ALPHA HOSPITALITY CORP
10-K, 1999-03-31
MISCELLANEOUS AMUSEMENT & RECREATION
Previous: CANADA LIFE OF NEW YORK VARIABLE ANNUITY ACCOUNT 2, 24F-2NT, 1999-03-31
Next: AMERICAN STONE INDUSTRIES INC, 10KSB, 1999-03-31




                  U.S. SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549

                                 FORM 10-K

  (Mark One)

  (X)   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
        ACT OF 1934

        For the year ended December 31, 1998.

  (   ) TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
         ACT OF 1934 (No Fee Required)

   For the transition period from                        to                    

   Commission file number                1-12522                             

                      Alpha Hospitality Corporation                         
              (Name of small business issuer in its charter)

            Delaware                                          13-3714474       
    (State or other jurisdiction of                        (I.R.S. Employer
     incorporation or organization)                       Identification No.)

      12 East 49th Street, New York, N.Y.                     10017             
   (Address of principal executive offices)                 (Zip Code)

   Issuer's telephone number                               (212) 750-3500      

   Securities registered under Section 12(b) of the Exchange Act:
                                                    Name of each exchange
           Title of each class                       on which registered 

   Common Stock, $.01 par value per share           Boston Stock Exchange 

   Redeemable Common Stock Purchase Warrants
   each redeemable common stock purchase       
   warrant entitling the holder to purchase   
   one share of common stock                          

   Securities registered under Section 12(g) of the Exchange Act:
                                 None
                            (Title of class)     

     Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.

          Yes   X                              No                    

     Indicate by check mark if disclosure of delinquent filers pursuant to 
Item 405 of Regulation S-K is not contained herein, and will not be 
contained, to the best of registrant's knowledge, in definitive proxy or 
information statements incorporated by reference in Part III of this 
Form 10-K or any amendment to this Form 10-K.  (X)

     The issuer's revenues for the year ended December 31, 1998 were 
approximately $5,400,000.          

     The aggregate market value on  March 29, 1999 of the voting stock held 
by non-affiliates computed based on the average bid and asked prices of such
stock on that date was approximately $33,500,000.

     As of March 29, 1999, 16,788,228 shares of Common Stock, $.01 par value,
were outstanding.


                    DOCUMENTS INCORPORATED BY REFERENCE

                                   None

<PAGE>

Transitional Small Business Disclosure Format:

          Yes                                        No   X         


The Exhibit Index is located on Page 36.

<PAGE>
ITEM 1.  BUSINESS

General


      The Company was incorporated in Delaware on March 19, 1993; Alpha Gulf 
Coast, Inc.  ("Alpha Gulf" or "Gulf Coast") was incorporated in Delaware on 
May 4, 1993; Jubilation Lakeshore, Inc.  ("Jubilation Lakeshore") was 
incorporated in Mississippi on December 8, 1992; Alpha Missouri, Inc.  
("Alpha Missouri") was incorporated in Delaware on March 17, 1996; Alpha
Monticello, Inc.  ("Alpha Monticello") was incorporated in Delaware on May 
30, 1997; Alpha Rising Sun, Inc.  ("Alpha Rising Sun")  was incorporated in 
Delaware on August 6, 1993; Alpha St. Regis, Inc.  ("Alpha St. Regis") was 
incorporated in Delaware on June 24, 1994; Alpha Greenville Hotel, Inc.
("Greenville Hotel") was incorporated in Delaware on February 27, 1997; and
Alpha Entertainment, Inc.  ("Alpha Entertainment") was incorporated in 
Delaware on March 12, 1997.  Alpha Florida Entertainment, Inc. 
("Alpha Florida") was incorporated in Florida on May 26, 1998 and Alpha Peach
Tree Corporation ("Alpha Peach Tree") was incorporated in Delaware on March 
16, 1999.  The Company's principal executive offices are located at 12 East
49th Street, New York, New York 10017, and its telephone number is 
212-750-3500.

   Historically, the Company had been engaged in (i) the ownership and 
operation, through Alpha Gulf, of a gaming vessel, in Greenville, 
Mississippi, and the construction of an adjacent hotel through its Greenville
Hotel subsidiary, (ii) the pursuit of gaming related and other opportunities 
through the Company's other subsidiaries, and (iii) providing management 
services to hotels and motels owned by third parties through its former 
subsidiary, Alpha Hotel Management Company, Inc.  ("Alpha Hotel").

   As of December 31, 1996, the Company sold 100% of the stock of its Alpha 
Hotel subsidiary in consideration for $3,000,000.  As a result of such sale, 
the Company ceased its hotel and motel management business through this 
subsidiary.

   Pursuant to an Asset Purchase Agreement dated December 17, 1997, the 
Company agreed to sell to Greenville Casino Partner, L.P. (the operator of 
another casino barge in Greenville, Mississippi), its Bayou Caddy's Jubilee 
Casino and related assets, comprising substantially all the Company's 
operating assets, in consideration for (i) approximately $11.8 million 
dollars in cash, (ii) 25% limited partnership interest in Greenville Casino 
Partners, L.P., (iii) the assumption of approximately $2,000,000 of
liabilities of Alpha Gulf, and (iv) the assumption of an additional 
approximately $23,900,000 of indebtedness (inclusive of loan costs
and loan discounts aggregating approximately $6,000,000, which was not 
received by the Company) owed by Alpha Gulf and Greenville Hotel to an 
institutional lender, which indebtedness had been incurred in anticipation of
the proposed sale (the "Pre-Closing Financing"). 

   On February 23, 1998, the stockholders of the Company approved the sale 
transaction at an Annual and Special Meeting of Stockholders.  The sale of 
the casino and hotel operations was completed on March 2, 1998.  See Item 7, 
herein, for a detailed discussion of the sale transaction.

   As a result of the Company's sales of its Alpha Hotel and Alpha Gulf 
operations, the Company's current operations include the development of 
potential new gaming operations in New York, the potential acquisitions of 
manufactured housing, restaurant and gaming operations and the acquisition or
development of other business operations.

Casino Operations and Gaming Activities

Development Activities

   New York. In March 1994, the Company entered into a joint venture 
agreement relating to the operation and development of a gaming facility 
located on the reservation of the St. Regis Mohawk Tribe of Hogansburg, New 
York (the "Tribe"). The Company subsequently decided not to proceed with the 
project  at Hogansburg, New York, since the Company and the Tribe began 
exploring a more suitable arrangement relating to the development of a casino in
Sullivan County, New York, as discussed below.

   On December 1, 1995, the Company, through its subsidiary, Alpha St. Regis, 
entered into a memorandum of understanding (the "Memorandum") with Catskill 
Development, L. L. C. ("Catskill") regarding the development and management
of a casino to be built adjacent to the Monticello Raceway in Sullivan County, 
New York. Bryanston is a 25% member of Catskill.  The Memorandum was assigned to
Alpha Monticello. Mohawk Management L.L.C. ("Mohawk") (a company of which the
Company's subsidiary Alpha Monticello owns 50%) has executed an agreement 
with the Tribe for the management of such proposed casino (the "Management 
Contract"), and subject to the obtaining of requisite approvals, it is 
anticipated that Mohawk will
                                    1
<PAGE>

undertake the development and management of this casino and Alpha Monticello 
will be responsible for the day-to-day operations of this casino. It is intended
that the casino will be owned by the Tribe and will be located on land to be 
placed in trust for the benefit of the Tribe. The Monticello Raceway is located 
approximately 90 miles from New York City.

   This casino project is subject to approval by the U.S. Department of the 
Interior and its Bureau of Indian Affairs, the National Indian Gaming 
Commission and the Governor of the State of New York. Under the Memorandum, 
Catskill and the Company have committed to enter into a definitive agreement 
on the terms established in the memorandum.

   By its terms, the Memorandum between Catskill and Alpha Monticello terminated
on December 31, 1998, since all of the governmental approvals necessary for the 
construction and operation of the Monticello Casino were not obtained by
Mohawk. The Management Contract between Mohawk and the Tribe contains no such
provision.  Additionally, the Memorandum is silent as to the effect of such 
expiration to the continued existence of Mohawk, the Parties respective 50% 
ownership therein and the Management Contract.  As of the date hereof, all 
such approvals have note been obtained.  On December 28, 1998, Alpha
Monticello filed for arbitration as prescribed by the Memorandum to resolve 
any disputes by the contracting parties.  The Company is seeking a 
determination from the arbitrator that the termination of the Memorandum merely
means that the funding obligations of Alpha Monticello and Catskill have 
expired and that Mohawk remains a viable entity with both Alpha Monticello and 
Catskill as 50% owners. On or about February 8, 1999, Catskill submitted its 
response to Alpha Monticello's Demand for Arbitration.  Thereafter, the Parties'
counsels informed the American Arbitration Association (the "AAA") that the 
Parties were engaged in settlement discussions, and the AAA agreed to stay 
further proceedings in the arbitration until April 22, 1999. 

   Catskill purchased the 225 acre Monticello Raceway in June 1996. The 
Company is advised that Catskill plans to continue Monticello's racing 
program and to explore other developments at the site in addition to the 
proposed casino referred to above.

   There can be no assurance that the project will receive all requisite 
approvals. However, if such approvals are obtained, it is the Company's 
current intention to proceed with the development of this gaming activity.

   During 1998, 1997 and 1996, Alpha Monticello, Inc. incurred $279,000 and 
$907,000 and $1,975,000 of costs, of which $75,000, $557,000 and $734,000, 
respectively, has been capitalized and the remaining $204,000, $350,000 and 
$1,241,000, respectively, are for casino development costs which are 
substantially comprised of a corporate overhead allocation.

   In March 1998, Catskill completed the State Environmental Quality Review 
Act process with the Village of Monticello's Planning Board as Lead Agency.

Discontinued Activities

   The Bayou Caddy's Jubilee Casino. The Bayou Caddy's Jubilee Casino, located 
in Greenville, Mississippi, was owned and operated by the Company's wholly-
owned subsidiary Gulf Coast. On May 14, 1993, pursuant to an asset purchase 
agreement among Gulf Coast, B.C. of Mississippi, Inc. ("B.C.") (formerly 
known as Bayou Caddy, Inc.), and certain shareholders of B.C., the Company 
acquired B.C.'s leasehold interests under certain lease agreements and 
certain other assets incidental to the development and ownership of the Bayou
Caddy's Jubilee Casino. The Company proceeded with this acquisition because 
it gave the Company the opportunity to enter the casino business in 
Lakeshore, Mississippi, the original site of the Bayou Caddy's Jubilee 
Casino. Moreover, B.C. had already initiated the process of obtaining 
requisite approvals for a casino operation in Lakeshore, thereby expediting 
the Company's ability to conduct casino operations in Mississippi.

   The Company initiated the Bayou Caddy's Jubilee Casino's gaming operations
on January 12, 1994, subsequent to its construction on a marine vessel in 
1993, which construction received the requisite approvals from the U.S. Army 
Corps of Engineers and the Mississippi Department of Natural Resources. Prior
to the initiation of the Bayou Caddy's Jubilee Casino's gaming operations, 
the Company applied for and received the required license renewals and 
approvals from the Mississippi Gaming Commission  (see "Business -- Government
Regulation -- Licensing -- Mississippi").

   Following the Company's acquisition (through Jubilation Lakeshore) of the 
Cotton Club casino in October 1995 (see "The Company -- Discontinued 
Activities -- The Jubilation Casino") the Company transferred the Bayou 
Caddy's Jubilee Casino from Lakeshore to Greenville. The Bayou Caddy's 
Jubilee Casino reopened in Greenville on November 17, 1995. The movement of 
the Bayou Caddy's Jubilee Casino to Greenville increased the capacity at 
Greenville and brought an upscale facility to the Greenville market. 
Management believed that the relocation of the Bayou Caddy's Jubilee Casino 
to Greenville was an appropriate action designed to increase the return on 
the Company's gaming assets in Mississippi.

                                       2
<PAGE>

   The Bayou Caddy's Jubilee Casino has 844 slot machines and 29 table games. In
addition to its gaming activities, the Bayou Caddy's Jubilee Casino includes 
a 175-seat buffet, a 350-seat showroom, a 98-seat restaurant and parking to 
accommodate 950 customer vehicles. In January 1996, the Company completed 
renovation of its leased restaurant facility at Greenville in order
to give customers a dining alternative, offering fine dining in an elegant 
setting.

   In April 1997, Gulf Coast received approval from the Mississippi Gaming 
Commission for its infrastructure investment requirement to build and operate
a hotel on property adjacent to the Bayou Caddy's Jubilee Casino location. 
Greenville Hotel entered into a long term lease with the Board of Mississippi
Levee Commissioners to lease property, including historical landmark buildings,
for the development of a forty-one key single room and suite hotel. Management 
believed that this hotel would add a new dimension to the Company's casino 
patron experience and would be an added amenity to the Company's player devel
opment program. The total cost of this project including capitalized 
interest, indirect labor and sundry costs was approximately $4 million.
Greenville Hotel received interim financing from Bryanston Group, Inc.  
("Bryanston"), an affiliate, to fund construction.  In February 1998,
the Company completed construction of its Greenville Hotel and on March 2, 
1998, through Alpha Gulf and Greenville Hotel, the Company sold the Bayou
Caddy's Jubilee Casino, the Greenville Hotel and other related assets to 
Greenville Casino Partners, L.P. ("Buyer")  (see Business - General).

   Missouri.  Alpha Missouri has applications pending for site approval and a 
gaming license with respect to the development of a river boat gaming facility 
in Louisiana, Missouri. Although existing law in Missouri does not restrict 
the number of licenses the Missouri Gaming Commission may issue, the 
Commission has effectively placed a moratorium on any new licenses in the 
Louisiana market. The Company believes that such restriction will remain in 
place for an indeterminate time. As a consequence, Alpha Missouri and the 
City of Louisiana agreed to terminate the lease by Alpha Missouri of city-
owned property that was anticipated to be used for the gaming project.  While
the Company has not withdrawn its application for site approval and gaming 
license, it does not anticipate any action on the project in the foreseeable 
future.

   The Company incurred development costs of approximately $318,000 and 
$239,000 in  1997 and 1996, respectively, related to its proposed 
development, comprised of a general corporate overhead allocation.

   The Jubilation Casino. In October 1995, the Company (through its 
subsidiary Jubilation Lakeshore) acquired the Cotton Club casino, a gaming 
vessel then moored in Greenville, Mississippi. Such casino was renamed the 
Jubilation Casino and was relocated from Greenville to Lakeshore, 
Mississippi, where it reopened on December 21, 1995. Management believed that
the smaller Jubilation Casino could adequately service the existing Lakeshore
market with substantially reduced cost of operations. However, based upon the
Jubilation Casino's limited capacity, remote location and the increasing 
casino development in the Biloxi and Gulfport markets (which proved to be 
more attractive to casino patrons), the Jubilation Casino was unable to 
overcome operating deficits. As a result, in July 1996 management began to 
implement its plans to close the Jubilation Casino during August 1996. On
July 16, 1996, operation of the Jubilation Casino was suspended in 
compliance with a directive of the Mississippi Gaming Commission, which 
asserted that the working capital of the Jubilation Casino was not sufficient
and required that the Jubilation Casino's working capital be increased. 
Jubilation Lakeshore reviewed this working capital requirement in light of 
its previously announced plan to close the Jubilation Casino during August 
1996 and the costs that would be incurred to reopen the Jubilation Casino. 
Based on this review, Jubilation Lakeshore decided not to reopen the 
Jubilation Casino.

   In connection with the plan to close the Jubilation Casino, management 
believed that it took all appropriate action required by federal law with 
respect to providing notice of such closing to its employees. In connection 
with the closing of the Jubilation Casino, management updated its assessment 
of the realizability of the leasehold improvements and related assets of the
Jubilation Casino. Since this would have resulted in an impairment loss of
approximately $14,507,000 and stockholders' equity below the requirements for
continued listing of the Company's securities on NASDAQ, the Company accepted 
proposals by Bryanston and BP to convert approximately $19,165,000 and 
$1,222,000, respectively, of debt in to 693,905 and 44,258 shares of 
Preferred Stock.

   The Company has no current plans to reopen the Jubilation Casino and 
relocated it to a terminal in Mobile, Alabama.  The Company  is investigating
other possible uses, including the possible sale thereof ("see Item 7 - Future 
Operations-Krawdaddy's").

   Hotel Operations. As of December 31, 1996, the Company sold 100% of the 
stock of its subsidiary, Alpha Hotel to Bryanston for consideration of 
$3,000,000 (in the form of a reduction by such amount of the outstanding 
indebtedness owed by the Company to Bryanston). Prior to agreeing to such 
sale, the Company evaluated the projected cash flow stream from Alpha Hotel's
management contracts at $2.5 million on a present value basis. In light of 
this analysis and the uncertainty of maintaining such 

                                   3
<PAGE>

contracts (as demonstrated by the subsequent terminations of certain of the
management contracts due to change in ownership) and the increasing 
competition for additional contracts, management of the Company determined 
that the $3.0 million in debt reduction was a fair value for these assets and
that the Company's resources would be better devoted to the Company's other 
operations.

   Through Alpha Hotel, the Company had provided management services to 14 
hotels or motels. The Company had provided management services to 13 of such 
hotels or motels primarily under a certain Service Agreement with Bryanston. The
Company provided management services to these 13 hotels on behalf of Bryanston 
(which was 50% owned by Mrs. Beatrice Tollman, the spouse of the Company's 
Chairman, President and Chief Executive Officer, and 50% owned by a trust for
the benefit of a child of Mr. Monty D. Hundley, the Company's former 
President and Chief Executive Officer), pursuant to certain individual
management agreements. The rights to provide the management services were 
acquired by the Company in partial consideration for the issuance of the 
shares of Common Stock to Bryanston. Such rights were recorded by the Company 
at no cost to the Company based on its predecessor's cost, which was $0. 
Pursuant to the Service Agreement, the Company was the sole provider to such 
hotels of management services required of Bryanston and received 
substantially all fees due to Bryanston under the above-referenced management
agreements. In addition, the Company provided management services to one 
hotel located in Myrtle Beach, South Carolina, under an agreement with the 
hotel's owner. All of the 14 hotels were "mid-priced," ranging between $40 
and $70 per night, and all but one were operated as Days Inns.

   The Company and Bryanston had designed a financial management system whereby 
all accounting information was processed in a centralized accounting office in 
Hopewell Junction, New York. The system included management of all cash, 
accounts payable and receivable, and generated detailed monthly financial 
statements. The Company provided each property with standardized forms and 
procedures in order that all accounting in the management system was uniform. In
connection with the Service Agreement, effective September 1, 1993, the Company 
entered into an expense reimbursement agreement (the "Expense Reimbursement 
Agreement") with Bryanston for the use of certain office space at its Hopewell 
Junction, New York facility in connection with the Company's hotel management 
operations. Pursuant to the terms of the Expense Reimbursement Agreement,
the Company reimbursed Bryanston on a monthly basis for the Company's  share of 
rent, office expenses and direct payroll. The Expense Reimbursement Agreement 
allowed for cost-effective centralization and management of the Company's 
operations, partly based on the Service Agreement, and partly based on the 
fact that Bryanston, which employed some of the Company's employees, was also 
based at the Hopewell Junction office (see Item 13 - "Certain Relationships and 
Related Transactions").

   Under the Service Agreement, the Company was compensated for its services in
an amount equal to a percentage of total net revenues of the managed hotels (net
of 1% of aggregate revenue retained by Bryanston). Such percentages ranged from 
2% to 5%. Additional fees were earned from various incentive agreements and 
accounting fees. The management agreements typically had a term of 10 years and 
most had specified renewal terms. The majority of the initial terms were 
scheduled to expire in the years 2001 and 2002. The management agreements 
contained termination provisions that were consistent with hotel industry 
practice and could be terminated by either party due to an uncured default by 
the other party. One of the management agreements was terminable at the 
discretion of the hotel owner and others were terminable if there was a material
decrease in the hotel operating results or upon sale of the property. The 
management agreements could also be terminated upon the sale of the managed 
hotels.

   As indicated above, all but one of the managed hotels were operated as Days 
Inns by arrangement with Bryanston, which was a Days Inns licensee. The terms of
Bryanston's license provided for a special, partial exemption from the Days Inns
license fees, which was ordinarily 8% of total net revenue for each of the 
hotels for which the Company provided management services. Each of the managed 
hotels was charged applicable fees for marketing and reservation service, but 
was exempt from the so-called "basic fee" of 5% since the elimination of the 
"basic fee" reduced the license fee to 3%, such reduction was economically 
significant to such hotels and was favorable to the Company since the 
arrangement was an incentive for Days Inn licensees to enter into management 
agreements with the Company. The term of the special exemption was equal to the 
term of the related management agreement, including any extensions for which 
provision was made therein, plus a further five-year term (intended to cover a
possible future extension). The discount was not available, however, for any 
hotels other than those hotels operated by Bryanston. There was no discretion in
the licenser, absent breach, to eliminate or modify the discount.

   The Company's hotel management operations were organized under a regional 
management structure. The overall hotel operation was supervised by the 
president of Alpha Hotel and regional executives were utilized to oversee and 
monitor the operations. The Company believed this type of organization, coupled 
with extensive operational systems and procedures, was the most effective way to
provide management services for the hotels. In addition to the regional 
managers, the Company had a support staff comprised of accounting, marketing, 
sales and supervisory personnel. This comprehensive support staff helped ensure 
that all of the managed hotels maximized potential revenue and profit 
opportunities by implementing financial controls, marketing the Company's 
services to existing and potential clients and advising on programs related to 
hotel management services.

                                   4
<PAGE>

Marketing

   The Company had concentrated its sales, marketing and promotional activities 
for the Bayou Caddy's Jubilee Casino in its principal target market within a 50-
mile radius of the Casino. The target market was reached through a combination 
of billboards, radio, television and newspaper advertising and direct mail.

   The Company developed an in-house mailing list of in excess 130,000 casino
customers. These customers were made up of table game players and "Slot Club" 
members. Table game customers were identified through the casino's marketing
representatives, and their play was monitored to evaluate whether the customer 
warrants complimentary services provided by the casino. The award of 
complimentary services was consistent with standard industry practices and was 
based upon a customer's duration of play and average amount wagered. The "Slot 
Club" was an operation that allows the casino's computerized tracking system
to identify customers, amount of play and other pertinent characteristics. The 
"Slot Club" was an ongoing promotion where members were issued cards and 
accumulate points based on the amount of their play. Such points were redeemable
for food, beverages and merchandise. Tournaments for blackjack, craps and poker 
are held, along with other special events and promotions.

Competition

   At the time of the Company's sale of the Bayou Caddy's Jubilee Casino, there 
were 19 casinos located on the Mississippi River. In the Greenville market, the 
Company's Bayou Caddy's Jubilee Casino competed with the Las Vegas Casino, which
recently has been closed for possible removal to a new Greenville location, and 
the Lighthouse Point Casino, which opened in November 1996.

   After the opening of the Lighthouse casino, the Bayou Caddy's Jubilee 
Casino's fair share of the market, based on the number of player positions in 
the market, improved. The Company believed that the Bayou Caddy's Jubilee 
Casino was well-positioned to compete successfully with the two other casinos in
the Greenville market, one of which was owned and operated by Greenville 
Casino Partners, L.P., the purchaser of Bayou Caddy's Jubilee Casino.  As a 
result of the sale of the Bayou Caddy's Jubilee Casino, the Company owns a 25% 
equity interest in Greenville Casino Partners, L.P.  In October 1998, the Las 
Vegas Casino (owned by Greenville Casino Partners, L.P.) was closed with plans 
of a possible relocation to another site in Greenville. 

   Approximately 60 miles south of the Bayou Caddy's Jubilee Casino is 
Vicksburg, which has four casinos: the Isle of Capri, Harrahs Vicksburg, 
Ameristar and Rainbow Casino. Approximately 110 miles south of the Bayou Caddy's
Jubilee Casino is Natchez with the Lady Luck Natchez Casino. Approximately 60 
miles north of the Bayou Caddy's Jubilee Casino is Coahoma County with the 
Lady Luck Coahoma Casino. Tunica County is approximately 150 miles north of 
the Bayou Caddy's Jubilee Casino and has nine casinos -- Harrahs, Sams Town, 
Fitzgeralds, Sheraton, Hollywood Casino, Gold Strike (Circus Circus), Horseshoe
Casino, Grand Casino and Ballys. Since casinos outside a 50-mile radius of the 
Bayou Caddy's Jubilee Casino were not considered by the Company to be within 
its primary competitive market, the Company did not deem the casinos in 
Vicksburg, Natchez or Tunica County to be among its principal competitors.

   Although the Bayou Caddy's Jubilee Casino remained competitive, at least 
until its sale in March 1998, the Jubilation Casino, located on the Mississippi 
Gulf Coast, was unable to compete satisfactorily with the major casino 
developments in the Biloxi and Gulfport markets. This resulted in management's 
decision to close the Jubilation Casino during August 1996. ("See Casino
Operations and Gaming Activities -- Discontinued Activities-- The Jubilation 
Casino".)

Seasonal Fluctuations

   The results of the casinos' operations were seasonal, with the greatest 
activity occurring during the fair weather months of May through September (for 
example, for the quarters ended June and September 1996, gross revenues from 
operation of the Bayou Caddy's Jubilee Casino were approximately $12.9 million 
and $9.8 million, respectively, as compared to gross revenues from operation 
of the Bayou Caddy's Jubilee Casino for the following quarters ended December 
1997 and March 1998 of approximately $8.4 million and $8.3 million, 
respectively). Consequently, the Company's operating results during the 
calendar quarters ending in December and March were generally  not as 
successful as those quarters ending in June and September, and losses 
resulted from time to time. The seasonal nature of such casino's operations 
increased the risk that natural disasters or the loss of the Casino for
any other reason during the May through September period would have had a 
materially adverse effect on the Company's financial condition and results of
operations.

                                        5
<PAGE>


Government Regulation

   The Company's ownership and operation of its gaming properties were subject 
to regulation by federal, state and local governmental and regulatory 
authorities, including regulation relating to environmental protection.  During 
the Company's ownership and operation of its gaming properties, the Company was 
not the subject of any complaints or other formal or informal proceedings
alleging any violations of government regulation.

Licensing

   General.  The gaming industry is highly regulated by each of the states in 
which gaming is legal. The regulations vary on a state-by-state basis but 
generally require that the operator, each owner of a substantial interest 
(usually 5% or more) in the operator, members of the Board of Directors, each
officer and all key personnel be found suitable, and be approved, by the
applicable governing body. The failure of any present, or future, person 
required to be approved to be, and remain, qualified to hold a license could 
result in the loss of the license.

   Mississippi. The ownership and operation of casino facilities in Mississippi 
are subject to extensive state and local regulation, primarily the licensing 
and regulatory control of the Mississippi Gaming Commission and the Mississippi
State Tax Commission (collectively, the "Mississippi Authorities").  This 
includes the regulation of the Company in regard to its 25% investment in 
Greenville Casino Partners, L.P.

   The laws, regulations and supervisory procedures of Mississippi and the 
Mississippi Gaming Commission seek to (i) prevent unsavory or unsuitable 
persons from having any direct or indirect involvement with gaming at any 
time or in any capacity,(ii) establish and maintain responsible accounting 
practices and procedures, (iii) maintain effective control over the financial
practices of licensees, including establishing minimum procedures for 
internal fiscal affairs and safeguarding of assets and revenues, providing
reliable record keeping and making periodic reports to the Mississippi 
Authorities, (iv) prevent cheating and fraudulent practices, (v) provide a 
source of state and local revenues through taxation and licensing fees and 
(vi) ensure that gaming licensees, to the extent practicable, employ 
Mississippi residents. The regulations are subject to amendment and to 
extensive interpretation by the Mississippi Gaming Commission. Changes in 
Mississippi law or regulations may limit or otherwise materially affect the 
types of gaming that may be conducted and could have an adverse effect on the 
Company and the Company's Mississippi gaming operations.

   The Mississippi Act provides for legalized dockside gaming at the 
discretion of the 14 counties that either border the Mississippi Gulf Coast 
or the Mississippi River but only if the voters in a county have not voted to 
prohibit gaming in that county. The law permits unlimited stakes gaming on 
permanently moored vessels on a 24-hour basis and does not restrict the 
percentage of space that may be utilized for gaming. There are no limitations
on the number of gaming licenses that may be issued in Mississippi.

   The Company, a registered publicly-traded holding company under the 
Mississippi Act, is required periodically to submit detailed financial and 
operating reports to the Mississippi Authorities and to furnish any other 
information that the Mississippi Authorities may require. The Company and any
subsidiary of the Company that operates a casino in Mississippi (a "Gaming
Subsidiary") are subject to the licensing and regulatory control of the 
Mississippi Gaming Commission. If the Company is unable to continue to 
satisfy the registration requirements of the Mississippi Act, the Company and 
its Gaming Subsidiaries cannot own or operate gaming facilities in 
Mississippi. Each Gaming Subsidiary must obtain gaming licenses from the 
Mississippi Gaming Commission to operate casinos in Mississippi and receive a
finding of suitablility to have a certain ownership interest in a casino,
as described by the Mississippi Gaming Commission.  Gaming licenses and 
findings of suitability are issued by the Mississippi Gaming Commission 
subject to certain conditions, including continued compliance with all 
applicable state laws and regulations and physical inspection of casinos 
prior to opening.

   Gaming licenses and findings of suitability are not transferable, are 
initially issued for a two-year period and are subject to periodic renewal. 
No person may receive any percentage of profits from a gaming subsidiary of a
holding company without first obtaining licenses, findings of suitability and
approvals from the Mississippi Gaming Commission.

Licensing of Officers, Directors and Employees

   Officers, directors and certain key employees of the Company and its Alpha
Gulf must be found suitable or be licensed by the Mississippi Gaming 
Commission, and employees associated with gaming must obtain work permits 
that are subject to immediate suspension under certain circumstances. In 
addition, any person having a material relationship or involvement with 

                                     6
<PAGE>

the Company may be required to be found suitable or be licensed, in which case 
such person must pay the costs and fees associated with the related 
investigation. The Mississippi Gaming Commission may deny an application for a 
license for any cause that it deems reasonable. Changes in licensed positions
must be reported to the Mississippi Gaming Commission. In addition to its 
authority to deny an application for a license, the Mississippi Gaming 
Commission has jurisdiction to disapprove a change in corporate officers.
The Mississippi Gaming Commission has the power to require any gaming subsidiary
and the Company to suspend or dismiss officers, directors and other key 
employees or sever relationships with other persons who refuse to file 
appropriate applications or whom the authorities find unsuitable to act in 
such capacities.

Investigation of Holders of Securities and Others

   Mississippi law requires any person who acquires beneficial ownership of 
more than 5% of the Common Stock to report the acquisition to the Mississippi
Gaming Commission, and such person may be required to be found suitable. 
Also, any person who becomes a beneficial owner of more than 10% of the 
Common Stock, as reported in filings under the Exchange Act, must apply
for a finding of suitability by the Mississippi Gaming Commission and must 
pay the costs and fees that the Mississippi Gaming Commission incurs in 
conducting the investigation. The Mississippi Gaming Commission has generally 
exercised its discretion to require a finding of suitability of any 
beneficial owner of more than 5% of a company's stock. If a stockholder who 
must be found suitable is a corporation, partnership or trust, it must submit
detailed business and financial information, including a list of beneficial
owners. Representatives of the Mississippi Gaming Commission have indicated 
that institutional investors may only be required to file summary information
in lieu of a suitability finding.

   Any person who fails or refuses to apply for a finding of suitability or a
license within 30 days after being ordered to do so by the Mississippi Gaming
Commission may be found unsuitable. Any person found unsuitable and who 
holds, directly or indirectly, any beneficial ownership of the securities of 
the Company beyond such time as the Mississippi Gaming Commission prescribes 
may be guilty of a misdemeanor. The Company is subject to disciplinary action
if, after receiving notice that a person is unsuitable to be a stockholder or
to have any other relationship with the Company or its Gaming Subsidiaries, 
the Company: (i) pays the unsuitable person any dividend or other 
distribution upon the voting securities of the Company; (ii) recognizes the 
exercise, directly or indirectly, of any voting rights conferred by 
securities held by the unsuitable person; (iii) pays the unsuitable person any
remuneration in any form for services rendered or otherwise, except in 
certain limited and specific circumstances; or (iv) fails to pursue all 
lawful efforts to require the unsuitable person to divest himself of the 
securities, including, if necessary, the immediate purchase of the securities
for cash at a fair market value.

   The Company may be required to disclose to the Mississippi Gaming 
Commission upon request the identities of the holders of any debt securities.
In addition, the Mississippi Gaming Commission under the Mississippi Act may,
in its discretion,(i) require disclosure of holders of debt securities of 
corporations registered with the Mississippi Gaming Commission, (ii) 
investigate such holders and (iii) require such holders to be found suitable 
to own such debt securities. Although the Mississippi Gaming Commission 
generally does not require the individual holders of obligations such as 
notes to be investigated and found suitable, the Mississippi Gaming 
Commission retains the discretion to do so for any reason, including, but 
not limited to, a default or where the holder of the debt instrument 
exercises a material influence over the gaming operations of the entity in 
question. Any holder of debt securities required to apply for a finding of 
suitability must pay all investigative fees and costs of the Mississippi
Gaming Commission in connection with such an investigation.

Required Records

   The Company must maintain a current stock ledger in Mississippi that the 
Mississippi Gaming Commission may examine at any time. If any securities of 
the Company are held in trust by an agent or by a nominee, the record holder 
may be required to disclose the identity of the beneficial owner to the 
Mississippi Gaming Commission. A failure to make such disclosure may be
grounds for finding the record holder unsuitable. The Company must also 
render maximum assistance in determining the identity of the beneficial owner.

   The Mississippi Act requires that the certificates representing securities of
a publicly-traded corporation (as defined in the Mississippi Act) bear a 
legend to the general effect that such securities are subject to the 
Mississippi Act and the regulations of the Mississippi Gaming Commission. The
Mississippi Gaming Commission has the power to impose additional restrictions on
the holders of the Company's securities at any time.

                                      7
<PAGE>

Approval of Corporate Matters and Foreign Gaming Operations

   Substantially all loans, leases, sales of securities and similar financing 
transactions by a Gaming Subsidiary must be reported to and/or approved by 
the Mississippi Gaming Commission. Changes in control of the Company through 
merger, consolidation, acquisition of assets, management or consulting 
agreements or any form of takeover cannot occur without the prior approval of
the Mississippi Gaming Commission.

   The Mississippi legislature has declared that some corporate acquisitions 
opposed by management, repurchases of voting securities and other takeover 
defense tactics that affect corporate gaming licensees in Mississippi and 
corporations whose stock is publicly-traded that are affiliated with those 
licensees may be injurious to stable and productive corporate gaming. The 
Mississippi Gaming Commission has established a regulatory scheme to 
ameliorate the potentially adverse effects of these business practices
upon Mississippi's gaming industry and to further Mississippi's policy to: 
(i) assure the financial stability of corporate gaming operators and their 
affiliates; (ii) preserve the beneficial aspects of conducting business in 
the corporate form; and (iii) promote a neutral environment for the orderly 
governance of corporate affairs. Approvals are, in some circumstances, 
required from the Mississippi Gaming Commission before the Company may make 
exceptional repurchases of voting securities above the current market price 
of its Common Stock (commonly called "greenmail") or before a corporate 
acquisition opposed by management may be consummated. Mississippi's gaming 
regulations also require prior approval by the Mississippi Gaming Commission 
if the Company adopts a plan of recapitalization proposed by its Board of 
Directors opposing a tender offer made directly to the stockholders for the 
purpose of acquiring control of the Company.

   Neither the Company nor any subsidiary may engage in gaming activities in 
Mississippi while also conducting gaming operations outside of Mississippi 
without approval of the Mississippi Gaming Commission. The Mississippi Gaming 
Commission may require determinations that, among other things, there are 
means for the Mississippi Authorities to have access to information 
concerning the out-of-state gaming operations of the Company and its affiliates.

Sanctions

   If the Mississippi Gaming Commission were to decide that a Gaming 
Subsidiary had violated a gaming law or regulation, the Mississippi Gaming 
Commission could limit, condition, suspend or revoke the license of the 
Gaming Subsidiary. In addition, the Gaming Subsidiary, the Company and the 
persons involved could be subject to substantial fines for each separate 
violation.  Because of such violation, the Mississippi Gaming Commission 
could appoint a supervisor to operate the casino facilities, and under
certain circumstances, earnings generated during the supervisor's appointment
(except the reasonable rental value of the casino facilities) could be 
forfeited to the State of Mississippi. Limitations, conditioning or 
suspension of any gaming license or the appointment of a supervisor could 
(and revocation of any gaming license would) materially and adversely affect 
the Company's and the Gaming Subsidiary's gaming operations.

   On July 16, 1996, operation of the Jubilation Casino was suspended in 
compliance with a directive of the Mississippi Gaming Commission, which 
raised certain issues with regard to the operation of the Jubilation Casino 
and asserted that the working capital available to the Jubilation Casino was not
sufficient  (see "The Company -- Casino Operations and Gaming Activities --
Discontinued Operations -- The Jubilation Casino"). The issues raised by the 
Mississippi Gaming Commission regarding the operation of the Jubilation Casino 
did not adversely affect the license to operate the Bayou Caddy's Jubilee 
Casino since the Bayou Caddy's Jubilee Casino was operating in compliance with 
applicable regulations, including regulations relating to issues raised by
the Mississippi Gaming Commission regarding the operation of the Jubilation 
Casino.

   On October 23, 1997, the Company received renewal of its casino license 
through October 1999, conditioned upon the opening of the Casino Hotel by no 
later than February 26, 1998.  Such conditions were fulfilled in February 
1998 and the Company received the renewal of  its casino license.  In 
connection with the sale of the Bayou Caddy's Jubilee Casino (see Item 7), 
the gaming license was surrendered to the Mississippi Gaming Commission.  To 
comply with the Mississippi Gaming Commission requirements regarding the 
Company's 25% partnership interest in Greenville Casino Partners, L.P.,  the 
Company retained its finding of suitability.  During its compliance review, 
in connection with the Company's license renewal, the Mississippi Gaming 
Commission noted several administrative reporting deficiencies. A show cause 
hearing was held on December 2, 1997, at which management explained its 
position to the Mississippi Gaming Commission staff. This issue has been 
settled by the Company agreeing to address the noted deficiencies in future 
reporting.

                                      8
<PAGE>

Fees and Taxes

   License fees and taxes, computed in various ways depending on the type of
gaming involved, are payable to the State of Mississippi and to the counties 
and cities in which a Gaming Subsidiary's operations have been conducted. 
Depending upon the particular fee or tax involved, these fees and taxes are 
payable either monthly, quarterly or annually and are based upon (i) a 
percentage of the gross gaming revenues received by the casino operation, (ii)
the number of slot machines operated by the casino or (iii) the number of 
tables games operated by the casino. The license fee payable to the State of 
Mississippi based upon "gaming receipts" (generally defined as gross receipts 
less payouts to customers as winnings) equals 4% of gaming receipts of $50,000 
or less per month, 6% of gaming receipts over $50,000 and less than $134,000 
per month, and 8% of gaming receipts over $134,000 per month. The foregoing 
license fees are allowed as a credit against the Company's Mississippi income
tax liability for the year paid.

New York

   The Federal Indian Gaming Law (as it relates to the Company's proposed 
operation in New York State) provides for a comprehensive, detailed scheme for 
the control of gaming operations in the state and the issuance of licenses for 
gaming, both to gaming facilities and to persons involved in certain gaming 
related activities.  Each of the supervising governmental agencies is
authorized to promulgate rules and regulations applicable to the administration 
of gaming related laws. With respect to the Company's agreement with the Tribe 
relating to the proposed casino to be built in Sullivan County, New York, the 
State of New York has provided for regulation of Indian gaming casinos through 
the New York State Racing and Wagering Board. Additionally, in connection with 
its potential operations in New York State, the required documentation has 
been filed with the National Indian Gaming Commission.

Employees

   As of December 31, 1998, the Company employed approximately 9 full-time 
employees, including those Company's executive officers not presently 
directly compensated (see "Item 11-Executive Compensation Policy").

                                    9
<PAGE>

ITEM 2.  PROPERTIES

   The Company maintains its executive office at leased premises located at 12 
East 49th Street, New York, New York, 10017. This lease expires October 1, 2004.

                             Other Properties
<TABLE>
<CAPTION>
<S>                  <C>                  <C>        <C>           <C>
                       Approximate
    Location           Principle Use       Area      Owned/Leased   Expires
 --------------      ------------------   --------   ------------- ----------
 Hancock County       Sign location,        3 acres       Leased     4/30/03 
 Waveland, MS         warehousing and                                with option
                      parking                                        to purchase

 Washington County    Accounting offices    10,000        Leased     11/30/99 
 Greenville, MS       and warehouse       square feet               with option
                                                                     to extend 
                                                                     four years

</TABLE>
                                      10
<PAGE>

ITEM 3.  LEGAL PROCEEDINGS

     In January 1996, the Company was named as a defendant in an action brought 
in the Circuit Court of Hinds County, Mississippi (Amos vs Alpha Gulf Coast, 
Inc.; Batiste vs Alpha Gulf Coast, Inc.; Ducre vs Alpha Gulf Coast, Inc.; 
Johnston vs Alpha Gulf Coast, Inc.; Rainey vs Alpha Gulf Coast, Inc.). Based on 
the theory of "liquor liability" for the service of alcohol to a customer, 
plaintiffs alleged that on January 16, 1995, a vehicle operated by Mr. Amos 
collided with a vehicle negligently operated by Mr. Rainey, an individual who
was allegedly served alcoholic beverages by the Company. Plaintiffs alleged 
that they suffered personal injuries and seek compensatory damages 
aggregating $17.1 million and punitive damages aggregating $37.5 million. The
ultimate outcome of this litigation cannot presently be determined as this case 
is presently in the early phases of discovery.  Accordingly, no provision for 
liability to the Company that may result upon adjudication has been made in the 
accompanying consolidated financial statements. The Company believes that the 
risk referred to in this paragraph is adequately covered by insurance.

     The Company, through its wholly-owned subsidiary Alpha Monticello is party 
to a General Memorandum of Understanding (the "Memorandum") with Catskill 
Development, LLC ("Catskill") (the "Parties") dated December 1, 1995, which, 
among other things, provides for the establishment of Mohawk Management, LLC 
("Mohawk"), a New York limited liability company for the purpose of entering 
into an agreement to manage a proposed casino on land to be owned by the St. 
Regis Mohawk Indian Tribe (the "Tribe").  The Memorandum also sets forth the 
general terms for the funding and management obligations of Catskill and Alpha
Monticello, respectively, with regard to Mohawk.  In January 1996, Mohawk was 
formed with each of Catskill and Alpha Monticello owning a 50% membership 
interest . On July 31, 1996, Mohawk entered into a Gaming Facility Management
Agreement with the Tribe (the "Management Contract") for the management of a 
casino to be built on the current site of Monticello Raceway in Monticello, New 
York (the "Monticello Casino").  Among other things, the Management Contract 
provides Mohawk with the exclusive right to manage the Monticello Casino for 
seven (7) years from its opening and to receive certain management fees for
the provision of such service.  In accordance with Federal law, this agreement 
is subject to final approval by the National Indian Gaming Commission.  By 
its terms, the Memorandum between Catskill and Alpha Monticello terminated
on December 31, 1998, since all of the governmental approvals necessary for the 
construction and operation of the Monticello Casino were not obtained by 
Mohawk.  The Management Contract between Mohawk and the Tribe contains no such 
provision.  Additionally, the Memorandum is silent as to the effect of such 
expiration to the continued existence of Mohawk, the Parties respective 50%
ownership therein and the Management Contract.  As of the date hereof, all such 
approvals have not been obtained, on December 28, 1998, Alpha Monticello  
filed for arbitration as prescribed by the Memorandum to resolve any disputes
by the Parties.  The Company is seeking a determination from the arbitrator 
that the termination of the Memorandum merely means that the funding 
obligations of the Parties have expired and that Mohawk remains a viable 
entity with both Alpha Monticello and Catskill as 50% owners. On or about
February 8, 1999, Catskill submitted its response to Alpha Monticello's Demand 
for Arbitration.  Thereafter, the Parties' counsels informed the American
Arbitration Association (the "AAA") that the Parties were engaged in settlement 
discussions, and the AAA agreed to stay further proceedings in the arbitration 
until April 22, 1999. 

     The Company is involved in a dispute with the Buyer regarding certain 
claims and the assumption of liabilities pursuant to the terms of the Asset 
Purchase Agreement dated December 17, 1997.  The Company claims the Buyer is 
liable for certain liabilities relating to employees' vacation pay, health 
insurance benefits and certain accounts payable.  The Buyer's claims against
the Company are for the Company's alleged breach of warranties with respect 
to the condition of the assets purchased, alleged failure to continue 
operating the casino in the normal course of business through the date of 
sale and alleged failure to pay certain accounts payable.  Management is 
pursuing vigorously both recovery of its claims and its contest of the 
Buyer's claims.  Although a ruling from an arbitrator is not expected for 
another three to five months, the Company and its counsel believe that, based on
information presently available, the arbitrator will find the aggregate 
claims of the Company exceed the aggregate claims of the Buyer, and that the 
arbitrator will enter an award in favor of the Company.

                                     11

<PAGE>

ITEM 4.  SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS

  (a)     On February 23, 1998, the Company had its annual meeting.
  
  (b)     The following Directors were elected:

<TABLE>
<CAPTION>

                                 For          Against     Withheld
<S>                            <C>           <C>         <C>  
 Stanley  S. Tollman            4,623,016          0            0
 Sanford Freedman               4,623,016          0            0
 Thomas W. Aro                  4,623,016          0            0
 Brett G. Tollman               4,623,016          0            0
 James A. Cutler                4,623,016          0            0
 Matthew B.Walker               4,623,016          0            0
  
  The second order of business was the approval of the appointment of 
  Rothstein, Kass & Company, P.C. as the Corporation's independent certified 
  public accountants for the ensuing year, as follows:
  
                                 For            Against     Withheld
                                4,622,616        400           0
  
  
  The third order of business was the proposal to approve the Sale of the 
  Company's Bayou Caddy's Jubilee Casino and Greenville Hotel, as follows:
  
                                 For            Against     Withheld
                                9,391,991         400          0
</TABLE>

                                        





                                    12

<PAGE>
  
  
  
ITEM 5.  MARKET INFORMATION

Market Prices

     The Company's Common Stock and its Redeemable Common Stock Purchase 
Warrants (the "Warrants") are traded on the Automated Quotation System of the
National Association of Securities Dealers, Inc. ("NASDAQ") under the
symbols "ALHY" and "ALHYW", respectively  and on  the Boston Stock Exchange 
under the symbols "ALH" and "ALHW", respectively.

     The following table sets forth the high and low sale prices for Common 
Stock and Warrants as reported by NASDAQ.

<TABLE>
<CAPTION>
                                            Common Stock       Warrants
    <S>                                     <C>     <C>      <C>     <C>
                                             High    Low      High    Low
     1999 Quarters: (through March 24,1999) 
          First. . . . . . . . . . . . .     $2.75   $1.19    $.0625  $.0625

     1998 Quarters:
          Fourth . . . . . . . . . . . .     $1.56   $ .50    $.0625  $.0625
          Third. . . . . . . . . . . . .      2.06     .50      .125   .0625
          Second . . . . . . . . . . . .      2.50    1.50     .1875   .0625
          First. . . . . . . . . . . . .      3.00    1.63      .375   .0625
     
     1997 Quarters:
          Fourth . . . . . . . . . . . .     $4.25    2.00     .599   .547
          Third. . . . . . . . . . . . .      4.00    2.94     .691   .599
          Second . . . . . . . . . . . .      4.81    2.37     .692   .616
          First. . . . . . . . . . . . .      3.30    1.69     .563   .474

</TABLE>

     As of March 25, 1999, 1,678,288 shares of Common Stock and 956,000 shares 
of Preferred Stock were issued and outstanding. The outstanding shares of 
Common Stock were held of record by approximately 800 persons, including
ownership by nominees who may hold for multiple beneficial owners.

Dividends

     The Company has not, since its inception, declared or paid any dividends on
its shares of Common Stock. Under Section 170(a) of the General Corporation Law 
of Delaware (the "GCL"), the Corporation is, and has been, proscribed from 
declaring or paying any dividends upon any shares of its capital stock except t0
the extent of (1) its surplus (as defined under the GCL) or (2) in the case of 
no such surplus, its net profits for the fiscal year in which the dividend is
declared and/or the preceding fiscal year. As the Company has no surplus (as 
defined under the GCL) or net profits, the Company is foreclosed from 
declaring or  paying any dividends even if it had otherwise been inclined to do 
so. 

     Additionally, the Company is, and since its inception in 1993 has been, 
subject to loan covenants that have generally prohibited the declaration or 
payment of any cash dividends.  Although proceeds from the Pre-Closing Financing
were used to discharge loans pursuant to the terms which the Company was 
prohibited from declaring or paying any cash dividends on its shares of capital
stock, such prohibition was replaced with restrictive covenants with respect
to the Pre-Closing Financing that effectively reinstated such prohibition.
Upon consummation of the sale of the Bayou Caddy's Jubilee Casino and the 
Greenville Hotel, the Pre-Closing Finanicng was assumed by Greenville Casino 
Partners, L.P., effectively relieving the Company from such prohibition.  
However, there can be no assurance that the Company will declare or pay any
dividends of the shares of its capital stock or will not obtain financing
under terms that could prohibit the declaration of payment of any dividends on 
its capital stock.  There can be no assurance that the Company will have any
surplus (as defined in the GCL) or that the Company will achieve any net profits
and even if the Company has such a surplus or achieves net profits, the Company
will not determine to retain all available funds to expand the Company's 
business or for other corporate purposes.  Management has no current intent to
declare or pay any dividends on the shares of Common Stock.

                                    13
<PAGE>

     The Company's cumulative preferred stock, series B, has voting rights of 
eight votes per preferred share, is convertible is to eight shares of Common 
Stock for each share of preferred stock and carries a dividend of $2.90 per 
share, payable quarterly, which increases to $3.77 per share if the cash 
dividend is not paid within 30 days of the end of each quarter.  In the event 
the dividend is not paid at the end of the Company's fiscal year (December 31), 
the dividend will be payable in shares of  Common Stock.  On December 17, 1997, 
the Company declared a 1996 dividend of $1,391,000 with respect to the 
outstanding shares of the series B preferred stock, which was payable in 777 
shares of the Company's Common Stock, which were issued in April 1998.  On 
May 12, 1998, the Company declared a 1997 dividend of $2,861,000 with respect
to the outstanding shares of the series B preferred stock, which was payable 
in approximately 1,480,000 shares of Common Stock, which were issued in 
January 1999.  As of December 31, 1998, dividends in arrears on the outstanding
series B preferred stock amounted to approximately 2,065,000 shares.

     On June 30, 1998, the Company issued 135 shares of cumulative preferred 
stock, series C, in settlement of $9,729,000 of net obligations.  The series C 
preferred stock has voting rights of twenty-four votes per preferred share, is
convertible into twenty-four shares of Common Stock and carries a dividend of 
$5.65 per share.  In addition, the terms of the series C preferred stock 
includes a provision granting the Company the right to call such stock based 
upon the occurrence of certain capital events which realize a profit in 
excess of $5,000,000.  In the event the dividend on the series C preferred 
stock is not paid by the end of the Company's fiscal year (December 31), the 
dividend is payable in common stock.  As of December 31, 1998, dividends in 
arrears on the outstanding series C preferred stock amounted to approximately
255,000 shares.

     Although the Company is not subject to loan covenants restricting its right
to declare or pay cash dividends on shares of preferred stock, there can be no 
assurance that the Company will be able to do so or, even if able to do so, will
elect to do so. Management anticipates that, even if the Company has sufficient 
surplus and/or net profits to declare and pay a cash dividend on shares of 
preferred stock, its decision whether to do so will depend upon its 
determination as to whether it is in the best interests of the Company to pay
such dividend in cash or in shares of Common Stock.

ITEM 6.  SELECTED FINANCIAL DATA
         (Dollars in thousands, except per share amounts)

<TABLE>
<CAPTION>
     Years ended December 31, 1998, 1997, 1996, 1995 and  1994

                          1998         1997        1996      1995       1994 
<S>                   <C>          <C>        <C>        <C>          <C>  
Revenues               $  5,424     $  31,633  $  44,520  $  27,639  $ 43,265 
Loss from 
continuing operations  $(13,399)    $  (1,774) $ (26,309) $ (19,344) $(11,026)
Loss per common 
     share from 
     continuing 
     operations,
     basic and diluted $  (1.09)    $    (.23) $   (1.98) $   (1.82) $  (1.08)

                                               December 31,                    
                          1998         1997        1996      1995       1994 

Total assets           $   10,196  $  29,993   $  43,954  $  66,774  $ 45,490
Long-term debt         $    2,108  $   8,088   $  22,394  $  29,632  $ 20,100
Redeemable preferred 
     stock             $       --  $      --   $     ---  $    ---   $    565
Stockholders' equity   $    5,163  $   8,833   $   1,506  $   1,904  $ 13,143

</TABLE>


















See Management's Discussion and Analysis of Financial Condition and Results of 
Operations and Consolidated Financial Statements.

                                      14
<PAGE>

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
RESULTS OF OPERATIONS OF THE COMPANY

Casino Operations

Mississippi:

     On May 14, 1993, the Company, through its subsidiary, Gulf Coast, acquired 
certain of the assets of B.C. of Mississippi, Inc.  ("B.C."), including B.C.'s 
leasehold interests under certain lease agreements, certain other assets
incidental to the development and ownership of the Bayou Caddy's Jubilee Casino
and B.C.'s interest in certain related license applications, approvals and 
permits. The Bayou Caddy's Jubilee Casino commenced gaming operations in
Lakeshore, near Waveland, Hancock County, Mississippi, on January 12, 1994. In 
October 1995, the Company consummated the acquisition of The Cotton Club 
Casino (subsequently renamed the Jubilation Casino) in its original location 
in Greenville, Mississippi. Immediately following such acquisition, the 
Company relocated the Bayou Caddy's Jubilee Casino to Greenville and the 
Jubilation Casino to Lakeshore. Management believed that these relocations were
appropriate in order to increase the return on the Company's gaming assets, 
since management believed that the Bayou Caddy's Jubilee Casino would better 
serve the larger Greenville market and that the Jubilation Casino would 
adequately serve the smaller Lakeshore market. The Bayou Caddy's Jubilee 
Casino reopened in Greenville on November 17, 1995, and the Jubilation Casino
reopened in Lakeshore on December 21, 1995. In July 1996, the Company began to 
implement its plans to close the Jubilation Casino during August 1996 due to 
the Jubilation Casino being unable to overcome operating deficits. 
Considering the impact of the aforementioned factor, management updated its 
assessment of the realizability of the leasehold improvements and related 
assets of the Jubilation Casino. In accordance with its accounting policy for
long-lived assets, effective for the second quarter ended June 30, 1996, 
management recorded an impairment loss of $14,507,000 to property and 
equipment. Since this recordation would have resulted in the reduction of 
stockholders' equity to a level below the requirements for continued listing 
of the Company's securities on NASDAQ, the Company accepted proposals by 
Bryanston and BP to convert an aggregate of $20,387,000 of debt owed by the 
Company to Bryanston and BP into shares of the Company's series B preferred 
stock (see "Certain Transactions -- Bryanston" and "Certain Transactions -- 
BP Group") Thereafter, on July 16, 1996, operation of the Jubilation Casino 
was suspended in compliance with a directive of the Mississippi Gaming 
Commission, which asserted that the working capital of the Jubilation Casino
was not sufficient. The Mississippi Gaming Commission required that the 
Jubilation Casino's working capital be increased. This working capital 
requirement was reviewed by Jubilation Lakeshore in light of its previously 
announced plan to close the Jubilation Casino and the costs which would be 
incurred to reopen the Jubilation Casino. Based on this review, Jubilation 
Lakeshore decided not to reopen the Jubilation Casino.

     In or about September 1997, Greenville Casino Partners, L.P. ("Buyer") 
approached the Company with an offer to purchase the Company's casino 
operations and assets in Greenville, Mississippi.  During the negotiations of
the financial terms of the transactions it became apparent that it would be 
impossible for all conditions precedent to the closing of such transaction to
be effected prior to December 31, 1997 (the expiration of the financing 
commitment of Buyer's proposed lender). Therefore, the Company and Buyer 
proceeded to negotiate terms with the lender to lend funds to both Buyer and
the Company on or before December 31, 1997 in contemplation of the sale 
taking place thereafter.

     On December 30, 1997, Gulf Coast and Greenville Hotel obtained certain 
financing (the "Pre-Closing Financing") from Credit Suisse First Boston 
Mortgage Capital, L.L.C. (the "Pre-Closing Lender"), pursuant to which Gulf 
Coast and Greenville Hotel borrowed $17.9 million ($23.9 million less loan 
costs and loan discounts of approximately $6 million), and concurrently 
therewith Gulf Coast applied the net proceeds therefrom to the payment and 
discharge of approximately $20 million of the Company's indebtedness, 
including $16 million of secured debt. Such borrowing is herein referred to
as the "Pre-Closing Principal Loan."  Under the terms of the sale agreement, 
providing for the sale of the Bayou Caddy's Jubilee Casino and Greenville 
Hotel (the "sale agreement"); (a) Buyer assumed the Pre-Closing Principal 
Loan upon closing the sale of the casino assets and (b) the outstanding 
principal amount of such Loan was applied and credited against $26.5 million 
in cash that would otherwise have been payable to Gulf Coast at such closing.  

     Additionally, in conjunction with and as part of the Pre-Closing 
Financing, Gulf Coast and Greenville Hotel executed and delivered to the 
Pre-Closing Lender an unsecured, zero-coupon promissory note (the "Pre-Closing
Subordinated Debt") in the stated principal amount of approximately $4.9 
million, representing additional unfunded financing. Although no proceeds 
were received by Gulf Coast or Greenville Hotel in conjunction with such 
promissory note,

                                   15
<PAGE>

under the terms of the Sale Agreement, Buyer assumed such promissory note upon 
closing of the sale of the casino assets. 

     On March 2, 1998, the Company sold substantially all of the assets of 
Alpha Gulf and Greenville Hotel, including the casino barge, boarding barge, 
related gaming and other equipment, furniture and improvement and related 
permits, licenses, leases and other agreements to  Buyer.  In exchange for 
such assets, the Company received from the Buyer total consideration of 
$40.2 million, including approximately $11.8 million in cash, the assumption of 
approximately $2 million of certain accounts payable, accrued expenses, payroll 
liabilities and a capital lease obligation, a 25% partnership interest in the
Buyer and the assumption of the Company's obligation to repay the net 
proceeds from  the Pre-Closing Financing of $17.9 million. 

Results of Operations -- Gulf Coast:

     The following table sets forth the statements of operations for Gulf 
Coast's Bayou Caddy's Jubilee Casino before intercompany charges and deferred
income tax for the years ended December 31, 1998, 1997 and 1996 (dollar 
amounts in thousands):

<TABLE>
<CAPTION>
                                             1998(1)      1997       1996
     <S>                                  <C>          <C>        <C>
      Revenues:
          Casino . . . . . . . . . . . .   $  4,923     $ 31,048    $ 36,340
          Food and beverage, retail 
          and other. . . . . . . . . . .        140          570         947
                                           --------     --------    --------
            Total revenues . . . . . . .      5,063       31,618      37,287
                                           --------     --------    --------
     Operating expenses:
          Casino . . . . . . . . . . . .      1,901       12,029      12,619
          Food and beverage, retail and
            other. . . . . . . . . . . .         91          569       1,282
          Selling, general and
            administrative . . . . . . .      3,211       16,765      17,125
                                           --------     --------    ---------
            Total operating expenses . .      5,203       29,363      31,026
                                           --------     --------    ---------
     Income (loss) from operations . . .      (140)        2,255       6,261
                                           --------     --------    ---------
     Other expenses:
          Loss from equity investee. . .     8,500            --          --
          Depreciation and 
            amortization . . . . . . . .       890         5,076       4,874
          Interest . . . . . . . . . . .       797         2,009       2,031
                                           --------     ---------    --------
            Total other expenses . . . .    10,187         7,085       6,905
                                           --------     ---------    --------
     Loss before intercompany charges,  
          deferred income taxes and gain 
          on sale of assets . . . . . . . $(10,327)     $ (4,830)    $  (644)
                                          =========     =========    ======== 

</TABLE>

Years Ended December 31, 1998 and 1997:

     The 1998 activity for casino, food and beverage revenues and expenses 
represents Alpha Gulf's operation of its Bayou Caddy's Jubilee Casino through
the date of its sale on March 2, 1998.  For the years ended December 31, 1997 
and 1996, Alpha Gulf operated its Bayou Caddy's Jubilee Casino for that 
entire period.  Accordingly, the 1998 revenues and operating expenses are 
less than 1997 and 1996.

     Selling, general and administrative expenses for the year ended December
31, 1998, costs of payroll and related expenses of approximately $1,243,000 
marketing and advertising of approximately $930,000 occupancy costs of 
approximately $352,000 and other operating expenses of $686,000.

<F1>
Relates only to the period through March 2, 1998, when the Bayou Caddy's 
Jubilee Casino was sold.

                                 16
<PAGE>

     Included in the consideration received in exchange for the sale of the 
Bayou Caddy's Jubilee Casino, Alpha Gulf received a 25% partnership interest 
in Buyer whose primary assets include: the Las Vegas Casino, the Bayou Caddy's
Jubilee Casino, the Key West Inn and the Greenville Inn and Suites.  The 
combined complement of the currently operating gaming devices is 25 table 
games and 800 slots, which represents 54.4% of the devices in the Greenville 
market.  The two hotels offer 56 rooms and 41 rooms and suites, respectively.
Since the adquisition of substantially all of the assets of Alpha Gulf and 
Greenville Hotel, Management has been advised that the Buyer has incurred 
significant operating losses resulting in a substantial working capital 
deficiency and partners' deficiency of approximately $1.4 million through 
December 31, 1998.  The Buyer decided to temporarily close the Las Vegas in 
October 1998 in an effort to decrease expenses and improve the operating 
performance of the Bayou Caddy's Jubilee Casino.  Nonetheless, Management has 
been advised that the Buyer continues to incur operating losses and 
anticipates incurring operating losses in 1999.  Currently, 
Management has been advised that the Buyer plans to reopen the Las 
Vegas during 1999 if sufficient capital can be raised to allow
both of its boats to be operated contiguously under on gaming license.  
The Buyer believes that the contiguous operation of the two casinos will yield
increased market share and operating cash flows.  Additionally, Management has 
been advised that the Buyer is pursuing other capital sources and modifying 
its debt service requirements in such a manager to provide additional 
working capital.  However, there can be no assurance that Buyer will be able 
to attract the necessary capital, modify its debt service requirements or 
otherwise fund the cost of mooring and operating these boats in a contiguous 
manner.  Futhermore, Buyer's independent public accountants' have issued 
their report, dated March 26, 1999, with an explanatory paragraph relating 
to the Buyer's ability to continue as a going concern.  In light of these 
developments and in accordance with its policy on impairment of long-lived 
assets, the Company has adjusted the carrying value of its remaining
25% partnership interest in Buyer to zero during the fourth quarter of 1998.

     Interest expense for the year ended December 31, 1998, was primarily 
attributable to the Pre-Closing Financing, amounts due to Bryanston and a 
capital lease.  The Pre-Closing Financing and the capital lease were 
extinguished in March 1998 with the proceeds from the March 2, 1998 sale of 
substantially all of the assets of Alpha Gulf and Greenville Hotel.  A 
portion of the amounts due to Bryanston were extinguished on June 30, 1998, 
pursuant to a restructuring and refinancing of the Company's debts with 
Bryanston.

Years Ended December 31, 1997 and 1996:

     Gulf Coast generated revenues of $31,618,000 and $37,287,000 in 1997 and
1996, respectively. Casino revenues were $31,048,000 and $36,340,000 in 1997
and 1996, respectively. Food and beverage and other revenues were $570,000
and $947,000 in 1997 and 1996, respectively. The decrease in casino revenues 
was primarily the result of the entry of the third casino vessel to the 
Greenville market in November 1996 and high water in the month of April 1997 
which  had a significant impact on accessibility to the casinos by their 
patrons.  Prior to December 31, 1997, the entry of the third casino vessel in
the Greenville market to date had not increased the market volume to absorb 
the additional player positions. The market growth during 1997  was 5.2 % 
over 1996. Gulf Coast continued  to achieve superior market share over its
competition at 41%, with 39% of the available player positions in the 
Greenville market.  The food and beverage revenues were reflective of Gulf 
Coast's player development program, which focused on player parties 
showcasing the food and entertainment facilities of the Bayou Caddy's Jubilee
Casino. The player parties were by invitation only and were complimentary to 
the casino's guests.

     Gulf Coast's casino operating expenses were $12,029,000 and $12,619,000 
(approximately 39% and 35% of casino revenues for each period) in 1997 and 
1996, respectively. Food, beverage and other expenses were $569,000 and
$1,282,000 in 1997 and 1996, respectively. The decrease in casino expenses 
was due in part to reduced payroll and related expenses of $406,000 resulting
from management's personnel efficiencies that were implemented during the 
second quarter of 1996 and a reduction in expenses of $184,000 due to the 
reduced volume of casino guests as a result of the opening of the third 
casino vessel mentioned above.

     Food and beverage revenues did not include the retail value of food and 
beverage of approximately $3,547,000 and $3,721,000 provided gratuitously to 
customers in 1997 and 1996, respectively. This decrease was due to the decreased
casino activity discussed above. The operating costs associated with these 
services were allocated to the casino costs, which in turn reduced the food 
and beverage costs.

                                      17

<PAGE>

     Selling, general and administrative expenses consisted of payroll and 
related benefits of approximately $5,370,000 and $5,494,000, marketing and 
advertising of approximately $6,809,000 and $6,746,000 occupancy costs of 
approximately $2,522,000 and $2,751,000 and operating expenses of $2,064,000 
and $2,134,000 in 1997 and 1996, respectively. The reduced payroll and 
related costs of $124,000 and operating expenses of $70,000 were a direct 
result of management's cost-cutting measures completed during the second 
quarter of 1996.  Marketing and advertising expense in 1997 was consistent 
with 1996 with a 1% increase of $63,000.

     The reduction of  $229,000 in occupancy costs in 1997 (compared to 1996)
was the result of management's energy reduction and efficiency measures 
implemented in 1997 and reduced insurance costs.

     Interest expense primarily related to the first mortgage on the gaming 
vessel, equipment financing and various capitalized leases and was consistent
from 1996 to 1997.

     Depreciation and amortization was $5,076,000 and $4,874,000 in 1997 and 
1996, respectively. The increase was a direct result of capital expenditures 
for the purchase of equipment and fixtures.

Results of Operations -- Jubilation Lakeshore:

     The Company acquired the Cotton Club of Greenville, Inc. (d/b/a Cotton 
Club Casino) on October 26, 1995. The Cotton Club Casino's operations in 
Greenville were terminated on October 30, 1995. After its relocation to 
Lakeshore, the Cotton Club, renamed the Jubilation Casino, reopened for 
business on December 21, 1995 and has been closed since July 1996.  In August
1998, the Company relocated the casino vessel to Mobile, Alabama, where it is
being moored at a terminal.  The Company does not currently have plans to 
re-open or operate the Jubilation Casino.  See Future Operations for a 
discussion of management's proposal involving the Jubilation vessel.  The 
following table sets forth the statement of operations for the Jubilation 
Casino before intercompany charges, for the years ended December 31, 1998, 
1997 and 1996 (amounts in thousands):

<TABLE>
<CAPTION>
                                           1998          1997         1996
<S>                                     <C>           <C>          <C>  
Revenues:
     Casino          . . . . .           $     --      $     --     $  6,913 
     Food and beverage, retail
       and other . . . . . . .                 64            --          313
                                         --------      ---------    --------
            Total revenues . .                 64            --        7,226
Operating expenses:
     Casino        . . . . . .                 --            --        3,564
     Food and beverage, retail 
       and other . . . . . . .                 --            --          376
     Selling, general and 
       administrative . . . . .               744           993        7,419
                                         --------      ---------    --------
          Total operating 
            expenses . . . . . .              744           993       11,359
                                         --------      ---------    --------
     (Loss) from operations. . .             (680)         (993)      (4,133)
                                         --------      ---------    --------
     Other expenses:
          Depreciation and 
            amortization. . . .                --            --        1,166
          Interest . . . . . . .              108           870          977
          Other non-operating. .               --            --           --
          Write-off of property 
            and equipment. . . .              327            --       14,507
                                         --------      ---------    --------
     Total other     . . . . . .              435           870       16,650
                                         --------      ---------    --------
     (Loss) before intercompany 
            charges. . . . . . .         $ (1,115)     $ (1,863)    $(20,783)
                                         =========     =========    =========
</TABLE>

Years Ended December 31, 1998 and 1997:

     The continuing costs incurred during the years ended December 31, 1998 
and 1997 for administration, insurance, compensation, settlements with former
employees and vessel mooring and relocation were $744,000 and $993,000,
respectively. Interest expense, primarily related to the debt on the idle 
gaming vessel and equipment, amounted to $108,000 and $870,000 for the years 
ended December 31, 1998 and 1997.  In connection with the Company's annual 
review of the carrying value of its long-lived assets and, in accordance with
its policy on impaired long-lived assets, the Company recorded a write-down 
of certain of the Jubilation Lakeshore's impaired property and equipment of 
$327,000 in 1998.

                                   18
<PAGE>

Year Ended December 31, 1996:

     The Jubilation Casino experienced a loss from operations of $4,133,000 
during the year ended December 31, 1996. During the second quarter of 1996, 
management became uncertain as to whether the Jubilation Casino would be 
profitable during the remainder of fiscal 1996. Management reduced operating 
costs and monitored the operation very closely. To overcome the Jubilation 
Casino's declining revenues, the Company would have had to construct 
additional amenities, which would have required a substantial investment of 
funds. Since revenues had not improved during May and June 1996, which were 
part of the peak season, a continued decline was expected by management in 
the third quarter. Therefore, on July 2, 1996, the Company notified the 
Mississippi Gaming Commission and the employees of the Jubilation Casino of 
its plans to close the Jubilation Casino by the end of August 1996. In 
connection with the plan to close the Jubilation Casino, the realizability of
the capital leasehold and improvements related to the Jubilation Casino was 
reassessed. As such, management recorded an impairment loss of $14,507,000 to
property and equipment, representing the unamortized balance of these 
leasehold and improvements.

     On July 16, 1996, operation of the Jubilation Lakeshore was suspended in 
compliance with a directive of the Mississippi Gaming Commission, which 
raised certain issues with regard to the operation of the Jubilation Casino and
asserted that the working capital of the Jubilation Casino was not sufficient. 
On July 17, 1996, representatives of Jubilation Lakeshore met with the 
Mississippi Gaming Commission. As a result of that meeting, the non-working 
capital issues raised by the Mississippi Gaming Commission were resolved to 
such Commission's satisfaction, but such Commission required that the 
Jubilation Casino's working capital be increased. This working capital 
requirement was reviewed by Jubilation Casino in light of its previously 
announced plan to close the Jubilation Casino and the costs that would be 
incurred to reopen the Jubilation Casino. Based on this review, Jubilation 
Lakeshore decided not to reopen the Jubilation Casino.

Future Operations

General:
     Proposals or prospects for new casinos,  other gaming activities or 
other opportunities may be presented to the Company , or the Company may 
otherwise become aware of such opportunities (any such new casino, other 
gaming activities or other opportunities being hereinafter sometimes referred
to as  "New Opportunities"). The Company will continue to investigate and 
evaluate New Opportunities and, subject to available resources, may choose to 
pursue and develop one or more New Opportunities if the same is deemed to be 
in the best interest of the Company and its stockholders. However, there can 
be no assurance that any New Opportunity will be presented to, or otherwise 
come to the attention of, the Company, that the Company will elect to pursue 
or develop any New Opportunity or that any New Opportunity that the Company 
may elect to pursue or develop will actually come to fruition or (even if 
brought to fruition) will be profitable.

     Except to the extent the Company may pursue any New Opportunity, as a 
result of the sale of Bayou Caddy's Jubilee Casino, the Company has been 
effectively transformed to serve as a holding company and a vehicle to effect
acquisitions, whether by merger, exchange of capital stock, acquisition of 
assets or other similar business combination (a "Business Combination") with 
an operating business (an "Acquired Business"). To the extent the Company's 
financial and other resources are not devoted to, or reserved for, the 
development of any New Opportunity, the business objective of the Company 
will be to effect a Business Combination with an Acquired Business that the 
Company believes has significant growth potential. The Company intends to 
seek to utilize available cash, equity, debt or a combination thereof in 
effecting a Business Combination. While the Company may, under certain 
circumstances, explore possible Business Combinations with more than one 
prospective Acquired Business, in all likelihood, until other financing 
provides additional funds, or its stature matures, the Company may be able to
effect only a single Business Combination in accordance with its business
objective, although there can be no assurance that any such transaction will 
be effected.

                                   19
<PAGE>

Casino Development:

     The Company, through its wholly owned subsidiary, Alpha Monticello, is a
party to a  Memorandum with Catskill dated December 1, 1995, which, among 
other things, provides for the establishment of Mohawk, a New York limited
liability company, for the purpose of entering into an agreement to manage a 
proposed casino on land to be owned by the Tribe.  The Memorandum also sets 
forth the general terms of the funding and management obligations of Catskill
and Alpha Monticello, respectively with regard to Mohawk.  In January 1996, 
Mohawk was formed with each of Catskill and Alpha Monticello owning a 50% 
membership interest in Mohawk.  On July 31, 1996, Mohawk entered into a 
Gaming Facility Management agreement with the Tribe (the "Management 
Contract") for the management of a casino to be built on the current site of 
the Monticello Raceway in Monticello, New York (the "Monticello Casino").  
Among other things, the Management Contract provides Mohawk with the exclusive 
right to manage the Monticello Casino for seven (7) years from its opening 
and to received certain management fees for the provision of such service.  
In accordance with Federal Law, this agreement is subject to final approval 
by the National Indian Gaming Commission.  By its terms, the Memorandum
between Catskill and Alpha Monticello terminated on  December 31, 1998, 
since all of the governmental approvals necessary for the construction and 
operation of the Monticello Casino were not obtained by Mohawk.  The Management
Contract between Mohawk and the Tribe contain no such provision.  Additionally,
the Memorandum is silent as to the effect of such expiration to the continued 
existence of Mohawk, the Parties respective 50% ownership therein and the
Management Contract.  As of the date hereof all such approvals have not been 
obtained.  On December 28, 1998, Alpha Monticello filed for arbitration as 
prescribed by the Memorandum to resolve any disputes by the Parties.  The 
Company is seeking a declaration from the arbitrator that the termination of 
the Memorandum merely means that the funding obligations of the Parties have 
expired and that Mohawk remains a viable entity with both Alpha Monticello 
and Catskill as 50% owners. On or about February 8, 1999, Catskill submitted
its response to Alpha MOnticello's Demand for Arbitration.  Thereafter, the
Parties' counsels informed the American Arbitration Associtaion (the "AAA")
that the Parties were engaged in settlement discussions, and the AAA agreed
to stay further proceedigns in the arbitration until April 22, 1999.
For the years ended December 31, 1998, 1997 and 1996, the Company incurred 
casino development costs of $204,000, $350,000 and $1,241,000,respectively, 
which relates to a general overhead allocation.  As of December 31, 1998 and 
1997, the Company has capitalized $1,366,000 and $1,291,000, respectively, 
towards the design, architecture and other costs of development plans for the 
casino.

Manufactured Housing:

     In December 1998, the Company, through its wholly-owned subsidiary, 
Alpha Peach Tree, entered into letters of intent to acquire all of the issued
and outstanding shares of Sunstate Manufactured Homes of Georgia, Inc.  
("Sunstate") dba Peach State Homes and its affiliated company, South Georgia 
Frames Unlimited ("South Georgia"), two closely held corporations engaged in 
the manufacture and sale of single family homes.  On March 29, 1999, the 
Company executed the definitive agreements governing the acquisition. 

     Sunstate and South Georgia currently own and operate three manufacturing
facilities in Adel, Georgia.  Additionally, Sunstate has recently developed 
four retail centers in which they hold a majority interest.  The retail centers
feature the Peach State  and Navigator  lines currently produced by Sunstate.

     The purchase price will be approximately $10,000,000.  The final price 
will be determined by the ultimate verification of the adjusted cash flow of 
the entities for the twelve month period ending September 26, 1998, expected 
to be approximately $2,000,000.  The purchase price will be paid with a 
combination of cash and Alpha stock.  Upon closing, the Company will expand 
its Board to add two new board members.  The selling shareholders of 
Sunstate, certain of whom will remain in their current management capacity, 
will nominate the additional Board members.

     Although, on March 29, 1999, the Company (through its subsidiary Peach 
Tree) entered into definitive agreements with respect to the acquisitions of 
Sunstate and South Georgia, the consummation of such acquisitions remain subject
to various conditions, including (a) the satisfactory completion of the 
Company's due diligence (as approved by the Company's Board of Directors) and
(b) the obtainment of acceptable financing by the Company.  Accordingly, there
can be no assurance that such acquisitions will be consummated.

     The Company plans to seek other opportunities in the industry, including
additional manufacturing and retail operation and residential parks.

                                   20
<PAGE>

Krawdaddy's:

     In December 1998, the Company  entered into a memorandum of 
understanding with Equity Services, Inc. ("EQS") to exchange the Company's 
dormant Jubilation casino vessel, berthed in Mobile, Alabama, for the 
ownership of "Krawdaddy's", an operating truck stop with a restaurant and 
video poker room in Port Allen, Louisiana.  The proposed transaction would 
involve an exchange of the casino vessel and its equipment for all the assets
of the Krawdaddy's Operation, which includes the real estate, fixtures, 
licenses and permits and a 49% interest in the video poker machines.
 
     In connection with the transactions, the Company will either assume 
$3,300,000 of existing debt or, if such debt cannot be assumed, will pay 
$3,000,000 to EQS to enable EQS to discharge such debt.  In addition, the 
Company  will issue 100,000 shares of common stock to EQS upon the closing. 
The closing of this transaction is subject to certain conditions, which include 
the Company's  completion of due diligence, the execution of definitive 
agreements and the final approval of the Company's 
Board of Directors.

Hotel Management -- Alpha Hotel

     The following table sets forth the statement of income of Alpha Hotel 
for the year ended December 31, 1996 (dollar amounts in thousands):

<TABLE>
<CAPTION>
                                                    1996
     <S>                                        <C>
     Management fees . . . . . . . .             $  1,992
                                                ---------
     Operating expenses:
          Direct payroll and related 
            expenses. . . . . . . . .               1,285
          Selling, general and 
            administrative. . . . . .                  62
                                                ---------
                                                    1,347
                                                ---------
     Income from management fees before 
       intercompany charges. . . . . .          $     645
                                                =========
</TABLE>

Results of Operations

General
     
     Effective as of September 1, 1993, the Company, through its subsidiary 
Alpha Hotel, entered into a Service Agreement with respect to hotels managed 
by the Hotel Division of Bryanston. As of December 31, 1996, the Company
sold 100% of the stock of Alpha Hotel to Bryanston for consideration of 
$3,000,000.     

December 31, 1996 Compared to December 31, 1995:

     Total management fees decreased during the year ended December 31, 1996 
compared to the year ended December 31, 1995 by approximately $871,000 
(30.4%). The decrease was principally the result of a $125,000 decrease in 
fees from continuing management agreements and a decrease of $746,000 related
to the loss of five management agreements (which related to hotels whose 
ownership changed) and one management agreement that expired. The decrease in
fees earned from continuing agreements was attributable to an agreement that 
was restructured.

     Direct payroll and related costs increased 4.0% to $1,285,000 for the 
year ended December 31, 1996 from $1,236,000 for the year ended December 31, 
1995. This increase was the result of annual salary increases.

     Selling, general and administrative expenses decreased to $62,000 for 
the year ended December 31, 1996 from $276,000 for the year ended December 
31, 1995. This decrease is a result of office relocation to a less expensive 
area.

Other Operations

     In connection with the sale of the hotel on March 2, 1998, the Company 
entered into a supervisory management agreement with Buyer for a term of ten 
(10) years whereby the Company will receive $100,000 per annum for management
services.  Supervisory management fees for the year ended December 31, 1998 
amounted to $83,000.

                                   21
<PAGE>

Liquidity and Capital Resources

     For the year ended December 31, 1998, the Company had net cash used in 
operating activities of $5,920,000. The uses were the result of net loss of 
$13,399,000 less non-cash items of $10,313,000 and a net decrease in working 
capital of $2,834,000.  The non-cash items were $909,000 of depreciation and 
amortization,  a $250,000 provision for doubtful note, the Company's losses 
of an equity investee of $8,500,000 a gain on sale of assets of $6,048,000,
a write-off of property and equipment of $327,000 and $6,375,000 of deferred 
taxes.  The decrease in working capital consisted primarily of a net decrease
in accounts receivable, prepaid insurance, inventories and other current 
assets of $388,000, a decrease in accounts payable and other accrued expenses of
$2,824,000 and a decrease in payroll and related liabilities of $398,000.

     Cash provided by investing activities of $11,765,000 consisted of proceeds 
from the sale of assets of $11,388,000 (net of related costs) cash from the 
hotel construction escrow of $1,700,000 hotel construction costs of $1,086,000
proceeds from deposits and other assets of $13,000 and amounts advanced under
a promissory note of $250,000.

     Cash used in financing activities of $4,219,000 was attributable to 
$3,294,000 in net payments under the $20,000,000 non-revolving promissory note 
with Bryanston, repayments of the mortgage payable to Bryanston of $892,000 and
payments of $33,000 on other long-term debt. 

     On June 30, 1998, the Company restructured its obligations to Bryanston 
by extinguishing its notes payable of $7,800,000, $1,399,000 and $432,000 plus
accrued interest on the notes aggregating $3,101,000, in exchange for the 
issuance of preferred stock and a $3,000,000 mortgage note on the Company's 
idle gaming vessel located in Mobile, Alabama.

     The closing of both the acquisitions of Peach Tree and Krawdaddy's are 
conditional based upon obtaining the financing of all or some of the cash 
portions of the purchase prices.  There can be no assurances such financing 
will be obtained by the Company.

     Although the Company is subject to continuing litigation, the ultimate 
outcome of which cannot presently be determined at this time, management 
believes any additional liabilities that may result from these cases will not
be in an amount that will materially increase the liabilities of the Company 
as presented in the attached financial statements.

Year 2000 Compliance

    The Company does not anticipate making significant expenditures in 
connection with Year 2000 and believes the Year 2000 will not have a materially
adverse effect on the Company's operations.

                                       22
<PAGE>

ITEM 8.  FINANCIAL STATEMENTS

     See Index to Financial Statements attached hereto.












                                    23
<PAGE>

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
         FINANCIAL DISCLOSURE

     None.




















                                       24

<PAGE>

ITEM 10.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; 
          COMPLIANCE WITH SECTION 16 (a) OF THE EXCHANGE ACT

     The table below sets forth certain information with respect to the 
directors and executive officers of the Company.

<TABLE>
<CAPTION>
        Name                    Age           Position with the Company
<S>                              <C>    <C>
Stanley S. Tollman. . . . . .    67     Chairman of the Board and Chief 
                                          Executive Officer
Thomas W. Aro . . . . . . . .    56     Vice President, Secretary and Director
Brett G. Tollman. . . . . . .    37     Vice President and Director
Craig Kendziera . . . . . . .    44     Treasurer
Robert Steenhuisen. . . . . .    41     Chief Accountant and Assistant Secretary
James A. Cutler . . . . . . .    47     Director
Matthew B. Walker . . . . . .    48     Director
Herbert F.  Kozlov. . . . . .    46     Director

     Stanley S. Tollman has served as Chairman of the Board of Directors and 
Chief or Co-Chief Executive Officer of the Company since its formation. Since
March 1995, Mr. Tollman has also served as President. He served as Chairman of 
the Tollman-Hundley Hotel Group from 1979 to June 1996. He currently serves as 
Chairman of Bryanston Group, Inc. ("Bryanston"), a hotel management company, 
and of Trafalgar Tours International, a tour operator. He has also served
as Chairman of the Board of Directors of Buckhead America Corporation, which 
was formerly the franchiser of Days Inns Hotels. The business addresses of 
Bryanston and Trafalgar Tours International are, respectively, 1886 Route 52, 
Hopewell Junction, New York and 5 Reid Street, Hamilton, Bermuda. (See Item 13
"Certain Proceedings Involving Management".)

     Thomas W. Aro has served as a Director of the Company since February 1, 
1994 and a Vice President of the Company since its formation. Mr. Aro also 
serves as Chief Operating Officer of the Company's subsidiary Alpha Gulf
Coast, Inc. He has served as Executive Vice President of the Tollman-Hundley 
Hotel Group since 1982 and as Executive Vice President of Bryanston from 1989
through March 1996. 

     Brett G. Tollman served as a Vice President of the Company from its 
formation until October 29, 1993, and was re-elected to that position and was
elected a Director of the Company on February 1, 1994. He served as Executive 
Vice President of the Tollman-Hundley Hotel Group from 1984 to June 1996.  
Mr. Tollman currently serves as President of Tollman-Hundley Hotel Group.  He 
also serves as Director and President  of Bryanston. Mr. Tollman is the son 
of Stanley S. Tollman, the Chairman of the Board and Chief Executive Officer 
of the Company. (See Item 13 -"Certain Proceedings Involving Management".)

     Craig Kendziera has served as Treasurer of the Company since his 
appointment on May 12, 1998.  He also serves as Corporate Controller of the 
Tollman-Hundley Hotel Group and a Director, Vice President, Secretary and 
Corporate Controller of Bryanston.

     Robert Steenhuisen has served as Chief Accountant of the Company since 
his appointment on May 12, 1998.  He also serves as the Chief Accountant for 
the Tollman-Hundley Hotel Group and a Director, Vice President, Treasurer and
Chief Accountant of Bryanston.

     James A. Cutler served as Treasurer and Chief Financial Officer of 
the Company since its formation until his resignation on March 6, 1998. 
He also served as Secretary of the Company from October 29, 1993 to February 
1, 1994. Mr. Cutler was elected a Director of the Company on June 12, 1996. 
He served as Senior Vice President and Treasurer of the Tollman-Hundley Hotel
Group until June 1997.  Mr. Cutler has agreed to continue to serve as a 
Director of the Company. (See Item 13 - " Certain Proceedings Involving 
Management".)

     Matthew B. Walker has served as a Director of the Company since December
1995. He is an independent businessman involved in international business 
ventures, including the Brazilian-based Walker Marine Oil Supply Business,
to which he has been a consultant since 1988. Mr. Walker co-founded the 
Splash Casino in Tunica, Mississippi, in February 1993, where he remained 
employed until October 1995. In February 1994, he co-founded the Cotton Club 
Casino in Greenville, Mississippi, where he remained employed and as a 
shareholder until October 1995. In addition, since 1972, Mr. Walker has been 
involved in numerous real-estate transactions as a consultant and has managed 
E.B. Walker & Son Lumber Company, a family-owned lumber business in Alabama.

                                      25
<PAGE>

     Herbert F.  Kozlov has served as a Director of the Company since his 
appointment upon the resignation of Mr.Sanford Freedman in March of 1998.  
Mr. Kozlov is a partner is the law firm of Parker, Duryee Rosoff & Haft where he
has been a partner since 1989. Mr. Kozlov is also a director of HMG Worldwide 
Corporation and Worldwide Entertainment & Corp.  Parker Duryee Rosoff & Haft 
provides legal services to the Company and receives fees for such services from 
the Company.

     Each Director is elected for a period of one year at the Company's 
annual meeting of stockholders and serves until his/her successor is duly 
elected by the Stockholders.  Vacancies and newly created directorships 
resulting from any increase in the number of authorized directors may be 
filled by a majority vote of Directors then in office.  Officers are
elected by and serve at the pleasure of the Board of Directors.  Directors 
are reimbursed for expenses incurred in connection with the performance of 
their duties.

               CERTAIN PROCEEDINGS INVOLVING MANAGEMENT

     Messrs. Stanley S. Tollman and Brett G. Tollman  were limited partners of 
six limited partnerships, each of which was the owner of an individual hotel,
which filed Chapter 11 proceedings in 1991. Mr. Stanley S. Tollman was the
stockholder of the corporate general partners of the limited partnerships. 
Messrs. Stanley S. Tollman, Brett G. Tollman and James A. Cutler were directors 
and/or officers of such corporate general partners. Faced with the threat of 
foreclosure, the six limited partnerships filed for protection under the 
Bankruptcy Code. With regard to five of the bankruptcy proceedings, the 
Bankruptcy Court lifted the bankruptcy stay and permitted foreclosure sales 
of the hotels. With regard to the sixth hotel, a Plan of Reorganization was 
approved by the Bankruptcy Court, which approval was appealed by the lender 
to the U.S. District Court. The U.S. District Court affirmed the decision 
below, and the lender appealed to the Court of Appeals for the Fifth Circuit,
which affirmed the decision of the U.S. District Court. The Plan of 
Reorganization has been implemented.

     Kissimmee Lodge, Ltd. ("KLL"), a Florida limited partnership, filed a 
Chapter 11 proceeding in the United States Bankruptcy Court for the Middle 
District of Florida in June 1994. The proceeding was filed to prevent the 
imminent foreclosure of the Days Suites hotel owned by KLL. Messrs. Stanley 
S. Tollman and Brett G. Tollman hold limited partnership interests in KLL, 
and Mr. Stanley S. Tollman is a stockholder of the corporate general partner 
of KLL. Messrs. Stanley S. Tollman and James A. Cutler were directors and/or 
officers of such corporate general partner. A Plan of Reorganization for KLL 
was confirmed by the Bankruptcy Court and has been declared effective.

     Emeryville Days Limited Partnership ("Emeryville"), a California limited 
partnership, filed a Chapter 11 proceeding in the United States Bankruptcy 
Court for the Eastern District of California in May 1996. The proceeding was
filed to prevent the imminent foreclosure of the Days Inn hotel owned by 
Emeryville. Messrs. Stanley S. Tollman and Brett G. Tollman hold limited 
partnership interests in Emeryville, and Mr. Stanley S. Tollman is a 
stockholder of the corporate general partner of Emeryville. Messrs. 
Stanley S. Tollman and James A. Cutler were directors and/or officers of such 
corporate general partner. Subsequent to the filing of the proceeding, the 
subject hotel property was sold, and as a result, funds became available to 
pay all creditors, other than the holder of the second deed of trust, which
holder agreed to settle its claim for a reduced amount, which has been paid. 
As a consequence of the foregoing, this proceeding was dismissed.

     T.H. Orlando, Ltd. ("Orlando") and T.H. Resorts Associates, Ltd. 
("Resorts") filed a Chapter 11 proceeding in the United States Bankruptcy 
Court for the Middle District of Florida, Orlando Division in February 1997. The
proceeding was filed to prevent the imminent foreclosure of three Days Inn 
hotels owned by Orlando and Resorts. Messrs. Stanley S. Tollman hold limited 
partnership interest in Orlando and Resorts, Mr. Stanley S. Tollman is a 
stockholder of the corporate general partners of Orlando and Resorts, and 
Messrs. Stanley S. Tollman, Brett G. Tollman and James A. Cutler were 
directors and/or officers of such corporate general partners. In August 1998,
Orlando and Resorts agreed to a settlement with its secured lender resulting 
in the sale of the hotel properties and dismissal of the proceeding.

                                   26
<PAGE>

ITEM 11.  EXECUTIVE COMPENSATION

EXECUTIVE COMPENSATION

Summary Compensation Table

     The following table sets forth all cash compensation for services rendered 
in all capacities to the Company and its subsidiaries for the fiscal years 
ended December 31, 1998, December 31, 1997 and December 31, 1996 paid to the
Company's Chief Executive Officer, the four other most highly compensated 
executive officers (the "Named Executive Officers") at the end of the above 
fiscal years whose total compensation exceeded $100,000 per annum, and up to two
persons whose compensation exceeded $100,000 during the above fiscal years, 
although they were not executive officers at the end of such years.


</TABLE>
<TABLE>
<CAPTION>

                                              Restricted        
Name and Principal                              Stock     Options   All Other
  Position Year              Year    Salary(1)  Awards     /SARS   Compensation
<S>                          <C>    <C>         <C>       <C>       <C>
Stanley S. Tollman . . .     1998    $250,000      --     250,000         --
     Chairman of the 
        Board of Directors,  1997    $250,000      --         --          --
     Chief Executive 
     Officer and President   1996    $250,000      --         --          --
Thomas W.  Aro . . . . . .   1998    $130,000      --     145,000         --
     Vice President and 
        Secretary. . . . .   1997         --       --         --          --
                             1996         --       --         --          --
</TABLE>

<F1>
No portions of the cash salaries to which Stanley S. Tollman was entitled 
during the periods indicated have been paid; the expense and liability have 
been accrued without interest.

     Option/SAR Grants in Last Fiscal Year. During the last completed fiscal 
year, the Company granted options to certain executive officers to purchase 
550,000 shares of the Company's common stock including 250,000 shares to 
Stanley S. Tollman and  145,000 shares to Thomas W. Aro.

     Compensation of Directors.  On May 12, 1998, subject to shareholder 
approval, the Board approved annual compensation whereby each of the three 
outside directors will receive $6,000 per annum plus the option to purchase 
25,000 shares, and an additional 15,000 shares for each committee served 
upon, of the Company's common stock at the then current market price.  
Accordingly in 1998, and subject to shareholder approval, the Company granted
options to purchase an aggregate amount of 270,000 shares of its common stock
at an exercise price of $1.063, which can be exercised any time up to 2008.  
The amount granted represents options to purchase an aggregate amount of 
135,000 shares per year for each of the 1998 and 1999 years of service.  As 
compensation to its employee directors, in December 1998, the Company granted
an aggregate amount of 85,000 options to purchase shares of its common stock.

     Employment Agreements. The Company and Mr. Stanley S. Tollman entered 
into an Employment Agreement dated June 1, 1993, whereby Mr. Tollman agreed 
to serve as Chairman of the Board and Co-Chief Executive Officer of the 
Company for a term of three (3) years from the date of the Agreement. 
Thereafter, such Agreement is automatically renewable for successive twelve 
(12) month periods, unless either party shall advise the other on ninety (90) 
days' written notice of his or its intention not to extend the term of the 
employment. In the event of a termination of his employment, under the terms 
of such Agreement Mr. Tollman is to be retained for two years to provide 
consulting services for $175,000 per year. Such Agreement has been renewed 
until June 1, 1999. Mr. Tollman's Employment Agreement provides for a salary 
in the amount of $250,000 per year, none of which has been paid under such 
Agreement since the date thereof. The unpaid salary accumulates, and the 
Company does not pay any interest or other penalty thereon. Such Agreement 
provides for Mr. Tollman to devote no less than 20% of his business time to 
the affairs of the Company and its subsidiaries. Such Agreement contains a 
non-disclosure provision pursuant to which Mr. Tollman agrees not to use or 
disclose any information, knowledge or data relating to or concerning the 
Company's operations, sales, business or affairs to any individual or entity,
other than the Company or its designees, except as required in connection 
with the business and affairs of the Company. Prior to the sale of Alpha 
Hotel to Bryanston, that Employment Agreement also contained a limited 
non-competition clause pursuant to which Mr. Tollman agreed not to own, 
manage, operate or otherwise be connected with any entity or person 
(other than Bryanston) or Alpha Hotel (i) that renders management services to 
hotels of the same kind, class and character as the hotels for which Alpha 
Hotel provided management services or (ii) that owns, manages or operates a 
gaming casino within a 100 mile radius of the Jubilation Casino.  As of 
December 31, 1998, accrued consulting fees to Mr. 

                                   27
<PAGE>

Tollman amounted to $1,276,167.

     Consulting Agreement. The Company and Mr. Sanford Freedman, a former 
director and officer of the Company, entered into a Consulting Agreement 
dated March 1, 1997, whereby the former director  agreed to render consulting
services to the Company with respect to development activities relating to the 
Company's casino operations. Mr. Freedman's services as Secretary and a 
Director of the Company do not relate to the Company's development activities
and are not compensated under the Consulting Agreement. Mr. Freedman serves as
an independent contractor at will pursuant to the Consulting Agreement and 
will be compensated at the rate of $350 per hour. The Consulting Agreement
may be terminated at any time by either party. The Company has agreed to 
indemnify Mr. Freedman against any claims, losses, expenses or liabilities, 
including reasonable attorneys' fees, Mr. Freedman may incur arising out of 
his performance of any services pursuant to the Consulting Agreement. Mr. 
Freedman was paid an aggregate of $102,117 and $195,000 of consulting fees 
during the year ended December 31, 1998 and 1997, respectively.


                       BOARD COMPENSATION REPORT

Executive Compensation Policy

     Cash Compensation.  Certain of the Company's executive officers are not 
directly compensated by the Company based upon the Compensation Committee's 
determination that compensation is not prudent at this time given the Company's
financial position. When, and if, the Company's financial position improves, 
the Compensation Committee would establish and review the compensation of 
those executive officers not presently directly compensated and the overall 
employee compensation plan. However, all of the Company's executive officers 
previously provided management, financial and administrative services, 
through the Company's subsidiary Alpha Hotel, on behalf of Bryanston. 
Bryanston directly compensated the Company's executive officers for such 
services, and pursuant to the terms of an expense reimbursement agreement 
between the Company and Bryanston (the "Expense Reimbursement Agreement"), 
the Company reimbursed Bryanston on a monthly basis for direct payroll. The 
Compensation Committee did not determine the compensation paid by Bryanston 
to the Company's executive officers for providing these services on behalf of
Bryanston, as such compensation was solely determined by Bryanston. 
Subsequent to the sale of Alpha Hotel to Bryanston in December 1996, 
Bryanston has continued directly to provide salaries and benefits to those 
Company's executive officers not presently directly compensated without 
seeking reimbursement therefore from the Company.

     Equity Compensation. The grant of stock options to executive officers 
constitutes an important element of long term compensation for the executive 
officers. The grant of stock options increases management's equity ownership 
in the Company with the goal of ensuring that the interest of management 
remains closely aligned with those of the Company's stockholders. The Board
of Directors believes that stock options in the Company provide a direct link 
between executive compensation and stockholders' value. By attaching vesting 
requirements, stock options also create an incentive for an executive officer
to remain with the Company for the long term.

     Chief Executive Officer Compensation. The compensation of Stanley S. 
Tollman, the Chief Executive Officer, is set forth in an Employment Agreement 
between the Company and Mr. Tollman, which provides for a salary in the amount
of $250,000 per year, none of which has been paid under such Agreement. The 
unpaid salary accumulates, and the Company does not pay any interest or other 
penalty thereon. The terms of the Employment Agreement were determined based 
upon Mr. Tollman's ability to establish and retain a strong management team 
and to develop and implement the Company's business plans. The Company also 
appraised its financial position and reviewed compensation levels of Chief
Executive Officers at comparable companies within the Company's industry.  In 
December 1998, the Company granted to Mr. Tollman options to purchase 250,000 
shares of the Company's common stock.

     Corporate Performance Graph. The following graph shows a comparison of 
cumulative total stockholders' returns from December 31, 1993 through 
December 31, 1998 for the Company, the Russell 2000 Index ("Russell") and the
Dow Jones Entertainment and Leisure -- Casino Index ("DJ Casino").
     
     The graph assumes the investment of $100 in shares of Common Stock or 
Index on December 31, 1993 and that all dividends were reinvested. No 
dividends have been declared or paid on the Common Stock.

     NASDAQ ceased listing the Company's warrants in December 1998, since there 
ceased being at least two market makers for such securities.  The warrants 
continue to trade in the over-the-counter market in the "pink sheets".

                                    28
<PAGE>





     











     Section 16(a) Reporting. Under the securities laws of the United States,
the Company's directors, its executive (and certain other) officers, and any 
persons holding ten percent or more of the Common Stock must report on their 
ownership of the Common Stock and any changes in that ownership to the 
Securities and Exchange Commission and to the National Association of 
Securities Dealers, Inc. Automated Quotation System. Specific due dates for 
these reports have been established. During the year ended December 31, 1998,
all reports for all transactions were filed on a timely basis.

1993 Stock Option Plan

     The purpose of the 1993 Stock Option Plan is to provide additional 
incentive to the officers and employees of the Company who are primarily 
responsible for the management and growth of the Company.  Each option granted 
pursuant to the 1993 Stock Option Plan shall be designated at the time of 
grant as either an "incentive stock option" or as a "non-qualified stock 
option".  The following description of the 1993 Stock Option Plan is 
qualified in its entirety by reference to the 1993 Stock Option Plan.

Administration of the Plan

     The 1993 Stock Option Plan is administered by a Stock Option Committee 
consisting of Messrs.  S. Tollman, Cutler and Walker,  which determines whom 
among those eligible will be granted options, the time or times at which
options will be granted, the number of shares to be subject to options, the 
durations of options, any conditions to the exercise of options and the 
manner in and price at which options may be exercised.  The Stock Option 
Committee is authorized to amend, suspend or terminate the 1993 Stock Option 
Plan, except that it cannot without stockholder approval (except with regard 
to adjustments resulting from changes in capitalization):  (i) increase the 
maximum number of shares that may be issued pursuant to the exercise of options 
granted under the 1993 Stock Option Plan; (ii) permit the grant of a stock
option under the 1993 Stock Option Plan with an exercise price less than 100% 
of the fair market value of the shares at the time such option is granted; 
(iii) change the eligibility requirements for participation in the 1993 Stock 
Option Plan; (iv) extend the term of any option or the period during which 
any option may be granted under the 1993 Stock Option Plan; or (v) decrease 
an option exercise price (although an option may be canceled and new option 
granted at a lower exercise price).

Shares Subject to the Plan

     The 1993 Stock Option Plan provides that options may be granted with 
respect to a total of 900,000 shares of Common Stock, subject to adjustment 
upon certain changes in capitalization without receipt of consideration by the
Company.  In addition, if the Company is involved in a merger, consolidation,
dissolution or liquidation, the options granted under the 1993 Stock Option 
Plan will be adjusted or, under certain conditions, will terminate, subject 
to the right of each option holder to exercise this option or a comparable 
option substituted at the discretion of the Company prior to such event. If 
any option expires or terminates for any reason, without having been 
exercised in full, the unpurchased shares subject to such option will be 
available again for the purposes of the 1993 Stock Option Plan.  All of the 
794,000 shares of Common Stock underlying options granted pursuant to the 
1993 Stock Option Plan have been registered in this Registration

                                      29
<PAGE>

Statement.

Participation

     Any employee is eligible to receive incentive stock options or non-
qualified stock options granted under the 1993 Stock Option Plan.  Non-
employee directors may not receive stock options under such plan.

Option Price

     The exercise price of each option will be determined by the Stock Option
Committee or the Board of Directors, but may not be less than 100% of the 
fair market value of the shares of Common Stock covered by the option on the 
date the option is granted.  If an incentive stock option is to be granted to
an employee who owns over 10% of the total combined voting power of all 
classes of the Company's stock, then the exercise price may not be less than 
110% of the fair market value of the Common Stock covered by the option on 
the date the option is granted.

Terms of Options

     The Stock Option Committee, or the Board of Directors until such 
committee is constituted, shall, in its discretion, fix the term of each 
options, provided that the maximum term of each option shall be 10 years.  
Incentive stock options granted to an employee who owns over 10% of the total 
combined voting power of all classes of stock of the Company shall expire not 
more than five years after the date of grant.  The 1993 Stock Option Plan 
provides for the earlier expiration of  options of a participant in the event 
of certain terminations of employment.

Restrictions on Grant and Exercise

     An option may not be transferred other than by will or the laws of 
descent and distribution and, during the lifetime of the option holder may be
exercised solely by him.  The aggregate fair market value (determined at the 
time the option is granted) of the shares as to which an employee may first 
exercise incentive stock options in any one calendar year may not exceed 
$100,000.  The Stock Option Committee, or the Board of Directors until such 
committee is constituted, may impose other conditions to exercise as it deems
appropriate.


Option Grants

     There were 385,000 total options granted, including 305,000 to executive
officers in the fiscal year ended December 31, 1998.  A total of 794,000 
options to purchase shares of Common Stock have been granted to employees to
date, and are currently outstanding.

                                  30
<PAGE>

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS

                        OWNERSHIP OF SECURITIES

     As of March 29, 1999, there were issued and outstanding 16,788,228 shares 
of Common Stock, 821,496 shares of Preferred Stock, Series B, and 135,162 
shares of Preferred Stock, Series C.

     Each share of Common Stock, Series B Preferred Stock and Series C 
Preferred Stock entitles the holder thereof to, respectively, one, eight and 
twenty-four votes. 

     The following table sets forth certain information as of March 29, 1999,
with respect to each beneficial owner of five (5%) percent or more of the 
outstanding shares of Common Stock or any series or class of Preferred Stock, 
each officer and  director of the Company and all officers and directors as a 
group. Unless otherwise indicated, the address of each such person or entity 
is c/o Alpha Hospitality Corporation, 12 East 49th Street, New York, New York 
10017.
                        
<TABLE>
<CAPTION>
                        
Title of Class        Name and Address         No. of     Percent   Percent
                                               Shares(1)  of Class  of Vote(2)
<S>                   <C>                     <C>         <C>        <C>
Common Stock         Stanley Tollman (3) (4)     250,000     .90       0.0
$.01 par value       Beatrice Tollman(4)(9)    1,815,890    6.50       6.8
                     Thomas W. Aro(6)            245,000     .90        .2
                     Brett G. Tollman(7)       1,759,875    6.30       5.9
                     James A. Cutler(8)           86,320     .30        .2
                     Matthew B. Walker(5)        404,237    1.40       1.5
                     Herbert F.  Kozlov(11)            0    0.00       0.0
                     Craig Kendziera(12)          20,300     .07       0.0
                     Robert Steenhuisen(13)       20,000     .07       0.0
                     Bryanston Group(9)       12,223,855   43.60       9.1
                     1886 Route 52
                     Hopewell Junction, N.Y.
                     All Officers and Directors
                     as a group (8 persons)
                     (3, 5-8, 11-13)           2,785,732    9.94       7.8
Preferred Stock, 
Series B             Bryanston Group, Inc.       777,238   94.60      23.3
$29.00 liquidation   BP Group, Ltd.(10)           44,258    5.4        1.3
value                5111 Islesworth Country 
                     Club Dr.
                     Windemere, Fl 34786
Preferred Stock, 
Series C             Bryanston Group, Inc.       135,162  100.0       12.2
$72.00 liquidation
value
     
</TABLE>

<F1>                                           
 (1) Each person exercises sole voting and dispositive power with respect to 
the shares reflected in the table, except for those shares of Common Stock 
that are issuable upon the exercise of options or the conversion of Preferred
Stock, which shares cannot be voted until the options are exercised or such 
Preferred Stock is converted by the holder thereof. Includes shares of 
Common Stock that may be acquired upon exercise of options or conversion
of convertible securities that are presently exercisable or convertible or 
become exercisable or convertible within 60 days.

<F2>
 (2) Represents the vote, as a percentage of the total votes that may be cast
by the hodlers of all outstanding shares.

<F3>
 (3) Includes 250,000 shares of common stock issuable upon the exercise of 
options granted to Stanley S.  Tollman, the Chairman of the Board, Chief 
Executive Officer and President of the Company.

                                        31
<PAGE>

<F4>
 (4) Stanley S. Tollman is the spouse of Beatrice Tollman. Stanley S. Tollman 
disclaims beneficial ownership of the shares beneficially owned by Beatrice 
Tollman.

<F5>
 (5) Does not includes 80,000 shares, subject to shareholder approval, of 
Common Stock issuable upon the exercise of options granted to Mr. Walker.

<F6>
 (6) Includes 205,000 shares of Common Stock issuable upon the exercise of 
options granted to Mr. Aro, all of which options are currently exercisable.

<F7>
 (7) Includes 200,000 shares of Common Stock issuable upon the exercise of 
options granted to Mr. Brett G. Tollman, all of which options are currently 
exercisable and 1,000,000 shares held in the Tollman Family Trust of which
Brett G. Tollman is the sole Trustee. Brett G. Tollman is the son of Stanley 
S. Tollman and Beatrice Tollman. Each of Brett G. Tollman, Stanley S. Tollman
and Beatrice Tollman disclaims beneficial ownership of the shares 
beneficially owned by any of the other of them.

<F8>
 (8) Does not include 110,000 shares, subject to shareholder approval, of 
Common Stock issuable upon the exercise of options granted to Mr. Cutler.  
Includes 40,000 shares of Common Stock issuable upon the exercise of options
granted to Mr. Cutler, all of which options are currently exercisable.  Does 
not include 4,000 shares owned by Mr. Cutler's children, of which shares he 
disclaims beneficial ownership.

<F9>
 (9) Includes (i) 6,217,904 shares of Common Stock issuable upon conversion 
of 777,238 shares of Preferred Stock, series B, owned by Bryanston Group, 
Inc. ("Bryanston"); (ii) 3,243,888 shares of Common Stock issuable upon 
conversion of 135,162 shares of Preferred Stock, series C, owned by 
Bryanston; and (iii) 347,826 shares of Common Stock issuable upon the 
exercise of options granted to Bryanston; all of such options are currently
exercisable for, and all of such shares of Preferred Stock are currently 
convertible into, shares of Common Stock. On May 17, 1998, the Company 
declared a dividend of approximately 1,400,000 shares of Common Stock to
Bryanston with respect to, and in lieu of the cash dividend accrued on, the 
outstanding shares of Preferred Stock held by Bryanston in 1997.  Such shares
were issued on January 5, 1999, and are included in the preceding table. As 
of January 30, 1999, the Company became obligated to issue to Bryanston 
approximately 1,950,000 and 115,000 additional shares of Common Stock in lieu
of the cash dividend payable with respect to Bryanston's shares of Preferred 
Stock, Series B and C, respectively, for the 1998 calendar year. None of such 
shares of Common Stock is included in the table above as they have not yet 
been issued. Bryanston is an affiliate of the Company, and Beatrice Tollman, 
Stanley S. Tollman's spouse, is a 50% stockholder of Bryanston. Each of 
Bryanston and Beatrice Tollman disclaims beneficial ownership of the shares 
beneficially owned by the other of them.

<F10>
(10)  On May 17, 1998, the Company declared a dividend of approximately 
86,000 shares of Common Stock to BP with respect to, and in lieu of the cash 
dividend accrued on, the outstanding shares of Preferred Stock held by BP in
1997. Such shares were issued on January 5, 1998, and are included in the 
preceding table.  As of January 30, 1999, the Company became obligated to 
issue to BP approximately 115,000 additional shares of Common Stock in lieu of
the cash dividend payable with respect to BP's shares of Preferred Stock, Series
B for the 1998 calendar year. None of such shares of Common Stock is included in
the table above as they have not yet been issued.  Patricia Cohen is the sole
stockholder of BP.  This table does not include 100,352 shares of Common 
Stock owned by Patricia Cohen, who was a Director of the Company during the 
period February 1, 1994 to December 12, 1997, and 354,064 shares of Common 
Stock issuable upon conversion of 44,258 shares of Preferred Stock, series B, 
owned by BP Group, LTD ("BP").  All of such shares of Preferred Stock are 
currently convertible into shares of Common Stock.

<F11>
(11) Does not includes 80,000 shares, subject to shareholder approval, of 
Common Shares issuable upon the exercise of options granted to Mr. Kozlov.

<F12>
(12) Includes 20,000 shares of Common Stock issuable upon the exercise of 
options granted to Mr. Kendziera, all of which are currently exercisable.

<F13>
(13) Includes 20,000 shares of Common Stock issuable upon the exercise of 
options granted to Mr. Steenhuisen, all  of which are currently exercisable.

                                  32
<PAGE>

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Bryanston

     In connection with the formation of the Company and the initial 
capitalization of the Company, Bryanston (i) contributed $626,004 in cash to 
the Company in exchange for 3,564,987 shares of Common Stock, valued at 17.6 
cents per share, (ii) entered into certain service agreements and (iii) loaned 
the Company $4,009,740 (the "Bryanston Loan"). The Company utilized the $626,004
and the proceeds of the Bryanston Loan for the development and construction of 
the Bayou Caddy's Jubilee Casino.

     Under a service agreement, effective as of September 1, 1993, between 
Alpha Hotel and Bryanston (the "Service Agreement"), the Company (through 
Alpha Hotel) provided management, financial, administrative and marketing 
services to hotels and motels on behalf of Bryanston. Bryanston is an 
affiliate of the Company, and Beatrice Tollman, Mr. Stanley S. Tollman's 
spouse, is a 50% stockholder of Bryanston. The Service Agreement, which was 
co-terminus with the last to expire of individual management agreements 
between Bryanston and 13 hotels (the "Management Agreements"), stated that 
the Company would provide certain management services for hotels managed by 
Bryanston for certain unaffiliated owners. Pursuant to the Service Agreement,
Bryanston received a fee of 1% of the aggregate compensation paid to the
Company pursuant to the Management Agreements. The Hotel Division of 
Bryanston was the provider of direct services to all managed hotels pursuant 
to the Management Agreements with the individual hotels. Through its 
subsidiary Alpha Hotel, the Company provided management, financial, 
administrative and marketing services on behalf of Bryanston. Pursuant to
the Management Agreements, the Company was compensated for its services in an
amount equal to a percentage of total net revenues of the managed hotels, 
ranging between 2% and 5%. In connection with the Service Agreement, effective
September 1, 1993, the Company entered into the Expense Reimbursement 
Agreement with Bryanston for the use of certain office space at its Hopewell 
Junction, New York facility in connection with the Company's hotel management
operations. Pursuant to the terms of the Expense Reimbursement Agreement, the
Company reimbursed Bryanston on a monthly basis for its share of rent, office
expenses and direct payroll.

     The Bryanston Loan had an initial interest rate of 12% per annum, and 
payment thereunder was subordinated to payment of the Term Loan, described 
below. A portion of principal and accrued interest in the aggregate amount of
$1,012,500 was repaid from the proceeds of the Company's initial public 
offering ("IPO") and principal and accrued interest in the aggregate amount 
of $1,206,355 was repaid from the proceeds of the underwriters' over-
allotment option exercised in connection with the IPO. The balance of the 
Bryanston Loan ($1,972,532) accrued interest at the rate of 12%
per annum, which accrued until the second anniversary of the opening of the 
Bayou Caddy's Jubilee Casino, and thereafter, together with such accrued 
interest amount ($501,294), interest accrued at the rate of 9% per annum, 
payable quarterly in equal installments over a 10-year period, and was 
subject to prepayment pro rata with the BP Loan, described below, from the 
proceeds of the exercise, if any, of the Company's outstanding warrants and 
certain options (the "HFS Options") granted to HFS Gaming Corp. ("HFS"), 
provided the Company was current under the Term Loan (described below). At
December 31, 1998, the principal balance (which included accrued interest 
through the second anniversary) was $1,398,622 and accrued interest of $145,312.

     In August and October 1993, Bryanston advanced a bridge loan (the 
"Bryanston Bridge Loan") in the aggregate amount of $7,419,000, which was 
also applied to the development and construction of the Bayou Caddy's Jubilee 
Casino. The Bryanston Bridge Loan bore interest at the rate of 10% per annum 
from the date advanced and was originally due and payable on the earlier of 
October 31, 1993 or the closing of the IPO. A portion of the principal and 
accrued interest on the Bryanston Bridge Loan, in the aggregate amount of 
$3,625,000, was repaid from the proceeds of the Term Loan (described below) 
and a $4,000,000 bridge loan from HFS (which was repaid from the proceeds of 
the IPO), and the balance was repaid from the proceeds of the IPO.

     As of January 1, 1994, Bryanston agreed to loan the Company up to 
$9,000,000 (the "Initial Working Capital Loan") to meet working capital 
requirements of the Company. The note bore interest at prime rate plus 2% per
annum and had a maturity date of December 31, 1995. On December 31, 1994, the
Company authorized the issuance of 625,222 shares of its convertible 
preferred stock, valued at $6.625 per common share, in settlement of 
$8,284,196 due Bryanston pursuant to the Initial Working Capital Loan, which 
amount included approximately $349,000 of accrued interest. In October 1995,
those 625,222 shares of preferred stock were converted into 1,250,444 shares 
of Common Stock.

     On November 15, 1995, the Company, Gulf Coast and B.C. entered into the 
B.C. Agreement under which (i) the

                                   33
<PAGE>

B.C. Note was deemed converted on February 1, 1994 and (ii) B.C. received 
rights that, upon exercise, entitled B.C. to receive 791,880 shares of Common
Stock. Bryanston agreed to contribute 716,881 of its shares of Common Stock 
to the Company in order to help satisfy the number of shares of Common Stock 
into which the B.C. Note converted. Bryanston agreed to make this capital 
contribution to the Company in order to avoid further dilution to the 
Company's stockholders.

     As of January 5, 1995, Bryanston agreed to loan the Company up to 
$20,000,000 (the "Working Capital Loan") to meet the working capital 
requirements of the Company. Thus, the Company is obligated under a $20,000,000
non-revolving promissory note ($3,730,000 and $1,746,000 outstanding at 
December 31, 1997 and 1996, respectively) with Bryanston. The note, which 
bears interest at prime rate (8.5% at December 31, 1997 and 8.25% at December
31, 1996) plus 2%, is payable at the lesser of the outstanding principal 
amount or $2,000,000 per annum through December 31, 1999. Beginning in 1996, 
interest accrued monthly and was due and payable by the following month. All 
remaining principal and accrued interest (approximately $503,000) shall be 
due on December 31, 2000. Additionally, commencing May 1, 1996 and for each 
of the next succeeding three years thereafter, the Company is required to 
make additional principal payments equal to "Available Cash Flow of Maker" as
defined in the note to mean an amount equal to the consolidated annual net
income of the Company before depreciation but after provision for taxes and 
principal payments on account of all debt, less an amount equal to the sum of 
(a) an annual replacement reserve equal to 3% of the consolidated revenues of
the Company and its subsidiaries, excluding Alpha Hotel, and (b) $1,000,000. 
Pursuant to the Company's restructuring of its obligations on June 30, 1998, 
all amounts due under this note were extinguished.

     On September 22, 1995, Bryanston purchased from HFS an outstanding loan to 
the Company (the "Term Loan"), which was then in default and was then held by
HFS, having an outstanding balance of $7,816,000. In October 1993, the 
Company had issued the Term Loan to HFS in the original principal amount of 
$8,000,000 for a five-year term. The Term Loan bears interest at a rate of 
10% per annum and requires monthly payments of principal and interest through 
November 1998. The Term Loan is secured by a first preferred ship mortgage on 
the Bayou Caddy's Jubilee Casino. As consideration for Bryanston purchasing 
the Term Loan (which was then in default) and for Bryanston agreeing to make 
the Working Capital Loan, in October 1995, the Company issued to Bryanston 
347,826 shares of Common Stock, valued at $4.50 per share, and an option to 
purchase 347,826 shares of Common Stock at an exercise price of $4.50 per 
share. In addition, Bryanston acquired 96,429 shares of Common Stock from an 
affiliate of HFS. At December 31, 1997 and 1996, the balance due on the Term 
Loan was $7,800,000, plus accrued interest of $1,812,000 and $2,006,789, 
respectively.  Pursuant to the Company's restructuring of its obligations on 
June 30, 1998, all amounts due under this note wer extinguished.

     Since the Company began to implement its plans to close the Jubilation 
Casino in July 1996, the Company updated its assessment of the realizability 
of the leasehold improvements and related assets of the Jubilation Casino. 
This resulted in an impairment loss of approximately $14,507,000 and would 
have reduced stockholders' equity below certain requirements for continued 
listing of the Company's securities on NASDAQ. In order to avoid the 
delisting of the Company's securities from NASDAQ, Bryanston proposed that 
the Company convert the Working Capital Loan into shares of Preferred Stock, 
Series B, which would enable the Company to maintain its NASDAQ listing. 
Therefore, effective June 26, 1996, Bryanston converted the amount due on the 
Working Capital Loan (approximately $19,165,000) into shares of Preferred Stock,
Series B. The Company was charged a 5% transaction fee (approximately $958,000),
which was also converted into shares of Preferred Stock, Series B. The 
conversion was effective June 26, 1996, and the total of approximately 
$20,123,000 converted into 693,905 shares of Preferred Stock based on the 
fair market value of a share of Common Stock on the date of conversion ($3.625).

     As of December 31, 1996, the Company sold 100% of the stock of Alpha Hotel 
to Bryanston for consideration of $3,000,000.

     In addition, on September 30, 1997, the Company issued 83,333 shares of 
Preferred Stock, Series B, in settlement of $2,000,000 due to Bryanston under a 
continuation of the Working Capital Loan. Each share of outstanding Preferred
Stock (i) entitles the holder to eight votes, (ii) has a liquidation value of 
$29.00 per share, (iii) has a cash dividend rate of 10% of liquidation value, 
which increases to 13% of liquidation value if the cash dividend is not paid 
within 30 days of the end of each fiscal year and in such event is payable in
shares of Common Stock valued at the market price, and (iv) is convertible 
into eight shares of Common Stock.  On December 17, 1997, the Company 
declared a 1996 dividend payable to Bryanston in approximately 730,000 shares
of the Company's common stock, which were issued in April 1998.  On May 12, 
1998, the Company declared a 1997 dividend payable to Bryanston in 
approximately 1,400,000 shares of the Company's stock, which were issued on 
January 5, 1999.

     On June 30, 1998, the Company restructured its obligations to Bryanston 
by extinguishing its notes payable of

                                    34
<PAGE>

$7,800,000, $1,399,000 and $432,000 plus accrued interest on the notes 
aggregating $3,098,000, in exchange for the issuance of Preferred Stock, 
series C, and a $3,000,000 mortgage note on the Company's idle gaming vessel 
located in Mobile, Alabama.  The Preferred Stock, Series C, has voting rights 
of twenty-four votes per preferred share, is convertible to twenty-four 
shares of Common Stock and carries a dividend of $5.65 per share.  In 
addition, the terms of the preferred shares include a provision allowing the 
Company the option of calling the preferred shares based upon occurrence of 
certain capital events which realize a profit in excess of $5,000,000.

BP Group

     BP advanced $1,927,759 to the Company, representing the proceeds of the BP 
loan (the "BP Loan"). The BP Loan had an initial interest rate of 12% per 
annum, and payment thereunder was subordinated to payment of the Term Loan.
Principal and accrued interest in the aggregate amount of $487,500 was repaid 
from the proceeds of the IPO, and principal and accrued interest in the 
aggregate amount of $575,560 was repaid from the proceeds of the underwriters' 
over-allotment option. The balance of the BP Loan ($864,699) accrued interest 
at the rate of 12% per annum through the second anniversary of the opening of
the Bayou Caddy's Jubilee Casino, and thereafter, together with such accrued 
interest, at the rate of 9% per annum, payable quarterly in equal installments
over a 10-year period, and is subject to prepayment, pro rata with the 
Bryanston Loan, from the proceeds of the exercise, if any, of the Company's 
outstanding warrants and the HFS Options.

     BP also advanced a bridge loan (the "BP Bridge Loan") in the amount of 
$2,200,000, which was applied to the development of the Bayou Caddy's Jubilee
Casino. The BP Bridge Loan bore interest at the rate of 10% per annum from
the date advanced and was originally due and payable on the earlier of October 
31, 1993 or the closing of the IPO. The BP Bridge Loan was repaid in full, 
from the proceeds of the Term Loan and the HFS Bridge Loan, which was repaid by
the Company from the proceeds of the IPO.

     In July 1993 Ms. Patricia Cohen, a director of the Company from February
1, 1994 to December 12, 1997 and the sole shareholder of BP, contributed 
$511,961 to the capital of the Company, for which she was issued 1,544,182 
shares of Common Stock valued at 33.2 cents per share. Ms. Cohen was also a 
principal stockholder of Westfield Financial Corporation, one of the 
underwriters of the IPO. Westfield Financial Corporation is no longer 
operating as a broker-dealer.

     Since the Company began to implement its plans to close the Jubilation 
Casino in July 1996, the Company updated its assessment of the realizability 
of the leasehold improvements and related assets of the Jubilation Casino. 
This resulted in an impairment loss of approximately $14,507,000 and would 
have reduced stockholders' equity below certain requirements for continued 
listing of the Company's securities on NASDAQ. In order to avoid delisting 
the Company's securities from NASDAQ, BP proposed that the Company convert 
the BP Loan into shares of Preferred Stock, Series B, which would enable the 
Company to maintain its NASDAQ listing. Therefore, effective June 26, 1996, 
BP converted the amount due on the BP Loan (approximately $1,222,000) into 
shares of Preferred Stock, Series B. The Company was charged a 5% transaction
fee (approximately $61,000), which was also converted into shares of Preferred 
Stock, Series B. The conversion was effective June 26, 1996, and the total of 
approximately $1,283,000 was converted into 44,258 shares of Preferred Stock, 
Series B, based on the fair market value of a share of Common Stock on the 
date of conversion ($3.625). The terms of the shares of Preferred Stock, 
Series B,issued to BP are identical to those of the shares of Preferred Stock, 
Series B,issued to Bryanston in June 1996 and September 1997.

     On December 17, 1997, the Company declared a 1996 dividend payable to BP 
in approximately 47,000 shares, which were issued in April 1998.  On May 12, 
1998, the Company declared a 1997 dividend payable to BP in approximately 
86,000 shares of the Company's common stock, which were issued on January 5, 
1999.

     All current transactions between the Company, and its officers, directors 
and principal stockholders or any affiliates thereof are, and in the future 
such transactions will be, on terms no less favorable to the Company than 
could be obtained from unaffiliated third parties.

                                     35
<PAGE>

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULE AND REPORTS ON FORM 8-K
                         FINANCIAL STATEMENTS

(a) The following documents are filed or part of this report:

1.   FINANCIAL REPORTS 
                                                                       

ALPHA HOSPITALITY CORPORATION
     Independent Auditors' Report. . . . . . . . . . . . . . . . . .F-1
     
     Consolidated Balance Sheets . . . . . . . . . . . . . . . . . .F-2
     
     Consolidated Statements of Operations . . . . . . . . . . . . .F-3
     
     Consolidated Statements of Stockholders' Equity . . . . . . . .F-4

     Consolidated Statement of Cash Flows. . . . . . . . . . . . . .F-5

     Notes to Consolidated Financial Statements. . . . . . . . . . .F-7

2.   FINANCIAL STATEMENT SCHEDULE
     Schedule II Valuation  and Qualifying Accounts for the Years Ended
      December 31, 1998, 1997 and 1996         . . . . . . . . . . .S-1

3.   EXHIBITS

      *2     Bryanston Third Amended Joint Plan of Reorganization
      *3(a)  Certificate of Incorporation
      *3(b)  Form of Certificate of Amendment to Certificate of Incorporation
      *3(c)  By-Laws, as amended
      *4(a)  Form of Common Stock Certificate
      *4(b)  Form of Warrant Certificate
       4(c)  Certificate of Designation
     *10(a)  Form of Employment Agreement between the Company and Stanley S. 
               Tollman
     *10(b)  Form of Employment Agreement between the Company and Monty D. 
               Hundley
     *10(c)  Form of Indemnification Agreement between the Company and 
               directors and executive officers of the Company
     *10(d)  1993 Stock Option Plan
     *10(e)  Form of Service Agreement between the Company and Bryanston
     *10(f)  Expense Reimbursement Agreement effective as of September 1, 
               1993, by and between the Company and Tollman-Hundley Hotel 
               Group and Bryanston Group, Inc.
     *10(g)  Agreement of Purchase and Sale of Assets by and among BCI and 
               Alpha Gulf, George Baxter, John Kingsbury, Jon Turner and 
               Robert James, dated as of May 14, 1993
     *10(h)  Non-negotiable convertible Promissory Note of Alpha Gulf payable
               to BCI in the principal amount of $3,500,000, dated May 14, 1993
     *10(i)  Shareholders Agreement, dated as of May 14, 1993, between BCI, 
               Alpha Gulf, the Company and Stanley S. Tollman and Monty D. 
               Hundley.
     *10(j)  Form of Warrant Agreement among the Company, the Transfer Agent 
               and the Underwriters
     *10(k)  Work Order, dated June 7, 1993, of American Marine Corporation
     *10(l)  Amended Sales and Security Agreement, dated July 8, 1993, 
               between Bally Gaming,Inc. and Alpha Gulf d/b/a/ Bayou Caddy 
               Casino

                                  36
<PAGE>

     *10(m)  Agreement, dated May 11, 1993, between Twenty Grand Marine 
               Service, Inc. and BCI
     *10(n)  Agreement, dated as of June 1993 between Alpha Gulf d/b/a Bayou 
               Caddy Casino and Benchmark and Trustmark National Bank
     *10(p)  Lease Agreement, dated June 2, 1992, between Joseph E. Cure, 
               Jr., Joseph R. Cure, Cynthia Cure Rutherford, Michael Cure and
               Susan Cure Gollott and BCI
     *10(q)  Development Agreement, dated September 17, 1992, between Joseph 
               E. Cure, Jr., Joseph R. Cure, Cynthia Cure Rutherford, Michael
               Cure and Susan Cure Gollott and BCI
     *10(r)  Contract for First Right to Buy and Right of First Refusal for 
               the Sale and Purchase of Real Estate, dated September 17, 
               1992, between Joseph E. Cure, Jr., Joseph R. Cure, Cynthia 
               Cure Rutherford, Michael Cure and Susan Cure Gollott and BCI
     *10(s)  Lease Agreement, dated September 17, 1992, between Joseph E. 
               Cure, Jr., Joseph R. Cure, Cynthia Cure Rutherford, Michael 
               Cure and Susan Cure Gollott and BCI
     *10(t)  Lease, dated November 12, 1992, between Dallas Goodwin and BCI
     *10(u)  Form of Limited Standstill Agreement of the Existing 
               Stockholders f/b/o the Underwriters
     *10(v)  Promissory Note reflecting the Bryanston Bridge Loan, dated July
               27, 1993, of the Company payable to Bryanston in the amount of
               $6,555,000; Amendment to the Note dated September 29, 1993
     *10(w)  Promissory Note reflecting the BP Bridge Loan dated July 27, 
               1993 of the Company payable to BP in the amount of $2,200,000
     *10(x)  Amendment to the BP Bridge Note dated September 29, 1993
     *10(y)  Amendment to the Bryanston Bridge Note dated October 29, 1993 
     *10(z)  Agreement between BP and the Company dated May 12, 1993, 
               relating to the BP Loan, Amendments thereto dated August 5, 
               1993 and September 10, 1993
    *10(aa)  HFS marketing Agreement dated October 27, 1993
    *10(ab)  Amended Sales and Security Agreement between Bally and the 
               Company dated July 8, 1993
    *10(ac)  Deleted
    *10(ad)  Documents related to HFS Loans dated October 27, 1993:
               (i) Loan Agreement among the Company Alpha Gulf and HFS
               (ii)   Leasehold Deed of Trust (form)
               (iii)  First Preferred Ship Mortgage from Alpha Gulf to HFS
               (iv)   Security Agreement between Alpha Gulf and HFS
               (v)    Pledge and Security Agreement between Bryanston and HFS
               (vi)   $8,000,000 Series A Secured Note
               (vii)  $4,000,000 Series B Secured Note
               (viii) Guarantee Agreement of Bryanston in favor of HFS
               (ix)   Guarantee Agreement of the Company in favor of HFS
               (x)    HFS Option Agreement: HFS Option Certificate
               (xi)   Bryanston Subordination Agreement
               (xii)  BP Subordination Agreement
               (xiii) Bryanston Subordinated Promissory Note dated as of August 
                        5, 1993 (Bryanston Loan)
    *10(ae)  Deleted
    *10(af)  Form of Underwriters' Warrant
  ***10(ag)  Amended Cure Lease
  ***10(ah)  Peoples Bank Loan Agreement
  ***10(ai)  Non-Revolving Promissory Note with Bryanston Group, Inc. 
  ***10(aj)  $20,000,000 Non-Revolving Promissory Note dated January 5, 1996
  ***10(ak)  Stock Purchase Agreement dated October 20, 1996
  ***10(al)  Stock Acquisition Agreement dated January 25, 1996
  ***10(am)  Form 8-K dated October 31, 1996

                                   37
<PAGE>

  ***10(an)  Restructure of Debt of Alpha Gulf Coast, Inc. with Bally Gaming,
               Inc.
 ****10(ao)  Asset Purchase Agreement between Alpha Gulf Coast, Inc. and Alpha
               Greenville Hotel, Inc. and Greenville Casino Partners, L.P.
     10(ap)  Merger Agreement with South Georgia Frames, Inc.
     10(aq)  Merger Agreement with Sunstate Manufatured Homes of Georgia, Inc.
               d/b/a Peach State Homes
    *11      Statement Re: Computation of Per Share Earnings
     21      List of Subsidiaries

(b)  Reports on Form 8-K

      There were no 8-Ks filed by the Company during the last quarter of the 
period covered by this report.     


 *  Incorporated by reference, filed with Company's Registration Statement 
filed on Form SB-2 (File No. 33-64236) filed with the Commission on June 10, 
1993 and as amended on September 30, 1993, October 25, 1993, November 2, 1993
and November 4, 1993, which Registration Statement became effective November 
5, 1993.

**  See Consolidated Financial Statements

*** Incorporated by reference, filed with Company's Form 10-KSB for the year 
ended December 31, 1994 or filed with Company's Form 10-K for the year ended 
December 31, 1995.

****    Incorporated by reference, filed with the Company's Proxy Statement 
on Schedule 14A sent to stockholders of the Company on or about February 12, 
1998.


                                   38
<PAGE>

List of Subsidiaries:

        Name                              State of Incorporation

        Alpha Gulf Coast, Inc.             Delaware
        Alpha St. Regis, Inc.              Delaware
        Alpha Missouri, Inc.               Delaware
        Alpha Monticello, Inc.             Delaware
        Alpha Rising Sun, Inc.             Delaware
        Jubilation Lakeshore, Inc.         Mississippi
        Alpha Greenville Hotel, Inc.       Delaware
        Alpha Entertainment, Inc.          Delaware
        Alpha Florida Entertainment, Inc.  Florida
        Alpha Peach Tree Corporation       Delaware                             






                               39

<PAGE>

SIGNATURES


In accordance with Section 13 or 15(d) of the Exchange Act, the registrant 
caused this report to be signed on its behalf by the undersigned, thereunto 
duly authorized.



                                  ALPHA HOSPITALITY CORPORATION



                                  By:        /s/Stanley S. Tollman         
                                             Stanley S. Tollman
                                  Title:     Chairman of the Board and
                                             Chief Executive Officer

                                  Date:      March 30, 1999


                                  By:        /s/Robert Steenhuisen         
                                             Robert Steenhuisen
                                  Title:     Chief Accounting Officer 

                                  Date:      March 30, 1999      

In accordance with the Exchange Act, this report has been signed below by the
following persons on behalf of the registrant and in the capacities and on 
the dates indicated.

          Signature                Title                          Date   


/s/ Stanley S. Tollman        Chairman of the Board and       March 30, 1999
    Stanley S. Tollman        Chief Executive Officer

/s/ Thomas W. Aro             Vice President, Secretary       March 30, 1999
    Thomas W. Aro             and Director   
                  

/s/ Brett G. Tollman          Vice President and Director     March 30, 1999
    Brett G. Tollman              

/s/ James A. Cutler           Director                        March 30, 1999
    James A. Cutler                                        

/s/ Matthew B.  Walker        Director                        March 30, 1999
    Matthew B.  Walker              

/s/ Herbert F.  Kozlov         Director                        March 30, 1999
    Herbert F.  Kozlov                    


                                    40
<PAGE>

                     INDEPENDENT AUDITORS' REPORT


Board of Directors and Stockholders
ALPHA HOSPITALITY CORPORATION
New York, New York

        We have audited the accompanying consolidated balance sheets of Alpha
Hospitality Corporation and Subsidiaries as of December 31, 1998 and 1997, and 
the related consolidated statements of operations, stockholders' equity
and cash flows for each of the years in the three-year period ended December 31,
1998. These consolidated financial statements are the responsibility of the 
Company's management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

        We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used 
and significant estimates made by management, as well as evaluating the 
overall financial statement presentation. We believe that our audits provide 
a reasonable basis for our opinion.

        In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the financial position of Alpha 
Hospitality Corporation and Subsidiaries as of December 31, 1998 and 1997, and 
the results of their operations and their cash flows for each of the years in 
the three-year period ended December 31, 1998, in conformity with generally 
accepted accounting principles.

        Our audits were made for the purpose of forming an opinion on the 
basic consolidated financial statements taken as a whole.  The financial 
statement schedule listed on Page S-1 is presented for purposes of complying 
with the Securities and Exchange Commission's rules and is not part of the 
basic consolidated financial statements.  This schedule has been subjected to
the auditing procedures applied in the audits of the basic consolidated 
financial statements and, in our opinion, is fairly stated, in all material 
respects, in relation to the basic consolidated financial statements taken as 
a whole.



                                          /S/ ROTHSTEIN, KASS & COMPANY, P.C.

Roseland, New Jersey
February 17, 1999, except for
Note 3 as to which the date
is March 26, 1999

















                                  F-1
<PAGE>

            ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED BALANCE SHEETS
                      December 31, 1998 and 1997
               (In thousands, except for per share data)

<TABLE>
<CAPTION>

                                                        1998         1997
<S>                                                 <C>         <C> 
                                ASSETS
CURRENT ASSETS:
     Cash, including restricted cash of 
        $1,619 and $500 in 1998 and 1997, 
        respectively. . . . . . . . . . . . . . .    $   3,837   $   2,211
     Accounts receivable, less allowance for 
        doubtful accounts of $635 in 1998 
        and 1997. . . . . . . . . . . . . . . . .                       15
     Note receivable, less allowance of 
        $250 in 1998 . . . . . . . . . . . . . . .      
     Prepaid insurance . . . . . . . . . . . . . .                     276     
     Other current assets. . . . . . . . . . . . .         179         264
     Deferred tax asset. . . . . . . . . . . . . .                   6,375
     Net assets held for sale. . . . . . . . . . .                  13,925
                                                     ----------  ---------
       Total current assets. . . . . . . . . . . .       4,016      23,066 

PROPERTY AND EQUIPMENT, net. . . . . . . . . . . .       4,630       4,935    

DEPOSITS AND OTHER ASSETS. . . . . . . . . . . . .       1,550       1,992    
                                                     ----------  ---------
                                                     $  10,196   $  29,993    
                                                     ==========  =========

                 LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
     Long-term debt, current maturity. . . . . . .   $ 1,000     $      81
     Notes payable . . . . . . . . . . . . . . . .                   1,418     
     Accounts payable and accrued expenses . . . .       871         5,851      
     Accrued payroll and related liabilities . . .     1,774         1,570  
     Due to affiliate, current maturity. . . . . .                   3,730
                                                     -------     ----------   
       Total current liabilities . . . . . . . . .     3,645         12,650
                                                     -------     ----------

LONG-TERM DEBT, less current maturity. . . . . . .     1,108          8,007
                                                     -------     ----------

OTHER LIABILITIES. . . . . . . . . . . . . . . . .       280
                                                     -------     ----------
DUE TO AFFILIATE, less current maturity. . . . . .                      503
                                                     -------     ----------

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
     Common stock, $.01 par value, 25,000 shares 
        authorized 15,183 and 14,406 issued and 
        outstanding in 1998 and 1997, 
        respectively . . . . . . . . . . . . . . .       152           145
     Preferred stock, 1,000 shares authorized:
        Series B, $.01 par value, 821 issued . . .         8             8
        Series C, $.01 par value, 135 issued . . .         1
     Common stock payable. . . . . . . . . . . . .     2,861         1,391
     Capital in excess of par value. . . . . . . .    72,371        61,259   
     Accumulated deficit . . . . . . . . . . . . .   (70,230)      (53,970)
                                                   ----------    ----------
       Total stockholders' equity. . . . . . . . .     5,163         8,833
                                                   ----------    ----------
                                                   $  10,196     $  29,993
                                                   ==========    ==========

</TABLE>

      See accompanying notes to consolidated financial statements
                                  F-2

<PAGE>

            ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF OPERATIONS
             Years Ended December 31, 1998, 1997 and 1996
               (In thousands, except for per share data)

<TABLE>
<CAPTION>


                                                   1998      1997      1996
<S>                                             <C>       <C>      <C>
REVENUES:
     Casino. . . . . . . . . . . . . . . . . .  $  4,923  $ 31,048 $ 43,252
     Food and beverage, retail and other . . .       501       585    1,268
                                                --------  -------- --------  
       Total revenues. . . . . . . . . . . . .     5,424    31,633   44,520
                                                --------  -------- --------
        
COSTS AND EXPENSES:
     Casino. . . . . . . . . . . . . . . . . .     1,901    12,029   16,184    
     Food and beverage, retail and other . . .        91       569    1,657
     Selling, general and administrative . . .     5,097    18,398   24,973    
     Interest. . . . . . . . . . . . . . . . .     1,062     3,138    4,421
     Depreciation and amortization . . . . . .       909     5,094    6,059
     Pre-opening and development costs . . . .       359       554    1,468
     Provision for loss on note receivable . .       250
     Debt conversion fee . . . . . . . . . . .                        1,019
     Write-down of property and equipment. . .       327             14,507
     Settlement and termination of lease 
       agreement . . . . . . . .                                        541
                                                --------  --------- -------
       Total costs and expenses. . . . . . . .     9,996    39,782   70,829
                                                --------  --------- -------
OTHER INCOME (LOSS):
     Loss from equity investee . . . . . . . .   (8,500)
     Gain on sale of assets. . . . . . . . . .     6,048
                                                --------  --------- --------    
        Total other loss, net. . . . . . . . .   (2,452)                     
                                                --------  --------- --------  
 
LOSS FROM CONTINUING OPERATIONS BEFORE DEFERRED 
     INCOME (TAX) BENEFIT. . . . . . . . . . .   (7,024)    (8,149) (26,309)

DEFERRED INCOME (TAX) BENEFIT. . . . . . . . .   (6,375)     6,375             
                                                --------  --------- --------
LOSS FROM CONTINUING OPERATIONS. . . . . . . .  (13,399)    (1,774) (26,309)
                                                --------  --------- --------
DISCONTINUED OPERATIONS:
     Income from operations of discontinued 
       hotel management operation . . . . . .                           645    
     Gain on disposal of hotel management 
       operation. . . . . . . . . . . . . . .                         2,849
                                                --------  --------- --------
       Total income from discontinued 
         operations . . . . . . . . . . . . .                         3,494 
                                                --------  --------- --------    

EXTRAORDINARY ITEM, gain on extinguishment 
         of debt . . . . . . . . . . . . . .                 4,609         
                                                --------  --------- --------
NET INCOME (LOSS). . . . . . . . . . . . . .    (13,399)     2,835  (22,815)

DIVIDENDS ON PREFERRED STOCK . . . . . . . .      2,861      1,391          
                                                --------  --------- --------

NET INCOME (LOSS) APPLICABLE TO COMMON 
         SHARES. . . . . . . . . . . . . . .   $(16,260)  $  1,444  $(22,815)
                                               =========  ========= =========
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING        14,966    14,124    13,248   
                                               =========  ========= =========
EARNINGS (LOSS) PER COMMON SHARE:
   Basic:                              
     From continuing operations. . . . . . .   $  (1.09)  $   (.23) $  (1.98)
     From discontinued operations. . . . . .                             .26
     From extraordinary item . . . . . . . .                   .33          
                                               ---------  --------- ---------  
          Net income (loss). . . . . . . . .   $  (1.09)  $    .10  $  (1.72)
Diluted:                                       =========  ========= =========
     From continuing operations. . . . . . .   $  (1.09)  $   (.23) $  (1.98)
     From discontinued operations.                                       .18
     From extraordinary item . . . . . . . .                   .22           
                                               ---------  --------- ---------
          Net income (loss). . . . . . . . .   $  (1.09)  $   (.01) $  (1.80)
                                               =========  ========= =========

</TABLE>

        See accompanying notes to consolidated financial statements
                                  F-3

<PAGE>

            ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES
            CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
             Years Ended December 31, 1998, 1997 and 1996
               (In thousands, except for per share data)

<TABLE>
<CAPTION>
                                                                                  Common
                         Series C      Series B                     Capital in Stock
                     Preferred Stock Preferred Stock Common Stock   Excess of  Subscribed/ Accumulated
                     Shares   Amount Shares   Amount Shares Amount  Par Value  Payable     Deficit  
<S>                  <C>      <C>     <C>      <C>     <C>     <C>    <C>         <C>         <C>               
Balances, January 1, 
   1996. . . . . .           $                $       12,354 $  124 $ 32,779    1,600     $ (32,599)
 Common stock issued 
   for payment of            
   long-term 
   debt. . . . . .                                       701      7    2,446   
 Issuance of 
   subscribed common 
   stock. . . . . .                                      348      3    1,597   (1,600)
 Issuance of common 
   stock on converted
   long-term debt. .                                      75      1       (1)
 Preferred stock 
   issued in 
   settlement of 
   long-term debt . .                  42                               1,222
 Preferred stock 
   issued in 
   settlement of due 
   to affiliate . . .                 661         7                    19,158
 Preferred stock
   issued in 
   settlement of debt 
   conversation fee. .                 35                               1,019
 Adjustment of amount 
   due under redemption 
   agreement. . . . .                                                  (1,453)
 Stock sold under 
   redemption 
   agreement . . . .                                                       11  
 Net loss. . . . . .                                                                         (22,815)
                       ------ ------  ------   ------   ------  ------  --------- ---------  --------        --------   
Balances, December 31, 
   1996. . . . .                       738        7     13,478    135  56,778           0    (55,414)
 Sale of common 
   stock. . . . . .                                        571      6     994
 Common stock issued 
   in settlement of
   notes payable 
   and accrued 
   interest. . . . .                                       200       2     504
 Common stock issued 
   in settlement
   of certain 
   accounts payable 
   and accrued 
   expenses. . . . .                                       157       2     509
 Stock sold under 
   redemption 
   agreement . . . .                                                       324
 Adjustment of amount 
   due under
   redemption 
   agreement. . . .                                                         151 
 Preferred stock 
   issued in 
   settlement
   of due to 
   affiliate . . .                        83        1                     1,999
 Preferred stock 
   dividend payable 
   in common 
   stock. . . . .                                                                     1,391   (1,391)
 Net income. . . .                                                                             2,835
                   -------  -------   ------   ------   -------  ------   -------   ------- ---------
Balances, December
   31, 1997. . . .                       821       8     14,406     145    61,259     1,391  (53,970)
 Preferred stock 
   issued in 
   settlement of 
   due to 
   affiliate . . .   135        1                                          9,728
 Common stock 
   issued in 
   settlement
   of preferred 
   stock dividend 
   payable . . .                                            777      7     1,384     (1,391)
 Preferred stock 
   dividend 
   payable in
   common stock. .                                                                     2,861   (2,861)
 Net loss. . . . .                                                                            (13,399)
                  ------   ------   ------   ------    --------   -------  -------  --------- ---------
Balances, December 
   31, 1998  . . .   135   $    1      821   $    8     15,183    $   152 $72,371   $  2,861 $(70,230)
                  ======   ======   ======   ======    ========   ======= ========  ======== ==========
</TABLE>








           See accompanying notes to consolidated financial statements

                                      F-4

<PAGE>
                                  
                                     
              ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF CASH FLOWS
               Years Ended December 31, 1998, 1997 and 1996
                (In thousands, except for per share data)

<TABLE>
<CAPTION>

                                                 1998        1997       1996 
<S>                                        <C>          <C>         <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net income (loss) . . . . . . . . . . $  (13,399)  $    2,835  $  (22,815)
     Adjustments to reconcile net income 
       (loss) to net cash provided by 
       (used in) operating activities:
       Depreciation and amortization . . .        909        5,094       6,059
       Provision for losses on accounts 
           and note receivable. . . . . . .       250          108         211
       Deferred tax (benefit). . . . . . . .    6,375       (6,375)
       Loss from equity investee . . . . . .    8,500
       Gain on sale of assets. . . . . . . .   (6,048)          
       Gain on disposal of hotel management 
          segment. . . . . . . . . . . . .                               (2,849)
       Gain on extinguishment of debt. . . .                (4,609)
       Debt conversion fee . . . . . . . . .                              1,019
       Write-off of property and equipment .      327                    14,507
       Other               . . . . . . . . .                               (301)
       Changes in operating assets and 
         liabilities:
         (Increase) decrease in accounts 
           receivable. . . . . . . . . . .         15          (50)         370
         Decrease in inventories. . . . .          12           41          239
         Decrease in prepaid insurance . .        276          339        1,187
         (Increase) decrease in other 
           current assets . . . . . . . . .        85          (69)         975
         Increase (decrease) in accounts 
           payable and accrued expenses. . .   (2,824)         561        1,505
         Increase (decrease) in accrued 
           payroll and related liabilities .     (398)      (1,144)         848
                                              --------    ---------     --------
NET CASH PROVIDED BY (USED IN) OPERATING 
  ACTIVITIES               . . . . . . . . .   (5,920)      (3,269)         955
                                              --------    ---------     --------
CASH FLOWS FROM INVESTING ACTIVITIES:
     Hotel construction costs. . . . . . . .   (1,086)      (2,966)
     Purchases of property and equipment . .                  (107)      (1,460)
     Payment on note receivable. . . . . . .     (250)      (1,700)
     Proceeds from hotel construction 
       escrow . . . . . . . . . . . . . . .     1,700
     Proceeds from sale of assets, 
       net of related costs. . . . . . . . .   11,388                        70
     Proceeds from (payments for) deposits 
       and other assets. . . . . . . .             13         (371)      (1,047)
                                              --------    ----------    --------

NET CASH PROVIDED BY (USED IN) INVESTING 
  ACTIVITIES. . . . . . .                      11,765        (5,144)     (2,437)
                                              --------    ----------    --------
CASH FLOWS FROM FINANCING ACTIVITIES:
     Advances from affiliate . . . . . . . .                  5,970       3,813
     Payments to affiliate . . . . . . . . .   (3,294)       (1,986)       (282)
     Proceeds from sale of common stock. . .                  1,000
     Proceeds from notes payable . . . . . .                                307
     Payments on notes payable . . . . . . .                   (507)     (1,262)
     Proceeds from long-term debt, net of 
       loan costs . . . . . . . . . . . . .                  17,900          43
     Payments on long-term debt. . . . . . .     (925)      (13,103)     (2,103)
                                              --------    ----------    --------
NET CASH PROVIDED BY (USED IN) FINANCING 
  ACTIVITIES. . . . . . . . . . . . . . . .    (4,219)        9,274         516
                                              --------    ----------    --------
NET INCREASE (DECREASE) IN CASH. . . . . . .    1,626           861        (966)
                                              --------    ----------    --------
CASH, beginning of year. . . . . . . . . . .    2,211         1,350       2,316
                                              --------    ----------    --------
CASH, end of year. . . . . . . . . . . . . .  $ 3,837     $   2,211     $ 1,350
                                              ========    ==========    ========
</TABLE>


               See accompanying notes to consolidated financial statements

                                           F-5                                  

<PAGE>
      
               ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES
            CONSOLIDATED STATEMENTS OF CASH FLOWS -- (Continued)
               Years Ended December 31, 1998, 1997 and 1996
                (In thousands, except for per share data)

<TABLE>
<CAPTION>
                                                 1998       1997        1996 
<S>                                          <C>        <C>         <C>
SUPPLEMENTAL DISCLOSURES OF CASH FLOW 
  INFORMATION, cash paid for interest 
    during the year. . . . . . . . . .        $    425   $   3,186   $  2,903   
                                              ========   =========   ========
SUPPLEMENTAL SCHEDULES OF NONCASH INVESTING
  AND FINANCING ACTIVITIES:
     
     Restructuring and conversion of 
       Bryanston obligations:
        Issuance of preferred stock. .       $   9,729
                                             =========
        Mortgage on Jubilation gaming 
          vessel . . . . . . . . . . .       $   3,000
                                             =========
        Extinguishment of debt including 
          accrued interest of $3,098. . .    $  12,729
                                             =========
     Non-cash consideration received in 
        exchange for sale of assets:
        Investment in Buyer. . . . . . . .   $   8,500
                                             =========
     Assumption by Buyer of net 
        proceeds of pre-financing. . . .     $  17,900
                                             =========
     Assumption by Buyer of certain 
        accounts payable, accrued 
        expenses, payroll liabilities 
        and capital lease obligation . .     $   2,000
                                             =========
     Common stock issued in settlement 
        of preferred stock dividends. .      $   1,391
                                             =========
     Preferred stock issued in settlement 
       of obligations . . . . .  .  .  .                 $   2,000    $ 21,406
                                                         =========    ========
     Net increase (decrease) in capital in 
       excess of par value related to 
       amount due under redemption 
       agreement. . . . . . . . . . . .                  $     475    $ (1,442)
                                                         =========    =========
     Common stock issued in settlement of 
       notes payable and accrued 
       interest. . . . . . . . . . . . .                 $     506
                                                         =========          
     Common stock issued in settlement of 
       certain accounts payable and 
       accrued expenses . . . . . . . . .                $     511
                                                         =========
     Common stock issued in settlement of 
       long-term debt . . . . . . . . . .                             $  2,453
                                                                      =========
     Note payable incurred in connection 
       with lease settlement
       arrangement . . . . . . . . . . . .                            $  1,200
                                                                      =========
     

</TABLE>

       See accompanying notes to consolidated financial statements

                                   F-6

<PAGE>

              ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                (In thousands, except for per share data)

Note 1. Nature of Business

     Alpha Hospitality Corporation (the "Company"), incorporated in Delaware 
on March 19, 1993, was engaged in the ownership and operation of a gaming 
vessel in Greenville, Mississippi, which was operated by the Company's wholly
- -owned subsidiary, Alpha Gulf Coast, Inc. ("Alpha Gulf"), and the 
construction of an adjacent hotel which was handled through the Company's 
wholly-owned subsidiary, Alpha Greenville Hotel, Inc.  ("Greenville Hotel").  
On March 2, 1998, the Company sold substantially all of these assets to 
Greenville Casino Partners, L.P. ("Buyer") (see Note 3).  Included in the 
consideration, the Company received a 25% partnership interest in the Buyer, 
whose assets include an additional casino and hotel located in Greenville, 
Mississippi.  

     The Company is in pursuit of additional gaming-related and other 
opportunities through its other wholly-owned subsidiaries: Alpha St. Regis, 
Inc.("Alpha St. Regis"), Alpha Missouri, Inc.  ("Alpha Missouri"), Alpha 
Monticello, Inc.("Alpha Monticello"), Alpha Rising Sun, Inc.("Alpha Rising 
Sun"), Jubilation Lakeshore, Inc.  ("Jubilation Lakeshore"), Alpha 
Entertainment, Inc.("Alpha Entertainment"), Alpha Florida Entertainment, Inc. 
("Alpha Florida") and Alpha Peach Tree Corporation ("Alpha Peach Tree").

     Additionally, from December 1995 through July 1996, Jubilation Lakeshore, 
formerly known as the Cotton Club of Greenville, Inc., operated a second 
gaming vessel located in Lakeshore, Mississippi.          

Note 2. Summary of Significant Accounting Policies

     Principles of Consolidation. The consolidated financial statements include 
the accounts of the Company and its wholly-owned subsidiaries. All significant
intercompany balances and transactions have been eliminated in consolidation.

     Cash. The Company maintains its cash in bank deposit accounts which, at 
times, may exceed federally insured limits. The Company has not incurred any 
losses in such accounts and believes it is not exposed to any significant 
credit risk on cash.

     Property and Equipment. Property and equipment is stated at cost less 
accumulated depreciation and amortization. The Company provides for 
depreciation and amortization using the straight-line method over the 
following estimated useful lives:

<TABLE>
<CAPTION>
                                                              Estimated
                                                                Useful
                      Assets                                     Lives    
          <S>                                                   <C>   
          Boat, barge and improvements........................  20 years
          Leasehold and improvements..........................  10-20 years
          Gaming equipment....................................  5-7 years
          Furniture, fixtures and equipment...................  5-7 years
          Transportation equipment............................  3 years

</TABLE>

     Investment.  The Company's 25% partnership interest in Buyer is being 
accounted for under the equity method of accounting.  Accordingly, the 
investment is recorded at cost and adjusted by the Company's proportionate share
of the Buyer's undistributed earnings or losses (see Note 3).

     Pre-opening and Development Costs. The Company incurs costs in connection 
with start-up casino operations and joint ventures. The Company's policy is to
expense pre-opening and development costs as incurred.

     Earnings (Loss) Per Common Share. Earnings (loss) per common share is 
based on the weighted average number of common shares outstanding.




                                   F-7

<PAGE>

             ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                (In thousands, except for per share data)

Note 2. Summary of Significant Accounting Policies (CONTINUED)

     The Company complies with Statement of  Financial Accounting Standards No. 
128 (SFAS 128), "Earnings Per Share", which requires dual presentation of 
basic and diluted earnings per share. Basic earnings per share excludes dilution
and is computed by dividing income available to common stockholders by the 
weighted-average common shares outstanding for the year. Diluted earnings per
share reflects the potential dilution that could occur if securities or other
contracts to issue common stock were exercised or converted into common stock
or resulted in the issuance of common stock that then shared in the earnings
of the entity. 

     Income Taxes. The Company complies with Statement of Financial Accounting 
Standards No. 109 (SFAS 109), "Accounting for Income Taxes", which requires 
an asset and liability approach to financial accounting and reporting for income
taxes. Deferred income tax assets and liabilities are computed for differences 
between the financial statement and tax bases of assets and liabilities that 
will result in future taxable or deductible amounts, based on enacted tax laws
and rates to the periods in which the differences are expected to affect 
taxable income. Valuation allowances are established, when necessary, to reduce
deferred tax assets to the amount expected to be realized.

     The Company does not provide for deferred taxes on the unremitted earnings 
of its wholly-owned subsidiaries since, under existing tax laws, its investment 
could be liquidated tax-free. As a result, any excess outside financial basis 
over tax basis is not expected to result in taxable income upon reversal and 
thus is not a temporary difference.

     Casino Revenue. Casino revenue is the net win from gaming activities, which
is the difference between gaming wagers less the amount paid out to patrons.

     Promotional Allowances. Promotional allowances primarily consist of food 
and beverage furnished gratuitously to customers. Revenues do not include the 
retail amount of food and beverage of $496, $3,547 and $3,721 for the years 
ended December 31, 1998, 1997 and 1996, respectively, provided gratuitously 
to customers. The cost of these items of $418, $2,990 and $3,317 for the years 
ended December 31, 1998, 1997 and 1996, respectively, is included in casino 
expenses.

     Interest Capitalization. Interest costs incurred during the construction 
and development of the dockside casino, the hotel and related facilities were 
capitalized as part of the cost of such assets.

     Fair Value of Financial Instruments. The fair values of the Company's 
assets and liabilities which qualify as financial instruments under SFAS No. 
107 approximate their carrying amounts presented in the consolidated balance 
sheets at December 31, 1998 and 1997.

     Use of Estimates. The preparation of financial statements in conformity 
with generally accepted accounting principles requires management to make 
estimates and assumptions that affect the reported amounts of assets and 
liabilities and disclosure of contingent assets and liabilities at the date of 
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.

     Impairment of Long-Lived Assets. The Company periodically reviews the 
carrying value of its long-lived assets in relation to historical results, as 
well as management's best estimate of future trends, events and overall business
climate.  If such reviews indicate that the carrying value of such assets may 
not be recoverable, the Company would then estimate the future cash flows 
(undiscounted and without interest charges).  If such future cash flows are 
insufficient to recover the carrying amount of the assets, then impairment is
triggered and the carrying value of any impaired assets would then be reduced to
fair value.

     Reclassifications. Certain prior year amounts have been reclassified to 
conform to the 1998 presentation.



                                   F-8

<PAGE>

             ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                (In thousands, except for per share data)

Note 3.  Sale of Assets

     On March 2, 1998, the Company sold substantially all of the assets of Alpha
Gulf and Greenville Hotel, including the casino barge, boarding barge, related 
gaming and other equipment, furniture and improvements and related permits, 
licenses, leases and other agreements to the Buyer for approximately $40,200.  
Specifically, the Company received cash of $11,800 and a 25% partnership 
interest in the Buyer.  Additionally, the Buyer assumed approximately $2,000 of 
certain accounts payable, accrued expenses, payroll liabilities and a capital 
lease obligation and the Company's obligations to repay the net proceeds from
certain financing (Pre-Closing Financing) of $17,900 (see Note 6).   The 
Company recognized a gain on the sale of $6,048.

     Approximately $895 of the sale proceeds were escrowed for potential repairs
to the barge and  surrounding property arising from storm damage, which occurred
prior to the sale.  As of December 31, 1998, there is a balance of $363 
remaining in the escrow account.  A $200 reserve for the estimate of potential 
repairs in excess of insurance proceeds was recorded during the year ended 
December 31, 1998, as a reduction to the gain on the sale.

     Since the acquisition of substantially all of the assets of Alpha Gulf and 
Greenville Hotel, Management has been advised that the Buyer has 
incurred significant operating losses resulting in a substantial working 
capital deficiency and a partners' deficiency of approximately $1.4 million 
through December 31, 1998.  Furthermore, Buyer's independent public 
accountants' have issued their report dated March 26, 1999, with an 
explanatory paragraph relating to the Buyer's ability to continue as a going 
concern.  In light of these developments and in accordance with its policy
on impairment of long-lived assets, the Company has adjusted the carrying value 
of its remaining 25% partnership interest in the Buyer to zero during the fourth
quarter of 1998.

     Summarized financial information of Buyer as of or for the year ended
December 31, 1998 are as follows:

Total assets        $59,892
Total liabilities   $61,260

Net revenues        $42,269
Net loss            $14,232

Note 4. Property and Equipment

     At December 31, 1998 and 1997, property and equipment is comprised of the 
following:

<TABLE>
<CAPTION>
                                                            1998        1997
          <S>                                           <C>          <C>  
          Land and building. . . . . . . . . . . .      $      --    $    214  
          Boat, barge and improvements. . . . .             4,940      24,337
          Leasehold and improvements . . . . . . .             82      14,240
          Gaming equipment . . . . . . . . . . . .          3,023      10,307
          Furniture, fixtures and equipment. . . .          1,834       7,259
          Transportation equipment . . . . . . . .                        760
          Construction in progress . . . . . . . .                      2,966
                                                        ----------   ---------
                                                            9,879      60,083
          Less accumulated depreciation and 
            amortization . . . . . . . . . . . . .          5,249      22,444
                                                        ----------   ---------
                                                            4,630      37,639
          Less amounts included in net assets held 
            for sale, including accumulated 
            depreciation and amortization of 
            $17,331. . . . . . . . . . . . . . . .                     32,704
                                                        ----------   ---------
                                                        $   4,630    $  4,935
             
</TABLE>


                                    F-9
<PAGE>

                       ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

                    NOTES TO CONSOLIDATED FINANCIAL STATEMENT -- (Continued)
                         (in thousands, except for per share data)

Note 4. Property and Equipment (CONTINUED)
     
     In February 1998, Greenville Hotel completed construction of its hotel at a
total cost of  $4,050, including capitalized interest, indirect labor and 
sundry costs.

     Included in equipment at December 31, 1997 is $1,225 related to assets 
recorded under capital leases. Included in accumulated depreciation and 
amortization at December 31, 1997 is $624 of amortization related to assets 
recorded under capital leases.

     Due to Jubilation Lakeshore's July 1996 closure and in accordance with its 
policy on impaired long-lived assets, the Company recorded an impairment loss of
$327 and $14,507 in 1998 and 1996, respectively, representing a write-down of 
certain of Jubilation Lakeshore's impaired property and equipment to its fair 
market value in 1998 and the write-off of Jubilation Lakeshore's leasehold and 
improvements of $16,284, and net of related accumulated amortization of $1,777,
in 1996.

Note 5. Notes Payable

     At December 31, 1997, notes payable are comprised of the following:   

<TABLE>
<CAPTION>
     
                                                     Interest
                                                      Rate            
  <S>                                                <C>      <C>
  Notes payable to Bryanston Group, Inc.  
    ("Bryanston), an affiliate of which 
    $295 were non-interest bearing 
    (see Notes 6 and 9). . . . . . . . . .            10%      $ 1,399

  Other. . . . . . . . . . . . . . . . . .        Various           19        
                                                               --------
                                                               $ 1,418
                                                               ========

</TABLE>



































                                   F-10

<PAGE>

               ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                (In thousands, except for per share data)

Note 6. Long-Term Debt

     At December 31, 1998 and 1997, long-term debt is comprised of the 
following:

<TABLE>
<CAPTION>

                                                 Interest
                                                   Rate      1998      1997  
     <S>                                      <C>         <C>       <C>        
     Mortgage note payable to Bryanston, 
       collateralized by the Company's 
       idle gaming vessel, interest 
       payable monthly and principal 
       payments not to exceed $1,000 
       per annum, with any unpaid 
       balance due at maturity in 
       April 2005 . . . . . .                      8%     $ 2,108

     Pre-Closing Financing, assumed 
       by Buyer in the Company's sale
       of substantially all of the 
       assets of Alpha Gulf and Greenville        LIBOR
       Hotel. . . . . . . . .                    + 6.15%              $ 19,000

     Note payable, Bryanston, 
       extinguished in 1998 . . . . . .           10%                    7,800

     Capitalized lease obligations, 
       extinguished in 1998 . . . . .            10-14%                    288
                                                          --------    --------
                                                             2,108      27,088
     Less:
       Amount included in net assets 
         held for sale . . . . . . . . .                                19,000

       Current portion . . . . . . . . .                     1,000          81
                                                          --------    --------
                                                          $  1,108    $  8,007
                                                          ========    ========
</TABLE>
     Aggregate future required principal payments of long-term debt are as 
follows:

<TABLE>
<CAPTION>
     Years Ending December 31:
        <S>                                          <C>
       1999. . . . . . . . . . . . . . . . . . . . .  $   1,000
       2000. . . . . . . . . . . . . . . . . . . . .      1,000
       2001. . . . . . . . . . . . . . . . . . . . .        108
                                                      ---------
                                                      $   2,108

</TABLE>

     In conjunction with the Company's sale of substantially all of the assets 
of Alpha Gulf and Greenville Hotel (see Note 3), the Company obtained $17,900 
of net proceeds from certain financing (Pre-Closing Financing) on December 30, 
1997, net of closing costs of $1,100 and loan discounts of $4,900.  The loan 
discounts represented an uncollateralized, zero-coupon promissory note which 
the Company executed and delivered to the pre-closing lender, in the stated 
principal amount of $4,900, representing additional unfunded financing.  
Although no proceeds were received by the Company in conjunction with such
promissory note, under the terms of the sale, the Buyer assumed such promissory 
note.  Accordingly, upon consummation of such sale on March 2, 1998, the Company
was relieved of all Pre-Closing Financing obligations.

     On June 30, 1998, the Company restructured its obligations to Bryanston by 
extinguishing its notes payable of $7,800, $1,399 (see Note 5) and $432 (see 
Note 8), plus accrued interest on the notes aggregating $3,098, in exchange for 
the issuance of 135 shares of preferred stock, series C (see Note 9) and a 
$3,000 mortgage note on the Company's idle gaming vessel.







                                   F-11               

<PAGE>

           ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                (In thousands, except for per share data)


Note 7. Accounts Payable and Accrued Expenses

     At December 31, 1998 and 1997, accounts payable and accrued expenses are 
comprised of the following:

<TABLE>
<CAPTION>

                                                       1998          1997    
     <S>                                            <C>          <C>
     Construction. . . . . . . . . . . . . . . . . .$     --     $  1,021
     Insurance . . . . . . . . . . . . . . . . . . .     227          273
     Accrued professional fees . . . . . . . . . . .     250          634
     Accrued property taxes. . . . . . . . . . . . .                  492
     Accrued interest. . . . . . . . . . . . . . . .       4        2,219
     Other . . . . . . . . . . . . . . . . . . . . .     390        3,149
                                                    --------     --------
                                                         871        7,788
     Less amount included in net assets held for 
       sale                                                         1,937
                                                    --------     --------
                                                    $    871     $  5,851     
                                                    ========     ========
</TABLE>

     Accounts payable of $280 has been reclassified to other long-term 
liabilities as of December 31, 1998, as they are not expected to be paid 
during 1999.

Note 8. Commitments, Contingencies and Related Party Transactions

     In September 1993, the Company's former hotel management subsidiary, Alpha 
Hotel Management Company, Inc. ("Alpha Hotel") entered into a Service Agreement 
and an Expense Reimbursement Agreement with Bryanston. Under the Service
Agreement, Alpha Hotel supplied services for the management of hotels and 
motels. Service fees were generated based upon a percentage of hotel and motel 
revenues, as defined in the respective agreements. Between 1994 and 1996, Alpha 
Hotel managed approximately fourteen to twenty hotels and motels. Pursuant to 
the terms of the Expense Reimbursement Agreement, the Company reimbursed 
Bryanston for direct payroll and related costs for use of certain office 
space and its share of office expenses.  In December 1996, the Company sold 
100% of the common stock of Alpha Hotel to Bryanston for $3,000 (see Note 12).

     The Company was obligated under a $20,000 non-revolving promissory note 
with Bryanston. The note bore interest at the prime rate plus 2% and was payable
at the lesser of the outstanding principal amount or $2,000 per annum through 
December 31, 1999. Beginning in 1996, interest was due and payable monthly and 
the 1996 interest accrued on the note ($503) was payable on the note's 
maturity date, December 2000. Additionally, commencing May 1, 1996 and for each 
of the three years thereafter, the Company was required to make additional 
principal payments equal to "Available Cash Flow of Maker" as defined in the
note. In June 1996 and September 1997, the Company issued 661 and 83 shares, 
respectively, of its preferred stock in settlement of $19,165 and $2,000, 
respectively, of the note.  As a result of the June 1996 settlement, the Company
was charged a five percent transaction fee of $958, which was converted into 33 
shares of the Company's preferred stock. Additionally, in December 1996, the 
Company was relieved of $306 (which included accrued interest of $90) of the 
note, in partial consideration for Bryanston's purchase of Alpha Hotel (see Note
12).Pursuant to the Company's restructuring of its obligations to Bryanston (see
Note 6), the June 30, 1998 principal balance of $432 and accrued interest of 
$507 were extinguished.
                                     
      In March 1997, the Company reached settlement terms in a dispute over 
alleged past due and future accelerated rentals and other costs under an 
operating lease relative to real property located in Lakeshore, Mississippi.  
The settlement and early termination of the operating lease resulted in a $541 
charge to operations for the year ended December 31, 1996.
 




                                   F-12

<PAGE>

              ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                (In thousands, except for per share data)


Note 8. Commitments, Contingencies and Related Party Transactions (CONTINUED)

     The Company was obligated under a tidelands lease which provided for a 
mooring site for the Company's idle gaming vessel in Lakeshore, Mississippi. 
Pursuant to a lease termination and mutual release agreement, the State of 
Mississippi terminated the lease for a settlement of approximately $91.  
In August 1998, under the terms of the agreement, the Company removed all 
structures and equipment remaining on this site.  Subsequently, the Company 
relocated the vessel to a terminal in Mobile Alabama, where it's obligated 
under a month to month lease.

     The Company is obligated under operating leases relative to real property ]
and equipment expiring through 2003. Future aggregate minimum annual rental 
payments under all of these leases are as follows:

<TABLE>
<CAPTION>

     Years Ending December 31:                                             
       <S>                                           <C>
       1999. . . . . . . . . . . . . . . . . . . . .  $   353
       2000. . . . . . . . . . . . . . . . . . . . .      348
       2001. . . . . . . . . . . . . . . . . . . . .      362
       2002. . . . . . . . . . . . . . . . . . . . .      375
       2003. . . . . . . . . . . . . . . . . . . . .      353
       Thereafter. . . . . . . . . . . . . . . . . .      257
                                                     -------- 
                                                      $ 2,048

</TABLE>

     The Company, through its wholly-owned subsidiary Alpha Monticello, is 
party to a General Memorandum of Understanding (the "Memorandum") with Catskill 
Development, LLC ("Catskill") (the "Parties") dated December 1, 1995, which, 
among other things, provides for the establishment of Mohawk Management, LLC 
("Mohawk"), a New York limited liability company, for the purpose of entering
into an agreement to manage a proposed casino on land to be owned by the St.
Regis Mohawk Indian Tribe (the "Tribe").  The Memorandum also sets forth the 
general terms for the funding and management obligations of Catskill (25% 
owned by Bryanston) and Alpha Monticello, respectively, with regard to Mohawk.  
In January 1996, Mohawk was formed with each of Catskill and Alpha Monticello 
owning a 50% membership. On July 31, 1996, Mohawk entered into a Gaming 
Facility Management Agreement with the Tribe (the "Management Contract") for 
the management of a casino to be built on the current site of Monticello 
Raceway in Monticello, New York (the "Monticello Casino").  Among other things,
the Management Contract provides Mohawk with the exclusive right to manage the 
Monticello Casino for seven (7) years from its opening and to receive certain 
management fees.  In accordance with Federal law, this agreement is subject to 
final approval by the National Indian Gaming Commission.  By its terms, the 
Memorandum between Catskill and Alpha Monticello terminated December 31, 1998,
since all of the governmental approvals necessary for the construction 
and operation of the Monticello Casino were not obtained by Mohawk.  The 
Management Contract between Mohawk and the Tribe contains no such provision.  
Additionally, the Memorandum is silent as to the effect of such expiration to 
the continued existence of Mohawk, the Parties' respective 50% ownership therein
and the Management Contract.  As of the date hereof, all such approvals have
not been obtained.  On December 28, 1998, Alpha Monticello  filed for 
arbitration, as prescribed by the Memorandum, to resolve any disputes by the 
Parties.  The Company is seeking a determination from the arbitrator that the 
termination of the Memorandum merely means that the funding obligations of 
the Parties have expired and that Mohawk remains a viable entity with both 
Alpha Monticello and Catskill as 50% owners.  On or about February 8, 1999, 
Catskill submitted its response to Alpha Monticello's Demand for Arbitration.  
Thereafter, the Parties' counsels informed the American Arbitration Association
(the "AAA") that the Parties were engaged in settlement discussion, and the 
AAA agreed to stay further proceedings in the arbitration until April 22, 1999.
Included in deposits and other assets as of December 31, 1998 and 1997, the 
Company capitalized $1,366 and $1,291, respectively, towards the design, 
architecture and other costs of the development plans for the casino.

                                   F-13
<PAGE>

                 ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES
             
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                        (in thousands, except for per share data)

Note 8. Commitments, Contingencies and Related Party Transactions (CONTINUED)

     The Company is obligated under an employment contract with its Chairman and
Chief Executive Officer. Under this agreement, the Company accrues deferred 
compensation of $250 per year. The agreement is automatically renewable for
successive twelve month periods, unless either party shall advise the other 
on ninety days written notice of their intention not to extend the term of the
employment. In the event of termination of employment, the terminated officer
will be retained to provide consulting services for two years at $175 per annum.
                                  

              ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                (In thousands, except for per share data)

Note 8. Commitments, Contingencies and Related Party Transactions (CONTINUED)

     Included in restricted cash at December 31, 1998 is $1,256 pledged as 
collateral on behalf of the Chairman and Chief Executive Officer of the 
Company.  Although not currently anticipated, any drawing upon such cash will be
recorded as a reduction in the balance of deferred compensation payable to the 
Chairman and Chief Executive Officer.  As of December 31, 1998, deferred 
compensation payable to the Chairman and Chief Executive Officer, included in 
accrued payroll and related liabilities, is approximately $1,279. 

     Directors of the Company performed consulting services during the years 
ended December 31, 1998, 1997 and 1996 amounting to $58,  $195 and $176, 
respectively.

     To comply with State requirements regarding the Company's 25% partnership 
interest in Greenville Casino Partners, L.P., the Company has received a 
finding of suitability from the Mississippi Gaming Commission.  The Company's
finding of suitability has a term of two years and is subject to renewal in 
October 1999.

     In January 1996, Alpha Gulf was named as a defendant in an action brought 
in the Circuit Court of Hinds County, Mississippi (Amos v. Alpha Gulf Coast, 
Inc.; Batiste v. Alpha Gulf Coast, Inc., Ducre v. Alpha Gulf Coast, Inc.; 
Johnston v. Alpha Gulf Coast, Inc.; Rainey v. Alpha Gulf Coast, Inc.). Based on 
the theory of "liquor liability" for the service of alcohol to a customer, 
the plaintiffs alleged that on January 16, 1996, a vehicle operated by Mr. Amos 
collided with a vehicle negligently operated by Mr. Rainey, an individual that 
was allegedly served alcoholic beverages by Alpha Gulf. Plaintiffs alleged 
that they suffered personal injuries and seek compensatory damages aggregating 
$17,100 and punitive damages aggregating $37,500. The ultimate outcome of 
this litigation cannot presently be determined.  Accordingly, no provision 
for liability to the Company that may result upon adjudication has been made 
in the accompanying consolidated financial statements. The Company believes that
the risk referred to in this paragraph is adequately covered by insurance.

     The Company is a party to various other legal actions which arise in the 
normal course of business. In the opinion of the Company's management, the 
resolution of these other matters will not have a material adverse effect on the
financial position, results of operations or cash flows of the Company. 

     On March 2, 1998, the Company entered into a supervisory hotel management 
agreement with the Buyer (see Note 3) for a term of ten years, whereby the 
Company will receive $100 per annum for management services, payable monthly. 
Supervisory management fees earned for the period March 2, 1998 through December
31, 1998 amount to $83.

     On May 12, 1998, subject to shareholder approval, the Company approved 
annual compensation to each of the three outside directors of $6 per annum 
plus the option to purchase 25 shares, along with 15 shares for each committee 
served upon, of the Company's common stock at the current market price (see 
Note 10).  Compensation expense to the three outside directors for the year 
ended December 31, 1998, amounted to $12. 

     On September 15, 1998, $250 was advanced to Southern Classic, Inc. 
("Southern") pursuant to a 9 1/4% promissory note maturing January 30, 1999.  
Southern defaulted on its payment in January 1999 and filed for bankruptcy in 
February 1999.  Accordingly, a $250 reserve has been recorded as of December 31,
1998.  A member of the Board of Directors of the Company formerly served as 
Southern's Chief Financial Officer.

    A director of the Company is a partner in a law firm which provides legal 
services to the Company.  Fees to such firm in the year ended December 31, 1998,
has been recorded at approximately $200, related to general corporated matters. 


                                       F-14
<PAGE>
                      
                    ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENT -- (Continued)
                         (in thousands, except for per share data)

Note 8. Commitments, Contingencies and Related Party Transactions (CONTINUED)

     The Company is involved in a dispute with the Buyer regarding certain 
claims and the assumption of liabilities pursuant to the terms of the Asset 
Purchase Agreement dated December 17, 1997.  The Company claims the Buyer is 
liable for certain liabilities relating to employees' vacation pay, health 
insurance benefits and certain accounts payable.  The Buyer's claims against
the Company are for the Company's alleged breach of warranties with respect 
to the condition of the assets purchased, alleged failure to continue 
operating the casino in the normal course of business through the date of sale 
and alleged failure to pay certain accounts payable.  Management is pursuing 
vigorously both recovery of its claims and its contest of the Buyer's claims.
Although a ruling from an arbitrator is not expected for another three to five 
months, the Company and its counsel believe that, based on information 
presently available, the arbitrator will find the aggregate claims of the 
Company exceed the aggregate claims of the Buyer, and that the arbitrator 
will enter an award in favor of the Company.

Note 9. Stockholders' Equity

     In 1996, the Company issued 701 shares of its common stock related to 
certain restructured equipment notes and 75 shares of its common stock 
related to a convertible promissory note.  Additionally, in consideration for 
1995 services provided to the Company, the Company issued 348 shares of its 
common stock, with a fair value of $1,600, to Bryanston in 1996.

     In June 1996, the Company issued 661 and 42 shares of its preferred stock, 
series B, in settlement of  $19,165 and $1,222, respectively, of its unsecured 
debt with Bryanston and an unrelated third party (see Notes 6 and 8). The 
Company was charged a five percent transaction fee of $1,019, which was 
converted into 35 shares of the Company's preferred stock. The conversion 
rate was based on the fair market value of the Company's common stock at the 
date of conversion ($3.625).  In September 1997, an additional 83 shares of 
the Company's preferred stock, series B, was issued in settlement of $2,000 of 
the unsecured debt with Bryanston.  

     In March 1997, the Company sold 571 shares of its common stock for $1,000. 

     In April 1997, the Company issued 200 shares of its common stock for $506 
in settlement of a note payable  and related accrued interest.  Additionally,
during 1997, the Company issued 157 shares of its common stock for $511 in 
settlement of certain accounts payable and accrued expenses.

     The Company's cumulative preferred stock, series B, has voting rights of 
one vote per preferred share, is convertible to eight shares of common stock for
each share of preferred stock and carries a dividend of $2.90 per share, payable
quarterly, which increases to $3.77 per share if the cash dividend is not paid 
within 30 days of the end of each quarter.  In the event the dividend is not 
paid at the end of the Company's fiscal year (December 31), the dividend will be
payable in common stock.  On December 17, 1997, the Company declared a 1996 
dividend of $ 1,391, payable in 777 shares of the Company's common stock,
which was issued in April 1998.  On May 12, 1998, the Company declared a 1997 
dividend of $2,861, payable in approximately 1,480 shares of common stock, 
which were issued in January 1999.  As of December 31, 1998, dividends in 
arrears on the cumulative preferred stock, series B, amounted to approximately
2,065 shares.

     On June 30, 1998, the Company issued 135 shares of cumulative preferred 
stock, series C, in settlement of certain obligations to Bryanston (see Note 
6).  The preferred stock, series C, has voting rights of twenty-four votes per 
preferred share, is convertible to twenty-four shares of common stock and 
carries a dividend of $5.65 per share.  In addition, the terms of the
preferred shares include a provision allowing the Company the option of calling 
the preferred shares based upon the occurrence of certain capital events which
realize a profit in excess of $5,000.  In the event the dividend is not paid by 
the end of the Company's fiscal year, the dividend will be payable in common 
stock.  As of December 31, 1998, dividends in arrears on the cumulative 
preferred stock, series C, amounted to approximately 255 shares.














                                   F-15

<PAGE>

              ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                (In thousands, except for per share data)

Note 10. Stock Options and Warrants

1993 Stock Option Plan
     In June 1993, the Company's Board of Directors adopted the 1993 Stock 
Option Plan (Plan) providing for incentive stock options ("ISO") and 
non-qualified stock options ("NQSO").  The Company has reserved 900 shares of 
common stock for issuance upon the exercise of options to be granted under 
the Plan.  The exercise price of an ISO or NQSO will not be less than
100% of the fair market value of the Company's common stock at the date of the 
grant.  Pursuant to the Plan, in 1993 the Company granted options to purchase 
an aggregate of 385 shares of common stock at an exercise price of $3.25 per 
share. Additionally, in 1993, the Company granted options to purchase an 
aggregate of 24 shares of common stock at an exercise price of $11.50.  In 
1998, the Company granted additional options to purchase 385 shares of common
stock at a price of $1.063 per share.  The maximum term of each option 
granted under the Plan is ten years, however, options granted to an employee 
owning greater than 10% of the Company's common stock will have a maximum term
of five years.  As of December 31, 1998, no options under this Plan were 
exercised.

     In December 1998, the Company determined that the purposes of the Plan were
not being adequately achieved with respect to those employees and consultants 
holding options that were exercisable at prices above current market value and 
that it was in the best interests of the Company and its shareholders that the 
Company retain and motivate such employees and consultants.  Therefore, in 
order to provide such optionees the opportunity to exchange their above market 
value options for options exercisable at the current market value, the Company 
repriced the outstanding options under the Plan to $1.063, the closing NASDAQ 
bid price on December 12, 1998.

Other Stock Options
     In October 1993, the Company entered into an option agreement with an 
unrelated party whereby the unrelated party received an option, which expired 
on October 31, 1998, to purchase 600 shares of the Company's common stock at an 
exercise price of $14 per share.

     In 1994, the Company granted to a former director, options to purchase 50 
shares of its common stock at an exercise price of $5.00, which can be exercised
any time up to October 1, 1999.  As of December 31, 1998, these options were not
exercised.

     In December 1995, the Company granted to Bryanston an option to acquire 348
shares of the common stock at an exercise price per share equal to the closing 
NASDAQ bid price as of December 4, 1995 ($5.375 per share). The option expires
on December 4, 2000. As of December 31, 1998, the option was not exercised.

     Pursuant to the compensation of its three outside directors (see note 8) 
and subject to shareholder approval, in 1998, the Company granted options to 
purchase an aggregate of 270 shares of its common stock at an exercise price of 
$1.063, which can be exercised any time up to 2008.  The amount granted 
represents options to purchase an aggregate amount of 135 shares per year, for
services rendered and to be rendered for 1998 and 1999, respectively.  As of 
December 31, 1998, none of these options were exercised.

     In December 1998, the Company granted the Company's Chairman of the Board,
options to purchase 250 shares of common stock at an exercise price of $1.063,
which can be exercised at any time.  As of December 31, 1998, none of these 
options were exercised.

Warrants
     In conjunction with its November 1993 initial public offering, the Company 
issued 863 redeemable common stock purchase warrants at $.10 per warrant. Each 
warrant entitled the holder to purchase one share of common stock at the 
exercise price of $12.00, commencing in November 1993 until November 1998.  In 
September 1998, the expiration date was extended to December 31, 2001 and the 
exercise price was amended to $4.00 through December 31, 2000 and to $6.00 
through December 31, 2001. As of December 31, 1998, no warrants were exercised.


                                   F-16

<PAGE>

              ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                (In thousands, except for per share data)

Note 10. Stock Options and Warrants (continued)

Pro forma Information
     The Company complies with the disclosure-only provisions of SFAS 123, 
"Accounting for Stock-Based Compensation". Accordingly, no compensation cost has
been recognized for the Company's Plans. Had compensation cost for the Company's
Plans been determined based on the fair value at the grant date of awards in the
years ended December 31, 1998, 1997 and 1996 consistent with the provisions of 
SFAS 123, the Company's net loss from continuing operations and net loss per 
common share from continuing operations would have been increased to the pro 
forma amounts indicated below:

<TABLE>
<CAPTION>
                                    1998           1997       1996  
<S>                              <C>           <C>        <C>     
     Loss from 
       continuing operations, 
        as reported. . . . . . .  $ (16,260)    $  (3,165) $ (26,309)          
     Loss from continuing 
       operations, pro forma. . .   (17,473)        (3,490)  (26,634)
     Loss per common share from 
       continuing operations, 
       basic, as reported. . . . .    (1.09)          (.23)    (1.98)         
     Loss per common share from 
       continuing operations, basic,
       pro forma . . . . . . . . .    (1.17)          (.25)    (2.01)

</TABLE>
     
     Because the SFAS 123 method of accounting has not been applied to options 
granted prior to January 1, 1996, the resulting pro forma compensation cost 
may not be representative of that to be expected in future years.  Loss from 
continuing operations, as reported, has been adjusted to reflect the deduction 
of dividends on preferred stock to arrive at loss from continuing operations 
applicable to common shares.  Diluted earnings per share amounts are not 
presented because they are anti-dilutive.         

     The fair value of each option grant is estimated on the date of grant 
using the Black-Scholes option pricing model with the following weighted-
average assumptions used for grants in 1998; risk-free interest rate of five 
percent; no dividend yield; option life of ten years and volatility of 100%.

Note 11. Income Taxes

     The Company and all of its subsidiaries file a consolidated federal income 
tax return. At December 31, 1998 and 1997, the Company's deferred income tax 
asset is comprised of the tax benefit (cost) associated with the following items
based on the statutory tax rates currently in effect:

<TABLE>
<CAPTION>

                                             1998           1997   
     <S>                                <C>            <C>
     Pre-opening costs expensed for
       financial reporting and
       amortized over five years for 
       tax purposes. . . . . . . .       $     --       $    560
     Net operating loss 
       carryforwards. . . . . . . .         18,386        17,599
     Depreciation. . . . . . . . .                          (414)
     Differences between financial 
       and tax bases of assets
       and liabilities . . . . . . .         7,686         5,252
     Other . . . . . . . . . . . . .           396           271
                                         ---------      ---------
     Deferred income tax asset, 
       gross. . . . . . . . . . .  .        26,468        23,268
     Valuation allowance . . . . . .       (26,468)      (16,893)
                                         ---------      ---------
     Deferred income tax asset, net.     $      --      $  6,375
                                         =========      =========

</TABLE>
     The Company's $6,375 deferred tax benefit in 1997 represents the reversal
of previously established valuation allowances due to the anticipated 1998 
utilization of the Company's net operating loss carryforwards to offset the 
taxable gain on the sale of assets (see Note 3).  The tax gain exceeded the  
financial statement gain due to the differences between the financial 
statement and tax bases of Alpha Gulf's assets.  During 1998, upon termination 
of its obligation under a lease in Lakeshore, Mississippi (see Note 8), the 
Company exercised a tax write-off of leasehold and improvements, written-off
for book purposes in 1996 (see Note 4).  The tax write-off and 1998 losses 
exceeded the tax gain generated by the sale of assets.  Consequently, the 
Company did not utilize any of its net operating loss carryforwards during 1998.
These event skewed deferred taxes (benefit) in relationship to loss from 
continuing operations before deferred taxes (benefit) in the years ended 
December 31, 1998 and 1997.

                                 F-17
<PAGE>

               ALPHA HOSPTIALITY CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                     (In thousands, except for per share data)

Note 11. Income Taxes (CONTINUED)

     As of December 31, 1998, the Company has available for federal income tax 
purposes, a net operating loss carryforward of approximately $45,966 expiring 
in the years 2008 through 2018.


Note 12.  Discontinued Operations

     On December 31, 1996, the Company sold its hotel management subsidiary, 
Alpha Hotel, to Bryanston for $3,000 and realized a $2,849 gain.  Such 
transaction resulted in a reduction of the Company's debts to Bryanston (see 
Note 8).  Summary operating results of discontinued operations, excluding the 
above gain, for the year ended December 31, 1996 is as follows:

<TABLE>
<CAPTION>
     <S>                                                       <C>
     Net sales . . . . . . . . . . . . . . . . . . . .          $   1,992
     Cost of sales . . . . . . . . . . . . . . . . . .              1,347
                                                                ---------
     Income from operations of discontinued hotel 
       management operation before intercompany 
       charge . . . . . . . . . . . . . . . . . . . . .         $     645
                                                                =========

</TABLE>

Note 13.  Earnings (Loss) Per Common Share

     At December 31, 1998, 1997 and 1996, weighted average common shares 
outstanding applicable to diluted earnings per share is computed as follows:

<TABLE>
<CAPTION>
                                                         1998    1997     1996  
<S>                                                     <C>     <C>      <C>
Weighted average common shares outstanding, basic. . .  14,966  14,124   13,248
Shares applicable to convertible preferred stock . . .           6,568    5,904
                                                        ------  ------   ------
                                                        14,966  20,692   19,152
                                                        ======  ======   ======
</TABLE>
    
     Unexercised stock options and warrants to purchase 2,575 shares of the 
Company's common stock and preferred stock, series B and C, convertible into 
9,808 shares of the Company's common stock, as of December 31, 1998, were not 
included in the computations of diluted earnings (loss) per common share because
they are anti-dilutive.

     Unexercised stock options and warrants to purchase 2,270 shares of the 
Company's common stock, as of December 31, 1997 and 1996, were not included 
in the computations of diluted earnings (loss) per common share because the 
exercise prices were greater than the average market prices of the Company's 
common stock during the respective years.



     
















                                   F-18

<PAGE>                                                                        
                                                                        

                                                                 SCHEDULE II 


              ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

                    VALUATION AND QUALIFYING ACCOUNTS
              Years Ended December 31, 1998, 1997 and 1996
                (In thousands, except for per share data)

<TABLE>
<CAPTION>

                                               Additions         
                                  Balance at   Charged to  Charged                  Balance
                                  Beginning    Costs and   to Other                 at End 
     Description                  of Year      Expenses    Accounts   Deductions    of Year
<S>                              <C>             <C>         <C>          <C>          <C>
Year Ended December 31, 1996:    $    354         211           --         38          527
  Allowance for doubtful 
    accounts  
     
Year Ended December 31, 1997:    $    527         108           --         --          635
   Allowance for doubtful 
     accounts  
     
Year Ended December 31, 1998:
   Allowance for doubtful 
     accounts                   $    635           --           --          --          635
  
Year Ended December 31, 1998:
 Allowance for doubtful note    $      0          250           --          --          250

</TABLE>






























                                   S-1



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
Alpha Hospitality Corporation Form 10K for the year ended December 31, 1998.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               DEC-01-1998
<CASH>                                           3,837
<SECURITIES>                                         0
<RECEIVABLES>                                      885
<ALLOWANCES>                                       885
<INVENTORY>                                          0
<CURRENT-ASSETS>                                 4,016
<PP&E>                                           9,879
<DEPRECIATION>                                   5,249
<TOTAL-ASSETS>                                  10,196
<CURRENT-LIABILITIES>                            3,645
<BONDS>                                          2,108
                                0
                                          9
<COMMON>                                           152
<OTHER-SE>                                       5,002
<TOTAL-LIABILITY-AND-EQUITY>                    10,196
<SALES>                                              0
<TOTAL-REVENUES>                                 5,424
<CGS>                                            7,089
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                 1,595<F1>
<LOSS-PROVISION>                                   250
<INTEREST-EXPENSE>                               1,062
<INCOME-PRETAX>                                (7,024)
<INCOME-TAX>                                   (6,375)
<INCOME-CONTINUING>                           (13,399)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (13,399)
<EPS-PRIMARY>                                   (1.09)
<EPS-DILUTED>                                   (1.09)
<FN>
<F1>Amount includes depreciation and amortization of $909, development costs of
$359 and write-down of property and equipment of $327.
</FN>
        

</TABLE>



Exhibit 4(c)

                           CERTIFICATE OF DESIGNATION

                     SETTING FORTH THE PREFERENCES, RIGHTS

                   AND LIMITATIONS OF SERIES B PREFERRED STOCK

                          AND SERIES C PREFERRED STOCK

                        OF ALPHA HOSPITALITY CORPORATION




ALPHA HOSPITALITY CORPORATION, a Delaware Corporation (the "Corporation"), 
certifies that, pursuant to the authority contained in Article FOURTH of its 
Certificate of Incorporation, and in accordance with the provisions of Section 
151 of the General Corporation Law of the State of Delaware, its Board of 
Directors has adopted the following resolutions creating a series of its 
preferred stock to be designated "Series C Preferred Stock", and clarifying 
the preferences, rights and limitations of the Corporation's existing Series 
B Preferred Stock originally established by a resolution of the Board of 
Directors as contained in a Certificate of Designations, Preferences and 
Rights of Preferred Stock filed with the Secretary of State on July 31, 
1996 and to correct the number of shares so designated ("Series B Preferred 
Stock").

WHEREAS, the Corporation desires to create a new series of its Preferred Stock
to be designated as "Series C Preferred Stock" which is contemplated to be 
issued for new consideration to the holder of all of the outstanding shares of 
the Corporation's existing Series B Preferred Stock (the "Holder"); and 

WHEREAS, the Corporation and the Holder deem it appropriate to amend and 
restate the  preferences and rights of the Series B Preferred Stock so as to 
conform the provisions relating thereto to the provisions of the newly created 
Series C Preferred Stock and so as to correct an error in the Certificate of 
Designations, Preferences and Rights of Preferred Stock filed with the 
Secretary of State on July 31, 1996 so as to state the correct number of 
Series B shares designated by the Board of Directors and to provide that each 
share of Series B Preferred Stock shall have voting rights equal to the 
voting rights of the shares of common stock into which such Series B Preferred
Stock is convertible; 

NOW THEREFORE, it is hereby

RESOLVED, that the amount, the voting powers, preferences and 
relative, participating, optional and other special rights of the shares of 
Series B Preferred Stock, and the qualifications, limitations and restrictions 
thereof, shall be amended and restated in their entirety, effective upon the 
filing with the Secretary of State of this Certificate of Designation, as set
forth in Section A below; and it is further

RESOLVED, that a new series of the class of authorized preferred stock 
of the Corporation be hereby created, and that the designation and amount 
thereof and the voting powers, preferences and relative, participating, optional
and other special rights of the shares of such series, and the qualifications, 
limitations and restrictions thereof shall be as set forth in Section B below:

A.	Amendment and Restatement of Preferences, Rights and Limitations of 
Series B Preferred Stock

Section 1.	Designation and Amount; Par Value.

The shares of such series shall be designated as "Series B Preferred 
Stock" (the "Series B Preferred Stock") and the number of shares constituting 
such series shall be 821,496.  The par value of each share of the series shall 
be $.01.

Section 2.	Dividends on Series B Preferred Stock

2.1	General Dividend Obligations.  The Corporation shall pay to the 
holders of the Series B Preferred Stock out of the assets of the Corporation, at
any time available for the payment of dividends under the provisions of the 
General Corporation Law of the State of Delaware, preferential dividends at the 
times and in the amounts provided for in this Section 2.

2.2	Accrual of Dividends.  Dividends on each share of Series B 
Preferred Stock  shall be cumulative from the date of issuance of such share of 
Series B Preferred Stock, whether or not at the time such dividend shall accrue 
or become due or at any other time there shall be profits, surplus or other 
funds of the Corporation legally available for the payment of dividends.  
Dividends shall accrue on each share of Series B Preferred Stock (at the rate 
and in the manner prescribed by this Section 2.2 and Section 2.3 hereof) from
and including the date of issuance of such share to and including the date on 
which such share shall be converted into shares of Common Stock, as set 
forth in Section 4 hereof.  For purposes of this Section 2.2, the date on which 
the Corporation shall initially issue any share of Series B Preferred Stock 
shall be deemed to be the "date of issuance" of such share regardless of how 
many times transfer of such share shall be made on stock records maintained 
by or for the Corporation and regardless of the number of certificates which 
may be issued to evidence such share (whether by reason of transfers of such 
share or for any other reason).

2.3	Payment of Dividends.  Dividends shall accrue on each share of 
Series B Preferred Stock (computed on a daily basis on the basis of a 360 day 
year) at the rate of 10% per annum of the Liquidation Value (as defined in 
Section 5.1 hereof).  Dividends shall be payable on Series B Preferred Stock 
quarterly on the first day of each January, April, July and October, and each 
such day is herein called a "Dividend Payment Date".  On each Dividend Payment
Date all dividends which shall have accrued on each share of Series B 
Preferred Stock then outstanding during the quarter year ending upon the day 
immediately preceding such Dividend Payment Date shall be deemed to become 
"due" for all purposes of this Section regardless of whether the Corporation 
shall be able or legally permitted to pay such dividend on such Dividend Payment
Date.  If any dividend on any share shall for any reason not be paid at the time
such dividend shall become due, such dividend in arrears shall be paid as soon 
as payments of same shall be permissible under the provisions of the General 
Corporation Law of the State of Delaware. 

2.4	Payment of Dividend in Shares of Common Stock.  
Notwithstanding the provisions of Section 2.3 hereof, any dividend payment which
is not made by the Corporation on or before January 30 of the following calendar
year shall be payable in the form of shares of Common Stock, in such number of 
shares as shall be determined by dividing (A) the product of (x) the amount of 
the unpaid dividend multiplied by (y) 1.3, by (B) the Fair Market Value of the 
Common Stock.  Fair Market Value shall mean, with respect to the Common Stock, 
the daily closing prices for the Common Stock of the Corporation for the twenty 
(20) consecutive trading days preceding the applicable January 30 date, with the
closing price for each day being the closing price reported on the principal 
securities exchange upon which the Common Stock of the Corporation is traded or,
if it is not so traded, then the average of the closing bid and asked prices as 
reported by the National Association of Securities Dealers Automated Quotation 
System or if not quoted thereon, in the interdealer market on the "Pink Sheets"
of the National Quotation Bureau (excluding the highest and lowest bids on each
day that there are four (4) or more market makers).       

2.5	Distribution of Partial Dividend Payments.  If at any time the 
Corporation shall pay less than the total amount of dividends due on outstanding
Series B Preferred Stock, at the time of such payment, such payment shall be 
distributed among the holders of Series B Preferred Stock so that an equal 
amount shall be paid with respect to each outstanding share of Series B 
Preferred Stock.

Section 3.	Intentionally Omitted

Section 4.	Conversion

4.1	Right to Convert.

(a)	At any time from and after the date hereof, the shares 
of Series B Preferred Stock, at the option of the respective holders thereof, 
may at any time, and from time to time, be converted into fully paid and 
nonassessable shares of Common Stock of the Corporation at the "Conversion Rate"
provided for in subsection 4.1(g) below. 

(b)	So long as any shares of Series B Preferred Stock shall be 
outstanding, the Corporation will not make any share distribution on its shares 
of Common Stock unless the Corporation, by proper legal action, shall have 
authorized and reserved an amount of shares equal to the amount thereof which 
would have been declared upon the shares of Common Stock into which such shares 
of Series B Preferred Stock might have been converted, and the Corporation 
shall, out of such additional shares so authorized and reserved on account of 
such share distribution, upon the conversion of any shares of Series B Preferred
Stock, deliver with any shares of Common Stock into which shares of Series B 
Preferred Stock are converted, but without additional consideration therefor, 
such number of shares of Common Stock as would have been deliverable to the 
holders of the Common Stock into which such shares of Series B Preferred Stock 
had been so converted had such shares of Common Stock been outstanding at the 
time of such share distribution.  For the purpose of this Section 4.1, a share
distribution shall be a dividend payable only in shares of Common Stock of the 
Corporation of the same class as the present authorized shares of Common Stock. 
This shall not limit the right of the Corporation, however, to declare and pay 
any dividends whether in cash, shares, or otherwise, except as specifically 
otherwise provided herein.

(c)	In case of any combination or change of the shares of Series B Preferred 
Stock or of the shares of Common Stock into a different number of 
shares of the same or any other class or classes, or in case of any 
consolidation or merger of the Corporation with or into another corporation, or 
in case of any sale or conveyance to another corporation of the property of the 
Corporation as an entirety or substantially as an entirety, the Conversion Rate 
shall be appropriately adjusted so that the rights of the holders of shares of 
Series B Preferred Stock will not be diluted as a result of such combination,
change, consolidation, merger, sale or conveyance.  Adjustments in the rate 
of conversion shall be calculated to the nearest one-tenth of a share.

(d)	So long as any shares of Series B Preferred Stock are 
outstanding, the Corporation shall reserve and keep available out of its duly 
authorized but unissued shares for the purpose of effecting the conversion of 
the shares of Series B Preferred Stock such number of its duly authorized shares
of Common Stock and other securities as shall from time to time be sufficient to
effect the conversion of all outstanding shares of Series B Preferred Stock.

(e)	Any dividends accrued on any shares of Series B Preferred Stock from the 
preceding Dividend Payment Date to the date of conversion shall be payable to 
the holder of record of such shares immediately prior to its conversion.  In 
the event that any dividends on the outstanding shares of Common Stock shall 
have been declared prior to, and shall be payable subsequent to, the conversion 
of such shares of Series B Preferred Stock, such dividends shall not be payable 
on any shares of Common Stock into which such shares of Series B Preferred Stock
shall have been converted.

(f)	In the event that the Corporation shall at any time or from time to time 
offer to the holders of the shares of Common Stock any rights to subscribe for 
shares or any other securities of the Corporation, each holder of record of 
the shares of Series B Preferred Stock at the time at which the record is taken
of the holders of shares of Common Stock entitled to receive such rights shall 
be entitled to subscribe for and purchase, at the same price at which such 
shares or other securities are offered to the holders of the shares of Common 
Stock and on the same terms, the number of such shares or the amount of such 
other securities for which such holder would have been entitled to subscribe if 
he had been the holder of record at that time of the number of shares of Common 
Stock into which his shares of Series B Preferred Stock were convertible 
(pursuant to the provisions hereof) at such record time.

(g)	The initial "Conversion Rate", subject to adjustment as provided above, 
shall be 8 shares of Common Stock for each share of Series B Preferred Stock.

4.2	Surrender of Certificates.  Any holder of shares of Series B Preferred 
Stock desiring to exercise the right of conversion herein provided shall 
surrender to the Corporation at one of its share transfer agencies, or in the 
event that at that time there is no such agency, then at the principal office of
the Corporation, the certificate or certificates representing the shares of 
Series B Preferred Stock so to be converted, duly endorsed in blank for transfer
or accompanied by properly executed instruments for the transfer thereof, 
together with a written request for the conversion thereof.  The Corporation 
shall execute and deliver, at the Corporation's expense, a new certificate or
certificates representing the shares of Common Stock into which the shares of 
Series B Preferred Stock have been converted and, if applicable, a new 
certificate or certificates representing the balance of the shares of Series B 
Preferred Stock formerly represented by the surrendered certificate or 
certificates which, at the holder's request, shall not have been converted into
shares of Common Stock. 

Section 5.	Liquidation

5.1	Rights of Holders of Series B Preferred Stock.  In the event of 
any voluntary or involuntary liquidation (whether complete or partial), 
dissolution or winding up of the Corporation, the holders of Series B Preferred 
Stock shall be entitled to be paid out of the assets of the Corporation 
available for distribution to its stockholders, whether from capital, surplus or
earnings, an amount in cash equal to the sum of $29 per share (the "Liquidation 
Value"), plus all unpaid dividends accrued thereon to the date of final 
distribution.  No distribution shall be made on any Junior Securities (as 
defined in Section 6.1) by reason of any voluntary or involuntary 
liquidation (whether complete or partial), dissolution or winding up of the 
Corporation unless each holder of any share of Series B Preferred Stock shall 
have received all amounts to which such holder shall be entitled under this 
Section 5.1.

5.2	Allocation of Liquidation Payments Among Holders of Series B 
Preferred Stock.  If upon any dissolution, liquidation (whether complete or 
partial), or winding up of the Corporation, the assets of the Corporation 
available for distribution to holders of Series B Preferred Stock (hereinafter 
in this Section 5.2 called the "Total Amount Available") shall be insufficient
to pay the holders of outstanding Series B Preferred Stock the full amounts 
to which they shall be entitled under Section 5.1, each holder of Series B 
Preferred Stock shall be entitled to receive an amount equal to the product 
derived by multiplying the Total Amount Available by a fraction, the numerator 
of which shall be the number of shares of Series B Preferred Stock held by such 
holder and the denominator of which shall be the total number of shares of 
Series B Preferred Stock then outstanding.

Section 6.	Additional Provisions Governing Series B Preferred Stock

6.1	Seniority Over Junior Securities.  No dividend shall be paid on 
any Junior Securities, no distribution of cash or property of any kind (other 
than Junior Securities) shall be made for any reason (Including but not limited 
to any voluntary or involuntary dissolution, winding up, or complete or partial 
liquidation of the Corporation) by the Corporation or any subsidiary with 
respect to any Junior Securities, and no redemption or other acquisition of any 
Junior Securities shall be made directly or indirectly by the Corporation if, 
when the payment of any such dividends, distribution, redemption or acquisition
is to be made: (a) any dividend which shall have become due on any share of 
Series B Preferred Stock shall remain unpaid (except unpaid dividends added to
the Liquidation Value of Series B Preferred Stock pursuant to Section 3.4), or 
(b) any other payment or distribution on or with respect to any shares of Series
B Preferred Stock under the terms hereof which shall have been due from the 
Corporation at such time shall not have been made in full.  The term "Junior 
Securities" shall mean any equity security of any kind which the Corporation 
shall at any time issue or be authorized to issue other than Series B 
Preferred Stock.

6.2	Voting Rights. The holders of Series B Preferred Stock shall be 
entitled to notice of all stockholders' meetings in accordance with the By-laws 
of the Corporation and to vote on all matters submitted to the vote of the 
holders of Common Stock; provided, that each share of Series B Preferred Stock 
shall represent such number of votes as shall equal the number of shares of 
Common Stock into which such share is convertible at such time in accordance 
with the provisions of Section 4, hereof.

6.3	Method of Payments.  Any payment at any time due with 
respect to any share of Series B Preferred Stock (including but not limited to 
any payment of any dividend due on such share, the payment of the Redemption 
Price for such share, and any payment due on such share under Section 5) shall 
be made by means of a check to the order of the record holder shown on the 
Corporation's records, mailed by first class mail.

6.4	Amendment and Waiver.  No change affecting any interests of the holders of
shares of Series B Preferred Stock, including without limitation the amendment
of any rights or preferences of the Series B Preferred Stock or the 
establishment of any class of stock ranking as to distribution of assets prior 
to the Series B Preferred Stock, shall be binding or effective unless such 
change shall have been approved in writing by the holders of at least 51% of the
shares of Series B Preferred Stock outstanding at the time such change shall be 
made.

6.5	Registration of Transfer of Series B Preferred Stock.  The Corporation will
keep at one of its share transfer agencies, or in the event that at that 
time there is no such agency, then in its principal office, a register for the 
registration of the Series B Preferred Stock.  Upon the surrender of any 
certificate representing shares of Series B Preferred Stock at such agency or 
the Corporation's principal office, the Corporation will, at the request of the 
registered holder of such certificate, execute and delier, at the Corporation's
expense, a new certificate or certificates in exchange representing the number 
of shares of Series B Preferred Stock represented by the surrendered 
certificate. Each such new certificate shall be registered in such name and 
shall be substantially identical in form to the surrendered certificate, and the
shares of Series B Preferred Stock represented by such new certificate shall 
earn cumulative dividends from the date to which dividends shall have been paid 
on the shares represented by the surrendered certificate or certificates.

6.6	Replacement. Upon receipt by the Corporation of evidence 
reasonably satisfactory to it of the ownership of and the loss, theft, 
destruction or mutilation of any certificate evidencing one or more shares of 
Series B Preferred Stock (an affidavit of the registered holder without bond 
being satisfactory for this purpose) the Corporation, at its expense, will 
execute and deliver in lieu of such certificate, a new certificate of like 
kind, representing the number of shares of Series B Preferred Stock which 
shall have been represented by such lost, stolen, destroyed or mutilated 
certificate, dated and earning cumulative dividends from the date to which 
dividends shall have been paid on such lost, stolen, destroyed or mutilated 
certificate.

B.	Establishment of Series C Preferred Stock

Section 1.	Designation and Amount; Par Value.

The shares of such series shall be designated as "Series C Preferred 
Stock" (the "Series C Preferred Stock") and the number of shares constituting 
such series shall be 137,889.  The par value of each share of the series shall 
be $.01.

Section 2.	Dividends on Series C Preferred Stock

2.1	General Dividend Obligations.  The Corporation shall pay to the 
holders of the Series C Preferred Stock out of the assets of the Corporation, at
any time available for the payment of dividends under the provisions of the 
General Corporation Law of the State of Delaware, preferential dividends at the 
times and in the amounts provided for in this Section 2.

2.2	Accrual of Dividends.  Dividends on each share of Series C 
Preferred Stock  shall be cumulative from the date of issuance of such share of 
Series C Preferred Stock, whether or not at the time such dividend shall accrue 
or become due or at any other time there shall be profits, surplus or other
funds of the Corporation legally available for the payment of dividends.  
Dividends shall accrue on each share of Series C Preferred Stock (at the rate 
and in the manner prescribed by this Section 2.2 and Sections 2.3 and 3.4 
hereof) from and including the date of issuance of such share to and 
including the date on which either (a) payment equal to the Redemption Price of 
such share (as defined in Section 3.4 hereof) shall have been paid in the manner
prescribed in Section 6.3 hereof or (b) such share shall be converted into 
shares of Common Stock, as set forth in Section 4 hereof.  For purposes of this 
Section 2.2, the date on which the Corporation shall initially issue any share 
of Series C Preferred Stock shall be deemed to be the "date of issuance" of such
share regardless of how many times transfer of such share shall be made on stock
records maintained by or for the Corporation and regardless of the number of 
certificates which may be issued to evidence such share (whether by reason of
transfers of such share or for any other reason).

2.3	Payment of Dividends.  Dividends shall accrue on each share of 
Series C Preferred Stock (computed on a daily basis on the basis of a 360 day 
year) at the rate of 8% per annum of the Liquidation Value (as defined in 
Section 5.1 hereof).  Dividends shall be payable on Series C Preferred Stock 
quarterly on the first day of each January, April, July and October, and each 
such day is herein called a "Dividend Payment Date".  On each Dividend Payment 
Date all dividends which shall have accrued on each share of Series C Preferred 
Stock then outstanding during the quarter year ending upon the day immediately 
preceding such Dividend Payment Date shall be deemed to become "due" for all 
purposes of this Section regardless of whether the Corporation shall be able 
or legally permitted to pay such dividend on such Dividend Payment Date.  If any
dividend on any share shall for any reason not be paid at the time such dividend
shall become due, such dividend in arrears shall be paid as soon as payments of 
same shall be permissible under the provisions of the General Corporation Law of
the State of Delaware.  Until such dividend in arrears is paid, dividends shall 
continue to accrue on shares of Series C Preferred Stock but the percentage rate
expressed herein shall be applied to the Liquidation Value thereof plus all 
dividends in arrears thereon (including dividends computed pursuant to this 
sentence).

2.4	Distribution of Partial Dividend Payments.  If at any time the 
Corporation shall pay less than the total amount of dividends due on outstanding
Series C Preferred Stock, at the time of such payment, such payment shall be 
distributed among the holders of Series C Preferred Stock so that an equal 
amount shall be paid with respect to each outstanding share of Series C 
Preferred Stock.

Section 3.	Optional Redemption

3.1	 Time of Election.  The Corporation may, within 120 days of the occurrence 
of a "Capital Event", as defined below, elect, by written notice (the 
"Redemption Notice") to the holders of the Series C Preferred Stock, to redeem
all or a portion of the outstanding shares of Series C Preferred Stock.  A 
"Capital Event" shall be defined as a sale of assets of the Corporation which 
results in the excess of cash proceeds received by the Corporation in 
consideration for such assets exceeds the Corporations basis in such assets by 
at lease $5,000,000.  The Redemption Notice shall set forth the number of 
shares of Series C Preferred Stock to be redeemed, the date upon which such 
redemption will be effected, and the procedure for payment of the Redemption 
Price and the surrender of Certificates representing the redeemed Series C 
Preferred Stock.

3.2	Redeemed Series C Preferred Stock to be Cancelled.  The Corporation shall
cancel each share of Series C Preferred Stock which it shall redeem or for 
any other reason acquire, and no shares of Series C Preferred Stock which shall 
be redeemed or otherwise acquired by the Corporation shall thereafter be 
reissued, sold or transferred by the Corporation to any person.  The number of 
shares of Series C Preferred Stock which the Corporation shall be authorized to 
issue shall be deemed to be reduced by the number of shares of Series C 
Preferred Stock which the Corporation shall redeem or otherwise acquire.

3.3	Determination of Number of Each Holder's Shares to be Redeemed.  If the 
Corporation does not redeem all of the outstanding shares of Series C 
Preferred Stock on the Redemption Date, the number of shares of Series C 
Preferred Stock to be redeemed from each holder thereof shall be determined by 
multiplying the total number of shares of Series C Preferred Stock to be 
redeemed by a fraction, the numerator of which shall be the total number of 
shares of Series C Preferred Stock held by such holder and the denominator of 
which shall be the total number of shares of Series C Preferred Stock 
outstanding, except that in situations to which Section 3.4(b) hereof applies,
the Corporation shall not, as set forth in such Section,  repurchase the last 
share of Series C Preferred Stock held by any holder.

3.4	Redemption Price.

(a)	For each share of Series C Preferred Stock which shall be 
redeemed by the Corporation pursuant to this Section 3, the Corporation shall be
obligated to pay to the holder of such share an amount (herein called the 
"Redemption Price") for such share equal to $72 per share.  The Corporation 
shall be obligated to pay on any Redemption Date both the Redemption Price for 
each share and all dividends which shall have accrued (computed on a daily 
basis) on each share to and including the Redemption Date and which shall not 
previously have been paid.  Such payments which the Corporation shall be 
obligated to make on any Redemption Date shall be deemed to become "due" for 
all purposes of this Section 3 regardless of whether paid on such 
Redemption Date.

(b) 	If for any reason the Corporation is prohibited from paying accrued 
unpaid dividends on shares of Series C Preferred Stock being redeemed 
from any holder, then such accrued unpaid dividends shall be added in equal 
amounts per share to the Liquidation Value of the shares of Series C Preferred
Stock remaining outstanding in the hands of such holder; provided, that in no 
event shall the Corporation redeem the last share of Series C Preferred Stock 
(the "Last Share") held by any holder until the Corporation shall have paid to 
such holder all accrued unpaid dividends on all Series C Preferred Stock held 
by such holder at any time.  The shares of Series C Preferred Stock remaining 
outstanding after any redemption (including the Last Share), and including the 
accrued unpaid dividends thereon, shall continue to earn cumulative 
dividends at the rate and in the manner prescribed in Section 2.3 hereof.

(c)	Each holder of Series C Preferred Stock shall be entitled to receive on 
or at any time after any Redemption Date the full Redemption Price, plus 
accrued unpaid dividends, for each share of Series C Preferred Stock held by 
such holder which the Corporation shall be obligated to redeem on the Redemption
Date upon surrender by such holder to the Corporation of the certificate 
representing such share of Series C Preferred Stock duly endorsed in blank or 
accompanied by an appropriate form of assignment duly endorsed in blank.  
The holder shall surrender such certificate at one of its share transfer 
agencies, or in the event that at that time there is no such agency, 
then at the Corporation's principal office.   After the payment by the 
Corporation in the manner required by Section 6.3 hereof of the full Redemption 
Price for any Series C Preferred Stock, plus accrued unpaid dividends except as 
otherwise provided in Section 3.4(b) hereof, all rights of the holder of such 
stock shall (whether or not the certificate representing such share of Series 
C Preferred Stock shall have been surrendered for cancellation) cease and 
terminate with respect to such share of Series C Preferred Stock.

Section 4.	Conversion

4.1	Right to Convert.

(a)	At any time from and after the filing by the Corporation of a Certificate
of Amendment to its Certificate of Incorporation which increases the 
number of authorized shares of Common Stock of the Corporation by at least 
5,000,000 shares (the "Certificate of Amendment"), the shares of Series C 
Preferred Stock, at the option of the respective holders thereof, may at any 
time, and from time to time, be converted into fully paid and nonassessable 
shares of Common Stock of the Corporation at the "Conversion Rate" provided for
in subsection 4.1(g) below.  The Corporation shall, within 365 days after the 
date hereof, submit to the stockholders of the Corporation a proposal to 
increase the number of authorized shares of Common Stock by at least 
5,000,000 shares.

(b)	So long as any shares of Series C Preferred Stock shall be 
outstanding, the Corporation will not make any share distribution on its shares 
of Common Stock unless the Corporation, by proper legal action, shall have 
authorized and reserved an amount of shares equal to the amount thereof which 
would have been declared upon the shares of Common Stock into which such shares 
of Series C Preferred Stock might have been converted, and the Corporation 
shall, out of such additional shares so authorized and reserved on account of 
such share distribution, upon the conversion of any shares of Series C Preferred
Stock, deliver with any shares of Common Stock into which shares of Series C 
Preferred Stock are converted, but without additional consideration therefor, 
such number of shares of Common Stock as would have been deliverable to the 
holders of the Common Stock into which such shares of Series C Preferred Stock 
had been so converted had such shares of Common Stock been outstanding at the 
time of such share distribution.  For the purpose of this Section 4.1, 
a share distribution shall be a dividend payable only in shares of Common Stock 
of the Corporation of the same class as the present authorized shares of Common 
Stock.  This shall not limit the right of the Corporation, however, to declare 
and pay any dividends whether in cash, shares, or otherwise, except as 
specifically otherwise provided herein.

(c)	In case of any combination or change of the shares of Series C Preferred 
Stock or of the shares of Common Stock into a different number of shares of 
the same or any other class or classes, or in case of any consolidation or 
merger of the Corporation with or into another corporation, or in case of any 
sale or conveyance to another corporation of the property of the Corporation as 
an entirety or substantially as an entirety, the Conversion Rate shall be 
appropriately adjusted so that the rights of the holders of shares of Series C 
Preferred Stock will not be diluted as a result of such combination, change, 
consolidation, merger, sale or conveyance.  Adjustments in the rate of 
conversion shall be calculated to the nearest one-tenth of a share.

(d)	From and after the filing of a Certificate of Amendment and so long as 
any shares of Series C Preferred Stock are outstanding, the Corporation 
shall reserve and keep available out of its duly authorized but unissued shares 
for the purpose of effecting the conversion of the shares of Series C Preferred 
Stock such number of its duly authorized shares of Common Stock and other 
securities as shall from time to time be sufficient to effect the conversion of 
all outstanding shares of Series C Preferred Stock.

(e)	Any dividends accrued on any shares of Series C Preferred Stock from the 
preceding Dividend Payment Date to the date of conversion shall be payable to 
the holder of record of such shares immediately prior to its conversion.  In 
the event that any dividends on the outstanding shares of Common Stock shall 
have been declared prior to, and shall be payable subsequent to, the conversion 
of such shares of Series C Preferred Stock, such dividends shall not be payable 
on any shares of Common Stock into which such shares of Series C Preferred Stock
shall have been converted.

(f)	In the event that the Corporation shall at any time or from time to time 
offer to the holders of the shares of Common Stock any rights to subscribe for
shares or any other securities of the Corporation, each holder of record of 
the shares of Series C Preferred Stock at the time at which the record is taken 
of the holders of shares of Common Stock entitled to receive such rights shall 
be entitled to subscribe for and purchase, at the same price at which such 
shares or other securities are offered to the holders of the shares of Common 
Stock and on the same terms, the number of such shares or the amount of such 
other securities for which such holder would have been entitled to subscribe 
if he had been the holder of record at that time of the number of shares of 
Common Stock into which his shares of Series C Preferred Stock were convertible 
(pursuant to the provisions hereof) at such record time.

(g)	The initial "Conversion Rate", subject to adjustment as provided above, 
shall be 24 shares of Common Stock for each share of Series C Preferred Stock.

4.2	Surrender of Certificates.  Any holder of shares of Series C Preferred 
Stock desiring to exercise the right of conversion herein provided shall 
surrender to the Corporation at one of its share transfer agencies, or in the 
event that at that time there is no such agency, then at the principal office of
the Corporation, the certificate or certificates representing the shares of 
Series C Preferred Stock so to be converted, duly endorsed in blank for 
transfer or accompanied by properly executed instruments for the transfer 
thereof, together with a written request for the conversion thereof.  The 
Corporation shall execute and deliver, at the Corporation's expense, a 
new certificate or certificates representing the shares of Common Stock into 
which the shares of Series C Preferred Stock have been converted and, if 
applicable, a new certificate or certificates representing the balance of the 
shares of Series C Preferred Stock formerly represented by the surrendered 
certificate or certificates which, at the holder's request, shall not have 
been converted into shares of Common Stock. 

Section 5.	Liquidation

5.1	Rights of Holders of Series C Preferred Stock.  In the event of 
any voluntary or involuntary liquidation (whether complete or partial), 
dissolution or winding up of the Corporation, the holders of Series C Preferred 
Stock shall be entitled to be paid out of the assets of the Corporation 
available for distribution to its stockholders, whether from capital, surplus or
earnings, an amount in cash equal to the sum of $72 per share plus any amounts 
payable pursuant to Section 3.4(b) (the "Liquidation Value"), plus all unpaid
dividends accrued thereon to the date of final distribution.  No distribution 
shall be made on any Junior Securities (as defined in Section 6.1) by reason
of any voluntary or involuntary liquidation (whether complete or partial), 
dissolution or winding up of the Corporation unless each holder of any share of 
Series C Preferred Stock shall have received all amounts to which such holder
shall be entitled under this Section 5.1.

5.2	Allocation of Liquidation Payments Among Holders of Series C 
Preferred Stock.  If upon any dissolution, liquidation (whether complete or 
partial), or winding up of the Corporation, the assets of the Corporation 
available for distribution to holders of Series C Preferred Stock (hereinafter 
in this Section 5.2 called the "Total Amount Available") shall be insufficient 
to pay the holders of outstanding Series C Preferred Stock the full amounts 
to which they shall be entitled under Section 5.1, each holder of Series C 
Preferred Stock shall be entitled to receive an amount equal to the product 
derived by multiplying the Total Amount Available by a fraction, the numerator 
of which shall be the number of shares of Series C Preferred Stock held by such 
holder and the denominator of which shall be the total number of shares of 
Series C Preferred Stock then outstanding.

Section 6.	Additional Provisions Governing Series C Preferred Stock

6.1	Seniority Over Junior Securities.  No dividend shall be paid on 
any Junior Securities, no distribution of cash or property of any kind (other 
than Junior Securities) shall be made for any reason (Including but not 
limited to any voluntary or involuntary dissolution, winding up, or complete 
or partial liquidation of the Corporation) by the Corporation or any subsidiary 
with respect to any Junior Securities, and no redemption or other acquisition of
any Junior Securities shall be made directly or indirectly by the Corporation 
if, when the payment of any such dividends, distribution, redemption or 
acquisition is to be made: (a) any dividend which shall have become due on 
any share of Series C Preferred Stock shall remain unpaid (except unpaid 
dividends added to the Liquidation Value of Series C Preferred Stock pursuant to
Section 3.4), or (b) any other payment or distribution on or with respect to 
any shares of Series C Preferred Stock under the terms hereof which shall have 
been due from the Corporation at such time shall not have been made in full.  
The term "Junior Securities" shall mean any equity security of any kind which
the Corporation shall at any time issue or be authorized to issue other than 
Series C Preferred Stock and Series B Preferred Stock that the Corporation 
heretofore authorized.

6.2	Voting Rights. The holders of Series C Preferred Stock shall be 
entitled to notice of all stockholders' meetings in accordance with the By-laws 
of the Corporation and to vote on all matters submitted to the vote of the 
holders of Common Stock; provided, that each share of Series C Preferred Stock 
shall represent such number of votes as shall equal the number of shares of 
Common Stock into which such share is convertible at such time in accordance
with the provisions of Section 4, hereof.

6.3	Method of Payments.  Any payment at any time due with respect to any share 
of Series C Preferred Stock (including but not limited to any payment of any 
dividend due on such share, the payment of the Redemption Price for such share, 
and any payment due on such share under Section 5) shall be made by means 
of a check to the order of the record holder shown on the Corporation's records,
mailed by first class mail.

6.4	Amendment and Waiver.  No change affecting any interests of the holders of 
shares of Series C Preferred Stock, including without limitation the amendment 
of any rights or preferences of the Series C Preferred Stock or the 
establishment of any class of stock ranking as to distribution of assets prior 
to the Series C Preferred Stock, shall be binding or effective unless such 
change shall have been approved in writing by the holders of at least 51% of the
shares of Series C Preferred Stock outstanding at the time such change shall be 
made.

6.5	Registration of Transfer of Series C Preferred Stock.  The 
Corporation will keep at one of its share transfer agencies, or in the event 
that at that time there is no such agency, then in its principal office, a 
register for the registration of the Series C Preferred Stock.  Upon the 
surrender of any certificate representing shares of Series C Preferred Stock 
at such agency or the Corporation's principal office, the Corporation will, 
at the request of the registered holder of such certificate, execute 
and deliver, at the Corporation's expense, a new certificate or certificates in 
exchange representing the number of shares of Series C Preferred Stock 
represented by the surrendered certificate. Each such new certificate shall be 
registered in such name and shall be substantially identical in form to the 
surrendered certificate, and the shares of Series C Preferred Stock represented 
by such new certificate shall earn cumulative dividends from the date to which 
dividends shall have been paid on the shares represented by the surrendered 
certificate or certificates.

6.6	Replacement. Upon receipt by the Corporation of evidence 
reasonably satisfactory to it of the ownership of and the loss, theft, 
destruction or mutilation of any certificate evidencing one or more shares of 
Series C Preferred Stock (an affidavit of the registered holder without bond 
being satisfactory for this purpose) the Corporation, at its expense, will 
execute and deliver in lieu of such certificate, a new certificate of like 
kind, representing the number of shares of Series C Preferred Stock which 
shall have been represented by such lost, stolen, destroyed or mutilated 
certificate, dated and earning cumulative dividends from the date to which 
dividends shall have been paid on such lost, stolen, destroyed or mutilated 
certificate.

IN WITNESS WHEREOF, ALPHA HOSPITALITY CORPORATION has caused this Certificate of
Designation to be executed by its President and attested to by its Secretary 
this 29th day of May, 1998.

              		                     		ALPHA HOSPITALITY CORPORATION



                                        /s/ Stanley S. Tollman              
                       
                                        Stanley S. Tollman, Chairman 
                                        and President

ATTEST:

/s/ Herbert F. Kozlov                        
Herbert F. Kozlov, Secretary





MERGER AGREEMENT AND
PLAN OF REORGANIZATION


          This MERGER AGREEMENT and PLAN OF REORGANIZATION (the
"Agreement") dated as of March 26, 1999 is by and among ALPHA PEACH TREE
CORPORATION ("APT"), a Delaware corporation whose principal office is located at
12 East 49th Street, New York, New York 10017; ALPHA HOSPITALITY CORPORATION 
("AHC"), the parent of APT, which is a Delaware corporation whose principal 
office is located at 12 East 49th Street, New York, New York 10017; Forrest 
Caldwell ("Caldwell"), William H. Shaw ("Shaw"),Roger D. Watson ("Watson") 
and John Scarboro ("Scarboro" and, collectively with Caldwell, Shaw and 
Watson, the "SGF Shareholders") and SOUTH GEORGIA FRAMES UNLIMITED, INC.,a 
Georgia corporation whose principal address is  501 S. Elm Street, Adel, Georgia
31620 ("SGF")

                        R E C I T A L S:


     A.   APT is a wholly-owned subsidiary of AHC and is authorized to issue 200
shares of Common Stock, no par value (the "APT Shares") of which 200 shares are 
issued and outstanding.

     B.   SGF is in the business of manufacturing and selling single family 
mobile homes ("SGF's Business").

     C.   The respective Boards of Directors of SGF and APT deem it desirable 
and in the best interests of their respective corporations, and of their 
respective stockholders, that SGF merge with and into APT in accordance with 
the Delaware General Corporation Law ("DGCL") and the Georgia Business 
Corporation Code ("GBCC"), as a result of which APT, the surviving corporation, 
and the holders of the outstanding capital stock of SGF will receive the 
consideration hereinafter set forth.

     D.   The parties intend, by executing this Agreement, to adopt a plan of 
reorganization within the meaning of Section 368 of the Internal Revenue Code of
1986, as amended (the "Code"). 

     E.   AHC and Sunstate Manufactured Homes of Georgia, Inc. d/b/a  Peachstate
Homes, an affiliate of SGF, have agreed to merge (the "Sunstate Merger") into 
APT as set forth in a separate Merger Agreement and Plan of Reorganization (the 
"Sunstate Merger Agreement").  The simultaneous consummation of the mergers 
of SGF and Sunstate, respectively, into APT is a condition to the consummation 
of both the SGF Merger and the Sunstate Merger.

     NOW, THEREFORE, in consideration of the terms, conditions, agreements and 
covenants contained herein, and in reliance upon the representations and 
warranties contained in this Agreement, the parties hereto agree as follows:


                                1.

                 MERGER OF SGF WITH AND INTO APT

     1.1  The Merger; Survival of APT.  Upon the terms and subject to the 
conditions of this Agreement, at the Effective Time (as defined in Section 1.2 
below), SGF shall be merged with and into APT in accordance with the provisions 
of Section 252 of the DGCL and Section 14-2-1107 of the GBCC and with the 
effect provided in Sections 259 and 261 of the DGCL and 14-2-1106 of the
GBCC, and the separate existence of SGF shall thereupon cease.  APT shall be the
surviving corporation in the Merger (hereinafter sometimes referred to as 
"Surviving Corporation") and shall continue to be governed by the laws of the 
State of Delaware.  Without limiting the generality of the foregoing, and 
subject thereto, at the Effective Time of the Merger, (a) Surviving Corporation 
shall possess all assets and property of every description, and every interest 
therein, wherever located, and the rights, privileges, immunities, powers, 
franchises and authority, of a public as well as of a private nature, of SGF,
(b) all obligations belonging to or due SGF shall be vested in, and become the
obligations of, Surviving Corporation without further act or deed, (c) title to 
any real estate or any interest therein vested in SGF shall not revert or in 
any way be impaired by reason of the Merger,(d) all rights of creditors and 
all liens upon any property of SGF shall be preserved unimpaired, and
(e) Surviving Corporation shall be liable for all of the obligations of SGF and 
any claim existing, or action or proceeding pending, by or against SGF may be 
prosecuted to judgment with right of appeal, as if the Merger had not taken 
place.

     1.2  Effective Time of the Merger.   The Merger shall become effective at 
such time (the"Effective Time") as a Certificate of Merger, in the form set 
forth as Exhibit 1.2 hereto, is filed with the Secretaries of State of the 
State of Delaware and the State of Georgia (the "Merger Filings") or such 
later date and time as may be specified in the Certificate of Merger, such 
filing shall be made simultaneously with or as soon as practicable after the 
closing of the transactions contemplated by this Agreement (the "Effective 
Date").

     1.3  Consideration for the Merger.  

          1.3.1     Merger Value.  As used herein, "Merger Value" shall be 
$1,248,145.  The SGF Shareholders hereby represent and warrant that such value
represents five times the twelve month cash flow of Sunstate and SGF for the 
period ended December 31, 1998, as set forth in the December 31, 1998 unaudited
statement of cash flow, as calculated in accordance with Schedule 1.3.1 hereof, 
that the data on Schedule 1.3.1 is true and accurate in all material aspects, 
and that Schedule 1.3.1 hereof is a true, complete and correct calculation, 
accurate in all material respects, of the Merger Value.

          1.3.2     Merger Consideration.  As used herein the "Merger 
Consideration" shall consist of: 

               (i) Cash equal to $624,073, representing 50% of the Merger Value 
("Cash Consideration"); plus

               (ii) A number of shares of AHC common stock having a market value
equal to 25% of the Merger Value (the "Alpha Merger Stock").  The aggregate 
value, and number of shares, of the Alpha Merger Stock shall be based on a per 
share valuation equal to the fourteen (14) day average of the closing price of
AHC Common Stock as reported on the Nasdaq Small Cap Market, for the fourteen
(14) successive trading day period terminating two (2) days prior to the
Closing Date (the "Alpha Merger Stock Valuation"); plus

               (iii) A number of  shares of AHC Series D Preferred Stock having 
an aggregate liquidation value of 25% of the Merger Value (the "Preferred 
Stock").

     1.4  Conversion of the SGF Stock; Registration of AHC Merger Stock.  The 
manner and basis of converting the shares of SGF Stock (as defined below) into 
shares of AHC Common Stock shall be as follows:

          1.4.1     Conversion Ratio.  

               (i)  SGF has issued and outstanding 9,000 shares of Common Stock 
(the "SGF Shares").  Each share of SGF Stock shall, by virtue of the Merger and 
without any action on the part of the holder thereof, or any other action 
whatsoever, be converted into .0111% of the Merger Consideration.  

               (ii) Each issued share of APT common stock shall remain 
unchanged.

          1.4.2     No Fractional Shares.  No rights to receive fractional 
shares of or interests in fractional Alpha Merger Stock shall arise under this 
Agreement, and no certificates or scrip representing fractional Alpha Merger 
Stock shall be issued hereunder.  Upon surrender of a certificate or 
certificates previously evidencing SGF Stock, any fractional share interest or 
interests in Alpha Merger Stock that the holder of such certificate or 
certificates would otherwise be entitled to receive shall be paid by AHC to such
holder by check in an amount based upon the Alpha Merger Stock Valuation m
ultiplied by the fractional number of shares to which such holder would be
entitled.

          1.4.3     Unregistered Stock.  Certificates evidencing the Alpha 
Merger Stock shall bear an appropriate legend to the effect that they have not 
been registered with the Securities and Exchange Commission or any other state 
securities authority.

          1.4.4     Registration Rights.  The SGF Shareholders shall 
collectively have certain "piggy back" rights with regard to the Alpha Merger 
Stock and also shall have the right to make one request that AHC register all or
a portion of the Alpha Merger Stock with the Securities and Exchange 
Commission ("SEC") pursuant to the requirements of the Securities Act of 1933, 
as amended, and all Rules and Regulations promulgated thereunder (the "Act"), 
during the twelve (12) month period following the Closing Date, subject to the 
terms and conditions of that certain Registration Rights Agreement of even date 
herewith between AHC and the SGF Shareholders, a copy of which is appended 
hereto as Exhibit 1.4.4.

          1.4.5     Valuation Protection.  For a period of eighteen months after
the effective date of the registration of the Alpha Merger Stock, if any SGF 
Shareholder sells any of his Alpha Merger Stock in an open market brokered 
transaction for less than 80% of the Alpha Merger Stock Valuation, APT shall pay
such SGF Shareholder the negative difference, if any, between (x) the sales
price on such Stock sale, (making no deduction or adjustment for fees or 
commissions paid in connection with such sale) (the "Gross Sales Price"), minus 
(y) 80% of the Alpha Merger Stock Valuation.  The result of the application of 
the foregoing formula is referred to as the "Shortfall". APT shall have the 
option to pay any Shortfall by (i) making a cash payment in the amount of the
Shortfall; or (ii) causing AHC to issue additional unregistered shares of AHC 
Common Stock having a value equal to the Shortfall; or (iii) a combination of 
(i) or (ii). For purposes of valuing Alpha Common Stock used to pay all or a 
portion of a Shortfall, Alpha Common Stock shall be deemed to have a value equal
to the average closing bid price for AHC common stock as reported by the
Nasdaq Small Cap Market, or any other such national exchange, public market or 
over-the-counter market on which the AHC Common Stock is then trading (the 
"Primary Exchange"), for each of the ten (10) trading days preceding the SGF 
Shareholder's sale triggering this obligation, and the ten (10) days 
succeeding such sale.  If, however, at any time during the eighteen month period
following the effective date of the registration of the Alpha Merger Stock, 
AHC's Common Stock's average closing price, as reported by the Primary Exchange,
for fourteen (14) consecutive days is at least 120% of the Alpha Merger Stock 
Valuation, the provisions of this Section 1.4.5 will expire and terminate.

          1.4.6     Preferred Stock Designations.  The rights and designations 
of the Preferred Stock shall be as set forth in the Series D Preferred Stock 
Certificate of Designation in the form attached hereto as Exhibit 1.4.6.  Such 
rights and designations shall include, without limitation, the following 
provisions:

               (i)  Each share of Series D Preferred Stock to be entitled to an 
annual dividend of an amount equal to nine percent (9%) of the liquidation value
of such share, which shall be payable, at AHC's election, in either cash or 
shares of AHC Common Stock.  For purposes of valuing Alpha Common Stock used to 
pay all or a portion of a dividend, Alpha Common Stock shall be deemed to have a
value equal to the average closing bid price as reported by the Primary
Exchange for AHC common stock for each of the ten (10) days preceding such 
event of liquidation and for each of the ten (10) days succeeding such event.  
The aggregate liquidation value of the Preferred Stock shall be equal to twenty-
five percent (25%) of the Merger Value.

               (ii) Each share of Series D Preferred Stock shall be convertible 
into shares of AHC Common Stock at a per-share price for such common stock 
equal to two times the Alpha Merger Stock Valuation.  AHC shall have the right,
at any time during the five year period immediately succeeding the Closing Date 
to redeem the Preferred Stock for a payment in cash equal to the liquidation 
value of the Preferred Stock, plus any accrued and unpaid dividends, upon 
fourteen (14) days' notice to the SGF Shareholders.  The SGF Shareholders 
shall have the option to accept the cash redemption or to exercise their 
conversion option during such fourteen (14) day period.  On the fifth 
anniversary of the Closing Date the Preferred Stock shall automatically 
convert into AHC Common Stock at a price equal to two times the Alpha Merger 
Stock Valuation.

     1.5  Exchange at Closing.

          (a)  At the Closing, AHC and APT shall deliver to the SGF 
Shareholders:
          
               (i)  certificates for the AHC Merger Stock and the Preferred 
Stock;

               (ii) bank checks or wire transfers for the Cash Consideration.

          (b)  The SGF Shareholders shall deliver certificates to AHC and APT 
evidencing the SGF Shares.

          (c)  In the event the Merger cannot be consummated on the Closing 
Date, the deliveries made pursuant to (a) and (b) above shall be placed in 
escrow with Parker Duryee Rosoff & Haft, attorney for AHC, who, pursuant to a
written escrow agreement in form attached hereto as Exhibit 1.5, shall be 
instructed to release the foregoing from escrow promptly upon notification of
the effectiveness of the Merger on the Effective Date. All documents executed in
connection herewith in anticipation of Closing, if any, shall likewise be held 
pursuant to such Escrow Account.

     1.6  Effect of Merger.  As of the Effective Date, all of the following 
shall occur:

          (a)  The separate existence and corporate organization of SGF (except 
insofar as it may be continued by statute) shall cease and APT, as the 
corporation surviving the Merger, shall possess the rights, privileges, powers 
and franchises, and be subject to all the restrictions, disabilities and 
duties of, SGF in the manner specified in the corporate laws of the States of 
Georgia and Delaware.

          (b)  The Certificate of Incorporation of APT, as in effect on the 
Effective Date, shall continue in effect without change or amendment.

          (c)  The By-laws of APT, as in effect on the Effective Date, shall 
continue in effect without change or amendment.

          (d)  Upon the Effective Date, the Board of Directors of APT shall 
continue.

     1.7  Disclosure Schedules.  Simultaneously with the execution of this 
Agreement, (a) SGF and the SGF Shareholders shall deliver a schedule relating to
SGF and the SGF Shareholders (the "SGF Disclosure Schedule"), and (b) AHC shall 
deliver a schedule relating to AHC and APT (the "Alpha Disclosure Schedule" and,
collectively, with the SGF Disclosure Schedule, the "Disclosure Schedules") 
setting forth the matters required to be set forth in the Disclosure Schedules
as described elsewhere in this Agreement.  The Disclosure Schedules shall be 
deemed to be part of this Agreement.
                                2.

    CONDUCT OF BUSINESS PENDING CLOSING; STOCKHOLDER APPROVAL

     SGF (which for purposes of this Article 2 shall include the SGF 
Shareholders) and AHC (which for purposes of this Article 2 shall include APT) 
covenant that between the date hereof and the Closing Date (as hereinafter 
defined):

     2.1  General.  Each of the parties agrees to use his, her or its best 
efforts to take, or cause to be taken, all action to do, or cause to be done 
all things necessary, proper or advisable to consummate and make effective the 
Sunstate Merger and the SGF Merger.  

     2.2  Notices and Consents.  

          2.2.1     SGF shall give any notices to third parties, and use its 
best efforts to obtain any third party consents that AHC may request in 
connection with the matters pertaining to SGF and its Business, whether 
disclosed or required to be disclosed in the Disclosure Schedule.  Each of SGF
and AHC shall take any additional action that may be necessary, proper or 
advisable in connection with any other notices to, filings with, and 
authorizations, consents and approvals of, governments, governmental agencies
and third parties, that such party is required to give, make or obtain.

          2.2.2     Schedule 2.2 lists all of the obligations of SGF for which 
any of the SGF Shareholders have given personal guaranties or are otherwise 
personally obligated and the amounts of such obligations.  The SGF Shareholder
shall be removed from such personal obligations prior to the Closing.

     2.3  Access by AHC.  SGF shall afford to AHC and to AHC's counsel, 
accountants and other representatives full access, during normal business 
hours, throughout the period prior to the Closing Date, (a) to all of the books,
contracts and records of SGF and shall furnish AHC during such period with all
information concerning SGF that AHC may reasonably request and (b) to the
properties of SGF in order to conduct inspections at AHC's expense to determine 
that SGF is operating in material compliance with all applicable federal, state 
and local and foreign statutes, rules and regulations, and that SGF's assets are
substantially in the condition and of the capacities represented and warranted 
in this Agreement.  Any such investigation or inspection by AHC shall not be 
deemed a waiver of, or otherwise limit, the representations, warranties and 
covenants contained herein.  

     2.4  Conduct of Business.  During the period from the date hereof to the 
Closing Date, the business of SGF shall be operated by SGF in the usual and 
ordinary course of such business and in material compliance with the terms of 
this Agreement.  Without limiting the generality of the foregoing:

          2.4.1     SGF shall use its reasonable efforts to (i) keep available 
the services of the present employees and agents of SGF; (ii) complete or 
maintain all existing arrangements including but not limited to filings, 
licensing, affiliate arrangements, transferrals, leases and other arrangements 
referred to in Section 3.6.1 in full force and effect in accordance with their 
existing terms;  (iii) maintain the integrity of all confidential information of
SGF; (iv) maintain in full force and effect the existing insurance policies (or 
policies providing substantially the same coverage, copies of which shall be 
made available to AHC) insuring the business and properties of SGF; (v) comply
in all material respects with all applicable laws; and (vi) preserve the 
goodwill of, and SGF's business and contractual relationship with, suppliers, 
customers and others having business relations with SGF; and

          2.4.2     SGF shall not (i) sell or transfer any of its assets or 
property; (ii) shall not make any distribution, whether by dividend or 
otherwise, to any of its stockholders or employees except for compensation to 
employees and payments to associated companies for goods and services,
in the usual and ordinary course of business; (iii) not declare any dividend or 
other distribution; (iv) redeem or otherwise acquire any shares of its capital 
stock or other securities; (v) issue or grant rights to acquire shares of its
capital stock or other securities; or (vi) agree to do any of the foregoing.

     2.5  Exclusivity to AHC.  SGF and its officers, directors, representatives 
and agents, from the date hereof until the Closing (unless this Agreement shall 
be earlier terminated as hereinafter provided), shall not (i) solicit, initiate,
or encourage the submission of any proposal or offer from any person (including 
any of them) relating to (A) liquidation, dissolution or recapitalization; (B)
merger or consolidation; (C) acquisition or purchase of securities or assets; or
(D) similar transactions, or (ii) hold discussions with any person other than 
AHC, negotiate or entertain any inquiries, proposals or offers to purchase the 
business of SGF or the shares of capital stock of SGF, or, except in connection 
with the normal operation of SGF's business, disclose any confidential
information concerning SGF to any person other than AHC and AHC's 
representatives or agents. SGF shall notify AHC immediately if any person makes 
any proposal, offer, inquiry or contact with respect to the foregoing.

     2.6  Sunstate Merger.  AHC and Sunstate shall in good faith use their best 
efforts to consummate the Sunstate Merger in accordance with the terms of the 
Sunstate Merger Agreement so that the Sunstate Merger may close on the Closing 
Date simultaneously with the SGF Merger.

     2.7  Negotiation of Financing.  The Board of Directors of AHC shall use its
reasonable efforts to locate a source of, and to negotiate appropriate financing
for the Merger in amounts, and on terms and conditions, acceptable to the 
directors of AHC in the exercise of their sole discretion.

     2.8  Agreement to Vote for the Merger.  

          2.8.1     The Board of Directors of SGF has determined that the Merger
is advisable and in the best interests of the stockholders of SGF and, subject 
to its fiduciary obligations as advised in writing by counsel, shall recommend 
that SGF's stockholders vote to approve and adopt this Agreement and the Merger.
The SGF Shareholders hereby irrevocably agree to the Merger and hereby covenant 
to provide SGF with such approval and adoption either (i) at a meeting of the 
SGF Shareholders or (ii) pursuant to the written consent of the SGF Shareholders
in lieu of a meeting as soon as practicable after the date of this Agreement.

          2.8.2     Subject to the completion to its satisfaction of all due 
diligence, and the securing of appropriate financing on terms it deems 
acceptable, if in the determination of AHC's Board of Directors (based on 
advice from AHC's counsel) it shall be necessary to obtain shareholder
approval of the Merger for the AHC shareholders, AHC shall use its reasonable 
efforts to promptly prepare a Proxy Statement and file such document with the 
Securities and Exchange Commission. Upon approval of such Proxy, AHC will use 
its reasonable efforts to solicit and obtain shareholder approval for the 
Merger.


                                3.

              REPRESENTATIONS AND WARRANTIES OF THE
                    SGF SHAREHOLDERS AND SGF


     As used in this Agreement, the following terms shall have the meanings 
indicated below:

     The term "Basis" as used in this Agreement means any past or present fact, 
situation, circumstance, status, condition, activity, practice, plan, 
occurrence, event, incident, action, failure to act or transaction that forms 
the basis for any specified consequence.

     The term "Knowledge" as used in this Agreement with respect to a party's 
awareness of the presence or absence of a fact, event or condition shall mean 
(a) actual knowledge plus, if different, (b) the knowledge that would be 
obtained if such party conducted itself faithfully and exercised a sound 
discretion in the management of his own affairs.  

     The term "Liability" as used herein shall mean any liability (whether known
or unknown, whether absolute or contingent, whether liquidated or unliquidated 
and whether due or to become due).

     Except as set forth in the SGF Disclosure Schedule in each instance, each 
of the SGF Shareholders, jointly and severally, and SGF, hereby represents and 
warrants to AHC and APT as follows, with the knowledge and understanding that 
AHC and APT are relying upon such representations and warranties:

     3.1  Organization and Standing.  

          3.1.1     SGF is a corporation duly organized, validly existing and in
good standing under the laws of the State of Georgia which has all requisite 
corporate power to own its assets and to carry on its business as it is now 
being conducted.

          3.1.2     SGF is duly qualified to do business as a foreign 
corporation and is in good standing in all jurisdictions set forth in Section 
3.1.2 of the SGF Disclosure Schedule and, to the knowledge of the SGF 
Shareholders, in each jurisdiction where such qualification is necessary under
applicable law except where the failure to qualify (individually or in the 
aggregate) will not have any material adverse effect on the respective business 
or prospects of SGF.

          3.1.3     The copies of the Certificate of Incorporation, By-laws and 
minute books of SGF, as they may be amended to date, as has been delivered to 
AHC, are true and complete copies of these documents as now in effect.  The 
minute books of each corporation are accurate in all material respects.

     3.2  Capitalization.

          3.2.1     The authorized capital stock of SGF, the number of shares of
capital stock which are issued and outstanding, the par value thereof and the 
record and beneficial holders thereof are as set forth in Section 3.2 of the SGF
Disclosure Schedule.  The SGF Shareholders own all of the issued and outstanding
shares of common stock of SGF free and clear of all liens and encumbrances of
any kind.  All of the shares of capital stock that are issued and outstanding of
SGF are duly authorized, validly issued and outstanding, fully paid and 
nonassessable, and were not issued in violation of the preemptive rights of any 
person.  Other than as set forth in Section 3.2 of the SGF Disclosure Schedule, 
there are no subscriptions, options, warrants, rights or calls or other
commitments or agreements to which SGF is a party or by which such entity is 
bound, calling for any issuance, transfer, sale or other disposition of any 
class of securities of SGF.  There are no outstanding rights, contracts, or 
securities convertible or exchangeable, actually or contingently, into common
stock or any other securities of SGF.

          3.2.2     None of the issued and outstanding shares of common stock of
SGF is subject to any buy-sell agreements, shareholder agreements, pledge 
obligations or any other restrictive covenants other than as set forth in 
Section 3.2.2 of the SGF Disclosure Schedule.  Any such restrictions in effect 
as of the date hereof shall be canceled and be of no further force and effect as
of the Closing Date.

          3.2.3     SGF is not a party to any management agreement or an 
agreement which in effect places a restriction upon the management of SGF.

     3.3  Subsidiaries.  SGF does not own or have an interest in any other 
corporation, partnership, joint venture or other entity.  

     3.4  Authority.  

          3.4.1     SGF's Board of Directors has determined that the Merger is 
fair to, and in the best interests of, SGF's stockholders and has approved and 
adopted this Agreement and the Merger and has adopted a resolution recommending 
approval and adoption of this Agreement and the Merger by SGF's stockholders.  
The SGF Shareholders, being the holders of all of the issued and outstanding 
shares of SGF's common stock, irrevocably consent to the merger and shall 
deliver evidence of such approval and resolution adoption at Closing.  Assuming 
the delivery of SGF Shareholder consent, this Agreement constitutes, and all 
other agreements contemplated hereby will constitute, when executed and 
delivered by SGF and the SGF Shareholders in accordance herewith, the valid 
and binding obligations of SGF and the SGF Shareholders, enforceable in 
accordance with their respective terms.

          3.4.2     The execution and delivery of this Agreement by SGF and the 
SGF Shareholders does not, and the consummation by SGF and the SGF Shareholders 
of the transactions contemplated hereby will not, violate, conflict with or 
result in a breach of any provision of, or constitute a default (or in an event 
which, with notice or lapse of time or both, would constitute a default) under, 
or result in the termination of, or accelerate the performance required by, or 
result in a right of termination or acceleration under, or result in the 
creation of any lien, security interest, charge or encumbrance upon any of the 
properties or assets of SGF under any of the terms, conditions or provisions of 
(i) the Certificate of Incorporation or By-laws of SGF, (ii) any statute,
law, ordinance, rule, regulation, judgment, decree, order, injunction, writ, 
permit or license of any court or governmental authority applicable to SGF or 
any of its properties or assets, or (iii) except as set forth in Section 3.4.2 
of the SGF Disclosure Schedule, any note, bond, mortgage, indenture, deed of 
trust, license, franchise, permit, concession, contract, lease or other 
instrument, obligation or agreement of any kind to which SGF is now a party or 
by which SGF or any of its or their properties or assets may be bound or 
affected, excluding from the foregoing clauses (ii) and (iii), such violations, 
conflicts, breaches, defaults, terminations, accelerations or creations of 
liens, security interests, charges or encumbrances that would not, in the 
aggregate, have a material adverse effect on the business, operations, 
properties, assets, condition (financial or other), results of operations or 
prospects of SGF.

     3.5  Assets.  SGF has good and marketable title to or licenses to all of 
the assets and properties which each purports to own as reflected on the most
recent balance sheet comprising a portion the SGF Financial Statements (as 
defined below), or thereafter acquired.  SGF has a valid leasehold interest 
in all material properties of which it is the lessee and each such lease is 
valid, binding and enforceable against SGF,  as applicable, and, to the 
knowledge of the SGF Shareholders, the other parties thereto in accordance 
with its terms.  SGF is not, nor, to the knowledge of the SGF Shareholders, is 
any other party in default in the performance of any material provision 
thereunder. No material portion of the assets of SGF is subject to any 
governmental decree or order to be sold or is being condemned, expropriated or 
otherwise taken by any public authority with or without payment of compensation 
therefor, nor, to their knowledge, has any such condemnation, expropriation or
taking been proposed.  None of the material assets of SGF is subject to any
restriction which would prevent continuation of the use currently made thereof 
or materially adversely affect the value thereof.

     3.6  Contracts, Etc.  

          3.6.1     Section 3.6.1 of the SGF Disclosure Schedule consists of a 
true and complete list of all contracts, agreements, purchase orders, 
commitments and other instruments (whether oral or written) to which SGF is a 
party that (i) involve a receipt or an expenditure by SGF or require the
performance of services or delivery of goods to, by, through, on behalf of or 
for the benefit of SGF, which in each case, relates to a contract, agreement,
commitment or instrument that either (A) requires payments or receipts in excess
of $10,000 per year or (B) is not terminable by SGF on notice of thirty (30) 
days or less without penalty or SGF being liable for damages, or (ii) involve an
obligation for the performance of services or delivery of goods by SGF that 
cannot, or in reasonable probability will not, be performed within thirty (30)
days from the dates as of which these representations are made.

          3.6.2     All of the contracts and other instruments described on 
Schedule 3.6.1 are valid and binding upon SGF and, to the knowledge of the 
SGF Shareholders, the other parties thereto, and are in full force and effect
and enforceable in accordance with their terms, even after giving effect to 
the Merger, and SGF has not, nor do any of the SGF Shareholders know of any 
other party to any such contract, agreement, commitment or other instrument, who
has breached any provision of, and, to the knowledge of the SGF Shareholders, no
event has occurred which, with the lapse of time or action by a third party, 
could result in a default under the terms thereof which, alone or in the 
aggregate, would provide the Basis for a claim against SGF in excess of $50,000,
and, there are no existing facts or circumstances which would prevent SGF's 
contracts and agreements, respectively, from maturing in due course into fully 
collectible accounts receivable.  Except for terms specifically described in 
Section 3.6.1 of SGF's Disclosure Schedule, neither SGF nor any SGF Shareholder 
has received any payment from any contracting party in connection with, or as an
inducement for, entering into any contract, agreement, commitment or instrument 
except for payment for actual services rendered or to be rendered by SGF 
consistent with amounts historically charged for such service.

     3.7  Litigation.  Except as described on Section 3.7 of the SGF Disclosure 
Schedule, there is no claim, suit, action, proceeding, or investigation (a 
"Litigation") pending or, to the knowledge of the SGF Shareholders, threatened 
against or affecting SGF before or by any court, arbitrator or governmental 
agency or authority which, alone or in the aggregate, could or will have a 
material adverse effect on the operations or prospects of SGF.  There is no 
current or past policy, action, failure to act, or other omission which could
form the Basis for any such Litigation.  There is no strike or unresolved labor 
dispute relating to SGF's employees which, in the judgment of the SGF 
Shareholders, could have a material adverse effect on the business or prospects 
of SGF.  There are no decrees, injunctions or orders of any court, governmental 
department, agency or arbitration outstanding against SGF.

     3.8  Taxes.  Except as described on Section 3.8 of the SGF Disclosure 
Schedule:

          3.8.1     SGF has (i) duly and timely filed with the appropriate 
governmental authorities all Tax returns (as defined in subsection 3 below) 
required to be filed by it, and they each have not filed for an extension to 
file any Tax Returns and such Tax Returns are true, correct and complete in all 
material respects, and (ii) duly paid in full or made adequate provision for the
payment of all Taxes (as defined in subsection (b) below) shown to be due on 
such Tax Returns, except for the payment of state and local sales taxes which, 
alone or in the aggregate, would not have a material adverse effect on the 
business, operations, properties, assets, condition (financial or other),
result of operations or prospects of such company.  The Tax Returns referred to 
in clause (i) hereinabove either have been examined by the United States 
Internal Revenue Service (the "IRS") or the appropriate governmental authority, 
or the period of assessment of the Taxes in respect of which such Tax Returns 
were required to be filed has expired.  All deficiencies asserted or
assessments made as a result of such examinations have been paid in full and no 
issues that have been raised by the relevant governmental authority in 
connection with the examination of any of the Tax Returns referred to in 
clause (i) hereinabove are currently pending.  No claim has been made by
any authority in a jurisdiction where SGF does not file a Tax Return that such 
activity is or may be subject to Tax in such jurisdiction.  No waiver of 
statutes of limitation have been given by or requested with respect to any 
Taxes of SGF.  SGF has not agreed to any extension of time with respect to 
any Tax deficiency.  The Liabilities and reserves for Taxes reflected in SGF's
Consolidated Balance Sheet as of December 31, 1998 will be adequate to cover all
Taxes for all periods ending on or prior to such respective dates, and there are
no liens for Taxes upon any property or asset of the respective company's, 
except for liens for Taxes not yet due.  There are no unresolved issues of law 
or fact arising out of a notice of deficiency, proposed deficiency or
assessment from the IRS or any other governmental taxing authority with respect 
to Taxes of SGF which, if decided adversely, singly or in the aggregate, would 
have a material adverse effect on the business, operations, properties, assets, 
condition (financial or other), results of operations or prospects of SGF.  SGF 
is not a party to any agreement providing for the allocation or sharing of
Taxes with any entity.  SGF has not, with regard to any assets or property held,
acquired or to be acquired by it, filed a consent to the application of Section 
341(f) of the Internal Revenue Code of 1986, as amended (the "Code").  SGF has 
withheld and paid all Taxes required to have been withheld and paid in 
connection with amounts paid or owing to any employee, independent
contractor, creditor, stockholder, or other third party.  No Tax is required to 
be withheld pursuant to Section 1445 of the Code as a result of the transfer 
contemplated by this Agreement.  As a result of the Merger, SGF will not be 
obligated to make a payment to an individual that would be a "parachute payment"
to a "disqualified individual" as those terms are defined in Section 280G of the
Code without regard to whether such payment is reasonable compensation for 
personal services performed or to be performed in the future.

          3.8.2     For purposes of this Agreement, the term "Taxes" shall mean 
all taxes, charges, fees, levies or other assessments, including, without 
limitation, income, gross receipts, excise, property, sales, withholdings, 
social security, occupation, use, service, service use, license, payroll, 
franchise, transfer and recording taxes, fees and charges, imposed by the United
States, or any state, local or foreign government or subdivision or agency 
thereof whether computed on a separate, consolidated, unitary, combined or any 
other basis; and such term shall include any interest, fines, penalties or 
additional amounts attributable or imposed or with respect to any such taxes,
charges, fees, levies or other assessments.

          3.8.3     For purposes of this Agreement, the term "Tax Return" shall 
mean any return, report or other document or information required to be supplied
to a taxing authority in connection with Taxes.

     3.9  Employee Benefit Plans; ERISA.

          3.9.1     At the date hereof, except as set forth in Section 3.9.1 of 
SGF's Disclosure Schedule, SGF maintains or contributes to no employee benefit 
plans, programs, arrangements and practices (such plans, programs, arrangements 
and practices of an entity being referred to as "Company Plans"), including 
employee benefit plans within the meaning set forth in Section 3(3) of the 
Employee Retirement Income Security Act of 1974, as amended, and all regulations
promulgated thereunder, as in effect from time to time ("ERISA"), or any written
employment contracts providing for an annual base salary in excess of $100,000 
and having a term in excess of one year, which contracts are not immediately 
terminable without penalty or further ability, or other similar arrangements for
the provision of benefits (excluding any "Multiemployer Plan" within the
meaning of Section 3(37) of ERISA or a "Multiple Employer Plan" within the 
meaning of Section 413(c) of the Code, and all regulations promulgated 
thereunder, as in effect from time to time).  Section 3.9.1 of SGF's Disclosure
Schedule lists all Multiemployer Plans and Multiple Employer Plans which SGF 
maintains or to which it makes contributions. SGF has  no obligation to create 
any additional such plan or to amend any such plan so as to increase benefits 
thereunder, except as required under the terms of the Company Plans, under 
existing collective bargaining agreements or to comply with applicable law.

          3.9.2     Except as set forth in Section 3.9.2 of the SGF Disclosure 
Schedule, (i) there have been no prohibited transactions within the meaning of 
Section 406 or 407 of ERISA or Section 4975 of the Code with respect to any 
Company Plans that could result in penalties, taxes or liabilities which, 
singly or in the aggregate, could have a material adverse effect on the 
business, operations, properties, assets, condition (financial or other) results
of operations or prospects of SGF, (ii) except for premiums due, there is no 
outstanding liability in excess of $50,000, whether measured alone or in the 
aggregate, under Title IV of ERISA with respect to any of the Company Plans, 
(iii) neither the Pension Benefit Guaranty Corporation nor any plan 
administrator has instituted proceedings to terminate any of the Company Plans 
subject to Title IV of ERISA other than in a "standard termination" described 
in Section 4041(b) of ERISA, (iv) none of the Company Plans have incurred any
"accumulated funding deficiency" (as defined in Section 302 of ERISA and Section
412 of the Code), whether or not waived, as of the last day of the most recent 
fiscal year of each of the Company Plans ended prior to the date of this 
Agreement, (v) each of the Company Plans has been operated and administered in 
all material respects in accordance with applicable laws during the period of 
time covered by the applicable statute of limitations, (vi) each of the Company 
Plans which is intended to be "qualified" within the meaning of Section 401(a) 
of the Code has been determined by the IRS to be so qualified and such 
determination has not been modified, revoked or limited by failure to satisfy 
any condition thereof or by a subsequent amendment thereto or a failure to 
amend, except that it may be necessary to make additional amendments 
retroactively to maintain the "qualified" status of such Company Plan, and 
the period for making any such necessary retroactive amendments has not expired,
(vii) with respect to Multiemployer Plans, SGF has not made or suffered a 
"complete withdrawal" or a "partial withdrawal," as such terms are 
respectively defined in Sections 4203, 4204 and 4205 of ERISA and, to the best 
knowledge of the SGF Shareholders, no event has occurred or is expected to 
occur which presents a material risk of a complete or partial withdrawal under 
said Sections 4203, 4204 and 4205, (viii) there are no pending or, to the best
knowledge of the SGF Shareholders, threatened or anticipated claims involving 
any of the Company Plans other than claims for benefits in the ordinary course, 
and (ix) SGF has no current liability in excess of $50,000, whether measured 
alone or in the aggregate, for plan termination or withdrawal (complete or 
partial) under Title IV of ERISA based on any plan to which any entity that 
would be deemed one employer with SGF under Section 4001 of ERISA or Section 
414 of the Code contributed during the period of time covered by the applicable 
statute of limitations (the "Company Controlled Group Plans"), and SGF does not 
reasonably anticipate that any such liability will be asserted against the 
Company, none of the Company Controlled Group Plans has an "accumulated
funding deficiency" (as defined in Section 302 of ERISA and 412 of the Code), 
and no Company Controlled Group Plan has an outstanding funding waiver which 
could result in the imposition of liens, excise taxes or liability at SGF in 
excess of $50,000 whether measured alone or in the aggregate.

     3.10 Compliance with Laws and Regulations.  

          3.10.1     SGF has complied and is presently complying, in all 
material respects, with all laws, rules, regulations, orders and requirements 
(federal, state and local and foreign) applicable to it in all jurisdictions 
where the business of each such entity is conducted or to which each such 
entity is subject, including, without limitation, all applicable federal and 
state laws regulating the production, sale and delivery of mobile homes and 
other products manufactured and marketed by SGF, civil rights and equal 
opportunity employment laws and regulations, HUD regulations and all
federal, antitrust, antimonopolies and fair trade practice laws ("Laws") and the
SGF Shareholders know of no pending or anticipated changes to such Laws that 
could cause SGF's current business practices to fall out of compliance with such
Laws.  The SGF Shareholders do not know of any assertion by any party that SGF 
is in violation in any material respect of any such laws, rules, regulations, 
orders, restrictions or requirements with respect to its operations and no 
notice in that regard has been received by SGF.  SGF has  complied and currently
complies with all applicable laws (including rules and regulations thereunder) 
relating to employment of labor, employee civil rights and equal employment 
opportunities.

          3.10.2    SGF, has not:  (i) violated in any respect or received a 
notice or charge asserting any violation of the Sherman Act, the Clayton Act, 
the Robinson-Patman Act or the Federal Trade Commission Act, each as amended; 
(ii) made or agreed to make any contribution payment or gift of funds or 
property to any governmental official, employee or agent where either the 
contribution, payment or gift or the purpose thereof was illegal under the laws 
of any federal, state or local jurisdiction; or (iii) established or maintained 
any unrecorded fund or asset account for any purpose.

     3.11 Certain Agreements.

          3.11.1    Except as described on Section 3.11.1 of the SGF Disclosure 
Schedule, as of the date hereof, SGF is not a party to any oral or written (i) 
consulting or similar agreement with any present or former director, officer or 
employee or any entity controlled by any such person not terminable on thirty 
days' or less notice involving the payment of not more than $25,000 per annum;
(ii) agreement with any director, executive officer or other key employee the 
benefits of which are contingent, or the terms of which are materially altered, 
upon the occurrence of a transaction involving any such company of the nature 
contemplated by this Agreement; (iii) agreement with respect to any director, 
executive officer or other key employee providing any term of employment
or compensation guarantee extending for a period longer than one year and for 
the payment in excess of $100,000 per annum; or (iv) agreement or plan, 
including any stock option plan, stock appreciation right plan, restricted stock
plan or stock purchase plan, any of the benefits of which will be increased, or 
the vesting of the benefits of which will be accelerated, by the occurrence of 
any of the transactions contemplated by this Agreement or the value of any of 
the benefits of which will be calculated on the basis of the transactions 
contemplated by this Agreement, except as set forth in Section 3.11.1 of the 
Disclosure Schedule.

          3.11.2    Except as set forth in Section 3.11.2 of the SGF Disclosure 
Schedule, SGF is not indebted for money borrowed, either directly or indirectly,
from any of its officers, directors, or any Affiliate (as defined below), in any
amount whatsoever, nor are any of its officers, directors, or Affiliates 
indebted for money borrowed from such entity; nor are there any transactions of 
a continuing nature between such entity and any of its officers, directors, or 
Affiliates (other than by or through the regular employment thereof) not subject
to cancellation which will continue beyond the Closing Date, including, without 
limitation, use of SGF's, GHC's or SGHC's, respectively, assets for personal 
benefit with or without adequate compensation.  For purposes of this Agreement,
the term "Affiliate" shall mean any person that, directly or indirectly, through
one or more intermediaries, controls or is controlled by, or is under common 
control with, the person specified.  As used in the foregoing definition, the 
term (i) "control" shall mean the power through the ownership of voting 
securities, contract or otherwise to direct the affairs of another person and 
(ii) "person" shall mean an individual, firm, trust, association, corporation, 
partnership, government (whether federal, state, local or other subdivision, or 
any agency or bureau of any of them) or other entity. 

     3.12 Environment, Health and Safety.  Prior to the Closing Date, SGF, and, 
to the knowledge of the SGF Shareholders, SGF's predecessors and Affiliates, has
complied with all applicable laws (including rules and regulations thereunder) 
of federal, state, and local governments (and all agencies thereof) concerning 
the environment, public health and safety and employee health and safety, and no
charge, complaint, action, suit, proceeding, hearing, investigation, claim, 
demand or notice has been filed or commenced against any of them alleging any 
failure to comply with, or Liabilities, arising under any such law or 
regulation.  Without limiting the foregoing:

          3.12.1    SGF and the SGF Shareholders have not either jointly or 
severally received any notification of potential responsibility (and there is
no Basis related to the past or present operations, facilities or properties 
of SGF and, to the knowledge of the SGF Shareholders, the predecessors of such 
entities, for any present or future charge, complaint, action, suit, proceeding,
hearing, investigation, claim or demand against SGF giving rise to any 
Liability) under, the Comprehensive Environmental Response, Compensation and 
Liability Act of 1980; the Resource Conservation and Recovery Act of 1976; the 
Federal Water Pollution Control Act of 1972; the Clean Air Act of 1970; the Safe
Drinking Water Act of 1974; the Toxic Substances Control Act of 1976;
the Refuse Act of 1988; the Emergency Planning and Community Right-to-Know 
Act of 1986; the Georgia Hazardous Site Reuse and Redevelopment Act; the Georgia
Comprehensive Solid Waste and Management Act; the Georgia Hazardous Waste 
Management Act; the Georgia Hazardous Site Response Act; the Southeast 
Interstate Low-level Radioactive Waste Management Compact; the Georgia 
Underground Storage Tank Act; the Georgia Sewage Holding Tank Act and the 
Georgia Environmental Policy Act (each as amended), without limitation, or any 
other law (or rule or regulation thereunder) of any federal, state or local 
government (or agency thereof) concerning the release or threatened release of 
hazardous substances, public health and safety or pollution or protection of the
environment;

          3.12.2    SGF has no Liability (and, to the knowledge of the SGF 
Shareholders, no predecessors of SGF has handled or disposed of any substance, 
arranged for the disposal of any substance or owned or operated any property or 
facility in any manner that could form the Basis of any present or future 
charge, complaint, action, suit, proceeding, hearing, investigation, claim or
demand against SGF giving rise to any Liability) for damage to any site, 
location or body of water (surface or subsurface) or for illness or personal 
injury;

          3.12.3    SGF has obtained and been in compliance with all of the 
terms and conditions of all permits, licenses and other authorizations which are
required under, and have complied with all other limitations, restrictions, 
conditions, standards, prohibitions, requirements, obligations, schedules and 
timetables which are contained in all federal, state, local, and foreign laws 
(including rules, regulations, codes, plans, judgments, orders, decrees 
stipulations, injunctions and charges thereunder) relating to public health 
and safety, worker health and safety and pollution or protection of the 
environment, including laws relating to emissions, discharges, releases or 
threatened releases of pollutants, contaminants or chemical, industrial, 
hazardous or toxic materials or wastes into ambient air, surface water, ground 
water or lands or otherwise relating to the manufacture, processing, 
distribution, use, treatment, storage, disposal, transport or handling of 
pollutants, contaminants or chemical, industrial, hazardous or toxic materials 
or wastes;

          3.12.4    All properties and equipment used in SGF's Business have 
been free of asbestos, PCB's, dioxins, dibenzofurans and Extremely Hazardous 
Substances (as such term is defined in the Emergency Planning and Community 
Right to Know Act of 1986, as amended); 

          3.12.5    All product labeling has been in conformity with applicable 
laws (including regulations thereunder); and 

          3.12.6    No pollutant, contaminant or chemical, industrial, hazardous
or toxic material or waste ever has been buried, stored, spilled, leaked, 
discharged, emitted or released on any real property that SGF has ever owned, 
leases or has leased.

          Notwithstanding anything contained herein or in the SGF Disclosure 
Schedule to the contrary, the disclosure in the SGF Disclosure Schedule pursuant
to, or relating in any way to, this Section 3.13 shall not detract from or 
diminish in any manner or to any extent any Liability of SGF and the SGF 
Shareholders, jointly and severally pursuant to Section 8.2 hereof.

     3.13      Insurance.  

          3.13.1    Section 3.13 of the SGF Disclosure Schedule sets forth the 
name of each insurer, the name and telephone number of each insurance broker, 
the name of each policyholder, policy number, period of coverage, scope and 
amount, and a description of any retroactive premium adjustments or other 
loss-sharing arrangements for each insurance policy to which SGF has been a
party, a named insured or otherwise the beneficiary of coverage at any time 
within the past five years.
     
          3.13.2    With respect to each such insurance policy, except as 
otherwise specifically identified in Section 3.13 of the SGF Disclosure 
Schedule:  (A) the policy is legal, valid, binding and enforceable and in 
full force and effect; (B) the policy will continue to be legal, valid, binding 
and enforceable and in full force and effect on identical terms following the
Closing Date; (C) SGF has not, and to the SGF Shareholders' knowledge, no other 
party to the policy is in breach or default (including with respect to payment 
of premiums or the giving of notices), and no event has occurred which, with 
notice or the lapse of time, would constitute such a breach or default or permit
termination, modification or acceleration, under the policy; and (D) SGF has not
nor, to the knowledge of the SGF Shareholders, has any other party to the policy
repudiated any provision thereof.  SGF is now covered, and has been covered 
during the past five years (dating back from the date of this Agreement), by 
insurance in scope and amount customary and reasonable for the business in which
it has engaged during the aforementioned period and in which it currently 
engages. 

During the past five years SGF has not maintained any self-insurance 
arrangements.
     
     3.14      Title and Use of Real and Other Property. 

          3.14.1    SGF has, and immediately prior to the Closing will have 
good, valid and marketable title in fee simple to all real property and 
structures ("Real Property") and all personal property reflected on SGF's 
Balance Sheet as owned by SGF and all Real Property and personal property 
acquired by SGF since December 31, 1998, in each case free and clear of liens 
except (i) as set forth in Section 3.14.1 of the SGF Disclosure S Schedule, 
(ii) for sales and other dispositions of inventory in the ordinary course of 
business since December 31, 1998 which, in the aggregate, have not been 
materially different from prior periods.

          3.14.2    Section 3.14.2 contains a true and complete list and legal 
description of each parcel of Real Property owned by SGF and a general 
description of each structure thereon.  The SGF Shareholders have heretofore 
furnished to AHC true and complete copies of all deeds, other instruments of 
title and policies of title insurance indicating and describing SGF's ownership 
of such Real Property, as well as copies of any survey or environmental reports 
relating to such Real Property.

          3.14.3    Section 3.14.3 of the SGF Disclosure Schedule contains a 
list of all tangible personal property having in the aggregate a cost or fair 
market value in excess of $174,562, owned by SGF.

          3.14.4    Section 3.14.4 of the SGF Disclosure Schedule contains a 
list of all Real Property leases, licenses and personal property leases under 
which SGF is the lessee or licensee, together with (i) the location and nature 
of each of the leased or licensed properties (including a legal
description of all leased Real Property); (ii) the termination date of each such
lease or license; (iii) the name of the lessor or licensor; and (iv) all rental 
and other payments made or required to be made.  All leases and license, 
pursuant to which SGF leases or licenses from others real or personal property 
are valid, subsisting and in full force and effect in accordance with their 
respective terms, and there is not under any Real Property lease, personal 
property lease or license, any existing default or event of default 
(or event that, with notice or passage of time, or both, would constitute
a default).  True and complete copies of all real property leases, licenses and 
personal property leases listed in Section 3.14.4 have been delivered to AHC 
heretofore, as well as any copies of title reports, surveys or environmental 
reports or audits relating to any leased Real Property.  Except as set forth
in Section 3.14.4, no such lease or license will require the consent of the 
lessor or licensor to or as a result of the consummation of the transactions 
contemplated by this Agreement.

          3.14.5    All personal property owned by SGF and all personal property
held by such entities pursuant to leases is in good operating condition and 
repair, subject only to ordinary wear and tear, has been operated, serviced and 
maintained properly within the recommendation and requirements of the 
manufacturer thereof (if any) and is suitable and appropriate for the use 
thereof made and proposed to be made by SGF in their respective businesses and 
operations.  The Real Property and personal property scheduled pursuant to this 
Section 3.14 comprise all of the Real Property and personal property used in, or
necessary for the conduct of SGF's Business.

          3.14.6    Except as set forth in Section 3.14.6 of the SGF Disclosure 
Schedule:

               (i)  SGF is  not in violation of, or default under any statute, 
law, ordinance, rule, regulation, permit, order, writ, judgment, injunction, 
decree or award ("Legal Requirement") pertaining to any of the Real Property.  
No notice of violation of any Legal Requirement, or of any covenant, condition, 
restriction or easement affecting any Real Property or with respect to the use
or occupancy thereof, has been given to any SGF Shareholder or SGF;

               (ii) All structures on the Real Property are (A) in good 
operating condition and repair, (B) are adequate and suitable for the purpose 
for which they are currently and proposed to be used, and (C) are supplied with 
utilities and other services necessary for the operation of such structures and
the business conducted by SGF therein, including gas, water, electricity, 
telephone, sanitary sewer and storm sewer, all of which services are maintained 
in accordance with all Legal Requirements and are provided via permanent, 
irrevocable, appurtenant easements in favor of SGF;

               (iii)     No condemnation proceeding is pending or, to the 
knowledge of the SGF Shareholders, threatened which would impair the occupancy, 
use or value of any Real Property;

               (iv) No structure, nor the operations of SGF therein or thereon 
(A) is located outside of the boundary lines of the described parcel of land on 
which it is located, (B) is in violation of applicable setback requirements, 
zoning laws, or ordinances, (C) is subject to "permitted non-conforming use" 
or "permitted non-conforming structure" classification, or (D) encroaches any
property owned by or easement granted in favor of a third party;

               (v)  There are no (i) leases, subleases, licences, concessions or
other agreements, written or oral, granting to any person the right to acquire, 
use, or occupy any portion of any, Real Property, (ii) outstanding options or 
rights of first refusal to purchase all or any portion of the Real Property, and
(iii) persons other than SGF in possession of any Real Property; and

               (vi) Each parcel of Real Property owned by SGF (A) is fully and
adequately described in the legal description therefor contained in the deed 
thereof, (B) abuts a paved public right-of-way, (C) does not serve any adjoining
property for any purpose inconsistent with the use of the land, and (D) is not 
located within any flood plain or subject to any similar type restriction
for which any permits or licenses necessary to the use thereof have not been 
obtained.

     3.15      Condition of Assets.  The equipment, real property, fixtures and 
other personal property of SGF are in good operating condition and repair 
(ordinary wear and tear excepted) for the conduct of their respective businesses
as presently being conducted.  Title to all such assets was acquired through 
arms-length transactions.  All assets necessary for the conduct of SGF's 
Business are owned by SGF.

     3.16 Inventories.  The inventories of raw materials and other consumable 
items reflected in the Financial Statements do not include any items in any 
material amount that are below standard quality or are damaged, obsolete, slow-
moving or of a quantity or quality not usable or suitable in the ordinary course
of business.  The Financial Statements reflect adequate reserves in accordance
with GAAP, consistently applied, with respect to inventories and raw materials. 
The entire inventory was acquired in the ordinary course of business, on an arms
- -length basis.

     3.17      Employees.  Except as set forth in Section 3.17 of the SGF 
Disclosure Schedule, none of the employees of SGF is represented by any labor 
union or collective bargaining unit and SGF nor the SGF Shareholders are not 
aware of any organizational efforts taking place with respect to such r
epresentation.

     3.18 Financial Statements.  The SGF Disclosure Schedule contains unaudited 
balance sheets of SGF as at December 31, 1998 and related unaudited statements 
of operations, cash flows and stockholders' equity of SGF for the periods ended 
at such dates (collectively the "Financial Statements").  The Financial 
Statements present fairly, in all material respects, the financial position
on the dates thereof and results of operations of SGF for the periods indicated,
prepared in accordance with generally accepted accounting principles 
consistently applied ("GAAP").  The Financial Statements are capable of being 
audited in accordance with Regulation S-X, promulgated by the Securities and 
Exchange Commission.  There are no assets of SGF, the value of which is 
materially overstated in said balance sheets. 

     3.19 Undisclosed Liabilities.  SGF has no Liability (and there is no Basis 
for any present or future charge, complaint, action, suit, proceeding, hearing, 
investigation, claim or demand against SGF giving raise to a Liability) except 
for (i) Liabilities set forth on the face of SGF's latest Balance Sheet (as 
opposed to the footnotes); (ii) Liabilities which have arisen after the date of 
the last balance sheet in the ordinary course of business; and (iii) Liabilities
set forth as such in the SGF Disclosure Schedule.

     3.20 Absence of Certain Changes or Events.  Except as set forth in the SGF 
Disclosure Schedule, since December 31, 1998 (the "Balance Sheet Date"), there 
has not been:

          3.20.1    any material adverse change in the financial condition, 
properties, assets, liabilities or business of SGF;

          3.20.2    any material damage, destruction or loss of any material 
properties of SGF, whether or not covered by insurance;

          3.20.3    any material adverse change in the manner in which the 
business of SGF has been conducted;

          3.20.4    any material adverse change in the treatment and protection 
of trade secrets or other confidential information of SGF; and

          3.20.5    any occurrence not included in sub-paragraphs 1 through 4 of
this Section 3.20 which has resulted, or which the SGF Shareholders have reason 
to believe, might be expected to result in a material adverse change in the 
business or prospects of SGF.

     3.21 Government Licenses, Permits, Etc.  SGF has all material governmental 
licenses, permits, authorizations and approvals necessary for the conduct of its
business as currently conducted ("Licenses and Permits").  Section 3.21 of the 
SGF Disclosure Schedule includes a list of all Licenses and Permits.  All 
Licenses and Permits are in full force and effect, and no proceedings for the 
suspension or cancellation of any thereof is pending or, to their knowledge, 
threatened.  The SGF Shareholders know of no action, omission or policy which 
could form a reasonable Basis for the loss of any such licensure.

     3.22 Business Locations.  SGF does not own or lease any real or personal 
property in any state or country except as set forth on the SGF Disclosure 
Schedule.  Such entities have no executive offices or places of business 
except as otherwise set forth on the SGF Disclosure Schedule.

     3.23 Intellectual Property.  Section 3.23 of the SGF Disclosure Schedule 
sets forth a complete and correct list and summary description of all 
trademarks, trade names, service marks, service names, brand names, copyrights 
and patents, registrations thereof and applications therefore, applicable to 
or used in the business of SGF, GHC and SGHC, together with a complete list of 
all licenses granted by or to such entities with respect to any of the above.  
Except as otherwise set forth in Section 3.23, all such trademarks, trade names,
service marks, service names, brand names, copyrights and patents are owned by 
SGF free and clear of all liens, claims, security interests and encumbrances 
of any nature whatsoever.   SGF is currently not in receipt of any notice of any
violation or infringements of, and such entities are not knowingly violating or 
infringing, the rights of others in any trademark, trade name, service mark, 
copyright, patent, trade secret, know-how or other intangible asset.

     3.24 Continuity of Existing Arrangements.  Except as set forth in Section 
3.24 of the SGF Disclosure Schedule, the SGF Shareholders have no knowledge of, 
or the Basis for a belief that, either as a result of the transactions 
contemplated hereby or for any other reason (exclusive of expiration of a 
contract upon the passage of time), (i) any material distributor or supplier of 
SGF intends to discontinue, materially alter, or substantially diminish its 
relationship with such entity, or with APT, after the Closing Date or (ii) 
any key employee of SGF intends to terminate such employment.

     3.25 Governmental Approvals.  Except as set forth in Section 1.2 as to the 
Merger Filing, no authorization, license, permit, franchise, approval, order or 
consent of, and no registration, declaration or filing by SGF with, any 
governmental authority, domestic or foreign, federal, state or local, 
is required in connection with SGF's execution, delivery and performance of this
Agreement. 

     3.26 Accounts Receivable.  Except as set forth in Section 3.26 of the SGF 
Disclosure Schedule, all of the accounts receivable of SGF included in the 
Financial Statements or otherwise reflect actual transactions, have arisen in
the ordinary course of business, will not, to the knowledge of the SGF 
Shareholders, be subject to offset or deduction and, except as noted, will be 
collectible at the aggregate recorded amounts thereof net of any reserves 
established in a manner consistent with past practices of all as reflected in 
the financial statements.

     3.27 Liabilities.  SGF has no material Liabilities, whether or not of a 
kind required by generally accepted accounting principles to be set forth on a 
financial statement, other than (i) Liabilities fully and adequately reflected 
or reserved against on the Balance Sheets, (ii) Liabilities incurred since the 
Balance Sheet Date in the ordinary course of the business of SGF or (iii)
Liabilities otherwise disclosed in this Agreement, including the Exhibits hereto
and Disclosure Schedule.

     3.28 OSHA.  Except as otherwise provided in Section 3.28 of the SGF 
Disclosure Schedule, during the three (3) years immediately prior to the date of
this Agreement, SGF has not been cited for any violations of the Occupational 
Safety and Health Act of 1970, as amended, nor to the knowledge of the SGF 
Shareholders, are there any citations pending as a result of inspections of 
the Company or for non-compliance with such Act.  Except as otherwise indicated
in Section 3.28 of the SGF Disclosure Schedule, each of the conditions which 
resulted in the issuance of a citation have been abated or otherwise corrected 
to the satisfaction of the Occupational Safety and Health Administration as of 
the Closing Date.

     3.29 Product Warranties.  Each product manufactured, sold, leased or 
delivered by SGF has been in substantial conformity with all applicable HUD 
specifications, contractual commitments and all express and implied warranties, 
and, except for normal returns or allowances in the ordinary course of business,
not in excess of warranty reserves.  SGF has no Liability (and there is no Basis
for any present or future charge, complaint, action, suit, proceeding, hearing, 
investigation, claim or demand against it giving rise to any Liability) for 
replacement or repair thereof or for other damages in connection therewith.  No 
product manufactured by SGF is subject to any guaranty, warranty or other 
indemnity beyond the applicable standard terms and conditions of sale or lease 
as set forth in purchase orders delivered pursuant to Section 3.6.1.

     3.30 Immigration Matters.  Except as set forth in Section 3.30 of the SGF 
Disclosure Schedule, SGF has properly completed and maintained Forms I-9 on all 
persons who became employed by such entity for the past three (3) years, and 
each alien employee of such entity is employed pursuant to a valid temporary 
work authorization.  Section 3.30 of the Disclosure Schedule lists the names 
of all alien employees who are required to have temporary work authorizations, 
the date of their employment and their job titles and responsibilities, and 
copies of each Form I-9 for each such person.

     3.31 Investment Representations.  The SGF Shareholders acknowledge that the
Alpha Merger Stock is not registered under the Act, or any state securities laws
and are being offered and issued in reliance upon federal and state exemptions 
for transactions not involving any public offering.  The SGF Shareholders are
each acquiring the Alpha Merger Stock solely for their own respective accounts
for investment purposes and not with a view to the sale or other disposition 
thereof within the meaning of the Act, except as may be permitted by such Act 
and the rules and regulations promulgated under the Act.  Each SGF Shareholder 
has experience investing in unregistered securities and is fully cognizant of 
the risks inherent in the ownership thereof and each is capable of withstanding 
substantial losses as a result of such ownership.


     3.32      Reserves Adequate.  Section 3.33 of the SGF Disclosure Schedule 
sets forth a list of all the reserves established by SGF for all Liabilities, 
and the amounts for each such reserve.  All the reserves which have been 
established are adequate to cover 100% of the costs, expenses, losses and 
Liabilities that will be incurred in connection with all such matters.  There 
will be no material change in the amounts of such reserves prior to the 
Closing Date.

     3.33 No Omissions or Untrue Statements.  No representation or warranty made
by SGF, GHC, SGHC or the Stockholders to AHC and APT anywhere in this Agreement,
the SGF Disclosure Schedule or in any certificate of a SGF officer required to 
be delivered to AHC pursuant to the terms of this Agreement contains or will 
contain any untrue statement of a material fact, or omits or will omit to state 
a material fact necessary to make the statements contained herein or therein not
misleading as of the date hereof and as of the Closing Date.

                                4.

          REPRESENTATIONS AND WARRANTIES OF AHC AND APT

     Except as set forth in the Alpha Disclosure Schedule in each instance, and 
AHC's Annual Report on Form 10-K for the year ended December 31, 1998, including
the Exhibits thereto (the "10-K") filed with the SEC, pursuant to the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), AHC and APT, jointly and 
severally, represent and warrant to, and agree with, the SGF Shareholders and
SGF as follows, as of the date hereof and as of the Closing Date:

     4.1  Organization and Standing of AHC and APT.  AHC and APT are 
corporations duly organized, validly existing and in good standing under the 
laws of the State of Delaware, and have the corporate power to carry on their 
business as now conducted and to own their assets and are duly qualified to 
transact business as foreign corporations in each state where such qualification
is necessary except where the failure to qualify (individually or in the 
aggregate) will not have a material adverse effect on the business or 
prospects of AHC or APT on a combined basis.  The copies of the Certificate of
Incorporation and By-laws of AHC and APT, as amended to date, and delivered to
SGF, are true and complete copies of those documents as now in effect.

     4.2  Authority.  The approval of the Merger by the respective Boards of 
Directors of AHC and APT, once given, shall be binding on AHC and APT, subject 
to the approval of their respective stockholders as mandated by the DGCL and, 
with regard to AHC, the Securities Exchange Act of 1934, as amended, and all 
Rules and Regulations promulgated thereunder, and all applicable NASDAQ 
listing agreements and requirements.  This Agreement will constitute, and all 
other agreements contemplated hereby will constitute, when executed and 
delivered by AHC and APT, the valid and binding obligations of each corporation,
enforceable in accordance with their respective terms.

     4.3  No Conflict.  The making and performance of this Agreement will not 
(i) conflict with the Certificate of Incorporation or the By-laws of AHC or APT,
(ii) violate any laws, ordinances, rules, or regulations, or any order, writ, 
injunction or decree to which AHC or APT is a party or by which AHC or APT or 
any of its material assets, business, or operations may be bound or affected 
or (iii) result in any breach or termination of, or constitute a default under, 
or constitute an event which, with notice or lapse of time, or both, would 
become a default under, or result in the creation of any encumbrance upon any 
material asset of AHC or APT under, or create any rights of termination, 
cancellation, or acceleration in any person under, any material agreement, 
arrangement, or commitment, or violate any provisions of any laws, ordinances,
rules or regulations or any order, writ, injunction, or decree to which AHC or 
APT is a party or by which AHC or APT, or any of their material assets may be
bound.

     4.4  Capitalization.  The Authorized capital stock of AHC consists of 
25,000,000 shares of Common Stock, par value $.01 and 1,000,000 shares of 
Preferred Stock, par value $.01.  As of January 12, 1998, 16,788,228 shares of 
Common Stock, 821,496 shares of Series B Preferred Stock and 135,162 shares of 
Series C Preferred Stock were issued and outstanding.  Such outstanding
shares of Common Stock are duly authorized, validly issued, fully paid, and non-
assessable.  The AHC Merger Stock and the Series D Preferred Stock to be issued
pursuant to this Agreement, when issued in accordance with the terms of this 
Agreement, will be duly authorized, validly issued, fully paid and non-
assessable.  As of December 31, 1998 there were outstanding options, warrants or
rights of conversion or other rights, agreements, arrangements or commitments 
relating to the capital stock of AHC or obligating AHC to issue or sell an 
aggregate of 1,796,500 shares of Common Stock as set forth in the Disclosure 
Schedule.

     4.5  AHC Financial Statements.  The financial statements of AHC 
(collectively the "AHC Financial Statements") included in AHC's SEC Reports 
(as hereinafter defined) present fairly, in all material respects, the financial
position of AHC as of the respective dates and the results of its
operations and other information for the periods covered in accordance with 
GAAP and in accordance with Regulation S-X of the SEC (subject, in the case of 
unaudited interim period financial statements, to normal and recurring year-end 
adjustments which, individually or collectively, are not material). 


                                5.

            STOCKHOLDER APPROVALS; CLOSING DELIVERIES

     5.1  Stockholder Approvals.  Subject to the satisfactory completion of all 
undertakings contemplated by this Agreement including, without limitation all 
due diligence reviews and investigations undertaken by AHC which are deemed to 
be necessary by AHC's Board of Directors. and the other  provisions of this 
Agreement, the parties shall hold a closing (the "Closing") on the
next business day (or such later date as the parties hereto may agree) following
the business day on which the last of the conditions set forth in Articles 6 and
7 hereof is fulfilled or waived (such later date, the "Closing Date"), at 
10:00 A.M. at the offices of Parker Duryee Rosoff & Haft, 529 Fifth Avenue, 
New York, New York 10017, or at such other time or place as the parties may 
agree upon. 


     5.2  Closing Deliveries to APT and AHC.  At the Closing, in addition to 
documents referred elsewhere, SGF and the SGF Shareholders shall deliver, or 
cause to be delivered, to AHC:

          5.2.1     a certificate, dated as of the Closing Date, executed by the
Secretary of SGF and each of the SGF Shareholders, to the effect that 
representations and warranties contained in this Agreement are true and correct 
in all material respects at and as of the Closing Date and that SGF
and the SGF Shareholders have complied with or performed in all material 
respects all terms, covenants and conditions to be complied with or performed 
by them on or prior to the Closing Date;

          5.2.2     an opinion of SGF's counsel, substantially in the form of 
Exhibit 5.2.2 attached;

          5.2.3     certificates representing SGF Stock owned by all of the SGF 
Shareholders; and

          5.2.4     such other documents as AHC or its counsel may reasonably 
require to evidence compliance with Article 7 hereof.

     5.3  Closing Deliveries to SGF.  At the Closing, in addition to documents 
referred to elsewhere, AHC shall deliver to SGF:

          5.3.1     a cashier's check or evidence of compliance with the wiring 
instructions of SGF with regard to the cash component of the Merger 
Consideration;

          5.3.2     certificates representing the AHC Merger Stock and the 
Series D Preferred Stock issued to the SGF Shareholders in accordance with the 
instructions delivered to AHC by the SGF Shareholders; 

          5.3.3     a certificate of AHC, dated as of the Closing Date, executed
by the President or an Executive Vice President of AHC to the effect that the 
representations and warranties of AHC and APT contained in this Agreement are 
true and correct in all material respects and that AHC and APT have each 
complied with or performed in all material respects all terms, covenants, and
conditions to be complied with or performed by AHC and APT on or prior to the 
Closing Date;

          5.3.4     an opinion of AHC's counsel, Parker Duryee Rosoff & Haft, 
substantially in the form of Exhibit 5.3.4 attached; and

          5.3.5     such other documents as SGF or it's counsel may reasonably 
require to evidence compliance with Article 6 hereof.


                                6.

                   CONDITIONS TO OBLIGATIONS OF
                   THE SGF SHAREHOLDERS AND SGF

     The obligation of the SGF Shareholders and SGF to consummate the Closing is
subject to the following conditions, any of which may be waived by it in their 
sole discretion:

     6.1  Compliance by AHC and APT.  AHC and APT shall have performed and 
complied in all material respects with all agreements and conditions required by
this Agreement including without limitation the obligations set forth in Section
2.2 to be performed or complied with by AHC or APT prior to or on the Closing 
Date;

     6.2  Accuracy of AHC's and APT's Representations.  AHC's and APT's
representations and warranties contained in this Agreement (including the AHC 
Disclosure Schedule) or any schedule, certificate, or other instrument delivered
pursuant to the provisions hereof or in connection with the transactions 
contemplated hereby shall be true and correct in all material respects at and 
as of the Closing Date (except for such changes permitted by this Agreement) and
shall be deemed to be made again as of the Closing Date. 

     6.3  Documents.  All documents and instruments required hereunder to be 
delivered by AHC to SGF at the Closing shall be delivered in form and substance 
reasonably satisfactory to SGF and its counsel, including, without limitation, 
resolutions of the Board of Directors of AHC to increase the number of directors
on AHC's Board of Directors by two persons and appointing Roger D. Watson and 
William H. Shaw to serve on the Board of Directors until their successors are 
duly elected, and evidence of the filing of the Certificate of Designation for 
the Series D Preferred Stock.

     6.4  Agreements.  AHC shall have entered into the following binding 
agreements with: 

          6.4.1     Employment Agreement between APT and Shaw in the form of 
Exhibit 6.4.1 hereto; 

          6.4.2     Employment Agreement between APT and Watson in the form of 
Exhibit 6.4.2 hereto; and

          6.4.3     Registration Rights Agreement in the form of Exhibit 1.4.4 
hereto.

     6.5  Litigation.  No action, suit or proceeding shall be pending or 
threatened before any court or quasi-judicial or administrative agency of any 
federal, state, local or foreign jurisdiction wherein an unfavorable judgment,
order, decree, stipulation, injunction or charge would (i) prevent the 
consummation of any of the transactions contemplated by this Agreement; (ii) 
would cause any of the transaction contemplated by this Agreement to be 
rescinded following consummation; or (iii) materially affect adversely APT's 
right to operate or control the business of SGF.

     6.6  Sunstate Merger.  The Sunstate Merger is closed subject only to the 
filing of such documents with the Secretaries of State of the States of Delaware
and Georgia as are required by the respective corporate laws of such 
jurisdictions.
                                7.

            CONDITIONS TO AHC'S AND APT'S OBLIGATIONS

     AHC's and APT's obligation to consummate the Closing is subject to the 
following conditions, any of which may be waived by AHC or APT it in their sole 
discretion:

     7.1  Compliance by SGF.  SGF and the SGF Shareholders shall have performed 
and complied in all material respects with all agreements and conditions 
required by this Agreement to be performed or complied with by them prior to or 
on the Closing Date. 

     7.2  Accuracy of Representations of SGF.  The representations and 
warranties of SGF and the SGF Shareholders contained in this Agreement 
(including the exhibits hereto and the SGF Disclosure Schedule) or any schedule,
certificate, or other instrument delivered pursuant to the provisions hereof or 
in connection with the transactions contemplated hereby shall be true and
correct in all material respects at and as of the Closing Date (except for 
changes permitted by this Agreement) and shall be deemed to be made again as of 
the Closing Date.

     7.3  Third Party Consents.  SGF and the SGF Shareholders shall have 
procured and delivered all third party consents deemed necessary by APT and AHC.

     7.4  Material Adverse Change.  AHC shall be satisfied that nothing which in
its reasonable discretion constitutes a material adverse change shall have 
occurred subsequent to September 26, 1998 in the financial position, results of 
operations, assets, liabilities, or prospects of SGF.

     7.5  Litigation.  No action, suit or proceeding shall be pending or 
threatened before any court or quasi-judicial or administrative agency of any 
federal, state, local or foreign jurisdiction wherein an unfavorable judgment, 
order, decree, stipulation, injunction or charge would (i) prevent the 
consummation of any of the transactions contemplated by this Agreement, (ii) 
would cause any of the transaction contemplated by this Agreement to be 
rescinded following consummation, or (iii) materially affect adversely APT's 
right to operate or control the business of SGF.

     7.6  Collateral Agreements.

          7.6.1     The Agreements referred to in paragraph 6.4 hereof shall be 
executed; and

          7.6.2     Caldwell, Knight, and Scarboro shall have entered into a Non
- -Competition Agreement in the form of Exhibit 7.6 hereof with APT and AHC.

     7.7  Documents.  All documents, instruments and actions required hereunder 
to be performed or delivered by SGF and/or the SGF Shareholders or each of them 
to AHC at the Closing shall be delivered in form and substance reasonably 
satisfactory to AHC and its counsel.

     7.8  Sunstate Merger. The Sunstate Merger is closed subject only to the 
filing of such documents with the Secretaries of State of the States of Delaware
and Georgia as are required by the respective corporate laws of such 
jurisdictions.

     7.9  Acceptable Financing.  AHC shall have secured appropriate financing on
terms and conditions acceptable to AHC's Board of Directors enabling it to 
undertake the Merger.

     7.10 Due Diligence. The completion, to AHC's satisfaction of all due 
diligence review with respect to the business, assets, financial condition, 
prospects and otherwise of SGF deemed necessary by AHC's Board of Directors, 
including without limitation, all tests, studies analyses, legal and regulatory 
audits or reviews that AHC's Board of Directors deems appropriate
          
     7.11      Shareholder Approval.  Approval of the Merger by the Shareholders
of AHC as determined by the vote of such shareholders at an annual meeting duly 
held and organized in accordance with the terms of the Exchange Act and the DGCL
shall have been obtained by the Board of Directors of AHC.


                                8.

             REMEDIES FOR BREACHES OF THIS AGREEMENT

     8.1  Survival.  All representations, warranties, covenants and agreements 
contained in this Agreement, and any financial statements, deeds, certificates 
(including closing certificates), instruments, schedules or other documents 
delivered pursuant hereto or otherwise in connection herewith will survive 
the execution and delivery of this Agreement, regardless of any investigation 
made by APT, AHC, or on behalf of either, for a period of five years from the 
Closing Date, except for (i) those representations and warranties contained 
in Section 3.8 which shall survive until the expiration of all applicable 
statutes of limitation with respect thereto and (ii) those representations
and warranties contained in Sections 3.1, 3.2, 3.4 and 3.12 which shall continue
in full force and effect forever.

     8.2  Indemnification.  The SGF Shareholders jointly and severally agree to 
indemnify AHC and APT or their respective officers, directors, SGF Shareholders,
employees, agents or affiliates (each an "Alpha Indemnitee") and each of them, 
from and against all losses, liabilities, obligations, costs, expenses, damages,
judgments of any kind or nature whatsoever (including reasonable attorneys', 
accountants' and experts' fees, disbursements of counsel, and other costs and
expenses) incurred by any of them ("Losses"), from, arising out of, relating 
to, in the nature of or caused by any breach of any representation or warranty 
contained in Section 3 hereof and of the Sunstate Merger Agreement or in any 
certificate delivered by SGF, the SGF Shareholders, or the Shareholders of 
Sunstate, or any of them, in connection herewith or any breach or failure to 
perform or comply with any obligation, agreement or covenant made in this 
Agreement and the Sunstate Merger Agreement or in connection herewith or 
therewith.

     8.3  Third Party Claims.  

          8.3.1     If any party entitled to be indemnified pursuant to this 
Article 8 receives notice of the assertion by any third party of a claim or the 
commencement by such third person of any action (an "Indemnifiable Claim") with 
respect to which another party hereto (an "Indemnifying Party") is or may be 
obligated to provide indemnification, the Indemnified Party shall promptly
notify the Indemnifying Party in writing (the "Claim Notice") of the 
Indemnifiable Claim; provided that the failure to provide such notice shall 
not relieve or otherwise affect the obligation of the Indemnifying Party to 
provide indemnification hereunder, except to the extent that any damages
directly resulted from, or were caused by, such failure.

          8.3.2     The Indemnifying Party shall have thirty days after receipt 
of the Claim Notice to undertake, conduct and control, through counsel of its 
own choosing, and at its expense, the settlement or defense thereof, and the 
Indemnified Party shall cooperate with the Indemnifying Party in connection 
therewith; provided, that (i) the Indemnifying Party shall permit the 
Indemnified Party to participate in such settlement or defense through counsel 
chosen by the Indemnified Party (subject to the consent of the Indemnifying 
Party, which consent shall not be unreasonably withheld), provided that the 
fees and expenses of such counsel shall not be borne by the Indemnifying Party, 
and (ii) the Indemnifying Party shall not settle any Indemnifiable Claim without
the Indemnified Party's consent.  So long as the Indemnifying Party is 
vigorously contesting any such Indemnifiable Claim in good faith, the 
Indemnified Party shall not pay or settle such claim without the Indemnifying 
Party's consent, which consent shall not be unreasonably withheld.

          8.3.3     If the Indemnifying Party does not notify the Indemnified 
Party within thirty days after receipt of the Claim Notice that it elects to 
undertake the defense of the Indemnifiable Claim described therein, the 
Indemnified Party shall have the right to contest, settle or compromise
the Indemnifiable Claim in the exercise of its reasonable discretion; provided 
that the Indemnified Party shall notify the Indemnifying Party of any compromise
or settlement of such Indemnifiable Claim.

     8.4  Indemnification Non-Exclusive.  The foregoing indemnification 
provisions are in addition to, and not in derogation of, any statutory, 
equitable or common-law remedy any party may have for breach of representation, 
warranty, covenant or agreement.

     8.5  Pending Indemnity Claims.  The proceeds from the sale of any Alpha 
Merger Stock by a SGF Shareholder, in accordance with the terms of Article 1 
hereof and the Registration Rights Agreement, during a period in which an 
Indemnifiable Claim is outstanding or pending shall be placed into an escrow 
account acceptable to AHC pending the resolution of such Indemnifiable
Claim.


                                9.

                           TERMINATION

     9.1  Termination of Agreement.  This Agreement and the transactions 
contemplated hereby may be terminated at any time prior to the Closing as 
follows:

          9.1.1     by mutual consent of the parties; 

          9.1.2     by either SGF or AHC following the insolvency or bankruptcy 
of a party hereto, or if any one or more of the conditions to Closing set forth 
in Article 6 or Article 7 shall become incapable of fulfillment and such 
condition or breach shall not have been waived by the party for whose benefit 
the condition was established;

          9.1.3     by AHC or APT if either determines the representations and 
warranties made by the SGF Shareholders in this Agreement were not true and 
correct at and as of the date of this Agreement; and

          9.1.4     by AHC or APT if the results, determination, indications or 
findings of any of the due diligence review undertaken by them prior to Closing,
regarding the business, assets, financial condition, prospects and otherwise, of
SGF (including, without limitation all tests, analyses, legal and regulatory 
audits and reviews, including Phase I environmental analyses of the Real
Property) is, in the opinion of AHC's Board of Directors, unacceptable.
          
          9.1.5     by AHC or APT if AHC fails to obtain adequate financing for 
the Merger on terms and conditions acceptable to the Board of Directors of AHC.

     9.2  Effect of Termination.  If any party terminates this Agreement 
pursuant to Section 9.1 above, all obligations of the parties hereunder shall 
terminate without any liability to the other party (except for any liability of 
the party then in breach); provided, however, that the confidentiality
provisions contained herein shall survive termination.


                               10.

                       ADDITIONAL COVENANTS

     10.1 Mutual Cooperation.  The parties hereto will cooperate with each 
other, and will use all reasonable efforts to cause the fulfillment of the 
conditions to the parties' obligations hereunder and to obtain as promptly as
possible all consents, authorizations, orders or approvals from each and 
every third party, whether private or governmental, required in connection with 
the transactions contemplated by this Agreement.  

     10.2 Changes in Representations and Warranties of a Party.  Between the 
date of this Agreement and the Closing Date, no party shall directly or 
indirectly, enter into any transaction, take any action, or by inaction 
permit an event to occur, which would result in any of the representations
and warranties of any party herein contained not being true and correct at and 
as of (a) the time immediately following the occurrence of such transaction 
or event or (b) the Closing Date.  A party shall promptly give written notice 
to the other parties upon becoming aware of (A) any fact which, if known on 
the date hereof, would have been required to be set forth or disclosed pursuant 
to this Agreement and (B) any impending or threatened breach in any material 
respect of any of the representations and warranties contained in this 
Agreement and with respect to the latter shall use all reasonable efforts to 
remedy same.


                               11.

                             BROKERS

     11.1 Brokers.  AHC and APT represent to SGF and the SGF Shareholders, and 
SGF and the SGF Shareholders represent to AHC and APT, that, other than as 
set forth on Schedule 11.1, hereto,  there is no other broker or finder entitled
to a fee or other compensation for bringing the parties together to effect 
the Merger, and that the payment of such fees or other compensation as 
described on Schedule 11.1 is true and accurate in all respects and such 
amounts are to be paid in the manner, and by the parties, set forth thereon.


                               12.

                          MISCELLANEOUS

     12.1 Expenses.  Except as otherwise provided herein, each of the SGF 
Shareholders and AHC shall pay their own expenses incident to the negotiation,
preparation, and carrying out of this Agreement, including all fees and 
expenses of its counsel and accountants for all activities of such counsel 
and accountants undertaken pursuant to this Agreement, irrespective of whether 
or not the transactions contemplated hereby are consummated.  It is agreed that 
expenses associated with this transaction attributable to SGF shall not exceed
$25,000.

     12.2 Survival of Representations, Warranties and Covenants.  All statements
contained in this Agreement or in any certificate delivered by or on behalf of 
SGF, the SGF Shareholders, AHC or APT pursuant  hereto, or in connection with 
the transactions contemplated hereby shall be deemed representations, 
warranties and covenants by the SGF Shareholders, AHC or APT, as the case may
be, hereunder.  All representations, warranties, and covenants made by the SGF 
Shareholders, SGF, AHC or APT in this Agreement, or pursuant hereto, shall 
survive the Closing in accordance with the terms of Section 8.1 hereof.

     12.3 Publicity.  The parties hereto shall not issue any press release or 
make any other public statement, in each case, relating to, connection with 
or arising out of this Agreement or the transactions contemplated hereby, 
without obtaining the prior approval of the other, which shall not be 
unreasonably withheld or delayed, except that prior approval shall not be 
required if, in the reasonable judgment of AHC, prior approval by SGF or the 
SGF Shareholders would prevent the timely dissemination of such release or 
statement in violation of applicable Federal securities laws, rules or 
regulations or policies of the Nasdaq Small Cap Market.

     12.4 Nondisclosure.  The SGF Shareholders will not at any time after the 
date of this Agreement, without AHC's consent, divulge, furnish to or make 
accessible to anyone any knowledge or information with respect to 
confidential or secret processes, inventions, discoveries, improvements, 
formulae, plans, material, devices or ideas or know-how, whether patentable or 
not,with respect to any confidential or secret aspects of APT (including, 
without limitation, customer lists, supplier lists and pricing arrangements 
with customers or suppliers) ("Confidential Information"). AHC will not at 
any time after the date of this Agreement use, divulge, furnish to or make 
accessible to anyone any Confidential Information (other than to its 
representatives as part of its due diligence or corporate investigation).  
Any information, which (i) at or prior to the time of disclosure by either 
SGF or AHC was generally available to the public through no breach of this
covenant, (ii) was available to the public on a nonconfidential basis prior to 
its disclosure by either SGF, the SGF Shareholders or AHC or (iii) was made 
available to the public from a third party provided that such third party did
not obtain or disseminate such information in breach of any legal
obligation of SGF or AHC, shall not be deemed Confidential Information for 
purposes hereof, and the undertakings in this covenant with respect to 
Confidential Information shall not apply thereto.  If this Agreement is 
terminated pursuant to the provisions of Article 8 or any other express right of
termination set forth in this Agreement, AHC shall return to SGF all copies of 
all Confidential Information previously furnished to it by SGF.

     12.5 Succession and Assignments; Third Party Beneficiaries.  This Agreement
may not be assigned (either voluntarily or involuntarily) by any party hereto 
without the express written consent of the other party.  Any attempted 
assignment in violation of this Section shall be void and ineffective for all
purposes.  In the event of an assignment permitted by this Section, this 
Agreement shall be binding upon the heirs, successors and assigns of the 
parties hereto.  There shall be no third party beneficiaries of this 
Agreement.  

     12.6 Notices.  All notices, requests, demands, or other communications with
respect to this Agreement shall be in writing and shall be (i) sent by facsimile
transmission, (ii) sent by the United States Postal Service, registered or 
certified mail, return receipt requested, or (iii) personally delivered by a 
nationally recognized express overnight courier service, charges prepaid, to the
following addresses (or such other addresses as the parties may specify from 
time to time in accordance with this Section).

          12.6.1    To AHC and APT:

               Alpha Hospitality Corporation
               12 East 49th Street
               New York, New York  10017
               Attn:  Thomas W. Aro
               Fax No.:  (212) 750-5171
               
               With a copy to:

               Parker Duryee Rosoff & Haft
               529 Fifth Avenue
               New York, New York 10017
               Attn:  Herbert F. Kozlov, Esq.
               Fax No.: (212) 972-9488

     12.7 To SGF and the SGF Shareholders:

               South Georgia Frames Unlimited, Inc.
               501 S. Elm Street
               Adel, Georgia  31620
               Fax No: 

               Forrest Caldwell
               504 East 10th Street
               Adel, Georgia 31620

               William H. Shaw
               2808 Bud McKey
               Valdosta, Georgia 31602

               Roger D. Watson
               4603 Ridgeview Circle
               Valdosta, Georgia 31602

               John Scarboro
               605 Newton Drive
               Adel, Georgia 31620

               With a copy to:

               C. George Newbern
               Coleman, Talley, Newbern, Kurrie, Prescott & Holland
               P.O. Box 5437
               Valdosta, Georgia 31603-5437
               
Any such notice shall, when sent in accordance with the preceding sentence, be 
deemed to have been given and received on the earliest of (i) the day 
delivered to such address or sent by facsimile transmission, (ii) the fifth 
business day following the date deposited with the United States Postal
Service, or (iii) 24 hours after shipment by such courier service. 

     12.8 Construction; Selection of Forum.  

          (a)  This Agreement shall be construed and enforced in accordance with
the internal laws of the State of New York without giving effect to the 
principles of conflicts of law thereof. 

          (b)  The parties hereby agree that the state and federal courts 
located in the State of New York, County of New York shall be the exclusive 
forum for the resolution of any disputes arising hereunder.  The parties 
irrevocably consent to the jurisdiction and venue of such federal and
state courts for such purposes and hereby waive any defenses as to improper 
venue, forum non conveniens and improper jurisdiction in connection herewith.

     12.9 Counterparts.  This Agreement may be executed in two or more 
counterparts, each of which shall be deemed an original, but all of which shall 
together constitute one and the same Agreement. 

     12.10     No Implied Waiver; Remedies.  No failure or delay on the part of 
the parties hereto to exercise any right, power, or privilege hereunder or 
under any instrument executed pursuant hereto shall operate as a waiver nor 
shall any single or partial exercise of any right, power, or privilege
preclude any other or further exercise thereof or the exercise of any other 
right, power, or privilege.  All rights, powers, and privileges granted herein 
shall be in addition to other rights and remedies to which the parties may be
entitled at law or in equity. 

     12.11     Entire Agreement.  This Agreement, including the Exhibits and 
Disclosure Schedules attached hereto, sets forth the entire understandings of 
the parties with respect to the subject matter hereof, and it incorporates 
and merges any and all previous communications, understandings, oral or 
written as to the subject matter hereof, and cannot be amended or changed
except in writing, signed by the parties. 

     12.12     Headings.  The headings of the Sections of this Agreement, where 
employed, are for the convenience of reference only and do not form a part 
hereof and in no way modify, interpret or construe the meanings of the parties. 

     12.13     Severability.  To the extent that any provision of this Agreement
shall be invalid or unenforceable, it shall be considered deleted hereof and 
the remainder of such provision and of this Agreement shall be unaffected and
shall continue in full force and effect.

     IN WITNESS WHEREOF, the parties hereto have executed this Agreement the day
and year first above written. 

ATTEST:                          SOUTH GEORGIA FRAMES
                                 UNLIMITED, INC.
                                 

                                        By:                                   
Name:                                   Name:     
Title:                                  Title:    


ATTEST:                          ALPHA HOSPITALITY CORP.


                                        By:                                   
Name:                                   Name:  
Title:                                  Title: 

ATTEST:                          ALPHA PEACH TREE CORPORATION


                                        By:                                   
Name:                                   Name:  
Title:                                  Title:


                                                                               
                                        Forrest Caldwell


                                                                               
                                        William H. Shaw


                                                                               
                                        Samuel B. Knight


                                                                              
                                        Roger D. Watson


                                                                              
                                        John Scarboro





Exhibit 10(aq)


                      MERGER AGREEMENT AND
                     PLAN OF REORGANIZATION
                                

          This MERGER AGREEMENT and PLAN OF REORGANIZATION (the
"Agreement") dated as of March 26, 1999 is by and among ALPHA PEACH TREE
CORPORATION ("APT"), a Delaware corporation whose principal office is located at
12 East 49th Street, New York, New York 10017; ALPHA HOSPITALITY CORPORATION 
("AHC"), the parent of APT, which is a Delaware corporation whose principal 
office is located at 12 East 49th Street, New York, New York 10017; Carroll 
E. Sentz ("Sentz"), Samuel B. Knight ("Knight").
William H. Shaw ("Shaw"), Roger D. Watson ("Watson") and John Scarboro 
("Scarboro" and,collectively with Sentz, Knight, Shaw and Watson, the 
"Sunstate Shareholders") and SUNSTATE
MANUFACTURED HOMES OF GEORGIA, INC. d/b/a PEACH STATE HOMES, a Georgia
corporation whose principal address is P.O. Box 615, Adel, Georgia 31620 
("Sunstate").

                        R E C I T A L S:


     A.   APT is a wholly-owned subsidiary of AHC and is authorized to issue 200
shares of Common Stock, no par value (the "APT Shares") of which 200 shares 
are issued and outstanding.

     B.   Sunstate is in the business of manufacturing and selling single family
mobile homes ("Sunstate's Business"), directly and through its two majority-
owned subsidiaries, Georgia Housing
Connection, Inc. ("GHC") and South Georgia Housing Connection, Inc. ("SGHC", and
with GHC, collectively, "Sunstate's Subsidiaries").

     C.   The respective Boards of Directors of Sunstate and APT deem it 
desirable and in the best interests of their respective corporations, and of 
their respective stockholders, that Sunstate
merge with and into APT in accordance with the Delaware General Corporation Law 
("DGCL") and the Georgia Business Corporation Code ("GBCC"), as a result of 
which APT, the surviving corporation, and the holders of the outstanding 
capital stock of Sunstate will receive the consideration hereinafter set forth.

     D.   The parties intend, by executing this Agreement, to adopt a plan of 
reorganization within the meaning of Section 368 of the Internal Revenue Code 
of 1986, as amended (the "Code"). 


     E.   AHC and South Georgia Frames, Inc. ("SGF"), an affiliate of Sunstate, 
have agreed to merge (the "SGF Merger") into APT as set forth in a separate 
Merger Agreement and Plan of
Reorganization (the "SGF Merger Agreement").  The simultaneous consummation of 
the mergers of Sunstate and SGF, respectively, into APT is a condition to the 
consummation  of both the SGF Merger and the Sunstate Merger.


     NOW, THEREFORE, in consideration of the terms, conditions, agreements and 
covenants contained herein, and in reliance upon the representations and 
warranties contained in this Agreement, the parties hereto agree as follows:


                                1.

               MERGER OF SUNSTATE WITH AND INTO APT

     1.1  The Merger; Survival of APT.  Upon the terms and subject to the 
conditions of this Agreement, at the Effective Time (as defined in Section 1.2 
below), Sunstate shall be merged with and into APT in accordance with the 
provisions of Section 252 of the DGCL and Section 14-2-1107 of the GBCC and with
the effect provided in Sections 259 and 261 of the DGCL and 14-2-1106 of
the GBCC, and the separate existence of Sunstate shall thereupon cease.  APT 
shall be the surviving corporation in the Merger (hereinafter sometimes 
referred to as "Surviving Corporation") and shall continue to be governed by 
the laws of the State of Delaware.  Without limiting the generality of the
foregoing, and subject thereto, at the Effective Time of the Merger, (a) 
Surviving Corporation shall possess all assets and property of every 
description, and every interest therein, wherever located, and
the rights, privileges, immunities, powers, franchises and authority, of a 
public as well as of a private nature, of Sunstate, (b) all obligations 
belonging to or due Sunstate shall be vested in, and become the obligations 
of, Surviving Corporation without further act or deed, (c) title to any real 
estate or any interest therein vested in Sunstate shall not revert or in any way
be impaired by reason of the Merger, (d) all rights of creditors and all liens 
upon any property of Sunstate shall be preserved
unimpaired, and (e) Surviving Corporation shall be liable for all of the 
obligations of Sunstate and any claim existing, or action or proceeding pending,
by or against Sunstate may be prosecuted to
judgment with right of appeal, as if the Merger had not taken place.

     1.2  Effective Time of the Merger.   The Merger shall become effective at 
such time (the "Effective Time") as a Certificate of Merger, in the form set 
forth as Exhibit 1.2 hereto, is filed with the Secretaries of State of the State
of Delaware and the State of Georgia (the "Merger Filings") or
such later date and time as may be specified in the Certificate of Merger, such 
filing shall be made simultaneously with or as soon as practicable after the 
closing of the transactions contemplated by this Agreement (the "Effective 
Date").

     1.3  Consideration for the Merger.  

          1.3.1     Merger Value.  As used herein, "Merger Value" shall be 
$8,560,625.  The Sunstate Shareholders hereby represent and warrant that such 
value represents five times the twelve month cash flow set forth in the 
September 26, 1998 audited consolidated cash flow adjusted for
fraudulent overpayments resulting from the actions of a former employee and for 
executive compensation, as calculated in accordance with Schedule 1.3.1 
hereof, that the data on Schedule 1.3.1 is true and accurate in all material 
aspects, and that Schedule 1.3.1 hereof is a true, complete
and correct calculation, accurate in all material respects of the Merger Value

          1.3.2     Merger Consideration.  As used herein the "Merger 
Consideration" shall consist of: 

               (i) Cash equal to $4,280,312, representing 50% of the Merger 
Value ("Cash Consideration"); plus 

               (ii) A number of shares of AHC common stock having a market value
equal to 25% of the Merger Value (the "Alpha Merger Stock").  The aggregate 
value, and number of shares, of the Alpha Merger Stock shall be based on a per
share valuation equal to the fourteen (14)
day average of the closing price of AHC Common Stock as reported on the Nasdaq 
Small Cap Market, for the fourteen (14) successive trading day period 
terminating two (2) days prior to the Closing Date (the "Alpha Merger Stock 
Valuation"); plus

               (iii) A number of  shares of AHC Series D Preferred Stock having 
an aggregate liquidation value of 25% of the Merger Value (the "Preferred S
tock").


     1.4  Conversion of the Sunstate Stock; Registration of AHC Merger Stock.  
The manner and basis of converting the shares of Sunstate Stock (as defined 
below) into shares of AHC Common Stock shall be as follows:

          1.4.1     Conversion Ratio.  

               (i)  Sunstate has issued and outstanding 400,000 shares of common
stock (the "Sunstate Stock").  Each share of Sunstate Stock shall, by virtue of 
the Merger and without any action on the part of the holder thereof, or any 
other action whatsoever, be converted into .00025% of the Merger Consideration. 

               (ii) Each issued share of APT common stock shall remain 
unchanged.

          1.4.2     No Fractional Shares.  No rights to receive fractional 
shares of or interests in fractional Alpha Merger Stock shall arise under 
this Agreement, and no certificates or scrip
representing fractional Alpha Merger Stock shall be issued hereunder.  Upon 
surrender of a certificate or certificates previously evidencing Sunstate Stock,
any fractional share interest or interests in Alpha Merger Stock that the holder
of such certificate or certificates would otherwise be
entitled to receive shall be paid by AHC to such holder by check in an amount 
based upon the Alpha Merger Stock Valuation multiplied by the fractional number 
of shares to which such holder would be entitled.

          1.4.3     Unregistered Stock.  Certificates evidencing the Alpha 
Merger Stock shall bear an appropriate legend to the effect that they have not 
been registered with the Securities and Exchange Commission or any other 
state securities authority.

          1.4.4     Registration Rights.  The Sunstate Shareholders shall 
collectively have certain "piggy back" rights with regard to the Alpha Merger 
Stock and also shall have the right to
make one request that AHC register all or a portion of the Alpha Merger Stock 
with the Securities and Exchange Commission ("SEC") pursuant to the requirements
of the Securities Act of 1933, as amended, and all Rules and Regulations 
promulgated thereunder (the "Act"), during the twelve (12)
month period following the Closing Date, subject to the terms and conditions of 
that certain Registration Rights Agreement of even date herewith between AHC 
and the Sunstate Shareholders, a copy of which is appended hereto as Exhibit 
1.4.4.

          1.4.5     Valuation Protection.  For a period of eighteen months after
the effective date of the  registration of the Alpha Merger Stock, if any 
Sunstate Shareholder sells any of his or her Alpha Merger Stock in an open 
market brokered transaction for less than 80% of the Alpha
Merger Stock Valuation, APT shall pay such Sunstate Shareholder the negative 
difference, if any, between (x) the sales price on such Stock sale, (making 
no deduction or adjustment for fees or commissions paid in connection with 
such sale) (the "Gross Sales Price"), minus (y) 80% of the
Alpha Merger Stock Valuation.  The result of the application of the foregoing 
formula is referred to as the "Shortfall".   APT shall have the option to pay 
any Shortfall by (i) making a cash payment in the amount of the Shortfall; or
(ii) causing AHC to issue additional unregistered shares of AHC
Common Stock having a value equal to the Shortfall; or (iii) a combination of 
(i) and (ii). For purposes of valuing Alpha Common Stock used to pay all or a 
portion of a Shortfall, Alpha Common Stock shall be deemed to have a value equal
to the average closing bid price for AHC common stock
as reported by the Nasdaq Small Cap Market, or any other such national 
exchange, public market or over-the-counter market on which the AHC Common 
Stock is then trading (the "Primary Exchange"), for each of the ten (10) 
trading days preceding the Sunstate Shareholder's sale
triggering this obligation, and the ten (10) days succeeding such sale.  If, 
however, at any time during the eighteen month period following the effective 
date of the registration of the Alpha Merger Stock,
AHC's Common Stock's average closing price, as reported by the Primary Exchange,
for fourteen (14) consecutive days is at least 120% of the Alpha Merger Stock
Valuation, the provisions of this Section 1.4.5 will expire and terminate.

          1.4.6     Preferred Stock Designations.  The rights and designations 
of the Preferred Stock shall be as set forth in the Series D Preferred Stock 
Certificate of Designation in the form attached hereto as Exhibit 1.4.6.  
Such rights and designations shall include, without limitation, the
following provisions:

               (i)  Each share of Series D Preferred Stock to be entitled to an 
annual dividend of an amount equal to nine percent (9%) of the liquidation 
value of such share, which shall be payable, at AHC's election, in either 
cash or shares of AHC Common Stock.  For purposes of
valuing Alpha Common Stock used to pay all or a portion of a dividend, Alpha 
Common Stock shall be deemed to have a value equal to the average closing bid 
price as reported by the Primary Exchange for AHC common stock for each of 
the ten (10) days preceding such event of liquidation
and for each of the ten (10) days succeeding such event.  The aggregate 
liquidation value of the Preferred Stock shall be equal to 
twenty-five percent (25%) of the Merger Value.

               (ii) Each share of Series D Preferred Stock shall be convertible 
into shares of AHC Common Stock at a per-share price for such common stock 
equal to two times the Alpha Merger Stock Valuation.  AHC shall have the 
right, at any time during the five year period
immediately succeeding the Closing Date to redeem the Preferred Stock for a 
payment in cash equal to the liquidation value of the Preferred Stock, plus 
any accrued and unpaid dividends, upon fourteen (14) days' notice to the 
Sunstate Shareholders.  The Sunstate Shareholders shall have the option to
accept the cash redemption or to exercise their conversion option during such 
fourteen (14) day period.  On the fifth anniversary of the Closing Date the 
Preferred Stock shall automatically convert into AHC Common Stock at a price 
equal to two times the Alpha Merger Stock Valuation.

     1.5  Exchange at Closing.

          (a)  At the Closing, AHC and APT shall deliver to the Sunstate 
Shareholders:
          
               (i)  certificates for the AHC Merger Stock and the Preferred 
Stock;

               (ii) bank checks or wire transfers for the Cash Consideration.

          (b)  The Sunstate Shareholders shall deliver to AHC and APT 
certificates evidencing the Sunstate Shares.

          (c)  In the event the Merger cannot be consummated on the Closing 
Date, the deliveries made pursuant to (a) and (b) above shall be placed in 
escrow with Parker Duryee Rosoff & Haft, attorney for AHC, who, pursuant to a 
written escrow agreement, in form attached hereto as
Exhibit 1.5, shall be instructed to release the foregoing from escrow promptly 
upon notification of the effectiveness of the Merger on the Effective Date.  
All documents executed in connection herewith in anticipation of Closing, if 
any, shall likewise be held pursuant to such Escrow Agreement.

     1.6  Effect of Merger.  As of the Effective Date, all of the following 
shall occur:

          (a)  The separate existence and corporate organization of Sunstate 
(except insofar as it may be continued by statute) shall cease and APT, as 
the corporation surviving the Merger, shall possess the rights, privileges, 
powers and franchises, and be subject to all the restrictions, disabilities
and duties of, Sunstate in the manner specified in the corporate laws of the 
States of Georgia and Delaware.

          (b)  The Certificate of Incorporation of APT, as in effect on the 
Effective Date, shall continue in effect without change or amendment.

          (c)  The By-laws of APT, as in effect on the Effective Date, shall 
continue in effect without change or amendment.

          (d)  Upon the Effective Date, the Board of Directors of APT shall 
continue.

     1.7  Disclosure Schedules.  Simultaneously with the execution of this 
Agreement, (a) Sunstate and the Sunstate Shareholders shall deliver a schedule 
relating to Sunstate (including Sunstate's Subsidiaries) and the Sunstate 
Shareholders (the "Sunstate Disclosure Schedule"), and
(b) AHC shall deliver a schedule relating to AHC and APT (the "Alpha Disclosure 
Schedule" and, collectively, with the Sunstate Disclosure Schedule, the 
"Disclosure Schedules") setting forth the matters required to be set forth in 
the Disclosure Schedules as described elsewhere in this Agreement.  The 
Disclosure Schedules shall be deemed to be part of this Agreement.


                                2.

    CONDUCT OF BUSINESS PENDING CLOSING; STOCKHOLDER APPROVAL

     Sunstate (which for purposes of this Article 2 shall include Sunstate's 
Subsidiaries and the Sunstate Shareholders) and AHC (which for purposes of 
this Article II shall include APT) covenant that between the date hereof and 
the Closing Date (as hereinafter defined):

     2.1  General.  Each of the parties agrees to use his, her or its best 
efforts to take, or cause to be taken, all action to do, or cause to be done all
things necessary, proper or advisable to consummate and make effective the 
Merger and the SGF Merger.  

     2.2  Notices and Consents.  

          2.2.1     Sunstate shall give any notices to third parties, and use 
its best efforts to obtain any third party consents that AHC may request in 
connection with the matters pertaining to Sunstate and its Business, whether 
disclosed or required to be disclosed in the Disclosure Schedule. 
Each of Sunstate and AHC shall take any additional action that may be necessary,
proper or advisable in connection with any other notices to, filings with, and 
authorizations, consents and approvals of, governments, governmental agencies
 and third parties, that such party is required to give, make or obtain.

          2.2.2     Schedule 2.2 lists all of the obligations of Sunstate for 
which any of the Sunstate Shareholders have given personal guaranties or are 
otherwise personally obligated and the amounts of such obligations.  The 
Sunstate Shareholders shall be removed from such personal
obligations and guaranties, prior to the Closing.

     2.3  Access by AHC.  Sunstate shall afford to AHC and to AHC's counsel, 
accountants and other representatives full access, during normal business hours,
throughout the period prior to the Closing Date, (a) to all of the books, 
contracts and records of Sunstate and shall furnish AHC
during such period with all information concerning Sunstate that AHC may 
reasonably request and (b) to the properties of Sunstate in order to conduct 
inspections at AHC's expense to determine that Sunstate is operating in material
compliance with all applicable federal, state and local and foreign
statutes, rules and regulations, and that Sunstate's assets are substantially in
the condition and of the capacities represented and warranted in this Agreement.
Any such investigation or inspection by AHC shall not be deemed a waiver of, or 
otherwise limit, the representations, warranties and covenants contained 
herein.  

     2.4  Conduct of Business.  During the period from the date hereof to the 
Closing Date, the business of Sunstate shall be operated by Sunstate in the 
usual and ordinary course of such business and in material compliance with the 
terms of this Agreement.  Without limiting the generality of the foregoing:

          2.4.1     Sunstate shall use its reasonable efforts to (i) keep 
available the services of the present employees and agents of Sunstate; (ii) 
complete or maintain all existing arrangements including but not limited to 
filings, licensing, affiliate arrangements, transferrals, leases and other
arrangements referred to in Section 3.6.1 in full force and effect in accordance
with their existing terms;  (iii) maintain the integrity of all confidential 
information of Sunstate; (iv) maintain in full force and effect the existing 
insurance policies (or policies providing substantially the same
coverage, copies of which shall be made available to AHC) insuring the business 
and properties of Sunstate; (v) comply in all material respects with all 
applicable laws; and (vi) preserve the goodwill of, and Sunstate's business and 
contractual relationship with, suppliers, customers and others having
business relations with Sunstate; and

          2.4.2     Sunstate shall not (i) sell or transfer any of its assets or
property; (ii) shall not make any distribution, whether by dividend or 
otherwise, to any of its stockholders or employees except for compensation to
employees and payments to associated companies for goods and services,
in the usual and ordinary course of business; (iii) not declare any dividend or 
other distribution; (iv) redeem or otherwise acquire any shares of its capital 
stock or other securities; (v) issue or grant rights to acquire shares of its 
capital stock or other securities; or (vi) agree to do any of the foregoing.

     2.5  Exclusivity to AHC.  Sunstate and its officers, directors, 
representatives and agents, from the date hereof until the Closing (unless this 
Agreement shall be earlier terminated as hereinafter provided), shall not (i)
solicit, initiate, or encourage the submission of any proposal or
offer from any person (including any of them) relating to (A) liquidation, 
dissolution or recapitalization; (B) merger or consolidation; (C) acquisition or
purchase of securities or assets; or (D) similar transactions, or (ii) hold 
discussions with any person other than AHC, negotiate or
entertain any inquiries, proposals or offers to purchase the business of 
Sunstate or the shares of capital stock of Sunstate, or, except in connection 
with the normal operation of Sunstate's business, disclose any confidential 
information concerning Sunstate to any person other than AHC and AHC's
representatives or agents.  Sunstate shall notify AHC immediately if any person 
makes any proposal, offer, inquiry or contact with respect to the foregoing.

     2.6  SGF Merger.  AHC and SGF shall in good faith use their best efforts to
consummate the SGF Merger in accordance with the terms of the SGF Merger 
Agreement so that the SGF Merger may close on the Closing Date simultaneously
with the Sunstate Merger.

     2.7  Negotiation of Financing.  The Board of Directors of AHC shall use its
reasonable efforts to locate a source of, and to negotiate appropriate financing
for, the Merger in amounts, and on terms and conditions, acceptable to the 
directors of AHC in the exercise of their sole discretion.

     2.8  Agreement to Vote for the Merger.  

          2.8.1     The Board of Directors of Sunstate has determined that the 
Merger is advisable and in the best interests of the stockholders of Sunstate 
and, subject to its fiduciary obligations as advised in writing by counsel, 
shall recommend that Sunstate's stockholders vote to
approve and adopt this Agreement and the Merger.  The Sunstate Shareholders 
hereby irrevocably agree to the Merger and hereby covenant to provide Sunstate 
with such approval and adoption either
(i) at a meeting of the Sunstate Shareholders or (ii) pursuant to the written 
consent of the Sunstate Shareholders in lieu of a meeting as soon as practicable
after the date of this Agreement.

          2.8.2     Subject to the completion to its satisfaction of all due 
diligence, and the securing of appropriate financing on terms it deems 
acceptable, if in the determination of AHC's Board of Directors (based on advice
from AHC's counsel) it shall be necessary to obtain shareholder
approval of the Merger from the AHC shareholders, AHC shall use its reasonable 
efforts to promptly prepare a Proxy Statement and file such document with the
Securities and Exchange Commission. Upon the approval of such Proxy, AHC will 
use its reasonable efforts to solicit and obtain shareholder approval for 
the Merger.


                                3.

              REPRESENTATIONS AND WARRANTIES OF THE
                   SHAREHOLDERS AND SUNSTATE

     As used in this Agreement, the following terms shall have the meanings 
indicated below:

     The term "Basis" as used in this Agreement means any past or present fact, 
situation, circumstance, status, condition, activity, practice, plan, 
occurrence, event, incident, action, failure to act or transaction that forms 
the basis for any specified consequence.

     The term "Knowledge" as used in this Agreement with respect to a party's 
awareness of the presence or absence of a fact, event or condition shall mean 
(a) actual knowledge plus, if different, (b) the knowledge that would be 
obtained if such party conducted itself faithfully and exercised a
sound discretion in the management of his own affairs.  

     The term "Liability" as used herein shall mean any liability (whether known
or unknown, whether absolute or contingent, whether liquidated or unliquidated 
and whether due or to become due).

     Except as set forth in the Sunstate Disclosure Schedule in each instance, 
each of the Sunstate Shareholders, jointly and severally, and Sunstate, 
hereby represents and warrants to AHC and APT as follows, with the knowledge 
and understanding that AHC and APT are relying upon such representations and 
warranties:

     3.1  Organization and Standing.  

          3.1.1     Sunstate and each of Sunstate's Subsidiaries is a 
corporation duly organized, validly existing and in good standing under the laws
of the State of Georgia.  Each such corporation has all requisite corporate 
power to own its assets and to carry on its business as it is now being
conducted.

          3.1.2     Sunstate and each of Sunstate's Subsidiaries is duly 
qualified to do business as a foreign corporation and is in good standing in all
jurisdictions set forth in Section 3.1.2 of the Sunstate Disclosure Schedule 
and, to the knowledge of the Sunstate Shareholders, in each
jurisdiction where such qualification is necessary under applicable law except 
where the failure to qualify (individually or in the aggregate) will not have 
any material adverse effect on the respective business or prospects of 
Sunstate or Sunstate's Subsidiaries.

          3.1.3     The copies of the Certificate of Incorporation, By-laws and 
minute books of Sunstate and each of Sunstate's Subsidiaries, as they may be 
amended to date, as has been delivered to AHC, are true and complete copies 
of these documents as now in effect.  The minute books of
each corporation are accurate in all material respects.

     3.2  Capitalization.

          3.2.1     The authorized capital stock of Sunstate and each of 
Sunstate's Subsidiaries, the number of shares of capital stock which are issued 
and outstanding for each such corporation, the par value thereof and the 
record and beneficial holders thereof are as set forth in Section 3.2.1
of the Sunstate Disclosure Schedule.  The Sunstate Shareholders own all of the 
issued and outstanding shares of common stock of Sunstate free and clear of all 
liens and encumbrances of any kind.  Sunstate owns the number of shares and 
percentage amounts of the issued and outstanding common stock of each of its 
Subsidiaries as set forth in Section 3.2.1 of the Sunstate Disclosure
Schedule, free and clear of all liens and encumbrances of any kind.  All of the 
shares of capital stock that are issued and outstanding of Sunstate and each of 
its Subsidiaries are duly authorized, validly issued and outstanding, fully paid
and nonassessable, and were not issued in violation of the
preemptive rights of any person.  Other than as set forth in Section 3.2.1 of 
the Sunstate Disclosure Schedule, there are no subscriptions, options, warrants,
rights or calls or other commitments or agreements to which Sunstate or either 
of Sunstate's Subsidiaries is a party or by which such entity
is bound, calling for any issuance, transfer, sale or other disposition of any 
class of securities of any of Sunstate, GHC or SGHC.  There are no 
outstanding rights, contracts or securities convertible or
exchangeable, actually or contingently, into common stock or any other 
securities of Sunstate or any of Sunstate's Subsidiaries.

          3.2.2     None of the issued and outstanding shares of common stock of
Sunstate or the Sunstate Subsidiaries is subject to any buy-sell agreements, 
shareholder agreements, pledge obligations or any other restrictive covenants
other than as set forth in Section 3.2.2 of the Sunstate
Disclosure Schedule.  Any such restrictions in effect as of the date hereof 
shall be cancelled and be of no further force and effect as of the Closing Date.

          3.2.3     Neither Sunstate nor any Sunstate Subsidiary is a party to 
any management agreement or an agreement which in effect places a restriction 
upon the management of such an entity.

     3.3  Subsidiaries.  Except as set forth in Section 3.3 of the Sunstate 
Disclosure Schedule, GHC and SGHC are the only subsidiaries of Sunstate and 
Sunstate does not own or have an interest in any other corporation, 
partnership, joint venture or other entity.  None of Sunstate's Subsidiaries
owns any interest in any other corporation, partnership, joint venture or 
entity. 

     3.4  Authority.  

          3.4.1     Sunstate's Board of Directors has determined that the Merger
is fair to, and in the best interests of, Sunstate's stockholders and has 
approved and adopted this Agreement and the Merger and has adopted a resolution 
recommending approval and adoption of this Agreement and the Merger by 
Sunstate's stockholders.  The Sunstate Shareholders, being the holders of all of
the issued and outstanding shares of Sunstate's common stock, irrevocably 
consent to the merger and shall deliver evidence of such approval and resolution
adoption at Closing.  Assuming the delivery of Sunstate Shareholder consent, 
this Agreement constitutes, and all other agreements contemplated hereby will 
constitute, when executed and delivered by Sunstate and the Sunstate
Shareholders in accordance herewith, the valid and binding obligations of 
Sunstate and the Sunstate Shareholders, enforceable in accordance with their 
respective terms.

          3.4.2     The execution and delivery of this Agreement by Sunstate and
the Sunstate Shareholders does not, and the consummation by Sunstate and the 
Sunstate Shareholders of the transactions contemplated hereby will not, 
violate, conflict with or result in a breach of any provision
of, or constitute a default (or in an event which, with notice or lapse of time 
or both, would constitute a default) under, or result in the termination of, or 
accelerate the performance required by, or result in a right of termination or 
acceleration under, or result in the creation of any lien, security interest,
charge or encumbrance upon any of the properties or assets of Sunstate or either
of Sunstate's Subsidiaries under any of the terms, conditions or provisions 
of (i) the Certificate of Incorporation or By-laws of Sunstate, (ii) any 
statute, law, ordinance, rule, regulation, judgment, decree, order, injunction, 
writ, permit or license of any court or governmental authority applicable to 
Sunstate or any of its properties or assets, or (iii) except as set forth in 
Section 3.4.2 of the Sunstate Disclosure Schedule, any note, bond, mortgage, 
indenture, deed of trust, license, franchise, permit, concession,
contract, lease or other instrument, obligation or agreement of any kind to 
which Sunstate or either of Sunstate's Subsidiaries is now a party or by which 
Sunstate or any of Sunstate's Subsidiaries or any of its or their properties or 
assets may be bound or affected, excluding from the foregoing
clauses (ii) and (iii), such violations, conflicts, breaches, defaults, 
terminations, accelerations or creations of liens, security interests, charges 
or encumbrances that would not, in the aggregate, have a material adverse 
effect on the business, operations, properties, assets, condition (financial or 
other), results of operations or prospects of Sunstate.

     3.5  Assets.  Sunstate and each of Sunstate's Subsidiaries have good and 
marketable title to or licenses to all of the assets and properties which each 
purports to own as reflected on the most recent balance sheet comprising a 
portion the Sunstate Financial Statements (as defined below), or
thereafter acquired.  Sunstate and each of Sunstate's Subsidiaries has a valid 
leasehold interest in all material properties of which it is the lessee and each
such lease is valid, binding and enforceable against Sunstate and each of 
Sunstate's Subsidiaries, as applicable, and, to the knowledge of the
Sunstate Shareholders, the other parties thereto in accordance with its terms.  
Sunstate and each of Sunstate's Subsidiaries is not, nor, to the knowledge of 
the Sunstate Shareholders, is any other party, in default in the performance 
of any material provision thereunder.  No material portion of the assets
of Sunstate, or either of Sunstate's Subsidiaries, is subject to any 
governmental decree or order to be sold or is being condemned, expropriated or 
otherwise taken by any public authority with or without payment of compensation 
therefor, nor, to their knowledge, has any such condemnation, expropriation 
or taking been proposed.  None of the material assets of Sunstate, or either of
Sunstate's Subsidiaries, is subject to any restriction which would prevent 
continuation of the use currently made thereof or materially adversely affect 
the value thereof.

     3.6  Contracts, Etc.  

          3.6.1     Section 3.6.1 of the Sunstate Disclosure Schedule consists 
of a true and complete list of all contracts, agreements, purchase orders, 
commitments and other instruments (whether oral or written) to which Sunstate 
or a Sunstate Subsidiary is a party that (i) involve a receipt or an 
expenditure by Sunstate or require the performance of services or delivery of 
goods to, by, through, on behalf of or for the benefit of Sunstate, which in 
each case, relates to a contract, agreement, commitment or instrument that 
either (A) requires payments or receipts in excess of $10,000 per year or (B) 
is not terminable by Sunstate on notice of thirty (30) days or less without
penalty or Sunstate being liable for damages, or (ii) involve an obligation for 
the performance of services or delivery of goods by Sunstate that cannot, or 
in reasonable probability will not, be performed within thirty (30) days from 
the dates as of which these representations are made.

          3.6.2     All of the contracts and other instruments described on 
Schedule 3.6.1 are valid and binding upon Sunstate, or any of its 
Subsidiaries, as applicable, and, to the knowledge of the Sunstate 
Shareholders, the other parties thereto, and are in full force and effect and 
enforceable in accordance with their terms, even after giving effect to the 
Merger, and neither Sunstate, Sunstate's Subsidiaries, nor to the knowledge of 
the Sunstate Shareholders, any other party to any such contract, agreement, 
commitment or other instrument has breached any provision of, and, to
the knowledge of the Sunstate Shareholders, no event has occurred which, with 
the lapse of time or action by a third party, could result in a default under 
the terms thereof which, alone or in the aggregate, would provide the Basis for 
a claim against Sunstate, or its Subsidiaries in excess of $50,000, and, 
there are no existing facts or circumstances which would prevent Sunstate's, or 
its Subsidiaries' contracts and agreements, respectively, from maturing in 
due course into fully collectible accounts receivable.  Except for terms 
specifically described in Section 3.6.1 of Sunstate's Disclosure Schedule, 
neither Sunstate, any of Sunstate's Subsidiaries nor any Sunstate
Shareholder has received any payment from any contracting party in connection 
with, or as an inducement for, entering into any contract, agreement, 
commitment or instrument except for payment for actual services rendered or 
to be rendered by Sunstate, GHC or SGHC consistent with amounts historically 
charged for such service.

     3.7  Litigation.  Except as described on Section 3.7 of the Sunstate 
Disclosure Schedule, there is no claim, suit, action, proceeding, or 
investigation (a "Litigation") pending or, to the knowledge of the Sunstate 
Shareholders, threatened against or affecting Sunstate or any of Sunstate's
Subsidiaries before or by any court, arbitrator or governmental agency or 
authority which, alone or in the aggregate, could or will have a material 
adverse effect on the operations or prospects of Sunstate or any of Sunstate's 
Subsidiaries.  There is no current or past policy, action, failure to act,
or other omission which could form the Basis for any such Litigation.  There is 
no strike or unresolved labor dispute relating to Sunstate's or any of 
Sunstate's Subsidiaries' employees which, in the judgment of the Sunstate 
Shareholders, could have a material adverse effect on the business or 
prospects of Sunstate or any of Sunstate's Subsidiaries.  There are no decrees, 
injunctions or orders of any court, governmental department, agency or 
arbitration outstanding against Sunstate or any of Sunstate's Subsidiaries. 

     3.8  Taxes.  Except as described on Section 3.8 of the Sunstate Disclosure 
Schedule:

          3.8.1     Sunstate, and each of Sunstate's Subsidiaries, respectively,
has (i) duly and timely filed with the appropriate governmental authorities all 
Tax returns (as defined in subsection 3 below) required to be filed by it, and 
they each have not filed for an extension to file any Tax
Returns and such Tax Returns are true, correct and complete in all material 
respects, and (ii) duly paid in full or made adequate provision for the 
payment of all Taxes (as defined in subsection (b) below) shown to be due on 
such Tax Returns, except for the payment of state and local sales taxes
which, alone or in the aggregate, would not have a material adverse effect on 
the business, operations, properties, assets, condition (financial or other), 
result of operations or prospects of such company.  The Tax Returns referred 
to in clause (i) hereinabove either have been examined by the
United States Internal Revenue Service (the "IRS") or the appropriate 
governmental authority, or the period of assessment of the Taxes in respect 
of which such Tax Returns were required to be filed has expired.  All 
deficiencies asserted or assessments made as a result of such examinations have 
been paid in full and no issues that have been raised by the relevant 
governmental authority in connection with the examination of any of the Tax 
Returns referred to in clause (i) hereinabove are currently
pending.  No claim has been made by any authority in a jurisdiction where 
Sunstate or, as applicable, either of Sunstate's Subsidiaries, does not file 
a Tax Return that such activity is or may be subject to Tax in such 
jurisdiction.  No waiver of statutes of limitation have been given by or 
requested with respect to any Taxes of Sunstate, or, as applicable, either of
Sunstate's Subsidiaries.  Sunstate or, as applicable, either of Sunstate's 
Subsidiaries has not agreed to any extension of time with respect to
any Tax deficiency.  The Liabilities and reserves for Taxes reflected in 
Sunstate's Consolidated Balance Sheet as of September 26, 1998 will be 
adequate to cover all Taxes for all periods ending on or prior to such 
respective dates, and there are no liens for Taxes upon any property or asset of
the respective company's, except for liens for Taxes not yet due.  There are no 
unresolved issues of law or fact arising out of a notice of deficiency, proposed
deficiency or assessment from the IRS or any other governmental taxing 
authority with respect to Taxes of Sunstate or, as applicable, either
of Sunstate's Subsidiaries which, if decided adversely, singly or in the 
aggregate, would have a material adverse effect on the business, operations, 
properties, assets, condition (financial or other), results of operations or 
prospects of Sunstate, or, as applicable, either of Sunstate's Subsidiaries. 
Neither Sunstate nor any of Sunstate's Subsidiaries, is a party to any agreement
providing for the allocation or sharing of Taxes with any entity.  Sunstate 
and each of Sunstate's Subsidiaries has not, with regard to any assets or 
property held, acquired or to be acquired by it, filed a consent to the
application of Section 341(f) of the Internal Revenue Code of 1986, as amended 
(the "Code"). Sunstate and each of Sunstate's Subsidiaries have, as applicable 
respectively withheld and paid all Taxes required to have been withheld and paid
in connection with amounts paid or owing to any employee, independent 
contractor, creditor, stockholder, or other third party.  No Tax is required to
be withheld pursuant to Section 1445 of the Code as a result of the transfer 
contemplated by this Agreement.  As a result of the Merger, Sunstate will not
 be obligated to make a payment to an individual that would be a "parachute 
payment" to a "disqualified individual" as those terms are defined in Section
280G of the Code without regard to whether such payment is reasonable
compensation for personal services performed or to be performed in the future.

          3.8.2     For purposes of this Agreement, the term "Taxes" shall mean 
all taxes, charges, fees, levies or other assessments, including, without 
limitation, income, gross receipts, excise, property, sales, withholdings, 
social security, occupation, use, service, service use, license,
payroll, franchise, transfer and recording taxes, fees and charges, imposed by 
the United States, or any state, local or foreign government or subdivision or 
agency thereof whether computed on a separate, consolidated, unitary, combined 
or any other basis; and such term shall include any interest, fines, penalties 
or additional amounts attributable or imposed or with respect to any such taxes,
charges, fees, levies or other assessments.

          3.8.3     For purposes of this Agreement, the term "Tax Return" shall 
mean any return, report or other document or information required to be supplied
to a taxing authority in connection with Taxes.

     3.9  Employee Benefit Plans; ERISA.

          3.9.1     At the date hereof, except as set forth in Section 3.9.1 of 
Sunstate's Disclosure Schedule, neither Sunstate nor either of Sunstate's 
Subsidiaries maintains or contributes to any employee benefit plans, programs, 
arrangements and practices (such plans, programs, arrangements
and practices of an entity being referred to as "Company Plans"), including 
employee benefit plans within the meaning set forth in Section 3(3) of the 
Employee Retirement Income Security Act of 1974, as amended, and all regulations
promulgated thereunder, as in effect from time to time ("ERISA"), or any 
written employment contracts providing for an annual base salary in excess of
$100,000 and having a term in excess of one year, which contracts are not 
immediately terminable without penalty or further ability, or other similar 
arrangements for the provision of benefits (excluding any "Multiemployer 
Plan" within the meaning of Section 3(37) of ERISA or a "Multiple
Employer Plan" within the meaning of Section 413(c) of the Code, and all 
regulations promulgated thereunder, as in effect from time to time).  
Section 3.9.1 of Sunstate's Disclosure Schedule lists all
Multiemployer Plans and Multiple Employer Plans which Sunstate maintains or to 
which it makes contributions.  Neither Sunstate nor either of Sunstate's 
Subsidiaries has any obligation to create any
additional such plan or to amend any such plan so as to increase benefits 
thereunder, except as required under the terms of the Company Plans, under 
existing collective bargaining agreements or to comply with applicable law.

          3.9.2     Except as set forth in Section 3.9.2 of the Sunstate 
Disclosure Schedule, (i) there have been no prohibited transactions within 
the meaning of Section 406 or 407 of ERISA or Section 4975 of the Code with 
respect to any Company Plans that could result in penalties, taxes or
liabilities which, singly or in the aggregate, could have a material adverse 
effect on the business, operations, properties, assets, condition (financial 
or other) results of operations or prospects of
Sunstate or either of Sunstate's Subsidiaries, (ii) except for premiums due, 
there is no outstanding liability in excess of $50,000, whether measured 
alone or in the aggregate, under Title IV of ERISA with respect to any of the
Company Plans, (iii) neither the Pension Benefit Guaranty Corporation
nor any plan administrator has instituted proceedings to terminate any of the 
Company Plans subject to Title IV of ERISA other than in a "standard 
termination" described in Section 4041(b) of ERISA, (iv) none of the Company 
Plans have incurred any "accumulated funding deficiency" (as defined in
Section 302 of ERISA and Section 412 of the Code), whether or not waived, as of 
the last day of the most recent fiscal year of each of the Company Plans 
ended prior to the date of this Agreement, (v) each of the Company Plans has 
been operated and administered in all material respects in accordance
with applicable laws during the period of time covered by the applicable statute
of limitations, (vi) each of the Company Plans which is intended to be 
"qualified" within the meaning of Section 401(a) of the Code has been determined
by the IRS to be so qualified and such determination has not been
modified, revoked or limited by failure to satisfy any condition thereof or by a
subsequent amendment thereto or a failure to amend, except that it may be 
necessary to make additional amendments retroactively to maintain the 
"qualified" status of such Company Plan, and the period
for making any such necessary retroactive amendments has not expired, (vii) 
with respect to Multiemployer Plans, neither Sunstate nor either of 
Sunstate's Subsidiaries has made or suffered a "complete withdrawal" or a 
"partial withdrawal," as such terms are respectively defined in Sections
4203, 4204 and 4205 of ERISA and, to the best knowledge of the Sunstate 
Shareholders, no event has occurred or is expected to occur which presents a 
material risk of a complete or partial withdrawal under said Sections 4203, 
4204 and 4205, (viii) there are no pending or, to the best
knowledge of the Sunstate Shareholders, threatened or anticipated claims 
involving any of the Company Plans other than claims for benefits in the 
ordinary course, and (ix) Sunstate has no current liability in excess of 
$50,000, whether measured alone or in the aggregate, for plan termination or
withdrawal (complete or partial) under Title IV of ERISA based on any plan to 
which any entity that would be deemed one employer with Sunstate nor either 
of Sunstate's Subsidiaries under Section 4001 of ERISA or Section 414 of the 
Code contributed during the period of time covered by the applicable statute 
of limitations (the "Company Controlled Group Plans"), and Sunstate does not
reasonably anticipate that any such liability will be asserted against the 
Company, none of the Company Controlled Group Plans has an 
"accumulated funding deficiency" (as defined in Section 302 of ERISA and 412 
of the Code), and no Company Controlled Group Plan has an outstanding
funding waiver which could result in the imposition of liens, excise taxes or 
liability at Sunstate in excess of $50,000 whether measured alone or in the 
aggregate.

     3.10 Compliance with Laws and Regulations.  

          3.10.1    Sunstate and each of Sunstate's Subsidiaries has complied 
and is presently complying, in all material respects, with all laws, rules, 
regulations, orders and requirements (federal, state and local and foreign) 
applicable to it in all jurisdictions where the business of each such entity
is conducted or to which each such entity is subject, including, without 
limitation, all applicable federal and state laws regulating the production, 
sale and delivery of mobile homes and other products manufactured and 
marketed by Sunstate, civil rights and equal opportunity employment
laws and regulations, HUD regulations and all federal, antitrust, antimonopolies
and fair trade practice laws ("Laws") and the Sunstate Shareholders know of 
no pending or anticipated changes to such Laws that could cause Sunstate's 
current business practices to fall out of compliance with
such Laws.  The Sunstate Shareholders do not know of any assertion by any party 
that Sunstate or any of Sunstate's Subsidiaries is in violation in any 
material respect of any such laws, rules, regulations, orders, restrictions 
or requirements with respect to its operations and no notice in that
regard has been received by Sunstate or any of Sunstate's Subsidiaries.  
Sunstate and the Sunstate Subsidiaries have complied and currently comply 
with all applicable laws (including rules and regulations thereunder) 
relating to employment of labor, employee civil rights and equal
employment opportunities.

          3.10.2    Sunstate and each of Sunstate's Subsidiaries, has not:  
(i) violated in any respect or received a notice or charge asserting 
any violation of the Sherman Act, the Clayton Act, the Robinson-Patman Act or 
the Federal Trade Commission Act, each as amended; (ii) made or
agreed to make any contribution payment or gift of funds or property to any 
governmental official, employee or agent where either the contribution, 
payment or gift or the purpose thereof was illegal under the laws of any 
federal, state or local jurisdiction; or (iii) established or maintained any
unrecorded fund or asset account for any purpose.

     3.11 Certain Agreements.

          3.11.1    Except as described on Section 3.11.1 of the Sunstate 
Disclosure Schedule, As of the date hereof, neither Sunstate nor either of 
Sunstate's Subsidiaries is a party to any oral or written (i) 
consulting or similar agreement with any present or former director, officer or 
employee or any entity controlled by any such person not terminable on thirty
days' or less notice involving the payment of not more than $25,000 per 
annum; (ii) agreement with any director, executive officer
or other key employee the benefits of which are contingent, or the terms of 
which are materially altered, upon the occurrence of a transaction 
involving any such company of the nature contemplated
by this Agreement; (iii) agreement with respect to any director, executive 
officer or other key employee providing any term of employment or 
compensation guarantee extending for a period
longer than one year and for the payment in excess of $100,000 per annum; or 
(iv) agreement or plan, including any stock option plan, stock appreciation 
right plan, restricted stock plan or stock purchase plan, any of the 
benefits of which will be increased, or the vesting of the benefits of which
will be accelerated, by the occurrence of any of the transactions contemplated 
by this Agreement or the value of any of the benefits of which will be 
calculated on the basis of the transactions contemplated by this Agreement, 
except as set forth in Section 3.11.1 of the Disclosure Schedule.

          3.11.2    Except as set forth in Section 3.11.2 of the Sunstate 
Disclosure Schedule, neither Sunstate nor either of Sunstate's Subsidiaries 
is indebted for money borrowed, either directly or indirectly, from any of 
its officers, directors, or any Affiliate (as defined below), in any amount
whatsoever, nor are any of its officers, directors, or Affiliates indebted for 
money borrowed from such entity; nor are there any transactions of a 
continuing nature between such entity and any of its officers, directors, or 
Affiliates (other than by or through the regular employment thereof) not subject
to cancellation which will continue beyond the Closing Date, including, without 
limitation, use of Sunstate's, GHC's or SGHC's, respectively, assets for 
personal benefit with or without adequate compensation.  For purposes of this
Agreement, the term "Affiliate" shall mean any person that,
directly or indirectly, through one or more intermediaries, controls or is 
controlled by, or is under common control with, the person specified.  As 
used in the foregoing definition, the term (i) "control" shall mean the power
through the ownership of voting securities, contract or otherwise to
direct the affairs of another person and (ii) "person" shall mean an individual,
firm, trust, association, corporation, partnership, government (whether federal,
state, local or other subdivision, or any agency or bureau of any of them) or 
other entity. 

     3.12 Environment, Health and Safety.  Prior to the Closing Date, each of 
Sunstate, Sunstate's Subsidiaries and, to the knowledge of the Sunstate 
Shareholders, Sunstate's predecessors and Affiliates, has complied with all 
applicable laws (including rules and regulations thereunder) of
federal, state, and local governments (and all agencies thereof) concerning the 
environment, public health and safety and employee health and safety, and no 
charge, complaint, action, suit, proceeding, hearing, investigation, claim, 
demand or notice has been filed or commenced against any of them
alleging any failure to comply with, or Liabilities, arising under any such law 
or regulation.  Without limiting the foregoing:

          3.12.1    Sunstate, Sunstate's Subsidiaries and the Sunstate 
Shareholders have not either jointly or severally received any notification 
of potential responsibility (and there is no Basis related to the past or 
present operations, facilities or properties of Sunstate or Sunstate's 
Subsidiaries and, to the knowledge of the Sunstate Shareholders, the 
predecessors of such entities, for any present or future charge, complaint, 
action, suit, proceeding, hearing, investigation, claim or demand against
Sunstate or Sunstate's Subsidiaries giving rise to any Liability) under, the 
Comprehensive Environmental Response, Compensation and Liability Act of 1980; 
the Resource Conservation and Recovery Act of 1976; the Federal Water 
Pollution Control Act of 1972; the Clean Air Act of 1970;
the Safe Drinking Water Act of 1974; the Toxic Substances Control Act of 1976; 
the Refuse Act of 1988; the Emergency Planning and Community Right-to-Know Act 
of 1986; the Georgia Hazardous Site Reuse and Redevelopment Act; the Georgia 
Comprehensive Solid Waste and Management Act; the Georgia Hazardous Waste 
Management Act; the Georgia Hazardous Site Response Act; the
Southeast Interstate Low-level Radioactive Waste Management Compact; the Georgia
Underground Storage Tank Act; the Georgia Sewage Holding Tank Act and the 
Georgia Environmental Policy Act (each as amended), without limitation, or 
any other law (or rule or regulation thereunder) of any federal, state or 
local government (or agency thereof) concerning the release or threatened 
release of hazardous substances, public health and safety or pollution or 
protection of the environment;

          3.12.2    Sunstate and Sunstate's Subsidiaries have no Liability (and,
to the knowledge of the Sunstate Shareholders, no predecessors of such 
entities has handled or disposed of any substance, arranged for the disposal 
of any substance or owned or operated any property or facility in any manner 
that could form the Basis of any present or future charge, complaint, action, 
suit, proceeding, hearing, investigation, claim or demand against Sunstate or 
either of Sunstate's Subsidiaries giving rise to any Liability) for damage to
 any site, location or body of water (surface or subsurface) or for illness 
or personal injury;

          3.12.3    Sunstate and Sunstate's Subsidiaries have each obtained and 
been in compliance with all of the terms and conditions of all permits, licenses
and other authorizations which are required under, and have complied with all 
other limitations, restrictions, conditions, standards, prohibitions, 
requirements, obligations, schedules and timetables which are contained in
all federal, state, local, and foreign laws (including rules, regulations, 
codes, plans, judgments, orders, decrees stipulations, injunctions and 
charges thereunder) relating to public health and safety, worker health and 
safety and pollution or protection of the environment, including laws relating 
to emissions, discharges, releases or threatened releases of pollutants, 
contaminants or chemical, industrial, hazardous or toxic materials or wastes 
into ambient air, surface water, ground water or lands or otherwise relating to 
the manufacture, processing, distribution, use, treatment, storage,
disposal, transport or handling of pollutants, contaminants or chemical, 
industrial, hazardous or toxic materials or wastes;

          3.12.4    All properties and equipment used in Sunstate's Business and
the business of Sunstate's Subsidiaries have been free of asbestos, PCB's, 
dioxins, dibenzofurans and Extremely Hazardous Substances (as such term is 
defined in the Emergency Planning and Community Right to Know Act of 1986, 
as amended); 

          3.12.5    All product labeling has been in conformity with applicable 
laws (including regulations thereunder); and 

          3.12.6    No pollutant, contaminant or chemical, industrial, hazardous
or toxic material or waste ever has been buried, stored, spilled, leaked, 
discharged, emitted or released on any real property that Sunstate or Sunstate's
Subsidiaries has ever owned, leases or has leased.

          Notwithstanding anything contained herein or in the Sunstate 
Disclosure Schedule to the contrary, the disclosure in the Sunstate Disclosure 
Schedule pursuant to, or relating in any way to, this Section 3.12 shall not 
detract from or diminish in any manner or to any extent any Liability of 
Sunstate and the Sunstate Shareholders, jointly and severally pursuant to 
Section 8.2 hereof.

     3.13      Insurance.  

          3.13.1    Section 3.13 of the Sunstate Disclosure Schedule sets forth 
the name of each insurer, the name and telephone number of each insurance 
broker, the name of each policyholder, policy number, period of coverage, 
scope and amount, and a description of any retroactive premium
adjustments or other loss-sharing arrangements for each insurance policy to 
which Sunstate and/or each Sunstate Subsidiary has been a party, a named insured
or otherwise the beneficiary of coverage at any time within the past five years.
     
          3.13.2    With respect to each such insurance policy, except as 
otherwise specifically identified in Section 3.13 of the Sunstate Disclosure 
Schedule: (A) the policy is legal, valid, binding and enforceable and in full 
force and effect; (B) the policy will continue to be legal, valid, binding
and enforceable and in full force and effect on identical terms following the 
Closing Date; (C) neither Sunstate nor any of its Subsidiaries nor, to the 
Sunstate Shareholders' knowledge, any other party to the policy is in breach 
or default (including with respect to payment of premiums or the
giving of notices), and no event has occurred which, with notice or the lapse of
time, would constitute such a breach or default or permit termination, 
modification or acceleration, under the policy; and (D) neither Sunstate nor 
its Subsidiaries nor, to the knowledge of the Sunstate Shareholders, any 
other party to the policy has repudiated any provision thereof.  Sunstate and 
its Subsidiaries are now covered, and have been covered during the past five 
years (dating back from the date of this Agreement), by insurance in scope 
and amount customary and reasonable for the business in which it has engaged 
during the aforementioned period and in which it currently engages. During 
the past five years neither Sunstate nor any of its Subsidiaries has maintained 
any self-insurance arrangements.
     
     3.14      Title and Use of Real and Other Property. 

          3.14.1    Sunstate and all of its Subsidiaries has, and immediately 
prior to the Closing will have good, valid and marketable title in fee simple 
to all real property and structures ("Real Property") and all personal 
property reflected on Sunstate's Balance Sheet as owned by Sunstate and
all Real Property and personal property acquired by Sunstate or a Sunstate 
Subsidiary since September 26, 1998, in each case free and clear of liens 
except (i) as set forth in Section 3.14.1 of the Sunstate Disclosure 
Schedule, or (ii) for sales and other dispositions of inventory in the ordinary
course of business since September 26, 1998 which, in the aggregate, have not 
been materially different from prior periods.

          3.14.2    Section 3.14.2 contains a true and complete list and legal 
description of each parcel of Real Property owned by Sunstate and its 
Subsidiaries ("Owned Real Property") and a general description of each 
structure thereon.  The Sunstate Shareholders have heretofore furnished
to AHC true and complete copies of all deeds, other instruments of title and 
policies of title insurance indicating and describing Sunstate's or its 
Subsidiaries' ownership of such Owned Real Property, as well as copies of any
survey or environmental reports relating to such Owned Real Property.

          3.14.3    Section 3.14.3 of the Sunstate Disclosure Schedule contains 
a list of all tangible personal property having, in the aggregate, a cost or 
fair market value in excess of $3,404,440, owned by Sunstate and its 
Subsidiaries.

          3.14.4    Section 3.14.4 of the Sunstate Disclosure Schedule contains 
a list of all Real Property leases, licenses and personal property leases 
under which Sunstate or its Subsidiaries is the lessee or licensee ("Leased 
Property"), together with (i) the location and nature of each of the Leased
Properties (including a legal description of all leased Real Property); (ii) the
termination date of each such lease or license; (iii) the name of the lessor 
or licensor; and (iv) all rental and other payments made or required to be 
made.  All leases and licenses, pursuant to which Sunstate or its Subsidiaries
leases or licenses Leased Property from others are valid, subsisting and in full
force and effect in accordance with their respective terms, and there is not 
under any Leased Property lease or license, any existing default or event of 
default (or event that, with notice or passage of time, or both, would
constitute a default).  True and complete copies of all Leased Property and 
licenses listed in Section 3.14.4 have been delivered to AHC heretofore, as 
well as any copies of title reports, surveys or environmental reports or 
audits relating to any Leased Property.  Except as set forth in Section
3.14.4, no such lease or license will require the consent of the lessor or 
licensor to or as a result of the consummation of the transactions 
contemplated by this Agreement.

          3.14.5    All personal property owned by Sunstate and Sunstate's 
Subsidiaries and all personal property held by such entities pursuant to 
leases is in good operating condition and repair, subject only to ordinary 
wear and tear, has been operated, serviced and maintained properly within
the recommendation and requirements of the manufacturer thereof (if any) and is 
suitable and appropriate for the use thereof made and proposed to be made by 
Sunstate and its Subsidiaries in their respective businesses and operations. 
The Real Property and personal property scheduled pursuant to this Section 
3.14 comprise all of the Real Property and personal property used in, or
necessary for the conduct of Sunstate's Business and the businesses of its 
Subsidiaries.

          3.14.6    Except as set forth in Section 3.14.6 of the Sunstate 
Disclosure Schedule:

               (i)  Sunstate and its Subsidiaries are not in violation of, or 
default under any statute, law, ordinance, rule, regulation, permit, order, 
writ, judgment, injunction, decree or award ("Legal Requirement") pertaining 
to any of the Real Property.  No notice of violation of any Legal 
Requirement, or of any covenant, condition, restriction or easement affecting 
any Real Property or with respect to the use or occupancy thereof, has been 
given to any Sunstate Shareholder, Sunstate or any of its Subsidiaries;

               (ii) All structures on the Real Property are (A) in good 
operating condition and repair,(B) are adequate and suitable for the purpose for
which they are currently and proposed to be used, and (C) are supplied with 
utilities and other services necessary for the operation of such structures 
and the business conducted by Sunstate or its Subsidiaries therein, including 
gas, water, electricity, telephone, sanitary sewer and storm sewer, all of 
which services are maintained in accordance with all Legal Requirements and 
are provided via permanent, irrevocable, appurtenant easements in favor of 
Sunstate or its Subsidiaries, as appropriate;

               (iii)     No condemnation proceeding is pending or, to the 
knowledge of the Sunstate Shareholders, threatened which would impair the 
occupancy, use or value of any Real Property;

               (iv) No structure, nor the operations of Sunstate or its 
Subsidiaries therein or thereon (A) is located outside of the boundary lines 
of the described parcel of land on which it is located, (B) is in violation 
of applicable setback requirements, zoning laws, or ordinances, (C) is
subject to "permitted non-conforming use" or "permitted non-conforming 
structure" classification, or (D) encroaches any property owned by or 
easement granted in favor of a third party;

               (v)  There are no (i) leases, subleases, licences, concessions or
other agreements, written or oral, granting to any person the right to 
acquire, use, or occupy any portion of any, Real Property, (ii) outstanding 
options or rights of first refusal to purchase all or any portion of the Real 
Property, and (iii) persons other than Sunstate or its Subsidiaries in 
possession of any Real Property; and

               (vi) Each parcel of Owned Real Property and, as applicable Leased
Real Property (A) is fully and adequately described in the legal description 
therefor contained in the deed or other applicable instrument of conveyance 
thereof, (B) abuts a paved public right-of-way, (C) does not serve any 
adjoining property for any purpose inconsistent with the use of the land, and 
(D)is not located within any flood plain or subject to any similar type 
restriction for which any permits or licenses necessary to the use thereof 
have not been obtained.

     3.15      Condition of Assets.  The equipment, real property, fixtures and 
other personal property of Sunstate and each of Sunstate's Subsidiaries are 
in good operating condition and repair (ordinary wear and tear excepted) for 
the conduct of their respective businesses as presently being conducted.  
Title to all such assets was acquired through arms-length transactions.  
All assets necessary for the conduct of Sunstate's and its Subsidiaries' 
businesses are owned by Sunstate or its Subsidiaries, as appropriate.

     3.16 Inventories.  The inventories of raw materials and other consumable 
items reflected in the Financial Statements do not include any items in any 
material amount that are below standard quality or are damaged, obsolete, slow-
moving or of a quantity or quality not usable or suitable in the ordinary 
course of business.  The Financial Statements reflect adequate reserves in 
accordance with GAAP, consistently applied, with respect to inventories and raw 
materials.  The entire inventory was acquired in the ordinary course of 
business, on an arms-length basis.

     3.17      Employees.  Except as set forth in Section 3.17 of the Sunstate 
Disclosure Schedule, none of the employees of Sunstate is represented by any 
labor union or collective bargaining unit and Sunstate nor the Sunstate 
Shareholders are not aware of any organizational efforts taking place
with respect to such representation.

     3.18 Financial Statements.  The Sunstate Disclosure Schedule contains 
audited Consolidated Balance Sheets of Sunstate and Sunstate's 
Subsidiaries as at September 26, 1998 and September 27, 1997 and related 
unaudited consolidated statements of operations, cash flows and stockholders' 
equity of Sunstate and Sunstate's Subsidiaries for the periods ended at such 
dates (collectively the "Financial Statements").  The Financial Statements 
present fairly, in all material respects, the financial position on the dates 
thereof and results of operations of Sunstate and Sunstate's Subsidiaries for
the periods indicated, prepared in accordance with generally accepted 
accounting principles consistently applied ("GAAP").  The Financial Statements 
are capable of being audited in accordance with Regulation S-X, promulgated 
by the Securities and Exchange Commission.  There are no assets of Sunstate 
or Sunstate's Subsidiaries, the value of which is materially overstated in 
said balance sheets. 

     3.19 Undisclosed Liabilities.  Sunstate has no Liability (and there is no 
Basis for any present or future charge, complaint, action, suit, proceeding, 
hearing, investigation, claim or demand against Sunstate giving raise to a 
Liability) except for (i) Liabilities set forth on the face of Sunstate's 
latest Balance Sheet (as opposed to the footnotes); (ii) Liabilities which have 
arisen after the date of the last balance sheet in the ordinary course of 
business; and (iii) Liabilities set forth as such in the Sunstate 
Disclosure Schedule.

     3.20 Absence of Certain Changes or Events.  Except as set forth in the 
Sunstate Disclosure Schedule, since September 26, 1998 (the "Balance Sheet 
Date"), there has not been:

          3.20.1    any material adverse change in the financial condition, 
properties, assets, liabilities or business of Sunstate or Sunstate's 
Subsidiaries;

          3.20.2    any material damage, destruction or loss of any material 
properties of Sunstate or Sunstate's Subsidiaries, whether or not covered by 
insurance;

          3.20.3    any material adverse change in the manner in which the 
business of Sunstate or Sunstate's Subsidiaries has been conducted;

          3.20.4    any material adverse change in the treatment and protection 
of trade secrets or other confidential information of Sunstate or Sunstate's 
Subsidiaries; and

          3.20.5    any occurrence not included in sub-paragraphs 1 through 4 of
this Section 3.20 which has resulted, or which the Sunstate Shareholders have 
reason to believe, might be expected to result in a material adverse change in 
the business or prospects of Sunstate or Sunstate's Subsidiaries.

     3.21 Government Licenses, Permits, Etc.  Sunstate, and as applicable, each 
of Sunstate's Subsidiaries has all material governmental licenses, permits, 
authorizations and approvals necessary for the conduct of its business as 
currently conducted ("Licenses and Permits").  Section 3.21 of the Sunstate 
Disclosure Schedule includes a list of all Licenses and Permits.  All Licenses 
and Permits are in full force and effect, and no proceedings for the suspension 
or cancellation of any thereof is pending or, to their knowledge, threatened.
 The Sunstate Shareholders know of no action, omission
or policy which could form a reasonable Basis for the loss of any such 
licensure.

     3.22 Business Locations.  Neither Sunstate nor Sunstate's Subsidiaries owns
or leases any real or personal property in any state or country except as set 
forth on the Sunstate Disclosure Schedule.  Such entities have no executive 
offices or places of business except as otherwise set forth on the Sunstate 
Disclosure Schedule.

     3.23 Intellectual Property.  Section 3.23 of the Sunstate Disclosure 
Schedule sets forth a complete and correct list and summary description of 
all trademarks, trade names, service marks, service names, brand names, 
copyrights and patents, registrations thereof and applications therefore,
applicable to or used in the business of Sunstate, GHC and SGHC, together with a
complete list of all licenses granted by or to such entities with respect to 
any of the above.  Except as otherwise set forth in Section 3.23, all such 
trademarks, trade names, service marks, service names, brand names,
copyrights and patents are owned by Sunstate and/or Sunstate's Subsidiaries as 
applicable, free and clear of all liens, claims, security interests and 
encumbrances of any nature whatsoever.  Neither Sunstate nor Sunstate's 
Subsidiaries is currently in receipt of any notice of any violation or
infringements of, and such entities are not knowingly violating or infringing, 
the rights of others in any trademark, trade name, service mark, copyright, 
patent, trade secret, know-how or other intangible asset.

     3.24 Continuity of Existing Arrangements.  Except as set forth in Section 
3.24 of the Sunstate Disclosure Schedule, the Sunstate Shareholders have no 
knowledge of, or the Basis for a belief that, either as a result of the 
transactions contemplated hereby or for any other reason (exclusive of 
expiration of a contract upon the passage of time), (i) any material distributor
or supplier of Sunstate or its Subsidiaries intends to discontinue, 
materially alter, or substantially diminish its relationship with such 
entity, or with APT, after the Closing Date or (ii) any key
employee of Sunstate or its Subsidiaries intends to terminate such employment.

     3.25 Governmental Approvals.  Except as set forth in Section 1.2 as to the 
Merger Filing, no authorization, license, permit, franchise, approval, order or 
consent of, and no registration, declaration or filing by Sunstate or Sunstate's
Subsidiaries with, any governmental authority, domestic or foreign, federal, 
state or local, is required in connection with Sunstate's execution, delivery 
and performance of this Agreement.  

     3.26 Accounts Receivable.  Except as set forth in Section 3.26 of the 
Sunstate Disclosure Schedule, all of the accounts receivable of Sunstate or 
Sunstate's Subsidiaries included in the Financial Statements or otherwise 
reflect actual transactions, have arisen in the ordinary course of
business, will not, to the knowledge of the Sunstate Shareholders, be subject to
offset or deduction and, except as noted, will be collectible at the 
aggregate recorded amounts thereof net of any reserves
established in a manner consistent with past practices of all as reflected in 
the financial statements.

     3.27 Liabilities.  Neither Sunstate nor any of the Sunstate Subsidiaries 
have any material Liabilities, whether or not of a kind required by generally
accepted accounting principles to be set forth on a financial statement, 
other than (i) Liabilities fully and adequately reflected or reserved
against on the Balance Sheets, (ii) Liabilities incurred since the Balance Sheet
Date in the ordinary course of the business of Sunstate or Sunstate's 
Subsidiaries, or (iii) Liabilities otherwise disclosed in this Agreement, 
including the Exhibits hereto and Disclosure Schedule.

     3.28 OSHA.  Except as otherwise provided in Section 3.28 of the Sunstate 
Disclosure Schedule, during the three (3) years immediately prior to the date
of this Agreement, neither Sunstate nor either of the Sunstate Subsidiaries 
have been cited for any violations of the Occupational Safety and Health Act 
of 1970, as amended, nor to the knowledge of the Sunstate Shareholders, are 
there any citations pending as a result of inspections of the Company or for non
- -compliance with such Act.  Except as otherwise indicated in Section 3.28 of 
the Sunstate Disclosure Schedule, each of the conditions which resulted in 
the issuance of a citation have been abated or otherwise corrected to the
satisfaction of the Occupational Safety and Health Administration as of the 
Closing Date.

     3.29 Product Warranties.  Each product manufactured, sold, leased or 
delivered by Sunstate or Sunstate's Subsidiaries has been in substantial 
conformity with all applicable HUD specifications, contractual commitments and 
all express and implied warranties, and, except for normal returns or 
allowances in the ordinary course of business, not in excess of warranty 
reserves. Neither Sunstate nor its Subsidiaries has any Liability (and there 
is no Basis for any present or future charge, complaint, action, suit, 
proceeding, hearing, investigation, claim or demand against it giving
rise to any Liability) for replacement or repair thereof or for other damages in
connection therewith.  No product manufactured by Sunstate or Sunstate's 
Subsidiaries is subject to any guaranty, warranty or other indemnity beyond 
the applicable standard terms and conditions of sale or lease as set forth
in purchase orders delivered pursuant to Section 3.6.1.

     3.30 Immigration Matters.  Except as set forth in Section 3.30 of the 
Sunstate Disclosure Schedule, Sunstate and each of Sunstate's Subsidiaries 
has properly completed and maintained Forms I-9 on all persons who became 
employed by such entity for the past three (3) years, and each
alien employee of such entity is employed pursuant to a valid temporary work 
authorization.  Section 3.30 of the Disclosure Schedule lists the names of 
all alien employees who are required to have temporary work authorizations, 
the date of their employment and their job titles and responsibilities,
and copies of each Form I-9 for each such person.

     3.31 Investment Representations.  The Sunstate Shareholders acknowledge 
that the Alpha Merger Stock is not registered under the Act, or any state 
securities laws and are being offered and issued in reliance upon federal and 
state exemptions for transactions not involving any public offering.  The 
Sunstate Shareholders are each acquiring the Alpha Merger Stock solely for their
own respective accounts for investment purposes and not with a view to the 
sale or other disposition thereof within the meaning of the Act, except as 
may be permitted by such Act and the rules and regulations promulgated under 
the Act.  Each Sunstate Shareholder has experience investing in
unregistered securities and is fully cognizant of the risks inherent in the 
ownership thereof and each is capable of withstanding substantial losses as a
result of such ownership.

     3.32 Reserves Adequate.  Section 3.32 of the Sunstate Disclosure Schedule 
sets forth a list of all the reserves established by Sunstate and its 
Subsidiaries for all Liabilities, and the amounts for each such reserve.  All
the reserves which have been established are adequate to cover 100% of
the costs, expenses, losses and Liabilities that will be incurred in connection 
with all such matters.  There will be no material change in the amounts of such 
reserves prior to the Closing Date.

     3.33 No Omissions or Untrue Statements.  No representation or warranty 
made by Sunstate, GHC, SGHC or the Stockholders to AHC and APT anywhere in 
this Agreement, the Sunstate Disclosure Schedule or in any certificate of a 
Sunstate officer required to be delivered to AHC pursuant to the terms of 
this Agreement contains or will contain any untrue statement of a
material fact, or omits or will omit to state a material fact necessary to make 
the statements contained herein or therein not misleading as of the date 
hereof and as of the Closing Date.


                                4.

          REPRESENTATIONS AND WARRANTIES OF AHC AND APT

     Except as set forth in the Alpha Disclosure Schedule in each instance, and 
AHC's Annual Report on Form 10-K for the year ended December 31, 1998, 
including the Exhibits thereto (the "10-K") filed with the SEC, pursuant to the 
Securities Exchange Act of 1934, as amended (the "Exchange Act"), AHC and 
APT, jointly and severally, represent and warrant to, and agree with, the
Sunstate Shareholders and Sunstate as follows, as of the date hereof and as of 
the Closing Date:

     4.1  Organization and Standing of AHC and APT.  AHC and APT are 
corporations duly organized, validly existing and in good standing under the 
laws of the State of Delaware, and have the corporate power to carry on their 
business as now conducted and to own their assets and
are duly qualified to transact business as foreign corporations in each state 
where such qualification is necessary except where the failure to qualify 
(individually or in the aggregate) will not have a
material adverse effect on the business or prospects of AHC or APT on a combined
basis.  The copies of the Certificate of Incorporation and By-laws of AHC and 
APT, as amended to date, and delivered to Sunstate, are true and complete 
copies of those documents as now in effect.

     4.2  Authority.  The approval of the Merger by the respective Boards of 
Directors of AHC and APT, once given, shall be binding on AHC and APT, 
subject to the approval of their respective stockholders as mandated by the 
DGCL and, with regard to AHC, the Securities Exchange Act of 1934, as 
amended, and all Rules and Regulations promulgated thereunder and all applicable
NASDAQ listing agreements and requirements.  This Agreement will constitute, and
all other agreements contemplated hereby will constitute, when executed and 
delivered by AHC and APT, the valid and binding obligations of each 
corporation, enforceable in accordance with their respective terms.

     4.3  No Conflict.  The making and performance of this Agreement will not 
(i) conflict with the Certificate of Incorporation or the By-laws of AHC or APT,
(ii) violate any laws, ordinances, rules, or regulations, or any order, writ,
injunction or decree to which AHC or APT is a party or by which AHC or APT or
any of its material assets, business, or operations may be bound or affected 
or (iii) result in any breach or termination of, or constitute a default under, 
or constitutean event which, with notice or lapse of time, or both, would become
a default under, or result in the creation of any encumbrance upon any 
material asset of AHC or APT under, or create any rights of
termination, cancellation, or acceleration in any person under, any material 
agreement, arrangement, or commitment, or violate any provisions of any laws, 
ordinances, rules or regulations or any order, writ, injunction, or decree to
which AHC or APT is a party or by which AHC or APT, or any of their
material assets may be bound.

     4.4  Capitalization.  The Authorized capital stock of AHC consists of
25,000,000 shares of Common Stock, par value $.01 and 1,000,000 shares of 
Preferred Stock, par value $.01.  As of January 12, 1998, 16,788,228 shares 
of Common Stock, 821,496 shares of Series B Preferred Stock and 135,162 shares
of Series C Preferred Stock were issued and outstanding.  Such outstanding
shares of Common Stock are duly authorized, validly issued, fully paid, and 
non-assessable.  The AHC Merger Stock and the Series D Preferred Stock to be 
issued pursuant to this Agreement, when issued in accordance with the terms 
of this Agreement, will be duly authorized, validly issued, fully
paid and non-assessable.  As of December 31, 1998 there were outstanding 
options, warrants or rights of conversion or other rights, agreements, 
arrangements or commitments relating to the capital stock of AHC or 
obligating AHC to issue or sell an aggregate of 1,796,500 shares of Common Stock
as set forth in the Disclosure Schedule.

     4.5  AHC Financial Statements.  The financial statements of AHC 
(collectively the "AHC Financial Statements") included in AHC's SEC Reports 
(as hereinafter defined) present fairly, in all material respects, the 
financial position of AHC as of the respective dates and the results of its
operations and other information for the periods covered in accordance with 
GAAP and in accordance with Regulation S-X of the SEC (subject, in the case of 
unaudited interim period financial statements, to normal and recurring 
year-end adjustments which, individually or collectively, are not material). 


                                5.

            STOCKHOLDER APPROVALS; CLOSING DELIVERIES

     5.1  Stockholder Approvals.  Subject to the satisfactory completion of all 
undertakings contemplated by this Agreement including all due diligence reviews 
and investigations by AHC which are deemed to be necessary by the Board of 
Directors of AHC, and the other  provisions of this Agreement, the parties shall
hold a closing (the "Closing") on the next business day (or such later date 
as the parties hereto may agree) following the business day on which the last of
the conditions set forth in Articles 6 and 7 hereof is fulfilled or waived (such
later date, the "Closing Date"), at 10:00 A.M. at the offices of Parker Duryee
Rosoff & Haft, 529 Fifth Avenue, New York, New York 10017, or at such other 
time or place as the parties may agree upon.  

     5.2  Closing Deliveries to APT and AHC.  At the Closing, in addition to 
documents referred elsewhere, Sunstate and the Sunstate Shareholders shall 
deliver, or cause to be delivered, to AHC:

          5.2.1     a certificate, dated as of the Closing Date, executed by the
Secretary of Sunstate and each of the Sunstate Shareholders, to the effect that 
representations and warranties contained in this Agreement are true and 
correct in all material respects at and as of the Closing Date
and that Sunstate and the Sunstate Shareholders have complied with or performed 
in all material respects all terms, covenants and conditions to be complied with
or performed by them on or prior to the Closing Date;

          5.2.2     an opinion of Sunstate's counsel, substantially in the form 
of Exhibit 5.2.2 attached;

          5.2.3     certificates representing Sunstate Stock owned by all of the
Sunstate Shareholders; and

          5.2.4     such other documents as AHC or its counsel may reasonably 
require to evidence compliance with Article 7 hereof.

     5.3  Closing Deliveries to Sunstate.  At the Closing, in addition to 
documents referred to elsewhere, AHC shall deliver to Sunstate:

          5.3.1     a cashier's check or evidence of compliance with the wiring 
instructions of Sunstate with regard to the cash component of the Merger 
Consideration;

          5.3.2     certificates representing the AHC Merger Stock and the 
Series D Preferred Stock issued to the Sunstate Shareholders in accordance 
with the instructions delivered to AHC by the Sunstate Shareholders; 

          5.3.3     a certificate of AHC, dated as of the Closing Date, executed
by the President or an Executive Vice President of AHC to the effect that the
representations and warranties of AHC and APT contained in this Agreement are
 true and correct in all material respects and that AHC and APT have each 
complied with or performed in all material respects all terms, covenants, and
conditions to be complied with or performed by AHC and APT on or prior to the 
Closing Date;

          5.3.4     an opinion of AHC's counsel, Parker Duryee Rosoff & Haft, 
substantially in the form of Exhibit 5.3.4 attached; and

          5.3.5     such other documents as Sunstate or it's counsel may 
reasonably require to evidence compliance with Article 6 hereof.


                                6.

                   CONDITIONS TO OBLIGATIONS OF
              THE SUNSTATE SHAREHOLDERS AND SUNSTATE

     The obligation of the Sunstate Shareholders and Sunstate to consummate the 
Closing is subject to the following conditions, any of which may be waived by
 it in their sole discretion:

     6.1  Compliance by AHC and APT.  AHC and APT shall have performed and 
complied in all material respects with all agreements and conditions 
required by this Agreement including without limitation the obligations set 
forth in Section 2.2 to be performed or complied with by AHC
or APT prior to or on the Closing Date;

     6.2  Accuracy of AHC's and APT's Representations.  AHC's and APT's 
representations and warranties contained in this Agreement (including the AHC
Disclosure Schedule) or any schedule, certificate, or other instrument 
delivered pursuant to the provisions hereof or in connection with the 
transactions contemplated hereby shall be true and correct in all material 
respects at and as of the Closing Date (except for such changes permitted by 
this Agreement) and shall be deemed to be made again as of the Closing Date. 

     6.3  Documents.  All documents and instruments required hereunder to be 
delivered by AHC to Sunstate at the Closing shall be delivered in form and 
substance reasonably satisfactory to Sunstate and its counsel, including, 
without limitation, resolutions of the Board of Directors of AHC
to increase the number of directors on AHC's Board of Directors by two persons 
and appointing Roger D. Watson and William H. Shaw to serve on the Board of 
Directors until their successors are duly elected, and evidence of the filing 
of the Certificate of Designation for the Series D Preferred Stock.

     6.4  Agreements.  AHC shall have entered into the following binding 
agreements with: 

          6.4.1     Employment Agreement between APT and Shaw in the form of 
Exhibit 6.4.1 hereto; 

          6.4.2     Employment Agreement between APT and Watson in the form of 
Exhibit 6.4.2 hereto; and

          6.4.3     Registration Rights Agreement in the form of Exhibit 1.4.4 
hereto.

     6.5  Litigation.  No action, suit or proceeding shall be pending or 
threatened before any court or quasi-judicial or administrative agency of any 
federal, state, local or foreign jurisdiction wherein an unfavorable judgment, 
order, decree, stipulation, injunction or charge would (i) prevent
the consummation of any of the transactions contemplated by this Agreement; 
(ii) would cause any of the transaction contemplated by this Agreement to be 
rescinded following consummation; or (iii) materially affect adversely APT's 
right to operate or control the business of Sunstate or Sunstate's
Subsidiaries.

     6.6  SGF Merger.  The SGF Merger is closed subject only to the filing of 
such documents with the Secretaries of State of the States of Delaware and 
Georgia as are required by the respective corporate laws of such jurisdictions.


                                7.

            CONDITIONS TO AHC'S AND APT'S OBLIGATIONS

     AHC's and APT's obligation to consummate the Closing is subject to the 
following conditions, any of which may be waived by AHC or APT in their sole 
discretion:

     7.1  Compliance by Sunstate.  Sunstate and the Sunstate Shareholders shall 
have performed and complied in all material respects with all agreements and 
conditions required by this Agreement to be performed or complied with by them 
prior to or on the Closing Date. 

     7.2  Accuracy of Representations of Sunstate.  The representations and 
warranties of Sunstate and the Sunstate Shareholders contained in this Agreement
(including the exhibits hereto and the Sunstate Disclosure Schedule) or any 
schedule, certificate, or other instrument delivered pursuant to the provisions 
hereof or in connection with the transactions contemplated hereby shall be 
true and correct in all material respects at and as of the Closing Date (except 
for changes permitted by this Agreement) and shall be deemed to be made again as
of the Closing Date.

     7.3  Third Party Consents.  Sunstate and the Sunstate Shareholders shall 
have procured and delivered all third party consents deemed necessary by APT 
and AHC.

     7.4  Material Adverse Change.  AHC shall be satisfied that nothing, which 
in the exercise of its discretion constitutes a material adverse change, shall 
have occurred subsequent to September 26, 1998 in the financial position, 
results of operations, assets, liabilities, or prospects of
Sunstate and/or the Sunstate Subsidiaries.

     7.5  Litigation.  No action, suit or proceeding shall be pending or 
threatened before any court or quasi-judicial or administrative agency of any 
federal, state, local or foreign jurisdiction wherein an unfavorable judgment, 
order, decree, stipulation, injunction or charge would (i) prevent
the consummation of any of the transactions contemplated by this Agreement, 
(ii) would cause any of the transaction contemplated by this Agreement to be 
rescinded following consummation, or (iii) materially affect adversely APT's 
right to operate or control the business of Sunstate or Sunstate's
Subsidiaries.

     7.6  Collateral Agreements.

          7.6.1     The Agreements referred to in paragraph 6.4 hereof shall be 
executed; and

          7.6.2     Sentz, Knight, and Scarboro shall have entered into a 
Non-Competition Agreement in the form of Exhibit 7.6 hereof with APT and AHC.

     7.7  Documents.  All documents, instruments and actions required hereunder 
to be performed or delivered by Sunstate and/or the Sunstate Shareholders or 
each of them to AHC at the Closing shall be delivered in form and substance 
reasonably satisfactory to AHC and its counsel.

     7.8  SGF Merger. The SGF Merger is closed subject only to the filing of 
such documents with the Secretaries of State of the States of Delaware and 
Georgia as are required by the respective corporate laws of such jurisdictions.

     7.9  Acceptable Financing.  AHC shall have secured appropriate financing on
terms and conditions acceptable to AHC's Board of Directors.
     
     7.10 Due Diligence. The completion, to AHC's satisfaction of all due 
diligence review with respect to the business, assets, financial condition, 
prospects and otherwise of Sunstate and its Subsidaries that is deemed necessary
by AHC's Board of Directors, including without limitation, all tests, studies 
analyses, legal and regulatory audits or reviews.
     
     7.11 Shareholder Approval.  Approval of the Merger by the Shareholders of 
AHC as determined by the vote of such shareholders at an annual meeting duly 
held and organized in accordance with the terms of the Exchange Act and the DGCL
shall have been obtained by the Board of Directors of AHC.

                                8.

             REMEDIES FOR BREACHES OF THIS AGREEMENT

     8.1  Survival.  All representations, warranties, covenants and agreements 
contained in this Agreement, and any financial statements, deeds, certificates 
(including closing certificates), instruments, schedules or other documents 
delivered pursuant hereto or otherwise in connection herewith will survive the 
execution and delivery of this Agreement, regardless of any investigation 
made by APT, AHC, or on behalf of either, for a period of five years from the 
Closing Date, except for (i) those representations and warranties contained in 
Section 3.8 which shall survive until the expiration of all applicable statutes 
of limitation with respect thereto and (ii) those representations and 
warranties contained in Sections 3.1, 3.2, 3.4 and 3.12 which shall continue in 
full force and effect forever.

     8.2  Indemnification.  The Sunstate Shareholders jointly and severally 
agree to indemnify AHC and APT or their respective officers, directors, Sunstate
Shareholders, employees, agents or affiliates (each an "Alpha Indemnitee") and 
each of them, from and against all losses, liabilities, obligations, costs, 
expenses, damages, judgments of any kind or nature whatsoever (including
reasonable attorneys', accountants' and experts' fees, disbursements of counsel,
and other costs and expenses) incurred by any of them ("Losses"), from, arising 
out of, relating to, in the nature of or caused by any breach of any 
representation or warranty contained in Section 3 hereof and of the SGF
Merger Agreement or in any certificate delivered by Sunstate, the Sunstate 
Shareholders, or the Shareholders of SGF or any of them in connection herewith 
or any breach or failure to perform or comply with any obligation, agreement or 
covenant made in this Agreement and the SGF Merger Agreement or in connection 
herewith or therewith.

     8.3  Third Party Claims.  

          8.3.1     If any party entitled to be indemnified pursuant to this 
Article 8 receives notice of the assertion by any third party of a claim or the 
commencement by such third person of any action (an "Indemnifiable Claim") with 
respect to which another party hereto (an "Indemnifying Party") is or may be 
obligated to provide indemnification, the Indemnified Party shall promptly 
notify the Indemnifying Party in writing (the "Claim Notice") of the 
Indemnifiable Claim; provided that the failure to provide such notice shall not 
relieve or otherwise affect the obligation of the Indemnifying Party to provide 
indemnification hereunder, except to the extent that any damages
directly resulted from, or were caused by, such failure.

          8.3.2     The Indemnifying Party shall have thirty days after receipt 
of the Claim Notice to undertake, conduct and control, through counsel of its 
own choosing, and at its expense, the settlement or defense thereof, and the 
Indemnified Party shall cooperate with the Indemnifying
Party in connection therewith; provided, that (i) the Indemnifying Party shall 
permit the Indemnified Party to participate in such settlement or defense 
through counsel chosen by the Indemnified Party (subject to the consent of 
the Indemnifying Party, which consent shall not be unreasonably withheld), 
provided that the fees and expenses of such counsel shall not be borne by the
Indemnifying Party, and (ii) the Indemnifying Party shall not settle any 
Indemnifiable Claim without the Indemnified Party's consent.  So long as the 
Indemnifying Party is vigorously contesting any such Indemnifiable Claim in 
good faith, the Indemnified Party shall not pay or settle such claim
without the Indemnifying Party's consent, which consent shall not be 
unreasonably withheld.

          8.3.3     If the Indemnifying Party does not notify the Indemnified 
Party within thirty days after receipt of the Claim Notice that it elects to 
undertake the defense of the Indemnifiable Claim described therein, the 
Indemnified Party shall have the right to contest, settle or compromise
the Indemnifiable Claim in the exercise of its reasonable discretion; provided 
that the Indemnified Party shall notify the Indemnifying Party of any compromise
or settlement of such Indemnifiable Claim.

     8.4  Indemnification Non-Exclusive.  The foregoing indemnification 
provisions are in addition to, and not in derogation of, any statutory, 
equitable or common-law remedy any party may have for breach of 
representation, warranty, covenant or agreement.

     8.5  Pending Indemnity Claims.  The proceeds from the sale of any Alpha 
Merger Stock by a Sunstate Shareholder, in accordance with the terms of Article 
1 hereof and the Registration Rights Agreement, during a period in which an 
Indemnifiable Claim is outstanding or pending shall be placed into an escrow 
account acceptable to AHC pending the resolution of such Indemnifiable
Claim.


                                9.

                           TERMINATION

     9.1  Termination of Agreement.  This Agreement and the transactions 
contemplated hereby may be terminated at any time prior to the Closing as 
follows:

          9.1.1     by mutual consent of the parties; 

          9.1.2     by either Sunstate or AHC following the insolvency or 
bankruptcy of a party hereto, or if any one or more of the conditions to Closing
set forth in Article 6 or Article 7 shall become incapable of fulfillment and 
such condition or breach shall not have been waived by the party for whose 
benefit the condition was established; and 

          9.1.3     by AHC or APT if either determines the representations and 
warranties made by the Sunstate Shareholders in this Agreement were not true and
correct at and as of the date of this Agreement.

          9.1.4     by AHC or APT if the results, determinations, indications or
findings of any of the due diligence review undertaken by them prior to 
Closing, regarding the business, assets, financial condition, prospects and 
otherwise of Sunstate and its Subsidiaries (including, without limitation, 
all tests, analyses, legal and regulatory audits and reviews, including Phase I
environmental analyses of the Real Property) is, in the opinion of AHC's Board 
of Directors, unacceptable.
          
          9.1.5     by AHC or APT if AHC fails to obtain adequate financing for 
the Merger on terms and conditions acceptable to the Board of Directors of AHC.
          

     9.2  Effect of Termination.  If any party terminates this Agreement 
pursuant to Section 9.1 above, all obligations of the parties hereunder shall 
terminate without any liability to the other  party (except for any liability of
the party then in breach); provided, however, that the confidentiality
provisions contained herein shall survive termination.


                               10.

                       ADDITIONAL COVENANTS

     10.1 Mutual Cooperation.  The parties hereto will cooperate with each 
other, and will use all reasonable efforts to cause the fulfillment of the 
conditions to the parties' obligations hereunder and to obtain as promptly as 
possible all consents, authorizations, orders or approvals from each and every 
third party, whether private or governmental, required in connection with the
transactions contemplated by this Agreement.  

     10.2 Changes in Representations and Warranties of a Party.  Between the 
date of this Agreement and the Closing Date, no party shall directly or 
indirectly, enter into any transaction, take any action, or by inaction permit 
an event to occur, which would result in any of the representations
and warranties of any party herein contained not being true and correct at and 
as of (a) the time immediately following the occurrence of such transaction or 
event or (b) the Closing Date.  A party shall promptly give written notice to 
the other parties upon becoming aware of (A) any fact which, if known on the 
date hereof, would have been required to be set forth or disclosed pursuant to 
this Agreement and (B) any impending or threatened breach in any material 
respect of any of the representations and warranties contained in this 
Agreement and with respect to the latter shall use all reasonable efforts to 
remedy same.


                               11.

                             BROKERS

     11.1 Brokers.  AHC and APT represent to Sunstate and the Sunstate 
Shareholders, and Sunstate and the Sunstate Shareholders represent to AHC and 
APT, that, other than as set forth on Schedule 11.1, hereto,  there is no other 
broker or finder entitled to a fee or other compensation for bringing the 
parties together to effect the Merger, and that the payment of such fees or 
other compensation as described on Schedule 11.1 is true and accurate in all 
respects and such amounts are to be paid in the manner, and by the parties, set 
forth thereon.


                               12.

                          MISCELLANEOUS

     12.1 Expenses.  Except as otherwise provided herein, each of the Sunstate 
Shareholders and AHC shall pay their own expenses incident to the negotiation, 
preparation, and carrying out of this Agreement, including all fees and expenses
of its counsel and accountants for all activities of such counsel and 
accountants undertaken pursuant to this Agreement, irrespective
of whether or not the transactions contemplated hereby are consummated.  It is 
agreed that expenses associated with this transaction attributable to 
Sunstate shall not exceed $50,000.

     12.2 Survival of Representations, Warranties and Covenants.  All statements
contained in this Agreement or in any certificate delivered by or on behalf of 
Sunstate, Sunstate's Subsidiaries, the Sunstate Shareholders, AHC or APT 
pursuant hereto, or in connection with the transactions contemplated hereby 
shall be deemed representations, warranties and covenants by the Sunstate
Shareholders, AHC or APT, as the case may be, hereunder.  All representations, 
warranties, and covenants made by the Sunstate Shareholders, Sunstate, AHC or 
APT in this Agreement, or pursuant hereto, shall survive the Closing in 
accordance with the terms of Section 8.1 hereof.

     12.3 Publicity.  The parties hereto shall not issue any press release or 
make any other public statement, in each case, relating to, connection with or 
arising out of this Agreement or the transactions contemplated hereby, without 
obtaining the prior approval of the other, which shall not be unreasonably 
withheld or delayed, except that prior approval shall not be required if, in the
reasonable judgment of AHC, prior approval by Sunstate or the Sunstate 
Shareholders would prevent the timely dissemination of such release or statement
in violation of applicable Federal securities laws, rules or regulations or 
policies of the Nasdaq Small Cap Market.

     12.4 Nondisclosure.  The Sunstate Shareholders will not at any time after 
the date of this Agreement, without AHC's consent, divulge, furnish to or make 
accessible to anyone any knowledge or information with respect to confidential 
or secret processes, inventions, discoveries, improvements, formulae, plans, 
material, devices or ideas or know-how, whether patentable or not, with respect 
to any confidential or secret aspects of APT (including, without limitation, 
customer lists, supplier lists and pricing arrangements with customers or 
suppliers) ("Confidential Information"). AHC will not at any time after the date
of this Agreement use, divulge, furnish to or make accessible to anyone any 
Confidential Information (other than to its representatives as part of
its due diligence or corporate investigation).  Any information, which (i) at
or prior to the time of disclosure by either Sunstate or AHC was generally 
available to the public through no breach of this covenant, (ii) was available 
to the public on a nonconfidential basis prior to its disclosure by either
Sunstate, the Sunstate Shareholders or AHC or (iii) was made available to the 
public from a third party provided that such third party did not obtain or 
disseminate such information in breach of any legal obligation of Sunstate or 
AHC, shall not be deemed Confidential Information for purposes
hereof, and the undertakings in this covenant with respect to Confidential 
Information shall not apply thereto.  If this Agreement is terminated pursuant 
to the provisions of Article 8 or any other express right of termination set 
forth in this Agreement, AHC shall return to Sunstate all copies of all
Confidential Information previously furnished to it by Sunstate.

     12.5 Succession and Assignments; Third Party Beneficiaries.  This Agreement
may not be assigned (either voluntarily or involuntarily) by any party hereto 
without the express written consent of the other party.  Any attempted 
assignment in violation of this Section shall be void and ineffective for all 
purposes.  In the event of an assignment permitted by this Section, this 
Agreement shall be binding upon the heirs, successors and assigns of the parties
hereto.  There shall be no third party beneficiaries of this Agreement.  

     12.6 Notices.  All notices, requests, demands, or other communications with
respect to this Agreement shall be in writing and shall be (i) sent by facsimile
transmission, (ii) sent by the United States Postal Service, registered or 
certified mail, return receipt requested, or (iii) personally
delivered by a nationally recognized express overnight courier service, charges 
prepaid, to the following addresses (or such other addresses as the parties may 
specify from time to time in accordance with this Section).

          12.6.1    To AHC and APT:

               Alpha Hospitality Corporation
               12 East 49th Street
               New York, New York  10017
               Attn:  Thomas W. Aro
               Fax No.:  (212) 750-5171
               
               With a copy to:

               Parker Duryee Rosoff & Haft
               529 Fifth Avenue
               New York, New York 10017
               Attn:  Herbert F. Kozlov, Esq.
               Fax No.: (212) 972-9488

                12.7 To Sunstate and the Sunstate Shareholders:

               Sunstate Manufactured Homes of Georgia
               d/b/a Peach State Homes
               P.O. Box 615
               Adel, Georgia  31620
               Fax No: 

               Carroll E. Sentz
               32 E. Arch Dr.
               Lake Worth, Florida 33467

               Samuel B. Knight
               3975 N. Oak St. Exit, Apt. 613
               Valdosta, Georgia 31603

               William H. Shaw
               2808 Bud McKey
               Valdosta, Georgia 31602

               Roger D. Watson
               4603 Ridgeview Circle
               Valdosta, Georgia 31602

               John Scarboro
               605 Newton Drive
               Adel, Georgia 31620

               With a copy to:

               C. George Newbern
               Coleman, Talley, Newbern, Kurrie, Prescott & Holland
               P.O. Box 5437
               Valdosta, Georgia 31603-5437

Any such notice shall, when sent in accordance with the preceding sentence, be 
deemed to have been given and received on the earliest of (i) the day delivered 
to such address or sent by facsimile transmission, (ii) the fifth business day 
following the date deposited with the United States Postal Service, or (iii) 
24 hours after shipment by such courier service. 

     12.8 Construction; Selection of Forum.  

          (a)  This Agreement shall be construed and enforced in accordance with
the internal laws of the State of New York without giving effect to the 
principles of conflicts of law thereof. 

          (b)  The parties hereby agree that the state and federal courts 
located in the State of New York, County of New York shall be the exclusive 
forum for the resolution of any disputes arising hereunder.  The parties 
irrevocably consent to the jurisdiction and venue of such federal and state 
courts for such purposes and hereby waive any defenses as to improper venue, 
forum non conveniens and improper jurisdiction in connection herewith.

     12.9 Counterparts.  This Agreement may be executed in two or more 
counterparts, each of which shall be deemed an original, but all of which shall 
together constitute one and the same Agreement. 

     12.10     No Implied Waiver; Remedies.  No failure or delay on the part of 
the parties hereto to exercise any right, power, or privilege hereunder or under
any instrument executed pursuant hereto shall operate as a waiver nor shall any 
single or partial exercise of any right, power, or privilege preclude any 
other or further exercise thereof or the exercise of any other right, power, 
or privilege.  All rights, powers, and privileges granted herein shall be in 
addition to other rights and remedies to which the parties may be entitled at
law or in equity. 

     12.11     Entire Agreement.  This Agreement, including the Exhibits and 
Disclosure Schedules attached hereto, sets forth the entire understandings of 
the parties with respect to the subject matter hereof, and it incorporates and 
merges any and all previous communications, understandings, oral or written as 
to the subject matter hereof, and cannot be amended or changed except in 
writing, signed by the parties. 

     12.12     Headings.  The headings of the Sections of this Agreement, where 
employed, are for the convenience of reference only and do not form a part 
hereof and in no way modify, interpret or construe the meanings of the parties. 

     12.13     Severability.  To the extent that any provision of this Agreement
shall be invalid or unenforceable, it shall be considered deleted hereof and the
remainder of such provision and of this Agreement shall be unaffected and 
shall continue in full force and effect.


    IN WITNESS WHEREOF, the parties hereto have executed this Agreement the day 
and year first above written. 

ATTEST:                            SUNSTATE MANUFACTURED HOMES
                                   OF GEORGIA, INC. d/b/a Peachstate
                                   Manufactured Homes of Georgia
                                   

                                         By:                                   
Name:                                    Name:    
Title:                                   Title:   


ATTEST:                            ALPHA HOSPITALITY CORP.


                                         By:                                   
Name:                                    Name:  
Title:                                   Title: 

ATTEST:                            ALPHA PEACH TREE CORPORATION


                                         By:                                   
Name:                                    Name:  
Title:                                   Title:


                                                                               
                                        Carroll E. Sentz


                                                                               
                                        William H. Shaw


                                                                               
                                        Samuel B. Knight


                                                                              
                                        Roger D. Watson


                                                                              
                                        John Scarboro



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission