SIMS COMMUNICATIONS INC
10-Q/A, 1996-09-05
REFRIGERATION & SERVICE INDUSTRY MACHINERY
Previous: CWMBS INC, 424B5, 1996-09-05
Next: MUNICIPAL PARTNERS FUND II INC, N-30D, 1996-09-05



      SECURITIES AND EXCHANGE COMMISSION
                     Washington, DC  20549
                    FORM 10-QSB/A
QUARTERLY REPORT PURSUANT TO SECTION 13 OR
15(d)
 OF THE SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended March 31,1996

             SIMS COMMUNICATIONS, INC.
(Exact name of registrant as specified in its charter)

 Delaware                                 65-0287558
(State or other jurisdiction of      (I.R.S. Employer
 incorporation or organization)    Identification No.)

3333 South Congress Avenue, Suite 401, Delray Beach, FL 33445
(address of principal executive offices)             (Zip
Code) (407) 265-3601 (Registrant's telephone number,
including area code)

                        N/A
(Former name, former address and former fiscal year, if changed
                   since last report)
                   
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15 (d) or the
Securities Exchange Act of 1934 during thepreceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing
requirements for the past 90 days.   Yes_X___
No____

As of May 20, the Company had 3,685,451 of Common
Stock issued and outstanding.
                     Page 1 of 12 Pages

PART I.  FINANCIAL INFORMATION

Part  1.  Financial Information

Item 1.           Index to Financial Statements




SIMS COMMUNICATIONS, INC.
CONSOLIDATED FINANCIAL STATEMENTS
Page

Consolidated Balance Sheets at
March 31, 1996 and June 30,
1995...................3

Consolidated Statements of Income for the
Nine Months Ended March 31,  1996 and 1995..
4

Consolidated Statement of Cash Flows for the
Nine Months Ended March 31, 1996.and 1995...
5

Consolidated Statement of Stockholders' Equity
for the Nine Months Ended March 31, 1996.....
6


Notes to Consolidated Financial Statements...      7

Item 2.  Management's Discussion and Analysis of
Financial Condition and Results of Operations...  11


Part 11.  Other Information                     12

SIMS COMMUNICATIONS INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements


Note 1 - Organization and Significant Accounting Policies

Organization

Sims Communications Inc. and Subsidiaries (the Company) was
incorporated in the State of Delaware on August 1, 1991.
The company was in the development state since its
formation until fiscal year ending June 30, 1994 when the
Company began earning significant revenue from their
planned principal operations. The Company was formed as a
communication company.

Basis of Presentation

The accompanying unaudited consolidated financial
statements have been prepared in accordance with generally
accepted accounting principles for interim financial
information.  In the opinion of management, all adjustments
(consisting of normal recurring accruals) considered
necessary for a fair presentation have been included.
Operating results for the nine month period ended March 31,
1996 are not necessarily indicative of the results that may
be expected for the year ended June 30, 1996.  For further
information, refer to the consolidated financial statements
and footnotes included in the Company's annual Filing
Statement on form 10-KSB.

Principles of Consolidation

The consolidated financial statements includes the accounts
of Sims Communications Inc. and its wholly owned
subsidiaries Sims Franchise Group, Inc., Cellex
Communications, Inc., and Sims Communications
International, Inc.  All intercompany balances and
transactions have been eliminated in consolidation.

Cash and Cash Equivalents

The Company considers all highly liquid instruments
purchased with a maturity date of three months or less to
be cash equivalents.

Inventories

Inventories consists primarily of automated cellular
distribution centers (ACDC's), cellular phones and other
communication equipment and are recorded at the lower of
cost or market determined by the first-in, first out
method.


Property and Equipment

Property and equipment are recorded and depreciated over
their estimated useful lives (5-7 years), utilizing the
straight-line method.  Expenditures for maintenance and
repairs are charged to expense as incurred.
Organization Costs
Organization costs have been capitalized and are being
amortized using the straight-line method over a five
year period.
Net Loss Per Common Share
Net loss per common share is based on the weighted average
number of common shares outstanding during each of the
respective periods. Common shares issuable upon exercise of the
convertible notes and common stock equivalents are excluded
from the weighted average number of shares since the effect is
antidilutive.

Deferred Offering Costs

Deferred offering costs relate to the February 1995 initial
public offering. The costs were offset against the proceeds of
the offering.

Deferred Location Costs

Deferred location costs relate to expenses associated with the
buyback of certain franchises.  These costs are amortized over
five years.

Revenue Recognition

Franchise fees are recognized as revenue, on a straight line
basis, once an agreed upon location has been identified for the
placement of the Automated Cellular Distribution Center (ACDC)
and the location is under contract. Revenue from the sale of
the actual ACDC unit is recognized upon shipment of the unit to
the franchise location.  Cash collected by the Company before
all material services and conditions are substantially
performed is recorded as deferred income and retained as
customer deposits. Incremental  development costs are deferred,
but not in excess of the deferred revenue and estimated costs
to establish and open the Automated Cellular Distribution
Centers and are expensed when the revenue is recognized.

Royalty Fees

Royalties as allowed by the franchise agreement are accrued on
a percentage of gross sales, as defined, as reported by
franchisees.

Research and Development

Research and development costs consist primarily of costs
related to the conceptional formation, design, tooling and
development of prototypes and are expensed as incurred.

Note 2- Notes and Loans Payable
Mar 31,1996

Promissory note  payable at 10% interest payable monthly,
commencing Sept. 15, 1995.  Balance of principal is payable in
full on September 15, 1996.  As additional consideration, the
Company agrees to pay the note holder 15.5% of all profits
received through the Company's agreements with Commonwealth
Group International.
                                                   $310,348
Note payable -  principal and interest payable in monthly
installments of $541 through June 14, 1998. Collateralized
by equipment.13,320
Note payable - $5,500 principal plus interest
payable monthly through April 1997. Collateralized by
receivables.                                         67,000
Note payable -  principal and interest payable in monthly
installments of $3,194 through Jan. 28,
1997.                                                 30,580
                                                     421,248

Less: Current Maturities
(103,073)

Total
$318,175

Note 3 - Continued Operations.


The accompanying financial statements have been prepared on a
going concern basis which contemplates the realization of assets
and liquidation of liabilities in the ordinary course of
business.  In prior years, the Company had been in the
development state and did not begin earning significant revenues
until the middle of fiscal year ended 1994.  During the year
ending June
1995 and continuing through the nine months ended March 1996, the
Company continued to suffer recurring losses from operations.
During the fiscal year ended June 30, 1995, the Company completed
an initial public offering, However, cash flows from operations
may not be sufficient to meet future obligations of the Company.
Management is in the process of effecting a private placement of
the Company's common stock. The  funds thus generated are
anticipated to provide liquidity for at least twelve to eighteen
months.


Note 4 - Deferrals

In recognition of the liquidity concerns of the company, all
compensation, benefits and bonus provisions, as provided under
the employment agreements between the company and four officers
has been deferred,  effective October 1995.

Note 5- Reverse Stock Split

In February 1996, the Board of Directors declared a 1 for 10
stock split.  This reverse split was effective on March 7, 1996,
and has been retroactively reflected on the enclosed financials.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.

                            SIMS COMMUNICATIONS, INC.
                            By James J. Caprio
                            Secretary, VP Finance

Date:  May 20, 1996


SIMS COMMUNICATIONS INC AND SUBSIDIARIES
 CONSOLIDATED BALANCE SHEETS
                                        MARCH  31    JUNE
30,
                                           1996        1995
 ASSETS                                (Unaudited)
CURRENT ASSETS
  Cash and cash equivalents             $306,879
$1,160,085
  Franchise receivables                   24,789  106,031
  Other receivables                      209,047  9,603
  Inventories                          1,316,845  1,318,298
Prepaid expenses                         133,345
63,053

     Total Current Assets              1,990,905  2,657,070
 PROPERTY AND EQUIPMENT,
  Property & Equipment                 1,259,874  808,089
  Less Accumulated Depreciation          244,346  116,224

  Net Property & Equipment             1,015,528  691,865

OTHER ASSETS
  Note receivable                       150,000   150,000
  Deferred location costs                84,325   94,150
  Deposits                              18,160    15,691
  Organization Costs -net                5,084     8,017

     Total Other Assets                 257,569   267,858

     Total Assets                     $3,264,002 $3,616,793

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
  Accounts payable and accrued expenses  $539,351 $150,518
  Bank line of credit                    250,000   250,000
  Current obligations under capital lease 7,155      7,155
  Current maturities of long term debt   103,073     4,923
  Stockholders loans                   45,462            -
  Franchise deposits and customer
  deposits                               979,862 1,026,049

Total Current Liabilities              1,924,903 1,438,645

LONG TERM LIABILITIES
  Long term debt                        318,175   161,563
  Obligations under capital leases      3,280     8,611

     Total Long Term  Liabilities       321,455    170,174

     Total Liabilities                  2,246,358 1,608,819

STOCKHOLDERS' EQUITY (DEFICIT)
   Preferred stock $.001 par value,
 300,000 shares authorized, no shares
 issued or outstanding.
   Preferred stock Series A
  24,250 shares, subscribed              245,000
245,000

   June 1995   issued December 1995
   Preferred stock Series B $.001
 par value, 100,000 shares, 100,000
     issued  and outstanding March 31,
   1996 Common stock  $.0001 par value
 40,000,000 2,204 2,018 shares
authorized, issued and outstanding.
   2,205,451 shares (March 1996)
  and   2,018,710
  shares (June 1995)
   Additional Paid In Capital           8,930,864
8,547,550
   Accumulated Deficit                  (8,260,424)
(6,786,594)

       Total Stockholders Equity        1,017,644
2,007,974 Total Liabilities and Stockholders'
Equity                                 $3,264,002
$3,616,793




See notes to consolidated financial statements






<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000907127
<NAME> SIMS COMMUNICATIONS, INC.
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JUN-30-1995
<PERIOD-END>                               MAR-31-1996
<CASH>                                         306,879
<SECURITIES>                                         0
<RECEIVABLES>                                  233,836
<ALLOWANCES>                                         0
<INVENTORY>                                  1,316,845
<CURRENT-ASSETS>                             1,990,905
<PP&E>                                       1,259,874
<DEPRECIATION>                                 244,346
<TOTAL-ASSETS>                               3,264,002
<CURRENT-LIABILITIES>                        1,924,903
<BONDS>                                              0
                                0
                                    345,000
<COMMON>                                         2,204
<OTHER-SE>                                   8,930,864
<TOTAL-LIABILITY-AND-EQUITY>                 3,264,002
<SALES>                                        710,985
<TOTAL-REVENUES>                             1,061,266
<CGS>                                          477,380
<TOTAL-COSTS>                                  705,005
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              (121,119)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (121,119)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (121,119)
<EPS-PRIMARY>                                   (0.05)
<EPS-DILUTED>                                   (0.05)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission