HANCOCK JOHN VARIABLE LIFE ACCOUNT S
485BPOS, 1997-04-03
Previous: HANCOCK JOHN VARIABLE LIFE ACCOUNT S, 485BPOS, 1997-04-03
Next: HANCOCK JOHN VARIABLE LIFE ACCOUNT S, S-6EL24/A, 1997-04-03



<PAGE>
     
As filed with the Securities and Exchange Commission on April __, 1997     

                                                       Registration No. 33-64366
- --------------------------------------------------------------------------------


                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549
                            -----------------------

                                    FORM S-6
                       Post-Effective Amendment No. 5 to
                          Registration Statement Under
                           THE SECURITIES ACT OF 1933
                             ----------------------

                      JOHN HANCOCK VARIABLE LIFE ACCOUNT S
                             (Exact name of trust)

                  JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
                              (Name of depositor)

                               JOHN HANCOCK PLACE
                          BOSTON, MASSACHUSETTS 02117
         (Complete address of depositor's principal executive offices)
                              --------------------
    
                          RONALD J. BOGAGE, ESQ.     
                   JOHN HANCOCK MUTUAL LIFE INSURANCE COMPANY
                       JOHN HANCOCK PLACE, BOSTON, 02117
                (Name and complete address of agent for service)
                              --------------------

                                    Copy to:
                            THOMAS C. LAUERMAN, ESQ.
                        Freedman, Levy, Kroll & Simonds
                         1050 Connecticut Avenue, N.W.
                            Washington, D.C.  20036
                              --------------------

It is proposed that this filing become effective(check appropriate box)

 / /immediately upon filing pursuant to paragraph (b) of Rule 485
 --                                                              
 /X/on May 1,1997 pursuant to paragraph (b) of Rule 485
 --                                                    
 / /60 days after filing pursuant to paragraph (a)(1) of Rule 485
 --                                                              
 / /on (date) pursuant to paragraph (a)(1) of Rule 485
 --                                                   

If appropriate check the following box

  / /this post-effective amendment designates a new effective date for a
previously filed amendment

Pursuant to the provisions of Rule 24f-2, Registrant has registered an
indefinite amount of the securities being offered and filed its Notice for
fiscal year 1996 pursuant to Rule 24f-2 on February 26, 1997.
<PAGE>
 
                             CROSS-REFERENCE TABLE

<TABLE> 
<CAPTION> 
Form N-8B-2 Item                 Caption in Prospectus
- ----------------                 ---------------------
<S>                              <C> 
1, 2                             Cover, The Account and The Series
                                 Funds or Fund, JHVLICO and John Hancock

3                                Inapplicable

4                                Cover, Distribution of Policies

5,6                              The Account and The Series Funds or
                                 Fund, State Regulation

7, 8, 9                          Inapplicable

10(a),(b),(c),(d),(e)            Policy Provisions and Benefits

10(f)                            Voting Privileges

10(g),(h)                        Changes that JHVLICO Can Make

10(i)                            Appendix--Other Policy
                                 Provisions, The Account and
                                 The Series Funds or Fund

11, 12                           Summary, The Account and The Series
                                 Funds or Fund, Distribution of Policies

13                               Summary, Charges and Expenses,
                                 Appendix--Illustration of Death
                                 Benefits, Surrender Values
                                 and Accumulated Premiums
 
14, 15                           Summary, Distribution of
                                 Policies, Premiums
 
16                               The Account and The Series Funds or  Fund
 
17                               Summary, Policy Provisions and Benefits
 
18                               The Account and The Series Funds or Fund, 
                                 Tax Considerations

19                               Reports

20                               Changes that JHVLICO Can Make

21                               Policy Provisions and Benefits

22                               Policy Provisions and Benefits

</TABLE> 
<PAGE>
 
<TABLE> 
<S>                              <C> 
23                               Distribution of Policies

24                               Not Applicable

25                               JHVLICO and John Hancock

26                               Not Applicable

27,28,29,30                      JHVLICO and John Hancock, Board
                                 of Directors and Executive
                                 Officers of JHVLICO

31,32,33,34                      Not Applicable

35                               JHVLICO and John Hancock

37                               Not Applicable

38,39,40,41(a)                   Distribution of Policies,
                                 JHVLICO and John Hancock,
                                 Charges and Expenses

42, 43                           Not Applicable

44                               The Account and The Series Funds or Fund,
                                 Policy Provisions,
                                 Appendix--Illustration of Death
                                 Benefits, Surrender Values
                                 and Accumulated Premiums

45                               Not Applicable

46                               The Account and The Series Funds or Fund,
                                 Policy Provisions,
                                 Appendix--Illustration of Death
                                 Benefits, Surrender Values
                                 and Accumulated Values
 
47, 48, 49, 50                   Not Applicable

51                               Policy Provisions and Benefits,
                                 Appendix--Other Policy
                                 Provisions

52                               The Account and The Series Funds,
                                 Changes that JHVLICO Can Make

53,54,55                         Not Applicable

56,57,58                         Not Applicable

59                               Financial Statements

</TABLE> 
<PAGE>
 
                                           John Hancock Variable Life
                                               Insurance Company
                                                               (JHVLICO)
[LOGO OF JOHN HANCOCK APPEARS HERE]
 
         FLEXIBLE PREMIUM VARIABLE LIFE SURVIVORSHIP INSURANCE POLICY
                     JOHN HANCOCK VARIABLE LIFE ACCOUNT S
                               
                            JOHN HANCOCK PLACE     
                          
                       BOSTON, MASSACHUSETTS 02117     
                               
                            SERVICING OFFICE:     
                              
                           ONE JOHN HANCOCK WAY     
                                   
                                SUITE 1000     
                          
                       BOSTON, MASSACHUSETTS 02217     
 
                  TELEPHONE 1-800-REAL LIFE (1-800-732-5543)
                               FAX 617-572-5410
                             
                          PROSPECTUS MAY 1, 1997     
   
  The flexible premium variable life survivorship policy ("Policy") described
in this Prospectus can be funded, at the discretion of the Owner, by any of
the variable subaccounts of John Hancock Variable Life Account S (the
"Account"), by a fixed subaccount (the "Fixed Account"), or by any combination
of the Fixed Account and the variable subaccounts (collectively, the
"Subaccounts"). The assets of each variable Subaccount will be invested in a
corresponding investment portfolio ("Portfolio") of John Hancock Variable
Series Trust I, a "series" type mutual fund advised by John Hancock Mutual
Life Insurance Company ("John Hancock") or of M Fund, Inc., a "series" type
mutual fund advised by M Financial Investment Advisers, Inc. (collectively,
the "Funds"). The assets of the Fixed Account will be invested in the general
account of John Hancock Variable Life Insurance Company ("JHVLICO").     
   
  The Prospectuses for the Funds, which are attached to this Prospectus,
describe the investment objectives, policies and risks of investing in the
Portfolios of the Funds: Growth and Income, Large Cap Growth, Sovereign Bond,
Money Market, Managed, Real Estate Equity, International Equities, Short-Term
U.S. Government, Special Opportunities, Small Cap Growth, Small Cap Value, Mid
Cap Growth, Mid Cap Value, International Balanced, International
Opportunities, Large Cap Value, Strategic Bond and Equity Index and in the
Portfolios of M Funds, Inc.: Edinburgh Overseas Equity, Turner Core Growth,
Frontier Capital Appreciation, and Enhanced U.S. Equity. (The Enhanced U.S.
Equity Portfolio is not currently available to Owners, but is expected to be
made available later in 1997.) Frontier Capital Appreciation. Other variable
Subaccounts and Portfolios may be added in the future.     
 
  Replacing existing insurance with a Policy described in this Prospectus may
not be to your advantage.
 
  THIS PROSPECTUS SHOULD BE READ AND RETAINED FOR FUTURE REFERENCE. IT IS NOT
         VALID UNLESS ATTACHED TO CURRENT PROSPECTUSES FOR THE FUNDS.
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR
ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.
<PAGE>
 
                               TABLE OF CONTENTS
 
<TABLE>   
<CAPTION>
                                                                            Page
<S>                                                                         <C>
SUMMARY...................................................................    1
JHVLICO and JOHN HANCOCK..................................................    7
THE ACCOUNT AND THE SERIES FUNDS..........................................    7
  The Account.............................................................    7
  The Series Funds........................................................    8
THE FIXED ACCOUNT.........................................................   11
POLICY PROVISIONS AND BENEFITS............................................   11
  Requirements for Issuance of Policy.....................................   11
  Premiums................................................................   11
  Account Value and Surrender Value.......................................   14
  Policy Split Option.....................................................   14
  Death Benefits..........................................................   15
  Transfers Among Subaccounts.............................................   17
  Telephone Transfers and Policy Loans....................................   17
  Loan Provisions and Indebtedness........................................   18
  Default.................................................................   19
  Exchange Privilege......................................................   20
CHARGES AND EXPENSES......................................................   20
  Charges Deducted from Premiums..........................................   20
  Sales Charge............................................................   20
  Reduced Charges for Eligible Groups.....................................   21
  Charges Deducted from Account Value or Assets...........................   22
  Guarantee of Premiums and Certain Charges...............................   24
DISTRIBUTION OF POLICIES..................................................   24
TAX CONSIDERATIONS........................................................   25
  Policy Proceeds.........................................................   25
  Charge for JHVLICO's Taxes..............................................   26
  Policy Split Option.....................................................   27
BOARD OF DIRECTORS AND EXECUTIVE OFFICERS OF JHVLICO......................   27
REPORTS...................................................................   28
VOTING PRIVILEGES.........................................................   28
CHANGES THAT JHVLICO CAN MAKE.............................................   29
STATE REGULATION..........................................................   29
LEGAL MATTERS.............................................................   29
REGISTRATION STATEMENT....................................................   29
EXPERTS...................................................................   29
FINANCIAL STATEMENTS......................................................   30
APPENDIX--OTHER POLICY PROVISIONS.........................................  A-1
  Settlement Provisions...................................................  A-1
  Additional Insurance Benefits...........................................  A-1
  General Provisions......................................................  A-1
APPENDIX--ILLUSTRATION OF DEATH BENEFITS, SURRENDER VALUES AND ACCUMULATED
 PREMIUMS.................................................................  A-3
</TABLE>    
 
THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY JURISDICTION IN WHICH
SUCH OFFERING MAY NOT LAWFULLY BE MADE. NO PERSON IS AUTHORIZED TO MAKE ANY
REPRESENTATIONS IN CONNECTION WITH THIS OFFERING OTHER THAN THOSE CONTAINED IN
THIS PROSPECTUS.
<PAGE>
 
                      INDEX OF DEFINED WORDS AND PHRASES
 
  Below are listed certain words and phrases used in this Prospectus, together
with identification of the page on which each is defined or explained:
 
<TABLE>   
<CAPTION>
                                                                           Page
     <S>                                                                   <C>
     Account..............................................................   7
     Account Value........................................................   1
     Additional Sum Insured...............................................  16
     Age.................................................................. A-2
     Basic Sum Insured....................................................   1
     DAC Tax..............................................................  20
     Death Benefit........................................................  15
     Fixed Account........................................................  11
     Funds......................................................... Front Cover
     Grace Period.........................................................  19
     Guaranteed Minimum Death Benefit.....................................  16
     Guaranteed Minimum Death Benefit Premium.............................  12
     Indebtedness.........................................................  18
     Investment Rule......................................................  13
     Loan Account.........................................................  18
     Minimum First Premium................................................  12
     Planned Premium......................................................  12
     Policy Anniversary................................................... A-2
     Portfolio..................................................... Front Cover
     Servicing Office.....................................................   7
     Subaccount.................................................... Front Cover
     Surrender Value......................................................  14
     Target Premium.......................................................  21
     Total Sum Insured....................................................  15
     Valuation Date.......................................................  10
     Valuation Period.....................................................  10
     Variable Subaccounts.................................................   2
     7-Pay Limit..........................................................  13
</TABLE>    
<PAGE>
 
                                    SUMMARY
 
WHAT IS THE VARIABLE LIFE POLICY BEING OFFERED?
   
  JHVLICO issues variable life insurance policies. The Policies described in
this Prospectus provide life insurance coverage on two insureds, with a death
benefit payable only when the last surviving insured dies. The Policies also
provide for premium flexibility. JHVLICO issues other variable life insurance
policies. These other policies are offered by means of other Prospectuses.
    
  As explained below, the death benefit and Surrender Value under the Policy
may increase or decrease daily. The Policies differ from ordinary fixed-
benefit life insurance in the way they work. However, the Policies are like
fixed-benefit survivorship life insurance in providing lifetime protection
against economic loss resulting from the death of the second of two persons
insured. The Policies are primarily insurance and not investments.
   
  The Policies work generally as follows. A premium payment is periodically
made to JHVLICO. JHVLICO takes from each premium an amount for processing
expenses, taxes, and sales expenses. JHVLICO then places the rest of the
premium into Subaccounts as directed by the owner of the Policy (the "Owner").
The assets allocated to each variable Subaccount are invested in shares of the
corresponding Portfolio of the Funds. The currently available Portfolios are
identified on the cover of this Prospectus. The assets allocated to the Fixed
Account are invested in the general account of JHVLICO. During the year,
JHVLICO takes charges from each Subaccount and credits or charges each
Subaccount with its respective investment performance. The insurance charge,
which is deducted from the invested assets attributable to each Policy
("Account Value"), varies monthly with the then attained age of the insureds
and with the amount of insurance provided at the start of each month.     
   
  The Policy provides for payment of death benefit proceeds when the last
surviving insured dies. The death benefit proceeds equal the death benefit,
plus any additional benefit included by rider and then due, minus any
Indebtedness. The death benefit under Option A equals the Total Sum Insured
less any withdrawals that the Owner has made. The death benefit under Option B
equals the Total Sum Insured plus the Policy Account Value on the date of
death of the last surviving insured. Under Option A, the Owner may also elect
an Extra Death Benefit feature that may result in a higher death benefit in
some cases. The Policy also increases the death benefit if necessary to ensure
that the Policy will continue to qualify as life insurance under the Federal
tax laws.     
   
  Within limits prescribed by JHVLICO, the Owner may also elect whether to
purchase the coverage as part of the "Basic Sum Insured" or as an "Additional
Sum Insured." The Basic Sum Insured will not lapse during the first ten Policy
years, so long as (1) specified Guaranteed Minimum Death Benefit Premiums have
been paid, and (2) the Additional Sum Insured is not scheduled to exceed the
Basic Sum Insured at any time. The Owner may elect for this Guaranteed Minimum
Death Benefit feature to extend beyond ten years. The Additional Sum Insured
is subject to lapse, but has certain cost and other advantages.     
   
  The initial Account Value is the amount of the premium that JHVLICO credits
to the Policy, after deduction of the initial charges. The Account Value
increases or decreases daily depending on the investment experience of the
Subaccounts to which the amounts are allocated at the direction of the Owner.
JHVLICO does not guarantee a minimum amount of Account Value. The Owner bears
the investment risk for that portion of the Account Value allocated to the
variable Subaccounts. The Owner may surrender a Policy at any time while
either of the insureds is living. The Surrender Value is the Account Value
less any Indebtedness. The Owner may also make partial withdrawals from a
Policy, subject to certain restrictions and an administrative charge. If the
Owner     
 
                                       1
<PAGE>
 
surrenders in the early Policy years, the amount of Surrender Value would be
low (as compared with other investments without sales charges) and,
consequently, the insurance protection provided prior to surrender would be
costly.
   
  The minimum Total Sum Insured that may be bought at issue is $1,000,000. All
persons insured must meet specified age limits and certain health and other
criteria called "underwriting standards." The smoking status of the insureds
is generally reflected in the insurance charges made. Policies issued under
certain circumstances will not directly reflect the sexes of the insureds in
either the premium rates or the charges and values under the Policy.     
 
WHAT IS THE AMOUNT OF THE PREMIUMS?
 
  Premiums are flexible, and the Owner may choose the amount and frequency of
premium payments, so long as each premium payment is at least $100 and meets
certain other requirements.
   
  The minimum amount of premium required at the time of Policy issue is
determined by JHVLICO based on the characteristics of each insured, the
Policy's Total Sum Insured at issue, and the Policy options selected by the
Owner. Unless the Guaranteed Minimum Death Benefit is in effect, if the Policy
Account Value at the beginning of any Policy month is insufficient to pay the
monthly Policy charges then due, JHVLICO will estimate the amount of
additional premiums necessary to keep the Policy in force for three months.
The Owner will have a 61 day grace period to pay at least that amount or the
Policy will lapse.     
 
  At the time of Policy issue, the Owner may designate the amount and
frequency of Planned Premium payments. The Owner may pay premiums other than
the Planned Premium payments, subject to certain limitations.
   
  The Policy has a Guaranteed Minimum Death Benefit provision which guarantees
that the basic Sum Insured will not lapse during the first ten Policy years if
(1) prescribed amounts of premiums have been paid, based on the
characteristics of each insured and the amount of the Basic Sum Insured at
issue and (2) any Additional Sum Insured is not scheduled to exceed the Basic
Sum Insured at any time. The Owner may at the time of application elect for
this feature to be extended beyond the first ten Policy years for an
additional charge.     
 
WHAT IS JOHN HANCOCK VARIABLE LIFE ACCOUNT S?
   
  The Account is a separate investment account of JHVLICO, operated as a unit
investment trust, which supports benefits payable under the Policies. The
Account is subdivided into a number of variable Subaccounts, each of which
corresponds to one of the Portfolios of the Funds. The assets of each variable
Subaccount within the Account are invested in the corresponding Portfolio of
the Funds. The Portfolios of the Funds which are currently available are
Growth & Income, Large Cap Growth, Sovereign Bond, Money Market, Managed, Real
Estate Equity, International Equities, Short-Term U.S. Government, Special
Opportunities, Small Cap Growth, Small Cap Value, Mid Cap Growth, Mid Cap
Value, International Balanced, International Opportunities, Large Cap Value,
Strategic Bond, Equity Index, Edinburgh Overseas Equity, Turner Core Growth,
Frontier Capital Appreciation, and Enhanced U.S. Equity.     
          
  John Hancock receives a fee from John Hancock Variable Series Trust I for
providing investment management services to each of its Portfolios. John
Hancock also receives a fee for certain non-advisory Fund expenses. The
following chart shows the fees received in 1996 as a percentage of each
Portfolio's average daily net assets.     
 
 
                                       2
<PAGE>
 
<TABLE>   
<CAPTION>
                                          Other   Total Fund
                            Investment     Fund   Operating   Other Fund Expenses
       Portfolio          Management Fee Expenses  Expenses  Absent Reimbursement*
       ---------          -------------- -------- ---------- ---------------------
<S>                       <C>            <C>      <C>        <C>
Managed.................      0.34%       0.03%     0.37%             N/A
Growth & Income.........      0.25%       0.03%     0.28%             N/A
Equity Index............      0.20%       0.25%     0.45%            1.61%
Large Cap Value.........      0.75%       0.25%     1.00%            1.89%
Large Cap Growth........      0.40%       0.05%     0.45%             N/A
Mid Cap Value...........      0.80%       0.25%     1.05%            2.15%
Mid Cap Growth..........      0.85%       0.25%     1.10%            2.34%
Special Opportunities...      0.75%       0.12%     0.87%             N/A
Real Estate Equity......      0.60%       0.11%     0.72%             N/A
Small Cap Value.........      0.80%       0.25%     1.05%            2.06%
Small Cap Growth........      0.75%       0.25%     1.00%            1.55%
International Balanced..      0.85%       0.25%     1.10%            1.44%
International Equities..      0.60%       0.18%     0.78%             N/A
International Opportuni-
 ties...................      1.00%       0.25%     1.25%            2.76%
Short-Term U.S. Govern-
 ment...................      0.30%       0.06%     0.36%            0.79%
Sovereign Bond..........      0.25%       0.06%     0.31%             N/A
Strategic Bond..........      0.75%       0.25%     1.00%            1.57%
Money Market............      0.25%       0.07%     0.32%             N/A
</TABLE>    
- --------
   
* John Hancock reimburses a Portfolio when the Portfolio's Other Expenses
  exceed 0.25% of the Portfolio's average daily net assets.     
   
  M Financial Investment Advisers, Inc., ("M Financial") receives a fee from M
Fund, Inc., for providing investment management services to each of its
Portfolios. M Financial also receives a fee for certain non-advisory Fund
expenses. The following chart shows the fees received in 1996 as a percentage
of each Portfolio's average daily net assets.     
 
<TABLE>   
<CAPTION>
                                          Other   Total Fund
                            Investment     Fund   Operating   Other Fund Expenses
       Portfolio          Management Fee Expenses  Expenses  Absent Reimbursement*
       ---------          -------------- -------- ---------- ---------------------
<S>                       <C>            <C>      <C>        <C>
Edinburgh Overseas Equi-
 ty.....................      1.05%       0.25%     1.30%            6.29%
Turner Core Growth**....      0.45%       0.25%     0.70%            8.06%
Frontier Capital Appre-
 ciation**..............      0.90%       0.25%     1.15%            7.29%
Enhanced U.S. Equity....      0.55%       0.25%     0.80%           11.90%
</TABLE>    
- --------
   
* M Financial reimburses a Portfolio when the Portfolio's Other Expenses
  exceed 0.25% of the Portfolio's average daily net assets.     
   
** Figures do not reflect interest expense, which is 0.08% for the Turner Core
   Growth Portfolio and 0.05% for the Frontier Capital Appreciation Portfolio.
       
       
  For a full description of the Funds, see the Prospectuses for the Funds
attached to this Prospectus.
 
WHAT ARE THE CHARGES MADE BY JHVLICO?
   
  Premium Processing Charge. A 1.25% charge deducted from each premium
payment. This charge will be reduced for Policies with a Total Sum Insured at
issue of more than $5,000,000, subject to a minimum charge of .50%.     
 
 
                                       3
<PAGE>
 
  State Premium Tax Charge and Federal DAC Tax Charge. Charges deducted from
each premium payment, currently 2.35% for state premium taxes and 1.25% as a
Federal deferred acquisition cost or "DAC Tax" charge.
   
  Sales Charge. A charge deducted from each premium payment in the amount of
30% of premiums paid in the first Policy year up to the "target premium" and
3.5% of premiums paid during the first Policy year in excess of that target.
The current sales charge in subsequent Policy years on premiums up to the
target premium generally is: 15% of such premiums in each of years 2 through
5; 10% of such premiums in each of years 6 through 10; 3% of such premiums in
years 11 through 20; and 0% of such premiums thereafter. The current sales
charge in subsequent Policy years on premiums paid in excess of the target
premium is: 3.5% of such excess premiums paid in years 2 through 10; 3% of
such excess premiums paid in years 11 through 20; and 0% of such excess
premiums paid thereafter. Subject to maximums set forth in the Policy, certain
of these charges may be increased after the tenth Policy year.     
   
  Issue Charge. A charge deducted monthly from Account Value in an amount
equal to $55.55 for the first 5 Policy years, plus 2c per $1,000 of the Basic
Sum Insured at issue for the first 3 Policy years, except that the charge per
$1,000 is guaranteed not to exceed $200 per month.     
   
  Administrative Charge. A charge deducted monthly from Account Value in an
amount equal to no more than $10 for all Policy years plus 3c per $1,000 of
the Total Sum Insured at issue (currently $7.50 for all Policy years, plus 1c
per $1,000 of the Total Sum Insured at issue for the first 10 Policy years,
except that the $7.50 charge currently is zero for any Policy with a Total Sum
Insured at issue of at least $5,000,000).     
 
  Insurance Charge. A charge based upon the amount for which JHVLICO is at
risk, considering the attained age and risk classification of each of the
insureds and JHVLICO's then current monthly insurance rates (never to exceed
rates set forth in the Policy) deducted monthly from Account Value.
   
  Guaranteed Minimum Death Benefit Charge. If the Guaranteed Minimum Death
Benefit option is elected beyond the first 10 Policy years, a maximum charge
starting at the beginning of the eleventh Policy year not to exceed 3c per
$1,000 (currently 1c per $1,000) of the Basic Sum Insured at issue, deducted
monthly from Account Value.     
   
  Charge for Mortality and Expense Risks. A charge deducted daily from the
variable Subaccounts at a maximum effective annual rate of .90% of the assets
of each variable Subaccount. The current charges are: for a Policy with Sum
Insured at issue of at least $1 million but less than $5 million, .625% of
assets; at least $5 million but less than $15 million, .575% of assets; and
$15 million or more, .525% of assets.     
 
  Charge for Extra Mortality Risks. An additional charge, depending upon the
ages of the insureds and the degree of additional mortality risk, required if
either of the insureds does not qualify for the standard underwriting class.
This additional charge is deducted monthly from Account Value.
   
  Charge for Optional Rider Benefits. An additional charge required if the
Owner elects to purchase any optional insurance benefits by rider. Any such
additional charge may be deducted from premiums when paid or deducted monthly
from Account Value.     
   
  Charge for Partial Withdrawal. A charge of $20 deducted from Account Value
at the time of withdrawal.     
   
  See "Charges and Expenses" for a fuller description of the charges under the
Policy.     
 
 
                                       4
<PAGE>
 
IS THERE A CHARGE AGAINST THE ACCOUNT FOR FEDERAL INCOME TAX?
 
  Currently no charge is made against any Subaccount for Federal income taxes;
but if JHVLICO incurs, or expects to incur, income taxes attributable to any
Subaccount or this class of Policies in future years, it reserves the right to
make a charge. JHVLICO expects that it will continue to be taxed as a life
insurance company. See "Charge for JHVLICO's Taxes."
 
WHAT IS THE RELATIONSHIP BETWEEN THE PREMIUM AND THE AMOUNT ALLOCATED TO THE
SUBACCOUNTS?
   
  The initial net premium is allocated by JHVLICO from its general account to
the Money Market Subaccount on the date of issue of the Policy. The initial
net premium is the gross Minimum First Premium, plus any additional amount of
premium that has been paid prior to the date of issue, less the premium
processing charge, and less the charges deducted for sales expenses, state
premium taxes, and the Federal DAC Tax. These charges also apply to subsequent
premium payments. Twenty days after the date of issue, the amount in the Money
Market Subaccount is reallocated among the Subaccounts in accordance with the
Owner's election. Net premiums derived from payments received after this
reallocation date are allocated, generally on the date of receipt, to one or
more of the Subaccounts as elected by the Owner.     
 
HOW ARE AMOUNTS ALLOCATED TO EACH SUBACCOUNT?
 
  At issue and subsequently thereafter, the Owner will provide us with the
rule ("Investment Rule") we will follow to invest net premiums or other
amounts in any of the Subaccounts. The Owner may change the Investment Rule
under which JHVLICO will allocate amounts to Subaccounts. See "Premiums--
Billing, Allocation of Premium Payments (Investment Rule)."
 
WHAT COMMISSIONS ARE PAID TO AGENTS?
 
  The Policies are sold through agents who are licensed by state authorities
to sell JHVLICO's insurance policies. Commissions payable to agents are
described under "Distribution of Policies." Sales expenses in any year are not
equal to the deduction for sales expenses in that year. Rather, total sales
expenses under the Policies are intended to be recovered over the lifetimes of
the insureds covered by the Policies.
 
WHAT IS THE DEATH BENEFIT?
   
  The death benefit proceeds, payable when the last insured dies, will equal
the death benefit of the Policy, plus any additional rider benefits included
and then due, minus any Indebtedness. The death benefit payable depends on the
Policy's Total Sum Insured and the death benefit option selected by the Owner
at the time the Policy is issued, as follows:     
     
    OPTION A: The death benefit equals the Policy's current Total Sum Insured
  less any withdrawals of Account Value that the Owner has made. (The Total
  Sum Insured is the Basic Sum Insured plus the amount of any Additional Sum
  Insured.) If this Option is elected, the Owner may also elect an optional
  Extra Death Benefit feature, under which the death benefit will increase if
  and when the Policy Account Value exceeds a certain predetermined amount.
         
    OPTION B: The death benefit is the Policy's current Total Sum Insured
  plus the Policy Account Value on the date of death of the last surviving
  insured, and varies in amount based on investment results.     
 
  The death benefit of the Policy under either Option A or Option B will be
increased if necessary to ensure that the Policy will continue to qualify as
life insurance under the Federal tax law. See "Death Benefits" and "Tax
Considerations."
 
                                       5
<PAGE>
 
   
  Under the Guaranteed Minimum Death Benefit provision, the Policy is
guaranteed not to lapse during the first 10 Policy years, provided the amount
of premiums paid, accumulated at 4% interest, minus any withdrawals, also
accumulated at 4% interest, is at least equal to the Guaranteed Minimum Death
Benefit Premiums, accumulated at 4% interest. For an additional charge, the
Owner also may elect for this benefit to continue beyond the tenth Policy
year. However, the Guaranteed Minimum Death Benefit will not apply to any
Policy if the Additional Sum Insured is scheduled to exceed the Basic Sum
Insured at any time. The Guaranteed Minimum Death Benefit feature applies only
to the Basic Sum Insured and not to any amount of Additional Sum Insured.     
 
HOW DOES THE ACCOUNT VALUE OF A POLICY VARY IN RELATION TO THE SUBACCOUNTS'
INVESTMENT EXPERIENCE?
   
  In general, the Account Value for any day equals the Account Value for the
previous day, increased by any net premium placed in the Subaccounts for the
Policy, decreased by any charges made against the Account Value and by any
partial withdrawal, and increased or decreased by the investment experience of
the Subaccounts. No minimum Account Value for the Policy is guaranteed.     
 
WHAT IS THE LOAN PROVISION AND HOW DOES A LOAN AFFECT THE DEATH BENEFIT,
ACCOUNT VALUE AND SURRENDER VALUE?
   
  The Owner may obtain a Policy loan in the maximum amount of 90% of the
Surrender Value. Interest charged on any loan will accrue and compound daily
at an effective annual rate determined by JHVLICO at the start of each Policy
year. This interest rate will be at an effective annual rate of 5% in the
first 20 Policy years and 4.5% thereafter, accrued and compounded daily. A
loan plus accrued interest ("Indebtedness") may be repaid at the discretion of
the Owner in whole or in part in accordance with the terms of the Policy.     
   
  While a loan is outstanding, the rate of interest credited to the Account
Value because of the loan will usually be different than the net investment
experience of the Subaccounts. Therefore, the Account Value, the Surrender
Value and any death benefit above the current Total Sum Insured are
permanently affected by any loan.     
 
IS THERE A SHORT-TERM CANCELLATION RIGHT?
   
  The Owner may surrender a Policy by delivering or mailing it within 45 days
after the date Part A of the application has been completed for both insureds,
or within 10 days after receipt of the Policy by the Owner, or within 10 days
after mailing by JHVLICO of a Notice of Withdrawal Right, whichever is latest,
to JHVLICO's Servicing Office, or to the agent or agency office through which
it was delivered. Coverage under the Policy will be cancelled immediately as
of the date of such mailing or delivery. Any premium paid on it will be
refunded. If required by state law, the refund will equal the Account Value at
the end of the Valuation Period in which the Policy is received plus all
charges or deductions made against premiums plus an amount reflecting charges
against the Subaccounts and the investment management fee of the Fund.     
 
WHAT INVESTMENT TRANSFERS ARE ALLOWED AN OWNER?
 
  The Owner may transfer the Account Value among the variable Subaccounts or
into the Fixed Account at any time. Transfers out of the Fixed Account,
however, are subject to restrictions.
 
                                       6
<PAGE>
 
ARE THE BENEFITS UNDER A POLICY SUBJECT TO FEDERAL INCOME TAX?
 
  The benefits under Policies described in this Prospectus are expected to
receive the same tax treatment under the Internal Revenue Code of 1986 as
benefits under traditional fixed-benefit life insurance policies. Thus, death
benefits payable under the Policies will not be included in the beneficiary's
gross income. Also, the Owner is not taxed on interest and gains under the
Policy unless and until values are actually received through withdrawal,
surrender, or other distributions.
 
  Under Federal tax law, distributions from Policies on which premiums greater
than a "7-pay" premium limit (as defined in the law) have been paid, will be
subject to special taxation. See "Premiums--7-Pay Premium Limit" and "Policy
Proceeds" for a discussion of how the "7-pay" premium limit may be exceeded
under a Policy. A distribution on such a Policy (called a "modified
endowment") will be taxed to the extent there is any income (gain) to the
Owner and an additional penalty tax may be imposed on the taxable amount.
 
                           JHVLICO AND JOHN HANCOCK
 
  JHVLICO, a stock life insurance company chartered in 1979 under
Massachusetts law, is authorized to transact a life insurance and annuity
business in Massachusetts and all other states, except New York. JHVLICO began
selling variable life insurance policies in 1980.
   
  JHVLICO is a wholly-owned subsidiary of John Hancock, a company chartered in
Massachusetts in 1862. Its Home Office is at John Hancock Place, Boston,
Massachusetts 02117. John Hancock's assets are approximately $59 billion and
it has invested over $380 million in JHVLICO in connection with JHVLICO's
organization and operations. It is anticipated that John Hancock will from
time to time make additional capital contributions to JHVLICO to enable it to
meet its reserve requirements and expenses in connection with its business,
and John Hancock is committed to make additional capital contributions if
necessary to ensure that JHVLICO maintains a positive net worth.     
 
                       THE ACCOUNT AND THE SERIES FUNDS
 
THE ACCOUNT
 
  The Account, a separate account established under Massachusetts law in 1993,
meets the definition of "separate account" under the Federal securities laws
and is registered as a unit investment trust under the Investment Company Act
of 1940 ("1940 Act").
 
  The Account's assets are the property of JHVLICO. Each Policy provides that
the portion of the Account's assets equal to the reserves and other
liabilities under the Policy shall not be chargeable with liabilities arising
out of any other business JHVLICO may conduct. In addition to the assets
attributable to variable life policies, the Account's assets include assets
derived from charges made by JHVLICO. From time to time these additional
assets may be transferred in cash by JHVLICO to its general account. Before
making any such transfer, JHVLICO will consider any possible adverse impact
the transfer might have on any Subaccount. Additional premiums are charged for
Policies where the insured is classified as a substandard risk and a portion
of these premiums is allocated to the Account.
 
  The Account is registered with the Securities and Exchange Commission (the
"Commission") under the 1940 Act. Such registration does not involve
supervision by the Commission of the management or policies of the Account,
JHVLICO or John Hancock.
 
                                       7
<PAGE>
 
   
  The assets in each variable Subaccount are invested in the corresponding
Portfolio of the Funds, but the assets of one variable Subaccount are not
necessarily legally insulated from liabilities associated with another
variable Subaccount. New variable Subaccounts may be added or existing
variable Subaccounts may be deleted as new Portfolios are added to or deleted
from the Funds and made available to Owners.     
 
THE SERIES FUNDS
 
  Each Fund is a "series" type of mutual fund registered with the Commission
under the 1940 Act as an open-end diversified management investment company.
Each Fund serves as the investment medium for the Account and other unit
investment trust separate accounts established for other variable life
insurance policies and variable annuity contracts. (See the attached Fund
Prospectuses for a description of a need to monitor for possible conflicts and
other consequences.) A very brief summary of the investment objectives of each
Portfolio is set forth below.
   
  Growth & Income Portfolio. The investment objective of this Portfolio is to
achieve intermediate and long-term growth of capital, with income as a
secondary consideration. This objective will be pursued by investments
principally in common stocks (and securities convertible into or with rights
to purchase common stocks) of companies believed to offer growth potential
over both the intermediate and long-term.     
   
  Large Cap Growth Portfolio. The investment objective of this Portfolio is to
achieve above-average capital appreciation through the ownership of common
stocks (and securities convertible into or with rights to purchase common
stocks) of companies believed to offer above-average capital appreciation
opportunities. Current income is not an objective of the Portfolio.     
   
  Sovereign Bond Portfolio. The investment objective of this Portfolio is to
provide as high a level of long-term total rate of return as is consistent
with prudent investment risk, through investment primarily in a diversified
portfolio of freely marketable debt securities. Total rate of return consists
of current income, including interest and discount accruals, and capital
appreciation.     
 
  Money Market Portfolio. The investment objective of this Portfolio is to
provide maximum current income consistent with capital preservation and
liquidity. It seeks to achieve this objective by investing in a managed
portfolio of high quality money market instruments.
   
  Managed Portfolio. The investment objective of this Portfolio is to achieve
maximum long-term total return consistent with prudent investment risk.
Investments will be made in common stocks, convertibles and other equity
investments, in bonds and other fixed income securities and in money market
instruments.     
 
  Real Estate Equity Portfolio. The investment objective of this Portfolio is
to provide above-average income and long-term growth of capital by investment
principally in equity securities of companies in the real estate and related
industries.
   
  International Equities Portfolio. The investment objective of this Portfolio
is to achieve long-term growth of capital by investing primarily in foreign
equity securities.     
 
  Short-Term U.S. Government Portfolio. The investment objective of this
Portfolio is to provide a high level of current income consistent with the
maintenance of principal, through investment in a portfolio of short-term U.S.
Treasury securities and U.S. Government agency securities.
 
 
                                       8
<PAGE>
 
  Special Opportunities Portfolio. The investment objective of this Portfolio
is to achieve long-term capital appreciation by emphasizing investments in
equity securities of issuers in various economic sectors.
   
  Equity Index Portfolio: The investment objective of this Portfolio is to
provide investment results that correspond to the total return of the U.S.
market as represented by the S&P 500 utilizing common stocks that are publicly
traded in the United States.     
   
  Large Cap Value Portfolio: The investment objective of this Portfolio is to
provide substantial dividend income, as well as long-term capital
appreciation, through investments in the common stocks of established
companies believed to offer favorable prospects for increasing dividends and
capital appreciation.     
   
  Mid Cap Growth Portfolio: The investment objective of this Portfolio is to
provide long-term growth of capital through a non-diversified portfolio
investing largely in common stocks of medium capitalization companies.     
   
  Mid Cap Value Portfolio: The investment objective of this Portfolio is to
provide long-term growth of capital primarily through investment in the common
stocks of medium capitalization companies believed to sell at a discount to
their intrinsic value.     
   
  Small Cap Growth Portfolio: The investment objective of this Portfolio is to
provide long-term growth of capital through a diversified portfolio investing
primarily in common stocks of small capitalization emerging growth companies.
       
  Small Cap Value Portfolio: The investment objective of this Portfolio is to
provide long-term growth of capital by investing in a well diversified
portfolio of equity securities of small capitalization companies exhibiting
value characteristics.     
   
  Strategic Bond Portfolio: The investment objective of this Portfolio is to
provide a high total return consistent with moderate risk of capital and
maintenance of liquidity, from a portfolio of domestic and international fixed
income securities.     
   
  International Opportunities Portfolio: The investment objective of this
Portfolio is to provide capital appreciation through investment in common
stocks of primarily well-established, non-United States companies.     
   
  International Balanced Portfolio: The investment objective of this Portfolio
is to maximize total U.S. dollar return, consisting of capital appreciation
and current income, through investment in non-U.S. equity and fixed income
securities.     
   
  John Hancock acts as the investment manager for the above Portfolios, and
John Hancock's indirectly owned subsidiary, Independence Investment
Associates, Inc., with its principal place of business at 53 State Street,
Boston, MA 02109, provides sub-investment advice with respect to the Growth &
Income, Large Cap Growth, Managed, Real Estate Equity and Short-Term U.S.
Government Portfolios. Another indirectly owned subsidiary, John Hancock
Advisers, Inc., located at 101 Huntington Avenue, Boston, MA 02199, provides
sub-investment advice with respect to the Sovereign Bond, Small Cap Growth and
Special Opportunities Portfolios; and John Hancock Advisers and its
subsidiary, John Hancock Advisers International, Limited, located at 34 Dover
Street, London, England, provide sub-investment advice with respect to the
International Equities Portfolio.     
 
 
                                       9
<PAGE>
 
   
  T.Rowe Price Associates, Inc., located at 100 East Pratt St., Baltimore, MD
21202, provides sub-investment advice with respect to the Large Cap Value
Portfolio and its subsidiary, Rowe Price-Fleming International, Inc., also
located at 100 East Pratt St., Baltimore, MD 21202, provides sub-investment
advice with respect to the International Opportunities Portfolio.     
   
  State Street Bank & Trust, N.A., at Two International Place, Boston, MA
02110, is the sub-investment adviser to the Equity Index Portfolio. INVESCO
Management & Research located at 101 Federal Street, Boston, MA 02110, is the
sub-investment adviser to the Small Cap Value Portfolio. Janus Capital
Corporation, with its principal place of business at 100 Filmore Street,
Denver, CO 80206, is the sub-investment adviser to the Mid Cap Growth
Portfolio. Neuberger & Berman, LLC, of 605 Third Avenue, New York, NY 10158,
provides sub-investment advice to the Mid Cap Value Portfolio. J.P. Morgan
Investment Management Inc., located at 522 Fifth Avenue, New York, NY 10036,
provides sub-investment advice with respect to the Strategic Bond Portfolio
and Brinson Partners, Inc., of 209 S. LaSalle Street, Chicago, IL 60604, does
likewise with respect to the International Balanced Portfolio.     
   
  Edinburgh Overseas Equity Portfolio. The investment objective of this
Portfolio is long-term capital appreciation with reasonable investment risk
through active management and investment in common stock and common stock
equivalents of foreign issuers. Current income, if any, is incidental.     
 
  Turner Core Growth Portfolio. The investment objective of this Portfolio is
to seek long-term capital appreciation through a diversified portfolio of
common stocks that show strong earnings potential with reasonable market
prices.
   
  Frontier Capital Appreciation Portfolio. The investment objective of this
Portfolio is to maximum capital appreciation through investment in common
stock of companies of all sizes, with emphasis on stocks of small- to medium-
capitalization companies. Importance is placed on growth and price
appreciation, rather than income.     
   
  Enhanced U.S. Equity Portfolio. The investment objective of this Portfolio
is to provide above market total return through investment in common stock of
companies perceived to provide a return higher than that of the S&P 500 at
approximately the same level of investment risk as the S&P 500.     
   
  M Financial Investment Advisers, Inc., acts as the investment manager for
the three Portfolios described above. Edinburgh Fund Managers PLC, provides
sub-investment advice to the Edinburgh Overseas Equity Portfolio; Turner
Investment Partners, Inc., provides sub-investment advice to the Turner Core
Growth Portfolio; Frontier Capital Management Company, Inc., provides sub-
investment advice to the Frontier Capital Appreciation Portfolio; and Franklin
Portfolio Associates Trust provides sub-investment advice to the Enhanced U.S.
Equity Portfolio.     
 
  JHVLICO will purchase and redeem Fund shares for the Account at their net
asset value without any sales or redemption charges. Shares of the Fund
represent an interest in one of the Portfolios which corresponds to a variable
Subaccount of the Account. Any dividend or capital gains distributions
received by the Account will be reinvested in Fund shares at their net asset
value as of the dates paid.
   
  On each Valuation Date, shares of each Portfolio are purchased or redeemed
by JHVLICO for each variable Subaccount based on, among other things, the
amount of net premiums allocated to the variable Subaccount, distributions
reinvested, transfers to, from and among variable Subaccounts, all to be
effected as of that date. Such purchases and redemptions are effected at the
net asset value per Fund share for each Portfolio determined on that same
Valuation Date. A Valuation Date is any date on which the New York Stock
Exchange is open for     
 
                                      10
<PAGE>
 
trading and on which the Fund values its shares. A Valuation Period is that
period of time from the beginning of the day following a Valuation Date to the
end of the next following Valuation Date.
 
  A full description of each Fund, its investment objectives, policies and
restrictions, its charges, expenses and all other aspects of its operation is
contained in the attached Prospectuses and the statement of additional
information referred to therein, which should be read together with this
Prospectus.
 
                               THE FIXED ACCOUNT
 
  An Owner may allocate premiums to the Fixed Account or transfer all or a
part of the Account Value under a Policy to the Fixed Account. The amount so
allocated or transferred will become a part of JHVLICO's general account
assets. JHVLICO's general account consists of assets owned by JHVLICO other
than those in the Account and in other separate accounts that have been or may
be established by JHVLICO. Subject to applicable law, JHVLICO has sole
discretion over the investment of assets of the general account, and Owners do
not share in the investment experience of those assets. Instead, JHVLICO
guarantees that the Account Value allocated to the Fixed Account will accrue
interest daily at an effective annual rate of at least 4% without regard to
the actual investment experience of the general account. Transfers from the
Fixed Account are subject to certain limitations. See "Transfers Among
Subaccounts."
 
  The Account Value in the Fixed Account is equal to the portion of the net
premiums allocated to it, plus any amounts transferred to it and interest
credited to it, minus any charges deducted from it or partial withdrawals or
amounts transferred from it. JHVLICO guarantees that interest credited to the
Account Value in the Fixed Account will not be less than an effective annual
rate of 4%. JHVLICO may, in its sole discretion, credit higher rates although
it is not obligated to do so. The Owner assumes the risk that interest
credited will not exceed 4% per year. Upon request and in the annual
statement, JHVLICO will inform Owners of the then-applicable rates. The rate
of interest declared with respect to any amount in the Fixed Account may
depend on when that amount was first allocated to the Fixed Account.
 
  Because of exemptive and exclusionary provisions, interests in JHVLICO's
general account have not been registered under the Securities Act of 1933 and
the general account has not been registered as an investment company under the
1940 Act. Accordingly, neither the general account nor any interests therein
are subject to the provisions of these Acts, and JHVLICO has been advised that
the staff of the Securities and Exchange Commission has not reviewed the
disclosure in this Prospectus relating to the Fixed Account. Disclosure
regarding the Fixed Account may, however, be subject to certain generally-
applicable provisions of the Federal securities laws relating to accuracy and
completeness of statements made in prospectuses.
 
                        POLICY PROVISIONS AND BENEFITS
 
REQUIREMENTS FOR ISSUANCE OF POLICY
   
  The Policy is generally available with a minimum Total Sum Insured at issue
of $1,000,000 and a minimum Basic Sum Insured of $500,000. At the time of
issue, each insured must be age 20 through 80. All persons insured must meet
certain health and other criteria called "underwriting standards." The smoking
status of each insured is reflected in the insurance charges made. Amounts of
coverage that JHVLICO will accept under the Policies may be limited by
JHVLICO's underwriting and reinsurance procedures as in effect from time to
time.     
   
  Policies issued in certain jurisdictions will not directly reflect the sex
of the insured in either the premium rates or the charges or values under the
Policy. The illustrations set forth in this Prospectus are sex distinct and,
therefore, do not reflect the "unisex" rates, charges, or values that would
apply to such Policies.     
 
                                      11
<PAGE>
 
PREMIUMS
 
  Payment Flexibility. Premiums are flexible. The Owner may choose the amount
and frequency of premium payments, so long as each premium payment is at least
$100 and meets the other requirements described below.
   
  Minimum First Premium. The amount of premium required at the time of issue
is determined by JHVLICO, and depends on the age, sex, smoking status, and
underwriting class of each of the insureds at issue, the Policy's Total Sum
Insured at issue, and any additional benefits selected. The Minimum First
Premium must be received by JHVLICO at its Servicing Office in order for the
Policy to be full force and effect. See "Death Benefits." There is no grace
period for the payment of the Minimum First Premium.     
 
  Minimum Premiums. If the Policy's Surrender Value at the beginning of any
Policy month is insufficient to pay the monthly Policy charges then due,
JHVLICO will notify the Owner and the Policy will enter a grace period, unless
the Guaranteed Minimum Death Benefit is in effect. If premiums sufficient to
pay at least three months' estimated charges are not paid by the end of the
grace period, the Policy will lapse. See "Default."
   
  Planned Premium Schedule. At the time of issue, the Owner may designate a
Planned Premium schedule for the amount and frequency of premium payments.
JHVLICO will send billing statements for the amount chosen, at the frequency
chosen. The Owner may change the Planned Premium after issue. The Owner may
also pay a premium in excess of the Planned Premium, subject to the
limitations described below. At the time of Policy issuance, JHVLICO will
determine whether the Planned Premium schedule will exceed the 7-Pay limit
discussed below. If so, JHVLICO's standard procedures prohibit issuance of the
Policy unless the Owner signs a form acknowledging that fact.     
   
  Other Premium Limitations. Federal tax law requires a minimum death benefit
in relation to Account Value. See "Death Benefits--Definition of Life
Insurance." The death benefit of the Policy will be increased if necessary to
ensure that the Policy will continue to satisfy this requirement. Also, as
described under "Death Benefits--Optional Extra Death Benefit Feature," the
Optional Extra Death Benefit feature may result in a death benefit under
Option A that is higher than the Total Sum Insured. If the payment of a given
premium will cause the Policy Account Value to increase to such an extent that
an increase in death benefit is necessary either to satisfy federal tax law
requirements or because of the way the Optional Extra Death Benefit feature
operates, JHVLICO has the right to not accept the excess portion of that
premium payment or to require evidence of insurability before that portion is
accepted. In no event, however, will JHVLICO refuse to accept any premium
necessary to maintain the Guaranteed Minimum Death Benefit in effect under a
Policy.     
   
  Whether or not the Guaranteed Minimum Death Benefit is in effect, JHVLICO
also reserves the right to limit premium payments above the amount of the
cumulative Guaranteed Minimum Death Benefit Premiums. JHVLICO will not,
however, refuse to accept any premium payment that is required to keep the
Policy from lapsing.     
   
  Guaranteed Minimum Death Benefit Premiums. A Guaranteed Minimum Death
Benefit feature may apply during the first ten Policy years and, if the Owner
has elected, thereafter. See "Death Benefits." The Guaranteed Minimum Death
Benefit Premiums required to maintain this benefit in force depend on the
issue age, sex, smoking status, and underwriting class of each of the insureds
at issue and the Basic Sum Insured at issue. This premium will be higher than
the Minimum First Premium and is 85% of the target premium (discussed under
"Sales Charge"). To keep the Guaranteed Minimum Death Benefit in effect, the
amount of actual premiums paid, accumulated at 4% interest, minus any
withdrawals, also accumulated at 4% interest, must at each Policy anniversary
be at least equal to the Guaranteed Minimum Death Benefit Premiums due to date
accumulated at 4% interest. If this test is not satisfied on any Policy
anniversary, a 61-day grace period will commence as of     
 
                                      12
<PAGE>
 
   
that anniversary and JHVLICO will notify the Owner of the shortfall. This
notice will be mailed to the Owner's last-known address at least 31 days prior
to the end of the grace period. If JHVLICO does not receive payment for the
amount of the deficiency by the end of the grace period, the Guaranteed
Minimum Death Benefit feature will lapse unless and until restored as
described under "Default--Reinstatement." The Guaranteed Minimum Death Benefit
will not apply if the Additional Sum Insured is scheduled to exceed the Basic
Sum Insured at any time.     
   
  Billing, Allocation of Premium Payments (Investment Rule). The Owner may at
any time elect to be billed by JHVLICO for an amount of premium other than the
Guaranteed Minimum Death Benefit Premium. The Owner may also elect to be
billed for premiums on an annual, semi-annual or quarterly basis. An automatic
check-writing ("premiumatic") program may be available to an Owner interested
in making monthly premium payments. All premiums are payable at JHVLICO's
Servicing Office.     
 
  Any premium payment will be processed by JHVLICO as of the end of the
Valuation Period in which it is received, unless one of the three exceptions
noted below is applicable. Each premium payment will be reduced by the premium
processing charge, the state premium tax charge, the sales charge, and the
Federal DAC Tax charge. See "Charges and Expenses." The remainder is the net
premium.
   
  The Owner at the time of application must elect an Investment Rule which
will allocate net premiums and any credits to any of the Subaccounts. The
Owner must select allocation percentages in whole numbers, and the total
allocated must equal 100%. The Owner may thereafter change the Investment Rule
prospectively at any time. The change will be effective as to any net premiums
and credits applied after receipt at JHVLICO's Servicing Office of notice
satisfactory to JHVLICO. Notwithstanding the Investment Rule, any net premiums
(or portion thereof) credited to Account Value as of a date prior to the end
of the Valuation Period that includes the 20th day following the date of issue
will automatically be allocated to the Money Market Subaccount. At the end of
that Valuation Period (or of the premium's date of receipt, if later), the
Policy's Account Value will be reallocated automatically among the Subaccounts
in accordance with the Investment Rule chosen by the Owner.     
 
  There are three exceptions to the normal practice of processing a premium
payment as of the end of the Valuation Period in which it is received:
 
    (1) A payment received prior to a Policy's date of issue will be
        processed as if received on the Valuation Date immediately
        preceding the date of issue.
 
    (2) If the Minimum First Premium is not received prior to the date of
        issue, each payment received thereafter will be processed as if
        received on the Valuation Date immediately preceding the date of
        issue until all of the Minimum First Premium is received.
 
    (3) That portion of any premium that we delay accepting as described
        under "Other Premium Limitations" above, or "7-Pay Premium Limit"
        below, will be processed as of the end of the Valuation Period in
        which we accept that amount.
   
  7-Pay Premium Limit. Federal tax law modifies the tax treatment of certain
Policy distributions such as loans, surrenders, partial surrenders, and
withdrawals. The application of this modified treatment to any Owner depends
upon whether premiums have been paid at any time during the first 7 Policy
years that exceed a "7-pay" premium limit as defined in the law. The 7-pay
limit is the total of net level premiums that would have been payable at any
time for the Policy to be fully paid-up after the payment of 7 level annual
premiums. If the total premiums paid exceed the 7-pay limit, the Policy will
be treated as a "modified endowment", which means that the Owner will be
subject to tax to the extent of any income (gain) on any distributions made
from the Policy. A material change in the Policy will result in a new 7-pay
limit and test period. A reduction in the Policy's benefits     
 
                                      13
<PAGE>
 
within the 7-year period following issuance of, or a material change in, the
Policy may also result in the application of the modified endowment treatment.
See "Policy Proceeds" under "Tax Considerations." If JHVLICO receives any
premium payment that will cause a Policy to become a modified endowment, the
excess portion of that premium payment will not be accepted unless the Owner
signs an acknowledgment of that fact.
 
ACCOUNT VALUE AND SURRENDER VALUE
   
  Amount of Account Value. The Account Value increases or decreases depending
upon a number of factors, such as the applicable Subaccount's investment
experience, the proportion of the Account Value invested in each Subaccount
and the interest credited to any Loan Account established upon the making of a
Policy loan. In general the Account Value for any day equals the Account Value
for the previous day, decreased by charges against the Account Value,
increased or decreased by the investment experience of the Subaccounts,
increased by net premiums received and decreased by any partial withdrawal. No
minimum amount of Account Value is guaranteed.     
 
  A Policy loan will not affect the total amount of Account Value at the time
the loan is made but will result in a different rate of return being credited
to the Loan Account portion of the Account Value.
 
  Amount of Surrender Value. The Surrender Value will be the Account Value
less any Indebtedness.
   
  When Policy May Be Surrendered. A Policy may be surrendered for its
Surrender Value at any time while either of the insureds is living and the
Policy is not in a grace period. Surrender takes effect and the Surrender
Value is determined as of the end of the Valuation Period in which occurs the
later of receipt at JHVLICO's Servicing Office of a signed request or the
surrendered Policy.     
 
  If a Policy is surrendered during the second Policy year, a portion of the
sales charge, equal to 5% of premiums paid in the second Policy year up to one
target premium, will be refunded to the Owner.
 
  Partial Withdrawal of Surrender Value. The Owner may request withdrawal of
part of the Surrender Value in accordance with JHVLICO's rules then in effect.
Any withdrawal must be at least $1,000 and is subject to an administrative
charge of $20.
 
  An Owner may request a partial withdrawal of Surrender Value at any time
when at least one of the insureds is still living, provided that the Policy is
not in a grace period. This privilege, which reduces the Account Value by the
amount of the withdrawal and the associated charge, may not be used to reduce
the Account Value below the amount JHVLICO estimates will be required to pay
three months' charges under the Policy as they fall due. The withdrawal will
be effective as of the end of the Valuation Period in which JHVLICO receives
written notice satisfactory to it at its Home Office.
 
  A withdrawal will reduce any Option A death benefit by the amount withdrawn.
JHVLICO reserves the right to refuse any withdrawal request that would cause
the Policy's death benefit to fall below $1,000,000.
 
  An amount equal to the Account Value withdrawn will be removed from each
Subaccount in the same proportion as the Account Value is then allocated among
the Subaccounts. A withdrawal is not a loan and, once made, cannot be repaid.
 
  A withdrawal may have significant tax consequences. See "Tax
Considerations."
 
POLICY SPLIT OPTION
   
  The Owner may elect a rider that permits the Policy's current Total Sum
Insured to be split on a "50/50" basis into two other individual life
insurance policies on the lives of the insured persons. Such a split will not
    
                                      14
<PAGE>
 
require evidence of insurability of either insured, but is permitted only upon
the insureds' divorce or the occurrence of certain Federal tax law changes.
This rider must be elected at the time of application for a Policy, but may be
cancelled at any time by the Owner. The monthly charge for the rider is 3c per
$1000 of current Sum Insured. Certain conditions, described in the rider, must
be met prior to effecting a Policy split. The rider automatically terminates
on the date of death of the first insured to die, the Policy anniversary
nearest the older insured's 80th birthday, or the date the Policy terminates,
whichever is earliest.
 
  Tax Considerations. See "Tax Considerations--Policy Split Option", for
possible tax consequences of a Policy split under the option described above.
 
DEATH BENEFITS
 
  The death benefit proceeds are payable when the last surviving insured dies
while the Policy is in effect. The death benefit proceeds will equal the death
benefit of the Policy, plus any additional rider benefits then due, minus any
Indebtedness. If the last surviving insured dies during a grace period,
JHVLICO will also deduct any overdue monthly deductions.
   
  The death benefit payable depends on the current Total Sum Insured and the
death benefit option selected by the Owner at the time the Policy is issued,
as follows:     
     
    OPTION A: The death benefit equals the current Total Sum Insured plus any
  increases in death benefit described below under "Optional Extra Death
  Benefit Feature" and "Definition of Life Insurance", and minus the amount
  of any partial withdrawals that have been made over the life of the Policy.
         
    OPTION B: The death benefit is the current Total Sum Insured, plus the
  Policy Account Value at the end of the Valuation Period in which the last
  surviving insured dies. This death benefit is a varying amount and
  fluctuates with the amount of the Account Value. This death benefit is also
  subject to any increase described below under "Definition of Life
  Insurance."     
   
The Total Sum Insured is the Basic Sum Insured plus the amount of any
Additional Sum Insured (discussed below).     
 
  Owners who prefer to have favorable investment experience reflected in
increased insurance coverage should choose Option B. Owners who prefer to have
insurance coverage that generally does not vary in amount and lower cost of
insurance charges should choose Option A.
   
  Optional Extra Death Benefit Feature (Option M). If Option A is elected, the
Owner may also elect an Optional Extra Death Benefit feature. Pursuant to this
feature the death benefit under Option A will be no less than the amount of
the Policy Account Value at the beginning of the Policy year in which the last
surviving insured dies, multiplied by a factor specified in the Policy. The
factor is based on the younger insured's age. The Optional Extra Death Benefit
feature may result in an Option A death benefit that is higher than the
minimum death benefit required under Federal tax law, as described below under
"Definition of Life Insurance." Although there is no special charge for the
optional Extra Death Benefit feature, the monthly cost of insurance deductions
will be based on the amount of death benefit then in effect, including any
additional death benefit pursuant to this option. An election of this option
must be made at the time of application for the Policy, although the Owner may
revoke the election at any time. There may be tax consequences involved, if
revoking the Optional Extra Death Benefit feature under Option A causes a
reduction in death benefit. See "Tax Considerations--Policy Proceeds."     
 
  Definition of Life Insurance. Federal tax law requires a minimum death
benefit in relation to cash value for a Policy to qualify as life insurance.
The death benefit of a Policy will be increased if necessary to ensure
 
                                      15
<PAGE>
 
that the Policy will continue to qualify as life insurance. The higher death
benefit amount will be equal to the Policy Account Value on the date of death
of the last surviving insured, times a percentage based on the younger
insured's age at the beginning of the Policy year of the last surviving
insured's death. This percentage, which declines with age, is set out in the
Policy. The monthly deductions for the cost of insurance will be based on the
amount of death benefit then in effect, including any additional death benefit
required to satisfy the definition of life insurance.
 
  Guaranteed Minimum Death Benefit. During the first 10 Policy years (and
thereafter if the Owner elects), the Basic Sum Insured is guaranteed not to
lapse, provided that (1) the amount of premiums paid through each Policy
anniversary, accumulated at 4% interest, minus any withdrawals, also
accumulated at 4% interest, is at least equal to the Guaranteed Minimum Death
Benefit Premiums accumulated at 4% interest and (2) any Additional Sum Insured
under a Policy is not scheduled to exceed the Basic Sum Insured at any time.
At any time when this feature is not in force, the death benefit of the Policy
is not guaranteed. The election to extend the Guaranteed Minimum Death Benefit
beyond ten Policy years must be made at the time of Policy issuance, and the
Owner may revoke the election at any time. JHVLICO imposes a charge after the
tenth Policy year if the Owner elects to extend this benefit.
 
  Additional Sum Insured. The Owner may apply for an amount of Additional Sum
Insured under the Policy, pursuant to which an additional amount of death
benefit will be paid upon the death of the last surviving insured under the
Policy. Purchasers of a Policy should consider various factors in determining
whether to elect coverage in the form of Basic Sum Insured or in the form of
Additional Sum Insured.
   
  The Basic Sum Insured generally cannot be increased or decreased after
issue, whereas the amount of Additional Sum Insured can be decreased, or, upon
application and submission of evidence of insurability, increased subsequent
to Policy issuance. JHVLICO may refuse to accept any request to reduce the
Additional Sum Insured (a) that would cause the Policy's current Total Sum
Insured to fall below $1,000,000 or (b) if immediately following the
reduction, the Policy's current death benefit would reflect an increase
necessary for the Policy to continue to qualify as life insurance (see "Death
Benefits--Definition of Life Insurance") or an increase pursuant to the
Optional Extra Death Benefit feature. Any increase or decrease in Additional
Sum Insured will become effective at the beginning of the first Policy month
after JHVLICO receives in good order at its Servicing Office all information
necessary to process the change, and, in the case of an increase in coverage,
approves the change.     
 
  Any decision by the Owner to modify the amount of Additional Sum Insured
coverage after issue can have significant tax consequences. See "Tax
Considerations--Policy Proceeds."
   
  Also, the Owner may elect among several forms of Additional Sum Insured
coverage at the time the Owner applies for it: a level amount of coverage; an
amount of coverage that increases on each Policy anniversary up to a
prescribed limit; an amount of coverage that increases on each Policy
anniversary to the amount of premiums paid during prior Policy years plus the
Planned Premium for the current Policy year, subject to certain limits; or a
combination of those forms of coverage.     
 
  The amount of target premium under a Policy is not affected by the amount of
the Additional Sum Insured. Accordingly, the amount of sales charge paid by
the Owner and the amount of compensation paid to the selling insurance agent
may be less if coverage is included as Additional Sum Insured, rather than as
Basic Sum Insured.
 
  The amount of any Additional Sum Insured is not included in any Guaranteed
Minimum Death Benefit. Therefore, if the Policy's Account Value is
insufficient to pay the monthly charges as they fall due (including
 
                                      16
<PAGE>
 
the charges for the Additional Sum Insured) the Additional Sum Insured
coverage will lapse, even if the Basic Sum Insured stays in effect pursuant to
the Guaranteed Minimum Death Benefit feature.
 
  The Additional Sum Insured is limited to 400% of the Basic Sum Insured.
Generally, an Owner will incur lower sales charges and have more flexible
coverage with respect to the Additional Sum Insured than with respect to the
Basic Sum Insured. On the other hand, for Owners that wish to take advantage
of the Guaranteed Minimum Death Benefit, the proportion of the Policy's Sum
Insured that is guaranteed can be increased by taking out more coverage as
Basic Sum Insured at the time of Policy issue. The Guaranteed Minimum Death
Benefit does not apply to either the Basic Sum Insured or any Additional Sum
Insured if the Additional Sum Insured is scheduled to exceed the Basic Sum
Insured at any time. In such a case, it could be to the Owner's advantage
either to increase the amount of coverage applied for as Basic Sum Insured in
order that the Guaranteed Minimum Death Benefit will be available or, if such
guarantee is not of value to the Owner, to maximize the proportion of the
Additional Sum Insured.
 
  Temporary Coverage Prior to Policy Delivery. If a specified amount of
premium is paid with the application for a Policy, temporary survivorship term
coverage may be available prior to the time that coverage under the Policy
takes effect. Temporary term coverage under all applications with John Hancock
and its affiliates will not exceed $1,000,000, and is subject to the terms and
conditions described in the application for a Policy.
 
TRANSFERS AMONG SUBACCOUNTS
   
  The Owner may reallocate the amounts held for the Policy in the Subaccounts
with no charge at any time, except as noted below. The Owner may either (1)
use percentages (in whole numbers) to be transferred among Subaccounts or (2)
designate the dollar amount of funds to be transferred among Subaccounts. The
reallocation must be such that the total in the Subaccounts after reallocation
equals 100% of Account Value. Transfers out of a variable Subaccount will be
effective at the end of the Valuation Period in which JHVLICO receives at its
Servicing Office notice satisfactory to JHVLICO.     
   
  Transfers out of the Fixed Account to the variable Subaccounts are permitted
only once each Policy year and only during the 31-day period beginning on the
Policy anniversary. Transfers out of the Fixed Account may be requested from
60 days before to 30 days after the Policy anniversary. If received on or
before the Policy anniversary, requests for transfer out of the Fixed Account
will be processed on the Policy anniversary (or the next Valuation Date if the
Policy anniversary does not occur on a Valuation Date); if received after the
Policy anniversary, they will be processed at the end of the Valuation Period
in which JHVLICO receives the request at its Servicing Office. (JHVLICO
reserves the right to defer such Fixed Account transfers for up to six
months.) If an Owner requests a transfer out of the Fixed Account 61 days or
more prior to the Policy anniversary, that portion of the reallocation will
not be processed and the Owner's confirmation statement will not reflect a
transfer out of the Fixed Account as to such request. Transfers among variable
Subaccounts and transfers into the Fixed Account may be requested at any time.
A maximum of 20% of Fixed Account assets or, if greater, $500 may be
transferred out of the Fixed Account in any Policy year. Currently, there is
no minimum amount limit on transfers out of the Fixed Account, but JHVLICO
reserves the right to impose such a limit in the future. No transfers among
Subaccounts may be made while the Policy is in a grace period.     
   
  Telephone Transfers and Policy Loans. Once a written authorization is
completed by the Owner, the Owner may request a transfer or policy loan by
telephoning 1-800-732-5543 or sending a written request via fax to 1-800-621-
0448. Any fax request should include the Owner's name, daytime telephone
number, Policy number and, in the case of transfers, the names of the
Subaccounts from which and to which money will be     
 
                                      17
<PAGE>
 
   
transferred. The right to discontinue telephone transactions at any time
without notice to Owners is specifically reserved. If the fax request option
becomes unavailable, another means of telecommunication will be substituted.
       
  An Owner who authorizes telephone transactions will be liable for any loss,
expense or cost arising out of any unauthorized or fraudulent telephone
instructions which JHVLICO reasonably believes to be genuine, unless such
loss, expense or cost is the result of JHVLICO's mistake or negligence.
JHVLICO employs procedures which provide safeguards against the execution of
unauthorized transactions, and which are reasonably designed to confirm that
instructions received by telephone are genuine. These procedures include
requiring personal identification, tape recording calls, and providing written
confirmation to the Owner. If JHVLICO does not employ reasonable procedures to
confirm that instructions communicated by telephone are genuine, it may be
liable for any loss due to unauthorized or fraudulent instructions.     
 
LOAN PROVISIONS AND INDEBTEDNESS
   
  Loan Provisions. Loans may be made at any time a Loan Value is available,
either of the insureds is alive, and the Policy is not in a grace period. The
Owner may borrow money, assigning the Policy as the only security for the
loan, by completion of a form satisfactory to JHVLICO or, if the telephone
transaction authorization form has been completed, by telephone. The Loan
Value will be 90% of the Surrender Value. Interest charged on any loan will
accrue and compound daily at an effective annual rate determined by JHVLICO at
the start of each Policy Year. This interest rate will not exceed the greater
of (1) the "Published Monthly Average" (defined below) for the calendar month
ending 2 months before the calendar month of the Policy anniversary or (2) 5%.
In jurisdictions where a fixed loan rate is applicable, JHVLICO will charge
interest at an effective annual rate of 5% in the first 20 Policy years, and
4.5% thereafter, accrued daily. The "Published Monthly Average" means Moody's
Corporate Bond Yield Average-Monthly Average Corporates, as published by
Moody's Investors Service, Inc., or if the average is no longer published, a
substantially similar average established by the insurance regulator where the
Policy is issued.     
   
  The amount of any outstanding loan plus accrued interest is called the
"Indebtedness." A loan will not be permitted unless it is at least $1,000. A
loan may be repaid in full or in part at any time before the last surviving
insured's death and while the Policy is not in a grace period. When a loan is
made, an amount equal to the loan proceeds will be transferred out of the
Account and the Fixed Account, as applicable. This amount is allocated to a
portion of JHVLICO's general account called the "Loan Assets." Each Subaccount
will be reduced in the same proportion as the Account Value is then allocated
among the Subaccounts. Upon each loan repayment, the same proportionate amount
of the entire loan as was borrowed from the Fixed Account will be repaid to
the Fixed Account. The remainder of the loan repayment will be allocated to
the appropriate Subaccounts as stipulated in the then current Investment Rule.
For example, if the entire loan outstanding is $3000 of which $1000 was
borrowed from the Fixed Account, then upon a repayment of $1500, $500 would be
allocated to the Fixed Account and the remaining $1000 would be allocated to
the appropriate Subaccounts as stipulated in the then current Investment Rule.
If an Owner wishes any payment to constitute a loan repayment (rather than a
premium payment), the Owner must so specify.     
   
  Effect of Loan and Indebtedness. While the Indebtedness is outstanding, that
portion of the Account Value that is in Loan Assets is credited with interest
at a rate that is 1% less than the loan interest rate for the first 20 Policy
years and .5% less than the loan interest rate thereafter. The rate accredited
to Loan Assets will usually be different than the net return for the
Subaccounts. Since Loan Assets and the remaining portion of the Account Value
will generally have different rates of investment return, the Account Value,
the Surrender Value and any     
 
                                      18
<PAGE>
 
   
death benefit above the Total Sum Insured are all permanently affected by any
Indebtedness, whether or not it is repaid in whole or in part. The amount of
any Indebtedness is subtracted from the amount otherwise payable when the
Policy proceeds become payable.     
   
  Whenever the Indebtedness equals or exceeds 90% of the Account Value, the
Policy terminates 31 days after notice has been mailed by JHVLICO to the Owner
and any assignee of record at their last known addresses, specifying the
minimum amount that must be paid to keep the Policy in force beyond that
period, unless a repayment of at least the amount specified in the notice is
made within that period.     
 
  Tax Considerations. If the Policy is a modified endowment at the time a loan
is made, that loan may have significant tax consequences. See "Tax
Considerations."
 
DEFAULT
 
  Premium Grace Period, Default and Lapse. Unless the Guaranteed Minimum Death
Benefit is in force, at the beginning of each Policy month, JHVLICO determines
whether the Account Value, net of any Indebtedness, is sufficient to pay all
monthly charges then due under the Policy. If not, the Policy is in default
and JHVLICO will notify the Owner of the amount estimated to be necessary to
pay three months' deductions, and a grace period will be in effect until 61
days after the date the notice was mailed. If JHVLICO does not receive payment
of at least this amount by the end of the grace period, the Policy will lapse,
and any remaining amount owed to the Owner as of the date of lapse will be
paid to the Owner.
 
  If the Guaranteed Minimum Death Benefit is in effect and the Policy provides
for an Additional Sum Insured, the grace period and lapse procedures set forth
in the preceding paragraph will apply only to the Additional Sum Insured.
Lapse of the Additional Sum Insured can have significant tax consequences. See
"Tax Considerations--Policy Proceeds." If the Guaranteed Minimum Death Benefit
has been in effect and lapses at the end of a grace period (as described in
"Premiums--Guaranteed Minimum Death Benefit Premiums"), the usual default,
grace period and lapse procedures described in the preceding paragraph will be
applied commencing with the first day of the first Policy month following the
lapse of the Guaranteed Minimum Death Benefit.
 
  The insurance under the Policy continues in full force during any grace
period but, if the last surviving insured dies during the grace period, the
amount in default is deducted from the death benefit otherwise payable.
 
  Written notice will be furnished to the Owner at his or her last known
address, at least 31 days prior to the end of any grace period, specifying the
minimum amount which must be paid to continue the Policy in force on a premium
paying basis after the end of the grace period.
   
  Reinstatement. A lapsed Policy (or a lapsed Additional Sum Insured, if the
Basic Sum Insured remains in force or is reinstated) or the Guaranteed Minimum
Death Benefit may be reinstated in accordance with the Policy's terms.
Evidence of insurability satisfactory to JHVLICO will be required (except as
to a request to restore the Guaranteed Minimum Death Benefit within 1 year
after the beginning of its grace period) and payment of the required premium
and charges. The request must be received at JHVLICO's Servicing Office within
1 year after the beginning of the grace period (or 5 years if the request
relates only to the Guaranteed Minimum Death Benefit). JHVLICO reserves the
right to refuse Guaranteed Minimum Death Benefit restorations after the first.
A reinstatement of the Basic Sum Insured or the Additional Sum Insured may be
deemed a material change for Federal income tax purposes. See "Premiums--7-Pay
Premium Limit" and "Tax Considerations."     
 
                                      19
<PAGE>
 
EXCHANGE PRIVILEGE
   
  The Owner may transfer the entire Account Value under the Policy to the
Fixed Account at any time, creating a non-variable policy. The exchange will
be effective at the end of the Valuation Period in which JHVLICO receives at
its Servicing Office notice of the transfer satisfactory to JHVLICO.     
 
                               ----------------
 
  The foregoing description of Policy provisions is qualified by reference to
the specimen Policy which has been filed as an exhibit to the Registration
Statement.
 
                             CHARGES AND EXPENSES
 
CHARGES DEDUCTED FROM PREMIUMS
 
  In addition to the sales charge (see "Sales Charge" below), the following
charges are deducted from premiums:
   
  Premium Processing Charge. 1.25% of each premium payment will be deducted
from each premium payment for collection and Policy processing costs. This
charge will be reduced for a Policy with a Total Sum Insured at issue of more
than $5,000,000, subject to a minimum charge equal to .50%. The premium
processing charge for these larger Policies will be the greater of .50% or the
percentage computed pursuant to the following mathematical formula:     
       
    1.25% X (1 -  [(Total Sum Insured at Issue -- $5,000,000) X .25])     
                    ----------------------------------------
                                  $10,000,000
 
  State Premium Tax Charge. A charge currently equal to 2.35% of each premium
payment will be deducted from each premium payment. Premium taxes vary from
state to state. The 2.35% rate is the average rate currently expected to be
paid on premiums received in all states over the lifetimes of the insureds
covered by the Policies. JHVLICO will not increase this charge under
outstanding Policies, but reserves the right to change this charge for
Policies not yet issued in order to correspond with changes in the state
premium tax levels.
 
  Federal DAC Tax Charge. A charge currently equal to 1.25% of each premium
payment will be deducted from each premium payment to cover the estimated cost
to JHVLICO of the Federal income tax treatment of the Policies' deferred
acquisition costs--commonly referred to as the "DAC Tax." JHVLICO has
determined that this charge is reasonable in relation to JHVLICO's increased
Federal income tax burden under the Internal Revenue Code resulting from the
receipt of premiums. JHVLICO will not increase this charge under outstanding
Policies, but reserves the right, subject to any required regulatory approval,
to change this charge for Policies not yet issued in order to correspond with
changes in the Federal income tax treatment of the Policies' deferred
acquisition costs.
 
SALES CHARGE
 
  A charge is made to compensate JHVLICO for the cost of selling the Policy.
This cost includes agents' commissions, commission overrides, advertising, and
the printing of Prospectuses and sales literature. The amount of the charge in
any Policy year cannot be specifically related to sales expenses for that
year. JHVLICO expects to recover its total sales expenses over the period the
Policies are in effect. To the extent that sales charges are insufficient to
cover total sales expenses, the sales expenses may be recovered from other
sources,
 
                                      20
<PAGE>
 
including gains from the charge for mortality and expense risks and other
gains with respect to the Policies, or from JHVLICO's general assets. See
"Distribution of Policies."
   
  The sales charge in the first Policy year is equal to 30% of the premiums
paid up to one "target premium" and 3.5% of all premiums in excess of the
target premium in that year. The target premium is established at issue and is
the amount of the level premium that would be necessary to support a whole
life insurance policy in the amount of the Basic Sum Insured at the maximum
guaranteed cost of insurance rates, assuming deductions or charges for the
other policy expenses at the maximum levels guaranteed under the Policy and a
net interest rate of 5%. Target premiums will vary based on the issue age,
sex, smoking status and underwriting class of each of the insureds.     
   
  The current sales charge for premiums paid up to one target premium in
subsequent Policy years is 15% in years 2 through 5, 10% in years 6 through
10, 3% for years 11 through 20 and 0% thereafter. The current sales charge for
premiums paid in excess of the target premium is 3.5% in years 2 through 10,
3% in years 11 through 20 and 0% thereafter.     
 
  The guaranteed maximum sales charges under the Policy are no higher than the
current sales charges, except that the guaranteed maximum sales charge for
premiums paid up to one target premium is 4% in years 11 through 20 and 3%
thereafter and, for premiums paid in excess of one target premium, is 3% after
year 20. Because the Policies were first offered only in 1993, sales charges
at the lower current rates are not yet applicable under any outstanding
Policy.
   
  Notwithstanding the foregoing, if the younger insured is age 71 or older at
the time of Policy issuance, the current and guaranteed sales charge in Policy
year 12 and thereafter is 0%.     
   
  An Owner may structure the timing and amount of premium payments to minimize
the sales charges deducted from premium payments, although doing so involves
certain risks. Paying less than one target premium in the first Policy year or
paying more than one target premium in any Policy year could reduce the
Owner's total sales charges over time. For example, an Owner, paying ten
target premiums of $10,000 each, would pay total sales charges of $14,000 if
he paid $10,000 in each of the first ten Policy years, but would pay total
sales charges of only $9,750 if he paid $20,000 (i.e., two times the target
premium amount) in every other Policy year up to the ninth Policy year.
However, delaying the payment of target premiums to later Policy years could
increase the risk that the Guaranteed Minimum Death Benefit may lapse and that
the Account Value will be insufficient to pay monthly Policy charges as they
come due. As a result, the Policy or any Additional Sum Insured may lapse. See
"Default." Conversely, accelerating the payment of target premiums to earlier
Policy years could cause aggregate premiums paid to exceed the Policy's 7-pay
premium limit and, as a result, cause the Policy to become a modified
endowment, with adverse tax consequences to the Owner upon receipt of Policy
distributions. See "Premiums--7-Pay Premium Limit."     
 
REDUCED CHARGES FOR ELIGIBLE GROUPS
 
  The sales charge and issue charge (described below) otherwise applicable may
be reduced with respect to Policies issued to a class of associated
individuals or to a trustee, employer or similar entity where JHVLICO
anticipates that the sales to the members of the class will result in lower
than normal sales or administrative expenses. These reductions will be made in
accordance with JHVLICO's rules in effect at the time of the application for a
Policy. The factors considered by JHVLICO in determining the eligibility of a
particular group for reduced charges, and the level of the reduction, are as
follows: the nature of the association and its organizational framework; the
method by which sales will be made to the members of the class; the facility
with
 
                                      21
<PAGE>
 
which premiums will be collected from the associated individuals and the
association's capabilities with respect to administrative tasks; the
anticipated persistency of the Policies; the size of the class of associated
individuals and the number of years it has been in existence; and any other
such circumstances which justify a reduction in sales or administrative
expenses. Any reduction will be reasonable and will apply uniformly to all
prospective Policy purchasers in the class and will not be unfairly
discriminatory to the interests of any Policy Owner.
 
CHARGES DEDUCTED FROM ACCOUNT VALUE OR ASSETS
 
  The following charges are deducted from Account Value or assets:
   
  Issue Charge. JHVLICO will deduct an issue charge from Account Value,
currently at the rate of $55.55 per month for the first 5 Policy years, plus
2c per $1,000 of the Total Sum Insured at issue per month for the first 3
Policy years. The charge per $1,000 of Total Sum Insured at issue is
guaranteed not to exceed $200 per month. Thus, for a Policy with a Total Sum
Insured at issue of $1,000,000, the aggregate amount deducted during the first
3 Policy years would be $2,719.80.     
 
  The issue charge is to compensate JHVLICO for expenses incurred in
connection with the issuance of the Policy, other than sales expenses. Such
expenses include medical examinations, insurance underwriting costs and costs
incurred in processing applications and establishing permanent Policy records.
   
  Administrative Charge. JHVLICO will deduct from the Account Value a maximum
charge of $10 for all Policy years plus 3c per $1,000 of the Total Sum Insured
at issue per month. The current monthly charge is $7.50 for all Policy years,
plus 1c per $1,000 of the Total Sum Insured at issue for the first 10 Policy
years, except that the $7.50 charge currently is zero for any Policy with a
Total Sum Insured at issue of at least $5,000,000. Thus, for a Policy with a
Total Sum Insured at issue of $1,000,000 and using the current administrative
charge, the aggregate amount deducted during the first 10 Policy years would
be $2,100.     
 
  This charge is to compensate JHVLICO for administrative expenses, including
recordkeeping, processing death claims and surrenders, making Policy changes,
reporting and other communications to Owners and other similar expense and
overhead costs.
   
  Insurance Charge. The insurance charge deducted monthly from Account Value
is based on the attained age of each of the insureds and the amount at risk.
The amount at risk is the difference between the current death benefit and the
Account Value (after reflecting all charges against the Account Value). The
amount of the insurance charge is determined by multiplying JHVLICO's then
current monthly rate for insurance by the amount at risk.     
 
  Current monthly rates for insurance are based on the sex, age, smoking
status and underwriting class of each of the insureds and the length of time
the Policy has been in effect. JHVLICO will review these rates at least every
5 years, and may change these rates from time to time based on JHVLICO's
expectations of future experience. However, these rates will never be more
than the guaranteed maximum rates based on the 1980 Commissioners' Standard
Ordinary Mortality Tables, as set forth in the Policy. The insurance charge is
not affected by the death of the first insured to die.
   
  If an insured's underwriting risk classification has worsened, any
subsequently-added Additional Sum Insured coverage may have higher insurance
charge rates than the Basic Sum Insured. If an insured's underwriting risk
classification has improved, cost of insurance rates on the Total Sum Insured
may be reduced, as may the target premium with respect to subsequent premium
payments.     
 
                                      22
<PAGE>
 
  Lower current insurance rates are offered at most ages for insureds who
qualify as non-smokers. To qualify, an insured must meet additional
requirements that relate to smoking habits.
 
  Guaranteed Minimum Death Benefit Charge. There is no charge for any
Guaranteed Minimum Death Benefit during the first 10 Policy years. If the
Guaranteed Minimum Death Benefit option is elected for a period beyond the
first 10 Policy years, JHVLICO deducts a charge from Account Value beginning
in the eleventh Policy year. The maximum monthly charge is 3c per $1000 of the
Basic Sum Insured at issue and the current monthly charge is 1c per $1,000 of
the Basic Sum Insured at issue. If the Guaranteed Minimum Death Benefit lapses
due to failure to pay sufficient premiums, the charge will be discontinued.
Because the Policies were first offered only in 1993, no Guaranteed Minimum
Death Benefit charge is yet applicable to any Policy at the current rate.
   
  Charge for Mortality and Expense Risks. A daily charge is deducted from the
variable Subaccounts for mortality and expense risks assumed by JHVLICO at a
maximum effective annual rate of .90% of the value of the assets of each
variable Subaccount attributable to the Policy. The effective annual rate of
this charge will vary, depending upon the Total Sum Insured at issue. The
table below shows the current levels of this charge. This charge begins when
amounts under a Policy are first allocated to the Account. The mortality risk
assumed is that insureds may live for a shorter period of time than estimated
and, therefore, a greater amount of death benefit than expected will be
payable in relation to the amount of premiums received. The expense risk
assumed is that expenses incurred in issuing and administering the Policies
will be greater than estimated. JHVLICO will realize a gain from this charge
to the extent it is not needed to provide for benefits and expenses under the
Policies.     
 
<TABLE>   
<CAPTION>
                                                  Current Charge For
        Total Sum Insured at Issue            Mortality and Expense Risks
        --------------------------            ---------------------------
        <S>                                   <C>
        $1 million but less than $5 million         .625% of assets
        $5 million but less than $15 million        .575% of assets
        Greater than $15 million                    .525% of assets
</TABLE>    
 
  Charges for Extra Mortality Risks. An insured who does not qualify for the
standard underwriting class must pay an additional charge because of the extra
mortality risk. The level of the charge depends upon the ages of the insureds
and the degree of extra mortality risk. This additional charge is deducted
monthly from Account Value.
   
  Charges for Optional Rider Benefits. An additional charge must be paid if
the Owner elects to purchase any optional insurance benefit by Policy rider.
Any such additional charge may be deducted from premiums when paid or deducted
monthly from Account Value.     
   
  Charges for Taxes. Currently no charge is made against Account Value for
JHVLICO's Federal income taxes, but if JHVLICO incurs, or expects to incur,
income taxes attributable to the Account or this class of Policies in future
years, it reserves the right to make a charge, and any charge would affect
what the Subaccounts earn. Charges for other taxes, if any, attributable to
the Subaccounts may also be made.     
 
  Charge for Partial Withdrawal. JHVLICO will deduct a charge in the amount of
$20 on a partial withdrawal of Surrender Value, as described under "Account
Value and Surrender Value." The charge will be deducted from Account Value.
The charge is to compensate JHVLICO for the administrative expenses of
effecting the withdrawal.
 
 
                                      23
<PAGE>
 
   
  Fund Investment Management Fee and Other Fund Expenses. The Account
purchases shares of the Funds at net asset value, a value which reflects the
deduction from the assets of each Fund of its investment management fees and
certain non-advisory Fund operating expenses, which are described in the
Summary of this Prospectus. For a full description of these deductions, see
the attached Prospectuses for the Funds.     
 
  The monthly deductions from Account Value described above are deducted on
the date of issue and on the first day of each Policy month thereafter. These
deductions are made from the Subaccounts in proportion to the amount of
Account Value in each. For each month that JHVLICO is unable to deduct any
charge because there is insufficient Account Value, the uncollected charges
will accumulate and be deducted when and if sufficient Account Value is
available.
 
GUARANTEE OF PREMIUMS AND CERTAIN CHARGES
 
  The Policy's Guaranteed Minimum Death Benefit Premium is guaranteed not to
increase. The premium processing charge, the state premium tax charge, the
Federal DAC Tax charge, the issue charge and the charge for partial
withdrawals are guaranteed not to increase over the life of the Policy. The
administrative charge, the Guaranteed Minimum Death Benefit Charge, the sales
charge, the mortality and expense risk charge, and the insurance charge are
guaranteed not to exceed the maximums set forth in the Policy.
 
                           DISTRIBUTION OF POLICIES
   
  Applications are solicited by agents who are licensed by state insurance
authorities to sell JHVLICO's Policies and who are also registered
representatives ("representatives") of John Hancock Distributors, Inc.
("Distributors"), an indirect wholly-owned subsidiary of John Hancock located
at 197 Clarendon Street, Boston, MA 02117, or other broker-dealer firms, as
discussed below. John Hancock performs insurance underwriting and determines
whether to accept or reject the application for a Policy and each insured's
risk classification. Pursuant to a sales agreement among John Hancock
Distributors, JHVLICO, and the Account, Distributors acts as the principal
underwriter of the Policies. The sales agreement will remain in effect until
terminated upon sixty days' written notice by any party. JHVLICO will make the
appropriate refund if a Policy ultimately is not issued or is returned under
the short-term cancellation provision. Officers and employees of John Hancock
and JHVLICO are covered by a blanket bond by a commercial carrier in the
amount of $25 million.     
   
  Distributors' representatives are compensated for sales of the Policies on a
commission and service fee basis by Distributors, and JHVLICO reimburses
Distributors for such compensation and for other direct and indirect expenses
(including agency expense allowances, general agent, district manager and
supervisor's compensation, agent's training allowances, deferred compensation
and insurance benefits of agents, general agents, district managers and
supervisors, agency office clerical expenses and advertising) actually
incurred in connection with the marketing and sale of the Policies.     
   
  The maximum commission payable to a Distributors representative for selling
a Policy is 45% of the target premium paid in the first Policy year, 5% of the
target premium paid in the second through fifth Policy years, and 3% of the
target premium paid in each year thereafter. The maximum commission on any
premium paid in any year in excess of the target premium is 3%.     
   
  In addition, Distributors' representatives may earn "credits" toward
qualification for attendance at certain business meetings sponsored by John
Hancock.     
   
  Representatives with less than four years of service with Distributors and
those compensated on salary plus bonus or level commission programs may be
paid on a different basis. Representatives who meet certain     
 
                                      24
<PAGE>
 
productivity and persistency standards with respect to the sale of policies
issued by JHVLICO and John Hancock will be eligible for additional
compensation.
   
  Distributors is registered with the Commission under the Securities Exchange
Act of 1934 as a broker-dealer, is a member of the National Association of
Securities Dealers, Inc., and is a member of the Securities Investor
Protection Corporation. The Policies are also sold through other registered
broker-dealers that have entered into selling agreements with Distributors and
whose representatives are authorized by applicable law to sell variable life
insurance policies. The commissions which will be paid by such broker-dealers
to their representatives will be in accordance with their established rules.
The commission rates may be more or less than those set forth above for
Distributors' representatives. In addition, their qualified registered
representatives may be reimbursed by the broker-dealers under expense
reimbursement allowance programs in any year for approved voucherable expenses
incurred. Distributors will compensate the broker-dealers as provided in the
selling agreements, and JHVLICO will reimburse Distributors for such amounts
and for certain other direct expenses in connection with marketing the
Policies through other broker-dealers.     
   
  Distributors serves as principal underwriter for other separate accounts
registered under the 1940 Act: John Hancock Variable Annuity Accounts U, I and
V, John Hancock Mutual Variable Life Insurance Account UV and John Hancock
Variable Life Accounts U and V. Distributors is also the principal underwriter
for John Hancock Variable Series Trust I.     
 
                              TAX CONSIDERATIONS
 
  The below description of Federal income tax consequences is only a brief
summary and is not intended as tax advice. For further information consult a
qualified tax advisor. Federal, state and local tax laws can change from time
to time and, as a result, the tax consequences to the Owner and beneficiary
may be altered.
 
POLICY PROCEEDS
 
  Although the Policy contains provisions not found in fixed benefit life
insurance policies, JHVLICO believes the Policy will receive the same Federal
income and estate tax treatment. Section 7702 of the Internal Revenue Code
("Code") defines life insurance for Federal tax purposes. See "Death
Benefits--Definition of Life Insurance." If certain standards are met at issue
and over the life of the Policy, the Policy will come within that definition.
JHVLICO will monitor compliance with these standards. Furthermore, JHVLICO
reserves the right to make any changes in the Policy necessary to ensure the
Policy is within the definition of life insurance.
 
  If the Policy complies with the definition of life insurance and the
investment diversification requirements mentioned below, as JHVLICO believes
it will, the death benefit under the Policy will be excludable from the
beneficiary's gross income under Section 101 of the Code. In addition,
increases in Account Value as a result of interest or investment experience
will not be subject to Federal income tax unless and until values are actually
received through withdrawal, surrender or other distributions.
 
  A surrender, lapse or partial withdrawal may have tax consequences. For
example, the Owner will be taxed on a surrender to the extent that the Account
Value exceeds the premiums paid under the Policy, ignoring premiums paid for
riders. But under certain circumstances within the first 15 Policy years, the
Owner may be taxed on a withdrawal of Policy values even if total withdrawals
do not exceed total premiums paid.
 
  JHVLICO also believes that, except as noted below, loans received under the
Policy will be treated as indebtedness of an Owner and that no part of any
loan will constitute income to the Owner. However, the amount of any loan
outstanding will be taxed to the Owner if a Policy lapses.
 
                                      25
<PAGE>
 
  Distributions under Policies on which premiums greater than the "7-pay"
limit (see "Premiums--7-Pay Premium Limit") have been paid will be treated as
distributions from a "modified endowment," which are subject to special
taxation based on Federal tax law. The Owner of such a Policy will be taxed on
distributions such as loans, surrenders and partial withdrawals to the extent
of any income (gain) to the Owner (income-first basis). The distributions
affected will be those made on or after, and within the two year period prior
to, the time the Policy becomes a modified endowment. Additionally, a 10%
penalty tax may be imposed on affected income distributed before the Owner
attains age 59 1/2.
   
  Furthermore, any time there is a "material change" in a Policy (such as an
increase in Additional Sum Insured, the addition of certain other Policy
benefits after issue, or reinstatement of a lapsed Policy), the Policy will be
subject to a new "7-pay" test, with the possibility of a tax on distributions
if it were subsequently to become a modified endowment. Moreover, if benefits
under a Policy are reduced (such as a reduction in the Total Sum Insured or
death benefit or the reduction or cancellation of certain rider benefits, or
Policy termination) during the 7 years in which the 7-pay test is being
applied, the 7-pay limit will be recalculated based on the reduced benefits.
If the premiums paid to date are greater than the recalculated 7-pay limit,
the Policy will become a modified endowment.     
 
  All modified endowments issued by the same insurer (or affiliates) to the
Owner during any calendar year generally will be treated as one contract for
the purpose of applying the modified endowment rules. Your tax advisor should
be consulted if you have questions regarding the possible impact of the 7-pay
limit on your Policy.
 
  The Code and Treasury Regulations set forth requirements for the
diversification of the investments underlying variable life insurance
policies. JHVLICO and the Portfolios intend to comply with these requirements
with respect to the Policy. Failure to meet these requirements would mean that
the Policy would not be treated as a life insurance contract, subjecting the
Owner to Federal income tax on the income and gains under the Policy.
 
  The Treasury Department has said in the past that it may issue a regulation
or a ruling prescribing the circumstances in which an Owner's control over
investments underlying a variable life insurance policy may cause the Owner,
rather than the insurance company, to be treated as the owner of the assets in
the Account, with the effect that income and gains from the Account would be
included in the Owner's income for Federal income tax purposes. Under current
law, we believe that JHVLICO, and not the Policy Owner, would be considered
the owner of the assets of the Account. However, JHVLICO has reserved certain
rights to alter the Policy and the investment alternatives of the Account if
necessary to comply with any such regulation or ruling.
 
  The United States Congress and the Treasury Department have in the past and
may in the future consider new legislation that, if enacted, could change the
Federal tax treatment of life insurance policy income or death benefits. Any
such change could have a retroactive effect. We suggest you consult with your
legal or tax adviser, if you have any questions about this.
 
  Federal estate and state and local estate, inheritance and other tax
consequences of ownership or receipt of Policy proceeds depend on the
circumstances of each Owner or beneficiary.
 
CHARGE FOR JHVLICO'S TAXES
 
  Except for the DAC Tax charge, JHVLICO currently makes no charge for Federal
income taxes that may be attributable to this class of Policies. If JHVLICO
incurs, or expects to incur, income taxes attributable to this class of
Policies or any Subaccount in the future, it reserves the right to make a
charge for those taxes.
 
                                      26
<PAGE>
 
  Under current laws, JHVLICO may incur state and local taxes (in addition to
premium taxes) in several states. At present, these taxes are not significant.
If there is a material change in applicable state or local tax laws, charges
for such taxes may be made.
 
POLICY SPLIT OPTION
 
  An Owner may elect to split a Policy into two other individual life
insurance policies, as described under "Policy Split Option." A Policy split
could have adverse tax consequences including, but not limited to, the
recognition of taxable income in an amount up to any taxable gain in the
Policy at the time of the split.
 
             BOARD OF DIRECTORS AND EXECUTIVE OFFICERS OF JHVLICO
 
  The Directors and Executive Officers of JHVLICO and their principal
occupations during the past five years are as follows:
 
<TABLE>   
<CAPTION>
   Directors--Officers               Principal Occupations
   -------------------               ---------------------
   <S>                    <C>
   David F. D'Alessandro  Chairman of the Board and Chief Executive
                          Officer of JHVLICO; Senior Executive Vice
                          President and Director, John Hancock Mutual
                          Life Insurance Company.
   Henry D. Shaw          Vice Chairman of the Board and President of
                          JHVLICO; Senior Vice President, John Han-
                          cock Mutual Life Insurance Company.
   Thomas J. Lee          Director of JHVLICO; Vice President, John
                          Hancock Mutual Life Insurance Company.
   Robert R. Reitano      Director of JHVLICO; Vice President, John
                          Hancock Mutual Life Insurance Company.
   Ronald J. Bocage       Director, Vice President and Counsel,
                          JHVLICO; Vice President and Counsel, John
                          Hancock Mutual Life Insurance Company.
   Joseph A. Tomlinson    Director and Vice President, JHVLICO; Vice
                          President, John Hancock Mutual Life Insur-
                          ance Company.
   Michele G. VanLeer     Director of JHVLICO; Vice President, John
                          Hancock Mutual Life Insurance Company.
   Robert S. Paster       Director, JHVLICO; Second Vice President,
                          John Hancock Mutual Life Insurance Company.
   Barbara L. Luddy       Director and Actuary of JHVLICO; Second
                          Vice President, John Hancock Mutual Life
                          Insurance Company.
   Daniel L. Ouellette    Vice President, Marketing, JHVLICO; Second
                          Vice President, John Hancock Mutual Life
                          Insurance Company.
   Patrick F. Smith       Controller of JHVLICO; Assistant Control-
                          ler, John Hancock Mutual Life Insurance
                          Company.
</TABLE>    
 
  The business address of all Directors and officers of JHVLICO is John
Hancock Place, Boston, Massachusetts 02117.
 
 
                                      27
<PAGE>
 
                                    REPORTS
 
  At least once each Policy year a statement will be sent to the Owner setting
forth the amount of the death benefit, Basic Sum Insured, Additional Sum
Insured, Account Value, the portion of the Account Value in each Subaccount,
Surrender Value, premiums received and charges deducted from premiums since
the last report, and any outstanding Policy loan (and interest charged for the
preceding Policy year) as of the last day of such year. Moreover,
confirmations will be furnished to Owners of premium payments, transfers among
Subaccounts, Policy loans, partial withdrawals and certain other Policy
transactions.
 
  Owners will be sent semiannually a report containing the financial
statements of the Funds, including a list of securities held in each
Portfolio.
 
                               VOTING PRIVILEGES
   
  All of the assets in the variable Subaccounts of the Account are invested in
shares of the corresponding Portfolios of the Funds. JHVLICO will vote the
shares of each of the Portfolios of the Funds which are deemed attributable to
qualifying variable life insurance policies and variable annuity contracts at
regular and special meetings of the Funds' shareholders in accordance with
instructions received from owners of such policies or contracts. Shares of the
Funds held in the Account which are not attributable to such policies or
contracts and shares for which instructions from owners are not received will
be represented by JHVLICO at the meeting and will be voted for and against
each matter in the same proportions as the votes based upon the instructions
received from the owners of all such policies and contracts.     
   
  The number of Fund shares held in each variable Subaccount deemed
attributable to each owner is determined by dividing the amount of a Policy's
Account Value held in the variable Subaccount by the net asset value of one
share in the corresponding Fund Portfolio in which the assets of that variable
Subaccount are invested. Fractional votes will be counted. The number of
shares as to which the owner may give instructions will be determined as of
the record date for the Funds' meetings.     
 
  Owners of Policies may give instructions regarding the election of the Board
of Trustees of each Fund, ratification of the selection of independent
auditors, approval of Fund investment advisory agreements and other matters
requiring a vote under the 1940 Act. Owners will be furnished information and
forms by JHVLICO in order that voting instructions may be given.
   
  JHVLICO may, when required by state insurance regulatory authorities,
disregard voting instructions if the instructions require that the shares be
voted so as to change the investment objectives of the Portfolios or to
approve or disapprove an investment advisory or underwriting contract for the
Funds. JHVLICO also may disregard voting instructions in favor of changes
initiated by an owner or a Fund's Board of Trustees in an investment policy,
investment adviser or principal underwriter of a Fund, if JHVLICO (i)
reasonably disapproves of such changes and (ii) in the case of a change of
investment policy or investment adviser, makes a good-faith determination that
the proposed change is contrary to state law or prohibited by state regulatory
authorities or that the change would be inconsistent with a variable
Subaccount's investment objectives or would result in the purchase of
securities which vary from the general quality and nature of investments and
investment techniques utilized by other separate accounts of JHVLICO or of an
affiliated life insurance company, which separate accounts have investment
objectives similar to those of the variable Subaccount. In the event JHVLICO
does disregard voting instructions, a summary of that action and the reasons
for such action will be included in the next semi-annual report to owners.
    
                                      28
<PAGE>
 
                         CHANGES THAT JHVLICO CAN MAKE
   
  The voting privileges described in this Prospectus are afforded based on
JHVLICO's understanding of applicable Federal securities law requirements. To
the extent that applicable law, regulations or interpretations change to
eliminate or restrict the need for such voting privileges, JHVLICO reserves
the right to proceed in accordance with any such revised requirements. JHVLICO
also reserves the right, subject to compliance with applicable law, including
approval of owners if so required, (1) to transfer assets determined by
JHVLICO to be associated with the class of policies to which the Policies
belong from the Account to another separate account or variable Subaccount by
withdrawing the same percentage of each investment in the Account with
appropriate adjustments to avoid odd lots and fractions, (2) to operate the
Account as a "management-type investment company" under the 1940 Act, or in
any other form permitted by law, the investment adviser of which would be
JHVLICO, an affiliate or John Hancock, (3) to deregister the Account under the
1940 Act, (4) to substitute for the Portfolio shares held by a Subaccount any
other investment permitted by law, and (5) to take any action necessary to
comply with or obtain any exemptions from the 1940 Act. JHVLICO would notify
owners of any of the foregoing changes and, to the extent legally required,
obtain approval of owners and any regulatory body prior thereto. Such notice
and approval, however, may not be legally required in all cases.     
 
                               STATE REGULATION
 
  JHVLICO is subject to regulation and supervision by the Massachusetts
Commissioner of Insurance who periodically examines its affairs. It also is
subject to the applicable insurance laws and regulations of all jurisdictions
in which it is authorized to do business.
 
  JHVLICO is required to submit annual statements of its operations, including
financial statements, to the insurance departments of the various
jurisdictions in which it does business for purposes of determining solvency
and compliance with local insurance laws and regulations.
 
                                 LEGAL MATTERS
   
  Legal matters in connection with the Policies described in this Prospectus
have been passed on by Ronald J. Bocage, Vice President and Counsel for
JHVLICO. Messrs. Freedman, Levy, Kroll & Simonds, Washington, D.C., have
advised JHVLICO on certain Federal securities law matters in connection with
the Policies.     
 
                            REGISTRATION STATEMENT
 
  This Prospectus omits certain information contained in the Registration
Statement which has been filed with the Commission. More details may be
obtained from the Securities and Exchange Commission upon payment of the
prescribed fee.
 
                                    EXPERTS
 
  The financial statements of the Account and JHVLICO included in this
Prospectus have been audited by Ernst & Young LLP, independent auditors, for
the periods indicated in their reports thereon which appear elsewhere herein
and have been included in reliance on their reports given on their authority
as experts in accounting and auditing.
 
 
                                      29
<PAGE>
 
  Actuarial matters included in this Prospectus have been examined by Deborah
A. Poppel, F.S.A., an Actuary of JHVLICO.
 
                             FINANCIAL STATEMENTS
 
  The financial statements of JHVLICO included herein should be distinguished
from the financial statements of the Account and should be considered only as
bearing upon the ability of JHVLICO to meet its obligations under the
Policies.
 
 
                                      30
<PAGE>
 
   
JOHN HANCOCK VARIABLE LIFE ACCOUNT S     
   
STATEMENT OF ASSETS AND LIABILITIES     
   
DECEMBER 31, 1996     
 
<TABLE>   
<CAPTION>
                    Large Cap  Sovereign  International Small Cap  International  Mid Cap   Large Cap     Money     Mid Cap
                     Growth       Bond      Equities      Growth     Balanced      Growth     Value      Market      Value
                   Subaccount  Subaccount  Subaccount   Subaccount  Subaccount   Subaccount Subaccount Subaccount  Subaccount
                   ----------- ---------- ------------- ---------- ------------- ---------- ---------- ----------- ----------
<S>                <C>         <C>        <C>           <C>        <C>           <C>        <C>        <C>         <C>
Assets
Investments in
 shares of
 portfolios of
 John Hancock
 Variable Series
 Trust I, at
 value...........  $16,915,393 $5,185,747  $5,731,199    $497,525    $152,295     $838,323   $762,356  $10,038,857  $336,316
Investments in
 shares of
 portfolios of M
 Fund Inc., at
 value...........           --         --          --          --          --           --         --           --        --
Receivable from:
 John Hancock
  Variable Series
  Trust I........       20,003     26,025      11,820           8           2       31,811         10      336,601         6
 M Fund Inc. -...           --         --          --          --          --           --         --           --        --
                   ----------- ----------  ----------    --------    --------     --------   --------  -----------  --------
Total assets.....   16,935,396  5,211,772   5,743,019     497,533     152,297      870,134    762,366   10,375,458   336,322
Liabilities
Payable to John
 Hancock Variable
 Series Trust I..       19,803     25,968      11,736          --          --       31,800         --      336,451        --
Asset charges
 payable.........          200         57          84           8           2           11         10          150         6
                   ----------- ----------  ----------    --------    --------     --------   --------  -----------  --------
Total
 liabilities.....       20,003     26,025      11,820           8           2       31,811         10      336,601         6
                   ----------- ----------  ----------    --------    --------     --------   --------  -----------  --------
Net assets.......  $16,915,393 $5,185,747  $5,731,199    $497,525    $152,295     $838,323   $762,356  $10,038,857  $336,316
                   =========== ==========  ==========    ========    ========     ========   ========  ===========  ========
<CAPTION>
                      Special    Real Estate
                   Opportunities   Equity
                    Subaccount   Subaccount
                   ------------- -----------
<S>                <C>           <C>
Assets
Investments in
 shares of
 portfolios of
 John Hancock
 Variable Series
 Trust I, at
 value...........   $6,187,188   $1,279,523
Investments in
 shares of
 portfolios of M
 Fund Inc., at
 value...........           --           --
Receivable from:
 John Hancock
  Variable Series
  Trust I........       10,295        4,560
 M Fund Inc. -...           --           --
                   ------------- -----------
Total assets.....    6,197,483    1,284,083
Liabilities
Payable to John
 Hancock Variable
 Series Trust I..       10,196        4,540
Asset charges
 payable.........           99           20
                   ------------- -----------
Total
 liabilities.....       10,295        4,560
                   ------------- -----------
Net assets.......   $6,187,188   $1,279,523
                   ============= ===========
</TABLE>    
- ------
   
See accompanying notes.     
       
                                       31
<PAGE>
 
          
JOHN HANCOCK VARIABLE LIFE ACCOUNT S     
   
STATEMENT OF ASSETS AND LIABILITIES--CONTINUED     
   
DECEMBER 31, 1996     
 
<TABLE>   
<CAPTION>
                                           Short-Term                                                    Turner     Edinburgh
                    Growth &                  U.S.    Small Cap  International              Strategic     Core    International
                     Income      Managed   Government   Value    Opportunities Equity Index    Bond      Growth      Equity
                   Subaccount  Subaccount  Subaccount Subaccount  Subaccount    Subaccount  Subaccount Subaccount  Subaccount
                   ----------- ----------- ---------- ---------- ------------- ------------ ---------- ---------- -------------
<S>                <C>         <C>         <C>        <C>        <C>           <C>          <C>        <C>        <C>
Assets
Investments in
 shares of
 portfolios of
 John Hancock
 Variable Series
 Trust I, at
 value...........  $25,663,282 $11,517,261 $3,395,242  $341,007    $909,113      $974,307    $258,628   $     --    $     --
Investments in
 shares of
 portfolios of M
 Fund Inc., at
 value...........           --          --         --        --          --            --          --    654,753     929,143
Receivable from:
 John Hancock
  Variable Series
  Trust I........      195,552       4,549     25,689         5      32,559        21,534      19,681         --          --
 M Fund Inc. ....           --          --         --        --          --            --          --          9      11,706
                   ----------- ----------- ----------  --------    --------      --------    --------   --------    --------
Total assets.....   25,858,834  11,521,810  3,420,931   341,012     941,672       995,841     278,309    654,762     940,849
Liabilities
Payable to John
 Hancock Variable
 Series Trust I..      195,180       4,408     25,661        --      32,547        21,519      19,677         --      11,692
Asset charges
 payable.........          372         141         28         5          12            15           4          9          14
                   ----------- ----------- ----------  --------    --------      --------    --------   --------    --------
Total
 liabilities.....      195,552       4,549     25,689         5      32,559        21,534      19,681          9      11,706
                   ----------- ----------- ----------  --------    --------      --------    --------   --------    --------
Net assets.......  $25,663,282 $11,517,261 $3,395,242  $341,007    $909,113      $974,307    $258,628   $654,753    $929,143
                   =========== =========== ==========  ========    ========      ========    ========   ========    ========
<CAPTION>
                     Frontier
                     Capital
                   Appreciation
                    Subaccount
                   ------------
<S>                <C>
Assets
Investments in
 shares of
 portfolios of
 John Hancock
 Variable Series
 Trust I, at
 value...........    $     --
Investments in
 shares of
 portfolios of M
 Fund Inc., at
 value...........     968,078
Receivable from:
 John Hancock
  Variable Series
  Trust I........          --
 M Fund Inc. ....      23,405
                   ------------
Total assets.....     991,483
Liabilities
Payable to John
 Hancock Variable
 Series Trust I..      23,391
Asset charges
 payable.........          14
                   ------------
Total
 liabilities.....      23,405
                   ------------
Net assets.......    $968,078
                   ============
</TABLE>    
- ------
   
See accompanying notes.     
 
                                       32
<PAGE>
 
   
JOHN HANCOCK VARIABLE LIFE ACCOUNT S     
   
STATEMENTS OF OPERATIONS     
 
<TABLE>   
<CAPTION>
                                                                                                                        Small Cap
                                                                                                                          Growth
                    Large Cap Growth Subaccount      Sovereign Bond Subaccount     International Equities Subaccount    Subaccount
                   ------------------------------  -----------------------------  ------------------------------------  ----------
                      1996        1995     1994      1996       1995      1994       1996        1995         1994        1996*
                   -----------  -------- --------  ---------  --------- --------  ----------- -----------  -----------  ----------
<S>                <C>          <C>      <C>       <C>        <C>       <C>       <C>         <C>          <C>          <C>
Investment
 income:
 Distribution
  received from:
 John Hancock
  Variable Series
  Trust..........  $ 2,452,382  $509,637 $ 39,711  $ 242,881  $  66,972 $  7,083  $    52,188 $    19,501  $    11,324   $    512
 M Fund, Inc.....           --        --       --         --         --       --           --          --           --         --
                   -----------  -------- --------  ---------  --------- --------  ----------- -----------  -----------   --------
Total investment
 income..........    2,452,382   509,637   39,711    242,881     66,972    7,083       52,188      19,501       11,324        512
Expenses:
 Mortality and
  expense risks..       49,880    17,330    2,688     14,129      4,148      509       23,132      10,434        2,129      1,547
                   -----------  -------- --------  ---------  --------- --------  ----------- -----------  -----------   --------
Net investment
 income (loss)...    2,402,502   492,307   37,023    228,752     62,824    6,574       29,056       9,067        9,195     (1,035)
Net realized and
 unrealized gain
 (loss) on
 investments:
 Net realized
  gains (losses).      444,487   126,908  (37,955)     5,746     21,718   (2,259)     165,730     (25,931)       5,934    (40,018)
 Net unrealized
  appreciation
  (depreciation)
  during the
  year...........   (1,104,574)  180,251  (24,086)   (69,973)    34,574   (3,839)     137,729     153,715      (46,936)    (2,665)
                   -----------  -------- --------  ---------  --------- --------  ----------- -----------  -----------   --------
Net realized and
 unrealized gain
 (loss) on
 investments.....     (660,087)  307,159  (62,041)   (64,227)    56,292   (6,098)     303,459     127,784      (41,002)   (42,683)
                   -----------  -------- --------  ---------  --------- --------  ----------- -----------  -----------   --------
Net increase
 (decrease) in
 net assets
 resulting from
 operations......  $ 1,742,415  $799,466 $(25,018) $ 164,525  $ 119,116 $    476     $332,515 $   136,851  $   (31,807)  $(43,718)
                   ===========  ======== ========  =========  ========= ========  =========== ===========  ===========   ========
<CAPTION>
                   International  Mid Cap   Large Cap
                     Balanced      Growth     Value
                    Subaccount   Subaccount Subaccount
                   ------------- ---------- ----------
                       1996*       1996*      1996*
                   ------------- ---------- ----------
<S>                <C>           <C>        <C>
Investment
 income:
 Distribution
  received from:
 John Hancock
  Variable Series
  Trust..........     $2,947       $1,177    $13,644
 M Fund, Inc.....         --           --         --
                   ------------- ---------- ----------
Total investment
 income..........      2,947        1,177     13,644
Expenses:
 Mortality and
  expense risks..        356          719        964
                   ------------- ---------- ----------
Net investment
 income (loss)...      2,591          458     12,680
Net realized and
 unrealized gain
 (loss) on
 investments:
 Net realized
  gains (losses).         56         (391)     1,327
 Net unrealized
  appreciation
  (depreciation)
  during the
  year...........      5,307        6,440     23,553
                   ------------- ---------- ----------
Net realized and
 unrealized gain
 (loss) on
 investments.....      5,363        6,049     24,880
                   ------------- ---------- ----------
Net increase
 (decrease) in
 net assets
 resulting from
 operations......     $7,954       $6,507    $37,560
                   ============= ========== ==========
</TABLE>    
   
*From May 1, 1996 (commencement of operations).     
   
See accompanying notes.     
       
                                       33
<PAGE>
 
          
JOHN HANCOCK VARIABLE LIFE ACCOUNT S     
   
STATEMENTS OF OPERATIONS (CONTINUED)     
 
<TABLE>   
<CAPTION>
                                              Mid Cap           Special
                                               Value         Opportunities
                    Money Market Subaccount  Subaccount        Subaccount         Real Estate Equity Subaccount
                   ------------------------- ---------- ------------------------  ------------------------------
                     1996     1995    1994     1996*      1996     1995   1994**     1996      1995      1994
                   -------- -------- ------- ---------- -------- -------- ------  ---------- --------- ---------
<S>                <C>      <C>      <C>     <C>        <C>      <C>      <C>     <C>        <C>       <C>
Investment
 income:
 Distributions
  received from:
 John Hancock
  Variable Series
  Trust..........  $287,321 $119,746 $39,245  $ 6,878   $238,163 $ 40,159 $1,493  $   50,204 $  32,578 $  10,909
 M Fund, Inc.....       --       --      --       --         --       --     --          --        --        --
                   -------- -------- -------  -------   -------- -------- ------  ---------- --------- ---------
Total investment
 income..........   287,321  119,746  39,245    6,878    238,163   40,159  1,493      50,204    32,578    10,909
Expenses:
 Mortality and
  expense risks..    30,722   12,117   5,184      377     21,146    4,949    607       4,547     2,766       689
                   -------- -------- -------  -------   -------- -------- ------  ---------- --------- ---------
Net investment
 income..........   256,599  107,629  34,061    6,501    217,017   35,210    886      45,657    29,812    10,220
Net realized and
 unrealized gain
 (loss) on
 investments:
 Net realized
  gains (losses).       --       --      --       845    317,400   28,812   (117)     19,122       613   (10,840)
 Net unrealized
  appreciation
  (depreciation)
  during the
  year...........       --       --      --    13,910    344,786  185,349  3,155     191,067    25,077     9,936
                   -------- -------- -------  -------   -------- -------- ------  ---------- --------- ---------
Net realized and
 unrealized gain
 (loss) on
 investments.....       --       --      --    14,755    662,186  214,161  3,038     210,189    25,690      (904)
                   -------- -------- -------  -------   -------- -------- ------  ---------- --------- ---------
Net increase
 (decrease) in
 net assets
 resulting from
 operations        $256,599 $107,629 $34,061  $21,256   $879,203 $249,371 $3,924  $  255,846 $  55,502 $   9,316
                   ======== ======== =======  =======   ======== ======== ======  ========== ========= =========
<CAPTION>
                    Growth & Income Subaccount
                   -------------------------------
                      1996        1995     1994
                   ----------- ---------- --------
<S>                <C>         <C>        <C>
Investment
 income:
 Distributions
  received from:
 John Hancock
  Variable Series
  Trust..........  $3,056,625  $  669,643 $70,819
 M Fund, Inc.....         --          --      --
                   ----------- ---------- --------
Total investment
 income..........   3,056,625     669,643  70,819
Expenses:
 Mortality and
  expense risks..      89,391      23,428   3,073
                   ----------- ---------- --------
Net investment
 income..........   2,967,234     646,215  67,746
Net realized and
 unrealized gain
 (loss) on
 investments:
 Net realized
  gains (losses).     512,402     170,322  (1,272)
 Net unrealized
  appreciation
  (depreciation)
  during the
  year...........    (496,647)    322,628 (67,362)
                   ----------- ---------- --------
Net realized and
 unrealized gain
 (loss) on
 investments.....      15,755     492,950 (68,634)
                   ----------- ---------- --------
Net increase
 (decrease) in
 net assets
 resulting from
 operations        $2,982,989  $1,139,165 $  (888)
                   =========== ========== ========
</TABLE>    
   
 * From May 1, 1996 (commencement of operations).     
   
** From May 6, 1994 (commencement of operations).     
   
See accompanying notes.     
 
                                       34
<PAGE>
 
          
JOHN HANCOCK VARIABLE LIFE ACCOUNT S     
   
STATEMENTS OF OPERATIONS (CONTINUED)     
 
<TABLE>   
<CAPTION>
                                                                            Small Cap  International   Equity    Strategic
                                                      Short-Term U.S.         Value    Opportunities    Index       Bond
                        Managed Subaccount         Government Subaccount    Subaccount  Subaccount   Subaccount  Subaccount
                   -----------------------------  ------------------------  ---------- ------------- ----------- ----------
                      1996       1995     1994      1996     1995   1994**    1996*        1996*        1996*      1996*
                   ----------  -------- --------  --------  ------- ------  ---------- ------------- ----------- ----------
<S>                <C>         <C>      <C>       <C>       <C>     <C>     <C>        <C>           <C>         <C>
Investment
 income:
 Distributions
  received from:
 John Hancock
  Variable Series
  Trust..........  $1,281,149  $316,774 $ 12,985  $181,937  $64,502 $ 331    $ 8,296      $ 2,965      $23,300     $7,425
 M Fund, Inc.....          --        --       --        --       --    --         --           --           --         --
                   ----------  -------- --------  --------  ------- -----    -------      -------      -------     ------
Total investment
 income..........   1,281,149   316,774   12,985   181,937   64,502   331      8,296        2,965       23,300      7,425
Expenses:
 Mortality and
  expense risks..      35,103    10,978    1,318     9,277    2,917    25        523        1,439        1,962        349
                   ----------  -------- --------  --------  ------- -----    -------      -------      -------     ------
Net investment
 income (loss)...   1,246,046   305,796   11,667   172,660   61,585   306      7,773        1,526       21,338      7,076
Net realized and
 unrealized gain
 (loss) on
 investments:
 Net realized
  gains (losses).     124,493   179,131   (4,727)  (52,888)   8,251    (1)        58          242       17,398         22
 Net unrealized
  appreciation
  (depreciation)
  during the
  year...........    (507,517)   51,622   (8,296)   (7,734)  22,112  (325)    14,046       36,666       55,782       (591)
                   ----------  -------- --------  --------  ------- -----    -------      -------      -------     ------
Net realized and
 unrealized gain
 (loss) on
 investments.....    (383,024)  230,753  (13,023)  (60,622)  30,363  (326)    14,104       36,908       73,180       (569)
                   ----------  -------- --------  --------  ------- -----    -------      -------      -------     ------
Net increase
 (decrease) in
 net assets
 resulting from
 operations......  $  863,022  $536,549 $ (1,356) $112,038  $91,948 $ (20)   $21,877      $38,434      $94,518     $6,507
                   ==========  ======== ========  ========  ======= =====    =======      =======      =======     ======
<CAPTION>
                                 Edinburgh     Frontier
                   Turner Core International   Capital
                     Growth       Equity     Appreciation
                   Subaccount   Subaccount   Subaccount
                   ----------- ------------- ------------
                      1996*        1996*        1996*
                   ----------- ------------- ------------
<S>                <C>         <C>           <C>
Investment
 income:
 Distributions
  received from:
 John Hancock
  Variable Series
  Trust..........    $    --     $     --      $     --
 M Fund, Inc.....     21,778        5,263            --
                   ----------- ------------- ------------
Total investment
 income..........     21,778        5,263            --
Expenses:
 Mortality and
  expense risks..      2,140        2,280         1,679
                   ----------- ------------- ------------
Net investment
 income (loss)...     19,638        2,983        (1,679)
Net realized and
 unrealized gain
 (loss) on
 investments:
 Net realized
  gains (losses).     (9,767)      (2,433)      (21,044)
 Net unrealized
  appreciation
  (depreciation)
  during the
  year...........     16,054      (12,286)        5,101
                   ----------- ------------- ------------
Net realized and
 unrealized gain
 (loss) on
 investments.....      6,287      (14,719)      (15,943)
                   ----------- ------------- ------------
Net increase
 (decrease) in
 net assets
 resulting from
 operations......    $25,925     $(11,736)     $(17,622)
                   =========== ============= ============
</TABLE>    
   
 * From May 1, 1996 (commencement of operations).     
   
** From May 1, 1994 (commencement of operations).     
   
See accompanying notes.     
 
 
                                       35
<PAGE>
 
   
JOHN HANCOCK VARIABLE LIFE ACCOUNT S     
   
STATEMENTS OF CHANGES IN NET ASSETS     
 
<TABLE>   
<CAPTION>
                       Large Cap Growth Subaccount           Sovereign Bond Subaccount      International Equities Subaccount
                   -------------------------------------  --------------------------------  ------------------------------------
                      1996         1995         1994         1996        1995       1994       1996         1995         1994
                   -----------  -----------  -----------  ----------  ----------  --------  -----------  -----------  ----------
<S>                <C>          <C>          <C>          <C>         <C>         <C>       <C>          <C>          <C>
Increase
 (decrease) in
 net assets from
 operations:
 Net investment
  income (loss)..  $ 2,402,502  $   492,307  $    37,023  $  228,752  $   62,824  $  6,574  $    29,056  $     9,067  $    9,195
 Net realized
  gains (losses).      444,487      126,908      (37,955)      5,746      21,718    (2,259)     165,730      (25,931)      5,934
 Net unrealized
  appreciation
  (depreciation)
  during the
  year...........   (1,104,574)     180,251      (24,086)    (69,973)     34,574   (3,839)      137,729      153,715     (46,936)
                   -----------  -----------  -----------  ----------  ----------  --------  -----------  -----------  ----------
Net increase
 (decrease) in
 net assets
 resulting from
 operations......    1,742,415      799,466      (25,018)    164,525     119,116       476      332,515      136,851     (31,807)
From policyholder
 transactions:
 Net premiums
  from
  policyholders .   13,036,922    8,115,186    2,165,201   4,312,776   1,370,188   279,171    4,750,218    2,620,265   1,223,410
 Net benefits to
  policyholders..   (4,928,834)  (2,752,131)  (1,250,017)   (679,839)   (318,068)  (62,598)  (1,906,352)  (1,194,625)   (199,276)
                   -----------  -----------  -----------  ----------  ----------  --------  -----------  -----------  ----------
Net increase in
 net assets from
 policyholder
 transactions....    8,108,088    5,363,055      915,184   3,632,937   1,052,120   216,573    2,843,866    1,425,640   1,024,134
                   -----------  -----------  -----------  ----------  ----------  --------  -----------  -----------  ----------
Net increase in
 net assets......    9,850,503    6,162,521      890,166   3,797,462   1,171,236   217,049    3,176,381    1,562,491     992,327
Net assets at
 beginning of
 period..........    7,064,890      902,369       12,203   1,388,285     217,049       --     2,554,818      992,327         --
                   -----------  -----------  -----------  ----------  ----------  --------  -----------  -----------  ----------
Net assets at end
 of period.......  $16,915,393  $ 7,064,890  $   902,369  $5,185,747  $1,388,285  $217,049  $ 5,731,199  $ 2,554,818  $  992,327
                   ===========  ===========  ===========  ==========  ==========  ========  ===========  ===========  ==========
<CAPTION>
                   Small Cap   International  Mid Cap   Large Cap
                     Growth      Balanced      Growth     Value
                   Subaccount   Subaccount   Subaccount Subaccount
                   ----------- ------------- ---------- ----------
                     1996*         1996*       1996*      1996*
                   ----------- ------------- ---------- ----------
<S>                <C>         <C>           <C>        <C>
Increase
 (decrease) in
 net assets from
 operations:
 Net investment
  income (loss)..  $   (1,035)   $  2,591     $    458   $ 12,680
 Net realized
  gains (losses).     (40,018)         56         (391)     1,327
 Net unrealized
  appreciation
  (depreciation)
  during the
  year...........      (2,665)      5,307        6,400     23,553
                   ----------- ------------- ---------- ----------
Net increase
 (decrease) in
 net assets
 resulting from
 operations......     (43,718)      7,954        6,507     37,560
From policyholder
 transactions:
 Net premiums
  from
  policyholders .   1,120,880     148,617      858,546    767,660
 Net benefits to
  policyholders..    (579,637)     (4,276)     (26,730)   (42,864)
                   ----------- ------------- ---------- ----------
Net increase in
 net assets from
 policyholder
 transactions....     541,243     144,341      831,816    724,796
                   ----------- ------------- ---------- ----------
Net increase in
 net assets......     497,525     152,295      838,323    762,356
Net assets at
 beginning of
 period..........         --          --           --         --
                   ----------- ------------- ---------- ----------
Net assets at end
 of period.......  $  497,525    $152,295     $838,323   $762,356
                   =========== ============= ========== ==========
</TABLE>    
   
* From May 1, 1996 (commencement of operations).     
   
See accompanying notes.     
       
                                       36
<PAGE>
 
          
JOHN HANCOCK VARIABLE LIFE ACCOUNT S     
   
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)     
 
<TABLE>   
<CAPTION>
                                                              Mid Cap
                                                               Value
                          Money Market Subaccount           Subaccount   Special Opportunities Subaccount
                   ---------------------------------------  ----------- ---------------------------------------
                       1996          1995         1994         1996*        1996         1995       1994**
                   ------------  ------------  -----------  ----------- ------------  -----------  ------------
<S>                <C>           <C>           <C>          <C>         <C>           <C>          <C>
Increase
 (decrease) in
 net assets from
 operations:
 Net investment
  income.........  $    256,599  $    107,629  $    34,061   $  6,501   $    217,017  $    35,210  $     886
 Net realized
  gains (losses).           --            --           --         845        317,400       28,812       (117)
 Net unrealized
  appreciation
  (depreciation)
  during the
  year...........           --            --           --      13,910        344,786      185,349      3,155
                   ------------  ------------  -----------   --------   ------------  -----------  ---------
Net increase
 (decrease) in
 net assets
 resulting from
 operations......       256,599       107,629       34,061     21,256        879,203      249,371      3,924
From policyholder
 transactions:
 Net premiums
  from
  policyholders..    36,814,029    19,983,940    7,344,361    324,248      4,939,686    1,639,491    333,168
 Net benefits to
  policyholders..   (31,658,283)  (17,720,190)  (5,123,289)    (9,188)    (1,301,761)    (551,692)    (4,202)
                   ------------  ------------  -----------   --------   ------------  -----------  ---------
Net increase in
 net assets from
 policyholder
 transactions....     5,155,746     2,263,750    2,221,072    315,060      3,637,925    1,087,799    328,966
                   ------------  ------------  -----------   --------   ------------  -----------  ---------
Net increase in
 net assets......     5,412,345     2,371,379    2,255,133    336,316      4,517,128    1,337,170    332,890
Net assets at
 beginning of
 period..........     4,626,512     2,255,133          --         --       1,670,060      332,890        --
                   ------------  ------------  -----------   --------   ------------  -----------  ---------
Net assets at end
 of period.......  $ 10,038,857  $  4,626,512  $ 2,255,133   $336,316   $  6,187,188  $ 1,670,060  $ 332,890
                   ============  ============  ===========   ========   ============  ===========  =========
<CAPTION>
                   Real Estate Equity Subaccount        Growth & Income Subaccount
                   --------------------------------- ------------------------------------
                      1996       1995       1994        1996         1995        1994
                   ----------- ---------- ---------- ------------ ----------- -----------
<S>                <C>         <C>        <C>        <C>          <C>         <C>
Increase
 (decrease) in
 net assets from
 operations:
 Net investment
  income.........  $   45,657  $  29,812  $  10,220  $ 2,967,234  $  646,215  $   67,746
 Net realized
  gains (losses).      19,122        613    (10,840)     512,402     170,322      (1,272)
 Net unrealized
  appreciation
  (depreciation)
  during the
  year...........     191,067     25,077      9,936     (496,647)    322,628     (67,362)
                   ----------- ---------- ---------- ------------ ----------- -----------
Net increase
 (decrease) in
 net assets
 resulting from
 operations......     255,846     55,502      9,316    2,982,989   1,139,165        (888)
From policyholder
 transactions:
 Net premiums
  from
  policyholders..     748,683    466,306    525,631   19,263,021   8,168,426   1,606,781
 Net benefits to
  policyholders..    (295,788)  (370,910)  (115,063)  (5,502,524) (1,740,418)   (253,270)
                   ----------- ---------- ---------- ------------ ----------- -----------
Net increase in
 net assets from
 policyholder
 transactions....     452,895     95,396    410,568   13,760,497   6,428,008   1,353,511
                   ----------- ---------- ---------- ------------ ----------- -----------
Net increase in
 net assets......     708,741    150,898    419,884   16,743,486   7,567,173   1,352,623
Net assets at
 beginning of
 period..........     570,782    419,884        --     8,919,796   1,352,623         --
                   ----------- ---------- ---------- ------------ ----------- -----------
Net assets at end
 of period.......  $1,279,523  $ 570,782  $ 419,884  $25,663,282  $8,919,796  $1,352,623
                   =========== ========== ========== ============ =========== ===========
</TABLE>    
   
 * From May 1, 1996 (commencement of operations).     
   
** From May 6, 1994 (commencement of operations).     
   
See accompanying notes.     
 
                                       37
<PAGE>
 
          
JOHN HANCOCK VARIABLE LIFE ACCOUNT S     
   
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)     
 
<TABLE>   
<CAPTION>
                                                                                          Small Cap  International   Equity
                                                               Short-Term U.S.              Value    Opportunities   Index
                          Managed Subaccount                Government Subaccount         Subaccount  Subaccount   Subaccount
                   -----------------------------------  --------------------------------  ---------- ------------- ----------
                      1996         1995        1994        1996         1995     1994**     1996*        1996*       1996*
                   -----------  -----------  ---------  -----------  ----------  -------  ---------- ------------- ----------
<S>                <C>          <C>          <C>        <C>          <C>         <C>      <C>        <C>           <C>
Increase
 (decrease) in
 net assets from
 operations:
 Net investment
  income (loss)..  $ 1,246,046  $   305,796  $  11,667  $   172,660  $   61,585  $   306   $  7,773    $  1,526    $   21,338
 Net realized
  gains (losses).      124,493      179,131     (4,727)     (52,888)      8,251       (1)        58         242        17,398
 Net unrealized
  appreciation
  (depreciation)
  during the
  year...........     (507,517)      51,622     (8,296)      (7,734)     22,112     (325)    14,046      36,666        55,782
                   -----------  -----------  ---------  -----------  ----------  -------   --------    --------    ----------
Net increase
 (decrease) in
 net assets
 resulting from
 operations......      863,022      536,549     (1,356)     112,038      91,948      (20)    21,877      38,434        94,518
From policyholder
 transactions:
 Net premiums
  from
  policyholders..    9,996,216    5,502,408    859,794    8,757,242   2,439,840   41,816    335,271     960,081     1,282,798
 Net benefits to
  policyholders..   (3,151,700)  (2,875,967)  (211,705)  (7,683,085)   (364,204)    (333)   (16,141)    (89,402)     (403,009)
                   -----------  -----------  ---------  -----------  ----------  -------   --------    --------    ----------
Net increase in
 net assets from
 policyholder
 transactions....    6,844,516    2,626,441    648,089    1,074,157   2,075,636   41,483    319,130     870,679       879,789
                   -----------  -----------  ---------  -----------  ----------  -------   --------    --------    ----------
Net increase in
 net assets......    7,707,538    3,162,990    646,733    1,186,195   2,167,584   41,463    341,007     909,113       974,307
Net assets at
 beginning of
 period..........    3,809,723      646,733        --     2,209,047      41,463      --         --          --            --
                   -----------  -----------  ---------  -----------  ----------  -------   --------    --------    ----------
Net assets at end
 of period.......  $11,517,261  $ 3,809,723  $ 646,733  $ 3,395,242  $2,209,047  $41,463   $341,007    $909,113    $  974,307
                   ===========  ===========  =========  ===========  ==========  =======   ========    ========    ==========
<CAPTION>
                                Turner      Edinburgh     Frontier
                   Strategic     Core     International   Capital
                      Bond      Growth       Equity     Appreciation
                   Subaccount Subaccount   Subaccount    Subaccount
                   ---------- ----------- ------------- ------------
                     1996*      1996*         1996*        1996*
                   ---------- ----------- ------------- ------------
<S>                <C>        <C>         <C>           <C>
Increase
 (decrease) in
 net assets from
 operations:
 Net investment
  income (loss)..   $  7,076  $   19,638   $    2,983    $   (1,679)
 Net realized
  gains (losses).         22      (9,767)      (2,433)      (21,044)
 Net unrealized
  appreciation
  (depreciation)
  during the
  year...........       (591)     16,054      (12,286)        5,101
                   ---------- ----------- ------------- ------------
Net increase
 (decrease) in
 net assets
 resulting from
 operations......      6,507      25,925      (11,736)      (17,622)
From policyholder
 transactions:
 Net premiums
  from
  policyholders..    259,231   1,135,180    1,021,041     1,535,063
 Net benefits to
  policyholders..     (7,110)   (506,352)     (80,162)     (549,363)
                   ---------- ----------- ------------- ------------
Net increase in
 net assets from
 policyholder
 transactions....    252,121     628,828      940,879       985,700
                   ---------- ----------- ------------- ------------
Net increase in
 net assets......    258,628     654,753      929,143       968,078
Net assets at
 beginning of
 period..........        --          --           --            --
                   ---------- ----------- ------------- ------------
Net assets at end
 of period.......   $258,628  $  654,753   $  929,143    $  968,078
                   ========== =========== ============= ============
</TABLE>    
   
 * From May 1, 1996 (commencement of operations).     
   
** From May 1, 1994 (commencement of operations).     
   
See accompanying notes.     
 
                                       38
<PAGE>
 
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
 
NOTES TO FINANCIAL STATEMENTS
   
DECEMBER 31, 1996     
   
1. ORGANIZATION     
   
  John Hancock Variable Life Account S (the Account) is a separate investment
account of John Hancock Variable Life Insurance Company (JHVLICO), a wholly-
owned subsidiary of John Hancock Mutual Life Insurance Company (John Hancock).
The Account was formed to fund variable life insurance policies (Policies)
issued by JHVLICO. The Account is operated as a unit investment trust
registered under the Investment Company Act of 1940, as amended, and currently
consists of twenty-one subaccounts. The assets of each subaccount are invested
exclusively in shares of a corresponding Portfolio of John Hancock Variable
Series Trust I (the Fund) or of M Fund, Inc. (M Fund). New subaccounts may be
added as new Portfolios are added to the Fund or to M Fund, or as other
investment options are developed, and made available to policyholders. The
twenty-one Portfolios of the Fund and of M Fund which are currently available
are the Large Cap Growth, Sovereign Bond, International Equities, Small Cap
Growth, International Balanced, Mid Cap Growth, Large Cap Value, Money Market,
Mid Cap Value, Special Opportunities, Real Estate Equity, Growth & Income,
Managed, Short-Term U.S. Government, Small Cap Value, International
Opportunities, Equity Index, Strategic Bond, Turner Core Growth, Edinburgh
International Equity and Frontier Capital Appreciation Portfolios. Each
Portfolio has a different investment objective.     
   
  The net assets of the Account may not be less than the amount required under
state insurance law to provide for death benefits (without regard to the
minimum death benefit guarantee) and other policy benefits. Additional assets
are held in JHVLICO's general account to cover the contingency that the
guaranteed minimum death benefit might exceed the death benefit which would
have been payable in the absence of such guarantee.     
   
  The assets of the Account are the property of JHVLICO. The portion of the
Account's assets applicable to the policies may not be charged with
liabilities arising out of any other business JHVLICO may conduct.     
   
2. SIGNIFICANT ACCOUNTING POLICIES     
   
ESTIMATES     
   
  The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.     
   
VALUATION OF INVESTMENTS     
   
  Investment in shares of the Fund and of M Fund are valued at the reported
net asset values of the respective Portfolios. Investment transactions are
recorded on the trade date. Dividend income is recognized on the ex-dividend
date. Realized gains and losses on sales of fund shares are determined on the
basis of identified cost.     
          
FEDERAL INCOME TAXES     
   
  The operations of the Account are included in the federal income tax return
of JHVLICO, which is taxed as a life insurance company under the Internal
Revenue Code. JHVLICO has the right to charge the Account any     
       
                                      39
<PAGE>
 
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
 
NOTES TO FINANCIAL STATEMENTS--CONTINUED
   
2. SIGNIFICANT ACCOUNTING POLICIES--CONTINUED     
   
federal income taxes, or provision for federal income taxes, attributable to
the operations of the Account or to the policies funded in the Account.
Currently, JHVLICO does not make a charge for income or other taxes. Charges
for state and local taxes, if any, attributable to the Account may also be
made.     
   
EXPENSES     
   
  JHVLICO assumes mortality and expense risks of the variable life insurance
policies for which asset charges are deducted at various rates ranging from
 .50% to .625%, depending on the type of policy, of net assets (excluding
policy loans) of the Account. In addition, a monthly charge at varying levels
for the cost of insurance is deducted from the net assets of the Account.     
   
  JHVLICO makes certain deductions for administrative expenses and state
premium taxes from premium payments before amounts are transferred to the
Account.     
   
POLICY LOANS     
   
  Policy loans represent outstanding loans plus accrued interest. Interest is
accrued (net of a charge for policy loan administration determined at an
annual rate of .75% of the aggregate amount of policyholder indebtedness) and
compounded daily. At December 31, 1996, there were no outstanding policy
loans.     
   
3. TRANSACTION WITH AFFILIATES     
   
  John Hancock acts as the distributor, principal underwriter and investment
advisor for the Fund.     
   
  Certain officers of the Account are officers and directors of JHVLICO, the
Fund or John Hancock.     
       
                                      40
<PAGE>
 
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
 
NOTES TO FINANCIAL STATEMENTS--CONTINUED
   
4. DETAILS OF INVESTMENTS     
   
  The details of the shares owned and cost and value of investments in the
Portfolios of the Fund and of M Fund at December 31, 1996 were as follows:
    
<TABLE>   
<CAPTION>
                                               Shares
Portfolio                                       Owned      Cost        Value
- ---------                                      ------      ----        -----
<S>                                           <C>       <C>         <C>
Large Cap Growth.............................   967,051 $17,864,249 $16,915,393
Sovereign Bond...............................   530,744   5,224,985   5,185,747
International Equities.......................   340,514   5,486,692   5,731,199
Small Cap Growth.............................    50,081     500,190     497,525
International Balanced.......................    14,654     146,989     152,295
Mid Cap Growth...............................    82,009     831,883     838,323
Large Cap Value..............................    68,746     738,803     762,356
Money Market................................. 1,003,886  10,038,857  10,038,857
Mid Cap Value................................    29,635     322,406     336,316
Special Opportunities........................   374,484   5,653,898   6,187,188
Real Estate Equity...........................    87,427   1,053,443   1,279,523
Growth & Income.............................. 1,751,234  25,904,663  25,663,282
Managed......................................   862,567  11,981,412  11,517,261
Short-Term U.S. Government...................   337,936   3,381,189   3,395,242
Small Cap Value..............................    31,780     326,961     341,007
International Opportunities..................    85,789     872,447     909,113
Equity Index.................................    87,799     918,525     974,307
Strategic Bond...............................    25,460     259,219     258,628
Turner Core Growth...........................    56,444     638,699     654,753
Edinburgh International Equity...............    94,043     941,429     929,143
Frontier Capital Appreciation................    77,323     962,978     968,078
</TABLE>    
 
                                      41
<PAGE>
 
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
 
NOTES TO FINANCIAL STATEMENTS--CONTINUED
   
4. DETAILS OF INVESTMENTS--CONTINUED     
   
  Purchases, including reinvestment of dividend distributions and proceeds
from sales of shares in the Portfolios of the Fund and of M Fund for the
period ended December 31, 1996, were as follows:     
 
<TABLE>   
<CAPTION>
Portfolio                                                Purchases     Sales
- ---------                                                ---------     -----
<S>                                                     <C>         <C>
Large Cap Growth....................................... $13,801,918 $ 3,291,328
Sovereign Bond.........................................   4,228,908     367,218
International Equities.................................   4,596,976   1,724,053
Small Cap Growth.......................................   1,088,331     548,123
International Balanced.................................     149,257       2,270
Mid Cap Growth.........................................     853,272      20,998
Large Cap Value........................................     764,170      26,694
Money Market...........................................  20,675,470  15,263,124
Mid Cap Value..........................................     330,711       9,150
Special Opportunities..................................   5,044,400   1,189,458
Real Estate Equity.....................................     650,379     151,826
Growth & Income........................................  19,938,274   3,210,534
Managed................................................   9,970,006   1,888,444
Short-Term U.S. Government.............................   4,417,686   3,170,870
Small Cap Value........................................     342,052      15,149
International Opportunities............................     948,368      76,163
Equity Index...........................................   1,295,138     394,011
Strategic Bond.........................................     265,544       6,347
Turner Core Growth.....................................     928,008     279,542
Edinburgh International Equity.........................   1,129,122     185,260
Frontier Capital Appreciation..........................   1,259,852     275,830
</TABLE>    
 
                                      42
<PAGE>
 
              REPORTS OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS
 
Policyholders
John Hancock Variable Life Account S
 of John Hancock Variable Life Insurance Company
          
We have audited the accompanying statement of assets and liabilities of John
Hancock Variable Life Account S (the Account) (comprising, respectively, the
Large Cap Growth, Sovereign Bond, International Equities, Small Cap Growth,
International Balanced, Mid Cap Growth, Large Cap Value, Money Market, Mid Cap
Value, Special Opportunities, Real Estate Equity, Growth & Income, Managed,
Short-Term U.S. Government, Small Cap Value, International Opportunities,
Equity Index, Strategic Bond, Turner Core Growth, Edinburgh International
Equity and Frontier Capital Appreciation Subaccounts) as of December 31, 1996,
and the related statements of operations and changes in net assets for each of
the periods indicated therein. These financial statements are the
responsibility of the Account's management. Our responsibility is to express
an opinion on these financial statements based on our audits.     
   
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.     
   
In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of each of the respective
subaccounts constituting John Hancock Variable Life Account S at December 31,
1996, and the results of their operations and the changes in their net assets
for each of the periods indicated, in conformity with generally accepted
accounting principles.     
 
                                                              Ernst & Young LLP
 
Boston, Massachusetts
   
February 7, 1997     
   
    
                               ----------------
 
Board of Directors
John Hancock Variable Life Insurance Company
   
We have audited the accompanying statutory-basis statements of financial
position of John Hancock Variable Life Insurance Company as of December 31,
1996 and 1995, and the related statutory-basis statements of operations and
unassigned deficit and cash flows for the years then ended. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.     
   
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.     
 
 
                                      43
<PAGE>
 
   
As described in Note 1 to the financial statements, the Company presents its
financial statements in conformity with accounting practices prescribed or
permitted by the Commonwealth of Massachusetts Division of Insurance, which
practices differ from generally accepted accounting principles. The variances
between such practices and generally accepted accounting principles also are
described in Note 1. The effects on the financial statements of these
variances are not reasonably determinable but are presumed to be material.
       
In our report dated February 7, 1996, we expressed an opinion that the 1995
financial statements of the Company fairly present, in all material respects,
the Company's financial position, results of operations, and cash flows in
conformity with generally accepted accounting principles for a stock life
insurance company wholly-owned by a mutual life insurance company and with
reporting practices prescribed or permitted by the Commonwealth of
Massachusetts Division of Insurance. As described in Note 1, the accompanying
statutory-basis financial statements are no longer considered to be prepared
in conformity with generally accepted accounting principles. Accordingly, our
present opinion on the 1995 financial statements, as presented in the
following paragraph, is different from that expressed in our previous report.
       
In our opinion, because of the effects of the matter described in the second
preceding paragraph, the financial statements referred to above do not present
fairly, in conformity with generally accepted accounting principles, the
financial position of John Hancock Variable Life Insurance Company at December
31, 1996 and 1995, or the results of its operations or its cash flows for the
years then ended.     
   
Also, in our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of John Hancock
Variable Life Insurance Company at December 31, 1996 and 1995, and the results
of its operations and its cash flows for the years then ended in conformity
with accounting practices prescribed or permitted by the Commonwealth of
Massachusetts Division of Insurance.     
       
                                                              Ernst & Young LLP
 
Boston, Massachusetts
   
February 14, 1997     
 
                                      44
<PAGE>
 
          
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY     
   
STATUTORY-BASIS STATEMENTS OF FINANCIAL POSITION     
 
<TABLE>   
<CAPTION>
                                                               December 31
                                                            ------------------
                                                              1996      1995
                                                              ----      ----
                                                              (In millions)
<S>                                                         <C>       <C>
Assets
Bonds--Note 7.............................................. $  753.5  $  552.8
Preferred stocks...........................................      9.6       5.0
Common stocks..............................................      1.4       1.7
Investment in affiliates...................................     72.0      65.3
Mortgage loans on real estate--Note 7......................    212.1     146.7
Real estate................................................     38.8      36.4
Policy loans...............................................     80.8      61.8
Cash items:
  Cash in banks............................................     26.7      11.6
  Temporary cash investments...............................      5.2      65.0
                                                            --------  --------
                                                                31.9      76.6
Premiums due and deferred..................................     36.8      39.6
Investment income due and accrued..........................     22.6      18.6
Other general account assets...............................     17.8      20.8
Assets held in separate accounts...........................  3,290.5   2,421.0
                                                            --------  --------
TOTAL ASSETS............................................... $4,567.8  $3,446.3
                                                            ========  ========
Obligations and Stockholder's Equity
OBLIGATIONS
  Policy reserves.......................................... $  877.8  $  612.3
  Federal income and other taxes payable--Note 1...........     29.4      14.2
  Other accrued expenses...................................     75.1     138.7
  Asset valuation reserve--Note 1..........................     16.6      15.4
  Obligations related to separate accounts.................  3,285.8   2,417.0
                                                            --------  --------
TOTAL OBLIGATIONS..........................................  4,284.7   3,197.6
Stockholder's Equity--Notes 2 and 6
  Common Stock, $50 par value; authorized 50,000 shares;
   issued and
   outstanding 50,000 shares...............................      2.5       2.5
  Paid-in capital..........................................    377.5     377.5
Unassigned deficit.........................................    (96.9)   (131.3)
                                                            --------  --------
TOTAL STOCKHOLDER'S EQUITY.................................    283.1     248.7
                                                            --------  --------
TOTAL OBLIGATIONS AND STOCKHOLDER'S EQUITY................. $4,567.8  $3,446.3
                                                            ========  ========
</TABLE>    
   
The accompanying notes are an integral part of the statutory-basis financial
statements.     
 
                                       45
<PAGE>
 
          
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY     
   
STATUTORY-BASIS STATEMENTS OF OPERATIONS AND UNASSIGNED DEFICIT     
 
<TABLE>   
<CAPTION>
                                                       Year ended December 31
                                                       ------------------------
                                                          1996         1995
                                                          ----         ----
                                                           (In millions)
<S>                                                    <C>          <C>
Income
  Premiums............................................ $     820.6  $    570.9
  Net investment income--Note 4.......................        76.1        62.1
  Other, net..........................................       406.0        85.7
                                                       -----------  ----------
                                                           1,302.7       718.7
Benefits and Expenses
  Payments to policyholders and beneficiaries.........       236.1       213.4
  Additions to reserves to provide for future payments
   to policyholders and beneficiaries.................       790.1       282.4
  Expenses of providing service to policyholders and
   obtaining new insurance--Note 6....................       183.8       150.7
  State and miscellaneous taxes.......................        17.3        12.7
                                                       -----------  ----------
                                                           1,227.3       659.2
                                                       -----------  ----------
    GAIN FROM OPERATIONS BEFORE FEDERAL INCOME TAXES
     AND NET REALIZED CAPITAL GAINS (LOSSES)..........        75.4        59.5
Federal income taxes--Note 1..........................        38.6        28.4
                                                       -----------  ----------
    GAIN FROM OPERATIONS BEFORE NET REALIZED CAPITAL
     GAINS (LOSSES)...................................        36.8        31.1
Net realized capital gains (losses)--Note 5...........        (1.5)        0.5
                                                       -----------  ----------
    NET INCOME........................................        35.3        31.6
Unassigned deficit at beginning of year...............      (131.3)     (162.1)
Net unrealized capital gains (losses) and other ad-
 justments--Note 5....................................         2.5        (3.0)
Other reserves and adjustments........................        (3.4)        2.2
                                                       -----------  ----------
    UNASSIGNED DEFICIT AT END OF YEAR................. $     (96.9) $   (131.3)
                                                       ===========  ==========
</TABLE>    
   
The accompanying notes are an integral part of the statutory-basis financial
statements.     
 
                                       46
<PAGE>
 
          
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY     
   
STATUTORY-BASIS STATEMENTS OF CASH FLOWS     
 
<TABLE>   
<CAPTION>
                                                      Year ended December 31
                                                      ----------------------
                                                         1996         1995
                                                         ----         ----
                                                           (In millions)
<S>                                                   <C>          <C>
Cash flows from operating activities:
  Insurance premiums................................. $     824.2  $     574.0
  Net investment income..............................        73.4         59.2
  Benefits to policyholders and beneficiaries........      (212.7)      (198.3)
  Dividends paid to policyholders....................       (15.7)       (13.2)
  Insurance expenses and taxes.......................      (196.6)      (161.5)
  Net transfers to separate accounts.................      (524.2)      (257.4)
  Other, net.........................................       386.7         55.1
                                                      -----------  -----------
      NET CASH PROVIDED FROM OPERATIONS..............       335.1         57.9
                                                      -----------  -----------
Cash flows used in investing activities:
  Bond purchases.....................................      (489.9)      (172.5)
  Bond sales.........................................       228.3         18.9
  Bond maturities and scheduled redemptions..........        27.8         36.0
  Bond prepayments...................................        31.9         20.6
  Stock purchases....................................        (6.5)        (1.7)
  Proceeds from stock sales..........................         0.4          1.4
  Real estate purchases..............................       (10.5)       (16.2)
  Real estate sales..................................         8.5          9.3
  Other invested assets purchases....................         0.0         (0.4)
  Proceeds from the sale of other invested assets....         1.5          0.3
  Mortgage loans issued..............................       (84.4)       (19.8)
  Mortgage loan repayments...........................        17.7         21.1
  Other, net.........................................      (104.6)        45.7
                                                      -----------  -----------
      NET CASH USED IN INVESTING ACTIVITIES..........      (379.8)       (57.3)
                                                      -----------  -----------
INCREASE (DECREASE) IN CASH AND TEMPORARY CASH IN-
 VESTMENTS...........................................       (44.7)         0.6
Cash and temporary cash investments at beginning of
 year................................................        76.6         76.0
                                                      -----------  -----------
CASH AND TEMPORARY CASH INVESTMENTS AT END OF YEAR... $      31.9  $      76.6
                                                      ===========  ===========
</TABLE>    
   
The accompanying notes are an integral part of the statutory-basis financial
statements.     
 
                                       47
<PAGE>
 
          
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY     
   
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS     
   
NOTE 1--NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING PRACTICES     
   
John Hancock Variable Life Insurance Company (the Company) is a wholly-owned
subsidiary of John Hancock Mutual Life Insurance Company (John Hancock). The
Company, domiciled in the Commonwealth of Massachusetts, principally writes
variable and universal life insurance policies. Those policies primarily are
marketed through John Hancock's sales organization, which includes a career
agency system composed of company-owned, unionized branch offices and
independent general agencies. Policies also are sold through various
unaffiliated securities broker-dealers and certain other financial
institutions. Currently, the Company writes business in all states except New
York.     
   
The preparation of the financial statements requires management to make
estimates and assumptions that affect amounts reported in the financial
statements and accompanying notes. Such estimates and assumptions could change
in the future as more information becomes known, which could impact the
amounts reported and disclosed herein.     
   
Basis of Presentation: The financial statements have been prepared using
accounting practices prescribed or permitted by the Commonwealth of
Massachusetts Division of Insurance and in conformity with the practices of
the National Association of Insurance Commissioners (NAIC), which practices
differ from generally accepted accounting principles (GAAP). The 1995
financial statements presented for comparative purposes were previously
described as being prepared in accordance with GAAP for stock life insurance
companies wholly-owned by a mutual life insurance company. Pursuant to
Financial Accounting Standards Board Interpretation 40, "Applicability of
Generally Accepted Accounting Principles to Mutual Life Insurance and Other
Enterprises" (FIN 40), as amended, which is effective for 1996 financial
statements, financial statements based on statutory accounting practices can
no longer be described as prepared in conformity with GAAP. Furthermore,
financial statements prepared in conformity with statutory accounting
practices for periods prior to the effective date of FIN 40 are not considered
GAAP presentations when presented in comparative form with financial
statements for periods subsequent to the effective date. Accordingly, the 1995
financial statements are no longer considered to be presented in conformity
with GAAP.     
   
The significant differences from GAAP include: (1) policy acquisition costs
are charged to expense as incurred rather than deferred and amortized over the
related premium-paying period; (2) policy reserves are based on statutory
mortality, morbidity, and interest requirements without consideration of
withdrawals and Company experience; (3) certain assets designated as
"nonadmitted assets" are excluded from the balance sheet by direct charges to
surplus; (4) reinsurance recoverables are netted against reserves and claim
liabilities rather than reflected as an asset; (5) bonds held as available for
sale are recorded at amortized cost or market value as determined by the NAIC
rather than at fair value; (6) an Asset Valuation Reserve and Interest
Maintenance Reserve as prescribed by the NAIC are not calculated under GAAP.
Under GAAP, realized capital gains and losses are reported in the income
statement on a pretax basis as incurred and investment valuation allowances
are provided when there has been a decline in value deemed other than
temporary; (7) investments in affiliates are carried at their net equity value
with changes in value being recorded directly to unassigned deficit rather
than consolidated in the financial statements; and (8) no provision is made
for the deferred income tax effects of temporary differences between book and
tax basis reporting. The effects of the foregoing variances from GAAP have not
been determined but are presumed to be material.     
 
 
                                      48
<PAGE>
 
   
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY     
   
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--CONTINUED     
   
NOTE 1--NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING PRACTICES--CONTINUED
               
The significant accounting practices of the Company are as follows:     
   
Pending Statutory Standards: The NAIC currently is in the process of
recodifying statutory accounting practices, the result of which is expected to
constitute the only source of prescribed statutory accounting practices.
Accordingly, that project, which is expected to be completed in 1999 will
likely change, to some extent, prescribed statutory accounting practices, and
may result in changes to the accounting practices that the Company uses to
prepare its statutory-basis financial statements. The impact of any such
changes on the Company's unassigned deficit cannot be determined at this time
and could be material.     
   
Revenues and Expenses: Premium revenues are recognized over the premium-paying
period of the policies whereas expenses, including the acquisition costs of
new business, are charged to operations as incurred and policyholder dividends
are provided as paid or accrued.     
   
Cash and Temporary Cash Investments: Cash includes currency on hand and demand
deposits with financial institutions. Temporary cash investments are short-
term, highly-liquid investments both readily convertible to known amounts of
cash and so near maturity that there is insignificant risk of changes in value
because of changes in interest rates.     
   
Valuation of Assets: General account investments are carried at amounts
determined on the following bases:     
     
  Bond and stock values are carried as prescribed by the NAIC; bonds
  generally at amortized amounts or cost, preferred stocks generally at cost
  and common stocks at market. The discount or premium on bonds is amortized
  using the interest method.     
     
  Investments in affiliates are included on the statutory equity method.     
     
  Goodwill is amortized on a straight-line basis over a ten year period.     
     
  Mortgage loans are carried at outstanding principal balance or amortized
  cost.     
     
  Investment real estate is carried at depreciated cost, less encumbrances.
  Depreciation on investment real estate is recorded on a straight-line
  basis. Accumulated depreciation amounted to $1.2 million in 1996 and $0.5
  million in 1995.     
     
  Real estate acquired in satisfaction of debt and held for sale is carried
  at the lower of cost or market as of the date of foreclosure.     
     
  Policy loans are carried at outstanding principal balance, not in excess of
  policy cash surrender value.     
   
Asset Valuation and Interest Maintenance Reserves: The Asset Valuation Reserve
(AVR) is computed in accordance with the prescribed NAIC formula and
represents a provision for possible fluctuations in the value of bonds, equity
securities, mortgage loans, real estate and other invested assets. Changes to
the AVR are charged or credited directly to the unassigned deficit.     
   
The Company also records the NAIC prescribed Interest Maintenance Reserve
(IMR) that represents that portion of the after tax net accumulated
unamortized realized capital gains and losses on sales of fixed income
securities,     
 
                                      49
<PAGE>
 
   
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY     
   
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--CONTINUED     
   
NOTE 1--NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING PRACTICES--CONTINUED
               
principally bonds and mortgage loans, attributable to changes in the general
level of interest rates. Such gains and losses are deferred and amortized into
income over the remaining expected lives of the investments sold. At December
31, 1996, the IMR, net of 1996 amortization of $1.2 million, amounted to $5.9
million, which is included in policy reserves. The corresponding 1995 amounts
were $1.2 million and $6.9 million, respectively.     
   
Separate Accounts: Separate account assets and liabilities reported in the
accompanying statements of financial position represent funds that are
separately administered and for which the contractholder, rather than the
Company, generally bears the investment risk. Separate account contractholders
have no claim against the assets of the general account of the Company.
Separate account assets are reported at market value. The operations of the
separate accounts are not included in the summary of operations; however,
income earned on amounts initially invested by the Company in the formation of
new separate accounts is included in other income.     
   
Fair Values of Financial Instruments: Statement of Financial Accounting
Standards (SFAS) No. 107, "Disclosure about Fair Value of Financial
Instruments," requires disclosure of fair value information about financial
instruments, whether or not recognized in the statement of financial position,
for which it is practicable to estimate the value. In situations where quoted
market prices are not available, fair values are based on estimates using
present value or other valuation techniques. SFAS No. 107 excludes certain
financial instruments and all nonfinancial instruments from its disclosure
requirements. Therefore, the aggregate fair value amounts presented do not
represent the underlying value of the Company.     
   
The methods and assumptions utilized by the Company in estimating its fair
value disclosures for financial instruments are as follows:     
     
  The carrying amounts reported in the statement of financial position for
  cash and temporary cash investments approximate their fair values.     
     
  Fair values for public bonds are obtained from an independent pricing
  service. Fair values for private placement securities and publicly traded
  bonds not provided by the independent pricing service are estimated by the
  Company by discounting expected future cash flows using current market
  rates applicable to the yield, credit quality and maturity of the
  investments. The fair values for common and preferred stocks, other than
  its subsidiary investments, which are carried at equity values, are based
  on quoted market prices.     
     
  The fair value of interest rate swaps and currency rate swaps is estimated
  using a discounted cash flow method adjusted for the difference between the
  rate of the existing swap and the current swap market rate. Discounted cash
  flows in foreign currencies are converted to U.S. dollars using current
  exchange rates.     
     
  The fair value for mortgage loans is estimated using discounted cash flow
  analyses using interest rates adjusted to reflect the credit
  characteristics of the underlying loans. Mortgage loans with similar
  characteristics and credit risks are aggregated into qualitative categories
  for purposes of the fair value calculations.     
     
  The carrying amount in the statement of financial position for policy loans
  approximates their fair value.     
     
  The fair value for outstanding commitments to purchase long-term bonds and
  issue real estate mortgages is estimated using a discounted cash flow
  method incorporating adjustments for the difference in the level of
  interest rates between the dates the commitments were made and December 31,
  1996. The fair value for commitments to purchase real estate approximates
  the amount of the initial commitment.     
 
                                      50
<PAGE>
 
   
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY     
   
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--CONTINUED     
   
NOTE 1--NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING PRACTICES--CONTINUED
               
Capital Gains and Losses: Realized capital gains and losses are determined
using the specific identification basis. Realized capital gains and losses,
net of taxes and amounts transferred to the IMR, are included in net gain or
loss. Unrealized gains and losses, which consist of market value and book
value adjustments, are shown as adjustments to the unassigned deficit.     
   
Policy Reserves: Life reserves are developed by actuarial methods and are
determined based on published tables using statutorily specified interest
rates and valuation methods that will provide, in the aggregate, reserves that
are greater than or equal to the minimum or guaranteed policy cash values or
the amounts required by the Commonwealth of Massachusetts Division of
Insurance. Reserves for variable life insurance policies are maintained
principally on the modified preliminary term method using the 1958 and 1980
Commissioner's Standard Ordinary (CSO) mortality tables, with an assumed
interest rate of 4% for policies issued prior to May 1, 1983 and 4 1/2% for
policies issued on or thereafter. Reserves for single premium policies are
determined by the net single premium method using the 1958 CSO mortality
table, with an assumed interest rate of 4%. Reserves for universal life
policies issued prior to 1985 are equal to the gross account value which at
all times exceeds minimum statutory requirements. Reserves for universal life
policies issued from 1985 through 1988 are maintained at the greater of the
Commissioner's Reserve Valuation Method (CRVM) using the 1958 CSO mortality
table, with 4 1/2% interest or the cash surrender value. Reserves for
universal life policies issued after 1988 and for flexible variable policies
are maintained using the greater of the cash surrender value or the CRVM
method with the 1980 CSO mortality table and 5 1/2% interest for policies
issued from 1988 through 1992; 5% interest for policies issued in 1993 and
1994; and 4 1/2% interest for policies issued in 1995 and 1996.     
   
Federal Income Taxes: Federal income taxes are reported in the financial
statements based on amounts determined to be payable as a result of operations
within the current accounting period. The operations of the Company are
consolidated with John Hancock in filing a consolidated federal income tax
return for the affiliated group. The federal income taxes of the Company are
allocated on a separate return basis with certain adjustments. The Company
made payments of $33.5 million in 1996 and $32.2 million in 1995.     
   
Income before taxes differs from taxable income principally due to tax-exempt
investment income, the limitation placed on the tax deductibility of
policyholder dividends, accelerated depreciation, differences in policy
reserves for tax return and financial statement purposes, capitalization of
policy acquisition expenses for tax purposes and other adjustments prescribed
by the Internal Revenue Code.     
   
No provision is generally recognized for temporary differences that may exist
between financial reporting and taxable income or loss.     
   
Reinsurance: Premiums, commissions, expense reimbursements, benefits and
reserves related to reinsured business are accounted for on bases consistent
with those used in accounting for the original policies issued and the terms
of the reinsurance contracts. Premiums ceded to other companies have been
reported as a reduction of premium income. Amounts applicable to reinsurance
ceded for future policy benefits, unearned premium reserves and claim
liabilities have been reported as reductions of these items.     
   
Reclassifications: Certain 1995 amounts have been reclassified to permit
comparison with the corresponding 1996 amounts.     
 
                                      51
<PAGE>
 
   
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY     
   
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--CONTINUED     
   
NOTE 2--CAPITALIZATION     
   
In prior years, the Company received capital contributions from John Hancock,
with a portion of the contributed capital being credited to common stock,
although no additional shares were issued. This practice, which is acceptable
to statutory authorities, has the effect of stating the carrying value of
issued shares of common stock at amounts other than $50 per share par value
with the offset reflected in paid-in capital.     
   
At December 31, 1994, the Company had 50,000 shares authorized with 20,000
shares issued and outstanding. On February 16, 1995, the Company issued the
remaining 30,000 shares to John Hancock and transferred $22.5 million from
common stock to paid-in capital. The par value per share is $50.     
   
NOTE 3--ACQUISITION     
   
On June 23, 1993, the Company acquired all of the outstanding shares of stock
of Colonial Penn Annuity and Life Insurance Company (CPAL) from Colonial Penn
Life Insurance Company for an aggregate purchase price of approximately $42.5
million. At the date of acquisition, assets of CPAL were approximately $648.5
million, consisting principally of cash and temporary cash investments and
liabilities were approximately $635.2 million, consisting principally of
reserves related to a block of interest sensitive single-premium whole life
insurance business assumed by CPAL from Charter National Life Insurance
Company (Charter). The purchase price includes contingent payments of up to
approximately $7.3 million payable between 1994 and 1998 based on the actual
lapse experience of the business in force on June 23, 1993. The Company made
contingent payments to CPAL of $1.5 million during each of 1996 and 1995.
Unamortized goodwill at December 31, 1996 was $15.2 million and is being
amortized over ten years on a straight-line basis.     
   
On June 24, 1993, the Company contributed $24.6 million in additional capital
to CPAL. CPAL was renamed John Hancock Life Insurance Company of America
(JHLICOA) on July 7, 1993. JHLICOA manages the business assumed from Charter
and does not currently issue new business.     
   
NOTE 4--NET INVESTMENT INCOME     
   
Investment income has been reduced by the following amounts:     
 
<TABLE>   
<CAPTION>
                                                                    1996   1995
                                                                    ----   ----
                                                                   (In millions)
<S>                                                                <C>    <C>
Investment expenses............................................... $  7.0 $  5.1
Depreciation expense..............................................    0.9    1.0
Investment taxes..................................................    0.5    0.5
                                                                   ------ ------
                                                                   $  8.4 $  6.6
                                                                   ====== ======
</TABLE>    
 
                                      52
<PAGE>
 
   
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY     
   
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--CONTINUED     
   
NOTE 5--NET CAPITAL GAINS (LOSSES) AND OTHER ADJUSTMENTS     
   
Net realized capital gains (losses) consist of the following items:     
 
<TABLE>   
<CAPTION>
                                                                  1996    1995
                                                                  ----    ----
                                                                 (In millions)
<S>                                                              <C>     <C>
Net gains (losses) from asset sales............................. $ (0.2) $  4.0
Capital gains tax...............................................   (1.0)   (2.5)
Net capital gains transferred to IMR............................   (0.3)   (1.0)
                                                                 ------  ------
  Realized Capital Gains (Losses)............................... $ (1.5) $  0.5
                                                                 ======  ======
</TABLE>    
   
Net unrealized capital gains (losses) and other adjustments consist of the
following items:     
 
<TABLE>   
<CAPTION>
                                                                  1996    1995
                                                                  ----    ----
                                                                 (In millions)
<S>                                                              <C>     <C>
Net gains (losses) from changes in security values and book
 value adjustments.............................................. $  3.7  $ (0.2)
Increase in asset valuation reserve.............................   (1.2)   (2.8)
                                                                 ------  ------
  Net Unrealized Capital Gains (Losses) and Other Adjustments... $  2.5  $ (3.0)
                                                                 ======  ======
</TABLE>    
   
NOTE 6--TRANSACTIONS WITH PARENT     
   
The Company's Parent provides the Company with personnel, property and
facilities in carrying out certain of its corporate functions. The Parent
annually determines a fee for these services and facilities based on a number
of criteria which were revised in 1996 and 1995 to reflect continuing changes
in the Company's operations. The amount of the service fee charged to the
Company was $111.7 million and $97.9 million in 1996 and 1995, respectively,
which has been included in insurance and investment expenses. The Parent has
guaranteed that, if necessary, it will make additional capital contributions
to prevent the Company's stockholder's equity from declining below $1.0
million.     
   
The service fee charged to the Company by the Parent includes $1.6 million and
$1.8 million in 1996 and 1995, respectively, representing the portion of the
provision for retiree benefit plans determined under the accrual method,
including a provision for the 1993 transition liability which is being
amortized over twenty years, that was allocated to the Company.     
   
Effective January 1, 1994, the Company entered into a modified coinsurance
agreement with John Hancock to reinsure 50% of 1996, 1995 and 1994 issues of
flexible premium variable life insurance and scheduled premium variable life
insurance policies. In connection with this agreement, John Hancock
transferred $24.5 million and $32.7 million of cash for tax, commission, and
expense allowances to the Company, which increased the Company's net gain from
operations by $15.7 million and $20.3 million in 1996 and 1995, respectively.
       
Effective January 1, 1996, the Company entered into a modified coinsurance
agreement with John Hancock to reinsure 50% of 1995 and 1996 issues of retail
annuity contracts (Independence Preferred and Declaration). In connection with
this agreement, John Hancock transferred $23.2 million of cash for surrender
benefits, tax, reserve increase, commission, expense allowances and premium to
the Company, which increased the Company's net gain from operations by $15.1
million in 1996.     
 
 
                                      53
<PAGE>
 
   
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY     
   
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--CONTINUED     
   
NOTE 7--INVESTMENTS     
   
The statement value and fair value of bonds are shown below:     
 
<TABLE>   
<CAPTION>
                                                      Gross      Gross
                                          Statement Unrealized Unrealized  Fair
      Year ended December 31, 1996          Value     Gains      Losses   Value
      ----------------------------        --------- ---------- ---------- -----
                                                      (In millions)
<S>                                       <C>       <C>        <C>        <C>
U.S. Treasury securities and obligations
 of U.S. government corporations and
 agencies...............................   $ 44.4     $ 0.2       $0.2    $ 44.4
Obligations of states and political sub-
 divisions..............................     12.6       0.4        0.0      13.0
Debt securities issued by foreign gov-
 ernments...............................      0.8       0.1        0.0       0.9
Corporate securities....................    623.2      29.8        3.4     649.6
Mortgage-backed securities..............     72.5      10.2        0.1      82.6
                                           ------     -----       ----    ------
  Total bonds...........................   $753.5     $40.7       $3.7    $790.5
                                           ======     =====       ====    ======
<CAPTION>
                                                      Gross      Gross
                                          Statement Unrealized Unrealized  Fair
      Year ended December 31, 1995          Value     Gains      Losses   Value
      ----------------------------        --------- ---------- ---------- -----
                                                      (In millions)
<S>                                       <C>       <C>        <C>        <C>
U.S. Treasury securities and obligations
 of U.S. government corporations and
 agencies...............................   $ 89.0     $ 0.5       $0.0    $ 89.5
Obligations of states and political sub-
 divisions..............................     11.4       1.1        0.0      12.5
Debt securities issued by foreign gov-
 ernments...............................      1.3       0.2        0.0       1.5
Corporate securities....................    445.6      44.1        1.6     488.1
Mortgage-backed securities..............      5.5       0.3        0.1       5.7
                                           ------     -----       ----    ------
Total bonds.............................   $552.8     $46.2       $1.7    $597.3
                                           ======     =====       ====    ======
</TABLE>    
   
The statement value and fair value of bonds at December 31, 1996, by
contractual maturity, are shown below. Maturities will differ from contractual
maturities because eligible borrowers may exercise their right to call or
prepay obligations with or without call or prepayment penalties.     
 
<TABLE>   
<CAPTION>
                                                               Statement  Fair
                                                                 Value   Value
                                                               --------- -----
                                                                (In millions)
<S>                                                            <C>       <C>
Due in one year or less.......................................  $ 51.6   $ 52.9
Due after one year through five years.........................   260.8    267.7
Due after five years through ten years........................   244.3    253.7
Due after ten years...........................................   124.3    133.6
                                                                ------   ------
                                                                 681.0    707.9
Mortgage-backed securities....................................    72.5     82.6
                                                                ------   ------
                                                                $753.5   $790.5
                                                                ======   ======
</TABLE>    
 
 
                                      54
<PAGE>
 
   
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY     
   
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--CONTINUED     
   
NOTE 7--INVESTMENTS--CONTINUED     
   
Proceeds from sales of bonds during 1996 and 1995 were $228.3 million and
$18.9 million, respectively. Gross gains of $1.3 million in 1996 and $0.2
million in 1995 and gross losses of $2.1 million in 1996 and $0.1 million in
1995 were realized on these transactions.     
   
The cost of common stocks was $0.0 million and $0.1 million at December 31,
1996 and 1995, respectively. Gross unrealized appreciation on common stocks
totaled $1.4 million, and gross unrealized depreciation totaled $0.0 million
at December 31, 1996. The fair value of preferred stock totaled $9.6 million
at December 31, 1996 and $5.2 million at December 31, 1995.     
   
Bonds with amortized cost of $11.3 million were nonincome producing for the
twelve months ended December 31, 1996.     
   
At December 31, 1996, the mortgage loan portfolio was diversified by
geographic region and specific collateral property type as displayed below.
The Company controls credit risk through credit approvals, limits and
monitoring procedures.     
 
<TABLE>   
<CAPTION>
                           Statement
     Property Type           Value
     -------------         ---------
                         (In millions)
<S>                      <C>
Apartments..............    $ 96.0
Industrial..............      35.0
Office buildings........      11.3
Retail..................      29.0
Agricultural............      28.9
Other...................      11.9
                            ------
                            $212.1
                            ======
</TABLE>    
<TABLE>   
<CAPTION>
       Geographic          Statement
     Concentration           Value
     -------------         ---------
                         (In millions)
<S>                      <C>
East North Central......    $ 31.1
Middle Atlantic.........      11.5
Mountain................       7.6
New England.............      27.6
Pacific.................      49.9
South Atlantic..........      58.8
West South Central......      25.6
                            ------
                            $212.1
                            ======
</TABLE>    
   
At December 31, 1996, the fair values of the commercial and agricultural
mortgage loans portfolios were $189.0 million and $30.4 million, respectively.
The corresponding amounts as of December 31, 1995 were approximately $132.1
million and $22.2 million, respectively.     
   
The maximum and minimum lending rates for mortgage loans during 1996 were
8.69% and 7.04% for agricultural loans and 8.5% and 7.2% for other properties.
Generally, the maximum percentage of any loan to the value of security at the
time of the loan, exclusive of insured or guaranteed or purchase money
mortgages, is 75%. For city mortgages, fire insurance is carried on all
commercial and residential properties at least equal to the excess of the loan
over the maximum loan which would be permitted by law on the land without the
building, except as permitted by regulations of the Federal Housing Commission
on loans fully insured under the provisions of the National Housing Act. For
agricultural mortgage loans, fire insurance is not normally required on land
based loans except in those instances where a building is critical to the
farming operation. Fire insurance is required on all agri-business facilities
in an aggregate amount equal to the loan balance.     
 
 
                                      55
<PAGE>
 
   
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY     
   
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--CONTINUED     
   
NOTE 8--REINSURANCE     
   
The Company cedes business to reinsurers to share risks under variable life,
universal life and flexible variable life insurance policies for the purpose
of reducing exposure to large losses. Premiums, benefits and reserves ceded to
reinsurers in 1996 were $384.3 million, $9.9 million, and $12.1 million,
respectively. The corresponding amounts in 1995 were $72.4 million, $8.7
million, and $12.1 million, respectively.     
   
To the extent that an assuming reinsurance company is unable to meet its
obligations under a reinsurance agreement, the Company remains liable as the
direct insurer on all risks reinsured.     
   
NOTE 9--FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK     
   
The Company enters into interest rate swap contracts for the purpose of
converting the interest rate characteristics (fixed or variable) of certain
investments to match those of related insurance liabilities. Maturities of
current agreements range through 2011. These swaps involve, to varying
degrees, interest rate risk in excess of amounts recognized in the statement
of financial position.     
   
The Company enters into currency rate swap agreements to manage exposure to
foreign exchange rate fluctuations. Maturities of current agreements range
through 2006. Should the counterparty fail to meet the terms of the contract,
the Company's market risk is limited to the currency rate differential.     
   
The Company enters into interest rate cap contracts to manage exposure on
underlying security values due to a rise in interest rates. Maturities of
current agreements range through 2006.     
   
The Company also uses financial futures contracts to hedge public bonds
intended for future sale in order to lock in the market value at the date of
contract. The Company is subject to the risks associated with changes in the
value of the underlying securities; however, such changes in value generally
are offset by changes in the value of the hedged items. The contract or
notional amounts of the contracts represent the extent of the Company's
involvement but not in the future cash requirements, as the Company intends to
close the open positions prior to settlement.     
   
The contract or notional amount of the foregoing financial instruments, which
indicates the Company's involvement and in certain instances, maximum credit
risk related to those instruments, is as follows:     
 
<TABLE>   
<CAPTION>
                                                                   December 31
                                                                  -------------
                                                                   1996   1995
                                                                   ----   ----
                                                                  (In millions)
<S>                                                               <C>     <C>
Futures contracts to sell securities............................  $  73.0 $ 0.0
                                                                  ======= =====
Notional amount of interest rate swaps, currency rate swaps, and
 interest rate caps to:
  Receive variable rates........................................  $ 215.9 $ 0.0
                                                                  ======= =====
  Receive fixed rates...........................................  $  26.6 $ 5.0
                                                                  ======= =====
</TABLE>    
 
 
                                      56
<PAGE>
 
   
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY     
   
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--CONTINUED     
   
NOTE 9--FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK--CONTINUED     
   
The Company continually monitors its positions and the credit ratings of the
counterparties to these financial instruments. The Company believes the risk
of incurring losses due to the nonperformance by its counterparties is remote
and that any such losses would be immaterial.     
   
Based on the market rates in effect at December 31, 1996, the Company's
interest rate swaps, currency rate swaps and interest rate caps represented
(assets) liabilities to the Company with fair values of $2.3 million, $(8.2)
million and $(2.0) million, respectively. The corresponding amounts as of
December 31, 1995 were $0.0 million.     
   
NOTE 10--POLICYHOLDERS' RESERVES AND BENEFICIARIES' FUND     
   
The Company's annuity reserves and deposit fund liabilities that are subject
to discretionary withdrawal and subject to discretionary withdrawal (without
adjustment) are summarized as follows:     
 
<TABLE>   
<CAPTION>
                                                      December 31, 1996 Percent
                                                      ----------------- -------
                                                        (In millions)
<S>                                                   <C>               <C>
Subject to discretionary withdrawal at book value
 less surrender charge...............................      $441.9         89.3%
Subject to discretionary withdrawal at book value
 (without adjustment)................................        53.0         10.7
                                                           ------        -----
Total annuity reserves and deposit liabilities.......      $494.9        100.0%
                                                           ======        =====
</TABLE>    
   
NOTE 11--COMMITMENTS AND CONTINGENCIES     
   
The Company has extended commitments to purchase long-term bonds and real
estate and issue real estate mortgages totalling $42.1 million, $0.1 million,
and $33.5 million, respectively, at December 31, 1996. The Company monitors
the creditworthiness of borrowers under long-term bond commitments and
requires collateral as deemed necessary. If funded, loans related to real
estate mortgages would be fully collateralized by the related properties. The
fair value of the commitments described above is $76.2 million at December 31,
1996. The majority of these commitments expire in 1997.     
   
In the normal course of its business operations, the Company is involved in
litigation from time to time with claimants, beneficiaries and others, and a
number of litigation matters were pending as of December 31, 1996. It is the
opinion of management, after consultation with counsel, that the ultimate
liability with respect to these claims, if any, will not materially affect the
financial position of the Company.     
 
                                      57
<PAGE>
 
   
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY     
   
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--CONTINUED     
   
NOTE 12--FAIR VALUE OF FINANCIAL INSTRUMENTS     
   
The following table presents the carrying amounts and fair values of the
Company's financial instruments:     
 
<TABLE>   
<CAPTION>
                                                   Year ended December 31
                                               --------------------------------
                                                    1996             1995
                                               ---------------  ---------------
                                               Carrying  Fair   Carrying  Fair
                                                Amount  Value    Amount  Value
                                               -------- ------  -------- ------
                                                        (In millions)
<S>                                            <C>      <C>     <C>      <C>
Assets
  Bonds--Note 7...............................  $753.5  $790.5   $552.8  $597.3
  Preferred stocks--Note 7....................     9.6     9.6      5.0     5.2
  Common stocks--Note 7.......................     1.4     1.4      1.7     1.7
  Mortgage loans on real estate--Note 7.......   212.1   219.4    146.7   154.3
  Policy loans--Note 1........................    80.8    80.8     61.8    61.8
  Cash and cash equivalents--Note 1...........    31.9    31.9     76.6    76.6
Derivatives liabilities relating to:--Note 9
  Interest rate swaps.........................     --      2.3      --      0.0
  Currency rate swaps.........................     --     (8.2)     --      0.0
  Interest rate caps..........................     --     (2.0)     --      0.0
Liabilities
  Commitments--Note 11........................     --     76.2      --     23.8
</TABLE>    
   
The carrying amounts in the table are included in the statutory-basis
statements of financial position. The method and assumptions utilized by the
Company in estimating its fair value disclosures are described in Note 1.     
 
                                      58
<PAGE>
 
                       APPENDIX--OTHER POLICY PROVISIONS
 
SETTLEMENT PROVISIONS
 
  In place of a single payment, an amount of $1,000 or more payable under the
Policy as a benefit or as the Surrender Value, if any, may be left with
JHVLICO under the terms of a supplementary agreement. The agreement will be
issued when the proceeds are applied through the election of any one of the
options below.
 
  The following options are subject to the restrictions and limitations stated
in the Policy.
 
    Option 1--Interest Income at the declared rate but not less than 3 1/2% a
  year on proceeds held on deposit.
 
    Option 2A--Income of a Specified Amount, with payments each year totaling
  at least 1/12th of the proceeds, until the proceeds, with interest credited
  at the declared rate but not less than 3 1/2% a year on unpaid balances,
  are fully paid.
 
    Option 2B--Income for a Fixed Period, with each payment as declared.
 
    Option 3--Life Income with Payments for a Guaranteed Period.
 
    Option 4--Life Income without Refund at the death of the Payee of any
  part of the proceeds applied. Only one payment is made if the Payee dies
  before the second payment is due.
 
    Option 5--Life Income with Cash Refund at the death of the Payee of the
  amount, if any, equal to the proceeds applied less the sum of all income
  payments made.
 
  No election of an option may provide for income payments of less than $50.
 
  Other options may be arranged with JHVLICO's approval including optional
methods of settlement available from John Hancock.
 
  The tax treatment of the Policy proceeds may vary, depending on which
settlement option is chosen and when. You should consult your tax advisor in
this regard.
 
ADDITIONAL INSURANCE BENEFITS
 
  On payment of an additional premium or charge and subject to certain age and
insurance underwriting requirements, certain additional provisions, such as
the yearly renewable term benefits discussed below, which are subject to the
restrictions and limitations set forth therein, may be included in a Policy by
rider.
 
  YEARLY RENEWABLE TERM INSURANCE. This is term insurance on the life of one
of the insureds under the base Policy and payable upon the death of the
covered insured person. This insurance is level or decreasing in amount and
may be applied for, or increased, at any time upon evidence of insurability
and any other underwriting requirements. The yearly coverage also may be
cancelled by the Owner at any time. The charges for this coverage will be
separately billed to and paid by the Owner and not out of Account Value. An
increase or a decrease in this insurance may have significant tax
consequences. See "Premiums--7-Pay Premium Limit" and "Tax Considerations."
 
GENERAL PROVISIONS
 
  BENEFICIARY. The Beneficiary will be as shown in the application for the
Policy, unless thereafter changed by the Owner in accordance with the terms of
the Policy. In general, if on the death of the last
 
                                      A-1
<PAGE>
 
surviving insured there is no surviving Beneficiary, the Owner will be the
Beneficiary, but if the Owner was one of the insureds, his or her estate will
be the Beneficiary.
   
  OWNER AND ASSIGNMENT. The Owner's interest in the Policy may be assigned
without the consent of any revocable Beneficiary. JHVLICO will not be on
notice of any assignment unless it is in writing and until a duplicate of the
original assignment has been filed at JHVLICO's Servicing Office. JHVLICO
assumes no responsibility for the validity or sufficiency of any assignment.
    
  If a Policy has joint Owners, both Owners must join in any request or
instructions to JHVLICO under the Policy.
   
  MISSTATEMENT OF AGE OR SEX. If the age or sex of an insured has been
misstated, JHVLICO will adjust the Policy benefits to those which would have
been purchased at the correct age or sex by the most recent insurance charge
deducted by Account Value.     
   
  SUICIDE.  If either insured commits suicide within 2 years (except where
state law requires a shorter period) from the date of issue shown in the
Policy, the Policy will terminate and JHVLICO will pay in place of all other
benefits an amount equal to the premium paid less any Indebtedness on the date
of death and less any withdrawals. If either insured commits suicide within 2
years (except where state law requires a shorter period) from the date of any
Policy change that increases the death benefit, the death benefit will be
limited as described in the Policy. Subject to terms and conditions set forth
in the Policy, we will make coverage available to any surviving insured, if
the surviving insured elects such coverage within 60 days after the suicide.
       
  AGE AND POLICY ANNIVERSARIES. For purpose of the Policy, an insured's "age"
is his or her age on his or her nearest birthday. Policy months, Policy years
and Policy anniversaries are calculated from the date of issue.     
   
  INCONTESTABILITY. The Policy shall be incontestable, other than for
nonpayment of premiums, after it has been in force during the lifetime of an
insured for 2 years from its issue date. If, however, evidence of insurability
is required with respect to any increase in death benefit, such increase shall
be incontestable after the increase has been in force during the life time of
an insured for 2 years from the increase date.     
   
  DEFERRAL OF DETERMINATIONS AND PAYMENTS. Payment of any death, surrender,
partial withdrawal or loan proceeds will ordinarily be made within seven days
after receipt at JHVLICO's Servicing Office of all documents required for any
such payment. Approximately two-thirds of the claims for death proceeds which
are made within two years after the date of issue of the Policy will be
investigated to determine whether the claim should be contested and payment of
these claims will therefore be delayed.     
 
  JHVLICO may defer any transaction requiring a determination of Account Value
in any variable Subaccount for any period during which: (1) the disposal or
valuation of the Account's assets is not reasonably practicable because the
New York Stock Exchange is closed or conditions are such that, under the
Commission's rules and regulations, trading is restricted or an emergency is
deemed to exist or (2) the Commission by order permits postponement of such
actions for the protection of Owners.
 
  The foregoing description of Policy provisions is qualified by reference to
the specimen Policy which has been filed as an exhibit to the Registration
Statement.
 
                                      A-2
<PAGE>
 
                   APPENDIX--ILLUSTRATION OF DEATH BENEFITS,
                   SURRENDER VALUES AND ACCUMULATED PREMIUMS
 
  The following tables illustrate the changes in death benefit and Surrender
Value of the Policy, disregarding any Policy loans. Each table separately
illustrates the operation of a Policy for identified issue ages, Planned
Premium schedule and Sum Insured and shows how the death benefit and Surrender
Value may vary over an extended period of time assuming hypothetical rates of
investment return (i.e., investment income and capital gains and losses,
realized or unrealized) equivalent to constant gross annual rates of 0%, 6%
and 12%. The tables are based on given annual Planned Premiums paid at the
beginning of each Policy year and will assist in a comparison of the death
benefit and surrender value figures set forth in the tables with those under
other variable life insurance policies which may be issued by JHVLICO or other
companies. Tables are provided for Option A, without the Extra Death Benefit
feature, as well as for Option B death benefits. The death benefit and
Surrender Value for a Policy would be different from those shown if premiums
are paid in different amounts or at different times or if the actual gross
rates of investment return average 0%, 6% or 12% over a period of years, but
nevertheless fluctuate above or below the average for individual Policy years,
or if the Policy were issued in a state in which no distinctions are made
based on the gender of the insureds.
   
  The amounts shown for the death benefit and Surrender Value are as of the
end of each Policy year. The first two tables headed "Using Current Charges"
assume that the current rates for insurance, sales, risk, and expense charges
will apply in each year illustrated. The two tables headed "Using Maximum
Charges" assumes that the maximum (guaranteed) insurance, sales, risk, and
expense charges will be made in each year illustrated. The amounts shown in
all tables reflect an average asset charge for the daily investment advisory
expense charges to the Portfolios of the Fund (equivalent to an effective
annual rate of .61%) and an assumed average asset charge for the annual
nonadvisory operating expenses of each Portfolio of the Funds (equivalent to
an effective annual rate of .19%). For a description of expenses charged to
the Portfolios, see the attached Prospectuses for the Funds. The charges for
the daily investment management fee and the annual non-advisory operating
expenses are based on the hypothetical assumption that Policy values are
allocated equally among the variable Subaccounts. The actual Portfolio charges
and expenses associated with any Policy will vary depending upon the actual
allocation of Policy values among Subaccounts.     
   
  The tables reflect that no charge is currently made to the Accounts for
Federal income taxes. However, JHVLICO reserves the right to make such a
charge in the future and any charge would require higher rates of investment
return in order to produce the same Policy values. All of the tables do,
however, reflect the imposition of a Federal DAC Tax charge in the amount of
1.25% of all premiums paid and a state premium tax charge in the amount of
2.35% of all premiums paid.     
 
  The tables assume that the Guaranteed Minimum Death Benefit has not been
elected beyond the tenth Policy year and that no Additional Sum Insured or
optional rider benefits have been elected.
 
  The second column of each table shows the amount to which the total premiums
paid to the end of a Policy year during the premium paying period would
accumulate if an amount equal to those premiums were invested to earn
interest, after taxes, at 5% compounded annually.
   
  JHVLICO will furnish upon request a comparable illustration reflecting the
proposed insureds' ages, sexes, underwriting risk classifications and the
Total Sum Insured at issue and Planned Premium amount requested, and assuming
annual Planned Premiums.     
 
                                      A-3
<PAGE>
 
PLAN:FLEXIBLE PREMIUM VARIABLE LIFE SURVIVORSHIP
      
   $1,000,000 TOTAL SUM INSURED     
   MALE, ISSUE AGE 55, NONSMOKER UNDERWRITING CLASS
   FEMALE, ISSUE AGE 50, NONSMOKER UNDERWRITING CLASS
   OPTION A DEATH BENEFIT
   NO GUARANTEED MINIMUM DEATH BENEFIT OPTION AFTER TENTH POLICY YEAR
   PLANNED PREMIUM: $15,969*
   USING CURRENT CHARGES
 
<TABLE>   
<CAPTION>
                                    Death Benefit                  Surrender Value
                           -------------------------------- ------------------------------
                                Assuming hypothetical           Assuming hypothetical
End of   Planned Premiums       gross annual return of          gross annual return of
Policy    accumulated at   -------------------------------- ------------------------------
 Year   5% annual interest     0%         6%        12%        0%        6%        12%
- ------  ------------------ ---------- ---------- ---------- -------- ---------- ----------
<S>     <C>                <C>        <C>        <C>        <C>      <C>        <C>
   1        $   16,768     $1,000,000 $1,000,000 $1,000,000 $  9,117 $    9,695 $   10,275
   2            34,374      1,000,000  1,000,000  1,000,000   21,190     23,052     24,984
   3            52,861      1,000,000  1,000,000  1,000,000   31,417     35,285     39,451
   4            72,271      1,000,000  1,000,000  1,000,000   42,414     49,035     56,444
   5            92,653      1,000,000  1,000,000  1,000,000   53,123     63,269     75,070
   6           114,053      1,000,000  1,000,000  1,000,000   64,979     79,510     97,071
   7           136,524      1,000,000  1,000,000  1,000,000   76,650     96,468    121,353
   8           160,118      1,000,000  1,000,000  1,000,000   88,130    114,167    148,148
   9           184,891      1,000,000  1,000,000  1,000,000   99,419    132,637    177,717
  10           210,904      1,000,000  1,000,000  1,000,000  110,506    151,903    210,341
  11           238,217      1,000,000  1,000,000  1,000,000  122,657    173,334    247,744
  12           266,895      1,000,000  1,000,000  1,000,000  134,538    195,644    288,979
  13           297,008      1,000,000  1,000,000  1,000,000  146,129    218,852    334,435
  14           328,626      1,000,000  1,000,000  1,000,000  157,406    242,979    384,550
  15           361,825      1,000,000  1,000,000  1,000,000  168,345    268,046    439,808
  16           396,684      1,000,000  1,000,000  1,000,000  178,919    294,078    500,760
  17           433,286      1,000,000  1,000,000  1,056,229  189,063    321,068    567,906
  18           471,718      1,000,000  1,000,000  1,155,997  198,729    349,030    641,734
  19           512,072      1,000,000  1,000,000  1,262,204  207,864    377,981    722,863
  20           554,444      1,000,000  1,000,000  1,375,469  216,411    407,943    811,972
  25           800,279      1,000,000  1,000,000  2,078,806  249,447    576,490  1,407,723
  30         1,114,034      1,000,000  1,028,117  3,093,738  246,615    776,439  2,336,406
  35         1,514,473      1,000,000  1,223,402  4,565,263  159,189  1,002,567  3,741,194
</TABLE>    
 
*  The illustrations assume that Planned Premiums equal to the Target Premium
   are paid at the start of each Policy Year. The Death Benefit and Surrender
   Value will differ if premiums are paid in different amounts or frequencies,
   if policy loans are taken, or if Additional Sum Insured, Guaranteed Minimum
   Death Benefit after the tenth Policy Year, or optional rider benefits are
   elected.
   
IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RETURNS ARE ILLUSTRATIVE
ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT
RESULTS. ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND
WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING INVESTMENT ALLOCATIONS MADE BY
THE OWNER. THE DEATH BENEFIT AND SURRENDER VALUE FOR A POLICY WOULD BE
DIFFERENT FROM THOSE SHOWN IF THE ACTUAL GROSS RATES OF INVESTMENT RETURN
AVERAGE 0%, 6%, OR 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATE ABOVE OR
BELOW THE AVERAGE FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATIONS CAN BE MADE
THAT THESE HYPOTHETICAL INVESTMENT RESULTS CAN BE ACHIEVED FOR ONE YEAR OR
SUSTAINED OVER ANY PERIOD OF TIME.     
 
                                      A-4
<PAGE>
 
PLAN:FLEXIBLE PREMIUM VARIABLE LIFE SURVIVORSHIP
      
   $1,000,000 TOTAL SUM INSURED     
   MALE, ISSUE AGE 55, NONSMOKER UNDERWRITING CLASS
   FEMALE, ISSUE AGE 50, NONSMOKER UNDERWRITING CLASS
   OPTION B DEATH BENEFIT
   NO GUARANTEED MINIMUM DEATH BENEFIT OPTION AFTER TENTH POLICY YEAR
   PLANNED PREMIUM: $15,969*
   USING CURRENT CHARGES
 
<TABLE>   
<CAPTION>
                                         Death Benefit                 Surrender Value
                                -------------------------------- ----------------------------
                                     Assuming Hypothetical          Assuming Hypothetical
              Planned Premiums       Gross Annual Return of         Gross Annual Return of
   End of      Accumulated at   -------------------------------- ----------------------------
 Policy Year 5% Annual Interest     0%         6%        12%        0%       6%       12%
 ----------- ------------------ ---------- ---------- ---------- -------- -------- ----------
<S>          <C>                <C>        <C>        <C>        <C>      <C>      <C>
      1          $   16,768     $1,009,116 $1,009,695 $1,010,275 $  9,116 $  9,695 $   10,275
      2              34,374      1,020,389  1,022,251  1,024,183   21,187   23,049     24,981
      3              52,861      1,031,408  1,035,275  1,039,439   31,408   35,275     39,439
      4              72,271      1,042,391  1,049,008  1,056,413   42,391   49,008     56,413
      5              92,653      1,053,075  1,063,211  1,075,000   53,075   63,211     75,000
      6             114,053      1,064,890  1,079,399  1,096,932   64,890   79,399     96,932
      7             136,524      1,076,511  1,096,287  1,121,119   76,511   96,287    121,119
      8             160,118      1,087,932  1,113,898  1,147,786   87,932  113,898    147,786
      9             184,891      1,099,149  1,132,258  1,177,185   99,149  132,258    177,185
     10             210,904      1,110,152  1,151,386  1,209,586  110,152  151,386    209,586
     11             238,217      1,122,208  1,172,653  1,246,710  122,208  172,653    246,710
     12             266,895      1,133,971  1,194,750  1,287,567  133,971  194,750    287,567
     13             297,008      1,145,409  1,217,679  1,332,511  145,409  217,679    332,511
     14             328,626      1,156,494  1,241,440  1,381,931  156,494  241,440    381,931
     15             361,825      1,167,189  1,266,029  1,436,247  167,189  266,029    436,247
     16             396,684      1,177,456  1,291,440  1,495,926  177,456  291,440    495,926
     17             433,286      1,187,208  1,317,612  1,561,425  187,208  317,612    561,425
     18             471,718      1,196,376  1,344,500  1,633,268  196,376  344,500    633,268
     19             512,072      1,204,884  1,372,050  1,712,027  204,884  372,050    712,027
     20             554,444      1,212,647  1,400,195  1,798,322  212,647  400,195    798,322
     25             800,279      1,237,987  1,548,147  2,370,705  237,987  548,147  1,370,705
     30           1,114,034      1,215,546  1,680,050  3,250,199  215,546  680,050  2,250,199
     35           1,514,473      1,091,289  1,726,434  4,558,793   91,289  726,434  3,558,793
</TABLE>    
- --------
 
*  The illustrations assume that Planned Premiums equal to the Target Premium
   are paid at the start of each Policy Year. The Death Benefit and Surrender
   Value will differ if premiums are paid in different amounts or frequencies,
   if policy loans are taken, or if Additional Sum Insured, Guaranteed Minimum
   Death Benefit after the tenth Policy Year, or optional rider benefits are
   elected.
   
IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RETURNS ARE ILLUSTRATIVE
ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT
RESULTS. ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND
WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING INVESTMENT ALLOCATIONS MADE BY
THE OWNER. THE DEATH BENEFIT AND SURRENDER VALUE FOR A POLICY WOULD BE
DIFFERENT FROM THOSE SHOWN IF THE ACTUAL GROSS RATES OF INVESTMENT RETURN
AVERAGE 0%, 6%, OR 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATE ABOVE OR
BELOW THE AVERAGE FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATIONS CAN BE MADE
THAT THESE HYPOTHETICAL INVESTMENT RESULTS CAN BE ACHIEVED FOR ONE YEAR OR
SUSTAINED OVER ANY PERIOD OF TIME.     
 
                                      A-5
<PAGE>
 
PLAN:FLEXIBLE PREMIUM VARIABLE LIFE SURVIVORSHIP
      
   $1,000,000 TOTAL SUM INSURED     
   MALE, ISSUE AGE 55, NONSMOKER UNDERWRITING CLASS
   FEMALE, ISSUE AGE 50, NONSMOKER UNDERWRITING CLASS
   OPTION A DEATH BENEFIT
   NO GUARANTEED MINIMUM DEATH BENEFIT OPTION AFTER TENTH POLICY YEAR
   PLANNED PREMIUM: $15,969*
   USING MAXIMUM CHARGES
 
<TABLE>   
<CAPTION>
                                         Death Benefit                 Surrender Value
                                -------------------------------- ----------------------------
                                     Assuming hypothetical          Assuming hypothetical
              Planned Premiums       gross annual return of         gross annual return of
  End of       accumulated at   -------------------------------- ----------------------------
Policy Year  5% annual interest     0%         6%        12%        0%       6%       12%
- -----------  ------------------ ---------- ---------- ---------- -------- -------- ----------
<S>          <C>                <C>        <C>        <C>        <C>      <C>      <C>
     1           $   16,768     $1,000,000 $1,000,000 $1,000,000 $  8,823 $  9,391 $    9,960
     2               34,374      1,000,000  1,000,000  1,000,000   20,575   22,396     24,285
     3               52,861      1,000,000  1,000,000  1,000,000   30,456   34,225     38,285
     4               72,271      1,000,000  1,000,000  1,000,000   41,083   47,517     54,717
     5               92,653      1,000,000  1,000,000  1,000,000   51,397   61,234     72,674
     6              114,053      1,000,000  1,000,000  1,000,000   62,825   76,882     93,869
     7              136,524      1,000,000  1,000,000  1,000,000   73,873   93,003    117,022
     8              160,118      1,000,000  1,000,000  1,000,000   84,513  109,584    142,305
     9              184,891      1,000,000  1,000,000  1,000,000   94,716  126,615    169,910
    10              210,904      1,000,000  1,000,000  1,000,000  104,446  144,074    200,044
    11              238,217      1,000,000  1,000,000  1,000,000  114,600  162,935    233,991
    12              266,895      1,000,000  1,000,000  1,000,000  124,164  182,208    271,053
    13              297,008      1,000,000  1,000,000  1,000,000  133,070  201,845    311,520
    14              328,626      1,000,000  1,000,000  1,000,000  141,222  221,781    355,706
    15              361,825      1,000,000  1,000,000  1,000,000  148,516  241,943    403,974
    16              396,684      1,000,000  1,000,000  1,000,000  154,833  262,249    456,752
    17              433,266      1,000,000  1,000,000  1,000,000  159,987  282,564    514,507
    18              471,718      1,000,000  1,000,000  1,040,527  163,928  302,879    577,632
    19              512,072      1,000,000  1,000,000  1,128,138  166,447  323,057    646,084
    20              554,444      1,000,000  1,000,000  1,219,993  167,351  342,986    720,191
    25              800,279      1,000,000  1,000,000  1,754,883  137,537  434,007  1,188,369
    30            1,114,034         **      1,000,000  2,445,423    **     483,989  1,846,796
    35            1,514,473         **      1,000,000 3,345,668     **     424,051  2,741,746
</TABLE>    
 
 * The illustrations assume that Planned Premiums equal to the Target Premium
   are paid at the start of each Policy Year. The Death Benefit and Surrender
   Value will differ if premiums are paid in different amounts or frequencies,
   if policy loans are taken, or if Additional Sum Insured, Guaranteed Minimum
   Death Benefit after the tenth Policy Year, or optional rider benefits are
   elected.
** Policy lapses unless additional premium payments are made.
   
IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RETURNS ARE ILLUSTRATIVE
ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT
RESULTS. ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND
WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING INVESTMENT ALLOCATIONS MADE BY
THE OWNER. THE DEATH BENEFIT AND SURRENDER VALUE FOR A POLICY WOULD BE
DIFFERENT FROM THOSE SHOWN IF THE ACTUAL GROSS RATES OF INVESTMENT RETURN
AVERAGE 0%, 6%, OR 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATE ABOVE OR
BELOW THE AVERAGE FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATIONS CAN BE MADE
THAT THESE HYPOTHETICAL INVESTMENT RESULTS CAN BE ACHIEVED FOR ONE YEAR OR
SUSTAINED OVER ANY PERIOD OF TIME.     
 
                                      A-6
<PAGE>
 
PLAN:FLEXIBLE PREMIUM VARIABLE LIFE SURVIVORSHIP
      
   $1,000,000 TOTAL SUM INSURED     
   MALE, ISSUE AGE 55, NONSMOKER UNDERWRITING CLASS
   FEMALE, ISSUE AGE 50, NONSMOKER UNDERWRITING CLASS
   OPTION B DEATH BENEFIT
   NO GUARANTEED MINIMUM DEATH BENEFIT OPTION AFTER TENTH POLICY YEAR
   PLANNED PREMIUM: $15,969*
   USING MAXIMUM CHARGES
 
<TABLE>   
<CAPTION>
                                    Death Benefit                Surrender Value
                           -------------------------------- -------------------------
                                Assuming hypothetical         Assuming hypothetical
End of   Planned Premiums       gross annual return of        gross annual return of
Policy    accumulated at   -------------------------------- -------------------------
 Year   5% annual interest     0%         6%        12%       0%      6%       12%
- ------  ------------------ ---------- ---------- ---------- ------- ------- ---------
<S>     <C>                <C>        <C>        <C>        <C>     <C>     <C>
   1        $   16,768     $1,008,822 $1,009,391 $1,009,960 $ 8,822 $ 9,391 $   9,960
   2            34,374      1,019,774  1,021,594  1,023,483  20,573  22,393    24,282
   3            52,861      1,030,447  1,034,215  1,038,274  30,447  34,215    38,274
   4            72,271      1,041,061  1,047,491  1,054,687  41,061  47,491    54,687
   5            92,653      1,051,351  1,061,177  1,072,607  51,351  61,177    72,607
   6           114,053      1,062,739  1,076,774  1,093,733  62,739  76,774    93,733
   7           136,524      1,073,724  1,092,810  1,116,772  73,724  92,810   116,772
   8           160,118      1,084,272  1,109,260  1,141,871  84,272 109,260   141,871
   9           184,891      1,094,345  1,126,097  1,169,191  94,345 126,097   169,191
  10           210,904      1,103,894  1,143,279  1,198,897 103,894 143,279   198,897
  11           238,217      1,113,803  1,161,746  1,232,211 113,803 161,746   232,211
  12           266,895      1,123,042  1,180,472  1,268,357 123,042 180,472   268,357
  13           297,008      1,131,519  1,199,361  1,307,513 131,519 199,361   307,513
  14           328,626      1,139,117  1,218,284  1,349,842 139,117 218,284   349,842
  15           361,825      1,145,697  1,237,087  1,395,503 145,697 237,087   395,503
  16           396,684      1,151,113  1,255,594  1,444,658 151,113 255,594   444,658
  17           433,286      1,155,131  1,273,530  1,497,391 155,131 273,530   497,391
  18           471,718      1,157,685  1,290,781  1,553,968 157,685 290,781   553,968
  19           512,072      1,158,524  1,307,032  1,614,484 158,524 307,032   614,484
  20           554,444      1,157,423  1,321,979  1,679,067 157,423 321,979   679,067
  25           800,279      1,112,074  1,362,285  2,064,993 112,074 362,285 1,064,993
  30         1,114,034         **      1,278,838  2,537,517   **    278,838 1,537,517
  35         1,514,473         **         **      3,038,234   **      **    2,038,234
</TABLE>    
 
 * The illustrations assume that Planned Premiums equal to the Target Premium
   are paid at the start of each Policy Year. The Death Benefit and Surrender
   Value will differ if premiums are paid in different amounts or frequencies,
   if policy loans are taken, or if Additional Sum Insured, Guaranteed Minimum
   Death Benefit after the tenth Policy Year, or optional rider benefits are
   elected.
** Policy lapses unless additional premium payments are made.
   
IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RETURNS ARE ILLUSTRATIVE
ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT
RESULTS. ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND
WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING INVESTMENT ALLOCATIONS MADE BY
THE OWNER. THE DEATH BENEFIT AND SURRENDER VALUE FOR A POLICY WOULD BE
DIFFERENT FROM THOSE SHOWN IF THE ACTUAL GROSS RATES OF INVESTMENT RETURN
AVERAGE 0%, 6%, OR 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATE ABOVE OR
BELOW THE AVERAGE FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATIONS CAN BE MADE
THAT THESE HYPOTHETICAL INVESTMENT RESULTS CAN BE ACHIEVED FOR ONE YEAR OR
SUSTAINED OVER ANY PERIOD OF TIME.     
 
                                      A-7
<PAGE>
 
 
 
 
                      [LOGO OF JOHN HANCOCK APPEARS HERE]
 
 
 
  POLICIES ISSUED BY JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY JOHN HANCOCK
                       PLACE, BOSTON, MASSACHUSETTS 02117
   
S8143-M 5/97     
<PAGE>
 
 
[LOGO OF JOHN HANCOCK                      John Hancock Variable Life
VARIABLE ESTATE PROTECTION                     Insurance Company
APPEARS HERE]                                                  (JHVLICO)
     
 
         FLEXIBLE PREMIUM VARIABLE LIFE SURVIVORSHIP INSURANCE POLICY
                     JOHN HANCOCK VARIABLE LIFE ACCOUNT S
                               
                            JOHN HANCOCK PLACE     
                          
                       BOSTON, MASSACHUSETTS 02117     
                               
                            SERVICING OFFICE:     
                              
                           ONE JOHN HANCOCK WAY     
                                   
                                SUITE 1000     
                          
                       BOSTON, MASSACHUSETTS 02217     
 
                  TELEPHONE 1-800-REAL LIFE (1-800-732-5543)
                               FAX 617-572-5410
                             
                          PROSPECTUS MAY 1, 1997     
   
  The flexible premium variable life survivorship policy ("Policy") described
in this Prospectus can be funded, at the discretion of the Owner, by any of
the variable subaccounts of John Hancock Variable Life Account S (the
"Account"), by a fixed subaccount (the "Fixed Account"), or by any combination
of the Fixed Account and the variable subaccounts (collectively, the
"Subaccounts"). The assets of each variable Subaccount will be invested in a
corresponding investment portfolio ("Portfolio") of John Hancock Variable
Series Trust I ("Fund"), a "series" type mutual fund advised by John Hancock
Mutual Life Insurance Company ("John Hancock"). The assets of the Fixed
Account will be invested in the general account of John Hancock Variable Life
Insurance Company ("JHVLICO").     
   
  The Prospectuses for the Funds, which are attached to this Prospectus,
describe the investment objectives, policies and risks of investing in the
Portfolios of the Funds: Growth and Income, Large Cap Growth (formerly Select
Stock), Sovereign Bond, Money Market, Managed, Real Estate Equity,
International Equities, Short-Term U.S. Government, Special Opportunities,
Small Cap Growth, Small Cap Value, Mid Cap Growth, Mid Cap Value,
International Balanced, International Opportunities, Large Cap Value,
Strategic Bond and Equity Index. Other variable Subaccounts and Portfolios may
be added in the future.     
 
  Replacing existing insurance with a Policy described in this Prospectus may
not be to your advantage.
 
  THIS PROSPECTUS SHOULD BE READ AND RETAINED FOR FUTURE REFERENCE. IT IS NOT
         VALID UNLESS ATTACHED TO CURRENT PROSPECTUSES FOR THE FUNDS.
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR
ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.
<PAGE>
 
                               TABLE OF CONTENTS
 
<TABLE>   
<CAPTION>
                                                                            Page
<S>                                                                         <C>
SUMMARY...................................................................    1
JHVLICO and JOHN HANCOCK..................................................    7
THE ACCOUNT AND THE SERIES FUND...........................................    7
  The Account.............................................................    7
  The Series Fund.........................................................    7
THE FIXED ACCOUNT.........................................................   10
POLICY PROVISIONS AND BENEFITS............................................   10
  Requirements for Issuance of Policy.....................................   10
  Premiums................................................................   11
  Account Value and Surrender Value.......................................   13
  Policy Split Option.....................................................   14
  Death Benefits..........................................................   14
  Transfers Among Subaccounts.............................................   16
  Loan Provisions and Indebtedness........................................   17
  Default.................................................................   18
  Exchange Privilege......................................................   19
CHARGES AND EXPENSES......................................................   19
  Charges Deducted from Premiums..........................................   19
  Sales Charge............................................................   19
  Reduced Charges for Eligible Groups.....................................   20
  Charges Deducted from Account Value or Assets...........................   21
  Guarantee of Premiums and Certain Charges...............................   23
DISTRIBUTION OF POLICIES..................................................   23
TAX CONSIDERATIONS........................................................   24
  Policy Proceeds.........................................................   24
  Charge for JHVLICO's Taxes..............................................   26
  Policy Split Option.....................................................   26
BOARD OF DIRECTORS AND EXECUTIVE OFFICERS OF JHVLICO......................   26
REPORTS...................................................................   27
VOTING PRIVILEGES.........................................................   27
CHANGES THAT JHVLICO CAN MAKE.............................................   28
STATE REGULATION..........................................................   28
LEGAL MATTERS.............................................................   28
REGISTRATION STATEMENT....................................................   28
EXPERTS...................................................................   28
FINANCIAL STATEMENTS......................................................   29
APPENDIX--OTHER POLICY PROVISIONS.........................................  A-1
  Settlement Provisions...................................................  A-1
  Additional Insurance Benefits...........................................  A-1
  General Provisions......................................................  A-1
APPENDIX--ILLUSTRATION OF DEATH BENEFITS, SURRENDER VALUES AND ACCUMULATED
 PREMIUMS.................................................................  A-3
</TABLE>    
 
THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY JURISDICTION IN WHICH
SUCH OFFERING MAY NOT LAWFULLY BE MADE. NO PERSON IS AUTHORIZED TO MAKE ANY
REPRESENTATIONS IN CONNECTION WITH THIS OFFERING OTHER THAN THOSE CONTAINED IN
THIS PROSPECTUS.
<PAGE>
 
                      INDEX OF DEFINED WORDS AND PHRASES
 
  Below are listed certain words and phrases used in this Prospectus, together
with identification of the page on which each is defined or explained:
 
<TABLE>   
<CAPTION>
                                                                           Page
     <S>                                                                   <C>
     Account..............................................................   7
     Account Value........................................................   1
     Additional Sum Insured...............................................  15
     Age.................................................................. A-2
     Basic Sum Insured....................................................   1
     DAC Tax..............................................................  19
     Death Benefit........................................................  14
     Fixed Account........................................................  10
     Funds........................................................ Front Cover
     Grace Period.........................................................  18
     Guaranteed Minimum Death Benefit.....................................  15
     Guaranteed Minimum Death Benefit Premium.............................  11
     Indebtedness.........................................................  17
     Investment Rule......................................................  12
     Loan Assets..........................................................  17
     Minimum First Premium................................................  11
     Planned Premium......................................................  11
     Policy Anniversary................................................... A-2
     Portfolio.................................................... Front Cover
     Servicing Office.....................................................   7
     Subaccount................................................... Front Cover
     Surrender Value......................................................  13
     Target Premium.......................................................  20
     Total Sum Insured....................................................  15
     Valuation Date.......................................................  10
     Valuation Period.....................................................  10
     Variable Subaccounts.................................................   1
     7-Pay Limit..........................................................  12
</TABLE>    
<PAGE>
 
                                    SUMMARY
 
WHAT IS THE VARIABLE LIFE POLICY BEING OFFERED?
   
  JHVLICO issues variable life insurance policies. The Policies described in
this Prospectus provide life insurance coverage on two insureds, with a death
benefit payable only when the last surviving insured dies. The Policies also
provide for premium flexibility. JHVLICO issues other variable life insurance
policies. These other policies are offered by means of other Prospectuses.
    
  As explained below, the death benefit and Surrender Value under the Policy
may increase or decrease daily. The Policies differ from ordinary fixed-
benefit life insurance in the way they work. However, the Policies are like
fixed-benefit survivorship life insurance in providing lifetime protection
against economic loss resulting from the death of the second of two persons
insured. The Policies are primarily insurance and not investments.
   
  The Policies work generally as follows. A premium payment is periodically
made to JHVLICO. JHVLICO takes from each premium an amount for processing
expenses, taxes, and sales expenses. JHVLICO then places the rest of the
premium into Subaccounts as directed by the owner of the Policy (the "Owner").
The assets allocated to each variable Subaccount are invested in shares of the
corresponding Portfolio of the Fund. The currently available Portfolios are
identified on the cover of this Prospectus. The assets allocated to the Fixed
Account are invested in the general account of JHVLICO. During the year,
JHVLICO takes charges from each Subaccount and credits or charges each
Subaccount with its respective investment performance. The insurance charge,
which is deducted from the invested assets attributable to each Policy
("Account Value"), varies monthly with the then attained age of the insureds
and with the amount of insurance provided at the start of each month.     
   
  The Policy provides for payment of death benefit proceeds when the last
surviving insured dies. The death benefit proceeds will equal the death
benefit, plus any additional benefit included by rider and then due, minus any
Indebtedness. The death benefit under Option A equals the Total Sum Insured
less any withdrawals that the Owner has made. The death benefit under Option B
equals the Total Sum Insured plus the Policy Account Value on the date of
death of the last surviving insured. Under Option A, the Owner may also elect
an Extra Death Benefit feature that may result in a higher death benefit in
some cases. The Policy also increases the death benefit if necessary to ensure
that the Policy will continue to qualify as life insurance under the Federal
tax laws.     
   
  Within limits prescribed by JHVLICO, the Owner may also elect whether to
purchase the coverage as part of the "Basic Sum Insured" or as an "Additional
Sum Insured." The Basic Sum Insured will not lapse during the first ten Policy
years, so long as (1) specified Guaranteed Minimum Death Benefit Premiums have
been paid, and (2) the Additional Sum Insured is not scheduled to exceed the
Basic Sum Insured at any time. The Owner may elect for this Guaranteed Minimum
Death Benefit feature to extend beyond ten years. The Additional Sum Insured
is subject to lapse, but has certain cost and other advantages.     
   
  The initial Account Value is the amount of the premium that JHVLICO credits
to the Policy, after deduction of the initial charges. The Account Value
increases or decreases daily depending on the investment experience of the
Subaccounts to which the amounts are allocated at the direction of the Owner.
JHVLICO does not guarantee a minimum amount of Account Value. The Owner bears
the investment risk for that portion of the Account Value allocated to the
variable Subaccounts. The Owner may surrender a Policy at any time while
either of the insureds is living. The Surrender Value is the Account Value
less any Indebtedness. The Owner may also make partial withdrawals from a
Policy, subject to certain restrictions and an administrative charge. If the
Owner     
 
                                       1
<PAGE>
 
surrenders in the early Policy years, the amount of Surrender Value would be
low (as compared with other investments without sales charges) and,
consequently, the insurance protection provided prior to surrender would be
costly.
   
  The minimum Total Sum Insured that may be bought at issue is $1,000,000. All
persons insured must meet specified age limits and certain health and other
criteria called "underwriting standards." The smoking status of the insureds
is generally reflected in the insurance charges made. Policies issued under
certain circumstances will not directly reflect the sexes of the insureds in
either the premium rates or the charges and values under the Policy.     
 
WHAT IS THE AMOUNT OF THE PREMIUMS?
 
  Premiums are flexible, and the Owner may choose the amount and frequency of
premium payments, so long as each premium payment is at least $100 and meets
certain other requirements.
   
  The minimum amount of premium required at the time of Policy issue is
determined by JHVLICO based on the characteristics of each insured, the
Policy's Total Sum Insured at issue, and the Policy options selected by the
Owner. Unless the Guaranteed Minimum Death Benefit is in effect, if the Policy
Account Value at the beginning of any Policy month is insufficient to pay the
monthly Policy charges then due, JHVLICO will estimate the amount of
additional premiums necessary to keep the Policy in force for three months.
The Owner will have a 61 day grace period to pay at least that amount or the
Policy will lapse.     
 
  At the time of Policy issue, the Owner may designate the amount and
frequency of Planned Premium payments. The Owner may pay premiums other than
the Planned Premium payments, subject to certain limitations.
   
  The Policy has a Guaranteed Minimum Death Benefit provision which guarantees
that the basic Sum Insured will not lapse during the first ten Policy years if
(1) prescribed amounts of premiums have been paid, based on the
characteristics of each insured and the amount of the Basic Sum Insured at
issue and (2) any Additional Sum Insured is not scheduled to exceed the Basic
Sum Insured at any time. The Owner may at the time of application elect for
this feature to be extended beyond the first ten Policy years for an
additional charge.     
 
WHAT IS JOHN HANCOCK VARIABLE LIFE ACCOUNT S?
   
  The Account is a separate investment account of JHVLICO, operated as a unit
investment trust, which supports benefits payable under the Policies. The
Account is subdivided into a number of variable Subaccounts, each of which
corresponds to one of the Portfolios of the Fund. The assets of each variable
Subaccount within the Account are invested in a corresponding Portfolio of the
Fund. The Portfolios of the Fund which are currently available are Growth &
Income, Large Cap Growth, Sovereign Bond, Money Market, Managed, Real Estate
Equity, International Equities, Short-Term U.S. Government, Special
Opportunities, Small Cap Growth, Small Cap Value, Mid Cap Growth, Mid Cap
Value, International Balanced, International Opportunities, Large Cap Value,
Strategic Bond and Equity Index.     
 
                                       2
<PAGE>
 
          
  John Hancock receives a fee from John Hancock Variable Series Trust I for
providing investment management services to each of the Portfolios. John
Hancock also receives a fee for certain non-advisory Fund expenses. The
following chart shows the fees received in 1996 as a percentage of each
Portfolio's average daily net assets.     
 
<TABLE>   
<CAPTION>
                                                                      Other
                                                          Total        Fund
                                  Investment              Fund       Expenses
                                  Management Other Fund Operating     Absent
Portfolio                            Fee      Expenses  Expenses  Reimbursement*
- ---------                         ---------- ---------- --------- --------------
<S>                               <C>        <C>        <C>       <C>
Managed..........................    0.34%      0.03%     0.37%         N/A
Growth & Income..................    0.25%      0.03%     0.28%         N/A
Equity Index.....................    0.20%      0.25%     0.45%        1.61%
Large Cap Value..................    0.75%      0.25%     1.00%        1.89%
Large Cap Growth.................    0.40%      0.05%     0.45%         N/A
Mid Cap Value....................    0.80%      0.25%     1.05%        2.15%
Mid Cap Growth ..................    0.85%      0.25%     1.10%        2.34%
Special Opportunities............    0.75%      0.12%     0.87%         N/A
Real Estate Equity...............    0.60%      0.11%     0.72%         N/A
Small Cap Value..................    0.80%      0.25%     1.05%        2.06%
Small Cap Growth.................    0.75%      0.25%     1.00%        1.55%
International Balanced...........    0.85%      0.25%     1.10%        1.44%
International Equities ..........    0.60%      0.18%     0.78%         N/A
International Opportunities......    1.00%      0.25%     1.25%        2.76%
Short-Term U.S. Government.......    0.30%      0.06%     0.36%        0.79%
Sovereign Bond...................    0.25%      0.06%     0.31%         N/A
Strategic Bond...................    0.75%      0.25%     1.00%        1.57%
Money Market.....................    0.25%      0.07%     0.32%         N/A
</TABLE>    
- --------
   
*  John Hancock reimburses a Portfolio when the Portfolio's Other Expenses
   exceed 0.25% of the Portfolio's average daily net assets.     
       
  For a full description of the Fund see the Prospectus for the Fund attached
to this Prospectus.
 
WHAT ARE THE CHARGES MADE BY JHVLICO?
   
  Premium Processing Charge. A 1.25% charge deducted from each premium
payment. This charge will be reduced for Policies with a Total Sum Insured at
issue of more than $5,000,000, subject to a minimum charge of .50%.     
 
  State Premium Tax Charge and Federal DAC Tax Charge. Charges deducted from
each premium payment, currently 2.35% for state premium taxes and 1.25% as a
Federal deferred acquisition cost or "DAC Tax" charge.
   
  Sales Charge. A charge deducted from each premium payment in the amount of
30% of premiums paid in the first Policy year up to the "target premium" and
3.5% of premiums paid during the first Policy year in excess of that target.
The current sales charge in subsequent Policy years on premiums paid up to the
target premium generally is: 15% of such premiums in each of years 2 through
5; 10% of such premiums in each of years 6 through 10; 3% of such premiums in
years 11 through 20; and 0% of such premiums thereafter. The current sales
charge in subsequent Policy years on premiums paid in excess of the target
premium is 3.5%: of such excess premiums paid in years 2 through 10; 3% of
such excess premiums paid in years 11 through 20; and 0% of such excess
premiums paid thereafter. Subject to maximums set forth in the Policy, certain
of these charges may be increased after the tenth Policy year.     
 
                                       3
<PAGE>
 
   
  Issue Charge. A charge deducted monthly from Account Value in an amount
equal to $55.55 for the first 5 Policy years, plus 2c per $1,000 of the Basic
Sum Insured at issue for the first 3 Policy years, except that the charge per
$1,000 is guaranteed not to exceed $200 per month.     
   
  Administrative Charge. A charge deducted monthly from Account Value in an
amount equal to no more than $10 all Policy years plus 3c per $1,000 of the
Total Sum Insured at issue (currently $7.50 for all Policy years, plus 1c per
$1,000 of the Total Sum Insured at issue for the first 10 Policy years, except
that the $7.50 charge currently is zero for any Policy with a Total Sum
Insured at issue of at least $5,000,000).     
 
  Insurance Charge. A charge based upon the amount for which JHVLICO is at
risk, considering the attained age and risk classification of each of the
insureds and JHVLICO's then current monthly insurance rates (never to exceed
rates set forth in the Policy) deducted monthly from Account Value.
   
  Guaranteed Minimum Death Benefit Charge. If the Guaranteed Minimum Death
Benefit option is elected beyond the first 10 Policy years, a maximum charge
starting at the beginning of the eleventh Policy year not to exceed 3c per
$1,000 (currently 1c per $1,000) of the Basic Sum Insured at issue, deducted
monthly from Account Value.     
   
  Charge for Mortality and Expense Risks. A charge deducted daily from the
variable Subaccounts at a maximum effective annual rate of .90% of the assets
of each variable Subaccount. The current charges are: for a Policy with Sum
Insured at issue of at least $1 million but less than $5 million, .625% of
assets; at least $5 million but less than $15 million, .575% of assets; and
$15 million or more, .525% of assets.     
 
  Charge for Extra Mortality Risks. An additional charge, depending upon the
ages of the insureds and the degree of additional mortality risk, required if
either of the insureds does not qualify for the standard underwriting class.
This additional charge is deducted monthly from Account Value.
   
  Charge for Optional Rider Benefits. An additional charge required if the
Owner elects to purchase any optional insurance benefits by rider. Any such
additional charge may be deducted from premiums when paid or deducted monthly
from Account Value.     
   
  Charge for Partial Withdrawal. A charge of $20 deducted from Account Value
at the time of withdrawal.     
   
  See "Charges and Expenses" for a fuller description of the charges under the
Policy.     
 
IS THERE A CHARGE AGAINST THE ACCOUNT FOR FEDERAL INCOME TAX?
 
  Currently no charge is made against any Subaccount for Federal income taxes;
but if JHVLICO incurs, or expects to incur, income taxes attributable to any
Subaccount or this class of Policies in future years, it reserves the right to
make a charge. JHVLICO expects that it will continue to be taxed as a life
insurance company. See "Charge for JHVLICO's Taxes."
 
WHAT IS THE RELATIONSHIP BETWEEN THE PREMIUM AND THE AMOUNT ALLOCATED TO THE
SUBACCOUNTS?
   
  The initial net premium is allocated by JHVLICO from its general account to
the Money Market Subaccount on the date of issue of the Policy. The initial
net premium is the gross Minimum First Premium, plus any additional amount of
premium that has been paid prior to the date of issue, less the premium
processing charge, and less the charges deducted for sales expenses, state
premium taxes, and the Federal DAC Tax. These charges also apply to subsequent
premium payments. Twenty days after the date of issue, the amount in the Money
    
                                       4
<PAGE>
 
Market Subaccount is reallocated among the Subaccounts in accordance with the
Owner's election. Net premiums derived from payments received after this
reallocation date are allocated, generally on the date of receipt, to one or
more of the Subaccounts as elected by the Owner.
 
HOW ARE AMOUNTS ALLOCATED TO EACH SUBACCOUNT?
 
  At issue and subsequently thereafter, the Owner will provide us with the
rule ("Investment Rule") we will follow to invest net premiums or other
amounts in any of the Subaccounts. The Owner may change the Investment Rule
under which JHVLICO will allocate amounts to Subaccounts. See "Premiums--
Billing, Allocation of Premium Payments (Investment Rule)."
 
WHAT COMMISSIONS ARE PAID TO AGENTS?
 
  The Policies are sold through agents who are licensed by state authorities
to sell JHVLICO's insurance policies. Commissions payable to agents are
described under "Distribution of Policies." Sales expenses in any year are not
equal to the deduction for sales expenses in that year. Rather, total sales
expenses under the Policies are intended to be recovered over the lifetimes of
the insureds covered by the Policies.
 
WHAT IS THE DEATH BENEFIT?
   
  The death benefit proceeds, payable when the last insured dies, will equal
the death benefit of the Policy, plus any additional rider benefits included
and then due, minus any Indebtedness. The death benefit payable depends on the
Policy's Total Sum Insured and the death benefit option selected by the Owner
at the time the Policy is issued, as follows:     
     
    OPTION A: The death benefit equals the Policy's current Total Sum Insured
  less any withdrawals of Account Value that the Owner has made. (The Total
  Sum Insured is the Basic Sum Insured plus the amount of any Additional Sum
  Insured.) If this option is elected, the Owner may also elect an optional
  Extra Death Benefit feature, under which the death benefit will increase if
  and when the Policy Account Value exceeds a certain predetermined amount.
         
    OPTION B: The death benefit is the Policy's current Total Sum Insured
  plus the Policy Account Value on the date of death of the last surviving
  insured, and varies in amount based on investment results.     
 
  The death benefit of the Policy under either Option A or Option B will be
increased if necessary to ensure that the Policy will continue to qualify as
life insurance under the Federal tax law. See "Death Benefits" and "Tax
Considerations."
   
  Under the Guaranteed Minimum Death Benefit provision, the Policy is
guaranteed not to lapse during the first 10 Policy years, provided the amount
of premiums paid, accumulated at 4% interest, minus any withdrawals, also
accumulated at 4% interest, is at least equal to the Guaranteed Minimum Death
Benefit Premiums, accumulated at 4% interest. For an additional charge, the
Owner also may elect for this benefit to continue beyond the tenth Policy
year. However, the Guaranteed Minimum Death Benefit will not apply to any
Policy if the Additional Sum Insured is scheduled to exceed the Basic Sum
Insured at any time. The Guaranteed Minimum Death Benefit feature applies only
to the Basic Sum Insured and not to any amount of Additional Sum Insured.     
 
HOW DOES THE ACCOUNT VALUE OF A POLICY VARY IN RELATION TO THE SUBACCOUNTS'
INVESTMENT EXPERIENCE?
 
  In general, the Account Value for any day equals the Account Value for the
previous day, increased by any net premium placed in the Subaccounts for the
Policy, decreased by any charges made against the Account
 
                                       5
<PAGE>
 
   
Value and by any partial withdrawal, and increased or decreased by the
investment experience of the Subaccounts. No minimum Account Value for the
Policy is guaranteed.     
 
WHAT IS THE LOAN PROVISION AND HOW DOES A LOAN AFFECT THE DEATH BENEFIT,
ACCOUNT VALUE AND SURRENDER VALUE?
   
  The Owner may obtain a Policy loan in the maximum amount of 90% of the
Surrender Value. Interest charged on any loan will accrue and compound daily
at an effective annual rate determined by JHVLICO at the start of each Policy
year. This interest rate will be at an effective annual rate of 5% in the
first 20 Policy years and 4.5% thereafter, accrued and compounded daily. A
loan plus accrued interest ("Indebtedness") may be repaid at the discretion of
the Owner in whole or in part in accordance with the terms of the Policy.     
   
  While a loan is outstanding, the rate of interest credited to the Account
Value because of the loan will usually be different than the net investment
experience of the Subaccounts. Therefore, the Account Value, the Surrender
Value and any death benefit above the current Total Sum Insured are
permanently affected by any loan.     
 
IS THERE A SHORT-TERM CANCELLATION RIGHT?
   
  The Owner may surrender a Policy by delivering or mailing it within 45 days
after the date Part A of the application has been completed for both insureds,
or within 10 days after receipt of the Policy by the Owner, or within 10 days
after mailing by JHVLICO of a Notice of Withdrawal Right, whichever is latest,
to JHVLICO's Servicing Office, or to the agent or agency office through which
it was delivered. Coverage under the Policy will be cancelled immediately as
of the date of such mailing or delivery. Any premium paid on it will be
refunded. If required by state law, the refund will equal the Account Value at
the end of the Valuation Period in which the Policy is received plus all
charges or deductions made against premiums plus an amount reflecting charges
against the Subaccounts and the investment management fee of the Fund.     
 
WHAT INVESTMENT TRANSFERS ARE ALLOWED AN OWNER?
 
  The Owner may transfer the Account Value among the variable Subaccounts or
into the Fixed Account at any time. Transfers out of the Fixed Account,
however, are subject to restrictions.
 
ARE THE BENEFITS UNDER A POLICY SUBJECT TO FEDERAL INCOME TAX?
 
  The benefits under Policies described in this Prospectus are expected to
receive the same tax treatment under the Internal Revenue Code of 1986 as
benefits under traditional fixed-benefit life insurance policies. Thus, death
benefits payable under the Policies will not be included in the beneficiary's
gross income. Also, the Owner is not taxed on interest and gains under the
Policy unless and until values are actually received through withdrawal,
surrender, or other distributions.
 
  Under Federal tax law, distributions from Policies on which premiums greater
than a "7-pay" premium limit (as defined in the law) have been paid, will be
subject to special taxation. See "Premiums--7-Pay Premium Limit" and "Policy
Proceeds" for a discussion of how the "7-pay" premium limit may be exceeded
under a Policy. A distribution on such a Policy (called a "modified
endowment") will be taxed to the extent there is any income (gain) to the
Owner and an additional penalty tax may be imposed on the taxable amount.
 
                                       6
<PAGE>
 
                           JHVLICO AND JOHN HANCOCK
 
  JHVLICO, a stock life insurance company chartered in 1979 under
Massachusetts law, is authorized to transact a life insurance and annuity
business in Massachusetts and all other states, except New York. JHVLICO began
selling variable life insurance policies in 1980.
   
  JHVLICO is a wholly-owned subsidiary of John Hancock, a company chartered in
Massachusetts in 1862. Its Home Office is at John Hancock Place, Boston,
Massachusetts 02117. John Hancock's assets are approximately $59 billion and
it has invested over $380 million in JHVLICO in connection with JHVLICO's
organization and operations. It is anticipated that John Hancock will from
time to time make additional capital contributions to JHVLICO to enable it to
meet its reserve requirements and expenses in connection with its business,
and John Hancock is committed to make additional capital contributions if
necessary to ensure that JHVLICO maintains a positive net worth.     
 
                        THE ACCOUNT AND THE SERIES FUND
 
THE ACCOUNT
 
  The Account, a separate account established under Massachusetts law in 1993,
meets the definition of "separate account" under the Federal securities laws
and is registered as a unit investment trust under the Investment Company Act
of 1940 ("1940 Act").
 
  The Account's assets are the property of JHVLICO. Each Policy provides that
the portion of the Account's assets equal to the reserves and other
liabilities under the Policy shall not be chargeable with liabilities arising
out of any other business JHVLICO may conduct. In addition to the assets
attributable to variable life policies, the Account's assets include assets
derived from charges made by JHVLICO. From time to time these additional
assets may be transferred in cash by JHVLICO to its general account. Before
making any such transfer, JHVLICO will consider any possible adverse impact
the transfer might have on any Subaccount. Additional premiums are charged for
Policies where the insured is classified as a substandard risk and a portion
of these premiums is allocated to the Account.
 
  The Account is registered with the Securities and Exchange Commission (the
"Commission") under the 1940 Act. Such registration does not involve
supervision by the Commission of the management or policies of the Account,
JHVLICO or John Hancock.
   
  The assets in each variable Subaccount are invested in the corresponding
Portfolio of the Fund, but the assets of one variable Subaccount are not
necessarily legally insulated from liabilities associated with another
variable Subaccount. New variable Subaccounts may be added or existing
variable Subaccounts may be deleted as new Portfolios are added to or deleted
from the Funds and made available to Owners.     
 
THE SERIES FUND
 
  The Fund is a "series" type of mutual fund registered with the Commission
under the 1940 Act as an open-end diversified management investment company.
The Fund serves as the investment medium for the Account and other unit
investment trust separate accounts established for other variable life
insurance policies and variable annuity contracts. (See the attached Fund
Prospectus for a description of a need to monitor for possible conflicts and
other consequences.) A very brief summary of the investment objectives of each
Portfolio is set forth below.
 
                                       7
<PAGE>
 
   
  Growth & Income Portfolio. The investment objective of this Portfolio is to
achieve intermediate and long-term growth of capital, with income as a
secondary consideration. This objective will be pursued by investments
principally in common stocks (and securities convertible into or with rights
to purchase common stocks) of companies believed to offer growth potential
over both the intermediate and long-term.     
   
  Large Cap Growth Portfolio. The investment objective of this Portfolio is to
achieve above-average capital appreciation through the ownership of common
stocks (and securities convertible into or with rights to purchase common
stocks) of companies believed by management to offer above-average capital
appreciation opportunities. Current income is not an objective of the
Portfolio.     
   
  Sovereign Bond Portfolio. The investment objective of this Portfolio is to
provide as high a level of long-term total rate of return as is consistent
with prudent investment risk, through investment primarily in a diversified
portfolio of freely marketable debt securities. Total rate of return consists
of current income, including interest and discount accruals, and capital
appreciation.     
 
  Money Market Portfolio. The investment objective of this Portfolio is to
provide maximum current income consistent with capital preservation and
liquidity. It seeks to achieve this objective by investing in a managed
portfolio of high quality money market instruments.
   
  Managed Portfolio. The investment objective of this Portfolio is to achieve
maximum long-term total return consistent with prudent investment risk.
Investments will be made in common stocks, convertibles and other equity
investments, in bonds and other fixed income securities and in money market
instruments.     
 
  Real Estate Equity Portfolio. The investment objective of this Portfolio is
to provide above-average income and long-term growth of capital by investment
principally in equity securities of companies in the real estate and related
industries.
   
  International Equities Portfolio. The investment objective of this Portfolio
is to achieve long-term growth of capital by investing primarily in foreign
equity securities.     
 
  Short-Term U.S. Government Portfolio. The investment objective of this
Portfolio is to provide a high level of current income consistent with the
maintenance of principal, through investment in a portfolio of short-term U.S.
Treasury securities and U.S. Government agency securities.
 
  Special Opportunities Portfolio. The investment objective of this Portfolio
is to achieve long-term capital appreciation by emphasizing investments in
equity securities of issuers in various economic sectors.
 
  Equity Index Portfolio: to provide investment results that correspond to the
total return of the U.S. market as represented by the S&P 500 utilizing common
stocks that are publicly traded in the United States.
   
  Large Cap Value Portfolio: The investment objective of this Portfolio is to
provide substantial dividend income, as well as long-term capital
appreciation, through investments in the common stocks of established
companies believed to offer favorable prospects for increasing dividends and
capital appreciation.     
   
  Mid Cap Growth Portfolio: The investment objective of this Portfolio is to
provide long-term growth of capital through a non-diversified portfolio
investing largely in common stocks of medium capitalization companies.     
   
  Mid Cap Value Portfolio: The investment objective of this Portfolio is to
provide long-term growth of capital primarily through investment in the common
stocks of medium capitalization companies believed to sell at a discount to
their intrinsic value.     
 
                                       8
<PAGE>
 
   
  Small Cap Growth Portfolio: The investment objective of this Portfolio is to
provide long-term growth of capital through a diversified portfolio investing
primarily in common stocks of small capitalization emerging growth companies.
       
  Small Cap Value Portfolio: The investment objective of this Portfolio is to
provide long-term growth of capital by investing in a well diversified
portfolio of equity securities of small capitalization companies exhibiting
value characteristics.     
   
  Strategic Bond Portfolio: The investment objective of this Portfolio is to
provide a high total return consistent with moderate risk of capital and
maintenance of liquidity, from a portfolio of domestic and international fixed
income securities.     
   
  International Opportunities Portfolio: The investment objective of this
Portfolio is to provide capital appreciation through investment in common
stocks of primarily well-established, non-United States companies.     
   
  International Balanced Portfolio: The investment objective of this Portfolio
is to maximize total U.S. dollar return, consisting of capital appreciation
and current income, through investment in non-U.S. equity and fixed income
securities.     
   
  John Hancock acts as the investment manager for the above Portfolios, and
John Hancock's indirectly owned subsidiary, Independence Investment
Associates, Inc., with its principal place of business at 53 State Street,
Boston, MA 02109, provides sub-investment advice with respect to the Growth &
Income, Large Cap Growth, Managed, Real Estate Equity and Short-Term U.S.
Government Portfolios. Another indirectly owned subsidiary, John Hancock
Advisers, Inc., located at 101 Huntington Avenue, Boston, MA 02199, provides
sub-investment advice with respect to the Sovereign Bond, Small Cap Growth and
Special Opportunities Portfolios; and John Hancock Advisers and its
subsidiary, John Hancock Advisers International, Limited, located at 34 Dover
Street, London, England, provide sub-investment advice with respect to the
International Equities Portfolio.     
   
  T.Rowe Price Associates, Inc., located at 100 East Pratt St., Baltimore, MD
21202, provides sub-investment advice with respect to the Large Cap Value
Portfolio and its subsidiary, Rowe Price-Fleming International, Inc., also
located at 100 East Pratt St., Baltimore, MD 21202, provides sub-investment
advice with respect to the International Opportunities Portfolio.     
   
  State Street Bank & Trust, N.A., at Two International Place, Boston, MA
02110, is the Sub-investment adviser to the Equity Index Portfolio. INVESCO
Management & Research located at 101 Federal Street, Boston, MA 02110, is the
sub-investment adviser to the Small Cap Value Portfolio. Janus Capital
Corporation, with its principal place of business at 100 Filmore Street,
Denver, CO 80206, is the sub-investment adviser to the Mid Cap Growth
Portfolio. Neuberger & Berman, LLC, of 605 Third Avenue, New York, NY 10158,
provides sub-investment advice to the Mid Cap Value Portfolio. J.P. Morgan
Investment Management Inc., located at 522 Fifth Avenue, New York, NY 10036,
provides sub-investment advice with respect to the Strategic Bond Portfolio
and Brinson Partners, Inc., of 209 S. LaSalle Street, Chicago, IL 60604, does
likewise with respect to the International Balanced Portfolio.     
 
  JHVLICO will purchase and redeem Fund shares for the Account at their net
asset value without any sales or redemption charges. Shares of the Fund
represent an interest in one of the Portfolios which corresponds to a variable
Subaccount of the Account. Any dividend or capital gains distributions
received by the Account will be reinvested in Fund shares at their net asset
value as of the dates paid.
 
                                       9
<PAGE>
 
   
  On each Valuation Date, shares of each Portfolio are purchased or redeemed
by JHVLICO for each variable Subaccount based on, among other things, the
amount of net premiums allocated to the variable Subaccount, distributions
reinvested, transfers to, from and among variable Subaccounts, all to be
effected as of that date. Such purchases and redemptions are effected at the
net asset value per Fund share for each Portfolio determined on that same
Valuation Date. A Valuation Date is any date on which the New York Stock
Exchange is open for trading and on which the Fund values its shares. A
Valuation Period is that period of time from the beginning of the day
following a Valuation Date to the end of the next following Valuation Date.
    
  A full description of the Fund, its investment objectives, policies and
restrictions, its charges, expenses and all other aspects of its operation is
contained in the attached Prospectus and the statement of additional
information referred to therein, which should be read together with this
Prospectus.
 
                               THE FIXED ACCOUNT
 
  An Owner may allocate premiums to the Fixed Account or transfer all or a
part of the Account Value under a Policy to the Fixed Account. The amount so
allocated or transferred will become a part of JHVLICO's general account
assets. JHVLICO's general account consists of assets owned by JHVLICO other
than those in the Account and in other separate accounts that have been or may
be established by JHVLICO. Subject to applicable law, JHVLICO has sole
discretion over the investment of assets of the general account, and Owners do
not share in the investment experience of those assets. Instead, JHVLICO
guarantees that the Account Value allocated to the Fixed Account will accrue
interest daily at an effective annual rate of at least 4% without regard to
the actual investment experience of the general account. Transfers from the
Fixed Account are subject to certain limitations. See "Transfers Among
Subaccounts."
 
  The Account Value in the Fixed Account is equal to the portion of the net
premiums allocated to it, plus any amounts transferred to it and interest
credited to it, minus any charges deducted from it or partial withdrawals or
amounts transferred from it. JHVLICO guarantees that interest credited to the
Account Value in the Fixed Account will not be less than an effective annual
rate of 4%. JHVLICO may, in its sole discretion, credit higher rates although
it is not obligated to do so. The Owner assumes the risk that interest
credited will not exceed 4% per year. Upon request and in the annual
statement, JHVLICO will inform Owners of the then-applicable rates. The rate
of interest declared with respect to any amount in the Fixed Account may
depend on when that amount was first allocated to the Fixed Account.
 
  Because of exemptive and exclusionary provisions, interests in JHVLICO's
general account have not been registered under the Securities Act of 1933 and
the general account has not been registered as an investment company under the
1940 Act. Accordingly, neither the general account nor any interests therein
are subject to the provisions of these Acts, and JHVLICO has been advised that
the staff of the Securities and Exchange Commission has not reviewed the
disclosure in this Prospectus relating to the Fixed Account. Disclosure
regarding the Fixed Account may, however, be subject to certain generally-
applicable provisions of the Federal securities laws relating to accuracy and
completeness of statements made in prospectuses.
 
                        POLICY PROVISIONS AND BENEFITS
 
REQUIREMENTS FOR ISSUANCE OF POLICY
   
  The Policy is generally available with a minimum Total Sum Insured at issue
of $1,000,000 and a minimum Basic Sum Insured of $500,000. At the time of
issue, each insured must be age 20 through 80. All persons insured must meet
certain health and other criteria called "underwriting standards." The smoking
status of each     
 
                                      10
<PAGE>
 
   
insured is reflected in the insurance charges made. Policies issued in certain
jurisdictions will not directly reflect the sex of the insured in either the
premium rates or the charges or values under the Policy. Amounts of coverage
that JHVLICO will accept under the Policies may be limited by JHVLICO's
underwriting and reinsurance procedures as in effect from time to time.     
   
  The illustrations set forth in this Prospectus are sex distinct and,
therefore, do not reflect the "unisex" rates, changes, or values that would
apply to such Policies.     
       
PREMIUMS
 
  Payment Flexibility. Premiums are flexible. The Owner may choose the amount
and frequency of premium payments, so long as each premium payment is at least
$100 and meets the other requirements described below.
   
  Minimum First Premium. The amount of premium required at the time of issue
is determined by JHVLICO, and depends on the age, sex, smoking status, and
underwriting class of each of the insureds at issue, the Total Policy's Sum
Insured at issue, and any additional benefits selected. The Minimum First
Premium must be received by JHVLICO at its Servicing Office in order for the
Policy to be in full force and effect. See "Death Benefits." There is no grace
period for the payment of the Minimum First Premium.     
 
  Minimum Premiums. If the Policy's Surrender Value at the beginning of any
Policy month is insufficient to pay the monthly Policy charges then due,
JHVLICO will notify the Owner and the Policy will enter a grace period, unless
the Guaranteed Minimum Death Benefit is in effect. If premiums sufficient to
pay at least three months' estimated charges are not paid by the end of the
grace period, the Policy will lapse. See "Default."
   
  Planned Premium Schedule. At the time of issue, the Owner may designate a
Planned Premium schedule for the amount and frequency of premium payments.
JHVLICO will send billing statements for the amount chosen, at the frequency
chosen. The Owner may change the Planned Premium after issue. The Owner may
also pay a premium in excess of the Planned Premium, subject to the
limitations described below. At the time of Policy issuance, JHVLICO will
determine whether the Planned Premium schedule will exceed the 7-Pay limit
discussed below. If so, JHVLICO's standard procedures prohibit issuance of the
Policy unless the Owner signs a form acknowledging that fact.     
   
  Other Premium Limitations. Federal tax law requires a minimum death benefit
in relation to Account Value. See "Death Benefits--Definition of Life
Insurance." The death benefit of the Policy will be increased if necessary to
ensure that the Policy will continue to satisfy this requirement. Also, as
described under "Death Benefits--Optional Extra Death Benefit Feature," the
Optional Extra Death Benefit feature may result in a death benefit under
Option A that is higher than the Total Sum Insured. If the payment of a given
premium will cause the Policy Account Value to increase to such an extent that
an increase in death benefit is necessary either to satisfy federal tax law
requirements or because of the way the Optional Extra Death Benefit feature
operates, JHVLICO has the right to not accept the excess portion of that
premium payment, or to require evidence of insurability before that portion is
accepted. In no event, however, will JHVLICO refuse to accept any premium
necessary to maintain the Guaranteed Minimum Death Benefit in effect under a
Policy.     
   
  Whether or not the Guaranteed Minimum Death Benefit is in effect, JHVLICO
also reserves the right to limit premium payments above the amount of the
cumulative Guaranteed Minimum Death Benefit Premiums. JHVLICO will not,
however, refuse to accept any premium payment that is required to keep the
Policy from lapsing.     
 
                                      11
<PAGE>
 
   
  Guaranteed Minimum Death Benefit Premiums. A Guaranteed Minimum Death
Benefit feature may apply during the first ten Policy years and, if the Owner
has elected, thereafter. See "Death Benefits." The Guaranteed Minimum Death
Benefit Premiums required to maintain this benefit in force depend on the
issue age, sex, smoking status, and underwriting class of each of the insureds
at issue and the Basic Sum Insured at issue. This premium will be higher than
the Minimum First Premium and is 85% of the target premium (discussed under
"Sales Charge"). To keep the Guaranteed Minimum Death Benefit in effect, the
amount of actual premiums paid, accumulated at 4% interest, minus any
withdrawals, also accumulated at 4% interest, must at each Policy anniversary
be at least equal to the Guaranteed Minimum Death Benefit Premiums due to date
accumulated at 4% interest. If this test is not satisfied on any Policy
anniversary, a 61-day grace period will commence as of that anniversary and
JHVLICO will notify the Owner of the shortfall. This notice will be mailed to
the Owner's last-known address at least 31 days prior to the end of the grace
period. If JHVLICO does not receive payment for the amount of the deficiency
by the end of the grace period, the Guaranteed Minimum Death Benefit feature
will lapse unless and until restored as described under "Default--
Reinstatement." The Guaranteed Minimum Death Benefit will not apply if the
Additional Sum Insured is scheduled to exceed the Basic Sum Insured at any
time.     
   
  Billing, Allocation of Premium Payments (Investment Rule). The Owner may at
any time elect to be billed by JHVLICO for an amount of premium other than the
Guaranteed Minimum Death Benefit Premium. The Owner may also elect to be
billed for premiums on an annual, semi-annual or quarterly basis. An automatic
check-writing ("premiumatic") program may be available to an Owner interested
in making monthly premium payments. All premiums are payable at JHVLICO's
Servicing Office.     
 
  Any premium payment will be processed by JHVLICO as of the end of the
Valuation Period in which it is received, unless one of the three exceptions
noted below is applicable. Each premium payment will be reduced by the premium
processing charge, the state premium tax charge, the sales charge, and the
Federal DAC Tax charge. See "Charges and Expenses." The remainder is the net
premium.
   
  The Owner at the time of application must elect an Investment Rule which
will allocate net premiums and any credits to any of the Subaccounts. The
Owner must select allocation percentages in whole numbers, and the total
allocated must equal 100%. The Owner may thereafter change the Investment Rule
prospectively at any time. The change will be effective as to any net premiums
and credits applied after receipt at JHVLICO's Servicing Office of notice
satisfactory to JHVLICO. Notwithstanding the Investment Rule, any net premium
(or portion thereof) credited to Account Value as of a date prior to the end
of the Valuation Period that includes the 20th day following the date of issue
will automatically be allocated to the Money Market Subaccount. At the end of
that Valuation Period (or of the premium's date of receipt, if later), the
Policy's Account Value will be reallocated automatically among the Subaccounts
in accordance with the Investment Rule chosen by the Owner.     
 
  There are three exceptions to the normal practice of processing a premium
payment as of the end of the Valuation Period in which it is received:
 
    (1) A payment received prior to a Policy's date of issue will be
        processed as if received on the Valuation Date immediately
        preceding the date of issue.
 
    (2) If the Minimum First Premium is not received prior to the date of
        issue, each payment received thereafter will be processed as if
        received on the Valuation Date immediately preceding the date of
        issue until all of the Minimum First Premium is received.
 
    (3) That portion of any premium that we delay accepting as described
        under "Other Premium Limitations" above, or "7-Pay Premium Limit"
        below, will be processed as of the end of the Valuation Period in
        which we accept that amount.
 
                                      12
<PAGE>
 
   
  7-Pay Premium Limit. Federal tax law modifies the tax treatment of certain
Policy distributions such as loans, surrenders, partial surrenders, and
withdrawals. The application of this modified treatment to any Owner depends
upon whether premiums have been paid at any time during the first 7 Policy
years that exceed a "7-pay" premium limit as defined in the law. The 7-pay
limit is the total of net level premiums that would have been payable at any
time for the Policy to be fully paid-up after the payment of 7 level annual
premiums. If the total premiums paid exceed the 7-pay limit, the Policy will
be treated as a "modified endowment", which means that the Owner will be
subject to tax to the extent of any income (gain) on any distributions made
from the Policy. A material change in the Policy will result in a new 7-pay
limit and test period. A reduction in the Policy's benefits within the 7-year
period following issuance of, or a material change in, the Policy may also
result in the application of the modified endowment treatment. See "Policy
Proceeds" under "Tax Considerations." If JHVLICO receives any premium payment
that will cause a Policy to become a modified endowment, the excess portion of
that premium payment will not be accepted unless the Owner signs an
acknowledgment of that fact.     
 
ACCOUNT VALUE AND SURRENDER VALUE
   
  Amount of Account Value. The Account Value increases or decreases depending
upon a number of factors, such as the applicable Subaccount's investment
experience, the proportion of the Account Value invested in each Subaccount
and the interest credited to any Loan Account established upon the making of a
Policy loan. In general the Account Value for any day equals the Account Value
for the previous day, decreased by charges against the Account Value,
increased or decreased by the investment experience of the Subaccounts,
increased by net premiums received and decreased by any partial withdrawal. No
minimum amount of Account Value is guaranteed.     
 
  A Policy loan will not affect the total amount of Account Value at the time
the loan is made but will result in a different rate of return being credited
to the Loan Account portion of the Account Value.
 
  Amount of Surrender Value. The Surrender Value will be the Account Value
less any Indebtedness.
   
  When Policy May Be Surrendered. A Policy may be surrendered for its
Surrender Value at any time while either of the insureds is living and the
Policy is not in a grace period. Surrender takes effect and the Surrender
Value is determined as of the end of the Valuation Period in which occurs the
later of receipt at JHVLICO's Servicing Office of a signed request or the
surrendered Policy.     
 
  If a Policy is surrendered during the second Policy year, a portion of the
sales charge, equal to 5% of premiums paid in the second Policy year up to one
target premium, will be refunded to the Owner.
 
  Partial Withdrawal of Surrender Value. The Owner may request withdrawal of
part of the Surrender Value in accordance with JHVLICO's rules then in effect.
Any withdrawal must be at least $1,000 and is subject to an administrative
charge of $20.
   
  An Owner may request a partial withdrawal of Surrender Value at any time
when at least one of the insureds is still living, provided that the Policy is
not in a grace period. This privilege, which reduces the Account Value by the
amount of the withdrawal and the associated charge, may not be used to reduce
the Account Value below the amount JHVLICO estimates will be required to pay
three months' charges under the Policy as they fall due. The withdrawal will
be effective as of the end of the Valuation Period in which JHVLICO receives
written notice satisfactory to it at its Servicing Office.     
 
  A withdrawal will reduce any Option A death benefit by the amount withdrawn.
JHVLICO reserves the right to refuse any withdrawal request that would cause
the Policy's death benefit to fall below $1,000,000.
 
                                      13
<PAGE>
 
  An amount equal to the Account Value withdrawn will be removed from each
Subaccount in the same proportion as the Account Value is then allocated among
the Subaccounts. A withdrawal is not a loan and, once made, cannot be repaid.
 
  A withdrawal may have significant tax consequences. See "Tax
Considerations."
 
POLICY SPLIT OPTION
   
  The Owner may elect a rider that permits the Policy's current Total Sum
Insured to be split on a "50/50" basis into two other individual life
insurance policies on the lives of the insured persons. Such a split will not
require evidence of insurability of either insured, but is permitted only upon
the insureds' divorce or the occurrence of certain Federal tax law changes.
This rider must be elected at the time of application for a Policy, but may be
cancelled at any time by the Owner. The monthly charge for the rider is 3c per
$1000 of current Sum Insured. Certain conditions, described in the rider, must
be met prior to effecting a Policy split. The rider automatically terminates
on the date of death of the first insured to die, the Policy anniversary
nearest the older insured's 80th birthday, or the date the Policy terminates,
whichever is earliest.     
 
  Tax Considerations. See "Tax Considerations--Policy Split Option", for
possible tax consequences of a Policy split under the option described above.
 
DEATH BENEFITS
 
  The death benefit proceeds are payable when the last surviving insured dies
while the Policy is in effect. The death benefit proceeds will equal the death
benefit of the Policy, plus any additional rider benefits then due, minus any
Indebtedness. If the last surviving insured dies during a grace period,
JHVLICO will also deduct any overdue monthly deductions.
   
  The death benefit payable depends on the current Total Sum Insured and the
death benefit option selected by the Owner at the time the Policy is issued,
as follows:     
     
    OPTION A: The death benefit equals the current Total Sum Insured plus any
  increases in death benefit described below under "Optional Extra Death
  Benefit Feature" and "Definition of Life Insurance", and minus the amount
  of any partial withdrawals that have been made over the life of the Policy.
         
    OPTION B: The death benefit is the current Total Sum Insured, plus the
  Policy Account Value at the end of the Valuation Period in which the last
  surviving insured dies. This death benefit is a varying amount and
  fluctuates with the amount of the Account Value. This death benefit is also
  subject to any increase described below under "Definition of Life
  Insurance."     
   
The Total Sum Insured is the Basic Sum Insured plus the amount of any
Additional Sum Insured (discussed below).     
 
  Owners who prefer to have favorable investment experience reflected in
increased insurance coverage should choose Option B. Owners who prefer to have
insurance coverage that generally does not vary in amount and lower cost of
insurance charges should choose Option A.
   
  Optional Extra Death Benefit Feature (Option M). If Option A is elected, the
Owner may also elect an Optional Extra Death Benefit feature. Pursuant to this
feature the death benefit under Option A will be no less than the amount of
the Policy Account Value at the beginning of the Policy year in which the last
surviving insured dies, multiplied by a factor specified in the Policy. The
factor is based on the younger insured's age. The Optional Extra Death Benefit
feature may result in an Option A death benefit that is higher than the
minimum     
 
                                      14
<PAGE>
 
   
death benefit required under Federal tax law, as described below under
"Definition of Life Insurance." Although there is no special charge for the
optional Extra Death Benefit feature, the monthly cost of insurance deductions
will be based on the amount of death benefit then in effect, including any
additional death benefit pursuant to this option. An election of this option
must be made at the time of application for the Policy, although the Owner may
revoke the election at any time. There may be tax consequences involved, if
revoking the Optional Extra Death Benefit feature under Option A causes a
reduction in death benefit. See "Tax Considerations--Policy Proceeds."     
 
  Definition of Life Insurance. Federal tax law requires a minimum death
benefit in relation to cash value for a Policy to qualify as life insurance.
The death benefit of a Policy will be increased if necessary to ensure that
the Policy will continue to qualify as life insurance. The higher death
benefit amount will be equal to the Policy Account Value on the date of death
of the last surviving insured, times a percentage based on the younger
insured's age at the beginning of the Policy year of the last surviving
insured's death. This percentage, which declines with age, is set out in the
Policy. The monthly deductions for the cost of insurance will be based on the
amount of death benefit then in effect, including any additional death benefit
required to satisfy the definition of life insurance.
 
  Guaranteed Minimum Death Benefit. During the first 10 Policy years (and
thereafter if the Owner elects), the Basic Sum Insured is guaranteed not to
lapse, provided that (1) the amount of premiums paid through each Policy
anniversary, accumulated at 4% interest, minus any withdrawals, also
accumulated at 4% interest, is at least equal to the Guaranteed Minimum Death
Benefit Premiums accumulated at 4% interest and (2) any Additional Sum Insured
under a Policy is not scheduled to exceed the Basic Sum Insured at any time.
At any time when this feature is not in force, the death benefit of the Policy
is not guaranteed. The election to extend the Guaranteed Minimum Death Benefit
beyond ten Policy years must be made at the time of Policy issuance, and the
Owner may revoke the election at any time. JHVLICO imposes a charge after the
tenth Policy year if the Owner elects to extend this benefit.
 
  Additional Sum Insured. The Owner may apply for an amount of Additional Sum
Insured under the Policy, pursuant to which an additional amount of death
benefit will be paid upon the death of the last surviving insured under the
Policy. Purchasers of a Policy should consider various factors in determining
whether to elect coverage in the form of Basic Sum Insured or in the form of
Additional Sum Insured.
   
  The Basic Sum Insured generally cannot be increased or decreased after
issue, whereas the amount of Additional Sum Insured can be decreased, or, upon
application and submission of evidence of insurability, increased subsequent
to Policy issuance. JHVLICO may refuse to accept any request to reduce the
Additional Sum Insured (a) that would cause the Policy's current Total Sum
Insured to fall below $1,000,000 or (b) if immediately following the
reduction, the Policy's current death benefit would reflect an increase
necessary for the Policy to continue to qualify as life insurance (see "Death
Benefits--Definition of Life Insurance") or an increase pursuant to the
Optional Extra Death Benefit feature. Any increase or decrease in Additional
Sum Insured will become effective at the beginning of the first Policy month
after JHVLICO receives in good order at its Servicing Office all information
necessary to process the change, and, in the case of an increase in coverage,
approves the change.     
 
  Any decision by the Owner to modify the amount of Additional Sum Insured
coverage after issue can have significant tax consequences. See "Tax
Considerations--Policy Proceeds."
 
  Also, the Owner may elect among several forms of Additional Sum Insured
coverage at the time the Owner applies for it: a level amount of coverage; an
amount of coverage that increases on each Policy anniversary up to a
prescribed limit; an amount of coverage that increases on each Policy
anniversary to the amount of premiums
 
                                      15
<PAGE>
 
   
paid during prior Policy years plus the Planned Premium for the current Policy
year, subject to certain limits; or a combination of those forms of coverage.
    
  The amount of target premium under a Policy is not affected by the amount of
the Additional Sum Insured. Accordingly, the amount of sales charge paid by
the Owner and the amount of compensation paid to the selling insurance agent
may be less if coverage is included as Additional Sum Insured, rather than as
Basic Sum Insured.
 
  The amount of any Additional Sum Insured is not included in any Guaranteed
Minimum Death Benefit. Therefore, if the Policy's Account Value is
insufficient to pay the monthly charges as they fall due (including the
charges for the Additional Sum Insured) the Additional Sum Insured coverage
will lapse, even if the Basic Sum Insured stays in effect pursuant to the
Guaranteed Minimum Death Benefit feature.
 
  The Additional Sum Insured is limited to 400% of the Basic Sum Insured.
Generally, an Owner will incur lower sales charges and have more flexible
coverage with respect to the Additional Sum Insured than with respect to the
Basic Sum Insured. On the other hand, for Owners that wish to take advantage
of the Guaranteed Minimum Death Benefit, the proportion of the Policy's Sum
Insured that is guaranteed can be increased by taking out more coverage as
Basic Sum Insured at the time of Policy issue. The Guaranteed Minimum Death
Benefit does not apply to either the Basic Sum Insured or any Additional Sum
Insured if the Additional Sum Insured is scheduled to exceed the Basic Sum
Insured at any time. In such a case, it could be to the Owner's advantage
either to increase the amount of coverage applied for as Basic Sum Insured in
order that the Guaranteed Minimum Death Benefit will be available or, if such
guarantee is not of value to the Owner, to maximize the proportion of the
Additional Sum Insured.
 
  Temporary Coverage Prior to Policy Delivery. If a specified amount of
premium is paid with the application for a Policy, temporary survivorship term
coverage may be available prior to the time that coverage under the Policy
takes effect. Temporary term coverage under all applications with John Hancock
and its affiliates will not exceed $1,000,000, and is subject to the terms and
conditions described in the application for a Policy.
 
TRANSFERS AMONG SUBACCOUNTS
   
  The Owner may reallocate the amounts held for the Policy in the Subaccounts
with no charge at any time, except as noted below. The Owner may either (1)
use percentages (in whole numbers) to be transferred among Subaccounts or (2)
designate the dollar amount of funds to be transferred among Subaccounts. The
reallocation must be such that the total in the Subaccounts after reallocation
equals 100% of Account Value. Transfers out of a variable Subaccount will be
effective at the end of the Valuation Period in which JHVLICO receives at its
Servicing Office notice satisfactory to JHVLICO.     
   
  Transfers out of the Fixed Account to the variable Subaccounts are permitted
only once each Policy year and only during the 31-day period beginning on the
Policy anniversary. Transfers out of the Fixed Account may be requested from
60 days before to 30 days after the Policy anniversary. If received on or
before the Policy anniversary, requests for transfer out of the Fixed Account
will be processed on the Policy anniversary (or the next Valuation Date if the
Policy anniversary does not occur on a Valuation Date); if received after the
Policy anniversary, they will be processed at the end of the Valuation Period
in which JHVLICO receives the request at its Servicing Office. (JHVLICO
reserves the right to defer such Fixed Account transfers for up to six
months.) If an Owner requests a transfer out of the Fixed Account 61 days or
more prior to the Policy anniversary, that portion of the reallocation will
not be processed and the Owner's confirmation statement will not reflect a
transfer out of the Fixed Account as to such request. Transfers among variable
Subaccounts and transfers into the Fixed Account may be requested at any time.
A maximum of 20% of Fixed Account assets or, if greater, $500 may be     
 
                                      16
<PAGE>
 
   
transferred out of the Fixed Account in any Policy year. Currently, there is
no minimum amount limit on transfers out of the Fixed Account, but JHVLICO
reserves the right to impose such a limit in the future. No transfers among
Subaccounts may be made while the Policy is in a grace period.     
   
  Telephone Transfers and Policy Loans. Once a written authorization is
completed by the Owner, the Owner may request a transfer or policy loan by
telephoning 1-800-732-5543 or sending a written request via fax to 1-800-621-
0448. Any fax request should include the Owner's name, daytime telephone
number, Policy number and, in the case of transfers, the names of the
Subaccounts from which and to which money will be transferred. The right to
discontinue telephone transactions at any time without notice to Owners is
specifically reserved. If the fax request option becomes unavailable, another
means of telecommunication will be substituted.     
   
  An Owner who authorizes telephone transactions will be liable for any loss,
expense or cost arising out of any unauthorized or fraudulent telephone
instructions which JHVLICO reasonably believes to be genuine, unless such
loss, expense or cost is the result of JHVLICO's mistake or negligence.
JHVLICO employs procedures which provide safeguards against the execution of
unauthorized transactions, and which are reasonably designed to confirm that
instructions received by telephone are genuine. These procedures include
requiring personal identification, tape recording calls, and providing written
confirmation to the Owner. If JHVLICO does not employ reasonable procedures to
confirm that instructions communicated by telephone are genuine, it may be
liable for any loss due to unauthorized or fraudulent instructions.     
 
LOAN PROVISIONS AND INDEBTEDNESS
   
  Loan Provisions. Loans may be made at any time a Loan Value is available,
either of the insureds is alive, and the Policy is not in a grace period. The
Owner may borrow money, assigning the Policy as the only security for the
loan, by completion of a form satisfactory to JHVLICO or, if the telephone
transaction authorization form has been completed, by telephone. The Loan
Value will be 90% of the Surrender Value. Interest charged on any loan will
accrue and compound daily at an effective annual rate determined by JHVLICO at
the start of each Policy Year. This interest rate will be at an effective
annual rate of 5% in the first 20 Policy years, and 4.5% thereafter,
compounded and accrued daily.     
   
  The amount of any outstanding loan plus accrued interest is called the
"Indebtedness." A loan will not be permitted unless it is at least $1,000. A
loan may be repaid in full or in part at any time before the last surviving
insured's death and while the Policy is not in a grace period. When a loan is
made, an amount equal to the loan proceeds will be transferred out of the
Account and the Fixed Account, as applicable. This amount is allocated to a
portion of JHVLICO's general account called the "Loan Assets." Each Subaccount
will be reduced in the same proportion as the Account Value is then allocated
among the Subaccounts. Upon each loan repayment, the same proportionate amount
of the entire loan as was borrowed from the Fixed Account will be repaid to
the Fixed Account. The remainder of the loan repayment will be allocated to
the appropriate Subaccounts as stipulated in the then current Investment Rule.
For example, if the entire loan outstanding is $3000 of which $1000 was
borrowed from the Fixed Account, then upon a repayment of $1500, $500 would be
allocated to the Fixed Account and the remaining $1000 would be allocated to
the appropriate Subaccounts as stipulated in the then current Investment Rule.
If an Owner wishes any payment to constitute a loan repayment (rather than a
premium payment), the Owner must so specify.     
   
  Effect of Loan and Indebtedness. While the Indebtedness is outstanding, that
portion of the Account Value that is in Loan Assets is credited with interest
at a rate that is 1% less than the loan interest rate for the first 20 Policy
years and .5% less than the loan interest rate. Thereafter, the rate credited
the Loan Assets will usually be different than the net return for the
Subaccounts. Since Loan Assets and the remaining portion of the Account     
 
                                      17
<PAGE>
 
   
Value will generally have different rates of investment return, the Account
Value, the Surrender Value and any death benefit above the Total Sum Insured
are all permanently affected by any Indebtedness, whether or not it is repaid
in whole or in part. The amount of any Indebtedness is subtracted from the
amount otherwise payable when the Policy proceeds become payable.     
   
  Whenever the Indebtedness equals or exceeds 90% of the Account Value, the
Policy terminates 31 days after notice has been mailed by JHVLICO to the Owner
and any assignee of record at their last known addresses, specifying the
amount that must be paid to keep the Policy in force beyond that period.
Unless a repayment of at least the amount specified in the notice is made
within that period.     
 
  Tax Considerations. If the Policy is a modified endowment at the time a loan
is made, that loan may have significant tax consequences. See "Tax
Considerations."
 
DEFAULT
 
  Premium Grace Period, Default and Lapse. Unless the Guaranteed Minimum Death
Benefit is in force, at the beginning of each Policy month, JHVLICO determines
whether the Account Value, net of any Indebtedness, is sufficient to pay all
monthly charges then due under the Policy. If not, the Policy is in default
and JHVLICO will notify the Owner of the amount estimated to be necessary to
pay three months' deductions, and a grace period will be in effect until 61
days after the date the notice was mailed. If JHVLICO does not receive payment
of at least this amount by the end of the grace period, the Policy will lapse,
and any remaining amount owed to the Owner as of the date of lapse will be
paid to the Owner.
 
  If the Guaranteed Minimum Death Benefit is in effect and the Policy provides
for an Additional Sum Insured, the grace period and lapse procedures set forth
in the preceding paragraph will apply only to the Additional Sum Insured.
Lapse of the Additional Sum Insured can have significant tax consequences. See
"Tax Considerations--Policy Proceeds." If the Guaranteed Minimum Death Benefit
has been in effect and lapses at the end of a grace period (as described in
"Premiums--Guaranteed Minimum Death Benefit Premiums"), the usual default,
grace period and lapse procedures described in the preceding paragraph will be
applied commencing with the first day of the first Policy month following the
lapse of the Guaranteed Minimum Death Benefit.
 
  The insurance under the Policy continues in full force during any grace
period but, if the last surviving insured dies during the grace period, the
amount in default is deducted from the death benefit otherwise payable.
 
  Written notice will be furnished to the Owner at his or her last known
address, at least 31 days prior to the end of any grace period, specifying the
minimum amount which must be paid to continue the Policy in force on a premium
paying basis after the end of the grace period.
   
  Reinstatement. A lapsed Policy (or a lapsed Additional Sum Insured, if the
Basic Sum Insured remains in force or is reinstated) or the Guaranteed Minimum
Death Benefit may be reinstated in accordance with the Policy's terms.
Evidence of insurability satisfactory to JHVLICO will be required (except as
to a request to restore the Guaranteed Minimum Death Benefit within 1 year
after the beginning of its grace period) and payment of the required premium
and charges. The request must be received at JHVLICO's Servicing Office within
1 year after the beginning of the grace period (or 5 years if the request
relates only to the Guaranteed Minimum Death Benefit). JHVLICO reserves the
right to refuse Guaranteed Minimum Death Benefit restorations after the first.
A reinstatement of the Basic Sum Insured or the Additional Sum Insured may be
deemed a material change for Federal income tax purposes. See "Premiums--7-Pay
Premium Limit" and "Tax Considerations."     
 
 
                                      18
<PAGE>
 
EXCHANGE PRIVILEGE
   
  The Owner may transfer the entire Account Value under the Policy to the
Fixed Account at any time, creating a non-variable policy. The exchange will
be effective at the end of the Valuation Period in which JHVLICO receives at
its Servicing Office notice of the transfer satisfactory to JHVLICO.     
 
                               ----------------
 
  The foregoing description of Policy provisions is qualified by reference to
the specimen Policy which has been filed as an exhibit to the Registration
Statement.
 
                             CHARGES AND EXPENSES
 
CHARGES DEDUCTED FROM PREMIUMS
 
  In addition to the sales charge (see "Sales Charge" below), the following
charges are deducted from premiums:
   
  Premium Processing Charge. 1.25% of each premium payment will be deducted
from each premium payment for collection and Policy processing costs. This
charge will be reduced for a Policy with a Total Sum Insured at issue of more
than $5,000,000, subject to a minimum charge equal to .50%. The premium
processing charge for these larger Policies will be the greater of .50% or the
percentage computed pursuant to the following mathematical formula:     
         
      1.25% X (1-[(Total Sum Insured at Issue -- $5,000,000) X .25])     
                   ----------------------------------------
                                  $10,000,000
 
  State Premium Tax Charge. A charge currently equal to 2.35% of each premium
payment will be deducted from each premium payment. Premium taxes vary from
state to state. The 2.35% rate is the average rate currently expected to be
paid on premiums received in all states over the lifetimes of the insureds
covered by the Policies. JHVLICO will not increase this charge under
outstanding Policies, but reserves the right to change this charge for
Policies not yet issued in order to correspond with changes in the state
premium tax levels.
 
  Federal DAC Tax Charge. A charge currently equal to 1.25% of each premium
payment will be deducted from each premium payment to cover the estimated cost
to JHVLICO of the Federal income tax treatment of the Policies' deferred
acquisition costs--commonly referred to as the "DAC Tax." JHVLICO has
determined that this charge is reasonable in relation to JHVLICO's increased
Federal income tax burden under the Internal Revenue Code resulting from the
receipt of premiums. JHVLICO will not increase this charge under outstanding
Policies, but reserves the right, subject to any required regulatory approval,
to change this charge for Policies not yet issued in order to correspond with
changes in the Federal income tax treatment of the Policies' deferred
acquisition costs.
 
SALES CHARGE
 
  A charge is made to compensate JHVLICO for the cost of selling the Policy.
This cost includes agents' commissions, commission overrides, advertising, and
the printing of Prospectuses and sales literature. The amount of the charge in
any Policy year cannot be specifically related to sales expenses for that
year. JHVLICO
 
                                      19
<PAGE>
 
expects to recover its total sales expenses over the period the Policies are
in effect. To the extent that sales charges are insufficient to cover total
sales expenses, the sales expenses may be recovered from other sources,
including gains from the charge for mortality and expense risks and other
gains with respect to the Policies, or from JHVLICO's general assets. See
"Distribution of Policies."
   
  The sales charge in the first Policy year is equal to 30% of the premiums
paid up to one "target premium" and 3.5% of all premiums in excess of the
target premium in that year. The target premium is established at issue and is
the amount of the level premium that would be necessary to support a whole
life insurance policy in the amount of the Basic Sum Insured at the maximum
guaranteed cost of insurance rates, assuming deductions or charges for the
other policy expenses at the maximum levels guaranteed under the Policy, and a
net interest rate of 5%. Target premiums will vary based on the issue age,
sex, smoking status and underwriting class of each of the insureds.     
   
  The current sales charge for premiums paid up to one target premium in
subsequent Policy years is 15% in years 2 through 5, 10% in years 6 through
10, 3% for years 11 through 20 and 0% thereafter. The current sales charge for
premiums paid in excess of the target premium is 3.5% in years 2 through 10,
3% in years 11 through 20 and 0% thereafter.     
 
  The guaranteed maximum sales charges under the Policy are no higher than the
current sales charges, except that the guaranteed maximum sales charge for
premiums paid up to one target premium is 4% in years 11 through 20 and 3%
thereafter and, for premiums paid in excess of one target premium, is 3% after
year 20. Because the Policies were first offered only in 1993, sales charges
at the lower current rates are not yet applicable under any outstanding
Policy.
   
  Notwithstanding the foregoing, if the younger insured is age 71 or older at
the time of Policy issuance, the current and guaranteed sales charge in Policy
year 12 and thereafter is 0%.     
   
  An Owner may structure the timing and amount of premium payments to minimize
the sales charges deducted from premium payments, although doing so involves
certain risks. Paying less than one target premium in the first Policy year or
paying more than one target premium in any Policy year could reduce the
Owner's total sales charges over time. For example, an Owner, paying ten
target premiums of $10,000 each, would pay total sales charges of $14,000 if
he paid $10,000 in each of the first ten Policy years, but would pay total
sales charges of only $9,750 if he paid $20,000 (i.e., two times the target
premium amount) in every other Policy year up to the ninth Policy year.
However, delaying the payment of target premiums to later Policy years could
increase the risk that the Guaranteed Minimum Death Benefit may lapse and that
the Account Value will be insufficient to pay monthly Policy charges as they
come due. As a result, the Policy or any Additional Sum Insured may lapse. See
"Default." Conversely, accelerating the payment of target premiums to earlier
Policy years could cause aggregate premiums paid to exceed the Policy's 7-pay
premium limit and, as a result, cause the Policy to become a modified
endowment, with adverse tax consequences to the Owner upon receipt of Policy
distributions. See "Premiums--7-Pay Premium Limit."     
 
REDUCED CHARGES FOR ELIGIBLE GROUPS
 
  The sales charge and issue charge (described below) otherwise applicable may
be reduced with respect to Policies issued to a class of associated
individuals or to a trustee, employer or similar entity where JHVLICO
anticipates that the sales to the members of the class will result in lower
than normal sales or administrative expenses. These reductions will be made in
accordance with JHVLICO's rules in effect at the time of the application for a
Policy. The factors considered by JHVLICO in determining the eligibility of a
particular group
 
                                      20
<PAGE>
 
for reduced charges, and the level of the reduction, are as follows: the
nature of the association and its organizational framework; the method by
which sales will be made to the members of the class; the facility with which
premiums will be collected from the associated individuals and the
association's capabilities with respect to administrative tasks; the
anticipated persistency of the Policies; the size of the class of associated
individuals and the number of years it has been in existence; and any other
such circumstances which justify a reduction in sales or administrative
expenses. Any reduction will be reasonable and will apply uniformly to all
prospective Policy purchasers in the class and will not be unfairly
discriminatory to the interests of any Policy Owner.
 
CHARGES DEDUCTED FROM ACCOUNT VALUE OR ASSETS
 
  The following charges are deducted from Account Value or assets:
   
  Issue Charge. JHVLICO will deduct an issue charge from Account Value,
currently at the rate of $55.55 per month for the first 5 Policy years, plus
2c per $1,000 of the Total Sum Insured at issue per month for the first 3
Policy years. The charge per $1,000 of Total Sum Insured at issue is
guaranteed not to exceed $200 per month. Thus, for a Policy with a Total Sum
Insured at issue of $1,000,000, the aggregate amount deducted during the first
3 Policy years would be $2,719.80.     
 
  The issue charge is to compensate JHVLICO for expenses incurred in
connection with the issuance of the Policy, other than sales expenses. Such
expenses include medical examinations, insurance underwriting costs and costs
incurred in processing applications and establishing permanent Policy records.
   
  Administrative Charge. JHVLICO will deduct from the Account Value a maximum
charge of $10 for all Policy years plus 3c per $1,000 of the Total Sum Insured
at issue per month. The current monthly charge is $7.50 for all Policy years,
plus 1c per $1,000 of the Total Sum Insured at issue for the first 10 Policy
years, except that the $7.50 charge currently is zero for any Policy with a
Total Sum Insured at issue of at least $5,000,000. Thus, for a Policy with a
Total Sum Insured at issue of $1,000,000 and using the current administrative
charge, the aggregate amount deducted during the first 10 Policy years would
be $2,100.     
 
  This charge is to compensate JHVLICO for administrative expenses, including
recordkeeping, processing death claims and surrenders, making Policy changes,
reporting and other communications to Owners and other similar expense and
overhead costs.
   
  Insurance Charge. The insurance charge deducted monthly from Account Value
is based on the attained age of each of the insureds and the amount at risk.
The amount at risk is the difference between the current death benefit and the
Account Value (after reflecting all charges against the Account Value). The
amount of the insurance charge is determined by multiplying JHVLICO's then
current monthly rate for insurance by the amount at risk.     
 
  Current monthly rates for insurance are based on the sex, age, smoking
status and underwriting class of each of the insureds and the length of time
the Policy has been in effect. JHVLICO will review these rates at least every
5 years, and may change these rates from time to time based on JHVLICO's
expectations of future experience. However, these rates will never be more
than the guaranteed maximum rates based on the 1980 Commissioners' Standard
Ordinary Mortality Tables, as set forth in the Policy. The insurance charge is
not affected by the death of the first insured to die.
 
  If an insured's underwriting risk classification has worsened, any
subsequently-added Additional Sum Insured coverage may have higher insurance
charge rates than the Basic Sum Insured. If an insured's underwriting risk
classification has improved, cost of insurance rates on the total Sum Insured
may be reduced, as may the target premium with respect to subsequent premium
payments.
 
                                      21
<PAGE>
 
  Lower current insurance rates are offered at most ages for insureds who
qualify as non-smokers. To qualify, an insured must meet additional
requirements that relate to smoking habits.
 
  Guaranteed Minimum Death Benefit Charge. There is no charge for any
Guaranteed Minimum Death Benefit during the first 10 Policy years. If the
Guaranteed Minimum Death Benefit option is elected for a period beyond the
first 10 Policy years, JHVLICO deducts a charge from Account Value beginning
in the eleventh Policy year. The maximum monthly charge is 3c per $1000 of the
Basic Sum Insured at issue and the current monthly charge is 1c per $1,000 of
the Basic Sum Insured at issue. If the Guaranteed Minimum Death Benefit lapses
due to failure to pay sufficient premiums, the charge will be discontinued.
Because the Policies were first offered only in 1993, no Guaranteed Minimum
Death Benefit charge is yet applicable to any Policy at the current rate.
   
  Charge for Mortality and Expense Risks. A daily charge is deducted from the
variable Subaccounts for mortality and expense risks assumed by JHVLICO at a
maximum effective annual rate of .90% of the value of the assets of each
variable Subaccount attributable to the Policy. The effective annual rate of
this charge will vary, depending upon the Total Sum Insured at issue. The
table below shows the current levels of this charge. This charge begins when
amounts under a Policy are first allocated to the Account. The mortality risk
assumed is that insureds may live for a shorter period of time than estimated
and, therefore, a greater amount of death benefit than expected will be
payable in relation to the amount of premiums received. The expense risk
assumed is that expenses incurred in issuing and administering the Policies
will be greater than estimated. JHVLICO will realize a gain from this charge
to the extent it is not needed to provide for benefits and expenses under the
Policies.     
 
<TABLE>   
<CAPTION>
                                                       Current Charge For
            Total Sum Insured at Issue             Mortality and Expense Risks
            --------------------------             ---------------------------
            <S>                                    <C>
            $1 million but less than $5 million          .625% of assets
            $5 million but less than $15 million         .575% of assets
            Greater than $15 million                     .525% of assets
</TABLE>    
 
  Charges for Extra Mortality Risks. An insured who does not qualify for the
standard underwriting class must pay an additional charge because of the extra
mortality risk. The level of the charge depends upon the ages of the insureds
and the degree of extra mortality risk. This additional charge is deducted
monthly from Account Value.
   
  Charges for Optional Rider Benefits. An additional charge must be paid if
the Owner elects to purchase any optional insurance benefit by Policy rider.
Any such additional charge may be deducted from premiums when paid or deducted
monthly from Account Value.     
   
  Charges for Taxes. Currently no charge is made against Account Value for
JHVLICO's Federal income taxes, but if JHVLICO incurs, or expects to incur,
income taxes attributable to the Account or this class of Policies in future
years, it reserves the right to make a charge, and any charge would affect
what the Subaccounts earn. Charges for other taxes, if any, attributable to
the Subaccounts may also be made.     
 
  Charge for Partial Withdrawal. JHVLICO will deduct a charge in the amount of
$20 on a partial withdrawal of Surrender Value, as described under "Account
Value and Surrender Value." The charge will be deducted from Account Value.
The charge is to compensate JHVLICO for the administrative expenses of
effecting the withdrawal.
 
                                      22
<PAGE>
 
   
  Fund Investment Management Fee and Other Fund Expenses. The Account
purchases shares of the Funds at net asset value, a value which reflects the
deduction from the assets of the Fund of its investment management fees and
certain non-advisory Fund operating expenses, which are described in the
Summary of this Prospectus. For a full description of these deductions, see
the attached Prospectus for the Fund.     
 
  The monthly deductions from Account Value described above are deducted on
the date of issue and on the first day of each Policy month thereafter. These
deductions are made from the Subaccounts in proportion to the amount of
Account Value in each. For each month that JHVLICO is unable to deduct any
charge because there is insufficient Account Value, the uncollected charges
will accumulate and be deducted when and if sufficient Account Value is
available.
 
GUARANTEE OF PREMIUMS AND CERTAIN CHARGES
 
  The Policy's Guaranteed Minimum Death Benefit Premium is guaranteed not to
increase. The premium processing charge, the state premium tax charge, the
Federal DAC Tax charge, the issue charge and the charge for partial
withdrawals are guaranteed not to increase over the life of the Policy. The
administrative charge, the Guaranteed Minimum Death Benefit Charge, the sales
charge, the mortality and expense risk charge, and the insurance charge are
guaranteed not to exceed the maximums set forth in the Policy.
 
                           DISTRIBUTION OF POLICIES
   
  Applications are solicited by agents who are licensed by state insurance
authorities to sell JHVLICO's Policies and who are also registered
representatives ("representatives") of John Hancock Distributors, Inc.
("Distributors"), an indirect wholly-owned subsidiary of John Hancock located
at 197 Clarendon Street, Boston, MA 02117, or other broker-dealer firms, as
discussed below. John Hancock performs insurance underwriting and determines
whether to accept or reject the application for a Policy and each insured's
risk classification. Pursuant to a sales agreement among John Hancock,
Distributors, JHVLICO, and the Account, Distributors acts as the principal
underwriter of the Policies. The sales agreement will remain in effect until
terminated upon sixty days' written notice by any party. JHVLICO will make the
appropriate refund if a Policy ultimately is not issued or is returned under
the short-term cancellation provision. Officers and employees of John Hancock
and JHVLICO are covered by a blanket bond by a commercial carrier in the
amount of $25 million.     
   
  Distributors' representatives are compensated for sales of the Policies on a
commission and service fee basis by Distributors, and JHVLICO reimburses
Distributors for such compensation and for other direct and indirect expenses
(including agency expense allowances, general agent, district manager and
supervisor's compensation, agent's training allowances, deferred compensation
and insurance benefits of agents, general agents, district managers and
supervisors, agency office clerical expenses and advertising) actually
incurred in connection with the marketing and sale of the Policies.     
   
  The maximum commission payable to a Distributors representative for selling
a Policy is 45% of the target premium paid in the first Policy year, 5% of the
target premium paid in the second through fifth Policy years, and 3% of the
target premium paid in each year thereafter. The maximum commission on any
premium paid in any year in excess of the target premium is 3%.     
   
  In addition, Distributors' representatives may earn "credits" toward
qualification for attendance at certain business meetings sponsored by John
Hancock.     
 
                                      23
<PAGE>
 
   
  Representatives with less than four years of service with Distributors and
those compensated on salary plus bonus or level commission programs may be
paid on a different basis. Representatives who meet certain productivity and
persistency standards with respect to the sale of policies issued by JHVLICO
and John Hancock will be eligible for additional compensation.     
   
  Distributors is registered with the Commission under the Securities Exchange
Act of 1934 as a broker-dealer, is a member of the National Association of
Securities Dealers, Inc., and is a member of the Securities Investor
Protection Corporation. The Policies are also sold through other registered
broker-dealers that have entered into selling agreements with Distributors and
whose representatives are authorized by applicable law to sell variable life
insurance policies. The commissions which will be paid by such broker-dealers
to their representatives will be in accordance with their established rules.
The commission rates may be more or less than those set forth above for
Distributors' representatives. In addition, their qualified registered
representatives may be reimbursed by the broker-dealers under expense
reimbursement allowance programs in any year for approved voucherable expenses
incurred. Distributors will compensate the broker-dealers as provided in the
selling agreements, and JHVLICO will reimburse Distributors for such amounts
and for certain other direct expenses in connection with marketing the
Policies through other broker-dealers.     
   
  Distributors serves as principal underwriter for other separate accounts
registered under the 1940 Act: John Hancock Variable Annuity Accounts U, I and
V, John Hancock Mutual Variable Life Insurance Account UV and John Hancock
Variable Life Accounts U and V. Distributors is also the principal underwriter
for John Hancock Variable Series Trust I.     
 
                              TAX CONSIDERATIONS
 
  The below description of Federal income tax consequences is only a brief
summary and is not intended as tax advice. For further information consult a
qualified tax advisor. Federal, state and local tax laws can change from time
to time and, as a result, the tax consequences to the Owner and beneficiary
may be altered.
 
POLICY PROCEEDS
 
  Although the Policy contains provisions not found in fixed benefit life
insurance policies, JHVLICO believes the Policy will receive the same Federal
income and estate tax treatment. Section 7702 of the Internal Revenue Code
("Code") defines life insurance for Federal tax purposes. See "Death
Benefits--Definition of Life Insurance." If certain standards are met at issue
and over the life of the Policy, the Policy will come within that definition.
JHVLICO will monitor compliance with these standards. Furthermore, JHVLICO
reserves the right to make any changes in the Policy necessary to ensure the
Policy is within the definition of life insurance.
 
  If the Policy complies with the definition of life insurance and the
investment diversification requirements mentioned below, as JHVLICO believes
it will, the death benefit under the Policy will be excludable from the
beneficiary's gross income under Section 101 of the Code. In addition,
increases in Account Value as a result of interest or investment experience
will not be subject to Federal income tax unless and until values are actually
received through withdrawal, surrender or other distributions.
 
  A surrender, lapse or partial withdrawal may have tax consequences. For
example, the Owner will be taxed on a surrender to the extent that the Account
Value exceeds the premiums paid under the Policy, ignoring premiums paid for
riders. But under certain circumstances within the first 15 Policy years, the
Owner may be taxed on a withdrawal of Policy values even if total withdrawals
do not exceed total premiums paid.
 
                                      24
<PAGE>
 
  JHVLICO also believes that, except as noted below, loans received under the
Policy will be treated as indebtedness of an Owner and that no part of any
loan will constitute income to the Owner. However, the amount of any loan
outstanding will be taxed to the Owner if a Policy lapses.
 
  Distributions under Policies on which premiums greater than the "7-pay"
limit (see "Premiums--7-Pay Premium Limit") have been paid will be treated as
distributions from a "modified endowment," which are subject to special
taxation based on Federal tax law. The Owner of such a Policy will be taxed on
distributions such as loans, surrenders and partial withdrawals to the extent
of any income (gain) to the Owner (income-first basis). The distributions
affected will be those made on or after, and within the two year period prior
to, the time the Policy becomes a modified endowment. Additionally, a 10%
penalty tax may be imposed on affected income distributed before the Owner
attains age 59 1/2.
   
  Furthermore, any time there is a "material change" in a Policy (such as an
increase in Additional Sum Insured, the addition of certain other Policy
benefits after issue, or reinstatement of a lapsed Policy), the Policy will be
subject to a new "7-pay" test, with the possibility of a tax on distributions
if it were subsequently to become a modified endowment. Moreover, if benefits
under a Policy are reduced (such as a reduction in the Total Sum Insured or
death benefit or the reduction or cancellation of certain rider benefits, or
Policy termination) during the 7 years in which the 7-pay test is being
applied, the 7-pay limit will be recalculated based on the reduced benefits.
If the premiums paid to date are greater than the recalculated 7-pay limit,
the Policy will become a modified endowment.     
 
  All modified endowments issued by the same insurer (or affiliates) to the
Owner during any calendar year generally will be treated as one contract for
the purpose of applying the modified endowment rules. Your tax advisor should
be consulted if you have questions regarding the possible impact of the 7-pay
limit on your Policy.
 
  The Code and Treasury Regulations set forth requirements for the
diversification of the investments underlying variable life insurance
policies. JHVLICO and the Portfolios intend to comply with these requirements
with respect to the Policy. Failure to meet these requirements would mean that
the Policy would not be treated as a life insurance contract, subjecting the
Owner to Federal income tax on the income and gains under the Policy.
 
  The Treasury Department has said in the past that it may issue a regulation
or a ruling prescribing the circumstances in which an Owner's control over
investments underlying a variable life insurance policy may cause the Owner,
rather than the insurance company, to be treated as the owner of the assets in
the Account, with the effect that income and gains from the Account would be
included in the Owner's income for Federal income tax purposes. Under current
law, we believe that JHVLICO, and not the Policy Owner, would be considered
the owner of the assets of the Account. However, JHVLICO has reserved certain
rights to alter the Policy and the investment alternatives of the Account if
necessary to comply with any such regulation or ruling.
 
  The United States Congress and the Treasury Department have in the past and
may in the future consider new legislation that, if enacted, could change the
Federal tax treatment of life insurance policy income or death benefits. Any
such change could have a retroactive effect. We suggest you consult with your
legal or tax adviser, if you have any questions about this.
 
  Federal estate and state and local estate, inheritance and other tax
consequences of ownership or receipt of Policy proceeds depend on the
circumstances of each Owner or beneficiary.
 
                                      25
<PAGE>
 
CHARGE FOR JHVLICO'S TAXES
 
  Except for the DAC Tax charge, JHVLICO currently makes no charge for Federal
income taxes that may be attributable to this class of Policies. If JHVLICO
incurs, or expects to incur, income taxes attributable to this class of
Policies or any Subaccount in the future, it reserves the right to make a
charge for those taxes.
 
  Under current laws, JHVLICO may incur state and local taxes (in addition to
premium taxes) in several states. At present, these taxes are not significant.
If there is a material change in applicable state or local tax laws, charges
for such taxes may be made.
 
POLICY SPLIT OPTION
 
  An Owner may elect to split a Policy into two other individual life
insurance policies, as described under "Policy Split Option." A Policy split
could have adverse tax consequences including, but not limited to, the
recognition of taxable income in an amount up to any taxable gain in the
Policy at the time of the split.
 
             BOARD OF DIRECTORS AND EXECUTIVE OFFICERS OF JHVLICO
 
  The Directors and Executive Officers of JHVLICO and their principal
occupations during the past five years are as follows:
 
<TABLE>   
<CAPTION>
   Directors--Officers                Principal Occupations
   -------------------                ---------------------
   <S>                    <C>
   David F. D'Alessandro  Chairman of the Board and Chief Executive Of-
                          ficer of JHVLICO; Senior Executive Vice Pres-
                          ident and Director, John Hancock Mutual Life
                          Insurance Company.
   Henry D. Shaw          Vice Chairman of the Board and President of
                          JHVLICO; Senior Vice President, John Hancock
                          Mutual Life Insurance Company.
   Thomas J. Lee          Director of JHVLICO; Vice President, John
                          Hancock Mutual Life Insurance Company.
   Robert R. Reitano      Director of JHVLICO; Vice President, John
                          Hancock Mutual Life Insurance Company.
   Ronald J. Bocage       Director Vice President, and Counsel,
                          JHVLICO; Vice President and Counsel, John
                          Hancock Mutual Life Insurance Company.
   Joseph A. Tomlinson    Director and Vice President, JHVLICO; Vice
                          President, John Hancock Mutual Life Insurance
                          Company.
   Michele G. VanLeer     Director of JHVLICO; Vice President, John
                          Hancock Mutual Life Insurance Company.
   Robert S. Paster       Director, JHVLICO; Second Vice President,
                          John Hancock Mutual Life Insurance Company.
   Barbara L. Luddy       Director and Actuary of JHVLICO; Second Vice
                          President, John Hancock Mutual Life Insurance
                          Company.
   Daniel L. Ouellette    Vice President, Marketing, JHVLICO; Second
                          Vice President, John Hancock Mutual Life In-
                          surance Company.
   Patrick F. Smith       Controller of JHVLICO; Assistant Controller,
                          John Hancock Mutual Life Insurance Company.
</TABLE>    
 
  The business address of all Directors and officers of JHVLICO is John
Hancock Place, Boston, Massachusetts 02117.
 
                                      26
<PAGE>
 
                                    REPORTS
 
  At least once each Policy year a statement will be sent to the Owner setting
forth the amount of the death benefit, Basic Sum Insured, Additional Sum
Insured, Account Value, the portion of the Account Value in each Subaccount,
Surrender Value, premiums received and charges deducted from premiums since
the last report, and any outstanding Policy loan (and interest charged for the
preceding Policy year) as of the last day of such year. Moreover,
confirmations will be furnished to Owners of premium payments, transfers among
Subaccounts, Policy loans, partial withdrawals and certain other Policy
transactions.
 
  Owners will be sent semiannually a report containing the financial
statements of the Funds, including a list of securities held in each
Portfolio.
 
                               VOTING PRIVILEGES
   
  All of the assets in the variable Subaccounts of the Account are invested in
shares of the corresponding Portfolios of the Fund. JHVLICO will vote the
shares of each of the Portfolios of the Fund which are deemed attributable to
qualifying variable life insurance policies and variable annuity contracts at
regular and special meetings of the Fund's shareholders in accordance with
instructions received from owners of such policies or contracts. Shares of the
Fund held in the Account which are not attributable to such policies or
contracts and shares for which instructions from owners are not received will
be represented by JHVLICO at the meeting and will be voted for and against
each matter in the same proportions as the votes based upon the instructions
received from the owners of all such policies and contracts.     
   
  The number of Fund shares held in each variable Subaccount deemed
attributable to each owner is determined by dividing the amount of a Policy's
Account Value held in the variable Subaccount by the net asset value of one
share in the corresponding Fund Portfolio in which the assets of that variable
Subaccount are invested. Fractional votes will be counted. The number of
shares as to which the owner may give instructions will be determined as of
the record date for the Fund's meetings.     
 
  Owners of Policies may give instructions regarding the election of the Board
of Trustees of the Fund, ratification of the selection of independent
auditors, approval of Fund investment advisory agreements and other matters
requiring a vote under the 1940 Act. Owners will be furnished information and
forms by JHVLICO in order that voting instructions may be given.
   
  JHVLICO may, when required by state insurance regulatory authorities,
disregard voting instructions if the instructions require that the shares be
voted so as to change the investment objectives of the Portfolios or to
approve or disapprove an investment advisory or underwriting contract for the
Fund. JHVLICO also may disregard voting instructions in favor of changes
initiated by an owner or Fund's Board of Trustees in an investment policy,
investment adviser or principal underwriter of a Fund, if JHVLICO (i)
reasonably disapproves of such changes and (ii) in the case of a change of
investment policy or investment adviser, makes a good-faith determination that
the proposed change is contrary to state law or prohibited by state regulatory
authorities or that the change would be inconsistent with a variable
Subaccount's investment objectives or would result in the purchase of
securities which vary from the general quality and nature of investments and
investment techniques utilized by other separate accounts of JHVLICO or of an
affiliated life insurance company, which separate accounts have investment
objectives similar to those of the variable Subaccount. In the event JHVLICO
does disregard voting instructions, a summary of that action and the reasons
for such action will be included in the next semi-annual report to owners.
    
                                      27
<PAGE>
 
                         CHANGES THAT JHVLICO CAN MAKE
   
  The voting privileges described in this Prospectus are afforded based on
JHVLICO's understanding of applicable Federal securities law requirements. To
the extent that applicable law, regulations or interpretations change to
eliminate or restrict the need for such voting privileges, JHVLICO reserves
the right to proceed in accordance with any such revised requirements. JHVLICO
also reserves the right, subject to compliance with applicable law, including
approval of owners if so required, (1) to transfer assets determined by
JHVLICO to be associated with the class of policies to which the Policies
belong from the Account to another separate account or variable Subaccount by
withdrawing the same percentage of each investment in the Account with
appropriate adjustments to avoid odd lots and fractions, (2) to operate the
Account as a "management-type investment company" under the 1940 Act, or in
any other form permitted by law, the investment adviser of which would be
JHVLICO, an affiliate or John Hancock, (3) to deregister the Account under the
1940 Act, (4) to substitute for the Portfolio shares held by a Subaccount any
other investment permitted by law, and (5) to take any action necessary to
comply with or obtain any exemptions from the 1940 Act. JHVLICO would notify
owners of any of the foregoing changes and, to the extent legally required,
obtain approval of owners and any regulatory body prior thereto. Such notice
and approval, however, may not be legally required in all cases.     
 
                               STATE REGULATION
 
  JHVLICO is subject to regulation and supervision by the Massachusetts
Commissioner of Insurance who periodically examines its affairs. It also is
subject to the applicable insurance laws and regulations of all jurisdictions
in which it is authorized to do business.
 
  JHVLICO is required to submit annual statements of its operations, including
financial statements, to the insurance departments of the various
jurisdictions in which it does business for purposes of determining solvency
and compliance with local insurance laws and regulations.
 
                                 LEGAL MATTERS
   
  Legal matters in connection with the Policies described in this Prospectus
have been passed on by Ronald J. Bocage, Vice President and Counsel for
JHVLICO. Messrs. Freedman, Levy, Kroll & Simonds, Washington, D.C., have
advised JHVLICO on certain Federal securities law matters in connection with
the Policies.     
 
                            REGISTRATION STATEMENT
 
  This Prospectus omits certain information contained in the Registration
Statement which has been filed with the Commission. More details may be
obtained from the Securities and Exchange Commission upon payment of the
prescribed fee.
 
                                    EXPERTS
 
  The financial statements of the Account and JHVLICO included in this
Prospectus have been audited by Ernst & Young LLP, independent auditors, for
the periods indicated in their reports thereon which appear elsewhere herein
and have been included in reliance on their reports given on their authority
as experts in accounting and auditing.
 
                                      28
<PAGE>
 
  Actuarial matters included in this Prospectus have been examined by Deborah
A. Poppel, F.S.A., an Actuary of JHVLICO.
 
                             FINANCIAL STATEMENTS
 
  The financial statements of JHVLICO included herein should be distinguished
from the financial statements of the Account and should be considered only as
bearing upon the ability of JHVLICO to meet its obligations under the
Policies.
 
 
                                      29
<PAGE>
 
   
JOHN HANCOCK VARIABLE LIFE ACCOUNT S     
   
STATEMENT OF ASSETS AND LIABILITIES     
   
DECEMBER 31, 1996     
 
<TABLE>   
<CAPTION>
                    Large Cap  Sovereign  International Small Cap  International  Mid Cap   Large Cap     Money     Mid Cap
                     Growth       Bond      Equities      Growth     Balanced      Growth     Value      Market      Value
                   Subaccount  Subaccount  Subaccount   Subaccount  Subaccount   Subaccount Subaccount Subaccount  Subaccount
                   ----------- ---------- ------------- ---------- ------------- ---------- ---------- ----------- ----------
<S>                <C>         <C>        <C>           <C>        <C>           <C>        <C>        <C>         <C>
Assets
Investments in
 shares of
 portfolios of
 John Hancock
 Variable Series
 Trust I, at
 value...........  $16,915,393 $5,185,747  $5,731,199    $497,525    $152,295     $838,323   $762,356  $10,038,857  $336,316
Investments in
 shares of
 portfolios of M
 Fund Inc., at
 value...........           --         --          --          --          --           --         --           --        --
Receivable from:
 John Hancock
  Variable Series
  Trust I........       20,003     26,025      11,820           8           2       31,811         10      336,601         6
 M Fund Inc. -...           --         --          --          --          --           --         --           --        --
                   ----------- ----------  ----------    --------    --------     --------   --------  -----------  --------
Total assets.....   16,935,396  5,211,772   5,743,019     497,533     152,297      870,134    762,366   10,375,458   336,322
Liabilities
Payable to John
 Hancock Variable
 Series Trust I..       19,803     25,968      11,736          --          --       31,800         --      336,451        --
Asset charges
 payable.........          200         57          84           8           2           11         10          150         6
                   ----------- ----------  ----------    --------    --------     --------   --------  -----------  --------
Total
 liabilities.....       20,003     26,025      11,820           8           2       31,811         10      336,601         6
                   ----------- ----------  ----------    --------    --------     --------   --------  -----------  --------
Net assets.......  $16,915,393 $5,185,747  $5,731,199    $497,525    $152,295     $838,323   $762,356  $10,038,857  $336,316
                   =========== ==========  ==========    ========    ========     ========   ========  ===========  ========
<CAPTION>
                      Special    Real Estate
                   Opportunities   Equity
                    Subaccount   Subaccount
                   -----------   ---------- 
<S>                <C>           <C>        
Assets                                      
Investments in                              
 shares of                                  
 portfolios of                              
 John Hancock                               
 Variable Series                            
 Trust I, at                                
 value...........   $6,187,188   $1,279,523 
Investments in                              
 shares of                                  
 portfolios of M                            
 Fund Inc., at                              
 value...........           --           -- 
Receivable from:                            
 John Hancock                               
  Variable Series                           
  Trust I........       10,295        4,560 
 M Fund Inc. -...           --           -- 
                   -----------   ---------- 
Total assets.....    6,197,483    1,284,083 
Liabilities                                 
Payable to John                             
 Hancock Variable                           
 Series Trust I..       10,196        4,540 
Asset charges                               
 payable.........           99           20 
                   -----------   ---------- 
Total                                       
 liabilities.....       10,295        4,560 
                   -----------   ---------- 
Net assets.......   $6,187,188   $1,279,523 
                   ===========   ========== 
</TABLE>    
- ------
   
See accompanying notes.     
       
                                       30
<PAGE>
 
          
JOHN HANCOCK VARIABLE LIFE ACCOUNT S     
   
STATEMENT OF ASSETS AND LIABILITIES--CONTINUED     
   
DECEMBER 31, 1996     
 
<TABLE>   
<CAPTION>
                                           Short-Term                                                    Turner     Edinburgh
                    Growth &                  U.S.    Small Cap  International              Strategic     Core    International
                     Income      Managed   Government   Value    Opportunities Equity Index    Bond      Growth      Equity
                   Subaccount  Subaccount  Subaccount Subaccount  Subaccount    Subaccount  Subaccount Subaccount  Subaccount
                   ----------- ----------- ---------- ---------- ------------- ------------ ---------- ---------- -------------
<S>                <C>         <C>         <C>        <C>        <C>           <C>          <C>        <C>        <C>
Assets
Investments in
 shares of
 portfolios of
 John Hancock
 Variable Series
 Trust I, at
 value...........  $25,663,282 $11,517,261 $3,395,242  $341,007    $909,113      $974,307    $258,628   $     --    $     --
Investments in
 shares of
 portfolios of M
 Fund Inc., at
 value...........           --          --         --        --          --            --          --    654,753     929,143
Receivable from:
 John Hancock
  Variable Series
  Trust I........      195,552       4,549     25,689         5      32,559        21,534      19,681         --          --
 M Fund Inc. ....           --          --         --        --          --            --          --          9      11,706
                   ----------- ----------- ----------  --------    --------      --------    --------   --------    --------
Total assets.....   25,858,834  11,521,810  3,420,931   341,012     941,672       995,841     278,309    654,762     940,849
Liabilities
Payable to John
 Hancock Variable
 Series Trust I..      195,180       4,408     25,661        --      32,547        21,519      19,677         --      11,692
Asset charges
 payable.........          372         141         28         5          12            15           4          9          14
                   ----------- ----------- ----------  --------    --------      --------    --------   --------    --------
Total
 liabilities.....      195,552       4,549     25,689         5      32,559        21,534      19,681          9      11,706
                   ----------- ----------- ----------  --------    --------      --------    --------   --------    --------
Net assets.......  $25,663,282 $11,517,261 $3,395,242  $341,007    $909,113      $974,307    $258,628   $654,753    $929,143
                   =========== =========== ==========  ========    ========      ========    ========   ========    ========
<CAPTION>
                     Frontier
                     Capital
                   Appreciation
                    Subaccount
                   ------------
<S>                <C>
Assets
Investments in
 shares of
 portfolios of
 John Hancock
 Variable Series
 Trust I, at
 value...........    $     --
Investments in
 shares of
 portfolios of M
 Fund Inc., at
 value...........     968,078
Receivable from:
 John Hancock
  Variable Series
  Trust I........          --
 M Fund Inc. ....      23,405
                   ----------
Total assets.....     991,483
Liabilities                  
Payable to John              
 Hancock Variable            
 Series Trust I..      23,391
Asset charges                
 payable.........          14
                   ----------
Total                        
 liabilities.....      23,405
                   ----------
Net assets.......    $968,078
                   ==========
</TABLE>    
- ------
   
See accompanying notes.     
 
                                       31
<PAGE>
 
   
JOHN HANCOCK VARIABLE LIFE ACCOUNT S     
   
STATEMENTS OF OPERATIONS     
 
<TABLE>   
<CAPTION>
                                                                                                                        Small Cap
                                                                                                                          Growth
                    Large Cap Growth Subaccount      Sovereign Bond Subaccount     International Equities Subaccount    Subaccount
                   ------------------------------  -----------------------------  ------------------------------------  ----------
                      1996        1995     1994      1996       1995      1994       1996        1995         1994        1996*
                   -----------  -------- --------  ---------  --------- --------  ----------- -----------  -----------  ----------
<S>                <C>          <C>      <C>       <C>        <C>       <C>       <C>         <C>          <C>          <C>
Investment
 income:
 Distribution
  received from:
 John Hancock
  Variable Series
  Trust..........  $ 2,452,382  $509,637 $ 39,711  $ 242,881  $  66,972 $  7,083  $    52,188 $    19,501  $    11,324   $    512
 M Fund, Inc.....           --        --       --         --         --       --           --          --           --         --
                   -----------  -------- --------  ---------  --------- --------  ----------- -----------  -----------   --------
Total investment
 income..........    2,452,382   509,637   39,711    242,881     66,972    7,083       52,188      19,501       11,324        512
Expenses:
 Mortality and
  expense risks..       49,880    17,330    2,688     14,129      4,148      509       23,132      10,434        2,129      1,547
                   -----------  -------- --------  ---------  --------- --------  ----------- -----------  -----------   --------
Net investment
 income (loss)...    2,402,502   492,307   37,023    228,752     62,824    6,574       29,056       9,067        9,195     (1,035)
Net realized and
 unrealized gain
 (loss) on
 investments:
 Net realized
  gains (losses).      444,487   126,908  (37,955)     5,746     21,718   (2,259)     165,730     (25,931)       5,934    (40,018)
 Net unrealized
  appreciation
  (depreciation)
  during the
  year...........   (1,104,574)  180,251  (24,086)   (69,973)    34,574   (3,839)     137,729     153,715      (46,936)    (2,665)
                   -----------  -------- --------  ---------  --------- --------  ----------- -----------  -----------   --------
Net realized and
 unrealized gain
 (loss) on
 investments.....     (660,087)  307,159  (62,041)   (64,227)    56,292   (6,098)     303,459     127,784      (41,002)   (42,683)
                   -----------  -------- --------  ---------  --------- --------  ----------- -----------  -----------   --------
Net increase
 (decrease) in
 net assets
 resulting from
 operations......  $ 1,742,415  $799,466 $(25,018) $ 164,525  $ 119,116 $    476     $332,515 $   136,851  $   (31,807)  $(43,718)
                   ===========  ======== ========  =========  ========= ========  =========== ===========  ===========   ========
<CAPTION>
                   International  Mid Cap   Large Cap
                     Balanced      Growth     Value
                    Subaccount   Subaccount Subaccount
                   ------------- ---------- ----------
                       1996*       1996*      1996*
                   ------------- ---------- ----------
<S>                <C>           <C>        <C>
Investment
 income:
 Distribution
  received from:
 John Hancock
  Variable Series
  Trust..........     $2,947       $1,177    $13,644
 M Fund, Inc.....         --           --         --
                   ---------     --------   --------   
Total investment                                       
 income..........      2,947        1,177     13,644   
Expenses:                                              
 Mortality and                                         
  expense risks..        356          719        964   
                   ---------     --------   --------   
Net investment                                         
 income (loss)...      2,591          458     12,680   
Net realized and                                       
 unrealized gain                                       
 (loss) on                                             
 investments:                                          
 Net realized                                          
  gains (losses).         56         (391      1,327   
 Net unrealized                                        
  appreciation                                         
  (depreciation)                                       
  during the                                           
  year...........      5,307        6,440     23,553   
                   ---------     --------   --------   
Net realized and                                       
 unrealized gain                                       
 (loss) on                                             
 investments.....      5,363        6,049     24,880   
                   ---------     --------   --------   
Net increase                                           
 (decrease) in                                         
 net assets                                            
 resulting from                                        
 operations......     $7,954       $6,507    $37,560   
                   =========     ========   ========   
</TABLE>                                              
                                                       
*From May 1, 1996 (commencement of operations).       
                                                      
See accompanying notes.                                
                                                     --
                                       32             
                                                       
                                                      
                                                      
                                                      
                                                      
                                                      
                                                     ) 
                                                      
                                                      
                                                      
                                                      
                                                       
                                                     --
                                                      
                                                      
                                                      
                                                       
                                                     --
                                                      
                                                      
                                                      
                                                      
                                                       
                                                     ==
<PAGE>
 
          
JOHN HANCOCK VARIABLE LIFE ACCOUNT S     
   
STATEMENTS OF OPERATIONS (CONTINUED)     
 
<TABLE>   
<CAPTION>
                                              Mid Cap           Special
                                               Value         Opportunities
                    Money Market Subaccount  Subaccount        Subaccount         Real Estate Equity Subaccount
                   ------------------------- ---------- ------------------------  ------------------------------
                     1996     1995    1994     1996*      1996     1995   1994**     1996      1995      1994
                   -------- -------- ------- ---------- -------- -------- ------  ---------- --------- ---------
<S>                <C>      <C>      <C>     <C>        <C>      <C>      <C>     <C>        <C>       <C>
Investment
 income:
 Distributions
  received from:
 John Hancock
  Variable Series
  Trust..........  $287,321 $119,746 $39,245  $ 6,878   $238,163 $ 40,159 $1,493  $   50,204 $  32,578 $  10,909
 M Fund, Inc.....       --       --      --       --         --       --     --          --        --        --
                   -------- -------- -------  -------   -------- -------- ------  ---------- --------- ---------
Total investment
 income..........   287,321  119,746  39,245    6,878    238,163   40,159  1,493      50,204    32,578    10,909
Expenses:
 Mortality and
  expense risks..    30,722   12,117   5,184      377     21,146    4,949    607       4,547     2,766       689
                   -------- -------- -------  -------   -------- -------- ------  ---------- --------- ---------
Net investment
 income..........   256,599  107,629  34,061    6,501    217,017   35,210    886      45,657    29,812    10,220
Net realized and
 unrealized gain
 (loss) on
 investments:
 Net realized
  gains (losses).       --       --      --       845    317,400   28,812   (117)     19,122       613   (10,840)
 Net unrealized
  appreciation
  (depreciation)
  during the
  year...........       --       --      --    13,910    344,786  185,349  3,155     191,067    25,077     9,936
                   -------- -------- -------  -------   -------- -------- ------  ---------- --------- ---------
Net realized and
 unrealized gain
 (loss) on
 investments.....       --       --      --    14,755    662,186  214,161  3,038     210,189    25,690      (904)
                   -------- -------- -------  -------   -------- -------- ------  ---------- --------- ---------
Net increase
 (decrease) in
 net assets
 resulting from
 operations        $256,599 $107,629 $34,061  $21,256   $879,203 $249,371 $3,924  $  255,846 $  55,502 $   9,316
                   ======== ======== =======  =======   ======== ======== ======  ========== ========= =========
<CAPTION>
                    Growth & Income Subaccount
                   -------------------------------
                      1996        1995     1994
                   ----------- ---------- --------
<S>                <C>         <C>        <C>
Investment
 income:
 Distributions
  received from:
 John Hancock
  Variable Series
  Trust..........  $3,056,625  $  669,643 $70,819
 M Fund, Inc.....         --          --      --
                   ----------- ---------- --------
Total investment
 income..........   3,056,625     669,643  70,819
Expenses:
 Mortality and
  expense risks..      89,391      23,428   3,073
                   ----------- ---------- --------
Net investment
 income..........   2,967,234     646,215  67,746
Net realized and
 unrealized gain
 (loss) on
 investments:
 Net realized
  gains (losses).     512,402     170,322  (1,272)
 Net unrealized
  appreciation
  (depreciation)
  during the
  year...........    (496,647)    322,628 (67,362)
                   ----------- ---------- --------
Net realized and
 unrealized gain
 (loss) on
 investments.....      15,755     492,950 (68,634)
                   ----------- ---------- --------
Net increase
 (decrease) in
 net assets
 resulting from
 operations        $2,982,989  $1,139,165 $  (888)
                   =========== ========== ========
</TABLE>    
   
 * From May 1, 1996 (commencement of operations).     
   
** From May 6, 1994 (commencement of operations).     
   
See accompanying notes.     
 
                                       33
<PAGE>
 
          
JOHN HANCOCK VARIABLE LIFE ACCOUNT S     
   
STATEMENTS OF OPERATIONS (CONTINUED)     
 
<TABLE>   
<CAPTION>
                                                                            Small Cap  International   Equity    Strategic
                                                      Short-Term U.S.         Value    Opportunities    Index       Bond
                        Managed Subaccount         Government Subaccount    Subaccount  Subaccount   Subaccount  Subaccount
                   -----------------------------  ------------------------  ---------- ------------- ----------- ----------
                      1996       1995     1994      1996     1995   1994**    1996*        1996*        1996*      1996*
                   ----------  -------- --------  --------  ------- ------  ---------- ------------- ----------- ----------
<S>                <C>         <C>      <C>       <C>       <C>     <C>     <C>        <C>           <C>         <C>
Investment
 income:
 Distributions
  received from:
 John Hancock
  Variable Series
  Trust..........  $1,281,149  $316,774 $ 12,985  $181,937  $64,502 $ 331    $ 8,296      $ 2,965      $23,300     $7,425
 M Fund, Inc.....          --        --       --        --       --    --         --           --           --         --
                   ----------  -------- --------  --------  ------- -----    -------      -------      -------     ------
Total investment
 income..........   1,281,149   316,774   12,985   181,937   64,502   331      8,296        2,965       23,300      7,425
Expenses:
 Mortality and
  expense risks..      35,103    10,978    1,318     9,277    2,917    25        523        1,439        1,962        349
                   ----------  -------- --------  --------  ------- -----    -------      -------      -------     ------
Net investment
 income (loss)...   1,246,046   305,796   11,667   172,660   61,585   306      7,773        1,526       21,338      7,076
Net realized and
 unrealized gain
 (loss) on
 investments:
 Net realized
  gains (losses).     124,493   179,131   (4,727)  (52,888)   8,251    (1)        58          242       17,398         22
 Net unrealized
  appreciation
  (depreciation)
  during the
  year...........    (507,517)   51,622   (8,296)   (7,734)  22,112  (325)    14,046       36,666       55,782       (591)
                   ----------  -------- --------  --------  ------- -----    -------      -------      -------     ------
Net realized and
 unrealized gain
 (loss) on
 investments.....    (383,024)  230,753  (13,023)  (60,622)  30,363  (326)    14,104       36,908       73,180       (569)
                   ----------  -------- --------  --------  ------- -----    -------      -------      -------     ------
Net increase
 (decrease) in
 net assets
 resulting from
 operations......  $  863,022  $536,549 $ (1,356) $112,038  $91,948 $ (20)   $21,877      $38,434      $94,518     $6,507
                   ==========  ======== ========  ========  ======= =====    =======      =======      =======     ======
<CAPTION>
                                 Edinburgh     Frontier
                   Turner Core International   Capital
                     Growth       Equity     Appreciation
                   Subaccount   Subaccount   Subaccount
                   ----------- ------------- ------------
                      1996*        1996*        1996*
                   ----------- ------------- ------------
<S>                <C>         <C>           <C>
Investment
 income:
 Distributions
  received from:
 John Hancock
  Variable Series
  Trust..........    $    --     $     --      $     --
 M Fund, Inc.....     21,778        5,263            --
                   ----------- ------------- ------------
Total investment
 income..........     21,778        5,263            --
Expenses:
 Mortality and
  expense risks..      2,140        2,280         1,679
                   ----------- ------------- ------------
Net investment
 income (loss)...     19,638        2,983        (1,679)
Net realized and
 unrealized gain
 (loss) on
 investments:
 Net realized
  gains (losses).     (9,767)      (2,433)      (21,044)
 Net unrealized
  appreciation
  (depreciation)
  during the
  year...........     16,054      (12,286)        5,101
                   ----------- ------------- ------------
Net realized and
 unrealized gain
 (loss) on
 investments.....      6,287      (14,719)      (15,943)
                   ----------- ------------- ------------
Net increase
 (decrease) in
 net assets
 resulting from
 operations......    $25,925     $(11,736)     $(17,622)
                   =========== ============= ============
</TABLE>    
   
 * From May 1, 1996 (commencement of operations).     
   
** From May 1, 1994 (commencement of operations).     
   
See accompanying notes.     
 
 
                                       34
<PAGE>
 
   
JOHN HANCOCK VARIABLE LIFE ACCOUNT S     
   
STATEMENTS OF CHANGES IN NET ASSETS     
 
<TABLE>   
<CAPTION>
                       Large Cap Growth Subaccount           Sovereign Bond Subaccount      International Equities Subaccount
                   -------------------------------------  --------------------------------  ------------------------------------
                      1996         1995         1994         1996        1995       1994       1996         1995         1994
                   -----------  -----------  -----------  ----------  ----------  --------  -----------  -----------  ----------
<S>                <C>          <C>          <C>          <C>         <C>         <C>       <C>          <C>          <C>
Increase
 (decrease) in
 net assets from
 operations:
 Net investment
  income (loss)..  $ 2,402,502  $   492,307  $    37,023  $  228,752  $   62,824  $  6,574  $    29,056  $     9,067  $    9,195
 Net realized
  gains (losses).      444,487      126,908      (37,955)      5,746      21,718    (2,259)     165,730      (25,931)      5,934
 Net unrealized
  appreciation
  (depreciation)
  during the
  year...........   (1,104,574)     180,251      (24,086)    (69,973)     34,574   (3,839)      137,729      153,715     (46,936)
                   -----------  -----------  -----------  ----------  ----------  --------  -----------  -----------  ----------
Net increase
 (decrease) in
 net assets
 resulting from
 operations......    1,742,415      799,466      (25,018)    164,525     119,116       476      332,515      136,851     (31,807)
From policyholder
 transactions:
 Net premiums
  from
  policyholders .   13,036,922    8,115,186    2,165,201   4,312,776   1,370,188   279,171    4,750,218    2,620,265   1,223,410
 Net benefits to
  policyholders..   (4,928,834)  (2,752,131)  (1,250,017)   (679,839)   (318,068)  (62,598)  (1,906,352)  (1,194,625)   (199,276)
                   -----------  -----------  -----------  ----------  ----------  --------  -----------  -----------  ----------
Net increase in
 net assets from
 policyholder
 transactions....    8,108,088    5,363,055      915,184   3,632,937   1,052,120   216,573    2,843,866    1,425,640   1,024,134
                   -----------  -----------  -----------  ----------  ----------  --------  -----------  -----------  ----------
Net increase in
 net assets......    9,850,503    6,162,521      890,166   3,797,462   1,171,236   217,049    3,176,381    1,562,491     992,327
Net assets at
 beginning of
 period..........    7,064,890      902,369       12,203   1,388,285     217,049       --     2,554,818      992,327         --
                   -----------  -----------  -----------  ----------  ----------  --------  -----------  -----------  ----------
Net assets at end
 of period.......  $16,915,393  $ 7,064,890  $   902,369  $5,185,747  $1,388,285  $217,049  $ 5,731,199  $ 2,554,818  $  992,327
                   ===========  ===========  ===========  ==========  ==========  ========  ===========  ===========  ==========
<CAPTION>
                   Small Cap   International  Mid Cap   Large Cap
                     Growth      Balanced      Growth     Value
                   Subaccount   Subaccount   Subaccount Subaccount
                   ----------- ------------- ---------- ----------
                     1996*         1996*       1996*      1996*
                   ----------- ------------- ---------- ----------
<S>                <C>         <C>           <C>        <C>
Increase
 (decrease) in
 net assets from
 operations:
 Net investment
  income (loss)..  $   (1,035)   $  2,591     $    458   $ 12,680
 Net realized
  gains (losses).     (40,018)         56         (391)     1,327
 Net unrealized
  appreciation
  (depreciation)
  during the
  year...........      (2,665)      5,307        6,400     23,553
                   ----------- ------------- ---------- ----------
Net increase
 (decrease) in
 net assets
 resulting from
 operations......     (43,718)      7,954        6,507     37,560
From policyholder
 transactions:
 Net premiums
  from
  policyholders .   1,120,880     148,617      858,546    767,660
 Net benefits to
  policyholders..    (579,637)     (4,276)     (26,730)   (42,864)
                   ----------- ------------- ---------- ----------
Net increase in
 net assets from
 policyholder
 transactions....     541,243     144,341      831,816    724,796
                   ----------- ------------- ---------- ----------
Net increase in
 net assets......     497,525     152,295      838,323    762,356
Net assets at
 beginning of
 period..........         --          --           --         --
                   ----------- ------------- ---------- ----------
Net assets at end
 of period.......  $  497,525    $152,295     $838,323   $762,356
                   =========== ============= ========== ==========
</TABLE>    
   
* From May 1, 1996 (commencement of operations).     
   
See accompanying notes.     
       
                                       35
<PAGE>
 
          
JOHN HANCOCK VARIABLE LIFE ACCOUNT S     
   
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)     
 
<TABLE>   
<CAPTION>
                                                              Mid Cap
                                                               Value
                          Money Market Subaccount           Subaccount   Special Opportunities Subaccount
                   ---------------------------------------  ----------- ---------------------------------------
                       1996          1995         1994         1996*        1996         1995       1994**
                   ------------  ------------  -----------  ----------- ------------  -----------  ------------
<S>                <C>           <C>           <C>          <C>         <C>           <C>          <C>
Increase
 (decrease) in
 net assets from
 operations:
 Net investment
  income.........  $    256,599  $    107,629  $    34,061   $  6,501   $    217,017  $    35,210  $     886
 Net realized
  gains (losses).           --            --           --         845        317,400       28,812       (117)
 Net unrealized
  appreciation
  (depreciation)
  during the
  year...........           --            --           --      13,910        344,786      185,349      3,155
                   ------------  ------------  -----------   --------   ------------  -----------  ---------
Net increase
 (decrease) in
 net assets
 resulting from
 operations......       256,599       107,629       34,061     21,256        879,203      249,371      3,924
From policyholder
 transactions:
 Net premiums
  from
  policyholders..    36,814,029    19,983,940    7,344,361    324,248      4,939,686    1,639,491    333,168
 Net benefits to
  policyholders..   (31,658,283)  (17,720,190)  (5,123,289)    (9,188)    (1,301,761)    (551,692)    (4,202)
                   ------------  ------------  -----------   --------   ------------  -----------  ---------
Net increase in
 net assets from
 policyholder
 transactions....     5,155,746     2,263,750    2,221,072    315,060      3,637,925    1,087,799    328,966
                   ------------  ------------  -----------   --------   ------------  -----------  ---------
Net increase in
 net assets......     5,412,345     2,371,379    2,255,133    336,316      4,517,128    1,337,170    332,890
Net assets at
 beginning of
 period..........     4,626,512     2,255,133          --         --       1,670,060      332,890        --
                   ------------  ------------  -----------   --------   ------------  -----------  ---------
Net assets at end
 of period.......  $ 10,038,857  $  4,626,512  $ 2,255,133   $336,316   $  6,187,188  $ 1,670,060  $ 332,890
                   ============  ============  ===========   ========   ============  ===========  =========
<CAPTION>
                   Real Estate Equity Subaccount        Growth & Income Subaccount
                   --------------------------------- ------------------------------------
                      1996       1995       1994        1996         1995        1994
                   ----------- ---------- ---------- ------------ ----------- -----------
<S>                <C>         <C>        <C>        <C>          <C>         <C>
Increase
 (decrease) in
 net assets from
 operations:
 Net investment
  income.........  $   45,657  $  29,812  $  10,220  $ 2,967,234  $  646,215  $   67,746
 Net realized
  gains (losses).      19,122        613    (10,840)     512,402     170,322      (1,272)
 Net unrealized
  appreciation
  (depreciation)
  during the
  year...........     191,067     25,077      9,936     (496,647)    322,628     (67,362)
                   ----------- ---------- ---------- ------------ ----------- -----------
Net increase
 (decrease) in
 net assets
 resulting from
 operations......     255,846     55,502      9,316    2,982,989   1,139,165        (888)
From policyholder
 transactions:
 Net premiums
  from
  policyholders..     748,683    466,306    525,631   19,263,021   8,168,426   1,606,781
 Net benefits to
  policyholders..    (295,788)  (370,910)  (115,063)  (5,502,524) (1,740,418)   (253,270)
                   ----------- ---------- ---------- ------------ ----------- -----------
Net increase in
 net assets from
 policyholder
 transactions....     452,895     95,396    410,568   13,760,497   6,428,008   1,353,511
                   ----------- ---------- ---------- ------------ ----------- -----------
Net increase in
 net assets......     708,741    150,898    419,884   16,743,486   7,567,173   1,352,623
Net assets at
 beginning of
 period..........     570,782    419,884        --     8,919,796   1,352,623         --
                   ----------- ---------- ---------- ------------ ----------- -----------
Net assets at end
 of period.......  $1,279,523  $ 570,782  $ 419,884  $25,663,282  $8,919,796  $1,352,623
                   =========== ========== ========== ============ =========== ===========
</TABLE>    
   
 * From May 1, 1996 (commencement of operations).     
   
** From May 6, 1994 (commencement of operations).     
   
See accompanying notes.     
 
                                       36
<PAGE>
 
          
JOHN HANCOCK VARIABLE LIFE ACCOUNT S     
   
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)     
 
<TABLE>   
<CAPTION>
                                                                                          Small Cap  International   Equity
                                                               Short-Term U.S.              Value    Opportunities   Index
                          Managed Subaccount                Government Subaccount         Subaccount  Subaccount   Subaccount
                   -----------------------------------  --------------------------------  ---------- ------------- ----------
                      1996         1995        1994        1996         1995     1994**     1996*        1996*       1996*
                   -----------  -----------  ---------  -----------  ----------  -------  ---------- ------------- ----------
<S>                <C>          <C>          <C>        <C>          <C>         <C>      <C>        <C>           <C>
Increase
 (decrease) in
 net assets from
 operations:
 Net investment
  income (loss)..  $ 1,246,046  $   305,796  $  11,667  $   172,660  $   61,585  $   306   $  7,773    $  1,526    $   21,338
 Net realized
  gains (losses).      124,493      179,131     (4,727)     (52,888)      8,251       (1)        58         242        17,398
 Net unrealized
  appreciation
  (depreciation)
  during the
  year...........     (507,517)      51,622     (8,296)      (7,734)     22,112     (325)    14,046      36,666        55,782
                   -----------  -----------  ---------  -----------  ----------  -------   --------    --------    ----------
Net increase
 (decrease) in
 net assets
 resulting from
 operations......      863,022      536,549     (1,356)     112,038      91,948      (20)    21,877      38,434        94,518
From policyholder
 transactions:
 Net premiums
  from
  policyholders..    9,996,216    5,502,408    859,794    8,757,242   2,439,840   41,816    335,271     960,081     1,282,798
 Net benefits to
  policyholders..   (3,151,700)  (2,875,967)  (211,705)  (7,683,085)   (364,204)    (333)   (16,141)    (89,402)     (403,009)
                   -----------  -----------  ---------  -----------  ----------  -------   --------    --------    ----------
Net increase in
 net assets from
 policyholder
 transactions....    6,844,516    2,626,441    648,089    1,074,157   2,075,636   41,483    319,130     870,679       879,789
                   -----------  -----------  ---------  -----------  ----------  -------   --------    --------    ----------
Net increase in
 net assets......    7,707,538    3,162,990    646,733    1,186,195   2,167,584   41,463    341,007     909,113       974,307
Net assets at
 beginning of
 period..........    3,809,723      646,733        --     2,209,047      41,463      --         --          --            --
                   -----------  -----------  ---------  -----------  ----------  -------   --------    --------    ----------
Net assets at end
 of period.......  $11,517,261  $ 3,809,723  $ 646,733  $ 3,395,242  $2,209,047  $41,463   $341,007    $909,113    $  974,307
                   ===========  ===========  =========  ===========  ==========  =======   ========    ========    ==========
<CAPTION>
                                Turner      Edinburgh     Frontier
                   Strategic     Core     International   Capital
                      Bond      Growth       Equity     Appreciation
                   Subaccount Subaccount   Subaccount    Subaccount
                   ---------- ----------- ------------- ------------
                     1996*      1996*         1996*        1996*
                   ---------- ----------- ------------- ------------
<S>                <C>        <C>         <C>           <C>
Increase
 (decrease) in
 net assets from
 operations:
 Net investment
  income (loss)..   $  7,076  $   19,638   $    2,983    $   (1,679)
 Net realized
  gains (losses).         22      (9,767)      (2,433)      (21,044)
 Net unrealized
  appreciation
  (depreciation)
  during the
  year...........       (591)     16,054      (12,286)        5,101
                   ---------- ----------- ------------- ------------
Net increase
 (decrease) in
 net assets
 resulting from
 operations......      6,507      25,925      (11,736)      (17,622)
From policyholder
 transactions:
 Net premiums
  from
  policyholders..    259,231   1,135,180    1,021,041     1,535,063
 Net benefits to
  policyholders..     (7,110)   (506,352)     (80,162)     (549,363)
                   ---------- ----------- ------------- ------------
Net increase in
 net assets from
 policyholder
 transactions....    252,121     628,828      940,879       985,700
                   ---------- ----------- ------------- ------------
Net increase in
 net assets......    258,628     654,753      929,143       968,078
Net assets at
 beginning of
 period..........        --          --           --            --
                   ---------- ----------- ------------- ------------
Net assets at end
 of period.......   $258,628  $  654,753   $  929,143    $  968,078
                   ========== =========== ============= ============
</TABLE>    
   
 * From May 1, 1996 (commencement of operations).     
   
** From May 1, 1994 (commencement of operations).     
   
See accompanying notes.     
 
                                       37
<PAGE>
 
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
 
NOTES TO FINANCIAL STATEMENTS
   
DECEMBER 31, 1996     
   
1. ORGANIZATION     
   
  John Hancock Variable Life Account S (the Account) is a separate investment
account of John Hancock Variable Life Insurance Company (JHVLICO), a wholly-
owned subsidiary of John Hancock Mutual Life Insurance Company (John Hancock).
The Account was formed to fund variable life insurance policies (Policies)
issued by JHVLICO. The Account is operated as a unit investment trust
registered under the Investment Company Act of 1940, as amended, and currently
consists of twenty-one subaccounts. The assets of each subaccount are invested
exclusively in shares of a corresponding Portfolio of John Hancock Variable
Series Trust I (the Fund) or of M Fund, Inc. (M Fund). New subaccounts may be
added as new Portfolios are added to the Fund or to M Fund, or as other
investment options are developed, and made available to policyholders. The
twenty-one Portfolios of the Fund and of M Fund which are currently available
are the Large Cap Growth, Sovereign Bond, International Equities, Small Cap
Growth, International Balanced, Mid Cap Growth, Large Cap Value, Money Market,
Mid Cap Value, Special Opportunities, Real Estate Equity, Growth & Income,
Managed, Short-Term U.S. Government, Small Cap Value, International
Opportunities, Equity Index, Strategic Bond, Turner Core Growth, Edinburgh
International Equity and Frontier Capital Appreciation Portfolios. Each
Portfolio has a different investment objective.     
   
  The net assets of the Account may not be less than the amount required under
state insurance law to provide for death benefits (without regard to the
minimum death benefit guarantee) and other policy benefits. Additional assets
are held in JHVLICO's general account to cover the contingency that the
guaranteed minimum death benefit might exceed the death benefit which would
have been payable in the absence of such guarantee.     
   
  The assets of the Account are the property of JHVLICO. The portion of the
Account's assets applicable to the policies may not be charged with
liabilities arising out of any other business JHVLICO may conduct.     
   
2. SIGNIFICANT ACCOUNTING POLICIES     
   
ESTIMATES     
   
  The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.     
   
VALUATION OF INVESTMENTS     
   
  Investment in shares of the Fund and of M Fund are valued at the reported
net asset values of the respective Portfolios. Investment transactions are
recorded on the trade date. Dividend income is recognized on the ex-dividend
date. Realized gains and losses on sales of fund shares are determined on the
basis of identified cost.     
          
FEDERAL INCOME TAXES     
   
  The operations of the Account are included in the federal income tax return
of JHVLICO, which is taxed as a life insurance company under the Internal
Revenue Code. JHVLICO has the right to charge the Account any     
       
                                      38
<PAGE>
 
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
 
NOTES TO FINANCIAL STATEMENTS--CONTINUED
   
2. SIGNIFICANT ACCOUNTING POLICIES--CONTINUED     
   
federal income taxes, or provision for federal income taxes, attributable to
the operations of the Account or to the policies funded in the Account.
Currently, JHVLICO does not make a charge for income or other taxes. Charges
for state and local taxes, if any, attributable to the Account may also be
made.     
   
EXPENSES     
   
  JHVLICO assumes mortality and expense risks of the variable life insurance
policies for which asset charges are deducted at various rates ranging from
 .50% to .625%, depending on the type of policy, of net assets (excluding
policy loans) of the Account. In addition, a monthly charge at varying levels
for the cost of insurance is deducted from the net assets of the Account.     
   
  JHVLICO makes certain deductions for administrative expenses and state
premium taxes from premium payments before amounts are transferred to the
Account.     
   
POLICY LOANS     
   
  Policy loans represent outstanding loans plus accrued interest. Interest is
accrued (net of a charge for policy loan administration determined at an
annual rate of .75% of the aggregate amount of policyholder indebtedness) and
compounded daily. At December 31, 1996, there were no outstanding policy
loans.     
   
3. TRANSACTION WITH AFFILIATES     
   
  John Hancock acts as the distributor, principal underwriter and investment
advisor for the Fund.     
   
  Certain officers of the Account are officers and directors of JHVLICO, the
Fund or John Hancock.     
       
                                      39
<PAGE>
 
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
 
NOTES TO FINANCIAL STATEMENTS--CONTINUED
   
4. DETAILS OF INVESTMENTS     
   
  The details of the shares owned and cost and value of investments in the
Portfolios of the Fund and of M Fund at December 31, 1996 were as follows:
    
<TABLE>   
<CAPTION>
                                                Shares
Portfolio                                       Owned       Cost        Value
- ---------                                       ------      ----        -----
<S>                                           <C>       <C>         <C>
Large Cap Growth.............................   967,051 $17,864,249 $16,915,393
Sovereign Bond...............................   530,744   5,224,985   5,185,747
International Equities.......................   340,514   5,486,692   5,731,199
Small Cap Growth.............................    50,081     500,190     497,525
International Balanced.......................    14,654     146,989     152,295
Mid Cap Growth...............................    82,009     831,883     838,323
Large Cap Value..............................    68,746     738,803     762,356
Money Market................................. 1,003,886  10,038,857  10,038,857
Mid Cap Value................................    29,635     322,406     336,316
Special Opportunities........................   374,484   5,653,898   6,187,188
Real Estate Equity...........................    87,427   1,053,443   1,279,523
Growth & Income.............................. 1,751,234  25,904,663  25,663,282
Managed......................................   862,567  11,981,412  11,517,261
Short-Term U.S. Government...................   337,936   3,381,189   3,395,242
Small Cap Value..............................    31,780     326,961     341,007
International Opportunities..................    85,789     872,447     909,113
Equity Index.................................    87,799     918,525     974,307
Strategic Bond...............................    25,460     259,219     258,628
Turner Core Growth...........................    56,444     638,699     654,753
Edinburgh International Equity...............    94,043     941,429     929,143
Frontier Capital Appreciation................    77,323     962,978     968,078
</TABLE>    
 
                                      40
<PAGE>
 
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
 
NOTES TO FINANCIAL STATEMENTS--CONTINUED
   
4. DETAILS OF INVESTMENTS--CONTINUED     
   
  Purchases, including reinvestment of dividend distributions and proceeds
from sales of shares in the Portfolios of the Fund and of M Fund for the
period ended December 31, 1996, were as follows:     
 
<TABLE>   
<CAPTION>
Portfolio                                                 Purchases     Sales
- ---------                                                 ---------     -----
<S>                                                     <C>         <C>
Large Cap Growth....................................... $13,801,918 $ 3,291,328
Sovereign Bond.........................................   4,228,908     367,218
International Equities.................................   4,596,976   1,724,053
Small Cap Growth.......................................   1,088,331     548,123
International Balanced.................................     149,257       2,270
Mid Cap Growth.........................................     853,272      20,998
Large Cap Value........................................     764,170      26,694
Money Market...........................................  20,675,470  15,263,124
Mid Cap Value..........................................     330,711       9,150
Special Opportunities..................................   5,044,400   1,189,458
Real Estate Equity.....................................     650,379     151,826
Growth & Income........................................  19,938,274   3,210,534
Managed................................................   9,970,006   1,888,444
Short-Term U.S. Government.............................   4,417,686   3,170,870
Small Cap Value........................................     342,052      15,149
International Opportunities............................     948,368      76,163
Equity Index...........................................   1,295,138     394,011
Strategic Bond.........................................     265,544       6,347
Turner Core Growth.....................................     928,008     279,542
Edinburgh International Equity.........................   1,129,122     185,260
Frontier Capital Appreciation..........................   1,259,852     275,830
</TABLE>    
 
                                      41
<PAGE>
 
               
            REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS     
 
Policyholders
John Hancock Variable Life Account S 
  of John Hancock Variable Life Insurance Company
 
We have audited the accompanying statement of assets and liabilities of John
Hancock Variable Life Account S (the Account) (comprising, respectively, the
Large Cap Growth, Sovereign Bond, International Equities, Small Cap Growth,
International Balanced, Mid Cap Growth, Large Cap Value, Money Market, Mid Cap
Value, Special Opportunities, Real Estate Equity, Growth & Income, Managed,
Short-Term U.S. Government, Small Cap Value, International Opportunities,
Equity Index, Strategic Bond, Turner Core Growth, Edinburgh International
Equity and Frontier Capital Appreciation Subaccounts) as of December 31, 1996,
and the related statements of operations and changes in net assets for each of
the periods indicated therein. These financial statements are the
responsibility of the Account's management. Our responsibility is to express
an opinion on these financial statements based on our audits.
 
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of each of the respective
subaccounts constituting John Hancock Variable Life Account S at December 31,
1996, and the results of their operations and the changes in their net assets
for each of the periods indicated, in conformity with generally accepted
accounting principles.
                                                            
                                                         Ernst & Young LLP     
   
Boston, Massachusetts     
February 7, 1997
 
                                      42
<PAGE>
 
               
            REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS     
 
Board of Directors
John Hancock Variable Life Insurance Company
 
We have audited the accompanying statutory-basis statements of financial
position of John Hancock Variable Life Insurance Company as of December 31,
1996 and 1995, and the related statutory-basis statements of operations and
unassigned deficit and cash flows for the years then ended. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.
 
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
As described in Note 1 to the financial statements, the Company presents its
financial statements in conformity with accounting practices prescribed or
permitted by the Commonwealth of Massachusetts Division of Insurance, which
practices differ from generally accepted accounting principles. The variances
between such practices and generally accepted accounting principles also are
described in Note 1. The effects on the financial statements of these
variances are not reasonably determinable but are presumed to be material.
 
In our report dated February 7, 1996, we expressed an opinion that the 1995
financial statements of the Company fairly present, in all material respects,
the Company's financial position, results of operations, and cash flows in
conformity with generally accepted accounting principles for a stock life
insurance company wholly-owned by a mutual life insurance company and with
reporting practices prescribed or permitted by the Commonwealth of
Massachusetts Division of Insurance. As described in Note 1, the accompanying
statutory-basis financial statements are no longer considered to be prepared
in conformity with generally accepted accounting principles. Accordingly, our
present opinion on the 1995 financial statements, as presented in the
following paragraph, is different from that expressed in our previous report.
 
In our opinion, because of the effects of the matter described in the second
preceding paragraph, the financial statements referred to above do not present
fairly, in conformity with generally accepted accounting principles, the
financial position of John Hancock Variable Life Insurance Company at December
31, 1996 and 1995, or the results of its operations or its cash flows for the
years then ended.
 
Also, in our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of John Hancock
Variable Life Insurance Company at December 31, 1996 and 1995, and the results
of its operations and its cash flows for the years then ended in conformity
with accounting practices prescribed or permitted by the Commonwealth of
Massachusetts Division of Insurance.
                                                            
                                                         Ernst & Young LLP     
   
Boston, Massachusetts     
February 14, 1997
 
                                      43
<PAGE>
 
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
STATUTORY-BASIS STATEMENTS OF FINANCIAL POSITION
 
<TABLE>
<CAPTION>
                                                               December 31
                                                            ------------------
                                                              1996      1995
                                                              ----      ----
                                                              (In millions)
<S>                                                         <C>       <C>
Assets
Bonds--Note 7.............................................. $  753.5  $  552.8
Preferred stocks...........................................      9.6       5.0
Common stocks..............................................      1.4       1.7
Investment in affiliates...................................     72.0      65.3
Mortgage loans on real estate--Note 7......................    212.1     146.7
Real estate................................................     38.8      36.4
Policy loans...............................................     80.8      61.8
Cash items:
  Cash in banks............................................     26.7      11.6
  Temporary cash investments...............................      5.2      65.0
                                                            --------  --------
                                                                31.9      76.6
Premiums due and deferred..................................     36.8      39.6
Investment income due and accrued..........................     22.6      18.6
Other general account assets...............................     17.8      20.8
Assets held in separate accounts...........................  3,290.5   2,421.0
                                                            --------  --------
TOTAL ASSETS............................................... $4,567.8  $3,446.3
                                                            ========  ========
Obligations and Stockholder's Equity
OBLIGATIONS
  Policy reserves.......................................... $  877.8  $  612.3
  Federal income and other taxes payable--Note 1...........     29.4      14.2
  Other accrued expenses...................................     75.1     138.7
  Asset valuation reserve--Note 1..........................     16.6      15.4
  Obligations related to separate accounts.................  3,285.8   2,417.0
                                                            --------  --------
TOTAL OBLIGATIONS..........................................  4,284.7   3,197.6
Stockholder's Equity--Notes 2 and 6
  Common Stock, $50 par value; authorized 50,000 shares;
   issued and
   outstanding 50,000 shares...............................      2.5       2.5
  Paid-in capital..........................................    377.5     377.5
Unassigned deficit.........................................    (96.9)   (131.3)
                                                            --------  --------
TOTAL STOCKHOLDER'S EQUITY.................................    283.1     248.7
                                                            --------  --------
TOTAL OBLIGATIONS AND STOCKHOLDER'S EQUITY................. $4,567.8  $3,446.3
                                                            ========  ========
</TABLE>
 
The accompanying notes are an integral part of the statutory-basis financial
statements.
 
                                       44
<PAGE>
 
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
STATUTORY-BASIS STATEMENTS OF OPERATIONS AND UNASSIGNED DEFICIT
 
<TABLE>
<CAPTION>
                                                       Year ended December 31
                                                       ------------------------
                                                          1996         1995
                                                          ----         ----
                                                           (In millions)
<S>                                                    <C>          <C>
Income
  Premiums............................................ $     820.6  $    570.9
  Net investment income--Note 4.......................        76.1        62.1
  Other, net..........................................       406.0        85.7
                                                       -----------  ----------
                                                           1,302.7       718.7
Benefits and Expenses
  Payments to policyholders and beneficiaries.........       236.1       213.4
  Additions to reserves to provide for future payments
   to policyholders and beneficiaries.................       790.1       282.4
  Expenses of providing service to policyholders and
   obtaining new insurance--Note 6....................       183.8       150.7
  State and miscellaneous taxes.......................        17.3        12.7
                                                       -----------  ----------
                                                           1,227.3       659.2
                                                       -----------  ----------
    GAIN FROM OPERATIONS BEFORE FEDERAL INCOME TAXES
     AND NET REALIZED CAPITAL GAINS (LOSSES)..........        75.4        59.5
Federal income taxes--Note 1..........................        38.6        28.4
                                                       -----------  ----------
    GAIN FROM OPERATIONS BEFORE NET REALIZED CAPITAL
     GAINS (LOSSES)...................................        36.8        31.1
Net realized capital gains (losses)--Note 5...........        (1.5)        0.5
                                                       -----------  ----------
    NET INCOME........................................        35.3        31.6
Unassigned deficit at beginning of year...............      (131.3)     (162.1)
Net unrealized capital gains (losses) and other ad-
 justments--Note 5....................................         2.5        (3.0)
Other reserves and adjustments........................        (3.4)        2.2
                                                       -----------  ----------
    UNASSIGNED DEFICIT AT END OF YEAR................. $     (96.9) $   (131.3)
                                                       ===========  ==========
</TABLE>
 
The accompanying notes are an integral part of the statutory-basis financial
statements.
 
                                       45
<PAGE>
 
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
STATUTORY-BASIS STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                      Year ended December 31
                                                      ----------------------
                                                         1996         1995
                                                         ----         ----
                                                           (In millions)
<S>                                                     <C>            <C> 
Cash flows from operating activities:
  Insurance premiums.................................   $ 824.2      $ 574.0   
  Net investment income..............................      73.4         59.2   
  Benefits to policyholders and beneficiaries........    (212.7)      (198.3)  
  Dividends paid to policyholders....................     (15.7)       (13.2)  
  Insurance expenses and taxes.......................    (196.6)      (161.5)  
  Net transfers to separate accounts.................    (524.2)      (257.4)  
  Other, net.........................................     386.7         55.1   
                                                        -------      -------   
      NET CASH PROVIDED FROM OPERATIONS..............     335.1         57.9   
                                                        -------      -------   
Cash flows used in investing activities:                                       
  Bond purchases.....................................    (489.9)      (172.5)  
  Bond sales.........................................     228.3         18.9   
  Bond maturities and scheduled redemptions..........      27.8         36.0   
  Bond prepayments...................................      31.9         20.6   
  Stock purchases....................................      (6.5)        (1.7)  
  Proceeds from stock sales..........................       0.4          1.4   
  Real estate purchases..............................     (10.5)       (16.2)  
  Real estate sales..................................       8.5          9.3   
  Other invested assets purchases....................       0.0         (0.4)  
  Proceeds from the sale of other invested assets....       1.5          0.3   
  Mortgage loans issued..............................     (84.4)       (19.8)  
  Mortgage loan repayments...........................      17.7         21.1   
  Other, net.........................................    (104.6)        45.7   
                                                        -------      -------   
      NET CASH USED IN INVESTING ACTIVITIES..........    (379.8)       (57.3)  
                                                        -------      -------   
INCREASE (DECREASE) IN CASH AND TEMPORARY CASH IN-                             
 VESTMENTS...........................................     (44.7)         0.6   
Cash and temporary cash investments at beginning of                            
 year................................................      76.6         76.0   
                                                        -------      -------   
CASH AND TEMPORARY CASH INVESTMENTS AT END OF YEAR...   $  31.9      $  76.6   
                                                        =======      =======   
</TABLE>
 
The accompanying notes are an integral part of the statutory-basis financial
statements.
 
                                       46
<PAGE>
 
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS
 
NOTE 1--NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING PRACTICES
 
John Hancock Variable Life Insurance Company (the Company) is a wholly-owned
subsidiary of John Hancock Mutual Life Insurance Company (John Hancock). The
Company, domiciled in the Commonwealth of Massachusetts, principally writes
variable and universal life insurance policies. Those policies primarily are
marketed through John Hancock's sales organization, which includes a career
agency system composed of company-owned, unionized branch offices and
independent general agencies. Policies also are sold through various
unaffiliated securities broker-dealers and certain other financial
institutions. Currently, the Company writes business in all states except New
York.
 
The preparation of the financial statements requires management to make
estimates and assumptions that affect amounts reported in the financial
statements and accompanying notes. Such estimates and assumptions could change
in the future as more information becomes known, which could impact the
amounts reported and disclosed herein.
 
Basis of Presentation: The financial statements have been prepared using
accounting practices prescribed or permitted by the Commonwealth of
Massachusetts Division of Insurance and in conformity with the practices of
the National Association of Insurance Commissioners (NAIC), which practices
differ from generally accepted accounting principles (GAAP). The 1995
financial statements presented for comparative purposes were previously
described as being prepared in accordance with GAAP for stock life insurance
companies wholly-owned by a mutual life insurance company. Pursuant to
Financial Accounting Standards Board Interpretation 40, "Applicability of
Generally Accepted Accounting Principles to Mutual Life Insurance and Other
Enterprises" (FIN 40), as amended, which is effective for 1996 financial
statements, financial statements based on statutory accounting practices can
no longer be described as prepared in conformity with GAAP. Furthermore,
financial statements prepared in conformity with statutory accounting
practices for periods prior to the effective date of FIN 40 are not considered
GAAP presentations when presented in comparative form with financial
statements for periods subsequent to the effective date. Accordingly, the 1995
financial statements are no longer considered to be presented in conformity
with GAAP.
 
The significant differences from GAAP include: (1) policy acquisition costs
are charged to expense as incurred rather than deferred and amortized over the
related premium-paying period; (2) policy reserves are based on statutory
mortality, morbidity, and interest requirements without consideration of
withdrawals and Company experience; (3) certain assets designated as
"nonadmitted assets" are excluded from the balance sheet by direct charges to
surplus; (4) reinsurance recoverables are netted against reserves and claim
liabilities rather than reflected as an asset; (5) bonds held as available for
sale are recorded at amortized cost or market value as determined by the NAIC
rather than at fair value; (6) an Asset Valuation Reserve and Interest
Maintenance Reserve as prescribed by the NAIC are not calculated under GAAP.
Under GAAP, realized capital gains and losses are reported in the income
statement on a pretax basis as incurred and investment valuation allowances
are provided when there has been a decline in value deemed other than
temporary; (7) investments in affiliates are carried at their net equity value
with changes in value being recorded directly to unassigned deficit rather
than consolidated in the financial statements; and (8) no provision is made
for the deferred income tax effects of temporary differences between book and
tax basis reporting. The effects of the foregoing variances from GAAP have not
been determined but are presumed to be material.
 
 
                                      47
<PAGE>
 
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--CONTINUED
 
NOTE 1--NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING PRACTICES--CONTINUED
 
The significant accounting practices of the Company are as follows:
 
Pending Statutory Standards: The NAIC currently is in the process of
recodifying statutory accounting practices, the result of which is expected to
constitute the only source of prescribed statutory accounting practices.
Accordingly, that project, which is expected to be completed in 1999 will
likely change, to some extent, prescribed statutory accounting practices, and
may result in changes to the accounting practices that the Company uses to
prepare its statutory-basis financial statements. The impact of any such
changes on the Company's unassigned deficit cannot be determined at this time
and could be material.
 
Revenues and Expenses: Premium revenues are recognized over the premium-paying
period of the policies whereas expenses, including the acquisition costs of
new business, are charged to operations as incurred and policyholder dividends
are provided as paid or accrued.
 
Cash and Temporary Cash Investments: Cash includes currency on hand and demand
deposits with financial institutions. Temporary cash investments are short-
term, highly-liquid investments both readily convertible to known amounts of
cash and so near maturity that there is insignificant risk of changes in value
because of changes in interest rates.
 
Valuation of Assets: General account investments are carried at amounts
determined on the following bases:
 
  Bond and stock values are carried as prescribed by the NAIC; bonds
  generally at amortized amounts or cost, preferred stocks generally at cost
  and common stocks at market. The discount or premium on bonds is amortized
  using the interest method.
 
  Investments in affiliates are included on the statutory equity method.
 
  Goodwill is amortized on a straight-line basis over a ten year period.
 
  Mortgage loans are carried at outstanding principal balance or amortized
  cost.
 
  Investment real estate is carried at depreciated cost, less encumbrances.
  Depreciation on investment real estate is recorded on a straight-line
  basis. Accumulated depreciation amounted to $1.2 million in 1996 and $0.5
  million in 1995.
 
  Real estate acquired in satisfaction of debt and held for sale is carried
  at the lower of cost or market as of the date of foreclosure.
 
  Policy loans are carried at outstanding principal balance, not in excess of
  policy cash surrender value.
 
Asset Valuation and Interest Maintenance Reserves: The Asset Valuation Reserve
(AVR) is computed in accordance with the prescribed NAIC formula and
represents a provision for possible fluctuations in the value of bonds, equity
securities, mortgage loans, real estate and other invested assets. Changes to
the AVR are charged or credited directly to the unassigned deficit.
 
The Company also records the NAIC prescribed Interest Maintenance Reserve
(IMR) that represents that portion of the after tax net accumulated
unamortized realized capital gains and losses on sales of fixed income
securities,
 
                                      48
<PAGE>
 
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--CONTINUED
 
NOTE 1--NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING PRACTICES--CONTINUED
 
principally bonds and mortgage loans, attributable to changes in the general
level of interest rates. Such gains and losses are deferred and amortized into
income over the remaining expected lives of the investments sold. At December
31, 1996, the IMR, net of 1996 amortization of $1.2 million, amounted to $5.9
million, which is included in policy reserves. The corresponding 1995 amounts
were $1.2 million and $6.9 million, respectively.
 
Separate Accounts: Separate account assets and liabilities reported in the
accompanying statements of financial position represent funds that are
separately administered and for which the contractholder, rather than the
Company, generally bears the investment risk. Separate account contractholders
have no claim against the assets of the general account of the Company.
Separate account assets are reported at market value. The operations of the
separate accounts are not included in the summary of operations; however,
income earned on amounts initially invested by the Company in the formation of
new separate accounts is included in other income.
 
Fair Values of Financial Instruments: Statement of Financial Accounting
Standards (SFAS) No. 107, "Disclosure about Fair Value of Financial
Instruments," requires disclosure of fair value information about financial
instruments, whether or not recognized in the statement of financial position,
for which it is practicable to estimate the value. In situations where quoted
market prices are not available, fair values are based on estimates using
present value or other valuation techniques. SFAS No. 107 excludes certain
financial instruments and all nonfinancial instruments from its disclosure
requirements. Therefore, the aggregate fair value amounts presented do not
represent the underlying value of the Company.
 
The methods and assumptions utilized by the Company in estimating its fair
value disclosures for financial instruments are as follows:
 
  The carrying amounts reported in the statement of financial position for
  cash and temporary cash investments approximate their fair values.
 
  Fair values for public bonds are obtained from an independent pricing
  service. Fair values for private placement securities and publicly traded
  bonds not provided by the independent pricing service are estimated by the
  Company by discounting expected future cash flows using current market
  rates applicable to the yield, credit quality and maturity of the
  investments. The fair values for common and preferred stocks, other than
  its subsidiary investments, which are carried at equity values, are based
  on quoted market prices.
 
  The fair value of interest rate swaps and currency rate swaps is estimated
  using a discounted cash flow method adjusted for the difference between the
  rate of the existing swap and the current swap market rate. Discounted cash
  flows in foreign currencies are converted to U.S. dollars using current
  exchange rates.
 
  The fair value for mortgage loans is estimated using discounted cash flow
  analyses using interest rates adjusted to reflect the credit
  characteristics of the underlying loans. Mortgage loans with similar
  characteristics and credit risks are aggregated into qualitative categories
  for purposes of the fair value calculations.
 
  The carrying amount in the statement of financial position for policy loans
  approximates their fair value.
 
  The fair value for outstanding commitments to purchase long-term bonds and
  issue real estate mortgages is estimated using a discounted cash flow
  method incorporating adjustments for the difference in the level of
  interest rates between the dates the commitments were made and December 31,
  1996. The fair value for commitments to purchase real estate approximates
  the amount of the initial commitment.
 
                                      49
<PAGE>
 
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--CONTINUED
 
NOTE 1--NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING PRACTICES--CONTINUED
 
Capital Gains and Losses: Realized capital gains and losses are determined
using the specific identification basis. Realized capital gains and losses,
net of taxes and amounts transferred to the IMR, are included in net gain or
loss. Unrealized gains and losses, which consist of market value and book
value adjustments, are shown as adjustments to the unassigned deficit.
 
Policy Reserves: Life reserves are developed by actuarial methods and are
determined based on published tables using statutorily specified interest
rates and valuation methods that will provide, in the aggregate, reserves that
are greater than or equal to the minimum or guaranteed policy cash values or
the amounts required by the Commonwealth of Massachusetts Division of
Insurance. Reserves for variable life insurance policies are maintained
principally on the modified preliminary term method using the 1958 and 1980
Commissioner's Standard Ordinary (CSO) mortality tables, with an assumed
interest rate of 4% for policies issued prior to May 1, 1983 and 4 1/2% for
policies issued on or thereafter. Reserves for single premium policies are
determined by the net single premium method using the 1958 CSO mortality
table, with an assumed interest rate of 4%. Reserves for universal life
policies issued prior to 1985 are equal to the gross account value which at
all times exceeds minimum statutory requirements. Reserves for universal life
policies issued from 1985 through 1988 are maintained at the greater of the
Commissioner's Reserve Valuation Method (CRVM) using the 1958 CSO mortality
table, with 4 1/2% interest or the cash surrender value. Reserves for
universal life policies issued after 1988 and for flexible variable policies
are maintained using the greater of the cash surrender value or the CRVM
method with the 1980 CSO mortality table and 5 1/2% interest for policies
issued from 1988 through 1992; 5% interest for policies issued in 1993 and
1994; and 4 1/2% interest for policies issued in 1995 and 1996.
 
Federal Income Taxes: Federal income taxes are reported in the financial
statements based on amounts determined to be payable as a result of operations
within the current accounting period. The operations of the Company are
consolidated with John Hancock in filing a consolidated federal income tax
return for the affiliated group. The federal income taxes of the Company are
allocated on a separate return basis with certain adjustments. The Company
made payments of $33.5 million in 1996 and $32.2 million in 1995.
 
Income before taxes differs from taxable income principally due to tax-exempt
investment income, the limitation placed on the tax deductibility of
policyholder dividends, accelerated depreciation, differences in policy
reserves for tax return and financial statement purposes, capitalization of
policy acquisition expenses for tax purposes and other adjustments prescribed
by the Internal Revenue Code.
 
No provision is generally recognized for temporary differences that may exist
between financial reporting and taxable income or loss.
 
Reinsurance: Premiums, commissions, expense reimbursements, benefits and
reserves related to reinsured business are accounted for on bases consistent
with those used in accounting for the original policies issued and the terms
of the reinsurance contracts. Premiums ceded to other companies have been
reported as a reduction of premium income. Amounts applicable to reinsurance
ceded for future policy benefits, unearned premium reserves and claim
liabilities have been reported as reductions of these items.
 
Reclassifications: Certain 1995 amounts have been reclassified to permit
comparison with the corresponding 1996 amounts.
 
                                      50
<PAGE>
 
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--CONTINUED
 
 
NOTE 2--CAPITALIZATION
 
In prior years, the Company received capital contributions from John Hancock,
with a portion of the contributed capital being credited to common stock,
although no additional shares were issued. This practice, which is acceptable
to statutory authorities, has the effect of stating the carrying value of
issued shares of common stock at amounts other than $50 per share par value
with the offset reflected in paid-in capital.
 
At December 31, 1994, the Company had 50,000 shares authorized with 20,000
shares issued and outstanding. On February 16, 1995, the Company issued the
remaining 30,000 shares to John Hancock and transferred $22.5 million from
common stock to paid-in capital. The par value per share is $50.
 
NOTE 3--ACQUISITION
 
On June 23, 1993, the Company acquired all of the outstanding shares of stock
of Colonial Penn Annuity and Life Insurance Company (CPAL) from Colonial Penn
Life Insurance Company for an aggregate purchase price of approximately $42.5
million. At the date of acquisition, assets of CPAL were approximately $648.5
million, consisting principally of cash and temporary cash investments and
liabilities were approximately $635.2 million, consisting principally of
reserves related to a block of interest sensitive single-premium whole life
insurance business assumed by CPAL from Charter National Life Insurance
Company (Charter). The purchase price includes contingent payments of up to
approximately $7.3 million payable between 1994 and 1998 based on the actual
lapse experience of the business in force on June 23, 1993. The Company made
contingent payments to CPAL of $1.5 million during each of 1996 and 1995.
Unamortized goodwill at December 31, 1996 was $15.2 million and is being
amortized over ten years on a straight-line basis.
 
On June 24, 1993, the Company contributed $24.6 million in additional capital
to CPAL. CPAL was renamed John Hancock Life Insurance Company of America
(JHLICOA) on July 7, 1993. JHLICOA manages the business assumed from Charter
and does not currently issue new business.
 
NOTE 4--NET INVESTMENT INCOME
 
Investment income has been reduced by the following amounts:
 
<TABLE>
<CAPTION>
                                                                    1996   1995
                                                                    ----   ----
                                                                   (In millions)
<S>                                                                <C>    <C>
Investment expenses............................................... $  7.0 $  5.1
Depreciation expense..............................................    0.9    1.0
Investment taxes..................................................    0.5    0.5
                                                                   ------ ------
                                                                   $  8.4 $  6.6
                                                                   ====== ======
</TABLE>
 
                                      51
<PAGE>
 
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--CONTINUED
 
 
NOTE 5--NET CAPITAL GAINS (LOSSES) AND OTHER ADJUSTMENTS
 
Net realized capital gains (losses) consist of the following items:
 
<TABLE>
<CAPTION>
                                                                  1996    1995
                                                                  ----    ----
                                                                 (In millions)
<S>                                                              <C>     <C>
Net gains (losses) from asset sales............................. $ (0.2) $  4.0
Capital gains tax...............................................   (1.0)   (2.5)
Net capital gains transferred to IMR............................   (0.3)   (1.0)
                                                                 ------  ------
  Realized Capital Gains (Losses)............................... $ (1.5) $  0.5
                                                                 ======  ======
</TABLE>
 
Net unrealized capital gains (losses) and other adjustments consist of the
following items:
 
<TABLE>
<CAPTION>
                                                                  1996    1995
                                                                  ----    ----
                                                                 (In millions)
<S>                                                              <C>     <C>
Net gains (losses) from changes in security values and book
 value adjustments.............................................. $  3.7  $ (0.2)
Increase in asset valuation reserve.............................   (1.2)   (2.8)
                                                                 ------  ------
  Net Unrealized Capital Gains (Losses) and Other Adjustments... $  2.5  $ (3.0)
                                                                 ======  ======
</TABLE>
 
NOTE 6--TRANSACTIONS WITH PARENT
 
The Company's Parent provides the Company with personnel, property and
facilities in carrying out certain of its corporate functions. The Parent
annually determines a fee for these services and facilities based on a number
of criteria which were revised in 1996 and 1995 to reflect continuing changes
in the Company's operations. The amount of the service fee charged to the
Company was $111.7 million and $97.9 million in 1996 and 1995, respectively,
which has been included in insurance and investment expenses. The Parent has
guaranteed that, if necessary, it will make additional capital contributions
to prevent the Company's stockholder's equity from declining below $1.0
million.
 
The service fee charged to the Company by the Parent includes $1.6 million and
$1.8 million in 1996 and 1995, respectively, representing the portion of the
provision for retiree benefit plans determined under the accrual method,
including a provision for the 1993 transition liability which is being
amortized over twenty years, that was allocated to the Company.
 
Effective January 1, 1994, the Company entered into a modified coinsurance
agreement with John Hancock to reinsure 50% of 1996, 1995 and 1994 issues of
flexible premium variable life insurance and scheduled premium variable life
insurance policies. In connection with this agreement, John Hancock
transferred $24.5 million and $32.7 million of cash for tax, commission, and
expense allowances to the Company, which increased the Company's net gain from
operations by $15.7 million and $20.3 million in 1996 and 1995, respectively.
 
Effective January 1, 1996, the Company entered into a modified coinsurance
agreement with John Hancock to reinsure 50% of 1995 and 1996 issues of retail
annuity contracts (Independence Preferred and Declaration). In connection with
this agreement, John Hancock transferred $23.2 million of cash for surrender
benefits, tax, reserve increase, commission, expense allowances and premium to
the Company, which increased the Company's net gain from operations by $15.1
million in 1996.
 
 
                                      52
<PAGE>
 
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--CONTINUED
 
NOTE 7--INVESTMENTS
 
The statement value and fair value of bonds are shown below:
 
<TABLE>
<CAPTION>
                                                      Gross      Gross
                                          Statement Unrealized Unrealized  Fair
      Year ended December 31, 1996          Value     Gains      Losses   Value
      ----------------------------        --------- ---------- ---------- -----
                                                      (In millions)
<S>                                       <C>       <C>        <C>        <C>
U.S. Treasury securities and obligations
 of U.S. government corporations and
 agencies...............................   $ 44.4     $ 0.2       $0.2    $ 44.4
Obligations of states and political sub-
 divisions..............................     12.6       0.4        0.0      13.0
Debt securities issued by foreign gov-
 ernments...............................      0.8       0.1        0.0       0.9
Corporate securities....................    623.2      29.8        3.4     649.6
Mortgage-backed securities..............     72.5      10.2        0.1      82.6
                                           ------     -----       ----    ------
  Total bonds...........................   $753.5     $40.7       $3.7    $790.5
                                           ======     =====       ====    ======
<CAPTION>
                                                      Gross      Gross
                                          Statement Unrealized Unrealized  Fair
      Year ended December 31, 1995          Value     Gains      Losses   Value
      ----------------------------        --------- ---------- ---------- -----
                                                      (In millions)
<S>                                       <C>       <C>        <C>        <C>
U.S. Treasury securities and obligations
 of U.S. government corporations and
 agencies...............................   $ 89.0     $ 0.5       $0.0    $ 89.5
Obligations of states and political sub-
 divisions..............................     11.4       1.1        0.0      12.5
Debt securities issued by foreign gov-
 ernments...............................      1.3       0.2        0.0       1.5
Corporate securities....................    445.6      44.1        1.6     488.1
Mortgage-backed securities..............      5.5       0.3        0.1       5.7
                                           ------     -----       ----    ------
Total bonds.............................   $552.8     $46.2       $1.7    $597.3
                                           ======     =====       ====    ======
</TABLE>
 
The statement value and fair value of bonds at December 31, 1996, by
contractual maturity, are shown below. Maturities will differ from contractual
maturities because eligible borrowers may exercise their right to call or
prepay obligations with or without call or prepayment penalties.
 
<TABLE>
<CAPTION>
                                                               Statement  Fair
                                                                 Value   Value
                                                               --------- -----
                                                                (In millions)
<S>                                                            <C>       <C>
Due in one year or less.......................................  $ 51.6   $ 52.9
Due after one year through five years.........................   260.8    267.7
Due after five years through ten years........................   244.3    253.7
Due after ten years...........................................   124.3    133.6
                                                                ------   ------
                                                                 681.0    707.9
Mortgage-backed securities....................................    72.5     82.6
                                                                ------   ------
                                                                $753.5   $790.5
                                                                ======   ======
</TABLE>
 
 
                                      53
<PAGE>
 
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--CONTINUED
 
NOTE 7--INVESTMENTS--CONTINUED
 
Proceeds from sales of bonds during 1996 and 1995 were $228.3 million and
$18.9 million, respectively. Gross gains of $1.3 million in 1996 and $0.2
million in 1995 and gross losses of $2.1 million in 1996 and $0.1 million in
1995 were realized on these transactions.
 
The cost of common stocks was $0.0 million and $0.1 million at December 31,
1996 and 1995, respectively. Gross unrealized appreciation on common stocks
totaled $1.4 million, and gross unrealized depreciation totaled $0.0 million
at December 31, 1996. The fair value of preferred stock totaled $9.6 million
at December 31, 1996 and $5.2 million at December 31, 1995.
 
Bonds with amortized cost of $11.3 million were nonincome producing for the
twelve months ended December 31, 1996.
 
At December 31, 1996, the mortgage loan portfolio was diversified by
geographic region and specific collateral property type as displayed below.
The Company controls credit risk through credit approvals, limits and
monitoring procedures.
 
<TABLE>
<CAPTION>
                           Statement               Geographic          Statement  
     Property Type           Value               Concentration           Value    
     -------------         ---------             -------------         ---------  
                         (In millions)                               (In millions)
<S>                      <C>                <C>                      <C>          
Apartments..............    $ 96.0          East North Central......    $ 31.1    
Industrial..............      35.0          Middle Atlantic.........      11.5    
Office buildings........      11.3          Mountain................       7.6    
Retail..................      29.0          New England.............      27.6    
Agricultural............      28.9          Pacific.................      49.9    
Other...................      11.9          South Atlantic..........      58.8    
                                            West South Central......      25.6    
                            ------                                      ------    
                            $212.1                                      $212.1    
                            ======                                      ======     
</TABLE> 
                                       
At December 31, 1996, the fair values of the commercial and agricultural
mortgage loans portfolios were $189.0 million and $30.4 million, respectively.
The corresponding amounts as of December 31, 1995 were approximately $132.1
million and $22.2 million, respectively.
 
The maximum and minimum lending rates for mortgage loans during 1996 were
8.69% and 7.04% for agricultural loans and 8.5% and 7.2% for other properties.
Generally, the maximum percentage of any loan to the value of security at the
time of the loan, exclusive of insured or guaranteed or purchase money
mortgages, is 75%. For city mortgages, fire insurance is carried on all
commercial and residential properties at least equal to the excess of the loan
over the maximum loan which would be permitted by law on the land without the
building, except as permitted by regulations of the Federal Housing Commission
on loans fully insured under the provisions of the National Housing Act. For
agricultural mortgage loans, fire insurance is not normally required on land
based loans except in those instances where a building is critical to the
farming operation. Fire insurance is required on all agri-business facilities
in an aggregate amount equal to the loan balance.
 
 
                                      54
<PAGE>
 
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--CONTINUED
 
NOTE 8--REINSURANCE
 
The Company cedes business to reinsurers to share risks under variable life,
universal life and flexible variable life insurance policies for the purpose
of reducing exposure to large losses. Premiums, benefits and reserves ceded to
reinsurers in 1996 were $384.3 million, $9.9 million, and $12.1 million,
respectively. The corresponding amounts in 1995 were $72.4 million, $8.7
million, and $12.1 million, respectively.
 
To the extent that an assuming reinsurance company is unable to meet its
obligations under a reinsurance agreement, the Company remains liable as the
direct insurer on all risks reinsured.
 
NOTE 9--FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK
 
The Company enters into interest rate swap contracts for the purpose of
converting the interest rate characteristics (fixed or variable) of certain
investments to match those of related insurance liabilities. Maturities of
current agreements range through 2011. These swaps involve, to varying
degrees, interest rate risk in excess of amounts recognized in the statement
of financial position.
 
The Company enters into currency rate swap agreements to manage exposure to
foreign exchange rate fluctuations. Maturities of current agreements range
through 2006. Should the counterparty fail to meet the terms of the contract,
the Company's market risk is limited to the currency rate differential.
 
The Company enters into interest rate cap contracts to manage exposure on
underlying security values due to a rise in interest rates. Maturities of
current agreements range through 2006.
 
The Company also uses financial futures contracts to hedge public bonds
intended for future sale in order to lock in the market value at the date of
contract. The Company is subject to the risks associated with changes in the
value of the underlying securities; however, such changes in value generally
are offset by changes in the value of the hedged items. The contract or
notional amounts of the contracts represent the extent of the Company's
involvement but not in the future cash requirements, as the Company intends to
close the open positions prior to settlement.
 
The contract or notional amount of the foregoing financial instruments, which
indicates the Company's involvement and in certain instances, maximum credit
risk related to those instruments, is as follows:
 
<TABLE>
<CAPTION>
                                                                   December 31
                                                                  -------------
                                                                   1996   1995
                                                                   ----   ----
                                                                  (In millions)
<S>                                                               <C>     <C>
Futures contracts to sell securities............................  $  73.0 $ 0.0
                                                                  ======= =====
Notional amount of interest rate swaps, currency rate swaps, and
 interest rate caps to:
  Receive variable rates........................................  $ 215.9 $ 0.0
                                                                  ======= =====
  Receive fixed rates...........................................  $  26.6 $ 5.0
                                                                  ======= =====
</TABLE>
 
 
                                      55
<PAGE>
 
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--CONTINUED
 
NOTE 9--FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK--CONTINUED
 
The Company continually monitors its positions and the credit ratings of the
counterparties to these financial instruments. The Company believes the risk
of incurring losses due to the nonperformance by its counterparties is remote
and that any such losses would be immaterial.
 
Based on the market rates in effect at December 31, 1996, the Company's
interest rate swaps, currency rate swaps and interest rate caps represented
(assets) liabilities to the Company with fair values of $2.3 million, $(8.2)
million and $(2.0) million, respectively. The corresponding amounts as of
December 31, 1995 were $0.0 million.
 
NOTE 10--POLICYHOLDERS' RESERVES AND BENEFICIARIES' FUND
 
The Company's annuity reserves and deposit fund liabilities that are subject
to discretionary withdrawal and subject to discretionary withdrawal (without
adjustment) are summarized as follows:
 
<TABLE>
<CAPTION>
                                                      December 31, 1996 Percent
                                                      ----------------- -------
                                                        (In millions)
<S>                                                   <C>               <C>
Subject to discretionary withdrawal at book value
 less surrender charge...............................      $441.9         89.3%
Subject to discretionary withdrawal at book value
 (without adjustment)................................        53.0         10.7
                                                           ------        -----
Total annuity reserves and deposit liabilities.......      $494.9        100.0%
                                                           ======        =====
</TABLE>
 
NOTE 11--COMMITMENTS AND CONTINGENCIES
 
The Company has extended commitments to purchase long-term bonds and real
estate and issue real estate mortgages totalling $42.1 million, $0.1 million,
and $33.5 million, respectively, at December 31, 1996. The Company monitors
the creditworthiness of borrowers under long-term bond commitments and
requires collateral as deemed necessary. If funded, loans related to real
estate mortgages would be fully collateralized by the related properties. The
fair value of the commitments described above is $76.2 million at December 31,
1996. The majority of these commitments expire in 1997.
 
In the normal course of its business operations, the Company is involved in
litigation from time to time with claimants, beneficiaries and others, and a
number of litigation matters were pending as of December 31, 1996. It is the
opinion of management, after consultation with counsel, that the ultimate
liability with respect to these claims, if any, will not materially affect the
financial position of the Company.
 
                                      56
<PAGE>
 
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--CONTINUED
 
 
NOTE 12--FAIR VALUE OF FINANCIAL INSTRUMENTS
 
The following table presents the carrying amounts and fair values of the
Company's financial instruments:
 
<TABLE>
<CAPTION>
                                                   Year ended December 31
                                               --------------------------------
                                                    1996             1995
                                               ---------------  ---------------
                                               Carrying  Fair   Carrying  Fair
                                                Amount  Value    Amount  Value
                                               -------- ------  -------- ------
                                                        (In millions)
<S>                                            <C>      <C>     <C>      <C>
Assets
  Bonds--Note 7...............................  $753.5  $790.5   $552.8  $597.3
  Preferred stocks--Note 7....................     9.6     9.6      5.0     5.2
  Common stocks--Note 7.......................     1.4     1.4      1.7     1.7
  Mortgage loans on real estate--Note 7.......   212.1   219.4    146.7   154.3
  Policy loans--Note 1........................    80.8    80.8     61.8    61.8
  Cash and cash equivalents--Note 1...........    31.9    31.9     76.6    76.6
Derivatives liabilities relating to:--Note 9
  Interest rate swaps.........................     --      2.3      --      0.0
  Currency rate swaps.........................     --     (8.2)     --      0.0
  Interest rate caps..........................     --     (2.0)     --      0.0
Liabilities
  Commitments--Note 11........................     --     76.2      --     23.8
</TABLE>
 
The carrying amounts in the table are included in the statutory-basis
statements of financial position. The method and assumptions utilized by the
Company in estimating its fair value disclosures are described in Note 1.
 
                                      57
<PAGE>
 
                       APPENDIX--OTHER POLICY PROVISIONS
 
SETTLEMENT PROVISIONS
 
  In place of a single payment, an amount of $1,000 or more payable under the
Policy as a benefit or as the Surrender Value, if any, may be left with
JHVLICO under the terms of a supplementary agreement. The agreement will be
issued when the proceeds are applied through the election of any one of the
options below.
 
  The following options are subject to the restrictions and limitations stated
in the Policy.
 
    Option 1--Interest Income at the declared rate but not less than 3 1/2% a
  year on proceeds held on deposit.
 
    Option 2A--Income of a Specified Amount, with payments each year totaling
  at least 1/12th of the proceeds, until the proceeds, with interest credited
  at the declared rate but not less than 3 1/2% a year on unpaid balances,
  are fully paid.
 
    Option 2B--Income for a Fixed Period, with each payment as declared.
 
    Option 3--Life Income with Payments for a Guaranteed Period.
 
    Option 4--Life Income without Refund at the death of the Payee of any
  part of the proceeds applied. Only one payment is made if the Payee dies
  before the second payment is due.
 
    Option 5--Life Income with Cash Refund at the death of the Payee of the
  amount, if any, equal to the proceeds applied less the sum of all income
  payments made.
 
  No election of an option may provide for income payments of less than $50.
 
  Other options may be arranged with JHVLICO's approval including optional
methods of settlement available from John Hancock.
 
  The tax treatment of the Policy proceeds may vary, depending on which
settlement option is chosen and when. You should consult your tax advisor in
this regard.
 
ADDITIONAL INSURANCE BENEFITS
 
  On payment of an additional premium or charge and subject to certain age and
insurance underwriting requirements, certain additional provisions, such as
the yearly renewable term benefits discussed below, which are subject to the
restrictions and limitations set forth therein, may be included in a Policy by
rider.
 
  YEARLY RENEWABLE TERM INSURANCE. This is term insurance on the life of one
of the insureds under the base Policy and payable upon the death of the
covered insured person. This insurance is level or decreasing in amount and
may be applied for, or increased, at any time upon evidence of insurability
and any other underwriting requirements. The yearly coverage also may be
cancelled by the Owner at any time. The charges for this coverage will be
separately billed to and paid by the Owner and not out of Account Value. An
increase or a decrease in this insurance may have significant tax
consequences. See "Premiums--7-Pay Premium Limit" and "Tax Considerations."
 
GENERAL PROVISIONS
 
  BENEFICIARY. The Beneficiary will be as shown in the application for the
Policy, unless thereafter changed by the Owner in accordance with the terms of
the Policy. In general, if on the death of the last
 
                                      A-1
<PAGE>
 
surviving insured there is no surviving Beneficiary, the Owner will be the
Beneficiary, but if the Owner was one of the insureds, his or her estate will
be the Beneficiary.
   
  OWNER AND ASSIGNMENT. The Owner's interest in the Policy may be assigned
without the consent of any revocable Beneficiary. JHVLICO will not be on
notice of any assignment unless it is in writing and until a duplicate of the
original assignment has been filed at JHVLICO's Servicing Office. JHVLICO
assumes no responsibility for the validity or sufficiency of any assignment.
    
  If a Policy has joint Owners, both Owners must join in any request or
instructions to JHVLICO under the Policy.
   
  MISSTATEMENT OF AGE OR SEX. If the age or sex of an insured has been
misstated, JHVLICO will adjust the Policy benefits to those which would have
been purchased at the correct age or sex by the most recent insurance charge
deducted from Account Value.     
   
  SUICIDE.  If either insured commits suicide within 2 years (except where
state law requires a shorter period) from the date of issue shown in the
Policy, the Policy will terminate and JHVLICO will pay in place of all other
benefits an amount equal to the premium paid less any Indebtedness on the date
of death and less any withdrawals. If either insured commits suicide within 2
years (except where state law requires a shorter period) from the date of any
Policy change that increases the death benefit, the death benefit will be
limited as described in the Policy. Subject to terms and conditions set forth
in the Policy, we will make coverage available to any surviving insured, if
the surviving insured elects such coverage within 60 days after the suicide.
       
  AGE AND POLICY ANNIVERSARIES. For purpose of the Policy, an insured's "age"
is his or her age on his or her nearest birthday. Policy months, Policy years
and Policy anniversaries are calculated from the date of issue.     
   
  INCONTESTABILITY. The Policy shall be incontestable, other than for
nonpayment of premiums, after it has been in force during the lifetime of an
insured for 2 years from its issue date. If, however, evidence of insurability
is required with respect to any increase in death benefit, such increase shall
be incontestable after the increase has been in force during the life time of
an insured for 2 years from the increase date.     
   
  DEFERRAL OF DETERMINATIONS AND PAYMENTS. Payment of any death, surrender,
partial withdrawal or loan proceeds will ordinarily be made within seven days
after receipt at JHVLICO's Servicing Office of all documents required for any
such payment. Approximately two-thirds of the claims for death proceeds which
are made within two years after the date of issue of the Policy will be
investigated to determine whether the claim should be contested and payment of
these claims will therefore be delayed.     
 
  JHVLICO may defer any transaction requiring a determination of Account Value
in any variable Subaccount for any period during which: (1) the disposal or
valuation of the Account's assets is not reasonably practicable because the
New York Stock Exchange is closed or conditions are such that, under the
Commission's rules and regulations, trading is restricted or an emergency is
deemed to exist or (2) the Commission by order permits postponement of such
actions for the protection of Owners.
 
  The foregoing description of Policy provisions is qualified by reference to
the specimen Policy which has been filed as an exhibit to the Registration
Statement.
 
                                      A-2
<PAGE>
 
                   APPENDIX--ILLUSTRATION OF DEATH BENEFITS,
                   SURRENDER VALUES AND ACCUMULATED PREMIUMS
 
  The following tables illustrate the changes in death benefit and Surrender
Value of the Policy, disregarding any Policy loans. Each table separately
illustrates the operation of a Policy for identified issue ages, Planned
Premium schedule and Sum Insured and shows how the death benefit and Surrender
Value may vary over an extended period of time assuming hypothetical rates of
investment return (i.e., investment income and capital gains and losses,
realized or unrealized) equivalent to constant gross annual rates of 0%, 6%
and 12%. The tables are based on given annual Planned Premiums paid at the
beginning of each Policy year and will assist in a comparison of the death
benefit and surrender value figures set forth in the tables with those under
other variable life insurance policies which may be issued by JHVLICO or other
companies. Tables are provided for Option A, without the Extra Death Benefit
feature, as well as for Option B death benefits. The death benefit and
Surrender Value for a Policy would be different from those shown if premiums
are paid in different amounts or at different times or if the actual gross
rates of investment return average 0%, 6% or 12% over a period of years, but
nevertheless fluctuate above or below the average for individual Policy years,
or if the Policy were issued in a state in which no distinctions are made
based on the gender of the insureds.
   
  The amounts shown for the death benefit and Surrender Value are as of the
end of each Policy year. The first two tables headed "Using Current Charges"
assume that the current rates for insurance, sales, risk, and expense charges
will apply in each year illustrated. The two tables headed "Using Maximum
Charges" assumes that the maximum (guaranteed) insurance, sales, risk, and
expense charges will be made in each year illustrated. The amounts shown in
all tables reflect an average asset charge for the daily investment advisory
expense charges to the Portfolios of the Fund (equivalent to an effective
annual rate of .58%) and an assumed average asset charge for the annual
nonadvisory operating expenses of each Portfolio of the Funds (equivalent to
an effective annual rate of .18%). For a description of expenses charged to
the Portfolios, see the attached Prospectuses for the Funds. The charges for
the daily investment management fee and the annual non-advisory operating
expenses are based on the hypothetical assumption that Policy values are
allocated equally among the variable Subaccounts. The actual Portfolio charges
and expenses associated with any Policy will vary depending upon the actual
allocation of Policy values among Subaccounts.     
   
  The tables reflect that no charge is currently made to the Accounts for
Federal income taxes. However, JHVLICO reserves the right to make such a
charge in the future and any charge would require higher rates of investment
return in order to produce the same Policy values. All of the tables do,
however, reflect the imposition of a Federal DAC Tax charge in the amount of
1.25% of all premiums paid and a state premium tax charge in the amount of
2.35% of all premiums paid.     
 
  The tables assume that the Guaranteed Minimum Death Benefit has not been
elected beyond the tenth Policy year and that no Additional Sum Insured or
optional rider benefits have been elected.
 
  The second column of each table shows the amount to which the total premiums
paid to the end of a Policy year during the premium paying period would
accumulate if an amount equal to those premiums were invested to earn
interest, after taxes, at 5% compounded annually.
   
  JHVLICO will furnish upon request a comparable illustration reflecting the
proposed insureds' ages, sexes, underwriting risk classifications and the
Total Sum Insured at issue and Planned Premium amount requested, and assuming
annual Planned Premiums.     
 
                                      A-3
<PAGE>
 
PLAN: FLEXIBLE PREMIUM VARIABLE LIFE SURVIVORSHIP
      
      $1,000,000 TOTAL SUM INSURED     
      MALE, ISSUE AGE 55, NONSMOKER UNDERWRITING CLASS
      FEMALE, ISSUE AGE 50, NONSMOKER UNDERWRITING CLASS
      OPTION A DEATH BENEFIT
      NO GUARANTEED MINIMUM DEATH BENEFIT OPTION AFTER TENTH POLICY YEAR
      PLANNED PREMIUM: $15,969*
      USING CURRENT CHARGES
 
<TABLE>   
<CAPTION>
                                    Death Benefit                  Surrender Value
                           -------------------------------- -----------------------------
                                Assuming hypothetical           Assuming hypothetical
End of   Planned Premiums       gross annual return of         gross annual return of
Policy    accumulated at   -------------------------------- -----------------------------
 Year   5% annual interest     0%         6%        12%        0%       6%        12%
- ------  ------------------ ---------- ---------- ---------- -------- --------- ----------
<S>     <C>                <C>        <C>        <C>        <C>      <C>       <C>
   1        $   16,768     $1,000,000 $1,000,000 $1,000,000 $  9,121 $   9,700 $   10,279
   2            34,374      1,000,000  1,000,000  1,000,000   21,202    23,066     24,999
   3            52,861      1,000,000  1,000,000  1,000,000   31,442    35,313     39,483
   4            72,271      1,000,000  1,000,000  1,000,000   42,456    49,085     56,503
   5            92,653      1,000,000  1,000,000  1,000,000   53,186    63,347     75,166
   6           114,053      1,000,000  1,000,000  1,000,000   65,067    79,624     97,216
   7           136,524      1,000,000  1,000,000  1,000,000   76,768    96,625    121,562
   8           160,118      1,000,000  1,000,000  1,000,000   88,283   114,378    148,439
   9           184,891      1,000,000  1,000,000  1,000,000   99,609   132,911    178,110
  10           210,904      1,000,000  1,000,000  1,000,000  110,738   152,251    210,860
  11           238,217      1,000,000  1,000,000  1,000,000  122,936   173,769    248,417
  12           266,895      1,000,000  1,000,000  1,000,000  134,868   196,178    289,840
  13           297,008      1,000,000  1,000,000  1,000,000  146,513   219,499    335,522
  14           328,626      1,000,000  1,000,000  1,000,000  157,849   243,753    385,906
  15           361,825      1,000,000  1,000,000  1,000,000  168,850   268,965    441,486
  16           396,684      1,000,000  1,000,000  1,000,000  179,491   295,159    502,818
  17           433,286      1,000,000  1,000,000  1,060,875  189,705   322,330    570,405
  18           471,718      1,000,000  1,000,000  1,161,421  199,444   350,493    644,745
  19           512,072      1,000,000  1,000,000  1,268,504  208,655   379,668    726,472
  20           554,444      1,000,000  1,000,000  1,382,755  217,282   409,878    816,273
  25           800,279      1,000,000  1,000,000  2,093,118  250,767   580,122  1,417,415
  30         1,114,034      1,000,000  1,036,398  3,120,291  248,477   782,692  2,356,459
  35         1,514,473      1,000,000  1,234,835  4,612,579  161,763 1,011,937  3,779,969
</TABLE>    
 
*  The illustrations assume that Planned Premiums equal to the Target Premium
   are paid at the start of each Policy Year. The Death Benefit and Surrender
   Value will differ if premiums are paid in different amounts or frequencies,
   if policy loans are taken, or if Additional Sum Insured, Guaranteed Minimum
   Death Benefit after the tenth Policy Year, or optional rider benefits are
   elected.
   
IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RETURNS ARE ILLUSTRATIVE
ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT
RESULTS. ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND
WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING INVESTMENT ALLOCATIONS MADE BY
THE OWNER. THE DEATH BENEFIT AND SURRENDER VALUE FOR A POLICY WOULD BE
DIFFERENT FROM THOSE SHOWN IF THE ACTUAL GROSS RATES OF INVESTMENT RETURN
AVERAGE 0%, 6%, OR 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATE ABOVE OR
BELOW THE AVERAGE FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATIONS CAN BE MADE
THAT THESE HYPOTHETICAL INVESTMENT RESULTS CAN BE ACHIEVED FOR ONE YEAR OR
SUSTAINED OVER ANY PERIOD OF TIME.     
 
                                      A-4
<PAGE>
 
PLAN: FLEXIBLE PREMIUM VARIABLE LIFE SURVIVORSHIP
   
      $1,000,000 TOTAL SUM INSURED     
      MALE, ISSUE AGE 55, NONSMOKER UNDERWRITING CLASS
      FEMALE, ISSUE AGE 50, NONSMOKER UNDERWRITING CLASS
      OPTION B DEATH BENEFIT
      NO GUARANTEED MINIMUM DEATH BENEFIT OPTION AFTER TENTH POLICY YEAR
      PLANNED PREMIUM: $15,969*
      USING CURRENT CHARGES
 
<TABLE>   
<CAPTION>
                                         Death Benefit                Surrender Value
                                -------------------------------- -------------------------
                                     Assuming Hypothetical         Assuming Hypothetical
              Planned Premiums       Gross Annual Return of       Gross Annual Return of
  End of       Accumulated at   -------------------------------- -------------------------
Policy Year  5% Annual Interest     0%         6%        12%       0%      6%       12%
- -----------  ------------------ ---------- ---------- ---------- ------- ------- ---------
<S>          <C>                <C>        <C>        <C>        <C>     <C>     <C>
     1           $   16,768     $1,009,120 $1,009,699 $1,010,279 $ 9,120 $ 9,699 $  10,279
     2               34,374      1,020,401  1,022,264  1,024,197  21,200  23,063    24,996
     3               52,861      1,031,433  1,035,303  1,039,472  31,433  35,303    39,472
     4               72,271      1,042,433  1,049,058  1,056,471  42,433  49,058    56,471
     5               92,653      1,053,138  1,063,289  1,075,096  53,138  63,289    75,096
     6              114,053      1,064,978  1,079,512  1,097,076  64,978  79,512    97,076
     7              136,524      1,076,629  1,096,444  1,121,327  76,629  96,444   121,327
     8              160,118      1,088,084  1,114,108  1,148,076  88,084 114,108   148,076
     9              184,891      1,099,339  1,132,531  1,177,577  99,339 132,531   177,577
    10              210,904      1,110,383  1,151,732  1,210,103 110,383 151,732   210,103
    11              238,217      1,122,486  1,173,085  1,247,380 122,486 173,085   247,380
    12              266,895      1,134,299  1,195,280  1,288,423 134,299 195,280   288,423
    13              297,008      1,145,792  1,218,321  1,333,591 145,792 218,321   333,591
    14              328,626      1,156,934  1,242,208  1,383,277 156,934 242,208   383,277
    15              361,825      1,167,690  1,266,940  1,437,910 167,690 266,940   437,910
    16              396,684      1,178,023  1,292,510  1,497,963 178,023 292,510   497,963
    17              433,286      1,187,843  1,318,858  1,563,900 187,843 318,858   563,900
    18              471,718      1,197,081  1,345,942  1,636,257 197,081 345,942   636,257
    19              512,072      1,205,662  1,373,707  1,715,616 205,662 373,707   715,616
    20              554,444      1,213,501  1,402,089  1,802,607 213,501 402,089   802,607
    25              800,279      1,239,241  1,551,588  2,380,478 239,241 551,588 1,380,478
    30            1,114,034      1,217,179  1,685,746  3,270,826 217,179 685,746 2,270,826
    35            1,514,473      1,093,143  1,735,165  4,600,037  93,143 735,165 3,600,037
</TABLE>    
- --------
 
*  The illustrations assume that Planned Premiums equal to the Target Premium
   are paid at the start of each Policy Year. The Death Benefit and Surrender
   Value will differ if premiums are paid in different amounts or frequencies,
   if policy loans are taken, or if Additional Sum Insured, Guaranteed Minimum
   Death Benefit after the tenth Policy Year, or optional rider benefits are
   elected.
   
IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RETURNS ARE ILLUSTRATIVE
ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT
RESULTS. ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND
WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING INVESTMENT ALLOCATIONS MADE BY
THE OWNER. THE DEATH BENEFIT AND SURRENDER VALUE FOR A POLICY WOULD BE
DIFFERENT FROM THOSE SHOWN IF THE ACTUAL GROSS RATES OF INVESTMENT RETURN
AVERAGE 0%, 6%, OR 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATE ABOVE OR
BELOW THE AVERAGE FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATIONS CAN BE MADE
THAT THESE HYPOTHETICAL INVESTMENT RESULTS CAN BE ACHIEVED FOR ONE YEAR OR
SUSTAINED OVER ANY PERIOD OF TIME.     
 
                                      A-5
<PAGE>
 
PLAN: FLEXIBLE PREMIUM VARIABLE LIFE SURVIVORSHIP
      
      $1,000,000 TOTAL SUM INSURED     
      MALE, ISSUE AGE 55, NONSMOKER UNDERWRITING CLASS
      FEMALE, ISSUE AGE 50, NONSMOKER UNDERWRITING CLASS
      OPTION A DEATH BENEFIT
      NO GUARANTEED MINIMUM DEATH BENEFIT OPTION AFTER TENTH POLICY YEAR
      PLANNED PREMIUM: $15,969*
      USING MAXIMUM CHARGES
 
<TABLE>   
<CAPTION>
                                         Death Benefit                 Surrender Value
                                -------------------------------- ----------------------------
                                     Assuming hypothetical          Assuming hypothetical
              Planned Premiums       gross annual return of         gross annual return of
   End of      accumulated at   -------------------------------- ----------------------------
 Policy Year 5% annual interest     0%         6%        12%        0%       6%       12%
 ----------- ------------------ ---------- ---------- ---------- -------- -------- ----------
<S>          <C>                <C>        <C>        <C>        <C>      <C>      <C>        <C>
      1          $   16,768     $1,000,000 $1,000,000 $1,000,000 $  8,826 $  9,395 $    9,965
      2              34,374      1,000,000  1,000,000  1,000,000   20,587   22,409     24,299
      3              52,861      1,000,000  1,000,000  1,000,000   30,481   34,253     38,317
      4              72,271      1,000,000  1,000,000  1,000,000   41,124   47,565     54,774
      5              92,653      1,000,000  1,000,000  1,000,000   51,458   61,309     72,767
      6             114,053      1,000,000  1,000,000  1,000,000   62,911   76,992     94,009
      7             136,524      1,000,000  1,000,000  1,000,000   73,987   93,155    117,224
      8             160,118      1,000,000  1,000,000  1,000,000   84,659  109,787    142,585
      9             184,891      1,000,000  1,000,000  1,000,000   94,899  126,878    170,287
     10             210,904      1,000,000  1,000,000  1,000,000  104,669  144,408    200,541
     11             238,217      1,000,000  1,000,000  1,000,000  114,865  163,350    234,634
     12             266,895      1,000,000  1,000,000  1,000,000  124,477  182,715    271,874
     13             297,008      1,000,000  1,000,000  1,000,000  133,432  202,457    312,552
     14             328,626      1,000,000  1,000,000  1,000,000  141,638  222,512    356,992
     15             361,825      1,000,000  1,000,000  1,000,000  148,987  242,806    405,561
     16             396,684      1,000,000  1,000,000  1,000,000  155,363  263,262    458,695
     17             433,266      1,000,000  1,000,000  1,000,000  160,578  283,743    516,871
     18             471,718      1,000,000  1,000,000  1,045,615  164,582  304,242    580,457
     19             512,072      1,000,000  1,000,000  1,133,979  167,166  324,624    649,429
     20             554,444      1,000,000  1,000,000  1,226,668  168,136  344,781    724,131
     25             800,279      1,000,000  1,000,000  1,767,188  138,676  437,398  1,196,702
     30           1,114,034         **      1,000,000  2,466,596    **    490,415   1,862,785
     35           1,514,473         **      1,000,000  3,380,404    **     437,668  2,770,212
</TABLE>    
 
 * The illustrations assume that Planned Premiums equal to the Target Premium
   are paid at the start of each Policy Year. The Death Benefit and Surrender
   Value will differ if premiums are paid in different amounts or frequencies,
   if policy loans are taken, or if Additional Sum Insured, Guaranteed Minimum
   Death Benefit after the tenth Policy Year, or optional rider benefits are
   elected.
** Policy lapses unless additional premium payments are made.
   
IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RETURNS ARE ILLUSTRATIVE
ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT
RESULTS. ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND
WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING INVESTMENT ALLOCATIONS MADE BY
THE OWNER. THE DEATH BENEFIT AND SURRENDER VALUE FOR A POLICY WOULD BE
DIFFERENT FROM THOSE SHOWN IF THE ACTUAL GROSS RATES OF INVESTMENT RETURN
AVERAGE 0%, 6%, OR 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATE ABOVE OR
BELOW THE AVERAGE FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATIONS CAN BE MADE
THAT THESE HYPOTHETICAL INVESTMENT RESULTS CAN BE ACHIEVED FOR ONE YEAR OR
SUSTAINED OVER ANY PERIOD OF TIME.     
 
                                      A-6
<PAGE>
 
PLAN: FLEXIBLE PREMIUM VARIABLE LIFE SURVIVORSHIP
      
      $1,000,000 TOTAL SUM INSURED     
      MALE, ISSUE AGE 55, NONSMOKER UNDERWRITING CLASS
      FEMALE, ISSUE AGE 50, NONSMOKER UNDERWRITING CLASS
      OPTION B DEATH BENEFIT
      NO GUARANTEED MINIMUM DEATH BENEFIT OPTION AFTER TENTH POLICY YEAR
      PLANNED PREMIUM: $15,969*
      USING MAXIMUM CHARGES
 
<TABLE>   
<CAPTION>
                                   Death Benefit              Surrender Value
                           ----------------------------- -------------------------
                               Assuming hypothetical       Assuming hypothetical
End of   Planned Premiums      gross annual return of      gross annual return of
Policy    accumulated at   ----------------------------- -------------------------
 Year   5% annual interest    0%        6%        12%      0%      6%       12%
- ------  ------------------ --------- --------- --------- ------- ------- ---------
<S>     <C>                <C>       <C>       <C>       <C>     <C>     <C>
   1        $   16,768     1,008,826 1,009,395 1,009,964   8,826   9,395     9,964
   2            34,374     1,019,786 1,021,608 1,023,498  20,585  22,406    24,296
   3            52,861     1,030,472 1,034,243 1,038,305  30,472  34,243    38,305
   4            72,271     1,041,101 1,047,539 1,054,744  41,101  47,539    54,744
   5            92,653     1,051,412 1,061,253 1,072,699  51,412  61,253    72,699
   6           114,053     1,062,824 1,076,883 1,093,873  62,824  76,883    93,873
   7           136,524     1,073,838 1,092,962 1,116,973  73,838  92,962   116,973
   8           160,118     1,084,418 1,109,463 1,142,150  84,418 109,463   142,150
   9           184,891     1,094,527 1,126,360 1,169,567  94,527 126,360   169,567
  10           210,904     1,104,115 1,143,610 1,199,391 104,115 143,610   199,391
  11           238,217     1,114,067 1,162,157 1,232,849 114,067 162,157   232,849
  12           266,895     1,123,351 1,180,973 1,269,168 123,351 180,973   269,168
  13           297,008     1,131,877 1,199,964 1,308,531 131,877 199,964   308,531
  14           328,626     1,139,525 1,219,002 1,351,104 139,525 219,002   351,104
  15           361,825     1,146,159 1,237,932 1,397,054 146,159 237,932   397,054
  16           396,684     1,151,629 1,256,578 1,446,546 151,629 256,578   446,546
  17           433,286     1,155,702 1,274,668 1,499,672 155,702 274,668   499,672
  18           471,718     1,158,312 1,292,085 1,556,705 158,312 292,085   556,705
  19           512,072     1,159,207 1,308,518 1,617,749 159,207 308,518   617,749
  20           554,444     1,158,160 1,323,659 1,682,938 158,160 323,659   682,938
  25           800,279     1,113,036 1,365,145 2,073,478 113,036 365,145 1,073,478
  30         1,114,034        **     1,283,124 2,554,590   **    283,124 1,554,590
  35         1,514,473        **        **     3,070,499   **      **    2,070,499
</TABLE>    
 
 * The illustrations assume that Planned Premiums equal to the Target Premium
   are paid at the start of each Policy Year. The Death Benefit and Surrender
   Value will differ if premiums are paid in different amounts or frequencies,
   if policy loans are taken, or if Additional Sum Insured, Guaranteed Minimum
   Death Benefit after the tenth Policy Year, or optional rider benefits are
   elected.
** Policy lapses unless additional premium payments are made.
   
IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RETURNS ARE ILLUSTRATIVE
ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT
RESULTS. ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND
WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING INVESTMENT ALLOCATIONS MADE BY
THE OWNER. THE DEATH BENEFIT AND SURRENDER VALUE FOR A POLICY WOULD BE
DIFFERENT FROM THOSE SHOWN IF THE ACTUAL GROSS RATES OF INVESTMENT RETURN
AVERAGE 0%, 6%, OR 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATE ABOVE OR
BELOW THE AVERAGE FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATIONS CAN BE MADE
THAT THESE HYPOTHETICAL INVESTMENT RESULTS CAN BE ACHIEVED FOR ONE YEAR OR
SUSTAINED OVER ANY PERIOD OF TIME.     
 
                                      A-7
<PAGE>
 
 
 
 
 
 
              [JOHN HANCOCK WOLDWIDE SPONSOR LOGO APPEARS HERE]
 
 
 
        POLICIES ISSUED BY JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
                JOHN HANCOCK PLACE, BOSTON, MASSACHUSETTS 02117
     
  S8143 5/97     
<PAGE>
 
                                           John Hancock Variable Life
                                               Insurance Company
                                                               (JHVLICO)

 MAJESTIC 
 VARIABLE 
  ESTATE
PROTECTION

[LOGO OF JOHN HANCOCK APPEARS HERE]

 
         FLEXIBLE PREMIUM VARIABLE LIFE SURVIVORSHIP INSURANCE POLICY
                     JOHN HANCOCK VARIABLE LIFE ACCOUNT S
                               
                              JOHN HANCOCK PLACE 
                         BOSTON, MASSACHUSETTS 02117 
                              SERVICING OFFICE: 
                             ONE JOHN HANCOCK WAY 
                                  SUITE 1000 
                          BOSTON, MASSACHUSETTS 02217     
 
                  TELEPHONE 1-800-REAL LIFE (1-800-732-5543)
                               FAX 617-572-5410
                             
                          PROSPECTUS MAY 1, 1997     
   
  The flexible premium variable life survivorship policy ("Policy") described
in this Prospectus can be funded, at the discretion of the Owner, by any of
the variable subaccounts of John Hancock Variable Life Account S (the
"Account"), by a fixed subaccount (the "Fixed Account"), or by any combination
of the Fixed Account and the variable subaccounts (collectively, the
"Subaccounts"). The assets of each variable Subaccount will be invested in a
corresponding investment portfolio ("Portfolio") of John Hancock Variable
Series Trust I, a "series" type mutual fund advised by John Hancock Mutual
Life Insurance Company ("John Hancock") or of M Fund, Inc., a "series" type
mutual fund advised by M Financial Investment Advisers, Inc. (collectively,
the "Funds"). The assets of the Fixed Account will be invested in the general
account of John Hancock Variable Life Insurance Company ("JHVLICO").     
   
  The Prospectuses for the Funds, which are attached to this Prospectus,
describe the investment objectives, policies and risks of investing in the
Portfolios of the Funds: Growth & Income, Large Cap Growth, Sovereign Bond,
Money Market, Managed, Real Estate Equity, International Equities, Short-Term
U.S. Government, Special Opportunities, Small Cap Growth, Small Cap Value, Mid
Cap Growth, Mid Cap Value, International Balanced, International
Opportunities, Large Cap Value, Strategic Bond and Equity Index and in the
Portfolios of M Funds, Inc.: Edinburgh Overseas Equity, Turner Core Growth,
Frontier Capital Appreciation, and Enhanced U.S. Equity. (The Enhanced U.S.
Equity Portfolio is not currently available to Owners, but is expected to be
made available later in 1997.) Other variable Subaccounts and Portfolios may
be added in the future.     
 
  Replacing existing insurance with a Policy described in this Prospectus may
not be to your advantage.
 
  THIS PROSPECTUS SHOULD BE READ AND RETAINED FOR FUTURE REFERENCE. IT IS NOT
         VALID UNLESS ATTACHED TO CURRENT PROSPECTUSES FOR THE FUNDS.
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR
ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.
<PAGE>
 
                               TABLE OF CONTENTS
 
<TABLE>   
<CAPTION>
                                                                            Page
<S>                                                                         <C>
SUMMARY...................................................................    1
JHVLICO and JOHN HANCOCK..................................................    7
THE ACCOUNT AND THE SERIES FUNDS..........................................    7
  The Account.............................................................    7
  The Series Funds........................................................    8
THE FIXED ACCOUNT.........................................................   11
POLICY PROVISIONS AND BENEFITS............................................   11
  Requirements for Issuance of Policy.....................................   11
  Premiums................................................................   12
  Account Value and Surrender Value.......................................   14
  Policy Split Option.....................................................   15
  Death Benefits..........................................................   15
  Transfers Among Subaccounts.............................................   17
  Telephone Transfers and Policy Loans....................................   18
  Loan Provisions and Indebtedness........................................   18
  Default.................................................................   19
  Exchange Privilege......................................................   20
CHARGES AND EXPENSES......................................................   20
  Charges Deducted from Premiums..........................................   20
  Sales Charge............................................................   21
  Reduced Charges for Eligible Groups.....................................   22
  Charges Deducted from Account Value or Assets...........................   22
  Guarantee of Premiums and Certain Charges...............................   24
DISTRIBUTION OF POLICIES..................................................   24
TAX CONSIDERATIONS........................................................   25
  Policy Proceeds.........................................................   25
  Charge for JHVLICO's Taxes..............................................   27
  Policy Split Option.....................................................   27
BOARD OF DIRECTORS AND EXECUTIVE OFFICERS OF JHVLICO......................   28
REPORTS...................................................................   28
VOTING PRIVILEGES.........................................................   29
CHANGES THAT JHVLICO CAN MAKE.............................................   29
STATE REGULATION..........................................................   30
LEGAL MATTERS.............................................................   30
REGISTRATION STATEMENT....................................................   30
EXPERTS...................................................................   30
FINANCIAL STATEMENTS......................................................   30
APPENDIX--OTHER POLICY PROVISIONS.........................................  A-1
  Settlement Provisions...................................................  A-1
  Additional Insurance Benefits...........................................  A-1
  General Provisions......................................................  A-1
APPENDIX--ILLUSTRATION OF DEATH BENEFITS, SURRENDER VALUES AND ACCUMULATED
 PREMIUMS.................................................................  A-3
</TABLE>    
 
THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY JURISDICTION IN WHICH
SUCH OFFERING MAY NOT LAWFULLY BE MADE. NO PERSON IS AUTHORIZED TO MAKE ANY
REPRESENTATIONS IN CONNECTION WITH THIS OFFERING OTHER THAN THOSE CONTAINED IN
THIS PROSPECTUS.
<PAGE>
 
                      INDEX OF DEFINED WORDS AND PHRASES
 
  Below are listed certain words and phrases used in this Prospectus, together
with identification of the page on which each is defined or explained:
 
<TABLE>   
<CAPTION>
                                                                           Page
     <S>                                                                   <C>
     Account..............................................................   7
     Account Value........................................................   1
     Additional Sum Insured ..............................................  16
     Age.................................................................. A-2
     Basic Sum Insured....................................................   1
     DAC Tax..............................................................  20
     Death Benefit........................................................  15
     Fixed Account........................................................  12
     Funds......................................................... Front Cover
     Grace Period.........................................................  18
     Guaranteed Minimum Death Benefit.....................................  16
     Guaranteed Minimum Death Benefit Premium ............................  13
     Indebtedness.........................................................  18
     Investment Rule......................................................  13
     Loan Assets..........................................................  19
     Minimum First Premium................................................  12
     Planned Premium......................................................  12
     Policy Anniversary................................................... A-2
     Portfolio..................................................... Front Cover
     Servicing Office.....................................................   7
     Subaccount.................................................... Front Cover
     Surrender Value......................................................  14
     Total Sum Insured....................................................  16
     Target Premium.......................................................  21
     Valuation Date.......................................................  11
     Valuation Period.....................................................  11
     Variable Subaccounts.................................................   2
     7-Pay Limit..........................................................  14
</TABLE>    
<PAGE>
 
                                    SUMMARY
 
WHAT IS THE VARIABLE LIFE POLICY BEING OFFERED?
   
  JHVLICO issues variable life insurance policies. The Policies described in
this Prospectus provide life insurance coverage on two insureds, with a death
benefit payable only when the last surviving insured dies. The Policies also
provide for premium flexibility. JHVLICO issues other variable life insurance
policies. These other policies are offered by means of other Prospectuses.
    
  As explained below, the death benefit and Surrender Value under the Policy
may increase or decrease daily. The Policies differ from ordinary fixed-
benefit life insurance in the way they work. However, the Policies are like
fixed-benefit survivorship life insurance in providing lifetime protection
against economic loss resulting from the death of the second of two persons
insured. The Policies are primarily insurance and not investments.
   
  The Policies work generally as follows. A premium payment is periodically
made to JHVLICO. JHVLICO takes from each premium an amount for processing
expenses, taxes, and sales expenses. JHVLICO then places the rest of the
premium into Subaccounts as directed by the owner of the Policy (the "Owner").
The assets allocated to each variable Subaccount are invested in shares of the
corresponding Portfolio of the Funds. The currently available Portfolios are
identified on the cover of this Prospectus. The assets allocated to the Fixed
Account are invested in the general account of JHVLICO. During the year,
JHVLICO takes charges from each Subaccount and credits or charges each
Subaccount with its respective investment performance. The insurance charge,
which is deducted from the invested assets attributable to each Policy
("Account Value"), varies monthly with the then attained age of the insureds
and with the amount of insurance provided at the start of each month.     
   
  The Policy provides for payment of death benefit proceeds when the last
surviving insured dies. The death benefit proceeds will equal the death
benefit, plus any additional benefit included by rider and then due, minus any
Indebtedness. The death benefit under Option A equals the Total Sum Insured
less any withdrawals that the Owner has made. The death benefit under Option B
equals the Total Sum Insured plus the Policy Account Value on the date of
death of the last surviving insured. Under Option A, the Owner may also elect
an Extra Death Benefit feature that may result in a higher death benefit in
some cases. The Policy also increases the death benefit if necessary to ensure
that the Policy will continue to qualify as life insurance under the Federal
tax laws.     
   
  Within limits prescribed by JHVLICO, the Owner may also elect whether to
purchase the coverage as part of the "Basic Sum Insured" or as an "Additional
Sum Insured." The Basic Sum Insured will not lapse during the first ten Policy
years, so long as (1) specified Guaranteed Minimum Death Benefit Premiums have
been paid, and (2) the Additional Sum Insured is not scheduled to exceed the
Basic Sum Insured at any time. The Owner may elect for this Guaranteed Minimum
Death Benefit feature to extend beyond ten years. The Additional Sum Insured
is subject to lapse, but has certain cost and other advantages.     
   
  The initial Account Value is the amount of the premium that JHVLICO credits
to the Policy, after deduction of the initial charges. The Account Value
increases or decreases daily depending on the investment experience of the
Subaccounts to which the amounts are allocated at the direction of the Owner.
JHVLICO does not guarantee a minimum amount of Account Value. The Owner bears
the investment risk for that portion of the Account Value allocated to the
variable Subaccounts. The Owner may surrender a Policy at any time while
either of the insureds is living. The Surrender Value is the Account Value
less any Indebtedness. At issue, the Owner may elect to purchase an Enhanced
Cash Value Rider which will provide a benefit payable in addition to the
Surrender Value if the Policy is surrendered in the first nine Policy years.
The Owner may also make partial     
 
                                       1
<PAGE>
 
withdrawals from a Policy, subject to certain restrictions and an
administrative charge. If the Owner surrenders in the early Policy years, the
amount of Surrender Value would be low (as compared with other investments
without sales charges) and, consequently, the insurance protection provided
prior to surrender would be costly.
   
  The Total minimum Sum Insured that may be bought at issue is $1,000,000. All
persons insured must meet specified age limits and certain health and other
criteria called "underwriting standards." The smoking status of the insureds
is generally reflected in the insurance charges made. Policies issued under
certain circumstances will not directly reflect the sexes of the insureds in
either the premium rates or the charges and values under the Policy.     
 
WHAT IS THE AMOUNT OF THE PREMIUMS?
 
  Premiums are flexible, and the Owner may choose the amount and frequency of
premium payments, so long as each premium payment is at least $100 and meets
certain other requirements.
   
  The minimum amount of premium required at the time of Policy issue is
determined by JHVLICO based on the characteristics of each insured, the
Policy's Total Sum Insured at issue, and the Policy options selected by the
Owner. Unless the Guaranteed Minimum Death Benefit is in effect, if the Policy
Account Value at the beginning of any Policy month is insufficient to pay the
monthly Policy charges then due, JHVLICO will estimate the amount of
additional premiums necessary to keep the Policy in force for three months.
The Owner will have a 61 day grace period to pay at least that amount or the
Policy will lapse.     
 
  At the time of Policy issue, the Owner may designate the amount and
frequency of Planned Premium payments. The Owner may pay premiums other than
the Planned Premium payments, subject to certain limitations.
   
  The Policy has a Guaranteed Minimum Death Benefit provision which guarantees
that the basic Sum Insured will not lapse during the first ten Policy years if
(1) prescribed amounts of premiums have been paid, based on the
characteristics of each insured and the amount of the Basic Sum Insured at
issue and (2) any Additional Sum Insured is not scheduled to exceed the Basic
Sum Insured at any time. The Owner may at the time of application elect for
this feature to be extended beyond the first ten Policy years for an
additional charge.     
 
WHAT IS JOHN HANCOCK VARIABLE LIFE ACCOUNT S?
   
  The Account is a separate investment account of JHVLICO, operated as a unit
investment trust, which supports benefits payable under the Policies. The
Account is subdivided into a number of variable Subaccounts, each of which
corresponds to one of the Portfolios of the Funds. The assets of each variable
Subaccount within the Account are invested in a corresponding Portfolio of the
Funds. The Portfolios of the Funds which are currently available are Growth &
Income, Large Cap Growth, Sovereign Bond, Money Market, Managed, Real Estate
Equity, International Equities, Short-Term U.S. Government, Special
Opportunities, Small Cap Growth, Small Cap Value, Mid Cap Growth, Mid Cap
Value, International Balanced, International Opportunities, Large Cap Value,
Strategic Bond, Equity Index, Edinburgh Overseas Equity, Turner Core Growth,
Frontier Capital Appreciation, and Enhanced U.S. Equity.     
       
   
  John Hancock receives a fee from John Hancock Variable Series Trust I for
providing investment management services to each of its Portfolios. John
Hancock also receives a fee for certain non-advisory Fund expenses. The
following chart shows the fees received in 1996 as a percentage of each
Portfolio's average daily net asset.     
 
 
                                       2
<PAGE>
 
<TABLE>   
<CAPTION>
                                          Other   Total Fund
                            Investment     Fund   Operating   Other Fund Expenses
       Portfolio          Management Fee Expenses  Expenses  Absent Reimbursement*
       ---------          -------------- -------- ---------- ---------------------
<S>                       <C>            <C>      <C>        <C>
Managed.................      0.34%       0.03%     0.37%             N/A
Growth & Income.........      0.25%       0.03%     0.28%             N/A
Equity Index............      0.20%       0.25%     0.45%            1.61%
Large Cap Value.........      0.75%       0.25%     1.00%            1.89%
Large Cap Growth........      0.40%       0.05%     0.45%             N/A
Mid Cap Value...........      0.80%       0.25%     1.05%            2.15%
Mid Cap Growth..........      0.85%       0.25%     1.10%            2.34%
Special Opportunities...      0.75%       0.12%     0.87%             N/A
Real Estate Equity......      0.60%       0.11%     0.72%             N/A
Small Cap Value.........      0.80%       0.25%     1.05%            2.06%
Small Cap Growth........      0.75%       0.25%     1.00%            1.55%
International Balanced..      0.85%       0.25%     1.10%            1.44%
International Equities..      0.60%       0.18%     0.78%             N/A
International Opportuni-
 ties...................      1.00%       0.25%     1.25%            2.76%
Short-Term U.S. Govern-
 ment...................      0.30%       0.06%     0.36%            0.79%
Sovereign Bond..........      0.25%       0.06%     0.31%             N/A
Strategic Bond..........      0.75%       0.25%     1.00%            1.57%
Money Market............      0.25%       0.07%     0.32%             N/A
</TABLE>    
- --------
   
* John Hancock reimburses a Portfolio when the Portfolio's Other Expenses
  exceed 0.25% of the Portfolio's average daily net assets.     
   
  M Financial Investment Advisers, Inc., ("M Financial") receives a fee from M
Fund, Inc., for providing investment management services to each of its
Portfolios. M Financial also receives a fee for certain non-advisory Fund
expenses. The following chart shows the fees received in 1996 as a percentage
of each Portfolio's average daily net assets.     
 
<TABLE>   
<CAPTION>
                                          Other   Total Fund
                            Investment     Fund   Operating   Other Fund Expenses
       Portfolio          Management Fee Expenses  Expenses  Absent Reimbursement*
       ---------          -------------- -------- ---------- ---------------------
<S>                       <C>            <C>      <C>        <C>
Edinburgh Overseas Equi-
 ty.....................      1.05%       0.25%     1.30%            6.29%
Turner Core Growth**....      0.45%       0.25%     0.70%            8.06%
Frontier Capital Appre-
 ciation**..............      0.90%       0.25%     1.15%            7.29%
Enhanced U.S. Equity....      0.55%       0.25%     0.80%           11.90%
</TABLE>    
- --------
   
*  M Financial reimburses a Portfolio when the Portfolio's Other Expenses
   exceed 0.25% of the Portfolio's average daily net assets.     
   
** Figures do not reflect interest expense, which is 0.08% for the Turner Core
   Growth Portfolio and 0.05% for the Frontier Capital Appreciation
   Portfolio.    
   
  For a full description of the Funds, see the Prospectuses for the Funds
attached to this Prospectus.     
 
  M Financial Investment Advisers, Inc., receives a fee from M Fund, Inc. for
providing investment management services with respect to the International
Equity Portfolio at an annual rate of 1.05% of the first $10 million of the
average daily net assets and at an annual rate of .90% of the next $15 million
of the average daily net assets and at lesser percentages for amounts above
$25 million; with respect to the Core Growth Portfolio at an annual rate of
 .45% of the average daily net assets; and with respect to the Capital
Appreciation Portfolio at an annual rate of .90% of the average daily net
assets.
 
 
                                       3
<PAGE>
 
       
WHAT ARE THE CHARGES MADE BY JHVLICO?
   
  Premium Processing Charge. A 1.25% charge deducted from each premium
payment. This charge will be reduced for Policies with a Total Sum Insured at
issue of more than $5,000,000, subject to a minimum charge of .50%.     
 
  State Premium Tax Charge and Federal DAC Tax Charge. Charges deducted from
each premium payment, currently 2.35% for state premium taxes and 1.25% as a
Federal deferred acquisition cost or "DAC Tax" charge.
   
  Sales Charge. A charge deducted from each premium payment in the amount of
30% of premiums paid in the first Policy year up to the "target premium" and
3.5% of premiums paid during the first Policy year in excess of that target.
The current sales charge in subsequent Policy years on premiums paid up to
target premium generally is: 15% of such premiums in each of years 2 through
5; 10% of such premiums in each of years 6 through 10; 3% of such premiums in
years 11 through 20; and 0% of such premiums thereafter. The current sales
charge in subsequent Policy years on premiums paid in excess of the target
premium is 3.5%: of such excess premiums paid in years 2 through 10; 3% of
such excess premiums paid in years 11 through 20; and 0% of such excess
premiums paid thereafter. Subject to maximums set forth in the Policy, certain
of these charges may be increased after the tenth Policy year.     
   
  Issue Charge. A charge deducted monthly from Account Value in an amount
equal to $55.55 for the first 5 Policy years, plus 2c per $1,000 of the Basic
Sum Insured at issue for the first 3 Policy years, except that the charge per
$1,000 is guaranteed not to exceed $200 per month.     
   
  Administrative Charge. A charge deducted monthly from Account Value in an
amount equal to no more than $10 for all Policy years plus 3c per $1,000 of
the Total Sum Insured at issue (currently $7.50 for all Policy years, plus 1c
per $1,000 of the Total Sum Insured at issue for the first 10 Policy years,
except that the $7.50 charge currently is zero for any Policy with a Total Sum
Insured at issue of at least $5,000,000).     
 
  Insurance Charge. A charge based upon the amount for which JHVLICO is at
risk, considering the attained age and risk classification of each of the
insureds and JHVLICO's then current monthly insurance rates (never to exceed
rates set forth in the Policy) deducted monthly from Account Value.
   
  Guaranteed Minimum Death Benefit Charge. If the Guaranteed Minimum Death
Benefit option is elected beyond the first 10 Policy years, a maximum charge
starting at the beginning of the eleventh Policy year not to exceed 3c per
$1,000 (currently 1c per $1000) of the Basic Sum Insured at issue, deducted
monthly from Account Value.     
   
  Charge for Mortality and Expense Risks. A charge made daily from the
Variable Subaccounts at a maximum effective annual rate of .60% of the assets
of each Variable Subaccount. The current level of this charge is an effective
annual rate of .35% of the assets of the Account.     
 
  Charge for Optional Enhanced Cash Value Rider. There is a charge for the
rider equal to 2% of premium paid in the first Policy year up to the annual
target premium. This charge is assessed in the first Policy year only.
 
 
                                       4
<PAGE>
 
  Charge for Extra Mortality Risks. An additional charge, depending upon the
ages of the insureds and the degree of additional mortality risk, required if
either of the insureds does not qualify for the standard underwriting class.
This additional charge is deducted monthly from Account Value.
   
  Charge for Other Optional Rider Benefits. An additional charge required if
the Owner elects to purchase any optional insurance benefits by rider (other
than the Enhanced Cash Value Rider). Any such additional charge may be
deducted from premiums when paid or deducted monthly from Account Value.     
 
  Charge for Partial Withdrawal. A charge of $20 made against Account Value at
the time of withdrawal.
 
  See "Charges and Expenses", for a fuller description of the charges under
the Policy.
 
IS THERE A CHARGE AGAINST THE ACCOUNT FOR FEDERAL INCOME TAX?
 
  Currently no charge is made against any Subaccount for Federal income taxes;
but if JHVLICO incurs, or expects to incur, income taxes attributable to any
Subaccount or this class of Policies in future years, it reserves the right to
make a charge. JHVLICO expects that it will continue to be taxed as a life
insurance company. See "Charge for JHVLICO's Taxes."
 
WHAT IS THE RELATIONSHIP BETWEEN THE PREMIUM AND THE AMOUNT ALLOCATED TO THE
SUBACCOUNTS?
   
  The initial net premium is allocated by JHVLICO from its general account to
the Money Market Subaccount on the date of issue of the Policy. The initial
net premium is the gross Minimum First Premium, plus any additional amount of
premium that has been paid prior to the date of issue, less the premium
processing charge, and less the charges deducted for sales expenses, state
premium taxes, and the Federal DAC Tax. These charges also apply to subsequent
premium payments. Twenty days after the date of issue, the amount in the Money
Market Subaccount is reallocated among the Subaccounts in accordance with the
Owner's election. Net premiums derived from payments received after this
reallocation date are allocated, generally on the date of receipt, to one or
more of the Subaccounts as elected by the Owner.     
 
HOW ARE AMOUNTS ALLOCATED TO EACH SUBACCOUNT?
 
  At issue and subsequently thereafter, the Owner will provide us with the
rule ("Investment Rule") we will follow to invest net premiums or other
amounts in any of the Subaccounts. The Owner may change the Investment Rule
under which JHVLICO will allocate amounts to Subaccounts. See "Premiums--
Billing, Allocation of Premium Payments (Investment Rule)."
 
WHAT COMMISSIONS ARE PAID TO AGENTS?
 
  The Policies are sold through agents who are licensed by state authorities
to sell JHVLICO's insurance policies. Commissions payable to agents are
described under "Distribution of Policies." Sales expenses in any year are not
equal to the deduction for sales expenses in that year. Rather, total sales
expenses under the Policies are intended to be recovered over the lifetimes of
the insureds covered by the Policies.
 
WHAT IS THE DEATH BENEFIT?
 
  The death benefit proceeds, payable when the last insured dies, will equal
the death benefit of the Policy, plus any additional rider benefits included
and then due, minus any Indebtedness. The death benefit payable
 
                                       5
<PAGE>
 
   
depends on the Policy's Total Sum Insured and the death benefit option
selected by the Owner at the time the Policy is issued, as follows:     
     
    OPTION A: The death benefit equals the Policy's current Total Sum Insured
  less any withdrawals of Account Value that the Owner has made. (The Total
  Sum Insured is the Basic Sum Insured plus the amount of any Additional Sum
  Insured.) If this Option is elected, the Owner may also elect an optional
  Extra Death Benefit feature, under which the death benefit will increase if
  and when the Policy Account Value exceeds a certain predetermined amount.    
     
    OPTION B: The death benefit is the Policy's current Total Sum Insured
  plus the Policy Account Value on the date of death of the last surviving
  insured, and varies in amount based on investment results.     
 
  The death benefit of the Policy under either Option A or Option B will be
increased if necessary to ensure that the Policy will continue to qualify as
life insurance under the Federal tax law. See "Death Benefits" and "Tax
Considerations."
   
  Under the Guaranteed Minimum Death Benefit provision, the Policy is
guaranteed not to lapse during the first 10 Policy years, provided the amount
of premiums paid, accumulated at 4% interest, minus any withdrawals, also
accumulated at 4% interest, is at least equal to the Guaranteed Minimum Death
Benefit Premiums, accumulated at 4% interest. For an additional charge, the
Owner also may elect for this benefit to continue beyond the tenth Policy
year. However, the Guaranteed Minimum Death Benefit will not apply to any
Policy if the Additional Sum Insured is scheduled to exceed the Basic Sum
Insured at any time. The Guaranteed Minimum Death Benefit feature applies only
to the Basic Sum Insured and not to any amount of Additional Sum Insured.     
 
HOW DOES THE ACCOUNT VALUE OF A POLICY VARY IN RELATION TO THE SUBACCOUNTS'
INVESTMENT EXPERIENCE?
   
  In general, the Account Value for any day equals the Account Value for the
previous day, increased by any net premium placed in the Subaccounts for the
Policy, decreased by any charges made against the Account Value and by any
partial withdrawal, and increased or decreased by the investment experience of
the Subaccounts. No minimum Account Value for the Policy is guaranteed.     
 
WHAT IS THE LOAN PROVISION AND HOW DOES A LOAN AFFECT THE DEATH BENEFIT,
ACCOUNT VALUE AND SURRENDER VALUE?
   
  The Owner may obtain a Policy loan in the maximum amount of 90% of the
Surrender Value. Interest charged on any loan will accrue and compound daily
at an effective annual rate determined by JHVLICO at the start of each Policy
year. This interest rate will be at an effective annual rate of 5% in the
first 20 Policy years and 4.5% thereafter, accrued daily. A loan plus accrued
and compounded interest ("Indebtedness") may be repaid at the discretion of
the Owner in whole or in part in accordance with the terms of the Policy.     
   
  While a loan is outstanding, the rate of interest credited to the Account
Value because of the loan will usually be different than the net investment
experience of the Subaccounts. Therefore, the Account Value, the Surrender
Value and any death benefit above the current Total Sum Insured are
permanently affected by any loan.     
 
IS THERE A SHORT-TERM CANCELLATION RIGHT?
 
  The Owner may surrender a Policy by delivering or mailing it within 45 days
after the date Part A of the application has been completed for both insureds,
or within 10 days after receipt of the Policy by the Owner, or
 
                                       6
<PAGE>
 
   
within 10 days after mailing by JHVLICO of a Notice of Withdrawal Right,
whichever is latest, to JHVLICO's Servicing Office, or to the agent or agency
office through which it was delivered. Coverage under the Policy will be
cancelled immediately as of the date of such mailing or delivery. Any premium
paid on it will be refunded. If required by state law, the refund will equal
the Account Value at the end of the Valuation Period in which the Policy is
received plus all charges or deductions made against premiums plus an amount
reflecting charges against the Subaccounts and the investment management fee
of the Fund.     
 
WHAT INVESTMENT TRANSFERS ARE ALLOWED AN OWNER?
 
  The Owner may transfer the Account Value among the variable Subaccounts or
into the Fixed Account at any time. Transfers out of the Fixed Account,
however, are subject to restrictions.
 
ARE THE BENEFITS UNDER A POLICY SUBJECT TO FEDERAL INCOME TAX?
 
  The benefits under Policies described in this Prospectus are expected to
receive the same tax treatment under the Internal Revenue Code of 1986 as
benefits under traditional fixed-benefit life insurance policies. Thus, death
benefits payable under the Policies will not be included in the beneficiary's
gross income. Also, the Owner is not taxed on interest and gains under the
Policy unless and until values are actually received through withdrawal,
surrender, or other distributions.
 
  Under Federal tax law, distributions from Policies on which premiums greater
than a "7-pay" premium limit (as defined in the law) have been paid, will be
subject to special taxation. See "Premiums--7-Pay Premium Limit" and "Policy
Proceeds" for a discussion of how the "7-pay" premium limit may be exceeded
under a Policy. A distribution on such a Policy (called a "modified
endowment") will be taxed to the extent there is any income (gain) to the
Owner and an additional penalty tax may be imposed on the taxable amount.
 
                           JHVLICO AND JOHN HANCOCK
 
  JHVLICO, a stock life insurance company chartered in 1979 under
Massachusetts law, is authorized to transact a life insurance and annuity
business in Massachusetts and all other states, except New York. JHVLICO began
selling variable life insurance policies in 1980.
   
  JHVLICO is a wholly-owned subsidiary of John Hancock, a company chartered in
Massachusetts in 1862. Its Home Office is at John Hancock Place, Boston,
Massachusetts 02117. John Hancock's assets are approximately $59 billion and
it has invested over $380 million in JHVLICO in connection with JHVLICO's
organization and operations. It is anticipated that John Hancock will from
time to time make additional capital contributions to JHVLICO to enable it to
meet its reserve requirements and expenses in connection with its business,
and John Hancock is committed to make additional capital contributions if
necessary to ensure that JHVLICO maintains a positive net worth.     
 
                       THE ACCOUNT AND THE SERIES FUNDS
 
THE ACCOUNT
 
  The Account, a separate account established under Massachusetts law in 1993,
meets the definition of "separate account" under the Federal securities laws
and is registered as a unit investment trust under the Investment Company Act
of 1940 ("1940 Act").
 
                                       7
<PAGE>
 
  The Account's assets are the property of JHVLICO. Each Policy provides that
the portion of the Account's assets equal to the reserves and other
liabilities under the Policy shall not be chargeable with liabilities arising
out of any other business JHVLICO may conduct. In addition to the assets
attributable to variable life policies, the Account's assets include assets
derived from charges made by JHVLICO. From time to time these additional
assets may be transferred in cash by JHVLICO to its general account. Before
making any such transfer, JHVLICO will consider any possible adverse impact
the transfer might have on any Subaccount. Additional premiums are charged for
Policies where the insured is classified as a substandard risk and a portion
of these premiums is allocated to the Account.
 
  The Account is registered with the Securities and Exchange Commission (the
"Commission") under the 1940 Act. Such registration does not involve
supervision by the Commission of the management or policies of the Account,
JHVLICO or John Hancock.
   
  The assets in each variable Subaccount are invested in the corresponding
Portfolio of the Funds, but the assets of one variable Subaccount are not
necessarily legally insulated from liabilities associated with another
variable Subaccount. New variable Subaccounts may be added or existing
variable Subaccounts may be deleted as new Portfolios are added to or deleted
from the Funds and made available to Owners.     
 
THE SERIES FUNDS
 
  Each Fund is a "series" type of mutual fund registered with the Commission
under the 1940 Act as an open-end diversified management investment company.
Each Fund serves as the investment medium for the Account and other unit
investment trust separate accounts established for other variable life
insurance policies and variable annuity contracts. (See the attached Fund
Prospectuses for a description of a need to monitor for possible conflicts and
other consequences.) A very brief summary of the investment objectives of each
Portfolio is set forth below.
   
  Growth & Income Portfolio. The investment objective of this Portfolio is to
achieve intermediate and long-term growth of capital, with income as a
secondary consideration. This objective will be pursued by investments
principally in common stocks (and securities convertible into or with rights
to purchase common stocks) of companies believed to offer growth potential
over both the intermediate and long-term.     
   
  Large Cap Growth Portfolio. The investment objective of this Portfolio is to
achieve above-average capital appreciation through the ownership of common
stocks (and securities convertible into or with rights to purchase common
stocks) of companies believed to offer above-average capital appreciation
opportunities. Current income is not an objective of the Portfolio.     
   
  Sovereign Bond Portfolio. The investment objective of this Portfolio is to
provide as high a level of long-term total rate of return as is consistent
with prudent investment risk, through investment primarily in a diversified
portfolio of freely marketable debt securities. Total rate of return consists
of current income, including interest and discount accruals, and capital
appreciation.     
 
  Money Market Portfolio. The investment objective of this Portfolio is to
provide maximum current income consistent with capital preservation and
liquidity. It seeks to achieve this objective by investing in a managed
portfolio of high quality money market instruments.
   
  Managed Portfolio. The investment objective of this Portfolio is to achieve
maximum long-term total return consistent with prudent investment risk.
Investments will be made in common stocks, convertibles and other equity
investments, in bonds and other fixed income securities and in money market
instruments.     
 
                                       8
<PAGE>
 
  Real Estate Equity Portfolio. The investment objective of this Portfolio is
to provide above-average income and long-term growth of capital by investment
principally in equity securities of companies in the real estate and related
industries.
   
  International Equities Portfolio. The investment objective of this Portfolio
is to achieve long-term growth of capital by investing primarily in foreign
equity securities.     
 
  Short-Term U.S. Government Portfolio. The investment objective of this
Portfolio is to provide a high level of current income consistent with the
maintenance of principal, through investment in a portfolio of short-term U.S.
Treasury securities and U.S. Government agency securities.
 
  Special Opportunities Portfolio. The investment objective of this Portfolio
is to achieve long-term capital appreciation by emphasizing investments in
equity securities of issuers in various economic sectors.
   
  Equity Index Portfolio: The investment objective of this Portfolio is to
provide investment results that correspond to the total return of the U.S.
market as represented by the S&P 500 utilizing common stocks that are publicly
traded in the United States.     
   
  Large Cap Value Portfolio: The investment objective of this Portfolio is to
provide substantial dividend income, as well as long-term capital
appreciation, through investments in the common stocks of established
companies believed to offer favorable prospects for increasing dividends and
capital appreciation.     
   
  Mid Cap Growth Portfolio: The investment objective of this Portfolio is to
provide long-term growth of capital through a non-diversified portfolio
investing largely in common stocks of medium capitalization companies.     
   
  Mid Cap Value Portfolio: The investment objective of this Portfolio is to
provide long-term growth of capital primarily through investment in the common
stocks of medium capitalization companies believed to sell at a discount to
their intrinsic value.     
   
  Small Cap Growth Portfolio: The investment objective of this Portfolio is to
provide long-term growth of capital through a diversified portfolio investing
primarily in common stocks of small capitalization emerging growth companies.
    
   
  Small Cap Value Portfolio: The investment objective of this Portfolio is to
provide long-term growth of capital by investing in a well diversified
portfolio of equity securities of small capitalization companies exhibiting
value characteristics.     
   
  Strategic Bond Portfolio: The investment objective of this Portfolio is to
provide a high total return consistent with moderate risk of capital and
maintenance of liquidity, from a portfolio of domestic and international fixed
income securities.     
   
  International Opportunities Portfolio: The investment objective of this
Portfolio is to provide capital appreciation through investment in common
stocks of primarily well-established, non-United States companies.     
   
  International Balanced Portfolio: The investment objective of this Portfolio
is to maximize total U.S. dollar return, consisting of capital appreciation
and current income through investment in non-U.S. equity and fixed income
securities.     
 
                                       9
<PAGE>
 
   
  John Hancock acts as the investment manager for the above Portfolios, and
John Hancock's indirectly owned subsidiary, Independence Investment
Associates, Inc., with its principal place of business at 53 State Street,
Boston, MA 02109, provides sub-investment advice with respect to the Growth &
Income, Large Cap Growth, Managed, Real Estate Equity and Short-Term U.S.
Government Portfolios. Another indirectly owned subsidiary, John Hancock
Advisers, Inc., located at 101 Huntington Avenue, Boston, MA 02199, provides
sub-investment advice with respect to the Sovereign Bond, Small Cap Growth and
Special Opportunities Portfolios; and John Hancock Advisers and its
subsidiary, John Hancock Advisers International, Limited, located at 34 Dover
Street, London, England, provide sub-investment advice with respect to the
International Equities Portfolio.     
   
  T.Rowe Price Associates, Inc., located at 100 East Pratt St., Baltimore, MD
21202, provides sub-investment advice with respect to the Large Cap Value
Portfolio and, its subsidiary, Rowe Price-Fleming International, Inc., also
located at 100 East Pratt St., Baltimore, MD 21202, provides sub-investment
advice with respect to the International Opportunities Portfolio.     
   
  State Street Bank & Trust, N.A., at Two International Place, Boston, MA
02110, is the sub-investment adviser to the Equity Index Portfolio. INVESCO
Management & Research located at 101 Federal Street, Boston, MA 02110, is the
sub-investment adviser to the Small Cap Value Portfolio. Janus Capital
Corporation, with its principal place of business at 100 Filmore Street,
Denver, CO 80206, is the sub-investment adviser to the Mid Cap Growth
Portfolio. Neuberger & Berman, LLC, of 605 Third Avenue, New York, NY 10158,
provides sub-investment advice to the Mid Cap Value Portfolio. J.P. Morgan
Investment Management Inc., located at 522 Fifth Avenue, New York, NY 10036,
provides sub-investment advice with respect to the Strategic Bond Portfolio
and Brinson Partners, Inc., of 209 S. LaSalle Street, Chicago, IL 60604, does
likewise with respect to the International Balanced Portfolio.     
   
  Edinburgh Overseas Equity Portfolio. The investment objective of this
Portfolio is long-term capital appreciation with reasonable investment risk
through active management and investment in common stock and common stock
equivalents of foreign issuers. Current income, if any, is incidental.     
 
  Turner Core Growth Portfolio. The investment objective of this Portfolio is
to seek long-term capital appreciation through a diversified portfolio of
common stocks that show strong earnings potential with reasonable market
prices.
   
  Frontier Capital Appreciation Portfolio. The investment objective of this
Portfolio is to maximum capital appreciation through investment in common
stock of companies of all sizes, with emphasis on stocks of small- to medium-
capitalization companies. Importance is placed on growth and price
appreciation, rather than income.     
   
  Enhanced U.S. Equity Portfolio. The investment objective of this Portfolio
is to provide above market total return through investment in common stock of
companies perceived to provide a return higher than that of the S&P 500 at
approximately the same level of investment risk as the S&P 500.     
   
  M Financial Investment Advisers, Inc., acts as the investment manager for
the three Portfolios described above. Edinburgh Fund Managers PLC, provides
sub-investment advice to the Edinburgh Overseas Equity Portfolio; Turner
Investment Partners, Inc., provides sub-investment advice to the Turner Core
Growth Portfolio; Frontier Capital Management Company, Inc., provides sub-
investment advice to the Frontier Capital Appreciation Portfolio; and Franklin
Portfolio Associates Trust provides sub-investment advice to the Enhanced U.S.
Equity Portfolio.     
 
  JHVLICO will purchase and redeem Fund shares for the Account at their net
asset value without any sales or redemption charges. Shares of the Fund
represent an interest in one of the Portfolios which corresponds to a
 
                                      10
<PAGE>
 
variable Subaccount of the Account. Any dividend or capital gains
distributions received by the Account will be reinvested in Fund shares at
their net asset value as of the dates paid.
   
  On each Valuation Date, shares of each Portfolio are purchased or redeemed
by JHVLICO for each variable Subaccount based on, among other things, the
amount of net premiums allocated to the variable Subaccount, distributions
reinvested, transfers to, from and among variable Subaccounts, all to be
effected as of that date. Such purchases and redemptions are effected at the
net asset value per Fund share for each Portfolio determined on that same
Valuation Date. A Valuation Date is any date on which the New York Stock
Exchange is open for trading and on which the Fund values its shares. A
Valuation Period is that period of time from the beginning of the day
following a Valuation Date to the end of the next following Valuation Date.
    
  A full description of each Fund, its investment objectives, policies and
restrictions, its charges, expenses and all other aspects of its operation is
contained in the attached Prospectuses and the statement of additional
information referred to therein, which should be read together with this
Prospectus.
 
                               THE FIXED ACCOUNT
 
  An Owner may allocate premiums to the Fixed Account or transfer all or a
part of the Account Value under a Policy to the Fixed Account. The amount so
allocated or transferred will become a part of JHVLICO's general account
assets. JHVLICO's general account consists of assets owned by JHVLICO other
than those in the Account and in other separate accounts that have been or may
be established by JHVLICO. Subject to applicable law, JHVLICO has sole
discretion over the investment of assets of the general account, and Owners do
not share in the investment experience of those assets. Instead, JHVLICO
guarantees that the Account Value allocated to the Fixed Account will accrue
interest daily at an effective annual rate of at least 4% without regard to
the actual investment experience of the general account. Transfers from the
Fixed Account are subject to certain limitations. See "Transfers Among
Subaccounts."
 
  The Account Value in the Fixed Account is equal to the portion of the net
premiums allocated to it, plus any amounts transferred to it and interest
credited to it, minus any charges deducted from it or partial withdrawals or
amounts transferred from it. JHVLICO guarantees that interest credited to the
Account Value in the Fixed Account will not be less than an effective annual
rate of 4%. JHVLICO may, in its sole discretion, credit higher rates although
it is not obligated to do so. The Owner assumes the risk that interest
credited will not exceed 4% per year. Upon request and in the annual
statement, JHVLICO will inform Owners of the then-applicable rates. The rate
of interest declared with respect to any amount in the Fixed Account may
depend on when that amount was first allocated to the Fixed Account.
 
  Because of exemptive and exclusionary provisions, interests in JHVLICO's
general account have not been registered under the Securities Act of 1933 and
the general account has not been registered as an investment company under the
1940 Act. Accordingly, neither the general account nor any interests therein
are subject to the provisions of these Acts, and JHVLICO has been advised that
the staff of the Securities and Exchange Commission has not reviewed the
disclosure in this Prospectus relating to the Fixed Account. Disclosure
regarding the Fixed Account may, however, be subject to certain generally-
applicable provisions of the Federal securities laws relating to accuracy and
completeness of statements made in prospectuses.
 
                        POLICY PROVISIONS AND BENEFITS
 
REQUIREMENTS FOR ISSUANCE OF POLICY
   
  The Policy is generally available with a minimum Total Sum Insured at issue
of $1,000,000 and a minimum Basic Sum Insured of $500,000. At the time of
issue, each insured must be age 20 through 80. All persons     
 
                                      11
<PAGE>
 
   
insured must meet certain health and other criteria called "underwriting
standards." The smoking status of each insured is reflected in the insurance
charges made. Amounts of coverage that JHVLICO will accept under the Policies
may be limited by JHVLICO's underwriting and reinsurance procedures as in
effect from time to time.     
   
  Policies issued in certain jurisdictions will not directly reflect the sex
of the insured in either the premium rates or the charges or values under the
Policy. The illustrations set forth in this Prospectus are sex distinct and,
therefore, do not reflect the "unisex" rates, charges, or values that would
apply to such Policies.     
 
PREMIUMS
 
  Payment Flexibility. Premiums are flexible. The Owner may choose the amount
and frequency of premium payments, so long as each premium payment is at least
$100 and meets the other requirements described below.
   
  Minimum First Premium. The amount of premium required at the time of issue
is determined by JHVLICO, and depends on the age, sex, smoking status, and
underwriting class of each of the insureds at issue, the Policy's Total Sum
Insured at issue, and any additional benefits selected. The Minimum First
Premium must be received by JHVLICO at its Servicing Office in order for the
Policy to be in full force and effect. See "Death Benefits." There is no grace
period for the payment of the Minimum First Premium.     
 
  Minimum Premiums. If the Policy's Surrender Value at the beginning of any
Policy month is insufficient to pay the monthly Policy charges then due,
JHVLICO will notify the Owner and the Policy will enter a grace period, unless
the Guaranteed Minimum Death Benefit is in effect. If premiums sufficient to
pay at least three months' estimated charges are not paid by the end of the
grace period, the Policy will lapse. See "Default."
   
  Planned Premium Schedule. At the time of issue, the Owner may designate a
Planned Premium schedule for the amount and frequency of premium payments.
JHVLICO will send billing statements for the amount chosen, at the frequency
chosen. The Owner may change the Planned Premium after issue. The Owner may
also pay a premium in excess of the Planned Premium, subject to the
limitations described below. At the time of Policy issuance, JHVLICO will
determine whether the Planned Premium schedule will exceed the 7-Pay limit
discussed below. If so, JHVLICO's standard procedures prohibit issuance of the
Policy unless the Owner signs a form acknowledging that fact.     
   
  Other Premium Limitations. Federal tax law requires a minimum death benefit
in relation to Account Value. See "Death Benefits--Definition of Life
Insurance." The death benefit of the Policy will be increased if necessary to
ensure that the Policy will continue to satisfy this requirement. Also, as
described under "Death Benefits--Optional Extra Death Benefit Feature," the
Optional Extra Death Benefit feature may result in a death benefit under
Option A that is higher than the Total Sum Insured. If the payment of a given
premium will cause the Policy Account Value to increase to such an extent that
an increase in death benefit is necessary either to satisfy federal tax law
requirements or because of the way to the Optional Extra Death Benefit feature
operates, JHVLICO has the right to not accept the excess portion of that
premium payment or to require evidence of insurability before that portion is
accepted. In no event, however, will JHVLICO refuse to accept any premium
necessary to maintain the Guaranteed Minimum Death Benefit in effect under a
Policy.     
   
  Whether or not the Guaranteed Minimum Death Benefit is in effect, JHVLICO
also reserves the right to limit premium payments above the amount of the
cumulative Guaranteed Minimum Death Benefit Premiums. JHVLICO will not,
however, refuse to accept any premium payment that is required to keep the
Policy from lapsing.     
 
                                      12
<PAGE>
 
   
  Guaranteed Minimum Death Benefit Premiums. A Guaranteed Minimum Death
Benefit feature may apply during the first ten Policy years and, if the Owner
has elected, thereafter. See "Death Benefits." The Guaranteed Minimum Death
Benefit Premiums required to maintain this benefit in force depend on the
issue age, sex, smoking status, and underwriting class of each of the insureds
at issue and the Basic Sum Insured at issue. This premium will be higher than
the Minimum First Premium and is 85% of the target premium (discussed under
"Sales Charge"). To keep the Guaranteed Minimum Death Benefit in effect, the
amount of actual premiums paid, accumulated at 4% interest, minus any
withdrawals, also accumulated at 4% interest, must at each Policy anniversary
be at least equal to the Guaranteed Minimum Death Benefit Premiums due to date
accumulated at 4% interest. If this test is not satisfied on any Policy
anniversary, a 61-day grace period will commence as of that anniversary and
JHVLICO will notify the Owner of the shortfall. This notice will be mailed to
the Owner's last-known address at least 31 days prior to the end of the grace
period. If JHVLICO does not receive payment for the amount of the deficiency
by the end of the grace period, the Guaranteed Minimum Death Benefit feature
will lapse unless and until restored as described under "Default--
Reinstatement." The Guaranteed Minimum Death Benefit will not apply if the
Additional Sum Insured is scheduled to exceed the Basic Sum Insured at any
time.     
   
  Billing, Allocation of Premium Payments (Investment Rule). The Owner may at
any time elect to be billed by JHVLICO for an amount of premium other than the
Guaranteed Minimum Death Benefit Premium. The Owner may also elect to be
billed for premiums on an annual, semi-annual or quarterly basis. An automatic
check-writing ("premiumatic") program may be available to an Owner interested
in making monthly premium payments. All premiums are payable at JHVLICO's
Servicing Office.     
 
  Any premium payment will be processed by JHVLICO as of the end of the
Valuation Period in which it is received, unless one of the three exceptions
noted below is applicable. Each premium payment will be reduced by the premium
processing charge, the state premium tax charge, the sales charge, and the
Federal DAC Tax charge. See "Charges and Expenses." The remainder is the net
premium.
   
  The Owner at the time of application must elect an Investment Rule which
will allocate net premiums and any credits to any of the Subaccounts. The
Owner must select allocation percentages in whole numbers, and the total
allocated must equal 100%. The Owner may thereafter change the Investment Rule
prospectively at any time. The change will be effective as to any net premiums
and credits applied after receipt at JHVLICO's Servicing Office of notice
satisfactory to JHVLICO. Notwithstanding the Investment Rule, any net premium
(or portion thereof) credited to Account Value as of a date prior to the end
of the Valuation Period that includes the 20th day following the date of issue
will automatically be allocated to the Money Market Subaccount. At the end of
that Valuation Period (or of the premium's date of receipt, if later), the
Policy's Account Value will be reallocated automatically among the Subaccounts
in accordance with the Investment Rule chosen by the Owner.     
 
  There are three exceptions to the normal practice of processing a premium
payment as of the end of the Valuation Period in which it is received:
 
    (1) A payment received prior to a Policy's date of issue will be
        processed as if received on the Valuation Date immediately
        preceding the date of issue.
 
    (2) If the Minimum First Premium is not received prior to the date of
        issue, each payment received thereafter will be processed as if
        received on the Valuation Date immediately preceding the date of
        issue until all of the Minimum First Premium is received.
 
    (3) That portion of any premium that we delay accepting as described
        under "Other Premium Limitations" above, or "7-Pay Premium Limit"
        below, will be processed as of the end of the Valuation Period in
        which we accept that amount.
 
                                      13
<PAGE>
 
   
  7-Pay Premium Limit. Federal tax law modifies the tax treatment of certain
Policy distributions such as loans, surrenders, partial surrenders, and
withdrawals. The application of this modified treatment to any Owner depends
upon whether premiums have been paid at any time during the first 7 Policy
years that exceed a "7-pay" premium limit as defined in the law. The 7-pay
limit is the total of net level premiums that would have been payable at any
time for the Policy to be fully paid-up after the payment of 7 level annual
premiums. If the total premiums paid exceed the 7-pay limit, the Policy will
be treated as a "modified endowment", which means that the Owner will be
subject to tax to the extent of any income (gain) on any distributions made
from the Policy. A material change in the Policy will result in a new 7-pay
limit and test period. A reduction in the Policy's benefits within the 7-year
period following issuance of, or a material change in, the Policy may also
result in the application of the modified endowment treatment. See "Policy
Proceeds" under "Tax Considerations." If JHVLICO receives any premium payment
that will cause a Policy to become a modified endowment, the excess portion of
that premium payment will not be accepted unless the Owner signs an
acknowledgment of that fact.     
 
ACCOUNT VALUE AND SURRENDER VALUE
   
  Amount of Account Value. The Account Value increases or decreases depending
upon a number of factors, such as the applicable Subaccount's investment
experience, the proportion of the Account Value invested in each Subaccount
and the interest credited to any Loan Account established upon the making of a
Policy loan. In general the Account Value for any day equals the Account Value
for the previous day, decreased by charges against the Account Value,
increased or decreased by the investment experience of the Subaccounts,
increased by net premiums received and decreased by any partial withdrawal. No
minimum amount of Account Value is guaranteed.     
 
  A Policy loan will not affect the total amount of Account Value at the time
the loan is made but will result in a different rate of return being credited
to the Loan Account portion of the Account Value.
 
  Amount of Surrender Value. The Surrender Value will be the Account Value
less any Indebtedness.
   
  When Policy May Be Surrendered. A Policy may be surrendered for its
Surrender Value at any time while either of the insureds is living and the
Policy is not in a grace period. Surrender takes effect and the Surrender
Value is determined as of the end of the Valuation Period in which occurs the
later of receipt at JHVLICO's Servicing Office of a signed request or the
surrendered Policy.     
 
  If a Policy is surrendered during the second Policy year, a portion of the
sales charge, equal to 5% of premiums paid in the second Policy year up to one
target premium, will be refunded to the Owner.
 
  Partial Withdrawal of Surrender Value. The Owner may request withdrawal of
part of the Surrender Value in accordance with JHVLICO's rules then in effect.
Any withdrawal must be at least $1,000 and is subject to an administrative
charge of $20.
   
  An Owner may request a partial withdrawal of Surrender Value at any time
when at least one of the insureds is still living, provided that the Policy is
not in a grace period. This privilege, which reduces the Account Value by the
amount of the withdrawal and the associated charge, may not be used to reduce
the Account Value below the amount JHVLICO estimates will be required to pay
three months' charges under the Policy as they fall due. The withdrawal will
be effective as of the end of the Valuation Period in which JHVLICO receives
written notice satisfactory to it at its Servicing Office.     
 
  A withdrawal will reduce any Option A death benefit by the amount withdrawn.
JHVLICO reserves the right to refuse any withdrawal request that would cause
the Policy's death benefit to fall below $1,000,000.
 
                                      14
<PAGE>
 
  An amount equal to the Account Value withdrawn will be removed from each
Subaccount in the same proportion as the Account Value is then allocated among
the Subaccounts. A withdrawal is not a loan and, once made, cannot be repaid.
 
  A withdrawal may have significant tax consequences. See "Tax
Considerations."
 
  Optional Enhanced Cash Value Rider. The Owner may elect an Enhanced Cash
Value Rider to be attached to the Policy. This rider allows for the Owner to
receive an Enhanced Cash Value benefit (in addition to the Surrender Value) if
the Policy is surrendered within the first nine Policy years. The Enhanced
Cash Value benefit is set forth in the specification pages of the Policy.
 
  There is a charge for the rider equal to 2% of premium paid in the first
Policy year up to the annual target premium. This charge is assessed in the
first Policy year only.
 
  The Enhanced Cash Value benefit is included in the Account Value when
calculating the death benefit and insurance charges associated with the
Policy. The amount available for withdrawal and the Loan Value of the Policy
is based on the Surrender Value, and neither shall in any way be increased due
to the Enhanced Cash Value Rider.
 
POLICY SPLIT OPTION
   
  The Owner may elect a rider that permits the Policy's current Total Sum
Insured to be split on a "50/50" basis into two other individual life
insurance policies on the lives of the insured persons. Such a split will not
require evidence of insurability of either insured, but is permitted only upon
the insureds' divorce or the occurrence of certain Federal tax law changes.
This rider must be elected at the time of application for a Policy, but may be
cancelled at any time by the Owner. The monthly charge for the rider is 3c per
$1000 of current Sum Insured. Certain conditions, described in the rider, must
be met prior to effecting a Policy split. The rider automatically terminates
on the date of death of the first insured to die, the Policy anniversary
nearest the older insured's 80th birthday, or the date the Policy terminates,
whichever is earliest.     
 
  Tax Considerations. See "Tax Considerations--Policy Split Option", for
possible tax consequences of a Policy split under the option described above.
 
DEATH BENEFITS
 
  The death benefit proceeds are payable when the last surviving insured dies
while the Policy is in effect. The death benefit proceeds will equal the death
benefit of the Policy, plus any additional rider benefits then due, minus any
Indebtedness. If the last surviving insured dies during a grace period,
JHVLICO will also deduct any overdue monthly deductions.
   
  The death benefit payable depends on the current Total Sum Insured and the
death benefit option selected by the Owner at the time the Policy is issued,
as follows:     
     
    OPTION A: The death benefit equals the current Total Sum Insured plus any
  increases in death benefit described below under "Optional Extra Death
  Benefit Feature" and "Definition of Life Insurance", and minus the amount
  of any partial withdrawals that have been made over the life of the Policy.
      
     
    OPTION B: The death benefit is the current Total Sum Insured, plus the
  Policy Account Value at the end of the Valuation Period in which the last
  surviving insured dies. This death benefit is a varying amount and
  fluctuates with the amount of the Account Value. This death benefit is also
  subject to any increase described below under "Definition of Life
  Insurance."     
 
                                      15
<PAGE>
 
   
The Total Sum Insured is the Basic Sum Insured plus the amount of any
Additional Sum Insured (discussed below).     
 
  Owners who prefer to have favorable investment experience reflected in
increased insurance coverage should choose Option B. Owners who prefer to have
insurance coverage that generally does not vary in amount and lower cost of
insurance charges should choose Option A.
   
  Optional Extra Death Benefit Feature (Option M). If Option A is elected, the
Owner may also elect an Optional Extra Death Benefit feature. Pursuant to this
feature the death benefit under Option A will be no less than the amount of
the Policy Account Value at the beginning of the Policy year in which the last
surviving insured dies, multiplied by a factor specified in the Policy. The
factor is based on the younger insured's age. The Optional Extra Death Benefit
feature may result in an Option A death benefit that is higher than the
minimum death benefit required under Federal tax law, as described below under
"Definition of Life Insurance." Although there is no special charge for the
optional Extra Death Benefit feature, the monthly cost of insurance deductions
will be based on the amount of death benefit then in effect, including any
additional death benefit pursuant to this option. An election of this option
must be made at the time of application for the Policy, although the Owner may
revoke the election at any time. There may be tax consequences involved, if
revoking the Optional Extra Death Benefit feature under Option A causes a
reduction in death benefit. See "Tax Considerations--Policy Proceeds."     
 
  Definition of Life Insurance. Federal tax law requires a minimum death
benefit in relation to cash value for a Policy to qualify as life insurance.
The death benefit of a Policy will be increased if necessary to ensure that
the Policy will continue to qualify as life insurance. The higher death
benefit amount will be equal to the Policy Account Value on the date of death
of the last surviving insured, times a percentage based on the younger
insured's age at the beginning of the Policy year of the last surviving
insured's death. This percentage, which declines with age, is set out in the
Policy. The monthly deductions for the cost of insurance will be based on the
amount of death benefit then in effect, including any additional death benefit
required to satisfy the definition of life insurance.
 
  Guaranteed Minimum Death Benefit. During the first 10 Policy years (and
thereafter if the Owner elects), the Basic Sum Insured is guaranteed not to
lapse, provided that (1) the amount of premiums paid through each Policy
anniversary, accumulated at 4% interest, minus any withdrawals, also
accumulated at 4% interest, is at least equal to the Guaranteed Minimum Death
Benefit Premiums accumulated at 4% interest and (2) any Additional Sum Insured
under a Policy is not scheduled to exceed the Basic Sum Insured at any time.
At any time when this feature is not in force, the death benefit of the Policy
is not guaranteed. The election to extend the Guaranteed Minimum Death Benefit
beyond ten Policy years must be made at the time of Policy issuance, and the
Owner may revoke the election at any time. JHVLICO imposes a charge after the
tenth Policy year if the Owner elects to extend this benefit.
 
  Additional Sum Insured. The Owner may apply for an amount of Additional Sum
Insured under the Policy, pursuant to which an additional amount of death
benefit will be paid upon the death of the last surviving insured under the
Policy. Purchasers of a Policy should consider various factors in determining
whether to elect coverage in the form of Basic Sum Insured or in the form of
Additional Sum Insured.
   
  The Basic Sum Insured generally cannot be increased or decreased after
issue, whereas the amount of Additional Sum Insured can be decreased, or, upon
application and submission of evidence of insurability, increased subsequent
to Policy issuance. JHVLICO may refuse to accept any request to reduce the
Additional Sum Insured (a) that would cause the Policy's current Total Sum
Insured to fall below $1,000,000 or (b) if     
 
                                      16
<PAGE>
 
   
immediately following the reduction, the Policy's current death benefit would
reflect an increase necessary for the Policy to continue to qualify as life
insurance (see "Death Benefits--Definition of Life Insurance") or an increase
pursuant to the Optional Extra Death Benefit feature. Any increase or decrease
in Additional Sum Insured will become effective at the beginning of the first
Policy month after JHVLICO receives in good order at its Servicing Office all
information necessary to process the change, and, in the case of an increase
in coverage, approves the change.     
 
  Any decision by the Owner to modify the amount of Additional Sum Insured
coverage after issue can have significant tax consequences. See "Tax
Considerations--Policy Proceeds."
   
  Also, the Owner may elect among several forms of Additional Sum Insured
coverage at the time the Owner applies for it: a level amount of coverage; an
amount of coverage that increases on each Policy anniversary up to a
prescribed limit; an amount of coverage that increases on each Policy
anniversary to the amount of premiums paid during prior Policy years plus the
Planned Premium for the current Policy year, subject to certain limits; or a
combination of those forms of coverage.     
 
  The amount of target premium under a Policy is not affected by the amount of
the Additional Sum Insured. Accordingly, the amount of sales charge paid by
the Owner and the amount of compensation paid to the selling insurance agent
may be less if coverage is included as Additional Sum Insured, rather than as
Basic Sum Insured.
 
  The amount of any Additional Sum Insured is not included in any Guaranteed
Minimum Death Benefit. Therefore, if the Policy's Account Value is
insufficient to pay the monthly charges as they fall due (including the
charges for the Additional Sum Insured) the Additional Sum Insured coverage
will lapse, even if the Basic Sum Insured stays in effect pursuant to the
Guaranteed Minimum Death Benefit feature.
 
  The Additional Sum Insured is limited to 400% of the Basic Sum Insured.
Generally, an Owner will incur lower sales charges and have more flexible
coverage with respect to the Additional Sum Insured than with respect to the
Basic Sum Insured. On the other hand, for Owners that wish to take advantage
of the Guaranteed Minimum Death Benefit, the proportion of the Policy's Sum
Insured that is guaranteed can be increased by taking out more coverage as
Basic Sum Insured at the time of Policy issue. The Guaranteed Minimum Death
Benefit does not apply to either the Basic Sum Insured or any Additional Sum
Insured if the Additional Sum Insured is scheduled to exceed the Basic Sum
Insured at any time. In such a case, it could be to the Owner's advantage
either to increase the amount of coverage applied for as Basic Sum Insured in
order that the Guaranteed Minimum Death Benefit will be available or, if such
guarantee is not of value to the Owner, to maximize the proportion of the
Additional Sum Insured.
 
  Temporary Coverage Prior to Policy Delivery. If a specified amount of
premium is paid with the application for a Policy, temporary survivorship term
coverage may be available prior to the time that coverage under the Policy
takes effect. Temporary term coverage under all applications with John Hancock
and its affiliates will not exceed $1,000,000, and is subject to the terms and
conditions described in the application for a Policy.
 
TRANSFERS AMONG SUBACCOUNTS
 
  The Owner may reallocate the amounts held for the Policy in the Subaccounts
with no charge at any time, except as noted below. The Owner may either (1)
use percentages (in whole numbers) to be transferred among Subaccounts or (2)
designate the dollar amount of funds to be transferred among Subaccounts. The
reallocation must be such that the total in the Subaccounts after reallocation
equals 100% of Account Value. Transfers out of
 
                                      17
<PAGE>
 
   
a variable Subaccount will be effective at the end of the Valuation Period in
which JHVLICO receives at its Servicing Office notice satisfactory to JHVLICO.
    
   
  Transfers out of the Fixed Account to the variable Subaccounts are permitted
only once each Policy year and only during the 31-day period beginning on the
Policy anniversary. Transfers out of the Fixed Account may be requested from
60 days before to 30 days after the Policy anniversary. If received on or
before the Policy anniversary, requests for transfer out of the Fixed Account
will be processed on the Policy anniversary (or the next Valuation Date if the
Policy anniversary does not occur on a Valuation Date); if received after the
Policy anniversary, they will be processed at the end of the Valuation Period
in which JHVLICO receives the request at its Servicing Office. (JHVLICO
reserves the right to defer such Fixed Account transfers for up to six
months.) If an Owner requests a transfer out of the Fixed Account 61 days or
more prior to the Policy anniversary, that portion of the reallocation will
not be processed and the Owner's confirmation statement will not reflect a
transfer out of the Fixed Account as to such request. Transfers among variable
Subaccounts and transfers into the Fixed Account may be requested at any time.
A maximum of 20% of Fixed Account assets or, if greater, $500 may be
transferred out of the Fixed Account in any Policy year. Currently, there is
no minimum amount limit on transfers out of the Fixed Account, but JHVLICO
reserves the right to impose such a limit in the future. No transfers among
Subaccounts may be made while the Policy is in a grace period.     
   
  Telephone Transfers and Policy Loans. Once a written authorization is
completed by the Owner, the Owner may request a transfer or policy loan by
telephoning 1-800-732-5543 or sending a written request via fax to 1-800-621-
0448. Any fax request should include the Owner's name, daytime telephone
number, Policy number and, in the case of transfers, the names of the
Subaccounts from which and to which money will be transferred. The right to
discontinue telephone transactions at any time without notice to Owners is
specifically reserved. If the fax request option becomes unavailable, another
means of telecommunication will be substituted.     
   
  An Owner who authorizes telephone transactions will be liable for any loss,
expense or cost arising out of any unauthorized or fraudulent telephone
instructions which JHVLICO reasonably believes to be genuine, unless such
loss, expense or cost is the result of JHVLICO's mistake or negligence.
JHVLICO employs procedures which provide safeguards against the execution of
unauthorized transactions, and which are reasonably designed to confirm that
instructions received by telephone are genuine. These procedures include
requiring personal identification, tape recording calls, and providing written
confirmation to the Owner. If JHVLICO does not employ reasonable procedures to
confirm that instructions communicated by telephone are genuine, it may be
liable for any loss to unauthorized or fraudulent instructions.     
 
LOAN PROVISIONS AND INDEBTEDNESS
   
  Loan Provisions. Loans may be made at any time a Loan Value is available,
either of the insureds is alive and the Policy is not in a grace period. The
Owner may borrow money, assigning the Policy as the only security for the
loan, by completion of a form satisfactory to JHVLICO or, if the telephone
transaction authorization form has been completed, by telephone. The Loan
Value will be 90% of the Surrender Value. Interest charged on any loan will
accrue and compound daily at an effective annual rate determined by JHVLICO at
the start of each Policy Year. This interest rate will be at an effective
annual rate of 5% in the first 20 Policy years, and 4.5% thereafter,
compounded and accrued daily.     
 
  The amount of any outstanding loan plus accrued interest is called the
"Indebtedness." A loan will not be permitted unless it is at least $1,000. A
loan may be repaid in full or in part at any time before the last surviving
insured's death and while the Policy is not in a grace period. When a loan is
made, an amount equal to the loan proceeds will be transferred out of the
Account and the Fixed Account, as applicable. This amount is allocated
 
                                      18
<PAGE>
 
   
to a portion of JHVLICO's general account called the "Loan Assets". Each
Subaccount will be reduced in the same proportion as the Account Value is then
allocated among the Subaccounts. Upon each loan repayment, the same
proportionate amount of the entire loan as was borrowed from the Fixed Account
will be repaid to the Fixed Account. The remainder of the loan repayment will
be allocated to the appropriate Subaccounts as stipulated in the then current
Investment Rule. For example, if the entire loan outstanding is $3000 of which
$1000 was borrowed from the Fixed Account, then upon a repayment of $1500,
$500 would be allocated to the Fixed Account and the remaining $1000 would be
allocated to the appropriate Subaccounts as stipulated in the then current
Investment Rule. If an Owner wishes any payment to constitute a loan repayment
(rather than a premium payment), the Owner must so specify.     
   
  Effect of Loan and Indebtedness. While the Indebtedness is outstanding, that
portion of the Account Value that is in Loan Assets is credited with interest
at a rate that is 1% less than the loan interest rate for the first 20 Policy
years and .5% less than the loan interest rate thereafter. The rate credited
to Loan Assets will usually be different than the net return for the
Subaccounts. Since Loan Assets and the remaining portion of the Account Value
will generally have different rates of investment return, any death benefit
above the Sum Insured, the Account Value, the Surrender Value and any death
benefit above the Total Sum Insured are all permanently affected by any
Indebtedness, whether or not it is repaid in whole or in part. The amount of
any Indebtedness is subtracted from the amount otherwise payable when the
Policy proceeds become payable.     
   
  Whenever the Indebtedness equals or exceeds 90% of the Account Value, the
Policy terminates 31 days after notice has been mailed by JHVLICO to the Owner
and any assignee of record at their last known addresses, specifying the
minimum amount that must be paid to keep the Policy in force beyond that
period, unless a repayment of at least the amount specified in the notice is
made within that period.     
 
  Tax Considerations. If the Policy is a modified endowment at the time a loan
is made, that loan may have significant tax consequences. See "Tax
Considerations."
 
DEFAULT
 
  Premium Grace Period, Default and Lapse. Unless the Guaranteed Minimum Death
Benefit is in force, at the beginning of each Policy month, JHVLICO determines
whether the Account Value, net of any Indebtedness, is sufficient to pay all
monthly charges then due under the Policy. If not, the Policy is in default
and JHVLICO will notify the Owner of the amount estimated to be necessary to
pay three months' deductions, and a grace period will be in effect until 61
days after the date the notice was mailed. If JHVLICO does not receive payment
of at least this amount by the end of the grace period, the Policy will lapse,
and any remaining amount owed to the Owner as of the date of lapse will be
paid to the Owner.
 
  If the Guaranteed Minimum Death Benefit is in effect and the Policy provides
for an Additional Sum Insured, the grace period and lapse procedures set forth
in the preceding paragraph will apply only to the Additional Sum Insured.
Lapse of the Additional Sum Insured can have significant tax consequences. See
"Tax Considerations--Policy Proceeds." If the Guaranteed Minimum Death Benefit
has been in effect and lapses at the end of a grace period (as described in
"Premiums--Guaranteed Minimum Death Benefit Premiums"), the usual default,
grace period and lapse procedures described in the preceding paragraph will be
applied commencing with the first day of the first Policy month following the
lapse of the Guaranteed Minimum Death Benefit.
 
  The insurance under the Policy continues in full force during any grace
period but, if the last surviving insured dies during the grace period, the
amount in default is deducted from the death benefit otherwise payable.
 
 
                                      19
<PAGE>
 
  Written notice will be furnished to the Owner at his or her last known
address, at least 31 days prior to the end of any grace period, specifying the
minimum amount which must be paid to continue the Policy in force on a premium
paying basis after the end of the grace period.
   
  Reinstatement. A lapsed Policy (or a lapsed Additional Sum Insured, if the
Basic Sum Insured remains in force or is reinstated) or the Guaranteed Minimum
Death Benefit may be reinstated in accordance with the Policy's terms.
Evidence of insurability satisfactory to JHVLICO will be required (except as
to a request to restore the Guaranteed Minimum Death Benefit within 1 year
after the beginning of its grace period) and payment of the required premium
and charges. The request must be received at JHVLICO's Servicing Office within
1 year after the beginning of the grace period (or 5 years if the request
relates only to the Guaranteed Minimum Death Benefit). JHVLICO reserves the
right to refuse Guaranteed Minimum Death Benefit restorations after the first.
A reinstatement of the Basic Sum Insured or the Additional Sum Insured may be
deemed a material change for Federal income tax purposes. See "Premiums--7-Pay
Premium Limit" and "Tax Considerations."     
 
EXCHANGE PRIVILEGE
   
  The Owner may transfer the entire Account Value under the Policy to the
Fixed Account at any time, creating a non-variable policy. The exchange will
be effective at the end of the Valuation Period in which JHVLICO receives at
its Servicing Office notice of the transfer satisfactory to JHVLICO.     
 
                               ----------------
 
  The foregoing description of Policy provisions is qualified by reference to
the specimen Policy which has been filed as an exhibit to the Registration
Statement.
 
                             CHARGES AND EXPENSES
 
CHARGES DEDUCTED FROM PREMIUMS
 
  In addition to the sales charge (see "Sales Charge" below), the following
charges are deducted from premiums:
   
  Premium Processing Charge. 1.25% of each premium payment will be deducted
from each premium payment for collection and Policy processing costs. This
charge will be reduced for a Policy with a Total Sum Insured at issue of more
than $5,000,000, subject to a minimum charge equal to .50%. The premium
processing charge for these larger Policies will be the greater of .50% or the
percentage computed pursuant to the following mathematical formula:     
       
   
      1.25% X(1 -- [(Total Sum Insured at Issue -- $5,000,000] X .25) 
                    ----------------------------------------- 
                                 $10,000,000      
 
  State Premium Tax Charge. A charge currently equal to 2.35% of each premium
payment will be deducted from each premium payment. Premium taxes vary from
state to state. The 2.35% rate is the average rate currently expected to be
paid on premiums received in all states over the lifetimes of the insureds
covered by the Policies. JHVLICO will not increase this charge under
outstanding Policies, but reserves the right to change this charge for
Policies not yet issued in order to correspond with changes in the state
premium tax levels.
 
  Federal DAC Tax Charge. A charge currently equal to 1.25% of each premium
payment will be deducted from each premium payment to cover the estimated cost
to JHVLICO of the Federal income tax treatment of the
 
                                      20
<PAGE>
 
Policies' deferred acquisition costs--commonly referred to as the "DAC Tax."
JHVLICO has determined that this charge is reasonable in relation to JHVLICO's
increased Federal income tax burden under the Internal Revenue Code resulting
from the receipt of premiums. JHVLICO will not increase this charge under
outstanding Policies, but reserves the right, subject to any required
regulatory approval, to change this charge for Policies not yet issued in
order to correspond with changes in the Federal income tax treatment of the
Policies' deferred acquisition costs.
 
  Charge for Optional Enhanced Cash Value Rider. There is a charge for the
rider equal to 2% of premium paid in the first Policy year up to the annual
target premium. This charge is assessed in the first Policy year only.
 
SALES CHARGE
 
  A charge is made to compensate JHVLICO for the cost of selling the Policy.
This cost includes agents' commissions, commission overrides, advertising, and
the printing of Prospectuses and sales literature. The amount of the charge in
any Policy year cannot be specifically related to sales expenses for that
year. JHVLICO expects to recover its total sales expenses over the period the
Policies are in effect. To the extent that sales charges are insufficient to
cover total sales expenses, the sales expenses may be recovered from other
sources, including gains from the charge for mortality and expense risks and
other gains with respect to the Policies, or from JHVLICO's general assets.
See "Distribution of Policies."
   
  The sales charge in the first Policy year is equal to 30% of the premiums
paid up to one "target premium" and 3.5% of all premiums in excess of the
target premium in that year. The target premium is established at issue and is
the amount of the level premium that would be necessary to support a whole
life insurance policy in the amount of the Basic Sum Insured at the maximum
guaranteed cost of insurance rates, assuming deductions or charges for the
other policy expenses at the maximum levels guaranteed under the Policy and a
net interest rate of 5%. Target premiums will vary based on the issue age,
sex, smoking status and underwriting class of each of the insureds.     
   
  The current sales charge for premiums paid up to one target premium in
subsequent Policy years is 15% in years 2 through 5, 10% in years 6 through
10, 3% for years 11 through 20 and 0% thereafter. The current sales charge for
premiums paid in excess of the target premium is 3.5% in years 2 through 10,
3% in years 11 through 20 and 0% thereafter.     
 
  The guaranteed maximum sales charges under the Policy are no higher than the
current sales charges, except that the guaranteed maximum sales charge for
premiums paid up to one target premium is 4% in years 11 through 20 and 3%
thereafter and, for premiums paid in excess of one target premium, is 3% after
year 20. Because the Policies were first offered only in 1993, sales charges
at the lower current rates are not yet applicable under any outstanding
Policy.
   
  Notwithstanding the foregoing, if the younger insured is age 71 or older at
the time of Policy issuance, the current and guaranteed sales charge in Policy
year 12 and thereafter is 0%.     
   
  An Owner may structure the timing and amount of premium payments to minimize
the sales charges deducted from premium payments, although doing so involves
certain risks. Paying less than one target premium in the first Policy year or
paying more than one target premium in any Policy year could reduce the
Owner's total sales charges over time. For example, an Owner, paying ten
target premiums of $10,000 each, would pay total sales charges of $14,000 if
he paid $10,000 in each of the first ten Policy years, but would pay total
sales charges of only $9,750 if he paid $20,000 (i.e., two times the target
premium amount) in every other Policy year     
 
                                      21
<PAGE>
 
   
up to the ninth Policy year. However, delaying the payment of target premiums
to later Policy years could increase the risk that the Guaranteed Minimum
Death Benefit may lapse and that the Account Value will be insufficient to pay
monthly Policy charges as they come due. As a result, the Policy or any
Additional Sum Insured may lapse. See "Default." Conversely, accelerating the
payment of target premiums to earlier Policy years could cause aggregate
premiums paid to exceed the Policy's 7-pay premium limit and, as a result,
cause the Policy to become a modified endowment, with adverse tax consequences
to the Owner upon receipt of Policy distributions. See "Premiums--7-Pay
Premium Limit."     
 
REDUCED CHARGES FOR ELIGIBLE GROUPS
 
  The sales charge and issue charge (described below) otherwise applicable may
be reduced with respect to Policies issued to a class of associated
individuals or to a trustee, employer or similar entity where JHVLICO
anticipates that the sales to the members of the class will result in lower
than normal sales or administrative expenses. These reductions will be made in
accordance with JHVLICO's rules in effect at the time of the application for a
Policy. The factors considered by JHVLICO in determining the eligibility of a
particular group for reduced charges, and the level of the reduction, are as
follows: the nature of the association and its organizational framework; the
method by which sales will be made to the members of the class; the facility
with which premiums will be collected from the associated individuals and the
association's capabilities with respect to administrative tasks; the
anticipated persistency of the Policies; the size of the class of associated
individuals and the number of years it has been in existence; and any other
such circumstances which justify a reduction in sales or administrative
expenses. Any reduction will be reasonable and will apply uniformly to all
prospective Policy purchasers in the class and will not be unfairly
discriminatory to the interests of any Policy Owner.
 
CHARGES DEDUCTED FROM ACCOUNT VALUE OR ASSETS
 
  The following charges are deducted from Account Value or assets:
   
  Issue Charge. JHVLICO will deduct an issue charge from Account Value,
currently at the rate of $55.55 per month for the first 5 Policy years, plus
2c per $1,000 of the Total Sum Insured at issue per month for the first 3
Policy years. The charge per $1,000 of Total Sum Insured at issue is
guaranteed not to exceed $200 per month. Thus, for a Policy with a Total Sum
Insured at issue of $1,000,000, the aggregate amount deducted during the first
3 Policy years would be $2,719.80.     
 
  The issue charge is to compensate JHVLICO for expenses incurred in
connection with the issuance of the Policy, other than sales expenses. Such
expenses include medical examinations, insurance underwriting costs and costs
incurred in processing applications and establishing permanent Policy records.
   
  Administrative Charge. JHVLICO will deduct from the Account Value a maximum
charge of $10 for all Policy years plus 3c per $1,000 of the Total Sum Insured
at issue. The current monthly charge is $7.50 for all Policy years, plus 1c
per $1,000 of the Total Sum Insured at issue for the first 10 Policy years,
except that the $7.50 charge currently is zero for any Policy with a Total Sum
Insured at issue of at least $5,000,000. Thus, for a Policy with a Total Sum
Insured at issue of $1,000,000 and using the current administrative charge,
the aggregate amount deducted during the first 10 Policy years would be
$2,100.     
 
  This charge is to compensate JHVLICO for administrative expenses, including
recordkeeping, processing death claims and surrenders, making Policy changes,
reporting and other communications to Owners and other similar expense and
overhead costs.
 
                                      22
<PAGE>
 
   
  Insurance Charge. The insurance charge deducted monthly from Account Value
is based on the attained age of each of the insureds and the amount at risk.
The amount at risk is the difference between the current death benefit and the
Account Value (after reflecting all charges against the Account Value). The
amount at risk would also be affected if the Owner purchased the Enhanced Cash
Value Rider. See "Optional Enhanced Cash Value Rider" under "Account Value and
Surrender Value." The amount of the insurance charge is determined by
multiplying JHVLICO's then current monthly rate for insurance by the amount at
risk.     
 
  Current monthly rates for insurance are based on the sex, age, smoking
status and underwriting class of each of the insureds and the length of time
the Policy has been in effect. JHVLICO will review these rates at least every
5 years, and may change these rates from time to time based on JHVLICO's
expectations of future experience. However, these rates will never be more
than the guaranteed maximum rates based on the 1980 Commissioners' Standard
Ordinary Mortality Tables, as set forth in the Policy. The insurance charge is
not affected by the death of the first insured to die.
   
  If an insured's underwriting risk classification has worsened, any
subsequently-added Additional Sum Insured coverage may have higher insurance
charge rates than the Basic Sum Insured. If an insured's underwriting risk
classification has improved, cost of insurance rates on the Total Sum Insured
may be reduced, as may the target premium with respect to subsequent premium
payments.     
 
  Lower current insurance rates are offered at most ages for insureds who
qualify as non-smokers. To qualify, an insured must meet additional
requirements that relate to smoking habits.
 
  Guaranteed Minimum Death Benefit Charge. There is no charge for any
Guaranteed Minimum Death Benefit during the first 10 Policy years. If the
Guaranteed Minimum Death Benefit option is elected for a period beyond the
first 10 Policy years, JHVLICO deducts a charge from Account Value beginning
in the eleventh Policy year. The maximum monthly charge is 3c per $1000 of the
Basic Sum Insured at issue and the current monthly charge is 1c per $1,000 of
the Basic Sum Insured at issue. If the Guaranteed Minimum Death Benefit lapses
due to failure to pay sufficient premiums, the charge will be discontinued.
Because the Policies were first offered only in 1993, no Guaranteed Minimum
Death Benefit charge is yet applicable to any Policy at the current rate.
   
  Charge for Mortality and Expense Risks. A daily charge is deducted from the
variable Subaccounts for mortality and expense risks assumed by JHVLICO at a
maximum effective annual rate of .60% of the value of the assets of each
variable Subaccount attributable to the Policies. The current level of this
charge is an effective annual rate of .35% of the assets of the Account. This
charge begins when amounts under a Policy are first allocated to the Account.
The mortality risk assumed is that insureds may live for a shorter period of
time than estimated and, therefore, a greater amount of death benefit than
expected will be payable in relation to the amount of premiums received. The
expense risk assumed is that expenses incurred in issuing and administering
the Policies will be greater than estimated. JHVLICO will realize a gain from
this charge to the extent it is not needed to provide for benefits and
expenses under the Policies.     
 
  Charges for Extra Mortality Risks. An insured who does not qualify for the
standard underwriting class must pay an additional charge because of the extra
mortality risk. The level of the charge depends upon the ages of the insureds
and the degree of extra mortality risk. This additional charge is deducted
monthly from Account Value.
   
  Charges for Other Optional Rider Benefits. An additional charge must be paid
if the Owner elects to purchase any optional insurance benefit by Policy rider
(other than the Enhanced Cash Value Rider). Any such additional charge may be
deducted from premiums when paid or deducted monthly from Account Value.     
 
                                      23
<PAGE>
 
   
  Charges for Taxes. Currently no charge is made against Account Value for
JHVLICO's Federal income taxes, but if JHVLICO incurs, or expects to incur,
income taxes attributable to the Account or this class of Policies in future
years, it reserves the right to make a charge, and any charge would affect
what the Subaccounts earn. Charges for other taxes, if any, attributable to
the Subaccounts may also be made.     
 
  Charge for Partial Withdrawal. JHVLICO will deduct a charge in the amount of
$20 on a partial withdrawal of Surrender Value, as described under "Account
Value and Surrender Value." The charge will be deducted from Account Value.
The charge is to compensate JHVLICO for the administrative expenses of
effecting the withdrawal.
   
  Fund Investment Management Fee and Other Fund Expenses. The Account
purchases shares of the Funds at net asset value, a value which reflects the
deduction from the assets of each Fund of its investment management fees and
certain non-advisory Fund operating expenses, which are described in the
Summary of this Prospectus. For a full description of these deductions, see
the attached Prospectuses for the Funds.     
 
  The monthly deductions from Account Value described above are deducted on
the date of issue and on the first day of each Policy month thereafter. These
deductions are made from the Subaccounts in proportion to the amount of
Account Value in each. For each month that JHVLICO is unable to deduct any
charge because there is insufficient Account Value, the uncollected charges
will accumulate and be deducted when and if sufficient Account Value is
available.
 
GUARANTEE OF PREMIUMS AND CERTAIN CHARGES
 
  The Policy's Guaranteed Minimum Death Benefit Premium is guaranteed not to
increase. The premium processing charge, the state premium tax charge, the
Federal DAC Tax charge, the issue charge and the charge for partial
withdrawals are guaranteed not to increase over the life of the Policy. The
administrative charge, the Guaranteed Minimum Death Benefit Charge, the sales
charge, the mortality and expense risk charge, and the insurance charge are
guaranteed not to exceed the maximums set forth in the Policy.
 
                           DISTRIBUTION OF POLICIES
   
  Applications are solicited by agents who are licensed by state insurance
authorities to sell JHVLICO's Policies and who are also registered
representatives ("representatives") of John Hancock Distributors, Inc.
("Distributors"), an indirect wholly-owned subsidiary of John Hancock located
at 197 Clarendon Street, Boston, MA 02117, or other broker-dealer firms, as
discussed below. John Hancock performs insurance underwriting and determines
whether to accept or reject the application for a Policy and each insured's
risk classification. Pursuant to a sales agreement among John Hancock,
Distributors, JHVLICO, and the Account, Distributors acts as the principal
underwriter of the Policies. The sales agreement will remain in effect until
terminated upon sixty days' written notice by any party. JHVLICO will make the
appropriate refund if a Policy ultimately is not issued or is returned under
the short-term cancellation provision. Officers and employees of John Hancock
and JHVLICO are covered by a blanket bond by a commercial carrier in the
amount of $25 million.     
   
  Distributors' representatives are compensated for sales of the Policies on a
commission and service fee basis by Distributors, and JHVLICO reimburses
Distributors for such compensation and for other direct and indirect expenses
(including agency expense allowances, general agent, district manager and
supervisor's compensation, agent's training allowances, deferred compensation
and insurance benefits of agents, general agents, district managers and
supervisors, agency office clerical expenses and advertising) actually
incurred in connection with the marketing and sale of the Policies.     
 
                                      24
<PAGE>
 
   
  The maximum commission payable to a Distributors representative for selling
a Policy is 65% of the target premium paid in the first Policy year, 12% of
the target premium paid in the second through fifth Policy years, 7.5% of the
target premium paid in the sixth through tenth Policy years, and 3% of the
target premium paid in each year thereafter. The maximum commission on any
premium paid in any year in excess of the target premium is 3%.     
   
  In addition, Distributors' representatives may earn "credits" toward
qualification for attendance at certain business meetings sponsored by John
Hancock.     
   
  Representatives with less than four years of service with Distributors and
those compensated on salary plus bonus or level commission programs may be
paid on a different basis. Representatives who meet certain productivity and
persistency standards with respect to the sale of policies issued by JHVLICO
and John Hancock will be eligible for additional compensation.     
   
  Distributors is registered with the Commission under the Securities Exchange
Act of 1934 as a broker-dealer, is a member of the National Association of
Securities Dealers, Inc., and is a member of the Securities Investor
Protection Corporation. The Policies are also sold through other registered
broker-dealers that have entered into selling agreements with Distributors and
whose representatives are authorized by applicable law to sell variable life
insurance policies. The commissions which will be paid by such broker-dealers
to their representatives will be in accordance with their established rules.
The commission rates may be more or less than those set forth above for
Distributors' representatives. In addition, their qualified registered
representatives may be reimbursed by the broker-dealers under expense
reimbursement allowance programs in any year for approved voucherable expenses
incurred. Distributors will compensate the broker-dealers as provided in the
selling agreements, and JHVLICO will reimburse Distributors for such amounts
and for certain other direct expenses in connection with marketing the
Policies through other broker-dealers.     
   
  Distributors serves as principal underwriter for other separate accounts
registered under the 1940 Act: John Hancock Variable Annuity Accounts U, I and
V, John Hancock Mutual Variable Life Insurance Account UV and John Hancock
Variable Life Accounts U and V. Distributors is also the principal underwriter
for John Hancock Variable Series Trust I.     
 
                              TAX CONSIDERATIONS
 
  The below description of Federal income tax consequences is only a brief
summary and is not intended as tax advice. For further information consult a
qualified tax advisor. Federal, state and local tax laws can change from time
to time and, as a result, the tax consequences to the Owner and beneficiary
may be altered.
 
POLICY PROCEEDS
 
  Although the Policy contains provisions not found in fixed benefit life
insurance policies, JHVLICO believes the Policy will receive the same Federal
income and estate tax treatment. Section 7702 of the Internal Revenue Code
("Code") defines life insurance for Federal tax purposes. See "Death
Benefits--Definition of Life Insurance." If certain standards are met at issue
and over the life of the Policy, the Policy will come within that definition.
JHVLICO will monitor compliance with these standards. Furthermore, JHVLICO
reserves the right to make any changes in the Policy necessary to ensure the
Policy is within the definition of life insurance.
 
  If the Policy complies with the definition of life insurance and the
investment diversification requirements mentioned below, as JHVLICO believes
it will, the death benefit under the Policy will be excludable from the
beneficiary's gross income under Section 101 of the Code. In addition,
increases in Account Value as a result of
 
                                      25
<PAGE>
 
interest or investment experience will not be subject to Federal income tax
unless and until values are actually received through withdrawal, surrender or
other distributions.
 
  A surrender, lapse or partial withdrawal may have tax consequences. For
example, the Owner will be taxed on a surrender to the extent that the Account
Value exceeds the premiums paid under the Policy, ignoring premiums paid for
riders. But under certain circumstances within the first 15 Policy years, the
Owner may be taxed on a withdrawal of Policy values even if total withdrawals
do not exceed total premiums paid.
 
  JHVLICO also believes that, except as noted below, loans received under the
Policy will be treated as indebtedness of an Owner and that no part of any
loan will constitute income to the Owner. However, the amount of any loan
outstanding will be taxed to the Owner if a Policy lapses.
 
  Distributions under Policies on which premiums greater than the "7-pay"
limit (see "Premiums--7-Pay Premium Limit") have been paid will be treated as
distributions from a "modified endowment," which are subject to special
taxation based on Federal tax law. The Owner of such a Policy will be taxed on
distributions such as loans, surrenders and partial withdrawals to the extent
of any income (gain) to the Owner (income-first basis). The distributions
affected will be those made on or after, and within the two year period prior
to, the time the Policy becomes a modified endowment. Additionally, a 10%
penalty tax may be imposed on affected income distributed before the Owner
attains age 59 1/2.
   
  Furthermore, any time there is a "material change" in a Policy (such as an
increase in Additional Sum Insured, the addition of certain other Policy
benefits after issue, or reinstatement of a lapsed Policy), the Policy will be
subject to a new "7-pay" test, with the possibility of a tax on distributions
if it were subsequently to become a modified endowment. Moreover, if benefits
under a Policy are reduced (such as a reduction in the Total Sum Insured or
death benefit or the reduction or cancellation of certain rider benefits, or
Policy termination) during the 7 years in which the 7-pay test is being
applied, the 7-pay limit will be recalculated based on the reduced benefits.
If the premiums paid to date are greater than the recalculated 7-pay limit,
the Policy will become a modified endowment.     
 
  All modified endowments issued by the same insurer (or affiliates) to the
Owner during any calendar year generally will be treated as one contract for
the purpose of applying the modified endowment rules. Your tax advisor should
be consulted if you have questions regarding the possible impact of the 7-pay
limit on your Policy.
 
  The Code and Treasury Regulations set forth requirements for the
diversification of the investments underlying variable life insurance
policies. JHVLICO and the Portfolios intend to comply with these requirements
with respect to the Policy. Failure to meet these requirements would mean that
the Policy would not be treated as a life insurance contract, subjecting the
Owner to Federal income tax on the income and gains under the Policy.
 
  The Treasury Department has said in the past that it may issue a regulation
or a ruling prescribing the circumstances in which an Owner's control over
investments underlying a variable life insurance policy may cause the Owner,
rather than the insurance company, to be treated as the owner of the assets in
the Account, with the effect that income and gains from the Account would be
included in the Owner's income for Federal income tax purposes. Under current
law, we believe that JHVLICO, and not the Policy Owner, would be considered
the owner of the assets of the Account. However, JHVLICO has reserved certain
rights to alter the Policy and the investment alternatives of the Account if
necessary to comply with any such regulation or ruling.
 
  The United States Congress and the Treasury Department have in the past and
may in the future consider new legislation that, if enacted, could change the
Federal tax treatment of life insurance policy income or death
 
                                      26
<PAGE>
 
benefits. Any such change could have a retroactive effect. We suggest you
consult with your legal or tax adviser, if you have any questions about this.
 
  Federal estate and state and local estate, inheritance and other tax
consequences of ownership or receipt of Policy proceeds depend on the
circumstances of each Owner or beneficiary.
 
CHARGE FOR JHVLICO'S TAXES
 
  Except for the DAC Tax charge, JHVLICO currently makes no charge for Federal
income taxes that may be attributable to this class of Policies. If JHVLICO
incurs, or expects to incur, income taxes attributable to this class of
Policies or any Subaccount in the future, it reserves the right to make a
charge for those taxes.
 
  Under current laws, JHVLICO may incur state and local taxes (in addition to
premium taxes) in several states. At present, these taxes are not significant.
If there is a material change in applicable state or local tax laws, charges
for such taxes may be made.
 
POLICY SPLIT OPTION
 
  An Owner may elect to split a Policy into two other individual life
insurance policies, as described under "Policy Split Option." A Policy split
could have adverse tax consequences including, but not limited to, the
recognition of taxable income in an amount up to any taxable gain in the
Policy at the time of the split.
 
                                      27
<PAGE>
 
             BOARD OF DIRECTORS AND EXECUTIVE OFFICERS OF JHVLICO
 
  The Directors and Executive Officers of JHVLICO and their principal
occupations during the past five years are as follows:
 
<TABLE>
<CAPTION>
   Directors--Officers               Principal Occupations
   -------------------               ---------------------
   <S>                    <C>
   David F. D'Alessandro  Chairman of the Board and Chief Executive
                          Officer of JHVLICO; Senior Executive Vice
                          President and Director, John Hancock Mutual
                          Life Insurance Company.
   Henry D. Shaw          Vice Chairman of the Board and President of
                          JHVLICO; Senior Vice President, John Han-
                          cock Mutual Life Insurance Company.
   Thomas J. Lee          Director of JHVLICO; Vice President, John
                          Hancock Mutual Life Insurance Company.
   Robert R. Reitano      Director of JHVLICO; Vice President, John
                          Hancock Mutual Life Insurance Company.
   Ronald J. Bocage       Director and Counsel, JHVLICO; Vice Presi-
                          dent and Counsel, John Hancock Mutual Life
                          Insurance Company.
   Joseph A. Tomlinson    Director and Vice President, JHVLICO; Vice
                          President, John Hancock Mutual Life Insur-
                          ance Company.
   Michele G. VanLeer     Director of JHVLICO; Vice President, John
                          Hancock Mutual Life Insurance Company.
   Robert S. Paster       Director, JHVLICO; Second Vice President,
                          John Hancock Mutual Life Insurance Company.
   Barbara L. Luddy       Director and Actuary of JHVLICO; Second
                          Vice President, John Hancock Mutual Life
                          Insurance Company.
   Daniel L. Ouellette    Vice President, Marketing, JHVLICO; Second
                          Vice President, John Hancock Mutual Life
                          Insurance Company.
   Patrick F. Smith       Controller of JHVLICO; Assistant Control-
                          ler, John Hancock Mutual Life Insurance
                          Company.
</TABLE>
 
  The business address of all Directors and officers of JHVLICO is John
Hancock Place, Boston, Massachusetts 02117.
 
                                    REPORTS
 
  At least once each Policy year a statement will be sent to the Owner setting
forth the amount of the death benefit, Basic Sum Insured, Additional Sum
Insured, Account Value, the portion of the Account Value in each Subaccount,
Surrender Value, premiums received and charges deducted from premiums since
the last report, and any outstanding Policy loan (and interest charged for the
preceding Policy year) as of the last day of such year. Moreover,
confirmations will be furnished to Owners of premium payments, transfers among
Subaccounts, Policy loans, partial withdrawals and certain other Policy
transactions.
 
                                      28
<PAGE>
 
  Owners will be sent semiannually a report containing the financial
statements of the Funds, including a list of securities held in each
Portfolio.
 
                               VOTING PRIVILEGES
   
  All of the assets in the variable Subaccounts of the Account are invested in
shares of the corresponding Portfolios of the Funds. JHVLICO will vote the
shares of each of the Portfolios of the Funds which are deemed attributable to
qualifying variable life insurance policies and variable annuity contracts at
regular and special meetings of the Funds' shareholders in accordance with
instructions received from owners of such policies or contracts. Shares of the
Funds held in the Account which are not attributable to such policies or
contracts and shares for which instructions from owners are not received will
be represented by JHVLICO at the meeting and will be voted for and against
each matter in the same proportions as the votes based upon the instructions
received from the owners of all such policies and contracts.     
   
  The number of Fund shares held in each variable Subaccount deemed
attributable to each owner is determined by dividing the amount of a Policy's
Account Value held in the variable Subaccount by the net asset value of one
share in the corresponding Fund Portfolio in which the assets of that variable
Subaccount are invested. Fractional votes will be counted. The number of
shares as to which the owner may give instructions will be determined as of
the record date for the Funds' meetings.     
 
  Owners of Policies may give instructions regarding the election of the Board
of Trustees of each Fund, ratification of the selection of independent
auditors, approval of Fund investment advisory agreements and other matters
requiring a vote under the 1940 Act. Owners will be furnished information and
forms by JHVLICO in order that voting instructions may be given.
   
  JHVLICO may, when required by state insurance regulatory authorities,
disregard voting instructions if the instructions require that the shares be
voted so as to change the investment objectives of the Portfolios or to
approve or disapprove an investment advisory or underwriting contract for the
Funds. JHVLICO also may disregard voting instructions in favor of changes
initiated by an owner or a Fund's Board of Trustees in an investment policy,
investment adviser or principal underwriter of a Fund, if JHVLICO (i)
reasonably disapproves of such changes and (ii) in the case of a change of
investment policy or investment adviser, makes a good-faith determination that
the proposed change is contrary to state law or prohibited by state regulatory
authorities or that the change would be inconsistent with a variable
Subaccount's investment objectives or would result in the purchase of
securities which vary from the general quality and nature of investments and
investment techniques utilized by other separate accounts of JHVLICO or of an
affiliated life insurance company, which separate accounts have investment
objectives similar to those of the variable Subaccount. In the event JHVLICO
does disregard voting instructions, a summary of that action and the reasons
for such action will be included in the next semi-annual report to owners.
    
                         CHANGES THAT JHVLICO CAN MAKE
   
  The voting privileges described in this Prospectus are afforded based on
JHVLICO's understanding of applicable Federal securities law requirements. To
the extent that applicable law, regulations or interpretations change to
eliminate or restrict the need for such voting privileges, JHVLICO reserves
the right to proceed in accordance with any such revised requirements. JHVLICO
also reserves the right, subject to compliance with applicable law, including
approval of owners if so required, (1) to transfer assets determined by
JHVLICO to be     
 
                                      29
<PAGE>
 
   
associated with the class of policies to which the Policies belong from the
Account to another separate account or variable Subaccount by withdrawing the
same percentage of each investment in the Account with appropriate adjustments
to avoid odd lots and fractions, (2) to operate the Account as a "management-
type investment company" under the 1940 Act, or in any other form permitted by
law, the investment adviser of which would be JHVLICO, an affiliate or John
Hancock, (3) to deregister the Account under the 1940 Act, (4) to substitute
for the Portfolio shares held by a Subaccount any other investment permitted
by law, and (5) to take any action necessary to comply with or obtain any
exemptions from the 1940 Act. JHVLICO would notify owners of any of the
foregoing changes and, to the extent legally required, obtain approval of
owners and any regulatory body prior thereto. Such notice and approval,
however, may not be legally required in all cases.     
 
                               STATE REGULATION
 
  JHVLICO is subject to regulation and supervision by the Massachusetts
Commissioner of Insurance who periodically examines its affairs. It also is
subject to the applicable insurance laws and regulations of all jurisdictions
in which it is authorized to do business.
 
  JHVLICO is required to submit annual statements of its operations, including
financial statements, to the insurance departments of the various
jurisdictions in which it does business for purposes of determining solvency
and compliance with local insurance laws and regulations.
 
                                 LEGAL MATTERS
   
  Legal matters in connection with the Policies described in this Prospectus
have been passed on by Ronald J. Bocage, Vice President and Counsel for
JHVLICO. Messrs. Freedman, Levy, Kroll & Simonds, Washington, D.C., have
advised JHVLICO on certain Federal securities law matters in connection with
the Policies.     
 
                            REGISTRATION STATEMENT
 
  This Prospectus omits certain information contained in the Registration
Statement which has been filed with the Commission. More details may be
obtained from the Securities and Exchange Commission upon payment of the
prescribed fee.
 
                                    EXPERTS
 
  The financial statements of the Account and JHVLICO included in this
Prospectus have been audited by Ernst & Young LLP, independent auditors, for
the periods indicated in their reports thereon which appear elsewhere herein
and have been included in reliance on their reports given on their authority
as experts in accounting and auditing.
 
  Actuarial matters included in this Prospectus have been examined by Deborah
A. Poppel, F.S.A., an Actuary of JHVLICO.
 
                             FINANCIAL STATEMENTS
 
  The financial statements of JHVLICO included herein should be distinguished
from the financial statements of the Account and should be considered only as
bearing upon the ability of JHVLICO to meet its obligations under the
Policies.
 
                                      30
<PAGE>
 
   
JOHN HANCOCK VARIABLE LIFE ACCOUNT S     
   
STATEMENT OF ASSETS AND LIABILITIES     
   
DECEMBER 31, 1996     
 
<TABLE>   
<CAPTION>
                    Large Cap  Sovereign  International Small Cap  International  Mid Cap   Large Cap     Money     Mid Cap
                     Growth       Bond      Equities      Growth     Balanced      Growth     Value      Market      Value
                   Subaccount  Subaccount  Subaccount   Subaccount  Subaccount   Subaccount Subaccount Subaccount  Subaccount
                   ----------- ---------- ------------- ---------- ------------- ---------- ---------- ----------- ----------
<S>                <C>         <C>        <C>           <C>        <C>           <C>        <C>        <C>         <C>
Assets
Investments in
 shares of
 portfolios of
 John Hancock
 Variable Series
 Trust I, at
 value...........  $16,915,393 $5,185,747  $5,731,199    $497,525    $152,295     $838,323   $762,356  $10,038,857  $336,316
Investments in
 shares of
 portfolios of M
 Fund Inc., at
 value...........           --         --          --          --          --           --         --           --        --
Receivable from:
 John Hancock
  Variable Series
  Trust I........       20,003     26,025      11,820           8           2       31,811         10      336,601         6
 M Fund Inc. -...           --         --          --          --          --           --         --           --        --
                   ----------- ----------  ----------    --------    --------     --------   --------  -----------  --------
Total assets.....   16,935,396  5,211,772   5,743,019     497,533     152,297      870,134    762,366   10,375,458   336,322
Liabilities
Payable to John
 Hancock Variable
 Series Trust I..       19,803     25,968      11,736          --          --       31,800         --      336,451        --
Asset charges
 payable.........          200         57          84           8           2           11         10          150         6
                   ----------- ----------  ----------    --------    --------     --------   --------  -----------  --------
Total
 liabilities.....       20,003     26,025      11,820           8           2       31,811         10      336,601         6
                   ----------- ----------  ----------    --------    --------     --------   --------  -----------  --------
Net assets.......  $16,915,393 $5,185,747  $5,731,199    $497,525    $152,295     $838,323   $762,356  $10,038,857  $336,316
                   =========== ==========  ==========    ========    ========     ========   ========  ===========  ========
<CAPTION>
                      Special    Real Estate
                   Opportunities   Equity
                    Subaccount   Subaccount
                   ------------- -----------
<S>                <C>           <C>
Assets
Investments in
 shares of
 portfolios of
 John Hancock
 Variable Series
 Trust I, at
 value...........   $6,187,188   $1,279,523
Investments in
 shares of
 portfolios of M
 Fund Inc., at
 value...........           --           --
Receivable from:
 John Hancock
  Variable Series
  Trust I........       10,295        4,560
 M Fund Inc. -...           --           --
                   ------------- -----------
Total assets.....    6,197,483    1,284,083
Liabilities
Payable to John
 Hancock Variable
 Series Trust I..       10,196        4,540
Asset charges
 payable.........           99           20
                   ------------- -----------
Total
 liabilities.....       10,295        4,560
                   ------------- -----------
Net assets.......   $6,187,188   $1,279,523
                   ============= ===========
</TABLE>    
- ------
   
See accompanying notes.     
       
                                       31
<PAGE>
 
       
   
JOHN HANCOCK VARIABLE LIFE ACCOUNT S     
   
STATEMENT OF ASSETS AND LIABILITIES--CONTINUED     
   
DECEMBER 31, 1996     
 
<TABLE>   
<CAPTION>
                                           Short-Term                                                    Turner     Edinburgh
                    Growth &                  U.S.    Small Cap  International              Strategic     Core    International
                     Income      Managed   Government   Value    Opportunities Equity Index    Bond      Growth      Equity
                   Subaccount  Subaccount  Subaccount Subaccount  Subaccount    Subaccount  Subaccount Subaccount  Subaccount
                   ----------- ----------- ---------- ---------- ------------- ------------ ---------- ---------- -------------
<S>                <C>         <C>         <C>        <C>        <C>           <C>          <C>        <C>        <C>
Assets
Investments in
 shares of
 portfolios of
 John Hancock
 Variable Series
 Trust I, at
 value...........  $25,663,282 $11,517,261 $3,395,242  $341,007    $909,113      $974,307    $258,628   $     --    $     --
Investments in
 shares of
 portfolios of M
 Fund Inc., at
 value...........           --          --         --        --          --            --          --    654,753     929,143
Receivable from:
 John Hancock
  Variable Series
  Trust I........      195,552       4,549     25,689         5      32,559        21,534      19,681         --          --
 M Fund Inc. ....           --          --         --        --          --            --          --          9      11,706
                   ----------- ----------- ----------  --------    --------      --------    --------   --------    --------
Total assets.....   25,858,834  11,521,810  3,420,931   341,012     941,672       995,841     278,309    654,762     940,849
Liabilities
Payable to John
 Hancock Variable
 Series Trust I..      195,180       4,408     25,661        --      32,547        21,519      19,677         --      11,692
Asset charges
 payable.........          372         141         28         5          12            15           4          9          14
                   ----------- ----------- ----------  --------    --------      --------    --------   --------    --------
Total
 liabilities.....      195,552       4,549     25,689         5      32,559        21,534      19,681          9      11,706
                   ----------- ----------- ----------  --------    --------      --------    --------   --------    --------
Net assets.......  $25,663,282 $11,517,261 $3,395,242  $341,007    $909,113      $974,307    $258,628   $654,753    $929,143
                   =========== =========== ==========  ========    ========      ========    ========   ========    ========
<CAPTION>
                     Frontier
                     Capital
                   Appreciation
                    Subaccount
                   ------------
<S>                <C>
Assets
Investments in
 shares of
 portfolios of
 John Hancock
 Variable Series
 Trust I, at
 value...........    $     --
Investments in
 shares of
 portfolios of M
 Fund Inc., at
 value...........     968,078
Receivable from:
 John Hancock
  Variable Series
  Trust I........          --
 M Fund Inc. ....      23,405
                   ------------
Total assets.....     991,483
Liabilities
Payable to John
 Hancock Variable
 Series Trust I..      23,391
Asset charges
 payable.........          14
                   ------------
Total
 liabilities.....      23,405
                   ------------
Net assets.......    $968,078
                   ============
</TABLE>    
- ------
   
See accompanying notes.     
 
                                       32
<PAGE>
 
   
JOHN HANCOCK VARIABLE LIFE ACCOUNT S     
   
STATEMENTS OF OPERATIONS     
 
<TABLE>   
<CAPTION>
                                                                                                                        Small Cap
                                                                                                                          Growth
                    Large Cap Growth Subaccount      Sovereign Bond Subaccount     International Equities Subaccount    Subaccount
                   ------------------------------  -----------------------------  ------------------------------------  ----------
                      1996        1995     1994      1996       1995      1994       1996        1995         1994        1996*
                   -----------  -------- --------  ---------  --------- --------  ----------- -----------  -----------  ----------
<S>                <C>          <C>      <C>       <C>        <C>       <C>       <C>         <C>          <C>          <C>
Investment
 income:
 Distribution
  received from:
 John Hancock
  Variable Series
  Trust..........  $ 2,452,382  $509,637 $ 39,711  $ 242,881  $  66,972 $  7,083  $    52,188 $    19,501  $    11,324   $    512
 M Fund, Inc.....           --        --       --         --         --       --           --          --           --         --
                   -----------  -------- --------  ---------  --------- --------  ----------- -----------  -----------   --------
Total investment
 income..........    2,452,382   509,637   39,711    242,881     66,972    7,083       52,188      19,501       11,324        512
Expenses:
 Mortality and
  expense risks..       49,880    17,330    2,688     14,129      4,148      509       23,132      10,434        2,129      1,547
                   -----------  -------- --------  ---------  --------- --------  ----------- -----------  -----------   --------
Net investment
 income (loss)...    2,402,502   492,307   37,023    228,752     62,824    6,574       29,056       9,067        9,195     (1,035)
Net realized and
 unrealized gain
 (loss) on
 investments:
 Net realized
  gains (losses).      444,487   126,908  (37,955)     5,746     21,718   (2,259)     165,730     (25,931)       5,934    (40,018)
 Net unrealized
  appreciation
  (depreciation)
  during the
  year...........   (1,104,574)  180,251  (24,086)   (69,973)    34,574   (3,839)     137,729     153,715      (46,936)    (2,665)
                   -----------  -------- --------  ---------  --------- --------  ----------- -----------  -----------   --------
Net realized and
 unrealized gain
 (loss) on
 investments.....     (660,087)  307,159  (62,041)   (64,227)    56,292   (6,098)     303,459     127,784      (41,002)   (42,683)
                   -----------  -------- --------  ---------  --------- --------  ----------- -----------  -----------   --------
Net increase
 (decrease) in
 net assets
 resulting from
 operations......  $ 1,742,415  $799,466 $(25,018) $ 164,525  $ 119,116 $    476     $332,515 $   136,851  $   (31,807)  $(43,718)
                   ===========  ======== ========  =========  ========= ========  =========== ===========  ===========   ========
<CAPTION>
                   International  Mid Cap   Large Cap
                     Balanced      Growth     Value
                    Subaccount   Subaccount Subaccount
                   ------------- ---------- ----------
                       1996*       1996*      1996*
                   ------------- ---------- ----------
<S>                <C>           <C>        <C>
Investment
 income:
 Distribution
  received from:
 John Hancock
  Variable Series
  Trust..........     $2,947       $1,177    $13,644
 M Fund, Inc.....         --           --         --
                   ------------- ---------- ----------
Total investment
 income..........      2,947        1,177     13,644
Expenses:
 Mortality and
  expense risks..        356          719        964
                   ------------- ---------- ----------
Net investment
 income (loss)...      2,591          458     12,680
Net realized and
 unrealized gain
 (loss) on
 investments:
 Net realized
  gains (losses).         56         (391)     1,327
 Net unrealized
  appreciation
  (depreciation)
  during the
  year...........      5,307        6,440     23,553
                   ------------- ---------- ----------
Net realized and
 unrealized gain
 (loss) on
 investments.....      5,363        6,049     24,880
                   ------------- ---------- ----------
Net increase
 (decrease) in
 net assets
 resulting from
 operations......     $7,954       $6,507    $37,560
                   ============= ========== ==========
</TABLE>    
   
*From May 1, 1996 (commencement of operations).     
   
See accompanying notes.     
       
                                       33
<PAGE>
 
       
   
JOHN HANCOCK VARIABLE LIFE ACCOUNT S     
   
STATEMENTS OF OPERATIONS (CONTINUED)     
 
<TABLE>   
<CAPTION>
                                              Mid Cap           Special
                                               Value         Opportunities
                    Money Market Subaccount  Subaccount        Subaccount         Real Estate Equity Subaccount
                   ------------------------- ---------- ------------------------  ------------------------------
                     1996     1995    1994     1996*      1996     1995   1994**     1996      1995      1994
                   -------- -------- ------- ---------- -------- -------- ------  ---------- --------- ---------
<S>                <C>      <C>      <C>     <C>        <C>      <C>      <C>     <C>        <C>       <C>
Investment
 income:
 Distributions
  received from:
 John Hancock
  Variable Series
  Trust..........  $287,321 $119,746 $39,245  $ 6,878   $238,163 $ 40,159 $1,493  $   50,204 $  32,578 $  10,909
 M Fund, Inc.....       --       --      --       --         --       --     --          --        --        --
                   -------- -------- -------  -------   -------- -------- ------  ---------- --------- ---------
Total investment
 income..........   287,321  119,746  39,245    6,878    238,163   40,159  1,493      50,204    32,578    10,909
Expenses:
 Mortality and
  expense risks..    30,722   12,117   5,184      377     21,146    4,949    607       4,547     2,766       689
                   -------- -------- -------  -------   -------- -------- ------  ---------- --------- ---------
Net investment
 income..........   256,599  107,629  34,061    6,501    217,017   35,210    886      45,657    29,812    10,220
Net realized and
 unrealized gain
 (loss) on
 investments:
 Net realized
  gains (losses).       --       --      --       845    317,400   28,812   (117)     19,122       613   (10,840)
 Net unrealized
  appreciation
  (depreciation)
  during the
  year...........       --       --      --    13,910    344,786  185,349  3,155     191,067    25,077     9,936
                   -------- -------- -------  -------   -------- -------- ------  ---------- --------- ---------
Net realized and
 unrealized gain
 (loss) on
 investments.....       --       --      --    14,755    662,186  214,161  3,038     210,189    25,690      (904)
                   -------- -------- -------  -------   -------- -------- ------  ---------- --------- ---------
Net increase
 (decrease) in
 net assets
 resulting from
 operations        $256,599 $107,629 $34,061  $21,256   $879,203 $249,371 $3,924  $  255,846 $  55,502 $   9,316
                   ======== ======== =======  =======   ======== ======== ======  ========== ========= =========
<CAPTION>
                    Growth & Income Subaccount
                   -------------------------------
                      1996        1995     1994
                   ----------- ---------- --------
<S>                <C>         <C>        <C>
Investment
 income:
 Distributions
  received from:
 John Hancock
  Variable Series
  Trust..........  $3,056,625  $  669,643 $70,819
 M Fund, Inc.....         --          --      --
                   ----------- ---------- --------
Total investment
 income..........   3,056,625     669,643  70,819
Expenses:
 Mortality and
  expense risks..      89,391      23,428   3,073
                   ----------- ---------- --------
Net investment
 income..........   2,967,234     646,215  67,746
Net realized and
 unrealized gain
 (loss) on
 investments:
 Net realized
  gains (losses).     512,402     170,322  (1,272)
 Net unrealized
  appreciation
  (depreciation)
  during the
  year...........    (496,647)    322,628 (67,362)
                   ----------- ---------- --------
Net realized and
 unrealized gain
 (loss) on
 investments.....      15,755     492,950 (68,634)
                   ----------- ---------- --------
Net increase
 (decrease) in
 net assets
 resulting from
 operations        $2,982,989  $1,139,165 $  (888)
                   =========== ========== ========
</TABLE>    
   
 * From May 1, 1996 (commencement of operations).     
   
** From May 6, 1994 (commencement of operations).     
   
See accompanying notes.     
 
                                       34
<PAGE>
 
       
   
JOHN HANCOCK VARIABLE LIFE ACCOUNT S     
   
STATEMENTS OF OPERATIONS (CONTINUED)     
 
<TABLE>   
<CAPTION>
                                                                            Small Cap  International   Equity    Strategic
                                                      Short-Term U.S.         Value    Opportunities    Index       Bond
                        Managed Subaccount         Government Subaccount    Subaccount  Subaccount   Subaccount  Subaccount
                   -----------------------------  ------------------------  ---------- ------------- ----------- ----------
                      1996       1995     1994      1996     1995   1994**    1996*        1996*        1996*      1996*
                   ----------  -------- --------  --------  ------- ------  ---------- ------------- ----------- ----------
<S>                <C>         <C>      <C>       <C>       <C>     <C>     <C>        <C>           <C>         <C>
Investment
 income:
 Distributions
  received from:
 John Hancock
  Variable Series
  Trust..........  $1,281,149  $316,774 $ 12,985  $181,937  $64,502 $ 331    $ 8,296      $ 2,965      $23,300     $7,425
 M Fund, Inc.....          --        --       --        --       --    --         --           --           --         --
                   ----------  -------- --------  --------  ------- -----    -------      -------      -------     ------
Total investment
 income..........   1,281,149   316,774   12,985   181,937   64,502   331      8,296        2,965       23,300      7,425
Expenses:
 Mortality and
  expense risks..      35,103    10,978    1,318     9,277    2,917    25        523        1,439        1,962        349
                   ----------  -------- --------  --------  ------- -----    -------      -------      -------     ------
Net investment
 income (loss)...   1,246,046   305,796   11,667   172,660   61,585   306      7,773        1,526       21,338      7,076
Net realized and
 unrealized gain
 (loss) on
 investments:
 Net realized
  gains (losses).     124,493   179,131   (4,727)  (52,888)   8,251    (1)        58          242       17,398         22
 Net unrealized
  appreciation
  (depreciation)
  during the
  year...........    (507,517)   51,622   (8,296)   (7,734)  22,112  (325)    14,046       36,666       55,782       (591)
                   ----------  -------- --------  --------  ------- -----    -------      -------      -------     ------
Net realized and
 unrealized gain
 (loss) on
 investments.....    (383,024)  230,753  (13,023)  (60,622)  30,363  (326)    14,104       36,908       73,180       (569)
                   ----------  -------- --------  --------  ------- -----    -------      -------      -------     ------
Net increase
 (decrease) in
 net assets
 resulting from
 operations......  $  863,022  $536,549 $ (1,356) $112,038  $91,948 $ (20)   $21,877      $38,434      $94,518     $6,507
                   ==========  ======== ========  ========  ======= =====    =======      =======      =======     ======
<CAPTION>
                                 Edinburgh     Frontier
                   Turner Core International   Capital
                     Growth       Equity     Appreciation
                   Subaccount   Subaccount   Subaccount
                   ----------- ------------- ------------
                      1996*        1996*        1996*
                   ----------- ------------- ------------
<S>                <C>         <C>           <C>
Investment
 income:
 Distributions
  received from:
 John Hancock
  Variable Series
  Trust..........    $    --     $     --      $     --
 M Fund, Inc.....     21,778        5,263            --
                   ----------- ------------- ------------
Total investment
 income..........     21,778        5,263            --
Expenses:
 Mortality and
  expense risks..      2,140        2,280         1,679
                   ----------- ------------- ------------
Net investment
 income (loss)...     19,638        2,983        (1,679)
Net realized and
 unrealized gain
 (loss) on
 investments:
 Net realized
  gains (losses).     (9,767)      (2,433)      (21,044)
 Net unrealized
  appreciation
  (depreciation)
  during the
  year...........     16,054      (12,286)        5,101
                   ----------- ------------- ------------
Net realized and
 unrealized gain
 (loss) on
 investments.....      6,287      (14,719)      (15,943)
                   ----------- ------------- ------------
Net increase
 (decrease) in
 net assets
 resulting from
 operations......    $25,925     $(11,736)     $(17,622)
                   =========== ============= ============
</TABLE>    
   
 * From May 1, 1996 (commencement of operations).     
   
** From May 1, 1994 (commencement of operations).     
   
See accompanying notes.     
 
 
                                       35
<PAGE>
 
   
JOHN HANCOCK VARIABLE LIFE ACCOUNT S     
   
STATEMENTS OF CHANGES IN NET ASSETS     
 
<TABLE>   
<CAPTION>
                       Large Cap Growth Subaccount           Sovereign Bond Subaccount      International Equities Subaccount
                   -------------------------------------  --------------------------------  ------------------------------------
                      1996         1995         1994         1996        1995       1994       1996         1995         1994
                   -----------  -----------  -----------  ----------  ----------  --------  -----------  -----------  ----------
<S>                <C>          <C>          <C>          <C>         <C>         <C>       <C>          <C>          <C>
Increase
 (decrease) in
 net assets from
 operations:
 Net investment
  income (loss)..  $ 2,402,502  $   492,307  $    37,023  $  228,752  $   62,824  $  6,574  $    29,056  $     9,067  $    9,195
 Net realized
  gains (losses).      444,487      126,908      (37,955)      5,746      21,718    (2,259)     165,730      (25,931)      5,934
 Net unrealized
  appreciation
  (depreciation)
  during the
  year...........   (1,104,574)     180,251      (24,086)    (69,973)     34,574   (3,839)      137,729      153,715     (46,936)
                   -----------  -----------  -----------  ----------  ----------  --------  -----------  -----------  ----------
Net increase
 (decrease) in
 net assets
 resulting from
 operations......    1,742,415      799,466      (25,018)    164,525     119,116       476      332,515      136,851     (31,807)
From policyholder
 transactions:
 Net premiums
  from
  policyholders .   13,036,922    8,115,186    2,165,201   4,312,776   1,370,188   279,171    4,750,218    2,620,265   1,223,410
 Net benefits to
  policyholders..   (4,928,834)  (2,752,131)  (1,250,017)   (679,839)   (318,068)  (62,598)  (1,906,352)  (1,194,625)   (199,276)
                   -----------  -----------  -----------  ----------  ----------  --------  -----------  -----------  ----------
Net increase in
 net assets from
 policyholder
 transactions....    8,108,088    5,363,055      915,184   3,632,937   1,052,120   216,573    2,843,866    1,425,640   1,024,134
                   -----------  -----------  -----------  ----------  ----------  --------  -----------  -----------  ----------
Net increase in
 net assets......    9,850,503    6,162,521      890,166   3,797,462   1,171,236   217,049    3,176,381    1,562,491     992,327
Net assets at
 beginning of
 period..........    7,064,890      902,369       12,203   1,388,285     217,049       --     2,554,818      992,327         --
                   -----------  -----------  -----------  ----------  ----------  --------  -----------  -----------  ----------
Net assets at end
 of period.......  $16,915,393  $ 7,064,890  $   902,369  $5,185,747  $1,388,285  $217,049  $ 5,731,199  $ 2,554,818  $  992,327
                   ===========  ===========  ===========  ==========  ==========  ========  ===========  ===========  ==========
<CAPTION>
                   Small Cap   International  Mid Cap   Large Cap
                     Growth      Balanced      Growth     Value
                   Subaccount   Subaccount   Subaccount Subaccount
                   ----------- ------------- ---------- ----------
                     1996*         1996*       1996*      1996*
                   ----------- ------------- ---------- ----------
<S>                <C>         <C>           <C>        <C>
Increase
 (decrease) in
 net assets from
 operations:
 Net investment
  income (loss)..  $   (1,035)   $  2,591     $    458   $ 12,680
 Net realized
  gains (losses).     (40,018)         56         (391)     1,327
 Net unrealized
  appreciation
  (depreciation)
  during the
  year...........      (2,665)      5,307        6,400     23,553
                   ----------- ------------- ---------- ----------
Net increase
 (decrease) in
 net assets
 resulting from
 operations......     (43,718)      7,954        6,507     37,560
From policyholder
 transactions:
 Net premiums
  from
  policyholders .   1,120,880     148,617      858,546    767,660
 Net benefits to
  policyholders..    (579,637)     (4,276)     (26,730)   (42,864)
                   ----------- ------------- ---------- ----------
Net increase in
 net assets from
 policyholder
 transactions....     541,243     144,341      831,816    724,796
                   ----------- ------------- ---------- ----------
Net increase in
 net assets......     497,525     152,295      838,323    762,356
Net assets at
 beginning of
 period..........         --          --           --         --
                   ----------- ------------- ---------- ----------
Net assets at end
 of period.......  $  497,525    $152,295     $838,323   $762,356
                   =========== ============= ========== ==========
</TABLE>    
   
* From May 1, 1996 (commencement of operations).     
   
See accompanying notes.     
       
                                       36
<PAGE>
 
       
   
JOHN HANCOCK VARIABLE LIFE ACCOUNT S     
   
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)     
 
<TABLE>   
<CAPTION>
                                                              Mid Cap
                                                               Value
                          Money Market Subaccount           Subaccount   Special Opportunities Subaccount
                   ---------------------------------------  ----------- ---------------------------------------
                       1996          1995         1994         1996*        1996         1995       1994**
                   ------------  ------------  -----------  ----------- ------------  -----------  ------------
<S>                <C>           <C>           <C>          <C>         <C>           <C>          <C>
Increase
 (decrease) in
 net assets from
 operations:
 Net investment
  income.........  $    256,599  $    107,629  $    34,061   $  6,501   $    217,017  $    35,210  $     886
 Net realized
  gains (losses).           --            --           --         845        317,400       28,812       (117)
 Net unrealized
  appreciation
  (depreciation)
  during the
  year...........           --            --           --      13,910        344,786      185,349      3,155
                   ------------  ------------  -----------   --------   ------------  -----------  ---------
Net increase
 (decrease) in
 net assets
 resulting from
 operations......       256,599       107,629       34,061     21,256        879,203      249,371      3,924
From policyholder
 transactions:
 Net premiums
  from
  policyholders..    36,814,029    19,983,940    7,344,361    324,248      4,939,686    1,639,491    333,168
 Net benefits to
  policyholders..   (31,658,283)  (17,720,190)  (5,123,289)    (9,188)    (1,301,761)    (551,692)    (4,202)
                   ------------  ------------  -----------   --------   ------------  -----------  ---------
Net increase in
 net assets from
 policyholder
 transactions....     5,155,746     2,263,750    2,221,072    315,060      3,637,925    1,087,799    328,966
                   ------------  ------------  -----------   --------   ------------  -----------  ---------
Net increase in
 net assets......     5,412,345     2,371,379    2,255,133    336,316      4,517,128    1,337,170    332,890
Net assets at
 beginning of
 period..........     4,626,512     2,255,133          --         --       1,670,060      332,890        --
                   ------------  ------------  -----------   --------   ------------  -----------  ---------
Net assets at end
 of period.......  $ 10,038,857  $  4,626,512  $ 2,255,133   $336,316   $  6,187,188  $ 1,670,060  $ 332,890
                   ============  ============  ===========   ========   ============  ===========  =========
<CAPTION>
                   Real Estate Equity Subaccount        Growth & Income Subaccount
                   --------------------------------- ------------------------------------
                      1996       1995       1994        1996         1995        1994
                   ----------- ---------- ---------- ------------ ----------- -----------
<S>                <C>         <C>        <C>        <C>          <C>         <C>
Increase
 (decrease) in
 net assets from
 operations:
 Net investment
  income.........  $   45,657  $  29,812  $  10,220  $ 2,967,234  $  646,215  $   67,746
 Net realized
  gains (losses).      19,122        613    (10,840)     512,402     170,322      (1,272)
 Net unrealized
  appreciation
  (depreciation)
  during the
  year...........     191,067     25,077      9,936     (496,647)    322,628     (67,362)
                   ----------- ---------- ---------- ------------ ----------- -----------
Net increase
 (decrease) in
 net assets
 resulting from
 operations......     255,846     55,502      9,316    2,982,989   1,139,165        (888)
From policyholder
 transactions:
 Net premiums
  from
  policyholders..     748,683    466,306    525,631   19,263,021   8,168,426   1,606,781
 Net benefits to
  policyholders..    (295,788)  (370,910)  (115,063)  (5,502,524) (1,740,418)   (253,270)
                   ----------- ---------- ---------- ------------ ----------- -----------
Net increase in
 net assets from
 policyholder
 transactions....     452,895     95,396    410,568   13,760,497   6,428,008   1,353,511
                   ----------- ---------- ---------- ------------ ----------- -----------
Net increase in
 net assets......     708,741    150,898    419,884   16,743,486   7,567,173   1,352,623
Net assets at
 beginning of
 period..........     570,782    419,884        --     8,919,796   1,352,623         --
                   ----------- ---------- ---------- ------------ ----------- -----------
Net assets at end
 of period.......  $1,279,523  $ 570,782  $ 419,884  $25,663,282  $8,919,796  $1,352,623
                   =========== ========== ========== ============ =========== ===========
</TABLE>    
   
 * From May 1, 1996 (commencement of operations).     
   
** From May 6, 1994 (commencement of operations).     
   
See accompanying notes.     
 
                                       37
<PAGE>
 
       
   
JOHN HANCOCK VARIABLE LIFE ACCOUNT S     
   
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)     
 
<TABLE>   
<CAPTION>
                                                                                          Small Cap  International   Equity
                                                               Short-Term U.S.              Value    Opportunities   Index
                          Managed Subaccount                Government Subaccount         Subaccount  Subaccount   Subaccount
                   -----------------------------------  --------------------------------  ---------- ------------- ----------
                      1996         1995        1994        1996         1995     1994**     1996*        1996*       1996*
                   -----------  -----------  ---------  -----------  ----------  -------  ---------- ------------- ----------
<S>                <C>          <C>          <C>        <C>          <C>         <C>      <C>        <C>           <C>
Increase
 (decrease) in
 net assets from
 operations:
 Net investment
  income (loss)..  $ 1,246,046  $   305,796  $  11,667  $   172,660  $   61,585  $   306   $  7,773    $  1,526    $   21,338
 Net realized
  gains (losses).      124,493      179,131     (4,727)     (52,888)      8,251       (1)        58         242        17,398
 Net unrealized
  appreciation
  (depreciation)
  during the
  year...........     (507,517)      51,622     (8,296)      (7,734)     22,112     (325)    14,046      36,666        55,782
                   -----------  -----------  ---------  -----------  ----------  -------   --------    --------    ----------
Net increase
 (decrease) in
 net assets
 resulting from
 operations......      863,022      536,549     (1,356)     112,038      91,948      (20)    21,877      38,434        94,518
From policyholder
 transactions:
 Net premiums
  from
  policyholders..    9,996,216    5,502,408    859,794    8,757,242   2,439,840   41,816    335,271     960,081     1,282,798
 Net benefits to
  policyholders..   (3,151,700)  (2,875,967)  (211,705)  (7,683,085)   (364,204)    (333)   (16,141)    (89,402)     (403,009)
                   -----------  -----------  ---------  -----------  ----------  -------   --------    --------    ----------
Net increase in
 net assets from
 policyholder
 transactions....    6,844,516    2,626,441    648,089    1,074,157   2,075,636   41,483    319,130     870,679       879,789
                   -----------  -----------  ---------  -----------  ----------  -------   --------    --------    ----------
Net increase in
 net assets......    7,707,538    3,162,990    646,733    1,186,195   2,167,584   41,463    341,007     909,113       974,307
Net assets at
 beginning of
 period..........    3,809,723      646,733        --     2,209,047      41,463      --         --          --            --
                   -----------  -----------  ---------  -----------  ----------  -------   --------    --------    ----------
Net assets at end
 of period.......  $11,517,261  $ 3,809,723  $ 646,733  $ 3,395,242  $2,209,047  $41,463   $341,007    $909,113    $  974,307
                   ===========  ===========  =========  ===========  ==========  =======   ========    ========    ==========
<CAPTION>
                                Turner      Edinburgh     Frontier
                   Strategic     Core     International   Capital
                      Bond      Growth       Equity     Appreciation
                   Subaccount Subaccount   Subaccount    Subaccount
                   ---------- ----------- ------------- ------------
                     1996*      1996*         1996*        1996*
                   ---------- ----------- ------------- ------------
<S>                <C>        <C>         <C>           <C>
Increase
 (decrease) in
 net assets from
 operations:
 Net investment
  income (loss)..   $  7,076  $   19,638   $    2,983    $   (1,679)
 Net realized
  gains (losses).         22      (9,767)      (2,433)      (21,044)
 Net unrealized
  appreciation
  (depreciation)
  during the
  year...........       (591)     16,054      (12,286)        5,101
                   ---------- ----------- ------------- ------------
Net increase
 (decrease) in
 net assets
 resulting from
 operations......      6,507      25,925      (11,736)      (17,622)
From policyholder
 transactions:
 Net premiums
  from
  policyholders..    259,231   1,135,180    1,021,041     1,535,063
 Net benefits to
  policyholders..     (7,110)   (506,352)     (80,162)     (549,363)
                   ---------- ----------- ------------- ------------
Net increase in
 net assets from
 policyholder
 transactions....    252,121     628,828      940,879       985,700
                   ---------- ----------- ------------- ------------
Net increase in
 net assets......    258,628     654,753      929,143       968,078
Net assets at
 beginning of
 period..........        --          --           --            --
                   ---------- ----------- ------------- ------------
Net assets at end
 of period.......   $258,628  $  654,753   $  929,143    $  968,078
                   ========== =========== ============= ============
</TABLE>    
   
 * From May 1, 1996 (commencement of operations).     
   
** From May 1, 1994 (commencement of operations).     
   
See accompanying notes.     
 
                                       38
<PAGE>
 
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
 
NOTES TO FINANCIAL STATEMENTS
   
DECEMBER 31, 1996     
   
1. ORGANIZATION     
   
  John Hancock Variable Life Account S (the Account) is a separate investment
account of John Hancock Variable Life Insurance Company (JHVLICO), a wholly-
owned subsidiary of John Hancock Mutual Life Insurance Company (John Hancock).
The Account was formed to fund variable life insurance policies (Policies)
issued by JHVLICO. The Account is operated as a unit investment trust
registered under the Investment Company Act of 1940, as amended, and currently
consists of twenty-one subaccounts. The assets of each subaccount are invested
exclusively in shares of a corresponding Portfolio of John Hancock Variable
Series Trust I (the Fund) or of M Fund, Inc. (M Fund). New subaccounts may be
added as new Portfolios are added to the Fund or to M Fund, or as other
investment options are developed, and made available to policyholders. The
twenty-one Portfolios of the Fund and of M Fund which are currently available
are the Large Cap Growth, Sovereign Bond, International Equities, Small Cap
Growth, International Balanced, Mid Cap Growth, Large Cap Value, Money Market,
Mid Cap Value, Special Opportunities, Real Estate Equity, Growth & Income,
Managed, Short-Term U.S. Government, Small Cap Value, International
Opportunities, Equity Index, Strategic Bond, Turner Core Growth, Edinburgh
International Equity and Frontier Capital Appreciation Portfolios. Each
Portfolio has a different investment objective.     
   
  The net assets of the Account may not be less than the amount required under
state insurance law to provide for death benefits (without regard to the
minimum death benefit guarantee) and other policy benefits. Additional assets
are held in JHVLICO's general account to cover the contingency that the
guaranteed minimum death benefit might exceed the death benefit which would
have been payable in the absence of such guarantee.     
   
  The assets of the Account are the property of JHVLICO. The portion of the
Account's assets applicable to the policies may not be charged with
liabilities arising out of any other business JHVLICO may conduct.     
   
2. SIGNIFICANT ACCOUNTING POLICIES     
   
ESTIMATES     
   
  The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.     
   
VALUATION OF INVESTMENTS     
   
  Investment in shares of the Fund and of M Fund are valued at the reported
net asset values of the respective Portfolios. Investment transactions are
recorded on the trade date. Dividend income is recognized on the ex-dividend
date. Realized gains and losses on sales of fund shares are determined on the
basis of identified cost.     
          
FEDERAL INCOME TAXES     
   
  The operations of the Account are included in the federal income tax return
of JHVLICO, which is taxed as a life insurance company under the Internal
Revenue Code. JHVLICO has the right to charge the Account any     
       
                                      39
<PAGE>
 
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
 
NOTES TO FINANCIAL STATEMENTS--CONTINUED
   
2. SIGNIFICANT ACCOUNTING POLICIES--CONTINUED     
   
federal income taxes, or provision for federal income taxes, attributable to
the operations of the Account or to the policies funded in the Account.
Currently, JHVLICO does not make a charge for income or other taxes. Charges
for state and local taxes, if any, attributable to the Account may also be
made.     
   
EXPENSES     
   
  JHVLICO assumes mortality and expense risks of the variable life insurance
policies for which asset charges are deducted at various rates ranging from
 .50% to .625%, depending on the type of policy, of net assets (excluding
policy loans) of the Account. In addition, a monthly charge at varying levels
for the cost of insurance is deducted from the net assets of the Account.     
   
  JHVLICO makes certain deductions for administrative expenses and state
premium taxes from premium payments before amounts are transferred to the
Account.     
   
POLICY LOANS     
   
  Policy loans represent outstanding loans plus accrued interest. Interest is
accrued (net of a charge for policy loan administration determined at an
annual rate of .75% of the aggregate amount of policyholder indebtedness) and
compounded daily. At December 31, 1996, there were no outstanding policy
loans.     
   
3. TRANSACTION WITH AFFILIATES     
   
  John Hancock acts as the distributor, principal underwriter and investment
advisor for the Fund.     
   
  Certain officers of the Account are officers and directors of JHVLICO, the
Fund or John Hancock.     
       
                                      40
<PAGE>
 
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
 
NOTES TO FINANCIAL STATEMENTS--CONTINUED
   
4. DETAILS OF INVESTMENTS     
   
  The details of the shares owned and cost and value of investments in the
Portfolios of the Fund and of M Fund at December 31, 1996 were as follows:
    
<TABLE>   
<CAPTION>
                                               Shares
Portfolio                                       Owned      Cost        Value
- ---------                                      ------      ----        -----
<S>                                           <C>       <C>         <C>
Large Cap Growth.............................   967,051 $17,864,249 $16,915,393
Sovereign Bond...............................   530,744   5,224,985   5,185,747
International Equities.......................   340,514   5,486,692   5,731,199
Small Cap Growth.............................    50,081     500,190     497,525
International Balanced.......................    14,654     146,989     152,295
Mid Cap Growth...............................    82,009     831,883     838,323
Large Cap Value..............................    68,746     738,803     762,356
Money Market................................. 1,003,886  10,038,857  10,038,857
Mid Cap Value................................    29,635     322,406     336,316
Special Opportunities........................   374,484   5,653,898   6,187,188
Real Estate Equity...........................    87,427   1,053,443   1,279,523
Growth & Income.............................. 1,751,234  25,904,663  25,663,282
Managed......................................   862,567  11,981,412  11,517,261
Short-Term U.S. Government...................   337,936   3,381,189   3,395,242
Small Cap Value..............................    31,780     326,961     341,007
International Opportunities..................    85,789     872,447     909,113
Equity Index.................................    87,799     918,525     974,307
Strategic Bond...............................    25,460     259,219     258,628
Turner Core Growth...........................    56,444     638,699     654,753
Edinburgh International Equity...............    94,043     941,429     929,143
Frontier Capital Appreciation................    77,323     962,978     968,078
</TABLE>    
 
                                      41
<PAGE>
 
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
 
NOTES TO FINANCIAL STATEMENTS--CONTINUED
   
4. DETAILS OF INVESTMENTS--CONTINUED     
   
  Purchases, including reinvestment of dividend distributions and proceeds
from sales of shares in the Portfolios of the Fund and of M Fund for the
period ended December 31, 1996, were as follows:     
 
<TABLE>   
<CAPTION>
Portfolio                                                Purchases     Sales
- ---------                                                ---------     -----
<S>                                                     <C>         <C>
Large Cap Growth....................................... $13,801,918 $ 3,291,328
Sovereign Bond.........................................   4,228,908     367,218
International Equities.................................   4,596,976   1,724,053
Small Cap Growth.......................................   1,088,331     548,123
International Balanced.................................     149,257       2,270
Mid Cap Growth.........................................     853,272      20,998
Large Cap Value........................................     764,170      26,694
Money Market...........................................  20,675,470  15,263,124
Mid Cap Value..........................................     330,711       9,150
Special Opportunities..................................   5,044,400   1,189,458
Real Estate Equity.....................................     650,379     151,826
Growth & Income........................................  19,938,274   3,210,534
Managed................................................   9,970,006   1,888,444
Short-Term U.S. Government.............................   4,417,686   3,170,870
Small Cap Value........................................     342,052      15,149
International Opportunities............................     948,368      76,163
Equity Index...........................................   1,295,138     394,011
Strategic Bond.........................................     265,544       6,347
Turner Core Growth.....................................     928,008     279,542
Edinburgh International Equity.........................   1,129,122     185,260
Frontier Capital Appreciation..........................   1,259,852     275,830
</TABLE>    
 
                                      42
<PAGE>
 
              REPORTS OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS
 
Policyholders
John Hancock Variable Life Account S
 of John Hancock Variable Life Insurance Company
 
We have audited the accompanying statement of assets and liabilities of John
Hancock Variable Life Account S (the Account) (comprising, respectively, the
Large Cap Growth, Sovereign Bond, International Equities, Small Cap Growth,
International Balanced, Mid Cap Growth, Large Cap Value, Money Market, Mid Cap
Value, Special Opportunities, Real Estate Equity, Growth & Income, Managed,
Short-Term U.S. Government, Small Cap Value, International Opportunities,
Equity Index, Strategic Bond, Turner Core Growth, Edinburgh International
Equity and Frontier Capital Appreciation Subaccounts) as of December 31, 1996,
and the related statements of operations and changes in net assets for each of
the periods indicated therein. These financial statements are the
responsibility of the Account's management. Our responsibility is to express
an opinion on these financial statements based on our audits.
 
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of each of the respective
subaccounts constituting John Hancock Variable Life Account S at December 31,
1996, and the results of their operations and the changes in their net assets
for each of the periods indicated, in conformity with generally accepted
accounting principles.
 
                                                              Ernst & Young LLP
 
Boston, Massachusetts
February 7, 1997
 
                                      43
<PAGE>
 
Board of Directors
John Hancock Variable Life Insurance Company
 
We have audited the accompanying statutory-basis statements of financial
position of John Hancock Variable Life Insurance Company as of December 31,
1996 and 1995, and the related statutory-basis statements of operations and
unassigned deficit and cash flows for the years then ended. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.
 
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
As described in Note 1 to the financial statements, the Company presents its
financial statements in conformity with accounting practices prescribed or
permitted by the Commonwealth of Massachusetts Division of Insurance, which
practices differ from generally accepted accounting principles. The variances
between such practices and generally accepted accounting principles also are
described in Note 1. The effects on the financial statements of these
variances are not reasonably determinable but are presumed to be material.
 
In our report dated February 7, 1996, we expressed an opinion that the 1995
financial statements of the Company fairly present, in all material respects,
the Company's financial position, results of operations, and cash flows in
conformity with generally accepted accounting principles for a stock life
insurance company wholly-owned by a mutual life insurance company and with
reporting practices prescribed or permitted by the Commonwealth of
Massachusetts Division of Insurance. As described in Note 1, the accompanying
statutory-basis financial statements are no longer considered to be prepared
in conformity with generally accepted accounting principles. Accordingly, our
present opinion on the 1995 financial statements, as presented in the
following paragraph, is different from that expressed in our previous report.
 
In our opinion, because of the effects of the matter described in the second
preceding paragraph, the financial statements referred to above do not present
fairly, in conformity with generally accepted accounting principles, the
financial position of John Hancock Variable Life Insurance Company at December
31, 1996 and 1995, or the results of its operations or its cash flows for the
years then ended.
 
Also, in our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of John Hancock
Variable Life Insurance Company at December 31, 1996 and 1995, and the results
of its operations and its cash flows for the years then ended in conformity
with accounting practices prescribed or permitted by the Commonwealth of
Massachusetts Division of Insurance.
 
                                                              Ernst & Young LLP
 
Boston, Massachusetts
February 14, 1997
 
                                      44
<PAGE>
 
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
STATUTORY-BASIS STATEMENTS OF FINANCIAL POSITION
 
<TABLE>
<CAPTION>
                                                               December 31
                                                            ------------------
                                                              1996      1995
                                                              ----      ----
                                                              (In millions)
<S>                                                         <C>       <C>
Assets
Bonds--Note 7.............................................. $  753.5  $  552.8
Preferred stocks...........................................      9.6       5.0
Common stocks..............................................      1.4       1.7
Investment in affiliates...................................     72.0      65.3
Mortgage loans on real estate--Note 7......................    212.1     146.7
Real estate................................................     38.8      36.4
Policy loans...............................................     80.8      61.8
Cash items:
  Cash in banks............................................     26.7      11.6
  Temporary cash investments...............................      5.2      65.0
                                                            --------  --------
                                                                31.9      76.6
Premiums due and deferred..................................     36.8      39.6
Investment income due and accrued..........................     22.6      18.6
Other general account assets...............................     17.8      20.8
Assets held in separate accounts...........................  3,290.5   2,421.0
                                                            --------  --------
TOTAL ASSETS............................................... $4,567.8  $3,446.3
                                                            ========  ========
Obligations and Stockholder's Equity
OBLIGATIONS
  Policy reserves.......................................... $  877.8  $  612.3
  Federal income and other taxes payable--Note 1...........     29.4      14.2
  Other accrued expenses...................................     75.1     138.7
  Asset valuation reserve--Note 1..........................     16.6      15.4
  Obligations related to separate accounts.................  3,285.8   2,417.0
                                                            --------  --------
TOTAL OBLIGATIONS..........................................  4,284.7   3,197.6
Stockholder's Equity--Notes 2 and 6
  Common Stock, $50 par value; authorized 50,000 shares;
   issued and
   outstanding 50,000 shares...............................      2.5       2.5
  Paid-in capital..........................................    377.5     377.5
Unassigned deficit.........................................    (96.9)   (131.3)
                                                            --------  --------
TOTAL STOCKHOLDER'S EQUITY.................................    283.1     248.7
                                                            --------  --------
TOTAL OBLIGATIONS AND STOCKHOLDER'S EQUITY................. $4,567.8  $3,446.3
                                                            ========  ========
</TABLE>
 
The accompanying notes are an integral part of the statutory-basis financial
statements.
 
                                       45
<PAGE>
 
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
STATUTORY-BASIS STATEMENTS OF OPERATIONS AND UNASSIGNED DEFICIT
 
<TABLE>
<CAPTION>
                                                       Year ended December 31
                                                       ------------------------
                                                          1996         1995
                                                          ----         ----
                                                           (In millions)
<S>                                                    <C>          <C>
Income
  Premiums............................................ $     820.6  $    570.9
  Net investment income--Note 4.......................        76.1        62.1
  Other, net..........................................       406.0        85.7
                                                       -----------  ----------
                                                           1,302.7       718.7
Benefits and Expenses
  Payments to policyholders and beneficiaries.........       236.1       213.4
  Additions to reserves to provide for future payments
   to policyholders and beneficiaries.................       790.1       282.4
  Expenses of providing service to policyholders and
   obtaining new insurance--Note 6....................       183.8       150.7
  State and miscellaneous taxes.......................        17.3        12.7
                                                       -----------  ----------
                                                           1,227.3       659.2
                                                       -----------  ----------
    GAIN FROM OPERATIONS BEFORE FEDERAL INCOME TAXES
     AND NET REALIZED CAPITAL GAINS (LOSSES)..........        75.4        59.5
Federal income taxes--Note 1..........................        38.6        28.4
                                                       -----------  ----------
    GAIN FROM OPERATIONS BEFORE NET REALIZED CAPITAL
     GAINS (LOSSES)...................................        36.8        31.1
Net realized capital gains (losses)--Note 5...........        (1.5)        0.5
                                                       -----------  ----------
    NET INCOME........................................        35.3        31.6
Unassigned deficit at beginning of year...............      (131.3)     (162.1)
Net unrealized capital gains (losses) and other ad-
 justments--Note 5....................................         2.5        (3.0)
Other reserves and adjustments........................        (3.4)        2.2
                                                       -----------  ----------
    UNASSIGNED DEFICIT AT END OF YEAR................. $     (96.9) $   (131.3)
                                                       ===========  ==========
</TABLE>
 
The accompanying notes are an integral part of the statutory-basis financial
statements.
 
                                       46
<PAGE>
 
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
STATUTORY-BASIS STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                      Year ended December 31
                                                      ----------------------
                                                         1996         1995
                                                         ----         ----
                                                           (In millions)
<S>                                                   <C>          <C>
Cash flows from operating activities:
  Insurance premiums................................. $     824.2  $     574.0
  Net investment income..............................        73.4         59.2
  Benefits to policyholders and beneficiaries........      (212.7)      (198.3)
  Dividends paid to policyholders....................       (15.7)       (13.2)
  Insurance expenses and taxes.......................      (196.6)      (161.5)
  Net transfers to separate accounts.................      (524.2)      (257.4)
  Other, net.........................................       386.7         55.1
                                                      -----------  -----------
      NET CASH PROVIDED FROM OPERATIONS..............       335.1         57.9
                                                      -----------  -----------
Cash flows used in investing activities:
  Bond purchases.....................................      (489.9)      (172.5)
  Bond sales.........................................       228.3         18.9
  Bond maturities and scheduled redemptions..........        27.8         36.0
  Bond prepayments...................................        31.9         20.6
  Stock purchases....................................        (6.5)        (1.7)
  Proceeds from stock sales..........................         0.4          1.4
  Real estate purchases..............................       (10.5)       (16.2)
  Real estate sales..................................         8.5          9.3
  Other invested assets purchases....................         0.0         (0.4)
  Proceeds from the sale of other invested assets....         1.5          0.3
  Mortgage loans issued..............................       (84.4)       (19.8)
  Mortgage loan repayments...........................        17.7         21.1
  Other, net.........................................      (104.6)        45.7
                                                      -----------  -----------
      NET CASH USED IN INVESTING ACTIVITIES..........      (379.8)       (57.3)
                                                      -----------  -----------
INCREASE (DECREASE) IN CASH AND TEMPORARY CASH IN-
 VESTMENTS...........................................       (44.7)         0.6
Cash and temporary cash investments at beginning of
 year................................................        76.6         76.0
                                                      -----------  -----------
CASH AND TEMPORARY CASH INVESTMENTS AT END OF YEAR... $      31.9  $      76.6
                                                      ===========  ===========
</TABLE>
 
The accompanying notes are an integral part of the statutory-basis financial
statements.
 
                                       47
<PAGE>
 
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS
 
NOTE 1--NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING PRACTICES
 
John Hancock Variable Life Insurance Company (the Company) is a wholly-owned
subsidiary of John Hancock Mutual Life Insurance Company (John Hancock). The
Company, domiciled in the Commonwealth of Massachusetts, principally writes
variable and universal life insurance policies. Those policies primarily are
marketed through John Hancock's sales organization, which includes a career
agency system composed of company-owned, unionized branch offices and
independent general agencies. Policies also are sold through various
unaffiliated securities broker-dealers and certain other financial
institutions. Currently, the Company writes business in all states except New
York.
 
The preparation of the financial statements requires management to make
estimates and assumptions that affect amounts reported in the financial
statements and accompanying notes. Such estimates and assumptions could change
in the future as more information becomes known, which could impact the
amounts reported and disclosed herein.
 
Basis of Presentation: The financial statements have been prepared using
accounting practices prescribed or permitted by the Commonwealth of
Massachusetts Division of Insurance and in conformity with the practices of
the National Association of Insurance Commissioners (NAIC), which practices
differ from generally accepted accounting principles (GAAP). The 1995
financial statements presented for comparative purposes were previously
described as being prepared in accordance with GAAP for stock life insurance
companies wholly-owned by a mutual life insurance company. Pursuant to
Financial Accounting Standards Board Interpretation 40, "Applicability of
Generally Accepted Accounting Principles to Mutual Life Insurance and Other
Enterprises" (FIN 40), as amended, which is effective for 1996 financial
statements, financial statements based on statutory accounting practices can
no longer be described as prepared in conformity with GAAP. Furthermore,
financial statements prepared in conformity with statutory accounting
practices for periods prior to the effective date of FIN 40 are not considered
GAAP presentations when presented in comparative form with financial
statements for periods subsequent to the effective date. Accordingly, the 1995
financial statements are no longer considered to be presented in conformity
with GAAP.
 
The significant differences from GAAP include: (1) policy acquisition costs
are charged to expense as incurred rather than deferred and amortized over the
related premium-paying period; (2) policy reserves are based on statutory
mortality, morbidity, and interest requirements without consideration of
withdrawals and Company experience; (3) certain assets designated as
"nonadmitted assets" are excluded from the balance sheet by direct charges to
surplus; (4) reinsurance recoverables are netted against reserves and claim
liabilities rather than reflected as an asset; (5) bonds held as available for
sale are recorded at amortized cost or market value as determined by the NAIC
rather than at fair value; (6) an Asset Valuation Reserve and Interest
Maintenance Reserve as prescribed by the NAIC are not calculated under GAAP.
Under GAAP, realized capital gains and losses are reported in the income
statement on a pretax basis as incurred and investment valuation allowances
are provided when there has been a decline in value deemed other than
temporary; (7) investments in affiliates are carried at their net equity value
with changes in value being recorded directly to unassigned deficit rather
than consolidated in the financial statements; and (8) no provision is made
for the deferred income tax effects of temporary differences between book and
tax basis reporting. The effects of the foregoing variances from GAAP have not
been determined but are presumed to be material.
 
 
                                      48
<PAGE>
 
                 JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
           NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--CONTINUED
 
NOTE 1--NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING PRACTICES--CONTINUED
 
The significant accounting practices of the Company are as follows:
 
Pending Statutory Standards: The NAIC currently is in the process of
recodifying statutory accounting practices, the result of which is expected to
constitute the only source of prescribed statutory accounting practices.
Accordingly, that project, which is expected to be completed in 1999 will
likely change, to some extent, prescribed statutory accounting practices, and
may result in changes to the accounting practices that the Company uses to
prepare its statutory-basis financial statements. The impact of any such
changes on the Company's unassigned deficit cannot be determined at this time
and could be material.
 
Revenues and Expenses: Premium revenues are recognized over the premium-paying
period of the policies whereas expenses, including the acquisition costs of
new business, are charged to operations as incurred and policyholder dividends
are provided as paid or accrued.
 
Cash and Temporary Cash Investments: Cash includes currency on hand and demand
deposits with financial institutions. Temporary cash investments are short-
term, highly-liquid investments both readily convertible to known amounts of
cash and so near maturity that there is insignificant risk of changes in value
because of changes in interest rates.
 
Valuation of Assets: General account investments are carried at amounts
determined on the following bases:
 
  Bond and stock values are carried as prescribed by the NAIC; bonds
  generally at amortized amounts or cost, preferred stocks generally at cost
  and common stocks at market. The discount or premium on bonds is amortized
  using the interest method.
 
  Investments in affiliates are included on the statutory equity method.
 
  Goodwill is amortized on a straight-line basis over a ten year period.
 
  Mortgage loans are carried at outstanding principal balance or amortized
  cost.
 
  Investment real estate is carried at depreciated cost, less encumbrances.
  Depreciation on investment real estate is recorded on a straight-line
  basis. Accumulated depreciation amounted to $1.2 million in 1996 and $0.5
  million in 1995.
 
  Real estate acquired in satisfaction of debt and held for sale is carried
  at the lower of cost or market as of the date of foreclosure.
 
  Policy loans are carried at outstanding principal balance, not in excess of
  policy cash surrender value.
 
Asset Valuation and Interest Maintenance Reserves: The Asset Valuation Reserve
(AVR) is computed in accordance with the prescribed NAIC formula and
represents a provision for possible fluctuations in the value of bonds, equity
securities, mortgage loans, real estate and other invested assets. Changes to
the AVR are charged or credited directly to the unassigned deficit.
 
The Company also records the NAIC prescribed Interest Maintenance Reserve
(IMR) that represents that portion of the after tax net accumulated
unamortized realized capital gains and losses on sales of fixed income
securities,
 
                                      49
<PAGE>
 
                 JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
           NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--CONTINUED
 
NOTE 1--NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING PRACTICES--CONTINUED
 
principally bonds and mortgage loans, attributable to changes in the general
level of interest rates. Such gains and losses are deferred and amortized into
income over the remaining expected lives of the investments sold. At December
31, 1996, the IMR, net of 1996 amortization of $1.2 million, amounted to $5.9
million, which is included in policy reserves. The corresponding 1995 amounts
were $1.2 million and $6.9 million, respectively.
 
Separate Accounts: Separate account assets and liabilities reported in the
accompanying statements of financial position represent funds that are
separately administered and for which the contractholder, rather than the
Company, generally bears the investment risk. Separate account contractholders
have no claim against the assets of the general account of the Company.
Separate account assets are reported at market value. The operations of the
separate accounts are not included in the summary of operations; however,
income earned on amounts initially invested by the Company in the formation of
new separate accounts is included in other income.
 
Fair Values of Financial Instruments: Statement of Financial Accounting
Standards (SFAS) No. 107, "Disclosure about Fair Value of Financial
Instruments," requires disclosure of fair value information about financial
instruments, whether or not recognized in the statement of financial position,
for which it is practicable to estimate the value. In situations where quoted
market prices are not available, fair values are based on estimates using
present value or other valuation techniques. SFAS No. 107 excludes certain
financial instruments and all nonfinancial instruments from its disclosure
requirements. Therefore, the aggregate fair value amounts presented do not
represent the underlying value of the Company.
 
The methods and assumptions utilized by the Company in estimating its fair
value disclosures for financial instruments are as follows:
 
  The carrying amounts reported in the statement of financial position for
  cash and temporary cash investments approximate their fair values.
 
  Fair values for public bonds are obtained from an independent pricing
  service. Fair values for private placement securities and publicly traded
  bonds not provided by the independent pricing service are estimated by the
  Company by discounting expected future cash flows using current market
  rates applicable to the yield, credit quality and maturity of the
  investments. The fair values for common and preferred stocks, other than
  its subsidiary investments, which are carried at equity values, are based
  on quoted market prices.
 
  The fair value of interest rate swaps and currency rate swaps is estimated
  using a discounted cash flow method adjusted for the difference between the
  rate of the existing swap and the current swap market rate. Discounted cash
  flows in foreign currencies are converted to U.S. dollars using current
  exchange rates.
 
  The fair value for mortgage loans is estimated using discounted cash flow
  analyses using interest rates adjusted to reflect the credit
  characteristics of the underlying loans. Mortgage loans with similar
  characteristics and credit risks are aggregated into qualitative categories
  for purposes of the fair value calculations.
 
  The carrying amount in the statement of financial position for policy loans
  approximates their fair value.
 
  The fair value for outstanding commitments to purchase long-term bonds and
  issue real estate mortgages is estimated using a discounted cash flow
  method incorporating adjustments for the difference in the level of
  interest rates between the dates the commitments were made and December 31,
  1996. The fair value for commitments to purchase real estate approximates
  the amount of the initial commitment.
 
                                      50
<PAGE>
 
                 JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
           NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--CONTINUED
 
NOTE 1--NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING PRACTICES--CONTINUED
 
Capital Gains and Losses: Realized capital gains and losses are determined
using the specific identification basis. Realized capital gains and losses,
net of taxes and amounts transferred to the IMR, are included in net gain or
loss. Unrealized gains and losses, which consist of market value and book
value adjustments, are shown as adjustments to the unassigned deficit.
 
Policy Reserves: Life reserves are developed by actuarial methods and are
determined based on published tables using statutorily specified interest
rates and valuation methods that will provide, in the aggregate, reserves that
are greater than or equal to the minimum or guaranteed policy cash values or
the amounts required by the Commonwealth of Massachusetts Division of
Insurance. Reserves for variable life insurance policies are maintained
principally on the modified preliminary term method using the 1958 and 1980
Commissioner's Standard Ordinary (CSO) mortality tables, with an assumed
interest rate of 4% for policies issued prior to May 1, 1983 and 4 1/2% for
policies issued on or thereafter. Reserves for single premium policies are
determined by the net single premium method using the 1958 CSO mortality
table, with an assumed interest rate of 4%. Reserves for universal life
policies issued prior to 1985 are equal to the gross account value which at
all times exceeds minimum statutory requirements. Reserves for universal life
policies issued from 1985 through 1988 are maintained at the greater of the
Commissioner's Reserve Valuation Method (CRVM) using the 1958 CSO mortality
table, with 4 1/2% interest or the cash surrender value. Reserves for
universal life policies issued after 1988 and for flexible variable policies
are maintained using the greater of the cash surrender value or the CRVM
method with the 1980 CSO mortality table and 5 1/2% interest for policies
issued from 1988 through 1992; 5% interest for policies issued in 1993 and
1994; and 4 1/2% interest for policies issued in 1995 and 1996.
 
Federal Income Taxes: Federal income taxes are reported in the financial
statements based on amounts determined to be payable as a result of operations
within the current accounting period. The operations of the Company are
consolidated with John Hancock in filing a consolidated federal income tax
return for the affiliated group. The federal income taxes of the Company are
allocated on a separate return basis with certain adjustments. The Company
made payments of $33.5 million in 1996 and $32.2 million in 1995.
 
Income before taxes differs from taxable income principally due to tax-exempt
investment income, the limitation placed on the tax deductibility of
policyholder dividends, accelerated depreciation, differences in policy
reserves for tax return and financial statement purposes, capitalization of
policy acquisition expenses for tax purposes and other adjustments prescribed
by the Internal Revenue Code.
 
No provision is generally recognized for temporary differences that may exist
between financial reporting and taxable income or loss.
 
Reinsurance: Premiums, commissions, expense reimbursements, benefits and
reserves related to reinsured business are accounted for on bases consistent
with those used in accounting for the original policies issued and the terms
of the reinsurance contracts. Premiums ceded to other companies have been
reported as a reduction of premium income. Amounts applicable to reinsurance
ceded for future policy benefits, unearned premium reserves and claim
liabilities have been reported as reductions of these items.
 
Reclassifications: Certain 1995 amounts have been reclassified to permit
comparison with the corresponding 1996 amounts.
 
                                      51
<PAGE>
 
                 JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
           NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--CONTINUED
 
 
NOTE 2--CAPITALIZATION
 
In prior years, the Company received capital contributions from John Hancock,
with a portion of the contributed capital being credited to common stock,
although no additional shares were issued. This practice, which is acceptable
to statutory authorities, has the effect of stating the carrying value of
issued shares of common stock at amounts other than $50 per share par value
with the offset reflected in paid-in capital.
 
At December 31, 1994, the Company had 50,000 shares authorized with 20,000
shares issued and outstanding. On February 16, 1995, the Company issued the
remaining 30,000 shares to John Hancock and transferred $22.5 million from
common stock to paid-in capital. The par value per share is $50.
 
NOTE 3--ACQUISITION
 
On June 23, 1993, the Company acquired all of the outstanding shares of stock
of Colonial Penn Annuity and Life Insurance Company (CPAL) from Colonial Penn
Life Insurance Company for an aggregate purchase price of approximately $42.5
million. At the date of acquisition, assets of CPAL were approximately $648.5
million, consisting principally of cash and temporary cash investments and
liabilities were approximately $635.2 million, consisting principally of
reserves related to a block of interest sensitive single-premium whole life
insurance business assumed by CPAL from Charter National Life Insurance
Company (Charter). The purchase price includes contingent payments of up to
approximately $7.3 million payable between 1994 and 1998 based on the actual
lapse experience of the business in force on June 23, 1993. The Company made
contingent payments to CPAL of $1.5 million during each of 1996 and 1995.
Unamortized goodwill at December 31, 1996 was $15.2 million and is being
amortized over ten years on a straight-line basis.
 
On June 24, 1993, the Company contributed $24.6 million in additional capital
to CPAL. CPAL was renamed John Hancock Life Insurance Company of America
(JHLICOA) on July 7, 1993. JHLICOA manages the business assumed from Charter
and does not currently issue new business.
 
NOTE 4--NET INVESTMENT INCOME
 
Investment income has been reduced by the following amounts:
 
<TABLE>
<CAPTION>
                                                                    1996   1995
                                                                    ----   ----
                                                                   (In millions)
<S>                                                                <C>    <C>
Investment expenses............................................... $  7.0 $  5.1
Depreciation expense..............................................    0.9    1.0
Investment taxes..................................................    0.5    0.5
                                                                   ------ ------
                                                                   $  8.4 $  6.6
                                                                   ====== ======
</TABLE>
 
                                      52
<PAGE>
 
                 JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
           NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--CONTINUED
 
 
NOTE 5--NET CAPITAL GAINS (LOSSES) AND OTHER ADJUSTMENTS
 
Net realized capital gains (losses) consist of the following items:
 
<TABLE>
<CAPTION>
                                                                  1996    1995
                                                                  ----    ----
                                                                 (In millions)
<S>                                                              <C>     <C>
Net gains (losses) from asset sales............................. $ (0.2) $  4.0
Capital gains tax...............................................   (1.0)   (2.5)
Net capital gains transferred to IMR............................   (0.3)   (1.0)
                                                                 ------  ------
  Realized Capital Gains (Losses)............................... $ (1.5) $  0.5
                                                                 ======  ======
</TABLE>
 
Net unrealized capital gains (losses) and other adjustments consist of the
following items:
 
<TABLE>
<CAPTION>
                                                                  1996    1995
                                                                  ----    ----
                                                                 (In millions)
<S>                                                              <C>     <C>
Net gains (losses) from changes in security values and book
 value adjustments.............................................. $  3.7  $ (0.2)
Increase in asset valuation reserve.............................   (1.2)   (2.8)
                                                                 ------  ------
  Net Unrealized Capital Gains (Losses) and Other Adjustments... $  2.5  $ (3.0)
                                                                 ======  ======
</TABLE>
 
NOTE 6--TRANSACTIONS WITH PARENT
 
The Company's Parent provides the Company with personnel, property and
facilities in carrying out certain of its corporate functions. The Parent
annually determines a fee for these services and facilities based on a number
of criteria which were revised in 1996 and 1995 to reflect continuing changes
in the Company's operations. The amount of the service fee charged to the
Company was $111.7 million and $97.9 million in 1996 and 1995, respectively,
which has been included in insurance and investment expenses. The Parent has
guaranteed that, if necessary, it will make additional capital contributions
to prevent the Company's stockholder's equity from declining below $1.0
million.
 
The service fee charged to the Company by the Parent includes $1.6 million and
$1.8 million in 1996 and 1995, respectively, representing the portion of the
provision for retiree benefit plans determined under the accrual method,
including a provision for the 1993 transition liability which is being
amortized over twenty years, that was allocated to the Company.
 
Effective January 1, 1994, the Company entered into a modified coinsurance
agreement with John Hancock to reinsure 50% of 1996, 1995 and 1994 issues of
flexible premium variable life insurance and scheduled premium variable life
insurance policies. In connection with this agreement, John Hancock
transferred $24.5 million and $32.7 million of cash for tax, commission, and
expense allowances to the Company, which increased the Company's net gain from
operations by $15.7 million and $20.3 million in 1996 and 1995, respectively.
 
Effective January 1, 1996, the Company entered into a modified coinsurance
agreement with John Hancock to reinsure 50% of 1995 and 1996 issues of retail
annuity contracts (Independence Preferred and Declaration). In connection with
this agreement, John Hancock transferred $23.2 million of cash for surrender
benefits, tax, reserve increase, commission, expense allowances and premium to
the Company, which increased the Company's net gain from operations by $15.1
million in 1996.
 
 
                                      53
<PAGE>
 
                 JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
           NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--CONTINUED
 
NOTE 7--INVESTMENTS
 
The statement value and fair value of bonds are shown below:
 
<TABLE>
<CAPTION>
                                                      Gross      Gross
                                          Statement Unrealized Unrealized  Fair
      Year ended December 31, 1996          Value     Gains      Losses   Value
      ----------------------------        --------- ---------- ---------- -----
                                                      (In millions)
<S>                                       <C>       <C>        <C>        <C>
U.S. Treasury securities and obligations
 of U.S. government corporations and
 agencies...............................   $ 44.4     $ 0.2       $0.2    $ 44.4
Obligations of states and political sub-
 divisions..............................     12.6       0.4        0.0      13.0
Debt securities issued by foreign gov-
 ernments...............................      0.8       0.1        0.0       0.9
Corporate securities....................    623.2      29.8        3.4     649.6
Mortgage-backed securities..............     72.5      10.2        0.1      82.6
                                           ------     -----       ----    ------
  Total bonds...........................   $753.5     $40.7       $3.7    $790.5
                                           ======     =====       ====    ======
<CAPTION>
                                                      Gross      Gross
                                          Statement Unrealized Unrealized  Fair
      Year ended December 31, 1995          Value     Gains      Losses   Value
      ----------------------------        --------- ---------- ---------- -----
                                                      (In millions)
<S>                                       <C>       <C>        <C>        <C>
U.S. Treasury securities and obligations
 of U.S. government corporations and
 agencies...............................   $ 89.0     $ 0.5       $0.0    $ 89.5
Obligations of states and political sub-
 divisions..............................     11.4       1.1        0.0      12.5
Debt securities issued by foreign gov-
 ernments...............................      1.3       0.2        0.0       1.5
Corporate securities....................    445.6      44.1        1.6     488.1
Mortgage-backed securities..............      5.5       0.3        0.1       5.7
                                           ------     -----       ----    ------
Total bonds.............................   $552.8     $46.2       $1.7    $597.3
                                           ======     =====       ====    ======
</TABLE>
 
The statement value and fair value of bonds at December 31, 1996, by
contractual maturity, are shown below. Maturities will differ from contractual
maturities because eligible borrowers may exercise their right to call or
prepay obligations with or without call or prepayment penalties.
 
<TABLE>
<CAPTION>
                                                               Statement  Fair
                                                                 Value   Value
                                                               --------- -----
                                                                (In millions)
<S>                                                            <C>       <C>
Due in one year or less.......................................  $ 51.6   $ 52.9
Due after one year through five years.........................   260.8    267.7
Due after five years through ten years........................   244.3    253.7
Due after ten years...........................................   124.3    133.6
                                                                ------   ------
                                                                 681.0    707.9
Mortgage-backed securities....................................    72.5     82.6
                                                                ------   ------
                                                                $753.5   $790.5
                                                                ======   ======
</TABLE>
 
 
                                      54
<PAGE>
 
                 JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
           NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--CONTINUED
 
NOTE 7--INVESTMENTS--CONTINUED
 
Proceeds from sales of bonds during 1996 and 1995 were $228.3 million and
$18.9 million, respectively. Gross gains of $1.3 million in 1996 and $0.2
million in 1995 and gross losses of $2.1 million in 1996 and $0.1 million in
1995 were realized on these transactions.
 
The cost of common stocks was $0.0 million and $0.1 million at December 31,
1996 and 1995, respectively. Gross unrealized appreciation on common stocks
totaled $1.4 million, and gross unrealized depreciation totaled $0.0 million
at December 31, 1996. The fair value of preferred stock totaled $9.6 million
at December 31, 1996 and $5.2 million at December 31, 1995.
 
Bonds with amortized cost of $11.3 million were nonincome producing for the
twelve months ended December 31, 1996.
 
At December 31, 1996, the mortgage loan portfolio was diversified by
geographic region and specific collateral property type as displayed below.
The Company controls credit risk through credit approvals, limits and
monitoring procedures.
 
<TABLE>
<CAPTION>
                           Statement
     Property Type           Value
     -------------         ---------
                         (In millions)
<S>                      <C>
Apartments..............    $ 96.0
Industrial..............      35.0
Office buildings........      11.3
Retail..................      29.0
Agricultural............      28.9
Other...................      11.9
                            ------
                            $212.1
                            ======
</TABLE>
<TABLE>
<CAPTION>
       Geographic          Statement
     Concentration           Value
     -------------         ---------
                         (In millions)
<S>                      <C>
East North Central......    $ 31.1
Middle Atlantic.........      11.5
Mountain................       7.6
New England.............      27.6
Pacific.................      49.9
South Atlantic..........      58.8
West South Central......      25.6
                            ------
                            $212.1
                            ======
</TABLE>
 
At December 31, 1996, the fair values of the commercial and agricultural
mortgage loans portfolios were $189.0 million and $30.4 million, respectively.
The corresponding amounts as of December 31, 1995 were approximately $132.1
million and $22.2 million, respectively.
 
The maximum and minimum lending rates for mortgage loans during 1996 were
8.69% and 7.04% for agricultural loans and 8.5% and 7.2% for other properties.
Generally, the maximum percentage of any loan to the value of security at the
time of the loan, exclusive of insured or guaranteed or purchase money
mortgages, is 75%. For city mortgages, fire insurance is carried on all
commercial and residential properties at least equal to the excess of the loan
over the maximum loan which would be permitted by law on the land without the
building, except as permitted by regulations of the Federal Housing Commission
on loans fully insured under the provisions of the National Housing Act. For
agricultural mortgage loans, fire insurance is not normally required on land
based loans except in those instances where a building is critical to the
farming operation. Fire insurance is required on all agri-business facilities
in an aggregate amount equal to the loan balance.
 
 
                                      55
<PAGE>
 
                 JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
           NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--CONTINUED
 
NOTE 8--REINSURANCE
 
The Company cedes business to reinsurers to share risks under variable life,
universal life and flexible variable life insurance policies for the purpose
of reducing exposure to large losses. Premiums, benefits and reserves ceded to
reinsurers in 1996 were $384.3 million, $9.9 million, and $12.1 million,
respectively. The corresponding amounts in 1995 were $72.4 million, $8.7
million, and $12.1 million, respectively.
 
To the extent that an assuming reinsurance company is unable to meet its
obligations under a reinsurance agreement, the Company remains liable as the
direct insurer on all risks reinsured.
 
NOTE 9--FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK
 
The Company enters into interest rate swap contracts for the purpose of
converting the interest rate characteristics (fixed or variable) of certain
investments to match those of related insurance liabilities. Maturities of
current agreements range through 2011. These swaps involve, to varying
degrees, interest rate risk in excess of amounts recognized in the statement
of financial position.
 
The Company enters into currency rate swap agreements to manage exposure to
foreign exchange rate fluctuations. Maturities of current agreements range
through 2006. Should the counterparty fail to meet the terms of the contract,
the Company's market risk is limited to the currency rate differential.
 
The Company enters into interest rate cap contracts to manage exposure on
underlying security values due to a rise in interest rates. Maturities of
current agreements range through 2006.
 
The Company also uses financial futures contracts to hedge public bonds
intended for future sale in order to lock in the market value at the date of
contract. The Company is subject to the risks associated with changes in the
value of the underlying securities; however, such changes in value generally
are offset by changes in the value of the hedged items. The contract or
notional amounts of the contracts represent the extent of the Company's
involvement but not in the future cash requirements, as the Company intends to
close the open positions prior to settlement.
 
The contract or notional amount of the foregoing financial instruments, which
indicates the Company's involvement and in certain instances, maximum credit
risk related to those instruments, is as follows:
 
<TABLE>
<CAPTION>
                                                                   December 31
                                                                  -------------
                                                                   1996   1995
                                                                   ----   ----
                                                                  (In millions)
<S>                                                               <C>     <C>
Futures contracts to sell securities............................  $  73.0 $ 0.0
                                                                  ======= =====
Notional amount of interest rate swaps, currency rate swaps, and
 interest rate caps to:
  Receive variable rates........................................  $ 215.9 $ 0.0
                                                                  ======= =====
  Receive fixed rates...........................................  $  26.6 $ 5.0
                                                                  ======= =====
</TABLE>
 
 
                                      56
<PAGE>
 
                 JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
           NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--CONTINUED
 
NOTE 9--FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK--CONTINUED
 
The Company continually monitors its positions and the credit ratings of the
counterparties to these financial instruments. The Company believes the risk
of incurring losses due to the nonperformance by its counterparties is remote
and that any such losses would be immaterial.
 
Based on the market rates in effect at December 31, 1996, the Company's
interest rate swaps, currency rate swaps and interest rate caps represented
(assets) liabilities to the Company with fair values of $2.3 million, $(8.2)
million and $(2.0) million, respectively. The corresponding amounts as of
December 31, 1995 were $0.0 million.
 
NOTE 10--POLICYHOLDERS' RESERVES AND BENEFICIARIES' FUND
 
The Company's annuity reserves and deposit fund liabilities that are subject
to discretionary withdrawal and subject to discretionary withdrawal (without
adjustment) are summarized as follows:
 
<TABLE>
<CAPTION>
                                                      December 31, 1996 Percent
                                                      ----------------- -------
                                                        (In millions)
<S>                                                   <C>               <C>
Subject to discretionary withdrawal at book value
 less surrender charge...............................      $441.9         89.3%
Subject to discretionary withdrawal at book value
 (without adjustment)................................        53.0         10.7
                                                           ------        -----
Total annuity reserves and deposit liabilities.......      $494.9        100.0%
                                                           ======        =====
</TABLE>
 
NOTE 11--COMMITMENTS AND CONTINGENCIES
 
The Company has extended commitments to purchase long-term bonds and real
estate and issue real estate mortgages totalling $42.1 million, $0.1 million,
and $33.5 million, respectively, at December 31, 1996. The Company monitors
the creditworthiness of borrowers under long-term bond commitments and
requires collateral as deemed necessary. If funded, loans related to real
estate mortgages would be fully collateralized by the related properties. The
fair value of the commitments described above is $76.2 million at December 31,
1996. The majority of these commitments expire in 1997.
 
In the normal course of its business operations, the Company is involved in
litigation from time to time with claimants, beneficiaries and others, and a
number of litigation matters were pending as of December 31, 1996. It is the
opinion of management, after consultation with counsel, that the ultimate
liability with respect to these claims, if any, will not materially affect the
financial position of the Company.
 
                                      57
<PAGE>
 
                 JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
           NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--CONTINUED
 
 
NOTE 12--FAIR VALUE OF FINANCIAL INSTRUMENTS
 
The following table presents the carrying amounts and fair values of the
Company's financial instruments:
 
<TABLE>
<CAPTION>
                                                   Year ended December 31
                                               --------------------------------
                                                    1996             1995
                                               ---------------  ---------------
                                               Carrying  Fair   Carrying  Fair
                                                Amount  Value    Amount  Value
                                               -------- ------  -------- ------
                                                        (In millions)
<S>                                            <C>      <C>     <C>      <C>
Assets
  Bonds--Note 7...............................  $753.5  $790.5   $552.8  $597.3
  Preferred stocks--Note 7....................     9.6     9.6      5.0     5.2
  Common stocks--Note 7.......................     1.4     1.4      1.7     1.7
  Mortgage loans on real estate--Note 7.......   212.1   219.4    146.7   154.3
  Policy loans--Note 1........................    80.8    80.8     61.8    61.8
  Cash and cash equivalents--Note 1...........    31.9    31.9     76.6    76.6
Derivatives liabilities relating to:--Note 9
  Interest rate swaps.........................     --      2.3      --      0.0
  Currency rate swaps.........................     --     (8.2)     --      0.0
  Interest rate caps..........................     --     (2.0)     --      0.0
Liabilities
  Commitments--Note 11........................     --     76.2      --     23.8
</TABLE>
 
The carrying amounts in the table are included in the statutory-basis
statements of financial position. The method and assumptions utilized by the
Company in estimating its fair value disclosures are described in Note 1.
 
                                      58
<PAGE>
 
                       APPENDIX--OTHER POLICY PROVISIONS
 
SETTLEMENT PROVISIONS
 
  In place of a single payment, an amount of $1,000 or more payable under the
Policy as a benefit or as the Surrender Value, if any, may be left with
JHVLICO under the terms of a supplementary agreement. The agreement will be
issued when the proceeds are applied through the election of any one of the
options below.
 
  The following options are subject to the restrictions and limitations stated
in the Policy.
 
    Option 1--Interest Income at the declared rate but not less than 3 1/2% a
  year on proceeds held on deposit.
 
    Option 2A--Income of a Specified Amount, with payments each year totaling
  at least 1/12th of the proceeds, until the proceeds, with interest credited
  at the declared rate but not less than 3 1/2% a year on unpaid balances,
  are fully paid.
 
    Option 2B--Income for a Fixed Period, with each payment as declared.
 
    Option 3--Life Income with Payments for a Guaranteed Period.
 
    Option 4--Life Income without Refund at the death of the Payee of any
  part of the proceeds applied. Only one payment is made if the Payee dies
  before the second payment is due.
 
    Option 5--Life Income with Cash Refund at the death of the Payee of the
  amount, if any, equal to the proceeds applied less the sum of all income
  payments made.
 
  No election of an option may provide for income payments of less than $50.
 
  Other options may be arranged with JHVLICO's approval including optional
methods of settlement available from John Hancock.
 
  The tax treatment of the Policy proceeds may vary, depending on which
settlement option is chosen and when. You should consult your tax advisor in
this regard.
 
ADDITIONAL INSURANCE BENEFITS
 
  On payment of an additional premium or charge and subject to certain age and
insurance underwriting requirements, certain additional provisions, such as
the yearly renewable term benefits discussed below, which are subject to the
restrictions and limitations set forth therein, may be included in a Policy by
rider.
 
  YEARLY RENEWABLE TERM INSURANCE. This is term insurance on the life of one
of the insureds under the base Policy and payable upon the death of the
covered insured person. This insurance is level or decreasing in amount and
may be applied for, or increased, at any time upon evidence of insurability
and any other underwriting requirements. The yearly coverage also may be
cancelled by the Owner at any time. The charges for this coverage will be
separately billed to and paid by the Owner and not out of Account Value. An
increase or a decrease in this insurance may have significant tax
consequences. See "Premiums--7-Pay Premium Limit" and "Tax Considerations."
 
GENERAL PROVISIONS
 
  BENEFICIARY. The Beneficiary will be as shown in the application for the
Policy, unless thereafter changed by the Owner in accordance with the terms of
the Policy. In general, if on the death of the last
 
                                      A-1
<PAGE>
 
surviving insured there is no surviving Beneficiary, the Owner will be the
Beneficiary, but if the Owner was one of the insureds, his or her estate will
be the Beneficiary.
   
  OWNER AND ASSIGNMENT. The Owner's interest in the Policy may be assigned
without the consent of any revocable Beneficiary. JHVLICO will not be on
notice of any assignment unless it is in writing and until a duplicate of the
original assignment has been filed at JHVLICO's Servicing Office. JHVLICO
assumes no responsibility for the validity or sufficiency of any assignment.
    
  If a Policy has joint Owners, both Owners must join in any request or
instructions to JHVLICO under the Policy.
   
  MISSTATEMENT OF AGE OR SEX. If the age or sex of an insured has been
misstated, JHVLICO will adjust the Policy benefits to those which would have
been purchased at the correct age or sex by the most recent insurance charge
deducted from Account Value.     
   
  SUICIDE.  If either insured commits suicide within 2 years (except where
state law requires a shorter period) from the date of issue shown in the
Policy, the Policy will terminate and JHVLICO will pay in place of all other
benefits an amount equal to the premium paid less any Indebtedness on the date
of death and less any withdrawals. If either insured commits suicide within 2
years (except where state law requires a shorter period) from the date of any
Policy change that increases the death benefit, the death benefit will be
limited as described in the Policy. Subject to terms and conditions set forth
in the Policy, we will make coverage available to any surviving insured, if
the surviving insured elects such coverage within 60 days after the suicide.
    
   
  AGE AND POLICY ANNIVERSARIES. For purpose of the Policy, an insured's "age"
is his or her age on his or her nearest birthday. Policy months, Policy years
and Policy anniversaries are calculated from the date of issue.     
   
  INCONTESTABILITY. The Policy shall be incontestable, other than for
nonpayment of premiums, after it has been in force during the lifetime of an
insured for 2 years from its issue date. If, however, evidence of insurability
is required with respect to any increase in death benefit, such increase shall
be incontestable after the increase has been in force during the life time of
an insured for 2 years from the increase date.     
   
  DEFERRAL OF DETERMINATIONS AND PAYMENTS. Payment of any death, surrender,
partial withdrawal or loan proceeds will ordinarily be made within seven days
after receipt at JHVLICO's Servicing Office of all documents required for any
such payment. Approximately two-thirds of the claims for death proceeds which
are made within two years after the date of issue of the Policy will be
investigated to determine whether the claim should be contested and payment of
these claims will therefore be delayed.     
 
  JHVLICO may defer any transaction requiring a determination of Account Value
in any variable Subaccount for any period during which: (1) the disposal or
valuation of the Account's assets is not reasonably practicable because the
New York Stock Exchange is closed or conditions are such that, under the
Commission's rules and regulations, trading is restricted or an emergency is
deemed to exist or (2) the Commission by order permits postponement of such
actions for the protection of Owners.
 
  The foregoing description of Policy provisions is qualified by reference to
the specimen Policy which has been filed as an exhibit to the Registration
Statement.
 
                                      A-2
<PAGE>
 
                   APPENDIX--ILLUSTRATION OF DEATH BENEFITS,
                   SURRENDER VALUES AND ACCUMULATED PREMIUMS
 
  The following tables illustrate the changes in death benefit and Surrender
Value of the Policy, disregarding any Policy loans. Each table separately
illustrates the operation of a Policy for identified issue ages, Planned
Premium schedule and Sum Insured and shows how the death benefit and Surrender
Value may vary over an extended period of time assuming hypothetical rates of
investment return (i.e., investment income and capital gains and losses,
realized or unrealized) equivalent to constant gross annual rates of 0%, 6%
and 12%. The tables are based on given annual Planned Premiums paid at the
beginning of each Policy year and will assist in a comparison of the death
benefit and surrender value figures set forth in the tables with those under
other variable life insurance policies which may be issued by JHVLICO or other
companies. Tables are provided for Option A, without the Extra Death Benefit
feature, as well as for Option B death benefits. The death benefit and
Surrender Value for a Policy would be different from those shown if premiums
are paid in different amounts or at different times or if the actual gross
rates of investment return average 0%, 6% or 12% over a period of years, but
nevertheless fluctuate above or below the average for individual Policy years,
or if the Policy were issued in a state in which no distinctions are made
based on the gender of the insureds.
   
  The amounts shown for the death benefit and Surrender Value are as of the
end of each Policy year. The first two tables headed "Using Current Charges"
assume that the current rates for insurance, sales, risk, and expense charges
will apply in each year illustrated. The two tables headed "Using Maximum
Charges" assumes that the maximum (guaranteed) insurance, sales, risk, and
expense charges will be made in each year illustrated. The amounts shown in
all tables reflect an average asset charge for the daily investment advisory
expense charges to the Portfolios of the Fund (equivalent to an effective
annual rate of .61%) and an assumed average asset charge for the annual
nonadvisory operating expenses of each Portfolio of the Funds (equivalent to
an effective annual rate of .19%). For a description of expenses charged to
the Portfolios, see the attached Prospectuses for the Funds. The charges for
the daily investment management fee and the annual non-advisory operating
expenses are based on the hypothetical assumption that Policy values are
allocated equally among the variable Subaccounts. The actual Portfolio charges
and expenses associated with any Policy will vary depending upon the actual
allocation of Policy values among Subaccounts.     
   
  The tables reflect that no charge is currently made to the Accounts for
Federal income taxes. However, JHVLICO reserves the right to make such a
charge in the future and any charge would require higher rates of investment
return in order to produce the same Policy values. All of the tables do,
however, reflect the imposition of a Federal DAC Tax charge in the amount of
1.25% of all premiums paid and a state premium tax charge in the amount of
2.35% of all premiums paid.     
 
  The tables assume that the Guaranteed Minimum Death Benefit has not been
elected beyond the tenth Policy year and that no Additional Sum Insured or
optional rider benefits have been elected.
 
  The second column of each table shows the amount to which the total premiums
paid to the end of a Policy year during the premium paying period would
accumulate if an amount equal to those premiums were invested to earn
interest, after taxes, at 5% compounded annually.
   
  JHVLICO will furnish upon request a comparable illustration reflecting the
proposed insureds' ages, sexes, underwriting risk classifications and the
Total Sum Insured at issue and Planned Premium amount requested, and assuming
annual Planned Premiums.     
 
                                      A-3
<PAGE>

     
PLAN: FLEXIBLE PREMIUM VARIABLE LIFE SURVIVORSHIP
      $1,000,000 TOTAL SUM INSURED 
      MALE, ISSUE AGE 55, NONSMOKER UNDERWRITING CLASS
      FEMALE, ISSUE AGE 50, NONSMOKER UNDERWRITING CLASS
      OPTION A DEATH BENEFIT
      NO GUARANTEED MINIMUM DEATH BENEFIT OPTION AFTER TENTH POLICY YEAR
      PLANNED PREMIUM: $15,969*
      USING CURRENT CHARGES     
 
<TABLE>   
<CAPTION>
                                    Death Benefit                  Surrender Value
                           -------------------------------- ------------------------------
                                Assuming hypothetical           Assuming hypothetical
End of   Planned Premiums       gross annual return of          gross annual return of
Policy    accumulated at   -------------------------------- ------------------------------
 Year   5% annual interest     0%         6%        12%        0%        6%        12%
- ------  ------------------ ---------- ---------- ---------- -------- ---------- ----------
<S>     <C>                <C>        <C>        <C>        <C>      <C>        <C>
   1        $   16,768     $1,000,000 $1,000,000 $1,000,000 $  9,143 $    9,724 $   10,305
   2            34,374      1,000,000  1,000,000  1,000,000   21,274     23,145     25,086
   3            52,861      1,000,000  1,000,000  1,000,000   31,589     35,481     39,674
   4            72,271      1,000,000  1,000,000  1,000,000   42,703     49,378     56,849
   5            92,653      1,000,000  1,000,000  1,000,000   53,557     63,806     75,729
   6           114,053      1,000,000  1,000,000  1,000,000   65,582     80,286     98,062
   7           136,524      1,000,000  1,000,000  1,000,000   77,282     97,370    122,607
   8           160,118      1,000,000  1,000,000  1,000,000   88,628    115,054    149,575
   9           184,891      1,000,000  1,000,000  1,000,000   99,589    133,340    179,205
  10           210,904      1,000,000  1,000,000  1,000,000  110,173    152,263    211,800
  11           238,217      1,000,000  1,000,000  1,000,000  121,980    173,520    249,410
  12           266,895      1,000,000  1,000,000  1,000,000  133,706    195,864    291,148
  13           297,008      1,000,000  1,000,000  1,000,000  145,335    219,333    337,448
  14           328,626      1,000,000  1,000,000  1,000,000  156,838    243,953    388,781
  15           361,825      1,000,000  1,000,000  1,000,000  168,204    269,769    445,685
  16           396,684      1,000,000  1,000,000  1,000,000  179,400    296,813    508,748
  17           433,286      1,000,000  1,000,000  1,075,978  190,395    325,118    578,525
  18           471,718      1,000,000  1,000,000  1,181,031  201,150    354,717    655,631
  19           512,072      1,000,000  1,000,000  1,293,529  211,621    385,644    740,804
  20           554,444      1,000,000  1,000,000  1,414,212  221,752    417,931    834,843
  25           800,279      1,000,000  1,000,000  2,177,060  266,826    603,822  1,474,258
  30         1,114,034      1,000,000  1,099,539  3,308,789  284,921    830,377  2,498,814
  35         1,514,473      1,000,000  1,328,000  4,976,460  226,031  1,088,285  4,078,166
</TABLE>    
 
*  The illustrations assume that Planned Premiums equal to the Target Premium
   are paid at the start of each Policy Year. The Death Benefit and Surrender
   Value will differ if premiums are paid in different amounts or frequencies,
   if policy loans are taken, or if Additional Sum Insured, Guaranteed Minimum
   Death Benefit after the tenth Policy Year, or optional rider benefits are
   elected.
   
IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RETURNS ARE ILLUSTRATIVE
ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT
RESULTS. ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND
WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING INVESTMENT ALLOCATIONS MADE BY
THE OWNER. THE DEATH BENEFIT AND SURRENDER VALUE FOR A POLICY WOULD BE
DIFFERENT FROM THOSE SHOWN IF THE ACTUAL GROSS RATES OF INVESTMENT RETURN
AVERAGE 0%, 6%, OR 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATE ABOVE OR
BELOW THE AVERAGE FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATIONS CAN BE MADE
THAT THESE HYPOTHETICAL INVESTMENT RESULTS CAN BE ACHIEVED FOR ONE YEAR OR
SUSTAINED OVER ANY PERIOD OF TIME.     
 
                                      A-4
<PAGE>
 
    
PLAN: FLEXIBLE PREMIUM VARIABLE LIFE SURVIVORSHIP
      $1,000,000 TOTAL SUM INSURED 
      MALE, ISSUE AGE 55, NONSMOKER UNDERWRITING CLASS
      FEMALE, ISSUE AGE 50, NONSMOKER UNDERWRITING CLASS
      OPTION B DEATH BENEFIT
      NO GUARANTEED MINIMUM DEATH BENEFIT OPTION AFTER TENTH POLICY YEAR
      PLANNED PREMIUM: $15,969*
      USING CURRENT CHARGES     
 
<TABLE>   
<CAPTION>
                                         Death Benefit                 Surrender Value
                                -------------------------------- ----------------------------
                                     Assuming Hypothetical          Assuming Hypothetical
              Planned Premiums       Gross Annual Return of         Gross Annual Return of
   End of      Accumulated at   -------------------------------- ----------------------------
 Policy Year 5% Annual Interest     0%         6%        12%        0%       6%       12%
 ----------- ------------------ ---------- ---------- ---------- -------- -------- ----------
<S>          <C>                <C>        <C>        <C>        <C>      <C>      <C>
      1          $   16,768     $1,009,143 $1,009,723 $1,010,304 $  9,143 $  9,723 $   10,304
      2              34,374      1,020,473  1,022,344  1,024,284   21,272   23,142     25,083
      3              52,861      1,031,580  1,035,471  1,039,663   31,580   35,471     39,663
      4              72,271      1,042,680  1,049,351  1,056,818   42,680   49,351     56,818
      5              92,653      1,053,509  1,063,748  1,075,658   53,509   63,748     75,658
      6             114,053      1,065,492  1,080,173  1,097,921   65,492   80,173     97,921
      7             136,524      1,077,126  1,097,167  1,122,345   77,126   97,167    122,345
      8             160,118      1,088,375  1,114,714  1,149,118   88,375  114,714    149,118
      9             184,891      1,099,197  1,132,793  1,178,444   99,197  132,793    178,444
     10             210,904      1,109,596  1,151,428  1,210,594  109,596  151,428    210,594
     11             238,217      1,121,213  1,172,366  1,247,674  121,213  172,366    247,674
     12             266,895      1,132,737  1,194,348  1,288,771  132,737  194,348    288,771
     13             297,008      1,144,153  1,217,407  1,334,297  144,153  217,407    334,297
     14             328,626      1,155,427  1,241,556  1,384,690  155,427  241,556    384,690
     15             361,825      1,166,543  1,266,832  1,440,452  166,543  266,832    440,452
     16             396,684      1,177,461  1,293,245  1,502,116  177,461  293,245    502,116
     17             433,286      1,188,141  1,320,805  1,570,268  188,141  320,805    570,268
     18             471,718      1,198,533  1,349,513  1,645,546  198,533  349,513    645,546
     19             512,072      1,208,574  1,379,355  1,728,645  208,574  379,355    728,645
     20             554,444      1,218,187  1,410,303  1,820,317  218,187  410,303    820,317
     25             800,279      1,258,093  1,581,706  2,441,340  258,093  581,706  1,441,340
     30           1,114,034      1,260,421  1,758,219  3,429,220  260,421  758,219  2,429,220
     35           1,514,473      1,160,430  1,865,062  4,940,801  160,430  865,062  3,940,801
</TABLE>    
*  The illustrations assume that Planned Premiums equal to the Target Premium
   are paid at the start of each Policy Year. The Death Benefit and Surrender
   Value will differ if premiums are paid in different amounts or frequencies,
   if policy loans are taken, or if Additional Sum Insured, Guaranteed Minimum
   Death Benefit after the tenth Policy Year, or optional rider benefits are
   elected.
 
IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RETURNS ARE ILLUSTRATIVE
ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT
RESULTS. ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND
WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING INVESTMENT ALLOCATIONS MADE BY
THE OWNER. THE DEATH BENEFIT AND SURRENDER VALUE FOR A POLICY WOULD BE
DIFFERENT FROM THOSE SHOWN IF THE ACTUAL GROSS RATES OF INVESTMENT RETURN
AVERAGE 0%, 6%, OR 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATE ABOVE OR
BELOW THE AVERAGE FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATIONS CAN BE MADE
THAT THESE HYPOTHETICAL INVESTMENT RESULTS CAN BE ACHIEVED FOR ONE YEAR OR
SUSTAINED OVER ANY PERIOD OF TIME.
 
                                      A-5
<PAGE>
 
PLAN: FLEXIBLE PREMIUM VARIABLE LIFE SURVIVORSHIP
      $1,000,000 TOTAL SUM INSURED 
      MALE, ISSUE AGE 55, NONSMOKER UNDERWRITING CLASS
      FEMALE, ISSUE AGE 50, NONSMOKER UNDERWRITING CLASS
      OPTION A DEATH BENEFIT
      NO GUARANTEED MINIMUM DEATH BENEFIT OPTION AFTER TENTH POLICY YEAR
      PLANNED PREMIUM: $15,969*
      USING MAXIMUM CHARGES
 
<TABLE>   
<CAPTION>
                                         Death Benefit                 Surrender Value
                                -------------------------------- ----------------------------
                                     Assuming hypothetical          Assuming hypothetical
              Planned Premiums       gross annual return of         gross annual return of
   End of      accumulated at   -------------------------------- ----------------------------
 Policy Year 5% annual interest     0%         6%        12%        0%       6%       12%
 ----------- ------------------ ---------- ---------- ---------- -------- -------- ----------
<S>          <C>                <C>        <C>        <C>        <C>      <C>      <C>
      1          $   16,768     $1,000,000 $1,000,000 $1,000,000 $  8,851 $  9,421 $    9,993
      2              34,374      1,000,000  1,000,000  1,000,000   20,665   22,495     24,394
      3              52,861      1,000,000  1,000,000  1,000,000   30,640   34,435     38,523
      4              72,271      1,000,000  1,000,000  1,000,000   41,390   47,882     55,148
      5              92,653      1,000,000  1,000,000  1,000,000   51,858   61,803     73,373
      6             114,053      1,000,000  1,000,000  1,000,000   63,472   77,712     94,927
      7             136,524      1,000,000  1,000,000  1,000,000   74,736   94,155    118,548
      8             160,118      1,000,000  1,000,000  1,000,000   85,623  111,123    144,425
      9             184,891      1,000,000  1,000,000  1,000,000   95,102  128,612    172,772
     10             210,904      1,000,000  1,000,000  1,000,000  106,134  146,604    203,819
     11             238,217      1,000,000  1,000,000  1,000,000  116,619  166,083    238,880
     12             266,895      1,000,000  1,000,000  1,000,000  126,541  186,062    277,293
     13             297,008      1,000,000  1,000,000  1,000,000  135,829  206,504    319,382
     14             328,626      1,000,000  1,000,000  1,000,000  144,388  227,348    365,508
     15             361,825      1,000,000  1,000,000  1,000,000  152,110  248,531    416,084
     16             396,684      1,000,000  1,000,000  1,000,000  158,876  269,980    471,599
     17             433,286      1,000,000  1,000,000  1,000,000  164,498  291,571    532,572
     18             471,718      1,000,000  1,000,000  1,079,374  168,924  313,305    599,198
     19             512,072      1,000,000  1,000,000  1,172,794  171,945  335,063    671,658
     20             554,444      1,000,000  1,000,000  1,271,091  173,364  356,749    750,356
     25             800,279      1,000,000  1,000,000  1,849,685  146,309  460,158  1,252,567
     30           1,114,034      1,000,000  1,000,000  2,609,544    5,737  533,921  1,970,741
     35           1,514,473         **      1,000,000  3,616,581    **     530,840  2,963,757
</TABLE>    
 
 * The illustrations assume that Planned Premiums equal to the Target Premium
   are paid at the start of each Policy Year. The Death Benefit and Surrender
   Value will differ if premiums are paid in different amounts or frequencies,
   if policy loans are taken, or if Additional Sum Insured, Guaranteed Minimum
   Death Benefit after the tenth Policy Year, or optional rider benefits are
   elected.
** Policy lapses unless additional premium payments are made.
   
IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RETURNS ARE ILLUSTRATIVE
ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT
RESULTS. ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND
WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING INVESTMENT ALLOCATIONS MADE BY
THE OWNER. THE DEATH BENEFIT AND SURRENDER VALUE FOR A POLICY WOULD BE
DIFFERENT FROM THOSE SHOWN IF THE ACTUAL GROSS RATES OF INVESTMENT RETURN
AVERAGE 0%, 6%, OR 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATE ABOVE OR
BELOW THE AVERAGE FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATIONS CAN BE MADE
THAT THESE HYPOTHETICAL INVESTMENT RESULTS CAN BE ACHIEVED FOR ONE YEAR OR
SUSTAINED OVER ANY PERIOD OF TIME.     
 
                                      A-6
<PAGE>

     
PLAN: FLEXIBLE PREMIUM VARIABLE LIFE SURVIVORSHIP
      $1,000,000 TOTAL SUM INSURED 
      MALE, ISSUE AGE 55, NONSMOKER UNDERWRITING CLASS
      FEMALE, ISSUE AGE 50, NONSMOKER UNDERWRITING CLASS
      OPTION B DEATH BENEFIT
      NO GUARANTEED MINIMUM DEATH BENEFIT OPTION AFTER TENTH POLICY YEAR
      PLANNED PREMIUM: $15,969*
      USING MAXIMUM CHARGES     
 
<TABLE>   
<CAPTION>
                                   Death Benefit              Surrender Value
                           ----------------------------- -------------------------
                               Assuming hypothetical       Assuming hypothetical
End of   Planned Premiums      gross annual return of      gross annual return of
Policy    accumulated at   ----------------------------- -------------------------
 Year   5% annual interest    0%        6%        12%      0%      6%       12%
- ------  ------------------ --------- --------- --------- ------- ------- ---------
<S>     <C>                <C>       <C>       <C>       <C>     <C>     <C>
   1        $   16,768     1,008,851 1,009,421 1,009,992   8,851   9,421     9,992
   2            34,374     1,019,864 1,021,694 1,023,592  20,663  22,492    24,391
   3            52,861     1,030,631 1,034,425 1,038,512  30,631  34,425    38,512
   4            72,271     1,041,368 1,047,856 1,055,118  41,368  47,856    55,118
   5            92,653     1,051,812 1,061,746 1,073,304  51,812  61,746    73,304
   6           114,053     1,063,384 1,077,602 1,094,790  63,384  77,602    94,790
   7           136,524     1,074,586 1,093,959 1,118,294  74,586  93,959   118,294
   8           160,118     1,085,379 1,110,794 1,143,983  85,379 110,794   143,983
   9           184,891     1,095,724 1,128,085 1,172,039  95,724 128,085   172,039
  10           210,904     1,105,572 1,145,793 1,202,647 105,572 145,793   202,647
  11           238,217     1,115,806 1,164,867 1,237,059 115,806 164,867   237,059
  12           266,895     1,125,393 1,184,285 1,274,529 125,393 184,285   274,529
  13           297,008     1,134,241 1,203,956 1,315,265 134,241 203,956   315,265
  14           328,626     1,142,228 1,223,754 1,359,469 142,228 223,754   359,469
  15           361,825     1,149,214 1,243,530 1,407,340 149,214 243,530   407,340
  16           396,684     1,155,047 1,263,110 1,459,086 155,047 263,110   459,086
  17           433,286     1,159,491 1,282,226 1,514,842 159,491 282,226   514,842
  18           471,718     1,162,474 1,300,763 1,574,931 162,474 300,763   574,931
  19           512,072     1,163,742 1,318,410 1,639,512 163,742 318,410   639,512
  20           554,444     1,163,062 1,334,864 1,708,781 163,062 334,865   708,781
  25           800,279     1,119,480 1,384,347 2,130,526 119,480 384,347 1,130,526
  30         1,114,034        **     1,312,143 2,670,259   **    312,143 1,670,259
  35         1,514,473        **        **     3,290,997   **       **   2,290,997
</TABLE>    
 
 * The illustrations assume that Planned Premiums equal to the Target Premium
   are paid at the start of each Policy Year. The Death Benefit and Surrender
   Value will differ if premiums are paid in different amounts or frequencies,
   if policy loans are taken, or if Additional Sum Insured, Guaranteed Minimum
   Death Benefit after the tenth Policy Year, or optional rider benefits are
   elected.
** Policy lapses unless additional premium payments are made.
   
IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RETURNS ARE ILLUSTRATIVE
ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT
RESULTS. ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND
WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING INVESTMENT ALLOCATIONS MADE BY
THE OWNER. THE DEATH BENEFIT AND SURRENDER VALUE FOR A POLICY WOULD BE
DIFFERENT FROM THOSE SHOWN IF THE ACTUAL GROSS RATES OF INVESTMENT RETURN
AVERAGE 0%, 6%, OR 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATE ABOVE OR
BELOW THE AVERAGE FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATIONS CAN BE MADE
THAT THESE HYPOTHETICAL INVESTMENT RESULTS CAN BE ACHIEVED FOR ONE YEAR OR
SUSTAINED OVER ANY PERIOD OF TIME.     
 
                                      A-7
<PAGE>
 
 
 
 
                      [LOGO OF JOHN HANCOCK APPEARS HERE]
 
 
 
  POLICIES ISSUED BY JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY JOHN HANCOCK
                       PLACE, BOSTON, MASSACHUSETTS 02117
   
S8143-MP 5/97     
<PAGE>
 
                                    PART II

                          UNDERTAKING TO FILE REPORTS

      Subject to the terms and conditions of Section 15(d) of the Securities
Exchange Act of 1934, the undersigned registrant hereby undertakes to file with
the Securities and Exchange Commission such supplementary and periodic
information, documents, and reports as may be prescribed by any rule or
regulation of the Commission heretofore or hereafter duly adopted pursuant to
authority conferred in that Section.

                       REPRESENTATION OF REASONABLENESS
    
      Registrant represents that the fees and charges deducted under the
Policies, in the aggregate, are reasonable in relation to the services rendered,
the expenses expected to be incurred, and the risks assumed by the insurance
company.      

                     UNDERTAKING REGARDING INDEMNIFICATION

      Pursuant to Section X of JHVLICO's Bylaws and Section 67 of the
Massachusetts Business Corporation Law, JHVLICO indemnifies each director,
former director, officer, and former officer, and his heirs and legal
representatives from liability incurred or imposed in connection with any legal
action in which he may be involved by reason of any alleged act or omission as
an officer or a director of JHVLICO.

      Insofar as indemnification for liability arising under the Securities Act
of 1933 may be permitted to directors, officers and controlling persons of the
registrant pursuant to the foregoing provisions, or otherwise, the registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the registrant of expenses incurred
or paid by a director, officer or controlling person of the registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

                       CONTENTS OF REGISTRATION STATEMENT

      This Registration Statement comprises the following Papers and Documents:

      The facing sheet.

      Cross-Reference Table.

      The prospectus containing eighteen sub-accounts consists of 64 pages and
      the two prospectuses containing twenty-two subaccounts each consist of 65
      pages.

      The undertaking regarding indemnification.

      The undertaking to file reports.

      The signatures.
<PAGE>
 
     The following exhibits:

1.A.  (1) JHVLICO Board Resolution establishing the separate account included in
          the initial filing of this Form S-6 Registration Statement, filed June
          11, 1993.

     (2)  Not Applicable.

     (3)  (a) Distribution Agreement between JHVLICO and John Hancock, included
              in Pre-Effective Amendment No. 1 to this Form S-6 Registration
              Statement, filed October 29,1993.

          (b) Specimen Variable Contracts Selling Agreement between John Hancock
              and selling broker-dealers included in Post-Effective Amendment
              No. 3 to this Form S-6 Registration Statement filed January 11,
              1996.

          (c) Schedule of Sales Commissions included in Pre-Effective Amendment
              No. 1 to this Form S-6 Registration Statement, filed October 29,
              1993.

     (4)  Not Applicable.

     (5)  (a) Form of survivorship variable life insurance
              policy included in Pre-Effective Amendment No. 1 to this Form S-6
              Registration Statement, filed October 29, 1993.

          (b) Form of rider option to split policy, included in the initial Form
              S-6 Registration Statement of this Account, filed June 11, 1993.

     (6)  Certificate of Incorporation and By-Laws of John Hancock Variable Life
          Insurance Company included in Post-Effective Amendment No. 3 to this
          Form S-6 Registration Statement, filed January 11, 1996.

     (7)  Not Applicable.

     (8)  Not Applicable.

     (9)  Not Applicable.

    (10)  Forms of applications for Policy, included in Pre-Effective Amendment
          No. 1 to this Form S-6 Registration Statement, filed October 29, 1993.
<PAGE>
 
2. Included as exhibit 1.A(5) above.

3. Opinion and consent of counsel as to securities being registered, included in
   Pre-Effective Amendment No. 1 to this Form S-6 Registration Statement filed
   October 29, 1993.

4. Not Applicable.

5. Not Applicable.

6. Opinion and consent of actuary.

7. Consent of independent auditors.

8. Memorandum describing John Hancock's issuance, transfer and redemption
   procedures for the survivorship policies pursuant to Rule 6e-
   3(T)(b)(12)(iii), included in Pre-Effective Amendment No. 1 to this Form S-6
   Registration Statement filed October 29, 1993.

9. Powers of attorney for Cleary, Tomlinson, D'Alessandro, Shaw, Luddy, Lee,
   Reitano, Van Leer and Paster, included in Post-Effective Amendment No. 2 to
   this Form S-6 Registration Statement, filed April, 1995. Power of Attorney
   for Ronald J. Bocage, incorporated by reference from Form 10-K annual report
   of John Hancock Variable Life Insurance Company (File No. 33-62895) filed
   March 28, 1997.

10. Representations, Description and Undertaking pursuant to Rule 6e-
    3(T)(b)(13)(iii)(F) under the Investment Company Act of 1940, included in
    the initial filing of this Form S-6 Registration Statement, filed June 11,
    1993.

11. Representation of Counsel pursuant to Rule 485(b).
<PAGE>
 
                                   SIGNATURES

      Pursuant to the requirements of the Securities Act of 1933, the John
Hancock Variable Life Insurance Company has duly caused this amendment to the
Registration Statement to be signed on its behalf by the undersigned, thereunder
duly authorized, and its seal to be hereunto fixed and attested, all in the City
of Boston and Commonwealth of Massachusetts on the 27th day of March, 1997.

                                 JOHN HANCOCK VARIABLE LIFE
                                 INSURANCE COMPANY

(SEAL)

                                     By  HENRY D. SHAW
                                         -------------
                                         Henry D. Shaw
                                         President



Attest:    SANDRA M. DADALT
           ----------------------
           Sandra M. DaDalt
           Assistant Secretary


<PAGE>
 
      Pursuant to the requirements of the Securities Act of 1933, this Post-
Effective Amendment to the Registration Statement has been signed below by the
following persons in the capacities with John Hancock Variable Life Insurance
Company and on the dates indicated.

Signatures              Title                                     Date
- ----------              -----                                     ----


ROBERT R. REITANO
- -----------------
Robert R. Reitano    Director(Principal Financial Officer)      March 27, 1997


PATRICK F. SMITH
- ----------------
Patrick F. Smith     Controller (Principal Accounting Officer)  March 27, 1997


HENRY D. SHAW
- -------------
Henry D. Shaw        Vice Chairman of the Board
for himself and as   and President(Acting Principal
Attorney-in-Fact     Executive Officer)                         March 27, 1997

      For:  David F. D'Alessandro  Chairman of the Board
            Robert S. Paster       Director
            Thomas J. Lee          Director
            Michele G. Van Leer    Director
            Joseph A. Tomlinson    Director
            Barbara L. Luddy       Director
            Ronald J. Bocage       Director

<PAGE>
 
      Pursuant to the requirements of the Securities Act of 1933, the
Registrant, John Hancock Variable Life Account S, certifies that it meets all of
the requirements for effectiveness of this Registration Statement pursuant to
Rule 485(b) under the Securities Act of 1933 and has duly caused this Post-
Effective Amendment to the Registration Statement to be signed on its behalf by
the undersigned, thereunto duly authorized, and its seal to be hereunto fixed
and attested, all in the City of Boston and Commonwealth of Massachusetts on the
27th day of March, 1997.



                      JOHN HANCOCK VARIABLE LIFE ACCOUNT S
                                  (Registrant)

                 By John Hancock Mutual Life Insurance Company
                                  (Depositor)



(SEAL)



                                 By  HENRY D. SHAW
                                     -------------
                                     Henry D. Shaw
                                      President



Attest   SANDRA M. DaDALT
         ----------------------
         Sandra M. DaDalt
         Assistant Secretary




<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<SERIES>
   <NUMBER> 1
   <NAME> LARGE CAP GROWTH
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                       17,864,249
<INVESTMENTS-AT-VALUE>                      16,915,393
<RECEIVABLES>                                   20,003
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              16,935,396
<PAYABLE-FOR-SECURITIES>                        19,803
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          200
<TOTAL-LIABILITIES>                             20,003
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                16,915,393
<DIVIDEND-INCOME>                            2,452,382
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  44,880
<NET-INVESTMENT-INCOME>                      2,402,502
<REALIZED-GAINS-CURRENT>                       444,487
<APPREC-INCREASE-CURRENT>                  (1,104,574)
<NET-CHANGE-FROM-OPS>                        1,792,415
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                     13,036,922
<NUMBER-OF-SHARES-REDEEMED>                (4,928,834)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       9,850,503
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 49,880
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<SERIES>
   <NUMBER> 2
   <NAME> SOVEREIGN BOND
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                        5,224,985
<INVESTMENTS-AT-VALUE>                       5,185,747
<RECEIVABLES>                                   26,025
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               5,211,772
<PAYABLE-FOR-SECURITIES>                        25,968
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           57
<TOTAL-LIABILITIES>                             26,025
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                 5,185,747
<DIVIDEND-INCOME>                              242,881
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  14,129
<NET-INVESTMENT-INCOME>                        228,752
<REALIZED-GAINS-CURRENT>                         5,746
<APPREC-INCREASE-CURRENT>                      (69,923)
<NET-CHANGE-FROM-OPS>                          164,525
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      4,312,776
<NUMBER-OF-SHARES-REDEEMED>                    679,839
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       3,797,462
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 14,129
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<SERIES>
   <NUMBER> 3
   <NAME> INTERNATIONAL EQUITIES
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                        5,486,692
<INVESTMENTS-AT-VALUE>                       5,731,199
<RECEIVABLES>                                   11,820
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               5,743,019
<PAYABLE-FOR-SECURITIES>                        11,736
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           84
<TOTAL-LIABILITIES>                             11,820
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                 5,731,199
<DIVIDEND-INCOME>                               52,188
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  23,132
<NET-INVESTMENT-INCOME>                         29,056
<REALIZED-GAINS-CURRENT>                       165,730
<APPREC-INCREASE-CURRENT>                      137,729
<NET-CHANGE-FROM-OPS>                          332,515
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      4,750,218
<NUMBER-OF-SHARES-REDEEMED>                  1,906,352
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       3,176,381
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 23,132
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<SERIES>
   <NUMBER> 4
   <NAME> SMALL CAP GROWTH
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                          500,190
<INVESTMENTS-AT-VALUE>                         497,525
<RECEIVABLES>                                        8
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                 497,533
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            8
<TOTAL-LIABILITIES>                                  8
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                   497,525
<DIVIDEND-INCOME>                                  512
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   1,547
<NET-INVESTMENT-INCOME>                         (1,035)
<REALIZED-GAINS-CURRENT>                       (40,018)
<APPREC-INCREASE-CURRENT>                       (2,665)
<NET-CHANGE-FROM-OPS>                          (42,118)
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      1,120,880
<NUMBER-OF-SHARES-REDEEMED>                    579,637
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         497,525
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                  1,547
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<SERIES>
   <NUMBER> 5
   <NAME> INTERNATIONAL BALANCED
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                          146,989
<INVESTMENTS-AT-VALUE>                         152,295
<RECEIVABLES>                                        2
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                 152,297
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            2
<TOTAL-LIABILITIES>                                  2
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                   152,295
<DIVIDEND-INCOME>                                2,947
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     356
<NET-INVESTMENT-INCOME>                          2,591
<REALIZED-GAINS-CURRENT>                            56
<APPREC-INCREASE-CURRENT>                        5,307
<NET-CHANGE-FROM-OPS>                            7,954
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        148,617
<NUMBER-OF-SHARES-REDEEMED>                      4,276
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         152,295
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    356
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<SERIES>
   <NUMBER> 6
   <NAME> MID CAP GROWTH
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                          831,883
<INVESTMENTS-AT-VALUE>                         838,323
<RECEIVABLES>                                   31,811
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                 870,134
<PAYABLE-FOR-SECURITIES>                        31,800
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           11
<TOTAL-LIABILITIES>                             31,811
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                   838,323
<DIVIDEND-INCOME>                                1,177
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     719
<NET-INVESTMENT-INCOME>                            458
<REALIZED-GAINS-CURRENT>                          (391)
<APPREC-INCREASE-CURRENT>                        6,440
<NET-CHANGE-FROM-OPS>                            6,509
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        858,546
<NUMBER-OF-SHARES-REDEEMED>                     26,730
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         838,323
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    719
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<SERIES>
   <NUMBER>  7
   <NAME> LARGE CAP VALUE
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                          738,803
<INVESTMENTS-AT-VALUE>                         762,356
<RECEIVABLES>                                       10
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                 762,366
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           10
<TOTAL-LIABILITIES>                                 10
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                   762,356
<DIVIDEND-INCOME>                               13,644
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     964
<NET-INVESTMENT-INCOME>                         12,680
<REALIZED-GAINS-CURRENT>                         1,327
<APPREC-INCREASE-CURRENT>                       23,553
<NET-CHANGE-FROM-OPS>                           37,560
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        767,660
<NUMBER-OF-SHARES-REDEEMED>                     42,864
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         762,356
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    964
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<SERIES>
   <NUMBER> 8
   <NAME> MONEY MARKET  
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                       10,038,857
<INVESTMENTS-AT-VALUE>                      10,038,857
<RECEIVABLES>                                  336,601
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              10,375,458
<PAYABLE-FOR-SECURITIES>                       336,451
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          150
<TOTAL-LIABILITIES>                            336,601
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                10,038,857
<DIVIDEND-INCOME>                              287,321
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  30,722
<NET-INVESTMENT-INCOME>                        256,599
<REALIZED-GAINS-CURRENT>                             0
<APPREC-INCREASE-CURRENT>                            0
<NET-CHANGE-FROM-OPS>                          256,599
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                     36,814,029
<NUMBER-OF-SHARES-REDEEMED>                 31,658,283
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       5,412,345
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 30,722
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<SERIES>
   <NUMBER> 9
   <NAME> MID CAP VALUE 
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                          322,406
<INVESTMENTS-AT-VALUE>                         336,316
<RECEIVABLES>                                        6
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                 336,322
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            6
<TOTAL-LIABILITIES>                                  6
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                   336,316
<DIVIDEND-INCOME>                                6,878
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     377
<NET-INVESTMENT-INCOME>                          6,501
<REALIZED-GAINS-CURRENT>                           845
<APPREC-INCREASE-CURRENT>                       13,910
<NET-CHANGE-FROM-OPS>                           21,256
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        324,248
<NUMBER-OF-SHARES-REDEEMED>                      9,188
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         336,316
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    377
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<SERIES>
   <NUMBER> 10
   <NAME> SPECIAL OPPORTUNITIES
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                        5,653,898
<INVESTMENTS-AT-VALUE>                       6,187,188
<RECEIVABLES>                                   10,196
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               6,197,483
<PAYABLE-FOR-SECURITIES>                        10,295
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           99
<TOTAL-LIABILITIES>                             10,295
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                 6,187,188
<DIVIDEND-INCOME>                              238,163
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  21,146
<NET-INVESTMENT-INCOME>                        217,017
<REALIZED-GAINS-CURRENT>                       317,400
<APPREC-INCREASE-CURRENT>                      344,786 
<NET-CHANGE-FROM-OPS>                          879,203
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      4,931,686
<NUMBER-OF-SHARES-REDEEMED>                  1,301,761
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       4,517,128
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 21,146
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<SERIES>
   <NUMBER> 11
   <NAME> REAL ESTATE EQUITY
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                        1,053,443
<INVESTMENTS-AT-VALUE>                       1,279,523
<RECEIVABLES>                                    4,560
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               1,284,083
<PAYABLE-FOR-SECURITIES>                         4,540
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           20
<TOTAL-LIABILITIES>                              4,560
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                 1,279,523
<DIVIDEND-INCOME>                               50,204
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   4,547
<NET-INVESTMENT-INCOME>                         46,657
<REALIZED-GAINS-CURRENT>                        19,122
<APPREC-INCREASE-CURRENT>                      191,067
<NET-CHANGE-FROM-OPS>                          255,846
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        748,683
<NUMBER-OF-SHARES-REDEEMED>                    295,788
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         708,741
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                  4,547
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<SERIES>
   <NUMBER> 12
   <NAME> GROWTH & INCOME
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                       25,904,663
<INVESTMENTS-AT-VALUE>                      25,663,282
<RECEIVABLES>                                  195,552
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              25,858,834
<PAYABLE-FOR-SECURITIES>                       195,180
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          372
<TOTAL-LIABILITIES>                            195,552
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                25,663,282
<DIVIDEND-INCOME>                            3,056,625
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  89,391
<NET-INVESTMENT-INCOME>                      2,967,234
<REALIZED-GAINS-CURRENT>                       512,402
<APPREC-INCREASE-CURRENT>                     (496,647)
<NET-CHANGE-FROM-OPS>                        2,982,989
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                     19,263,021
<NUMBER-OF-SHARES-REDEEMED>                  5,502,524
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                      16,743,486
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 89,391
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<SERIES>
   <NUMBER> 13
   <NAME> MANAGED
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                       11,981,412
<INVESTMENTS-AT-VALUE>                      11,517,261
<RECEIVABLES>                                    4,549
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              11,521,810
<PAYABLE-FOR-SECURITIES>                         4,408
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          141
<TOTAL-LIABILITIES>                              4,549
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                11,517,261
<DIVIDEND-INCOME>                            1,281,149
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  35,103
<NET-INVESTMENT-INCOME>                      1,246,046
<REALIZED-GAINS-CURRENT>                       124,493
<APPREC-INCREASE-CURRENT>                     (507,517)
<NET-CHANGE-FROM-OPS>                          863,022
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      9,996,216
<NUMBER-OF-SHARES-REDEEMED>                  3,151,700
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       7,707,538
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 35,103
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<SERIES>
   <NUMBER> 14
   <NAME> SHORT-TERM U.S. GOVERNMENT
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                        3,381,189
<INVESTMENTS-AT-VALUE>                       3,395,242
<RECEIVABLES>                                   25,689
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               3,420,931
<PAYABLE-FOR-SECURITIES>                        25,661
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           28
<TOTAL-LIABILITIES>                             25,689
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                 3,395,242
<DIVIDEND-INCOME>                              181,937
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   9,277
<NET-INVESTMENT-INCOME>                        172,660
<REALIZED-GAINS-CURRENT>                       (52,888)
<APPREC-INCREASE-CURRENT>                       (7,734)
<NET-CHANGE-FROM-OPS>                          112,038
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      8,757,292
<NUMBER-OF-SHARES-REDEEMED>                  7,683,085
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       1,186,195
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                  9,277
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<SERIES>
   <NUMBER> 15
   <NAME> SMALL CAP VALUE
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                          326,961
<INVESTMENTS-AT-VALUE>                         341,007
<RECEIVABLES>                                        5
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                 341,012
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            5
<TOTAL-LIABILITIES>                                  5
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                   341,007
<DIVIDEND-INCOME>                                8,296
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     523
<NET-INVESTMENT-INCOME>                          7,773
<REALIZED-GAINS-CURRENT>                            58
<APPREC-INCREASE-CURRENT>                       14,046
<NET-CHANGE-FROM-OPS>                           21,877
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        335,271
<NUMBER-OF-SHARES-REDEEMED>                     16,141
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         341,007
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    523
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<SERIES>
   <NUMBER> 16
   <NAME> INTERNATIONAL OPPORTUNITIES 
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                          872,447
<INVESTMENTS-AT-VALUE>                         909,113
<RECEIVABLES>                                   32,559
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                 941,672
<PAYABLE-FOR-SECURITIES>                        32,547
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           12
<TOTAL-LIABILITIES>                             32,559
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                   909,113
<DIVIDEND-INCOME>                                2,965
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   1,439
<NET-INVESTMENT-INCOME>                          1,526
<REALIZED-GAINS-CURRENT>                           242
<APPREC-INCREASE-CURRENT>                       36,666
<NET-CHANGE-FROM-OPS>                           38,434
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        960,081
<NUMBER-OF-SHARES-REDEEMED>                     89,402
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         909,113
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                  1,439
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<SERIES>
    <NUMBER>  17
    <NAME>   EQUITY INDEX
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                          918,525
<INVESTMENTS-AT-VALUE>                         974,307
<RECEIVABLES>                                   21,534
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                 995,841
<PAYABLE-FOR-SECURITIES>                        21,519
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           15
<TOTAL-LIABILITIES>                             21,534
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                   974,307
<DIVIDEND-INCOME>                               23,300
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   1,962
<NET-INVESTMENT-INCOME>                         21,338
<REALIZED-GAINS-CURRENT>                        17,318
<APPREC-INCREASE-CURRENT>                       55,782
<NET-CHANGE-FROM-OPS>                           94,518
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      1,282,798
<NUMBER-OF-SHARES-REDEEMED>                    403,009
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         974,307
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                  1,962
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<SERIES>
   <NUMBER> 18
   <NAME> STRATEGIC BOND
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                          259,219
<INVESTMENTS-AT-VALUE>                         258,628
<RECEIVABLES>                                   19,681
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                 278,309
<PAYABLE-FOR-SECURITIES>                        19,677
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            4
<TOTAL-LIABILITIES>                             19,681
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                   258,628
<DIVIDEND-INCOME>                                7,425
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     349
<NET-INVESTMENT-INCOME>                          7,076
<REALIZED-GAINS-CURRENT>                            22
<APPREC-INCREASE-CURRENT>                         (591)
<NET-CHANGE-FROM-OPS>                            6,507
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        259,231
<NUMBER-OF-SHARES-REDEEMED>                      7,110
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         258,628
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    349
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<SERIES>
   <NUMBER> 19
   <NAME> TURNER CORE GROWTH
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                          638,699
<INVESTMENTS-AT-VALUE>                         654,753
<RECEIVABLES>                                        9
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                 654,762
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            9
<TOTAL-LIABILITIES>                                  9
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                   654,753
<DIVIDEND-INCOME>                               21,778
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   2,140
<NET-INVESTMENT-INCOME>                         19,638
<REALIZED-GAINS-CURRENT>                        (9,767)
<APPREC-INCREASE-CURRENT>                       16,054
<NET-CHANGE-FROM-OPS>                           25,925
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      1,135,190
<NUMBER-OF-SHARES-REDEEMED>                    506,352
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         654,753
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                  2,140
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<SERIES>
   <NUMBER> 20
   <NAME> EDINBURGH INT'L EQUITY
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                          941,429
<INVESTMENTS-AT-VALUE>                         929,143
<RECEIVABLES>                                   11,706
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                 940,849
<PAYABLE-FOR-SECURITIES>                        11,692
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           14
<TOTAL-LIABILITIES>                             11,706
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                   929,143
<DIVIDEND-INCOME>                                5,263
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   2,280
<NET-INVESTMENT-INCOME>                          2,983
<REALIZED-GAINS-CURRENT>                        (2,433)
<APPREC-INCREASE-CURRENT>                      (12,286)
<NET-CHANGE-FROM-OPS>                          (11,736)
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      1,021,091
<NUMBER-OF-SHARES-REDEEMED>                     80,162
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         929,143
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                  2,280
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<SERIES>
   <NUMBER> 21
   <NAME> FRONTEIR CAPITAL APPRECIATION
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                          962,978
<INVESTMENTS-AT-VALUE>                         968,078
<RECEIVABLES>                                   23,405
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                 991,483
<PAYABLE-FOR-SECURITIES>                        23,391
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           14
<TOTAL-LIABILITIES>                             23,404
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                   968,078
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   1,679
<NET-INVESTMENT-INCOME>                         (1,679)
<REALIZED-GAINS-CURRENT>                       (21,044)
<APPREC-INCREASE-CURRENT>                        5,101
<NET-CHANGE-FROM-OPS>                          (17,622)
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      1,535,063
<NUMBER-OF-SHARES-REDEEMED>                    549,363
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         968,078
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                  1,679
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<PAGE>
 
                                                                       Exhibit 6

                           [John Hancock Mutual Life
                         Insurance Company Letterhead]


                                                           March 27, 1997


Memorandum to:  Board of Directors
                John Hancock Variable Life Insurance Company

      Subject:  Actuarial Opinion

Gentlemen:

This opinion is furnished with the filing of this Post-Effective Amendment to
the Registration Statement on Form S-6 (File Number 33-64366) which covers
certain flexible premium joint and last survivor variable life insurance
Contracts issued by John Hancock Variable Life Insurance Company, under which
amounts will be allocated by JHVLICO to one or more of the subaccounts of John
Hancock Variable Life Account S.

The Prospectus included in the amended Registration Statement describes
Contracts which are issued by the Company. The Contract forms were prepared
under my direction, and I am familiar with the amended Registration Statement
and exhibits thereto. In my opinion, the death benefits, surrender values, and
accumulated premiums of the Contract as illustrated in the amended Registration
Statement are based on the assumptions stated in the illustrations and are
consistent with the provisions of the Contract. Such assumptions, including the
current rates of cost of insurance and other current charges, are reasonable.
The Contract has not been designed so as to make the relationship between
premiums and benefits, as shown in the illustrations, appear more favorable to a
prospective purchaser of a Contract for joint insureds who are non-smoker males
age 55 and non-smoker females age 50, than to purchasers of a Contract for joint
insureds who have different underwriting characteristics. Nor were the
particular illustrations shown selected for the purpose of making the
relationship appear more favorable.

I hereby consent to the use of this opinion as an exhibit to the Registration
Statement and to the use of my name under the heading "Experts" in the
Prospectus.

                                         /s/Deborah A. Poppel, FSA
                                         -------------------------
                                          Deborah A. Poppel, FSA

<PAGE>
 
                                                                     EXHIBIT 7

              CONSENT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS

We consent to the reference to our firm under the caption "Experts" in the 
Prospectus and to the use of our reports dated February 7, 1997, with respect to
the financial statements of John Hancock Variable Life Account S, and dated 
February 14, 1997, with respect to the financial statements of John Hancock 
Variable Life Insurance Company, included in this Post-Effective Amendment
No. 5 to the Registration Statement (Form S-6, No. 333-64366).

             
                                                /s/ Ernst & Young LLP
                                                ERNST & YOUNG LLP

Boston, Massachusetts
April 2, 1997    

<PAGE>
 
                                                                      EXHIBIT 11



[John Hancock Mutual Life Insurance Company Letterhead]



                                                  March 27, 1996



United States Securities
and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C.  20549

                Re: John Hancock Variable Life Account S
                    File Numbers 811-7782 and 33-64366


Commissioners:

      This opinion is being furnished with respect to the filing of this post-
effective amendment of the Registrant's Registration Statement with the
Securities and Exchange Commission as required by Rule 485 under the Securities
Act of 1933.

      We have acted as counsel to Registrant for the purpose of preparing this
post-effective amendment which is being filed pursuant to paragraph (b) of Rule
485 and hereby represent to the Commission that in our opinion this post-
effective amendment does not contain disclosures which would render it
ineligible to become effective pursuant to paragraph (b).

      We hereby consent to the filing of this opinion with and as a part of this
post-effective amendment to Registrant's Registration Statement with the
Commission.

                                 Very truly yours,



                                 /s/ Sandra M. DaDalt.
                                 ---------------------
                                 Sandra M. DaDalt.
                                 Counsel



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission