ALPHA HOSPITALITY CORP
10-Q, 1998-11-12
MISCELLANEOUS AMUSEMENT & RECREATION
Previous: JACKSON PRODUCTS INC, 10-Q, 1998-11-12
Next: SHURGARD STORAGE CENTERS INC, 10-Q, 1998-11-12





               U. S. SECURITIES AND EXCHANGE COMMISSION
                         WASHINGTON, DC 20549

                               FORM 10-Q

 

X Quarterly report pursuant to section 13 or 15 (d) of the Securities Exchange
  Act of 1934

For the quarterly period ended September 30, 1998



Transition report pursuant to section 13 or 15 (d) of the Securities Exchange 
Act of 1934


Commission file number 1-12522

                    ALPHA HOSPITALITY CORPORATION
       (Exact name of registrant as specified in its charter)

             Delaware                             13-3714474
  (State or other juridiction of      (I.R.S. Employer Identification Number)
   incorporation or organization)

                         
               12 East 49th Street, New York, NY 10017
              (Address of principal executive offices)


                           (212) 750-3500
                     (Issuer's telephone number)

                           Not applicable
        (Former name, former address and former fiscal year,
                    if changed since last report)


    Check whether the issuer (1) filed all reports required to be filed by 
Sections 13 or 15 (d) of the Securities Exchange Act during the past 
12 months (or for such shorter period that the registrant was required to 
file such reports), and (2) has been subject to such filing requirements
for the past 90 days.

         Yes    X              No


                APPLICABLE ONLY TO CORPORATE ISSUERS

    State the number of shares outstanding of each of the issuer's classes of 
common equity, as of the latest practicable date: November 12, 1998.

         
         Common Stock, $0.01 par value 15,183,000 shares 




<PAGE>
     
            ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

                                INDEX


PART I                 FINANCIAL INFORMATION           PAGE NO.

Item 1.   Financial Statements (unaudited)

          Consolidated Balance Sheets September 30, 1998 and 
            December 31, 1997 . . . . . . . . . . . . .           1

          Consolidated Statements of Operations Nine Months Ended
            September 30, 1998 and 1997 . . . . . . . .           2
          
          Consolidated Statements of Operations Three Months Ended
            September 30, 1998 and 1997 . . . . . . . .           3

          Consolidated Statements of Cash Flows Nine Months Ended           
            September 30, 1998 and 1997 . . . . . . . .           4-5
          
          Notes to Consolidated Financial Statements  .           6-11

Item 2.   Management's Discussion and Analysis of Financial Condition
            and Results of Operations . . . . . . . . .           12-15




PART II                 OTHER INFORMATION

Item 1.   Legal Proceedings. . . . . . . . . . . . . . .         16

          Signatures . . . . . . . . . . . . . . . . . .         17


All items which are not applicable or to which the answer is negative have 
been omitted from this report.

<PAGE>

               ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES
                                   
                      CONSOLIDATED BALANCE SHEETS
                              (Unaudited)
                 (in thousands, except per share data)

<TABLE>
<CAPTION>
                                                September 30,   December 31,
                                                     1998           1997 
<S>                                              <C>            <C>
                                ASSETS
CURRENT ASSETS:
  Cash, including restricted cash of $1,847 
    and $500 in 1998 and 1997, respectively. .    $    5,109     $   2,211
  Accounts receivable, less allowance for 
    doubtful accounts of $635 in 1997. . . .                            15
  Prepaid insurance . . . . . . . . . . . .                            276
  Note receivable . . . . . . . . . . . . .              250
  Other current assets. . . . . . . . . . .              281           264
  Deferred tax asset. . . . . . . . . . . .                          6,375
  Net assets held for sale. . . . . . . . .                         13,850
                                                    ---------     --------
     Total current assets                              5,640        22,991

PROPERTY AND EQUIPMENT, net . . . . . . . .            4,969         5,010

INVESTMENT . . . . . . . . . . . . . . . .             6,779

DEPOSITS AND OTHER ASSETS . . . . . . . . .            1,914         1,992
                                                    ---------     ---------
                                                   $  19,302     $  29,993

  
                 LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
  Long-term debt, current maturity . . . .         $   1,000     $
  Notes payable . . . . . . . . . . . . . .                          1,418
  Accounts payable and accrued expenses . .            1,298         5,599
  Accrued payroll and related liabilities .            1,643         2,110
  Due to affiliate, current maturity. . . .                          3,730
                                                   ---------     ----------
     Total current liabilities. . . . . . .            3,941        12,857
                                                   ---------     ----------
LONG-TERM DEBT, less current maturity . . .            1,780         7,800
                                                   ---------     ----------
DUE TO AFFILIATE, less current maturity . .                            503
                                                   ---------     ----------
COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
   Common stock, $.01 par value, 75,000 shares 
      authorized, 15,183 and  14,406 issued in 
      1998 and 1997, respectively. .  .  .  .           152           145
  Preferred stock, 1,000 shares authorized:
     Series B, $.01 par value, 821 issued . .             8             8
     Series C, $.01 par value, 135 issued . .             1
  Common stock payable. . . . . . . . . . . .         2,861         1,391
  Capital in excess of par value. . . . . . .        72,373        61,259
  Accumulated deficit . . . . . . . . . . . .       (61,814)      (53,970)
                                                   ---------     ----------
     Total stockholders' equity . . . . . . .        13,581         8,833
                                                   ---------     ----------   
                                                  $  19,302     $  29,993
                                                  ==========     ==========
</TABLE>

      See accompanying notes to consolidated financial statements


<PAGE>

            ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES
                                   
                 CONSOLIDATED STATEMENTS OF OPERATIONS
                              (Unaudited)
              (in thousands, except  for per share data)

<TABLE>
<CAPTION>           
                                                 Nine Months Ended
                                                    September 30, 
                                                1998          1997
<S>                                         <C>           <C>
REVENUES:
  Casino. . . . . . . . . . . . . . . . . .  $   4,923     $  23,868
  Food and beverage, retail and other . . .        368           469
     Total revenues . . . . . . . . . . . .      5,291        24,337        
COSTS AND EXPENSES:
  Casino    .  .  .  .  .  .  .  .  .  .  .      1,901         9,004
  Food and beverage, retail and other . . .         91           434
  Selling, general and administrative . . .      4,482        13,003
  Interest. . . . . . . . . . . . . . . . .      1,012         2,469
  Depreciation and amortization . . . . . .        896         3,854
  Pre-opening and development costs . . . .        219         1,029
                                             ---------     ---------      
     Total costs and expenses . . . . . . .     8,601         29,793
                                             ---------     ---------
LOSS FROM OPERATIONS. . . . . . . . . . . .    (3,310)       (5,456)
                                             ---------     ---------
OTHER INCOME (LOSS):
  Loss from equity investee . . . . . . . .    (1,721)    
  Gain on sale of assets. . . . . . . . . .     6,425
                                             ---------     ---------       
     Total other income, net. . . . . . . .     4,704 
                                             ---------     ---------            

INCOME (LOSS) BEFORE DEFERRED INCOME TAXES .    1,394        (5,456)

DEFERRED INCOME TAXES . . . . . . . . . . .     6,375    
                                             ---------     ---------        
NET LOSS.  .  .  .  .  .  .  .  .  .  .  .  $  (4,981)   $   (5,456)
                                             =========     =========

WEIGHTED AVERAGE COMMON SHARES 
   OUTSTANDING  .  .  .  .  .  .  .  .  . .    14,890        14,029
                                             =========     =========

NET LOSS PER COMMON SHARE . . . . . . . . . $    (.33)   $     (.39)
                                             =========     =========
</TABLE>









                                   
                                   
      See accompanying notes to consolidated financial statements



<PAGE>
            ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES
                                   
                 CONSOLIDATED STATEMENTS OF OPERATIONS
                              (Unaudited)
              (in thousands, except  for per share data)

<TABLE>
<CAPTION>
                                                Three Months Ended
                                                   September 30,
                                                1998            1997
<S>                                         <C>           <C>
REVENUES:
  Casino. . . . . . . . . . . . . . . . . .  $             $   8,013
  Food and beverage, retail and other . . .       102            146
                                              --------       ---------
     Total revenues . . . . . . . . . . . .       102          8,159        
                                              --------       ---------
COSTS AND EXPENSES:
  Casino. . . . . . . . . . . . . . . . . .                    3,128
  Food and beverage, retail and other . . .                      154
  Selling, general and administrative . . .       724          4,529
  Interest. . . . . . . . . . . . . . . . .        58            882
  Depreciation and amortization . . . . . .        13          1,293
  Pre-opening and development costs . . . .        89            422
                                             ---------       ---------
     Total costs and expenses . . . . . . .       884         10,408
                                             ---------       ---------
LOSS FROM OPERATIONS. . . . . . . . . . . .      (782)        (2,249)
                                             ---------       ---------
OTHER LOSS,
  loss from equity investee . . . . . . . .      (837)                      
                                             ---------       ---------

LOSS BEFORE DEFERRED INCOME TAXES . . . . .    (1,619)        (2,249)

DEFERRED INCOME TAXES . . . . . . . . . . .   
                                             ---------       ---------    

NET LOSS. . . . . . . . . . . . . . . . . . $  (1,619)    $   (2,249)
                                             =========       =========

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING.    15,183         14,294
                                             =========       =========

NET LOSS PER COMMON SHARE . . . . . . . . . $    (.11)    $     (.16)
                                             =========       =========
</TABLE>















      See accompanying notes to consolidated financial statements

<PAGE>      

             ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES
                                   
                 CONSOLIDATED STATEMENTS OF CASH FLOWS
                              (Unaudited)
                            (in thousands)

<TABLE>
<CAPTION>
                                                    Nine Months Ended
                                                      September 30,      
                                                     1998         1997
<S>                                            <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss .  .  .  .  .  .  .  .  .  .  .  .   $  (4,981)    $  (5,456)
  Adjustments to reconcile net loss to net 
cash used in operating activities: 
       Depreciation and amortization. . . . .         896         3,854
       Deferred taxes . . . . . . . . . . . .       6,375                     
       Equity loss. . . . . . . . . . . . . .       1,721
       Gain on sale of assets . . . . . . . .      (6,425)
       Changes in operating assets and
          liabilities:
          (Increase) decrease in accounts 
            receivable. .  .  .  .  .  .  . .          15            (29)
          Decrease in prepaid insurance . . .         276            539
          (Increase) decrease in inventories.         (19)            (4)
          Increase in other current assets. .        (119)           (11)
          Decrease in accounts payable and
            accrued expenses. .  .  .  .  . .      (3,189)          (268)
          Decrease  in accrued payroll and 
            related liabilities . . . . . . .        (112)        (1,272)
                                                 ---------      ---------
NET CASH USED IN OPERATING ACTIVITIES . . . .      (5,562)        (2,647)
                                                 ---------      ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Proceeds from sale of assets. . . . . . . .      11,800
  Payments for hotel construction costs . . .      (1,100)
  Payment on note receivable. . . . . . . . .        (250)
  Purchases of property and equipment . . . .                     (1,006)
  Cash from hotel construction escrow . . . .       1,700
  Payments for deposits and other assets. . .        (139)          (323)
                                                 ---------     ----------
NET CASH PROVIDED BY (USED IN) INVESTING 
  ACTIVITIES . .  .  .  .  . .  .  .  .  .  .      12,011         (1,329)
                                                 ---------     ----------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Payments to affiliate . . . . . . . . . . .      (3,299)
  Advances from affiliate . . . . . . . . . .                      3,190
  Proceeds from sale of common stock. . . . .                      1,000
  Payments on notes payable . . . . . . . . .                       (136)
  Payments on long-term debt. . . . . . . . .        (252)        (1,140)
                                                 ---------     ---------- 

NET CASH PROVIDED BY (USED IN) FINANCING
  ACTIVITIES . .  .  .  .  .  .  .  .  .  . .      (3,551)         2,914
                                                 ---------     ----------
NET INCREASE (DECREASE) IN CASH . . . . . . .       2,898         (1,062)

CASH, beginning of period . . . . . . . . . .       2,211          1,350
                                                 ---------     ----------
CASH, end of period . . . . . . . . . . . . .  $    5,109    $       288
                                                 =========     ==========
</TABLE>
                                  
                                  
                                  
                                  
     See accompanying notes to consolidated financial statements

<PAGE>

           ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES
                                  
         CONSOLIDATED STATEMENTS OF CASH FLOWS - (Continued)
                            (Unaudited) 
                           (in thousands)
                                  
<TABLE>
<CAPTION>
                                                     Nine Months Ended
                                                       September 30,        
                                                   1998           1997
<S>                                             <C>            <C>
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
  INFORMATION, cash paid for interest during
    the period . . .  .   .  .  .  .  .  .  .    $    100       $    707
                                                  ========       ========
SUPPLEMENTAL SCHEDULES OF NONCASH
  INVESTING AND FINANCING ACTIVITIES:

  Restructuring and conversion of Bryanston
    obligations:
     Issuance of preferred stock. . . . . .      $  9,732       $  2,000
                                                  ========       ========

     Mortgage on the Jubilation gaming vessel.   $  3,000
                                                  ========

     Extinguishment of debt including accrued 
       interest of $3,101. . .  .  .  .  .  .    $ 12,732
                                                  ========

  Non-cash consideration received in exchange 
    for the sale of assets:
     Investment in Buyer. . . . . . . . . . .    $  8,500
                                                  ========

     Assumption by Buyer of the net proceeds 
       of pre-financing. .  .  .  .  .  .  .     $ 17,900
                                                  ========

     Assumption by Buyer of certain accounts 
       payable, accrued expenses, payroll 
       liabilities and a capital lease 
       obligation. . . .  .  .  .  .  .  .       $  2,000
                                                  ========

  Decrease in amount due under redemption 
    agreement. . .  .  .  .  .  .  .  .  .                     $    (897)
                                                                =========

  Common stock issued for payment of note 
    payable . .  .  .  .  .  .  .  .  .  .                     $     475
                                                                =========
 
  Common stock inssued for settlement of 
    certain accounts payable and accrued 
    expenses . . . . . . . . . .  .  .  .                      $     536
                                                                =========
</TABLE>

















     See accompanying notes to consolidated financial statements

(PAGE)
      

           ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES
                                  
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             (Unaudited)
                           (in thousands)
                                  

NOTE 1 - NATURE OF BUSINESS

    Alpha Hospitality Corporation (the "Company"), incorporated in Delaware 
on March 19, 1993, through its subsidiaries, owned and operated a gaming 
vessel and constructed an adjacent hotel in Greenville, Mississippi.  On 
March 2, 1998, the Company sold these assets to Greenville Casino Partners, 
L.P. (Buyer) (see Note 3).  Included in the consideration, the Company 
received a 25% partnership interest in the Buyer, whose assets include an 
additional casino and hotel located in Greenville, Mississippi.  The
Company, through its other subsidiaries, is also pursuing additional 
gaming-related and other opportunities.

NOTE 2 - BASIS OF PRESENTATION AND SUMMARY OF SELECTED SIGNIFICANT
ACCOUNTING POLICIES

    Financial Statements - The accompanying unaudited consolidated financial 
statements of Alpha Hospitality Corporation and subsidiaries have been prepared
in accordance with the instructions to Form 10-Q and do not include all of 
the information and footnotes required by generally accepted accounting 
principles.  All adjustments which are of a normal and recurring nature and,
in the opinion of management, necessary for a fair presentation have been 
included.  The unaudited consolidated financialstatements should be read in
conjunction with the audited consolidated financial statements as of
December 31, 1997, included in the 1997 Form 10-K.

    Operations and Principles of Consolidation - The accompanying financial 
statements include the accounts of the Company and all of its wholly-owned 
subsidiaries.  All intercompany transactions and balances have been 
eliminated in consolidation.

    Investment - The Company's 25% partnership interest in Buyer is being 
accounted for under the equity method of accounting. Accordingly, the 
investment is recorded at cost and adjusted by the Company's proportionate 
share of the Buyer's undistributed earnings or losses.

    Casino Revenue - Casino revenue is the net win from gaming activities, 
which is the difference between gaming wagers less the amount paid out to 
patrons.

    Promotional Allowances - Promotional allowances primarily consist of food 
and beverage furnished gratuitously to customers.  Revenues do not include the 
retail amount of food and beverage of $496 and $919  for the nine months 
ended September 30, 1998 and 1997, respectively, provided gratuitously to 
customers.  The cost of these items was $224 and $413 for the nine months 
ended September 30, 1998 and 1997, respectively.

    Interest Capitalization - Interest costs incurred during the construction 
and development of the dockside casino, the hotel and related facilities were 
capitalized as part of the cost of such assets.

    Uses of Estimates - The preparation of financial statements in conformity 
with generally accepted accounting principles requires management to make 
estimates and assumptions that affect the reported amounts of assets and 
liabilities and disclosure of contingent assets and liabilities at the date of 
the financial statements and the reported amounts of revenues and expenses
during the reporting period.  Actual results could differ from those 
estimates.

    Impairment of Long-lived Assets- The Company periodically reviews the 
carrying value of certain of its long-lived assets in relation to historical 
results, as well as management's best estimate of future trends, events and
overall business climate.  If such reviews indicate that the carrying value of 
such assets may not be recoverable, the Company would then estimate the 
future cash flows (undiscounted and without interest charges).  If such future 
cash flows are insufficient to recover the carrying amount of the assets, 
then impairment is triggered and the carrying value of any impaired assets 
would then be reduced to fair value.

    Reclassifications - Certain amounts have been reclassified in 1997 to 
conform to the 1998 presentation.



<PAGE>

            ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES
                                   
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              (Unaudited)
                            (in thousands)


NOTE 3 - PROPERTY AND EQUIPMENT

Details of property and equipment at September 30, 1998 and December 31, 1997 
    are as follows:
<TABLE>
<CAPTION>
                                                 1998        1997  
<S>                                         <C>           <C>
     Land and building . . . . . . . . . .   $             $    214
     Boat, barge and improvements. . . . .      5,267        24,337
     Leasehold improvements. . . . . . . .         82        14,240
     Gaming equipment. . . . . . . . . . .      3,023        10,307
     Furniture, fixtures and equipment . .      1,834         7,259
     Transportation equipment. . . . . . .                      760
     Construction in progress. . . . . . .                    2,966
                                              --------      --------
                                               10,206        60,083
  Less accumulated depreciation and 
     amortization. . .  .  .  .  .  .  . .      5,237        22,444
                                              --------      --------
                                                4,969        37,639

  Less amounts included in net assets held 
     for sale, including accumulated 
     depreciation and amortization of 
     $17,331 . . . .  .  .  .  .  .  .  .                    32,629
                                              --------     ---------
                                            $    4,969   $    5,010
                                              ========     =========
</TABLE>
  
  In February 1998, Alpha Greenville Hotel, Inc.  ("Greenville Hotel") completed
construction of its hotel at a total cost of approximately $4,000, including 
capitalized interest and indirect labor and sundry costs.

  On March 2, 1998, the Company sold substantially all of the assets of Alpha
Gulf Coast, Inc. ("Alpha Gulf" or "Gulf Coast") and Greenville Hotel, including 
the casino barge, boarding barge, related gaming and other equipment, furniture 
and improvement and related permits, licenses, leases and other agreements to 
the Buyer.  In exchange for such assets, the Company received from the Buyer 
total consideration of approximately $40,200, including $11,800 in cash, the 
assumption of approximately $2,000 of certain accounts payable, accrued 
expenses, payroll liabilities and a capital lease obligation, a 25% partnership
interest in the Buyer, valued at $8,500 and the assumption by the Buyer of the 
Company's obligations to repay the net proceeds from certain financing 
(Pre-Closing Financing) of $17,900 (see Note 4).  The Company recognized a 
gain on the sale of $ 6,425.

  Approximately $895 of the sale proceeds were escrowed for potential repairs to
the barge and surrounding property relative to storm damage occurring prior to 
the sale.  A $200 reserve for the estimate of potential repairs in excess of 
insurance proceeds was recorded during the nine months ended September 30, 1998,
as a reduction to the gain on the sale.


<PAGE>

             ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             (Unaudited)
                            (in thousands)

NOTE 4 - LONG-TERM DEBT

   Long-term debt at September 30, 1998 and December 31, 1997 is comprised of 
the following:
<TABLE>
<CAPTION>
                                                              Interest
                                            Rates         1998        1997  
<S>                                          <C>         <C>        <C>   
Mortgage note payable to Bryanston, 
   collateralized by the Company's idle
   gaming vessel with interest payable 
   monthly and principal payments not 
   to exceed $1,000 per annum, with any 
   unpaid balance due at maturity in 
   April 2005. . .  . .  .  . .  .  .  .     8%            2,780
       
Pre-closing financing (see Note 3), 
   collateralized by Alpha Gulf's
   property and equipment and certain 
   related assets, net of an 
   uncollateralized, zero-coupon 
   promissory note in the stated           30 day
   principal amount of                     LIBOR
   approximately $4,900. . .  .  .  . .    +6.15%                    $ 19,000   

Note payable, Bryanston, principal 
   and interest due monthly through 
   April 1, 1999 . .  .  .  .  .  .  .     10%                          7,800

Capitalized lease obligations, 
   payable monthly, expiring in various 
   years through 2001. . .  .  .  .  .     10-14%                         288
                                                         --------     --------
                                                           2,780       27,088
     Less: 
       Amount included in net assets 
         held for sale . .  .  .  . .                                  19,288
       Current portion. . . . . . . .                      1,000             
                                                         --------     -------  
                                                        $  1,780     $  7,800
                                                         ========     =======
</TABLE>
     
Aggregate future required principal payments are approximately as follows:

       Years ending September 30:

       1999. . . . . . . . . . . . . . . . .   $  1,000
       2000. . . . . . . . . . . . . . . . .      1,000
       2001. . . . . . . . . . . . . . . . .        780
       2002 and thereafter . . . . . . . . .                    
                                                --------
                                               $  2,780
                                                ========

     In connection with and in anticipation of the Company's sale of 
substantially all of the assets of Alpha Gulf and Greenville Hotel (see Note 
3), the Company obtained $17,900 of net proceeds from certain financing
(Pre-Closing Financing) on December 30, 1997, net of closing costs of $1,100 and
loan discounts of $4,900.  The loan discounts represented an uncollateralized,
zero-coupon promissory note which the Company executed and delivered to the 
pre-closing lender, in the stated principal amount of $4,900, representing 
additional unfunded financing.  Although no proceeds were received by the 
Company in conjunction with such promissory note, under the terms of the sale,
the Buyer assumed such promissory note. Accordingly, upon consummation
of such sale on March 2, 1998, the Company was relieved of all Pre-Closing 
Financing obligations.


<PAGE>

             ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES
                                   
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              (Unaudited)
                            (in thousands)


NOTE 4 - LONG-TERM DEBT(CONTINUED)

     On June 30, 1998, the Company restructured it obligations to Bryanston 
Group, Inc. (Bryanston) by extinguishing its notes payable of $7,800, $1,399 and
$432 (See Note 6) plus accrued interest on the notes aggregating $3,101 , in 
exchange for the issuance of preferred stock (see Note 7) and a $3,000 
mortgage note on the Company's idle gaming vessel located in Lakeshore,
Mississippi.

NOTE 5 - ACCOUNTS PAYABLE AND OTHER ACCRUED EXPENSES
     
     At September 30, 1998 and December 31, 1997, accounts payable and other 
accrued expenses are comprised of the following:
<TABLE>
<CAPTION>                                                              
                                              1998         1997
<S>                                       <C>         <C>        
     Construction. . . . . . . . . .      $      4    $   1,021
     Accrued professional fees . . .           326          634
     Accrued property taxes. . . . .                        492
     Accrued interest. . . . . . . .            31        2,219
     Other . . . . . . . . . . . . .           937        3,422
                                           -------     --------
                                             1,298        7,788
     Less amount included in net 
       assets held for sale. . .                          2,189
                                           -------     --------
                                          $  1,298    $   5,599
</TABLE>

NOTE 6 - COMMITMENTS, CONTINGENCIES AND RELATED PARTY TRANSACTIONS

     Pursuant to the Company's restructuring of its obligations to Bryanston 
(see Notes 4 and 7), the June 30, 1998 principal balance of $432  and accrued 
interest of $507 under a $20,000 non-revolving promissory note with Bryanston, 
was extinguished.

     The Company, through its wholly owned subsidiary Alpha Monticello, Inc. 
("AMI"), is party to a General Memorandum of Understanding (the "Memorandum") 
with Catskill Development, LLC ("CDL") (the "Parties") dated December 1, 1995 
which, among other things, provides for the establishment of Mohawk Management,
LLC, a New York limited liability company ("MML") for the purpose of entering 
into an agreement to manage a proposed casino on land to be owned by the St 
Regis Mohawk Indian Tribe (the "Mohawk Tribe").  The Memorandum also sets forth 
the general terms for the funding and management obligations of CDL and AMI 
respectively, with regard to MML.  In January 1996, MML was formed with each
of CDL and AMI owning a 50% membership interest in MML.  On July 31, 1996, MML 
entered into a Gaming Facility Management agreement with the Mohawk
Tribe (the "Management Contract") for the management of a casino to be built on 
the current site of Monticello Raceway in Monticello, New York (the "Monticello 
Casino"). Among other things, the Management Contract provides MML with the 
exclusive right to manage the Monticello Casino for seven (7) years from its 
opening and to receive certain management fees for the provision of such 
service.  In accordance with Federal law, this agreement is subject to final 
approval by the National Indian Gaming Commission.  By its terms, the 
Memorandum  between CDL and AMI would terminate, if by December 31, 1998, all 
of the governmental approvals necessary for the construction and operation of 
the Monticello Casino were not obtained by MML. The Management Contract 
between MML and the Mohawk Tribe contains no such provision.  Additonally, the 
Memorandum is silent as to the effect of such expiration to the continued 
existence of  MML, the Parties respective 50% ownership therein and the
Management Contract.  As of the date hereof all such approvals have not been 
obtained, and there can be no assurance that they will be obtained on or before 
December 31, 1998.  For the nine and three months ended September 30, 1998, 
the Company incurred casino development costs of $154 and $48, respectively, 
which relates to a general overhead allocation compared to $276 and $95
for the same periods in 1997.  As of September 30, 1998, and December 31, 1997, 
the Company has capitalized $1,366 and $1,291,respectively, towards the design, 
architecture and other costs of development plans for the casino.  


<PAGE>
                                   
           ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             (Unaudited)
                           (in thousands)
                                  

NOTE 6 - COMMITMENTS, CONTINGENCIES AND RELATED PARTY TRANSACTIONS (CONTINUED)

  The Company was obligated under a tideland lease which provided for a mooring 
site for the Company's idle gaming vessel in Lakeshore, Mississippi.   Pursuant 
to a lease termination and mutual release agreement, the State of Mississippi 
terminated the lease for a settlement of approximately $91.  In August 1998, 
under the terms of the agreement, the Company removed all structures and 
equipment remaining on this site. 

  The Company was obligated under a wharfage agreement allowing for the 
Company's idle gaming vessel to be moored at its Lakeshore, Mississippi 
location  for a monthly wharfage fee of approximately $8 through its removal in 
August  1998.  The wharfage fee for the nine months ended September 30, 1998 was
$60.

  The Company is obligated under a monthly contract for mooring fees of 
approximately $6 for the mooring and maintenance of the Jubilation Casino at a 
terminal in Mobile, Alabama where the Company relocated the vessel in August of 
1998.

  The Company is obligated under an employment contract with its Chairman and 
Chief Executive Officer.  Under this agreement, the Company will accrue 
deferred compensation of $250 per year.  The agreement is automatically 
renewable for successive twelve month periods, unless either party shall advise 
the other on ninety days written notice of his or its intention not
to extend the term of the employment.  In the event of termination of 
employment, the terminated officer will be retained to provide consulting 
services for two years at $175 per annum.

  Included in restricted cash at September 30, 1998, is $1,250 pledged as 
collateral on behalf of the Chairman and Chief Executive Officer of the Company.
Although not currently anticipated, any drawing upon such cash will be recorded 
as a reduction in the balance of deferred compensation payable to the Chairman 
and Chief Executive Officer. As of September 30, 1998, deferred compensation 
payable to the Chairman and Chief Executive Officer is approximately $1,217. 
As of November 12, 1998, no such drawings have occurred.

  In January 1996, Alpha Gulf was named as a defendant in an action brought in 
the Circuit Court of Hinds County, Mississippi (Amos v. Alpha Gulf Coast, Inc.; 
Batiste v. Alpha Gulf Coast, Inc.; Ducre V. Alpha Gulf Coast, Inc.; Johnston 
v. Alpha Gulf Coast, Inc.; Rainey v. Alpha Gulf Coast, Inc.).  Based on the 
theory of "liquor liability" for the service of alcohol to a customer, 
plaintiffs alleged that on January 16, 1995, a vehicle operated by Mr. Amos 
collided with a vehicle negligently operated by Mr. Rainey, an individual that 
was allegedly served alcoholic beverages by Alpha Gulf.  Plaintiffs alleged that
they suffered personal injuries and seek compensatory damages aggregating 
$17,100 and punitive damages aggregating $37,500. 
The ultimate outcome of this litigation cannot presently be determined. 
Accordingly, no provision for liability to the Company, that may result upon
adjudication, has been made in the accompanying consolidated financial 
statements.  The Company believes that the risk referred to in this paragraph
is adequately covered by insurance.

  On March 2, 1998, the Company entered into a supervisory hotel management 
agreement with the Buyer (see Note 3) for a term of ten years whereby the 
Company will receive $100 per annum for management services, payable monthly.  
Supervisory management fees earned for the period March 2, 1998 through 
September 30, 1998 amount to $58.

  On May 12, 1998,  the Company approved compensation to each of the three 
outside directors of $6 per annum plus the option to purchase 25 shares of the
Company's common stock at the current market price.  Additional options to 
purchase 15 shares of the Company's common stock were granted to the 
respective outside directors for each committee served upon.

  The Company is a party to various other legal actions which arise in the 
normal course of business.  In the opinion of the Company's management, the 
resolution of these other matters will not have a material adverse effect on 
the financial position, results of operations or cash flows of the Company.

  On September 15, 1998, $250 was advanced to Southern Classic, Inc. 
("Southern") pursuant to a promissory note maturing January 30, 1999, which 
accrues interest at 9 1/4% per annum.  The note is guaranteed by certain owners
of Southern.  In addition, Southern's Chief Financial Officer serves on the 
Board of Directors of the Company.

<PAGE>

           ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES
                                  
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             (Unaudited)
                           (in thousands)


NOTE 7 - STOCKHOLDERS' EQUITY

     The change in stockholders' equity during the nine months ended September 
30, 1998, includes the net loss of $ 4,981 and the issuance on June 30, 1998 of 
135 shares of preferred stock, series C, in settlement of $9,732 of net 
obligations (see note 4).  The preferred stock series C, has voting rights of 
twenty-four  votes per preferred share, is convertible to twenty-four shares
of common stock and carries a dividend of $5.65 per share.  In addition, the 
terms of the preferred shares include a provision allowing the Company the 
option of calling the preferred shares based upon the occurrence of certain 
capital events which realize a profit in excess of $5,000.  As of November 12, 
1998, dividends in arrears on the cumulative preferred series C stock amounted
to $191.

     The Company's cumulative preferred stock, series B,  has voting rights of 
eight  votes per preferred share, is convertible to eight shares of common 
stock for each share of preferred stock and carries a dividend of $2.90 per 
share, payable quarterly, which increases to $3.77 per share if the cash 
dividend is not paid within 30 days of the end of each quarter.  In the event
the dividend is not paid at the end of the Company's fiscal year (December 31), 
the dividend will be payable in common stock.  On December 17, 1997, the 
Company declared a 1996 dividend of $1,391, payable in 777 shares of the 
Company's common stock which were issued in April 1998.  On May 12, 1998, the
Company declared a 1997 dividend of $2,861, payable in 1,071 shares of the 
Company's common stock.  As of November 12, 1998, dividends in arrears on the
cumulative preferred, series B stock amounted to $2,322.

     

NOTE 8 - DEFERRED INCOME TAXES

     The deferred income taxes of $6,375 represents the utilization of the 
Company's net operating loss carryforwards to offset the estimated taxable gain 
on sale of assets.

     Deferred income taxes does not bear a normal relationship to income before
deferred income taxes because the estimated tax gain exceeds the estimated 
financial statement gain due to the differences between the financial statement 
and tax bases of Alpha Gulf's assets.


NOTE 9 -SUMMARIZED FINANCIAL INFORMATION

     The following is summarized financial information of Greenville Casino 
Partners, L.P. for the period March 2, 1998 through September 30, 1998:

     Net Revenues . . . . . . . . .   $     28,631
     Costs and expenses . . . . . .         31,582
     Gross margin . . . . . . . . .         (2,951)
     Interest expense, net. . . . .          3,934
                                         ----------
       Net loss . . . . . . . . . .   $     (6,885)
                                         ==========


<PAGE>

                    ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

                                   
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
         RESULTS OF OPERATIONS (in thousands)


     The following discussion of the historical consolidated financial 
condition and results of the operations of the Company should be read in 
conjunction with the Consolidated Financial Statements and the Notes to such 
financial statements included elsewhere in this Form 10-Q.  This Form 10-Q 
contains forward-looking statements which involves risks and uncertainties
primarily relative to the speculative nature of the Company's proposed casino 
development project and the potential future acquisition of a new business 
operation which has not yet been identified.  The Company's actual results 
may differ significantly from the results discussed in these forward-looking 
statements.

Results of Operations

     Casino Operations

     On March 2, 1998, the Company sold substantially all of the assets of 
Alpha Gulf and Greenville Hotel, including the casino barge, boarding barge, 
related gaming and other equipment, furniture and improvement and related 
permits, licenses, leases and other agreements to Greenville Casino Partners, 
L.P. (Buyer).  In exchange for such assets, the Company received from the
Buyer total consideration of $40,200, including approximately $11,800 in cash, 
the assumption of approximately $2,000 of certain accounts payable, accrued 
expenses, payroll liabilities and a capital lease obligation, a 25% partnership 
interest in the Buyer and the assumption of the Company's obligations to repay 
the net proceeds from the December 1997 Pre-Closing Financing of $17,900.

     Alpha Gulf (the Company's primary operating subsidiary)

     The following table sets forth the statements of operations for Alpha Gulf 
before intercompany charges, deferred income tax and gain on sale of assets for 
the nine and three months ended September 30, 1998 and 1997:

<TABLE>
<CAPTION>

                                     Nine Months              Three Months
                                  Ended September 30,      Ended September 30,
                                  1998         1997         1998        1997
     <S>                       <C>         <C>          <C>        <C>
     Revenues:
       Casino  . . . . . . . .  $  4,923    $ 23,868     $          $   8,013   
       Food, beverage and 
         other . . . .  .  . .       113         466            6         147
                                  -------    --------      -------   --------
          Total revenues . . .     5,036      24,334            6       8,160
                                  -------    --------      -------   --------
     Operating expenses:
       Casino  . . . . . . . .     1,901       9,004                    3,128
       Food, beverage and 
         other . . .  .  .  .         91         434                      154
       Selling, general and 
         administrative. .  .      2,971      12,075          161       4,028
                                 --------    --------      -------   --------
          Total operating 
            expenses. .  .  .      4,963      21,513          161       7,310
                                 --------    --------      -------   --------  
     Income (loss) from 
       operations. .  .  .  .         73       2,821         (155)        850
                                 --------    --------      -------   --------
     Other expenses:
       Loss from equity 
         investee. . .  .  .       1,721                      837
       Interest . . . .  . .         797       1,536                      526
       Depreciation and 
         amortization .  . .         882       3,841            9       1,289
                                 -------     --------      -------   --------
          Total other 
            expenses. . . .        3,400       5,377          846       1,815
                                 -------     --------      -------   --------
  
     Loss before intercompany 
       charges, deferred income 
       taxes and gain on sale 
       of assets . . .  .     $ ( 3,327)   $ (2,556)     $ (1,001)  $    (965)
                               =========    ========      ========   =========




<PAGE>

            ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

                                   
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
         RESULTS OF OPERATIONS (in thousands)(CONTINUED)


Nine and Three Months Ended September 30, 1998:
  
  The 1998 activity for casino, food and beverage revenues and expenses 
represents Alpha Gulf's operation of its Bayou Caddy's Jubilee Casino through 
the date of its sale on March 2, 1998.  For the nine and three months ended 
September 30, 1997, Alpha Gulf operated its Bayou Caddy's Jubilee Casino for 
those entire respective periods.  Accordingly, the 1998 revenues and operating
expenses are less than 1997.

  Selling, general and administrative expenses for the nine and three months 
ended September 30, 1998 consist of payroll and related expenses of 
approximately $1,170 and $74, respectively, marketing and advertising of
approximately $930 and $0, respectively, occupancy costs of approximately $407
and $12, respectively, and other operating expenses of $464 and $75,
respectively.

   Included in the consideration received in exchange for the sale of the Bayou 
Caddy's Jubilee Casino, Alpha Gulf received a 25% partnership interest in the 
Buyer whose primary assets include: the Las Vegas Casino, the Bayou Caddy's 
Jubilee Casino, the Key West Inn and the Greenville Inn and Suites.  The 
combined complement of gaming devices is 37 table games and 1,427 slots which
represents 67.4% of the devices in the Greenville market.  The two hotels offer 
56 roomsand 41 rooms and suites, respectively.  For the period March 2, 1998, 
through September 30, 1998, and the three months ended September 30, 1998, the
Company's proportionate share of the Buyer's undistributed losses amounted to
$1,721 and $837, respectively.        

  Interest expense for the nine months ended September 30, 1998 was primarily 
attributable to the Pre-Closing Financing, amounts due to Bryanston and a 
capital lease.  The Pre-Closing Financing and the capital lease were 
extinguished in March 1998 with the proceeds from the March 2, 1998 sale of 
substantially all of the assets of Alpha Gulf and Greenville Hotel.  
Accordingly, the interest expense for the three months ended September 30, 
1998, is solely attributable to amounts due to Bryanston.

Other Operations:

  In connection with the sale of the hotel on March 2, 1998, the Company entered
into a supervisory management agreement with the Buyer for a term of ten (10) 
years whereby the Company will receive $100 per annum for management services. 
Supervisory management fees earned for the period March 2, 1998 through 
September 30, 1998 and the three months ended September 30, 1998, amounted to 
approximately $58 and $25, respectively.

  The Company, through a separate subsidiary, also owns a casino (the 
Jubilation Casino) previously located in Lakeshore, Mississippi, which has 
been closed since July 1996.  In August 1998, the Company relocated the
casino to Mobile, Alabama, where it is being moored at a terminal. The 
Company does not currently have plans to re-open or operate the Jubilation 
Casino. The continuing costs incurred during the nine and three month periods 
ended September 30, 1998 were $588 and $300 , respectively, for continuing 
administration, insurance and the casino relocation, compared to $645 and $225
for the same periods in 1997.

Future Operations - General:

  The Company, through its wholly owned subsidiary Alpha Monticello, Inc. 
("AMI"), is party to a General Memorandum of Understanding (the "Memorandum") 
with Catskill Development, LLC ("CDL") dated December 1, 1995 which, among other
things, provides for the establishment of Mohawk Management, LLC, a New York 
limited liability company ("MML") for the purpose of entering into an agreement 
to manage a proposed casino on land to be owned by the St Regis Mohawk Indian 
Tribe (the "Mohawk Tribe").  The Memorandum also sets forth the general terms 
for the funding and management obligations of CDL and AMI respectively, with 
regard to MML.  In January 1996, MML was formed with each of CDL and AMI 
owning a 50% membership interest in MML.  On July 31, 1996, MML entered into a 
Gaming Facility Management agreement with the Mohawk Tribe (the "Management 
Contract") for the management of a casino to be built on the current site
of Monticello Raceway in Monticello, New York (the "Monticello Casino").  
Among other things, the Management Contract provides MML with the exclusive 
right to manage the Monticello Casino for seven (7) years from its opening and 
to receive certain management fees for 




<PAGE>

            ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
         RESULTS OF OPERATIONS (in thousands)(CONTINUED)


Future Operations - General (CONTINUED)

the provision of such service.  In accordance with Federal law, this agreement 
is subject to final approval by the National Indian Gaming Commission.  By 
its terms, the Memorandum between CDL and AMI would terminate, if by December
31, 1998, all of the governmental approvals necessary for the construction 
and operation of the Monticello Casino were not obtained by MML. The Management 
Contract between MML and the Mohawk Tribe contains no such provision. 
Additonally, the Memorandum is silent as to the effect of such expiration to the
continued existence of  MML, the Parties respective 50% ownership therein and 
the Management Contract.  As of the date hereof all such approvals have not 
been obtained, and there can be no assurance that they will be obtained on or
before December 31, 1998.  For the nine and three months ended September 30, 
1998, the Company incurred casino development costs of $154 and $54,
respectively, which relates to a general overhead allocation compared to $276 
and $95 for the same periods in 1997.  As of September 30, 1998, and December 
31, 1997, the Company has capitalized $1,366 and $1,291, respectively, 
towards the design, architecture and other costs of development plans for the
casino.  

  Additionally, proposals or prospects for new casinos or other gaming 
activities may be presented to the Company, or the Company may otherwise 
become aware of such opportunities (any such new casino or other gaming 
activities being hereinafter sometimes referred to as "New Gaming 
Opportunities").  The Company will continue to investigate and evaluate New 
Gaming Opportunities and, subject to available resources, may choose to pursue
and develop one or more New Gaming Opportunities if the same is deemed to be 
in the best interest of the Company and its stockholders.  However, there can
be no assurance that any New Gaming Opportunity will be presented to, or 
otherwise come to the attention oF the Company, that the Company will elect
to pursue or develop any New Gaming Opportunity or that any New Gaming 
Opportunity that the Company may elect to pursue or develop will actually 
come to fruition or, even if brought to fruition, will be profitable. 

  Except to the extent the Company may pursue the Proposed Gaming Development of
any New Gaming Opportunity, as a result of the sale, the Company has been 
effectively transformed to serve as a holding company and a vehicle to effect
acquisitions, whether by merger, exchange of capital stock, acquisition of 
assets or other similar business combination (a "Business Combination") with 
an operating business (an "Acquired Business").  To the extent the Company's 
financial and other resources are not devoted to, or reserved for, the 
development of the Proposed Gaming Development and/or any New Gaming 
Opportunity, the business objective of the Company will be to effect a 
Business Combination with an Acquired Business that the Company believes has 
significant growth potential.  The Company intends to seek to utilize 
available cash, equity, debt or a combination thereof in effecting a Business
Combination.  While the Company may, under certain circumstances, explore 
possible Business Combinations with more than one prospective Acquired 
Business, in all likelihood, until other financing provides additional funds,
or its stature matures, the Company may be able to effect only a single 
Business Combination in accordance with its business objective, although there 
can be no assurance that any such transaction will be effected.

Liquidity and Capital Resources

  For the nine months ended September 30, 1998, the Company had net cash used in
operating activities of $5,562.  The uses were the result of a net loss of 
$4,981 plus noncash items of $2,567  and a net decrease in working capital of
$3,148.  The noncash items were $896 of depreciation and amortization, the 
Company's proportionate share of undistributed losses of an equity investee
of $1,721, a gain on sale of assets of $6,425 and $6,375 of deferred taxes.  The
decrease in working capital consisted primarily of a net decrease in accounts 
receivable, prepaid insurance, inventories and other current assets of 
$153 , a decrease  in accounts payable and other accrued expenses of $3,189 and
a decrease in payroll and related liabilities of $112.

  Cash provided by investing activities of $12,011 consisted of proceeds from 
the sale of assets of $11,800, cash from the hotel construction escrow of 
$1,100, hotel construction costs of $1,700, payments for deposits and other 
assets of $139 and amounts advanced under a promissory note of $250.  
  
  Cash used in  financing activities of $3,551  was attributable to $3,299 in 
net payments under the $20,000 non-revolving promissory note with Bryanston, 
repayments of the mortgage payable to Bryanston and $252 of payments on long-
term debt.

  


<PAGE>

            ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

                                   
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
         RESULTS OF OPERATIONS (in thousands)(CONTINUED)


Liquidity and Capital Resources (CONTINUED)

     Although the Company is subject to continuing litigation, the ultimate 
outcome of which cannot presently be determined at this time, management 
believes any additional liabilities that may result from these cases will not be
in an amount that will materially increase the liabilities of the Company as 
presented in the attached financial statements.

Year 2000 Compliance

  The Company does not anticipate making significant expenditures in connection 
with Year 2000 and believes the Year 2000 will not have a material adverse 
effect on the Company's operations.


<PAGE>

             ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

                      PART II.  OTHER INFORMATION


ITEM 1.  LEGAL PROCEEDINGS

  Reference is made to the Company's Annual Report on Form 10-K for the year 
ended December 31, 1997 on file with the Securities and Exchange Commission.

  There have been no other material developments during such period to any 
existing legal proceeding.


ITEM 2.  CHANGES IN SECURITIES

  On June 30, 1998, the Company issued 135 shares of preferred stock series C.  
The preferred stock series C has voting rights of twenty-four votes per 
preferred share, is convertible to twenty-four shares of common stock and 
carries a dividend of $5.65 per share.


<PAGE>


             ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES


                              SIGNATURES

  In accordance with the requirements of the Exchange Act, the registrant 
caused this report to be signed on behalf by the undersigned, thereunto duly
authorized.




Dated: November 12, 1998                                                     
                                          /s/ STANLEY S. TOLLMAN
                                          Stanley S. Tollman
                                          Chairman and CEO




Dated: November 12, 1998                                                     
                                          /s/ ROBERT STEENHUISEN
                                          Robert Steenhuisen
                                          Chief Accounting Officer

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
Alpha Hospitality Corporation Form 10Q for the quarter ended September 30, 1998
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               SEP-30-1998
<CASH>                                           5,109
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                 5,640
<PP&E>                                          10,206
<DEPRECIATION>                                   5,237
<TOTAL-ASSETS>                                  19,302
<CURRENT-LIABILITIES>                            3,941
<BONDS>                                          1,780
                                0
                                          9
<COMMON>                                           152
<OTHER-SE>                                      13,420
<TOTAL-LIABILITY-AND-EQUITY>                    19,302
<SALES>                                              0
<TOTAL-REVENUES>                                 5,291
<CGS>                                                0
<TOTAL-COSTS>                                    6,474
<OTHER-EXPENSES>                                 1,115<F1>
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,012
<INCOME-PRETAX>                                  1,394
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (4,981)
<EPS-PRIMARY>                                    (.33)
<EPS-DILUTED>                                        0
<FN>
<F1>Amount includes depreciation and amortization of $896 and pre-opening and
development costs of $219.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission