PORTACOM WIRELESS INC/
10-Q, 1997-08-14
COMMUNICATIONS EQUIPMENT, NEC
Previous: USCI INC, 10-Q, 1997-08-14
Next: MONARCH CASINO & RESORT INC, 10-Q, 1997-08-14



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

     (MARK ONE)

               [X] QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1997 OR

            [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

               FOR THE TRANSITION PERIOD FROM _________ TO ______

                                     0-23228
                               (COMMISSION FILE NO.)

                              PORTACOM WIRELESS, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                  DELAWARE                               33-0650673
   (STATE OR OTHER JURISDICTION OF             (IRS EMPLOYER IDENTIFICATION NO.)
    INCORPORATION OR ORGANIZATION)
 
                        8055 W. MANCHESTER AVENUE, SUITE 730
                          PLAYA DEL REY, CALIFORNIA 90293
                      (Address of principal executive offices)
                   REGISTRANT'S TELEPHONE NUMBER: (310) 448-4140

Check whether the issuer: (1) has filed all reports required to be filed by
Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the past 12
months and (2) has been subject to such filing requirements for the past 90
days.

                             1.YES   X       NO      
                                    ---          ---
                              2.YES  X       NO    
                                    ---          ---

AS OF JULY 31, 1997, THERE WERE 13,576,970 SHARES OF COMMON STOCK ISSUED AND
OUTSTANDING.



<PAGE>
                                      INDEX



PART I.   FINANCIAL INFORMATION                                             PAGE
                                                                             NO.

          ITEM 1.   Statement Regarding Financial Information                  i

                    Condensed Consolidated Balance Sheet at
                    June 30, 1997 (Unaudited) and 
                    December 31, 1996 (Derived from audited
                    financial statements)                                      1

                    Condensed Consolidated Statements of Operations
                    for the three and six months ended June 30,
                    1997 and 1996 (Unaudited)                                  2

                    Condensed Consolidated Statements of Cash Flows
                    for the three and six months ended June 30,
                    1997 and 1996 (Unaudited)                                  3

                    Notes to Condensed Consolidated Financial                  4
                    Statements (Unaudited)

          ITEM 2.   Management's Discussion and Analysis of Financial
                    Condition and Results of Operations                       11


PART II.  OTHER INFORMATION

          ITEM 1.   Legal Proceedings                                         20
     
          ITEM 2.   Changes in Securities                                     20
     
          ITEM 3.   Defaults Upon Senior Securities                           21
     
          ITEM 4.   Submission of Matters to a Vote of Security Holders       21
     
          ITEM 5.   Other Information                                         21
     
          ITEM 6.   Exhibits and Reports on Form 8-K                          21
     



<PAGE>

                    PORTACOM WIRELESS, INC. AND SUBSIDIARIES
                           QUARTER ENDED JUNE 30, 1997

                          PART I. FINANCIAL INFORMATION

The financial statements included herein have been prepared by PortaCom 
Wireless, Inc. (formerly known as "Extreme Technologies, Inc." and defined 
herein in the alternative as the "Company" or the "Registrant"), without 
audit, pursuant to the rules and regulations of the Securities and Exchange 
Commission (the "SEC").  As contemplated by the SEC under Rule 10-01 of 
Regulation S-X (as amended by Regulation S-B), the accompanying financial 
statements and footnotes have been condensed and therefore do not contain all 
disclosures required by generally accepted accounting principles.  However, 
the Company believes that the disclosures are adequate to make the 
information presented not misleading. Except where otherwise specified, all 
dollar amounts referenced in this document are denominated in United States 
dollars.  It is suggested that the financial statements be read in 
conjunction with the financial statements and notes thereto included in the 
Company's Form 10-K for the year ended December 31, 1996 and in the Company's 
Form 10-Q for the quarter ended March 31, 1997 as filed with the SEC (file 
number 0-23228).

<PAGE>


PORTACOM WIRELESS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited and expressed in U.S. dollars)

<TABLE>
<CAPTION>

June 30, 1997 and December 31, 1996
- ------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------
                                                     JUNE 30, 1997   DECEMBER 31, 1996
- ------------------------------------------------------------------------------------------
<S>                                                  <C>                 <C>
ASSETS  
Current assets:
    Cash and cash equivalents                             $  9,063          $  114,275
- ------------------------------------------------------------------------------------------
                                                             9,063             114,275
  
 Equipment, net                                             64,558              12,427
 Refundable deposits                                       200,000                  --
 Other assets (note 3)                                      99,500                  --
 Investments (note 3)                                    8,000,000           8,099,500
- ------------------------------------------------------------------------------------------
TOTAL ASSETS                                          $  8,373,121        $  8,226,202
- ------------------------------------------------------------------------------------------
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
    Accounts payable and accrued liabilities          $  2,344,452          $  650,133
    Notes payable                                          186,585                  --
    Convertible promissory notes payable (note 4)               --             150,000
- ------------------------------------------------------------------------------------------
Total liabilities                                        2,531,037             800,133
 
Stockholders' equity:
  Share capital (note 5)
    Issued:
        Common stock (June 30, 1997 -  13,576,970;                                 
                   December 31, 1996 - 13,118,181)          13,630              13,118
      Other paid-in capital                             18,426,845          17,193,178
   Accumulated deficit                                 (12,598,391)         (9,780,227)
- ------------------------------------------------------------------------------------------
Total stockholders' equity                               5,842,084           7,426,069
- ------------------------------------------------------------------------------------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY            $  8,373,121        $  8,226,202
- ------------------------------------------------------------------------------------------



On behalf of the Board:     /s/  Keith Hay      Director       /s/  Douglas Maclellan    Director
                            -----------------------           -----------------------

SEE ACCOMPANYING NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.                    PAGE 1

</TABLE>


<PAGE>

PORTACOM WIRELESS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS 
(Unaudited and expressed in U.S. dollars)

<TABLE>
<CAPTION>

Three and six months ended June 30, 1997 and 1996
- ----------------------------------------------------------------------------------------------------------------
                                                               THREE MONTHS                   SIX MONTHS
                                                       ---------------------------    --------------------------
                                                           1997           1996            1997          1996
- ----------------------------------------------------------------------------------------------------------------
<S>                                                    <C>             <C>            <C>           <C>
 INCOME
   Sales                                                       --             --             --             --
   Cost of sales                                               --             --             --             --
- ----------------------------------------------------------------------------------------------------------------
                                                               --             --             --             --
- ----------------------------------------------------------------------------------------------------------------
 OPERATING EXPENSES:
    Advertising and promotion                          $    2,599       $  3,500     $    2,599      $   3,500
    Bad debt                                                   --             --             --
    Consulting fees                                       402,328        187,290        715,435        451,427
    Depreciation and amortization                           1,064             --          1,250             --
    General and administrative                            125,462         92,382        255,890        133,413
    Interest, bank and financing charges                      812         41,871        170,893         42,061
    Legal and accounting                                  601,349        273,517        893,545        317,281
    Management fees                                        26,237         20,114         56,401         25,243
    Placement fees                                             --         53,500             --         53,500
    Rent                                                   20,518         11,247         41,406         25,673
    Research and development                                   --             --             --             --
    Travel and entertainment                              208,423         51,777        447,387        138,328
    Wages and benefits                                     94,897        177,720        233,360        257,435
- ----------------------------------------------------------------------------------------------------------------
                                                        1,483,689        912,918       2,818,166     1,447,861
- ----------------------------------------------------------------------------------------------------------------
   Loss before debt settlement                          1,483,689        912,918       2,818,166     1,447,861
- ----------------------------------------------------------------------------------------------------------------
   Loss on settlement of debt                                  --        280,863              --       370,878
- ----------------------------------------------------------------------------------------------------------------
   Net loss for the period                             $1,483,689    $ 1,193,781     $ 2,818,166    $ 1,818,739

- ----------------------------------------------------------------------------------------------------------------
   Loss per share                                           $0.12          $0.09           $0.20          $0.13
- ----------------------------------------------------------------------------------------------------------------
   Weighted average number of common  
   shares outstanding                                  12,851,122     12,726,776      14,034,993     14,523,076
- ----------------------------------------------------------------------------------------------------------------



SEE ACCOMPANYING NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.                    PAGE 2

</TABLE>



<PAGE>

PORTACOM WIRELESS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited and expressed in U.S. dollars)



<TABLE>
<CAPTION>

Three and six months ended June 30, 1997 and 1996
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                         THREE MONTHS                           SIX MONTHS
                                                                --------------------------------------------------------------------
                                                                     1997            1996                 1997             1996   
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>              <C>                 <C>              <C>
 OPERATIONS:
      Net loss for the period                                    $(1,483,689)     $(1,193,781)      $ (2,818,166)    $ (1,818,739)
      Depreciation and amortization                                    1,064               --              1,250               --
      Net changes in working capital relating to operations:
           Accounts receivable                                            --           10,010                 --            3,540
           Notes receivable                                               --       (1,358,366)                --       (1,433,796)
           Accounts payable                                        1,446,993         (337,806)         1,694,320         (208,400)
- ------------------------------------------------------------------------------------------------------------------------------------
 Net cash used by operating activities                               (35,632)      (2,879,943)        (1,122,596)      (3,457,395)
 
 FINANCING:
      Issue of and subscription for common shares                     29,999           561,747          1,234,180         697,526
      Convertible promissory notes payable                                --         1,025,000                 --       2,405,000
      Loans payable                                                       --                --                 --        (971,000)
      Notes payable                                                       --           798,000             36,585       1,229,000
- ------------------------------------------------------------------------------------------------------------------------------------
 Net cash generated by financing activities                           29,999         2,384,747          1,270,765       3,360,526
 
  INVESTING:
     Acquisition of equipment, net                                   (46,752)           (6,825)           (53,381)        (13,527)
     Other assets                                                         --                --           (200,000)             --
- ------------------------------------------------------------------------------------------------------------------------------------
 Net cash generated (used) by investing activities                   (46,752)           (6,825)          (253,381)        (13,527)
- ------------------------------------------------------------------------------------------------------------------------------------
 INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                    (52,385)         (502,021)          (105,212)       (110,396)
 Cash and cash equivalents, beginning of period                       61,448           557,290            114,275         165,665
- ------------------------------------------------------------------------------------------------------------------------------------
 CASH AND CASH EQUIVALENTS, END OF PERIOD                        $     9,063      $     55,269         $    9,063    $     55,269
- ------------------------------------------------------------------------------------------------------------------------------------

SEE ACCOMPANYING NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.                    PAGE 3


</TABLE>

<PAGE>

PORTACOM WIRELESS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited and expressed in U.S. dollars)


Three and six months ended June 30, 1997 and 1996
- --------------------------------------------------------------------------------

1.   MANAGEMENT OPINION:

     The condensed consolidated financial  statements include the accounts of
     PortaCom Wireless, Inc. (the "Company") and its wholly owned and majority-
     owned subsidiaries from the dates of acquisition or formation.  All
     material intercompany balances and intercompany transactions have been
     eliminated.

     In the opinion of management, the accompanying condensed consolidated
     financial statements reflect all adjustments (which include only normal
     recurring adjustments) and reclassifications for comparability necessary to
     present fairly the financial position and results of operations as of and
     for the three and six months ended June 30, 1997.

     The accompanying condensed consolidated financial statements have been
     prepared assuming the Company will continue to operate as a going concern
     which requires the realization of assets and settlement of liabilities in
     the ordinary course of business.  The Company's viability as a going
     concern is dependent upon the continued restructuring of its asset base,
     the financial support of shareholders and creditors and, ultimately, the
     generation of profitable operations.  Although it is management's intention
     to pursue these options, there can be no assurance that these events will
     or can occur.  The condensed consolidated financial statements do not
     include any adjustments that might result from the outcome of this
     uncertainty.

2.   SIGNIFICANT ACCOUNTING POLICIES:

     a.   Use of estimates:
          
          The preparation of financial statements in conformity with generally
          accepted accounting principles requires management to make estimates
          and assumptions that affect the reported amounts of assets and
          liabilities and disclosure of contingent assets and liabilities at the
          date of the financial statements, and to the reported amounts of
          revenues and expenses during the reporting period.  With respect to
          the Company's operations, these estimates primarily relate to the
          underlying value of investments which will only be determinable based
          on future events.  Management has applied its judgment to the
          information available to the date of the issuance of these condensed
          consolidated financial statements in making such judgment.  Actual
          results could differ from estimates made in preparing these condensed
          consolidated financial statements.

     b.   Loss per share:
          
          Loss per share is computed based on the weighted average number of
          shares outstanding during the period, which number of shares excludes
          escrowed shares that are contingently returnable to the Company's
          treasury.  Fully diluted net loss per share has not been presented as
          the effect is anti-dilutive.


                                      -4-

<PAGE>

PORTACOM WIRELESS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited and expressed in U.S. dollars)


Three and six months ended June 30, 1997 and 1996
- --------------------------------------------------------------------------------
3.   INVESTMENTS AND OTHER ASSETS:

     On May 28, 1996, The Company announced that it had entered into a
     contract to acquire all of the outstanding shares of Asian American
     Telecommunications Corporation ("AAT"), an unrelated Los Angeles-based
     telecommunications services developer.  By an agreement made as of
     September 11, 1996, AAT and the Company agreed to terminate all rights and
     obligations of either party under the proposed business combination.  As
     consideration for this termination, AAT issued to the Company 2,000,000
     restricted common shares, and issued to the Company warrants to acquire
     4,000,000 common shares of AAT for a period of three years at a price of
     $4.00 per share.  The Company paid no cash consideration for the shares or
     warrants.  The Company's investment is recorded at the estimated fair value
     of the assets received in excess of the consideration payable to exercise
     the warrants.  This fair value was established by reference to capital
     stock issuances made by AAT for cash consideration.  In addition, AAT paid
     the Company non-refundable cash consideration of $1,000,000 as part of this
     termination agreement.
     
     The 2,000,000 common shares have been pledged by the Company to AAT
     until January 1, 1999 Pursuant to the Company's indemnification obligations
     under the termination agreement.  These indemnification obligations provide
     that the Company grants to AAT a lien on the common shares against any
     costs or losses arising to AAT, or specified related parties, arising from
     certain claims or potential claims related to the original proposed
     acquisition or the termination agreement.  At the date of these condensed
     consolidated financial statements, no claims under this indemnification
     agreement have arisen.
     
     On December 23, 1996, AAT entered into a business combination agreement
     with MAC.  In connection with the Agreement, MAC offered to exchange all
     outstanding shares of AAT capital stock and all warrants to purchase shares
     of AAT capital stock for shares and warrants of MAC.  In February, 1997,
     the Company agreed to exchange these shares and warrants of AAT for
     equivalent shares and warrants of MAC immediately following the
     consummation of the exchange offer. 

     On December 26, 1996, the Company acquired an 86% interest in American
     Cambodian Telecom Ltd. ("ACT"), a newly formed Cambodian limited liability
     company under the consent of the Ministry of Posts and Telecommunications
     in Cambodia.  ACT had been inactive to December 31, 1996. Under the Joint
     Venture agreement, the Company was required to contribute capital to ACT of
     at least 50 million Cambodian Riel (approximately $20,000).  In addition,
     the Company was required to provide a refundable deposit of $200,000 within
     45 business days of December 31, 1996. As of the date of this report, the
     required capital had been contributed and the refundable deposit had been
     made.

     Under the joint venture agreement, the company was required to contribute
     capital to act of at least 50 million Cambodian riel (approximately 
     $20,000).  In addition, the Company was required to provide a refundable 
     deposit of $200,000 within 45 business days of December 31, 1996. As of the
     date of this report, the required capital had been contributed and the 
     refundable deposit had been made.
     
     The Company reviews the underlying value of all investments on an ongoing
     basis and provides for declines in value that are other than temporary as
     they are identified.  Any impairments are charged to earnings and a new
     cost basis for the security is established.  At June 30, 1997, no such
     impairments have been identified in the investments in MAC or ACT.  
             



                                          -5-

<PAGE>

PORTACOM WIRELESS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited and expressed in U.S. dollars)


Three and six months ended June 30, 1997 and 1996
- --------------------------------------------------------------------------------
4.   CONVERTIBLE PROMISSORY NOTES PAYABLE:

     Between December 19, 1995 and December 11, 1996, the Company arranged,
     subject to regulatory approval, private placements of convertible
     promissory notes having an aggregate principal amount of $2,417,000. Of
     this amount $1,817,000 was received subsequent to, and $600,000 was
     received prior to, December 31, 1995.   The promissory notes were due and
     payable after two years which ranged to December 1998, or after six months
     upon demand of the holder, and bore interest at 10% per annum, with
     interest payable upon maturity or conversion.   The promissory notes were
     convertible into shares of common stock of the Company at conversion prices
     ranging from $1.49 to $3.25 per share.  Pursuant to the debt subscription
     agreements, the Company also agreed to issue to the investors
     non-transferable warrants to purchase an aggregate of up to 461,203 shares
     of common stock of the Company for a period of two years at a price equal
     to the conversion price of the notes. The conversion and warrant exercise
     prices were based on the market price of the Company's common shares at the
     date of their offering.  On December 16, 1996, regulatory approval was
     received for the issuance of convertible promissory notes aggregating
     $2,417,000 and 461,203 warrants  which were then issued by the Company.  
     As of December 31, 1996, convertible notes aggregating $2,267,000 were
     converted to common stock.  As of March 31, 1997, the remaining convertible
     notes aggregating $150,000 had also been converted to common stock.  As of
     June 30, 1997, accrued interest on the convertible promissory notes
     aggregating $182,753 was payable by the Company.   In addition, the Company
     has agreed to issue, subject to the removal of the Company from the
     jurisdiction of  both the Vancouver Stock Exchange and the British Columbia
     Securities Commission, 115,296 "bonus" warrants to purchase shares of the
     Company's common stock, exercisable at $2.70, expiring between December 31,
     1999 and February 14, 2000.  



5.     SHARE CAPITAL:
     
         (a)  Authorized:
          
              100,000,000 shares of common stock with a par value of $0.001 
              per share
              5,000,000 shares of preferred stock with a par value of $0.001 
              per share
          


                                         -6-


<PAGE>

PORTACOM WIRELESS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited and expressed in U.S. dollars)


<TABLE>
<CAPTION>

Three and six months ended June 30, 1997 and 1996
- ---------------------------------------------------------------------------------------------------

         (b)  Issued Common Stock:
- ---------------------------------------------------------------------------------------------------
                                                 Number of         Per share    Total consideration
                                                    shares     consideration
- ---------------------------------------------------------------------------------------------------
<S>                                           <C>                    <C>             <C>
Balance, March 31, 1997                         13,561,586                            $  18,303,127

Issued for cash on exercise of warrants             15,384              1.95                 29,999
- ---------------------------------------------------------------------------------------------------
Balance, June 30, 1997                          13,576,970                            $  18,333,126

To be issued on settlement of debt (f)              53,675             2.000                107,350
- ---------------------------------------------------------------------------------------------------
Balance issued and to be issued                 13,630,645                            $  18,440,476
- ---------------------------------------------------------------------------------------------------
         (c)  Stock Options:
          
          
              As at June 30, 1997, the Company had common shares of the Company reserved for
              issuance on exercise of incentive stock options to 2002. Option changes for the period
              March 31, 1997 to June 30, 1997 were as follows:
          
- ---------------------------------------------------------------------------------------------------
Outstanding and exercisable as at March 31, 1997                                          1,101,183
- ---------------------------------------------------------------------------------------------------
     Granted                                                                                    ---

     Canceled                                                                                   ---
- ---------------------------------------------------------------------------------------------------
Outstanding and exercisable as at June 30, 1997                                           1,101,183
     
- ---------------------------------------------------------------------------------------------------

</TABLE>

          Stock options are issued at the average market price per share for the
          ten trading days prior to the date of issuance.  The Company applies
          APB No. 25 and related Interpretations in accounting for its option
          grants. Accordingly, no compensation cost has been recognized for
          options granted.
          
     (d)  Warrants:
     
          During the three months ended March 31, 1997, the Company, in
          connection with a private placement, issued warrants to purchase
          72,993 shares of common stock at $2.74 per share if exercised by
          January 28, 1998 and $3.15 if exercised thereafter to January 28,
          1999.  As of June 30, 1997, none of these warrants has been exercised.

          In addition, pursuant to a bridge financing completed in 1996, 166,667
          share purchase warrants exercisable at $3.30 per share to May 31, 1998
          are 




                                             -7-

<PAGE>


          issuable.  The warrants were recorded at their estimated fair
          value of $250,000 in the year ended December 31, 1996.  As of June 30,
          1997, none of these warrants have been issued or exercised.

          During the year ended December 31, 1996, the Company, in connection
          with private placements of common stock, issued warrants to purchase
          97,500 shares of common stock at $1.11 per share if exercised by
          November 1996, and $1.28 if exercised thereafter to November 1997.  Of
          these warrants, 30,000 were exercised during the three months ended
          March 31, 1997 and 67,500 remain outstanding.  In addition, the
          Company issued 461,203 warrants attached to convertible promissory
          notes at prices ranging from $1.49 to $3.25 per share if exercised by
          dates ranging from December 19, 1997 to May 7, 1998.  As of June 30,
          1997, 161,073 of these warrants had been exercised at $1.49 per share
          and 15,384 of these warrants had been exercised at $1.95 per share. In
          addition, the Company has agreed to issue, subject to the removal of
          the Company from the jurisdiction of  both the Vancouver Stock
          Exchange and the British Columbia Securities Commission, 115,296
          "bonus" warrants to purchase shares of the Company's common stock,
          exercisable at $2.70, expiring between December 31, 1999 and February
          14, 2000.  

          During the nine months ended December 31, 1995, the Company, in
          connection with private placements of common stock, issued warrants to
          purchase up to 204,878 shares of common stock at prices of between
          $1.28 and $1.47 per share if exercised by August, 1996 and $1.47 and
          $1.69 per share if exercised thereafter to August 1997.  Of these
          warrants, 37,878 were exercised during 1996 and 17,000 were exercised
          during the three months ended March 31, 1997.  Of these warrants,
          150,000 remain outstanding.

     (e)  Performance shares:

          Included in the issued and outstanding common stock are 600,000 shares
          which are subject to an escrow agreement.  These shares are releasable
          from escrow on satisfaction of certain predetermined tests set out by
          regulatory authorities related to the generation of positive cash flow
          from operations.  Shares not released from escrow by September 9, 2002
          will be canceled.  Pursuant to the escrow agreement, holders of the
          shares may exercise all voting rights attached thereto except on a
          resolution to cancel any of the shares, and have waived their rights
          to receive dividends or to participate in the assets and property of
          the Company on a winding-up or dissolution of the Company.  Upon
          release of the shares from escrow, compensation expense will be
          recorded.

          In October 1995, certain shareholders agreed to surrender their
          5,950,000 escrowed shares which were then held under the escrow
          arrangement.  In consideration therefor, the Company agreed to issue
          314,762 shares of 



                                             -8-


<PAGE>

          common stock at a deemed price of $2.00 per share. Although the 
          escrowed shares have been irrevocably canceled by the Company during 
          1996, the issuance of the 314,762 shares continues to be subject to 
          the removal of the Company from the jurisdiction of both the 
          Vancouver Stock Exchange and the British Columbia Securities 
          Commission.

     (f)  Shares to be issued on settlement of debt:

          In October, 1995 the Company began to enter into written agreements to
          settle indebtedness in the aggregate amount of approximately
          $2,809,000 for cash or share consideration.  These agreements were
          subject to regulatory approval. In May, 1996, the Company received
          regulatory approval and completed the settlement of $2,513,121 of such
          debt through the issuance of a total of 1,256,561 shares of  common
          stock.  As of March 31, 1997  53,675 shares continue to be reserved
          for issuance when allowable.  As of June 30, 1997, the outstanding
          accounts payable of the Company's closed subsidiaries accounts for 
          approximately $90,000 of total accounts payable.  The Company intends
          to continue attempting to settle the outstanding debt on terms
          favorable to the Company, although no assurances about such settlement
          terms can be given.

     (g)  Shares to be issued for loans:

          In connection with the issuance of certain short-term debt by the
          Company in January 1995 and May 1996, the Company has agreed to issue,
          subject to regulatory approval, 85,590 "bonus" shares of common stock
          and 166,667 share purchase warrants, exercisable at $3.30, expiring on
          May 31, 1997.  During 1996, regulatory approval was received for the
          issuance of 25,833 of these shares which were then issued by the
          Company.  During the quarter ended March 31, 1997, regulatory approval
          was received for the issuance of 42,757 of these shares which were
          then issued by the Company.   Additionally, subject to the removal of
          the Company from the jurisdiction of  both the Vancouver Stock
          Exchange and the British Columbia Securities Commission, the Company
          has agreed to extend the expiry date of the 166,667 share purchase
          warrants to May 31, 1998 from May 31, 1997.  As of June 30, 1997, the
          issuance of the remaining 17,000 shares and 166,667 warrants continued
          to be subject to regulatory approval.

          In connection with the issuance of certain short term debt by the
          Company in February, 1997, the Company has agreed to issue, subject to
          the removal of the Company from the jurisdiction of  both the
          Vancouver Stock Exchange and the British Columbia Securities
          Commission, 120,000 "bonus" warrants to purchase shares of the
          Company's common stock, exercisable at $2.75, expiring on February 19,
          1999.  




                                            -9-

<PAGE>


          In connection with the 1996 private placements of convertible
          promissory notes, the Company has agreed to issue, subject to the
          removal of the Company from the jurisdiction of  both the Vancouver
          Stock Exchange and the British Columbia Securities Commission, 115,296
          "bonus" warrants to purchase shares of the Company's common stock,
          exercisable at $2.70, expiring between December 31, 1999 and February
          14, 2000.  

     (h)  List of Directors:

          R. Keith Alexander, Howard Frantom, Keith Hay, Stephen Leahy, Douglas
          MacLellan, Stephen Stephens.


6.   CONTINGENT LIABILITY:

     During the year ended December 31, 1996, the Company emigrated from Canada.
     Subject to final determination by the income tax authorities in Canada,
     management does not believe that any tax liability arose on the emigration,
     and no income tax liability is currently outstanding in Canada.
     
     The Company has loss carry forwards in the United States of approximately
     $9,000,000 expiring to 2011.  The potential benefit of these losses of
     approximately $3,600,000 has been fully offset by a valuation reserve. 
     Accordingly, the accompanying consolidated financial statements reflect no
     provision for income taxes.


7.   RELATED PARTY TRANSACTIONS:

     Related party transactions not disclosed elsewhere in these condensed
     consolidated financial statements include $205,932 in accounts payable
     and accrued liabilities at June 30, 1997 which is owing to a related party.
     In the period, approximately $123,523 of consulting fees were
     charged by related parties, while approximately $56,401 of
     management fees were charged by related parties. The Company has reimbursed
     expenses incurred by directors and officers on its behalf during the
     periods presented.




                                            -10-

<PAGE>



<PAGE>

ITEM  2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

BACKGROUND

    The corporate objective of the Company is to become a leading independent 
provider of wireless and wireline telecommunications services in selected 
developing world markets.  Subject to receipt of sufficient financing on 
terms acceptable to the Company, it intends to pursue opportunities to build, 
operate and actively participate in cellular, wireless, paging, PSTN and 
long-distance networks in order to provide coverage and high-quality service 
in these markets. The Company's current business is focused on financing 
the build out of its joint venture in the Kingdom of Cambodia, assuming the 
current political crisis can be resolved, and the active pursuit (subject to 
financing) of similar opportunities in other emerging markets.  Furthermore, 
the Company is actively pursuing opportunities to merge with or acquire one 
or more businesses with existing revenue-producing telecommunications 
operations.  On May 9, 1997, the Company announced that it had signed, 
subject to certain conditions including regulatory approval, agreements in 
principle to acquire a controlling interest in Microwave Communications 
Limited ("MCL"), a paging telecommunications venture in the Republic of India 
(the "MCL Transactions"), which agreements were to have been consummated by 
July 15, 1997.  As the agreements have not been consummated and have, 
accordingly, expired, the Company, as of the date of this report, is 
negotiating an extension to the acquisition. There is no assurance at this 
time that an extension will be granted. The Company also owns an interest in 
a telecommunications business based in the Peoples Republic of China.

    The Company was formed as a British Columbia, Canada corporation in 1989. 
 On  December 23, 1996, the Company reincorporated from British Columbia to 
Wyoming pursuant to a procedure known as a "continuance", and on December 24, 
1996, the Company merged with its wholly owned Delaware subsidiary and 
thereby reincorporated into Delaware.  The Delaware subsidiary  had been 
formed in 1994 for the purpose of the merger, which had been postponed for 
business reasons. The Company presently conducts business operations both 
directly and through one wholly owned U.S. subsidiary, PortaCom 
International, Ltd. ("PIL").  The Company also has three other wholly owned 
U.S. subsidiaries which are not presently operating: Extreme Telecom, Inc. 
("Telecom"), PCBX Systems, Inc. ("PCBX"), and Extreme Laboratories, Inc., 
formerly known as Spheric Audio Laboratories, Inc. ("Laboratories").
 
    Since 1994, both directly and through its PIL subsidiary, the Company has 
engaged in initial stage efforts to evaluate the feasibility of, and attempt 
to secure, licensing opportunities and joint venture arrangements for the 
operation of wireless telephone networks as well as other state-of-the-art 
mobile radio communication systems and new telephone technologies.  Although 
the establishment and operation of wireless telephone networks and other 
advanced communications systems will be investigated by the Company wherever 
strategic opportunities arise, its principal efforts are presently focused 
(as of the date of this report) upon certain Asian emerging markets, 
including Cambodia, India, China, Bangladesh and Vietnam. 

    The Company, in December 1996, entered into a joint venture agreement 
through which it controls a limited liability company which holds a 
twenty-five (25) year renewable licence to 




                                     -11-

<PAGE>

develop a digital mobile wireless system in the Kingdom of Cambodia.  On May 
9, 1997, the Company announced that it had signed, subject to certain 
conditions including regulatory approval, agreements in principle to acquire 
a controlling interest in MCL, a paging telecommunications venture in the 
Republic of India; however, as neither sufficient financing nor requisite 
regulatory approvals had been obtained  by July 15, 1997, the agreements 
expired.  As of the date of this report, the Company was in the process of 
negotiating an extension, although no assurances can be made as to whether 
such extension will be available to the Company on acceptable terms, or at 
all. The Company has an interest through a shareholding in Metromedia Asia 
Corporation ("MAC") in a fixed line basic services license and a cellular 
service license in the People's Republic of China.  The activities of the 
Company's PIL subsidiary to date have produced no licences or joint venture 
opportunities, and management does not believe that revenues will be realized 
by PIL in 1997.
                                        
    The Company formerly pursued a number of ventures in the consumer 
electronics and customer premise equipment sectors.  PCBX developed and 
marketed a personal computer branch exchange which permitted the operation of 
a full-featured telephone network control system from a centrally located 
personal computer.   Telecom entered into an agreement with Nitsuko America 
Corporation ("Nitsuko America") to distribute telecommunications products 
manufactured by Nitsuko America which were not then being distributed 
otherwise in the United States.  Laboratories developed and marketed a line 
of audio speakers, as well as a proprietary audio recording and playback 
technology known as "SphericSound".-TM-  Because of substantial losses, the 
associated costs of continued development, the lack of profitability by 
competitors  and the uncertainty of marketing costs associated with 
commercializing both proprietary technologies and other manufacturers' 
products, management decided in 1995 to discontinue the development and 
marketing activities of PCBX, Telecom and Laboratories.

    Funding of the Company's operations since inception has been provided by: 
(i) revenues from the sale of PCBX products, and, to a significantly lesser 
extent, the products of Telecom and Laboratories; (ii) proceeds from the sale 
of securities undertaken in a series of private placement transactions;  
(iii) completion of an initial public offering on the Vancouver Stock 
Exchange during October 1992; and (iv) revenues generated as a result of the 
receipt of cash and securities of Asian American Telecommunications 
Corporation, the securities of which were comprised of common shares 
(currently held in escrow) and warrants to purchase shares of AAT's common 
stock and which were subsequently exchanged for an equal number of common 
shares (currently held in escrow) and common share purchase warrants of MAC.

RESULTS OF OPERATIONS

QUARTER AND SIX MONTHS ENDED JUNE 30, 1997 AS COMPARED WITH QUARTER AND SIX
MONTHS ENDED JUNE 30, 1996.

    For the quarter and six months ended June 30, 1997, the Company reported 
net losses from operations of $1,483,689 and 2,818,166, respectively.  This 
compares to net losses from operations of $1,193,781 and $1,818,739 for the 
respective comparable prior year periods.   There were no sales in either 
period due to the fact that the Company's revenue-producing subsidiaries 
(which were also 




                                     -12-

<PAGE>

generating significant net losses) were discontinued in 1995 and remained 
inactive throughout 1996 and the first two quarters of 1997.  No sales are 
expected for the current year and the Company's current operations are not 
expected to generate revenues until 1998 unless the Company earlier concludes 
the MCL Transactions or acquires one or more controlling interests in 
businesses which  produce ongoing revenue from operations.  No assurances can 
be given as to the conclusion of the MCL Transactions or any future 
acquisitions of any such businesses.

    The Company's losses for the quarter and six months ended June 30, 1997 
represent losses of $0.12 and $0.20 per common share, respectively, as 
compared to losses per common share of $0.09 and $0.13 for the respective 
comparable prior year periods.

    Operating expenses increased in the quarter and six months ended June 30, 
1997 to $1,483,689 and $2,818,166, respectively from $912,918 and $1,447,861 
in the respective comparable prior year periods.  Of these increases, the 
most significant factor was an increase in legal and accounting expenses 
(discussed below).

    The increases in operating expenses were primarily related to the 
increase in activities of the Company with respect to investigating and 
negotiating the MCL Transactions, and related efforts to obtain financing, as 
well as expenses incurred related to the deployment by ACT of a digital 
wireless telecommunications system in Cambodia as compared with the increases 
in the comparable quarter in the prior year related to the activities of the 
Company with respect to the proposed acquisition of wireless interests in 
China, and to the other expenses discussed below.

    During the quarter and six months ended June 30, 1997, legal and 
accounting expenses rose to $601,349 and $893,545, respectively, from 
$273,517  and $317,281 recorded in the respective comparable prior year 
periods.  These increases were primarily related to the MCL Transactions and 
related transactions,  due diligence work performed with respect to 
prospective transactions that were not consummated, and the activities of 
ACT, as well as to the extensive preparation, review and revision of 
disclosure incorporated into the Company's recent public filings and other 
related disclosure documents.

    During the quarter and six months ended June 30, 1997, consulting fees 
rose to $402,328 and $715,435, respectively, from $187,290 and $451,427 
recorded in the respective comparable prior year periods.  These increases 
were primarily related to engineering consulting services incurred with 
respect to the deployment by ACT of a digital wireless telecommunications 
system in Cambodia

    Also related to the deployment by ACT of a digital wireless 
telecommunications system in Cambodia, and to the MCL Transactions, were 
increases in travel and entertainment, which increased in the quarter and six 
months ended June 30, 1997 by $156,646 to $208,423, and by $309,059 to 
$447,387, respectively, from the $51,777 and $138,328 recorded in the 
respective comparable prior year periods.

    These expenses are expected to increase throughout the remainder of 1997 
along with increased activities related to the deployment of ACT (if the 
Cambodian political situation is resolved and if funding is obtained to pay 
service providers and vendors), and with respect to any additional licences, 
interests, or joint ventures which the Company may obtain or participate in 
should sufficient financing become available on terms acceptable to the 
Company.

                                     -13-

<PAGE>
 
    Wages and benefits decreased in the quarter and six months ended June 30, 
1997 to $94,897 and $233,360, respectively, compared with $177,720 and 
$257,435 recorded in the respective comparable prior year periods.  This 
decrease, combined with the increase in consulting fees, reflects the 
Company's increased dependence upon consultants.

LIQUIDITY AND CAPITAL RESOURCES

    In the six months ended June 30, 1997, the Company realized net proceeds 
of $1,234,179 from the issuance of shares of common stock ($29,999 in the 
quarter ended June 30, 1997) in a private placement and exercise of share 
purchase warrants.  The Company also issued a non convertible promissory note 
for $186,585  These activities contributed to a net working capital (deficit) 
position as of June 30, 1997 of ($2,521,974), which is up $(1,836,116) from 
($685,858) at December 31, 1996.

    The Company has incurred cumulative losses from inception through June 
30, 1997 of $12,298,391 and has not yet achieved revenues sufficient to 
offset direct expenses and corporate overhead.  As  of June 30, 1997, 
management does not believe that revenues will likely be realized by the 
Company for the near term; however, the Company expects that it will need to 
expend significant funds in order to develop the Cambodian Licence (if the 
Cambodian political situation is resolved and if funding is obtained to pay 
service providers and vendors), to fund the MCL Transactions (if extensions 
can be negotiated), and to obtain additional licenses and to form additional 
joint ventures necessary for the Company or PIL to provide wireless 
communications services in other markets where such opportunities are being 
sought.  In addition, the Company will be required to make substantial 
payments towards amounts owing to certain key vendors and service providers 
before developing future projects. The Company would not generate any 
revenues, however, until such licenses are obtained and such joint ventures 
are operational.  These continuing activities are likely to necessitate an 
immediate and continuing material increase in general office overhead and 
other costs such as general and administrative and travel and entertainment. 

    Since inception, a substantial portion of the Company's operating capital 
has been provided through financing activities which have included an initial 
public offering and a series of private placements of common shares and 
convertible promissory notes.   During the six months ended June 30, 1997, 
the Company sold 413,845 shares of common stock and 190,388 common stock 
purchase warrants in private placement transactions and upon the exercise of 
outstanding stock options and warrants.   The Company, as of the date of this 
report, is actively seeking additional financing through the private 
placement of equity or debt securities  Although no assurances can be given 
as to the success of any financing through future offerings of securities, 
such financing will be necessary for the Company to continue as a going 
concern.

    Between December 19, 1995 and December 11, 1996, the Company arranged, 
subject to regulatory approval, private placements of convertible promissory 
notes having an aggregate principal amount of $2,417,000.   The promissory 
notes were due and payable after two years which ranged to December 1998, or 
after six months upon demand of the holder, and bore interest at 10% per 
annum, with interest payable upon maturity or conversion.   The promissory 
notes were convertible into shares of common stock of the Company at 
conversion prices ranging from $1.49 to $3.25 per share.  Pursuant to the 
debt subscription agreements, the Company also agreed to issue to the 
investors non-transferable warrants to purchase an aggregate of up to 461,203 
shares of common stock of the Company for a period of two years at a price 
equal to the conversion price of 




                                     -14-

<PAGE>

the notes. The conversion and warrant exercise prices were based on the 
market price of the Company's common shares at the date of their offering.  
On December 16, 1996, regulatory approval was received for the issuance of 
convertible promissory notes aggregating $2,417,000 and 461,203 warrants  
which were then issued by the Company. As of December 31, 1996, convertible 
notes aggregating $2,267,000 were converted to common stock. As of June 30, 
1997, the remaining convertible notes aggregating $150,000 had also been 
converted to common stock. As of June 30, 1997 accrued interest on the 
convertible promissory notes aggregating $182,753 was payable by the Company. 
In addition, the Company has agreed to issue, subject to the removal of the 
Company from the jurisdiction of both the Vancouver Stock Exchange and the 
British Columbia Securities Commission, 115,296 "bonus" warrants to purchase 
shares of the Company's common stock, exercisable at $2.70, expiring between 
December 31, 1999 and February 14, 2000.  

    As of June 30, 1997, the Company had 1,793,817 (1,101,183 options and 
692,634 warrants) options and warrants outstanding which upon exercise would 
yield to the Company additional proceeds in excess of $3.8 million.  The 
exercise of existing warrants is impossible to predict with any certainty, 
accordingly, management can render no assurances that any material funds will 
be realized upon the exercise of such warrants, or whether such will be 
exercised at all.

    Rental expense accounts for approximately $3,000 of fixed expenses on a 
monthly basis.  Personnel costs, which are expected to increase somewhat 
throughout the year, are likely to account for between $75,000 and $100,000 
of fixed expenses on a monthly basis.  Additional variable expenses, such as 
consulting fees, legal and accounting, travel and entertainment, utilities 
and miscellaneous equipment purchases (or rentals) are expected to account 
for between approximately $75,000 and $100,000 per month.

    In addition to fixed rental and certain personnel expenses, as of June 
30, 1997, the Company anticipates capital expenditures of approximately $30 
million during the remainder of 1997 and in 1998 in connection with the  
establishment and expansion of ACT's operations.  The Company may also elect 
to exercise some or all of its MAC share purchase warrants during the 
remainder of 1997, the purchase price for which would be $16 million assuming 
the exercise of all of its warrants.  In addition, the proposed MCL 
Transaction, should an extension on terms favorable to the Company be 
obtained, will require approximately $31 million.  Accordingly, consistent 
with the Company's objective of continuing to develop opportunities to build, 
operate and actively participate in cellular, wireless, paging, PSTN and long 
distance networks, the Company has  significant additional capital 
requirements.  There can be no assurance that the Company will be able to 
obtain financing in order to satisfy its present obligations and future 
requirements.  Failure to obtain financing sufficient to fund current 
liabilities and short-term fixed expenses will have a material adverse effect 
upon the Company and its operations.

    Management does not believe that in the foreseeable future, and in any 
event not within the next 12 months, the Company's operations will generate 
sufficient cash flow to finance its working capital and capital expenditure 
requirements.  The Company's operations will remain dependent on the 
Company's ability to obtain additional debt and equity financing (including 
from the exercise of existing warrants).   In particular, since the Company 
does not currently have any sources of revenues from operations, and as a 
result of continuing general and administrative expenses 





                                     -15-

<PAGE>

(including legal and accounting and including costs associated with the 
negotiations of the MCL Transactions), and ongoing funding requirements of 
the build out of ACT's operations, the Company is unable to meet any of its 
obligations to creditors at this time. At present, the Company has 
approximately $2.3 million in accounts payable and accrued liabilities, and 
some vendors have threatened suit to collect.  The Company is also presently 
unable to fund certain short term obligations of ACT, including required 
deposits for frequency allocations, prefix assignments, site leases, legal 
and accounting services, and architectural and engineering design work.   In 
addition, should an extension be obtained, the Company will require 
approximately $31 million in order to conclude the proposed MCL Transactions, 
 Although payments related to the MCL Transactions are subject to extension 
under certain circumstances, there can be no assurances that the required 
extensions can be obtained on terms favorable to the Company, or at all.  

    Accordingly, management has determined that the Company will be required 
in the near term to obtain debt or equity financing.  The Company has been 
able to secure financing in the past through loans from certain stockholders; 
however, although management may endeavor to make similar arrangements, it 
has no reason to believe that these will be available in the near term or in 
the future. While the Company will continue to seek both debt and equity 
financing, there can be no assurance that any such financing will be 
available on terms acceptable to the Company or at all.  Failure to obtain 
such additional sources of financing will have a material adverse impact on 
the operations of ACT and the possibility of consummating the MCL 
Transactions.  Without significant positive business developments, such 
funding may be difficult or impossible to obtain. Furthermore, without such 
additional sources of financing in the near term, the Company will not be 
able to continue as a going concern.

     Many of the economies in which the Company expects to compete are weak, 
volatile and reliant on foreign assistance.  The uncertainty in these markets 
is heightened because of the evolving political systems which are developing 
from legacies of totalitarianism or civil unrest.  In particular, the 
political and socioeconomic systems of the Kingdom of Cambodia are presently 
in a state of unrest as a result of ongoing military activity between the two 
ruling parties of Cambodia's coalition government.  As a result, there can be 
no assurance that a market will develop for what the Company expects to be 
its primary products of its joint ventures, cellular mobile communications 
systems and paging systems.  There can be no assurance that such 
telecommunications services will achieve market acceptance similar to that 
which would be expected in similarly developed countries elsewhere.  Even if 
products such as the Company's are accepted, there can be no assurance that 
any of the countries in which the Company is present will not experience 
political or economic instability in the future.  

    The Company does not have political risk insurance in the countries in 
which it currently conducts business.  

    The Company intends to acquire interests in wireless telephone licences 
around the world, and will be subject to government regulation in each market 
it enters.  The governments of these countries differ widely with respect to 
structure, constitution and stability and some of the countries may lack 
developed legal and regulatory systems.  To the extent the Company's 
operations depend on governmental approval and regulatory decisions, the 
operations may be adversely effected by changes in the political structure or 
government representatives in each of the markets in which the 




                                     -16-

<PAGE>

Company will operate.  No assurance can be given that factors such as these 
will not have a material adverse effect of the Company's operations in 
particular countries.

    Government actions in the future could have a significant adverse effect 
on economic conditions in a developing country or may otherwise have a 
material adverse effect on the Company and its operating companies and 
developmental stage projects.  Expropriation, confiscatory taxation, 
nationalization, political,  economic or social instability or other 
developments could materially adversely affect the value of the Company's 
interests in operating companies and developmental stage projects in 
particular developing countries. The Company may also be adversely affected 
by political or social unrest or instability in foreign countries.  Such 
unrest or instability resulting from political, economic, social or other 
conditions in foreign countries could have a material adverse effect on the 
Company.

    Moreover, applicable agreements relating to the Company's interests in 
its operating companies are governed frequently by foreign law.  As a result, 
in the event of a dispute, it may be difficult for the Company to enforce its 
rights. Accordingly, the Company may have little or no recourse upon the 
occurrence of any of these developments or if any of its partners seek to 
re-negotiate existing or future agreements.  To the extent that any of the 
operating companies seeks to make a dividend or other distribution to the 
Company, or to the extent that the Company seeks to liquidate its investment 
in an operating company or developmental stage project and repatriate monies 
from a relevant country, local taxes, foreign exchange controls, or other 
restrictions may effectively prevent the transfer of funds to the Company or 
exchange of local currency for U.S. dollars.

    The Company's joint venture operations are and are expected to be outside 
the United States.  Many developing countries have experienced substantial, 
and in some periods, extremely high, rates of inflation and resulting high 
interest rates for many years.  Inflation and rapid fluctuations in inflation 
rates have had and may continue to have negative effects on the economies and 
securities markets of certain developing countries and could have an adverse 
effect on the operating companies and developmental stage projects in those 
countries, including an adverse effect on their ability to obtain financing.  
The value of the Company's investment in an operating company or 
developmental stage project will be affected by the currency exchange rate 
between the U.S. dollar and the applicable local currency.  As a result, such 
operations are exposed to currency fluctuations and the need to comply with a 
variety of foreign laws, including laws that control currency exchanges and 
currency repatriation.  The Company does not hedge its foreign currency risks 
as this is difficult or impossible in the markets in which it operates, but 
may do so of possible and economically justified.  There can be no assurance 
that the Company's operations will not be adversely affected by such factors. 

    In particular, as of the date of this report, the Kingdom of Cambodia is 
experiencing civil unrest and political instability related to a seizure of 
power by military police action by one of the political parties comprising 
Cambodia's coalition government.  The difficulties related to the  events 
unfolding in Cambodia have, in the opinion of management and as of the date 
of this report, delayed several of  the Company's deployment-related 
activities, and may eventually have a material adverse effect upon the 
Company's ability to develop the license in Cambodia.  





                                     -17-

<PAGE>

     
    The preceding paragraphs contain certain forward looking statements that 
are subject to inherent uncertainties.

DEBT SETTLEMENTS

    In October, 1995 the Company began to enter into written agreements to 
settle indebtedness in the aggregate amount of approximately $2,809,000 for 
cash or share consideration.  These agreements were subject to regulatory 
approval. In May, 1996, the Company received regulatory approval and 
completed the settlement of $2,513,121 of such debt through the issuance of a 
total of 1,256,561 shares of  common stock.  As of June 30, 1997  53,675 
shares continue to be reserved for issuance when allowable, and the 
outstanding accounts payable of the Company's closed subsidiaries accounts 
for  approximately $90,000 of total accounts payable.  The Company intends to 
continue  attempting to settle the outstanding debt on terms favorable to the 
Company, although no assurances about such settlement terms can be given.
     
CANCELLATION OF PERFORMANCE SHARES

    In October 1995, certain shareholders agreed to surrender their 5,950,000 
performance shares which were then held under an escrow arrangement.  In 
consideration therefor, the Company agreed to issue 314,762 common shares at 
a deemed price of $2.00 per share.  Although the performance shares have been 
irrevocably canceled by the Company, as of the date of this filing, the 
issuance of the 314,762 shares continues to be subject to the removal of the 
Company from the jurisdiction of  both the Vancouver Stock Exchange and the 
British Columbia Securities Commission.

BONUS SHARES AND WARRANTS

    In connection with the issuance of certain short-term debt by the Company 
in January 1995 and May 1996, the Company has agreed to issue, subject to 
regulatory approval, 85,590 "bonus" shares of common stock and 166,667 share 
purchase warrants, exercisable at $3.30, expiring on May 31, 1997.  During 
1996, regulatory approval was received for the issuance of 25,833 of these 
shares which were then issued by the Company.  During the quarter ended March 
31, 1997, regulatory approval was received for the issuance of 42,757 of 
these shares which were then issued by the Company.   Additionally, subject 
to the removal of the Company from the jurisdiction of  both the Vancouver 
Stock Exchange and the British Columbia Securities Commission, the Company 
has agreed to extend the expiry date of the 166,667 share purchase warrants 
to May 31, 1998 from May 31, 1997.  As of June 30, 1997, the issuance of the 
remaining 17,757 shares and 166,667 warrants continued to be subject to 
regulatory approval.

    In connection with the issuance of certain short term debt by the Company 
in February, 1997, the Company has agreed to issue, subject to the removal of 
the Company from the jurisdiction of  both the Vancouver Stock Exchange and 
the British Columbia Securities Commission, 120,000 "bonus" warrants to 
purchase shares of the Company's common stock, exercisable at $2.75, expiring 
on February 19, 1999.  




                                     -18-

<PAGE>

TERMINATED ACQUISITION

    On October 20, 1995, the Company announced that it had agreed to acquire 
PortaCom Wireless Communications, Inc., a Delaware corporation ("PWC"), which 
had been developing new business opportunities in wireless telecommunications 
services in China, Burma, Laos, Bulgaria, Macedonia and certain other 
countries. The acquisition was approved by the shareholders on November 20, 
1995 and remained subject to the approval of the Vancouver Stock Exchange 
("VSE") and the receipt of an acceptable valuation of PWC.  Upon closing, the 
Company was obligated to issue a total of 1,568,600 shares of common stock to 
the PWC shareholders.  On July 18, 1996, the Company announced that it had 
terminated the acquisition as it had not yet received regulatory approval.  
The Company has determined, however, that it will issue shares of its common 
stock to Messrs. MacLellan and Stephens and to PJL, in the same amounts as 
previously provided in the PWC Agreement, in the event it is permissible to 
do so without receiving approval of the VSE.

     
EFFECTS OF INFLATION

    The Company does not expect inflation to materially affect its results of 
operations, however, it is expected that operating cost and the cost of 
capital equipment to be acquired in the future may be subject to general 
economic and inflationary pressures. 







                                     -19-

<PAGE>

                           PART II - OTHER INFORMATION

ITEM 1.   LEGAL PROCEEDINGS

          None.

ITEM 2.   CHANGES IN SECURITIES

               The Registrant has sold the following securities in the six
          months ended June 30, 1997:
          
               On January 27, 1997, the Company issued 25,862 shares of Common
          Stock to an accredited individual in consideration for the conversion
          of a convertible promissory note for $75,000.  

               On February 3, 1997, the Company issued 42,755 shares of Common
          Stock to Morris Magid, an accredited individual, in consideration for
          loans which had been made to the Company.

               On February 7, 1997, the Company granted Options to acquire an
          aggregate of 90,000 shares of Common Stock to certain employees. 

               On February 14, 1997, the Company issued 30,000 shares of Common
          Stock to an accredited individual in consideration for the conversion
          of a convertible promissory note for $75,000.

               On February 25, 1997, the Company issued 72,993 Units, comprising
          one share of Common Stock and one Warrant to purchase shares of the
          Company's Common Stock, for cash in a private placement for 
          consideration of $200,000.

               On May 20, 1997, the Company issued 15,384 shares of Common Stock
          to an accredited individual for cash in consideration for the exercise
          of a stock purchase warrant for 29,999 common shares.  

               On June 30, 1997, the Company issued 60,241 Units, comprising one
          share of Common Stock and one Warrant to purchase shares of the
          Company's Common Stock, to an accredited investor for cash in a
          private placement for consideration of $200,000.

               The issuance of all such securities was exempt from registration
          under the Securities Act of 1933 pursuant to Section 4(2) thereof and
          Regulation D promulgated thereunder.




                                     -20-

<PAGE>

               On June 12, 1997, the Company sold 57,154 Units, comprising one
          share of Common Stock and one Warrant to purchase shares of the
          Company's Common Stock.  The Units were issued for cash aggregating
          $177,749 to non-U.S. persons (as defined in Regulation S).  The
          Offering was made in reliance on Regulation S promulgated under the
          Securities Act of 1933, based on the fact that the Company is a
          reporting issuer pursuant to Section 3 of the Securities Exchange Act
          of 1934, the offer and sale of the Units were made in an offshore
          transaction (as defined in Regulation S), and no direct selling
          efforts were made in the United States by the Company, a distributor,
          any of their respective affiliates, or any person acting on behalf of
          any of the foregoing.

ITEM 3.   DEFAULTS UPON SENIOR SECURITIES

          None.

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

          None.

ITEM 5.   OTHER EVENTS

          None.

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

          (a)  Exhibits

               27   Financial Data Schedule

          (b)  Reports on Form 8-K 

               Date of Report  Subject Matter
               --------------  --------------
               6/25/97         Sale of 57,154 Units in reliance on Regulation S.




                                      -21-

<PAGE>

                                    SIGNATURE

      In accordance with the requirements of the Exchange Act, the Registrant
caused this report to be signed on its behalf by the undersigned thereunto duly
authorized.

                                    PORTACOM WIRELESS, INC.



Date:  August 14, 1997
                          By:  /s/ Douglas C. MacLellan
                             --------------------------------
                               Douglas C. MacLellan
                               President and Chief Executive Officer

                          By:  /s/ Michael A. Richard
                             --------------------------------
                               Michael A. Richard
                               Vice President, Accounting
                               (principal financial officer)




                                     -22-



<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM UNAUDITED
CONDENSED CONSOLIDATED FINANCAIL STATEMENTS AS AT AND FOR THE THREE AND SIX
MONTHS ENDED JUNE 30, 1997, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                           9,063
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                 9,063
<PP&E>                                       8,364,058
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                               8,373,121
<CURRENT-LIABILITIES>                        2,531,037
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        13,630
<OTHER-SE>                                   5,828,454
<TOTAL-LIABILITY-AND-EQUITY>                 8,373,121
<SALES>                                              0
<TOTAL-REVENUES>                                     0
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                             2,647,273
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             170,893
<INCOME-PRETAX>                            (2,818,166)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (2,818,166)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (2,818,166)
<EPS-PRIMARY>                                    (.20)
<EPS-DILUTED>                                    (.20)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission