<PAGE>
PROSPECTUS DATED JUNE 30, 2000
MEDALLION EXECUTIVE VARIABLE LIFE
A FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
ISSUED BY
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
("JHVLICO")
The policy provides an investment option with fixed rates of return
declared by JHVLICO and the following variable investment options:
<TABLE>
<CAPTION>
--------------------------------------------------------------------------------
VARIABLE INVESTMENT OPTION MANAGED BY
-------------------------- ----------
<S> <C>
Managed..............................Independence Investment Associates, Inc.
Growth & Income .....................Independence Investment Associates, Inc.
Fidelity VIP Contrafund(R)...........Fidelity Management and Research Company
Equity Index ........................State Street Global Advisors
Large Cap Value .....................T. Rowe Price Associates, Inc.
American Leaders Large Cap Value.....Federated Investment Management Company
Large Cap Growth ....................Independence Investment Associates, Inc.
Large Cap Aggressive Growth..........Alliance Capital Management L.P.
Fidelity VIP Growth..................Fidelity Management and Research Company
AIM V.I. Value.......................A I M Advisors, Inc.
Janus Aspen Global Technology........Janus Capital Corporation
Mid Cap Value .......................Neuberger Berman, LLC
Fundamental Mid Cap Growth...........OppenheimerFunds, Inc.
Mid Cap Growth ......................Janus Capital Corporation
Real Estate Equity ..................Independence Investment Associates, Inc.
and Morgan Stanley Dean Witter Investment
Management, Inc.
Small/Mid Cap CORE ..................Goldman Sachs Asset Management
Small/Mid Cap Growth.................Wellington Management Company, LLP
Small Cap Value .....................INVESCO Management & Research, Inc.
Small Cap Growth ....................John Hancock Advisers, Inc.
MFS New Discovery....................MFS Investment Management(R)
Global Balanced .....................Brinson Partners, Inc.
Janus Aspen Worldwide Growth.........Janus Capital Corporation
Templeton International Securities...Templeton Investment Counsel, Inc.
International Equity Index ..........Independence International Associates,
Inc.
International Opportunities .........Rowe Price-Fleming International, Inc.
Emerging Markets Equity .............Morgan Stanley Dean Witter Investment
Management, Inc.
Short-Term Bond .....................Independence Investment Associates, Inc.
Bond Index ..........................Mellon Bond Associates, LLP
Active Bond .........................John Hancock Advisers, Inc.
Core Bond............................Federated Investment Management Company
Global Bond .........................J.P. Morgan Investment Management, Inc.
High Yield Bond .....................Wellington Management Company, LLP
Money Market ........................John Hancock Life Insurance Company
--------------------------------------------------------------------------------
</TABLE>
<PAGE>
The variable investment options shown on page 1 are those available as of the
date of this prospectus. We may add, modify or delete variable investment
options in the future.
When you select one or more of these variable investment options, we invest
your money in the corresponding investment option(s) of one or more of the
following: the John Hancock Variable Series Trust I, the AIM Variable Insurance
Funds, Inc., the Templeton Variable Products Series Fund, Fidelity's Variable
Insurance Products Fund and Variable Insurance Products Fund II, the Janus Aspen
Series (Service Shares Class), and the MFS Variable Insurance Trust (together,
"the Trusts"). In this prospectus, the investment options of the Trusts are
referred to as "funds". In the prospectuses for the Trusts, the investment
options may be referred to as "funds", "portfolios" or "series".
Each Trust is a so-called "series" type mutual fund registered with the
Securities and Exchange Commission ("SEC"). The investment results of each
variable investment option you select will depend on those of the corresponding
fund of one of the Trusts. Each of the funds is separately managed and has its
own investment objective and strategies. Attached at the end of this prospectus
is a prospectus for each Trust. The Trust prospectuses contain detailed
information about each available fund. Be sure to read those prospectuses before
selecting any of the variable investment options shown on page 1.
* * * * * * * * * * * *
Please note that the SEC has not approved or disapproved these securities, or
determined if this prospectus is truthful or complete. Any representation to the
contrary is a criminal offense.
* * * * * * * * * * * *
JHVLICO LIFE SERVICING OFFICE
-----------------------------
EXPRESS DELIVERY U.S. MAIL
---------------- ---------
529 Main Street (X-4) P.O. Box 111
Charlestown, MA 02129 Boston, MA 02117
PHONE: 1-800-732-5543
FAX: 1-617-886-3048
2
<PAGE>
GUIDE TO THIS PROSPECTUS
This prospectus contains information that you should know before you buy a
policy or exercise any of your rights under the policy. However, please keep in
mind that this is a prospectus - - it is not the policy. The prospectus
---
simplifies many policy provisions to better communicate the policy's essential
features. Your rights and obligations under the policy will be determined by the
language of the policy itself. When you receive your policy, read it carefully.
This prospectus is arranged in the following way:
. The section which follows is called "Basic Information". It is in a
question and answer format. We suggest you read the Basic Information
section before reading any other section of the prospectus.
. Behind the Basic Information section are illustrations of hypothetical
policy benefits that help clarify how the policy works. These start on
page 21.
. Behind the illustrations is a section called "Additional Information"
that gives more details about the policy. It generally does not
---
repeat information that is in the Basic Information section. A table of
contents for the Additional Information section appears on page 28.
. Behind the Additional Information section are the financial statements
for JHVLICO and Separate Account S. These start on page 42.
. Finally, there is an Alphabetical Index of Key Words and Phrases at the
back of the prospectus on page 124.
After the Alphabetical Index of Key Words and Phrases, this prospectus ends and
the prospectuses for the Trusts begin.
**********
3
<PAGE>
BASIC INFORMATION
This part of the prospectus provides answers to commonly asked questions about
the policy. Here are the page numbers where the questions and answers appear:
QUESTION BEGINNING ON PAGE
-------- -----------------
.What is the policy?......................................... 5
.Who owns the policy?........................................ 5
.How can I invest money in the policy?....................... 5
.Is there a minimum amount I must invest?.................... 6
.How will the value of my investment in the policy change
over time?.................................................. 8
.What charges will JHVLICO deduct from my investment in
the policy?................................................. 8
.What charges will the Trusts deduct from my investment in
the policy?................................................. 10
.What other charges could JHVLICO impose in the future?...... 12
.How can I change my policy's investment allocations?........ 12
.How can I access my investment in the policy?............... 13
.How much will JHVLICO pay when the insured person dies?..... 14
.How can I change my policy's insurance coverage?............ 16
.Can I cancel my policy after it's issued?................... 16
.Can I choose the form in which JHVLICO pays out policy
proceeds?................................................... 17
.To what extent can JHVLICO vary the terms and conditions
of its policies in particular cases?........................ 18
.How will my policy be treated for income tax purposes?...... 18
.How do I communicate with JHVLICO?.......................... 18
4
<PAGE>
WHAT IS THE POLICY?
The policy's primary purpose is to provide lifetime protection against
economic loss due to the death of the insured person. The value of the amount
you have invested under the policy may increase or decrease daily based upon the
investment results of the variable investment options that you choose. The
amount we pay to the policy's beneficiary if the insured person dies (we call
this the "death benefit") may be similarly affected.
While the insured person is alive, you will have a number of options under the
policy. Here are some major ones:
. Determine when and how much you invest in the various investment
options
. Borrow or withdraw amounts you have in the investment options
. Change the beneficiary who will receive the death benefit
. Change the amount of insurance
. Turn in (i.e., "surrender") the policy for the full amount of its
surrender value
. Choose the form in which we will pay out the death benefit or other
proceeds
Most of these options are subject to limits that are explained later in this
prospectus.
WHO OWNS THE POLICY?
That's up to the person who applies for the policy. The owner of the policy is
the person who can exercise most of the rights under the policy, such as the
right to choose the investment options or the right to surrender the policy. In
many cases, the person buying the policy is also the person who will be the
owner. However, the application for a policy can name another person or entity
(such as a trust) as owner. Whenever we've used the term "you" in this
prospectus, we've assumed that the reader is the person who has whatever right
or privilege is being discussed. There may be tax consequences if the owner and
the insured person are different, so you should discuss this issue with your tax
adviser.
HOW CAN I INVEST MONEY IN THE POLICY?
Premium Payments
We call the investments you make in the policy "premiums" or "premium
payments". The amount we require as your first premium depends upon the
-----
specifics of your policy and the insured person. Except as noted below, you can
make any other premium payments you wish at any time. That's why the policy is
called a "flexible premium" policy.
5
<PAGE>
Minimum premium payment
Each premium payment must be at least $50.
Maximum premium payments
Federal tax law limits the amount of premium payments you can make relative to
the amount of your policy's insurance coverage. We will not knowingly accept any
amount by which a premium payment exceeds the maximum. If you exceed certain
other limits, the law may impose a penalty on amounts you take out of your
policy. We'll monitor your premium payments and let you know if you're about to
exceed this limit. More discussion of these tax law requirements begins on page
36. Also, we may refuse to accept any amount of an additional premium if:
. that amount of premium would increase our insurance risk exposure,
and
. the insured person doesn't provide us with adequate evidence that he or
she continues to meet our requirements for issuing insurance.
In no event, however, will we refuse to accept any premium necessary to prevent
the policy or the guaranteed death benefit feature from terminating.
Ways to pay premiums
If you pay premiums by check or money order, they must be drawn on a U.S. bank
in U.S. dollars and made payable to "John Hancock Variable Life Insurance
Company." Premiums after the first must be sent to the JHVLICO Life Servicing
Office at the appropriate address shown on page 2 of this prospectus.
We will also accept premiums:
. by wire or by exchange from another insurance company, or
. if we agree to it, through a salary deduction plan with your
employer.
You can obtain information on these other methods of premium payment by
contacting your JHVLICO representative or by contacting the JHVLICO Life
Servicing Office.
IS THERE A MINIMUM AMOUNT I MUST INVEST?
Planned Premiums
The Policy Specifications page of your policy will show the "Planned Premium"
for the policy. You choose this amount in the policy application. The premium
reminder notice we send you is based on this amount. You will also choose how
often to pay premiums-- annually, semi-annually, quarterly or monthly. The date
on which such a payment is "due" is referred to in the policy as a "modal
processing date." However, payment of Planned Premiums is not necessarily
required. You need only invest enough to keep the policy in force (see "Lapse
and reinstatement" and "Guaranteed death benefit feature" below).
6
<PAGE>
Lapse and reinstatement
Either your entire policy or the Additional Sum Insured portion of your Total
Sum Insured can terminate (i.e., "lapse") for failure to pay charges due under
the policy. If the guaranteed death benefit feature is in effect, only the
Additional Sum Insured, if any, can lapse. If the guaranteed death benefit
feature is not in effect, the entire policy can lapse. In either case, if the
---
policy's surrender value is not sufficient to pay the charges on a monthly
deduction date, we will notify you of how much you will need to pay to keep any
Additional Sum Insured or the policy in force. You will have a 61 day "grace
period" to make that payment. If you don't pay at least the required amount by
the end of the grace period, the Additional Sum Insured or your policy will
lapse. If your policy lapses, all coverage under the policy will cease. Even if
the policy or the Additional Sum Insured terminates in this way, you can still
reactivate (i.e., "reinstate") it within 3 years from the beginning of the grace
period. You will have to provide evidence that the insured person still meets
our requirements for issuing coverage. You will also have to pay a minimum
amount of premium and be subject to the other terms and conditions applicable to
reinstatements, as specified in the policy. If the guaranteed death benefit is
not in effect and the insured person dies during the grace period, we will
deduct any unpaid monthly charges from the death benefit. During such a grace
period, you cannot make a partial withdrawal or policy loan.
Guaranteed death benefit feature
This feature is available only if the insured person meets certain
underwriting requirements. The feature guarantees that your Basic Sum Insured
will not lapse during the first 5 policy years, regardless of adverse investment
performance, if on each modal processing date during that 5 year period the
amount of cumulative premiums you have paid (less all withdrawals from the
policy) equals or exceeds the sum of all Guaranteed Death Benefit Premiums due
to date. The Guaranteed Death Benefit Premium (or "GDB Premium) is defined in
the policy and is "due" on each modal processing date. (The term "modal
processing date" is defined under "Planned Premiums" on page 6.)
No GDB Premium will ever be greater than the so-called "guideline premium" for
the policy as defined in Section 7702 of the Internal Revenue Code. Also, the
GDB Premiums may change in the event of any change in the Additional Sum Insured
of the policy or any change in the death benefit option (see "How much will
JHVLICO pay when the insured person dies?" on page 14).
If the Guaranteed Death Benefit test is not satisfied on any modal processing
date, we will notify you immediately and tell you how much you will need to pay
to keep the feature in effect. You will have until the second monthly deduction
date after default to make that payment. If you don't pay at least the required
amount by the end of that period, the feature will permanently lapse. You cannot
restore the feature once it has lapsed.
The guaranteed death benefit feature applies only to the Basic Sum Insured. It
does not apply to any amount of Additional Sum Insured (see "How much will
---
JHVLICO pay when the insured person dies?" on page 14).
7
<PAGE>
If there are monthly charges that remain unpaid because of this feature, we
will deduct such charges when there is sufficient surrender value to pay them.
HOW WILL THE VALUE OF MY INVESTMENT IN THE POLICY CHANGE OVER TIME?
From each premium payment you make, we deduct the charges described under
"Deductions from premium payments" below. We invest the rest in the investment
options you've elected. Special investment rules apply to premiums processed
prior to the 20th day after your policy becomes effective. (See "Commencement of
investment performance" beginning on page 31.)
Over time, the amount you've invested in any variable investment option will
increase or decrease the same as if you had invested the same amount directly in
the corresponding fund of the Trust and had reinvested all fund dividends and
distributions in additional fund shares; except that we will deduct certain
additional charges which will reduce your account value. We describe these
charges under "What charges will JHVLICO deduct from my investment in the
policy?" below.
The amount you've invested in the fixed investment option will earn interest
at a rate we declare from time to time. We guarantee that this rate will be at
least 4%. If you want to know what the current declared rate is, just call or
write to us. The current declared rate will also appear in the annual statement
we will send you. Amounts you invest in the fixed investment option will not be
---
subject to the mortality and expense risk charge described on page 10.
Otherwise, the charges applicable to the fixed investment option are the same as
those applicable to the variable investment options.
At any time, the "account value" of your policy is equal to:
. the amount you invested,
. plus or minus the investment experience of the investment options
you've chosen,
. minus all charges we deduct, and
. minus all withdrawals you have made.
If you take a loan on the policy, however, your account value will be computed
somewhat differently. This is discussed beginning on page 14.
WHAT CHARGES WILL JHVLICO DEDUCT FROM MY INVESTMENT IN THE POLICY?
Deductions from premium payments
. Premium tax charge - A charge to cover state premium taxes we currently
------------------
expect to pay, on average. This charge is currently 2.35% of each premium.
8
<PAGE>
. DAC tax charge - A charge to cover the increased Federal income tax
--------------
burden that we currently expect will result from receipt of premiums. This
charge is currently 1.25% of each premium.
. Premium sales charge - A charge to help defray our sales costs. The
--------------------
current charge is a percentage of a certain portion of the premium you pay.
The percentage is 6% in policy years 1 through 10. We currently intend to
stop making this charge on premiums received after the 10th policy year, but
this is not guaranteed. Because policies of this type were first offered for
sale in 1999, no termination of this charge has yet occurred. In no event
will this charge exceed 3% after the 10th policy year. The portion of each
year's premium that is currently subject to the charge is called the "Target
Premium". It's determined at the time the policy is issued and will appear in
the "Policy Specifications" section of the policy. We currently impose no
sales charge on premiums in excess of the Target Premium. However, we reserve
the right to impose a charge of up to 3% of such excess premiums paid after
the 10th policy year.
Deductions from account value
. Account value sales charge - A monthly charge to help defray our sales
--------------------------
costs. This is a charge per $1,000 of Basic Sum Insured at issue that varies
by age and sex and that is deducted only during the first five policy years.
This charge will appear in the "Policy Specifications" section of the policy.
As an example, the monthly charge for a male age 45 is 30(cents) per $1,000
of Basic Sum Insured.
. Issue charge - A monthly charge to help defray our administrative costs.
------------
This charge has two parts: (1) a flat dollar charge of $20 deducted only
during the first policy year, and (2) a charge per $1,000 of Basic Sum
Insured at issue that varies by age and sex and that is deducted only during
the first five policy years. Both parts of this charge will appear in the
"Policy Specifications" section of the policy. As an example, the second part
of this monthly charge for a male age 45 is 3(cents) per $1,000 of Basic Sum
Insured.
. Maintenance charge - A monthly charge to help defray our administrative
------------------
costs. This is a flat dollar charge of up to $8 (currently $6).
. Insurance charge - A monthly charge for the cost of insurance. To
----------------
determine the charge, we multiply the amount of insurance for which we are
at risk by a cost of insurance rate. The rate is derived from an actuarial
table. The table in your policy will show the maximum cost of insurance
-------
rates. The cost of insurance rates that we currently apply are generally less
than the maximum rates. We will review the cost of insurance rates at least
every 5 years and may change them from time to time. However, those rates
will never be more than the maximum rates shown in the policy. The table of
rates we use will depend on the insurance risk characteristics and (usually)
gender of the insured person, the Total Sum Insured and the length of time
the policy has been in effect. Regardless of the table used, cost of
insurance rates generally increase each year that you own your policy, as the
insured person's attained age increases. (The insured person's "attained age"
on any date is his or her age on the birthday nearest that date.) Higher
current insurance rates are generally applicable to policies issued on a
"guaranteed issue" basis, where only very limited underwriting information is
obtained. This is often the case with policies issued to trustees,
9
<PAGE>
employers and similar entities. It is our current intention to make a credit
to your account value to reflect a reduction in the insurance charge in the
10th policy year and thereafter, but such a reduction is not guaranteed.
Because policies of this type were first offered for sale in 1996, no
reductions have yet been made.
. Extra mortality charge - A monthly charge specified in your policy for
----------------------
additional mortality risk if the insured person is subject to certain types
of special insurance risk.
. M&E charge - A daily charge for mortality and expense risks we assume.
----------
This charge is deducted from the variable investment options. It does not
apply to the fixed investment option. The current charge is at an effective
annual rate of .60% of the value of the assets in each variable investment
option. We guarantee that this charge will never exceed an effective annual
rate of .90%.
. Optional benefits charge - Monthly charges for any optional insurance
------------------------
benefits added to the policy by means of a rider. We currently offer a number
of optional riders, such as the accidental death benefit rider.
. Partial withdrawal charge - A charge for each partial withdrawal of
-------------------------
account value to compensate us for the administrative expenses of processing
the withdrawal. The charge is equal to the lesser of $20 or 2% of the
withdrawal amount.
WHAT CHARGES WILL THE TRUSTS DEDUCT FROM MY INVESTMENT IN THE POLICY?
The Trusts must pay investment management fees and other operating expenses.
These fees and expenses are different for each fund and reduce the investment
return of each fund. Therefore, they also indirectly reduce the return you will
earn on any variable investment options you select.
The following figures for the funds are based on historical fund expenses, as
a percentage (rounded to two decimal places) of each fund's average daily net
assets for 1999, except as indicated in the Notes appearing at the end of this
table. Expenses of the funds are not fixed or specified under the terms of the
policy, and those expenses may vary from year to year.
<TABLE>
<CAPTION>
INVESTMENT DISTRIBUTION AND OTHER OPERATING TOTAL FUND OTHER OPERATING
MANAGEMENT SERVICE EXPENSES WITH OPERATING EXPENSES ABSENT
FUND NAME FEE (12B-1) FEES REIMBURSEMENT EXPENSES REIMBURSEMENT
--------- ---------- ---------------- --------------- ---------- ------------------
<S> <C> <C> <C> <C> <C>
JOHN HANCOCK VARIABLE SERIES TRUST I
(NOTE 1):
Managed ............................... 0.32% N/A 0.03% 0.35% 0.03%
Growth & Income ....................... 0.25% N/A 0.03% 0.28% 0.03%
Equity Index........................... 0.14% N/A 0.00% 0.14% 0.08%
Large Cap Value ....................... 0.74% N/A 0.10% 0.84% 0.11%
American Leaders Large Cap Value....... 0.80% N/A 0.10% 0.90% N/A
Large Cap Growth....................... 0.36% N/A 0.03% 0.39% 0.03%
Large Cap Aggressive Growth ........... 0.98% N/A 0.10% 1.08% 0.19%
Mid Cap Value ......................... 0.80% N/A 0.10% 0.90% 0.12%
Mid Cap Growth......................... 0.82% N/A 0.10% 0.92% 0.11%
Fundamental Mid Cap Growth............. 0.85% N/A 0.10% 0.95% 0.24%
Real Estate Equity..................... 0.60% N/A 0.10% 0.70% 0.10%
Small/Mid Cap CORE..................... 0.80% N/A 0.10% 0.90% 0.66%
Small/Mid Cap Growth................... 0.75% N/A 0.10% 0.85% 0.10%
Small Cap Value ....................... 0.80% N/A 0.10% 0.90% 0.16%
Small Cap Growth....................... 0.75% N/A 0.10% 0.85% 0.14%
</TABLE>
10
<PAGE>
<TABLE>
<CAPTION>
INVESTMENT DISTRIBUTION AND OTHER OPERATING TOTAL FUND OTHER OPERATING
MANAGEMENT SERVICE EXPENSES WITH OPERATING EXPENSES ABSENT
FUND NAME FEE (12B-1) FEES REIMBURSEMENT EXPENSES REIMBURSEMENT
--------- ---------- ---------------- --------------- ---------- ------------------
<S> <C> <C> <C> <C> <C>
Global Balanced * ..................... 0.85% N/A 0.10% 0.95% 0.46%
International Equity Index............. 0.16% N/A 0.10% 0.26% 0.22%
International Opportunities ........... 0.87% N/A 0.10% 0.97% 0.29%
Emerging Markets Equity ............... 1.27% N/A 0.10% 1.37% 2.17%
Short-Term Bond ....................... 0.30% N/A 0.10% 0.40% 0.13%
Bond Index............................. 0.15% N/A 0.10% 0.25% 0.20%
Active Bond * ......................... 0.25% N/A 0.03% 0.28% 0.03%
Core Bond ............................. 0.70% N/A 0.10% 0.80% N/A
Global Bond ........................... 0.69% N/A 0.10% 0.79% 0.15%
High Yield Bond ....................... 0.65% N/A 0.10% 0.75% 0.39%
Money Market........................... 0.25% N/A 0.06% 0.31% 0.06%
AIM VARIABLE INSURANCE FUNDS, INC.:
AIM V.I. Value......................... 0.61% N/A 0.15% 0.76% 0.15%
VARIABLE INSURANCE PRODUCTS FUND -
SERVICE CLASS (NOTE 2):
Fidelity VIP Growth ................... 0.58% 0.10% 0.07% 0.75% 0.09%
VARIABLE INSURANCE PRODUCTS FUND II -
SERVICE CLASS (NOTE 2):
Fidelity VIP Contrafund(R)............. 0.58% 0.10% 0.07% 0.75% 0.10%
FRANKLIN TEMPLETON VARIABLE
INSURANCE PRODUCTS TRUST - CLASS 2
SHARES (NOTE 3):
Templeton International Securities ... 0.69% 0.25% 0.19% 1.13% 0.19%
JANUS ASPEN SERIES - SERVICE SHARES
CLASS (NOTE 4):
Janus Aspen Global Technology .........
Janus Aspen Worldwide Growth...........
MFS VARIABLE INSURANCE TRUST
(NOTE 5):
MFS New Discovery ..................... 0.90% N/A 0.17% 1.07% 1.59%
</TABLE>
NOTES TO FUND EXPENSE TABLE
(1) John Hancock Variable Series Trust I funds' percentages reflect management
fees and other fund expenses based on the allocation methodology and
expense reimbursement policy adopted April 23, 1999. Under the policy, John
Hancock Life Insurance Company voluntarily reimburses a fund when the
fund's "other fund expenses" exceed 0.10% of the fund's average daily net
assets (0.00% for Equity Index). The percentages for the American Leaders
Large Cap Value Fund and the Core Bond Fund are estimates because the funds
were not in operation prior to the date of this prospectus.
* Global Balanced was formerly "International Balanced" and Active Bond was
formerly "Sovereign Bond".
(2) A portion of the brokerage commissions that certain of the Fidelity VIP
funds pay was used to reduce fund expenses. In addition, through
arrangements with certain funds' custodian, credits realized as a result of
uninvested cash balances were used to reduce a portion of each applicable
fund's expenses. Without these reductions, the operating expenses of the
funds would have been higher, as shown in the last column of this table.
11
<PAGE>
(3) On February 8, 2000, shareholders of each fund approved a merger and
reorganization that combined the Templeton International Equity Fund with
the Templeton International Securities Fund, effective May 1, 2000.
Shareholders of the Templeton International Securities Fund had approved
new management fees, which apply to the combined funds effective May 1,
2000. The table shows restated total expenses for the fund based on the new
fees and the assets, as of December 31, 1999, of the Templeton
International Securities Fund. However, if the table reflected both the new
fees and the combined assets of the Templeton International Equity Fund and
the Templeton International Securities Fund, the estimated expenses for the
two funds combined after May 1, 2000 would be: Management Fees 0.65%,
Distribution and Service Fees 0.25%, Other Expenses 0.20%, and Total Fund
Operating Expenses 1.10%.
(4) The percentages for the new Service Shares Class of the Janus Aspen Global
Technology Fund and the Janus Aspen Worldwide Growth Fund are estimates
because the Service Shares Class was not in operation in 1999. All such
estimates have been made without regard to the effect of any expense offset
arrangements.
(5) MFS Variable Insurance Trust funds have an expense offset arrangement which
reduces each fund's custodian fee based upon the amount of cash maintained
by the fund with its custodian and dividend disbursing agent. Each fund may
enter into other such arrangements and directed brokerage arrangements,
which would also have the effect of reducing the fund's expenses. Expenses
do not take into account these expense reductions, and are therefore higher
than the actual expenses of the fund. MFS Investment Management(R) (also
doing business as Massachusetts Financial Services Company) has
contractually agreed to bear expense for the New Discovery Fund, subject to
reimbursement by the fund, such that such fund's "other fund expenses"
shall not exceed 0.15% of the average daily net assets of the fund during
the current fiscal year.
WHAT OTHER CHARGES COULD JHVLICO IMPOSE IN THE FUTURE?
Except for the DAC tax charge, we currently make no charge for our Federal
income taxes. However, if we incur, or expect to incur, additional income taxes
attributable to any subaccount of the Account or this class of policies in
future years, we reserve the right to make a charge for such taxes. Any such
charge would reduce what you earn on any affected investment options. However,
we expect that no such charge will be necessary.
We also reserve the right to increase the premium tax charge and the DAC tax
charge in order to correspond, respectively, with changes in the state premium
tax levels and with changes in the Federal income tax treatment of the deferred
acquisition costs for this type of policy.
Under current laws, we may incur state and local taxes (in addition to premium
taxes) in several states. At present, these taxes are not significant. If there
is a material change in applicable state or local tax laws, we may make charges
for such taxes.
HOW CAN I CHANGE MY POLICY'S INVESTMENT ALLOCATIONS?
Future premium payments
At any time, you may change the investment options in which future premium
payments will be invested. You make the original allocation in the application
for the policy. The percentages you select must be in whole numbers and must
total 100%.
12
<PAGE>
Transfers of existing account value
You may also transfer your existing account value from one investment option
to another. To do so, you must tell us how much to transfer, either as a whole
number percentage or as a specific dollar amount.
Under our current rules, you can make transfers out of any variable
investment option anytime you wish. However, transfers out of the fixed
investment option are currently subject to the following restrictions:
. You can only make such a transfer once a year and only during the 31 day
period following your policy anniversary.
. We must receive the request for such a transfer during the period beginning
60 days prior to the policy anniversary and ending 30 days after it.
. The most you can transfer at any one time is the greater of $500 or 20% of
the assets in your fixed investment option.
We reserve the right to impose a minimum amount limit on transfers out of the
fixed investment option. We also reserve the right to impose limits on the
number and frequency of transfers out of the variable investment options.
HOW CAN I ACCESS MY INVESTMENT IN THE POLICY?
Full surrender
You may surrender your policy in full at any time. If you do, we will pay you
the account value less any policy loans plus, in the first two policy years, a
refund of certain sales charges (as described under "Additional information
about how certain policy charges work" on page 33). This is called your
"surrender value." You must return your policy when you request a full
surrender.
Partial withdrawals
You may make a partial withdrawal of your surrender value at any time. Each
partial withdrawal must be at least $1,000. There is a charge (usually $20) for
each partial withdrawal. We will automatically reduce the account value of your
policy by the amount of the withdrawal and the related charge. Each investment
option will be reduced in the same proportion as the account value is then
allocated among them. We will not permit a partial withdrawal if it would cause
your surrender value to fall below 3 months' worth of monthly charges (see
"Deductions from account value" on page 8). We also reserve the right to refuse
any partial withdrawal that would cause the policy's Total Sum Insured to fall
below $100,000. Any partial withdrawal (other than a Terminated ASI Withdrawal
Amount, as described below) will reduce your death benefit under either Option A
or Option B (see "How much will JHVLICO pay when the insured person dies?" on
page 14) and under the guaranteed death benefit feature (see page 7). Under
Option A, such a partial withdrawal will reduce the Total Sum Insured. Under
Option B, such a partial withdrawal will reduce your account value. Under the
guaranteed death benefit feature, such a partial withdrawal will reduce the
Basic Sum Insured. A "Terminated ASI Withdrawal
13
<PAGE>
Amount" is any partial withdrawal made while there is an Additional Sum Insured
under the policy that later lapses as described on page 7. The total of all
Terminated ASI Withdrawal Amounts cannot exceed the Additional Sum Insured in
effect immediately before the Additional Sum Insured lapses.
Policy loans
You may borrow from your policy at any time after it has been in effect for 1
year by completing a form satisfactory to us or, if the telephone transaction
authorization form has been completed, by telephone. The maximum amount you can
borrow is equal to 100% of your account value that is in the fixed investment
option plus 90% of your account value that is in the variable investment
options.
The minimum amount of each loan is $1,000. The interest charged on any loan is
an effective annual rate of 4.75% in the first 20 policy years and 4.25%
thereafter. Accrued interest will be added to the loan daily and will bear
interest at the same rate as the original loan amount. The amount of the loan is
deducted from the investment options in the same proportion as the account value
is then allocated among them and is placed in a special loan account. This
special loan account will earn interest at an effective annual rate of 4.0%.
However, if we determine that a loan will be treated as a taxable distribution
because of the differential between the loan interest rate and the rate being
credited on the special loan account, we reserve the right to decrease the rate
credited on the special loan account to a rate that would, in our reasonable
judgement, result in the transaction being treated as a loan under Federal tax
law.
You can repay all or part of a loan at any time. Each repayment will be
allocated among the investment options as follows:
. The same proportionate part of the loan as was borrowed from the fixed
investment option will be repaid to the fixed investment option.
. The remainder of the repayment will be allocated among the investment
options in the same way a new premium payment would be allocated.
If you want a payment to be used as a loan repayment, you must include
instructions to that effect. Otherwise, all payments will be assumed to be
premium payments.
HOW MUCH WILL JHVLICO PAY WHEN THE INSURED PERSON DIES?
In your application for the policy, you will tell us how much life insurance
coverage you want on the life of the insured person. This is called the "Total
Sum Insured." Total Sum Insured is composed of the Basic Sum Insured and any
Additional Sum Insured you elect. The only limitation on how much Additional Sum
Insured you can have is that it cannot exceed 400% of the Basic Sum Insured.
There are a number of factors you should consider in determining whether to
elect coverage in the form of Basic Sum Insured or in the form of Additional Sum
Insured. These factors are discussed under "Basic Sum Insured vs. Additional Sum
Insured" on page 31.
14
<PAGE>
When the insured person dies, we will pay the death benefit minus any
outstanding loans. There are two ways of calculating the death benefit. You
choose which one you want in the application. The two death benefit options are:
. Option A - The death benefit will equal the greater of (1) the Total Sum
Insured or (2) the minimum insurance amount (as described below).
. Option B - The death benefit will equal the greater of (1) the Total Sum
Insured plus your policy's account value on the date of death, or (2) the
minimum insurance amount.
For the same premium payments, the death benefit under Option B will tend to
be higher than the death benefit under Option A. On the other hand, the monthly
insurance charge will be higher under Option B to compensate us for the
additional insurance risk. Because of that, the account value will tend to be
higher under Option A than under Option B for the same premium payments.
The minimum insurance amount
In order for a policy to qualify as life insurance under Federal tax law,
there has to be a minimum amount of insurance in relation to account value.
There are two tests that can be applied under Federal tax law - - the "guideline
premium and cash value corridor test" and the "cash value accumulation test."
When you elect the Option A death benefit, you must also elect which test you
wish to have applied. If you elect the Option B death benefit, the guideline
premium and cash value corridor test will automatically be applied. Under the
guideline premium and cash value corridor test, we compute the minimum insurance
amount each business day by multiplying the account value on that date by the
so-called "corridor factor" applicable on that date. The corridor factors are
derived by applying the guideline premium and cash value corridor test. The
corridor factor starts out at 2.50 for ages at or below 40 and decreases as
attained age increases, reaching a low of 1.0 at age 95. A table showing the
factor for each age will appear in the policy. Under the cash value accumulation
test, we compute the minimum insurance amount each business day by multiplying
the account value on that date by the so-called "death benefit factor"
applicable on that date. The death benefit factors are derived by applying the
cash value accumulation test. The death benefit factor decreases as attained age
increases. A table showing the factor for each age will appear in the policy.
As noted above, you have to elect which test will be applied if you elect the
Option A death benefit. The cash value accumulation test may be preferable if
you want an increasing death benefit in later policy years and/or want to fund
the policy at the "7 pay" limit for the full 7 years (see "Tax Considerations"
beginning on page 36). The guideline premium and cash value corridor test may be
preferable if you want the account value under the policy to increase without
increasing the death benefit as quickly as might otherwise be required.
15
<PAGE>
HOW CAN I CHANGE MY POLICY'S INSURANCE COVERAGE?
Increase in coverage
After the first policy year, you may request an increase in the Total Sum
Insured. Each such increase must be at least $50,000. However, you will have to
provide us with evidence that the insured person still meets our requirements
for issuing insurance coverage. As to when an approved increase would take
effect, see "Effective date of other policy transactions" on page 33.
Decrease in coverage
After the first policy year, you may request a reduction in the Total Sum
Insured at any time, but only if:
. the remaining Total Sum Insured will be at least $100,000, and
. the remaining Total Sum Insured will at least equal the minimum required
by the tax laws to maintain the policy's life insurance status.
As to when an approved decrease would take effect, see "Effective date of
other policy transactions" on page 33.
Change of death benefit option
As of any policy anniversary, you may change your coverage from death benefit
Option A to Option B or vice-versa, but only if there is no change in the
Federal tax law test used to determine the minimum insurance amount. If you
change from Option A to Option B, we will require evidence that the insured
person still meets our requirements for issuing coverage. This is because such a
change increases our insurance risk exposure.
Tax consequences
Please read "Tax considerations" starting on page 36 to learn about possible
tax consequences of changing your insurance coverage under the policy.
CAN I CANCEL MY POLICY AFTER IT'S ISSUED?
You have the right to cancel your policy within the latest of the following
periods:
. 10 days after you receive it (this period may be longer in some
states);
. 10 days after mailing by JHVLICO of the Notice of Withdrawal Right;
or
. 45 days after the date Part A of the application has been completed.
16
<PAGE>
This is often referred to as the "free look" period. To cancel your policy,
simply deliver or mail the policy to JHVLICO at one of the addresses shown on
page 2, or to the JHVLICO representative who delivered the policy to you.
In most states, you will receive a refund of any premiums you've paid. In some
states, the refund will be your account value on the date of cancellation plus
all charges deducted by JHVLICO or the Trust prior to that date. The date of
cancellation will be the date of such mailing or delivery.
CAN I CHOOSE THE FORM IN WHICH JHVLICO PAYS OUT POLICY PROCEEDS?
Choosing a payment option
You may choose to receive proceeds from the policy as a single sum. This
includes proceeds that become payable because of death or full surrender.
Alternatively, you can elect to have proceeds of $1,000 or more applied to any
of a number of other payment options, including the following:
. Option 1 - Proceeds left with us to accumulate with interest
. Option 2A - Equal monthly payments of a specified amount until all
proceeds are paid out
. Option 2B - Equal monthly payments for a specified period of time
. Option 3 - Equal monthly payments for life, but with payments guaranteed
for a specific number of years
. Option 4 - Equal monthly payments for life with no refund
. Option 5 - Equal monthly payments for life with a refund if all of the
proceeds haven't been paid out
You cannot choose an option if the monthly payments under the option would be
less than $50. We will issue a supplementary agreement when the proceeds are
applied to any alternative payment option. That agreement will spell out the
terms of the option in full. We will credit interest on each of the above
options. For Options 1 and 2A, the interest will be at least an effective annual
rate of 3 1/2%.
Changing a payment option
You can change the payment option at any time before the proceeds are payable.
If you haven't made a choice, the payee of the proceeds has a prescribed period
in which he or she can make that choice.
17
<PAGE>
Tax impact
There may be tax consequences to you or your beneficiary depending upon which
payment option is chosen. You should consult with a qualified tax adviser before
making that choice.
TO WHAT EXTENT CAN JHVLICO VARY THE TERMS AND CONDITIONS OF ITS POLICIES IN
PARTICULAR CASES?
Listed below are some variations we can make in the terms of our policies. Any
variation will be made only in accordance with uniform rules that we apply
fairly to all of our customers.
State law insurance requirements
Insurance laws and regulations apply to JHVLICO in every state in which its
policies are sold. As a result, various terms and conditions of your insurance
coverage may vary from the terms and conditions described in this prospectus,
depending upon where you reside. These variations will be reflected in your
policy or in endorsements attached to your policy.
Variations in expenses or risks
We may vary the charges and other terms of our policies where special
circumstances result in sales or administrative expenses, mortality risks or
other risks that are different from those normally associated with the policies.
These include the type of variations discussed under "Reduced charges for
eligible classes" on page 34. No variation in any charge will exceed any maximum
stated in this prospectus with respect to that charge.
HOW WILL MY POLICY BE TREATED FOR INCOME TAX PURPOSES?
Generally, death benefits paid under policies such as yours are not subject to
income tax. Earnings on your account value are not subject to income tax as long
as we don't pay them out to you. If we do pay out any amount of your account
value upon surrender or partial withdrawal, all or part of that distribution
should generally be treated as a return of the premiums you've paid and should
not be subject to income tax. Amounts you borrow are generally not taxable to
you.
However, some of the tax rules change if your policy is found to be a
"modified endowment contract." This can happen if you've paid more than a
certain amount of premiums that is prescribed by the tax laws. Additional taxes
and penalties may be payable for policy distributions of any kind.
For further information about the tax consequences of owning a policy, please
read "Tax considerations" beginning on page 36.
HOW DO I COMMUNICATE WITH JHVLICO?
General Rules
You should mail or express all checks and money orders for premium payments
and loan repayments to the JHVLICO Life Servicing Office at the appropriate
address shown on page 2.
18
<PAGE>
Certain requests must be made in writing and be signed and dated by you. They
include the following:
. loans, surrenders or partial withdrawals
. transfers of account value among investment options
. change of allocation among investment options for new premium
payments
. change of death benefit option
. increase or decrease in Total Sum Insured
. change of beneficiary
. election of payment option for policy proceeds
. tax withholding elections
. election of telephone transaction privilege
You should mail or express these requests to the JHVLICO Life Servicing Office
at the appropriate address shown on page 2. You should also send notice of the
insured person's death and related documentation to the JHVLICO Life Servicing
Office. We don't consider that we've "received" any communication until such
time as it has arrived at the proper place and in the proper and complete form.
We have special forms that should be used for a number of the requests
mentioned above. You can obtain these forms from the JHVLICO Life Servicing
Office or your JHVLICO representative. Each communication to us must include
your name, your policy number and the name of the insured person. We cannot
process any request that doesn't include this required information. Any
communication that arrives after the close of our business day, or on a day that
is not a business day, will be considered "received" by us on the next following
business day. Our business day currently closes at 4:00 p.m. Eastern Standard
Time, but special circumstances (such as suspension of trading on a major
exchange) may dictate an earlier closing time.
Telephone Transactions
If you complete a special authorization form, you can request loans, transfers
among investment options and changes of allocation among investment options
simply by telephoning us at 1-800-732-5543 or by faxing us at 1-617-886-3048.
Any fax request should include your name, daytime telephone number, policy
number and, in the case of transfers and changes of allocation, the names of the
investment options involved. We will honor telephone instructions from anyone
who provides the correct identifying information, so there is a risk of loss to
you if this service is used by an unauthorized person. However, you will receive
written confirmation of all telephone transactions. There is also a risk that
you will be unable to place your request
19
<PAGE>
due to equipment malfunction or heavy phone line usage. If this occurs, you
should submit your request in writing.
The policies are not designed for professional market timing organizations or
other persons or entities that use programmed or frequent transfers among
investment options. For reasons such as that, we reserve the right to change our
telephone transaction policies or procedures at any time. We also reserve the
right to suspend or terminate the privilege altogether.
20
<PAGE>
ILLUSTRATION OF DEATH BENEFITS, ACCOUNT VALUES,
SURRENDER VALUES AND ACCUMULATED PREMIUMS
The following tables illustrate the changes in death benefit, account value
and surrender value of the policy under certain hypothetical circumstances that
we assume solely for this purpose. Each table separately illustrates the
operation of a policy for a specified issue age, premium payment schedule and
Total Sum Insured. The amounts shown are for the end of each policy year and
assume that all of the account value is invested in funds that achieve
investment returns at constant annual rates of 0%, 6% and 12% (i.e., before any
fees or expenses deducted from Trust assets). After the deduction of average
fees and expenses at the Trust level (as described below) the corresponding net
annual rates of return would be -.77%, 5.18% and 11.14%. (Investment return
reflects investment income and all realized and unrealized capital gains and
losses.) The tables assume annual Planned Premiums that are paid at the
beginning of each policy year for an insured person who is a 45 year old male
select underwriting risk when the policy is issued.
Tables are provided for each of the two death benefit options. The tables
headed "Current Charges" assume that the current rates for all charges deducted
by JHVLICO will apply in each year illustrated, including the intended waiver of
the premium sales charge after the tenth policy year and the intended reduction
in the insurance charge after the tenth policy year. The tables headed "Maximum
Charges" are the same, except that the maximum permitted rates for all years are
used for all charges. The tables do not reflect any charge that we reserve the
right to make but are not currently making.
With respect to fees and expenses deducted from Trust assets, the amounts
shown in all tables reflect (1) investment management fees equivalent to an
effective annual rate of .66%, and (2) an assumed average asset charge for all
other Trust operating expenses equivalent to an effective annual rate of .11%.
These rates are the arithmetic average for all funds of the Trust. In other
words, they are based on the hypothetical assumption that policy account values
are allocated equally among the variable investment options. The actual rates
associated with any policy will vary depending upon the actual allocation of
policy values among the investment options. The charge shown above for all other
Trust operating expenses reflects reimbursements to certain funds as described
in the footnotes to the table beginning on page 10. We currently expect those
reimbursement arrangements to continue indefinitely, but that is not guaranteed.
The second column of each table shows the amount you would have at the end of
each policy year if an amount equal to the assumed Planned Premiums were
invested to earn interest, after taxes, at 5% compounded annually. This is not a
policy value. It is included for comparison purposes only.
Because your circumstances will no doubt differ from those in the
illustrations that follow, values under your policy will differ, in most cases
substantially. Upon request, we will furnish you with a comparable illustration
reflecting your proposed insured person's issue age, sex and underwriting risk
classification, and the Total Sum Insured and annual Planned Premium amount
requested.
21
<PAGE>
PLAN:FLEXIBLE PREMIUM VARIABLE LIFE $100,000 TOTAL SUM INSURED MALE, ISSUE AGE
45, FULLY UNDERWRITTEN SELECT UNDERWRITING CLASS OPTION A DEATH BENEFIT
GUIDELINE PREMIUM AND CASH VALUE CORRIDOR TEST PLANNED PREMIUM: $2,000*
USING CURRENT CHARGES
<TABLE>
<CAPTION>
DEATH BENEFIT SURRENDER VALUE
---------------------------- ---------------------------
ASSUMING HYPOTHETICAL ASSUMING HYPOTHETICAL
END OF PLANNED PREMIUMS GROSS ANNUAL RETURN OF GROSS ANNUAL RETURN OF
POLICY ACCUMULATED AT ---------------------------- ---------------------------
YEAR 5% ANNUAL INTEREST 0% 6% 12% 0% 6% 12%
------ ------------------ -------- -------- -------- ------- -------- ----------
<S> <C> <C> <C> <C> <C> <C> <C>
1 $ 2,100 $100,000 $100,000 $100,000 $ 927 $ 1,007 $ 1,087
2 4,305 100,000 100,000 100,000 2,225 2,450 2,685
3 6,620 100,000 100,000 100,000 3,172 3,615 4,098
4 9,051 100,000 100,000 100,000 4,245 4,983 5,818
5 11,604 100,000 100,000 100,000 5,283 6,392 7,698
6 14,284 100,000 100,000 100,000 6,678 8,250 10,172
7 17,098 100,000 100,000 100,000 8,030 10,170 12,885
8 20,053 100,000 100,000 100,000 9,338 12,154 15,862
9 23,156 100,000 100,000 100,000 10,601 14,202 19,130
10 26,414 100,000 100,000 100,000 11,839 16,350 22,765
11 29,834 100,000 100,000 100,000 13,149 18,699 26,905
12 33,426 100,000 100,000 100,000 14,409 21,132 31,476
13 37,197 100,000 100,000 100,000 15,615 23,653 36,526
14 41,157 100,000 100,000 100,000 16,764 26,264 42,113
15 45,315 100,000 100,000 100,000 17,852 28,969 48,304
16 49,681 100,000 100,000 100,000 18,875 31,772 55,175
17 54,265 100,000 100,000 100,000 19,828 34,679 62,812
18 59,078 100,000 100,000 100,000 20,705 37,693 71,320
19 64,132 100,000 100,000 100,000 21,501 40,823 80,817
20 69,439 100,000 100,000 109,643 22,208 44,075 91,369
25 100,227 100,000 100,000 187,821 24,183 62,623 163,323
30 139,522 100,000 100,000 296,927 22,450 86,935 282,787
35 189,673 100,000 126,120 506,448 13,700 120,114 482,332
</TABLE>
---------
*The illustrations assume that Planned Premiums equal to the Target Premium are
paid at the start of each Policy Year. The Death Benefit and Surrender Value
will differ if premiums are paid in different amounts or frequencies, if policy
loans are taken, or if Additional Sum Insured, or optional rider benefits are
elected.
IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RETURNS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RESULTS.
ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND
ON A NUMBER OF FACTORS, INCLUDING INVESTMENT ALLOCATIONS MADE BY THE OWNER. THE
DEATH BENEFIT AND SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL GROSS RATES OF INVESTMENT RETURN AVERAGE 0%, 6%, OR 12% OVER
A PERIOD OF YEARS, BUT ALSO FLUCTUATE ABOVE OR BELOW THE AVERAGE FOR INDIVIDUAL
POLICY YEARS. NO REPRESENTATIONS CAN BE MADE THAT THESE HYPOTHETICAL INVESTMENT
RESULTS CAN BE ACHIEVED FOR ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.
22
<PAGE>
PLAN:FLEXIBLE PREMIUM VARIABLE LIFE $100,000 TOTAL SUM INSURED MALE, ISSUE AGE
45, FULLY UNDERWRITTEN SELECT UNDERWRITING CLASS OPTION A DEATH BENEFIT
GUIDELINE PREMIUM AND CASH VALUE CORRIDOR TEST PLANNED PREMIUM: $2,000*
USING MAXIMUM CHARGES
<TABLE>
<CAPTION>
DEATH BENEFITS SURRENDER VALUE
---------------------------- --------------------------
ASSUMING HYPOTHETICAL ASSUMING HYPOTHETICAL
END OF PLANNED PREMIUMS GROSS ANNUAL RETURN OF GROSS ANNUAL RETURN OF
POLICY ACCUMULATED AT ---------------------------- --------------------------
YEAR 5% ANNUAL INTEREST 0% 6% 12% 0% 6% 12%
------ ------------------ -------- -------- -------- ------- ------- ----------
<S> <C> <C> <C> <C> <C> <C> <C>
1 $ 2,100 $100,000 $100,000 $100,000 $ 607 $ 677 $ 747
2 4,305 100,000 100,000 100,000 1,570 1,754 1,948
3 6,620 100,000 100,000 100,000 2,164 2,515 2,900
4 9,051 100,000 100,000 100,000 2,869 3,439 4,088
5 11,604 100,000 100,000 100,000 3,522 4,362 5,358
6 14,284 100,000 100,000 100,000 4,514 5,688 7,134
7 17,098 100,000 100,000 100,000 5,441 7,023 9,047
8 20,053 100,000 100,000 100,000 6,298 8,362 11,107
9 23,156 100,000 100,000 100,000 7,078 9,700 13,324
10 26,414 100,000 100,000 100,000 7,774 11,029 15,712
11 29,834 100,000 100,000 100,000 8,441 12,409 18,354
12 33,426 100,000 100,000 100,000 9,015 13,774 21,210
13 37,197 100,000 100,000 100,000 9,492 15,123 24,309
14 41,157 100,000 100,000 100,000 9,869 16,452 27,679
15 45,315 100,000 100,000 100,000 10,139 17,756 31,354
16 49,681 100,000 100,000 100,000 10,290 19,025 35,369
17 54,265 100,000 100,000 100,000 10,310 20,248 39,767
18 59,078 100,000 100,000 100,000 10,182 21,411 44,595
19 64,132 100,000 100,000 100,000 9,883 22,495 49,913
20 69,439 100,000 100,000 100,000 9,394 23,483 55,790
25 100,227 100,000 100,000 111,824 3,294 26,337 97,238
30 139,522 ** 100,000 173,583 ** 22,360 165,318
35 189,673 ** ** 288,157 ** ** 274,435
</TABLE>
---------
* The illustrations assume that Planned Premiums equal to the Target Premium
are paid at the start of each Policy Year. The Death Benefit and Surrender
Value will differ if premiums are paid in different amounts or frequencies,
if policy loans are taken, or if Additional Sum Insured, or optional rider
benefits are elected.
** Policy lapses unless additional premium payments
are made.
IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RETURNS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RESULTS.
ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND
ON A NUMBER OF FACTORS, INCLUDING INVESTMENT ALLOCATIONS MADE BY THE OWNER. THE
DEATH BENEFIT AND SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL GROSS RATES OF INVESTMENT RETURN AVERAGE 0%, 6%, OR 12% OVER
A PERIOD OF YEARS, BUT ALSO FLUCTUATE ABOVE OR BELOW THE AVERAGE FOR INDIVIDUAL
POLICY YEARS. NO REPRESENTATIONS CAN BE MADE THAT THESE HYPOTHETICAL INVESTMENT
RESULTS CAN BE ACHIEVED FOR ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.
23
<PAGE>
PLAN:FLEXIBLE PREMIUM VARIABLE LIFE $100,000 TOTAL SUM INSURED MALE, ISSUE AGE
45, FULLY UNDERWRITTEN SELECT UNDERWRITING CLASS OPTION B DEATH BENEFIT
GUIDELINE PREMIUM AND CASH VALUE CORRIDOR TEST PLANNED PREMIUM: $2,000*
USING CURRENT CHARGES
<TABLE>
<CAPTION>
DEATH BENEFIT SURRENDER VALUE
---------------------------- ----------------------------
ASSUMING HYPOTHETICAL ASSUMING HYPOTHETICAL
END OF PLANNED PREMIUMS GROSS ANNUAL RETURN OF GROSS ANNUAL RETURN OF
POLICY ACCUMULATED AT ---------------------------- ----------------------------
YEAR 5% ANNUAL INTEREST 0% 6% 12% 0% 6% 12%
------ ------------------ -------- -------- -------- ------- ------- ----------
<S> <S> <S> <S> <S> <S> <S> <C>
1 $ 2,100 $100,925 $101,004 $101,084 $ 925 $ 1,004 $ 1,084
2 4,305 102,059 102,283 102,518 2,219 2,443 2,678
3 6,620 103,159 103,601 104,081 3,159 3,601 4,081
4 9,051 104,222 104,956 105,786 4,222 4,956 5,786
5 11,604 105,247 106,348 107,643 5,247 6,348 7,643
6 14,284 106,624 108,182 110,084 6,624 8,182 10,084
7 17,098 107,953 110,068 112,750 7,953 10,068 12,750
8 20,053 109,232 112,007 115,660 9,232 12,007 15,660
9 23,156 110,456 113,996 118,835 10,456 13,996 18,835
10 26,414 111,647 116,066 122,346 11,647 16,066 22,346
11 29,834 112,899 118,316 126,319 12,899 18,316 26,319
12 33,426 114,088 120,624 130,667 14,088 20,624 30,667
13 37,197 115,209 122,987 135,425 15,209 22,987 35,425
14 41,157 116,256 125,400 140,631 16,256 25,400 40,631
15 45,315 117,224 127,862 146,327 17,224 27,862 46,327
16 49,681 118,106 130,365 152,558 18,106 30,365 52,558
17 54,265 118,894 132,903 159,374 18,894 32,903 59,374
18 59,078 119,581 135,470 166,830 19,581 35,470 66,830
19 64,132 120,157 138,055 174,984 20,157 38,055 74,984
20 69,439 120,611 140,649 183,901 20,611 40,649 83,901
25 100,227 120,754 153,394 242,822 20,754 53,394 142,822
30 139,522 116,061 164,145 335,532 16,061 64,145 235,532
35 189,673 103,598 168,710 480,813 3,598 68,710 380,813
</TABLE>
---------
* The illustrations assume that Planned Premiums equal to the Target Premium
are paid at the start of each Policy Year. The Death Benefit and Surrender
Value will differ if premiums are paid in different amounts or frequencies,
if policy loans are taken, or if Additional Sum Insured, or optional rider
benefits are elected.
IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RETURNS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RESULTS.
ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND
ON A NUMBER OF FACTORS, INCLUDING INVESTMENT ALLOCATIONS MADE BY THE OWNER. THE
DEATH BENEFIT AND SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL GROSS RATES OF INVESTMENT RETURN AVERAGE 0%, 6%, OR 12% OVER
A PERIOD OF YEARS, BUT ALSO FLUCTUATE ABOVE OR BELOW THE AVERAGE FOR INDIVIDUAL
POLICY YEARS. NO REPRESENTATIONS CAN BE MADE THAT THESE HYPOTHETICAL INVESTMENT
RESULTS CAN BE ACHIEVED FOR ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.
24
<PAGE>
PLAN:FLEXIBLE PREMIUM VARIABLE LIFE
$100,000 TOTAL SUM INSURED
MALE, ISSUE AGE 45, FULLY UNDERWRITTEN SELECT UNDERWRITING CLASS
OPTION B DEATH BENEFIT
GUIDELINE PREMIUM AND CASH VALUE CORRIDOR TEST
PLANNED PREMIUM: $2,000*
USING MAXIMUM CHARGES
<TABLE>
<CAPTION>
DEATH BENEFIT SURRENDER VALUE
---------------------------- -------------------------
ASSUMING HYPOTHETICAL ASSUMING HYPOTHETICAL
END OF PLANNED PREMIUMS GROSS ANNUAL RETURN OF GROSS ANNUAL RETURN OF
POLICY ACCUMULATED AT ---------------------------- -------------------------
YEAR 5% ANNUAL INTEREST 0% 6% 12% 0% 6% 12%
------ ------------------ -------- -------- -------- ------ ------- ----------
<S> <C> <C> <C> <C> <C> <C> <C>
1 $ 2,100 $100,602 $100,671 $100,741 $ 602 $ 671 $ 741
2 4,305 101,395 101,578 101,770 1,555 1,738 1,930
3 6,620 102,136 102,483 102,862 2,136 2,483 2,862
4 9,051 102,823 103,383 104,020 2,823 3,383 4,020
5 11,604 103,451 104,273 105,247 3,451 4,273 5,247
6 14,284 104,412 105,554 106,961 4,412 5,554 6,961
7 17,098 105,298 106,829 108,788 5,298 6,829 8,788
8 20,053 106,104 108,091 110,730 6,104 8,091 10,730
9 23,156 106,821 109,329 112,789 6,821 9,329 12,789
10 26,414 107,442 110,532 114,967 7,442 10,532 14,967
11 29,834 108,022 111,755 117,336 8,022 11,755 17,336
12 33,426 108,492 112,928 119,839 8,492 12,928 19,839
13 37,197 108,852 114,045 122,487 8,852 14,045 22,487
14 41,157 109,097 115,095 125,287 9,097 15,095 25,287
15 45,315 109,219 116,068 128,245 9,219 16,068 28,245
16 49,681 109,207 116,947 131,363 9,207 16,947 31,363
17 54,265 109,049 117,711 134,641 9,049 17,711 34,641
18 59,078 108,729 118,338 138,076 8,729 18,338 38,076
19 64,132 108,225 118,796 141,659 8,225 18,796 41,659
20 69,439 107,520 119,058 145,382 7,520 19,058 45,382
25 100,227 100,459 116,413 165,894 459 16,413 65,894
30 139,522 ** 103,089 187,614 ** 3,089 87,614
35 189,673 ** ** 203,225 ** ** 103,225
</TABLE>
---------
* The illustrations assume that Planned Premiums equal to the Target Premium
are paid at the start of each Policy Year. The Death Benefit and Surrender
Value will differ if premiums are paid in different amounts or frequencies,
if policy loans are taken, or if Additional Sum Insured, or optional rider
benefits are elected.
** Policy lapses unless additional premium payments are made.
IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RETURNS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RESULTS.
ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND
ON A NUMBER OF FACTORS, INCLUDING INVESTMENT ALLOCATIONS MADE BY THE OWNER. THE
DEATH BENEFIT AND SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL GROSS RATES OF INVESTMENT RETURN AVERAGE 0%, 6%, OR 12% OVER
A PERIOD OF YEARS, BUT ALSO FLUCTUATE ABOVE OR BELOW THE AVERAGE FOR INDIVIDUAL
POLICY YEARS. NO REPRESENTATIONS CAN BE MADE THAT THESE HYPOTHETICAL INVESTMENT
RESULTS CAN BE ACHIEVED FOR ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.
25
<PAGE>
PLAN:FLEXIBLE PREMIUM VARIABLE LIFE $100,000 TOTAL SUM INSURED MALE, ISSUE AGE
45, FULLY UNDERWRITTEN SELECT UNDERWRITING CLASS OPTION A DEATH BENEFIT
CASH VALUE ACCUMULATION TEST PLANNED PREMIUM: $2,000* USING CURRENT CHARGES
<TABLE>
<CAPTION>
DEATH BENEFIT SURRENDER VALUE
---------------------------- -----------------------------
ASSUMING HYPOTHETICAL ASSUMING HYPOTHETICAL
END OF PLANNED PREMIUMS GROSS ANNUAL RETURN OF GROSS ANNUAL RETURN OF
POLICY ACCUMULATED AT ---------------------------- -----------------------------
YEAR 5% ANNUAL INTEREST 0% 6% 12% 0% 6% 12%
------ ------------------ -------- -------- -------- ------- -------- ----------
<S> <C> <C> <C> <C> <C> <C> <C>
1 $ 2,100 $100,000 $100,000 $100,000 $ 927 $ 1,007 $ 1,087
2 4,305 100,000 100,000 100,000 2,225 2,450 2,685
3 6,620 100,000 100,000 100,000 3,172 3,615 4,098
4 9,051 100,000 100,000 100,000 4,245 4,983 5,818
5 11,604 100,000 100,000 100,000 5,283 6,392 7,698
6 14,284 100,000 100,000 100,000 6,678 8,250 10,172
7 17,098 100,000 100,000 100,000 8,030 10,170 12,885
8 20,053 100,000 100,000 100,000 9,338 12,154 15,862
9 23,156 100,000 100,000 100,000 10,601 14,202 19,130
10 26,414 100,000 100,000 100,000 11,839 16,350 22,765
11 29,834 100,000 100,000 100,000 13,149 18,699 26,905
12 33,426 100,000 100,000 100,000 14,409 21,132 31,476
13 37,197 100,000 100,000 100,000 15,615 23,653 36,526
14 41,157 100,000 100,000 100,000 16,764 26,264 42,113
15 45,315 100,000 100,000 100,000 17,852 28,969 48,304
16 49,681 100,000 100,000 100,790 18,875 31,772 55,170
17 54,265 100,000 100,000 111,762 19,828 34,679 62,724
18 59,078 100,000 100,000 123,472 20,705 37,693 71,014
19 64,132 100,000 100,000 135,990 21,501 40,823 80,107
20 69,439 100,000 100,000 149,383 22,208 44,075 90,076
25 100,227 100,000 100,000 232,437 24,183 62,623 156,208
30 139,522 100,000 116,160 352,352 22,450 85,752 260,115
35 189,673 100,000 141,501 528,903 13,700 112,660 421,101
</TABLE>
---------
* The illustrations assume that Planned Premiums equal to the Target Premium
are paid at the start of each Policy Year. The Death Benefit and Surrender
Value will differ if premiums are paid in different amounts or frequencies,
if policy loans are taken, or if Additional Sum Insured, or optional rider
benefits are elected.
IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RETURNS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RESULTS.
ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND
ON A NUMBER OF FACTORS, INCLUDING INVESTMENT ALLOCATIONS MADE BY THE OWNER. THE
DEATH BENEFIT AND SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL GROSS RATES OF INVESTMENT RETURN AVERAGE 0%, 6%, OR 12% OVER
A PERIOD OF YEARS, BUT ALSO FLUCTUATE ABOVE OR BELOW THE AVERAGE FOR INDIVIDUAL
POLICY YEARS. NO REPRESENTATIONS CAN BE MADE THAT THESE HYPOTHETICAL INVESTMENT
RESULTS CAN BE ACHIEVED FOR ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.
26
<PAGE>
PLAN:FLEXIBLE PREMIUM VARIABLE LIFE $100,000 TOTAL SUM INSURED MALE, ISSUE AGE
45, FULLY UNDERWRITTEN SELECT UNDERWRITING CLASS OPTION A DEATH BENEFIT
CASH VALUE ACCUMULATION TEST PLANNED PREMIUM: $2,000* USING MAXIMUM CHARGES
<TABLE>
<CAPTION>
DEATH BENEFIT SURRENDER VALUE
---------------------------- --------------------------
ASSUMING HYPOTHETICAL ASSUMING HYPOTHETICAL
END OF PLANNED PREMIUMS GROSS ANNUAL RETURN OF GROSS ANNUAL RETURN OF
POLICY ACCUMULATED AT ---------------------------- --------------------------
YEAR 5% ANNUAL INTEREST 0% 6% 12% 0% 6% 12%
------ ------------------ -------- -------- -------- ------- ------- ----------
<S> <C> <C> <S> <S> <S> <S> <C>
1 $ 2,100 $100,000 $100,000 $100,000 $ 607 $ 677 $ 747
2 4,305 100,000 100,000 100,000 1,570 1,754 1,948
3 6,620 100,000 100,000 100,000 2,164 2,515 2,900
4 9,051 100,000 100,000 100,000 2,869 3,439 4,088
5 11,604 100,000 100,000 100,000 3,522 4,362 5,358
6 14,284 100,000 100,000 100,000 4,514 5,688 7,134
7 17,098 100,000 100,000 100,000 5,441 7,023 9,047
8 20,053 100,000 100,000 100,000 6,298 8,362 11,107
9 23,156 100,000 100,000 100,000 7,078 9,700 13,324
10 26,414 100,000 100,000 100,000 7,774 11,029 15,712
11 29,834 100,000 100,000 100,000 8,441 12,409 18,354
12 33,426 100,000 100,000 100,000 9,015 13,774 21,210
13 37,197 100,000 100,000 100,000 9,492 15,123 24,309
14 41,157 100,000 100,000 100,000 9,869 16,452 27,679
15 45,315 100,000 100,000 100,000 10,139 17,756 31,354
16 49,681 100,000 100,000 100,000 10,290 19,025 35,369
17 54,265 100,000 100,000 100,000 10,310 20,248 39,767
18 59,078 100,000 100,000 100,000 10,182 21,411 44,595
19 64,132 100,000 100,000 100,000 9,883 22,495 49,913
20 69,439 100,000 100,000 100,000 9,394 23,483 55,790
25 100,227 100,000 100,000 139,680 3,294 26,337 93,871
30 139,522 ** 100,000 200,677 ** 22,360 148,145
35 189,673 ** ** 280,277 ** ** 223,151
</TABLE>
---------
* The illustrations assume that Planned Premiums equal to the Target Premium
are paid at the start of each Policy Year. The Death Benefit and Surrender
Value will differ if premiums are paid in different amounts or frequencies,
if policy loans are taken, or if Additional Sum Insured, or optional rider
benefits are elected.
** Policy lapses unless additional premium payments are made.
IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RETURNS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RESULTS.
ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND
ON A NUMBER OF FACTORS, INCLUDING INVESTMENT ALLOCATIONS MADE BY THE OWNER. THE
DEATH BENEFIT AND SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL GROSS RATES OF INVESTMENT RETURN AVERAGE 0%, 6%, OR 12% OVER
A PERIOD OF YEARS, BUT ALSO FLUCTUATE ABOVE OR BELOW THE AVERAGE FOR INDIVIDUAL
POLICY YEARS. NO REPRESENTATIONS CAN BE MADE THAT THESE HYPOTHETICAL INVESTMENT
RESULTS CAN BE ACHIEVED FOR ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.
27
<PAGE>
ADDITIONAL INFORMATION
This section of the prospectus provides additional detailed information that
is not contained in the Basic Information section on pages 4 through 20.
CONTENTS OF THIS SECTION BEGINNING ON PAGE
------------------------ -----------------
Description of JHVLICO................................. 29
How we support the policy and investment options....... 29
Procedures for issuance of a policy.................... 30
Basic Sum Insured vs. Additional Sum Insured........... 31
Commencement of investment performance................. 31
How we process certain policy transactions............. 32
Effects of policy loans................................ 33
Additional information about how certain policy charges
work.................................................. 33
How we market the policies............................. 35
Tax considerations..................................... 36
Reports that you will receive.......................... 38
Voting privileges that you will have................... 38
Changes that JHVLICO can make as to your policy........ 38
Adjustments we make to death benefits.................. 39
When we pay policy proceeds............................ 39
Other details about exercising rights and paying
benefits.............................................. 39
Legal matters.......................................... 40
Registration statement filed with the SEC.............. 40
Accounting and actuarial experts....................... 40
Financial statements of JHVLICO and the Account........ 40
List of Directors and Executive Officers of JHVLICO.... 41
28
<PAGE>
DESCRIPTION OF JHVLICO
We are JHVLICO, a stock life insurance company chartered in 1979 under
Massachusetts law. We are authorized to transact a life insurance and annuity
business in all states other than New York and in the District of Columbia. We
began selling variable life insurance policies in 1980.
We are regulated and supervised by the Massachusetts Commissioner of
Insurance, who periodically examines our affairs. We also are subject to the
applicable insurance laws and regulations of all jurisdictions in which we are
authorized to do business. We are required to submit annual statements of our
operations, including financial statements, to the insurance departments of the
various jurisdictions in which we do business for purposes of determining
solvency and compliance with local insurance laws and regulations. The
regulation to which we are subject, however, does not provide a guarantee as to
such matters.
We are a wholly-owned subsidiary of John Hancock Life Insurance Company ("John
Hancock"), a Massachusetts stock life insurance company. On February 1, 2000,
John Hancock Mutual Life Insurance Company (which was chartered in Massachusetts
in 1862) converted to a stock company by "demutualizing" and changed its name to
John Hancock Life Insurance Company. As part of the demutualization process,
John Hancock became a subsidiary of John Hancock Financial Services, Inc., a
newly formed publicly-traded corporation. John Hancock's home office is at John
Hancock Place, Boston, Massachusetts 02117. As of December 31, 1999, John
Hancock's assets were approximately $71 billion and it had invested
approximately $575 million in JHVLICO in connection with JHVLICO's organization
and operation. It is anticipated that John Hancock will from time to time make
additional capital contributions to JHVLICO to enable us to meet our reserve
requirements and expenses in connection with our business. John Hancock is
committed to make additional capital contributions if necessary to ensure that
we maintain a positive net worth.
HOW WE SUPPORT THE POLICY AND INVESTMENT OPTIONS
Separate Account S
The variable investment options shown on page 1 are in fact subaccounts of
Separate Account S (the "Account"), a separate account established by us under
Massachusetts law. The Account meets the definition of "separate account" under
the Federal securities laws and is registered as a unit investment trust under
the Investment Company Act of 1940 ("1940 Act"). Such registration does not
involve supervision by the SEC of the management of the Account or JHVLICO.
The Account's assets are the property of JHVLICO. Each policy provides that
amounts we hold in the Account pursuant to the policies cannot be reached by any
other persons who may have claims against us.
The assets in each subaccount are invested in the corresponding fund of one of
the Trusts. New subaccounts may be added as new funds are added to the Trusts
and made available to policy owners. Existing subaccounts may be deleted if
existing funds are deleted from the Trusts.
We will purchase and redeem Trust shares for the Account at their net asset
value without any sales or redemption charges. Shares of a Trust represent an
interest in one of the funds of the Trust which corresponds to a subaccount of
the Account. Any dividend or capital gains distributions received by the Account
will be reinvested in shares of that same fund at their net asset value as of
the dates paid.
On each business day, shares of each fund are purchased or redeemed by us for
each subaccount based on, among other things, the amount of net premiums
allocated to the subaccount, distributions reinvested, and transfers to, from
and among subaccounts, all to be effected as of that date. Such
29
<PAGE>
purchases and redemptions are effected at each fund's net asset value per share
determined for that same date. A "business day" is any date on which the New
York Stock Exchange is open for trading. We compute policy values for each
business day as of the close of that day (usually 4:00 p.m. Eastern Standard
Time).
Our general account
Our obligations under the policy's fixed investment option are backed by our
general account assets. Our general account consists of assets owned by us other
than those in the Account and in other separate accounts that we may establish.
Subject to applicable law, we have sole discretion over the investment of assets
of the general account and policy owners do not share in the investment
experience of, or have any preferential claim on, those assets. Instead, we
guarantee that the account value allocated to the fixed investment option will
accrue interest daily at an effective annual rate of at least 4% without regard
to the actual investment experience of the general account.
Because of exemptive and exclusionary provisions, interests in our fixed
investment option have not been registered under the Securities Act of 1933 and
our general account has not been registered as an investment company under the
1940 Act. Accordingly, neither the general account nor any interests therein are
subject to the provisions of these acts, and we have been advised that the staff
of the SEC has not reviewed the disclosure in this prospectus relating to the
fixed investment option. Disclosure regarding the fixed investment option may,
however, be subject to certain generally-applicable provisions of the Federal
securities laws relating to accuracy and completeness of statements made in
prospectuses.
PROCEDURES FOR ISSUANCE OF A POLICY
Generally, the policy is available with a minimum Total Sum Insured at issue
of $100,000. At the time of issue, the insured person must have an attained age
of at least 20 and no more than 75. All insured persons must meet certain health
and other insurance risk criteria called "underwriting standards".
Policies issued in Montana or in connection with certain employee plans will
not directly reflect the sex of the insured person in either the premium rates
or the charges or values under the policy. The illustrations set forth in this
prospectus are sex-distinct and, therefore, may not reflect the rates, charges,
or values that would apply to such policies.
Minimum Initial Premium
The Minimum Initial Premium must be received by us at our Life Servicing
Office in order for the policy to be in full force and effect. There is no grace
period for the payment of the Minimum Initial Premium. The Minimum Initial
Premium is determined by us based on the characteristics of the insured person,
the Total Sum Insured at issue, and the policy options you have selected.
Commencement of insurance coverage
After you apply for a policy, it can sometimes take up to several weeks for us
to gather and evaluate all the information we need to decide whether to issue a
policy to you and, if so, what the insured person's rate class should be. After
we approve an application for a policy and assign an appropriate insurance rate
class, we will prepare the policy for delivery. We will not pay a death benefit
under a policy unless the policy is in effect when the insured person dies
(except for the circumstances described under "Temporary insurance coverage
prior to policy delivery" on page 31).
The policy will take effect only if all of the following conditions are
satisfied:
. The policy is delivered to and received by the applicant.
. The Minimum Initial Premium is received by us.
. Each insured person is living and still meets our health criteria for issuing
insurance.
30
<PAGE>
If all of the above conditions are satisfied, the policy will take effect on
the date shown in the policy as the "date of issue." That is the date on which
we begin to deduct monthly charges. Policy months, policy years and policy
anniversaries are all measured from the date of issue.
Backdating
In order to preserve a younger age at issue for the insured person, we can
designate a date of issue that is up to 60 days earlier than the date that would
otherwise apply. This is referred to as "backdating" and is allowed under state
insurance laws. Backdating can also be used in certain corporate-owned life
insurance cases involving multiple policies to retain a common monthly deduction
date.
The conditions for coverage described above under "Commencement of insurance
coverage" must still be satisfied, but in a backdating situation the policy
always takes effect retroactively. Backdating results in a lower insurance
charge (because of the insured person's younger age at issue), but monthly
charges begin earlier than would otherwise be the case. Those monthly charges
will be deducted as soon as we receive premiums sufficient to pay them.
Temporary coverage prior to policy delivery
If a specified amount of premium is paid with the application for a policy and
other conditions are met, we will provide temporary term life insurance coverage
on the insured person for a period prior to the time coverage under the policy
takes effect. Such temporary term coverage will be subject to the terms and
conditions described in the application for the policy, including limits on
amount and duration of coverage.
Monthly deduction dates
Each charge that we deduct monthly is assessed against your account value or
the subaccounts at the close of business on the date of issue and at the close
of the first business day in each subsequent policy month.
BASIC SUM INSURED VS. ADDITIONAL SUM INSURED
As noted earlier in this prospectus, you should consider a number of factors
in determining whether to elect coverage in the form of Basic Sum Insured or in
the form of Additional Sum Insured.
The amount of sales charge deducted from premiums and from account value and
the amount of compensation paid to the selling insurance agent will be less if
coverage is included as Additional Sum Insured, rather than as Basic Sum
Insured. On the other hand, the amount of any Additional Sum Insured is not
included in the guaranteed death benefit feature. Therefore, if the policy's
surrender value is insufficient to pay the monthly charges as they fall due
(including the charges for the Additional Sum Insured), the Additional Sum
Insured coverage will lapse, even if the Basic Sum Insured stays in effect
pursuant to the guaranteed death benefit feature.
Generally, you will incur lower sales charges and have more flexible coverage
with respect to the Additional Sum Insured than with respect to the Basic Sum
Insured. If this is your priority, you may wish to maximize the proportion of
the Additional Sum Insured. However, if your priority is to take advantage of
the guaranteed death benefit feature, the proportion of the Policy's Total Sum
Insured that is guaranteed can be increased by taking out more coverage as Basic
Sum Insured at the time of policy issuance.
Any decision you make to modify the amount of Additional Sum Insured coverage
after issue can have significant tax consequences (see "Tax Considerations"
beginning on page 36).
COMMENCEMENT OF INVESTMENT PERFORMANCE
Any premium payment processed prior to the twentieth day after the policy's
date of issue will automatically be allocated to the Money Market investment
option. On the later of the date such payment is received or the twentieth day
following the date of issue, the portion of the Money Market
31
<PAGE>
investment option attributable to such payment will be reallocated automatically
among the investment options you have chosen.
All other premium payments will be allocated among the investment options you
have chosen as soon as they are processed.
HOW WE PROCESS CERTAIN POLICY TRANSACTIONS
Premium payments
We will process any premium payment as of the day we receive it, unless one of
the following exceptions applies:
(1) We will process a payment received prior to a policy's date of issue as if
received on the date of issue.
(2) If the Minimum Initial Premium is not received prior to the date of issue,
we will process each premium payment received thereafter as if received on the
business day immediately preceding the date of issue until all of the Minimum
Initial Premium is received.
(3) We will process the portion of any premium payment for which we require
evidence of the insured person's continued insurability only after we have
received such evidence and found it satisfactory to us.
(4) If we receive any premium payment that we think will cause a policy to
become a modified endowment or will cause a policy to lose its status as life
insurance under the tax laws, we will not accept the excess portion of that
premium payment and will immediately notify the owner. We will refund the excess
premium when the premium payment check has had time to clear the banking system
(but in no case more than two weeks after receipt), except in the following
circumstances:
. The tax problem resolves itself prior to the date the refund is to be
made; or
. The tax problem relates to modified endowment status and we receive a signed
acknowledgment from the owner prior to the refund date instructing us to
process the premium notwithstanding the tax issues involved.
In the above cases, we will treat the excess premium as having been received on
the date the tax problem resolves itself or the date we receive the signed
acknowledgment. We will then process it accordingly.
(5) If a premium payment is received or is otherwise scheduled to be processed
(as specified above) on a date that is not a business day, the premium payment
will be processed on the business day next following that date.
Transfers among investment options
Any reallocation among investment options must be such that the total in all
investment options after reallocation equals 100% of account value. Transfers
out of a variable investment option will be effective at the end of the business
day in which we receive at our Life Servicing Office notice satisfactory to us.
If received on or before the policy anniversary, requests for transfer out of
the fixed investment option will be processed on the policy anniversary (or the
next business day if the policy anniversary does not occur on a business day).
If received after the policy anniversary, such a request will be processed at
the end of the business day in which we receive the request at our Life
Servicing Office. If you request a transfer out of the fixed investment option
61 days or more prior to the policy anniversary, we will not process that
portion of the reallocation, and your confirmation statement will not reflect a
transfer out of the fixed investment option as to such request. Currently, there
is no minimum amount limit on transfers into the fixed investment option, but we
reserve the right to impose such a limit in the future. We have the right to
defer transfers of amounts out of the fixed investment option for up to six
months.
32
<PAGE>
Telephone transfers and policy loans
Once you have completed a written authorization, you may request a transfer or
policy loan by telephone or by fax. If the fax request option becomes
unavailable, another means of telecommunication will be substituted.
If you authorize telephone transactions, you will be liable for any loss,
expense or cost arising out of any unauthorized or fraudulent telephone
instructions which we reasonably believe to be genuine, unless such loss,
expense or cost is the result of our mistake or negligence. We employ procedures
which provide safeguards against the execution of unauthorized transactions, and
which are reasonably designed to confirm that instructions received by telephone
are genuine. These procedures include requiring personal identification, tape
recording calls, and providing written confirmation to the owner. If we do not
employ reasonable procedures to confirm that instructions communicated by
telephone are genuine, we may be liable for any loss due to unauthorized or
fraudulent instructions.
Effective date of other policy transactions
The following transactions take effect on the monthly deduction date on or
next following the date we approve your request:
. Total Sum Insured decreases.
. Reinstatements of lapsed policies.
The following transactions take effect on the policy anniversary on or next
following the date we approve your request:
. Additional Sum Insured increases.
. Change of death benefit Option from A to B.
A change from Option B to Option A is effective on the policy anniversary on
or next following the date we receive the request.
We process loans, surrenders, partial withdrawals and loan repayments as of
the day we receive such request or repayment.
EFFECTS OF POLICY LOANS
The account value, the surrender value, and any death benefit above the Total
Sum Insured are permanently affected by any loan, whether or not it is repaid in
whole or in part. This is because the amount of the loan is deducted from the
investment options and placed in a special loan account. The investment options
and the special loan account will generally have different rates of investment
return.
The amount of the outstanding loan (which includes accrued and unpaid
interest) is subtracted from the amount otherwise payable when the policy
proceeds become payable.
Whenever the outstanding loan equals or exceeds the account value, the policy
will terminate 31 days after we have mailed notice of termination to you (and to
any assignee of record at such assignee's last known address) specifying the
minimum amount that must be paid to avoid termination, unless a repayment of at
least the amount specified is made within that period.
ADDITIONAL INFORMATION ABOUT HOW CERTAIN POLICY CHARGES WORK
Sales expenses and related charges
The premium sales charges help to compensate us for the cost of selling our
policies. (See "What charges will JHVLICO deduct from my investment in the
policy?" in the Basic Information section of this prospectus.) The amount of the
charges in any policy year does not specifically correspond to sales expenses
for that year. We expect to recover our total sales expenses over the life of
the policies. To the extent that the sales charges do not cover total sales
expenses, the sales expenses may be recovered from other sources, including
gains from the charge for mortality and expense risks and other gains with
33
<PAGE>
respect to the policies, or from our general assets. (See "How we market the
policies" on page 35.)
If you surrender the policy during the first two policy years, we will refund
a portion of the total sales charges that have been deducted from premiums and
account value. The refund will be equal to the amount by which such total sales
charges exceed the sum of the following:
. 30% of premiums paid up to one SEC Guideline Annual Premium (as defined
below), plus
. 10% of any premiums paid that exceed one SEC Guideline Annual Premium but do
not exceed two SEC Guideline Annual Premiums, plus
. 9% of any premiums paid that exceed two SEC Guideline Annual Premiums.
An SEC Guideline Annual Premium is the level annual premium that would be
required for a fixed life insurance policy on the life of the insured person
with a face amount equal to the Total Sum Insured of the policy being
surrendered and having the same optional insurance benefit riders as the policy
being surrendered. Calculation of this level annual premium is based on certain
assumptions prescribed by the SEC for this purpose.
Effect of premium payment pattern
You may structure the timing and amount of premium payments to minimize the
sales charges, although doing so involves certain risks. Paying less than one
Target Premium in the first policy year or paying more than one Target Premium
in any policy year could reduce your total sales charges over time. For example,
if the Target Premium was $10,000 and you paid a premium of $10,000 in each of
the first ten policy years, you would pay total sales charges of $6,000. If you
paid $20,000 (i.e., two times the Target Premium amount) in every other policy
year up to the ninth policy year, you would pay total sales charges of only
$3,000. However, delaying the payment of Target Premiums to later policy years
could increase the risk that the guaranteed death benefit feature will lapse and
the account value will be insufficient to pay monthly policy charges as they
come due. As a result, the policy or any Additional Sum Insured may lapse and
eventually terminate. Conversely, accelerating the payment of Target Premiums to
earlier policy years could cause aggregate premiums paid to exceed the policy's
7-pay premium limit and, as a result, cause the policy to become a modified
endowment, with adverse tax consequences to you upon receipt of policy
distributions. (See "Tax consequences" beginning on page 36.)
Monthly charges
We deduct the monthly charges described in the Basic Information section from
your policy's investment options in proportion to the amount of account value
you have in each. For each month that we cannot deduct any charge because of
insufficient account value, the uncollected charges will accumulate and be
deducted when and if sufficient account value becomes available.
The insurance under the policy continues in full force during any grace period
but, if the insured person dies during the policy grace period, the amount of
unpaid monthly charges is deducted from the death benefit otherwise payable.
Reduced charges for eligible classes
The charges otherwise applicable (including the M&E charge) may be reduced
with respect to policies issued to a class of associated individuals or to a
trustee, employer or similar entity where we anticipate that the sales to the
members of the class will result in lower than normal sales or administrative
expenses, lower taxes or lower risks to us. We will make these reductions in
accordance with our rules in effect at the time of the application for a policy.
The factors we consider in determining the eligibility of a particular group for
reduced charges, and the level of the reduction, are as follows: the nature of
the association and its organizational framework; the method by which sales will
be made to the members of the class; the facility with which
34
<PAGE>
premiums will be collected from the associated individuals and the association's
capabilities with respect to administrative tasks; the anticipated lapse and
surrender rates of the policies; the size of the class of associated individuals
and the number of years it has been in existence; the aggregate amount of
premiums paid; and any other such circumstances which result in a reduction in
sales or administrative expenses, lower taxes or lower risks. Any reduction in
charges will be reasonable and will apply uniformly to all prospective policy
purchasers in the class and will not unfairly discriminate against any owner.
HOW WE MARKET THE POLICIES
Signator Investors, Inc. ("Signator"), an indirect wholly-owned subsidiary of
John Hancock located at 197 Clarendon Street, Boston, MA 02117, is registered as
a broker-dealer under the Securities Exchange Act of 1934 and is a member of the
National Association of Securities Dealers, Inc. and the Securities Investor
Protection Corporation. Signator acts as principal underwriter and principal
distributor of the policies pursuant to a sales agreement among John Hancock,
Signator, JHVLICO, and the Account. Signator also serves as principal
underwriter for John Hancock Variable Annuity Accounts U, I and V, John Hancock
Mutual Variable Life Insurance Account UV and John Hancock Variable Life
Accounts U and V, all of which are registered under the 1940 Act. Signator is
also the principal underwriter for John Hancock Variable Series Trust I.
Applications for policies are solicited by agents who are licensed by state
insurance authorities to sell JHVLICO's policies and who are also registered
representatives ("representatives") of Signator or other broker-dealer firms, as
discussed below. John Hancock (on behalf of JHVLICO) performs insurance
underwriting and determines whether to accept or reject the application for a
policy and each insured person's risk classification. JHVLICO will make the
appropriate refund if a policy ultimately is not issued or is returned under the
"free look" provision. Officers and employees of John Hancock and JHVLICO are
covered by a blanket bond by a commercial carrier in the amount of $25 million.
Signator's representatives are compensated for sales of the policies on a
commission and service fee basis by Signator, and JHVLICO reimburses Signator
for such compensation and for other direct and indirect expenses (including
agency expense allowances, general agent, district manager and supervisor's
compensation, agent's training allowances, deferred compensation and insurance
benefits of agents, general agents, district managers and supervisors, agency
office clerical expenses and advertising) actually incurred in connection with
the marketing and sale of the policies.
The maximum commission payable to a Signator representative for selling a
policy is 20% of the Target Premium paid in the first policy year (plus a trail
commission payable in each of policy years 2 through 4 equal to 6% of such first
year Target Premium), 6% of the Target Premium paid in the second through fourth
policy years, and 3% of the Target Premium paid in each policy year thereafter.
The maximum commission on any premium paid in any policy year in excess of the
Target Premium is 3%.
Representatives with less than four years of service with Signator and those
compensated on salary plus bonus or level commission programs may be paid on a
different basis. Representatives who meet certain productivity and persistency
standards with respect to the sale of policies issued by JHVLICO and John
Hancock will be eligible for additional compensation.
The policies are also sold through other registered broker-dealers that have
entered into selling agreements with Signator and whose representatives are
authorized by applicable law to sell variable life insurance policies. The
commissions which will be paid by such broker-dealers to their representatives
will be in accordance with their established rules. The commission rates may be
more or less than those set forth above for Signator's
35
<PAGE>
representatives. In addition, their qualified registered representatives may be
reimbursed by the broker-dealers under expense reimbursement allowance programs
in any year for approved voucherable expenses incurred. Signator will compensate
the broker-dealers as provided in the selling agreements, and JHVLICO will
reimburse Signator for such amounts and for certain other direct expenses in
connection with marketing the policies through other broker-dealers.
Representatives of Signator and the other broker-dealers mentioned above may
also earn "credits" toward qualification for attendance at certain business
meetings sponsored by John Hancock.
The offering of the policies is intended to be continuous, but neither JHVLICO
nor Signator is obligated to sell any particular amount of policies.
TAX CONSIDERATIONS
This description of federal income tax consequences is only a brief summary
and is not intended as tax advice. Tax consequences will vary based on your own
particular circumstances, and for further information you should consult a
qualified tax advisor. Federal, state and local tax laws, regulations and
interpretations can change from time to time. As a result, the tax consequences
to you and the beneficiary may be altered, in some cases retroactively.
Policy proceeds
We believe the policy will receive the same federal income and estate tax
treatment as fixed benefit life insurance policies. Section 7702 of the Internal
Revenue Code (the "Code") defines life insurance for federal tax purposes. If
certain standards are met at issue and over the life of the policy, the policy
will satisfy that definition. We will monitor compliance with these standards.
If the policy complies with the definition of life insurance, we believe the
death benefit under the policy will be excludable from the beneficiary's gross
income under the Code. In addition, increases in account value as a result of
interest or investment experience will not be subject to federal income tax
unless and until values are actually received through distributions.
Distributions for tax purposes can include amounts received upon surrender or
partial withdrawals. You may also be deemed to have received a distribution for
tax purposes if you assign all or part of your policy rights or change your
policy's ownership.
In general, the owner will be taxed on the amount of distributions that exceed
the premiums paid under the policy. But under certain circumstances within the
first 15 policy years, the owner may be taxed on a distribution even if total
withdrawals do not exceed total premiums paid. Any taxable distribution will be
ordinary income to the owner (rather than capital gains).
We also believe that, except as noted below, loans received under the policy
will be treated as indebtedness of an owner and that no part of any loan will
constitute income to the owner. However, the amount of any outstanding loan that
was not previously considered income (as discussed below) will be treated as if
it had been distributed to the owner if the policy terminates for any reason.
It is possible that, despite our monitoring, a policy might fail to qualify as
life insurance under Section 7702 of the Code. This could happen, for example,
if we inadvertently failed to return to you any premium payments that were in
excess of permitted amounts, or if the Trust failed to meet certain investment
diversification or other requirements of the Code. If this were to occur, you
would be subject to income tax on the income and gains under the policy for the
period of the disqualification and for subsequent periods.
In the past, the United States Treasury Department has stated that it
anticipated issuing guidelines prescribing circumstances in which the ability of
a policy owner to direct his or her investment to particular funds may cause the
policy owner, rather than the insurance company, to be
36
<PAGE>
treated as the owner of the shares of those funds. In that case, any income and
gains attributable to those shares would be included in your current gross
income for federal income tax purposes. Under current law, however, we believe
that we, and not the owner of a policy, would be considered the owner of the
fund's shares for tax purposes.
Tax consequences of ownership or receipt of policy proceeds under federal,
state and local estate, inheritance, gift and other tax laws depend on the
circumstances of each owner or beneficiary.
Because there may be unfavorable tax consequences (including recognition of
taxable income and the loss of income tax-free treatment for any death benefit
payable to the beneficiary), you should consult a qualified tax adviser prior to
changing the policy's ownership or making any assignment of ownership interests.
7-pay premium limit
At the time of policy issuance, we will determine whether the Planned Premium
schedule will exceed the 7-pay limit discussed below. If so, our standard
procedures prohibit issuance of the policy unless you sign a form acknowledging
that fact.
The 7-pay limit is the total of net level premiums that would have been
payable at any time for a comparable fixed policy to be fully "paid-up" after
the payment of 7 equal annual premiums. "Paid-up" means that no further premiums
would be required to continue the coverage in force until maturity, based on
certain prescribed assumptions. If the total premiums paid at any time during
the first 7 policy years exceed the 7-pay limit, the policy will be treated as a
"modified endowment", which can have adverse tax consequences.
The owner will be taxed on distributions and loans from a "modified endowment"
to the extent of any income (gain) to the owner (on an income-first basis). The
distributions and loans affected will be those made on or after, and within the
two year period prior to, the time the policy becomes a modified endowment.
Additionally, a 10% penalty tax may be imposed on taxable portions of such
distributions or loans that are made before the owner attains age 591/2.
Furthermore, any time there is a "material change" in a policy (such as an
increase in Additional Sum Insured, the addition of certain other policy
benefits after issue, a change in death benefit option, or reinstatement of a
lapsed policy), the policy will have a new 7-pay limit as if it were a
newly-issued policy. If a prescribed portion of the policy's then account value,
plus all other premiums paid within 7 years after the material change, at any
time exceed the new 7-pay limit, the policy will become a modified endowment.
Moreover, if benefits under a policy are reduced (such as a reduction in the
Total Sum Insured or death benefit or the reduction or cancellation of certain
rider benefits) during the 7 years in which a 7-pay test is being applied, the
7-pay limit will be recalculated based on the reduced benefits. If the premiums
paid to date are greater than the recalculated 7-pay limit, the policy will
become a modified endowment.
All modified endowments issued by the same insurer (or its affiliates) to the
owner during any calendar year generally will be treated as one contract for the
purpose of applying the modified endowment rules. A policy received in exchange
for a modified endowment will itself also be a modified endowment. You should
consult your tax advisor if you have questions regarding the possible impact of
the 7-pay limit on your policy.
Corporate and H.R. 10 plans
The policy may be acquired in connection with the funding of retirement plans
satisfying the qualification requirements of Section 401 of the Code. If so, the
Code provisions relating to such plans and life insurance benefits thereunder
should be carefully scrutinized. We are not responsible for compliance with the
terms of any such plan or with the requirements of applicable provisions of the
Code.
37
<PAGE>
REPORTS THAT YOU WILL RECEIVE
At least annually, we will send you a statement setting forth the following
information as of the end of the most recent reporting period: the amount of the
death benefit, the Basic Sum Insured and the Additional Sum Insured, the account
value, the portion of the account value in each investment option, the surrender
value, premiums received and charges deducted from premiums since the last
report, and any outstanding policy loan (and interest charged for the preceding
policy year). Moreover, you also will receive confirmations of premium payments,
transfers among investment options, policy loans, partial withdrawals and
certain other policy transactions.
Semiannually we will send you a report containing the financial statements of
the Trust, including a list of securities held in each fund.
VOTING PRIVILEGES THAT YOU WILL HAVE
All of the assets in the subaccounts of the Account are invested in shares of
the corresponding funds of the Trust. We will vote the shares of each of the
funds of the Trust which are deemed attributable to variable life insurance
policies at regular and special meetings of the Trust's shareholders in
accordance with instructions received from owners of such policies. Shares of
the Trust held in the Account which are not attributable to such policies, as
well as shares for which instructions from owners are not received, will be
represented by us at the meeting. We will vote such shares for and against each
matter in the same proportions as the votes based upon the instructions received
from the owners of such policies.
We determine the number of a fund's shares held in a subaccount attributable
to each owner by dividing the amount of a policy's account value held in the
subaccount by the net asset value of one share in the fund. Fractional votes
will be counted. We determine the number of shares as to which the owner may
give instructions as of the record date for the Trust's meeting. Owners of
policies may give instructions regarding the election of the Board of Trustees
of the Trust, ratification of the selection of independent auditors, approval of
Trust investment advisory agreements and other matters requiring a shareholder
vote. We will furnish owners with information and forms to enable owners to give
voting instructions.
However, we may, in certain limited circumstances permitted by the SEC's
rules, disregard voting instructions. If we do disregard voting instructions,
you will receive a summary of that action and the reasons for it in the next
semi-annual report to owners.
CHANGES THAT JHVLICO CAN MAKE AS TO YOUR POLICY
Changes relating to the Trust or the Account
The voting privileges described in this prospectus reflect our understanding
of applicable Federal securities law requirements. To the extent that applicable
law, regulations or interpretations change to eliminate or restrict the need for
such voting privileges, we reserve the right to proceed in accordance with any
such revised requirements. We also reserve the right, subject to compliance with
applicable law, including approval of owners if so required, (1) to transfer
assets determined by JHVLICO to be associated with the class of policies to
which your policy belongs from the Account to another separate account or
subaccount, (2) to operate the Account as a "management-type investment company"
under the 1940 Act, or in any other form permitted by law, the investment
adviser of which would be JHVLICO, John Hancock or an affiliate of either, (3)
to deregister the Account under the 1940 Act, (4) to substitute for the fund
shares held by a subaccount any other investment permitted by law, and (5) to
take any action necessary to comply with or obtain any exemptions from the 1940
Act. We would notify owners of any of the foregoing changes and, to the extent
legally required, obtain approval of owners and any regulatory body prior
thereto. Such notice and approval, however, may not be legally required in all
cases.
38
<PAGE>
Other permissible changes
We reserve the right to make any changes in the policy necessary to ensure the
policy is within the definition of life insurance under the Federal tax laws and
is in compliance with any changes in Federal or state tax laws.
In our policies, we reserve the right to make certain changes if they would
serve the best interests of policy owners or would be appropriate in carrying
out the purposes of the policies. Such changes include the following:
. Changes necessary to comply with or obtain or continue exemptions under the
federal securities laws
. Combining or removing investment options
. Changes in the form of organization of any separate account
Any such changes will be made only to the extent permitted by applicable laws
and only in the manner permitted by such laws. When required by law, we will
obtain your approval of the changes and the approval of any appropriate
regulatory authority.
ADJUSTMENTS WE MAKE TO DEATH BENEFITS
If the insured person commits suicide within certain time periods, the amount
of death benefit we pay will be limited as described in the policy. Also, if an
application misstated the age or gender of the insured person, we will adjust
the amount of any death benefit as described in the policy.
WHEN WE PAY POLICY PROCEEDS
General
We will pay any death benefit, withdrawal, surrender value or loan within 7
days after we receive the last required form or request (and, with respect to
the death benefit, any other documentation that may be required). If we don't
have information about the desired manner of payment within 7 days after the
date we receive notification of the insured person's death, we will pay the
proceeds as a single sum, normally within 7 days thereafter.
Delay to challenge coverage
We may challenge the validity of your insurance policy based on any material
misstatements made to us in the application for the policy. We cannot make such
a challenge, however, beyond certain time limits that are specified in the
policy.
Delay for check clearance
We reserve the right to defer payment of that portion of your account value
that is attributable to a premium payment made by check for a reasonable period
of time (not to exceed 15 days) to allow the check to clear the banking system.
Delay of separate account proceeds
We reserve the right to defer payment of any death benefit, loan or other
distribution that is derived from a variable investment option if (a) the New
York Stock Exchange is closed (other than customary weekend and holiday
closings) or trading on the New York Stock Exchange is restricted; (b) an
emergency exists, as a result of which disposal of securities is not reasonably
practicable or it is not reasonably practicable to fairly determine the account
value; or (c) the SEC by order permits the delay for the protection of owners.
Transfers and allocations of account value among the investment options may also
be postponed under these circumstances. If we need to defer calculation of
separate account values for any of the foregoing reasons, all delayed
transactions will be processed at the next values that we do compute.
OTHER DETAILS ABOUT EXERCISING RIGHTS AND PAYING BENEFITS
Joint ownership
If more than one person owns a policy, all owners must join in most requests
to exercise rights under the policy.
39
<PAGE>
Assigning your policy
You may assign your rights in the policy to someone else as collateral for a
loan or for some other reason. Assignments do not require the consent of any
revocable beneficiary. A copy of the assignment must be forwarded to us. We are
not responsible for any payment we make or any action we take before we receive
notice of the assignment in good order. Nor are we responsible for the validity
of the assignment. An absolute assignment is a change of ownership. All
collateral assignees of record must consent to any full surrender, partial
withdrawal or loan from the policy.
Your beneficiary
You name your beneficiary when you apply for the policy. The beneficiary is
entitled to the proceeds we pay following the insured person's death. You may
change the beneficiary during the insured person's lifetime. Such a change
requires the consent of any irrevocable named beneficiary. A new beneficiary
designation is effective as of the date you sign it, but will not affect any
payments we make before we receive it. If no beneficiary is living when the
insured person dies, we will pay the insurance proceeds to the owner or the
owner's estate.
LEGAL MATTERS
The legal validity of the policies described in this prospectus has been
passed on by Ronald J. Bocage, Vice President and Counsel for JHVLICO. Messrs.
Freedman, Levy, Kroll & Simonds, Washington, D.C., have advised us on certain
Federal securities law matters in connection with the policies.
REGISTRATION STATEMENT FILED WITH THE SEC
This prospectus omits certain information contained in the Registration
Statement which has been filed with the SEC. More details may be obtained from
the SEC upon payment of the prescribed fee.
ACCOUNTING AND ACTUARIAL EXPERTS
Certain of the financial statements of JHVLICO and the Account included in
this prospectus have been audited by Ernst & Young LLP, independent auditors,
for the periods indicated in their reports thereon which appear elsewhere herein
and have been included in reliance on their reports given on their authority as
experts in accounting and auditing. Actuarial matters included in this
prospectus have been examined by Todd G. Engelsen, F.S.A., an Actuary of JHVLICO
and Second Vice President of John Hancock.
FINANCIAL STATEMENTS OF JHVLICO AND THE ACCOUNT
The financial statements of JHVLICO included herein should be distinguished
from the financial statements of the Account and should be considered only as
bearing upon the ability of JHVLICO to meet its obligations under the policies.
In addition to those financial statements of JHVLICO and the Account included
herein that have been audited by Ernst & Young LLP, this prospectus also
contains unaudited financial statements of both JHVLICO and the Account for a
period subsequent to the audited financial statements.
40
<PAGE>
LIST OF DIRECTORS AND EXECUTIVE OFFICERS OF JHVLICO
The Directors and Executive Officers of JHVLICO and their principal
occupations during the past five years are as follows:
<TABLE>
<CAPTION>
DIRECTORS AND EXECUTIVE OFFICERS PRINCIPAL OCCUPATIONS
-------------------------------- ---------------------
<S> <C>
David F. D'Alessandro................ Chairman of the Board
and Chief Executive Officer of JHVLICO;
President, Chief Operations Officer and Chief
Executive Officer-Elect, John Hancock Life
Insurance Company.
Michele G. Van Leer.................. Vice Chairman of the Board and President of
JHVLICO; Senior Vice President, John Hancock
Life Insurance Company.
Ronald J. Bocage..................... Director, Vice President and Counsel of JHVLICO;
Vice President and Counsel, John Hancock Life
Insurance Company.
Bruce M. Jones....................... Director and Vice President of JHVLICO; Vice
President, John Hancock Life Insurance Company.
Thomas J. Lee........................ Director and Vice President of JHVLICO; Vice
President, John Hancock Life Insurance Company.
Barbara L. Luddy..................... Director, Vice President and Actuary of JHVLICO;
Senior Vice President, John Hancock Life
Insurance Company.
Robert S. Paster..................... Director and Vice President of JHVLICO; Vice
President, John Hancock Life Insurance Company.
Robert R. Reitano.................... Director and Vice President of JHVLICO; Vice
President, John Hancock Life Insurance Company.
Paul Strong.......................... Director and Vice President of JHVLICO; Vice
President, John Hancock Life Insurance Company.
Daniel L. Ouellette.................. Vice President, Marketing, of JHVLICO; Senior
Vice President, John Hancock Life Insurance
Company.
Edward P. Dowd....................... Vice President, Investments, of JHVLICO; Senior
Vice President, John Hancock Life Insurance
Company
Roger G. Nastou...................... Vice President, Investments, of JHVLICO; Vice
President, John Hancock Life Insurance Company
Todd G. Engelsen..................... Vice President and Illustration Actuary of
JHVLICO; Second Vice President, John Hancock
Life Insurance Company
Julie H. Indge....................... Treasurer of JHVLICO; Financial Officer, John
Hancock Life Insurance Company
Patrick F. Smith..................... Controller of JHVLICO; Senior Associate
Controller, John Hancock Life Insurance Company.
Peter H. Scavongelli................. Secretary of JHVLICO; State Compliance Officer,
John Hancock Life Insurance Company
</TABLE>
The business address of all Directors and officers of JHVLICO is John Hancock
Place, Boston, Massachusetts 02117.
41
<PAGE>
UNAUDITED FINANCIAL STATEMENTS
FOR
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
FIRST QUARTER 2000
42
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
STATEMENTS OF FINANCIAL POSITION
<TABLE>
<CAPTION>
(UNAUDITED)
MARCH 31 DECEMBER 31
2000 1999
---------- -------------
(IN MILLIONS)
<S> <C> <C>
ASSETS
Bonds ............................................. $ 1,276.6 $ 1,216.3
Preferred stocks ............................... 35.6 35.9
Common stocks ................................... 1.7 3.2
Investment in affiliates ....................... 81.3 80.7
Mortgage loans on real estate ..................... 429.0 433.1
Real estate ....................................... 24.8 25.0
Policy loans ..................................... 181.8 172.1
Cash Items:
Cash in banks ................................... (3.3) 27.2
Temporary cash investments ..................... 309.4 222.9
--------- ---------
306.1 250.1
Premiums due and deferred ......................... 23.1 29.9
Investment income due and accrued ................. 35.7 33.2
Other general account assets ..................... 52.3 65.3
Assets held in separate accounts ................. 8,597.7 8,268.2
--------- ---------
TOTAL ASSETS ..................................... $11,045.7 $10,613.0
========= =========
OBLIGATIONS AND STOCKHOLDER'S EQUITY
OBLIGATIONS
Policy reserves ................................. $ 1,945.6 $ 1,866.6
Federal income and other taxes payable ......... 73.6 67.3
Other general account obligations ............... 232.1 219.0
Transfers from separate account, net ........... (225.7) (221.6)
Asset valuation reserve ......................... 18.8 23.1
Obligations related to separate accounts ....... 8,590.9 8,261.6
--------- ---------
TOTAL OBLIGATIONS ................................. 10,635.3 10,216.0
STOCKHOLDER'S EQUITY
Common Stock, $50 par value; authorized 50,000
shares; issued and outstanding 50,000 shares . 2.5 2.5
Paid-in capital ................................. 572.4 572.4
Unassigned deficit ............................. (164.5) (177.9)
--------- ---------
TOTAL STOCKHOLDER'S EQUITY ....................... 410.4 397.0
--------- ---------
TOTAL OBLIGATIONS AND STOCKHOLDER'S EQUITY ....... $11,045.7 $10,613.0
========= =========
</TABLE>
See condensed notes to the financial statements (unaudited).
43
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND UNASSIGNED DEFICIT
<TABLE>
<CAPTION>
(UNAUDITED)
THREE MONTHS ENDED
MARCH 31
---------------------
2000 1999
--------- ----------
(IN MILLIONS)
<S> <C> <C>
INCOME
Premiums ............................................ $ 231.3 $223.6
Net investment income ............................... 39.6 32.5
Other, net .......................................... 132.4 145.3
------- ------
403.3 401.4
BENEFITS AND EXPENSES
Payments to policyholders and beneficiaries ......... 89.2 80.3
Additions to reserves to provide for future payments
to policyholders and beneficiaries ................ 216.3 238.2
Expenses of providing service to policyholders and
obtaining new insurance ........................... 73.5 75.7
State and miscellaneous taxes ....................... 7.6 2.8
------- ------
386.6 397.0
------- ------
GAIN FROM OPERATIONS BEFORE FEDERAL INCOME TAXES
AND NET REALIZED CAPITAL GAINS (LOSSES) ......... 16.7 4.4
Federal income taxes .................................. 4.7 1.0
------- ------
GAIN FROM OPERATIONS BEFORE NET REALIZED CAPITAL
GAINS (LOSSES) .................................. 12.0 3.4
Net realized capital gains (losses) ................... 0.4 (1.5)
------- ------
NET INCOME ....................................... 12.4 1.9
Unassigned deficit at beginning of period ............. (177.9) (49.2)
Net unrealized capital gains (losses) and other
adjustments .......................................... 1.1 0.3
Other reserves and adjustments ........................ (0.1) (4.2)
------- ------
UNASSIGNED DEFICIT AT END OF PERIOD ................... $(164.5) $(51.2)
======= ======
</TABLE>
See condensed notes to the financial statements (unaudited).
44
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
(UNAUDITED)
THREE MONTHS ENDED
MARCH 31
----------------------
2000 1999
--------- -----------
(IN MILLIONS)
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Insurance premiums ................................. $ 241.4 $ 225.3
Net investment income .............................. 37.2 29.9
Benefits to policyholders and beneficiaries ........ (79.6) (70.8)
Dividends paid to policyholders .................... (6.4) (6.1)
Insurance expenses and taxes ....................... (91.9) (107.8)
Net transfers to separate accounts ................. (141.4) (182.0)
Other, net ......................................... 134.4 175.7
------- -------
NET CASH PROVIDED FROM OPERATIONS ............... 93.7 64.2
------- -------
CASH FLOWS USED IN INVESTING ACTIVITIES:
Bond purchases ..................................... (157.5) (71.3)
Bond sales ......................................... 73.5 8.7
Bond maturities and scheduled redemptions .......... 18.9 18.8
Bond prepayments ................................... 2.6 3.2
Stock purchases .................................... (0.4) (0.2)
Proceeds from stock sales .......................... 1.2 1.5
Real estate purchases .............................. (0.1) (0.9)
Real estate sales .................................. 0.0 10.4
Other invested assets purchases .................... (0.1) 0.0
Proceeds from the sale of other invested assets .... 0.0 0.0
Mortgage loans issued .............................. (4.3) (23.4)
Mortgage loan repayments ........................... 8.4 5.2
Other, net ......................................... 20.1 (2.8)
------- -------
NET CASH USED IN INVESTING ACTIVITIES ........... (37.7) (50.8)
------- -------
CASH FLOWS FROM FINANCING ACTIVITIES:
Net increase (decrease) in short-term note payable . (0.0) (32.3)
------- -------
NET CASH PROVIDED FROM FINANCING ACTIVITIES ..... (0.0) (32.3)
------- -------
INCREASE (DECREASE) IN CASH AND TEMPORARY CASH
INVESTMENTS ......................................... 56.0 (18.9)
Cash and temporary cash investments at beginning of
year................................................. 250.1 19.9
------- -------
CASH AND TEMPORARY CASH INVESTMENTS AT THE END OF
PERIOD............................................... $ 306.1 $ 1.0
======= =======
</TABLE>
See condensed notes to the financial statements (unaudited).
45
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
STATEMENTS OF STOCKHOLDER'S EQUITY
<TABLE>
<CAPTION>
COMMON PAID-IN UNASSIGNED
STOCK CAPITAL DEFICIT TOTAL
------ ------- ---------- ---------
(IN MILLIONS)
<S> <C> <C> <C> <C>
For the three months ended March 31,
1999 (unaudited)
Balance at January 1, 1999 ........... $2.5 $377.5 $ (49.2) $330.8
1999 Transactions:
Capital contribution ...............
Net gain ........................... 1.9 1.9
Net unrealized capital gains and
other adjustments ............... 0.3 0.3
Other reserves and adjustments ..... (4.2) (4.2)
---- ------ ------- ------
Balance at March 31, 1999 ........... $2.5 $377.5 $ (51.2) $328.8
==== ====== ======= ======
For the three months ended March 31,
2000 (unaudited)
Balance at January 1, 2000 ........... $2.5 $572.4 $(177.9) $397.0
2000 Transactions:
Capital contribution ...............
Net gain ........................... 12.4 12.4
Net unrealized capital gains and
other adjustments ............... 1.1 1.1
Provision for Litigation Reserve ...
Other reserves and adjustments ..... (0.1) (0.1)
---- ------ ------- ------
Balance at March 31, 2000 ........... $2.5 $572.4 $(164.5) $410.4
==== ====== ======= ======
</TABLE>
See condensed notes to the financial statements (unaudited).
46
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
CONDENSED NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
NOTE 1--BASIS OF PRESENTATION
The accompanying unaudited interim financial statements have been prepared on
the basis of accounting practices prescribed or permitted by the Commonwealth of
Massachusetts Division of Insurance and in conformity with the practices of the
National Association of Insurance Commissioners, which practices differ from
generally accepted accounting principles (GAAP). Pursuant to Financial
Accounting Standard Board Interpretation 40, "Applicability of General Accepted
Accounting Principles to Mutual Life Insurance and Other Enterprises" (FIN 40),
as amended which was effective for 1996 financial statements, financial
statements based on statutory accounting practices can no longer be described as
prepared in conformity with GAAP.
In the opinion of management, all adjustments (consisting of normal recurring
accruals) considered necessary for a fair presentation have been included.
Operating results for the three months period ended March 31, 2000 are not
necessarily indicative of the results that may be expected for the year ended
December 31, 2000.
47
<PAGE>
REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS
To the Directors and Policyholders
John Hancock Variable Life Insurance Company
We have audited the accompanying statutory-basis statements of financial
position of John Hancock Variable Life Insurance Company as of December 31, 1999
and 1998, and the related statutory-basis statements of operations and
unassigned deficit and cash flows for the years then ended. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.
We conducted our audits in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
As described in Note 1 to the financial statements, the Company presents its
financial statements in conformity with accounting practices prescribed or
permitted by the Commonwealth of Massachusetts Division of Insurance, which
practices differ from accounting principles generally accepted in the United
States. The variances between such practices and accounting principles generally
accepted in the United States also are described in Note 1. The effects on the
financial statements of these variances are not reasonably determinable but are
presumed to be material.
In our opinion, because of the effects of the matter described in the
preceding paragraph, the financial statements referred to above do not present
fairly, in conformity with accounting principles generally accepted in the
United States, the financial position of John Hancock Variable Life Insurance
Company at December 31, 1999 and 1998, or the results of its operations or its
cash flows for the years then ended.
However, in our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of John Hancock
Variable Life Insurance Company at December 31, 1999 and 1998, and the results
of its operations and its cash flows for the years then ended in conformity with
accounting practices prescribed or permitted by the Commonwealth of
Massachusetts Division of Insurance.
ERNST & YOUNG LLP
Boston, Massachusetts
March 10, 2000
48
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
STATUTORY-BASIS STATEMENTS OF FINANCIAL POSITION
DECEMBER 31,
---------------------
1999 1998
---------- ---------
(IN MILLIONS)
ASSETS
Bonds--Note 6 ....................................... $ 1,216.3 $1,185.8
Preferred stocks ................................... 35.9 36.5
Common stocks ....................................... 3.2 3.1
Investment in affiliates ........................... 80.7 81.7
Mortgage loans on real estate--Note 6 ............... 433.1 388.1
Real estate ......................................... 25.0 41.0
Policy loans ....................................... 172.1 137.7
Cash items:
Cash in banks ................................... 27.2 11.4
Temporary cash investments ....................... 222.9 8.5
--------- --------
250.1 19.9
Premiums due and deferred ........................... 29.9 32.7
Investment income due and accrued ................... 33.2 29.8
Other general account assets ....................... 65.3 47.5
Assets held in separate accounts ................... 8,268.2 6,595.2
--------- --------
Total assets ....................................... $10,613.0 $8,599.0
========= ========
OBLIGATIONS AND STOCKHOLDER'S EQUITY
Obligations
Policy reserves ................................... $ 1,866.6 $1,652.0
Federal income and other taxes payable--Note 1 ... 67.3 44.3
Other general account obligations ................. 219.0 150.9
Transfers from separate accounts, net ............. (221.6) (190.3)
Asset valuation reserve--Note 1 ................... 23.1 21.9
Obligations related to separate accounts ......... 8,261.6 6,589.4
--------- --------
Total obligations ................................. 10,216.0 8,268.2
Stockholder's equity
Common Stock, $50 par value; authorized 50,000
shares;
issued and outstanding 50,000 shares ........... 2.5 2.5
Paid-in capital ................................... 572.4 377.5
Unassigned deficit--Note 10 ....................... (177.9) (49.2)
--------- --------
Total stockholder's equity ....................... 397.0 330.8
--------- --------
Total obligations and stockholder's equity......... $10,613.0 $8,599.0
========= ========
The accompanying notes are an integral part of the statutory-basis financial
statements.
49
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
STATUTORY-BASIS STATEMENTS OF OPERATIONS AND UNASSIGNED DEFICIT
<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,
1999 1998
--------- ---------
(IN MILLIONS)
<S> <C> <C>
INCOME
Premiums .................................................. $ 950.8 1,272.3
Net investment income--Note 3 ............................. 136.0 122.8
Other, net ................................................ 605.4 618.1
-------- --------
1,692.2 2,013.2
BENEFITS AND EXPENSES
Payments to policyholders and beneficiaries ............... 349.9 301.4
Additions to reserves to provide for future payments to
policyholders and beneficiaries ........................ 888.8 1,360.2
Expenses of providing service to policyholders and
obtaining new insurance--Note 5 .......................... 314.4 274.2
State and miscellaneous taxes ............................. 20.5 28.1
-------- --------
1,573.6 1,963.9
-------- --------
Gain from operations before federal income
taxes and net realized capital losses .................... 118.6 49.3
Federal income taxes--Note 1 .............................. 42.9 33.1
-------- --------
Gain from operations before net realized capital losses .. 75.7 16.2
Net realized capital losses--Note 4 ....................... (1.7) (0.6)
-------- --------
Net Income .............................................. 74.0 15.6
Unassigned deficit at beginning of year ................... (49.2) (58.3)
Net unrealized capital losses and other adjustments--Note 4 (3.8) (6.0)
Other reserves and adjustments--Note 10 ................... (198.9) (0.5)
-------- --------
Unassigned Deficit At End Of Year ..................... $ (177.9) $ (49.2)
======== ========
</TABLE>
The accompanying notes are an integral part of the statutory-basis financial
statements.
50
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
STATUTORY-BASIS STATEMENTS OF CASH FLOWS
YEAR ENDED DECEMBER 31,
-----------------------
1999 1998
--------- ---------
(IN MILLIONS)
Cash flows from operating activities:
Insurance premiums ...........................
Net investment income ........................ 134.2 118.2
Benefits to policyholders and beneficiaries .. (321.6) (275.5)
Dividends paid to policyholders ................. (25.6) (22.3)
Insurance expenses and taxes .................... (344.8) (296.9)
Net transfers to separate accounts ............. (705.3) (874.4)
Other, net ................................... 540.6 551.3
------- -------
Net cash provided from operations ..... 236.0 475.7
------- -------
Cash flows used in investing activities:
Bond purchases ............................... (240.7) (618.8)
Bond sales ................................... 108.3 340.7
Bond maturities and scheduled redemptions ... 78.4 111.8
Bond prepayments ............................. 18.7 76.5
Stock purchases ............................. (3.9) (23.4)
Proceeds from stock sales ................... 3.6 1.9
Real estate purchases ....................... (2.2) (4.2)
Real estate sales ........................... 17.8 2.1
Other invested assets purchases ............. (4.5) 0.0
Mortgage loans issued......................... (70.7) (145.5)
Mortgage loan repayments ..................... 25.3 33.2
Other, net ................................... (68.9) (435.2)
------- -------
Net cash used in investing activities... (138.8) (660.9)
------- -------
Cash flows from financing activities:
Capital contribution ......................... 194.9
Net (decrease) increase in short-term note
payable...................................... (61.9) 61.9
------- -------
Net cash provided from financing
activities ........................... 133.0 61.9l
------- -------
Increase (decrease) in cash and
temporary cash investments ........... 230.2 (123.3)
Cash and temporary cash investments at beginning
of year......................................... 19.9 143.2
------- -------
Cash and temporary cash investments at
end of year........................... 250.1 $19.9
======= =======
The accompanying notes are an integral part of the statutory-basis financial
statements.
51
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS
1. NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING PRACTICES
John Hancock Variable Life Insurance Company (the Company) is a wholly-owned
subsidiary of John Hancock Life Insurance Company (formerly John Hancock Mutual
Life Insurance Company) (John Hancock). The Company, domiciled in the
Commonwealth of Massachusetts, principally writes variable and universal life
insurance policies. Those policies primarily are marketed through John Hancock's
sales organization, Signator Insurance Agency, which includes a career agency
system composed of Company-supported independent general agencies and a direct
brokerage system that markets directly to external independent brokers.
Policies also are sold through various unaffiliated securities broker-dealers
and certain other financial institutions. Currently, the Company writes business
in all states except New York.
The preparation of financial statements requires management to make estimates
and assumptions that affect amounts reported in the financial statements and
accompanying notes. Such estimates and assumptions could change in the future as
more information becomes known, which could impact the amounts reported and
disclosed herein.
Basis of Presentation
The financial statements have been prepared using accounting practices
prescribed or permitted by the Commonwealth of Massachusetts Division of
Insurance and in conformity with the practices of the National Association of
Insurance Commissioners (NAIC), which practices differ from generally accepted
accounting principles (GAAP).
The significant differences from GAAP include: (1) policy acquisition costs
are charged to expense as incurred rather than deferred and amortized in
relation to future estimated gross profits; (2) policy reserves are based on
statutory mortality, morbidity, and interest requirements without consideration
of withdrawals and Company experience; (3) certain assets designated as
"nonadmitted assets" are excluded from the balance sheet by direct charges to
surplus; (4) reinsurance recoverables are netted against reserves and claim
liabilities rather than reflected as an asset; (5) bonds held as available for
sale are recorded at amortized cost or market value as determined by the NAIC
rather than at fair value; (6) an Asset Valuation Reserve and Interest
Maintenance Reserve as prescribed by the NAIC are not calculated under GAAP.
Under GAAP, realized capital gains and losses are reported in the income
statement on a pretax basis as incurred and investment valuation allowances are
provided when there has been a decline in value deemed other than temporary; (7)
investments in affiliates are carried at their net equity value with changes in
value being recorded directly to unassigned deficit rather than consolidated in
the financial statements; (8) no provision is made for the deferred income tax
effects of temporary differences between book and tax basis reporting; and (9)
certain items, including modifications to required policy reserves resulting
from changes in actuarial assumptions, are recorded directly to unassigned
deficit rather than being reflected in income. The effects of the foregoing
variances from GAAP have not been determined but are presumed to be material.
The significant accounting practices of the Company are as follows:
Pending Statutory Standards
During March 1998, the NAIC adopted codified statutory accounting principles
("Codification") effective January 1, 2001. Codification will likely change, to
some extent, prescribed statutory accounting practices and may result in changes
to the accounting practices that the Company uses to prepare its statutory-basis
financial statements. Codification will require adoption by the various states
before it becomes the prescribed statutory basis of accounting for insurance
companies domesticated within those states. Accordingly, before Codification
becomes effective for the Company, the Commonwealth of Massachusetts must adopt
Codification as the prescribed basis of accounting on which domestic insurers
must report their statutory-basis results to the Division
52
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--(CONTINUED)
of Insurance. At this time, it is anticipated that the Commonwealth of
Massachusetts will adopt Codification effective January 1, 2001. The impact of
any such changes on the Company's unassigned deficit is not expected to be
material.
Revenues and Expenses
Premium revenues are recognized over the premium-paying period of the policies
whereas expenses, including the acquisition costs of new business, are charged
to operations as incurred and policyholder dividends are provided as paid or
accrued.
Cash and Temporary Cash Investments
Cash includes currency on hand and demand deposits with financial
institutions. Temporary cash investments are short-term, highly-liquid
investments both readily convertible to known amounts of cash and so near
maturity that there is insignificant risk of changes in value because of changes
in interest rates.
Valuation of Assets
General account investments are carried at amounts determined on the following
bases:
Bond and stock values are carried as prescribed by the NAIC; bonds generally
at amortized amounts or cost, preferred stocks generally at cost and common
stocks at fair value. The discount or premium on bonds is amortized using the
interest method.
Investments in affiliates are included on the statutory equity method.
Loan-backed bonds and structured securities are valued at amortized cost using
the interest method including anticipated prepayments. Prepayment assumptions
are obtained from broker dealer surveys or internal estimates and are based on
the current interest rate and economic environment. The retrospective adjustment
method is used to value all such securities except for interest-only securities,
which are valued using the prospective method.
The net interest effect of interest rate and currency rate swap transactions
is recorded as an adjustment of interest income as incurred. The initial cost of
interest rate cap agreements is amortized to net investment income over the life
of the related agreement. Gains and losses on financial futures contracts used
as hedges against interest rate fluctuations are deferred and recognized in
income over the period being hedged.
Mortgage loans are carried at outstanding principal balance or amortized cost.
Investment real estate is carried at depreciated cost, less encumbrances.
Depreciation on investment real estate is recorded on a straight-line basis.
Accumulated depreciation amounted to $1.9 million in 1999 and $3.0 million in
1998.
Real estate acquired in satisfaction of debt and real estate held for sale are
carried at the lower of cost or fair value.
Policy loans are carried at outstanding principal balance, not in excess of
policy cash surrender value.
53
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--(CONTINUED)
Asset Valuation and Interest Maintenance Reserves
The Asset Valuation Reserve (AVR) is computed in accordance with the
prescribed NAIC formula and represents a provision for possible fluctuations in
the value of bonds, equity securities, mortgage loans, real estate and other
invested assets. Changes to the AVR are charged or credited directly to the
unassigned deficit.
The Company also records the NAIC prescribed Interest Maintenance Reserve
(IMR) that represents that portion of the after tax net accumulated unamortized
realized capital gains and losses on sales of fixed income securities,
principally bonds and mortgage loans, attributable to changes in the general
level of interest rates. Such gains and losses are deferred and amortized into
income over the remaining expected lives of the investments sold. At December
31, 1999, the IMR, net of 1999 amortization of $2.3 million, amounted to $7.4
million, which is included in policy reserves. The corresponding 1998 amounts
were $2.4 million and $10.7 million, respectively.
Goodwill
The excess of cost over the statutory book value of the net assets of life
insurance business acquired was $8.9 million and $11.4 million at December 31,
1999 and 1998, respectively, and generally is amortized over a ten-year period
using a straight-line method.
Separate Accounts
Separate account assets and liabilities reported in the accompanying
statements of financial position represent funds that are separately
administered, principally for variable life insurance policies, and for which
the contractholder, rather than the Company, generally bears the investment
risk. Separate account obligations are intended to be satisfied from separate
account assets and not from assets of the general account. Separate accounts
generally are reported at fair value. The operations of the separate accounts
are not included in the statement of operations; however, income earned on
amounts initially invested by the Company in the formation of new separate
accounts is included in other income.
Fair Value Disclosure of Financial Instruments
Statement of Financial Accounting Standards (SFAS) No. 107, "Disclosure about
Fair Value of Financial Instruments," requires disclosure of fair value
information about certain financial instruments, whether or not recognized in
the statement of financial position, for which it is practicable to estimate the
value. In situations where quoted market prices are not available, fair values
are based on estimates using present value or other valuation techniques. SFAS
No. 107 excludes certain financial instruments and all nonfinancial instruments
from its disclosure requirements. Therefore, the aggregate fair value amounts
presented do not represent the underlying value of the Company. See Note 11.
The methods and assumptions utilized by the Company in estimating its fair
value disclosures for financial instruments are as follows:
The carrying amounts reported in the statement of financial position for cash
and temporary cash investments approximate their fair values.
Fair values for public bonds are obtained from an independent pricing service.
Fair values for private placement securities and publicly traded bonds not
provided by the independent pricing service are estimated by the
54
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--(CONTINUED)
Company by discounting expected future cash flows using current market rates
applicable to the yield, credit quality and maturity of the investments.
The fair values for common and preferred stocks, other than its subsidiary
investments, which are carried at equity values, are based on quoted market
prices.
Fair values for futures contracts are based on quoted market prices. Fair
values for interest rate swap, cap agreements, and currency swap agreements are
based on current settlement values. The current settlement values are based on
brokerage quotes that utilize pricing models or formulas using current
assumptions.
The fair value for mortgage loan is estimated using discounted cash flow
analyses using interest rates adjusted to reflect the credit characteristics of
the underlying loans. Mortgage loans with similar characteristics and credit
risks are engaged into qualitative categories for purposes of the fair value
calculations.
The carrying amount in the statement of financial position for policy loans
approximates their fair value.
The fair value for outstanding commitments to purchase long-term bonds and
issue real estate mortgages is estimated using a discounted cash flow method
incorporating adjustments for the difference in the level of interest rates
between the dates the commitments were made and December 31, 1999.
Capital Gains and Losses
Realized capital gains and losses are determined using the specific
identification method. Realized capital gains and losses, net of taxes and
amounts transferred to the IMR, are included in net gain or loss. Unrealized
gains and losses, which consist of market value and book value adjustments, are
shown as adjustments to the unassigned deficit.
Policy Reserves
Life reserves are developed by actuarial methods and are determined based on
published tables using statutorily specified interest rates and valuation
methods that will provide, in the aggregate, reserves that are greater than or
equal to the minimum or guaranteed policy cash values or the amounts required by
the Commonwealth of Massachusetts Division of Insurance. Reserves for variable
life insurance policies are maintained principally on the modified preliminary
term method using the 1958 and 1980 Commissioner's Standard Ordinary (CSO)
mortality tables, with an assumed interest rate of 4% for policies issued prior
to May 1, 1983 and 41/2% for policies issued on or thereafter. Reserves for
single premium policies are determined by the net single premium method using
the 1958 CSO mortality table, with an assumed interest rate of 4%. Reserves for
universal life policies issued prior to 1985 are equal to the gross account
value which at all times exceeds minimum statutory requirements. Reserves for
universal life policies issued from 1985 through 1988 are maintained at the
greater of the Commissioner's Reserve Valuation Method (CRVM) using the 1958 CSO
mortality table, with 41/2% interest or the cash surrender value. Reserves for
universal life policies issued after 1988 and for flexible variable policies are
maintained using the greater of the cash surrender value or the CRVM method with
the 1980 CSO mortality table and 51/2% interest for policies issued from 1988
through 1992; 5% interest for policies issued in 1993 and 1994; and 41/2%
interest for policies issued in 1995 through 1999.
Federal Income Taxes
Federal income taxes are reported in the financial statements based on amounts
determined to be payable as a result of operations within the current accounting
period. The operations of the Company are consolidated with John Hancock in
filing a consolidated federal income tax return basis for the affiliated group.
The federal income
55
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--(CONTINUED)
taxes of the Company are allocated on a separate return basis with certain
adjustments. The Company made federal income tax payments of $10.6 million in
1999 and $38.2 million in 1998.
Income before taxes differs from taxable income principally due to tax-exempt
investment income, the limitation placed on the tax deductibility of
policyholder dividends, accelerated depreciation, differences in policy reserves
for tax return and financial statement purposes, capitalization of policy
acquisition expenses for tax purposes and other adjustments prescribed by the
Internal Revenue Code.
Amounts for disputed tax issues relating to the prior years are charged or
credited directly to policyholders' contingency reserve.
Adjustments to Policy Reserves
From time to time, the Company finds it appropriate to modify certain required
policy reserves because of changes in actuarial assumptions. Reserve
modifications resulting from such determinations are recorded directly to
stockholder's equity. No such refinements were made during 1999 or 1998.
Reinsurance
Premiums, commissions, expense reimbursements, benefits and reserves related
to reinsured business are accounted for on bases consistent with those used in
accounting for the original policies issued and the terms of the reinsurance
contracts. Premiums ceded to other companies have been reported as a reduction
of premium income. Amounts applicable to reinsurance ceded for future policy
benefits, unearned premium reserves and claim liabilities have been reported as
reductions of these items.
2. ACQUISITION
On June 23, 1993, the Company acquired all of the outstanding shares of stock
of Colonial Penn Annuity and Life Insurance Company (CPAL) from Colonial Penn
Life Insurance Company for an aggregate purchase price of approximately $42.5
million. At the date of acquisition, assets of CPAL were approximately $648.5
million, consisting principally of cash and temporary cash investments and
liabilities were approximately $635.2 million, consisting principally of
reserves related to a block of interest sensitive single-premium whole life
insurance business assumed by CPAL from Charter National Life Insurance Company
(Charter). The purchase price includes contingent payments of up to
approximately $7.3 million payable between 1994 and 1998 based on the actual
lapse experience of the business in force on June 23, 1993. The Company made the
final contingent payment to CPAL of $1.5 million during 1998.
56
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--(CONTINUED)
On June 24, 1993, the Company contributed $24.6 million in additional capital
to CPAL. CPAL was renamed John Hancock Life Insurance Company of America
(JHLICOA) on July 7, 1993. JHLICOA was subsequently renamed Investors Partner
Life Insurance Company (IPL) on March 5, 1998. IPL manages the business assumed
from Charter and began marketing term life and variable universal life products
through brokers in 1999. Summarized financial information for IPL for 1999 and
1998 is as follows:
1999 1998
-------- --------
(IN MILLIONS)
Total assets........................................ $ 570.7 $ 587.8
Total liabilities................................... 498.9 517.5
Total revenue....................................... 35.6 38.8
Net income.......................................... 3.5 3.8
3. NET INVESTMENT INCOME
Investment income has been reduced by the following amounts:
1999 1998
-------- --------
(IN MILLIONS)
Investment expenses................................. $ 9.5 $ 8.3
Interest expense.................................... 1.7 2.4
Depreciation expense................................ 0.6 0.8
Investment taxes.................................... 0.3 0.7
-------- --------
$ 12.1 $ 12.2
======== ========
57
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--(CONTINUED)
4. NET CAPITAL GAINS (LOSSES) AND OTHER ADJUSTMENTS
Net realized capital gains (losses) consist of the following items:
1999 1998
------ ------
(IN MILLIONS)
Net gains from asset sales ............................... $ (2.8) $ 7.6
Capital gains tax ........................................ 0.2 (2.9)
Net capital gains transferred to IMR ..................... 0.9 (5.3)
------ ------
Net realized capital losses .............................. (1.7) (0.6)
====== ======
Net unrealized capital gains (losses) and other adjustments consist of the
following items:
1999 1998
------ ------
(IN MILLIONS)
Net losses from changes in security values and book
value adjustments ................................... $ (2.6) $ (2.7)
Increase in asset valuation reserve ...................... (1.2) (3.3)
------ ------
Net unrealized capital losses and other adjustments ...... (3.8) (6.0)
====== ======
58
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--(CONTINUED)
5. TRANSACTIONS WITH PARENT
The Companys Parent provides the Company with personnel, property and
facilities in carrying out certain of its corporate functions. The Parent
annually determines a fee for these services and facilities based on a number of
criteria which were revised in 1999 and 1998 to reflect continuing changes in
the Companys operations. The amount of the service fee charged to the Company
was $188.3 million and $157.5 million in 1999 and 1998, respectively, which has
been included in insurance and investment expenses. The Parent has guaranteed
that, if necessary, it will make additional capital contributions to prevent the
Companys stockholders equity from declining below $1.0 million.
The service fee charged to the Company by the Parent includes $0.2 million
and $0.7 million in 1999 and 1998, respectively, representing the portion of the
provision for retiree benefit plans determined under the accrual method,
including a provision for the 1993 transition liability which is being amortized
over twenty years, that was allocated to the Company.
The Company has a modified coinsurance agreement with John Hancock to
reinsure 50% of 1994 through 1999 issues of flexible premium variable life
insurance and scheduled premium variable life insurance policies. In connection
with this agreement, John Hancock transferred $44.5 million and $4.9 million of
cash for tax, commission, and expense allowances to the Company, which increased
the Companys net gain from operations by $20.6 million and $22.2 million in 1999
and 1998, respectively.
Effective January 1, 1996, the Company entered into a modified coinsurance
agreement with John Hancock to reinsure 50% of the 1995 inforce block and 50% of
1996 and all future issue years of certain variable annuity contracts
(Independence Preferred, Declaration, Independence 2000, MarketPlace, and
Revolution). In connection with this agreement, the Company received a net cash
payment of $40.0 million and $12.7 million in 1999 and 1998, respectively, for
surrender benefits, tax, reserve increase, commission, expense allowances and
premium, This agreement increased the Company's net gain from operations by
$26.9 million and $8.4 million in 1999 and 1998, respectively.
Effective January 1, 1997, the Company entered into a stop-loss agreement
with John Hancock to reinsure mortality claims in excess of 110% of expected
mortality claims in 1999 and 1998 for all policies that are not reinsured under
any other indemnity agreement. In connection with the agreement, John Hancock
received $0.8 million and 1.0 million in 1999 and 1998, respectively, for
mortality claims to the Company. This agreement decreased the Companys net gain
from operations in both 1999 and 1998 by $0.5 million.
At December 31, 1998 the Company had outstanding a short-term note of $61.9
million payable to an affiliate at a variable rate of interest. The note was
part of a revolving line of credit and was repaid in 1999. Interest paid in 1999
and 1998 was $1.7 million and $2.9 million, respectively. The note is included
in other general account obligations at December 31, 1998.
59
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--(CONTINUED)
6. INVESTMENTS
The statement value and fair value of bonds are shown below:
<TABLE>
<CAPTION>
GROSS UNREALIZED GROSS UNREALIZED
STATEMENT VALUE GAINS LOSSES FAIR VALUE
--------------- ---------------- ---------------- ----------
(IN MILLIONS)
<S> <C> <C> <C> <C>
December 31, 1999
U.S. Treasury securities and obligations of U.S.
government corporations and agencies ..................... $ 5.9 $ 0.0 $ 0.1 $ 5.8
Obligations of states and political subdivisions ........... 2.2 0.1 0.1 2.2
Debit securities issued by foreign governments ............. 13.9 0.8 0.1 14.6
Corporate securities ....................................... 964.9 13.0 59.4 918.5
Mortgage-backed securities ................................. 229.4 0.5 7.8 222.1
-------- ----- ----- --------
Total bonds ................................................ $1,216.3 $14.4 $67.5 $1,163.2
======== ===== ===== ========
December 31, 1998
U.S. Treasury securities and obligations of U.S. ...........
government corporations and agencies ..................... $ 5.1 $ 0.1 $ 0.0 $ 5.2
Obligations of states and political subdivisions ........... 3.2 0.3 0.0 3.5
Corporate securities ....................................... 925.2 50.4 15.0 960.6
Mortgage-backed securities ................................. 252.3 10.0 0.1 262.2
-------- ----- ----- --------
Total bonds ................................................ $1,185.8 $60.8 $15.1 $1,231.5
======== ===== ===== ========
</TABLE>
60
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--(CONTINUED)
The statement value and fair value of bonds at December 31, 1999, by
contractual maturity, are shown below. Maturities will differ from contractual
maturities because eligible borrowers may exercise their right to call or prepay
obligations with or without call or prepayment penalties.
STATEMENT FAIR
VALUE VALUE
---------- -----------
(IN MILLIONS)
Due in one year or less ...................... $ 58.5 $ 58.2
Due after one year through five years ........ 286.8 282.0
Due after five years through ten years ....... 425.4 405.6
Due after ten years .......................... 216.2 195.3
-------- --------
986.9 941.1
Mortgage-backed securities ................... 229.4 222.1
-------- --------
$1,216.3 $1,163.2
======== ========
Gross gains of $0.3 million in 1999 and $3.4 million in 1998 and gross
losses of $4.0 million in 1999 and $0.7 million in 1998 were realized from the
sale of bonds.
At December 31, 1999, bonds with an admitted asset value of $9.1 million
were on deposit with state insurance departments to satisfy regulatory
requirements.
The cost of common stocks was $3.1 million and $2.1 million at December 31,
1999 and 1998, respectively. At December 31, 1999, gross unrealized appreciation
on common stocks totaled $1.2 million, and gross unrealized depreciation totaled
$1.1 million. The fair value of preferred stock totaled $35.9 million at
December 31, 1999 and $36.5 million at December 31, 1998.
Bonds with amortized cost of $0.4 million were non-income producing for the
twelve months ended December 31, 1999.
At December 31, 1999, the mortgage loan portfolio was diversified by
geographic region and specific collateral property type as displayed below. The
Company controls credit risk through credit approvals, limits and monitoring
procedures.
61
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--(CONTINUED)
STATEMENT GEOGRAPHIC STATEMENT
PROPERTY TYPE VALUE CONCENTRATION VALUE
(IN MILLIONS) (IN MILLIONS)
Apartments .............. $112.1 East North Central $ 71.3
Hotels .................. 11.3 East South Central 7.4
Industrial .............. 66.0 Middle Atlantic 28.5
Office buildings ........ 86.4 Mountain 21.0
Retail .................. 25.5 New England 37.5
Agricultural............. 99.6 Pacific 111.1
Other ................... 32.2 South Atlantic 87.6
West North Central 16.6
West South Central 48.6
Other 3.5
------ ------
$433.1 $433.1
====== ======
At December 31, 1999, the fair values of the commercial and agricultural
mortgage loans portfolios were $323.5 million and $98.2 million, respectively.
The corresponding amounts as of December 31, 1998 were approximately $331.3
million and $70.0 million, respectively.
The maximum and minimum lending rates for mortgage loans during 1999 were
14.24% and 6.84% for agricultural loans, 7.45% and 7.00% for other properties.
Generally, the maximum percentage of any loan to the value of security at the
time of the loan, exclusive of insured, guaranteed or purchase money mortgages,
is 75%. For city mortgages, fire insurance is carried on all commercial and
residential properties at least equal to the excess of the loan over the maximum
loan which would be permitted by law on the land without the building, except as
permitted by regulations of the Federal Housing Commission on loans fully
insured under the provisions of the National Housing Act. For agricultural
mortgage loans, fire insurance is not normally required on land based loans
except in those instances where a building is critical to the farming operation.
Fire insurance is required on all agri-business facilities in an aggregate
amount equal to the loan balance.
62
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--(CONTINUED)
7. REINSURANCE
The Company cedes business to reinsurers to share risks under variable
life, universal life and flexible variable life insurance policies for the
purpose of reducing exposure to large losses. Premiums, benefits and reserves
ceded to reinsurers in 1999 were $594.9 million, $132.8 million, and $13.6
million, respectively. The corresponding amounts in 1998 were $590.2 million,
$63.2 million, and $8.2 million, respectively.
Reinsurance ceded contracts do not relieve the Company from its obligations
to policyholders. The Company remains liable to its policyholders for the
portion reinsured to the extent that any reinsurer does not meet its obligations
for reinsurance ceded to it under the reinsurance agreements. Failure of the
reinsurers to honor their obligations could result in losses to the Company;
consequently, estimates are established for amounts deemed or estimated to be
uncollectible. To minimize its exposure to significant losses from reinsurance
insolvencies, the Company evaluates the financial condition of its reinsurers
and monitors concentration of credit risk arising from similar characteristics
of the reinsurer.
Neither the Company, nor any of its related parties, control, either
directly or indirectly, any external reinsurers with which the Company conducts
business. No policies issued by the Company have been reinsured with a foreign
company which is controlled, either directly or indirectly, by a party not
primarily engaged in the business of insurance.
The Company has not entered into any reinsurance agreement in which the
reinsurer may unilaterally cancel any reinsurance for reasons other than
nonpayment of premiums or other similar credits. The Company does not have any
reinsurance agreements in effect in which the amount of losses paid or accrued
through December 31, 1999 would result in a payment to the reinsurer of amounts
which, in the aggregate and allowing for offset of mutual credits from other
reinsurance agreements with the same reinsurer, exceed the total direct premiums
collected under the reinsured policies.
8. FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK
The notional amounts, carrying values and estimated fail values of the
Company's derivative instruments were as follows at December 31:
<TABLE>
<CAPTION>
ASSETS (LIABILITIES)
NUMBER OF CONTRACTS/ ---------------------------------------------
NOTIONAL AMOUNTS 1999 1998
CARRYING CARRYING
1999 1998 VALUE FAIR VALUE VALUE FAIR VALUE
------ ------ -------- ---------- -------- ----------
(IN MILLIONS)
<S> <C> <C> <C> <C> <C> <C>
Futures contracts to sell securities 362.0 947.0 $0.6 $0.6 $(0.5) $ (0.5)
Interest rate swap agreements $965.0 $365.0 -- 11.5 -- (17.7)
Interest rate cap agreements 239.4 89.4 5.6 5.6 3.1 3.1
Currency rate swap agreements 15.8 15.8 -- (1.6) -- (3.3)
</TABLE>
63
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--(CONTINUED)
The Company uses futures contracts, interest rate swap, cap agreements, and
currency rate swap agreements for other than trading purposes to hedge and
manage its exposure to changes in interest rate levels, foreign exchange rate
fluctuations and to manage duration mismatch of assets and liabilities.
The futures contracts expire in 2000. The interest rate swap agreements
expire in 2000 to 2011. The interest rate cap agreements expire in 2006 to 2008.
The currency rate swap agreements expire in 2006 to 2009.
The Companys exposure to credit risk is the risk of loss from a
counterparty failing to perform to the terms of the contract. The Company
continually monitors its position and the credit ratings of the counterparties
to these derivative instruments. To limit exposure associated with counterparty
nonperformance on interest rate and currency swap agreements, the Company enters
into master netting agreements with its counterparties. The Company believes the
risk of incurring losses due to nonperformance by its counterparties is remote
and that such losses, if any, would be immaterial. Futures contracts trade on
organized exchanges and, therefore, have minimal credit risk.
9. POLICY RESERVES POLICYHOLDERS' AND BENIFICIARIES' FUNDS AND OBLIGATIONS
RELATED TO SEPARATE ACCOUNTS
The Company annuity reserves and deposit fund liabilities that are subject
to discretionary withdrawal, with and without adjustment, are summarized as
follows.
<TABLE>
<CAPTION>
DECEMBER 31, 1999 PERCENT
----------------- -------
(IN MILLIONS)
<S> <C> <C>
Subject to discretionary withdrawal (with adjustment)
With market value adjustment ............................. $ 3.8 0.1%
At book value less surrender charge ...................... 40.5 1.5
At market value .......................................... 2,326.6 87.1
-------- -------
Total with adjustment ................................. 2,370.9 88.7
Subject to discretionary withdrawal
at book value (without adjustment) .................... 287.1 10.7
Not subject to discretionary withdrawal general account .. 15.4 0.6
-------- -------
Total annuity reserves and deposit liabilities ........... $2,673.4 100.0%
======== =======
</TABLE>
64
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--(CONTINUED)
10. COMMITMENTS AND CONTINGENCIES
The Company has extended commitments to purchase long-term bonds and issue
real estate mortgages totaling $15.4 million and $3.5 million, respectively, at
December 31, 1999. The Company monitors the creditworthiness of borrowers under
long-term bonds commitments and requires collateral as deemed necessary. If
funded, loans related to real estate mortgages would be fully collateralized by
the related properties. The estimated fair value of the commitments described
above is $19.4 million at December 31, 1999. The majority of these commitments
expire in 2000.
In the normal course of its business operations, the Company is involved
with litigation from time to time with claimants, beneficiaries and others, and
a number of litigation matters were pending as of December 31, 1999. It is the
opinion of management, after consultation with counsel, that the ultimate
liability with respect to these claims, if any, will not materially affect the
financial position or results of operations of the Company.
During 1997, John Hancock entered into a court-approved settlement relating
to a class action lawsuit involving certain individual life insurance policies
sold from 1979 through 1996. In entering into the settlement, John Hancock
specifically denied any wrongdoing. During 1999, the Company recorded a $194.9
million reserve, through a direct charge to its unassigned deficit, representing
the Company's share of the settlement and John Hancock contributed $194.9
million of capital to the Company. The reserve held at December 31, 1999
amounted to $136.5 million and is based on a number of factors, including the
estimated number of claims, the expected type of relief to be sought by class
members (general relief or alternative dispute resolution), the estimated cost
per claim and the estimated costs to administer the claims.
Given the uncertainties associated with estimating the reserve, it is
reasonably possible that the final cost of the settlement could differ
materially from the amounts presently provided for by the Company. John Hancock
and the Company will continue to update their estimate of the final cost of the
settlement as claims are processed and more specific information is developed,
particularly as the actual cost of the claims subject to alternative dispute
resolution becomes available. However, based on information available at this
time, and the uncertainties associated with the final claim processing and
alternative dispute resolution, the range of any additional costs related to the
settlement cannot be reasonably estimated. If the Company's share of the
settlement increases, John Hancock will contribute additional capital to the
Company so that the Company's total stockholder's equity would not be impacted.
65
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--(CONTINUED)
11. FAIR VALUE OF FINANCIAL INSTRUMENTS
The following table presents the carrying amounts and fair values of the
Company's financial instruments:
<TABLE>
<CAPTION>
DECEMBER 31,
1999 1998
---------------------- ---------------------
CARRYING FAIR CARRYING FAIR
AMOUNT VALUE AMOUNT VALUE
-------- ----- -------- -----
(IN MILLIONS)
<S> <C> <C> <C> <C>
ASSETS
Bonds--Note 6 $1,216.3 $1,163.2 $1,185.8 $1,231.5
Preferred stocks--Note 6 35.9 35.9 36.5 36.5
Common stocks--Note 6 3.2 3.2 3.1 3.1
Mortgage loans on real estate--Note 6 433.1 421.7 388.1 401.3
Policy loans--Note 1 172.1 172.1 137.7 137.7
Cash items--Note 1 250.1 250.1 19.9 19.9
Derivatives assets (liabilities) relating
to:--Note 8
Futures contracts 0.6 0.6 (0.5) (0.5)
Interest rate swaps -- 11.5 -- (17.7)
Currency rate swaps -- (1.6) -- (3.3)
Interest rate caps 5.6 5.6 3.1 3.1
LIABILITIES
Commitments--Note 10 -- 19.4 -- 32.1
</TABLE>
The carrying amounts in the table are included in the statutory-basis
statements of financial position. The method and assumptions utilized by the
Company in estimating its fair value disclosures are described in Note 1.
12. SUBSEQUENT EVENTS
REORGANIZATION AND INITIAL PUBLIC OFFERING
Pursuant to a Plan of Reorganization approved by the policyholders of John
Hancock and the Commonwealth of Massachusetts Division of Insurance, effective
February 1, 2000, John Hancock converted from a mutual life insurance company to
a stock life insurance company (i.e., demutualized) and became a wholly owned
subsidiary of John Hancock Financial Services, Inc., which is a holding company.
In connection with the reorganization, John Hancock changed its name to John
Hancock Life Insurance Company. In addition, on February 1, 2000, John Hancock
Financial Services, Inc. completed its initial public offering and 102 million
shares of common stock were issued at an initial public offering price of $17
per share.
66
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENT--(CONTINUED)
13. IMPACT OF YEAR 2000 (UNAUDITED)
The Company participated in the Year 2000 remediation project of its
parent, John Hancock. By late 1999, John Hancock and the Company completed their
Year 2000 readiness plan to address issues that could result from computer
programs written using two digits to define the applicable year rather than four
to define the applicable year and century. As a result, John Hancock and the
Company were prepared for the transition to the Year 2000 and did not experience
any significant Year 2000 problems with respect to mission critical information
technology (IT) or non-IT systems, applications or infrastructure. During the
date rollover to the year 2000, John Hancock and the Company implemented and
monitored their millennium rollover plan and conducted business as usual on
Monday, January 3, 2000.
Since January 3, 2000, the information systems, including mission critical
systems, which in the event of a Year 2000 failure would have the greatest
impact on operations, have functioned properly. In addition, neither John
Hancock nor the Company have experienced any significant Year 2000 issues
related to interactions with material business partners. No disruptions have
occurred which impact John Hancock or the Companys ability to process claims,
update customer accounts, process financial transactions, or report accurate
data to management and no business interruptions due to Year 2000 issues have
been experienced. While John Hancock and the Company continue to monitor their
systems, and those of material business partners, closely to ensure that no
unexpected Year 2000 issues develop, neither John Hancock nor the Company have
reason to expect any such issues.
The costs of the Year 2000 project consist of internal IT personnel and
external costs such as consultants, programmers, replacement software, and
hardware. The costs of the Year 2000 project are expensed as incurred. The
project is funded partially through a reallocation of resources from
discretionary projects. Through December 31, 1999, John Hancock has incurred and
expensed approximately $20.8 million in related payroll costs for internal IT
personnel on the project. The estimated remaining IT personnel costs of the
project are approximately $1.0 million. Through December 31, 1999, John Hancock
has incurred and expensed approximately $47.0 million in external costs for the
project. John Hancocks estimated remaining external cost of the project is
approximately $2.0 million. The total costs of the Year 2000 project to John
Hancock, based on managements best estimates, include approximately $21.7
million in internal IT personnel, $14.6 million in the external modification of
software, $18.3 million for external solution providers, $9.1 million in
replacement costs of non-compliant IT systems and $6.9 million in oversight,
test facilities and other expenses. Accordingly, the estimated range of total
costs of the Year 2000 project to John Hancock, internal and external, is
approximately $70 to $72.5 million. John Hancocks total Year 2000 project costs
include the estimated impact of external solution providers based on presently
available information.
67
<PAGE>
UNAUDITED FINANCIAL STATEMENTS
FOR
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
FIRST QUARTER 2000
68
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENT OF ASSETS AND LIABILITIES (UNAUDITED)
MARCH 31, 2000
<TABLE>
<CAPTION>
INTERNATIONAL
LARGE CAP SOVEREIGN EQUITY SMALL CAP
GROWTH BOND INDEX GROWTH
SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT
------------ ----------- ----------- -----------
<S> <C> <C> <C> <C>
ASSETS
Cash................................................................... $ -- $ -- $ -- $ --
Investments in shares of portfolios of John Hancock Variable Series
Trust I, at value.................................................... 138,526,150 34,068,646 35,829,658 39,276,504
Investments in shares of portfolios of M Fund Inc., at value........... -- -- -- --
Receivable from:
John Hancock Variable Series Trust I................................. 44,917 202,525 59,623 --
M Fund Inc........................................................... -- -- -- --
------------ ----------- ----------- -----------
Total assets........................................................... 138,571,067 34,271,171 35,889,281 39,276,504
Liabilities
Payable to:
John Hancock Variable Life Insurance Company......................... -- -- -- --
M Fund Inc........................................................... -- -- -- --
Asset charges payable.................................................. 1,390 284 378 437
------------ ----------- ----------- -----------
Total liabilities...................................................... 1,390 284 378 437
------------ ----------- ----------- -----------
Net assets............................................................. $138,569,677 $34,270,887 $35,888,903 $39,276,067
============ =========== =========== ===========
<CAPTION>
International Mid Cap Large Cap Money
Balanced Growth Value Market
Subaccount Subaccount Subaccount Subaccount
------------ ----------- ----------- -----------
<S> <C> <C> <C> <C>
ASSETS
Cash................................................................... $ -- -- -- --
Investments in shares of portfolios of John Hancock Variable Series
Trust I, at value.................................................... 4,253,445 76,843,249 30,278,966 69,664,696
Investments in shares of portfolios of M Fund Inc., at value........... -- -- -- --
Receivable from:
John Hancock Variable Series Trust I................................. 10,559 -- 59,377 32,506
M Fund Inc........................................................... -- -- -- --
------------ ----------- ----------- -----------
Total assets........................................................... 4,264,004 76,843,249 30,338,343 69,697,202
LIABILITIES
Payable to:
John Hancock Variable Life Insurance Company......................... -- -- -- --
M Fund Inc........................................................... -- -- -- --
Asset charges payable.................................................. 43 798 295 2,517
------------ ----------- ----------- -----------
Total liabilities...................................................... 43 798 295 2,517
------------ ----------- ----------- -----------
Net assets............................................................. $ 4,263,961 $76,842,451 $30,338,048 $69,694,685
============ =========== =========== ===========
</TABLE>
See accompany notes.
69
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENT OF ASSETS AND LIABILITIES (UNAUDITED) (CONTINUED)
MARCH 31, 2000
<TABLE>
<CAPTION>
MID CAP SMALL/MID CAP REAL ESTATE GROWTH &
VALUE GROWTH EQUITY INCOME
SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT
------------ ----------- ----------- ------------
<S> <C> <C> <C> <C>
ASSETS
Cash................................................................... $ -- $ -- $ -- $ --
Investments in shares of portfolios of John Hancock Variable Series
Trust I, at value.................................................... 21,554,510 9,607,284 10,188,124 212,753,886
Investments in shares of portfolios of M Fund Inc., at value........... -- -- -- --
Receivable from:
John Hancock Variable Series Trust I................................. -- -- 94,477 199,984
M Fund Inc........................................................... -- -- -- --
------------ ----------- ----------- ------------
Total assets........................................................... 21,554,510 9,607,284 10,282,601 212,953,870
LIABILITIES
Payable to:
John Hancock Variable Life Insurance Company......................... --
M Fund Inc........................................................... -- -- -- --
Asset charges payable.................................................. 240 109 98 2,577
------------ ----------- ----------- ------------
Total liabilities...................................................... 240 109 98 2,577
------------ ----------- ----------- ------------
Net assets............................................................. $ 21,554,270 $ 9,607,175 $10,282,503 $212,951,293
============ =========== =========== ============
<CAPTION>
SHORT-TERM SMALL CAP INTERNATIONAL
MANAGED BOND VALUE OPPORTUNITIES
SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT
------------ ----------- ----------- --------------
<S> <C> <C> <C> <C>
ASSETS
Cash................................................................... $ -- $ -- $ -- $ --
Investments in shares of portfolios of John Hancock Variable Series....
Trust I, at value.................................................... 128,065,080 14,256,150 21,734,702 37,871,091
Investments in shares of portfolios of M Fund Inc., at value........... -- -- -- --
Receivable from:
John Hancock Variable Series Trust I................................. 315,897 74,555 26,141 --
M Fund Inc........................................................... -- -- -- --
------------ ----------- ----------- ------------
Total assets........................................................... 128,380,977 14,330,705 21,760,843 37,871,091
LIABILITIES
Payable to:
John Hancock Variable Life Insurance Company.........................
M Fund Inc. ......................................................... -- -- -- --
Asset charges payable ................................................. 1,930 114 249 419
------------ ----------- ----------- ------------
Total liabilities ..................................................... 1,930 114 249 419
------------ ----------- ----------- ------------
Net assets ............................................................ $128,379,047 $14,330,591 $21,760,594 $ 37,870,672
============ =========== =========== ============
</TABLE>
See accompanying notes.
70
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENT OF ASSETS AND LIABILITIES (UNAUDITED) (CONTINUED)
MARCH 31, 2000
<TABLE>
<CAPTION>
TURNER BRANDES
EQUITY GLOBAL CORE INTERNATIONAL
INDEX BOND GROWTH EQUITY
SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT
------------ ----------- ----------- ------------
<S> <C> <C> <C> <C>
ASSETS
Cash .................................................................. $ -- $ -- $ -- $ --
Investments in shares of portfolios of John Hancock Variable Series
Trust I, at value ................................................... 166,904,694 6,665,704 26,408,892 20,618,593
Investments in shares of portfolios of M Fund Inc., at value........... -- -- -- --
Receivable from:
John Hancock Variable Series Trust I ................................ 148,551 24,942 -- --
M Fund Inc. ......................................................... -- -- -- --
------------ ----------- ----------- ------------
Total assets .......................................................... 167,053,245 6,690,646 26,408,892 20,618,593
LIABILITIES
Payable to:
John Hancock Variable Life Insurance Company......................... -- -- -- --
M Fund Inc. ......................................................... -- -- -- --
Asset charges payable ................................................. 1,756 84 252 177
------------ ----------- ----------- ------------
Total liabilities ..................................................... 1,756 84 252 177
------------ ----------- ----------- ------------
Net assets ............................................................ $167,051,489 $ 6,690,562 $26,408,640 $ 20,618,416
------------ ----------- ----------- ------------
<CAPTION>
FRONTIER EMERGING
CAPITAL ENHANCED MARKETS GLOBAL
APPRECIATION U.S. EQUITY EQUITY EQUITY
SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT
------------ ----------- ----------- ------------
<S> <C> <C> <C> <C>
ASSETS
Cash .................................................................. $ -- $ -- $ -- $ --
Investments in shares of portfolios of John Hancock Variable Series
Trust I, at value ................................................... 25,267,062 7,638,154 6,551,090 1,455,275
Investments in shares of portfolios of M Fund Inc., at value........... -- -- -- --
Receivable from:
John Hancock Variable Series Trust I................................. -- -- -- --
M Fund Inc. ......................................................... -- -- -- --
------------ ----------- ----------- ------------
Total assets .......................................................... 25,267,062 7,638,154 6,551,090 1,455,275
LIABILITIES
Payable to:
John Hancock Variable Life Insurance Company......................... -- -- -- --
M Fund Inc. ......................................................... -- -- -- --
Asset charges payable ................................................. 225 71 85 21
------------ ----------- ----------- ------------
Total liabilities ..................................................... 225 71 85 21
------------ ----------- ----------- ------------
Net assets ............................................................ $ 25,266,837 $ 7,638,083 $ 6,551,005 $ 1,455,254
============ =========== =========== ============
</TABLE>
See accompanying notes.
71
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENT OF ASSETS AND LIABILITIES (UNAUDITED) (CONTINUED)
March 31, 2000
<TABLE>
<CAPTION>
HIGH
BOND SMALL/MID YIELD
INDEX CAP CORE BOND
SUBACCOUNT SUBACCOUNT SUBACCOUNT
---------- ----------- ----------
<S> <C> <C> <C>
ASSETS
Cash .................................................................. $ -- $ -- $ --
Investments in shares of portfolios of John Hancock Variable Series
Trust I, at value ................................................... 5,742,766 941,401 3,455,998
Investments in shares of portfolios of M Fund Inc., at value........... -- -- --
Receivable from:
John Hancock Variable Series Trust I ................................ 31,284 -- 23,811
M Fund Inc. ......................................................... -- -- --
---------- -------- ----------
Total assets .......................................................... 5,774,050 941,401 3,479,809
LIABILITIES
Payable to:
John Hancock Variable Life Insurance Company......................... -- -- --
M Fund Inc. ......................................................... -- -- --
Asset charges payable ................................................. 73 11 40
---------- -------- ----------
Total liabilities ..................................................... 73 11 40
---------- -------- ----------
Net assets ............................................................ $5,773,977 $941,390 $3,479,769
========== ======== ==========
</TABLE>
See accompanying notes.
72
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF OPERATIONS (UNAUDITED)
YEARS AND PERIODS ENDED MARCH 31,
<TABLE>
<CAPTION>
LARGE CAP GROWTH SUBACCOUNT SOVEREIGN BOND SUBACCOUNT
-------------------------------------- --------------------------------------
2000 1999 1998 2000 1999 1998
----------- ------------ ----------- ------------ ------------ -------------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received from:
John Hancock Variable Series Trust I ......... $ 100,009 $17,558,034 $ 6,312,073 $ 450,283 $ 2,851,613 $2,190,901
M Fund Inc. ................................. -- -- -- -- -- --
---------- ----------- ----------- ----------- ----------- ----------
Total investment income ....................... 100,009 17,558,034 6,312,073 450,283 2,851,613 2,190,901
Expenses:
Mortality and expense risks ................. 109,487 324,595 168,652 27,938 126,407 93,556
---------- ----------- ----------- ----------- ----------- ----------
Net investment income (loss) ................. (9,478) 17,233,439 6,143,421 422,345 2,725,206 2,097,345
Net realized and unrealized gain (loss) on
investments:
Net realized gains (losses) ................. 1,487,863 5,003,007 1,750,881 (796,838) (1,391,910) 185,230
Net unrealized appreciation (depreciation)
during the period ........................... 8,093,756 (2,053,672) 8,041,022 921,253 (1,837,190) (378,058)
---------- ----------- ----------- ----------- ----------- ----------
Net realized and unrealized gain (loss) on
investments. ................................. 9,581,619 2,949,335 9,791,903 124,415 (3,229,100) (192,828)
---------- ----------- ----------- ----------- ----------- ----------
Net increase (decrease) in net assets resulting
from operations ............................. $9,572,141 $20,182,774 $15,935,324 $ 546,760 $ (503,894) $1,904,517
========== =========== =========== =========== =========== ==========
</TABLE>
<TABLE>
<CAPTION>
INTERNATIONAL EQUITY INDEX SUBACCOUNT SMALL CAP GROWTH SUBACCOUNT
-------------------------------------- ------------------------------------
2000 1999 1998 2000 1999 1998
------------ ------------ ------------ ----------- ----------- -------------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received from:
John Hancock Variable Series Trust I ..... $ 83,362 $ 936,475 $1,930,710 $ -- $ 3,697,955 $ --
M Fund Inc. ............................. -- -- -- -- -- --
--------- ---------- ---------- ---------- ----------- ----------
Total investment income ................... 83,362 936,475 1,930,710 -- 3,697,955 --
Expenses:
Mortality and expense risks ............. 32,246 81,058 45,651 39,242 60,221 22,593
--------- ---------- ---------- ---------- ----------- ----------
Net investment income (loss) .............. 51,116 855,417 1,885,059 (39,242) 3,637,734 (22,593)
Net realized and unrealized gain (loss) on
investments:
Net realized gains ....................... 703,499 753,750 152,030 2,556,750 2,548,944 58,729
Net unrealized appreciation (depreciation)
during the period ....................... (708,302) 4,871,167 78,480 2,295,972 3,920,455 1,070,805
--------- ---------- ---------- ---------- ----------- ----------
Net realized and unrealized gain (loss) on
investments .............................. (4,803) 5,624,917 230,510 4,852,722 6,469,399 1,129,534
--------- ---------- ---------- ---------- ----------- ----------
Net increase in net assets resulting from
operations ............................... $ 46,313 $6,480,334 $2,115,569 $4,813,480 $10,107,133 $1,106,941
========= ========== ========== ========== =========== ==========
</TABLE>
See accompanying notes.
73
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF OPERATIONS (UNAUDITED) (CONTINUED)
YEARS AND PERIODS ENDED MARCH 31,
<TABLE>
<CAPTION>
INTERNATIONAL BALANCED SUBACCOUNT MID CAP GROWTH SUBACCOUNT
----------------------------------- -------------------------------------
2000 1999 1998 2000 1999 1998
----------- ---------- ---------- ----------- ----------- -----------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received
from:
John Hancock Variable
Series Trust I ..... $ 27,773 $ 372,766 $ 185,760 $ -- $ 6,491,783 $1,114,374
M Fund Inc. ......... -- -- -- -- -- --
---------- --------- ---------- ---------- ----------- ----------
Total investment
income .............. 27,773 372,766 185,760 -- 6,491,783 1,114,374
Expenses:
Mortality and expense
risks .............. 3,846 13,792 9,687 76,226 102,248 26,123
---------- --------- ---------- ---------- ----------- ----------
Net investment income
(loss) .............. 23,927 358,974 176,073 (76,226) 6,389,535 1,088,251
Net realized and
unrealized gain
(loss) on
investments:
Net realized gains
(losses) ........... (39,660) 15,640 24,206 1,185,070 5,188,018 599,619
Net unrealized
appreciation
(depreciation)
during the period .. (121,758) (173,912) 147,461 (706,164) 15,078,681 1,184,263
---------- --------- ---------- ---------- ----------- ----------
Net realized and
unrealized gain
(loss)
on investments ...... (161,418) (158,272) 171,667 478,906 20,266,699 1,783,882
---------- --------- ---------- ---------- ----------- ----------
Net increase
(decrease) in net
assets resulting from
operations .......... $ (137,491) $ 200,702 $ 347,740 $ 402,680 $26,656,234 $2,872,133
========== ========= ========== ========== =========== ==========
</TABLE>
<TABLE>
<CAPTION>
LARGE CAP VALUE SUBACCOUNT MONEY MARKET SUBACCOUNT
--------------------------------------- ----------------------------------
2000 1999 1998 2000 1999 1998
------------ ------------ ----------- --------- ---------- -----------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received
from:
John Hancock Variable
Series Trust I ..... $ 168,440 $ 1,809,072 $ 797,874 $ 943,328 $3,279,928 $1,854,829
M Fund Inc. ......... -- -- -- -- -- --
---------- ----------- ----------- --------- ---------- ----------
Total investment
income .............. 168,440 1,809,072 797,874 943,328 3,279,928 1,854,829
Expenses:
Mortality and expense
risks .............. 23,961 88,877 41,415 74,486 291,398 167,813
---------- ----------- ----------- --------- ---------- ----------
Net investment income 144,479 1,720,195 756,459 868,842 2,988,530 1,687,016
Net realized and
unrealized gain
(loss) on
investments:
Net realized gains
(losses) ........... (117,101) 705,454 330,827 -- -- --
Net unrealized
appreciation
(depreciation)
during the period .. (612,964) (2,181,112) 145,355 -- -- --
---------- ----------- ----------- --------- ---------- ----------
Net realized and
unrealized gain
(loss)
on investments ...... (730,065) (1,475,658) 476,182 -- -- --
---------- ----------- ----------- --------- ---------- ----------
Net increase
(decrease) in net
assets resulting from
operations .......... $ (585,586) $ 244,537 $ 1,232,641 $ 868,842 $2,988,530 $1,687,016
========== =========== =========== ========= ========== ==========
</TABLE>
See accompanying notes.
74
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF OPERATIONS (UNAUDITED) (CONTINUED)
YEARS AND PERIODS ENDED MARCH 31,
<TABLE>
<CAPTION>
MID CAP VALUE SUBACCOUNT SMALL/MID CAP GROWTH SUBACCOUNT
-------------------------------------- ---------------------------------------
2000 1999 1998 2000 1999 1998
----------- ----------- ------------ ---------- ------------- ------------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received from:
John Hancock Variable Series Trust I ..... $ -- $ 110,190 $ 120,469 $ -- $ 1,421,656 $ 142,469
M Fund Inc. ............................. -- -- -- -- -- --
---------- ---------- ----------- --------- ------------ -----------
Total investment income ................... -- 110,190 120,469 -- 1,421,656 142,469
Expenses:
Mortality and expense risks ............. 19,514 68,611 45,020 9,470 32,995 34,432
---------- ---------- ----------- --------- ------------ -----------
Net investment income ..................... (19,514) 41,579 75,449 (9,470) 1,388,661 108,037
Net realized and unrealized gain (loss) on
investments:
Net realized gains (losses) ............. 402,063 (860,332) (538,516) (289,736) 13,375 232,246
Net unrealized appreciation (depreciation)
during the period ....................... 1,245,582 1,757,919 (830,390) 892,135 (1,001,208) 236,333
---------- ---------- ----------- --------- ------------ -----------
Net realized and unrealized gain (loss) on
investments. ............................. 1,647,645 897,587 (1,368,906) 602,399 (987,833) 468,579
---------- ---------- ----------- --------- ------------ -----------
Net increase in net assets resulting from
operations ............................... $1,628,131 $ 939,166 $(1,293,457) $ 592,929 $ 400,828 $ 576,616
========== ========== =========== ========= ============ ===========
</TABLE>
<TABLE>
<CAPTION>
REAL ESTATE EQUITY SUBACCOUNT GROWTH & INCOME SUBACCOUNT
-------------------------------------- ---------------------------------------
2000 1999 1998 2000 1999 1998
----------- ---------- ------------- ---------- ------------ -------------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received from:
John Hancock Variable Series Trust I ......... $ 205,861 $ 544,845 $ 305,783 $ 512,693 $23,565,679 $ 9,266,175
M Fund Inc. ................................. -- -- -- -- -- --
---------- --------- ------------ ---------- ----------- ------------
Total investment income ....................... 205,861 544,845 305,783 512,693 23,565,679 9,266,175
Expenses:
Mortality and expense risks ................. 8,329 29,468 22,716 222,841 715,377 290,361
---------- --------- ------------ ---------- ----------- ------------
Net investment income ......................... 197,532 515,377 283,067 289,852 22,850,302 8,975,814
Net realized and unrealized gain (loss) on
investments:
Net realized gains (losses) ................. (213,163) (735,504) (454,979) 563,798 6,207,253 2,061,212
Net unrealized appreciation (depreciation)
during the period ........................... 349,789 80,925 (698,676) 2,749,417 (5,814,839) 7,759,307
---------- --------- ------------ ---------- ----------- ------------
Net realized and unrealized gain (loss) on
investments ................................. 136,626 (654,579) (1,153,655) 3,313,215 392,414 9,820,519
---------- --------- ------------ ---------- ----------- ------------
Net increase (decrease) in net assets resulting
from operations ............................. $ 334,158 $(139,202) $ (870,588) $3,603,067 $23,242,716 $ 18,796,333
========== ========= ============ ========== =========== ============
</TABLE>
See accompanying notes.
75
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF OPERATIONS (UNAUDITED) (CONTINUED)
YEARS AND PERIODS ENDED MARCH 31,
<TABLE>
<CAPTION>
MANAGED SUBACCOUNT SHORT-TERM BOND SUBACCOUNT
------------------------------------- ----------------------------------------
2000 1999 1998 2000 1999 1998
----------- ------------ ---------- --------------- ----------- ----------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received from:
John Hancock Variable Series Trust I ..... $ 979,108 $11,251,980 $3,606,186 $ 213,418 $ 957,614 $ 977,164
M Fund Inc. ............................. -- -- -- -- -- --
---------- ----------- ---------- -------------- ---------- ---------
Total investment income ................... 979,108 11,251,980 3,606,186 213,418 957,614 977,164
Expenses:
Mortality and expense risks ............. 168,685 495,544 121,905 9,907 50,128 50,947
---------- ----------- ---------- -------------- ---------- ---------
Net investment income ..................... 810,423 10,756,436 3,484,281 203,511 907,486 926,217
Net realized and unrealized gain (loss) on
investments:
Net realized gains (losses) ............. (51,990) 2,233,258 278,186 (112,846) (441,667) 24,740
Net unrealized appreciation (depreciation)
during the period ....................... 1,363,763 (6,419,069) 1,791,231 68,551 (85,754) (136,999)
---------- ----------- ---------- -------------- ---------- ---------
Net realized and unrealized gain (loss) on
investments ............................. 1,311,773 (4,185,811) 2,069,417 (44,295) (527,421) (112,259)
---------- ----------- ---------- -------------- ---------- ---------
Net increase in net assets resulting from
operations ............................... $2,122,196 $ 6,570,625 $5,553,698 $ 159,216 $ 380,065 $ 813,958
========== =========== ========== ============== ========== =========
</TABLE>
<TABLE>
<CAPTION>
INTERNATIONAL OPPORTUNITIES
SMALL CAP VALUE SUBACCOUNT SUBACCOUNT
----------------------------------- ------------------------------------
2000 1999 1998 2000 1999 1998
--------- ----------- ----------- ------------ ---------- ----------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received
from:
John Hancock Variable
Series Trust I ..... $ 93,270 $ 409,324 $ 47,350 $ -- $2,096,195 $ 103,399
M Fund Inc. ......... -- -- -- -- -- --
-------- ---------- ---------- ----------- ---------- ----------
Total investment
income .............. 93,270 409,324 47,350 -- 2,096,195 103,399
Expenses:
Mortality and expense
risks .............. 20,424 64,613 33,335 34,751 90,191 50,003
-------- ---------- ---------- ----------- ---------- ----------
Net investment income
(loss) .............. 72,486 344,711 14,015 (34,751) 2,006,004 53,396
Net realized and
unrealized gain
(loss) on
investments:
Net realized gains
(losses) ........... 54,419 (979,002) (9,919) 1,363,359 1,907,809 191,495
Net unrealized
appreciation
(depreciation)
during the period .. (47,196) 325,684 (523,693) (1,275,014) 3,818,953 1,108,416
-------- ---------- ---------- ----------- ---------- ----------
Net realized and
unrealized gain
(loss) on
investments ......... 7,223 (653,318) (533,612) 88,345 5,726,762 1,299,911
-------- ---------- ---------- ----------- ---------- ----------
Net increase
(decrease) in net
assets resulting from
operations .......... $ 79,709 $ (308,607) $ (519,597) $ 53,594 $7,732,766 $1,353,307
======== ========== ========== =========== ========== ==========
</TABLE>
See accompanying notes.
76
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF OPERATIONS (UNAUDITED) (CONTINUED)
YEARS AND PERIODS ENDED MARCH 31,
<TABLE>
<CAPTION>
EQUITY INDEX SUBACCOUNT GLOBAL BOND SUBACCOUNT
----------------------------------- ----------------------------------
2000 1999 1998 2000 1999 1998
---------- ----------- ---------- ---------- ----------- ---------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received
from:
John Hancock Variable
Series Trust I .... $ 459,796 $ 5,839,023 $1,337,750 $ 26,843 $ 460,088 $303,545
M Fund Inc. ......... -- -- -- -- -- --
---------- ----------- ---------- --------- ---------- --------
Total investment
income .............. 459,796 5,839,023 1,337,750 26,843 460,088 303,545
Expenses:
Mortality and expense
risks .............. 144,695 335,573 126,021 8,730 35,321 19,894
---------- ----------- ---------- --------- ---------- --------
Net investment income 315,101 5,503,450 1,211,729 18,113 424,767 283,651
Net realized and
unrealized gain
(loss) on
investments:
Net realized gains
(losses) ........... 1,407,391 7,681,081 691,270 (240,729) (204,675) 81,659
Net unrealized
appreciation
(depreciation)
during the period .. 2,436,887 4,678,509 6,098,919 363,167 (433,526) 43,608
---------- ----------- ---------- --------- ---------- --------
Net realized and
unrealized gain
(loss)
on investments ...... 3,844,278 12,359,590 6,790,189 122,438 (638,201) 125,267
---------- ----------- ---------- --------- ---------- --------
Net increase
(decrease) in net
assets resulting from
operations .......... $4,159,379 $17,863,040 $8,001,918 $ 140,551 $ (213,434) $408,918
========== =========== ========== ========= ========== ========
</TABLE>
<TABLE>
<CAPTION>
BRANDES INTERNATIONAL
TURNER CORE GROWTH SUBACCOUNT EQUITY SUBACCOUNT
--------------------------------- ---------------------------------
2000 1999 1998 2000 1999 1998
----------- ---------- -------- ---------- ---------- ---------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received
from:
John Hancock Variable
Series Trust I ..... $ -- $1,349,358 $ -- $ -- $ 549,978 $ --
M Fund Inc. ......... -- -- 84,940 -- -- 358,080
---------- ---------- -------- --------- ---------- --------
Total investment
income .............. -- 1,349,358 84,940 -- 549,978 358,080
Expenses:
Mortality and expense
risks .............. 22,143 33,920 7,737 14,102 34,297 14,434
---------- ---------- -------- --------- ---------- --------
Net investment income
(loss) .............. (22,143) 1,315,438 77,203 (14,102) 515,681 343,646
Net realized and
unrealized gain
(loss) on
investments:
Net realized gains .. 868,800 1,038,462 156,278 52,962 507,727 89,337
Net unrealized
appreciation
(depreciation)
during the period .. 1,770,438 1,626,646 562,620 (506,321) 3,486,097 91,915
---------- ---------- -------- --------- ---------- --------
Net realized and
unrealized gain
(loss)
on investments ...... 2,639,238 2,665,108 718,898 (453,359) 3,993,824 181,252
---------- ---------- -------- --------- ---------- --------
Net increase
(decrease) in net
assets resulting from
operations .......... $2,617,095 $3,980,546 $796,101 (467,461) $4,509,505 $524,898
========== ========== ======== ========= ========== ========
</TABLE>
See accompanying notes.
77
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF OPERATIONS (UNAUDITED) (CONTINUED)
YEARS AND PERIODS ENDED MARCH 31,
<TABLE>
<CAPTION>
FRONTIER CAPITAL APPRECIATION ENHANCED U.S. EQUITY
SUBACCOUNT SUBACCOUNT
----------------------------------- -----------------------------
2000 1999 1998 2000 1999 1998
----------- ---------- ---------- -------- -------- ---------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received
from:
John Hancock Variable
Series Trust I ..... $ -- $ 487,465 $ -- $ -- $532,067 $ --
M Fund Inc. ......... -- -- 34,738 -- -- 72,302
---------- ---------- --------- -------- -------- --------
Total investment
income .............. -- 487,465 34,738 -- 532,067 72,302
Expenses:
Mortality and expense
risks .............. 17,350 37,471 24,841 5,830 13,930 4,069
---------- ---------- --------- -------- -------- --------
Net investment income
(loss) .............. (17,350) 449,994 9,897 5,830 518,137 68,233
Net realized and
unrealized gain
(loss) on
investments:
Net realized gains
(losses) ........... 466,929 624,068 (445,752) 55,792 264,436 87,723
Net unrealized
appreciation during
the period ......... 2,840,905 3,431,408 432,064 31,920 151,562 89,677
---------- ---------- --------- -------- -------- --------
Net realized and
unrealized gain
(loss) on
investments.......... 3,307,834 4,055,476 (13,688) 87,712 415,998 177,400
---------- ---------- --------- -------- -------- --------
Net increase
(decrease) in net
assets resulting from
operations .......... $3,290,484 $4,505,470 $ (3,791) $ 81,882 $934,135 $245,633
========== ========== ========= ======== ======== ========
</TABLE>
<TABLE>
<CAPTION>
EMERGING
MARKETS EQUITY GLOBAL EQUITY
SUBACCOUNT SUBACCOUNT
--------------------------------------- -----------------------------------
2000 1999 1998* 2000 1999 1998*
-------------- ----------- ----------- ----------- ---------- -------------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received from:
John Hancock Variable Series Trust I .......... $ -- $ 137,724 $ 522 $ -- $ 6,063 $ 491
M Fund Inc. ................................... -- -- -- -- -- --
------------- ----------- ---------- ---------- ---------- ----------
Total investment income ........................ -- 137,724 522 -- 6,063 491
Expenses:
Mortality and expense risks ................... 6,661 5,465 387 1,101 1,859 339
------------- ----------- ---------- ---------- ---------- ----------
Net investment income (loss) ................... (6,661) 132,259 135 (1,101) 4,204 152
Net realized and unrealized gain (loss) on
investments:
Net realized gains (losses) ................... 841,365 663,998 (45,975) 27,715 82,873 (21,835)
Net unrealized appreciation (depreciation)
during the period ........................... (423,198) 432,248 2,289 2,640 47,295 4,812
------------- ----------- ---------- ---------- ---------- ----------
Net realized and unrealized gain (loss) on
investments ................................... 418,167 1,096,246 (43,686) 30,355 130,168 (17,023)
------------- ----------- ---------- ---------- ---------- ----------
Net increase (decrease) in net assets resulting
from operations ............................... $ 411,506 $ 1,228,505 $ (43,551) $ 29,254 $ 134,372 $ (16,871)
============= =========== ========== ========== ========== ==========
</TABLE>
---------
* From May 1, 1998 (commencement of operations).
See accompanying notes.
78
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF OPERATIONS (UNAUDITED) (CONTINUED)
YEARS AND PERIODS ENDED MARCH 31,
<TABLE>
<CAPTION>
SMALL/MID
BOND INDEX CAP CORE
SUBACCOUNT SUBACCOUNT
------------------------------- ------------------------------
2000 1999 1998* 2000 1999 1998*
--------- ---------- --------- --------- --------- -----------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received
from:
John Hancock Variable
Series Trust I ..... $ 98,655 $ 140,772 $ 23,842 $ 124 $ 54,784 $ --
M Fund Inc. ......... -- -- -- -- -- --
-------- --------- -------- -------- -------- --------
Total investment
income .............. 98,655 140,772 23,842 124 54,784 --
Expenses:
Mortality and expense
risks .............. 6,322 10,636 937 1,222 2,073 535
-------- --------- -------- -------- -------- --------
Net investment income
(loss) .............. 92,333 130,136 22,905 (1,098) 52,711 (535)
Net realized and
unrealized gain
(loss) on
investments:
Net realized gains
(losses) ........... (5,117) (104,174) 1,002 106,765 65,733 (25,196)
Net unrealized
appreciation
(depreciation)
during
the period ......... 48,121 (78,192) (10,217) (19,659) (10,735) 18,718
-------- --------- -------- -------- -------- --------
Net realized and
unrealized gain
(loss) on
investments ......... 43,004 (182,366) (9,215) 87,106 54,998 (6,478)
-------- --------- -------- -------- -------- --------
Net increase
(decrease) in net
assets resulting
from operations ..... $135,337 $ (52,230) $ 13,690 $ 86,008 $107,709 $ (7,013)
======== ========= ======== ======== ======== ========
</TABLE>
<TABLE>
<CAPTION>
HIGH YIELD
BOND
SUBACCOUNT
--------------------------------
2000 1999 1998*
---------- ---------- ----------
<S> <C> <C> <C>
Investment income:
Distributions received from:
John Hancock Variable Series Trust I .... $ 85,793 $ 352,641 $ 88,721
M Fund Inc. ............................. -- -- --
--------- --------- --------
Total investment income .................. 85,793 352,641 88,721
Expenses:
Mortality and expense risks ............. 3,851 12,206 1,962
--------- --------- --------
Net investment income .................... 81,942 340,435 86,759
Net realized and unrealized gain (loss) on
investments:
Net realized gains (losses) ............. (16,585) 42,365 64,824
Net unrealized appreciation
(depreciation) during the period ....... (189,115) (139,659) 149,416
--------- --------- --------
Net realized and unrealized gain (loss) on
investments ............................. (205,700) (97,294) 214,240
--------- --------- --------
Net increase (decrease) in net assets
resulting from operations ............... $(123,758) $ 243,141 $300,999
========= ========= ========
</TABLE>
---------
* From May 1, 1998 (commencement of operations).
See accompanying notes.
79
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
YEARS AND PERIODS ENDED MARCH 31,
<TABLE>
<CAPTION>
LARGE CAP GROWTH SUBACCOUNT SOVEREIGN BOND SUBACCOUNT
------------------------------------------ ------------------------------------------
2000 1999 1998 2000 1999 1998
------------- ------------- ------------- ------------- ------------- ------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income (loss) ........ $ (9,478) $ 17,233,439 $ 6,143,421 $ 422,895 $ 2,725,206 $ 2,097,345
Net realized gains (losses) ......... 1,487,863 5,003,007 1,750,881 (796,838) (1,391,910) 185,230
Net unrealized appreciation
(depreciation) during the
period ............................. 8,093,756 (2,053,672) 8,041,022 921,253 (1,837,190) (378,058)
------------ ------------ ------------ ------------ ------------ ------------
Net increase (decrease) in net assets
resulting from operations ........... 9,572,141 20,182,774 15,935,324 547,310 (503,894) 1,904,517
From policyholder transactions:
Net premiums from policyholders ..... 26,306,668 75,667,981 29,859,648 11,781,689 74,595,720 38,567,292
Net benefits to policyholders ....... (12,830,683) (45,347,424) (13,281,028) (16,379,586) (68,312,320) (27,391,317)
------------ ------------ ------------ ------------ ------------ ------------
Net increase (decrease) in net assets
resulting from policyholder
transactions ........................ 13,475,985 30,320,557 16,578,620 (4,597,897) 6,283,400 11,175,975
Net increase (decrease) in net
assets .............................. 23,048,126 50,503,331 32,513,944 (4,050,587) 5,779,506 13,080,492
Net assets at beginning of period .... 115,521,551 65,018,220 32,504,276 38,321,474 32,541,967 19,461,475
------------ ------------ ------------ ------------ ------------ ------------
Net assets at end of period .......... $138,569,677 $115,521,551 $ 65,018,220 $ 34,270,887 $ 38,321,473 $ 32,541,967
============ ============ ============ ============ ============ ============
</TABLE>
<TABLE>
<CAPTION>
INTERNATIONAL EQUITY INDEX SUBACCOUNT SMALL CAP GROWTH SUBACCOUNT
-------------------------------------------- --------------------------------------------
2000 1999 1998 2000 1999 1998
------------- --------------- ------------- ------------- ------------- --------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets
from operations:
Net investment income (loss)....... $ 51,116 $ 855,417 $ 1,885,059 $ (39,242) $ 3,637,734 $ (22,593)
Net realized gains................. 703,499 753,750 152,030 2,556,750 2,548,944 58,729
Net unrealized appreciation
(depreciation) during the
period............................ (708,302) 4,871,167 78,480 2,295,972 3,920,455 1,070,805
------------ -------------- ------------ ------------ ------------ --------------
Net increase in net assets
resulting from operations.......... 46,313 6,480,334 2,115,569 4,813,480 10,107,133 1,106,941
From policyholder transactions:
Net premiums from policyholders.... 13,045,026 53,332,374 10,034,119 30,086,736 52,637,861 12,088,047
Net benefits to policyholders...... (10,401,110) (39,209,664) (8,344,107) (26,646,977) (40,800,272) (6,621,834)
------------ -------------- ------------ ------------ ------------ --------------
Net increase in net assets
resulting from policyholder
transactions....................... 2,643,916 14,122,710 1,690,012 3,493,759 11,837,589 5,466,213
------------ -------------- ------------ ------------ ------------ --------------
Net increase in net assets.......... 2,690,229 20,603,044 3,805,581 8,253,239 21,944,722 6,573,154
Net assets at beginning of period... 33,198,674 12,595,630 8,790,049 31,022,828 9,078,106 2,504,952
------------ -------------- ------------ ------------ ------------ --------------
Net assets at end of period......... $ 35,888,903 $ 33,198,674 $ 12,595,630 $ 39,276,067 $ 31,022,828 $ 9,078,106
============ ============== ============ ============ ============ ==============
</TABLE>
See accompanying notes.
80
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED) (CONTINUED)
YEARS AND PERIODS ENDED MARCH 31,
<TABLE>
<CAPTION>
INTERNATIONAL BALANCED SUBACCOUNT MID CAP GROWTH SUBACCOUNT
---------------------------------------- ---------------------------------------------
2000 1999 1998 2000 1999 1998
------------ ------------- ------------ -------------- -------------- ----------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income (loss) ........ $ 23,927 $ 358,974 $ 176,073 $ (76,226) $ 6,389,535 $ 1,088,251
Net realized gains (losses) ......... (39,660) 15,640 24,206 1,185,070 5,188,018 599,619
Net unrealized appreciation
(depreciation) during
the period ......................... (121,758) (173,912) 147,461 (706,164) 15,078,681 1,184,263
----------- ------------ ----------- ------------- ------------- -------------
Net increase (decrease) in net assets
resulting from operations ........... (137,491) 200,702 347,740 402,680 26,656,234 2,872,133
From policyholder transactions:
Net premiums from policyholders ..... 845,554 6,295,052 3,163,316 26,745,210 65,183,285 11,323,614
Net benefits to policyholders ....... (1,035,960) (5,007,225) (1,882,974) (13,805,055) (41,018,347) (5,132,055)
----------- ------------ ----------- ------------- ------------- -------------
Net increase (decrease) in net assets
resulting from policyholder
transactions ........................ (190,406) 1,287,827 1,280,342 12,940,155 24,164,938 6,191,559
----------- ------------ ----------- ------------- ------------- -------------
Net increase (decrease) in net assets (327,897) 1,488,529 1,628,082 13,342,835 50,821,172 9,063,692
Net assets at beginning of period .... 4,591,858 3,103,327 1,475,245 63,499,616 12,678,444 3,614,752
----------- ------------ ----------- ------------- ------------- -------------
Net assets at end of period .......... $ 4,263,961 $ 4,591,856 $ 3,103,327 $ 76,842,451 $ 63,499,616 $ 12,678,444
=========== ============ =========== ============= ============= =============
</TABLE>
<TABLE>
<CAPTION>
LARGE CAP VALUE SUBACCOUNT MONEY MARKET SUBACCOUNT
---------------------------------------- ---------------------------------------------
2000 1999 1998 2000 1999 1998
------------ ------------- ------------ -------------- -------------- ----------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income ............... $ 144,479 $ 1,720,195 $ 756,459 $ 868,842 $ 2,988,530 $ 1,687,016
Net realized gains (losses) ......... (117,101) 705,454 330,827 -- -- --
Net unrealized appreciation
(depreciation) during
the period ......................... (612,964) (2,181,112) 145,355 -- -- --
----------- ------------ ----------- ------------- ------------- -------------
Net increase (decrease) in net assets
resulting from operations ........... (585,586) 244,537 1,232,641 868,842 2,988,530 1,687,016
From policyholder transactions:
Net premiums from policyholders ..... 9,161,994 37,432,039 15,144,316 217,361,930 890,376,545 340,377,358
Net benefits to policyholders ....... (5,345,277) (27,199,179) (4,937,583) (209,542,856) (918,869,964) (269,723,839)
----------- ------------ ----------- ------------- ------------- -------------
Net increase (decrease) in net assets
resulting from policyholder
transactions ........................ 3,816,717 10,232,860 10,206,733 7,819,074 (28,493,419) 70,653,519
----------- ------------ ----------- ------------- ------------- -------------
Net increase (decrease) in net assets 3,231,131 10,477,397 11,439,374 8,687,916 (25,504,889) 72,340,535
Net assets at beginning of period .... 27,106,917 16,629,520 5,190,146 61,006,769 86,511,658 14,171,123
----------- ------------ ----------- ------------- ------------- -------------
Net assets at end of period .......... $30,338,048 $ 27,106,917 $16,629,520 $ 69,694,685 $ 61,006,769 $ 86,511,658
=========== ============ =========== ============= ============= =============
</TABLE>
See accompanying notes.
81
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED) (CONTINUED)
YEARS AND PERIODS ENDED MARCH 31,
<TABLE>
<CAPTION>
MID CAP VALUE SUBACCOUNT SMALL/MID CAP GROWTH SUBACCOUNT
----------------------------------------- --------------------------------------------
2000 1999 1998 2000 1999 1998
------------ ------------- ------------ ------------- -------------- -------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income (loss) ........ $ (19,514) $ 41,579 $ 75,449 $ (9,470) $ 1,388,661 $ 108,037
Net realized gains (losses) ......... 402,063 (860,332) (538,516) (289,736) 13,375 232,246
Net unrealized appreciation
(depreciation) during
the period ......................... 1,245,582 1,757,919 (830,390) 892,135 (1,001,208) 236,333
----------- ------------ ----------- ------------ ------------- ------------
Net increase (decrease) in net assets
resulting from operations ........... 1,628,131 939,166 (1,293,457) 592,929 400,828 576,616
From policyholder transactions:
Net premiums from policyholders ..... 6,813,614 32,024,751 18,837,112 1,722,182 11,809,133 4,563,154
Net benefits to policyholders ....... (6,026,008) (29,579,995) (7,855,945) (2,633,767) (9,775,543) (6,481,542)
----------- ------------ ----------- ------------ ------------- ------------
Net increase (decrease) in net assets
resulting from policyholder
transactions ........................ 787,606 2,444,756 10,981,167 (911,585) 2,033,590 (1,918,388)
----------- ------------ ----------- ------------ ------------- ------------
Net increase (decrease) in net
assets .............................. 2,415,737 3,383,922 9,687,710 (318,656) 2,434,418 (1,341,772)
Net assets at beginning of period .... 19,138,533 15,754,611 6,066,901 9,925,831 7,491,413 8,833,185
----------- ------------ ----------- ------------ ------------- ------------
Net assets at end of period .......... $21,554,270 $ 19,138,533 $15,754,611 $ 9,607,175 $ 9,925,831 $ 7,491,413
=========== ============ =========== ============ ============= ============
</TABLE>
<TABLE>
<CAPTION>
REAL ESTATE EQUITY SUBACCOUNT GROWTH & INCOME SUBACCOUNT
----------------------------------------- --------------------------------------------
2000 1999 1998 2000 1999 1998
------------ ------------- ------------ ------------- -------------- -------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income ............... $ 197,532 $ 515,377 $ 283,067 $ 289,852 $ 22,850,302 $ 8,975,814
Net realized gains (losses) ......... (213,163) (735,504) (454,979) 563,798 6,207,253 2,061,212
Net unrealized appreciation
(depreciation) during
the period ......................... 349,789 80,925 (698,676) 2,749,417 (5,814,839) 7,759,307
----------- ------------ ----------- ------------ ------------- ------------
Net increase (decrease) in net assets
resulting from operations ........... 334,158 (139,202) (870,588) 3,603,067 23,242,716 18,796,333
From policyholder transactions:
Net premiums from policyholders ..... 5,164,186 22,699,314 6,964,604 20,391,023 196,639,863 60,975,616
Net benefits to policyholders ....... (4,454,487) (18,093,640) (5,513,221) (20,568,695) (106,763,955) (31,360,866)
----------- ------------ ----------- ------------ ------------- ------------
Net increase in net assets resulting
from policyholder transactions ...... 709,699 4,605,674 1,451,383 (177,672) 89,875,908 29,614,750
----------- ------------ ----------- ------------ ------------- ------------
Net increase (decrease) in net
assets............................... 1,043,857 4,466,472 580,795 3,425,395 113,118,624 48,411,083
Net assets at beginning of period .... 9,238,646 4,772,174 4,191,379 209,525,898 96,407,275 47,996,192
----------- ------------ ----------- ------------ ------------- ------------
Net assets at end of period .......... $10,282,503 $ 9,238,646 $ 4,772,174 $212,951,293 $ 209,525,899 $ 96,407,275
=========== ============ =========== ============ ============= ============
</TABLE>
See accompanying notes.
82
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED) (CONTINUED)
YEARS AND PERIODS ENDED MARCH 31,
<TABLE>
<CAPTION>
MANAGED SUBACCOUNT SHORT-TERM BOND SUBACCOUNT
----------------------------------------- ------------------------------------------
2000 1999 1998 2000 1999 1998
------------- ------------- ------------ ------------- ------------- ---------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income ................ $ 810,423 $ 10,756,436 $ 3,484,281 $ 203,511 $ 907,486 $ 926,217
Net realized gains (losses) .......... (51,990) 2,233,258 278,186 (112,846) (441,667) 24,740
Net unrealized appreciation
(depreciation) during
the period .......................... 1,363,763 (6,419,069) 1,791,231 68,551 (85,754) (136,999)
------------ ------------ ----------- ------------ ------------ ------------
Net increase in net assets resulting
from operations ...................... 2,122,196 6,570,625 5,553,698 159,216 380,065 813,958
From policyholder transactions:
Net premiums from policyholders ...... 5,409,063 113,292,872 21,019,273 7,974,976 41,259,110 27,490,588
Net benefits to policyholders ........ (4,863,022) (34,219,380) (8,281,600) (5,532,589) (49,156,693) (21,534,195)
------------ ------------ ----------- ------------ ------------ ------------
Net increase (decrease) in net assets
resulting from policyholder
transactions ......................... 546,041 79,073,492 12,737,673 2,442,387 (7,897,583) 5,956,393
------------ ------------ ----------- ------------ ------------ ------------
Net increase (decrease) in net
assets ............................... 2,668,237 85,644,117 18,291,371 2,601,603 (7,517,518) 6,770,351
Net assets at beginning of period ..... 125,710,810 40,066,692 21,775,321 11,728,988 19,246,506 12,476,155
------------ ------------ ----------- ------------ ------------ ------------
Net assets at end of period ........... $128,379,047 $125,710,809 $40,066,692 $ 14,330,591 $ 11,728,988 $ 19,246,506
============ ============ =========== ============ ============ ============
</TABLE>
<TABLE>
<CAPTION>
SMALL CAP VALUE SUBACCOUNT INTERNATIONAL OPERATIONS SUBACCOUNT
---------------------------------------------- ---------------------------------------------
2000 1999 1998 2000 1999 1998
------------- --------------- --------------- ------------- ------------- ------------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net
assets from operations:
Net investment income (loss).. $ 72,846 $ 344,711 $ 14,015 $ (34,751) $ 2,006,004 $ 53,396
Net realized gains (losses)... 54,419 (979,002) (9,919) 1,363,359 1,907,809 191,495
Net unrealized appreciation
(depreciation) during
the period .................. (47,196) 325,684 (523,693) (1,275,014) 3,818,953 1,108,416
------------ -------------- -------------- ------------ ------------ ---------------
Net increase (decrease) in net
assets resulting from
operations ................... 80,069 (308,607) (519,597) 53,594 7,732,766 1,353,307
From policyholder transactions:
Net premiums from
policyholders ............... 6,820,059 39,172,672 11,420,833 19,896,505 43,216,216 23,844,756
Net benefits to policyholders (3,922,931) (30,591,417) (4,363,378) (13,614,477) (38,372,463) (12,275,087)
------------ -------------- -------------- ------------ ------------ ---------------
Net increase in net assets
resulting from policyholder
transactions ................. 2,897,128 8,581,255 7,057,455 6,282,028 4,843,753 11,569,669
------------ -------------- -------------- ------------ ------------ ---------------
Net increase in net assets .... 2,977,197 8,272,648 6,537,858 6,335,622 12,576,519 12,922,976
Net assets at beginning of
period ....................... 18,783,397 10,510,748 3,972,890 31,535,050 18,958,530 6,035,554
------------ -------------- -------------- ------------ ------------ ---------------
Net assets at end of period ... $ 21,760,594 $ 18,783,396 $ 10,510,748 $ 37,870,672 $ 31,535,049 $ 18,958,530
============ ============== ============== ============ ============ ===============
</TABLE>
See accompanying notes.
83
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED) (CONTINUED)
YEARS AND PERIODS ENDED MARCH 31,
<TABLE>
<CAPTION>
EQUITY INDEX SUBACCOUNT GLOBAL BOND SUBACCOUNT
------------------------------------------- ------------------------------------------
2000 1999 1998 2000 1999 1998
------------- -------------- ------------- -------------- ------------- --------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income ............... $ 315,101 $ 5,503,450 $ 1,211,729 $ 18,113 $ 424,767 $ 283,651
Net realized gains (losses) ......... 1,407,391 7,681,081 691,270 (240,729) (204,675) 81,659
Net unrealized appreciation
(depreciation) during
the period ......................... 2,436,887 4,678,509 6,098,919 363,167 (433,526) 43,608
------------ ------------- ------------ ------------- ------------ -----------
Net increase (decrease) in net assets
resulting from operations ........... 4,159,379 17,863,040 8,001,918 140,551 (213,434) 408,918
From policyholder transactions:
Net premiums from policyholders ..... 30,486,120 225,994,914 60,690,933 2,169,780 11,387,398 9,258,713
Net benefits to policyholders ....... (17,507,140) (147,909,470) (31,166,123) (4,458,286) (10,615,019) (3,008,341)
------------ ------------- ------------ ------------- ------------ -----------
Net increase (decrease) in net assets
resulting from policyholder
transactions ........................ 12,978,980 78,085,444 29,524,810 (2,288,506) 772,379 6,250,372
------------ ------------- ------------ ------------- ------------ -----------
Net increase (decrease) in net
assets .............................. 17,138,359 95,948,484 37,526,728 (2,147,955) 558,945 6,659,290
Net assets at beginning of period .... 149,913,130 53,964,647 16,437,919 8,838,517 8,279,571 1,620,281
------------ ------------- ------------ ------------- ------------ -----------
Net assets at end of period .......... $167,051,489 $ 49,913,131 $ 53,964,647 $ 6,690,562 $ 8,838,516 $ 8,279,571
============ ============= ============ ============= ============ ===========
</TABLE>
<TABLE>
<CAPTION>
TURNER CORE GROWTH SUBACCOUNT BRANDES INTERNATIONAL EQUITY SUBACCOUNT
------------------------------------------ ----------------------------------------
2000 1999 1998 2000 1999 1998
------------- ------------ -------------- ------------- ------------ --------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income (loss) ........... (22,143) $ 1,315,438 $ 77,203 (14,102) $ 515,681 $ 343,646
Net realized gains ..................... 868,800 1,038,462 156,278 52,962 507,727 89,337
Net unrealized appreciation
(depreciation) during
the period ............................ 1,770,438 1,626,646 562,620 (506,321) 3,486,097 91,915
------------ ----------- ------------- ------------ ----------- -----------
Net increase (decrease) in net assets
resulting from operations .............. 2,617,095 3,980,546 796,101 (467,461) 4,509,505 524,898
From policyholder transactions:
Net premiums from policyholders ........ 7,163,231 23,098,524 4,779,974 5,406,790 12,134,533 5,520,633
Net benefits to policyholders .......... (6,042,692) (9,308,254) (1,690,860) (1,736,210) (5,569,496) (2,041,375)
------------ ----------- ------------- ------------ ----------- -----------
Net increase in net assets resulting from
policyholder transactions .............. 1,120,539 13,790,270 3,089,114 3,670,580 6,565,037 3,479,258
------------ ----------- ------------- ------------ ----------- -----------
Net increase in net assets .............. 3,737,634 17,770,816 3,885,215 3,203,119 11,074,542 4,004,156
Net assets at beginning of period ....... 22,671,006 4,900,189 1,014,974 17,415,297 6,340,754 2,336,598
------------ ----------- ------------- ------------ ----------- -----------
Net assets at end of period ............. $ 26,408,640 $22,671,005 $ 4,900,189 $ 20,618,416 $17,415,296 $ 6,340,754
============ =========== ============= ============ =========== ===========
</TABLE>
See accompanying notes.
84
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED) (CONTINUED)
YEARS AND PERIODS ENDED MARCH 31,
<TABLE>
<CAPTION>
FRONTIER CAPITAL APPRECIATION SUBACCOUNT ENHANCED U.S. EQUITY SUBACCOUNT
------------------------------------------- ------------------------------------------
2000 1999 1998 2000 1999 1998
-------------- ------------- ------------ ------------ ------------ --------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income (loss) ........... $ (17,350) $ 449,994 $ 9,897 $ (5,830) $ 518,137 $ 68,233
Net realized gains (losses) ............ 466,929 624,068 (445,752) 55,792 264,436 87,723
Net unrealized appreciation during
the period ............................ 2,840,905 3,431,408 432,064 31,920 151,562 89,677
------------- ------------ ----------- ----------- ----------- -----------
Net increase (decrease) in net assets
resulting from operations .............. 3,290,484 4,505,470 (3,791) 81,882 934,135 245,633
From policyholder transactions:
Net premiums from policyholders ........ 8,319,565 25,135,447 13,982,031 3,512,323 6,480,741 3,031,309
Net benefits to policyholders .......... (3,328,234) (22,331,613) (9,695,520) (2,694,336) (3,151,279) (1,299,530)
------------- ------------ ----------- ----------- ----------- -----------
Net increase in net assets resulting from
policyholder transactions .............. 4,991,331 2,803,834 4,286,511 817,987 3,329,462 1,731,779
------------- ------------ ----------- ----------- ----------- -----------
Net increase in net assets .............. 8,281,815 7,309,304 4,282,720 899,869 4,263,597 1,977,412
Net assets at beginning of period ....... 16,985,022 9,675,718 5,392,998 6,738,214 2,474,617 497,205
------------- ------------ ----------- ----------- ----------- -----------
Net assets at end of period ............. $ 25,266,837 $ 16,985,022 $ 9,675,718 $ 7,638,083 $ 6,738,214 $ 2,474,617
============= ============ =========== =========== =========== ===========
</TABLE>
<TABLE>
<CAPTION>
GLOBAL EQUITY
EMERGING MARKETS EQUITY SUBACCOUNT SUBACCOUNT
------------------------------------------------ -----------------------------------------------
2000 1999 1998* 2000 1999 1998*
--------------- -------------- ---------------- -------------- -------------- ------------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net
assets from operations:
Net investment income
(loss) ................... $ (6,661) $ 132,259 $ 135 $ (1,101) $ 4,204 $ 152
Net realized gains
(losses).................. 841,365 663,998 (45,975) 27,715 82,873 (21,835)
Net unrealized appreciation
(depreciation) during the
period ................... (423,198) 432,248 2,289 2,640 47,295 4,812
-------------- ------------- --------------- ------------- ------------- ---------------
Net increase (decrease) in
net assets resulting from
operations ................ 411,506 1,228,505 (43,551) 29,254 134,372 (16,871)
From policyholder
transactions:
Net premiums from
policyholders ............ 18,848,748 18,579,194 2,434,226 1,111,909 3,151,983 2,372,034
Net benefits to
policyholders ............ (16,434,122) (16,271,324) (2,203,670) (522,788) (2,613,505) (2,191,135)
-------------- ------------- --------------- ------------- ------------- ---------------
Net increase in net assets
resulting from policyholder
transactions .............. 2,414,626 2,307,870 230,556 589,121 538,478 180,899
-------------- ------------- --------------- ------------- ------------- ---------------
Net increase in net
assets.................... 2,826,132 3,536,375 187,005 618,375 672,850 164,028
Net assets at beginning of
period .................... 3,724,873 187,005 0 836,879 164,028 0
-------------- ------------- --------------- ------------- ------------- ---------------
Net assets at end of
period.................... $ 6,551,005 $ 3,723,380 $ 187,005 $ 1,455,254 $ 836,878 $ 164,028
============== ============= =============== ============= ============= ===============
</TABLE>
---------
*From May 1, 1998 (commencement of operations).
See accompanying notes.
85
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED) (CONTINUED)
YEARS AND PERIODS ENDED MARCH 31,
<TABLE>
<CAPTION>
BOND INDEX
SUBACCOUNT SMALL/MID CAP CORE SUBACCOUNT
------------------------------------- --------------------------------------
2000 1999 1998* 2000 1999 1998*
----------- ------------ ----------- ------------ ------------ -------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income (loss) ................. $ 92,333 $ 130,136 $ 22,905 $ (1,098) $ 52,711 $ (535)
Net realized gains (losses) .................. (5,117) (104,174) 1,002 106,765 65,733 (25,196)
Net unrealized appreciation (depreciation)
during the period ........................... 48,121 (78,192) (10,217) (19,659) (10,735) 18,718
---------- ----------- ---------- ----------- ----------- ----------
Net increase (decrease) in net assets resulting
from operations .............................. 135,337 (52,230) 13,690 86,008 107,709 (7,013)
From policyholder transactions:
Net premiums from policyholders .............. 1,414,394 6,471,518 1,176,234 6,028,335 5,817,483 1,089,030
Net benefits to policyholders ................ (901,805) (2,358,694) (124,467) (5,789,766) (5,611,532) (778,864)
---------- ----------- ---------- ----------- ----------- ----------
Net increase in net assets resulting from
policyholder transactions .................... 512,589 4,112,824 1,051,767 238,569 205,951 310,166
---------- ----------- ---------- ----------- ----------- ----------
Net increase in net assets .................... 647,926 4,060,594 1,065,457 324,577 313,660 303,153
Net assets at beginning of period ............. 5,126,051 1,065,457 0 616,813 303,153 0
---------- ----------- ---------- ----------- ----------- ----------
Net assets at end of period ................... $5,773,977 $ 5,126,051 $1,065,457 $ 941,390 $ 616,813 $ 303,153
========== =========== ========== =========== =========== ==========
</TABLE>
<TABLE>
<CAPTION>
HIGH YIELD BOND
SUBACCOUNT
-------------------------------------------
2000 1999 1998*
------------ ------------- --------------
<S> <C> <C> <C>
Increase (decrease) in net assets
from operations:
Net investment income ............ $ 81,942 $ 340,435 $ 86,759
Net realized gains (losses) ...... (16,585) 42,365 64,824
Net unrealized appreciation
(depreciation) during the period. (189,115) (139,659) 149,416
----------- ------------ -----------
Net increase (decrease) in net
assets resulting from operations.. (123,758) 243,141 300,999
From policyholder transactions:
Net premiums from policyholders... 1,581,720 19,870,990 6,683,673
Net benefits to policyholders .... (2,251,407) (20,368,501) (2,457,088)
----------- ------------ -----------
Net increase (decrease) in net
assets resulting from
policyholder transactions ........ (669,687) (497,511) 4,226,585
----------- ------------ -----------
Net increase (decrease) in net
assets ........................... (793,445) (254,370) 4,527,584
Net assets at beginning of period.. 4,273,214 4,527,584 0
----------- ------------ -----------
Net assets at end of period ....... $ 3,479,769 $ 4,273,214 $ 4,527,584
=========== ============ ===========
</TABLE>
---------
*From May 1, 1998 (commencement of operations).
See accompanying notes.
86
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
MARCH 31, 2000
1. ORGANIZATION
John Hancock Variable Life Account S (the Account) is a separate investment
account of John Hancock Variable Life Insurance Company (JHVLICO), a
wholly-owned subsidiary of John Hancock Mutual Life Insurance Company (John
Hancock). The Account was formed to fund variable life insurance policies
(Policies) issued by JHVLICO. The Account is operated as a unit investment trust
registered under the Investment Company Act of 1940, as amended, and currently
consists of twenty-seven subaccounts. The assets of each subaccount are invested
exclusively in shares of a corresponding Portfolio of John Hancock Variable
Series Trust I (the Fund) or of M Fund Inc. (M Fund). New subaccounts may be
added as new Portfolios are added to the Fund or to M Fund, or as other
investment options are developed, and made available to policyholders. The
twenty-seven Portfolios of the Fund and M Fund which are currently available are
the Large Cap Growth, Sovereign Bond, International Equity Index, Small Cap
Growth, International Balanced, Mid Cap Growth, Large Cap Value, Money Market,
Mid Cap Value, Small/Mid Cap Growth (formerly, Diversified Mid Cap Growth), Real
Estate Equity, Growth & Income, Managed, Short-Term Bond, Small Cap Value,
International Opportunities, Equity Index, Global Bond (formerly, Strategic
Bond), Turner Core Growth, Brandes International Equity, Frontier Capital
Appreciation, Enhanced U.S. Equity, Emerging Markets Equity, Global Equity, Bond
Index, Small/Mid Cap CORE and High Yield Bond Portfolios. Each Portfolio has a
different investment objective.
The net assets of the Account may not be less than the amount required
under state insurance law to provide for death benefits (without regard to the
minimum death benefit guarantee) and other policy benefits. Additional assets
are held in JHVLICO's general account to cover the contingency that the
guaranteed minimum death benefit might exceed the death benefit which would have
been payable in the absence of such guarantee.
The assets of the Account are the property of JHVLICO. The portion of the
Accounts assets applicable to the policies may not be charged with liabilities
arising out of any other business JHVLICO may conduct.
2. SIGNIFICANT ACCOUNTING POLICIES
Estimates
The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.
Valuation of Investments
Investment in shares of the Fund and of M Fund are valued at the reported
net asset values of the respective Portfolios. Investment transactions are
recorded on the trade date. Dividend income is recognized on the ex-dividend
date. Realized gains and losses on sales of respective Portfolio shares are
determined on the basis of identified cost.
Federal Income Taxes
The operations of the Account are included in the federal income tax return
of JHVLICO, which is taxed as a life insurance company under the Internal
Revenue Code. JHVLICO has the right to charge the Account any federal income
taxes, or provision for federal income taxes, attributable to the operations of
the Account or to the policies funded in the Account. Currently, JHVLICO does
not make a charge for income or other taxes. Charges for state and local taxes,
if any, attributable to the Account may also be made.
87
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
Expenses
JHVLICO assumes mortality and expense risks of the variable life insurance
policies for which asset charges are deducted at various rates ranging from .50%
to .625%, depending on the type of policy, of net assets (excluding policy
loans) of the Account. In addition, a monthly charge at varying levels for the
cost of insurance is deducted from the net assets of the Account.
JHVLICO makes certain deductions for administrative expenses and state
premium taxes from premium payments before amounts are transferred to the
Account.
Policy Loans
Policy loans represent outstanding loans plus accrued interest. Interest is
accrued (net of a charge for policy loan administration determined at an annual
rate of .75% of the aggregate amount of policyholder indebtedness) and
compounded daily. At March 31, 2000, there were no outstanding policy loans.
3. TRANSACTION WITH AFFILIATES
John Hancock acts as the distributor, principal underwriter and investment
advisor for the Fund.
Certain officers of the Account are officers and directors of JHVLICO, the
Fund or John Hancock.
88
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
4. DETAILS OF INVESTMENTS
The details of the shares owned and cost and value of investments in the
Portfolios of the Fund and of M Fund at March 31, 2000 were as follows:
PORTFOLIO SHARES OWNED COST VALUE
--------- ------------ ------------ ------------
Large Cap Growth ............. 4,725,708 $129,759,928 $138,569,677
Sovereign Bond ............... 3,720,404 54,957,680 34,270,887
International Equity Index ... 1,828,860 42,194,387 35,888,903
Small Cap Growth ............. 1,783,544 44,638,874 39,276,067
International Balanced ....... 411,770 5,792,382 4,263,961
Mid Cap Growth ............... 2,559,283 61,055,048 76,842,451
Large Cap Value .............. 2,322,131 36,125,073 30,338,048
Money Market ................. 6,966,470 137,421,592 69,694,685
Mid Cap Value ................ 1,556,021 25,731,991 21,554,270
Small/Mid Cap Growth ......... 639,205 13,859,500 9,607,175
Real Estate Equity ........... 878,277 15,150,096 10,282,503
Growth & Income .............. 10,470,973 216,940,978 212,951,293
Managed ...................... 8,209,595 135,063,985 128,379,047
Short-Term Bond .............. 1,472,374 22,331,767 14,330,591
Small Cap Value .............. 2,002,962 25,350,551 21,760,594
International Opportunities .. 2,498,318 47,315,632 37,870,672
Equity Index ................. 8,004,018 158,931,331 167,051,489
Global Bond .................. 668,397 14,205,761 6,690,562
Turner Core Growth ........... 1,042,593 29,103,994 26,408,640
Brandes International Equity . 1,374,582 17,355,048 20,618,416
Frontier Capital Appreciation. 999,103 21,184,263 25,266,837
Enhanced U.S. Equity ......... 362,858 8,235,003 7,638,083
Emerging Markets Equity ...... 498,382 18,281,972 6,551,005
Global Equity ................ 115,407 2,131,686 1,455,254
Bond Index ................... 611,908 6,074,464 5,773,977
Small/Mid Cap CORE ........... 89,127 2,920,766 941,390
High Yield Bond .............. 405,962 6,265,268 3,479,769
89
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
Purchases, including reinvestment of dividend distributions, and proceeds
from sales of shares in the Portfolios of the Fund and of M Fund during 1999
were as follows:
PORTFOLIO PURCHASES SALES
--------- ------------ ------------
Large Cap Growth ................ $ 62,265,535 $ 14,711,539
Sovereign Bond .................. 38,288,617 29,280,010
International Equity Index ...... 32,519,440 17,541,313
Small Cap Growth ................ 27,757,302 12,281,978
International Balanced .......... 3,415,587 1,768,784
Mid Cap Growth .................. 45,338,211 14,783,738
Large Cap Value ................. 22,257,609 10,304,554
Money Market .................... 304,141,849 329,646,739
Mid Cap Value.................... 15,413,952 12,927,617
Small/Mid Cap Growth ............ 8,759,614 5,337,363
Real Estate Equity .............. 13,375,520 8,254,469
Growth & Income ................. 144,949,345 32,223,136
Managed ......................... 111,633,323 21,803,394
Short-Term Bond ................. 17,352,671 24,342,768
Small Cap Value ................. 16,062,747 7,136,780
International Opportunities ..... 24,767,973 17,918,215
Equity Index .................... 124,086,502 40,497,607
Global Bond ..................... 10,322,531 9,125,384
Turner Core Growth .............. 20,980,047 5,874,338
Brandes International Equity .... 10,664,333 3,583,615
Frontier Capital Appreciation ... 13,387,462 10,133,633
Enhanced U.S. Equity ............ 5,925,334 2,077,734
Emerging Markets Equity ......... 9,682,573 7,242,444
Global Equity ................... 2,167,637 1,624,954
Bond Index ...................... 5,900,997 1,658,038
Small/Mid Cap CORE .............. 3,312,578 3,053,916
High Yield Bond ................. 11,898,171 12,055,248
90
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
5. NET ASSETS
Accumulation shares attributable to net assets of policyholders and
accumulation share values for each portfolio at March 31, 2000 were as follows:
<TABLE>
<CAPTION>
VEP CLASS #1 VEP CLASS #2 VEP CLASS #3
-------------------------- -------------------------- --------------------------
ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION
PORTFOLIO SHARES SHARE VALUES SHARES SHARE VALUES SHARES SHARE VALUES
--------- ------------ ------------ ------------ ------------ ------------ ------------
<S> <C> <C> <C> <C> <C> <C>
Large Cap Growth 501,219 36.64 452,200 36.75 211,942 36.87
Sovereign Bond 225,529 14.01 160,910 14.05 34,047 14.10
International Equity Index 241,826 17.49 177,419 17.55 5,314 17.60
Small Cap Growth 187,881 24.93 186,116 24.98 34,022 25.03
International Balanced 18,384 12.87 25,851 12.90 15,065 12.93
Mid Cap Growth 244,467 36.47 184,426 36.54 60,720 36.61
Large Cap Value 195,113 15.68 139,786 15.71 24,929 15.74
Money Market 587,473 13.25 1,124,720 13.29 419,434 13.33
Mid Cap Value 120,750 15.21 49,381 15.24 3,276 15.27
Small/Mid Cap Growth 88,999 21.14 89,441 21.20 0 21.26
Real Estate Equity 95,604 14.85 55,305 14.89 19,250 14.94
Growth & Income 996,212 31.41 591,014 31.51 179,428 31.60
Managed 550,878 21.22 284,687 21.29 39,917 21.35
Short-Term Bond 84,327 13.10 94,761 13.14 9,722 13.18
Small Cap Value 117,863 12.27 89,562 12.29 22,744 12.32
International Opportunities 140,734 16.48 191,629 16.51 6,658 16.54
Equity Index 546,625 23.54 605,346 23.58 211,658 23.63
Global Bond 55,879 12.37 48,921 12.39 18,599 12.41
Turner Core Growth 31,801 31.21 15,389 31.28 0 31.34
Brandes International Equity 22,721 16.32 33,499 16.35 0 16.39
Frontier Capital Appreciation 26,137 27.20 13,250 27.26 0 27.31
Enhanced U.S. Equity 4,387 17.51 0 17.54 0 17.56
Emerging Markets Equity 61,060 13.69 160,303 13.70 13,962 13.71
Global Equity 27,243 12.68 27,262 12.69 2,252 12.70
Bond Index 100,226 10.59 99,922 10.60 63,929 10.60
Small/Mid Cap CORE 18,057 11.56 12,509 11.57 4,270 11.58
High Yield Bond 45,997 9.76 41,613 9.77 2,141 9.78
</TABLE>
91
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
<TABLE>
<CAPTION>
V COLI CLASS #4 V COLI CLASS #5 V COLI CLASS #6
-------------------------- -------------------------- --------------------------
ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION
PORTFOLIO SHARES SHARE VALUES SHARES SHARE VALUES SHARES SHARE VALUES
--------- ------------ ------------ ------------ ------------ ------------ ------------
<S> <C> <C> <C> <C> <C> <C>
Large Cap Growth 624,782 36.96 302,096 37.00 273,725 37.04
Sovereign Bond 14,891 14.89 610,911 14.91 449,306 14.92
International Equity Index 39,735 16.23 160,610 16.25 232,734 16.27
Small Cap Growth 66,214 25.38 39,775 25.39 46,461 25.42
International Balanced 40,176 13.10 10,196 13.11 54,443 13.12
Mid Cap Growth 151,297 37.12 135,265 37.15 63,453 37.17
Large Cap Value 168,223 15.96 160,487 15.97 419,835 15.98
Money Market 173,689 13.19 290,988 13.20 159,826 13.22
Mid Cap Value 81,017 15.48 17,842 15.49 240,521 15.50
Small/Mid Cap Growth 25,267 21.17 378 21.19 29,661 21.21
Real Estate Equity 57,478 15.40 5,284 15.42 199,999 15.43
Growth & Income 581,341 31.39 528,494 31.42 25,701 31.45
Managed 144,003 22.01 118,971 22.04 128,144 22.06
Short-Term Bond 185,563 13.36 424,715 13.38 0 0
Small Cap Value 32,369 12.49 50,061 12.50 278,886 12.50
International Opportunities 219,385 16.77 180,790 16.78 104,577 16.79
Equity Index 336,797 23.96 64,760 23.98 558,737 23.99
Global Bond 49,441 12.59 5,046 12.60 0 12.61
Turner Core Growth 9,891 31.81 20,258 31.83 0 31.86
Brandes International Equity 107,998 16.63 108,224 16.65 39,650 16.66
Frontier Capital Appreciation 90,714 27.72 67,224 27.74 0 27.77
Enhanced U.S. Equity 18,732 17.74 6,871 17.74 0 17.67
Emerging Markets Equity 0 13.81 39,505 13.81 0 13.81
Global Equity 0 12.80 0 12.80 0 12.80
Bond Index 2,500 10.68 19,774 10.68 0 10.68
Small/Mid Cap CORE 0 11.67 0 11.67 0 11.67
High Yield Bond 1,565 9.98 0 0.98 8,654 9.85
</TABLE>
92
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
<TABLE>
<CAPTION>
MEDALLION EXECUTIVE
VLI CLASS #7 MVEP CLASS #8 MVUL CLASS #9
-------------------------- -------------------------- --------------------------
ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION
PORTFOLIO SHARES SHARE VALUES SHARES SHARE VALUES SHARES SHARE VALUES
--------- ------------ ------------ ------------ ------------ ------------ ------------
<S> <C> <C> <C> <C> <C> <C>
Large Cap Growth 112,264 85.40 799,241 26.61 346,876 23.70
Sovereign Bond 56,595 24.06 302,433 12.64 338,834 11.90
International Equity Index 146,837 27.50 777,766 15.04 220,189 15.52
Small Cap Growth 181,468 24.96 309,201 25.20 209,297 28.33
International Balanced 58,124 12.89 42,203 13.01 36,194 12.47
Mid Cap Growth 181,012 36.51 411,691 36.87 120,647 40.88
Large Cap Value 340,696 15.69 144,765 15.85 120,405 13.55
Money Market 351,729 18.33 681,051 12.10 410,096 11.58
Mid Cap Value 484,280 15.22 236,146 15.38 58,151 12.99
Small/Mid Cap Growth 5,968 21.17 263,530 13.51 34,027 13.75
Real Estate Equity 42,675 22.83 146,961 12.66 42,185 9.75
Growth & Income 833,145 69.25 1,328,327 22.26 456,665 19.45
Managed 2,310,154 40.30 226,876 17.09 120,259 15.63
Short-Term Bond 90,405 13.12 44,158 12.06 95,975 11.56
Small Cap Value 619,523 12.28 321,868 12.40 92,320 11.77
International Opportunities 631,815 16.50 248,891 16.65 454,435 15.94
Equity Index 602,588 23.56 1,254,544 23.79 666,253 20.30
Global Bond 167,161 12.38 61,755 12.50 64,901 11.80
Turner Core Growth 0 29.04 211,545 28.32 69,350 27.22
Brandes International
Equity 0 16.55 542,598 15.97 59,761 17.06
Frontier Capital
Appreciation 0 25.24 453,530 23.01 87,539 22.27
Enhanced U.S. Equity 0 13.28 149,272 17.65 163,219 17.65
Emerging Markets Equity 43,842 13.69 79,087 13.76 40,699 13.76
Global Equity 25,141 12.69 24,262 12.75 852 12.75
Bond Index 27,803 10.59 19,951 10.64 180 10.64
Small/Mid Cap CORE 174 11.57 18,128 11.62 706 11.62
High Yield Bond 21,279 9.76 86,249 9.81 83,050 9.81
</TABLE>
93
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
<TABLE>
<CAPTION>
MVUL 98 CLASS #10 MVEP 98 CLASS #11 MEVL II CLASS #12
-------------------------- -------------------------- --------------------------
ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION
PORTFOLIO SHARES SHARE VALUES SHARES SHARE VALUES SHARES SHARE VALUES
--------- ------------ ------------ ------------ ------------ ------------ ------------
<S> <C> <C> <C> <C> <C> <C>
Large Cap Growth 257,292 23.70 225,326 26.61 4,496 87.48
Sovereign Bond 132,915 11.90 121,516 12.64 0 28.75
International Equity Index 50,283 15.52 94,430 15.04 1,229 29.08
Small Cap Growth 178,252 28.33 75,478 25.20 0 25.55
International Balanced 24,342 12.47 5,498 13.01 0 13.19
Mid Cap Growth 325,412 40.88 155,427 36.87 4,597 37.36
Large Cap Value 82,162 13.55 148,074 15.85 0 16.07
Money Market 913,953 11.58 249,610 12.10 0 13.26
Mid Cap Value 70,658 12.99 63,590 15.38 0 15.59
Small/Mid Cap Growth 15,647 13.75 21,186 13.51 0 0
Real Estate Equity 15,207 9.84 23,604 12.66 0 23.94
Growth & Income 1,057,563 19.45 214,058 22.26 2,544 82.96
Managed 82,529 15.63 51,746 17.09 2,049 47.71
Short-Term Bond 34,938 11.56 32,271 12.06 5,208 13.60
Small Cap Value 33,605 11.77 107,429 12.40 0 12.57
International Opportunities 55,230 15.94 65,769 16.65 0 16.88
Equity Index 2,032,606 20.30 537,822 23.79 9,694 24.12
Global Bond 42,596 11.80 29,112 12.50 0 12.67
Turner Core Growth 345,860 27.22 235,445 28.32 0 32.04
Brandes International Equity 123,322 17.06 228,923 15.97 0 16.75
Frontier Capital Appreciation 240,310 22.27 91,600 23.01 0 26.83
Enhanced U.S. Equity 51,190 17.65 38,188 17.65 0 17.82
Emerging Markets Equity 24,399 13.76 14,489 13.76 0 13.85
Global Equity 5,262 12.75 2,275 12.75 0 12.83
Bond Index 140,959 10.64 68,555 10.64 0 10.71
Small/Mid Cap CORE 12,671 11.62 14,654 11.62 0 11.70
High Yield Bond 18,929 9.81 45,739 9.81 0 9.88
</TABLE>
94
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
VEP CLASS #13
----------------------------
ACCUMULATION ACCUMULATION
PORTFOLIO SHARES SHARE VALUES
--------- ------------ ------------
Large Cap Growth 502 87.48
Sovereign Bond 0 28.75
International Equity Index 879 29.08
Small Cap Growth 588 25.55
International Balanced 0 13.19
Mid Cap Growth 877 37.36
Large Cap Value 13 16.07
Money Market 7,184 13.26
Mid Cap Value 0 15.59
Small/Mid Cap Growth 0 21.94
Real Estate Equity 0 23.94
Growth & Income 307 82.96
Managed 372 47.71
Short-Term Bond 0 13.60
Small Cap Value 0 12.57
International Opportunities 1,226 16.88
Equity Index 1,481 24.12
Global Bond 0 12.67
Turner Core Growth 0 32.04
Brandes International Equity 0 16.75
Frontier Capital Appreciation 0 26.83
Enhanced U.S. Equity 0 17.82
Emerging Markets Equity 717 13.85
Global Equity 0 12.83
Bond Index 0 10.71
Small/Mid Cap CORE 0 11.70
High Yield Bond 0 9.88
95
<PAGE>
REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS
To the Policyholders of
John Hancock Variable Life Account S
of John Hancock Variable Life Insurance Company
We have audited the accompanying statement of assets and liabilities of
John Hancock Variable Life Account S (the Account) (comprising, respectively,
the Large Cap Growth, Sovereign Bond, International Equity Index, Small Cap
Growth, International Balanced, Mid Cap Growth, Large Cap Value, Money Market,
Mid Cap Value, Small/Mid Cap Growth (formerly, Diversified Mid Cap Growth), Real
Estate Equity, Growth & Income, Managed, Short-Term Bond, Small Cap Value,
International Opportunities, Equity Index, Global Bond (formerly, Strategic
Bond), Turner Core Growth, Brandes International Equity, Frontier Capital
Appreciation, Enhanced U.S. Equity, Emerging Markets Equity, Global Equity, Bond
Index, Small/Mid Cap CORE and High Yield Bond Subaccounts) as of December 31,
1999, and the related statements of operations and changes in net assets for
each of the periods indicated therein. These financial statements are the
responsibility of the Accounts management. Our responsibility is to express an
opinion on these financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of each of the respective
subaccounts constituting John Hancock Variable Life Account S at December 31,
1999, the results of their operations and the changes in their net assets for
each of the periods indicated, in conformity with accounting principles
generally accepted in the United States.
ERNST & YOUNG LLP
Boston, Massachusetts
February 11, 2000
96
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 1999
<TABLE>
<CAPTION>
INTERNATIONAL
LARGE CAP SOVEREIGN EQUITY SMALL CAP
GROWTH BOND INDEX GROWTH
SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT
------------ ----------- ------------- -------------
<S> <C> <C> <C> <C>
ASSETS
Cash................... $ 8,016 $ 2,380 $ 2,435 $ 2,357
Investments in shares
of portfolios of John
Hancock Variable
Series Trust I, at
value................. 115,521,551 38,321,474 33,198,674 31,022,828
Investments in shares
of portfolios of M
Fund Inc., at value... -- -- -- --
Receivable from:
John Hancock Variable
Series Trust I....... 21,617 12,536 419 208,513
M Fund Inc. .......... -- -- -- --
------------ ----------- ----------- -----------
Total assets........... 115,551,184 38,336,390 33,201,528 31,233,698
LIABILITIES
Payable to:
John Hancock Variable
Life Insurance
Company.............. 20,467 12,194 75 208,172
M Fund Inc. .......... -- -- -- --
Asset charges payable.. 9,166 2,723 2,779 2,698
------------ ----------- ----------- -----------
Total liabilities...... 29,633 14,917 2,854 210,870
------------ ----------- ----------- -----------
Net assets............. $115,521,551 $38,321,473 $33,198,674 $31,022,828
============ =========== =========== ===========
</TABLE>
<TABLE>
<CAPTION>
INTERNATIONAL MID CAP LARGE CAP MONEY
BALANCED GROWTH VALUE MARKET
SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT
------------- ----------- ----------- -------------
<S> <C> <C> <C> <C>
ASSETS
Cash................... $ 304 $ 4,698 $ 1,803 $ 3,061
Investments in shares
of portfolios of John
Hancock Variable
Series Trust I, at
value................. 4,591,857 63,499,616 27,106,918 61,006,769
Investments in shares
of portfolios of M
Fund Inc., at value... -- -- -- --
Receivable from:
John Hancock Variable
Series Trust I....... 52 27,659 12,738 1,396,082
M Fund Inc. .......... -- -- -- --
---------- ----------- ----------- -----------
Total assets........... 4,592,213 63,531,973 27,121,459 62,405,912
LIABILITIES
Payable to:
John Hancock Variable
Life Insurance
Company.............. 9 26,980 12,479 1,395,329
M Fund Inc. .......... -- -- -- --
Asset charges payable.. 348 5,377 2,063 3,814
---------- ----------- ----------- -----------
Total liabilities...... 357 32,357 14,542 1,399,143
---------- ----------- ----------- -----------
Net assets............. $4,591,856 $63,499,616 $27,106,917 $61,006,769
========== =========== =========== ===========
</TABLE>
See accompanying notes.
97
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENT OF ASSETS AND LIABILITIES (CONTINUED)
DECEMBER 31, 1999
<TABLE>
<CAPTION>
MID CAP SMALL/MID CAP REAL ESTATE GROWTH&
VALUE GROWTH EQUITY INCOME
SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT
------------ -------------- ------------ ------------
<S> <C> <C> <C> <C>
ASSETS
Cash................... $ 1,422 $ 701 $ 611 $ 17,877
Investments in shares
of portfolios of John
Hancock Variable
Series Trust I, at
value. ............... 19,138,533 9,925,831 9,238,646 209,525,898
Investments in shares
of portfolios of M
Fund Inc., at value -- -- -- --
Receivable from:
John Hancock Variable
Series Trust I....... 38,609 580,155 88 330,982
M Fund Inc. .......... -- -- -- --
------------ -------------- ------------ ------------
Total assets........... 19,178,564 10,506,687 9,239,345 209,874,757
LIABILITIES
Payable to:
John Hancock Variable
Life Insurance
Company.............. 38,404 580,049 -- 328,424
M Fund Inc. .......... -- -- -- --
Asset charges payable 1,627 807 699 20,434
------------ -------------- ------------ ------------
Total liabilities...... 40,031 580,856 699 348,858
------------ -------------- ------------ ------------
Net assets............. $ 19,138,533 $ 9,925,831 $ 9,238,646 $209,525,899
============ ============== ============ ============
</TABLE>
<TABLE>
<CAPTION>
SHORT-TERM SMALL CAP INTERNATIONAL
MANAGED BOND VALUE OPPORTUNITIES
SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT
---------- ---------- ---------- -------------
<S> <C> <C> <C> <C>
ASSETS
Cash................... $ 13,307 $ 731 $ 1,430 $ 2,454
Investments in shares
of portfolios of John
Hancock Variable
Series Trust I, at
value. ............... 125,710,809 11,728,988 18,783,397 31,535,050
Investments in shares
of portfolios of M
Fund Inc., at value... -- -- -- --
Receivable from:
John Hancock Variable
Series Trust I....... 34,311 215 189,514 1,308
M Fund Inc. .......... -- -- -- --
------------ ----------- ----------- -----------
Total assets........... 125,758,427 11,729,934 18,974,341 31,538,812
LIABILITIES
Payable to:
John Hancock Variable
Life Insurance
Company.............. 32,402 114 189,306 955
M Fund Inc. .......... -- -- -- --
Asset charges payable.. 15,216 832 1,639 2,808
------------ ----------- ----------- -----------
Total liabilities...... 47,618 946 190,945 3,763
------------ ----------- ----------- -----------
Net assets............. $125,710,809 $11,728,988 $18,783,396 $31,535,049
============ =========== =========== ===========
</TABLE>
See accompanying notes.
98
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENT OF ASSETS AND LIABILITIES (CONTINUED)
DECEMBER 31, 1999
<TABLE>
<CAPTION>
TURNER BRANDES
EQUITY GLOBAL CORE INTERNATIONAL
INDEX BOND GROWTH EQUITY
SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT
---------- ---------- ----------- ---------------
<S> <C> <C> <C> <C>
ASSETS
Cash................... $ 10,574 $ 734 $ 1,535 $ 1,016
Investments in shares
of portfolios of John
Hancock Variable
Series Trust I, at
value................. 149,913,130 8,838,516 -- --
Investments in shares
of portfolios of M
Fund Inc., at value... -- -- 22,671,006 17,415,296
Receivable from:
John Hancock Variable
Series Trust I....... 126,680 766,077 222 271
M Fund Inc. .......... -- -- -- --
------------ ---------- ----------- -----------
Total assets........... 150,050,384 9,605,327 22,672,763 17,416,583
LIABILITIES
Payable to:
John Hancock Variable
Life Insurance
Company.............. 125,115 765,972 -- 122
M Fund Inc. .......... -- -- -- --
Asset charges payable 12,138 839 1,758 1,165
------------ ---------- ----------- -----------
Total liabilities...... 137,253 766,811 1,758 1,287
------------ ---------- ----------- -----------
Net assets............. $149,913,131 $8,838,516 $22,671,005 $17,415,296
============ ========== =========== ===========
</TABLE>
<TABLE>
<CAPTION>
FRONTIER EMERGING
CAPITAL ENHANCED MARKETS GLOBAL
APPRECIATION U.S. EQUITY EQUITY EQUITY
SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT
------------ ----------- ---------- ------------
<S> <C> <C> <C> <C>
ASSETS
Cash...................... $ 1,031 $ 437 $ 370 $ 71
Investments in shares of
portfolios of John
Hancock Variable Series
Trust I, at value........ -- -- 3,723,380 836,878
Investments in shares of
portfolios of M Fund
Inc., at value........... 16,985,022 6,738,214 -- --
Receivable from:
John Hancock Variable
Series Trust I.......... 771 63 254 24
M Fund Inc. ............. -- -- -- --
----------- ---------- ---------- --------
Total assets.............. 16,986,824 6,738,714 3,724,004 836,973
LIABILITIES
Payable to:
John Hancock Variable
Life Insurance Company 620 -- 204 13
M Fund Inc. ............. -- -- -- --
Asset charges payable..... 1,182 500 420 82
----------- ---------- ---------- --------
Total liabilities......... 1,802 500 624 95
----------- ---------- ---------- --------
Net assets................ $16,985,022 $6,738,214 $3,723,380 $836,878
=========== ========== ========== ========
</TABLE>
See accompanying notes.
99
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENT OF ASSETS AND LIABILITIES (CONTINUED)
DECEMBER 31, 1999
<TABLE>
<CAPTION>
HIGH
BOND SMALL/ MID YIELD
INDEX CAP CORE BOND
SUBACCOUNT SUBACCOUNT SUBACCOUNT
---------- ---------- ------------
<S> <C> <C> <C>
ASSETS
Cash...................................... $ 374 $ 56 $ 310
Investments in shares of portfolios of
John Hancock Variable Series Trust I, at
value.................................... 5,126,051 616,813 4,273,214
Investments in shares of portfolios of M
Fund Inc., at value...................... -- -- --
Receivable from:
John Hancock Variable Series Trust I..... 87 7 906,251
M Fund Inc. ............................. -- -- --
---------- -------- ----------
Total assets.............................. 5,126,512 616,876 5,179,775
LIABILITIES
Payable to:
John Hancock Variable Life Insurance
Company................................. 20 -- 906,193
M Fund Inc. ............................. -- -- --
Asset charges payable..................... 441 63 368
---------- -------- ----------
Total liabilities......................... 461 63 906,561
---------- -------- ----------
Net assets................................ $5,126,051 $616,813 $4,273,214
========== ======== ==========
</TABLE>
See accompanying notes.
100
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENT OF OPERATIONS
YEARS AND PERIODS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
LARGE CAP GROWTH SUBACCOUNT SOVEREIGN BOND SUBACCOUNT
-------------------------------------- -----------------------------------
1999 1998 1997 1999 1998 1997
------------ ----------- ----------- ------------ ----------- ----------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received
from:
John Hancock Variable
Series Trust I....... $17,558,034 $ 6,312,073 $ 2,884,498 $ 2,851,613 $2,190,901 $855,742
M Fund Inc. .......... -- -- -- -- -- --
----------- ----------- ----------- ----------- ---------- --------
Total investment
income................ 17,558,034 6,312,073 2,884,498 2,851,613 2,190,901 855,742
Expenses:
Mortality and expense
risks................ 324,595 168,652 91,256 126,407 93,556 39,184
----------- ----------- ----------- ----------- ---------- --------
Net investment income.. 17,233,439 6,143,421 2,793,242 2,725,206 2,097,345 816,558
Net realized and
unrealized gain
(loss) on
investments:
Net realized gains
(losses)............. 5,003,007 1,750,881 619,721 (1,391,910) 185,230 80,538
Net unrealized
appreciation
(depreciation)
during the period.... (2,053,672) 8,041,022 2,301,920 (1,837,190) (378,058) 63,687
----------- ----------- ----------- ----------- ---------- --------
Net realized and
unrealized gain
(loss) on
Investments........... 2,949,335 9,791,903 2,921,641 (3,229,100) (192,828) 144,225
----------- ----------- ----------- ----------- ---------- --------
Net increase
(decrease) in net
assets resulting from
operations............ $20,182,774 $15,935,324 $ 5,714,883 $ (503,894) $1,904,517 $960,783
=========== =========== =========== =========== ========== ========
</TABLE>
<TABLE>
<CAPTION>
INTERNATIONAL EQUITY INDEX SUBACCOUNT SMALL CAP GROWTH SUBACCOUNT
-------------------------------------- ----------------------------------
1999 1998 1997 1999 1998 1997
----------- ----------- ------------- ----------- ----------- -----------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received
from:
John Hancock Variable
Series Trust I....... $ 936,475 $1,930,710 $ 422,913 $ 3,697,955 $ -- $ 473
M Fund Inc. .......... -- -- -- -- -- --
---------- ---------- ----------- ----------- ---------- --------
Total investment
income................ 936,475 1,930,710 422,913 3,697,955 -- 473
Expenses:
Mortality and expense
risks................ 81,058 45,651 33,893 60,221 22,593 6,547
---------- ---------- ----------- ----------- ---------- --------
Net investment income
(loss)................ 855,417 1,885,059 389,020 3,637,734 (22,593) (6,074)
Net realized and
unrealized gain
(loss) on
investments:
Net realized gains.... 753,750 152,030 244,810 2,548,944 58,729 21,707
Net unrealized
appreciation
(depreciation)
during the period.... 4,871,167 78,480 (1,219,540) 3,920,455 1,070,805 126,699
---------- ---------- ----------- ----------- ---------- --------
Net realized and
unrealized gain
(loss) on
Investments........... 5,624,917 230,510 (974,730) 6,469,399 1,129,534 148,406
---------- ---------- ----------- ----------- ---------- --------
Net increase
(decrease) in net
assets resulting from
operations............ $6,480,334 $2,115,569 $ (585,710) $10,107,133 $1,106,941 $142,332
========== ========== =========== =========== ========== ========
</TABLE>
See accompanying notes.
101
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENT OF OPERATIONS (CONTINUED)
YEARS AND PERIODS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
INTERNATIONAL BALANCED SUBACCOUNT MID CAP GROWTH SUBACCOUNT
---------------------------------- ---------------------------------
1999 1998 1997 1999 1998 1997
----------- ---------- ---------- ----------- ---------- -----------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received
from:
John Hancock Variable
Series Trust I....... $ 372,766 $ 185,760 $ 61,249 $ 6,491,783 $1,114,374 $ --
M Fund Inc. .......... -- -- -- -- -- --
---------- ---------- --------- ----------- ---------- --------
Total investment
income................ 372,766 185,760 61,249 6,491,783 1,114,374 --
Expenses:
Mortality and expense
risks................ 13,792 9,687 4,443 102,248 26,123 8,287
---------- ---------- --------- ----------- ---------- --------
Net investment income
(loss)................ 358,974 176,073 56,806 6,389,535 1,088,251 (8,287)
Net realized and
unrealized gain
(loss) on
investments:
Net realized gains.... 15,640 24,206 8,667 5,188,018 599,619 1,235
Net unrealized
appreciation
(depreciation)
during the
period............... (173,912) 147,461 (67,714) 15,078,681 1,184,263 486,186
---------- ---------- --------- ----------- ---------- --------
Net realized and
unrealized gain
(loss) on
Investments........... (158,272) 171,667 (59,047) 20,266,699 1,783,882 487,421
---------- ---------- --------- ----------- ---------- --------
Net increase
(decrease) in net
assets resulting from
operations............ $ 200,702 $ 347,740 $ (2,241) $26,656,234 $2,872,133 $479,134
========== ========== ========= =========== ========== ========
</TABLE>
<TABLE>
<CAPTION>
LARGE CAP VALUE SUBACCOUNT MONEY MARKET SUBACCOUNT
---------------------------------- --------------------------------
1999 1998 1997 1999 1998 1997
------------ ---------- -------- ---------- ---------- ----------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received
from:
John Hancock Variable
Series Trust I....... $ 1,809,072 $ 797,874 $194,199 $3,279,928 $1,854,829 $758,434
M Fund Inc. .......... -- -- -- -- -- --
----------- ---------- -------- ---------- ---------- --------
Total investment
income................ 1,809,072 797,874 194,199 3,279,928 1,854,829 758,434
Expenses:
Mortality and expense
risks................ 88,877 41,415 11,163 291,398 167,813 66,882
----------- ---------- -------- ---------- ---------- --------
Net investment income.. 1,720,195 756,459 183,036 2,988,530 1,687,016 691,552
Net realized and
unrealized gain
(loss) on
investments:
Net realized gains.... 705,454 330,827 164,821 -- -- --
Net unrealized
appreciation
(depreciation)
during the
period............... (2,181,112) 145,355 279,449 -- -- --
----------- ---------- -------- ---------- ---------- --------
Net realized and
unrealized gain
(loss) on
investments........... (1,475,658) 476,182 444,270 -- -- --
----------- ---------- -------- ---------- ---------- --------
Net increase in net
assets resulting from
operations............ $ 244,537 $1,232,641 $627,306 $2,988,530 $1,687,016 $691,552
=========== ========== ======== ========== ========== ========
</TABLE>
See accompanying notes.
102
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENT OF OPERATIONS (CONTINUED)
YEARS AND PERIODS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
MID CAP VALUE SUBACCOUNT SMALL/MID CAP GROWTH SUBACCOUNT
----------------------------------- ----------------------------------------
1999 1998 1997 1999 1998 1997
----------- ------------ --------- ------------ ------------- --------------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received from:
John Hancock Variable Series Trust I........... $ 110,190 $ 120,469 $446,081 $ 1,421,656 $ 142,469 $ 878,600
M Fund Inc. ................................... -- -- -- -- -- --
---------- ----------- -------- ----------- ------------- -----------
Total investment income......................... 110,190 120,469 446,081 1,421,656 142,469 878,600
Expenses:
Mortality and expense risks.................... 68,611 45,020 11,421 32,995 34,432 35,934
---------- ----------- -------- ----------- ------------- -----------
Net investment income........................... 41,579 75,449 434,660 1,388,661 108,037 842,666
Net realized and unrealized gain (loss) on
investments:
Net realized gains (losses).................... (860,332) (538,516) 101,787 13,375 232,246 297,666
Net unrealized appreciation (depreciation)
during the period............................. 1,757,919 (830,390) (39,717) (1,001,208) 236,333 (730,748)
---------- ----------- -------- ----------- ------------- -----------
Net realized and unrealized gain (loss) on
investments.................................... 897,587 (1,368,906) 62,070 (987,833) 468,579 (433,082)
---------- ----------- -------- ----------- ------------- -----------
Net increase (decrease) in net assets resulting
from operations................................ $ 939,166 $(1,293,457) $496,730 $ 400,828 $ 576,616 $ 409,584
========== =========== ======== =========== ============= ===========
</TABLE>
<TABLE>
<CAPTION>
REAL ESTATE EQUITY SUBACCOUNT GROWTH & INCOME SUBACCOUNT
---------------------------------- -------------------------------------
1999 1998 1997 1999 1998 1997
---------- ------------ --------- ------------ ----------- ------------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received
from:
John Hancock Variable
Series Trust I....... $ 544,845 $ 305,783 $246,677 $23,565,679 $ 9,266,175 $5,917,063
M Fund Inc. ......... -- -- -- -- -- --
--------- ----------- -------- ----------- ----------- ----------
Total investment
income................ 544,845 305,783 246,677 23,565,679 9,266,175 5,917,063
Expenses:
Mortality and expense
risks................ 29,468 22,716 13,879 715,377 290,361 169,135
--------- ----------- -------- ----------- ----------- ----------
Net investment
income ............... 515,377 283,067 232,798 22,850,302 8,975,814 5,747,928
Net realized and
unrealized gain
(loss) on
investments:
Net realized gains
(losses)............. (735,504) (454,979) 252,095 6,207,253 2,061,212 2,390,414
Net unrealized
appreciation
(depreciation)
during the period.... 80,925 (698,676) (13,488) (5,814,839) 7,759,307 435,778
--------- ----------- -------- ----------- ----------- ----------
Net realized and
unrealized gain
(loss) on
investments........... (654,579) (1,153,655) 238,607 392,414 9,820,519 2,826,192
--------- ----------- -------- ----------- ----------- ----------
Net increase
(decrease) in net
assets resulting from
operations............ $(139,202) $ (870,588) $471,405 $23,242,716 $18,796,333 $8,574,120
========= =========== ======== =========== =========== ==========
</TABLE>
See accompanying notes.
103
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENT OF OPERATIONS (CONTINUED)
YEARS AND PERIODS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
MANAGED SUBACCOUNT SHORT-TERM BOND SUBACCOUNT
------------------------------------ ------------------------------------
1999 1998 1997 1999 1998 1997
------------ ---------- ---------- ----------- ------------ ------------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received
from:
John Hancock Variable
Series Trust I....... $11,251,980 $3,606,186 $1,879,954 $ 957,614 $ 977,164 $ 415,542
M Fund Inc. .......... -- -- -- -- -- --
----------- ---------- ---------- ---------- ----------- ---------
Total investment
income................ 11,251,980 3,606,186 1,879,954 957,614 977,164 415,542
Expenses:
Mortality and expense
risks................ 495,544 121,905 65,383 50,128 50,947 20,551
----------- ---------- ---------- ---------- ----------- ---------
Net investment income.. 10,756,436 3,484,281 1,814,571 907,486 926,217 394,991
Net realized and
unrealized gain
(loss) on
investments:
Net realized gains
(losses)............. 2,233,258 278,186 171,318 (441,667) 24,740 35,294
Net unrealized
appreciation
(depreciation)
during the period.... (6,419,069) 1,791,231 715,231 (85,754) (136,999) (25,976)
----------- ---------- ---------- ---------- ----------- ---------
Net realized and
unrealized gain
(loss) on
investments........... (4,185,811) 2,069,417 886,549 (527,421) (112,259) 9,318
----------- ---------- ---------- ---------- ----------- ---------
Net increase in net
assets resulting from
operations............ $ 6,570,625 $5,553,698 $2,701,120 $ 380,065 $ 813,958 $ 404,309
=========== ========== ========== ========== =========== =========
</TABLE>
<TABLE>
<CAPTION>
INTERNATIONAL OPPORTUNITIES
SMALL CAP VALUE SUBACCOUNT SUBACCOUNT
-------------------------------- ---------------------------------
1999 1998 1997 1999 1998 1997
---------- ---------- --------- ---------- ---------- ------------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received
from:
John Hancock Variable
Series Trust I....... $ 409,324 $ 47,350 $299,278 $2,096,195 $ 103,399 $ 69,078
M Fund Inc. ......... -- -- -- -- -- --
--------- --------- -------- ---------- ---------- ---------
Total investment
income................ 409,324 47,350 299,278 2,096,195 103,399 69,078
Expenses:
Mortality and expense
risks................ 64,613 33,335 8,494 90,191 50,003 13,177
--------- --------- -------- ---------- ---------- ---------
Net investment income.. 344,711 14,015 290,784 2,006,004 53,396 55,901
Net realized and
unrealized gain
(loss) on
investments:
Net realized gains
(losses)............. (979,002) (9,919) 75,149 1,907,809 191,495 80,782
Net unrealized
appreciation
(depreciation)
during the period.... 325,684 (523,693) (18,626) 3,818,953 1,108,416 (260,664)
--------- --------- -------- ---------- ---------- ---------
Net realized and
unrealized gain
(loss) on
investments........... (653,318) (533,612) 56,523 5,726,762 1,299,911 (179,882)
--------- --------- -------- ---------- ---------- ---------
Net increase
(decrease) in net
assets resulting from
operations............ $(308,607) $(519,597) $347,307 $7,732,766 $1,353,307 $(123,981)
========= ========= ======== ========== ========== =========
</TABLE>
See accompanying notes.
104
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENT OF OPERATIONS (CONTINUED)
YEARS AND PERIODS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
EQUITY INDEX SUBACCOUNT GLOBAL BOND SUBACCOUNT
----------------------------------- --------------------------------
1999 1998 1997 1999 1998 1997
----------- ---------- ---------- ------------ -------- -----------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received
from:
John Hancock Variable
Series Trust I....... $ 5,839,023 $1,337,750 $ 409,920 $ 460,088 $303,545 $ 74,850
M Fund Inc. ......... -- -- -- -- -- --
----------- ---------- ---------- ----------- -------- --------
Total investment
income................ 5,839,023 1,337,750 409,920 460,088 303,545 74,850
Expenses:
Mortality and expense
risks................ 335,573 126,021 31,223 35,321 19,894 3,820
----------- ---------- ---------- ----------- -------- --------
Net investment income 5,503,450 1,211,729 378,697 424,767 283,651 71,030
Net realized and
unrealized gain
(loss) on
investments:
Net realized gains
(losses)............. 7,681,081 691,270 901,978 (204,675) 81,659 8,335
Net unrealized
appreciation
(depreciation)
during the
period............... 4,678,509 6,098,919 392,256 (433,526) 43,608 (11,727)
----------- ---------- ---------- ----------- -------- --------
Net realized and
unrealized gain
(loss) on
investments........... 12,359,590 6,790,189 1,294,234 (638,201) 125,267 (3,392)
----------- ---------- ---------- ----------- -------- --------
Net increase
(decrease) in net
assets resulting from
operations............ $17,863,040 $8,001,918 $1,672,931 $ (213,434) $408,918 $ 67,638
=========== ========== ========== =========== ======== ========
</TABLE>
<TABLE>
<CAPTION>
BRANDES INTERNATIONAL
TURNER CORE GROWTH SUBACCOUNT EQUITY SUBACCOUNT
------------------------------ ------------------------------
1999 1998 1997 1999 1998 1997
---------- -------- -------- ---------- -------- -----------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received
from:
John Hancock Variable
Series
Trust I.............. $1,349,358 $ -- $ -- $ 549,978 $ -- $ --
M Fund Inc. ......... -- 84,940 91,360 -- 358,080 32,677
---------- -------- -------- ---------- -------- --------
Total investment
income................ 1,349,358 84,940 91,360 549,978 358,080 32,677
Expenses:
Mortality and expense
risks................ 33,920 7,737 4,071 34,297 14,434 7,502
---------- -------- -------- ---------- -------- --------
Net investment income.. 1,315,438 77,203 87,289 515,681 343,646 25,175
Net realized and
unrealized gain
(loss) on
investments: .........
Net realized gains.... 1,038,462 156,278 76,711 507,727 89,337 12,541
Net unrealized
appreciation
(depreciation)
during the
period............... 1,626,646 562,620 32,626 3,486,097 91,915 (26,022)
---------- -------- -------- ---------- -------- --------
Net realized and
unrealized gain
(loss) on
investments........... 2,665,108 718,898 109,337 3,993,824 181,252 (13,481)
---------- -------- -------- ---------- -------- --------
Net increase in net
assets resulting from
operations............ $3,980,546 $796,101 $196,626 $4,509,505 $524,898 $ 11,694
========== ======== ======== ========== ======== ========
</TABLE>
See accompanying notes.
105
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENT OF OPERATIONS (CONTINUED)
YEARS AND PERIODS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
FRONTIER CAPITAL APPRECIATION
SUBACCOUNT ENHANCED U.S. EQUITY SUBACCOUNT
--------------------------------- --------------------------------
1999 1998 1997 1999 1998 1997*
---------- ---------- ---------- ---------- ---------- -----------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received
from:
John Hancock Variable
Series Trust I ..... $ 487,465 $ -- $ -- $532,067 $ -- $ --
M Fund Inc. ......... -- 34,738 128,190 -- 72,302 15,335
---------- --------- --------- -------- -------- -------
Total investment
income .............. 487,465 34,738 128,190 532,067 72,302 15,335
Expenses:
Mortality and expense
risks .............. 37,471 24,841 10,040 13,930 4,069 478
---------- --------- --------- -------- -------- -------
Net investment
income .............. 449,994 9,897 118,150 518,137 68,233 14,857
Net realized and
unrealized gain
(loss) on
investments:
Net realized gains
(losses) ........... 624,068 (445,752) 614,358 264,436 87,723 4,177
Net unrealized
appreciation
(depreciation)
during the period .. 3,431,408 432,064 (368,570) 151,562 89,677 6,844
---------- --------- --------- -------- -------- -------
Net realized and
unrealized gain (loss)
on investments ...... 4,055,476 (13,688) 245,788 415,998 177,400 11,021
---------- --------- --------- -------- -------- -------
Net increase
(decrease) in net
assets resulting from
operations .......... $4,505,470 $ (3,791) $ 363,938 $934,135 $245,633 $25,878
========== ========= ========= ======== ======== =======
</TABLE>
<TABLE>
<CAPTION>
EMERGING
MARKETS EQUITY GLOBAL EQUITY BOND INDEX
SUBACCOUNT SUBACCOUNT SUBACCOUNT
-------------------- ------------------ --------------------
1999 1998** 1999 1998** 1999 1998**
---------- --------- -------- --------- ---------- -----------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received
from:
John Hancock Variable
Series Trust I ..... $ 137,724 $ 522 $ 6,063 $ 491 $ 140,772 $ 23,842
M Fund Inc. ......... -- -- -- -- -- --
---------- -------- -------- -------- --------- --------
Total investment
income .............. 137,724 522 6,063 491 140,772 23,842
Expenses:
Mortality and expense
risks .............. 5,465 387 1,859 339 10,636 937
---------- -------- -------- -------- --------- --------
Net investment
income ............. 132,259 135 4,204 152 130,136 22,905
Net realized and
unrealized gain
(loss) on
investments:
Net realized gains
(losses) ........... 663,998 (45,975) 82,873 (21,835) (104,174) 1,002
Net unrealized
appreciation
(depreciation)
during the period .. 432,248 2,289 47,295 4,812 (78,192) (10,217)
---------- -------- -------- -------- --------- --------
Net realized and
unrealized gain (loss)
on investments ...... 1,096,246 (43,686) 130,168 (17,023) (182,366) (9,215)
---------- -------- -------- -------- --------- --------
Net increase
(decrease) in net
assets resulting from
operations .......... $1,228,505 $(43,551) $134,372 $(16,871) $ (52,230) $ 13,690
========== ======== ======== ======== ========= ========
</TABLE>
---------
* From July 1, 1997 (commencement of operations).
** From May 1, 1998 (commencement of operations).
106
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENT OF OPERATIONS (CONTINUED)
YEARS AND PERIODS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
SMALL/MID HIGH YIELD
CAP CORE BOND
SUBACCOUNT SUBACCOUNT
------------------- --------------------
1999 1998** 1999 1998**
--------- --------- ---------- ----------
<S> <C> <C> <C> <C>
Investment income:
Distributions received from:
John Hancock Variable Series
Trust I ...................... $ 54,784 $ -- $ 352,641 $ 88,721
M Fund Inc. ................... -- -- -- --
-------- -------- --------- --------
Total investment income ........ 54,784 -- 352,641 88,721
Expenses:
Mortality and expense risks ... 2,073 535 12,206 1,962
-------- -------- --------- --------
Net investment income (loss) ... 52,711 (535) 340,435 86,759
Net realized and unrealized gain
(loss) on investments:
Net realized gains (losses) ... 65,733 (25,196) 42,365 64,824
Net unrealized appreciation
(depreciation) during the
period ....................... (10,735) 18,718 (139,659) 149,416
-------- -------- --------- --------
Net realized and unrealized gain
(loss) on investments ......... 54,998 (6,478) (97,294) 214,240
-------- -------- --------- --------
Net increase (decrease) in net
assets resulting from
operations .................... $107,709 $ (7,013) $ 243,141 $300,999
======== ======== ========= ========
</TABLE>
---------
** From May 1, 1998 (commencement of operations).
See accompanying notes.
107
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF CHANGES IN NET ASSETS
YEARS AND PERIODS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
LARGE CAP GROWTH SUBACCOUNT SOVEREIGN BOND SUBACCOUNT
------------------------------------------ -----------------------------------------
1999 1998 1997 1999 1998 1997
------------- ------------- ------------- ------------- ------------- --------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income ................ $ 17,233,439 $ 6,143,421 $ 2,793,242 $ 2,725,206 $ 2,097,345 $ 816,558
Net realized gains (losses) .......... 5,003,007 1,750,881 619,721 (1,391,910) 185,230 80,538
Net unrealized appreciation
(depreciation) during the period .... (2,053,672) 8,041,022 2,301,920 (1,837,190) (378,058) 63,687
------------ ------------ ------------ ------------ ------------ -----------
Net increase (decrease) in net assets
resulting from operations ............ 20,182,774 15,935,324 5,714,883 (503,894) 1,904,517 960,783
From policyholder transactions:
Net premiums from policyholders ...... 75,667,981 29,859,648 20,264,849 74,595,720 38,567,292 21,324,560
Net benefits to policyholders ........ (45,347,424) (13,281,028) (10,390,849) (68,312,320) (27,391,317) (8,009,615)
------------ ------------ ------------ ------------ ------------ -----------
Net increase in net assets resulting
from policyholder
transactions ......................... 30,320,557 16,578,620 9,874,000 6,283,400 11,175,975 13,314,945
------------ ------------ ------------ ------------ ------------ -----------
Net increase in net assets ............ 50,503,331 32,513,944 15,588,883 5,779,506 13,080,492 14,275,728
Net assets at beginning of period ..... 65,018,220 32,504,276 16,915,393 32,541,967 19,461,475 5,185,747
------------ ------------ ------------ ------------ ------------ -----------
Net assets at end of period ........... $115,521,551 $ 65,018,220 $ 32,504,276 $ 38,321,473 $ 32,541,967 $19,461,475
============ ============ ============ ============ ============ ===========
</TABLE>
<TABLE>
<CAPTION>
INTERNATIONAL EQUITY SMALL CAP
INDEX SUBACCOUNT GROWTH SUBACCOUNT
---------------------------------------- ----------------------------------------
1999 1998 1997 1999 1998 1997
------------- ------------ ------------ ------------- ------------ --------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income (loss) ............ $ 855,417 $ 1,885,059 $ 389,020 $ 3,637,734 $ (22,593) $ (6,074)
Net realized gains ...................... 753,750 152,030 244,810 2,548,944 58,729 21,707
Net unrealized appreciation
(depreciation) during the period ....... 4,871,167 78,480 (1,219,540) 3,920,455 1,070,805 126,699
------------ ----------- ----------- ------------ ----------- -----------
Net increase (decrease) in net assets
resulting from operations ............... 6,480,334 2,115,569 (585,710) 10,107,133 1,106,941 142,332
From policyholder transactions:
Net premiums from policyholders ......... 53,332,374 10,034,119 8,150,400 52,637,861 12,088,047 2,870,481
Net benefits to policyholders ........... (39,209,664) (8,344,107) (4,505,840) (40,800,272) (6,621,834) (1,005,386)
------------ ----------- ----------- ------------ ----------- -----------
Net increase in net assets resulting from
policyholder transactions ............... 14,122,710 1,690,012 3,644,560 11,837,589 5,466,213 1,865,095
------------ ----------- ----------- ------------ ----------- -----------
Net increase in net assets ............... 20,603,044 3,805,581 3,058,850 21,944,722 6,573,154 2,007,427
Net assets at beginning of period ........ 12,595,630 8,790,049 5,731,199 9,078,106 2,504,952 497,525
------------ ----------- ----------- ------------ ----------- -----------
Net assets at end of period .............. $ 33,198,674 $12,595,630 $ 8,790,049 $ 31,022,828 $ 9,078,106 $ 2,504,952
============ =========== =========== ============ =========== ===========
</TABLE>
See accompanying notes.
108
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
YEARS AND PERIODS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
INTERNATIONAL BALANCED
SUBACCOUNT MID CAP GROWTH SUBACCOUNT
-------------------------------------- ---------------------------------------------
1999 1998 1997 1999 1998 1997
------------ ------------ ----------- -------------- -------------- ----------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income (loss) ......... $ 358,974 $ 176,073 $ 56,806 $ 6,389,535 $ 1,088,251 $ (8,287)
Net realized gains ................... 15,640 24,206 8,667 5,188,018 599,619 1,235
Net unrealized appreciation
(depreciation) during the period .... (173,912) 147,461 (67,714) 15,078,681 1,184,263 486,186
----------- ----------- ---------- ------------- ------------- -------------
Net increase (decrease) in net assets
resulting from operations ............ 200,702 347,740 (2,241) 26,656,234 2,872,133 479,134
From policyholder transactions:
Net premiums from policyholders ...... 6,295,052 3,163,316 1,608,069 65,183,285 11,323,614 3,212,754
Net benefits to policyholders ........ (5,007,225) (1,882,974) (282,878) (41,018,347) (5,132,055) (915,459)
----------- ----------- ---------- ------------- ------------- -------------
Net increase in net assets resulting
from policyholder transactions ....... 1,287,827 1,280,342 1,325,191 24,164,938 6,191,559 2,297,295
----------- ----------- ---------- ------------- ------------- -------------
Net increase in net assets ........... 1,488,529 1,628,082 1,322,950 50,821,172 9,063,692 2,776,429
Net assets at beginning of period ..... 3,103,327 1,475,245 152,295 12,678,444 3,614,752 838,323
----------- ----------- ---------- ------------- ------------- -------------
Net assets at end of period ........... $ 4,591,856 $ 3,103,327 $1,475,245 $ 63,499,616 $ 12,678,444 $ 3,614,752
=========== =========== ========== ============= ============= =============
</TABLE>
<TABLE>
<CAPTION>
LARGE CAP VALUE SUBACCOUNT MONEY MARKET SUBACCOUNT
---------------------------------------- ---------------------------------------------
1999 1998 1997 1999 1998 1997
------------- ------------ ------------ -------------- -------------- ----------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income ............... $ 1,720,195 $ 756,459 $ 183,036 $ 2,988,530 $ 1,687,016 $ 691,552
Net realized gains .................. 705,454 330,827 164,821 -- -- --
Net unrealized appreciation
(depreciation) during the period ... (2,181,112) 145,355 279,449 -- -- --
------------ ----------- ----------- ------------- ------------- -------------
Net increase in net assets resulting
from operations ..................... 244,537 1,232,641 627,306 2,988,530 1,687,016 691,552
From policyholder transactions:
Net premiums from policyholders ..... 37,432,039 15,144,316 5,421,062 890,376,545 340,377,358 103,737,470
Net benefits to policyholders ....... (27,199,179) (4,937,583) (1,620,578) (918,869,964) (269,723,839) (100,296,756)
------------ ----------- ----------- ------------- ------------- -------------
Net increase (decrease) in net assets
resulting from policyholder
transactions ........................ 10,232,860 10,206,733 3,800,484 (28,493,419) 70,653,519 3,440,714
------------ ----------- ----------- ------------- ------------- -------------
Net increase (decrease) in net assets 10,477,397 11,439,374 4,427,790 (25,504,889) 72,340,535 4,132,266
Net assets at beginning of period .... 16,629,520 5,190,146 762,356 86,511,658 14,171,123 10,038,857
------------ ----------- ----------- ------------- ------------- -------------
Net assets at end of period .......... $ 27,106,917 $16,629,520 $ 5,190,146 $ 61,006,769 $ 86,511,658 $ 14,171,123
============ =========== =========== ============= ============= =============
</TABLE>
See accompanying notes.
109
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
YEARS AND PERIODS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
SMALL/MID CAP
MID CAP VALUE SUBACCOUNT GROWTH SUBACCOUNT
---------------------------------------- ----------------------------------------
1999 1998 1997 1999 1998 1997
------------- ------------ ------------ ------------- ------------ --------------
<S> <C> <C> <C> <C> <C> <C>
Increase in net assets from operations:
Net investment income .................... $ 41,579 $ 75,449 $ 434,660 $ 1,388,661 $ 108,037 $ 842,666
Net realized gains (losses) .............. (860,332) (538,516) 101,787 13,375 232,246 297,666
Net unrealized appreciation (depreciation)
during the period ....................... 1,757,919 (830,390) (39,717) (1,001,208) 236,333 (730,748)
------------ ----------- ----------- ------------ ----------- -----------
Net increase (decrease) in net assets
resulting from
operations ............................... 939,166 (1,293,457) 496,730 400,828 576,616 409,584
From policyholder transactions:
Net premiums from policyholders .......... 32,024,751 18,837,112 6,323,061 11,809,133 4,563,154 8,511,081
Net benefits to policyholders ............ (29,579,995) (7,855,945) (1,089,206) (9,775,543) (6,481,542) (6,274,668)
------------ ----------- ----------- ------------ ----------- -----------
Net increase (decrease) in net assets
resulting from policyholder
transactions ............................. 2,444,756 10,981,167 5,233,855 2,033,590 (1,918,388) 2,236,413
------------ ----------- ----------- ------------ ----------- -----------
Net increase (decrease) in net assets ..... 3,383,922 9,687,710 5,730,585 2,434,418 (1,341,772) 2,645,997
Net assets at beginning of period ......... 15,754,611 6,066,901 336,316 7,491,413 8,833,185 6,187,188
------------ ----------- ----------- ------------ ----------- -----------
Net assets at end of period ............... $ 19,138,533 $15,754,611 $ 6,066,901 $ 9,925,831 $ 7,491,413 $ 8,833,185
============ =========== =========== ============ =========== ===========
</TABLE>
<TABLE>
<CAPTION>
REAL ESTATE EQUITY SUBACCOUNT GROWTH & INCOME SUBACCOUNT
---------------------------------------- -------------------------------------------
1999 1998 1997 1999 1998 1997
------------- ------------ ------------ -------------- ------------- ---------------
<S> <C> <C> <C> <C> <C> <C>
Increase in net assets from operations:
Net investment income ................ $ 515,377 $ 283,067 $ 232,798 $ 22,850,302 $ 8,975,814 $ 5,747,928
Net realized gains (losses) .......... (735,504) (454,979) 252,095 6,207,253 2,061,212 2,390,414
Net unrealized appreciation
(depreciation) during the period .... 80,925 (698,676) (13,488) (5,814,839) 7,759,307 435,778
------------ ----------- ----------- ------------- ------------ ------------
Net increase (decrease) in net assets
resulting from operations ............ (139,202) (870,588) 471,405 23,242,716 18,796,333 8,574,120
From policyholder transactions:
Net premiums from policyholders ...... 22,699,314 6,964,604 4,833,914 196,639,863 60,975,616 35,535,599
Net benefits to policyholders ........ (18,093,640) (5,513,221) (2,393,463) (106,763,955) (31,360,866) (21,776,809)
------------ ----------- ----------- ------------- ------------ ------------
Net increase in net assets resulting
from policyholder transactions ....... 4,605,674 1,451,383 2,440,451 89,875,908 29,614,750 13,758,790
------------ ----------- ----------- ------------- ------------ ------------
Net increase in net assets ............ 4,466,472 580,795 2,911,856 113,118,624 48,411,083 22,332,910
Net assets at beginning of period ..... 4,772,174 4,191,379 1,279,523 96,407,275 47,996,192 25,663,282
------------ ----------- ----------- ------------- ------------ ------------
Net assets at end of period ........... $ 9,238,646 $ 4,772,174 $ 4,191,379 $ 209,525,899 $ 96,407,275 $ 47,996,192
============ =========== =========== ============= ============ ============
</TABLE>
See accompanying notes.
110
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
YEARS AND PERIODS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
SHORT-TERM BOND
MANAGED SUBACCOUNT SUBACCOUNT
---------------------------------------- -----------------------------------------
1999 1998 1997 1999 1998 1997
------------- ------------ ------------ ------------- ------------- --------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income .................. $ 10,756,436 $ 3,484,281 $ 1,814,571 $ 907,486 $ 926,217 $ 394,991
Net realized gains (losses) ............ 2,233,258 278,186 171,318 (441,667) 24,740 35,294
Net unrealized appreciation
(depreciation) during the period ...... (6,419,069) 1,791,231 715,231 (85,754) (136,999) (25,976)
------------ ----------- ----------- ------------ ------------ -----------
Net increase in net assets resulting from
operations ............................. 6,570,625 5,553,698 2,701,120 380,065 813,958 404,309
From policyholder transactions:
Net premiums from policyholders ........ 113,292,872 21,019,273 16,914,475 41,259,110 27,490,588 12,911,228
Net benefits to policyholders .......... (34,219,380) (8,281,600) (9,357,535) (49,156,693) (21,534,195) (4,234,624)
------------ ----------- ----------- ------------ ------------ -----------
Net increase (decrease) in net assets
resulting from policyholder
transactions............................ 79,073,492 12,737,673 7,556,940 (7,897,583) 5,956,393 8,676,604
------------ ----------- ----------- ------------ ------------ -----------
Net increase (decrease) in net assets ... 85,644,117 18,291,371 10,258,060 (7,517,518) 6,770,351 9,080,913
Net assets at beginning of period ....... 40,066,692 21,775,321 11,517,261 19,246,506 12,476,155 3,395,242
------------ ----------- ----------- ------------ ------------ -----------
Net assets at end of period ............. $125,710,809 $40,066,692 $21,775,321 $ 11,728,988 $ 19,246,506 $12,476,155
============ =========== =========== ============ ============ ===========
</TABLE>
<TABLE>
<CAPTION>
INTERNATIONAL OPPORTUNITIES
SMALL CAP VALUE SUBACCOUNT SUBACCOUNT
--------------------------------------- -----------------------------------------
1999 1998 1997 1999 1998 1997
------------- ------------ ----------- ------------- ------------- --------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income .................... $ 344,711 $ 14,015 $ 290,784 $ 2,006,004 $ 53,396 $ 55,901
Net realized gains (losses) .............. (979,002) (9,919) 75,149 1,907,809 191,495 80,782
Net unrealized appreciation (depreciation)
during the period ....................... 325,684 (523,693) (18,626) 3,818,953 1,108,416 (260,664)
------------ ----------- ---------- ------------ ------------ -----------
Net increase (decrease) in net assets
resulting from operations ................ (308,607) (519,597) 347,307 7,732,766 1,353,307 (123,981)
From policyholder transactions:
Net premiums from policyholders .......... 39,172,672 11,420,833 4,182,527 43,216,216 23,844,756 8,906,153
Net benefits to policyholders ............ (30,591,417) (4,363,378) (897,951) (38,372,463) (12,275,087) (3,655,731)
------------ ----------- ---------- ------------ ------------ -----------
Net increase in net assets resulting from
policyholder transactions ................ 8,581,255 7,057,455 3,284,576 4,843,753 11,569,669 5,250,422
------------ ----------- ---------- ------------ ------------ -----------
Net increase in net assets ................ 8,272,648 6,537,858 3,631,883 12,576,519 12,922,976 5,126,441
Net assets at beginning of period ......... 10,510,748 3,972,890 341,007 18,958,530 6,035,554 909,113
------------ ----------- ---------- ------------ ------------ -----------
Net assets at end of period ............... $ 18,783,396 $10,510,748 $3,972,890 $ 31,535,049 $ 18,958,530 $ 6,035,554
============ =========== ========== ============ ============ ===========
</TABLE>
See accompanying notes.
111
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
YEARS AND PERIODS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
EQUITY INDEX SUBACCOUNT GLOBAL BOND SUBACCOUNT
------------------------------------------ ---------------------------------------
1999 1998 1997 1999 1998 1997
------------- ------------ ----------- ----------- ----------- ----------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in
net assets from
operations:
Net investment income $ 5,503,450 $ 1,211,729 $ 378,697 $ 424,767 $ 283,651 $ 71,030
Net realized gains (204,675) 81,659 8,335
(losses) ............ 7,681,081 691,270 901,978
Net unrealized
appreciation
(depreciation)
during the period ... 4,678,509 6,098,919 392,256 (433,526) 43,608 (11,727)
------------- ------------ ----------- ----------- ----------- ----------
Net increase
(decrease) in net
assets resulting from
operations ........... 17,863,040 8,001,918 1,672,931 (213,434) 408,918 67,638
From policyholder
transactions:
Net premiums from
policyholders ....... 225,994,914 60,690,933 23,412,687 11,387,398 9,258,713 1,828,179
Net benefits to
policyholders ....... (147,909,470) (31,166,123) (9,622,006) (10,615,019) (3,008,341) (534,164)
------------- ------------ ----------- ----------- ----------- ----------
Net increase in net
assets resulting from
policyholder
transactions ......... 78,085,444 29,524,810 13,790,681 772,379 6,250,372 1,294,015
------------- ------------ ----------- ----------- ----------- ----------
Net increase in net
assets ............... 95,948,484 37,526,728 15,463,612 558,945 6,659,290 1,361,653
Net assets at
beginning of period .. 53,964,647 16,437,919 974,307 8,279,571 1,620,281 258,628
------------- ------------ ----------- ----------- ----------- ----------
Net assets at end of
period ............... $ 149,913,131 $ 53,964,647 $16,437,919 $ 8,838,516 $ 8,279,571 $1,620,281
============= ============ =========== =========== =========== ==========
</TABLE>
<TABLE>
<CAPTION>
BRANDES INTERNATIONAL
TURNER CORE GROWTH SUBACCOUNT EQUITY SUBACCOUNT
-------------------------------------- ---------------------------------------
1999 1998 1997 1999 1998 1997
------------ ------------ ----------- ------------ ------------ --------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income ...................... $ 1,315,438 $ 77,203 $ 87,289 $ 515,681 $ 343,646 $ 25,175
Net realized gains ......................... 1,038,462 156,278 76,711 507,727 89,337 12,541
Net unrealized appreciation (depreciation)
during the period ......................... 1,626,646 562,620 32,626 3,486,097 91,915 (26,022)
----------- ----------- ---------- ----------- ------------ -----------
Net increase in net assets resulting from
operations ................................. 3,980,546 796,101 196,626 4,509,505 524,898 11,694
From policyholder transactions:
Net premiums from policyholders ............ 23,098,524 4,779,974 743,622 12,134,533 5,520,633 2,484,010
Net benefits to policyholders .............. (9,308,254) (1,690,860) (580,027) (5,569,496) (2,041,375) (1,088,249)
----------- ----------- ---------- ----------- ------------ -----------
Net increase in net assets resulting from
policyholder transactions .................. 13,790,270 3,089,114 163,595 6,565,037 3,479,258 1,395,761
----------- ----------- ---------- ----------- ------------ -----------
Net increase in net assets .................. 17,770,816 3,885,215 360,221 11,074,542 4,004,156 1,407,455
Net assets at beginning of period ........... 4,900,189 1,014,974 654,753 6,340,754 2,336,598 929,143
----------- ----------- ---------- ----------- ------------ -----------
Net assets at end of period ................. $22,671,005 $ 4,900,189 $1,014,974 $17,415,296 $ 6,340,754 $ 2,336,598
=========== =========== ========== =========== ============ ===========
</TABLE>
See accompanying notes.
112
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
YEARS AND PERIODS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
FRONTIER CAPITAL APPRECIATION ENHANCED U.S.
SUBACCOUNT EQUITY SUBACCOUNT
------------------------------------------ ------------------------------------------
1999 1998 1997 1999 1998 1997*
------------- ------------ ------------ -------------- ------------ ------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in
net assets from
operations:
Net investment income... $ 449,994 $ 9,897 $ 118,150 $ 518,137 $ 68,233 $ 14,857
Net realized gains
(losses) .............. 624,068 (445,752) 614,358 264,436 87,723 4,177
Net unrealized
appreciation
(depreciation)
during the period ..... 3,431,408 432,064 (368,570) 151,562 89,677 6,844
------------ ----------- ----------- ------------- ----------- ---------
Net increase
(decrease) in net
assets resulting from
operations ............. 4,505,470 (3,791) 363,938 934,135 245,633 25,878
From policyholder
transactions:
Net premiums from
policyholders ......... 25,135,447 13,982,031 10,030,418 6,480,741 3,031,309 475,503
Net benefits to
policyholders ......... (22,331,613) (9,695,520) (5,969,436) (3,151,279) (1,299,530) (4,176)
------------ ----------- ----------- ------------- ----------- ---------
Net increase in net
assets resulting from
policyholder
transactions ........... 2,803,834 4,286,511 4,060,982 3,329,462 1,731,779 471,327
------------ ----------- ----------- ------------- ----------- ---------
Net increase in net
assets ................. 7,309,304 4,282,720 4,424,920 4,263,597 1,977,412 497,205
Net assets at
beginning of period .... 9,675,718 5,392,998 968,078 2,474,617 497,205 0
------------ ----------- ----------- ------------- ----------- ---------
Net assets at end of
period ................. $ 16,985,022 $ 9,675,718 $ 5,392,998 $ 6,738,214 $ 2,474,617 $ 497,205
============ =========== =========== ============= =========== =========
</TABLE>
<TABLE>
<CAPTION>
EMERGING MARKETS GLOBAL EQUITY BOND INDEX
EQUITY SUBACCOUNT SUBACCOUNT SUBACCOUNT
-------------------------- ------------------------- ------------------------
1999 1998** 1999 1998** 1999 1998**
------------- ------------ ------------ ------------ ------------ -------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income ..................... $ 132,259 $ 135 $ 4,204 $ 152 $ 130,136 $ 22,905
Net realized gains (losses) ............... 663,998 (45,975) 82,873 (21,835) (104,174) 1,002
Net unrealized appreciation (depreciation)
during the period ........................ 432,248 2,289 47,295 4,812 (78,192) (10,217)
------------ ----------- ----------- ----------- ----------- ----------
Net increase (decrease) in net assets
resulting from operations ................. 1,228,505 (43,551) 134,372 (16,871) (52,230) 13,690
From policyholder transactions:
Net premiums from policyholders ........... 18,579,194 2,434,226 3,151,983 2,372,034 6,471,518 1,176,234
Net benefits to policyholders ............. (16,271,324) (2,203,670) (2,613,505) (2,191,135) (2,358,694) (124,467)
------------ ----------- ----------- ----------- ----------- ----------
Net increase in net assets resulting from
policyholder transactions ................. 2,307,870 230,556 538,478 180,899 4,112,824 1,051,767
------------ ----------- ----------- ----------- ----------- ----------
Net increase in net assets ................. 3,536,375 187,005 672,850 164,028 4,060,594 1,065,457
Net assets at beginning of period .......... 187,005 0 164,028 0 1,065,457 0
------------ ----------- ----------- ----------- ----------- ----------
Net assets at end of period ................ $ 3,723,380 $ 187,005 $ 836,878 $ 164,028 $ 5,126,051 $1,065,457
============ =========== =========== =========== =========== ==========
</TABLE>
---------
* From July 1, 1997 (commencement of operations).
** From May 1, 1998 (commencement of operations).
See accompanying notes.
113
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
YEARS AND PERIODS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
SMALL/MID CAP CORE HIGH YIELD BOND
SUBACCOUNT SUBACCOUNT
------------------------ ------------------------------
1999 1998** 1999 1998**
------------ ----------- -------------- --------------
<S> <C> <C> <C> <C>
Increase (decrease) in
net assets from
operations:
Net investment income
(loss) .............. $ 52,711 $ (535) $ 340,435 $ 86,759
Net realized gains
(losses) ............ 65,733 (25,196) 42,365 64,824
Net unrealized
appreciation
(depreciation)
during the period ... (10,735) 18,718 (139,659) 149,416
----------- ---------- ------------- -----------
Net increase
(decrease) in net
assets resulting from
operations ........... 107,709 (7,013) 243,141 300,999
From policyholder
transactions:
Net premiums from
policyholders ....... 5,817,483 1,089,030 19,870,990 6,683,673
Net benefits to
policyholders ....... (5,611,532) (778,864) (20,368,501) (2,457,088)
----------- ---------- ------------- -----------
Net increase
(decrease) in net
assets resulting from
policyholder
transactions ......... 205,951 310,166 (497,511) 4,226,585
----------- ---------- ------------- -----------
Net increase
(decrease) in net
assets ............... 313,660 303,153 (254,370) 4,527,584
Net assets at
beginning of period .. 303,153 0 4,527,584 0
----------- ---------- ------------- -----------
Net assets at end of
period ............... $ 616,813 $ 303,153 $ 4,273,214 $ 4,527,584
=========== ========== ============= ===========
</TABLE>
---------
** From May 1, 1998 (commencement of operations).
See accompanying notes.
114
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 1999
1. ORGANIZATION
John Hancock Variable Life Account S (the Account) is a separate investment
account of John Hancock Variable Life Insurance Company (JHVLICO), a
wholly-owned subsidiary of John Hancock Mutual Life Insurance Company (John
Hancock). The Account was formed to fund variable life insurance policies
(Policies) issued by JHVLICO. The Account is operated as a unit investment trust
registered under the Investment Company Act of 1940, as amended, and currently
consists of twenty-seven subaccounts. The assets of each subaccount are invested
exclusively in shares of a corresponding Portfolio of John Hancock Variable
Series Trust I (the Fund) or of M Fund Inc. (M Fund). New subaccounts may be
added as new Portfolios are added to the Fund or to M Fund, or as other
investment options are developed, and made available to policyholders. The
twenty-seven Portfolios of the Fund and M Fund which are currently available are
the Large Cap Growth, Sovereign Bond, International Equity Index, Small Cap
Growth, International Balanced, Mid Cap Growth, Large Cap Value, Money Market,
Mid Cap Value, Small/Mid Cap Growth (formerly, Diversified Mid Cap Growth), Real
Estate Equity, Growth & Income, Managed, Short-Term Bond, Small Cap Value,
International Opportunities, Equity Index, Global Bond (formerly, Strategic
Bond), Turner Core Growth, Brandes International Equity, Frontier Capital
Appreciation, Enhanced U.S. Equity, Emerging Markets Equity, Global Equity, Bond
Index, Small/Mid Cap CORE and High Yield Bond Portfolios. Each Portfolio has a
different investment objective.
The net assets of the Account may not be less than the amount required
under state insurance law to provide for death benefits (without regard to the
minimum death benefit guarantee) and other policy benefits. Additional assets
are held in JHVLICOs general account to cover the contingency that the
guaranteed minimum death benefit might exceed the death benefit which would have
been payable in the absence of such guarantee.
The assets of the Account are the property of JHVLICO. The portion of the
Accounts assets applicable to the policies may not be charged with liabilities
arising out of any other business JHVLICO may conduct.
2. SIGNIFICANT ACCOUNTING POLICIES
Estimates
The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.
Valuation of Investments
Investment in shares of the Fund and of M Fund are valued at the reported
net asset values of the respective Portfolios. Investment transactions are
recorded on the trade date. Dividend income is recognized on the ex-dividend
date. Realized gains and losses on sales of respective Portfolio shares are
determined on the basis of identified cost.
Federal Income Taxes
The operations of the Account are included in the federal income tax return
of JHVLICO, which is taxed as a life insurance company under the Internal
Revenue Code. JHVLICO has the right to charge the Account any federal income
taxes, or provision for federal income taxes, attributable to the operations of
the Account or to the policies funded in the Account. Currently, JHVLICO does
not make a charge for income or other taxes. Charges for state and local taxes,
if any, attributable to the Account may also be made.
115
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
Expenses
JHVLICO assumes mortality and expense risks of the variable life insurance
policies for which asset charges are deducted at various rates ranging from .50%
to .625%, depending on the type of policy, of net assets (excluding policy
loans) of the Account. In addition, a monthly charge at varying levels for the
cost of insurance is deducted from the net assets of the Account.
JHVLICO makes certain deductions for administrative expenses and state
premium taxes from premium payments before amounts are transferred to the
Account.
Policy Loans
Policy loans represent outstanding loans plus accrued interest. Interest is
accrued (net of a charge for policy loan administration determined at an annual
rate of .75% of the aggregate amount of policyholder indebtedness) and
compounded daily. At December 31, 1999, there were no outstanding policy loans.
3. TRANSACTION WITH AFFILIATES
John Hancock acts as the distributor, principal underwriter and investment
advisor for the Fund.
Certain officers of the Account are officers and directors of JHVLICO, the
Fund or John Hancock.
116
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
4. Details of Investments
The details of the shares owned and cost and value of investments in the
Portfolios of the Fund and of M Fund at December 31, 1999 were as follows:
PORTFOLIO SHARES OWNED COST VALUE
--------- ------------ ------------ ------------
Large Cap Growth .............. 4,226,550 $108,181,136 $115,521,551
Sovereign Bond ................ 4,200,440 40,512,273 38,321,473
International Equity Index .... 1,689,937 29,224,059 33,198,674
Small Cap Growth .............. 1,622,919 25,907,535 31,022,828
International Balanced ........ 428,930 4,680,715 4,591,856
Mid Cap Growth ................ 2,172,468 46,744,046 63,499,616
Large Cap Value ............... 2,009,306 28,839,671 27,106,917
Money Market .................. 6,100,677 61,006,768 61,006,769
Mid Cap Value ................. 1,497,913 18,236,811 19,138,533
Small/Mid Cap Growth .......... 707,222 10,888,164 9,925,831
Real Estate Equity ............ 805,182 9,643,804 9,238,646
Growth & Income ............... 10,470,370 207,387,033 209,525,899
Managed ....................... 8,137,552 130,087,567 125,710,809
Short-Term Bond ............... 1,206,452 11,963,663 11,728,988
Small Cap Value ............... 1,720,546 18,985,985 18,783,396
International Opportunities ... 2,078,452 26,831,679 31,535,049
Equity Index .................. 7,327,855 138,687,664 149,913,131
Global Bond ................... 900,154 9,240,752 8,838,516
Turner Core Growth ............ 988,705 20,433,059 22,671,005
Brandes International Equity .. 1,122,129 13,875,593 17,415,296
Frontier Capital Appreciation.. 804,225 13,485,020 16,985,022
Enhanced U.S. Equity .......... 321,327 6,490,133 6,738,214
Emerging Markets Equity ....... 303,646 3,288,843 3,723,380
Global Equity ................. 68,965 784,773 836,878
Bond Index .................... 550,115 5,214,459 5,126,051
Small/Mid Cap CORE ............ 62,841 608,830 616,813
High Yield Bond ............... 475,514 4,263,457 4,273,214
117
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
Purchases, including reinvestment of dividend distributions, and proceeds
from sales of shares in the Portfolios of the Fund and of M Fund during 1999
were as follows:
PORTFOLIO PURCHASES SALES
--------- ------------ ------------
Large Cap Growth...................... $ 62,265,535 $ 14,711,539
Sovereign Bond........................ 38,288,617 29,280,010
International Equity Index............ 32,519,440 17,541,313
Small Cap Growth...................... 27,757,302 12,281,978
International Balanced................ 3,415,587 1,768,784
Mid Cap Growth........................ 45,338,211 14,783,738
Large Cap Value....................... 22,257,609 10,304,554
Money Market.......................... 304,141,849 329,646,739
Mid Cap Value......................... 15,413,952 12,927,617
Small/Mid Cap Growth.................. 8,759,614 5,337,363
Real Estate Equity.................... 13,375,520 8,254,469
Growth & Income....................... 144,949,345 32,223,136
Managed............................... 111,633,323 21,803,394
Short-Term Bond....................... 17,352,671 24,342,768
Small Cap Value....................... 16,062,747 7,136,780
International Opportunities........... 24,767,973 17,918,215
Equity Index.......................... 124,086,502 40,497,607
Global Bond........................... 10,322,531 9,125,384
Turner Core Growth.................... 20,980,047 5,874,338
Brandes International Equity.......... 10,664,333 3,583,615
Frontier Capital Appreciation......... 13,387,462 10,133,633
Enhanced U.S. Equity.................. 5,925,334 2,077,734
Emerging Markets Equity............... 9,682,573 7,242,444
Global Equity......................... 2,167,637 1,624,954
Bond Index............................ 5,900,997 1,658,038
Small/Mid Cap CORE.................... 3,312,578 3,053,916
High Yield Bond....................... 11,898,171 12,055,248
118
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
5. Net Assets
Accumulation shares attributable to net assets of policyholders and
accumulation share values for each subaccount at December 31, 1999 were as
follows:
<TABLE>
<CAPTION>
VEP CLASS #1 VEP CLASS #2 VEP CLASS #3
-------------------------- -------------------------- --------------------------
ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION
PORTFOLIO SHARES SHARE VALUES SHARES SHARE VALUES SHARES SHARE VALUES
--------- ------------ ------------ ------------ ------------ ------------ ------------
<S> <C> <C> <C> <C> <C> <C>
Large Cap Growth ............. 432,627 $34.19 442,008 $34.29 156,934 $34.39
Sovereign Bond ............... 226,496 13.80 170,995 13.84 28,389 13.88
International Equity Index ... 205,346 17.52 163,712 17.58 4,631 17.63
Small Cap Growth ............. 151,029 21.68 131,551 21.71 42,832 21.76
International Balanced ....... 21,487 13.28 25,817 13.30 12,453 13.33
Mid Cap Growth ............... 202,405 35.56 145,034 35.62 45,513 35.69
Large Cap Value .............. 191,629 16.15 140,376 16.18 4,476 16.21
Money Market ................. 613,611 13.08 1,102,161 13.12 347,735 13.15
Mid Cap Value ................ 106,938 14.05 45,955 14.08 2,990 14.10
Small/Mid Cap Growth ......... 83,852 19.77 90,674 19.83 41,701 19.88
Real Estate Equity ........... 94,768 14.40 68,355 14.44 2,732 14.49
Growth & Income .............. 945,411 30.90 579,234 31.00 212,540 31.09
Managed ...................... 554,374 20.88 279,936 20.94 23,988 21.00
Short-Term Bond .............. 94,078 12.97 84,892 13.00 7,712 13.04
Small Cap Value .............. 114,641 12.30 82,461 12.33 55,278 12.35
International Opportunities .. 115,902 16.52 159,219 16.55 2,521 16.58
Equity Index ................. 442,683 23.06 565,394 23.10 189,577 23.14
Global Bond .................. 55,090 12.15 48,036 12.17 16,751 12.19
Turner Core Growth ........... 31,697 28.29 15,337 28.36 -- --
Brandes International Equity . 18,319 16.91 33,342 16.94 -- --
Frontier Capital Appreciation 20,409 22.75 13,182 22.80 -- --
Enhanced U.S. Equity ......... 3,102 17.47 -- 17.50 -- --
Emerging Markets Equity ...... 31,332 12.77 114,481 12.78 4,803 12.79
Global Equity ................ 11,223 12.22 15,873 12.23 777 12.24
Bond Index ................... 99,617 10.34 99,264 10.34 64,039 10.35
Small/Mid Cap CORE ........... 12,833 10.76 3,271 10.77 4,416 10.78
High Yield Bond .............. 51,021 10.09 40,169 10.10 -- --
</TABLE>
119
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
<TABLE>
<CAPTION>
V COLI CLASS #4 V COLI CLASS #5 V COLI CLASS #6
-------------------------- -------------------------- --------------------------
ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION
PORTFOLIO SHARES SHARE VALUES SHARES SHARE VALUES SHARES SHARE VALUES
--------- ------------ ------------ ------------ ------------ ------------ ------------
<S> <C> <C> <C> <C> <C> <C>
Large Cap Growth ............. 646,018 $34.50 282,553 $34.49 252,596 $34.52
Sovereign Bond ............... 17,426 14.64 538,047 14.66 335,449 14.67
International Equity Index ... 63,956 16.24 130,903 16.26 235,165 16.28
Small Cap Growth ............. 90,088 22.04 39,929 22.05 38,804 22.07
International Balanced ....... 68,220 13.50 6,065 13.51 54,964 13.52
Mid Cap Growth ............... 146,264 36.15 124,116 36.18 5,992 36.19
Large Cap Value .............. 151,753 16.42 133,066 16.43 416,273 16.44
Money Market ................. 218,714 13.01 5,906 13.02 136,140 13.04
Mid Cap Value ................ 69,726 14.29 24,485 14.30 281,375 14.30
Small/Mid Cap Growth ......... 27,983 19.77 958 19.79 42,902 19.81
Real Estate Equity ........... 58,475 14.92 4,323 14.93 203,728 14.95
Growth & Income .............. 641,268 30.84 447,326 30.87 16,723 30.91
Managed ...................... 162,478 21.64 83,071 21.66 150,514 21.68
Short-Term Bond .............. 99,163 13.21 351,710 13.22 -- --
Small Cap Value .............. 32,245 12.51 49,419 12.52 281,896 12.53
International Opportunities .. 203,225 16.80 157,727 16.80 74,340 16.81
Equity Index ................. 324,024 23.44 37,253 23.46 533,298 23.47
Global Bond .................. 54,500 12.35 9,809 12.36 -- --
Turner Core Growth ........... 7,772 28.80 12,496 28.83 -- --
Brandes International Equity . 104,626 17.21 81,372 17.23 42,458 17.25
Frontier Capital Appreciation 74,553 23.16 62,806 23.18 -- --
Enhanced U.S. Equity ......... 13,962 17.68 1 17.68 -- --
Emerging Markets Equity ...... -- -- 24,692 12.87 -- --
Global Equity ................ -- -- -- 12.32 -- --
Bond Index ................... 2,519 10.42 10,132 10.42 -- --
Small/Mid Cap CORE ........... -- -- -- 10.84 -- --
High Yield Bond .............. 1,998 10.18 310 10.18 85,180 10.18
</TABLE>
120
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
<TABLE>
<CAPTION>
MEDALLION EXECUTIVE
VLI CLASS #7 MVEP CLASS #8 MVUL CLASS #9
-------------------------- -------------------------- --------------------------
ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION
PORTFOLIO SHARES SHARE VALUES SHARES SHARE VALUES SHARES SHARE VALUES
--------- ------------ ------------ ------------ ------------ ------------ ------------
<S> <C> <C> <C> <C> <C> <C>
Large Cap Growth ............. 92,840 $79.68 781,223 $24.82 213,207 $22.10
Sovereign Bond ............... 57,389 23.69 765,173 12.44 500,049 11.71
International Equity Index ... 113,572 27.55 780,218 15.05 200,089 15.54
Small Cap Growth ............. 193,672 21.70 298,417 21.90 197,401 24.61
International Balanced ....... 52,288 13.29 41,158 13.41 36,634 12.85
Mid Cap Growth ............... 168,579 35.59 383,762 35.92 103,210 39.83
Large Cap Value .............. 269,931 16.17 125,284 16.31 115,052 13.95
Money Market ................. 280,073 18.10 339,940 11.94 435,648 11.42
Mid Cap Value ................ 412,439 14.06 242,213 14.19 70,954 12.00
Small/Mid Cap Growth ......... 3,416 19.80 257,950 12.63 33,652 12.85
Real Estate Equity ........... 39,901 22.14 116,040 12.27 38,147 9.54
Growth & Income .............. 828,857 68.13 1,383,220 21.88 552,475 19.13
Managed ...................... 2,321,332 39.65 236,592 16.81 102,294 15.37
Short-Term Bond .............. 63,598 12.99 63,326 11.93 95,428 11.43
Small Cap Value .............. 473,526 12.32 281,097 12.43 87,362 11.80
International Opportunities .. 559,454 16.54 227,841 16.68 335,763 15.97
Equity Index ................. 477,728 23.08 1,251,427 23.29 598,377 19.87
Global Bond .................. 146,786 12.16 62,185 12.27 258,673 11.58
Turner Core Growth ........... -- -- 229,705 25.66 76,087 24.67
Brandes International
Equity ..................... -- -- 495,542 16.53 58,572 17.67
Frontier Capital
Appreciation ............... -- -- 405,890 19.23 119,967 18.62
Enhanced U.S. Equity ......... -- -- 145,784 17.59 139,459 17.59
Emerging Markets Equity ...... 45,954 12.77 18,062 12.82 40,257 12.82
Global Equity ................ 2,967 12.23 4,588 12.28 29,228 12.28
Bond Index ................... 18,855 10.34 12,439 10.38 185 10.38
Small/Mid Cap CORE ........... -- -- 16,742 10.81 477 10.81
High Yield Bond .............. 34,470 10.10 82,547 10.14 72,026 10.14
</TABLE>
121
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS(continued)
<TABLE>
<CAPTION>
MVUL 98 Class #10 MVEP 98 Class #11 MEVL II Class #12
-------------------------- -------------------------- --------------------------
Accumulation Accumulation Accumulation Accumulation Accumulation Accumulation
Portfolio Shares Share Values Shares Share Values Shares Share Values
--------- ------------ ------------ ------------ ------------ ------------ ------------
<S> <C> <C> <C> <C> <C> <C>
Large Cap Growth ............. 221,057 $22.10 133,186 $24.82 -- --
Sovereign Bond ............... 122,492 11.71 96,742 12.44 -- --
International Equity Index ... 40,197 15.54 68,833 15.05 -- --
Small Cap Growth ............. 158,068 24.61 34,357 21.90 -- --
International Balanced ....... 22,819 12.85 3,040 13.41 -- --
Mid Cap Growth ............... 291,628 39.83 111,636 35.92 -- --
Large Cap Value .............. 66,485 13.95 73,993 16.31 -- --
Money Market ................. 575,670 11.42 718,107 11.94 -- --
Mid Cap Value ................ 62,352 11.99 52,021 14.19 -- --
Small/Mid Cap Growth ......... 15,710 12.85 20,460 12.63 -- --
Real Estate Equity ........... 10,691 9.54 7,405 12.27 -- --
Growth & Income .............. 1,047,922 19.13 196,321 21.88 -- --
Managed ...................... 55,779 15.37 43,618 16.81 -- --
Short-Term Bond .............. 26,887 11.43 31,697 11.93 -- --
Small Cap Value .............. 22,247 11.80 40,374 12.43 -- --
International Opportunities .. 39,238 15.97 35,379 16.68 -- --
Equity Index ................. 1,960,860 19.87 440,030 23.29 -- --
Global Bond .................. 35,346 11.58 51,458 12.27 -- --
Turner Core Growth ........... 377,311 24.67 142,883 25.66 -- --
Brandes International Equity.. 82,135 17.67 116,504 16.53 -- --
Frontier Capital Appreciation. 90,807 18.62 69,320 20.00 -- --
Enhanced U.S. Equity ......... 48,887 17.59 30,852 17.59 -- --
Emerging Markets Equity ...... 7,584 12.82 3,832 12.82 -- --
Global Equity ................ 1,070 12.28 2,561 12.28 -- --
Bond Index ................... 137,733 10.38 46,924 10.38 -- --
Small/Mid Cap CORE ........... 10,536 10.81 8,881 10.81 -- --
High Yield Bond .............. 15,036 10.14 38,875 10.14 -- --
</TABLE>
122
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS(CONTINUED)
VEP CLASS #13
--------------------------
ACCUMULATION ACCUMULATION
PORTFOLIO SHARES SHARE VALUES
--------- ------------ ------------
Large Cap Growth ............... -- --
Sovereign Bond ................. -- --
International Equity Index ..... -- --
Small Cap Growth ............... -- --
International Balanced ......... -- --
Mid Cap Growth ................. -- --
Large Cap Value ................ -- --
Money Market ................... -- --
Mid Cap Value .................. -- --
Small/Mid Cap Growth ........... -- --
Real Estate Equity ............. -- --
Growth & Income ................ -- --
Managed ........................ -- --
Short-Term Bond ................ -- --
Small Cap Value ................ -- --
International Opportunities .... -- --
Equity Index ................... -- --
Global Bond .................... -- --
Turner Core Growth ............. -- --
Brandes International Equity ... -- --
Frontier Capital Appreciation... -- --
Enhanced U.S. Equity ........... -- --
Emerging Markets Equity ........ -- --
Global Equity .................. -- --
Bond Index ..................... -- --
Small/Mid Cap CORE ............. -- --
High Yield Bond ................ -- --
123
<PAGE>
ALPHABETICAL INDEX OF KEY WORDS AND PHRASES
This index should help you locate more information about many of the
important concepts in this prospectus.
Key Word or Phrase Page
Account .................................................................. 29
account value ............................................................ 8
Additional Sum Insured ................................................... 14
attained age ............................................................. 9
Basic Sum Insured ........................................................ 14
beneficiary .............................................................. 40
business day ............................................................. 30
changing Option A or B ................................................... 16
changing the Total Sum Insured ........................................... 16
charges .................................................................. 8
Code...................................................................... 36
cost of insurance rates .................................................. 9
date of issue ............................................................ 31
death benefit ............................................................ 5
deductions ............................................................... 8
expenses of the Trusts ................................................... 10
fixed investment option .................................................. 30
full surrender ........................................................... 13
fund ..................................................................... 2
grace period ............................................................. 7
guaranteed death benefit feature ......................................... 7
Guaranteed Death Benefit Premium ......................................... 7
insurance charge ......................................................... 9
insured person ........................................................... 5
investment options ....................................................... 1
JHVLICO .................................................................. 29
lapse .................................................................... 7
loan ..................................................................... 14
loan interest ............................................................ 14
maximum premiums ......................................................... 6
Minimum Initial Premium .................................................. 30
minimum insurance amount.................................................. 15
minimum premiums ......................................................... 6
modified endowment contract .............................................. 37
monthly deduction date ................................................... 31
mortality and expense risk charge......................................... 10
Option A; Option B ....................................................... 15
optional benefits ........................................................ 10
owner .................................................................... 5
partial withdrawal ....................................................... 13
partial withdrawal charge ................................................ 10
payment options .......................................................... 16
Planned Premium .......................................................... 6
policy anniversary ....................................................... 31
policy year .............................................................. 31
premium; premium payment ................................................. 5
prospectus ............................................................... 3
receive; receipt ......................................................... 19
reinstate; reinstatement ................................................. 7
sales charges ............................................................ 9
SEC ...................................................................... 2
Separate Account S ....................................................... 29
Servicing Office ......................................................... 2
special loan account ..................................................... 14
subaccount ............................................................... 29
surrender ................................................................ 13
surrender value .......................................................... 13
Target Premium ........................................................... 9
tax considerations ....................................................... 36
telephone transfers ...................................................... 19
Total Sum Insured ........................................................ 14
transfers of account value ............................................... 13
Trusts ................................................................... 2
variable investment options .............................................. 1
we; us ................................................................... 29
withdrawal ............................................................... 13
withdrawal charges ....................................................... 10
you; your ................................................................ 5
124
<PAGE>
PROSPECTUS DATED JUNE 30, 2000
--------------------------------------------------------------------------------
MEDALLION EXECUTIVE VARIABLE LIFE II
--------------------------------------------------------------------------------
a flexible premium variable life insurance policy
issued by
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY ("JHVLICO")
The policy provides an investment option with fixed rates of return
declared by JHVLICO and the following variable investment options:
<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------
VARIABLE INVESTMENT OPTION MANAGED BY
-------------------------- ----------
<S> <C>
Managed.................................................... Independence Investment Associates, Inc.
Growth & Income............................................ Independence Investment Associates, Inc.
Fidelity VIP Contrafund(R)................................. Fidelity Management and Research Company
Equity Index............................................... State Street Global Advisors
Large Cap Value............................................ T. Rowe Price Associates, Inc.
American Leaders Large Cap Value........................... Federated Investment Management Company
Large Cap Growth........................................... Independence Investment Associates, Inc.
Large Cap Aggressive Growth................................ Alliance Capital Management L.P.
Fidelity VIP Growth........................................ Fidelity Management and Research Company
AIM V.I. Value............................................. A I M Advisors, Inc.
Janus Aspen Global Technology.............................. Janus Capital Corporation
Mid Cap Value.............................................. Neuberger Berman, LLC
Fundamental Mid Cap Growth................................. OppenheimerFunds, Inc.
Mid Cap Growth............................................. Janus Capital Corporation
Real Estate Equity......................................... Independence Investment Associates, Inc. and
Morgan Stanley Dean Witter Investment
Management, Inc.
Small/Mid Cap CORE......................................... Goldman Sachs Asset Management
Small/Mid Cap Growth....................................... Wellington Management Company, LLP
Small Cap Value............................................ INVESCO Management & Research, Inc.
Small Cap Growth........................................... John Hancock Advisers, Inc.
MFS New Discovery.......................................... MFS Investment Management(R)
Global Balanced............................................ Brinson Partners, Inc.
Janus Aspen Worldwide Growth............................... Janus Capital Corporation
Templeton International Securities......................... Templeton Investment Counsel, Inc.
International Equity Index................................. Independence International Associates, Inc.
International Opportunities................................ Rowe Price-Fleming International, Inc.
Morgan Stanley Dean Witter Investment
Emerging Markets Equity.................................... Management, Inc.
Short-Term Bond............................................ Independence Investment Associates, Inc.
Bond Index................................................. Mellon Bond Associates, LLP
Active Bond................................................ John Hancock Advisers, Inc.
Core Bond.................................................. Federated Investment Management Company
Global Bond................................................ J.P. Morgan Investment Management, Inc.
High Yield Bond............................................ Wellington Management Company, LLP
Money Market............................................... John Hancock Life Insurance Company
------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
The variable investment options shown on page 1 are those available as of the
date of this prospectus. We may add, modify or delete variable investment
options in the future.
When you select one or more of these variable investment options, we invest
your money in the corresponding investment option(s) of one or more of the
following: the John Hancock Variable Series Trust I, the AIM Variable Insurance
Funds, Inc., the Templeton Variable Products Series Fund, Fidelity's Variable
Insurance Products Fund and Variable Insurance Products Fund II, the Janus Aspen
Series (Service Shares Class), and the MFS Variable Insurance Trust (together,
"the Trusts"). In this prospectus, the investment options of the Trusts are
referred to as "funds". In the prospectuses for the Trusts, the investment
options may be referred to as "funds", "portfolios" or "series".
Each Trust is a so-called "series" type mutual fund registered with the
Securities and Exchange Commission ("SEC"). The investment results of each
variable investment option you select will depend on those of the corresponding
fund of one of the Trusts. Each of the funds is separately managed and has its
own investment objective and strategies. Attached at the end of this prospectus
is a prospectus for each Trust. The Trust prospectuses contain detailed
information about each available fund. Be sure to read those prospectuses
before selecting any of the variable investment options shown on page 1.
* * * * * * * * * * * *
Please note that the SEC has not approved or disapproved these securities, or
determined if this prospectus is truthful or complete. Any representation to the
contrary is a criminal offense.
* * * * * * * * * * * *
JHVLICO LIFE SERVICING OFFICE
-----------------------------
EXPRESS DELIVERY U.S. MAIL
---------------- ---------
529 Main Street (X-4) P.O. Box 111
Charlestown, MA 02129 Boston, MA 02117
Phone: 1-800-732-5543
Fax: 1-617-886-3048
2
<PAGE>
GUIDE TO THIS PROSPECTUS
This prospectus contains information that you should know before you buy a
policy or exercise any of your rights under the policy. However, please keep in
mind that this is a prospectus - - it is not the policy. The prospectus
---
simplifies many policy provisions to better communicate the policy's essential
features. Your rights and obligations under the policy will be determined by the
language of the policy itself. When you receive your policy, read it carefully.
This prospectus is arranged in the following way:
. The section which follows is called "Basic Information". It is in a
question and answer format. We suggest you read the Basic Information
section before reading any other section of the prospectus.
. Behind the Basic Information section are illustrations of
hypothetical policy benefits that help clarify how the policy works.
These start on page 21.
. Behind the illustrations is a section called "Additional Information"
that gives more details about the policy. It generally does not
---
repeat information that is in the Basic Information section. A table
of contents for the Additional Information section appears on page
28.
. Behind the Additional Information section are the financial
statements for JHVLICO and Separate Account S. These start on page
43.
. Finally, there is an Alphabetical Index of Key Words and Phrases at
the back of the prospectus on page 125.
After the Alphabetical Index of Key Words and Phrases, this prospectus ends and
the prospectuses for the Trusts begin.
**********
3
<PAGE>
BASIC INFORMATION
This part of the prospectus provides answers to commonly asked questions about
the policy. Here are the page numbers where the questions and answers appear:
Question Beginning on page
-------- -----------------
. What is the policy?.......................................... 5
. Who owns the policy?......................................... 5
. How can I invest money in the policy?........................ 5
. Is there a minimum amount I must invest?..................... 6
. How will the value of my investment in the policy change
over time?.................................................. 8
. What charges will JHVLICO deduct from my investment in
the policy?................................................. 8
. What charges will the Trusts deduct from my investment in
the policy?................................................. 10
. What other charges could JHVLICO impose in the future?....... 12
. How can I change my policy's investment allocations?......... 12
. How can I access my investment in the policy?................ 13
. How much will JHVLICO pay when the insured person dies?...... 14
. How can I change my policy's insurance coverage?............. 16
. Can I cancel my policy after it's issued?.................... 16
. Can I choose the form in which JHVLICO pays out policy
proceeds?................................................... 17
. To what extent can JHVLICO vary the terms and conditions
of its policies in particular cases?........................ 18
. How will my policy be treated for income tax purposes?....... 18
. How do I communicate with JHVLICO? .......................... 18
4
<PAGE>
WHAT IS THE POLICY?
The policy's primary purpose is to provide lifetime protection against
economic loss due to the death of the insured person. The value of the amount
you have invested under the policy may increase or decrease daily based upon the
investment results of the variable investment options that you choose. The
amount we pay to the policy's beneficiary if the insured person dies (we call
this the "death benefit") may be similarly affected.
While the insured person is alive, you will have a number of options under the
policy. Here are some major ones:
. Determine when and how much you invest in the various investment
options
. Borrow or withdraw amounts you have in the investment options
. Change the beneficiary who will receive the death benefit
. Change the amount of insurance
. Turn in (i.e., "surrender") the policy for the full amount of its
surrender value
. Choose the form in which we will pay out the death benefit or other
proceeds
Most of these options are subject to limits that are explained later in this
prospectus.
WHO OWNS THE POLICY?
That's up to the person who applies for the policy. The owner of the policy is
the person who can exercise most of the rights under the policy, such as the
right to choose the investment options or the right to surrender the policy. In
many cases, the person buying the policy is also the person who will be the
owner. However, the application for a policy can name another person or entity
(such as a trust) as owner. Whenever we've used the term "you" in this
prospectus, we've assumed that the reader is the person who has whatever right
or privilege is being discussed. There may be tax consequences if the owner and
the insured person are different, so you should discuss this issue with your tax
adviser.
HOW CAN I INVEST MONEY IN THE POLICY?
Premium Payments
We call the investments you make in the policy "premiums" or "premium
payments". The amount we require as your first premium depends upon the
-----
specifics of your policy and the insured person. Except as noted below, you can
make any other premium payments you wish at any time. That's why the policy is
called a "flexible premium" policy.
5
<PAGE>
Minimum premium payment
Each premium payment must be at least $50.
Maximum premium payments
Federal tax law limits the amount of premium payments you can make relative to
the amount of your policy's insurance coverage. We will not knowingly accept any
amount by which a premium payment exceeds the maximum. If you exceed certain
other limits, the law may impose a penalty on amounts you take out of your
policy. We'll monitor your premium payments and let you know if you're about to
exceed this limit. More discussion of these tax law requirements begins on page
36. Also, we may refuse to accept any amount of an additional premium if:
. that amount of premium would increase our insurance risk exposure,
and
. the insured person doesn't provide us with adequate evidence that he
or she continues to meet our requirements for issuing insurance.
In no event, however, will we refuse to accept any premium necessary to prevent
the policy or the guaranteed death benefit feature from terminating.
Ways to pay premiums
If you pay premiums by check or money order, they must be drawn on a U.S. bank
in U.S. dollars and made payable to "John Hancock Variable Life Insurance
Company." Premiums after the first must be sent to the JHVLICO Life Servicing
Office at the appropriate address shown on page 2 of this prospectus.
We will also accept premiums:
. by wire or by exchange from another insurance company, or
. if we agree to it, through a salary deduction plan with your
employer.
You can obtain information on these other methods of premium payment by
contacting your JHVLICO representative or by contacting the JHVLICO Life
Servicing Office.
IS THERE A MINIMUM AMOUNT I MUST INVEST?
Planned Premiums
The Policy Specifications page of your policy will show the "Planned Premium"
for the policy. You choose this amount in the policy application. The premium
reminder notice we send you is based on this amount. You will also choose how
often to pay premiums-- annually, semi-annually, quarterly or monthly. The date
on which such a payment is "due" is referred to in the policy as a "modal
processing date." However, payment of Planned Premiums is not necessarily
required. You need only invest enough to keep the policy in force (see "Lapse
and reinstatement" and "Guaranteed death benefit feature" below).
6
<PAGE>
Lapse and reinstatement
Either your entire policy or the Additional Sum Insured portion of your Total
Sum Insured can terminate (i.e., "lapse") for failure to pay charges due under
the policy. If the guaranteed death benefit feature is in effect, only the
Additional Sum Insured, if any, can lapse. If the guaranteed death benefit
feature is not in effect, the entire policy can lapse. In either case, if the
---
policy's surrender value is not sufficient to pay the charges on a monthly
deduction date, we will notify you of how much you will need to pay to keep any
Additional Sum Insured or the policy in force. You will have a 61 day "grace
period" to make that payment. If you don't pay at least the required amount by
the end of the grace period, the Additional Sum Insured or your policy will
lapse. If your policy lapses, all coverage under the policy will cease. Even if
the policy or the Additional Sum Insured terminates in this way, you can still
reactivate (i.e., "reinstate") it within 3 years from the beginning of the grace
period. You will have to provide evidence that the insured person still meets
our requirements for issuing coverage. You will also have to pay a minimum
amount of premium and be subject to the other terms and conditions applicable to
reinstatements, as specified in the policy. If the guaranteed death benefit is
not in effect and the insured person dies during the grace period, we will
deduct any unpaid monthly charges from the death benefit. During such a grace
period, you cannot make a partial withdrawal or policy loan.
Guaranteed death benefit feature
This feature is available only if the insured person meets certain
underwriting requirements. The feature guarantees that your Basic Sum Insured
will not lapse during the first 5 policy years, regardless of adverse investment
performance, if on each modal processing date during that 5 year period the
amount of cumulative premiums you have paid (less all withdrawals from the
policy) equals or exceeds the sum of all Guaranteed Death Benefit Premiums due
to date. The Guaranteed Death Benefit Premium (or "GDB Premium) is defined in
the policy and is "due" on each modal processing date. (The term "modal
processing date" is defined under "Planned Premiums" on page 6.)
No GDB Premium will ever be greater than the so-called "guideline premium" for
the policy as defined in Section 7702 of the Internal Revenue Code. Also, the
GDB Premiums may change in the event of any change in the Additional Sum Insured
of the policy or any change in the death benefit option (see "How much will
JHVLICO pay when the insured person dies?" on page 14).
If the Guaranteed Death Benefit test is not satisfied on any modal processing
date, we will notify you immediately and tell you how much you will need to pay
to keep the feature in effect. You will have until the monthly deduction date
after default to make that payment. If you don't pay at least the required
amount by the end of that period, the feature will permanently lapse. You cannot
restore the feature once it has lapsed.
The guaranteed death benefit feature applies only to the Basic Sum Insured. It
does not apply to any amount of Additional Sum Insured (see "How much will
---
JHVLICO pay when the insured person dies?" on page 14).
7
<PAGE>
If there are monthly charges that remain unpaid because of this feature, we
will deduct such charges when there is sufficient surrender value to pay them.
HOW WILL THE VALUE OF MY INVESTMENT IN THE POLICY CHANGE OVER TIME?
From each premium payment you make, we deduct the charges described under
"Deductions from premium payments" below. We invest the rest in the investment
options you've elected. Special investment rules apply to premiums processed
prior to the 20th day after your policy becomes effective. (See "Commencement of
investment performance" beginning on page 32.)
Over time, the amount you've invested in any variable investment option will
increase or decrease the same as if you had invested the same amount directly in
the corresponding fund of the Trust and had reinvested all fund dividends and
distributions in additional fund shares; except that we will deduct certain
additional charges which will reduce your account value. We describe these
charges under "What charges will JHVLICO deduct from my investment in the
policy?" below.
The amount you've invested in the fixed investment option will earn interest
at a rate we declare from time to time. We guarantee that this rate will be at
least 4%. If you want to know what the current declared rate is, just call or
write to us. The current declared rate will also appear in the annual statement
we will send you. Amounts you invest in the fixed investment option will not be
---
subject to the mortality and expense risk charge described on page 10.
Otherwise, the charges applicable to the fixed investment option are the same as
those applicable to the variable investment options.
At any time, the "account value" of your policy is equal to:
. the amount you invested,
. plus or minus the investment experience of the investment options
you've chosen,
. minus all charges we deduct, and
. minus all withdrawals you have made.
If you take a loan on the policy, however, your account value will be computed
somewhat differently. This is discussed beginning on page 14.
WHAT CHARGES WILL JHVLICO DEDUCT FROM MY INVESTMENT IN THE POLICY?
Deductions from premium payments
. Premium tax charge - A charge to cover state premium taxes we currently
--------------------
expect to pay, on average. This charge is currently 2.35% of each premium.
8
<PAGE>
. DAC tax charge - A charge to cover the increased Federal income tax
--------------
burden that we currently expect will result from receipt of premiums. This
charge is currently 1.25% of each premium.
. Premium sales charge - A charge to help defray our sales costs. The
--------------------
current charge is a percentage of a certain portion of the premium you
pay. The percentage is 6% in policy years 1 through 10. We currently
intend to stop making this charge on premiums received after the 10th
policy year, but this is not guaranteed. Because policies of this type
were first offered for sale in 1999, no termination of this charge has yet
occurred. In no event will this charge exceed 3% after the 10th policy
year. The portion of each year's premium that is currently subject to the
charge is called the "Target Premium". It's determined at the time the
policy is issued and will appear in the "Policy Specifications" section of
the policy. We currently impose no sales charge on premiums in excess of
the Target Premium. However, we reserve the right to impose a charge of up
to 3% of such excess premiums paid after the 10th policy year.
Deductions from account value
. Account value sales charge - A monthly charge to help defray our sales
--------------------------
costs. This is a charge per $1,000 of Basic Sum Insured at issue that
varies by age and sex and that is deducted only during the first five
policy years. This charge will appear in the "Policy Specifications"
section of the policy. As an example, the monthly charge for a male age 45
is 30c per $1,000 of Basic Sum Insured.
. Issue charge - A monthly charge to help defray our administrative costs.
------------
This charge has two parts: (1) a flat dollar charge of $20 deducted only
during the first policy year, and (2) a charge per $1,000 of Basic Sum
Insured at issue that varies by age and sex and that is deducted only
during the first five policy years. Both parts of this charge will appear
in the "Policy Specifications" section of the policy. As an example, the
second part of this monthly charge for a male age 45 is 3c per $1,000 of
Basic Sum Insured.
. Maintenance charge - A monthly charge to help defray our administrative
------------------
costs. This is a flat dollar charge of up to $8 (currently $6).
. Insurance charge - A monthly charge for the cost of insurance. To
----------------
determine the charge, we multiply the amount of insurance for which we are
at risk by a cost of insurance rate. The rate is derived from an actuarial
table. The table in your policy will show the maximum cost of insurance
-------
rates. The cost of insurance rates that we currently apply are generally
less than the maximum rates. We will review the cost of insurance rates at
least every 5 years and may change them from time to time. However, those
rates will never be more than the maximum rates shown in the policy. The
table of rates we use will depend on the insurance risk characteristics
and (usually) gender of the insured person, the Total Sum Insured and the
length of time the policy has been in effect. Regardless of the table
used, cost of insurance rates generally increase each year that you own
your policy, as the insured person's attained age increases. (The insured
person's "attained age" on any date is his or her age on the birthday
nearest that date.) Higher current insurance rates are generally
applicable to policies issued on a "guaranteed issue" basis, where only
very limited underwriting information is obtained. This is often the case
with policies issued to trustees,
9
<PAGE>
employers and similar entities. It is our current intention to make a
credit to your account value to reflect a reduction in the insurance
charge in the 10th policy year and thereafter, but such a reduction is not
guaranteed. Because policies of this type were first offered for sale in
1996, no reductions have yet been made.
. Extra mortality charge - A monthly charge specified in your policy for
----------------------
additional mortality risk if the insured person is subject to certain
types of special insurance risk.
. M &E charge - A daily charge for mortality and expense risks we assume.
-----------
This charge is deducted from the variable investment options. It does not
apply to the fixed investment option. The current charge is at an
effective annual rate of .60% of the value of the assets in each variable
investment option. We guarantee that this charge will never exceed an
effective annual rate of .90%.
. Optional benefits charge - Monthly charges for any optional insurance
------------------------
benefits added to the policy by means of a rider. We currently offer a
number of optional riders, such as the accidental death benefit rider.
. Partial withdrawal charge - A charge for each partial withdrawal of
-------------------------
account value to compensate us for the administrative expenses of
processing the withdrawal. The charge is equal to the lesser of $20 or 2%
of the withdrawal amount.
WHAT CHARGES WILL THE TRUSTS DEDUCT FROM MY INVESTMENT IN THE POLICY?
The Trusts must pay investment management fees and other operating expenses.
These fees and expenses are different for each fund and reduce the investment
return of each fund. Therefore, they also indirectly reduce the return you will
earn on any variable investment options you select.
The following figures for the funds are based on historical fund expenses, as
a percentage (rounded to two decimal places) of each fund's average daily net
assets for 1999, except as indicated in the Notes appearing at the end of this
table. Expenses of the funds are not fixed or specified under the terms of the
policy, and those expenses may vary from year to year.
<TABLE>
<CAPTION>
Investment Distribution and Other Operating Total Fund Other Operating
Management Service Expenses With Operating Expenses Absent
Fund Name Fee (12b-1) Fees Reimbursement Expenses Reimbursement
--------- ---------- ---------------- --------------- ---------- ------------------
<S> <C> <C> <C> <C> <C>
JOHN HANCOCK VARIABLE SERIES TRUST I
(NOTE 1):
Managed . . . . . . . . . . . . . . . . 0.32% N/A 0.03% 0.35% 0.03%
Growth & Income . . . . . . . . . . . . 0.25% N/A 0.03% 0.28% 0.03%
Equity Index. . . . . . . . . . . . . . 0.14% N/A 0.00% 0.14% 0.08%
Large Cap Value . . . . . . . . . . . . 0.74% N/A 0.10% 0.84% 0.11%
American Leaders Large Cap Value. . . . 0.80% N/A 0.10% 0.90% N/A
Large Cap Growth. . . . . . . . . . . . 0.36% N/A 0.03% 0.39% 0.03%
Large Cap Aggressive Growth . . . . . . 0.98% N/A 0.10% 1.08% 0.19%
Mid Cap Value . . . . . . . . . . . . . 0.80% N/A 0.10% 0.90% 0.12%
Mid Cap Growth. . . . . . . . . . . . . 0.82% N/A 0.10% 0.92% 0.11%
Fundamental Mid Cap Growth. . . . . . . 0.85% N/A 0.10% 0.95% 0.24%
Real Estate Equity. . . . . . . . . . . 0.60% N/A 0.10% 0.70% 0.10%
Small/Mid Cap CORE. . . . . . . . . . . 0.80% N/A 0.10% 0.90% 0.66%
Small/Mid Cap Growth. . . . . . . . . . 0.75% N/A 0.10% 0.85% 0.10%
Small Cap Value . . . . . . . . . . . . 0.80% N/A 0.10% 0.90% 0.16%
Small Cap Growth. . . . . . . . . . . . 0.75% N/A 0.10% 0.85% 0.14%
</TABLE>
10
<PAGE>
<TABLE>
<CAPTION>
Investment Distribution and Other Operating Total Fund Other Operating
Management Service Expenses With Operating Expenses Absent
Fund Name Fee (12b-1) Fees Reimbursement Expenses Reimbursement
--------- ---------- ---------------- --------------- ---------- ------------------
<S> <C> <C> <C> <C> <C>
Global Balanced *...................... 0.85% N/A 0.10% 0.95% 0.46%
International Equity Index............. 0.16% N/A 0.10% 0.26% 0.22%
International Opportunities............ 0.87% N/A 0.10% 0.97% 0.29%
Emerging Markets Equity................ 1.27% N/A 0.10% 1.37% 2.17%
Short-Term Bond........................ 0.30% N/A 0.10% 0.40% 0.13%
Bond Index............................. 0.15% N/A 0.10% 0.25% 0.20%
Active Bond *.......................... 0.25% N/A 0.03% 0.28% 0.03%
Core Bond.............................. 0.70% N/A 0.10% 0.80% N/A
Global Bond............................ 0.69% N/A 0.10% 0.79% 0.15%
High Yield Bond........................ 0.65% N/A 0.10% 0.75% 0.39%
Money Market........................... 0.25% N/A 0.06% 0.31% 0.06%
AIM VARIABLE INSURANCE FUNDS, INC.:
AIM V.I. Value......................... 0.61% N/A 0.15% 0.76% 0.15%
VARIABLE INSURANCE PRODUCTS FUND -
SERVICE CLASS (NOTE 2):
Fidelity VIP Growth.................... 0.58% 0.10% 0.07% 0.75% 0.09%
VARIABLE INSURANCE PRODUCTS FUND II -
SERVICE CLASS (NOTE 2):
Fidelity VIP Contrafund(R)............. 0.58% 0.10% 0.07% 0.75% 0.10%
FRANKLIN TEMPLETON VARIABLE INSURANCE
PRODUCTS TRUST - CLASS 2 SHARES (NOTE
3):
Templeton International Securities..... 0.69% 0.25% 0.19% 1.13% 0.19%
JANUS ASPEN SERIES - SERVICE SHARES
CLASS (NOTE 4):
Janus Aspen Global Technology.......... 0.65% 0.25% 0.13% 1.03% 0.13%
Janus Aspen Worldwide Growth........... 0.65% 0.25% 0.05% 0.95% 0.05%
MFS VARIABLE INSURANCE TRUST (NOTE 5):
MFS New Discovery...................... 0.90% N/A 0.17% 1.07% 1.59%
</TABLE>
NOTES TO FUND EXPENSE TABLE
(1) John Hancock Variable Series Trust I funds' percentages reflect
management fees and other fund expenses based on the allocation
methodology and expense reimbursement policy adopted April 23, 1999.
Under the policy, John Hancock Life Insurance Company voluntarily
reimburses a fund when the fund's "other fund expenses" exceed 0.10% of
the fund's average daily net assets (0.00% for Equity Index). The
percentages for the American Leaders Large Cap Value Fund and the Core
Bond Fund are estimates because the funds were not in operation prior to
the date of this prospectus.
* Global Balanced was formerly "International Balanced" and Active Bond
was formerly "Sovereign Bond".
(2) A portion of the brokerage commissions that certain of the Fidelity VIP
funds pay was used to reduce fund expenses. In addition, through
arrangements with certain funds' custodian, credits realized as a result
of uninvested cash balances were used to reduce a portion of each
applicable fund's expenses. Without these reductions, the operating
expenses of the funds would have been higher, as shown in the last column
of this table.
(3) On February 8, 2000, shareholders of each fund approved a merger and
reorganization that com-
11
<PAGE>
bined the Templeton International Equity Fund with the Templeton
International Securities Fund, effective May 1, 2000. Shareholders of the
Templeton International Securities Fund had approved new management fees,
which apply to the combined funds effective May 1, 2000. The table shows
restated total expenses for the fund based on the new fees and the assets,
as of December 31, 1999, of the Templeton International Securities Fund.
However, if the table reflected both the new fees and the combined assets of
the Templeton International Equity Fund and the Templeton International
Securities Fund, the estimated expenses for the two funds combined after May
1, 2000 would be: Management Fees 0.65%, Distribution and Service Fees
0.25%, Other Expenses 0.20%, and Total Fund Operating Expenses 1.10%.
(4) The percentages for the new Service Shares Class of the Janus Aspen Global
Technology Fund and the Janus Aspen Worldwide Growth Fund are estimates
because the Service Shares Class was not in operation in 1999. All such
estimates have been made without regard to the effect of any expense offset
arrangements.
(5) MFS Variable Insurance Trust funds have an expense offset arrangement which
reduces each fund's custodian fee based upon the amount of cash maintained
by the fund with its custodian and dividend disbursing agent. Each fund may
enter into other such arrangements and directed brokerage arrangements,
which would also have the effect of reducing the fund's expenses. Expenses
do not take into account these expense reductions, and are therefore higher
than the actual expenses of the fund. MFS Investment Management(R) (also
doing business as Massachusetts Financial Services Company) has
contractually agreed to bear expense for the New Discovery Fund, subject to
reimbursement by the fund, such that such fund's "other fund expenses" shall
not exceed 0.15% of the average daily net assets of the fund during the
current fiscal year.
WHAT OTHER CHARGES COULD JHVLICO IMPOSE IN THE FUTURE?
We currently make no charge against account value for our Federal income
taxes, but if we incur, or expect to incur, income taxes attributable to any
subaccount of the Account or this class of policies in future years, we reserve
the right to make such a charge. Any such charge would reduce what you earn on
any affected investment options. However, we expect that no such charge will be
necessary.
Under current laws, we may incur state and local taxes (in addition to premium
taxes) in several states. At present, these taxes are not significant. If there
is a material change in applicable state or local tax laws, we may make charges
for such taxes.
We also reserve the right to increase the premium tax charge and the DAC tax
charge in order to correspond, respectively, with changes in the state premium
tax levels and with changes in the Federal income tax treatment of the deferred
acquisition costs for this type of policy.
HOW CAN I CHANGE MY POLICY'S INVESTMENT ALLOCATIONS?
Future premium payments
At any time, you may change the investment options in which future premium
payments will be invested. You make the original allocation in the application
for the policy. The percentages you select must be in whole numbers and must
total 100%.
12
<PAGE>
Transfers of existing account value
You may also transfer your existing account value from one investment option
to another. To do so, you must tell us how much to transfer, either as a whole
number percentage or as a specific dollar amount.
Under our current rules, you can make transfers out of any variable investment
option anytime you wish. However, transfers out of the fixed investment option
are currently subject to the following restrictions:
. You can only make such a transfer once a year and only during the 31 day
period following your policy anniversary.
. We must receive the request for such a transfer during the period
beginning 60 days prior to the policy anniversary and ending 30 days after
it.
. The most you can transfer at any one time is the greater of $500 or 20%
of the assets in your fixed investment option.
We reserve the right to impose a minimum amount limit on transfers out of the
fixed investment option. We also reserve the right to impose limits on the
number and frequency of transfers out of the variable investment options.
HOW CAN I ACCESS MY INVESTMENT IN THE POLICY?
Full surrender
You may surrender your policy in full at any time. If you do, we will pay you
the account value less any policy loans plus, in the first two policy years, a
refund of certain sales charges (as described under "Additional information
about how certain policy charges work" on page 33). This is called your
"surrender value." You must return your policy when you request a full
surrender.
Partial withdrawals
You may make a partial withdrawal of your surrender value at any time. Each
partial withdrawal must be at least $1,000. There is a charge (usually $20) for
each partial withdrawal. We will automatically reduce the account value of your
policy by the amount of the withdrawal and the related charge. Each investment
option will be reduced in the same proportion as the account value is then
allocated among them. We will not permit a partial withdrawal if it would cause
your surrender value to fall below 3 months' worth of monthly charges (see
"Deductions from account value" on page 9). We also reserve the right to refuse
any partial withdrawal that would cause the policy's Total Sum Insured to fall
below $100,000. Any partial withdrawal (other than a Terminated ASI Withdrawal
Amount, as described below) will reduce your death benefit under either Option A
or Option B (see "How much will JHVLICO pay when the insured person dies?" on
page 14) and under the guaranteed death benefit feature (see page 7). Under
Option A, such a partial withdrawal will reduce the Total Sum Insured. Under
Option B, such a partial withdrawal will reduce your account value. Under the
guaranteed death benefit feature, such a partial withdrawal will reduce the
Basic Sum Insured. A "Terminated ASI Withdrawal
13
<PAGE>
Amount" is any partial withdrawal made while there is an Additional Sum Insured
under the policy that later lapses as described on page 7. The total of all
Terminated ASI Withdrawal Amounts cannot exceed the Additional Sum Insured in
effect immediately before the Additional Sum Insured lapses.
Policy loans
You may borrow from your policy at any time after it has been in effect for 1
year by completing a form satisfactory to us or, if the telephone transaction
authorization form has been completed, by telephone. The maximum amount you can
borrow is equal to 100% of your account value that is in the fixed investment
option plus 90% of your account value that is in the variable investment
options.
The minimum amount of each loan is $1,000. The interest charged on any loan is
an effective annual rate of 4.75% in the first 20 policy years and 4.25%
thereafter. Accrued interest will be added to the loan daily and will bear
interest at the same rate as the original loan amount. The amount of the loan is
deducted from the investment options in the same proportion as the account value
is then allocated among them and is placed in a special loan account. This
special loan account will earn interest at an effective annual rate of 4.0%.
However, if we determine that a loan will be treated as a taxable distribution
because of the differential between the loan interest rate and the rate being
credited on the special loan account, we reserve the right to decrease the rate
credited on the special loan account to a rate that would, in our reasonable
judgement, result in the transaction being treated as a loan under Federal tax
law.
You can repay all or part of a loan at any time. Each repayment will be
allocated among the investment options as follows:
. The same proportionate part of the loan as was borrowed from the
fixed investment option will be repaid to the fixed investment
option.
. The remainder of the repayment will be allocated among the investment
options in the same way a new premium payment would be allocated.
If you want a payment to be used as a loan repayment, you must include
instructions to that effect. Otherwise, all payments will be assumed to be
premium payments.
HOW MUCH WILL JHVLICO PAY WHEN THE INSURED PERSON DIES?
In your application for the policy, you will tell us how much life insurance
coverage you want on the life of the insured person. This is called the "Total
Sum Insured." Total Sum Insured is composed of the Basic Sum Insured and any
Additional Sum Insured you elect. The only limitation on how much Additional Sum
Insured you can have is that it cannot exceed 400% of the Basic Sum Insured.
There are a number of factors you should consider in determining whether to
elect coverage in the form of Basic Sum Insured or in the form of Additional Sum
Insured. These factors are discussed under "Basic Sum Insured vs. Additional Sum
Insured" on page 31.
14
<PAGE>
When the insured person dies, we will pay the death benefit minus any
outstanding loans. There are two ways of calculating the death benefit. You
choose which one you want in the application. The two death benefit options are:
. Option A - The death benefit will equal the greater of (1) the Total
Sum Insured or (2) the minimum insurance amount (as described below).
. Option B - The death benefit will equal the greater of (1) the Total
Sum Insured plus your policy's account value on the date of death, or
(2) the minimum insurance amount.
For the same premium payments, the death benefit under Option B will tend to
be higher than the death benefit under Option A. On the other hand, the monthly
insurance charge will be higher under Option B to compensate us for the
additional insurance risk. Because of that, the account value will tend to be
higher under Option A than under Option B for the same premium payments.
The minimum insurance amount
In order for a policy to qualify as life insurance under Federal tax law,
there has to be a minimum amount of insurance in relation to account value.
There are two tests that can be applied under Federal tax law - - the "guideline
premium and cash value corridor test" and the "cash value accumulation test."
When you elect the Option A death benefit, you must also elect which test you
wish to have applied. If you elect the Option B death benefit, the guideline
premium and cash value corridor test will automatically be applied. Under the
guideline premium and cash value corridor test, we compute the minimum insurance
amount each business day by multiplying the account value on that date by the
so-called "corridor factor" applicable on that date. The corridor factors are
derived by applying the guideline premium and cash value corridor test. The
corridor factor starts out at 2.50 for ages at or below 40 and decreases as
attained age increases, reaching a low of 1.0 at age 95. A table showing the
factor for each age will appear in the policy. Under the cash value accumulation
test, we compute the minimum insurance amount each business day by multiplying
the account value on that date by the so-called "death benefit factor"
applicable on that date. The death benefit factors are derived by applying the
cash value accumulation test. The death benefit factor decreases as attained age
increases. A table showing the factor for each age will appear in the policy.
As noted above, you have to elect which test will be applied if you elect the
Option A death benefit. The cash value accumulation test may be preferable if
you want an increasing death benefit in later policy years and/or want to fund
the policy at the "7 pay" limit for the full 7 years (see "Tax Considerations"
beginning on page 36). The guideline premium and cash value corridor test may be
preferable if you want the account value under the policy to increase without
increasing the death benefit as quickly as might otherwise be required.
15
<PAGE>
HOW CAN I CHANGE MY POLICY'S INSURANCE COVERAGE?
Increase in coverage
After the first policy year, you may request an increase in the Total Sum
Insured. Each such increase must be at least $50,000. However, you will have to
provide us with evidence that the insured person still meets our requirements
for issuing insurance coverage. As to when an approved increase would take
effect, see "Effective date of other policy transactions" on page 33.
Decrease in coverage
After the first policy year, you may request a reduction in the Total Sum
Insured at any time, but only if:
. the remaining Total Sum Insured will be at least $100,000, and
. the remaining Total Sum Insured will at least equal the minimum
required by the tax laws to maintain the policy's life insurance
status.
As to when an approved decrease would take effect, see "Effective date of
other policy transactions" on page 33.
Change of death benefit option
As of any policy anniversary, you may change your coverage from death benefit
Option A to Option B or vice-versa, but only if there is no change in the
Federal tax law test used to determine the minimum insurance amount. If you
change from Option A to Option B, we will require evidence that the insured
person still meets our requirements for issuing coverage. This is because such a
change increases our insurance risk exposure.
Tax consequences
Please read "Tax considerations" starting on page 36 to learn about possible
tax consequences of changing your insurance coverage under the policy.
CAN I CANCEL MY POLICY AFTER IT'S ISSUED?
You have the right to cancel your policy within the latest of the following
periods:
. 10 days after you receive it (this period may be longer in some
states);
. 10 days after mailing by JHVLICO of the Notice of Withdrawal Right;
or
. 45 days after the date Part A of the application has been completed.
16
<PAGE>
This is often referred to as the "free look" period. To cancel your policy,
simply deliver or mail the policy to JHVLICO at one of the addresses shown on
page 2, or to the JHVLICO representative who delivered the policy to you.
In most states, you will receive a refund of any premiums you've paid. In some
states, the refund will be your account value on the date of cancellation plus
all charges deducted by JHVLICO or the Trust prior to that date. The date of
cancellation will be the date of such mailing or delivery.
CAN I CHOOSE THE FORM IN WHICH JHVLICO PAYS OUT POLICY PROCEEDS?
Choosing a payment option
You may choose to receive proceeds from the policy as a single sum. This
includes proceeds that become payable because of death or full surrender.
Alternatively, you can elect to have proceeds of $1,000 or more applied to any
of a number of other payment options, including the following:
. Option 1 - Proceeds left with us to accumulate with interest
. Option 2A - Equal monthly payments of a specified amount until all
proceeds are paid out
. Option 2B - Equal monthly payments for a specified period of time
. Option3 - Equal monthly payments for life, but with payments
guaranteed for a specific number of years
. Option 4 - Equal monthly payments for life with no refund
. Option 5 - Equal monthly payments for life with a refund if all of
the proceeds haven't been paid out
You cannot choose an option if the monthly payments under the option would be
less than $50. We will issue a supplementary agreement when the proceeds are
applied to any alternative payment option. That agreement will spell out the
terms of the option in full. We will credit interest on each of the above
options. For Options 1 and 2A, the interest will be at least an effective annual
rate of 3 1/2%.
Changing a payment option
You can change the payment option at any time before the proceeds are payable.
If you haven't made a choice, the payee of the proceeds has a prescribed period
in which he or she can make that choice.
17
<PAGE>
Tax impact
There may be tax consequences to you or your beneficiary depending upon which
payment option is chosen. You should consult with a qualified tax adviser before
making that choice.
TO WHAT EXTENT CAN JHVLICO VARY THE TERMS AND CONDITIONS OF ITS POLICIES IN
PARTICULAR CASES?
Listed below are some variations we can make in the terms of our policies. Any
variation will be made only in accordance with uniform rules that we apply
fairly to all of our customers.
State law insurance requirements
Insurance laws and regulations apply to JHVLICO in every state in which its
policies are sold. As a result, various terms and conditions of your insurance
coverage may vary from the terms and conditions described in this prospectus,
depending upon where you reside. These variations will be reflected in your
policy or in endorsements attached to your policy.
Variations in expenses or risks
We may vary the charges and other terms of our policies where special
circumstances result in sales or administrative expenses, mortality risks or
other risks that are different from those normally associated with the policies.
These include the type of variations discussed under "Reduced charges for
eligible classes" on page 34. No variation in any charge will exceed any maximum
stated in this prospectus with respect to that charge.
HOW WILL MY POLICY BE TREATED FOR INCOME TAX PURPOSES?
Generally, death benefits paid under policies such as yours are not subject to
income tax. Earnings on your account value are not subject to income tax as long
as we don't pay them out to you. If we do pay out any amount of your account
value upon surrender or partial withdrawal, all or part of that distribution
should generally be treated as a return of the premiums you've paid and should
not be subject to income tax. Amounts you borrow are generally not taxable to
you.
However, some of the tax rules change if your policy is found to be a
"modified endowment contract." This can happen if you've paid more than a
certain amount of premiums that is prescribed by the tax laws. Additional taxes
and penalties may be payable for policy distributions of any kind.
For further information about the tax consequences of owning a policy, please
read "Tax considerations" beginning on page 36.
HOW DO I COMMUNICATE WITH JHVLICO?
General Rules
You should mail or express all checks and money orders for premium payments
and loan repayments to the JHVLICO Life Servicing Office at the appropriate
address shown on page 2.
18
<PAGE>
Certain requests must be made in writing and be signed and dated by you. They
include the following:
. loans, surrenders or partial withdrawals
. transfers of account value among investment options
. change of allocation among investment options for new premium
payments
. change of death benefit option
. increase or decrease in Total Sum Insured
. change of beneficiary
. election of payment option for policy proceeds
. tax withholding elections
. election of telephone transaction privilege
You should mail or express these requests to the JHVLICO Life Servicing Office
at the appropriate address shown on page 2. You should also send notice of the
insured person's death and related documentation to the JHVLICO Life Servicing
Office. We don't consider that we've "received" any communication until such
time as it has arrived at the proper place and in the proper and complete form.
We have special forms that should be used for a number of the requests
mentioned above. You can obtain these forms from the JHVLICO Life Servicing
Office or your JHVLICO representative. Each communication to us must include
your name, your policy number and the name of the insured person. We cannot
process any request that doesn't include this required information. Any
communication that arrives after the close of our business day, or on a day that
is not a business day, will be considered "received" by us on the next following
business day. Our business day currently closes at 4:00 p.m. Eastern Standard
Time, but special circumstances (such as suspension of trading on a major
exchange) may dictate an earlier closing time.
Telephone Transactions
If you complete a special authorization form, you can request loans, transfers
among investment options and changes of allocation among investment options
simply by telephoning us at 1-800-732-5543 or by faxing us at 1-617-886-3048.
Any fax request should include your name, daytime telephone number, policy
number and, in the case of transfers and changes of allocation, the names of the
investment options involved. We will honor telephone instructions from anyone
who provides the correct identifying information, so there is a risk of loss to
you if this service is used by an unauthorized person. However, you will receive
written confirmation of all telephone transactions. There is also a risk that
you will be unable to place your request
19
<PAGE>
due to equipment malfunction or heavy phone line usage. If this occurs, you
should submit your request in writing.
The policies are not designed for professional market timing organizations or
other persons or entities that use programmed or frequent transfers among
investment options. For reasons such as that, we reserve the right to change our
telephone transaction policies or procedures at any time. We also reserve the
right to suspend or terminate the privilege altogether.
20
<PAGE>
ILLUSTRATION OF DEATH BENEFITS, ACCOUNT VALUES, SURRENDER VALUES AND
ACCUMULATED PREMIUMS
The following tables illustrate the changes in death benefit, account value
and surrender value of the policy under certain hypothetical circumstances that
we assume solely for this purpose. Each table separately illustrates the
operation of a policy for a specified issue age, premium payment schedule and
Total Sum Insured. The amounts shown are for the end of each policy year and
assume that all of the account value is invested in funds that achieve
investment returns at constant annual rates of 0%, 6% and 12% (i.e., before any
fees or expenses deducted from Trust assets). After the deduction of average
fees and expenses at the Trust level (as described below) the corresponding net
annual rates of return would be -.77%, 5.18% and 11.14%. (Investment return
reflects investment income and all realized and unrealized capital gains and
losses.) The tables assume annual Planned Premiums that are paid at the
beginning of each policy year for an insured person who is a 45 year old male
select underwriting risk when the policy is issued.
Tables are provided for each of the two death benefit options. The tables
headed "Current Charges" assume that the current rates for all charges deducted
by JHVLICO will apply in each year illustrated, including the intended waiver of
the premium sales charge after the tenth policy year and the intended reduction
in the insurance charge after the tenth policy year. The tables headed "Maximum
Charges" are the same, except that the maximum permitted rates for all years are
used for all charges. The tables do not reflect any charge that we reserve the
right to make but are not currently making.
With respect to fees and expenses deducted from Trust assets, the amounts
shown in all tables reflect (1) investment management fees equivalent to an
effective annual rate of .66%, and (2) an assumed average asset charge for all
other Trust operating expenses equivalent to an effective annual rate of .11%.
These rates are the arithmetic average for all funds of the Trust. In other
words, they are based on the hypothetical assumption that policy account values
are allocated equally among the variable investment options. The actual rates
associated with any policy will vary depending upon the actual allocation of
policy values among the investment options. The charge shown above for all other
Trust operating expenses reflects reimbursements to certain funds as described
in the footnotes to the table beginning on page 10. We currently expect those
reimbursement arrangements to continue indefinitely, but that is not guaranteed.
The second column of each table shows the amount you would have at the end of
each policy year if an amount equal to the assumed Planned Premiums were
invested to earn interest, after taxes, at 5% compounded annually. This is not a
policy value. It is included for comparison purposes only.
Because your circumstances will no doubt differ from those in the
illustrations that follow, values under your policy will differ, in most cases
substantially. Upon request, we will furnish you with a comparable illustration
reflecting your proposed insured person's issue age, sex and underwriting risk
classification, and the Total Sum Insured and annual Planned Premium amount
requested.
21
<PAGE>
PLAN: FLEXIBLE PREMIUM VARIABLE LIFE $100,000 TOTAL SUM INSURED MALE, ISSUE AGE
45, FULLY UNDERWRITTEN SELECT UNDERWRITING CLASS OPTION A DEATH BENEFIT
GUIDELINE PREMIUM AND CASH VALUE CORRIDOR TEST PLANNED PREMIUM: $2,000*
USING CURRENT CHARGES
<TABLE>
<CAPTION>
Death Benefit Surrender Value
---------------------------- ---------------------------
Assuming hypothetical Assuming hypothetical
End of Planned Premiums gross annual return of gross annual return of
Policy accumulated at ---------------------------- ---------------------------
Year 5% annual interest 0% 6% 12% 0% 6% 12%
------ ------------------ -------- -------- -------- ------- -------- ----------
<S> <S> <S> <S> <S> <S> <S> <C>
1 $ 2,100 $100,000 $100,000 $100,000 $ 927 $ 1,007 $ 1,087
2 4,305 100,000 100,000 100,000 2,225 2,450 2,685
3 6,620 100,000 100,000 100,000 3,172 3,615 4,098
4 9,051 100,000 100,000 100,000 4,245 4,983 5,818
5 11,604 100,000 100,000 100,000 5,283 6,392 7,698
6 14,284 100,000 100,000 100,000 6,678 8,250 10,172
7 17,098 100,000 100,000 100,000 8,030 10,170 12,885
8 20,053 100,000 100,000 100,000 9,338 12,154 15,862
9 23,156 100,000 100,000 100,000 10,601 14,202 19,130
10 26,414 100,000 100,000 100,000 11,839 16,350 22,765
11 29,834 100,000 100,000 100,000 13,149 18,699 26,905
12 33,426 100,000 100,000 100,000 14,409 21,132 31,476
13 37,197 100,000 100,000 100,000 15,615 23,653 36,526
14 41,157 100,000 100,000 100,000 16,764 26,264 42,113
15 45,315 100,000 100,000 100,000 17,852 28,969 48,304
16 49,681 100,000 100,000 100,000 18,875 31,772 55,175
17 54,265 100,000 100,000 100,000 19,828 34,679 62,812
18 59,078 100,000 100,000 100,000 20,705 37,693 71,320
19 64,132 100,000 100,000 100,000 21,501 40,823 80,817
20 69,439 100,000 100,000 109,643 22,208 44,075 91,369
25 100,227 100,000 100,000 187,821 24,183 62,623 163,323
30 139,522 100,000 100,000 296,927 22,450 86,935 282,787
35 189,673 100,000 126,120 506,448 13,700 120,114 482,332
</TABLE>
---------
* The illustrations assume that Planned Premiums equal to the Target Premium are
paid at the start of each Policy Year. The Death Benefit and Surrender Value
will differ if premiums are paid in different amounts or frequencies, if
policy loans are taken, or if Additional Sum Insured, or optional rider
benefits are elected.
IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RETURNS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RESULTS.
ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND
ON A NUMBER OF FACTORS, INCLUDING INVESTMENT ALLOCATIONS MADE BY THE OWNER. THE
DEATH BENEFIT AND SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL GROSS RATES OF INVESTMENT RETURN AVERAGE 0%, 6%, OR 12% OVER
A PERIOD OF YEARS, BUT ALSO FLUCTUATE ABOVE OR BELOW THE AVERAGE FOR INDIVIDUAL
POLICY YEARS. NO REPRESENTATIONS CAN BE MADE THAT THESE HYPOTHETICAL INVESTMENT
RESULTS CAN BE ACHIEVED FOR ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.
22
<PAGE>
PLAN: FLEXIBLE PREMIUM VARIABLE LIFE $100,000 TOTAL SUM INSURED MALE, ISSUE AGE
45, FULLY UNDERWRITTEN SELECT UNDERWRITING CLASS OPTION A DEATH BENEFIT
GUIDELINE PREMIUM AND CASH VALUE CORRIDOR TEST PLANNED PREMIUM: $2,000*
USING MAXIMUM CHARGES
<TABLE>
<CAPTION>
Death Benefits Surrender Value
---------------------------- --------------------------
Assuming hypothetical Assuming hypothetical
End of Planned Premiums gross annual return of gross annual return of
Policy accumulated at ---------------------------- --------------------------
Year 5% annual interest 0% 6% 12% 0% 6% 12%
------ ------------------ -------- -------- -------- ------- ------- ----------
<S> <S> <S> <S> <S> <S> <S> <C>
1 $ 2,100 $100,000 $100,000 $100,000 $ 607 $ 677 $ 747
2 4,305 100,000 100,000 100,000 1,570 1,754 1,948
3 6,620 100,000 100,000 100,000 2,164 2,515 2,900
4 9,051 100,000 100,000 100,000 2,869 3,439 4,088
5 11,604 100,000 100,000 100,000 3,522 4,362 5,358
6 14,284 100,000 100,000 100,000 4,514 5,688 7,134
7 17,098 100,000 100,000 100,000 5,441 7,023 9,047
8 20,053 100,000 100,000 100,000 6,298 8,362 11,107
9 23,156 100,000 100,000 100,000 7,078 9,700 13,324
10 26,414 100,000 100,000 100,000 7,774 11,029 15,712
11 29,834 100,000 100,000 100,000 8,441 12,409 18,354
12 33,426 100,000 100,000 100,000 9,015 13,774 21,210
13 37,197 100,000 100,000 100,000 9,492 15,123 24,309
14 41,157 100,000 100,000 100,000 9,869 16,452 27,679
15 45,315 100,000 100,000 100,000 10,139 17,756 31,354
16 49,681 100,000 100,000 100,000 10,290 19,025 35,369
17 54,265 100,000 100,000 100,000 10,310 20,248 39,767
18 59,078 100,000 100,000 100,000 10,182 21,411 44,595
19 64,132 100,000 100,000 100,000 9,883 22,495 49,913
20 69,439 100,000 100,000 100,000 9,394 23,483 55,790
25 100,227 100,000 100,000 111,824 3,294 26,337 97,238
30 139,522 ** 100,000 173,583 ** 22,360 165,318
35 189,673 ** ** 288,157 ** ** 274,435
</TABLE>
---------
* The illustrations assume that Planned Premiums equal to the Target Premium
are paid at the start of each Policy Year. The Death Benefit and Surrender
Value will differ if premiums are paid in different amounts or frequencies,
if policy loans are taken, or if Additional Sum Insured, or optional rider
benefits are elected.
** Policy lapses unless additional premium payments are made.
IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RETURNS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RESULTS.
ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND
ON A NUMBER OF FACTORS, INCLUDING INVESTMENT ALLOCATIONS MADE BY THE OWNER. THE
DEATH BENEFIT AND SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL GROSS RATES OF INVESTMENT RETURN AVERAGE 0%, 6%, OR 12% OVER
A PERIOD OF YEARS, BUT ALSO FLUCTUATE ABOVE OR BELOW THE AVERAGE FOR INDIVIDUAL
POLICY YEARS. NO REPRESENTATIONS CAN BE MADE THAT THESE HYPOTHETICAL INVESTMENT
RESULTS CAN BE ACHIEVED FOR ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.
23
<PAGE>
PLAN: FLEXIBLE PREMIUM VARIABLE LIFE $100,000 TOTAL SUM INSURED MALE, ISSUE AGE
45, FULLY UNDERWRITTEN SELECT UNDERWRITING CLASS OPTION B DEATH BENEFIT
GUIDELINE PREMIUM AND CASH VALUE CORRIDOR TEST PLANNED PREMIUM: $2,000*
USING CURRENT CHARGES
<TABLE>
<CAPTION>
Death Benefit Surrender Value
---------------------------- --------------------------
Assuming hypothetical Assuming hypothetical
End of Planned Premiums gross annual return of gross annual return of
Policy accumulated at ---------------------------- --------------------------
Year 5% annual interest 0% 6% 12% 0% 6% 12%
------ ------------------ -------- -------- -------- ------- ------- ----------
<S> <S> <S> <S> <S> <S> <S> <C>
1 $ 2,100 $100,925 $101,004 $101,084 $ 925 $ 1,004 $ 1,084
2 4,305 102,059 102,283 102,518 2,219 2,443 2,678
3 6,620 103,159 103,601 104,081 3,159 3,601 4,081
4 9,051 104,222 104,956 105,786 4,222 4,956 5,786
5 11,604 105,247 106,348 107,643 5,247 6,348 7,643
6 14,284 106,624 108,182 110,084 6,624 8,182 10,084
7 17,098 107,953 110,068 112,750 7,953 10,068 12,750
8 20,053 109,232 112,007 115,660 9,232 12,007 15,660
9 23,156 110,456 113,996 118,835 10,456 13,996 18,835
10 26,414 111,647 116,066 122,346 11,647 16,066 22,346
11 29,834 112,899 118,316 126,319 12,899 18,316 26,319
12 33,426 114,088 120,624 130,667 14,088 20,624 30,667
13 37,197 115,209 122,987 135,425 15,209 22,987 35,425
14 41,157 116,256 125,400 140,631 16,256 25,400 40,631
15 45,315 117,224 127,862 146,327 17,224 27,862 46,327
16 49,681 118,106 130,365 152,558 18,106 30,365 52,558
17 54,265 118,894 132,903 159,374 18,894 32,903 59,374
18 59,078 119,581 135,470 166,830 19,581 35,470 66,830
19 64,132 120,157 138,055 174,984 20,157 38,055 74,984
20 69,439 120,611 140,649 183,901 20,611 40,649 83,901
25 100,227 120,754 153,394 242,822 20,754 53,394 142,822
30 139,522 116,061 164,145 335,532 16,061 64,145 235,532
35 189,673 103,598 168,710 480,813 3,598 68,710 380,813
</TABLE>
---------
* The illustrations assume that Planned Premiums equal to the Target Premium are
paid at the start of each Policy Year. The Death Benefit and Surrender Value
will differ if premiums are paid in different amounts or frequencies, if
policy loans are taken, or if Additional Sum Insured, or optional rider
benefits are elected.
IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RETURNS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RESULTS.
ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND
ON A NUMBER OF FACTORS, INCLUDING INVESTMENT ALLOCATIONS MADE BY THE OWNER. THE
DEATH BENEFIT AND SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL GROSS RATES OF INVESTMENT RETURN AVERAGE 0%, 6%, OR 12% OVER
A PERIOD OF YEARS, BUT ALSO FLUCTUATE ABOVE OR BELOW THE AVERAGE FOR INDIVIDUAL
POLICY YEARS. NO REPRESENTATIONS CAN BE MADE THAT THESE HYPOTHETICAL INVESTMENT
RESULTS CAN BE ACHIEVED FOR ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.
24
<PAGE>
PLAN: FLEXIBLE PREMIUM VARIABLE LIFE $100,000 TOTAL SUM INSURED MALE, ISSUE AGE
45, FULLY UNDERWRITTEN SELECT UNDERWRITING CLASS OPTION B DEATH BENEFIT
GUIDELINE PREMIUM AND CASH VALUE CORRIDOR TEST PLANNED PREMIUM: $2,000*
USING MAXIMUM CHARGES
<TABLE>
<CAPTION>
Death Benefit Surrender Value
---------------------------- -------------------------
Assuming hypothetical Assuming hypothetical
End of Planned Premiums gross annual return of gross annual return of
Policy accumulated at ---------------------------- -------------------------
Year 5% annual interest 0% 6% 12% 0% 6% 12%
------ ------------------ -------- -------- -------- ------ ------- ----------
<S> <S> <S> <S> <S> <S> <S> <C>
1 $ 2,100 $100,602 $100,671 $100,741 $ 602 $ 671 $ 741
2 4,305 101,395 101,578 101,770 1,555 1,738 1,930
3 6,620 102,136 102,483 102,862 2,136 2,483 2,862
4 9,051 102,823 103,383 104,020 2,823 3,383 4,020
5 11,604 103,451 104,273 105,247 3,451 4,273 5,247
6 14,284 104,412 105,554 106,961 4,412 5,554 6,961
7 17,098 105,298 106,829 108,788 5,298 6,829 8,788
8 20,053 106,104 108,091 110,730 6,104 8,091 10,730
9 23,156 106,821 109,329 112,789 6,821 9,329 12,789
10 26,414 107,442 110,532 114,967 7,442 10,532 14,967
11 29,834 108,022 111,755 117,336 8,022 11,755 17,336
12 33,426 108,492 112,928 119,839 8,492 12,928 19,839
13 37,197 108,852 114,045 122,487 8,852 14,045 22,487
14 41,157 109,097 115,095 125,287 9,097 15,095 25,287
15 45,315 109,219 116,068 128,245 9,219 16,068 28,245
16 49,681 109,207 116,947 131,363 9,207 16,947 31,363
17 54,265 109,049 117,711 134,641 9,049 17,711 34,641
18 59,078 108,729 118,338 138,076 8,729 18,338 38,076
19 64,132 108,225 118,796 141,659 8,225 18,796 41,659
20 69,439 107,520 119,058 145,382 7,520 19,058 45,382
25 100,227 100,459 116,413 165,894 459 16,413 65,894
30 139,522 ** 103,089 187,614 ** 3,089 87,614
35 189,673 ** ** 203,225 ** ** 103,225
</TABLE>
---------
* The illustrations assume that Planned Premiums equal to the Target Premium
are paid at the start of each Policy Year. The Death Benefit and Surrender
Value will differ if premiums are paid in different amounts or frequencies,
if policy loans are taken, or if Additional Sum Insured, or optional rider
benefits are elected.
** Policy lapses unless additional premium payments are made.
IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RETURNS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RESULTS.
ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND
ON A NUMBER OF FACTORS, INCLUDING INVESTMENT ALLOCATIONS MADE BY THE OWNER. THE
DEATH BENEFIT AND SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL GROSS RATES OF INVESTMENT RETURN AVERAGE 0%, 6%, OR 12% OVER
A PERIOD OF YEARS, BUT ALSO FLUCTUATE ABOVE OR BELOW THE AVERAGE FOR INDIVIDUAL
POLICY YEARS. NO REPRESENTATIONS CAN BE MADE THAT THESE HYPOTHETICAL INVESTMENT
RESULTS CAN BE ACHIEVED FOR ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.
25
<PAGE>
PLAN: FLEXIBLE PREMIUM VARIABLE LIFE $100,000 TOTAL SUM INSURED MALE, ISSUE AGE
45, FULLY UNDERWRITTEN SELECT UNDERWRITING CLASS OPTION A DEATH BENEFIT
CASH VALUE ACCUMULATION TEST PLANNED PREMIUM: $2,000* USING CURRENT
CHARGES
<TABLE>
<CAPTION>
Death Benefit Surrender Value
---------------------------- ---------------------------
Assuming hypothetical Assuming hypothetical
End of Planned Premiums gross annual return of gross annual return of
Policy accumulated at ---------------------------- ---------------------------
Year 5% annual interest 0% 6% 12% 0% 6% 12%
------ ------------------ -------- -------- -------- ------- -------- ----------
<S> <S> <S> <S> <S> <S> <S> <C>
1 $ 2,100 $100,000 $100,000 $100,000 $ 927 $ 1,007 $ 1,087
2 4,305 100,000 100,000 100,000 2,225 2,450 2,685
3 6,620 100,000 100,000 100,000 3,172 3,615 4,098
4 9,051 100,000 100,000 100,000 4,245 4,983 5,818
5 11,604 100,000 100,000 100,000 5,283 6,392 7,698
6 14,284 100,000 100,000 100,000 6,678 8,250 10,172
7 17,098 100,000 100,000 100,000 8,030 10,170 12,885
8 20,053 100,000 100,000 100,000 9,338 12,154 15,862
9 23,156 100,000 100,000 100,000 10,601 14,202 19,130
10 26,414 100,000 100,000 100,000 11,839 16,350 22,765
11 29,834 100,000 100,000 100,000 13,149 18,699 26,905
12 33,426 100,000 100,000 100,000 14,409 21,132 31,476
13 37,197 100,000 100,000 100,000 15,615 23,653 36,526
14 41,157 100,000 100,000 100,000 16,764 26,264 42,113
15 45,315 100,000 100,000 100,000 17,852 28,969 48,304
16 49,681 100,000 100,000 100,790 18,875 31,772 55,170
17 54,265 100,000 100,000 111,762 19,828 34,679 62,724
18 59,078 100,000 100,000 123,472 20,705 37,693 71,014
19 64,132 100,000 100,000 135,990 21,501 40,823 80,107
20 69,439 100,000 100,000 149,383 22,208 44,075 90,076
25 100,227 100,000 100,000 232,437 24,183 62,623 156,208
30 139,522 100,000 116,160 352,352 22,450 85,752 260,115
35 189,673 100,000 141,501 528,903 13,700 112,660 421,101
</TABLE>
---------
* The illustrations assume that Planned Premiums equal to the Target Premium are
paid at the start of each Policy Year. The Death Benefit and Surrender Value
will differ if premiums are paid in different amounts or frequencies, if
policy loans are taken, or if Additional Sum Insured, or optional rider
benefits are elected.
IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RETURNS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RESULTS.
ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND
ON A NUMBER OF FACTORS, INCLUDING INVESTMENT ALLOCATIONS MADE BY THE OWNER. THE
DEATH BENEFIT AND SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL GROSS RATES OF INVESTMENT RETURN AVERAGE 0%, 6%, OR 12% OVER
A PERIOD OF YEARS, BUT ALSO FLUCTUATE ABOVE OR BELOW THE AVERAGE FOR INDIVIDUAL
POLICY YEARS. NO REPRESENTATIONS CAN BE MADE THAT THESE HYPOTHETICAL INVESTMENT
RESULTS CAN BE ACHIEVED FOR ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.
26
<PAGE>
PLAN: FLEXIBLE PREMIUM VARIABLE LIFE $100,000 TOTAL SUM INSURED MALE, ISSUE AGE
45, FULLY UNDERWRITTEN SELECT UNDERWRITING CLASS OPTION A DEATH BENEFIT
CASH VALUE ACCUMULATION TEST PLANNED PREMIUM: $2,000* USING MAXIMUM
CHARGES
<TABLE>
<CAPTION>
Death Benefit Surrender Value
---------------------------- --------------------------
Assuming hypothetical Assuming hypothetical
End of Planned Premiums gross annual return of gross annual return of
Policy accumulated at ---------------------------- --------------------------
Year 5% annual interest 0% 6% 12% 0% 6% 12%
------ ------------------ -------- -------- -------- ------- ------- ----------
<S> <S> <S> <S> <S> <S> <S> <C>
1 $ 2,100 $100,000 $100,000 $100,000 $ 607 $ 677 $ 747
2 4,305 100,000 100,000 100,000 1,570 1,754 1,948
3 6,620 100,000 100,000 100,000 2,164 2,515 2,900
4 9,051 100,000 100,000 100,000 2,869 3,439 4,088
5 11,604 100,000 100,000 100,000 3,522 4,362 5,358
6 14,284 100,000 100,000 100,000 4,514 5,688 7,134
7 17,098 100,000 100,000 100,000 5,441 7,023 9,047
8 20,053 100,000 100,000 100,000 6,298 8,362 11,107
9 23,156 100,000 100,000 100,000 7,078 9,700 13,324
10 26,414 100,000 100,000 100,000 7,774 11,029 15,712
11 29,834 100,000 100,000 100,000 8,441 12,409 18,354
12 33,426 100,000 100,000 100,000 9,015 13,774 21,210
13 37,197 100,000 100,000 100,000 9,492 15,123 24,309
14 41,157 100,000 100,000 100,000 9,869 16,452 27,679
15 45,315 100,000 100,000 100,000 10,139 17,756 31,354
16 49,681 100,000 100,000 100,000 10,290 19,025 35,369
17 54,265 100,000 100,000 100,000 10,310 20,248 39,767
18 59,078 100,000 100,000 100,000 10,182 21,411 44,595
19 64,132 100,000 100,000 100,000 9,883 22,495 49,913
20 69,439 100,000 100,000 100,000 9,394 23,483 55,790
25 100,227 100,000 100,000 139,680 3,294 26,337 93,871
30 139,522 ** 100,000 200,677 ** 22,360 148,145
35 189,673 ** ** 280,277 ** ** 223,151
</TABLE>
---------
* The illustrations assume that Planned Premiums equal to the Target Premium
are paid at the start of each Policy Year. The Death Benefit and Surrender
Value will differ if premiums are paid in different amounts or frequencies,
if policy loans are taken, or if Additional Sum Insured, or optional rider
benefits are elected.
** Policy lapses unless additional premium payments are made.
IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RETURNS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RESULTS.
ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND
ON A NUMBER OF FACTORS, INCLUDING INVESTMENT ALLOCATIONS MADE BY THE OWNER. THE
DEATH BENEFIT AND SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL GROSS RATES OF INVESTMENT RETURN AVERAGE 0%, 6%, OR 12% OVER
A PERIOD OF YEARS, BUT ALSO FLUCTUATE ABOVE OR BELOW THE AVERAGE FOR INDIVIDUAL
POLICY YEARS. NO REPRESENTATIONS CAN BE MADE THAT THESE HYPOTHETICAL INVESTMENT
RESULTS CAN BE ACHIEVED FOR ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.
27
<PAGE>
ADDITIONAL INFORMATION
This section of the prospectus provides additional detailed information that
is not contained in the Basic Information section on pages 4 through 20.
<TABLE>
<CAPTION>
CONTENTS OF THIS SECTION BEGINNING ON PAGE
------------------------ -----------------
<S> <C>
Description of JHVLICO....................................... 29
How we support the policy and investment options............. 29
Procedures for issuance of a policy.......................... 30
Basic Sum Insured vs. Additional Sum Insured................. 31
Commencement of investment performance....................... 32
How we process certain policy transactions................... 32
Effects of policy loans...................................... 33
Additional information about how certain policy charges
work......................................................... 33
How we market the policies................................... 35
Tax considerations........................................... 36
Reports that you will receive................................ 38
Voting privileges that you will have......................... 38
Changes that JHVLICO can make as to your policy.............. 39
Adjustments we make to death benefits........................ 39
When we pay policy proceeds.................................. 39
Other details about exercising rights and paying benefits.... 40
Legal matters................................................ 40
Registration statement filed with the SEC.................... 40
Accounting and actuarial experts............................. 40
Financial statements of JHVLICO and the Account.............. 41
List of Directors and Executive Officers of JHVLICO.......... 42
</TABLE>
28
<PAGE>
DESCRIPTION OF JHVLICO
We are JHVLICO, a stock life insurance company chartered in 1979 under
Massachusetts law. We are authorized to transact a life insurance and annuity
business in all states other than New York and in the District of Columbia. We
began selling variable life insurance policies in 1980.
We are regulated and supervised by the Massachusetts Commissioner of
Insurance, who periodically examines our affairs. We also are subject to the
applicable insurance laws and regulations of all jurisdictions in which we are
authorized to do business. We are required to submit annual statements of our
operations, including financial statements, to the insurance departments of the
various jurisdictions in which we do business for purposes of determining
solvency and compliance with local insurance laws and regulations. The
regulation to which we are subject, however, does not provide a guarantee as to
such matters.
We are a wholly-owned subsidiary of John Hancock Life Insurance Company ("John
Hancock"), a Massachusetts stock life insurance company. On February 1, 2000,
John Hancock Mutual Life Insurance Company (which was chartered in Massachusetts
in 1862) converted to a stock company by "demutualizing" and changed its name to
John Hancock Life Insurance Company. As part of the demutualization process,
John Hancock became a subsidiary of John Hancock Financial Services, Inc., a
newly formed publicly-traded corporation. John Hancock's home office is at John
Hancock Place, Boston, Massachusetts 02117. As of December 31, 1999, John
Hancock's assets were approximately $71 billion and it had invested
approximately $575 million in JHVLICO in connection with JHVLICO's organization
and operation. It is anticipated that John Hancock will from time to time make
additional capital contributions to JHVLICO to enable us to meet our reserve
requirements and expenses in connection with our business. John Hancock is
committed to make additional capital contributions if necessary to ensure that
we maintain a positive net worth.
HOW WE SUPPORT THE POLICY AND INVESTMENT OPTIONS
Separate Account S
The variable investment options shown on page 1 are in fact subaccounts of
Separate Account S (the "Account"), a separate account established by us under
Massachusetts law. The Account meets the definition of "separate account" under
the Federal securities laws and is registered as a unit investment trust under
the Investment Company Act of 1940 ("1940 Act"). Such registration does not
involve supervision by the SEC of the management of the Account or JHVLICO.
The Account's assets are the property of JHVLICO. Each policy provides that
amounts we hold in the Account pursuant to the policies cannot be reached by any
other persons who may have claims against us.
The assets in each subaccount are invested in the corresponding fund of one of
the Trusts. New subaccounts may be added as new funds are added to the Trusts
and made available to policy owners. Existing subaccounts may be deleted if
existing funds are deleted from the Trusts.
We will purchase and redeem Trust shares for the Account at their net asset
value without any sales or redemption charges. Shares of a Trust represent an
interest in one of the funds of the Trust which corresponds to a subaccount of
the Account. Any dividend or capital gains distributions received by the Account
will be reinvested in shares of that same fund at their net asset value as of
the dates paid.
On each business day, shares of each fund are purchased or redeemed by us for
each subaccount based on, among other things, the amount of net premiums
allocated to the subaccount, distributions reinvested, and transfers to, from
and among subaccounts, all to be effected as of that date. Such
29
<PAGE>
purchases and redemptions are effected at each fund's net asset value per share
determined for that same date. A "business day" is any date on which the New
York Stock Exchange is open for trading. We compute policy values for each
business day as of the close of that day (usually 4:00 p.m. Eastern Standard
Time).
Our general account
Our obligations under the policy's fixed investment option are backed by our
general account assets. Our general account consists of assets owned by us other
than those in the Account and in other separate accounts that we may establish.
Subject to applicable law, we have sole discretion over the investment of assets
of the general account and policy owners do not share in the investment
experience of, or have any preferential claim on, those assets. Instead, we
guarantee that the account value allocated to the fixed investment option will
accrue interest daily at an effective annual rate of at least 4% without regard
to the actual investment experience of the general account.
Because of exemptive and exclusionary provisions, interests in our fixed
investment option have not been registered under the Securities Act of 1933 and
our general account has not been registered as an investment company under the
1940 Act. Accordingly, neither the general account nor any interests therein are
subject to the provisions of these acts, and we have been advised that the staff
of the SEC has not reviewed the disclosure in this prospectus relating to the
fixed investment option. Disclosure regarding the fixed investment option may,
however, be subject to certain generally-applicable provisions of the Federal
securities laws relating to accuracy and completeness of statements made in
prospectuses.
PROCEDURES FOR ISSUANCE OF A POLICY
Generally, the policy is available with a minimum Total Sum Insured at issue
of $100,000. At the time of issue, the insured person must have an attained age
of at least 20 and no more than 75. All insured persons must meet certain health
and other insurance risk criteria called "underwriting standards".
Policies issued in Montana or in connection with certain employee plans will
not directly reflect the sex of the insured person in either the premium rates
or the charges or values under the policy. The illustrations set forth in this
prospectus are sex-distinct and, therefore, may not reflect the rates, charges,
or values that would apply to such policies.
Minimum Initial Premium
The Minimum Initial Premium must be received by us at our Life Servicing
Office in order for the policy to be in full force and effect. There is no grace
period for the payment of the Minimum Initial Premium. The Minimum Initial
Premium is determined by us based on the characteristics of the insured person,
the Total Sum Insured at issue, and the policy options you have selected.
Commencement of insurance coverage
After you apply for a policy, it can sometimes take up to several weeks for us
to gather and evaluate all the information we need to decide whether to issue a
policy to you and, if so, what the insured person's rate class should be. After
we approve an application for a policy and assign an appropriate insurance rate
class, we will prepare the policy for delivery. We will not pay a death benefit
under a policy unless the policy is in effect when the insured person dies
(except for the circumstances described under "Temporary insurance coverage
prior to policy delivery" on page 31).
The policy will take effect only if all of the following conditions are
satisfied:
. The policy is delivered to and received by the applicant.
. The Minimum Initial Premium is received by us.
. Each insured person is living and still meets our health criteria for
issuing insurance.
30
<PAGE>
If all of the above conditions are satisfied, the policy will take effect on
the date shown in the policy as the "date of issue." That is the date on which
we begin to deduct monthly charges. Policy months, policy years and policy
anniversaries are all measured from the date of issue.
Backdating
In order to preserve a younger age at issue for the insured person, we can
designate a date of issue that is up to 60 days earlier than the date that would
otherwise apply. This is referred to as "backdating" and is allowed under state
insurance laws. Backdating can also be used in certain corporate-owned life
insurance cases involving multiple policies to retain a common monthly deduction
date.
The conditions for coverage described above under "Commencement of insurance
coverage" must still be satisfied, but in a backdating situation the policy
always takes effect retroactively. Backdating results in a lower insurance
charge (because of the insured person's younger age at issue), but monthly
charges begin earlier than would otherwise be the case. Those monthly charges
will be deducted as soon as we receive premiums sufficient to pay them.
Temporary coverage prior to policy delivery
If a specified amount of premium is paid with the application for a policy
and other conditions are met, we will provide temporary term life insurance
coverage on the insured person for a period prior to the time coverage under the
policy takes effect. Such temporary term coverage will be subject to the terms
and conditions described in the application for the policy, including limits on
amount and duration of coverage.
Monthly deduction dates
Each charge that we deduct monthly is assessed against your account value or
the subaccounts at the close of business on the date of issue and at the close
of the first business day in each subsequent policy month.
BASIC SUM INSURED VS. ADDITIONAL SUM INSURED
As noted earlier in this prospectus, you should consider a number of factors
in determining whether to elect coverage in the form of Basic Sum Insured or in
the form of Additional Sum Insured.
The amount of sales charge deducted from premiums and from account value and
the amount of compensation paid to the selling insurance agent will be less if
coverage is included as Additional Sum Insured, rather than as Basic Sum
Insured. On the other hand, the amount of any Additional Sum Insured is not
included in the guaranteed death benefit feature. Therefore, if the policy's
surrender value is insufficient to pay the monthly charges as they fall due
(including the charges for the Additional Sum Insured), the Additional Sum
Insured coverage will lapse, even if the Basic Sum Insured stays in effect
pursuant to the guaranteed death benefit feature.
Generally, you will incur lower sales charges and have more flexible coverage
with respect to the Additional Sum Insured than with respect to the Basic Sum
Insured. If this is your priority, you may wish to maximize the proportion of
the Additional Sum Insured. However, if your priority is to take advantage of
the guaranteed death benefit feature, the proportion of the Policy's Total Sum
Insured that is guaranteed can be increased by taking out more coverage as Basic
Sum Insured at the time of policy issuance.
If you want to purchase Additional Sum Insured, you may select from among
several forms of it: a level amount of coverage; an amount of coverage that
increases on each policy anniversary up to a prescribed limit; an amount of
coverage that increases on each policy anniversary to the amount of premiums
paid during prior policy years plus the Planned Premium for the current policy
year, subject to certain limits; or a combination of those forms of coverage.
Any decision you make to modify the amount of Additional Sum Insured coverage
after issue can
31
<PAGE>
have significant tax consequences (see "Tax Considerations" beginning on page
36).
COMMENCEMENT OF INVESTMENT PERFORMANCE
Any premium payment processed prior to the twentieth day after the policy's
date of issue will automatically be allocated to the Money Market investment
option. On the later of the date such payment is received or the twentieth day
following the date of issue, the portion of the Money Market investment option
attributable to such payment will be reallocated automatically among the
investment options you have chosen.
All other premium payments will be allocated among the investment options you
have chosen as soon as they are processed.
HOW WE PROCESS CERTAIN POLICY TRANSACTIONS
Premium payments
We will process any premium payment as of the day we receive it, unless one
of the following exceptions applies:
(1) We will process a payment received prior to a policy's date of issue as
if received on the date of issue.
(2) If the Minimum Initial Premium is not received prior to the date of
issue, we will process each premium payment received thereafter as if received
on the business day immediately preceding the date of issue until all of the
Minimum Initial Premium is received.
(3) We will process the portion of any premium payment for which we require
evidence of the insured person's continued insurability only after we have
received such evidence and found it satisfactory to us.
(4) If we receive any premium payment that we think will cause a policy to
become a modified endowment or will cause a policy to lose its status as life
insurance under the tax laws, we will not accept the excess portion of that
premium payment and will immediately notify the owner. We will refund the excess
premium when the premium payment check has had time to clear the banking system
(but in no case more than two weeks after receipt), except in the following
circumstances:
. The tax problem resolves itself prior to the date the refund is to be
made; or
. The tax problem relates to modified endowment status and we receive a
signed acknowledgment from the owner prior to the refund date instructing
us to process the premium notwithstanding the tax issues involved.
In the above cases, we will treat the excess premium as having been received on
the date the tax problem resolves itself or the date we receive the signed
acknowledgment. We will then process it accordingly.
(5) If a premium payment is received or is otherwise scheduled to be
processed (as specified above) on a date that is not a business day, the premium
payment will be processed on the business day next following that date.
Transfers among investment options
Any reallocation among investment options must be such that the total in all
investment options after reallocation equals 100% of account value. Transfers
out of a variable investment option will be effective at the end of the business
day in which we receive at our Life Servicing Office notice satisfactory to us.
If received on or before the policy anniversary, requests for transfer out of
the fixed investment option will be processed on the policy anniversary (or the
next business day if the policy anniversary does not occur on a business day).
If received after the policy anniversary, such a request will be processed at
the end of the business day in which we receive the request at our Life
Servicing Office. If you request a transfer out of the fixed investment option
61 days or more prior to the policy anniversary, we will not
32
<PAGE>
process that portion of the reallocation, and your confirmation statement will
not reflect a transfer out of the fixed investment option as to such request.
Currently, there is no minimum amount limit on transfers into the fixed
investment option, but we reserve the right to impose such a limit in the
future. We have the right to defer transfers of amounts out of the fixed
investment option for up to six months.
Telephone transfers and policy loans
Once you have completed a written authorization, you may request a transfer
or policy loan by telephone or by fax. If the fax request option becomes
unavailable, another means of telecommunication will be substituted.
If you authorize telephone transactions, you will be liable for any loss,
expense or cost arising out of any unauthorized or fraudulent telephone
instructions which we reasonably believe to be genuine, unless such loss,
expense or cost is the result of our mistake or negligence. We employ procedures
which provide safeguards against the execution of unauthorized transactions, and
which are reasonably designed to confirm that instructions received by telephone
are genuine. These procedures include requiring personal identification, tape
recording calls, and providing written confirmation to the owner. If we do not
employ reasonable procedures to confirm that instructions communicated by
telephone are genuine, we may be liable for any loss due to unauthorized or
fraudulent instructions.
Effective date of other policy transactions
The following transactions take effect on the monthly deduction date on or
next following the date we approve your request:
. Total Sum Insured decreases.
. Reinstatements of lapsed policies.
The following transactions take effect on the policy anniversary on or next
following the date we approve your request:
. Additional Sum Insured increases.
. Change of death benefit Option from A to B.
A change from Option B to Option A is effective on the policy anniversary on
or next following the date we receive the request.
We process loans, surrenders, partial withdrawals and loan repayments as of
the day we receive such request or repayment.
EFFECTS OF POLICY LOANS
The account value, the surrender value, and any death benefit above the Total
Sum Insured are permanently affected by any loan, whether or not it is repaid in
whole or in part. This is because the amount of the loan is deducted from the
investment options and placed in a special loan account. The investment options
and the special loan account will generally have different rates of investment
return.
The amount of the outstanding loan (which includes accrued and unpaid
interest) is subtracted from the amount otherwise payable when the policy
proceeds become payable.
Whenever the outstanding loan equals or exceeds the account value, the policy
will terminate 31 days after we have mailed notice of termination to you (and to
any assignee of record at such assignee's last known address) specifying the
minimum amount that must be paid to avoid termination, unless a repayment of at
least the amount specified is made within that period.
ADDITIONAL INFORMATION ABOUT HOW CERTAIN POLICY CHARGES WORK
Sales expenses and related charges
The premium sales charges help to compensate us for the cost of selling our
policies. (See "What charges will JHVLICO deduct from my investment in the
policy?" in the Basic Information section of this prospectus.) The amount of the
charges in any policy year does not specifically correspond to sales
33
<PAGE>
expenses for that year. We expect to recover our total sales expenses over the
life of the policies. To the extent that the sales charges do not cover total
sales expenses, the sales expenses may be recovered from other sources,
including gains from the charge for mortality and expense risks and other gains
with respect to the policies, or from our general assets. (See "How we market
the policies" on page 35.)
If you surrender the policy during the first two policy years, we will refund
a portion of the total sales charges that have been deducted from premiums and
account value. The refund will be equal to the amount by which such total sales
charges exceed the sum of the following:
. 30% of premiums paid up to one SEC Guideline Annual Premium (as defined
below), plus
. 10% of any premiums paid that exceed one SEC Guideline Annual Premium but
do not exceed two SEC Guideline Annual Premiums, plus
. 9% of any premiums paid that exceed two SEC Guideline Annual Premiums.
An SEC Guideline Annual Premium is the level annual premium that would be
required for a fixed life insurance policy on the life of the insured person
with a face amount equal to the Total Sum Insured of the policy being
surrendered and having the same optional insurance benefit riders as the policy
being surrendered. Calculation of this level annual premium is based on certain
assumptions prescribed by the SEC for this purpose.
Effect of premium payment pattern
You may structure the timing and amount of premium payments to minimize the
sales charges, although doing so involves certain risks. Paying less than one
Target Premium in the first policy year or paying more than one Target Premium
in any policy year could reduce your total sales charges over time. For example,
if the Target Premium was $10,000 and you paid a premium of $10,000 in each of
the first ten policy years, you would pay total sales charges of $6,000. If you
paid $20,000 (i.e., two times the Target Premium amount) in every other policy
year up to the ninth policy year, you would pay total sales charges of only
$3,000. However, delaying the payment of Target Premiums to later policy years
could increase the risk that the guaranteed death benefit feature will lapse and
the account value will be insufficient to pay monthly policy charges as they
come due. As a result, the policy or any Additional Sum Insured may lapse and
eventually terminate. Conversely, accelerating the payment of Target Premiums to
earlier policy years could cause aggregate premiums paid to exceed the policy's
7-pay premium limit and, as a result, cause the policy to become a modified
endowment, with adverse tax consequences to you upon receipt of policy
distributions. (See "Tax consequences" beginning on page 36.)
Monthly charges
We deduct the monthly charges described in the Basic Information section from
your policy's investment options in proportion to the amount of account value
you have in each. For each month that we cannot deduct any charge because of
insufficient account value, the uncollected charges will accumulate and be
deducted when and if sufficient account value becomes available.
The insurance under the policy continues in full force during any grace
period but, if the insured person dies during the policy grace period, the
amount of unpaid monthly charges is deducted from the death benefit otherwise
payable.
Reduced charges for eligible classes
The charges otherwise applicable (including the M&E charge) may be reduced
with respect to policies issued to a class of associated individuals or to a
trustee, employer or similar entity where we anticipate that the sales to the
members of the class will result in lower than normal sales or administrative
expenses, lower taxes or lower risks to us. We will make these reductions in
accordance with our rules in effect at the time of the application for a
34
<PAGE>
policy. The factors we consider in determining the eligibility of a particular
group for reduced charges, and the level of the reduction, are as follows: the
nature of the association and its organizational framework; the method by which
sales will be made to the members of the class; the facility with which premiums
will be collected from the associated individuals and the association's
capabilities with respect to administrative tasks; the anticipated lapse and
surrender rates of the policies; the size of the class of associated individuals
and the number of years it has been in existence; the aggregate amount of
premiums paid; and any other such circumstances which result in a reduction in
sales or administrative expenses, lower taxes or lower risks. Any reduction in
charges will be reasonable and will apply uniformly to all prospective policy
purchasers in the class and will not unfairly discriminate against any owner.
HOW WE MARKET THE POLICIES
Signator Investors, Inc. ("Signator"), an indirect wholly-owned subsidiary of
John Hancock located at 197 Clarendon Street, Boston, MA 02117, is registered as
a broker-dealer under the Securities Exchange Act of 1934 and is a member of the
National Association of Securities Dealers, Inc. and the Securities Investor
Protection Corporation. Signator acts as principal underwriter and principal
distributor of the policies pursuant to a sales agreement among John Hancock,
Signator, JHVLICO, and the Account. Signator also serves as principal
underwriter for John Hancock Variable Annuity Accounts U, I and V, John Hancock
Mutual Variable Life Insurance Account UV and John Hancock Variable Life
Accounts U and V, all of which are registered under the 1940 Act. Signator is
also the principal underwriter for John Hancock Variable Series Trust I.
Distribution of policies described in this prospectus will be limited to
certain distribution channels which target members of affinity groups or other
groups of associated individuals. The eligibility of such channels will be
determined in accordance with our rules in effect at any given time. Any of the
following factors may be considered in determining such eligibility: the nature
of the group and its organizational framework; the method by which sales will be
made to the members of the group; the facility with which premiums will be
collected from the members; the anticipated lapse and surrender rates of the
policies; the size of the group or class of associated individuals and the
number of years it has been in existence; the aggregate amount of premiums to be
paid by or for the members; and any other such circumstances which, in our
opinion, would justify the compensation levels specified below.
Applications for policies are solicited by agents who are licensed by state
insurance authorities to sell JHVLICO's policies and who are also registered
representatives ("representatives") of Signator or other broker-dealer firms, as
discussed below. John Hancock (on behalf of JHVLICO) performs insurance
underwriting and determines whether to accept or reject the application for a
policy and each insured person's risk classification. JHVLICO will make the
appropriate refund if a policy ultimately is not issued or is returned under the
"free look" provision. Officers and employees of John Hancock and JHVLICO are
covered by a blanket bond by a commercial carrier in the amount of $25 million.
Signator's representatives are compensated for sales of the policies on a
commission and service fee basis by Signator, and JHVLICO reimburses Signator
for such compensation and for other direct and indirect expenses (including
agency expense allowances, general agent, district manager and supervisor's
compensation, agent's training allowances, deferred compensation and insurance
benefits of agents, general agents, district managers and supervisors, agency
office clerical expenses and advertising) actually incurred in connection with
the marketing and sale of the policies.
The maximum commission payable to a Signator representative for selling a
policy is 45% of a certain portion of the premium paid in the first policy year,
11% of the same portion of premium paid in each of
35
<PAGE>
the second through fourth policy years, and 3% of the same portion of premium
paid in each policy year thereafter. The maximum commission on any premium paid
in excess of such portion in any policy year is 3%. The portion of premium
referenced in this paragraph will be at least equal to the Target Premium.
Representatives with less than four years of service with Signator and those
compensated on salary plus bonus or level commission programs may be paid on a
different basis. Representatives who meet certain productivity and persistency
standards with respect to the sale of policies issued by JHVLICO and John
Hancock will be eligible for additional compensation.
The policies are also sold through other registered broker-dealers that have
entered into selling agreements with Signator and whose representatives are
authorized by applicable law to sell variable life insurance policies. The
commissions which will be paid by such broker-dealers to their representatives
will be in accordance with their established rules. The commission rates may be
more or less than those set forth above for Signator's representatives. In
addition, their qualified registered representatives may be reimbursed by the
broker-dealers under expense reimbursement allowance programs in any year for
approved voucherable expenses incurred. Signator will compensate the
broker-dealers as provided in the selling agreements, and JHVLICO will reimburse
Signator for such amounts and for certain other direct expenses in connection
with marketing the policies through other broker-dealers.
Representatives of Signator and the other broker-dealers mentioned above may
also earn "credits" toward qualification for attendance at certain business
meetings sponsored by John Hancock.
The offering of the policies is intended to be continuous, but neither
JHVLICO nor Signator is obligated to sell any particular amount of policies.
TAX CONSIDERATIONS
This description of federal income tax consequences is only a brief summary
and is not intended as tax advice. Tax consequences will vary based on your own
particular circumstances, and for further information you should consult a
qualified tax advisor. Federal, state and local tax laws, regulations and
interpretations can change from time to time. As a result, the tax consequences
to you and the beneficiary may be altered, in some cases retroactively.
Policy proceeds
We believe the policy will receive the same federal income and estate tax
treatment as fixed benefit life insurance policies. Section 7702 of the Internal
Revenue Code (the "Code") defines life insurance for federal tax purposes. If
certain standards are met at issue and over the life of the policy, the policy
will satisfy that definition. We will monitor compliance with these standards.
If the policy complies with the definition of life insurance, we believe the
death benefit under the policy will be excludable from the beneficiary's gross
income under the Code. In addition, increases in account value as a result of
interest or investment experience will not be subject to federal income tax
unless and until values are actually received through distributions.
Distributions for tax purposes can include amounts received upon surrender or
partial withdrawals. You may also be deemed to have received a distribution for
tax purposes if you assign all or part of your policy rights or change your
policy's ownership.
In general, the owner will be taxed on the amount of distributions that
exceed the premiums paid under the policy. But under certain circumstances
within the first 15 policy years, the owner may be taxed on a distribution even
if total withdrawals do not exceed total premiums paid. Any taxable distribution
will be ordinary income to the owner (rather than capital gains).
36
<PAGE>
We also believe that, except as noted below, loans received under the policy
will be treated as indebtedness of an owner and that no part of any loan will
constitute income to the owner. However, the amount of any outstanding loan that
was not previously considered income (as discussed below) will be treated as if
it had been distributed to the owner if the policy terminates for any reason.
It is possible that, despite our monitoring, a policy might fail to qualify
as life insurance under Section 7702 of the Code. This could happen, for
example, if we inadvertently failed to return to you any premium payments that
were in excess of permitted amounts, or if the Trust failed to meet certain
investment diversification or other requirements of the Code. If this were to
occur, you would be subject to income tax on the income and gains under the
policy for the period of the disqualification and for subsequent periods.
In the past, the United States Treasury Department has stated that it
anticipated issuing guidelines prescribing circumstances in which the ability of
a policy owner to direct his or her investment to particular funds may cause the
policy owner, rather than the insurance company, to be treated as the owner of
the shares of those funds. In that case, any income and gains attributable to
those shares would be included in your current gross income for federal income
tax purposes. Under current law, however, we believe that we, and not the owner
of a policy, would be considered the owner of the fund's shares for tax
purposes.
Tax consequences of ownership or receipt of policy proceeds under federal,
state and local estate, inheritance, gift and other tax laws depend on the
circumstances of each owner or beneficiary.
Because there may be unfavorable tax consequences (including recognition of
taxable income and the loss of income tax-free treatment for any death benefit
payable to the beneficiary), you should consult a qualified tax adviser prior to
changing the policy's ownership or making any assignment of ownership interests.
7-pay premium limit
At the time of policy issuance, we will determine whether the Planned Premium
schedule will exceed the 7-pay limit discussed below. If so, our standard
procedures prohibit issuance of the policy unless you sign a form acknowledging
that fact.
The 7-pay limit is the total of net level premiums that would have been
payable at any time for a comparable fixed policy to be fully "paid-up" after
the payment of 7 equal annual premiums. "Paid-up" means that no further premiums
would be required to continue the coverage in force until maturity, based on
certain prescribed assumptions. If the total premiums paid at any time during
the first 7 policy years exceed the 7-pay limit, the policy will be treated as a
"modified endowment", which can have adverse tax consequences.
The owner will be taxed on distributions and loans from a "modified
endowment" to the extent of any income (gain) to the owner (on an income-first
basis). The distributions and loans affected will be those made on or after, and
within the two year period prior to, the time the policy becomes a modified
endowment. Additionally, a 10% penalty tax may be imposed on taxable portions of
such distributions or loans that are made before the owner attains age 59 1/2.
Furthermore, any time there is a "material change" in a policy (such as an
increase in Additional Sum Insured, the addition of certain other policy
benefits after issue, a change in death benefit option, or reinstatement of a
lapsed policy), the policy will have a new 7-pay limit as if it were a
newly-issued policy. If a prescribed portion of the policy's then account value,
plus all other premiums paid within 7 years after the material change, at any
time exceed the new 7-pay limit, the policy will become a modified endowment.
Moreover, if benefits under a policy are reduced (such as a reduction in the
Total Sum Insured or death benefit or the reduction or cancellation of certain
rider benefits) during the 7 years in which a 7-pay test is being applied, the
7-pay limit will be recalculated
37
<PAGE>
based on the reduced benefits. If the premiums paid to date are greater than the
recalculated 7-pay limit, the policy will become a modified endowment.
All modified endowments issued by the same insurer (or its affiliates) to the
owner during any calendar year generally will be treated as one contract for the
purpose of applying the modified endowment rules. A policy received in exchange
for a modified endowment will itself also be a modified endowment. You should
consult your tax advisor if you have questions regarding the possible impact of
the 7-pay limit on your policy.
Corporate and H.R. 10 plans
The policy may be acquired in connection with the funding of retirement plans
satisfying the qualification requirements of Section 401 of the Code. If so, the
Code provisions relating to such plans and life insurance benefits thereunder
should be carefully scrutinized. We are not responsible for compliance with the
terms of any such plan or with the requirements of applicable provisions of the
Code.
REPORTS THAT YOU WILL RECEIVE
At least annually, we will send you a statement setting forth the following
information as of the end of the most recent reporting period: the amount of the
death benefit, the Basic Sum Insured and the Additional Sum Insured, the account
value, the portion of the account value in each investment option, the surrender
value, premiums received and charges deducted from premiums since the last
report, and any outstanding policy loan (and interest charged for the preceding
policy year). Moreover, you also will receive confirmations of premium payments,
transfers among investment options, policy loans, partial withdrawals and
certain other policy transactions.
Semiannually we will send you a report containing the financial statements of
the Trust, including a list of securities held in each fund.
VOTING PRIVILEGES THAT YOU WILL HAVE
All of the assets in the subaccounts of the Account are invested in shares of
the corresponding funds of the Trust. We will vote the shares of each of the
funds of the Trust which are deemed attributable to variable life insurance
policies at regular and special meetings of the Trust's shareholders in
accordance with instructions received from owners of such policies. Shares of
the Trust held in the Account which are not attributable to such policies, as
well as shares for which instructions from owners are not received, will be
represented by us at the meeting. We will vote such shares for and against each
matter in the same proportions as the votes based upon the instructions received
from the owners of such policies.
We determine the number of a fund's shares held in a subaccount attributable
to each owner by dividing the amount of a policy's account value held in the
subaccount by the net asset value of one share in the fund. Fractional votes
will be counted. We determine the number of shares as to which the owner may
give instructions as of the record date for the Trust's meeting. Owners of
policies may give instructions regarding the election of the Board of Trustees
of the Trust, ratification of the selection of independent auditors, approval of
Trust investment advisory agreements and other matters requiring a shareholder
vote. We will furnish owners with information and forms to enable owners to give
voting instructions.
However, we may, in certain limited circumstances permitted by the SEC's
rules, disregard voting instructions. If we do disregard voting instructions,
you will receive a summary of that action and the reasons for it in the next
semi-annual report to owners.
38
<PAGE>
CHANGES THAT JHVLICO CAN MAKE AS TO YOUR POLICY
Changes relating to the Trust or the Account
The voting privileges described in this prospectus reflect our understanding
of applicable Federal securities law requirements. To the extent that applicable
law, regulations or interpretations change to eliminate or restrict the need for
such voting privileges, we reserve the right to proceed in accordance with any
such revised requirements. We also reserve the right, subject to compliance with
applicable law, including approval of owners if so required, (1) to transfer
assets determined by JHVLICO to be associated with the class of policies to
which your policy belongs from the Account to another separate account or
subaccount, (2) to operate the Account as a "management-type investment company"
under the 1940 Act, or in any other form permitted by law, the investment
adviser of which would be JHVLICO, John Hancock or an affiliate of either, (3)
to deregister the Account under the 1940 Act, (4) to substitute for the fund
shares held by a subaccount any other investment permitted by law, and (5) to
take any action necessary to comply with or obtain any exemptions from the 1940
Act. We would notify owners of any of the foregoing changes and, to the extent
legally required, obtain approval of owners and any regulatory body prior
thereto. Such notice and approval, however, may not be legally required in all
cases.
Other permissible changes
We reserve the right to make any changes in the policy necessary to ensure
the policy is within the definition of life insurance under the Federal tax laws
and is in compliance with any changes in Federal or state tax laws.
In our policies, we reserve the right to make certain changes if they would
serve the best interests of policy owners or would be appropriate in carrying
out the purposes of the policies. Such changes include the following:
. Changes necessary to comply with or obtain or continue exemptions under
the federal securities laws
. Combining or removing investment options
. Changes in the form of organization of any separate account
Any such changes will be made only to the extent permitted by applicable laws
and only in the manner permitted by such laws. When required by law, we will
obtain your approval of the changes and the approval of any appropriate
regulatory authority.
ADJUSTMENTS WE MAKE TO DEATH BENEFITS
If the insured person commits suicide within certain time periods, the amount
of death benefit we pay will be limited as described in the policy. Also, if an
application misstated the age or gender of the insured person, we will adjust
the amount of any death benefit as described in the policy.
WHEN WE PAY POLICY PROCEEDS
General
We will pay any death benefit, withdrawal, surrender value or loan within 7
days after we receive the last required form or request (and, with respect to
the death benefit, any other documentation that may be required). If we don't
have information about the desired manner of payment within 7 days after the
date we receive notification of the insured person's death, we will pay the
proceeds as a single sum, normally within 7 days thereafter.
Delay to challenge coverage
We may challenge the validity of your insurance policy based on any material
misstatements made to us in the application for the policy. We cannot make such
a challenge, however, beyond certain time limits that are specified in the
policy.
39
<PAGE>
Delay for check clearance
We reserve the right to defer payment of that portion of your account value
that is attributable to a premium payment made by check for a reasonable period
of time (not to exceed 15 days) to allow the check to clear the banking system.
Delay of separate account proceeds
We reserve the right to defer payment of any death benefit, loan or other
distribution that is derived from a variable investment option if (a) the New
York Stock Exchange is closed (other than customary weekend and holiday
closings) or trading on the New York Stock Exchange is restricted; (b) an
emergency exists, as a result of which disposal of securities is not reasonably
practicable or it is not reasonably practicable to fairly determine the account
value; or (c) the SEC by order permits the delay for the protection of owners.
Transfers and allocations of account value among the investment options may also
be postponed under these circumstances. If we need to defer calculation of
separate account values for any of the foregoing reasons, all delayed
transactions will be processed at the next values that we do compute.
OTHER DETAILS ABOUT EXERCISING RIGHTS AND PAYING BENEFITS
Joint ownership
If more than one person owns a policy, all owners must join in most requests
to exercise rights under the policy.
Assigning your policy
You may assign your rights in the policy to someone else as collateral for a
loan or for some other reason. Assignments do not require the consent of any
revocable beneficiary. A copy of the assignment must be forwarded to us. We are
not responsible for any payment we make or any action we take before we receive
notice of the assignment in good order. Nor are we responsible for the validity
of the assignment. An absolute assignment is a change of ownership. All
collateral assignees of record must consent to any full surrender, partial
withdrawal or loan from the policy.
Your beneficiary
You name your beneficiary when you apply for the policy. The beneficiary is
entitled to the proceeds we pay following the insured person's death. You may
change the beneficiary during the insured person's lifetime. Such a change
requires the consent of any irrevocable named beneficiary. A new beneficiary
designation is effective as of the date you sign it, but will not affect any
payments we make before we receive it. If no beneficiary is living when the
insured person dies, we will pay the insurance proceeds to the owner or the
owner's estate.
LEGAL MATTERS
The legal validity of the policies described in this prospectus has been
passed on by Ronald J. Bocage, Vice President and Counsel for JHVLICO. Messrs.
Freedman, Levy, Kroll & Simonds, Washington, D.C., have advised us on certain
Federal securities law matters in connection with the policies.
REGISTRATION STATEMENT FILED WITH THE SEC
This prospectus omits certain information contained in the Registration
Statement which has been filed with the SEC. More details may be obtained from
the SEC upon payment of the prescribed fee.
ACCOUNTING AND ACTUARIAL EXPERTS
Certain of the financial statements of JHVLICO and the Account included in
this prospectus have been audited by Ernst & Young LLP, independent auditors,
for the periods indicated in their reports thereon which appear elsewhere herein
and have been included in reliance on their reports given on their authority as
experts in accounting and auditing. Actuarial matters included in this
prospectus have been examined by Todd G. Engelsen, F.S.A., an
40
<PAGE>
Actuary of JHVLICO and Second Vice President of John Hancock.
FINANCIAL STATEMENTS OF JHVLICO AND THE ACCOUNT
The financial statements of JHVLICO included herein should be distinguished
from the financial statements of the Account and should be considered only as
bearing upon the ability of JHVLICO to meet its obligations under the policies.
In addition to those financial statements of JHVLICO and the Account included
herein that have been audited by Ernst & Young LLP, this prospectus also
contains unaudited financial statements of both JHVLICO and the Account for a
period subsequent to the audited financial statements.
41
<PAGE>
LIST OF DIRECTORS AND EXECUTIVE OFFICERS OF JHVLICO
The Directors and Executive Officers of JHVLICO and their principal
occupations during the past five years are as follows:
<TABLE>
<CAPTION>
Directors and
Executive Officers Principal Occupations
------------------ ---------------------
<S> <C>
David F. D'Alessandro.............. Chairman of the Board and Chief Executive
Officer of JHVLICO; President, Chief Operations
Officer and Chief Executive Officer-Elect, John
Hancock Life Insurance Company.
Michele G. Van Leer................ Vice Chairman of the Board and President of
JHVLICO; Senior Vice President, John Hancock
Life Insurance Company.
Ronald J. Bocage................... Director, Vice President and Counsel of JHVLICO;
Vice President and Counsel, John Hancock Life
Insurance Company.
Bruce M. Jones..................... Director and Vice President of JHVLICO; Vice
President, John Hancock Life Insurance Company.
Thomas J. Lee...................... Director and Vice President of JHVLICO; Vice
President, John Hancock Life Insurance Company.
Barbara L. Luddy................... Director, Vice President and Actuary of JHVLICO;
Senior Vice President, John Hancock Life
Insurance Company.
Robert S. Paster................... Director and Vice President of JHVLICO; Vice
President, John Hancock Life Insurance Company.
Robert R. Reitano.................. Director and Vice President of JHVLICO; Vice
President, John Hancock Life Insurance Company.
Paul Strong........................ Director and Vice President of JHVLICO; Vice
President, John Hancock Life Insurance Company.
Daniel L. Ouellette................ Vice President, Marketing, of JHVLICO; Senior
Vice President, John Hancock Life Insurance
Company.
Edward P. Dowd..................... Vice President, Investments, of JHVLICO; Senior
Vice President, John Hancock Life Insurance
Company
Roger G. Nastou.................... Vice President, Investments, of JHVLICO; Vice
President, John Hancock Life Insurance Company
Todd G. Engelsen................... Vice President and Illustration Actuary of
JHVLICO; Second Vice President, John Hancock
Life Insurance Company
Julie H. Indge..................... Treasurer of JHVLICO; Financial Officer, John
Hancock Life Insurance Company
Patrick F. Smith................... Controller of JHVLICO; Senior Associate
Controller, John Hancock Life Insurance Company.
Peter H. Scavongelli............... Secretary of JHVLICO; State Compliance Officer,
John Hancock Life Insurance Company
</TABLE>
The business address of all Directors and officers of JHVLICO is John Hancock
Place, Boston, Massachusetts 02117.
42
<PAGE>
UNAUDITED FINANCIAL STATEMENTS
FOR
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
FIRST QUARTER 2000
43
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
STATEMENTS OF FINANCIAL POSITION
(Unaudited)
March 31 December 31
2000 1999
---------- -------------
(In millions)
ASSETS
Bonds.............................................. $ 1,276.6 $ 1,216.3
Preferred stocks................................. 35.6 35.9
Common stocks.................................... 1.7 3.2
Investment in affiliates......................... 81.3 80.7
Mortgage loans on real estate...................... 429.0 433.1
Real estate........................................ 24.8 25.0
Policy loans....................................... 181.8 172.1
Cash Items:
Cash in banks.................................... (3.3) 27.2
Temporary cash investments....................... 309.4 222.9
--------- ---------
306.1 250.1
Premiums due and deferred.......................... 23.1 29.9
Investment income due and accrued.................. 35.7 33.2
Other general account assets....................... 52.3 65.3
Assets held in separate accounts................... 8,597.7 8,268.2
--------- ---------
TOTAL ASSETS....................................... $11,045.7 $10,613.0
========= =========
OBLIGATIONS AND STOCKHOLDER'S EQUITY
OBLIGATIONS
Policy reserves.................................. $ 1,945.6 $ 1,866.6
Federal income and other taxes payable........... 73.6 67.3
Other general account obligations................ 232.1 219.0
Transfers from separate account, net............. (225.7) (221.6)
Asset valuation reserve.......................... 18.8 23.1
Obligations related to separate accounts......... 8,590.9 8,261.6
--------- ---------
TOTAL OBLIGATIONS.................................. 10,635.3 10,216.0
STOCKHOLDER'S EQUITY
Common Stock, $50 par value; authorized 50,000
shares; issued and outstanding 50,000 shares... 2.5 2.5
Paid-in capital.................................. 572.4 572.4
Unassigned deficit............................... (164.5) (177.9)
--------- ---------
TOTAL STOCKHOLDER'S EQUITY......................... 410.4 397.0
--------- ---------
TOTAL OBLIGATIONS AND STOCKHOLDER'S EQUITY......... $11,045.7 $10,613.0
========= =========
See condensed notes to the financial statements (unaudited).
44
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND UNASSIGNED DEFICIT
(Unaudited)
Three months ended
March 31
-------------------
2000 1999
--------- --------
(In millions)
INCOME
Premiums............................................. $ 231.3 $223.6
Net investment income................................ 39.6 32.5
Other, net........................................... 132.4 145.3
------- ------
403.3 401.4
BENEFITS AND EXPENSES
Payments to policyholders and beneficiaries.......... 89.2 80.3
Additions to reserves to provide for future payments
to policyholders and beneficiaries................. 216.3 238.2
Expenses of providing service to policyholders and
obtaining new insurance............................ 73.5 75.7
State and miscellaneous taxes........................ 7.6 2.8
------- ------
386.6 397.0
------- ------
GAIN FROM OPERATIONS BEFORE FEDERAL INCOME TAXES
AND NET REALIZED CAPITAL GAINS (LOSSES).......... 16.7 4.4
Federal income taxes................................... 4.7 1.0
------- ------
GAIN FROM OPERATIONS BEFORE NET REALIZED CAPITAL
GAINS (LOSSES)................................... 12.0 3.4
Net realized capital gains (losses).................... 0.4 (1.5)
------- ------
NET INCOME........................................ 12.4 1.9
Unassigned deficit at beginning of period.............. (177.9) (49.2)
Net unrealized capital gains (losses) and other
adjustments........................................... 1.1 0.3
Other reserves and adjustments......................... (0.1) (4.2)
------- ------
UNASSIGNED DEFICIT AT END OF PERIOD.................... $(164.5) $(51.2)
======= ======
See condensed notes to the financial statements (unaudited).
45
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
STATEMENTS OF CASH FLOWS
(Unaudited)
Three months ended
March 31
-------------------
2000 1999
--------- --------
(In millions)
CASH FLOWS FROM OPERATING ACTIVITIES:
Insurance premiums.................................. $ 241.4 $ 225.3
Net investment income............................... 37.2 29.9
Benefits to policyholders and beneficiaries......... (79.6) (70.8)
Dividends paid to policyholders..................... (6.4) (6.1)
Insurance expenses and taxes........................ (91.9) (107.8)
Net transfers to separate accounts.................. (141.4) (182.0)
Other, net.......................................... 134.4 175.7
------- -------
NET CASH PROVIDED FROM OPERATIONS................ 93.7 64.2
------- -------
CASH FLOWS USED IN INVESTING ACTIVITIES:
Bond purchases...................................... (157.5) (71.3)
Bond sales.......................................... 73.5 8.7
Bond maturities and scheduled redemptions........... 18.9 18.8
Bond prepayments.................................... 2.6 3.2
Stock purchases..................................... (0.4) (0.2)
Proceeds from stock sales........................... 1.2 1.5
Real estate purchases............................... (0.1) (0.9)
Real estate sales................................... 0.0 10.4
Other invested assets purchases..................... (0.1) 0.0
Proceeds from the sale of other invested assets..... 0.0 0.0
Mortgage loans issued............................... (4.3) (23.4)
Mortgage loan repayments............................ 8.4 5.2
Other, net.......................................... 20.1 (2.8)
------- -------
NET CASH USED IN INVESTING ACTIVITIES............ (37.7) (50.8)
------- -------
CASH FLOWS FROM FINANCING ACTIVITIES:
Net increase (decrease) in short-term note payable.. (0.0) (32.3)
------- -------
NET CASH PROVIDED FROM FINANCING ACTIVITIES...... (0.0) (32.3)
------- -------
INCREASE (DECREASE) IN CASH AND TEMPORARY CASH
INVESTMENTS.......................................... 56.0 (18.9)
Cash and temporary cash investments at beginning of
year................................................. 250.1 19.9
------- -------
CASH AND TEMPORARY CASH INVESTMENTS AT THE END OF
PERIOD............................................... $ 306.1 $ 1.0
======= =======
See condensed notes to the financial statements (unaudited).
46
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
STATEMENTS OF STOCKHOLDER'S EQUITY
Common Paid-in Unassigned
Stock Capital Deficit Total
------ ------- ---------- ---------
(In millions)
For the three months ended March 31,
1999 (unaudited)
Balance at January 1, 1999............ $2.5 $377.5 $ (49.2) $330.8
1999 Transactions:
Capital contribution................
Net gain............................ 1.9 1.9
Net unrealized capital gains and
other adjustments................. 0.3 0.3
Other reserves and adjustments...... (4.2) (4.2)
---- ------ ------- ------
Balance at March 31, 1999............. $2.5 $377.5 $ (51.2) $328.8
==== ====== ======= ======
For the three months ended March 31,
2000 (unaudited)
Balance at January 1, 2000............ $2.5 $572.4 $(177.9) $397.0
2000 Transactions:
Capital contribution................
Net gain............................ 12.4 12.4
Net unrealized capital gains and
other adjustments................. 1.1 1.1
Provision for Litigation Reserve....
Other reserves and adjustments...... (0.1) (0.1)
---- ------ ------- ------
Balance at March 31, 2000............. $2.5 $572.4 $(164.5) $410.4
==== ====== ======= ======
See condensed notes to the financial statements (unaudited).
47
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
CONDENSED NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
NOTE 1--BASIS OF PRESENTATION
The accompanying unaudited interim financial statements have been prepared on
the basis of accounting practices prescribed or permitted by the Commonwealth of
Massachusetts Division of Insurance and in conformity with the practices of the
National Association of Insurance Commissioners, which practices differ from
generally accepted accounting principles (GAAP). Pursuant to Financial
Accounting Standard Board Interpretation 40, "Applicability of General Accepted
Accounting Principles to Mutual Life Insurance and Other Enterprises" (FIN 40),
as amended which was effective for 1996 financial statements, financial
statements based on statutory accounting practices can no longer be described as
prepared in conformity with GAAP.
In the opinion of management, all adjustments (consisting of normal recurring
accruals) considered necessary for a fair presentation have been included.
Operating results for the three months period ended March 31, 2000 are not
necessarily indicative of the results that may be expected for the year ended
December 31, 2000.
48
<PAGE>
REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS
To the Directors and Policyholders
John Hancock Variable Life Insurance Company
We have audited the accompanying statutory-basis statements of financial
position of John Hancock Variable Life Insurance Company as of December 31, 1999
and 1998, and the related statutory-basis statements of operations and
unassigned deficit and cash flows for the years then ended. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.
We conducted our audits in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
As described in Note 1 to the financial statements, the Company presents its
financial statements in conformity with accounting practices prescribed or
permitted by the Commonwealth of Massachusetts Division of Insurance, which
practices differ from accounting principles generally accepted in the United
States. The variances between such practices and accounting principles generally
accepted in the United States also are described in Note 1. The effects on the
financial statements of these variances are not reasonably determinable but are
presumed to be material.
In our opinion, because of the effects of the matter described in the
preceding paragraph, the financial statements referred to above do not present
fairly, in conformity with accounting principles generally accepted in the
United States, the financial position of John Hancock Variable Life Insurance
Company at December 31, 1999 and 1998, or the results of its operations or its
cash flows for the years then ended.
However, in our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of John Hancock
Variable Life Insurance Company at December 31, 1999 and 1998, and the results
of its operations and its cash flows for the years then ended in conformity with
accounting practices prescribed or permitted by the Commonwealth of
Massachusetts Division of Insurance.
ERNST & YOUNG LLP
Boston, Massachusetts
March 10, 2000
49
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
STATUTORY-BASIS STATEMENTS OF FINANCIAL POSITION
DECEMBER 31,
---------------------
1999 1998
---------- ---------
(IN MILLIONS)
ASSETS
Bonds--Note 6........................................ $ 1,216.3 $1,185.8
Preferred stocks..................................... 35.9 36.5
Common stocks........................................ 3.2 3.1
Investment in affiliates............................. 80.7 81.7
Mortgage loans on real estate--Note 6................ 433.1 388.1
Real estate.......................................... 25.0 41.0
Policy loans......................................... 172.1 137.7
Cash items:
Cash in banks..................................... 27.2 11.4
Temporary cash investments........................ 222.9 8.5
--------- --------
250.1 19.9
Premiums due and deferred............................ 29.9 32.7
Investment income due and accrued.................... 33.2 29.8
Other general account assets......................... 65.3 47.5
Assets held in separate accounts..................... 8,268.2 6,595.2
--------- --------
TOTAL ASSETS........................................ $10,613.0 $8,599.0
========= ========
OBLIGATIONS AND STOCKHOLDER'S EQUITY
OBLIGATIONS
Policy reserves.................................... $ 1,866.6 $1,652.0
Federal income and other taxes payable--Note 1..... 67.3 44.3
Other general account obligations.................. 219.0 150.9
Transfers from separate accounts, net.............. (221.6) (190.3)
Asset valuation reserve--Note 1.................... 23.1 21.9
Obligations related to separate accounts........... 8,261.6 6,589.4
--------- --------
TOTAL OBLIGATIONS...................................
10,216.0 8,268.2
STOCKHOLDER'S EQUITY
Common Stock, $50 par value; authorized 50,000
shares;
issued and outstanding 50,000 shares............ 2.5 2.5
Paid-in capital.................................... 572.4 377.5
Unassigned deficit--Note 10........................ (177.9) (49.2)
--------- --------
TOTAL STOCKHOLDER'S EQUITY......................... 397.0 330.8
--------- --------
TOTAL OBLIGATIONS AND STOCKHOLDER'S EQUITY.......... $10,613.0 $8,599.0
========= ========
The accompanying notes are an integral part of the statutory-basis financial
statements.
50
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
STATUTORY-BASIS STATEMENTS OF OPERATIONS AND UNASSIGNED DEFICIT
<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,
1999 1998
--------- ---------
(IN MILLIONS)
<S> <C> <C>
INCOME
Premiums ..................................................... $ 950.8 $ 1,272.3
Net investment income--Note 3 ................................ 136.0 122.8
Other, net ................................................... 605.4 618.1
----------- -----------
1,692.2 2,013.2
BENEFITS AND EXPENSES
Payments to policyholders and beneficiaries .................. 349.9 301.4
Additions to reserves to provide for future payments to
policyholders and beneficiaries ........................... 888.8 1,360.2
Expenses of providing service to policyholders and
obtaining new insurance--Note 5 ............................. 314.4 274.2
State and miscellaneous taxes ................................ 20.5 28.1
----------- -----------
1,573.6 1,963.9
----------- -----------
Gain from operations before federal income
taxes and net realized capital losses ....................... 118.6 49.3
Federal income taxes--Note 1 ................................. 42.9 33.1
----------- -----------
Gain from operations before net realized capital losses ..... 75.7 16.2
Net realized capital losses--Note 4 .......................... (1.7) (0.6)
----------- -----------
Net Income ............................................... 74.0 15.6
Unassigned deficit at beginning of year ...................... (49.2) (58.3)
Net unrealized capital losses and other adjustments--Note 4 .. (3.8) (6.0)
Other reserves and adjustments--Note 10 ...................... (198.9) (0.5)
----------- -----------
Unassigned deficit at end of year ........................ $ (177.9) $ (49.2)
=========== ===========
</TABLE>
The accompanying notes are an integral part of the statutory-basis financial
statements.
51
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
STATUTORY-BASIS STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,
----------------------------
1999 1998
------- --------
(IN MILLIONS)
<S> <C> <C>
Cash flows from operating activities:
Insurance premiums .................................................... $ 958.5 $ 1,275.3
Net investment income ................................................. 134.2 118.2
Benefits to policyholders and beneficiaries ........................... (321.6) (275.5)
Dividends paid to policyholders .......................................... (25.6) (22.3)
Insurance expenses and taxes ............................................. (344.8) (296.9)
Net transfers to separate accounts ....................................... (705.3) (874.4)
Other, net ............................................................ 540.6 551.3
-------- --------
Net cash provided from operations ................................... 236.0 475.7
-------- --------
Cash flows used in investing activities:
Bond purchases ........................................................ (240.7) (618.8)
Bond sales ............................................................ 108.3 340.7
Bond maturities and scheduled redemptions ............................. 78.4 111.8
Bond prepayments ...................................................... 18.7 76.5
Stock purchases ....................................................... (3.9) (23.4)
Proceeds from stock sales ............................................. 3.6 1.9
Real estate purchases ................................................. (2.2) (4.2)
Real estate sales ..................................................... 17.8 2.1
Other invested assets purchases ....................................... (4.5) 0.0
Mortgage loans issued ................................................. (70.7) (145.5)
Mortgage loan repayments .............................................. 25.3 33.2
Other, net ............................................................ (68.9) (435.2)
-------- --------
Net cash used in investing activities ............................... (138.8) (660.9)
-------- --------
Cash flows from financing activities:
Capital contribution .................................................. 194.9
Net (decrease) increase in short-term note payable .................... (61.9) 61.9
-------- --------
Net cash provided from financing activities ......................... 133.0 61.9
-------- --------
Increase (decrease) in cash and temporary cash investments ........... 230.2 (123.3)
Cash and temporary cash investments at beginning of year .................. 19.9 143.2
-------- --------
Cash and temporary cash investments at end of year .................. 250.1 $ 19.9
======== ========
</TABLE>
The accompanying notes are an integral part of the statutory-basis financial
statements.
52
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS
1. NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING PRACTICES
John Hancock Variable Life Insurance Company (the Company) is a wholly-owned
subsidiary of John Hancock Life Insurance Company (formerly John Hancock Mutual
Life Insurance Company) (John Hancock). The Company, domiciled in the
Commonwealth of Massachusetts, principally writes variable and universal life
insurance policies. Those policies primarily are marketed through John
Hancock's sales organization, Signator Insurance Agency, which includes a career
agency system composed of Company-supported independent general agencies and a
direct brokerage system that markets directly to external independent brokers.
Policies also are sold through various unaffiliated securities broker-dealers
and certain other financial institutions. Currently, the Company writes
business in all states except New York.
The preparation of financial statements requires management to make estimates
and assumptions that affect amounts reported in the financial statements and
accompanying notes. Such estimates and assumptions could change in the future
as more information becomes known, which could impact the amounts reported and
disclosed herein.
Basis of Presentation
The financial statements have been prepared using accounting practices
prescribed or permitted by the Commonwealth of Massachusetts Division of
Insurance and in conformity with the practices of the National Association of
Insurance Commissioners (NAIC), which practices differ from generally accepted
accounting principles (GAAP).
The significant differences from GAAP include: (1) policy acquisition costs
are charged to expense as incurred rather than deferred and amortized in
relation to future estimated gross profits; (2) policy reserves are based on
statutory mortality, morbidity, and interest requirements without consideration
of withdrawals and Company experience; (3) certain assets designated as
"nonadmitted assets" are excluded from the balance sheet by direct charges to
surplus; (4) reinsurance recoverables are netted against reserves and claim
liabilities rather than reflected as an asset; (5) bonds held as available for
sale are recorded at amortized cost or market value as determined by the NAIC
rather than at fair value; (6) an Asset Valuation Reserve and Interest
Maintenance Reserve as prescribed by the NAIC are not calculated under GAAP.
Under GAAP, realized capital gains and losses are reported in the income
statement on a pretax basis as incurred and investment valuation allowances are
provided when there has been a decline in value deemed other than temporary; (7)
investments in affiliates are carried at their net equity value with changes in
value being recorded directly to unassigned deficit rather than consolidated in
the financial statements; (8) no provision is made for the deferred income tax
effects of temporary differences between book and tax basis reporting; and (9)
certain items, including modifications to required policy reserves resulting
from changes in actuarial assumptions, are recorded directly to unassigned
deficit rather than being reflected in income. The effects of the foregoing
variances from GAAP have not been determined but are presumed to be material.
The significant accounting practices of the Company are as follows:
Pending Statutory Standards
During March 1998, the NAIC adopted codified statutory accounting principles
("Codification") effective January 1, 2001. Codification will likely change, to
some extent, prescribed statutory accounting practices and may result in changes
to the accounting practices that the Company uses to prepare its statutory-basis
financial statements. Codification will require adoption by the various states
before it becomes the prescribed statutory basis of accounting for insurance
companies domesticated within those states. Accordingly, before Codification
becomes effective for the Company, the Commonwealth of Massachusetts must adopt
Codification as the prescribed basis of accounting on which domestic insurers
must report their statutory-basis results to the Division
53
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--(CONTINUED)
of Insurance. At this time, it is anticipated that the Commonwealth of
Massachusetts will adopt Codification effective January 1, 2001. The impact of
any such changes on the Company's unassigned deficit is not expected to be
material.
Revenues and Expenses
Premium revenues are recognized over the premium-paying period of the
policies whereas expenses, including the acquisition costs of new business, are
charged to operations as incurred and policyholder dividends are provided as
paid or accrued.
Cash and Temporary Cash Investments
Cash includes currency on hand and demand deposits with financial
institutions. Temporary cash investments are short-term, highly-liquid
investments both readily convertible to known amounts of cash and so near
maturity that there is insignificant risk of changes in value because of changes
in interest rates.
Valuation of Assets
General account investments are carried at amounts determined on the
following bases:
Bond and stock values are carried as prescribed by the NAIC; bonds generally
at amortized amounts or cost, preferred stocks generally at cost and common
stocks at fair value. The discount or premium on bonds is amortized using the
interest method.
Investments in affiliates are included on the statutory equity method.
Loan-backed bonds and structured securities are valued at amortized cost
using the interest method including anticipated prepayments. Prepayment
assumptions are obtained from broker dealer surveys or internal estimates and
are based on the current interest rate and economic environment. The
retrospective adjustment method is used to value all such securities except for
interest-only securities, which are valued using the prospective method.
The net interest effect of interest rate and currency rate swap transactions
is recorded as an adjustment of interest income as incurred. The initial cost
of interest rate cap agreements is amortized to net investment income over the
life of the related agreement. Gains and losses on financial futures contracts
used as hedges against interest rate fluctuations are deferred and recognized in
income over the period being hedged.
Mortgage loans are carried at outstanding principal balance or amortized cost.
Investment real estate is carried at depreciated cost, less encumbrances.
Depreciation on investment real estate is recorded on a straight-line basis.
Accumulated depreciation amounted to $1.9 million in 1999 and $3.0 million in
1998.
Real estate acquired in satisfaction of debt and real estate held for sale
are carried at the lower of cost or fair value.
Policy loans are carried at outstanding principal balance, not in excess of
policy cash surrender value.
54
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--(CONTINUED)
Asset Valuation and Interest Maintenance Reserves
The Asset Valuation Reserve (AVR) is computed in accordance with the
prescribed NAIC formula and represents a provision for possible fluctuations in
the value of bonds, equity securities, mortgage loans, real estate and other
invested assets. Changes to the AVR are charged or credited directly to the
unassigned deficit.
The Company also records the NAIC prescribed Interest Maintenance Reserve
(IMR) that represents that portion of the after tax net accumulated unamortized
realized capital gains and losses on sales of fixed income securities,
principally bonds and mortgage loans, attributable to changes in the general
level of interest rates. Such gains and losses are deferred and amortized into
income over the remaining expected lives of the investments sold. At December
31, 1999, the IMR, net of 1999 amortization of $2.3 million, amounted to $7.4
million, which is included in policy reserves. The corresponding 1998 amounts
were $2.4 million and $10.7 million, respectively.
Goodwill
The excess of cost over the statutory book value of the net assets of life
insurance business acquired was $8.9 million and $11.4 million at December 31,
1999 and 1998, respectively, and generally is amortized over a ten-year period
using a straight-line method.
Separate Accounts
Separate account assets and liabilities reported in the accompanying
statements of financial position represent funds that are separately
administered, principally for variable life insurance policies, and for which
the contractholder, rather than the Company, generally bears the investment
risk. Separate account obligations are intended to be satisfied from separate
account assets and not from assets of the general account. Separate accounts
generally are reported at fair value. The operations of the separate accounts
are not included in the statement of operations; however, income earned on
amounts initially invested by the Company in the formation of new separate
accounts is included in other income.
Fair Value Disclosure of Financial Instruments
Statement of Financial Accounting Standards (SFAS) No. 107, "Disclosure about
Fair Value of Financial Instruments," requires disclosure of fair value
information about certain financial instruments, whether or not recognized in
the statement of financial position, for which it is practicable to estimate the
value. In situations where quoted market prices are not available, fair values
are based on estimates using present value or other valuation techniques. SFAS
No. 107 excludes certain financial instruments and all nonfinancial instruments
from its disclosure requirements. Therefore, the aggregate fair value amounts
presented do not represent the underlying value of the Company. See Note 11.
The methods and assumptions utilized by the Company in estimating its fair
value disclosures for financial instruments are as follows:
The carrying amounts reported in the statement of financial position for cash
and temporary cash investments approximate their fair values.
Fair values for public bonds are obtained from an independent pricing
service. Fair values for private placement securities and publicly traded bonds
not provided by the independent pricing service are estimated by the
55
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--(CONTINUED)
Company by discounting expected future cash flows using current market rates
applicable to the yield, credit quality and maturity of the investments.
The fair values for common and preferred stocks, other than its subsidiary
investments, which are carried at equity values, are based on quoted market
prices.
Fair values for futures contracts are based on quoted market prices. Fair
values for interest rate swap, cap agreements, and currency swap agreements are
based on current settlement values. The current settlement values are based on
brokerage quotes that utilize pricing models or formulas using current
assumptions.
The fair value for mortgage loan is estimated using discounted cash flow
analyses using interest rates adjusted to reflect the credit characteristics of
the underlying loans. Mortgage loans with similar characteristics and credit
risks are engaged into qualitative categories for purposes of the fair value
calculations.
The carrying amount in the statement of financial position for policy loans
approximates their fair value.
The fair value for outstanding commitments to purchase long-term bonds and
issue real estate mortgages is estimated using a discounted cash flow method
incorporating adjustments for the difference in the level of interest rates
between the dates the commitments were made and December 31, 1999.
Capital Gains and Losses
Realized capital gains and losses are determined using the specific
identification method. Realized capital gains and losses, net of taxes and
amounts transferred to the IMR, are included in net gain or loss. Unrealized
gains and losses, which consist of market value and book value adjustments, are
shown as adjustments to the unassigned deficit.
Policy Reserves
Life reserves are developed by actuarial methods and are determined based on
published tables using statutorily specified interest rates and valuation
methods that will provide, in the aggregate, reserves that are greater than or
equal to the minimum or guaranteed policy cash values or the amounts required by
the Commonwealth of Massachusetts Division of Insurance. Reserves for variable
life insurance policies are maintained principally on the modified preliminary
term method using the 1958 and 1980 Commissioner's Standard Ordinary (CSO)
mortality tables, with an assumed interest rate of 4% for policies issued prior
to May 1, 1983 and 41/2% for policies issued on or thereafter. Reserves for
single premium policies are determined by the net single premium method using
the 1958 CSO mortality table, with an assumed interest rate of 4%. Reserves for
universal life policies issued prior to 1985 are equal to the gross account
value which at all times exceeds minimum statutory requirements. Reserves for
universal life policies issued from 1985 through 1988 are maintained at the
greater of the Commissioner's Reserve Valuation Method (CRVM) using the 1958 CSO
mortality table, with 41/2% interest or the cash surrender value. Reserves for
universal life policies issued after 1988 and for flexible variable policies are
maintained using the greater of the cash surrender value or the CRVM method with
the 1980 CSO mortality table and 51/2% interest for policies issued from 1988
through 1992; 5% interest for policies issued in 1993 and 1994; and 41/2%
interest for policies issued in 1995 through 1999.
Federal Income Taxes
Federal income taxes are reported in the financial statements based on
amounts determined to be payable as a result of operations within the current
accounting period. The operations of the Company are consolidated with John
Hancock in filing a consolidated federal income tax return basis for the
affiliated group. The federal income
56
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--(CONTINUED)
taxes of the Company are allocated on a separate return basis with certain
adjustments. The Company made federal income tax payments of $10.6 million in
1999 and $38.2 million in 1998.
Income before taxes differs from taxable income principally due to tax-exempt
investment income, the limitation placed on the tax deductibility of
policyholder dividends, accelerated depreciation, differences in policy reserves
for tax return and financial statement purposes, capitalization of policy
acquisition expenses for tax purposes and other adjustments prescribed by the
Internal Revenue Code.
Amounts for disputed tax issues relating to the prior years are charged or
credited directly to policyholders' contingency reserve.
Adjustments to Policy Reserves
From time to time, the Company finds it appropriate to modify certain
required policy reserves because of changes in actuarial assumptions. Reserve
modifications resulting from such determinations are recorded directly to
stockholder's equity. No such refinements were made during 1999 or 1998.
Reinsurance
Premiums, commissions, expense reimbursements, benefits and reserves related
to reinsured business are accounted for on bases consistent with those used in
accounting for the original policies issued and the terms of the reinsurance
contracts. Premiums ceded to other companies have been reported as a reduction
of premium income. Amounts applicable to reinsurance ceded for future policy
benefits, unearned premium reserves and claim liabilities have been reported as
reductions of these items.
2. ACQUISITION
On June 23, 1993, the Company acquired all of the outstanding shares of stock
of Colonial Penn Annuity and Life Insurance Company (CPAL) from Colonial Penn
Life Insurance Company for an aggregate purchase price of approximately $42.5
million. At the date of acquisition, assets of CPAL were approximately $648.5
million, consisting principally of cash and temporary cash investments and
liabilities were approximately $635.2 million, consisting principally of
reserves related to a block of interest sensitive single-premium whole life
insurance business assumed by CPAL from Charter National Life Insurance Company
(Charter). The purchase price includes contingent payments of up to
approximately $7.3 million payable between 1994 and 1998 based on the actual
lapse experience of the business in force on June 23, 1993. The Company made the
final contingent payment to CPAL of $1.5 million during 1998.
57
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--(CONTINUED)
On June 24, 1993, the Company contributed $24.6 million in additional capital
to CPAL. CPAL was renamed John Hancock Life Insurance Company of America
(JHLICOA) on July 7, 1993. JHLICOA was subsequently renamed Investors Partner
Life Insurance Company (IPL) on March 5, 1998. IPL manages the business assumed
from Charter and began marketing term life and variable universal life products
through brokers in 1999. Summarized financial information for IPL for 1999 and
1998 is as follows:
1999 1998
------ ------
(IN MILLIONS)
Total assets................................ $ 570.7 $ 587.8
Total liabilities........................... 498.9 517.5
Total revenue............................... 35.6 38.8
Net income.................................. 3.5 3.8
3. NET INVESTMENT INCOME
Investment income has been reduced by the following amounts:
1999 1998
------ ------
(IN MILLIONS)
Investment expenses........................ $ 9.5 $ 8.3
Interest expense........................... 1.7 2.4
Depreciation expense....................... 0.6 0.8
Investment taxes........................... 0.3 0.7
------ ------
$12.1 $12.2
====== ======
58
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--(CONTINUED)
4. NET CAPITAL GAINS (LOSSES) AND OTHER ADJUSTMENTS
Net realized capital gains (losses) consist of the following items:
1999 1998
------ ------
(IN MILLIONS)
Net gains from asset sales....................... (2.8) 7.6
Capital gains tax................................ 0.2 (2.9)
Net capital gains transferred to IMR............. 0.9 (5.3)
------ ------
Net REALIZED CAPITAL LOSSES...................... (1.7) (0.6)
====== ======
Net unrealized capital gains (losses) and other adjustments consist of the
following items:
1999 1998
------ ------
(IN MILLIONS)
Net losses from changes in security values and book
value adjustments............................. (2.6) (2.7)
Increase in asset valuation reserve................ (1.2) (3.3)
------ ------
Net unrealized capital losses and other adjustments (3.8) (6.0)
====== ======
59
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--(CONTINUED)
5. TRANSACTIONS WITH PARENT
The Company's Parent provides the Company with personnel, property and
facilities in carrying out certain of its corporate functions. The Parent
annually determines a fee for these services and facilities based on a number of
criteria which were revised in 1999 and 1998 to reflect continuing changes in
the Company's operations. The amount of the service fee charged to the Company
was $188.3 million and $157.5 million in 1999 and 1998, respectively, which has
been included in insurance and investment expenses. The Parent has guaranteed
that, if necessary, it will make additional capital contributions to prevent the
Company's stockholder's equity from declining below $1.0 million.
The service fee charged to the Company by the Parent includes $0.2 million
and $0.7 million in 1999 and 1998, respectively, representing the portion of the
provision for retiree benefit plans determined under the accrual method,
including a provision for the 1993 transition liability which is being amortized
over twenty years, that was allocated to the Company.
The Company has a modified coinsurance agreement with John Hancock to
reinsure 50% of 1994 through 1999 issues of flexible premium variable life
insurance and scheduled premium variable life insurance policies. In connection
with this agreement, John Hancock transferred $44.5 million and $4.9 million of
cash for tax, commission, and expense allowances to the Company, which increased
the Company's net gain from operations by $20.6 million and $22.2 million in
1999 and 1998, respectively.
Effective January 1, 1996, the Company entered into a modified coinsurance
agreement with John Hancock to reinsure 50% of the 1995 inforce block and 50% of
1996 and all future issue years of certain variable annuity contracts
(Independence Preferred, Declaration, Independence 2000, MarketPlace, and
Revolution). In connection with this agreement, the Company received a net cash
payment of $40.0 million and $12.7 million in 1999 and 1998, respectively, for
surrender benefits, tax, reserve increase, commission, expense allowances and
premium, This agreement increased the Company's net gain from operations by
$26.9 million and $8.4 million in 1999 and 1998, respectively.
Effective January 1, 1997, the Company entered into a stop-loss agreement
with John Hancock to reinsure mortality claims in excess of 110% of expected
mortality claims in 1999 and 1998 for all policies that are not reinsured under
any other indemnity agreement. In connection with the agreement, John Hancock
received $0.8 million and 1.0 million in 1999 and 1998, respectively, for
mortality claims to the Company. This agreement decreased the Company's net gain
from operations in both 1999 and 1998 by $0.5 million.
At December 31, 1998 the Company had outstanding a short-term note of $61.9
million payable to an affiliate at a variable rate of interest. The note was
part of a revolving line of credit and was repaid in 1999. Interest paid in
1999 and 1998 was $1.7 million and $2.9 million, respectively. The note is
included in other general account obligations at December 31, 1998.
60
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--(continued)
6. Investments
The statement value and fair value of bonds are shown below:
<TABLE>
<CAPTION>
GROSS UNREALIZED GROSS UNREALIZED
STATEMENT VALUE GAINS LOSSES FAIR VALUE
--------------- ---------------- ---------------- ----------
(IN MILLIONS)
<S> <C> <C> <C> <C>
December 31, 1999
U.S. Treasury securities and obligations of U.S.
government corporations and agencies ........ $ 5.9 $ 0.0 $ 0.1 $ 5.8
Obligations of states and political
subdivisions ................................. 2.2 0.1 0.1 2.2
Debit securities issued by foreign
governments .................................. 13.9 0.8 0.1 14.6
Corporate securities ........................... 964.9 13.0 59.4 918.5
Mortgage-backed securities ..................... 229.4 0.5 7.8 222.1
---------- ------- ------- ----------
Total bonds .................................... $ 1,216.3 $ 14.4 $ 67.5 $ 1,163.2
========== ======= ======= ==========
December 31, 1998
U.S. Treasury securities and obligations of U.S.
government corporations and agencies ........ $ 5.1 $ 0.1 $ 0.0 $ 5.2
Obligations of states and political
subdivisions ................................. 3.2 0.3 0.0 3.5
Corporate securities ........................... 925.2 50.4 15.0 960.6
Mortgage-backed securities ..................... 252.3 10.0 0.1 262.2
---------- ------- ------- ----------
Total bonds .................................... $ 1,185.8 $ 60.8 $ 15.1 $ 1,231.5
========== ======= ======= ==========
</TABLE>
61
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--(continued)
The statement value and fair value of bonds at December 31, 1999, by
contractual maturity, are shown below. Maturities will differ from contractual
maturities because eligible borrowers may exercise their right to call or prepay
obligations with or without call or prepayment penalties.
STATEMENT FAIR
VALUE VALUE
--------- --------
(IN MILLIONS)
Due in one year or less ............................... $ 58.5 $ 58.2
Due after one year through five years ................. 286.8 282.0
Due after five years through ten years ................ 425.4 405.6
Due after ten years ................................... 216.2 195.3
-------- --------
986.9 941.1
Mortgage-backed securities ............................ 229.4 222.1
-------- --------
$1,216.3 $1,163.2
======== ========
Gross gains of $0.3 million in 1999 and $3.4 million in 1998 and gross
losses of $4.0 million in 1999 and $0.7 million in 1998 were realized from the
sale of bonds.
At December 31, 1999, bonds with an admitted asset value of $9.1 million
were on deposit with state insurance departments to satisfy regulatory
requirements.
The cost of common stocks was $3.1 million and $2.1 million at December 31,
1999 and 1998, respectively. At December 31, 1999, gross unrealized appreciation
on common stocks totaled $1.2 million, and gross unrealized depreciation totaled
$1.1 million. The fair value of preferred stock totaled $35.9 million at
December 31, 1999 and $36.5 million at December 31, 1998.
Bonds with amortized cost of $0.4 million were non-income producing for the
twelve months ended December 31, 1999.
At December 31, 1999, the mortgage loan portfolio was diversified by
geographic region and specific collateral property type as displayed below. The
Company controls credit risk through credit approvals, limits and monitoring
procedures.
62
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--(continued)
STATEMENT GEOGRAPHIC STATEMENT
PROPERTY TYPE VALUE CONCENTRATION VALUE
(IN MILLIONS) (IN MILLIONS)
Apartments ............ $ 112.1 East North Central $ 71.3
Hotels ................ 11.3 East South Central 7.4
Industrial ............ 66.0 Middle Atlantic 28.5
Office buildings ...... 86.4 Mountain 21.0
Retail ................ 25.5 New England 37.5
Agricultural .......... 99.6 Pacific 111.1
Other ................. 32.2 South Atlantic 87.6
West North Central 16.6
West South Central 48.6
Other 3.5
-------- ------
$ 433.1 $433.1
======== ======
At December 31, 1999, the fair values of the commercial and agricultural
mortgage loans portfolios were $323.5 million and $98.2 million, respectively.
The corresponding amounts as of December 31, 1998 were approximately $331.3
million and $70.0 million, respectively.
The maximum and minimum lending rates for mortgage loans during 1999 were
14.24% and 6.84% for agricultural loans, 7.45% and 7.00% for other properties.
Generally, the maximum percentage of any loan to the value of security at the
time of the loan, exclusive of insured, guaranteed or purchase money mortgages,
is 75%. For city mortgages, fire insurance is carried on all commercial and
residential properties at least equal to the excess of the loan over the maximum
loan which would be permitted by law on the land without the building, except as
permitted by regulations of the Federal Housing Commission on loans fully
insured under the provisions of the National Housing Act. For agricultural
mortgage loans, fire insurance is not normally required on land based loans
except in those instances where a building is critical to the farming operation.
Fire insurance is required on all agri-business facilities in an aggregate
amount equal to the loan balance.
63
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--(CONTINUED)
7. Reinsurance
The Company cedes business to reinsurers to share risks under variable
life, universal life and flexible variable life insurance policies for the
purpose of reducing exposure to large losses. Premiums, benefits and reserves
ceded to reinsurers in 1999 were $594.9 million, $132.8 million, and $13.6
million, respectively. The corresponding amounts in 1998 were $590.2 million,
$63.2 million, and $8.2 million, respectively.
Reinsurance ceded contracts do not relieve the Company from its obligations
to policyholders. The Company remains liable to its policyholders for the
portion reinsured to the extent that any reinsurer does not meet its obligations
for reinsurance ceded to it under the reinsurance agreements. Failure of the
reinsurers to honor their obligations could result in losses to the Company;
consequently, estimates are established for amounts deemed or estimated to be
uncollectible. To minimize its exposure to significant losses from reinsurance
insolvencies, the Company evaluates the financial condition of its reinsurers
and monitors concentration of credit risk arising from similar characteristics
of the reinsurer.
Neither the Company, nor any of its related parties, control, either
directly or indirectly, any external reinsurers with which the Company conducts
business. No policies issued by the Company have been reinsured with a foreign
company which is controlled, either directly or indirectly, by a party not
primarily engaged in the business of insurance.
The Company has not entered into any reinsurance agreement in which the
reinsurer may unilaterally cancel any reinsurance for reasons other than
nonpayment of premiums or other similar credits. The Company does not have any
reinsurance agreements in effect in which the amount of losses paid or accrued
through December 31, 1999 would result in a payment to the reinsurer of amounts
which, in the aggregate and allowing for offset of mutual credits from other
reinsurance agreements with the same reinsurer, exceed the total direct premiums
collected under the reinsured policies.
8. Financial Instruments with Off-Balance-Sheet Risk
The notional amounts, carrying values and estimated fail values of the
Company's derivative instruments were as follows at December 31:
<TABLE>
<CAPTION>
ASSETS (LIABILITIES)
NUMBER OF CONTRACTS/ ---------------------------------------------
NOTIONAL AMOUNTS 1999 1998
CARRYING CARRYING
1999 1998 VALUE FAIR VALUE VALUE FAIR VALUE
------ ------ -------- ---------- -------- ----------
(IN MILLIONS)
<S> <C> <C> <C> <C> <C> <C>
Futures contracts to sell securities 362.0 947.0 $0.6 $0.6 $(0.5) $(0.5)
Interest rate swap agreements $965.0 $365.0 -- 11.5 -- (17.7)
Interest rate cap agreements 239.4 89.4 5.6 5.6 3.1 3.1
Currency rate swap agreements 15.8 15.8 -- (1.6) -- (3.3)
</TABLE>
64
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--(CONTINUED)
The Company uses futures contracts, interest rate swap, cap agreements, and
currency rate swap agreements for other than trading purposes to hedge and
manage its exposure to changes in interest rate levels, foreign exchange rate
fluctuations and to manage duration mismatch of assets and liabilities.
The futures contracts expire in 2000. The interest rate swap agreements
expire in 2000 to 2011. The interest rate cap agreements expire in 2006 to 2008.
The currency rate swap agreements expire in 2006 to 2009.
The Company's exposure to credit risk is the risk of loss from a
counterparty failing to perform to the terms of the contract. The Company
continually monitors its position and the credit ratings of the counterparties
to these derivative instruments. To limit exposure associated with counterparty
nonperformance on interest rate and currency swap agreements, the Company enters
into master netting agreements with its counterparties. The Company believes the
risk of incurring losses due to nonperformance by its counterparties is remote
and that such losses, if any, would be immaterial. Futures contracts trade on
organized exchanges and, therefore, have minimal credit risk.
9. Policy Reserves Policyholders' and Benificiaries' Funds and Obligations
Related to Separate Accounts
The Company' annuity reserves and deposit fund liabilities that are subject
to discretionary withdrawal, with and without adjustment, are summarized as
follows.
<TABLE>
<CAPTION>
December 31, 1999 Percent
----------------- -------
(In millions)
<S> <C> <C>
Subject to discretionary withdrawal (with adjustment)
With market value adjustment .............................................. $3.8 0.1%
At book value less surrender charge 40.5 1.5
At market value ........................................................... 2,326.6 87.1
-------- -----
Total with adjustment .................................................. 2,370.9 88.7
Subject to discretionary withdrawal at book value (without adjustment) .... 287.1 10.7
Not subject to discretionary withdrawal--general account .................. 15.4 0.6
-------- -----
Total annuity reserves and deposit liabilities ............................ $2,673.4 100.0%
======== =====
</TABLE>
65
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--(continued)
10. Commitments and Contingencies
The Company has extended commitments to purchase long-term bonds and issue
real estate mortgages totaling $15.4 million and $3.5 million, respectively, at
December 31, 1999. The Company monitors the creditworthiness of borrowers under
long-term bonds commitments and requires collateral as deemed necessary. If
funded, loans related to real estate mortgages would be fully collateralized by
the related properties. The estimated fair value of the commitments described
above is $19.4 million at December 31, 1999. The majority of these commitments
expire in 2000.
In the normal course of its business operations, the Company is involved
with litigation from time to time with claimants, beneficiaries and others, and
a number of litigation matters were pending as of December 31, 1999. It is the
opinion of management, after consultation with counsel, that the ultimate
liability with respect to these claims, if any, will not materially affect the
financial position or results of operations of the Company.
During 1997, John Hancock entered into a court-approved settlement relating
to a class action lawsuit involving certain individual life insurance policies
sold from 1979 through 1996. In entering into the settlement, John Hancock
specifically denied any wrongdoing. During 1999, the Company recorded a $194.9
million reserve, through a direct charge to its unassigned deficit, representing
the Company's share of the settlement and John Hancock contributed $194.9
million of capital to the Company. The reserve held at December 31, 1999
amounted to $136.5 million and is based on a number of factors, including the
estimated number of claims, the expected type of relief to be sought by class
members (general relief or alternative dispute resolution), the estimated cost
per claim and the estimated costs to administer the claims.
Given the uncertainties associated with estimating the reserve, it is
reasonably possible that the final cost of the settlement could differ
materially from the amounts presently provided for by the Company. John Hancock
and the Company will continue to update their estimate of the final cost of the
settlement as claims are processed and more specific information is developed,
particularly as the actual cost of the claims subject to alternative dispute
resolution becomes available. However, based on information available at this
time, and the uncertainties associated with the final claim processing and
alternative dispute resolution, the range of any additional costs related to the
settlement cannot be reasonably estimated. If the Company's share of the
settlement increases, John Hancock will contribute additional capital to the
Company so that the Company's total stockholder's equity would not be impacted.
66
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--(continued)
11. Fair Value of Financial Instruments
The following table presents the carrying amounts and fair values of the
Company's financial instruments:
<TABLE>
<CAPTION>
DECEMBER 31,
1999 1998
---------------------- -----------------------
CARRYING FAIR CARRYING FAIR
AMOUNT VALUE AMOUNT VALUE
-------- ----- -------- -----
(IN MILLIONS)
<S> <C> <C> <C> <C>
ASSETS
Bonds--Note 6 $1,216.3 $1,163.2 $1,185.8 $1,231.5
Preferred stocks--Note 6 35.9 35.9 36.5 36.5
Common stocks--Note 6 3.2 3.2 3.1 3.1
Mortgage loans on real estate--Note 6 433.1 421.7 388.1 401.3
Policy loans--Note 1 172.1 172.1 137.7 137.7
Cash items--Note 1 250.1 250.1 19.9 19.9
Derivatives assets (liabilities) relating
to:--Note 8
Futures contracts 0.6 0.6 (0.5) (0.5)
Interest rate swaps -- 11.5 -- (17.7)
Currency rate swaps -- (1.6) -- (3.3)
Interest rate caps 5.6 5.6 3.1 3.1
LIABILITIES
Commitments--Note 10 -- 19.4 -- 32.1
</TABLE>
The carrying amounts in the table are included in the statutory-basis
statements of financial position. The method and assumptions utilized by the
Company in estimating its fair value disclosures are described in Note 1.
12. SUBSEQUENT EVENTS
REORGANIZATION AND INITIAL PUBLIC OFFERING
Pursuant to a Plan of Reorganization approved by the policyholders of John
Hancock and the Commonwealth of Massachusetts Division of Insurance, effective
February 1, 2000, John Hancock converted from a mutual life insurance company to
a stock life insurance company (i.e., demutualized) and became a wholly owned
subsidiary of John Hancock Financial Services, Inc., which is a holding company.
In connection with the reorganization, John Hancock changed its name to John
Hancock Life Insurance Company. In addition, on February 1, 2000, John Hancock
Financial Services, Inc. completed its initial public offering and 102 million
shares of common stock were issued at an initial public offering price of $17
per share.
67
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENT--(continued)
13. Impact of Year 2000 (Unaudited)
The Company participated in the Year 2000 remediation project of its
parent, John Hancock. By late 1999, John Hancock and the Company completed their
Year 2000 readiness plan to address issues that could result from computer
programs written using two digits to define the applicable year rather than four
to define the applicable year and century. As a result, John Hancock and the
Company were prepared for the transition to the Year 2000 and did not experience
any significant Year 2000 problems with respect to mission critical information
technology ("IT") or non-IT systems, applications or infrastructure. During the
date rollover to the year 2000, John Hancock and the Company implemented and
monitored their millennium rollover plan and conducted business as usual on
Monday, January 3, 2000.
Since January 3, 2000, the information systems, including mission critical
systems, which in the event of a Year 2000 failure would have the greatest
impact on operations, have functioned properly. In addition, neither John
Hancock nor the Company have experienced any significant Year 2000 issues
related to interactions with material business partners. No disruptions have
occurred which impact John Hancock or the Company's ability to process claims,
update customer accounts, process financial transactions, or report accurate
data to management and no business interruptions due to Year 2000 issues have
been experienced. While John Hancock and the Company continue to monitor their
systems, and those of material business partners, closely to ensure that no
unexpected Year 2000 issues develop, neither John Hancock nor the Company have
reason to expect any such issues.
The costs of the Year 2000 project consist of internal IT personnel and
external costs such as consultants, programmers, replacement software, and
hardware. The costs of the Year 2000 project are expensed as incurred. The
project is funded partially through a reallocation of resources from
discretionary projects. Through December 31, 1999, John Hancock has incurred and
expensed approximately $20.8 million in related payroll costs for internal IT
personnel on the project. The estimated remaining IT personnel costs of the
project are approximately $1.0 million. Through December 31, 1999, John Hancock
has incurred and expensed approximately $47.0 million in external costs for the
project. John Hancock's estimated remaining external cost of the project is
approximately $2.0 million. The total costs of the Year 2000 project to John
Hancock, based on management's best estimates, include approximately $21.7
million in internal IT personnel, $14.6 million in the external modification of
software, $18.3 million for external solution providers, $9.1 million in
replacement costs of non-compliant IT systems and $6.9 million in oversight,
test facilities and other expenses. Accordingly, the estimated range of total
costs of the Year 2000 project to John Hancock, internal and external, is
approximately $70 to $72.5 million. John Hancock's total Year 2000 project costs
include the estimated impact of external solution providers based on presently
available information.
68
<PAGE>
UNAUDITED FINANCIAL STATEMENTS
FOR
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
FIRST QUARTER 2000
69
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENT OF ASSETS AND LIABILITIES (UNAUDITED)
MARCH 31, 2000
<TABLE>
<CAPTION>
INTERNATIONAL
LARGE CAP SOVEREIGN EQUITY SMALL CAP
GROWTH BOND INDEX GROWTH
SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT
------------ ------------ ------------ ------------
<S> <C> <C> <C> <C>
Assets
Cash .................................................................... $ -- $ -- $ -- $ --
Investments in shares of portfolios of John Hancock Variable
Series Trust I, at value .............................................. 138,526,150 34,068,646 35,829,658 39,276,504
Investments in shares of portfolios of M Fund Inc., at value ............ -- -- -- --
Receivable from:
John Hancock Variable Series Trust I ................................. 44,917 202,525 59,623 --
M Fund Inc. .......................................................... -- -- -- --
------------ ------------ ------------ ------------
Total assets ............................................................ 138,571,067 34,271,171 35,889,281 39,276,504
Liabilities
Payable to:
John Hancock Variable Life Insurance Company ......................... -- -- -- --
M Fund Inc. .......................................................... -- -- -- --
Asset charges payable ................................................... 1,390 284 378 437
------------ ------------ ------------ ------------
Total liabilities ....................................................... 1,390 284 378 437
------------ ------------ ------------ ------------
Net assets .............................................................. $138,569,677 $ 34,270,887 $ 35,888,903 $ 39,276,067
============ ============ ============ ============
</TABLE>
<TABLE>
<CAPTION>
INTERNATIONAL MID CAP LARGE CAP MONEY
BALANCED GROWTH VALUE MARKET
SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT
------------ ------------ ------------ ------------
<S> <C> <C> <C> <C>
Assets
Cash .................................................................... $ -- -- -- --
Investments in shares of portfolios of John Hancock Variable Series Trust
I, at value .......................................................... 4,253,445 76,843,249 30,278,966 69,664,696
Investments in shares of portfolios of M Fund Inc., at value............. -- -- -- --
Receivable from:
John Hancock Variable Series Trust I ................................. 10,559 -- 59,377 32,506
M Fund Inc. .......................................................... -- -- -- --
------------ ------------ ------------ ------------
Total assets ............................................................ 4,264,004 76,843,249 30,338,343 69,697,202
Liabilities
Payable to:
John Hancock Variable Life Insurance Company ......................... -- -- -- --
M Fund Inc. .......................................................... -- -- -- --
Asset charges payable ................................................... 43 798 295 2,517
------------ ------------ ------------ ------------
Total liabilities ....................................................... 43 798 295 2,517
------------ ------------ ------------ ------------
Net assets .............................................................. $ 4,263,961 $ 76,842,451 $ 30,338,048 $ 69,694,685
============ ============ ============ ============
</TABLE>
See accompany notes.
70
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENT OF ASSETS AND LIABILITIES (Unaudited) (continued)
March 31, 2000
<TABLE>
<CAPTION>
MID CAP SMALL/MID CAP REAL ESTATE GROWTH &
VALUE GROWTH EQUITY INCOME
SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT
------------ ------------ ------------ ------------
<S> <C> <C> <C> <C>
Assets
Cash .............................................................. $ -- $ -- $ -- $ --
Investments in shares of portfolios of John Hancock Variable Series
Trust I, at value .............................................. 21,554,510 9,607,284 10,188,124 212,753,886
Investments in shares of portfolios of M Fund Inc., at value ...... -- -- -- --
Receivable from:
John Hancock Variable Series Trust I ........................... -- -- 94,477 199,984
M Fund Inc. .................................................... -- -- -- --
------------ ------------ ------------ ------------
Total assets ...................................................... 21,554,510 9,607,284 10,282,601 212,953,870
Liabilities
Payable to:
John Hancock Variable Life Insurance Company ................... --
M Fund Inc. .................................................... -- -- -- --
Asset charges payable ............................................. 240 109 98 2,577
------------ ------------ ------------ ------------
Total liabilities ................................................. 240 109 98 2,577
------------ ------------ ------------ ------------
Net assets ........................................................ $ 21,554,270 $ 9,607,175 $ 10,282,503 $212,951,293
============ ============ ============ ============
</TABLE>
<TABLE>
<CAPTION>
SHORT-TERM SMALL CAP INTERNATIONAL
MANAGED BOND VALUE OPPORTUNITIES
SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT
------------ ------------ ------------ -------------
<S> <C> <C> <C> <C>
Assets
Cash .............................................................. $ -- $ -- $ -- $ --
Investments in shares of portfolios of John Hancock Variable Series
Trust I, at value .............................................. 128,065,080 14,256,150 21,734,702 37,871,091
Investments in shares of portfolios of M Fund Inc., at value ...... -- -- -- --
Receivable from:
John Hancock Variable Series Trust I ........................... 315,897 74,555 26,141 --
M Fund Inc. .................................................... -- -- -- --
------------ ------------ ------------ -------------
Total assets ...................................................... 128,380,977 14,330,705 21,760,843 37,871,091
Liabilities
Payable to:
John Hancock Variable Life Insurance Company ...................
M Fund Inc. .................................................... -- -- -- --
Asset charges payable ............................................. 1,930 114 249 419
------------ ------------ ------------ -------------
Total liabilities ................................................. 1,930 114 249 419
------------ ------------ ------------ -------------
Net assets ........................................................ $128,379,047 $ 14,330,591 $ 21,760,594 $ 37,870,672
============ ============ ============ ============
</TABLE>
See accompanying notes.
71
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENT OF ASSETS AND LIABILITIES (Unaudited) (continued)
March 31, 2000
<TABLE>
<CAPTION>
TURNER BRANDES
EQUITY GLOBAL CORE INTERNATIONAL
INDEX BOND GROWTH EQUITY
SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT
------------ ------------ ------------ ------------
<S> <C> <C> <C> <C>
Assets
Cash .................................................................... $ -- $ -- $ -- $ --
Investments in shares of portfolios of John Hancock Variable Series Trust
I, at value .......................................................... 166,904,694 6,665,704 26,408,892 20,618,593
Investments in shares of portfolios of M Fund Inc., at value ............ -- -- -- --
Receivable from:
John Hancock Variable Series Trust I ................................. 148,551 24,942 -- --
M Fund Inc. .......................................................... -- -- -- --
------------ ------------ ------------ ------------
Total assets ............................................................ 167,053,245 6,690,646 26,408,892 20,618,593
Liabilities
Payable to:
John Hancock Variable Life Insurance Company ......................... -- -- -- --
M Fund Inc. .......................................................... -- -- -- --
Asset charges payable ................................................... 1,756 84 252 177
------------ ------------ ------------ ------------
Total liabilities ....................................................... 1,756 84 252 177
------------ ------------ ------------ ------------
Net assets .............................................................. $167,051,489 $ 6,690,562 $ 26,408,640 $ 20,618,416
============ ============ ============ ============
</TABLE>
<TABLE>
<CAPTION>
FRONTIER EMERGING
CAPITAL ENHANCED MARKETS GLOBAL
APPRECIATION U.S. EQUITY EQUITY EQUITY
SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT
------------ ------------ ------------ ------------
<S> <C> <C> <C> <C>
Assets
Cash .................................................................... $ -- $ -- $ -- $ --
Investments in shares of portfolios of John Hancock Variable Series Trust
I, at value .......................................................... 25,267,062 7,638,154 6,551,090 1,455,275
Investments in shares of portfolios of M Fund Inc., at value ............ -- -- -- --
Receivable from:
John Hancock Variable Series Trust I ................................. -- -- -- --
M Fund Inc. .......................................................... -- -- -- --
------------ ------------ ------------ ------------
Total assets ............................................................ 25,267,062 7,638,154 6,551,090 1,455,275
Liabilities
Payable to:
John Hancock Variable Life Insurance Company ......................... -- -- -- --
M Fund Inc. .......................................................... -- -- -- --
Asset charges payable ................................................... 225 71 85 21
------------ ------------ ------------ ------------
Total liabilities ....................................................... 225 71 85 21
------------ ------------ ------------ ------------
Net assets .............................................................. $ 25,266,837 $ 7,638,083 $ 6,551,005 $ 1,455,254
============ ============ ============ ============
</TABLE>
See accompanying notes.
72
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENT OF ASSETS AND LIABILITIES (UNAUDITED) (CONTINUED)
MARCH 31, 2000
<TABLE>
<CAPTION>
HIGH
BOND SMALL/MID YIELD
INDEX CAP CORE BOND
SUBACCOUNT SUBACCOUNT SUBACCOUNT
---------- ---------- ----------
<S> <C> <C> <C>
ASSETS
Cash ................................................................................... $ -- $ -- $ --
Investments in shares of portfolios of John Hancock Variable Series Trust I, at value .. 5,742,766 941,401 3,455,998
Investments in shares of portfolios of M Fund Inc., at value ........................... -- -- --
Receivable from:
John Hancock Variable Series Trust I ................................................ 31,284 -- 23,811
M Fund Inc. ......................................................................... -- -- --
---------- ---------- ----------
Total assets ........................................................................... 5,774,050 941,401 3,479,809
LIABILITIES
Payable to:
John Hancock Variable Life Insurance Company ........................................ -- -- --
M Fund Inc. ......................................................................... -- -- --
Asset charges payable .................................................................. 73 11 40
---------- ---------- ----------
Total liabilities ...................................................................... 73 11 40
---------- ---------- ----------
Net assets ............................................................................. $5,773,977 $ 941,390 $3,479,769
========== ========== ==========
</TABLE>
See accompanying notes.
73
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF OPERATIONS (Unaudited)
Years and periods ended March 31,
<TABLE>
<CAPTION>
LARGE CAP GROWTH SUBACCOUNT SOVEREIGN BOND SUBACCOUNT
-------------------------------------- ---------------------------------------
2000 1999 1998 2000 1999 1998
----------- ----------- ----------- ----------- ----------- -----------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received from:
John Hancock Variable Series Trust I ....... $ 100,009 $17,558,034 $ 6,312,073 $ 450,283 $ 2,851,613 $ 2,190,901
M Fund Inc. ................................ -- -- -- -- -- --
----------- ----------- ----------- ----------- ----------- -----------
Total investment income ....................... 100,009 17,558,034 6,312,073 450,283 2,851,613 2,190,901
Expenses:
Mortality and expense risks ................ 109,487 324,595 168,652 27,938 126,407 93,556
----------- ----------- ----------- ----------- ----------- -----------
Net investment income (loss) .................. (9,478) 17,233,439 6,143,421 422,345 2,725,206 2,097,345
Net realized and unrealized gain (loss) on
investments:
Net realized gains (losses) ................ 1,487,863 5,003,007 1,750,881 (796,838) (1,391,910) 185,230
Net unrealized appreciation (depreciation)
during the period ........................ 8,093,756 (2,053,672 8,041,022 921,253 (1,837,190) (378,058)
----------- ----------- ----------- ----------- ----------- -----------
Net realized and unrealized gain (loss) on
investments ................................ 9,581,619 2,949,335 9,791,903 124,415 (3,229,100) (192,828)
----------- ----------- ----------- ----------- ----------- -----------
Net increase (decrease) in net assets resulting
from operations ............................ $ 9,572,141 $20,182,774 $15,935,324 $ 546,760 $ (503,894) $ 1,904,517
=========== =========== =========== =========== =========== ===========
<CAPTION>
INTERNATIONAL EQUITY INDEX SUBACCOUNT SMALL CAP GROWTH SUBACCOUNT
-------------------------------------- ---------------------------------------
2000 1999 1998 2000 1999 1998
----------- ----------- ----------- ----------- ----------- -----------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received from:
John Hancock Variable Series Trust I ....... $ 83,362 $ 936,475 $ 1,930,710 $ -- $ 3,697,955 $ --
M Fund Inc. ................................ -- -- -- -- -- --
----------- ----------- ----------- ----------- ----------- -----------
Total investment income ....................... 83,362 936,475 1,930,710 -- 3,697,955 --
Expenses:
Mortality and expense risks ................ 32,246 81,058 45,651 39,242 60,221 22,593
----------- ----------- ----------- ----------- ----------- -----------
Net investment income (loss) .................. 51,116 855,417 1,885,059 (39,242) 3,637,734 (22,593)
Net realized and unrealized gain (loss) on
investments:
Net realized gains ......................... 703,499 753,750 152,030 2,556,750 2,548,944 58,729
Net unrealized appreciation (depreciation)
during the period ........................ (708,302) 4,871,167 78,480 2,295,972 3,920,455 1,070,805
----------- ----------- ----------- ----------- ----------- -----------
Net realized and unrealized gain (loss) on
investments ................................ (4,803) 5,624,917 230,510 4,852,722 6,469,399 1,129,534
----------- ----------- ----------- ----------- ----------- -----------
Net increase in net assets resulting from
operations ................................. $ 46,313 $ 6,480,334 $ 2,115,569 $ 4,813,480 $10,107,133 $ 1,106,941
=========== =========== =========== =========== =========== ===========
</TABLE>
See accompanying notes.
74
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF OPERATIONS (UNAUDITED) (CONTINUED)
YEARS AND PERIODS ENDED MARCH 31,
<TABLE>
<CAPTION>
INTERNATIONAL BALANCED SUBACCOUNT MID CAP GROWTH SUBACCOUNT
------------------------------------- -------------------------------------
2000 1999 1998 2000 1999 1998
---------- ----------- ---------- ---------- ----------- -----------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received from:
John Hancock Variable Series Trust I ............ $ 27,773 $ 372,766 $ 185,760 $ -- $ 6,491,783 $ 1,114,374
M Fund Inc. ..................................... -- -- -- -- -- --
---------- ----------- ---------- ---------- ----------- -----------
Total investment income ............................ 27,773 372,766 185,760 -- 6,491,783 1,114,374
Expenses:
Mortality and expense risks ..................... 3,846 13,792 9,687 76,226 102,248 26,123
---------- ----------- ---------- ---------- ----------- -----------
Net investment income (loss) ....................... 23,927 358,974 176,073 (76,226) 6,389,535 1,088,251
Net realized and unrealized gain (loss) on
investments:
Net realized gains (losses) ..................... (39,660) 15,640 24,206 1,185,070 5,188,018 599,619
Net unrealized appreciation (depreciation)
during the period ............................. (121,758) (173,912) 147,461 (706,164) 15,078,681 1,184,263
---------- ----------- ---------- ---------- ----------- -----------
Net realized and unrealized gain (loss)
on investments .................................. (161,418) (158,272) 171,667 478,906 20,266,699 1,783,882
---------- ----------- ---------- ---------- ----------- -----------
Net increase (decrease) in net assets resulting from
operations ...................................... $ (137,491) $ 200,702 $ 347,740 $ 402,680 $26,656,234 $ 2,872,133
========== =========== ========== ========== =========== ===========
<CAPTION>
LARGE CAP VALUE SUBACCOUNT MONEY MARKET SUBACCOUNT
------------------------------------- -------------------------------------
2000 1999 1998 2000 1999 1998
---------- ----------- ---------- ---------- ----------- -----------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received from:
John Hancock Variable Series Trust I ............ $ 168,440 $ 1,809,072 $ 797,874 $ 943,328 $ 3,279,928 $ 1,854,829
M Fund Inc. ..................................... -- -- -- -- -- --
---------- ----------- ---------- ---------- ----------- -----------
Total investment income ............................ 168,440 1,809,072 797,874 943,328 3,279,928 1,854,829
Expenses:
Mortality and expense risks ..................... 23,961 88,877 41,415 74,486 291,398 167,813
---------- ----------- ---------- ---------- ----------- -----------
Net investment income .............................. 144,479 1,720,195 756,459 868,842 2,988,530 1,687,016
Net realized and unrealized gain (loss) on
investments:
Net realized gains (losses) ..................... (117,101) 705,454 330,827 -- -- --
Net unrealized appreciation (depreciation)
during the period ............................. (612,964) (2,181,112) 145,355 -- -- --
---------- ----------- ---------- ---------- ----------- -----------
Net realized and unrealized gain (loss)
on investments .................................. (730,065) (1,475,658) 476,182 -- -- --
---------- ----------- ---------- ---------- ----------- -----------
Net increase (decrease) in net assets resulting from
operations ...................................... $ (585,586) $ 244,537 $1,232,641 $ 868,842 $ 2,988,530 $ 1,687,016
========== =========== ========== ========== =========== ===========
</TABLE>
See accompanying notes.
75
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF OPERATIONS (Unaudited) (continued)
Years and periods ended March 31,
<TABLE>
<CAPTION>
MID CAP VALUE SUBACCOUNT SMALL/MID CAP GROWTH SUBACCOUNT
--------------------------------------- ---------------------------------------
2000 1999 1998 2000 1999 1998
----------- ----------- ----------- ----------- ----------- -----------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received from:
John Hancock Variable Series Trust I .......... $ -- $ 110,190 $ 120,469 $ -- $ 1,421,656 $ 142,469
M Fund Inc. ................................... -- -- -- -- -- --
----------- ----------- ----------- ----------- ----------- -----------
Total investment income .......................... -- 110,190 120,469 -- 1,421,656 142,469
Expenses:
Mortality and expense risks ................... 19,514 68,611 45,020 9,470 32,995 34,432
----------- ----------- ----------- ----------- ----------- -----------
Net investment income ............................ (19,514) 41,579 75,449 (9,470) 1,388,661 108,037
Net realized and unrealized gain (loss) on
investments:
Net realized gains (losses) ................... 402,063 (860,332) (538,516) (289,736) 13,375 232,246
Net unrealized appreciation (depreciation)
during the period ........................... 1,245,582 1,757,919 (830,390) 892,135 (1,001,208) 236,333
----------- ----------- ----------- ----------- ----------- -----------
Net realized and unrealized gain (loss) on
investments ................................... 1,647,645 897,587 (1,368,906) 602,399 (987,833) 468,579
----------- ----------- ----------- ----------- ----------- -----------
Net increase in net assets resulting from
operations .................................... $ 1,628,131 $ 939,166 $(1,293,457) $ 592,929 $ 400,828 $ 576,616
=========== =========== =========== =========== =========== ===========
<CAPTION>
REAL ESTATE EQUITY SUBACCOUNT GROWTH & INCOME SUBACCOUNT
--------------------------------------- ---------------------------------------
2000 1999 1998 2000 1999 1998
----------- ----------- ----------- ----------- ----------- -----------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received from:
John Hancock Variable Series Trust I .......... $ 205,861 $ 544,845 $ 305,783 $ 512,693 $23,565,679 $ 9,266,175
M Fund Inc. ................................... -- -- -- -- -- --
----------- ----------- ----------- ----------- ----------- -----------
Total investment income .......................... 205,861 544,845 305,783 512,693 23,565,679 9,266,175
Expenses:
Mortality and expense risks ................... 8,329 29,468 22,716 222,841 715,377 290,361
----------- ----------- ----------- ----------- ----------- -----------
Net investment income ............................ 197,532 515,377 283,067 289,852 22,850,302 8,975,814
Net realized and unrealized gain (loss) on
investments:
Net realized gains (losses) ................... (213,163) (735,504) (454,979) 563,798 6,207,253 2,061,212
Net unrealized appreciation (depreciation)
during the period ........................... 349,789 80,925 (698,676) 2,749,417 (5,814,839) 7,759,307
----------- ----------- ----------- ----------- ----------- -----------
Net realized and unrealized gain (loss) on
investments ................................... 136,626 (654,579) (1,153,655) 3,313,215 392,414 9,820,519
----------- ----------- ----------- ----------- ----------- -----------
Net increase (decrease) in net assets resulting
from operations ............................... $ 334,158 $ (139,202) $ (870,588) $ 3,603,067 $23,242,716 $18,796,333
=========== =========== =========== =========== =========== ===========
</TABLE>
See accompanying notes.
76
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF OPERATIONS (Unaudited) (continued)
Years and periods ended March 31,
<TABLE>
<CAPTION>
MANAGED SUBACCOUNT SHORT-TERM BOND SUBACCOUNT
------------------------------------ -------------------------------------
2000 1999 1998 2000 1999 1998
---------- ----------- ----------- ----------- ----------- -----------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received from:
John Hancock Variable Series Trust I ............... $ 979,108 $11,251,980 $ 3,606,186 $ 213,418 $ 957,614 $ 977,164
M Fund Inc. ........................................ -- -- -- -- -- --
---------- ----------- ----------- ----------- ----------- -----------
Total investment income ............................... 979,108 11,251,980 3,606,186 213,418 957,614 977,164
Expenses:
Mortality and expense risks ........................ 168,685 495,544 121,905 9,907 50,128 50,947
---------- ----------- ----------- ----------- ----------- -----------
Net investment income ................................. 810,423 10,756,436 3,484,281 203,511 907,486 926,217
Net realized and unrealized gain (loss) on
investments:
Net realized gains (losses) ........................ (51,990) 2,233,258 278,186 (112,846) (441,667) 24,740
Net unrealized appreciation (depreciation)
during the period ................................ 1,363,763 (6,419,069) 1,791,231 68,551 (85,754) (136,999)
---------- ----------- ----------- ----------- ----------- -----------
Net realized and unrealized gain (loss) on
investments ........................................ 1,311,773 (4,185,811) 2,069,417 (44,295) (527,421) (112,259)
---------- ----------- ----------- ----------- ----------- -----------
Net increase in net assets resulting from
operations ......................................... $2,122,196 $ 6,570,625 $ 5,553,698 $ 159,216 $ 380,065 $ 813,958
========== =========== =========== =========== =========== ===========
<CAPTION>
INTERNATIONAL OPPORTUNITIES
SMALL CAP VALUE SUBACCOUNT SUBACCOUNT
------------------------------------ -------------------------------------
2000 1999 1998 2000 1999 1998
---------- ----------- ----------- ----------- ----------- -----------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received from:
John Hancock Variable Series Trust I ............... $ 93,270 $ 409,324 $ 47,350 $ -- $ 2,096,195 $ 103,399
M Fund Inc. ........................................ -- -- -- -- -- --
---------- ----------- ----------- ----------- ----------- -----------
Total investment income ............................... 93,270 409,324 47,350 -- 2,096,195 103,399
Expenses:
Mortality and expense risks ........................ 20,424 64,613 33,335 34,751 90,191 50,003
---------- ----------- ----------- ----------- ----------- -----------
Net investment income (loss) .......................... 72,486 344,711 14,015 (34,751) 2,006,004 53,396
Net realized and unrealized gain (loss) on investments:
Net realized gains (losses) ........................ 54,419 (979,002) (9,919) 1,363,359 1,907,809 191,495
Net unrealized appreciation (depreciation)
during the period ................................ (47,196) 325,684 (523,693) (1,275,014) 3,818,953 1,108,416
---------- ----------- ----------- ----------- ----------- -----------
Net realized and unrealized gain (loss) on
investments ........................................ 7,223 (653,318) (533,612) 88,345 5,726,762 1,299,911
---------- ----------- ----------- ----------- ----------- -----------
Net increase (decrease) in net assets resulting from
operations ......................................... $ 79,709 $ (308,607) $ (519,597) $ 53,594 $ 7,732,766 $ 1,353,307
========== =========== =========== =========== =========== ===========
</TABLE>
See accompanying notes.
77
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF OPERATIONS (UNAUDITED) (CONTINUED)
YEARS AND PERIODS ENDED MARCH 31,
<TABLE>
<CAPTION>
EQUITY INDEX SUBACCOUNT GLOBAL BOND SUBACCOUNT
--------------------------------------- ---------------------------------------
2000 1999 1998 2000 1999 1998
----------- ----------- ----------- ----------- ----------- -----------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received from:
John Hancock Variable Series Trust I ....... $ 459,796 $ 5,839,023 $ 1,337,750 $ 26,843 $ 460,088 $ 303,545
M Fund Inc. ................................ -- -- -- -- -- --
----------- ----------- ----------- ----------- ----------- -----------
Total investment income ....................... 459,796 5,839,023 1,337,750 26,843 460,088 303,545
Expenses:
Mortality and expense risks ................ 144,695 335,573 126,021 8,730 35,321 19,894
----------- ----------- ----------- ----------- ----------- -----------
Net investment income ......................... 315,101 5,503,450 1,211,729 18,113 424,767 283,651
Net realized and unrealized gain (loss) on
investments:
Net realized gains (losses) ................ 1,407,391 7,681,081 691,270 (240,729) (204,675) 81,659
Net unrealized appreciation (depreciation)
during the period ........................ 2,436,887 4,678,509 6,098,919 363,167 (433,526) 43,608
----------- ----------- ----------- ----------- ----------- -----------
Net realized and unrealized gain (loss)
on investments ............................. 3,844,278 12,359,590 6,790,189 122,438 (638,201) 125,267
----------- ----------- ----------- ----------- ----------- -----------
Net increase (decrease) in net assets resulting
from operations ............................ $ 4,159,379 $17,863,040 $ 8,001,918 $ 140,551 $ (213,434) $ 408,918
=========== =========== =========== =========== =========== ===========
<CAPTION>
BRANDES INTERNATIONAL
TURNER CORE GROWTH SUBACCOUNT EQUITY SUBACCOUNT
------------------------------------- ---------------------------------------
2000 1999 1998 2000 1999 1998
--------- ----------- ----------- ----------- ----------- -----------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received from:
John Hancock Variable Series Trust I ....... $ -- $ 1,349,358 $ -- $ -- $ 549,978 $ --
M Fund Inc. ................................ -- -- 84,940 -- -- 358,080
----------- ----------- ----------- ----------- ----------- -----------
Total investment income ....................... -- 1,349,358 84,940 -- 549,978 358,080
Expenses:
Mortality and expense risks ................ 22,143 33,920 7,737 14,102 34,297 14,434
----------- ----------- ----------- ----------- ----------- -----------
Net investment income (loss) .................. (22,143) 1,315,438 77,203 (14,102) 515,681 343,646
Net realized and unrealized gain (loss) on
investments:
Net realized gains ......................... 868,800 1,038,462 156,278 52,962 507,727 89,337
Net unrealized appreciation (depreciation)
during the period ....................... 1,770,438 1,626,646 562,620 (506,321) 3,486,097 91,915
----------- ----------- ----------- ----------- ----------- -----------
Net realized and unrealized gain (loss)
on investments ............................. 2,639,238 2,665,108 718,898 (453,359) 3,993,824 181,252
----------- ----------- ----------- ----------- ----------- -----------
Net increase (decrease) in net assets resulting
from operations ............................ $ 2,617,095 $ 3,980,546 $ 796,101 (467,461) $ 4,509,505 $ 524,898
=========== =========== =========== =========== =========== ===========
</TABLE>
See accompanying notes.
78
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF OPERATIONS (UNAUDITED) (CONTINUED)
YEARS AND PERIODS ENDED MARCH 31,
<TABLE>
<CAPTION>
FRONTIER CAPITAL APPRECIATION ENHANCED U.S. EQUITY
SUBACCOUNT SUBACCOUNT
---------------------------------- ----------------------------
2000 1999 1998 2000 1999 1998
----------- ---------- --------- -------- -------- --------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received from:
John Hancock Variable Series Trust I ............... $ -- $ 487,465 $ -- $ -- $532,067 $ --
M Fund Inc. ........................................ -- -- 34,738 -- -- 72,302
---------- ---------- --------- -------- -------- --------
Total investment income ............................. -- 487,465 34,738 -- 532,067 72,302
Expenses:
Mortality and expense risks ........................ 17,350 37,471 24,841 5,830 13,930 4,069
---------- ---------- --------- -------- -------- --------
Net investment income (loss) ........................ (17,350) 449,994 9,897 5,830 518,137 68,233
Net realized and unrealized gain (loss)
on investments:
Net realized gains (losses) ........................ 466,929 624,068 (445,752) 55,792 264,436 87,723
Net unrealized appreciation during
the period ........................................ 2,840,905 3,431,408 432,064 31,920 151,562 89,677
---------- ---------- --------- -------- -------- --------
Net realized and unrealized gain (loss)
on investments ..................................... 3,307,834 4,055,476 (13,688) 87,712 415,998 177,400
---------- ---------- --------- -------- -------- --------
Net increase (decrease) in net assets resulting
from operations .................................... $3,290,484 $4,505,470 $ (3,791) $ 81,882 $934,135 $245,633
========== ========== ========= ======== ======== ========
</TABLE>
<TABLE>
<CAPTION>
EMERGING
MARKETS EQUITY GLOBAL EQUITY
SUBACCOUNT SUBACCOUNT
---------------------------------- ----------------------------
2000 1999 1998* 2000 1999 1998*
----------- ---------- --------- -------- -------- --------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received from:
John Hancock Variable Series Trust I ............... $ -- $ 137,724 $ 522 $ -- $ 6,063 $ 491
M Fund Inc. ........................................ -- -- -- -- -- --
---------- ---------- --------- -------- -------- --------
Total investment income ............................. -- 137,724 522 -- 6,063 491
Expenses:
Mortality and expense risks ........................ 6,661 5,465 387 1,101 1,859 339
---------- ---------- --------- -------- -------- --------
Net investment income (loss) ........................ (6,661) 132,259 135 (1,101) 4,204 152
Net realized and unrealized gain (loss) on
investments:
Net realized gains (losses) ........................ 841,365 663,998 (45,975) 27,715 82,873 (21,835)
Net unrealized appreciation (depreciation)
during the period ................................. (423,198) 432,248 2,289 2,640 47,295 4,812
---------- ---------- --------- -------- -------- --------
Net realized and unrealized gain (loss) on
investments ........................................ 418,167 1,096,246 (43,686) 30,355 130,168 (17,023)
---------- ---------- --------- -------- -------- --------
Net increase (decrease) in net assets resulting
from operations .................................... $ 411,506 $1,228,505 $ (43,551) $ 29,254 $134,372 $(16,871)
========== ========== ========= ======== ======== ========
</TABLE>
---------
* From May 1, 1998 (commencement of operations).
See accompanying notes.
79
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF OPERATIONS (UNAUDITED) (CONTINUED)
YEARS AND PERIODS ENDED MARCH 31,
<TABLE>
<CAPTION>
SMALL/MID
BOND INDEX CAP CORE
SUBACCOUNT SUBACCOUNT
------------------------------- --------------------------------
2000 1999 1998* 2000 1999 1998*
-------- --------- -------- --------- -------- --------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received from:
John Hancock Variable Series Trust I ............... $ 98,655 $ 140,772 $ 23,842 $ 124 $ 54,784 $ --
M Fund Inc. ........................................ -- -- -- -- -- --
-------- --------- -------- --------- -------- --------
Total investment income ............................. 98,655 140,772 23,842 124 54,784 --
Expenses:
Mortality and expense risks ........................ 6,322 10,636 937 1,222 2,073 535
-------- --------- -------- --------- -------- --------
Net investment income (loss) ........................ 92,333 130,136 22,905 (1,098) 52,711 (535)
Net realized and unrealized gain (loss)
on investments:
Net realized gains (losses) ........................ (5,117) (104,174) 1,002 106,765 65,733 (25,196)
Net unrealized appreciation (depreciation)
during the period ................................. 48,121 (78,192) (10,217) (19,659) (10,735) 18,718
-------- --------- -------- --------- -------- --------
Net realized and unrealized gain (loss)
on investments ..................................... 43,004 (182,366) (9,215) 87,106 54,998 (6,478)
-------- --------- -------- --------- -------- --------
Net increase (decrease) in net assets
resulting from operations .......................... $135,337 $ (52,230) $ 13,690 $ 86,008 $107,709 $ (7,013)
======== ========= ======== ========= ======== ========
</TABLE>
<TABLE>
<CAPTION>
HIGH YIELD
BOND
SUBACCOUNT
--------------------------------
2000 1999 1998*
--------- -------- --------
<S> <C> <C> <C>
Investment income:
Distributions received from:
John Hancock Variable Series Trust I .............................................. $ 85,793 $352,641 $ 88,721
M Fund Inc. ....................................................................... -- -- --
--------- -------- --------
Total investment income ............................................................ 85,793 352,641 88,721
Expenses:
Mortality and expense risks ....................................................... 3,851 12,206 1,962
--------- -------- --------
Net investment income .............................................................. 81,942 340,435 86,759
Net realized and unrealized gain (loss) on
investments:
Net realized gains (losses) ....................................................... (16,585) 42,365 64,824
Net unrealized appreciation (depreciation)
during the period ................................................................ (189,115) (139,659) 149,416
--------- -------- --------
Net realized and unrealized gain (loss) on
investments ....................................................................... (205,700) (97,294) 214,240
--------- -------- --------
Net increase (decrease) in net assets
resulting from operations ......................................................... $(123,758) $243,141 $300,999
========= ======== ========
</TABLE>
---------
* From May 1, 1998 (commencement of operations).
See accompanying notes.
80
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
YEARS AND PERIODS ENDED MARCH 31,
<TABLE>
<CAPTION>
LARGE CAP GROWTH SUBACCOUNT SOVEREIGN BOND SUBACCOUNT
------------------------------------------ ------------------------------------------
2000 1999 1998 2000 1999 1998
------------- ------------- ------------ ------------- ------------- ------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income (loss) ........ $ (9,478) $ 17,233,439 $ 6,143,421 $ 422,895 $ 2,725,206 $ 2,097,345
Net realized gains (losses) ......... 1,487,863 5,003,007 1,750,881 (796,838) (1,391,910) 185,230
Net unrealized appreciation
(depreciation) during the
period ............................. 8,093,756 (2,053,672) 8,041,022 921,253 (1,837,190) (378,058)
------------ ------------ ------------ ------------ ------------ ------------
Net increase (decrease) in net assets
resulting from operations ........... 9,572,141 20,182,774 15,935,324 547,310 (503,894) 1,904,517
From policyholder transactions:
Net premiums from
policyholders ...................... 26,306,668 75,667,981 29,859,648 11,781,689 74,595,720 38,567,292
Net benefits to policyholders ....... (12,830,683) (45,347,424) (13,281,028) (16,379,586) (68,312,320) (27,391,317)
------------ ------------ ------------ ------------ ------------ ------------
Net increase (decrease) in net assets
resulting from policyholder
transactions ........................ 13,475,985 30,320,557 16,578,620 (4,597,897) 6,283,400 11,175,975
Net increase (decrease) in net
assets .............................. 23,048,126 50,503,331 32,513,944 (4,050,587) 5,779,506 13,080,492
Net assets at beginning of period .... 115,521,551 65,018,220 32,504,276 38,321,474 32,541,967 19,461,475
------------ ------------ ------------ ------------ ------------ ------------
Net assets at end of period .......... $138,569,677 $115,521,551 $ 65,018,220 $ 34,270,887 $ 38,321,473 $ 32,541,967
============ ============ ============ ============ ============ ============
</TABLE>
<TABLE>
<CAPTION>
INTERNATIONAL EQUITY INDEX SUBACCOUNT SMALL CAP GROWTH SUBACCOUNT
-------------------------------------------- --------------------------------------------
2000 1999 1998 2000 1999 1998
------------- --------------- ------------ ------------- ------------- --------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets
from operations:
Net investment income (loss) .... $ 51,116 $ 855,417 $ 1,885,059 $ (39,242) $ 3,637,734 $ (22,593)
Net realized gains .............. 703,499 753,750 152,030 2,556,750 2,548,944 58,729
Net unrealized appreciation
(depreciation) during the
period ......................... (708,302) 4,871,167 78,480 2,295,972 3,920,455 1,070,805
------------ -------------- ------------ ------------ ------------ --------------
Net increase in net assets
resulting from operations ....... 46,313 6,480,334 2,115,569 4,813,480 10,107,133 1,106,941
From policyholder transactions:
Net premiums from
policyholders .................. 13,045,026 53,332,374 10,034,119 30,086,736 52,637,861 12,088,047
Net benefits to policyholders ... (10,401,110) (39,209,664) (8,344,107) (26,646,977) (40,800,272) (6,621,834)
------------ -------------- ------------ ------------ ------------ --------------
Net increase in net assets
resulting from policyholder
transactions .................... 2,643,916 14,122,710 1,690,012 3,493,759 11,837,589 5,466,213
------------ -------------- ------------ ------------ ------------ --------------
Net increase in net assets ....... 2,690,229 20,603,044 3,805,581 8,253,239 21,944,722 6,573,154
Net assets at beginning of
period .......................... 33,198,674 12,595,630 8,790,049 31,022,828 9,078,106 2,504,952
------------ -------------- ------------ ------------ ------------ --------------
Net assets at end of period ...... $ 35,888,903 $ 33,198,674 $ 12,595,630 $ 39,276,067 $ 31,022,828 $ 9,078,106
============ ============== ============ ============ ============ ==============
</TABLE>
See accompanying notes.
81
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED) (CONTINUED)
YEARS AND PERIODS ENDED MARCH 31,
<TABLE>
<CAPTION>
INTERNATIONAL BALANCED SUBACCOUNT MID CAP GROWTH SUBACCOUNT
---------------------------------------- ---------------------------------------------
2000 1999 1998 2000 1999 1998
------------ ------------- ------------ -------------- -------------- -------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income (loss) ........ $ 23,927 $ 358,974 $ 176,073 $ (76,226) $ 6,389,535 $ 1,088,251
Net realized gains (losses) ......... (39,660) 15,640 24,206 1,185,070 5,188,018 599,619
Net unrealized appreciation
(depreciation) during
the period ......................... (121,758) (173,912) 147,461 (706,164) 15,078,681 1,184,263
----------- ------------ ----------- ------------- ------------- -------------
Net increase (decrease) in net assets
resulting from operations ........... (137,491) 200,702 347,740 402,680 26,656,234 2,872,133
From policyholder transactions:
Net premiums from policyholders ..... 845,554 6,295,052 3,163,316 26,745,210 65,183,285 11,323,614
Net benefits to policyholders ....... (1,035,960) (5,007,225) (1,882,974) (13,805,055) (41,018,347) (5,132,055)
----------- ------------ ----------- ------------- ------------- -------------
Net increase (decrease) in net assets
resulting from policyholder
transactions ........................ (190,406) 1,287,827 1,280,342 12,940,155 24,164,938 6,191,559
----------- ------------ ----------- ------------- ------------- -------------
Net increase (decrease) in net assets (327,897) 1,488,529 1,628,082 13,342,835 50,821,172 9,063,692
Net assets at beginning of period .... 4,591,858 3,103,327 1,475,245 63,499,616 12,678,444 3,614,752
----------- ------------ ----------- ------------- ------------- -------------
Net assets at end of period .......... $ 4,263,961 $ 4,591,856 $ 3,103,327 $ 76,842,451 $ 63,499,616 $ 12,678,444
=========== ============ =========== ============= ============= =============
</TABLE>
<TABLE>
<CAPTION>
LARGE CAP VALUE SUBACCOUNT MONEY MARKET SUBACCOUNT
---------------------------------------- ---------------------------------------------
2000 1999 1998 2000 1999 1998
------------ ------------- ----------- -------------- -------------- -------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income ............... $ 144,479 $ 1,720,195 $ 756,459 $ 868,842 $ 2,988,530 $ 1,687,016
Net realized gains (losses) ......... (117,101) 705,454 330,827 -- -- --
Net unrealized appreciation
(depreciation) during
the period ......................... (612,964) (2,181,112) 145,355 -- -- --
----------- ------------ ----------- ------------- ------------- -------------
Net increase (decrease) in net assets
resulting from operations ........... (585,586) 244,537 1,232,641 868,842 2,988,530 1,687,016
From policyholder transactions:
Net premiums from policyholders ..... 9,161,994 37,432,039 15,144,316 217,361,930 890,376,545 340,377,358
Net benefits to policyholders ....... (5,345,277) (27,199,179) (4,937,583) (209,542,856) (918,869,964) (269,723,839)
----------- ------------ ----------- ------------- ------------- -------------
Net increase (decrease) in net assets
resulting from policyholder
transactions ........................ 3,816,717 10,232,860 10,206,733 7,819,074 (28,493,419) 70,653,519
----------- ------------ ----------- ------------- ------------- -------------
Net increase (decrease) in net assets 3,231,131 10,477,397 11,439,374 8,687,916 (25,504,889) 72,340,535
Net assets at beginning of period .... 27,106,917 16,629,520 5,190,146 61,006,769 86,511,658 14,171,123
----------- ------------ ----------- ------------- ------------- -------------
Net assets at end of period .......... $30,338,048 $ 27,106,917 $16,629,520 $ 69,694,685 $ 61,006,769 $ 86,511,658
=========== ============ =========== ============= ============= =============
</TABLE>
See accompanying notes.
82
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED) (CONTINUED)
YEARS AND PERIODS ENDED MARCH 31,
<TABLE>
<CAPTION>
MID CAP VALUE SUBACCOUNT SMALL/MID CAP GROWTH SUBACCOUNT
---------------------------------------- -------------------------------------------
2000 1999 1998 2000 1999 1998
------------ ------------- ----------- ------------- -------------- ------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income (loss) ......... $ (19,514) $ 41,579 $ 75,449 $ (9,470) $ 1,388,661 $ 108,037
Net realized gains (losses) .......... 402,063 (860,332) (538,516) (289,736) 13,375 232,246
Net unrealized appreciation
(depreciation) during
the period .......................... 1,245,582 1,757,919 (830,390) 892,135 (1,001,208) 236,333
----------- ------------ ----------- ------------ ------------- ------------
Net increase (decrease) in net assets
resulting from operations ............ 1,628,131 939,166 (1,293,457) 592,929 400,828 576,616
From policyholder transactions:
Net premiums from policyholders ...... 6,813,614 32,024,751 18,837,112 1,722,182 11,809,133 4,563,154
Net benefits to policyholders ........ (6,026,008) (29,579,995) (7,855,945) (2,633,767) (9,775,543) (6,481,542)
----------- ------------ ----------- ------------ ------------- ------------
Net increase (decrease) in net assets
resulting from policyholder
transactions ......................... 787,606 2,444,756 10,981,167 (911,585) 2,033,590 (1,918,388)
----------- ------------ ----------- ------------ ------------- ------------
Net increase (decrease) in net assets.. 2,415,737 3,383,922 9,687,710 (318,656) 2,434,418 (1,341,772)
Net assets at beginning of period ..... 19,138,533 15,754,611 6,066,901 9,925,831 7,491,413 8,833,185
----------- ------------ ----------- ------------ ------------- ------------
Net assets at end of period ........... $21,554,270 $ 19,138,533 $15,754,611 $ 9,607,175 $ 9,925,831 $ 7,491,413
=========== ============ =========== ============ ============= ============
</TABLE>
<TABLE>
<CAPTION>
REAL ESTATE EQUITY SUBACCOUNT GROWTH & INCOME SUBACCOUNT
---------------------------------------- -------------------------------------------
2000 1999 1998 2000 1999 1998
------------ ------------- ------------ ------------- -------------- ------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income ................ $ 197,532 $ 515,377 $ 283,067 $ 289,852 $ 22,850,302 $ 8,975,814
Net realized gains (losses) .......... (213,163) (735,504) (454,979) 563,798 6,207,253 2,061,212
Net unrealized appreciation
(depreciation) during the period .... 349,789 80,925 (698,676) 2,749,417 (5,814,839) 7,759,307
----------- ------------ ----------- ------------ ------------- ------------
Net increase (decrease) in net assets
resulting from operations ............ 334,158 (139,202) (870,588) 3,603,067 23,242,716 18,796,333
From policyholder transactions:
Net premiums from policyholders ...... 5,164,186 22,699,314 6,964,604 20,391,023 196,639,863 60,975,616
Net benefits to policyholders ........ (4,454,487) (18,093,640) (5,513,221) (20,568,695) (106,763,955) (31,360,866)
----------- ------------ ----------- ------------ ------------- ------------
Net increase in net assets resulting
from policyholder transactions ....... 709,699 4,605,674 1,451,383 (177,672) 89,875,908 29,614,750
----------- ------------ ----------- ------------ ------------- ------------
Net increase (decrease) in net
assets ............................... 1,043,857 4,466,472 580,795 3,425,395 113,118,624 48,411,083
Net assets at beginning of period ..... 9,238,646 4,772,174 4,191,379 209,525,898 96,407,275 47,996,192
----------- ------------ ----------- ------------ ------------- ------------
Net assets at end of period ........... $10,282,503 $ 9,238,646 $ 4,772,174 $212,951,293 $ 209,525,899 $ 96,407,275
=========== ============ =========== ============ ============= ============
</TABLE>
See accompanying notes.
83
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED) (CONTINUED)
YEARS AND PERIODS ENDED MARCH 31,
<TABLE>
<CAPTION>
MANAGED SUBACCOUNT SHORT-TERM BOND SUBACCOUNT
----------------------------------------- ------------------------------------------
2000 1999 1998 2000 1999 1998
------------- ------------- ----------- ------------- ------------- ------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income ................. $ 810,423 $ 10,756,436 $ 3,484,281 $ 203,511 $ 907,486 $ 926,217
Net realized gains (losses) ........... (51,990) 2,233,258 278,186 (112,846) (441,667) 24,740
Net unrealized appreciation
(depreciation) during the period ..... 1,363,763 (6,419,069) 1,791,231 68,551 (85,754) (136,999)
------------ ------------ ----------- ------------ ------------ ------------
Net increase in net assets resulting
from operations ....................... 2,122,196 6,570,625 5,553,698 159,216 380,065 813,958
From policyholder transactions:
Net premiums from policyholders ....... 5,409,063 113,292,872 21,019,273 7,974,976 41,259,110 27,490,588
Net benefits to policyholders ......... (4,863,022) (34,219,380) (8,281,600) (5,532,589) (49,156,693) (21,534,195)
------------ ------------ ----------- ------------ ------------ ------------
Net increase (decrease) in net assets
resulting from policyholder
transactions .......................... 546,041 79,073,492 12,737,673 2,442,387 (7,897,583) 5,956,393
------------ ------------ ----------- ------------ ------------ ------------
Net increase (decrease) in net assets .. 2,668,237 85,644,117 18,291,371 2,601,603 (7,517,518) 6,770,351
Net assets at beginning of period ...... 125,710,810 40,066,692 21,775,321 11,728,988 19,246,506 12,476,155
------------ ------------ ----------- ------------ ------------ ------------
Net assets at end of period ............ $128,379,047 $125,710,809 $40,066,692 $ 14,330,591 $ 11,728,988 $ 19,246,506
============ ============ =========== ============ ============ ============
</TABLE>
<TABLE>
<CAPTION>
SMALL CAP VALUE SUBACCOUNT INTERNATIONAL OPERATIONS SUBACCOUNT
---------------------------------------------- ---------------------------------------------
2000 1999 1998 2000 1999 1998
------------- --------------- -------------- ------------- ------------- ---------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net
assets from operations:
Net investment income (loss) .. $ 72,846 $ 344,711 $ 14,015 $ (34,751) $ 2,006,004 $ 53,396
Net realized gains (losses) ... 54,419 (979,002) (9,919) 1,363,359 1,907,809 191,495
Net unrealized appreciation
(depreciation) during
the period ................... (47,196) 325,684 (523,693) (1,275,014) 3,818,953 1,108,416
------------ -------------- -------------- ------------ ------------ ---------------
Net increase (decrease) in net
assets resulting from
operations .................... 80,069 (308,607) (519,597) 53,594 7,732,766 1,353,307
From policyholder transactions:
Net premiums from
policyholders ................. 6,820,059 39,172,672 11,420,833 19,896,505 43,216,216 23,844,756
Net benefits to
policyholders ................. (3,922,931) (30,591,417) (4,363,378) (13,614,477) (38,372,463) (12,275,087)
------------ -------------- -------------- ------------ ------------ ---------------
Net increase in net assets
resulting from policyholder
transactions .................. 2,897,128 8,581,255 7,057,455 6,282,028 4,843,753 11,569,669
------------ -------------- -------------- ------------ ------------ ---------------
Net increase in net assets ..... 2,977,197 8,272,648 6,537,858 6,335,622 12,576,519 12,922,976
Net assets at beginning of
period ........................ 18,783,397 10,510,748 3,972,890 31,535,050 18,958,530 6,035,554
------------ -------------- -------------- ------------ ------------ ---------------
Net assets at end of period .... $ 21,760,594 $ 18,783,396 $ 10,510,748 $ 37,870,672 $ 31,535,049 $ 18,958,530
============ ============== ============== ============ ============ ===============
</TABLE>
See accompanying notes.
84
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED) (CONTINUED)
YEARS AND PERIODS ENDED MARCH 31,
<TABLE>
<CAPTION>
EQUITY INDEX SUBACCOUNT GLOBAL BOND SUBACCOUNT
------------------------------------------- ------------------------------------------
2000 1999 1998 2000 1999 1998
------------- -------------- ------------- -------------- ------------- -----------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets
from operations:
Net investment income ............... $ 315,101 $ 5,503,450 $ 1,211,729 $ 18,113 $ 424,767 $ 283,651
Net realized gains (losses) ......... 1,407,391 7,681,081 691,270 (240,729) (204,675) 81,659
Net unrealized appreciation
(depreciation) during
the period ......................... 2,436,887 4,678,509 6,098,919 363,167 (433,526) 43,608
------------ ------------- ------------ ------------- ------------ -----------
Net increase (decrease) in net assets
resulting from operations ........... 4,159,379 17,863,040 8,001,918 140,551 (213,434) 408,918
From policyholder transactions:
Net premiums from policyholders ..... 30,486,120 225,994,914 60,690,933 2,169,780 11,387,398 9,258,713
Net benefits to policyholders ....... (17,507,140) (147,909,470) (31,166,123) (4,458,286) (10,615,019) (3,008,341)
------------ ------------- ------------ ------------- ------------ -----------
Net increase (decrease) in net assets
resulting from policyholder
transactions ........................ 12,978,980 78,085,444 29,524,810 (2,288,506) 772,379 6,250,372
------------ ------------- ------------ ------------- ------------ -----------
Net increase (decrease) in net
assets .............................. 17,138,359 95,948,484 37,526,728 (2,147,955) 558,945 6,659,290
Net assets at beginning of period .... 149,913,130 53,964,647 16,437,919 8,838,517 8,279,571 1,620,281
------------ ------------- ------------ ------------- ------------ -----------
Net assets at end of period .......... $167,051,489 $ 49,913,131 $ 53,964,647 $ 6,690,562 $ 8,838,516 $ 8,279,571
============ ============= ============ ============= ============ ===========
</TABLE>
<TABLE>
<CAPTION>
TURNER CORE GROWTH SUBACCOUNT BRANDES INTERNATIONAL EQUITY SUBACCOUNT
------------------------------------------ ----------------------------------------
2000 1999 1998 2000 1999 1998
------------- ------------ ------------- ------------- ------------ -----------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income (loss) ........... (22,143) $ 1,315,438 $ 77,203 (14,102) $ 515,681 $ 343,646
Net realized gains ..................... 868,800 1,038,462 156,278 52,962 507,727 89,337
Net unrealized appreciation
(depreciation) during
the period ............................ 1,770,438 1,626,646 562,620 (506,321) 3,486,097 91,915
------------ ----------- ------------- ------------ ----------- -----------
Net increase (decrease) in net assets
resulting from operations .............. 2,617,095 3,980,546 796,101 (467,461) 4,509,505 524,898
From policyholder transactions:
Net premiums from policyholders ........ 7,163,231 23,098,524 4,779,974 5,406,790 12,134,533 5,520,633
Net benefits to policyholders .......... (6,042,692) (9,308,254) (1,690,860) (1,736,210) (5,569,496) (2,041,375)
------------ ----------- ------------- ------------ ----------- -----------
Net increase in net assets resulting from
policyholder transactions .............. 1,120,539 13,790,270 3,089,114 3,670,580 6,565,037 3,479,258
------------ ----------- ------------- ------------ ----------- -----------
Net increase in net assets .............. 3,737,634 17,770,816 3,885,215 3,203,119 11,074,542 4,004,156
Net assets at beginning of period ....... 22,671,006 4,900,189 1,014,974 17,415,297 6,340,754 2,336,598
------------ ----------- ------------- ------------ ----------- -----------
Net assets at end of period ............. $ 26,408,640 $22,671,005 $ 4,900,189 $ 20,618,416 $17,415,296 $ 6,340,754
============ =========== ============= ============ =========== ===========
</TABLE>
See accompanying notes.
85
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED) (CONTINUED)
YEARS AND PERIODS ENDED MARCH 31,
<TABLE>
<CAPTION>
FRONTIER CAPITAL APPRECIATION SUBACCOUNT ENHANCED U.S. EQUITY SUBACCOUNT
------------------------------------------ ---------------------------------------
2000 1999 1998 2000 1999 1998
-------------- ------------- ----------- ------------ ------------ -----------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income (loss) ........... $ (17,350) $ 449,994 $ 9,897 $ (5,830) $ 518,137 $ 68,233
Net realized gains (losses) ............ 466,929 624,068 (445,752) 55,792 264,436 87,723
Net unrealized appreciation during
the period ............................ 2,840,905 3,431,408 432,064 31,920 151,562 89,677
------------- ------------ ----------- ----------- ----------- -----------
Net increase (decrease) in net assets
resulting from operations .............. 3,290,484 4,505,470 (3,791) 81,882 934,135 245,633
From policyholder transactions:
Net premiums from policyholders ........ 8,319,565 25,135,447 13,982,031 3,512,323 6,480,741 3,031,309
Net benefits to policyholders .......... (3,328,234) (22,331,613) (9,695,520) (2,694,336) (3,151,279) (1,299,530)
------------- ------------ ----------- ----------- ----------- -----------
Net increase in net assets resulting from
policyholder transactions .............. 4,991,331 2,803,834 4,286,511 817,987 3,329,462 1,731,779
------------- ------------ ----------- ----------- ----------- -----------
Net increase in net assets .............. 8,281,815 7,309,304 4,282,720 899,869 4,263,597 1,977,412
Net assets at beginning of period ....... 16,985,022 9,675,718 5,392,998 6,738,214 2,474,617 497,205
------------- ------------ ----------- ----------- ----------- -----------
Net assets at end of period ............. $ 25,266,837 $ 16,985,022 $ 9,675,718 $ 7,638,083 $ 6,738,214 $ 2,474,617
============= ============ =========== =========== =========== ===========
</TABLE>
<TABLE>
<CAPTION>
GLOBAL EQUITY
EMERGING MARKETS EQUITY SUBACCOUNT SUBACCOUNT
------------------------------------------------ -----------------------------------------------
2000 1999 1998* 2000 1999 1998*
--------------- -------------- --------------- -------------- -------------- ---------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net
assets from operations:
Net investment income
(loss) .................... $ (6,661) $ 132,259 $ 135 $ (1,101) $ 4,204 $ 152
Net realized gains (losses) 841,365 663,998 (45,975) 27,715 82,873 (21,835)
Net unrealized appreciation
(depreciation) during the
period .................... (423,198) 432,248 2,289 2,640 47,295 4,812
-------------- ------------- --------------- ------------- ------------- ---------------
Net increase (decrease) in
net assets resulting from
operations ................. 411,506 1,228,505 (43,551) 29,254 134,372 (16,871)
From policyholder
transactions:
Net premiums from
policyholders ............. 18,848,748 18,579,194 2,434,226 1,111,909 3,151,983 2,372,034
Net benefits to
policyholders ............. (16,434,122) (16,271,324) (2,203,670) (522,788) (2,613,505) (2,191,135)
-------------- ------------- --------------- ------------- ------------- ---------------
Net increase in net assets
resulting from policyholder
transactions ............... 2,414,626 2,307,870 230,556 589,121 538,478 180,899
-------------- ------------- --------------- ------------- ------------- ---------------
Net increase in net assets .. 2,826,132 3,536,375 187,005 618,375 672,850 164,028
Net assets at beginning of
period ..................... 3,724,873 187,005 0 836,879 164,028 0
-------------- ------------- --------------- ------------- ------------- ---------------
Net assets at end of
period ..................... $ 6,551,005 $ 3,723,380 $ 187,005 $ 1,455,254 $ 836,878 $ 164,028
============== ============= =============== ============= ============= ===============
</TABLE>
---------
*From May 1, 1998 (commencement of operations).
See accompanying notes.
86
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED) (CONTINUED)
YEARS AND PERIODS ENDED MARCH 31,
<TABLE>
<CAPTION>
BOND INDEX
SUBACCOUNT SMALL/MID CAP CORE SUBACCOUNT
------------------------------------- --------------------------------------
2000 1999 1998* 2000 1999 1998*
----------- ------------ ---------- ------------ ------------ ----------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income (loss) ................. $ 92,333 $ 130,136 $ 22,905 $ (1,098) $ 52,711 $ (535)
Net realized gains (losses) .................. (5,117) (104,174) 1,002 106,765 65,733 (25,196)
Net unrealized appreciation (depreciation)
during the period ........................... 48,121 (78,192) (10,217) (19,659) (10,735) 18,718
---------- ----------- ---------- ----------- ----------- ----------
Net increase (decrease) in net assets resulting
from operations .............................. 135,337 (52,230) 13,690 86,008 107,709 (7,013)
From policyholder transactions:
Net premiums from policyholders .............. 1,414,394 6,471,518 1,176,234 6,028,335 5,817,483 1,089,030
Net benefits to policyholders ................ (901,805) (2,358,694) (124,467) (5,789,766) (5,611,532) (778,864)
---------- ----------- ---------- ----------- ----------- ----------
Net increase in net assets resulting from
policyholder transactions .................... 512,589 4,112,824 1,051,767 238,569 205,951 310,166
---------- ----------- ---------- ----------- ----------- ----------
Net increase in net assets .................... 647,926 4,060,594 1,065,457 324,577 313,660 303,153
Net assets at beginning of period ............. 5,126,051 1,065,457 0 616,813 303,153 0
---------- ----------- ---------- ----------- ----------- ----------
Net assets at end of period ................... $5,773,977 $ 5,126,051 $1,065,457 $ 941,390 $ 616,813 $ 303,153
========== =========== ========== =========== =========== ==========
</TABLE>
<TABLE>
<CAPTION>
HIGH YIELD BOND
SUBACCOUNT
----------------------------------------
2000 1999 1998*
------------ ------------- -----------
<S> <C> <C> <C>
Increase (decrease) in net assets
from operations:
Net investment income ............................................................. $ 81,942 $ 340,435 $ 86,759
Net realized gains (losses) ....................................................... (16,585) 42,365 64,824
Net unrealized appreciation
(depreciation) during the period ................................................. (189,115) (139,659) 149,416
----------- ------------ -----------
Net increase (decrease) in net
assets resulting from operations .................................................. (123,758) 243,141 300,999
From policyholder transactions:
Net premiums from policyholders ................................................... 1,581,720 19,870,990 6,683,673
Net benefits to policyholders ..................................................... (2,251,407) (20,368,501) (2,457,088)
----------- ------------ -----------
Net increase (decrease) in net
assets resulting from
policyholder transactions ......................................................... (669,687) (497,511) 4,226,585
----------- ------------ -----------
Net increase (decrease) in net
assets ............................................................................ (793,445) (254,370) 4,527,584
Net assets at beginning of period .................................................. 4,273,214 4,527,584 0
----------- ------------ -----------
Net assets at end of period ........................................................ $ 3,479,769 $ 4,273,214 $ 4,527,584
=========== ============ ===========
</TABLE>
---------
*From May 1, 1998 (commencement of operations).
See accompanying notes.
87
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
MARCH 31, 2000
1. ORGANIZATION
John Hancock Variable Life Account S (the Account) is a separate investment
account of John Hancock Variable Life Insurance Company (JHVLICO), a
wholly-owned subsidiary of John Hancock Mutual Life Insurance Company (John
Hancock). The Account was formed to fund variable life insurance policies
(Policies) issued by JHVLICO. The Account is operated as a unit investment trust
registered under the Investment Company Act of 1940, as amended, and currently
consists of twenty-seven subaccounts. The assets of each subaccount are invested
exclusively in shares of a corresponding Portfolio of John Hancock Variable
Series Trust I (the Fund) or of M Fund Inc. (M Fund). New subaccounts may be
added as new Portfolios are added to the Fund or to M Fund, or as other
investment options are developed, and made available to policyholders. The
twenty-seven Portfolios of the Fund and M Fund which are currently available are
the Large Cap Growth, Sovereign Bond, International Equity Index, Small Cap
Growth, International Balanced, Mid Cap Growth, Large Cap Value, Money Market,
Mid Cap Value, Small/Mid Cap Growth (formerly, Diversified Mid Cap Growth), Real
Estate Equity, Growth & Income, Managed, Short-Term Bond, Small Cap Value,
International Opportunities, Equity Index, Global Bond (formerly, Strategic
Bond), Turner Core Growth, Brandes International Equity, Frontier Capital
Appreciation, Enhanced U.S. Equity, Emerging Markets Equity, Global Equity, Bond
Index, Small/Mid Cap CORE and High Yield Bond Portfolios. Each Portfolio has a
different investment objective.
The net assets of the Account may not be less than the amount required
under state insurance law to provide for death benefits (without regard to the
minimum death benefit guarantee) and other policy benefits. Additional assets
are held in JHVLICO's general account to cover the contingency that the
guaranteed minimum death benefit might exceed the death benefit which would have
been payable in the absence of such guarantee.
The assets of the Account are the property of JHVLICO. The portion of the
Account's assets applicable to the policies may not be charged with liabilities
arising out of any other business JHVLICO may conduct.
2. SIGNIFICANT ACCOUNTING POLICIES
Estimates
The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.
Valuation of Investments
Investment in shares of the Fund and of M Fund are valued at the reported
net asset values of the respective Portfolios. Investment transactions are
recorded on the trade date. Dividend income is recognized on the ex-dividend
date. Realized gains and losses on sales of respective Portfolio shares are
determined on the basis of identified cost.
Federal Income Taxes
The operations of the Account are included in the federal income tax return
of JHVLICO, which is taxed as a life insurance company under the Internal
Revenue Code. JHVLICO has the right to charge the Account any federal income
taxes, or provision for federal income taxes, attributable to the operations of
the Account or to the policies funded in the Account. Currently, JHVLICO does
not make a charge for income or other taxes. Charges for state and local taxes,
if any, attributable to the Account may also be made.
88
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
Expenses
JHVLICO assumes mortality and expense risks of the variable life insurance
policies for which asset charges are deducted at various rates ranging from .50%
to .625%, depending on the type of policy, of net assets (excluding policy
loans) of the Account. In addition, a monthly charge at varying levels for the
cost of insurance is deducted from the net assets of the Account.
JHVLICO makes certain deductions for administrative expenses and state
premium taxes from premium payments before amounts are transferred to the
Account.
Policy Loans
Policy loans represent outstanding loans plus accrued interest. Interest is
accrued (net of a charge for policy loan administration determined at an annual
rate of .75% of the aggregate amount of policyholder indebtedness) and
compounded daily. At March 31, 2000, there were no outstanding policy loans.
3. TRANSACTION WITH AFFILIATES
John Hancock acts as the distributor, principal underwriter and investment
advisor for the Fund.
Certain officers of the Account are officers and directors of JHVLICO, the
Fund or John Hancock.
89
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
4. DETAILS OF INVESTMENTS
The details of the shares owned and cost and value of investments in the
Portfolios of the Fund and of M Fund at March 31, 2000 were as follows:
PORTFOLIO SHARES OWNED COST VALUE
--------- ------------ ------------ --------------
Large Cap Growth ............. 4,725,708 $129,759,928 $138,569,677
Sovereign Bond ............... 3,720,404 54,957,680 34,270,887
International Equity
Index ....................... 1,828,860 42,194,387 35,888,903
Small Cap Growth ............. 1,783,544 44,638,874 39,276,067
International Balanced ....... 411,770 5,792,382 4,263,961
Mid Cap Growth ............... 2,559,283 61,055,048 76,842,451
Large Cap Value .............. 2,322,131 36,125,073 30,338,048
Money Market ................. 6,966,470 137,421,592 69,694,685
Mid Cap Value ................ 1,556,021 25,731,991 21,554,270
Small/Mid Cap Growth ......... 639,205 13,859,500 9,607,175
Real Estate Equity ........... 878,277 15,150,096 10,282,503
Growth & Income .............. 10,470,973 216,940,978 212,951,293
Managed ...................... 8,209,595 135,063,985 128,379,047
Short-Term Bond .............. 1,472,374 22,331,767 14,330,591
Small Cap Value .............. 2,002,962 25,350,551 21,760,594
International
Opportunities ............... 2,498,318 47,315,632 37,870,672
Equity Index ................. 8,004,018 158,931,331 167,051,489
Global Bond .................. 668,397 14,205,761 6,690,562
Turner Core Growth ........... 1,042,593 29,103,994 26,408,640
Brandes International
Equity ...................... 1,374,582 17,355,048 20,618,416
Frontier Capital
Appreciation ................ 999,103 21,184,263 25,266,837
Enhanced U.S. Equity ......... 362,858 8,235,003 7,638,083
Emerging Markets
Equity ...................... 498,382 18,281,972 6,551,005
Global Equity ................ 115,407 2,131,686 1,455,254
Bond Index ................... 611,908 6,074,464 5,773,977
Small/Mid Cap CORE ........... 89,127 2,920,766 941,390
High Yield Bond .............. 405,962 6,265,268 3,479,769
90
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
Purchases, including reinvestment of dividend distributions, and proceeds
from sales of shares in the Portfolios of the Fund and of M Fund during 1999
were as follows:
PORTFOLIO PURCHASES SALES
--------- ------------ --------------
Large Cap Growth ......................... $ 62,265,535 $ 14,711,539
Sovereign Bond ........................... 38,288,617 29,280,010
International Equity Index ............... 32,519,440 17,541,313
Small Cap Growth ......................... 27,757,302 12,281,978
International Balanced ................... 3,415,587 1,768,784
Mid Cap Growth ........................... 45,338,211 14,783,738
Large Cap Value .......................... 22,257,609 10,304,554
Money Market ............................. 304,141,849 329,646,739
Mid Cap Value ............................ 15,413,952 12,927,617
Small/Mid Cap Growth ..................... 8,759,614 5,337,363
Real Estate Equity ....................... 13,375,520 8,254,469
Growth & Income .......................... 144,949,345 32,223,136
Managed .................................. 111,633,323 21,803,394
Short-Term Bond .......................... 17,352,671 24,342,768
Small Cap Value .......................... 16,062,747 7,136,780
International Opportunities .............. 24,767,973 17,918,215
Equity Index ............................. 124,086,502 40,497,607
Global Bond .............................. 10,322,531 9,125,384
Turner Core Growth ....................... 20,980,047 5,874,338
Brandes International Equity ............. 10,664,333 3,583,615
Frontier Capital Appreciation ............ 13,387,462 10,133,633
Enhanced U.S. Equity ..................... 5,925,334 2,077,734
Emerging Markets Equity .................. 9,682,573 7,242,444
Global Equity ............................ 2,167,637 1,624,954
Bond Index ............................... 5,900,997 1,658,038
Small/Mid Cap CORE ....................... 3,312,578 3,053,916
High Yield Bond .......................... 11,898,171 12,055,248
91
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
5. NET ASSETS
Accumulation shares attributable to net assets of policyholders and
accumulation share values for each portfolio at March 31, 2000 were as follows:
<TABLE>
<CAPTION>
VEP CLASS #1 VEP CLASS #2 VEP CLASS #3
-------------------------- -------------------------- --------------------------
ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION
PORTFOLIO SHARES SHARE VALUES SHARES SHARE VALUES SHARES SHARE VALUES
--------- ------------ ------------ ------------ ------------ ------------ --------------
<S> <C> <C> <C> <C> <C> <C>
Large Cap Growth 501,219 36.64 452,200 36.75 211,942 36.87
Sovereign Bond 225,529 14.01 160,910 14.05 34,047 14.10
International Equity Index 241,826 17.49 177,419 17.55 5,314 17.60
Small Cap Growth 187,881 24.93 186,116 24.98 34,022 25.03
International Balanced 18,384 12.87 25,851 12.90 15,065 12.93
Mid Cap Growth 244,467 36.47 184,426 36.54 60,720 36.61
Large Cap Value 195,113 15.68 139,786 15.71 24,929 15.74
Money Market 587,473 13.25 1,124,720 13.29 419,434 13.33
Mid Cap Value 120,750 15.21 49,381 15.24 3,276 15.27
Small/Mid Cap Growth 88,999 21.14 89,441 21.20 0 21.26
Real Estate Equity 95,604 14.85 55,305 14.89 19,250 14.94
Growth & Income 996,212 31.41 591,014 31.51 179,428 31.60
Managed 550,878 21.22 284,687 21.29 39,917 21.35
Short-Term Bond 84,327 13.10 94,761 13.14 9,722 13.18
Small Cap Value 117,863 12.27 89,562 12.29 22,744 12.32
International Opportunities 140,734 16.48 191,629 16.51 6,658 16.54
Equity Index 546,625 23.54 605,346 23.58 211,658 23.63
Global Bond 55,879 12.37 48,921 12.39 18,599 12.41
Turner Core Growth 31,801 31.21 15,389 31.28 0 31.34
Brandes International Equity 22,721 16.32 33,499 16.35 0 16.39
Frontier Capital Appreciation 26,137 27.20 13,250 27.26 0 27.31
Enhanced U.S. Equity 4,387 17.51 0 17.54 0 17.56
Emerging Markets Equity 61,060 13.69 160,303 13.70 13,962 13.71
Global Equity 27,243 12.68 27,262 12.69 2,252 12.70
Bond Index 100,226 10.59 99,922 10.60 63,929 10.60
Small/Mid Cap CORE 18,057 11.56 12,509 11.57 4,270 11.58
High Yield Bond 45,997 9.76 41,613 9.77 2,141 9.78
</TABLE>
92
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
<TABLE>
<CAPTION>
V COLI CLASS #4 V COLI CLASS #5 V COLI CLASS #6
-------------------------- -------------------------- --------------------------
ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION
PORTFOLIO SHARES SHARE VALUES SHARES SHARE VALUES SHARES SHARE VALUES
--------- ------------ ------------ ------------ ------------ ------------ --------------
<S> <C> <C> <C> <C> <C> <C>
Large Cap Growth 624,782 36.96 302,096 37.00 273,725 37.04
Sovereign Bond 14,891 14.89 610,911 14.91 449,306 14.92
International Equity Index 39,735 16.23 160,610 16.25 232,734 16.27
Small Cap Growth 66,214 25.38 39,775 25.39 46,461 25.42
International Balanced 40,176 13.10 10,196 13.11 54,443 13.12
Mid Cap Growth 151,297 37.12 135,265 37.15 63,453 37.17
Large Cap Value 168,223 15.96 160,487 15.97 419,835 15.98
Money Market 173,689 13.19 290,988 13.20 159,826 13.22
Mid Cap Value 81,017 15.48 17,842 15.49 240,521 15.50
Small/Mid Cap Growth 25,267 21.17 378 21.19 29,661 21.21
Real Estate Equity 57,478 15.40 5,284 15.42 199,999 15.43
Growth & Income 581,341 31.39 528,494 31.42 25,701 31.45
Managed 144,003 22.01 118,971 22.04 128,144 22.06
Short-Term Bond 185,563 13.36 424,715 13.38 0 0
Small Cap Value 32,369 12.49 50,061 12.50 278,886 12.50
International Opportunities 219,385 16.77 180,790 16.78 104,577 16.79
Equity Index 336,797 23.96 64,760 23.98 558,737 23.99
Global Bond 49,441 12.59 5,046 12.60 0 12.61
Turner Core Growth 9,891 31.81 20,258 31.83 0 31.86
Brandes International Equity 107,998 16.63 108,224 16.65 39,650 16.66
Frontier Capital Appreciation 90,714 27.72 67,224 27.74 0 27.77
Enhanced U.S. Equity 18,732 17.74 6,871 17.74 0 17.67
Emerging Markets Equity 0 13.81 39,505 13.81 0 13.81
Global Equity 0 12.80 0 12.80 0 12.80
Bond Index 2,500 10.68 19,774 10.68 0 10.68
Small/Mid Cap CORE 0 11.67 0 11.67 0 11.67
High Yield Bond 1,565 9.98 0 0.98 8,654 9.85
</TABLE>
93
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
<TABLE>
<CAPTION>
MEDALLION EXECUTIVE VLI CLASS #7 MVEP CLASS #8 MVUL CLASS #9
--------------------------------- -------------------------- --------------------------
ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION
PORTFOLIO SHARES SHARE VALUES SHARES SHARE VALUES SHARES SHARE VALUES
--------- ---------------- ---------------- ------------ ------------ ------------ --------------
<S> <C> <C> <C> <C> <C> <C>
Large Cap Growth 112,264 85.40 799,241 26.61 346,876 23.70
Sovereign Bond 56,595 24.06 302,433 12.64 338,834 11.90
International Equity Index 146,837 27.50 777,766 15.04 220,189 15.52
Small Cap Growth 181,468 24.96 309,201 25.20 209,297 28.33
International Balanced 58,124 12.89 42,203 13.01 36,194 12.47
Mid Cap Growth 181,012 36.51 411,691 36.87 120,647 40.88
Large Cap Value 340,696 15.69 144,765 15.85 120,405 13.55
Money Market 351,729 18.33 681,051 12.10 410,096 11.58
Mid Cap Value 484,280 15.22 236,146 15.38 58,151 12.99
Small/Mid Cap Growth 5,968 21.17 263,530 13.51 34,027 13.75
Real Estate Equity 42,675 22.83 146,961 12.66 42,185 9.75
Growth & Income 833,145 69.25 1,328,327 22.26 456,665 19.45
Managed 2,310,154 40.30 226,876 17.09 120,259 15.63
Short-Term Bond 90,405 13.12 44,158 12.06 95,975 11.56
Small Cap Value 619,523 12.28 321,868 12.40 92,320 11.77
International Opportunities 631,815 16.50 248,891 16.65 454,435 15.94
Equity Index 602,588 23.56 1,254,544 23.79 666,253 20.30
Global Bond 167,161 12.38 61,755 12.50 64,901 11.80
Turner Core Growth 0 29.04 211,545 28.32 69,350 27.22
Brandes International
Equity 0 16.55 542,598 15.97 59,761 17.06
Frontier Capital
Appreciation 0 25.24 453,530 23.01 87,539 22.27
Enhanced U.S. Equity 0 13.28 149,272 17.65 163,219 17.65
Emerging Markets Equity 43,842 13.69 79,087 13.76 40,699 13.76
Global Equity 25,141 12.69 24,262 12.75 852 12.75
Bond Index 27,803 10.59 19,951 10.64 180 10.64
Small/Mid Cap CORE 174 11.57 18,128 11.62 706 11.62
High Yield Bond 21,279 9.76 86,249 9.81 83,050 9.81
</TABLE>
94
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
<TABLE>
<CAPTION>
MVUL 98 CLASS #10 MVEP 98 CLASS #11 MEVL II CLASS #12
-------------------------- -------------------------- --------------------------
ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION
PORTFOLIO SHARES SHARE VALUES SHARES SHARE VALUES SHARES SHARE VALUES
--------- ------------ ------------ ------------ ------------ ------------ --------------
<S> <C> <C> <C> <C> <C> <C>
Large Cap Growth 257,292 23.70 225,326 26.61 4,496 87.48
Sovereign Bond 132,915 11.90 121,516 12.64 0 28.75
International Equity Index 50,283 15.52 94,430 15.04 1,229 29.08
Small Cap Growth 178,252 28.33 75,478 25.20 0 25.55
International Balanced 24,342 12.47 5,498 13.01 0 13.19
Mid Cap Growth 325,412 40.88 155,427 36.87 4,597 37.36
Large Cap Value 82,162 13.55 148,074 15.85 0 16.07
Money Market 913,953 11.58 249,610 12.10 0 13.26
Mid Cap Value 70,658 12.99 63,590 15.38 0 15.59
Small/Mid Cap Growth 15,647 13.75 21,186 13.51 0 0
Real Estate Equity 15,207 9.84 23,604 12.66 0 23.94
Growth & Income 1,057,563 19.45 214,058 22.26 2,544 82.96
Managed 82,529 15.63 51,746 17.09 2,049 47.71
Short-Term Bond 34,938 11.56 32,271 12.06 5,208 13.60
Small Cap Value 33,605 11.77 107,429 12.40 0 12.57
International Opportunities 55,230 15.94 65,769 16.65 0 16.88
Equity Index 2,032,606 20.30 537,822 23.79 9,694 24.12
Global Bond 42,596 11.80 29,112 12.50 0 12.67
Turner Core Growth 345,860 27.22 235,445 28.32 0 32.04
Brandes International Equity 123,322 17.06 228,923 15.97 0 16.75
Frontier Capital Appreciation 240,310 22.27 91,600 23.01 0 26.83
Enhanced U.S. Equity 51,190 17.65 38,188 17.65 0 17.82
Emerging Markets Equity 24,399 13.76 14,489 13.76 0 13.85
Global Equity 5,262 12.75 2,275 12.75 0 12.83
Bond Index 140,959 10.64 68,555 10.64 0 10.71
Small/Mid Cap CORE 12,671 11.62 14,654 11.62 0 11.70
High Yield Bond 18,929 9.81 45,739 9.81 0 9.88
</TABLE>
95
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
VEP CLASS #13
--------------------------
ACCUMULATION ACCUMULATION
PORTFOLIO SHARES SHARE VALUES
--------- ------------ --------------
Large Cap Growth 502 87.48
Sovereign Bond 0 28.75
International Equity Index 879 29.08
Small Cap Growth 588 25.55
International Balanced 0 13.19
Mid Cap Growth 877 37.36
Large Cap Value 13 16.07
Money Market 7,184 13.26
Mid Cap Value 0 15.59
Small/Mid Cap Growth 0 21.94
Real Estate Equity 0 23.94
Growth & Income 307 82.96
Managed 372 47.71
Short-Term Bond 0 13.60
Small Cap Value 0 12.57
International Opportunities 1,226 16.88
Equity Index 1,481 24.12
Global Bond 0 12.67
Turner Core Growth 0 32.04
Brandes International Equity 0 16.75
Frontier Capital Appreciation 0 26.83
Enhanced U.S. Equity 0 17.82
Emerging Markets Equity 717 13.85
Global Equity 0 12.83
Bond Index 0 10.71
Small/Mid Cap CORE 0 11.70
High Yield Bond 0 9.88
96
<PAGE>
REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS
To the Policyholders of
John Hancock Variable Life Account S
of John Hancock Variable Life Insurance Company
We have audited the accompanying statement of assets and liabilities of
John Hancock Variable Life Account S (the Account) (comprising, respectively,
the Large Cap Growth, Sovereign Bond, International Equity Index, Small Cap
Growth, International Balanced, Mid Cap Growth, Large Cap Value, Money Market,
Mid Cap Value, Small/Mid Cap Growth (formerly, Diversified Mid Cap Growth), Real
Estate Equity, Growth & Income, Managed, Short-Term Bond, Small Cap Value,
International Opportunities, Equity Index, Global Bond (formerly, Strategic
Bond), Turner Core Growth, Brandes International Equity, Frontier Capital
Appreciation, Enhanced U.S. Equity, Emerging Markets Equity, Global Equity, Bond
Index, Small/Mid Cap CORE and High Yield Bond Subaccounts) as of December 31,
1999, and the related statements of operations and changes in net assets for
each of the periods indicated therein. These financial statements are the
responsibility of the Account's management. Our responsibility is to express an
opinion on these financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of each of the respective
subaccounts constituting John Hancock Variable Life Account S at December 31,
1999, the results of their operations and the changes in their net assets for
each of the periods indicated, in conformity with accounting principles
generally accepted in the United States.
ERNST & YOUNG LLP
Boston, Massachusetts
February 11, 2000
97
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 1999
<TABLE>
<CAPTION>
INTERNATIONAL
LARGE CAP SOVEREIGN EQUITY SMALL CAP
GROWTH BOND INDEX GROWTH
SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT
------------ ----------- ------------- -------------
<S> <C> <C> <C> <C>
ASSETS
Cash................... $ 8,016 $ 2,380 $ 2,435 $ 2,357
Investments in shares
of portfolios of John
Hancock Variable
Series Trust I, at
value................. 115,521,551 38,321,474 33,198,674 31,022,828
Investments in shares
of portfolios of M
Fund Inc., at value... -- -- -- --
Receivable from:
John Hancock Variable
Series Trust I....... 21,617 12,536 419 208,513
M Fund Inc. .......... -- -- -- --
------------ ----------- ----------- -----------
Total assets........... 115,551,184 38,336,390 33,201,528 31,233,698
LIABILITIES
Payable to:
John Hancock Variable
Life Insurance
Company.............. 20,467 12,194 75 208,172
M Fund Inc. .......... -- -- -- --
Asset charges payable.. 9,166 2,723 2,779 2,698
------------ ----------- ----------- -----------
Total liabilities...... 29,633 14,917 2,854 210,870
------------ ----------- ----------- -----------
Net assets............. $115,521,551 $38,321,473 $33,198,674 $31,022,828
============ =========== =========== ===========
</TABLE>
<TABLE>
<CAPTION>
INTERNATIONAL MID CAP LARGE CAP MONEY
BALANCED GROWTH VALUE MARKET
SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT
------------- ----------- ----------- -------------
<S> <C> <C> <C> <C>
ASSETS
Cash................... $ 304 $ 4,698 $ 1,803 $ 3,061
Investments in shares
of portfolios of John
Hancock Variable
Series Trust I, at
value................. 4,591,857 63,499,616 27,106,918 61,006,769
Investments in shares
of portfolios of M
Fund Inc., at value... -- -- -- --
Receivable from:
John Hancock Variable
Series Trust I....... 52 27,659 12,738 1,396,082
M Fund Inc. .......... -- -- -- --
---------- ----------- ----------- -----------
Total assets........... 4,592,213 63,531,973 27,121,459 62,405,912
LIABILITIES
Payable to:
John Hancock Variable
Life Insurance
Company.............. 9 26,980 12,479 1,395,329
M Fund Inc. .......... -- -- -- --
Asset charges payable.. 348 5,377 2,063 3,814
---------- ----------- ----------- -----------
Total liabilities...... 357 32,357 14,542 1,399,143
---------- ----------- ----------- -----------
Net assets............. $4,591,856 $63,499,616 $27,106,917 $61,006,769
========== =========== =========== ===========
</TABLE>
See accompanying notes.
98
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENT OF ASSETS AND LIABILITIES (CONTINUED)
DECEMBER 31, 1999
<TABLE>
<CAPTION>
MID CAP SMALL/MID CAP REAL ESTATE GROWTH &
VALUE GROWTH EQUITY INCOME
SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT
------------ -------------- ------------ ------------
<S> <C> <C> <C> <C>
ASSETS
Cash.................. $ 1,422 $ 701 $ 611 $ 17,877
Investments in shares
of portfolios of John
Hancock Variable
Series Trust I, at
value................ 19,138,533 9,925,831 9,238,646 209,525,898
Investments in shares
of portfolios of M
Fund Inc., at value.. -- -- -- --
Receivable from:
John Hancock Variable
Series Trust I...... 38,609 580,155 88 330,982
M Fund Inc. ......... -- -- -- --
------------ -------------- ------------ ------------
Total assets.......... 19,178,564 10,506,687 9,239,345 209,874,757
LIABILITIES
Payable to:
John Hancock Variable
Life Insurance
Company............. 38,404 580,049 -- 328,424
M Fund Inc. ......... -- -- -- --
Asset charges payable. 1,627 807 699 20,434
------------ -------------- ------------ ------------
Total liabilities..... 40,031 580,856 699 348,858
------------ -------------- ------------ ------------
Net assets............ $ 19,138,533 $ 9,925,831 $ 9,238,646 $209,525,899
============ ============== ============ ============
</TABLE>
<TABLE>
<CAPTION>
SHORT-TERM SMALL CAP INTERNATIONAL
MANAGED BOND VALUE OPPORTUNITIES
SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT
---------- ---------- ---------- -------------
<S> <C> <C> <C> <C>
ASSETS
Cash.................. $ 13,307 $ 731 $ 1,430 $ 2,454
Investments in shares
of portfolios of John
Hancock Variable
Series Trust I, at
value................ 125,710,809 11,728,988 18,783,397 31,535,050
Investments in shares
of portfolios of M
Fund Inc., at value.. -- -- -- --
Receivable from:
John Hancock Variable
Series Trust I...... 34,311 215 189,514 1,308
M Fund Inc. ......... -- -- -- --
------------ ----------- ----------- -----------
Total assets.......... 125,758,427 11,729,934 18,974,341 31,538,812
LIABILITIES
Payable to:
John Hancock Variable
Life Insurance
Company............. 32,402 114 189,306 955
M Fund Inc. ......... -- -- -- --
Asset charges payable. 15,216 832 1,639 2,808
------------ ----------- ----------- -----------
Total liabilities..... 47,618 946 190,945 3,763
------------ ----------- ----------- -----------
Net assets............ $125,710,809 $11,728,988 $18,783,396 $31,535,049
============ =========== =========== ===========
</TABLE>
See accompanying notes.
99
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENT OF ASSETS AND LIABILITIES (CONTINUED)
DECEMBER 31, 1999
<TABLE>
<CAPTION>
TURNER BRANDES
EQUITY GLOBAL CORE INTERNATIONAL
INDEX BOND GROWTH EQUITY
SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT
---------- ---------- ----------- ---------------
<S> <C> <C> <C> <C>
ASSETS
Cash.................. $ 10,574 $ 734 $ 1,535 $ 1,016
Investments in shares
of portfolios of John
Hancock Variable
Series Trust I, at
value................ 149,913,130 8,838,516 -- --
Investments in shares
of portfolios of M
Fund Inc., at value.. -- -- 22,671,006 17,415,296
Receivable from:
John Hancock Variable
Series Trust I...... 126,680 766,077 222 271
M Fund Inc. ......... -- -- -- --
------------ ---------- ----------- -----------
Total assets.......... 150,050,384 9,605,327 22,672,763 17,416,583
LIABILITIES
Payable to:
John Hancock Variable
Life Insurance
Company............. 125,115 765,972 -- 122
M Fund Inc. ......... -- -- -- --
Asset charges payable. 12,138 839 1,758 1,165
------------ ---------- ----------- -----------
Total liabilities..... 137,253 766,811 1,758 1,287
------------ ---------- ----------- -----------
Net assets............ $149,913,131 $8,838,516 $22,671,005 $17,415,296
============ ========== =========== ===========
</TABLE>
<TABLE>
<CAPTION>
FRONTIER EMERGING
CAPITAL ENHANCED MARKETS GLOBAL
APPRECIATION U.S. EQUITY EQUITY EQUITY
SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT
------------ ----------- ---------- ------------
<S> <C> <C> <C> <C>
ASSETS
Cash..................... $ 1,031 $ 437 $ 370 $ 71
Investments in shares of
portfolios of John
Hancock Variable Series
Trust I, at value....... -- -- 3,723,380 836,878
Investments in shares of
portfolios of M Fund
Inc., at value.......... 16,985,022 6,738,214 -- --
Receivable from:
John Hancock Variable
Series Trust I......... 771 63 254 24
M Fund Inc. ............ -- -- -- --
----------- ---------- ---------- --------
Total assets............. 16,986,824 6,738,714 3,724,004 836,973
LIABILITIES
Payable to:
John Hancock Variable
Life Insurance Company. 620 -- 204 13
M Fund Inc. ............ -- -- -- --
Asset charges payable.... 1,182 500 420 82
----------- ---------- ---------- --------
Total liabilities........ 1,802 500 624 95
----------- ---------- ---------- --------
Net assets............... $16,985,022 $6,738,214 $3,723,380 $836,878
=========== ========== ========== ========
</TABLE>
See accompanying notes.
100
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENT OF ASSETS AND LIABILITIES (CONTINUED)
DECEMBER 31, 1999
<TABLE>
<CAPTION>
HIGH
BOND SMALL/ MID YIELD
INDEX CAP CORE BOND
SUBACCOUNT SUBACCOUNT SUBACCOUNT
---------- ---------- ------------
<S> <C> <C> <C>
ASSETS
Cash..................................... $ 374 $ 56 $ 310
Investments in shares of portfolios of
John Hancock Variable Series Trust I, at
value................................... 5,126,051 616,813 4,273,214
Investments in shares of portfolios of M
Fund Inc., at value..................... -- -- --
Receivable from:
John Hancock Variable Series Trust I.... 87 7 906,251
M Fund Inc. ............................ -- -- --
---------- -------- ----------
Total assets............................. 5,126,512 616,876 5,179,775
LIABILITIES
Payable to:
John Hancock Variable Life Insurance
Company................................ 20 -- 906,193
M Fund Inc. ............................ -- -- --
Asset charges payable.................... 441 63 368
---------- -------- ----------
Total liabilities........................ 461 63 906,561
---------- -------- ----------
Net assets............................... $5,126,051 $616,813 $4,273,214
========== ======== ==========
</TABLE>
See accompanying notes.
101
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENT OF OPERATIONS
YEARS AND PERIODS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
LARGE CAP GROWTH SUBACCOUNT SOVEREIGN BOND SUBACCOUNT
---------------------------------------- ----------------------------------
1999 1998 1997 1999 1998 1997
------------ ----------- ----------- ------------ ----------- ---------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received
from:
John Hancock Variable
Series Trust I............. $17,558,034 $ 6,312,073 $ 2,884,498 $ 2,851,613 $2,190,901 $855,742
M Fund Inc. ................ -- -- -- -- -- --
----------- ----------- ----------- ----------- ---------- --------
Total investment
income...................... 17,558,034 6,312,073 2,884,498 2,851,613 2,190,901 855,742
Expenses:
Mortality and expense
risks...................... 324,595 168,652 91,256 126,407 93,556 39,184
----------- ----------- ----------- ----------- ---------- --------
Net investment income........ 17,233,439 6,143,421 2,793,242 2,725,206 2,097,345 816,558
Net realized and
unrealized gain
(loss) on
investments:
Net realized gains
(losses)................... 5,003,007 1,750,881 619,721 (1,391,910) 185,230 80,538
Net unrealized
appreciation
(depreciation)
during the period.......... (2,053,672) 8,041,022 2,301,920 (1,837,190) (378,058) 63,687
----------- ----------- ----------- ----------- ---------- --------
Net realized and unrealized
gain (loss) on investments.. 2,949,335 9,791,903 2,921,641 (3,229,100) (192,828) 144,225
----------- ----------- ----------- ----------- ---------- --------
Net increase
(decrease) in net assets
resulting from operations... $20,182,774 $15,935,324 $ 5,714,883 $ (503,894) $1,904,517 $960,783
=========== =========== =========== =========== ========== ========
</TABLE>
<TABLE>
<CAPTION>
INTERNATIONAL EQUITY INDEX SUBACCOUNT SMALL CAP GROWTH SUBACCOUNT
-------------------------------------- ----------------------------------
1999 1998 1997 1999 1998 1997
----------- ----------- ------------- ----------- ----------- -----------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received from:
John Hancock Variable
Series Trust I............. $ 936,475 $1,930,710 $ 422,913 $ 3,697,955 $ -- $ 473
M Fund Inc. ................ -- -- -- -- -- --
---------- ---------- ----------- ----------- ---------- --------
Total investment income...... 936,475 1,930,710 422,913 3,697,955 -- 473
Expenses:
Mortality and expense
risks...................... 81,058 45,651 33,893 60,221 22,593 6,547
---------- ---------- ----------- ----------- ---------- --------
Net investment income
(loss)...................... 855,417 1,885,059 389,020 3,637,734 (22,593) (6,074)
Net realized and unrealized
gain (loss) on investments:
Net realized gains.......... 753,750 152,030 244,810 2,548,944 58,729 21,707
Net unrealized appreciation
(depreciation) during
the period................. 4,871,167 78,480 (1,219,540) 3,920,455 1,070,805 126,699
---------- ---------- ----------- ----------- ---------- --------
Net realized and unrealized
gain (loss) on investments.. 5,624,917 230,510 (974,730) 6,469,399 1,129,534 148,406
---------- ---------- ----------- ----------- ---------- --------
Net increase (decrease) in
net assets resulting from
operations.................. $6,480,334 $2,115,569 $ (585,710) $10,107,133 $1,106,941 $142,332
========== ========== =========== =========== ========== ========
</TABLE>
See accompanying notes.
102
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNTS
STATEMENT OF OPERATIONS (CONTINUED)
YEARS AND PERIODS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
INTERNATIONAL BALANCED SUBACCOUNT MID CAP GROWTH SUBACCOUNT
---------------------------------- ---------------------------------
1999 1998 1997 1999 1998 1997
----------- ---------- ---------- ----------- ---------- -----------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received
from:
John Hancock Variable
Series Trust I...... $ 372,766 $ 185,760 $ 61,249 $ 6,491,783 $1,114,374 $ --
M Fund Inc. ......... -- -- -- -- -- --
---------- ---------- --------- ----------- ---------- --------
Total investment
income............... 372,766 185,760 61,249 6,491,783 1,114,374 --
Expenses:
Mortality and expense
risks............... 13,792 9,687 4,443 102,248 26,123 8,287
---------- ---------- --------- ----------- ---------- --------
Net investment income
(loss)............... 358,974 176,073 56,806 6,389,535 1,088,251 (8,287)
Net realized and
unrealized gain
(loss) on
investments:
Net realized gains... 15,640 24,206 8,667 5,188,018 599,619 1,235
Net unrealized
appreciation
(depreciation)
during the
period.............. (173,912) 147,461 (67,714) 15,078,681 1,184,263 486,186
---------- ---------- --------- ----------- ---------- --------
Net realized and
unrealized gain
(loss) on
investments.......... (158,272) 171,667 (59,047) 20,266,699 1,783,882 487,421
---------- ---------- --------- ----------- ---------- --------
Net increase
(decrease) in net
assets resulting from
operations........... $ 200,702 $ 347,740 $ (2,241) $26,656,234 $2,872,133 $479,134
========== ========== ========= =========== ========== ========
</TABLE>
<TABLE>
<CAPTION>
LARGE CAP VALUE SUBACCOUNT MONEY MARKET SUBACCOUNT
---------------------------------- --------------------------------
1999 1998 1997 1999 1998 1997
------------ ---------- -------- ---------- ---------- ----------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received
from:
John Hancock Variable
Series Trust I...... $ 1,809,072 $ 797,874 $194,199 $3,279,928 $1,854,829 $758,434
M Fund Inc. ......... -- -- -- -- -- --
----------- ---------- -------- ---------- ---------- --------
Total investment
income............... 1,809,072 797,874 194,199 3,279,928 1,854,829 758,434
Expenses:
Mortality and expense
risks............... 88,877 41,415 11,163 291,398 167,813 66,882
----------- ---------- -------- ---------- ---------- --------
Net investment income 1,720,195 756,459 183,036 2,988,530 1,687,016 691,552
Net realized and
unrealized gain
(loss) on
investments:
Net realized gains... 705,454 330,827 164,821 -- -- --
Net unrealized
appreciation
(depreciation)
during the
period.............. (2,181,112) 145,355 279,449 -- -- --
----------- ---------- -------- ---------- ---------- --------
Net realized and
unrealized gain
(loss) on
investments.......... (1,475,658) 476,182 444,270 -- -- --
----------- ---------- -------- ---------- ---------- --------
Net increase in net
assets resulting from
operations........... $ 244,537 $1,232,641 $627,306 $2,988,530 $1,687,016 $691,552
=========== ========== ======== ========== ========== ========
</TABLE>
See accompanying notes.
103
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENT OF OPERATIONS (CONTINUED)
YEARS AND PERIODS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
MID CAP VALUE SUBACCOUNT SMALL/MID CAP GROWTH SUBACCOUNT
----------------------------------- ----------------------------------------
1999 1998 1997 1999 1998 1997
----------- ------------ --------- ------------ ------------- --------------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received from:
John Hancock Variable Series Trust I.......... $ 110,190 $ 120,469 $446,081 $ 1,421,656 $ 142,469 $ 878,600
M Fund Inc. .................................. -- -- -- -- -- --
---------- ----------- -------- ----------- ------------- -----------
Total investment income........................ 110,190 120,469 446,081 1,421,656 142,469 878,600
Expenses:
Mortality and expense risks................... 68,611 45,020 11,421 32,995 34,432 35,934
---------- ----------- -------- ----------- ------------- -----------
Net investment income.......................... 41,579 75,449 434,660 1,388,661 108,037 842,666
Net realized and unrealized gain (loss) on
investments:
Net realized gains (losses)................... (860,332) (538,516) 101,787 13,375 232,246 297,666
Net unrealized appreciation (depreciation)
during the period............................ 1,757,919 (830,390) (39,717) (1,001,208) 236,333 (730,748)
---------- ----------- -------- ----------- ------------- -----------
Net realized and unrealized gain (loss) on
investments................................... 897,587 (1,368,906) 62,070 (987,833) 468,579 (433,082)
---------- ----------- -------- ----------- ------------- -----------
Net increase (decrease) in net assets resulting
from operations............................... $ 939,166 $(1,293,457) $496,730 $ 400,828 $ 576,616 $ 409,584
========== =========== ======== =========== ============= ===========
</TABLE>
<TABLE>
<CAPTION>
REAL ESTATE EQUITY SUBACCOUNT GROWTH & INCOME SUBACCOUNT
---------------------------------- -------------------------------------
1999 1998 1997 1999 1998 1997
---------- ------------ --------- ------------ ----------- ------------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received
from:
John Hancock Variable
Series Trust I...... $ 544,845 $ 305,783 $246,677 $23,565,679 $ 9,266,175 $5,917,063
M Fund Inc. ......... -- -- -- -- -- --
--------- ----------- -------- ----------- ----------- ----------
Total investment
income............... 544,845 305,783 246,677 23,565,679 9,266,175 5,917,063
Expenses:
Mortality and expense
risks............... 29,468 22,716 13,879 715,377 290,361 169,135
--------- ----------- -------- ----------- ----------- ----------
Net investment income 515,377 283,067 232,798 22,850,302 8,975,814 5,747,928
Net realized and
unrealized gain
(loss) on
investments:
Net realized gains
(losses)............ (735,504) (454,979) 252,095 6,207,253 2,061,212 2,390,414
Net unrealized
appreciation
(depreciation)
during the period... 80,925 (698,676) (13,488) (5,814,839) 7,759,307 435,778
--------- ----------- -------- ----------- ----------- ----------
Net realized and
unrealized gain
(loss) on
investments.......... (654,579) (1,153,655) 238,607 392,414 9,820,519 2,826,192
--------- ----------- -------- ----------- ----------- ----------
Net increase
(decrease) in net
assets resulting from
operations........... $(139,202) $ (870,588) $471,405 $23,242,716 $18,796,333 $8,574,120
========= =========== ======== =========== =========== ==========
</TABLE>
See accompanying notes.
104
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENT OF OPERATIONS (CONTINUED)
YEARS AND PERIODS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
MANAGED SUBACCOUNT SHORT-TERM BOND SUBACCOUNT
------------------------------------ ------------------------------------
1999 1998 1997 1999 1998 1997
------------ ---------- ---------- ----------- ------------ ---------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received
from:
John Hancock Variable
Series Trust I....... $11,251,980 $3,606,186 $1,879,954 $ 957,614 $ 977,164 $ 415,542
M Fund Inc. .......... -- -- -- -- -- --
----------- ---------- ---------- ---------- ----------- ---------
Total investment
income................ 11,251,980 3,606,186 1,879,954 957,614 977,164 415,542
Expenses:
Mortality and expense
risks................ 495,544 121,905 65,383 50,128 50,947 20,551
----------- ---------- ---------- ---------- ----------- ---------
Net investment income.. 10,756,436 3,484,281 1,814,571 907,486 926,217 394,991
Net realized and
unrealized gain
(loss) on
investments:
Net realized gains
(losses)............. 2,233,258 278,186 171,318 (441,667) 24,740 35,294
Net unrealized
appreciation
(depreciation)
during the period.... (6,419,069) 1,791,231 715,231 (85,754) (136,999) (25,976)
----------- ---------- ---------- ---------- ----------- ---------
Net realized and
unrealized gain
(loss) on
investments........... (4,185,811) 2,069,417 886,549 (527,421) (112,259) 9,318
----------- ---------- ---------- ---------- ----------- ---------
Net increase in net
assets resulting from
operations............ $ 6,570,625 $5,553,698 $2,701,120 $ 380,065 $ 813,958 $ 404,309
=========== ========== ========== ========== =========== =========
</TABLE>
<TABLE>
<CAPTION>
INTERNATIONAL OPPORTUNITIES
SMALL CAP VALUE SUBACCOUNT SUBACCOUNT
-------------------------------- ---------------------------------
1999 1998 1997 1999 1998 1997
---------- ---------- -------- ---------- ---------- ---------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received
from:
John Hancock Variable
Series Trust I....... $ 409,324 $ 47,350 $299,278 $2,096,195 $ 103,399 $ 69,078
M Fund Inc. .......... -- -- -- -- -- --
--------- --------- -------- ---------- ---------- ---------
Total investment
income................ 409,324 47,350 299,278 2,096,195 103,399 69,078
Expenses:
Mortality and expense
risks................ 64,613 33,335 8,494 90,191 50,003 13,177
--------- --------- -------- ---------- ---------- ---------
Net investment income.. 344,711 14,015 290,784 2,006,004 53,396 55,901
Net realized and
unrealized gain
(loss) on
investments:
Net realized gains
(losses)............. (979,002) (9,919) 75,149 1,907,809 191,495 80,782
Net unrealized
appreciation
(depreciation)
during the period.... 325,684 (523,693) (18,626) 3,818,953 1,108,416 (260,664)
--------- --------- -------- ---------- ---------- ---------
Net realized and
unrealized gain
(loss) on
investments........... (653,318) (533,612) 56,523 5,726,762 1,299,911 (179,882)
--------- --------- -------- ---------- ---------- ---------
Net increase
(decrease) in net
assets resulting from
operations............ $(308,607) $(519,597) $347,307 $7,732,766 $1,353,307 $(123,981)
========= ========= ======== ========== ========== =========
</TABLE>
See accompanying notes.
105
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENT OF OPERATIONS (CONTINUED)
YEARS AND PERIODS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
EQUITY INDEX SUBACCOUNT GLOBAL BOND SUBACCOUNT
----------------------------------- --------------------------------
1999 1998 1997 1999 1998 1997
----------- ---------- ---------- ------------ -------- --------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received
from:
John Hancock Variable
Series Trust I...... $ 5,839,023 $1,337,750 $ 409,920 $ 460,088 $303,545 $ 74,850
M Fund Inc. ......... -- -- -- -- -- --
----------- ---------- ---------- ----------- -------- --------
Total investment
income............... 5,839,023 1,337,750 409,920 460,088 303,545 74,850
Expenses:
Mortality and expense
risks............... 335,573 126,021 31,223 35,321 19,894 3,820
----------- ---------- ---------- ----------- -------- --------
Net investment income. 5,503,450 1,211,729 378,697 424,767 283,651 71,030
Net realized and
unrealized gain
(loss) on
investments:
Net realized gains
(losses)............ 7,681,081 691,270 901,978 (204,675) 81,659 8,335
Net unrealized
appreciation
(depreciation)
during the
period.............. 4,678,509 6,098,919 392,256 (433,526) 43,608 (11,727)
----------- ---------- ---------- ----------- -------- --------
Net realized and
unrealized gain
(loss) on
investments.......... 12,359,590 6,790,189 1,294,234 (638,201) 125,267 (3,392)
----------- ---------- ---------- ----------- -------- --------
Net increase
(decrease) in net
assets resulting from
operations........... $17,863,040 $8,001,918 $1,672,931 $ (213,434) $408,918 $ 67,638
=========== ========== ========== =========== ======== ========
</TABLE>
<TABLE>
<CAPTION>
BRANDES INTERNATIONAL
TURNER CORE GROWTH SUBACCOUNT EQUITY SUBACCOUNT
------------------------------ ------------------------------
1999 1998 1997 1999 1998 1997
---------- -------- -------- ---------- -------- --------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received
from:
John Hancock Variable
Series
Trust I............. $1,349,358 $ -- $ -- $ 549,978 $ -- $ --
M Fund Inc. ......... -- 84,940 91,360 -- 358,080 32,677
---------- -------- -------- ---------- -------- --------
Total investment
income............... 1,349,358 84,940 91,360 549,978 358,080 32,677
Expenses:
Mortality and expense
risks............... 33,920 7,737 4,071 34,297 14,434 7,502
---------- -------- -------- ---------- -------- --------
Net investment income. 1,315,438 77,203 87,289 515,681 343,646 25,175
Net realized and
unrealized gain
(loss) on
investments: ........
Net realized gains... 1,038,462 156,278 76,711 507,727 89,337 12,541
Net unrealized
appreciation
(depreciation)
during the
period.............. 1,626,646 562,620 32,626 3,486,097 91,915 (26,022)
---------- -------- -------- ---------- -------- --------
Net realized and
unrealized gain
(loss) on
investments.......... 2,665,108 718,898 109,337 3,993,824 181,252 (13,481)
---------- -------- -------- ---------- -------- --------
Net increase in net
assets resulting from
operations........... $3,980,546 $796,101 $196,626 $4,509,505 $524,898 $ 11,694
========== ======== ======== ========== ======== ========
</TABLE>
See accompanying notes.
106
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENT OF OPERATIONS (CONTINUED)
YEARS AND PERIODS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
FRONTIER CAPITAL APPRECIATION
SUBACCOUNT ENHANCED U.S. EQUITY SUBACCOUNT
--------------------------------- --------------------------------
1999 1998 1997 1999 1998 1997*
---------- ---------- --------- ---------- ---------- --------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received
from:
John Hancock Variable
Series Trust I....... $ 487,465 $ -- $ -- $532,067 $ -- $ --
M Fund Inc. .......... -- 34,738 128,190 -- 72,302 15,335
---------- --------- --------- -------- -------- -------
Total investment
income................ 487,465 34,738 128,190 532,067 72,302 15,335
Expenses:
Mortality and expense
risks................ 37,471 24,841 10,040 13,930 4,069 478
---------- --------- --------- -------- -------- -------
Net investment income.. 449,994 9,897 118,150 518,137 68,233 14,857
Net realized and
unrealized gain
(loss) on
investments:
Net realized gains
(losses)............. 624,068 (445,752) 614,358 264,436 87,723 4,177
Net unrealized
appreciation
(depreciation)
during the period.... 3,431,408 432,064 (368,570) 151,562 89,677 6,844
---------- --------- --------- -------- -------- -------
Net realized and
unrealized gain
(loss) on
investments........... 4,055,476 (13,688) 245,788 415,998 177,400 11,021
---------- --------- --------- -------- -------- -------
Net increase
(decrease) in net
assets resulting from
operations............ $4,505,470 $ (3,791) $ 363,938 $934,135 $245,633 $25,878
========== ========= ========= ======== ======== =======
</TABLE>
<TABLE>
<CAPTION>
EMERGING
MARKETS EQUITY GLOBAL EQUITY BOND INDEX
SUBACCOUNT SUBACCOUNT SUBACCOUNT
-------------------- ------------------ --------------------
1999 1998** 1999 1998** 1999 1998**
---------- -------- -------- -------- ---------- --------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received
from:
John Hancock Variable
Series Trust I....... $ 137,724 $ 522 $ 6,063 $ 491 $ 140,772 $ 23,842
M Fund Inc. .......... -- -- -- -- -- --
---------- -------- -------- -------- --------- --------
Total investment
income................ 137,724 522 6,063 491 140,772 23,842
Expenses:
Mortality and expense
risks................ 5,465 387 1,859 339 10,636 937
---------- -------- -------- -------- --------- --------
Net investment income. 132,259 135 4,204 152 130,136 22,905
Net realized and
unrealized gain
(loss) on
investments:
Net realized gains
(losses)............. 663,998 (45,975) 82,873 (21,835) (104,174) 1,002
Net unrealized
appreciation
(depreciation)
during the period.... 432,248 2,289 47,295 4,812 (78,192) (10,217)
---------- -------- -------- -------- --------- --------
Net realized and
unrealized gain
(loss) on
investments........... 1,096,246 (43,686) 130,168 (17,023) (182,366) (9,215)
---------- -------- -------- -------- --------- --------
Net increase
(decrease) in net
assets resulting from
operations............ $1,228,505 $(43,551) $134,372 $(16,871) $ (52,230) $ 13,690
========== ======== ======== ======== ========= ========
</TABLE>
---------
* From July 1, 1997 (commencement of operations).
** From May 1, 1998 (commencement of operations).
107
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENT OF OPERATIONS (CONTINUED)
YEARS AND PERIODS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
SMALL/MID HIGH YIELD
CAP CORE BOND
SUBACCOUNT SUBACCOUNT
------------------- --------------------
1999 1998** 1999 1998**
--------- -------- ---------- --------
<S> <C> <C> <C> <C>
Investment income:
Distributions received from:
John Hancock Variable Series
Trust I....................... $ 54,784 $ -- $ 352,641 $ 88,721
M Fund Inc. ................... -- -- -- --
-------- -------- --------- --------
Total investment income......... 54,784 -- 352,641 88,721
Expenses:
Mortality and expense risks.... 2,073 535 12,206 1,962
-------- -------- --------- --------
Net investment income (loss).... 52,711 (535) 340,435 86,759
Net realized and unrealized gain
(loss) on investments:
Net realized gains (losses).... 65,733 (25,196) 42,365 64,824
Net unrealized appreciation
(depreciation) during the
period........................ (10,735) 18,718 (139,659) 149,416
-------- -------- --------- --------
Net realized and unrealized gain
(loss) on investments.......... 54,998 (6,478) (97,294) 214,240
-------- -------- --------- --------
Net increase (decrease) in net
assets resulting from
operations..................... $107,709 $ (7,013) $ 243,141 $300,999
======== ======== ========= ========
</TABLE>
---------
** From May 1, 1998 (commencement of operations).
See accompanying notes.
108
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF CHANGES IN NET ASSETS
YEARS AND PERIODS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
LARGE CAP GROWTH SUBACCOUNT SOVEREIGN BOND SUBACCOUNT
------------------------------------------ -----------------------------------------
1999 1998 1997 1999 1998 1997
------------- ------------- ------------ ------------- ------------- -----------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income................. $ 17,233,439 $ 6,143,421 $ 2,793,242 $ 2,725,206 $ 2,097,345 $ 816,558
Net realized gains (losses)........... 5,003,007 1,750,881 619,721 (1,391,910) 185,230 80,538
Net unrealized appreciation
(depreciation) during the period..... (2,053,672) 8,041,022 2,301,920 (1,837,190) (378,058) 63,687
------------ ------------ ------------ ------------ ------------ -----------
Net increase (decrease) in net assets
resulting from operations............. 20,182,774 15,935,324 5,714,883 (503,894) 1,904,517 960,783
From policyholder transactions:
Net premiums from policyholders....... 75,667,981 29,859,648 20,264,849 74,595,720 38,567,292 21,324,560
Net benefits to policyholders......... (45,347,424) (13,281,028) (10,390,849) (68,312,320) (27,391,317) (8,009,615)
------------ ------------ ------------ ------------ ------------ -----------
Net increase in net assets resulting
from policyholder
transactions.......................... 30,320,557 16,578,620 9,874,000 6,283,400 11,175,975 13,314,945
------------ ------------ ------------ ------------ ------------ -----------
Net increase in net assets............. 50,503,331 32,513,944 15,588,883 5,779,506 13,080,492 14,275,728
Net assets at beginning of period...... 65,018,220 32,504,276 16,915,393 32,541,967 19,461,475 5,185,747
------------ ------------ ------------ ------------ ------------ -----------
Net assets at end of period............ $115,521,551 $ 65,018,220 $ 32,504,276 $ 38,321,473 $ 32,541,967 $19,461,475
============ ============ ============ ============ ============ ===========
</TABLE>
<TABLE>
<CAPTION>
INTERNATIONAL EQUITY SMALL CAP
INDEX SUBACCOUNT GROWTH SUBACCOUNT
---------------------------------------- ----------------------------------------
1999 1998 1997 1999 1998 1997
------------- ------------ ----------- ------------- ------------ -----------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income (loss)............. $ 855,417 $ 1,885,059 $ 389,020 $ 3,637,734 $ (22,593) $ (6,074)
Net realized gains....................... 753,750 152,030 244,810 2,548,944 58,729 21,707
Net unrealized appreciation (depreciation)
during the period....................... 4,871,167 78,480 (1,219,540) 3,920,455 1,070,805 126,699
------------ ----------- ----------- ------------ ----------- -----------
Net increase (decrease) in net assets
resulting from operations................ 6,480,334 2,115,569 (585,710) 10,107,133 1,106,941 142,332
From policyholder transactions:
Net premiums from policyholders.......... 53,332,374 10,034,119 8,150,400 52,637,861 12,088,047 2,870,481
Net benefits to policyholders............ (39,209,664) (8,344,107) (4,505,840) (40,800,272) (6,621,834) (1,005,386)
------------ ----------- ----------- ------------ ----------- -----------
Net increase in net assets resulting from
policyholder transactions................ 14,122,710 1,690,012 3,644,560 11,837,589 5,466,213 1,865,095
------------ ----------- ----------- ------------ ----------- -----------
Net increase in net assets................ 20,603,044 3,805,581 3,058,850 21,944,722 6,573,154 2,007,427
Net assets at beginning of period......... 12,595,630 8,790,049 5,731,199 9,078,106 2,504,952 497,525
------------ ----------- ----------- ------------ ----------- -----------
Net assets at end of period............... $ 33,198,674 $12,595,630 $ 8,790,049 $ 31,022,828 $ 9,078,106 $ 2,504,952
============ =========== =========== ============ =========== ===========
</TABLE>
See accompanying notes.
109
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
YEARS AND PERIODS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
INTERNATIONAL BALANCED
SUBACCOUNT MID CAP GROWTH SUBACCOUNT
-------------------------------------- ---------------------------------------------
1999 1998 1997 1999 1998 1997
------------ ------------ ----------- -------------- -------------- ----------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income (loss).......... $ 358,974 $ 176,073 $ 56,806 $ 6,389,535 $ 1,088,251 $ (8,287)
Net realized gains.................... 15,640 24,206 8,667 5,188,018 599,619 1,235
Net unrealized appreciation
(depreciation) during the period..... (173,912) 147,461 (67,714) 15,078,681 1,184,263 486,186
----------- ----------- ---------- ------------- ------------- -------------
Net increase (decrease) in net assets
resulting from operations............. 200,702 347,740 (2,241) 26,656,234 2,872,133 479,134
From policyholder transactions:
Net premiums from policyholders....... 6,295,052 3,163,316 1,608,069 65,183,285 11,323,614 3,212,754
Net benefits to policyholders......... (5,007,225) (1,882,974) (282,878) (41,018,347) (5,132,055) (915,459)
----------- ----------- ---------- ------------- ------------- -------------
Net increase in net assets resulting
from policyholder transactions........ 1,287,827 1,280,342 1,325,191 24,164,938 6,191,559 2,297,295
----------- ----------- ---------- ------------- ------------- -------------
Net increase in net assets............. 1,488,529 1,628,082 1,322,950 50,821,172 9,063,692 2,776,429
Net assets at beginning of period...... 3,103,327 1,475,245 152,295 12,678,444 3,614,752 838,323
----------- ----------- ---------- ------------- ------------- -------------
Net assets at end of period............ $ 4,591,856 $ 3,103,327 $1,475,245 $ 63,499,616 $ 12,678,444 $ 3,614,752
=========== =========== ========== ============= ============= =============
</TABLE>
<TABLE>
<CAPTION>
LARGE CAP VALUE SUBACCOUNT MONEY MARKET SUBACCOUNT
---------------------------------------- ---------------------------------------------
1999 1998 1997 1999 1998 1997
------------- ------------ ------------ -------------- -------------- ----------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income............... $ 1,720,195 $ 756,459 $ 183,036 $ 2,988,530 $ 1,687,016 $ 691,552
Net realized gains.................. 705,454 330,827 164,821 -- -- --
Net unrealized appreciation
(depreciation) during the period... (2,181,112) 145,355 279,449 -- -- --
------------ ----------- ----------- ------------- ------------- -------------
Net increase in net assets resulting
from operations..................... 244,537 1,232,641 627,306 2,988,530 1,687,016 691,552
From policyholder transactions:
Net premiums from policyholders..... 37,432,039 15,144,316 5,421,062 890,376,545 340,377,358 103,737,470
Net benefits to policyholders....... (27,199,179) (4,937,583) (1,620,578) (918,869,964) (269,723,839) (100,296,756)
------------ ----------- ----------- ------------- ------------- -------------
Net increase (decrease) in net assets
resulting from policyholder
transactions........................ 10,232,860 10,206,733 3,800,484 (28,493,419) 70,653,519 3,440,714
------------ ----------- ----------- ------------- ------------- -------------
Net increase (decrease) in net assets 10,477,397 11,439,374 4,427,790 (25,504,889) 72,340,535 4,132,266
Net assets at beginning of period.... 16,629,520 5,190,146 762,356 86,511,658 14,171,123 10,038,857
------------ ----------- ----------- ------------- ------------- -------------
Net assets at end of period.......... $ 27,106,917 $16,629,520 $ 5,190,146 $ 61,006,769 $ 86,511,658 $ 14,171,123
============ =========== =========== ============= ============= =============
</TABLE>
See accompanying notes.
110
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
YEARS AND PERIODS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
SMALL/MID CAP
MID CAP VALUE SUBACCOUNT GROWTH SUBACCOUNT
---------------------------------------- -----------------------------------------
1999 1998 1997 1999 1998 1997
------------- ------------ ------------ ------------- ------------ ------------
<S> <C> <C> <C> <C> <C> <C>
Increase in net assets from operations:
Net investment income..................... $ 41,579 $ 75,449 $ 434,660 $ 1,388,661 $ 108,037 $ 842,666
Net realized gains (losses)............... (860,332) (538,516) 101,787 13,375 232,246 297,666
Net unrealized appreciation (depreciation)
during the period........................ 1,757,919 (830,390) (39,717) (1,001,208) 236,333 (730,748)
------------ ----------- ----------- ------------ ----------- -----------
Net increase (decrease) in net assets
resulting from
operations................................ 939,166 (1,293,457) 496,730 400,828 576,616 409,584
From policyholder transactions:
Net premiums from policyholders........... 32,024,751 18,837,112 6,323,061 11,809,133 4,563,154 8,511,081
Net benefits to policyholders............. (29,579,995) (7,855,945) (1,089,206) (9,775,543) (6,481,542) (6,274,668)
------------ ----------- ----------- ------------ ----------- -----------
Net increase (decrease) in net assets
resulting from policyholder transactions.. 2,444,756 10,981,167 5,233,855 2,033,590 (1,918,388) 2,236,413
------------ ----------- ----------- ------------ ----------- -----------
Net increase (decrease) in net assets...... 3,383,922 9,687,710 5,730,585 2,434,418 (1,341,772) 2,645,997
Net assets at beginning of period.......... 15,754,611 6,066,901 336,316 7,491,413 8,833,185 6,187,188
------------ ----------- ----------- ------------ ----------- -----------
Net assets at end of period................ $ 19,138,533 $15,754,611 $ 6,066,901 $ 9,925,831 $ 7,491,413 $ 8,833,185
============ =========== =========== ============ =========== ===========
</TABLE>
<TABLE>
<CAPTION>
REAL ESTATE EQUITY SUBACCOUNT GROWTH & INCOME SUBACCOUNT
---------------------------------------- -----------------------------------------
1999 1998 1997 1999 1998 1997
------------ ------------ ----------- ------------ ----------- -----------
<S> <C> <C> <C> <C> <C> <C>
Increase in net assets from operations:
Net investment income................. $ 515,377 $ 283,067 $ 232,798 $ 22,850,302 $ 8,975,814 $ 5,747,928
Net realized gains (losses)........... (735,504) (454,979) 252,095 6,207,253 2,061,212 2,390,414
Net unrealized appreciation
(depreciation) during the period..... 80,925 (698,676) (13,488) (5,814,839) 7,759,307 435,778
------------ ----------- ----------- ------------- ------------ ------------
Net increase (decrease) in net assets
resulting from operations............. (139,202) (870,588) 471,405 23,242,716 18,796,333 8,574,120
From policyholder transactions:
Net premiums from policyholders....... 22,699,314 6,964,604 4,833,914 196,639,863 60,975,616 35,535,599
Net benefits to policyholders......... (18,093,640) (5,513,221) (2,393,463) (106,763,955) (31,360,866) (21,776,809)
------------ ----------- ----------- ------------- ------------ ------------
Net increase in net assets resulting
from policyholder transactions........ 4,605,674 1,451,383 2,440,451 89,875,908 29,614,750 13,758,790
------------ ----------- ----------- ------------- ------------ ------------
Net increase in net assets............. 4,466,472 580,795 2,911,856 113,118,624 48,411,083 22,332,910
Net assets at beginning of period...... 4,772,174 4,191,379 1,279,523 96,407,275 47,996,192 25,663,282
------------ ----------- ----------- ------------- ------------ ------------
Net assets at end of period............ $ 9,238,646 $ 4,772,174 $ 4,191,379 $ 209,525,899 $ 96,407,275 $ 47,996,192
============ =========== =========== ============= ============ ============
</TABLE>
See accompanying notes.
111
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
YEARS AND PERIODS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
SHORT-TERM BOND
MANAGED SUBACCOUNT SUBACCOUNT
----------------------------------------- ------------------------------------------
1999 1998 1997 1999 1998 1997
------------- ------------ ------------ ------------- ------------- ------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income................... $ 10,756,436 $ 3,484,281 $ 1,814,571 $ 907,486 $ 926,217 $ 394,991
Net realized gains (losses)............. 2,233,258 278,186 171,318 (441,667) 24,740 35,294
Net unrealized appreciation
(depreciation) during the period....... (6,419,069) 1,791,231 715,231 (85,754) (136,999) (25,976)
------------ ----------- ----------- ------------ ------------ -----------
Net increase in net assets resulting from
operations.............................. 6,570,625 5,553,698 2,701,120 380,065 813,958 404,309
From policyholder transactions:
Net premiums from policyholders......... 113,292,872 21,019,273 16,914,475 41,259,110 27,490,588 12,911,228
Net benefits to policyholders........... (34,219,380) (8,281,600) (9,357,535) (49,156,693) (21,534,195) (4,234,624)
------------ ----------- ----------- ------------ ------------ -----------
Net increase (decrease) in net assets
resulting from policyholder
transactions............................ 79,073,492 12,737,673 7,556,940 (7,897,583) 5,956,393 8,676,604
------------ ----------- ----------- ------------ ------------ -----------
Net increase (decrease) in net assets.... 85,644,117 18,291,371 10,258,060 (7,517,518) 6,770,351 9,080,913
Net assets at beginning of period........ 40,066,692 21,775,321 11,517,261 19,246,506 12,476,155 3,395,242
------------ ----------- ----------- ------------ ------------ -----------
Net assets at end of period.............. $125,710,809 $40,066,692 $21,775,321 $ 11,728,988 $ 19,246,506 $12,476,155
============ =========== =========== ============ ============ ===========
</TABLE>
<TABLE>
<CAPTION>
INTERNATIONAL OPPORTUNITIES
SMALL CAP VALUE SUBACCOUNT SUBACCOUNT
--------------------------------------- ------------------------------------------
1999 1998 1997 1999 1998 1997
------------- ------------ ----------- ------------- ------------- ------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income.................... $ 344,711 $ 14,015 $ 290,784 $ 2,006,004 $ 53,396 $ 55,901
Net realized gains (losses).............. (979,002) (9,919) 75,149 1,907,809 191,495 80,782
Net unrealized appreciation (depreciation)
during the period....................... 325,684 (523,693) (18,626) 3,818,953 1,108,416 (260,664)
------------ ----------- ---------- ------------ ------------ -----------
Net increase (decrease) in net assets
resulting from operations................ (308,607) (519,597) 347,307 7,732,766 1,353,307 (123,981)
From policyholder transactions:
Net premiums from policyholders.......... 39,172,672 11,420,833 4,182,527 43,216,216 23,844,756 8,906,153
Net benefits to policyholders............ (30,591,417) (4,363,378) (897,951) (38,372,463) (12,275,087) (3,655,731)
------------ ----------- ---------- ------------ ------------ -----------
Net increase in net assets resulting from
policyholder transactions................ 8,581,255 7,057,455 3,284,576 4,843,753 11,569,669 5,250,422
------------ ----------- ---------- ------------ ------------ -----------
Net increase in net assets................ 8,272,648 6,537,858 3,631,883 12,576,519 12,922,976 5,126,441
Net assets at beginning of period......... 10,510,748 3,972,890 341,007 18,958,530 6,035,554 909,113
------------ ----------- ---------- ------------ ------------ -----------
Net assets at end of period............... $ 18,783,396 $10,510,748 $3,972,890 $ 31,535,049 $ 18,958,530 $ 6,035,554
============ =========== ========== ============ ============ ===========
</TABLE>
See accompanying notes.
112
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
YEARS AND PERIODS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
EQUITY INDEX SUBACCOUNT GLOBAL BOND SUBACCOUNT
------------------------------------------ ----------------------------------------
1999 1998 1997 1999 1998 1997
-------------- ------------- ------------ -------------- ------------ ------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in
net assets from
operations:
Net investment income....... $ 5,503,450 $ 1,211,729 $ 378,697 $ 424,767 $ 283,651 $ 71,030
Net realized gains
(losses)................... 7,681,081 691,270 901,978 (204,675) 81,659 8,335
Net unrealized
appreciation
(depreciation)
during the period.......... 4,678,509 6,098,919 392,256 (433,526) 43,608 (11,727)
------------- ------------ ----------- ------------- ----------- ----------
Net increase
(decrease) in net
assets resulting from
operations.................. 17,863,040 8,001,918 1,672,931 (213,434) 408,918 67,638
From policyholder
transactions:
Net premiums from
policyholders.............. 225,994,914 60,690,933 23,412,687 11,387,398 9,258,713 1,828,179
Net benefits to
policyholders.............. (147,909,470) (31,166,123) (9,622,006) (10,615,019) (3,008,341) (534,164)
------------- ------------ ----------- ------------- ----------- ----------
Net increase in net
assets resulting from
policyholder
transactions................ 78,085,444 29,524,810 13,790,681 772,379 6,250,372 1,294,015
------------- ------------ ----------- ------------- ----------- ----------
Net increase in net
assets...................... 95,948,484 37,526,728 15,463,612 558,945 6,659,290 1,361,653
Net assets at
beginning of period......... 53,964,647 16,437,919 974,307 8,279,571 1,620,281 258,628
------------- ------------ ----------- ------------- ----------- ----------
Net assets at end of
period...................... $ 149,913,131 $ 53,964,647 $16,437,919 $ 8,838,516 $ 8,279,571 $1,620,281
============= ============ =========== ============= =========== ==========
</TABLE>
<TABLE>
<CAPTION>
BRANDES INTERNATIONAL
TURNER CORE GROWTH SUBACCOUNT EQUITY SUBACCOUNT
-------------------------------------- ---------------------------------------
1999 1998 1997 1999 1998 1997
------------ ------------ ----------- ------------ ------------ --------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income........................ $ 1,315,438 $ 77,203 $ 87,289 $ 515,681 $ 343,646 $ 25,175
Net realized gains........................... 1,038,462 156,278 76,711 507,727 89,337 12,541
Net unrealized appreciation (depreciation)
during the period........................... 1,626,646 562,620 32,626 3,486,097 91,915 (26,022)
----------- ----------- ---------- ----------- ------------ -----------
Net increase in net assets resulting from
operations................................... 3,980,546 796,101 196,626 4,509,505 524,898 11,694
From policyholder transactions:
Net premiums from policyholders.............. 23,098,524 4,779,974 743,622 12,134,533 5,520,633 2,484,010
Net benefits to policyholders................ (9,308,254) (1,690,860) (580,027) (5,569,496) (2,041,375) (1,088,249)
----------- ----------- ---------- ----------- ------------ -----------
Net increase in net assets resulting from
policyholder transactions.................... 13,790,270 3,089,114 163,595 6,565,037 3,479,258 1,395,761
----------- ----------- ---------- ----------- ------------ -----------
Net increase in net assets.................... 17,770,816 3,885,215 360,221 11,074,542 4,004,156 1,407,455
Net assets at beginning of period............. 4,900,189 1,014,974 654,753 6,340,754 2,336,598 929,143
----------- ----------- ---------- ----------- ------------ -----------
Net assets at end of period................... $22,671,005 $ 4,900,189 $1,014,974 $17,415,296 $ 6,340,754 $ 2,336,598
=========== =========== ========== =========== ============ ===========
</TABLE>
See accompanying notes.
113
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
YEARS AND PERIODS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
FRONTIER CAPITAL APPRECIATION ENHANCED U.S.
SUBACCOUNT EQUITY SUBACCOUNT
----------------------------------------- -----------------------------------------
1999 1998 1997 1999 1998 1997*
------------- ------------ ------------ ------------- ------------ ------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in
net assets from
operations:
Net investment income....... $ 449,994 $ 9,897 $ 118,150 $ 518,137 $ 68,233 $ 14,857
Net realized gains
(losses)................... 624,068 (445,752) 614,358 264,436 87,723 4,177
Net unrealized
appreciation
(depreciation)
during the period.......... 3,431,408 432,064 (368,570) 151,562 89,677 6,844
------------ ----------- ----------- ----------- ----------- ---------
Net increase
(decrease) in net
assets resulting from
operations.................. 4,505,470 (3,791) 363,938 934,135 245,633 25,878
From policyholder
transactions:
Net premiums from
policyholders.............. 25,135,447 13,982,031 10,030,418 6,480,741 3,031,309 475,503
Net benefits to
policyholders.............. (22,331,613) (9,695,520) (5,969,436) (3,151,279) (1,299,530) (4,176)
------------ ----------- ----------- ----------- ----------- ---------
Net increase in net
assets resulting from
policyholder
transactions................ 2,803,834 4,286,511 4,060,982 3,329,462 1,731,779 471,327
------------ ----------- ----------- ----------- ----------- ---------
Net increase in net
assets...................... 7,309,304 4,282,720 4,424,920 4,263,597 1,977,412 497,205
Net assets at
beginning of period......... 9,675,718 5,392,998 968,078 2,474,617 497,205 0
------------ ----------- ----------- ----------- ----------- ---------
Net assets at end of
period...................... $ 16,985,022 $ 9,675,718 $ 5,392,998 $ 6,738,214 $ 2,474,617 $ 497,205
============ =========== =========== =========== =========== =========
</TABLE>
<TABLE>
<CAPTION>
EMERGING MARKETS GLOBAL EQUITY BOND INDEX
EQUITY SUBACCOUNT SUBACCOUNT SUBACCOUNT
--------------------------- -------------------------- --------------------------
1999 1998** 1999 1998** 1999 1998**
------------- ------------ ------------ ------------ ------------ ------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income....................... $ 132,259 $ 135 $ 4,204 $ 152 $ 130,136 $ 22,905
Net realized gains (losses)................. 663,998 (45,975) 82,873 (21,835) (104,174) 1,002
Net unrealized appreciation (depreciation)
during the period.......................... 432,248 2,289 47,295 4,812 (78,192) (10,217)
------------ ----------- ----------- ----------- ----------- ----------
Net increase (decrease) in net assets
resulting from operations................... 1,228,505 (43,551) 134,372 (16,871) (52,230) 13,690
From policyholder transactions:
Net premiums from policyholders............. 18,579,194 2,434,226 3,151,983 2,372,034 6,471,518 1,176,234
Net benefits to policyholders............... (16,271,324) (2,203,670) (2,613,505) (2,191,135) (2,358,694) (124,467)
------------ ----------- ----------- ----------- ----------- ----------
Net increase in net assets resulting from
policyholder transactions................... 2,307,870 230,556 538,478 180,899 4,112,824 1,051,767
------------ ----------- ----------- ----------- ----------- ----------
Net increase in net assets................... 3,536,375 187,005 672,850 164,028 4,060,594 1,065,457
Net assets at beginning of period............ 187,005 0 164,028 0 1,065,457 0
------------ ----------- ----------- ----------- ----------- ----------
Net assets at end of period.................. $ 3,723,380 $ 187,005 $ 836,878 $ 164,028 $ 5,126,051 $1,065,457
============ =========== =========== =========== =========== ==========
</TABLE>
---------
* From July 1, 1997 (commencement of operations).
** From May 1, 1998 (commencement of operations).
See accompanying notes.
114
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
YEARS AND PERIODS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
SMALL/MID CAP CORE HIGH YIELD BOND
SUBACCOUNT SUBACCOUNT
------------------------ -----------------------------
1999 1998** 1999 1998**
------------ ---------- ------------- --------------
<S> <C> <C> <C> <C>
Increase (decrease) in
net assets from
operations:
Net investment income
(loss).............. $ 52,711 $ (535) $ 340,435 $ 86,759
Net realized gains
(losses)............ 65,733 (25,196) 42,365 64,824
Net unrealized
appreciation
(depreciation)
during the period... (10,735) 18,718 (139,659) 149,416
----------- ---------- ------------- -----------
Net increase
(decrease) in net
assets resulting from
operations........... 107,709 (7,013) 243,141 300,999
From policyholder
transactions:
Net premiums from
policyholders....... 5,817,483 1,089,030 19,870,990 6,683,673
Net benefits to
policyholders....... (5,611,532) (778,864) (20,368,501) (2,457,088)
----------- ---------- ------------- -----------
Net increase
(decrease) in net
assets resulting from
policyholder
transactions......... 205,951 310,166 (497,511) 4,226,585
----------- ---------- ------------- -----------
Net increase
(decrease) in net
assets............... 313,660 303,153 (254,370) 4,527,584
Net assets at
beginning of period.. 303,153 0 4,527,584 0
----------- ---------- ------------- -----------
Net assets at end of
period............... $ 616,813 $ 303,153 $ 4,273,214 $ 4,527,584
=========== ========== ============= ===========
</TABLE>
---------
** From May 1, 1998 (commencement of operations).
See accompanying notes.
115
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 1999
1. ORGANIZATION
John Hancock Variable Life Account S (the Account) is a separate investment
account of John Hancock Variable Life Insurance Company (JHVLICO), a
wholly-owned subsidiary of John Hancock Mutual Life Insurance Company (John
Hancock). The Account was formed to fund variable life insurance policies
(Policies) issued by JHVLICO. The Account is operated as a unit investment trust
registered under the Investment Company Act of 1940, as amended, and currently
consists of twenty-seven subaccounts. The assets of each subaccount are invested
exclusively in shares of a corresponding Portfolio of John Hancock Variable
Series Trust I (the Fund) or of M Fund Inc. (M Fund). New subaccounts may be
added as new Portfolios are added to the Fund or to M Fund, or as other
investment options are developed, and made available to policyholders. The
twenty-seven Portfolios of the Fund and M Fund which are currently available are
the Large Cap Growth, Sovereign Bond, International Equity Index, Small Cap
Growth, International Balanced, Mid Cap Growth, Large Cap Value, Money Market,
Mid Cap Value, Small/Mid Cap Growth (formerly, Diversified Mid Cap Growth), Real
Estate Equity, Growth & Income, Managed, Short-Term Bond, Small Cap Value,
International Opportunities, Equity Index, Global Bond (formerly, Strategic
Bond), Turner Core Growth, Brandes International Equity, Frontier Capital
Appreciation, Enhanced U.S. Equity, Emerging Markets Equity, Global Equity, Bond
Index, Small/Mid Cap CORE and High Yield Bond Portfolios. Each Portfolio has a
different investment objective.
The net assets of the Account may not be less than the amount required
under state insurance law to provide for death benefits (without regard to the
minimum death benefit guarantee) and other policy benefits. Additional assets
are held in JHVLICO's general account to cover the contingency that the
guaranteed minimum death benefit might exceed the death benefit which would have
been payable in the absence of such guarantee.
The assets of the Account are the property of JHVLICO. The portion of the
Account's assets applicable to the policies may not be charged with liabilities
arising out of any other business JHVLICO may conduct.
2. SIGNIFICANT ACCOUNTING POLICIES
Estimates
The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.
Valuation of Investments
Investment in shares of the Fund and of M Fund are valued at the reported
net asset values of the respective Portfolios. Investment transactions are
recorded on the trade date. Dividend income is recognized on the ex-dividend
date. Realized gains and losses on sales of respective Portfolio shares are
determined on the basis of identified cost.
Federal Income Taxes
The operations of the Account are included in the federal income tax return
of JHVLICO, which is taxed as a life insurance company under the Internal
Revenue Code. JHVLICO has the right to charge the Account any federal income
taxes, or provision for federal income taxes, attributable to the operations of
the Account or to the policies funded in the Account. Currently, JHVLICO does
not make a charge for income or other taxes. Charges for state and local taxes,
if any, attributable to the Account may also be made.
116
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
Expenses
JHVLICO assumes mortality and expense risks of the variable life insurance
policies for which asset charges are deducted at various rates ranging from .50%
to .625%, depending on the type of policy, of net assets (excluding policy
loans) of the Account. In addition, a monthly charge at varying levels for the
cost of insurance is deducted from the net assets of the Account.
JHVLICO makes certain deductions for administrative expenses and state
premium taxes from premium payments before amounts are transferred to the
Account.
Policy Loans
Policy loans represent outstanding loans plus accrued interest. Interest is
accrued (net of a charge for policy loan administration determined at an annual
rate of .75% of the aggregate amount of policyholder indebtedness) and
compounded daily. At December 31, 1999, there were no outstanding policy loans.
3. TRANSACTION WITH AFFILIATES
John Hancock acts as the distributor, principal underwriter and investment
advisor for the Fund.
Certain officers of the Account are officers and directors of JHVLICO, the
Fund or John Hancock.
117
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
4. DETAILS OF INVESTMENTS
The details of the shares owned and cost and value of investments in the
Portfolios of the Fund and of M Fund at December 31, 1999 were as follows:
<TABLE>
<CAPTION>
PORTFOLIO SHARES OWNED COST VALUE
------------ ------------ --------------
<S> <C> <C> <C>
Large Cap Growth.............. 4,226,550 $108,181,136 $115,521,551
Sovereign Bond................ 4,200,440 40,512,273 38,321,473
International Equity Index.... 1,689,937 29,224,059 33,198,674
Small Cap Growth.............. 1,622,919 25,907,535 31,022,828
International Balanced........ 428,930 4,680,715 4,591,856
Mid Cap Growth................ 2,172,468 46,744,046 63,499,616
Large Cap Value............... 2,009,306 28,839,671 27,106,917
Money Market.................. 6,100,677 61,006,768 61,006,769
Mid Cap Value................. 1,497,913 18,236,811 19,138,533
Small/Mid Cap Growth.......... 707,222 10,888,164 9,925,831
Real Estate Equity............ 805,182 9,643,804 9,238,646
Growth & Income............... 10,470,370 207,387,033 209,525,899
Managed....................... 8,137,552 130,087,567 125,710,809
Short-Term Bond............... 1,206,452 11,963,663 11,728,988
Small Cap Value............... 1,720,546 18,985,985 18,783,396
International Opportunities... 2,078,452 26,831,679 31,535,049
Equity Index.................. 7,327,855 138,687,664 149,913,131
Global Bond................... 900,154 9,240,752 8,838,516
Turner Core Growth............ 988,705 20,433,059 22,671,005
Brandes International Equity.. 1,122,129 13,875,593 17,415,296
Frontier Capital Appreciation. 804,225 13,485,020 16,985,022
Enhanced U.S. Equity.......... 321,327 6,490,133 6,738,214
Emerging Markets Equity....... 303,646 3,288,843 3,723,380
Global Equity................. 68,965 784,773 836,878
Bond Index.................... 550,115 5,214,459 5,126,051
Small/Mid Cap CORE............ 62,841 608,830 616,813
High Yield Bond............... 475,514 4,263,457 4,273,214
</TABLE>
118
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
Purchases, including reinvestment of dividend distributions, and proceeds
from sales of shares in the Portfolios of the Fund and of M Fund during 1999
were as follows:
<TABLE>
<CAPTION>
PORTFOLIO PURCHASES SALES
--------- ------------ --------------
<S> <C> <C>
Large Cap Growth.................... $ 62,265,535 $ 14,711,539
Sovereign Bond...................... 38,288,617 29,280,010
International Equity Index.......... 32,519,440 17,541,313
Small Cap Growth.................... 27,757,302 12,281,978
International Balanced.............. 3,415,587 1,768,784
Mid Cap Growth...................... 45,338,211 14,783,738
Large Cap Value..................... 22,257,609 10,304,554
Money Market........................ 304,141,849 329,646,739
Mid Cap Value....................... 15,413,952 12,927,617
Small/Mid Cap Growth................ 8,759,614 5,337,363
Real Estate Equity.................. 13,375,520 8,254,469
Growth & Income..................... 144,949,345 32,223,136
Managed............................. 111,633,323 21,803,394
Short-Term Bond..................... 17,352,671 24,342,768
Small Cap Value..................... 16,062,747 7,136,780
International Opportunities......... 24,767,973 17,918,215
Equity Index........................ 124,086,502 40,497,607
Global Bond......................... 10,322,531 9,125,384
Turner Core Growth.................. 20,980,047 5,874,338
Brandes International Equity........ 10,664,333 3,583,615
Frontier Capital Appreciation....... 13,387,462 10,133,633
Enhanced U.S. Equity................ 5,925,334 2,077,734
Emerging Markets Equity............. 9,682,573 7,242,444
Global Equity....................... 2,167,637 1,624,954
Bond Index.......................... 5,900,997 1,658,038
Small/Mid Cap CORE.................. 3,312,578 3,053,916
High Yield Bond..................... 11,898,171 12,055,248
</TABLE>
119
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
5. NET ASSETS
Accumulation shares attributable to net assets of policyholders and
accumulation share values for each subaccount at December 31, 1999 were as
follows:
<TABLE>
<CAPTION>
VEP CLASS #1 VEP CLASS #2 VEP CLASS #3
-------------------------- -------------------------- --------------------------
ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION
PORTFOLIO SHARES SHARE VALUES SHARES SHARE VALUES SHARES SHARE VALUES
--------- ------------ ------------ ------------ ------------ ------------ --------------
<S> <C> <C> <C> <C> <C> <C>
Large Cap Growth.............. 432,627 $34.19 442,008 $34.29 156,934 $34.39
Sovereign Bond................ 226,496 13.80 170,995 13.84 28,389 13.88
International Equity Index.... 205,346 17.52 163,712 17.58 4,631 17.63
Small Cap Growth.............. 151,029 21.68 131,551 21.71 42,832 21.76
International Balanced........ 21,487 13.28 25,817 13.30 12,453 13.33
Mid Cap Growth................ 202,405 35.56 145,034 35.62 45,513 35.69
Large Cap Value............... 191,629 16.15 140,376 16.18 4,476 16.21
Money Market.................. 613,611 13.08 1,102,161 13.12 347,735 13.15
Mid Cap Value................. 106,938 14.05 45,955 14.08 2,990 14.10
Small/Mid Cap Growth.......... 83,852 19.77 90,674 19.83 41,701 19.88
Real Estate Equity............ 94,768 14.40 68,355 14.44 2,732 14.49
Growth & Income............... 945,411 30.90 579,234 31.00 212,540 31.09
Managed....................... 554,374 20.88 279,936 20.94 23,988 21.00
Short-Term Bond............... 94,078 12.97 84,892 13.00 7,712 13.04
Small Cap Value............... 114,641 12.30 82,461 12.33 55,278 12.35
International Opportunities... 115,902 16.52 159,219 16.55 2,521 16.58
Equity Index.................. 442,683 23.06 565,394 23.10 189,577 23.14
Global Bond................... 55,090 12.15 48,036 12.17 16,751 12.19
Turner Core Growth............ 31,697 28.29 15,337 28.36 -- --
Brandes International Equity.. 18,319 16.91 33,342 16.94 -- --
Frontier Capital Appreciation. 20,409 22.75 13,182 22.80 -- --
Enhanced U.S. Equity.......... 3,102 17.47 -- 17.50 -- --
Emerging Markets Equity....... 31,332 12.77 114,481 12.78 4,803 12.79
Global Equity................. 11,223 12.22 15,873 12.23 777 12.24
Bond Index.................... 99,617 10.34 99,264 10.34 64,039 10.35
Small/Mid Cap CORE............ 12,833 10.76 3,271 10.77 4,416 10.78
High Yield Bond............... 51,021 10.09 40,169 10.10 -- --
</TABLE>
120
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
<TABLE>
<CAPTION>
V COLI CLASS #4 V COLI CLASS #5 V COLI CLASS #6
-------------------------- -------------------------- --------------------------
ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION
PORTFOLIO SHARES SHARE VALUES SHARES SHARE VALUES SHARES SHARE VALUES
--------- ------------ ------------ ------------ ------------ ------------ --------------
<S> <C> <C> <C> <C> <C> <C>
Large Cap Growth.............. 646,018 $34.50 282,553 $34.49 252,596 $34.52
Sovereign Bond................ 17,426 14.64 538,047 14.66 335,449 14.67
International Equity Index.... 63,956 16.24 130,903 16.26 235,165 16.28
Small Cap Growth.............. 90,088 22.04 39,929 22.05 38,804 22.07
International Balanced........ 68,220 13.50 6,065 13.51 54,964 13.52
Mid Cap Growth................ 146,264 36.15 124,116 36.18 5,992 36.19
Large Cap Value............... 151,753 16.42 133,066 16.43 416,273 16.44
Money Market.................. 218,714 13.01 5,906 13.02 136,140 13.04
Mid Cap Value................. 69,726 14.29 24,485 14.30 281,375 14.30
Small/Mid Cap Growth.......... 27,983 19.77 958 19.79 42,902 19.81
Real Estate Equity............ 58,475 14.92 4,323 14.93 203,728 14.95
Growth & Income............... 641,268 30.84 447,326 30.87 16,723 30.91
Managed....................... 162,478 21.64 83,071 21.66 150,514 21.68
Short-Term Bond............... 99,163 13.21 351,710 13.22 -- --
Small Cap Value............... 32,245 12.51 49,419 12.52 281,896 12.53
International Opportunities... 203,225 16.80 157,727 16.80 74,340 16.81
Equity Index.................. 324,024 23.44 37,253 23.46 533,298 23.47
Global Bond................... 54,500 12.35 9,809 12.36 -- --
Turner Core Growth............ 7,772 28.80 12,496 28.83 -- --
Brandes International Equity.. 104,626 17.21 81,372 17.23 42,458 17.25
Frontier Capital Appreciation. 74,553 23.16 62,806 23.18 -- --
Enhanced U.S. Equity.......... 13,962 17.68 1 17.68 -- --
Emerging Markets Equity....... -- -- 24,692 12.87 -- --
Global Equity................. -- -- -- 12.32 -- --
Bond Index.................... 2,519 10.42 10,132 10.42 -- --
Small/Mid Cap CORE............ -- -- -- 10.84 -- --
High Yield Bond............... 1,998 10.18 310 10.18 85,180 10.18
</TABLE>
121
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
<TABLE>
<CAPTION>
MEDALLION EXECUTIVE VLI CLASS #7 MVEP CLASS #8 MVUL CLASS #9
--------------------------------- -------------------------- --------------------------
ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION
PORTFOLIO SHARES SHARE VALUES SHARES SHARE VALUES SHARES SHARE VALUES
--------- ---------------- ---------------- ------------ ------------ ------------ --------------
<S> <C> <C> <C> <C> <C> <C>
Large Cap Growth............ 92,840 $79.68 781,223 $24.82 213,207 $22.10
Sovereign Bond.............. 57,389 23.69 765,173 12.44 500,049 11.71
International Equity Index.. 113,572 27.55 780,218 15.05 200,089 15.54
Small Cap Growth............ 193,672 21.70 298,417 21.90 197,401 24.61
International Balanced...... 52,288 13.29 41,158 13.41 36,634 12.85
Mid Cap Growth.............. 168,579 35.59 383,762 35.92 103,210 39.83
Large Cap Value............. 269,931 16.17 125,284 16.31 115,052 13.95
Money Market................ 280,073 18.10 339,940 11.94 435,648 11.42
Mid Cap Value............... 412,439 14.06 242,213 14.19 70,954 12.00
Small/Mid Cap Growth........ 3,416 19.80 257,950 12.63 33,652 12.85
Real Estate Equity.......... 39,901 22.14 116,040 12.27 38,147 9.54
Growth & Income............. 828,857 68.13 1,383,220 21.88 552,475 19.13
Managed..................... 2,321,332 39.65 236,592 16.81 102,294 15.37
Short-Term Bond............. 63,598 12.99 63,326 11.93 95,428 11.43
Small Cap Value............. 473,526 12.32 281,097 12.43 87,362 11.80
International Opportunities. 559,454 16.54 227,841 16.68 335,763 15.97
Equity Index................ 477,728 23.08 1,251,427 23.29 598,377 19.87
Global Bond................. 146,786 12.16 62,185 12.27 258,673 11.58
Turner Core Growth.......... -- -- 229,705 25.66 76,087 24.67
Brandes International
Equity..................... -- -- 495,542 16.53 58,572 17.67
Frontier Capital
Appreciation............... -- -- 405,890 19.23 119,967 18.62
Enhanced U.S. Equity........ -- -- 145,784 17.59 139,459 17.59
Emerging Markets Equity..... 45,954 12.77 18,062 12.82 40,257 12.82
Global Equity............... 2,967 12.23 4,588 12.28 29,228 12.28
Bond Index.................. 18,855 10.34 12,439 10.38 185 10.38
Small/Mid Cap CORE.......... -- -- 16,742 10.81 477 10.81
High Yield Bond............. 34,470 10.10 82,547 10.14 72,026 10.14
</TABLE>
122
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
<TABLE>
<CAPTION>
MVUL 98 CLASS #10 MVEP 98 CLASS #11 MEVL II CLASS #12
-------------------------- -------------------------- --------------------------
ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION
PORTFOLIO SHARES SHARE VALUES SHARES SHARE VALUES SHARES SHARE VALUES
--------- ------------ ------------ ------------ ------------ ------------ --------------
<S> <C> <C> <C> <C> <C> <C>
Large Cap Growth.............. 221,057 $22.10 133,186 $24.82 -- --
Sovereign Bond................ 122,492 11.71 96,742 12.44 -- --
International Equity Index.... 40,197 15.54 68,833 15.05 -- --
Small Cap Growth.............. 158,068 24.61 34,357 21.90 -- --
International Balanced........ 22,819 12.85 3,040 13.41 -- --
Mid Cap Growth................ 291,628 39.83 111,636 35.92 -- --
Large Cap Value............... 66,485 13.95 73,993 16.31 -- --
Money Market.................. 575,670 11.42 718,107 11.94 -- --
Mid Cap Value................. 62,352 11.99 52,021 14.19 -- --
Small/Mid Cap Growth.......... 15,710 12.85 20,460 12.63 -- --
Real Estate Equity............ 10,691 9.54 7,405 12.27 -- --
Growth & Income............... 1,047,922 19.13 196,321 21.88 -- --
Managed....................... 55,779 15.37 43,618 16.81 -- --
Short-Term Bond............... 26,887 11.43 31,697 11.93 -- --
Small Cap Value............... 22,247 11.80 40,374 12.43 -- --
International Opportunities... 39,238 15.97 35,379 16.68 -- --
Equity Index.................. 1,960,860 19.87 440,030 23.29 -- --
Global Bond................... 35,346 11.58 51,458 12.27 -- --
Turner Core Growth............ 377,311 24.67 142,883 25.66 -- --
Brandes International Equity.. 82,135 17.67 116,504 16.53 -- --
Frontier Capital Appreciation. 90,807 18.62 69,320 20.00 -- --
Enhanced U.S. Equity.......... 48,887 17.59 30,852 17.59 -- --
Emerging Markets Equity....... 7,584 12.82 3,832 12.82 -- --
Global Equity................. 1,070 12.28 2,561 12.28 -- --
Bond Index.................... 137,733 10.38 46,924 10.38 -- --
Small/Mid Cap CORE............ 10,536 10.81 8,881 10.81 -- --
High Yield Bond............... 15,036 10.14 38,875 10.14 -- --
</TABLE>
123
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
<TABLE>
<CAPTION>
VEP CLASS #13
--------------------------
ACCUMULATION ACCUMULATION
PORTFOLIO SHARES SHARE VALUES
--------- ------------ --------------
<S> <C> <C>
Large Cap Growth.............. -- --
Sovereign Bond................ -- --
International Equity Index.... -- --
Small Cap Growth.............. -- --
International Balanced........ -- --
Mid Cap Growth................ -- --
Large Cap Value............... -- --
Money Market.................. -- --
Mid Cap Value................. -- --
Small/Mid Cap Growth.......... -- --
Real Estate Equity............ -- --
Growth & Income............... -- --
Managed....................... -- --
Short-Term Bond............... -- --
Small Cap Value............... -- --
International Opportunities... -- --
Equity Index.................. -- --
Global Bond................... -- --
Turner Core Growth............ -- --
Brandes International Equity.. -- --
Frontier Capital Appreciation. -- --
Enhanced U.S. Equity.......... -- --
Emerging Markets Equity....... -- --
Global Equity................. -- --
Bond Index.................... -- --
Small/Mid Cap CORE............ -- --
High Yield Bond............... -- --
</TABLE>
124
<PAGE>
ALPHABETICAL INDEX OF KEY WORDS AND PHRASES
This index should help you locate more information about many of the
important concepts in this prospectus.
KEY WORD OR PHRASE PAGE
Account .............................................. 29
account value ........................................ 8
Additional Sum Insured ............................... 14
attained age ......................................... 9
Basic Sum Insured .................................... 14
beneficiary .......................................... 40
business day ......................................... 30
changing Option A or B ............................... 16
changing the Total Sum
Insured ............................................. 16
charges .............................................. 8
Code ................................................. 36
cost of insurance rates .............................. 9
date of issue ........................................ 31
death benefit ........................................ 5
deductions ........................................... 8
expenses of the Trusts ............................... 10
fixed investment option .............................. 30
full surrender ....................................... 13
fund ................................................. 2
grace period ......................................... 7
guaranteed death benefit feature ..................... 7
Guaranteed Death Benefit Premium ..................... 7
insurance charge ..................................... 9
insured person ....................................... 5
investment options ................................... 1
JHVLICO .............................................. 29
lapse ................................................ 7
loan ................................................. 14
loan interest ........................................ 14
maximum premiums ..................................... 6
Minimum Initial Premium .............................. 30
minimum insurance amount ............................. 15
minimum premiums ..................................... 6
modified endowment contract .......................... 37
monthly deduction date ............................... 31
mortality and expense risk charge .................... 10
Option A; Option B ................................... 15
optional benefits .................................... 10
owner ................................................ 5
partial withdrawal ................................... 13
partial withdrawal charge ............................ 10
payment options ...................................... 17
Planned Premium ...................................... 6
policy anniversary ................................... 31
policy year .......................................... 31
premium; premium payment ............................. 5
prospectus ........................................... 3
receive; receipt ..................................... 19
reinstate; reinstatement ............................. 7
sales charges ........................................ 9
SEC .................................................. 2
Separate Account S ................................... 29
Servicing Office ..................................... 2
special loan account ................................. 14
subaccount ........................................... 29
surrender ............................................ 13
surrender value ...................................... 13
Target Premium ....................................... 9
tax considerations ................................... 36
telephone transfers .................................. 19
Total Sum Insured .................................... 14
transfer of account value ............................ 13
Trusts ............................................... 2
variable investment options .......................... 1
we; us ............................................... 29
withdrawal ........................................... 13
withdrawal charges ................................... 10
you; your ............................................ 5
125
<PAGE>
PROSPECTUS DATED JUNE 30, 2000
--------------------------------------------------------------------------------
MEDALLION EXECUTIVE VARIABLE LIFE III
--------------------------------------------------------------------------------
a flexible premium variable life insurance policy
issued by
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
("JHVLICO")
The policy provides an investment option with fixed rates of return
declared by JHVLICO and the following variable investment options:
<TABLE>
<CAPTION>
VARIABLE INVESTMENT OPTION MANAGED BY
-------------------------- ----------
<S> <C>
Managed ......................... Independence Investment Associates, Inc.
Growth & Income ................. Independence Investment Associates, Inc.
Fidelity VIP Contrafund(R) ...... Fidelity Management and Research Company
Equity Index .................... State Street Global Advisors
Large Cap Value ................. T. Rowe Price Associates, Inc.
American Leaders Large Cap Value. Federated Investment Management Company
Large Cap Growth ................ Independence Investment Associates, Inc.
Large Cap Aggressive Growth ..... Alliance Capital Management L.P.
Fidelity VIP Growth ............. Fidelity Management and Research Company
AIM V.I. Value .................. A I M Advisors, Inc.
Janus Aspen Global Technology ... Janus Capital Corporation
Mid Cap Value ................... Neuberger Berman, LLC
Fundamental Mid Cap Growth ...... OppenheimerFunds, Inc.
Mid Cap Growth .................. Janus Capital Corporation
Real Estate Equity .............. Independence Investment Associates, Inc. and
Morgan Stanley Dean Witter Investment
Management, Inc.
Small/Mid Cap CORE .............. Goldman Sachs Asset Management
Small/Mid Cap Growth ............ Wellington Management Company, LLP
Small Cap Value ................. INVESCO Management & Research, Inc.
Small Cap Growth ................ John Hancock Advisers, Inc.
MFS New Discovery ............... MFS Investment Management(R)
Global Balanced ................. Brinson Partners, Inc.
Janus Aspen Worldwide Growth .... Janus Capital Corporation
Templeton International
Securities .................... Templeton Investment Counsel, Inc.
International Equity Index ...... Independence International Associates, Inc.
International Opportunities ..... Rowe Price-Fleming International, Inc.
Morgan Stanley Dean Witter Investment
Emerging Markets Equity ......... Management, Inc.
Short-Term Bond ................. Independence Investment Associates, Inc.
Bond Index ...................... Mellon Bond Associates, LLP
Active Bond ..................... John Hancock Advisers, Inc.
Core Bond ....................... Federated Investment Management Company
Global Bond ..................... J.P. Morgan Investment Management, Inc.
High Yield Bond ................. Wellington Management Company, LLP
Money Market .................... John Hancock Life Insurance Company
--------------------------------------------------------------------------------
</TABLE>
<PAGE>
The variable investment options shown on page 1 are those available as of the
date of this prospectus. We may add, modify or delete variable investment
options in the future.
When you select one or more of these variable investment options, we invest
your money in the corresponding investment option(s) of one or more of the
following: the John Hancock Variable Series Trust I, the AIM Variable Insurance
Funds, Inc., the Templeton Variable Products Series Fund, Fidelity's Variable
Insurance Products Fund and Variable Insurance Products Fund II, the Janus Aspen
Series (Service Shares Class), and the MFS Variable Insurance Trust (together,
"the Trusts"). In this prospectus, the investment options of the Trusts are
referred to as "funds". In the prospectuses for the Trusts, the investment
options may be referred to as "funds", "portfolios" or "series".
Each Trust is a so-called "series" type mutual fund registered with the
Securities and Exchange Commission ("SEC"). The investment results of each
variable investment option you select will depend on those of the corresponding
fund of one of the Trusts. Each of the funds is separately managed and has its
own investment objective and strategies. Attached at the end of this prospectus
is a prospectus for each Trust. The Trust prospectuses contain detailed
information about each available fund. Be sure to read those prospectuses
before selecting any of the variable investment options shown on page 1.
* * * * * * * * * * * *
Please note that the SEC has not approved or disapproved these securities, or
determined if this prospectus is truthful or complete. Any representation to the
contrary is a criminal offense.
* * * * * * * * * * * *
JHVLICO LIFE SERVICING OFFICE
-----------------------------
Express Delivery U.S. Mail
---------------- ---------
529 Main Street (X-4) P.O. Box 111
Charlestown, MA 02129 Boston, MA 02117
Phone: 1-800-732-5543
Fax: 1-617-886-3048
2
<PAGE>
GUIDE TO THIS PROSPECTUS
This prospectus contains information that you should know before you buy a
policy or exercise any of your rights under the policy. However, please keep in
mind that this is a prospectus - - it is not the policy. The prospectus
---
simplifies many policy provisions to better communicate the policy's essential
features. Your rights and obligations under the policy will be determined by the
language of the policy itself. When you receive your policy, read it carefully.
This prospectus is arranged in the following way:
. The section which follows is called "Basic Information". It is in a
question and answer format. We suggest you read the Basic Information
section before reading any other section of the prospectus.
. Behind the Basic Information section are illustrations of
hypothetical policy benefits that help clarify how the policy works.
These start on page 21.
. Behind the illustrations is a section called "Additional Information"
that gives more details about the policy. It generally does not
---
repeat information that is in the Basic Information section. A table
of contents for the Additional Information section appears on page
28.
. Behind the Additional Information section are the financial
statements for JHVLICO and Separate Account S. These start on page
42.
. Finally, there is an Alphabetical Index of Key Words and Phrases at
the back of the prospectus on page 124.
After the Alphabetical Index of Key Words and Phrases, this prospectus ends and
the prospectuses for the Trusts begin.
**********
3
<PAGE>
BASIC INFORMATION
This part of the prospectus provides answers to commonly asked questions about
the policy.
<TABLE>
<CAPTION>
<S> <C>
Question Beginning on page
-------- -----------------
. What is the policy? .............................................. 5
. Who owns the policy? ............................................. 5
. How can I invest money in the policy? ............................ 5
. Is there a minimum amount I must invest? ......................... 6
. How will the value of my investment in the policy change
over time? ....................................................... 8
. What charges will JHVLICO deduct from my investment in
the policy? ...................................................... 8
. What charges will the Trusts deduct from my investment in
the policy? ...................................................... 10
. What other charges could JHVLICO impose in the future? ............ 12
. How can I change my policy's investment allocations? .............. 12
. How can I access my investment in the policy? .................... 13
. How much will JHVLICO pay when the insured person dies? ........... 14
. What optional rider benefits can I choose? ....................... 16
. How can I change my policy's insurance coverage? .................. 16
. Can I cancel my policy after it's issued? ........................ 17
. Can I choose the form in which JHVLICO pays out policy
proceeds? ........................................................ 17
. To what extent can JHVLICO vary the terms and conditions
of its policies in particular cases? ............................. 18
. How will my policy be treated for income tax purposes? ............ 18
. How do I communicate with JHVLICO? ............................... 19
</TABLE>
4
<PAGE>
WHAT IS THE POLICY?
The policy's primary purpose is to provide lifetime protection against
economic loss due to the death of the insured person. The value of the amount
you have invested under the policy may increase or decrease daily based upon the
investment results of the variable investment options that you choose. The
amount we pay to the policy's beneficiary if the insured person dies (we call
this the "death benefit") may be similarly affected.
While the insured person is alive, you will have a number of options under the
policy. Here are some major ones:
. Determine when and how much you invest in the various investment
options
. Borrow or withdraw amounts you have in the investment options
. Change the beneficiary who will receive the death benefit
. Change the amount of insurance
. Turn in (i.e., "surrender") the policy for the full amount of its
surrender value
. Choose the form in which we will pay out the death benefit or other
proceeds
Most of these options are subject to limits that are explained later in this
prospectus.
WHO OWNS THE POLICY?
That's up to the person who applies for the policy. The owner of the policy is
the person who can exercise most of the rights under the policy, such as the
right to choose the investment options or the right to surrender the policy. In
many cases, the person buying the policy is also the person who will be the
owner. However, the application for a policy can name another person or entity
(such as a trust) as owner. Whenever we've used the term "you" in this
prospectus, we've assumed that the reader is the person who has whatever right
or privilege is being discussed. There may be tax consequences if the owner and
the insured person are different, so you should discuss this issue with your tax
adviser.
HOW CAN I INVEST MONEY IN THE POLICY?
Premium Payments
We call the investments you make in the policy "premiums" or "premium
payments". The amount we require as your first premium depends upon the
-----
specifics of your policy and the insured person. Except as noted below, you can
make any other premium payments you wish at any time. That's why the policy is
called a "flexible premium" policy.
5
<PAGE>
Minimum premium payment
Each premium payment must be at least $50.
Maximum premium payments
Federal tax law limits the amount of premium payments you can make relative to
the amount of your policy's insurance coverage. We will not knowingly accept any
amount by which a premium payment exceeds the maximum. If you exceed certain
other limits, the law may impose a penalty on amounts you take out of your
policy. More discussion of these tax law requirements begins on page 35. Also,
we may refuse to accept any amount of an additional premium if:
. that amount of premium would increase our insurance risk exposure, and
. the insured person doesn't provide us with adequate evidence that he
or she continues to meet our requirements for issuing insurance.
In no event, however, will we refuse to accept any premium necessary to prevent
the policy or the guaranteed death benefit feature from terminating.
Ways to pay premiums
If you pay premiums by check or money order, they must be drawn on a U.S. bank
in U.S. dollars and made payable to "John Hancock Variable Life Insurance
Company." Premiums after the first must be sent to the JHVLICO Life Servicing
Office at the appropriate address shown on page 2 of this prospectus.
We will also accept premiums:
. by wire or by exchange from another insurance company, or
. if we agree to it, through a salary deduction plan with your
employer.
You can obtain information on these other methods of premium payment by
contacting your JHVLICO representative or by contacting the JHVLICO Life
Servicing Office.
IS THERE A MINIMUM AMOUNT I MUST INVEST?
Planned Premiums
The Policy Specifications page of your policy will show the "Planned Premium"
for the policy. You choose this amount in the policy application. The premium
reminder notice we send you is based on this amount. You will also choose how
often to pay premiums-- annually, semi-annually, quarterly or monthly. The date
on which such a payment is "due" is referred to in the policy as a "modal
processing date." However, payment of Planned Premiums is not necessarily
required. You need only invest enough to keep the policy in force (see "Lapse
and reinstatement" and "Guaranteed death benefit feature" below).
6
<PAGE>
Lapse and reinstatement
Either your entire policy or the Additional Sum Insured portion of your Total
Sum Insured can terminate (i.e., "lapse") for failure to pay charges due under
the policy. If the guaranteed death benefit feature is in effect, only the
Additional Sum Insured, if any, can lapse. If the guaranteed death benefit
feature is not in effect, the entire policy can lapse. In either case, if the
---
policy's surrender value is not sufficient to pay the charges on a quarterly
processing date, we will notify you of how much you will need to pay to keep any
Additional Sum Insured or the policy in force. You will have a 61 day "grace
period" to make that payment. If you don't pay at least the required amount by
the end of the grace period, the Additional Sum Insured or your policy will
lapse. If your policy lapses, all coverage under the policy will cease. Even if
the policy or the Additional Sum Insured terminates in this way, you can still
reactivate (i.e., "reinstate") it within 3 years from the beginning of the grace
period. You will have to provide evidence that the insured person still meets
our requirements for issuing coverage. You will also have to pay a minimum
amount of premium and be subject to the other terms and conditions applicable to
reinstatements, as specified in the policy. If the guaranteed death benefit is
not in effect and the insured person dies during the grace period, we will
deduct any unpaid monthly charges from the death benefit. During such a grace
period, you cannot make a partial withdrawal or policy loan. (The "quarterly
processing dates" are every third monthly deduction date. The term "monthly
deduction date" is defined on page 31 under "Procedures for issuance of a
policy".)
Guaranteed death benefit feature
This feature guarantees that your Basic Sum Insured will not lapse during the
first 5 policy years, regardless of adverse investment performance, if on each
quarterly processing date during that 5 year period the amount of cumulative
premiums you have paid (less all withdrawals from the policy and all outstanding
loans) equals or exceeds the sum of all Guaranteed Death Benefit Premiums due to
date. The annual Guaranteed Death Benefit Premium (or "GDB Premium) is defined
in the policy and one-twelfth of that amount is "due" on each monthly deduction
date. If the Guaranteed Death Benefit test is not satisfied on any quarterly
processing date, the guaranteed death benefit feature will not be "in effect" on
that quarterly processing date.
No GDB Premium will ever be greater than the so-called "guideline premium" for
the policy as defined in Section 7702 of the Internal Revenue Code. Also, the
GDB Premiums may change in the event of any change in the Additional Sum Insured
of the policy or any change in the death benefit option (see "How much will
JHVLICO pay when the insured person dies?" on page 14).
The guaranteed death benefit feature applies only to the Basic Sum Insured. It
does not apply to any amount of Additional Sum Insured (see "How much will
---
JHVLICO pay when the insured person dies?" on page 14).
If there are monthly charges that remain unpaid because of this feature, we
will deduct such charges when there is sufficient surrender value to pay them.
7
<PAGE>
HOW WILL THE VALUE OF MY INVESTMENT IN THE POLICY CHANGE OVER TIME?
From each premium payment you make, we deduct the charges described under
"Deductions from premium payments" below. We invest the rest in the investment
options you've elected. Special investment rules apply to premiums processed
prior to the 20th day after your policy becomes effective. (See "Commencement of
investment performance" beginning on page 31.)
Over time, the amount you've invested in any variable investment option will
increase or decrease the same as if you had invested the same amount directly in
the corresponding fund of the Trust and had reinvested all fund dividends and
distributions in additional fund shares; except that we will deduct certain
additional charges which will reduce your account value. We describe these
charges under "What charges will JHVLICO deduct from my investment in the
policy?" below.
The amount you've invested in the fixed investment option will earn interest
at a rate we declare from time to time. We guarantee that this rate will be at
least 4%. If you want to know what the current declared rate is, just call or
write to us. The current declared rate will also appear in the annual statement
we will send you. Amounts you invest in the fixed investment option will not be
---
subject to the asset-based risk charge described on page 9. Otherwise, the
charges applicable to the fixed investment option are the same as those
applicable to the variable investment options.
At any time, the "account value" of your policy is equal to:
. the amount you invested,
. plus or minus the investment experience of the investment options
you've chosen,
. minus all charges we deduct, and
. minus all withdrawals you have made.
If you take a loan on the policy, however, your account value will be computed
somewhat differently. This is discussed beginning on page 13.
WHAT CHARGES WILL JHVLICO DEDUCT FROM MY INVESTMENT IN THE POLICY?
Deductions from premium payments
. Premium tax charge - A charge to cover state premium taxes we currently
------------------
expect to pay, on average. This charge is currently 1.60% of each premium.
We guarantee that this charge will never exceed 2.35% of each premium.
. DAC tax charge - A charge to cover the increased Federal income tax
--------------
burden that we currently expect will result from receipt of premiums. This
charge is currently 1.0% of
8
<PAGE>
each premium. We guarantee that this charge will never exceed 1.25% of
each premium.
. Premium sales charge - A charge to help defray our sales costs. The
--------------------
current charge is a percentage of a certain portion of the premium you
pay. The percentage is 7% in policy years 1 through 10. We currently
intend to stop making this charge on premiums received after the 10th
policy year, but this is not guaranteed. Because policies of this type
were first offered for sale in 1999, no termination of this charge has yet
occurred. In no event will this charge exceed 3% after the 10th policy
year. The portion of each year's premium that is currently subject to the
charge is called the "Target Premium". It's determined at the time the
policy is issued and will appear in the "Policy Specifications" section of
the policy. We currently impose no sales charge on premiums in excess of
the Target Premium. However, we reserve the right to impose a charge of up
to 3% of such excess premiums paid in any policy year.
. Optional enhanced cash value rider charge - A charge to cover the cost of
-----------------------------------------
this rider, if elected, equal to 1% of premium paid in the first policy
year that does not exceed the Target Premium.
Deductions from account value
. Maintenance charge - A monthly charge to help defray our administrative
------------------
costs. This is a flat dollar charge of up to $15 (currently $10). We
currently intend to stop making this charge after the 10th policy year,
but this is not guaranteed.
. Insurance charge - A monthly charge for the cost of insurance. To
----------------
determine the charge, we multiply the amount of insurance for which we are
at risk by a cost of insurance rate. The rate is derived from an actuarial
table. The table in your policy will show the maximum cost of insurance
rates. The cost of insurance rates that we currently apply are generally
less than the maximum rates. We will review the cost of insurance rates at
least every 5 years and may change them from time to time. However, those
rates will never be more than the maximum rates shown in the policy. The
table of rates we use will depend on the insurance risk characteristics
and (usually) gender of the insured person, the Total Sum Insured and the
length of time the policy has been in effect. Regardless of the table
used, cost of insurance rates generally increase each year that you own
your policy, as the insured person's attained age increases. (The insured
person's "attained age" on any date is his or her age on the birthday
nearest that date.) Higher current insurance rates are generally
applicable to policies issued on a "guaranteed issue" basis, where only
very limited underwriting information is obtained. This is often the case
with policies issued to trustees, employers and similar entities.
. Extra mortality charge - A monthly charge specified in your policy for
----------------------
additional mortality risk if the insured person is subject to certain
types of special insurance risk.
. Asset-based risk charge - A monthly charge for mortality and expense
-----------------------
risks we assume. The charge is a percentage of that portion of your
account value allocated to variable investment options. The current
percentages are .0501% for policy years 1 - 10, .0292% for policy years 11
- 20, and .0125% thereafter. These percentages equate to effective annual
rates of .60%, .35% and .15%, respectively. The reductions after 10
9
<PAGE>
and 20 years have not occurred yet under any policy, since no policy has
yet been outstanding for 10 years. We guarantee that this charge will
never exceed .0753% of that portion of your account value allocated to
variable investment options. This percentage equates to an effective
annual rate of .90%. This charge does not apply to the fixed investment
option.
. Optional benefits charge - Monthly charges for any optional insurance
------------------------
benefits added to the policy by means of a rider (other than the enhanced
cash value rider). We currently do not offer any rider for which such a
charge is made, but we may offer such riders in the future.
. Partial withdrawal charge - A charge for each partial withdrawal of
-------------------------
account value to compensate us for the administrative expenses of
processing the withdrawal. The charge is equal to the lesser of $20 or 2%
of the withdrawal amount.
WHAT CHARGES WILL THE TRUSTS DEDUCT FROM MY INVESTMENT IN THE POLICY?
The Trusts must pay investment management fees and other operating expenses.
These fees and expenses are different for each fund and reduce the investment
return of each fund. Therefore, they also indirectly reduce the return you will
earn on any variable investment options you select.
The following figures for the funds are based on historical fund expenses, as
a percentage (rounded to two decimal places) of each fund's average daily net
assets for 1999, except as indicated in the Notes appearing at the end of this
table. Expenses of the funds are not fixed or specified under the terms of the
policy, and those expenses may vary from year to year.
<TABLE>
<CAPTION>
Investment Distribution and Other Operating Total Fund Other Operating
Management Service Expenses With Operating Expenses Absent
Fund Name Fee (12b-1) Fees Reimbursement Expenses Reimbursement
--------- ---------- ---------------- --------------- ---------- ------------------
<S> <C> <C> <C> <C> <C>
JOHN HANCOCK VARIABLE SERIES TRUST I
(NOTE 1):
Managed ............................... 0.32% N/A 0.03% 0.35% 0.03%
Growth & Income ....................... 0.25% N/A 0.03% 0.28% 0.03%
Equity Index .......................... 0.14% N/A 0.00% 0.14% 0.08%
Large Cap Value ....................... 0.74% N/A 0.10% 0.84% 0.11%
American Leaders Large Cap Value
Large Cap Growth ...................... 0.36% N/A 0.03% 0.39% 0.03%
Large Cap Aggressive Growth ........... 0.98% N/A 0.10% 1.08% 0.19%
Mid Cap Value ......................... 0.80% N/A 0.10% 0.90% 0.12%
Mid Cap Growth ........................ 0.82% N/A 0.10% 0.92% 0.11%
Fundamental Mid Cap Growth ............ 0.85% N/A 0.10% 0.95% 0.24%
Real Estate Equity .................... 0.60% N/A 0.10% 0.70% 0.10%
Small/Mid Cap CORE .................... 0.80% N/A 0.10% 0.90% 0.66%
Small/Mid Cap Growth .................. 0.75% N/A 0.10% 0.85% 0.10%
Small Cap Value ....................... 0.80% N/A 0.10% 0.90% 0.16%
Small Cap Growth ...................... 0.75% N/A 0.10% 0.85% 0.14%
Global Balanced * ..................... 0.85% N/A 0.10% 0.95% 0.46%
International Equity Index ............ 0.16% N/A 0.10% 0.26% 0.22%
International Opportunities ........... 0.87% N/A 0.10% 0.97% 0.29%
Emerging Markets Equity ............... 1.27% N/A 0.10% 1.37% 2.17%
Short-Term Bond ....................... 0.30% N/A 0.10% 0.40% 0.13%
Bond Index ............................ 0.15% N/A 0.10% 0.25% 0.20%
Active Bond * ......................... 0.25% N/A 0.03% 0.28% 0.03%
</TABLE>
10
<PAGE>
<TABLE>
<CAPTION>
Investment Distribution and Other Operating Total Fund Other Operating
Management Service Expenses With Operating Expenses Absent
Fund Name Fee (12b-1) Fees Reimbursement Expenses Reimbursement
--------- ---------- ---------------- --------------- ---------- ------------------
<S> <C> <C> <C> <C> <C>
Core Bond ............................. 0.70% N/A 0.10% 0.80% N/A
Global Bond ........................... 0.69% N/A 0.10% 0.79% 0.15%
High Yield Bond ....................... 0.65% N/A 0.10% 0.75% 0.39%
Money Market .......................... 0.25% N/A 0.06% 0.31% 0.06%
AIM VARIABLE INSURANCE FUNDS, INC.:
AIM V.I. Value ........................ 0.61% N/A 0.15% 0.76% 0.15%
VARIABLE INSURANCE PRODUCTS FUND -
SERVICE CLASS (NOTE 2):
Fidelity VIP Growth ................... 0.58% 0.10% 0.07% 0.75% 0.09%
VARIABLE INSURANCE PRODUCTS FUND II -
SERVICE CLASS (NOTE 2):
Fidelity VIP Contrafund(R) ........... 0.58% 0.10% 0.07% 0.75% 0.10%
FRANKLIN TEMPLETON VARIABLE INSURANCE
PRODUCTS TRUST - CLASS 2 SHARES (NOTE
3):
Templeton International Securities .... 0.69% 0.25% 0.19% 1.13% 0.19%
JANUS ASPEN SERIES - SERVICE SHARES
CLASS (NOTE 4):
Janus Aspen Global Technology ......... 0.65% 0.25% 0.13% 1.03% 0.13%
Janus Aspen Worldwide Growth .......... 0.65% 0.25% 0.05% 0.95% 0.05%
MFS VARIABLE INSURANCE TRUST
(NOTE 5):
MFS New Discovery ..................... 0.90% N/A 0.17% 1.07% 1.59%
</TABLE>
NOTES TO FUND EXPENSE TABLE
(1) John Hancock Variable Series Trust I funds' percentages reflect
management fees and other fund expenses based on the allocation
methodology and expense reimbursement policy adopted April 23, 1999.
Under the policy, John Hancock Life Insurance Company voluntarily
reimburses a fund when the fund's "other fund expenses" exceed 0.10% of
the fund's average daily net assets (0.00% for Equity Index). The
percentages for the American Leaders Large Cap Value Fund and the Core
Bond Fund are estimates because the funds were not in operation prior to
the date of this prospectus.
* Global Balanced was formerly "International Balanced" and Active Bond
was formerly "Sovereign Bond".
(2) A portion of the brokerage commissions that certain of the Fidelity VIP
funds pay was used to reduce fund expenses. In addition, through
arrangements with certain funds' custodian, credits realized as a result
of uninvested cash balances were used to reduce a portion of each
applicable fund's expenses. Without these reductions, the operating
expenses of the funds would have been higher, as shown in the last
column of this table.
(3) On February 8, 2000, shareholders of each fund approved a merger and
reorganization that combined the Templeton International Equity Fund
with the Templeton International Securities Fund, effective May 1, 2000.
Shareholders of the Templeton International Securities Fund had approved
new management fees, which apply to the combined funds effective May 1,
2000. The table shows restated total expenses for the fund based on the
new fees and the assets, as of December 31, 1999, of the Templeton
International Securities Fund. However, if the table reflected both the
new fees and the com-
11
<PAGE>
bined assets of the Templeton International Equity Fund and the
Templeton International Securities Fund, the estimated expenses for the
two funds combined after May 1, 2000 would be: Management Fees 0.65%,
Distribution and Service Fees 0.25%, Other Expenses 0.20%, and Total
Fund Operating Expenses 1.10%.
(4) The percentages for the new Service Shares Class of the Janus Aspen
Global Technology Fund and the Janus Aspen Worldwide Growth Fund are
estimates because the Service Shares Class was not in operation in 1999.
All such estimates have been made without regard to the effect of any
expense offset arrangements.
(5) MFS Variable Insurance Trust funds have an expense offset arrangement
which reduces each fund's custodian fee based upon the amount of cash
maintained by the fund with its custodian and dividend disbursing agent.
Each fund may enter into other such arrangements and directed brokerage
arrangements, which would also have the effect of reducing the fund's
expenses. Expenses do not take into account these expense reductions,
and are therefore higher than the actual expenses of the fund. MFS
Investment Management(R) (also doing business as Massachusetts Financial
Services Company) has contractually agreed to bear expense for the New
Discovery Fund, subject to reimbursement by the fund, such that such
fund's "other fund expenses" shall not exceed 0.15% of the average daily
net assets of the fund during the current fiscal year.
WHAT OTHER CHARGES COULD JHVLICO IMPOSE IN THE FUTURE?
Except for the DAC tax charge, we currently make no charge for our Federal
income taxes. However, if we incur, or expect to incur, additional income taxes
attributable to any subaccount of the Account or this class of policies in
future years, we reserve the right to make a charge for such taxes. Any such
charge would reduce what you earn on any affected investment options. However,
we expect that no such charge will be necessary.
Under current laws, we may incur state and local taxes (in addition to
premium taxes) in several states. At present, these taxes are not significant.
If there is a material change in applicable state or local tax laws, we may make
charges for such taxes.
HOW CAN I CHANGE MY POLICY'S INVESTMENT ALLOCATIONS?
Future premium payments
At any time, you may change the investment options in which future premium
payments will be invested. You make the original allocation in the application
for the policy. The percentages you select must be in whole numbers and must
total 100%.
Transfers of existing account value
You may also transfer your existing account value from one investment option
to another. To do so, you must tell us how much to transfer, either as a whole
number percentage or as a specific dollar amount.
Under our current rules, you can make transfers out of any variable
investment option anytime you wish. However, transfers out of the fixed
investment option are currently subject to the following restrictions:
. You can only make such a transfer once in each policy year.
12
<PAGE>
. The most you can transfer at any one time is the greater of $500 or 20% of
the assets in your fixed investment option.
We reserve the right to impose limits on:
. the minimum amount of each transfer out of the fixed investment option;
. the maximum amount of any transfer into the fixed investment option after
the second policy year; and
. the number and frequency of transfers out of the variable investment
options.
HOW CAN I ACCESS MY INVESTMENT IN THE POLICY?
Full surrender
You may surrender your policy in full at any time. If you do, we will pay
you the account value less any policy loans. This is called your "surrender
value." You must return your policy when you request a full surrender.
Partial withdrawals
You may make a partial withdrawal of your surrender value at any time.
Generally, each partial withdrawal must be at least $1,000. There is a charge
(usually $20) for each partial withdrawal. We will automatically reduce the
account value of your policy by the amount of the withdrawal and the related
charge. Each investment option will be reduced in the same proportion as the
account value is then allocated among them. We will not permit a partial
withdrawal if it would cause your surrender value to fall below 3 months' worth
of monthly charges (see "Deductions from account value" on page 9). We also
reserve the right to refuse any partial withdrawal that would cause the policy's
Total Sum Insured to fall below $100,000 or the policy's Basic Sum Insured to
fall below $20,000. Because it reduces the account value, any partial withdrawal
will reduce your death benefit under either Option A or Option B (see "How much
will JHVLICO pay when the insured person dies?" on page 14). Under Option A,
such a partial withdrawal may also reduce the Total Sum Insured. This will
happen only if the minimum insurance amount under Option A is equal to or less
than the Total Sum Insured. Any such reduction in the Total Sum Insured will be
implemented by first reducing any Additional Sum Insured then in effect. The
Basic Sum Insured will be reduced only after the Additional Sum Insured has been
reduced to zero. If such a reduction in Total Sum Insured would cause the policy
to fail the Internal Revenue Code's definition of life insurance, we will not
permit the partial withdrawal.
Policy loans
You may borrow from your policy at any time after it has been in effect for
1 year by completing a form satisfactory to us or, if the telephone transaction
authorization form has been completed, by telephone. The maximum amount you can
borrow is determined as follows:
. We first determine the surrender value of your policy.
13
<PAGE>
. We then subtract an amount equal to 12 times the monthly charges then
being deducted from account value.
. We then multiply the resulting amount by .75% in policy years 1
through 10, .50% in policy years 11 through 20, and .25% thereafter.
. We then subtract the third item above from the second item above.
The minimum amount of each loan is $1,000. The interest charged on any loan is
an effective annual rate of 4.75% in the first 10 policy years, 4.50% in policy
years 11 through 20, and 4.25% thereafter. Accrued interest will be added to the
loan daily and will bear interest at the same rate as the original loan amount.
The amount of the loan is deducted from the investment options in the same
proportion as the account value is then allocated among them and is placed in a
special loan account. This special loan account will earn interest at an
effective annual rate of 4.0%. However, if we determine that a loan will be
treated as a taxable distribution because of the differential between the loan
interest rate and the rate being credited on the special loan account, we
reserve the right to decrease the rate credited on the special loan account to a
rate that would, in our reasonable judgement, result in the transaction being
treated as a loan under Federal tax law.
You can repay all or part of a loan at any time. Each repayment will be
allocated among the investment options as follows:
. The same proportionate part of the loan as was borrowed from the
fixed investment option will be repaid to the fixed investment
option.
. The remainder of the repayment will be allocated among the investment
options in the same way a new premium payment would be allocated.
If you want a payment to be used as a loan repayment, you must include
instructions to that effect. Otherwise, all payments will be assumed to be
premium payments.
HOW MUCH WILL JHVLICO PAY WHEN THE INSURED PERSON DIES?
In your application for the policy, you will tell us how much life insurance
coverage you want on the life of the insured person. This is called the "Total
Sum Insured." Total Sum Insured is composed of the Basic Sum Insured and any
Additional Sum Insured you elect. The only limitation on how much Additional Sum
Insured you can have is that it generally cannot exceed 400% of the Basic Sum
Insured. There are a number of factors you should consider in determining
whether to elect coverage in the form of Basic Sum Insured or in the form of
Additional Sum Insured. These factors are discussed under "Basic Sum Insured vs.
Additional Sum Insured" on page 31.
When the insured person dies, we will pay the death benefit minus any
outstanding loans. There are two ways of calculating the death benefit. You
choose which one you want in the application. The two death benefit options are:
14
<PAGE>
. Option A - The death benefit will equal the greater of (1) the Total Sum
Insured or (2) the minimum insurance amount (as described below).
. Option B - The death benefit will equal the greater of (1) the Total Sum
Insured plus your policy's account value on the date of death, or (2)
the minimum insurance amount.
For the same premium payments, the death benefit under Option B will tend to
be higher than the death benefit under Option A. On the other hand, the monthly
insurance charge will be higher under Option B to compensate us for the
additional insurance risk. Because of that, the account value will tend to be
higher under Option A than under Option B for the same premium payments.
The minimum insurance amount
In order for a policy to qualify as life insurance under Federal tax law,
there has to be a minimum amount of insurance in relation to account value.
There are two tests that can be applied under Federal tax law - - the "guideline
premium and cash value corridor test" and the "cash value accumulation test."
When you elect the Option A death benefit, you must also elect which test you
wish to have applied. If you elect the Option B death benefit, the guideline
premium and cash value corridor test will automatically be applied. Under the
guideline premium and cash value corridor test, we compute the minimum insurance
amount each business day by multiplying the account value on that date by the
so-called "corridor factor" applicable on that date. The corridor factors are
derived by applying the guideline premium and cash value corridor test. The
corridor factor starts out at 2.50 for ages at or below 40 and decreases as
attained age increases, reaching a low of 1.0 at age 95. A table showing the
factor for each age will appear in the policy. Under the cash value accumulation
test, we compute the minimum insurance amount each business day by multiplying
the account value on that date by the so-called "death benefit factor"
applicable on that date. The death benefit factors are derived by applying the
cash value accumulation test. The death benefit factor decreases as attained age
increases. A table showing the factor for each age will appear in the policy.
As noted above, you have to elect which test will be applied if you elect the
Option A death benefit. The cash value accumulation test may be preferable if
you want an increasing death benefit in later policy years and/or want to fund
the policy at the "7 pay" limit for the full 7 years (see "Tax Considerations"
beginning on page 35). The guideline premium and cash value corridor test may be
preferable if you want the account value under the policy to increase without
increasing the death benefit as quickly as might otherwise be required.
When the insured person reaches 100
On the policy anniversary nearest the insured person's 100th birthday, the
death benefit will become equal to the account value on the date of death. Death
benefit Options A and B (as described above) will cease to apply. Also, we will
stop deducting any monthly charges (other than the asset-based risk charge) and
will stop accepting any premium payments.
15
<PAGE>
WHAT OPTIONAL RIDER BENEFITS CAN I CHOOSE?
Optional enhanced cash value rider
If you surrender the policy at any time during the first 5 policy years and
this rider is then in effect, we will pay an Enhanced Cash Value Benefit. The
Benefit is paid in addition to the policy surrender value. The Benefit is equal
to a percentage of first year premiums paid up to the Target Premium. The
percentage will be specified in the policy. Also, if you die during the first 5
policy years and the rider is in effect, we will increase the policy's account
value by the amount of the Benefit in determining the death benefit payable.
Since the rider increases the amount of insurance for which we are at risk, it
increases the amount of the insurance charge described on page 9. The maximum
amount you may borrow from the policy or withdraw from the policy through
partial withdrawals is not effected by this rider. This rider can only be
elected at the time of application for the policy.
Other riders
We currently offer no other optional riders, but we may do so in the future.
HOW CAN I CHANGE MY POLICY'S INSURANCE COVERAGE?
Increase in coverage
You may request an increase in the Additional Sum Insured at any time.
Generally, each such increase must be at least $50,000. However, you will have
to provide us with evidence that the insured person still meets our requirements
for issuing insurance coverage. As to when an approved increase would take
effect, see "Effective date of other policy transactions" on page 33.
Decrease in coverage
After the first policy year, you may request a reduction in the Total Sum
Insured at any time, but only if:
. the remaining Basic Sum Insured will be at least $20,000,
. the remaining Total Sum Insured will be at least $100,000, and
. the remaining Total Sum Insured will at least equal the minimum
required by the tax laws to maintain the policy's life insurance
status.
As to when an approved decrease would take effect, see "Effective date of
other policy transactions" on page 33.
Change of death benefit option
As of any policy anniversary, you may change your coverage from death benefit
Option A to Option B or vice-versa, but only if there is no change in the
Federal tax law test used to
16
<PAGE>
determine the minimum insurance amount. If you change from Option A to Option B,
we will require evidence that the insured person still meets our requirements
for issuing coverage. This is because such a change increases our insurance risk
exposure.
Tax consequences
Please read "Tax considerations" starting on page 35 to learn about possible
tax consequences of changing your insurance coverage under the policy.
CAN I CANCEL MY POLICY AFTER IT'S ISSUED?
You have the right to cancel your policy within 10 days (or longer in some
states) after you receive it. This is often referred to as the "free look"
period. To cancel your policy, simply deliver or mail the policy to:
. JHVLICO at one of the addresses shown on page 2, or
. the JHVLICO representative who delivered the policy to you.
In most states, you will receive a refund of any premiums you've paid. In some
states, the refund will be your account value on the date of cancellation plus
all charges deducted by JHVLICO or the Trust prior to that date. The date of
cancellation will be the date of such mailing or delivery.
CAN I CHOOSE THE FORM IN WHICH JHVLICO PAYS OUT POLICY PROCEEDS?
Choosing a payment option
You may choose to receive proceeds from the policy as a single sum. This
includes proceeds that become payable because of death or full surrender.
Alternatively, you can elect to have proceeds of $1,000 or more applied to any
of a number of other payment options, including the following:
. Option 1 - Proceeds left with us to accumulate with interest
. Option 2A - Equal monthly payments of a specified amount until all
proceeds are paid out
. Option 2B - Equal monthly payments for a specified period of time
. Option 3 - Equal monthly payments for life, but with payments
guaranteed for a specific number of years
. Option 4 - Equal monthly payments for life with no refund
. Option 5 - Equal monthly payments for life with a refund if all of
the proceeds haven't been paid out
17
<PAGE>
You cannot choose an option if the monthly payments under the option would be
less than $50. We will issue a supplementary agreement when the proceeds are
applied to any alternative payment option. That agreement will spell out the
terms of the option in full. We will credit interest on each of the above
options. For Options 1 and 2A, the interest will be at least an effective annual
rate of 3 1/2%.
Changing a payment option
You can change the payment option at any time before the proceeds are payable.
If you haven't made a choice, the payee of the proceeds has a prescribed period
in which he or she can make that choice.
Tax impact
There may be tax consequences to you or your beneficiary depending upon which
payment option is chosen. You should consult with a qualified tax adviser before
making that choice.
TO WHAT EXTENT CAN JHVLICO VARY THE TERMS AND CONDITIONS OF ITS POLICIES IN
PARTICULAR CASES?
Listed below are some variations we can make in the terms of our policies. Any
variation will be made only in accordance with uniform rules that we apply
fairly to all of our customers.
State law insurance requirements
Insurance laws and regulations apply to JHVLICO in every state in which its
policies are sold. As a result, various terms and conditions of your insurance
coverage may vary from the terms and conditions described in this prospectus,
depending upon where you reside. These variations will be reflected in your
policy or in endorsements attached to your policy.
Variations in expenses or risks
We may vary the charges and other terms of our policies where special
circumstances result in sales or administrative expenses, mortality risks or
other risks that are different from those normally associated with the policies.
These include the type of variations discussed under "Reduced charges for
eligible classes" on page 34. No variation in any charge will exceed any maximum
stated in this prospectus with respect to that charge.
HOW WILL MY POLICY BE TREATED FOR INCOME TAX PURPOSES?
Generally, death benefits paid under policies such as yours are not subject to
income tax. Earnings on your account value are not subject to income tax as long
as we don't pay them out to you. If we do pay out any amount of your account
value upon surrender or partial withdrawal, all or part of that distribution
should generally be treated as a return of the premiums you've paid and should
not be subject to income tax. Amounts you borrow are generally not taxable to
you.
However, some of the tax rules change if your policy is found to be a
"modified endowment contract." This can happen if you've paid more than a
certain amount of premiums that is
18
<PAGE>
prescribed by the tax laws. Additional taxes and penalties may be payable for
policy distributions of any kind.
For further information about the tax consequences of owning a policy, please
read "Tax considerations" beginning on page 35.
HOW DO I COMMUNICATE WITH JHVLICO?
General Rules
You should mail or express all checks and money orders for premium payments
and loan repayments to the JHVLICO Life Servicing Office at the appropriate
address shown on page 2.
Certain requests must be made in writing and be signed and dated by you. They
include the following:
. loans, surrenders or partial withdrawals
. transfers of account value among investment options
. change of allocation among investment options for new premium
payments
. change of death benefit option
. increase or decrease in Total Sum Insured
. change of beneficiary
. election of payment option for policy proceeds
. tax withholding elections
. election of telephone transaction privilege
You should mail or express these requests to the JHVLICO Life Servicing Office
at the appropriate address shown on page 2. You should also send notice of the
insured person's death and related documentation to the JHVLICO Life Servicing
Office. We don't consider that we've "received" any communication until such
time as it has arrived at the proper place and in the proper and complete form.
We have special forms that should be used for a number of the requests
mentioned above. You can obtain these forms from the JHVLICO Life Servicing
Office or your JHVLICO representative. Each communication to us must include
your name, your policy number and the name of the insured person. We cannot
process any request that doesn't include this required information. Any
communication that arrives after the close of our business day, or on a day that
is not a business day, will be considered "received" by us on the next following
business day.
19
<PAGE>
Our business day currently closes at 4:00 p.m. Eastern Standard Time, but
special circumstances (such as suspension of trading on a major exchange) may
dictate an earlier closing time.
Telephone Transactions
If you complete a special authorization form, you can request loans, transfers
among investment options and changes of allocation among investment options
simply by telephoning us at 1-800-732-5543 or by faxing us at 1-617-886-3048.
Any fax request should include your name, daytime telephone number, policy
number and, in the case of transfers and changes of allocation, the names of the
investment options involved. We will honor telephone instructions from anyone
who provides the correct identifying information, so there is a risk of loss to
you if this service is used by an unauthorized person. However, you will receive
written confirmation of all telephone transactions. There is also a risk that
you will be unable to place your request due to equipment malfunction or heavy
phone line usage. If this occurs, you should submit your request in writing.
The policies are not designed for professional market timing organizations or
other persons or entities that use programmed or frequent transfers among
investment options. For reasons such as that, we reserve the right to change our
telephone transaction policies or procedures at any time. We also reserve the
right to suspend or terminate the privilege altogether.
20
<PAGE>
ILLUSTRATION OF DEATH BENEFITS, ACCOUNT VALUES, SURRENDER VALUES AND
ACCUMULATED PREMIUMS
The following tables illustrate the changes in death benefit, account value
and surrender value of the policy under certain hypothetical circumstances that
we assume solely for this purpose. Each table separately illustrates the
operation of a policy for a specified issue age, premium payment schedule and
Total Sum Insured. The amounts shown are for the end of each policy year and
assume that all of the account value is invested in funds that achieve
investment returns at constant gross annual rates of 0%, 6% and 12% (i.e.,
before any fees or expenses deducted from Trust assets). After the deduction of
average fees and expenses at the Trust level (as described below) the
corresponding net annual rates of return would be -.77%, 5.18% and 11.14%.
Investment return reflects investment income and all realized and unrealized
capital gains and losses. The tables assume annual Planned Premiums that are
paid at the beginning of each policy year for an insured person who is a 45 year
old male select underwriting risk when the policy is issued.
Tables are provided for each of the two death benefit options. The tables
headed "Current Charges" assume that the current rates for all charges deducted
by JHVLICO will apply in each year illustrated, including the intended waiver of
the premium sales charge after the tenth policy year. The tables headed "Maximum
Charges" are the same, except that the maximum permitted rates for all years are
used for all charges. The tables do not reflect any charge that we reserve the
right to make but are not currently making.
With respect to fees and expenses deducted from Trust assets, the amounts
shown in all tables reflect (1) investment management fees equivalent to an
effective annual rate of .66%, and (2) an assumed average asset charge for all
other Trust operating expenses equivalent to an effective annual rate of .11%.
These rates are the arithmetic average for all funds of the Trust. In other
words, they are based on the hypothetical assumption that policy account values
are allocated equally among the variable investment options. The actual rates
associated with any policy will vary depending upon the actual allocation of
policy values among the investment options. The charge shown above for all other
Trust operating expenses reflects reimbursements to certain funds as described
in the footnotes to the table beginning on page 10. We currently expect those
reimbursement arrangements to continue indefinitely, but that is not guaranteed.
The second column of each table shows the amount you would have at the end of
each policy year if an amount equal to the assumed Planned Premiums were
invested to earn interest, after taxes, at 5% compounded annually. This is not a
policy value. It is included for comparison purposes only.
Because your circumstances will no doubt differ from those in the
illustrations that follow, values under your policy will differ, in most cases
substantially. Upon request, we will furnish you with a comparable illustration
reflecting your proposed insured person's issue age, sex and underwriting risk
classification, and the Total Sum Insured and annual Planned Premium amount
requested.
21
<PAGE>
PLAN: FLEXIBLE PREMIUM VARIABLE LIFE
$100,000 TOTAL SUM INSURED
MALE, ISSUE AGE 45, FULLY UNDERWRITTEN SELECT UNDERWRITING CLASS
OPTION A DEATH BENEFIT
GUIDELINE PREMIUM AND CASH VALUE CORRIDOR TEST
PLANNED PREMIUM: $5,649 FOR SEVEN POLICY YEARS, GUIDELINE PREMIUM LIMIT
THEREAFTER*
USING CURRENT CHARGES
<TABLE>
<CAPTION>
Death Benefit Surrender Value
---------------------------- --------------------------
Assuming hypothetical Assuming hypothetical
End of Planned Premiums gross annual return of gross annual return of
Policy accumulated at ---------------------------- --------------------------
Year 5% annual interest 0% 6% 12% 0% 6% 12%
------ ------------------ -------- -------- -------- ------- ------- ----------
<S> <C> <C> <C> <C> <C> <C> <C>
1 $ 5,931 $100,000 $100,000 $100,000 $ 4,918 $ 5,216 $ 5,515
2 12,159 100,000 100,000 100,000 9,664 10,562 11,497
3 18,699 100,000 100,000 100,000 14,321 16,127 18,083
4 25,565 100,000 100,000 100,000 18,903 21,937 25,352
5 32,775 100,000 100,000 100,000 19,962 24,346 29,514
6 40,345 100,000 100,000 100,000 19,397 25,163 32,319
7 48,294 100,000 100,000 100,000 18,815 25,996 35,404
8 50,709 100,000 100,000 100,000 18,212 26,844 38,799
9 53,244 100,000 100,000 100,000 17,611 27,728 42,556
10 55,906 100,000 100,000 100,000 17,010 28,650 46,714
11 58,702 100,000 100,000 100,000 16,546 29,788 51,557
12 61,637 100,000 100,000 100,000 16,048 30,954 56,918
13 64,718 100,000 100,000 100,000 15,508 32,140 62,853
14 67,954 100,000 100,000 100,000 14,926 33,352 69,436
15 71,352 100,000 100,000 100,000 14,304 34,593 76,745
16 74,920 100,000 100,000 108,604 13,644 35,869 84,847
17 78,666 100,000 100,000 118,180 12,919 37,163 93,794
18 82,599 100,000 100,000 128,557 12,124 38,474 103,675
19 86,729 100,000 100,000 139,798 11,249 39,799 114,589
20 91,065 100,000 100,000 151,973 10,284 41,136 126,644
25 95,619 100,000 100,000 242,388 4,132 48,672 210,772
30 100,400 ** 100,000 368,638 ** 57,039 351,084
35 105,420 ** 100,000 615,658 ** 66,258 586,341
</TABLE>
---------
* The illustrations assume that Planned Premiums equal to the Target Premium
are paid at the start of each of the first seven Policy Years and that
premuims equal to the Guideline Premium Limit are paid at the start of each
Policy Year thereafter. The Death Benefit and Surrender Value will differ if
premiums are paid in different amounts or frequencies, if policy loans are
taken, or if Additional Sum Insured, Guaranteed Minimum Death benefit after
the tenth Policy Year, or optional rider benefits are elected.
** Policy lapses unless additional premium payments are made.
IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RETURNS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RESULTS.
ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND
ON A NUMBER OF FACTORS, INCLUDING INVESTMENT ALLOCATIONS MADE BY THE OWNER. THE
DEATH BENEFIT AND SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL GROSS RATES OF INVESTMENT RETURN AVERAGE 0%, 6%, OR 12% OVER
A PERIOD OF YEARS, BUT ALSO FLUCTUATE ABOVE OR BELOW THE AVERAGE FOR INDIVIDUAL
POLICY YEARS. NO REPRESENTATIONS CAN BE MADE THAT THESE HYPOTHETICAL INVESTMENT
RESULTS CAN BE ACHIEVED FOR ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.
22
<PAGE>
PLAN: FLEXIBLE PREMIUM VARIABLE LIFE
$100,000 TOTAL SUM INSURED
MALE, ISSUE AGE 45, FULLY UNDERWRITTEN SELECT UNDERWRITING CLASS
OPTION A DEATH BENEFIT
GUIDELINE PREMIUM AND CASH VALUE CORRIDOR TEST
PLANNED PREMIUM: $5,649 FOR SEVEN POLICY YEARS, GUIDELINE PREMIUM LIMIT
THEREAFTER*
USING MAXIMUM CHARGES
<TABLE>
<CAPTION>
Death Benefits Surrender Value
---------------------------- --------------------------
Assuming hypothetical Assuming hypothetical
End of Planned Premiums gross annual return of gross annual return of
Policy accumulated at ---------------------------- --------------------------
Year 5% annual interest 0% 6% 12% 0% 6% 12%
------ ------------------ -------- -------- -------- ------- ------- ----------
<S> <C> <C> <C> <C> <C> <C> <C>
1 $ 5,931 $100,000 $100,000 $100,000 $ 4,358 $ 4,637 $ 4,917
2 12,159 100,000 100,000 100,000 8,630 9,458 10,322
3 18,699 100,000 100,000 100,000 12,817 14,473 16,268
4 25,565 100,000 100,000 100,000 16,922 19,693 22,818
5 32,775 100,000 100,000 100,000 17,520 21,500 26,203
6 40,345 100,000 100,000 100,000 16,499 21,688 28,154
7 48,294 100,000 100,000 100,000 15,437 21,837 30,273
8 50,709 100,000 100,000 100,000 14,330 21,940 32,576
9 53,244 100,000 100,000 100,000 13,168 21,989 35,079
10 55,906 100,000 100,000 100,000 11,940 21,971 37,803
11 58,702 100,000 100,000 100,000 10,640 21,878 40,773
12 61,637 100,000 100,000 100,000 9,259 21,701 44,018
13 64,718 100,000 100,000 100,000 7,791 21,430 47,574
14 67,954 100,000 100,000 100,000 6,225 21,053 51,479
15 71,352 100,000 100,000 100,000 4,551 20,558 55,782
16 74,920 100,000 100,000 100,000 2,753 19,926 60,532
17 78,666 100,000 100,000 100,000 811 19,132 65,791
18 82,599 ** 100,000 100,000 ** 18,150 71,630
19 86,729 ** 100,000 100,000 ** 16,944 78,136
20 91,065 ** 100,000 102,472 ** 15,476 85,393
25 95,619 ** 100,000 153,504 ** 2,558 133,482
30 100,400 ** ** 220,088 ** ** 209,608
35 105,420 ** ** 348,421 ** ** 331,830
</TABLE>
---------
* The illustrations assume that Planned Premiums equal to the Target Premium
are paid at the start of each of the first seven Policy Years and that
premuims equal to the Guideline Premium Limit are paid at the start of each
Policy Year thereafter. The Death Benefit and Surrender Value will differ if
premiums are paid in different amounts or frequencies, if policy loans are
taken, or if Additional Sum Insured, Guaranteed Minimum Death benefit after
the tenth Policy Year, or optional rider benefits are elected.
** Policy lapses unless additional premium payments are made.
IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RETURNS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RESULTS.
ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND
ON A NUMBER OF FACTORS, INCLUDING INVESTMENT ALLOCATIONS MADE BY THE OWNER. THE
DEATH BENEFIT AND SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL GROSS RATES OF INVESTMENT RETURN AVERAGE 0%, 6%, OR 12% OVER
A PERIOD OF YEARS, BUT ALSO FLUCTUATE ABOVE OR BELOW THE AVERAGE FOR INDIVIDUAL
POLICY YEARS. NO REPRESENTATIONS CAN BE MADE THAT THESE HYPOTHETICAL INVESTMENT
RESULTS CAN BE ACHIEVED FOR ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.
23
<PAGE>
PLAN: FLEXIBLE PREMIUM VARIABLE LIFE
$100,000 TOTAL SUM INSURED
MALE, ISSUE AGE 45, FULLY UNDERWRITTEN SELECT UNDERWRITING CLASS
OPTION B DEATH BENEFIT
GUIDELINE PREMIUM AND CASH VALUE CORRIDOR TEST
PLANNED PREMIUM: $5,649 FOR SEVEN POLICY YEARS, GUIDELINE PREMIUM LIMIT
THEREAFTER*
USING CURRENT CHARGES
<TABLE>
<CAPTION>
Death Benefit Surrender Value
---------------------------- --------------------------
Assuming hypothetical Assuming hypothetical
End of Planned Premiums gross annual return of gross annual return of
Policy accumulated at ---------------------------- --------------------------
Year 5% annual interest 0% 6% 12% 0% 6% 12%
------ ------------------ -------- -------- -------- ------- ------- ----------
<S> <C> <C> <C> <C> <C> <C> <C>
1 $ 5,931 $104,918 $105,216 $105,515 $ 4,918 $ 5,216 $ 5,515
2 12,159 109,652 110,549 111,483 9,652 10,549 11,483
3 18,699 114,287 116,089 118,040 14,287 16,089 18,040
4 25,565 118,837 121,858 125,260 18,837 21,858 25,260
5 32,775 123,311 127,876 133,222 23,311 27,876 33,222
6 40,345 127,694 134,138 141,987 27,694 34,138 41,987
7 48,294 131,988 140,653 151,638 31,988 40,653 51,638
8 50,709 131,155 142,093 156,623 31,155 42,093 56,623
9 53,244 130,325 143,590 162,124 30,325 43,590 62,124
10 55,906 129,500 145,149 168,193 29,500 45,149 68,193
11 58,702 128,841 146,981 175,174 28,841 46,981 75,174
12 61,637 128,145 148,857 182,859 28,145 48,857 82,859
13 64,718 127,402 150,765 191,311 27,402 50,765 91,311
14 67,954 126,614 152,711 200,616 26,614 52,711 100,616
15 71,352 125,783 154,696 210,865 25,783 54,696 110,865
16 74,920 124,913 156,728 222,166 24,913 56,728 122,166
17 78,666 123,975 158,776 234,598 23,975 58,776 134,598
18 82,599 122,963 160,836 248,277 22,963 60,836 148,277
19 86,729 121,869 162,900 263,329 21,869 62,900 163,329
20 91,065 120,684 164,956 279,888 20,684 64,956 179,888
25 95,619 113,625 175,935 394,643 13,625 75,935 294,643
30 100,400 103,484 186,072 583,332 3,484 86,072 483,332
35 105,420 ** 192,646 893,595 ** 92,646 793,595
</TABLE>
---------
* The illustrations assume that Planned Premiums equal to the Target Premium
are paid at the start of each of the first seven Policy Years and that
premuims equal to the Guideline Premium Limit are paid at the start of each
Policy Year thereafter. The Death Benefit and Surrender Value will differ if
premiums are paid in different amounts or frequencies, if policy loans are
taken, or if Additional Sum Insured, Guaranteed Minimum Death benefit after
the tenth Policy Year, or optional rider benefits are elected.
** Policy lapses unless additional premium payments are made.
IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RETURNS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RESULTS.
ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND
ON A NUMBER OF FACTORS, INCLUDING INVESTMENT ALLOCATIONS MADE BY THE OWNER. THE
DEATH BENEFIT AND SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL GROSS RATES OF INVESTMENT RETURN AVERAGE 0%, 6%, OR 12% OVER
A PERIOD OF YEARS, BUT ALSO FLUCTUATE ABOVE OR BELOW THE AVERAGE FOR INDIVIDUAL
POLICY YEARS. NO REPRESENTATIONS CAN BE MADE THAT THESE HYPOTHETICAL INVESTMENT
RESULTS CAN BE ACHIEVED FOR ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.
24
<PAGE>
PLAN: FLEXIBLE PREMIUM VARIABLE LIFE
$100,000 TOTAL SUM INSURED
MALE, ISSUE AGE 45, FULLY UNDERWRITTEN SELECT UNDERWRITING CLASS
OPTION B DEATH BENEFIT
GUIDELINE PREMIUM AND CASH VALUE CORRIDOR TEST
PLANNED PREMIUM: $5,649 FOR SEVEN POLICY YEARS, GUIDELINE PREMIUM LIMIT
THEREAFTER*
USING MAXIMUM CHARGES
<TABLE>
<CAPTION>
Death Benefit Surrender Value
---------------------------- --------------------------
Assuming hypothetical Assuming hypothetical
End of Planned Premiums gross annual return of gross annual return of
Policy accumulated at ---------------------------- --------------------------
Year 5% annual interest 0% 6% 12% 0% 6% 12%
------ ------------------ -------- -------- -------- ------- ------- ----------
<S> <C> <C> <C> <C> <C> <C> <C>
1 $ 5,931 $104,337 $104,615 $104,893 $ 4,337 $ 4,615 $ 4,893
2 12,159 108,565 109,387 110,243 8,565 9,387 10,243
3 18,699 112,683 114,320 116,093 12,683 14,320 16,093
4 25,565 116,691 119,419 122,493 16,691 19,419 22,493
5 32,775 120,586 124,685 129,491 20,586 24,685 29,491
6 40,345 124,366 130,123 137,146 24,366 30,123 37,146
7 48,294 128,024 135,731 145,515 28,024 35,731 45,515
8 50,709 126,590 136,244 149,100 26,590 36,244 49,100
9 53,244 125,105 136,702 152,969 25,105 36,702 52,969
10 55,906 123,560 137,092 157,141 23,560 37,092 57,141
11 58,702 121,950 137,405 161,639 21,950 37,405 61,639
12 61,637 120,267 137,629 166,488 20,267 37,629 66,488
13 64,718 118,510 137,756 171,719 18,510 37,756 71,719
14 67,954 116,672 137,775 177,363 16,672 37,775 77,363
15 71,352 114,746 137,673 183,454 14,746 37,673 83,454
16 74,920 112,721 137,431 190,023 12,721 37,431 90,023
17 78,666 110,583 137,027 197,102 10,583 37,027 97,102
18 82,599 108,315 136,436 204,723 8,315 36,436 104,723
19 86,729 105,896 135,624 212,916 5,896 35,624 112,916
20 91,065 103,308 134,562 221,716 3,308 34,562 121,716
25 95,619 ** 124,406 276,461 ** 24,406 176,461
30 100,400 ** 101,835 353,656 ** 1,835 253,656
35 105,420 ** ** 459,166 ** ** 359,166
</TABLE>
---------
* The illustrations assume that Planned Premiums equal to the Target Premium
are paid at the start of each of the first seven Policy Years and that
premuims equal to the Guideline Premium Limit are paid at the start of each
Policy Year thereafter. The Death Benefit and Surrender Value will differ if
premiums are paid in different amounts or frequencies, if policy loans are
taken, or if Additional Sum Insured, Guaranteed Minimum Death benefit after
the tenth Policy Year, or optional rider benefits are elected.
** Policy lapses unless additional premium payments are made.
IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RETURNS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RESULTS.
ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND
ON A NUMBER OF FACTORS, INCLUDING INVESTMENT ALLOCATIONS MADE BY THE OWNER. THE
DEATH BENEFIT AND SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL GROSS RATES OF INVESTMENT RETURN AVERAGE 0%, 6%, OR 12% OVER
A PERIOD OF YEARS, BUT ALSO FLUCTUATE ABOVE OR BELOW THE AVERAGE FOR INDIVIDUAL
POLICY YEARS. NO REPRESENTATIONS CAN BE MADE THAT THESE HYPOTHETICAL INVESTMENT
RESULTS CAN BE ACHIEVED FOR ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.
25
<PAGE>
PLAN: FLEXIBLE PREMIUM VARIABLE LIFE
$100,000 TOTAL SUM INSURED
MALE, ISSUE AGE 45, FULLY UNDERWRITTEN SELECT UNDERWRITING CLASS
OPTION A DEATH BENEFIT
CASH VALUE ACCUMULATION TEST
PLANNED PREMIUM: $5,649 FOR SEVEN POLICY YEARS, GUIDELINE PREMIUM LIMIT
THEREAFTER*
USING CURRENT CHARGES
<TABLE>
<CAPTION>
Death Benefit Surrender Value
---------------------------- ---------------------------
Assuming hypothetical Assuming hypothetical
End of Planned Premiums gross annual return of gross annual return of
Policy accumulated at ---------------------------- ---------------------------
Year 5% annual interest 0% 6% 12% 0% 6% 12%
------ ------------------ -------- -------- -------- ------- -------- ----------
<S> <C> <C> <C> <C> <C> <C> <C>
1 $ 5,931 $100,000 $100,000 $100,000 $ 4,918 $ 5,216 $ 5,515
2 12,159 100,000 100,000 100,000 9,664 10,562 11,497
3 18,699 100,000 100,000 100,000 14,321 16,127 18,083
4 25,565 100,000 100,000 100,000 18,903 21,937 25,352
5 32,775 100,000 100,000 100,000 23,421 28,011 33,387
6 40,345 100,000 100,000 101,456 27,864 34,354 42,259
7 48,294 100,000 100,000 121,291 32,236 40,981 52,018
8 50,709 100,000 100,000 129,413 31,487 42,556 57,126
9 53,244 100,000 100,000 138,176 30,742 44,202 62,753
10 55,906 100,000 100,000 147,643 30,000 45,924 68,953
11 58,702 100,000 100,000 158,477 29,434 47,951 76,078
12 61,637 100,000 101,483 170,135 28,841 50,053 83,914
13 64,718 100,000 103,110 182,659 28,212 52,229 92,523
14 67,954 100,000 104,772 196,120 27,550 54,484 101,986
15 71,352 100,000 106,485 210,621 26,854 56,822 112,391
16 74,920 100,000 108,248 226,239 26,127 59,252 123,838
17 78,666 100,000 110,048 243,036 25,346 61,762 136,399
18 82,599 100,000 111,895 261,117 24,504 64,356 150,179
19 86,729 100,000 113,795 280,598 23,595 67,033 165,291
20 91,065 100,000 115,748 301,586 22,608 69,795 181,854
25 95,619 100,000 127,931 439,095 16,664 85,975 295,091
30 100,400 100,000 142,734 645,352 7,534 105,370 476,416
35 105,420 ** 161,209 960,168 ** 128,352 764,465
</TABLE>
---------
* The illustrations assume that Planned Premiums equal to the Target Premium
are paid at the start of each of the first seven Policy Years and that
premuims equal to the Guideline Premium Limit are paid at the start of each
Policy Year thereafter. The Death Benefit and Surrender Value will differ if
premiums are paid in different amounts or frequencies, if policy loans are
taken, or if Additional Sum Insured, Guaranteed Minimum Death benefit after
the tenth Policy Year, or optional rider benefits are elected.
** Policy lapses unless additional premium payments are made.
IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RETURNS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RESULTS.
ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND
ON A NUMBER OF FACTORS, INCLUDING INVESTMENT ALLOCATIONS MADE BY THE OWNER. THE
DEATH BENEFIT AND SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL GROSS RATES OF INVESTMENT RETURN AVERAGE 0%, 6%, OR 12% OVER
A PERIOD OF YEARS, BUT ALSO FLUCTUATE ABOVE OR BELOW THE AVERAGE FOR INDIVIDUAL
POLICY YEARS. NO REPRESENTATIONS CAN BE MADE THAT THESE HYPOTHETICAL INVESTMENT
RESULTS CAN BE ACHIEVED FOR ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.
26
<PAGE>
PLAN: FLEXIBLE PREMIUM VARIABLE LIFE
$100,000 TOTAL SUM INSURED
MALE, ISSUE AGE 45, FULLY UNDERWRITTEN SELECT UNDERWRITING CLASS
OPTION A DEATH BENEFIT
CASH VALUE ACCUMULATION TEST
PLANNED PREMIUM: $5,649 FOR SEVEN POLICY YEARS, GUIDELINE PREMIUM LIMIT
THEREAFTER*
USING MAXIMUM CHARGES
<TABLE>
<CAPTION>
Death Benefit Surrender Value
---------------------------- --------------------------
Assuming hypothetical Assuming hypothetical
End of Planned Premiums gross annual return of gross annual return of
Policy accumulated at ---------------------------- --------------------------
Year 5% annual interest 0% 6% 12% 0% 6% 12%
------ ------------------ -------- -------- -------- ------- ------- ----------
<S> <C> <C> <C> <C> <C> <C> <C>
1 $ 5,931 $100,000 $100,000 $100,000 $ 4,358 $ 4,637 $ 4,917
2 12,159 100,000 100,000 100,000 8,630 9,458 10,322
3 18,699 100,000 100,000 100,000 12,817 14,473 16,268
4 25,565 100,000 100,000 100,000 16,922 19,693 22,818
5 32,775 100,000 100,000 100,000 20,945 25,130 30,038
6 40,345 100,000 100,000 100,000 24,889 30,796 38,007
7 48,294 100,000 100,000 109,007 28,751 36,704 46,750
8 50,709 100,000 100,000 114,985 27,528 37,561 50,757
9 53,244 100,000 100,000 121,325 26,260 38,413 55,100
10 55,906 100,000 100,000 128,049 24,939 39,256 59,803
11 58,702 100,000 100,000 135,177 23,558 40,086 64,892
12 61,637 100,000 100,000 142,732 22,109 40,900 70,398
13 64,718 100,000 100,000 150,738 20,587 41,694 76,354
14 67,954 100,000 100,000 159,215 18,982 42,467 82,795
15 71,352 100,000 100,000 168,210 17,284 43,213 89,760
16 74,920 100,000 100,000 177,728 15,479 43,926 97,284
17 78,666 100,000 100,000 187,812 13,548 44,595 105,406
18 82,599 100,000 100,000 198,494 11,469 45,210 114,162
19 86,729 100,000 100,000 209,809 9,214 45,756 123,592
20 91,065 100,000 100,000 221,785 6,753 46,220 133,734
25 95,619 ** 100,000 293,080 ** 46,748 196,962
30 100,400 ** 100,000 387,797 ** 41,462 286,281
35 105,420 ** 100,000 513,431 ** 20,009 408,783
</TABLE>
---------
* The illustrations assume that Planned Premiums equal to the Target Premium
are paid at the start of each of the first seven Policy Years and that
premuims equal to the Guideline Premium Limit are paid at the start of each
Policy Year thereafter. The Death Benefit and Surrender Value will differ if
premiums are paid in different amounts or frequencies, if policy loans are
taken, or if Additional Sum Insured, Guaranteed Minimum Death benefit after
the tenth Policy Year, or optional rider benefits are elected.
** Policy lapses unless additional premium payments are made.
IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RETURNS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RESULTS.
ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND
ON A NUMBER OF FACTORS, INCLUDING INVESTMENT ALLOCATIONS MADE BY THE OWNER. THE
DEATH BENEFIT AND SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL GROSS RATES OF INVESTMENT RETURN AVERAGE 0%, 6%, OR 12% OVER
A PERIOD OF YEARS, BUT ALSO FLUCTUATE ABOVE OR BELOW THE AVERAGE FOR INDIVIDUAL
POLICY YEARS. NO REPRESENTATIONS CAN BE MADE THAT THESE HYPOTHETICAL INVESTMENT
RESULTS CAN BE ACHIEVED FOR ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.
27
<PAGE>
ADDITIONAL INFORMATION
This section of the prospectus provides additional detailed information that
is not contained in the Basic Information section on pages 4 through 20.
CONTENTS OF THIS SECTION BEGINNING ON PAGE
------------------------ -----------------
Description of JHVLICO .......................................... 29
How we support the policy and investment options ................ 29
Procedures for issuance of a policy ............................. 30
Basic Sum Insured vs. Additional Sum Insured .................... 31
Commencement of investment performance .......................... 31
How we process certain policy transactions ...................... 32
Effects of policy loans ......................................... 33
Additional information about how certain policy charges work .... 33
How we market the policies ...................................... 34
Tax considerations .............................................. 35
Reports that you will receive ................................... 37
Voting privileges that you will have ............................ 37
Changes that JHVLICO can make as to your policy ................. 38
Adjustments we make to death benefits ........................... 38
When we pay policy proceeds ..................................... 38
Other details about exercising rights and paying benefits ....... 39
Legal matters ................................................... 39
Registration statement filed with the SEC ....................... 40
Accounting and actuarial experts ................................ 40
Financial statements of JHVLICO and the Account ................. 40
List of Directors and Executive Officers of JHVLICO ............. 41
28
<PAGE>
DESCRIPTION OF JHVLICO
We are JHVLICO, a stock life insurance company chartered in 1979 under
Massachusetts law. We are authorized to transact a life insurance and annuity
business in all states other than New York and in the District of Columbia. We
began selling variable life insurance policies in 1980.
We are regulated and supervised by the Massachusetts Commissioner of
Insurance, who periodically examines our affairs. We also are subject to the
applicable insurance laws and regulations of all jurisdictions in which we are
authorized to do business. We are required to submit annual statements of our
operations, including financial statements, to the insurance departments of the
various jurisdictions in which we do business for purposes of determining
solvency and compliance with local insurance laws and regulations. The
regulation to which we are subject, however, does not provide a guarantee as to
such matters.
We are a wholly-owned subsidiary of John Hancock Life Insurance Company ("John
Hancock"), a Massachusetts stock life insurance company. On February 1, 2000,
John Hancock Mutual Life Insurance Company (which was chartered in Massachusetts
in 1862) converted to a stock company by "demutualizing" and changed its name to
John Hancock Life Insurance Company. As part of the demutualization process,
John Hancock became a subsidiary of John Hancock Financial Services, Inc., a
newly formed publicly-traded corporation. John Hancock's home office is at John
Hancock Place, Boston, Massachusetts 02117. As of December 31, 1999, John
Hancock's assets were approximately $71 billion and it had invested
approximately $575 million in JHVLICO in connection with JHVLICO's organization
and operation. It is anticipated that John Hancock will from time to time make
additional capital contributions to JHVLICO to enable us to meet our reserve
requirements and expenses in connection with our business. John Hancock is
committed to make additional capital contributions if necessary to ensure that
we maintain a positive net worth.
HOW WE SUPPORT THE POLICY AND INVESTMENT OPTIONS
Separate Account S
The variable investment options shown on page 1 are in fact subaccounts of
Separate Account S (the "Account"), a separate account established by us under
Massachusetts law. The Account meets the definition of "separate account" under
the Federal securities laws and is registered as a unit investment trust under
the Investment Company Act of 1940 ("1940 Act"). Such registration does not
involve supervision by the SEC of the management of the Account or JHVLICO.
The Account's assets are the property of JHVLICO. Each policy provides that
amounts we hold in the Account pursuant to the policies cannot be reached by any
other persons who may have claims against us.
The assets in each subaccount are invested in the corresponding fund of one of
the Trusts. New subaccounts may be added as new funds are added to the Trusts
and made available to policy owners. Existing subaccounts may be deleted if
existing funds are deleted from the Trusts.
We will purchase and redeem Trust shares for the Account at their net asset
value without any sales or redemption charges. Shares of a Trust represent an
interest in one of the funds of the Trust which corresponds to a subaccount of
the Account. Any dividend or capital gains distributions received by
the Account will be reinvested in shares of that same fund at their net asset
value as of the dates paid.
On each business day, shares of each fund are purchased or redeemed by us for
each subaccount based on, among other things, the amount of net premiums
allocated to the subaccount, distributions reinvested, and transfers to, from
and among subaccounts, all to be effected as of that date. Such
29
<PAGE>
purchases and redemptions are effected at each fund's net asset value per share
determined for that same date. A "business day" is any date on which the New
York Stock Exchange is open for trading. We compute policy values for each
business day as of the close of that day (usually 4:00 p.m. Eastern Standard
Time).
Our general account
Our obligations under the policy's fixed investment option are backed by our
general account assets. Our general account consists of assets owned by us other
than those in the Account and in other separate accounts that we may establish.
Subject to applicable law, we have sole discretion over the investment of assets
of the general account and policy owners do not share in the investment
experience of, or have any preferential claim on, those assets. Instead, we
guarantee that the account value allocated to the fixed investment option will
accrue interest daily at an effective annual rate of at least 4% without regard
to the actual investment experience of the general account.
Because of exemptive and exclusionary provisions, interests in our fixed
investment option have not been registered under the Securities Act of 1933 and
our general account has not been registered as an investment company under the
1940 Act. Accordingly, neither the general account nor any interests therein are
subject to the provisions of these acts, and we have been advised that the staff
of the SEC has not reviewed the disclosure in this prospectus relating to the
fixed investment option. Disclosure regarding the fixed investment option may,
however, be subject to certain generally-applicable provisions of the Federal
securities laws relating to accuracy and completeness of statements made in
prospectuses.
Minimum Initial Premium
The Minimum Initial Premium must be received by us at our Life Servicing
Office in order for the policy to be in full force and effect. There is no grace
period for the payment of the Minimum Initial Premium. The Minimum Initial
Premium is determined by us based on the characteristics of the insured person,
the Total Sum Insured at issue, and the policy options you have selected.
Commencement of insurance coverage
After you apply for a policy, it can sometimes take up to several weeks for us
to gather and evaluate all the information we need to decide whether to issue a
policy to you and, if so, what the insured person's rate class should be. After
we approve an application for a policy and assign an appropriate insurance rate
class, we will prepare the policy for delivery. We will not pay a death benefit
under a policy unless the policy is in effect when the insured person dies
(except for the circumstances described under "Temporary coverage prior to
policy delivery" on page 31).
The policy will take effect only if all of the following conditions are
satisfied:
. The policy is delivered to and received by the applicant.
. The Minimum Initial Premium is received by us.
30
<PAGE>
. Each insured person is living and still meets our health criteria for
issuing insurance.
If all of the above conditions are satisfied, the policy will take effect on
the date shown in the policy as the "date of issue." That is the date on which
we begin to deduct monthly charges. Policy months, policy years and policy
anniversaries are all measured from the date of issue.
Backdating
In order to preserve a younger age at issue for the insured person, we can
designate a date of issue that is up to 60 days earlier than the date that would
otherwise apply. This is referred to as "backdating" and is allowed under state
insurance laws. Backdating can also be used in certain corporate-owned life
insurance cases involving multiple policies to retain a common monthly deduction
date.
The conditions for coverage described above under "Commencement of insurance
coverage" must still be satisfied, but in a backdating situation the policy
always takes effect retroactively. Backdating results in a lower insurance
charge (because of the insured person's younger age at issue), but monthly
charges begin earlier than would otherwise be the case. Those monthly charges
will be deducted as soon as we receive premiums sufficient to pay them.
Temporary coverage prior to policy delivery
If a specified amount of premium is paid with the application for a policy and
other conditions are met, we will provide temporary term life insurance coverage
on the insured person for a period prior to the time coverage under the policy
takes effect. Such temporary term coverage will be subject to the terms and
conditions described in the application for the policy, including limits on
amount and duration of coverage.
Monthly deduction dates
Each charge that we deduct monthly is assessed against your account value or
the subaccounts at the close of business on the date of issue and at the close
of the first business day in each subsequent policy month.
BASIC SUM INSURED VS. ADDITIONAL SUM INSURED
As noted earlier in this prospectus, you should consider a number of factors
in determining whether to elect coverage in the form of Basic Sum Insured or in
the form of Additional Sum Insured.
The amount of sales charge deducted from premiums and the amount of
compensation paid to the selling insurance agent will be less if coverage is
included as Additional Sum Insured, rather than as Basic Sum Insured. On the
other hand, the amount of any Additional Sum Insured is not included in the
guaranteed death benefit feature. Therefore, if the policy's surrender value is
insufficient to pay the monthly charges as they fall due (including the charges
for the Additional Sum Insured), the Additional Sum Insured coverage will lapse,
even if the Basic Sum Insured stays in effect pursuant to the guaranteed death
benefit feature.
Generally, you will incur lower sales charges and have more flexible coverage
with respect to the Additional Sum Insured than with respect to the Basic Sum
Insured. If this is your priority, you may wish to maximize the proportion of
the Additional Sum Insured. However, if your priority is to take advantage of
the guaranteed death benefit feature, the proportion of the Policy's Total Sum
Insured that is guaranteed can be increased by taking out more coverage as Basic
Sum Insured at the time of policy issuance.
Any decision you make to modify the amount of Additional Sum Insured coverage
after issue can have significant tax consequences (see "Tax Considerations"
beginning on page 35).
COMMENCEMENT OF INVESTMENT PERFORMANCE
Any premium payment processed prior to the twentieth day after the policy's
date of issue will automatically be allocated to the Money Market
31
<PAGE>
investment option. On the later of the date such payment is received or the
twentieth day following the date of issue, the portion of the Money Market
investment option attributable to such payment will be reallocated automatically
among the investment options you have chosen.
All other premium payments will be allocated among the investment options you
have chosen as soon as they are processed.
HOW WE PROCESS CERTAIN POLICY TRANSACTIONS
Premium payments
We will process any premium payment as of the day we receive it, unless one of
the following exceptions applies:
(1) We will process a payment received prior to a policy's date of issue as if
received on the date of issue.
(2) If the Minimum Initial Premium is not received prior to the date of issue,
we will process each premium payment received thereafter as if received on the
business day immediately preceding the date of issue until all of the Minimum
Initial Premium is received.
(3) We will process the portion of any premium payment for which we require
evidence of the insured person's continued insurability only after we have
received such evidence and found it satisfactory to us.
(4) If we receive any premium payment that we think will cause a policy to
become a modified endowment or will cause a policy to lose its status as life
insurance under the tax laws, we will not accept the excess portion of that
premium payment and will immediately notify the owner. We will refund the excess
premium when the premium payment check has had time to clear the banking system
(but in no case more than two weeks after receipt), except in the following
circumstances:
. The tax problem resolves itself prior to the date the refund is to be
made; or
. The tax problem relates to modified endowment status and we receive a
signed acknowledgment from the owner prior to the refund date instructing
us to process the premium notwithstanding the tax issues involved.
In the above cases, we will treat the excess premium as having been received on
the date the tax problem resolves itself or the date we receive the signed
acknowledgment. We will then process it accordingly.
(5) If a premium payment is received or is otherwise scheduled to be processed
(as specified above) on a date that is not a business day, the premium payment
will be processed on the business day next following that date.
Transfers among investment options
Any reallocation among investment options must be such that the total in all
investment options after reallocation equals 100% of account value. Transfers
out of any investment option will be effective at the end of the business day in
which we receive at our Life Servicing Office notice satisfactory to us.
We have the right to defer transfers of amounts out of the fixed investment
option for up to six months.
Telephone transfers and policy loans
Once you have completed a written authorization, you may request a transfer or
policy loan by telephone or by fax. If the fax request option becomes
unavailable, another means of telecommunication will be substituted.
If you authorize telephone transactions, you will be liable for any loss,
expense or cost arising out of any unauthorized or fraudulent telephone
instructions which we reasonably believe to be genuine, unless such loss,
expense or cost is the result of our mistake or negligence. We employ procedures
which provide safeguards against the execution of unauthorized
32
<PAGE>
transactions, and which are reasonably designed to confirm that instructions
received by telephone are genuine. These procedures include requiring personal
identification, tape recording calls, and providing written confirmation to the
owner. If we do not employ reasonable procedures to confirm that instructions
communicated by telephone are genuine, we may be liable for any loss due to
unauthorized or fraudulent instructions.
Effective date of other policy transactions
The following transactions take effect on the monthly deduction date on or
next following the date we approve your request:
. Total Sum Insured decreases.
. Reinstatements of lapsed policies.
The following transactions take effect on the policy anniversary on or next
following the date we approve your request:
. Additional Sum Insured increases.
. Change of death benefit Option from A to B.
A change from Option B to Option A is effective on the policy anniversary on
or next following the date we receive the request.
We process loans, surrenders, partial withdrawals and loan repayments as of
the day we receive such request or repayment.
EFFECTS OF POLICY LOANS
The account value, the surrender value, and any death benefit above the Total
Sum Insured are permanently affected by any loan, whether or not it is repaid in
whole or in part. This is because the amount of the loan is deducted from the
investment options and placed in a special loan account. The investment options
and the special loan account will generally have different rates of investment
return.
The amount of the outstanding loan (which includes accrued and unpaid
interest) is subtracted from the amount otherwise payable when the policy
proceeds become payable.
Whenever the outstanding loan equals or exceeds the account value, the policy
will terminate 31 days after we have mailed notice of termination to you (and to
any assignee of record at such assignee's last known address) specifying the
minimum amount that must be paid to avoid termination, unless a repayment of at
least the amount specified is made within that period.
ADDITIONAL INFORMATION ABOUT HOW CERTAIN POLICY CHARGES WORK
Sales expenses and related charges
The premium sales charges help to compensate us for the cost of selling our
policies. (See "What charges will JHVLICO deduct from my investment in the
policy?" in the Basic Information section of this prospectus.) The amount of the
charges in any policy year does not specifically correspond to sales expenses
for that year. We expect to recover our total sales expenses over the life of
the policies. To the extent that the sales charges do not cover total sales
expenses, the sales expenses may be recovered from other sources, including
gains from the asset-based risk charge and other gains with respect to the
policies, or from our general assets. (See "How we market the policies" on page
34.)
Effect of premium payment pattern
You may structure the timing and amount of premium payments to minimize the
sales charges, although doing so involves certain risks. Paying less than one
Target Premium in the first policy year or paying more than one Target Premium
in any policy year could reduce your total sales charges over time. For example,
if the Target Premium was $10,000 and you paid a premium of $10,000 in each of
the first ten policy years, you would pay total sales charges of $8,000. If you
paid $20,000 (i.e., two times the Target Premium amount) in every other policy
year up to the ninth policy year, you would pay total sales charges of only
$4,000. However, delaying the payment of
33
<PAGE>
Target Premiums to later policy years could increase the risk that the
guaranteed death benefit feature will lapse and the account value will be
insufficient to pay monthly policy charges as they come due. As a result, the
policy or any Additional Sum Insured may lapse and eventually terminate.
Conversely, accelerating the payment of Target Premiums to earlier policy years
could cause aggregate premiums paid to exceed the policy's 7-pay premium limit
and, as a result, cause the policy to become a modified endowment, with adverse
tax consequences to you upon receipt of policy distributions. (See "Tax
consequences" beginning on page 35.)
Monthly charges
We deduct the monthly charges described in the Basic Information section from
your policy's investment options in proportion to the amount of account value
you have in each. For each month that we cannot deduct any charge because of
insufficient account value, the uncollected charges will accumulate and be
deducted when and if sufficient account value becomes available.
The insurance under the policy continues in full force during any grace period
but, if the insured person dies during the policy grace period, the amount of
unpaid monthly charges is deducted from the death benefit otherwise payable.
Reduced charges for eligible classes
The charges otherwise applicable may be reduced with respect to policies
issued to a class of associated individuals or to a trustee, employer or similar
entity where we anticipate that the sales to the members of the class will
result in lower than normal sales or administrative expenses, lower taxes or
lower risks to us. We will make these reductions in accordance with our rules in
effect at the time of the application for a policy. The factors we consider in
determining the eligibility of a particular group for reduced charges, and the
level of the reduction, are as follows: the nature of the association and its
organizational framework; the method by which sales will be made to the members
of the class; the facility with which premiums will be collected from the
associated individuals and the association's capabilities with respect to
administrative tasks; the anticipated lapse and surrender rates of the policies;
the size of the class of associated individuals and the number of years it has
been in existence; the aggregate amount of premiums paid; and any other such
circumstances which result in a reduction in sales or administrative expenses,
lower taxes or lower risks. Any reduction in charges will be reasonable and will
apply uniformly to all prospective policy purchasers in the class and will not
unfairly discriminate against any owner.
HOW WE MARKET THE POLICIES
Signator Investors, Inc. ("Signator"), an indirect wholly-owned subsidiary of
John Hancock located at 197 Clarendon Street, Boston, MA 02117, is registered as
a broker-dealer under the Securities Exchange Act of 1934 and is a member of the
National Association of Securities Dealers, Inc. and the Securities Investor
Protection Corporation. Signator acts as principal underwriter and principal
distributor of the policies pursuant to a sales agreement among John Hancock,
Signator, JHVLICO, and the Account. Signator also serves as principal
underwriter for John Hancock Variable Annuity Accounts U, I and V, John Hancock
Mutual Variable Life Insurance Account UV and John Hancock Variable Life
Accounts U and V, all of which are registered under the 1940 Act. Signator is
also the principal underwriter for John Hancock Variable Series Trust I.
Applications for policies are solicited by agents who are licensed by state
insurance authorities to sell JHVLICO's policies and who are also registered
representatives ("representatives") of Signator or other broker-dealer firms, as
discussed below. John Hancock (on behalf of JHVLICO) performs insurance
underwriting and determines whether to accept or reject the application for a
policy and each insured person's risk classification. JHVLICO will make the
appropriate refund if a policy ultimately is not issued or is returned under the
"free look"
34
<PAGE>
provision. Officers and employees of John Hancock and JHVLICO are covered by a
blanket bond by a commercial carrier in the amount of $25 million.
Signator's representatives are compensated for sales of the policies on a
commission and service fee basis by Signator, and JHVLICO reimburses Signator
for such compensation and for other direct and indirect expenses (including
agency expense allowances, general agent, district manager and supervisor's
compensation, agent's training allowances, deferred compensation and insurance
benefits of agents, general agents, district managers and supervisors, agency
office clerical expenses and advertising) actually incurred in connection with
the marketing and sale of the policies.
The maximum commission payable to a Signator representative for selling a
policy is the sum of the following:
. 15% of the Target Premium paid in the first policy year, 10% of the Target
Premium paid in the second through fifth policy years, and 3% of the Target
Premium paid in each policy year thereafter;
. 3% of any premium paid in any policy year in excess of the Target
Premium; and
. .15% of that portion of account value allocated to the variable
investment options in any policy year.
Representatives with less than four years of service with Signator and those
compensated on salary plus bonus or level commission programs may be paid on a
different basis. Representatives who meet certain productivity and persistency
standards with respect to the sale of policies issued by JHVLICO and John
Hancock will be eligible for additional compensation.
The policies are also sold through other registered broker-dealers that have
entered into selling agreements with Signator and whose representatives are
authorized by applicable law to sell variable life insurance policies. The
commissions which will be paid by such broker-dealers to their representatives
will be in accordance with their established rules. The commission rates may be
more or less than those set forth above for Signator's representatives. In
addition, their qualified registered representatives may be reimbursed by the
broker-dealers under expense reimbursement allowance programs in any year for
approved voucherable expenses incurred. Signator will compensate the
broker-dealers as provided in the selling agreements, and JHVLICO will reimburse
Signator for such amounts and for certain other direct expenses in connection
with marketing the policies through other broker-dealers.
Representatives of Signator and the other broker-dealers mentioned above may
also earn "credits" toward qualification for attendance at certain business
meetings sponsored by John Hancock.
The offering of the policies is intended to be continuous, but neither JHVLICO
nor Signator is obligated to sell any particular amount of policies.
TAX CONSIDERATIONS
This description of federal income tax consequences is only a brief summary
and is not intended as tax advice. Tax consequences will vary based on your own
particular circumstances, and for further information you should consult a
qualified tax advisor. Federal, state and local tax laws, regulations and
interpretations can change from time to time. As a result, the tax consequences
to you and the beneficiary may be altered, in some cases retroactively.
Policy proceeds
We believe the policy will receive the same federal income and estate tax
treatment as fixed benefit life insurance policies. Section 7702 of the Internal
Revenue Code (the "Code") defines life insurance for federal tax purposes. If
certain standards are met at issue and over the life of the policy, the policy
will satisfy that definition. We will monitor compliance with these standards.
35
<PAGE>
If the policy complies with the definition of life insurance, we believe the
death benefit under the policy will be excludable from the beneficiary's gross
income under the Code. In addition, increases in account value as a result of
interest or investment experience will not be subject to federal income tax
unless and until values are actually received through distributions.
Distributions for tax purposes can include amounts received upon surrender or
partial withdrawals. You may also be deemed to have received a distribution for
tax purposes if you assign all or part of your policy rights or change your
policy's ownership.
In general, the owner will be taxed on the amount of distributions that exceed
the premiums paid under the policy. But under certain circumstances within the
first 15 policy years, the owner may be taxed on a distribution even if total
withdrawals do not exceed total premiums paid. Any taxable distribution will be
ordinary income to the owner (rather than capital gains).
We also believe that, except as noted below, loans received under the policy
will be treated as indebtedness of an owner and that no part of any loan will
constitute income to the owner. However, the amount of any outstanding loan that
was not previously considered income (as discussed below) will be treated as if
it had been distributed to the owner if the policy terminates for any reason.
It is possible that, despite our monitoring, a policy might fail to qualify as
life insurance under Section 7702 of the Code. This could happen, for example,
if we inadvertently failed to return to you any premium payments that were in
excess of permitted amounts, or if the Trust failed to meet certain investment
diversification or other requirements of the Code. If this were to occur, you
would be subject to income tax on the income and gains under the policy for the
period of the disqualification and for subsequent periods.
In the past, the United States Treasury Department has stated that it
anticipated issuing guidelines prescribing circumstances in which the ability of
a policy owner to direct his or her investment to particular funds may cause the
policy owner, rather than the insurance company, to be treated as the owner of
the shares of those funds. In that case, any income and gains attributable to
those shares would be included in your current gross income for federal income
tax purposes. Under current law, however, we believe that we, and not the owner
of a policy, would be considered the owner of the fund's shares for tax
purposes.
Tax consequences of ownership or receipt of policy proceeds under federal,
state and local estate, inheritance, gift and other tax laws depend on the
circumstances of each owner or beneficiary.
Because there may be unfavorable tax consequences (including recognition of
taxable income and the loss of income tax-free treatment for any death benefit
payable to the beneficiary), you should consult a qualified tax adviser prior to
changing the policy's ownership or making any assignment of ownership interests.
7-pay premium limit
At the time of policy issuance, we will determine whether the Planned Premium
schedule will exceed the 7-pay limit discussed below. If so, our standard
procedures prohibit issuance of the policy unless you sign a form acknowledging
that fact.
The 7-pay limit is the total of net level premiums that would have been
payable at any time for a comparable fixed policy to be fully "paid-up" after
the payment of 7 equal annual premiums. "Paid-up" means that no further premiums
would be required to continue the coverage in force until maturity, based on
certain prescribed assumptions. If the total premiums paid at any time during
the first 7 policy years exceed the 7-pay limit, the policy will be treated as a
"modified endowment", which can have adverse tax consequences.
The owner will be taxed on distributions and loans from a "modified endowment"
to the extent of any income (gain) to the owner (on an income-first
36
<PAGE>
basis). The distributions and loans affected will be those made on or after, and
within the two year period prior to, the time the policy becomes a modified
endowment. Additionally, a 10% penalty tax may be imposed on taxable portions of
such distributions or loans that are made before the owner attains age 591/2.
Furthermore, any time there is a "material change" in a policy (such as an
increase in Additional Sum Insured, the addition of certain other policy
benefits after issue, a change in death benefit option, or reinstatement of a
lapsed policy), the policy will have a new 7-pay limit as if it were a
newly-issued policy. If a prescribed portion of the policy's then account value,
plus all other premiums paid within 7 years after the material change, at any
time exceed the new 7-pay limit, the policy will become a modified endowment.
Moreover, if benefits under a policy are reduced (such as a reduction in the
Total Sum Insured or death benefit or the reduction or cancellation of certain
rider benefits) during the 7 years in which a 7-pay test is being applied, the
7-pay limit will be recalculated based on the reduced benefits. If the premiums
paid to date are greater than the recalculated 7-pay limit, the policy will
become a modified endowment.
All modified endowments issued by the same insurer (or its affiliates) to the
owner during any calendar year generally will be treated as one contract for the
purpose of applying the modified endowment rules. A policy received in exchange
for a modified endowment will itself also be a modified endowment. You should
consult your tax advisor if you have questions regarding the possible impact of
the 7-pay limit on your policy.
Corporate and H.R. 10 plans
The policy may be acquired in connection with the funding of retirement plans
satisfying the qualification requirements of Section 401 of the Code. If so, the
Code provisions relating to such plans and life insurance benefits thereunder
should be carefully scrutinized. We are not responsible for compliance with the
terms of any such plan or with the requirements of applicable provisions of the
Code.
REPORTS THAT YOU WILL RECEIVE
At least annually, we will send you a statement setting forth the following
information as of the end of the most recent reporting period: the amount of the
death benefit, the Basic Sum Insured and the Additional Sum Insured, the account
value, the portion of the account value in each investment option, the surrender
value, premiums received and charges deducted from premiums since the last
report, and any outstanding policy loan (and interest charged for the preceding
policy year). Moreover, you also will receive confirmations of premium payments,
transfers among investment options, policy loans, partial withdrawals and
certain other policy transactions.
Semiannually we will send you a report containing the financial statements of
the Trust, including a list of securities held in each fund.
VOTING PRIVILEGES THAT YOU WILL HAVE
All of the assets in the subaccounts of the Account are invested in shares of
the corresponding funds of the Trust. We will vote the shares of each of the
funds of the Trust which are deemed attributable to variable life insurance
policies at regular and special meetings of the Trust's shareholders in
accordance with instructions received from owners of such policies. Shares of
the Trust held in the Account which are not attributable to such policies, as
well as shares for which instructions from owners are not received, will be
represented by us at the meeting. We will vote such shares for and against each
matter in the same proportions as the votes based upon the instructions received
from the owners of such policies.
We determine the number of a fund's shares held in a subaccount attributable
to each owner by dividing the amount of a policy's account value held in the
subaccount by the net asset value of one share in the fund. Fractional votes
will be counted. We
37
<PAGE>
determine the number of shares as to which the owner may give instructions as of
the record date for the Trust's meeting. Owners of policies may give
instructions regarding the election of the Board of Trustees of the Trust,
ratification of the selection of independent auditors, approval of Trust
investment advisory agreements and other matters requiring a shareholder vote.
We will furnish owners with information and forms to enable owners to give
voting instructions.
However, we may, in certain limited circumstances permitted by the SEC's
rules, disregard voting instructions. If we do disregard voting instructions,
you will receive a summary of that action and the reasons for it in the next
semi-annual report to owners.
CHANGES THAT JHVLICO CAN MAKE AS TO YOUR POLICY
Changes relating to the Trust or the Account
The voting privileges described in this prospectus reflect our understanding
of applicable Federal securities law requirements. To the extent that applicable
law, regulations or interpretations change to eliminate or restrict the need for
such voting privileges, we reserve the right to proceed in accordance with any
such revised requirements. We also reserve the right, subject to compliance with
applicable law, including approval of owners if so required, (1) to transfer
assets determined by JHVLICO to be associated with the class of policies to
which your policy belongs from the Account to another separate account or
subaccount, (2) to operate the Account as a "management-type investment company"
under the 1940 Act, or in any other form permitted by law, the investment
adviser of which would be JHVLICO, John Hancock or an affiliate of either, (3)
to deregister the Account under the 1940 Act, (4) to substitute for the fund
shares held by a subaccount any other investment permitted by law, and (5) to
take any action necessary to comply with or obtain any exemptions from the 1940
Act. We would notify owners of any of the foregoing changes and, to the extent
legally required, obtain approval of owners and any regulatory body prior
thereto. Such notice and approval, however, may not be legally required in all
cases.
Other permissible changes
We reserve the right to make any changes in the policy necessary to ensure the
policy is within the definition of life insurance under the Federal tax laws and
is in compliance with any changes in Federal or state tax laws.
In our policies, we reserve the right to make certain changes if they would
serve the best interests of policy owners or would be appropriate in carrying
out the purposes of the policies. Such changes include the following:
. Changes necessary to comply with or obtain or continue exemptions under
the federal securities laws
. Combining or removing investment options
. Changes in the form of organization of any separate account
Any such changes will be made only to the extent permitted by applicable laws
and only in the manner permitted by such laws. When required by law, we will
obtain your approval of the changes and the approval of any appropriate
regulatory authority.
ADJUSTMENTS WE MAKE TO DEATH BENEFITS
If the insured person commits suicide within certain time periods, the amount
of death benefit we pay will be limited as described in the policy. Also, if an
application misstated the age or gender of the insured person, we will adjust
the amount of any death benefit as described in the policy.
WHEN WE PAY POLICY PROCEEDS
General
We will pay any death benefit, withdrawal, surrender value or loan within 7
days after we receive the last required form or request (and, with respect to
38
<PAGE>
the death benefit, any other documentation that may be required). If we don't
have information about the desired manner of payment within 7 days after the
date we receive notification of the insured person's death, we will pay the
proceeds as a single sum, normally within 7 days thereafter.
Delay to challenge coverage
We may challenge the validity of your insurance policy based on any material
misstatements made to us in the application for the policy. We cannot make such
a challenge, however, beyond certain time limits that are specified in the
policy.
Delay for check clearance
We reserve the right to defer payment of that portion of your account value
that is attributable to a premium payment made by check for a reasonable period
of time (not to exceed 15 days) to allow the check to clear the banking system.
Delay of separate account proceeds
We reserve the right to defer payment of any death benefit, loan or other
distribution that is derived from a variable investment option if (a) the New
York Stock Exchange is closed (other than customary weekend and holiday
closings) or trading on the New York Stock Exchange is restricted; (b) an
emergency exists, as a result of which disposal of securities is not reasonably
practicable or it is not reasonably practicable to fairly determine the account
value; or (c) the SEC by order permits the delay for the protection of owners.
Transfers and allocations of account value among the investment options may also
be postponed under these circumstances. If we need to defer calculation of
separate account values for any of the foregoing reasons, all delayed
transactions will be processed at the next values that we do compute.
OTHER DETAILS ABOUT EXERCISING RIGHTS AND PAYING BENEFITS
Joint ownership
If more than one person owns a policy, all owners must join in most requests
to exercise rights under the policy.
Assigning your policy
You may assign your rights in the policy to someone else as collateral for a
loan or for some other reason. Assignments do not require the consent of any
revocable beneficiary. A copy of the assignment must be forwarded to us. We are
not responsible for any payment we make or any action we take before we receive
notice of the assignment in good order. Nor are we responsible for the validity
of the assignment. An absolute assignment is a change of ownership. All
collateral assignees of record must consent to any full surrender, partial
withdrawal or loan from the policy.
Your beneficiary
You name your beneficiary when you apply for the policy. The beneficiary is
entitled to the proceeds we pay following the insured person's death. You may
change the beneficiary during the insured person's lifetime. Such a change
requires the consent of any irrevocable named beneficiary. A new beneficiary
designation is effective as of the date you sign it, but will not affect any
payments we make before we receive it. If no beneficiary is living when the
insured person dies, we will pay the insurance proceeds to the owner or the
owner's estate.
LEGAL MATTERS
The legal validity of the policies described in this prospectus has been
passed on by Ronald J. Bocage, Vice President and Counsel for JHVLICO. Messrs.
Freedman, Levy, Kroll & Simonds, Washington, D.C., have advised us on certain
Federal securities law matters in connection with the policies.
39
<PAGE>
REGISTRATION STATEMENT FILED WITH THE SEC
This prospectus omits certain information contained in the Registration
Statement which has been filed with the SEC. More details may be obtained from
the SEC upon payment of the prescribed fee.
ACCOUNTING AND ACTUARIAL EXPERTS
Certain of the financial statements of JHVLICO and the Account included in
this prospectus have been audited by Ernst & Young LLP, independent auditors,
for the periods indicated in their reports thereon which appear elsewhere herein
and have been included in reliance on their reports given on their authority as
experts in accounting and auditing. Actuarial matters included in this
prospectus have been examined by Todd G. Engelsen, F.S.A., an Actuary of JHVLICO
and Second Vice President of John Hancock.
FINANCIAL STATEMENTS OF JHVLICO AND THE ACCOUNT
The financial statements of JHVLICO included herein should be distinguished
from the financial statements of the Account and should be considered only as
bearing upon the ability of JHVLICO to meet its obligations under the policies.
In addition to those financial statements of JHVLICO and the Account included
herein that have been audited by Ernst & Young LLP, this prospectus also
contains unaudited financial statements of both JHVLICO and the Account for a
period subsequent to the audited financial statements.
40
<PAGE>
LIST OF DIRECTORS AND EXECUTIVE OFFICERS OF JHVLICO
The Directors and Executive Officers of JHVLICO and their principal
occupations during the past five years are as follows:
<TABLE>
<CAPTION>
Directors and Executive Principal Occupations
----------------------- ---------------------
Officers
--------
<S> <C>
David F. D'Alessandro ....... Chairman of the Board and Chief Executive
Officer of JHVLICO; President, Chief Operations
Officer and Chief Executive Officer-Elect, John
Hancock Life Insurance Company.
Michele G. Van Leer ......... Vice Chairman of the Board and President of
JHVLICO; Senior Vice President, John Hancock
Life Insurance Company.
Ronald J. Bocage ............ Director, Vice President and Counsel of JHVLICO;
Vice President and Counsel, John Hancock Life
Insurance Company.
Bruce M. Jones .............. Director and Vice President of JHVLICO; Vice
President, John Hancock Life Insurance Company.
Thomas J. Lee ............... Director and Vice President of JHVLICO; Vice
President, John Hancock Life Insurance Company.
Barbara L. Luddy ............ Director, Vice President and Actuary of JHVLICO;
Senior Vice President, John Hancock Life
Insurance Company.
Robert S. Paster ............ Director and Vice President of JHVLICO; Vice
President, John Hancock Life Insurance Company.
Robert R. Reitano ........... Director and Vice President of JHVLICO; Vice
President, John Hancock Life Insurance Company.
Paul Strong ................. Director and Vice President of JHVLICO; Vice
President, John Hancock Life Insurance Company.
Daniel L. Ouellette ......... Vice President, Marketing, of JHVLICO; Senior
Vice President, John Hancock Life Insurance
Company.
Edward P. Dowd .............. Vice President, Investments, of JHVLICO; Senior
Vice President, John Hancock Life Insurance
Company
Roger G. Nastou ............. Vice President, Investments, of JHVLICO; Vice
President, John Hancock Life Insurance Company
Todd G. Engelsen ............ Vice President and Illustration Actuary of
JHVLICO; Second Vice President, John Hancock
Life Insurance Company
Julie H. Indge .............. Treasurer of JHVLICO; Financial Officer, John
Hancock Life Insurance Company
Patrick F. Smith ............ Controller of JHVLICO; Senior Associate
Controller, John Hancock Life Insurance Company.
Peter H. Scavongelli ........ Secretary of JHVLICO; State Compliance Officer,
John Hancock Life Insurance Company
</TABLE>
The business address of all Directors and officers of JHVLICO is John Hancock
Place, Boston, Massachusetts 02117.
41
<PAGE>
UNAUDITED FINANCIAL STATEMENTS
FOR
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
FIRST QUARTER 2000
42
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
STATEMENTS OF FINANCIAL POSITION
<TABLE>
<CAPTION>
(Unaudited)
March 31 December 31
2000 1999
---------- -------------
(In millions)
<S> <C> <C>
ASSETS
Bonds .............................................. $ 1,276.6 $ 1,216.3
Preferred stocks ................................. 35.6 35.9
Common stocks .................................... 1.7 3.2
Investment in affiliates ......................... 81.3 80.7
Mortgage loans on real estate ...................... 429.0 433.1
Real estate ........................................ 24.8 25.0
Policy loans ....................................... 181.8 172.1
Cash Items:
Cash in banks .................................... (3.3) 27.2
Temporary cash investments ....................... 309.4 222.9
--------- ---------
306.1 250.1
Premiums due and deferred .......................... 23.1 29.9
Investment income due and accrued .................. 35.7 33.2
Other general account assets ....................... 52.3 65.3
Assets held in separate accounts ................... 8,597.7 8,268.2
--------- ---------
TOTAL ASSETS ....................................... $11,045.7 $10,613.0
========= =========
OBLIGATIONS AND STOCKHOLDER'S EQUITY
OBLIGATIONS
Policy reserves .................................. $ 1,945.6 $ 1,866.6
Federal income and other taxes payable ........... 73.6 67.3
Other general account obligations ................ 232.1 219.0
Transfers from separate account, net ............. (225.7) (221.6)
Asset valuation reserve .......................... 18.8 23.1
Obligations related to separate accounts ......... 8,590.9 8,261.6
--------- ---------
TOTAL OBLIGATIONS .................................. 10,635.3 10,216.0
STOCKHOLDER'S EQUITY
Common Stock, $50 par value; authorized 50,000
shares; issued and outstanding 50,000 shares ... 2.5 2.5
Paid-in capital .................................. 572.4 572.4
Unassigned deficit ............................... (164.5) (177.9)
--------- ---------
TOTAL STOCKHOLDER'S EQUITY ......................... 410.4 397.0
--------- ---------
TOTAL OBLIGATIONS AND STOCKHOLDER'S EQUITY ......... $11,045.7 $10,613.0
========= =========
</TABLE>
See condensed notes to the financial statements (unaudited).
43
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND UNASSIGNED DEFICIT
<TABLE>
<CAPTION>
(Unaudited)
Three months ended
March 31
-------------------
2000 1999
--------- ----------
(In millions)
<S> <C> <C>
INCOME
Premiums ............................................... $231.3 $223.6
Net investment income .................................. 39.6 32.5
Other, net ............................................. 132.4 145.3
------- ------
403.3 401.4
BENEFITS AND EXPENSES
Payments to policyholders and beneficiaries ............ 89.2 80.3
Additions to reserves to provide for future payments
to policyholders and beneficiaries ................... 216.3 238.2
Expenses of providing service to policyholders and
obtaining new insurance .............................. 73.5 75.7
State and miscellaneous taxes .......................... 7.6 2.8
------- ------
386.6 397.0
------- ------
GAIN FROM OPERATIONS BEFORE FEDERAL INCOME TAXES
AND NET REALIZED CAPITAL GAINS (LOSSES) ............ 16.7 4.4
Federal income taxes ..................................... 4.7 1.0
------- ------
GAIN FROM OPERATIONS BEFORE NET REALIZED CAPITAL
GAINS (LOSSES) ..................................... 12.0 3.4
Net realized capital gains (losses) ...................... 0.4 (1.5)
------- ------
NET INCOME .......................................... 12.4 1.9
Unassigned deficit at beginning of period ................ (177.9) (49.2)
Net unrealized capital gains (losses) and other
adjustments ............................................. 1.1 0.3
Other reserves and adjustments ........................... (0.1) (4.2)
------- ------
UNASSIGNED DEFICIT AT END OF PERIOD ...................... $(164.5) $(51.2)
======= ======
</TABLE>
See condensed notes to the financial statements (unaudited).
44
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
(Unaudited)
Three months ended
March 31
-------------------
2000 1999
--------- -----------
(In millions)
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Insurance premiums ..................................... $241.4 $225.3
Net investment income .................................. 37.2 29.9
Benefits to policyholders and beneficiaries ............ (79.6) (70.8)
Dividends paid to policyholders ........................ (6.4) (6.1)
Insurance expenses and taxes ........................... (91.9) (107.8)
Net transfers to separate accounts ..................... (141.4) (182.0)
Other, net ............................................. 134.4 175.7
------- -------
NET CASH PROVIDED FROM OPERATIONS ................... 93.7 64.2
------- -------
CASH FLOWS USED IN INVESTING ACTIVITIES:
Bond purchases ......................................... (157.5) (71.3)
Bond sales ............................................. 73.5 8.7
Bond maturities and scheduled redemptions .............. 18.9 18.8
Bond prepayments ....................................... 2.6 3.2
Stock purchases ........................................ (0.4) (0.2)
Proceeds from stock sales .............................. 1.2 1.5
Real estate purchases .................................. (0.1) (0.9)
Real estate sales ...................................... 0.0 10.4
Other invested assets purchases ........................ (0.1) 0.0
Proceeds from the sale of other invested assets ........ 0.0 0.0
Mortgage loans issued .................................. (4.3) (23.4)
Mortgage loan repayments ............................... 8.4 5.2
Other, net ............................................. 20.1 (2.8)
------- -------
NET CASH USED IN INVESTING ACTIVITIES ............... (37.7) (50.8)
------- -------
CASH FLOWS FROM FINANCING ACTIVITIES:
Net increase (decrease) in short-term note payable ..... (0.0) (32.3)
------- -------
NET CASH PROVIDED FROM FINANCING ACTIVITIES ......... (0.0) (32.3)
------- -------
INCREASE (DECREASE) IN CASH AND TEMPORARY CASH
INVESTMENTS ............................................. 56.0 (18.9)
Cash and temporary cash investments at beginning of
year .................................................... 250.1 19.9
------- -------
CASH AND TEMPORARY CASH INVESTMENTS AT THE END OF
PERIOD .................................................. $306.1 $ 1.0
======= =======
</TABLE>
See condensed notes to the financial statements (unaudited).
45
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
STATEMENTS OF STOCKHOLDER'S EQUITY
<TABLE>
<CAPTION>
Common Paid-in Unassigned
Stock Capital Deficit Total
------ ------- ---------- ---------
(In millions)
<S> <C> <C> <C> <C>
For the three months ended March 31,
1999 (unaudited)
Balance at January 1, 1999 ........... $2.5 $377.5 $(49.2) $330.8
1999 Transactions:
Capital contribution ...............
Net gain ........................... 1.9 1.9
Net unrealized capital gains and
other adjustments ................ 0.3 0.3
Other reserves and adjustments ..... (4.2) (4.2)
---- ------ ------- ------
Balance at March 31, 1999 ............ $2.5 $377.5 $(51.2) $328.8
==== ====== ======= ======
For the three months ended March 31,
2000 (unaudited)
Balance at January 1, 2000 ........... $2.5 $572.4 $(177.9) $397.0
2000 Transactions:
Capital contribution ...............
Net gain ........................... 12.4 12.4
Net unrealized capital gains and
other adjustments ................ 1.1 1.1
Provision for Litigation Reserve ...
Other reserves and adjustments ..... (0.1) (0.1)
---- ------ ------- ------
Balance at March 31, 2000 ............ $2.5 $572.4 $(164.5) $410.4
==== ====== ======= ======
</TABLE>
See condensed notes to the financial statements (unaudited).
46
<PAGE>
JOHN HANCOK VARIABLE LIFE INSURANCE COMPANY
CONDENSED NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
NOTE 1--BASIS OF PRESENTATION
The accompanying unaudited interim financial statements have been prepared on
the basis of accounting practices prescribed or permitted by the Commonwealth of
Massachusetts Division of Insurance and in conformity with the practices of the
National Association of Insurance Commissioners, which practices differ from
generally accepted accounting principles (GAAP). Pursuant to Financial
Accounting Standard Board Interpretation 40, "Applicability of General Accepted
Accounting Principles to Mutual Life Insurance and Other Enterprises" (FIN 40),
as amended which was effective for 1996 financial statements, financial
statements based on statutory accounting practices can no longer be described as
prepared in conformity with GAAP.
In the opinion of management, all adjustments (consisting of normal recurring
accruals) considered necessary for a fair presentation have been included.
Operating results for the three months period ended March 31, 2000 are not
necessarily indicative of the results that may be expected for the year ended
December 31, 2000.
47
<PAGE>
REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS
To the Directors and Policyholders
John Hancock Variable Life Insurance Company
We have audited the accompanying statutory-basis statements of financial
position of John Hancock Variable Life Insurance Company as of December 31, 1999
and 1998, and the related statutory-basis statements of operations and
unassigned deficit and cash flows for the years then ended. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.
We conducted our audits in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
As described in Note 1 to the financial statements, the Company presents its
financial statements in conformity with accounting practices prescribed or
permitted by the Commonwealth of Massachusetts Division of Insurance, which
practices differ from accounting principles generally accepted in the United
States. The variances between such practices and accounting principles generally
accepted in the United States also are described in Note 1. The effects on the
financial statements of these variances are not reasonably determinable but are
presumed to be material.
In our opinion, because of the effects of the matter described in the
preceding paragraph, the financial statements referred to above do not present
fairly, in conformity with accounting principles generally accepted in the
United States, the financial position of John Hancock Variable Life Insurance
Company at December 31, 1999 and 1998, or the results of its operations or its
cash flows for the years then ended.
However, in our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of John Hancock
Variable Life Insurance Company at December 31, 1999 and 1998, and the results
of its operations and its cash flows for the years then ended in conformity with
accounting practices prescribed or permitted by the Commonwealth of
Massachusetts Division of Insurance.
ERNST & YOUNG LLP
Boston, Massachusetts
March 10, 2000
48
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
STATUTORY-BASIS STATEMENTS OF FINANCIAL POSITION
<TABLE>
<CAPTION>
DECEMBER 31,
---------------------
1999 1998
---------- -----------
(IN MILLIONS)
<S> <C> <C>
ASSETS
Bonds--Note 6 ....................................... $ 1,216.3 $1,185.8
Preferred stocks .................................... 35.9 36.5
Common stocks ....................................... 3.2 3.1
Investment in affiliates ............................ 80.7 81.7
Mortgage loans on real estate--Note 6 ............... 433.1 388.1
Real estate ......................................... 25.0 41.0
Policy loans ........................................ 172.1 137.7
Cash items:
Cash in banks .................................... 27.2 11.4
Temporary cash investments ....................... 222.9 8.5
--------- --------
250.1 19.9
Premiums due and deferred ........................... 29.9 32.7
Investment income due and accrued ................... 33.2 29.8
Other general account assets ........................ 65.3 47.5
Assets held in separate accounts .................... 8,268.2 6,595.2
--------- --------
Total assets ................................. $10,613.0 $8,599.0
========= ========
OBLIGATIONS AND STOCKHOLDER'S EQUITY
Obligations
Policy reserves ................................... $ 1,866.6 $1,652.0
Federal income and other taxes payable--Note 1 .... 67.3 44.3
Other general account obligations ................. 219.0 150.9
Transfers from separate accounts, net ............. (221.6) (190.3)
Asset valuation reserve--Note 1 ................... 23.1 21.9
Obligations related to separate accounts .......... 8,261.6 6,589.4
--------- --------
Total obligations ............................ 10,216.0 8,268.2
Stockholder's Equity
Common Stock, $50 par value; authorized 50,000
shares; issued and outstanding 50,000 shares .... 2.5 2.5
Paid-in capital ................................... 572.4 377.5
Unassigned deficit--Note 10 ....................... (177.9) (49.2)
--------- --------
Total stockholder's equity ........................ 397.0 330.8
--------- --------
Total obligations and stockholder's equity ... $10,613.0 $8,599.0
========= ========
</TABLE>
The accompanying notes are an integral part of the statutory-basis financial
statements.
49
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
STATUTORY-BASIS STATEMENTS OF OPERATIONS AND UNASSIGNED DEFICIT
<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,
1999 1998
--------- ---------
(IN MILLIONS)
<S> <C> <C>
INCOME
Premiums ............................................... $ 950.8 $1,272.3
Net investment income--Note 3 .......................... 136.0 122.8
Other, net ............................................. 605.4 618.1
--------- --------
1,692.2 2,013.2
BENEFITS AND EXPENSES
Payments to policyholders and beneficiaries ............ 349.9 301.4
Additions to reserves to provide for future
payments to policyholders and beneficiaries ......... 888.8 1,360.2
Expenses of providing service to policyholders and
obtaining new insurance--Note 5 ....................... 314.4 274.2
State and miscellaneous taxes .......................... 20.5 28.1
---------- --------
1,573.6 1,963.9
----------
Gain from operations before federal income taxes and
net realized capital losses ......................... 118.6 49.3
Federal income taxes--Note 1 ........................... 42.9 33.1
---------- --------
Gain from operations before net realized capital
losses .............................................. 75.7 16.2
Net realized capital losses--Note 4 .................... (1.7) (0.6)
---------- --------
Net Income ...................................... 74.0 15.6
Unassigned deficit at beginning of year ................ (49.2) (58.3)
Net unrealized capital losses and other adjustments--
Note 4 .......................................... (3.8) (6.0)
Other reserves and adjustments--Note 10 ................ (198.9) (0.5)
---------- --------
Unassigned Deficit at end of Year ............... $ (177.9) $ (49.2)
========== ========
</TABLE>
The accompanying notes are an integral part of the statutory-basis financial
statements.
50
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
STATUTORY-BASIS STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,
-----------------------
1999 1998
------ ------
(IN MILLIONS)
<S> <C> <C>
Cash flows from operating activities:
Insurance premiums ............................... $958.5 $1,275.3
Net investment income ............................ 134.2 118.2
Benefits to policyholders and beneficiaries ...... (321.6) (275.5)
Dividends paid to policyholders ..................... (25.6) (22.3)
Insurance expenses and taxes ........................ (344.8) (296.9)
Net transfers to separate accounts .................. (705.3) (874.4)
Other, net ....................................... 540.6 551.3
------- -------
Net cash provided from operations............. 236.0 475.7
------- -------
Cash flows used in investing activities:
Bond purchases ................................... (240.7) (618.8)
Bond sales ....................................... 108.3 340.7
Bond maturities and scheduled redemptions ........ 78.4 111.8
Bond prepayments ................................. 18.7 76.5
Stock purchases .................................. (3.9) (23.4)
Proceeds from stock sales ........................ 3.6 1.9
Real estate purchases ............................ (2.2) (4.2)
Real estate sales ................................ 17.8 2.1
Other invested assets purchases .................. (4.5) 0.0
Mortgage loans issued ............................ (70.7) (145.5)
Mortgage loan repayments ......................... 25.3 33.2
Other, net ....................................... (68.9) (435.2)
------- -------
Net cash used in investing activities ........ (138.8) (660.9)
------- -------
Cash flows from financing activities:
Capital contribution ............................. 194.9
Net (decrease) increase in short-term note
payable ....................................... (61.9) 61.9
------- -------
Net cash provided from financing activities .. 133.0 61.9
------- -------
Increase (decrease) in cash and temporary cash
investments ......................................... 230.2 (123.3)
Cash and temporary cash investments at beginning
of year ............................................ 19.9 143.2
------- -------
Cash and temporary cash investments at end of
year ............................................... 250.1 $ 19.9
======= =======
</TABLE>
The accompanying notes are an integral part of the statutory-basis financial
statements.
51
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS
1. NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING PRACTICES
John Hancock Variable Life Insurance Company (the Company) is a wholly-owned
subsidiary of John Hancock Life Insurance Company (formerly John Hancock Mutual
Life Insurance Company) (John Hancock). The Company, domiciled in the
Commonwealth of Massachusetts, principally writes variable and universal life
insurance policies. Those policies primarily are marketed through John
Hancock's sales organization, Signator Insurance Agency, which includes a career
agency system composed of Company-supported independent general agencies and a
direct brokerage system that markets directly to external independent brokers.
Policies also are sold through various unaffiliated securities broker-dealers
and certain other financial institutions. Currently, the Company writes
business in all states except New York.
The preparation of financial statements requires management to make estimates
and assumptions that affect amounts reported in the financial statements and
accompanying notes. Such estimates and assumptions could change in the future
as more information becomes known, which could impact the amounts reported and
disclosed herein.
Basis of Presentation
The financial statements have been prepared using accounting practices
prescribed or permitted by the Commonwealth of Massachusetts Division of
Insurance and in conformity with the practices of the National Association of
Insurance Commissioners (NAIC), which practices differ from generally accepted
accounting principles (GAAP).
The significant differences from GAAP include: (1) policy acquisition costs
are charged to expense as incurred rather than deferred and amortized in
relation to future estimated gross profits; (2) policy reserves are based on
statutory mortality, morbidity, and interest requirements without consideration
of withdrawals and Company experience; (3) certain assets designated as
"nonadmitted assets" are excluded from the balance sheet by direct charges to
surplus; (4) reinsurance recoverables are netted against reserves and claim
liabilities rather than reflected as an asset; (5) bonds held as available for
sale are recorded at amortized cost or market value as determined by the NAIC
rather than at fair value; (6) an Asset Valuation Reserve and Interest
Maintenance Reserve as prescribed by the NAIC are not calculated under GAAP.
Under GAAP, realized capital gains and losses are reported in the income
statement on a pretax basis as incurred and investment valuation allowances are
provided when there has been a decline in value deemed other than temporary; (7)
investments in affiliates are carried at their net equity value with changes in
value being recorded directly to unassigned deficit rather than consolidated in
the financial statements; (8) no provision is made for the deferred income tax
effects of temporary differences between book and tax basis reporting; and (9)
certain items, including modifications to required policy reserves resulting
from changes in actuarial assumptions, are recorded directly to unassigned
deficit rather than being reflected in income. The effects of the foregoing
variances from GAAP have not been determined but are presumed to be material.
The significant accounting practices of the Company are as follows:
Pending Statutory Standards
During March 1998, the NAIC adopted codified statutory accounting principles
("Codification") effective January 1, 2001. Codification will likely change, to
some extent, prescribed statutory accounting practices and may result in changes
to the accounting practices that the Company uses to prepare its statutory-basis
financial statements. Codification will require adoption by the various states
before it becomes the prescribed statutory basis of accounting for insurance
companies domesticated within those states. Accordingly, before Codification
becomes effective for the Company, the Commonwealth of Massachusetts must adopt
Codification as the prescribed basis of accounting on which domestic insurers
must report their statutory-basis results to the Division
52
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--(CONTINUED)
of Insurance. At this time, it is anticipated that the Commonwealth of
Massachusetts will adopt Codification effective January 1, 2001. The impact of
any such changes on the Company's unassigned deficit is not expected to be
material.
Revenues and Expenses
Premium revenues are recognized over the premium-paying period of the policies
whereas expenses, including the acquisition costs of new business, are charged
to operations as incurred and policyholder dividends are provided as paid or
accrued.
Cash and Temporary Cash Investments
Cash includes currency on hand and demand deposits with financial
institutions. Temporary cash investments are short-term, highly-liquid
investments both readily convertible to known amounts of cash and so near
maturity that there is insignificant risk of changes in value because of changes
in interest rates.
Valuation of Assets
General account investments are carried at amounts determined on the following
bases:
Bond and stock values are carried as prescribed by the NAIC; bonds generally
at amortized amounts or cost, preferred stocks generally at cost and common
stocks at fair value. The discount or premium on bonds is amortized using the
interest method.
Investments in affiliates are included on the statutory equity method.
Loan-backed bonds and structured securities are valued at amortized cost using
the interest method including anticipated prepayments. Prepayment assumptions
are obtained from broker dealer surveys or internal estimates and are based on
the current interest rate and economic environment. The retrospective
adjustment method is used to value all such securities except for interest-only
securities, which are valued using the prospective method.
The net interest effect of interest rate and currency rate swap transactions
is recorded as an adjustment of interest income as incurred. The initial cost
of interest rate cap agreements is amortized to net investment income over the
life of the related agreement. Gains and losses on financial futures contracts
used as hedges against interest rate fluctuations are deferred and recognized in
income over the period being hedged.
Mortgage loans are carried at outstanding principal balance or amortized cost.
Investment real estate is carried at depreciated cost, less encumbrances.
Depreciation on investment real estate is recorded on a straight-line basis.
Accumulated depreciation amounted to $1.9 million in 1999 and $3.0 million in
1998.
Real estate acquired in satisfaction of debt and real estate held for sale are
carried at the lower of cost or fair value.
Policy loans are carried at outstanding principal balance, not in excess of
policy cash surrender value.
53
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--(CONTINUED)
Asset Valuation and Interest Maintenance Reserves
The Asset Valuation Reserve (AVR) is computed in accordance with the
prescribed NAIC formula and represents a provision for possible fluctuations in
the value of bonds, equity securities, mortgage loans, real estate and other
invested assets. Changes to the AVR are charged or credited directly to the
unassigned deficit.
The Company also records the NAIC prescribed Interest Maintenance Reserve
(IMR) that represents that portion of the after tax net accumulated unamortized
realized capital gains and losses on sales of fixed income securities,
principally bonds and mortgage loans, attributable to changes in the general
level of interest rates. Such gains and losses are deferred and amortized into
income over the remaining expected lives of the investments sold. At December
31, 1999, the IMR, net of 1999 amortization of $2.3 million, amounted to $7.4
million, which is included in policy reserves. The corresponding 1998 amounts
were $2.4 million and $10.7 million, respectively.
Goodwill
The excess of cost over the statutory book value of the net assets of life
insurance business acquired was $8.9 million and $11.4 million at December 31,
1999 and 1998, respectively, and generally is amortized over a ten-year period
using a straight-line method.
Separate Accounts
Separate account assets and liabilities reported in the accompanying
statements of financial position represent funds that are separately
administered, principally for variable life insurance policies, and for which
the contractholder, rather than the Company, generally bears the investment
risk. Separate account obligations are intended to be satisfied from separate
account assets and not from assets of the general account. Separate accounts
generally are reported at fair value. The operations of the separate accounts
are not included in the statement of operations; however, income earned on
amounts initially invested by the Company in the formation of new separate
accounts is included in other income.
Fair Value Disclosure of Financial Instruments
Statement of Financial Accounting Standards (SFAS) No. 107, "Disclosure about
Fair Value of Financial Instruments," requires disclosure of fair value
information about certain financial instruments, whether or not recognized in
the statement of financial position, for which it is practicable to estimate the
value. In situations where quoted market prices are not available, fair values
are based on estimates using present value or other valuation techniques. SFAS
No. 107 excludes certain financial instruments and all nonfinancial instruments
from its disclosure requirements. Therefore, the aggregate fair value amounts
presented do not represent the underlying value of the Company. See Note 11.
The methods and assumptions utilized by the Company in estimating its fair
value disclosures for financial instruments are as follows:
The carrying amounts reported in the statement of financial position for cash
and temporary cash investments approximate their fair values.
Fair values for public bonds are obtained from an independent pricing service.
Fair values for private placement securities and publicly traded bonds not
provided by the independent pricing service are estimated by the
54
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--(CONTINUED)
Company by discounting expected future cash flows using current market rates
applicable to the yield, credit quality and maturity of the investments.
The fair values for common and preferred stocks, other than its subsidiary
investments, which are carried at equity values, are based on quoted market
prices.
Fair values for futures contracts are based on quoted market prices. Fair
values for interest rate swap, cap agreements, and currency swap agreements are
based on current settlement values. The current settlement values are based on
brokerage quotes that utilize pricing models or formulas using current
assumptions.
The fair value for mortgage loan is estimated using discounted cash flow
analyses using interest rates adjusted to reflect the credit characteristics of
the underlying loans. Mortgage loans with similar characteristics and credit
risks are engaged into qualitative categories for purposes of the fair value
calculations.
The carrying amount in the statement of financial position for policy loans
approximates their fair value.
The fair value for outstanding commitments to purchase long-term bonds and
issue real estate mortgages is estimated using a discounted cash flow method
incorporating adjustments for the difference in the level of interest rates
between the dates the commitments were made and December 31, 1999.
Capital Gains and Losses
Realized capital gains and losses are determined using the specific
identification method. Realized capital gains and losses, net of taxes and
amounts transferred to the IMR, are included in net gain or loss. Unrealized
gains and losses, which consist of market value and book value adjustments, are
shown as adjustments to the unassigned deficit.
Policy Reserves
Life reserves are developed by actuarial methods and are determined based on
published tables using statutorily specified interest rates and valuation
methods that will provide, in the aggregate, reserves that are greater than or
equal to the minimum or guaranteed policy cash values or the amounts required by
the Commonwealth of Massachusetts Division of Insurance. Reserves for variable
life insurance policies are maintained principally on the modified preliminary
term method using the 1958 and 1980 Commissioner's Standard Ordinary (CSO)
mortality tables, with an assumed interest rate of 4% for policies issued prior
to May 1, 1983 and 41/2% for policies issued on or thereafter. Reserves for
single premium policies are determined by the net single premium method using
the 1958 CSO mortality table, with an assumed interest rate of 4%. Reserves for
universal life policies issued prior to 1985 are equal to the gross account
value which at all times exceeds minimum statutory requirements. Reserves for
universal life policies issued from 1985 through 1988 are maintained at the
greater of the Commissioner's Reserve Valuation Method (CRVM) using the 1958 CSO
mortality table, with 41/2% interest or the cash surrender value. Reserves for
universal life policies issued after 1988 and for flexible variable policies are
maintained using the greater of the cash surrender value or the CRVM method with
the 1980 CSO mortality table and 51/2% interest for policies issued from 1988
through 1992; 5% interest for policies issued in 1993 and 1994; and 41/2%
interest for policies issued in 1995 through 1999.
Federal Income Taxes
Federal income taxes are reported in the financial statements based on amounts
determined to be payable as a result of operations within the current accounting
period. The operations of the Company are consolidated with John Hancock in
filing a consolidated federal income tax return basis for the affiliated group.
The federal income
55
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--(CONTINUED)
taxes of the Company are allocated on a separate return basis with certain
adjustments. The Company made federal income tax payments of $10.6 million in
1999 and $38.2 million in 1998.
Income before taxes differs from taxable income principally due to tax-exempt
investment income, the limitation placed on the tax deductibility of
policyholder dividends, accelerated depreciation, differences in policy reserves
for tax return and financial statement purposes, capitalization of policy
acquisition expenses for tax purposes and other adjustments prescribed by the
Internal Revenue Code.
Amounts for disputed tax issues relating to the prior years are charged or
credited directly to policyholders' contingency reserve.
Adjustments to Policy Reserves
From time to time, the Company finds it appropriate to modify certain required
policy reserves because of changes in actuarial assumptions. Reserve
modifications resulting from such determinations are recorded directly to
stockholder's equity. No such refinements were made during 1999 or 1998.
Reinsurance
Premiums, commissions, expense reimbursements, benefits and reserves related
to reinsured business are accounted for on bases consistent with those used in
accounting for the original policies issued and the terms of the reinsurance
contracts. Premiums ceded to other companies have been reported as a reduction
of premium income. Amounts applicable to reinsurance ceded for future policy
benefits, unearned premium reserves and claim liabilities have been reported as
reductions of these items.
2. ACQUISITION
On June 23, 1993, the Company acquired all of the outstanding shares of stock
of Colonial Penn Annuity and Life Insurance Company (CPAL) from Colonial Penn
Life Insurance Company for an aggregate purchase price of approximately $42.5
million. At the date of acquisition, assets of CPAL were approximately $648.5
million, consisting principally of cash and temporary cash investments and
liabilities were approximately $635.2 million, consisting principally of
reserves related to a block of interest sensitive single-premium whole life
insurance business assumed by CPAL from Charter National Life Insurance Company
(Charter). The purchase price includes contingent payments of up to
approximately $7.3 million payable between 1994 and 1998 based on the actual
lapse experience of the business in force on June 23, 1993. The Company made the
final contingent payment to CPAL of $1.5 million during 1998.
56
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--(CONTINUED)
On June 24, 1993, the Company contributed $24.6 million in additional capital
to CPAL. CPAL was renamed John Hancock Life Insurance Company of America
(JHLICOA) on July 7, 1993. JHLICOA was subsequently renamed Investors Partner
Life Insurance Company (IPL) on March 5, 1998. IPL manages the business assumed
from Charter and began marketing term life and variable universal life products
through brokers in 1999. Summarized financial information for IPL for 1999 and
1998 is as follows:
1999 1998
------- -------
(IN MILLIONS)
Total assets ........................................... 570.7 587.8
Total liabilities ...................................... 498.9 517.5
Total revenue .......................................... 35.6 38.8
Net income ............................................. 3.5 3.8
3. NET INVESTMENT INCOME
Investment income has been reduced by the following amounts:
1999 1998
------ ------
(IN MILLIONS)
Investment expenses .................................... $ 9.5 $ 8.3
Interest expense ....................................... 1.7 2.4
Depreciation expense ................................... 0.6 0.8
Investment taxes ....................................... 0.3 0.7
------ ------
$12.1 $12.2
====== ======
57
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--(CONTINUED)
4. NET CAPITAL GAINS (LOSSES) AND OTHER ADJUSTMENTS
Net realized capital gains (losses) consist of the following items:
1999 1998
------ ------
(IN MILLIONS)
Net gains from asset sales ........................... (2.8) 7.6
Capital gains tax .................................... 0.2 (2.9)
Net capital gains transferred to IMR ................. 0.9 (5.3)
------ ------
Net realized capital losses .......................... (1.7) (0.6)
====== ======
Net unrealized capital gains (losses) and other adjustments consist of the
following items:
1999 1998
------ ------
(IN MILLIONS)
Net losses from changes in security values and book
value adjustments ................................. (2.6) (2.7)
Increase in asset valuation reserve .................. (1.2) (3.3)
------ ------
Net unrealized capital losses and other adjustments... (3.8) (6.0)
====== ======
58
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--(CONTINUED)
5. TRANSACTIONS WITH PARENT
The Company's Parent provides the Company with personnel, property and
facilities in carrying out certain of its corporate functions. The Parent
annually determines a fee for these services and facilities based on a number of
criteria which were revised in 1999 and 1998 to reflect continuing changes in
the Company's operations. The amount of the service fee charged to the Company
was $188.3 million and $157.5 million in 1999 and 1998, respectively, which has
been included in insurance and investment expenses. The Parent has guaranteed
that, if necessary, it will make additional capital contributions to prevent the
Company's stockholder's equity from declining below $1.0 million.
The service fee charged to the Company by the Parent includes $0.2 million and
$0.7 million in 1999 and 1998, respectively, representing the portion of the
provision for retiree benefit plans determined under the accrual method,
including a provision for the 1993 transition liability which is being amortized
over twenty years, that was allocated to the Company.
The Company has a modified coinsurance agreement with John Hancock to reinsure
50% of 1994 through 1999 issues of flexible premium variable life insurance and
scheduled premium variable life insurance policies. In connection with this
agreement, John Hancock transferred $44.5 million and $4.9 million of cash for
tax, commission, and expense allowances to the Company, which increased the
Company's net gain from operations by $20.6 million and $22.2 million in 1999
and 1998, respectively.
Effective January 1, 1996, the Company entered into a modified coinsurance
agreement with John Hancock to reinsure 50% of the 1995 inforce block and 50% of
1996 and all future issue years of certain variable annuity contracts
(Independence Preferred, Declaration, Independence 2000, MarketPlace, and
Revolution). In connection with this agreement, the Company received a net cash
payment of $40.0 million and $12.7 million in 1999 and 1998, respectively, for
surrender benefits, tax, reserve increase, commission, expense allowances and
premium, This agreement increased the Company's net gain from operations by
$26.9 million and $8.4 million in 1999 and 1998, respectively.
Effective January 1, 1997, the Company entered into a stop-loss agreement with
John Hancock to reinsure mortality claims in excess of 110% of expected
mortality claims in 1999 and 1998 for all policies that are not reinsured under
any other indemnity agreement. In connection with the agreement, John Hancock
received $0.8 million and 1.0 million in 1999 and 1998, respectively, for
mortality claims to the Company. This agreement decreased the Company's net
gain from operations in both 1999 and 1998 by $0.5 million.
At December 31, 1998 the Company had outstanding a short-term note of $61.9
million payable to an affiliate at a variable rate of interest. The note was
part of a revolving line of credit and was repaid in 1999. Interest paid in
1999 and 1998 was $1.7 million and $2.9 million, respectively. The note is
included in other general account obligations at December 31, 1998.
59
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--(CONTINUED)
6. INVESTMENTS
The statement value and fair value of bonds are shown below:
<TABLE>
<CAPTION>
Gross Unrealized Gross Unrealized
Statement Value Gains Losses Fair Value
--------------- ---------------- ---------------- ---------------
(In millions)
<S> <C> <C> <C> <C>
December 31, 1999
U.S. Treasury securities and obligations of U.S.
government corporations and agencies................... $ 5.9 $ 0.0 $ 0.1 $ 5.8
Obligations of states and political subdivisions......... 2.2 0.1 0.1 2.2
Debit securities issued by foreign governments........... 13.9 0.8 0.1 14.6
Corporate securities..................................... 964.9 13.0 59.4 918.5
Mortgage-backed securities............................... 229.4 0.5 7.8 222.1
-------- ----- ------ --------
Total bonds.............................................. $1,216.3 $14.4 $ 67.5 $1,163.2
======== ===== ====== ========
December 31, 1998
U.S. Treasury securities and obligations of U.S.
government corporations and agencies................... $ 5.1 $ 0.1 $ 0.0 $ 5.2
Obligations of states and political subdivisions......... 3.2 0.3 0.0 3.5
Corporate securities..................................... 925.2 50.4 15.0 960.6
Mortgage-backed securities............................... 252.3 10.0 0.1 262.2
-------- ----- ------ --------
Total bonds.............................................. $1,185.8 $60.8 $ 15.1 $1,231.5
======== ===== ====== ========
</TABLE>
60
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--(CONTINUED)
The statement value and fair value of bonds at December 31, 1999, by
contractual maturity, are shown below. Maturities will differ from contractual
maturities because eligible borrowers may exercise their right to call or prepay
obligations with or without call or prepayment penalties.
STATEMENT FAIR
VALUE VALUE
--------- ---------
(IN MILLIONS)
Due in one year or less .............................. $ 58.5 $ 58.2
Due after one year through five years ................ 286.8 282.0
Due after five years through ten years ............... 425.4 405.6
Due after ten years .................................. 216.2 195.3
-------- --------
986.9 941.1
Mortgage-backed securities ........................... 229.4 222.1
-------- --------
$1,216.3 $1,163.2
======== ========
Gross gains of $0.3 million in 1999 and $3.4 million in 1998 and gross losses
of $4.0 million in 1999 and $0.7 million in 1998 were realized from the sale of
bonds.
At December 31, 1999, bonds with an admitted asset value of $9.1 million were
on deposit with state insurance departments to satisfy regulatory requirements.
The cost of common stocks was $3.1 million and $2.1 million at December 31,
1999 and 1998, respectively. At December 31, 1999, gross unrealized appreciation
on common stocks totaled $1.2 million, and gross unrealized depreciation totaled
$1.1 million. The fair value of preferred stock totaled $35.9 million at
December 31, 1999 and $36.5 million at December 31, 1998.
Bonds with amortized cost of $0.4 million were non-income producing for the
twelve months ended December 31, 1999.
At December 31, 1999, the mortgage loan portfolio was diversified by
geographic region and specific collateral property type as displayed below. The
Company controls credit risk through credit approvals, limits and monitoring
procedures.
61
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--(CONTINUED)
STATEMENT GEOGRAPHIC STATEMENT
PROPERTY TYPE VALUE CONCENTRATION VALUE
(IN MILLIONS) (IN MILLIONS)
Apartments .................. $112.1 East North Central $ 71.3
Hotels ...................... 11.3 East South Central 7.4
Industrial .................. 66.0 Middle Atlantic 28.5
Office buildings ............ 86.4 Mountain 21.0
Retail ...................... 25.5 New England 37.5
Agricultural ................ 99.6 Pacific 111.1
Other ....................... 32.2 South Atlantic 87.6
West North Central 16.6
West South Central 48.6
Other 3.5
------ ------
$433.1 $433.1
====== ======
At December 31, 1999, the fair values of the commercial and agricultural
mortgage loans portfolios were $323.5 million and $98.2 million, respectively.
The corresponding amounts as of December 31, 1998 were approximately $331.3
million and $70.0 million, respectively.
The maximum and minimum lending rates for mortgage loans during 1999 were
14.24% and 6.84% for agricultural loans, 7.45% and 7.00% for other properties.
Generally, the maximum percentage of any loan to the value of security at the
time of the loan, exclusive of insured, guaranteed or purchase money mortgages,
is 75%. For city mortgages, fire insurance is carried on all commercial and
residential properties at least equal to the excess of the loan over the maximum
loan which would be permitted by law on the land without the building, except as
permitted by regulations of the Federal Housing Commission on loans fully
insured under the provisions of the National Housing Act. For agricultural
mortgage loans, fire insurance is not normally required on land based loans
except in those instances where a building is critical to the farming operation.
Fire insurance is required on all agri-business facilities in an aggregate
amount equal to the loan balance.
62
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--(CONTINUED)
7. REINSURANCE
The Company cedes business to reinsurers to share risks under variable life,
universal life and flexible variable life insurance policies for the purpose of
reducing exposure to large losses. Premiums, benefits and reserves ceded to
reinsurers in 1999 were $594.9 million, $132.8 million, and $13.6 million,
respectively. The corresponding amounts in 1998 were $590.2 million, $63.2
million, and $8.2 million, respectively.
Reinsurance ceded contracts do not relieve the Company from its obligations to
policyholders. The Company remains liable to its policyholders for the portion
reinsured to the extent that any reinsurer does not meet its obligations for
reinsurance ceded to it under the reinsurance agreements. Failure of the
reinsurers to honor their obligations could result in losses to the Company;
consequently, estimates are established for amounts deemed or estimated to be
uncollectible. To minimize its exposure to significant losses from reinsurance
insolvencies, the Company evaluates the financial condition of its reinsurers
and monitors concentration of credit risk arising from similar characteristics
of the reinsurer.
Neither the Company, nor any of its related parties, control, either directly
or indirectly, any external reinsurers with which the Company conducts business.
No policies issued by the Company have been reinsured with a foreign company
which is controlled, either directly or indirectly, by a party not primarily
engaged in the business of insurance.
The Company has not entered into any reinsurance agreement in which the
reinsurer may unilaterally cancel any reinsurance for reasons other than
nonpayment of premiums or other similar credits. The Company does not have any
reinsurance agreements in effect in which the amount of losses paid or accrued
through December 31, 1999 would result in a payment to the reinsurer of amounts
which, in the aggregate and allowing for offset of mutual credits from other
reinsurance agreements with the same reinsurer, exceed the total direct premiums
collected under the reinsured policies.
8. FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK
The notional amounts, carrying values and estimated fail values of the
Company's derivative instruments were as follows at December 31:
<TABLE>
<CAPTION>
ASSETS (LIABILITIES)
NUMBER OF CONTRACTS/ --------------------------------------------------
NOTIONAL AMOUNTS 1999 1998
CARRYING CARRYING
1999 1998 VALUE FAIR VALUE VALUE FAIR VALUE
-------- -------- --------- --------- ----------
(IN MILLIONS)
<S> <C> <C> <C> <C> <C> <C>
Futures contracts to sell securities 362.0 947.0 $0.6 $0.6 $(0.5) $ (0.5)
Interest rate swap agreements $965.0 $365.0 -- 11.5 -- (17.7)
Interest rate cap agreements 239.4 89.4 5.6 5.6 3.1 3.1
Currency rate swap agreements 15.8 15.8 -- (1.6) -- (3.3)
</TABLE>
63
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--(CONTINUED)
The Company uses futures contracts, interest rate swap, cap agreements, and
currency rate swap agreements for other than trading purposes to hedge and
manage its exposure to changes in interest rate levels, foreign exchange rate
fluctuations and to manage duration mismatch of assets and liabilities.
The futures contracts expire in 2000. The interest rate swap agreements
expire in 2000 to 2011. The interest rate cap agreements expire in 2006 to
2008. The currency rate swap agreements expire in 2006 to 2009.
The Company's exposure to credit risk is the risk of loss from a counterparty
failing to perform to the terms of the contract. The Company continually
monitors its position and the credit ratings of the counterparties to these
derivative instruments. To limit exposure associated with counterparty
nonperformance on interest rate and currency swap agreements, the Company enters
into master netting agreements with its counterparties. The Company believes the
risk of incurring losses due to nonperformance by its counterparties is remote
and that such losses, if any, would be immaterial. Futures contracts trade on
organized exchanges and, therefore, have minimal credit risk.
9. POLICY RESERVES POLICYHOLDERS' AND BENIFICIARIES' FUNDS AND OBLIGATIONS
RELATED TO SEPARATE ACCOUNTS
The Company' annuity reserves and deposit fund liabilities that are subject to
discretionary withdrawal, with and without adjustment, are summarized as
follows.
DECEMBER 31, 1999 PERCENT
----------------- -------
(IN MILLIONS)
Subject to discretionary withdrawal
(with adjustment)
With market value adjustment....................... $3.8 0.1%
At book value less surrender charge................ 40.5 1.5
At market value.................................... 2,326.6 87.1
-------- -----
Total with adjustment........................... 2,370.9 88.7
Subject to discretionary withdrawal................ 287.1 10.7
at book value (without adjustment)
Not subject to discretionary withdrawal--general
account........................................... 15.4 0.6
-------- -----
Total annuity reserves and deposit liabilities..... $2,673.4 100.0%
======== =====
64
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--(CONTINUED)
10. COMMITMENTS AND CONTINGENCIES
The Company has extended commitments to purchase long-term bonds and issue
real estate mortgages totaling $15.4 million and $3.5 million, respectively, at
December 31, 1999. The Company monitors the creditworthiness of borrowers under
long-term bonds commitments and requires collateral as deemed necessary. If
funded, loans related to real estate mortgages would be fully collateralized by
the related properties. The estimated fair value of the commitments described
above is $19.4 million at December 31, 1999. The majority of these commitments
expire in 2000.
In the normal course of its business operations, the Company is involved with
litigation from time to time with claimants, beneficiaries and others, and a
number of litigation matters were pending as of December 31, 1999. It is the
opinion of management, after consultation with counsel, that the ultimate
liability with respect to these claims, if any, will not materially affect the
financial position or results of operations of the Company.
During 1997, John Hancock entered into a court-approved settlement relating to
a class action lawsuit involving certain individual life insurance policies sold
from 1979 through 1996. In entering into the settlement, John Hancock
specifically denied any wrongdoing. During 1999, the Company recorded a $194.9
million reserve, through a direct charge to its unassigned deficit, representing
the Company's share of the settlement and John Hancock contributed $194.9
million of capital to the Company. The reserve held at December 31, 1999
amounted to $136.5 million and is based on a number of factors, including the
estimated number of claims, the expected type of relief to be sought by class
members (general relief or alternative dispute resolution), the estimated cost
per claim and the estimated costs to administer the claims.
Given the uncertainties associated with estimating the reserve, it is
reasonably possible that the final cost of the settlement could differ
materially from the amounts presently provided for by the Company. John Hancock
and the Company will continue to update their estimate of the final cost of the
settlement as claims are processed and more specific information is developed,
particularly as the actual cost of the claims subject to alternative dispute
resolution becomes available. However, based on information available at this
time, and the uncertainties associated with the final claim processing and
alternative dispute resolution, the range of any additional costs related to the
settlement cannot be reasonably estimated. If the Company's share of the
settlement increases, John Hancock will contribute additional capital to the
Company so that the Company's total stockholder's equity would not be impacted.
65
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS--(CONTINUED)
11. FAIR VALUE OF FINANCIAL INSTRUMENTS
The following table presents the carrying amounts and fair values of the
Company's financial instruments:
DECEMBER 31,
1999 1998
----------------- ------------------
CARRYING FAIR CARRYING FAIR
AMOUNT VALUE AMOUNT VALUE
-------- ----- -------- -----
(IN MILLIONS)
ASSETS
Bonds--Note 6 $1,216.3 $1,163.2 $1,185.8 $1,231.5
Preferred stocks--Note 6 35.9 35.9 36.5 36.5
Common stocks--Note 6 3.2 3.2 3.1 3.1
Mortgage loans on real
estate--Note 6 433.1 421.7 388.1 401.3
Policy loans--Note 1 172.1 172.1 137.7 137.7
Cash items--Note 1 250.1 250.1 19.9 19.9
Derivatives assets (liabilities)
relating to:--Note 8
Futures contracts 0.6 0.6 (0.5) (0.5)
Interest rate swaps -- 11.5 -- (17.7)
Currency rate swaps -- (1.6) -- (3.3)
Interest rate caps 5.6 5.6 3.1 3.1
LIABILITIES
Commitments--Note 10 -- 19.4 -- 32.1
The carrying amounts in the table are included in the statutory-basis
statements of financial position. The method and assumptions utilized by the
Company in estimating its fair value disclosures are described in Note 1.
12. SUBSEQUENT EVENTS
REORGANIZATION AND INITIAL PUBLIC OFFERING
Pursuant to a Plan of Reorganization approved by the policyholders of John
Hancock and the Commonwealth of Massachusetts Division of Insurance, effective
February 1, 2000, John Hancock converted from a mutual life insurance company to
a stock life insurance company (i.e., demutualized) and became a wholly owned
subsidiary of John Hancock Financial Services, Inc., which is a holding company.
In connection with the reorganization, John Hancock changed its name to John
Hancock Life Insurance Company. In addition, on February 1, 2000, John Hancock
Financial Services, Inc. completed its initial public offering and 102 million
shares of common stock were issued at an initial public offering price of $17
per share.
66
<PAGE>
JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENT--(CONTINUED)
13. IMPACT OF YEAR 2000 (UNAUDITED)
The Company participated in the Year 2000 remediation project of its parent,
John Hancock. By late 1999, John Hancock and the Company completed their Year
2000 readiness plan to address issues that could result from computer programs
written using two digits to define the applicable year rather than four to
define the applicable year and century. As a result, John Hancock and the
Company were prepared for the transition to the Year 2000 and did not experience
any significant Year 2000 problems with respect to mission critical information
technology ("IT") or non-IT systems, applications or infrastructure. During the
date rollover to the year 2000, John Hancock and the Company implemented and
monitored their millennium rollover plan and conducted business as usual on
Monday, January 3, 2000.
Since January 3, 2000, the information systems, including mission critical
systems, which in the event of a Year 2000 failure would have the greatest
impact on operations, have functioned properly. In addition, neither John
Hancock nor the Company have experienced any significant Year 2000 issues
related to interactions with material business partners. No disruptions have
occurred which impact John Hancock or the Company's ability to process claims,
update customer accounts, process financial transactions, or report accurate
data to management and no business interruptions due to Year 2000 issues have
been experienced. While John Hancock and the Company continue to monitor their
systems, and those of material business partners, closely to ensure that no
unexpected Year 2000 issues develop, neither John Hancock nor the Company have
reason to expect any such issues.
The costs of the Year 2000 project consist of internal IT personnel and
external costs such as consultants, programmers, replacement software, and
hardware. The costs of the Year 2000 project are expensed as incurred. The
project is funded partially through a reallocation of resources from
discretionary projects. Through December 31, 1999, John Hancock has incurred
and expensed approximately $20.8 million in related payroll costs for internal
IT personnel on the project. The estimated remaining IT personnel costs of the
project are approximately $1.0 million. Through December 31, 1999, John Hancock
has incurred and expensed approximately $47.0 million in external costs for the
project. John Hancock's estimated remaining external cost of the project is
approximately $2.0 million. The total costs of the Year 2000 project to John
Hancock, based on management's best estimates, include approximately $21.7
million in internal IT personnel, $14.6 million in the external modification of
software, $18.3 million for external solution providers, $9.1 million in
replacement costs of non-compliant IT systems and $6.9 million in oversight,
test facilities and other expenses. Accordingly, the estimated range of total
costs of the Year 2000 project to John Hancock, internal and external, is
approximately $70 to $72.5 million. John Hancock's total Year 2000 project
costs include the estimated impact of external solution providers based on
presently available information.
67
<PAGE>
UNAUDITED FINANCIAL STATEMENTS
FOR
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
FIRST QUARTER 2000
68
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENT OF ASSETS AND LIABILITIES (UNAUDITED)
MARCH 31, 2000
INTERNATIONAL
LARGE CAP SOVEREIGN EQUITY SMALL CAP
GROWTH BOND INDEX GROWTH
SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT
------------ ------------ ------------ ------------
ASSETS
Cash .................. $ -- $ -- $ -- $ --
Investments in shares
of portfolios of John
Hancock Variable
Series Trust I, at
value ................ 138,526,150 34,068,646 35,829,658 39,276,504
Investments in shares
of portfolios of M
Fund Inc., at value .. -- -- -- --
Receivable from:
John Hancock Variable
Series Trust I ...... 44,917 202,525 59,623 --
M Fund Inc. .......... -- -- -- --
------------ ----------- ----------- -----------
Total assets .......... 138,571,067 34,271,171 35,889,281 39,276,504
LIABILITIES
Payable to:
John Hancock Variable
Life Insurance
Company ............. -- -- -- --
M Fund Inc. .......... -- -- -- --
Asset charges payable.. 1,390 284 378 437
------------ ----------- ----------- -----------
Total liabilities ..... 1,390 284 378 437
------------ ----------- ----------- -----------
Net assets ............ $138,569,677 $34,270,887 $35,888,903 $39,276,067
============ =========== =========== ===========
INTERNATIONAL MID CAP LARGE CAP MONEY
BALANCED GROWTH VALUE MARKET
SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT
------------ ------------ ------------ ------------
ASSETS
Cash .................. $ -- -- -- --
Investments in shares
of portfolios of John
Hancock Variable
Series Trust I, at
value ................ 4,253,445 76,843,249 30,278,966 69,664,696
Investments in shares
of portfolios of M
Fund Inc., at value .. -- -- -- --
Receivable from:
John Hancock Variable
Series Trust I ...... 10,559 -- 59,377 32,506
M Fund Inc. .......... -- -- -- --
---------- ----------- ----------- -----------
Total assets .......... 4,264,004 76,843,249 30,338,343 69,697,202
LIABILITIES
Payable to:
John Hancock Variable
Life Insurance
Company ............. -- -- -- --
M Fund Inc. .......... -- -- -- --
Asset charges payable.. 43 798 295 2,517
---------- ----------- ----------- -----------
Total liabilities ..... 43 798 295 2,517
---------- ----------- ----------- -----------
Net assets ............ $4,263,961 $76,842,451 $30,338,048 $69,694,685
========== =========== =========== ===========
See accompany notes.
69
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENT OF ASSETS AND LIABILITIES (UNAUDITED) (CONTINUED)
MARCH 31, 2000
<TABLE>
<CAPTION>
MID CAP SMALL/MID CAP REAL ESTATE GROWTH &
VALUE GROWTH EQUITY INCOME
SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT
---------------- ------------- ----------- -------------
<S> <C> <C> <C> <C>
ASSETS
Cash...................... $ -- $ -- $ -- $ --
Investments in shares
of portfolios of John
Hancock Variable
Series Trust I, at
value.................... 21,554,510 9,607,284 10,188,124 212,753,886
Investments in shares
of portfolios of M
Fund Inc., at value...... -- -- -- --
Receivable from:
John Hancock Variable
Series Trust I.......... -- -- 94,477 199,984
M Fund Inc............... -- -- -- --
------------- ------------- ----------- ------------
Total assets.............. 21,554,510 9,607,284 10,282,601 212,953,870
LIABILITIES
Payable to:
John Hancock Variable
Life Insurance
Company................. --
M Fund Inc............... -- -- -- --
Asset charges payable..... 240 109 98 2,577
------------- ------------- ----------- ------------
Total liabilities......... 240 109 98 2,577
------------- ------------- ----------- ------------
Net assets................ $ 21,554,270 $ 9,607,175 $10,282,503 $212,951,293
============= ============= =========== ============
</TABLE>
<TABLE>
<CAPTION>
SHORT-TERM SMALL CAP INTERNATIONAL
MANAGED BOND VALUE OPPORTUNITIES
SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT
------------ ----------- ----------- ---------------
<S> <C> <C> <C> <C>
ASSETS
Cash...................... $ -- $ -- $ -- $ --
Investments in shares
of portfolios of John
Hancock Variable
Series Trust I, at
value.................... 128,065,080 14,256,150 21,734,702 37,871,091
Investments in shares
of portfolios of M
Fund Inc., at value...... -- -- -- --
Receivable from:
John Hancock Variable
Series Trust I.......... 315,897 74,555 26,141 --
M Fund Inc............... -- -- -- --
------------ ----------- ----------- -------------
Total assets.............. 128,380,977 14,330,705 21,760,843 37,871,091
LIABILITIES
Payable to:
John Hancock Variable
Life Insurance Company
M Fund Inc.............. -- -- -- --
Asset charges payable..... 1,930 114 249 419
------------ ----------- ----------- -------------
Total liabilities......... 1,930 114 249 419
------------ ----------- ----------- -------------
Net assets................ $128,379,047 $14,330,591 $21,760,594 $ 37,870,672
============ =========== =========== =============
</TABLE>
See accompanying notes.
70
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENT OF ASSETS AND LIABILITIES (UNAUDITED) (CONTINUED)
MARCH 31, 2000
TURNER BRANDES
EQUITY GLOBAL CORE INTERNATIONAL
INDEX BOND GROWTH EQUITY
SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT
------------ ---------- ----------- -------------
ASSETS
Cash................... $ -- $ -- $ -- $ --
Investments in shares
of portfolios of John
Hancock Variable
Series Trust I, at
value................. 166,904,694 6,665,704 26,408,892 20,618,593
Investments in shares
of portfolios of M
Fund Inc., at value... -- -- -- --
Receivable from:
John Hancock Variable
Series Trust I....... 148,551 24,942 -- --
M Fund Inc............ -- -- -- --
------------ ---------- ----------- -----------
Total assets........... 167,053,245 6,690,646 26,408,892 20,618,593
LIABILITIES
Payable to:
John Hancock Variable
Life Insurance
Company.............. -- -- -- --
M Fund Inc............ -- -- -- --
Asset charges payable.. 1,756 84 252 177
------------ ---------- ----------- -----------
Total liabilities...... 1,756 84 252 177
------------ ---------- ----------- -----------
Net assets............. $167,051,489 $6,690,562 $26,408,640 $20,618,416
============ ========== =========== ===========
FRONTIER EMERGING
CAPITAL ENHANCED MARKETS GLOBAL
APPRECIATION U.S. EQUITY EQUITY EQUITY
SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT
------------ ----------- ---------- ----------
ASSETS
Cash...................... $ -- $ -- $ -- $ --
Investments in shares of
portfolios of John
Hancock Variable Series
Trust I, at value........ 25,267,062 7,638,154 6,551,090 1,455,275
Investments in shares of
portfolios of M Fund
Inc., at value........... -- -- -- --
Receivable from:
John Hancock Variable
Series Trust I.......... -- -- -- --
M Fund Inc............... -- -- -- --
----------- ---------- ---------- ----------
Total assets.............. 25,267,062 7,638,154 6,551,090 1,455,275
LIABILITIES
Payable to:
John Hancock Variable
Life Insurance Company.. -- -- -- --
M Fund Inc............... -- -- -- --
Asset charges payable..... 225 71 85 21
----------- ---------- ---------- ----------
Total liabilities......... 225 71 85 21
----------- ---------- ---------- ----------
Net assets................ $25,266,837 $7,638,083 $6,551,005 $1,455,254
=========== ========== ========== ==========
See accompanying notes.
71
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENT OF ASSETS AND LIABILITIES (UNAUDITED) (CONTINUED)
MARCH 31, 2000
HIGH
BOND SMALL/MID YIELD
INDEX CAP CORE BOND
SUBACCOUNT SUBACCOUNT SUBACCOUNT
---------- ---------- ----------
ASSETS
Cash..................................... $ -- $ -- $ --
Investments in shares of portfolios of
John Hancock Variable Series Trust I, at
value................................... 5,742,766 941,401 3,455,998
Investments in shares of portfolios of M
Fund Inc., at value..................... -- -- --
Receivable from:
John Hancock Variable Series Trust I.... 31,284 -- 23,811
M Fund Inc.............................. -- -- --
---------- -------- ----------
Total assets............................. 5,774,050 941,401 3,479,809
LIABILITIES
Payable to:
John Hancock Variable Life Insurance
Company................................ -- -- --
M Fund Inc.............................. -- -- --
Asset charges payable.................... 73 11 40
---------- -------- ----------
Total liabilities........................ 73 11 40
---------- -------- ----------
Net assets............................... $5,773,977 $941,390 $3,479,769
========== ======== ==========
See accompanying notes.
72
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF OPERATIONS (UNAUDITED)
YEARS AND PERIODS ENDED MARCH 31,
<TABLE>
<CAPTION>
LARGE CAP GROWTH SUBACCOUNT SOVEREIGN BOND SUBACCOUNT
-------------------------------------- --------------------------------------
2000 1999 1998 2000 1999 1998
----------- ------------ ----------- ------------ ------------ -------------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received from:
John Hancock Variable Series Trust............. $ 100,009 $17,558,034 $ 6,312,073 $ 450,283 $ 2,851,613 $2,190,901
M Fund Inc..................................... -- -- -- -- -- --
---------- ----------- ----------- ----------- ----------- ----------
Total investment income......................... 100,009 17,558,034 6,312,073 450,283 2,851,613 2,190,901
Expenses:
Mortality and expense risks.................... 109,487 324,595 168,652 27,938 126,407 93,556
---------- ----------- ----------- ----------- ----------- ----------
Net investment income (loss).................... (9,478) 17,233,439 6,143,421 422,345 2,725,206 2,097,345
Net realized and unrealized gain (loss) on
investments:
Net realized gains (losses).................... 1,487,863 5,003,007 1,750,881 (796,838) (1,391,910) 185,230
Net unrealized appreciation (depreciation)
during the period............................. 8,093,756 (2,053,672) 8,041,022 921,253 (1,837,190) (378,058)
---------- ----------- ----------- ----------- ----------- ----------
Net realized and unrealized gain (loss) on
investments.................................... 9,581,619 2,949,335 9,791,903 124,415 (3,229,100) (192,828)
---------- ----------- ----------- ----------- ----------- ----------
Net increase (decrease) in net assets resulting
from operations................................ $9,572,141 $20,182,774 $15,935,324 $ 546,760 $ (503,894) $1,904,517
========== =========== =========== =========== =========== ==========
</TABLE>
<TABLE>
<CAPTION>
INTERNATIONAL EQUITY INDEX SUBACCOUNT SMALL CAP GROWTH SUBACCOUNT
-------------------------------------- ------------------------------------
2000 1999 1998 2000 1999 1998
------------ ------------ ------------ ----------- ----------- -------------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received from:
John Hancock Variable Series Trust I....... $ 83,362 $ 936,475 $1,930,710 $ -- $ 3,697,955 $ --
M Fund Inc................................. -- -- -- -- -- --
--------- ---------- ---------- ---------- ----------- ----------
Total investment income..................... 83,362 936,475 1,930,710 -- 3,697,955 --
Expenses:
Mortality and expense risks................ 32,246 81,058 45,651 39,242 60,221 22,593
--------- ---------- ---------- ---------- ----------- ----------
Net investment income (loss)................ 51,116 855,417 1,885,059 (39,242) 3,637,734 (22,593)
Net realized and unrealized gain (loss) on
investments:
Net realized gains......................... 703,499 753,750 152,030 2,556,750 2,548,944 58,729
Net unrealized appreciation (depreciation)
during the period......................... (708,302) 4,871,167 78,480 2,295,972 3,920,455 1,070,805
--------- ---------- ---------- ---------- ----------- ----------
Net realized and unrealized gain (loss) on
investments................................ (4,803) 5,624,917 230,510 4,852,722 6,469,399 1,129,534
--------- ---------- ---------- ---------- ----------- ----------
Net increase in net assets resulting from
operations................................. $ 46,313 $6,480,334 $2,115,569 $4,813,480 $10,107,133 $1,106,941
========= ========== ========== ========== =========== ==========
</TABLE>
See accompanying notes.
73
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNTS
STATEMENTS OF OPERATIONS (UNAUDITED) (CONTINUED)
YEARS AND PERIODS ENDED MARCH 31,
<TABLE>
<CAPTION>
INTERNATIONAL BALANCED SUBACCOUNT MID CAP GROWTH SUBACCOUNT
----------------------------------- ------------------------------------
2000 1999 1998 2000 1999 1998
----------- ---------- ---------- ----------- ----------- ------------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received
from:
John Hancock Variable
Series Trust I...... $ 27,773 $ 372,766 $ 185,760 $ -- $ 6,491,783 $1,114,374
M Fund Inc........... -- -- -- -- -- --
---------- --------- ---------- ---------- ----------- ----------
Total investment
income............... 27,773 372,766 185,760 -- 6,491,783 1,114,374
Expenses:
Mortality and expense
risks............... 3,846 13,792 9,687 76,226 102,248 26,123
---------- --------- ---------- ---------- ----------- ----------
Net investment income
(loss)............... 23,927 358,974 176,073 (76,226) 6,389,535 1,088,251
Net realized and
unrealized gain
(loss) on
investments:
Net realized gains
(losses)............ (39,660) 15,640 24,206 1,185,070 5,188,018 599,619
Net unrealized
appreciation
(depreciation)
during the period... (121,758) (173,912) 147,461 (706,164) 15,078,681 1,184,263
---------- --------- ---------- ---------- ----------- ----------
Net realized and
unrealized gain
(loss)
on investments....... (161,418) (158,272) 171,667 478,906 20,266,699 1,783,882
---------- --------- ---------- ---------- ----------- ----------
Net increase
(decrease) in net
assets resulting from
operations........... $ (137,491) $ 200,702 $ 347,740 $ 402,680 $26,656,234 $2,872,133
========== ========= ========== ========== =========== ==========
</TABLE>
<TABLE>
<CAPTION>
LARGE CAP VALUE SUBACCOUNT MONEY MARKET SUBACCOUNT
--------------------------------------- ---------------------------------
2000 1999 1998 2000 1999 1998
------------ ------------ ----------- --------- ---------- ------------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received
from:
John Hancock Variable
Series Trust I...... $ 168,440 $ 1,809,072 $ 797,874 $ 943,328 $3,279,928 $1,854,829
M Fund Inc........... -- -- -- -- -- --
---------- ----------- ----------- --------- ---------- ----------
Total investment
income............... 168,440 1,809,072 797,874 943,328 3,279,928 1,854,829
Expenses:
Mortality and expense
risks............... 23,961 88,877 41,415 74,486 291,398 167,813
---------- ----------- ----------- --------- ---------- ----------
Net investment income. 144,479 1,720,195 756,459 868,842 2,988,530 1,687,016
Net realized and
unrealized gain
(loss) on
investments:
Net realized gains
(losses)............ (117,101) 705,454 330,827 -- -- --
Net unrealized
appreciation
(depreciation)
during the period... (612,964) (2,181,112) 145,355 -- -- --
---------- ----------- ----------- --------- ---------- ----------
Net realized and
unrealized gain
(loss)
on investments....... (730,065) (1,475,658) 476,182 -- -- --
---------- ----------- ----------- --------- ---------- ----------
Net increase
(decrease) in net
assets resulting from
operations........... $ (585,586) $ 244,537 $ 1,232,641 $ 868,842 $2,988,530 $1,687,016
========== =========== =========== ========= ========== ==========
</TABLE>
See accompanying notes.
74
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF OPERATIONS (UNAUDITED) (CONTINUED)
YEARS AND PERIODS ENDED MARCH 31,
<TABLE>
<CAPTION>
MID CAP VALUE SUBACCOUNT SMALL/MID CAP GROWTH SUBACCOUNT
------------------------------------- --------------------------------------
2000 1999 1998 2000 1999 1998
----------- ----------- ------------ ---------- ------------- -------------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received from:
John Hancock Variable Series Trust I....... $ -- $ 110,190 $ 120,469 $ -- $ 1,421,656 $ 142,469
M Fund Inc................................. -- -- -- -- -- --
---------- ---------- ----------- --------- ------------ -----------
Total investment income..................... -- 110,190 120,469 -- 1,421,656 142,469
Expenses:
Mortality and expense risks................ 19,514 68,611 45,020 9,470 32,995 34,432
---------- ---------- ----------- --------- ------------ -----------
Net investment income....................... (19,514) 41,579 75,449 (9,470) 1,388,661 108,037
Net realized and unrealized gain (loss) on
investments:
Net realized gains (losses)................ 402,063 (860,332) (538,516) (289,736) 13,375 232,246
Net unrealized appreciation (depreciation)
during the period......................... 1,245,582 1,757,919 (830,390) 892,135 (1,001,208) 236,333
---------- ---------- ----------- --------- ------------ -----------
Net realized and unrealized gain (loss) on
investments................................ 1,647,645 897,587 (1,368,906) 602,399 (987,833) 468,579
---------- ---------- ----------- --------- ------------ -----------
Net increase in net assets resulting from
operations................................. $1,628,131 $ 939,166 $(1,293,457) $ 592,929 $ 400,828 $ 576,616
========== ========== =========== ========= ============ ===========
</TABLE>
<TABLE>
<CAPTION>
REAL ESTATE EQUITY SUBACCOUNT GROWTH & INCOME SUBACCOUNT
------------------------------------- --------------------------------------
2000 1999 1998 2000 1999 1998
----------- ---------- ------------- ---------- ------------ --------------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received from:
John Hancock Variable Series Trust I........... $ 205,861 $ 544,845 $ 305,783 $ 512,693 $23,565,679 $ 9,266,175
M Fund Inc..................................... -- -- -- -- -- --
---------- --------- ------------ ---------- ----------- ------------
Total investment income......................... 205,861 544,845 305,783 512,693 23,565,679 9,266,175
Expenses:
Mortality and expense risks.................... 8,329 29,468 22,716 222,841 715,377 290,361
---------- --------- ------------ ---------- ----------- ------------
Net investment income........................... 197,532 515,377 283,067 289,852 22,850,302 8,975,814
Net realized and unrealized gain (loss) on
investments:
Net realized gains (losses).................... (213,163) (735,504) (454,979) 563,798 6,207,253 2,061,212
Net unrealized appreciation (depreciation)
during the period............................. 349,789 80,925 (698,676) 2,749,417 (5,814,839) 7,759,307
---------- --------- ------------ ---------- ----------- ------------
Net realized and unrealized gain (loss) on
investments.................................... 136,626 (654,579) (1,153,655) 3,313,215 392,414 9,820,519
---------- --------- ------------ ---------- ----------- ------------
Net increase (decrease) in net assets resulting
from operations................................ $ 334,158 $(139,202) $ (870,588) $3,603,067 $23,242,716 $ 18,796,333
========== ========= ============ ========== =========== ============
</TABLE>
See accompanying notes.
75
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF OPERATIONS (UNAUDITED) (CONTINUED)
YEARS AND PERIODS ENDED MARCH 31,
<TABLE>
<CAPTION>
MANAGED SUBACCOUNT SHORT-TERM BOND SUBACCOUNT
------------------------------------- ---------------------------------------
2000 1999 1998 2000 1999 1998
----------- ------------ ---------- --------------- ----------- ------------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received from:
John Hancock Variable Series Trust I........ $ 979,108 $11,251,980 $3,606,186 $ 213,418 $ 957,614 $ 977,164
M Fund Inc.................................. -- -- -- -- -- --
---------- ----------- ---------- -------------- ---------- ---------
Total investment income...................... 979,108 11,251,980 3,606,186 213,418 957,614 977,164
Expenses:
Mortality and expense risks................. 168,685 495,544 121,905 9,907 50,128 50,947
---------- ----------- ---------- -------------- ---------- ---------
Net investment income........................ 810,423 10,756,436 3,484,281 203,511 907,486 926,217
Net realized and unrealized gain (loss) on
investments:
Net realized gains (losses)................. (51,990) 2,233,258 278,186 (112,846) (441,667) 24,740
Net unrealized appreciation (depreciation)
during the period.......................... 1,363,763 (6,419,069) 1,791,231 68,551 (85,754) (136,999)
---------- ----------- ---------- -------------- ---------- ---------
Net realized and unrealized gain (loss) on
investments................................. 1,311,773 (4,185,811) 2,069,417 (44,295) (527,421) (112,259)
---------- ----------- ---------- -------------- ---------- ---------
Net increase in net assets resulting from
operations.................................. $2,122,196 $ 6,570,625 $5,553,698 $ 159,216 $ 380,065 $ 813,958
========== =========== ========== ============== ========== =========
</TABLE>
<TABLE>
<CAPTION>
INTERNATIONAL OPPORTUNITIES
SMALL CAP VALUE SUBACCOUNT SUBACCOUNT
---------------------------------- ------------------------------------
2000 1999 1998 2000 1999 1998
--------- ----------- ----------- ------------ ---------- ------------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received
from:
John Hancock Variable
Series Trust I............. $ 93,270 $ 409,324 $ 47,350 $ -- $2,096,195 $ 103,399
M Fund Inc.................. -- -- -- -- -- --
-------- ---------- ---------- ----------- ---------- ----------
Total investment income...... 93,270 409,324 47,350 -- 2,096,195 103,399
Expenses:
Mortality and expense
risks...................... 20,424 64,613 33,335 34,751 90,191 50,003
-------- ---------- ---------- ----------- ---------- ----------
Net investment income
(loss)...................... 72,486 344,711 14,015 (34,751) 2,006,004 53,396
Net realized and unrealized gain
(loss) on investments:
Net realized gains
(losses)................... 54,419 (979,002) (9,919) 1,363,359 1,907,809 191,495
Net unrealized appreciation
(depreciation) during the
period..................... (47,196) 325,684 (523,693) (1,275,014) 3,818,953 1,108,416
-------- ---------- ---------- ----------- ---------- ----------
Net realized and unrealized
gain (loss) on
investments................. 7,223 (653,318) (533,612) 88,345 5,726,762 1,299,911
-------- ---------- ---------- ----------- ---------- ----------
Net increase (decrease) in
net assets resulting from
operations.................. $ 79,709 $ (308,607) $ (519,597) $ 53,594 $7,732,766 $1,353,307
======== ========== ========== =========== ========== ==========
</TABLE>
See accompanying notes
76
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF OPERATIONS (UNAUDITED) (CONTINUED)
YEARS AND PERIODS ENDED MARCH 31,
<TABLE>
<CAPTION>
EQUITY INDEX SUBACCOUNT GLOBAL BOND SUBACCOUNT
----------------------------------- ---------------------------------
2000 1999 1998 2000 1999 1998
---------- ----------- ---------- ---------- ----------- --------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received
from:
John Hancock Variable
Series Trust I ...... $ 459,796 $ 5,839,023 $1,337,750 $ 26,843 $ 460,088 $303,545
M Fund Inc. .......... -- -- -- -- -- --
---------- ----------- ---------- --------- ---------- --------
Total investment
income ............... 459,796 5,839,023 1,337,750 26,843 460,088 303,545
Expenses:
Mortality and expense
risks ............... 144,695 335,573 126,021 8,730 35,321 19,894
---------- ----------- ---------- --------- ---------- --------
Net investment income.. 315,101 5,503,450 1,211,729 18,113 424,767 283,651
Net realized and
unrealized gain
(loss) on
investments:
Net realized gains
(losses) ............ 1,407,391 7,681,081 691,270 (240,729) (204,675) 81,659
Net unrealized
appreciation
(depreciation)
during the period ... 2,436,887 4,678,509 6,098,919 363,167 (433,526) 43,608
---------- ----------- ---------- --------- ---------- --------
Net realized and
unrealized gain
(loss)
on investments ....... 3,844,278 12,359,590 6,790,189 122,438 (638,201) 125,267
---------- ----------- ---------- --------- ---------- --------
Net increase
(decrease) in net
assets resulting from
operations ........... $4,159,379 $17,863,040 $8,001,918 $ 140,551 $ (213,434) $408,918
========== =========== ========== ========= ========== ========
</TABLE>
<TABLE>
<CAPTION>
BRANDES INTERNATIONAL
TURNER CORE GROWTH SUBACCOUNT EQUITY SUBACCOUNT
--------------------------------- --------------------------------
2000 1999 1998 2000 1999 1998
----------- ---------- -------- ---------- ---------- --------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received
from:
John Hancock Variable
Series Trust I ...... $ -- $1,349,358 $ -- $ -- $ 549,978 $ --
M Fund Inc. .......... -- -- 84,940 -- -- 358,080
---------- ---------- -------- --------- ---------- --------
Total investment
income ............... -- 1,349,358 84,940 -- 549,978 358,080
Expenses:
Mortality and expense
risks ............... 22,143 33,920 7,737 14,102 34,297 14,434
---------- ---------- -------- --------- ---------- --------
Net investment income
(loss) ............... (22,143) 1,315,438 77,203 (14,102) 515,681 343,646
Net realized and
unrealized gain
(loss) on
investments:
Net realized gains ... 868,800 1,038,462 156,278 52,962 507,727 89,337
Net unrealized
appreciation
(depreciation)
during the period ... 1,770,438 1,626,646 562,620 (506,321) 3,486,097 91,915
---------- ---------- -------- --------- ---------- --------
Net realized and
unrealized gain
(loss)
on investments ....... 2,639,238 2,665,108 718,898 (453,359) 3,993,824 181,252
---------- ---------- -------- --------- ---------- --------
Net increase
(decrease) in net
assets resulting from
operations ........... $2,617,095 $3,980,546 $796,101 (467,461) $4,509,505 $524,898
========== ========== ======== ========= ========== ========
</TABLE>
See accompanying notes.
77
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF OPERATIONS (UNAUDITED) (CONTINUED)
YEARS AND PERIODS ENDED MARCH 31,
<TABLE>
<CAPTION>
FRONTIER CAPITAL APPRECIATION ENHANCED U.S. EQUITY
SUBACCOUNT SUBACCOUNT
---------------------------------- -----------------------------
2000 1999 1998 2000 1999 1998
----------- ---------- --------- -------- -------- ---------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received
from:
John Hancock Variable
Series Trust I ...... $ -- $ 487,465 $ -- $ -- $532,067 $ --
M Fund Inc. .......... -- -- 34,738 -- -- 72,302
---------- ---------- --------- -------- -------- --------
Total investment
income ............... -- 487,465 34,738 -- 532,067 72,302
Expenses:
Mortality and expense
risks ............... 17,350 37,471 24,841 5,830 13,930 4,069
---------- ---------- --------- -------- -------- --------
Net investment income
(loss) ............... (17,350) 449,994 9,897 5,830 518,137 68,233
Net realized and
unrealized gain
(loss) on
investments:
Net realized gains
(losses) ............ 466,929 624,068 (445,752) 55,792 264,436 87,723
Net unrealized
appreciation during
the period .......... 2,840,905 3,431,408 432,064 31,920 151,562 89,677
---------- ---------- --------- -------- -------- --------
Net realized and
unrealized gain
(loss) on investments. 3,307,834 4,055,476 (13,688) 87,712 415,998 177,400
---------- ---------- --------- -------- -------- --------
Net increase
(decrease) in net
assets resulting from
operations ........... $3,290,484 $4,505,470 $ (3,791) $ 81,882 $934,135 $245,633
========== ========== ========= ======== ======== ========
</TABLE>
<TABLE>
<CAPTION>
EMERGING
MARKETS EQUITY GLOBAL EQUITY
SUBACCOUNT SUBACCOUNT
--------------------------------------- -----------------------------------
2000 1999 1998* 2000 1999 1998*
------------- ----------- ----------- ----------- ---------- ----------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received from:
John Hancock Variable Series Trust I ........... $ -- $ 137,724 $ 522 $ -- $ 6,063 $ 491
M Fund Inc. .................................... -- -- -- -- -- --
------------- ----------- ---------- ---------- ---------- ----------
Total investment income ......................... -- 137,724 522 -- 6,063 491
Expenses:
Mortality and expense risks .................... 6,661 5,465 387 1,101 1,859 339
------------- ----------- ---------- ---------- ---------- ----------
Net investment income (loss) .................... (6,661) 132,259 135 (1,101) 4,204 152
Net realized and unrealized gain (loss) on
investments:
Net realized gains (losses) .................... 841,365 663,998 (45,975) 27,715 82,873 (21,835)
Net unrealized appreciation (depreciation)
during the period ............................. (423,198) 432,248 2,289 2,640 47,295 4,812
------------- ----------- ---------- ---------- ---------- ----------
Net realized and unrealized gain (loss) on
investments .................................... 418,167 1,096,246 (43,686) 30,355 130,168 (17,023)
------------- ----------- ---------- ---------- ---------- ----------
Net increase (decrease) in net assets resulting
from operations ................................ $ 411,506 $ 1,228,505 $ (43,551) $ 29,254 $ 134,372 $ (16,871)
============= =========== ========== ========== ========== ==========
</TABLE>
---------
* From May 1, 1998 (commencement of operations).
See accompanying notes.
78
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF OPERATIONS (UNAUDITED) (CONTINUED)
YEARS AND PERIODS ENDED MARCH 31,
<TABLE>
<CAPTION>
SMALL/MID
BOND INDEX CAP CORE
SUBACCOUNT SUBACCOUNT
------------------------------- ------------------------------
2000 1999 1998* 2000 1999 1998*
--------- ---------- --------- --------- --------- -----------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received
from:
John Hancock Variable
Series Trust I...... $ 98,655 $ 140,772 $ 23,842 $ 124 $ 54,784 $ --
M Fund Inc........... -- -- -- -- -- --
-------- --------- -------- -------- -------- --------
Total investment
income............... 98,655 140,772 23,842 124 54,784 --
Expenses:
Mortality and expense
risks............... 6,322 10,636 937 1,222 2,073 535
-------- --------- -------- -------- -------- --------
Net investment income
(loss)............... 92,333 130,136 22,905 (1,098) 52,711 (535)
Net realized and
unrealized gain
(loss) on
investments:
Net realized gains
(losses)............ (5,117) (104,174) 1,002 106,765 65,733 (25,196)
Net unrealized
appreciation
(depreciation)
during
the period.......... 48,121 (78,192) (10,217) (19,659) (10,735) 18,718
-------- --------- -------- -------- -------- --------
Net realized and
unrealized gain
(loss) on investments 43,004 (182,366) (9,215) 87,106 54,998 (6,478)
-------- --------- -------- -------- -------- --------
Net increase
(decrease) in net
assets resulting
from operations...... $135,337 $ (52,230) $ 13,690 $ 86,008 $107,709 $ (7,013)
======== ========= ======== ======== ======== ========
</TABLE>
HIGH YIELD
BOND
SUBACCOUNT
--------------------------------
2000 1999 1998*
---------- ---------- ----------
Investment income:
Distributions received from:
John Hancock Variable Series Trust I...... $ 85,793 $ 352,641 $ 88,721
M Fund Inc................................ -- -- --
--------- --------- --------
Total investment income.................... 85,793 352,641 88,721
Expenses:
Mortality and expense risks............... 3,851 12,206 1,962
--------- --------- --------
Net investment income...................... 81,942 340,435 86,759
Net realized and unrealized gain (loss) on
investments:
Net realized gains (losses)............... (16,585) 42,365 64,824
Net unrealized appreciation (depreciation)
during the period........................ (189,115) (139,659) 149,416
--------- --------- --------
Net realized and unrealized gain (loss) on
investments............................... (205,700) (97,294) 214,240
--------- --------- --------
Net increase (decrease) in net assets
resulting from operations................. $(123,758) $ 243,141 $300,999
========= ========= ========
---------
* From May 1, 1998 (commencement of operations).
See accompanying notes.
79
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
YEARS AND PERIODS ENDED MARCH 31,
<TABLE>
<CAPTION>
LARGE CAP GROWTH SUBACCOUNT SOVEREIGN BOND SUBACCOUNT
------------------------------------------ -------------------------------------------
2000 1999 1998 2000 1999 1998
------------- ------------- ------------- ------------- ------------- -------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income (loss).......... $ (9,478) $ 17,233,439 $ 6,143,421 $ 422,895 $ 2,725,206 $ 2,097,345
Net realized gains (losses)........... 1,487,863 5,003,007 1,750,881 (796,838) (1,391,910) 185,230
Net unrealized appreciation
(depreciation) during the
period............................... 8,093,756 (2,053,672) 8,041,022 921,253 (1,837,190) (378,058)
------------ ------------ ------------ ------------ ------------ ------------
Net increase (decrease) in net assets
resulting from operations............. 9,572,141 20,182,774 15,935,324 547,310 (503,894) 1,904,517
From policyholder transactions:
Net premiums from
policyholders........................ 26,306,668 75,667,981 29,859,648 11,781,689 74,595,720 38,567,292
Net benefits to policyholders......... (12,830,683) (45,347,424) (13,281,028) (16,379,586) (68,312,320) (27,391,317)
------------ ------------ ------------ ------------ ------------ ------------
Net increase (decrease) in net assets
resulting from policyholder
transactions.......................... 13,475,985 30,320,557 16,578,620 (4,597,897) 6,283,400 11,175,975
Net increase (decrease) in net
assets................................ 23,048,126 50,503,331 32,513,944 (4,050,587) 5,779,506 13,080,492
Net assets at beginning of period...... 115,521,551 65,018,220 32,504,276 38,321,474 32,541,967 19,461,475
------------ ------------ ------------ ------------ ------------ ------------
Net assets at end of period............ $138,569,677 $115,521,551 $ 65,018,220 $ 34,270,887 $ 38,321,473 $ 32,541,967
============ ============ ============ ============ ============ ============
</TABLE>
<TABLE>
<CAPTION>
INTERNATIONAL EQUITY INDEX SUBACCOUNT SMALL CAP GROWTH SUBACCOUNT
-------------------------------------------- ---------------------------------------------
2000 1999 1998 2000 1999 1998
------------- --------------- ------------- ------------- ------------- ---------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets
from operations:
Net investment income (loss)...... $ 51,116 $ 855,417 $ 1,885,059 $ (39,242) $ 3,637,734 $ (22,593)
Net realized gains................ 703,499 753,750 152,030 2,556,750 2,548,944 58,729
Net unrealized appreciation
(depreciation) during the
period........................... (708,302) 4,871,167 78,480 2,295,972 3,920,455 1,070,805
------------ -------------- ------------ ------------ ------------ --------------
Net increase in net assets
resulting from operations......... 46,313 6,480,334 2,115,569 4,813,480 10,107,133 1,106,941
From policyholder transactions:
Net premiums from
policyholders.................... 13,045,026 53,332,374 10,034,119 30,086,736 52,637,861 12,088,047
Net benefits to policyholders..... (10,401,110) (39,209,664) (8,344,107) (26,646,977) (40,800,272) (6,621,834)
------------ -------------- ------------ ------------ ------------ --------------
Net increase in net assets
resulting from policyholder
transactions...................... 2,643,916 14,122,710 1,690,012 3,493,759 11,837,589 5,466,213
------------ -------------- ------------ ------------ ------------ --------------
Net increase in net assets......... 2,690,229 20,603,044 3,805,581 8,253,239 21,944,722 6,573,154
Net assets at beginning of period.. 33,198,674 12,595,630 8,790,049 31,022,828 9,078,106 2,504,952
------------ -------------- ------------ ------------ ------------ --------------
Net assets at end of period........ $ 35,888,903 $ 33,198,674 $ 12,595,630 $ 39,276,067 $ 31,022,828 $ 9,078,106
============ ============== ============ ============ ============ ==============
</TABLE>
See accompanying notes.
80
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED) (CONTINUED)
YEARS AND PERIODS ENDED MARCH 31,
<TABLE>
<CAPTION>
INTERNATIONAL BALANCED SUBACCOUNT MID CAP GROWTH SUBACCOUNT
---------------------------------------- ---------------------------------------------
2000 1999 1998 2000 1999 1998
------------ ------------ ------------ -------------- -------------- -------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income (loss) .......... $ 23,927 $ 358,974 $ 176,073 $ (76,226) $ 6,389,535 $ 1,088,251
Net realized gains (losses) ........... (39,660) 15,640 24,206 1,185,070 5,188,018 599,619
Net unrealized appreciation
(depreciation) during
the period ........................... (121,758) (173,912) 147,461 (706,164) 15,078,681 1,184,263
----------- ------------ ----------- ------------- ------------- -------------
Net increase (decrease) in net assets
resulting from operations ............. (137,491) 200,702 347,740 402,680 26,656,234 2,872,133
From policyholder transactions:
Net premiums from policyholders ....... 845,554 6,295,052 3,163,316 26,745,210 65,183,285 11,323,614
Net benefits to policyholders ......... (1,035,960) (5,007,225) (1,882,974) (13,805,055) (41,018,347) (5,132,055)
----------- ------------ ----------- ------------- ------------- -------------
Net increase (decrease) in net assets
resulting from policyholder
transactions .......................... (190,406) 1,287,827 1,280,342 12,940,155 24,164,938 6,191,559
----------- ------------ ----------- ------------- ------------- -------------
Net increase (decrease) in net assets .. (327,897) 1,488,529 1,628,082 13,342,835 50,821,172 9,063,692
Net assets at beginning of period ...... 4,591,858 3,103,327 1,475,245 63,499,616 12,678,444 3,614,752
----------- ------------ ----------- ------------- ------------- -------------
Net assets at end of period ............ $ 4,263,961 $ 4,591,856 $ 3,103,327 $ 76,842,451 $ 63,499,616 $ 12,678,444
=========== ============ =========== ============= ============= =============
</TABLE>
<TABLE>
<CAPTION>
LARGE CAP VALUE SUBACCOUNT MONEY MARKET SUBACCOUNT
---------------------------------------- ---------------------------------------------
2000 1999 1998 2000 1999 1998
------------ ------------ ------------ -------------- -------------- -------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income ................. $ 144,479 $ 1,720,195 $ 756,459 $ 868,842 $ 2,988,530 $ 1,687,016
Net realized gains (losses) ........... (117,101) 705,454 330,827 -- -- --
Net unrealized appreciation
(depreciation) during
the period ........................... (612,964) (2,181,112) 145,355 -- -- --
----------- ------------ ----------- ------------- ------------- -------------
Net increase (decrease) in net assets
resulting from operations ............. (585,586) 244,537 1,232,641 868,842 2,988,530 1,687,016
From policyholder transactions:
Net premiums from policyholders ....... 9,161,994 37,432,039 15,144,316 217,361,930 890,376,545 340,377,358
Net benefits to policyholders ......... (5,345,277) (27,199,179) (4,937,583) (209,542,856) (918,869,964) (269,723,839)
----------- ------------ ----------- ------------- ------------- -------------
Net increase (decrease) in net assets
resulting from policyholder
transactions .......................... 3,816,717 10,232,860 10,206,733 7,819,074 (28,493,419) 70,653,519
----------- ------------ ----------- ------------- ------------- -------------
Net increase (decrease) in net assets .. 3,231,131 10,477,397 11,439,374 8,687,916 (25,504,889) 72,340,535
Net assets at beginning of period ...... 27,106,917 16,629,520 5,190,146 61,006,769 86,511,658 14,171,123
----------- ------------ ----------- ------------- ------------- -------------
Net assets at end of period ............ $30,338,048 $ 27,106,917 $16,629,520 $ 69,694,685 $ 61,006,769 $ 86,511,658
=========== ============ =========== ============= ============= =============
</TABLE>
See accompanying notes.
81
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED) (CONTINUED)
YEARS AND PERIODS ENDED MARCH 31,
<TABLE>
<CAPTION>
MID CAP VALUE SUBACCOUNT SMALL/MID CAP GROWTH SUBACCOUNT
---------------------------------------- -------------------------------------------
2000 1999 1998 2000 1999 1998
------------ ------------- ------------ ------------- -------------- ---------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income (loss).......... $ (19,514) $ 41,579 $ 75,449 $ (9,470) $ 1,388,661 $ 108,037
Net realized gains (losses)........... 402,063 (860,332) (538,516) (289,736) 13,375 232,246
Net unrealized appreciation
(depreciation) during
the period........................... 1,245,582 1,757,919 (830,390) 892,135 (1,001,208) 236,333
----------- ------------ ----------- ------------ ------------- ------------
Net increase (decrease) in net assets
resulting from operations............. 1,628,131 939,166 (1,293,457) 592,929 400,828 576,616
From policyholder transactions:
Net premiums from policyholders....... 6,813,614 32,024,751 18,837,112 1,722,182 11,809,133 4,563,154
Net benefits to policyholders......... (6,026,008) (29,579,995) (7,855,945) (2,633,767) (9,775,543) (6,481,542)
----------- ------------ ----------- ------------ ------------- ------------
Net increase (decrease) in net assets
resulting from policyholder
transactions.......................... 787,606 2,444,756 10,981,167 (911,585) 2,033,590 (1,918,388)
----------- ------------ ----------- ------------ ------------- ------------
Net increase (decrease) in net assets.. 2,415,737 3,383,922 9,687,710 (318,656) 2,434,418 (1,341,772)
Net assets at beginning of period...... 19,138,533 15,754,611 6,066,901 9,925,831 7,491,413 8,833,185
----------- ------------ ----------- ------------ ------------- ------------
Net assets at end of period............ $21,554,270 $ 19,138,533 $15,754,611 $ 9,607,175 $ 9,925,831 $ 7,491,413
=========== ============ =========== ============ ============= ============
</TABLE>
<TABLE>
<CAPTION>
REAL ESTATE EQUITY SUBACCOUNT GROWTH & INCOME SUBACCOUNT
---------------------------------------- -------------------------------------------
2000 1999 1998 2000 1999 1998
------------ ------------- ------------ ------------- -------------- ---------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income.................. $ 197,532 $ 515,377 $ 283,067 $ 289,852 $ 22,850,302 $ 8,975,814
Net realized gains (losses)............ (213,163) (735,504) (454,979) 563,798 6,207,253 2,061,212
Net unrealized appreciation
(depreciation) during
the period............................ 349,789 80,925 (698,676) 2,749,417 (5,814,839) 7,759,307
----------- ------------ ----------- ------------ ------------- ------------
Net increase (decrease) in net assets
resulting from operations.............. 334,158 (139,202) (870,588) 3,603,067 23,242,716 18,796,333
From policyholder transactions:
Net premiums from policyholders........ 5,164,186 22,699,314 6,964,604 20,391,023 196,639,863 60,975,616
Net benefits to policyholders.......... (4,454,487) (18,093,640) (5,513,221) (20,568,695) (106,763,955) (31,360,866)
----------- ------------ ----------- ------------ ------------- ------------
Net increase in net assets resulting
from policyholder transactions......... 709,699 4,605,674 1,451,383 (177,672) 89,875,908 29,614,750
----------- ------------ ----------- ------------ ------------- ------------
Net increase (decrease) in net assets... 1,043,857 4,466,472 580,795 3,425,395 113,118,624 48,411,083
Net assets at beginning of period....... 9,238,646 4,772,174 4,191,379 209,525,898 96,407,275 47,996,192
----------- ------------ ----------- ------------ ------------- ------------
Net assets at end of period............. $10,282,503 $ 9,238,646 $ 4,772,174 $212,951,293 $ 209,525,899 $ 96,407,275
=========== ============ =========== ============ ============= ============
</TABLE>
See accompanying notes.
82
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED) (CONTINUED)
YEARS AND PERIODS ENDED MARCH 31,
<TABLE>
<CAPTION>
MANAGED SUBACCOUNT SHORT-TERM BOND SUBACCOUNT
----------------------------------------- ------------------------------------------
2000 1999 1998 2000 1999 1998
------------- ------------- ----------- ------------- ------------- ------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income.................. $ 810,423 $ 10,756,436 $ 3,484,281 $ 203,511 $ 907,486 $ 926,217
Net realized gains (losses)............ (51,990) 2,233,258 278,186 (112,846) (441,667) 24,740
Net unrealized appreciation
(depreciation) during
the period............................ 1,363,763 (6,419,069) 1,791,231 68,551 (85,754) (136,999)
------------ ------------ ----------- ------------ ------------ ------------
Net increase in net assets resulting
from operations........................ 2,122,196 6,570,625 5,553,698 159,216 380,065 813,958
From policyholder transactions:
Net premiums from policyholders........ 5,409,063 113,292,872 21,019,273 7,974,976 41,259,110 27,490,588
Net benefits to policyholders.......... (4,863,022) (34,219,380) (8,281,600) (5,532,589) (49,156,693) (21,534,195)
------------ ------------ ----------- ------------ ------------ ------------
Net increase (decrease) in net assets
resulting from policyholder
transactions........................... 546,041 79,073,492 12,737,673 2,442,387 (7,897,583) 5,956,393
------------ ------------ ----------- ------------ ------------ ------------
Net increase (decrease) in net assets... 2,668,237 85,644,117 18,291,371 2,601,603 (7,517,518) 6,770,351
Net assets at beginning of period....... 125,710,810 40,066,692 21,775,321 11,728,988 19,246,506 12,476,155
------------ ------------ ----------- ------------ ------------ ------------
Net assets at end of period............. $128,379,047 $125,710,809 $40,066,692 $ 14,330,591 $ 11,728,988 $ 19,246,506
============ ============ =========== ============ ============ ============
</TABLE>
<TABLE>
<CAPTION>
SMALL CAP VALUE SUBACCOUNT INTERNATIONAL OPERATIONS SUBACCOUNT
---------------------------------------------- ---------------------------------------------
2000 1999 1998 2000 1999 1998
------------- --------------- -------------- ------------- ------------- ---------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net
assets from operations:
Net investment income (loss)... $ 72,846 $ 344,711 $ 14,015 $ (34,751) $ 2,006,004 $ 53,396
Net realized gains (losses).... 54,419 (979,002) (9,919) 1,363,359 1,907,809 191,495
Net unrealized appreciation
(depreciation) during
the period.................... (47,196) 325,684 (523,693) (1,275,014) 3,818,953 1,108,416
------------ -------------- -------------- ------------ ------------ ---------------
Net increase (decrease) in net
assets resulting from
operations..................... 80,069 (308,607) (519,597) 53,594 7,732,766 1,353,307
From policyholder transactions:
Net premiums from policyholders 6,820,059 39,172,672 11,420,833 19,896,505 43,216,216 23,844,756
Net benefits to policyholders.. (3,922,931) (30,591,417) (4,363,378) (13,614,477) (38,372,463) (12,275,087)
------------ -------------- -------------- ------------ ------------ ---------------
Net increase in net assets
resulting from policyholder
transactions................... 2,897,128 8,581,255 7,057,455 6,282,028 4,843,753 11,569,669
------------ -------------- -------------- ------------ ------------ ---------------
Net increase in net assets...... 2,977,197 8,272,648 6,537,858 6,335,622 12,576,519 12,922,976
Net assets at beginning of
period......................... 18,783,397 10,510,748 3,972,890 31,535,050 18,958,530 6,035,554
------------ -------------- -------------- ------------ ------------ ---------------
Net assets at end of period..... $ 21,760,594 $ 18,783,396 $ 10,510,748 $ 37,870,672 $ 31,535,049 $ 18,958,530
============ ============== ============== ============ ============ ===============
</TABLE>
See accompanying notes.
83
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED) (CONTINUED)
YEARS AND PERIODS ENDED MARCH 31,
<TABLE>
<CAPTION>
EQUITY INDEX SUBACCOUNT GLOBAL BOND SUBACCOUNT
------------------------------------------- ------------------------------------------
2000 1999 1998 2000 1999 1998
------------- ------------- ------------- ------------- ------------- ------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income ................. $ 315,101 $ 5,503,450 $ 1,211,729 $ 18,113 $ 424,767 $ 283,651
Net realized gains (losses) ........... 1,407,391 7,681,081 691,270 (240,729) (204,675) 81,659
Net unrealized appreciation
(depreciation) during
the period ........................... 2,436,887 4,678,509 6,098,919 363,167 (433,526) 43,608
------------ ------------- ------------ ------------- ------------ -----------
Net increase (decrease) in net assets
resulting from operations ............. 4,159,379 17,863,040 8,001,918 140,551 (213,434) 408,918
From policyholder transactions:
Net premiums from policyholders ....... 30,486,120 225,994,914 60,690,933 2,169,780 11,387,398 9,258,713
Net benefits to policyholders ......... (17,507,140) (147,909,470) (31,166,123) (4,458,286) (10,615,019) (3,008,341)
------------ ------------- ------------ ------------- ------------ -----------
Net increase (decrease) in net assets
resulting from policyholder
transactions .......................... 12,978,980 78,085,444 29,524,810 (2,288,506) 772,379 6,250,372
------------ ------------- ------------ ------------- ------------ -----------
Net increase (decrease) in net assets .. 17,138,359 95,948,484 37,526,728 (2,147,955) 558,945 6,659,290
Net assets at beginning of period ...... 149,913,130 53,964,647 16,437,919 8,838,517 8,279,571 1,620,281
------------ ------------- ------------ ------------- ------------ -----------
Net assets at end of period ............ $167,051,489 $ 49,913,131 $ 53,964,647 $ 6,690,562 $ 8,838,516 $ 8,279,571
============ ============= ============ ============= ============ ===========
</TABLE>
<TABLE>
<CAPTION>
TURNER CORE GROWTH SUBACCOUNT BRANDES INTERNATIONAL EQUITY SUBACCOUNT
------------------------------------------ ----------------------------------------
2000 1999 1998 2000 1999 1998
------------- ------------ -------------- ------------- ------------ -------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income (loss) ............ (22,143) $ 1,315,438 $ 77,203 (14,102) $ 515,681 $ 343,646
Net realized gains ...................... 868,800 1,038,462 156,278 52,962 507,727 89,337
Net unrealized appreciation
(depreciation) during
the period ............................. 1,770,438 1,626,646 562,620 (506,321) 3,486,097 91,915
------------ ----------- ------------- ------------ ----------- -----------
Net increase (decrease) in net assets
resulting from operations ............... 2,617,095 3,980,546 796,101 (467,461) 4,509,505 524,898
From policyholder transactions:
Net premiums from policyholders ......... 7,163,231 23,098,524 4,779,974 5,406,790 12,134,533 5,520,633
Net benefits to policyholders ........... (6,042,692) (9,308,254) (1,690,860) (1,736,210) (5,569,496) (2,041,375)
------------ ----------- ------------- ------------ ----------- -----------
Net increase in net assets resulting from
policyholder transactions ............... 1,120,539 13,790,270 3,089,114 3,670,580 6,565,037 3,479,258
------------ ----------- ------------- ------------ ----------- -----------
Net increase in net assets ............... 3,737,634 17,770,816 3,885,215 3,203,119 11,074,542 4,004,156
Net assets at beginning of period ........ 22,671,006 4,900,189 1,014,974 17,415,297 6,340,754 2,336,598
------------ ----------- ------------- ------------ ----------- -----------
Net assets at end of period .............. $ 26,408,640 $22,671,005 $ 4,900,189 $ 20,618,416 $17,415,296 $ 6,340,754
============ =========== ============= ============ =========== ===========
</TABLE>
See accompanying notes.
84
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED) (CONTINUED)
YEARS AND PERIODS ENDED MARCH 31,
<TABLE>
<CAPTION>
FRONTIER CAPITAL APPRECIATION SUBACCOUNT ENHANCED U.S. EQUITY SUBACCOUNT
------------------------------------------ ----------------------------------------
2000 1999 1998 2000 1999 1998
-------------- ------------- ----------- ------------ ------------ ------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income (loss)............ $ (17,350) $ 449,994 $ 9,897 $ (5,830) $ 518,137 $ 68,233
Net realized gains (losses)............. 466,929 624,068 (445,752) 55,792 264,436 87,723
Net unrealized appreciation during
the period............................. 2,840,905 3,431,408 432,064 31,920 151,562 89,677
------------- ------------ ----------- ----------- ----------- -----------
Net increase (decrease) in net assets
resulting from operations............... 3,290,484 4,505,470 (3,791) 81,882 934,135 245,633
From policyholder transactions:
Net premiums from policyholders......... 8,319,565 25,135,447 13,982,031 3,512,323 6,480,741 3,031,309
Net benefits to policyholders........... (3,328,234) (22,331,613) (9,695,520) (2,694,336) (3,151,279) (1,299,530)
------------- ------------ ----------- ----------- ----------- -----------
Net increase in net assets resulting from
policyholder transactions............... 4,991,331 2,803,834 4,286,511 817,987 3,329,462 1,731,779
------------- ------------ ----------- ----------- ----------- -----------
Net increase in net assets............... 8,281,815 7,309,304 4,282,720 899,869 4,263,597 1,977,412
Net assets at beginning of period........ 16,985,022 9,675,718 5,392,998 6,738,214 2,474,617 497,205
------------- ------------ ----------- ----------- ----------- -----------
Net assets at end of period.............. $ 25,266,837 $ 16,985,022 $ 9,675,718 $ 7,638,083 $ 6,738,214 $ 2,474,617
============= ============ =========== =========== =========== ===========
</TABLE>
<TABLE>
<CAPTION>
GLOBAL EQUITY
EMERGING MARKETS EQUITY SUBACCOUNT SUBACCOUNT
------------------------------------------------ ------------------------------------------------
2000 1999 1998* 2000 1999 1998*
--------------- -------------- --------------- -------------- -------------- ----------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net
assets from operations:
Net investment income
(loss)....................... $ (6,661) $ 132,259 $ 135 $ (1,101) $ 4,204 $ 152
Net realized gains (losses)... 841,365 663,998 (45,975) 27,715 82,873 (21,835)
Net unrealized appreciation
(depreciation) during the
period....................... (423,198) 432,248 2,289 2,640 47,295 4,812
-------------- ------------- ------------ ----------- ----------- ------------
Net increase (decrease) in
net assets resulting from
operations.................... 411,506 1,228,505 (43,551) 29,254 134,372 (16,871)
From policyholder
transactions:
Net premiums from
policyholders................ 18,848,748 18,579,194 2,434,226 1,111,909 3,151,983 2,372,034
Net benefits to
policyholders................ (16,434,122) (16,271,324) (2,203,670) (522,788) (2,613,505) (2,191,135)
-------------- ------------- ------------ ----------- ----------- ------------
Net increase in net assets
resulting from policyholder
transactions.................. 2,414,626 2,307,870 230,556 589,121 538,478 180,899
-------------- ------------- ------------ ----------- ----------- ------------
Net increase in net assets..... 2,826,132 3,536,375 187,005 618,375 672,850 164,028
Net assets at beginning of
period........................ 3,724,873 187,005 0 836,879 164,028 0
-------------- ------------- ------------ ----------- ----------- ------------
Net assets at end of period.... $ 6,551,005 $ 3,723,380 $ 187,005 $ 1,455,254 $ 836,878 $ 164,028
============== ============= ============ =========== =========== ============
</TABLE>
---------
*From May 1, 1998 (commencement of operations).
See accompanying notes.
85
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED) (CONTINUED)
YEARS AND PERIODS ENDED MARCH 31,
<TABLE>
<CAPTION>
BOND INDEX
SUBACCOUNT SMALL/MID CAP CORE SUBACCOUNT
------------------------------------- --------------------------------------
2000 1999 1998* 2000 1999 1998*
----------- ----------- ----------- ------------ ------------ ----------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income (loss) .................. $ 92,333 $ 130,136 $ 22,905 $ (1,098) $ 52,711 $ (535)
Net realized gains (losses) ................... (5,117) (104,174) 1,002 106,765 65,733 (25,196)
Net unrealized appreciation (depreciation)
during the period ............................ 48,121 (78,192) (10,217) (19,659) (10,735) 18,718
---------- ----------- ---------- ----------- ----------- ----------
Net increase (decrease) in net assets resulting
from operations ............................... 135,337 (52,230) 13,690 86,008 107,709 (7,013)
From policyholder transactions:
Net premiums from policyholders ............... 1,414,394 6,471,518 1,176,234 6,028,335 5,817,483 1,089,030
Net benefits to policyholders ................. (901,805) (2,358,694) (124,467) (5,789,766) (5,611,532) (778,864)
---------- ----------- ---------- ----------- ----------- ----------
Net increase in net assets resulting from
policyholder transactions ..................... 512,589 4,112,824 1,051,767 238,569 205,951 310,166
---------- ----------- ---------- ----------- ----------- ----------
Net increase in net assets ..................... 647,926 4,060,594 1,065,457 324,577 313,660 303,153
Net assets at beginning of period .............. 5,126,051 1,065,457 0 616,813 303,153 0
---------- ----------- ---------- ----------- ----------- ----------
Net assets at end of period .................... $5,773,977 $ 5,126,051 $1,065,457 $ 941,390 $ 616,813 $ 303,153
========== =========== ========== =========== =========== ==========
</TABLE>
<TABLE>
<CAPTION>
HIGH YIELD BOND
SUBACCOUNT
----------------------------------------
2000 1999 1998*
------------ ------------- -----------
<S> <C> <C> <C>
Increase (decrease) in net assets
from operations:
Net investment income ................................... $ 81,942 $ 340,435 $ 86,759
Net realized gains (losses) ............................. (16,585) 42,365 64,824
Net unrealized appreciation
(depreciation) during the period ....................... (189,115) (139,659) 149,416
----------- ------------ -----------
Net increase (decrease) in net
assets resulting from operations ........................ (123,758) 243,141 300,999
From policyholder transactions:
Net premiums from policyholders ......................... 1,581,720 19,870,990 6,683,673
Net benefits to policyholders ........................... (2,251,407) (20,368,501) (2,457,088)
----------- ------------ -----------
Net increase (decrease) in net
assets resulting from
policyholder transactions ............................... (669,687) (497,511) 4,226,585
----------- ------------ -----------
Net increase (decrease) in net
assets .................................................. (793,445) (254,370) 4,527,584
Net assets at beginning of period ........................ 4,273,214 4,527,584 0
----------- ------------ -----------
Net assets at end of period .............................. $ 3,479,769 $ 4,273,214 $ 4,527,584
=========== ============ ===========
</TABLE>
---------
*From May 1, 1998 (commencement of operations).
See accompanying notes.
86
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
MARCH 31, 2000
1. ORGANIZATION
John Hancock Variable Life Account S (the Account) is a separate investment
account of John Hancock Variable Life Insurance Company (JHVLICO), a
wholly-owned subsidiary of John Hancock Mutual Life Insurance Company (John
Hancock). The Account was formed to fund variable life insurance policies
(Policies) issued by JHVLICO. The Account is operated as a unit investment trust
registered under the Investment Company Act of 1940, as amended, and currently
consists of twenty-seven subaccounts. The assets of each subaccount are invested
exclusively in shares of a corresponding Portfolio of John Hancock Variable
Series Trust I (the Fund) or of M Fund Inc. (M Fund). New subaccounts may be
added as new Portfolios are added to the Fund or to M Fund, or as other
investment options are developed, and made available to policyholders. The
twenty-seven Portfolios of the Fund and M Fund which are currently available are
the Large Cap Growth, Sovereign Bond, International Equity Index, Small Cap
Growth, International Balanced, Mid Cap Growth, Large Cap Value, Money Market,
Mid Cap Value, Small/Mid Cap Growth (formerly, Diversified Mid Cap Growth), Real
Estate Equity, Growth & Income, Managed, Short-Term Bond, Small Cap Value,
International Opportunities, Equity Index, Global Bond (formerly, Strategic
Bond), Turner Core Growth, Brandes International Equity, Frontier Capital
Appreciation, Enhanced U.S. Equity, Emerging Markets Equity, Global Equity, Bond
Index, Small/Mid Cap CORE and High Yield Bond Portfolios. Each Portfolio has a
different investment objective.
The net assets of the Account may not be less than the amount required under
state insurance law to provide for death benefits (without regard to the minimum
death benefit guarantee) and other policy benefits. Additional assets are held
in JHVLICO's general account to cover the contingency that the guaranteed
minimum death benefit might exceed the death benefit which would have been
payable in the absence of such guarantee.
The assets of the Account are the property of JHVLICO. The portion of the
Account's assets applicable to the policies may not be charged with liabilities
arising out of any other business JHVLICO may conduct.
2. SIGNIFICANT ACCOUNTING POLICIES
Estimates
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.
Valuation of Investments
Investment in shares of the Fund and of M Fund are valued at the reported net
asset values of the respective Portfolios. Investment transactions are recorded
on the trade date. Dividend income is recognized on the ex-dividend date.
Realized gains and losses on sales of respective Portfolio shares are determined
on the basis of identified cost.
Federal Income Taxes
The operations of the Account are included in the federal income tax return of
JHVLICO, which is taxed as a life insurance company under the Internal Revenue
Code. JHVLICO has the right to charge the Account any federal income taxes, or
provision for federal income taxes, attributable to the operations of the
Account or to the policies funded in the Account. Currently, JHVLICO does not
make a charge for income or other taxes. Charges for state and local taxes, if
any, attributable to the Account may also be made.
87
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
Expenses
JHVLICO assumes mortality and expense risks of the variable life insurance
policies for which asset charges are deducted at various rates ranging from .50%
to .625%, depending on the type of policy, of net assets (excluding policy
loans) of the Account. In addition, a monthly charge at varying levels for the
cost of insurance is deducted from the net assets of the Account.
JHVLICO makes certain deductions for administrative expenses and state premium
taxes from premium payments before amounts are transferred to the Account.
Policy Loans
Policy loans represent outstanding loans plus accrued interest. Interest is
accrued (net of a charge for policy loan administration determined at an annual
rate of .75% of the aggregate amount of policyholder indebtedness) and
compounded daily. At March 31, 2000, there were no outstanding policy loans.
3. TRANSACTION WITH AFFILIATES
John Hancock acts as the distributor, principal underwriter and investment
advisor for the Fund.
Certain officers of the Account are officers and directors of JHVLICO, the
Fund or John Hancock.
88
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
4. DETAILS OF INVESTMENTS
The details of the shares owned and cost and value of investments in the
Portfolios of the Fund and of M Fund at March 31, 2000 were as follows:
<TABLE>
<CAPTION>
PORTFOLIO SHARES OWNED COST VALUE
--------- ------------ ------------ ------------
<S> <C> <C> <C>
Large Cap Growth ...... 4,725,708 $129,759,928 $138,569,677
Sovereign Bond ........ 3,720,404 54,957,680 34,270,887
International Equity
Index ................ 1,828,860 42,194,387 35,888,903
Small Cap Growth ...... 1,783,544 44,638,874 39,276,067
International Balanced 411,770 5,792,382 4,263,961
Mid Cap Growth ........ 2,559,283 61,055,048 76,842,451
Large Cap Value ....... 2,322,131 36,125,073 30,338,048
Money Market .......... 6,966,470 137,421,592 69,694,685
Mid Cap Value ......... 1,556,021 25,731,991 21,554,270
Small/Mid Cap Growth .. 639,205 13,859,500 9,607,175
Real Estate Equity .... 878,277 15,150,096 10,282,503
Growth & Income ....... 10,470,973 216,940,978 212,951,293
Managed ............... 8,209,595 135,063,985 128,379,047
Short-Term Bond ....... 1,472,374 22,331,767 14,330,591
Small Cap Value ....... 2,002,962 25,350,551 21,760,594
International
Opportunities ........ 2,498,318 47,315,632 37,870,672
Equity Index .......... 8,004,018 158,931,331 167,051,489
Global Bond ........... 668,397 14,205,761 6,690,562
Turner Core Growth .... 1,042,593 29,103,994 26,408,640
Brandes International
Equity ............... 1,374,582 17,355,048 20,618,416
Frontier Capital
Appreciation ......... 999,103 21,184,263 25,266,837
Enhanced U.S. Equity .. 362,858 8,235,003 7,638,083
Emerging Markets
Equity ............... 498,382 18,281,972 6,551,005
Global Equity ......... 115,407 2,131,686 1,455,254
Bond Index ............ 611,908 6,074,464 5,773,977
Small/Mid Cap CORE .... 89,127 2,920,766 941,390
High Yield Bond ....... 405,962 6,265,268 3,479,769
</TABLE>
89
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
Purchases, including reinvestment of dividend distributions, and proceeds from
sales of shares in the Portfolios of the Fund and of M Fund during 1999 were as
follows:
<TABLE>
<CAPTION>
PORTFOLIO PURCHASES SALES
--------- ------------ ------------
<S> <C> <C>
Large Cap Growth .................. $ 62,265,535 $ 14,711,539
Sovereign Bond .................... 38,288,617 29,280,010
International Equity Index ........ 32,519,440 17,541,313
Small Cap Growth .................. 27,757,302 12,281,978
International Balanced ............ 3,415,587 1,768,784
Mid Cap Growth .................... 45,338,211 14,783,738
Large Cap Value ................... 22,257,609 10,304,554
Money Market ...................... 304,141,849 329,646,739
Mid Cap Value ..................... 15,413,952 12,927,617
Small/Mid Cap Growth .............. 8,759,614 5,337,363
Real Estate Equity ................ 13,375,520 8,254,469
Growth & Income ................... 144,949,345 32,223,136
Managed ........................... 111,633,323 21,803,394
Short-Term Bond ................... 17,352,671 24,342,768
Small Cap Value ................... 16,062,747 7,136,780
International Opportunities ....... 24,767,973 17,918,215
Equity Index ...................... 124,086,502 40,497,607
Global Bond ....................... 10,322,531 9,125,384
Turner Core Growth ................ 20,980,047 5,874,338
Brandes International Equity ...... 10,664,333 3,583,615
Frontier Capital Appreciation ..... 13,387,462 10,133,633
Enhanced U.S. Equity .............. 5,925,334 2,077,734
Emerging Markets Equity ........... 9,682,573 7,242,444
Global Equity ..................... 2,167,637 1,624,954
Bond Index ........................ 5,900,997 1,658,038
Small/Mid Cap CORE ................ 3,312,578 3,053,916
High Yield Bond ................... 11,898,171 12,055,248
</TABLE>
90
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
5. NET ASSETS
Accumulation shares attributable to net assets of policyholders and
accumulation share values for each portfolio at March 31, 2000 were as follows:
<TABLE>
<CAPTION>
VEP CLASS #1 VEP CLASS #2 VEP CLASS #3
-------------------------- -------------------------- --------------------------
ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION
PORTFOLIO SHARES SHARE VALUES SHARES SHARE VALUES SHARES SHARE VALUES
--------- ------------ ------------ ------------ ------------ ------------ --------------
<S> <C> <C> <C> <C> <C> <C>
Large Cap Growth 501,219 36.64 452,200 36.75 211,942 36.87
Sovereign Bond 225,529 14.01 160,910 14.05 34,047 14.10
International Equity Index 241,826 17.49 177,419 17.55 5,314 17.60
Small Cap Growth 187,881 24.93 186,116 24.98 34,022 25.03
International Balanced 18,384 12.87 25,851 12.90 15,065 12.93
Mid Cap Growth 244,467 36.47 184,426 36.54 60,720 36.61
Large Cap Value 195,113 15.68 139,786 15.71 24,929 15.74
Money Market 587,473 13.25 1,124,720 13.29 419,434 13.33
Mid Cap Value 120,750 15.21 49,381 15.24 3,276 15.27
Small/Mid Cap Growth 88,999 21.14 89,441 21.20 0 21.26
Real Estate Equity 95,604 14.85 55,305 14.89 19,250 14.94
Growth & Income 996,212 31.41 591,014 31.51 179,428 31.60
Managed 550,878 21.22 284,687 21.29 39,917 21.35
Short-Term Bond 84,327 13.10 94,761 13.14 9,722 13.18
Small Cap Value 117,863 12.27 89,562 12.29 22,744 12.32
International Opportunities 140,734 16.48 191,629 16.51 6,658 16.54
Equity Index 546,625 23.54 605,346 23.58 211,658 23.63
Global Bond 55,879 12.37 48,921 12.39 18,599 12.41
Turner Core Growth 31,801 31.21 15,389 31.28 0 31.34
Brandes International Equity 22,721 16.32 33,499 16.35 0 16.39
Frontier Capital Appreciation 26,137 27.20 13,250 27.26 0 27.31
Enhanced U.S. Equity 4,387 17.51 0 17.54 0 17.56
Emerging Markets Equity 61,060 13.69 160,303 13.70 13,962 13.71
Global Equity 27,243 12.68 27,262 12.69 2,252 12.70
Bond Index 100,226 10.59 99,922 10.60 63,929 10.60
Small/Mid Cap CORE 18,057 11.56 12,509 11.57 4,270 11.58
High Yield Bond 45,997 9.76 41,613 9.77 2,141 9.78
</TABLE>
91
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
<TABLE>
<CAPTION>
V COLI CLASS #4 V COLI CLASS #5 V COLI CLASS #6
-------------------------- -------------------------- --------------------------
ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION
PORTFOLIO SHARES SHARE VALUES SHARES SHARE VALUES SHARES SHARE VALUES
--------- ------------ ------------ ------------ ------------ ------------ --------------
<S> <C> <C> <C> <C> <C> <C>
Large Cap Growth 624,782 36.96 302,096 37.00 273,725 37.04
Sovereign Bond 14,891 14.89 610,911 14.91 449,306 14.92
International Equity Index 39,735 16.23 160,610 16.25 232,734 16.27
Small Cap Growth 66,214 25.38 39,775 25.39 46,461 25.42
International Balanced 40,176 13.10 10,196 13.11 54,443 13.12
Mid Cap Growth 151,297 37.12 135,265 37.15 63,453 37.17
Large Cap Value 168,223 15.96 160,487 15.97 419,835 15.98
Money Market 173,689 13.19 290,988 13.20 159,826 13.22
Mid Cap Value 81,017 15.48 17,842 15.49 240,521 15.50
Small/Mid Cap Growth 25,267 21.17 378 21.19 29,661 21.21
Real Estate Equity 57,478 15.40 5,284 15.42 199,999 15.43
Growth & Income 581,341 31.39 528,494 31.42 25,701 31.45
Managed 144,003 22.01 118,971 22.04 128,144 22.06
Short-Term Bond 185,563 13.36 424,715 13.38 0 0
Small Cap Value 32,369 12.49 50,061 12.50 278,886 12.50
International Opportunities 219,385 16.77 180,790 16.78 104,577 16.79
Equity Index 336,797 23.96 64,760 23.98 558,737 23.99
Global Bond 49,441 12.59 5,046 12.60 0 12.61
Turner Core Growth 9,891 31.81 20,258 31.83 0 31.86
Brandes International Equity 107,998 16.63 108,224 16.65 39,650 16.66
Frontier Capital Appreciation 90,714 27.72 67,224 27.74 0 27.77
Enhanced U.S. Equity 18,732 17.74 6,871 17.74 0 17.67
Emerging Markets Equity 0 13.81 39,505 13.81 0 13.81
Global Equity 0 12.80 0 12.80 0 12.80
Bond Index 2,500 10.68 19,774 10.68 0 10.68
Small/Mid Cap CORE 0 11.67 0 11.67 0 11.67
High Yield Bond 1,565 9.98 0 0.98 8,654 9.85
</TABLE>
92
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
<TABLE>
<CAPTION>
MEDALLION EXECUTIVE VLI CLASS #7 MVEP CLASS #8 MVUL CLASS #9
--------------------------------- -------------------------- --------------------------
ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION
PORTFOLIO SHARES SHARE VALUES SHARES SHARE VALUES SHARES SHARE VALUES
--------- ---------------- ---------------- ------------ ------------ ------------ --------------
<S> <C> <C> <C> <C> <C> <C>
Large Cap Growth 112,264 85.40 799,241 26.61 346,876 23.70
Sovereign Bond 56,595 24.06 302,433 12.64 338,834 11.90
International Equity Index 146,837 27.50 777,766 15.04 220,189 15.52
Small Cap Growth 181,468 24.96 309,201 25.20 209,297 28.33
International Balanced 58,124 12.89 42,203 13.01 36,194 12.47
Mid Cap Growth 181,012 36.51 411,691 36.87 120,647 40.88
Large Cap Value 340,696 15.69 144,765 15.85 120,405 13.55
Money Market 351,729 18.33 681,051 12.10 410,096 11.58
Mid Cap Value 484,280 15.22 236,146 15.38 58,151 12.99
Small/Mid Cap Growth 5,968 21.17 263,530 13.51 34,027 13.75
Real Estate Equity 42,675 22.83 146,961 12.66 42,185 9.75
Growth & Income 833,145 69.25 1,328,327 22.26 456,665 19.45
Managed 2,310,154 40.30 226,876 17.09 120,259 15.63
Short-Term Bond 90,405 13.12 44,158 12.06 95,975 11.56
Small Cap Value 619,523 12.28 321,868 12.40 92,320 11.77
International Opportunities 631,815 16.50 248,891 16.65 454,435 15.94
Equity Index 602,588 23.56 1,254,544 23.79 666,253 20.30
Global Bond 167,161 12.38 61,755 12.50 64,901 11.80
Turner Core Growth 0 29.04 211,545 28.32 69,350 27.22
Brandes International
Equity 0 16.55 542,598 15.97 59,761 17.06
Frontier Capital
Appreciation 0 25.24 453,530 23.01 87,539 22.27
Enhanced U.S. Equity 0 13.28 149,272 17.65 163,219 17.65
Emerging Markets Equity 43,842 13.69 79,087 13.76 40,699 13.76
Global Equity 25,141 12.69 24,262 12.75 852 12.75
Bond Index 27,803 10.59 19,951 10.64 180 10.64
Small/Mid Cap CORE 174 11.57 18,128 11.62 706 11.62
High Yield Bond 21,279 9.76 86,249 9.81 83,050 9.81
</TABLE>
93
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
<TABLE>
<CAPTION>
MVUL 98 CLASS #10 MVEP 98 CLASS #11 MEVL II CLASS #12
-------------------------- -------------------------- --------------------------
ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION
PORTFOLIO SHARES SHARE VALUES SHARES SHARE VALUES SHARES SHARE VALUES
--------- ------------ ------------ ------------ ------------ ------------ --------------
<S> <C> <C> <C> <C> <C> <C>
Large Cap Growth 257,292 23.70 225,326 26.61 4,496 87.48
Sovereign Bond 132,915 11.90 121,516 12.64 0 28.75
International Equity Index 50,283 15.52 94,430 15.04 1,229 29.08
Small Cap Growth 178,252 28.33 75,478 25.20 0 25.55
International Balanced 24,342 12.47 5,498 13.01 0 13.19
Mid Cap Growth 325,412 40.88 155,427 36.87 4,597 37.36
Large Cap Value 82,162 13.55 148,074 15.85 0 16.07
Money Market 913,953 11.58 249,610 12.10 0 13.26
Mid Cap Value 70,658 12.99 63,590 15.38 0 15.59
Small/Mid Cap Growth 15,647 13.75 21,186 13.51 0 0
Real Estate Equity 15,207 9.84 23,604 12.66 0 23.94
Growth & Income 1,057,563 19.45 214,058 22.26 2,544 82.96
Managed 82,529 15.63 51,746 17.09 2,049 47.71
Short-Term Bond 34,938 11.56 32,271 12.06 5,208 13.60
Small Cap Value 33,605 11.77 107,429 12.40 0 12.57
International Opportunities 55,230 15.94 65,769 16.65 0 16.88
Equity Index 2,032,606 20.30 537,822 23.79 9,694 24.12
Global Bond 42,596 11.80 29,112 12.50 0 12.67
Turner Core Growth 345,860 27.22 235,445 28.32 0 32.04
Brandes International Equity 123,322 17.06 228,923 15.97 0 16.75
Frontier Capital Appreciation 240,310 22.27 91,600 23.01 0 26.83
Enhanced U.S. Equity 51,190 17.65 38,188 17.65 0 17.82
Emerging Markets Equity 24,399 13.76 14,489 13.76 0 13.85
Global Equity 5,262 12.75 2,275 12.75 0 12.83
Bond Index 140,959 10.64 68,555 10.64 0 10.71
Small/Mid Cap CORE 12,671 11.62 14,654 11.62 0 11.70
High Yield Bond 18,929 9.81 45,739 9.81 0 9.88
</TABLE>
94
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
<TABLE>
<CAPTION>
VEP CLASS #13
--------------------------
ACCUMULATION ACCUMULATION
PORTFOLIO SHARES SHARE VALUES
--------- ------------ --------------
<S> <C> <C>
Large Cap Growth 502 87.48
Sovereign Bond 0 28.75
International Equity Index 879 29.08
Small Cap Growth 588 25.55
International Balanced 0 13.19
Mid Cap Growth 877 37.36
Large Cap Value 13 16.07
Money Market 7,184 13.26
Mid Cap Value 0 15.59
Small/Mid Cap Growth 0 21.94
Real Estate Equity 0 23.94
Growth & Income 307 82.96
Managed 372 47.71
Short-Term Bond 0 13.60
Small Cap Value 0 12.57
International Opportunities 1,226 16.88
Equity Index 1,481 24.12
Global Bond 0 12.67
Turner Core Growth 0 32.04
Brandes International Equity 0 16.75
Frontier Capital Appreciation 0 26.83
Enhanced U.S. Equity 0 17.82
Emerging Markets Equity 717 13.85
Global Equity 0 12.83
Bond Index 0 10.71
Small/Mid Cap CORE 0 11.70
High Yield Bond 0 9.88
</TABLE>
95
<PAGE>
REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS
To the Policyholders of
John Hancock Variable Life Account S
of John Hancock Variable Life Insurance Company
We have audited the accompanying statement of assets and liabilities of John
Hancock Variable Life Account S (the Account) (comprising, respectively, the
Large Cap Growth, Sovereign Bond, International Equity Index, Small Cap Growth,
International Balanced, Mid Cap Growth, Large Cap Value, Money Market, Mid Cap
Value, Small/Mid Cap Growth (formerly, Diversified Mid Cap Growth), Real Estate
Equity, Growth & Income, Managed, Short-Term Bond, Small Cap Value,
International Opportunities, Equity Index, Global Bond (formerly, Strategic
Bond), Turner Core Growth, Brandes International Equity, Frontier Capital
Appreciation, Enhanced U.S. Equity, Emerging Markets Equity, Global Equity, Bond
Index, Small/Mid Cap CORE and High Yield Bond Subaccounts) as of December 31,
1999, and the related statements of operations and changes in net assets for
each of the periods indicated therein. These financial statements are the
responsibility of the Account's management. Our responsibility is to express an
opinion on these financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of each of the respective
subaccounts constituting John Hancock Variable Life Account S at December 31,
1999, the results of their operations and the changes in their net assets for
each of the periods indicated, in conformity with accounting principles
generally accepted in the United States.
ERNST & YOUNG LLP
Boston, Massachusetts
February 11, 2000
96
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 1999
<TABLE>
<CAPTION>
INTERNATIONAL
LARGE CAP SOVEREIGN EQUITY SMALL CAP
GROWTH BOND INDEX GROWTH
SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT
------------ ----------- ------------- -------------
<S> <C> <C> <C> <C>
ASSETS
Cash..................... $ 8,016 $ 2,380 $ 2,435 $ 2,357
Investments in shares
of portfolios of John
Hancock Variable
Series Trust I, at
value................... 115,521,551 38,321,474 33,198,674 31,022,828
Investments in shares
of portfolios of M
Fund Inc., at value..... -- -- -- --
Receivable from:
John Hancock Variable
Series Trust I......... 21,617 12,536 419 208,513
M Fund Inc.............. -- -- -- --
------------ ----------- ----------- -----------
Total assets............. 115,551,184 38,336,390 33,201,528 31,233,698
LIABILITIES
Payable to:
John Hancock Variable
Life Insurance
Company................ 20,467 12,194 75 208,172
M Fund Inc.............. -- -- -- --
Asset charges payable.... 9,166 2,723 2,779 2,698
------------ ----------- ----------- -----------
Total liabilities........ 29,633 14,917 2,854 210,870
------------ ----------- ----------- -----------
Net assets............... $115,521,551 $38,321,473 $33,198,674 $31,022,828
============ =========== =========== ===========
</TABLE>
<TABLE>
<CAPTION>
INTERNATIONAL MID CAP LARGE CAP MONEY
BALANCED GROWTH VALUE MARKET
SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT
------------- ----------- ----------- -------------
<S> <C> <C> <C> <C>
ASSETS
Cash...................... $ 304 $ 4,698 $ 1,803 $ 3,061
Investments in shares
of portfolios of John
Hancock Variable
Series Trust I, at
value.................... 4,591,857 63,499,616 27,106,918 61,006,769
Investments in shares
of portfolios of M
Fund Inc., at value...... -- -- -- --
Receivable from:
John Hancock Variable
Series Trust I.......... 52 27,659 12,738 1,396,082
M Fund Inc............... -- -- -- --
---------- ----------- ----------- -----------
Total assets.............. 4,592,213 63,531,973 27,121,459 62,405,912
LIABILITIES
Payable to:
John Hancock Variable
Life Insurance
Company................. 9 26,980 12,479 1,395,329
M Fund Inc............... -- -- -- --
Asset charges payable..... 348 5,377 2,063 3,814
---------- ----------- ----------- -----------
Total liabilities......... 357 32,357 14,542 1,399,143
---------- ----------- ----------- -----------
Net assets................ $4,591,856 $63,499,616 $27,106,917 $61,006,769
========== =========== =========== ===========
</TABLE>
See accompanying notes.
97
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENT OF ASSETS AND LIABILITIES (CONTINUED)
DECEMBER 31, 1999
<TABLE>
<CAPTION>
MID CAP SMALL/MID CAP REAL ESTATE GROWTH &
VALUE GROWTH EQUITY INCOME
SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT
------------ -------------- ------------ ------------
<S> <C> <C> <C> <C>
ASSETS
Cash .................. $ 1,422 $ 701 $ 611 $ 17,877
Investments in shares
of portfolios of John
Hancock Variable
Series Trust I, at
value ................ 19,138,533 9,925,831 9,238,646 209,525,898
Investments in shares
of portfolios of M
Fund Inc., at value... -- -- -- --
Receivable from:
John Hancock Variable
Series Trust I ...... 38,609 580,155 88 330,982
M Fund Inc. .......... -- -- -- --
------------ -------------- ------------ ------------
Total assets .......... 19,178,564 10,506,687 9,239,345 209,874,757
LIABILITIES
Payable to:
John Hancock Variable
Life Insurance
Company ............. 38,404 580,049 -- 328,424
M Fund Inc. .......... -- -- -- --
Asset charges
payable .............. 1,627 807 699 20,434
------------ -------------- ------------ ------------
Total liabilities ..... 40,031 580,856 699 348,858
------------ -------------- ------------ ------------
Net assets ............ $ 19,138,533 $ 9,925,831 $ 9,238,646 $209,525,899
============ ============== ============ ============
</TABLE>
<TABLE>
<CAPTION>
SHORT-TERM SMALL CAP INTERNATIONAL
MANAGED BOND VALUE OPPORTUNITIES
SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT
---------- ---------- ---------- -------------
<S> <C> <C> <C> <C>
ASSETS
Cash .................. $ 13,307 $ 731 $ 1,430 $ 2,454
Investments in shares
of portfolios of John
Hancock Variable
Series Trust I, at
value ................ 125,710,809 11,728,988 18,783,397 31,535,050
Investments in shares
of portfolios of M
Fund Inc., at value... -- -- -- --
Receivable from:
John Hancock Variable
Series Trust I ...... 34,311 215 189,514 1,308
M Fund Inc. .......... -- -- -- --
------------ ----------- ----------- -----------
Total assets .......... 125,758,427 11,729,934 18,974,341 31,538,812
LIABILITIES
Payable to:
John Hancock Variable
Life Insurance
Company ............. 32,402 114 189,306 955
M Fund Inc. .......... -- -- -- --
Asset charges
payable .............. 15,216 832 1,639 2,808
------------ ----------- ----------- -----------
Total liabilities ..... 47,618 946 190,945 3,763
------------ ----------- ----------- -----------
Net assets ............ $125,710,809 $ 11,728,988 $ 18,783,396 $ 31,535,049
============ =========== =========== ===========
</TABLE>
See accompanying notes.
98
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENT OF ASSETS AND LIABILITIES (CONTINUED)
DECEMBER 31, 1999
<TABLE>
<CAPTION>
TURNER BRANDES
EQUITY GLOBAL CORE INTERNATIONAL
INDEX BOND GROWTH EQUITY
SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT
---------- ---------- ----------- ---------------
<S> <C> <C> <C> <C>
ASSETS
Cash .................. $ 10,574 $ 734 $ 1,535 $ 1,016
Investments in shares
of portfolios of John
Hancock Variable
Series Trust I, at
value ................ 149,913,130 8,838,516 -- --
Investments in shares
of portfolios of M
Fund Inc., at value... -- -- 22,671,006 17,415,296
Receivable from:
John Hancock Variable
Series Trust I ...... 126,680 766,077 222 271
M Fund Inc. .......... -- -- -- --
------------ ---------- ----------- -----------
Total assets .......... 150,050,384 9,605,327 22,672,763 17,416,583
LIABILITIES
Payable to:
John Hancock Variable
Life Insurance
Company ............. 125,115 765,972 -- 122
M Fund Inc. .......... -- -- -- --
Asset charges
payable .............. 12,138 839 1,758 1,165
------------ ---------- ----------- -----------
Total liabilities ..... 137,253 766,811 1,758 1,287
------------ ---------- ----------- -----------
Net assets ............ $149,913,131 $ 8,838,516 $ 22,671,005 $ 17,415,296
============ ========== =========== ===========
</TABLE>
<TABLE>
<CAPTION>
FRONTIER EMERGING
CAPITAL ENHANCED MARKETS GLOBAL
APPRECIATION U.S. EQUITY EQUITY EQUITY
SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT
------------ ----------- ---------- ------------
<S> <C> <C> <C> <C>
ASSETS
Cash .................... $ 1,031 $ 437 $ 370 $ 71
Investments in shares of
portfolios of John
Hancock Variable Series
Trust I, at value ...... -- -- 3,723,380 836,878
Investments in shares of
portfolios of M Fund
Inc., at value ......... 16,985,022 6,738,214 -- --
Receivable from:
John Hancock Variable
Series Trust I ........ 771 63 254 24
M Fund Inc. ............ -- -- -- --
----------- ---------- ---------- --------
Total assets ............ 16,986,824 6,738,714 3,724,004 836,973
LIABILITIES
Payable to:
John Hancock Variable
Life Insurance
Company .............. 620 -- 204 13
M Fund Inc. ............ -- -- -- --
Asset charges payable ... 1,182 500 420 82
----------- ---------- ---------- --------
Total liabilities ....... 1,802 500 624 95
----------- ---------- ---------- --------
Net assets .............. $16,985,022 $ 6,738,214 $ 3,723,380 $ 836,878
=========== ========== ========== ========
</TABLE>
See accompanying notes.
99
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENT OF ASSETS AND LIABILITIES (CONTINUED)
DECEMBER 31, 1999
<TABLE>
<CAPTION>
HIGH
BOND SMALL/ MID YIELD
INDEX CAP CORE BOND
SUBACCOUNT SUBACCOUNT SUBACCOUNT
---------- ---------- ----------
<S> <C> <C> <C>
ASSETS
Cash .................................... $ 374 $ 56 $ 310
Investments in shares of portfolios of
John Hancock Variable Series Trust I, at
value .................................. 5,126,051 616,813 4,273,214
Investments in shares of portfolios of M
Fund Inc., at value .................... -- -- --
Receivable from:
John Hancock Variable Series Trust I ... 87 7 906,251
M Fund Inc. ............................ -- -- --
---------- -------- ----------
Total assets ............................ 5,126,512 616,876 5,179,775
LIABILITIES
Payable to:
John Hancock Variable Life Insurance
Company ............................... 20 -- 906,193
M Fund Inc. ............................ -- -- --
Asset charges payable ................... 441 63 368
---------- -------- ----------
Total liabilities ....................... 461 63 906,561
---------- -------- ----------
Net assets .............................. $5,126,051 $616,813 $4,273,214
========== ======== ==========
</TABLE>
See accompanying notes.
100
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENT OF OPERATIONS
YEARS AND PERIODS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
LARGE CAP GROWTH SUBACCOUNT SOVEREIGN BOND SUBACCOUNT
-------------------------------------- -----------------------------------
1999 1998 1997 1999 1998 1997
------------ ----------- ----------- ------------ ----------- ----------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received
from:
John Hancock Variable
Series Trust I....... $17,558,034 $ 6,312,073 $ 2,884,498 $ 2,851,613 $2,190,901 $855,742
M Fund Inc............ -- -- -- -- -- --
----------- ----------- ----------- ----------- ---------- --------
Total investment
income................ 17,558,034 6,312,073 2,884,498 2,851,613 2,190,901 855,742
Expenses:
Mortality and expense
risks................ 324,595 168,652 91,256 126,407 93,556 39,184
----------- ----------- ----------- ----------- ---------- --------
Net investment income.. 17,233,439 6,143,421 2,793,242 2,725,206 2,097,345 816,558
Net realized and
unrealized gain
(loss) on
investments:
Net realized gains
(losses)............. 5,003,007 1,750,881 619,721 (1,391,910) 185,230 80,538
Net unrealized
appreciation
(depreciation)
during the period.... (2,053,672) 8,041,022 2,301,920 (1,837,190) (378,058) 63,687
----------- ----------- ----------- ----------- ---------- --------
Net realized and
unrealized gain
(loss) on
investments........... 2,949,335 9,791,903 2,921,641 (3,229,100) (192,828) 144,225
----------- ----------- ----------- ----------- ---------- --------
Net increase
(decrease) in net
assets resulting from
operations............ $20,182,774 $15,935,324 $ 5,714,883 $ (503,894) $1,904,517 $960,783
=========== =========== =========== =========== ========== ========
</TABLE>
<TABLE>
<CAPTION>
INTERNATIONAL EQUITY INDEX SUBACCOUNT SMALL CAP GROWTH SUBACCOUNT
-------------------------------------- ----------------------------------
1999 1998 1997 1999 1998 1997
----------- ----------- ------------- ----------- ----------- -----------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received
from:
John Hancock Variable
Series Trust I...... $ 936,475 $1,930,710 $ 422,913 $ 3,697,955 $ -- $ 473
M Fund Inc........... -- -- -- -- -- --
---------- ---------- ----------- ----------- ---------- --------
Total investment
income............... 936,475 1,930,710 422,913 3,697,955 -- 473
Expenses:
Mortality and expense
risks............... 81,058 45,651 33,893 60,221 22,593 6,547
---------- ---------- ----------- ----------- ---------- --------
Net investment income
(loss)............... 855,417 1,885,059 389,020 3,637,734 (22,593) (6,074)
Net realized and
unrealized gain
(loss) on
investments:
Net realized gains... 753,750 152,030 244,810 2,548,944 58,729 21,707
Net unrealized
appreciation
(depreciation)
during the period... 4,871,167 78,480 (1,219,540) 3,920,455 1,070,805 126,699
---------- ---------- ----------- ----------- ---------- --------
Net realized and
unrealized gain
(loss) on
investments.......... 5,624,917 230,510 (974,730) 6,469,399 1,129,534 148,406
---------- ---------- ----------- ----------- ---------- --------
Net increase
(decrease) in net
assets resulting from
operations........... $6,480,334 $2,115,569 $ (585,710) $10,107,133 $1,106,941 $142,332
========== ========== =========== =========== ========== ========
</TABLE>
See accompanying notes.
101
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENT OF OPERATIONS (CONTINUED)
YEARS AND PERIODS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
INTERNATIONAL BALANCED SUBACCOUNT MID CAP GROWTH SUBACCOUNT
---------------------------------- ---------------------------------
1999 1998 1997 1999 1998 1997
----------- ---------- ---------- ----------- ---------- -----------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received
from:
John Hancock Variable
Series Trust I....... $ 372,766 $ 185,760 $ 61,249 $ 6,491,783 $1,114,374 $ --
M Fund Inc............ -- -- -- -- -- --
---------- ---------- --------- ----------- ---------- --------
Total investment
income................ 372,766 185,760 61,249 6,491,783 1,114,374 --
Expenses:
Mortality and expense
risks................ 13,792 9,687 4,443 102,248 26,123 8,287
---------- ---------- --------- ----------- ---------- --------
Net investment income
(loss)................ 358,974 176,073 56,806 6,389,535 1,088,251 (8,287)
Net realized and
unrealized gain
(loss) on
investments:
Net realized gains.... 15,640 24,206 8,667 5,188,018 599,619 1,235
Net unrealized
appreciation
(depreciation)
during the
period............... (173,912) 147,461 (67,714) 15,078,681 1,184,263 486,186
---------- ---------- --------- ----------- ---------- --------
Net realized and
unrealized gain
(loss) on
investments........... (158,272) 171,667 (59,047) 20,266,699 1,783,882 487,421
---------- ---------- --------- ----------- ---------- --------
Net increase
(decrease) in net
assets resulting from
operations............ $ 200,702 $ 347,740 $ (2,241) $26,656,234 $2,872,133 $479,134
========== ========== ========= =========== ========== ========
</TABLE>
<TABLE>
<CAPTION>
LARGE CAP VALUE SUBACCOUNT MONEY MARKET SUBACCOUNT
---------------------------------- --------------------------------
1999 1998 1997 1999 1998 1997
------------ ---------- -------- ---------- ---------- ----------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received
from:
John Hancock Variable
Series Trust I....... $ 1,809,072 $ 797,874 $194,199 $3,279,928 $1,854,829 $758,434
M Fund Inc............ -- -- -- -- -- --
----------- ---------- -------- ---------- ---------- --------
Total investment
income................ 1,809,072 797,874 194,199 3,279,928 1,854,829 758,434
Expenses:
Mortality and expense
risks................ 88,877 41,415 11,163 291,398 167,813 66,882
----------- ---------- -------- ---------- ---------- --------
Net investment
income................ 1,720,195 756,459 183,036 2,988,530 1,687,016 691,552
Net realized and
unrealized gain
(loss) on
investments:
Net realized gains.... 705,454 330,827 164,821 -- -- --
Net unrealized
appreciation
(depreciation)
during the
period............... (2,181,112) 145,355 279,449 -- -- --
----------- ---------- -------- ---------- ---------- --------
Net realized and
unrealized gain
(loss) on
investments........... (1,475,658) 476,182 444,270 -- -- --
----------- ---------- -------- ---------- ---------- --------
Net increase in net
assets resulting from
operations............ $ 244,537 $1,232,641 $627,306 $2,988,530 $1,687,016 $691,552
=========== ========== ======== ========== ========== ========
</TABLE>
See accompanying notes.
102
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENT OF OPERATIONS (CONTINUED)
YEARS AND PERIODS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
MID CAP VALUE SUBACCOUNT SMALL/MID CAP GROWTH SUBACCOUNT
----------------------------------- ----------------------------------------
1999 1998 1997 1999 1998 1997
----------- ------------ --------- ------------ ------------- --------------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received from:
John Hancock Variable Series Trust I........... $ 110,190 $ 120,469 $446,081 $ 1,421,656 $ 142,469 $ 878,600
M Fund Inc..................................... -- -- -- -- -- --
---------- ----------- -------- ----------- ------------- -----------
Total investment income......................... 110,190 120,469 446,081 1,421,656 142,469 878,600
Expenses:
Mortality and expense risks.................... 68,611 45,020 11,421 32,995 34,432 35,934
---------- ----------- -------- ----------- ------------- -----------
Net investment income........................... 41,579 75,449 434,660 1,388,661 108,037 842,666
Net realized and unrealized gain (loss) on
investments:
Net realized gains (losses).................... (860,332) (538,516) 101,787 13,375 232,246 297,666
Net unrealized appreciation (depreciation)
during the period............................. 1,757,919 (830,390) (39,717) (1,001,208) 236,333 (730,748)
---------- ----------- -------- ----------- ------------- -----------
Net realized and unrealized gain (loss) on
investments.................................... 897,587 (1,368,906) 62,070 (987,833) 468,579 (433,082)
---------- ----------- -------- ----------- ------------- -----------
Net increase (decrease) in net assets resulting
from operations................................ $ 939,166 $(1,293,457) $496,730 $ 400,828 $ 576,616 $ 409,584
========== =========== ======== =========== ============= ===========
</TABLE>
<TABLE>
<CAPTION>
REAL ESTATE EQUITY SUBACCOUNT GROWTH & INCOME SUBACCOUNT
---------------------------------- -------------------------------------
1999 1998 1997 1999 1998 1997
---------- ------------ --------- ------------ ----------- ------------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received
from:
John Hancock Variable
Series Trust I....... $ 544,845 $ 305,783 $246,677 $23,565,679 $ 9,266,175 $5,917,063
M Fund Inc............ -- -- -- -- -- --
--------- ----------- -------- ----------- ----------- ----------
Total investment
income................ 544,845 305,783 246,677 23,565,679 9,266,175 5,917,063
Expenses:
Mortality and expense
risks................ 29,468 22,716 13,879 715,377 290,361 169,135
--------- ----------- -------- ----------- ----------- ----------
Net investment
income................ 515,377 283,067 232,798 22,850,302 8,975,814 5,747,928
Net realized and
unrealized gain
(loss) on
investments:
Net realized gains
(losses)............. (735,504) (454,979) 252,095 6,207,253 2,061,212 2,390,414
Net unrealized
appreciation
(depreciation)
during the period.... 80,925 (698,676) (13,488) (5,814,839) 7,759,307 435,778
--------- ----------- -------- ----------- ----------- ----------
Net realized and
unrealized gain
(loss) on
investments............ (654,579) (1,153,655) 238,607 392,414 9,820,519 2,826,192
--------- ----------- -------- ----------- ----------- ----------
Net increase
(decrease) in net
assets resulting from
operations............ $(139,202) $ (870,588) $471,405 $23,242,716 $18,796,333 $8,574,120
========= =========== ======== =========== =========== ==========
</TABLE>
See accompanying notes.
103
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENT OF OPERATIONS (CONTINUED)
YEARS AND PERIODS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
MANAGED SUBACCOUNT SHORT-TERM BOND SUBACCOUNT
------------------------------------ ------------------------------------
1999 1998 1997 1999 1998 1997
------------ ---------- ---------- ----------- ------------ ------------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received
from:
John Hancock Variable
Series Trust I...... $11,251,980 $3,606,186 $1,879,954 $ 957,614 $ 977,164 $ 415,542
M Fund Inc........... -- -- -- -- -- --
----------- ---------- ---------- ---------- ----------- ---------
Total investment
income............... 11,251,980 3,606,186 1,879,954 957,614 977,164 415,542
Expenses:
Mortality and expense
risks............... 495,544 121,905 65,383 50,128 50,947 20,551
----------- ---------- ---------- ---------- ----------- ---------
Net investment
income............... 10,756,436 3,484,281 1,814,571 907,486 926,217 394,991
Net realized and
unrealized gain
(loss) on
investments:
Net realized gains
(losses)............ 2,233,258 278,186 171,318 (441,667) 24,740 35,294
Net unrealized
appreciation
(depreciation)
during the period... (6,419,069) 1,791,231 715,231 (85,754) (136,999) (25,976)
----------- ---------- ---------- ---------- ----------- ---------
Net realized and
unrealized gain
(loss) on
investments.......... (4,185,811) 2,069,417 886,549 (527,421) (112,259) 9,318
----------- ---------- ---------- ---------- ----------- ---------
Net increase in net
assets resulting from
operations........... $ 6,570,625 $5,553,698 $2,701,120 $ 380,065 $ 813,958 $ 404,309
=========== ========== ========== ========== =========== =========
</TABLE>
<TABLE>
<CAPTION>
INTERNATIONAL OPPORTUNITIES
SMALL CAP VALUE SUBACCOUNT SUBACCOUNT
-------------------------------- ---------------------------------
1999 1998 1997 1999 1998 1997
---------- ---------- --------- ---------- ---------- ------------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received
from:
John Hancock Variable
Series Trust I...... $ 409,324 $ 47,350 $299,278 $2,096,195 $ 103,399 $ 69,078
M Fund Inc........... -- -- -- -- -- --
--------- --------- -------- ---------- ---------- ---------
Total investment
income............... 409,324 47,350 299,278 2,096,195 103,399 69,078
Expenses:
Mortality and expense
risks............... 64,613 33,335 8,494 90,191 50,003 13,177
--------- --------- -------- ---------- ---------- ---------
Net investment
income............... 344,711 14,015 290,784 2,006,004 53,396 55,901
Net realized and
unrealized gain
(loss) on
investments:
Net realized gains
(losses)............ (979,002) (9,919) 75,149 1,907,809 191,495 80,782
Net unrealized
appreciation
(depreciation)
during the
period.............. 325,684 (523,693) (18,626) 3,818,953 1,108,416 (260,664)
--------- --------- -------- ---------- ---------- ---------
Net realized and
unrealized gain
(loss) on
investments.......... (653,318) (533,612) 56,523 5,726,762 1,299,911 (179,882)
--------- --------- -------- ---------- ---------- ---------
Net increase
(decrease) in net
assets resulting from
operations........... $(308,607) $(519,597) $347,307 $7,732,766 $1,353,307 $(123,981)
========= ========= ======== ========== ========== =========
</TABLE>
See accompanying notes.
104
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENT OF OPERATIONS (CONTINUED)
YEARS AND PERIODS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
EQUITY INDEX SUBACCOUNT GLOBAL BOND SUBACCOUNT
----------------------------------- --------------------------------
1999 1998 1997 1999 1998 1997
----------- ---------- ---------- ------------ -------- -----------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received
from:
John Hancock Variable
Series Trust I...... $ 5,839,023 $1,337,750 $ 409,920 $ 460,088 $303,545 $ 74,850
M Fund Inc........... -- -- -- -- -- --
----------- ---------- ---------- ----------- -------- --------
Total investment
income............... 5,839,023 1,337,750 409,920 460,088 303,545 74,850
Expenses:
Mortality and expense
risks............... 335,573 126,021 31,223 35,321 19,894 3,820
----------- ---------- ---------- ----------- -------- --------
Net investment
income............... 5,503,450 1,211,729 378,697 424,767 283,651 71,030
Net realized and
unrealized gain
(loss) on
investments:
Net realized gains
(losses)............ 7,681,081 691,270 901,978 (204,675) 81,659 8,335
Net unrealized
appreciation
(depreciation)
during the
period.............. 4,678,509 6,098,919 392,256 (433,526) 43,608 (11,727)
----------- ---------- ---------- ----------- -------- --------
Net realized and
unrealized gain
(loss) on
investments.......... 12,359,590 6,790,189 1,294,234 (638,201) 125,267 (3,392)
----------- ---------- ---------- ----------- -------- --------
Net increase
(decrease) in net
assets resulting from
operations........... $17,863,040 $8,001,918 $1,672,931 $ (213,434) $408,918 $ 67,638
=========== ========== ========== =========== ======== ========
</TABLE>
<TABLE>
<CAPTION>
BRANDES INTERNATIONAL
TURNER CORE GROWTH SUBACCOUNT EQUITY SUBACCOUNT
------------------------------ ------------------------------
1999 1998 1997 1999 1998 1997
---------- -------- -------- ---------- -------- -----------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received
from:
John Hancock Variable
Series Trust I...... $1,349,358 $ -- $ -- $ 549,978 $ -- $ --
M Fund Inc........... -- 84,940 91,360 -- 358,080 32,677
---------- -------- -------- ---------- -------- --------
Total investment
income............... 1,349,358 84,940 91,360 549,978 358,080 32,677
Expenses:
Mortality and expense
risks............... 33,920 7,737 4,071 34,297 14,434 7,502
---------- -------- -------- ---------- -------- --------
Net investment
income............... 1,315,438 77,203 87,289 515,681 343,646 25,175
Net realized and
unrealized gain
(loss) on
investments:
Net realized gains... 1,038,462 156,278 76,711 507,727 89,337 12,541
Net unrealize
appreciation
(depreciation)
during the
period.............. 1,626,646 562,620 32,626 3,486,097 91,915 (26,022)
---------- -------- -------- ---------- -------- --------
Net realized and
unrealized gain
(loss) on
investments.......... 2,665,108 718,898 109,337 3,993,824 181,252 (13,481)
---------- -------- -------- ---------- -------- --------
Net increase in net
assets resulting from
operations........... $3,980,546 $796,101 $196,626 $4,509,505 $524,898 $ 11,694
========== ======== ======== ========== ======== ========
</TABLE>
See accompanying notes.
105
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENT OF OPERATIONS (CONTINUED)
YEARS AND PERIODS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
FRONTIER CAPITAL APPRECIATION
SUBACCOUNT ENHANCED U.S. EQUITY SUBACCOUNT
--------------------------------- --------------------------------
1999 1998 1997 1999 1998 1997*
---------- ---------- ---------- ---------- ---------- -----------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received
from:
John Hancock Variable
Series Trust I...... $ 487,465 $ -- $ -- $532,067 $ -- $ --
M Fund Inc........... -- 34,738 128,190 -- 72,302 15,335
---------- --------- --------- -------- -------- -------
Total investment
income............... 487,465 34,738 128,190 532,067 72,302 15,335
Expenses:
Mortality and expense
risks............... 37,471 24,841 10,040 13,930 4,069 478
---------- --------- --------- -------- -------- -------
Net investment
income............... 449,994 9,897 118,150 518,137 68,233 14,857
Net realized and
unrealized gain
(loss) on
investments:
Net realized gains
(losses)............ 624,068 (445,752) 614,358 264,436 87,723 4,177
Net unrealized
appreciation
(depreciation)
during the period... 3,431,408 432,064 (368,570) 151,562 89,677 6,844
---------- --------- --------- -------- -------- -------
Net realized and
unrealized gain
(loss) on
investments.......... 4,055,476 (13,688) 245,788 415,998 177,400 11,021
---------- --------- --------- -------- -------- -------
Net increase
(decrease) in net
assets resulting from
operations........... $4,505,470 $ (3,791) $ 363,938 $934,135 $245,633 $25,878
========== ========= ========= ======== ======== =======
</TABLE>
<TABLE>
<CAPTION>
EMERGING
MARKETS EQUITY GLOBAL EQUITY BOND INDEX
SUBACCOUNT SUBACCOUNT SUBACCOUNT
-------------------- ------------------ --------------------
1999 1998** 1999 1998** 1999 1998**
---------- --------- -------- --------- ---------- -----------
<S> <C> <C> <C> <C> <C> <C>
Investment income:
Distributions received
from:
John Hancock Variable
Series Trust I...... $ 137,724 $ 522 $ 6,063 $ 491 $ 140,772 $ 23,842
M Fund Inc........... -- -- -- -- -- --
---------- -------- -------- -------- --------- --------
Total investment
income............... 137,724 522 6,063 491 140,772 23,842
Expenses:
Mortality and expense
risks............... 5,465 387 1,859 339 10,636 937
---------- -------- -------- -------- --------- --------
Net investment
income.............. 132,259 135 4,204 152 130,136 22,905
Net realized and
unrealized gain
(loss) on
investments:
Net realized gains
(losses)............ 663,998 (45,975) 82,873 (21,835) (104,174) 1,002
Net unrealized
appreciation
(depreciation)
during the period... 432,248 2,289 47,295 4,812 (78,192) (10,217)
---------- -------- -------- -------- --------- --------
Net realized and
unrealized gain
(loss) on
investments.......... 1,096,246 (43,686) 130,168 (17,023) (182,366) (9,215)
---------- -------- -------- -------- --------- --------
Net increase
(decrease) in net
assets resulting from
operations........... $1,228,505 $(43,551) $134,372 $(16,871) $ (52,230) $ 13,690
========== ======== ======== ======== ========= ========
</TABLE>
---------
* From July 1, 1997 (commencement of operations).
** From May 1, 1998 (commencement of operations).
106
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENT OF OPERATIONS (CONTINUED)
YEARS AND PERIODS ENDED DECEMBER 31,
SMALL/MID HIGH YIELD
CAP CORE BOND
SUBACCOUNT SUBACCOUNT
------------------- --------------------
1999 1998** 1999 1998**
--------- --------- ---------- ----------
Investment income:
Distributions received from:
John Hancock Variable Series
Trust I......................... $ 54,784 $ -- $ 352,641 $ 88,721
M Fund Inc....................... -- -- -- --
-------- -------- --------- --------
Total investment income........... 54,784 -- 352,641 88,721
Expenses:
Mortality and expense risks...... 2,073 535 12,206 1,962
-------- -------- --------- --------
Net investment income (loss)...... 52,711 (535) 340,435 86,759
Net realized and unrealized gain
(loss) on investments:
Net realized gains (losses)...... 65,733 (25,196) 42,365 64,824
Net unrealized appreciation
(depreciation) during the
period.......................... (10,735) 18,718 (139,659) 149,416
-------- -------- --------- --------
Net realized and unrealized gain
(loss) on investments............ 54,998 (6,478) (97,294) 214,240
-------- -------- --------- --------
Net increase (decrease) in net
assets resulting from
operations....................... $107,709 $ (7,013) $ 243,141 $300,999
======== ======== ========= ========
---------
** From May 1, 1998 (commencement of operations).
See accompanying notes.
107
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF CHANGES IN NET ASSETS
YEARS AND PERIODS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
LARGE CAP GROWTH SUBACCOUNT SOVEREIGN BOND SUBACCOUNT
------------------------------------------ -----------------------------------------
1999 1998 1997 1999 1998 1997
------------- ------------- ------------- ------------- ------------- --------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income................. $ 17,233,439 $ 6,143,421 $ 2,793,242 $ 2,725,206 $ 2,097,345 $ 816,558
Net realized gains (losses)........... 5,003,007 1,750,881 619,721 (1,391,910) 185,230 80,538
Net unrealized appreciation
(depreciation) during the period..... (2,053,672) 8,041,022 2,301,920 (1,837,190) (378,058) 63,687
------------ ------------ ------------ ------------ ------------ -----------
Net increase (decrease) in net assets
resulting from operations............. 20,182,774 15,935,324 5,714,883 (503,894) 1,904,517 960,783
From policyholder transactions:
Net premiums from policyholders....... 75,667,981 29,859,648 20,264,849 74,595,720 38,567,292 21,324,560
Net benefits to policyholders......... (45,347,424) (13,281,028) (10,390,849) (68,312,320) (27,391,317) (8,009,615)
------------ ------------ ------------ ------------ ------------ -----------
Net increase in net assets resulting
from policyholder transactions........ 30,320,557 16,578,620 9,874,000 6,283,400 11,175,975 13,314,945
------------ ------------ ------------ ------------ ------------ -----------
Net increase in net assets............. 50,503,331 32,513,944 15,588,883 5,779,506 13,080,492 14,275,728
Net assets at beginning of period...... 65,018,220 32,504,276 16,915,393 32,541,967 19,461,475 5,185,747
------------ ------------ ------------ ------------ ------------ -----------
Net assets at end of period............ $115,521,551 $ 65,018,220 $ 32,504,276 $ 38,321,473 $ 32,541,967 $19,461,475
============ ============ ============ ============ ============ ===========
</TABLE>
<TABLE>
<CAPTION>
INTERNATIONAL EQUITY SMALL CAP
INDEX SUBACCOUNT GROWTH SUBACCOUNT
---------------------------------------- ----------------------------------------
1999 1998 1997 1999 1998 1997
------------- ------------ ------------ ------------- ------------ --------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income (loss).............. $ 855,417 $ 1,885,059 $ 389,020 $ 3,637,734 $ (22,593) $ (6,074)
Net realized gains........................ 753,750 152,030 244,810 2,548,944 58,729 21,707
Net unrealized appreciation (depreciation)
during the period........................ 4,871,167 78,480 (1,219,540) 3,920,455 1,070,805 126,699
------------ ----------- ----------- ------------ ----------- -----------
Net increase (decrease) in net assets
resulting from operations................. 6,480,334 2,115,569 (585,710) 10,107,133 1,106,941 142,332
From policyholder transactions:
Net premiums from policyholders........... 53,332,374 10,034,119 8,150,400 52,637,861 12,088,047 2,870,481
Net benefits to policyholders............. (39,209,664) (8,344,107) (4,505,840) (40,800,272) (6,621,834) (1,005,386)
------------ ----------- ----------- ------------ ----------- -----------
Net increase in net assets resulting from
policyholder transactions................. 14,122,710 1,690,012 3,644,560 11,837,589 5,466,213 1,865,095
------------ ----------- ----------- ------------ ----------- -----------
Net increase in net assets................. 20,603,044 3,805,581 3,058,850 21,944,722 6,573,154 2,007,427
Net assets at beginning of period.......... 12,595,630 8,790,049 5,731,199 9,078,106 2,504,952 497,525
------------ ----------- ----------- ------------ ----------- -----------
Net assets at end of period................ $ 33,198,674 $12,595,630 $ 8,790,049 $ 31,022,828 $ 9,078,106 $ 2,504,952
============ =========== =========== ============ =========== ===========
</TABLE>
See accompanying notes.
108
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
YEARS AND PERIODS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
INTERNATIONAL BALANCED
SUBACCOUNT MID CAP GROWTH SUBACCOUNT
-------------------------------------- ---------------------------------------------
1999 1998 1997 1999 1998 1997
------------ ------------ ----------- -------------- -------------- ----------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income (loss).......... $ 358,974 $ 176,073 $ 56,806 $ 6,389,535 $ 1,088,251 $ (8,287)
Net realized gains.................... 15,640 24,206 8,667 5,188,018 599,619 1,235
Net unrealized appreciation
(depreciation) during the period..... (173,912) 147,461 (67,714) 15,078,681 1,184,263 486,186
----------- ----------- ---------- ------------- ------------- -------------
Net increase (decrease) in net assets
resulting from operations............. 200,702 347,740 (2,241) 26,656,234 2,872,133 479,134
From policyholder transactions:
Net premiums from policyholders....... 6,295,052 3,163,316 1,608,069 65,183,285 11,323,614 3,212,754
Net benefits to policyholders......... (5,007,225) (1,882,974) (282,878) (41,018,347) (5,132,055) (915,459)
----------- ----------- ---------- ------------- ------------- -------------
Net increase in net assets resulting
from policyholder transactions........ 1,287,827 1,280,342 1,325,191 24,164,938 6,191,559 2,297,295
----------- ----------- ---------- ------------- ------------- -------------
Net increase in net assets............. 1,488,529 1,628,082 1,322,950 50,821,172 9,063,692 2,776,429
Net assets at beginning of period...... 3,103,327 1,475,245 152,295 12,678,444 3,614,752 838,323
----------- ----------- ---------- ------------- ------------- -------------
Net assets at end of period............ $ 4,591,856 $ 3,103,327 $1,475,245 $ 63,499,616 $ 12,678,444 $ 3,614,752
=========== =========== ========== ============= ============= =============
</TABLE>
<TABLE>
<CAPTION>
LARGE CAP VALUE SUBACCOUNT MONEY MARKET SUBACCOUNT
---------------------------------------- ---------------------------------------------
1999 1998 1997 1999 1998 1997
------------- ------------ ------------ -------------- -------------- ----------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets
from operations:
Net investment income............... $ 1,720,195 $ 756,459 $ 183,036 $ 2,988,530 $ 1,687,016 $ 691,552
Net realized gains.................. 705,454 330,827 164,821 -- -- --
Net unrealized appreciation
(depreciation) during the period... (2,181,112) 145,355 279,449 -- -- --
------------ ----------- ----------- ------------- ------------- -------------
Net increase in net assets resulting
from operations..................... 244,537 1,232,641 627,306 2,988,530 1,687,016 691,552
From policyholder transactions:
Net premiums from policyholders..... 37,432,039 15,144,316 5,421,062 890,376,545 340,377,358 103,737,470
Net benefits to policyholders....... (27,199,179) (4,937,583) (1,620,578) (918,869,964) (269,723,839) (100,296,756)
------------ ----------- ----------- ------------- ------------- -------------
Net increase (decrease) in net assets
resulting from policyholder
transactions........................ 10,232,860 10,206,733 3,800,484 (28,493,419) 70,653,519 3,440,714
------------ ----------- ----------- ------------- ------------- -------------
Net increase (decrease) in net assets 10,477,397 11,439,374 4,427,790 (25,504,889) 72,340,535 4,132,266
Net assets at beginning of period.... 16,629,520 5,190,146 762,356 86,511,658 14,171,123 10,038,857
------------ ----------- ----------- ------------- ------------- -------------
Net assets at end of period.......... $ 27,106,917 $16,629,520 $ 5,190,146 $ 61,006,769 $ 86,511,658 $ 14,171,123
============ =========== =========== ============= ============= =============
</TABLE>
See accompanying notes.
109
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNTS
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
YEARS AND PERIODS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
SMALL/MID CAP
MID CAP VALUE SUBACCOUNT GROWTH SUBACCOUNT
---------------------------------------- ----------------------------------------
1999 1998 1997 1999 1998 1997
------------- ------------ ------------ ------------- ------------ --------------
<S> <C> <C> <C> <C> <C> <C>
Increase in net assets from operations:
Net investment income..................... $ 41,579 $ 75,449 $ 434,660 $ 1,388,661 $ 108,037 $ 842,666
Net realized gains (losses)............... (860,332) (538,516) 101,787 13,375 232,246 297,666
Net unrealized appreciation (depreciation)
during the period........................ 1,757,919 (830,390) (39,717) (1,001,208) 236,333 (730,748)
------------ ----------- ----------- ------------ ----------- -----------
Net increase (decrease) in net assets
resulting from
operations................................ 939,166 (1,293,457) 496,730 400,828 576,616 409,584
From policyholder transactions:
Net premiums from policyholders........... 32,024,751 18,837,112 6,323,061 11,809,133 4,563,154 8,511,081
Net benefits to policyholders............. (29,579,995) (7,855,945) (1,089,206) (9,775,543) (6,481,542) (6,274,668)
------------ ----------- ----------- ------------ ----------- -----------
Net increase (decrease) in net assets
resulting from policyholder transactions.. 2,444,756 10,981,167 5,233,855 2,033,590 (1,918,388) 2,236,413
------------ ----------- ----------- ------------ ----------- -----------
Net increase (decrease) in net assets...... 3,383,922 9,687,710 5,730,585 2,434,418 (1,341,772) 2,645,997
Net assets at beginning of period.......... 15,754,611 6,066,901 336,316 7,491,413 8,833,185 6,187,188
------------ ----------- ----------- ------------ ----------- -----------
Net assets at end of period................ $ 19,138,533 $15,754,611 $ 6,066,901 $ 9,925,831 $ 7,491,413 $ 8,833,185
============ =========== =========== ============ =========== ===========
</TABLE>
<TABLE>
<CAPTION>
REAL ESTATE EQUITY SUBACCOUNT GROWTH & INCOME SUBACCOUNT
---------------------------------------- -------------------------------------------
1999 1998 1997 1999 1998 1997
------------- ------------ ------------ -------------- ------------- ---------------
<S> <C> <C> <C> <C> <C> <C>
Increase in net assets from operations:
Net investment income.................. $ 515,377 $ 283,067 $ 232,798 $ 22,850,302 $ 8,975,814 $ 5,747,928
Net realized gains (losses)............ (735,504) (454,979) 252,095 6,207,253 2,061,212 2,390,414
Net unrealized appreciation
(depreciation) during the period...... 80,925 (698,676) (13,488) (5,814,839) 7,759,307 435,778
------------ ----------- ----------- ------------- ------------ ------------
Net increase (decrease) in net assets
resulting from operations.............. (139,202) (870,588) 471,405 23,242,716 18,796,333 8,574,120
From policyholder transactions:
Net premiums from policyholders........ 22,699,314 6,964,604 4,833,914 196,639,863 60,975,616 35,535,599
Net benefits to policyholders.......... (18,093,640) (5,513,221) (2,393,463) (106,763,955) (31,360,866) (21,776,809)
------------ ----------- ----------- ------------- ------------ ------------
Net increase in net assets resulting
from policyholder transactions......... 4,605,674 1,451,383 2,440,451 89,875,908 29,614,750 13,758,790
------------ ----------- ----------- ------------- ------------ ------------
Net increase in net assets.............. 4,466,472 580,795 2,911,856 113,118,624 48,411,083 22,332,910
Net assets at beginning of period....... 4,772,174 4,191,379 1,279,523 96,407,275 47,996,192 25,663,282
------------ ----------- ----------- ------------- ------------ ------------
Net assets at end of period............. $ 9,238,646 $ 4,772,174 $ 4,191,379 $ 209,525,899 $ 96,407,275 $ 47,996,192
============ =========== =========== ============= ============ ============
</TABLE>
See accompanying notes.
110
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
YEARS AND PERIODS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
SHORT-TERM BOND
MANAGED SUBACCOUNT SUBACCOUNT
---------------------------------------- -----------------------------------------
1999 1998 1997 1999 1998 1997
------------ ------------ ------------ ------------- ------------- -----------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income .................... $ 10,756,436 $ 3,484,281 $ 1,814,571 $ 907,486 $ 926,217 $ 394,991
Net realized gains (losses) .............. 2,233,258 278,186 171,318 (441,667) 24,740 35,294
Net unrealized appreciation
(depreciation) during the period ........ (6,419,069) 1,791,231 715,231 (85,754) (136,999) (25,976)
------------ ----------- ----------- ------------ ------------ -----------
Net increase in net assets resulting from
operations ............................... 6,570,625 5,553,698 2,701,120 380,065 813,958 404,309
From policyholder transactions:
Net premiums from policyholders .......... 113,292,872 21,019,273 16,914,475 41,259,110 27,490,588 12,911,228
Net benefits to policyholders ............ (34,219,380) (8,281,600) (9,357,535) (49,156,693) (21,534,195) (4,234,624)
------------ ----------- ----------- ------------ ------------ -----------
Net increase (decrease) in net assets
resulting from policyholder transactions.. 79,073,492 12,737,673 7,556,940 (7,897,583) 5,956,393 8,676,604
------------ ----------- ----------- ------------ ------------ -----------
Net increase (decrease) in net assets ..... 85,644,117 18,291,371 10,258,060 (7,517,518) 6,770,351 9,080,913
Net assets at beginning of period ......... 40,066,692 21,775,321 11,517,261 19,246,506 12,476,155 3,395,242
------------ ----------- ----------- ------------ ------------ -----------
Net assets at end of period ............... $125,710,809 $40,066,692 $21,775,321 $ 11,728,988 $ 19,246,506 $12,476,155
============ =========== =========== ============ ============ ===========
</TABLE>
<TABLE>
<CAPTION>
INTERNATIONAL OPPORTUNITIES
SMALL CAP VALUE SUBACCOUNT SUBACCOUNT
--------------------------------------- -----------------------------------------
1999 1998 1997 1999 1998 1997
------------ ------------ ----------- ------------- ------------- -----------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income ..................... $ 344,711 $ 14,015 $ 290,784 $ 2,006,004 $ 53,396 $ 55,901
Net realized gains (losses) ............... (979,002) (9,919) 75,149 1,907,809 191,495 80,782
Net unrealized appreciation (depreciation)
during the period ........................ 325,684 (523,693) (18,626) 3,818,953 1,108,416 (260,664)
------------ ----------- ---------- ------------ ------------ -----------
Net increase (decrease) in net assets
resulting from operations ................. (308,607) (519,597) 347,307 7,732,766 1,353,307 (123,981)
From policyholder transactions:
Net premiums from policyholders ........... 39,172,672 11,420,833 4,182,527 43,216,216 23,844,756 8,906,153
Net benefits to policyholders ............. (30,591,417) (4,363,378) (897,951) (38,372,463) (12,275,087) (3,655,731)
------------ ----------- ---------- ------------ ------------ -----------
Net increase in net assets resulting from
policyholder transactions ................. 8,581,255 7,057,455 3,284,576 4,843,753 11,569,669 5,250,422
------------ ----------- ---------- ------------ ------------ -----------
Net increase in net assets ................. 8,272,648 6,537,858 3,631,883 12,576,519 12,922,976 5,126,441
Net assets at beginning of period .......... 10,510,748 3,972,890 341,007 18,958,530 6,035,554 909,113
------------ ----------- ---------- ------------ ------------ -----------
Net assets at end of period ................ $ 18,783,396 $10,510,748 $3,972,890 $ 31,535,049 $ 18,958,530 $ 6,035,554
============ =========== ========== ============ ============ ===========
</TABLE>
See accompanying notes.
111
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
YEARS AND PERIODS ENDED DECEMBER 31,
EQUITY INDEX SUBACCOUNT
-----------------------------------------
1999 1998 1997
------------ ------------- ------------
Increase (decrease) in net
assets from operations:
Net investment income............ $ 5,503,450 $ 1,211,729 $ 378,697
Net realized gains (losses)...... 7,681,081 691,270 901,978
Net unrealized appreciation
(depreciation) during
the period...................... 4,678,509 6,098,919 392,256
------------ ------------- ------------
Net increase (decrease) in net
assets resulting from
operations....................... 17,863,040 8,001,918 1,672,931
From policyholder transactions:
Net premiums from
policyholders................... 225,994,914 60,690,933 23,412,687
Net benefits to
policyholders................... (147,909,470) (31,166,123) (9,622,006)
------------ ------------- ------------
Net increase in net assets
resulting from policyholder
transactions..................... 78,085,444 29,524,810 13,790,681
------------ ------------- ------------
Net increase in net assets........ 95,948,484 37,526,728 15,463,612
Net assets at beginning of
period........................... 53,964,647 16,437,919 974,307
------------ ------------- ------------
Net assets at end of period....... $149,913,131 $ 53,964,647 $16,437,919
============ ============ ===========
[CAPTION]
GLOBAL BOND SUBACCOUNT
------------------------------------------
1999 1998 1997
------------- ------------ ------------
Increase (decrease) in net assets
from operations:
Net investment income............ $ 424,767 $ 283,651 $ 71,030
Net realized gains (losses)...... (204,675) 81,659 8,335
Net unrealized appreciation
(depreciation) during the
period.......................... (433,526) 43,608 (11,727)
------------- ----------- ------------
Net increase (decrease) in net
assets resulting from
operations....................... (213,434) 408,918 67,638
From policyholder transactions:
Net premiums from
policyholders .................. 11,387,398 9,258,713 1,828,179
Net benefits to
policyholders................... (10,615,019) (3,008,341) (534,164)
------------- ----------- ------------
Net increase in net assets
resulting from policyholder
transactions..................... 772,379 6,250,372 1,294,015
------------- ----------- ------------
Net increase in net assets........ 558,945 6,659,290 1,361,653
Net assets at beginning of
period........................... 8,279,571 1,620,281 258,628
------------- ----------- ------------
Net assets at end of
period........................... $ 8,838,516 $ 8,279,571 $ 1,620,281
============= =========== ============
<TABLE>
<CAPTION>
BRANDES INTERNATIONAL
TURNER CORE GROWTH SUBACCOUNT EQUITY SUBACCOUNT
-------------------------------------- ---------------------------------------
1999 1998 1997 1999 1998 1997
------------ ------------ ----------- ------------ ------------ --------------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income........................ $ 1,315,438 $ 77,203 $ 87,289 $ 515,681 $ 343,646 $ 25,175
Net realized gains........................... 1,038,462 156,278 76,711 507,727 89,337 12,541
Net unrealized appreciation (depreciation)
during the period........................... 1,626,646 562,620 32,626 3,486,097 91,915 (26,022)
----------- ----------- ---------- ----------- ------------ -----------
Net increase in net assets resulting from
operations................................... 3,980,546 796,101 196,626 4,509,505 524,898 11,694
From policyholder transactions:
Net premiums from policyholders.............. 23,098,524 4,779,974 743,622 12,134,533 5,520,633 2,484,010
Net benefits to policyholders................ (9,308,254) (1,690,860) (580,027) (5,569,496) (2,041,375) (1,088,249)
----------- ----------- ---------- ----------- ------------ -----------
Net increase in net assets resulting from
policyholder transactions.................... 13,790,270 3,089,114 163,595 6,565,037 3,479,258 1,395,761
----------- ----------- ---------- ----------- ------------ -----------
Net increase in net assets.................... 17,770,816 3,885,215 360,221 11,074,542 4,004,156 1,407,455
Net assets at beginning of period............. 4,900,189 1,014,974 654,753 6,340,754 2,336,598 929,143
----------- ----------- ---------- ----------- ------------ -----------
Net assets at end of period................... $22,671,005 $ 4,900,189 $1,014,974 $17,415,296 $ 6,340,754 $ 2,336,598
=========== =========== ========== =========== ============ ===========
</TABLE>
See accompanying notes.
112
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
YEARS AND PERIODS ENDED DECEMBER 31,
FRONTIER CAPITAL APPRECIATION
SUBACCOUNT
----------------------------------------
1999 1998 1997
------------ ----------- -----------
Increase (decrease) in
net assets from
operations:
Net investment income.. $ 449,994 $ 9,897 $ 118,150
Net realized gains
(losses).............. 624,068 (445,752) 614,358
Net unrealized
appreciation
(depreciation)
during the period..... 3,431,408 432,064 (368,570)
------------ ----------- -----------
Net increase
(decrease) in net
assets resulting from
operations............. 4,505,470 (3,791) 363,938
From policyholder
transactions:
Net premiums from
policyholders......... 25,135,447 13,982,031 10,030,418
Net benefits to
policyholders......... (22,331,613) (9,695,520) (5,969,436)
------------ ----------- -----------
Net increase in net
assets resulting from
policyholder
transactions........... 2,803,834 4,286,511 4,060,982
------------ ----------- -----------
Net increase in net
assets................. 7,309,304 4,282,720 4,424,920
Net assets at
beginning of period.... 9,675,718 5,392,998 968,078
------------ ----------- -----------
Net assets at end of
period................. $ 16,985,022 $ 9,675,718 $ 5,392,998
============ =========== ===========
ENHANCED U.S.
EQUITY SUBACCOUNT
-----------------------------------------
1999 1998 1997*
------------ ----------- ----------
Increase (decrease) in
net assets from
operations:
Net investment income.. $ 518,137 $ 68,233 $ 14,857
Net realized gains
(losses).............. 264,436 87,723 4,177
Net unrealized
appreciation
(depreciation)
during the period..... 151,562 89,677 6,844
------------ ----------- ---------
Net increase
(decrease) in net
assets resulting from
operations............. 934,135 245,633 25,878
From policyholder
transactions:
Net premiums from
policyholders......... 6,480,741 3,031,309 475,503
Net benefits to
policyholders......... (3,151,279) (1,299,530) (4,176)
------------ ----------- ---------
Net increase in net
assets resulting from
policyholder
transactions........... 3,329,462 1,731,779 471,327
------------ ----------- ---------
Net increase in net
assets................. 4,263,597 1,977,412 497,205
Net assets at
beginning of period.... 2,474,617 497,205 0
------------ ----------- ---------
Net assets at end of
period................. $ 6,738,214 $ 2,474,617 $ 497,205
============ =========== =========
<TABLE>
<CAPTION>
EMERGING MARKETS GLOBAL EQUITY BOND INDEX
EQUITY SUBACCOUNT SUBACCOUNT SUBACCOUNT
--------------------------- ------------------------- -------------------------
1999 1998** 1999 1998** 1999 1998**
------------- ------------ ------------ ----------- ------------ -----------
<S> <C> <C> <C> <C> <C> <C>
Increase (decrease) in net assets from
operations:
Net investment income...................... $ 132,259 $ 135 $ 4,204 $ 152 $ 130,136 $ 22,905
Net realized gains (losses)................ 663,998 (45,975) 82,873 (21,835) (104,174) 1,002
Net unrealized appreciation (depreciation)
during the period......................... 432,248 2,289 47,295 4,812 (78,192) (10,217)
------------ ----------- ----------- ----------- ----------- ----------
Net increase (decrease) in net assets
resulting from operations.................. 1,228,505 (43,551) 134,372 (16,871) (52,230) 13,690
From policyholder transactions:
Net premiums from policyholders............ 18,579,194 2,434,226 3,151,983 2,372,034 6,471,518 1,176,234
Net benefits to policyholders.............. (16,271,324) (2,203,670) (2,613,505) (2,191,135) (2,358,694) (124,467)
------------ ----------- ----------- ----------- ----------- ----------
Net increase in net assets resulting from
policyholder transactions.................. 2,307,870 230,556 538,478 180,899 4,112,824 1,051,767
------------ ----------- ----------- ----------- ----------- ----------
Net increase in net assets.................. 3,536,375 187,005 672,850 164,028 4,060,594 1,065,457
Net assets at beginning of period........... 187,005 0 164,028 0 1,065,457 0
------------ ----------- ----------- ----------- ----------- ----------
Net assets at end of period................. $ 3,723,380 $ 187,005 $ 836,878 $ 164,028 $ 5,126,051 $1,065,457
============ =========== =========== =========== =========== ==========
</TABLE>
---------
* From July 1, 1997 (commencement of operations).
** From May 1, 1998 (commencement of operations).
See accompanying notes.
113
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
YEARS AND PERIODS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
SMALL/MID CAP CORE HIGH YIELD BOND
SUBACCOUNT SUBACCOUNT
------------------------ ----------------------------
1999 1998** 1999 1998**
------------ ----------- ------------- -------------
<S> <C> <C> <C> <C>
Increase (decrease) in
net assets from
operations:
Net investment income
(loss) .............................. $ 52,711 $ (535) $ 340,435 $ 86,759
Net realized gains
(losses) ............................ 65,733 (25,196) 42,365 64,824
Net unrealized
appreciation
(depreciation)
during the period ................... (10,735) 18,718 (139,659) 149,416
----------- ---------- ------------ -----------
Net increase
(decrease) in net
assets resulting from
operations ........................... 107,709 (7,013) 243,141 300,999
From policyholder
transactions:
Net premiums from
policyholders ....................... 5,817,483 1,089,030 19,870,990 6,683,673
Net benefits to
policyholders ....................... (5,611,532) (778,864) (20,368,501) (2,457,088)
----------- ---------- ------------ -----------
Net increase
(decrease) in net
assets resulting from
policyholder
transactions ......................... 205,951 310,166 (497,511) 4,226,585
----------- ---------- ------------ -----------
Net increase
(decrease) in net
assets ............................... 313,660 303,153 (254,370) 4,527,584
Net assets at
beginning of period .................. 303,153 0 4,527,584 0
----------- ---------- ------------ -----------
Net assets at end of
period ............................... $ 616,813 $ 303,153 $ 4,273,214 $ 4,527,584
=========== ========== ============ ===========
</TABLE>
---------
** From May 1, 1998 (commencement of operations).
See accompanying notes.
114
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 1999
1. ORGANIZATION
John Hancock Variable Life Account S (the Account) is a separate investment
account of John Hancock Variable Life Insurance Company (JHVLICO), a
wholly-owned subsidiary of John Hancock Mutual Life Insurance Company (John
Hancock). The Account was formed to fund variable life insurance policies
(Policies) issued by JHVLICO. The Account is operated as a unit investment trust
registered under the Investment Company Act of 1940, as amended, and currently
consists of twenty-seven subaccounts. The assets of each subaccount are invested
exclusively in shares of a corresponding Portfolio of John Hancock Variable
Series Trust I (the Fund) or of M Fund Inc. (M Fund). New subaccounts may be
added as new Portfolios are added to the Fund or to M Fund, or as other
investment options are developed, and made available to policyholders. The
twenty-seven Portfolios of the Fund and M Fund which are currently available are
the Large Cap Growth, Sovereign Bond, International Equity Index, Small Cap
Growth, International Balanced, Mid Cap Growth, Large Cap Value, Money Market,
Mid Cap Value, Small/Mid Cap Growth (formerly, Diversified Mid Cap Growth), Real
Estate Equity, Growth & Income, Managed, Short-Term Bond, Small Cap Value,
International Opportunities, Equity Index, Global Bond (formerly, Strategic
Bond), Turner Core Growth, Brandes International Equity, Frontier Capital
Appreciation, Enhanced U.S. Equity, Emerging Markets Equity, Global Equity, Bond
Index, Small/Mid Cap CORE and High Yield Bond Portfolios. Each Portfolio has a
different investment objective.
The net assets of the Account may not be less than the amount required under
state insurance law to provide for death benefits (without regard to the minimum
death benefit guarantee) and other policy benefits. Additional assets are held
in JHVLICO's general account to cover the contingency that the guaranteed
minimum death benefit might exceed the death benefit which would have been
payable in the absence of such guarantee.
The assets of the Account are the property of JHVLICO. The portion of the
Account's assets applicable to the policies may not be charged with liabilities
arising out of any other business JHVLICO may conduct.
2. SIGNIFICANT ACCOUNTING POLICIES
Estimates
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.
Valuation of Investments
Investment in shares of the Fund and of M Fund are valued at the reported net
asset values of the respective Portfolios. Investment transactions are recorded
on the trade date. Dividend income is recognized on the ex-dividend date.
Realized gains and losses on sales of respective Portfolio shares are determined
on the basis of identified cost.
Federal Income Taxes
The operations of the Account are included in the federal income tax return
of JHVLICO, which is taxed as a life insurance company under the Internal
Revenue Code. JHVLICO has the right to charge the Account any federal income
taxes, or provision for federal income taxes, attributable to the operations of
the Account or to the policies funded in the Account. Currently, JHVLICO does
not make a charge for income or other taxes. Charges for state and local taxes,
if any, attributable to the Account may also be made.
115
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
Expenses
JHVLICO assumes mortality and expense risks of the variable life insurance
policies for which asset charges are deducted at various rates ranging from .50%
to .625%, depending on the type of policy, of net assets (excluding policy
loans) of the Account. In addition, a monthly charge at varying levels for the
cost of insurance is deducted from the net assets of the Account.
JHVLICO makes certain deductions for administrative expenses and state
premium taxes from premium payments before amounts are transferred to the
Account.
Policy Loans
Policy loans represent outstanding loans plus accrued interest. Interest is
accrued (net of a charge for policy loan administration determined at an annual
rate of .75% of the aggregate amount of policyholder indebtedness) and
compounded daily. At December 31, 1999, there were no outstanding policy loans.
3. TRANSACTION WITH AFFILIATES
John Hancock acts as the distributor, principal underwriter and investment
advisor for the Fund.
Certain officers of the Account are officers and directors of JHVLICO, the
Fund or John Hancock.
116
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
4. DETAILS OF INVESTMENTS
The details of the shares owned and cost and value of investments in the
Portfolios of the Fund and of M Fund at December 31, 1999 were as follows:
PORTFOLIO SHARES OWNED COST VALUE
------------ ------------ -------------
Large Cap Growth .................. 4,226,550 $108,181,136 $115,521,551
Sovereign Bond .................... 4,200,440 40,512,273 38,321,473
International Equity Index ........ 1,689,937 29,224,059 33,198,674
Small Cap Growth .................. 1,622,919 25,907,535 31,022,828
International Balanced ............ 428,930 4,680,715 4,591,856
Mid Cap Growth .................... 2,172,468 46,744,046 63,499,616
Large Cap Value ................... 2,009,306 28,839,671 27,106,917
Money Market ...................... 6,100,677 61,006,768 61,006,769
Mid Cap Value ..................... 1,497,913 18,236,811 19,138,533
Small/Mid Cap Growth .............. 707,222 10,888,164 9,925,831
Real Estate Equity ................ 805,182 9,643,804 9,238,646
Growth & Income ................... 10,470,370 207,387,033 209,525,899
Managed ........................... 8,137,552 130,087,567 125,710,809
Short-Term Bond ................... 1,206,452 11,963,663 11,728,988
Small Cap Value ................... 1,720,546 18,985,985 18,783,396
International Opportunities ....... 2,078,452 26,831,679 31,535,049
Equity Index ...................... 7,327,855 138,687,664 149,913,131
Global Bond ....................... 900,154 9,240,752 8,838,516
Turner Core Growth ................ 988,705 20,433,059 22,671,005
Brandes International Equity ...... 1,122,129 13,875,593 17,415,296
Frontier Capital Appreciation ..... 804,225 13,485,020 16,985,022
Enhanced U.S. Equity .............. 321,327 6,490,133 6,738,214
Emerging Markets Equity ........... 303,646 3,288,843 3,723,380
Global Equity ..................... 68,965 784,773 836,878
Bond Index ........................ 550,115 5,214,459 5,126,051
Small/Mid Cap CORE ................ 62,841 608,830 616,813
High Yield Bond ................... 475,514 4,263,457 4,273,214
117
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
Purchases, including reinvestment of dividend distributions, and proceeds from
sales of shares in the Portfolios of the Fund and of M Fund during 1999 were as
follows:
PORTFOLIO PURCHASES SALES
--------- ------------ --------------
Large Cap Growth .................. $ 62,265,535 $ 14,711,539
Sovereign Bond .................... 38,288,617 29,280,010
International Equity Index ........ 32,519,440 17,541,313
Small Cap Growth .................. 27,757,302 12,281,978
International Balanced ............ 3,415,587 1,768,784
Mid Cap Growth .................... 45,338,211 14,783,738
Large Cap Value ................... 22,257,609 10,304,554
Money Market ...................... 304,141,849 329,646,739
Mid Cap Value ..................... 15,413,952 12,927,617
Small/Mid Cap Growth .............. 8,759,614 5,337,363
Real Estate Equity ................ 13,375,520 8,254,469
Growth & Income ................... 144,949,345 32,223,136
Managed ........................... 111,633,323 21,803,394
Short-Term Bond ................... 17,352,671 24,342,768
Small Cap Value ................... 16,062,747 7,136,780
International Opportunities ....... 24,767,973 17,918,215
Equity Index ...................... 124,086,502 40,497,607
Global Bond ....................... 10,322,531 9,125,384
Turner Core Growth ................ 20,980,047 5,874,338
Brandes International Equity ...... 10,664,333 3,583,615
Frontier Capital Appreciation ..... 13,387,462 10,133,633
Enhanced U.S. Equity .............. 5,925,334 2,077,734
Emerging Markets Equity ........... 9,682,573 7,242,444
Global Equity ..................... 2,167,637 1,624,954
Bond Index ........................ 5,900,997 1,658,038
Small/Mid Cap CORE ................ 3,312,578 3,053,916
High Yield Bond ................... 11,898,171 12,055,248
118
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
5. NET ASSETS
Accumulation shares attributable to net assets of policyholders and
accumulation share values for each subaccount at December 31, 1999 were as
follows:
<TABLE>
<CAPTION>
VEP CLASS #1 VEP CLASS #2 VEP CLASS #3
-------------------------- -------------------------- --------------------------
ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION
PORTFOLIO SHARES SHARE VALUES SHARES SHARE VALUES SHARES SHARE VALUES
--------- ------------ ------------ ------------ ------------ ------------ --------------
<S> <C> <C> <C> <C> <C> <C>
Large Cap Growth ............ 432,627 $34.19 442,008 $34.29 156,934 $34.39
Sovereign Bond .............. 226,496 13.80 170,995 13.84 28,389 13.88
International Equity Index .. 205,346 17.52 163,712 17.58 4,631 17.63
Small Cap Growth ............ 151,029 21.68 131,551 21.71 42,832 21.76
International Balanced ...... 21,487 13.28 25,817 13.30 12,453 13.33
Mid Cap Growth .............. 202,405 35.56 145,034 35.62 45,513 35.69
Large Cap Value ............. 191,629 16.15 140,376 16.18 4,476 16.21
Money Market ................ 613,611 13.08 1,102,161 13.12 347,735 13.15
Mid Cap Value ............... 106,938 14.05 45,955 14.08 2,990 14.10
Small/Mid Cap Growth ........ 83,852 19.77 90,674 19.83 41,701 19.88
Real Estate Equity .......... 94,768 14.40 68,355 14.44 2,732 14.49
Growth & Income ............. 945,411 30.90 579,234 31.00 212,540 31.09
Managed ..................... 554,374 20.88 279,936 20.94 23,988 21.00
Short-Term Bond ............. 94,078 12.97 84,892 13.00 7,712 13.04
Small Cap Value ............. 114,641 12.30 82,461 12.33 55,278 12.35
International
Opportunities .............. 115,902 16.52 159,219 16.55 2,521 16.58
Equity Index ................ 442,683 23.06 565,394 23.10 189,577 23.14
Global Bond ................. 55,090 12.15 48,036 12.17 16,751 12.19
Turner Core Growth .......... 31,697 28.29 15,337 28.36 -- --
Brandes International
Equity ..................... 18,319 16.91 33,342 16.94 -- --
Frontier Capital
Appreciation ............... 20,409 22.75 13,182 22.80 -- --
Enhanced U.S. Equity ........ 3,102 17.47 -- 17.50 -- --
Emerging Markets Equity ..... 31,332 12.77 114,481 12.78 4,803 12.79
Global Equity ............... 11,223 12.22 15,873 12.23 777 12.24
Bond Index .................. 99,617 10.34 99,264 10.34 64,039 10.35
Small/Mid Cap CORE .......... 12,833 10.76 3,271 10.77 4,416 10.78
High Yield Bond ............. 51,021 10.09 40,169 10.10 -- --
</TABLE>
119
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
<TABLE>
<CAPTION>
V COLI CLASS #4 V COLI CLASS #5 V COLI CLASS #6
-------------------------- -------------------------- --------------------------
ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION
PORTFOLIO SHARES SHARE VALUES SHARES SHARE VALUES SHARES SHARE VALUES
--------- ------------ ------------ ------------ ------------ ------------ --------------
<S> <C> <C> <C> <C> <C> <C>
Large Cap Growth .............. 646,018 $ 34.50 282,553 $ 34.49 252,596 $ 34.52
Sovereign Bond ................ 17,426 14.64 538,047 14.66 335,449 14.67
International Equity Index .... 63,956 16.24 130,903 16.26 235,165 16.28
Small Cap Growth .............. 90,088 22.04 39,929 22.05 38,804 22.07
International Balanced ........ 68,220 13.50 6,065 13.51 54,964 13.52
Mid Cap Growth ................ 146,264 36.15 124,116 36.18 5,992 36.19
Large Cap Value ............... 151,753 16.42 133,066 16.43 416,273 16.44
Money Market .................. 218,714 13.01 5,906 13.02 136,140 13.04
Mid Cap Value ................. 69,726 14.29 24,485 14.30 281,375 14.30
Small/Mid Cap Growth .......... 27,983 19.77 958 19.79 42,902 19.81
Real Estate Equity ............ 58,475 14.92 4,323 14.93 203,728 14.95
Growth & Income ............... 641,268 30.84 447,326 30.87 16,723 30.91
Managed ....................... 162,478 21.64 83,071 21.66 150,514 21.68
Short-Term Bond ............... 99,163 13.21 351,710 13.22 -- --
Small Cap Value ............... 32,245 12.51 49,419 12.52 281,896 12.53
International Opportunities ... 203,225 16.80 157,727 16.80 74,340 16.81
Equity Index .................. 324,024 23.44 37,253 23.46 533,298 23.47
Global Bond ................... 54,500 12.35 9,809 12.36 -- --
Turner Core Growth ............ 7,772 28.80 12,496 28.83 -- --
Brandes International Equity .. 104,626 17.21 81,372 17.23 42,458 17.25
Frontier Capital
Appreciation ................. 74,553 23.16 62,806 23.18 -- --
Enhanced U.S. Equity .......... 13,962 17.68 1 17.68 -- --
Emerging Markets Equity ....... -- -- 24,692 12.87 -- --
Global Equity ................. -- -- -- 12.32 -- --
Bond Index .................... 2,519 10.42 10,132 10.42 -- --
Small/Mid Cap CORE ............ -- -- -- 10.84 -- --
High Yield Bond ............... 1,998 10.18 310 10.18 85,180 10.18
</TABLE>
120
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
<TABLE>
<CAPTION>
MEDALLION EXECUTIVE VLI CLASS #7 MVEP CLASS #8 MVUL CLASS #9
--------------------------------- -------------------------- --------------------------
ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION
PORTFOLIO SHARES SHARE VALUES SHARES SHARE VALUES SHARES SHARE VALUES
--------- ---------------- ---------------- ------------ ------------ ------------ --------------
<S> <C> <C> <C> <C> <C> <C>
Large Cap Growth .......... 92,840 $79.68 781,223 $24.82 213,207 $22.10
Sovereign Bond ............ 57,389 23.69 765,173 12.44 500,049 11.71
International Equity
Index .................... 113,572 27.55 780,218 15.05 200,089 15.54
Small Cap Growth .......... 193,672 21.70 298,417 21.90 197,401 24.61
International Balanced .... 52,288 13.29 41,158 13.41 36,634 12.85
Mid Cap Growth ............ 168,579 35.59 383,762 35.92 103,210 39.83
Large Cap Value ........... 269,931 16.17 125,284 16.31 115,052 13.95
Money Market .............. 280,073 18.10 339,940 11.94 435,648 11.42
Mid Cap Value ............. 412,439 14.06 242,213 14.19 70,954 12.00
Small/Mid Cap Growth ...... 3,416 19.80 257,950 12.63 33,652 12.85
Real Estate Equity ........ 39,901 22.14 116,040 12.27 38,147 9.54
Growth & Income ........... 828,857 68.13 1,383,220 21.88 552,475 19.13
Managed ................... 2,321,332 39.65 236,592 16.81 102,294 15.37
Short-Term Bond ........... 63,598 12.99 63,326 11.93 95,428 11.43
Small Cap Value ........... 473,526 12.32 281,097 12.43 87,362 11.80
International
Opportunities ............ 559,454 16.54 227,841 16.68 335,763 15.97
Equity Index .............. 477,728 23.08 1,251,427 23.29 598,377 19.87
Global Bond ............... 146,786 12.16 62,185 12.27 258,673 11.58
Turner Core Growth ........ -- -- 229,705 25.66 76,087 24.67
Brandes International
Equity ................... -- -- 495,542 16.53 58,572 17.67
Frontier Capital
Appreciation ............. -- -- 405,890 19.23 119,967 18.62
Enhanced U.S. Equity ...... -- -- 145,784 17.59 139,459 17.59
Emerging Markets Equity ... 45,954 12.77 18,062 12.82 40,257 12.82
Global Equity ............. 2,967 12.23 4,588 12.28 29,228 12.28
Bond Index ................ 18,855 10.34 12,439 10.38 185 10.38
Small/Mid Cap CORE ........ -- -- 16,742 10.81 477 10.81
High Yield Bond ........... 34,470 10.10 82,547 10.14 72,026 10.14
</TABLE>
121
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
<TABLE>
<CAPTION>
MVUL 98 CLASS #10 MVEP 98 CLASS #11 MEVL II CLASS #12
-------------------------- -------------------------- --------------------------
ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION ACCUMULATION
PORTFOLIO SHARES SHARE VALUES SHARES SHARE VALUES SHARES SHARE VALUES
--------- ------------ ------------ ------------ ------------ ------------ --------------
<S> <C> <C> <C> <C> <C> <C>
Large Cap Growth ............ 221,057 $22.10 133,186 $24.82 -- --
Sovereign Bond .............. 122,492 11.71 96,742 12.44 -- --
International Equity Index .. 40,197 15.54 68,833 15.05 -- --
Small Cap Growth ............ 158,068 24.61 34,357 21.90 -- --
International Balanced ...... 22,819 12.85 3,040 13.41 -- --
Mid Cap Growth .............. 291,628 39.83 111,636 35.92 -- --
Large Cap Value ............. 66,485 13.95 73,993 16.31 -- --
Money Market ................ 575,670 11.42 718,107 11.94 -- --
Mid Cap Value ............... 62,352 11.99 52,021 14.19 -- --
Small/Mid Cap Growth ........ 15,710 12.85 20,460 12.63 -- --
Real Estate Equity .......... 10,691 9.54 7,405 12.27 -- --
Growth & Income ............. 1,047,922 19.13 196,321 21.88 -- --
Managed ..................... 55,779 15.37 43,618 16.81 -- --
Short-Term Bond ............. 26,887 11.43 31,697 11.93 -- --
Small Cap Value ............. 22,247 11.80 40,374 12.43 -- --
International
Opportunities .............. 39,238 15.97 35,379 16.68 -- --
Equity Index ................ 1,960,860 19.87 440,030 23.29 -- --
Global Bond ................. 35,346 11.58 51,458 12.27 -- --
Turner Core Growth .......... 377,311 24.67 142,883 25.66 -- --
Brandes International
Equity ..................... 82,135 17.67 116,504 16.53 -- --
Frontier Capital
Appreciation ............... 90,807 18.62 69,320 20.00 -- --
Enhanced U.S. Equity ........ 48,887 17.59 30,852 17.59 -- --
Emerging Markets Equity ..... 7,584 12.82 3,832 12.82 -- --
Global Equity ............... 1,070 12.28 2,561 12.28 -- --
Bond Index .................. 137,733 10.38 46,924 10.38 -- --
Small/Mid Cap CORE .......... 10,536 10.81 8,881 10.81 -- --
High Yield Bond ............. 15,036 10.14 38,875 10.14 -- --
</TABLE>
122
<PAGE>
JOHN HANCOCK VARIABLE LIFE ACCOUNT S
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
VEP CLASS #13
--------------------------
ACCUMULATION ACCUMULATION
PORTFOLIO SHARES SHARE VALUES
--------- ------------ --------------
Large Cap Growth ............ -- --
Sovereign Bond .............. -- --
International Equity Index .. -- --
Small Cap Growth ............ -- --
International Balanced ...... -- --
Mid Cap Growth .............. -- --
Large Cap Value ............. -- --
Money Market ................ -- --
Mid Cap Value ............... -- --
Small/Mid Cap Growth ........ -- --
Real Estate Equity .......... -- --
Growth & Income ............. -- --
Managed ..................... -- --
Short-Term Bond ............. -- --
Small Cap Value ............. -- --
International
Opportunities .............. -- --
Equity Index ................ -- --
Global Bond ................. -- --
Turner Core Growth .......... -- --
Brandes International
Equity ..................... -- --
Frontier Capital
Appreciation ............... -- --
Enhanced U.S. Equity ........ -- --
Emerging Markets Equity ..... -- --
Global Equity ............... -- --
Bond Index .................. -- --
Small/Mid Cap CORE .......... -- --
High Yield Bond ............. -- --
123
<PAGE>
ALPHABETICAL INDEX OF KEY WORDS AND PHRASES
This index should help you locate more information about many of the important
concepts in this prospectus.
KEY WORD OR PHRASE PAGE
Account ............................................................... 29
account value ......................................................... 8
Additional Sum Insured ................................................ 14
asset-based risk charge ............................................... 9
attained age .......................................................... 9
Basic Sum Insured ..................................................... 14
beneficiary ........................................................... 39
business day .......................................................... 30
changing Option A or B ................................................ 16
changing the Total Sum Insured ........................................ 16
charges ............................................................... 8
Code .................................................................. 35
cost of insurance rates ............................................... 9
date of issue ......................................................... 31
death benefit ......................................................... 5
deductions ............................................................ 8
expenses of the Trusts ................................................ 10
fixed investment option ............................................... 30
full surrender ........................................................ 13
fund .................................................................. 2
grace period .......................................................... 7
guaranteed death benefit feature ...................................... 7
Guaranteed Death Benefit Premium ...................................... 7
insurance charge ...................................................... 9
insured person ........................................................ 5
investment options .................................................... 1
JHVLICO ............................................................... 29
lapse ................................................................. 7
loan .................................................................. 13
loan interest ......................................................... 14
maximum premiums ...................................................... 6
Minimum Initial Premium ............................................... 30
minimum insurance amount .............................................. 15
minimum premiums ...................................................... 6
modified endowment .................................................... 36
monthly deduction date ................................................ 31
Option A; Option B .................................................... 15
optional benefits ..................................................... 16
owner ................................................................. 5
partial withdrawal .................................................... 13
partial withdrawal charge ............................................. 10
payment options ....................................................... 17
Planned Premium ....................................................... 6
policy anniversary .................................................... 31
policy year ........................................................... 31
premium; premium payment .............................................. 5
prospectus ............................................................ 3
receive; receipt ...................................................... 19
reinstate; reinstatement .............................................. 7
sales charge .......................................................... 9
SEC ................................................................... 2
Separate Account S .................................................... 29
Servicing Office ...................................................... 2
special loan account .................................................. 14
subaccount ............................................................ 29
surrender ............................................................. 13
surrender value ....................................................... 13
Target Premium ........................................................ 9
tax considerations .................................................... 35
telephone transfers ................................................... 20
Total Sum Insured ..................................................... 14
transfers of account value ............................................ 12
Trusts ................................................................ 2
variable investment options ........................................... 1
we; us ................................................................ 29
withdrawal ............................................................ 13
withdrawal charges .................................................... 10
you; your ............................................................. 5
124
