HANCOCK JOHN VARIABLE LIFE ACCOUNT S
497, 1996-12-02
Previous: CVD FINANCIAL CORP, SC 13D, 1996-12-02
Next: VOYAGEUR COLORADO INSURED MUNICIPAL INCOME FUND INC, N-30D, 1996-12-02



<PAGE>
 
                                           John Hancock Variable Life
                                               Insurance Company
                                                               (JHVLICO)
LOGO
 
         FLEXIBLE PREMIUM VARIABLE LIFE SURVIVORSHIP INSURANCE POLICY
                     JOHN HANCOCK VARIABLE LIFE ACCOUNT S
 
                           LIFE AND ANNUITY SERVICES
                                 P.O. BOX 111
                          BOSTON, MASSACHUSETTS 02117
 
                  TELEPHONE 1-800-REAL LIFE (1-800-732-5543)
                               FAX 617-572-5410
                          
                       PROSPECTUS DECEMBER 2, 1996     
 
  The flexible premium variable life survivorship policy ("Policy") described
in this Prospectus can be funded, at the discretion of the Owner, by any of
the variable subaccounts of John Hancock Variable Life Account S (the
"Account"), by a fixed subaccount (the "Fixed Account"), or by any combination
of the Fixed Account and the variable subaccounts (collectively, the
"Subaccounts"). The assets of each variable Subaccount will be invested in a
corresponding investment portfolio ("Portfolio") of John Hancock Variable
Series Trust I, a mutual fund advised by John Hancock Mutual Life Insurance
Company ("John Hancock") or of M Fund, Inc., a mutual fund advised by M
Financial Investment Advisers, Inc. (collectively, the "Funds"). The assets of
the Fixed Account will be invested in the general account of John Hancock
Variable Life Insurance Company ("JHVLICO").
 
  The Prospectuses for the Funds, which are attached to this Prospectus,
describe the investment objectives, policies and risks of investing in the
Portfolios of the Funds: Growth and Income (formerly Stock), Large Cap Growth
(formerly Select Stock), Sovereign Bond (formerly Bond), Money Market,
Managed, Real Estate Equity, International Equities (formerly International),
Short-Term U.S. Government, Special Opportunities, Small Cap Growth, Small Cap
Value, Mid Cap Growth, Mid Cap Value, International Balanced, International
Opportunities, Large Cap Value, Strategic Bond and Equity Index and in the
Portfolios of M Funds, Inc.: Edinburgh Overseas Equity, Turner Core Growth and
Frontier Capital Appreciation. Other variable Subaccounts and Portfolios may
be added in the future.
 
  Replacing existing insurance with a Policy described in this Prospectus may
not be to your advantage.
 
  THIS PROSPECTUS SHOULD BE READ AND RETAINED FOR FUTURE REFERENCE. IT IS NOT
         VALID UNLESS ATTACHED TO CURRENT PROSPECTUSES FOR THE FUNDS.
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR
ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.
<PAGE>
 
                               TABLE OF CONTENTS
 
<TABLE>   
<CAPTION>
                                                                          Page
<S>                                                                       <C>
SUMMARY..................................................................   1
JHVLICO and JOHN HANCOCK.................................................   7
THE ACCOUNT AND THE SERIES FUNDS.........................................   7
  The Account............................................................   7
  The Series Funds.......................................................   7
THE FIXED ACCOUNT........................................................  11
POLICY PROVISIONS AND BENEFITS...........................................  11
  Requirements for Issuance of Policy....................................  11
  Premiums...............................................................  11
  Account Value and Surrender Value......................................  14
  Policy Split Option....................................................  15
  Death Benefits.........................................................  15
  Transfers Among Subaccounts............................................  17
  Telephone Transfers and Policy Loans...................................  18
  Loan Provisions and Indebtedness.......................................  18
  Default................................................................  19
  Exchange Privilege.....................................................  20
CHARGES AND EXPENSES.....................................................  20
  Charges Deducted from Premiums.........................................  20
  Sales Charge...........................................................  21
  Reduced Charges for Eligible Groups....................................  22
  Charges Deducted from Account Value or Assets..........................  22
  Guarantee of Premiums and Certain Charges..............................  24
DISTRIBUTION OF POLICIES.................................................  24
TAX CONSIDERATIONS.......................................................  25
  Policy Proceeds........................................................  25
  Charge for JHVLICO's Taxes.............................................  26
  Policy Split Option....................................................  27
BOARD OF DIRECTORS AND EXECUTIVE OFFICERS OF JHVLICO.....................  27
REPORTS..................................................................  28
VOTING PRIVILEGES........................................................  28
CHANGES THAT JHVLICO CAN MAKE............................................  29
STATE REGULATION.........................................................  29
LEGAL MATTERS............................................................  29
REGISTRATION STATEMENT...................................................  29
EXPERTS..................................................................  29
FINANCIAL STATEMENTS.....................................................  30
APPENDIX--OTHER POLICY PROVISIONS........................................ A-1
  Settlement Provisions.................................................. A-1
  Additional Insurance Benefits.......................................... A-1
  General Provisions..................................................... A-1
APPENDIX--ILLUSTRATION OF DEATH BENEFITS, SURRENDER VALUES AND
 ACCUMULATED PREMIUMS.................................................... A-3
</TABLE>    
 
THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY JURISDICTION IN WHICH
SUCH OFFERING MAY NOT LAWFULLY BE MADE. NO PERSON IS AUTHORIZED TO MAKE ANY
REPRESENTATIONS IN CONNECTION WITH THIS OFFERING OTHER THAN THOSE CONTAINED IN
THIS PROSPECTUS.
<PAGE>
 
                      INDEX OF DEFINED WORDS AND PHRASES
 
  Below are listed certain words and phrases used in this Prospectus, together
with identification of the page on which each is defined or explained:
 
<TABLE>
<CAPTION>
                                                                           Page
     <S>                                                                   <C>
     Account..............................................................   7
     Account Value........................................................   1
     Additional Sum Insured...............................................  16
     Age.................................................................. A-2
     Basic Sum Insured....................................................   1
     DAC Tax..............................................................  20
     Death Benefit........................................................  15
     Fixed Account........................................................  11
     Funds......................................................... Front Cover
     Grace Period.........................................................  19
     Guaranteed Minimum Death Benefit.....................................  16
     Guaranteed Minimum Death Benefit Premium.............................  12
     Home Office..........................................................   7
     Indebtedness.........................................................  18
     Investment Rule......................................................  13
     Loan Account.........................................................  18
     Minimum First Premium................................................  12
     Planned Premium......................................................  12
     Policy Anniversary................................................... A-2
     Portfolio..................................................... Front Cover
     Subaccount.................................................... Front Cover
     Sum Insured..........................................................   5
     Surrender Value......................................................  14
     Target Premium.......................................................  21
     Valuation Date.......................................................  10
     Valuation Period.....................................................  10
     Variable Subaccounts.................................................   1
     7-Pay Limit..........................................................  13
</TABLE>
<PAGE>
 
                                    SUMMARY
 
WHAT IS THE VARIABLE LIFE POLICY BEING OFFERED?
 
  John Hancock Variable Life Insurance Company ("JHVLICO") issues variable
life insurance policies. The Policies described in this Prospectus provide
life insurance coverage on two insureds, with a death benefit payable only
when the last surviving insured dies. The Policies also provide for premium
flexibility. JHVLICO issues other variable life insurance policies. These
other policies are not funded by the Account and are offered by means of other
Prospectuses.
 
  As explained below, the death benefit and Surrender Value under the Policy
may increase or decrease daily. The Policies differ from ordinary fixed-
benefit life insurance in the way they work. However, the Policies are like
fixed-benefit survivorship life insurance in providing lifetime protection
against economic loss resulting from the death of the second of two persons
insured. The Policies are primarily insurance and not investments.
 
  The Policies work generally as follows: the Policy owner (the "Owner")
periodically gives JHVLICO a premium payment. JHVLICO takes from each premium
an amount for processing expenses, taxes, and sales expenses. JHVLICO then
places the rest of the premium into Subaccounts as directed by the Owner. The
assets allocated to each variable Subaccount are invested in shares of the
corresponding Portfolio of the Funds. The currently available Portfolios are
identified on the cover of this Prospectus. The assets allocated to the Fixed
Account are invested in the general account of JHVLICO. During the year,
JHVLICO takes charges from each Subaccount and credits or charges each
Subaccount with its respective investment performance. The insurance charge,
which is deducted from the invested assets attributable to each Policy
("Account Value"), varies monthly with the then attained age of the insureds
and with the amount of insurance provided at the start of each month.
 
  The Policy provides for payment of death benefit proceeds when the last
surviving insured dies. The death benefit proceeds will equal the death
benefit, plus any additional benefit included by rider and then due, minus any
Indebtedness. The death benefit under Option A equals the Sum Insured less any
withdrawals that the Owner has made. The death benefit under Option B equals
the Sum Insured plus the Policy Account Value on the date of death of the last
surviving insured. Under Option A, the Owner may also elect an Extra Death
Benefit feature that may result in a higher death benefit in some cases. The
Policy also increases the death benefit if necessary to ensure that the Policy
will continue to qualify as life insurance under the Federal tax laws.
 
  Within limits prescribed by JHVLICO, the Owner may also elect whether to
purchase the survivorship coverage as part of the "Basic Sum Insured" or as an
"Additional Sum Insured." The Basic Sum Insured will not lapse during the
first ten Policy years, so long as (1) specified Guaranteed Minimum Death
Benefit Premiums have been paid, and (2) the Additional Sum Insured is not
scheduled to exceed the Basic Sum Insured at any time. The Owner may elect for
this Guaranteed Minimum Death Benefit feature to extend beyond ten years. The
Additional Sum Insured is subject to lapse, but has certain cost and other
advantages.
   
  The initial Account Value is the amount of the premium that JHVLICO credits
to the Policy, after deduction of the initial charges. The Account Value
increases or decreases daily depending on the investment experience of the
Subaccounts to which the amounts are allocated at the direction of the Owner.
JHVLICO does not guarantee a minimum amount of Account Value. Therefore, the
Owner bears the investment risk for that portion of the Account Value
allocated to the variable Subaccounts. The Owner may surrender a Policy at any
time while either of the insureds is living. The Surrender Value is the
Account Value less any Indebtedness. At issue, the Owner may elect to purchase
an Enhanced Cash Value Rider which will provide a benefit payable in addition
to the Surrender Value if the Policy is surrendered in the first nine Policy
years. The Owner may also make partial     
 
                                       1
<PAGE>
 
withdrawals from a Policy, subject to certain restrictions and an
administrative charge. If the Owner surrenders in the early Policy years, the
amount of Surrender Value would be low (as compared with other investments
without sales charges) and, consequently, the insurance protection provided
prior to surrender would be costly.
 
  The minimum Sum Insured that may be bought at issue is $1,000,000. All
persons insured must meet specified age limits and certain health and other
criteria called "underwriting standards." The smoking status of the insureds
is generally reflected in the insurance charges made. Policies issued under
certain circumstances will not directly reflect the sexes of the insureds in
either the premium rates or the charges and values under the Policy.
 
WHAT IS THE AMOUNT OF THE PREMIUMS?
 
  Premiums are flexible, and the Owner may choose the amount and frequency of
premium payments, so long as each premium payment is at least $100 and meets
certain other requirements.
 
  The minimum amount of premium required at the time of Policy issue is
determined by JHVLICO based on the characteristics of each insured, the
Policy's Sum Insured at issue, and the Policy options selected by the Owner.
Unless the Guaranteed Minimum Death Benefit is in effect, if the Policy
Account Value at the beginning of any Policy month is insufficient to pay the
monthly Policy charges then due, JHVLICO will estimate the amount of
additional premiums necessary to keep the Policy in force for three months.
The Owner will have a 61 day grace period to pay at least that amount or the
Policy will lapse.
 
  At the time of Policy issue, the Owner may designate the amount and
frequency of Planned Premium payments. The Owner may pay premiums other than
the Planned Premium payments, subject to certain limitations.
 
  The Policy has a Guaranteed Minimum Death Benefit provision, which
guarantees that the basic Sum Insured will not lapse during the first ten
Policy years if (1) prescribed amounts of premiums have been paid, based on
the characteristics of each insured and the amount of the Basic Sum Insured at
issue and (2) any Additional Sum Insured is not scheduled to exceed the Basic
Sum Insured at any time. The Owner may at the time of application elect for
this feature to be extended beyond the first ten Policy years for an
additional charge.
 
WHAT IS JOHN HANCOCK VARIABLE LIFE ACCOUNT S?
 
  The Account is a separate investment account of JHVLICO, operated as a unit
investment trust, which supports benefits payable under the Policies. Each
variable Subaccount within the Account is invested in a corresponding
Portfolio of John Hancock Variable Series Trust I or of M Fund, Inc., each of
which is a "series" type of mutual fund. The Portfolios of the Funds which are
currently available are Growth and Income, Large Cap Growth, Sovereign Bond,
Money Market, Managed, Real Estate Equity, International Equities, Short-Term
U.S. Government, Special Opportunities, Small Cap Growth, Small Cap Value, Mid
Cap Growth, Mid Cap Value, International Balanced, International
Opportunities, Large Cap Value, Strategic Bond, Equity Index, Edinburgh
Overseas Equity, Turner Core Growth and Frontier Capital Appreciation.
 
  John Hancock receives a fee from John Hancock Variable Series Trust I for
providing investment management services with respect to the Growth and
Income, Sovereign Bond and Money Market Portfolios at an annual rate of .25%
of the average daily net assets; with respect to the Large Cap Growth and
Managed Portfolios, at an annual rate of .40% of the first $500 million of the
average daily net assets and at lesser percentages for amounts above $500
million; with respect to the Real Estate Equity Portfolio, at an annual rate
of .60% of the first $300 million of the average daily net assets and at
lesser percentages for amounts above
 
                                       2
<PAGE>
 
$300 million; with respect to the International Equities Portfolio, at an
annual rate of .60% of the first $250 million of the average daily net assets
and at lesser percentages for amounts above $250 million; with respect to the
Short-Term U.S. Government Portfolio, at an annual rate of .50% for the first
$250 million of average daily net assets and at lesser percentages for amounts
above $250 million; with respect to the Special Opportunities Portfolio, at an
annual rate of .75% for the first $250 million of average daily net assets and
at lesser percentages for amounts above $250 million; with respect to the
Equity Index Portfolio at an annual rate of 0.25% of the average daily net
assets; with respect to the Large Cap Value and Small Cap Growth Portfolios at
an annual rate of 0.75% of the average daily net assets; with respect to the
Mid Cap Growth Portfolio at an annual rate of 0.85% for the first $100,000,000
of average daily net assets and at lesser percentages for amounts above
$100,000,000; with respect to the Mid Cap Value Portfolio at an annual rate of
0.80% of the first $250,000,000 of average daily net assets and at lesser
percentages for amounts above $250,000,000; with respect to the Small Cap
Value Portfolio at an annual rate of 0.80% of the first $100,000,000 of
average daily net assets and at lesser percentages for amounts above
$100,000,000; with respect to the Strategic Bond Portfolio at an annual rate
of 0.75% of the first $25,000,000 of average daily net assets and at lesser
percentages for amounts above $25,000,000; with respect to the International
Opportunities Portfolio at an annual rate of 1% of the first $20,000,000 of
average daily net assets and at lesser percentages for amounts above
$20,000,000; and for the International Balanced Portfolio at an annual rate of
0.85% of the first $100,000,000 of average daily net assets and at a lesser
percentage for amounts above $100,000,000.
 
  M Financial Investment Advisers, Inc., receives a fee from M Fund, Inc. for
providing investment management services with respect to the International
Equity Portfolio at an annual rate of 1.05% of the first $10 million of the
average daily net assets and at an annual rate of .90% of the next $15 million
of the average daily net assets and at lesser percentages for amounts above
$25 million; with respect to the Core Growth Portfolio at an annual rate of
 .45% of the average daily net assets; and with respect to the Capital
Appreciation Portfolio at an annual rate of .90% of the average daily net
assets.
 
  For a full description of the Funds, see the Prospectuses for the Funds
attached to this Prospectus.
 
WHAT ARE THE CHARGES MADE BY JHVLICO?
 
  Premium Processing Charge. A 1.25% charge deducted from each premium
payment. This charge will be reduced for Policies with a Sum Insured at issue
of more than $5,000,000, subject to a minimum charge of .50%.
 
  State Premium Tax Charge and Federal DAC Tax Charge. Charges deducted from
each premium payment, currently 2.35% for state premium taxes and 1.25% as a
Federal deferred acquisition cost or "DAC Tax" charge.
 
  Sales Charge. A charge deducted from each premium payment in the amount of
30% of premiums paid in the first year up to the "target premium" and 3.5% of
premiums paid during the first year in excess of that target. The current
sales charge in subsequent years generally is: 15% of premiums paid up to the
target premium in each of years 2 through 5; 10% of premiums paid up to the
target premium in each of years 6 through 10; 3% of premiums paid up to the
target premium in years 11 through 20; and 0% of premiums paid up to the
target premium thereafter. The current sales charge for premiums paid in
excess of the target premium is 3.5% of such excess premiums paid in years 2
through 10; 3% of such excess premiums paid in years 11 through 20; and 0% of
such excess premiums paid thereafter. Subject to maximums set forth in the
Policy, certain of these charges may be increased after the tenth Policy year.
 
  Issue Charge. A charge deducted monthly from Account Value at the rate of
$55.55 per month for the first 5 Policy years, plus 2c per $1,000 of the Sum
Insured at issue for the first 3 Policy years, except that the charge per
$1,000 is guaranteed not to exceed $200 per month.
 
                                       3
<PAGE>
 
  Administrative Charge. A charge deducted monthly from Account Value in an
amount equal to no more than $10 per Policy and 3c per $1,000 of the Sum
Insured at issue (currently $7.50 for all Policy years, plus 1c per $1,000 of
the Sum Insured at issue for the first 10 Policy years, except that the $7.50
charge currently is zero for any Policy with a Sum Insured at issue of at
least $5,000,000).
 
  Insurance Charge. A charge based upon the amount for which JHVLICO is at
risk, considering the attained age and risk classification of each of the
insureds and JHVLICO's then current monthly insurance rates (never to exceed
rates set forth in the Policy) deducted monthly from Account Value.
 
  Guaranteed Minimum Death Benefit Charge. If the Guaranteed Minimum Death
Benefit option is elected beyond the first 10 Policy years, a maximum charge
starting at the beginning of the eleventh Policy year not to exceed 3c
(currently 1c) per $1,000 of the basic Sum Insured at issue, deducted monthly
from Account Value.
   
  Charge for Mortality and Expense Risks. A charge made daily at a maximum
effective annual rate of .60% of the assets of the Account. The current level
of this charge is an effective annual rate of .35% of the assets of the
Account.     
   
  Charge for Optional Enhanced Cash Value Rider. There is a charge for the
rider equal to 2% of premium paid in the first Policy year up to the annual
target premium. This charge is assessed in the first Policy year only.     
 
  Charge for Extra Mortality Risks. An additional charge, depending upon the
ages of the insureds and the degree of additional mortality risk, required if
either of the insureds does not qualify for the standard underwriting class.
This additional charge is deducted monthly from Account Value.
   
  Charge for Other Optional Rider Benefits. An additional charge required if
the Owner elects to purchase optional insurance benefits by rider (other than
the Enhanced Cash Value Rider). This additional charge is deducted from
premiums when paid or is deducted monthly from Account Value.     
 
  Charge for Partial Withdrawal. A charge of $20 made against Account Value at
the time of withdrawal.
 
  See "Charges and Expenses", for a fuller description of the charges under
the Policy.
 
IS THERE A CHARGE AGAINST THE ACCOUNT FOR FEDERAL INCOME TAX?
 
  Currently no charge is made against any Subaccount for Federal income taxes;
but if JHVLICO incurs, or expects to incur, income taxes attributable to any
Subaccount or this class of Policies in future years, it reserves the right to
make a charge. JHVLICO expects that it will continue to be taxed as a life
insurance company. See "Charge for JHVLICO's Taxes."
 
WHAT IS THE RELATIONSHIP BETWEEN THE PREMIUM AND THE AMOUNT ALLOCATED TO THE
SUBACCOUNTS?
 
  The initial net premium is allocated by JHVLICO from its general account to
the Money Market Subaccount on the date of issue of the Policy. The initial
net premium is the gross Minimum First Premium, plus any additional amount of
premium that has been paid prior to the date of issue, less the premium
processing charge, the charges deducted for sales expenses and state premium
taxes, and the Federal DAC Tax charge. These charges also apply to subsequent
premium payments. Twenty days after the date of issue, the amount in the Money
Market Subaccount is reallocated among the Subaccounts in accordance with the
Owner's election. Net premiums derived from payments received after this
reallocation date are allocated, generally on the date of receipt, to one or
more of the Subaccounts as elected by the Owner.
 
                                       4
<PAGE>
 
HOW ARE AMOUNTS ALLOCATED TO EACH SUBACCOUNT?
 
  At issue and subsequently thereafter, the Owner will provide us with the
rule ("Investment Rule") we will follow to invest net premiums or other
amounts in any of the Subaccounts. The Owner may change the Investment Rule
under which JHVLICO will allocate amounts to Subaccounts. See "Premiums--
Billing, Allocation of Premium Payments (Investment Rule)."
 
WHAT COMMISSIONS ARE PAID TO AGENTS?
 
  The Policies are sold through agents who are licensed by state authorities
to sell JHVLICO's insurance policies. Commissions payable to agents are
described under "Distribution of Policies." Sales expenses in any year are not
equal to the deduction for sales expenses in that year. Rather, total sales
expenses under the Policies are intended to be recovered over the lifetimes of
the insureds covered by the Policies.
 
WHAT IS THE DEATH BENEFIT?
 
  The death benefit proceeds, payable when the last insured dies, will equal
the death benefit of the Policy, plus any additional rider benefits included
and then due, minus any Indebtedness. The death benefit payable depends on the
Policy's Sum Insured and the death benefit option selected by the Owner at the
time the Policy is issued, as follows:
 
    OPTION A: The death benefit equals the Policy's current Sum Insured less
  any withdrawals of Account Value that the Owner has made. (The Sum Insured
  is the Basic Sum Insured plus the amount of any Additional Sum Insured.) If
  this option is elected, the Owner may also elect an optional Extra Death
  Benefit feature, under which the death benefit will increase if and when
  the Policy Account Value exceeds a certain predetermined amount.
 
    OPTION B: The death benefit is the Policy's current Sum Insured plus the
  Policy Account Value on the date of death of the last surviving insured,
  and varies in amount based on investment results.
 
  The death benefit of the Policy under either Option A or Option B will be
increased if necessary to ensure that the Policy will continue to qualify as
life insurance under the Federal tax law. See "Death Benefits" and "Tax
Considerations."
 
  Under the Guaranteed Minimum Death Benefit provision, the Policy is
guaranteed not to lapse during the first 10 Policy years, provided the amount
of premiums paid, accumulated at 4% interest, minus any withdrawals, also
accumulated at 4% interest, is at least equal to the Guaranteed Minimum Death
Benefit Premiums, accumulated at 4% interest. For an additional charge, the
Owner also may elect for this benefit to continue beyond the tenth Policy
year. However, the Guaranteed Minimum Death Benefit will not apply to any
Policy if the Additional Sum Insured is scheduled to exceed the Basic Sum
Insured at any time.
 
HOW DOES THE ACCOUNT VALUE OF A POLICY VARY IN RELATION TO THE SUBACCOUNTS'
INVESTMENT EXPERIENCE?
 
  In general, the Account Value for any day equals the Account Value for the
previous day, increased by any net premium placed in the Subaccounts for the
Policy, decreased by any charges made against the Account Value, and increased
or decreased by the investment experience of the Subaccounts. No minimum
Account Value for the Policy is guaranteed.
 
                                       5
<PAGE>
 
WHAT IS THE LOAN PROVISION AND HOW DOES A LOAN AFFECT THE DEATH BENEFIT,
ACCOUNT VALUE AND SURRENDER VALUE?
 
  The Owner may obtain a Policy loan in the maximum amount of 90% of the
Surrender Value. Interest charged on any loan will accrue daily at an annual
rate determined by JHVLICO at the start of each Policy year. This interest
rate will not exceed the greater of (1) the "Published Monthly Average" (see
"Loan Provision and Indebtedness") for the calendar month ending two months
before the calendar month of the Policy anniversary or (2) 5%. In
jurisdictions where a fixed loan rate is applicable, JHVLICO will charge
interest at an effective annual rate of 5% in the first 20 Policy years and
4.5% thereafter, accrued daily. A loan plus accrued interest ("Indebtedness")
may be repaid at the discretion of the Owner in whole or in part in accordance
with the terms of the Policy.
 
  While a loan is outstanding, the rate of interest credited to the Account
Value because of the loan will usually be different than the net investment
experience of the Subaccounts. Therefore, the Account Value, the Surrender
Value and any death benefit above the current Sum Insured are permanently
affected by any loan.
 
IS THERE A SHORT-TERM CANCELLATION RIGHT?
 
  The Owner may surrender a Policy by delivering or mailing it within 45 days
after the date Part A of the application has been completed for both insureds,
or within 10 days after receipt of the Policy by the Owner, or within 10 days
after mailing by JHVLICO of a Notice of Withdrawal Right, whichever is latest,
to JHVLICO's Home Office, or to the agent or agency office through which it
was delivered. Coverage under the Policy will be cancelled immediately as of
the date of such mailing or delivery. Any premium paid on it will be refunded.
If required by state law, the refund will equal the Account Value at the end
of the Valuation Period in which the Policy is received plus all charges or
deductions made against premiums plus an amount reflecting charges against the
Subaccounts and the investment management fee of the Fund.
 
WHAT INVESTMENT TRANSFERS ARE ALLOWED AN OWNER?
 
  The Owner may transfer the Account Value among the variable Subaccounts or
into the Fixed Account at any time. Transfers out of the Fixed Account,
however, are subject to restrictions.
 
ARE THE BENEFITS UNDER A POLICY SUBJECT TO FEDERAL INCOME TAX?
 
  The benefits under Policies described in this Prospectus are expected to
receive the same tax treatment under the Internal Revenue Code of 1986 as
benefits under traditional fixed-benefit life insurance policies. Thus, death
benefits payable under the Policies will not be included in the beneficiary's
gross income. Also, the Owner is not taxed on interest and gains under the
Policy unless and until values are actually received through withdrawal,
surrender, or other distributions.
 
  Under Federal tax law, distributions from Policies on which premiums greater
than a "7-pay" premium limit (as defined in the law) have been paid, will be
subject to special taxation. See "Premiums--7-Pay Premium Limit" and "Policy
Proceeds" for a discussion of how the "7-pay" premium limit may be exceeded
under a Policy. A distribution on such a Policy (called a "modified
endowment") will be taxed to the extent there is any income (gain) to the
Owner and an additional penalty tax may be imposed on the taxable amount.
 
                                       6
<PAGE>
 
                           JHVLICO AND JOHN HANCOCK
 
  JHVLICO, a stock life insurance company chartered in 1979 under
Massachusetts law, is authorized to transact a life insurance and annuity
business in Massachusetts and all other states, except New York. JHVLICO began
selling variable life insurance policies in 1980.
 
  JHVLICO is a wholly-owned subsidiary of John Hancock, a company chartered in
Massachusetts in 1862. Its Home Office is at John Hancock Place, Boston,
Massachusetts 02117. John Hancock's assets are over $45 billion and it has
invested over $380 million in JHVLICO in connection with JHVLICO's
organization and operations. It is anticipated that John Hancock will from
time to time make additional capital contributions to JHVLICO to enable it to
meet its reserve requirements and expenses in connection with its business,
and John Hancock is committed to make additional capital contributions if
necessary to ensure that JHVLICO maintains a positive net worth.
 
                       THE ACCOUNT AND THE SERIES FUNDS
 
THE ACCOUNT
 
  The Account, a separate account established under Massachusetts law in 1993,
meets the definition of "separate account" under the Federal securities laws
and is registered as a unit investment trust under the Investment Company Act
of 1940 ("1940 Act").
 
  The Account's assets are the property of JHVLICO. Each Policy provides that
the portion of the Account's assets equal to the reserves and other
liabilities under the Policy shall not be chargeable with liabilities arising
out of any other business JHVLICO may conduct. In addition to the assets
attributable to variable life policies, the Account's assets include assets
derived from charges made by JHVLICO. From time to time these additional
assets may be transferred in cash by JHVLICO to its general account. Before
making any such transfer, JHVLICO will consider any possible adverse impact
the transfer might have on any Subaccount. Additional premiums are charged for
Policies where the insured is classified as a substandard risk and a portion
of these premiums is allocated to the Account.
 
  The Account is registered with the Securities and Exchange Commission (the
"Commission") under the 1940 Act. Such registration does not involve
supervision by the Commission of the management or policies of the Account,
JHVLICO or John Hancock.
 
  The assets in each variable Subaccount are invested in corresponding
Portfolios of the Funds, but the assets of one variable Subaccount are not
necessarily legally insulated from liabilities associated with another
variable Subaccount. New variable Subaccounts may be added or existing
variable Subaccounts may be deleted as new Portfolios are added to or deleted
from the Funds and made available to Owners.
 
THE SERIES FUNDS
 
  Each Fund is a "series" type of mutual fund registered with the Commission
under the 1940 Act as an open-end diversified management investment company.
Each Fund serves as the investment medium for the Account and other unit
investment trust separate accounts established for other variable life
insurance policies and variable annuity contracts. (See the attached Fund
Prospectuses for a description of a need to monitor for possible conflicts and
other consequences.) A very brief summary of the investment objectives of each
Portfolio is set forth below.
 
  Growth and Income (formerly Stock) Portfolio. The investment objective of
this Portfolio is to achieve intermediate and long-term growth of capital,
with income as a secondary consideration. This objective will be
 
                                       7
<PAGE>
 
pursued by investments principally in common stocks (and in securities
convertible into or with rights to purchase common stocks) of companies
believed by management to offer growth potential over both the intermediate
and long-term.
 
  Large Cap Growth (formerly Select Stock) Portfolio. The investment objective
of this Portfolio is to achieve above-average capital appreciation through the
ownership of common stocks of companies believed by management to offer above-
average capital appreciation opportunities. Current income is not an objective
of the Portfolio.
 
  Sovereign Bond (formerly Bond) Portfolio. The investment objective of this
Portfolio is to provide as high a level of long-term total rate of return as
is consistent with prudent investment risk, through investment in a
diversified portfolio of freely marketable debt securities. Total rate of
return consists of current income, including interest and discount accruals,
and capital appreciation.
 
  Money Market Portfolio. The investment objective of this Portfolio is to
provide maximum current income consistent with capital preservation and
liquidity. It seeks to achieve this objective by investing in a managed
portfolio of high quality money market instruments.
 
  Managed Portfolio. The investment objective of this Portfolio is to achieve
maximum long-term total return consistent with prudent investment risk.
Investments will be made in common stocks, convertibles and other fixed income
securities and in money market instruments.
 
  Real Estate Equity Portfolio. The investment objective of this Portfolio is
to provide above-average income and long-term growth of capital by investment
principally in equity securities of companies in the real estate and related
industries.
 
  International Equities (formerly International) Portfolio. The investment
objective of this Portfolio is to achieve long-term growth of capital by
investing primarily in foreign equity securities.
 
  Short-Term U.S. Government Portfolio. The investment objective of this
Portfolio is to provide a high level of current income consistent with the
maintenance of principal, through investment in a portfolio of short-term U.S.
Treasury securities and U.S. Government agency securities.
 
  Special Opportunities Portfolio. The investment objective of this Portfolio
is to achieve long-term capital appreciation by emphasizing investments in
equity securities of issuers in various economic sectors.
 
  Equity Index Portfolio: to provide investment results that correspond to the
total return of the U.S. market as represented by the S&P 500 utilizing common
stocks that are publicly traded in the United States.
 
  Large Cap Value Portfolio: to provide substantial dividend income, as well
as long-term capital appreciation, through investments in the common stocks of
established companies management to offer favorable prospects for increasing
dividends and capital appreciation.
 
  Mid Cap Growth Portfolio: to provide long-term growth of capital through a
non-diversified portfolio investing largely in common stocks of mid-sized
companies.
 
  Mid Cap Value Portfolio: to provide long-term growth of capital primarily
through investment in the common stocks of medium capitalization companies
believed by management to sell at a discount to their intrinsic value.
 
                                       8
<PAGE>
 
  Small Cap Growth Portfolio: to provide long-term growth of capital through a
diversified portfolio investing primarily in common stocks of small
capitalization emerging growth companies.
 
  Small Cap Value Portfolio: to provide long-term growth of capital by
investing in a well diversified portfolio of equity securities of small
capitalization companies exhibiting growth value characteristics.
 
  Strategic Bond Portfolio: to provide a high total return consistent with
moderate risk of capital and maintenance of liquidity, from a portfolio of
domestic and international fixed income securities.
 
  International Opportunities Portfolio: to provide capital appreciation
through investments in common stocks of primarily well-established, non-United
States companies.
 
  International Balanced Portfolio: to maximize total U.S. dollar return,
consisting of capital appreciation and current income through investment in
non-U.S. equity and fixed income securities.
 
  John Hancock acts as the investment manager for the above portfolios, and
John Hancock's indirectly owned subsidiary, Independence Investment
Associates, Inc., with its principal place of business at 53 State Street,
Boston, Massachusetts, provides sub-investment advice with respect to the
Growth and Income, Large Cap Growth, Equity Index, Managed, Real Estate Equity
and Short-Term U.S. Government Portfolios. Another indirectly owned
subsidiary, John Hancock Advisers, Inc., located at 101 Huntington Avenue,
Boston, Massachusetts, provides sub-investment advice with respect to the
Sovereign Bond, Small Cap Growth and Special Opportunities Portfolios; and
John Hancock Advisers and its subsidiary, John Hancock Advisers International,
Limited, located at 34 Dover Street, London, England, provide sub-investments
advice with respect to the International Equities Portfolio.
 
  T.Rowe Price Associates, Inc., located at 100 East Pratt St., Baltimore, MD
21202, provides sub-investment advice with respect to the Large Cap Value
Portfolio and, together with its subsidiary, Rowe Price-Fleming International,
Inc., also located at 100 East Pratt St., Baltimore, MD 21202, provides sub-
investment advice with respect to the International Opportunities Portfolio.
 
  Invesco Management and Research located at 101 Federal Street, Boston, MA
02110, is the sub-investment adviser to the Small Cap Value Portfolio. Janus,
with its principal place of business at 100 Filmore Street, Denver, CO 80206,
is the sub-investment adviser to the Mid Cap Growth Portfolio. Neuberger and
Berman Investment Management of 605 Third Avenue, New York, NY 10158, provides
sub-investment advice to the Mid Cap Value Portfolio. J.P. Morgan Investment
Management Inc., located at 522 Fifth Avenue, New York, NY 10036, provides
investment advice with respect to the Strategic Bond Portfolio and Brinson
Partners, Inc., of 209 S. LaSalle Street, Chicago, IL 60604, does likewise
with respect to the International Balanced Portfolio.
 
  Edinburgh Overseas Equity Portfolio. Its investment objective is long-term
capital appreciation with reasonable investment risk through active management
and investment in common stock and common stock equivalents of foreign
issuers. Current income, if any, is incidental.
 
  Turner Core Growth Portfolio. The investment objective of this Portfolio is
to seek long-term capital appreciation through a diversified portfolio of
common stocks that show strong earnings potential with reasonable market
prices.
 
  Frontier Capital Appreciation Portfolio. This Portfolio seeks maximum
capital appreciation through investment in common stock of companies of all
sizes, with emphasis on stocks of small- to medium-capitalization companies.
Importance is placed on growth and price appreciation, rather than income.
 
                                       9
<PAGE>
 
  M Financial Investment Advisers, Inc., acts as the investment manager for
the three Portfolios described above. Edinburgh Fund Managers PLC, provides
sub-investment advice to the Edinburgh Overseas Equity Portfolio; Turner
Investment Partners, Inc. provides sub-investment advice to the Turner Core
Growth Portfolio; and Frontier Capital Management Company, Inc., provides sub-
investment advice to the Frontier Capital Appreciation Portfolio.
 
  JHVLICO will purchase and redeem Fund shares for the Account at their net
asset value without any sales or redemption charges. Shares of the Fund
represent an interest in one of the Portfolios which corresponds to a variable
Subaccount of the Account. Any dividend or capital gains distributions
received by the Account will be reinvested in Fund shares at their net asset
value as of the dates paid.
 
  On each Valuation Date, shares of each Portfolio are purchased or redeemed
by JHVLICO for each variable Subaccount based on, among other things, the
amount of net premiums allocated to the variable Subaccount, distributions
reinvested, transfers to, from and among variable Subaccounts, all to be
effected as of that date. Such purchases and redemptions are effected at the
net asset value per Fund share for each Portfolio determined on that same
Valuation Date. A Valuation Date is any date on which JHVLICO is open for
business, the New York Stock Exchange is open for trading and on which the
Fund values its shares. A Valuation Period is that period of time from the
beginning of the day following a Valuation Date to the end of the next
following Valuation Date.
 
  A full description of each Fund, its investment objectives, policies and
restrictions, its charges, expenses and all other aspects of its operation is
contained in the attached Prospectuses and the statement of additional
information referred to therein, which should be read together with this
Prospectus.
 
                                      10
<PAGE>
 
                               THE FIXED ACCOUNT
 
  An Owner may allocate premiums to the Fixed Account or transfer all or a
part of the Account Value under a Policy to the Fixed Account. The amount so
allocated or transferred will become a part of JHVLICO's general account
assets. JHVLICO's general account consists of assets owned by JHVLICO other
than those in the Account and in other separate accounts that have been or may
be established by JHVLICO. Subject to applicable law, JHVLICO has sole
discretion over the investment of assets of the general account, and Owners do
not share in the investment experience of those assets. Instead, JHVLICO
guarantees that the Account Value allocated to the Fixed Account will accrue
interest daily at an effective annual rate of at least 4% without regard to
the actual investment experience of the general account. Transfers from the
Fixed Account are subject to certain limitations. See "Transfers Among
Subaccounts."
 
  The Account Value in the Fixed Account is equal to the portion of the net
premiums allocated to it, plus any amounts transferred to it and interest
credited to it, minus any charges deducted from it or partial withdrawals or
amounts transferred from it. JHVLICO guarantees that interest credited to the
Account Value in the Fixed Account will not be less than an effective annual
rate of 4%. JHVLICO may, in its sole discretion, credit higher rates although
it is not obligated to do so. The Owner assumes the risk that interest
credited will not exceed 4% per year. Upon request and in the annual
statement, JHVLICO will inform Owners of the then-applicable rates. The rate
of interest declared with respect to any amount in the Fixed Account may
depend on when that amount was first allocated to the Fixed Account.
 
  Because of exemptive and exclusionary provisions, interests in JHVLICO's
general account have not been registered under the Securities Act of 1933 and
the general account has not been registered as an investment company under the
1940 Act. Accordingly, neither the general account nor any interests therein
are subject to the provisions of these Acts, and JHVLICO has been advised that
the staff of the Securities and Exchange Commission has not reviewed the
disclosure in this Prospectus relating to the Fixed Account. Disclosure
regarding the Fixed Account may, however, be subject to certain generally-
applicable provisions of the Federal securities laws relating to accuracy and
completeness of statements made in prospectuses.
 
                        POLICY PROVISIONS AND BENEFITS
 
REQUIREMENTS FOR ISSUANCE OF POLICY
 
  The Policy is generally available with a minimum Sum Insured at issue of
$1,000,000 and a minimum Basic Sum Insured of $500,000. At the time of issue,
each insured must be age 20 through 80. All persons insured must meet certain
health and other criteria called "underwriting standards." The smoking status
of each insured is reflected in the insurance charges made. Policies issued in
certain jurisdictions will not directly reflect the sex of the insured in
either the premium rates or the charges or values under the Policy.
Accordingly, the illustrations set forth in this Prospectus may differ for
such Policies. Amounts of coverage that JHVLICO will accept under the Policies
may be limited by JHVLICO's underwriting and reinsurance procedures as in
effect from time to time.
 
PREMIUMS
 
  Payment Flexibility. Premiums are flexible. The Owner may choose the amount
and frequency of premium payments, so long as each premium payment is at least
$100 and meets the other requirements described below.
 
                                      11
<PAGE>
 
  Minimum First Premium. The amount of premium required at the time of issue
is determined by JHVLICO, and depends on the age, sex, smoking status, and
underwriting class of each of the insureds at issue, the Policy's Sum Insured
at issue, and any additional benefits selected. The Minimum First Premium must
be received by JHVLICO at its Home Office before the Policy is in full force
and effect. See "Death Benefits." There is no grace period for the payment of
the Minimum First Premium.
 
  Minimum Premiums. If the Policy's Surrender Value at the beginning of any
Policy month is insufficient to pay the monthly Policy charges then due,
JHVLICO will notify the Owner and the Policy will enter a grace period, unless
the Guaranteed Minimum Death Benefit is in effect. If premiums sufficient to
pay at least three months' estimated charges are not paid by the end of the
grace period, the Policy will lapse. See "Default."
 
  Planned Premium Schedule. At the time of issue, the Owner may designate a
Planned Premium schedule for the amount and frequency of premium payments.
JHVLICO will send billing statements for the amount chosen, at the frequency
chosen. The Owner may change the Planned Premium after issue. The Owner may
also pay a premium in excess of the Planned Premium, subject to the
limitations described below. At the time of Policy issuance, JHVLICO will
determine whether the Planned Premium schedule will exceed the 7-Pay limit
discussed below. If so, JHVLICO will not issue the Policy unless the Owner
signs a form acknowledging that fact.
 
  Other Premium Limitations. Federal tax law requires a minimum death benefit
in relation to Account Value. See "Death Benefits--Definition of Life
Insurance." The death benefit of the Policy will be increased if necessary to
ensure that the Policy will continue to satisfy this requirement. Also, as
described under "Death Benefits--Optional Extra Death Benefit Feature," the
optional Extra Death Benefit feature may result in a death benefit under
Option A that is higher than the Sum Insured. If the payment of a given
premium will cause the Policy Account Value to increase to such an extent that
an increase in death benefit is necessary to satisfy federal tax law
requirements, or pursuant to the Extra Death Benefit option, JHVLICO has the
right to not accept the excess portion of that premium payment, or to require
evidence of insurability before that portion is accepted. In no event,
however, will JHVLICO refuse to accept any premium necessary to maintain the
Guaranteed Minimum Death Benefit in effect under a Policy.
 
  Whether or not the Guaranteed Minimum Death Benefit is in effect, JHVLICO
also reserves the right to limit premium payments above the amount of the
cumulative Guaranteed Minimum Death Benefit premiums. JHVLICO will not,
however, refuse to accept any premium payment that is required to keep the
Policy from lapsing.
 
  Guaranteed Minimum Death Benefit Premiums. A Guaranteed Minimum Death
Benefit feature may apply during the first ten Policy years and, if the Owner
has elected, thereafter. See "Death Benefits." The Guaranteed Minimum Death
Benefit Premiums required to maintain this benefit in force depend on the
issue age, sex, smoking status, and underwriting class of each of the insureds
at issue and the Basic Sum Insured at issue. This premium will be higher than
the Minimum First Premium and is 85% of the target premium (discussed under
"Sales Charge"). To keep the Guaranteed Minimum Death Benefit in effect, the
amount of actual premiums paid, accumulated at 4% interest, minus any
withdrawals, also accumulated at 4% interest, must at each Policy anniversary
be at least equal to the Guaranteed Minimum Death Benefit Premiums due to date
accumulated at 4% interest. If this test is not satisfied on any Policy
anniversary, JHVLICO will notify the Owner of the shortfall and a 61-day grace
period will commence as of that anniversary. This notice will be mailed to the
Owner's last-known address at least 31 days prior to the end of the grace
period. If JHVLICO does not receive payment for the amount of the deficiency
by the end of the grace period, the Guaranteed Minimum Death Benefit feature
will
 
                                      12
<PAGE>
 
lapse unless and until restored as described under "Default--Reinstatement."
The Guaranteed Minimum Death Benefit will not apply if the Additional Sum
Insured is scheduled to exceed the Basic Sum Insured at any time.
 
  Billing, Allocation of Premium Payments (Investment Rule). The Owner may at
any time elect to be billed by JHVLICO for an amount of premium other than the
Guaranteed Minimum Death Benefit Premium. The Owner may also elect to be
billed for premiums on an annual, semi-annual or quarterly basis. An automatic
check-writing ("premiumatic") program may be available to an Owner interested
in making monthly premium payments. All premiums are payable at JHVLICO's Home
Office.
 
  Any premium payment will be processed by JHVLICO as of the end of the
Valuation Period in which it is received, unless one of the three exceptions
noted below is applicable. Each premium payment will be reduced by the premium
processing charge, the state premium tax charge, the sales charge, and the
Federal DAC Tax charge. See "Charges and Expenses." The remainder is the net
premium.
 
  The Owner at the time of application must elect an Investment Rule which
will allocate net premiums and any credits to any of the ten Subaccounts. The
Owner must select allocation percentages in whole numbers, and the total
allocated must equal 100%. The Owner may thereafter change the Investment Rule
prospectively at any time. The change will be effective as to any net premiums
and credits applied after receipt at JHVLICO's Home Office of notice
satisfactory to JHVLICO. Notwithstanding the Investment Rule, all net premiums
credited to Account Value as of a date prior to the end of the Valuation
Period that includes the 20th day following the date of issue will
automatically be allocated to the Money Market Subaccount. At the end of that
Valuation Period, the Policy's Account Value will be reallocated automatically
among the Subaccounts in accordance with the Investment Rule chosen by the
Owner.
 
  There are three exceptions to the normal practice of processing a premium
payment as of the end of the Valuation Period in which it is received:
 
    (1) A payment received prior to a Policy's date of issue will be
        processed as if received on the Valuation Date immediately
        preceding the date of issue.
 
    (2) If the Minimum First Premium is not received prior to the date of
        issue, each payment received thereafter will be processed as if
        received on the Valuation Date immediately preceding the date of
        issue until all of the Minimum First Premium is received.
 
    (3) That portion of any premium that we delay accepting as described
        under "Other Premium Limitations" above, or "7-Pay Premium Limit"
        below, will be processed as of the end of the Valuation Period in
        which we accept that amount.
 
  7-Pay Premium Limit. Federal tax law modifies the tax treatment of certain
Policy distributions such as loans, surrenders, partial surrenders, and
withdrawals. The application of this modified treatment to any Owner depends
upon whether premiums have been paid at any time during the first 7 Policy
years that exceed a "7-pay" premium limit as defined in the law. The "7-pay"
premium is greater than the Guaranteed Minimum Death Benefit Premium but is
generally less than the amount an Owner may choose to pay and JHVLICO will
accept. The 7-pay limit is the total of net level premiums that would have
been payable at any time for the Policy to be fully paid-up after the payment
of 7 level annual premiums. If the total premiums paid exceed the 7-pay limit,
the Policy will be treated as a "modified endowment", which means that the
Owner will be subject to tax to the extent of any income (gain) on any
distributions made from the Policy. A material change in the Policy will
result in a new 7-pay limit and test period. A reduction in the Policy's
benefits within the 7-year period following issuance of, or a material change
in, the Policy may also result in the application of the modified endowment
 
                                      13
<PAGE>
 
treatment. See "Policy Proceeds" under "Tax Considerations." If JHVLICO
receives any premium payment that will cause a Policy to become a modified
endowment, the excess portion of that premium payment will not be accepted
unless the Owner signs an acknowledgment of that fact.
 
ACCOUNT VALUE AND SURRENDER VALUE
 
  Amount of Account Value. The Account Value increases or decreases depending
upon a number of factors, such as the applicable Subaccount's investment
experience, the proportion of the Account Value invested in each Subaccount
and the interest credited to any Loan Account established upon the making of a
Policy loan. In general the Account Value for any day equals the Account Value
for the previous day, decreased by charges against the Account Value,
increased or decreased by the investment experience of the Subaccounts and
increased by net premiums received. No minimum amount of Account Value is
guaranteed.
 
  A Policy loan will not affect the total amount of Account Value at the time
the loan is made but will result in a different rate of return being credited
to the Loan Account portion of the Account Value.
 
  Amount of Surrender Value. The Surrender Value will be the Account Value
less any Indebtedness.
 
  When Policy May Be Surrendered. A Policy may be surrendered for its
Surrender Value at any time while either of the insureds is living and the
Policy is not in a grace period. Surrender takes effect and the Surrender
Value is determined as of the end of the Valuation Period in which occurs the
later of receipt at JHVLICO's Home Office of a signed request or the
surrendered Policy.
 
  If a Policy is surrendered during the second Policy year, a portion of the
sales charge, equal to 5% of premiums paid in the second Policy year up to one
target premium, will be refunded to the Owner.
 
  Partial Withdrawal of Surrender Value. The Owner may request withdrawal of
part of the Surrender Value in accordance with JHVLICO's rules then in effect.
Any withdrawal must be at least $1,000 and is subject to an administrative
charge of $20.
 
  An Owner may request a partial withdrawal of Surrender Value at any time
when at least one of the insureds is still living, provided that the Policy is
not in a grace period. This privilege, which reduces the Account Value by the
amount of the withdrawal and the associated charge, may not be used to reduce
the Account Value below the amount JHVLICO estimates will be required to pay
three months' charges under the Policy as they fall due. The withdrawal will
be effective as of the end of the Valuation Period in which JHVLICO receives
written notice satisfactory to it at its Home Office.
 
  A withdrawal will reduce any Option A death benefit by the amount withdrawn.
JHVLICO reserves the right to refuse any withdrawal request that would cause
the Policy's death benefit to fall below $1,000,000.
 
  An amount equal to the Account Value withdrawn will be removed from each
Subaccount in the same proportion as the Account Value is then allocated among
the Subaccounts. A withdrawal is not a loan and, once made, cannot be repaid.
 
  A withdrawal may have significant tax consequences. See "Tax
Considerations."
   
  Optional Enhanced Cash Value Rider. The Owner may elect an Enhanced Cash
Value Rider to be attached to the Policy. This rider allows for the Owner to
receive an Enhanced Cash Value benefit (in addition to the Surrender Value) if
the Policy is surrendered within the first nine Policy years. The Enhanced
Cash Value benefit is set forth in the specification pages of the Policy.     
 
                                      14
<PAGE>
 
   
  There is a charge for the rider equal to 2% of premium paid in the first
Policy year up to the annual target premium. This charge is assessed in the
first Policy year only.     
   
  The Enhanced Cash Value benefit is included in the Account Value when
calculating the death benefit and insurance charges associated with the
Policy. The amount available for withdrawal and the Loan Value of the Policy
is based on the Surrender Value, and neither shall in any way be increased due
to the Enhanced Cash Value Rider.     
 
POLICY SPLIT OPTION
 
  The Owner may elect a rider that permits the Policy's current Sum Insured to
be split on a "50/50" basis into two other individual life insurance policies
on the lives of the insured persons. Such a split will not require evidence of
insurability of either insured, but is permitted only upon the insureds'
divorce or the occurrence of certain Federal tax law changes. This rider must
be elected at the time of application for a Policy, but may be cancelled at
any time by the Owner. The monthly charge for the rider is 3c per $1000 of
current Sum Insured. Certain conditions, described in the rider, must be met
prior to effecting a Policy split. The rider automatically terminates on the
date of death of the first insured to die, the Policy anniversary nearest the
older insured's 80th birthday, or the date the Policy terminates, whichever is
earliest.
 
  Tax Considerations. See "Tax Considerations--Policy Split Option", for
possible tax consequences of a Policy split under the option described above.
 
DEATH BENEFITS
 
  The death benefit proceeds are payable when the last surviving insured dies
while the Policy is in effect. The death benefit proceeds will equal the death
benefit of the Policy, plus any additional rider benefits then due, minus any
Indebtedness. If the last surviving insured dies during a grace period,
JHVLICO will also deduct any overdue monthly deductions.
 
  The death benefit payable depends on the current Sum Insured and the death
benefit option selected by the Owner at the time the Policy is issued, as
follows:
 
    OPTION A: The death benefit equals the current Sum Insured, subject to
  any increases described below under "Optional Extra Death Benefit Feature"
  and "Definition of Life Insurance", and reduced by the amount of any
  partial withdrawals that have been made over the life of the Policy.
 
    OPTION B: The death benefit is the current Sum Insured, plus the Policy
  Account Value at the end of the Valuation Period in which the last
  surviving insured dies. This death benefit is a varying amount and
  fluctuates with the amount of the Account Value. This death benefit is also
  subject to any increase described below under "Definition of Life
  Insurance."
 
The Sum Insured is the Basic Sum Insured, plus the amount of any Additional
Sum Insured (discussed below).
 
  Owners who prefer to have favorable investment experience reflected in
increased insurance coverage should choose Option B. Owners who prefer to have
insurance coverage that generally does not vary in amount and lower cost of
insurance charges should choose Option A.
 
  Optional Extra Death Benefit Feature (Option M). If Option A is elected, the
Owner may also elect an optional Extra Death Benefit feature. Pursuant to this
feature the death benefit under Option A will be no less than the amount of
the Policy Account Value at the beginning of the Policy year in which the last
surviving
 
                                      15
<PAGE>
 
insured dies, multiplied by a factor specified in the Policy. The factor is
based on the younger insured's age. The optional Extra Death Benefit feature
may result in an Option A death benefit that is higher than the minimum death
benefit required under Federal tax law, as described below under "Definition
of Life Insurance." Although there is no special charge for the optional Extra
Death Benefit, the monthly cost of insurance deductions will be based on the
amount of death benefit then in effect, including any additional death benefit
pursuant to this option. An election of this option must be made at the time
of application for the Policy, although the Owner may revoke the election at
any time. There may be tax consequences involved, if revoking the Extra Death
Benefit feature under Option A causes a reduction in death benefit. See "Tax
Considerations--Policy Proceeds."
 
  Definition of Life Insurance. Federal tax law requires a minimum death
benefit in relation to cash value for a Policy to qualify as life insurance.
The death benefit of a Policy will be increased if necessary to ensure that
the Policy will continue to qualify as life insurance. The higher death
benefit amount will be equal to the Policy Account Value on the date of death
of the last surviving insured, times a percentage based on the younger
insured's age at the beginning of the Policy year of the last surviving
insured's death. This percentage, which declines with age, is set out in the
Policy. The monthly deductions for the cost of insurance will be based on the
amount of death benefit then in effect, including any additional death benefit
required to satisfy the definition of life insurance.
 
  Guaranteed Minimum Death Benefit. During the first 10 Policy years (and
thereafter if the Owner elects), the Basic Sum Insured is guaranteed not to
lapse, provided that (1) the amount of premiums paid through each Policy
anniversary, accumulated at 4% interest, minus any withdrawals, also
accumulated at 4% interest, is at least equal to the Guaranteed Minimum Death
Benefit Premiums accumulated at 4% interest and (2) any Additional Sum Insured
under a Policy is not scheduled to exceed the Basic Sum Insured at any time.
At any time when this feature is not in force, the death benefit of the Policy
is not guaranteed. The election to extend the Guaranteed Minimum Death Benefit
beyond ten Policy years must be made at the time of Policy issuance, and the
Owner may revoke the election at any time. JHVLICO imposes a charge after the
tenth Policy year if the Owner elects to extend this benefit.
 
  Additional Sum Insured. The Owner may apply for an amount of Additional Sum
Insured under the Policy, pursuant to which an additional amount of death
benefit will be paid upon the death of the last surviving insured under the
Policy. Purchasers of a Policy should consider various factors in determining
whether to elect coverage in the form of Basic Sum Insured or in the form of
Additional Sum Insured.
 
  The Basic Sum Insured generally cannot be increased or decreased after
issue, whereas the amount of Additional Sum Insured can be decreased, or, upon
application and submission of evidence of insurability, increased subsequent
to Policy issuance. JHVLICO may refuse to accept any request to reduce the
Additional Sum Insured (a) that would cause the Policy's current Sum Insured
to fall below $1,000,000 or (b) if immediately following the reduction, the
Policy's current death benefit would reflect an increase necessary for the
Policy to continue to qualify as life insurance (see "Death Benefits--
Definition of Life Insurance") or an increase pursuant to the optional Extra
Death Benefit feature. Any increase or decrease in Additional Sum Insured will
become effective at the beginning of the first Policy month after JHVLICO
receives in good order at its Home Office all information necessary to process
the change, and, in the case of an increase in coverage, approves the change.
 
  Any decision by the Owner to modify the amount of Additional Sum Insured
coverage after issue can have significant tax consequences. See "Tax
Considerations--Policy Proceeds."
 
  Also, the Owner may elect among several forms of Additional Sum Insured
coverage at the time the Owner applies for it: a level amount of coverage; an
amount of coverage that increases on each Policy anniversary up to
 
                                      16
<PAGE>
 
a prescribed limit; an amount of coverage that increases on each Policy
anniversary to the amount of premiums paid during prior years plus the Planned
Premium for the current year, subject to certain limits; or a combination of
those forms of coverage.
 
  The amount of target premium under a Policy is not affected by the amount of
the Additional Sum Insured. Accordingly, the amount of sales charge paid by
the Owner and the amount of compensation paid to the selling insurance agent
may be less if coverage is included as Additional Sum Insured, rather than as
Basic Sum Insured.
 
  The amount of any Additional Sum Insured is not included in any Guaranteed
Minimum Death Benefit. Therefore, if the Policy's Account Value is
insufficient to pay the monthly charges as they fall due (including the
charges for the Additional Sum Insured) the Additional Sum Insured coverage
will lapse, even if the Basic Sum Insured stays in effect pursuant to the
Guaranteed Minimum Death Benefit feature.
 
  The Additional Sum Insured is limited to 400% of the Basic Sum Insured.
Generally, an Owner will incur lower sales charges and have more flexible
coverage with respect to the Additional Sum Insured than with respect to the
Basic Sum Insured. On the other hand, for Owners that wish to take advantage
of the Guaranteed Minimum Death Benefit, the proportion of the Policy's Sum
Insured that is guaranteed can be increased by taking out more coverage as
Basic Sum Insured at the time of Policy issue. The Guaranteed Minimum Death
Benefit does not apply to either the Basic Sum Insured or any Additional Sum
Insured if the Additional Sum Insured is scheduled to exceed the Basic Sum
Insured at any time. In such a case, it could be to the Owner's advantage
either to increase the amount of coverage applied for as Basic Sum Insured in
order that the Guaranteed Minimum Death Benefit will be available or, if such
guarantee is not of value to the Owner, to maximize the proportion of the
Additional Sum Insured.
 
  Temporary Coverage Prior to Policy Delivery. If a specified amount of
premium is paid with the application for a Policy, temporary survivorship term
coverage may be available prior to the time that coverage under the Policy
takes effect. Temporary term coverage under all applications with John Hancock
and its affiliates will not exceed $1,000,000, and is subject to the terms and
conditions described in the application for a Policy.
 
TRANSFERS AMONG SUBACCOUNTS
 
  The Owner may reallocate the amounts held for the Policy in the Subaccounts
with no charge at any time, except as noted below. The Owner may either (1)
use percentages (in whole numbers) to be transferred among Subaccounts or (2)
designate the dollar amount of funds to be transferred among Subaccounts. The
reallocation must be such that the total in the Subaccounts after reallocation
equals 100% of Account Value. Transfers out of a variable Subaccount will be
effective at the end of the Valuation Period in which JHVLICO receives at its
Home Office notice satisfactory to JHVLICO.
 
  Transfers out of the Fixed Account to the variable Subaccounts are permitted
only once each Policy year and only during the 31-day period beginning on the
Policy anniversary. Transfers out of the Fixed Account may be requested from
60 days before to 30 days after the Policy anniversary. If received on or
before the Policy anniversary, requests for transfer out of the Fixed Account
will be processed on the Policy anniversary (or the next Valuation Date if the
Policy anniversary does not occur on a Valuation Date); if received after the
Policy anniversary, they will be processed at the end of the Valuation Period
in which JHVLICO receives the request at its Home Office. (JHVLICO reserves
the right to defer such Fixed Account transfers for six months.) If an Owner
requests a transfer out of the Fixed Account 61 days or more prior to the
Policy anniversary, that portion of the reallocation will not be processed and
the Owner's confirmation statement will not reflect a transfer out of the
 
                                      17
<PAGE>
 
Fixed Account as to such request. Transfers among variable Subaccounts and
transfers into the Fixed Account may be requested at any time. A maximum of
20% of Fixed Account assets or, if greater, $500 may be transferred out of the
Fixed Account in any Policy year. Currently, there is no minimum amount limit
on transfers out of the Fixed Account, but JHVLICO reserves the right to
impose such a limit in the future. No transfers may be made while the Policy
is in a grace period.
 
  Telephone Transfers and Policy Loans. Once a written authorization is
completed by the Owner, the Owner may request a transfer or policy loan by
telephoning 1-800-732-5543. During periods of heavy telephone usage,
implementing a telephone transfer or policy loan may be difficult. If an Owner
is unable to reach JHVLICO via the above number, the Owner should send a
written request via fax to 1-800-621-0448. (Any requests via fax are
considered telephone requests and are bound by the conditions in the Owner's
signed telephone authorization form.) Any fax request should include the
Owner's name, daytime telephone number, Policy number and, in the case of
transfers, the names of the subaccounts from which and to which money will be
transferred. The right to discontinue telephone transactions at any time
without notice to Owners is specifically reserved.
 
  An Owner who authorizes telephone transactions will be liable for any loss,
expense or cost arising out of any unauthorized or fraudulent telephone
instructions which JHVLICO reasonably believes to be genuine, unless such
loss, expense or cost is the result of JHVLICO's mistake or negligence.
JHVLICO employs procedures which provide adequate safeguards against the
execution of unauthorized transactions, and which are reasonably designed to
confirm that instructions received by telephone are genuine. These procedures
include requiring personal identification, tape recording calls, and providing
written confirmation to the Owner.
 
LOAN PROVISIONS AND INDEBTEDNESS
 
  Loan Provisions. Loans may be made at any time a Loan Value is available,
either of the insureds is alive and the Policy is not in a grace period. The
Owner may borrow money, assigning the Policy as the only security for the
loan, by completion of a form satisfactory to JHVLICO or, if the telephone
transaction authorization form has been completed, by telephone. The Loan
Value will be 90% of the Surrender Value. Interest charged on any loan will
accrue and compound daily at an annual rate determined by JHVLICO at the start
of each Policy Year. This interest rate will not exceed the greater of (1) the
"Published Monthly Average" (defined below) for the calendar month ending 2
months before the calendar month of the Policy anniversary or (2) 5%. In
jurisdictions where a fixed loan rate is applicable, JHVLICO will charge
interest at an effective annual rate of 5% in the first 20 Policy years, and
4.5% thereafter, accrued daily. The "Published Monthly Average" means Moody's
Corporate Bond Yield Average-Monthly Average Corporates, as published by
Moody's Investors Service, Inc., or if the average is no longer published, a
substantially similar average established by the insurance regulator where the
Policy is issued.
 
  The amount of any outstanding loan plus accrued interest is called the
"Indebtedness." A loan will not be permitted unless it is at least $1,000. A
loan may be repaid in full or in part at any time before the last surviving
insured's death and while the Policy is not in a grace period. When a loan is
made, an amount equal to the loan proceeds will be transferred out of the
Account and the Fixed Account, as applicable. This amount is allocated to the
Loan Account, a portion of JHVLICO's general account. Each Subaccount will be
reduced in the same proportion as the Account Value is then allocated among
the Subaccounts. Upon each loan repayment, the same proportionate amount of
the entire loan as was borrowed from the Fixed Account will be repaid to the
Fixed Account. The remainder of the loan repayment will be allocated to the
appropriate Subaccounts as stipulated in the current Investment Rule. For
example, if the entire loan outstanding is $3000 of which $1000 was borrowed
from the Fixed Account, then upon a repayment of $1500, $500 would be
allocated to the Fixed Account and
 
                                      18
<PAGE>
 
the remaining $1000 would be allocated to the appropriate Subaccounts as
stipulated in the current Investment Rule. If an Owner wishes any payment to
constitute a loan repayment (rather than a premium payment), the Owner must so
specify.
 
  Effect of Loan and Indebtedness. While the Indebtedness is outstanding, that
portion of the Account Value that is in the Loan Account is credited with
interest at a rate that is 1% less than the loan interest rate for the first
20 Policy years and, thereafter, .5% less than the loan interest rate. This
rate will usually be different than the net return for the Subaccounts. Since
the Loan Account and the remaining portion of the Account Value will generally
have different rates of investment return, any death benefit above the Sum
Insured, the Account Value, and the Surrender Value are permanently affected
by any Indebtedness, whether or not repaid in whole or in part. The amount of
any Indebtedness is subtracted from the amount otherwise payable when the
Policy proceeds become payable.
 
  Whenever the Indebtedness equals or exceeds 90% of the Account Value, the
Policy terminates 31 days after notice has been mailed by JHVLICO to the Owner
and any assignee of record at their last known addresses, unless a repayment
of the excess Indebtedness is made within that period.
 
  Tax Considerations. If the Policy is a modified endowment at the time a loan
is made, that loan may have significant tax consequences. See "Tax
Considerations."
 
DEFAULT
 
  Premium Grace Period, Default and Lapse. Unless the Guaranteed Minimum Death
Benefit is in force, at the beginning of each Policy month, JHVLICO determines
whether the Account Value, net of any Indebtedness, is sufficient to pay all
monthly charges then due under the Policy. If not, the Policy is in default
and JHVLICO will notify the Owner of the amount estimated to be necessary to
pay three months' deductions, and a grace period will be in effect until 61
days after the date the notice was mailed. If JHVLICO does not receive payment
of at least this amount by the end of the grace period, the Policy will lapse,
and any remaining amount owed to the Owner as of the date of lapse will be
paid to the Owner.
 
  If the Guaranteed Minimum Death Benefit is in effect and the Policy provides
for an Additional Sum Insured, the grace period and lapse procedures set forth
in the preceding paragraph will apply only to the Additional Sum Insured.
Lapse of the Additional Sum Insured can have significant tax consequences. See
"Tax Considerations--Policy Proceeds." If the Guaranteed Minimum Death Benefit
has been in effect and lapses at the end of a grace period (as described in
"Premiums--Guaranteed Minimum Death Benefit Premiums"), the usual default,
grace period and lapse procedures described in the preceding paragraph will be
applied commencing with the first day of the first Policy month following the
lapse of the Guaranteed Minimum Death Benefit.
 
  The insurance under the Policy continues in full force during any grace
period but, if the last surviving insured dies during the grace period, the
amount in default is deducted from the death benefit otherwise payable.
 
  Written notice will be furnished to the Owner at his or her last known
address, at least 31 days prior to the end of any grace period, specifying the
minimum amount which must be paid to continue the Policy in force on a premium
paying basis after the end of the grace period.
 
  Reinstatement. A lapsed Policy (or a lapsed Additional Sum Insured, if the
Basic Sum Insured remains in force or is reinstated) or the Guaranteed Minimum
Death Benefit may be reinstated in accordance with the
 
                                      19
<PAGE>
 
Policy's terms. Evidence of insurability satisfactory to JHVLICO will be
required (except as to a request to restore the Guaranteed Minimum Death
Benefit within 1 year after the beginning of its grace period) and payment of
the required premium and charges. The request must be received at JHVLICO's
Home Office within 1 year after the beginning of the grace period (or 5 years
if the request relates only to the Guaranteed Minimum Death Benefit). JHVLICO
reserves the right to refuse Guaranteed Minimum Death Benefit restorations
after the first. A reinstatement of the Basic Sum Insured or the Additional
Sum Insured may be deemed a material change for Federal income tax purposes.
See "Premiums--7-Pay Premium Limit" and "Tax Considerations."
 
EXCHANGE PRIVILEGE
 
  The Owner may transfer the entire Account Value under the Policy to the
Fixed Account at any time, creating a non-variable policy. The exchange will
be effective at the end of the Valuation Period in which JHVLICO receives at
its Home Office notice of the transfer satisfactory to JHVLICO.
 
                               ----------------
 
  The foregoing description of Policy provisions is qualified by reference to
the specimen Policy which has been filed as an exhibit to the Registration
Statement.
 
                             CHARGES AND EXPENSES
 
CHARGES DEDUCTED FROM PREMIUMS
 
  In addition to the sales charge (see "Sales Charge" below), the following
charges are deducted from premiums:
 
  Premium Processing Charge. 1.25% of each premium payment will be deducted
from each premium payment for collection and Policy processing costs. This
charge will be reduced for a Policy with a Sum Insured at issue of more than
$5,000,000, subject to a minimum charge equal to .50%. The premium processing
charge for these larger Policies will be computed pursuant to a mathematical
formula which defines the percentage rate of the charge to be:
 
           1.25% X [1 - (Sum Insured at Issue - $5,000,000) X .25]
                         ---------------------------------
                                  $10,000,000
 
  State Premium Tax Charge. A charge currently equal to 2.35% of each premium
payment will be deducted from each premium payment. Premium taxes vary from
state to state. The 2.35% rate is the average rate currently expected to be
paid on premiums received in all states over the lifetimes of the insureds
covered by the Policies. JHVLICO will not increase this charge under
outstanding Policies, but reserves the right to change this charge for
Policies not yet issued in order to correspond with changes in the state
premium tax levels.
 
  Federal DAC Tax Charge. A charge currently equal to 1.25% of each premium
payment will be deducted from each premium payment to cover the estimated cost
to JHVLICO of the Federal income tax treatment of the Policies' deferred
acquisition costs--commonly referred to as the "DAC Tax." JHVLICO has
determined that this charge is reasonable in relation to JHVLICO's increased
Federal income tax burden under the Internal Revenue Code resulting from the
receipt of premiums. JHVLICO will not increase this charge under outstanding
Policies, but reserves the right, subject to any required regulatory approval,
to change this charge for Policies not yet issued in order to correspond with
changes in the Federal income tax treatment of the Policies' deferred
acquisition costs.
 
                                      20
<PAGE>
 
   
  Charge for Optional Enhanced Cash Value Rider. There is a charge for the
rider equal to 2% of premium paid in the first Policy year up to the annual
target premium. This charge is assessed in the first Policy year only.     
 
SALES CHARGE
 
  A charge is made to compensate JHVLICO for the cost of selling the Policy.
This cost includes agents' commissions, commission overrides, advertising, and
the printing of Prospectuses and sales literature. The amount of the charge in
any Policy year cannot be specifically related to sales expenses for that
year. JHVLICO expects to recover its total sales expenses over the period the
Policies are in effect. To the extent that sales charges are insufficient to
cover total sales expenses, the sales expenses may be recovered from other
sources, including gains from the charge for mortality and expense risks and
other gains with respect to the Policies, or from JHVLICO's general assets.
See "Distribution of Policies."
 
  The sales charge in the first Policy year is equal to 30% of the premiums
paid up to one "target premium" and 3.5% of all premiums in excess of the
target premium in that year. The target premium is established at issue and is
the amount of the level premium that would be necessary to support a whole
life insurance policy in the amount of the Basic Sum Insured at the maximum
guaranteed cost of insurance rates, assuming deductions or charges for the
other policy expenses at the maximum levels guaranteed under the Policies, a
state premium tax charge of 2.35%, a Federal DAC tax premium charge of 1.25%,
and a net interest rate of 5%. Target premiums will vary based on the issue
age, sex, smoking status and underwriting class of each of the insureds.
 
  The current sales charge for premiums paid up to one target premium in
subsequent Policy years is 15% in years 2 through 5, 10% in years 6 through
10, 3% for years 11 through 20 and 0% thereafter. The sales charge for
premiums paid in excess of the target premium is 3.5% in years 2 through 10,
3% in years 11 through 20 and 0% thereafter.
 
  The guaranteed maximum sales charges under the Policy are no higher than the
current sales charges, except that the guaranteed maximum sales charge for
premiums paid up to one target premium is 4% in years 11 through 20 and 3%
thereafter and, for premiums paid in excess of one target premium, is 3% after
year 20. Because the Policies were first offered only in 1993, sales charges
at the lower current rates are not yet applicable under any outstanding
Policy.
 
  Notwithstanding the foregoing, if the younger insured is age 71 or older at
the time of Policy issuance, the current and guaranteed sales charge is 0%,
commencing in Policy year 12 and thereafter.
 
  An Owner may structure the timing and amount of premium payments to minimize
the sales charges deducted from premium payments, although doing so involves
certain risks. Paying less than one target premium in the first Policy year or
paying more than one target premium in any Policy year could reduce the
Owner's total sales charges over time. For example, an Owner, paying ten
target premiums of $10,000 each, would pay total sales charges of $14,000 if
he paid $10,000 in each of the first ten Policy years, but only $9,750 if he
paid $20,000 (i.e., two times the target premium amount) in every other Policy
year up to the ninth Policy year. However, delaying the payment of target
premiums to later Policy years could increase the risk that the Guaranteed
Minimum Death Benefit may lapse and that the Account Value will be
insufficient to pay monthly Policy charges as they come due. As a result, the
Policy will lapse and eventually terminate. See "Default." Conversely,
accelerating the payment of target premiums to earlier Policy years could
cause aggregate premiums paid to exceed the Policy's 7-pay premium limit and,
as a result, cause the Policy to become a modified endowment, with adverse tax
consequences to the Owner upon receipt of Policy distributions. See
"Premiums--7-Pay Premium Limit."
 
                                      21
<PAGE>
 
REDUCED CHARGES FOR ELIGIBLE GROUPS
 
  The sales charge and issue charge (described below) otherwise applicable may
be reduced with respect to Policies issued to a class of associated
individuals or to a trustee, employer or similar entity where JHVLICO
anticipates that the sales to the members of the class will result in lower
than normal sales or administrative expenses. These reductions will be made in
accordance with JHVLICO's rules in effect at the time of the application for a
Policy. The factors considered by JHVLICO in determining the eligibility of a
particular group for reduced charges, and the level of the reduction, are as
follows: the nature of the association and its organizational framework; the
method by which sales will be made to the members of the class; the facility
with which premiums will be collected from the associated individuals and the
association's capabilities with respect to administrative tasks; the
anticipated persistency of the Policies; the size of the class of associated
individuals and the number of years it has been in existence; and any other
such circumstances which justify a reduction in sales or administrative
expenses. Any reduction will be reasonable and will apply uniformly to all
prospective Policy purchasers in the class and will not be unfairly
discriminatory to the interests of any Policy Owner.
 
CHARGES DEDUCTED FROM ACCOUNT VALUE OR ASSETS
 
  The following charges are deducted from Account Value or assets:
 
  Issue Charge. JHVLICO will deduct an issue charge from Account Value,
currently at the rate of $55.55 per month for the first 5 Policy years, plus
2c per $1,000 of the Sum Insured at issue for the first 3 Policy years. The
charge per $1,000 of Sum Insured at issue is guaranteed not to exceed $200 per
month. Thus, for a Policy with a Sum Insured at issue of $1,000,000, the
aggregate amount deducted during the first 3 Policy years would be $2,719.80.
 
  The issue charge is to compensate JHVLICO for expenses incurred in
connection with the issuance of the Policy, other than sales expenses. Such
expenses include medical examinations, insurance underwriting costs and costs
incurred in processing applications and establishing permanent Policy records.
 
  Administrative Charge. JHVLICO will deduct from the Account Value a maximum
charge of $10 per Policy and 3c per $1,000 of the Sum Insured at issue. The
current monthly charge is $7.50 for all Policy years, plus 1c per $1,000 of
the Sum Insured at issue for the first 10 Policy years, except that the $7.50
charge currently is zero for any Policy with a Sum Insured at issue of at
least $5,000,000. Thus, for a Policy with a Sum Insured at issue of $1,000,000
and using the current administrative charge, the aggregate amount deducted
during the first 10 Policy years would be $2,100.
 
  This charge is to compensate JHVLICO for administrative expenses, including
recordkeeping, processing death claims and surrenders, making Policy changes,
reporting and other communications to Owners and other similar expense and
overhead costs.
   
  Insurance Charge. The insurance charge deducted monthly from Account Value
is based on the attained age of each of the insureds and the amount at risk.
The amount at risk is the difference between the current death benefit and the
Account Value. The amount at risk would also be affected if the Owner
purchased the Enhanced Cash Value Rider. See "Optional Enhanced Cash Value
Rider" under "Account Value and Surrender Value." The amount of the insurance
charge is determined by multiplying JHVLICO's then current monthly rate for
insurance by the amount at risk.     
 
  Current monthly rates for insurance are based on the sex, age, smoking
status and underwriting class of each of the insureds and the length of time
the Policy has been in effect. JHVLICO will review these rates at
 
                                      22
<PAGE>
 
least every 5 years, and may change these rates from time to time based on
JHVLICO's expectations of future experience. However, these rates will never
be more than the guaranteed maximum rates based on the 1980 Commissioners'
Standard Ordinary Mortality Tables, as set forth in the Policy. The insurance
charge is not affected by the death of the first insured to die.
 
  If an insured's underwriting risk classification has worsened, any
subsequently-added Additional Sum Insured coverage may have higher insurance
charge rates than the Basic Sum Insured. If an insured's underwriting risk
classification has improved, cost of insurance rates on the total Sum Insured
may be reduced, as may the target premium with respect to subsequent premium
payments.
 
  Lower current insurance rates are offered at most ages for insureds who
qualify as non-smokers. To qualify, an insured must meet additional
requirements that relate to smoking habits.
 
  Guaranteed Minimum Death Benefit Charge. There is no charge for any
Guaranteed Minimum Death Benefit during the first 10 Policy years. If the
Guaranteed Minimum Death Benefit option is elected for a period beyond the
first 10 Policy years, JHVLICO deducts a charge from Account Value beginning
in the eleventh Policy year. The maximum monthly charge is 3c per $1000 of the
Basic Sum Insured at issue and the current monthly charge is 1c per $1,000 of
the Basic Sum Insured at issue. If the Guaranteed Minimum Death Benefit lapses
due to failure to pay sufficient premiums, the charge will be discontinued.
Because the Policies were first offered only in 1993, no Guaranteed Minimum
Death Benefit charge is yet applicable to any Policy at the current rate.
   
  Charge for Mortality and Expense Risks. A daily charge is made for mortality
and expense risks assumed by JHVLICO at a maximum effective annual rate of
 .60% of the value of the Account's assets attributable to the Policies. The
current level of this charge is an effective annual rate of .35% of the assets
of the Account. This charge begins when amounts under a Policy are first
allocated to the Account. The mortality risk assumed is that insureds may live
for a shorter period of time than estimated and, therefore, a greater amount
of death benefit than expected will be payable in relation to the amount of
premiums received. The expense risk assumed is that expenses incurred in
issuing and administering the Policies will be greater than estimated. JHVLICO
will realize a gain from this charge to the extent it is not needed to provide
for benefits and expenses under the Policies.     
       
  Charges for Extra Mortality Risks. An insured who does not qualify for the
standard underwriting class must pay an additional charge because of the extra
mortality risk. The level of the charge depends upon the ages of the insureds
and the degree of extra mortality risk. This additional charge is deducted
monthly from Account Value.
   
  Charges for Other Optional Rider Benefits. An additional charge must be paid
if the Owner elects to purchase an optional insurance benefit by Policy rider
(other than the Enhanced Cash Value Rider). This additional charge is deducted
from premiums when paid or is deducted monthly from Account Value.     
 
  Charges for Taxes. Currently no charge is made against Account Value for
JHVLICO's Federal income taxes but if JHVLICO incurs, or expects to incur,
income taxes attributable to the Account or this class of Policies in future
years, it reserves the right to make a charge, and any charge would affect
what the Subaccounts earn. Charges for other taxes, if any, attributable to
the Subaccounts may also be made.
 
  Charge for Partial Withdrawal. JHVLICO will deduct a charge in the amount of
$20 on a partial withdrawal of Surrender Value, as described under "Account
Value and Surrender Value." The charge will be deducted from Account Value.
The charge is to compensate JHVLICO for the administrative expenses of
effecting the withdrawal.
 
                                      23
<PAGE>
 
  Fund Investment Management Fee. The Account purchases shares of the Funds at
net asset value, a value which reflects the deduction from the assets of each
Fund of its investment management fee, which is described briefly in the
Summary of this Prospectus, and of certain non-advisory operating expenses.
For a full description of these deductions, see the attached Prospectuses for
the Funds.
 
  The monthly deductions from Account Value described above are deducted on
the date of issue and on the first day of each Policy month thereafter. These
deductions are made from the Subaccounts in proportion to the amount of
Account Value in each. For each month that JHVLICO is unable to deduct any
charge because there is insufficient Account Value, the uncollected charges
will accumulate and be deducted when and if sufficient Account Value is
available.
 
GUARANTEE OF PREMIUMS AND CERTAIN CHARGES
 
  The Policy's Guaranteed Minimum Death Benefit Premium is guaranteed not to
increase. The premium processing charge, the state premium tax charge, the
Federal DAC Tax charge, the issue charge and the charge for partial
withdrawals are guaranteed not to increase over the life of the Policy. The
administrative charge, the Guaranteed Minimum Death Benefit Charge, the sales
charge, the mortality and expense risk charge, and the insurance charge are
guaranteed not to exceed the maximums set forth in the Policy.
 
                           DISTRIBUTION OF POLICIES
 
  Applications are solicited by agents who are licensed by state insurance
authorities to sell JHVLICO's Policies and who are also registered
representatives ("representatives") of John Hancock or other broker-dealer
firms, as discussed below. John Hancock performs insurance underwriting,
determines whether to accept or reject the application for a Policy and each
insured's risk classification and, pursuant to a sales agreement among John
Hancock, JHVLICO, and the Account, acts as the principal underwriter of the
Policies. The sales agreement will remain in effect until terminated upon
sixty days written notice by any party. JHVLICO will make the appropriate
refund if a Policy ultimately is not issued or is returned under the short-
term cancellation provision. Officers and employees of John Hancock and
JHVLICO are covered by a blanket bond by a commercial carrier in the amount of
$25 million.
 
  John Hancock's representatives are compensated for sales of the Policies on
a commission and service fee basis by John Hancock, and JHVLICO reimburses
John Hancock for such compensation and for other direct and indirect expenses
(including agency expense allowances, general agent, district manager and
supervisor's compensation, agent's training allowances, deferred compensation
and insurance benefits of agents, general agents, district managers and
supervisors, agency office clerical expenses and advertising) actually
incurred in connection with the marketing and sale of the Policies.
   
  The maximum commission payable to a John Hancock representative for selling
a Policy is 65% of the target premium paid in the first Policy year, 12% of
the target premium paid in the second through fifth Policy years, 7.5% of the
target premium paid in the sixth through tenth Policy years, and 3% of the
target premium paid in each year thereafter. The maximum commission on any
premium paid in any year in excess of the target premium is 3%.     
 
  Representatives with less than four years of service with John Hancock and
those compensated on salary plus bonus or level commission programs may be
paid on a different basis. Representatives who meet certain productivity and
persistency standards with respect to the sale of policies issued by JHVLICO
and John Hancock will be eligible for additional compensation.
 
 
                                      24
<PAGE>
 
  John Hancock is registered with the Commission under the Securities Exchange
Act of 1934 as a broker-dealer and is a member of the National Association of
Securities Dealers, Inc. John Hancock is not a member of the Securities
Investor Protection Corporation because it is exempt from membership in that
organization. The Policies are also sold through other registered broker-
dealers that have entered into selling agreements with John Hancock and whose
representatives are authorized by applicable law to sell variable life
insurance policies. The commissions which will be paid by such broker-dealers
to their representatives will be in accordance with their established rules.
The commission rates may be more or less than those set forth above for John
Hancock's representatives. In addition, their qualified registered
representatives may be reimbursed by the broker-dealers under expense
reimbursement allowance programs in any year for approved voucherable expenses
incurred. John Hancock will compensate the broker-dealers as provided in the
selling agreements, and JHVLICO will reimburse John Hancock for such amounts
and for certain other direct expenses in connection with marketing the
Policies through other broker-dealers.
 
  John Hancock serves as principal underwriter for other separate accounts
registered under the 1940 Act: John Hancock Variable Annuity Accounts U, I and
V, John Hancock Mutual Variable Life Insurance Account UV and John Hancock
Variable Life Accounts U and V. John Hancock is also the principal investment
manager and principal underwriter for John Hancock Variable Series Trust I.
 
                              TAX CONSIDERATIONS
 
  The below description of Federal income tax consequences is only a brief
summary and is not intended as tax advice. For further information consult a
qualified tax advisor. Federal, state and local tax laws can change from time
to time and, as a result, the tax consequences to the Owner and beneficiary
may be altered.
 
POLICY PROCEEDS
 
  Although the Policy contains provisions not found in fixed benefit life
insurance policies, JHVLICO believes the Policy will receive the same Federal
income and estate tax treatment. Section 7702 of the Internal Revenue Code
("Code") defines life insurance for Federal tax purposes. See "Death
Benefits--Definition of Life Insurance." If certain standards are met at issue
and over the life of the Policy, the Policy will come within that definition.
JHVLICO will monitor compliance with these standards. Furthermore, JHVLICO
reserves the right to make any changes in the Policy necessary to ensure the
Policy is within the definition of life insurance.
 
  If the Policy complies with the definition of life insurance and the
investment diversification requirements mentioned below, as JHVLICO believes
it will, the death benefit under the Policy will be excludable from the
beneficiary's gross income under Section 101 of the Code. In addition,
increases in Account Value as a result of interest or investment experience
will not be subject to Federal income tax unless and until values are actually
received through withdrawal, surrender or other distributions.
 
  A surrender, lapse or partial withdrawal may have tax consequences. For
example, the Owner will be taxed on a surrender to the extent that the Account
Value exceeds the premiums paid under the Policy, ignoring premiums paid for
riders. But under certain circumstances within the first 15 Policy years, the
Owner may be taxed on a withdrawal of Policy values even if total withdrawals
do not exceed total premiums paid.
 
  JHVLICO also believes that, except as noted below, loans received under the
Policy will be treated as indebtedness of an Owner and that no part of any
loan will constitute income to the Owner. However, the amount of any loan
outstanding will be taxed to the Owner if a Policy lapses.
 
                                      25
<PAGE>
 
  Distributions under Policies on which premiums greater than the "7-pay"
limit (see "Premiums--7-Pay Premium Limit") have been paid will be treated as
distributions from a "modified endowment," which are subject to special
taxation based on Federal tax law. The Owner of such a Policy will be taxed on
distributions such as loans, surrenders and partial withdrawals to the extent
of any income (gain) to the Owner (income-first basis). The distributions
affected will be those made on or after, and within the two year period prior
to, the time the Policy becomes a modified endowment. Additionally, a 10%
penalty tax may be imposed on affected income distributed before the Owner
attains age 59 1/2.
 
  Furthermore, any time there is a "material change" in a Policy (such as an
increase in Additional Sum Insured, the addition of certain other Policy
benefits after issue, or reinstatement of a lapsed Policy), the Policy will be
subject to a new "7-pay" test, with the possibility of a tax on distributions
if it were subsequently to become a modified endowment. Moreover, if benefits
under a Policy are reduced (such as a reduction in the Sum Insured or death
benefit or the reduction or cancellation of certain rider benefits, or Policy
termination) during the 7 years in which the 7-pay test is being applied, the
7-pay limit will be recalculated based on the reduced benefits. If the
premiums paid to date are greater than the recalculated 7-pay limit, the
Policy will become a modified endowment.
 
  All modified endowments issued by the same insurer (or affiliates) to the
Owner during any calendar year generally will be treated as one contract for
the purpose of applying the modified endowment rules. Your tax advisor should
be consulted if you have questions regarding the possible impact of the 7-pay
limit on your Policy.
 
  The Code and Treasury Regulations set forth requirements for the
diversification of the investments underlying variable life insurance
policies. JHVLICO and the Portfolios intend to comply with these requirements
with respect to the Policy. Failure to meet these requirements would mean that
the Policy would not be treated as a life insurance contract, subjecting the
Owner to Federal income tax on the income and gains under the Policy.
 
  The Treasury Department has said in the past that it may issue a regulation
or a ruling prescribing the circumstances in which an Owner's control over
investments underlying a variable life insurance policy may cause the Owner,
rather than the insurance company, to be treated as the owner of the assets in
the Account, with the effect that income and gains from the Account would be
included in the Owner's income for Federal income tax purposes. Under current
law, we believe that JHVLICO, and not the Policy Owner, would be considered
the owner of the assets of the Account. However, JHVLICO has reserved certain
rights to alter the Policy and the investment alternatives of the Account if
necessary to comply with any such regulation or ruling.
 
  The United States Congress and the Treasury Department have in the past and
may in the future consider new legislation that, if enacted, could change the
Federal tax treatment of life insurance policy income or death benefits. Any
such change could have a retroactive effect. We suggest you consult with your
legal or tax adviser, if you have any questions about this.
 
  Federal estate and state and local estate, inheritance and other tax
consequences of ownership or receipt of Policy proceeds depend on the
circumstances of each Owner or beneficiary.
 
CHARGE FOR JHVLICO'S TAXES
 
  Except for the DAC Tax charge, JHVLICO currently makes no charge for Federal
income taxes that may be attributable to this class of Policies. If JHVLICO
incurs, or expects to incur, income taxes attributable to this class of
Policies or any Subaccount in the future, it reserves the right to make a
charge for those taxes.
 
                                      26
<PAGE>
 
  Under current laws, JHVLICO may incur state and local taxes (in addition to
premium taxes) in several states. At present, these taxes are not significant.
If there is a material change in applicable state or local tax laws, charges
for such taxes may be made.
 
POLICY SPLIT OPTION
 
  An Owner may elect to split a Policy into two other individual life
insurance policies, as described under "Policy Split Option." A Policy split
could have adverse tax consequences including, but not limited to, the
recognition of taxable income in an amount up to any taxable gain in the
Policy at the time of the split.
 
             BOARD OF DIRECTORS AND EXECUTIVE OFFICERS OF JHVLICO
 
  The Directors and Executive Officers of JHVLICO and their principal
occupations during the past five years are as follows:
 
<TABLE>     
<CAPTION>
   Directors--Officers               Principal Occupations
   -------------------               ---------------------
   <S>                    <C>
   David F. D'Alessandro  Chairman of the Board and Chief Executive
                          Officer of JHVLICO; Senior Executive Vice
                          President and Director, John Hancock Mutual
                          Life Insurance Company.
   Henry D. Shaw          Vice Chairman of the Board and President of
                          JHVLICO; Senior Vice President, John Han-
                          cock Mutual Life Insurance Company.
   Thomas J. Lee          Director of JHVLICO; Vice President, John
                          Hancock Mutual Life Insurance Company.
   Robert R. Reitano      Director of JHVLICO; Vice President, John
                          Hancock Mutual Life Insurance Company.
   Ronald J. Bocage       Director and Counsel, JHVLICO; Vice Presi-
                          dent and Counsel, John Hancock Mutual Life
                          Insurance Company.
   Joseph A. Tomlinson    Director and Vice President, JHVLICO; Vice
                          President, John Hancock Mutual Life Insur-
                          ance Company.
   Michele G. VanLeer     Director of JHVLICO; Vice President, John
                          Hancock Mutual Life Insurance Company.
   Robert S. Paster       Director, JHVLICO; Second Vice President,
                          John Hancock Mutual Life Insurance Company.
   Barbara L. Luddy       Director and Actuary of JHVLICO; Second
                          Vice President, John Hancock Mutual Life
                          Insurance Company.
   Daniel L. Ouellette    Vice President, Marketing, JHVLICO; Second
                          Vice President, John Hancock Mutual Life
                          Insurance Company.
   Patrick F. Smith       Controller of JHVLICO; Assistant Control-
                          ler, John Hancock Mutual Life Insurance
                          Company.
</TABLE>    
 
  The business address of all Directors and officers of JHVLICO is John
Hancock Place, Boston, Massachusetts 02117.
 
 
                                      27
<PAGE>
 
                                    REPORTS
 
  At least once each Policy year a statement will be sent to the Owner setting
forth the amount of the death benefit, Basic Sum Insured, Additional Sum
Insured, Account Value, the portion of the Account Value in each Subaccount,
Surrender Value, premiums received and charges deducted from premiums since
the last report, and any outstanding Policy loan (and interest charged for the
preceding Policy year) as of the last day of such year. Moreover,
confirmations will be furnished to Owners of premium payments, transfers among
Subaccounts, Policy loans, partial withdrawals and certain other Policy
transactions.
 
  Owners will be sent semiannually a report containing the financial
statements of the Funds, including a list of securities held in each
Portfolio.
 
                               VOTING PRIVILEGES
 
  All of the assets in the variable Subaccounts of the Account are invested in
shares of the corresponding Portfolios of the Funds. JHVLICO will vote the
shares of each of the Portfolios of the Funds which are deemed attributable to
the Policies at regular and special meetings of the Funds' shareholders in
accordance with instructions received from owners of such policies. Shares of
the Funds held in the Account which are not attributable to the Policies and
shares for which instructions from owners are not received will be represented
by JHVLICO at the meeting and will be voted for and against each matter in the
same proportions as the votes based upon the instructions received from the
owners of all policies funded through the Account's corresponding variable
Subaccounts.
 
  The number of Fund shares held in each variable Subaccount deemed
attributable to each Owner is determined by dividing the amount of a Policy's
Account Value held in the variable Subaccount by the net asset value of one
share in the corresponding Fund Portfolio in which the assets of that variable
Subaccount are invested. Fractional votes will be counted. The number of
shares as to which the Owner may give instructions will be determined as of
the record date for the Funds' meetings.
 
  Owners of Policies may give instructions regarding the election of the Board
of Trustees of each Fund, ratification of the selection of independent
auditors, approval of Fund investment advisory agreements and other matters
requiring a vote under the 1940 Act. Owners will be furnished information and
forms by JHVLICO in order that voting instructions may be given.
 
  JHVLICO may, when required by state insurance regulatory authorities,
disregard voting instructions if the instructions require that the shares be
voted so as to change the investment objectives of the Portfolios or to
approve or disapprove an investment advisory or underwriting contract for the
Funds. JHVLICO also may disregard voting instructions in favor of changes
initiated by an Owner or Fund's Board of Trustees in an investment policy,
investment adviser or principal underwriter of a Fund, if JHVLICO (i)
reasonably disapproves of such changes and (ii) in the case of a change of
investment policy or investment adviser, makes a good-faith determination that
the proposed change is contrary to state law or prohibited by state regulatory
authorities or that the change would be inconsistent with a variable
Subaccount's investment objectives or would result in the purchase of
securities which vary from the general quality and nature of investments and
investment techniques utilized by other separate accounts of JHVLICO or of an
affiliated life insurance company, which separate accounts have investment
objectives similar to those of the variable Subaccount. In the event JHVLICO
does disregard voting instructions, a summary of that action and the reasons
for such action will be included in the next semi-annual report to Owners.
 
                                      28
<PAGE>
 
                         CHANGES THAT JHVLICO CAN MAKE
 
  The voting privileges described in this Prospectus are afforded based on
JHVLICO's understanding of applicable Federal securities law requirements. To
the extent that applicable law, regulations or interpretations change to
eliminate or restrict the need for such voting privileges, JHVLICO reserves
the right to proceed in accordance with any such revised requirements. JHVLICO
also reserves the right, subject to compliance with applicable law, including
approval of Owners if so required, (1) to transfer assets determined by
JHVLICO to be associated with the class of policies to which the Policies
belong from the Account to another separate account or variable Subaccount by
withdrawing the same percentage of each investment in the Account with
appropriate adjustments to avoid odd lots and fractions, (2) to operate the
Account as a "management-type investment company" under the 1940 Act, or in
any other form permitted by law, the investment adviser of which would be
JHVLICO, an affiliate or John Hancock, (3) to deregister the Account under the
1940 Act, (4) to substitute for the Portfolio shares held by a Subaccount any
other investment permitted by law, and (5) to take any action necessary to
comply with or obtain any exemptions from the 1940 Act. JHVLICO would notify
Owners of any of the foregoing changes and, to the extent legally required,
obtain approval of Owners and any regulatory body prior thereto. Such notice
and approval, however, may not be legally required in all cases.
 
                               STATE REGULATION
 
  JHVLICO is subject to regulation and supervision by the Massachusetts
Commissioner of Insurance who periodically examines its affairs. It also is
subject to the applicable insurance laws and regulations of all jurisdictions
in which it is authorized to do business.
 
  JHVLICO is required to submit annual statements of its operations, including
financial statements, to the insurance departments of the various
jurisdictions in which it does business for purposes of determining solvency
and compliance with local insurance laws and regulations.
 
                                 LEGAL MATTERS
 
  Legal matters in connection with the Policies described in this Prospectus
have been passed on by Francis C. Cleary, Jr., Counsel for JHVLICO. Messrs.
Freedman, Levy, Kroll & Simonds, Washington, D.C., have advised JHVLICO on
certain Federal securities law matters in connection with the Policies.
 
                            REGISTRATION STATEMENT
 
  This Prospectus omits certain information contained in the Registration
Statement which has been filed with the Commission. More details may be
obtained from the Securities and Exchange Commission upon payment of the
prescribed fee.
 
                                    EXPERTS
 
  The financial statements of the Account and JHVLICO included in this
Prospectus have been audited by Ernst & Young LLP, independent auditors, for
the periods indicated in their reports thereon which appear elsewhere herein
and have been included in reliance on their reports given on their authority
as experts in accounting and auditing.
 
 
                                      29
<PAGE>
 
  Actuarial matters included in this Prospectus have been examined by Deborah
A. Poppel, F.S.A., an Actuary of JHVLICO.
 
                             FINANCIAL STATEMENTS
 
  The financial statements of JHVLICO included herein should be distinguished
from the financial statements of the Account and should be considered only as
bearing upon the ability of JHVLICO to meet its obligations under the
Policies.
 
 
                                      30
<PAGE>
 
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
 
STATEMENT OF ASSETS AND LIABILITIES
 
DECEMBER 31, 1995
 
<TABLE>
<CAPTION>
                                                                   Real                              Short-Term
                   Select                              Money      Estate      Special                   U.S.
                   Stock       Bond    International   Market     Equity   Opportunities    Stock    Government  Managed
                 Subaccount Subaccount  Subaccount   Subaccount Subaccount  Subaccount   Subaccount  Subaccount Subaccount
                 ---------- ---------- ------------- ---------- ---------- ------------- ----------- ---------- ----------
<S>              <C>        <C>        <C>           <C>        <C>        <C>           <C>         <C>        <C>
Assets
Investment in
 shares of
 portfolios of
 John Hancock
 Variable Series
 Trust I, at
 value.......... $7,064,890 $1,388,285  $2,554,818   $4,626,512  $570,782   $1,670,060   $ 8,919,796 $2,209,047 $3,809,723
Receivable from
 John Hancock
 Variable Series
 Trust I........     39,836      1,076       2,172      612,373    12,369           81     1,291,449      9,631     93,566
                 ---------- ----------  ----------   ----------  --------   ----------   ----------- ---------- ----------
Total assets....  7,104,726  1,389,361   2,556,990    5,238,885   583,151    1,670,141    10,211,245  2,218,678  3,903,289
Liabilities
Payable to John
 Hancock
 Variable Life
 Insurance
 Company........     39,567      1,011       2,051      612,185    12,340          --      1,291,107      9,585     93,412
Asset charges
 payable........        269         65         121          188        29           81           342         46        154
                 ---------- ----------  ----------   ----------  --------   ----------   ----------- ---------- ----------
Total liabili-
 ties...........     39,836      1,076       2,172      612,373    12,369           81     1,291,449      9,631     93,566
                 ---------- ----------  ----------   ----------  --------   ----------   ----------- ---------- ----------
Net assets...... $7,064,890 $1,388,285  $2,554,818   $4,626,512  $570,782   $1,670,060   $ 8,919,796 $2,209,047 $3,809,723
                 ========== ==========  ==========   ==========  ========   ==========   =========== ========== ==========
</TABLE>
 
See accompanying notes.
 
                                       31
<PAGE>
 
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
 
STATEMENTS OF OPERATIONS
 
FOR THE YEARS AND PERIODS ENDED DECEMBER 31
 
<TABLE>
<CAPTION>
                       Select Stock                  Bond                 International
                        Subaccount                Subaccount               Subaccount            Money Market Subaccount
                  ------------------------  ----------------------- --------------------------- ---------------------------
                    1995     1994    1993*    1995    1994    1993*    1995       1994    1993*   1995      1994   1993*
                  -------- --------  -----  -------- -------  ----- ----------  --------  ----- --------- -------- --------
<S>               <C>      <C>       <C>    <C>      <C>      <C>   <C>         <C>       <C>   <C>       <C>      <C>
Investment
 income:
 Distributions
  received from
  the portfolios
  of
  John Hancock
  Variable Series
  Trust I........ $509,637 $ 39,711  $ 541  $ 66,972 $ 7,083   --   $   19,501  $ 11,324   --   $ 119,746 $ 39,245   --
                  -------- --------  -----  -------- -------   ---  ----------  --------   ---  --------- --------  ----
Total investment
 income..........  509,637   39,711    541    66,972   7,083   --       19,501    11,324   --     119,746   39,245   --
Expenses:
 Mortality and
  expense risks..   17,330    2,688      4     4,148     509   --       10,434     2,129   --      12,117    5,184   --
                  -------- --------  -----  -------- -------   ---  ----------  --------   ---  --------- --------  ----
Net investment
 income..........  492,307   37,023    537    62,824   6,574   --        9,067     9,195   --     107,629   34,061   --
Net realized and
 unrealized gain
 (loss) on
 investments:
 Net realized
  gains
  (losses).......  126,908  (37,955)   --     21,718  (2,259)  --      (25,931)    5,934   --         --       --    --
 Net unrealized
  appreciation
  (depreciation)
  during the
  year...........  180,251  (24,086)  (447)   34,574  (3,839)  --      153,715   (46,936)  --         --       --    --
                  -------- --------  -----  -------- -------   ---  ----------  --------   ---  --------- --------  ----
Net realized and
 unrealized gain
 (loss) on
 investments.....  307,159  (62,041)  (447)   56,292  (6,098)  --      127,784   (41,002)  --         --       --    --
                  -------- --------  -----  -------- -------   ---  ----------  --------   ---  --------- --------  ----
Net increase
 (decrease) in
 net assets
 resulting from
 operations...... $799,466 $(25,018) $  90  $119,116 $   476   --   $1,368,511  $(31,807)  --   $ 107,629 $ 34,061   --
                  ======== ========  =====  ======== =======   ===  ==========  ========   ===  ========= ========  ====
</TABLE>
 
* From December 14, 1993 (commencement of operations)
 
See accompanying notes.
 
                                       32
<PAGE>
 
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
 
STATEMENTS OF OPERATIONS (CONTINUED)
 
FOR THE YEARS AND PERIODS ENDED DECEMBER 31
<TABLE>
<CAPTION>
                                                                                        Short-Term
                           Real               Special                                      U.S.
                      Estate Equity        Opportunities                                Government            Managed
                        Subaccount          Subaccount         Stock Subaccount         Subaccount          Subaccount
                  ----------------------- ---------------  -------------------------- --------------- ------------------------
                   1995     1994    1993*   1995   1994**     1995      1994    1993*  1995   1994***   1995     1994    1993*
                  ------- --------  ----- -------- ------  ---------- --------  ----- ------- ------- -------- --------  -----
<S>               <C>     <C>       <C>   <C>      <C>     <C>        <C>       <C>   <C>     <C>     <C>      <C>       <C>
Investment in-
 come:
 Distributions
  received from
  the portfolios
  of John Hancock
  Variable Series
  Trust I........ $32,578 $ 10,909   --   $ 40,159 $1,493  $  669,643 $ 70,819   --   $64,502  $ 331  $316,774 $ 12,985   --
                  ------- --------   ---  -------- ------  ---------- --------   ---  -------  -----  -------- --------   ---
Total investment
 income..........  32,578   10,909   --     40,159  1,493     669,643   70,819   --    64,502    331   316,774   12,985   --
Expenses:
 Mortality and
  expense risks..   2,766      689   --      4,949    607      23,428    3,073   --     2,917     25    10,978    1,318   --
                  ------- --------   ---  -------- ------  ---------- --------   ---  -------  -----  -------- --------   ---
Net investment
 income..........  29,812   10,220   --     35,210    886     646,215   67,746   --    61,585    306   305,796   11,667   --
Net realized and
 unrealized gain
 (loss) on
 investments:
 Net realized
  gains
  (losses).......     613  (10,840)  --     28,812   (117)    170,322   (1,272)  --     8,251     (1)  179,131   (4,727)  --
 Net unrealized
  appreciation
  (depreciation)
  during the
  year...........  25,077    9,936   --    185,349  3,155     322,628  (67,362)  --    22,112   (325)   51,662   (8,296)  --
                  ------- --------   ---  -------- ------  ---------- --------   ---  -------  -----  -------- --------   ---
Net realized and
 unrealized gain
 (loss) on
 investments.....  25,690     (904)  --    214,161  3,038     492,950  (68,634)  --    30,363   (326)  230,753  (13,023)  --
                  ------- --------   ---  -------- ------  ---------- --------   ---  -------  -----  -------- --------   ---
Net increase
 (decrease) in
 net assets
 resulting from
 operations...... $55,502 $  9,316   --   $249,371 $3,924  $1,139,165 $   (888)  --   $91,948  $ (20) $536,549 $ (1,336)  --
                  ======= ========   ===  ======== ======  ========== ========   ===  =======  =====  ======== ========   ===
</TABLE>
* From December 14, 1993 (commencement of operations)
** From May 6, 1994 (commencement of operations)
*** From May 1, 1994 (commencement of operations)
 
See accompanying notes.
 
                                       33
<PAGE>
 
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
 
STATEMENTS OF CHANGES IN NET ASSETS
 
FOR THE YEARS AND PERIODS ENDED DECEMBER 31
 
<TABLE>
<CAPTION>
                            Select Stock                        Bond                     International
                             Subaccount                      Subaccount                    Subaccount
                   ---------------------------------  --------------------------- ------------------------------
                      1995         1994       1993*      1995       1994    1993*    1995         1994     1993*
                   -----------  -----------  -------  ----------  --------  ----- -----------  ----------  -----
<S>                <C>          <C>          <C>      <C>         <C>       <C>   <C>          <C>         <C>
Increase in net
 assets from
 operations:
 Net investment
  income.........  $   492,307  $    37,023  $   537  $   62,824  $  6,574   --   $     9,067  $    9,195   --
 Net realized
  gains
  (losses).......      126,908      (37,955)     --       21,718    (2,259)  --       (25,931)      5,934   --
 Net unrealized
  appreciation
  (depreciation)
  during the
  year...........      180,251      (24,086)    (447)     34,574    (3,839)  --       153,715     (46,936)  --
                   -----------  -----------  -------  ----------  --------   ---  -----------  ----------   ---
Net increase
 (decrease) in
 net assets
 resulting from
 operations......      799,466      (25,018)      90     119,116       476   --       136,851     (31,807)  --
From policyholder
 transactions:
 Net premiums
  from
  policyholders..    8,115,186    2,165,201   12,650   1,370,188   279,171   --     2,620,265   1,223,410   --
 Net benefits to
  policyholders..   (2,752,131)  (1,250,017)    (537)   (318,068)  (62,598)  --    (1,194,625)   (199,276)  --
                   -----------  -----------  -------  ----------  --------   ---  -----------  ----------   ---
Net increase in
 net assets from
 policyholder
 transactions....    5,363,055      915,184   12,113   1,052,120   216,573   --     1,425,640   1,024,134   --
                   -----------  -----------  -------  ----------  --------   ---  -----------  ----------   ---
Net increase in
 net assets......    6,162,521      890,166   12,203   1,171,236   217,049   --     1,562,491     992,327   --
Net assets at
 beginning of
 period..........      902,369       12,203      --      217,049       --    --       992,327         --    --
                   -----------  -----------  -------  ----------  --------   ---  -----------  ----------   ---
Net assets at end
 of period.......  $ 7,064,890  $   902,369  $12,203  $1,388,285  $217,049   --   $ 2,554,818  $  992,327   --
                   ===========  ===========  =======  ==========  ========   ===  ===========  ==========   ===
<CAPTION>
                            Money Market
                             Subaccount
                   --------------------------------
                       1995         1994      1993*
                   ------------- ------------ -----
<S>                <C>           <C>          <C>
Increase in net
 assets from
 operations:
 Net investment
  income.........  $    107,629  $    34,061   --
 Net realized
  gains
  (losses).......           --           --    --
 Net unrealized
  appreciation
  (depreciation)
  during the
  year...........           --           --    --
                   ------------- ------------ -----
Net increase
 (decrease) in
 net assets
 resulting from
 operations......       107,629       34,061   --
From policyholder
 transactions:
 Net premiums
  from
  policyholders..    19,983,940    7,344,361   --
 Net benefits to
  policyholders..   (17,720,190)  (5,123,289)  --
                   ------------- ------------ -----
Net increase in
 net assets from
 policyholder
 transactions....     2,263,750    2,221,072   --
                   ------------- ------------ -----
Net increase in
 net assets......     2,371,379    2,255,133   --
Net assets at
 beginning of
 period..........     2,255,133          --    --
                   ------------- ------------ -----
Net assets at end
 of period.......  $  4,626,512  $ 2,255,133   --
                   ============= ============ =====
</TABLE>
 
* From December 14, 1993 (commencement of operations)
 
See accompanying notes.
 
                                       34
<PAGE>
 
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
 
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
 
FOR THE YEAR AND PERIODS ENDED DECEMBER 31
 
<TABLE>
<CAPTION>
                      Real Estate Equity     Special Opportunities                                     Short-Term U.S.
                          Subaccount              Subaccount               Stock Subaccount         Government Subaccount
                   ------------------------- ------------------------------------------------------ --------------------------
                     1995     1994     1993*    1995       1994**       1995         1994     1993*     1995       1994***
                   -------- ---------  ----- -----------  ----------------------  ----------  ----- ------------  ------------
<S>                <C>      <C>        <C>   <C>          <C>        <C>          <C>         <C>   <C>           <C>
Increase in net
 assets from
 operations:
 Net investment
  income.........  $ 29,812 $  10,220   --   $    35,210  $     886  $   646,215  $   67,746   --   $     61,585  $     306
 Net realized
  gains
  (losses).......       613   (10,840)  --        28,812       (117)     170,322      (1,272)  --          8,251         (1)
 Net unrealized
  appreciation
  (depreciation)
  during the
  year...........    25,077     9,936   --       185,349      3,155      322,628     (67,362)  --         22,112       (325)
                   -------- ---------   ---  -----------  ---------  -----------  ----------   ---  ------------  ---------
Net increase
 (decrease) in
 net assets
 resulting from
 operations......    55,502     9,316   --       249,371      3,924    1,139,165        (888)  --         91,948        (20)
From policyholder
 transactions:
 Net premiums
  from
  policyholders..   466,306   525,631   --     1,639,491    333,168    8,168,426   1,606,781   --      2,439,840     41,816
 Net benefits to
  policyholders..   370,910  (115,063)  --      (551,692)    (4,202)  (1,740,418)   (253,270)  --       (364,204)      (333)
                   -------- ---------   ---  -----------  ---------  -----------  ----------   ---  ------------  ---------
Net increase in
 net assets from
 policyholder
 transactions....    95,396   410,568   --     1,087,799    328,966    6,428,008   1,353,511   --      2,075,636     41,483
                   -------- ---------   ---  -----------  ---------  -----------  ----------   ---  ------------  ---------
Net increase in
 net assets......   150,898   419,884   --     1,337,170    332,890    7,567,173   1,352,623   --      2,167,584     41,463
Net assets at
 beginning of
 period..........   419,884       --    --       332,890        --     1,352,623         --    --         41,463        --
                   -------- ---------   ---  -----------  ---------  -----------  ----------   ---  ------------  ---------
Net assets at end
 of period.......  $570,782 $ 419,884   --   $ 1,670,060  $ 332,890  $ 8,919,796  $1,352,623   --   $  2,209,047  $  41,463
                   ======== =========   ===  ===========  =========  ===========  ==========   ===  ============  =========
<CAPTION>
                       Managed Subaccount
                   -----------------------------
                      1995        1994     1993*
                   ------------ ---------- -----
<S>                <C>          <C>        <C>
Increase in net
 assets from
 operations:
 Net investment
  income.........  $   305,796  $  11,667   --
 Net realized
  gains
  (losses).......      179,131     (4,727)  --
 Net unrealized
  appreciation
  (depreciation)
  during the
  year...........       51,622     (8,296)  --
                   ------------ ---------- -----
Net increase
 (decrease) in
 net assets
 resulting from
 operations......      536,549     (1,356)  --
From policyholder
 transactions:
 Net premiums
  from
  policyholders..    5,502,408    859,794   --
 Net benefits to
  policyholders..   (2,875,967)  (211,705)  --
                   ------------ ---------- -----
Net increase in
 net assets from
 policyholder
 transactions....    2,626,441    648,089   --
                   ------------ ---------- -----
Net increase in
 net assets......    3,162,990    646,733   --
Net assets at
 beginning of
 period..........      646,733        --    --
                   ------------ ---------- -----
Net assets at end
 of period.......  $ 3,809,723  $ 646,733   --
                   ============ ========== =====
</TABLE>
 
* From December 14, 1993 (commencement of operations)
** From May 6, 1994 (commencement of operations)
*** From May 1, 1994 (commencement of operations)
 
See accompanying notes.
 
                                       35
<PAGE>
 
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
 
NOTES TO FINANCIAL STATEMENTS
December 31, 1995
 
1. ORGANIZATION
 
John Hancock Variable Life Account S (the Account) is a separate investment
account of John Hancock Variable Life Insurance Company (JHVLICO), a wholly-
owned subsidiary of John Hancock Mutual Life Insurance Company (John Hancock).
The Account was created on November 12, 1993. The Account commenced operations
on December 14, 1993 from the receipt of policy premiums. The Account was
formed to fund variable life insurance policies (Policies) issued by JHVLICO.
The Account is operated as a unit investment trust registered under the
Investment Company Act of 1940, as amended, and currently consists of nine
subaccounts. The assets of each subaccount are invested exclusively in shares
of a corresponding portfolio of John Hancock Variable Series Trust I (the
Fund). New subaccounts may be added as new portfolios are added to the Fund,
or as other investment options are developed, and made available to
policyowners. The nine portfolios of the Fund which are currently available
are Select Stock, Bond, International, Money Market, Real Estate Equity,
Special Opportunities, Stock, Short-Term U.S. Government and Managed. Each
portfolio has a different investment objective.
 
The net assets of the Account may not be less than the amount required under
state insurance law to provide for death benefits (without regard to the
minimum death benefit guarantee) and other policy benefits. Additional assets
are held in JHVLICO's general account to cover the contingency that the
guaranteed minimum death benefit might exceed the death benefit which would
have been payable in the absence of such guarantee.
 
The assets of the Account are the property of JHVLICO. The portion of the
Account's assets applicable to the policies may not be charged with
liabilities arising out of any other business JHVLICO may conduct.
 
2. SIGNIFICANT ACCOUNTING POLICIES
 
VALUATION OF INVESTMENTS
 
Investment in shares of the Fund are valued at the reported net asset values
of the respective portfolios. Investment transactions are recorded on the
trade date. Dividend income is recognized on the ex-dividend date. Realized
gains and losses on sales of fund shares are determined on the basis of
identified cost.
 
FEDERAL INCOME TAXES
 
The operations of the Account are included in the federal income tax return of
JHVLICO, which is taxed as a life insurance company under the Internal Revenue
Code, JHVLICO has the right to charge the Account any federal income taxes, or
provision for federal income taxes, attributable to the operations of the
Account or to the policies funded in the Account. Currently, JHVLICO does not
make a charge for income or other taxes. Charges for state and local taxes, if
any, attributable to the Account may also be made.
 
EXPENSES
 
JHVLICO assumes mortality and expense risks of the variable life insurance
policies for which asset charges are deducted at various rates ranging from
 .50% to .625%, depending on the type of policy, of net assets (excluding
policy loans) of the Account. In addition, a monthly charge at varying levels
for the cost of insurance is deducted from the net assets of the Account.
 
 
                                      36
<PAGE>
 
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
 
NOTES TO FINANCIAL STATEMENTS--CONTINUED
JHVLICO makes certain deductions for administrative expenses and state premium
taxes from premium payments before amounts are transferred to the Account.
 
POLICY LOANS
 
Policy loans represent outstanding loans plus accrued interest. Interest is
accrued (net of a charge for policy loan administration determined at an
annual rate of .75% of the aggregate amount of policyholder indebtedness) and
compounded daily. At December 31, 1995, there were no outstanding policy
loans.
 
3. TRANSACTION WITH AFFILIATES
 
John Hancock acts as the distributor, principal underwriter and investment
advisor for the Fund.
 
Certain officers of the Account are officers and directors of JHVLICO, the
Fund or John Hancock.
 
4. DETAILS OF INVESTMENTS
 
The details of the shares owned and cost and value of investments in the
portfolios of the Fund at December 31, 1995 were as follows:
 
<TABLE>
<CAPTION>
                                                  Shares
Portfolio                                          Owned     Cost      Value
- ---------                                         ------     ----      -----
<S>                                               <C>     <C>        <C>
Select Stock..................................... 406,768 $6,909,172 $7,064,890
Bond............................................. 137,078  1,357,549  1,388,285
International.................................... 163,670  2,448,039  2,554,818
Money Market..................................... 462,652  4,626,511  4,626,512
Real Estate Equity...............................  48,801    535,768    570,782
Special Opportunities............................ 126,668  1,481,556  1,670,060
Stock............................................ 639,815  8,664,521  8,919,796
Short-Term U.S. Government....................... 215,888  2,187,261  2,209,047
Managed.......................................... 277,537  3,766,357  3,809,723
</TABLE>
 
Purchases, including reinvestment of dividend distributions and proceeds from
sales of shares in the portfolios of the Fund during 1995, were as follows:
 
<TABLE>
<CAPTION>
Portfolio                                                Purchases     Sales
- ---------                                                ---------     -----
<S>                                                     <C>         <C>
Select Stock........................................... $ 7,299,567 $ 1,444,204
Bond...................................................   1,480,183     365,240
International..........................................   2,211,508     776,801
Money Market...........................................  12,660,558  10,289,180
Real Estate Equity.....................................     451,518     326,311
Special Opportunities..................................   1,350,626     227,618
Stock..................................................   8,733,659   1,659,437
Short-Term U.S. Government.............................   2,584,350     447,128
Managed................................................   5,369,428   2,437,190
</TABLE>
 
                                      37
<PAGE>
 
              REPORTS OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS
 
Policyholders
John Hancock Variable Life Account S
 of John Hancock Variable Life Insurance Company
 
We have audited the accompanying statement of assets and liabilities of John
Hancock Variable Life Account S (the "Account") (comprising, respectively, the
Select Stock, Bond, International, Money Market, Real Estate Equity, Special
Opportunities, Stock, Short-Term U.S. Government, and Managed Subaccounts) as
of December 31, 1995, and the related statements of operations and statements
of changes in net assets for the periods indicated therein. These financial
statements are the responsibility of the Account's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.
 
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of each of the respective
subaccounts constituting John Hancock Variable Life Account S at December 31,
1995, and the results of their operations and the changes in their net assets
for each of the periods indicated, in conformity with generally accepted
accounting principles.
 
                                                              Ernst & Young LLP
 
Boston, Massachusetts
February 9, 1996
 
                               ----------------
 
Board of Directors
John Hancock Variable Life Insurance Company
 
We have audited the accompanying statements of financial position of John
Hancock Variable Life Insurance Company as of December 31, 1995 and 1994, and
the related statements of operations and unassigned deficit and cash flows for
the years then ended. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.
 
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of John Hancock Variable Life
Insurance Company at December 31, 1995 and 1994, and the results of its
operations and its cash flows for the years then ended in conformity with
generally accepted accounting principles for a stock life insurance company
wholly-owned by a mutual life insurance company and with reporting practices
prescribed or permitted by the Commonwealth of Massachusetts Division of
Insurance.
 
                                                              Ernst & Young LLP
 
Boston, Massachusetts
February 7, 1996
 
                                      38
<PAGE>
 
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
STATEMENTS OF FINANCIAL POSITION
 
<TABLE>
<CAPTION>
                                                               December 31
                                                            ------------------
                                                              1995      1994
                                                              ----      ----
                                                              (In millions)
<S>                                                         <C>       <C>
Assets
Bonds--Note 7.............................................. $  552.8  $  458.3
Preferred stocks...........................................      5.0       5.3
Common stocks..............................................      1.7       1.9
Investment in affiliates...................................     65.3      59.9
Mortgage loans on real estate--Note 7......................    146.7     148.5
Real estate................................................     36.4      27.8
Policy loans...............................................     61.8      47.3
Cash items:
  Cash in banks............................................     11.6      29.3
  Temporary cash investments...............................     65.0      46.7
                                                            --------  --------
                                                                76.6      76.0
Premiums due and deferred..................................     39.6      43.9
Investment income due and accrued..........................     18.6      14.7
Other general account assets...............................     20.8      22.3
Assets held in separate accounts...........................  2,421.0   1,721.0
                                                            --------  --------
TOTAL ASSETS............................................... $3,446.3  $2,626.9
                                                            ========  ========
Obligations and Stockholder's Equity
OBLIGATIONS:
  Policy reserves.......................................... $  671.1  $  638.6
  Federal income and other taxes payable--Note 1...........     14.2      17.3
  Other accrued expenses...................................     79.9      22.8
  Asset valuation reserve--Note 1..........................     15.4      12.6
  Obligations related to separate accounts.................  2,417.0   1,717.7
                                                            --------  --------
TOTAL OBLIGATIONS..........................................  3,197.6   2,409.0
Stockholder's Equity--Notes 2 and 6
  Common Stock, $50 par value; authorized 50,000 shares;
   issued and outstanding 50,000 shares--1995; 20,000
   shares--1994............................................      2.5      25.0
  Paid-in capital..........................................    377.5     355.0
  Unassigned deficit.......................................   (131.3)   (162.1)
                                                            --------  --------
TOTAL STOCKHOLDER'S EQUITY.................................    248.7     217.9
                                                            --------  --------
TOTAL OBLIGATIONS AND STOCKHOLDER'S EQUITY................. $3,446.3  $2,626.9
                                                            ========  ========
</TABLE>
 
The accompanying notes are an integral part of the financial statements.
 
                                       39
<PAGE>
 
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
STATEMENTS OF OPERATIONS AND UNASSIGNED DEFICIT
 
 
<TABLE>
<CAPTION>
                                                  Year Ended December 31
                                                  ------------------------
                                                     1995         1994
                                                     ----         ----
                                                       (In millions)
<S>                                               <C>          <C>          <C>
Income
  Premiums....................................... $     570.9  $     430.5
  Net investment income--Note 4..................        62.1         57.6
  Other, net.....................................        85.7         95.5
                                                  -----------  -----------
                                                        718.7        583.6
Benefits and Expenses
  Payments to policyholders and beneficiaries....       213.4        187.5
  Additions to reserves to provide for future
   payments to policyholders and beneficiaries...       282.4        185.3
  Expenses of providing service to policyholders
   and obtaining new insurance--Note 6...........       150.7        168.9
  Cost of restructuring..........................         0.0          3.0
  State and miscellaneous taxes..................        12.7         11.3
                                                  -----------  -----------
                                                        659.2        556.0
                                                  -----------  -----------
    GAIN FROM OPERATIONS BEFORE FEDERAL INCOME
     TAXES AND NET REALIZED CAPITAL GAINS........        59.5         27.6
Federal income taxes--Note 1.....................        28.4         15.0
                                                  -----------  -----------
    GAIN FROM OPERATIONS BEFORE NET REALIZED
     CAPITAL GAINS...............................        31.1         12.6
Net realized capital gains--Note 5...............         0.5          0.4
                                                  -----------  -----------
    NET INCOME...................................        31.6         13.0
Unassigned deficit at beginning of year..........      (162.1)      (177.2)
Net unrealized capital losses and other
 adjustments--Note 5.............................        (3.0)       (1.5)
Valuation reserve changes--Note 1................         0.0          2.7
Change in separate account surplus...............         0.7          0.0
Other reserves and adjustments...................         1.5          0.9
                                                  -----------  -----------
    UNASSIGNED DEFICIT AT END OF YEAR............     $(131.3)     $(162.1)
                                                  ===========  ===========
</TABLE>
 
The accompanying notes are an integral part of the financial statements.
 
                                       40
<PAGE>
 
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                      Years Ended December 31
                                                      -----------------------
                                                         1995         1994
                                                         ----         ----
                                                           (In millions)
<S>                                                   <C>          <C>
Cash flows from operating activities:
  Insurance premiums................................  $     574.0  $     436.4
  Net investment income.............................         59.2         57.9
  Benefits to policyholders and beneficiaries.......       (198.3)      (175.3)
  Dividends paid to policyholders...................        (13.2)       (11.9)
  Insurance expenses and taxes......................       (161.5)      (180.6)
  Net transfers to separate accounts................       (257.4)      (146.6)
  Other, net........................................         40.6         72.8
                                                      -----------  -----------
      NET CASH PROVIDED FROM OPERATIONS.............         43.4         52.7
                                                      -----------  -----------
Cash flows used in investing activities:
  Bond purchases....................................       (172.5)       (94.1)
  Bond sales........................................         18.9         23.1
  Bond maturities and scheduled redemptions.........         36.0         22.3
  Bond prepayments..................................         20.6         24.7
  Stock purchases...................................         (1.7)        (1.5)
  Proceeds from stock sales.........................          1.4          1.2
  Real estate purchases.............................        (16.2)       (18.4)
  Real estate sales.................................          9.3         22.1
  Other invested assets purchases...................         (0.4)        (0.9)
  Proceeds from the sale of other invested assets...          0.3          1.3
  Mortgage loans issued.............................        (19.8)       (37.9)
  Mortgage loan repayments..........................         21.1         35.2
  Other, net........................................         60.2         22.9
                                                      -----------  -----------
      NET CASH USED IN INVESTING ACTIVITIES.........        (42.8)         0.0
                                                      -----------  -----------
INCREASE IN CASH AND TEMPORARY CASH INVESTMENTS.....          0.6         52.7
Cash and temporary cash investments at beginning of
 year...............................................         76.0         23.3
                                                      -----------  -----------
CASH AND TEMPORARY CASH INVESTMENTS AT END OF YEAR..  $      76.6  $      76.0
                                                      ===========  ===========
</TABLE>
 
 
The accompanying notes are an integral part of the financial statements.
 
                                       41
<PAGE>
 
                 JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
                         NOTES TO FINANCIAL STATEMENTS
 
NOTE 1--NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING PRACTICES
 
John Hancock Variable Life Insurance Company (the Company) is a wholly-owned
subsidiary of John Hancock Mutual Life Insurance Company (John Hancock). The
Company principally writes variable and universal life insurance policies.
Those policies primarily are marketed through John Hancock's sales
organization, which includes a career agency system composed of company owned,
unionized branch offices and independent general agencies. Policies also are
sold through various unaffiliated securities broker-dealers and certain other
financial institutions. Currently, the Company writes business in all states
except New York.
 
The preparation of the financial statements of insurance companies requires
management to make estimates and assumptions that affect amounts reported in
the financial statements and accompanying notes. Such estimates and
assumptions could change in the future as more information becomes known,
which could impact the amounts reported and disclosed herein.
 
The significant accounting practices of the Company are as follows:
 
Basis of Presentation: The financial statements have been prepared on the
basis of accounting practices prescribed or permitted by the Commonwealth of
Massachusetts Division of Insurance and in conformity with the practices of
the National Association of Insurance Commissioners which are currently
considered generally accepted accounting principles for a stock life insurance
company wholly-owned by a mutual life insurance company. However, in April
1993, the Financial Accounting Standard Board (FASB) issued Interpretation 40,
"Applicability of Generally Accepted Accounting Principles to Mutual Life
Insurance and Other Enterprises" (Interpretation). The Interpretation, as
amended, is effective for 1996 annual financial statements and thereafter, and
no longer will allow statutory-basis financial statements to be described as
being prepared in conformity with generally accepted accounting principles
(GAAP). Upon the effective date of the Interpretation, in order for their
financial statements to be described as being prepared in conformity with
GAAP, mutual life insurance companies will be required to adopt all applicable
authoritative GAAP pronouncements in any general-purpose financial statements
that they may issue. The Company has not quantified the effects of the
application of the Interpretation on its financial statements.
 
The Company has not yet determined whether for general purposes it will
continue to issue statutory-basis financial statements or statements adopting
all applicable authoritative GAAP pronouncements. If the Company decides that
its general-purpose financial statements will be prepared in accordance with
GAAP rather than statutory accounting practices, the financial statements
included herein would have to be restated to reflect all applicable
authoritative GAAP pronouncements, including Statement of Financial Accounting
Standards (SFAS) Nos. 60, 97, and 113.
 
Revenues and Expenses: Premium revenues are recognized over the premium-paying
period of the policies whereas expenses, including the acquisition costs of
new business, are charged to operations as incurred and policyholder dividends
are provided as paid or accrued.
 
Cash and Temporary Cash Investments: Cash includes currency on hand and demand
deposits with financial institutions. Temporary cash investments are short-
term, highly-liquid investments both readily convertible to known amounts of
cash and so near maturity that there is insignificant risk of changes in value
because of changes in interest rates.
 
                                      42
<PAGE>
 
                 JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
                   NOTES TO FINANCIAL STATEMENTS--CONTINUED
 
NOTE 1--NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING PRACTICES--CONTINUED
 
Valuation of Assets: General account investments are carried at amounts
determined on the following bases:
 
  Bonds and stock values are carried as prescribed by the National
  Association of Insurance Commissioners (NAIC): bonds generally at amortized
  amounts or cost, preferred stocks generally at cost and common stocks at
  market. The discount or premium on bonds is amortized using the interest
  method.
 
  Investments in affiliates are included on the statutory equity method.
 
  Goodwill is amortized on a straight line basis over a ten year period.
 
  Mortgage loans are carried at outstanding principal balance or amortized
  cost.
 
  Investment real estate is carried at depreciated cost, less encumbrances.
  Depreciation on investment real estate is recorded on a straight line
  basis.
 
  Real estate acquired in satisfaction of debt and held for sale is carried
  at the lower of cost or market as of the date of foreclosure.
 
  Policy loans are carried at outstanding principal balance, not in excess of
  policy cash surrender value.
 
Asset Valuation and Interest Maintenance Reserves: The Asset Valuation Reserve
(AVR) is computed in accordance with the prescribed NAIC formula and
represents a provision for possible fluctuations in the value of bonds, equity
securities, mortgage loans, real estate and other invested assets. Changes to
the AVR are charged or credited directly to the unassigned deficit.
 
The Company also records the NAIC prescribed Interest Maintenance Reserve
(IMR) that represents that portion of the after tax net accumulated
unamortized realized capital gains and losses on sales of fixed income
securities, principally bonds and mortgage loans attributable to changes in
the general level of interest rates. Such gains and losses are deferred and
amortized into income over the remaining expected lives of the investments
sold. At December 31, 1995, the IMR, net of 1995 amortization of $1.2 million,
amounted to $6.9 million, which is included in policy reserves. The
corresponding 1994 amounts were $1.1 million and $7.1 million, respectively.
 
Separate Accounts: Separate account assets (unit investment trusts valued at
market) and separate account obligations (principally policyholder account
values) are included as separate captions in the statements of financial
position. The change in separate account surplus is recognized through direct
charges or credits to unassigned deficit.
 
Fair Values of Financial Instruments: Statement of Financial Accounting
Standards (SFAS) No. 107, "Disclosure about Fair Value of Financial
Instruments," requires disclosure of fair value information about financial
instruments, whether or not recognized in the statement of financial position,
for which it is practicable to estimate the value. In situations where quoted
market prices are not available, fair values are based on estimates using
present value or other valuation techniques. SFAS No. 107 excludes certain
financial instruments and all nonfinancial instruments from its disclosure
requirements. Therefore, the aggregate fair value amounts presented do not
represent the underlying value of the Company.
 
                                      43
<PAGE>
 
                 JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
                   NOTES TO FINANCIAL STATEMENTS--CONTINUED
 
 
NOTE 1--NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING PRACTICES--CONTINUED
 
The methods and assumptions utilized by the Company in estimating its fair
value disclosures for financial instruments are as follows:
 
  The carrying amounts reported in the statement of financial position for
  cash and temporary cash investments approximate their fair values.
 
  Fair values for public bonds are obtained from an independent pricing
  service. Fair values for private placement securities and publicly traded
  bonds not provided by the independent pricing service are estimated by the
  Company by discounting expected future cash flows using current market
  rates applicable to the yield, credit quality and maturity of the
  investments. The fair values for common and preferred stocks, other than
  its subsidiary investments, which are carried at equity values, are based
  on quoted market prices.
 
  The fair value for mortgage loans is estimated using discounted cash flow
  analyses using interest rates adjusted to reflect the credit
  characteristics of the loans. Mortgage loans with similar characteristics
  and credit risks are aggregated into qualitative categories for purposes of
  the fair value calculations.
 
  The carrying amount in the statement of financial position for policy loans
  approximates their fair value.
 
  The fair value for outstanding commitments to purchase long-term bonds is
  estimated using a discounted cash flow method incorporating adjustments for
  the difference in the level of interest rates between the dates the
  commitments were made and December 31, 1995. The fair value for commitments
  to purchase real estate approximates the amount of the initial commitment.
 
Capital Gains and Losses: Realized capital gains and losses, net of taxes and
amounts transferred to the IMR, are included in net gain or loss. Unrealized
gains and losses, which consist of market value and book value adjustments,
are shown as adjustments to the unassigned deficit.
 
Policy Reserves: Reserves for variable life insurance policies are maintained
principally on the modified preliminary term method using the 1958 and 1980
Commissioner's Standard Ordinary (CSO) mortality tables, with an assumed
interest rate of 4% for policies issued prior to May 1, 1983 and 4 1/2% for
policies issued on or thereafter. Reserves for single premium policies are
determined by the net single premium method using the 1958 CSO mortality
table, with an assumed interest rate of 4%. Reserves for universal life
policies issued prior to 1985 are equal to the gross account value which at
all times exceeds minimum statutory requirements. Reserves for universal life
policies issued from 1985 through 1988 are maintained at the greater of the
Commissioner's Reserve Valuation Method (CRVM) using the 1958 CSO mortality
table, with 4 1/2% interest or the cash surrender value. Reserves for
universal life policies issued after 1988 and for flexible variable policies
are maintained using the greater of the cash surrender value or the CRVM
method with the 1980 CSO mortality table and 5 1/2% interest for policies
issued from 1988 through 1992; 5% interest for policies issued in 1993 and
1994; and 4 1/2% interest for policies issued in 1995.
 
Federal Income Taxes: Federal income taxes are provided in the financial
statements based on amounts determined to be payable as a result of operations
within the current accounting period. The operations of the Company are
consolidated with John Hancock, its Parent, in filing a consolidated federal
income tax return for the affiliated group. The federal income taxes of the
Company are allocated on a separate return basis with certain
 
                                      44
<PAGE>
 
                 JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
                   NOTES TO FINANCIAL STATEMENTS--CONTINUED
 
NOTE 1--NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING PRACTICES--CONTINUED
 
adjustments. The Company made payments of $32.2 million in 1995 and received
tax benefits of $7.0 million in 1994.
 
Income before taxes differs from taxable income principally due to tax-exempt
investment income, the limitation placed on the tax deductibility of
policyholder dividends, accelerated depreciation, differences in policy
reserves for tax return and financial statement purposes, capitalization of
policy acquisition expenses for tax purposes and other adjustments prescribed
by the Internal Revenue Code.
 
No provision is generally recognized for timing differences that may exist
between financial reporting and taxable income or loss.
 
Adjustments to Policy Reserves: From time to time, the Company finds it
appropriate to modify certain required policy reserves because of changes in
actuarial assumptions or increased benefits. Reserve modifications resulting
from such determinations are recorded directly to the unassigned deficit.
During 1994, the Company refined certain actuarial assumptions inherent in the
calculation of preconversion yearly renewable term and gross premium
deficiency reserves, resulting in a $2.7 million decrease in the unassigned
deficit at December 31, 1994.
 
Reinsurance: Premiums, commissions, expense reimbursements, benefits and
reserves related to reinsured business are accounted for on bases consistent
with those used in accounting for the original policies issued and the terms
of the reinsurance contracts. Premiums ceded to other companies have been
reported as a reduction of premium income. Amounts applicable to reinsurance
ceded for future policy benefits, unearned premium reserves and claim
liabilities have been reported as reductions of these items.
 
Reclassifications: Certain 1994 amounts have been reclassified to permit
comparison with the corresponding 1995 amounts.
 
NOTE 2--CAPITALIZATION
 
In prior years, the Company received capital contributions from John Hancock,
with a portion of the contributed capital being credited to common stock,
although no additional shares were issued. This practice, which is acceptable
to statutory authorities, has the effect of stating the carrying value of
issued shares of common stock at amounts other than $50 per share par value
with the offset reflected in paid-in capital.
 
At December 31, 1994, the Company had 50,000 shares authorized with 20,000
shares issued and outstanding. On February 16, 1995, the Company issued the
remaining 30,000 shares to John Hancock and transferred $22.5 million from
common stock to paid-in capital. The par value per share is $50.
 
NOTE 3--ACQUISITION
 
On June 23, 1993, the Company acquired all of the outstanding shares of stock
of Colonial Penn Annuity and Life Insurance Company (CPAL) from Colonial Penn
Life Insurance Company for an aggregate purchase price of approximately $42.5
million. At the date of acquisition, assets of CPAL were approximately $648.5
million,
 
                                      45
<PAGE>
 
                 JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
                   NOTES TO FINANCIAL STATEMENTS--CONTINUED
NOTE 3--ACQUISITION--CONTINUED
 
consisting principally of cash and temporary cash investments and liabilities
were approximately $635.2 million, consisting principally of reserves related
to a block of interest sensitive single-premium whole life insurance business
assumed by CPAL from Charter National Life Insurance Company (Charter). The
purchase price includes contingent payments of up to approximately $7.3
million payable between 1994 and 1998 based on the actual lapse experience of
the business in force on June 23, 1993. The Company made contingent payments
to CPAL of $1.5 million during 1995 and 1994. Unamortized goodwill at December
31, 1995 was $17.1 million and is being amortized over ten years on a
straight-line basis.
 
On June 24, 1993, the Company contributed $24.6 million in additional capital
to CPAL. CPAL was renamed John Hancock Life Insurance Company of America
(JHLICOA) on July 7, 1993. JHLICOA manages the business assumed from Charter
and does not currently issue new business.
 
NOTE 4--NET INVESTMENT INCOME
 
Investment income has been reduced by the following amounts:
 
<TABLE>
<CAPTION>
                                                                1995    1994
                                                               ------  ------
                                                               (In millions)
<S>                                                            <C>     <C>
Investment expenses........................................... $  5.1  $  3.4
Interest expense..............................................    0.0     0.2
Depreciation expense..........................................    1.0     0.6
Investment taxes..............................................    0.5     0.2
                                                               ------  ------
                                                               $  6.6  $  4.4
                                                               ======  ======
 
NOTE 5--NET CAPITAL GAINS (LOSSES) AND OTHER ADJUSTMENTS
 
Net realized capital gains consist of the following items:
 
<CAPTION>
                                                                1995    1994
                                                               ------  ------
                                                               (In millions)
<S>                                                            <C>     <C>
Gains (losses) from asset sales............................... $  4.0  $ (1.6)
Capital gains (tax) credit....................................   (2.5)    2.5
Net capital gains transferred to IMR..........................   (1.0)   (0.5)
                                                               ------  ------
  Net Realized Capital Gains.................................. $  0.5  $  0.4
                                                               ======  ======
 
Net unrealized capital losses and other adjustments consist of the following
items:
 
<CAPTION>
                                                                1995    1994
                                                               ------  ------
                                                               (In millions)
<S>                                                            <C>     <C>
Gains (losses) from changes in security values and book value
 adjustments.................................................. $ (0.2) $  0.7
Increase in asset valuation reserve...........................   (2.8)   (2.2)
                                                               ------  ------
  Net Unrealized Capital Losses and Other Adjustments......... $ (3.0) $ (1.5)
                                                               ======  ======
</TABLE>
 
                                      46
<PAGE>
 
                 JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
                   NOTES TO FINANCIAL STATEMENTS--CONTINUED
 
NOTE 6--TRANSACTIONS WITH PARENT
 
The Company's Parent provides the Company with personnel, property and
facilities in carrying out certain of its corporate functions. The Parent
annually determines a fee for these services and facilities based on a number
of criteria which were revised in 1995 and 1994 to reflect continuing changes
in the Company's operations. The amount of the service fee charged to the
Company was $97.9 million and $117.0 million in 1995 and 1994, respectively,
which has been included in insurance and investment expenses. The Parent has
guaranteed that, if necessary, it will make additional capital contributions
to prevent the Company's stockholder's equity from declining below $1.0
million.
 
The service fee charged to the Company by the Parent includes $1.8 million and
$6.0 million in 1995 and 1994, respectively, representing the portion of the
provision for retiree benefit plans determined under the accrual method,
including a provision for the 1993 transition liability which is being
amortized over twenty years, that was allocated to the Company.
 
Effective January 1, 1994, the Company entered into a modified coinsurance
agreement with John Hancock to reinsure 50% of 1994 issues of flexible premium
variable life insurance and scheduled premium variable life insurance
policies. In connection with this agreement, John Hancock transferred $32.7
million and $29.5 million of cash for tax, commission, and expense allowances
to the Company, which increased the Company's net gain from operations by
$20.3 million and $26.9 million in 1995 and 1994, respectively.
 
NOTE 7--INVESTMENTS
 
The statement value and fair value of bonds are shown below:
 
<TABLE>
<CAPTION>
                                                        Gross      Gross
                                            Statement Unrealized Unrealized  Fair
       Year Ended December 31, 1995           Value     Gains      Losses   Value
       ----------------------------         --------- ---------- ---------- ------
                                                        (In millions)
<S>                                         <C>       <C>        <C>        <C>
U.S. treasury securities and obligations
 of U.S. government corporations and
 agencies.................................   $ 89.0     $ 0.5      $ 0.0    $ 89.5
Obligations of states and political subdi-
 visions..................................     11.4       1.1        0.0      12.5
Debt securities issued by foreign govern-
 ments....................................      1.3       0.2        0.0       1.5
Corporate securities......................    445.6      44.1        1.6     488.1
Mortgage-backed securities................      5.5       0.3        0.1       5.7
                                             ------     -----      -----    ------
  Totals..................................   $552.8     $46.2      $ 1.7    $597.3
                                             ======     =====      =====    ======
<CAPTION>
                                                        Gross      Gross
                                            Statement Unrealized Unrealized  Fair
       Year Ended December 31, 1994           Value     Gains      Losses   Value
       ----------------------------         --------- ---------- ---------- ------
                                                        (In millions)
<S>                                         <C>       <C>        <C>        <C>
U.S. treasury securities and obligations
 of U.S. government corporations and
 agencies.................................   $ 10.4     $ 0.0      $ 0.5    $  9.9
Obligations of states and political subdi-
 visions..................................     11.6       0.2        0.1      11.7
Debt securities issued by foreign govern-
 ments....................................      1.3       0.0        0.0       1.3
Corporate securities......................    431.9      10.5        9.9     432.5
Mortgage-backed securities................      3.1       0.1        0.1       3.1
                                             ------     -----      -----    ------
  Totals..................................   $458.3     $10.8      $10.6    $458.5
                                             ======     =====      =====    ======
</TABLE>
 
                                      47
<PAGE>
 
                 JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
                   NOTES TO FINANCIAL STATEMENTS--CONTINUED
NOTE 7--INVESTMENTS--CONTINUED
 
The statement value and fair value of bonds at December 31, 1995, by
contractual maturity, are shown below. Maturities will differ from contractual
maturities because eligible borrowers may exercise their right to call or
prepay obligations with or without call or prepayment penalties.
 
<TABLE>
<CAPTION>
                                                               Statement  Fair
                                                                 Value   Value
                                                               --------- ------
                                                                (In millions)
<S>                                                            <C>       <C>
Due in one year or less.......................................  $ 18.7   $ 19.8
Due after one year through five years.........................   266.8    278.6
Due after five years through ten years........................   153.1    167.4
Due after ten years...........................................   108.7    125.8
                                                                ------   ------
                                                                 547.3    591.6
Mortgage-backed securities....................................     5.5      5.7
                                                                ------   ------
                                                                $552.8   $597.3
                                                                ======   ======
</TABLE>
 
Proceeds from sales of bonds during 1995 and 1994 were $18.9 million and $23.1
million, respectively. Gross gains of $0.2 million in 1995 and $0.0 million in
1994 and gross losses of $0.1 million in 1995 and $0.1 million in 1994 were
realized on these transactions.
 
The cost of common stocks was $0.1 million and $1.4 million at December 31,
1995 and 1994, respectively. Gross unrealized appreciation on common stocks
totaled $1.7 million, and gross unrealized depreciation totaled $0.1 million
at December 31, 1995. The fair value of preferred stock totaled $5.2 million
at December 31, 1995 and $5.0 million at December 31, 1994.
 
Mortgage loans with outstanding principal balances of $1.1 million and bonds
with amortized cost of $4.0 million were nonincome producing for the twelve
months ended December 31, 1995.
 
At December 31, 1995, the mortgage loan portfolio was diversified by
geographic region and specific collateral property type as displayed below.
The Company controls credit risk through credit approvals, limits and
monitoring procedures.
 
<TABLE>
<CAPTION>
                           Statement
     Property Type           Value
     -------------       -------------
                         (In millions)
<S>                      <C>
Apartments..............    $ 52.1
Hotels..................       4.5
Industrial..............      25.4
Office buildings........      12.6
Retail..................      20.3
Agricultural............      19.8
Other...................      12.0
                            ------
                            $146.7
                            ======
</TABLE>
<TABLE>
<CAPTION>
       Geographic          Statement
     Concentration           Value
     -------------       -------------
                         (In millions)
<S>                      <C>
East North Central......    $ 30.1
East South Central......       1.9
Middle Atlantic.........      10.5
Mountain................      11.8
New England.............      19.8
Pacific.................      41.6
South Atlantic..........      31.0
                            ------
                            $146.7
                            ======
</TABLE>
 
                                      48
<PAGE>
 
                 JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
                   NOTES TO FINANCIAL STATEMENTS--CONTINUED
 
NOTE 7--INVESTMENTS--CONTINUED
 
At December 31, 1995, the fair values of the commercial and agricultural
mortgage loans portfolios were $132.1 million and $22.2 million, respectively.
The corresponding amounts as of December 31, 1994 were approximately $118.8
million and $27.3 million, respectively.
 
NOTE 8--REINSURANCE
 
The Company cedes business to reinsurers to share risks under variable life,
universal life and flexible variable life insurance policies for the purpose
of reducing exposure to large losses. Premiums, benefits and reserves ceded to
reinsurers in 1995 were $72.4 million, $8.7 million, and $12.1 million,
respectively. The corresponding amounts in 1994 were $67.5 million, $12.3
million, and $16.3 million, respectively.
 
To the extent that an assuming reinsurance company is unable to meet its
obligations under a reinsurance agreement, the Company remains liable as the
direct insurer on all risks reinsured.
 
NOTE 9--POLICYHOLDERS' RESERVES AND BENEFICIARIES' FUND
 
The Company's annuity reserves and deposit fund liabilities that are subject
to discretionary withdrawal (with adjustment), subject to discretionary
withdrawal (without adjustment), and not subject to discretionary withdrawal
provisions are summarized as follows:
 
<TABLE>
<CAPTION>
                                                      December 31, 1995 Percent
                                                      ----------------- -------
                                                        (In millions)
<S>                                                   <C>               <C>
Subject to discretionary withdrawal (with adjust-
 ment):
  With market value adjustment.......................      $  0.0          0.0%
  At book value less surrender charge................       115.4         99.1
                                                           ------        -----
  Total with adjustment..............................       115.4         99.1
  Subject to discretionary withdrawal (without ad-
   justment) at book value...........................         1.0          0.9
Not subject to discretionary withdrawal..............         0.0          0.0
                                                           ------        -----
Total annuity reserves and deposit liabilities.......      $116.4        100.0%
                                                           ======        =====
</TABLE>
 
NOTE 10--COMMITMENTS AND CONTINGENCIES
 
The Company has extended commitments to purchase long-term bonds and issue
real estate mortgages totaling $16.6 million and $5.4 million, respectively,
at December 31, 1995. The Company monitors the creditworthiness of borrowers
under long-term bond commitments and requires collateral as deemed necessary.
If funded, loans related to real estate mortgages would be fully
collateralized by the related properties. The fair value of the commitments
described above is $23.8 million at December 31, 1995. The majority of these
commitments expire in 1996.
 
In the normal course of its business operations, the Company is involved in
litigation from time to time with claimants, beneficiaries and others, and a
number of litigation matters were pending as of December 31, 1995. It is the
opinion of management, after consultation with counsel, that the ultimate
liability with respect to these claims, if any, will not materially affect the
financial position of the Company.
 
                                      49
<PAGE>
 
                       APPENDIX--OTHER POLICY PROVISIONS
 
SETTLEMENT PROVISIONS
 
  In place of a single payment, an amount of $1,000 or more payable under the
Policy as a benefit or as the Surrender Value, if any, may be left with
JHVLICO under the terms of a supplementary agreement. The agreement will be
issued when the proceeds are applied through the election of any one of the
options below.
 
  The following options are subject to the restrictions and limitations stated
in the Policy.
 
    Option 1--Interest Income at the declared rate but not less than 3 1/2% a
  year on proceeds held on deposit.
 
    Option 2A--Income of a Specified Amount, with payments each year totaling
  at least 1/12th of the proceeds, until the proceeds, with interest credited
  at the declared rate but not less than 3 1/2% a year on unpaid balances,
  are fully paid.
 
    Option 2B--Income for a Fixed Period, with each payment as declared.
 
    Option 3--Life Income with Payments for a Guaranteed Period.
 
    Option 4--Life Income without Refund at the death of the Payee of any
  part of the proceeds applied. Only one payment is made if the Payee dies
  before the second payment is due.
 
    Option 5--Life Income with Cash Refund at the death of the Payee of the
  amount, if any, equal to the proceeds applied less the sum of all income
  payments made.
 
  No election of an option may provide for income payments of less than $50.
 
  Other options may be arranged with JHVLICO's approval including optional
methods of settlement available from John Hancock.
 
  The tax treatment of the Policy proceeds may vary, depending on which
settlement option is chosen and when. You should consult your tax advisor in
this regard.
 
ADDITIONAL INSURANCE BENEFITS
 
  On payment of an additional premium or charge and subject to certain age and
insurance underwriting requirements, certain additional provisions, such as
the yearly renewable term benefits discussed below, which are subject to the
restrictions and limitations set forth therein, may be included in a Policy by
rider.
 
  YEARLY RENEWABLE TERM INSURANCE. This is term insurance on the life of one
of the insureds under the base Policy and payable upon the death of the
covered insured person. This insurance is level or decreasing in amount and
may be applied for, or increased, at any time upon evidence of insurability
and any other underwriting requirements. The yearly coverage also may be
cancelled by the Owner at any time. The charges for this coverage will be
separately billed to and paid by the Owner and not out of Account Value. An
increase or a decrease in this insurance may have significant tax
consequences. See "Premiums--7-Pay Premium Limit" and "Tax Considerations."
 
GENERAL PROVISIONS
 
  BENEFICIARY. The Beneficiary will be as shown in the application for the
Policy, unless thereafter changed by the Owner in accordance with the terms of
the Policy. In general, if on the death of the last
 
                                      A-1
<PAGE>
 
surviving insured there is no surviving Beneficiary, the Owner will be the
Beneficiary, but if the Owner was one of the insureds, his or her estate will
be the Beneficiary.
 
  OWNER AND ASSIGNMENT. The Owner's interest in the Policy may be assigned
without the consent of any revocable Beneficiary. JHVLICO will not be on
notice of any assignment unless it is in writing and until a duplicate of the
original assignment has been filed at JHVLICO's Home Office. JHVLICO assumes
no responsibility for the validity or sufficiency of any assignment.
 
  If a Policy has joint Owners, both Owners must join in any request or
instructions to JHVLICO under the Policy.
 
  MISSTATEMENT OF AGE OR SEX. If the age or sex of an insured has been
misstated, JHVLICO will adjust the benefits payable to reflect the correct age
or sex.
 
  SUICIDE.  If either insured commits suicide within 2 years (except where
state law requires a shorter period) from the date of issue shown in the
Policy, JHVLICO will pay in place of all other benefits an amount equal to the
premium paid less any Indebtedness on the date of death and any withdrawals.
If either insured commits suicide within 2 years (except where state law
requires a shorter period) from the date of any Policy change that increases
the death benefit, the death benefit will be limited as described in the
Policy. Subject to terms and conditions set forth in the Policy, we will make
coverage available to any surviving insured, if the surviving insured elects
such coverage within 60 days after the suicide.
 
  AGE AND POLICY ANNIVERSARIES. For purpose of the Policy, an insured's "age"
is his or her age on his or her nearest birthday. Policy months and Policy
years are calculated from the date of issue.
 
  INCONTESTABILITY. The Policy shall be incontestable other than for
nonpayment of premiums after it has been in force during the lifetime of an
insured for 2 years from its issue date. If, however, evidence of insurability
is required with respect to any increase in death benefit, such increase shall
be incontestable after the increase has been in force for 2 years from the
increase date.
 
  DEFERRAL OF DETERMINATIONS AND PAYMENTS. Payment of any death, surrender,
partial withdrawal or loan proceeds will ordinarily be made within seven days
after receipt at JHVLICO's Home Office of all documents required for any such
payment. Approximately two-thirds of the claims for death proceeds which are
made within two years after the date of issue of the Policy will be
investigated to determine whether the claim should be contested and payment of
these claims will therefore be delayed.
 
  JHVLICO may defer any transaction requiring a determination of Account Value
in any variable Subaccount for any period during which: (1) the disposal or
valuation of the Account's assets is not reasonably practicable because the
New York Stock Exchange is closed or conditions are such that, under the
Commission's rules and regulations, trading is restricted or an emergency is
deemed to exist or (2) the Commission by order permits postponement of such
actions for the protection of Owners.
 
  The foregoing description of Policy provisions is qualified by reference to
the specimen Policy which has been filed as an exhibit to the Registration
Statement.
 
                                      A-2
<PAGE>
 
                   APPENDIX--ILLUSTRATION OF DEATH BENEFITS,
                   SURRENDER VALUES AND ACCUMULATED PREMIUMS
 
  The following tables illustrate the changes in death benefit and Surrender
Value of the Policy, disregarding any Policy loans. Each table separately
illustrates the operation of a Policy for identified issue ages, Planned
Premium schedule and Sum Insured and shows how the death benefit and Surrender
Value may vary over an extended period of time assuming hypothetical rates of
investment return (i.e., investment income and capital gains and losses,
realized or unrealized) equivalent to constant gross annual rates of 0%, 6%
and 12%. The tables are based on given annual Planned Premiums paid at the
beginning of each Policy year and will assist in a comparison of the death
benefit and surrender value figures set forth in the tables with those under
other variable life insurance policies which may be issued by JHVLICO or other
companies. Tables are provided for Option A, without the Extra Death Benefit
feature, as well as for Option B death benefits. The death benefit and
Surrender Value for a Policy would be different from those shown if premiums
are paid in different amounts or at different times or if the actual gross
rates of investment return average 0%, 6% or 12% over a period of years, but
nevertheless fluctuate above or below the average for individual Policy years,
or if the Policy were issued in a state in which no distinctions are made
based on the gender of the insureds.
 
  The amounts shown for the death benefit and Surrender Value are as of the
end of each Policy year. The first two tables headed "Using Current Charges"
assume that the current rates for insurance, sales, risk, and expense charges
will apply in each year illustrated. The two tables headed "Using Maximum
Charges" assumes that the maximum (guaranteed) insurance, sales, risk, and
expense charges will be made in each year illustrated. The amounts shown in
all tables reflect an average asset charge for the daily investment advisory
expense charges to the Portfolios of the Fund (equivalent to an effective
annual rate of .63%) and an assumed average asset charge for the annual
nonadvisory operating expenses of each Portfolio of the Funds (equivalent to
an effective annual rate of .20%). For a description of expenses charged to
the Portfolios, see the attached Prospectuses for the Funds. The charges for
the daily investment management fee and the annual non-advisory operating
expenses are based on the hypothetical assumption that Policy values are
allocated equally among the variable Subaccounts. The actual Portfolio charges
and expenses associated with any Policy will vary depending upon the actual
allocation of Policy values among Subaccounts.
 
  The tables reflect that no charge is currently made to the Accounts for
Federal income taxes. However, JHVLICO reserves the right to make such a
charge in the future and any charge would require higher rates of investment
return in order to produce the same Policy values. All of the tables do,
however, reflect the imposition of a Federal DAC Tax charge in the amount of
1.25% of all premiums paid and a premium tax charge in the amount of 2.35% of
all premiums paid.
 
  The tables assume that the Guaranteed Minimum Death Benefit has not been
elected beyond the tenth Policy year and that no Additional Sum Insured or
optional rider benefits have been elected.
 
  The second column of each table shows the amount to which the total premiums
paid to the end of a Policy year during the premium paying period would
accumulate if an amount equal to those premiums were invested to earn
interest, after taxes, at 5% compounded annually.
 
  JHVLICO will furnish upon request a comparable illustration reflecting the
proposed insureds' ages, sexes, underwriting risk classifications and the Sum
Insured at issue and Planned Premium amount requested, and assuming annual
Planned Premiums.
 
                                      A-3
<PAGE>
 
PLAN:FLEXIBLE PREMIUM VARIABLE LIFE SURVIVORSHIP
   $1,000,000 SUM INSURED
   MALE, ISSUE AGE 55, NONSMOKER UNDERWRITING CLASS
   FEMALE, ISSUE AGE 50, NONSMOKER UNDERWRITING CLASS
   OPTION A DEATH BENEFIT
   NO GUARANTEED MINIMUM DEATH BENEFIT OPTION AFTER TENTH POLICY YEAR
   PLANNED PREMIUM: $15,969*
   USING CURRENT CHARGES
 
<TABLE>   
<CAPTION>
                                    Death Benefit                  Surrender Value
                           -------------------------------- ------------------------------
                                Assuming hypothetical           Assuming hypothetical
End of   Planned Premiums       gross annual return of          gross annual return of
Policy    accumulated at   -------------------------------- ------------------------------
 Year   5% annual interest     0%         6%        12%        0%        6%        12%
- ------  ------------------ ---------- ---------- ---------- -------- ---------- ----------
<S>     <C>                <C>        <C>        <C>        <C>      <C>        <C>
   1        $   16,768     $1,000,000 $1,000,000 $1,000,000 $  9,140 $    9,721 $   10,302
   2            34,374      1,000,000  1,000,000  1,000,000   21,265     23,135     25,075
   3            52,861      1,000,000  1,000,000  1,000,000   31,570     35,460     39,650
   4            72,271      1,000,000  1,000,000  1,000,000   42,671     49,341     56,805
   5            92,653      1,000,000  1,000,000  1,000,000   53,510     63,747     75,656
   6           114,053      1,000,000  1,000,000  1,000,000   65,515     80,200     97,953
   7           136,524      1,000,000  1,000,000  1,000,000   77,192     97,250    122,449
   8           160,118      1,000,000  1,000,000  1,000,000   88,512    114,894    149,354
   9           184,891      1,000,000  1,000,000  1,000,000   99,445    133,131    178,905
  10           210,904      1,000,000  1,000,000  1,000,000  109,997    151,998    211,404
  11           238,217      1,000,000  1,000,000  1,000,000  121,768    173,189    248,896
  12           266,895      1,000,000  1,000,000  1,000,000  133,455    195,458    290,490
  13           297,008      1,000,000  1,000,000  1,000,000  145,043    218,840    336,617
  14           328,626      1,000,000  1,000,000  1,000,000  156,502    243,362    387,742
  15           361,825      1,000,000  1,000,000  1,000,000  167,821    269,068    444,399
  16           396,684      1,000,000  1,000,000  1,000,000  178,966    295,988    507,169
  17           433,286      1,000,000  1,000,000  1,072,408  189,908    324,154    576,606
  18           471,718      1,000,000  1,000,000  1,176,855  200,607    353,598    653,313
  19           512,072      1,000,000  1,000,000  1,288,666  211,019    384,353    738,018
  20           554,444      1,000,000  1,000,000  1,408,574  221,088    416,448    831,515
  25           800,279      1,000,000  1,000,000  2,165,800  265,812    601,033  1,466,633
  30         1,114,034      1,000,000  1,093,263  3,287,489  283,475    825,637  2,482,728
  35         1,514,473      1,000,000  1,319,080  4,937,832  223,988  1,080,974  4,046,511
</TABLE>    
 
*  The illustrations assume that Planned Premiums equal to the Target Premium
   are paid at the start of each Policy Year. The Death Benefit and Surrender
   Value will differ if premiums are paid in different amounts or frequencies,
   if policy loans are taken, or if Additional Sum Insured, Guaranteed Minimum
   Death Benefit after the tenth Policy Year, or optional rider benefits are
   elected.
 
IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RETURNS ARE ILLUSTRATIVE
ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT
RESULTS. ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND
WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING INVESTMENT ALLOCATIONS MADE BY
THE OWNER. THE DEATH BENEFIT AND SURRENDER VALUE FOR A POLICY WOULD BE
DIFFERENT FROM THOSE SHOWN IF THE ACTUAL GROSS RATES OF INVESTMENT RETURN
AVERAGE 0%, 6%, OR 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATE ABOVE OR
BELOW THE AVERAGE FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATIONS CAN BE MADE
THAT THESE HYPOTHETICAL INVESTMENT RESULTS CAN BE ACHIEVED FOR ONE YEAR OR
SUSTAINED OVER ANY PERIOD OF TIME.
 
                                      A-4
<PAGE>
 
PLAN:FLEXIBLE PREMIUM VARIABLE LIFE SURVIVORSHIP
   $1,000,000 SUM INSURED
   MALE, ISSUE AGE 55, NONSMOKER UNDERWRITING CLASS
   FEMALE, ISSUE AGE 50, NONSMOKER UNDERWRITING CLASS
   OPTION B DEATH BENEFIT
   NO GUARANTEED MINIMUM DEATH BENEFIT OPTION AFTER TENTH POLICY YEAR
   PLANNED PREMIUM: $15,969*
   USING CURRENT CHARGES
 
<TABLE>   
<CAPTION>
                                         Death Benefit                 Surrender Value
                                -------------------------------- ----------------------------
                                     Assuming Hypothetical          Assuming Hypothetical
              Planned Premiums       Gross Annual Return of         Gross Annual Return of
   End of      Accumulated at   -------------------------------- ----------------------------
 Policy Year 5% Annual Interest     0%         6%        12%        0%       6%       12%
 ----------- ------------------ ---------- ---------- ---------- -------- -------- ----------
<S>          <C>                <C>        <C>        <C>        <C>      <C>      <C>
      1          $   16,768     $1,009,140 $1,009,720 $1,010,301 $  9,140 $  9,720 $   10,301
      2              34,374      1,020,464  1,022,334  1,024,273   21,263   23,132     25,072
      3              52,861      1,031,561  1,035,450  1,039,638   31,561   35,450     39,638
      4              72,271      1,042,648  1,049,314  1,056,773   42,648   49,314     56,773
      5              92,653      1,053,462  1,063,689  1,075,586   53,462   63,689     75,586
      6             114,053      1,065,425  1,080,087  1,097,811   65,425   80,087     97,811
      7             136,524      1,077,037  1,097,048  1,122,187   77,037   97,048    122,187
      8             160,118      1,088,260  1,114,554  1,148,898   88,260  114,554    148,898
      9             184,891      1,099,053  1,132,586  1,178,147   99,053  132,586    178,147
     10             210,904      1,109,420  1,151,164  1,210,200  109,420  151,164    210,200
     11             238,217      1,121,003  1,172,038  1,247,164  121,003  172,038    247,164
     12             266,895      1,132,489  1,193,946  1,288,119  132,489  193,946    288,119
     13             297,008      1,143,865  1,216,919  1,333,475  143,865  216,919    333,475
     14             328,626      1,155,094  1,240,973  1,383,663  155,094  240,973    383,663
     15             361,825      1,166,164  1,266,140  1,439,183  166,164  266,140    439,183
     16             396,684      1,177,033  1,292,431  1,500,559  177,033  292,431    500,559
     17             433,286      1,187,661  1,319,856  1,568,373  187,661  319,856    568,373
     18             471,718      1,197,998  1,348,413  1,643,254  197,998  348,413    643,254
     19             512,072      1,207,982  1,378,088  1,725,888  207,982  378,088    725,888
     20             554,444      1,217,537  1,408,852  1,817,018  217,537  408,852    817,018
     25             800,279      1,257,118  1,579,030  2,433,723  257,118  579,030  1,433,723
     30           1,114,034      1,259,104  1,753,698  3,412,908  259,104  753,698  2,412,908
     35           1,514,473      1,158,855  1,857,957  4,907,663  158,855  857,957  3,907,663
</TABLE>    
 
*  The illustrations assume that Planned Premiums equal to the Target Premium
   are paid at the start of each Policy Year. The Death Benefit and Surrender
   Value will differ if premiums are paid in different amounts or frequencies,
   if policy loans are taken, or if Additional Sum Insured, Guaranteed Minimum
   Death Benefit after the tenth Policy Year, or optional rider benefits are
   elected.
 
IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RETURNS ARE ILLUSTRATIVE
ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT
RESULTS. ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND
WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING INVESTMENT ALLOCATIONS MADE BY
THE OWNER. THE DEATH BENEFIT AND SURRENDER VALUE FOR A POLICY WOULD BE
DIFFERENT FROM THOSE SHOWN IF THE ACTUAL GROSS RATES OF INVESTMENT RETURN
AVERAGE 0%, 6%, OR 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATE ABOVE OR
BELOW THE AVERAGE FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATIONS CAN BE MADE
THAT THESE HYPOTHETICAL INVESTMENT RESULTS CAN BE ACHIEVED FOR ONE YEAR OR
SUSTAINED OVER ANY PERIOD OF TIME.
 
                                      A-5
<PAGE>
 
PLAN:FLEXIBLE PREMIUM VARIABLE LIFE SURVIVORSHIP
   $1,000,000 SUM INSURED
   MALE, ISSUE AGE 55, NONSMOKER UNDERWRITING CLASS
   FEMALE, ISSUE AGE 50, NONSMOKER UNDERWRITING CLASS
   OPTION A DEATH BENEFIT
   NO GUARANTEED MINIMUM DEATH BENEFIT OPTION AFTER TENTH POLICY YEAR
   PLANNED PREMIUM: $15,969*
   USING MAXIMUM CHARGES
 
<TABLE>   
<CAPTION>
                                         Death Benefit                 Surrender Value
                                -------------------------------- ----------------------------
                                     Assuming hypothetical          Assuming hypothetical
              Planned Premiums       gross annual return of         gross annual return of
   End of      accumulated at   -------------------------------- ----------------------------
 Policy Year 5% annual interest     0%         6%        12%        0%       6%       12%
 ----------- ------------------ ---------- ---------- ---------- -------- -------- ----------
<S>          <C>                <C>        <C>        <C>        <C>      <C>      <C>
      1          $   16,768     $1,000,000 $1,000,000 $1,000,000 $  8,848 $  9,418 $    9,989
      2              34,374      1,000,000  1,000,000  1,000,000   20,656   22,485     24,383
      3              52,861      1,000,000  1,000,000  1,000,000   30,621   34,414     38,500
      4              72,271      1,000,000  1,000,000  1,000,000   41,359   47,845     55,105
      5              92,653      1,000,000  1,000,000  1,000,000   51,812   61,746     73,303
      6             114,053      1,000,000  1,000,000  1,000,000   63,407   77,629     94,821
      7             136,524      1,000,000  1,000,000  1,000,000   74,650   94,039    118,394
      8             160,118      1,000,000  1,000,000  1,000,000   85,511  110,969    144,212
      9             184,891      1,000,000  1,000,000  1,000,000   95,963  128,411    172,484
     10             210,904      1,000,000  1,000,000  1,000,000  105,965  146,350    203,438
     11             238,217      1,000,000  1,000,000  1,000,000  116,415  165,766    238,387
     12             266,895      1,000,000  1,000,000  1,000,000  126,301  185,674    276,663
     13             297,008      1,000,000  1,000,000  1,000,000  135,550  206,033    318,588
     14             328,626      1,000,000  1,000,000  1,000,000  144,068  226,786    364,516
     15             361,825      1,000,000  1,000,000  1,000,000  151,746  247,864    414,858
     16             396,684      1,000,000  1,000,000  1,000,000  158,467  269,197    470,094
     17             433,286      1,000,000  1,000,000  1,000,000  164,042  290,658    530,743
     18             471,718      1,000,000  1,000,000  1,075,438  168,418  312,247    597,012
     19             512,072      1,000,000  1,000,000  1,168,262  171,387  333,843    669,063
     20             554,444      1,000,000  1,000,000  1,265,899  172,753  355,348    747,291
     25             800,279      1,000,000  1,000,000  1,839,990  145,412  457,481  1,246,002
     30           1,114,034      1,000,000  1,000,000  2,592,657    4,531  528,772  1,957,987
     35           1,514,473         **      1,000,000  3,588,532    **     519,724  2,940,771
</TABLE>    
 
 * The illustrations assume that Planned Premiums equal to the Target Premium
   are paid at the start of each Policy Year. The Death Benefit and Surrender
   Value will differ if premiums are paid in different amounts or frequencies,
   if policy loans are taken, or if Additional Sum Insured, Guaranteed Minimum
   Death Benefit after the tenth Policy Year, or optional rider benefits are
   elected.
** Policy lapses unless additional premium payments are made.
 
IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RETURNS ARE ILLUSTRATIVE
ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT
RESULTS. ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND
WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING INVESTMENT ALLOCATIONS MADE BY
THE OWNER. THE DEATH BENEFIT AND SURRENDER VALUE FOR A POLICY WOULD BE
DIFFERENT FROM THOSE SHOWN IF THE ACTUAL GROSS RATES OF INVESTMENT RETURN
AVERAGE 0%, 6%, OR 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATE ABOVE OR
BELOW THE AVERAGE FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATIONS CAN BE MADE
THAT THESE HYPOTHETICAL INVESTMENT RESULTS CAN BE ACHIEVED FOR ONE YEAR OR
SUSTAINED OVER ANY PERIOD OF TIME.
 
                                      A-6
<PAGE>
 
PLAN:FLEXIBLE PREMIUM VARIABLE LIFE SURVIVORSHIP
   $1,000,000 SUM INSURED
   MALE, ISSUE AGE 55, NONSMOKER UNDERWRITING CLASS
   FEMALE, ISSUE AGE 50, NONSMOKER UNDERWRITING CLASS
   OPTION B DEATH BENEFIT
   NO GUARANTEED MINIMUM DEATH BENEFIT OPTION AFTER TENTH POLICY YEAR
   PLANNED PREMIUM: $15,969*
   USING MAXIMUM CHARGES
 
<TABLE>   
<CAPTION>
                                    Death Benefit                 Surrender Value
                           -------------------------------- ---------------------------
                                Assuming hypothetical          Assuming hypothetical
End of   Planned Premiums       gross annual return of         gross annual return of
Policy    accumulated at   -------------------------------- ---------------------------
 Year   5% annual interest     0%         6%        12%       0%       6%       12%
- ------  ------------------ ---------- ---------- ---------- ------- -------- ----------
<S>     <C>                <C>        <C>        <C>        <C>     <C>      <C>
   1        $   16,768     $1,008,848 $1,009,418 $1,009,989 $ 8,848 $  9,418 $    9,989
   2            34,374      1,019,855  1,021,684  1,023,581  20,654   22,482     24,380
   3            52,861      1,030,612  1,034,404  1,038,488  30,612   34,404     38,488
   4            72,271      1,041,337  1,047,819  1,055,075  41,337   47,819     55,075
   5            92,653      1,051,765  1,061,689  1,073,234  51,765   61,689     73,234
   6           114,053      1,063,320  1,077,519  1,094,684  63,320   77,519     94,684
   7           136,524      1,074,499  1,093,844  1,118,141  74,499   93,844    118,141
   8           160,118      1,085,267  1,110,640  1,143,771  85,267  110,640    143,771
   9           184,891      1,095,586  1,127,885  1,171,752  95,586  127,885    171,752
  10           210,904      1,105,403  1,145,540  1,202,269 105,403  145,540    202,269
  11           238,217      1,115,604  1,164,553  1,236,571 115,604  164,553    236,571
  12           266,895      1,125,156  1,183,900  1,273,906 125,156  183,900    273,906
  13           297,008      1,133,967  1,203,491  1,314,482 133,967  203,491    314,482
  14           328,626      1,141,914  1,223,201  1,358,495 141,914  223,201    358,495
  15           361,825      1,148,859  1,242,878  1,406,142 148,859  242,878    406,142
  16           396,684      1,154,649  1,262,349  1,457,624 154,649  262,349    457,624
  17           433,286      1,159,049  1,281,344  1,513,071 159,049  281,344    513,071
  18           471,718      1,161,988  1,299,749  1,572,801 161,988  299,749    572,801
  19           512,072      1,163,212  1,317,254  1,636,965 163,212  317,254    636,965
  20           554,444      1,162,489  1,333,554  1,705,754 162,489  333,554    705,754
  25           800,279      1,118,723  1,382,088  2,123,809 118,723  382,088  1,123,809
  30         1,114,034         **      1,308,708  2,656,560   **     308,708  1,656,560
  35         1,514,473         **         **      3,264,713   **       **     2,264,713
</TABLE>    
 
 * The illustrations assume that Planned Premiums equal to the Target Premium
   are paid at the start of each Policy Year. The Death Benefit and Surrender
   Value will differ if premiums are paid in different amounts or frequencies,
   if policy loans are taken, or if Additional Sum Insured, Guaranteed Minimum
   Death Benefit after the tenth Policy Year, or optional rider benefits are
   elected.
** Policy lapses unless additional premium payments are made.
 
IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RETURNS ARE ILLUSTRATIVE
ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT
RESULTS. ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND
WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING INVESTMENT ALLOCATIONS MADE BY
THE OWNER. THE DEATH BENEFIT AND SURRENDER VALUE FOR A POLICY WOULD BE
DIFFERENT FROM THOSE SHOWN IF THE ACTUAL GROSS RATES OF INVESTMENT RETURN
AVERAGE 0%, 6%, OR 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATE ABOVE OR
BELOW THE AVERAGE FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATIONS CAN BE MADE
THAT THESE HYPOTHETICAL INVESTMENT RESULTS CAN BE ACHIEVED FOR ONE YEAR OR
SUSTAINED OVER ANY PERIOD OF TIME.
 
                                      A-7
<PAGE>
 
 
 
 
                                      LOGO
 
 
 
  POLICIES ISSUED BY JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY JOHN HANCOCK
                       PLACE, BOSTON, MASSACHUSETTS 02117
   
S8143-M 12/96     


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission