SIRCO INTERNATIONAL CORP
10-K, 1997-02-26
LEATHER & LEATHER PRODUCTS
Previous: AMERICAN GENERAL LIFE INSURANCE CO SEPARATE ACCOUNT D, 24F-2NT, 1997-02-26
Next: SMITH BARNEY FUNDS INC, 24F-2NT, 1997-02-26



                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
- --------------------------------------------------------------------------------
                                    FORM 10-K

                        FOR ANNUAL AND TRANSITION REPORTS
                       PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

[ X ]    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

                  For the fiscal year ended November 30, 1996

[   ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

                  For the transition period from                  to
                                   
                           Commission File No. 0-4465
                            SIRCO INTERNATIONAL CORP.
- --------------------------------------------------------------------------------
             (Exact name of Registrant as specified in its charter)
                      
     New York                                            13-2511270
- --------------------------------------------------------------------------------
(State or other jurisdiction of                        (IRS employer
incorporation or organization)                         identification no.)

24 Richmond Hill Avenue, Stamford, Connecticut                       06901      
- --------------------------------------------------------------------------------
(Address of principal executive offices)                          (zip code)

Registrant's telephone number, including area code:      (203) 359-4100 

          Securities registered pursuant to Section 12(b) of the Act:

                                      None

          Securities registered pursuant to Section 12(g) of the Act:

                     Common Stock, par value $.10 per share

Indicate  by check  mark  whether  the  Registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [ X ] No [   ].

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.

As of February 15, 1997, the aggregate  market value of the voting stock held by
non-affiliates of the Registrant was $2,538,800.

As of  February  15,  1997,  there  were  1,317,700  shares  outstanding  of the
Registrant's Common Stock.
<PAGE>
                                     Part I


Item 1:  - Business


Sirco International  Corp. (the "Company") designs,  manufacturers and markets a
broad line of soft luggage,  sports bags, backpacks,  children's bags, tote bags
and related  products.  The  Company's  strategy is to produce a diverse line of
high quality,  fashionable  products at competitive prices. The Company believes
its ability to merchandise  high quality products is facilitated by its creative
design, manufacturing and sourcing capabilities.

The  Company  sells its  products  under  many  trade  names,  including  "Cross
Trainer,"  "Sirco Kids," and "Mondo," all of which are registered.  In addition,
the Company sells its products  under certain  trademarked  names  licensed from
others,  including  "Cherokee,"  "Dunlop,"  "Generra,"  "Gold's Gym," "Hedgren,"
"Perry Ellis" and "Skechers". See "License Agreements." The Company also designs
and  manufacturers  soft  luggage  and  sports  bags  on a  contract  basis  for
unaffiliated retailers.

Virtually all of the Company's products are manufactured by foreign suppliers in
accordance  with the  Company's  design  specifications.  During the fiscal year
ended  November 30,  1996,  approximately  64% of the  Company's  products  were
manufactured  in the  People's  Republic of China.  The primary  markets for the
Company's products are the United States and Canada. Reference is hereby made to
Note 9 of the Notes to Consolidated  Financial  Statements for information  with
respect to the amount of net sales, net income (loss) and identifiable assets of
the  Company's  foreign  operations.  The  Company  engages  in only one line of
business  and does not  consider  such  business  to be divided  into  "industry
segments."

The Company was incorporated in New York in 1964.


Markets and Customers


The Company sells its products  primarily to large national retail chain stores,
including  Target,  Sears,  Kmart and Wal-Mart,  and to regional  discount store
chains,  such as  ShopKo,  Bradlees  and  Caldor.  The  Company  also  sells  to
department   stores  and  other  specialty   stores,   including  J.C.   Penney,
Bloomingdale's  and  Mervyn's,   and  to  apparel  chain  stores,   such  as  TJ
Maxx/Marshall's and Ross Stores. The Company also sells its products to sporting
goods retailers,  such as The Sports Authority,  and to warehouse clubs, such as
Price Costco.  The loss by the Company of several of these  customers would have
an adverse effect on the Company's profitability.  However, the Company believes
that these customers, if lost, could be partially,  if not completely,  replaced
by others.

During the fiscal years ended November 30, 1996, 1995 and 1994,  sales to Target
represented approximately 19%, 25% and 22%, respectively, of net sales and sales
to Kmart  represented  approximately  11% of net sales in fiscal 1996.  No other
customer accounted for more than 10% of net sales in any of such fiscal years.
<PAGE>
The Company currently maintains showrooms in New York City and Ontario,  Canada.
The Company solicits business directly from its customers, using the services of
both  full-time  sales  persons  and  independent  sales  representatives.   The
independent  sales  representatives  represent  a  number  of  manufacturers  or
wholesalers  other than the Company,  and are compensated on a commission basis,
typically  pursuant  to  the  terms  of  a  non-exclusive  sales  representative
contract.  The  Company  fills  orders on the terms and  conditions  of standard
purchase orders it receives from customers.

The Company's  percentage of sales by fiscal  quarter for the fiscal years ended
November 30, 1996, 1995 and 1994 are as follows:
<TABLE>
<CAPTION>

                                    1996              1995              1994
                                    ----              ----              ----
<S>                                <C>               <C>               <C>
First Fiscal Quarter                23.7%             19.5%             17.1%
Second Fiscal Quarter               27.5              21.3              22.4
Third Fiscal Quarter                27.7              31.9              33.0
Fourth Fiscal Quarter               21.1              27.3              27.5
                                   -----             -----             -----
                                   100.0%            100.0%            100.0%
                                   =====             =====             ===== 
</TABLE>

The Company  typically  experiences  seasonality that yields stronger  operating
results in the third and fourth quarters,  and weaker  operating  results in the
first  quarter.  This trend did not occur in fiscal 1996  because of new selling
markets that the Company was able to pursue in the first and second  quarters in
conjunction  with the termination of a license  agreement with FILA Sport S.p.A.
(see Item 7. - Management's  Discussion and Analysis of Financial  Condition and
Results of Operations.) Operating results in the Company's second fiscal quarter
are  positively  impacted  by the  strength  of the  Company's  "back to school"
business.

Design and Merchandising

The Company's  licensed and branded  products  feature  dynamic and colorful new
styles that use innovative  graphics and product  designs and are constructed of
quality  fabrics  and  other   materials.   In  order  to  continue  to  provide
high-quality  designs  for both its  licensed  and  non-licensed  products,  the
Company   established  a  design   development  center  employing  creative  and
merchandising   professionals  who  work  with  state-of-the-art  resources.  In
addition,  the Company actively solicits participation from key customers in the
development of specific products.

The Company's design and merchandising department, which includes four full-time
employees and is based out of the Company's headquarters,  emphasizes creativity
and  responsiveness to consumer  preferences in the development of new products.
The design and merchandising  department,  together with the Company's marketing
personnel,  evaluates  the  designs and fashion  trends in the  marketplace  and
applies these in its product  development.  The  Company's  design and marketing
personnel  frequently  visit  customers,  suppliers  and trade shows and conduct
market research to identify developing consumer trends and new product ideas.

The Company's  existing  customer base  continues to be a significant  source of
sales growth,  and the Company remains  committed to servicing their  production
and quality  needs.  Management  believes that the Company's  responsiveness  to
customer needs is widely recognized by retailers.
<PAGE>
License Agreements

The Company has licensing  agreements with Berkenblad B.V., Dunlop Maxfli Sports
Corporation,  The Generra Company, Cherokee Inc., Gold's Gym International Inc.,
Perry Ellis International, Inc. and Skechers USA Inc. Sales by the Company under
trademarked names licensed from others accounted for approximately  83%, 65% and
49% of the Company's net sales during the fiscal years ended  November 30, 1996,
1995 and 1994, respectively.

The Company's licenses  generally entitle the Company to use the names,  symbols
and logos of the licensors on a non-exclusive  basis in the manufacture and sale
of the Company's  products.  All of the Company's licenses call for a royalty to
be paid to the  licensor  based on a  percentage  of net  sales,  except for the
license with Berkenblad B.V. ("Hedgren"),  which is based on a percentage of net
purchases.  Royalties vary by product and licensor and generally range from 5.0%
to 7.0% of net sales.  Minimum  payments are applied against royalty fees either
over the  term of the  contract  or  annually,  depending  on the  contract.  In
addition,  the  licenses  generally  require  payments by the Company to certain
promotional programs sponsored by the licensor.

The Company's license agreements  generally have terms of three years. The terms
of renewal options are negotiated and vary on a license-by-license basis.

During fiscal 1996, the Company  received  notification  from Airway  Industries
Inc.  ("Airway")  that  Airway  would not renew its License  Agreement  with the
Company pursuant to which Sirco  International  (Canada) Limited,  the Company's
Canadian  subsidiary ("Sirco Canada"),  was granted an exclusive license to sell
in Canada, luggage and luggage related products under the trade names "Atlantic"
and "Oleg  Cassini"  through  December 31,  1996.  During the fiscal years ended
November  30,  1996,  1995 and  1994,  sales of  Atlantic  product  approximated
$5,782,000,   $3,571,000,  and  $1,190,000,   respectively,   which  represented
approximately  20.8%, 14.4% and 4.3%,  respectively,  of the Company's total net
sales for those periods, and approximately 95.4%, 97.6% and 85.2%, respectively,
of the total net sales of Sirco Canada for those  periods.  Sirco Canada  earned
approximately  $434,000,  $269,000,  and lost  approximately  $122,000 in fiscal
years  ended  November  30,  1996,  1995 and 1994,  respectively.  In  addition,
following  receipt of  notification  from  Airway and Douglas  Turner,  then the
President  of Sirco  Canada and a Director of the  Company,  that Airway and Mr.
Turner had mutually  agreed to Airway's  future  employment of Mr. Turner in its
efforts to distribute  directly its products in Canada,  the Company  terminated
its employment of Mr. Turner in September 1996.

The Company  believes that the loss of the Airway license  agreement may have an
adverse effect on the Company's results of operations for the fiscal year ending
November 30,1997.  However, the Company has made a significant  reduction in the
fixed overhead of Sirco Canada,  and in December 1996, leased  substantially all
of its  warehouse  to three  tenants,  and hired a new  president.  The  Company
believes  that the sales in Canada of the Atlantic  product can be replaced over
the next two years by sales of other licensed  products,  including the recently
licensed "Perry Ellis," "Skechers" and "Hedgren" names.
<PAGE>
After extensive  negotiations with FILA Sport S.p.A. ("FILA"), in February 1996,
the Company and FILA  entered  into an  agreement  pursuant to which the Company
ceased  shipping  FILA product  under a  non-exclusive  license with FILA during
fiscal 1996.  Net sales of the FILA product for the fiscal years ended  November
30, 1996, 1995 and 1994 were approximately  $8,584,000 (including  approximately
$482,000 sold to FILA),  $5,314,000,  and  $1,357,000,  respectively,  or 30.9%,
21.4% and 4.9%,  respectively,  of the Company's  total net sales.  Although the
loss of the  ability to sell  product  bearing  the FILA  trademark  may have an
adverse effect on the Company's results of operations through the fiscal quarter
ending August 31, 1997,  the Company  expects that a significant  portion of the
sales of FILA product in fiscal  1996,  will be replaced in fiscal 1997 with the
sales of product  bearing the "Perry Ellis,"  "Skechers,"  or "Hedgren"  labels.
However,  future  net  sales  could be  negatively  impacted  if sales  from new
licenses or increases  in sales under the  existing  licenses do not replace the
sales of FILA product.

Trademarks

The Company sells products under  proprietary  trade names and logos,  including
"Cross  Trainer,"  "Mondo," and "Sirco Kids," all of which are registered in the
United States.  The Company considers its trademarks to be of considerable value
to its business and intends to protect them to the fullest  extent  practicable.
The Company takes all reasonable  measures to assure that any product  bearing a
Company-owned  trademark or logo reflects the consistency and quality associated
with its products bearing licensed trademarks or logos.

Backlog

A substantial portion of net sales is based on orders for immediate delivery and
therefore, backlog is not necessarily indicative of future net sales.

Suppliers

The Company's  products are primarily  produced by various  manufacturers in the
People's  Republic of China,  the  Philippines,  Taiwan,  Thailand  and Vietnam.
Product made in Vietnam is supplied only to the Company's  Canadian  subsidiary.
Although  the  simultaneous  loss  of  several  of  these   manufacturers  would
temporarily  adversely  affect the  Company's  business,  the  Company is of the
opinion that  generally  these  manufacturers  could be replaced by others.  The
Company's business could also be adversely affected by a disadvantageous  change
in the exchange rate of the dollar with certain foreign  currencies,  by changes
in tariffs or import restrictions,  as well as political and economic conditions
in the countries from which it imports.

For the fiscal  years ended  November  30, 1996,  1995 and 1994,  the  Company's
products were manufactured in the following countries:
<PAGE>
<TABLE>
<CAPTION>

                                    1996              1995              1994
                                    ----              ----              ----
<S>                               <C>               <C>               <C>
China ....................         63.86%            80.85%            76.20%
Taiwan ...................         17.47              6.87             16.80
Philippines ..............          7.28              3.62              0.35
Thailand .................          3.33              7.31              6.27
Korea ....................          2.91              0.78              0.00
Vietnam ..................          3.76              0.24              0.00
Other ....................          1.39              0.33              0.38
                                  ------            ------            ------
                                  100.00%           100.00%           100.00%
                                  ======            ======            ======
</TABLE>

Competition


The  Company  experiences   substantial  competition  in  most  of  its  product
categories from a number of well established domestic and foreign  distributors,
some of which have greater  financial  resources  than the Company.  The Company
believes the principal  competitive  factors affecting its business are styling,
pricing  and  distribution.   Increased   competition  by  existing  and  future
competitors  could  result in  reductions  in sales or  prices of the  Company's
products that could materially adversely affect the Company's profitability.  In
addition,  a  substantial  portion  of the  Company's  products  are sold  under
non-exclusive licensing agreements.  Although the Company has been successful in
obtaining and renewing such  licenses,  there can be no assurance  that existing
competitors will not obtain competing  licenses in the future or that additional
large, well-financed companies will not enter the licensed luggage, sport bag or
backpack  business.  Because the Company  imports  its  manufactured  goods from
overseas  suppliers,  delivery to its customers is dependent  upon the timing of
overseas  manufacturing and shipping  schedules,  which may put the Company at a
competitive disadvantage to domestic manufacturers.


Employees


At February  15,  1997,  the Company  employed  85  employees,  of which 84 were
employed on a full-time basis and one was employed on a part-time basis, and had
approximately 27 independent sales representatives.  At such date, approximately
17 of the Company's  employees were employed in the Company's  executive offices
in  Stamford,  Connecticut;  approximately  65 were  employed  in the  Company's
warehouse in La Mirada,  California;  one was employed in the Company's showroom
facility in New York, New York; and two were employed in the Company's  Canadian
showroom and warehouse facilities in Ontario, Canada. The Company is not subject
to any collective  bargaining  agreement and believes that its relationship with
its employees is good.
<PAGE>
Item 2. - Properties


The following table sets forth pertinent facts concerning the Company's material
properties at February 15, 1997,  all of which are owned or leased by either the
Company or one of its subsidiaries:
<TABLE>
<CAPTION>
Property Owned:
- ---------------

  Location                              Use                      Approximate Square Feet
  --------                              ---                      -----------------------
<S>                              <C>                          <C>
1321 Blundell Road               Showroom, Offices            35,000 (leases out 34,000 SF)
Mississauga
Ontario, Canada L4Y 1M6

<CAPTION>
Properties Leased:
- ------------------
                                                           Approximate      Lease         Annual
  Location                              Use                Square Feet      Expires       Rent(1)
  --------                              ---                -----------      -------       -------
<S>                              <C>                       <C>              <C>           <C>
366 Fifth Avenue                 Showroom                    3,340          10/18/06      $ 83,500
New York, NY 10001

24 Richmond Hill Avenue          Executive Offices           7,800           9/14/00      $122,000
Stamford, CT. 06901

16000 Heron Avenue               Warehouse, Offices        116,000(2)        3/31/00      $460,000
La Mirada, CA. 90638


(1)  The  Company is  required to pay its  proportionate  share of any  increase
     during  the  term of the  lease  in  real  estate  taxes  and  expenses  of
     maintaining  the premises  computed on the basis of the  percentage  of the
     total square footage of the premises occupied by the Company.
(2)  Approximately  38,000  square feet of  warehouse  and office space has been
     subleased  to Bueno of  California,  Inc., the  purchaser of the  Company's
     former handbag division, through the end of the lease term at a rental rate
     of $10,000 per month,  increasing  to $17,000 per month in the last year of
     the lease term.
</TABLE>

The  Company's  owned and leased  space is fully  utilized  for the purposes set
forth in the  table  above  under  the  caption  "Use,"  and  believes  that its
properties are suitable and adequate for the business of the Company.


Item 3. - Legal Proceedings


The  Company  is not  involved  in  any  pending  legal  proceeding  other  than
non-material ordinary routine litigation incidental to its business.
<PAGE>
Item 4. - Submission of Matters To a Vote of Security Holders


         (a)  The 1996 Annual Meeting of  Shareholders of the Company (the "1996
              Annual Meeting") was duly held on October 24, 1996.
         (b)  Inapplicable,  as (i)  proxies  for  the  meeting  were  solicited
              pursuant  to  Regulation  14 under  the  Act;  (ii)  there  was no
              solicitation in opposition to the management's  nominees as listed
              in the proxy  statement  relating to the 1996 Annual  Meeting (the
              "Proxy  Statement");  and  (iii)  all of such  nominees  were duly
              elected.
         (c)  Set forth below is a brief  description of each other matter voted
              upon at the 1996  Annual  Meeting  and the  number of  affirmative
              votes and the number of negative votes cast:

                  i)  The  approval  and  adoption of an  amendment  to the 1995
                      Stock  Option  Plan  of  the  Company.   The   information
                      contained  in the  Proxy  Statement  at pages 6  through 8
                      under the heading "Proposal to Amend the 1995 Stock Option
                      Plan" is incorporated by reference herein.

                              Votes for................................778,713
                              Votes against............................ 30,975
                              Votes abstaining ........................ 23,114

                  (ii) The approval of the 1996  Restricted  Stock Award Plan of
                  the Company. The information  contained in the Proxy Statement
                  at pages 8 through 10 under the heading "Proposal to Adopt the
                  1996 Restricted Stock Award Plan" is incorporated by reference
                  herein.

                              Votes for................................775,463
                              Votes against............................ 29,375
                              Votes abstaining......................... 27,992
         (d)   Not applicable.

<PAGE>
                                     Part II


Item 5. - Market for the Company's Common Equity and Related Stockholder Matters

The Common Stock, $.10 par value (the "Common Stock"),  of the Company is traded
in  the  over-the-counter  market  and is  quoted  on  the  NASDAQ  inter-dealer
automated  quotations system. The high and low bid quotations for each quarterly
period of the Company's last two fiscal years are listed below:
<TABLE>
<CAPTION>
                                                    High              Low
                                                    ----              ---
          <S>                                      <C>               <C>
          Fiscal 1996
          -----------
                   1st  Quarter                    5-1/2             2-1/4
                   2nd Quarter                     5-1/2             3-5/8
                   3rd Quarter                     5                 3-1/8
                   4th Quarter                     4-1/2             2-5/8

          Fiscal 1995
          -----------
                   1st Quarter                     2-3/4             2-1/4
                   2nd Quarter                     2-1/4             1-1/2
                   3rd Quarter                     2                 1-1/4
                   4th Quarter                     2-1/2             1-1/2
</TABLE>

(The  quotations  set  forth in the table  above  reflect  inter-dealer  prices,
without  retail  mark-up,  mark-down  or  commission,  and may  not  necessarily
represent actual transactions.)


As of February 15, 1997, there were 197 holders of record of the Common Stock.


The Company has not declared any cash dividends during the past fiscal year with
respect  to the  Common  Stock.  The  declaration  by the  Company  of any  cash
dividends  in the future  will depend upon the  determination  of the  Company's
Board of Directors as to whether, in light of the Company's earnings,  financial
position,  cash requirements and other relevant factors existing at the time, it
appears advisable to do so. The Company's current financing arrangements contain
certain restrictions regarding the payment of dividends.
<PAGE>
Item 6. - Selected Financial Data


The  following   selected   financial   information  has  been  taken  from  the
consolidated  financial  statements of the Company.  The  information  set forth
below should be read in conjunction with  "Management's  Discussion and Analysis
of Financial  Condition and Results of Operations" and the financial  statements
and related notes included elsewhere in this report.
<TABLE>
<CAPTION>
                                                  Fiscal Years Ended November 30th
                                     1996         1995          1994          1993          1992
                                     ----         ----          ----          ----          ----
                                             (In thousands, except per share amounts)
<S>                              <C>          <C>           <C>           <C>           <C>                                    
Earnings Statement:
Net Sales ..................     $ 27,746     $ 24,812      $ 27,600      $ 27,954      $ 30,551

Gross Profit ...............        7,088        6,130         6,067         6,620         8,736

Income (Loss) Before
  Provision for Income Taxes
  and Extraordinary Items ..          925         (996)       (2,435)         (948)            3

Net Income (Loss) ..........          622         (996)       (2,435)         (964)           63

Net Income (Loss) per
    Common Share:
    Primary ................         0.47        (0.82)        (2.01)        (0.79)         0.05

    Fully Diluted ..........         0.46        (0.82)        (2.01)        (0.79)         0.05

Cash Dividends .............         --           --            --            --            --   

Balance Sheet:
Working Capital ............     $  1,553     $  1,142      $  1,362      $  4,031      $  4,684

Property, Plant, Equipment .          888          650           773           832           990

Total Assets ...............        9,577       10,003        10,252        11,929        14,255

Long-Term Debt (Less current
  Maturities) ..............          348          590            50           506           557

Stockholders' Equity .......        2,780        1,897         2,898         5,374         6,362


</TABLE>
<PAGE>
Item 7. - Management's Discussions and Analysis of Financial Condition and 
          Results of Operations



Fiscal Year 1996 Compared to Fiscal Year 1995


Net  sales for  fiscal  year  1996  increased  by  approximately  $2,934,000  to
approximately  $27,746,000 as compared to approximately  $24,812,000 reported in
fiscal  1995.  Net  sales  for the  Company's  luggage  and  backpack  divisions
increased by approximately $1,974,000 during fiscal 1996. Net sales reported for
the  Company's   discontinued   FILA  product  line  (see  below)  increased  by
approximately   $3,270,000   to   approximately   $8,584,000   as   compared  to
approximately  $5,314,000  reported in fiscal 1995 while sales for the Company's
non-FILA products decreased by approximately  $1,296,000 during the same period.
Included  in the sales  increase  for FILA was  approximately  $482,000  of FILA
product sold to FILA, of which approximately  $320,000 was sold at the Company's
cost. The decrease in non-FILA sales is primarily attributable to increases in a
direct buy program to certain customers who purchased  approximately  $3,495,000
worth of the Company's products directly from the Company's suppliers in the Far
East.  This  amount was  approximately  $1,760,000  higher  than the  $1,735,000
purchased in fiscal 1995 by these customers. The Company receives commissions on
these sales and records these "direct buy" transactions as commission income. If
these sales had been made from product  imported by the Company and then sold to
its  customers,  the net sales of  non-FILA  product  would  have  increased  by
approximately  $464,000 during fiscal 1996. Net sales for the Company's Canadian
subsidiary  increased  by  approximately  $2,402,000  during  fiscal 1996 due to
strong sales for its discontinued Atlantic luggage line (see below). Included in
the  Company's  net sales for fiscal 1995 were  approximately  $1,423,000 in net
sales  attributable to the Company's former handbag division,  which was sold on
March 20,  1995.  The  Company's  gross  profit for  fiscal  1996  increased  by
approximately $958,000 to approximately $7,088,000 from approximately $6,130,000
reported in fiscal 1995 and the gross profit percentage in fiscal 1996 increased
to 25.6% from 24.7%  reported in fiscal 1995.  Included in the  Company's  gross
profit for fiscal 1995 was approximately  $81,000  attributable to the Company's
former handbag division.

Selling,  warehouse,  and  general  and  administrative  expenses  decreased  by
approximately $371,000 to approximately $5,905,000 from approximately $6,276,000
reported in fiscal  1995.  Included in the  Company's  expenses for fiscal 1995,
were approximately $840,000 in expenses directly related to the Company's former
handbag division.  Selling,  warehouse,  and general and administrative expenses
increased in fiscal 1996 for the  Company's  luggage and backpack  divisions and
Canadian operation by approximately $469,000.  Included in this increase was the
one-time write-off of restrictive covenants,  with a book value of approximately
$152,000,  which resulted from the  pre-payment of the Company's  obligations to
the Company's former parent Yashiro Company, Inc. and its affiliates ("Yashiro")
under the  Non-Competition  Agreements  entered  into  between  the  Company and
Yashiro  in  March  1995 in  connection  with  the  sale of its  former  handbag
division.  Additionally, the other major components of this increase in expenses
were  approximately  $150,000 in  increased  warehouse  costs and  approximately
$120,000 in increased selling expenses.
<PAGE>
Included  in the  Company's  operating  results  for fiscal  1995 was a one-time
charge of  approximately  $425,000  attributable  to the loss on the sale of the
Company's former handbag division in March 1995 to Bueno of California, Inc., an
affiliate of Yashiro.

Interest expense decreased by approximately  $94,000 in fiscal 1996 due to lower
average borrowings.

Miscellaneous  income  increased by  approximately  $127,000 in fiscal 1996 as a
result of increases in the Company's "direct buy" business as discussed above.

The income tax provision increased in 1996 by approximately $303,000,  primarily
due to profits in Canada.

In February  1996,  the Company and FILA entered  into an agreement  pursuant to
which the Company  ceased  shipping  products under the FILA license on June 30,
1996, subject to certain rights with respect to remaining inventory. The Company
believes that the loss of the FILA  trademark may have an adverse  effect on the
Company's  results of operations  through the fiscal  quarter  ending August 31,
1997.  However,  the Company expects that a significant portion of the net sales
of FILA  products  that  would  have been  realized  by the  Company  during the
remaining  term of the FILA license will be replaced by sales of other  licensed
products  incorporating  the recently  licensed  "Perry  Ellis",  "Hedgren"  and
"Skechers" names, symbols and logos.

In August 1996,  Airway notified the Company that it would not renew its license
agreement  with the  Company  pursuant  to which  Sirco  International  (Canada)
Limited,  the Company's  Canadian  subsidiary  ("Sirco Canada"),  was granted an
exclusive  license to sell in Canada luggage and luggage related  products under
the trade names  "Atlantic"  and "Oleg  Cassini"  through  December 31, 1996. In
addition, following receipt of notification from Airway and Douglas Turner, then
President  of Sirco  Canada and a Director of the  Company,  that Airway and Mr.
Turner had mutually  agreed to Airway's  future  employment of Mr. Turner in its
efforts to distribute  directly its products in Canada,  the Company  terminated
its  employment  of Mr. Turner in September  1996.  During fiscal years 1996 and
1995,  the  Company's  net sales of Airway  products  amounted to  approximately
$5,782,000 and $3,571,000,  respectively,  which represented approximately 20.8%
and 14.4%, respectively,  of the Company's total net sales for those periods and
approximately  95.4% and  97.6%,  respectively,  of the total net sales of Sirco
Canada for those  periods.  Sirco  Canada  earned  net  profits  after  taxes of
approximately  $434,000 and  $269,000,  respectively,  for fiscal years 1996 and
1995. In November  1996, the Company  entered into an Asset  Purchase  Agreement
with  Airway,  whereby  Airway  agreed,  among other  things,  to  purchase  any
remaining  Atlantic  inventory  owned by Sirco Canada on December  31, 1996,  to
purchase  certain  fixed  assets  and to  enter  into  a two  year  lease  for a
substantial  portion of the premises owned by Sirco Canada at fair market value.
In  November  1996,  the  Company  hired a new  president  to run  its  Canadian
operation  and to market  the  Company's  other  licensed  products  in  Canada,
including its recently  licensed "Perry Ellis" and "Hedgren"  names. The loss of
the Airway  license  could have an adverse  effect on the  Company's  results of
operations  for the fiscal year ended  November 30, 1997.  However,  the Company
plans to recoup a  significant  portion of Airway  sales from sales of its other
licensed products.
<PAGE>
The Company  continuously  evaluates potential licenses and determines the value
an individual  trade name will add to its product mix.  Licensed trade names can
help give the Company a marketing  advantage with certain retailers over similar
products offered by competitors.  Two successful trade names, FILA and Atlantic,
are no longer  available to the Company  because the  licensors  decided to sell
product bearing their trade name directly to retail establishments.  The Company
does not anticipate losing any licenses in fiscal 1997, although the Company may
elect to terminate  less  successful  licenses.  Even though a licensed name can
help the Company sell a product,  the Company  strives to provide its  customers
with excellent  service and high quality product,  regardless of what name is on
the product, so that its customers continuously come back to the Company for new
names and new products.

Fiscal Year 1995 Compared to Fiscal Year 1994


Net  sales for  fiscal  year  1995  decreased  by  approximately  $2,787,000  to
approximately  $24,812,000 as compared to approximately  $27,600,000 reported in
fiscal 1994. The reduction in net sales was primarily  attributable  to the sale
of the Company's  handbag division in March 1995,  which division  accounted for
net  sales  of   approximately   $9,182,000   in  fiscal  1994  as  compared  to
approximately  $1,423,000  through  the date of its sale in  fiscal  1995.  This
$7,759,000  decrease  in fiscal  year 1995 net  sales  was  partially  offset by
increases in net sales for the Company's  luggage and backpack  division,  which
increased  by  approximately  $2,871,000,  and by  increases  in  the  Company's
Canadian sales, which increased by approximately $2,263,000.

Although the Company's net sales were lower in fiscal 1995 as compared to fiscal
1994,  the Company's  overall gross profit in fiscal 1995  increased by $63,000,
and the Company's gross profit percentage  improved from 22.0% in fiscal 1994 to
24.7% in fiscal  1995.  The ability of the Company to increase  its gross profit
percentage and increase its overall gross profit was primarily attributed to the
increased sales of the Company's luggage and backpack division and the Company's
Canadian  subsidiary,  which have  higher  gross  margins  than the sales of the
former handbag division.

Selling,   warehouse,   general  and   administrative   expenses   decreased  by
approximately  $2,622,000 to approximately $6,276,000 in fiscal 1995 as compared
to $8,898,000 in fiscal 1994.  The reduction in the above expenses was primarily
attributed  to (i) the  sale of the  handbag  division,  resulting  in cost  and
expenses reductions  aggregating  approximately  $1,600,000 in fiscal 1995, (ii)
certain non-recurring charges aggregating  approximately  $930,000 in the fourth
quarter  of fiscal  1994,  and (iii)  management's  continuing  effort to reduce
operating costs.

Interest expense increased by approximately $78,000 from approximately  $789,000
in fiscal  1994 to  approximately  $867,000  in fiscal  1995.  The  increase  in
interest  expense  was  primarily   attributed  to  higher  average  outstanding
borrowings  during  fiscal  1995.  Of  such  increase,   approximately   $28,000
represented  interest  expense  incurred  in  connection  with  the  restrictive
covenant  and  severance  agreements  entered  into  with the  Company's  former
controlling shareholders.
<PAGE>
The  Company's  sale of its former  handbag  division  in the second  quarter of
fiscal  1995  resulted  in  a  non-recurring  loss  of  approximately  $425,000.
Miscellaneous  income  declined  by  approximately  $693,000 in fiscal 1995 from
approximately  $1,023,000  in fiscal  1994 to  approximately  $330,000 in fiscal
1995.  This  decline was  primarily  attributable  to a one-time  income item in
fiscal 1994 resulting from the reversal in fiscal 1994 of an accrued  expense in
the amount of  approximately  $620,000  related to a potential claim by a former
tax exempt bondholder.


Liquidity and Capital Resources

At November 30, 1996, the Company had cash and cash equivalents of approximately
$390,000,  and  working  capital of  approximately  $1,553,000,  an  increase of
approximately $214,000 and $411,000,  respectively, over amounts reported at the
end of the prior fiscal year.

Net cash provided by (used in)  operating  activities  aggregated  approximately
$2,044,000,  ($1,505,000)  and  ($441,000) in fiscal years 1996,  1995 and 1994,
respectively . The increase of approximately  $3,549,000 in net cash provided by
operating  activities in 1996, as compared to 1995, and the increase in net cash
in 1995 as compared to 1994,  primarily  reflects improved operating results and
for 1996 compared to 1995, the increase was also attributable to lower inventory
levels being required to generate sales.

Net cash provided by (used in)  investing  activities  aggregated  approximately
($332,000),  $32,000  and  ($110,000)  in  fiscal  years  1996,  1995 and  1994,
respectively.  The principal uses of cash from investing  activities in 1996 was
for the  renovation  of the  Company's  New York  showroom,  and in 1994 for the
purchase of equipment.  In fiscal 1995,  the  principal  source of net cash from
investing activities was proceeds from the sale of a subsidiary.

Net cash provided by (used in)  financing  activities  aggregated  approximately
($1,503,000),  $697,000  and  $805,000  in  fiscal  years  1996,  1995 and 1994,
respectively.  In fiscal 1996,  approximately $1,293,000 of net cash was used to
repay  short-term  debt and  approximately  $460,000 was used to repay long-term
debt.  In fiscal  1996,  the Company  received  $250,000  in  proceeds  from the
exercise of stock options.  In fiscal years 1995 and 1994, the Company's primary
sources  of net  cash  from  financing  activities  were  from the  proceeds  of
short-term and long-term borrowings in excess of debt repayments.

In March 1995, the Company  entered into an agreement  with Yashiro  pursuant to
which  Yashiro  agreed to issue or cause to be  issued,  until  March 20,  1997,
unsecured trade letters of credit in an aggregate  amount of up to the lesser of
$1,200,000 or 35% of the book value of the Company's inventory.  Yashiro charges
the  Company a  handling  fee of 3% for each  letter of credit  that is  opened.
Interest is payable to Yashiro monthly at 2% above the prime rate. On August 28,
1996,  the agreement  was amended to, among other  things,  reduce the aggregate
amount of letters of credit to be issued to the lesser of  $1,000,000  or 35% of
the book value of the Company's inventory. At November 30, 1996, the Company was
directly  indebted to Yashiro for  approximately  $530,000  and had  outstanding
letters of credit amounting to approximately $242,000.
<PAGE>
At November 30, 1996,  the Company had an agreement  with Rosenthal & Rosenthal,
Inc.  ("Rosenthal")  pursuant to which the Company sold  accounts  receivable to
Rosenthal  on  a  pre-approved  non-recourse  basis.  Under  the  terms  of  the
agreement,  Rosenthal  advanced  funds to the  Company  on the basis of  invoice
amounts.  Interest  on such  advances  was 1.75% per annum above the prime rate.
Additionally,  Rosenthal provided inventory financing to the Company based on an
advance  rate  of up to  40% of the  inventory  value.  At  November  30,  1996,
Rosenthal had advanced the Company $1,071,000 for inventory financing.  Interest
on such advances was 1.75% above the prime rate. At November 30, 1996, the prime
rate was 8.25%.  The Company  also paid a factoring  commission  of .75% of each
invoice  amount,  subject to a minimum of $96,000 per annum.  This agreement was
terminated by the Company on December 17, 1996.

On December 17, 1996, the Company entered into a financing  agreement with Coast
Business  Credit  ("Coast"),  a  division  of  Southern  Pacific  Thrift  & Loan
Association,  pursuant to which Coast will make  available to the Company a line
of credit of  $7,000,000  with advances  based on 80% of the Company's  eligible
accounts receivable and 50% of the Company's eligible inventory. Under the terms
of the agreement,  inventory  financing is not to exceed  $3,000,000,  including
letters of credit. Interest on the loan is 2% per annum above the prime rate.

In May  1996,  Sirco  Canada  re-negotiated  its  financing  agreement  with the
National  Bank of Canada.  The  agreement  provided for a revolving  loan in the
amount of approximately  $876,000,  with interest payable monthly at 1.25% above
the Canadian  prime rate.  Substantially  all of the assets of Sirco Canada were
pledged as security  for the  revolving  line of credit.  At November  30, 1996,
Sirco  Canada  had no  borrowings  under the  revolving  line of credit  but had
outstanding  letters of credit totaling  approximately  $46,000. At November 30,
1996,  the  Canadian  prime  rate was 4.75%.  Additionally,  Sirco Canada  has a
mortgage  on its real  property  in the amount of  approximately  $355,000.  The
mortgage is payable in monthly  installments of  approximately  $3,500 including
interest at 10.25% with a balloon payment of approximately  $325,000 in the year
2000.  In January  1997,  the bank advised  Sirco Canada that it would no longer
provide  Sirco Canada a revolving  line of credit but would  continue to provide
the real property  mortgage.  In fiscal 1997, the Company will use the letter of
credit  facility  from its  financing  agreement  with Coast to open  letters of
credit for purchases  made directly by Sirco  Canada.  Management  believes that
Sirco Canada has adequate working capital to operate without a revolving line of
credit.

In fiscal 1996, the Company had approximately  $339,000 in capital expenditures,
of which approximately $219,000 was spent on renovation of the Company's new New
York showroom. Capital expenditures are not expected to be significant in fiscal
1997.

Management  believes that the Company's  present sources of financing,  combined
with  its  present  working  capital  and cash  flow  from  operations,  will be
sufficient to provide adequate  liquidity and meet its capital  requirements for
the next twelve months.
<PAGE>
Item 8. - Financial Statements and Supplementary Data


The financial  statements and supplementary data to be provided pursuant to this
Item 8 are included under Item 14 of this Report.


Item 9. - Changes in and Disagreements with Accountants on Accounting and 
          Financial Disclosure
               

Not applicable.
<PAGE>
                                    Part III

Item 10. - Directors and Executive Officers of the Company


The  following  table  contains  certain  information  regarding  directors  and
executive  officers of the Company as of February 15, 1997. 
<TABLE>
<CAPTION>

Name and Position                      Principal Occupation for Past 5 Years and  
With the Company                Age   Current Public Directorships or Trusteeships
- ----------------                ---   --------------------------------------------
<S>                             <C>      <C>
Joel  Dupre                     43       Director  since  1990;  Chairman of
                                         the  Board   and  Chief   Executive
                                         Officer of the Company  since March
                                         1995; Executive Vice President from
                                         November  1992 to March  1995 and a
                                         Vice President from 1989 to 1992.

Eric M. Hellige                 42       Director  since 1995 and  Secretary
                                         of the  Company;  Partner  for more
                                         than five years of Pryor,  Cashman,
                                         Sherman  &  Flynn,  counsel  to the
                                         Company.

Richard Pyles                   40       Senior   Vice   President   of  the
                                         Company since November  1996;  Vice
                                         President-Marketing  and Sales from
                                         September  1992 to  November  1996;
                                         Director  of  Marketing  from  June
                                         1990  to  September   1992,   Elkei
                                         Merchandise    Corp.,   a   fashion
                                         accesory trading company.

Paul H. Riss                    41       Director   since  1995,  and  Chief
                                         Financial  Officer and Treasurer of
                                         the Company  since  November  1996;
                                         Chief Financial  Officer of Sequins
                                         International  Inc., a manufacturer
                                         of sequined  fabrics and  trimmings
                                         from  June 1992 to  November  1996;
                                         Chief Financial Officer,  Treasurer
                                         and  Secretary  of   ComponentGuard
                                         Inc., an  administrator of extended
                                         warranty  contracts,   from  August
                                         1990 to June  1992.  ComponentGuard
                                         Inc.    filed   a   petition    for
                                         protection  under Chapter 11 of the
                                         United  States  Bankruptcy  Code in
                                         May 1992.

Eric Smith                      52       Director    since    1988;     Vice
                                         President-General  Manager  of West
                                         Coast  Distribution   Center  since
                                         1983.

</TABLE>
<PAGE>
The term of office of the  directors  is one year,  expiring  on the date of the
next annual meeting and thereafter until their respective  successors shall have
been elected and shall  qualify,  or until their death,  resignation or removal.
Section 16(a) of the Exchange Act requires the Company's directors and executive
officers,  and persons who own more than ten percent (10%) of a registered class
of the  Company's  equity  securities  ("10%  Stockholders"),  to file  with the
Securities  and  Exchange  Commission  (the  "Commission")  initial  reports  of
ownership  and reports of changes in  ownership of common stock and other equity
securities of the Company. Officers, directors and 10% Stockholders are required
by Commission regulation to furnish the Company with copies of all Section 16(a)
forms they file.


Item 11. - Executive compensation

Summary of Cash and Certain Other Compensation

The  following  table  sets  forth,   for  the  last  three  fiscal  years,  all
compensation  awarded  to,  earned  by or paid to the  chief  executive  officer
("CEO") of the  Company  (Mr.  Joel Dupre,  the  Chairman of the Board and Chief
Executive Officer of the Company since March 20, 1995; Mr. Yutaka Yamaguchi, the
Chairman of the Board and Chief Executive  Officer of the Company prior to March
20,  1995),  and all other  executive  officers of the Company who received more
than $100,000 in compensation  during fiscal 1996  (collectively  referred to as
the "Named Executives"):
<TABLE>
<CAPTION>
                                                Summary Compensation Table

                                                                                                  Long Term
                                                     Annual Compensation                   Compensation Awards
- --------------------------------------------------------------------------------------------------------------------- 
                                                                            Other Annual
           Name and                                                         Compensation     Options      All Other
      Principal Position          Year       Salary(s)        Bonus(s)          ($)            (#)       Compensation
- ---------------------------------------------------------------------------------------------------------------------- 
<S>                               <C>        <C>              <C>              <C>            <C>            <C>
Joel Dupre (1)                    1996       $216,667           None           None           40,000         None
  Chairman of the Board           1995        170,000           None           None             None         None
  & Chief Exec. Officer           1994        170,000         $47,776          None             None         None

Yutaka Yamaguchi (2)              1996          None            None           None             None         None
  Former Chairman of the          1995          None            None           None             None         None
  Board & Chief Exec Officer      1994          None            None           None             None         None

Richard Pyles (3)                 1996         98,341           6,000          None           67,500         None
   Senior Vice President          1995         95,025           None           None           10,000         None
                                  1994         93,517           5,000          None             None         None
 

1.   Mr. Dupre held the title of Executive  Vice President of the Company during
     the fiscal year ended  November  30,  1994.  In March 1995,  Mr.  Dupre was
     elected Chairman of the Board and Chief Executive Officer of the Company.
2.   Mr. Yamaguchi  resigned as an officer and director of the Company effective
     January 1, 1995.
3.   Mr. Pyles was elected Senior Vice President in November 1996.  At all other
     times,  Mr.  Pyles  served  as Vice  President-Marketing  and  Sales of the
     Company.
</TABLE>
<PAGE>
Board of Directors Compensation

The Company does not currently  compensate directors for service on the Board of
Directors.


Employment Agreement

In November  1996,  the Company  entered into an employment  agreement with Paul
Riss that provides for the employment of Mr. Riss as Chief Financial  Officer of
the Company,  and his appointment as a director of the Company,  through October
31, 1999,  subject to certain  rights of earlier  termination.  Pursuant to such
agreement,  Mr. Riss will be entitled to a base salary of $125,000 per annum, to
participate  in all bonus and  incentive  plans of the  Company  and to  certain
insurance and automobile allowances and other benefits. In addition, pursuant to
such  agreement,  Mr. Riss  received  ten-year  options to purchase up to 35,000
shares of Common Stock at an exercise price of $2.875 per share,  of which 8,750
options  vested on the date of grant and 8,750  options will vest on each of the
next three anniversaries of the date of the agreement.  Upon consummation during
the term of such  agreement  of any debt  (other  than  traditional  asset-based
lending  relationships or other  traditional bank or factoring  arrangements) or
equity  financing  in which  gross  proceeds  to the  Company  equal  or  exceed
$1,000,000,  the Company will grant to Mr. Riss an additional option to purchase
5,000 shares of Common Stock at an exercise  price equal to the then fair market
value  of  the  Common  Stock.  The  agreement  also  contains   confidentiality
provisions,  and  non-competition  provisions  that  survive for a period of two
years  following the termination of employment if the agreement is terminated by
the  Company for  "cause"  (as  defined)  or by Mr.  Riss for "good  reason" (as
defined) or a period of one year if the  agreement is  terminated  for any other
reason.


<PAGE>
Option Grant Table


The  following  table sets forth  information  as to the options  granted to the
Named  Executives and all other employees  during the fiscal year ended November
30, 1996.
<TABLE>
<CAPTION>
                                            Individual Grants
- ---------------------------------------------------------------------------------------------------------

                                      Percent of
                                         Total                                      Potential Realizable
                        Number of      Options/                                       Value at Assumed
                       Securities       SARs                                       Annual rates of Stock
                       Underlying    Granted to                                    Price Appreciation
                        Options/      Employees     Exercise or                     for Option Term(3)
                         SARs         in Fiscal     Base Price     Expiration
Name                   Granted(1)      Year(2)       ($/Share)      Date            5% ($)       10% ($)
- -------------------------------------------------------------------------------------------------------- 
<S>                    <C>              <C>         <C>             <C>            <C>          <C>           
Joel Dupre .....       40,000(4)        19.2%       $   2.75        02/02/01       $ 30,400     $ 67,200

Yutaka Yamaguchi             --           --             --            --              --           --

Richard Pyles ..       60,000(5)        28.8            2.50        02/02/01         42,000       91,800
                        7,500(6)         3.6            2.75        11/08/01          5,700       12,600
All Other
Employees ......       40,000(5)        19.2            2.50        02/02/01         28,000       61,200
                       35,000(7)        16.8            2.875       11/05/06         63,175      160,475
                       26,000(6)        12.4            2.75        11/08/01         19,760       43,680


(1)  No SAR's were granted by the Company in fiscal 1996.

(2)  In fiscal  1996,  the  Company  granted  options on  208,500  shares of the
     Company's Common Stock to ten employees.

(3)  The amounts shown in these two columns  represent the potential  realizable
     values using the options granted and the exercise price.  The assumed rates
     of  stock  price  appreciation  are  set  by  the  Commission's   executive
     compensation  disclosure  rules and are not intended to forecast the future
     appreciation of the Company's Common Stock.

(4)  Options  become  exercisable  subject to a four year  vesting  period  with
     10,000  shares  vesting  on each of the  first,  second,  third and  fourth
     anniversary dates of the option grant date of February 2, 1996.

(5)  Options become exercisable on the grant date.

(6)  Options  become  exercisable  on the first  anniversary  date of the option
     grant date of November 8, 1996.

(7)  Options become  exercisable  subject to a three year vesting  period,  with
     8,750 shares  vesting on the grant date of November 5, 1996, and on each of
     the first, second and third year anniversaries of the grant date.
</TABLE>
<PAGE>
Stock Option Exercises

The  following  table  contains  information  relating  to the  exercise  of the
Company's  stock  options by the Named  Executives in fiscal 1996 as well as the
number and value of their unexercised options as of November 30, 1996.
<TABLE>
<CAPTION>

                                    Aggregated Option Exercises in Last Fiscal Year
                                           and Fiscal Year-End Option Values

                                                           Number of Securities                                      
                                                         Underlying Unexercised              Value of Unexercised    
                                                               Options at                    In-the-Money Options    
                           Shares                         Fiscal Year-End(#)(1)            at Fiscal Year End($)(2)  
                         Acquired on      Value        ----------------------------     -----------------------------
Name                     Exercise(#)    Realized($)    Exercisable    Unexercisable     Exercisable     Unexercisable
- ----                     -----------    -----------    -----------    -------------     -----------     -------------
<S>                         <C>             <C>           <C>              <C>             <C>              <C>
Joel Dupre ......             --            N/A             --             40,000             --            $35,000

Yutaka  Yamaguchi             --            --              --               --               --               --

Richard Pyles ...           60,000          --            10,000            7,500          $16,250            6,563


(1)  The sum of the numbers under the  Exercisable and  Unexercisable  column of
     this heading represents each Named Executives total outstanding  options to
     purchase the Company's Common Stock.

(2)  The dollar amounts shown under the Exercisable and Unexercisable columns of
     the heading represent the number of exercisable and  unexercisable  Company
     options,  respectively,  which were  "In-the-Money"  on November  30, 1996,
     multiplied by the difference  between the closing price of the Common Stock
     on November 30, 1996, which was $3.625 per share, and the exercise price of
     the  Company  options.  For  purposes of these  calculations,  In-the-Money
     options are those with an exercise price below $3.625 per share.
</TABLE>
<PAGE>
Employee Retirement Plan

In June 1995,  the Board of Directors of the Company  determined to  discontinue
benefit accruals under the Company's tax qualified Employee Retirement Plan (the
"Retirement  Plan").  Pursuant to action taken by the Board of Directors at such
time, benefits ceased to accrue for all active participants under the Retirement
Plan on June 30,  1995.  The  Retirement  Plan is  administered  by the Board of
Directors.

Each of the Company's United States-based  employees was eligible to participate
in the Retirement Plan. However,  effective as of July 1, 1995 and in connection
with the Board's  action,  the  Retirement  Plan was amended to provide  that no
additional  eligible employees may participate in the Retirement Plan and accrue
benefits  thereunder.  The following table discloses  estimated  annual benefits
payable  upon  retirement  in  specified   compensation  and  years  of  service
classification.
<TABLE>
<CAPTION>
                                 Projected Benefits at Retirement
                                         Years of Service

- ------------------------------------------------------------------------------------------------ 
                                 15           20            25              30           35
             Salary(1)
- ------------------------------------------------------------------------------------------------ 
            <S>              <C>          <C>           <C>            <C>           <C>                       
            $ 20,000         $ 3,750      $ 5,000       $ 6,250        $  7,500      $  8,750
              25,000           4,625        6,250         7,313           9,375        10,938
              30,000           5,625        7,500         9,375          11,250        13,125
              35,000           6,563        8,750        10,938          13,125        15,313
              40,000           7,500       10,000        12,500          15,000        17,500
              50,000           9,980       12,604        15,625          18,750        21,875
              75,000          17,105       22,104        26,948          31,986        37,249
             100,000          24,730       31,604        38,873          46,236        53,874
             125,000          31,355       41,104        50,698          60,406        70,499
             150,000(2)       38,480       50,004        62,573          74,736        87,124
             175,000          45,605       60,104        74,448          88,986       103,749
             200,000          52,730       69,604        86,323         103,236       120,374(3)


(1)  The annual  benefits shown in the Table are integrated with Social Security
     and there are no other offsets to benefits.

(2)  In general,  section  401(a)(17) of the Internal Revenue Code provides that
     for 1994,  compensation  used for computing  benefits under a tax-qualified
     employee pension plan cannot exceed $150,000 (as adjusted).

(3)  Under current law, the maximum annual benefit  payable under the Retirement
     Plan cannot exceed $120,000 (as adjusted).
</TABLE>
<PAGE>
The  Retirement  Plan is funded by the Company on an  actuarial  basis,  and the
Company  contributes  annually the minimum  amount  required to cover the normal
cost for current service and to fund  supplemental  costs, if any, from the date
each supplemental cost was incurred.  Contributions were intended to provide for
benefits  attributed to service to date,  and also for those expected to vest in
the  future.  Based  on the  assumption  used in the  actuarial  valuation,  the
Retirement Plan is fully funded.

The estimated credited years of service for each of the executive officers named
in the Summary Compensation Table is as follows:  Joel Dupre (11 years),  Yutaka
Yamaguchi  (none)  and  Richard  Pyles  (2  years).   $150,000  of  Mr.  Dupre's
compensation  shown in the  Summary  Compensation  Table was used to compute his
projected benefit under the Retirement Plan.

Benefits are computed on the basis of a  straight-life  annuity.  Benefits under
the Retirement Plan are integrated with Social Security benefits.

The Retirement Plan will continue to comply with the applicable  sections of the
Internal  Revenue  Code,  the  Employee  Retirement  Income  Security  Act,  and
applicable  Internal Revenue Services rules and regulations.  In accordance with
the terms of the  Retirement  Plan,  distributions  will  continue to be made to
retired and terminated employees who are participants in the Retirement Plan.

Board  of  Directors  Interlocks  and  Insider   Participation  in  Compensation
Decisions

The following former and present members of the Board of Directors were officers
of the  Company or a  subsidiary  of the  Company  during the fiscal  year ended
November 30, 1996: Joel Dupre, Eric Smith, Douglas Turner, Eric M. Hellige, Paul
Riss  and Ian  Mitchell.  Such  members  participated  in  deliberations  of the
Company's Board of Directors  concerning  executive officer  compensation during
the fiscal year ended November 30, 1996.

Item 12. - Security Ownership of Certain Beneficial Owners and Management

The table on the following page sets forth,  as of February 15, 1997, the names,
addresses and number of shares of common stock beneficially owned by all persons
known to the  management of the Company to be beneficial  owners of more than 5%
of the  outstanding  shares of Common Stock,  and the names and number of shares
beneficially  owned by all directors of the Company and all  executive  officers
and directors of the Company as a group (except as  indicated,  each  beneficial
owner listed  exercises  sole voting power and sole  dispositive  power over the
shares beneficially owned):
<PAGE>
<TABLE>
<CAPTION>
                                                                 Shares           Percent of
                                                              Beneficially      of Outstanding
         Name and Address                                        Owned            Common Stock
         ----------------                                        -----            ------------
         <S>                                                    <C>                 <C>
         Joel Dupre(1)                                          693,000             52.2%
         c/o Sirco International Corp.
         24 Richmond Hill Avenue
         Stamford, Connecticut 06901

         Pacific Million Enterprise Ltd. (2)(3)                 133,333             10.1%
         The Gateway, Tower 2, Suite 1807
         25 Canton Road
         Tsimshatsui, Kowloon, Hong Kong

         Joseph Takada(2)(3)                                    133,333             10.1%
         c/o Pacific Million Enterprise Ltd.
         The Gateway, Tower 2, Suite 1807
         25 Canton Road
         Tsimshatsui, Kowloon, Hong Kong

         Cheng-Sen Wang(2)                                      88,889              6.7%
         c/o Kao-Lien International Co., Ltd.
         404 Jen-Air Road 6th Floor, Section 4
         Taipei, Taiwan R.O.C.

         Albert H. Cheng(2)(4)                                  44,444              3.4%
         c/o Constellation Enterprises Co., Ltd.
         199 Chung Ching North Road 11th Floor, Section 3
         Taipei, Taiwan R.O.C.

         Paul Riss(5)                                           18,750              1.4%

         Richard Pyles (6)                                      10,000              less than 1%

         Eric Smith(6)                                          10,000              less than 1%

         Eric M. Hellige                                        0                   0

         All directors and executive officers                   731,750             53.6%
         of the Company as a group (five individuals)

(1)  Includes  10,000  shares of  Common  Stock  subject  to  options  which are
     presently  exercisable and 266,666 shares for which Mr. Dupre has the right
     to exercise sole voting control  pursuant to a Voting Agreement dated as of
     May 1, 1995 (the "Voting Agreement") under which Pacific,  Mr. Wang and Mr.
     Cheng  granted Mr.  Dupre the right to exercise  sole voting  control  with
     respect to 133,333; 88,889; and 44,444 shares, respectively, held of record
     by them.
<PAGE>
<CAPTION>
(2)  As a result of the Voting Agreement,  Mr. Dupre, Pacific (together with Mr.
     Takada - see Note 2), Mr. Wang and Mr.  Cheng may be deemed to be a "group"
     within the meaning of Section 13d-3 of the Securities Exchange Act of 1934,
     and,  therefore,  deemed to beneficially own an aggregate of 681,000 shares
     of Common Stock.

(3)  Pacific has granted to Mr.  Dupre an option to purchase  all of the 133,333
     shares it owns of record.  By virtue of his  ownership of 95% of the issued
     and  outstanding  shares of common stock of Pacific,  Joseph  Takada may be
     deemed  to be the  beneficial  owner  of all the  shares  of  Common  Stock
     beneficially owned by Pacific.

(4)  Mr.  Cheng has granted to Mr. Dupre an option to purchase all of the 44,444
     shares he owns of record.

(5)  Consists  of 18,750  shares of Common  Stock  subject to options  which are
     presently exercisable.

(6)  Consists  of 10,000  shares of Common  Stock  subject to options  which are
     presently exercisable
</TABLE>


Item 13. - Certain Relationships and Related Transactions

Mr.  Joseph  Takada,  the  beneficial  owner  of  approximately   10.1%  of  the
outstanding  shares of Common Stock,  is the Managing  Director of Ideal Pacific
Ltd,  ("Ideal"),  the  Company's  manufacturing  agent in Hong Kong.  During the
fiscal year ended November 30, 1996,  the Company paid aggregate  commissions of
approximately  $467,000 to Ideal.  Mr.  Cheng-Sen Wang, the beneficial  owner of
approximately  6.7% of the  outstanding  shares of Common Stock, is the Managing
Director  of Kao-Lien  International  Co.,  Ltd.,  ("Kao-Lien"),  the  Company's
manufacturing  agent in Taiwan.  During the fiscal year ended November 30, 1996,
the Company paid aggregate  commissions of  approximately  $319,000 to Kao-Lien.
Mr. Albert Cheng,  the  beneficial  owner of 3.4% of the  outstanding  shares of
Common  Stock,   is  the  President  of   Constellation   Enterprise  Co.,  Ltd.
("Constellation").  During the fiscal year ended  November 30, 1996, the Company
purchased approximately $355,000 of luggage and backpack products and $30,000 of
product equipment from Constellation.

Eric M.  Hellige,  a director  of the  Company,  is a member of Pryor,  Cashman,
Sherman & Flynn,  counsel to the Company  ("Pryor,  Cashman").  Fees paid by the
Company to Pryor,  Cashman for legal  services  rendered  during the fiscal year
ended  November  30,  1996 did not  exceed 5% of such  firm's  or the  Company's
revenues.

The Company  believes that all purchases from  affiliated  parties were on terms
and at prices  substantially  similar to those available from unaffiliated third
parties.
<PAGE>
                                     PART IV

Item 14. - Exhibits, Financial Statement Schedules, and Reports on Form 8-K

     (a) 1.    Financial Statements.
         2.    Financial Statement Schedules
         3.    Exhibits

               (3)(a) Certificate of Incorporation,  as amended, incorporated by
                      reference to the Company's  Registration Statement on Form
                      S-1 filed with the Securities  and Exchange  Commission on
                      August 27, 1969 under Registration Number 2- 34436.

               (b)    Certificate   of   Amendment   of   the   Certificate   of
                      Incorporation,  incorporated by reference to the Company's
                      definitive  proxy  statement filed with the Securities and
                      Exchange  commission  in  connection  with  the  Company's
                      Annual Meeting of Shareholders held in May, 1984.

               (c)    Certificate   of   Amendment   to   the   Certificate   of
                      Incorporation,  incorporated  by reference to Exhibit 3(b)
                      to the  Company's  Annual Report on Form 10-K for the year
                      ended November 30, 1988.

               (d)    Certificate   of   amendment   to   the   Certificate   of
                      Incorporation,  incorporated  by reference to Exhibit 3(e)
                      to the  Company's  Annual Report on Form 10-K for the year
                      ended November 30, 1994, as amended.

               (e)    By-laws, amended and restated as of December, 1996.

               (10)   (a) Amended Letter of Credit  Agreement,  dated August 28,
                      1996,   between  the  Company  and  Yashiro   Co.,   Inc.,
                      incorporated by reference to Exhibit 10.2 to the Company's
                      Quarterly Report on Form 10-Q dated August 31, 1996.

               (b)    Lease   Agreement   dated   February   14,  1990   between
                      Oro-May-Broward  Investment  Company  and the  Company for
                      property located in La Mirada, California, incorporated by
                      reference to Exhibit 10(j) to the Company's  Annual Report
                      on Form 10-K for the year  ended  November  30,  1989,  as
                      amended.

               (c)    Sirco   International   Corp.   1995  Stock  Option  Plan,
                      incorporated   by  reference  to  Exhibit   10(I)  to  the
                      Company's  Annual  Report on Form 10-K for the year  ended
                      November 30, 1995, as amended.

               (d)    Amendment and  Termination  Agreement,  dated as of August
                      28, 1996, among Yashiro Co., Inc., Yashiro Company,  Ltd.,
                      Yutaka Yamaguchi,  Takeshi Yamaguchi,  Joel Dupre, Pacific
                      Million Enterprise Ltd.,  Cheng-Sen Wang, Albert H. Cheng,
                      Sirco International  Corp. and Bueno of California,  Inc.,
                      incorporated by reference to Exhibit 10.1 to the Company's
                      Quarterly Report on Form 10-Q dated August 31, 1996.
<PAGE>

               (e)    Sirco  International  Corp.  1996  Restricted  Stock Award
                      Plan,  incorporated  by  reference  to  Exhibit  A to  the
                      Company's Proxy Statement dated October 24, 1996.

               (f)    Employment  Agreement,  dated November 5, 1996 between the
                      Company and Paul Riss.

               (g)    Loan and  Security  Agreement,  dated  December  16, 1996,
                      between  Sirco  International  Corp.  and  Coast  Business
                      Credit,  a  division  of  Southern  Pacific  Thrift & Loan
                      Association.

               (22)   Subsidiaries of Company - The significant  subsidiaries of
                      Company,  all of which are  wholly-owned  by  Company  and
                      included in its consolidated financial statements,  are as
                      follows:

      Name                                          Country of Organization
      ----                                          -----------------------

      Sirco Industries, Limited                          Hong Kong
      Sirco International (Canada) Limited               Canada

               (23.1) Consent of Nussbaum, Yates & Wolpow, P.C.

               (23.2) Consent of Ernst & Young LLP

               (23.3) Consent of Deloitte & Touche

               (27)   Financial Data Schedule.

               (b)    Reports on Form 8-K.

                      None.  


<PAGE>
                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the Company has duly caused this Report to be signed on its behalf
by the undersigned, thereunto duly authorized on the 24th day of February, 1997.



                                          SIRCO INTERNATIONAL CORP.
                                                         (Company)



                                          By:/s/ Joel Dupre
                                          --------------------
                                          Joel Dupre, Chairman of the Board and 
                                          Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this Report
has been signed below by the  following  persons on behalf of the Company and in
the capacities and on the dates indicated.
<TABLE>
<CAPTION>
 Signature                             Title                                      Date
 ---------                             -----                                      ----
<S>                               <C>                                           <C>
/s/ Joel Dupre                    Chairman  and  Chief  Executive               February 26, 1997
- --------------                    Officer (Principal Executive Officer)                          
Joel Dupre                        


/s/ Paul Riss                     Chief Financial Officer and Director          February 26, 1997
- -------------                     (Principal Financial and                        
Paul Riss                         Accounting Officer)


/s/ Eric M. Hellige               Director                                      February 26, 1997
- ------------------- 
Eric M. Hellige


/s/ Eric Smith                    Director                                      February 26, 1997
- --------------
Eric Smith
</TABLE>
<PAGE>  
                                    FORM 10-K
                              ITEM 14(a)(1) AND (2)

                   SIRCO INTERNATIONAL CORP. AND SUBSIDIARIES


         LIST OF FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES




The following consolidated financial statements of Sirco International Corp. and
Subsidiaries are included in Item 8:

    Consolidated Balance Sheets - November 30, 1996 and 1995                    

    Consolidated Statements of Operations - Years ended November 30,
       1996, 1995 and 1994                                                      

    Consolidated Statements of Stockholders' Equity - Years ended
       November 30, 1996, 1995 and 1994                                         

    Consolidated Statements of Cash Flows - Years ended November 30,
       1996, 1995 and 1994                                                      

    Notes to Consolidated Financial Statements - Years ended November
       30, 1996, 1995 and 1994                                                  

The following  consolidated financial statement schedules of Sirco International
Corp. and Subsidiaries are included in Item 14(d):

    Schedule I - Condensed Financial Information of the Registrant (Parent)     

    Schedule II - Valuation and Qualifying Accounts - Years ended
       November 30, 1996, 1995 and 1994                                         



All other schedules are omitted because they are not required, are inapplicable,
or the information is included in the financial statements or notes thereto.
<PAGE>
[Company Logo]
Nussbaum Yates & Wolpow, P.C.
- --------------------------------------------------------------------------------
Certified Public Accountants
                                       445 BROAD HOLLOW ROAD, MELVILLE, NY 11747
                                            (516) 845-5252    FAX (516) 845-5279




                         Report of Independent Auditors 


The Board of Directors and Shareholders
Sirco International Corp.

We  have  audited  the  accompanying   consolidated   balance  sheets  of  Sirco
International  Corp. and  subsidiaries as of November 30, 1996 and 1995, and the
related consolidated  statements of operations,  stockholders'  equity, and cash
flows  for  the  years  then  ended.   These   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial  statements based on our audits. We did not audit the
financial  statements of Sirco  International  (Canada)  Limited,  subsidiary of
Sirco   International   Corp.,   which   statements   reflect  total  assets  of
approximately  $2,851,000  and  $2,213,000 as of November 30, 1996 and 1995, and
net  sales of  approximately  $6,062,000  and  $3,660,000  for the  years  ended
November 30, 1996 and 1995.  Those  financial  statements  were audited by other
auditors whose report has been  furnished to us, and our opinion,  insofar as it
relates to data included for that  subsidiary,  is based solely on the report of
the other auditors.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit and the report of other auditors  provide a reasonable
basis for our opinion.

In our opinion,  based on our audits and the report of the other  auditors,  the
consolidated  financial  statements  referred to above  present  fairly,  in all
material respects,  the consolidated  financial position of Sirco  International
Corp.  and  its  subsidiaries  as  of  November  30,  1996  and  1995,  and  the
consolidated  results of their operations and their  consolidated cash flows for
the  years  then  ended,  in  conformity  with  generally  accepted   accounting
principles.

We have also audited Schedule I and Schedule II for the years ended November 30,
1996 and 1995. In our opinion,  these schedules  present fairly, in all material
respects, the information required to be set forth therein.


                                                /s/NUSSBAUM YATES & WOLPOW, P.C.

Melville, New York
February 7, 1997
<PAGE>
                         Report of Independent Auditors

The Board of Directors and Shareholders
Sirco International Corp.

We  have  audited  the  accompanying   consolidated  statements  of  operations,
stockholders'   equity  and  cash  flows  of  Sirco   International   Corp.  and
Subsidiaries  for the year ended  November 30, 1994. Our audit also included the
financial  statement schedule for the year ended November 30, 1994 listed in the
index  at  Item  14(a).   These  financial   statements  and  schedule  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these  financial  statements and schedule based on our audit.  We did
not audit the financial  statements  of Sirco  International  (Canada)  Limited,
subsidiary of Sirco  International  Corp., which statements reflect net sales of
approximately  $1,397,000 for the year ended November 30, 1994.  Those financial
statements  were audited by other auditors whose report has been furnished to us
and our opinion, insofar as it relates to data included for that subsidiary,  is
based solely on the report of other auditors.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our  opinion,  based on our  audit  and the  report  of other  auditors,  the
consolidated  financial  statements  referred to above  present  fairly,  in all
material  respects,  the  consolidated  results of operations  and cash flows of
Sirco International Corp.  International Corp. and its Subsidiaries for the year
ended  November 30, 1994,  in  conformity  with  generally  accepted  accounting
principles.  Also,  in our  opinion,  based on our  audit  and  report  of other
auditors, the related financial statement schedule,  when considered in relation
to the  basic  financial;  statements  taken as a whole,  present  fairly in all
material respects information set forth therein.


                                                            /s/ERNST & YOUNG LLP

New York, New York
February 17, 1995
<PAGE>
Deloitte & Touche
[Company Logo]
                              Chartered Accountants

                              1 City Centre Drive      Telephone: (905) 803-5100
                              Suite 1100               Facsimile: (905) 803-6101
                              Mississauga, Ontario, L5B 1M2

Auditors' Report

To the Shareholder of
Sirco International (Canada) Limited

We have audited the balance sheets of Sirco International (Canada) Limited as at
November  30,  1996 and 1995 and the  statements  of  operations,  and  retained
earnings  and changes in  financial  position for each of the years in the three
year  period  ended  November  30,  1996.  These  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards  require that we plan and perform an audit to obtain
reasonable  assurance  whether  the  financial  statements  are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management, as well as evaluating the overall financial statement presentation.

In our opinion,  these  financial  statements  present  fairly,  in all material
respects, the financial position of the Company as at November 30, 1996 and 1995
and the results of its operations and the changes in its financial  position for
each of the years in the three year period ended November 30, 1996 in accordance
with generally accepted accounting principles.


/s/Deloitte & Touche
Chartered Accountants

December 18, 1996
<PAGE>
<TABLE>
<CAPTION>
                   SIRCO INTERNATIONAL CORP. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                           NOVEMBER 30, 1996 AND 1995

                                     ASSETS
                                    (Note 2)


                                                            1996            1995
                                                       -----------     -----------
<S>                                                    <C>             <C>
Current assets:
    Cash and cash equivalents ....................     $   390,043     $   176,241
    Accounts receivable, trade - net of allowance
       of  $276,000 and $286,000 in 1996 and 1995
       and including $1,244,000 and $1,286,000,
       net of advances, due from factor in 1996
       and 1995, respectively (Note 11) ..........       2,825,764       2,184,468
    Inventories ..................................       4,406,066       5,762,828
    Prepaid expenses .............................         256,134         257,809
    Other current assets (Note 13) ...............         123,245         276,815
                                                       -----------     -----------
                         Total current assets ....       8,001,252       8,658,161
                                                       -----------     -----------

Property, plant and equipment - at cost:
    Land .........................................         210,672         208,826
    Building .....................................         503,599         499,186
    Machinery and equipment ......................         841,455         728,299
    Automobiles and trucks .......................            --             7,241
    Leasehold improvements .......................         311,441         334,342
                                                       -----------     -----------
                                                         1,867,167       1,777,894
    Less accumulated depreciation and amortization         979,457       1,128,045
                                                       -----------     -----------

                                                           887,710         649,849
                                                       -----------     -----------

Other assets (Notes 10 and 13) ...................         147,402         154,233
                                                       -----------     -----------

Investment in and advances to subsidiary (Note 12)         540,497         540,497
                                                       -----------     -----------

                         Total assets ............     $ 9,576,861     $10,002,740
                                                       ===========     ===========

                                   (Continued)

See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                               SIRCO INTERNATIONAL CORP. AND SUBSIDIARIES

                                CONSOLIDATED BALANCE SHEETS (CONTINUED)

                                       NOVEMBER 30, 1996 AND 1995

                                  LIABILITIES AND STOCKHOLDERS' EQUITY

                                                                             1996              1995
                                                                        ------------      ------------
<S>                                                                     <C>               <C>
Current liabilities:
    Loans payable to financial institutions (Note 2) ..............     $  1,071,000      $  2,323,279
    Short-term loan payable to former related parties
       (Note 8) ...................................................          529,821           571,205
    Current maturities of long-term debt (Notes 5
       and 13) ....................................................            6,735           222,119
    Accounts payable ..............................................        2,919,511         2,866,658
    Accrued expenses and taxes ....................................        1,920,897         1,532,253
                                                                        ------------      ------------
                         Total current liabilities ................        6,447,964         7,515,514
                                                                        ------------      ------------

Long-term debt, less current maturities (Notes 5
    and 13) .......................................................          348,401           590,298
                                                                        ------------      ------------

Commitments and contingencies (Notes 2, 4 and 15)

Stockholders' equity (Notes 2 and 14):
    Common stock, $.10 par value; 10,000,000
       shares authorized, 1,315,200 and 1,215,200
       shares issued in 1996 and 1995 .............................          131,520           121,520
    Preferred stock, $.10 par value; 1,000,000 shares
       authorized, none issued
    Capital in excess of par value ................................        4,267,534         4,027,534
Retained earnings (deficit) .......................................       (1,019,367)       (1,641,603)
    Treasury stock at cost, 5,500 shares ..........................          (27,500)          (27,500)
    Accumulated foreign currency translation
       adjustment .................................................         (571,691)         (583,023)
                                                                        ------------      ------------

                         Total stockholders' equity ...............        2,780,496         1,896,928
                                                                        ------------      ------------

                         Total liabilities and stockholders' equity     $  9,576,861      $ 10,002,740
                                                                        ============      ============

See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                              SIRCO INTERNATIONAL CORP. AND SUBSIDIARIES

                                CONSOLIDATED STATEMENTS OF OPERATIONS

                             YEARS ENDED NOVEMBER 30, 1996, 1995 AND 1994

                                                         1996              1995              1994
                                                    ------------      ------------      ------------
<S>                                                 <C>               <C>               <C>
Net sales .....................................     $ 27,745,955      $ 24,812,147      $ 27,599,536
Cost of goods sold ............................       20,657,633        18,682,304        21,532,520
                                                    ------------      ------------      ------------
Gross profit ..................................        7,088,322         6,129,843         6,067,016

Selling, warehouse, general and adminis-
    trative expenses ..........................        5,905,152         6,276,379         8,898,288
                                                    ------------      ------------      ------------

Income (loss) from operations .................        1,183,170          (146,536)       (2,831,272)

Interest expense ..............................          772,812           866,597           789,109
Interest income ...............................          (58,214)         (111,710)         (162,243)
Loss on sale of handbag division ..............             --             425,163              --
Commission and other income, net ..............         (456,873)         (330,087)       (1,023,113)
                                                    ------------      ------------      ------------

Income (loss) before provision for income taxes          925,445          (996,499)       (2,435,025)

Provision for income taxes ....................          303,209              --                --
                                                    ------------      ------------      ------------

Net income (loss) .............................     $    622,236      ($   996,499)     ($ 2,435,025)
                                                    ============      ============      ============ 

Earnings (loss) per common and common
equivalent share:
    Primary:...................................     $        .47      ($       .82)     ($      2.01)
                                                    ============      ============      ============
    Assuming full dilution.....................     $        .46      ($       .82)     ($      2.01)
                                                    ============      ============      ============

Shares used in computing earnings (loss) per
common and common equivalent share:
    Primary:...................................     $  1,334,251         1,209,700         1,209,700
                                                    ============      ============      ============
    Assuming full dilution.. ..................        1,339,157         1,209,700         1,209,700
                                                    ============      ============      ============

See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                           SIRCO INTERNATIONAL CORP. AND SUBSIDIARIES

                                        CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

                                          YEARS ENDED NOVEMBER 30, 1996, 1995 AND 1994




                                      Common Stock                Capital        Retained                           Currency
                                 Number of                     In Excess of     Earnings           Treasury        Translation
                                  Shares          Amount        Par Value       (Deficit)            Stock         Adjustment
                                  ------          ------        ---------       ---------            -----         ----------
<S>                              <C>           <C>             <C>             <C>               <C>             <C>
Balance, November 30, 1993       1,215,200     $   121,520     $ 4,027,534     $ 1,789,921             --        ($  565,455)

   Net loss ..............            --              --              --        (2,435,025)            --               --
   Purchase of Treasury
     stock - 5,500 shares             --              --              --              --        ($   27,500)            --
   Currency translation
     adjustment ..........            --              --              --              --               --            (12,948)
                                 ---------     -----------     -----------     -----------      -----------      -----------
Balance, November 30, 1994       1,215,200         121,520       4,027,534        (645,104)         (27,500)        (578,403)

   Net loss ..............            --              --              --          (996,499)            --               --
   Currency translation
     adjustment ..........            --              --              --              --               --             (4,620)
                                 ---------     -----------     -----------     -----------      -----------      -----------
Balance, November 30, 1995       1,215,200         121,520       4,027,534      (1,641,603)         (27,500)        (583,023)

   Net income ............            --              --              --           622,236             --               --
   Exercise of stock
     options .............         100,000          10,000         240,000            --               --               --
   Currency translation
     adjustment ..........            --              --              --              --               --             11,332
                                 ---------     -----------     -----------     -----------      -----------      -----------
Balance, November 30, 1996       1,315,200     $   131,520     $ 4,267,534     ($1,019,367)     ($   27,500)     ($  571,691)
                                 =========     ===========     ===========     ===========      ===========      =========== 


See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                SIRCO INTERNATIONAL CORP. AND SUBSIDIARIES

                                   CONSOLIDATED STATEMENTS OF CASH FLOWS

                               YEARS ENDED NOVEMBER 30, 1996, 1995 AND 1994


                                                                1996            1995             1994
                                                           -----------      -----------      -----------
<S>                                                        <C>              <C>              <C>
Operating activities:
Net income (loss) ....................................     $   622,236      ($  996,499)     ($2,435,025)
Adjustments to reconcile net income (loss) to net cash
   provided by (used in) operating activities:
     Depreciation and amortization ...................         254,321          195,634          152,849
     Loss on sale of handbag division (see Note 13) ..            --            425,163             --
     Provision for losses on accounts receivable
       and other assets ..............................          32,000          128,000          560,000
     Write-off of other current assets ...............            --               --            499,000
     (Gain) loss on sale of property, plant and
       equipment .....................................          (1,601)             525             --
     Changes in operating assets and liabilities:
       Accounts receivable ...........................        (663,322)        (477,148)       1,021,724
       Inventories ...................................       1,354,698       (2,432,693)        (256,443)
       Prepaid expenses ..............................           1,643           62,525           80,901
       Other current assets ..........................           1,134          157,707           59,280
       Other assets ..................................           6,967           74,800         (120,053)
       Accounts payable and accrued expenses .........         121,671        1,357,217           (3,888)
       Income taxes ..................................         314,425             --                700
                                                           -----------      -----------      -----------
Net cash provided by (used in) operating activities ..       2,044,172       (1,504,769)        (440,955)
                                                           -----------      -----------      -----------

Investing activities:
   Purchases of property, plant and equipment ........        (339,179)         (30,195)        (110,036)
   Proceeds from sale of property, plant and equipment           7,038            1,605             --
   Cash inflow from agreement to sell subsidiary .....            --             60,296             --
                                                           -----------      -----------      -----------

Net cash provided by (used in) investing activities ..        (332,141)          31,706         (110,036)
                                                           -----------      -----------      -----------



                                                (Continued)

See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                    SIRCO INTERNATIONAL CORP. AND SUBSIDIARIES

                                 CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

                                   YEARS ENDED NOVEMBER 30, 1996, 1995 AND 1994

                                                                1996             1995             1994
                                                             ----------      -----------      -----------
<S>                                                         <C>              <C>              <C>
Financing activities:
   Repayment of loans payable to financial institutions
     and short-term loans payable to related parties ..     ($1,258,197)     ($1,761,501)     ($  746,608)
   Proceeds from short-term borrowings ................            --          2,506,995             --
   Proceeds from long-term debt .......................            --            357,455        1,579,263
   Repayment of long-term debt ........................        (460,301)        (441,440)            --
   Purchase of treasury stock .........................            --               --            (27,500)
   Proceeds from (repayment of) officer loan ..........         (35,000)          35,000             --
   Proceeds from exercise of stock options ............         250,000             --               --
                                                             ----------      -----------      -----------
Net cash provided by (used in) financing activities ...      (1,503,498)         696,509          805,155
                                                             ----------      -----------      -----------

Effect of exchange rate changes on cash ...............           5,269           (3,074)          (1,211)
                                                             ----------      -----------      -----------

Increase (decrease) in cash and cash equivalents ......         213,802         (779,628)         252,953

Cash and cash equivalents at beginning of year ........         176,241          955,869          702,916
                                                             ----------      -----------      -----------
Cash and cash equivalents at end of year ..............     $   390,043      $   176,241      $   955,869
                                                            ===========      ===========      ===========
Cash paid during the year for:
   Interest ...........................................     $   675,006      $   836,437      $   780,482
   Income taxes .......................................     $      --        $      --        $      --

</TABLE>
Supplemental disclosure of non-cash investing and financing activities:

On March 20, 1995,  the Company sold  inventory of its handbag  division  with a
book value of $1,889,368 for a sales price of $1,700,431 to Bueno of California,
Inc.  Substantially  all of the sales price was not  received  in cash,  but was
offset by the Company  against the repayment of  indebtedness  of the Company to
Bueno's parent company, Yashiro Co., Inc.


See accompanying notes to consolidated financial statements.
<PAGE>
                   SIRCO INTERNATIONAL CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                  YEARS ENDED NOVEMBER 30, 1996, 1995 AND 1994


1.     Description of Business and Summary of Accounting Principles

       Description of Business and Concentration of Credit Risk

       The Company is a wholesaler of children's  bags,  tote bags,  sport bags,
       backpacks,  soft luggage and related products generally under trademarked
       names and  licensed  from  others  principally  in the United  States and
       Canada (see Note 15). The principal  markets for the  Company's  products
       are the large national retail chain stores,  department stores, specialty
       stores and  sporting  goods  retailers.  Prior to the sale of its handbag
       division on March 20, 1995, the Company also was a wholesaler of handbags
       (see Note 13).

       Principles of Consolidation

       The consolidated financial statements include the accounts of the Company
       and  its  subsidiaries  after  elimination  of  significant  intercompany
       balances and transactions.

       Revenue Recognition

       Revenue is recognized upon the shipment of merchandise.

       Inventories

       Inventories, consisting primarily of finished goods purchased for resale,
       are stated at the lower of cost  (first-in,  first-out  and  average)  or
       market.

       Property, Plant and Equipment and Depreciation

       Depreciation is computed primarily by use of accelerated methods over the
       estimated  useful lives of the assts.  The estimated  useful lives are 20
       years for building,  5 to 10 years for machinery and  equipment,  life of
       lease for leasehold improvements, and 3 to 5 years for automobiles.

       Foreign Currency Translation

       Assets  and  liabilities  of  the  Company's  foreign   subsidiaries  are
       translated  at  year-end  exchange  rates,  and income and  expenses  are
       translated at average exchange rates prevailing  during the year with the
       resulting adjustments accumulated in stockholders' equity.

       Income Taxes

       Effective  December 1, 1993, the Company  adopted  Statement of Financial
       Accounting Standards No. 109, "Accounting for Income Taxes" ("SFAS 109").
       As  permitted  under SFAS 109, the Company had elected not to restate the
       financial statements of prior years.  Application of SFAS 109 resulted in
       the  recognition  of a net deferred tax asset as of December 1, 1993,  of
<PAGE>
1.     Description of Business and Summary of Accounting Principles (Continued)

       approximately   $1,900,000   primarily   due   to  net   operating   loss
       carryforwards,  reserves for doubtful accounts, certain accrued expenses,
       capitalization of inventory costs, depreciation and the agreement to sell
       a subsidiary  being treated as an installment  sale for tax purposes (see
       Note  12).   The  Company   also   recorded  a  valuation   allowance  of
       approximately  $1,900,000 due to uncertainty  about the  realizability of
       this asset.  Therefore,  there was no effect on the  Company's  financial
       statements as of December 1, 1993 from the adoption of SFAS 109.

       Income taxes have not been provided on undistributed  earnings of foreign
       subsidiaries, which amount to approximately $3,080,000 as of November 30,
       1996  because  the  Company  expects to  reinvest  these  earnings in the
       business of subsidiaries.

       Income (Loss) Per Share

       Income  (loss)  per share is  calculated  based on the  weighted  average
       number  of  common  shares  and  in  1996,  common   equivalent   shares,
       outstanding.

       Cash Equivalents

       The Company  considers all highly  liquid  investments  purchased  with a
       maturity of three months or less to be cash  equivalents  for purposes of
       the consolidated statement of cash flows.

       Use of Estimates

       In preparing  financial  statements in conformity with generally accepted
       accounting  principles,  management  is  required to make  estimates  and
       assumptions  that affect the reported  amounts of assets and liabilities,
       the  disclosure of contingent  assets and  liabilities at the date of the
       financial  statements,  and the reported amounts of revenues and expenses
       during the  reporting  period.  Actual  results  could  differ from those
       estimates.  Significant  estimates  are used in  accounting  for accounts
       receivable  allowances,  income taxes and  investments in and advances to
       its subsidiary.

       Fair Value of Financial Instruments

       The  following  methods and  assumptions  were used to estimate  the fair
       value of each class of significant financial instruments:

            Cash and Cash Equivalents

            The carrying  amount  approximates  fair value  because of the short
            maturity of those instruments.

            Investments and Advances to Subsidiary

            The fair value of  investments  in and  advances  to  subsidiary  is
            estimated  based on  discounted  cash flow analyses  using  interest
            rates currently offered for loans with similar terms to borrowers of
            similar credit quality.  The carrying amount  approximates  its fair
            value.
<PAGE>
1.     Description of Business and Summary of Accounting Principles (Continued)

            Long-Term Debt

            The fair value of the Company's long-term debt is estimated based on
            current rates offered to the Company for debt of the same  remaining
            maturities and approximates the carrying amount.

       Future Effect of Recently Issued Accounting Pronouncement

       In  October  1995,  the  Financial   Accounting  Standards  Board  issued
       Statement of Financial  Accounting  Standards  No. 123,  "Accounting  for
       Stock-Based  Compensation"  ("SFAS No. 123"), which will be effective for
       the  Company  beginning  December  1, 1996.  SFAS 123  requires  expanded
       disclosures of stock-based  compensation  arrangements with employees and
       encourages (but does not require)  compensation cost to be measured based
       on the  fair  value  of the  equity  instrument  awarded.  Companies  are
       permitted,  however,  to continue to apply  Accounting  Principles  Board
       Opinion No. 25 ("APB 25"),  which recognizes  compensation  cost based on
       the intrinsic value of the equity  instrument  awarded.  The Company will
       continue  to  apply  APB 25 to its  stock-based  compensation  awards  to
       employees  and will  disclose the required pro forma effect on net income
       and earnings per share beginning in fiscal 1997.
 
2.     Loans Payable to Financial Institutions

       On October 31, 1995,  the Company  amended its factoring  agreement  (see
       Note 11) whereby it could  borrow up to 40% (as  amended) of the value of
       its finished goods  inventory.  Interest is at prime plus 1.75% per annum
       (10%  at  November  30,  1996).  Borrowings  are  collateralized  by  the
       inventory.  The Company had  outstanding  $1,071,000 and $2,000,000 as of
       November 30, 1996 and 1995 under this agreement.

       On  December  17,  1996,  the  aforementioned   factoring  agreement  was
       terminated  and replaced with a financing  agreement  with Coast Business
       Credit,  a division  of  Southern  Pacific  Thrift  and Loan  Association
       ("Coast"),  that  provides  for  revolving  loans  and  letter  of credit
       financing in the amount of the lesser of $7,000,000 or the sum of (a) 80%
       of eligible  accounts  receivable  (as  defined)  and (b) 50% of eligible
       inventory (as defined), up to a maximum inventory loan of $3,000,000 less
       50% of letter of credit financing outstanding. The amount of the facility
       available for letter of credit  financing is limited to  $2,500,000.  The
       loan bears  interest at 2% above the prime rate,  matures on December 17,
       1998,  and is guaranteed by the  Company's  Chairman and Chief  Executive
       Officer.   The  Company  has  granted   Coast  a  security   interest  in
       substantially  all of the  Company's  assets.  The  agreement  with Coast
       contains  various  restrictive  covenants,   including  among  others,  a
       restriction  on the  payment  or  declaration  of any cash  dividends,  a
       restriction  on the  acquisition of any assets other than in the ordinary
       course of  business  in  excess  of  $100,000,  restrictions  related  to
       mergers,  borrowing and debt guarantees,  a $100,000 annual limitation on
       the  acquisition  or  retirement  of the  Company's  common and preferred
       stock, limited to transactions with employees,  directors and consultants
       pursuant to terms of  employment,  consulting or other stock  restriction
       agreements with such persons.  The agreement also requires the Company to
       maintain a minimum tangible net worth of $1,400,000.
<PAGE>
2.     Loans Payable to Financial Institutions (Continued)

       On August 1, 1995,  the  Company's  Canadian  subsidiary  entered  into a
       financing  agreement  with a Canadian  bank that provides for a revolving
       loan and  letter  of credit  financing  in the  amount  of the  lesser of
       $525,000 or the sum of a percentage of accounts  receivable (as defined),
       50% of letters of credit outstanding,  and 25% of eligible finished goods
       inventory (as defined) with interest  payable  monthly at 1.25% above the
       Canadian  prime rate. In May 1996,  the agreement was amended to increase
       the revolving loan to  approximately  $876,000.  As of November 30, 1996,
       the Canadian prime rate was 4.75%. As of November 30, 1996 and 1995, $-0-
       and  $323,279  was  outstanding,  respectively,  under this  agreement in
       direct  borrowings.  As  of  November  30,  1996  and  1995,  there  were
       outstanding  letters  of credit in the  amount of  $46,000  and  $88,000,
       respectively. In January 1997, the Company received notification from the
       Canadian bank that the revolving loan agreement was terminated. In August
       1995, the bank also refinanced a real property  mortgage of approximately
       $368,000  and a term loan of  approximately  $105,000.  The  mortgage  is
       payable  in  monthly   installments  of  approximately  $3,500  including
       interest at 10.25% with a balloon  payment of  approximately  $325,000 in
       the year 2000.  The term loan bore  interest  at 1.5% above the  Canadian
       prime  rate and was due and paid in June 1996.  Substantially  all of the
       assets of the Canadian subsidiary have been pledged as collateral for the
       above loans.  The  Canadian  subsidiary  has agreed to certain  financial
       covenants  (current ratio,  debt-to-equity  ratio, debt service coverage)
       and not to pay dividends to the parent.

       The Company had a prior bank credit  agreement  providing for a revolving
       line of credit at 1% above prime for up to  $2,000,000  which  expired on
       July 31,  1995  and was  paid in full.  The  facility  was  secured  by a
       $500,000  certificate  of  deposit  and  the  personal  guaranty  of  the
       Company's former chairman.

       In fiscal 1994, the Company received two short-term  advances of $600,000
       and  $350,000  from  a  factor  (see  Note  11)  of  which  $350,000  was
       outstanding at November 30, 1994.  Interest on these advances was payable
       at prime plus 2.5% per annum  (9.75% at November  30,  1994).  The second
       advance was repaid in February 1995.
<PAGE>
3.     Income Taxes

       At November 30, 1996,  the Company had net operating  loss  carryforwards
       for Federal income tax purposes of approximately  $3,300,000  expiring in
       the  years  2001  through  2010.   There  is  an  annual   limitation  of
       approximately $187,000 on the utilization of approximately  $2,600,000 of
       net operating loss carryforwards under the provisions of Internal Revenue
       Code  Section  382.  A  net  operating  loss  of  approximately  $700,000
       generated  during  the year  ended  November  30,  1995 is  available  in
       addition to the annual limitation.

       Deferred   income  taxes   reflect  the  net  tax  effects  of  temporary
       differences  between the carrying  amounts of assets and  liabilities for
       financial  reporting  purposes  and  the  amounts  used  for  income  tax
       purposes. Significant components of the Company's deferred tax assets and
       liabilities as of November 30, 1996 and 1995 are as follows:
<TABLE>
<CAPTION>
                                                       1996             1995
                                                   -----------      -----------
<S>                                                <C>              <C>
Deferred tax assets:
  Net operating loss carryforwards ...........     $ 1,360,000      $ 1,460,000
  Allowance for doubtful accounts and accruals         483,000          610,000
  Inventory cost capitalization ..............          90,000          110,000
  Depreciation ...............................         110,000          120,000
                                                   -----------      -----------
                                                     2,043,000        2,300,000
Deferred tax liabilities:
   Installment sale of investment ............         (60,000)         (60,000)
                                                   -----------      -----------
                                                     1,983,000        2,240,000
Valuation allowance ..........................      (1,970,000)      (2,240,000)
                                                   -----------      -----------

Net deferred tax assets ......................     $    13,000      $        --
                                                   ===========      ===========  
</TABLE>
The valuation allowance at November 30, 1994 was $2,840,000.
<PAGE>
3.     Income Taxes (Continued)

The  following is a  reconciliation  of the tax  provisions  for the three years
ended November 30, 1996 with the statutory Federal income tax rates:
<TABLE>
<CAPTION>
                                                      Percentage of Pre-Tax Income
                                                       1996       1995       1994
                                                       -----     -------    ------
<S>                                                    <C>       <C>        <C>
Statutory Federal income tax rate ...................  34.0%     (34.0)%    (34.0)%
State and local income taxes, net of
  Federal income tax benefit ........................    .2         --         --
Differences in foreign and U.S. tax rates ...........  11.6
Utilization of United States net operating
  loss carryforwards ................................  (7.1)
Utilization of foreign tax loss carryforwards .......  (6.8)      (7.8)        --
Operating losses generating no current tax
  benefit:
    United States ...................................    --       37.8       31.3
    Foreign .........................................    --        1.6        1.9
Other items, net ....................................    .9        2.4         .8
                                                       -----     -------    ------
                                                       32.8%        -- %       -- %
                                                       =====     =======    ======
</TABLE>
4.     Pension Plans

       The Company has a defined benefit plan covering  substantially all of its
       domestic employees.  The benefits provided are primarily based upon years
       of service and compensation,  as defined. The Company's funding policy is
       to contribute  annually the minimum  amount  required to cover the normal
       cost  and to  fund  supplemental  costs,  if  any,  from  the  date  each
       supplemental  cost was incurred.  Contributions  were intended to provide
       not only for benefits  attributed to service to date,  but also for those
       expected to be earned in the future.  Plan assets  consist  primarily  of
       investments in money market funds.

       Effective  June 30,  1995,  the  plan was  frozen,  ceasing  all  benefit
       accruals and resulting in a plan  curtailment.  The Company  recognized a
       curtailment gain of  approximately  $112,500 in accordance with Statement
       of Financial  Accounting  Standards No. 88 - "Employers'  Accounting  for
       Settlements  and  Curtailments  of Defined  Benefit Pension Plans and for
       Termination Benefits."

       Net periodic  pension cost (gain)  (exclusive of the curtailment  gain in
       1995) included the following components:
<TABLE>
<CAPTION>
                                                          Year Ended November 30,
                                                      1996          1995          1994
                                                   --------      --------      --------
<S>                                                <C>           <C>           <C>
Service cost - benefits earned in current year         --        $ 39,355      $ 62,711
Interest cost on projected benefit obligation      $ 53,707        54,221        53,733
Return on assets .............................      (69,235)      (71,434)      (66,109)
Net amortization and deferral ................       (6,199)      (12,198)       (4,452)
                                                   --------      --------      --------
                                                   ($21,727)     $  9,944      $ 45,883
                                                   ========      ========      ========
</TABLE>
<PAGE>
4.     Pension Plans (Continued)

Following is a summary of significant actuarial assumptions used:
<TABLE>
<CAPTION>
                                                               November 30,
                                                         1996      1995       1994
                                                         ----      ----       ----
<S>                                                      <C>       <C>        <C>
Weighted average discount rates .................        7.5%      7.5%       7.25%
Rates of increase in compensation levels ........        5.0%      5.0%       5.0%
Expected long-term rate of return on assets .....        8.0%      8.0%       8.0%
</TABLE>

       The  following  table  sets forth the Plan's  funded  status and  amounts
       recognized in the Company's statement of financial position at:
<TABLE>
<CAPTION>
                                                                 November 30,
                                                             1996           1995
                                                          ---------      ---------
<S>                                                       <C>            <C>
Accumulated benefit obligation, including vested
  benefits of $758,758 and $742,330 at
  November 30, 1996 and 1995, respectively ..........     ($766,797)     ($745,493)
                                                          =========      ========= 
Projected benefit obligation for service rendered
  to date ...........................................     ($766,797)     ($745,493)
Plan assets at fair value, primarily money market
  funds .............................................       830,636        868,442
                                                          ---------      ---------
Plan assets in excess of projected benefit obligation        63,839        122,949
Unrecognized net gain from past experience
  different from that assumed and effects of
  changes in assumptions ............................        (8,773)       (85,498)
Unrecognized net asset being amortized over
  13 years from December 1, 1987 ....................       (16,327)       (20,439)
                                                          ---------      ---------

Prepaid pension cost ................................     $  38,739      $  17,012
                                                          =========      =========
</TABLE>
<PAGE>
5.     Long-Term Debt

       Long-term debt consists of the following:
<TABLE>
<CAPTION>
                                                           1996           1995
                                                         --------       --------
<S>                                                      <C>            <C>
Subsidiary mortgage payable (see Note 2) .........       $355,136       $357,975

Subsidiary term loan (see Note 2) ................           --           56,092

Restrictive covenant obligation (see Note 13) ....           --          198,350

Severance agreement with former shareholders
   (see Note 13) .................................           --          200,000
                                                         --------       --------
                                                          355,136        812,417
Less current maturities ..........................          6,735        222,119
                                                         --------       --------

                                                         $348,401       $590,298
                                                         ========       ========
</TABLE>


       Principal payments are due as follows:

             Year ended November 30,
                   1997                        $  6,735
                   1998                           7,459
                   1999                           8,260
                   2000                         332,682
                                               --------
                                               $355,136
                                               ========

6.     Commitments

       The Company  conducts a substantial  portion of its operations  utilizing
       leased  facilities.  Rent expense,  charged to operations,  was $659,000,
       $725,000 and $825,000 in 1996, 1995 and 1994,  respectively.  In addition
       to the annual rent,  the Company pays real estate  taxes,  insurance  and
       other  occupancy  costs  on  its  leased  facilities.  A  portion  of one
       warehouse  facility is subleased to a subsidiary  of Yashiro (see Note 8)
       under a sublease  which  expires in May,  2000.  Total  minimum  sublease
       rentals to be received in the future amounted to $517,000 at November 30,
       1996.
<PAGE>
6.     Commitments (Continued)

       The minimum annual rental commitments exclusive of sublease rentals under
       all operating leases that have remaining  non-cancelable  terms in excess
       of one year are approximately as follows:

             Year ended November 30,
                   1997                        $    687,000
                   1998                             688,000
                   1999                             726,000
                   2000                             465,000
                   2001                             157,000
                   Thereafter                       404,000
                                               ------------
                                               $  3,127,000
                                               ============


       The Company has entered into various licensing  agreements under which it
       has obtained the right to market  children's  bags, tote bags and related
       products with trade names. The terms of such agreements vary through June
       1999.  The  agreements  provide for  royalties  based upon net sales with
       certain  stated  minimum  annual  amounts.  The amount of future  minimum
       royalties  aggregate  approximately  $1,490,000  at  November  30,  1996.
       Royalty  expense  amounted to $1,160,000,  $937,000 and $883,000 in 1996,
       1995  and  1994,  respectively.   As  of  November  30,  1996  and  1995,
       approximately $471,000 and $480,000,  respectively,  had been accrued for
       unpaid royalties.

       During fiscal 1996,  the Company  modified its agreement  with a licensor
       whereby the Company  ceased to ship its product  under this license after
       June 30, 1996.  Sales of this licensed  product amounted to approximately
       29% and 21% of the Company's net sales in 1996 and 1995.


7.     Miscellaneous Income

       Accrued  expenses at November  30, 1993  included  $620,000  related to a
       claim by a former tax-exempt  bondholder.  Management believes that it is
       remote  that  the  Company  would be  required  to pay  this  claim  and,
       accordingly,  miscellaneous income for 1994 includes the reversal of this
       accrual.


8.     Related Party Transactions

       On March 20, 1995, the Company entered into a Letter of Credit  Agreement
       with Yashiro Co. Inc.  (together  with its affiliates  "Yashiro"),  which
       prior to March  20,  1995,  owned  approximately  56% of the  Company, to
       provide for short-term  financing for import purchases.  Pursuant to this
       agreement,  Yashiro has agreed to issue, until March 20, 1997,  unsecured
       trade  letters  of credit in an  aggregate  amount of up to the lesser of
       $1,200,000,  or 35% of the Company's  inventory.  Amounts  borrowed under
       this  agreement are repayable  100 days after  delivery of the goods.  On
       August 28, 1996, the agreement was amended to, among other things, reduce
       the  aggregate  amount of letters of credit to be issued to the lesser of
       $1,000,000  or 35% of the Company's  inventory.  In addition to interest,
       which is payable  monthly at 2% above the prime  rate,  Yashiro is paid a
       handling fee of 3% of the cost of the goods. The Company, prior to March
<PAGE>
8.     Related Party Transactions (Continued)

       20, 1995, had a product supply agreement with Yashiro whereby the Company
       was free to purchase goods from other suppliers if it could do so on more
       favorable  terms.  The Company  purchased $9,000 of goods from Yashiro in
       1994  and  none  thereafter.  The  Company's  liability  to  Yashiro  was
       approximately $530,000 and $536,000 at November 30, 1996 and 1995 and had
       outstanding  letters of credit  approximately  $242,000 at  November  30,
       1996. In fiscal 1996, 1995 and 1994, interest and handling and other fees
       paid  to  Yashiro  amounted  to  approximately  $105,000,   $417,000  and
       $300,000, respectively.

       At November 30, 1993,  the Company was due  approximately  $132,000  from
       Yashiro  which  primarily  related to inventory  returns and  merchandise
       damage  claims and was included in other  current  assets.  Approximately
       $36,000 of such  amounts  were  received  in 1994,  and the  balance  was
       written off as  uncollectible  in the fourth  quarter of fiscal 1994.  In
       addition, selling, warehouse, general and administrative expenses for the
       year ended  November 30, 1994  includes  $100,000  charged by Yashiro for
       services provided to the Company by an officer of Yashiro.

       During the years ended  November  30,  1996,  1995 and 1994,  the Company
       purchased approximately $-0-, $734,000 and $3,489,000,  respectively,  of
       handbags  and  accessories  from an  affiliate  of Yashiro.  In addition,
       approximately  $21,000 was paid to this  affiliate for services  rendered
       during the year ended November 30, 1994.

       During the years ended November 30, 1996 and 1995, the Company  purchased
       approximately $355,000 and $193,000 of luggage and backpack products from
       a related party.

       During the years ended November 30, 1996, 1995 and 1994, the Company paid
       approximately $786,000,  $602,000 and $245,000,  respectively,  as buying
       commissions to related parties.

       As of November  30, 1995,  short-term  loans  payable to related  parties
       included a $35,000  demand  loan from the  Company's  Chairman  and Chief
       Executive Officer that bore interest at 6%. The loan was repaid in 1996.
<PAGE>
9.     Segment Reporting
<TABLE>
<CAPTION>
                                                            United                                Hong
                                       Consolidated         States           Canada               Kong
                                       ------------         ------           ------               ----
                                                                          (See Note 15)
<S>                                    <C>               <C>               <C>               <C>
Year ended November 30, 1996:
   Net sales .....................     $ 27,745,955      $ 21,683,680      $  6,062,275      $       --
                                       ============      ============      ============      ============  
   Net income (loss) and income
       (loss) before provision for
          income taxes ...........     $    925,445      $    193,752      $    735,747      ($     4,054)
                                       ============      ============      ============      ============  
   Identifiable assets ...........     $  9,576,861      $  6,724,377      $  2,850,942      $      1,542
                                       ============      ============      ============      ============  

Year ended November 30, 1995:
   Net sales .....................     $ 24,812,147      $ 21,132,714      $  3,660,079      $     19,354
                                       ============      ============      ============      ============  
   Net income (loss) and income
       (loss) before provision for
          income taxes ...........     ($   996,499)     ($ 1,154,408)     $    269,488      ($   111,579)
                                       ============      ============      ============      ============  
   Identifiable assets ...........     $ 10,002,740      $  7,780,427      $  2,213,154      $      9,159
                                       ============      ============      ============      ============  

Year ended November 30, 1994:
   Net sales .....................     $ 27,599,536      $ 26,039,666      $  1,397,411      $    162,459
                                       ============      ============      ============      ============  

   Net loss and loss before
       provision for income taxes      ($ 2,435,025)     ($ 2,183,590)     ($   121,933)     ($   129,502)
                                       ============      ============      ============      ============  
   Identifiable assets ...........     $ 10,251,735      $  8,686,936      $  1,335,118      $    229,681
                                       ============      ============      ============      ============  
</TABLE>
10.    Sale of Real Property

       In fiscal 1992, the Company sold real property for $1,300,000 in cash and
       the right to receive the consideration  under an easement  agreement that
       was assigned to the buyer.  The present value of the  consideration to be
       received under the easement agreement was recorded as a receivable in the
       accompanying financial statements.  The net gain on this sale amounted to
       approximately $317,000. In the fourth quarter of fiscal 1994, the Company
       established a reserve of $125,000 due to doubts about the  collectibility
       of the amount due from the buyer. Through November 30, 1996, all required
       payments have been made. As of November 30, 1996, the Company is carrying
       a receivable of approximately $37,000, net of a reserve of $81,000.
<PAGE>
11.    Accounts Receivable and Major Customers

       The Company had an agreement with a factor  pursuant to which the Company
       sold  substantially  all of its  accounts  receivable  on a  pre-approved
       non-recourse basis. Under the terms of the agreement, the factor advanced
       funds to the Company based on invoice amounts.  Interest on such advances
       was  payable at 2% in excess of the prime rate  through  October 31, 1995
       and 1.75% in excess of the prime rate thereafter. The Company also paid a
       factoring  commission of 1% (.75% after  November 1, 1995) of the invoice
       amount subject to a minimum of $96,000 per annum. As described in Note 2,
       the agreement was terminated on December 17, 1996.

       Substantially  all of the  Company's  accounts  receivable  that were not
       financed by the factor were not collateralized.  The Company periodically
       reviews  the  status  of  its  accounts   receivable  and,   accordingly,
       establishes reserves for uncollectible accounts. In the fourth quarter of
       fiscal  1994,  the Company  established  additional  accruals  for future
       credits totaling  approximately  $440,000. In addition, the Company wrote
       off merchandise damage claims of approximately  $33,000 and uncollectible
       amounts related to a subsidiary of  approximately  $170,000 in the fourth
       quarter of fiscal 1994.

       Sales to one  customer  amounted  to 19%,  25%,  and 22% of net  sales in
       fiscal  1996,  1995 and 1994,  respectively.  Sales to  another  customer
       amounted to 11% in fiscal 1996.

12.    Investment In and Advances to Subsidiary

       Effective  July 15, 1992,  the Company  entered into an agreement to sell
       all of the stock of its then wholly-owned subsidiary,  Sirco Leatherwares
       Limited  (the  "Subsidiary").  In  exchange  for the stock,  the  Company
       received a non-interest  bearing $650,000 note. The note is guaranteed by
       an  officer  of the  Subsidiary  who is also an officer of the buyer and,
       until December 1996, served on the Board of Directors of the Company. The
       agreement  also  requires the Company to forgive a portion of the amounts
       due to it from the Subsidiary.  The Company's ability to collect the note
       receivable  and the  balance of the  receivable  from the  Subsidiary  is
       dependent  upon cash flows from the  Subsidiary's  operations  and/or the
       buyer's  ability to  refinance  the  obligations.  Under the terms of the
       agreement,  the Company is also required to provide the  Subsidiary (i) a
       $200,000  line of credit  through  1997 and (ii)  design  and  production
       services.  As the  risks  and  other  incidents  of  ownership  have  not
       transferred to the buyer with sufficient certainty,  this transaction has
       not been accounted for as a sale for accounting purposes.

       The Company  recorded a loss on this  transaction  in fiscal 1992, as the
       present  value  of the  amounts  to be  received  under  the note and the
       revised accounts  receivable were less than (i) the carrying value of the
       Company's  investment in the Subsidiary plus (ii) the amounts  receivable
       from the Subsidiary.

       The non-interest  bearing $650,000 note received in exchange for stock in
       the Subsidiary  ("the Stock Note") was due in thirty-two  equal quarterly
       installments  of $20,213  beginning in August 1992.  Payments  were being
       received on a current basis through November 30, 1995.
<PAGE>
12.    Investment In and Advances to Subsidiary (Continued)

       During fiscal 1996, the parties  agreed to a one year payment  moratorium
       as to the Stock Note. On February 6, 1997,  the parties  agreed to modify
       the  remaining  repayment  terms and to  resume  payments.  The note,  as
       modified,  is to be repaid as  follows:  $10,156  on  February  7,  1997,
       $10,156 on March 10, 1997, four quarterly  payments of $10,156 commencing
       on May 1, 1997 and ending on February 1, 1998, five quarterly payments of
       $20,313  commencing  on May 1, 1998 and ending on May 1,  1999,  and four
       quarterly  payments of $50,781 commencing on August 1, 1999 and ending on
       May 1, 2000.

       Also,  pursuant to the agreement to sell the Company's  investment in the
       Subsidiary,  the Subsidiary agreed to pay interest at 8.5% per annum on a
       receivable of approximately  $720,000. This interest is payable quarterly
       commencing  in August 1992.  If the  Subsidiary  is not in default on the
       payment  of  interest,   the  Company  will  forgive  a  portion  of  the
       receivable,  in amounts as  defined,  through  May 1, 1998.  An amount of
       $40,000 was  forgiven in each of 1996,  1995 and 1994.  The total  amount
       forgiven  will be $280,000.  The remaining  receivable  of  approximately
       $400,000 is payable in ten equal  quarterly  installments  commencing  in
       August 1998. Amounts  outstanding after May 1, 1998 will bear interest at
       the prime rate. Payments are being received on a current basis.

       In the fourth quarter of fiscal 1994,  the Company  established a reserve
       of $275,000  due to doubts  about the  collectibility  of the amounts due
       from the subsidiary.

13.    Loss on Sale of Handbag Division

       On March 20,  1995,  the Company  sold its  handbag  division to Bueno of
       California,  Inc.  ("Bueno"),  a subsidiary  of Yashiro.  The Company and
       Bueno  entered  into an Asset  Purchase  Agreement  pursuant to which the
       Company  sold to Bueno all of the  inventory  relating  to the  Company's
       handbag division, and certain equipment relating to the Company's handbag
       division for $1,785,666, of which $86,168 was paid in cash and $1,699,448
       was  applied  by the  Company to the  repayment  of  indebtedness  of the
       Company  to  Yashiro.  This sale  resulted  in a loss to the  Company  of
       $425,163. Net sales of the Company's handbag division for the years ended
       November  30, 1995 and 1994 were  $1,423,000  and  $9,182,000,  and gross
       profits on these sales were $81,000 and $1,878,000, respectively.

       In  connection   therewith,   the  Company  had  entered  into  six  year
       non-competition  agreements covering North America with Yashiro,  another
       affiliate of Yashiro,  Mr. Yutaka  Yamaguchi and Mr.  Takeshi  Yamaguchi,
       former   stockholders   and/or   officers  of  the   Company.   Aggregate
       consideration  to these  parties  was  $240,000  payable in three  annual
       installments of $80,000  including  interest at 10% which commenced March
       31, 1996. The present value of the  restrictive  covenant  ($198,350) was
       being amortized over the life of the agreement.  During 1996, the Company
       repaid   its   non-competition   agreement   liability   in   full,   the
       non-competition  agreement was terminated,  and the Company wrote off the
       remaining balance of the restrictive covenant asset.

       In addition,  the Company had agreed to pay severance pay to Mr.  Takeshi
       Yamaguchi in the amount of $200,000,  payable in two annual  installments
       of $100,000  plus  interest at 10% per annum  which  commenced  March 31,
       1996.  This amount had been charged to operations  in 1995.  During 1996,
       the Company repaid its severance agreement liability in full.
<PAGE>
14.    Stockholders' Equity

       On August 17,  1995,  the  stockholders  of the Company  (i)  approved an
       increase  in the  number  of  authorized  shares  of  common  stock  from
       3,000,000  shares to 10,000,000  shares;  (ii)  authorized the Company to
       issue 1,000,000 shares of preferred stock, par value $.10 per share, with
       rights and  privileges to be  determined  by the board of directors;  and
       (iii)  approved the 1995 Stock  Option Plan of the Company (the  "Plan").
       The Plan provides for the grant of incentive stock options, non-qualified
       stock options,  tandem stock appreciation  rights, and stock appreciation
       rights exercisable in conjunction with stock options to purchase up to an
       aggregate of 200,000  shares of common  stock.  On October 24, 1996,  the
       stockholders of the Company approved an amendment to the Plan to increase
       the  number  of  shares of  common  stock  that may be issued to  400,000
       shares.  At November 30, 1996,  91,750 options were exercisable under the
       Plan.
<TABLE>
<CAPTION>
                                                      Number       Exercise Price
                                                     of Shares       Per Share
                                                     ---------       ---------
<S>                                                 <C>             <C>
Outstanding, December 1, 1994 ..................         -0-           --

Granted during year ended November
   30, 1995 ....................................      73,000        $   2.00
                                                    --------
Outstanding, November 30, 1995 .................      73,000        $   2.00

Granted during year ended November
   30, 1996 ....................................     218,500        $2.50 - $3.375

Exercised during year ended November
   30, 1996 ....................................    (100,000)       $   2.50
                                                    --------
Outstanding November 30, 1996 ..................     191,500        $2.00 - $3.375
                                                    ========
</TABLE>
       On October 24, 1996, the  shareholders  of the Company  adopted the Sirco
       International  Corp.  1996 Restricted  Stock Award Plan (the  "Restricted
       Stock Award Plan"). An aggregate of 200,000 shares of common stock of the
       Company has been reserved for issuance in connection  with awards granted
       under the  Restricted  Stock Award Plan.  Such shares may be awarded from
       either  authorized and unissued  shares or treasury  shares.  The maximum
       number of shares  that may be awarded  under the  Restricted  Stock Award
       Plan to any individual officer or key employee is 100,000.  Approximately
       five employees of the Company and its subsidiaries are currently eligible
       to participate in the Restricted Stock Award Plan. No shares were awarded
       during 1996.

15.    Canadian Operations

       During  fiscal  1996,  the  Company  received  notification  from  Airway
       Industries  Inc.   ("Airway")  that  the  licensing  agreement  with  the
       Company's  Canadian  subsidiary,  Sirco  International  (Canada)  Limited
       ("Sirco Canada"), would cease on December 31, 1996. On November 22, 1996,
<PAGE>
15.    Canadian Operations (Continued)

       Sirco  Canada  leased  substantially  all of its facility to Airway for a
       two-year period commencing on January 1, 1997 for a rental of $90,000 per
       annum. On December 31, 1996,  Sirco Canada sold its remaining  inventory,
       supplies,  furniture  and fixtures to Airway,  and  substantially  all of
       Sirco Canada's  employees  terminated  their employment with Sirco Canada
       and were then hired by Airway. Sirco Canada did not incur any significant
       gain or loss on the sale of such assets to Airway.

       As the sales from the licensed  products  accounted for substantially all
       of Sirco Canada's sales,  its future viability will depend on its ability
       to successfully introduce new products into the Canadian marketplace.

       See Note 9 to the consolidated  financial statements for information with
       respect to Sirco Canada's operations.
<PAGE>
<TABLE>
<CAPTION>
                   SIRCO INTERNATIONAL CORP. AND SUBSIDIARIES

                                   SCHEDULE I

            CONDENSED FINANCIAL STATEMENTS OF THE REGISTRANT (PARENT)
                                  BALANCE SHEET

                           NOVEMBER 30, 1996 AND 1995

                      ASSETS

                                                                    1996             1995
                                                               -----------      -----------
<S>                                                            <C>              <C>
Current assets:
   Cash and cash equivalents .............................     $   129,892      $   167,082
   Accounts receivable, trade - net of allowance of
     $276,000 and $282,000  in 1996 and 1995 and
     including $1,244,000 and $1,286,000, net of
     advances, due from factor ...........................       1,098,582        1,188,211
   Inventories ...........................................       4,062,680        5,077,646
   Prepaid expenses ......................................         248,846          244,004
   Other current assets ..................................         123,245          276,815
                                                               -----------      -----------
                                                                 5,663,245        6,953,758
                                                               -----------      -----------
Property, plant and equipment - at cost ..................         996,408          909,763
   Less accumulated depreciation and amortization ........         609,943          777,824
                                                               -----------      -----------
                                                                   386,465          131,939
                                                               -----------      -----------
Other assets .............................................         134,170          154,233
                                                               -----------      -----------
Investment in and advances to subsidiaries, net of
   advances from subsidiaries ............................       2,142,157        1,530,409
                                                               -----------      -----------
                                                               $ 8,326,037      $ 8,770,339
                                                               ===========      ===========


<PAGE>
<CAPTION>
                   SIRCO INTERNATIONAL CORP. AND SUBSIDIARIES

                              SCHEDULE I (CONTINUED)

            CONDENSED FINANCIAL STATEMENTS OF THE REGISTRANT (PARENT)
                                  BALANCE SHEET

                           NOVEMBER 30, 1996 AND 1995
                   SIRCO INTERNATIONAL CORP. AND SUBSIDIARIES

                                                                    1996             1995
                                                               -----------      -----------
<S>                                                            <C>              <C>
                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Loans payable to financial institutions ...............     $ 1,071,000      $ 2,000,000
   Short-term loan payable to related parties ............         529,821          571,205
   Current maturities of long-term debt ..................            --            160,000
   Accounts payable ......................................       2,724,135        2,650,547
   Accrued expenses and taxes ............................       1,220,585        1,253,309
                                                               -----------      -----------
                         Total current liabilities .......       5,545,541        6,635,061
                                                               -----------      -----------
Long-term debt, less current maturities ..................            --            238,350
                                                               -----------      -----------
Commitments and contingencies

Stockholders' equity:
   Common stock, $.10 par value; 10,000,000 shares
     authorized, 1,315,200 and 1,215,200 shares issued
     in 1996 and 1995 ....................................         131,520          121,520
   Preferred stock, $.10 par value; 1,000,000 shares
     authorized, none issued .............................            --               --
   Capital in excess of par value ........................       4,267,534        4,027,534
   Retained earnings deficit .............................      (1,019,367)      (1,641,603)
   Treasury stock - at cost ..............................         (27,500)         (27,500)
   Accumulated foreign currency translation adjustment ...        (571,691)        (583,023)
                                                               -----------      -----------
                                                                 2,780,496        1,896,928
                                                               -----------      -----------
                                                               $ 8,326,037      $ 8,770,339
                                                               ===========      ===========
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                         SIRCO INTERNATIONAL CORP. AND SUBSIDIARIES

                                   SCHEDULE I (CONTINUED)

                 CONDENSED FINANCIAL STATEMENTS OF THE REGISTRANT (PARENT)
                                  STATEMENT OF OPERATIONS

                           YEARS ENDED NOVEMBER 30, 1996 AND 1995

                                                                   1996            1995
                                                               -----------      -----------
<S>                                                            <C>              <C>
Net sales ................................................     $21,683,680      $21,132,714
Cost of goods sold .......................................      16,665,575       16,164,170
                                                               -----------      -----------
Gross profit .............................................       5,018,105        4,968,544

Selling, warehouse, general and administrative expenses ..       4,588,545        5,310,442
                                                               -----------      -----------

Income (loss) from operations ............................         429,560         (341,898)

Interest expense .........................................         724,612          803,202
Interest income ..........................................         (58,214)        (111,412)
Loss on sale of handbag division .........................            --            425,163
Miscellaneous income, net ................................        (430,590)        (304,443)
                                                               -----------      -----------
Income (loss) before provisions for income taxes .........         193,752       (1,154,408)

Provision for income taxes ...............................           1,880             --
                                                               -----------      -----------
Income (loss) before equity in net income of subsidiaries          191,872       (1,154,408)

Equity in net income of subsidiaries ....................          430,364          157,909
                                                               -----------      -----------

Net income (loss) ........................................     $   622,236     ($   996,499)
                                                               ===========     ============ 

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                         SIRCO INTERNATIONAL CORP. AND SUBSIDIARIES

                                   SCHEDULE I (CONTINUED)

                 CONDENSED FINANCIAL STATEMENTS OF THE REGISTRANT (PARENT)
                                  STATEMENT OF CASH FLOWS

                           YEARS ENDED NOVEMBER 30, 1996 AND 1995




                                                                 1996             1995
                                                             -----------      -----------
<S>                                                          <C>              <C>
Cash provided by (used in) operations ..................     $ 1,417,723      ($1,058,536)
                                                             -----------      -----------
Financing activities:
Repayment of loans payable to financial institutions and
    short-term loans payable to related parties ........        (935,384)      (1,761,501)
Proceeds from short-term borrowings ....................            --          2,186,205
Repayment of long-term debt ............................        (398,350)            --
Proceeds from exercise of stock options ................         250,000             --
Proceeds (repayment) of officer loan ...................         (35,000)          35,000
                                                             -----------      -----------
                                                              (1,118,734)         459,704
                                                             -----------      -----------

Investing activities:
Cash inflow from agreement to sell subsidiary ..........            --             60,296
Purchases of property, plant and
    equipment ..........................................        (339,179)         (27,586)
Proceeds from sale of property, plant and equipment ....           3,000             --
                                                             -----------      -----------
                                                                (336,179)          32,710
                                                             -----------      -----------

Net decrease in cash ...................................     ($   37,190)     ($  566,122)
                                                             ===========      =========== 

</TABLE>
<PAGE>
                   SIRCO INTERNATIONAL CORP. AND SUBSIDIARIES

                             SCHEDULE I (CONTINUED)

            CONDENSED FINANCIAL STATEMENTS OF THE REGISTRANT (PARENT)
                          NOTES TO FINANCIAL STATEMENTS

                     YEARS ENDED NOVEMBER 30, 1996 AND 1995




1.     Long-Term Debt (Net of Current Portion)
                                                                  1995

       Restrictive covenant obligation                           $138,350
       Severance agreement with former shareholders               100,000
                                                                 --------
                                                                 $238,350
                                                                 ========


2.     Dividends from Subsidiaries

       There  were  no  dividends  paid  to  Sirco  International  Corp.  by its
       consolidated  subsidiaries  during the years ended  November 30, 1996 and
       1995.


3.     Commitments  and   Contingencies   (Not  Disclosed  in  the  Consolidated
       Financial Statements)

       None.
<PAGE>
<TABLE>
<CAPTION>
                             SIRCO INTERNATIONAL CORP. AND SUBSIDIARIES

                                             SCHEDULE II

                                  VALUATION AND QUALIFYING ACCOUNTS

                            YEARS ENDED NOVEMBER 30, 1996, 1995 AND 1994




                Column A                  Column B        Column C        Column D      Column E
                --------                  --------        --------        --------      --------

                                                         Additions
                                         Balance at      Charged to       Accounts      Balance at
                                         Beginning       Costs and         Written        End of
             Description                  of Period      Expenses*           Off          Period
             -----------                  ---------      ---------           ---          ------
<S>                                      <C>            <C>             <C>            <C>
Year ended November 30, 1996:
    Allowance for doubtful accounts      $  286,000     $   32,000      $   42,000     $  276,000
    Valuation allowance for deferred
       tax asset ...................     $2,240,000     ($ 270,000)           --       $1,970,000

Year ended November 30, 1995:
    Allowance for doubtful accounts      $  322,000     $  128,000      $  164,000     $  286,000
    Valuation allowance for deferred
       tax asset ...................     $2,840,000     ($ 600,000)           --       $2,240,000

Year ended November 30, 1994:
    Allowance for doubtful accounts      $  242,000     $  160,000      $   80,000     $  322,000
    Valuation allowance for deferred
       tax asset (1) ...............     $1,900,000     $  940,000      $     --       $2,840,000
    Investments in and advances to
       subsidiary and other assets .     $     --       $  400,000      $     --       $  400,000



* Net of recoveries


(1)   A valuation  allowance of $1,900,000 was established  upon the adoption of
      Statement of  Financial  Accounting  Standards  No. 109,  "Accounting  for
      Income Taxes", effective December 1, 1993.
</TABLE>
<PAGE>
                                                                    EXHIBIT 3(e)

                   (Amended and Restated as of December 1996) 

                                     BY-LAWS

                                       OF

                            SIRCO INTERNATIONAL CORP.

                             A New York Corporation


                                    ARTICLE I

                                  Shareholders

         SECTION 1. Annual Meeting.  The annual meeting of shareholders  for the
election of  directors  and for the  transaction  of such other  business as may
properly come before the meeting shall be held at the office of the  Corporation
in the State of New York or at such other  place  within or without the State of
New  York as may be  determined  by the  Board  of  Directors  and as  shall  be
designated in the notice of said  meeting,  on such date and at such time as may
be determined by the Board of Directors.

         SECTION 2. Special  Meetings.  Special meetings of the shareholders for
the  transaction  of such business as may properly come before the meeting shall
be held at the office of the  Corporation  in the State of New York,  or at such
other place  within or without the State of New York as may be  designated  from
time to time by the Board of  Directors.  Whenever the Board of Directors  shall
fail to fix such  place,  or  whenever  shareholders  entitled to call a special
meeting  shall  call the same,  the  meeting  shall be held at the office of the
Corporation  in the State of New York or at the principal  executive  offices of
the Corporation. Special meetings of the shareholders shall be held upon call of
the Board of Directors or of the Chief Executive  Officer or any  Vice-President
or the Secretary or any  director,  at such time as may be fixed by the Board of
Directors or the Chief Executive Officer or such Vice-President or the Secretary
or such  director,  as the case may be,  and as shall be stated in the notice of
said meeting,  except when the New York Business  Corporation Law (the "Business
Corporation  Law") confers upon the shareholders the right to demand the call of
such  meeting  and  fix  the  date  thereof.  At  any  special  meeting  of  the
shareholders,  duly  called  as  provided  in these  By-laws,  any  director  or
directors may be removed from office by the shareholders, either with or without
cause, and such director's successor or directors'  successors may be elected at
such meeting.

         SECTION 3. Notice of Meetings.  The notice of all meetings  shall be in
writing,  shall state the place,  date and hour of the meeting and, unless it is
the  annual  meeting,  shall  indicate  that  it is  being  issued  by or at the
direction of the person or persons calling the meeting.  The notice of an annual
meeting shall state that the meeting is called for the election of directors and
for the  transaction  of such other  business  as may  properly  come before the
meeting  and shall  state the  purpose or  purposes  of the meeting if any other
action is to be taken at such annual  meeting  which could be taken at a special
meeting.  The notice of a special  meeting shall,  in all  instances,  state the
purpose or purposes  for which the meeting is called.  If the Board of Directors
shall  adopt,  amend or repeal a By-law  regulating  an  impending  election  of
directors,  the notice of the next meeting for the  election of directors  shall
contain  the By-law so adopted,  amended or  repealed,  together  with a concise
<PAGE>
statement  of the  changes  made.  If any action is  proposed  to be taken which
would, if taken,  entitle  shareholders to receive payment for their shares, the
notice shall include a statement of that purpose and to that effect and shall be
accompanied  by a copy of  Section  623 of the  Business  Corporation  Law or an
outline of its  material  terms.  A copy of the notice of any  meeting  shall be
served either  personally or by first class mail, not less than 10 nor more than
50  days  before  the  date  of  the  meeting,   to  each  shareholder  at  such
shareholder's  record address or at such other address as such  shareholder  may
have furnished by request in writing to the Secretary of the  Corporation.  If a
meeting is  adjourned to another  time or place and if any  announcement  of the
adjourned  time or place is made at the  meeting,  it shall not be  necessary to
give  notice of the  adjourned  meeting  unless  the Board of  Directors,  after
adjournment,  fixes a new record  date for the  adjourned  meeting.  Notice of a
meeting  need not be given to any  shareholder  who  submits a signed  waiver of
notice before or after the meeting. The attendance of a shareholder at a meeting
without  protesting prior to the conclusion of the meeting the lack of notice of
such meeting shall constitute a waiver of notice by such shareholder.

         SECTION 4.  Shareholder  Lists. A list of shareholders as of the record
date, certified by the corporate officer responsible for its preparation,  or by
the transfer  agent,  if any,  shall be produced at any meeting of  shareholders
upon the request  thereat or prior thereto of any  shareholder.  If the right to
vote at any meeting is challenged,  the  inspectors of election,  if any, or the
person presiding thereat, shall require such list of shareholders to be produced
as evidence of the right of the persons challenged to vote at such meeting,  and
all  persons  who  appear  from such list to be  shareholders  entitled  to vote
thereat may vote at such meeting.

         SECTION  5.  Quorum.  Except  as  otherwise  provided  by  law  or  the
Corporation's  Certificate  of  Incorporation,  a quorum for the  transaction of
business at any meeting of  shareholders  shall consist of the holders of record
of a majority of the issued and  outstanding  shares of the capital stock of the
Corporation  entitled to vote at the meeting,  present in person or by proxy. At
all  meetings of the  shareholders  at which a quorum is present,  all  matters,
except as  otherwise  provided by law or in the  Certificate  of  Incorporation,
shall be decided by the vote of the holders of a majority of the shares entitled
to vote thereat,  present in person or by proxy. If there be no such quorum, the
holders of a majority of such shares so present or  represented  may adjourn the
meeting from time to time,  without  further  notice,  until a quorum shall have
been  obtained.  When a quorum is once present to organize a meeting,  it is not
broken by the subsequent withdrawal of any shareholder.

         SECTION 6.  Organization.  Meetings of  shareholders  shall be presided
over by the Chairman,  if any, or if none or in the Chairman's absence the Chief
Executive  Officer,  or if none or in the Chief  Executive  Officer's  absence a
Vice-President,  or, if none of the  foregoing  is present,  by a Chairman to be
chosen by the  shareholders  entitled  to vote who are  present  in person or by
proxy at the meeting.  The Secretary of the  Corporation,  or in the Secretary's
absence an Assistant Secretary,  shall act as secretary of every meeting, but if
neither the  Secretary  nor an  Assistant  Secretary is present,  the  presiding
officer of the meeting  shall  choose any person  present to act as secretary of
the meeting.

         SECTION 7. Voting; Proxies;  Required Vote; Ballots. At each meeting of
shareholders,  every shareholder shall be entitled to vote in person or by proxy
appointed by instrument in writing,  subscribed by such  shareholder  or by such
shareholder's duly authorized attorney-in-fact, and shall have one vote for each
<PAGE>
share entitled to vote and registered in such shareholder's name on the books of
the  Corporation on the applicable  record date fixed pursuant to these By-laws.
No proxy shall be valid after the  expiration of 11 months from the date thereof
unless  otherwise  provided in the proxy.  Every proxy shall be revocable at the
pleasure of the  shareholder  executing it, except as otherwise  provided by the
Business  Corporation Law. At all elections of directors the voting may but need
not be by ballot and a plurality of the votes cast thereat  shall elect.  Except
as otherwise  required by law or the  Certificate  of  Incorporation,  any other
action shall be authorized by a majority of the votes cast.

         SECTION  8.  Inspectors.  The Board of  Directors,  in  advance  of any
meeting,  may  appoint  one or  more  inspectors  to act at the  meeting  or any
adjournment  thereof.  If an inspector or inspectors  are not so appointed,  the
person  presiding  at the meeting  may,  and on the  request of any  shareholder
shall,  appoint one or more  inspectors.  In case any person  appointed fails to
appear or act,  the  vacancy may be filled by  appointment  made by the Board of
Directors  in advance of the meeting or at the  meeting by the person  presiding
thereat.  Each  inspector,  if any,  before  entering upon the discharge of such
inspector's duties, shall take and sign an oath to execute faithfully the duties
of inspector at such meeting with strict  impartiality and according to the best
of such inspector's ability. The inspectors,  if any, shall determine the number
of shares  outstanding  and the voting power of each, the shares  represented at
the meeting,  the existence of a quorum, and the validity and effect of proxies,
and shall receive votes, ballots or consents,  hear and determine all challenges
and questions  arising in connection with the right to vote,  count and tabulate
all votes,  ballots or consents,  determine the result,  and do such acts as are
proper to conduct the  election or vote with  fairness to all  shareholders.  On
request  of  the  person  presiding  at the  meeting  or  any  shareholder,  the
inspectors  shall make a report in writing of any challenge,  question or matter
determined by them and execute a certificate as to any fact found by them.

         SECTION 9. Actions Without Meetings. Whenever shareholders are required
or  permitted  to take any action by vote,  such  action may be taken  without a
meeting on written  consent,  setting  forth the action so taken,  signed by the
holders of all outstanding  shares entitled to vote thereon.  This section shall
not be construed to alter or modify any  provision of law or of the  Certificate
of Incorporation under which the written consent of the holders of less than all
outstanding shares is sufficient for corporate action.

         SECTION 10. Meaning of Certain Terms.  As used herein in respect of the
right  to  notice  of a  meeting  of  shareholders  or a  waiver  thereof  or to
participate  or vote  thereat  or to  consent or dissent in writing in lieu of a
meeting,   as  the  case  may  be,  the  terms  "share"  and   "shareholder"  or
"shareholders"  refer to an  outstanding  share  or  shares  and to a holder  or
holders of record of outstanding shares,  respectively,  when the Corporation is
authorized  to issue  only one class of  shares,  and said  references  are also
intended to include any outstanding share or shares and any holder or holders of
record  of  outstanding  shares  of any  class  upon  which  or  upon  whom  the
Certificate of  Incorporation  confers such rights,  where there are two or more
classes or series of shares, or upon which or upon whom the Business Corporation
Law confers such rights;  notwithstanding  that the Certificate of Incorporation
may  provide  for more than one class or series of shares,  one or more of which
are limited in or denied such rights thereunder.
<PAGE>
                                   ARTICLE II

                               Board of Directors

         SECTION 1. General  Powers.  The business,  property and affairs of the
Corporation  shall  be  managed  by or  under  the  direction  of its  Board  of
Directors.

         SECTION 2. Qualification;  Number;  Term. (a) Each director shall be at
least 18 years of age. A director  need not be a  shareholder,  a citizen of the
United  States,  or a resident of the State of New York. The number of directors
constituting the entire Board of Directors shall be at least three,  except that
where all the  shares are owned  beneficially  and of record by fewer than three
shareholders,  the number of directors  may be less than three but not less than
the number of shareholders.  Subject to the foregoing  limitation and except for
the first  Board of  Directors,  such  number  may be fixed from time to time by
action of the Board of  Directors or of the  shareholders,  or, if the number of
directors is not so fixed, the number shall be five. The number of directors may
be increased  or decreased by action of the Board of Directors or  shareholders,
provided  that any action of the Board of Directors  to effect such  increase or
decrease  shall require the vote of a majority of the entire Board of Directors.
The use of the phrase  "entire  Board of  Directors"  herein refers to the total
number of directors which the Corporation would have if there were no vacancies.

         (b) The first Board of Directors  shall be elected by the  incorporator
or incorporators of the Corporation and shall hold office until the first annual
meeting of shareholders or until their  respective  successors have been elected
and  qualified.  Thereafter,  directors who are elected at an annual  meeting of
shareholders, and directors who are elected in the interim to fill vacancies and
newly created directorships,  shall hold office until the next annual meeting of
shareholders  or  until  their  respective  successors  have  been  elected  and
qualified.  In the interim  between annual  meetings of  shareholders or special
meetings of  shareholders  called for the election of  directors,  newly created
directorships and any vacancies in the Board of Directors,  including  vacancies
resulting  from the  removal of  directors  for cause or without  cause,  may be
filled by the vote of a majority of the directors then in office,  although less
than a quorum exists.

         SECTION 3. Quorum and Manner of Vote. A majority of the entire Board of
Directors shall constitute a quorum for the transaction of business.  A majority
of the  directors  present,  whether or not a quorum is  present,  may adjourn a
meeting to another time and place  without  notice.  Except as herein  otherwise
provided,  the vote of a majority  of the  directors  present at the time of the
vote, at a meeting duly assembled, a quorum being present at such time, shall be
the act of the Board of Directors.

         SECTION 4. Places of Meetings. Meetings of the Board of Directors shall
be held at such place  within or without  the State of New York as may from time
to time be fixed by resolution of the Board of Directors, or as may be specified
in the notice of the meeting.  Regular  meetings of the Board of Directors shall
be held at such times and places as may from time to time be fixed by resolution
of the Board of  Directors,  and  special  meetings  may be held at any time and
place  upon the call of the  Chairman  of the  Board,  if any,  or of the  Chief
Executive  Officer or any  Vice-President  or the  Secretary  or any director by
oral, telegraphic or notice duly served as set forth in these By-laws.
<PAGE>
         SECTION  5.   Annual   Meeting.   Following   the  annual   meeting  of
shareholders, the newly elected Board of Directors shall meet for the purpose of
the  election  of officers  and the  transaction  of such other  business as may
properly  come  before the  meeting.  Such  meeting may be held  without  notice
immediately  after the annual meeting of shareholders at the same place at which
such shareholders meeting is held.

         SECTION 6. Notice of Meetings.  A notice of the place,  date,  time and
purpose or purposes of each meeting of the Board of Directors  shall be given to
each  director by mailing the same at least two days before the  meeting,  or by
telegraphing  or telephoning  the same or by delivering the same  personally not
later than the day before the day of the  meeting.  Notice  need not be given of
regular  meetings of the Board of  Directors  held at times and places  fixed by
resolution of the Board of Directors.  Any  requirements  of furnishing a notice
shall be waived by any director who signs a waiver of notice before or after the
meeting, or who attends the meeting without protesting,  prior thereto or at its
commencement,  the lack of notice to such  director.  The notice of any  meeting
need not specify the purpose of the  meeting,  and any and all  business  may be
transacted at such meeting.

         SECTION 7. Organization. At all meetings of the Board of Directors, the
Chairman,  if any, or if none or in the  Chairman's  absence or inability to act
the Chief  Executive  Officer,  or in the Chief Executive  Officer's  absence or
inability to act any  Vice-President  who is a member of the Board of Directors,
or in such Vice-President's absence or inability to act a chairman chosen by the
directors,  shall  preside.  The  Secretary  of  the  Corporation  shall  act as
secretary  at all meetings of the Board of Directors  when  present,  and in the
Secretary's  absence,  the  presiding  officer  may appoint any person to act as
secretary.

         SECTION  8.  Resignation.  Any  director  may  resign  at any time upon
written notice to the  Corporation and such  resignation  shall take effect upon
receipt thereof by the Chief Executive  Officer or Secretary,  unless  otherwise
specified  in the  resignation.  Except as  otherwise  provided by law or by the
Certificate of Incorporation,  any or all of the directors may be removed,  with
or  without  cause,  by the  holders  of a  majority  of  the  shares  of  stock
outstanding and entitled to vote for the election of directors.

         SECTION 9.  Vacancies.  Unless  otherwise  provided  in these  By-laws,
vacancies   among  the  directors,   whether  caused  by   resignation,   death,
disqualification,  removal, an increase in the authorized number of directors or
otherwise,  may be filled by the affirmative vote of a majority of the remaining
directors,  although less than a quorum, or by a sole remaining director, or, at
a special meeting of the shareholders, by the holders of shares entitled to vote
for the election of directors.

         SECTION  10.  Actions  by  Written  Consent.  Any  action  required  or
permitted to be taken by the Board of Directors or by any committee  thereof may
be taken  without a meeting if all members of the Board of  Directors  or of any
such  committee  consent in writing to the adoption of a resolution  authorizing
the  action  and the  writing  or  writings  are filed  with the  minutes of the
proceedings of the Board of Directors or of any such committee.

         SECTION 11.  Electronic  Communication.  Any one or more members of the
Board of Directors or any committee  thereof may participate in a meeting of the
Board of Directors or any such  committee by means of a conference  telephone or
similar  communications  equipment  allowing  all persons  participating  in the
meeting to hear each other at the same time.  Participation  by such means shall
constitute presence in person at a meeting.
<PAGE>
                                   ARTICLE III

                                   Committees

         SECTION 1.  Appointment.  From time to time the Board of Directors by a
resolution adopted by a majority of the whole Board may appoint any committee or
committees for any purpose or purposes,  to the extent lawful,  which shall have
powers as shall be  determined  and  specified  by the Board of Directors in the
resolution of appointment.  The Board of Directors shall have full power, at any
time, to fill  vacancies  in, to change  membership  of, to designate  alternate
members of, or to discharge any such committee.

         SECTION 2.  Procedures,  Quorum and  Manner of Acting.  Each  committee
shall fix its own rules of  procedure,  and shall meet where and as  provided by
such  rules or by  resolution  of the Board of  Directors.  Except as  otherwise
provided by law, the presence of a majority of the then  appointed  members of a
committee  shall  constitute  a quorum for the  transaction  of business by that
committee and in every case where a quorum is present the affirmative  vote of a
majority  of the  members  of the  committee  present  shall  be the  act of the
committee.  Each committee  shall keep minutes of its  proceedings,  and actions
taken by a committee shall be reported to the Board of Directors.

         SECTION 3. Action by Written Consent.  Any action required or permitted
to be taken at any Meeting of any  committee of the Board may be taken without a
meeting if all the members of the committee consent thereto in writing,  and the
writing or writings are filed with the minutes of proceedings of the committee.

         SECTION 4. Term; Termination. In the event any person shall cease to be
a director of the Corporation,  such person shall simultaneously therewith cease
to be a member of any committee appointed by the Board of Directors.

                                   ARTICLE IV

                                    Officers

         SECTION 1.  Election and  Qualification.  The Board of Directors  shall
elect the officers of the  Corporation,  which shall  include a Chief  Executive
Officer and a Secretary,  and may include,  by election or  appointment,  one or
more  Vice  Presidents  (any  one or more of whom  may be  given  an  additional
designation  of rank or function),  a Treasurer  and such other  officers as the
Board may from time to time deem proper. Each officer shall have such powers and
duties as may be prescribed by these By-laws and as may be assigned by the Board
of Directors or the Chief Executive Officer. Any two or more offices may be held
by the same person except the offices of Chief Executive  Officer and Secretary.
When all of the issued and outstanding  stock of the Corporation is owned by one
person, such person may hold all or any combination of offices.

         SECTION 2. Term of Office and  Remuneration.  The term of office of all
officers  shall be one year and  until  their  respective  successors  have been
elected and qualified,  but any officer may be removed from office,  either with
or without  cause,  at any time by the Board of  Directors.  Any  vacancy in any
office  arising  from any cause may be filled for the  unexpired  portion of the
term by the Board of Directors.

         SECTION 3.  Resignation;  Removal.  Any  officer may resign at any time
upon written notice to the  Corporation and such  resignation  shall take effect
upon  receipt  thereof  by the Chief  Executive  Officer  or  Secretary,  unless
otherwise specified in the resignation. Any officer shall be subject to removal,
with or without cause, at any time by vote of a majority of the whole Board.
<PAGE>
         SECTION  4.  Chairman  of the  Board.  The  Chairman  of the  Board  of
Directors,  if there be one,  shall  preside  at all  meetings  of the  Board of
Directors  and shall have such other  powers and duties as may from time to time
be assigned by the Board of Directors.

         SECTION 5. President and Chief Executive  Officer.  The chief executive
officer (the "Chief  Executive  Officer") of the Corporation  shall have general
management  and  supervision  of  the  property,  business  and  affairs  of the
Corporation and over its other officers and shall have the title of President or
Chief Executive  Officer or both. The Chief  Executive  Officer shall preside at
all  meetings  of the  shareholders  and, in the  absence or  disability  of the
Chairman of the Board of Directors, or if there be no Chairman, shall preside at
all meetings of the Board of Directors.  The Chief Executive Officer may appoint
and  remove  assistant  officers  and other  agents  and  employees,  other than
officers  referred  to in  Section 1 hereof.  The Chief  Executive  Officer  may
execute  and  deliver  in  the  name  of the  Corporation  powers  of  attorney,
contracts, bonds and other obligations and instruments.

         SECTION 6. Vice President.  A Vice President may execute and deliver in
the name of the  Corporation  contracts and other  obligations  and  instruments
pertaining to the regular course of such Vice President's duties, and shall have
such  other  authority  as from  time to time may be  assigned  by the  Board of
Directors or the Chief Executive Officer.

         SECTION 7.  Treasurer.  The Treasurer  shall in general have all duties
incident to the position of  Treasurer  and such other duties as may be assigned
by the Board of Directors or the Chief Executive Officer.

         SECTION 8.  Secretary.  The  Secretary  shall in  general  have all the
duties  incident  to the office of  Secretary  and such  other  duties as may be
assigned by the Board of Directors or the Chief Executive Officer.

         SECTION 9. Assistant  Officers.  Any assistant  officer shall have such
powers and duties of the officer such assistant  officer assists an such officer
or the Board of Directors shall from time to time prescribe.

                                    ARTICLE V

                                Books and Records

         SECTION 1. Location.  The  Corporation  shall keep correct and complete
books and records of account and shall keep  minutes of the  proceedings  of the
shareholders, of the Board of Directors, and/or of any committee which the Board
of Directors may appoint,  and shall keep at the principal  executive offices of
the Corporation or at the office of the transfer agent or registrar,  if any, of
the Corporation a record containing the names and addresses of all shareholders,
the  number  and  class  of  shares  held by  each,  and  the  dates  when  such
shareholders  respectively  became  the  owners  of record  thereof.  Any of the
foregoing books,  minutes or records may be in written form or in any other form
capable of being converted into written form within a reasonable time.

         SECTION 2. Addresses of Shareholders. Notices of meetings and all other
corporate  notices may be delivered  personally or mailed to each shareholder at
said shareholders address as it appears on the records of the Corporation.
<PAGE>
         SECTION 3. Fixing Date for Determination of Shareholders of Record. For
the purpose of determining the shareholders  entitled to notice of or to vote at
any meeting of shareholders or any adjournment thereof, or to express to consent
to or  dissent  from any  proposal  without a  meeting,  or for the  purpose  of
determining  shareholders  entitled  to receive  payment of any  dividend or the
allotment of any rights,  or for the purpose of any other  action,  the Board of
Directors  may fix, in advance,  a record date,  which shall be not more than 50
nor less than 10 days  before  the date of such  meeting,  nor more than 50 days
prior to any other  action.  If no record  date is fixed,  the  record  date for
determining  shareholders  entitled  to  notice  of or to vote at a  meeting  of
shareholders shall be at the close of business on the day next preceding the day
on which notice is given,  or, if notice is waived,  at the close of business on
the day next preceding the day on which the meeting is held. The record date for
determining  shareholders  for any  purpose  other  than that  specified  in the
preceding  sentence  shall be at the close of  business  on the day on which the
Board of Directors adopts the resolution  relating  thereto.  A determination of
shareholders  of  record  entitled  to  notice  of or to  vote at a  meeting  of
shareholders shall apply to any adjournment of the meeting;  provided,  however,
that the Board of Directors may fix a new record date for the adjourned meeting.

                                   ARTICLE VI

                        Certificates Representing Shares

         SECTION 1. Certificates;  Signatures. (a) The shares of the Corporation
shall be  represented  by  certificates  representing  shares,  in such form not
inconsistent with the Certificate of Incorporation as the Board of Directors may
from time to time  prescribe.  Certificates  representing  shares shall have set
forth  thereon  the  statements  prescribed  by law and  shall be  signed by the
Chairman of the Board or the Chief Executive  Officer or a Vice President and by
the Secretary or an Assistant Secretary or a Treasurer or an Assistant Treasurer
and may be sealed with the corporate  seal or a facsimile  thereof.  Any and all
signatures  on any such  certificate  may be facsimiles  if the  certificate  is
countersigned  by a transfer  agent or registered by a registrar  other than the
Corporation  itself or its  employee,  or the shares are listed on a  registered
national  securities  exchange.  In case any  officer  who has  signed  or whose
facsimile  signature has been placed upon a certificate  shall have ceased to be
such  officer  before  such  certificate  is  issued,  it may be  issued  by the
Corporation  with the same effect as if such officer were an officer at the date
of its issue.

         (b) Each certificate representing shares issued by the Corporation,  if
the Corporation is authorized to issue shares of more than one class,  shall set
forth  upon  the  face or back of the  certificate,  or  shall  state  that  the
Corporation  will furnish to any shareholder  upon request and without charge, a
full statement of the designation,  relative rights, preferences and limitations
of the shares of each class  authorized to be issued and, if the  Corporation is
authorized to issue any class of preferred  shares in series,  the  designation,
relative  rights,  preferences and limitations of each such series so far as the
same have been fixed and the  authority  of the Board of  Directors to designate
and fix the relative rights, preferences and limitations of other series.

         (c) Each  certificate  representing  shares  shall  state upon the face
thereof:

         (1)   That the Corporation is formed under the laws of the State of New
               York;
<PAGE>
         (2)   The name of the person or persons to whom issued; and

         (3)   The  number  and  class of  shares,  and the  designation  of the
               series, if any, which such certificate represents.

         (d) The name of the holder of record of the shares represented thereby,
with the number of shares  and the date of issue,  shall be entered on the books
of the Corporation.

         SECTION  2.  Transfer  of  Shares.   Upon  compliance  with  provisions
restricting the  transferability  of shares, if any,  transfers of shares of the
Corporation  shall be made only on the share  record of the  Corporation  by the
registered  holder  thereof,  or by  such  holder's  attorney-in-fact  thereunto
authorized  by power of attorney  duly  executed and filed with the Secretary of
the  Corporation or with a transfer  agent or a registrar,  if any, and upon the
surrender of the certificate or certificates  for such shares properly  endorsed
and the payment of all taxes due  thereon.  A  certificate  representing  shares
shall not be issued  until the full amount of  consideration  therefor  has been
paid, except as the Business Corporation Law may otherwise permit.

         SECTION 3. Fractional  Shares.  The  Corporation  may, but shall not be
required  to, issue  certificates  for  fractions of a share where  necessary to
effect  transactions  authorized by the Business  Corporation  Law,  which shall
entitle the holder,  in  proportion  to such holder's  fractional  holdings,  to
exercise  voting  rights,  receive  dividends  and  participate  in  liquidating
distributions; or the Corporation may pay in cash the fair value of fractions of
a share as of the time  when  those  entitled  to  receive  such  fractions  are
determined;  or it may issue scrip in  registered or bearer form over the manual
or  facsimile  signature  of an  officer  of the  Corporation  or of its  agent,
exchangeable  as therein  provided  for full  shares,  but such scrip  shall not
entitle the holder to any rights of a  shareholder  except as therein  provided.
The Board of Directors shall have power and authority to make all such rules and
regulations  as it  may  deem  expedient  concerning  the  issue,  transfer  and
registration of certificates representing shares of the Corporation.

         SECTION 4. Lost, Stolen or Destroyed Certificates.  The Corporation may
issue a new certificate of stock in place of any certificate, theretofore issued
by it,  alleged  to have  been  lost,  stolen  or  destroyed,  and the  Board of
Directors may require the owner of any lost, stolen or destroyed certificate, or
his legal representative, to give the Corporation a bond sufficient to indemnify
the Corporation  against any claim that may be made against it on account of the
alleged loss,  theft or destruction  of any such  certificate or the issuance of
any such new certificate.


                                   ARTICLE VII

                                    Dividends

         Subject  always  to  the  provisions  of law  and  the  Certificate  of
Incorporation, the Board of Directors shall have full power to determine whether
any, and, if any, what part of any,  funds legally  available for the payment of
dividends shall be declared as dividends and paid to shareholders;  the division
of the whole or any part of such  funds of the  Corporation  shall  rest  wholly
within  the lawful  discretion  of the Board of  Directors,  and it shall not be
required at any time, against such discretion, to divide or pay any part of such
<PAGE>
funds among or to the shareholders as dividends or otherwise; and before payment
of any  dividend,  there may be set  aside  out of any funds of the  Corporation
available for dividends  such sum or sums as the Board of Directors from time to
time, in its absolute discretion, thinks proper as a reserve or reserves to meet
contingencies,  or for equalizing dividends, or for repairing or maintaining any
property of the Corporation, or for such other purpose as the Board of Directors
shall  think  conducive  to the  interest of the  Corporation,  and the Board of
Directors  may modify or abolish any such  reserve in the manner in which it was
created.

                                  ARTICLE VIII

                                  Ratification

         Any  transaction,  questioned  in any law suit on the ground of lack of
authority,  defective  or  irregular  execution,  adverse  interest of director,
officer or shareholder,  non-disclosure,  miscomputation,  or the application of
improper principles or practices of accounting, may be ratified, before or after
judgment,  by the Board of Directors or by the  shareholders  and if so ratified
shall have the same force and effect as if the questioned  transaction  had been
originally  duly  authorized.  Such  ratification  shall  be  binding  upon  the
Corporation  and its  shareholders  and shall  constitute  a bar to any claim or
execution of any judgment in respect of such questioned transaction.


                                   ARTICLE IX

                                 Corporate Seal

         The  corporate  seal  shall  have  inscribed  thereon  the  name of the
Corporation  and the year of its  incorporation,  and  shall be in such form and
contain  such  other  words  and/or  figures  as the  Board of  Directors  shall
determine. The corporate seal may be used by printing, engraving, lithographing,
stamping or otherwise  making,  placing or  affixing,  or causing to be printed,
engraved,  lithographed,  stamped or otherwise made, placed or affixed, upon any
paper or document, by any process whatsoever, an impression,  facsimile or other
reproduction of said corporate seal.


                                    ARTICLE X

                                   Fiscal Year

         The fiscal year of the Corporation shall be fixed, and shall be subject
to change,  by the Board of Directors.  Unless  otherwise  fixed by the Board of
Directors, the fiscal year of the Corporation shall end on November 30.


                                   ARTICLE XI

                                Waiver of Notice

         Whenever  notice is  required  to be given by these  By-laws  or by the
Certificate of Incorporation or by law, a written waiver thereof,  signed by the
person or persons  entitled  to said  notice,  whether  before or after the time
stated therein, shall be deemed equivalent to notice.
<PAGE>
                                   ARTICLE XII

                                 Indemnification

         The  Corporation,  to the  full  extent  permitted  and  in the  manner
required  by the laws of the  State of New York as in  effect at the time of the
adoption of this Article XII or as the law may be amended from time to time, may
(i)  indemnify  any  person  (and the heirs and  legal  representatives  of such
person)  made,  or  threatened  to be made,  a party in an action or  proceeding
(including,  without  limitation,  one by or in the right of the  Corporation to
procure a judgment in its favor), whether civil or criminal, including an action
by or in the right of any other  corporation  of any type or kind,  domestic  or
foreign,  or any  partnership,  joint venture,  trust,  employee benefit plan or
other enterprise, which any director or officer of the Corporation served in any
capacity  at the  request  of the  Corporation,  by reason of the fact that such
director or officer, or such director's or officer's testator or intestate,  was
a director  or  officer of the  Corporation  or served  such other  corporation,
partnership,  joint venture, trust, employee benefit plan or other enterprise in
any  capacity,  and (ii)  provide  to any such  person  (and the heirs and legal
representatives  of such person) advances for expenses incurred in pursuing such
action or  proceeding,  upon receipt of an  undertaking  by or on behalf of such
director  or officer to repay such  amount as, and to the  extent,  required  by
Section 725(a) of the Business Corporation Law.


                                  ARTICLE XIII

                     Bank Accounts, Drafts, Contracts, Etc,

         SECTION 1. Bank Accounts and Drafts.  In addition to such bank accounts
as may be  authorized  by the Board of  Directors,  the  Treasurer or any person
designated by the Treasurer,  whether or not an employee of the Corporation, may
authorize  such bank  accounts  to be opened  or  maintained  in the name and on
behalf of the Corporation as such person may deem necessary or appropriate,  and
may authorize  payments from such bank accounts to be made upon and according to
the check of the Corporation in accordance with the written  instructions of the
Treasurer, or other person so designated by the Treasurer.

         SECTION 2.  Contracts.  The Board of Directors may authorize any person
or  persons,  in the name and on behalf  of the  Corporation,  to enter  into or
execute and deliver any and all deeds,  bonds,  mortgages,  contracts  and other
obligations  or  instruments,  and such  authority may be general or confined to
specific instances.

         SECTION  3.  Proxies;  Powers  of  Attorney;  Other  Instruments.   The
Chairman,  the Chief Executive  Officer or any other person designated by either
of them  shall have the power and  authority  to execute  and  deliver  proxies,
powers of  attorney  and other  instruments  on  behalf  of the  Corporation  in
connection with the rights and powers incident to that ownership of stock by the
Corporation.  The  Chairman,  the Chief  Executive  Officer or any other  person
authorized  by proxy or power of attorney  executed  and  delivered by either of
them on  behalf  of the  Corporation  may  attend  and  vote at any  meeting  of
shareholders  of any company in which the  Corporation  may hold stock,  and may
exercise  on behalf of the  Corporation  any and all of the  rights  and  powers
incident to the  ownership  of such stock at any such  meeting,  or otherwise as
specified in the proxy or power of attorney so authorizing any such person.  The
Board of  Directors,  from time to time,  may confer  like powers upon any other
person.
<PAGE>
         SECTION 4. Financial  Reports.  The directors may appoint the Treasurer
or other fiscal officer and/or the Secretary or any other officer to cause to be
prepared and furnished to shareholders  entitled  thereto any special  financial
notice and/or financial statement,  as the case may be, which may be required by
any provision of law.


                                   ARTICLE XIV

                                   Amendments

         The  shareholders  entitled to vote in the  election of  directors  may
amend or repeal  the  By-laws  and may adopt new  By-laws.  Except as  otherwise
required by law or by the  provisions of these  By-laws,  the Board of Directors
may also amend or repeal the By-laws and adopt new By-laws,  but By-laws adopted
by the Board of Directors may be amended or repealed by the said shareholders.
<PAGE>

                                                                   EXHIBIT 10(f)

                              EMPLOYMENT AGREEMENT 

        EMPLOYMENT AGREEMENT, dated as of November 5, 1996, by and between SIRCO
INTERNATIONAL  CORP., a New York corporation (the "Company"),  and PAUL RISS, an
individual residing at 126 Greenridge Avenue,  White Plains, New York 10605 (the
"Employee").
                              W I T N E S S E T H:

         WHEREAS,  the  Company  desires  to employ  the  Employee  as its Chief
Financial Officer and wishes to acquire and be assured of Employee's services on
the terms and conditions hereinafter set forth;

         WHEREAS,  the  Employee  desires to be  employed  by the Company as its
Chief Financial Officer and to perform and to serve the Company on the terms and
conditions hereinafter set forth; and

     NOW, THEREFORE, in consideration of the mutual terms, covenants, agreements
and conditions  hereinafter set forth, the Company and the Employee hereby agree
as follows:

1. Employment.

         (a) The Company  hereby  employs  the  Employee to serve as a full time
employee of the Company,  and the Employee  hereby accepts such  employment with
the  Company,  for the  period  set forth in  Section 2 hereof.  The  Employee's
principal  place of employment  shall be at the  Company's  offices in Stamford,
Connecticut,  or at such other  location as shall be  acceptable to the Employee
and the Company.

         (b) The Employee  affirms and represents that (i) the Employee is under
no  obligation  to any  former  employer  or  other  party  that  is in any  way
inconsistent  with,  or  that  imposes  any  restriction  upon,  the  Employee's
acceptance  of  employment  hereunder  with the Company,  the  employment of the
Employee by the Company, or the Employee's undertakings under this Agreement and
(ii) his  performance  of all the terms of this  Agreement and his employment by
the Company  does not and will not breach any  agreement  to keep in  confidence
proprietary  information  acquired by him in confidence or in trust prior to his
employment by the Company.

2. Term.

         Unless earlier  terminated as provided in this  Agreement,  the term of
the Employee's  employment  under this Agreement shall be for a period beginning
on the date  hereof  and  ending on October  31,  1999  (such  period or, if the
Employee's  employment  hereunder is earlier  terminated,  such shorter  period,
being hereinafter called the "Employment Term").

3. Duties.

         (a) The Employee  shall be employed as the Chief  Financial  Officer of
the Company,  shall faithfully and competently perform such duties at such times
and places and in such manner as the  Company  may from time to time  reasonably
direct  or such  other  duties  appropriate  to a  senior  executive  managerial
position as the Board of  Directors  or Chief  Executive  Officer of the Company
shall from time to time determine.  Employee shall be appointed as a director of
the Company during the Employment Term, and shall serve in such capacity without
additional compensation.
<PAGE>
         (b)  Except as may  otherwise  be  approved  in writing by the Board of
Directors or Chief Executive Officer of the Company,  and except during vacation
periods and reasonable  periods of absence due to sickness,  personal  injury or
other disability,  the Employee shall devote Employee's full time throughout the
Employment  Term to the services  required of Employee  hereunder.  The Employee
shall  render  Employee's  services   exclusively  to  the  Company  during  the
Employment  Term and shall use Employee's  best efforts,  judgment and energy to
improve  and  advance  the  business  and  interests  of the Company in a manner
consistent with the duties of Employee's position.

4. Salary and Bonus.

         (a) Salary.  In consideration for the services of the Employee rendered
to the  Company  hereunder  (including  any  services  Employee  may render as a
director of the Company), the Company shall pay the Employee a base salary at an
annual rate of $125,000 during the Employment Term, payable in regular intervals
in accordance with the Company's payroll practices (the "Base Salary").

         (b)  Stock  Options.  (i)  Upon  the  execution  and  delivery  of this
Agreement,  the Company  shall grant a stock option to Employee  pursuant to and
subject to the terms and conditions of the 1995 Stock Option Plan of the Company
(the "Stock Option Plan") to purchase  35,000 shares of Common Stock,  par value
$.10 per share (the "Common  Stock"),  of the Company,  at an exercise  price of
$2.875 per share.  Such option shall vest in four equal annual  installments  of
8,750 shares each, with the first  installment  vesting on the date hereof,  and
shall expire on the tenth anniversary of the date hereof.

               (ii) Upon  consummation by the Company during the Employment Term
         of any debt (other than traditional asset-based lending arrangements or
         other  traditional bank or factoring  arrangements) or equity financing
         in which the gross proceeds to the Company equal or exceed  $1,000,000,
         the  Company  shall grant a stock  option to  Employee  pursuant to and
         subject  to the  terms  and  conditions  of the  Stock  Option  Plan to
         purchase  5,000 shares of Common  Stock at an exercise  price per share
         equal to Fair Market Value (as defined in the Stock Option Plan) of the
         Common Stock on the date of consummation  of such  financing.  Any such
         option  shall vest in two equal  annual  installments  of 2,500  shares
         commencing  on the  date  of  grant  and  shall  expire  on  the  tenth
         anniversary of the date of grant.

         (c)  Additional  Bonuses.  In addition to the Base Salary and the stock
options set forth in paragraph (b) above, the Company shall pay to Employee such
bonuses  and  other  compensation  as  the  Board  of  Directors,  in  its  sole
discretion, deems appropriate.

         (d)  Withholding,  Etc.  The  payment of any salary or bonus  hereunder
shall  be  subject  to  income  tax,  social   security  and  other   applicable
withholdings,  as well as such deductions as may be required under the Company's
employee benefit plans.

5. Benefits.

         (a) During the Employment Term, the Employee shall be:

               (i) eligible to participate in all employee  fringe  benefits and
         any pension  and/or  profit  sharing  plans that may be provided by the
         Company  for  its  key  executive  employees  in  accordance  with  the
         provisions of any such plans, as the same may be in effect on and after
         the date hereof;
<PAGE>
               (ii) eligible to  participate  in any medical and health plans or
         other  employee  welfare  benefit  plans  that may be  provided  by the
         Company  for  its  key  executive  employees  in  accordance  with  the
         provisions of any such plans, as the same may be in effect on and after
         the date hereof;

               (iii)  entitled  to three (3) weeks of paid  vacation  each year,
         which  shall be taken  at such  time or times as will not  unreasonably
         hinder or interfere with the Company's business or operations;

               (iv) entitled to sick leave, sick pay and disability  benefits in
         accordance  with any Company policy that may be applicable on and after
         the date hereof to key executive employees; and

               (v) entitled to  reimbursement  for all  reasonable and necessary
         out-of-pocket  business  expenses  incurred  by  the  Employee  in  the
         performance of the Employee's  duties  hereunder in accordance with the
         Company's policies applicable (on and after the date hereof) thereto.

         (b) The  Company  shall  reimburse  the  Employee  for  the  Employee's
automobile  lease,  insurance  and  maintenance  expenses  (to the  extent  such
automobile is used in connection  with the Employee's  performance of its duties
hereunder) up to an amount equal to $350 per month.

         (c) Employee shall  cooperate with the Company in the event the Company
wishes to obtain  key-man  insurance on the  Employee.  Such  cooperation  shall
include,  but not be limited to,  taking any physical  examinations  that may be
requested by the insurance company.

6. Inventions and Confidential Information.

         The Employee hereby covenants, agrees and acknowledges as follows:

         (a) The Company is engaged in a continuous program of research, design,
development, production, marketing and servicing with respect to its businesses.

         (b) The  Employee's  employment  hereunder  creates a  relationship  of
confidence  and trust  between  the  Employee  and the Company  with  respect to
certain information pertaining to the business of the Company and its Affiliates
(as hereinafter defined) or pertaining to the business of any client or customer
of the Company or its Affiliates  which may be made known to the Employee by the
Company or any of its  Affiliates or by any client or customer of the Company or
any of its Affiliates or learned by the Employee during the period of Employee's
employment by the Company.

         (c) The Company possesses and will continue to possess information that
has been created,  discovered  or developed by, or otherwise  become known to it
(including, without limitation, information created, discovered or developed by,
or made known to, the Employee  during the period of  Employee's  employment  or
arising out of Employee's  employment) or in which property  rights have been or
may be assigned or otherwise  conveyed to the  Company,  which  information  has
commercial  value in the business in which the Company is engaged and is treated
by the Company as confidential.
<PAGE>
         (d)  Any  and  all  inventions,  products,  discoveries,  improvements,
processes,   manufacturing,   marketing  and  services  methods  or  techniques,
formulae,  designs,  styles,  specifications,   data  bases,  computer  programs
(whether in source code or object code), know-how,  strategies and data, whether
or not  patentable or registrable  under  copyright or similar  statutes,  made,
developed or created by the Employee  (whether at the request or  suggestion  of
the  Company,  any  of  its  Affiliates,  or  otherwise,  whether  alone  or  in
conjunction with others,  and whether during regular hours of work or otherwise)
during the period of  Employee's  employment by the Company which may pertain to
the  business,  products,  or processes of the Company or any of its  Affiliates
(collectively  hereinafter  referred to as  "Inventions"),  will be promptly and
fully  disclosed  by the  Employee to an  appropriate  executive  officer of the
Company (other than the Employee) without any additional  compensation therefor,
all papers,  drawings,  models, data, documents and other material pertaining to
or in any way relating to any Inventions made,  developed or created by Employee
as  aforesaid.  For the  purposes of this  Agreement,  the term  "Affiliate"  or
"Affiliates"  shall mean any person,  corporation  or other  entity  directly or
indirectly  controlling  or  controlled  by or under  direct or indirect  common
control with the Company.  For the purposes of this  definition,  "control" when
used with respect to any person,  corporation or other entity means the power to
direct  the  management  and  policies  of such  person or entity,  directly  or
indirectly,  whether through the ownership of voting securities,  by contract or
otherwise;   and  the  terms   "controlling"   and  "controlled"  have  meanings
correlative to the foregoing.

         (e) The Employee will keep confidential and will hold for the Company's
sole benefit any Invention which is to be the exclusive  property of the Company
under this Section 6 for which no patent, copyright, trademark or other right or
protection is issued.

         (f) The  Employee  also agrees that the  Employee  will not without the
prior written  consent of the Board of Directors or Chief  Executive  Officer of
the  Company  (i) use for  Employee's  benefit or  disclose  at any time  during
Employee's  employment  by the  Company,  or  thereafter,  except to the  extent
required  by the  performance  by the  Employee of the  Employee's  duties as an
employee of the Company, any information obtained or developed by Employee while
in the employ of the Company with respect to any  Inventions  or with respect to
any customers, clients, suppliers,  products,  employees,  financial affairs, or
methods of design, distribution,  marketing, service, procurement or manufacture
of the Company or any of its  Affiliates,  or any  confidential  matter,  except
information  which at the time is generally  known to the public other than as a
result of disclosure by the Employee not permitted hereunder,  or (ii) take with
the  Employee  upon  leaving  the employ of the  Company  any  document or paper
relating to any of the foregoing or any physical  property of the Company or any
of its Affiliates.

         (g) The Employee  acknowledges  and agrees that a remedy at law for any
breach  or  threatened  breach  of the  provisions  of this  Section  6 would be
inadequate and,  therefore,  agrees that the Company and its Affiliates shall be
entitled to  injunctive  relief in addition  to any other  available  rights and
remedies in case of any such breach or  threatened  breach;  provided,  however,
that nothing  contained  herein shall be construed as prohibiting the Company or
any of its Affiliates from pursuing any other rights and remedies  available for
any such breach or threatened breach.

         (h) The Employee agrees that upon termination of Employee's  employment
by the Company for any reason,  the  Employee  shall  immediately  return to the
Company all documents and other property in Employee's  possession  belonging to
the Company or any of its Affiliates.
<PAGE>
         (i) Without  limiting the generality of Section 9 hereof,  the Employee
hereby expressly agrees that the foregoing provisions of this Section 6 shall be
binding upon the Employee's heirs, successors and legal representatives.

7. Termination.

         (a) The Employee's  employment  hereunder  shall be terminated upon the
occurrence of any of the following:

               (i) death of the Employee;

               (ii)  termination of the Employee's  employment  hereunder by the
         Employee  at any time for any  reason  whatsoever  (including,  without
         limitation,  resignation or retirement) other than for "good reason" as
         contemplated by clause (v)(B) below;

               (iii) termination of the Employee's  employment  hereunder by the
         Company  because of the  Employee's  inability  to  perform  Employee's
         duties on account of disability  or  incapacity  for a period of ninety
         (90) or more days,  whether or not  consecutive,  occurring  within any
         period of twelve (12) consecutive months;

               (iv)  termination of the Employee's  employment  hereunder by the
         Company  at  any  time  for  "cause"  (as  hereinafter  defined),  such
         termination  to take effect  immediately  upon written  notice from the
         Company to the Employee; and

               (v) termination of the Employee's employment hereunder (A) by the
         Company at any time,  other than termination by reason of disability or
         incapacity as  contemplated by clause (iii) above or termination by the
         Company for "cause" as contemplated by clause (iv) above and (B) by the
         Employee for "good reason" (as hereinafter defined).

         The following actions,  failures or events shall constitute "cause" for
termination  within  the  meaning  of  clause  (iv)  above:  (i) the  Employee's
conviction of,  admission of guilt to or plea of nolo contendere or similar plea
(which,  through  lapse of time or  otherwise,  is not  subject to appeal)  with
respect to any crime or offense that  constitutes  a felony in the  jurisdiction
involved;  (2)  acts of  dishonesty  or moral  turpitude  which  are  materially
detrimental to the Company and/or its Affiliates, (3) failure by the Employee to
obey the  reasonable  and  lawful  orders  of the  Board of  Directors  or Chief
Executive  Officer of the  Company,  (4) any act by the Employee in violation of
Section 8 hereof,  any  statement or  disclosure by the Employee in violation of
Section 6 hereof,  or any material breach by the Employee of a representation or
warranty contained in Section 1(b) hereof; (5) following written notice from the
Board of Directors or Chief  Executive  Officer of the Company of prior  similar
actions by Employee, excessive absenteeism (other than by reason of disability);
(6)  following  written  notice from the Board or Directors  of Chief  Executive
Officer  of  the  Company  of  prior  similar  actions  by  Employee,  excessive
alcoholism or addiction to drugs not prescribed by a qualified  physician or (7)
gross negligence by the Employee in the performance of, or willful  disregard by
the Employee of, the Employee's obligations hereunder.

         The  following  actions,  failures  or events  shall  constitute  "good
reason" within the meaning of clause (V)(B) above:  (1) a material breach by the
Company of its obligations under this Agreement or (2) a material  diminution of
the Employee's responsibilities or authority hereunder.
<PAGE>
         (b) In the event that the  Employee's  employment  is terminated by the
Company for any reason other than "cause" or by Employee for "good reason," then
the Company shall pay to the Employee, as severance pay or liquidated damages or
both, the amount of Base Salary, if any, which the Employee would have otherwise
been  entitled  to receive  pursuant  to Section  4(a)  hereof  from the date of
termination  had the  Employee's  employment  not been so  terminated  until six
months  after the date of such  termination  or  occurrence  (such  amount being
herein  referred to as the  "Severance  Payments"  and such period  being herein
referred to as the "Severance Period");  provided,  however,  that the Severance
Payments shall be reduced by any salary, bonus or other compensation received by
the Employee in respect of such Severance  Period or received by the Employee in
respect  of any  other  employment  or  consulting  arrangement  secured  by the
Employee subsequent to the termination of the Employee's employment hereunder.

         (c)  Notwithstanding  anything  to the  contrary  expressed  or implied
herein,  except  as  required  by  applicable  law and  except  as set  forth in
paragraph (b) above, the Company (and its Affiliates)  shall not be obligated to
make any payments to the Employee or on  Employee's  behalf of whatever  kind or
nature by reason of the Employee's cessation of employment  (including,  without
limitation, by reason of termination of the Employee's employment by the Company
for  "cause"),  other than (i) such amounts,  if any, of  Employee's  salary and
bonus as shall have accrued and remained unpaid as of the date of said cessation
and (ii) such other amounts which may be then otherwise  payable to the Employee
from the Company's benefits plans or reimbursement policies, if any.

         (d) No interest  shall accrue on or be paid with respect to any portion
of any payments hereunder.

8. Non-Competition.

         (a) The term  "Non-Compete  Term"  shall mean the period  during  which
Employee is employed  hereunder  and (x) in the event  Employee's  employment is
terminated  by the Company for any reason  other than "cause" or by Employee for
"good reason," the one-year period following such termination,  (y) in the event
Employee's  employment  is  terminated by the Company for "cause" or by Employee
for any reason  other than "good  reason," the two-year  period  following  such
termination. During the Non-Compete Term:

               (i) the Employee  will not make any  statement or perform any act
         intended  to  advance  an  interest  of  any  existing  or  prospective
         competitor of the Company or any of its Affiliates in any way that will
         or may injure an interest of the  Company or any of its  Affiliates  in
         its relationship  and dealings with existing or potential  customers or
         clients,  or solicit or encourage any other  employee of the Company or
         any of its  Affiliates to do any act that is disloyal to the Company or
         any of its Affiliates or inconsistent  with the interest of the Company
         or any of its Affiliate's interests or in violation of any provision of
         this Agreement;

               (ii) the Employee will not discuss with any existing or potential
         customers  or  clients  of the  Company  or any of its  Affiliates  the
         present or future  availability  of services or products of a business,
         if the  Employee  has or expects to acquire a  proprietary  interest in
         such  business or is or expects to be an employee,  officer or director
         of such business,  where such services or products are competitive with
         services  or  products  which  the  Company  or any  of its  Affiliates
         provides;
<PAGE>
               (iii)  the  Employee  will not make any  statement  or do any act
         intended to cause any existing or potential customers or clients of the
         Company  or  any of its  Affiliates  to  make  use of the  services  or
         purchase the products of any competitive business in which the Employee
         has or  expects  to  acquire  a  proprietary  interest  or in which the
         Employee is or expects to be made an employee,  officer or director, if
         such  services  or products  in any way  compete  with the  services or
         products  sold or  provided  or  expected to be sold or provided by the
         Company or any of its Affiliates to any existing or potential  customer
         or client; and

               (iv) the Employee will not directly or indirectly (as a director,
         officer, employee, manager, consultant, independent contractor, advisor
         or  otherwise)  engage in  competition  with,  or own any  interest in,
         perform any services for,  participate  in or be connected with (i) any
         business or organization  which engages in competition with the Company
         or any of its Affiliates in any geographical area where any business is
         presently  carried on by the Company or any of its Affiliates,  or (ii)
         any business or  organization  which  engages in  competition  with the
         Company or any of its  Affiliates  in any  geographical  area where any
         business  shall be  hereafter,  during  the  period  of the  Employee's
         employment  by the  Company,  carried  on by the  Company or any of its
         Affiliates, if such business is then being carried on by the Company or
         any of its Affiliates in such  geographical  area;  provided,  however,
         that the  provisions  of this  Section  8(a)  shall  not be  deemed  to
         prohibit the Employee's  ownership of not more than one percent (1%) of
         the total  shares of all classes of stock  outstanding  of any publicly
         held company.

         (b) During the  Non-Compete  Term,  the  Employee  will not directly or
indirectly hire,  engage,  send any work to, place orders with, or in any manner
be associated with any supplier,  contractor,  subcontractor  or other person or
firm which rendered  manufacturing or other services,  or sold any products,  to
the Company or any of its  Affiliates  if such  action by Employee  would have a
material  adverse effect on the business,  assets or financial  condition of the
Company or any of its Affiliates.

               (c) (i) For  purposes  of this  Section  8, a  person  or  entity
         (including,  without limitation,  the Employee) shall be deemed to be a
         competitor  of the  Company  or any of its  Affiliates,  or a person or
         entity (including, without limitation, the Employee) shall be deemed to
         be engaging in competition  with the Company or any of its  Affiliates,
         only if such person or entity  derives at least 40% of its net revenues
         on a consolidated  basis from  conducting,  operating,  carrying out or
         engaging in the business of designing,  manufacturing or marketing soft
         luggage, sport bags, backpacks, children's bags or tote bags or related
         products in North  America or such other  business or businesses as the
         Company may in the future conduct in such geographical area or areas as
         such business or businesses are conducted by the Company.
<PAGE>
               (ii) In connection with the foregoing  provisions of this Section
         8, the Employee represents that Employee's experience, capabilities and
         circumstances  are such that such provisions will not prevent  Employee
         from  earning  a  livelihood.  The  Employee  further  agrees  that the
         limitations set forth in this Section 8 (including, without limitation,
         any  time or  territorial  limitations)  are  reasonable  and  properly
         required for the adequate  protection of the  businesses of the Company
         and its Affiliates. It is understood and agreed that the covenants made
         by the  Employee  in this  Section 8 (and in  Section  6 hereof)  shall
         survive the expiration or termination of this Agreement.

               (iii) For purposes of this Section 8,  proprietary  interest in a
         business  is  ownership,  whether  through  direct  or  indirect  stock
         holdings or  otherwise,  of one percent (1%) or more of such  business.
         The  Employee  shall be  deemed to  expect  to  acquire  a  proprietary
         interest  in a business  or to be made an officer or  director  of such
         business  if such  possibility  has been  discussed  with any  officer,
         director, employee, agent, or promoter of such business.

               (iv) The  Employee  acknowledges  and agrees that a remedy at law
         for any breach or threatened breach of the provisions of this Section 8
         would be inadequate and, therefore,  agrees that the Company and any of
         its  Affiliates  shall be entitled to injunctive  relief in addition to
         any other available  rights and remedies in cases of any such breach or
         threatened  breach;  provided,  however,  that nothing contained herein
         shall be construed as prohibiting  the Company or any of its Affiliates
         from  pursuing  any other rights and  remedies  available  for any such
         breach or threatened breach.

9. Non-Assignability.

         (a) Neither this Agreement nor any right or interest hereunder shall be
assignable by the Employee,  Employee's beneficiaries,  or legal representatives
without the Company's prior written consent; provided,  however, that nothing in
this Section 9(a) shall preclude the Employee from  designating a beneficiary to
receive any benefit payable hereunder upon Employee's death or incapacity.

         (b) Except as required by law, no right to receive  payments under this
Agreement  shall be  subject to  anticipation,  commutation,  alienation,  sale,
assignment,  encumbrance,  charge,  pledge,  or  hypothecation  or to exclusion,
attachment,  levy or similar  process or assignment by operation of law, and any
attempt, voluntary or involuntary, to effect any such action shall be null, void
and of no effect.

10. Binding Effect.

         Without  limiting or diminishing  the effect of Section 9 hereof,  this
Agreement  shall inure to the benefit of and be binding upon the parties  hereto
and their respective heirs, successors, legal representatives and assigns.
<PAGE>
11. Notice.

         Any notice required or permitted to be given under this Agreement shall
be  sufficient  if in writing  and either  delivered  in person or sent by first
class certified or registered mail, postage prepaid,  if to the Company,  at the
Company's principal place of business,  attention: Chief Executive Officer (with
a copy to Pryor,  Cashman,  Sherman & Flynn, 410 Park Avenue, New York, New York
10022, Attention:  Eric M. Hellige, Esq.), and if to the Employee, at Employee's
home  address set forth above,  or to such other  address or addresses as either
party shall have designated in writing to the other party hereto.

12. Severability.

         The  Employee  agrees  that in the event  that any  court of  competent
jurisdiction  shall  finally hold that any provision of Section 6 or 8 hereof is
void or  constitutes  an  unreasonable  restriction  against the Employee,  such
provision shall not be rendered void but shall apply with respect to such extent
as such court may  judicially  determine  constitutes  a reasonable  restriction
under the circumstances. If any part of this Agreement other than Section 6 or 8
is held  by a court  of  competent  jurisdiction  to be  invalid,  illegible  or
incapable of being  enforced in whole or in part by reason of any rule of law or
public  policy,  such part shall be deemed to be severed  from the  remainder of
this  Agreement  for the purpose only of the  particular  legal  proceedings  in
question and all other covenants and provisions of this Agreement shall in every
other  respect  continue in full force and effect and no  covenant or  provision
shall be deemed dependent upon any other covenant or provision.

13. Waiver.

         Failure  to  insist  upon  strict  compliance  with  any of the  terms,
covenants  or  conditions  hereof  shall not be  deemed a waiver  of such  term,
covenant or condition,  nor shall any waiver or  relinquishment  of any right or
power hereunder at any one or more times be deemed a waiver or relinquishment of
such right or power at any other time or times.

14. Entire Agreement; Modifications.

         This  Agreement  constitutes  the  entire and final  expression  of the
agreement  of  the  parties  with  respect  to the  subject  matter  hereof  and
supersedes all prior  agreements,  oral and written,  between the parties hereto
with respect to the subject  matter  hereof.  This  Agreement may be modified or
amended only by an instrument in writing signed by both parties hereto.

15. Relevant Law.

         This Agreement  shall be construed and enforced in accordance  with the
internal  laws of the State of New York without  regard to the  conflicts of law
principles thereof.

16. Counterparts.

         This  Agreement  may be executed in two or more  counterparts,  each of
which shall be deemed an original,  but all of which together  shall  constitute
one and the same instrument.

17. Survival.

         The termination of Employee's employment hereunder shall not affect the
enforceability of Sections 6 or 8.
<PAGE>
18. Further Assurances.

         The parties  agree to execute and deliver all such further  instruments
and take  such  other  and  further  action as may be  reasonably  necessary  or
appropriate to carry out the provisions of this Agreement.

19. Headings.

         The Section  headings  appearing in this  Agreement are for purposes of
easy  reference and shall not be  considered a part of this  Agreement or in any
way modify, amend or affect its provisions.
<PAGE>



         IN WITNESS WHEREOF, the Company and the Employee have duly executed and
delivered this Agreement as of the day and year first above written.


                                             SIRCO INTERNATIONAL CORP.



                                             By:     /s/Joel Dupre
                                                     ---------------------------
                                                     JOEL DUPRE
                                             Title:  Chief Executive Officer 


                                                     /s/Paul Riss
                                                     ------------
                                                     PAUL RISS
<PAGE>
                                                                   EXHIBIT 10(g)

                  Coast

                  Loan and Security Agreement

Borrower:         SIRCO INTERNATIONAL CORP.,
                  a New York corporation

Address:          24 Richmond Hill Avenue
                  Stamford, Connecticut  06901

Date:             December 16, 1996

THIS LOAN AND SECURITY AGREEMENT is entered into on the above date between COAST
BUSINESS  CREDIT,  a division  of  Southern  Pacific  Thrift & Loan  Association
("Coast"), a California  corporation,  with offices at 12121 Wilshire Boulevard,
Suite 1111,  Los Angeles,  California  90025,  and the borrower named above (the
"Borrower"),  whose  chief  executive  office is  located  at the above  address
("Borrower's  Address").  The Schedule to this Agreement (the "Schedule")  shall
for all  purposes be deemed to be a part of this  Agreement,  and the same is an
integral  part of this  Agreement.  (Definitions  of certain  terms used in this
Agreement are set forth in Section 8 below.)

1.    LOANS.

      1.1 Loans.  Coast will make loans to Borrower  (the  "Loans"),  in amounts
determined by Coast in its sole  discretion  exercised in good faith,  up to the
amounts and up to the  percentages  (the "Credit  Limit") shown on the Schedule,
provided no Default or Event of Default has occurred and is continuing.

      1.2  Interest.  All Loans and all other  monetary  Obligations  shall bear
interest at the rate shown on the Schedule,  except where expressly set forth to
the contrary in this Agreement.  Interest shall be payable monthly,  on the last
day of the month. Interest may, in Coast's discretion,  be charged to Borrower's
loan account,  and the same shall  thereafter  bear interest at the same rate as
the other Loans. Regardless of the amount of Obligations that may be outstanding
from time to time,  Borrower shall pay Coast minimum monthly interest during the
term of this Agreement  with respect to the  Receivable  Loans and the Inventory
Loans in the amount set forth on the Schedule (the "Minimum Monthly Interest").

      1.3 Fees. Borrower shall pay Coast the fee(s) shown on the Schedule, which
are in  addition  to all  interest  and other sums  payable to Coast and are not
refundable.

      1.4  Conditions  Precedent.  The  obligation of Coast to make the Loans is
subject to the satisfaction, in the sole discretion of Coast, at or prior to the
first  advance  of funds  hereunder,  of each,  every  and all of the  following
conditions:

            (a) Status of Accounts at Closing.  No account  payable shall be due
and unpaid ninety (90) days past its due date except for such  accounts  payable
being contested in good faith in appropriate  proceedings and for which adequate
reserves have been provided;

            (b) Minimum  Availability.  Borrower shall have minimum availability
immediately  following the initial  funding of the Loans of at least Two Hundred
Thousand Dollars ($200,000);
<PAGE>
            (c)  Landlord  Waiver.  Coast  shall  have  received  duly  executed
landlord  waivers in form an  substance  reasonably  satisfactory  to Coast,  in
Coast's  sole  and  absolute  discretion,  and  in  form  for  recording  in the
appropriate  recording  office,  with respect to all  locations  where  Borrower
maintains any inventory or equipment;

            (d)  Executed  Loan  Documents.   Coast  shall  have  received  this
Agreement  duly executed and in form and substance  reasonably  satisfactory  to
Coast in its sole and absolute discretion;

            (e) Opinion of  Borrower's  Counsel.  Coast  shall have  received an
opinion of Borrower's counsel, in form and substance reasonably  satisfactory to
Coast in its sole and absolute discretion;

            (f)  Licensing  Agreements.  Coast and its legal  counsel shall have
completed  a review of each of the  Licensing  Agreements  and Coast  shall have
received  letters of consent and  acknowledgment  of Coast's rights from each of
the licensors on the License Agreements,  in form and substance  satisfactory to
Coast in its sole and absolute discretion;

            (g) Schedule of Due Dates. Coast shall have received from Borrower a
schedule of due dates of each of Borrower's currently open letters of credit, in
form and substance satisfactory to Coast in its sole and absolute discretion;

            (h) Priority of Coast's Liens. Coast shall have received the results
of "of  record"  searches  satisfactory  to  Coast  in  its  sole  and  absolute
discretion,  reflecting its Uniform  Commercial  Code filings  against  Borrower
indicating  that Coast has a perfected,  first  priority lien in and upon all of
the Collateral, subject only to Permitted Liens;

            (i)  Insurance.  Coast shall have  received  copies of the insurance
binders or  certificates  evidencing  Borrower's  compliance  with  Section  5.2
hereof, including lender's loss payee endorsements;

            (j)  Corporate  Existence.  Coast  shall  have  received  copies  of
Borrower's  Articles or Certificate of Incorporation and all amendments thereto,
and a Certificate of Good Standing,  each certified by the Secretary of State of
the state of  Borrower's  incorporation,  and dated a recent  date  prior to the
Closing   Date,   and  Coast  shall  have  received   Certificates   of  Foreign
Qualification for Borrower from the Secretary of State of each state wherein the
failure to be so qualified could have a Material Adverse Effect;

            (k)  Corporate  Documents.  Coast  shall  have  received  copies  of
Borrower's  Bylaws and all  amendments  thereto,  and Coast shall have  received
copies of the resolutions of the board of directors of Borrower, authorizing the
execution and delivery of this  Agreement and the other  documents  contemplated
hereby, and authorizing the transactions  contemplated hereunder and thereunder,
and authorizing  specific  officers of Borrower to execute the same on behalf of
Borrower, in each case certified by the Secretary or other acceptable officer of
Borrower as of the Closing Date;

            (l) Taxes.  Coast shall have  received  evidence  from Borrower that
Borrower has complied  with all tax  withholding  and Internal  Revenue  Service
regulations,  in form  and  substance  satisfactory  to  Coast  in its  sole and
absolute discretion;
<PAGE>
            (m) Due Diligence. Coast shall have completed its due diligence with
respect to  Borrower,  including,  but not  limited to,  satisfactory  review of
Borrower's  consolidated and consolidating  financial  statements for the fiscal
year ended November 30, 1995; and

            (n) Other Documents and  Agreements.  Coast shall have received such
other agreements,  instruments and documents, including, but not limited to, the
Dupre Guaranty,  Validity  Guaranty of Eric Smith,  UCC-1 financing  statements,
fixture  filings,  termination  statements  and security  agreements  (including
covering copyrights, patents and trademarks), as Coast may require in connection
with  the  transactions   contemplated   hereby,   all  in  form  and  substance
satisfactory to Coast in Coast's sole and absolute  discretion,  and in form for
filing in the appropriate filing office.

      1.5 Letters of Credit. At the request of Borrower,  Coast may, in its sole
discretion  exercised  in good  faith,  arrange  for the  issuance of letters of
credit for the  account of Borrower  (collectively,  "Letters  of  Credit"),  by
issuing  guarantees to the issuer of the letter of credit or by other means. All
Letters of Credit shall be in form and  substance  satisfactory  to Coast in its
sole discretion.  The aggregate face amount of all outstanding Letters of Credit
from time to time shall not exceed the amount shown on the Schedule (the "Letter
of Credit Sublimit"),  and shall be reserved against Loans which would otherwise
be available hereunder.  Borrower shall pay all bank charges for the issuance of
Letters of Credit.  Any payment by Coast under or in connection with a Letter of
Credit shall  constitute a Loan hereunder on the date such payment is made. Each
Letter of Credit  shall have an expiry date no later than thirty (30) days prior
to the Maturity Date. Borrower hereby agrees to indemnify,  save, and hold Coast
harmless from any loss, cost, expense, or liability,  including payments made by
Coast, expenses, and reasonable attorneys' fees incurred by Coast arising out of
or in connection with any Letters of Credit.  Borrower agrees to be bound by the
regulations  and  interpretations  of  the  issuer  of  any  Letters  of  Credit
guarantied   by  Coast  and  opened  for   Borrower's   account  or  by  Coast's
interpretations of any Letter of Credit issued by Coast for Borrower's  account,
and  Borrower  understands  and agrees  that  Coast  shall not be liable for any
error, negligence,  or mistake, whether of omission or commission,  in following
Borrower's  instructions  or those  contained  in the  Letters  of Credit or any
modifications,  amendments,  or supplements  thereto.  Borrower understands that
Letters of Credit may require  Coast to  indemnify  the issuing bank for certain
costs or  liabilities  arising out of claims by Borrower  against  such  issuing
bank.  Borrower  hereby agrees to indemnify and hold Coast harmless with respect
to any loss, cost,  expense,  or liability incurred by Coast under any Letter of
Credit as a result of Coast's  indemnification  of any such  issuing  bank.  The
provisions of this Loan Agreement,  as it pertains to Letters of Credit, and any
other  present or future  documents  or  agreements  between  Borrower and Coast
relating to Letters of Credit are cumulative.

2.    SECURITY INTEREST.

      2.1 Security Interest. To secure the payment and performance of all of the
Obligations when due, Borrower hereby grants to Coast a security interest in all
of  Borrower's  interest  in the  following,  whether  now  owned  or  hereafter
acquired,  and wherever  located:  All Receivables,  Inventory,  Equipment,  and
General Intangibles,  including,  without limitation,  all of Borrower's Deposit
Accounts,  and all money,  and all  property now or at any time in the future in
Coast's possession  (including claims and credit balances),  and all proceeds of
<PAGE>
any of the foregoing (including proceeds of any insurance policies,  proceeds of
proceeds,  and  claims  against  third  parties),  all  products  of  any of the
foregoing, and all books and records related to any of the foregoing (all of the
foregoing,  together  with all other  property  in which Coast may now or in the
future  be  granted  a  lien  or  security  interest,  is  referred  to  herein,
collectively, as the "Collateral").

3.    REPRESENTATIONS, WARRANTIES AND COVENANTS OF THE BORROWER.

      In order to induce Coast to enter into this  Agreement  and to make Loans,
Borrower  represents  and warrants to Coast as follows,  and Borrower  covenants
that the following  representations  will continue to be true, and that Borrower
will at all times comply with all of the following covenants:

      3.1 Corporate Existence and Authority.  Borrower, if a corporation, is and
will continue to be, duly organized, validly existing and in good standing under
the laws of the jurisdiction of its incorporation. Borrower is and will continue
to be qualified  and licensed to do business in all  jurisdictions  in which any
failure to do so would have a Material Adverse Effect.  The execution,  delivery
and  performance  by  Borrower  of  this  Agreement,  and  all  other  documents
contemplated  hereby (a) have been duly and validly  authorized  by the Board of
Directors of Borrower,  (b) are enforceable  against Borrower in accordance with
their terms (except as enforcement may be limited by equitable principles and by
bankruptcy, insolvency,  reorganization,  moratorium or similar laws relating to
creditors'  rights  generally),  and (c) do not violate  Borrower's  articles or
certificate of incorporation,  or Borrower's by-laws, or any law or any material
agreement or instrument which is binding upon Borrower or its property,  and (d)
do not  constitute  grounds for  acceleration  of any material  indebtedness  or
obligation  under any  material  agreement or  instrument  which is binding upon
Borrower or its property.

      3.2 Name;  Trade Names and Styles.  The name of Borrower  set forth in the
heading to this  Agreement  is its legal name.  Listed on the  Schedule  are all
prior names of Borrower  and all of  Borrower's  present and prior trade  names.
Borrower shall give Coast thirty (30) days' prior written notice before changing
its name or doing business under any other name. Borrower has complied, and will
in the future comply,  with all laws relating to the conduct of business under a
fictitious  business  name where the failure to so comply  could have a Material
Adverse Effect.

      3.3 Place of Business;  Location of  Collateral.  The address set forth in
the heading to this Agreement is Borrower's chief executive office. In addition,
Borrower has places of business and  Collateral is located only at the locations
set forth on the  Schedule.  Borrower  will give Coast at least thirty (30) days
prior written notice before opening any additional  place of business,  changing
its chief executive  office, or moving any of the Collateral to a location other
than Borrower's Address or one of the locations set forth on the Schedule.

      3.4 Title to Collateral; Permitted Liens. Borrower is now, and will at all
times in the future be, the sole owner of all the  Collateral,  except for items
of Equipment which are leased by Borrower. The Collateral now is and will remain
free and clear of any and all liens, charges,  security interests,  encumbrances
and adverse claims, except for Permitted Liens. Coast now has, and will continue
to have, a first-priority  perfected and enforceable security interest in all of
the Collateral,  subject only to the Permitted  Liens,  and Borrower will at all
times defend Coast and the Collateral against all claims of others.  None of the
<PAGE>
Collateral  now is or will be affixed to any real property in such a manner,  or
with such intent, as to become a fixture.  Borrower is not and will not become a
lessee under any real property lease pursuant to which the lessor may obtain any
rights in any of the  Collateral  and no such  lease now  prohibits,  restrains,
impairs or will  prohibit,  restrain  or impair  Borrower's  right to remove any
Collateral  from the leased  premises.  Whenever any  Collateral is located upon
premises in which any third party has an interest (whether as owner,  mortgagee,
beneficiary under a deed of trust, lien or otherwise),  Borrower shall, whenever
requested  by Coast,  use its best  efforts to cause such third party to execute
and deliver to Coast, in form reasonably  acceptable to Coast,  such waivers and
subordinations  as Coast shall  specify,  so as to ensure that Coast's rights in
the Collateral  are, and will continue to be, superior to the rights of any such
third party.  Borrower will keep in full force and effect,  and will comply with
all the terms of, any lease of real property where any  substantial  part of the
Collateral now or in the future may be located.

      3.5  Maintenance of  Collateral.  Borrower will maintain the Collateral in
good  working  condition,  and  Borrower  will  not use the  Collateral  for any
unlawful  purpose.  Borrower will timely advise Coast in writing of any material
loss or damage to the Collateral.

      3.6 Books and  Records.  Borrower  has  maintained  and will  maintain  at
Borrower's  Address  complete and  accurate  books and  records,  comprising  an
accounting system in accordance with generally accepted accounting principles.

      3.7 Financial Condition,  Statements and Reports. All financial statements
now or in the future  delivered  to Coast have been,  and will be,  prepared  in
conformity with generally accepted accounting principles (except, in the case of
unaudited  financial  statements,  for the absence of  footnotes  and subject to
normal year-end  adjustments)  and now and in the future will fairly reflect the
financial  condition  of  Borrower,  at the  times and for the  periods  therein
stated.  Between the last date covered by any such  statement  provided to Coast
and the date hereof, there has been no Material Adverse Effect.  Borrower is now
and will continue to be solvent.

      3.8 Tax Returns and Payments;  Pension Contributions.  Borrower has timely
filed,  and will timely file,  all tax returns and reports  required by foreign,
federal, state and local law, and Borrower has timely paid, and will timely pay,
all  foreign,  federal,  state  and  local  taxes,  assessments,   deposits  and
contributions  now or in the future owed by  Borrower.  Borrower  may,  however,
defer payment of any contested  taxes,  provided that Borrower (i) in good faith
contests  Borrower's  obligation  to pay the  taxes by  appropriate  proceedings
promptly and diligently instituted and conducted, (ii) notifies Coast in writing
of the  commencement of, and any material  development in, the proceedings,  and
(iii) posts bonds or takes any other steps required to keep the contested  taxes
from becoming a lien upon any of the Collateral. As of the date hereof, Borrower
is unaware of any claims or adjustments proposed for any of Borrower's prior tax
years  which  could  result in  additional  taxes  becoming  due and  payable by
Borrower.  Borrower has paid, and shall continue to pay all amounts necessary to
fund all present and future  pension,  profit sharing and deferred  compensation
plans in accordance with their terms, and Borrower has not and will not withdraw
from participation in, permit partial or complete  termination of, or permit the
occurrence  of any other event with respect to, any such plan which could result
in any liability of Borrower,  including  any  liability to the Pension  Benefit
Guaranty  Corporation  or its  successors  or  any  other  governmental  agency.
Borrower shall, at all times, utilize the services of an outside payroll service
providing for the automatic deposit of all payroll taxes payable by Borrower.
<PAGE>
      3.9 Compliance with Law.  Borrower has complied,  and will comply,  in all
material respects,  with all provisions of all material foreign,  federal, state
and local laws and regulations relating to Borrower,  including, but not limited
to, those  relating to Borrower's  ownership of real or personal  property,  the
conduct and licensing of Borrower's business,  and environmental  matters, where
the failure to so comply could have a Material Adverse Effect.

      3.10 Litigation.  Except as disclosed in the Schedule,  there is no claim,
suit, litigation,  proceeding or investigation pending or (to best of Borrower's
knowledge) threatened by or against or affecting Borrower in any court or before
any  governmental  agency (or any basis  therefor  known to Borrower)  which may
result,  either  separately or in the aggregate,  in a Material  Adverse Effect.
Borrower  will  timely  inform  Coast  in  writing  of  any  claim,  proceeding,
litigation or investigation in the future threatened or instituted by or against
Borrower involving any single claim of Fifty Thousand Dollars ($50,000) or more,
or involving One Hundred Thousand Dollars ($100,000) or more in the aggregate.

      3.11 Use of  Proceeds.  All proceeds of all Loans shall be used solely for
lawful  business  purposes.  Borrower is not  purchasing or carrying any "margin
stock" (as  defined in  Regulation  G of the Board of  Governors  of the Federal
Reserve System) and no part of the proceeds of any Loan will be used to purchase
or carry any  "margin  stock" or to extend  credit to others for the  purpose of
purchasing or carrying any "margin stock."

4.    RECEIVABLES.

      4.1  Representations  Relating to  Receivables.  Borrower  represents  and
warrants to Coast as follows:  Each  Receivable  with respect to which Loans are
requested  by  Borrower  shall,  on the date  each Loan is  requested  and made,
represent an  undisputed  bona fide  existing  unconditional  obligation  of the
Account  Debtor  created by the sale,  delivery,  and acceptance of goods or the
rendition of services in the ordinary course of Borrower's business.

      4.2 Representations  Relating to Documents and Legal Compliance.  Borrower
represents and warrants to Coast as follows:  All statements made and all unpaid
balances appearing in all invoices,  instruments and other documents  evidencing
the  Receivables  are and  shall be true  and  correct  and all  such  invoices,
instruments and other documents and all of Borrower's  books and records are and
shall be  genuine  and in all  respects  what they  purport to be. All sales and
other  transactions  underlying  or giving rise to each  Receivable  shall fully
comply with all applicable  laws and  governmental  rules and  regulations.  All
signatures  and  indorsements  on all  documents,  instruments,  and  agreements
relating to all  Receivables  are and shall be genuine,  and all such documents,
instruments  and agreements  are and shall be legally  enforceable in accordance
with their terms.

      4.3  Schedules  and  Documents  relating to  Receivables.  Borrower  shall
deliver  to  Coast   transaction   reports  and  loan  requests,   schedules  of
Receivables,  and  schedules  of  collections,  all on Coast's  standard  forms;
provided, however, that Borrower's failure to execute and deliver the same shall
not  affect  or limit  Coast's  security  interest  and  other  rights in all of
Borrower's  Receivables,  nor shall Coast's failure to advance or lend against a
specific  Receivable  affect or limit Coast's security interest and other rights
therein.  Loan requests  received after 10:30 AM will not be considered by Coast
<PAGE>
until the next  Business  Day.  Together  with each such  schedule,  or later if
requested by Coast,  Borrower  shall  furnish  Coast with copies (or, at Coast's
reasonable request,  originals) of all contracts,  orders,  invoices,  and other
similar documents,  and all original shipping  instructions,  delivery receipts,
bills of  lading,  and other  evidence  of  delivery,  for any goods the sale or
disposition of which gave rise to such  Receivables,  and Borrower  warrants the
genuineness  of all of the  foregoing.  Borrower  shall also furnish to Coast an
aged accounts  receivable  trial  balance in such form and at such  intervals as
Coast shall request. In addition,  Borrower shall deliver to Coast the originals
of all instruments,  chattel paper,  security  agreements,  guarantees and other
documents  and property  evidencing  or securing any  Receivables,  upon receipt
thereof and in the same form as received, with all necessary  indorsements,  all
of which shall be with  recourse.  Borrower shall also provide Coast with copies
of all credit memos as and when requested by Coast.

      4.4  Collection of  Receivables.  Borrower shall have the right to collect
all  Receivables,  unless and until an Event of Default has  occurred.  Borrower
shall hold all payments on, and proceeds of, Receivables in trust for Coast, and
Borrower  shall  deliver all such  payments and proceeds to Coast within one (1)
Business Day after receipt by Borrower, in their original form, duly endorsed to
Coast, to be applied to the Obligations in such order as Coast shall  determine.
Coast may,  in its  discretion,  require  that all  proceeds  of  Collateral  be
deposited by Borrower into a lockbox account, or such other "blocked account" as
Coast may specify, pursuant to a blocked account agreement in such form as Coast
may specify. Coast or its designee may, at any time, notify Account Debtors that
Coast has been granted a security interest in the Receivables.

      4.5 Remittance of Proceeds.  All proceeds  arising from the disposition of
any  Collateral  shall be  delivered  to Coast within one (1) Business Day after
receipt by Borrower,  in their  original  form,  duly  endorsed to Coast,  to be
applied to the  Obligations  in such order as Coast  shall  determine.  Borrower
agrees that it will not commingle  proceeds of Collateral with any of Borrower's
other funds or  property,  but will hold such  proceeds  separate and apart from
such other funds and property and in an express trust for Coast. Nothing in this
Section limits the restrictions on disposition of Collateral set forth elsewhere
in this Agreement.

      4.6  Disputes.  Borrower  shall notify  Coast  promptly of all disputes or
claims  relating  to  Receivables.  Borrower  shall not forgive  (completely  or
partially),  compromise or settle any  Receivable for less than payment in full,
or agree to do any of the  foregoing,  except that Borrower may do so,  provided
that: (a) Borrower does so in good faith, in a commercially  reasonable  manner,
in the ordinary course of business, and in arm's length transactions,  which are
reported to Coast on the regular  reports  provided to Coast;  (b) no Default or
Event of Default has occurred and is continuing; and (c) taking into account all
such discounts settlements and forgiveness, the total outstanding Loans will not
exceed the Credit Limit. Coast may, at any time after the occurrence of an Event
of Default,  settle or adjust  disputes or claims  directly with Account Debtors
for amounts and upon terms which Coast  considers  advisable  in its  reasonable
credit  judgment and, in all cases,  Coast shall credit  Borrower's Loan account
with only the net amounts received by Coast in payment of any Receivables.

      4.7 Returns.  Provided no Event of Default has occurred and is continuing,
if any Account Debtor  returns any Inventory to Borrower in the ordinary  course
of its business,  Borrower shall  promptly  determine the reason for such return
and promptly issue a credit  memorandum to the Account Debtor in the appropriate
amount.  In the event any attempted  return  occurs after the  occurrence of any
<PAGE>
Event of Default,  Borrower  shall (a) hold the returned  Inventory in trust for
Coast,  (b)  segregate  all  returned  Inventory  from all of  Borrower's  other
property,  (c) conspicuously  label the returned Inventory as subject to Coast's
security  interest,  and (d) timely notify Coast of the return of any Inventory,
specifying  the  reason for such  return,  the  location  and  condition  of the
returned  Inventory,  and on Coast's  reasonable  request  deliver such returned
Inventory to Coast.

      4.8  Verification.  Coast may, from time to time, verify directly with the
respective  Account Debtors the validity,  amount and other matters  relating to
the Receivables, by means of mail, telephone or otherwise, either in the name of
Borrower or Coast or such other name as Coast may choose.

      4.9 No Liability.  Coast shall not under any  circumstances be responsible
or liable for any shortage or discrepancy  in, damage to, or loss or destruction
of,  any  goods,  the  sale  or  other  disposition  of  which  gives  rise to a
Receivable,  or for any error, act, omission,  or delay of any kind occurring in
the  settlement,  failure to  settle,  collection  or  failure  to  collect  any
Receivable,  or for settling any Receivable in good faith for less than the full
amount  thereof,  nor  shall  Coast  be  deemed  to be  responsible  for  any of
Borrower's  obligations  under  any  contract  or  agreement  giving  rise  to a
Receivable.  Nothing herein shall, however, relieve Coast from liability for its
own gross negligence or willful misconduct.

5.    ADDITIONAL DUTIES OF THE BORROWER.

      5.1 Financial and Other Covenants. Borrower shall at all times comply with
the financial and other covenants set forth in the Schedule.

      5.2  Insurance.  Borrower  shall,  at all times insure all of the tangible
personal  property  Collateral  and carry such other  business  insurance,  with
insurers  reasonably  acceptable to Coast, in such form and amounts as Coast may
reasonably  require,  and Borrower  shall provide  evidence of such insurance to
Coast,  so that Coast is satisfied that such insurance is, at all times, in full
force and effect. All liability  insurance policies of Borrower shall name Coast
as an  additional  insured,  and all  property  casualty  and related  insurance
policies of Borrower shall name Coast as a loss payee thereon and Borrower shall
cause a lenders loss payee  endorsement in form reasonably  acceptable to Coast.
Upon  receipt of the  proceeds  of any such  insurance,  Coast  shall apply such
proceeds in reduction of the  Obligations  as Coast shall  determine in its sole
discretion,  except  that,  provided no Default or Event of Default has occurred
and is  continuing,  Coast shall  release to Borrower  insurance  proceeds  with
respect to  Equipment  totaling  less than Two Hundred  Fifty  Thousand  Dollars
($250,000),  which  shall be utilized by  Borrower  for the  replacement  of the
Equipment  with respect to which the  insurance  proceeds  were paid.  Coast may
require reasonable  assurance that the insurance proceeds so released will be so
used. If Borrower fails to provide or pay for any  insurance,  Coast may, but is
not obligated to, obtain the same at Borrower's  expense.  Borrower shall timely
deliver to Coast copies of all reports made to insurance companies.

      5.3  Reports.  Borrower,  at its  expense,  shall  provide  Coast with the
written  reports set forth in the Schedule,  and such other written reports with
respect to Borrower (including budgets,  sales projections,  operating plans and
other  financial  documentation),  as Coast  shall from time to time  reasonably
specify.
<PAGE>
      5.4 Access to Collateral,  Books and Records.  At reasonable times, and on
one (1) Business  Day's notice,  Coast,  or its agents,  shall have the right to
inspect,  audit and copy  Borrower's  books and records and the Collateral  (the
"Audits").   Coast  shall  take  reasonable  steps  to  keep   confidential  all
confidential  information  obtained in any Audit, but Coast shall have the right
to disclose any such  information  to its  auditors,  regulatory  agencies,  and
attorneys, and pursuant to any subpoena or other legal process. The Audits shall
be at  Borrower's  expense and the charge for the Audits  shall be Five  Hundred
Fifty  Dollars  ($550)  per  person  per day (or  such  higher  amount  as shall
represent  Coast's then current  standard charge for the same),  plus reasonable
out of pocket  expenses.  Borrower  will not enter into any  agreement  with any
accounting  firm,  service  bureau or third party to store  Borrower's  books or
records at any location other than Borrower's  Address,  without first notifying
Coast of the same and obtaining the written agreement from such accounting firm,
service  bureau or other third party to give Coast the same rights with  respect
to access to books and records  and related  rights as Coast has under this Loan
Agreement.

      5.5 Negative Covenants.  Borrower shall not, without Coast's prior written
consent, do any of the following:

            (a) merge or consolidate with another corporation or entity,  except
in a transaction in which (i) the shareholders of the Borrower hold at least 50%
of the common stock and all other  capital  stock of the  surviving  corporation
immediately  after such merger or  consolidation,  and (ii) the  Borrower is the
surviving corporation;

            (b)  acquire  any  assets,  except  (i) in the  ordinary  course  of
business, or (ii) in a transaction or a series of transactions not involving the
payment  of an  aggregate  amount  in  excess of One  Hundred  Thousand  Dollars
($100,000);

            (c) enter into any other transaction  outside the ordinary course of
business;

            (d) sell or transfer any Collateral, except for the sale of finished
Inventory in the ordinary course of Borrower's business, and except for the sale
of obsolete or unneeded Equipment in the ordinary course of business;

            (e) store any Inventory or other Collateral with any warehouseman or
other third party;

            (f)  sell  any  Inventory  on  a  sale-or-return,  guaranteed  sale,
consignment, or other contingent basis;

            (g) make any loans of any money or other assets, except (i) advances
to  customers or  suppliers  in the  ordinary  course of  business,  (ii) travel
advances, employee relocation loans and other employee loans and advances in the
ordinary  course  of  business,  and  (iii)  loans to  employees,  officers  and
directors for the purpose of purchasing equity securities of the Borrower;

            (h) incur any debts, outside the ordinary course of business,  which
would have a Material Adverse Effect;

            (i)  guarantee  or  otherwise  become  liable  with  respect  to the
obligations of another party or entity;

            (j) pay or declare any  dividends on  Borrower's  stock  (except for
dividends payable solely in stock of Borrower);
<PAGE>
            (k) redeem,  retire,  purchase  or  otherwise  acquire,  directly or
indirectly,  any of Borrower's stock,  except that Borrower may repurchase stock
owned by employees,  directors and consultants of Borrower  pursuant to terms of
employment, consulting or other stock restriction agreements at such time as any
such employee, director or consultant terminates his or her affiliation with the
Borrower,  for an aggregate  purchase  price not to exceed One Hundred  Thousand
Dollars ($100,000) in any fiscal year;

            (l) make any change in Borrower's capital structure which would have
a Material Adverse Effect; or

            (m)  dissolve or elect to  dissolve.  Transactions  permitted by the
foregoing  provisions of this Section are only  permitted if no Default or Event
of Default would occur as a result of such transaction.

      5.6 Litigation  Cooperation.  Should any third-party suit or proceeding be
instituted  by or against  Coast with respect to any  Collateral  or relating to
Borrower,  Borrower shall, without expense to Coast, make available Borrower and
its officers,  employees  and agents and  Borrower's  books and records,  to the
extent that Coast may deem them  reasonably  necessary  in order to prosecute or
defend any such suit or proceeding.

      5.7 Indemnity.  Borrower  hereby agrees to indemnify  Coast and hold Coast
harmless  from and  against  any and all claims,  debts,  liabilities,  demands,
obligations, actions, causes of action, penalties, reasonable costs and expenses
(including  reasonable   attorneys'  fees),  of  every  nature,   character  and
description,  which  Coast may sustain or incur based upon or arising out of any
of the  Obligations,  any actual or alleged  failure to collect and pay over any
withholding or other tax relating to Borrower or its employees, any relationship
or agreement between Coast and Borrower,  any actual or alleged failure of Coast
to  comply  with any writ of  attachment  or other  legal  process  relating  to
Borrower or any of its property,  or any other matter, cause or thing whatsoever
occurred,  done, omitted or suffered to be done by Coast relating to Borrower or
the Obligations  (except any such amounts sustained or incurred as the result of
the gross  negligence  or  willful  misconduct  of Coast).  Notwithstanding  any
provision in this Agreement to the contrary,  the indemnity  agreement set forth
in this Section shall survive any  termination  of this  Agreement and shall for
all purposes continue in full force and effect.

      5.8 Further  Assurances.  Borrower agrees,  at its expense,  on request by
Coast,  to  execute  all  documents  and take all  actions,  as Coast,  may deem
reasonably  necessary  or  useful  in  order to  perfect  and  maintain  Coast's
perfected security interest in the Collateral,  and in order to fully consummate
the transactions contemplated by this Agreement.

6.    TERM.

      6.1  Maturity  Date.  This  Agreement  shall  continue in effect until the
maturity date set forth on the Schedule (the "Maturity Date"); provided that the
Maturity  Date  shall  automatically  be  extended,  and  this  Agreement  shall
automatically  and continuously  renew,  for successive  additional terms of one
year each,  unless one party gives  written  notice to the other,  not less than
sixty  (60) days prior to the next  Maturity  Date,  that such  party  elects to
terminate this Agreement  effective on the next Maturity Date. If this Agreement
is renewed  under this  Section 6.1,  Borrower  shall pay to Coast a renewal fee
(the "Renewal  Fee") in the amount shown on the Schedule.  The Renewal Fee shall
be due and payable on the effective  date of renewal and  thereafter  shall bear
interest at a rate equal to the rate applicable to the Receivable Loans.
<PAGE>
      6.2 Early  Termination.  This  Agreement  may be  terminated  prior to the
Maturity  Date as follows:  (a) by Borrower,  effective  three (3) Business Days
after written notice of  termination  is given to Coast;  or (b) by Coast at any
time after the  occurrence  of an Event of Default,  without  notice,  effective
immediately.  If this Agreement is terminated by Borrower or by Coast under this
Section  6.2,  Borrower  shall  pay to  Coast  a  termination  fee  (the  "Early
Termination Fee") in the amount shown on the Schedule. The Early Termination Fee
shall be due and payable on the effective  date of  termination  and  thereafter
shall bear  interest at a rate equal to the rate  applicable  to the  Receivable
Loans.

      6.3  Payment  of  Obligations.  On the  Maturity  Date  or on any  earlier
effective  date of  termination,  Borrower  shall  pay and  perform  in full all
Obligations, whether evidenced by installment notes or otherwise, and whether or
not all or any part of such  Obligations  are  otherwise  then due and  payable.
Without limiting the generality of the foregoing, if on the Maturity Date, or on
any earlier effective date of termination,  there are any outstanding Letters of
Credit  issued  by  Coast  or  issued  by  another  institution  based  upon  an
application,  guarantee,  indemnity  or similar  agreement on the part of Coast,
then on such date Borrower  shall provide to Coast cash  collateral in an amount
equal to the face amount of all such Letters of Credit plus all  interest,  fees
and cost due or to become  due in  connection  therewith,  to secure  all of the
Obligations  relating  to said  Letters of  Credit,  pursuant  to  Coast's  then
standard form cash pledge  agreement.  Notwithstanding  any  termination of this
Agreement, all of Coast's security interests in all of the Collateral and all of
the terms and  provisions  of this  Agreement  shall  continue in full force and
effect until all  Obligations  have been paid and  performed  in full;  provided
that,  without  limiting  the fact that Loans are subject to the  discretion  of
Coast, Coast may, in its sole discretion, refuse to make any further Loans after
termination.  No  termination  shall in any way  affect or  impair  any right or
remedy  of  Coast,  nor  shall  any such  termination  relieve  Borrower  of any
Obligation to Coast,  until all of the Obligations  have been paid and performed
in  full.  Upon  payment  and  performance  in full of all the  Obligations  and
termination  of  this  Agreement,  Coast  shall  promptly  deliver  to  Borrower
termination  statements,  requests for reconveyances and such other documents as
may be required to fully terminate Coast's security interests.

7.    EVENTS OF DEFAULT AND REMEDIES.

      7.1 Events of Default. The occurrence of any of the following events shall
constitute an "Event of Default" under this  Agreement,  and Borrower shall give
Coast immediate written notice thereof:

            (a) Any  material  warranty,  representation,  statement,  report or
certificate  made  or  delivered  to  Coast  by  Borrower  or any of  Borrower's
officers,  employees  or  agents,  now or in the  future,  shall  be  untrue  or
misleading in a material respect; or

            (b)  Borrower  shall  fail to pay when due any Loan or any  interest
thereon or any other monetary Obligation; or

            (c) the total Loans and other  Obligations  outstanding  at any time
shall exceed the Credit Limit; or

            (d)  Borrower  shall fail to deliver the proceeds of  Collateral  to
Coast as provided in Section  4.5 above,  or shall fail to give Coast  access to
its books and records or Collateral  as provided in Section 5.4 above,  or shall
breach any negative covenant set forth in Section 5.5 above; or
<PAGE>
            (e) Borrower  shall fail to comply with the financial  covenants (if
any) set forth in the  Schedule or shall fail to perform any other  non-monetary
Obligation which by its nature cannot be cured; or

            (f)   Borrower   shall  fail  to  perform  any  other   non-monetary
Obligation,  which  failure is not cured within five (5) Business Days after the
date due; or

            (g) Any levy, assessment,  attachment,  seizure, lien or encumbrance
(other than a Permitted Lien) is made on all or any part of the Collateral which
is not cured within ten (10) days after the occurrence of the same; or

            (h) any  default or event of  default  occurs  under any  obligation
secured by a  Permitted  Lien,  which is not cured  within any  applicable  cure
period or waived in writing by the holder of the Permitted Lien; or

            (i) Borrower breaches any material contract or obligation, which has
or may reasonably be expected to have a Material Adverse Effect; or

            (j)  Dissolution,  termination of existence,  insolvency or business
failure of Borrower; or appointment of a receiver, trustee or custodian, for all
or any part of the property of,  assignment  for the benefit of creditors by, or
the  commencement  of any  proceeding  by  Borrower  under  any  reorganization,
bankruptcy,  insolvency,  arrangement,  readjustment  of  debt,  dissolution  or
liquidation law or statute of any jurisdiction,  now or in the future in effect;
or

            (k) the  commencement  of any  proceeding  against  Borrower  or any
guarantor  of any of  the  Obligations  under  any  reorganization,  bankruptcy,
insolvency, arrangement, readjustment of debt, dissolution or liquidation law or
statute of any jurisdiction,  now or in the future in effect, which is not cured
by the dismissal thereof within thirty (30) days after the date commenced; or

            (l)  revocation  or  termination  of,  or  limitation  or  denial of
liability  upon, any guaranty of the Obligations or any attempt to do any of the
foregoing,  or  commencement  of  proceedings  by  any  guarantor  of any of the
Obligations under any bankruptcy or insolvency law; or

            (m)  revocation  or  termination  of,  or  limitation  or  denial of
liability  upon, any pledge of any  certificate of deposit,  securities or other
property or asset of any kind pledged by any third party to secure any or all of
the Obligations,  or any attempt to do any of the foregoing,  or commencement of
proceedings  by or  against  any  such  third  party  under  any  bankruptcy  or
insolvency law; or

            (n)  Borrower  makes any payment on account of any  indebtedness  or
obligation  which  has  been  subordinated  to the  Obligations,  other  than as
permitted in the applicable  subordination  agreement,  or if any Person who has
subordinated  such  indebtedness or obligations  terminates or in any way limits
his subordination agreement; or

            (o) there shall be a change in the record or beneficial ownership of
an aggregate of more than 20% of the outstanding shares of stock of Borrower, in
one or more  transactions,  compared to the ownership of  outstanding  shares of
stock of  Borrower  in  effect on the date  hereof,  without  the prior  written
consent of Coast; or
<PAGE>
            (p) Borrower  shall  generally not pay its debts as they become due,
or Borrower  shall  conceal,  remove or transfer any part of its property,  with
intent to hinder, delay or defraud its creditors, or make or suffer any transfer
of any of its property which may be fraudulent under any bankruptcy,  fraudulent
conveyance or similar law; or

            (q)   there shall be any Material Adverse Effect; or

            (r)  Coast,  acting in good faith and in a  commercially  reasonable
manner, deems itself insecure because of the occurrence of an event prior to the
effective  date hereof of which Coast had no knowledge on the effective  date or
because of the occurrence of an event on or subsequent to the effective date.

Coast may cease making any Loans hereunder during any of the above cure periods,
and thereafter if an Event of Default has occurred.

      7.2 Remedies.  Upon the  occurrence,  and during the  continuance,  of any
Event of Default, Coast, at its option, and without notice or demand of any kind
(all of which are hereby expressly  waived by Borrower),  may do any one or more
of the following:

            (a) Cease  making Loans or  otherwise  extending  credit to Borrower
under this Agreement or any other document or agreement;

            (b) Accelerate and declare all or any part of the  Obligations to be
immediately  due,  payable,  and  performable,  notwithstanding  any deferred or
installment  payments  allowed by any  instrument  evidencing or relating to any
Obligation;

            (c) Take possession of any or all of the Collateral  wherever it may
be found, and for that purpose Borrower hereby authorizes Coast without judicial
process to enter onto any of Borrower's premises without  interference to search
for, take  possession  of, keep,  store,  or remove any of the  Collateral,  and
remain  on the  premises  or cause a  custodian  to remain  on the  premises  in
exclusive  control  thereof,  without  charge  for so long  as  Coast  deems  it
reasonably  necessary in order to complete the  enforcement  of its rights under
this Agreement or any other agreement; provided, however, that should Coast seek
to take  possession of any of the Collateral by Court process,  Borrower  hereby
irrevocably waives:

                  (i) any bond  and any  surety  or  security  relating  thereto
      required by any  statute,  court rule or  otherwise as an incident to such
      possession;

                  (ii) any demand for possession  prior to the  commencement  of
      any suit or action to recover possession thereof; and

                  (iii) any requirement that Coast retain possession of, and not
      dispose of, any such Collateral until after trial or final judgment;

            (d) Require  Borrower to assemble any or all of the  Collateral  and
make it available to Coast at places  designated  by Coast which are  reasonably
convenient to Coast and Borrower, and to remove the Collateral to such locations
as Coast may deem advisable;
<PAGE>
            (e)  Complete  the  processing,   manufacturing  or  repair  of  any
Collateral  prior to a  disposition  thereof  and,  for such purpose and for the
purpose  of  removal,  Coast  shall have the right to use  Borrower's  premises,
vehicles,  hoists,  lifts,  cranes,  equipment  and all other  property  without
charge;

            (f) Sell,  lease or otherwise  dispose of any of the Collateral,  in
its  condition  at the time  Coast  obtains  possession  of it or after  further
manufacturing, processing or repair, at one or more public and/or private sales,
in lots or in bulk, for cash,  exchange or other property,  or on credit, and to
adjourn  any  such  sale  from  time to time  without  notice  other  than  oral
announcement  at the time  scheduled  for sale.  Coast  shall  have the right to
conduct such disposition on Borrower's premises without charge, for such time or
times as Coast deems reasonable,  or on Coast's  premises,  or elsewhere and the
Collateral need not be located at the place of  disposition.  Coast may directly
or through any affiliated  company  purchase or lease any Collateral at any such
public  disposition,  and if permissible  under  applicable  law, at any private
disposition.  Any sale or other  disposition  of  Collateral  shall not  relieve
Borrower of any liability Borrower may have if any Collateral is defective as to
title or physical condition or otherwise at the time of sale;

            (g) Demand  payment  of, and  collect  any  Receivables  and General
Intangibles  comprising  Collateral  and,  in  connection  therewith,   Borrower
irrevocably  authorizes  Coast  to  endorse  or  sign  Borrower's  name  on  all
collections,  receipts,  instruments and other documents,  to take possession of
and open mail  addressed to Borrower  and remove  therefrom  payments  made with
respect to any item of the Collateral or proceeds thereof,  and, in Coast's sole
discretion,  to grant  extensions of time to pay,  compromise  claims and settle
Receivables and the like for less than face value;

            (h) Offset against any sums in any of Borrower's general, special or
other Deposit Accounts with Coast; and

            (i) Demand and receive  possession of any of Borrower's  federal and
state income tax returns and the books and records  utilized in the  preparation
thereof or referring thereto. All reasonable  attorneys' fees, expenses,  costs,
liabilities  and  obligations  incurred by Coast with  respect to the  foregoing
shall be due from the Borrower to Coast on demand.  Coast may charge the same to
Borrower's loan account, and the same shall thereafter bear interest at the same
rate as is applicable to the Receivable  Loans.  Without limiting any of Coast's
rights and remedies,  from and after the occurrence of any Event of Default, the
interest rate applicable to the Obligations  shall be increased by an additional
three percent per annum.

      7.3  Standards for  Determining  Commercial  Reasonableness.  Borrower and
Coast  agree  that a sale or other  disposition  (collectively,  "sale")  of any
Collateral  which  complies with the following  standards will  conclusively  be
deemed to be commercially reasonable:

            (a) Notice of the sale is given to  Borrower at least seven (7) days
prior to the  sale,  and,  in the case of a public  sale,  notice of the sale is
published  at least  seven (7) days  before the sale in a  newspaper  of general
circulation in the county where the sale is to be conducted;

            (b)  Notice  of  the  sale  describes  the  collateral  in  general,
non-specific terms;
<PAGE>
            (c) The sale is conducted at a place  designated  by Coast,  with or
without the Collateral being present;

            (d) The sale commences at any time between 8:00 a.m. and 6:00 p.m;

            (e) Payment of the purchase  price in cash or by cashier's  check or
wire transfer is required;

            (f) With  respect  to any sale of any of the  Collateral,  Coast may
(but is not obligated to) direct any prospective purchaser to ascertain directly
from Borrower any and all information  concerning the same.  Coast shall be free
to  employ  other  methods  of  noticing  and  selling  the  Collateral,  in its
discretion, if they are commercially reasonable.

      7.4 Power of Attorney. Upon the occurrence, and during the continuance, of
any Event of  Default,  without  limiting  Coast's  other  rights and  remedies,
Borrower  grants  to Coast an  irrevocable  power of  attorney  coupled  with an
interest, authorizing and permitting Coast (acting through any of its employees,
attorneys or agents) at any time, at its option, but without obligation, with or
without notice to Borrower,  and at Borrower's  expense, to do any or all of the
following,  in Borrower's  name or  otherwise,  but Coast agrees to exercise the
following powers in a commercially reasonable manner:

            (a) Execute on behalf of Borrower any  documents  that Coast may, in
its sole  discretion,  deem  advisable in order to perfect and maintain  Coast's
security interest in the Collateral, or in order to exercise a right of Borrower
or Coast,  or in order to fully  consummate  all the  transactions  contemplated
under this Agreement, and all other present and future agreements;

            (b)  Execute  on  behalf  of  Borrower  any   document   exercising,
transferring or assigning any option to purchase,  sell or otherwise  dispose of
or to lease (as lessor or lessee) any real or personal property which is part of
Coast's Collateral or in which Coast has an interest;

            (c)  Execute on behalf of  Borrower,  any  invoices  relating to any
Receivable,  any draft against any Account  Debtor and any notice to any Account
Debtor,  any  proof  of claim  in  bankruptcy,  any  Notice  of  Lien,  claim of
mechanic's,  materialman's  or other lien,  or  assignment  or  satisfaction  of
mechanic's, materialman's or other lien;

            (d) Take  control  in any  manner of any cash or  non-cash  items of
payment  or  proceeds  of  Collateral;  endorse  the name of  Borrower  upon any
instruments, or documents,  evidence of payment or Collateral that may come into
Coast's possession;

            (e) Endorse all checks and other  forms of  remittances  received by
Coast;

            (f) Pay, contest or settle any lien, charge,  encumbrance,  security
interest and adverse claim in or to any of the Collateral, or any judgment based
thereon, or otherwise take any action to terminate or discharge the same;

            (g) Grant  extensions of time to pay,  compromise  claims and settle
Receivables  and  General  Intangibles  for less than face value and execute all
releases and other documents in connection therewith;

            (h) Pay any sums  required  on  account  of  Borrower's  taxes or to
secure the release of any liens therefor, or both;
<PAGE>
            (i) Settle and adjust,  and give  releases of, any  insurance  claim
that relates to any of the Collateral and obtain payment therefor;

            (j) Instruct any third party having  custody or control of any books
or records  belonging to, or relating to, Borrower to give Coast the same rights
of  access  and other  rights  with  respect  thereto  as Coast  has under  this
Agreement; and

            (k) Take any action or pay any sum required of Borrower  pursuant to
this  Agreement  and  any  other  present  or  future  agreements.  Any  and all
reasonable sums paid and any and all reasonable  costs,  expenses,  liabilities,
obligations  and attorneys' fees incurred by Coast with respect to the foregoing
shall be added to and become  part of the  Obligations,  and shall be payable on
demand.  Coast may charge the  foregoing  to  Borrower's  loan  account  and the
foregoing  shall  thereafter  bear  interest at the same rate  applicable to the
Receivable  Loans. In no event shall Coast's rights under the foregoing power of
attorney  or any of  Coast's  other  rights  under this  Agreement  be deemed to
indicate that Coast is in control of the  business,  management or properties of
Borrower.

      7.5  Application of Proceeds.  All proceeds  realized as the result of any
sale of the Collateral shall be applied by Coast first to the reasonable  costs,
expenses, liabilities,  obligations and attorneys' fees incurred by Coast in the
exercise of its rights under this Agreement, second to the interest due upon any
of the Obligations, and third to the principal of the Obligations, in such order
as Coast shall  determine in its sole  discretion.  Any surplus shall be paid to
Borrower or other persons legally entitled thereto; Borrower shall remain liable
to Coast for any  deficiency.  If, Coast,  in its sole  discretion,  directly or
indirectly  enters into a deferred payment or other credit  transaction with any
purchaser at any sale of Collateral, Coast shall have the option, exercisable at
any time, in its sole  discretion,  of either  reducing the  Obligations  by the
principal amount of purchase price or deferring the reduction of the Obligations
until the actual receipt by Coast of the cash therefor.

      7.6 Remedies Cumulative.  In addition to the rights and remedies set forth
in this Agreement, Coast shall have all the other rights and remedies accorded a
secured party under the California  Uniform  Commercial Code and under all other
applicable  laws,  and under any other  instrument  or  agreement  now or in the
future  entered  into  between  Coast and  Borrower,  and all of such rights and
remedies are cumulative and none is exclusive.  Exercise or partial  exercise by
Coast of one or more of its rights or remedies  shall not be deemed an election,
nor bar Coast from subsequent  exercise or partial  exercise of any other rights
or  remedies.  The failure or delay of Coast to exercise  any rights or remedies
shall not  operate  as a waiver  thereof,  but all  rights  and  remedies  shall
continue in full force and effect until all of the  Obligations  have been fully
paid and performed.

8.    DEFINITIONS.  

            As used in this  Agreement,  the following  terms have the following
meanings:

      "Account Debtor" means the obligor on a Receivable.

      "Affiliate"  means,  with  respect to any  Person,  a  relative,  partner,
shareholder,  director,  officer,  or employee of such Person,  or any parent or
subsidiary  of such Person,  or any Person  controlling,  controlled by or under
common control with such Person.
<PAGE>
      "Business Day" means a day on which Coast is open for business.

      "Closing Date" date of the initial funding under this Agreement.

      "Code" means the Uniform  Commercial  Code as adopted and in effect in the
State of California from time to time.

      "Collateral" has the meaning set forth in Section 2.1 above.

      "Default"  means any event  which with  notice or passage of time or both,
would constitute an Event of Default.

      "Deposit Account" has the meaning set forth in Section 9105 of the Code.

      "Dupre  Guaranty"  means that certain  Continuing  Guaranty,  of even date
herewith, executed by Joel Dupre, an individual, in favor of Coast.

      "Eligible  Inventory"  means  Inventory which Coast, in its sole judgment,
deems eligible for  borrowing,  based on such  considerations  as Coast may from
time to time deem appropriate.  Without limiting the fact that the determination
of which Inventory is eligible for borrowing is a matter of Coast's  discretion,
Inventory which does not meet the following  requirements  will not be deemed to
be  Eligible  Inventory:  Inventory  which (i)  consists  of  finished  goods or
finished  goods  in-transit,  in good,  new and salable  condition  which is not
perishable,  not  obsolete  or  unmerchantable,  and  is  not  comprised  of raw
materials,  work in process,  packaging  materials or  supplies;  (ii) meets all
applicable  governmental  standards;  (iii) has been  manufactured in compliance
with the Fair Labor Standards Act; (iv) conforms in all material respects to the
warranties and representations set forth in this Agreement;  (v) is at all times
subject to Coast's duly perfected,  first priority  security  interest;  (vi) is
covered  by a  consent  and  acknowledgment,  in form and  substance  reasonably
satisfactory to Coast in its discretion, from the licensor who is a party to the
License Agreement pursuant to which the Inventory was designed,  manufactured or
imported; and (vii) is situated at Borrower's La Mirada, California location (as
set forth on the Schedule) or consists of finished goods in-transit, i.e. on the
water or in port.

      "Eligible Receivables" means Receivables arising in the ordinary course of
Borrower's  business  from the sale of goods or  rendition  of  services,  which
Coast, in its good faith business  judgment,  shall deem eligible for borrowing,
based on such considerations as Coast may from time to time deem appropriate.

      "Equipment"  means  all  of  Borrower's  present  and  hereafter  acquired
machinery,  molds, machine tools,  motors,  furniture,  equipment,  furnishings,
fixtures,  trade fixtures,  motor vehicles,  tools, parts, dyes, jigs, goods and
other  tangible  personal  property  (other  than  Inventory)  of every kind and
description used in Borrower's  operations or owned by Borrower and any interest
in  any  of  the  foregoing,  and  all  attachments,   accessories,  accessions,
replacements,  substitutions, additions or improvements to any of the foregoing,
wherever located.

      "Event of  Default"  means any of the events  set forth in Section  7.1 of
this Agreement.
<PAGE>
      "General  Intangibles" means all general intangibles of Borrower,  whether
now owned or  hereafter  created or acquired  by  Borrower,  including,  without
limitation,  all choses in action, causes of action, corporate or other business
records, Deposit Accounts, inventions,  designs, drawings, blueprints,  patents,
patent  applications,  trademarks  and the goodwill of the  business  symbolized
thereby, names, trade names, trade secrets, goodwill, copyrights, registrations,
licenses, franchises, customer lists, security and other deposits, rights in all
litigation  presently  or hereafter  pending for any cause or claim  (whether in
contract,  tort  or  otherwise),  and all  judgments  now or  hereafter  arising
therefrom, all claims of Borrower against Coast, rights to purchase or sell real
or personal property,  rights as a licensor or licensee of any kind,  royalties,
telephone numbers,  proprietary information,  purchase orders, and all insurance
policies  and claims  (including  without  limitation  life  insurance,  key man
insurance, credit insurance,  liability insurance,  property insurance and other
insurance),  tax refunds and claims,  computer  programs,  discs, tapes and tape
files, claims under guaranties,  security interests or other security held by or
granted to  Borrower,  all rights to  indemnification  and all other  intangible
property of every kind and nature (other than Receivables).

      "Inventory"  means all of  Borrower's  now owned  and  hereafter  acquired
goods, merchandise or other personal property, wherever located, to be furnished
under any  contract  of  service  or held for sale or lease  (including  without
limitation  all raw  materials,  work in  process,  finished  goods and goods in
transit, and including without limitation all farm products),  and all materials
and supplies of every kind, nature and description which are or might be used or
consumed in  Borrower's  business or used in  connection  with the  manufacture,
packing, shipping, advertising,  selling or finishing of such goods, merchandise
or other personal property,  and all warehouse receipts,  documents of title and
other documents representing any of the foregoing.

      "Licensing Agreements" means,  collectively,  the licensing agreements and
related  documents  entered  into between  Borrower and each of Skechers,  Perry
Ellis, Gold's Gym, Genera, Dunlop and Cherokee.

      "Material  Adverse  Effect"  means a  material  adverse  effect on (i) the
business, assets, condition (financial or otherwise) or results of operations of
Borrower or any subsidiary of Borrower,  (ii) the ability of Borrower to perform
its obligations under this Agreement (including,  without limitation,  repayment
of the Obligations as they come due) or (iii) the validity or  enforceability of
this Agreement or any other  agreement or document  entered into by any party in
connection herewith, or the rights or remedies of Coast hereunder or thereunder.

      "Maximum  Dollar  Amount"  has the  meaning  set forth in Section 1 of the
Schedule.

      "Obligations"  means  all  present  and  future  Loans,  advances,  debts,
liabilities,  obligations, guaranties, covenants, duties and indebtedness at any
time owing by Borrower to Coast, whether evidenced by this Agreement or any note
or other  instrument or document,  whether  arising from an extension of credit,
opening  of  a  letter  of  credit,   banker's   acceptance,   loan,   guaranty,
indemnification  or otherwise,  whether direct or indirect  (including,  without
limitation,  those  acquired by  assignment  and any  participation  by Coast in
Borrower's debts owing to others), absolute or contingent, due or to become due,
including, without limitation, all interest, charges, expenses, fees, attorney's
fees,  expert  witness  fees,  audit  fees,  letter of credit  fees,  collateral
monitoring fees, closing fees, facility fees, termination fees, minimum interest
charges and any other sums  chargeable to Borrower under this Agreement or under
any other present or future instrument or agreement between Borrower and Coast.
<PAGE>
      "Permitted Liens" means the following:

            (a)  purchase  money   security   interests  in  specific  items  of
Equipment;

            (b) leases of specific items of Equipment;

            (c) liens for taxes not yet payable;

            (d) additional  security interests and liens consented to in writing
by Coast, which consent shall not be unreasonably withheld;

            (e) security interests being terminated  substantially  concurrently
with this Agreement;

            (f) liens of  materialmen,  mechanics,  warehousemen,  carriers,  or
other  similar  liens  arising in the  ordinary  course of business and securing
obligations which are not delinquent;

            (g) liens  incurred in  connection  with the  extension,  renewal or
refinancing of the indebtedness  secured by liens of the type described above in
clauses (a) or (b) above,  provided that any  extension,  renewal or replacement
lien  is  limited  to the  property  encumbered  by the  existing  lien  and the
principal amount of the indebtedness being extended,  renewed or refinanced does
not increase; or

            (h) liens in favor of customs and revenue  authorities  which secure
payment of customs duties in connection with the importation of goods.

            Coast will have the right to require,  as a condition to its consent
under  subparagraph  (d)  above,  that the  holder  of the  additional  security
interest or lien sign an intercreditor  agreement on Coast's then standard form,
acknowledge that the security  interest is subordinate to the security  interest
in favor of Coast,  and agree not to take any action to enforce its  subordinate
security  interest  so long as any  Obligations  remain  outstanding,  and  that
Borrower  agree  that any  uncured  default  in any  obligation  secured  by the
subordinate  security  interest shall also  constitute an Event of Default under
this Agreement.

      "Person" means any individual,  sole  proprietorship,  partnership,  joint
venture,   trust,   unincorporated   organization,   association,   corporation,
government, or any agency or political division thereof, or any other entity.

      "Receivables"  means all of Borrower's  now owned and  hereafter  acquired
accounts  (whether or not earned by  performance),  letters of credit,  contract
rights, chattel paper, instruments, securities, documents and all other forms of
obligations  at any time owing to Borrower,  all  guaranties  and other security
therefor, all merchandise returned to or repossessed by Borrower, and all rights
of  stoppage in transit  and all other  rights or remedies of an unpaid  vendor,
lienor or secured party.

      "Tangible  Net  Worth"  means  consolidated  stockholders'  equity,  less,
goodwill, patents, trademarks,  copyrights,  franchises,  formulas,  leaseholds,
non-compete   agreements,   engineering   plans,   deferred   tax  benefits  and
organization costs.
<PAGE>
      Other Terms. All accounting terms used in this Agreement, unless otherwise
indicated,  shall  have the  meanings  given to such  terms in  accordance  with
generally accepted accounting principles,  consistently applied. All other terms
contained in this Agreement, unless otherwise indicated, shall have the meanings
provided by the Code, to the extent such terms are defined therein.

9.    GENERAL PROVISIONS.

      9.1 Interest  Computation.  In computing interest on the Obligations,  all
checks,  wire transfers and other items of payment  received by Coast (including
proceeds of Receivables  and payment of the Obligations in full) shall be deemed
applied by Coast on account of the  Obligations  three (3)  Business  Days after
receipt by Coast of  immediately  available  funds,  and,  for  purposes  of the
foregoing,  any such funds  received  after  10:30 AM on any day shall be deemed
received on the next  Business  Day.  Coast shall not,  however,  be required to
credit  Borrower's  account  for the  amount  of any  item of  payment  which is
unsatisfactory to Coast in its sole discretion,  and Coast may charge Borrower's
loan  account  for the amount of any item of payment  which is returned to Coast
unpaid.

      9.2 Application of Payments.  All payments with respect to the Obligations
may be applied,  and in Coast's sole discretion reversed and re-applied,  to the
Obligations,  in such  order and  manner as Coast  shall  determine  in its sole
discretion.

      9.3  Charges to  Accounts.  Coast may,  in its  discretion,  require  that
Borrower pay monetary Obligations in cash to Coast, or charge them to Borrower's
Loan account, in which event they will bear interest at the same rate applicable
to the Loans. Coast may also, in its discretion, charge any monetary Obligations
to Borrower's Deposit Accounts maintained with Coast.

      9.4 Monthly  Accountings.  Coast shall  provide  Borrower  monthly with an
account of  advances,  charges,  expenses  and  payments  made  pursuant to this
Agreement.  Such  account  shall be deemed  correct,  accurate  and  binding  on
Borrower  and an account  stated  (except for  reverses  and  reapplications  of
payments made and  corrections of errors  discovered by Coast),  unless Borrower
notifies  Coast in writing to the  contrary  within  thirty (30) days after each
account is rendered, describing the nature of any alleged errors or omissions.

      9.5  Notices.  All  notices to be given under this  Agreement  shall be in
writing and shall be given either  personally or by reputable  private  delivery
service or by  regular  first-class  mail,  or  certified  mail  return  receipt
requested,  addressed to Coast or Borrower at the addresses shown in the heading
to this Agreement, or at any other address designated in writing by one party to
the other party.  Notices to Coast shall be directed to the  Commercial  Finance
Division,  to the  attention  of the  Division  Manager or the  Division  Credit
Manager.  All  notices  shall be deemed to have been given upon  delivery in the
case of notices personally  delivered,  or at the expiration of one (1) Business
Day following delivery to the private delivery service, or two (2) Business Days
following the deposit thereof in the United States mail, with postage prepaid.

      9.6  Severability.  Should any provision of this  Agreement be held by any
court of competent  jurisdiction to be void or unenforceable,  such defect shall
not affect the remainder of this  Agreement,  which shall continue in full force
and effect.
<PAGE>
      9.7  Integration.  This  Agreement  and  such  other  written  agreements,
documents  and  instruments  as may be executed in  connection  herewith are the
final,  entire and complete  agreement  between Borrower and Coast and supersede
all  prior  and  contemporaneous   negotiations  and  oral  representations  and
agreements,  all of which are merged and integrated in this Agreement. There are
no oral understandings,  representations or agreements between the parties which
are not set forth in this Agreement or in other written agreements signed by the
parties in connection herewith.

      9.8 Waivers. The failure of Coast at any time or times to require Borrower
to strictly  comply with any of the  provisions  of this  Agreement or any other
present  or future  agreement  between  Borrower  and  Coast  shall not waive or
diminish  any  right of Coast  later to demand  and  receive  strict  compliance
therewith.  Any  waiver of any  default  shall  not  waive or  affect  any other
default,  whether prior or subsequent,  and whether or not similar.  None of the
provisions  of  this  Agreement  or any  other  agreement  now or in the  future
executed by Borrower and  delivered to Coast shall be deemed to have been waived
by any act or  knowledge  of Coast or its  agents  or  employees,  but only by a
specific  written waiver signed by an authorized  officer of Coast and delivered
to Borrower.  Borrower waives demand,  protest,  notice of protest and notice of
default or  dishonor,  notice of payment and  nonpayment,  release,  compromise,
settlement,  extension or renewal of any commercial paper, instrument,  account,
General  Intangible,  document  or  guaranty  at any time held by Coast on which
Borrower  is or may in any way be  liable,  and  notice of any  action  taken by
Coast, unless expressly required by this Agreement.

      9.9 No Liability for Ordinary  Negligence.  Neither Coast,  nor any of its
directors, officers, employees, agents, attorneys or any other Person affiliated
with or representing  Coast shall be liable for any claims,  demands,  losses or
damages, of any kind whatsoever, made, claimed, incurred or suffered by Borrower
or any other  party  through the  ordinary  negligence  of Coast,  or any of its
directors, officers, employees, agents, attorneys or any other Person affiliated
with or  representing  Coast,  but  nothing  herein  shall  relieve  Coast  from
liability for its own gross negligence or willful misconduct.

      9.10  Amendment.  The terms and  provisions  of this  Agreement may not be
waived  or  amended,  except  in a  writing  executed  by  Borrower  and a  duly
authorized officer of Coast.

      9.11  Time  of  Essence.  Time is of the  essence  in the  performance  by
Borrower of each and every obligation under this Agreement.

      9.12 Attorneys Fees, Costs and Charges. Borrower shall reimburse Coast for
all  reasonable  attorneys'  fees  and  all  filing,  recording,  search,  title
insurance,  appraisal,  audit,  and other  reasonable  costs  incurred by Coast,
pursuant to, or in connection  with, or relating to this  Agreement  (whether or
not a  lawsuit  is  filed),  including,  but  not  limited  to,  any  reasonable
attorneys' fees and costs Coast incurs in order to do the following: prepare and
negotiate this Agreement and the documents  relating to this  Agreement;  obtain
legal advice in connection with this Agreement or Borrower;  enforce, or seek to
enforce,  any of its rights;  prosecute  actions against,  or defend actions by,
Account  Debtors;  commence,  intervene in, or defend any action or  proceeding;
initiate any complaint to be relieved of the automatic stay in bankruptcy;  file
or prosecute any probate claim,  bankruptcy claim,  third-party  claim, or other
claim;  examine,  audit,  copy,  and  inspect  any of the  Collateral  or any of
Borrower's books and records;  protect, obtain possession of, lease, dispose of,
or otherwise enforce Coast's security interest in, the Collateral; and otherwise
<PAGE>
represent  Coast in any  litigation  relating to  Borrower.  If either  Coast or
Borrower  files any  lawsuit  against the other  predicated  on a breach of this
Agreement,  the prevailing party in such action shall be entitled to recover its
reasonable costs and attorneys' fees,  including (but not limited to) reasonable
attorneys'  fees and costs  incurred in the  enforcement  of,  execution upon or
defense of any order, decree, award or judgment. Borrower shall also pay Coast's
standard charges for returned checks and for wire transfers, in effect from time
to time. All attorneys'  fees,  costs and charges to which Coast may be entitled
pursuant to this  Paragraph may be charged by Coast to  Borrower's  loan account
and shall thereafter bear interest at the same rate as the Receivable Loans.

      9.13 Benefit of  Agreement.  The  provisions  of this  Agreement  shall be
binding  upon and inure to the benefit of the  respective  successors,  assigns,
heirs,  beneficiaries  and  representatives  of  Borrower  and Coast;  provided,
however,  that  Borrower may not assign or transfer any of its rights under this
Agreement  without  the  prior  written  consent  of Coast,  and any  prohibited
assignment  shall be void. No consent by Coast to any  assignment  shall release
Borrower from its liability for the Obligations.

      9.14  Publicity.  Coast is hereby  authorized,  at its  expense,  to issue
appropriate  press releases and to cause a tombstone to be published  announcing
the consummation of this transaction and the aggregate amount thereof.

      9.15 Joint and Several  Liability.  If Borrower  consists of more than one
Person,  their liability  shall be joint and several,  and the compromise of any
claim with,  or the release of, any Borrower  shall not  constitute a compromise
with, or a release of, any other Borrower.

      9.16  Limitation  of  Actions.  Any claim or cause of  action by  Borrower
against  Coast,  its  directors,  officers,  employees,  agents,  accountants or
attorneys,  based upon, arising from, or relating to this Loan Agreement, or any
other  present  or  future  document  or  agreement,  or any  other  transaction
contemplated  hereby or  thereby or  relating  hereto or  thereto,  or any other
matter,  cause or thing whatsoever,  occurred,  done,  omitted or suffered to be
done by Coast,  its  directors,  officers,  employees,  agents,  accountants  or
attorneys, shall be barred unless asserted by Borrower by the commencement of an
action or  proceeding  in a court of competent  jurisdiction  by the filing of a
complaint within one year after the first act, occurrence or omission upon which
such claim or cause of action, or any part thereof, is based, and the service of
a  summons  and  complaint  on an  officer  of  Coast,  or on any  other  person
authorized  to  accept  service  on behalf of  Coast,  within  thirty  (30) days
thereafter.  Borrower  agrees  that such  one-year  period is a  reasonable  and
sufficient time for Borrower to investigate and act upon any such claim or cause
of action.  The one-year period provided herein shall not be waived,  tolled, or
extended  except by the written  consent of Coast in its sole  discretion.  This
provision  shall  survive any  termination  of this Loan  Agreement or any other
present or future agreement.

      9.17 Paragraph Headings; Construction. Paragraph headings are only used in
this Agreement for convenience. Borrower and Coast acknowledge that the headings
may not describe completely the subject matter of the applicable paragraph,  and
the  headings  shall not be used in any  manner to  construe,  limit,  define or
interpret  any  term or  provision  of this  Agreement.  The  term  "including",
whenever used in this  Agreement,  shall mean  "including (but not limited to)".
This Agreement has been fully reviewed and negotiated between the parties and no
uncertainty  or ambiguity in any term or  provision of this  Agreement  shall be
construed  strictly  against Coast or Borrower under any rule of construction or
otherwise.
<PAGE>
      9.18 Governing Law;  Jurisdiction;  Venue. This Agreement and all acts and
transactions  hereunder  and all rights and  obligations  of Coast and  Borrower
shall be governed by the laws of the State of California.  As a material part of
the  consideration  to Coast to enter into this  Agreement,  Borrower (a) agrees
that all  actions  and  proceedings  relating  directly  or  indirectly  to this
Agreement  shall,  at Coast's  option,  be  litigated in courts  located  within
California,  and that the exclusive  venue therefor shall be Los Angeles County;
(b)  consents to the  jurisdiction  and venue of any such court and  consents to
service of process in any such action or proceeding by personal  delivery or any
other method  permitted  by law; and (c) waives any and all rights  Borrower may
have to object to the  jurisdiction  of any such court, or to transfer or change
the venue of any such action or proceeding.

      9.18 Mutual Waiver of Jury Trial. BORROWER AND COAST EACH HEREBY WAIVE THE
RIGHT TO TRIAL BY JURY IN ANY ACTION OR PROCEEDING  BASED UPON,  ARISING OUT OF,
OR IN ANY WAY  RELATING  TO,  THIS  AGREEMENT  OR ANY  OTHER  PRESENT  OR FUTURE
INSTRUMENT  OR AGREEMENT  BETWEEN COAST AND  BORROWER,  OR ANY CONDUCT,  ACTS OR
OMISSIONS OF COAST OR BORROWER OR ANY OF THEIR DIRECTORS,  OFFICERS,  EMPLOYEES,
AGENTS, ATTORNEYS OR ANY OTHER PERSONS AFFILIATED WITH COAST OR BORROWER, IN ALL
OF THE FOREGOING CASES, WHETHER SOUNDING IN CONTRACT OR TORT OR OTHERWISE.

BORROWER:

SIRCO INTERNATIONAL CORP.,
a New York corporation


By:
      --------------------------- 
      President or Vice President

By:
      ----------------------------
      Secretary or Ass't Secretary


COAST:

COAST BUSINESS CREDIT,
a division of Southern Pacific
Thrift & Loan Association


By:   ----------------------------
     
Title:
<PAGE>
                  Coast 

                                   SCHEDULE TO
                           LOAN AND SECURITY AGREEMENT


Borrower:         SIRCO INTERNATIONAL CORP.,
                  a New York corporation

Address:          24 Richmond Hill Avenue
                  Stamford, CT  06901

Date:             December 16, 1996

This Schedule forms an integral part of the Loan and Security  Agreement between
Coast Business Credit, a division of Southern Pacific Thrift & Loan Association,
and the above-borrower of even date.

1.    CREDIT LIMIT
      (Section 1.1):     Loans in a total amount at any time  outstanding not to
                         exceed the lesser of a total of Seven  Million  Dollars
                         ($7,000,000) at any one time  outstanding (the "Maximum
                         Dollar Amount"), or the sum of (a) and (b) below:  
                         
                         (a) Loans (the "Receivable  Loans") in an amount not to
                         exceed eighty percent (80%) of the amount of Borrower's
                         Eligible  Receivables  (as defined in Section 8 above),
                         with eligibility up to sixty (60) days past due date of
                         invoice  not to exceed one  hundred  twenty  (120) days
                         from invoice date, plus

                         (b) Loans (the  "Inventory  Loans") in an amount not to
                         exceed the lesser of:

                         (1)  fifty  percent  (50%) of the  value of  Borrower's
                         Eligible  Inventory  (as  defined  in Section 8 above),
                         calculated  at the  lower of cost or  market  value and
                         determined on a first-in, first-out basis, or

                         (2)  Three  Million  Dollars  ($3,000,000)  less  fifty
                         percent  (50%) of the  aggregate  amount of  Letters of
                         Credit outstanding from time to time hereunder.

      Letter of Credit
      Sublimit
      (Section 1.5):     Two Million Five Hundred Thousand Dollars ($2,500,000),
                         with a fifty percent  (50%) reserve  against the Credit
                         Limit. 
<PAGE>
2.    INTEREST.
      Interest Rate
      (Section 1.2):     A rate  equal to the  "Prime  Rate"  plus  two  percent
                         (2.0%) per annum,  calculated on the basis of a 360-day
                         year  for  the  actual  number  of  days  elapsed.  The
                         interest rate applicable to all Loans shall be adjusted
                         monthly  as of the  first  day of each  month,  and the
                         interest to be charged for each month shall be based on
                         the highest  "Prime Rate" in effect  during said month,
                         but in no event shall the rate of  interest  charged on
                         any Loans in any month be less than nine percent (9.0%)
                         per annum.  "Prime  Rate"  means the actual  "Reference
                         Rate" or the substitute therefor of the Bank of America
                         NT & SA whether or not that rate is the lowest interest
                         rate  charged  by said  bank.  If the  Prime  Rate,  as
                         defined,  is  unavailable,  "Prime Rate" shall mean the
                         highest of the prime rates published in the Wall Street
                         Journal on the first business day of the month,  as the
                         base rate on corporate loans at large U.S. money center
                         commercial banks.

      Minimum Monthly
      Interest
      (Section 1.2):     An  amount  per month  equal to  interest  which  would
                         accrue at the  Interest  Rate set forth above on a loan
                         with a daily average outstanding balance of One Million
                         Five Hundred Thousand Dollars ($1,500,000).

3.    FEES
      (Section 1.3):     Line Fee:  Seventy  Thousand  Dollars  ($70,000)  fully
                         earned  on  the  Closing  Date,   payable   Thirty-Five
                         Thousand  Dollars  ($35,000) on the Closing  Date,  and
                         Thirty-Five  Thousand  Dollars  ($35,000)  on the first
                         anniversary hereof.

                         Facility  Fee:  Five  Thousand  Dollars  ($5,000),  per
                         calendar quarter,  payable in advance (prorated for any
                         partial  calendar  quarter the beginning of the term of
                         this Agreement).

                         Letter  of  Credit   Fees:   .1667%  per  month,   plus
                         applicable bank charges and fees.

4.    MATURITY DATE
      (Section 6.1):     The last Business Day of the twenty-fourth  (24th) full
                         calendar  month  after the  month in which the  initial
                         funding of the Loans takes place,  subject to automatic
                         renewal as  provided  in Section  6.1 above,  and early
                         termination as provided in Section 6.2 above.
<PAGE>
      Renewal Fee
      (Section 6.1):     one half of one percent  (1/2%) of the  Maximum  Dollar
                         Amount  per  year  after  the  second  year of the term
                         hereof.


      Early Termination  An amount  equal to two  percent  (2.0%) of the Maximum
      Fee                Dollar  Amount  (as  defined  in  this  Schedule),   if
      (Section 6.2):     termination  occurs on or before the first  anniversary
                         of the date of this  Agreement;  and one percent (1.0%)
                         of the Maximum  Dollar Amount,  if  termination  occurs
                         after the  first  anniversary  and  before  the  second
                         anniversary of the date of this Agreement.
      
5.    REPORTING.
      (Section 5.3):     Borrower shall provide Coast with the following:

                         (1) Monthly  Receivable  agings,  aged by invoice date,
                         within ten (10) days after the end of each month.

                         (2) Monthly  accounts  payable agings,  aged by invoice
                         date, and  outstanding or held check  registers  within
                         ten (10) days after the end of each month.

                         (3)  Monthly   perpetual   inventory  reports  for  the
                         Inventory valued on a first-in,  first-out basis at the
                         lower of cost or market (in  accordance  with generally
                         accepted accounting principles) or such other inventory
                         reports  as are  reasonably  requested  by  Coast,  all
                         within ten (10) days after the end of each month.

                         (4) Monthly internally  prepared financial  statements,
                         as soon as  available,  and in any event within  thirty
                         (30) days after the end of each month.

                         (5) Quarterly internally prepared financial statements,
                         as  soon  as   available,   and  in  any  event  within
                         forty-five  (45)  days  after  the end of  each  fiscal
                         quarter of Borrower.

                         (6) Quarterly customer lists,  including customer name,
                         address, and phone number within thirty (30) days after
                         the end of each fiscal quarter of Borrower.

                         (7)  Audited  annual   consolidated  and  consolidating
                         financial statements,  as soon as available, and in any
                         event  within  ninety  (90) days  following  the end of
                         Borrower's   fiscal   year,   audited  by   independent
                         certified public accountants acceptable to Coast.
<PAGE>
6.    BORROWER INFORMATION:

      Prior Names of Borrower
      (Section 3.2):                           None

      Prior Trade Names of
      Borrower
      (Section 3.2):                           None

      Existing Trade Names of
      Borrower
      (Section 3.2):                           None

      Other Locations and
      Addresses (Section 3.3):                 16000 Heron Avenue
                                               La Mirada, California 90638

                                               366 5th Avenue
                                               New York, New York 10001

      Material Adverse
      Litigation (Section 3.10):               None


7.    OTHER PROVISIONS
      (Section 5.1):    (1) Coast shall  complete an appraisal of the Inventory
                         within sixty (60) days of the Closing Date. Coast shall
                         have the right to reduce the advance rate applicable to
                         the Inventory  Loans in accordance  with the results of
                         such  appraisal,   if  in  Coast's  sole  and  absolute
                         discretion   a  reduction   in  such  advance  rate  is
                         warranted by the results of such appraisal.  

                         (2) Borrower shall maintain at all times a Tangible Net
                         Worth of at least One  Million  Four  Hundred  Thousand
                         Dollars ($1,400,000).

                         (3)  Within  ninety  (90)  days  of  the  Closing  Date
                         Borrower  shall  have  fully  established,  in form and
                         content acceptable to Coast, a credit policy and credit
                         procedures  for  credit  checking,   handling,  setting
                         credit  limits,  following and reporting on all aspects
                         of its sales activity, Receivables and collections.

[Company Logo]
Nussbaum Yates & Wolpow, P.C.
- --------------------------------------------------------------------------------
Certified Public Accountants
                                       445 BROAD HOLLOW ROAD, MELVILLE, NY 11747
                                            (516) 845-5252    FAX (516) 845-5279



                     


                         CONSENT OF INDEPENDENT AUDITORS


We have issued our report dated February 7, 1997  accompanying the consolidated
financial  statements  and  schedules  included  in the  Annual  Report of Sirco
International  Corp. and  subsidiaries  on Form 10-K for the year ended November
30, 1996.  We hereby consent to the incorporation by reference of said report in
Registration  Statement No. 333-637 of Sirco International Corp. on Form S-8 and
in Registration Statement No. 333-481 of Sirco International Corp. on Form S-3.








                                        /s/NUSSBAUM YATES & WOLPOW, P.C.
                                        --------------------------------
                                           NUSSBAUM YATES & WOLPOW, P.C.



Melville, New York
February 24, 1997 





                        CONSENT OF INDEPENDENT AUDITORS



We consent to the incorporation by reference in the Registration Statement (Form
S-3 No. 33-3481) of Sirco International Corp. and in the related Prospectus, and
in the  Registration  Statement  (Form  S-8 No.  33-3637)  of our  report  dated
February 17, 1995,  with respect to the  consolidated  financial  statements and
schedule of Sirco  International  Corp. as of November 30, 1994 included in this
Annual Report (Form 10-K) for the year ended November 30, 1996.








                                                            /s/ERNST & YOUNG LLP
                                                            --------------------
                                                               ERNST & YOUNG LLP


New York, New York
February 24, 1997 

Deloitte & Touche
[Company Logo]
                              Chartered Accountants

                              1 City Centre Drive      Telephone: (905) 803-5100
                              Suite 1100               Facsimile: (905) 803-6101
                              Mississauga, Ontario, L5B 1M2





                        CONSENT OF INDEPENDENT AUDITORS




We have issued our report dated December 18, 1996 on the financial statements of
Sirco  International  (Canada) Limited for the years ended November 30, 1996 and
November  30,  1995  accompanying  the  consolidated  financial  statements  and
schedules  included  in the  Annual  Report  of Sirco  International  Corp.  and
subsidiaries  on Form  10-K for the year  ended  November  30,  1996.  We hereby
consent  to the  incorporation  by  reference  of said  report  in  Registration
Statement  No.  333-637  of  Sirco  International  Corp.  on  Form  S-8  and  in
Registration Statement No. 333-481 of Sirco International Corp. on Form S-3.

We have not reported on the financial  statements of Sirco  International  Corp.
for the year ended November 30, 1996.










/s/Deloitte & Touche
- --------------------
   Deloitte & Touche
Chartered Accountants

February 24, 1997 

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          NOV-30-1996
<PERIOD-END>                               NOV-30-1996
<CASH>                                         390,043
<SECURITIES>                                         0
<RECEIVABLES>                                3,101,764
<ALLOWANCES>                                   276,000
<INVENTORY>                                  4,406,066
<CURRENT-ASSETS>                             8,001,252
<PP&E>                                       1,867,167
<DEPRECIATION>                                 979,457
<TOTAL-ASSETS>                               9,576,861
<CURRENT-LIABILITIES>                        6,447,964
<BONDS>                                        348,401
                                0
                                          0
<COMMON>                                       131,520
<OTHER-SE>                                   2,648,976
<TOTAL-LIABILITY-AND-EQUITY>                 9,576,861
<SALES>                                     27,745,955
<TOTAL-REVENUES>                            28,202,828
<CGS>                                       20,657,633
<TOTAL-COSTS>                                5,905,152
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             772,812
<INCOME-PRETAX>                                925,445
<INCOME-TAX>                                   303,209
<INCOME-CONTINUING>                            622,236
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   622,236
<EPS-PRIMARY>                                      .47
<EPS-DILUTED>                                      .46
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission