DUAL HOLDING CO
10-Q, 1999-05-14
DRILLING OIL & GAS WELLS
Previous: SOUND SOURCE INTERACTIVE INC /DE/, NT 10-Q, 1999-05-14
Next: SAUL CENTERS INC, 10-Q, 1999-05-14



================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                             ----------------------


                                    FORM 10-Q



(Mark One)

   [X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                       SECURITIES EXCHANGE ACT OF 1934
               For the quarterly period ended March 31, 1999

                                       OR

   [ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934
             For the transition period from __________ to __________


                         Commission File Number 0-22078



                              Dual Holding Company
             (Exact name of registrant as specified in its charter)




                    DELAWARE                              51-0327704
         (State or other jurisdiction of               (I.R.S. Employer
         incorporation or organization)               Identification No.)

              2700 Fountain Place
               1445 Ross Avenue                            
                Dallas, Texas                              75202-2792
      (Address of principal executive offices)             (Zip Code)


       Registrant's telephone number, including area code: (214) 922-1500



================================================================================





Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes U No ___

There were 1,000  shares of Common  Stock,  $.10 par  value,  of the  registrant
outstanding as of May 1, 1999.



================================================================================
<PAGE>

                              DUAL HOLDING COMPANY

                               INDEX TO FORM 10-Q

                      FOR THE QUARTER ENDED MARCH 31, 1999


                                                                            PAGE
- --------------------------------------------------------------------------------

PART I    FINANCIAL INFORMATION

          ITEM 1.   FINANCIAL STATEMENTS

                    Consolidated Balance Sheet
                        March 31, 1999 and December 31, 1998 ............    3

                    Consolidated Statement of Income
                         Three months ended March 31, 1999 and 1998 .....    4

                    Consolidated Statement of Cash Flows
                         Three months ended March 31, 1999 and 1998 .....    5

                    Notes to Consolidated Financial Statements ..........    6

          ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                    FINANCIAL CONDITION AND RESULTS OF OPERATIONS .......    7

          ITEM 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
                    MARKET RISK .........................................    9

PART II   OTHER INFORMATION

          ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K ....................   10

          SIGNATURES ....................................................   11


Separate  financial  statements of the subsidiaries of Dual Holding Company (the
"Company") that guarantee the Company's Senior  Subordinated Notes due 2004 (the
"Notes") are not included  herein.  Such  subsidiary  guarantors are jointly and
severally  liable with  respect to the  Company's  obligations  pursuant to such
Notes,  and the  aggregate  total  assets,  equity and net income (loss) of such
subsidiary  guarantors are substantially  equivalent to the total assets, equity
and net income (loss) of the Company on a consolidated  basis. The total assets,
equity and net income (loss) of subsidiaries of the Company not guaranteeing the
Notes on a combined basis are not significant compared to the respective amounts
reported  in the  Consolidated  Financial  Statements  of the  Company  and  its
subsidiaries.


<PAGE>

                         PART I - FINANCIAL INFORMATION


Item 1.  Financial Statements


                      DUAL HOLDING COMPANY AND SUBSIDIARIES
          (A WHOLLY-OWNED SUBSIDIARY OF ENSCO INTERNATIONAL INCORPORAT
                           CONSOLIDATED BALANCE SHEET
             (In thousands, except for par value and share amounts)

                                                        March 31,   December 31,
                                                          1999         1998
                                                       -----------  -----------
                                                       (Unaudited)   (Audited)
ASSETS

CURRENT ASSETS
    Cash and cash equivalents ......................... $  9,947      $ 10,790
    Receivable from ENSCO .............................    1,820             -
    Accounts receivable, net ..........................    5,794         9,147
    Other current assets ..............................    9,465         9,519
                                                        --------      --------
      Total current assets ............................   27,026        29,456
                                                        --------      --------

PROPERTY AND EQUIPMENT, AT COST .......................  454,003       448,756
    Less accumulated depreciation .....................  (60,128)      (53,204)
                                                        --------      --------
      Property and equipment, net .....................  393,875       395,552
                                                        --------      --------

OTHER ASSETS, NET......................................  106,783       108,261
                                                        --------      --------
                                                        $527,684      $533,269
                                                        ========      ========

LIABILITIES AND STOCKHOLDER'S EQUITY

CURRENT LIABILITIES
    Payable to ENSCO .................................. $      -      $  2,083
    Accounts payable ..................................      255           558
    Accrued liabilities and other .....................   10,306        16,542
                                                        --------      --------
      Total current liabilities .......................   10,561        19,183
                                                        --------      --------

LONG-TERM DEBT ........................................   97,981        98,137

NOTES PAYABLE TO ENSCO, INCLUDING ACCRUED INTEREST ....   82,814        81,827

DEFERRED INCOME TAXES .................................   24,585        23,840

OTHER LIABILITIES .....................................   10,721        10,722

COMMITMENTS AND CONTINGENCIES..........................
STOCKHOLDER'S EQUITY
    Common stock ($.10 par value, 10,000 shares
      authorized, 1,000 shares issued and outstanding).        -             -
    Additional paid-in capital ........................  264,824       264,824
    Retained earnings .................................   36,198        34,736
                                                        --------      --------
      Total stockholder's equity ......................  301,022       299,560
                                                        --------      --------
                                                        $527,684      $533,269
                                                        ========      ========

   The accompanying notes are an integral part of these financial statements.



                                       3
<PAGE>


                      DUAL HOLDING COMPANY AND SUBSIDIARIES
        (A WHOLLY-OWNED SUBSIDIARY OF ENSCO INTERNATIONAL INCORPORATED)
                        CONSOLIDATED STATEMENT OF INCOME
                                 (In thousands)
                                   (Unaudited)



                                                         Three Months Ended
                                                             March 31,
                                                       ------------------------
                                                         1999             1998
                                                       -------          -------

      OPERATING REVENUES
          Contract Drilling ......................     $ 4,738         $11,952
          ENSCO charter fees .....................      13,702           8,422
                                                       -------         -------
                                                        18,440          20,374
                                                       -------         -------
      OPERATING EXPENSES
          Contract Drilling ......................       4,231           5,115
          Depreciation and amortization ..........       7,773           4,967
          ENSCO administrative charge ............       1,200           1,200
                                                       -------         -------
                                                        13,204          11,282
                                                       -------         -------

      OPERATING INCOME ...........................       5,236           9,092


      OTHER INCOME (EXPENSE)
          Interest income ........................         256             201
          Interest expense, net ..................      (3,306)         (2,345)
          Other, net .............................          53             (33)
                                                       -------         -------
                                                        (2,997)         (2,177)
                                                       -------         -------

      INCOME BEFORE INCOME TAXES .................       2,239           6,915

      PROVISION FOR INCOME TAXES
          Current income taxes ...................          32           1,349
          Deferred income taxes ..................         745           1,296
                                                       -------         -------
                                                           777           2,645
                                                       -------         -------

      NET INCOME .................................     $ 1,462         $ 4,270
                                                       =======         =======

   The accompanying notes are an integral part of these financial statements.



                                       4
<PAGE>


                      DUAL HOLDING COMPANY AND SUBSIDIARIES
         (A WHOLLY-OWNED SUBSIDIARY OF ENSCO INTERNATIONAL INCORPORATED)
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                 (In thousands)
                                   (Unaudited)


                                                            Three Months Ended
                                                                 March 31,
                                                            ------------------
                                                              1999      1998
                                                            -------   --------

OPERATING ACTIVITIES
 Net income .............................................   $ 1,462   $  4,270
 Adjustments to reconcile net income to net cash
   provided by operating activities:
     Depreciation and amortization ......................     7,773      4,967
     Deferred income taxes ..............................       745      1,296
     Other ..............................................      (166)      (104)
     Changes in operating assets and liabilities:
       Decrease in accounts receivable ..................     1,533      2,551
       (Increase) decrease in other assets ..............       814       (118)
       Increase (decrease) in accounts payable ..........    (5,279)     5,122
       Decrease in accrued and other liabilities ........    (2,289)    (3,484)
                                                            -------   --------
         Net cash provided by operating activities ......   $ 4,593   $ 14,500
                                                            -------   --------

INVESTING ACTIVITIES
 Additions to property and equipment ....................    (6,496)   (40,872)
 Proceeds from sale of assets ...........................        73         27
                                                            -------   -------- 
         Net cash used by investing activities ..........    (6,423)   (40,845)
                                                            -------   --------

FINANCING ACTIVITIES
 Long-term borrowings from ENSCO,
   including accrued interest ...........................       987     25,000
                                                            -------   --------
         Net cash provided by financing activities ......       987     25,000
                                                            -------   --------

DECREASE IN CASH AND CASH EQUIVALENTS....................      (843)    (1,345)

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD ..........    10,790     10,071
                                                            -------   --------

CASH AND CASH EQUIVALENTS, END OF PERIOD ................   $ 9,947   $  8,726
                                                            =======   ========

   The accompanying notes are an integral part of these financial statements.



                                       5
<PAGE>


                      DUAL HOLDING COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


Note 1 - Unaudited Financial Statements

         The  consolidated   financial  statements  included  herein  have  been
prepared by Dual Holding Company (the "Company"), without audit, pursuant to the
rules  and  regulations  of  the  Securities  and  Exchange  Commission  and  in
accordance with generally accepted accounting  principles and, in the opinion of
management,   reflect  all  adjustments   (which  consist  of  normal  recurring
adjustments)  which  are  necessary  for a fair  presentation  of the  financial
position,  results  of  operations,  and of cash flows for the  interim  periods
presented.  The  Company is a  wholly-owned  subsidiary  of ENSCO  International
Incorporated ("ENSCO").

         Results of  operations  for the three month period ended March 31, 1999
are not necessarily  indicative of results of operations  which will be realized
for the year ending  December 31, 1999. It is recommended  that these  financial
statements  be read in  conjunction  with the Company's  consolidated  financial
statements  and notes  thereto for the year ended  December 31, 1998 included in
the Company's Annual Report on Form 10-K.

Note 2 - Related Party Transactions

     At March 31, 1999, the Company's  three jackup rigs and seven platform rigs
in the Gulf of Mexico, and one jackup rig in the Asia Pacific region, were under
bareboat  charter  to  wholly-owned  subsidiaries  of ENSCO to  achieve  certain
operating  and  marketing  efficiencies.  The  terms  of  the  bareboat  charter
agreements  with ENSCO  provide for fixed daily rates to be paid to the Company.
The  fixed  daily  rates of the ten rigs  chartered  in the Gulf of  Mexico  are
reduced  by 50% if a rig is idle for more than 30  consecutive  days.  The fixed
daily rate of the rig chartered in the Asia Pacific  region is reduced to $1,500
when the rig is idle. The bareboat charter agreements may be terminated with one
month's prior notice given by either party.

         The Company has a Master Services Agreement with ENSCO. Under the terms
of the Master Services Agreement, ENSCO provides certain shorebase and corporate
services for the  Company's  domestic and foreign  operations.  The Company pays
ENSCO a monthly fee of $400,000 for these services,  which the Company  believes
is reasonable for the services provided.

         During 1998, the Company borrowed $80.0 million from ENSCO to meet cash
flow  requirements  for  capital  upgrades  and  enhancements  to the  Company's
drilling rigs.  Interest expense on the outstanding  debt totaled  approximately
$987,000   and  $0  for  the  three  months  ended  March  31,  1999  and  1998,
respectively.  The Company made no payments of principal or interest  during the
three months ended March 31, 1999 and 1998.

         The Company is a guarantor of ENSCO's  $185.0  million revolving credit
agreement  established  in May  1998.  As of  March  31,  1999,  there  were  no
borrowings outstanding under this credit agreement.



                                       6
<PAGE>

ITEM 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

BUSINESS ENVIRONMENT

         The Company  currently has five jackup rigs located in the Asia Pacific
region. The Company also operated, but did not own, one platform rig in the Asia
Pacific  region under a management  contract  which  expired in April 1999.  The
Company's remaining three jackup rigs and seven platform rigs are located in the
Gulf of Mexico.  All of the  Company's  jackup rigs and platform rigs located in
the Gulf of Mexico,  and one of the  jackup  rigs  located  in the Asia  Pacific
region, are contracted to ENSCO under bareboat charter agreements.

RESULTS OF OPERATIONS

Revenues

         Contract Drilling

         First  quarter  1999  contract  drilling  revenues  decreased  by  $7.2
million, or $60.4%, as compared to the prior year quarter.  The decrease results
from reduced  utilization,  as one  additional  jackup rig was idle in the first
quarter of 1999 as compared to the prior year quarter.  In addition,  one jackup
rig that operated under a drilling  contract during the first quarter of 1998 is
now  chartered  to ENSCO,  thereby  generating  charter fees instead of contract
drilling revenue during the first quarter of 1999.

         ENSCO Charter Fees

         ENSCO  charter  fees for the first  quarter of 1999  increased  by $5.3
million, or 62.7%, as compared to the prior year quarter. The increase is due in
part to the  additional  charter of one jackup rig in the Asia  Pacific  region,
bringing  the total  number of jackup  rigs  under  charter to four.  Also,  the
increase  reflects  higher charter fees for the jackup rigs and platform rigs in
the Gulf of Mexico resulting from increased rig values.

Contract Drilling Expense

         First quarter 1999 contract drilling expenses  decreased  $884,000,  or
17.3%,  as  compared  to the prior  year  quarter.  The  decrease  is  primarily
attributable to lower utilization and the associated cost savings resulting from
one additional idle jackup rig and one additional  jackup rig chartered to ENSCO
during the first quarter of 1999 as compared to the prior year quarter.

Depreciation and Amortization

         Depreciation  and  amortization  expense for the first  quarter of 1999
increased by $2.8 million, or 56.5%, as compared to the prior year quarter.  The
increase is due primarily to enhancement projects that were completed subsequent
to the first quarter of 1998.

Interest Expense, Net

         Interest  expense, net increased by $1.0  million in the first  quarter
of 1999 as  compared  to the prior year quarter due primarily to borrowings from
ENSCO during 1998.

LIQUIDITY AND CAPITAL RESOURCES

Cash Flow and Capital Expenditures

         The  Company's cash flow from operations  and capital expenditures  for
the three months ended March 31, 1999 and 1998 are as follows (in thousands):

                                                     1999           1998 
                                                    ------         ------
         Cash flow from operations  ............    $4,593        $14,500
                                                    ======        =======
         Capital expenditures...................    $6,496        $40,872
                                                    ======        =======


                                       7
<PAGE>

         Cash flow  from  operations  decreased  by $9.9  million  for the first
quarter of 1999 as compared to the prior year quarter. The decrease in cash flow
from  operations  is  primarily  attributable  to reduced cash flow from working
capital changes.

         Capital  expenditures  for  the  three  months  ended  March  31,  1999
decreased by $34.4 million as compared to the prior year period. The decrease in
capital expenditures is primarily attributable to a higher level of enhancements
to the Company's jackup rigs and platform rigs during the first quarter of 1998.

Financing and Capital Resources

         The  Company's liquidity  position at March 31, 1999 and  December  31,
1998 is  summarized  in the table below (in  thousands, except ratios):

                                                    March 31,     December 31,
                                                       1999           1998 
                                                    ---------     ------------
         Cash and cash equivalents..............    $  9,947        $10,790
         Working Capital .......................     $16,465         10,273
         Current ratio .........................         2.6            1.5

         Management  believes that the Company may need to  supplement  its cash
flow  from  operations  in  the  remaining  quarters  of  1999  with  additional
borrowings from ENSCO in order to meet its capital expenditure requirements. The
Company  anticipates  that capital  expenditures for rig upgrades and sustaining
operations will approximate $20.0 million during the remaining quarters of 1999.

MARKET RISK

         The Company uses derivative financial instruments,  on a limited basis,
to hedge against its exposure to changes in foreign currencies. The Company does
not use financial  instruments for trading purposes.  The Company will, however,
from time to time, hedge its known liabilities or projected  payments in foreign
currencies  to reduce  the impact of  foreign  currency  gains and losses in its
financial  results.  At March 31,  1999,  the  Company  had no foreign  currency
exchange contracts  outstanding.  Management believes that the Company's hedging
activities do not expose the Company to any material interest rate risk, foreign
currency  exchange rate risk,  commodity  price risk or any other market rate or
price risk.

YEAR 2000 UPDATE

         The Company's Year 2000 issues are being addressed in conjunction  with
ENSCO's worldwide Year 2000 Plan. The following  disclosure is from ENSCO's Form
10-Q for the quarterly  period ended March 31, 1999, and addresses  ENSCO's Year
2000 status.

         The Company has  completed its  assessment of its critical  information
technology  (IT)  systems  and non-IT  systems  and is  working  to correct  the
deficiencies  identified.  The  Company  believes  that  it  is on  schedule  to
successfully   implement  the  required  systems  and  equipment   modifications
necessary  to make  the  Company's  critical  systems  Year  2000  compliant  by
mid-1999.

         The Company's critical IT systems are comprised  primarily of a general
ledger  accounting  software package and related  application  modules,  a fixed
asset  system,  payroll  system  and  procurement  and  purchasing  system.  The
assessment  of the  Company's IT systems  found that some of the IT systems were
not Year 2000  compliant.  Changes to make these systems Year 2000 compliant are
being made in conjunction with the Company's planned upgrade cycle, which should
be completed by mid-1999.

         Non-IT systems are comprised primarily of computer controlled equipment
and electronic devices,  including equipment with embedded microprocessors which
are used to operate equipment on the Company's drilling rigs and marine vessels.
Additionally,  telephone systems and other office based electronic equipment are
considered in the assessment of non-IT systems. With respect to drilling rig and
marine vessel based systems,  the Company's assessment indicates that there will
be no disruption in the  operations of its drilling rigs and marine vessels as a
result of the Year 2000 problem.  The Company  conducted testing of its drilling
rig based equipment with manufacture  representatives  during the fourth quarter
of 1998 which  verified the Company's  assessment.  With respect to other office
based non-IT systems,  the Company's  assessment found that it will be necessary
to replace or modify some  existing  equipment,  which  should be  completed  by
mid-1999.
                                       8
<PAGE>

         The total cost to make all systems and equipment Year 2000 compliant is
currently  estimated at $550,000,  including software and systems that are being
replaced in the Company's normal upgrade cycle.  Approximately $440,000 has been
spent in modifying and upgrading  systems and equipment to date. These estimates
do not include  internal  labor costs for employees who spend part of their time
working on the Company's Year 2000 project.

         The  Company  has  initiated  or  received   communication   from  most
significant  suppliers,  customers and financial  service  providers on the Year
2000 issue.  This  communication  has been used to determine the extent to which
the Company is  vulnerable to these third  parties'  failure to remedy their own
Year 2000 issues.  Although there is currently no indication that these business
partners  will not achieve  their Year 2000  compliance  plans,  there can be no
guarantee  that the systems of other  companies on which the Company relies will
be timely  converted.  Additionally,  there can be no guarantee that the Company
will not experience Year 2000 problems.  If the Company or its business partners
experience Year 2000 compliance problems, material adverse business consequences
could result.  The Company  believes that the most likely negative  effects,  if
any,  could include delays in payments to the Company from customers or payments
by the Company to suppliers  and  disruptions  in  shipments  of  equipment  and
materials required to operate the Company's drilling rigs and marine vessels.

         The Company has begun contingency planning for its Year 2000 issues and
is expected to have such plans  completed  during the third quarter of 1999. The
Company's  contingency  planning will primarily focus on precautionary  measures
related to the shipment of equipment to foreign  countries  and rig crew changes
on or around January 1, 2000.

FORWARD-LOOKING STATEMENTS

         This  report  contains  forward-looking  statements  based  on  current
expectations  that  involve  a number  of risks  and  uncertainties.  Generally,
forward-looking   statements  include  words  or  phrases  such  as  "management
anticipates",  "the Company believes",  "the Company  anticipates" and words and
phrases  of similar  impact,  and  include  but are not  limited  to  statements
regarding  future  operations  and  business  environment.  The  forward-looking
statements are made pursuant to safe harbor provisions of the Private Securities
Litigation  Reform Act of 1995.  The factors that could cause actual  results to
differ materially from the forward-looking statements include the following: (i)
industry  conditions and competition,  (ii) the cyclical nature of the industry,
(iii) worldwide  expenditures for oil and gas drilling,  (iv) operational  risks
and insurance,  (v) risks  associated  with operating in foreign  jurisdictions,
(vi) environmental  liabilities which may arise in the future and not covered by
insurance  or  indemnity,  (vii)  the  impact of  current  and  future  laws and
government regulation,  as well as repeal or modification of same, affecting the
oil and gas industry and the Company's  operations in particular,  (vii) and the
risks described from time to time in the Company's reports to the Securities and
Exchange Commission,  which include the Company's Annual Report on Form 10-K for
the year ended December 31, 1998.

NEW ACCOUNTING PRONOUNCEMENTS

         In June 1998, the Financial Accounting Standards Board issued Statement
of  Financial   Accounting   Standards  No.  133,   "Accounting  for  Derivative
Instruments and Hedging Activities." This statement requires companies to record
derivatives  on the balance  sheet as assets and  liabilities,  measured at fair
value.  Gains  and  losses  resulting  from  changes  in  the  values  of  those
derivatives  would be accounted for depending on the use of the  derivative  and
whether it qualifies  for hedge  accounting.  This  statement is not expected to
have a material impact on the Company's consolidated financial statements.  This
statement is  effective  for fiscal years  beginning  after June 15, 1999,  with
earlier adoption encouraged.  The Company will adopt this accounting standard as
required by January 1, 2000.


Item 3.  Quantitative and Qualitative Disclosures About Market Risk

         Information   required  under  Item  3.  has  been   incorporated  into
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations - Market Risk.





                                       9
<PAGE>

                           PART II - OTHER INFORMATION



ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a)  Exhibits Filed with this Report

              Exhibit No.

              27.1    Financial  Data  Schedule.  (Exhibit  27.1  is  being
                      submitted as an exhibit only in the electronic format
                      of this Quarterly Report on Form 10-Q being submitted
                      to the Securities and Exchange Commission.)


         (b)  Reports on Form 8-K

                           None






















                                       10
<PAGE>

                                   SIGNATURES



        Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                                               DUAL HOLDING COMPANY


Date:  May 12, 1999                            /s/ C. Christopher Gaut          
                                               -------------------------------
                                               C. Christopher Gaut
                                               President
                                               (Principal Executive Officer and
                                               Financial Officer)


                                               /s/ H. E. Malone
                                               ------------------------------
                                               H. E. Malone
                                               Secretary
                                               (Principal Accounting Officer)









                                       11


<TABLE> <S> <C>



<ARTICLE>                     5
<LEGEND>
This schedule  contains summary financial  information  extracted from the March
31, 1999  financial  statements and is qualified in its entirety by reference to
such financial statements.
</LEGEND>
<CIK>                         0000907245
<NAME>                        DUAL HOLDING COMPANY
<MULTIPLIER>                                   1,000
       
<S>                              <C>  
<PERIOD-TYPE>                                       3-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-END>                                   MAR-31-1999
<CASH>                                              9,947
<SECURITIES>                                            0
<RECEIVABLES>                                       7,614
<ALLOWANCES>                                            0
<INVENTORY>                                             0
<CURRENT-ASSETS>                                   27,026
<PP&E>                                            454,003
<DEPRECIATION>                                     60,128
<TOTAL-ASSETS>                                    527,684
<CURRENT-LIABILITIES>                              10,561
<BONDS>                                           180,795
                                   0
                                             0
<COMMON>                                                0
<OTHER-SE>                                        301,022
<TOTAL-LIABILITY-AND-EQUITY>                      527,684
<SALES>                                                 0
<TOTAL-REVENUES>                                   18,440
<CGS>                                                   0
<TOTAL-COSTS>                                       4,231
<OTHER-EXPENSES>                                    8,973
<LOSS-PROVISION>                                        0
<INTEREST-EXPENSE>                                  3,306
<INCOME-PRETAX>                                     2,239
<INCOME-TAX>                                          777
<INCOME-CONTINUING>                                 1,462
<DISCONTINUED>                                          0
<EXTRAORDINARY>                                         0
<CHANGES>                                               0
<NET-INCOME>                                        1,462
<EPS-PRIMARY>                                           0
<EPS-DILUTED>                                           0

        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission