ALPHA HOSPITALITY CORP
10-Q, 2000-11-13
MISCELLANEOUS AMUSEMENT & RECREATION
Previous: JACKSON PRODUCTS INC, 10-Q, EX-27, 2000-11-13
Next: ALPHA HOSPITALITY CORP, 10-Q, EX-27, 2000-11-13




               U. S. SECURITIES AND EXCHANGE COMMISSION
                       WASHINGTON, D.C.  20549

                              FORM 10-Q


X  Quarterly report pursuant to section 13 or 15(d) of the Securities
Exchange Act of 1934

For the quarterly period ended September 30, 2000




Transition report pursuant to section 13 or 15(d) of the Securities
Exchange Act of 1934


Commission file number 1-12522

                     ALPHA HOSPITALITY CORPORATION
        (Exact name of registrant as specified in its charter)

                    Delaware                             13-3714474
      (State or other jurisdiction of  (I.R.S. Employer Identification Number)
        incorporation or organization)


                12 East 49th Street, New York, NY 10017
               (Address of principal executive offices)


                            (212) 750-3500
                      (Issuer=s telephone number)

                            Not applicable
         (Former name, former address and former fiscal year,
                     if changed since last report)


   Check  whether  the  issuer (1) filed all reports  required  to  be
filed  by Sections 13 or 15 (d) of the Securities Exchange Act  during
the past 12 months (or for such shorter period that the registrant was
required  to  file  such reports), and (2) has been  subject  to  such
filing requirements for the past 90 days.

   Yes    X        No


                 APPLICABLE ONLY TO CORPORATE ISSUERS

   State  the  number of shares outstanding of each  of  the  issuer's
classes  of common equity, as of the latest practicable date: November
10, 2000.


   Common Stock, $0.01 par value: 20,548,875 shares


<PAGE>



            ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

                                 INDEX




PART I                 FINANCIAL INFORMATION           PAGE NO.

Item 1.   Financial Statements (Unaudited)

          Consolidated Balance Sheets as of September 30, 2000 and
            December 31, 1999                                           1

          Consolidated Statements of Operations for the Nine months
            Ended September 30, 2000 and 1999                           2

          Consolidated Statements of Operations for the Three Months
            Ended September 30, 2000 and 1999                           3

          Consolidated Statements of Cash Flows for the Nine months
            Ended September 30, 2000 and 1999                           4-5

          Notes to Consolidated Financial Statements                    6-12

Item 2.   Management's Discussion and Analysis of Financial Condition
            and Results of Operations                                   13-17


PART II                  OTHER INFORMATION

Item 1.   Legal Proceedings                                             18

          Signatures                                                    19


All items that are not applicable or to which the answer is negative
have been omitted from this report.


<PAGE>


            ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

                     CONSOLIDATED BALANCE SHEETS
                             (Unaudited)
                (in thousands, except per share data)

<TABLE>
<CAPTION>


                                         September 30,   December 31,
                                              2000          1999

                                ASSETS
<S>                                          <C>           <C>
CURRENT ASSETS:
  Cash, including restricted cash of
     $373 in 1999                             $  2,466     $  1,464
  Other current assets                             472           98
     Total current assets                        2,938        1,562

PROPERTY AND EQUIPMENT, net                      4,949        4,977

DEPOSITS AND OTHER ASSETS                        4,031        1,589
                                           $    11,918     $  8,128


                 LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
  Long-term debt, current maturity          $     680     $      --
  Accounts payable and accrued expenses           806         1,181
  Accrued payroll and related liabilities       2,007            53
     Total current liabilities                  3,493         1,234

LONG-TERM DEBT, less current maturity           2,455         2,057

OTHER LIABILITIES                                 736         2,076

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
   Common stock, $.01 par value, 75,000
     shares authorized, 20,087 and
     16,803 issued and outstanding in
     2000 and 1999, respectively                  201          168
  Preferred stock, 5,000 shares authorized:
     Series B, $.01 par value, 821 issued
     and outstanding                                8            8
     Series C, $.01 par value, 135 issued
     and outstanding                                1            1
     Series D, $.01 par value, 3 issued
     and outstanding
     Common stock payable                                       50
  Capital in excess of par value               85,710       78,527
  Accumulated deficit                         (80,686)     (75,993)
     Total stockholders' equity                 5,234        2,761
                                           $   11,918    $   8,128


</TABLE>




     See accompanying notes to consolidated financial statements


<PAGE>

            ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF OPERATIONS
                             (Unaudited)
              (in thousands, except  for per share data)


<TABLE>
<CAPTION>
                                                     Nine Months Ended
                                                        September 30,
                                                    2000        1999
<S>                                             <C>          <C>
REVENUES:
  Other                                         $     187     $    54

COSTS AND EXPENSES:
  Adjustment to noncash compensation               (3,251)
  General and administrative                        1,206       1,262
  Depreciation and amortization                        33          33
  Development and start-up costs                      699         747
     Total costs and expenses                      (1,313)      2,042

INCOME (LOSS) FROM OPERATIONS                       1,500      (1,988)

OTHER INCOME (EXPENSE):
  Interest income                                     144          84
  Interest expense                                   (143)       (125)
                                                        1         (41)

NET INCOME (LOSS)                                   1,501       (2,029)

DIVIDENDS ON PREFERRED STOCK                        6,194

NET LOSS APPLICABLE TO COMMON SHARES            $  (4,693)   $  (2,029)

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING         18,154       16,759

NET LOSS PER COMMON SHARE, BASIC AND DILUTED    $    (.26)   $    (.12)


</TABLE>


     See accompanying notes to consolidated financial statements


<PAGE>

            ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF OPERATIONS
                             (Unaudited)
              (in thousands, except  for per share data)

<TABLE>
<CAPTION>

                                             Three Months Ended
                                               September 30,
                                              2000        1999
<S>                                         <C>        <C>
REVENUES:
  Other                                     $   132     $    25

COSTS AND EXPENSES:
  Adjustment to noncash compensation           (465)
  General and administrative                    351         443
  Depreciation and amortization                  12          11
  Development and start-up costs                365         254
     Total costs and expenses                   263         708

LOSS FROM OPERATIONS                           (131)       (683)

OTHER INCOME (EXPENSE):
  Interest income                                72          21
  Interest expense                              (61)        (44)
                                                 11         (23)

NET LOSS                                   $   (120)   $   (706)

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING    20,207      16,790

NET LOSS PER COMMON SHARE, BASIC AND
  DILUTED                                  $   (.01)   $   (.04)



</TABLE>




     See accompanying notes to consolidated financial statements


<PAGE>


            ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Unaudited)
                            (in thousands)


<TABLE>
<CAPTION>
                                                      Nine months Ended
                                                         September 30,
                                                      2000         1999

<S>                                                <C>        <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss)                                $  1,501  $   (2,029)
  Adjustments to reconcile net income (loss)
    to net cash used in operating activities:
       Interest amortized on loan discount               12
       Depreciation and amortization                     33          33
       Noncash compensation adjustment               (3,251)
       Changes in operating assets and
         liabilities:
          Increase (decrease) in other
            current assets                             (374)         22
          Increase (decrease) in accounts
            payable and accrued expenses               (373)        247
          Increase  in accrued payroll and
            related liabilities                         158          93

NET CASH USED IN OPERATING ACTIVITIES                (2,294)     (1,634)

CASH FLOWS FROM INVESTING ACTIVITIES:
  Payments for property and equipment                    (2)       (432)
  (Increase) decrease in deposits and other
     assets                                          (1,930)         11

NET CASH USED IN INVESTING ACTIVITIES                (1,932)       (421)

CASH FLOWS FROM FINANCING ACTIVITIES:
  Net proceeds from sale of preferred stock           3,867
  Proceeds from exercise of warrants and stock
    options                                             143          60
  Net proceeds from long-term debt                    1,218         650
  Payments on long-term debt                                       (626)

NET CASH PROVIDED BY FINANCING ACTIVITIES             5,228          84

NET INCREASE (DECREASE) IN CASH                       1,002      (1,971)

CASH, beginning of period                             1,464       3,837

CASH, end of period                               $   2,466   $   1,866


</TABLE>



     See accompanying notes to consolidated financial statements


<PAGE>


            ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Unaudited)
                            (in thousands)


<TABLE>
<CAPTION>

                                                         Nine months Ended
                                                          September  30,
                                                       2000           1999

<S>                                                   <C>         <C>
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
   Cash paid for interest during the period           $     10   $     125

SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND
  FINANCING ACTIVITIES:
  Loans receivable related to stock issued in
    connection with the exercise of stock options     $    145   $      --

  Increase in other liabilities related to an
    investment in real property holding which
    the Company received from an  affiliate           $    456   $      --

  Issuance of stock warrants with debt                $    213   $      --

  Issuance of options to purchase 30 shares of
    the Company's common stock as satisfaction
    of accounts payable and accrued expenses          $     --   $      50

</TABLE>



     See accompanying notes to consolidated financial statements


<PAGE>

            ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              (Unaudited)
                            (in thousands)


NOTE 1 - NATURE OF BUSINESS

  Alpha  Hospitality  Corporation  (the  ACompany@),  incorporated  in
Delaware on March 19, 1993, was engaged in the ownership and operation
of  a  gaming  vessel and constructed an adjacent hotel in Greenville,
Mississippi.  On March 2, 1998, the Company sold substantially all  of
these  assets  to  Greenville  Casino  Partners,  L.P.  (ABuyer@)  for
approximately  $40.2  million,  including a  25%  limited  partnership
interest  in  the  Buyer.   Presently, the Company  has  only  nominal
revenues,   but  is  pursuing  additional  gaming-related  and   other
opportunities.   During  the  fourth  quarter  of  2000,  the  Company
anticipates  the launching of its gaming day cruise vessel  operations
out of Miami-Dade County=s Haulover Beach Park and Marina adjacent  to
Bal Harbour, Florida.


NOTE  2  -  BASIS OF PRESENTATION AND SUMMARY OF SELECTED  SIGNIFICANT
ACCOUNTING POLICIES

  Financial  Statements  -  The  accompanying  unaudited  consolidated
financial  statements  of the Company and its subsidiaries  have  been
prepared in accordance with the instructions to Form 10-Q and  do  not
include  all  of the information and footnotes required  by  generally
accepted accounting principles.  All adjustments that are of a  normal
and  recurring nature and, in the opinion of management, necessary for
a  fair  presentation have been included.  The unaudited  consolidated
financial  statements should be read in conjunction with  the  audited
consolidated financial statements as of December 31, 1999, included in
the Company=s 1999 Form 10-K.

  Operations  and  Principles  of  Consolidation  -  The  accompanying
consolidated financial statements include the accounts of the  Company
and    its   wholly-owned   and  majority-owned   subsidiaries.    All
significant   intercompany  transactions  and   balances   have   been
eliminated in consolidation.

  Investments  - The Company=s 25% partnership interest  in  Buyer  is
being  accounted  for  under  the equity method  of  accounting.   The
Company=s  5%  investment  in  real property  holdings  at  Monticello
Raceway is being accounted for under the cost method of accounting.

  Cash  -  The  Company maintains its cash in bank  deposit  accounts,
which  at times may exceed federally insured limits.  The Company  has
not  incurred  any  losses in such accounts and  believes  it  is  not
exposed to any significant credit risk on cash.

  Uses  of  Estimates  -  The preparation of financial  statements  in
conformity  with  generally  accepted accounting  principles  requires
management to make estimates and assumptions that affect the  reported
amounts of assets and liabilities and disclosure of contingent  assets
and  liabilities  at  the  date of the financial  statements  and  the
reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

  Impairment  of  Long-lived Assets- The Company periodically  reviews
the carrying value of certain of its long-lived assets in relation  to
historical  results, as well as management=s best estimate  of  future
trends, events and overall business climate.  If such reviews indicate
that  the  carrying value of such assets may not be  recoverable,  the
Company  would  then estimate the future cash flows (undiscounted  and
without interest charges).  If such future cash flows are insufficient
to  recover  the  carrying amount of the assets,  then  impairment  is
triggered and the carrying value of any impaired assets would then  be
reduced to fair value.

  Reclassifications - Certain amounts have been reclassified  in  1999
to conform to the 2000 presentation.


<PAGE>


            ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              (Unaudited)
                            (in thousands)

NOTE 3 - PROPERTY AND EQUIPMENT

  Details  of  property  and  equipment at   September  30,  2000  and
December 31, 1999 were as follows :
<TABLE>
<CAPTION>

<S>                                             <C>       <C>
                                                 2000       1999
     Boat, barge and improvements            $  5,322   $  5,322
     Leasehold improvements                        82         82
     Gaming equipment                           3,023      3,023
     Furniture, fixtures and equipment          1,839      1,837
                                               10,266     10,264
     Less accumulated depreciation and
      amortization                              5,317      5,287
                                             $  4,949   $  4,977

</TABLE>

NOTE 4 - LONG-TERM DEBT

  Long-term  debt  at  September 30, 2000 and December  31,  1999  was
comprised of the following:

<TABLE>
<CAPTION>

<S>                               <C>            <C>         <C>
                                   Interest
                                    Rate            2000       1999
     Loan payable (a)                  4%           1,048

     Note payable to Bryanston
       Group, Inc. ("Bryanston"),
       an affiliate,  with interest
       payable monthly and principal
       payments, commencing January
       1, 2001, not to exceed $1,000
       per annum, with any unpaid
       balance due at maturity in
       April 2005.  Bryanston has
       agreed, subject to certain
       terms and conditions,
       to subordinate its rights to
       repayment of principal and
       to payment of cash dividends
       to the prior payment of
       amounts due to the holders of
       the preferred stock,
       series  D (see Notes 7 and 8)       8%    $  1,407     $  1,407

    Mortgage note collateralized by
      the Company's inactive vessel
      (see Note 6) with interest payable
      monthly   and  principal  due  in
      January  2001                        8%         650          650

    Promissory note payable, due March
      2001                                 6%          30
                                                    3,135        2,057
     Less current portion                             680
                                                 $  2,455     $  2,057

(a) On July 31, 2000, the Company received a $1,250 loan from a third party,
which is also the holder of the Company's preferred stock, series D (see Note
7).  Simultaneous with the closing of that loan, the lender also received 125
warrants exercisable at a price of $2.40 per share, which expire in July
2003.  The loan accrues interest at a rate of 4% per annum, and Bryanston has
agreed, subject to certain terms and conditions, to subordinate its entitlement
to receive cash dividends in lieu of payment on preferred stock, series B and C,
owned by it and on the Company indebtedness owed to it to the prior payment
of such loan, as well as payments due with respect to the preferred stock,
series D.

Relative to the $1,250 principal amount of the loan and warrants issued, the
Company has allocated approximately $213 as the estimated value of the
warrants issued with the loan.  This amount is being amortized as additional
interest expense and an increase to notes payable over the life of the loan
using the effective interest method until such loan is repaid or the warrants
are converted to common stock.  At September 30, 2000, approximately $12 has
been amortized and the remaining balance of approximately $201 at September
30, 2000 is reflected as a reduction of the loan payable.
</TABLE>

<PAGE>

           ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             (Unaudited)
                            (in thousands)


NOTE 4 - LONG-TERM DEBT (CONTINUED)

Aggregate  future  required principal payments  are  approximately  as
follows:

     Years ending September 30:
       2001                                   $ 680
       2002                                      --
       2003                                   1,250
       2004                                      --
       2005                                   1,407
                                        $     3,337


NOTE 5 - ACCOUNTS PAYABLE AND ACCRUED EXPENSES

       At  September 30, 2000 and December 31, 1999, accounts  payable
and accrued expenses were comprised of the following:


<TABLE>
<CAPTION>

<S>                                             <C>                   <C>
                                                2000                  1999
     Due to Buyer                             $   --                $  462
     Insurance                                   169                   202
     Accrued professional fees                   200                   221
     Accrued interest                            134                    13
     Other                                       303                   283
                                              $  806                $1,181


NOTE 6 - COMMITMENTS, CONTINGENCIES AND RELATED PARTY TRANSACTIONS

     On  July  8,  1999, the Company contributed its inactive  vessel,
Bayou  Caddy's Jubilation Casino (the "Jubilation Casino"), to  Casino
Ventures,   L.L.C.  ("Casino  Ventures").   At   the   time   of   the
contribution,  the  vessel (including its gaming equipment,  furniture
and  other  items) had a net book value of $4,149.  In  exchange,  the
Company  received  $150 in cash, a promissory note  of  $1,350  and  a
membership  interest in Casino Ventures.  The promissory note  accrues
interest  at  an  initial rate of 8.75% per annum, payable  quarterly,
with  the principal balance due July 8, 2002.  Upon repayment  of  the
promissory  note  and  certain  other  funding  to  the  venture,  the
Company=s  membership interest in Casino Ventures decreases  from  its
current  percentage of 93% to 15%.  A director of  the  Company  is  a
partner  in  Casino Ventures and serves as its General  Manager.   The
consolidated financial statements of the Company includes the accounts
of  Casino  Ventures  until  such time  as  the  Company's  membership
interest  decreases to less than 50%.  During the  nine  months  ended
September 30, 2000, the Company incurred $53 of start-up costs related
to  the venture. As of September 30, 2000, the vessel has been pledged
as  collateral  to  obtain funding of $650 towards the  aforementioned
costs  of  Casino  Ventures (See Note 4).  Pursuant  to  an  amendment
agreement  effective  April  18, 2000, the  total  maximum  borrowings
allowed to be collateralized by the vessel is $1,000.

     The   Company,   through   its  wholly-owned   subsidiary   Alpha
Monticello,  Inc.  ("AMI"),  was party  to  a  General  Memorandum  of
Understanding (the "Memorandum") with Catskill Development, LLC ("CDL"
and,  collectively  with AMI, the "Parties") dated December  1,  1995,
which,  among other things, provided for the establishment  of  Mohawk
Management, LLC ("MML"), a New York limited liability company, for the
purpose  of entering into an agreement to manage a proposed casino  on
land  to  be  owned by the St Regis Mohawk Indian Tribe  (the  AMohawk
Tribe@).   The  Memorandum also set forth the general  terms  for  the
funding and management obligations of CDL (25% owned by Bryanston) and
AMI with regard to MML.  In January 1996, MML was formed with each  of
CDL  and  AMI  owning a 50% membership interest in MML.  On  July  31,
1996, MML

<PAGE>


            ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              (Unaudited)
                            (in thousands)

NOTE  6  -  COMMITMENTS, CONTINGENCIES AND RELATED PARTY  TRANSACTIONS
(CONTINUED)

entered  into a Gaming Facility Management Agreement with  the  Mohawk
Tribe (the "Management Contract") for the management of a casino to be
built  on  the  current site of Monticello Raceway in Monticello,  New
York  (the  "Monticello Casino"). Among other things,  the  Management
Contract  provided  MML  with  the  exclusive  right  to  manage   the
Monticello Casino for seven (7) years from its opening and to  receive
certain fees for the provision of management and related services.

     By  its  terms, the Memorandum between CDL and AMI terminated  on
December  31, 1998, since all of the governmental approvals  necessary
for  the construction and operation of the Monticello Casino were  not
obtained  by MML. The Management Contract between MML and  the  Mohawk
Tribe  contained no such provision.  Additionally, the Memorandum  was
silent  as  to the effect such termination would have on the continued
existence of  MML, on the Parties' respective 50% membership interests
therein  or  on  the Management Contract.  On December 28,  1998,  AMI
filed for arbitration, as prescribed by the Memorandum, to resolve any
dispute by the Parties.

      In July 2000, the Parties completed a final settlement agreement
whereby  Alpha's wholly-owned subsidiary will be entitled  to  receive
40%  of  any  basic management fee income and 75% of any  service  fee
income  accruing  for  the  operation of any  Native  American  casino
facility development at the Monticello Raceway.  The net result of the
settlement entitles Alpha's subsidiary to receive approximately 47% of
all  management  fee  and service income derived from  the  underlying
management   contract.    The  original  agreement   contemplated   an
arrangement  specific  to  the  Mohawk Tribe  whereby  the  settlement
agreement covers all prospective federally recognized Native  American
Nations.

     As  part of and in conjunction with such settlement, AMI acquired
five  percentage  points  of Bryanston's ownership  interest  in  real
property  holding  at  Monticello Raceway  for  $456  plus  additional
consideration if the asset is liquidated.  That holding  includes  the
Raceway's building and equipment and approximately 200 acres of  land.
Bryanston  has  agreed to defer payments of this liability  until  the
earlier of the liquidation of the asset or January 2002.  The $456  is
included  in  other assets and other liabilities on  the  consolidated
balance sheet as of September 30, 2000.   Additionally,  Bryanston has
agreed  to  transfer  its  25% ownership in the  Raceway's  parimutuel
operations  to  AMI.   Under  the  previous  agreement,  AMI  did  not
participate in any of these sources of revenue.  For the quarter ended
September  30,  2000, the Company's share of the Raceway's  parimutuel
operations amounted to $77.  Included in deposits and other assets  as
of  September 30, 2000 and December 31, 1999, the Company  capitalized
$1,975 and $1,366, respectively,  towards the design, architecture and
other  costs  of  the  development plans for the  proposed  Monticello
Casino.

     On  April  6,  2000,  in  a letter to New York   Governor  George
Pataki,  the U.S. Department of the Interior and its Bureau of  Indian
Affairs    (the   "Department")   forwarded   its   initial   Two-Part
Determination, findings wherein the Department determined that: 1) the
Monticello  Casino was in the best interests of the Mohawk Tribe;  and
2)  that there was local support for the project.  The Department  has
requested   the  Governor's  concurrence  in  their  findings.    Such
concurrence  is  an integral step in establishing the trust  lands  on
which the proposed casino would be developed.  On April 19, 2000,  MML
received  a  letter from the National Indian Gaming Commission  asking
for additional information.

     On  April  22,  2000, the Company was made aware of  a  purported
letter agreement between the Mohawk Tribe and Park Place Entertainment
("PPE"),  which  agreement  (with  two  irrelevant  exceptions)  would
purportedly  give PPE the exclusive rights to develop and  manage  any
casino development the Mohawk Tribe may have in the State of New York.
The validity of the aforementioned purported agreement is not clear at
this  time.   The  Company,  MML and CDL are  reviewing  all  possible
courses of action, including litigation.

     The  Company is obligated under an employment contract  with  its
Chairman  and Chief Executive Officer ("CEO").  Under this  agreement,
the  Company  accrues deferred compensation of  $250  per  year.   The
agreement  is  automatically  renewable  for  successive  twelve-month
periods,  unless either party shall advise the other  on  ninety  days
written notice of his or its intention not to extend the term  of  the
employment.  In the event of termination of employment, the terminated
CEO will be retained to

<PAGE>

            ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              (Unaudited)
                            (in thousands)

NOTE 6 - COMMITMENTS, CONTINGENCIES AND RELATED PARTY TRANSACTIONS
(CONTINUED)

provide  consulting services for two years at $175 per annum.   As  of
September  30,  2000, deferred compensation payable to  the   CEO  was
approximately $1,716  During  1999, the Company agreed to  afford  the
CEO the right to convert up to $2,000 of deferred compensation payable
into up to 1,000 shares of the Company's common stock at a stock price
of  two  dollars  per share, the closing price on the agreement  date.
The  CEO's  right  to convert deferred compensation to  the  Company's
common  stock shall only be exercisable if he continues to  defer  his
salary and he remains employed through and including January 14, 2001,
or  such  later date as the Board of Directors may determine, provided
that, in the event of his earlier termination of employment on account
of  his  death  or  other disability, such right to convert  shall  be
excercisable  for the 90 days following such termination.  During  the
nine  months  ended  September 30, 2000, the Company  has  recorded  a
noncash  compensation  income  adjustment  of  $3,251  reflecting  the
decrease  since December 31, 1999 in the market price of the Company's
common  stock  issuable upon the exercise of such  conversion  rights.
The  noncash  compensation income adjustment has been  capped  to  the
extent of expense previously recognized in the year ended December 31,
1999.

     The CEO has agreed to defer all cash payments owing pursuant   to
his  employment contract with the Company until January 1, 2001.  This
includes  the approximately $1,716 payable as of September  30,  2000,
and  future  amounts accruing to the CEO.  This does  not  effect  the
CEO's  rights to convert up to $2,000 of deferred compensation payable
into up to 1,000 shares of the Company's common stock.

     Additionally, a former officer of the Company also has agreed  to
defer  all  cash payments against a $266 liability owning pursuant  to
his previous employment contract with the Company.

     On  March 29, 2000, the Company advanced $400 in exchange  for  a
promissory  note  in the same amount and an option  to  enter  into  a
Charter Agreement.  On June 15, 2000, the Company exercised its  right
to  enter  into a Charter Agreement with the issuer of the  promissory
note, and applied the $400 note towards the interior construction of a
gaming  day  cruise  vessel  (the "vessel").   The  Charter  Agreement
requires   an  additional  $850  to  be  paid  towards  the   interior
construction  of  the vessel and monthly payments  over  a  three-year
period  commencing  upon  the completion of  the  construction.    The
monthly  payments are $41 during the first year and $47  during  years
two  and  three, with an additional surcharge for each  month  of  the
three-year  period amounting to one dollar per each  passenger  during
each previous month.  At the completion of the three-year period,  the
Company  has  the option to purchase the vessel at a cost  of  $4,500,
towards  which  all previous construction payments would  be  applied.
Included in deposits and other assets at September 30, 2000 are $1,321
(including  the  $400 applied from the promissory  note)  of  payments
related  to  the  interior  construction of  the  vessel  and  related
improvements.  On September 7, 2000, the Company entered into a  three
year agreement for the rental of certain furniture and equipment to be
used relative to the gaming day cruise vessel.  Rental payments, which
commence  upon delivery, installation and acceptance of the equipment,
will approximate $34 per month.

     To  comply  with State requirements regarding the  Company's  25%
partnership interest in Greenville Casino Partners, L.P., the  Company
has  received  a  finding of suitability from the  Mississippi  Gaming
Commission.   The Company's finding of suitability has a term  of  two
years and expires in November 2001.

     In  January  1996,  the Company was named as a  defendant  in  an
action brought in the Circuit Court of Hinds County, Mississippi (Amos
vs Alpha Gulf Coast, Inc.; Batiste vs Alpha Gulf Coast, Inc.; Ducre vs
Alpha Gulf Coast, Inc.; Johnston vs Alpha Gulf Coast, Inc.; Rainey  vs
Alpha Gulf Coast, Inc.). Based on the theory of "liquor liability" for
the  service  of  alcohol to a customer, plaintiffs  alleged  that  on
January  16,  1995,  a vehicle operated by Mr. Amos  collided  with  a
vehicle  negligently  operated by Mr. Rainey, an  individual  who  was
allegedly  served  alcoholic  beverages  by  the  Company.  Plaintiffs
alleged  that  they  suffered personal injuries and seek  compensatory
damages  aggregating  $17.1 million and punitive  damages  aggregating
$37.5  million.  On  March 1, 2000, mediation took place  between  the
Company's  insurance company and plaintiffs Amos, Batiste  and  Ducre,
with  settlements  being reached in all three cases for  an  aggregate
amount  of  $110  of which $85 is covered by the Company's  insurance.
The  remaining $25, representing the cost to the Company, is  included
in  accounts  payable and accrued expenses as of September  30,  2000.
Although  the  Company's  insurance company has  initiated  settlement
discussions with Plaintiffs Johnston and Rainey, neither case has been
settled  nor  can  there  be any assurance  that  settlements  can  be
reached.  Accordingly, no provision for liability to the Company  that
may result upon adjudication has been made in the accompanying


<PAGE>

           ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              (Unaudited)
                 (in thousands, except per share data)

NOTE  6  -  COMMITMENTS, CONTINGENCIES AND RELATED PARTY  TRANSACTIONS
(CONTINUED)

consolidated  financial  statements. The  Company  believes  that  the
remaining risk referred to in this paragraph is adequately covered  by
insurance.

     The  Company  was  involved in a dispute with  Greenville  Casino
Partners,  L.P.  ("Buyer") regarding an agreement dated  December  17,
1997.   In  September 2000, an arbitrator awarded the  Company  a  net
amount of $136 in satisfaction of all claims and counterclaims of  the
dispute,  which  has  not  been accrued, due  to  the  uncertainty  of
collection.

     On  March  2, 1998, the Company entered into a supervisory  hotel
management  agreement with Buyer for a term of ten years, pursuant  to
which the Company is entitled to receive $100 per annum for management
services,  payable monthly.  Commencing in the quarter ended September
30,  2000,  the Company no longer accrues the management fees  as  the
likelihood of collection is remote.

     The  Company is a party to various other legal actions that  have
arisen  in  the  normal course of business.  In  the  opinion  of  the
Company=s management, the resolution of these other matters  will  not
have a material adverse effect on the consolidated financial position,
results of operations or cash flows of  the Company.

NOTE 7 - STOCKHOLDERS' EQUITY

     The  changes in stockholders= equity during the nine months ended
September  30, 2000, included net income of $1,501 and the sale  of  4
shares  of  its  7%  convertible preferred stock,  series  D,  for  an
aggregate  price of $3,867, net of closing costs of $133.  During  the
nine  months  ended September 30, 2000, 1.25 shares of  the  preferred
stock,  Series  D,  were converted into 718 shares  of  the  Company's
common stock.   Additional changes to stockholders' equity during  the
nine  months ended September 30, 2000 were the exercise of options  to
purchase  131  shares  of the Company's common  stock  at  an  average
exercise  price of $1.09 per share; a $3,251 reduction of  capital  in
excess  of  par  value  reflecting  the  noncash  compensation  income
adjustment (see Note 6); the issuance of 2,393 shares of the Company's
common  stock  in  connection with dividends  declared  on  cumulative
preferred stock, series B (see below);  and the issuance of 30  shares
of  the  Company's  common stock in satisfaction of  certain  accounts
payable  and  accrued expenses of $50; a $456 increase in  capital  in
excess  of  par  value  related to Bryanston's  contribution  of  real
property (see Note 6) and a $213 increase in capital in excess of  par
value  to record the estimated value of 125 warrants issued with  debt
payable to the holder of preferred stock, Series D.

     The  preferred stock, series D, is convertible into shares of the
Company's common stock at a conversion price of the lesser of  $6  per
share  or  a  price  based upon the prevailing  market  price  of  the
Company's  common stock, and accrues dividends at a  rate  of  7%  per
annum.   In the event the preferred stock is not converted into shares
of  the Company's stock by February 8, 2005, there will be a mandatory
redemption  at  that time, payable in shares of the  Company's  common
stock at the same aforementioned conversion price.  The dividends  are
payable in arrears on the earlier of the date of conversion of a share
of  preferred  stock,  series D, or the date of  redemption.   At  the
Company's  option, the dividends are payable in the form  of  cash  or
shares  of  the  Company's common stock.  The maximum aggregate  total
number  of  shares of the Company's common stock issuable relative  to
the  conversions and payments of dividends is 3,300  shares.   In  the
event  such limitation prevents the conversion of any preferred stock,
series  D,  the  dividend rate will increase to 15% per  annum  to  be
payable in cash in arrears, semi-annually on June 30 and December  31.
The  preferred stock, series D, contains no voting rights prior to its
conversion  to common stock. In connection with a loan to the  Company
(see  Note  4) the holders of the preferred stock, series D,  received
125  warrants exercisable at a price of $2.40 per share, which  expire
in July 2003.

     The  Company's cumulative preferred stock, series B,  has  voting
rights of eight  votes per preferred share, is convertible into  eight
shares of common stock for each share of preferred stock and carries a
dividend  of  $2.90 per share, payable quarterly, which  increases  to
$3.77 per share if the cash dividend is not paid within 30 days of the
end of each quarter.  In the event the dividend is not paid at the end
of  the  Company's  fiscal year (December 31), the  dividend  will  be
payable  in shares of the Company's common stock.   On May  12,  2000,
the  Company  declared  dividends on the cumulative  preferred  stock,
series  B,  for the 1999 and 1998 fiscal years amounting  to  450  and
1,943,  respectively, of shares of the Company's common stock.   These
shares  were issued in July 2000.  As of November 10, 2000,  dividends
in arrears on the cumulative preferred stock, series B,

<PAGE>

            ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              (Unaudited)
                 (in thousands, except per share data)

NOTE 7 - STOCKHOLDERS' EQUITY(CONTINUED)

amounted to $2,322 with respect to 2000.

     The  Company's  preferred stock, series C, has voting  rights  of
twenty-four votes per preferred share, is convertible  into  twenty-
four  shares  of  common stock for each share of preferred  stock  and
carries a dividend of $5.65 per share.  In addition, the terms of  the
preferred  shares include a provision allowing the Company the  option
of  calling the preferred shares based upon the occurrence of  certain
capital  events that  realize a profit in excess of  $5,000.    As  of
August 10, 2000, dividends accruing on the cumulative preferred stock,
series C, amounted to $382 with respect to 1998, $763 with respect  to
1999 and $573 with respect to 2000.

NOTE 8 - SUBSEQUENT EVENT

     In  October  2000,  Alpha  Florida  Entertainment,  Inc.  ("Alpha
Florida"),  a  wholly-owned subsidiary of the Company formed  for  the
purpose  of  constructing and operating a gaming  day  cruise  vessel,
merged into Alpha Florida Entertainment, L.L.C. ("Alpha Florida LLC").
Also,  in  October 2000, the Company received $900 from  an  unrelated
third party in exchange for a 25% interest in Alpha Florida LLC,  with
the  Company  retaining the remaining 75% interest.  In addition,  the
Company will receive a monthly management fee in the amount of  5%  of
gross revenue.

<PAGE>

 ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES



ITEM  2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF    OPERATIONS (dollars in thousands)

     The following discussion of the historical consolidated financial
condition and results of the operations of the Company should be  read
in  conjunction  with the Consolidated Financial  Statements  and  the
Notes to such consolidated financial statements included elsewhere  in
this  Form  10-Q.  This Form 10-Q contains forward-looking statements,
which  involves  risks  and uncertainties primarily  relative  to  the
speculative  nature  of  the  Company's  proposed  casino  development
projects  and  the  potential  future acquisitions  of   new  business
operations,  including those that have not yet been  identified.   The
Company's  actual  results may differ significantly from  the  results
discussed in these forward-looking statements.

Results of Operations

Alpha Gulf

     In  1998,  the  Company sold substantially all of the  assets  of
Alpha  Gulf  and Greenville Hotel to Greenville Casino Partners,  L.P.
("Buyer").   In exchange for such assets, the Company received,  among
other  consideration,  a 25% limited partnership  interest  in  Buyer.
However, shortly after the sale, the Company was advised by Buyer that
it  had incurred significant operating losses resulting in substantial
working   capital  and  partners'  deficiencies.   Despite   attempted
remedial actions, Buyer continued to incur losses.  In light of  these
developments, the Company adjusted the carrying value of  its  limited
partnership  interest in Buyer to zero during the  fourth  quarter  of
1998.  While the Company has been advised that Buyer is pursuing other
capital  sources, seeking to modify its debt service requirements  and
continuing its operations, there can be no assurance that the  Company
will  ever  realize  any  benefit from  its  25%  limited  partnership
interest.

     The  continuing general and administrative expenses  of  $31  and
$189   for  the  nine  months  ended  September  30,  2000  and  1999,
respectively,   consisted   of  payroll  and   related   expenses   of
approximately   $17   and  $83,  respectively,  occupancy   costs   of
approximately $12 and $27, respectively, a general corporate  overhead
allocation  of $0 and $44, respectively, and other operating  expenses
of $2 and $35, respectively.

Jubilation Lakeshore:

     On  July 8, 1999, the Company contributed the idle gaming  vessel
to  Casino  Ventures in exchange for $150 cash, a promissory  note  of
$1,350  plus a membership interest in Casino Ventures.  Upon repayment
of the promissory note and other funding to the venture, the Company's
membership  interest  in Casino Ventures decreases  from  its  current
percentage  of  93% to 15%.  The consolidated financial statements  of
the Company include the amounts of Casino Ventures until such time  as
the  Company's  membership interest decreases to less that  50%.   See
"Future  Operations"  for a discussion of Casino  Ventures'  operating
plan for the vessel.

     The  continuing costs (exclusive of Casino Ventures - See "Future
Operations  - Casino Ventures") incurred during the nine months  ended
September  30,  2000,  for  administration,  insurance,  compensation,
vessel mooring and relocation were $25 compared to $156  for the  same
period  in 1999.  Interest expense for the nine months ended September
30,  2000  and  1999  amounted to $84 and  $125,  respectively,  which
related to a note payable to Bryanston Group, Inc. an affiliate.

Other:

     In  connection with the sale of the hotel on March 2,  1998,  the
Company entered into a supervisory management agreement with Buyer for
a  term  of  ten  (10) years whereby the Company will be  entitled  to
receive  $100  per  annum for management services. Commencing  in  the
quarter  ended September 30, 2000, the Company no longer  accrues  the
management fee as the likelihood of collection is remote.

     During  the  nine  months ended September 30, 2000,  the  Company
recorded a noncash compensation income adjustment of $3,251 (see  Note
6).

     During the quarter ended September 30, 2000, the Company's  share
of  operations  from Monticello Raceway amounted to  $77  (see  Future
Operations - Monticello).

<PAGE>

            ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES


ITEM  2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF    OPERATIONS (dollars in thousands)

Results of Operations (CONTINUED)

Future Operations:

General:

     Proposals  or prospects for new casinos, other gaming  activities
or other opportunities may be presented to the Company, or the Company
may  otherwise  become  aware  of such  opportunities  (any  such  new
casinos,   other  gaming  activities  or  other  opportunities   being
hereinafter  sometimes  referred  to  as  "New  Opportunities").   The
Company  will  continue to investigate and evaluate New  Opportunities
and,  subject to available resources, may choose to pursue and develop
one  or more New Opportunities if the same is deemed to be in the best
interest of the Company and its stockholders.  However, there  can  be
no  assurance  that  any New Opportunities will be  presented  to,  or
otherwise  come  to the attention of,  the Company, that  the  Company
will elect to pursue or develop any New Opportunities or that any  New
Opportunities  that the Company may elect to pursue  or  develop  will
actually  come  to fruition or (even if brought to fruition)  will  be
profitable.

     Except  to the extent the Company may pursue any New Opportunity,
as  a  result of the sale of Bayou Caddy's Jubilee Casino, the Company
has  been,  since March 1998, effectively transformed to  serve  as  a
holding  company  and  a  vehicle to effect acquisitions,  whether  by
merger,  exchange  of capital stock, acquisition of  assets  or  other
similar  business  combination  ("Business  Combination")  with   an
operating  business  ("Acquired  Business").   To  the  extent   the
Company's  financial  and  other resources  are  not  devoted  to,  or
reserved  for, the development of any New Opportunities, the  business
objective of the Company will be to effect a Business Combination with
an  Acquired Business that the Company believes has significant growth
potential.   The  Company intends to seek to utilize  available  cash,
equity,  debt  or  a  combination  thereof  in  effecting  a  Business
Combination.   While  the  Company may, under  certain  circumstances,
explore  possible Business Combinations with more than one prospective
Acquired  Business, in all likelihood, until other financing  provides
additional funds, or its stature as an operating company matures,  the
Company  may  be able to effect only a single Business Combination  in
accordance  with  its business objective, although  there  can  be  no
assurance that any such transaction will be effected.

Casino Development:

Monticello:

     The   Company,   through   its  wholly-owned   subsidiary   Alpha
Monticello,  Inc.  ("AMI"),  was party  to  a  General  Memorandum  of
Understanding (the "Memorandum") with Catskill Development, LLC ("CDL"
and,  collectively  with AMI, the "Parties") dated December  1,  1995,
which,  among other things, provided for the establishment  of  Mohawk
Management, LLC ("MML"), a New York limited liability company, for the
purpose  of entering into an agreement to manage a proposed casino  on
land  to  be  owned by the St Regis Mohawk Indian Tribe  (the  "Mohawk
Tribe").   The  Memorandum also set forth the general  terms  for  the
funding   and  management obligations of CDL (25% owned by  Bryanston)
and AMI with regard to MML.  In January 1996, MML was formed with each
of  CDL and AMI owning a 50% membership interest in MML.  On July  31,
1996, MML entered into a Gaming Facility Management Agreement with the
Mohawk  Tribe  (the  "Management Contract") for the  management  of  a
casino  to  be  built  on  the current site of Monticello  Raceway  in
Monticello,  New York (the "Monticello Casino"). Among  other  things,
the  Management  Contract provided MML with  the  exclusive  right  to
manage the Monticello Casino for seven (7) years from its opening  and
to  receive  certain fees for the provision of management and  related
services.

     By  its  terms, the Memorandum between CDL and AMI terminated  on
December  31, 1998, since all of the governmental approvals  necessary
for  the construction and operation of the Monticello Casino were  not
obtained  by MML. The Management Contract between MML and  the  Mohawk
Tribe  contained no such provision.  Additionally, the Memorandum  was
silent  as  to the effect such termination would have on the continued
existence of  MML, on the Parties' respective 50% membership interests
therein  or  on  the Management Contract.  On December 28,  1998,  AMI
filed for arbitration, as prescribed by the Memorandum, to resolve any
dispute by the Parties.

<PAGE>


            ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF                     OPERATIONS (dollars in
thousands)(CONTINUED)

Future Operations: (CONTINUED)

Casino Development (CONTINUED):

     In  July 2000, the Parties completed a final settlement agreement
whereby  Alpha's wholly-owned subsidiary will be entitled  to  receive
40%  of  any  basic management fee income and 75% of any  service  fee
income  accruing  for  the  operation of any Native  American  casino
facility  development at Monticello Raceway.  The net  result  of  the
settlement entitles Alpha's subsidiary to receive approximately 47% of
all  management  fee  and service income derived from  the  underlying
management   contract.    The  original  agreement   contemplated   an
arrangement  specific  to  the  Mohawk Tribe  whereby  the  settlement
agreement covers all prospective federally recognized Native  American
Nations.

     As  part of and in conjunction with such settlement, AMI acquired
five  percentage  points  of Bryanston's ownership  interest  in  real
property  holding  at  Monticello Raceway  for  $456  plus  additional
consideration if the asset is liquidated.  That holding  includes  the
Raceway=s building and equipment and approximately 200 acres of  land.
Bryanston  has  agreed to defer payment of this  liability  until  the
earlier of the liquidation of the asset or January 2002.  The $456  is
included  in  other assets and other liabilities on  the  consolidated
balance sheet as of September 30, 2000.   Additionally,  Bryanston has
agreed  to  transfer  its  25% ownership in the  Raceway's  parimutuel
operations  to  AMI.   Under  the  previous  agreement,  AMI  did  not
participate in any of these sources of revenue.  For the quarter ended
September  30, 2000, the Company's share of the Raceway's   parimutuel
operations amounted to $77.  Included in deposits and other assets  as
of  September 30, 2000 and December 31, 1999, the Company  capitalized
$1,975 and $1,366, respectively,  towards the design, architecture and
other  costs  of  the  development plans for the  proposed  Monticello
Casino.

     On  April  6,  2000,  in  a letter to New York   Governor  George
Pataki,  the U.S. Department of the Interior and its Bureau of  Indian
Affairs    (the   "Department")   forwarded   its   initial   Two-Part
Determination, findings wherein the Department determined that: 1) the
Monticello  Casino was in the best interests of the Mohawk Tribe;  and
2)  that there was local support for the project.  The Department  has
requested   the  Governor's  concurrence  in  their  findings.    Such
concurrence  is  an integral step in establishing the trust  lands  on
which the proposed casino would be developed.  On April 19, 2000,  MML
received  a  letter from the National Indian Gaming Commission  asking
for additional information.

     On  April  22,  2000, the Company was made aware of  a  purported
letter agreement between the Mohawk Tribe and Park Place Entertainment
("PPE"),  which  agreement  (with  two  irrelevant  exceptions)  would
purportedly  give PPE the exclusive rights to develop and  manage  any
casino development the Mohawk Tribe may have in the State of New York.
The validity of the aforementioned purported agreement is not clear at
this  time.   The  Company, MML and CDL, are  reviewing  all  possible
courses of action, including litigation.

Haulover Beach Park and Marina:

     On  May 7, 1999, a subsidiary of the Company, Alpha Florida,  was
notified by Miami-Dade County (the "County") that it had received  the
final  approval  on  a lease to dock and operate a gaming  day  cruise
vessel out of the County's Haulover Beach Park and Marina adjacent  to
Bal  Harbour,  Florida.  The exclusive lease is for five  years.   The
County  may  renew this exclusive agreement for two  periods  of  five
years  each.  For this exclusivity, the Company has agreed to pay  the
County a minimum guaranteed monthly base rent, a per-passenger fee and
a  percentage of retail merchandise sold in the facility.   The  lease
will not commence until the inaugural cruise on or about November  24,
2000.

     Among  the  Company's  plans  for  obtaining  a  vessel  for  its
permanent berth at the Haulover Marina,  was an option the Company had
to  exercise  its  right to enter into a Charter  Agreement  with  the
issuer  of  a $400 note.  On June 15, 2000, the Company exercised  its
right  and  entered into a Charter Agreement with the  issuer  of  the
promissory  note  and  applied  the $400  note  towards  the  interior
construction of the vessel.


<PAGE>

            ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF  OPERATIONS (dollars in thousands)(CONTINUED)

Future Operations (CONTINUED)

Casino Development: (CONTINUED)

     The  Charter  Agreement requires an additional $850  to  be  paid
towards  the interior construction of the vessel and monthly  payments
over  a  three-year  period  commencing upon  the  completion  of  the
construction.   The monthly payments are $41 during the first year and
$47  during years two and three, with an additional surcharge for each
month  of  the  three-year period amounting to  one  dollar  per  each
passenger during each previous month.  At the completion of the three-
year  period, the Company has the option to purchase the vessel  at  a
cost of $4,500, towards which all previous construction payments would
be  applied.   Interior design and construction  has  started  on  the
vessel  and the projected opening for the gaming day cruise vessel  is
on  or about November 24,  2000. Included in deposits and other assets
at  September 30, 2000 are $1,321 (including the $400 applied from the
promissory note) of payments related to the construction of the vessel
and related improvements.

     On  September  7,  2000, the Company entered into  a  three  year
agreement for the rental of certain furniture and equipment to be used
relative  to  the  gaming day cruise vessel.  Rental  payments,  which
commence  upon delivery, installation and acceptance of the equipment,
will approximate $34 per month.

     In  October  2000, Alpha Florida merged into Alpha  Florida  LLC.
Also,  in  October 2000, the Company received $900 from  an  unrelated
third party in exchange for a 25% interest in Alpha Florida LLC, while
retaining  the remaining 75% interest.  In addition, the Company  will
receive a monthly management fee amounting to 5% of gross revenue.

     Development  costs of approximately $466 and $166  were  incurred
with  respect  to this project during the nine months ended  September
30,  2000  and 1999, respectively, which includes a general  corporate
overhead allocation of $300 and $166, respectively.

Casino Ventures:

     On  July 8, 1999, the Company, through its subsidiary, Jubilation
Lakeshore (see "Results of Operation - Jubilation Lakeshore"), entered
into  an agreement with Casino Ventures, pursuant to which the Company
contributed  its  inactive gaming vessel, the  Jubilation  Casino,  to
Casino  Ventures in exchange for  $150 in cash, a promissory  note  of
$1,350, plus a membership interest in Casino Ventures.  Upon repayment
of the promissory note and other funding to the venture, the Company=s
membership interest in Casino Ventures will decrease from its  current
percentage  of  93% to 15%.  The consolidated financial statements  of
the Company include the accounts of Casino Ventures until such time as
the Company's membership interest decreases to less than 50%.

     The  Jubilation  Casino has been relocated to  Mhoon  Landing  in
Tunica,  Mississippi  ("Tunica") where it is  being   refurbished  and
anticipated to be operated as a gaming vessel. During the nine  months
ended  September 30, 2000, the Company incurred $53 of start-up  costs
related  to insurance, vessel repairs and miscellaneous administrative
costs.    Casino Ventures' interest expense for the nine months  ended
September 30, 2000, not eliminated in consolidation, amounted to  $39.
This  was substantially attributable to a $650  mortgage note  payable
secured  by the  vessel.  Pursuant to an amendment agreement effective
April   18,  2000,  the  total  maximum  borrowings  allowed   to   be
collateralized by the vessel is $1,000.

       The  Company expects Casino Ventures to commence operations  in
Tunica  in  2001.   The Company is not required to  make  any  further
capital contributions to Casino Ventures.


<PAGE>

            ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES


ITEM  2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF           OPERATIONS (dollars in thousands)(CONTINUED)

Future Operations (CONTINUED)

Liquidity and Capital Resources

     For the nine months ended September 30, 2000, the Company had net
cash used in operating activities of $2,294.  The uses were the result
of net income of $1,501 plus depreciation and amortization and noncash
interest of $45, less an adjustment to noncash compensation of  $3,251
and  a  net  increase  in working capital of $589.   The  increase  in
working capital consisted primarily of a net increase in other current
assets  of  $374,  a  decrease in accounts payable and  other  accrued
expenses of $373 and an increase in payroll and related liabilities of
$158.

     Cash  used in investing activities of $1,932 consisted of  $2  of
payments  for property and equipment,  $1,321 of payments  related  to
the gaming day cruise vessel project and $609 paid towards development
plans for the proposed Monticello Casino.

     Cash  provided by financing activities of $5,228 was attributable
to  $3,867 of net proceeds from the issuance of preferred stock,  $143
of  proceeds  from the exercise of options to purchase  the  Company's
common stock and $1,218 of net proceeds from long-term debt.

     The  $3,867 of  proceeds from the issuance of preferred stock  in
February 2000 loan, and a loan with net proceeds of $1,188 received in
July  2000 are anticipated to be utilized primarily in connection with
the Haulover Beach Park and Marina transaction or other gaming related
business opportunities. In the event additional financing is required,
there  can  be  no assurances such financing will be obtained  by  the
Company.

     The  Company  believes, although there can be no assurance,  that
existing  cash  and  anticipated  cash  from  future  borrowings   and
operations   will  be  sufficient  to  satisfy  on-going   operations,
liquidity and capital requirements for the next twelve months.  In the
event  additional  financing is required, there can be  no  assurances
such financing will be obtained by the Company.

     Although  the  Company is subject to continuing  litigation,  the
ultimate  outcome of which cannot presently be determined,  Management
believes that any additional liabilities that may result from  pending
litigation  in excess of insurance coverage will not be in  an  amount
that  will  materially  increase the liabilities  of  the  Company  as
presented in the attached consolidated financial statements.



<PAGE>


            ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

                     PART II.  OTHER INFORMATION


ITEM 1.  LEGAL PROCEEDINGS

  Reference  is made to the Company's Annual Report on Form  10-K  for
the  year  ended  December 31, 1999 on file with  the  Securities  and
Exchange Commission.

  There  have  been  no  material developments to any  existing  legal
proceeding during the current quarterly period.


<PAGE>

            ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES


                              SIGNATURES

  In accordance with the requirements of the Exchange Act, the
registrant caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.




Dated: November 10, 2000                  /s/ STANLEY S. TOLLMAN
                                          Stanley S. Tollman
                                          Chairman and CEO




Dated: November 10, 2000                  /s/ ROBERT STEENHUISEN
                                          Robert Steenhuisen
                                          Chief Accounting Officer



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission