FIRST MIDWEST FINANCIAL INC
10-K, 1997-12-29
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: STARCRAFT CORP /IN/, NT 10-K, 1997-12-29
Next: INTERSCIENCE COMPUTER CORP /CA/, 8-K, 1997-12-29



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   FORM 10-K 

[X]      ANNUAL  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
         EXCHANGE ACT OF 1934 
         [No Fee Required]

                  For the fiscal year ended September 30, 1997

                                       OR

[ ]      TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 
         [No Fee Required]

                  For the transition period from _______ to _______

                         Commission file number 0-22140.

                          FIRST MIDWEST FINANCIAL, INC.
- --------------------------------------------------------------------------------
                 (Name of small business Issuer in its charter)

           Delaware                                             42-1406262
- --------------------------------------------------------------------------------
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                               Identification No.)

    Fifth at Erie, Storm Lake, Iowa                                 50588
- --------------------------------------------------------------------------------
(Address of principal executive offices)                         (Zip Code)

                    Issuer's telephone number: (712) 732-4117

           Securities Registered Pursuant to Section 12(b) of the Act:

                                      None

           Securities Registered Pursuant to Section 12(g) of the Act:

                     Common Stock, par value $.01 per share
                                (Title of Class)

     Check  whether  the issuer (1) filed all  reports  required  to be filed by
Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during the past 12
months (or for such shorter period that the registrant was required to file such
reports),  and (2) has been subject to such  requirements  for the past 90 days.
YES [X] NO [ ]

     Check if there is no disclosure  of  delinquent  filers in response to Item
405 of Regulation S-B contained herein,  and will not be contained,  to the best
of  registrant's  knowledge,  in  definitive  proxy  or  information  statements
incorporated  by reference  in Part III of this Form 10-KSB or any  amendment to
this Form 10-KSB. [X]
<PAGE> 

     Issuer's revenues for the most recent fiscal year ended were $30.7 million

     As of  December  19,  1997,  the  Registrant  had  issued  and  outstanding
2,691,889 shares of Common Stock. The aggregate market value of the voting stock
held by non-affiliates  of the Registrant,  computed by reference to the average
of the  closing  bid and asked  prices of such stock on the Nasdaq  System as of
December 19, 1997,  was $45.6  million.  (The  exclusion from such amount of the
market  value of the shares owned by any person shall not be deemed an admission
by the Registrant that such person is an affiliate of the Registrant.)

                       DOCUMENTS INCORPORATED BY REFERENCE

     PARTS  II  and  IV of  Form  10-K  --  Portions  of the  Annual  Report  to
Stockholders for the fiscal year ended September 30, 1997. PART III of Form 10-K
- -- Portions of the Proxy  Statement for the Annual Meeting of Stockholders to be
held during January 1998.
<PAGE>
                           Forward-Looking Statements

         When used in this Form 10-K or future  filings by the Company  with the
Securities  and Exchange  Commission,  in the Company's  press releases or other
public or shareholder communications,  or in oral statements made by or with the
approval of an authorized  executive officer,  the words or phrases "will likely
result",  "are expected to",  "will  continue",  "is  anticipated",  "estimate",
"project",   "believe"   or  similar   expressions   are  intended  to  identify
"forward-looking  statements"  within  the  meaning  of the  Private  Securities
Litigation  Reform Act of 1995. The Company wishes to caution  readers that such
forward-looking  statements  speak  only as of the date made,  and that  various
factors, including regional and national economic conditions,  changes in levels
of market interest rates,  credit risks of lending  activities,  and competitive
and regulatory  factors,  could affect the Company's  financial  performance and
could cause the Company's actual results for future periods to differ materially
from those anticipated or projected.

         The  Company  does  not  undertake,   and  specifically  disclaims  any
obligation,  to revise any forward-looking  statements to reflect the occurrence
of anticipated or unanticipated  events or circumstances  after the date of such
statements.

                                     PART I

Item 1.  Description of Business

General

         First  Midwest   Financial,   Inc.  ("First   Midwest,"  and  with  its
subsidiaries,  the "Company") is a Delaware corporation, the principal assets of
which are First  Federal  Savings  Bank of the Midwest  ("First  Federal" or the
"Bank") and Security State Bank  ("Security").  First Midwest,  on September 20,
1993,  acquired all of the capital  stock of First  Federal in  connection  with
First  Federal's  conversion  from the  mutual  to  stock  form  ownership  (the
"Conversion").  On September 30, 1996, the Company became a bank holding Company
upon its  acquisition  of Security,  as discussed  below.  All references to the
Company prior to September 20, 1993,  are to First Federal and its subsidiary on
a consolidated basis.

         Since  the  Conversion,  the  Company  has been an active  acquiror  of
financial  institutions.  On March 28, 1994,  First Midwest  acquired  Brookings
Federal Bank in  Brookings,  South Dakota  ("Brookings").  On December 29, 1995,
First  Midwest  acquired  Iowa  Savings  Bank,  FSB in Des  Moines,  Iowa ("Iowa
Savings").  Brookings  and Iowa Savings were both merged with and now operate as
divisions of First  Federal.  Lastly,  on  September  30,  1996,  First  Midwest
completed  the  acquisition  of  Central  West  Bancorporation  ("CWB")  for  an
aggregate  merger  consideration  of  approximately  $5.25 million.  CWB was the
holding company for Security in Stuart,  Iowa, which upon the merger of CWB into
First Midwest resulted in Security becoming a stand-alone  banking subsidiary of
First Midwest.  Unless the context otherwise requires,  references herein to the
Company include First Midwest,  Security and First Federal and its  subsidiaries
on  a  consolidated   basis.  See  "Management's   Discussion  and  Analysis  --
Acquisitions  Completed" in the Annual Report to Shareholders attached hereto as
Exhibit 13 (the "Annual Report").
<PAGE>
         First  Federal and  Security  (collectively,  the "Banks") are the only
operating  subsidiaries  of First  Midwest.  The  Banks  are  community-oriented
financial  institutions  offering a variety of  financial  services  to meet the
needs of the communities they serve. The Company,  through its subsidiary Banks,
provides a full range of financial  services.  The  principal  business of First
Federal  historically  has  consisted of  attracting  retail  deposits  from the
general  public and  investing  those  funds  primarily  in one- to  four-family
residential mortgage loans and, to a lesser extent,  commercial and multi-family
real estate, agricultural operating and real estate, construction,  consumer and
commercial  business loans primarily in First Federal's  market area.  Recently,
First  Federal's  lending  activities  have  expanded  to include  an  increased
emphasis on  originations  and purchases of  commercial  and  multi-family  real
estate loans.  The  principal  business of Security has been and continues to be
attracting  retail deposits from the general public and investing those funds in
agricultural  real estate and operating  loans and, to a lesser extent,  one- to
four-family residential,  commercial business and consumer loans. The Banks also
purchase  mortgage-backed  securities  and invest in U.S.  Government and agency
obligations  and other  permissible  investments.  At September  30,  1997,  the
Company had total  assets of $404.6  million,  deposits of $246.1  million,  and
shareholders' equity of $43.5 million.

         The Company's  revenues are derived primarily from interest on mortgage
loans,  mortgage-backed  securities,  investments,  consumer loans, agricultural
operating loans, commercial business loans, income from service charges and loan
originations,  loan  servicing  fee  income,  and income from the sale of mutual
funds, insurance products,  annuities and brokerage services through its service
corporation subsidiaries.

         First  Federal,  through its  wholly-owned  subsidiary,  First Services
Financial  Limited  ("First  Services"),   offers  mutual  funds  and,  in  some
locations,  insurance  products and annuities.  In addition,  Brookings  Service
Corporation  (a  subsidiary  of First  Services)  offers full service  brokerage
services through PrimeVest Financial Services, Inc., a third party vendor.

         First  Midwest and the Banks are subject to  comprehensive  regulation.
See "Regulation" herein.

         The  executive  offices of the  Company  are  located at Fifth at Erie,
Storm Lake, Iowa 50588. Its telephone number at that address is (712) 732-4117.

Market Area

         First  Federal's  main office is located at Fifth at Erie,  Storm Lake,
Iowa.  First Federal also operates one branch office also located in Storm Lake,
as well as seven  additional  branch offices  located in the  communities of Des
Moines (two offices),  Lake View, Laurens,  Manson,  Odebolt, Sac City, Iowa and
two offices in Brookings, South Dakota. Security currently operates its business
through  three  full  service  offices in Casey,  Menlo and  Stuart,  Iowa.  The
Company's  primary market area includes Adair,  Buena Vista,  Calhoun,  Guthrie,
Ida,  Pocahontas,  Polk and Sac Counties in Iowa and  Brookings  County in South
Dakota.

         Storm  Lake is  located  in  northwest  Iowa  approximately  150  miles
northwest  of Des  Moines  and 200 miles  south of  Minneapolis  in Buena  Vista
County.  Like much of the State of Iowa,  Storm Lake and the  Company's  primary
market area are highly  dependent upon farming and agricultural  markets.  Major
employers in the area include Buena Vista County Hospital, IBP, Inc. and Bil Mar
Foods of Iowa. Storm Lake is also home to Buena Vista University.
<PAGE>
         Brookings is located in east central  South  Dakota,  approximately  50
miles  north of Sioux  Falls  and 200 miles  west of  Minneapolis  in  Brookings
County. First Federal's market area in South Dakota encompasses  approximately a
30 mile radius of Brookings.  The area is generally  rural, and agriculture is a
significant  industry in the  community.  South Dakota State  University  is the
largest  employer in Brookings.  The University had 8,200 students  enrolled for
the 1997 fall term and employs 524 full-time professors.  The community also has
several manufacturing companies, including 3M, Larson Manufacturing, Daktronics,
Falcon Plastics and Twin City Fan. The Brookings  division  operates from a main
office located in downtown Brookings and one drive-up branch office also located
in Brookings.

         Des Moines,  the capitol of Iowa,  is  centrally  located in the state.
First  Federal's  Des  Moines  market  area  encompasses  Polk  County  and  the
surrounding  counties in central Iowa. The West Des Moines office  operates in a
high-traffic  area across from a major mall. The Highland Park office is located
approximately  five minutes  north of downtown Des Moines.  As of 1996,  the Des
Moines  population was  approximately  644,000,  with an annual household growth
rate of  1.02%.  Des  Moines is one of the top three  insurance  centers  in the
world,  with  sixty-seven  insurance  company  headquarters and over one hundred
regional insurance  offices.  Other major businesses include Hy-Vee Food Stores,
Inc.,  Bridgestone-Firestone,  Inc.,  Communication Data Services, Inc., Pioneer
Hi-Bred, John Deere, and Meredith Corporation.  Universities in the area include
Drake University,  Upper Iowa University,  Simpson College,  Grand View College,
Hamilton College and the University of Osteopathic Medicine and Health Sciences.

         Security's  main office is in Stuart,  which is located in west central
Iowa  approximately  40 miles  west of Des  Moines  on the  border  of Adair and
Guthrie  counties.  Security's  market area is highly  dependent  on farming and
agriculture-related  businesses.  In recent years, the westward expansion of Des
Moines,  combined with direct interstate  highway access to Stuart, has resulted
in significant  development of new service-related  businesses in the community.
This development provides economic diversity to Security's market area.

Lending Activities

         General.  Historically,  the Company has originated fixed-rate, one- to
four-family  mortgage loans. In the early 1980's,  the Company began to focus on
the origination of  adjustable-rate  mortgage ("ARM") loans and short-term loans
for retention in its  portfolio in order to increase the  percentage of loans in
its portfolio with more frequent  repricing or shorter  maturities,  and in some
cases higher yields,  than fixed-rate  residential  mortgage loans. The Company,
however,  has continued to originate  fixed-rate  residential  mortgage loans in
response  to consumer  demand.  See  "Management's  Discussion  and  Analysis --
Asset/Liability Management" in the Annual Report.

         While the Company  historically  has focused its lending  activities on
the  origination of loans secured by first mortgages on  owner-occupied  one- to
four-family  residences,   it  also  originates  and  purchases  commercial  and
multi-family  real estate loans and originates  consumer,  commercial  business,
residential   construction  and   agriculturally   related  loans.  The  Company
originates  most of its loans in its primary  market area.  More  recently,  the
Company has increased its emphasis, both in absolute dollars and as a percentage
of its gross loan portfolio,  on these less traditional lending  activities.  At
September 30, 1997, the Company's net loan portfolio totaled $254.6 million,  or
62.9% of the Company's total assets.
<PAGE>
         Loan  applications  are  initially  considered  and approved at various
levels of authority,  depending on the type, amount and  loan-to-value  ratio of
the loan.  The Company has loan  committees  for each of the Banks  comprised of
officers of such Banks.  Loans in excess of certain amounts require the approval
of at least two  committee  members who must also be executive  officers,  or by
such  Bank's  Board of  Directors,  which  has  responsibility  for the  overall
supervision  of  the  loan  portfolio.   The  Company   reserves  the  right  to
discontinue,  adjust or create new lending  programs to respond to its needs and
to competitive factors.

         At September 30, 1997, the Company's largest lending  relationship to a
single borrower or group of related borrowers totaled $4.8 million.  The Company
had eight other lending  relationships in excess of $2.5 million as of September
30,  1997  with  the  average   outstanding   balance  of  such  loans  totaling
approximately  $3.1  million.  At September  30,  1997,  each of these loans was
performing in accordance  with its  repayment  terms,  except for a $4.0 million
commercial  real estate  loan  secured by four  nursing  homes which was 60 days
delinquent at fiscal year end. See  "Business --  Non-Performing  Assets,  Other
Loans of Concern and Classified Assets."
<PAGE>
         Loan Portfolio  Composition.  The following table provides  information
about the  composition  of the Company's loan portfolio in dollar amounts and in
percentages (before deductions for loans in process, deferred fees and discounts
and allowances for losses) as of the dates indicated.
<TABLE>
<CAPTION>
                                                                                September 30,
                                            ----------------------------------------------------------------------------------------
                                                    1993                1994                    1995                   1996         
                                            ----------------------------------------------------------------------------------------
                                             Amount    Percent    Amount     Percent     Amount       Percent    Amount     Percent 
                                            -------      -----   --------     -----      -------       -----     --------    -----  
                                                                           (Dollars in Thousands)
<S>                                         <C>          <C>     <C>          <C>       <C>            <C>      <C>          <C>
Real Estate Loans
 One- to four-family....................    $34,485       41.8%  $ 55,162      34.3%    $ 57,274        30.4%   $  78,476     31.6% 
 Commercial and multi-family............     23,775       28.8     59,920      37.3       73,419        38.9       85,157     34.2  
 Agricultural...........................      6,065        7.4      8,064       5.0        7,021         3.7       11,068      4.5  
 Construction or development............      4,037        4.9     10,248       6.4       17,877         9.5        7,819      3.1  
                                            -------      -----   --------     -----      -------       -----     --------    -----  
     Total real estate loans............     68,362       82.9    133,394      83.0      155,591        82.5      182,520     73.4  
                                            -------      -----   --------     -----     --------       -----      -------    -----  
Other Loans: 
 Consumer Loans:
  Home equity...........................      2,158        2.6      3,784       2.4        4,906         2.6        7,823      3.1  
  Automobile............................        700         .9      2,944       1.8        3,663         1.9        5,356      2.2  
  Deposit account.......................      1,421        1.7        385        .2          330          .2          666       .3  
  Student...............................        268         .3        422        .3          382          .2          324       .1  
  Other (1).............................        668         .8      3,063       1.9        3,727         2.0        6,259      2.5  
                                            -------      -----   --------     -----      -------       -----      -------    -----  
     Total consumer loans...............      5,215        6.3     10,598       6.6       13,008         6.9       20,428      8.2  
 Agricultural operating.................      7,817        9.5      7,784       4.8       11,905         6.3       30,364     12.2  
 Commercial business....................      1,089        1.3      8,931       5.6        8,173         4.3       15,468      6.2  
                                            -------      -----   --------     -----      -------       -----     --------    -----  
     Total other loans..................     14,121       17.1     27,313      17.0       33,086        17.5       66,260     26.6  
                                            -------      -----   --------     -----      -------       -----     --------    -----  
     Total loans........................     82,483      100.0%   160,707     100.0%     188,677       100.0%     248,780    100.0% 
                                                         =====                =====                    =====                 =====  
Less:
 Loans in process.......................      1,345                 3,425                  8,071                    2,240           
 Deferred fees and discounts............         88                   343                    404                      650           
 Allowance for losses...................        825                 1,442                  1,650                    2,356           
                                            -------              --------                -------                 --------           

 Total loans receivable, net............    $80,225              $155,497               $178,552                 $243,534           
                                            =======              ========               ========                 ========           

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                    September 30,
                                              ------------------------
                                                         1997                   
                                              ------------------------   
                                                 Amount        Percent 
                                              ---------        ------         
<S>                                           <C>              <C>         
Real Estate Loans                       
 One- to four-family....................      $  73,903          27.8%        
 Commercial and multi-family............         74,870          28.1         
 Agricultural...........................         11,732           4.4         
 Construction or development...........          21,264           8.0         
                                              ---------        ------         
     Total real estate loans............        181,769          68.3         
                                               --------         -----         
Other Loans:                                                                                                                        
 Consumer Loans:                                                              
  Home equity...........................         14,007           5.3         
  Automobile............................          6,106           2.3         
  Deposit account.......................            533            .2         
  Student...............................            383            .1         
  Other (1).............................          6,369           2.4         
                                              ---------        ------         
     Total consumer loans...............         27,398          10.3         
 Agricultural operating.................         38,650          14.5         
 Commercial business....................         18,456           6.9         
                                               --------        ------         
     Total other loans..................         84,504          31.7         
                                               --------         -----         
     Total loans........................        266,273         100.0%        
                                                                =====       
Less:                                                                         
 Loans in process.......................          8,700                       
 Deferred fees and discounts............            553                       
 Allowance for losses...................          2,379                       
                                              ---------                       
                                                                              
 Total loans receivable, net............       $254,641                       
                                               ========                       
</TABLE>
                                           

(1) Consist generally of various types of secured and unsecured consumer loans.
<PAGE>
         The  following  table  shows  the  composition  of the  Company's  loan
portfolio by fixed and adjustable rate at the dates indicated.
<TABLE>
<CAPTION>
                                                                                September 30,
                                            ----------------------------------------------------------------------------------------
                                                    1993                1994                    1995                   1996         
                                            ----------------------------------------------------------------------------------------
                                             Amount    Percent    Amount     Percent     Amount       Percent    Amount     Percent 
                                            -------      -----   --------     -----      -------       -----     --------    -----  
                                                                           (Dollars in Thousands)
<S>                                         <C>          <C>     <C>          <C>       <C>            <C>      <C>          <C>
Fixed Rate Loans:
 Real estate:
  One- to four-family.....................  $14,991       18.2%  $ 19,913      12.4%    $22,875         12.1%   $ 41,322      16.6% 
  Commercial and multi-family.............    7,955        9.6     13,340       8.3      14,262          7.6      14,036       5.6  
  Agricultural............................    1,144        1.4      1,806       1.1       5,536          2.9       4,250       1.7  
  Construction or development.............      155         .2      4,231       2.6       2,342          1.3       2,938       1.2  
                                            -------      -----    -------     -----     -------        -----    --------     -----  
     Total fixed-rate real estate loans...   24,245       29.4     39,290      24.4      45,015         23.9      62,546      25.1  
 Consumer.................................    4,676        5.7     10,022       6.2      12,303          6.5      19,145       7.7  
  Agricultural operating..................    2,159        2.6      5,945       3.7       7,335          3.9      14,998       6.1  
  Commercial business.....................      730         .9      7,887       4.9       5,521          2.9       7,200       2.9  
                                            -------      -----    -------     -----     -------        -----    --------     -----  
     Total fixed-rate loans...............   31,810       38.6     63,144      39.2      70,174         37.2     103,889      41.8  
                                            -------      -----    -------     -----     -------        -----     -------     -----  

Adjustable Rate Loans:
 Real estate:
  One- to four-family.....................   19,494       23.6     35,249      21.9      34,399         18.2      37,154      14.9  
  Commercial and multi-family.............   15,820       19.2     46,580      29.0      59,157         31.4      71,121      28.6  
  Agricultural............................    4,921        6.0      6,258       3.9       1,485           .8       6,818       2.7  
  Construction or development.............    3,882        4.7      6,017       3.8      15,535          8.2       4,881       2.0  
                                            -------      -----    -------     -----     -------        -----    --------     -----  
     Total adjustable-rate real
     estate loans.........................   44,117       53.5     94,104      58.6     110,576         58.6     119,974      48.2  
 Consumer.................................      539         .7        576        .4         705           .4       1,283        .5  
 Agricultural operating...................    5,658        6.8      1,839       1.1       4,570          2.4      15,366       6.2  
 Commercial business......................      359         .4      1,044        .7       2,652          1.4       8,268       3.3  
                                            -------      -----    -------     -----    --------        -----    --------     -----  
     Total adjustable rate loans..........   50,673       61.4     97,563      60.8     118,503         62.8     144,891      58.2  
                                            -------      -----    -------     -----    --------        -----     -------     -----  
     Total loans..........................   82,483      100.0%   160,707     100.0%    188,677        100.0%    248,780     100.0% 
                                                         =====                =====                    ====                  =====  
Less:
 Loans in process.........................    1,345                 3,425                 8,071                    2,240            
 Deferred fees and discounts..............       88                   343                   404                      650            
 Allowance for loan losses................      825                 1,442                 1,650                    2,356            
                                            -------              --------              --------                  --------           
     Total loans, net.....................  $80,225              $155,497              $178,552                 $243,534            
                                            =======              ========              ========                 ========            

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                    September 30,
                                              ------------------------
                                                         1997                   
                                              ------------------------   
                                                 Amount        Percent 
                                              ---------        ------         
<S>                                           <C>              <C>         
Fixed Rate Loans:                           
 Real estate:                               
  One- to four-family.....................     $  33,369        12.5%     
  Commercial and multi-family.............        11,124         4.2      
  Agricultural............................         5,978         2.3      
  Construction or development.............         2,997         1.1      
                                               ---------        ----      
     Total fixed-rate real estate loans...        53,468        20.1      
 Consumer.................................        26,100         9.8      
  Agricultural operating..................        16,280         6.1      
  Commercial business.....................        10,462         3.9      
                                                --------       -----      
     Total fixed-rate loans...............       106,310        39.9      
                                                 -------       -----      
                                                                          
Adjustable Rate Loans:                                                    
 Real estate:                                                             
  One- to four-family.....................        40,534        15.2      
  Commercial and multi-family.............        63,746        23.9      
  Agricultural............................         5,754         2.2      
  Construction or development.............        18,267         6.9      
                                                --------       -----      
     Total adjustable-rate real                                           
     estate loans.........................       128,301        48.2      
 Consumer.................................         1,298          .5      
 Agricultural operating...................        22,370         8.4      
 Commercial business......................         7,994         3.0      
                                                 --------      ------     
     Total adjustable rate loans..........       159,963        60.1      
                                                 -------       -----      
     Total loans..........................       266,273       100.0 %    
                                                               ======     
Less:                                                                          
 Loans in process.........................         8,700                       
 Deferred fees and discounts..............           553                       
 Allowance for loan losses................         2,379                       
                                                --------                       
     Total loans, net.....................      $254,641                       
                                                ========                       
</TABLE>
<PAGE>
         The following table  illustrates  the interest rate  sensitivity of the
Company's loan portfolio at September 30, 1997.  Mortgages which have adjustable
or renegotiable  interest rates are shown as maturing in the period during which
the  contract  reprices.  The table does not  reflect  the  effects of  possible
prepayments or enforcement of due-on-sale clauses.
<TABLE>
<CAPTION>
                                         Real Estate
                           -------------------------------------------------                                  Agricultural         
                              Mortgage(1)               Construction                Consumer                    Operating    
                           ----------------------      ---------------------     --------------------       ----------------------- 
                                        Weighted                   Weighted                  Weighted                      Weighted 
                                          Average                    Average                  Average                       Average 
                           Amount          Rate        Amount         Rate       Amount         Rate        Amount           Rate   
                           ------          ----        ------         ----       ------         ----        ------           ----   
                                                                    (Dollars in Thousands)

Due During
Years Ending
September 30,
1998(2) ..........       $108,707          8.03%      $  8,781        9.39%     $ 10,100         9.75%     $ 34,663          9.67% 
1999-2002 ........         28,253          8.19          8,036        9.20        14,703         9.76         3,898          9.34  
2002 and following         23,545          8.08          4,447        8.56         2,595        10.22            89          9.20  
                                                                                                                          
<CAPTION>
                              Commercial                    
                               Business                       Total 
                          ---------------------      -----------------------
                                       Weighted                     Weighted            
                                       Average                      Average            
                          Amount         Rate        Amount           Rate        
                          ------         ----        ------           ----        
<S>                      <C>             <C>        <C>               <C>
Due During
Years Ending
September 30,
1998(2) ..........       $ 15,614         9.65%     $177,865          8.66%
1999-2002 ........          2,831         9.66        57,721          8.88
2002 and following             11        10.73        30,687          8.34

</TABLE>

(1) Includes one- to four-family, multi-family, commercial and agricultural real
estate loans. 
(2) Includes demand loans, loans having no stated maturity and overdraft loans.
<PAGE>
         The total  amount of loans due after  September  30,  1998  which  have
predetermined  interest rates is $53.8 million,  while the total amount of loans
due after such date which have floating or adjustable  interest  rates is $131.5
million.

         One- to Four-Family  Residential Mortgage Lending.  One- to four-family
residential  mortgage loan originations are generated by the Company's marketing
efforts, its present customers, walk-in customers and referrals from real estate
agents and builders.  At September 30, 1997,  the Company's  one- to four-family
residential  mortgage  loan  portfolio  totaled $73.9  million,  or 27.8% of the
Company's total gross loan portfolio.  Approximately 12.6% of the Company's one-
to  four-family  mortgage  loans or 3.5% of the Company's  gross loans have been
purchased,  generally from other financial  institutions.  See  "--Originations,
Purchases,  Sales and  Servicing of Loans and  Mortgage-Backed  Securities."  At
September  30,  1997,  the average  outstanding  principal  balance of a one- to
four-family residential mortgage loan was $41,000.

         The  Company  offers  fixed-rate  and ARM loans.  During the year ended
September 30, 1997, the Company originated $7.9 million of adjustable-rate loans
and $7.3 million of fixed-rate loans secured by one- to four-family  residential
real estate. The Company's one- to four-family residential mortgage originations
are secured  primarily  by  properties  located in its  primary  market area and
surrounding areas.

         The Company originates one- to four-family  residential  mortgage loans
with terms up to a maximum of 30-years and with  loan-to-value  ratios up to 95%
of the lesser of the  appraised  value of the security  property or the contract
price.  The Company  generally  requires  that  private  mortgage  insurance  be
obtained in an amount sufficient to reduce the Company's exposure to at or below
the  80%  loan-to-value  level.  Residential  loans  generally  do  not  include
prepayment penalties.

         The Company currently offers one, three and five year ARM loans with an
initial interest rate margin over the yield on the  corresponding  U.S. Treasury
Security.  These loans have a fixed-rate for the stated period and,  thereafter,
such loans adjust annually. These loans provide for an annual cap of up to a 200
basis points and a lifetime cap of 600 basis points over the initial  rate. As a
consequence of using an initial fixed-rate and caps, the interest rates on these
loans  may not be as rate  sensitive  as is the  Company's  cost of  funds.  The
Company's  ARMs do not permit  negative  amortization  of principal  and are not
convertible into a fixed rate loan. From time to time the Company may permit ARM
loans to be assumed by qualified  borrowers  upon payment of an assumption  fee.
The  Company  qualifies  ARM loan  borrowers  at the  fully  indexed  rate.  The
Company's delinquency  experience on its ARM loans has generally been similar to
its experience on fixed rate residential loans.

         Due to consumer  demand,  the Company also offers  fixed-rate  mortgage
loans  with terms up to 30 years,  most of which  conform  to  secondary  market
standards,  i.e.,  Federal National Mortgage  Association  ("FNMA"),  Government
National  Mortgage  Association   ("GNMA"),   and  Federal  Home  Loan  Mortgage
Corporation  ("FHLMC")  standards.  Interest  rates charged on these  fixed-rate
loans are  competitively  priced  according  to market  conditions.  The Company
historically  retained its fixed-rate loans for its loan portfolio,  however, in
June 1996,  the Company began  selling,  with  servicing  retained,  most of its
fixed-rate loans with terms of 15 years or greater to FNMA.
<PAGE>
         In underwriting one- to four-family  residential real estate loans, the
Company  evaluates both the borrower's  ability to make monthly payments and the
value of the property  securing the loan. Most  properties  securing real estate
loans made by the Company are appraised by independent  fee appraisers  approved
by the Board of Directors. The Company generally requires borrowers to obtain an
attorney's  title  opinion,  and fire and property  insurance  (including  flood
insurance, if necessary) in an amount not less than the amount of the loan. Real
estate loans originated by the Company  generally contain a "due on sale" clause
allowing  the  Company to declare the unpaid  principal  balance due and payable
upon the sale of the security property.

         Commercial and  Multi-Family  Real Estate Lending.  The Company is also
engaged in commercial and multi-family real estate lending in its primary market
area and  surrounding  areas  and has  purchased  whole  loan and  participation
interests in loans from other  financial  institutions.  The purchased loans and
loan participation  interests are generally secured by properties located in the
Midwest and Northwest.  During fiscal 1997, the Company,  in order to supplement
its loan portfolio and  consistent  with  management's  objectives to expand the
Company's commercial and multi-family loan portfolio, purchased $26.8 million of
such loans compared to $18.2 million during fiscal 1996. However, due to a large
number of prepayments and maturities of commercial and multi-family  real estate
loans during fiscal 1997 as a result of a favorable  interest rate  environment,
at  September  30,  1997,  the  Company  had $74.9  million  of  commercial  and
multi-family  real estate loans compared to $85.2 million at September 30, 1996.
At September 30, 1997,  $1.7 million,  or 2.3% of the Company's  commercial  and
multi-family  real estate  loans were  non-performing.  See " --  Non-Performing
Assets, Other Loans of Concern and Classified Assets."

         The Company's commercial and multi-family real estate loan portfolio is
secured   primarily   by   apartment   buildings,    nursing   homes,   assisted
living/retirement  facilities,  office buildings and, to a lesser extent, hotels
and  warehouses.  Commercial and  multi-family  real estate loans generally have
terms  that do not  exceed  25 years,  loan-to-value  ratios of up to 75% of the
appraised value of the security property,  and are typically secured by personal
guarantees  of the  borrowers.  The  Company  has a variety  of rate  adjustment
features and other terms in its  commercial  and  multi-family  real estate loan
portfolio.  Commercial and  multi-family  real estate loans provide for a margin
over a number of different  indices.  In underwriting  these loans,  the Company
currently  analyzes the  financial  condition of the  borrower,  the  borrower's
credit  history,  and  the  reliability  and  predictability  of the  cash  flow
generated by the property securing the loan.  Appraisals on properties  securing
commercial  real  estate  loans  originated  by the  Company  are  performed  by
independent appraisers.

         At  September  30,  1997,   the  Company's   largest   commercial   and
multi-family  real estate loan was a $4.0  million  loan secured by four nursing
homes located in Minnesota. At fiscal year end this loan was 60 days delinquent.
See "Business --  Non-Performing  Assets,  Other Loans of Concern and Classified
Assets."  The  Company had six other  commercial  and/or  multi-family  loans in
excess of $2.5 million at such date. All of these loans are currently performing
in accordance with their terms.  At September 30, 1997, the average  outstanding
principal  balance of a commercial or multi-family  real estate loan held by the
Company was $433,000.

         Multi-family  and  commercial  real estate  loans  generally  present a
higher level of risk than loans secured by one- to four-family residences.  This
greater risk is due to several factors, including the concentration of principal
in a limited  number of loans and  borrowers,  the  effect of  general  economic
<PAGE>
conditions  on income  producing  properties  and the  increased  difficulty  of
evaluating and monitoring  these types of loans.  Furthermore,  the repayment of
loans secured by multi-family and commercial real estate is typically  dependent
upon the successful  operation of the related real estate  project.  If the cash
flow from the project is reduced  (for  example,  if leases are not  obtained or
renewed,  or a  bankruptcy  court  modifies a lease term,  or a major  tenant is
unable to fulfill its lease  obligations),  the borrower's  ability to repay the
loan may be impaired.

         Construction   Lending.   The  Company  makes   construction  loans  to
individuals for the  construction of their residences as well as to builders for
the   construction  of  one-  to  four-family   residences  and  commercial  and
multi-family real estate. At September 30, 1997, the Company's construction loan
portfolio  totaled  $21.3  million,  or 8.0% of the  Company's  total gross loan
portfolio.

         Construction  loans to individuals for their  residences are structured
to be converted to permanent loans at the end of the construction  phase,  which
typically  runs up to twelve  months.  These  construction  loans have rates and
terms which generally  match the one- to four-family  loan rates then offered by
the  Company,  except  that  during the  construction  phase the  borrower  pays
interest  only.  Generally,  the maximum  loan-to-value  ratio of owner occupied
single  family  construction  loans  is  80%  of  appraised  value.  Residential
construction  loans are generally  underwritten  pursuant to the same guidelines
used for  originating  permanent  residential  loans. At September 30, 1997, the
Company had $1.5 million of construction loans to borrowers intending to live in
the properties upon completion of construction.

         Construction  loans  to  builders  of  one- to  four-family  residences
require the payment of interest only for up to 24 months and have terms of up to
24 months.  These loans may  provide  for the payment of interest  and loan fees
from loan proceeds and carry adjustable rates of interest.  Loan fees charged in
connection  with the origination of such loans range from 1% to 2%. At September
30, 1997, the Company did not have any construction loans to builders of one- to
four-family residences.

         Construction  loans on commercial and multi-family real estate projects
may be secured by apartments,  agricultural facilities,  small office buildings,
medical facilities,  assisted living facilities,  hotels or other property,  and
are structured to be converted to permanent loans at the end of the construction
phase, which generally runs up to 18 months. These construction loans have rates
and terms which match any permanent  multi-family or commercial real estate loan
then  offered by the  Company,  except  that during the  construction  phase the
borrower pays interest only.  These loans  generally  provide for the payment of
interest and loan fees from loan  proceeds.  At September 30, 1997,  the Company
had approximately  $19.7 million of loans for the construction of commercial and
multi-family  real estate.  This amount  consisted of four loans  totaling  $4.7
million for the  construction  of apartment  complexes,  two loans totaling $4.7
million for the construction of assisted living facilities,  nine loans totaling
$8.5 million for the  construction of commercial  office  buildings and one loan
totaling $1.8 million for the  construction of a hotel.  All of these loans were
performing in accordance with their terms at September 30, 1997.
<PAGE>
         Construction loans are obtained  principally through continued business
from  builders  who  have  previously  borrowed  from  the  Company,  as well as
referrals from existing customers and walk-in customers. The application process
includes a submission to the Company of accurate plans, specifications and costs
of the  project  to be  constructed.  These  items  are also  used as a basis to
determine the appraised  value of the subject  property.  Loans are based on the
lesser  of  the  current  appraised  value  of  the  property  or  the  cost  of
construction (land plus building).

         Because of the uncertainties inherent in estimating  construction costs
and the market for the project upon  completion,  it is relatively  difficult to
evaluate  accurately  the total loan funds  required to complete a project,  the
related  loan-to-value  ratios and the  likelihood  of  ultimate  success of the
project. Construction loans to borrowers other than owner-occupants also involve
many of the same risks  discussed above  regarding  multi-family  and commercial
real estate loans and tend to be more sensitive to general  economic  conditions
than many other  types of loans.  Also,  the  funding of loan fees and  interest
during the  construction  phase  makes the  monitoring  of the  progress  of the
project  particularly  important,  as customary early warning signals of project
difficulties may not be present.

         Agricultural  Lending.  The  Company  originates  loans to finance  the
purchase of farmland,  livestock, farm machinery and equipment, seed, fertilizer
and for other farm  related  products.  At September  30, 1997,  the Company had
agricultural  real estate loans  secured by farmland of $11.7 million or 4.4% of
the Company's gross loan portfolio. At the same date, $38.7 million, or 14.5% of
the  Company's  gross loan  portfolio,  consisted  of secured  loans  related to
agricultural operations.

         Agricultural  operating loans are originated at either an adjustable or
fixed rate of interest  for up to a one year term or, in the case of  livestock,
upon sale.  Most  agricultural  operating  loans have terms of one year or less.
Such loans provide for payments of principal and interest at least annually,  or
a lump sum payment  upon  maturity if the  original  term is less than one year.
Loans secured by agricultural  machinery are generally  originated as fixed-rate
loans with  terms of up to five  years.  At  September  30,  1997,  the  average
outstanding  principal  balance of an  agricultural  operating  loan held by the
Company was $34,000. At September 30, 1997,  $289,000,  or .7%, of the Company's
agricultural operating loans were non-performing.

         Agricultural   real  estate  loans  are  frequently   originated   with
adjustable rates of interest.  Generally, such loans provide for a fixed rate of
interest for the first three years, adjusting annually thereafter.  In addition,
such loans generally provide for a ten year term based on a 20 year amortization
schedule.  Adjustable-rate  agricultural  real estate loans provide for a margin
over  the  yields  on  the  corresponding  U.S.  Treasury  Security.  Fixed-rate
agricultural  real  estate  loans  generally  have  terms  up  to  three  years.
Agricultural  real estate loans are generally limited to 80% of the value of the
property  securing  the loan.  At  September  30,  1997,  none of the  Company's
agricultural real estate portfolio was non-performing.

         Agricultural lending affords the Company the opportunity to earn yields
higher  than  those  obtainable  on one-  to  four-family  residential  lending.
Nevertheless,  agricultural  lending involves a greater degree of risk than one-
to four-family  residential  mortgage loans because of the typically larger loan
amount. In addition, payments on loans are dependent on the successful operation
or management  of the farm property  securing the loan or for which an operating
loan is  utilized.  The success of the loan may also be affected by many factors
outside the control of the farm borrower.
<PAGE>
         Weather presents one of the greatest risks as hail, drought, floods, or
other conditions, can severely limit crop yields and thus impair loan repayments
and the value of the  underlying  collateral.  This risk can be  reduced  by the
farmer with multi-peril crop insurance which can guarantee set yields to provide
certainty  of  repayment.   Unless  the  circumstances  of  the  borrower  merit
otherwise,  the Bank  generally  does  not  require  its  borrowers  to  procure
multi-peril  crop or hail  insurance.  However,  recent  changes  in  government
support  programs  generally  require  that  farmers  procure  multi-peril  crop
insurance to be eligible to participate in such programs.

         Grain and  livestock  prices also  present a risk as prices may decline
prior to sale resulting in a failure to cover production costs.  These risks may
be reduced by the farmer with the use of futures contracts or options to provide
a "floor"  below  which  prices will not fall.  The Company  does not monitor or
require the use by borrowers of future contracts or options.

         Another  risk is the  uncertainty  of  government  programs  and  other
regulations.  Some farmers rely on the income from  government  programs to make
loan payments and if these programs are discontinued or  significantly  changed,
cash flow problems or defaults could result.

         Finally,   many  farms  are  dependent  on  a  limited  number  of  key
individuals   upon  whose  injury  or  death  may  result  in  an  inability  to
successfully operate the farm.

         Consumer  Lending.  The  Company  offers a variety of secured  consumer
loans,  including  automobile,  boat, home equity,  home improvement,  federally
guaranteed  student loans, and loans secured by savings  deposits.  In addition,
the Company  offers other  secured and  unsecured  consumer  loans.  The Company
currently  originates  substantially  all of its  consumer  loans in its primary
market area and surrounding areas. The Company originates consumer loans on both
a direct and indirect basis. At September 30, 1997, the Company's  consumer loan
portfolio totaled $27.4 million, or 10.3% of its total gross loan portfolio.  Of
the consumer loan portfolio at September 30, 1997, substantially all were short-
and intermediate-term, fixed-rate loans.

         The largest component of the Company's consumer loan portfolio consists
of home equity  loans and lines of credit.  Substantially  all of the  Company's
home  equity  loans and lines of  credit  are  secured  by second  mortgages  on
principal  residences.  The Company will lend amounts  which,  together with all
prior liens,  may be up to 100% of the appraised value of the property  securing
the loan.  Home equity loans and lines of credit have maximum  terms of up to 15
years and 10 years respectively.

         The Company  currently  originates  automobile  loans on a direct basis
only.  Direct loans are loans made when the Company  extends credit  directly to
the  borrower,  as opposed to  indirect  loans,  which are made when the Company
purchases loan contracts,  often at a discount,  from  automobile  dealers which
have  extended  credit  to  their  customers.  The  Company's  automobile  loans
typically are  originated at fixed interest rates with terms up to 60 months for
new and used vehicles. Loans secured by automobiles are generally originated for
up to 80% of the N.A.D.A. book value of the automobile securing the loan.

         Consumer loan terms vary according to the type and value of collateral,
length of  contract  and  creditworthiness  of the  borrower.  The  underwriting
standards  employed by the Company for consumer loans include an application,  a
<PAGE>
determination  of  the  applicant's  payment  history  on  other  debts  and  an
assessment of ability to meet existing  obligations and payments on the proposed
loan. Although creditworthiness of the applicant is a primary consideration, the
underwriting process also includes a comparison of the value of the security, if
any, in relation to the proposed loan amount.

         Consumer  loans may  entail  greater  credit  risk than do  residential
mortgage  loans,  particularly in the case of consumer loans which are unsecured
or  are  secured  by  rapidly   depreciable   assets,  such  as  automobiles  or
recreational  equipment.  In  such  cases,  any  repossessed  collateral  for  a
defaulted  consumer loan may not provide an adequate  source of repayment of the
outstanding loan balance as a result of the greater  likelihood of damage,  loss
or  depreciation.  In addition,  consumer loan  collections are dependent on the
borrower's  continuing  financial  stability,  and thus are  more  likely  to be
affected by adverse  personal  circumstances.  Furthermore,  the  application of
various federal and state laws,  including  bankruptcy and insolvency  laws, may
limit the amount which can be recovered  on such loans.  At September  30, 1997,
$246,000 or .9% of the Company's consumer loan portfolio was non-performing.

         Commercial  Business  Lending.  The Company also originates  commercial
business loans. The Company offers commercial business loans to service existing
customers, to consolidate its banking relationships with these customers, and to
further its asset/liability  management goals. Most of the Company's  commercial
business  loans have been  extended  to finance  local  businesses  and  include
short-term  loans to finance  machinery and equipment  purchases,  inventory and
accounts  receivable.  Commercial  loans also involve the extension of revolving
credit for a  combination  of  equipment  acquisitions  and  working  capital in
expanding  companies.  At September  30,  1997,  $18.5  million,  or 6.9% of the
Company's total gross loan portfolio was comprised of commercial business loans.

         The maximum term for loans extended on machinery and equipment is based
on the projected  useful life of such  machinery and equipment.  Generally,  the
maximum  term on  non-mortgage  lines of credit is one year.  The  loan-to-value
ratio on such  loans and lines of credit  generally  may not  exceed  80% of the
value of the  collateral  securing the loan. The Company's  commercial  business
lending policy includes credit file documentation and analysis of the borrower's
character,  capacity to repay the loan, the adequacy of the  borrower's  capital
and  collateral as well as an  evaluation of conditions  affecting the borrower.
Analysis  of the  borrower's  past,  present  and  future  cash flows is also an
important  aspect of the Company's  current credit analysis.  Nonetheless,  such
loans,   are  believed  to  carry  higher  credit  risk  than  more  traditional
investments.

         The largest commercial  business loan outstanding at September 30, 1997
was a $3.0  million  warehouse  line of  credit  secured  by the  assignment  of
automobile  contracts.  The next largest commercial business loan outstanding at
September 30, 1997 was a $2.8 million  participation  loan secured by marketable
securities and escrowed  operating revenues with a remaining term to maturity of
four years. These loans are currently performing in accordance with their terms.
The Company had no other commercial business loans outstanding in excess of $1.0
million at September 30, 1997. At September  30, 1997,  the average  outstanding
principal balance of a commercial business loan held by the Company was $44,000.
<PAGE>
         The Company also offers floorplan loans to three automobile  dealers. A
floor plan loan is a loan or line of credit  provided to an auto  dealership  to
finance the  acquisition of the  dealership's  inventory for sale to the general
public.  The dealership repays the floorplan loan as vehicles financed under the
loan are sold to consumers.  At September 30, 1997,  the maximum amount of funds
committed by the Company pursuant to its floorplan arrangements was $900,000, of
which $869,000 was outstanding at such date.

         Unlike  residential  mortgage  loans,  which  generally are made on the
basis of the borrower's ability to make repayment from his or her employment and
other income and which are secured by real property whose value tends to be more
easily ascertainable,  commercial business loans typically are made on the basis
of the borrower's ability to make repayment from the cash flow of the borrower's
business. As a result, the availability of funds for the repayment of commercial
business  loans may be  substantially  dependent  on the success of the business
itself  (which,  in turn,  is likely to be dependent  upon the general  economic
environment).  The  Company's  commercial  business  loans are usually,  but not
always,  secured  by  business  assets and  personal  guarantees.  However,  the
collateral  securing  the loans may  depreciate  over time,  may be difficult to
appraise  and may  fluctuate in value based on the success of the  business.  At
September 30, 1997,  $204,000 or 1.1% of the Company's  commercial business loan
portfolio was non-performing.

Originations,  Purchases,  Sales  and  Servicing  of Loans  and  Mortgage-Backed
Securities

         Loans are generally  originated by the Company's staff of salaried loan
officers. Loan applications are taken and processed in the branches and the main
office of the Company.  While the Company  originates both  adjustable-rate  and
fixed-rate  loans, its ability to originate loans is dependent upon the relative
customer demand for loans in its market. Demand is affected by the interest rate
environment.

         The   Company,   from  time  to  time,   sells  whole  loans  and  loan
participations  generally without recourse. At September 30, 1997, there were no
loans outstanding sold with recourse. When loans are sold, with the exception of
student loans, the Company typically retains the  responsibility  for collecting
and remitting  loan  payments,  making certain that real estate tax payments are
made on behalf of borrowers,  and otherwise  servicing the loans.  The servicing
fee is  recognized  as income over the life of the loans.  The Company  services
mortgage  loans that it  originated  and sold totaling $5.9 million at September
30, 1997,  of which $4.9 million were sold to FNMA and $1.0 million were sold to
others.

         In periods of economic uncertainty,  the Company's ability to originate
large dollar volumes of loans may be substantially reduced or restricted, with a
resultant  decrease  in  related  loan  origination  fees,  other fee income and
operating  earnings.  In  addition,  the  Company's  ability  to sell  loans may
substantially  decrease as potential buyers  (principally  government  agencies)
reduce their purchasing activities.
<PAGE>
         The following table shows the loan origination  (including  undisbursed
portions of loans in process),  purchase and repayment activities of the Company
for the periods indicated.
<TABLE>
<CAPTION>
                                                          Year Ended September 30,
                                                     1995           1996           1997
                                                                (In Thousands)
<S>                                             <C>            <C>            <C>
Originations by type:
 Adjustable rate:
  Real estate - one- to four-family .......     $   8,359      $  10,554      $   7,875
              - commercial and multi-family         5,044          2,869          4,873
              - agricultural real estate ..         1,399          2,244           --
  Non-real estate - consumer ..............           480            948            931
                  - commercial business ...         2,814          2,629          9,998
                  - agricultural operating          9,553         12,052         27,469
                                                ---------      ---------      ---------
         Total adjustable-rate ............        27,649         31,296         51,146

 Fixed rate:
  Real estate - one- to four-family .......         6,372          6,213          7,260
              - commercial and multi-family           601          3,065          4,214
              - agricultural real estate ..            78          1,561          2,581
  Non-real estate - consumer ..............        11,931         16,899         23,688
                  - commercial business ...        12,167          8,812         19,127
                  - agricultural operating          5,229         22,781         27,635
                                                ---------      ---------      ---------
         Total fixed-rate .................        36,378         59,331         84,505
                                                ---------      ---------      ---------

         Total loans originated ...........        64,027         90,627        135,651
 
Purchases:
  Real estate - commercial and multi-family        19,212         18,252         26,766
              - agricultural real estate ..           500           --             --
  Non-real estate - commercial business ...         7,959          6,723          3,053
              - agricultural operating ....           373           --             --
                                                ---------      ---------      ---------
                                                   28,044         24,975         29,819
  Loans from Iowa Savings acquisition .....          --           16,734           --
  Loans from Security acquisition .........          --           21,005           --
                                                ---------      ---------      ---------
         Total loans ......................        28,044         62,714         29,819
  Total mortgage-backed securities ........          --           23,406         16,417
                                                ---------      ---------      ---------
         Total purchased ..................        28,044         86,120         46,236
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                             <C>            <C>            <C>
Sales and Repayments:
  Real estate - one- to four-family .......          --              560          3,324
  Non-real estate - consumer ..............           129            504            268
                                                ---------      ---------      ---------
         Total loans ......................           129          1,064          3,592
  Mortgage-backed securities ..............        47,934           --             --
                                                ---------      ---------      ---------
         Total sales ......................        48,063          1,064          3,592
                                                ---------      ---------      ---------
  Loan principal repayments ...............        63,985         91,900        144,364
  Mortgage-backed securities repayments ...         3,524          8,834          7,969
                                                ---------      ---------      ---------
  Total principal repayments ..............        67,509        100,734        152,333
                                                ---------      ---------      ---------
         Total reductions .................       115,572        101,798        155,925
Increase (decrease) in other items, net ...           999           (673)           370
                                                ---------      ---------      ---------
         Net increase (decrease) ..........     $ (22,502)     $  74,276      $  26,332
                                                =========      =========      =========
</TABLE>
<PAGE>
         The  following  table shows the Company's  purchased  whole real estate
loans and real estate loan  participations  by state and amount held in the loan
portfolio at September 30, 1997. The Company also purchases  commercial business
loans.  At September 30, 1997, the Company's  portfolio of purchased  commercial
business loans totaled $5.2 million.
<TABLE>
<CAPTION>
                          One- to Four-Family Loans               Commercial  and Multi-Family          Total Purchased Loans
                   --------------------------------------  -------------------------------------- ----------------------------------
                                               Percent of                        Percent of total
                                   Number      total One-                Number     Commercial                 Number       Percent
                                     of          to Four                  of        and Multi-                    of        of Total
  Location         Balance          Loans        Family    Balance       Loans     Family Loans   Balance        Loans       Loans
  --------         -------          -----        ------    -------       -----     ------------   -------        -----       -----
                                                                  (Dollars in Thousands)
<S>                <C>               <C>         <C>       <C>             <C>          <C>       <C>            <C>         <C>
Arizona ....       $   166             6          0.22%    $ 1,200           1           1.60%    $ 1,366           7         0.51%
California .           252            17          0.34        --            --            --          252          17         0.09
Colorado ...            46             5          0.06       1,492           2           1.99       1,538           7         0.58
Connecticut          1,205            51          1.63        --            --            --        1,205          51         0.45
Florida ....            20             2          0.03        --            --            --           20           2         0.01
Illinois ...            --            --           --        1,548           5           2.07       1,548           5         0.58
Indiana ....            --            --           --        2,579           2           3.45       2,579           2         0.97
Iowa .......           676            50          0.91       4,795           6           6.41       5,471          56         2.05
Kansas .....            --            --           --          250           1           0.33         250           1         0.09
Minnesota ..            --            --           --        8,636          14          11.54       8,636          14         3.24
Missouri ...         1,514            25          2.05       1,315           8           1.76       2,829          33         1.06
Nebraska ...           181             9          0.24       3,647           3           4.87       3,828          12         1.44
Nevada .....          --              --           --        1,264           1           1.69       1,264           1         0.47
New York ...         2,297           110          3.11         317           1           0.42       2,614         111         0.98
North Dakota           185            21          0.25       5,027          12           6.71       5,212          33         1.96
Ohio .......           130             4          0.18        --            --            --          130           4         0.05
Oregon .....            --            --           --        2,827           1           3.78       2,827           1         1.06
South Dakota           941            46          1.27       2,335           6           3.12       3,276          52         1.23
Texas ......         1,575            36          2.13         303           1           0.40       1,878          37         0.71
Washington .            --            --           --       13,800           6          18.43      13,800           6         5.18
Wisconsin ..            --            --           --       15,178          21          20.27      15,178          21         5.70
Wyoming ....           150             9          0.20        --            --            --          150           9         0.06
                   -------          ----         -----     -------        ----          -----     -------        ----        -----

  Total ....       $ 9,338           391         12.62%    $66,513          91          88.84%    $75,851         482        28.47%
                   =======          ====         =====     =======        ====          =====     =======        ====        =====

</TABLE>

Non-Performing Assets, Other Loans of Concern, and Classified Assets

         When a borrower fails to make a required payment on real estate secured
loans and  consumer  loans  within 16 days after the payment is due, the Company
generally institutes  collection procedures by mailing a delinquency notice. The
customer is contacted again, by notice or telephone, when the payment is 45 days
past due and again  before 75 days past due.  In most cases,  delinquencies  are
cured promptly;  however,  if a loan secured by real estate or other  collateral
has been  delinquent for more than 90 days,  satisfactory  payment  arrangements
must be adhered to or the Company will initiate foreclosure or repossession.
<PAGE>
         Generally,  when a loan becomes  delinquent 90 days or more or when the
collection of principal or interest becomes doubtful, the Company will place the
loan on a  non-accrual  status and,  as a result,  previously  accrued  interest
income on the loan is taken out of  current  income.  The loan will  remain on a
non-accrual status until the loan becomes current.

         The following  table sets forth the  Company's  loan  delinquencies  by
type,  before allowance for loan losses,  by amount and by percentage of type at
September 30, 1997.
<TABLE>
<CAPTION>
                                                                               Loans Delinquent For:
                                      ----------------------------------------------------------------------------------------------
                                                    30-59 Days                      60-89 Days               90 Days and Over
                                      ---------------------------------   ----------------------------   ---------------------------
                                                               Percent                         Percent                      Percent
                                                                 of                              of                           of
                                          Number   Amount      Category   Number    Amount    Category   Number   Amount    Category
                                          ------   ------      --------   ------    ------    --------   ------   ------    --------
                                                                                (Dollars in Thousands)
<S>                                        <C>     <C>            <C>       <C>    <C>           <C>      <C>     <C>         <C>
     
Real Estate:
  One- to four-family................        73    $3,018         4.08%      33    $1,055        1.43%      9     $   526      .71%
  Commercial and multi-family........         2       276          .37        4     5,070        6.77       1       1,623     2.17
  Agricultural real estate...........         1         9          .08        1        60         .51     ---         ---     ----
Consumer.............................        60       402         1.47       34       234         .85      55         295     1.08
Agricultural operating...............        22       508         1.31       15     1,575        4.08       6         313      .81
Commercial business..................        12       961         5.21       10       275        1.49       3         145      .79
                                           ----    ------                   ---     -----                ----      ------
    Total............................       170    $5,174         1.94%      97    $8,269        3.11%     74      $2,902     1.09%
                                          =====    ======                   ===    ======                ====       ======
</TABLE>

         Delinquencies  90 days and over  constituted  1.09% of total  loans and
 .72% of total assets.


<PAGE>
         The table below sets forth the amounts and categories of non-performing
assets  in the  Company's  loan  portfolio.  Loans,  with some  exceptions,  are
typically  placed on  non-accrual  status when the loan  becomes 90 days or more
delinquent or when the collection of principal  and/or interest become doubtful.
For all years  presented,  the Company has had no  troubled  debt  restructuring
(which  involve  forgiving a portion of interest  or  principal  on any loans or
making loans at a rate  materially  less than that of market rates).  Foreclosed
assets include assets acquired in settlement of loans.
<TABLE>
<CAPTION>
                                                                September 30,
                                      --------------------------------------------------------------
                                       1993          1994          1995          1996          1997
                                      ------        ------        ------        ------        ------
                                                           (Dollars in Thousands)
<S>                                   <C>           <C>           <C>           <C>           <C>
Non-accruing loans:
  One- to four-family .........       $   30        $  311        $  127        $  347        $  444
  Commercial and multi-family .         --             302           199         1,623         1,692
  Agricultural real estate ....        1,190           137            46           127          --
  Consumer ....................            4           105           206           331           246
  Agricultural operating ......           21            78           100           184           289
  Commercial business .........           16            38            48            33           204
                                      ------        ------        ------        ------        ------
     Total ....................        1,261           971           726         2,645         2,875
  Less: Allowance for losses ..         --              30            15          --            --
                                      ------        ------        ------        ------        ------
     Total non-accruing loans .        1,261           941           711         2,645         2,875
                                      ------        ------        ------        ------        ------

Accruing loans delinquent
  90 days or more(1) ..........         --            --            --             177           282
                                      ------        ------        ------        ------        ------
     Total non-performing loans        1,261           941           711         2,822         3,157
                                      ------        ------        ------        ------        ------

 Foreclosed assets:
  One- to four-family .........           11          --              48            75            85
  Commercial real estate ......         --            --            --            --              67
  Consumer ....................         --            --            --               8          --
  Commercial business .........         --            --            --               9             4
                                      ------        ------        ------        ------        ------
     Total ....................           11          --              48            92           156
 Less:  Allowance for losses ..           11          --            --               5          --
                                      ------        ------        ------        ------        ------
     Total ....................         --            --              48            87           156
                                      ------        ------        ------        ------        ------

Total non-performing assets ...       $1,261        $  941        $  759        $2,909        $3,313
                                      ======        ======        ======        ======        ======
Total as a percentage of total
 assets .......................          .78%          .34%          .29%          .75%          .82%
                                      ======        ======        ======        ======        ======
</TABLE>

          (1) These loans were  acquired by the company in  connection  with the
Security acquisition.
<PAGE>
         For the year ended  September  30, 1997,  gross  interest  income which
would have been recorded had the  non-accruing  loans been current in accordance
with their original terms amounted to  approximately  $229,000 of which none was
included in interest income.

         Other  Loans of  Concern.  At  September  30,  1997,  there  were loans
totaling  $7.2 million not  included in the table above where known  information
about the  possible  credit  problems of  borrowers  caused  management  to have
concern as to the  ability  of the  borrower  to comply  with the  present  loan
repayment  terms.  This amount  consisted  of ten  commercial  real estate loans
totaling  $6.2  million,  ten one- to  four-family  residential  mortgage  loans
totaling  $438,000,  five  commercial  business  loans totaling  $136,000,  four
agricultural  operating  loans totaling  $192,000 and 31 consumer loans totaling
$243,000.

         Included in the $6.2 million of commercial real estate loans of concern
at September  30, 1997 was a $4.0  million  loan  secured by four nursing  homes
located in Minnesota  and a $819,000  loan  secured by an  apartment  complex in
Madison,  Wisconsin.  At September  30, 1997,  the nursing home loan was 60 days
delinquent. The delinquency was attributable to internal control weaknesses that
caused a disruption in cash flows.  The borrower has corrected these  weaknesses
and is in the process of bringing the loan current.

         The $819,000 apartment complex loan was delinquent 60 days at September
30, 1997 due to decreased  occupancy  rates  resulting  from lack of  management
oversight.  The borrower has focused on correcting  these problems and occupancy
rates have  subsequently  increased to a level that will support the  properties
current debt service.

         Classified Assets.  Federal  regulations provide for the classification
of loans and other assets such as debt and equity  securities  considered by the
Office  of  Thrift   Supervision   (the  "OTS")  to  be  of  lesser  quality  as
"substandard,"  "doubtful" or "loss." An asset is considered "substandard" if it
is  inadequately  protected by the current net worth and paying  capacity of the
obligor or of the collateral pledged, if any. "Substandard" assets include those
characterized by the "distinct  possibility"  that the savings  association will
sustain "some loss" if the deficiencies are not corrected.  Assets classified as
"doubtful"   have  all  of  the   weaknesses   inherent   in  those   classified
"substandard,"  with the added  characteristic  that the weaknesses present make
"collection or liquidation in full," on the basis of currently  existing  facts,
conditions,  and values, "highly questionable and improbable." Assets classified
as "loss" are those  considered  "uncollectible"  and of such minimal value that
their continuance as assets without the establishment of a specific loss reserve
is  not   warranted.   The  loans  held  by  Security  are  subject  to  similar
classification by its regulatory authorities.

         When assets are classified as either substandard or doubtful,  the Bank
may establish general  allowances for loan losses in an amount deemed prudent by
management.  General  allowances  represent  loss  allowances  which  have  been
established to recognize the inherent risk associated  with lending  activities,
but which,  unlike  specific  allowances,  have not been allocated to particular
problem  assets.  When  assets are  classified  as "loss,"  the Bank is required
either to  establish  a  specific  allowance  for  losses  equal to 100% of that
portion of the asset so  classified  or to  charge-off  such amount.  The Banks'
determinations as to the  classification of their assets and the amount of their
valuation allowances are subject to review by their regulatory authorities,  who
may order the establishment of additional general or specific loss allowances.
<PAGE>
         On the basis of  management's  review of its assets,  at September  30,
1997,  the  Company  had  classified  a total of $5.6  million  of its assets as
substandard, $79,000 as doubtful and none as loss.

         Allowance for Loan Losses. The allowance for loan losses is established
through a provision for loan losses based on management's evaluation of the risk
inherent in its loan  portfolio and changes in the nature and volume of its loan
activity,  including  those  loans  which are being  specifically  monitored  by
management.  Such  evaluation,  which  includes a review of loans for which full
collectibility may not be reasonably assured, considers among other matters, the
estimated  fair  value  of  the  underlying  collateral,   economic  conditions,
historical  loan loss  experience and other factors that warrant  recognition in
providing for an adequate loan loss allowance.

         Real estate properties acquired through foreclosure are recorded at the
lower of cost or fair value.  If fair value at the date of  foreclosure is lower
than the balance of the related loan, the difference  will be charged-off to the
allowance for loan losses at the time of transfer.  Valuations are  periodically
updated by management and if the value declines, a specific provision for losses
on such property is established by a charge to operations.

         Although   management  believes  that  it  uses  the  best  information
available to determine the allowances, unforeseen market conditions could result
in adjustments and net earnings could be significantly affected if circumstances
differ   substantially   from  the   assumptions   used  in  making   the  final
determination.  Future additions to the Company's  allowances will be the result
of periodic loan,  property and collateral  reviews and thus cannot be predicted
in advance.
<PAGE>
         The following  table sets forth an analysis of the Company's  allowance
for loan losses.
<TABLE>
<CAPTION>


                                                                     Year Ended September 30,
                                                   -------------------------------------------------------------
                                                    1993         1994          1995         1996          1997
                                                   ------       ------        ------       ------        -----
                                                                       (Dollars in Thousands)
<S>                                                <C>           <C>         <C>            <C>           <C>

Balance at beginning of period..............       $   600       $  825      $  1,442       $1,650        $2,356
Brookings acquisition.......................           ---          518           ---          ---           ---
Iowa Savings acquisition....................           ---          ---           ---          132           ---
Security acquisition........................           ---          ---           ---          563           ---

Charge-offs:
  Commercial and multi family...............           ---          ---           (30)         (35)           (2)
  Consumer..................................           ---           (6)          (12)         (54)          (66)
  Commercial business.......................           ---          ---           ---          ---           (55)
                                                   -------      -------      --------    ---------       -------
    Total charge-offs.......................           ---           (6)          (42)         (89)         (123)
Recoveries:
  Commercial and multi family...............           ---          ---           ---          ---             2
  Agricultural operating....................           ---          ---           ---          ---            24
                                                   -------       ------      --------     --------       -------
    Total recoveries........................           ---          ---           ---          ---            26
                                                   -------      -------      --------    ---------       -------
    Net charge-offs.........................           ---           (6)          (42)         (89)          (97)
Additions charged to operations.............           225          105           250          100           120
                                                   -------       ------      --------      -------        ------
Balance at end of period....................       $   825       $1,442      $  1,650       $2,356        $2,379
                                                   =======       ======      ========       ======        ======

Ratio of net charge-offs during
 the period to average loans
 outstanding during the period..............          ---%         .01%          .03%         .04%          (.04%)
                                                   ======        =====        ======        =====          =====

Ratio of net charge-offs during
 the period to average non-
 performing assets..........................          ---%         .54%         5.08%        5.30%         4.46%
                                                   ======        =====       =======         ====          ====
</TABLE>
<PAGE>
         The distribution of the Company's  allowance for losses on loans at the
dates indicated is summarized as follows:
<TABLE>
<CAPTION>
                                                                            September 30,
                              ------------------------------------------------------------------------------------------------------
                                       1993                        1994                       1995                     1996       
                              ---------------------      -----------------------  -------------------------     --------------------
                                           Percent                     Percent                     Percent                  Percent 
                                           of Loans                   of Loans                     of Loans                 of Loans
                                           in Each                     in Each                     in Each                  in Each 
                                           Category                   Category                     Category                 Category
                                           to Total                   to Total                     to Total                 to Total
                               Amount       Loans         Amount        Loans        Amount         Loans        Amount      Loans  
                                                                     (Dollars in Thousands)
<S>                           <C>          <C>           <C>            <C>       <C>               <C>         <C>          <C>

One- to four-family........   $  104        41.80%       $  166          34.32%   $   172            30.36%     $  235        31.54%
Commercial and multi-
  family real estate.......      178        28.80           449          37.29        551            38.92         639        34.23 
Agricultural real estate...      286         7.40            81           5.02         70             3.72         138         4.45 
Construction...............       30         4.90            77           6.38        134             9.47          59         3.14 
Consumer...................       39         6.30           106           6.59        145             6.89         270         8.21 
Agricultural operating.....      117         9.50           166           4.84        208             6.31         531        12.21 
Commercial business........       16         1.30           134           5.56        123             4.33         271         6.22 
Unallocated................       55         ---            263           ---         247              ---         213         ---  
                               
                              ------       ------        ------         ------    -------           ------      ------       ------
     Total.................   $  825       100.00%       $1,442         100.00%   $ 1,650           100.00%     $2,356       100.00%
                              ======       ======        ======         ======    =======           ======      ======       ====== 

<CAPTION>
                                            1997             
                                  -------------------------
                                                   Percent       
                                                  of Loans      
                                                   in Each       
                                                   Category      
                                                   to Total      
                                   Amount           Loans        
                                   ------           -----   
<S>                               <C>               <C>     
One- to four-family........       $   222            27.75%    
Commercial and multi-                                          
  family real estate.......           712            28.12     
Agricultural real estate...           117             4.41     
Construction...............           106             7.99     
Consumer...................           289            10.29     
Agricultural operating.....           580            14.51     
Commercial business........           277             6.93     
Unallocated................            76             ---      
                                                               
                                   ------           ------                                                               
     Total.................        $2,379           100.00%    
                                   ======           ======     
                              
</TABLE>
<PAGE>
Investment Activities

         General.  The investment  policy of the Company  generally is to invest
funds among various  categories of  investments  and  maturities  based upon the
Company's need for liquidity,  to achieve the proper balance  between its desire
to minimize risk and maximize yield, to provide  collateral for borrowings,  and
to fulfill the  Company's  asset/liability  management  policies.  The Company's
investment and mortgage-backed  securities  portfolios are managed in accordance
with a written  investment  policy  adopted by the Board of  Directors  which is
implemented by members of the Bank's Investment Committee.

         As  of  September  30,  1997,  the  Company's  entire   investment  and
mortgage-backed securities portfolios were classified as available for sale. For
additional  information  regarding the Company's  investment and mortgage-backed
securities portfolios,  see Notes 1 and 3 of the Notes to Consolidated Financial
Statements in the Annual Report.

         Investment  Securities.  It is the Company's general policy to purchase
investment  securities which are U.S.  Government  securities and federal agency
obligations,   state  and  local  government   obligations,   commercial  paper,
short-term corporate debt securities and overnight federal funds.

         The  following  table sets forth the  carrying  value of the  Company's
investment  security portfolio,  excluding  mortgage-backed  securities,  at the
dates indicated.
<TABLE>
<CAPTION>
                                                                          September 30,
                                                               -------------------------------- 
                                                                   1995        1996        1997
                                                                -------     -------     -------
                                                                         (In Thousands)
<S>                                                             <C>         <C>         <C>
Investment Securities:
 U.S. government securities ...............................     $   372     $ 6,178     $ 2,956
 Federal agency obligations ...............................      44,900      63,032      65,529
 Corporate bonds ..........................................       1,058         202        --
 Municipal bonds ..........................................         240       1,392       1,390
 Equity investments .......................................         695       1,433       1,255
 FHLMC preferred stock ....................................       1,512       1,598         336
 FNMA common stock ........................................          52          70          94
                                                                -------     -------     -------
     Subtotal .............................................      48,829      73,905      71,560

FHLB stock ................................................       3,915       5,525       5,629
                                                                -------     -------     -------

     Total investment securities and FHLB stock ...........     $52,744     $79,430     $77,189
                                                                =======     =======     =======

Other Interest-Earning Assets:
  Interest bearing deposits in other financial institutions
  and Federal Funds sold ..................................     $ 4,162     $13,892     $12,177
                                                                =======     =======     =======
</TABLE>
<PAGE>
         The composition and maturities of the Company's  investment  securities
portfolio,   excluding  equity  securities,   FHLB  stock  and   mortgage-backed
securities, are indicated in the following table.
<TABLE>
<CAPTION>
                                                                 September 30, 1997
                                     -------------------------------------------------------------------------
                                                   After 1       After 5
                                                    Year         Years
                                     1 Year or     Through      Through        After      Total Investment
                                       Less        5 Years     10 Years      10 Years         Securities
                                     --------------------------------------------------- ---------------------
                                      Carrying     Carrying     Carrying     Carrying     Amortized     Market
                                        Value        Value        Value        Value        Cost         Value
                                       -------      -------      -------      ------      -------      -------
                                                                 (Dollars in Thousands)
<S>                                    <C>         <C>           <C>         <C>        <C>           <C>
Municipal bonds..................      $    56     $    874      $   460     $   ---    $   1,367     $  1,390
U.S. government securities.......        2,200          756          ---         ---        2,943        2,956
Federal agency obligations.......       13,336       21,854       30,339         ---       65,186       65,529
                                       -------      -------      -------      ------      -------      -------

Total investment securities......      $15,592      $23,484      $30,799      $  ---      $69,496      $69,875
                                       =======      =======      =======      ======      =======      =======

Weighted average yield...........        6.16%        6.27%        7.13%        ---%        6.63%        6.63%
</TABLE>


         The Company's  investment  securities  portfolio at September 30, 1997,
contained no securities of any one issuer with an aggregate book value in excess
of 10% of the  Company's  shareholders'  equity,  excluding  those issued by the
United States Government, or its agencies.

         Mortgage-Backed  Securities.  The Company's mortgage-backed and related
securities   portfolio   consists   primarily   of   securities   issued   under
government-sponsored  agency  programs,  including  those of the GNMA,  FNMA and
FHLMC. The Company also holds Collateralized  Mortgage Obligations  ("CMOs"), as
well as a limited amount of privately issued mortgage pass-through certificates.
The GNMA, FNMA and FHLMC certificates are modified pass-through  mortgage-backed
securities that represent undivided interests in underlying pools of fixed-rate,
or certain  types of  adjustable-rate,  predominantly  single-family  and,  to a
lesser   extent,    multi-family   residential   mortgages   issued   by   these
government-sponsored  entities. FNMA and FHLMC generally provide the certificate
holder a guarantee  of timely  payments of interest,  whether or not  collected.
GNMA's  guarantee to the holder is timely  payments of principal  and  interest,
backed by the full faith and  credit of the U.S.  Government.  Privately  issued
mortgage pass-through  certificates  generally provide no guarantee as to timely
payment of interest or principal, and reliance is placed on the creditworthiness
of the issuer, which the Company monitors on a regular basis.

         CMOs are  special  types of  pass-through  debt in which the  stream of
principal and interest payments on the underlying  mortgages or  mortgage-backed
securities  is used to create  classes with  different  maturities  and, in some
cases,  amortization  schedules,  as well as a residual interest, with each such
class  possessing  different  risk  characteristics.  At September 30, 1997, the
<PAGE>
Company held CMOs totaling $3.8 million, all of which were secured by underlying
collateral  issued  under  government-sponsored  agency  programs.  Premiums ass
ociated with the purchase of these CMOs are not significant, therefore, the risk
of significant yield adjustments because of accelerated  prepayments is limited.
Yield  adjustments are  encountered as interest rates rise or decline,  which in
turn slows or  increases  prepayment  rates and affect the average  lives of the
CMOs.

         At  September  30,  1997,  $31.4  million  or  70.7%  of the  Company's
mortgage-backed  securities  portfolio  had fixed  rates of  interest  and $13.0
million or 29.3% of such portfolio had adjustable rates of interest.

         Mortgage-backed  securities  generally  increase  the  quality  of  the
Company's  assets by virtue of the insurance or guarantees  that back them,  are
more  liquid than  individual  mortgage  loans and may be used to  collateralize
borrowings or other  obligations  of the Company.  At September 30, 1997,  $39.0
million or 87.9% of the  Company's  mortgage-backed  securities  were pledged to
secure various obligations of the Company.

         While  mortgage-backed  securities  carry  a  reduced  credit  risk  as
compared  to whole  loans,  such  securities  remain  subject to the risk that a
fluctuating  interest  rate  environment,  along with other  factors such as the
geographic  distribution  of  the  underlying  mortgage  loans,  may  alter  the
prepayment rate of such mortgage loans and so affect both the prepayment  speed,
and  value,   of  such   securities.   The  prepayment   risk   associated  with
mortgage-backed  securities  is  monitored  periodically,  and  prepayment  rate
assumptions  adjusted as  appropriate  to update the  Company's  mortgage-backed
securities  accounting  and  asset/liability  reports.   Classification  of  the
Company's mortgage-backed securities portfolio as available for sale is designed
to minimize that risk.

         The  following  table sets forth the  carrying  value of the  Company's
mortgage-backed securities at the dates indicated.
<TABLE>
<CAPTION>
                                                                               September 30,
                                                              -------------------------------------------
                                                                 1995              1996             1997
                                                              --------           -------         --------
                                                                              (In Thousands)
<S>                                                            <C>               <C>              <C>

GNMA......................................................     $ 7,484           $ 6,392          $20,925
CMO.......................................................       5,210             4,637            3,832
FHLMC.....................................................       3,967             4,740            3,813
FNMA......................................................       3,426            18,711           14,939
Privately Issued Mortgage Pass-Through Certificates.......       1,316             1,106              916
                                                              --------           -------         --------

     Total................................................     $21,403           $35,586          $44,425
                                                               =======           =======          =======

</TABLE>
<PAGE>
         The  following  table  sets  forth the  contractual  maturities  of the
Company's  mortgage-backed  securities at September 30, 1997.  Not considered in
the  preparation  of the  table  below is the  effect of  prepayments,  periodic
principal repayments and the adjustable-rate nature of these instruments.
<TABLE>
<CAPTION>
                                                                            Due in
                                             ---------------------------------------------------- 
                                                             After 1        After 5                   September 30,
                                                              Year           Years                         1997
                                             1 Year or       Through        Through        After         Balance
                                               Less          5 Years       10 Years      10 Years      Outstanding
                                               -----         ------        --------     ---------        --------
                                                                    (Dollars in Thousands)
<S>                                           <C>           <C>              <C>         <C>              <C>
GNMA.....................................     $  ---        $   ---          $  ---      $20,925          $20,925
CMO......................................        ---            ---           1,483        2,349            3,832
FHLMC....................................        113            346             737        2,617            3,813
FNMA.....................................         75            977              96       13,791           14,939
Privately Issued Mortgage
  Pass-Through Certificates(1)...........        ---            ---             ---          916              916
                                               -----         ------        --------     --------         --------

     Total...............................       $188         $1,323          $2,316      $40,598          $44,425
                                                ====         ======          ======      =======          =======

Weighted average yield...................      5.73%          8.23%           7.92%        7.29%            7.34%
- ------------------
</TABLE>

(1) This security is rated AA by a nationally recognized rating agency.

         At September 30, 1997, the contractual  maturity of 91.4% of all of the
Company's  mortgage-backed  securities  was in excess of ten  years.  The actual
maturity  of a  mortgage-backed  security  is  typically  less  than its  stated
maturity due to prepayments of the underlying  mortgages.  Prepayments  that are
different than anticipated will affect the yield to maturity. The yield is based
upon the interest income and the amortization of any premium or discount related
to  the  mortgage-backed   security.   In  accordance  with  generally  accepted
accounting  principles,  premiums and discounts are amortized over the estimated
lives of the loans,  which decrease and increase interest income,  respectively.
The  prepayment  assumptions  used to  determine  the  amortization  period  for
premiums and discounts can significantly affect the yield of the mortgage-backed
security,  and these  assumptions  are reviewed  periodically  to reflect actual
prepayments.  Although  prepayments  of  underlying  mortgages  depend  on  many
factors, including the type of mortgages, the coupon rate, the age of mortgages,
the  geographical  location of the underlying  real estate  collateralizing  the
mortgages and general levels of market  interest rates,  the difference  between
the interest  rates on the  underlying  mortgages  and the  prevailing  mortgage
interest  rates  generally is the most  significant  determinant  of the rate of
prepayments.  During periods of falling  mortgage  interest rates, if the coupon
rate of the underlying  mortgages  exceeds the prevailing  market interest rates
offered for mortgage loans,  refinancing generally increases and accelerates the
prepayment  of the  underlying  mortgages and the related  security.  Under such
circumstances,  the Company may be subject to  reinvestment  risk because to the
extent that the Company's  mortgage-backed  securities amortize or prepay faster
than  anticipated,  the Company may not be able to reinvest the proceeds of such
repayments and prepayments at a comparable rate.
<PAGE>
Sources of Funds

         General.  The  Company's  sources  of funds are  deposits,  borrowings,
amortization  and  repayment of loan  principal  (including  interest  earned on
mortgage-backed  securities),  interest  earned on or  maturation  of investment
securities and short-term investments, and funds provided from operations.

         Borrowings, including Federal Home Loan Bank ("FHLB") of Des Moines and
Federal Reserve Bank of Chicago ("FRB") advances,  reverse repurchase agreements
and  retail  repurchase  agreements,  may be used at  times  to  compensate  for
seasonal  reductions  in  deposits  or deposit  inflows  at less than  projected
levels,  may  be  used  on a  longer-term  basis  to  support  expanded  lending
activities, and may also be used to match the funding of a corresponding asset.

         Deposits.  The Company  offers a variety of deposit  accounts  having a
wide  range of  interest  rates and terms.  The  Company's  deposits  consist of
passbook  savings  accounts,  money  market  savings  accounts,  NOW and regular
checking  accounts,  and certificate  accounts  currently  ranging in terms from
fourteen days to 60 months.  The Company only solicits deposits from its primary
market area and does not use  brokers to obtain  deposits.  The  Company  relies
primarily on competitive  pricing policies,  advertising and customer service to
attract and retain these deposits.

         The flow of deposits is influenced  significantly  by general  economic
conditions,   changes  in  money  market  and  prevailing  interest  rates,  and
competition.

         The variety of deposit  accounts  offered by the Company has allowed it
to be competitive in obtaining funds and to respond with  flexibility to changes
in  consumer  demand.  The Company has become  more  susceptible  to  short-term
fluctuations  in deposit  flows,  as customers  have become more  interest  rate
conscious.  The  Company  endeavors  to manage the  pricing of its  deposits  in
keeping with its asset/liability management and profitability objectives.  Based
on its experience,  the Company believes that its passbook savings, money market
savings  accounts,  NOW and regular  checking  accounts  are  relatively  stable
sources of deposits. However, the ability of the Company to attract and maintain
certificates  of deposit and the rates paid on these  deposits has been and will
continue to be significantly affected by market conditions.
<PAGE>
         The following  table sets forth the savings flows at the Company during
the periods indicated.
<TABLE>
<CAPTION>
                                                        Year Ended September 30,
                                               1995              1996              1997
                                             ---------          --------          -------- 
                                                        (Dollars in Thousands)
<S>                                          <C>                <C>               <C>
Opening balance.....................         $ 176,167          $171,793          $233,406
Deposits acquired from:
  Iowa Savings......................               ---            15,642               ---
  Security..........................               ---            27,718               ---
Deposits............................           261,345           360,606           543,824
Withdrawals.........................          (273,066)         (350,626)         (541,351)
Interest credited...................             7,347             8,273            10,237
Deposits sold.......................               ---               ---               ---
                                             ---------          --------          -------- 

 Ending balance.....................         $ 171,793          $233,406          $246,116
                                             =========          ========          ========

Net increase (decrease).............         $  (4,374)         $ 61,613          $ 12,710
                                             =========          ========          ========

Percent increase (decrease).........             (2.48)%           35.86%             5.45%
                                             =========          ========          ========
</TABLE>
<PAGE>
         The following table sets forth the dollar amount of savings deposits in
the  various  types of deposit  programs  offered by the Company for the periods
indicated.
<TABLE>
<CAPTION>
                                                                    Year Ended September 30,
                                          ----------------------------------------------------------------------------
                                                    1995                       1996                       1997
                                          ----------------------------------------------------------------------------
                                                        Percent                    Percent                     Percent
                                           Amount       of Total      Amount       of Total      Amount       of Total
                                           ------       --------      ------       --------      ------       --------
                                                                    (Dollars in Thousands)
<S>                                       <C>            <C>        <C>            <C>          <C>            <C>
Transactions and Savings
Deposits:

Commercial Demand...................      $  2,077         1.21%    $   5,453        2.34%      $  5,572         2.26%
Passbook Accounts...................        12,112         7.05        18,278        7.83         21,562         8.76
NOW Accounts........................        13,459         7.83        16,087        6.89         16,408         6.67
Money Market Accounts...............        14,836         8.64        14,994        6.42         11,869         4.82
                                          --------       ------      --------      ------       --------       ------ 
                                           
Total Non-Certificate...............        42,484        24.73        54,812       23.48         55,411        22.51
                                          --------       ------      --------      ------       --------       ------ 
                                           
Certificates:

Variable............................         1,498          .87         3,154        1.35          1,259          .51
 0.00 - 3.99%.......................         1,593          .93           342         .15            202          .08
 4.00 -  5.99%......................        67,944        39.55       123,835       53.06        129,409        52.58
 6.00 -  7.99%......................        54,322        31.62        47,987       20.56         56,515        22.97
 8.00 -  9.99%......................         3,709         2.16         3,276        1.40          3,320         1.35
10.00 - 11.99%......................           243          .14          ---          ---            ---          ---
                                          --------       ------      --------      ------       --------       ------ 
                                          
Total Certificates..................       129,309        75.27       178,594       76.52        190,705        77.49
                                          --------       ------      --------      ------       --------       ------ 
Total Deposits......................      $171,793       100.00%     $233,406      100.00%      $246,116       100.00%
                                          ========       ======      ========      ======       ========       ====== 
</TABLE>
<PAGE>
         The  following  table  shows  rate  and  maturity  information  for the
Company's certificates of deposit as of September 30, 1997.
<TABLE>
<CAPTION>
                                                    0.00-       4.00-      6.00-       8.00-                  Percent
                                       Variable     3.99%       5.99%      7.99%       9.99%       Total     of Total
                                       --------     -----       -----      -----       -----       -----     --------
                                                                    (Dollars in Thousands)
<S>                                     <C>          <C>     <C>          <C>          <C>       <C>           <C> 
Certificate accounts
maturing in
quarter ending:

December 31, 1997................       $  221       $196    $  25,153    $ 3,361      $  390    $ 29,321       15.4%
March 31, 1998...................          142          3       27,391      4,087         858      32,481       17.0
June 30, 1998....................          212        ---       21,703     17,677         184      39,776       20.9
September 30, 1998...............          321        ---       10,859      5,618         200      16,998        8.9
December 31, 1998................          199        ---       16,773      3,882         382      21,236       11.1
March 31, 1999...................          164        ---        7,907      2,676         967      11,714        6.2
June 30, 1999....................          ---        ---        4,207      4,303         300       8,810        4.6
September 30, 1999...............          ---        ---        5,578      6,369          37      11,984        6.3
December 31, 1999................          ---        ---        1,809      4,343           2       6,154        3.2
March 31, 2000...................          ---        ---        5,039      1,121         ---       6,160        3.2
June 30, 2000....................          ---        ---          437      1,893         ---       2,330        1.2
September 30, 2000...............          ---        ---          701        139         ---         840        0.5
 Thereafter......................          ---          3        1,852      1,046         ---       2,901        1.5
                                       -------      -----     --------    -------      ------    --------      ------ 

 Total...........................       $1,259       $202     $129,409    $56,515      $3,320    $190,705      100.00%
                                        ======       ====     ========    =======      ======    ========      ======

 Percent of total................         0.66 %     0.11%       67.86%     29.63%       1.74%     100.00%
                                        ======       ====     ========    =======      ======    ========   
</TABLE>
         The following table indicates the amount of the Company's  certificates
of deposit and other deposits by time  remaining  until maturity as of September
30, 1997.
<TABLE>
<CAPTION>
                                                                             Maturity
                                                   ------------------------------------------------------------------
                                                                 After      After
                                                   3 Months      3 to 6     6 to 12         After
                                                   or Less       Months      Months       12 months      Total
                                                   -------       ------      ------       ---------      -----
                                                                         (In Thousands)
<S>                                                 <C>          <C>        <C>            <C>          <C>
Certificates of deposit less
 than $100,000..............................        $23,218      $30,265    $50,623        $67,334      $171,440

Certificates of deposit of
 $100,000 or more...........................          6,103        2,216      6,151          4,795        19,265
                                                   --------      -------    -------       --------      --------

Total certificates of deposit...............        $29,321      $32,481    $56,774        $72,129      $190,705 (1)
                                                    =======      =======    =======        =======      ========   
</TABLE>
         (1) Includes  deposits  from  governmental  and other  public  entities
totaling $7.5 million.
<PAGE>
         Borrowings.  Although  deposits  are the  Company's  primary  source of
funds, the Company's policy has been to utilize  borrowings when they are a less
costly source of funds, can be invested at a positive  interest rate spread,  or
when the Company desires additional capacity to fund loan demand.

         The Company's  borrowings  historically have consisted of advances from
the FHLB of Des Moines upon the security of a blanket collateral  agreement of a
percentage  of  unencumbered  loans  and  the  pledge  of  specific   investment
securities.  Such  advances  can be made  pursuant to several  different  credit
programs,  each of which has its own interest rate and range of  maturities.  At
September 30, 1997,  the Company had $107.4 million of advances from the FHLB of
Des Moines and the ability to borrow up to an additional  $31.9 million.  All of
the Company's advances currently carry fixed rates, except a $10 million line of
credit which adjusts  daily.  At September  30, 1997,  advances  totaling  $42.5
million  (including  the line of credit)  had terms to  maturity  of one year or
less. The remaining $64.9 million had maturities ranging up to 9 years.

         From time to time, the Company has offered retail repurchase agreements
to its customers. These agreements typically range from 14 days to five years in
term,  and  typically  have been  offered in minimum  amounts of  $100,000.  The
proceeds of these  transactions are used to meet cash flow needs of the Company.
At September  30,  1997,  the Company had  approximately  $1.8 million of retail
repurchase agreements outstanding.

         The  Company  has  also,  from  time  to  time,  entered  into  reverse
repurchase agreements through nationally  recognized  broker-dealer firms. These
agreements  are  accounted  for as  borrowings by the Company and are secured by
certain  of  the  Company's  investment  and  mortgage-backed   securities.  The
broker-dealer  takes  possession  of the  securities  during the period that the
reverse  repurchase  agreement is outstanding.  The terms of the agreements have
typically  ranged from 30 days to a maximum of six  months.  The Company has not
entered into any reverse repurchase agreements in the past five years.

         The  following  table  sets forth the  maximum  month-end  balance  and
average  balance  of FHLB  advances,  retail  repurchase  agreements  and  other
borrowings (consisting of FRB advances) for the periods indicated.
<TABLE>
<CAPTION>
                                                             Year Ended September 30,
                                                     ------------------------------------
                                                       1995           1996           1997
                                                       ----           ----           ----
                                                                (In Thousands)
<S>                                                  <C>           <C>           <C>
Maximum Balance:
  FHLB advances.............................         $78,305       $110,491      $107,426
  Retail repurchase agreements..............           1,312          2,790         2,790
  Other borrowings..........................             ---          1,400(1)      2,900

Average Balance:
  FHLB advances.............................         $56,820         69,265        80,685
  Retail repurchase agreements..............           1,159          2,198         2,285
  Other borrowings..........................             ---            ---         1,258
</TABLE>


         (1) Acquired on September 30, 1996 in connection  with the  acquisition
of Security.

<PAGE>
         The following table sets forth certain  information as to the Company's
FHLB advances and other borrowings at the dates indicated.
<TABLE>
<CAPTION>
                                                             At September 30,
                                                  ------------------------------------
                                                    1995           1996          1997
                                                  -------        --------     --------
                                                        (Dollars in Thousands)
<S>                                               <C>            <C>          <C>
FHLB advances...............................      $51,098        $102,288     $107,426
Retail repurchase agreements................        1,150           2,790        1,800
Other borrowings............................          ---           1,400        2,900
                                                  -------        --------     --------

     Total borrowings.......................      $52,248        $106,478     $112,126
                                                  =======        ========     ========

Weighted average interest
 rate of FHLB advances......................        6.14%           5.81%        5.86%

Weighted average interest
 rate of retail repurchase
 agreements.................................        5.75%           5.52%        5.79%

Weighted average interest rate of
other borrowings............................          ---           5.40%        5.55%
</TABLE>


Subsidiary Activities

         The only  subsidiaries  of the Company are First  Federal and Security.
First  Federal has one service  subsidiary,  First  Services  Financial  Limited
("First Services"). At September 30, 1997, the net book value of First Federal's
investment in First Services was approximately  $65,000.  Security does not have
any subsidiaries.

         First Federal organized First Services,  its sole service  corporation,
in 1983.  First Services is located in Storm Lake,  Iowa and offers mutual funds
and, in some locations, insurance products and annuities. In addition, Brookings
Service  Corporation  ("BSC"),  a  subsidiary  of First  Services,  offers  full
brokerage  services through PrimeVest  Financial  Services,  Inc., a third party
vendor. First Services,  together with its subsidiary BSC, recognized a net loss
of $20,000 during fiscal 1997.

Regulation

         General.  First Midwest  currently has two  wholly-owned  subsidiaries,
First  Federal,  a  federally-chartered  thrift  institution  and  Security,  an
Iowa-chartered   commercial   bank.   First  Federal  is  subject  to  extensive
regulation,  supervision and examination by the OTS, as its chartering authority
and primary federal regulator,  and by the Federal Deposit Insurance Corporation
(the "FDIC"),  which insures its deposits up to applicable limits. First Federal
is a member of the FHLB System and is subject to certain  limited  regulation by
the FRB. Such  regulation  and  supervision  governs the  activities in which an
institution  can engage and the manner in which such  activities  are conducted,
and is  intended  primarily  for  the  protection  of  the  insurance  fund  and
<PAGE>
depositors.  Security  is  subject  to  extensive  regulation,  supervision  and
examination by the Iowa Superintendent of Banking (the "ISB") and the FRB, which
are its state and primary federal regulators,  respectively.  It is also subject
to regulation by the FDIC,  which insures its deposits up to applicable  limits.
As with First Federal, such regulation and supervision governs the activities in
which it can engage and the manner in which such activities are conducted and is
intended primarily for the protection of the insurance fund and depositors.

         First  Midwest is regulated as a bank holding  company by the FRB. Bank
holding companies are subject to comprehensive regulation and supervision by the
FRB under the Bank Holding  Company Act of 1956 (the "BHCA") and the regulations
of the FRB. As a bank holding company,  First Midwest must file reports with the
FRB and such  additional  information as the FRB may require,  and is subject to
regular  inspections  by the FRB.  First  Midwest  is  subject  to the  activity
limitations  imposed  under the BHCA and in  general  may  engage in only  those
activities that the FRB has determined to be closely related to banking.

         Regulatory  authorities  have  been  granted  extensive  discretion  in
connection with their supervisory and enforcement  activities which are intended
to strengthen  the financial  condition of the banking  industry,  including the
imposition   of   restrictions   on  the  operation  of  an   institution,   the
classification of assets by the institution and the adequacy of an institution's
allowance for loan losses. Any change in such regulation and oversight,  whether
by the OTS, the FDIC,  the FRB or the Congress  could have a material  impact on
First Midwest, First Federal or Security and their respective operations.

         Certain of these regulatory requirements and restrictions are discussed
below or elsewhere in this document.

         Federal  Regulation  of Financial  Institutions.  The OTS has extensive
authority  over  the  operations  of  savings  associations.  As  part  of  this
authority,  First Federal is required to file periodic  reports with the OTS and
is subject to periodic examination by the OTS and the FDIC. The last regular OTS
examination of First Federal was as of May 19, 1997. When these examinations are
conducted by the OTS, the  examiners  may require  First  Federal to provide for
higher  general or specific loan loss  reserves.  Security is subject to similar
regulation  and  oversight  by the ISB and the FRB and was last  examined  as of
January 31, 1997.

         Each federal banking regulator has extensive enforcement authority over
its regulated  institutions.  This enforcement  authority includes,  among other
things, the ability to assess civil money penalties,  to issue  cease-and-desist
or  removal  orders  and to  initiate  injunctive  actions.  In  general,  these
enforcement  actions may be initiated for violations of laws and regulations and
unsafe or unsound  practices.  Other  actions or inactions may provide the basis
for enforcement action,  including misleading or untimely reports.  Except under
certain  circumstances,  public disclosure of final  enforcement  actions by the
regulator is required.
<PAGE>
         In addition,  the investment,  lending and branching authority of First
Federal is prescribed by federal laws and it is prohibited  from engaging in any
activities not permitted by such laws.  Security is subject to such restrictions
under state law as administered by the ISB.  Federal  savings  associations  are
also generally authorized to branch nationwide whereas Iowa chartered banks such
as Security are limited to establishing  branches in the counties  contiguous to
the county  where their home office is located.  At September  30,  1997,  First
Federal and Security were in compliance with the noted restrictions.

         First    Federal's    general    permissible    lending    limit    for
loans-to-one-borrower  is equal to the greater of $500,000 or 15% of  unimpaired
capital  and  surplus  (except  for  loans  fully  secured  by  certain  readily
marketable  collateral,  in  which  case  this  limit  is  increased  to  25% of
unimpaired capital and surplus). Security is subject to similar restrictions. At
September 30, 1997,  First  Federal's and  Security's  lending limit under these
restrictions  was $4.7 million and  $996,000,  respectively.  First  Federal and
Security are in compliance with the loans-to-one-borrower limitation.

         The federal  banking  agencies  have  adopted  guidelines  establishing
safety and  soundness  standards on such matters such as loan  underwriting  and
documentation,  asset quality,  earnings standards,  internal controls and audit
systems,  interest  rate risk  exposure  and  compensation  and  other  employee
benefits. Any institution which fails to comply with these standards must submit
a compliance plan. A failure to submit a plan or to comply with an approved plan
will subject the institution to further enforcement action.

         Insurance of Accounts and  Regulation  by the FDIC.  First Federal is a
member of the Savings Association  Insurance Fund (the "SAIF") and Security is a
member of the Bank Insurance Fund (the "BIF"),  each of which is administered by
the FDIC.  Deposits  are  insured up to  applicable  limits by the FDIC and such
insurance  is  backed  by  the  full  faith  and  credit  of the  United  States
Government.  As insurer,  the FDIC  imposes  deposit  insurance  premiums and is
authorized to conduct  examinations of and to require  reporting by FDIC-insured
institutions. It also may prohibit any FDIC-insured institution from engaging in
any activity the FDIC  determines  by regulation or order to pose a serious risk
to the SAIF or the BIF. The FDIC also has the authority to initiate  enforcement
actions  against any FDIC insured  institution  after giving its primary federal
regulator  the  opportunity  to take such action,  and may terminate the deposit
insurance if it determines that the institution has engaged in unsafe or unsound
practices or is in an unsafe or unsound condition.

         The FDIC's deposit insurance premiums are assessed through a risk-based
system under which all insured  depository  institutions  are placed into one of
nine  categories  and  assessed  insurance  premiums  based upon their  level of
capital and supervisory evaluation. The current assessment rates range from zero
to .27% of deposits.  Risk  classification  of all insured  institutions will be
made by the FDIC for each semi-annual  assessment period.  Institutions that are
well-capitalized  and have a high  supervisory  rating are subject to the lowest
assessment  rate. At September 30, 1997,  each of First Federal and Security met
the  capital  requirements  of a "well  capitalized"  institution  and  were not
subject  to any  assessments.  See Note 14 of Notes  to  Consolidated  Financial
Statements in the Annual Report.

         The FDIC is authorized to increase  assessment  rates,  on a semiannual
basis,  if it  determines  that the reserve ratio of the SAIF or the BIF, as the
case may be, will be less than the designated  reserve ratio of 1.25% of SAIF or
BIF insured deposits,  respectively. In setting these increased assessments, the
FDIC must seek to restore the reserve ratio to that designated reserve level, or
such higher reserve ratio as established by the FDIC.  Premiums for both BIF and
SAIF insured institutions are also subject to change in future periods depending
upon an institution's risk classification.
<PAGE>
         Prior to the enactment of the  legislation  recapitalizing  the SAIF in
1996, , a portion of the SAIF  assessment  imposed on savings  associations  was
used to repay obligations issued by a federally chartered corporation to provide
financing for resolving the thrift crisis in the 1980s. Although the legislation
also now requires  assessments  to be made on  BIF-assessable  deposits for this
purpose,  effective  January 1, 1997,  that assessment will be limited to 20% of
the rate imposed on SAIF  assessable  deposits until the earlier of December 31,
1999 or when no  savings  association  continues  to exist,  thereby  imposing a
greater burden on SAIF member  institutions  such as First Federal.  Thereafter,
however,  assessments on BIF-member  institutions will be made on the same basis
as SAIF-member institutions. The rates established by the FDIC to implement this
requirement for all FDIC-insured  institutions are a 6.7 basis points assessment
on SAIF  deposits and 1.5 basis  points  assessment  on BIF  deposits  until BIF
insured institutions participate fully in the assessment.

         Regulatory   Capital   Requirements.    Federally   insured   financial
institutions,  such as First  Federal and  Security,  are required to maintain a
minimum level of regulatory capital.  These capital requirements mandate that an
institution  maintain  at least  the  following  ratios:  (1) a core (or Tier 1)
capital to  adjusted  total  assets  ratio of 4% (which can be reduced to 3% for
highly rated  institutions);  (2) a Tier 1 capital to risk weighted assets ratio
of 4% and (3) a risk based  capital to  risk-weighted  assets ratio of 8%. First
Federal  also  has  a  tangible  capital  ratio  requirement  of  1.5%.  Capital
requirements  in  excess  of  these  standards  may  be  imposed  on  individual
institutions  on a  case-by-case  basis.  See Note 14 of  Notes to  Consolidated
Financial Statements in the Annual Report.

         An  FDIC-insured   institution's  primary  federal  regulator  is  also
authorized and, under certain  circumstances  required,  to take certain actions
against an "undercapitalized institution" (generally defined to be one with less
than either a 4% core capital ratio,  a 4% Tier 1 risked-based  capital ratio or
an 8% risk-based  capital  ratio).  Any such  institution  must submit a capital
restoration plan and until such plan is approved by the OTS may not increase its
assets,  acquire  another  institution,  establish a branch or engage in any new
activities,  and  generally  may not make  capital  distributions.  The  primary
federal  regulator is also authorized,  and with respect to institution's  whose
capital is further depleted, required to impose additional restrictions that can
affect all aspects of the institution's operations, including the appointment of
a receiver for a "critically  undercapitalized"  institution  (i.e.,  one with a
tangible  capital  ratio of 2% or less).  As a condition  to the approval of the
capital   restoration   plan,  any  company   controlling  an   undercapitalized
institution  must agree that it will  enter into a limited  capital  maintenance
guarantee  with  respect  to  the  institution's   achievement  of  its  capital
requirements.

         The  imposition  of any of these  measures on First Federal or Security
may have a substantial adverse effect on Company's operations and profitability.
First Midwest  shareholders do not have  preemptive  rights,  and therefore,  if
First  Midwest is directed by the OTS,  the FRB or the FDIC to issue  additional
shares of Common Stock, such issuance may result in the dilution in stockholders
percentage of ownership of First Midwest.

         Limitations   on  Dividends  and  Other  Capital   Distributions.   OTS
regulations impose various  restrictions on savings associations with respect to
their ability to make distributions of capital,  which include dividends,  stock
redemptions or repurchases,  cash-out mergers and other transactions  charged to
the capital account.  Generally,  savings  associations,  such as First Federal,
<PAGE>
that before and after the proposed distribution meet their capital requirements,
may make capital  distributions during any calendar year equal to the greater of
100% of net  income  for the  year-to-date  plus 50% of the  amount by which the
lesser of the  association's  tangible,  core or risk-based  capital exceeds its
capital requirement for such capital component,  as measured at the beginning of
the  calendar  year,  or 75% of its net income for the most recent four  quarter
period.  However,  an  association  deemed  to be in need of  more  than  normal
supervision  by the OTS may have its dividend  authority  restricted by the OTS.
First Federal may pay dividends in accordance with this general authority.

         Savings  associations  proposing to make any capital  distribution need
only  submit  written  notice  to the OTS 30 days  prior  to such  distribution.
Savings  associations  that do not,  or would  not meet  their  current  minimum
capital requirements  following a proposed capital  distribution,  however, must
obtain OTS, as well as FDIC, approval prior to making such distribution. The OTS
may object to the distribution  during that 30-day period notice based on safety
and soundness concerns. See "- Regulatory Capital Requirements."

         Security  may  pay  dividends,  in cash or  property,  only  out of its
undivided  profits.  In  addition,  FRB  regulations  prohibit  the  payment  of
dividends  by a state  member bank if losses have at any time been  sustained by
such bank that equal or exceed its  undivided  profits then on hand,  unless (i)
the prior approval of the FRB has been obtained and (ii) at least  two-thirds of
the  shares  of each  class of stock  outstanding  have  approved  the  dividend
payment.  FRB  regulations  also prohibit the payment of any dividend by a state
member bank without the prior  approval of the FRB if the total of all dividends
declared by the bank in any  calendar  year exceeds the total of its net profits
for that year  combined  with its  retained  net  profits  of the  previous  two
calendar  years (minus any required  transfers to a surplus or to a fund for the
retirement of any preferred stock).

         Qualified Thrift Lender Test. All savings associations, including First
Federal,  are required to meet a qualified  thrift lender  ("QTL") test to avoid
certain  restrictions  on  their  operations.   This  test  requires  a  savings
association  to have  at  least  65% of its  portfolio  assets  (as  defined  by
regulation) in qualified thrift investments on a monthly average for nine out of
every 12 months  on a  rolling  basis or meet the  requirements  for a  domestic
building and loan association under the Internal Revenue Code. Under either test
the required assets primarily  consist of residential  housing related loans and
investments.  At September  30, 1997,  First Federal met the test and has always
met the test since its effectiveness.

         Any savings association that fails to meet the QTL test must convert to
a national bank charter, unless it requalifies as a QTL and thereafter remains a
QTL. If an  association  does not  requalify  and  converts  to a national  bank
charter,  it must remain  SAIF-insured  until the FDIC permits it to transfer to
the BIF.  If such an  association  has not yet  requalified  or  converted  to a
national  bank,  its  new  investments  and  activities  are  limited  to  those
permissible  for both a  savings  association  and a  national  bank,  and it is
limited to national bank branching  rights in its home state.  In addition,  the
association is immediately  ineligible to receive any new FHLB borrowings and is
subject to national  bank limits for payment of dividends.  If such  association
has not requalified or converted to a national bank within three years after the
failure,  it must  divest  of all  investments  and  cease  all  activities  not
permissible  for a  national  bank.  In  addition,  it must repay  promptly  any
outstanding FHLB borrowings, which may result in prepayment penalties.
<PAGE>
         Community  Reinvestment  Act.  Under  the  Community  Reinvestment  Act
("CRA"),  every  FDIC  insured  institution  has a  continuing  and  affirmative
obligation  consistent  with safe and sound  banking  practices to help meet the
credit  needs  of its  entire  community,  including  low  and  moderate  income
neighborhoods.  The CRA does not  establish  specific  lending  requirements  or
programs  for  financial   institutions  nor  does  it  limit  an  institution's
discretion  to develop the types of products and  services  that it believes are
best  suited  to its  particular  community,  consistent  with the CRA.  The CRA
requires  the OTS and the  FRB,  in  connection  with the  examination  of First
Federal  and  Security,  respectively,  to assess  the  institution's  record of
meeting the credit needs of its  community  and to take such record into account
in its evaluation of certain applications, such as a merger or the establishment
of a branch,  by the institution.  An  unsatisfactory  rating may be used as the
basis for the denial of such an application.

         The federal banking  agencies have recently revised the CRA regulations
and the methodology for  determining an  institution's  compliance with the CRA.
Due to the  heightened  attention  being given to the CRA in the past few years,
First  Federal  and  Security  may be required  to devote  additional  funds for
investment and lending in their local community.  First Federal was examined for
CRA  compliance  in May 1997 and  Security  was  examined in April 1996 and both
received a rating of "satisfactory."

         Transactions  with  Affiliates.   Generally,  transactions  between  an
FDIC-insured  institution or its subsidiaries and its affiliates are required to
be on terms as favorable to the institution as transactions with non-affiliates.
In addition,  certain of these transactions,  such as loans to an affiliate, are
restricted to a percentage  of the  institution's  capital.  Affiliates of First
Federal and Security  include First Midwest and any other company which is under
common  control  with  First  Federal  and  Security.   Directors,  officers  or
controlling  persons are also subject to regulations that restrict loans to such
persons and their related interests. Among other things, such loans must be made
on terms substantially the same as for loans to unaffiliated individuals, except
if the loans are made  pursuant to an employee  benefit  plan.  At September 30,
1997, First Federal and Security were in compliance with the above restrictions.

Bank Holding Company Regulation

         General.  Bank holding  companies  such as First Midwest are subject to
comprehensive  regulation by the FRB under the BHCA and the  regulations  of the
FRB. As a bank holding  company,  First Midwest is required to file reports with
the FRB and such additional  information as the FRB may require,  and is subject
to  regular  inspections  by the FRB.  The FRB also  has  extensive  enforcement
authority  over bank  holding  companies,  including,  among other  things,  the
ability to assess  civil money  penalties,  to issue cease and desist or removal
orders and to require that a holding company divest subsidiaries  (including its
bank  subsidiaries).  In  general,  enforcement  actions  may be  initiated  for
violations of law and regulations and unsafe or unsound practices.

         Under FRB  policy,  a bank  holding  company  must serve as a source of
strength for its subsidiary  banks.  Under this policy the FRB may require,  and
has required in the past, a holding company to contribute  additional capital to
an undercapitalized subsidiary bank.
<PAGE>
         Under the BHCA, a bank holding company must obtain FRB approval before:
(i) acquiring, directly or indirectly, ownership or control of any voting shares
of another bank or bank holding company if, after such acquisition, it would own
or control  more than 5% of such shares  (unless it already owns or controls the
majority of such shares);  (ii) acquiring all or substantially all of the assets
of another bank or bank holding company;  or (iii) merging or consolidating with
another bank holding company.

         The BHCA  prohibits a bank holding  company,  with certain  exceptions,
from  acquiring  direct or indirect  ownership or control of more than 5% of the
voting  shares of any company  which is not a bank or bank holding  company,  or
from engaging  directly or indirectly in activities other than those of banking,
managing or controlling banks, or providing  services for its subsidiaries.  The
principal  exceptions to these prohibitions  involve certain non-bank activities
which,  by  statute  or by FRB  regulation  or order,  have been  identified  as
activities closely related to the business of banking or managing or controlling
banks. The list of activities permitted by the FRB includes, among other things,
operating  a savings  institution  (such as First  Federal),  mortgage  company,
finance company,  credit card company or factoring  company;  performing certain
data processing  operations;  providing certain investment and financial advice;
underwriting   and  acting  as  an   insurance   agent  for  certain   types  of
credit-related  insurance;  leasing  property  on a  full-payout,  non-operating
basis;  real estate and personal  property  appraising;  and, subject to certain
limitations, providing securities brokerage services for customers. The scope of
permissible  activities  may be  expanded  from  time to time by the  FRB.  Such
activities may also be affected by federal legislation.

         Interstate Banking and Branching.  In 1994, the Riegle-Neal  Interstate
Banking and Branching Efficiency Act of 1994 (the "Riegle-Neal Act") was enacted
to ease restrictions on interstate  banking.  Effective  September 29, 1995, the
Riegle-Neal  Act  allows  the FRB to approve  an  application  of an  adequately
capitalized  and adequately  managed bank holding company to acquire control of,
or acquire all or substantially  all of the assets of, a bank located in a state
other than such  holding  company's  home state,  without  regard to whether the
transaction is prohibited by the laws of any state.  The FRB may not approve the
acquisition of a bank that has not been in existence for the minimum time period
(not exceeding  five years)  specified by the statutory law of the host state or
if the applicant (and its depository  institution  affiliates) controls or would
control  more than 10% of the insured  deposits  in the United  States or 30% or
more of the  deposits  in the target  bank's home state or in any state in which
the  target  bank  maintains  a branch.  Iowa has  adopted  a five year  minimum
existence  requirement.  The  Riegle-Neal  Act does not affect the  authority of
states to limit the percentage of total insured  deposits in the state which may
be held or  controlled  by a bank or bank  holding  company to the  extent  such
limitation  does not  discriminate  against  out-of-state  banks or bank holding
companies.  Individual  states may also waive the 30%  state-wide  concentration
limit.

         Additionally,  since June 1, 1997,  the federal  banking  agencies have
been  authorized to approve  interstate  merger  transactions  without regard to
whether such transaction is prohibited by the law of any state,  unless the home
state of one of the banks  opts out of the  Riegle-Neal  Act by  adopting  a law
after the date of  enactment  of the  Riegle-Neal  Act and prior to June 1, 1997
which applies equally to all out-of-state  banks and expressly  prohibits merger
transactions  involving  out-of-state banks. States were also permitted to allow
such  transactions  before  such  time  by  enacting  authorizing   legislation.
Interstate  acquisitions  of  branches or the  establishment  of a new branch is
permitted  only if the law of the state in which the branch is  located  permits
such acquisitions.  Interstate mergers and branch  acquisitions are also subject
to the nationwide and statewide insured deposit  concentration amounts described
above. Iowa permits interstate branching only by merger.
<PAGE>
         Dividends. The FRB has issued a policy statement on the payment of cash
dividends by bank holding companies,  which expresses the FRB's view that a bank
holding company should pay cash dividends only to the extent that its net income
for the past year is sufficient  to cover both the cash  dividends and a rate of
earning  retention that is consistent with the holding  company's capital needs,
asset quality and overall  financial  condition.  The FRB also indicated that it
would be inappropriate for a company  experiencing serious financial problems to
borrow funds to pay dividends.  Furthermore,  under the prompt corrective action
regulations adopted by the FRB, the FRB may prohibit a bank holding company from
paying any dividends if the holding  company's bank  subsidiary is classified as
"undercapitalized."

         Bank  holding  companies  are  required  to give the FRB prior  written
notice of any purchase or redemption of its outstanding equity securities if the
gross  consideration for the purchase or redemption,  when combined with the net
consideration paid for all such purchases or redemptions during the preceding 12
months,  is equal to 10% or more of their  consolidated  net worth.  The FRB may
disapprove  such a purchase or  redemption  if it  determines  that the proposal
would  constitute  an unsafe  or  unsound  practice  or would  violate  any law,
regulation,  FRB order, or any condition  imposed by, or written agreement with,
the FRB. This notification  requirement does not apply to any company that meets
the  well-capitalized  standard for commercial banks, has a safety and soundness
examination  rating  of at  least a "2"  and is not  subject  to any  unresolved
supervisory issues.

         Capital Requirements.  The FRB has established capital requirements for
bank holding  companies that  generally  parallel the capital  requirements  for
commercial  banks and  federal  thrift  institutions  such as First  Federal and
Security. First Midwest is in compliance with these requirements.

Federal Home Loan Bank System

         First  Federal and Security are both members of the FHLB of Des Moines,
which is one of 12 regional FHLBs,  that  administers the home financing  credit
function of savings associations.  Each FHLB serves as a reserve or central bank
for its members within its assigned region. It is funded primarily from proceeds
derived from the sale of consolidated  obligations of the FHLB System.  It makes
loans to members  (i.e.,  advances) in accordance  with policies and  procedures
established by the board of directors of the FHLB. These policies and procedures
are subject to the  regulation  and  oversight  of the Federal  Housing  Finance
Board. All advances from the FHLB are required to be fully secured by sufficient
collateral as determined  by the FHLB. In addition,  all long-term  advances are
required to provide funds for residential home financing.

         As members of the FHLB System,  First Federal and Security are required
to purchase and maintain stock in the FHLB of Des Moines. At September 30, 1997,
the  Banks  had in the  aggregate  $5.6  million  in FHLB  stock,  which  was in
compliance with this requirement.  For the fiscal year ended September 30, 1997,
dividends  paid by the FHLB of Des Moines to First Federal and Security  totaled
$386,000.  Over the past five calendar  years such  dividends have averaged 7.5%
and were 7.0% for the first three quarters of the calendar year 1997.
<PAGE>
         Under  federal  law the FHLBs are  required  to  provide  funds for the
resolution  of  troubled  savings  associations  and to  contribute  to low- and
moderately priced housing programs through direct loans or interest subsidies on
advances targeted for community investment and low- and moderate-income  housing
projects.  These  contributions  have  affected  adversely  the  level  of  FHLB
dividends  paid and could continue to do so in the future.  These  contributions
could also have an adverse  effect on the value of FHLB stock in the  future.  A
reduction in value of First  Federal's FHLB stock may result in a  corresponding
reduction in First Federal's capital.

Federal and State Taxation

         Federal Taxation. Savings banks such as First Federal that meet certain
definitional  tests relating to the  composition of assets and other  conditions
prescribed by the Internal  Revenue Code of 1986,  as amended (the "Code"),  are
permitted  to  establish  reserves  for bad debts and to make  annual  additions
thereto which may, within specified  formula limits,  be taken as a deduction in
computing taxable income for federal income tax purposes.  The amount of the bad
debt  reserve  deduction  for  "non-qualifying  loans"  is  computed  under  the
experience  method. The amount of the bad debt reserve deduction for "qualifying
real property  loans"  (generally  loans secured by improved real estate) may be
computed under either the experience  method or the percentage of taxable income
method (based on an annual election).

         Under the  experience  method,  the bad debt  reserve  deduction  is an
amount  determined  under a formula based  generally upon the bad debts actually
sustained by the savings bank over a period of years.

         The  percentage of specially  computed  taxable  income that is used to
compute a savings  bank's bad debt reserve  deduction  under the  percentage  of
taxable  income  method  (the  "percentage  bad  debt  deduction")  is  8%.  The
percentage bad debt  deduction thus computed is reduced by the amount  permitted
as a  deduction  for  non-qualifying  loans  under the  experience  method.  The
availability  of the  percentage  of taxable  income method  permits  qualifying
savings banks to be taxed at a lower effective federal income tax rate than that
applicable to corporations  generally  (approximately 31.3% assuming the maximum
percentage bad debt deduction).

         Under the percentage of taxable income method,  the percentage bad debt
deduction  cannot  exceed the amount  necessary  to increase  the balance in the
reserve for  "qualifying  real property  loans" to an amount equal to 6% of such
loans  outstanding  at the end of the  taxable  year or the  greater  of (i) the
amount  deductible  under the  experience  method or (ii) the amount  which when
added to the bad debt deduction for "non-qualifying  loans" equals the amount by
which 12% of the amount comprising  savings accounts at year-end exceeds the sum
of surplus, undivided profits and reserves at the beginning of the year.

         In  August   1996,   legislation   was   enacted   that   repeals   the
above-described  reserve  method of  accounting  (including  the  percentage  of
taxable income method) used by many thrift  institutions  to calculate their bad
debt reserve for federal  income tax  purposes.  Thrift  institutions  with $500
million or less in assets may, however,  continue to use the experience  method.
As a result,  First  Federal  must  recapture  that  portion of the reserve that
exceeds the amount that could have been taken  under the  experience  method for
<PAGE>
post-1987 tax years.  At September 30, 1997,  First Federal's  post-1987  excess
reserves amounted to approximately $1.5 million. The recapture will occur over a
six-year  period,  the  commencement  of which will be  delayed  until the first
taxable year beginning  after December 31, 1997. The  legislation  also requires
thrift  institutions to account for bad debts for federal income tax purposes on
the same basis as commercial  banks for tax years  beginning  after December 31,
1995.

         In addition to the regular income tax, corporations,  including savings
banks  such as First  Federal,  generally  are  subject  to a  minimum  tax.  An
alternative  minimum tax is imposed at a minimum tax rate of 20% on  alternative
minimum  taxable  income,  which is the sum of a  corporation's  regular taxable
income (with certain  adjustments) and tax preference  items, less any available
exemption.  The alternative  minimum tax is imposed to the extent it exceeds the
corporation's  regular  income tax and net  operating  losses can offset no more
than 90% of alternative  minimum  taxable  income.  For taxable years  beginning
after 1986 and before 1996, corporations,  including savings banks such as First
Federal,  are also subject to an environmental  tax equal to 0.12% of the excess
of alternative  minimum taxable income for the taxable year (determined  without
regard to net operating losses and the deduction for the environmental tax) over
$2.0 million.

         To the  extent  earnings  appropriated  to a  savings  bank's  bad debt
reserves for  "qualifying  real property  loans" and deducted for federal income
tax purposes  exceed the allowable  amount of such reserves  computed  under the
experience  method  and to the extent of the bank's  supplemental  reserves  for
losses  on  loans   ("Excess"),   such  Excess  may  not,  without  adverse  tax
consequences,   be  utilized  for  the  payment  of  cash   dividends  or  other
distributions   to  a  shareholder   (including   distributions  on  redemption,
dissolution or  liquidation) or for any other purpose (except to absorb bad debt
losses).  As of September  30,  1997,  First  Federal's  Excess for tax purposes
totaled approximately $6.7 million.

         First Midwest and its subsidiaries file consolidated federal income tax
returns on a fiscal year basis using the accrual method of  accounting.  Savings
banks, such as First Federal,  that file federal income tax returns as part of a
consolidated  group are required by applicable  Treasury  regulations  to reduce
their taxable income for purposes of computing the percentage bad debt deduction
for losses  attributable  to activities of the  non-savings  bank members of the
consolidated  group  that are  functionally  related  to the  activities  of the
savings bank member.

         First Midwest and its consolidated  subsidiaries  have not been audited
by the IRS  within  the  past ten  years.  In the  opinion  of  management,  any
examination  of still  open  returns  (including  returns  of  subsidiaries  and
predecessors  of, or entities merged into,  First Midwest) would not result in a
deficiency which could have a material adverse effect on the financial condition
of First Midwest and its subsidiaries.

         Iowa  Taxation.  First  Federal and Security  file Iowa  franchise  tax
returns.  First Midwest and First Federal's subsidiary file Iowa corporation tax
returns on a fiscal year-end basis.

         Iowa imposes a franchise tax on the taxable  income of mutual and stock
savings banks and commercial banks. The tax rate is 5%, which may effectively be
increased,  in individual  cases,  by  application  of a minimum tax  provision.
Taxable  income under the franchise tax is generally  similar to taxable  income
<PAGE>
under the federal  corporate  income tax, except that,  under the Iowa franchise
tax, no deduction is allowed for Iowa  franchise tax payments and taxable income
includes  interest  on  state  and  municipal  obligations.   Interest  on  U.S.
obligations  is  taxable  under the Iowa  franchise  tax and  under the  federal
corporate income tax.

         Taxable income under the Iowa corporate income tax is generally similar
to taxable income under the federal corporate income tax, except that, under the
Iowa tax, no deduction is allowed for Iowa income tax  payments;  interest  from
state and  municipal  obligations  is  included  in income;  interest  from U.S.
obligations  is excluded from income;  and 50% of federal  corporate  income tax
payments are excluded  from income.  The Iowa  corporate  income tax rates range
from  6% to 12%  and may be  effectively  increased,  in  individual  cases,  by
application  of a minimum tax  provision.  The taxable income for Iowa franchise
tax purposes is  apportioned  to Iowa  through the use of a  one-factor  formula
consisting of gross receipts only.

         South Dakota Taxation. First Federal files a South Dakota franchise tax
return  due to the  operations  of its  Brookings  division.  The  South  Dakota
franchise  tax is  imposed  only  on  depository  institutions.  First  Midwest,
Security and First Federal's subsidiaries are therefore not subject to the South
Dakota franchise tax.

         South  Dakota  imposes  a  franchise  tax on the  taxable  income  of a
depository institution at the rate of 6%. Taxable income under the franchise tax
is generally  similar to taxable income under the federal  corporate income tax,
except that,  under the South Dakota  franchise tax, no deduction is allowed for
state income and franchise  taxes,  bad debt  deductions  are  determined on the
basis of actual  charge-offs,  income  from  municipal  obligations  exempt from
federal  taxes are  included in the  franchise  taxable  income,  and there is a
deduction  allowed for federal  income taxes  accrued for the fiscal  year.  The
taxable  income for South Dakota  franchise tax purposes is apportioned to South
Dakota through the use of a three-factor formula consisting of tangible real and
personal property, payroll and gross receipts.

         Delaware  Taxation.  As a Delaware  holding  company,  First Midwest is
exempted  from Delaware  corporate  income tax but is required to file an annual
report  with and pay an annual fee to the State of  Delaware.  First  Midwest is
also subject to an annual franchise tax imposed by the State of Delaware.

Competition

         The Company faces strong  competition,  both in originating real estate
and other loans and in attracting  deposits.  Competition  in  originating  real
estate loans comes  primarily  from  commercial  banks,  savings  banks,  credit
unions,  insurance companies,  and mortgage bankers making loans secured by real
estate located in the Company's market area.  Commercial banks and credit unions
provide vigorous  competition in consumer lending. The Company competes for real
estate and other  loans  principally  on the basis of the quality of services it
provides to borrowers, interest rates and loan fees it charges, and the types of
loans it originates.

         The Company  attracts  all of its deposits  through its retail  banking
offices,  primarily from the  communities in which those retail banking  offices
are located; therefore, competition for those deposits is principally from other
<PAGE>
commercial banks,  savings banks, credit unions and brokerage offices located in
the same  communities.  The Company  competes  for these  deposits by offering a
variety of deposit accounts at competitive rates, convenient business hours, and
convenient branch locations with interbranch  deposit and withdrawal  privileges
at each.

         The  Company  serves  Adair,  Buena  Vista,   Calhoun,   Guthrie,  Ida,
Pocahontas,  Polk and Sac counties in Iowa and Brookings County in South Dakota.
There are 32 commercial  banks,  three savings banks,  other than First Federal,
and one credit union which compete for deposits and loans in the First Federal's
primary market area in northwest Iowa and eight  commercial  banks,  one savings
bank, other than First Federal,  and one credit union which compete for deposits
and loans in First Federal's market area in South Dakota. In addition, there are
twelve commercial banks in Security's  primary market area in west central Iowa.
First Federal recently  entered the Des Moines,  Iowa market area as a result of
the  acquisition  of Iowa  Savings  and  competes  for  deposits  and loans with
numerous financial institutions located throughout the metropolitan area.

Employees

         At September 30, 1997, the Company and its  subsidiaries had a total of
112 employees, including 15 part-time employees. The Company's employees are not
represented  by  any  collective  bargaining  group.  Management  considers  its
employee relations to be good.

Executive Officers of the Company Who Are Not Directors

         The following information as to the business experience during the past
five years is supplied with respect to the executive officers of the Company who
do not serve on the Company's  Board of Directors.  There are no arrangements or
understandings between such persons named and any persons pursuant to which such
officers were selected.

         Fred A. Stevens - Mr.  Stevens,  age 50, is President of the Storm Lake
Division and Trust Officer for First Federal. In addition, Mr. Stevens serves as
President and a director of First Services  Financial Limited and is a Brookings
Service Corporation director. Mr. Stevens is primarily responsible for the daily
operation of First Midwest and First  Federal,  including  lending,  deposit and
trust operations, branch administration, and human resources and compliance. Mr.
Stevens  joined  First  Federal  in 1974 as a loan  officer,  was  elected  Vice
President in 1982, and Senior Vice  President in 1986. He was elected  Executive
Vice President and Chief Operating Officer in 1989, Corporate Secretary in 1990,
and Trust Officer in 1992.  Mr.  Stevens was elected to his current  position in
September  1997. Mr. Stevens is a former  President of the Storm Lake Chamber of
Commerce and the Storm Lake Rotary Club.  Mr.  Stevens  received his Bachelor of
Science degree from Westmar College, Le Mars, Iowa.

         Donald J. Winchell - Mr.  Winchell,  age 45, serves as Vice  President,
Treasurer  and  Chief  Financial  Officer  of  First  Midwest  and  Senior  Vice
President,  Treasurer  and Chief  Financial  Officer  of First  Federal,  and is
responsible for the formulation  and  implementation  of policies and objectives
for First Federal's finance,  accounting and audit functions. His duties include
financial  planning,  interest rate risk  management,  accounting,  investments,
financial  policy   development  and  compliance,   budgeting,   asset/liability
management,  internal controls, and data processing systems and procedures.  Mr.
<PAGE>
Winchell  also  serves as  Treasurer  of First  Services  Financial  Limited and
Brookings Service Corporation. Mr. Winchell joined First Federal in 1989 as Vice
President and Chief  Financial  Officer,  was appointed  Treasurer in 1990,  and
Senior Vice  President in 1992.  Prior to joining First  Federal,  Mr.  Winchell
served as Senior Vice President and Chief  Financial  Officer of Midwest Federal
Savings and Loan Association of Nebraska City, Nebraska since 1981. Mr. Winchell
received a Bachelor of Science degree and a Bachelor of Business  Administration
degree from Washburn  University,  Topeka,  Kansas.  Mr. Winchell is a certified
public accountant.

Item 2.   Description of Property

         The Company  conducts its business at its main office and branch office
in Storm Lake,  Iowa,  and five other  locations  in its primary  market area in
Northwest  Iowa.  The Company  also  operates  two offices in  Brookings,  South
Dakota,  through the Company's  Brookings Federal Bank division of the Bank; two
offices in Des Moines, Iowa, through the Company's Iowa Savings Bank division of
the Bank; and three offices in West Central Iowa through the Company's  Security
State Bank subsidiary.

         The  Company  owns all of its  offices,  except for the  branch  office
located at Storm Lake Plaza,  Storm  Lake,  Iowa as to which the land is leased.
The total net book value of the  Company's  premises  and  equipment  (including
land, building and leasehold improvements and furniture, fixtures and equipment)
at  September  30, 1997 was $4.2  million.  See Note 7 of Notes to  Consolidated
Financial Statements in the Annual Report.

         The Company  believes that its current  facilities are adequate to meet
the present  and  foreseeable  needs of the  Company and the Banks.  In November
1996,  the Company  purchased an existing  building  located in West Des Moines,
Iowa. In March 1997,  the facility  opened as an  additional  office of the Iowa
Savings Bank Division of First Federal.

         The Bank  maintains an on-line data base with a service  bureau,  whose
primary business is providing such services to financial  institutions.  The net
book value of the data processing and computer equipment utilized by the Company
at September 30, 1997 was approximately $288,000.

Item 3.  Legal Proceedings

         The Company is involved as  plaintiff  or  defendant  in various  legal
actions arising in the normal course of its business. While the ultimate outcome
of these  proceedings  cannot be predicted with certainty,  it is the opinion of
management,   after  consultation  with  counsel  representing  Company  in  the
proceedings, that the resolution of these proceedings should not have a material
effect on Company's consolidated financial position or results of operations.

Item 4.  Submission of Matters to a Vote of Security Holders

         No matter was  submitted  to a vote of  security  holders,  through the
solicitation  of proxies or otherwise,  during the quarter  ended  September 30,
1997.
<PAGE>
                                     PART II


Item 5. Market for Registrant's Common Equity and Related Stockholder Matters

         Page 48 of the attached  1997 Annual Report to  Stockholders  is herein
incorporated by reference.

Item 6. Selected Financial Data

         Page 10 of the attached  1997 Annual Report to  Stockholders  is herein
incorporated by reference.

Item 7.  Management's Discussion and Analysis or Financial Condition and Results
         of  Operation

         Pages 11 through 20 of the attached 1997 Annual Report to  Stockholders
are herein incorporated by reference.

Item 7A. Quantitative and Qualitative Disclosure About Market Risk

         Pages 17 and 18 of the attached 1997 Annual Report to Stockholders  are
herein incorporated by reference.

Item 8. Financial Statements and Supplementary Data

         Pages 21 through 45 of the attached 1997 Annual Report to  Stockholders
are herein incorporated by reference.

Item 9. Changes In and Disagreements With Accountants on Accounting and 
        Financial Disclosure

         On May 17, 1996, the Company dismissed Deloitte & Touche LLP ("D&T") as
their independent  accountants.  The reports of D&T on the financial  statements
for the two years ended  September  30, 1995 and 1994 did not contain an adverse
opinion or a  disclaimer  of opinion  and were not  qualified  or modified as to
uncertainty,  audit scope or accounting  principles.  The change of  independent
accountants was recommended by the Audit Committee and subsequently  approved by
the Board of Directors.

         In  connection  with its audits for years ended  September 30, 1994 and
1995,  and through May 17,  1996,  there were no  disagreements  with D&T on any
matter of accounting principles or practices, financial statement disclosure, or
auditing  scope  of  procedure,  which  disagreements,  if not  resolved  to the
satisfaction  of D&T, would have caused them to make reference  thereto in their
report on the  financial  statements  for such years.  During such same periods,
there  have  been no  reportable  events  (as  defined  in  Regulation  S-K Item
304(a)(1)(v)) with D&T.

         On May 17,  1996,  the Company  engaged  the firm of Crowe,  Chizek and
Company  LLP as  independent  certified  accountants  for the fiscal year ending
September 30, 1996.
<PAGE>
                                    PART III

Item 10.   Directors and Executive Officers of the Registrant

Directors

         Information  concerning directors of the Company is incorporated herein
by  reference  from the  Company's  definitive  Proxy  Statement  for the Annual
Meeting of Stockholders  held in January 1998, a copy of which will be filed not
later than 120 days after the close of the fiscal year.

Executive Officers

         Information  concerning  executive officers of the Company is set forth
under the caption "Executive Officers" contained in Part I of this Form 10-K.

Compliance with Section 16(a)

         Section 16(a) of the Exchange Act requires the Company's  directors and
executive  officers,  and persons who own more than 10% of a registered class of
the Company's equity  securities,  to file with the SEC reports of ownership and
reports of changes in ownership of common stock and other equity  securities  of
the Company. Officers,  directors and greater than 10% stockholders are required
by SEC  regulation to furnish the Company with copies of all Section 16(a) forms
they file.

         To the Company's  knowledge,  based solely on a review of the copies of
such reports furnished to the Company and written  representations that no other
reports were  required  during the fiscal year ended  September  30,  1997,  all
Section 16(a) filing  requirements  applicable  to its  officers,  directors and
greater than 10 percent beneficial owners were complied with.

Item 11.   Executive Compensation

         Information concerning executive compensation is incorporated herein by
reference from the Company's  definitive  Proxy Statement for the Annual Meeting
of  Stockholders  to be held in January  1998, a copy of which will be filed not
later than 120 days after the close of the fiscal year.

Item 12.   Security Ownership of Certain Beneficial Owners and Management

         Information  concerning security ownership of certain beneficial owners
and management is incorporated herein by reference from the Company's definitive
Proxy  Statement for the Annual  Meeting of  Stockholders  to be held in January
1998,  a copy of which  will be filed not later than 120 days after the close of
the fiscal year.

Item 13.   Certain Relationships and Related Transactions

         Information   concerning  certain  relationships  and  transactions  is
incorporated  herein by reference from the Company's  definitive Proxy Statement
for the Annual  Meeting of  Stockholders  to be held in January  1998, a copy of
which will be filed not later than 120 days after the close of the fiscal year.
<PAGE>
                                     PART IV

Item 14.   Exhibits, Financial Statement Schedules, and Reports on Form 8-K

         (a)  The following is a list of documents filed as part of this report:

                  (1)  Financial Statements:

                           The following  financial  statements are incorporated
                  by reference under Part II, Item 8 of this Form 10-K:


1.  Report of Independent Auditors.
2.  Consolidated Balance Sheets as of September 30, 1997 and 1996.
3.  Consolidated Statements of Income for the Years Ended
         September 30, 1997, 1996 and 1995.
4.  Consolidated Statements of Changes in Shareholders' Equity for the Years
         Ended September 30, 1997, 1996 and 1995.
5.  Consolidated  Statements of Cash Flows for the Years Ended September 30,
         1997, 1996 and 1995.
6.  Notes to Consolidated Financial Statements

                  (2)  Financial Statement Schedules:

                           All financial  statement  schedules have been omitted
                  as  the   information   is  not  required  under  the  related
                  instructions or is inapplicable.

                  (3)      Exhibits:

                            See Index of Exhibits.

         (b)      Reports on Form 8-K:

         There have been no Current  Reports on Form 8-K filed  within the three
month period ended September 30, 1997.
<PAGE>

                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this Report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                                FIRST MIDWEST FINANCIAL, INC.

Date:    December 26, 1997                      By: /s/ James S. Haahr
                                                    ------------------
                                                    James S. Haahr
                                                (Duly Authorized Representative)

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  Report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated.


By:  /s/ James S. Haahr                      By:  /s/Jeanne Partlow
     ------------------                           -----------------
     James S. Haahr, Chairman of                  Jeanne Partlow, Director
     the Board, President and
     Chief Executive Officer
     (Principal Executive Officer)

Date:December 26, 1997                       Date:December 26, 1997


By:  /s/E. Thurman Gaskill                   By:  /s/Rodney G. Muilenburg
     ---------------------                        -----------------------
     E. Thurman Gaskill, Director                 Rodney G. Muilenburg, Director

Date:December 26, 1997                       Date:December 26, 1997


By:  /s/J. Tyler Haahr                       By:  /s/E. Wayne Cooley
     -----------------                            ------------------
     J. Tyler Haahr, Director, Senior             E. Wayne Cooley, Director
     Vice President, Secretary and
     Chief Operating Officer

Date:December 26, 1997                       Date:December 26, 1997


By:  /s/Donald J. Winchell                   By:  /s/G. Mark Mickelson
     ---------------------                        --------------------
     Donald J. Winchell, Vice President           G. Mark Mickelson, Director
     Chief Financial Officer and Treasurer
     (Principal Financial and Accounting     Date:December 26, 1997
     Officer)

Date:December 26, 1997
<PAGE>
                                INDEX TO EXHIBITS

<TABLE>
<CAPTION>
 Exhibit
 Number                                               Description
 ------                                               -----------
<S>               <C>
    3(i)          Registrant's Articles of Incorporation as currently in effect, filed on June 17, 1993
                  as an exhibit to the Registrant's registration statement on Form S-1 (Commission
                  File No. 33-64654), are incorporated herein by reference.

    3(ii)         Registrant's  Bylaws as currently in effect,  filed on June 17, 1993 as
                  an  exhibit  to the  Registrant's  registration  statement  on Form S-1
                  (Commission File No. 33- 64654), are incorporated herein by reference.

    4             Registrant's Specimen Stock Certificate, filed on June 17, 1993 as an exhibit to the
                  Registrant's registration statement on Form S-1 (Commission File No. 33-64654),
                  is incorporated herein by reference.

  10.1            Registrant's 1995 Stock Option and Incentive Plan, filed as Exhibit 10.1 to
                  Registrant's Report on Form 10-KSB for the fiscal year ended September 30, 1996
                  (Commission File No. 0-22140), is incorporated herein by reference.

  10.2            Registrant's 1993 Stock Option and Incentive Plan, filed on June 17, 1993 as an
                  exhibit to the Registrant's registration statement on Form S-1 (Commission File
                  No. 33-64654), is incorporated herein by reference.

  10.3            Employment agreement between First Federal Savings Bank of the Midwest and 
                  J. Tyler Haahr

  10.4            Registrant's Supplemental Employees' Investment Plan, filed as an exhibit to
                  Registrant's Report on Form 10-KSB for the fiscal year ended September 30, 1994
                  (Commission File No. 0-22140), is incorporated herein by reference.

  10.5            Employment agreements between First Federal Savings Bankn of the Midwest
                  and James S. Haahr, Fred A. Stevens and Donald J. Winchell, filed on June 17,
                  1993 as an exhibit to the Registrant's registration statement on Form
                  S-1 (Commission File No. 33-64654), is incorporated herein by reference.

  10.6            Registrant's Executive Officer Compensation Program

  10.7            Registrant's Executive Officer Incentive Stock Option Plan for Mergers and
                  Acquisitions.

  11              Statement re: computation of per share earnings (included under Note 1 of Notes
                  to Consolidated Financial Statements in the Annual Report to Shareholders'
                  attached hereto as Exhibit 13)

  13              Annual Report to Stockholders

  21              Subsidiaries of the Registrant

  23              Consents of Experts

  27              Financial Data Schedule (electronic filing only)

  99              Independent Audit Report of former Accountants
</TABLE>

                              EMPLOYMENT AGREEMENT


         THIS EMPLOYMENT AGREEMENT ("Agreement") is made and is hereby effective
as of this 27th day of January , 1997, by and between FIRST FEDERAL SAVINGS BANK
OF THE MIDWEST,  Fifth and Erie  Streets,  Storm Lake,  Iowa 50588  (hereinafter
referred to as the "Bank") and J. Tyler Haahr (the "Employee").

         WHEREAS,  the Employee will serve as Executive Vice President and Trust
Officer of the Bank; and

         WHEREAS,  the Board of Directors of the Bank recognizes that, as is the
case with publicly held corporations  generally,  the possibility of a change in
control  of the  Holding  Company  and/or  the Bank  may  exist  and  that  such
possibility,  and  the  uncertainty  and  questions  which  it may  raise  among
management,  may  result  in the  departure  or  distraction  of key  management
personnel  to  the  detriment  of  the  Bank,   the  Holding   Company  and  its
stockholders; and

         WHEREAS,  the Board of Directors of the Bank believes it is in the best
interests of the Bank to enter into this Agreement with the Employee in order to
assure  continuity  of management of the Bank and to reinforce and encourage the
continued  attention  and  dedication  of the  Employee to his  assigned  duties
without distraction in the face of potentially disruptive  circumstances arising
from the possibility of a change in control of the Holding Company,  although no
such change is now contemplated; and

         WHEREAS, the Board of Directors of the Bank has approved and authorized
the  execution of this  Agreement  with the Employee to take effect as stated in
Section 4 hereof;

         NOW, THEREFORE, in consideration of the foregoing and of the respective
covenants  and  agreements  of the  parties  herein  contained,  it is AGREED as
follows:

         1.  Employment.  The  Employee  will  be  employed  as  Executive  Vice
President  and  Trust  Officer  of the  Bank.  As such,  Employee  shall  render
administrative and management  services as are customarily  performed by persons
situated in similar executive capacities, and shall have other powers and duties
as may from time to time be prescribed  by the Board,  provided that such duties
are  consistent  with the  Employee's  position.  The Employee shall continue to
devote his best efforts and substantially all his business time and attention to
the  business  and  affairs  of the Bank  and its  subsidiaries  and  affiliated
companies.

         2.  Compensation.

                  (a)  Salary.  The Bank agrees to pay the  Employee  during the
term of this  Agreement  a salary  established  by the Board of  Directors.  The
salary  hereunder  shall be at least equal to $140,000.00 per year commencing on
the first date of employment with the Bank. The salary provided for herein shall
be payable not less frequently than biweekly in accordance with the practices of
the Bank, provided,  however,  that no such salary is required to be paid by the
terms of this Agreement in respect of any month or portion thereof subsequent to
the termination of this Agreement and provided further,  that the amount of such
salary shall be reviewed by the Board of Directors  not less often than annually
and may be increased  (but not  decreased)  from time to time in such amounts as
the Board of Directors in its  discretion  may decide,  subject to the customary
withholding   tax  and  other   employee  taxes  as  required  with  respect  to
compensation paid by a corporation to an employee.
<PAGE>
                  (b) Discretionary  Bonuses.  The Employee shall be entitled to
participate in an equitable manner with all other executive officers of the Bank
in discretionary bonuses as authorized and declared by the Board of Directors of
the Bank to its executive employees.  No other compensation provided for in this
Agreement  shall be deemed a substitute for the Employee's  right to participate
in such bonuses when and as declared by the Board of Directors.

                  (c) Expenses. During the term of his employment hereunder, the
Employee  shall be entitled to receive prompt  reimbursement  for all reasonable
expenses incurred by him (in accordance with policies and procedures at least as
favorable to the Employee as those presently  applicable to the senior executive
officers  of the  Bank) in  performing  services  hereunder,  provided  that the
Employee properly accounts therefor in accordance with Bank policy.

         3.  Benefits.

                  (a)  Participation  in Retirement and Employee  Benefit Plans.
The Employee shall be entitled while employed  hereunder to participate  in, and
receive  benefits under,  all plans relating to stock options,  stock purchases,
pension,  thrift,  profit-sharing,   group  life  insurance,  medical  coverage,
education,  cash or stock bonuses,  and other retirement or employee benefits or
combinations  thereof,  that are now or hereafter  maintained for the benefit of
the Bank's executive employees or for its employees generally.

                  (b) Fringe  Benefits.  The  Employee  shall be eligible  while
employed  hereunder to participate  in, and receive  benefits  under,  any other
fringe  benefits  which are or may become  applicable  to the  Bank's  executive
employees or to its employees generally.

         4.  Term.  The term of  employment  under this  Agreement  shall be the
period  commencing  on March 25,  1997,  or such  other date as agreed to by the
parties  of this  Agreement,  through  September  19,  1999,  subject to earlier
termination  as provided  herein.  Beginning on September 20, 1997,  and on each
September 20 thereafter,  the term of employment  under this Agreement  shall be
extended for a period of one year unless  either the Bank or the Employee  gives
contrary  written  notice to the other not less than 90 days in  advance  of the
date on which the term of employment  under this  Agreement  would  otherwise be
extended,  provided that such term will not be  automatically  extended  unless,
prior thereto,  such  extension is approved by the Board of Directors  following
the Board's review of a formal performance  evaluation of the Employee performed
by the disinterested members of the Board of Directors of the Bank and reflected
in the  minutes  of the  Board of  Directors.  Reference  herein  to the term of
employment  under this Agreement  shall refer to both such initial term and such
extended terms.

         5. Vacations.  The Employee shall be entitled,  without loss of pay, to
absent himself  voluntarily  from the  performance of his employment  under this
Agreement, all such voluntary absences to count as vacation time, provided that:

                  (a) The  Employee  shall be entitled to an annual  vacation of
not less than three weeks per year;

                  (b) the timing of vacations shall be scheduled in a reasonable
manner by the Employee; and

                  (c) solely at the Employee's  request,  the Board of Directors
shall be entitled to grant to the  Employee a leave or leaves of absence with or
without  pay at such  time or times and upon such  terms and  conditions  as the
Board, in its discretion, may determine.
<PAGE>
         6.  Termination of Employment; Death.

                  (a) The  Board  of  Directors  may  terminate  the  Employee's
employment at any time,  but any  termination  by the Bank's Board of Directors,
other than  termination for cause,  shall not prejudice the Employee's  right to
compensation  or other benefits  under the  Agreement.  If the employment of the
Employee is involuntarily terminated, other than for "cause" as provided in this
Section 6(a) or pursuant to any of Sections  6(d) through  6(g), or by reason of
death or  disability  as provided in Sections  6(c) or 7, the Employee  shall be
entitled to receive,  (i) his then applicable salary for the then-remaining term
of the Agreement as calculated in accordance  with Section 4 hereof,  payable in
such  manner and at such  times as such  salary  would have been  payable to the
Employee  under  Section 2 had he remained  in the employ of the Bank,  and (ii)
health  insurance  benefits  as  maintained  by the Bank for the  benefit of its
senior executive  employees or its employees  generally over the  then-remaining
term of the Agreement as calculated in accordance with Section 4 hereof.

         The terms "termination" or "involuntarily terminated" in this Agreement
shall refer to the termination of the employment of Employee without his express
written consent. The Employee shall be considered to be involuntarily terminated
(1) if the employment of the Employee is involuntarily terminated for any reason
other than for  "cause" as  provided in this  Section  6(a),  pursuant to any of
Sections  6(d) through 6(g) or by reason of death or  disability  as provided in
Sections  6(c)  and  7;  or  (2)  there  occurs  a  material  diminution  of  or
interference  with the  Employee's  duties,  responsibilities  and  benefits  as
Executive  Vice  President  and Trust Officer of the Bank. By way of example and
not by way of  limitation,  any of the following  actions,  if  unreasonable  or
materially  adverse  to  the  Employee,  shall  constitute  such  diminution  or
interference unless consented to in writing by the Employee: (i) a change in the
principal  workplace  of the  Employee to a location  more than fifty (50) miles
from the  Bank's  main  office;  (ii) a material  demotion  of the  Employee,  a
reduction in the number or seniority  of other Bank  personnel  reporting to the
Employee,  or a reduction in the frequency  with which,  or in the nature of the
matters with respect to which,  such  personnel  are to report to the  Employee,
other  than as part of a Bank or Holding  Company-wide  reduction  in staff;  or
(iii) a  reduction  or  adverse  change in the  salary,  perquisites,  benefits,
contingent  benefits or vacation time which had theretofore been provided to the
Employee,  other than as part of an overall program  applied  uniformly and with
equitable  effect to all  members  of the senior  management  of the Bank or the
Holding Company.

         In case of termination of the Employee's employment for cause, the Bank
shall pay the Employee his salary through the date of termination,  and the Bank
shall have no further  obligation  to the  Employee  under this  Agreement.  The
Employee shall have no right to receive  compensation  or other benefits for any
period after termination for cause. For purposes of this Agreement,  termination
for  "cause"  shall  include  termination  because  of the  Employee's  personal
dishonesty,  incompetence,  willful  misconduct,  breach  of  a  fiduciary  duty
involving personal profit, intentional failure to perform stated duties, willful
violation of any law,  rule,  or  regulation  (other than traffic  violations or
similar  offenses) or final  cease-and-desist  order,  or material breach of any
provision of this Agreement.  Notwithstanding the foregoing,  the Employee shall
not be deemed to have been  terminated  for cause  unless and until  there shall
have been delivered to the Employee a copy of a resolution,  duly adopted by the
affirmative vote of not less than a majority of the disinterested members of the
<PAGE>
Board of  Directors  of the Bank at a meeting  of the Board  called and held for
such purpose (after reasonable notice to the Employee and an opportunity for the
Employee,  together with the Employee's  counsel, to be heard before the Board),
stating  that in the good faith  opinion of the Board the Employee was guilty of
conduct  constituting  "cause" as set forth above and specifying the particulars
thereof in detail.

                  (b) The Employee's employment may be voluntarily terminated by
the  Employee at any time upon 90 days  written  notice to the Bank or upon such
shorter  period as may be agreed  upon  between  the  Employee  and the Board of
Directors  of the Bank.  In the event of such  voluntary  termination,  the Bank
shall be  obligated  to continue to pay the Employee his salary only through the
date of termination,  at the time such payments are due, and the Bank shall have
no further obligation to the Employee under this Agreement.

                  (c) In the event of the death of the Employee  during the term
of employment under this Agreement and prior to any termination  hereunder,  the
Employee's estate, or such person as the Employee may have previously designated
in  writing,  shall be  entitled  to  receive  from the Bank the  salary  of the
Employee  through  the last day of the  calendar  month in which his death shall
have occurred, and the term of employment under this Agreement shall end on such
last day of the month.

                  (d)  If  the   Employee  is  suspended   from  office   and/or
temporarily  prohibited from  participating in the conduct of the Bank's affairs
by a notice  served  under  Section  8(e) (3) or (g) (1) of the Federal  Deposit
Insurance Act ("FDIA"), 12 U.S.C. ss. 1818(e)(3); (g)(1), the Bank's obligations
under this Agreement shall be suspended as of the date of service, unless stayed
by appropriate proceedings. If the charges in the notice are dismissed, the Bank
may in its  discretion  (i) pay  the  Employee  all or part of the  compensation
withheld  while its  obligations  under this  Agreement  were suspended and (ii)
reinstate in whole or in part any of the obligations which were suspended.

                  (e) If the Employee is removed from office and/or  permanently
prohibited from  participating  in the conduce of the Bank's affairs by an order
issued under Section 8(e) (4) or (g)(1) of the FDIA, 12 U.S.C.  ss.  1818(e)(4);
(g)(1), all obligations of the Bank under this Agreement shall terminate,  as of
the effective  date of the order,  but vested rights of the parties shall not be
affected.

                  (f) If the Bank  becomes  in  default  (as  defined in Section
3(x)(1) of the FDIA,  12 U.S.C.  ss.  1813(x)(1)),  all  obligations  under this
Agreement  shall  terminate as of the date of default,  but this provision shall
not affect any vested rights of the parties.

                  (g) All obligations  under this Agreement shall be terminated,
except to the extent determined that continuation of this Agreement is necessary
for the  continued  operation of the Bank:  (i) by the Director of the Office of
Thrift  Supervision  ("OTS")  or his or her  designee  at the time  the  Federal
Deposit Insurance Corporation or the Resolution Trust Corporation enters into an
agreement to provide  assistance to or on behalf of the Bank under the authority
contained in Section 13(c) of the FDIA, 12 U.S.C.  ss.  1823(c);  or (ii) by the
Director of the OTS or his or her  designee at the time the  Director of the OTS
or his or her designee approves a supervisory merger to resolve problems related
to operation of the Bank or when the Bank is  determined  by the Director of the
OTS to be in an unsafe or unsound condition.
<PAGE>
         Any rights of the parties that have already vested,  however, shall not
be affected by any such action.

                  (h) In the event the Bank  purports to terminate  the Employee
for cause,  but it is determined by a court of competent  jurisdiction  or by an
arbitrator pursuant to Section 17 that cause did not exist for such termination,
or if in any event it is  determined  by any such court or  arbitrator  that the
Bank has failed to make timely payment of any amounts owed to the Employee under
this  Agreement,  the  Employee  shall  be  entitled  to  reimbursement  for all
reasonable  costs,  including  attorneys'  fees,  incurred in  challenging  such
termination or collecting such amounts.  Such reimbursement shall be in addition
to all rights to which the Employee is otherwise entitled under this Agreement.

         7. Disability.  If during the term of employment hereunder the Employee
shall  become  disabled  or  incapacitated  to the  extent  that he is unable to
perform the duties of the Executive Vice  President and Trust Officer,  he shall
be  entitled  to receive  disability  benefits  of the type  provided  for other
executive employees of the Bank.

         8.  Change in Control.

                  (a) Involuntary  Termination.  If the Employee's employment is
involuntarily  terminated  (other  than for cause or pursuant to any of Sections
6(c) through 6(g) or Section 7 of this  Agreement) in connection  with or within
12 months after a change in control  which occurs at any time during the term of
employment under this Agreement,  in addition to any payments under Section 6(a)
of this  Agreement,  the Bank  shall pay to the  Employee  in a lump sum in cash
within 25 business days after the Date of Termination (as  hereinafter  defined)
of  employment  an  amount  equal to 299% of the  Employee's  "base  amount"  of
compensation as defined in Section 280G of the Internal Revenue Code of 1986, as
amended (the "Code").

                  (b)  Definitions.  For purposes of Section 8, 9 and 11 of this
Agreement,  "Date of  Termination"  means the earlier of (i) the date upon which
the Bank gives notice to the Employee of the  termination of his employment with
the  Bank,  or (ii) the date  upon  which  the  Employee  ceases  to serve as an
Employee  of the  Bank;  and  "change  in  control"  is  defined  solely  as any
acquisition  of  control  (other  than by a trustee or other  fiduciary  holding
securities under an employee benefit plan of the Holding Company or a subsidiary
of the Holding  Company),  as defined in 12 C.F.R.  ss. 574.4,  or any successor
regulation,  of the Bank or Holding Company which would require the filing of an
application  for  acquisition  of  control  or notice of change in  control in a
manner as set forth in 12 C.F.R. ss. 574.3, or any successor regulation.

         9. Certain Reduction of Payments by the Bank.

                  (a)    Anything   in   this    Agreement   to   the   contrary
notwithstanding,  in the  event it  shall be  determined  that  any  payment  or
distribution by the Bank to or for the benefit of the Employee  (whether paid or
payable or distributed or distributable  pursuant to the terms of this Agreement
or  otherwise) (a "Payment")  would be  nondeductible  (in whole or part) by the
Bank for Federal income tax purposes  because of Section 280G of the Code,  then
the aggregate  present value of amounts payable or  distributable  to or for the
benefit of the Employee  pursuant to this  Agreement  (such  amounts  payable or
distributable  pursuant  to  this  Agreement  are  hereinafter  referred  to  as
"Agreement  Payments")  shall be reduced to the  Reduced  Amount.  The  "Reduced
Amount" shall be an amount, not less than zero, expressed in present value which
<PAGE>
maximizes the aggregate present value of Agreement  Payments without causing any
Payment to be nondeductible by the Bank because of Section 280G of the Code. For
purposes of this Section 9, present value shall be determined in accordance with
Section 280G(d)(4) of the Code.

                  (b) All determinations  required to be made under this Section
9 shall be made by the Bank's independent  auditors,  or at the election of such
auditors  by such other firm or  individuals  of  recognized  expertise  as such
auditors  may  select  (such  auditors  or, if  applicable,  such  other firm or
individual,  are hereinafter  referred to as the "Advisory Firm").  The Advisory
Firm  shall  within ten  business  days of the Date of  Termination,  or at such
earlier  time as is  requested  by the  Bank,  provide  to both the Bank and the
Employee an opinion (and  detailed  supporting  calculations)  that the Bank has
substantial  authority to deduct for federal income tax purposes the full amount
of the Agreement Payments and that the Employee has substantial authority not to
report on his federal  income tax return any excise tax imposed by Section  4999
of the Code with respect to the Agreement  Payments.  Any such determination and
opinion by the Advisory  Firm shall be binding  upon the Bank and the  Employee.
The  Employee  shall  determine  which and how much,  if any,  of the  Agreement
Payments shall be eliminated or reduced consistent with the requirements of this
Section 9,  provided  that,  if the  Employee  does not make such  determination
within ten business days of the receipt of the calculations made by the Advisory
Firm, the Bank shall elect which and how much, if any, of the Agreement Payments
shall be eliminated or reduced  consistent with the requirements of this Section
9 and shall notify the Employee promptly of such election.  Within five business
days of the earlier of (i) the Bank's  receipt of the  Employee's  determination
pursuant to the  immediately  preceding  sentence of this  Agreement or (ii) the
Bank's  election  in  lieu of  such  determination,  the  Bank  shall  pay to or
distribute  to or for the benefit of the  Employee  such amounts as are then due
the Employee under this  Agreement.  The Bank and the Employee  shall  cooperate
fully with the Advisory  Firm,  including  without  limitation  providing to the
Advisory  Firm all  information  and  materials  reasonably  requested by it, in
connection with the making of the determinations required under this Section 9.

                  (c) As a result of  uncertainty in application of Section 280G
of the  Code at the  time of the  initial  determination  by the  Advisory  Firm
hereunder,  it is possible  that  Agreement  Payments will have been made by the
Bank  which  should  not  have  been  made  ("Overpayment")  or that  additional
Agreement  Payments  will not have been made by the Bank which  should have been
made  ("Underpayment"),  in each case, consistent with the calculations required
to be made  hereunder.  In the event  that the  Advisory  Firm,  based  upon the
assertion by the Internal  Revenue  Service against the Employee of a deficiency
which the Advisory Firm believes has a high  probability  of success  determines
that an Overpayment has been made, any such  Overpayment  paid or distributed by
the Bank to or for the benefit of Employee  shall be treated for all purposes as
a loan ab initio  which  the  Employee  shall  repay to the Bank  together  with
interest at the  applicable  federal rate provided for in Section  7872(f)(2) of
the Code; provided, however, that no such loan shall be deemed to have been made
and no amount  shall be payable by the Employee to the Bank if and to the extent
such  deemed loan and  payment  would not either  reduce the amount on which the
Employee  is  subject  to tax under  Section 1 and  Section  4999 of the Code or
generate a refund of such taxes. In the event that the Advisory Firm, based upon
controlling  preceding  or  other  substantial  authority,  determines  that  an
Underpayment has occurred,  any such Underpayment  shall be promptly paid by the
Bank to or for  the  benefit  of the  Employee  together  with  interest  at the
applicable federal rate provided for in Section 7872(f)(2) of the Code.
<PAGE>
                  (d) The  total of  payments  to the  Employee  in the event of
involuntary  termination of employment under Section 6(a) and Section 8(a) shall
not exceed three times his average  annual  compensation  from the Bank over the
five most  recent  taxable  years  (or,  if  employed  by the Bank for a shorter
period, over the period of his employment by the Bank).

                  (e)  Any  payments  made  to the  Employee  pursuant  to  this
Agreement,  or otherwise,  are subject to and conditioned  upon their compliance
with 12 U.S.C. 1828(k) and any regulations promulgated thereunder.

         10.  Non-competition.

                  (a)  Upon  the  expiration  of  the  term  of  the  Employee's
employment  hereunder  or in  the  event  the  Employee's  employment  hereunder
terminates prior thereto for any reason whatsoever,  the Employee shall not, for
a period of one (1) year after the occurrence of such event, for himself,  or as
the agent  of, on behalf  of, or in  conjunction  with,  any  person or  entity,
solicit or attempt to solicit, whether directly or indirectly:  (i) any employee
of the Bank to terminate such employee's employment  relationship with the Bank;
or (ii) any savings  and loan,  banking or similar  business  from any person of
entity that is or was a client,  employee, or customer of the Bank and had dealt
with the Employee or any other employee of the Bank under the supervision of the
Employee.

                  (b) In the event  Employee  voluntarily  resigns  pursuant  to
Section  6(b) of this  Agreement,  or in the  event  the  Employee's  employment
hereunder is terminated  for cause,  the Employee shall not, for a period of one
(1) year from the date of  termination,  directly or  indirectly,  own,  manage,
operate or control,  or participate in the ownership,  management,  operation or
control of, or be employed by or  connected in any manner  with,  any  financial
institution  having an office  located  within fifty (50) miles of any office of
the Bank as of the date of termination.

                  (c) The provisions of subsections (a) and (b) hereof shall not
prevent the Employee from purchasing,  solely for investment, not more than five
percent (5%) of any financial  institution's stock or other securities which are
traded on any national or regional securities exchange or are actively traded in
the over-the-counter market and registered under Section 12(g) of the Securities
Exchange Act of 1934.

                  (d)  The   provisions   of  this  Section  shall  survive  the
termination of the Employee's  employment hereunder whether by expiration of the
term
thereof or otherwise.

         11.  No Assignments.

                  (a) This Agreement is personal to each of the parties  hereto,
and  neither  party may  assign or  delegate  any of its  rights or  obligations
hereunder  without  first  obtaining  the  written  consent of the other  party;
provided,  however,  that the Bank will require any successor or assign (whether
direct or indirect, by purchase,  merger,  consolidation or otherwise) to all or
substantially  all of the business  and/or  assets of the Bank, by an assumption
agreement  in form and  substance  satisfactory  to the  Employee,  to expressly
assume and agree to perform  this  Agreement  in the same manner and to the same
extent that the Bank would be required  to perform it if no such  succession  or
<PAGE>
assignment  had taken  place.  Failure of the Bank to obtain such an  assumption
agreement prior to the  effectiveness of any such succession or assignment shall
be a breach of this  Agreement  and shall  entitle the Employee to  compensation
from the  Bank in the same  amount  and on the  same  terms as the  compensation
pursuant to Section 8(a) hereof.  For purposes of implementing the provisions of
this Section  11(a),  the date on which any such  succession  becomes  effective
shall be deemed the Date of Termination.

                  (b) This  Agreement  and all rights of the Employee  hereunder
shall inure to the benefit of and be enforceable by the Employee's  personal and
legal   representatives,    executors,   administrators,    successors,   heirs,
distributees,  devisees  and  legatees.  If the  Employee  should  die while any
amounts  would still be payable to the  Employee  hereunder  if the Employee had
continued to live, all such amounts,  unless otherwise provided herein, shall be
paid in accordance  with the terms of this Agreement to the Employee's  devisee,
legatee or other  designee or if there is no such  designee,  to the  Employee's
estate.

         12. Notice.  For the purposes of this Agreement,  notices and all other
communications  provided for in the  Agreement  shall be in writing and shall be
deemed to have been duly given when  personally  delivered  or sent by certified
mail, return receipt  requested,  postage prepaid,  addressed to the Bank at its
main  office  to the  attention  of the Board of  Directors  (with a copy to the
Secretary  of the  Bank),  and in the case of the  Employee,  to him at his home
address most  recently  provided to the Bank, or to such other address as either
party may have furnished to the other in writing in accordance herewith.

         13.  Amendments.  No amendments or additions to this Agreement shall be
binding unless in writing and signed by both parties, except as herein otherwise
provided.

         14. Paragraph  Headings.  The paragraph headings used in this Agreement
are  included  solely  for  convenience  and  shall  not  affect,  or be used in
connection with, the interpretation of this Agreement.

         15.  Severability.  The  provisions of this  Agreement  shall be deemed
severable and the  invalidity  or  unenforceability  of any provision  shall not
affect the validity or enforceability of the other provisions hereof.

         16.  Governing Law. This Agreement shall be governed by the laws of the
United States to the extent applicable and otherwise by the laws of the State of
Iowa.

         17.  Arbitration.  Any  dispute  or  controversy  arising  under  or in
connection  with this Agreement  shall be settled  exclusively by arbitration in
accordance  with  the  rules of the  American  Arbitration  Association  then in
effect.  Judgment may be entered on the  arbitrator's  award in any court having
jurisdiction.
<PAGE>

         IN WITNESS WHEREOF,  the parties have executed this Agreement as of the
day and year first above written.

         THIS AGREEMENT  CONTAINS A BINDING  ARBITRATION  PROVISION WHICH MAY BE
ENFORCED BY THE PARTIES.

                                    FIRST FEDERAL SAVINGS BANK OF THE MIDWEST




                                    By:     /s/ James S. Haahr
                                            ------------------
                                            James S. Haahr, President 
                                            and Chief Executive Officer


                                    EMPLOYEE



                                    By:     /s/ J. Tyler Haahr
                                            ------------------
                                            J. Tyler Haahr



                    FIRST FEDERAL SAVINGS BANK OF THE MIDWEST
                     Executive Officer Compensation Program


Statement of Policy

         It is the  policy  of First  Federal  Savings  Bank of the  Midwest  to
attract and retain competent and qualified  executive  officers who will provide
the leadership and management  skills required to attain the long range goals of
the  institution.  The  Board  of  Directors  recognizes  the  importance  of  a
compensation  program  which  encourages  and rewards  achievement  and provides
incentives for continued  performance  excellence.  As such,  First Federal will
recognize  an  executive  officer's  demonstrated  commitment  to the  long-term
objectives of the Bank through a program which consistently  rewards performance
at the upper level of comparable institutions.

General

         Executive  officer  compensation is comprised of two  components,  base
compensation and incentive compensation.  Base compensation shall be established
at a level  which is  commensurate  with  the  level  of  responsibility  of the
position and an acceptable  level of  performance  by the  incumbent.  Incentive
compensation  shall be used as the  method  to reward  quantifiable  performance
which exceeds that which is expected within the general  responsibilities of the
position.  For purposes of this  compensation  program,  the two  components  of
compensation are discussed separately.

Base Compensation

         It is  the  policy  of  First  Federal  to  provide  a  level  of  base
compensation  which is  commensurate  with  the  position  and the  demonstrated
abilities of the  individual  executive  officer.  As such, a base  compensation
range  has  been  established  that  provides  a  minimum  and a  maximum  level
considered  appropriate  for each  executive  officer  position  covered by this
policy,  see Appendix A. The individual level of base  compensation  within each
range is considered a function of the position and the past experience, level of
achievement and the  anticipation of continued  performance of the officer.  The
base  compensation  ranges  shall be reviewed by the Board of Directors at least
annually and revised as considered appropriate.

         On an  annual  basis,  the  Board  shall  determine  the  level of base
compensation for each executive officer within the guidelines outlined in former
FHLBB R #42  Memoranda  (Exhibit  1) and  Section  310.3 of the Office of Thrift
Supervision  Thrift  Activities  Regulatory  Handbook  (Exhibit 2). All relevant
supporting  information  relied on by the Board in determining such levels shall
be retained and available for future reference.

         Comparative   compensation  information  shall  be  derived  from  such
comprehensive sources as SNL Securities,  MCS Associates,  Savings and Community
Bankers of America,  The  American  Banker and major  accounting  firms.  Use of
comparative  sources shall not be limited to those listed.  Information shall be
utilized which is considered pertinent, taking into consideration the operations
of this institution.

         A review of  individual  performance  shall also include  factors which
demonstrate  conformity with the responsibility for the safe and sound operation
of the Bank. The relevance of specific factors will vary based on the individual
position and will  include  such items as  compliance  with  internal  policies,
accepted business practices and regulatory requirements; observed leadership and
<PAGE>
administrative  abilities;  the level of technical  competence  demonstrated  in
carrying out the  responsibilities of the position;  and the ability to plan and
respond to changing  circumstances.  Quantitative  goals are not established for
these factors in the determination of base compensation; however, such goals are
to be used in the determination of incentive compensation where applicable.  The
goals and  objectives  as outlined in the Bank's  strategic  business plan shall
also be a factor in the measurement of individual performance.

Incentive Compensation

         A program of  incentive  compensation  has been  established  to reward
those  officers who provide a level of  performance  for the Bank which warrants
recognition in the form of compensation above base compensation amounts.

         On an  annual  basis,  the Board of  Directors  shall  award  incentive
compensation to those individual  executive officers for which such compensation
is  considered  appropriate.  The Board is not required to  authorize  incentive
compensation to eligible  executive  officers even if all guidelines are met, if
in the Board's  discretion,  the  officer's  performance  does not warrant  such
award.  The Board shall  follow the  guidelines  listed below as a basis for its
decision to award such incentive compensation.

Guidelines for Incentive Compensation

1.       The Bank must,  at fiscal year end, have a level of capital which is at
         least  125%  of  the  regulatory   minimum  for  each  of  the  capital
         requirements.

2.       The Bank's return on average assets must be at least equal to 1.00%. In
         the  event  that  an  acquisition,  or  other  significant  non-routine
         occurrence,  were to cause this requirement not to be met, the Board is
         authorized   to  exercise   discretion   in  the  award  of   incentive
         compensation,  provided that all other  requirements have been met. For
         purposes  of  determining   compliance  with  this   requirement,   net
         non-operating  income  shall not account for greater  than 25% of total
         income.

3.       The Bank's  return on average  equity  must be at least equal to 9.00%.
         For purposes of determining  compliance with this guideline,  return on
         equity shall be determined based either on an assumed capitalization of
         the Bank at 8.00% of average  assets,  or on actual  capitalization  if
         less than 8.00%. Also for purposes of this guideline, earnings shall be
         reduced by the  assumed  earnings on capital in excess of 8.00% (net of
         tax, and based on the average  earning  asset yield for the period) and
         shall be increased by the amount of any amortization of goodwill.

         In the event  that an  acquisition,  or other  significant  non-routine
         occurrence,  were to cause this requirement not to be met, the Board is
         authorized   to  exercise   discretion   in  the  award  of   incentive
         compensation,  provided that all other  requirements have been met. For
         purposes  of  determining   compliance  with  this   requirement,   net
         non-operating  income  shall not account for greater  than 25% of total
         income.

4.       The Bank's  ratio of  classified  assets to tangible  capital  must not
         exceed 35%.  Classified assets are defined as those assets  classified,
         under current policies and regulations,  as substandard and doubtful as
         reported on the  appropriate  lines of the quarterly  thrift  financial
         report.
<PAGE>
5.       The Bank's interest rate risk exposure,  as determined quarterly by the
         Office  of Thrift  Supervision  and  based on  Thrift  Bulletin  No. 13
         guidelines for the measurement of interest rate risk exposure, must not
         allow  the  Bank's  capital  position  to fall  below  minimum  capital
         requirements.

6.       The composite  CAMEL  rating,  as reported to the Bank by the Office of
         Thrift   Supervision,   reflects  the  regulatory   perception  of  the
         institution's   overall   strength  and  compliance   with   regulatory
         requirements.  As  such,  a  CAMEL  rating  of 1  or  2  is  considered
         acceptable to allow consideration of incentive compensation.

7.       Prior to the approval of any  incentive  compensation,  the Board shall
         have  reviewed  all  independent   audit  reports,   Office  of  Thrift
         Supervision   reports  of  examination,   Federal   Deposit   Insurance
         Corporation  reports of examination and any relevant  documents related
         to such audits and  examinations  which have occurred during the period
         for which the incentive compensation is considered.  The Board's review
         of  those  documents  should  be  directed  toward a  determination  of
         management's safe and sound implementation and compliance with policies
         and procedures,  and the frequency and significance of any violation of
         law or regulation.

         As  part  of  the  documentation  in  support  of  awarding   incentive
         compensation, the Board shall include its summary conclusions in regard
         to the review of these reports.

Amount of Incentive Compensation

         If the foregoing  criteria have been met and individual  performance is
considered  to warrant,  the following  schedule  shall be used to determine the
allowable incentive compensation to be paid to executive officers.

<TABLE>
<CAPTION>
        If Return on Average Equity               Incentive Compensation Award
             Equals or Exceeds:                    as a % of Base Compensation                  
             ------------------                    ---------------------------  

                                                    Cash         Stock Options
                                                    ----         -------------
<S>                                                  <C>              <C>
                 9.00 %                              10%               -
                 9.25%                               11%               - 
                 9.50%                               12%               -
                 9.75%                               14%               -
                10.00%                               16%              10%
                10.25%                               18%              12%
                10.50%                               20%              14%
                10.75%                               22%              16%
                11.00%                               24%              18%
                11.25%                               26%              20%
                11.50%                               28%              20%
                11.75%                               30%              20%
                12.00%                               32%              20% 
</TABLE>
<PAGE>
         In the event that return on average  equity exceeds  12.25%,  incentive
compensation  awards  shall be  determined  at the  discretion  of the  Board of
Directors,  with the cash  award not to exceed 50% of the  individual  executive
officer's base compensation.

         The award of stock  options  under this plan is subject to the approval
of such awards by the First Midwest Financial,  Inc. Stock Option Committee, and
is dependent on the availability of such stock options.  In the event that stock
options  are not  available  in amounts  sufficient  to meet total  awards,  the
available  stock options will be awarded on a pro-rata basis to recipients.  The
number  of stock  options  to be  awarded  shall be  determined  by  taking  the
indicated  percentage  times  base  compensation,  divided  by a fixed  price of
$6.6667 per share,  such fixed price to be adjusted for any subsequent change in
outstanding shares by reason of reorganization,  recapitalization,  stock split,
stock dividend,  combination or exchange of shares, merger, consolidation or any
change in corporate structure. The exercise price of stock options awarded under
this plan shall be the closing  average  bid/ask  market price on the  effective
date of grant.
<PAGE>
Review and Authorization

         The  executive  officer  compensation  program shall be reviewed by the
Board of  Directors  on an  annual  basis  and  will be  revised  as  considered
necessary.  The minutes of the meeting of the Board shall reflect the review and
the nature of any revisions.

         Authorization  for  changes  in base  compensation  and the  payment of
incentive  compensation  shall be  documented  in the  minutes of the meeting at
which the Board makes such  authorization.  Information  used in support of such
authorization shall be made a part of the board minutes.
<PAGE>









                                   Appendix A








                      Schedule of Base Compensation Ranges
                          Executive Officer Positions


           Position                          Minimum    Midpoint     Maximum
           --------                          -------    --------     -------

Chairman of the Board, President & CEO       $138,400    $173,000    $207,600

Executive Vice President, Secretary & COO    $120,800    $151,000    $181,200

Senior Vice President, Treasurer & CFO       $ 84,800    $106,000    $127,200






                             


 

<PAGE>










                                    Exhibit 1











                             [INTENTIONALLY OMITTED]


 

<PAGE>









                                    Exhibit 2











                             [INTENTIONALLY OMITTED]


 



 
                          FIRST MIDWEST FINANCIAL, INC.
                  Executive Officer Incentive Stock Option Plan
                          for Mergers and Acquisitions



Statement of Policy

         It is the policy of First Midwest  Financial,  Inc. (the  "Company") to
maintain a program by which the  executive  officers  of the Company are awarded
incentive stock options in accordance with the Company's  long-term objective of
growth  through  mergers and  acquisitions.  As such,  the  Company  shall award
incentive  stock  options  to  executive   officers  of  the  Company  upon  the
consummation of mergers and acquisitions according to the criteria listed below.


Guidelines for Award of Incentive Stock Options

1.   The award of incentive stock options shall be effective upon the closure of
     a merger or acquisition of a financial institution.

2.   The recipient shall be immediately  100% vested as of the effective date of
     grant in the incentive stock options awarded under this plan .

3.   The award of incentive  stock  options  under this plan shall be subject to
     the availability of such stock options. In the event that stock options are
     not  available  in amounts  sufficient  to meet the total  award under this
     plan,  the available  stock options will be awarded on a pro-rata  basis to
     the recipients.

4.   The exercise price of the incentive  stock options  awarded under this plan
     shall be the closing  average bid/ask market price on the effective date of
     grant.

5.   The total number of incentive  stock options  awarded under this plan shall
     be allocated as follows:

                  James S. Haahr                                             40%
                  To be determined by the Board of Directors                 60%


Amount of Incentive Stock Options Awarded

                                                Total Number of Incentive  
      Dollar Amount of Assets Acquired:                 Stock Options    
      ---------------------------------                  -------------  

           Under $100 milllion                             22,500
           $100-$150  million                              30,000
           $150-$200  million                              37,500
           $200-$250  million                              45,000
           $250-$300 million                               52,500
           $300-$400 million                               60,000   
           $400-$500 million                               67,500
           Over $500 million                               75,000               


 



                                   EXHIBIT 13


                          ANNUAL REPORT TO STOCKHOLDERS


<PAGE>
     First  Midwest  Financial,  Inc. is the holding  company for First  Federal
Savings Bank of the Midwest and Security State Bank.  First Federal Savings Bank
has its main bank  office in Storm  Lake,  Iowa,  and six  branch  offices  in a
four-county area of Northwest Iowa. It also includes two Brookings  Federal Bank
Division offices in Brookings,  South Dakota, and two Iowa Savings Bank Division
offices in Des Moines and West Des  Moines,  Iowa.  Security  State  Bank,  with
offices  in  Stuart,  Casey and  Menlo,  Iowa,  operates  as a  commercial  bank
chartered by the State of Iowa.
     The  Company's  primary  business is marketing  financial  deposit and loan
products to meet the needs of its retail bank customers.
     LaSalle St. Securities,  Inc., Ameritas Investment  Corporation,  and Cross
America,  through contracts with First Services  Financial Limited, a subsidiary
of First Federal,  offer discount  brokerage  service and noninsured  investment
products.
     PrimeVest   Investment   Center,   operating   through   Brookings  Service
Corporation, a subsidiary of First Services, offers full service brokerage and a
wide range of noninsured investment products.
<PAGE>
1997
ANNUAL REPORT

Financial Highlights
<TABLE>
<CAPTION>

At September 30                               1993            1994           1995          1996          1997
- ---------------------------------------------------------------------------------------------------------------------------
                                                        (Dollars in Thousands except Per Share Data)
<S>                                         <C>             <C>            <C>           <C>            <C>
Total assets                                $160,827        $274,115       $264,213      $388,008       $404,589

Total loans                                   80,224         155,497        178,552       243,534        254,641

Total deposits                               122,813         176,167        171,793       233,406        246,116

Stockholders' equity                          33,438          34,683         38,013        43,210         43,477

Book value per common share(1)              $  11.21        $  12.46       $  14.13      $  14.81       $  16.11

Total equity to assets                         20.79%          12.65%         14.39%        11.14%         10.75%

<CAPTION>


For the Fiscal Year                           1993            1994           1995          1996           1997
- ---------------------------------------------------------------------------------------------------------------------------
                                                        (Dollars in Thousands except Per Share Data)
<S>                                         <C>             <C>            <C>           <C>            <C>
Net interest income                         $  5,077        $  7,870       $  9,405      $ 10,359       $  11,946

Net income                                     1,352           2,729          3,544         2,414(3)        3,642

Net income per share(1)                     $   0.44(2)     $   0.91       $   1.33      $   0.89(3)    $    1.27
Net yield on interest-earning assets            3.21%           3.94%          3.63%         3.47%           3.38%

Return on average assets                         .84%           1.29%          1.31%          .76%(3)         .98%

Return on average equity                        7.10%           7.89%          9.86%         6.18%(3)         8.41%

</TABLE>

[GRAPHIC-GRAPHS DEPICTING TOTAL ASSETS, NET INCOME, TOTAL DEPOSITS, NET INTEREST
INCOME]

(1)  Amounts  reported have been adjusted for the three for two stock split paid
     January 2, 1997 in the form of a 50 percent stock dividend.
(2)  Net income per share is based on the assumption  that the weighted  average
     shares outstanding at September 30, 1993, were outstanding the entire year.
(3)  Reflects the one-time industry wide special  assessment to recapitalize the
     Savings Association  Insurance Fund. Excluding the special assessment,  Net
     income,  Net  income per share,  Return on  average  assets,  and Return on
     average  equity  would  have been  $3,209,000,  $1.18,  1.01%,  and  8.22%,
     respectively.
<PAGE>

CONTENTS

Financial
Highlights           1

Chairman's
Letter               2

First Federal
Savings Bank         4

Brookings
Federal Bank         5

Iowa Savings
Bank                 6

Security State
Bank                 7

Office Locations     8

Financials           9

Directors           46

Executive Officers  47

Corporate
Information         48

Stock Market
Information         48


                                                                               1
<PAGE>
Chairman's Letter -- To Our Stockholders



First Midwest  Financial,  Inc. has continued its growth trend since  becoming a
publicly  traded  company in 1993,  and I am  confident  profitable  growth will
continue.  September 30, 1993, assets were $161 million compared to $405 million
at September 30, 1997. This represents an increase of more than 150 percent.

[GRAPHIC-PHOTO OF CHAIRMAN]

     Our company reported net income of $3,642,000,  or $1.27 per share, for the
fiscal year ended September 30, 1997. During the fourth quarter 1997, net income
was $927,000, or $.33 per share.
     During fiscal 1996, First Midwest recognized a $1,266,000 pre-tax charge as
a result of federal  legislation that required all insti-tutions  insured by the
Savings  Association  Insurance Fund (SAIF) to pay a one-time special assessment
to restore the SAIF to its statutory reserve level. The charge was $795,000,  or
$.29 per share on an after-tax basis.  Excluding the special  assessment,  First
Midwest's per share net income for the 1996 fiscal year and fourth quarter would
have been $1.18 and $.30, respectively.
     Retail  operations  provide the company  with ample  growth  opportunities.
Fiscal year 1997 earnings were enhanced by a 15 percent increase in net interest
income. This was due in part to an $11.1 million increase in our loan portfolio,
and to an overall  increase in the yield on  interest-earning  assets.  The loan
portfolio  increase was primarily  funded by a $12.7 million  increase in retail
deposits.
    First Midwest  invested $4.3 million in its own stock during the 1997 fiscal
year;  repurchasing  shares at an average price of $16.68.  Since initiating the
first stock repurchase program in 1994, our company has invested a total of $7.9
million  for shares  that are worth over $12 million  today.  These  shares were
repurchased  at an  average  price of  $13.30  per share  (adjusted  for a stock
dividend), thereby creating additional value for shareholders. On June 25, 1997,
we announced our intention to repurchase an additional 5 percent of  outstanding
shares and, at fiscal year end, had 102,000  shares  remaining to be repurchased
under this program.
    At September 30, 1997, assets were $405 million, compared to $388 million at
the beginning of the fiscal year.  At that date,  stockholders'  equity  totaled
$43.5 million,  or $16.11 per common share  outstanding.  Both First Federal and
Security State Bank significantly exceed their regulatory capital requirements.
    A 33 percent increase in the company's  quarterly cash dividend from 9 cents
per share to 12 cents per  share  was  announced  on  November  24,  1997.  This
dividend  is payable on or about  January 2, 1998 to  stockholders  of record on
December  15,1997.  First Midwest is pleased to pay this increased cash dividend
to its stockholders.
    Our company  maintains  its niche as a  super-community  organization.  Each
division  is  committed  to its  local  community,  while  benefiting  from  the
financial  strength  and  improved  efficiencies  of the holding  company.  This
approach has proven to be an important  strategy to maintain  local identity and
customer loyalty in a consolidating financial industry.
     First  Midwest is  focused on  consolidating  administrative  functions  to
improve  employee  efficiency.  The first  companywide  promotion proved to be a
tremendous success,  surpassing  expectations and providing  substantial deposit
growth. The notable First Midwest logo, highlighted on our cover, was introduced
as the  official  emblem at each  division.  This is  symbolic  of the  improved
continuity across the company.


                                                                               
<PAGE>
     J. Tyler  Haahr and Ellen E. H. Moore were  welcomed  as new members of the
executive  management  team in March of 1997.  Both join the company with strong
educational  backgrounds,  practical business experience,  and proven leadership
skills. First Midwest has already benefited from their contributions.
    Four key values were initiated in 1997 to provide focus for employees. These
values are guiding individuals to "do the right things right" and are positively
impacting the direction of our company. The values are as follows:

CUSTOMER SERVICE
Outstanding customer service is the foundation to our success.  Properly meeting
customers'  financial  needs  and  exceeding  expectations  contributes  to  our
customers' satisfaction and to our success.
We strive to:
- --   Listen carefully to customer needs.
- --   Know product features and benefits.
- --   Utilize selling skills to cross-sell   
     products based on needs.
- --   Deliver competitive products and
     services.
- --   Clearly communicate intentions and
     expectations.
- --   Make it simple to work with us.
- --   Smile, work efficiently, and say  
     "Thank you."

CONTINUOUS IMPROVEMENT

To succeed,  we must embrace  change in order to improve our  effectiveness  and
efficiency. Quality is key.
We strive to:
- --   Assume ownership for improvement  
     areas.
- --   Listen to all ideas and viewpoints.
- --   Learn from our successes and
     mistakes.
- --   Properly plan, fund, and staff
     projects.
- --   Focus on quality.
- --   Take pride in our work.
- --   Clearly communicate intentions and
     expectations.

GREAT WORK ENVIRONMENT Team work is instrumental to our success.
We strive to:
- --   Be professional, open, and direct.
- --   Respect and trust each other.
- --   Recognize and reward accomplish- 
     ments.
- --   Be an asset to the community.
- --   Have fun!
<PAGE>
RESULTS
We are results and goal-oriented.
We strive to:
- --   Set challenging and competitive  
     goals.
- --   Take action and track progress 
     toward goals.
- --   Assume ownership -- make and  
     meet commitments.
- --   Pay attention to detail.
- --   Be proactive problem solvers.

LOOKING AHEAD
The upcoming  fiscal year promises to be an exciting one for First Midwest.  Our
company is seeking additional opportunities to acquire savings banks, commercial
banks, and other related-service companies in our geographic area. Other capital
management  strategies,  such as dividends  and stock  repurchases  also will be
considered.  Each  opportunity  will be evaluated  carefully.  First  Midwest is
committed to increasing  return on equity that will in turn,  positively  impact
stockholder value.
    In addition to capital management strategies,  First Midwest is dedicated to
consolidating   administrative   functions,   utilizing  technology  to  improve
efficiencies,  and meeting customers'  ever-changing  financial needs. Watch for
our new web site and other technological ad-vances coming in 1998.
    In the  retail  environment,  First  Midwest's  implementation  of  explicit
product,  pricing,  promotion,  and distribution strategies across its divisions
has begun. The objective is to increase market share while enhancing the deposit
base with lower costing money  accounts.  New product  introductions,  QUICKcard
Cash & Check, Timeless Checking,  and Automated Clearing House (ACH) origination
fit into that strategic objective.  These products, and others, will provide our
customers  with  value-added  product  packages  that  meet  their  needs  while
differentiating us from the competition.
    We are confident that our commitment to  profitable,  long-term  growth will
benefit you through increased  stockholder value. We appreciate your support and
look forward to an exciting and profitable 1998.

Sincerely,


/s/JAMES S. HAAHR
- -----------------
JAMES S. HAAHR
Chairman of the Board,
President & CEO
December 15, 1997














                                                                               3
<PAGE>
First Federal Savings Bank


The Storm Lake Division of First  Federal  Savings Bank of the Midwest has grown
in  profitability  and  efficiency  since  becoming a publicly  traded  company.
Sharing best  practices  between bank divisions and  implementing  smart changes
have positively impacted all divisions.


[GRAPHIC-PHOTO OF FIRST FEDERAL SAVINGS BANK]
First  Federal  Savings  Bank of the Midwest,  Main Bank Office,  Fifth at Erie,
Storm Lake, Iowa.


[GRAPHIC-PHOTO]             Fred A. Stevens        
                President and Trust Officer        
                     Storm Lake Division of        
                      First Federal Savings        
                        Bank of the Midwest        
                                                   
                                                   
                   ECONOMIC DATA        
                                        
        Average Land Value as of        
                 September, 1997        
        High-quality farmland in        
northwest Iowa:  $2,519 per acre        
                                        
           Building Permits 1996        
                      Storm Lake        
        Residential -- $4,003,946       
         Commercial -- $3,843,377       
                                        
       Taxable Retail Sales 1996        
       Storm Lake -- $111,123,460       
                                        
               Unemployment Rate        
                as of June, 1997        
       Buena Vista County -- 2.3%       
                                                   




    First  Federal's  dedication  to the  company  values has given  employees a
renewed  focus on  "doing  the  right  things  right"  in their  everyday  work.
Accountability  has increased as employees utilize  development plans focused on
goals and performance  relating to the company values. The First Federal team is
committed to profitable growth and improved efficiency.
     The Main Bank Office  houses  many  companywide  administrative  functions.
Centralized account services, marketing, purchasing, computer systems, and other
functions  are  improving  internal and  external  customer  service,  enhancing
communication, and reducing expenses.
     First  Federal  offers all types of loans,  with an  increased  emphasis on
consumer  and  agricultural   lending.   Financing  for  start-up  and  existing
operations   of  any  size  is  available.   Home  lending  for  purchase,   new
construction,   refinancing,   and  home   improvements   provide   a   valuable
cross-selling link to other bank products and services.
<PAGE>
     Timeless Checking's  relationship  banking focus establishes  cross-selling
opportunities  for deposit  customers.  Savings  products  also are available to
satisfy deposit  customers' needs.  This past year, the bank realized  excellent
deposit  growth due to  competitive  pricing on both  long-term  and  short-term
certificates of deposit.
     The Retirement and Trust Department  provides  customers with  money-saving
opportunities for their retirement  dollars.  A full range of investment choices
is available for Individual  Retirement  Accounts  (IRAs),  Simplified  Employee
Pension Plans (SEPPs), and Keogh (KEO) plans.
     The bank  understands  customers' needs to invest in  non-traditional  bank
products.  LaSalle St. Securities,  Inc., Ameritas Investment  Corporation,  and
Cross  America,  through  contracts  with First Services  Financial  Limited,  a
subsidiary of First Federal,  offer alternative investment products and discount
brokerage   services  to  satisfy   customer  needs.   These  products  are  not
FDIC-insured, nor guaranteed by First Federal or any affiliates.

DIRECTORS OF FIRST FEDERAL SAVINGS BANK
OF THE MIDWEST

JAMES S. HAAHR
     Chairman of the Board, President & CEO for
     First Midwest Financial, Inc., and First Federal
     Savings Bank of the Midwest

J. TYLER HAAHR
     Senior Vice President, Secretary & COO for First Midwest  
     Financial,   Inc.  and  Executive  Vice   President, Secretary
     & COO for First Federal Savings Bank of the Midwest

E. WAYNE COOLEY
     Executive Secretary, Iowa Girls' High School
     Athletic Union, Des Moines, Iowa

E. THURMAN GASKILL
     Owner, Grain Farming Operation
     Corwith, Iowa

G. Mark Mickelson
     Vice President of Acquisitions, Northwestern Growth
     Corporation, Sioux Falls, South Dakota

RODNEY G. MUILENBURG
     Dairy Specialist, Sioux City Division
     Purina Mills, Inc., Storm Lake, Iowa


4
<PAGE>
Brookings Federal Bank
[GRAPHIC-Photo of Brookings Federal Bank]
Brookings Federal Bank, Main Office, 600 Main Avenue, Brookings, South Dakota




Brookings  Federal Bank, a Division of First Federal Savings Bank of the Midwest
since 1994, recognized its most profitable year in history. Contributing greatly
to First Midwest's  earnings,  Brookings Federal is a leader in both lending and
savings products.


[GRAPHIC-PHOTO]                           James C. Winterboer       
                                                    President       
                                       Brookings Federal Bank       
                                    Division of First Federal       
                                          Savings Bank of the       
                                                      Midwest       
                                                                    
                                                ECONOMIC DATA       
                                                                    
                                     Average Land Value as of       
                                              September, 1997       
    High-productivity, non-irrigated cropland in east-central       
                                 South Dakota:  $930 per acre       
                                       (as of February, 1997)       
                                                                    
                                        Building Permits 1996       
                                                    Brookings       
                                     Residential -- $5,488,640      
                                      Commercial -- $5,555,650      
                                                                    
                                    Taxable Retail Sales 1996       
                                     Brookings -- $144,939,780      
                                                                    
                                            Unemployment Rate       
                                             as of June, 1997       
                                             Brookings -- 1.7%      
                                                                    

    Agricultural  lending  significantly  impacted the  division's  overall loan
portfolio  growth  in 1997.  A  focused  marketing  approach,  competitive  loan
structuring,  and an  experienced  team of lending  profes-sionals  provide  the
groundwork for agricultural growth.
    Consumer and mortgage lending also prove to be expanding areas for Brookings
Federal.  With loan discounts tied to Timeless Checking accounts,  cross-selling
is a successful  component of  relationship  banking.  Various types of mortgage
loans are available to customers, including construction loans, Federal National
Mortgage  Association  fixed-rate  mortgages,  and  adjustable-rate   mortgages.
Brookings  Federal is involved with special  assistance  lending and can provide
first-time home buyers and low-income borrowers with a low-interest South Dakota
Housing Development Authority loan.
    Since  its  introduction  in  1993,   Timeless  Checking  has  significantly
increased Brookings Federal's checking deposits.  Because of this growth and the
accounts'  ability to provide packaged value and brand recognition to customers,
all divisions under First Midwest Financial,  Inc.  introduced Timeless Checking
this fall.  The QUICKcard  Cash & Check is a  complementary  product of Timeless
Checking.
<PAGE>
     Brookings Federal is finalizing plans to remodel its main office and expand
branch hours to provide better service to its customers.  In addition to updated
facilities,  customers will appreciate a new automated teller machine and future
product  introductions.  "This is an exciting time for us," states President Jim
Winterboer.  "We  continue  to embrace  change and search for  opportunities  to
better serve our customers."
     As  well  as  offering  traditional  banking  services,  Brookings  Service
Corporation  provides  customers  with a wide  range  of  alternative  investing
opportunities.  PrimeVest Investment Center, operating through Brookings Service
Corporation  (a  subsidiary of First  Services  Financial  Limited),  teams with
Brookings Federal Bank to support  customers`  expanding  financial needs. These
products are not FDIC insured nor guaranteed by First Federal or any affiliates.

BROOKINGS FEDERAL BANK ADVISORY BOARD

O. DALE LARSON
     Chairman of the Advisory Board
     Owner, Larson Manufacturing

FRED J. RITTERSHAUS
     Vice Chairman of the Advisory Board
     Consulting Engineer and Partner,
     Banner and Associates, Inc.

VIRGIL G. ELLERBRUCH
     Assistant Dean of Engineering,
     South Dakota State University

J. TYLER HAAHR
     Senior Vice President, Secretary & COO for First Midwest  
     Financial, Inc. and Executive Vice President, Secretary
     & COO for First Federal Savings Bank of the Midwest

Earl R. Rue
     Consulting Manager, Running Fleet and Farm

JAMES C. WINTERBOER
     President, Brookings Federal Bank


                                                                               5
<PAGE>
Iowa Savings Bank


[GRAPHIC-PHOTO]
Iowa Savings Bank, Main Office, 3448 Westown
Parkway, West Des Moines, Iowa


[GRAPHIC-PHOTO]
Iowa Savings Bank, Highland Park Office, 3624 Sixth 
Avenue, Des Moines, Iowa


Iowa Savings Bank, a Division of First Federal Savings Bank of the Midwest since
1995,  opened  its  second  location  in the  expanding  West Des  Moines  area.
Remodeled,   professionally   landscaped,   and  strategically   situated  on  a
high-traffic  corner across from a major mall, the newest office has attracted a
significant  number of new customers since opening in March,  1997. New products
and services help distinguish Iowa Savings Bank from nearby competitors, while a
characteristic blue roof promises to become a recognizable landmark in the area.

[GRAPHIC-PHOTO]
                 Jeanne Partlow
                      President
     Iowa Savings Bank Division
        of First Federal Savings
            Bank of the Midwest


                                            
                            ECONOMIC DATA  
                                           
                 Average Land Value as of                         
                          September, 1997                         
                 High-quality farmland in                         
           central Iowa:  $2,724 per acre  
                                           
                    Building Permits 1996 
                       Greater Des Moines                         
               Residential -- $233,257,396                        
                  Commercial -- $5,555,650 
                                           
                Taxable Retail Sales 1996                         
      Greater Des Moines -- $3,844,208,882 
                                           
                        Unemployment Rate                         
                         as of June, 1997                         
                       Polk County -- 2.5% 


    The original Iowa Savings Bank office, located in the historic Highland Park
area of Des Moines since 1925,  continues  as an  established,  growing  branch.
Loyal  Des  Moines  and  West  Des  Moines  customers  are  pleased  to have the
convenience two locations provide.
    Iowa Savings Bank made a significant contribution to First Midwest's deposit
growth  this past year.  During  the first  companywide  certificate  of deposit
"Summer CD Celebra-tion"  promotion,  Iowa Savings Bank produced several million
dollars in new money toward deposit growth. This gain in deposits allowed for an
increase in First Midwest's loan portfolio.  
<PAGE>
    Established  savings and  single-family  home loan products provide the bank
with a solid foundation of financial  service  offerings.  The Iowa Savings Bank
team is breaking new ground with Timeless  Checking Clubs,  the QUICKcard Cash &
Check,  consumer loans,  residential loans, and commercial loans.  Cross-selling
efforts are the key to developing  broader-based  financial  relationships  with
existing  customers,  and to offering  new  customers  more  product and service
options.
     Alternative  investments  are now available to Iowa Savings Bank  customers
who seek  non-traditional  bank products.  Ameritas  Investment  Corporation and
Cross  America,  through  contracts  with First Services  Financial  Limited,  a
subsidiary  of First  Federal  Savings  Bank of the Midwest,  offer  alternative
investment  products and discount  brokerage  services.  These  products are not
FDIC-insured, nor guaranteed by First Federal or any affiliates.
    A successful  grand opening  event in the fall of 1997 helped  position Iowa
Savings  Bank as a notable  competitor  in the Des  Moines  and West Des  Moines
markets. Improved product structure, aggressive pricing, and increased promotion
will  enable  Iowa   Savings  Bank  to  achieve  its   challenging   growth  and
profitability goals in the next fiscal year.

6
<PAGE>
Security State Bank


Security  State Bank,  a  Subsidiary  of First  Midwest  Financial,  Inc.  since
September 30, 1996, provides the company with the benefits of being a commercial
bank,  chartered  by the State of Iowa.  First  Midwest has  capitalized  on the
charter  differences  to increase  profitability  of the  company  and  increase
stockholder value.


                                                                 [GRAPHIC-PHOTO]

                            Security State Bank, Main Office, 615 South Division
                                                            Street, Stuart, Iowa


                  ECONOMIC DATA

       Average Land Value as of
                September, 1997
 High-quality farmland in west-
 central Iowa:  $2,611 per acre

          Building Permits 1996
                         Stuart
              Residential -- N/A
               Commercial -- N/A

      Taxable Retail Sales 1996
            Stuart -- $7,736,939

              Unemployment Rate
               as of June, 1997
          Guthrie County -- 2.8%


     Security State Bank has locations in Stuart,  Casey, and Menlo -- a growing
consumer  population  located just west of Des Moines.  The new Stuart office is
strategically  placed near a growing  interstate exit commercial area, while the
Casey and Menlo offices remain in well-established main street locations.
     Security State Bank is reliant on agriculture and agricultural  business. A
successful 1997 harvest season  promises to positively  impact the local economy
and this  division.  Agricultural  lending  continues  to expand the bank's loan
portfolio as loyal customers appreciate the well-structured  loans and knowledge
provided by Security State Bank's lending professionals. Borrowers typically use
variable rate  revolving  lines of credit to assist in managing their farming or
agri-business operations.  This loan product has been well received by customers
over the past few years and is geared toward  seasonal  borrowing that is normal
in agricultural lending.
     To better balance total portfolio  risk,  Security State Bank has increased
its  commitment to  commercial,  consumer,  and real estate  lending.  This past
fiscal year,  the bank's lending in these areas has increased as a percentage of
total  business.  This growth is expected  to continue as the  division  remains
focused on increasing market share and improving earnings.
<PAGE>
     Security State Bank offers a full line of bank deposit products.  Beginning
in the fall of 1997,  the bank  expanded its free and tiered  interest  checking
account  offerings to include  "Better Than Free"  Timeless  Checking.  The bank
utilizes its numerous automated teller machines to promote the new complementary
QUICKcard  Cash  &  Check,  which  provides  more  convenience  and  service  to
customers.

DIRECTORS OF SECURITY STATE BANK

JAMES S. HAAHR
     Chairman of the Board, President & CEO for
     First Midwest Financial, Inc., and First Federal
     Savings Bank of the Midwest

JEFFREY N. BUMP
     Partner, Bump and Bump Law Offices
     Stuart and Panora, Iowa

E. WAYNE COOLEY
     Executive Secretary, Iowa Girls' High School
     Athletic Union, Des Moines, Iowa

E. THURMAN GASKILL
     Owner, Grain Farming Operation
     Corwith, Iowa

J. TYLER HAAHR
     Senior Vice President, Secretary & COO for First Midwest
     Financial, Inc. and Executive Vice President, Secretary
     & COO for First Federal Savings Bank of the Midwest

RODNEY G. MUILENBURG
     Dairy Specialist, Sioux City Division
     Purina Mills, Inc., Storm Lake, Iowa

                                                                               7
<PAGE>
Bank Locations


[GRAPHIC-MAP SHOWING BANK LOCATIONS]


First Federal Savings Bank of the Midwest
Office Locations

STORM LAKE
DIVISION
Main Bank Office
Fifth at Erie
P.O. Box 1307
Storm Lake, Iowa  50588
712-732-4117
800-792-6815

Storm Lake Plaza Office
1415 North Lake Avenue
Storm Lake, Iowa  50588
712-732-6655

Lake View Office
Fifth at Main
Lake View, Iowa  51450
712-657-2721

Laurens Office
104 North Third Street
Laurens, Iowa  50554
712-845-2588

Manson Office
Eleventh at Main
Manson, Iowa  50563
712-469-3319

Odebolt Office
219 South Main Street
Odebolt, Iowa  51458
712-668-4881

Sac City Office
518 Audubon Street
Sac City, Iowa  50583
712-662-7195 

BROOKINGS FEDERAL
BANK DIVISION
Main Office 600 Main Avenue
Brookings, South Dakota 57006
605-692-2314
800-842-7452

Eastbrook Office
425 22nd Avenue South
Brookings, South Dakota  57006
605-692-2314
<PAGE>
IOWA SAVINGS
BANK DIVISION
Main Office
3448 Westown Parkway
West Des Moines, Iowa  50266
515-226-8474

Highland Park Office
3624 Sixth Avenue
Des Moines, Iowa  50313
515-288-4866

Security State Bank
Office Locations

Main Office
615 South Division
P.O. Box 606
Stuart, Iowa  50250
515-523-2203
800-523-8003

Casey Office
101 East Logan
P.O. Box 97
Casey, Iowa  50048
515-746-3366
800-746-3367

Menlo Office
501 Sherman
P.O. Box 36
Menlo, Iowa  50164
515-524-4521

8
<PAGE>
Financial Contents

Selected Consolidated Financial
Information

Management's Discussion and
Analysis

Report of Independent
Auditors

Consolidated Balance Sheets
at September 30, 1997 and
1996

Consolidated  Statements of Income
for the Years Ended September 30, 1997, 
1996 and 1995

Consolidated Statements of Changes in 
Shareholders' Equity for the Years Ended
September 30, 1997, 1996 and 1995


Consolidated Statements of Cash Flows
for the Years Ended September 30, 1997,
1996 and 1995

Notes to Consolidated
Financial Statements


                                                                               9
<PAGE>
First Midwest Financial, Inc. and Subsidiaries
<TABLE>
<CAPTION>
SELECTED CONSOLIDATED FINANCIAL INFORMATION

- ------------------------------------------------------------------------------------------------------------------------------------
September 30,                                                1997          1996             1995          1994          1993
(In Thousands)
<S>                                                       <C>           <C>              <C>           <C>           <C>
Selected Financial Condition Data:
Total assets ........................................     $ 404,589     $ 388,008        $ 264,213     $ 274,115     $ 160,827
Loans receivable, net ...............................       254,641       243,534          178,552       155,497        80,224
Securities available for sale .......................       115,985       109,492           70,232        37,180            20
Securities held to maturity .........................          --            --               --          65,917        56,085
Excess of cost over net assets acquired, net ........         4,863         5,091            1,690         1,815          --
Deposits ............................................       246,116       233,406          171,793       176,167       122,813
Total borrowings ....................................       112,126       106,478           52,248        61,218         3,115
Shareholders' equity ................................        43,477        43,210           38,013        34,683        33,438

<CAPTION>
                                                                              
Year Ended September 30, ............................        1997           1996             1995          1994           1993
(In Thousands, Except Per Share Data)
<S>                                                       <C>           <C>              <C>           <C>           <C>
Selected Operations Data:
Total interest income ...............................     $  29,005     $  24,337        $  21,054     $  15,153     $  11,586
Total interest expense ..............................        17,059        13,978           11,649         7,283         6,509
                                                          ---------     ---------        ---------     ---------     ---------
Net interest income .................................        11,946        10,359            9,405         7,870         5,077
Provision for loan losses ...........................           120           100              250           105           225
                                                          ---------     ---------        ---------     ---------     ---------

Net interest income after provision for loan losses .        11,826        10,259            9,155         7,765         4,852
Total noninterest income ............................         1,700         1,419            2,286         1,078         1,555
Total noninterest expense ...........................         7,382         7,568(3)         5,576         4,938         3,725
                                                          ---------     ---------        ---------     ---------     ---------
Income before income taxes, extraordinary
      items and cumulative effect of changes
      in accounting principles ......................         6,144         4,110            5,865         3,905         2,682
Income tax expense ..................................         2,502         1,696            2,321         1,433         1,045
Extraordinary items-- net of taxes ..................          --            --               --            --            (285)
Cumulative effect of changes in accounting principles          --            --               --             257          --
                                                          ---------     ---------        ---------     ---------     ---------
Net income ..........................................     $   3,642     $   2,414(3)     $   3,544     $   2,729     $   1,352
                                                          =========     ===========      =========     =========     =========
Earnings per share (fully diluted):
   Income before extraordinary items and
      cumulative effect of changes in accounting
      principles(1) .................................     $    1.27     $    0.89(3)     $    1.33      $   0.83     $    0.53

   Net income(1) ....................................     $    1.27     $    0.89(3)     $    1.33      $   0.91     $    0.44

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
Year Ended September 30,                                       1997          1996           1995            1994       1993
<S>                                                       <C>           <C>              <C>            <C>          <C>
Selected Financial Ratios and Other Data:
Performance Ratios:
   Return on assets (ratio of net income
      to average total assets)(2) ......................        0.98%        0.76%(3)        1.31%            1.29%     0.84%
Return on shareholders' equity (ratio of net
      income to average equity)(2) .....................        8.41         6.18(3)         9.86             7.89      7.10
   Interest rate spread information:
      Average during year ..............................        2.90         2.88            3.13             3.25      2.69
      End of year ......................................        2.75         2.84            2.85             2.96      2.88
   Net yield on average interest-earning assets ........        3.38         3.47            3.63             3.94      3.21
   Ratio of operating expense to average total assets ..        2.00         2.40            2.06             2.30      2.31
Quality Ratios:
   Non-performing assets to total assets at end of year          .75          .70             .29              .34       .78
   Allowance for loan losses to non-performing loans ...       78.49        89.04          227.21           148.51     65.42
Capital Ratios:
   Shareholders' equity to total assets at end of period       10.75        11.14           14.39            12.65     20.79
   Average shareholders' equity to average assets ......       11.63        12.45           13.28            20.52     11.83
   Ratio of average interest-earning assets to
        average interest-bearing liabilities ...........      109.96%      112.58%         111.35%          119.04%   112.69%

Other Data:
   Book value per common share outstanding(1) ..........  $    16.11    $   14.81        $  14.13       $    12.46   $ 11.21

   Dividends declared per share(1) .....................        0.36         0.29            0.20               --        --
   Dividend payout ratio ...............................       26.41%       30.90%          14.53%              --        --
   Number of full-service offices ......................          13           12               8                8         7
</TABLE>

(1) Amounts  reported  have been adjusted for the three for two stock split paid
January  2, 1997 in the form of a 50% stock  dividend.
(2) Return on assets  and  return on equity  for  fiscal  year 1994 is 1.17% and
7.54%,  respectively,  excluding the cumulative effects of changes in accounting
principles.
(3) Reflects the one-time  industry-wide  special assessment to recapitalize the
Savings Association Insurance Fund.

10
<PAGE>
First Midwest Financial, Inc. and Subsidiaries

MANAGEMENT'S DISCUSSION AND ANALYSIS
General
First  Midwest  Financial,  Inc.  (the  "Company" or "First  Midwest") is a bank
holding  company  whose  primary  assets are First  Federal  Savings Bank of the
Midwest ("First Federal") and Security State Bank ("Security").  The Company was
incorporated  in 1993 as a  unitary  non-diversified  savings  and loan  holding
company and, on September  20, 1993,  acquired all of the capital stock of First
Federal in connection with First Federal's  conversion from mutual to stock form
of ownership.  On September 30, 1996, the Company became a bank holding  company
in conjunction  with the acquisition of Security.  All references to the Company
prior to September  20, 1993,  except where  otherwise  indicated,  are to First
Federal and its subsidiary on a consolidated basis.
     The Company focuses on establishing and maintaining long-term relationships
with customers,  and is committed to serving the financial services needs of the
communities in its market area.  The Company's  primary market area includes the
counties of Adair, Buena Vista, Calhoun, Ida, Guthrie,  Pocahontas, Polk and Sac
located in Iowa, and Brookings county located in east central South Dakota.  The
Company  attracts  retail  deposits  from the  general  public  and  uses  those
deposits,  together  with  other  borrowed  funds,  to  originate  and  purchase
residential  and  commercial  mortgage  loans,  to make consumer  loans,  and to
provide financing for agricultural and other commercial business purposes.
     The Company's  basic mission is to maintain and enhance core earnings while
serving its primary  market area. As such,  the Board of Directors has adopted a
business  strategy  designed to (i) maintain the Company's  tangible  capital in
excess of  regulatory  requirements,  (ii) maintain the quality of the Company's
assets,  (iii)  control  operating  expenses,  (iv)  maintain  and, as possible,
increase  the  Company's  interest  rate  spread and (v)  manage  the  Company's
exposure to changes in interest rates.

Acquisitions Completed
On September 30, 1996,  First Midwest  completed the acquisition of Central West
Bancorporation ("Central West"), and its wholly-owned subsidiary, Security State
Bank located in Stuart,  Iowa.  Upon  acquisition,  Central West was merged into
First  Midwest,  and Security  became a wholly-owned  stand-alone  subsidiary of
First Midwest.  Security operates offices in Stuart,  Menlo and Casey,  Iowa. At
the date of acquisition,  Central West had assets of  approximately  $33 million
and equity of $2.6 million.  Central West  shareholders  received cash of $18.04
and 2.3528  shares of the common  stock of First  Midwest for each  Central West
share held,  totaling an aggregate  consideration of approximately $5.2 million.
The  acquisition  was  accounted  for  as  a  purchase,   and  the  accompanying
consolidated financial statements reflect the combined results since the date of
acquisition.  The  excess of cost over the  estimated  fair  value of the assets
acquired and liabilities assumed,  totaling approximately $2.8 million, is being
amortized  over a fifteen  year  period  (see Notes 1 and 2 to the  Consolidated
Financial Statements).
     On December 29, 1995,  First  Midwest  completed  the  acquisition  of Iowa
Bancorp, Inc. ("Iowa Bancorp"),  and its wholly-owned  subsidiary,  Iowa Savings
Bank, a federal savings bank, ("Iowa Savings") located in Des Moines, Iowa. Upon
acquisition,  Iowa  Bancorp was merged  into the  Company  and Iowa  Savings was
merged into First  Federal.  The two Iowa  Savings  offices  operate as the Iowa
Savings Bank Division of First Federal Savings Bank of the Midwest.  At the date
of acquisition,  Iowa Bancorp had assets of approximately $25 million and equity
of $7.2 million. The Company purchased all of Iowa Bancorp's 379,980 outstanding
<PAGE>
shares and  36,537  shares  subject  to option for a cash  payment of $20.39 per
share less the  exercise  price of shares  subject  to  option,  for a total net
purchase price of $8.0 million. The acquisition was accounted for as a purchase,
and the  accompanying  consolidated  financial  statements  reflect the combined
results  since the date of  acquisition.  The excess of cost over the  estimated
fair  value  of  the  assets   acquired  and   liabilities   assumed,   totaling
approximately $760,000, is being amortized over a fifteen year period (see Notes
1 and 2 to the Consolidated Financial Statements).
     On March 28, 1994, the Company acquired Community  Financial Systems,  Inc.
("Community") and its wholly-owned subsidiary, Brookings Federal Bank, a federal
savings bank,  ("Brookings  Federal") located in Brookings,  South Dakota.  Upon
acquisition,  Community was merged into First Midwest and Brookings  Federal was
merged into First Federal.  The Company paid a cash price of $31.38 per share to
acquire all of the 333,513 shares of Community's outstanding common stock, for a
total purchase price of approximately $10.5 million. At the date of acquisition,
Brookings  Federal  had assets of  approximately  $69  million  and  deposits of
approximately  $57 million.  The two offices of Brookings Federal operate as the
Brookings  Federal Bank Division of First  Federal  Savings Bank of the Midwest.
The  acquisition  was  accounted  for  as  a  purchase  and,  accordingly,   the
accompanying  consolidated  financial  statements reflect the combined operating
results  since the date of  acquisition.  The excess of cost over the  estimated
fair  value  of  the  assets   acquired  and   liabilities   assumed,   totaling
approximately  $1.8 million,  is being amortized over a fifteen year period (see
Notes 1 and 2 to the Consolidated Financial Statements).


                                                                              11
<PAGE>
Financial Condition
The  following  discussion  of the Company's  consolidated  financial  condition
should  be  read  in  conjunction  with  the  Selected  Consolidated   Financial
Information and Consolidated Financial Statements and the related notes included
elsewhere herein.
     The Company's  total assets at September 30, 1997 were $404.6  million,  an
increase of $16.6 million,  or 4.3%,  from $388.0 million at September 30, 1996.
The  increase  in assets was due  primarily  to the  increased  origination  and
purchase of loans, and to the purchase of mortgage-backed  securities during the
period.
     The  Company's  portfolio  of  securities   available-for-sale,   excluding
mortgage-backed securities, decreased $2.3 million, or 3.2%, to $71.6 million at
September  30, 1997 from $73.9  million at September  30, 1996.  The decrease in
securities  available  for sale was the  result of  securities  purchased  in an
amount  somewhat less than the amount of securities  that matured or were called
and sold during the period.
     The balance in mortgage-backed securities  available-for-sale  increased by
$8.8  million,  or 24.8%,  from $35.6  million at September  30, 1996,  to $44.4
million at  September  30,  1997.  The  increase  resulted  from the purchase of
fixed-rate  mortgage-backed  securities in an amount greater than  repayments on
existing mortgage-backed  securities. The purchase of mortgage-backed securities
were generally  funded by fixed-rate  borrowings from the Federal Home Loan Bank
of Des Moines.
     The Company's net portfolio of loans receivable increased by $11.1 million,
or 4.6%,  to $254.6  million  at  September  30,  1997 from  $243.5  million  at
September 30, 1996.  The increase in net loans  receivable  was due to increased
origination  of  consumer  loans,  commercial  business  loans and  agricultural
related  loans,  and to  increased  purchases  of  commercial  and  multi-family
construction  loans.  Residential  and  commercial  real  estate  loan  balances
declined as a result of significant early repayments  received during the period
that exceeded originations and purchases of these types of loans.
     The balance of customer deposits increased by $12.7 million,  or 5.4%, from
$233.4  million at September  30, 1996 to $246.1  million at September 30, 1997.
The increase in deposits resulted from management's continued efforts to monitor
and enhance deposit product design and marketing programs.
     The  Company's  borrowings  from the  Federal  Home Loan Bank of Des Moines
increased by $5.1 million,  from $102.3  million at September 30, 1996 to $107.4
million at September 30, 1997. The increased  borrowings  were used primarily in
the purchase of securities,  including mortgage-backed  securities,  and to fund
growth of the Company's loan portfolio.
     Stockholders'  equity  increased  $267,000,  or 0.6%,  to $43.5  million at
September 30, 1997 from $43.2 million at September 30, 1996. The increase is the
result of net earnings for the period, which were mostly offset by the effect of
stock repurchases and the payment of cash dividends on common stock.

Results of Operations
     The following  discussion of the Company's  results of operations should be
read in conjunction  with the Selected  Consolidated  Financial  Information and
Consolidated  Financial  Statements  and the related  notes  included  elsewhere
herein.
     The Company's results of operations are primarily dependent on net interest
income,  noninterest  income  and the  Company's  ability  to  manage  operating
expenses.  Net  interest  income is a  function  of the  difference,  or spread,
between the average yield on  interest-earning  assets and the average rate paid
on  interest-bearing  liabilities.  The  interest  rate  spread is  affected  by
regulatory, economic and competitive factors that influence interest rates, loan
demand and deposit flows.  The Company,  like other financial  institutions,  is
<PAGE>
subject to  interest  rate risk to the extent that its  interest-earning  assets
mature  or  reprice  at  different  times,  or on a  different  basis,  than its
interest-bearing liabilities.
     The  Company's  noninterest  income  consists  primarily of fees charged on
transaction  accounts and for the  origination  of loans,  both of which help to
offset the costs associated with  establishing and maintaining these deposit and
loan accounts. In addition, noninterest income is derived from the activities of
First Federal's wholly-owned  subsidiaries,  First Services Financial,  Limited,
and  Brookings  Service  Corporation,  which  engage  in  the  sale  of  various
non-insured  investment  products.  Historically,  the  Company  has not derived
significant  income  as a result  of gains on the sale of  securities  and other
assets.  However,  during the year ended September 30, 1995, a $1.1 million gain
was recorded as a result of the sale of mortgage-backed securities.
     On September 30, 1996,  federal  legislation  was signed into law requiring
that all thrift  institutions  pay a one-time  assessment to restore the Savings
Association  Insurance Fund ("SAIF') to its statutory  reserve level of at least
1.25%  of  insured  depositor  accounts.  The  assessment  was  0.657%  of First
Federal's  insured  deposits as of March 31, 1995,  including those held by Iowa
Savings  at that  date.  As a result  of the  special  assessment,  the  Company
recognized a pre-tax charge of $1.27 million,  or $795,000 net of related income
taxes,  as of the September 30, 1996  effective date of the  legislation.  As of
January  1,  1997,  the  legislation  reduced  First  Federal's  annual  deposit
insurance  premium from 0.23% to 0.064% of insured  deposits,  which  includes a
payment to finance FICO bonds.

12
<PAGE>
The following table sets forth the weighted average  effective  interest rate on
interest-earning  assets and interest-bearing  liabilities at the end of each of
the years presented.
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------- 
At September 30,                                                    1997      1996      1995
<S>                                                                 <C>       <C>       <C>
Weighted Average Yield On:
  Loans receivable .........................................        8.84%     8.74%     8.58%
  Mortgage-backed securities ...............................        7.34      7.06      7.97
  Securities available for sale ............................        6.63      5.99      6.79
  Other interest-earning assets ............................        5.57      5.04      5.44
  Combined weighted average yield on interest-earning assets        8.12      7.87      8.13

Weighted Average Rate Paid On:
  Demand, NOW deposits and Money Market ....................        2.11      2.35      2.55
  Savings deposits .........................................        3.65      3.22      3.00
  Time deposits ............................................        5.87      5.78      5.80
  FHLB advances ............................................        5.86      5.81      6.14
  Other borrowed money .....................................        5.64      5.48      5.75
  Combined weighted average rate paid on
   interest-bearing liabilities ............................        5.37      5.03      5.28

Spread .....................................................        2.75%     2.84%     2.85%
</TABLE>

Rate/Volume Analysis
The following table presents the dollar amount of changes in interest income and
interest   expense  for  major   components  of   interest-earning   assets  and
interest-bearing  liabilities.  It distinguishes between the increase related to
higher  outstanding  balances  and  that due to the  levels  and  volatility  of
interest   rates.   For   each   category   of   interest-earning   assets   and
interest-bearing liabilities, information is provided on changes attributable to
(i) changes in volume (i.e.,  changes in volume multiplied by old rate) and (ii)
changes in rate (i.e.,  changes in rate multiplied by old volume).  For purposes
of this  table,  changes  attributable  to both rate and volume  that  cannot be
segregated have been allocated  proportionately  to the change due to volume and
the change due to rate.
<PAGE>
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
Year Ended September 30,                          1997 VS. 1996                          1996 VS. 1995
                                    Increase         Increase     Total      Increase       Increase      Total
                                   (Decrease)       (Decrease)   Increase   (Decrease)     (Decrease)   Increase
                                  Due to Volume    Due to Rate (Decrease)  Due to Volume  Due to Rate  (Decrease)
                                  -------------    ----------- ----------  -------------  -----------  ---------- 
                                                                    (In Thousands)
<S>                                    <C>          <C>          <C>          <C>          <C>          <C>     
Interest-Earning Assets:
     Loans receivable ............     $ 3,700      $   166      $ 3,866      $ 4,170      $   629      $ 4,799
     Mortgage-backed securities ..        (115)         (65)        (180)      (1,251)        (133)      (1,384)
     Securities available for sale         836           93          929          500         (695)        (195)
     FHLB stock ..................          63          (10)          53           66           (3)          63
                                       -------      -------      -------      -------      -------      -------
Total interest-earning assets ....     $ 4,484      $   184      $ 4,668      $ 3,485      $  (202)     $ 3,283
                                       -------      -------      -------      -------      -------      -------

Interest-Bearing Liabilities:
     Demand and NOW deposits .....     $   151      $     3      $   154      $   (41)     $   (34)     $   (75)
     Savings deposits ............         140          (36)         104          121            4          125
     Time deposits ...............       1,825          134        1,959          953          518        1,471
     FHLB advances ...............         688          111          799          732           11          743
     Other borrowed money ........          80          (16)          64           60            6           66
                                       -------      -------      -------      -------      -------      -------
Total interest-bearing liabilities     $ 2,884      $   196      $ 3,080      $ 1,825      $   505      $ 2,330
                                       -------      -------      -------      -------      -------      -------
Net effect on net interest income      $ 1,600      $   (12)     $ 1,588      $ 1,660      $  (707)     $   953
                                       =======      =======      =======      =======      =======      =======
</TABLE>

                                                                              13
<PAGE>
Average Balances, Interest Rates and Yields
The following  table presents for the periods  indicated the total dollar amount
of  interest  earned  from  average  interest-earning  assets and the  resultant
yields,   as  well  as  the   dollar   amount  of   interest   paid  on  average
interest-bearing   liabilities  and  the  resultant  rates.  No  tax  equivalent
adjustments have been made. All average balances are quarterly average balances.
Non-accruing  loans  have been  included  in the table as loans  carrying a zero
yield.
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
Year Ended September 30,                          1997                          1996                     1995
                                     Average     Interest               Average      Interest            Average   Interest
                                   Outstanding    Earned     Yield    Outstanding    Earned  Yield    Outstanding   Earned   Yield
                                     Balance      /Paid     /Rate       Balance     /Paid    /Rate      Balance    /Paid     /Rate
                                     -------      -----     -----       -------     -----    -----      -------    -----     -----
                                                                          (Dollars in Thousands)
<S>                                 <C>         <C>          <C>       <C>          <C>       <C>      <C>        <C>         <C>
Interest Earning Assets:
   Loans receivable(1)              $249,076    $  22,433    9.01%     $207,983     $18,567   8.93%    $161,243   $ 13,768    8.54%
   Mortgage-backed securities         32,618        2,341    7.18        34,213       2,521   7.37       51,157      3,905    7.63
   Securities available for sale      65,843        3,845    5.84        51,494       2,916   5.66       42,674      3,111    7.29
   FHLB stock                          5,546          386    6.96         4,644         333   7.17        3,720        270    7.26
                                    --------    ---------              --------     -------            --------   --------
Total interest-earning assets       $353,083    $  29,005    8.21%     $298,334     $24,337   8.16%    $258,794   $ 21,054    8.14%
                                    ========    =========    ====      ========     =======   ====     ========   ========    ==== 

Interest-Bearing LIabilities:
   Demand and NOW deposits          $ 36,017    $     815    2.26%     $ 29,377     $   661   2.25%    $ 31,139   $    736    2.36%
   Savings deposits                   20,538          506    2.46        14,906         402   2.70       10,431        277    2.66
   Time deposits                     180,088       10,662    5.92       149,247       8,703   5.83      132,856      7,232    5.44
   FHLB advances                      80,685        4,886    6.06        69,265       4,087   5.90       56,820      3,344    5.88
   Other borrowed money                3,786           90    5.02         2,198         126   5.73        1,159         60    5.18
                                    --------    ---------              --------     -------            --------   --------
Total interest-bearing liabilities  $321,114    $  17,059    5.31%     $264,993     $13,979   5.28%    $232,405   $ 11,649    5.01%
                                    ========    =========    ====      ========     =======   ====     ========   ========    ==== 

Net interest-earning assets        $  31,969                           $  33,341                       $ 26,389
                                   =========                           =========                       ========
Net interest income                             $  11,946                           $10,358                       $  9,405
                                                =========                           =======                       ========
Net interest rate spread                                     2.90%                            2.88%                           3.13%
                                                             ====                             ====                            ==== 
Net yield on average interest-
   earning assets                                            3.38%                            3.47%                           3.63%
                                                             ====                             ====                            ==== 
Average interest-earning assets
   to average interest-bearing
   liabilities                        109.96%                             112.58%                        111.35%
                                      ======                              ======                         ====== 
</TABLE>

(1) Calculated net of deferred loan fees, loan  discounts,  loans in process and
loss reserves.

14
<PAGE>
COMPARISON OF OPERATING RESULTS FOR THE YEARS ENDED
SEPTEMBER 30, 1997 AND SEPTEMBER 30, 1996
General 
Net income for the year ended  September 30, 1997 increased  $1.23  million,  or
50.9%,  to $3.64  million,  from $2.41 million for the same period in 1996.  The
increase in net income reflects increases in net interest income and noninterest
income.  Previous year net income  reflects the one-time  special  assessment to
recapitalize  SAIF,  which reduced net income by $795,000,  net of income taxes.
Net income for the year ended  September 30, 1997 compared to the same period in
1996, without the SAIF assessment, increased $433,000, or 13.5%

Net  Interest  Income
The  Company's  net  interest  income  for the year  ended  September  30,  1997
increased  by $1.59  million,  or 15.3%,  to $11.95  million  compared to $10.36
million  for the same  period  in 1996.  The  increase  in net  interest  income
reflects an overall increase in average net  interest-earning  assets during the
period resulting from the acquisition of Central West at September 30, 1996, and
internal  increases in the portfolio of loans and  securities.  The net yield on
average  interest-earning  assets  decreased  to  3.38%  for  the  period  ended
September  30, 1997 from 3.47% for the same period in 1996.  The decrease in net
yield is due  primarily  to a decline  in net  average  interest-earning  assets
resulting from an increase in the average balance of  non-accruing  loans during
the 1997 period.
    During recent years,  the Company has increased its origination and purchase
of multi- family and commercial real estate loans,  including construction loans
on  such  property  types,  and  has  increased  its  origination  of  consumer,
commercial  business and agricultural  business loans.  The Company  anticipates
activity  in this type of lending to  continue  in future  years.  Net  interest
income is  expected  to  continue  to trend  upward as a result of this  lending
activity  as  interest  rate  yields are  generally  higher on this type of loan
product  compared to yields provided by conventional  single-family  residential
real estate loans.  This lending  activity is considered to carry a higher level
of risk due to the nature of the collateral and the size of individual loans. As
such,  the Company  anticipates  continued  increases in its  allowance for loan
losses as a result of this lending activity.

Interest  Income 
Interest  income for the year ended  September 30, 1997 increased $4.67 million,
or 19.2%, to $29.00 million from $24.34 million for the same period in 1996. The
increase was primarily due to a $3.87 million increase in interest earned on the
loan  portfolio,  to $22.43 million for the year ended  September 30, 1997, from
$18.57  million in fiscal 1996.  The increase in loan interest  income  resulted
from higher average loan portfolio  balances due to internal  growth of the loan
portfolio  and the  acquisition  of Central West and, to a lesser  extent,  to a
higher average yield on the loan portfolio during the period.

Interest Expense 
Interest  expense  increased $3.08 million,  or 22.0%, to $17.06 million for the
period ended September 30, 1997 from $13.98 million for the same period in 1996.
The increase in interest expense is due to increases in the average  outstanding
balance of time deposits and FHLB advances  during the year ended  September 30,
1997,  compared to the same period in 1996. The increase in the average  balance
of time deposits  resulted from internal growth of the deposit portfolio and the
acquisition  of Central West. The average  outstanding  balance of FHLB advances
increased due to borrowing activity throughout the period used primarily to fund
growth of the loan portfolio and the purchase of securities. To a lesser extent,
the  increase  in  interest  expense  reflects  higher  interest  rates  paid on
interest-bearing  liabilities during the year ended September 30, 1997, compared
to the previous year.
<PAGE>
Provision  for Loan  Losses 
The provision for loan losses for the year ended September 30, 1997 was $120,000
compared to $100,000 for the same period in 1996. Management believes,  based on
review of historic loan losses, current economic conditions,  and other factors,
that the current level of provision for loan losses,  and the resulting level of
the allowance for loan losses,  reflects an adequate  reserve against  potential
losses from the loan portfolio. Although the Company maintains its allowance for
loan  losses  at a level  that it  considers  to be  adequate,  there  can be no
assurance  that  future  losses  will  not  exceed  estimated  amounts,  or that
additional provisions for loan losses will not be required in future periods. In
addition,  the  Company's  determination  of the  allowance  for loan  losses is
subject  to  review  by  the   regulatory   agencies,   which  can  require  the
establishment of additional general or specific allowances.

Noninterest  Income 
Noninterest income for the year ended September 30, 1997 increased $281,000,  or
19.8%,  to $1.70  million  from $1.42  million for the same period in 1996.  The
increase in noninterest  income  reflects an increase from loan fees and service
charges of  $278,000  for fiscal  1997  compared to the same period in 1996 as a
result of increased  lending  activity  and  increased  activity on  transaction
accounts  subject  to  service  charges.  In  addition,  the  gain on  sales  of
securities  available for sale increased  $137,000 for the year ended  September
30,  1997  compared  to 1996.  Noninterest  income was  reduced  for fiscal 1997
compared to 1996 due to a $223,000 decline in brokerage  commissions as a result
of a decline in sales of non-insured investment products through First Federal's
subsidiaries.  The sales decline was due to a reduction in the number of brokers
during  fiscal  1997,  and is expected to increase in fiscal 1998 as  additional
brokers are employed.

                                                                              15
<PAGE>
COMPARISON OF OPERATING RESULTS FOR THE YEARS ENDED
SEPTEMBER 30, 1997 AND SEPTEMBER 30, 1996 (continued)
Noninterest Expense
Noninterest  expense  decreased by $186,000,  or 2.5%,  to $7.38 million for the
year ended  September  30, 1997 compared to $7.57 million for the same period in
1996. The decrease in noninterest  expense reflects the fiscal 1996 payment of a
one-time  special  assessment in the amount of $1.27 million,  pre-tax,  for the
recapitalization  of  SAIF.   Noninterest expense  without  the SAIF  assessment
increased by $1.08 million.  Noninterest  expense for employee  compensation and
benefits,  and  occupancy and equipment  expense,  increased  during fiscal 1997
compared  to the same period in 1996 as a result of the  acquisition  of Central
West at  September  30,  1996,  and as a result of the  opening  of a new branch
office in Des Moines,  Iowa. The increase in  noninterest  expense was partially
offset  as a result  of  federal  legislation  that  reduced  deposit  insurance
premiums during the year ended September 30, 1997.

Income Tax Expense 
Income tax expense  increased by $806,000,  or 47.5%,  to $2.50  million for the
year ended  September  30, 1997 from $1.70  million for the same period in 1996.
The increase in income tax expense reflects the increase in the level of taxable
income for the period ended  September  30, 1997  compared to the same period in
1996.

COMPARISON OF OPERATING RESULTS FOR THE YEARS ENDED
SEPTEMBER 30, 1996 AND SEPTEMBER 30, 1995
General 
Net income for the year ended  September 30, 1996 decreased  $1.13  million,  or
31.9%,  to $2.41  million,  from $3.54 million for the same period in 1995.  The
decrease in net income reflects the one-time special  assessment to recapitalize
SAIF, which totaled $795,000,  net of income taxes. In addition, the decrease in
net income  resulted from the previous year  recognition of gains on the sale of
securities  available for sale resulting  primarily from the  restructure of the
Company's  mortgage-backed  securities portfolio that increased fiscal year 1995
income by $720,000, net of income taxes. Net income for the year ended September
30, 1996  compared  to the same  period in 1995,  excluding  the  one-time  SAIF
assessment  and  non-recurring  gains on the sales of  securities  available for
sale, increased $385,000, or 13.6%.

Net Interest Income
The  Company's  net  interest  income  for the year ended in 1996  increased  by
$954,000,  or 10.1%,  to $10.36  million  compared to $9.40 million for the same
period in 1995. The increase in net interest income reflects an overall increase
in average net  interest-earning  assets  during the period  resulting  from the
acquisition  of Iowa  Bancorp  during the first  fiscal  quarter,  and  internal
increases  in the  portfolio of loans and  securities.  The net yield on average
earning  assets  declined to 3.47% for the period ended  September 30, 1996 from
3.63% for the same period in 1995.  The  reduction in net yield is due primarily
to the  increased  cost  of  retail  time  deposits  resulting  from  aggressive
competition for such deposits during the period.

Interest  Income
Interest  income for the year ended  September 30, 1996 increased $3.28 million,
or 15.6%, to $24.34 million from $21.05 million for the same period in 1995. The
increase is primarily due to a $4.80 million  increase in interest earned on the
loan  portfolio,  to $18.57 million for the year ended  September 30, 1996, from
$13.77  million in 1995.  The increase in loan  interest  income  resulted  from
<PAGE>
higher  average  loan  portfolio  balances  due to  internal  growth of the loan
portfolio  and the  acquisition  of Iowa Bancorp and, to a lesser  extent,  to a
higher average yield on the loan portfolio  during the period.  Interest  income
from  mortgage-backed  securities  declined  $1.38  million  for the year  ended
September  30, 1996 to $2.52 million from $3.90 million in 1995 due primarily to
the reduction in the average portfolio balance during the period.

Interest Expense 
Interest  expense  increased $2.33 million,  or 20.0%, to $13.98 million for the
period ended September 30, 1996 from $11.65 million for the same period in 1995.
The  increase  in  interest  expense  was  due to an  increase  in  the  average
outstanding  balance of time  deposits and FHLB  advances  during the year ended
September  30,  1996,  compared to the same period in 1995.  The increase in the
average  balance of time deposits  resulted from internal  growth of the deposit
portfolio and the acquisition of Iowa Bancorp.  The average  outstanding balance
of FHLB advances increased due to borrowing activity  throughout the period used
primarily to fund growth of the loan  portfolio and the purchase of  securities.
To a lesser extent,  the increase in interest  expense  reflects higher interest
rates paid on  interest-bearing  liabilities during the year ended September 30,
1996, compared to the previous year.

Provision  for Loan  Losses 
The provision for loan losses for the year ended September 30, 1996 was $100,000
com pared to $250,000  for the same  period in 1995.  The  comparatively  higher
provision for loan losses  during the previous  year resulted from  management's
election to increase the balance in the allowance for loan losses in conjunction
with growth of the loan  portfolio  during that period.

16
<PAGE>
COMPARISON OF OPERATING RESULTS FOR THE YEARS ENDED
SEPTEMBER 30, 1996 AND SEPTEMBER 30, 1995 (continued) 
Noninterest  Income
Noninterest income for the year ended September 30, 1996 decreased $867,000,  or
37.9%,  to  $1.42  million  from  $2.29  million  for the same  period  in 1995.
Noninterest  income for the previous  fiscal year included  gains on the sale of
securities  available  for sale of $1.07  million,  compared to $79,000 for year
ended September 30, 1996.  Noninterest income from loan fees and service charges
increased by $118,000  for fiscal 1996  compared to the same period in 1995 as a
result of increased  lending  activity  and  increased  activity on  transaction
accounts subject to service charges.

Noninterest Expense 
Noninterest  expense increased by $1.99 million,  or 35.7%, to $7.57 million for
the year ended  September 30, 1996 compared to $5.58 million for the same period
in 1995.  The increase  primarily  reflects the one-time  special  assessment of
$1.27  million,   pre-tax,  for  the  recapitalization  of  SAIF.  In  addition,
noninterest  expense  increased  as a result of  additional  operating  expenses
associated  with the  acquisition  of Iowa Bancorp  during the first  quarter of
fiscal 1996.

Income Tax Expense 
Income tax expense  decreased by $624,000,  or 26.9%,  to $1.70  million for the
year ended  September  30, 1996 from $2.32  million for the same period in 1995.
The  decrease  in income tax  expense  reflects  the  reduction  in the level of
taxable  income for the period  ended  September  30, 1996  compared to the same
period in 1995.

Asset/Liability Management
The Company currently focuses lending efforts toward  originating and purchasing
competitively priced  adjustable-rate loan products and fixed-rate loan products
with relatively short terms to maturity, generally 15 years or less. This allows
the Company to maintain a portfolio  of loans which will be sensitive to changes
in the level of interest rates while  providing a reasonable  spread to the cost
of liabilities used to fund the loans.
   The Company's  primary  objective for its investment  portfolio is to provide
the liquidity  necessary to meet loan funding  needs.  This portfolio is used in
the ongoing  management of changes to the Company's  asset/liability  mix, while
contributing  to  profitability  through  earnings flow.  The investment  policy
generally  calls for funds to be invested  among various  categories of security
types and  maturities  based upon the Company's  need for  liquidity,  desire to
achieve a proper balance between  minimizing risk while  maximizing  yield,  the
need  to  provide  collateral  for  borrowings,  and to  fulfill  the  Company's
asset/liability management goals.
   During the quarter ended June 30, 1995, all securities  previously designated
as held-to-maturity,  including mortgage-backed securities, were reclassified to
the  available-for-sale  category.  The  reclassification  was  performed  after
consideration  by  management  of  a  pending  regulatory  policy  clarification
regarding  the   measurement   of  interest   sensitivity   of   adjustable-rate
mortgage-backed  securities.  It  was  management's  opinion  that  the  pending
regulatory policy clarification provided sufficient potential risk to the market
value of this type of security  to warrant  reclassification  of the  securities
held by the Company to the  available-for-sale  designation.  In accordance with
the  requirements  of  SFAS  115  (see  Note  1 to  the  Consolidated  Financial
Statements), all other securities previously designated as held-to-maturity were
also reclassified to available-for-sale. During the quarter ended June 30, 1995,
the reclassified adjustable-rate mortgage-backed securities were sold.
<PAGE>
   The Company's  cost of funds responds to changes in interest rates due to the
relatively short-term nature of its deposit portfolio. Consequently, the results
of  operations  are generally  influenced  by the levels of short-term  interest
rates.  The Company  offers a range of  maturities  on its  deposit  products at
competitive rates and monitors the maturities on an ongoing basis.
   The Company emphasizes and promotes its savings, money market, demand and NOW
accounts  and,  subject  to market  conditions,  certificates  of  deposit  with
maturities of six months through five years, principally from its primary market
area. The savings and NOW accounts tend to be less  susceptible to rapid changes
in interest rates.
   In managing its asset/liability mix, the Company, at times,  depending on the
relationship  between long- and short-term interest rates, market conditions and
consumer  preference,  may place somewhat greater emphasis on maximizing its net
interest margin than on strictly  matching the interest rate  sensitivity of its
assets and liabilities.  Management believes that the increased net income which
may result from an  acceptable  mismatch in the actual  maturity or repricing of
its asset and liability  portfolios  can,  during periods of declining or stable
interest rates,  provide sufficient returns to justify the increased exposure to
sudden and  unexpected  increases in interest rates which may result from such a
mismatch.  The Company  has  established  limits,  which may change from time to
time, on the level of acceptable  interest rate risk. There can be no assurance,
however,  that in the event of an adverse change in interest rates the Company's
efforts to limit interest rate risk will be successful.

                                                                              17
<PAGE>
Asset/Liability Management (continued)
Net  Portfolio  Value 
The Office of Thrift Supervision  ("OTS") provides a Net Portfolio Value ("NPV")
approach to the  quantification  of interest  rate risk for thrift  institutions
such as First  Federal.  This approach  calculates  the  difference  between the
present  value of  expected  cash flows from  assets  and the  present  value of
expected   cash   flows   from   liabilities,   as  well  as  cash   flows  from
off-balance-sheet   contracts.   Management  of  First   Federal's   assets  and
liabilities is performed within the context of the marketplace,  but also within
limits  established  by the Board of  Directors  on the  amount of change in NPV
which is acceptable given certain interest rate changes.
   The OTS issued a  regulation  which uses a net market  value  methodology  to
measure  the  interest  rate risk  exposure  of thrift  institutions.  Under OTS
regulations,  an institution's "normal" level of interest rate risk in the event
of an assumed  200 basis  point  change in  interest  rates is a decrease in the
institution's NPV in an amount not to exceed two percent of the present value of
its assets.  Thrift  institutions  with greater than "normal" interest rate risk
exposure must take a deduction from their total capital  available to meet their
risk-based capital requirement.  The amount of that deduction is one-half of the
difference  between (a) the institution's  actual  calculated  exposure to a 200
basis point interest rate increase or decrease (whichever results in the greater
pro forma decrease in NPV) and (b) its "normal" level of exposure which is 2.00%
of the present value of its assets.  The  regulation,  however,  will not become
effective until the OTS evaluates the process by which thrift  institutions  may
appeal an interest rate risk deduction determination. It is uncertain as to when
this  evaluation  may be  completed.  Had  such  regulation  been in  effect  at
September  30,  1997,  First  Federal's  interest  rate  risk  would  have  been
considered normal and no additional risk-based capital would have been required.
   Presented  below, as of September 30, 1997, is an analysis of First Federal's
interest  rate risk as  measured  by  changes  in NPV for an  instantaneous  and
sustained  parallel shift in the yield curve, in 100 basis point increments,  up
and down 400 basis points, in accordance with OTS regulations. As illustrated in
the table,  First  Federal's  NPV is more  sensitive to rising rate changes than
declining rates. This occurs primarily because,  as rates rise, the market value
of  fixed-rate  loans  declines  due to  both  the  rate  increase  and  slowing
prepayments. When rates decline, First Federal does not experience a significant
rise in market  value for these loans  because  borrowers  prepay at  relatively
higher rates.  The value of First  Federal's  deposits and borrowings  change in
approximately the same proportion in rising and falling rate scenarios.
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------- 
At September 30, 1997
           Change in Interest Rate   Board Limit
               (Basis Points)        % Change            $ Change       % Change
                                                  (Dollars in Thousands)
<S>                                    <C>               <C>               <C>
                   +400 bp             (60)%             $(14,373)         (36)%
                   +300 bp             (50)               (10,634)         (26)
                   +200 bp             (40)               ( 6,886)         (17)
                   +100 bp             (25)               ( 3,193)          (8)
                      0 bp               -                      -            -
                  - 100 bp             (10)                  2,149           5
                  - 200 bp             (15)                  3,855           10
                  - 300 bp             (20)                  5,774           14
                  - 400 bp             (25)                  8,366           21
</TABLE>
<PAGE>
     Management  reviews  the OTS  measurements  and related  peer  reports on a
quarterly basis. In addition to monitoring  selected measures of NPV, management
also  monitors  effects on net  interest  income  resulting  from  increases  or
decreases  in  interest  rates.  This  measure is used in  conjunction  with NPV
measures to identify excessive interest rate risk.
     Certain  shortcomings  are inherent in the method of analysis  presented in
the foregoing tables.  For example,  although certain assets and liabilities may
have similar  maturities  or periods to  repricing,  they may react in different
degrees to changes in market interest rates. Also, the interest rates on certain
types of assets and  liabilities  may  fluctuate in advance of changes in market
interest  rates,  while  interest rates on other types may lag behind changes in
market rates.  Additionally,  certain  assets such as  adjustable-rate  mortgage
loans,  have features which  restrict  changes in interest rates on a short-term
basis  and over the life of the  asset.  Further,  in the  event of a change  in
interest  rates,  prepayments and early  withdrawal  levels would likely deviate
from those  assumed in  calculating  the  tables.  Finally,  the ability of some
borrowers to service  their debt may  decrease in the event of an interest  rate
increase.  First  Federal  considers  all of these  factors  in  monitoring  its
exposure to interest rate risk.

18
<PAGE>
Asset/Liability Management (continued)
Interest Sensitivity GAP Analysis Management of interest sensitivity of Security
State Bank is accomplished by matching the maturities of interest-earning assets
and   interest-bearing   liabilities.   The  following  table   illustrates  the
asset/(liability) funding gaps for selected maturity periods as of September 30,
1997.
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
At September 30, 1997                                          (Dollars in thousands)
                                                            Repriceable or Maturing Within
                                          0 - 6          6 - 12          Total           Over
                                          Months          Months         1 Year         1 Year         Total
                                          ------          ------         ------         ------         -----
<S>                                      <C>            <C>            <C>            <C>           <C>
Assets
Interest-bearing deposits in
  other financial institutions .....     $    100       $   --         $    100       $   --        $    100
Securities available for sale ......        1,552          1,103          2,655          4,795         7,450
Loans receivable ...................       10,390          1,683         12,073         12,526        24,599
                                         --------       --------       --------       --------      --------
  Total interest-earning assets ....     $ 12,042          2,786       $ 14,828       $ 17,321        32,149
                                         ========          =====       ========       ========        ======

Liabilities
Interest-bearing deposits ..........     $ 11,428       $  5,012       $ 16,440       $  8,664      $ 25,104
Borrowed funds .....................        2,900           --            2,900           --           2,900
                                         --------       --------       --------       --------      --------
  Total interest-bearing liabilities     $ 14,328       $  5,012       $ 19,340       $  8,664        28,004
                                         ========       ========       ========       ========        ======

Asset/(Liability) funding GAP ......     $ (2,286)      $ (2,226)      $ (4,512)      $  8,657      $  4,145
                                         ========       ========       ========       ========        ======

GAP ratio (assets/liabilities) .....           84%            56%            77%           200%          115%
                                         ========       ========       ========       ========        ======

</TABLE>

Asset Quality 
It is management's  belief, based on information  available,  that the Company's
historical  level of asset quality has been  satisfactory and that asset quality
will continue to remain strong.  At September 30, 1997,  non-performing  assets,
consisting of non-accruing  loans,  real estate owned and  repossessed  consumer
property,  totaled  $3.0  million,  or 0.75% of total  assets,  compared to $2.7
million,  or 0.70% of total assets, for the fiscal year ended 1996. The increase
in  non-performing  assets is due primarily to increases in non-accruing one- to
four-family mortgage loans and agricultural operating loans.

Liquidity  and  Sources  of Funds
The Company's primary sources of funds are deposits,  borrowings,  principal and
interest  payments  on  loans  and  mortgage-backed   securities,  and  maturing
investment securities.  While scheduled loan repayments and maturing investments
are  relatively  predictable,  deposit  flows  and  early  loan  repayments  are
influenced  by the level of interest  rates,  general  economic  conditions  and
competition.
     Federal  regulations  require First Federal to maintain  minimum  levels of
liquid assets. Currently, First Federal is required to maintain liquid assets of
at least 5% of the average daily balance of net  withdrawable  savings  deposits
and  borrowings  payable  on demand  in one year or less  during  the  preceding
calendar  month, of which  short-term  liquid assets must comprise not less than
1%.  Liquid  assets  for  purposes  of this ratio  include  cash,  certain  time
<PAGE>
deposits,  U.S.  Government,  governmental  agency and corporate  securities and
obligations  generally  having  remaining  terms to  maturity  of less than five
years, unless otherwise pledged.  First Federal has historically  maintained its
liquidity  ratio  at  levels  in  excess  of  those  required.  First  Federal's
regulatory  liquidity  ratios were 9.8%,  5.4% and 12.2% at September  30, 1997,
1996 and 1995, respectively.
     Liquidity  management  is  both  a  daily  and  long-term  function  of the
Company's  management  strategy.  The Company  adjusts its investments in liquid
assets based upon  management's  assessment  of (i) expected  loan demand in the
Company's  market  area,  (ii) the  projected  availability  of  purchased  loan
products,   (iii)   expected   deposit   flows,   (iv)   yields   available   on
interest-bearing  deposits,  and  (v)  the  objectives  of  its  asset/liability
management  program.  Excess liquidity is generally invested in interest-earning
overnight deposits and other short-term  government agency  obligations.  If the
Company  requires funds beyond its ability to generate them  internally,  it has
additional  borrowing capacity with the Federal Home Loan Bank of Des Moines and
has collateral eligible for use with reverse repurchase agreements.
   The primary  investing  activities  of the Company  are the  origination  and
purchase  of loans and the  purchase  of  securities.  During  the  years  ended
September  30,  1997,  1996 and 1995,  the  Company  originated  loans of $135.7
million,  $95.8 million and $65.3  million,  respectively.  The increase in loan
originations is due primarily to the origination of commercial and  agricultural
business  loans  that are  renewed  more often due to their  short-term  nature.
Purchases of loans totaled $29.8 million, $24.9 million and $19.2 million during
the years ended  September  30, 1997,  1996 and

                                                                              19
<PAGE>
Liquidity and Sources of Funds (continued) 
1995,  respectively.  During the years ended  September 30, 1997, 1996 and 1995,
the Company  purchased  mortgage-backed  securities and other  securities in the
amount of $67.6 million, $121.0 million and $43.5 million, respectively.
     At September 30, 1997, the Company had outstanding commitments to originate
and purchase loans of $15.8 million. Certificates of deposit scheduled to mature
in one year or less from September 30, 1997 total $118.1  million.  Based on its
historical  experience,  management  believes that a significant portion of such
deposits will remain with the Company,  however,  there can be no assurance that
the Company can retain all such deposits.  Management  believes,  however,  that
loan repayment and other sources of funds will be adequate to meet the Company's
foreseeable short- and long-term liquidity needs.
     During the fiscal year ended September 30, 1997, the Company  completed the
purchase  and  remodeling  of an existing  building  for use as a branch  office
located in Des Moines,  Iowa,  at an  approximate  cost of $752,000.  During the
fiscal year ended September 30, 1996, the Company  completed a major  remodeling
of its main office building  located in Storm Lake, Iowa, at an approximate cost
of  $911,000.  During the fiscal  year ended  September  30,  1995,  the Company
completed an upgrade of its data  processing  system at an  approximate  cost of
$300,000.  The source of funds for capital improvements of this type is from the
normal operations of the Company.
     On September 20, 1993, the Bank converted from a federally chartered mutual
savings and loan  association  to a federally  chartered  stock savings bank. At
that time, a  liquidation  account was  established  for the benefit of eligible
account  holders who continue to maintain  their account with the Bank after the
conversion.  The  liquidation  account is reduced  annually  to the extent  that
eligible  account holders have reduced their qualifying  deposits.  At September
30, 1997, the liquidation account approximated $3.2 million.
     Under the Financial Institution's Reform,  Recovery, and Enforcement Act of
1989 ("FIRREA") and the Federal Deposit  Insurance Act of 1991  ("FDICIA"),  the
capital requirements applicable to all financial  institutions,  including First
Federal and Security, were substantially  increased.  First Federal and Security
are in full compliance with the fully phased-in capital requirements.  (See note
14 of Notes to Consolidated Financial Statements).

Impact of Inflation and Changing Prices
The Consolidated  Financial  Statements and Notes thereto  presented herein have
been prepared in accordance with generally accepted accounting principles, which
require the measurement of financial  position and operating results in terms of
historical  dollars without  considering  the change in the relative  purchasing
power of money over time due to  inflation.  The primary  impact of inflation is
reflected  in the  increased  cost  of the  Company's  operations.  Unlike  most
industrial  companies,  virtually all the assets and  liabilities of the Company
are  monetary  in nature.  As a result,  interest  rates  generally  have a more
significant impact on a financial institution's  performance than do the effects
of general levels of inflation.  Interest rates do not  necessarily  move in the
same direction, or to the same extent, as the prices of goods and services.

Impact of New Accounting  Standards 
Several new accounting  standards  have been issued by the Financial  Accounting
Standards  Board  ("FASB")  that will apply to the  Company  for the year ending
September 30, 1998 or 1999.
   SFAS No. 128,  "Earnings Per Share," revises the accounting  requirements for
calculating  earnings per share.  Basic earnings per share for the quarter ended
December 31, 1997 and later will be calculated  solely on average  common shares
outstanding.  Diluted  earnings  per share will reflect the  potential  dilution
effect  of  stock  options  and  other  common  stock  equivalents.   All  prior
<PAGE>
calculations  will be  restated  to be  comparable  to the new  methods.  As the
Company has  dilution  from stock  options,  the new  calculation  methods  will
increase basic  earnings per share over what otherwise  would have been reported
as primary  earnings  per  share,  while  there  will be little  effect on fully
diluted earnings per share.
   SFAS No. 130, "Reporting  Comprehensive  Income,"  establishes  standards for
reporting  and  display of  comprehensive  income and its  components  (revenue,
expenses,  gains  and  losses)  in  a  full  set  of  general-purpose  financial
statements.  This  statement  requires  all  items  that  are  recognized  under
accounting  standards as  components  of  comprehensive  income be reported in a
financial  statement  that is  displayed  with  the  same  prominence  as  other
financial  statements.  Income tax effects must also be shown. This statement is
effective for fiscal years  beginning  after  December 15, 1997. The adoption of
SFAS No.  130 is not  expected  to have a  material  impact  on the  results  of
operations or financial condition of the Company.
   SFAS No.  131,  "Disclosures  about  Segments  of an  Enterprise  and Related
Information,"  establishes  standards  for the way public  business  enterprises
report information about operating  segments in annual financial  statements and
requires that those  enterprises  report  selected  information  about operating
segments  in  interim  financial   reports  issued  to  shareholders.   It  also
establishes  standards  for related  disclosures  about  products and  services,
geographic areas, and major customers. This statement is effective for financial
statements for periods  beginning  after December 15, 1997. The adoption of SFAS
No. 131 is not expected to have a material  impact on the results of  operations
or financial condition of the Company.

20
<PAGE>
Report of Independent Auditors

BOARD OF DIRECTORS
FIRST MIDWEST FINANCIAL, INC. AND SUBSIDIARIES
STORM LAKE, IOWA

We have audited the  accompanying  consolidated  balance sheets of First Midwest
Financial,  Inc. and  Subsidiaries  (the "Company") as of September 30, 1997 and
1996 and the related consolidated statements of income, changes in shareholders'
equity and cash flows for the years then ended.  These financial  statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial  statements based on our audits.  The consolidated
financial  statements of the Company for the year ended  September 30, 1995 were
audited by other  auditors  whose  report dated  November 17, 1995  expressed an
unqualified opinion on those statements.
     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
     In our opinion,  the consolidated  finan-cial  statements referred to above
present fairly, in all material respects,  the financial position of the Company
as of September 30, 1997 and 1996 and the results of its operations and its cash
flows for the years then ended in conformity with generally accepted  accounting
principles.

Crowe, Chizek and Company LLP
South Bend, Indiana
October 10, 1997



                                                                              21
<PAGE>
<TABLE>
<CAPTION>
First Midwest Financial, Inc. and Subsidiaries
CONSOLIDATED BALANCE SHEETS

September 30, 1997 and 1996

Assets                                                                           1997              1996  
<S>                                                                         <C>               <C>       
   Cash and due from banks ...................................              $     875,169     $    736,979
   Interest-bearing deposits in other financial institutions -
       short-term.............................................                 10,709,907        4,743,636
   Federal funds sold.........................................                  1,267,350        8,848,037
                                                                            -------------     ------------
       Total cash and cash equivalents........................                 12,852,426       14,328,652
   Interest-bearing deposits in other financial institutions
       (cost approximates market value).......................                    200,000          300,000
   Securities available for sale......................                        115,985,045      109,491,558
   Loans receivable, net of allowance for loan losses
       of $2,379,091 in 1997 and $2,356,113 in 1996...........                254,640,971      243,533,519
   Federal Home Loan Bank (FHLB) stock, at cost...............                  5,629,300        5,524,700
   Accrued interest receivable........................                          5,366,109        5,029,047
   Premises and equipment, net........................                          4,176,311        3,680,332
   Foreclosed real estate, net of allowances of $-0- in 1997 and
       $5,000 in 1996.........................................                    156,300           86,818
   Other assets...............................................                  5,582,116        6,033,672
                                                                            -------------     ------------
       Total assets...........................................               $404,588,578     $388,008,298
                                                                             ============     ============

Liabilities and Shareholders' Equity
Liabilities
   Noninterest-bearing demand deposits........................              $   5,572,296    $   5,452,911
   Savings, NOW and money market demand deposits..............                 49,838,735       49,358,478
   Other time certificates of deposit.........................                190,704,667      178,594,337
                                                                            -------------     ------------
       Total deposits.........................................                246,115,698      233,405,726
   Advances from FHLB.........................................                107,426,225      102,287,803
   Securities sold under agreements to repurchase.............                  1,800,000        2,789,918
   Other borrowings...........................................                  2,900,000        1,400,000
   Advances from borrowers for taxes and insurance............                    449,487          490,243
   Accrued interest payable...................................                  1,065,746        1,271,465
   Accrued expenses and other liabilities.....................                  1,354,418        3,153,441
                                                                            -------------     ------------
       Total liabilities......................................                361,111,574      344,798,596

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                                         <C>               <C>                             
Shareholders' Equity
   Preferred stock, 800,000 shares authorized; none issued....                          -                -
   Common stock, $.01 par value; 5,200,000 shares authorized;
       2,957,999 shares issued and 2,698,904 shares outstanding 
       at September 30, 1997; 1,990,495 shares issued and       
       1,945,735 shares outstanding at September 30, 1996.....                     29,580           19,905
   Additional paid-in capital.................................                 20,984,754       20,862,551
   Retained earnings - substantially restricted...............                 26,427,657       23,748,383
   Net unrealized appreciation on securities available for sale,
       net of tax of $568,013 in 1997 and $18,324 in 1996.....                    960,371           28,698
   Unearned Employee Stock Ownership Plan shares..............                  (567,200)        (767,200)
   Treasury stock, 259,095 and 44,760 common shares,
       at cost, at September 30, 1997 and 1996, respectively..                (4,358,158)        (682,635)
                                                                            -------------     ------------
          Total shareholders' equity..........................                 43,477,004       43,209,702
                                                                            -------------     ------------
              Total liabilities and shareholders' equity......              $ 404,588,578     $388,008,298
                                                                            =============     ============

</TABLE>
The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

22
<PAGE>
<TABLE>
<CAPTION>
First Midwest Financial, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF INCOME

Years ended September 30, 1997, 1996 and 1995

                                                                1997             1996             1995
<S>                                                        <C>              <C>              <C>
Interest and dividend income
   Loans receivable, including fees..................      $ 22,432,828     $ 18,567,097     $ 13,768,064
   Securities available for sale.....................         6,185,385        5,437,734        7,015,145
   Dividends on FHLB stock...........................           386,462          332,634          270,261
                                                           ------------     ------------     ------------
                                                             29,004,675       24,337,465       21,053,470

Interest expense
   Deposits..........................................        11,982,913        9,766,586        8,245,227
   FHLB advances and other borrowings................         5,076,144        4,212,024        3,403,497
                                                           ------------     ------------     ------------
                                                             17,059,057       13,978,610       11,648,724
                                                           ------------     ------------     ------------

Net interest income..................................        11,945,618       10,358,855        9,404,746

Provision for loan losses............................           120,000          100,000          250,000
                                                           ------------     ------------     ------------

Net interest income after provision for loan losses..        11,825,618       10,258,855        9,154,746

Noninterest income
   Loan fees and service charges.....................         1,108,233          830,256          712,345
   Gain on sales of securities available for sale, net          216,614           79,317        1,070,247
   Gain (loss) on sales of foreclosed real estate, net           (6,722)          (8,630)               -
   Brokerage commissions.............................            69,379          292,189          297,777
   Other income......................................           313,168          226,163          206,101
                                                           ------------     ------------     ------------
                                                              1,700,672        1,419,295        2,286,470
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                        <C>              <C>              <C>   
Noninterest expense
   Employee compensation and benefits................         4,341,038        3,732,839        3,400,190
   Occupancy and equipment expense...................         1,006,190          668,784          432,571
   SAIF deposit insurance special assessment.........                 -        1,265,996                -
   SAIF deposit insurance premium....................           220,849          433,367          404,306
   Data processing expense...........................           321,369          289,390          291,961
   Other expense..............................                1,492,819        1,177,886        1,047,149
                                                           ------------     ------------     ------------
                                                              7,382,265        7,568,262        5,576,177
                                                           ------------     ------------     ------------

Income before income taxes...........................         6,144,025        4,109,888        5,865,039

Income tax expense...................................         2,502,069        1,696,323        2,320,687
                                                           ------------     ------------     ------------

Net income...........................................      $  3,641,956     $  2,413,565     $  3,544,352
                                                           ============     ============     ============

Earnings per common and common equivalent share 
   Primary and fully diluted:
       Net income....................................      $       1.27     $        .89     $       1.33
                                                           ============     ============     ============

</TABLE>
The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                                                              23
<PAGE>
<TABLE>
<CAPTION>
First Midwest Financial, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

         Years ended September 30, 1997, 1996 and 1995

                                                                                                       Net Unrealized
                                                                                                         Appreciation
                                                                                                        (Depreciation)     
                                                                                                        on Securities      
                                                                     Additional                            Available       
                                                     Common           Paid-in          Retained            For Sale,       
                                                     Stock            Capital          Earnings           Net of Tax       
<S>                                              <C>               <C>               <C>                   <C>
Balance at October 1, 1994 .................     $     19,915      $ 18,955,192      $ 19,051,322          $ (86,964)
   Purchase of 61,712 common shares
      of treasury stock ....................             --                --                --                --   
   32,820 common shares committed to be
      released under the ESOP ..............             --              87,789              --                --   
   Amortization of recognition and retention
      plan common shares and tax benefit
      of restricted stock under plan .......             --             267,064              --                --   
   Cash dividends declared on common stock
      ($.20 per share) .....................             --                --            (515,095)             --   
   Net change in unrealized appreciation
      (depreciation) on securities available
      for sale, net of tax of $383,758 .....             --                --                --             658,528
   Net income for the year ended
      September 30, 1995 ...................             --                --           3,544,352              --   
                                                 ------------      ------------      ------------           -------  
Balance at September 30, 1995 ..............           19,915        19,310,045        22,080,579           571,564

   Purchase of 41,910 common shares of
      treasury stock .......................             --                --                --                --   
   Retirement of 958 common shares .........              (10)               10              --                --   
   30,000 common shares committed to
      be released under the ESOP ...........             --             303,524              --                --   
   Amortization of recognition and retention
      plan common shares and tax benefit
      of restricted stock under the plan ...             --             168,120              --                --   
   Cash dividends declared on common stock
      ($.29 per share) .....................             --                --            (745,761)             --   
   Issuance of 171,158 common shares from
      treasury stock in connection with
      acquisition of Central West
      Bancorporation .......................             --           1,192,990              --                --   
   Issuance of 9,450 common shares from
      treasury stock due to exercise of
      stock options ........................             --            (112,138)             --                --   
   Net change in unrealized appreciation
      (depreciation) on securities available
      for sale, net of tax of ($321,866) ...             --                --                --            (542,866)
   Net income for the year ended
      September 30, 1996 ...................             --                --           2,413,565              --   
                                                 ------------      ------------      ------------           ------- 
Balance at September 30, 1996 ..............           19,905        20,862,551        23,748,383            28,698

</TABLE>
<PAGE>
<TABLE>
<CAPTION>

                                                     Unearned                                  
                                                     Employee                                  
                                                      Stock                             Total        
                                                    Ownership        Treasury        Shareholders'    
                                                   Plan Shares         Stock            Equity        
<S>                                              <C>               <C>               <C>
Balance at October 1, 1994 .................     $ (1,186,000)     $ (2,070,177      $ 34,683,288
   Purchase of 61,712 common shares
      of treasury stock ....................             --            (932,030)         (932,030)
   32,820 common shares committed to be
      released under the ESOP ..............          218,800              --             306,589
   Amortization of recognition and retention
      plan common shares and tax benefit
      of restricted stock under plan .......             --                --             267,064
   Cash dividends declared on common stock
      ($.20 per share) .....................             --                --            (515,095)
   Net change in unrealized appreciation
      (depreciation) on securities available
      for sale, net of tax of $383,758 .....             --                --             658,528
   Net income for the year ended
      September 30, 1995 ...................             --                --           3,544,352
                                                 ------------      ------------      ------------      
Balance at September 30, 1995 ..............         (967,200)       (3,002,207)       38,012,696

   Purchase of 41,910 common shares of
      treasury stock .......................             --            (630,710)         (630,710)
   Retirement of 958 common shares .........             --                --                --
   30,000 common shares committed to
      be released under the ESOP ...........          200,000              --             503,524
   Amortization of recognition and retention
      plan common shares and tax benefit
      of restricted stock under the plan ...             --                --             168,120
   Cash dividends declared on common stock
      ($.29 per share) .....................             --                --            (745,761)
   Issuance of 171,158 common shares from
      treasury stock in connection with
      acquisition of Central West
      Bancorporation .......................             --           2,743,644         3,936,634
   Issuance of 9,450 common shares from
      treasury stock due to exercise of
      stock options ........................             --             206,638            94,500
   Net change in unrealized appreciation
      (depreciation) on securities available
      for sale, net of tax of ($321,866) ...             --                --            (542,866)
   Net income for the year ended
      September 30, 1996 ...................             --                --           2,413,565
                                                 ------------      ------------      ------------  
Balance at September 30, 1996 ..............         (767,200)         (682,635)       43,209,702
</TABLE>

24
<PAGE>
<TABLE>
<CAPTION>
First Midwest Financial, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (continued)

         Years ended September 30, 1997, 1996 and 1995

                                                                                                       Net Unrealized
                                                                                                        Appreciation
                                                                                                       (Depreciation)  
                                                                                                        on Securities  
                                                                     Additional                            Available   
                                                     Common           Paid-in          Retained             For Sale,  
                                                     Stock            Capital          Earnings            Net of Tax  
<S>                                              <C>               <C>               <C>               <C>
Balance at September 30, 1996 ..............     $     19,905      $ 20,862,551      $ 23,748,383      $     28,698

   Purchase of 248,419 common shares of
      treasury stock .......................             --                --                --                --   
   Retirement of 3,474 common shares .......              (35)               35              --                --   
   30,000 common shares committed
      to be released under the ESOP ........             --             295,740              --                --   
   Amortization of recognition and retention
      plan common shares and tax benefit of
      restricted stock under the plan ......             --              93,401              --                --   
   Cash dividends declared on common stock
      ($.36 per share) .....................             --                --            (961,849)             --   
   Issuance of 970,978 common shares
      for stock dividend declared on common
      stock, net of cash paid in lieu of
      fractional shares ....................            9,710            (9,710)             (833)             --   
   Exchange of 7,263 common shares
      upon exercise of stock options .......             --                --                --                --   
   Issuance of 41,347 common shares
      from treasury stock due to exercise
      of stock options .....................             --            (257,263)             --                --   
   Net change in unrealized appreciation on
      securities available for sale, net of
      tax of $549,689 ......................             --                --                --             931,673
   Net income for the year ended
      September 30, 1997 ...................             --                --           3,641,956              --   
                                                 ------------      ------------      ------------      ------------
Balance at September 30, 1997 ..............     $     29,580      $ 20,984,754      $ 26,427,657      $    960,371
                                                 ============      ============      ============      ============
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                   Unearned                                
                                                   Employee                                
                                                     Stock                              Total     
                                                   Ownership         Treasury        Shareholders'
                                                  Plan Shares           Stock           Equity    
<S>                                              <C>               <C>               <C>
Balance at September 30, 1996 ..............     $   (767,200)     $   (682,635)     $ 43,209,702


   Purchase of 248,419 common shares of
      treasury stock .......................             --          (4,268,777)       (4,268,777)
   Retirement of 3,474 common shares .......             --                --                --
   30,000 common shares committed
      to be released under the ESOP ........          200,000              --             495,740
   Amortization of recognition and retention
      plan common shares and tax benefit of
      restricted stock under the plan ......             --                --              93,401
   Cash dividends declared on common stock
      ($.36 per share) .....................             --                --            (961,849)
   Issuance of 970,978 common shares
      for stock dividend declared on common
      stock, net of cash paid in lieu of
      fractional shares ....................             --                --                (833)
   Exchange of 7,263 common shares
      upon exercise of stock options .......             --            (175,445)         (175,445)
   Issuance of 41,347 common shares
      from treasury stock due to exercise
      of stock options .....................             --             768,699           511,436
   Net change in unrealized appreciation on
      securities available for sale, net of
      tax of $549,689 ......................             --                --             931,673
   Net income for the year ended
      September 30, 1997 ...................             --                --           3,641,956
                                                 ------------      ------------      ------------
Balance at September 30, 1997 ..............     $   (567,200)     $ (4,358,158)     $ 43,477,004
                                                 ============      ============      ============

</TABLE>
The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                                                              25
<PAGE>
<TABLE>
<CAPTION>
First Midwest Financial, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS

Years ended September 30, 1997, 1996 and 1995

                                                                         1997               1996               1995
Cash flows from operating activities
<S>                                                                <C>                <C>                <C>
   Net income ................................................     $   3,641,956      $   2,413,565      $   3,544,352
   Adjustments to reconcile net income to net cash
       from operating activities
           Depreciation, amortization and accretion, net .....         1,092,782            907,721            697,879
           Provision for loan losses .........................           120,000            100,000            250,000
           Provision for losses on foreclosed real estate ....              --               20,000               --
           Gain on sales of securities available for sale, net          (216,614)           (79,317)        (1,070,247)
           Proceeds from the sales of loans held for sale ....         3,592,055          1,064,000               --
           Originations of loans held for sale ...............        (3,592,055)        (1,064,000)              --
           Stock dividends from FHLB stock ...................              --              (78,900)              --
           (Gain) loss on sales of office property, net ......              --              (24,739)              --
           (Gain) loss on sales of foreclosed real estate, net             6,722              8,630               --
           Net change in
              Interest receivable ............................          (337,062)        (1,406,034)          (504,937)
              Other assets ...................................           223,344           (399,200)           (55,643)
              Accrued interest payable .......................          (205,719)           348,940            (47,662)
              Accrued expenses and other liabilities .........        (2,348,712)         1,689,497           (122,777)
                                                                   -------------      -------------      -------------
                  Net cash from operating activities .........         1,976,697          3,500,163          2,690,965

Cash flows from investing activities
   Net change in interest-bearing deposits in other
       financial institutions ................................           100,000           (300,000)              --
   Purchase of securities available for sale .................       (67,569,576)      (120,994,759)       (31,580,132)
   Purchase of securities held to maturity ...................              --                 --          (11,888,625)
   Proceeds from sales of securities available for sale ......           804,067            366,829         49,445,258
   Proceeds from maturities and principal repayment of
       securities available for sale .........................        61,943,630         95,068,472         29,105,289
   Proceeds from maturities and principal repayment of
       mortgage-backed securities held to maturity ...........              --                 --               27,205
   Loans purchased ...........................................       (29,819,316)       (24,975,540)       (19,211,940)
   Net change in loans .......................................        18,519,590         (3,599,754)        (4,280,762)
   Proceeds from sales of foreclosed real estate .............            93,453            132,842             78,738
   Purchase of FHLB stock ....................................          (104,600)        (1,355,100)          (899,800)
   Purchase of Iowa Bancorp, Inc., net of cash received ......              --           (5,217,265)              --
   Purchase of Central West Bancorporation, net of cash
       received ..............................................              --             (229,430)              --
   Purchase of premises and equipment, net ...................          (842,423)          (845,380)          (581,126)
   Proceeds from sales of assets .............................              --               72,925               --
                                                                   -------------      -------------      -------------
           Net cash from investing activities ................       (16,875,175)       (61,876,160)        10,214,105
</TABLE>

26
<PAGE>
<TABLE>
<CAPTION>
First Midwest Financial, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)

Years ended September 30, 1997, 1996 and 1995

                                                                1997              1996                1995
<S>                                                       <C>                <C>                <C>
Cash flows from financing activities
   Net change in noninterest-bearing demand,
       savings, NOW, and money market demand deposits     $     599,642      $    (295,265)     $  (5,082,644)
   Net change in other time deposits ................        12,110,330         18,548,037            708,934
   Proceeds from advances from FHLB .................       143,000,000        210,000,000        246,000,000
   Repayments of advances from FHLB .................      (137,861,578)      (160,510,585)      (255,209,677)
   Net change in securities sold under agreements
       to repurchase ................................          (989,918)         1,640,000            240,000
   Net change in other borrowings ...................         1,500,000               --                 --
   Net change in advances from borrowers for taxes
       and insurance ................................           (40,756)           (11,279)            70,919
   Cash dividends paid ..............................          (962,682)          (745,761)          (515,095)
   Proceeds from exercise of stock options ..........           335,991             94,500               --
   Purchase of treasury stock .......................        (4,268,777)          (630,710)          (932,030)
                                                          -------------      -------------      -------------
          Net cash from financing activities ........        13,422,252         68,088,937        (14,719,593)

Net change in cash and cash equivalents .............        (1,476,226)         9,712,940         (1,814,523)

Cash and cash equivalents at beginning of year ......        14,328,652          4,615,712          6,430,235
                                                          -------------      -------------      -------------
Cash and cash equivalents at end of year ............     $  12,852,426      $  14,328,652      $   4,615,712
                                                          =============      =============      =============

Supplemental disclosure of cash flow information
   Cash paid during the year for:
       Interest .....................................     $  17,264,776      $ 13,629,670        $ 11,696,386
       Income taxes .................................         2,415,042          1,736,192          2,366,886
Supplemental schedule of non-cash investing and
   financing activities
       Loans transferred to foreclosed real estate ..     $     169,657      $     220,474      $     129,408
       Issuance of common stock for purchase of
          Central West Bancorporation ...............              --            3,936,634               --


</TABLE>
The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                                                              27
<PAGE>
First Midwest Financial, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, SEPTEMBER 30, 1997, 1996 AND 1995

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation: 
The  consolidated  financial  statements  include the accounts of First  Midwest
Financial,  Inc.,  a bank  holding  company  located in Storm Lake,  Iowa,  (the
"Company") and its wholly-owned subsidiaries which include First Federal Savings
Bank of the  Midwest  (the  "Bank"  or "First  Federal"),  Security  State  Bank
("Security"),  First Services Financial Limited, which offers brokerage services
and  non-insured  investment  products and Brookings  Service  Corporation.  All
significant intercompany balances and transactions have been eliminated.

Nature  of  Business,   Concentration   of  Credit  Risk  and  Industry  Segment
Information: 
The primary  source of income for the Company is the purchase or  origination of
commercial,  commercial real estate, and residential real estate loans. See Note
4 for a  discussion  of  concentrations  of credit  risk.  The  Company  accepts
deposits from customers in the normal course of business  primarily in northwest
and central Iowa and eastern South Dakota. The Company operates primarily in the
banking  industry  which  accounts for more than 90% of its revenues,  operating
income and assets. 

Assets held in trust or  fiduciary  capacity  are not assets of the Company and,
accordingly,  are  not  included  in  the  accompanying  consolidated  financial
statements.  At September 30, 1997 and 1996, trust assets totaled  approximately
$12,392,000 and $10,172,000, respectively.

Use of Estimates in Preparing Financial Statements: 
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets,  liabilities and disclosure of contingent
assets and liabilities at the date of the financial  statements and the reported
amounts of revenue and expenses  during the  reporting  period.  Actual  results
could differ from those estimates.

Certain Significant  Estimates: 
The allowance for loan losses,  deferred income tax  provisions,  fair values of
securities and other financial instruments, the determination and carrying value
of impaired  loans,  goodwill  amortization  and  depreciation  of premises  and
equipment,  involve  certain  significant  estimates made by  management.  These
estimates  are reviewed by management  routinely  and it is reasonably  possible
that  circumstances that exist at September 30, 1997 may change in the near-term
future and that the effect could be material to the financial statements.

Certain  Vulnerability  Due  to  Certain  Concentrations:  
Management is of the opinion that no concentrations  exist that make the Company
vulnerable to the risk of near-term severe impact.

Cash and Cash  Equivalents:
For purposes of reporting  cash flows,  cash and cash  equivalents is defined to
include  the  Company's  cash on hand and due from  financial  institutions  and
short-term  interest-bearing  deposits  in  other  financial  institutions.  The
Company  reports  net  cash  flows  for  customer  loan  transactions,   deposit
transactions,  interest-bearing  deposits in other financial  institutions,  and
short-term borrowings with maturities of 90 days or less.
<PAGE>
Securities:  
The Company classifies securities into held to maturity,  available for sale and
trading categories.  Held to maturity securities are those which the Company has
the  positive  intent  and  ability to hold to  maturity,  and are  reported  at
amortized  cost.  Available for sale securities are those the Company may decide
to sell if needed for  liquidity,  asset-liability  management or other reasons.
Available for sale securities are reported at fair value,  with unrealized gains
and losses included as a separate component of shareholders' equity, net of tax.
Trading  securities  are bought  principally  for sale in the near term, and are
reported at fair value with unrealized gains and losses included in earnings.
   In May  1995,  all  securities  previously  designated  as held to  maturity,
including mortgage-backed securities, were transferred to the available for sale
category.  The  Company  does  not  have any  securities  classified  as held to
maturity or trading at September 30, 1997 or 1996. Although the Company does not
have a  current  intent to sell the  securities  available  for sale,  and it is
management's  opinion that the Company has the ability to hold these  securities
to maturity,  management  considers  the  designation  as available  for sale to
provide flexibility in adjusting the composition of the securities  portfolio as
may become desirable in the future.
   Gains and losses on the sale of securities are determined  using the specific
identification  method based on amortized  cost and are  reflected in results of
operations  at the time of sale.  Interest  and  dividend  income,  adjusted  by
amortization  of purchase  premium or discount  over the  estimated  life of the
security using the level yield method, is included in earnings.

Loans Held for Sale: 
Mortgage  loans  originated  and intended for sale in the  secondary  market are
carried at the lower of cost or  estimated  market value in the  aggregate.  Net
unrealized losses are recognized in a valuation  allowance by charges to income.

28
<PAGE>
NOTE 1 - SUMMARY OF SIGNIFICANT  ACCOUNTING POLICIES  (continued)
Loan Servicing Rights:
Effective October 1, 1996, the Company adopted Statement of Financial Accounting
Standards  ("SFAS") No. 122,  "Accounting for Mortgage  Servicing  Rights." This
Statement  changed the accounting for mortgage  servicing  rights  retained by a
loan  originator.  Under this standard,  if the originator  sells or securitizes
mortgage loans and retains the related servicing  rights,  the total cost of the
mortgage loan is allocated  between the loan (without the servicing  rights) and
the servicing rights, based on their relative fair values. Under prior practice,
all such  costs were  assigned  to the loan.  The costs  allocated  to  mortgage
servicing  rights are now  recorded  as a separate  asset and are  amortized  in
proportion  to, and over the life of, the net  servicing  income.  The  carrying
value  of  the  mortgage   servicing  rights  are  periodically   evaluated  for
impairment. The effect of adopting the statement was not material.

Loans Receivable:
Loans  receivable  that  management  has the intent and  ability to hold for the
foreseeable   future  or  until  maturity  or  pay-off  are  reported  at  their
outstanding  principal balances adjusted for any charge-offs,  the allowance for
loan losses,  and any deferred fees or costs on originated loans and unamortized
premiums or discounts on purchased loans.
   Premiums or discounts on  purchased  loans are  amortized to income using the
level yield method over the remaining period to contractual  maturity,  adjusted
for anticipated prepayments.
   Interest income on loans is accrued over the term of the loans based upon the
amount of  principal  outstanding  except when  serious  doubt  exists as to the
collectibility of a loan, in which case the accrual of interest is discontinued.
Interest income is subsequently recognized only to the extent that cash payments
are received until, in  management`s  judgment,  the borrower has the ability to
make  contractual  interest and  principal  payments,  in which case the loan is
returned to accrual status.

Loan Origination Fees, Commitment Fees, and Related Costs:
Loan fees and certain direct loan  origination  costs are deferred,  and the net
fee or cost is recognized as an adjustment to interest income using the interest
method.

Allowance  for Loan  Losses: 
Because some loans may not be repaid in full,  an  allowance  for loan losses is
recorded.  The  allowance  for loan losses is increased by a provision  for loan
losses  charged to expense and  decreased by  charge-offs  (net of  recoveries).
Estimating  the risk of loss and the  amount of loss on any loan is  necessarily
subjective. Management's periodic evaluation of the adequacy of the allowance is
based on the Company's  past loan loss  experience,  known and inherent risks in
the portfolio,  adverse  situations  that may affect the  borrower's  ability to
repay,  the estimated value of any underlying  collateral,  and current economic
conditions. While management may periodically allocate portions of the allowance
for specific problem loan  situations,  the whole allowance is available for any
loan charge-offs that occur.

   SFAS No. 114,  "Accounting by Creditors for Impairment of a Loan," as amended
by SFAS No. 118, was adopted effective October 1, 1995 and requires  recognition
of loan impairment.  Loans are considered impaired if full principal or interest
payments are not  anticipated  in accordance  with the  contractual  loan terms.
Impaired  loans are carried at the present  value of expected  future cash flows
discounted  at the loan's  effective  interest  rate or at the fair value of the
collateral if the loan is collateral  dependent.  A portion of the allowance for
<PAGE>
loan losses is allocated to impaired  loans if the value of such loans is deemed
to be less than the unpaid balance. If these allocations cause the allowance for
loan losses to require an increase,  such increase is reported as a component of
the provision for loan losses.  The effect of adopting  these  standards was not
material to the consolidated financial statements.
   Smaller-balance homogeneous loans are evaluated for impairment in total. Such
loans include  residential  first mortgage  loans secured by one-to-four  family
residences, residential construction loans, and automobile,  manufactured homes,
home equity and second  mortgage  loans.  Commercial  loans and  mortgage  loans
secured by other  properties are evaluated  individually  for  impairment.  When
analysis of borrower  operating results and financial  condition  indicates that
underlying  cash flows of the  borrower's  business are not adequate to meet its
debt service requirements,  the loan is evaluated for impairment.  Often this is
associated with a delay or shortfall in payments of 90 days or more.  Nonaccrual
loans are often also considered  impaired.  Impaired loans, or portions thereof,
are  charged  off when  deemed  uncollectible.  The  nature of  disclosures  for
impaired  loans is  considered  generally  comparable  to prior  nonaccrual  and
renegotiated loans and non-performing and past due asset disclosures.

Foreclosed Real Estate: 
Real estate  properties  acquired  through,  or in lieu of, loan foreclosure are
initially recorded at fair value at the date of acquisition,  establishing a new
cost basis.  Any reduction to fair value from the carrying  value of the related
loan at the time of  acquisition  is  accounted  for as a loan loss and  charged
against the allowance for loan losses.  Valuations are periodically performed by
management and valuation  allowances are adjusted through a charge to income for
changes in fair value or estimated selling costs.



                                                                              29
<PAGE>
NOTE 1 - SUMMARY OF SIGNIFICANT  ACCOUNTING  POLICIES  (continued)  
Income Taxes:
The Company  records  income tax expense based on the amount of taxes due on its
tax  return  plus  deferred  taxes  computed  based on the  expected  future tax
consequences of temporary differences between the carrying amounts and tax bases
of assets and liabilities,  using enacted tax rates. A valuation  allowance,  if
needed, reduces deferred tax assets to the amount expected to be realized.

Premises and Equipment: 
Land is  carried at cost.  Buildings,  furniture,  fixtures  and  equipment  are
carried  at  cost,  less  accumulated  depreciation  and  amortization  computed
principally by using the straight-line method over the estimated useful lives of
the assets ranging from 3 to 40 years.  These assets are reviewed for impairment
under  SFAS  No.  121  when  events  indicate  the  carrying  amount  may not be
recoverable.

Employee  Stock  Ownership  Plan:  
The  Company  accounts  for  its  employee  stock  ownership  plan  ("ESOP")  in
accordance  with AICPA Statement of Position  ("SOP") 93-6.  Under SOP 93-6, the
cost of shares issued to the ESOP,  but not yet allocated to  participants,  are
presented in the  consolidated  balance  sheets as a reduction of  shareholders'
equity. Compensation expense is recorded based on the market price of the shares
as they are committed to be released for allocation to participant accounts. The
difference  between  the  market  price and the cost of shares  committed  to be
released is recorded as an adjustment to additional  paid-in capital.  Dividends
on  allocated  ESOP shares are  recorded as a  reduction  of retained  earnings;
dividends are not paid on unearned ESOP shares.
     ESOP shares are considered  outstanding for earnings per share calculations
as they  are  committed  to be  released;  unearned  shares  are not  considered
outstanding.

Financial  Instruments with  Off-Balance-Sheet  Risk: 
The Company,  in the normal course of business,  makes commitments to make loans
which  are not  reflected  in the  financial  statements.  A  summary  of  these
commitments is disclosed in Note 15.

Intangible Assets: 
Goodwill  arising from the acquisition of subsidiary  banks is amortized over 15
years  using  the  straight-line  method.  As of  September  30,  1997 and 1996,
unamortized   goodwill   totaled   approximately   $4,862,747  and   $5,090,958,
respectively.  Amortization expense was $363,923,  $170,070 and $125,160 for the
years ended September 30, 1997, 1996 and 1995.

Securities Sold Under Agreements to Repurchase:
The Company enters into sales of securities  under agreements to repurchase with
primary  dealers only,  which provide for the  repurchase of the same  security.
Securities  sold  under   agreements  to  purchase   identical   securities  are
collateralized  by assets which are held in  safekeeping in the name of the Bank
by the dealers who arranged the transaction. Securities sold under agreements to
repurchase  are treated as financings  and the  obligations  to repurchase  such
securities  are  reflected  as  a  liability.   The  securities  underlying  the
agreements remain in the asset accounts of the Company.

Stock  Dividends:  
Common share  amounts  related to the ESOP plan,  stock  compensation  plans and
earnings and  dividends per share  disclosures  have been restated for the three
for two stock split  effected in the form of a 50% stock dividend which was paid
on January 2, 1997.
<PAGE>
Earnings Per Share: 
Earnings  per common  share is computed by dividing  net income by the  weighted
average number of common shares  outstanding and common share  equivalents which
would  arise from  considering  dilutive  stock  options,  less ESOP  shares not
committed to be  released.  The  difference  between  primary and fully  diluted
earnings per share is not material.  The weighted  average  number of shares for
calculating fully diluted earnings per common share is:
<TABLE>
<CAPTION>


- ---------------------------------------------------------------------------------------- 
                       Year ended September 30,        1997         1996        1995
<S>                                                  <C>          <C>         <C>
   Fully diluted                                     2,878,718    2,698,459   2,670,888
</TABLE>


Reclassifications: 
Certain  amounts in the 1996 and 1995  consolidated  financial  statements  were
reclassified to conform with the 1997 presentation.

Stock Compensation: 
Expense  for  employee  compensation  under  stock  option  plans  is  based  on
Accounting  Principles  Board ("APB") Opinion 25, with expense  reported only if
options are granted below market price at grant date. If applicable, disclosures
of net income and earnings per share are provided as if the fair value method of
SFAS No. 123 were used for stock-based compensation.


30
<PAGE>
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Impact of New Accounting Standards: 
SFAS No. 125,  "Accounting  for Transfers and Servicing of Financial  Assets and
Extinguishment of Liabilities,"  provides accounting and reporting standards for
transfers and servicing of financial assets and  extinguishment  of liabilities.
Several  transactions  common to banking are affected by SFAS No. 125, including
servicing  of loans and other  financial  assets,  repurchase  agreements,  loan
participations,   asset  securitizations,  and  transfers  of  receivables  with
recourse.  This statement was effective for some  transactions  occurring  after
December  31,  1996,  and will be  effective  for others in 1998.  The impact of
partial  adoption in 1997 was not  material to the 1997  consolidated  financial
statements and the impact of the complete  adoption in 1998 is also not expected
to be material to the Company's consolidated financial statements.

NOTE 2 - ACQUISITIONS
On December  29,  1995,  the Company  acquired  100% of the common stock of Iowa
Bancorp, Inc. ("Iowa Bancorp"),  and its wholly-owned  subsidiary,  Iowa Savings
Bank, a federal  savings  bank,  in a purchase  transaction  with $25 million in
assets.  Each share of Iowa  Bancorp's  common stock was exchanged for $20.39 in
cash.  The Company paid  approximately  $8 million.  Iowa  Bancorp's  results of
operations  are  included in the  consolidated  income  statement of the Company
beginning as of the purchase date.
   Presented below are the  consolidated  proforma  results of operations of the
Company  for the years ended  September  30,  1996 and 1995,  assuming  the Iowa
Bancorp acquisition had occurred as of the beginning of each fiscal year.
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------ 
                                                              1996                 1995
<S>                                                     <C>                  <C>
   Net interest income                                  $  10,467,578        $   9,872,849
   Net income                                               2,268,794            3,569,052
   Earnings per common and common equivalent share
      Fully diluted:
           Net income                                           $ .84                $1.33
</TABLE>
   On  September  30,  1996,  the Company  acquired  100% of the common stock of
Central West Bancorporation  ("Central West"), and its wholly-owned  subsidiary,
Security State Bank, in a purchase  transaction with $33 million in assets. Each
share of Central West's common stock was exchanged for $18.04 in cash and 2.3528
shares of the  Company's  common  stock.  The Company  paid  approximately  $1.3
million and issued  171,158  common  shares  valued at $23 per share for a total
value of  $3,936,634.  Central  West's results of operations are included in the
consolidated income statement of the Company beginning as of the purchase date.
   Presented below are the  consolidated  proforma  results of operations of the
Company for the years ended  September  30, 1996 and 1995,  assuming the Central
West acquisition had occurred as of the beginning of each fiscal year.
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------- 
                                                                             1996                 1995
<S>                                                                   <C>                  <C>
   Net interest income                                                $   11,326,730       $   10,265,360
   Net income                                                              2,410,218            3,481,751
   Earnings per common and common equivalent share 
          Fully diluted:
              Net income                                                       $ .81                $1.19
</TABLE>
<PAGE>
NOTE 3 - SECURITIES
Year end securities available for sale were as follows:
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------- 
                                                                  Gross           Gross
                                               Amortized       Unrealized      Unrealized          Fair
1997                                              Cost            Gains          Losses            Value
<S>                                         <C>               <C>             <C>           <C>
Debt securities
   Obligations of states and
       political subdivisions               $    1,367,421    $    26,299     $   (3,775)   $   1,389,945
   U.S. Government
       and federal agencies                     68,129,132        543,889       (188,059)      68,484,962
   Mortgage-backed securities                   43,644,377        882,930       (102,162)      44,425,145
                                            --------------    -----------     ----------    -------------
                                               113,140,930      1,453,118       (293,996)     114,300,052
Marketable equity securities                     1,315,731        369,652           (390)       1,684,993
                                            --------------    -----------     ----------    -------------

                                             $ 114,456,661    $ 1,822,770     $ (294,386)   $ 115,985,045
                                             =============    ===========     ==========    =============
</TABLE>

                                                                              31
<PAGE>
NOTE 3 - SECURITIES (continued)
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------- 
                                                                  Gross          Gross
                                               Amortized       Unrealized     Unrealized          Fair
1996                                             Cost             Gains         Losses            Value
<S>                                         <C>               <C>           <C>             <C>
Debt securities
   Obligations of states and
       political subdivisions                $   1,392,354    $         -   $          -    $   1,392,354
   U.S. Government
       and federal agencies                     69,595,584         63,693       (450,111)      69,209,166
   Corporate obligations                           199,971          2,466              -          202,437
   Mortgage-backed securities                   35,278,943        633,751       (326,380)      35,586,314
                                             -------------    -----------   ------------    -------------
                                               106,466,852        699,910       (776,491)     106,390,271
Marketable equity securities                     2,977,684        125,983         (2,380)       3,101,287
                                             -------------    -----------   ------------    -------------

                                             $ 109,444,536    $   825,893   $   (778,871)   $ 109,491,558
                                             =============    ===========   ============    =============
</TABLE>
   The amortized cost and fair value of debt securities by contractual  maturity
are shown below.  Expected  maturities  may differ from  contractual  maturities
because  borrowers  may have the  right to call or  prepay  obligations  with or
without call or prepayment penalties.
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------  
September 30, 1997
                                                                           Amortized              Fair
                                                                             Cost                Value
<S>                                                                    <C>                  <C>
Due in one year or less                                                $  15,544,879        $  15,591,657
Due after one year through five years                                     23,537,354           23,483,675
Due after five years through ten years                                    30,414,320           30,799,575
                                                                       -------------        ------------- 
                                                                          69,496,553           69,874,907
Mortgage-backed securities                                                43,644,377           44,425,145
                                                                       -------------        ------------- 
                                                                       $ 113,140,930        $ 114,300,052
                                                                       =============        =============
</TABLE>
   Activities  related  to  the  sale  of  securities  available  for  sale  and
mortgage-backed securities available for sale are summarized as follows:
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
September 30, 1997
                                                                        1997         1996           1995
<S>                                                                 <C>          <C>         <C>
   Proceeds from sales                                              $ 804,067    $ 366,829   $ 49,445,258
   Gross gains on sales                                               216,614       79,317      1,070,247
</TABLE>
<PAGE>
   In  May  1995,   the   Company   reclassified   all   securities,   including
mortgage-backed  securities,  previously  designated  as held to maturity to the
available  for  sale  category.   The   reclassification   was  performed  after
consideration  by management of a pending  regulatory  policy  clarification  in
regard  to  the   measurement   of   interest   sensitivity   of   floating-rate
mortgage-backed  securities.  It  was  management's  opinion  that  the  pending
regulatory policy clarification provided sufficient potential risk to the market
value of this type of security  to warrant  reclassification  of the  securities
held by the Company to the available for sale  designation.  The amortized  cost
and  approximate  fair value of securities and  mortgage-backed  securities that
were  transferred  to the  available  for sale  category  were  $77,832,845  and
$78,948,854, respectively.


32
<PAGE>
NOTE 4 - LOANS RECEIVABLE, NET
   Year end loans receivable were as follows:
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------- 
   One to four family residential mortgage loans:                            1997                1996
<S>                                                                   <C>                 <C>
       Insured by FHA or guaranteed by VA                             $      388,589      $      502,786
       Conventional                                                       73,514,864          77,973,057
   Construction                                                           21,263,847           7,819,129
   Commercial and multi-family real estate loans                          74,869,777          85,157,278
   Agricultural real estate loans                                         11,732,395          11,068,059
   Commercial business loans                                              18,456,004          15,468,175
   Agricultural business loans                                            38,650,322          30,364,235
   Consumer loans                                                         27,397,629          20,427,632
                                                                      --------------       -------------
                                                                         266,273,427         248,780,351
   Less:  Allowance for loan losses                                      (2,379,091)         (2,356,113)
         Undistributed portion of loans in process                       (8,700,400)         (2,240,373)
         Net deferred loan origination fees                                (552,965)           (650,346)
                                                                      --------------       -------------
                                                                       $ 254,640,971       $ 243,533,519
                                                                       =============       =============
</TABLE>
Activity in the allowance  for loan losses for the years ended  September 30 was
as follows:
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------- 
                                                                 1997             1996             1995
<S>                                                      <C>              <C>              <C>
   Beginning balance                                     $    2,356,113   $    1,649,520   $    1,442,077
   Provision for loan losses                                    120,000          100,000          250,000
   Recoveries                                                    25,638                -                -
   Iowa Bancorp allowance at acquisition date                         -          132,500                -
   Central West allowance at acquisition date                         -          563,310                -
   Charge-offs                                                 (122,660)         (89,217)         (42,557)
                                                         --------------   --------------   --------------
   Ending balance                                        $    2,379,091   $    2,356,113   $    1,649,520
                                                         ==============   ==============   ==============
</TABLE>

   Virtually  all of the  Company's  originated  loans  are to  Iowa  and  South
Dakota-based  individuals  and  organizations.  The  Company's  purchased  loans
totalled  approximately  $75,851,000  at September  30, 1997 and were secured by
properties located, as a percentage of total loans, as follows: 6% in Wisconsin,
5% in  Washington,  3% in Minnesota,  2% in Iowa,  2% in North  Dakota,  and the
remaining 10% in seventeen other states. The Company's  purchased loans totalled
approximately  $76,444,000  at September 30, 1996 and were secured by properties
located,  as a percentage of total loans,  as follows:  8% in  Wisconsin,  5% in
Minnesota, 4% in Iowa, 2% in South Dakota, 2% in New York, 2% in Nebraska, 2% in
North Dakota and the remaining 7% in thirteen other states.
   The Company  originates  and purchases  commercial  real estate loans.  These
loans  are  considered  by  management  to  be  of  somewhat   greater  risk  of
uncollectibility  due to the  dependency  on income  production.  The  Company's
commercial real estate loans include approximately $10,776,000 and $8,766,000 of
loans secured by nursing homes at September 30, 1997 and 1996, respectively. The
remainder of the  commercial  real estate  portfolio is diversified by industry.
The Company's  policy for requiring  collateral and  guarantees  varies with the
creditworthiness of each borrower.
<PAGE>
   The amount of  restructured  and related party loans as of September 30, 1997
and 1996 were not significant.  The amount of non-accruing loans as of September
30, 1997 and 1996 were $2,875,000 and $2,646,000, respectively.

Impaired loans were as follows:
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
                                                                             1997                1996
<S>                                                                  <C>                   <C>
   Year end loans with no allowance for loan losses
       allocated                                                     $             -       $   1,623,000
   Year end loans with allowance for loan losses allocated                 2,131,692                   -
   Amount of the allowance allocated                                         337,600                   -

   Average of impaired loans during the year                               1,707,690             405,000
   Interest income recognized during impairment                               49,000              78,000
   Cash-basis interest income recognized                                      49,000              78,000
</TABLE>

                                                                              33
<PAGE>
NOTE 5 - FORECLOSED REAL ESTATE 
   Year end foreclosed real estate was as follows:
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------- 
                                                                         1997            1996
<S>                                                                  <C>            <C>
   Foreclosed real estate                                            $  156,300     $   91,818
   Less:  Allowance for foreclosed real estate losses                         -         (5,000)
                                                                     ----------     ----------
                                                                     $  156,300     $   86,818
                                                                     ==========     ==========
</TABLE>

Activity in the allowance for foreclosed  real estate losses for the years ended
September 30 was as follows:
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------  
                                                            1997         1996        1995
<S>                                                    <C>          <C>           <C>
   Balance, beginning of period                        $   5,000    $        -    $     -
   Provision for losses on foreclosed real estate              -        20,000          -
   Less:  Losses charged against allowance                (5,000)      (15,000)         -
                                                       ----------   ----------    -------
   Balance, end of period                              $       -    $    5,000    $     -
                                                       ========     ==========    ====== 
</TABLE>
NOTE 6 - LOAN SERVICING
Mortgage  loans  serviced  for others  are not  reported  as assets.  The unpaid
principal balances of these loans at year end were as follows:
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------- 
                                                                             1997                1996
<S>                                                                   <C>                 <C>
   Mortgage loan portfolios serviced
       for FNMA....                                                   $    4,884,000      $    1,748,000
                                                                      ==============      ==============
</TABLE>
   Custodial  escrow  balances  maintained in connection with the foregoing loan
servicing were approximately $19,000 and $48,000 at September 30, 1997 and 1996,
respectively.

NOTE 7 - PREMISES AND  EQUIPMENT,  NET 
   Year end premises and  equipment  were as follows:
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
                                                                             1997                1996
<S>                                                                   <C>                 <C>

   Land                                                               $      535,233      $      535,233
   Buildings                                                               4,607,698           3,979,312
   Furniture, fixtures and equipment                                       2,292,295           2,078,258
                                                                      --------------      --------------
                                                                           7,435,226           6,592,803
   Less accumulated depreciation                                          (3,258,915)         (2,912,471)
                                                                      --------------      --------------
                                                                      $    4,176,311      $    3,680,332
                                                                      ==============      ==============
</TABLE>
<PAGE>
     Depreciation of premises and equipment  included in occupancy and equipment
expense was  $346,444,  $214,201 and $134,733 for the years ended  September 30,
1997, 1996 and 1995.

NOTE 8 - DEPOSITS
Short-term  jumbo  certificates of deposit in  denominations of $100,000 or more
was approximately $14,472,000 and $12,463,000 at year end 1997 and 1996.
   At September 30, 1997, the scheduled  maturities of  certificates  of deposit
were as follows for the years ended September 30:
<TABLE>
<CAPTION>
<S>                                                              <C>
   1998                                                          $ 118,117,383
   1999                                                             51,100,428
   2000                                                             19,125,371
   2001                                                              1,871,026
   2002 and thereafter                                                 490,459
                                                                 -------------
                                                                 $ 190,704,667
                                                                 =============
</TABLE>

34
<PAGE>
NOTE 9 - ADVANCES FROM FEDERAL HOME LOAN BANK
At  September  30,  1997,  advances  from the FHLB of Des Moines  with fixed and
variable  rates ranging from 4.96% to 7.82% mature in the year ending  September
30 as follows:
<TABLE>
<CAPTION>

<S>                                                              <C>
   1998                                                          $ 57,550,000
   1999                                                            12,200,000
   2000                                                            14,600,000
   2001                                                             7,200,000
   2002 and thereafter                                             15,876,225
                                                                 -------------
                                                                 $107,426,225
                                                                 ============
</TABLE>
   The Bank has executed a blanket  pledge  whereby the Bank assigns,  transfers
and  pledges  to the FHLB and  grants  to the FHLB a  security  interest  in all
property  now or  hereafter  owned.  However,  the  Bank  has the  right to use,
commingle and dispose of the  collateral it has assigned to the FHLB.  Under the
agreement,  the Bank must  maintain  "eligible  collateral"  that has a "lending
value" at least equal to the "required collateral amount", all as defined by the
agreement.
   At year end 1997 and 1996, the Bank pledged  securities  with amortized costs
of  approximately  $83,544,000 and $61,163,000 and fair values of  approximately
$84,261,000  and  $60,605,000  against  specific  FHLB  advances.  In  addition,
qualifying  mortgage loans of  approximately  $65,305,000 and  $69,296,000  were
pledged as collateral at year end 1997 and 1996.

NOTE 10 - SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE
Year end securities sold under agreements to repurchase  totaled  $1,800,000 and
$2,789,918 for 1997 and 1996. An analysis of securities sold under agreements to
repurchase is as follows:
<TABLE>
<CAPTION>
                                                                                     Years ended
- --------------------------------------------------------------------------------------------------------- 
                                                                             1997                 1996
<S>                                                                    <C>                  <C>
   Highest month-end balance                                           $   2,789,918        $   2,789,918
   Average balance                                                         2,284,590            2,197,611
   Weighted average interest rate during the period                            5.62%                5.56%
   Weighted average interest rate at end of period                             5.79%                5.52%
</TABLE>
     At year end 1997,  securities  sold  under  agreements  to  repurchase  had
maturities  ranging from 1 to 57 months with a weighted  average  maturity of 10
months.
   The  Company  pledged   securities  with  amortized  costs  of  approximately
$2,267,000  and  $3,045,000  and fair  values of  approximately  $2,380,000  and
$3,117,000, respectively, at year end 1997 and 1996 as collateral for securities
sold under agreements to repurchase.
<PAGE>
NOTE 11 - OTHER BORROWINGS
Other  borrowings  at year  end  1997  and  1996  consisted  of  $2,900,000  and
$1,400,000  of advances from the Federal  Reserve Bank of Chicago.  The advances
outstanding  at year end 1997 had a 5.55%  interest rate and were due October 1,
1997.  The Company  pledged  securities  with amortized  costs of  approximately
$3,491,000  and  $1,983,000  and fair  values of  approximately  $3,507,000  and
$1,982,000 at year end 1997 and 1996 as collateral for other borrowings.

NOTE 12 - EMPLOYEE BENEFITS
Profit Sharing Plan: 
The profit  sharing  plan  covers  substantially  all  full-time  employees  and
provides for the Company,  at its option and subject to a percentage of employee
earnings  limitation  imposed by the Internal  Revenue  Code, to contribute to a
trust created by the plan.  Related  expense for years ended September 30, 1997,
1996 and 1995 was $-0-, $-0- and $106,188, respectively.

Employee Stock Ownership Plan (ESOP):
The Company  maintains  an ESOP for eligible  employees  who have 1,000 hours of
employment  with  the  Bank  and who have  attained  age 21.  The ESOP  borrowed
$1,534,100 from the Company to purchase  230,115 shares of the Company's  common
stock.  Collateral for the loan is the unearned shares of common stock purchased
with the loan proceeds by the ESOP. The loan will be repaid principally from the
Bank's  discretionary  contributions  to the ESOP over a period of 8 years.  The
interest  rate  for the  loan is 8%.  Shares  purchased  by the ESOP are held in
suspense for allocation among  participants as the loan is repaid.  ESOP expense
of $495,740,

                                                                              35
<PAGE>
NOTE 12 - EMPLOYEE BENEFITS (continued)
$451,500 and $358,613 was recorded for the years ended  September 30, 1997, 1996
and 1995. Contributions of $200,000, $200,000 and $218,800 were made to the ESOP
during the years ended September 30, 1997, 1996 and 1995.
   Contributions  to the ESOP and shares  released  from  suspense  in an amount
proportional  to the  repayment  of the  ESOP  loan  are  allocated  among  ESOP
participants on the basis of  compensation  in the year of allocation.  Benefits
generally become 100% vested after seven years of credited service. Prior to the
completion  of seven years of credited  service,  a participant  who  terminates
employment  for  reasons  other than death,  normal  retirement,  or  disability
receives a reduced benefit based on the ESOP's vesting schedule. Forfeitures are
reallocated among remaining  participating  employees, in the same proportion as
contributions.  Benefits  are payable in the form of stock upon  termination  of
employment.  The Company's  contributions to the ESOP are not fixed, so benefits
payable under the ESOP cannot be estimated.
   ESOP  participants  are  entitled  to receive  distributions  from their ESOP
accounts only upon termination of service.
   For the years ended  September 30, 1997,  1996 and 1995,  30,000,  30,000 and
32,820 shares with an average fair value of $16.52, $15.05 and $10.93 per share,
respectively, were committed to be released. Also, for the years ended September
30, 1997, 1996 and 1995,  4,517,  2,858 and 1,915 shares were withdrawn from the
ESOP by participants who are no longer with the company.

Year end ESOP shares are as follows:
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------- 
                                                                1997             1996             1995
<S>                                                      <C>              <C>              <C>
   Allocated shares                                             135,745          110,262           83,120

   Unearned shares                                               85,080          115,080          145,080
                                                         --------------   --------------   --------------               
   Total ESOP shares                                            220,825          225,342          228,200
                                                         ==============   ==============   ==============
               
   Fair value of unearned shares                         $    1,690,965   $    1,860,460   $    1,934,400
                                                         ==============   ==============   ==============
</TABLE>

Stock Option and  Incentive  Plans:  Certain  officers and directors of the Bank
have been granted  options to purchase  common stock of the Company  pursuant to
the 1993 Stock Option and Incentive  Plan (the "1993 Plan").  For the year ended
September 30, 1997,  options on 252 shares were granted at an exercise  price of
$20.13 per share and expire September 30, 2007. For the year ended September 30,
1996,  options on 22,500 shares were granted at an exercise  price of $15.00 per
share and options on 750 shares were granted at an exercise  price of $15.75 per
share and expire January 23, 2006 and September 30, 2006, respectively.  For the
year ended  September  30,  1995,  options on 5,264  shares  were  granted at an
exercise  price of $13.33 per share and expire  September 30, 2005. For the year
ended September 30, 1994,  options on 258,877 shares were granted at an exercise
price of $6.67 per share and expire  September  20, 2003.  During the year ended
September  30,  1997,  options on 32,473,  1,365 and 9,000  common  shares  were
exercised at $6.67,  $13.33 and $15.00,  respectively.  Options on 14,175 common
shares were  exercised  at $6.67 per share during the year ended  September  30,
1996. No options were exercised during the fiscal years ended September 30, 1995
and 1994. As of September 30, 1997, no options have expired under the 1993 Plan.
<PAGE>
   Certain  officers  and  directors  of the Bank have been  granted  options to
purchase  common  stock of the  Company  pursuant  to the 1995 Stock  Option and
Incentive Plan (the "1995 Plan"). For the year ended September 30, 1997, options
on 18,000 shares were granted at an exercise price of $17.25 per share,  options
on 37,500  shares  were  granted  at an  exercise  price of $17.38 per share and
options on 14,178 shares were granted at an exercise  price of $20.13 per share.
These  options  expire March 10, 2007,  March 25, 2007 and  September  30, 2007,
respectively.  For the year ended  September  30, 1996,  options on 1,500 shares
were  granted at an exercise  price of $14.75 per share and expire July 25, 2006
and  options on 33,990  shares were  granted at an exercise  price of $15.75 per
share and expire  September 30, 2006.  Options on 9,000 shares were exercised at
$15.75 per share during the fiscal year ended  September  30,  1997.  During the
year ended September 30,1997,  options on 1,500 shares with an exercise price of
$14.75 per share were  forfeited.  As of  September  30,  1997,  no options have
expired under the 1995 Plan.
   SFAS No. 123, which became effective for 1997, requires proforma  disclosures
for companies that do not adopt its fair value accounting method for stock-based
employee compensation.  Accordingly, the following proforma information presents
net income and earnings per share had the fair value method been used to measure
compensation  cost for stock option plans. The exercise price of options granted
is  equivalent  to the  market  value of  underlying  stock at the  grant  date.
Accordingly,  compensation  cost actually  recognized for stock options was $-0-
for 1997, 1996 and 1995.
   The fair value of options granted during 1997 and 1996 is estimated using the
following  weighted-average  information:  risk-free  interest rate of 6.44% and
6.18%,  expected  life of 7.0 years,  expected  dividends of 2.02% and 1.90% per
year and expected  stock price  volatility of 18%. 

36
<PAGE>
 NOTE 12 - EMPLOYEE  BENEFITS (continued)
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
                                                                              1997                 1996
<S>                                                                    <C>                  <C>
   Net income as reported                                              $   3,641,956        $   2,413,565
   Proforma net income                                                     3,459,936            2,287,151

   Earnings per share as reported                                           $   1.27              $   .89
   Proforma primary and fully diluted earnings per share                    $   1.20              $   .85
</TABLE>

   In future  years,  the  proforma  effect of not  applying  this  standard  is
expected to increase as additional options are granted.
   Stock  option  plans are used to reward  employees  and provide  them with an
additional  equity interest.  Options are issued for 10 year periods,  with 100%
vesting  generally  occurring  48 months  after  grant  date.  At year end 1997,
164,535  shares were  authorized  for future  grants.  Information  about option
grants follows:
<TABLE>
<CAPTION>

- -------------------------------------------------------------------------------------------------------- 
                                                                            Number      Weighted-average
                                                                          of options     exercise price
<S>                                                                          <C>           <C>
     Outstanding, September 30, 1994                                         258,877       $    6.67
     Granted                                                                   5,264           13.33
     Exercised                                                                     -               -
     Forfeited                                                                     -               -
                                                                             -------        
     Outstanding, September 30, 1995                                         264,141            6.80

     Granted                                                                  58,740           15.44
     Exercised                                                               (14,175)           6.67
     Forfeited                                                                     -               -
                                                                             -------        
     Outstanding, September 30, 1996                                         308,706            8.45

     Granted                                                                  69,930           17.91
     Exercised                                                               (51,838)           9.87
     Forfeited                                                                (1,500)          14.75
                                                                             -------        
     Outstanding, September 30, 1997                                         325,298           10.23
                                                                             =======
</TABLE>
<PAGE>
   The  weighted-average  fair value per option for options  granted in 1997 and
1996  was  $4.15  and  $3.52.  At  year  end  1997,  options  outstanding  had a
weighted-average remaining life of 7.11 years and a range of exercise price from
$6.67 to $20.13.
   Options exercisable at year end are as follows:
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
                                                                              Number     Weighted-average
                                                                          of options       exercise price
<S>                                                                          <C>                <C>
     1995                                                                    134,703            $6.93
     1996                                                                    242,487            $8.89
     1997                                                                    269,798            $8.77
</TABLE>

Management  Recognition  and  Retention  Plans: 
The Company  granted 7,191 and 106,428 (8,986 of which have been forfeited under
terms  of the Plan due to  termination  of  service)  restricted  shares  of the
Company's common stock on May 23, 1994 and September 20, 1993, respectively,  to
certain officers of the Bank pursuant to a management  recognition and retention
plan (the "Plan"). The holders of the restricted stock have all of the rights of
a shareholder,  except that they cannot sell, assign,  pledge or transfer any of
the restricted stock during the restricted period. The restricted stock vests at
a rate of 25% on  each  anniversary  of the  grant  date.  Expense  of  $41,947,
$117,064  and  $208,159  was  recorded for these plans for the years ended 1997,
1996 and 1995. There was no remaining unamortized unearned compensation value of
the plans at September 30, 1997.

NOTE 13 - INCOME TAXES
The Company, the Bank and Security file a consolidated federal income tax return
on a fiscal year basis.  Prior to fiscal year 1997, if certain  conditions  were
met in determining taxable income as reported on the consolidated federal income
tax  return,  the Bank was  allowed  a  special  bad debt  deduction  based on a
percentage of taxable income

                                                                              37
<PAGE>
NOTE 13 - INCOME TAXES (continued)
(8% for 1996) or on specified experience formulas.  The Bank used the percentage
of taxable  income  method for the tax years ended  September 30, 1996 and 1995.
Tax  legislation  passed  in  August  1996 now  requires  the  Bank to  deduct a
provision  for bad debts for tax purposes  based on actual loss  experience  and
recapture the excess bad debt reserve  accumulated in tax years  beginning after
September 30, 1987. The related  amount of deferred tax liability  which must be
recaptured  is  approximately  $1,500,000  and is payable over a six year period
beginning no later than the tax year ending September 30, 1999.

   The provision for income taxes consists of:
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------- 
                                                                1997             1996             1995
<S>                                                      <C>              <C>              <C>
   Federal
       Current                                           $    1,599,255   $    1,735,099   $    1,946,687
       Deferred                                                 569,133         (282,756)          46,000
                                                         --------------   --------------   --------------
                                                              2,168,388        1,452,343        1,992,687
   State
       Current                                                  314,712          290,825          324,000
       Deferred                                                  18,969          (46,845)           4,000
                                                         --------------   --------------   --------------
                                                                333,681          243,980          328,000
                                                         --------------   --------------   --------------

   Income tax expense                                    $    2,502,069   $    1,696,323   $    2,320,687
                                                         ==============   ==============   ==============
</TABLE>

Total income tax expense  differs from the statutory  federal income tax rate as
follows:
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------- 
                                                                1997             1996             1995
<S>                                                          <C>              <C>              <C>
Income taxes at 34% Federal tax rate                         $2,089,000       $1,397,000       $1,995,000
Increase (decrease) resulting from:
       State income taxes - net of federal benefit              220,000          161,000          214,000
       Excess of cost over net assets acquired                  124,000           58,000           43,000
       Excess of fair value of ESOP shares released
          over cost                                             101,000           86,000           48,000
       Other - net                                              (31,931)          (5,677)          20,687
                                                             ----------       ----------       ----------
              Total income tax expense                       $2,502,069       $1,696,323       $2,320,687
                                                             ==========       ==========       ==========
</TABLE>
<PAGE>
Year end deferred tax assets and liabilities consist of:
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------- 
                                                                                 1997             1996
<S>                                                                      <C>              <C>
       Deferred tax assets:
          Bad debts                                                      $       128,000  $       173,000
          Deferred loan fees                                                     140,000          140,000
          Management incentive program                                            27,000           68,000
          SAIF assessment                                                              -          472,000
          Other items                                                            101,000           63,000
                                                                         ---------------  ---------------
                                                                                 396,000          916,000
       Deferred tax liabilities:
          Federal Home Loan Bank stock dividend                                 (452,000)       (452,000)
          Accrual to cash basis                                                 (258,000)       (206,000)
          Net unrealized appreciation on securities available for sale          (568,013)       (18,324)
          Other                                                                  (56,000)        (39,898)
                                                                         ---------------  ---------------
                                                                              (1,334,013)       (716,222)
       Valuation allowance                                                             -                -
                                                                         ---------------  ---------------
       Net deferred tax asset (liability)                                $     (938,013)  $       199,778
                                                                         ==============   ===============
</TABLE>

   Federal  income  tax laws  provide  savings  banks with  additional  bad debt
deductions  through  September  30,  1987,  totaling  $6,744,000  for the  Bank.
Accounting  standards do not require a deferred tax  liability to be recorded on
this amount,  which liability  otherwise would total $2,300,000 at September 30,
1997 and 1996. If the Bank were  liquidated or otherwise  ceases to be a bank or
if tax laws were to change, the $2,300,000 would be recorded as expense.

38
<PAGE>
NOTE 14 - CAPITAL REQUIREMENTS AND RESTRICTIONS ON RETAINED EARNINGS
The Company has two primary  subsidiaries,  First  Federal and  Security.  First
Federal and Security  are subject to various  regulatory  capital  requirements.
Failure to meet minimum capital  requirements can initiate certain  mandatory or
discretionary  actions by regulators  that, if  undertaken,  could have a direct
material effect on the financial  statements.  Under capital adequacy guidelines
and the regulatory  framework for prompt  corrective  action,  First Federal and
Security must meet specific  quantitative capital guidelines using their assets,
liabilities,  and certain off-balance-sheet items as calculated under regulatory
accounting practices. The requirements are also subject to qualitative judgments
by the regulators about components, risk weightings and other factors.
   Regulations  require First Federal to maintain  minimum  capital  amounts and
ratios as set forth below.  Management believes,  as of September 30, 1997, that
First Federal meets the capital adequacy requirements.
   First  Federal's  actual capital and required  capital amounts and ratios are
presented below:
<TABLE>
<CAPTION>
                                                                                           Minimum
                                                                                         Requirement
                                                                    Minimum              To Be Well
                                                                  Requirement         Capitalized Under
                                                                  For Capital         Prompt Corrective    
                                           Actual              Adequacy Purposes      Action Provisions
- -------------------------------------------------------------------------------------------------------- 
                                      Amount      Ratio        Amount      Ratio       Amount      Ratio
                                                            (Dollars in thousands)
<S>                                 <C>          <C>         <C>           <C>       <C>          <C>
As of September 30, 1997
   Total Capital (to risk
       weighted assets)             $ 31,239     14.06%      $ 17,780      8.00%     $ 22,225     10.00%
   Tier I (Core) Capital
       (to risk weighted assets)    $ 29,465     13.26%      $  8,890      4.00%     $ 13,335      6.00%
   Tier I (Core) Capital
       (to adjusted total assets)   $ 29,465      8.19%      $ 10,791      3.00%          N/A        N/A
   Tangible Capital
       (to adjusted total assets)   $ 29,465      8.19%      $  5,396      1.50%          N/A        N/A
   Tier I (Core) Capital
       (to average assets)          $ 29,465      8.81%      $ 13,383      4.00%     $ 16,728      5.00%

As of September 30, 1996
   Total Capital (to risk
       weighted assets)             $ 33,084     16.36%      $ 16,176      8.00%     $ 20,220     10.00%
   Tier I (Core) Capital
       (to risk weighted assets)    $ 31,343     15.50%      $  8,088      4.00%     $ 12,132      6.00%
   Tier I (Core) Capital
       (to adjusted total assets)   $ 31,343      9.04%      $ 10,396      3.00%          N/A        N/A
   Tangible Capital
       (to adjusted total assets)   $ 31,343      9.04%      $  5,198      1.50%          N/A        N/A
   Tier I (Core) Capital
       (to average assets)          $ 31,343     10.05%      $ 12,478      4.00%     $ 15,598      5.00%
</TABLE>
<PAGE>
   Regulations of the Office of Thrift Supervision limit the amount of dividends
and  other  capital  distributions  that  may be paid by a  savings  institution
without  prior  approval  of the Office of Thrift  Supervision.  The  regulatory
restriction  is based on a  three-tiered  system with the  greatest  flexibility
being  afforded to  well-capitalized  (Tier 1)  institutions.  First  Federal is
currently a Tier 1  institution.  Accordingly,  First Federal can make,  without
prior regulatory  approval,  distributions  during a calendar year up to 100% of
its net income to date during the calendar year plus an amount that would reduce
by  one-half  its  "surplus   capital   ratio"  (the  excess  over  its  capital
requirements) at the beginning of the calendar year.  Accordingly,  at September
30, 1997,  approximately  $5,500,000 of First  Federal's  retained  earnings was
potentially available for distribution to the Company.
   Quantitative  measures  established by regulation to ensure capital  adequacy
require  Security to maintain minimum amounts and ratios (set forth in the table
below)  of total  risk-based  capital  and Tier I  capital  (as  defined  in the
regulations)  to  risk-weighted  assets  (as  defined),  and  a  leverage  ratio
consisting  of Tier I capital  (as  defined)  to average  assets  (as  defined).
Management  believes,  as of September 30, 1997, that Security meets all capital
adequacy requirements to which it is subject.

                                                                              39
<PAGE>
 NOTE 14 - CAPITAL REQUIREMENTS AND RESTRICTIONS ON RETAINED EARNINGS(continued)
   As of December  31,  1996,  the most recent  notification  date,  the Federal
Deposit Insurance Corporation categorized Security as well capitalized under the
regulatory  framework for prompt  corrective  action.  To be categorized as well
capitalized Security must maintain minimum,  Tier I risk-based,  Tier I leverage
and total risk-based  capital ratios as set forth in the table below.  There are
no conditions or events since that  notification  that management  believes have
changed  the  institution's  category.  At  September  30,  1997,  approximately
$168,000  of  Security's   retained  earnings  was  potentially   available  for
distribution to the Company.
   Security's  actual  capital  and  required  capital  amounts  and  ratios are
presented below:
<TABLE>
<CAPTION>
                                                                                           Minimum
                                                                                          Requirement
                                                                    Minimum               To Be Well
                                                                  Requirement          Capitalized Under
                                                                  For Capital          Prompt Corrective                        
                                            Actual             Adequacy Purposes       Action Provisions
- --------------------------------------------------------------------------------------------------------
                                      Amount      Ratio        Amount      Ratio       Amount      Ratio
                                                            (Dollars in thousands)
<S>                                <C>            <C>       <C>             <C>     <C>            <C>
As of September 30, 1997
   Total Capital (to risk
       weighted assets)            $   3,744      13.9%     $   2,148       8.0%    $   2,685      10.0%
   Tier I Capital (to risk
       weighted assets)            $   3,406      12.7%     $   1,074       4.0%    $   1,611       6.0%
   Tier I Capital (to
       average assets)             $   3,406       9.9%     $   1,379       4.0%    $   1,724       5.0%

As of September 30, 1996
   Total Capital (to risk
       weighted assets)            $   3,323      15.4%     $   1,729       8.0%    $   2,161      10.0%
   Tier I Capital (to risk
       weighted assets)            $   3,049      14.1%     $     865       4.0%    $   1,297       6.0%
   Tier I Capital (to
       average assets)             $   3,049      10.0%     $   1,220       4.0%    $   1,525       5.0%
</TABLE>
NOTE 15 - COMMITMENTS AND CONTINGENCIES
In the normal course of business,  the Company's  subsidiary  banks make various
commitments  to  extend  credit  which  are not  reflected  in the  accompanying
consolidated financial statements.
   At September 30, 1997 and 1996, loan commitments approximated $15,782,000 and
$20,671,000,  respectively,  excluding undisbursed portions of loans in process.
Loan  commitments  at  September  30, 1997  included  commitments  to  originate
fixed-rate  loans with  interest  rates  ranging  from 7.37% to 11.50%  totaling
$4,876,000 and adjustable-rate loan commitments with interest rates ranging from
7.9% to 12.0% totaling $5,523,000.  The company also had commitments to purchase
adjustable  rate loans of $5,343,000  with interest rates ranging from 8.395% to
10.00%,  and  commitments to purchase  $40,000 in fixed rate loans at 9.0% as of
year end 1997.  Loan  commitments at September 30, 1996 included  commitments to
originate  fixed-rate  loans  with  interest  rates  ranging  from 8.5% to 9.25%
totaling $314,000,  adjustable-rate loan commitments with interest rates ranging
from 8.13% to 11.00%  totaling  $14,723,000  and  adjustable-rate  purchase loan
commitments  of  $5,634,000  with  interest  rates  ranging from 9.25% to 9.50%.
Commitments,  which are disbursed  subject to certain  limitations,  extend over
various  periods  of time.  Generally,  unused  commitments  are  canceled  upon
expiration of the commitment term as outlined in each individual contract.
<PAGE>
   The exposure to credit loss in the event of  non-performance by other parties
to financial  instruments for commitments to extend credit is represented by the
contractual amount of those instruments. The same credit policies and collateral
requirements are used in making  commitments and conditional  obligations as are
used for on-balance-sheet instruments.
   Since certain commitments to make loans and to fund lines of credit and loans
in process expire without being used, the amount does not necessarily  represent
future cash  commitments.  In addition,  commitments  used to extend  credit are
agreements  to  lend to a  customer  as long as  there  is no  violation  of any
condition established in the contract.
   Securities  with amortized costs of  approximately  $5,835,000 and $9,711,000
and fair values of approximately $5,710,000 and $9,633,000 at September 30, 1997
and 1996, respectively, were pledged as collateral for public funds on deposit.


40
<PAGE>
NOTE 15 - COMMITMENTS AND CONTINGENCIES (continued)
   Securities  with amortized costs of  approximately  $2,076,777 and $2,404,000
and fair values of approximately $2,149,000 and $2,456,000 at September 30, 1997
and 1996,  respectively,  were pledged as collateral for individual,  trust, and
estate deposits.
   Under employment  agreements with certain executive officers,  certain events
leading to separation  from the Company  could result in cash payments  totaling
approximately $2,843,000 as of September 30, 1997.
   The Company  and its  subsidiaries  are  subject to certain  claims and legal
actions  arising  in  the  ordinary  course  of  business.  In  the  opinion  of
management,  after consultation with legal counsel,  the ultimate disposition of
these  matters  is  not  expected  to  have a  material  adverse  effect  on the
consolidated financial position or results of operations of the Company.

NOTE 16 - PARENT COMPANY FINANCIAL STATEMENTS
Presented below are condensed financial statements for the parent company, First
Midwest Financial, Inc.
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------- 
Condensed Balance Sheets                                                  1997              1996
<S>                                                                  <C>               <C>
September 30, 1997 and 1996
   Assets
   Cash and cash equivalents ...................................     $  2,166,091      $  1,383,318
   Securities available for sale ...............................        1,254,610         1,433,285
   Investment in subsidiary banks ..............................       39,309,383        40,258,011
   Loan receivable from ESOP ...................................          567,200           767,200
   Other assets ................................................          306,656            61,431
                                                                     ------------      ------------
       Total assets ............................................     $ 43,603,940      $ 43,903,245

   Liabilities
   Accrued expenses and other liabilities ......................     $    126,936      $    693,543

   Shareholders' Equity
   Common stock ................................................           29,580            19,905
   Additional paid-in capital ..................................       20,984,754        20,862,551
   Retained earnings - substantially restricted ................       26,427,657        23,748,383
   Net unrealized appreciation on securities available for sale,
       net of tax of $568,013 in 1997 and $18,324 in 1996 ......          960,371            28,698
   Unearned Employee Stock Ownership Plan shares ...............         (567,200)         (767,200)
   Treasury stock, at cost .....................................       (4,358,158)         (682,635)
                                                                     ------------      ------------
       Total shareholders' equity ..............................       43,477,004        43,209,702
                                                                     ------------      ------------
          Total liabilities and shareholders' equity ...........     $ 43,603,940      $ 43,903,245
                                                                     ============      ============

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------- 
Condensed Statements of Income                                  1997             1996            1995
<S>                                                      <C>              <C>             <C>
Years ended September 30, 1997, 1996 and 1995
Dividend income from subsidiary banks                    $    6,000,000   $    9,500,000  $    1,800,000
Interest income                                                 145,339          219,546         177,901
Gain on sales of securities available for sale, net             216,614           51,237          51,250
                                                         --------------   --------------  --------------
                                                              6,361,953        9,770,783       2,029,151

Interest expense                                                132,014                -               -
Operating expenses                                              348,162          182,743         132,175
                                                         --------------   --------------  --------------
                                                                480,176          182,743         132,175
Income before income taxes and equity in
   undistributed net income of subsidiaries                   5,881,777        9,588,040       1,896,976

Income tax expense (benefit)                                   (55,000)           53,000          50,000
                                                         --------------   --------------  --------------


</TABLE>
(continued)
                                                                              41
<PAGE>
NOTE 16 - PARENT COMPANY FINANCIAL STATEMENTS (continued)
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------ 
Condensed Statements of Income (continued)                             1997              1996              1995
<S>                                                               <C>               <C>               <C>
Years ended September 30, 1997, 1996 and 1995
Income before equity in undistributed net
   income of subsidiaries ...................................        5,936,777         9,535,040         1,846,976

(Distributions in excess of) equity in undistributed
   net income of subsidiary banks ...........................       (2,294,821)       (7,121,475)        1,697,376
                                                                  ------------      ------------      ------------
Net income ..................................................     $  3,641,956      $  2,413,565      $  3,544,352
                                                                  ============      ============      ============

<CAPTION>
                                                                                                                        
Condensed Statements of Cash Flows                                     1997              1996              1995
<S>                                                               <C>               <C>               <C>
Years ended September 30, 1997, 1996 and 1995
Cash flows from operating activities
   Net income ...............................................     $  3,641,956     $   2,413,565      $  3,544,352
   Adjustments to reconcile net income to
       net cash from operating activities
          Distribution in excess of (equity in undistributed)
              net income of subsidiary banks ................        2,294,821         7,121,475        (1,697,376)
          Amortization of recognition and retention plan ....           41,947           117,064           208,159
          Gain on sales of securities available for sale, net         (216,614)          (51,237)          (51,250)
          Change in other assets ............................         (245,225)          110,759           291,107
          Change in accrued expenses and other liabilities ..         (611,711)          721,109            54,984
                                                                  ------------      ------------      ------------
              Net cash from operating activities ............        4,905,174        10,432,735         2,349,976

Cash flows from investing activities
   Purchase of securities available for sale ................         (231,000)       (1,014,438)         (617,562)
   Proceeds from sales of securities available for sale .....          804,067           338,750           241,875
   Purchase of Iowa Bancorporation, Inc. ....................             --          (6,529,615)             --
   Purchase of Central West Bancorporation ..................             --          (1,923,519)             --
   Repayments on loan receivable from ESOP ..................          200,000           200,000           218,800
                                                                  ------------      ------------      ------------
       Net cash from investment activities ..................          773,067        (8,928,822)         (156,887)
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                               <C>               <C>               <C>
Cash flows from financing activities
   Cash dividends paid ......................................         (962,682)         (745,761)         (515,095)
   Proceeds from exercise of stock options ..................          335,991            94,500              --
   Purchase of treasury stock ...............................       (4,268,777)         (630,710)         (932,030)
                                                                  ------------      ------------      ------------
       Net cash from financing activities ...................       (4,895,468)       (1,281,971)       (1,447,125)
                                                                  ------------      ------------      ------------

Net change in cash and cash equivalents .....................          782,773           221,942           745,964

Cash and cash equivalents at beginning of year ..............        1,383,318         1,161,376           415,412
                                                                  ------------      ------------      ------------
Cash and cash equivalents at end of year ....................     $  2,166,091      $  1,383,318      $  1,161,376
                                                                  ============      ============      ============
Supplemental disclosure of cash flow information
   Cash paid during the year for interest ...................     $    132,014      $         --      $       --

Supplemental schedule of noncash investing
   and financing activities:
       Issuance of common stock for purchase of
          Central West Bancorporation .......................     $       --        $  3,936,634      $       --
</TABLE>


42
<PAGE>
NOTE 16 - PARENT COMPANY FINANCIAL STATEMENTS (continued)
   The extent to which the Company may pay cash dividends to  shareholders  will
depend on the cash currently available at the Company, as well as the ability of
the subsidiary banks to pay dividends to the Company (see Note 14).

NOTE 17 - SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)
<TABLE>
<CAPTION>
                                                              Quarter Ended
- ------------------------------------------------------------------------------------------------- 
                                         December 31       March 31       June 30    September 30
<S>                                       <C>            <C>            <C>            <C>
Fiscal year 1997:
   Total interest income ............     $7,305,929     $6,882,095     $7,331,501     $7,485,150
   Total interest expense ...........      4,288,793      3,973,985      4,356,367      4,439,912
   Net interest income ..............      3,017,136      2,908,110      2,975,134      3,045,238
   Provision for loan losses ........         30,000         30,000         30,000         30,000
       Net income ...................        953,216        849,539        912,504        926,697

   Earnings per share (fully diluted)
       Net income ...................     $      .33     $      .29     $      .33     $      .33

Fiscal year 1996:
   Total  interest income ...........     $5,363,332     $5,962,258     $6,499,056     $6,512,819
   Total interest expense ...........      2,960,194      3,407,485      3,735,106      3,875,825
   Net interest income ..............      2,403,138      2,554,773      2,763,950      2,636,994
   Provision for loan losses ........         30,000         30,000         30,000         10,000
       Net income ...................        776,845        726,806        892,181         17,733

   Earnings per share (fully diluted)
       Net income ...................     $      .29     $      .27     $      .33     $      .01

Fiscal year 1995:
   Total interest income ............     $5,202,586     $5,558,039     $5,162,491     $5,130,354
   Total interest expense ...........      2,815,729      3,154,619      2,897,007      2,781,369
   Net interest income ..............      2,386,857      2,403,420      2,265,484      2,348,985
   Provision for loan losses ........         30,000         30,000        130,000         60,000
       Net income ...................        776,494        774,220      1,262,075        731,563

   Earnings per share (fully diluted)
       Net income ...................     $      .29     $      .29     $      .48     $      .27
</TABLE>

NOTE 18 - FAIR VALUES OF FINANCIAL INSTRUMENTS
SFAS No. 107, "Disclosures About Fair Value of Financial  Instruments," requires
that  the  Company  disclose  estimated  fair  value  amounts  of its  financial
instruments.  It is management's belief that the fair values presented below are
reasonable  based on the valuation  techniques and data available to the Company
as of September 30, 1997 and 1996, as more fully  described  below. It should be
noted that the  operations of the Company are managed from a going concern basis
and not a liquidation  basis.  As a result,  the ultimate value realized for the
financial instruments  presented could be substantially  different when actually
recognized  over time through the normal course of operations.  Additionally,  a
substantial  portion of the Company's  inherent value is the  subsidiary  banks'
capitalization and franchise value.  Neither of these components have been given
consideration in the presentation of fair values below.

                                                                              43
<PAGE>
NOTE 18 - FAIR VALUES OF FINANCIAL INSTRUMENTS (continued)
   The following  presents the carrying  amount and estimated  fair value of the
financial  instruments  held by the Company at September 30, 1997 and 1996. This
information is presented  solely for compliance with SFAS No. 107 and is subject
to change over time based on a variety of factors.
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------- 
                                                             1997                                1996
                                                  Carrying         Estimated          Carrying           Estimated
                                                    Amount         Fair Value           Amount           Fair Value
<S>                                           <C>               <C>                <C>                <C>
Selected Assets:
   Cash and cash equivalents                  $   12,852,426    $   12,852,000     $   14,328,652     $   14,329,000
   Interest-bearing deposits in
       other financial institutions                  200,000           200,000            300,000            300,000
   Securities available for sale                 115,985,045       115,985,000        109,491,558        109,492,000
   Loans receivable, net                         254,640,971       254,455,000        243,533,519        243,654,000
   FHLB Stock                                      5,629,300         5,629,000          5,524,700          5,525,000
   Accrued interest receivable                     5,366,109         5,366,000          5,029,047          5,029,000

Selected Liabilities:
   Noninterest bearing demand deposits            (5,572,296)       (5,572,000)        (5,452,911)        (5,452,000)
   Savings, NOW and money market
       demand deposits                           (49,838,735)      (49,839,000)       (49,358,478)       (49,358,000)
   Other time certificates of deposit           (190,704,667)     (190,190,000)      (178,594,337)      (178,762,000)
                                              --------------    --------------     --------------     --------------   
       Total deposits                           (246,115,698)     (245,601,000)      (233,405,726)      (233,572,000)

   Advances from FHLB                           (107,426,225)     (107,247,000)      (102,287,803)      (102,185,000)
   Securities sold under
       agreements to repurchase                   (1,800,000)       (1,806,000)        (2,789,918)        (2,790,000)
   Other borrowings                               (2,900,000)       (2,900,000)        (1,400,000)        (1,400,000)
   Advances from borrowers
       for taxes and insurance                      (449,487)         (449,000)          (490,243)          (490,000)
   Accrued interest payable                       (1,065,746)       (1,066,000)        (1,271,465)        (1,271,000)

Off-Balance-Sheet Instruments:
   Loan commitments                              (15,782,000)             -           (20,671,000)              -
</TABLE>

   The following sets forth the methods and assumptions  used in determining the
fair value  estimates for the Company's  financial  instruments at September 30,
1997 and 1996.

Cash and Cash  Equivalents:
The carrying amount of cash and short-term  investment is assumed to approximate
the fair value.

Interest-bearing  Deposits In Other Financial Institutions:
The carrying amount of interest-bearing deposits in other financial institutions
is assumed to approximate the fair value.

Securities  Available  For Sale: 
Quoted  market  prices or dealer quotes were used to determine the fair value of
securities available for sale.
<PAGE>
Loans Receivable,  Net: 
The fair value of loans receivable,  net was estimated by discounting the future
cash flows  using the  current  rates at which  similar  loans  would be made to
borrowers with similar credit ratings and for similar remaining maturities. When
using the  discounting  method to determine  fair value,  loans were gathered by
homogeneous  groups with similar terms and conditions and discounted at a target
rate at which  similar loans would be made to borrowers as of September 30, 1997
and 1996. In addition,  when  computing the estimated  fair value for all loans,
allowances for loan losses have been  subtracted  from the calculated fair value
for consideration of credit issues.

FHLB Stock: 
The fair value of such stock  approximates  book value since the Bank is able to
redeem this stock with the Federal Home Loan Bank at par value.

Accrued Interest Receivable: 
The carrying amount of accrued interest receivable is assumed to approximate the
fair value.



44
<PAGE>
NOTE 18 - FAIR VALUES OF FINANCIAL INSTRUMENTS (continued) 
Deposits:
The fair value of  deposits  were  determined  as follows:  (i) for  noninterest
bearing demand deposits,  savings,  NOW and money market demand deposits,  since
such  deposits  are  immediately  withdrawable,  fair  value  is  determined  to
approximate  the carrying value (the amount  payable on demand);  (ii) for other
time  certificates of deposit,  the fair value has been estimated by discounting
expected future cash flows by the current rates offered as of September 30, 1997
and 1996 on  certificates  of deposit  with  similar  remaining  maturities.  In
accordance with SFAS No. 107, no value has been assigned to the Bank's long-term
relationships  with its deposit  customers  (core value of deposits  intangible)
since such  intangible  is not a financial  instrument as defined under SFAS No.
107.

Advances from FHLB: 
The fair value of such advances was estimated by discounting the expected future
cash flows using current  interest  rates as of September 30, 1997 and 1996, for
advances with similar terms and remaining maturities.

Securities Sold Under  Agreements to Repurchase and Other  Borrowings: 
The fair value of  securities  sold under  agreements  to  repurchase  and other
borrowings  was estimated by  discounting  the expected  future cash flows using
derived  interest rates  approximating  market as of September 30, 1997 and 1996
over the contractual maturity of such borrowings.

Advances From Borrowers for Taxes and Insurance: 
The  carrying  amount of advances  from  borrowers  for taxes and  insurance  is
assumed to approximate the fair value.

Accrued Interest Payable: 
The carrying  amount of accrued  interest  payable is assumed to approximate the
fair value.

Loan  Commitments: 
The  commitments  to originate and purchase loans have terms that are consistent
with current  market terms.  Accordingly,  the Company  estimates  that the face
amounts of these commitments are not significant.

Limitations: 
It must be noted that fair value estimates are made at a specific point in time,
based  on  relevant   market   information   about  the  financial   instrument.
Additionally,   fair   value   estimates   are   based  on   existing   on-  and
off-balance-sheet financial instruments without attempting to estimate the value
of anticipated future business,  customer  relationships and the value of assets
and liabilities that are not considered financial  instruments.  These estimates
do not  reflect  any premium or discount  that could  result from  offering  the
Company's entire holdings of a particular  financial  instrument for sale at one
time. Furthermore, since no market exists for certain of the Company's financial
instruments,  fair value  estimates may be based on judgments  regarding  future
expected loss experience,  current economic conditions,  risk characteristics of
various financial instruments, and other factors. These estimates are subjective
in nature and involve  uncertainties  and matters of  significant  judgment  and
therefore  cannot be  determined  with a high  level of  precision.  Changes  in
assumptions  as  well  as tax  considerations  could  significantly  affect  the
estimates.  Accordingly, based on the limitations described above, the aggregate
fair value  estimates are not intended to represent the underlying  value of the
Company, on either a going concern or a liquidation basis.
<PAGE>
NOTE 19 - SUPPLEMENTAL CASH FLOW DISCLOSURES
On December  29,  1995,  the Company  purchased  all of the common stock of Iowa
Bancorp for $8,000,000 in cash. In conjunction with the acquisition, liabilities
were assumed as follows:
<TABLE>
<CAPTION>
<S>                                                             <C>
   Fair value of assets acquired                                $   25,429,434
   Cash paid                                                        (8,000,000)
                                                                --------------
       Liabilities assumed                                      $   17,429,434
                                                                ==============
</TABLE>

   On September  30, 1996,  the  Company,  purchased  all of the common stock of
Central West for $1,312,474 in cash and issued 171,158 common shares at a market
value of $23 per share. In conjunction  with the  acquisition,  liabilities were
assumed as follows:
<TABLE>
<CAPTION>
<S>                                                             <C>
   Fair value of assets acquired                                $   35,577,247
   Cash paid                                                        (1,312,474)
   Common stock issued                                              (3,936,634)
                                                                --------------
       Liabilities assumed                                      $   30,328,139
                                                                ==============
</TABLE>

NOTE 20 - FEDERAL DEPOSIT INSURANCE PREMIUM
The deposits of savings associations such as the Bank are insured by the Savings
Association  Insurance Fund ("SAIF'). A recapitalization plan signed into law on
September  30, 1996  provided  for a one-time  assessment  of 65.7 basis  points
applied to all SAIF deposits as of March 31, 1995.  Based on the Bank's deposits
as of this date, a one-time  assessment of  $1,265,996  was paid and recorded as
federal deposit insurance premium expense for the year ended September 30, 1996.


                                                                              45
<PAGE>
[GRAPHIC-SEVEN INDIVIDUAL PHOTOS OF DIRECTORS]



Directors of First Midwest Financial, Inc.

JAMES S. HAAHR -- Chairman of the Board,  President and Chief Executive  Officer
for First Midwest Financial, Inc. and First Federal Savings Bank of the Midwest;
Chairman of the Board and Chief  Executive  Officer for Security State Bank. Mr.
Haahr is a member of the Board of  Trustees of Buena  Vista  University.  He has
served in various  capacities  since  beginning his career with First Federal in
1961.  He is a member of the Board of Directors of America's  Community  Bankers
and a  member  of the  Savings  Association  Insurance  Fund  Industry  Advisory
Committee.  Mr.  Haahr is former Vice  Chairman of the Board of Directors of the
Federal  Home Loan Bank of Des  Moines,  former  Chairman  of the Iowa League of
Savings  Institutions,  and a former  director  of the U.S.  League  of  Savings
Institutions.  Board committee: First Federal Trust Committee. James S. Haahr is
the father of J. Tyler Haahr.

J. TYLER HAAHR -- Senior Vice President,  Secretary and Chief Operating  Officer
for First Midwest Financial, Inc.; Executive Vice President, Secretary and Chief
Operating  Officer for First Federal  Savings Bank of the Midwest;  Secretary of
Security  State  Bank;  and Vice  President  and  Secretary  of  First  Services
Financial  Limited.  Mr.  Haahr  has  been  employed  by First  Midwest  and its
affiliates  since March,  1997.  Previously Mr. Haahr was a partner with the law
firm of Lewis and Roca LLP,  Phoenix,  Arizona.  Board committee:  First Federal
Trust Committee. J. Tyler Haahr is the son of James S. Haahr.

E. WAYNE COOLEY -- Member of the Board of Directors for First Midwest Financial,
Inc.,  First Federal  Savings Bank of the Midwest,  and Security State Bank. Dr.
Cooley has served as Executive Secretary of the Iowa Girls' High School Athletic
Union  in Des  Moines,  Iowa  since  1954.  Board  committees:  Chairman  of the
Audit-Compensation/Personnel Committee and member of the Stock Option Committee.

E.  THURMAN  GASKILL  --  Member  of the Board of  Directors  for First  Midwest
Financial,  Inc., First Federal Savings Bank of the Midwest,  and Security State
Bank. Mr. Gaskill has owned and operated a grain farming  operation located near
Corwith, Iowa since 1958. Board committees:  Chairman of the First Federal Trust
Committee and member of the Audit-Compensation/Personnel Committee.

G.  MARK  MICKELSON  --  Member of the  Board of  Directors  for  First  Midwest
Financial,  Inc. and First Federal Savings Bank of the Midwest. Mr. Mickelson is
Vice President of  Acquisitions  for  Northwestern  Growth  Corporation in Sioux
Falls,  South  Dakota.   Northwestern  Growth  Corporation  is  the  unregulated
investment  subsidiary of Northwestern Public Service.  Board committees:  First
Federal Audit- Compensation/Personnel Committee and Stock Option Committee.

RODNEY G.  MUILENBURG  -- Member of the  Board of  Directors  for First  Midwest
Financial,  Inc., First Federal Savings Bank of the Midwest,  and Security State
Bank. Mr. Muilenburg is employed as a dairy specialist with Purina Mills,  Inc.,
and  supervises  the sale of  agricultural  products  in a  region  encompassing
northwest  Iowa,  northeast  Nebraska,   eastern  South  Dakota,  and  southwest
Minnesota.  Board committees:  Chairman of the Stock Option Committee and member
of the Audit-Compensation/ Personnel Committee.
<PAGE>

JEANNE PARTLOW -- Member of the Board of Directors for First Midwest  Financial,
Inc.  Mrs.  Partlow is  President  of the Iowa  Savings  Bank  Division of First
Federal,  Des Moines,  Iowa.  She was  President,  Chief  Executive  Officer and
Chairperson of the Board of Iowa Savings Bank,  F.S.B.,  from 1987 until the end
of December  1995,  when Iowa Savings Bank was acquired by and became a division
of First Federal Savings Bank of the Midwest.

46
<PAGE>
[GRAPHIC-EIGHT INDIVIDUAL PHOTOS OF EXECUTIVE OFFICERS]

Executive Officers

JAMES S. HAAHR
Chairman of the Board,
President and Chief Executive
Officer for First Midwest
Financial, Inc. and First
Federal Savings Bank of the
Midwest

J. TYLER HAAHR
Senior Vice President,
Secretary and Chief  Operating
Officer for First Midwest
Financial, Inc.; and Executive
Vice President, Secretary and
Chief Operating Officer for 
First Federal Savings Bank
of the Midwest

DONALD J. WINCHELL, CPA
Vice President, Treasurer
and Chief Financial Officer
for First Midwest Financial,
Inc.; and Senior Vice President,
Treasurer and Chief Financial
Officer for First Federal Savings
Bank of the Midwest

ELLEN E. H. MOORE
Senior Vice President
Marketing and Sales for
First Federal Savings Bank
of the Midwest

FRED A. STEVENS
President and Trust Officer 
for Storm Lake Division of
First Federal Savings Bank
of the Midwest

JAMES C. WINTERBOER
President for Brookings
Federal Bank Division of
First Federal Savings Bank
of the Midwest

JEANNE PARTLOW
President for Iowa Savings 
Bank Division of First Federal
Savings Bank of the Midwest
<PAGE>

SUSAN C. JESSE
Senior Vice President Branch 
Administration and Compliance
Officer for First Federal
Savings Bank of the Midwest


                                                                              47
<PAGE>

Corporate Information

CORPORATE HEADQUARTERS
First Midwest Financial, Inc.
First Federal Building
Fifth at Erie
P.O. Box 1307
Storm Lake, Iowa  50588

ANNUAL MEETING OF STOCKHOLDERS
The Annual Meeting of  Stockholders
will  convene at 1 p.m.  on Monday,
January 26, 1998.  The meeting will
be held in the Board  Room of First
Federal   Savings   Bank   of   the
Midwest, Fifth at Erie, Storm Lake,
Iowa.   Further   information  with
regard to this meeting can be found
in the proxy statement.

GENERAL COUNSEL
Mack,  Hansen,  Gadd,  Armstrong  &
Brown,  P.C. 
316 East Sixth Street
Storm Lake, Iowa 50588

SPECIAL  COUNSEL 
Silver,  Freedman & Taff,  LLP 
1100 New York Avenue, NW 
Washington,  DC 20005-3934


INDEPENDENT AUDITORS
Crowe, Chizek and Company LLP
330 East Jefferson Boulevard
P.O. Box 7
South Bend, Indiana  46624

STOCKHOLDER SERVICES AND INVESTOR RELATIONS
Stockholders  desiring to change the name,  address,  or ownership of stock;  to
report  lost  certificates;  or to  consolidate  accounts,  should  contact  the
corporation's following transfer agent:
     Registrar & Transfer Company
     10 Commerce Drive
     Cranford, New Jersey  07016
     Telephone:  1-800-368-5948

Analysts,  investors, and others seeking a copy of the Form 10-K or other public
financial information should contact the following:
     Investor Relations
     First Midwest Financial, Inc.
     First Federal Building, Fifth at Erie
     P.O. Box 1307
     Storm Lake, Iowa  50588
     Telephone:  712-732-4117
<PAGE>

Stock Market Information

First  Midwest  Financial,  Inc.'s  common stock  trades on the Nasdaq  National
Market under the symbol "CASH." The Wall Street Journal  publishes daily trading
information for the stock under the abbreviation,  "FstMidwFnl," in the National
Market  Listing.  The price range of the common  stock as reported on the Nasdaq
System for each quarter of fiscal 1996 and 1997, after giving retroactive effect
for the three for two stock  split  paid by the  company  in the form of a fifty
percent stock dividend, was as follows:
<TABLE>
<CAPTION>
                             1996       1997         Fiscal Year 1996           Fiscal Year 1997
                             Dividend   Dividend
                             Paid       Paid         Low        High            Low       High
- ------------------------------------------------------------------------------------------------ 
<S>                          <C>        <C>          <C>        <C>             <C>       <C>

First Quarter                $.073      $.09         $13.17     $15.67          $15.00    $16.67
Second Quarter               $.073      $.09         $14.67     $15.67          $15.25    $17.88
Third Quarter                $.073      $.09         $14.50     $16.17          $15.00    $18.00
Fourth Quarter               $.073      $.09         $14.50     $16.50          $16.25    $20.88
</TABLE>

The prices reflect inter-dealer quotations without retail mark-up,  mark-down or
commissions, and do not necessarily represent actual transactions.

Dividend payment  decisions are made with  consideration of a variety of factors
including earnings,  financial condition, market considerations,  and regulatory
restrictions.  Restrictions on dividend payments are described in Note 14 of the
Notes to Consolidated Financial Statements included in this Annual Report.

As  of  September  30,  1997,  there  were  2,698,904  shares  of  common  stock
outstanding,  which were held by 332 stockholders of record,  and 325,298 shares
subject to  outstanding  options.  The  stockholders  of record  number does not
reflect approximately 590 persons or entities who hold their stock in nominee or
"street" name.

The following  securities  firms indicated they were acting as market makers for
First Midwest Financial, Inc. stock as of September 30, 1997: Everen Securities,
Inc.; Herzog, Heine, Geduld, Inc.; Howe Barnes Investments,  Inc.; Piper Jaffray
Companies,  Inc.;  Sandler O'Neill Partners;  Trident  Securities,  Inc.; Tucker
Anthony Incorporated.



48








                         SUBSIDIARIES OF THE REGISTRANT

 


                                                                     State of
                                                  Percentage      Incorporation
                                                      of               or
     Parent               Subsidiary              Ownership       Organization
     ------               ----------              ---------       ------------
 
First Midwest          First Federal                 100%           Federal
 Financial, Inc.        Savings Bank
                        of the Midwest

First Midwest          Security State                100%           Iowa
 Financial, Inc.        Bank

First Federal          First Services                100%           Iowa
 Savings Bank of        Financial Limited
 the Midwest

First Services         Brookings Service             100%           South Dakota
 Financial Limited     Corporation

 

         The  financial   statements  of  First  Midwest  Financial,   Inc.  are
consolidated with those of its subsidiaries.

 



                                   EXHIBIT 23

                               CONSENTS OF EXPERTS


<PAGE>









                         CONSENT OF INDEPENDENT AUDITORS



We consent to the  incorporation  by reference  in  Registration  Statement  No.
33-80171  of First  Midwest  Financial,  Inc.  on Form  S-8 and in  Registration
Statement  No.  333-9871  of First  Midwest  Financial,  Inc. on Form S-3 of our
report  dated  October  10,  1997,   contained  in Exhibit  13 to First  Midwest
Financial, Inc.'s Annual Report on Form 10-K for the fiscal year ended September
30, 1997.



                                               /s/ Crowe, Chizek and Company LLP
                                                   -----------------------------
                                                   Crowe, Chizek and Company LLP


South Bend, Indiana
December 23, 1997


<PAGE>










                          INDEPENDENT AUDITOR'S CONSENT


We consent to the  incorporation  by reference  in  Registration  Statement  No.
33-80171  of First  Midwest  Financial,  Inc.  on Form S-8 of our  report  dated
November 17, 1995  appearing in Exhibit 99 in this Annual Report on Form 10-K of
First Midwest Financial, Inc. for the year ended September 30, 1997.


/s/Deloitte & Touche LLP
- ------------------------
DELOITTE & TOUCHE LLP

Omaha, Nebraska
December 23, 1997


<PAGE>










INDEPENDENT AUDITOR'S CONSENT


We consent to the  incorporation  by reference  in  Registration  Statement  No.
333-9871  of First  Midwest  Financial,  Inc.  on Form S-3 of our  report  dated
November 17, 1995  appearing in Exhibit 99 in this Annual Report on Form 10-K of
First Midwest Financial, Inc. for the year ended September 30, 1997.


/s/Deloitte & Touche LLP
- ------------------------
DELOITTE & TOUCHE LLP

Omaha, Nebraska
December 23, 1997



<TABLE> <S> <C>

<ARTICLE> 9
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          SEP-30-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                         875,169
<INT-BEARING-DEPOSITS>                      10,909,907
<FED-FUNDS-SOLD>                             1,267,350
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                115,985,045
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                    257,020,062
<ALLOWANCE>                                  2,379,091
<TOTAL-ASSETS>                             404,588,578
<DEPOSITS>                                 246,115,698
<SHORT-TERM>                                47,250,000
<LIABILITIES-OTHER>                          2,869,651
<LONG-TERM>                                 64,876,225
                                0
                                          0
<COMMON>                                        29,580
<OTHER-SE>                                  43,447,424
<TOTAL-LIABILITIES-AND-EQUITY>             404,588,578
<INTEREST-LOAN>                             22,432,828
<INTEREST-INVEST>                            6,571,847
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                            29,004,675
<INTEREST-DEPOSIT>                          11,982,913
<INTEREST-EXPENSE>                          17,059,057
<INTEREST-INCOME-NET>                       11,945,618
<LOAN-LOSSES>                                  120,000
<SECURITIES-GAINS>                             216,614
<EXPENSE-OTHER>                              7,382,265
<INCOME-PRETAX>                              6,144,025
<INCOME-PRE-EXTRAORDINARY>                   3,641,956
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 3,641,956
<EPS-PRIMARY>                                     1.27
<EPS-DILUTED>                                     1.27
<YIELD-ACTUAL>                                    3.38
<LOANS-NON>                                  2,875,252
<LOANS-PAST>                                   282,000
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                              7,234,106
<ALLOWANCE-OPEN>                             2,356,113
<CHARGE-OFFS>                                  122,660
<RECOVERIES>                                    25,638
<ALLOWANCE-CLOSE>                            2,379,091
<ALLOWANCE-DOMESTIC>                         2,303,091
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                         76,000
        

</TABLE>




                                   EXHIBIT 99

               INDEPENDENT AUDITOR'S REPORT OF FORMER ACCOUNTANTS




<PAGE>
INDEPENDENT AUDITORS' REPORT


The Board of Directors
First Midwest Financial, Inc. and Subsidiaries
Storm Lake, Iowa

We  have   audited  the   accompanying   consolidated   statements   of  income,
stockholders'  equity  and cash  flows  of First  Midwest  Financial,  Inc.  and
subsidiaries  (the  Company)  for the  year  ended  September  30,  1995.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In  our  opinion,  such  consolidated  financial  statements  of  First  Midwest
Financial,  Inc. and subsidiaries present fairly, in all material respects,  the
results of their  operations  and their cash flows for the year ended  September
30, 1995 in conformity with generally accepted accounting principles.



/s/ Deloitte & Touche LLP
- -------------------------
Deloitte & Touche LLP
Omaha, Nebraska
November 17, 1995




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission