FIRST MIDWEST FINANCIAL INC
10-K, 1999-12-28
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: LEISURE TIME CASINOS & RESORTS INC, 8-K, 1999-12-28
Next: OXIGENE INC, 8-K, 1999-12-28



================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-K

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
    OF 1934

For the fiscal year ended September 30, 1999

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

For the transition period from _______ to _______

Commission file number 0-22140.

                          FIRST MIDWEST FINANCIAL, INC.
- --------------------------------------------------------------------------------
                (Name of Registrant as specified in its charter)

        Delaware                                             42-1406262
- -------------------------------                           ----------------
(State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                            Identification No.)

Fifth at Erie, Storm Lake, Iowa                                  50588
- ----------------------------------------                       ----------
(Address of principal executive offices)                       (Zip Code)

                  Registrant's telephone number: (712) 732-4117

           Securities Registered Pursuant to Section 12(b) of the Act:

                                      None
                                      ----

           Securities Registered Pursuant to Section 12(g) of the Act:

                     Common Stock, par value $0.01 per share
                     ---------------------------------------
                                (Title of Class)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. YES [ X ]    NO [   ]

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [ ]

         Registrant's  revenues for the most recent fiscal year ended were $37.3
million.

         As of December  16, 1999,  the  Registrant  had issued and  outstanding
2,522,073 shares of Common Stock. The aggregate market value of the voting stock
held by non-affiliates  of the Registrant,  computed by reference to the average
of the  closing  bid and asked  prices of such stock on the Nasdaq  System as of
December 16, 1999,  was $22.5  million.  (The  exclusion from such amount of the
market  value of the shares owned by any person shall not be deemed an admission
by the Registrant that such person is an affiliate of the Registrant.)

                       DOCUMENTS INCORPORATED BY REFERENCE

         PARTS  II and IV of Form  10-K --  Portions  of the  Annual  Report  to
Shareholders for the fiscal year ended September 30, 1999.

         PART III of Form 10-K -- Portions of the Proxy Statement for the Annual
Meeting of Shareholders to be held during January 2000.

================================================================================
<PAGE>
                           Forward-Looking Statements

         First  Midwest   Financial,   Inc.  ("First   Midwest,"  and  with  its
subsidiaries,  the "Company"), and its wholly-owned operating subsidiaries First
Federal  Savings Bank of the Midwest and Security  State Bank,  may from time to
time make written or oral  "forward-looking  statements",  including  statements
contained in its filings with the Securities and Exchange Commission  (including
this Annual  Report on Form 10-K and the Exhibits  hereto and  thereto),  in its
reports to shareholders and in other  communications  by the Company,  which are
made in good faith by the Company  pursuant to the "safe  harbor"  provisions of
the Private Securities Litigation Reform Act of 1995.

         These forward-looking statements include statements with respect to the
Company's  beliefs,  plans,  objectives,  goals,  expectations,   anticipations,
estimates  and   intentions,   that  are  subject  to   significant   risks  and
uncertainties,  and are subject to change based on various factors some of which
are beyond the Company's control. The words "may", "could",  "should",  "would",
"believe",  "anticipate",  "estimate",  "expect",  "intend",  "plan" and similar
expressions are intended to identify forward-looking  statements.  The important
factors  we  discuss  below and  elsewhere  in this  document,  as well as other
factors  discussed  under the caption  "Management's  Discussion and Analysis of
Financial  Condition  and  Results  of  Operations"  in  our  Annual  Report  to
Shareholders  and  identified  in our filings  with the SEC and those  presented
elsewhere by our  management  from time to time,  could cause actual  results to
differ materially from those indicated by the forward-looking statements made in
this prospectus:


         o        the strength of the United  States  economy in general and the
                  strength of the local economies in which the Company  conducts
                  operations;

         o        the effects of, and changes  in,  trade,  monetary  and fiscal
                  policies and laws,  including  interest  rate  policies of the
                  Federal Reserve Board;

         o        inflation, interest rate, market and monetary fluctuations;

         o        the timely  development  of and acceptance of new products and
                  services  of the Company and the  perceived  overall  value of
                  these products and services by users,  including the features,
                  pricing and  quality  compared to  competitors'  products  and
                  services;

         o        the willingness of users to substitute  competitors'  products
                  and services for the Company's products and services;

         o        the success of the Company in gaining  regulatory  approval of
                  its products and services, when required;

         o        the  impact  of  changes  in  financial   services'  laws  and
                  regulations   (including  laws  concerning   taxes,   banking,
                  securities, agriculture and insurance);

         o        technological changes;

         o        acquisitions;

         o        changes in consumer spending and saving habits; and

         o        the success of the Company at managing  the risks  involved in
                  the foregoing.

         The  Company  wishes  to  caution  readers  that  such  forward-looking
statements  speak only as of the date made. The Company does not undertake,  and
expressly  disclaims  any intent or  obligation,  to update any  forward-looking
statement,  whether written or oral, that may be made from time to time by or on
behalf of the Company.
<PAGE>
                                     PART I

Item 1.  Description of Business

General

         First Midwest Financial, Inc. is a Delaware corporation,  the principal
assets of which are First Federal Savings Bank of the Midwest ("First  Federal")
and Security  State Bank  ("Security").  First  Midwest,  on September 20, 1993,
acquired  all of the capital  stock of First  Federal in  connection  with First
Federal's conversion from the mutual to stock form ownership (the "Conversion").
On September  30, 1996,  First  Midwest  became a bank holding  company upon its
acquisition of Security, as discussed below.

         Since  the  Conversion,  the  Company  has been an active  acquiror  of
financial  institutions.  On March 28, 1994,  First Midwest  acquired  Brookings
Federal Bank in  Brookings,  South Dakota  ("Brookings").  On December 29, 1995,
First  Midwest  acquired  Iowa  Savings  Bank,  FSB in Des  Moines,  Iowa ("Iowa
Savings").  Brookings and Iowa Savings were both merged with, and now operate as
divisions of, First Federal.  On September 30, 1996, First Midwest completed the
acquisition of Central West Bancorporation  ("CWB"). CWB was the holding company
for Security in Stuart,  Iowa,  which upon the merger of CWB into First  Midwest
resulted in Security becoming a stand-alone banking subsidiary of First Midwest.
Unless the context otherwise requires,  references herein to the Company include
First Midwest, Security and First Federal and its subsidiaries on a consolidated
basis. See "Management's  Discussion and Analysis -- Acquisitions  Completed" in
the Annual  Report to  Shareholders  attached  hereto as Exhibit 13 (the "Annual
Report").

         First  Federal and  Security  (collectively,  the "Banks") are the only
direct,  active subsidiaries of First Midwest. The Banks are  community-oriented
financial  institutions  offering a variety of  financial  services  to meet the
needs of the communities they serve. The Company,  through its subsidiary Banks,
provides a full range of financial  services.  The  principal  business of First
Federal  historically  has  consisted of  attracting  retail  deposits  from the
general  public and  investing  those  funds  primarily  in one- to  four-family
residential mortgage loans and, to a lesser extent,  commercial and multi-family
real estate, agricultural operating and real estate, construction,  consumer and
commercial  business loans primarily in First Federal's  market area.  Recently,
First  Federal's  lending  activities  have  expanded  to include  an  increased
emphasis on  originations  and purchases of  commercial  and  multi-family  real
estate loans.  The  principal  business of Security has been and continues to be
attracting  retail deposits from the general public and investing those funds in
agricultural  real estate and operating  loans and, to a lesser extent,  one- to
four-family residential,  commercial business and consumer loans. The Banks also
purchase  mortgage-backed  securities  and invest in U.S.  Government and agency
obligations  and other  permissible  investments.  At September  30,  1999,  the
Company had total  assets of $511.2  million,  deposits of $304.8  million,  and
shareholders' equity of $39.8 million.

         The Company's  revenues are derived primarily from interest on mortgage
loans,  mortgage-backed  securities,  investments,  consumer loans, agricultural
operating loans, commercial business loans, income from service charges and loan
originations,  loan  servicing  fee  income,  and income from the sale of mutual
funds, insurance products,  annuities and brokerage services through its service
corporation subsidiaries.

         First Federal,  directly  through its  wholly-owned  subsidiary,  First
Services   Financial  Limited  ("First   Services"),   and  indirectly   through
independent contractors,  offers mutual funds and, in some locations,  insurance
products and annuities. In addition, Brookings Service Corporation, a subsidiary
of First Services,  offers full service  brokerage  services  through  PrimeVest
Financial Services, Inc., a third party vendor.

         First  Midwest and the Banks are subject to  comprehensive  regulation.
See "Regulation" herein.

         The  executive  offices of the  Company  are  located at Fifth at Erie,
Storm Lake, Iowa 50588. Its telephone number at that address is (712) 732-4117.

         The Company is aware of the issues associated with the programming code
in existing  computer systems as the year 2000 approaches.  The issue is whether
computer  systems will properly  recognize date sensitive  information  when the
year changes to 2000.  Systems that do not properly  recognize such  information
could generate  erroneous data or cause a system to fail. The Company is heavily
dependent on computer  processing in its business  activities  and the Year 2000
issue  creates risk for the Company from  unforeseen  problems in the  Company's
computer  system  and from  third  parties  whom  the  Company  uses to  process
information. Such failures of the Company's computer system and/or third parties
computer  systems  could  have a  material  impact on the  Company's  ability to
conduct its business.  See the discussion on "Year 2000 Issues" contained in the
Annual Report.

Market Area

         First Federal  Savings Bank of the Midwest has three  divisions:  First
Federal  Savings  Bank,  Brookings  Federal  Bank and Iowa Savings  Bank.  First
Federal  Savings Bank's  headquarters is located on the corner of Fifth and Erie
streets in Storm Lake,  Iowa. The bank operates a total of six branch offices in
Storm Lake, Lake View, Laurens,  Manson,  Odebolt and Sac City, Iowa.  Brookings
Federal Bank operates two  facilities in Brookings,  South Dakota.  Iowa Savings
Bank has bank  facilities in Des Moines and West Des Moines,  Iowa. A third Iowa
Savings  Bank  office,  and  its new  main  office,  is  under  construction  in
Urbandale, Iowa.

         Security  State Bank operates its business  through three  full-service
offices in Casey, Menlo and Stuart, Iowa.

         The Company's primary market area includes Adair, Buena Vista, Calhoun,
Guthrie, Ida, Pocahontas,  Polk and Sac Counties in Iowa and Brookings County in
South Dakota.

         Storm  Lake is  located  in  northwest  Iowa  approximately  150  miles
northwest  of Des  Moines  and 200 miles  south of  Minneapolis  in Buena  Vista
County.  Like much of the State of Iowa,  Storm Lake and the  Company's  primary
market area are highly  dependent upon farming and agricultural  markets.  Major
employers in the area include Buena Vista County Hospital, IBP, Inc. and Bil Mar
Foods of Iowa. The world's largest  electricity-generating  wind farm is located
in Buena  Vista  County.  This $235  million  project,  completed  in June 1999,
provides enough electricity to serve 71,000 average-sized Midwestern households.
Storm Lake is also home to Buena Vista University, which currently enrolls 1,256
full-time students at its Storm Lake campus and employs 79 full-time faculty.

         Brookings is located in east central  South  Dakota,  approximately  50
miles  north of Sioux  Falls  and 200 miles  west of  Minneapolis  in  Brookings
County. First Federal's market area in South Dakota encompasses  approximately a
30 mile radius of Brookings.  The area is generally  rural, and agriculture is a
significant  industry in the  community.  South Dakota State  University  is the
largest  employer in Brookings.  The University had 8,540 students  enrolled for
the 1999 fall term and employs 504 full-time  faculty.  The  community  also has
several manufacturing companies, including 3M, Larson Manufacturing, Daktronics,
Falcon Plastics and Twin City Fan. The Brookings  division  operates from a main
office located in downtown Brookings and one drive-up branch office also located
in Brookings.

         Des Moines,  the State of Iowa's  capitol,  is located in central Iowa.
The Des Moines market area  encompasses  Polk County and  surrounding  counties.
Iowa  Savings  Bank   Division's   main  office  operates  near  a  high-traffic
intersection, across from a major shopping mall in West Des Moines. The Highland
Park  facility is located in a historical  district  approximately  five minutes
north of  downtown  Des  Moines.  Des  Moines is one of the top three  insurance
centers in the world, with sixty-seven  insurance company  headquarters and over
one hundred regional  insurance  offices.  Other major businesses include Hy-Vee
Food Stores,  Inc.,  Bridgestone-Firestone,  Inc.,  Communication Data Services,
Inc., Pioneer Hi-Bred, John Deere, and Meredith Corporation. Universities in the
area include Drake  University,  Upper Iowa University,  Simpson College,  Grand
View College,  Hamilton  College and the University of Osteopathic  Medicine and
Health Sciences.

         Security's  main  office  operates  in  Stuart,  which  is  located  in
west-central  Iowa,  approximately  40 miles west of Des Moines on the border of
Adair and Guthrie counties.  Security's market area, as well as our other market
areas,   except  perhaps  Des  Moines,  are  highly  dependent  on  farming  and
agriculture-related  businesses.  Agriculture-related businesses in recent years
have performed well due to a relatively stable  agricultural  environment in the
Company's  market area.  Recently,  however,  agriculture  commodity prices have
declined  significantly  for the major  agricultural  products  produced  in the
Company's  market  area.  Commodity  price  fluctuations  are a  normal  part of
agriculture,  but it is  unusual  for the  pricing of all major  products  to be
depressed at the same time.  Although there has been minimal effect  observed to
date, an extended period of low commodity  prices could result in reduced demand
for goods and services provided by agriculture-related  businesses,  which could
also affect other businesses in the Company's market area.

         In recent years,  the westward  expansion of Des Moines,  combined with
direct  interstate  highway  access  to  Stuart,  has  resulted  in  significant
development of new service-related businesses in the community. This development
provides economic diversity to Security's market area.

Lending Activities

         General.  Historically,  the Company has originated fixed-rate, one- to
four-family  mortgage loans. In the early 1980's,  the Company began to focus on
the origination of  adjustable-rate  mortgage ("ARM") loans and short-term loans
for retention in its  portfolio in order to increase the  percentage of loans in
its portfolio with more frequent  repricing or shorter  maturities,  and in some
cases higher yields,  than fixed-rate  residential  mortgage loans. The Company,
however,  has continued to originate  fixed-rate  residential  mortgage loans in
response  to consumer  demand.  See  "Management's  Discussion  and  Analysis --
Asset/Liability Management" in the Annual Report.

         While the Company  historically  has focused its lending  activities on
the  origination of loans secured by first mortgages on  owner-occupied  one- to
four-family  residences,   it  also  originates  and  purchases  commercial  and
multi-family  real estate loans and originates  consumer,  commercial  business,
residential and commercial  construction and  agriculturally  related loans. The
Company  originates most of its loans in its primary market area. More recently,
the Company  has  increased  its  emphasis,  both in  absolute  dollars and as a
percentage  of its gross  loan  portfolio,  on these  less  traditional  lending
activities.  At September 30, 1999,  the Company's  net loan  portfolio  totaled
$303.1 million, or 59.3% of the Company's total assets.

         Loan  applications  are  initially  considered  and approved at various
levels of authority,  depending on the type, amount and  loan-to-value  ratio of
the loan.  The Company has loan  committees  for each of the Banks  comprised of
officers of such Banks.  Loans in excess of certain amounts require the approval
of at least two  committee  members who must also be executive  officers,  or by
such  Bank's  Board of  Directors,  which  has  responsibility  for the  overall
supervision  of  the  loan  portfolio.   The  Company   reserves  the  right  to
discontinue,  adjust or create new lending  programs to respond to its needs and
to competitive factors.

         At September 30, 1999, the Company's largest lending  relationship to a
single borrower or group of related borrowers totaled $6.0 million.  The Company
had twelve other lending relationships in excess of $2.5 million as of September
30,  1999  with  the  average   outstanding   balance  of  such  loans  totaling
approximately  $3.8  million.  At September  30,  1999,  each of these loans was
performing in accordance with its repayment terms.
<PAGE>
         Loan Portfolio  Composition.  The following table provides  information
about the  composition  of the Company's loan portfolio in dollar amounts and in
percentages (before deductions for loans in process, deferred fees and discounts
and allowances for losses) as of the dates indicated.
<TABLE>
<CAPTION>
                                                                      September 30,
                                            -----------------------------------------------------------------
                                                   1995                   1996                    1997
                                            ------------------     -------------------     ------------------
                                            Amount     Percent     Amount      Percent     Amount     Percent
                                            ------     -------     ------      -------     ------     -------
                                                                 (Dollars in Thousands)
<S>                                          <C>         <C>      <C>          <C>        <C>         <C>
Real Estate Loans
 One- to four-family                         $ 57,274     30.4%   $ 78,476      31.6%     $ 73,903     27.8%
 Commercial and multi-family                   73,419     38.9      85,157      34.2        74,870     28.1
 Agricultural                                   7,021      3.7      11,068       4.5        11,732      4.4
 Construction or development                   17,877      9.5       7,819       3.1        21,264      8.0
                                             --------    -----    --------     -----      --------    -----
     Total real estate loans                  155,591     82.5     182,520      73.4       181,769     68.3
                                             --------    -----    --------     -----      --------    -----
Other Loans:
  Consumer Loans:
  Home equity                                   4,906      2.6       7,823       3.1        14,007      5.3
  Automobile                                    3,663      1.9       5,356       2.2         6,106      2.3
  Deposit account                                 330       .2         666        .3           533       .2
  Student                                         382       .2         324        .1           383       .1
  Other (1)                                     3,727      2.0       6,259       2.5         6,369      2.4
                                             --------    -----    --------     -----      --------    -----
     Total consumer loans                      13,008      6.9      20,428       8.2        27,398     10.3
 Agricultural operating                        11,905      6.3      30,364      12.2        38,650     14.5
 Commercial business                            8,173      4.3      15,468       6.2        18,456      6.9
                                             --------    -----    --------     -----      --------    -----
     Total other loans                         33,086     17.5      66,260      26.6        84,504     31.7
                                             --------    -----    --------     -----      --------    -----
     Total loans                              188,677    100.0%    248,780     100.0%      266,273    100.0%
                                                         =====                 =====                  =====

Less:
 Loans in process                               8,071                2,240                   8,700
 Deferred fees and discounts                      404                  650                     553
 Allowance for losses                           1,650                2,356                   2,379
                                             --------             --------                --------
 Total loans receivable, net                 $178,552             $243,534                $254,641
                                             ========             ========                ========
<PAGE>
<CAPTION>
                                                             September 30,
                                            --------------------------------------------
                                                     1998                    1999
                                              -------------------     ------------------
                                              Amount      Percent     Amount     Percent
                                              ------      -------     ------     -------
                                                        (Dollars in Thousands)
<S>                                          <C>          <C>        <C>           <C>
Real Estate Loans
 One- to four-family                         $ 85,799      30.5%     $110,317       34.8%
 Commercial and multi-family                   66,845      23.8        85,793       27.1
 Agricultural                                  10,537       3.8         9,874        3.1
 Construction or development                   32,990      11.7        28,379        9.0
                                             --------     -----      --------      -----
     Total real estate loans                  196,171      69.8       234,363       74.0
                                             --------     -----      --------      -----
Other Loans:
  Consumer Loans:
  Home equity                                  15,285       5.4        14,834        4.7
  Automobile                                    4,445       1.6         3,861        1.3
  Deposit account                                 716        .3           443         .1
  Student                                         421        .1           460         .1
  Other (1)                                     5,372       1.9         3,828        1.2
                                             --------     -----      --------      -----
     Total consumer loans                      26,239       9.3        23,426        7.4
 Agricultural operating                        37,234      13.2        29,284        9.2
 Commercial business                           21,587       7.7        29,942        9.4
                                             --------     -----      --------      -----
     Total other loans                         85,060     30.2         82,652       26.0
                                             --------     -----      --------      -----
     Total loans                              281,231    100.0%       317,015      100.0%
                                                         =====                     =====

Less:
 Loans in process                               7,738                  10,494
 Deferred fees and discounts                      298                     350
 Allowance for losses                           2,909                   3,093
                                             --------                --------
 Total loans receivable, net                 $270,286                $303,078
                                             ========                ========
</TABLE>

(1) Consist generally of various types of secured and unsecured consumer loans.
<PAGE>
         The  following  table  shows  the  composition  of the  Company's  loan
portfolio by fixed and adjustable rate at the dates indicated.
<TABLE>
<CAPTION>
                                                                         September 30,
                                              ------------------------------------------------------------------
                                                     1995                    1996                   1997
                                              -------------------     ------------------     -------------------
                                              Amount      Percent     Amount     Percent     Amount      Percent
                                              ------      -------     ------     -------     ------      -------
                                                                    (Dollars in Thousands)
<S>                                            <C>         <C>      <C>           <C>      <C>          <C>
Fixed Rate Loans:
 Real estate:
  One- to four-family                          $ 22,875     12.1%   $ 41,322       16.6%   $ 33,369      12.5%
  Commercial and multi-family                    14,262      7.6      14,036        5.6      11,124       4.2
  Agricultural                                    5,536      2.9       4,250        1.7       5,978       2.3
  Construction or development                     2,342      1.3       2,938        1.2       2,997       1.1
                                               --------    -----    --------      -----    --------     -----
     Total fixed-rate real estate loans          45,015     23.9      62,546       25.1      53,468      20.1
 Consumer                                        12,303      6.5      19,145        7.7      26,100       9.8
  Agricultural operating                          7,335      3.9      14,998        6.1      16,280       6.1
  Commercial business                             5,521      2.9       7,200        2.9      10,462       3.9
                                               --------    -----    --------      -----    --------     -----
     Total fixed-rate loans                      70,174     37.2     103,889       41.8     106,310      39.9
                                               --------    -----    --------      -----    --------     -----
Adjustable Rate Loans:
 Real estate:
  One- to four-family                            34,399     18.2      37,154       14.9      40,534      15.2
  Commercial and multi-family                    59,157     31.4      71,121       28.6      63,746      23.9
  Agricultural                                    1,485       .8       6,818        2.7       5,754       2.2
  Construction or development                    15,535      8.2       4,881        2.0      18,267       6.9
                                               --------    -----    --------      -----    --------     -----
     Total adjustable-rate real
     estate loans                               110,576     58.6     119,974       48.2     128,301      48.2
 Consumer                                           705       .4       1,283         .5       1,298        .5
 Agricultural operating                           4,570      2.4      15,366        6.2      22,370       8.4
 Commercial business                              2,652      1.4       8,268        3.3       7,994       3.0
                                               --------    -----    --------      -----    --------     -----
     Total adjustable rate loans                118,503     62.8     144,891       58.2     159,963      60.1
                                               --------    -----    --------      -----    --------     -----
     Total loans                                188,677    100.0%    248,780      100.0%    266,273     100.0%
                                                           =====                  =====                 =====

Less:
 Loans in process                                 8,071                2,240                  8,700
 Deferred fees and discounts                        404                  650                    553
 Allowance for loan losses                        1,650                2,356                  2,379
                                               --------             --------               --------
     Total loans, net                          $178,552             $243,534               $254,641
                                               ========             ========               ========
<PAGE>
<CAPTION>
                                                            September 30,
                                              -----------------------------------------
                                                      1998                  1999
                                                 ----------------    ------------------
                                                 Amount   Percent    Amount     Percent
                                                 ------   -------    ------     -------
                                                       (Dollars in Thousands)
<S>                                           <C>         <C>       <C>          <C>
Fixed Rate Loans:
 Real estate:
  One- to four-family                         $ 51,235     18.2%    $ 52,943      16.7%
  Commercial and multi-family                   11,582      4.1       34,326      10.8
  Agricultural                                   4,982      1.8        5,080       1.6
  Construction or development                    1,829       .7        2,322        .8
                                              --------    -----     --------     -----
     Total fixed-rate real estate loans         69,628     24.8       94,671      29.9
 Consumer                                       24,909      8.8       21,803       6.9
  Agricultural operating                        18,821      6.7       14,896       4.7
  Commercial business                           15,108      5.4       23,206       7.3
                                              --------    -----     --------     -----
     Total fixed-rate loans                    128,466     45.7      154,576      48.8
                                              --------    -----     --------     -----
Adjustable Rate Loans:
 Real estate:
  One- to four-family                           34,564     12.3       57,374      18.1
  Commercial and multi-family                   55,263     19.6       51,467      16.2
  Agricultural                                   5,555      2.0        4,794       1.6
  Construction or development                   31,161     11.1       26,057       8.2
                                              --------    -----     --------     -----
     Total adjustable-rate real
     estate loans                              126,543     45.0      139,692      44.1
 Consumer                                        1,330       .5        1,623        .5
 Agricultural operating                         18,413      6.5       14,388       4.5
 Commercial business                             6,479      2.3        6,736       2.1
                                              --------    -----     --------     -----
     Total adjustable rate loans               152,765     54.3      162,439      51.2
                                              --------    -----     --------     -----
     Total loans                               281,231    100.0%     317,015     100.0%
                                                          =====                  =====

Less:
 Loans in process                                7,738                10,494
 Deferred fees and discounts                       298                   350
 Allowance for loan losses                       2,909                 3,093
                                              --------              --------
     Total loans, net                         $270,286              $303,078
                                              ========              ========
</TABLE>
<PAGE>
         The following table  illustrates  the interest rate  sensitivity of the
Company's loan portfolio at September 30, 1999.  Mortgages which have adjustable
or renegotiable  interest rates are shown as maturing in the period during which
the  contract  reprices.  The table does not  reflect  the  effects of  possible
prepayments or enforcement of due-on-sale clauses.
<TABLE>
<CAPTION>
                                       Real Estate
                         -----------------------------------------
                                                                                               Agricultural
                            Mortgage(1)           Construction            Consumer               Operating
                         -------------------    ------------------    ------------------    -------------------
                                    Weighted              Weighted              Weighted               Weighted
                                    Average                Average               Average                Average
                         Amount       Rate      Amount      Rate      Amount      Rate      Amount       Rate
                         ------       ----      ------      ----      ------      ----      ------       ----
                                                        (Dollars in Thousands)
Due During
Years Ending
September 30,
- -------------
<S>                      <C>           <C>      <C>          <C>       <C>         <C>      <C>          <C>
2000(2)                  $69,826       8.05%    $22,710      9.07%     $9,682      9.37%    $26,972      9.44%
2001-2004                 71,760       7.43       3,079      8.67       9,415      9.08       1,905      8.91
2004 and following        64,398       7.34       2,590      8.41       4,329      9.25         407      8.96

<CAPTION>
                               Commercial
                                Business               Total
                            -----------------   --------------------
                                     Weighted               Weighted
                                      Average               Average
                            Amount     Rate      Amount       Rate
                            ------     ----      ------       ----
                                   (Dollars in Thousands)
Due During
Years Ending
September 30,
- -------------
<S>                      <C>          <C>     <C>            <C>
2000(2)                  $21,525      9.30%   $150,715       8.69%
2001-2004                  8,181      8.73      94,340       7.77
2004 and following           236      8.63      71,960       7.50
</TABLE>

- -------------------
(1) Includes one- to four-family, multi-family, commercial and agricultural real
    estate loans.

(2) Includes demand loans, loans having no stated maturity and overdraft loans.
<PAGE>
         The total  amount of loans due after  September  30,  2000  which  have
predetermined  interest rates is $99.1 million,  while the total amount of loans
due after such date which have floating or adjustable  interest  rates is $134.7
million.

         One- to Four-Family  Residential Mortgage Lending.  One- to four-family
residential  mortgage loan originations are generated by the Company's marketing
efforts, its present customers, walk-in customers and referrals from real estate
agents and builders.  At September 30, 1999,  the Company's  one- to four-family
residential  mortgage loan  portfolio  totaled $110.3  million,  or 34.8% of the
Company's total gross loan portfolio.  Approximately 35.8% of the Company's one-
to four-family  mortgage  loans or 12.5% of the Company's  gross loans have been
purchased,  generally from other financial  institutions.  See  "--Originations,
Purchases,  Sales and  Servicing of Loans and  Mortgage-Backed  Securities."  At
September  30,  1999,  the average  outstanding  principal  balance of a one- to
four-family residential mortgage loan was $57,000.

         The  Company  offers  fixed-rate  and ARM loans.  During the year ended
September 30, 1999, the Company originated $1.5 million of adjustable-rate loans
and $25.7 million of fixed-rate loans secured by one- to four-family residential
real estate. The Company's one- to four-family residential mortgage originations
are secured  primarily  by  properties  located in its  primary  market area and
surrounding areas.

         The Company originates one- to four-family  residential  mortgage loans
with terms up to a maximum of 30-years and with  loan-to-value  ratios up to 95%
of the lesser of the  appraised  value of the security  property or the contract
price.  The Company  generally  requires  that  private  mortgage  insurance  be
obtained in an amount sufficient to reduce the Company's exposure to at or below
the  80%  loan-to-value  level.  Residential  loans  generally  do  not  include
prepayment penalties.

         The Company currently offers one, three and five year ARM loans with an
initial interest rate margin over the yield on the  corresponding  U.S. Treasury
Security.  These loans have a fixed-rate for the stated period and,  thereafter,
such loans adjust annually.  These loans generally  provide for an annual cap of
up to a 200 basis points and a lifetime cap of 600 basis points over the initial
rate. As a consequence  of using an initial  fixed-rate  and caps,  the interest
rates on these loans may not be as rate  sensitive as is the  Company's  cost of
funds.  The Company's ARMs do not permit negative  amortization of principal and
are not  convertible  into a fixed rate loan.  From time to time the Company may
permit  ARM loans to be  assumed  by  qualified  borrowers  upon  payment  of an
assumption  fee. The Company  qualifies ARM loan  borrowers at the fully indexed
rate. The Company's  delinquency  experience on its ARM loans has generally been
similar to its experience on fixed rate residential loans.

         Due to consumer  demand,  the Company also offers  fixed-rate  mortgage
loans  with terms up to 30 years,  most of which  conform  to  secondary  market
standards,  i.e.,  Fannie Mae,  Ginnie Mae, and Freddie Mac standards.  Interest
rates charged on these  fixed-rate loans are  competitively  priced according to
market  conditions.  The Company has historically  retained its fixed-rate loans
for its loan portfolio,  however, from June 1996 through March 1998, the Company
sold,  with servicing  retained,  most of its fixed-rate  loans with terms of 15
years or greater to Fannie Mae. The Company suspended selling these loans due to
limited  opportunity  for other types of investments or to purchase loans due to
the present low interest rate environment.  The Company may decide to sell loans
in the future.

         In underwriting one- to four-family  residential real estate loans, the
Company  evaluates both the borrower's  ability to make monthly payments and the
value of the property  securing the loan. Most  properties  securing real estate
loans made by the Company are appraised by independent  fee appraisers  approved
by the Board of Directors. The Company generally requires borrowers to obtain an
attorney's  title  opinion,  and fire and property  insurance  (including  flood
insurance, if necessary) in an amount not less than the amount of the loan. Real
estate loans originated by the Company  generally contain a "due on sale" clause
allowing  the  Company to declare the unpaid  principal  balance due and payable
upon the sale of the security property.

         Commercial and  Multi-Family  Real Estate Lending.  The Company is also
engaged in commercial and multi-family real estate lending in its primary market
area and  surrounding  areas  and has  purchased  whole  loan and  participation
interests in loans from other  financial  institutions.  The purchased loans and
loan participation  interests are generally secured by properties located in the
Midwest and  Northwest.  The Company,  in order to supplement its loan portfolio
and consistent with management's  objectives to expand the Company's  commercial
and  multi-family  loan portfolio,  purchased  $42.4 million,  $16.3 million and
$26.8  million of such loans during  fiscal 1999,  1998 and 1997,  respectively.
However,  due to a large number of prepayments  and maturities of commercial and
multi-family  real estate loans during fiscal 1999, 1998 and 1997 as a result of
a favorable interest rate environment, at September 30, 1999, 1998 and 1997, the
Company had $85.8  million,  $66.8 million and $74.9 million,  respectively,  of
commercial  and  multi-family  real estate  loans  compared to $85.2  million at
September  30,  1996.  At  September  30,  1999,  $1.1  million,  or 1.2% of the
Company's commercial and multi-family real estate loans were non-performing. See
" -- Non-Performing Assets, Other Loans of Concern and Classified Assets."

         The Company's commercial and multi-family real estate loan portfolio is
secured   primarily   by   apartment   buildings,    nursing   homes,   assisted
living/retirement  facilities, office buildings and, to a lesser extent, hotels.
Commercial and  multi-family  real estate loans generally have terms that do not
exceed 20 years, have  loan-to-value  ratios of up to 75% of the appraised value
of the security  property,  and are typically secured by personal  guarantees of
the borrowers.  The Company has a variety of rate adjustment  features and other
terms in its commercial and multi-family real estate loan portfolio.  Commercial
and  multi-family  real  estate  loans  provide  for a margin  over a number  of
different  indices.  In underwriting these loans, the Company currently analyzes
the financial condition of the borrower,  the borrower's credit history, and the
reliability  and  predictability  of the cash  flow  generated  by the  property
securing the loan.  Appraisals on  properties  securing  commercial  real estate
loans originated by the Company are performed by independent appraisers.

         At  September  30,  1999,   the  Company's   largest   commercial   and
multi-family  real  estate  loan was a $5.8  million  loan  secured  by a retail
shopping center, a single-family  residential housing development and other real
estate.  The Company had seven other  commercial  and/or  multi-family  loans in
excess of $2.5 million at such date. All of these loans are currently performing
in accordance with their terms.  At September 30, 1999, the average  outstanding
principal  balance of a commercial or multi-family  real estate loan held by the
Company was $333,000.

         Multi-family  and  commercial  real estate  loans  generally  present a
higher level of risk than loans secured by one- to four-family residences.  This
greater risk is due to several factors, including the concentration of principal
in a limited  number of loans and  borrowers,  the  effect of  general  economic
conditions  on income  producing  properties  and the  increased  difficulty  of
evaluating and monitoring  these types of loans.  Furthermore,  the repayment of
loans secured by multi-family and commercial real estate is typically  dependent
upon the successful  operation of the related real estate  project.  If the cash
flow from the project is reduced  (for  example,  if leases are not  obtained or
renewed,  or a  bankruptcy  court  modifies a lease term,  or a major  tenant is
unable to fulfill its lease  obligations),  the borrower's  ability to repay the
loan may be impaired.

         Construction   Lending.   The  Company  makes   construction  loans  to
individuals for the  construction of their residences as well as to builders for
the   construction  of  one-  to  four-family   residences  and  commercial  and
multi-family real estate. At September 30, 1999, the Company's construction loan
portfolio  totaled  $28.4  million,  or 9.0% of the  Company's  total gross loan
portfolio.

         Construction  loans to individuals for their  residences are structured
to be converted to permanent loans at the end of the construction  phase,  which
typically  runs up to twelve  months.  These  construction  loans have rates and
terms which generally  match the one- to four-family  loan rates then offered by
the  Company,  except  that  during the  construction  phase the  borrower  pays
interest  only.  Generally,  the maximum  loan-to-value  ratio of owner occupied
single  family  construction  loans  is  80%  of  appraised  value.  Residential
construction  loans are generally  underwritten  pursuant to the same guidelines
used for  originating  permanent  residential  loans. At September 30, 1999, the
Company had $1.6 million of construction loans to borrowers intending to live in
the properties upon completion of construction.

         Construction  loans  to  builders  of  one- to  four-family  residences
require the payment of interest only for up to 24 months and have terms of up to
24 months.  These loans may  provide  for the payment of interest  and loan fees
from loan proceeds and carry adjustable rates of interest.  Loan fees charged in
connection with the origination of such loans are generally 1%. At September 30,
1999,  the  Company did not have any  construction  loans to builders of one- to
four-family residences.

         Construction  loans on commercial and multi-family real estate projects
may be secured by apartments,  agricultural facilities,  small office buildings,
medical facilities,  assisted living facilities,  hotels or other property,  and
are structured to be converted to permanent loans at the end of the construction
phase, which generally runs up to 18 months. These construction loans have rates
and terms which match any permanent  multi-family or commercial real estate loan
then  offered by the  Company,  except  that during the  construction  phase the
borrower pays interest only.  These loans  generally  provide for the payment of
interest and loan fees from loan  proceeds.  At September 30, 1999,  the Company
had approximately  $26.8 million of loans for the construction of commercial and
multi-family  real  estate.  This amount  consisted of two loans  totaling  $5.7
million for the construction of assisted living facilities,  four loans totaling
$5.7 million for the construction of hotels, two loans totaling $3.1 million for
the construction of apartment complexes,  and seven loans totaling $12.3 million
for  the  construction  of  commercial  facilities.  All  of  these  loans  were
performing in accordance with their terms at September 30, 1999.

         Construction loans are obtained  principally through continued business
from  builders  who  have  previously  borrowed  from  the  Company,  as well as
referrals from existing customers and walk-in customers. The application process
includes a submission to the Company of accurate plans, specifications and costs
of the  project  to be  constructed.  These  items  are also  used as a basis to
determine the appraised  value of the subject  property.  Loans are based on the
lesser  of  the  current  appraised  value  of  the  property  or  the  cost  of
construction (land plus building).

         Because of the uncertainties inherent in estimating  construction costs
and the market for the project upon  completion,  it is relatively  difficult to
evaluate  accurately  the total loan funds  required to complete a project,  the
related  loan-to-value  ratios and the  likelihood  of  ultimate  success of the
project. Construction loans to borrowers other than owner-occupants also involve
many of the same risks  discussed above  regarding  multi-family  and commercial
real estate loans and tend to be more sensitive to general  economic  conditions
than many other  types of loans.  Also,  the  funding of loan fees and  interest
during the  construction  phase  makes the  monitoring  of the  progress  of the
project  particularly  important,  as customary early warning signals of project
difficulties may not be present.

         Agricultural  Lending.  The  Company  originates  loans to finance  the
purchase of farmland,  livestock, farm machinery and equipment, seed, fertilizer
and for other farm  related  products.  At September  30, 1999,  the Company had
agricultural  real estate  loans  secured by farmland of $9.9 million or 3.1% of
the Company's gross loan portfolio.  At the same date, $29.3 million, or 9.2% of
the  Company's  gross loan  portfolio,  consisted  of secured  loans  related to
agricultural operations.

         Agricultural  operating loans are originated at either an adjustable or
fixed rate of interest  for up to a one year term or, in the case of  livestock,
upon sale.  Most  agricultural  operating  loans have terms of one year or less.
Such loans provide for payments of principal and interest at least annually,  or
a lump sum payment  upon  maturity if the  original  term is less than one year.
Loans secured by agricultural  machinery are generally  originated as fixed-rate
loans with terms of up to seven  years.  At  September  30,  1999,  the  average
outstanding  principal  balance of an  agricultural  operating  loan held by the
Company was $43,200. At September 30, 1999, $285,000,  or 1.0%, of the Company's
agricultural operating loans were non-performing.

         Agricultural   real  estate  loans  are  frequently   originated   with
adjustable rates of interest.  Generally, such loans provide for a fixed rate of
interest  for the first one to five years,  adjusting  annually  thereafter.  In
addition,  such  loans  generally  amortize  over a period  of ten to 20  years.
Adjustable-rate  agricultural  real estate  loans  provide for a margin over the
yields on the corresponding  U.S.  Treasury  Security or prime rate.  Fixed-rate
agricultural   real  estate  loans  generally  have  terms  up  to  five  years.
Agricultural  real estate loans are generally limited to 75% of the value of the
property  securing the loan.  At  September  30,  1999,  $70,000,  or .7% of the
Company's agricultural real estate portfolio was non-performing.

         Agricultural lending affords the Company the opportunity to earn yields
higher  than  those  obtainable  on one-  to  four-family  residential  lending.
Nevertheless,  agricultural  lending involves a greater degree of risk than one-
to four-family  residential  mortgage loans because of the typically larger loan
amount. In addition, payments on loans are dependent on the successful operation
or management  of the farm property  securing the loan or for which an operating
loan is  utilized.  The success of the loan may also be affected by many factors
outside the control of the farm borrower.

         Weather presents one of the greatest risks as hail, drought, floods, or
other conditions, can severely limit crop yields and thus impair loan repayments
and the value of the  underlying  collateral.  This risk can be  reduced  by the
farmer with multi-peril crop insurance which can guarantee set yields to provide
certainty of repayment.  Government support programs,  and recently the Company,
generally require that farmers procure multi-peril crop insurance.

         Grain and  livestock  prices also  present a risk as prices may decline
prior to sale resulting in a failure to cover production costs.  These risks may
be reduced by the farmer with the use of futures contracts or options to provide
a "floor"  below which  prices will not fall.  The  Company  generally  does not
require the use by borrowers of future contracts or options.

         Another  risk is the  uncertainty  of  government  programs  and  other
regulations.  Some farmers rely on the income from  government  programs to make
loan payments and if these programs are discontinued or  significantly  changed,
cash flow problems or defaults could result.

         Finally,   many  farms  are  dependent  on  a  limited  number  of  key
individuals   upon  whose  injury  or  death  may  result  in  an  inability  to
successfully operate the farm.

         Consumer  Lending.  The  Company  offers a variety of secured  consumer
loans,  including  automobile,  boat, home equity,  home improvement,  federally
guaranteed  student loans, and loans secured by savings  deposits.  In addition,
the Company  offers other  secured and  unsecured  consumer  loans.  The Company
currently  originates  substantially  all of its  consumer  loans in its primary
market area and surrounding areas. The Company originates consumer loans on both
a direct and indirect basis. At September 30, 1999, the Company's  consumer loan
portfolio totaled $23.4 million,  or 7.4% of its total gross loan portfolio.  Of
the consumer loan portfolio at September 30, 1999, substantially all were short-
and intermediate-term, fixed-rate loans.

         The largest component of the Company's consumer loan portfolio consists
of home equity  loans and lines of credit.  Substantially  all of the  Company's
home  equity  loans and lines of  credit  are  secured  by second  mortgages  on
principal  residences.  The Company will lend amounts  which,  together with all
prior liens,  may be up to 100% of the appraised value of the property  securing
the loan.  Home equity loans and lines of credit have maximum  terms of up to 15
years and 10 years, respectively.

         The Company primarily originates automobile loans on a direct basis and
originates  indirect  automobile loans on a very limited basis. Direct loans are
loans made when the Company extends credit directly to the borrower,  as opposed
to indirect  loans,  which are made when the Company  purchases loan  contracts,
often at a discount, from automobile dealers which have extended credit to their
customers.  The Company's  automobile  loans  typically are  originated at fixed
interest  rates  with  terms up to 60 months  for new and used  vehicles.  Loans
secured by  automobiles  are generally  originated for up to 80% of the N.A.D.A.
book value of the automobile securing the loan.

         Consumer loan terms vary according to the type and value of collateral,
length of  contract  and  creditworthiness  of the  borrower.  The  underwriting
standards  employed by the Company for consumer loans include an application,  a
determination  of  the  applicant's  payment  history  on  other  debts  and  an
assessment of ability to meet existing  obligations and payments on the proposed
loan. Although creditworthiness of the applicant is a primary consideration, the
underwriting process also includes a comparison of the value of the security, if
any, in relation to the proposed loan amount.

         Consumer  loans may  entail  greater  credit  risk than do  residential
mortgage  loans,  particularly in the case of consumer loans which are unsecured
or  are  secured  by  rapidly   depreciable   assets,  such  as  automobiles  or
recreational  equipment.  In  such  cases,  any  repossessed  collateral  for  a
defaulted  consumer loan may not provide an adequate  source of repayment of the
outstanding loan balance as a result of the greater  likelihood of damage,  loss
or  depreciation.  In addition,  consumer loan  collections are dependent on the
borrower's  continuing  financial  stability,  and thus are  more  likely  to be
affected by adverse  personal  circumstances.  Furthermore,  the  application of
various federal and state laws,  including  bankruptcy and insolvency  laws, may
limit the amount which can be recovered  on such loans.  At September  30, 1999,
$140,000 or .6% of the Company's consumer loan portfolio was non-performing.

         Commercial  Business  Lending.  The Company also originates  commercial
business  loans.  Most of the  Company's  commercial  business  loans  have been
extended to finance local and regional  businesses and include  short-term loans
to finance machinery and equipment purchases, inventory and accounts receivable.
Commercial   loans  also  involve  the  extension  of  revolving  credit  for  a
combination  of  equipment   acquisitions   and  working  capital  in  expanding
companies.  At September 30, 1999, $29.9 million, or 9.4% of the Company's total
gross loan portfolio was comprised of commercial business loans.

         The maximum term for loans extended on machinery and equipment is based
on the projected  useful life of such  machinery and equipment.  Generally,  the
maximum  term on  non-mortgage  lines of credit is one year.  The  loan-to-value
ratio on such  loans and lines of credit  generally  may not  exceed  80% of the
value of the  collateral  securing the loan. The Company's  commercial  business
lending policy includes credit file documentation and analysis of the borrower's
character,  capacity to repay the loan, the adequacy of the  borrower's  capital
and  collateral as well as an  evaluation of conditions  affecting the borrower.
Analysis  of the  borrower's  past,  present  and  future  cash flows is also an
important  aspect of the Company's  current credit analysis.  Nonetheless,  such
loans  are  believed  to  carry  higher   credit  risk  than  more   traditional
investments.

         The largest commercial  business loan outstanding at September 30, 1999
was a $6.0 million loan secured by bank stock and other  assets.  Subsequent  to
fiscal  year  end,  this loan was paid down to $3.0  million.  The next  largest
commercial  business loan  outstanding  at September 30, 1999 was a $5.3 million
warehouse line of credit secured by the assignment of automobile contracts.  The
Company had three other commercial  business loans outstanding in excess of $1.0
million at September 30, 1999.  All of these loans are  currently  performing in
accordance  with their terms.  At September  30, 1999,  the average  outstanding
principal balance of a commercial business loan held by the Company was $79,400.

         Unlike  residential  mortgage  loans,  which  generally are made on the
basis of the borrower's ability to make repayment from his or her employment and
other income and which are secured by real property whose value tends to be more
easily ascertainable,  commercial business loans typically are made on the basis
of the borrower's ability to make repayment from the cash flow of the borrower's
business. As a result, the availability of funds for the repayment of commercial
business  loans may be  substantially  dependent  on the success of the business
itself  (which,  in turn,  is likely to be dependent  upon the general  economic
environment).  The  Company's  commercial  business  loans are usually,  but not
always,  secured  by  business  assets and  personal  guarantees.  However,  the
collateral  securing  the loans may  depreciate  over time,  may be difficult to
appraise  and may  fluctuate in value based on the success of the  business.  At
September  30, 1999,  $75,000 or .3% of the Company's  commercial  business loan
portfolio was non-performing.

Originations, Purchases, Sales and Servicing of Loans and
Mortgage-Backed Securities

         Loans are generally  originated by the Company's staff of salaried loan
officers. Loan applications are taken and processed in the branches and the main
office of the Company.  While the Company  originates both  adjustable-rate  and
fixed-rate  loans, its ability to originate loans is dependent upon the relative
customer demand for loans in its market. Demand is affected by the interest rate
environment.

         The   Company,   from  time  to  time,   sells  whole  loans  and  loan
participations  generally without recourse. At September 30, 1999, there were no
loans outstanding sold with recourse.  When loans are sold the Company typically
retains the  responsibility  for collecting and remitting loan payments,  making
certain  that real  estate tax  payments  are made on behalf of  borrowers,  and
otherwise  servicing  the loans.  The servicing fee is recognized as income over
the life of the loans.  The Company  services  mortgage loans that it originated
and sold  totaling  $16.0  million at September  30, 1999, of which $5.0 million
were sold to Fannie Mae and $11.0 million were sold to others.

         In periods of economic uncertainty,  the Company's ability to originate
large dollar volumes of loans may be substantially reduced or restricted, with a
resultant  decrease  in  related  loan  origination  fees,  other fee income and
operating  earnings.  In  addition,  the  Company's  ability  to sell  loans may
substantially  decrease as potential buyers  (principally  government  agencies)
reduce their purchasing activities.
<PAGE>
         The following table shows the loan origination  (including  undisbursed
portions of loans in process),  purchase and repayment activities of the Company
for the periods indicated.
<TABLE>
<CAPTION>
                                                      Year Ended September 30,
                                                  ------------------------------
                                                    1997       1998       1999
                                                  --------   --------   --------
                                                          (In Thousands)
<S>                                               <C>        <C>        <C>
Originations by type:
 Adjustable rate:
  Real estate - one- to four-family ...........   $  7,875   $  4,356   $  1,532
             - commercial and multi-family ....      4,873      8,543      4,354
             - agricultural real estate .......       --        1,808      1,357
  Non-real estate - consumer ..................        931        745      1,480
             - commercial business ............      9,998      7,459      7,669
             - agricultural operating .........     27,469     20,905     17,110
                                                  --------   --------   --------
         Total adjustable-rate ................     51,146     43,816     33,502

 Fixed rate:
  Real estate - one- to four-family ...........      7,260     17,775     25,662
             - commercial and multi-family ....      4,214      7,756     18,871
             - agricultural real estate .......      2,581      2,576      2,146
  Non-real estate - consumer ..................     23,688     20,172     15,272
             - commercial business ............     19,127     29,437     30,135
             - agricultural operating .........     27,635     25,716     17,687
                                                  --------   --------   --------
         Total fixed-rate .....................     84,505    103,432    109,773
                                                  --------   --------   --------
         Total loans originated ...............    135,651    147,248    143,275

Purchases:
Real estate- one-to-four-family ...............       --       15,933     25,531
             - commercial and multi-family ....     26,766     16,324     42,398
Non-real estate - commercial business .........      3,053      4,290      9,401
             - agricultural operating .........       --          400       --
                                                  --------   --------   --------
         Total loans ..........................     29,819     36,947     77,330
  Total mortgage-backed securities ............     16,417     39,409     93,409
                                                  --------   --------   --------
         Total purchased ......................     46,236     76,356    170,739

Sales and Repayments:
Sales:
  Real estate - one- to four-family ...........      3,324      5,613        270
  Non-real estate - consumer ..................        268       --         --
                  - commercial business .......       --         --        7,134
                                                  --------   --------   --------
         Total loans ..........................      3,592      5,613      7,404
  Mortgage-backed securities ..................       --        5,916       --
                                                  --------   --------   --------
         Total sales ..........................      3,592     11,529      7,404
                                                  --------   --------   --------
Repayments:
  Loan principal repayments ...................    144,364    163,435    182,915
  Mortgage-backed securities repayments .......      7,969     15,713     19,055
                                                  --------   --------   --------
  Total principal repayments ..................    152,333    179,148    201,970
                                                  --------   --------   --------
         Total reductions .....................    155,925    190,677    209,374
Increase (decrease) in other items, net .......        370         60      2,119
                                                  --------   --------   --------
         Net increase (decrease) ..............   $ 26,332   $ 32,987   $106,759
                                                  ========   ========   ========
</TABLE>
<PAGE>
         At September 30, 1999,  approximately  $125.8 million, or 39.7%, of the
Company's  gross loan  portfolio  consisted  of  purchased  loans.  The  Company
believes that  purchasing  loans secured by real estate  located  outside of its
market area assists the Company in diversifying its portfolio and may lessen the
adverse  affects on the Company's  business or operations  which could result in
the event of a downturn or weakening  of the local  economy in which the Company
conducts  its  operations.   However,   additional  risks  are  associated  with
purchasing  loans secured by real estate  outside of the Company's  market area,
including the lack of knowledge of the local real estate  market and  difficulty
in monitoring and inspecting the property securing the loans.

         The  following  table  provides  information  regarding  the  Company's
balance  of  wholly   purchased   real   estate   loans  and  real  estate  loan
participations  for each state in which the balance of such loans  exceeded $1.0
million at September 30, 1999. Not included in the following table are purchased
commercial  business loans totaling $8.2 million,  over 85% of which are located
in the Company's market area.
<TABLE>
<CAPTION>
                    One- to Four-Family         Commercial and                                      Total Purchased
                           Loans                 Multi-Family            Construction Loans              Loans
                    --------------------      --------------------      --------------------     ---------------------
                                 Number                    Number                   Number                     Number
                                   of                        of                       of                         of
   Location         Balance       Loans       Balance       Loans       Balance      Loans        Balance       Loans
- --------------      -------      -------      -------      -------      -------      -------     --------      -------
                                              (Dollars in Thousands)
<S>                 <C>          <C>          <C>          <C>          <C>          <C>         <C>           <C>
Arizona ......      $    86            1      $ 1,589            3      $  --           --         $1,675            4
Colorado .....           12            4          434            2        1,602            4        2,048           10
Florida ......           11            1         --           --          3,000            1        3,011            2
Illinois .....         --           --          3,728            5         --           --          3,728            5
Iowa .........          262           27        3,512            6          400            1        4,174           34
Minnesota ....         --           --          7,665           10        7,358            4       15,023           14
Missouri .....          976           28        1,592            6         --           --          2,568           34
Nebraska .....          101            9        4,706            2        1,615            2        6,422           13
New Mexico ...         --           --           --           --          5,275            1        5,275            1
New York .....        1,493           69          450            1         --           --          1,943           70
North Carolina       18,443           86         --           --           --           --         18,443           86
North Dakota .           38            9        2,029            6         --           --          2,067           15
South Dakota .          378           24        5,341            9         --           --          5,719           33
Washington ...       16,355           58       13,491            6        6,740            2       36,586           66
Wisconsin ....         --           --          5,917            9         --           --          5,917            9
Other states .        1,349           65        1,657           16         --           --          3,006           81
                    -------      -------      -------      -------      -------      -------     --------      -------
  Total ......      $39,504          381      $52,111           81      $25,990           15     $117,605          477
                    =======      =======      =======      =======      =======      =======     ========      =======

  Percent of
  loan portfolio       35.8%                     60.7%                     91.5%                     37.1%
                       ====                      ====                      ====                      ====
</TABLE>
<PAGE>
Non-Performing Assets, Other Loans of Concern, and Classified Assets

         When a borrower fails to make a required payment on real estate secured
loans and  consumer  loans  within 16 days after the payment is due, the Company
generally institutes  collection procedures by mailing a delinquency notice. The
customer is contacted again, by written notice or telephone, when the payment is
45 days past due and again before 75 days past due. In most cases, delinquencies
are cured  promptly;  however,  if a loan has been  delinquent  for more than 90
days,  satisfactory  payment arrangements must be adhered to or the Company will
initiate foreclosure or repossession.

         Generally,  when a loan becomes  delinquent 90 days or more or when the
collection of principal or interest becomes doubtful, the Company will place the
loan on a  non-accrual  status and,  as a result,  previously  accrued  interest
income on the loan is taken out of  current  income.  The loan will  remain on a
non-accrual status until the loan becomes current.

         The following  table sets forth the  Company's  loan  delinquencies  by
type,  before allowance for loan losses,  by amount and by percentage of type at
September 30, 1999.
<TABLE>
<CAPTION>
                                                                 Loans Delinquent For:
                                   ----------------------------------------------------------------------------------
                                           30-59 Days                   60-89 Days              90 Days and Over
                                   ----------------------------  -------------------------  -------------------------
                                                      Percent                     Percent                    Percent
                                                         of                          of                         of
                                   Number    Amount   Category   Number   Amount  Category  Number   Amount  Category
                                   ------    ------   --------   ------   ------  --------  ------   ------  --------
                                                                 (Dollars in Thousands)
<S>                              <C>        <C>         <C>     <C>        <C>     <C>      <C>        <C>        <C>
Real Estate:
  One- to four-family                19     $  674       .6%         6      $ 317    .3%        19     $  613      .6%
  Commercial and multi-family       ---        ---      ---          1        490    .6          2      1,055     1.2
  Agricultural real estate          ---        ---      ---        ---        ---   ---          1         70      .7
Consumer                             33        300      1.3         10         42    .2         24        140      .6
Agricultural operating                4        138       .5          2         78    .3          9        285     1.0
Commercial business                  16        469      1.6          7        111    .4          2         75      .3
                                 ------     ------              ------     ------           ------     ------
    Total                            72     $1,581       .5%        26     $1,038   .3%         57     $2,238      .7%
                                 ======     ======              ======     ======           ======     ======
</TABLE>

         Delinquencies  90 days and over  constituted .7% of total loans and .4%
of total assets.
<PAGE>
         The table below sets forth the amounts and categories of non-performing
assets  in the  Company's  loan  portfolio.  Loans,  with some  exceptions,  are
typically  placed on  non-accrual  status when the loan  becomes 90 days or more
delinquent or when the collection of principal  and/or interest become doubtful.
At September 30, 1999, the Company had four troubled debt restructurings  (which
involved  forgiving a portion of interest  or  principal  on any loans or making
loans at a rate  materially  less  than  that of  market  rates)  totaling  $1.6
million,  all of which were  performing  as agreed.  The Company has not had any
other troubled debt restructurings for the periods presented in the table below.
Foreclosed assets include assets acquired in settlement of loans.
<TABLE>
<CAPTION>
                                                                  September 30,
                                           ----------------------------------------------------------
                                            1995         1996         1997         1998         1999
                                           ------       ------       ------       ------       ------
                                                            (Dollars in Thousands)
<S>                                        <C>          <C>          <C>          <C>          <C>
Non-accruing loans:
  One- to four-family ...............      $  127       $  347       $  444       $  298       $  613
  Commercial and multi-family .......         199        1,623        1,692          777        1,055
  Agricultural real estate ..........          46          127         --           --             70
  Consumer ..........................         206          331          246          142          140
  Agricultural operating ............         100          184          289        1,738          285
  Commercial business ...............          48           33          204          209           75
                                           ------       ------       ------       ------       ------
     Total non-accruing loans .......         726        2,645        2,875        3,164        2,238
                                           ------       ------       ------       ------       ------
Accruing loans delinquent
  90 days or more ...................        --            177          282        3,905         --
                                           ------       ------       ------       ------       ------
     Total non-performing loans .....         726        2,822        3,157        7,069        2,238
                                           ------       ------       ------       ------       ------
 Foreclosed assets:
  One- to four-family ...............          48           75           85           19           94
  Commercial real estate ............        --           --             67        1,324         --
  Consumer ..........................        --              8         --             19           24
  Commercial business ...............        --              9            4         --             25
                                           ------       ------       ------       ------       ------
     Total ..........................          48           92          156        1,362          143
 Less:  Allowance for losses ........        --              5         --            299         --
                                           ------       ------       ------       ------       ------
     Total ..........................          48           87          156        1,063          143
                                           ------       ------       ------       ------       ------

Total non-performing assets .........      $  774       $2,909       $3,313       $8,132       $2,381
                                           ======       ======       ======       ======       ======

Total as a percentage of total assets         .29%         .75%         .82%        1.94%         .47%
                                           ======       ======       ======       ======       ======
</TABLE>

         For the year ended  September  30, 1999,  gross  interest  income which
would have been recorded had the  non-accruing  loans been current in accordance
with their original terms amounted to approximately  $148,000, of which none was
included in interest income.

         Non-accruing Loans. At September 30, 1999, the Company had $2.2 million
in  non-accruing  loans,  which  constituted  .72% of the  Company's  gross loan
portfolio.  At  such  date,  there  were  no  non-accruing  loans  or  aggregate
non-accruing  loans to one  borrower  in excess of  $500,000  in net book value,
except as described below.

         Non-accruing  loans at September  30, 1999  included a commercial  real
estate  participation  loan in the amount of $1.0 million  secured by a 116 unit
apartment  complex located in Fitchburg,  Wisconsin.  This loan is in process of
being refinanced and is anticipated to be paid off by March 31, 2000.

         The balance of  non-accruing  agricultural  operating loans declined at
September 30, 1999 as a result of stringent adherence to underwriting guidelines
on new and renewed loans,  diligent collection  efforts,  and charge-offs during
the period.

         Other  Loans of  Concern.  At  September  30,  1999,  there  were loans
totaling  $3.9 million not  included in the table above where known  information
about the  possible  credit  problems of  borrowers  caused  management  to have
concern as to the  ability  of the  borrower  to comply  with the  present  loan
repayment terms. This amount consisted of seven one- to four-family  residential
mortgage loans totaling  $312,000,  six commercial  business loans totaling $1.0
million,  21 agricultural  operating loans totaling $2.4 million and 12 consumer
loans totaling $109,000.

         Classified Assets.  Federal  regulations provide for the classification
of loans and other assets such as debt and equity  securities  considered by the
Office  of  Thrift   Supervision   (the  "OTS")  to  be  of  lesser  quality  as
"substandard,"  "doubtful" or "loss." An asset is considered "substandard" if it
is  inadequately  protected by the current net worth and paying  capacity of the
obligor or of the collateral pledged, if any. "Substandard" assets include those
characterized by the "distinct  possibility"  that the savings  association will
sustain "some loss" if the deficiencies are not corrected.  Assets classified as
"doubtful"   have  all  of  the   weaknesses   inherent   in  those   classified
"substandard,"  with the added  characteristic  that the weaknesses present make
"collection or liquidation in full," on the basis of currently  existing  facts,
conditions,  and values, "highly questionable and improbable." Assets classified
as "loss" are those  considered  "uncollectible"  and of such minimal value that
their continuance as assets without the establishment of a specific loss reserve
is  not   warranted.   The  loans  held  by  Security  are  subject  to  similar
classification by its regulatory authorities.

         When assets are classified as either substandard or doubtful,  the Bank
may establish general  allowances for loan losses in an amount deemed prudent by
management.  General  allowances  represent  loss  allowances  which  have  been
established to recognize the inherent risk associated  with lending  activities,
but which,  unlike  specific  allowances,  have not been allocated to particular
problem  assets.  When  assets are  classified  as "loss,"  the Bank is required
either to  establish  a  specific  allowance  for  losses  equal to 100% of that
portion of the asset so  classified  or to  charge-off  such amount.  The Banks'
determinations as to the  classification of their assets and the amount of their
valuation allowances are subject to review by their regulatory authorities,  who
may order the establishment of additional general or specific loss allowances.

         On the basis of  management's  review of its assets,  at September  30,
1999,  the  Company  had  classified  a total of $5.9  million  of its assets as
substandard, $142,000 as doubtful and none as loss.

         Allowance for Loan Losses. The allowance for loan losses is established
through a provision for loan losses based on management's evaluation of the risk
inherent in its loan  portfolio and changes in the nature and volume of its loan
activity,  including  those  loans  which are being  specifically  monitored  by
management.  Such  evaluation,  which  includes a review of loans for which full
collectibility may not be reasonably assured, considers among other matters, the
estimated  fair  value  of  the  underlying  collateral,   economic  conditions,
historical  loan loss  experience and other factors that warrant  recognition in
providing for an adequate loan loss allowance.

         Current economic conditions in the agricultural sector of the Company's
market area  indicate  potential  weakness  due to  historically  low  commodity
prices.  The agricultural  economy is accustomed to commodity price fluctuations
and is generally able to handle such fluctuations  without significant  problem.
However,  an extended period of low commodity prices could result in weakness of
the  Company's  agricultural  loan  portfolio  and  could  create a need for the
Company to increase its allowance for loan losses through  increased  charges to
provision for loan losses.

         Real estate properties acquired through foreclosure are recorded at the
lower of cost or fair value.  If fair value at the date of  foreclosure is lower
than the balance of the related loan, the difference  will be charged-off to the
allowance for loan losses at the time of transfer.  Valuations are  periodically
updated by management and if the value declines, a specific provision for losses
on such property is established by a charge to operations.

         Although   management  believes  that  it  uses  the  best  information
available to determine the allowances, unforeseen market conditions could result
in adjustments and net earnings could be significantly affected if circumstances
differ   substantially   from  the   assumptions   used  in  making   the  final
determination.  Future additions to the Company's  allowances will be the result
of periodic loan,  property and collateral  reviews and thus cannot be predicted
in advance.
<PAGE>
         The following  table sets forth an analysis of the Company's  allowance
for loan losses.
<TABLE>
<CAPTION>
                                                                             Year Ended September 30,
                                                               ----------------------------------------------------
                                                                1995       1996        1997        1998       1999
                                                               ------     ------      ------      ------     ------
                                                                               (Dollars in Thousands)
<S>                                                            <C>        <C>         <C>         <C>        <C>
Balance at beginning of period ..............................  $1,442     $1,650      $2,356      $2,379     $2,909
Iowa Savings acquisition ....................................     ---        132         ---         ---        ---
Security acquisition ........................................     ---        563         ---         ---        ---

Charge-offs:
  One-to four-family ........................................     ---        ---         ---       (103)       (84)
  Agricultural operating ....................................     ---        ---         ---       (595)    (1,160)
  Commercial and multi-family ...............................    (30)       (35)         (2)       (299)        ---
  Consumer ..................................................    (12)       (54)        (66)       (152)      (202)
  Commercial business .......................................     ---        ---        (55)        (17)      (420)
                                                               ------     ------      ------      ------     ------
    Total charge-offs .......................................    (42)       (89)       (123)     (1,166)     (1,866)


Recoveries:
  Consumer ..................................................     ---        ---         ---          17         39
  Commercial business .......................................     ---        ---         ---           5          8
  Commercial and multi-family ...............................     ---        ---           2         ---        ---
  Agricultural operating ....................................     ---        ---          24          11         11
                                                               ------     ------      ------      ------     ------
    Total recoveries ........................................     ---        ---          26          33         58
                                                               ------     ------      ------      ------     ------

    Net charge-offs .........................................    (42)       (89)        (97)     (1,133)    (1,808)
Additions charged to operations .............................     250        100         120       1,663      1,992
                                                               ------     ------      ------      ------     ------
Balance at end of period ....................................  $1,650     $2,356      $2,379      $2,909     $3,093
                                                               ======     ======      ======      ======     ======

Ratio of net charge-offs during the period to average
   loans outstanding during the period ......................    .03%       .04%        .04%        .44%       .63%
                                                               ======     ======      ======      ======     ======
Ratio of net charge-offs during  the period to average
  non-performing assets .....................................   5.08%      5.30%       4.46%      21.50%     43.12%
                                                               ======     ======      ======      ======     ======
</TABLE>

         For each of the periods  indicated  in the table above,  the  additions
charged to  operations  (provision  for loan losses) were  relatively  constant,
except for fiscal 1998 and 1999. For more  information on the provision for loan
losses,  see  "Management's  Discussion and Analysis - Results of Operations" in
the Annual Report.
<PAGE>
         The distribution of the Company's  allowance for losses on loans at the
dates indicated is summarized as follows:
<TABLE>
<CAPTION>
                                                                                      September 30,
                              ---------------------------------------------------------------------------------------------------
                                       1995                     1996                     1997                       1998
                              ----------------------     -------------------     --------------------      ----------------------
                                            Percent                 Percent                   Percent                    Percent
                                           of Loans                 of Loans                 of Loans                    of Loans
                                            in Each                 in Each                   in Each                    in Each
                                           Category                 Category                 Category                    Category
                                           to Total                 to Total                 to Total                    to Total
                               Amount        Loans       Amount      Loans       Amount        Loans       Amount        Loans
                              -------        ------      ------     ------       ------        ------      ------       ------
                                                                                  (Dollars in Thousands)
<S>                           <C>            <C>         <C>        <C>          <C>           <C>         <C>          <C>
One- to four-family ........    $ 172         30.36%       $235      31.54%       $ 222         27.75%      $ 257        30.50%
Commercial and multi-
  family real estate .......      551         38.92         639      34.23          712         28.12         602        23.77
Agricultural real estate ...       70          3.72         138       4.45          117          4.41         132         3.75
Construction ...............      134          9.47          59       3.14          106          7.99         165        11.73
Consumer ...................      145          6.89         270       8.21          289         10.29         277         9.33
Agricultural operating .....      208          6.31         531      12.21          580         14.51       1,024        13.24
Commercial business ........      123          4.33         271       6.22          277          6.93         324         7.68
Unallocated ................      247           ---         213        ---           76           ---         128          ---
                              -------        ------      ------     ------       ------        ------      ------       ------
     Total .................  $ 1,650        100.00%     $2,356     100.00%      $2,379        100.00%     $2,909       100.00%
                              =======        ======      ======     ======       ======        ======      ======       ======

<CAPTION>
                                  September 30,
                              ---------------------
                                      1999
                              ---------------------
                                            Percent
                                           of Loans
                                            in Each
                                           Category
                                           to Total
                              Amount        Loans
                              ------       ------
                             (Dollars in Thousands)
<S>                           <C>          <C>
One- to four-family ........  $ 331         35.43%
Commercial and multi-
  family real estate .......    772         27.55
Agricultural real estate ...    114          3.17
Construction ...............    123          7.32
Consumer ...................    308          7.52
Agricultural operating .....    806          9.40
Commercial business ........    449          9.61
Unallocated ................    190           ---
                              ------       ------
     Total .................  $3,093       100.00%
                              ======       ======
</TABLE>
<PAGE>
Investment Activities

         General.  The investment  policy of the Company  generally is to invest
funds among various  categories of  investments  and  maturities  based upon the
Company's need for liquidity,  to achieve the proper balance  between its desire
to minimize risk and maximize yield, to provide  collateral for borrowings,  and
to fulfill the  Company's  asset/liability  management  policies.  The Company's
investment and mortgage-backed  securities  portfolios are managed in accordance
with a written  investment  policy  adopted by the Board of  Directors  which is
implemented by members of the Bank's Investment Committee.

         As  of  September  30,  1999,  the  Company's  entire   investment  and
mortgage-backed securities portfolios were classified as available for sale. For
additional  information  regarding the Company's  investment and mortgage-backed
securities portfolios,  see Notes 1 and 3 of the Notes to Consolidated Financial
Statements in the Annual Report.

         Investment  Securities.  It is the Company's general policy to purchase
investment  securities which are U.S.  Government  securities and federal agency
obligations, state and local government obligations, commercial paper, corporate
debt securities and overnight federal funds.

         The  following  table sets forth the  carrying  value of the  Company's
investment  security portfolio,  excluding  mortgage-backed  securities,  at the
dates indicated.
<TABLE>
<CAPTION>
                                                                September 30,
                                                     ---------------------------------
                                                       1997         1998         1999
                                                     -------      -------      -------
                                                              (In Thousands)
<S>                                                  <C>          <C>          <C>
Investment Securities:
 Trust preferred securities(1) ................      $  --        $27,256      $26,998
 U.S. government securities ...................        2,956          757         --
 Federal agency obligations ...................       65,529       27,015       15,492
 Municipal bonds ..............................        1,390        1,341        1,387
 Equity investments ...........................        1,255        1,230          856
 Freddie Mac preferred stock ..................          336          427          202
 Fannie Mae common stock ......................           94          129          125
                                                     -------      -------      -------
     Subtotal .................................       71,560       58,155       45,060

FHLB stock ....................................        5,629        5,506        8,126
                                                     -------      -------      -------

     Total investment securities and FHLB stock      $77,189      $63,661      $53,186
                                                     =======      =======      =======

Other Interest-Earning Assets:
  Interest bearing deposits in other financial
    institutions and Federal Funds sold .......      $12,177      $ 5,818      $ 4,208
                                                     =======      =======      =======
</TABLE>

- -------------------

(1) Within the trust preferred  securities presented above, there are securities
    from individual  issuers that exceed 10% of the Company's total equity.  The
    name and the aggregate market value of securities of each individual  issuer
    are as follows, as of September 30, 1999:

                PNC Capital Trust                   $4.8 million
                Key Corp Capital I                  $5.0 million
                Huntington Capital II               $4.9 million
                Bank Boston Capital Trust IV        $4.8 million
                BankAmerica Capital III             $4.8 million


         The composition and maturities of the Company's  investment  securities
portfolio,   excluding  equity  securities,   FHLB  stock  and   mortgage-backed
securities, are indicated in the following table.
<TABLE>
<CAPTION>
                                                                           September 30, 1999
                                                -----------------------------------------------------------------------------------
                                                                After 1      After 5
                                                                 Year         Years
                                                1 Year or      Through       Through          After            Total Investment
                                                  Less         5 Years       10 Years       10 Years              Securities
                                                -------        -------        -------        -------      ------------------------
                                                Carrying      Carrying       Carrying       Carrying      Amortized        Market
                                                 Value          Value          Value          Value          Cost           Value
                                                -------        -------        -------        -------      ---------        -------
                                                                         (Dollars in Thousands)

<S>                                             <C>            <C>            <C>            <C>            <C>            <C>
Trust preferred securities ...............      $  --          $   --         $   --         $26,998        $27,630        $26,998
Municipal bonds ..........................          105            959            323           --            1,360          1,387
Federal agency obligations ...............         --            4,939         10,553           --           15,923         15,492
                                                -------        -------        -------        -------        -------        -------
Total investment securities ..............      $   105        $ 5,898        $10,876        $26,998        $44,913        $43,877
                                                =======        =======        =======        =======        =======        =======

    Weighted average yield                         5.83%          5.60%          6.83%          6.11%          6.22%          6.22%
                                                =======        =======        =======        =======        =======        =======
</TABLE>

         Mortgage-Backed  Securities.  The Company's mortgage-backed and related
securities  portfolio  consists of securities issued under  government-sponsored
agency programs,  including those of Ginnie Mae, Fannie Mae and Freddie Mac. The
Company also holds Collateralized  Mortgage Obligations  ("CMOs"),  as well as a
limited  amount of privately  issued  mortgage  pass-through  certificates.  The
Ginnie Mae, Fannie Mae and Freddie Mac  certificates  are modified  pass-through
mortgage-backed  securities  that  represent  undivided  interests in underlying
pools  of  fixed-rate,  or  certain  types  of  adjustable-rate,   predominantly
single-family and, to a lesser extent, multi-family residential mortgages issued
by these  government-sponsored  entities.  Fannie Mae and Freddie Mac  generally
provide the  certificate  holder a  guarantee  of timely  payments of  interest,
whether  or not  collected.  Ginnie  Mae's  guarantee  to the  holder  is timely
payments of principal and  interest,  backed by the full faith and credit of the
U.S. Government.  Privately issued mortgage pass-through  certificates generally
provide no guarantee as to timely payment of interest or principal, and reliance
is placed on the creditworthiness of the issuer, which the Company monitors on a
regular basis.

         CMOs are  special  types of  pass-through  debt in which the  stream of
principal and interest payments on the underlying  mortgages or  mortgage-backed
securities  is used to create  classes with  different  maturities  and, in some
cases,  amortization  schedules,  as well as a residual interest, with each such
class  possessing  different  risk  characteristics.  At September 30, 1999, the
Company  held  CMOs  totaling  $95.3  million,  all of  which  were  secured  by
underlying  collateral  issued  under  government-sponsored  agency  programs or
residential real estate mortgage loans. Premiums associated with the purchase of
these  CMOs  are not  significant,  therefore,  the  risk of  significant  yield
adjustments because of accelerated prepayments is limited. Yield adjustments are
encountered as interest rates rise or decline,  which in turn slows or increases
prepayment rates and affect the average lives of the CMOs.

         At  September  30,  1999,  $130.9  million  or 98.1%  of the  Company's
mortgage-backed  securities  portfolio  had  fixed  rates of  interest  and $2.5
million or 1.9% of such portfolio had adjustable rates of interest.

         Mortgage-backed  securities  generally  increase  the  quality  of  the
Company's  assets by virtue of the insurance or guarantees  that back them,  are
more  liquid than  individual  mortgage  loans and may be used to  collateralize
borrowings or other  obligations  of the Company.  At September 30, 1999,  $98.1
million or 73.5% of the  Company's  mortgage-backed  securities  were pledged to
secure various obligations of the Company.

         While  mortgage-backed  securities  carry  a  reduced  credit  risk  as
compared  to whole  loans,  such  securities  remain  subject to the risk that a
fluctuating  interest  rate  environment,  along with other  factors such as the
geographic  distribution  of  the  underlying  mortgage  loans,  may  alter  the
prepayment rate of such mortgage loans and so affect both the prepayment  speed,
and  value,   of  such   securities.   The  prepayment   risk   associated  with
mortgage-backed  securities  is  monitored  periodically,  and  prepayment  rate
assumptions  adjusted as  appropriate  to update the  Company's  mortgage-backed
securities  accounting  and  asset/liability  reports.   Classification  of  the
Company's mortgage-backed securities portfolio as available for sale is designed
to minimize that risk.

         The  following  table sets forth the  carrying  value of the  Company's
mortgage-backed securities at the dates indicated.
<TABLE>
<CAPTION>
                                                                     September 30,
                                                         ------------------------------------
                                                           1997          1998          1999
                                                         --------      --------      --------
                                                                    (In Thousands)
<S>                                                      <C>           <C>           <C>
Ginnie Mae ........................................      $ 20,925      $ 42,951      $ 27,886
CMO ...............................................         3,832        11,283        95,325
Freddie Mac .......................................         3,813         2,827         5,791
Fannie Mae ........................................        14,939         4,711         3,934
Privately Issued Mortgage Pass-Through Certificates           916           682           493
                                                         --------      --------      --------
     Total ........................................      $ 44,425      $ 62,454      $133,429
                                                         ========      ========      ========
</TABLE>

         The  following  table  sets  forth the  contractual  maturities  of the
Company's  mortgage-backed  securities at September 30, 1999.  Not considered in
the  preparation  of the  table  below is the  effect of  prepayments,  periodic
principal repayments and the adjustable-rate nature of these instruments.
<TABLE>
<CAPTION>
                                                         Due in
                                   ----------------------------------------------------
                                                  After 1       After 5                  September 30,
                                                   Year          Years                       1999
                                   1 Year or      Through       Through        After        Balance
                                      Less        5 Years       10 Years      10 Years    Outstanding
                                    --------      --------      --------      --------    -----------
                                                            (Dollars in Thousands)
<S>                                 <C>           <C>           <C>           <C>           <C>
Ginnie Mae ...................      $   --        $   --        $    112      $ 27,774      $ 27,886
CMO ..........................          --           9,563        16,597        69,165        95,325
Freddie Mac ..................           110           161           895         4,625         5,791
Fannie Mae ...................          --              94         1,594         2,246         3,934
Privately Issued Mortgage
  Pass-Through Certificates(1)          --            --            --             493           493
                                    --------      --------      --------      --------      --------
     Total ...................      $    110      $  9,818      $ 19,198      $104,303      $133,429
                                    ========      ========      ========      ========      ========

Weighted average yield                 10.75%         6.58%         6.66%         6.47%         6.50%
</TABLE>

- ------------------
(1) This security is rated AA by a nationally recognized rating agency.

         At September 30, 1999, the contractual  maturity of 78.2% of all of the
Company's  mortgage-backed  securities  was in excess of ten  years.  The actual
maturity  of a  mortgage-backed  security  is  typically  less  than its  stated
maturity due to prepayments of the underlying  mortgages.  Prepayments  that are
different than anticipated will affect the yield to maturity. The yield is based
upon the interest income and the amortization of any premium or discount related
to  the  mortgage-backed   security.   In  accordance  with  generally  accepted
accounting  principles,  premiums and discounts are amortized over the estimated
lives of the loans,  which decrease and increase interest income,  respectively.
The  prepayment  assumptions  used to  determine  the  amortization  period  for
premiums and discounts can significantly affect the yield of the mortgage-backed
security,  and these  assumptions  are reviewed  periodically  to reflect actual
prepayments.  Although  prepayments  of  underlying  mortgages  depend  on  many
factors, including the type of mortgages, the coupon rate, the age of mortgages,
the  geographical  location of the underlying  real estate  collateralizing  the
mortgages and general levels of market  interest rates,  the difference  between
the interest  rates on the  underlying  mortgages  and the  prevailing  mortgage
interest  rates  generally is the most  significant  determinant  of the rate of
prepayments.  During periods of falling  mortgage  interest rates, if the coupon
rate of the underlying  mortgages  exceeds the prevailing  market interest rates
offered for mortgage loans,  refinancing generally increases and accelerates the
prepayment  of the  underlying  mortgages and the related  security.  Under such
circumstances,  the Company may be subject to  reinvestment  risk because to the
extent that the Company's  mortgage-backed  securities amortize or prepay faster
than  anticipated,  the Company may not be able to reinvest the proceeds of such
repayments and prepayments at a comparable rate.

Sources of Funds

         General.  The  Company's  sources  of funds are  deposits,  borrowings,
amortization  and  repayment of loan  principal  (including  interest  earned on
mortgage-backed  securities),  interest  earned on or  maturation  of investment
securities and short-term investments, and funds provided from operations.

         Borrowings, including Federal Home Loan Bank ("FHLB") of Des Moines and
Federal Reserve Bank of Chicago ("FRB") advances,  reverse repurchase agreements
and  retail  repurchase  agreements,  may be used at  times  to  compensate  for
seasonal  reductions  in  deposits  or deposit  inflows  at less than  projected
levels,  may  be  used  on a  longer-term  basis  to  support  expanded  lending
activities, and may also be used to match the funding of a corresponding asset.

         Deposits.  The Company  offers a variety of deposit  accounts  having a
wide  range of  interest  rates and terms.  The  Company's  deposits  consist of
passbook  savings  accounts,  money  market  savings  accounts,  NOW and regular
checking  accounts,  and certificate  accounts  currently  ranging in terms from
fourteen days to 60 months.  The Company only solicits deposits from its primary
market area and does not use  brokers to obtain  deposits.  The  Company  relies
primarily on competitive  pricing policies,  advertising and customer service to
attract and retain these deposits.

         The flow of deposits is influenced  significantly  by general  economic
conditions,   changes  in  money  market  and  prevailing  interest  rates,  and
competition.

         The variety of deposit  accounts  offered by the Company has allowed it
to be competitive in obtaining funds and to respond with  flexibility to changes
in  consumer  demand.  The Company has become  more  susceptible  to  short-term
fluctuations  in deposit  flows,  as customers  have become more  interest  rate
conscious.  The  Company  endeavors  to manage the  pricing of its  deposits  in
keeping with its asset/liability management and profitability objectives.  Based
on its experience,  the Company believes that its passbook savings, money market
savings  accounts,  NOW and regular  checking  accounts  are  relatively  stable
sources of deposits. However, the ability of the Company to attract and maintain
certificates  of deposit and the rates paid on these  deposits has been and will
continue to be significantly affected by market conditions.

         The following  table sets forth the savings flows at the Company during
the periods indicated.
<TABLE>
<CAPTION>
                                             Year Ended September 30,
                                    -------------------------------------------
                                       1997            1998              1999
                                    ---------        ---------        ---------
                                               (Dollars in Thousands)
<S>                                 <C>              <C>              <C>
Opening balance .............       $ 233,406        $ 246,116        $ 283,858
Deposits ....................         543,824          615,028          608,478
Withdrawals .................        (541,351)        (589,176)        (599,915)
Interest credited ...........          10,237           11,890           12,359
                                    ---------        ---------        ---------
 Ending balance .............       $ 246,116        $ 283,858        $ 304,780
                                    =========        =========        =========

Net increase (decrease) .....       $  12,710        $  37,742        $  20,922
                                    =========        =========        =========

Percent increase (decrease) .            5.45%           15.34%            7.37%
                                    =========        =========        =========
</TABLE>

         The following table sets forth the dollar amount of savings deposits in
the  various  types of deposit  programs  offered by the Company for the periods
indicated.
<TABLE>
<CAPTION>
                                                                           Year Ended September 30,
                                          ------------------------------------------------------------------------------------------
                                                    1997                             1998                             1999
                                          ------------------------        -------------------------        -------------------------
                                                          Percent                          Percent                          Percent
                                           Amount         of Total          Amount        of Total           Amount         of Total
                                          --------         ------          --------         ------          --------         ------
                                                                 (Dollars in Thousands)
<S>                                       <C>              <C>             <C>              <C>             <C>              <C>
Transactions and Savings Deposits:
- ----------------------------------

Commercial Demand ...............         $  5,572           2.26%         $  4,971           1.75%         $  5,681           1.86%
Passbook Accounts ...............           21,562           8.76            18,610           6.56            17,043           5.59
NOW Accounts ....................           16,408           6.67            16,637           5.86            16,055           5.27
Money Market Accounts ...........           11,869           4.82            22,509           7.93            41,905          13.75
                                          --------         ------          --------         ------          --------         ------

Total Non-Certificate ...........           55,411          22.51            62,727          22.10            80,684          26.47
                                          --------         ------          --------         ------          --------         ------

Certificates:
- -------------

Variable ........................            1,259            .51               559            .20             1,253            .41
 0.00 - 3.99% ...................              202            .08                95            .03               267            .09
 4.00 -  5.99% ..................          129,409          52.58           130,729          46.05           185,476          60.85
 6.00 -  7.99% ..................           56,515          22.97            87,940          30.98            37,098          12.17
 8.00 -  9.99% ..................            3,320           1.35             1,808            .64                 2            .01
                                          --------         ------          --------         ------          --------         ------

Total Certificates ..............          190,705          77.49           221,131          77.90           224,096          73.53
                                          --------         ------          --------         ------          --------         ------
Total Deposits ..................         $246,116         100.00%         $283,858         100.00%         $304,780         100.00%
                                          ========         ======          ========         ======          ========         ======
</TABLE>
<PAGE>

The  following  table  shows rate and  maturity  information  for the  Company's
certificates of deposit as of September 30, 1999.
<TABLE>
<CAPTION>
                                                       0.00-     4.00-      6.00-        8.00-                Percent
                                        Variable       3.99%     5.99%      7.99%        9.99%   Total        of Total
                                        --------       ----    --------    -------       ----   --------      --------
                                                                 (Dollars in Thousands)
Certificate accounts
maturing in
quarter ending:
- --------------------
<S>                                      <C>           <C>     <C>         <C>           <C>    <C>            <C>

December 31, 1999                         $ 249        $179     $37,837    $ 8,944       $  2   $ 47,211        21.1%
March 31, 2000                              245           8      39,778      4,332        ---     44,363        19.8
June 30, 2000                               183          --      40,080      8,558        ---     48,821        21.8
September 30, 2000                          192         ---      24,521      3,883        ---     28,596        12.8
December 31, 2000                           189         ---      10,782      1,625        ---     12,596         5.6
March 31, 2001                               85           8       8,048      1,435        ---      9,576         4.3
June 30, 2001                               ---         ---       6,729      2,015        ---      8,744         3.9
September 30, 2001                          ---         ---       4,828      1,669        ---      6,497         2.9
December 31, 2001                           ---         ---       3,089        229        ---      3,318         1.5
March 31, 2002                              ---         ---       3,549        298        ---      3,847         1.7
June 30, 2002                               ---         ---       1,255        251        ---      1,506          .6
September 30, 2002                          ---         ---       1,700        818        ---      2,518         1.1
 Thereafter                                 110          72       3,280      3,041        ---      6,503         2.9
                                         ------        ----    --------    -------       ----   --------       -----
 Total                                   $1,253        $267    $185,476    $37,098       $  2   $224,096       100.0%
                                         ======        ====    ========    =======       ====   ========       =====

 Percent of total                           .56%        .12%      82.76%     16.55%       .01%    100.00%
                                         ======        ====    ========    =======       ====   ========
</TABLE>

         The following table indicates the amount of the Company's  certificates
of deposit and other deposits by time  remaining  until maturity as of September
30, 1999.
<TABLE>
<CAPTION>
                                                                              Maturity
                                                       ----------------------------------------------------------
                                                                     After     After
                                                       3 Months      3 to 6    6 to 12       After
                                                        or Less      Months    Months      12 months    Total
                                                        -------     -------   -------       -------   ----------
                                                                           (In Thousands)
<S>                                                     <C>         <C>       <C>           <C>         <C>
Certificates of deposit less than $100,000              $42,653     $42,436   $66,018       $52,258     $203,365

Certificates of deposit of $100,000 or more               5,930       5,064     6,770         2,967       20,731
                                                        -------     -------   -------       -------     --------
Total certificates of deposit                           $48,583     $47,500   $72,788       $55,225     $224,096(1)
                                                        =======     =======   =======       =======     ========
</TABLE>

- --------------
(1) Includes  deposits from governmental and other public entities totaling $6.6
    million.


         Borrowings.  Although  deposits  are the  Company's  primary  source of
funds, the Company's policy has been to utilize  borrowings when they are a less
costly source of funds, can be invested at a positive  interest rate spread,  or
when the Company desires additional capacity to fund loan demand.

         The Company's  borrowings  historically have consisted of advances from
the FHLB of Des Moines upon the security of a blanket collateral  agreement of a
percentage  of  unencumbered  loans  and  the  pledge  of  specific   investment
securities.  Such  advances  can be made  pursuant to several  different  credit
programs,  each of which has its own interest rate and range of  maturities.  At
September 30, 1999,  the Company had $161.3 million of advances from the FHLB of
Des Moines and the ability to borrow up to an additional  $37.3 million.  All of
the Company's  advances  currently carry fixed rates,  except a $200,000 line of
credit which adjusts  daily.  At September  30, 1999,  advances  totaling  $48.8
million  (including  the line of credit)  had terms to  maturity  of one year or
less. The remaining $112.5 million had maturities ranging up to 20 years.

         From time to time, the Company has offered retail repurchase agreements
to its customers. These agreements typically range from 14 days to five years in
term,  and  typically  have been  offered in minimum  amounts of  $100,000.  The
proceeds of these  transactions are used to meet cash flow needs of the Company.
At September  30,  1999,  the Company had  approximately  $3.0 million of retail
repurchase agreements outstanding.

         The  Company  has  also,  from  time  to  time,  entered  into  reverse
repurchase agreements through nationally  recognized  broker-dealer firms. These
agreements  are  accounted  for as  borrowings by the Company and are secured by
certain  of  the  Company's  investment  and  mortgage-backed   securities.  The
broker-dealer  takes  possession  of the  securities  during the period that the
reverse  repurchase  agreement is outstanding.  The terms of the agreements have
typically  ranged from 30 days to a maximum of six  months.  The Company has not
entered into any reverse repurchase agreements in the past five years.

         The  following  table  sets forth the  maximum  month-end  balance  and
average  balance  of FHLB  advances,  retail  repurchase  agreements  and  other
borrowings (consisting of FRB advances) for the periods indicated.
<TABLE>
<CAPTION>
                                                 Year Ended September 30,
                                          --------------------------------------
                                            1997          1998           1999
                                          --------       --------       --------
                                                      (In Thousands)
<S>                                       <C>            <C>            <C>
Maximum Balance:
  FHLB advances ...................       $107,426       $109,766       $161,348
  Retail repurchase agreements ....          2,790          4,075          4,322
  Other borrowings ................          2,900          2,100            200

Average Balance:
  FHLB advances ...................       $ 80,685       $ 95,328       $135,846
  Retail repurchase agreements ....          2,285          2,916          3,300
  Other borrowings ................          1,258            557             48
</TABLE>

         The following table sets forth certain  information as to the Company's
FHLB advances and other borrowings at the dates indicated.
<TABLE>
<CAPTION>
                                                                    At September 30,
                                                         --------------------------------------
                                                           1997           1998           1999
                                                         --------       --------       --------
                                                                 (Dollars in Thousands)
<S>                                                      <C>            <C>            <C>
FHLB advances .....................................      $107,426       $ 85,264       $161,348
Retail repurchase agreements ......................         1,800          4,075          3,021
Other borrowings ..................................         2,900            550           --
                                                         --------       --------       --------
     Total borrowings .............................      $112,126       $ 89,889       $164,369
                                                         ========       ========       ========

Weighted average interest rate of FHLB advances ...          5.86%          5.91%          5.38%

Weighted average interest rate of retail repurchase
 agreements .......................................          5.79%          5.71%          5.28%

Weighted average interest rate of other borrowings           5.55%          5.45%          ---%
</TABLE>

Subsidiary Activities

         The only  subsidiaries  of the Company are First  Federal and Security.
First  Federal has one service  subsidiary,  First  Services  Financial  Limited
("First Services"). At September 30, 1999, the net book value of First Federal's
investment in First Services was approximately $749,000.  Security does not have
any subsidiaries.

         First Federal organized First Services,  its sole service  corporation,
in 1983.  First Services is located in Storm Lake,  Iowa and offers mutual funds
and, in some locations, insurance products and annuities. In addition, Brookings
Service  Corporation  ("BSC"),  a  subsidiary  of First  Services,  offers  full
brokerage  services through PrimeVest  Financial  Services,  Inc., a third party
vendor. First Services,  together with its subsidiary BSC, recognized a net loss
of $17,000 during fiscal 1999.

Regulation

         General.  First Midwest  currently has two  wholly-owned  subsidiaries,
First  Federal,  a  federally-chartered  thrift  institution  and  Security,  an
Iowa-chartered   commercial   bank.   First  Federal  is  subject  to  extensive
regulation,  supervision and examination by the OTS, as its chartering authority
and primary federal regulator,  and by the Federal Deposit Insurance Corporation
(the "FDIC"),  which insures its deposits up to applicable limits. First Federal
is a member of the FHLB System and is subject to certain  limited  regulation by
the FRB. Such  regulation  and  supervision  governs the  activities in which an
institution  can engage and the manner in which such  activities  are conducted,
and is  intended  primarily  for  the  protection  of  the  insurance  fund  and
depositors.  Security  is  subject  to  extensive  regulation,  supervision  and
examination by the Iowa Superintendent of Banking (the "ISB") and the FRB, which
are its state and primary federal regulators,  respectively.  It is also subject
to regulation by the FDIC,  which insures its deposits up to applicable  limits.
As with First Federal, such regulation and supervision governs the activities in
which it can engage and the manner in which such activities are conducted and is
intended primarily for the protection of the insurance fund and depositors.

         First  Midwest is regulated as a bank holding  company by the FRB. Bank
holding companies are subject to comprehensive regulation and supervision by the
FRB under the Bank Holding  Company Act of 1956 (the "BHCA") and the regulations
of the FRB. As a bank holding company,  First Midwest must file reports with the
FRB and such  additional  information as the FRB may require,  and is subject to
regular  inspections  by the FRB.  First  Midwest  is  subject  to the  activity
limitations  imposed  under the BHCA and in  general  may  engage in only  those
activities that the FRB has determined to be closely related to banking.

         Regulatory  authorities  have  been  granted  extensive  discretion  in
connection with their supervisory and enforcement  activities which are intended
to strengthen  the financial  condition of the banking  industry,  including the
imposition   of   restrictions   on  the  operation  of  an   institution,   the
classification of assets by the institution and the adequacy of an institution's
allowance for loan losses. Any change in such regulation and oversight,  whether
by the OTS, the FDIC,  the FRB or the Congress  could have a material  impact on
First Midwest, First Federal or Security and their respective operations.

         Certain of these regulatory requirements and restrictions are discussed
below or elsewhere in this document.

         Federal  Regulation  of Financial  Institutions.  The OTS has extensive
authority  over  the  operations  of  savings  associations.  As  part  of  this
authority,  First Federal is required to file periodic  reports with the OTS and
is subject to periodic examination by the OTS and the FDIC. The last regular OTS
examination of First Federal was as of October 4, 1999. When these  examinations
are conducted by the OTS, the examiners may require First Federal to provide for
higher  general or specific loan loss  reserves.  Security is subject to similar
regulation  and  oversight  by the ISB and the FRB and was last  examined  as of
January 18, 1999.

         Each federal banking regulator has extensive enforcement authority over
its regulated  institutions.  This enforcement  authority includes,  among other
things, the ability to assess civil money penalties,  to issue  cease-and-desist
or  removal  orders  and to  initiate  injunctive  actions.  In  general,  these
enforcement  actions may be initiated for violations of laws and regulations and
unsafe or unsound  practices.  Other  actions or inactions may provide the basis
for enforcement action,  including misleading or untimely reports.  Except under
certain  circumstances,  public disclosure of final  enforcement  actions by the
regulator is required.

         In addition,  the investment,  lending and branching authority of First
Federal is prescribed by federal laws and it is prohibited  from engaging in any
activities not permitted by such laws.  Security is subject to such restrictions
under state law as administered by the ISB.  Federal  savings  associations  are
also generally authorized to branch nationwide whereas Iowa chartered banks such
as Security are limited to establishing  branches in the counties  contiguous to
the county  where their home office is located.  At September  30,  1999,  First
Federal and Security were in compliance with the noted restrictions.

         First    Federal's    general    permissible    lending    limit    for
loans-to-one-borrower  is equal to the greater of $500,000 or 15% of  unimpaired
capital  and  surplus  (except  for  loans  fully  secured  by  certain  readily
marketable  collateral,  in  which  case  this  limit  is  increased  to  25% of
unimpaired capital and surplus). Security is subject to similar restrictions. At
September 30, 1999,  First  Federal's and  Security's  lending limit under these
restrictions  was $5.3 million and  $964,000,  respectively.  First  Federal and
Security are in compliance with the loans-to-one-borrower limitation.

         Insurance of Accounts and  Regulation  by the FDIC.  First Federal is a
member of the Savings Association  Insurance Fund (the "SAIF") and Security is a
member of the Bank Insurance Fund (the "BIF"),  each of which is administered by
the FDIC.  Deposits  are  insured up to  applicable  limits by the FDIC and such
insurance  is  backed  by  the  full  faith  and  credit  of the  United  States
Government.  As insurer,  the FDIC  imposes  deposit  insurance  premiums and is
authorized to conduct  examinations of and to require  reporting by FDIC-insured
institutions. It also may prohibit any FDIC-insured institution from engaging in
any activity the FDIC  determines  by regulation or order to pose a serious risk
to the SAIF or the BIF. The FDIC also has the authority to initiate  enforcement
actions  against any FDIC insured  institution  after giving its primary federal
regulator  the  opportunity  to take such action,  and may terminate the deposit
insurance if it determines that the institution has engaged in unsafe or unsound
practices or is in an unsafe or unsound condition.

         The FDIC's deposit insurance premiums are assessed through a risk-based
system under which all insured  depository  institutions  are placed into one of
nine  categories  and  assessed  insurance  premiums  based upon their  level of
capital and supervisory evaluation. The current assessment rates range from zero
to .27% of deposits.  Risk  classification  of all insured  institutions will be
made by the FDIC for each semi-annual  assessment period.  Institutions that are
well-capitalized  and have a high  supervisory  rating are subject to the lowest
assessment  rate. At September 30, 1999,  each of First Federal and Security met
the  capital  requirements  of a "well  capitalized"  institution  and  were not
subject  to any  assessment.  See  Note 14 of Notes  to  Consolidated  Financial
Statements in the Annual Report.

         Prior to the enactment of the  legislation  recapitalizing  the SAIF in
1996, a portion of the SAIF assessment imposed on savings  associations was used
to repay  obligations  issued by a federally  chartered  corporation  to provide
financing for resolving the thrift crisis in the 1980s. Although the legislation
also now requires  assessments  to be made on  BIF-assessable  deposits for this
purpose,  effective  January 1, 1997,  that assessment will be limited to 20% of
the rate imposed on SAIF  assessable  deposits until the earlier of December 31,
1999 or when no  savings  association  continues  to exist,  thereby  imposing a
greater burden on SAIF member  institutions  such as First Federal.  Thereafter,
however,  assessments on BIF-member  institutions will be made on the same basis
as SAIF-member institutions. The rates established by the FDIC to implement this
requirement for all FDIC-insured  institutions is approximately a 6 basis points
assessment on SAIF deposits and a 1 basis point assessment on BIF deposits until
BIF insured institutions participate fully in the assessment.

         Regulatory   Capital   Requirements.    Federally   insured   financial
institutions,  such as First  Federal and  Security,  are required to maintain a
minimum level of regulatory capital.  These capital requirements mandate that an
institution  maintain  at least  the  following  ratios:  (1) a core (or Tier 1)
capital to  adjusted  total  assets  ratio of 4% (which can be reduced to 3% for
highly rated  institutions);  (2) a Tier 1 capital to risk weighted assets ratio
of 4% and (3) a risk based capital to risk-weighted  assets ratio of 8%. Capital
requirements  in  excess  of  these  standards  may  be  imposed  on  individual
institutions  on a  case-by-case  basis.  See Note 14 of  Notes to  Consolidated
Financial Statements in the Annual Report.

         An  FDIC-insured   institution's  primary  federal  regulator  is  also
authorized and, under certain  circumstances  required,  to take certain actions
against an "undercapitalized institution" (generally defined to be one with less
than either a 4% core capital ratio,  a 4% Tier 1 risked-based  capital ratio or
an 8% risk-based  capital  ratio).  Any such  institution  must submit a capital
restoration plan and until such plan is approved by the OTS may not increase its
assets,  acquire  another  institution,  establish a branch or engage in any new
activities,  and  generally  may not make  capital  distributions.  The  primary
federal  regulator is also authorized,  and with respect to institution's  whose
capital is further depleted, required to impose additional restrictions that can
affect all aspects of the institution's operations, including the appointment of
a receiver for a "critically  undercapitalized"  institution  (i.e.,  one with a
tangible  capital  ratio of 2% or less).  As a condition  to the approval of the
capital   restoration   plan,  any  company   controlling  an   undercapitalized
institution  must agree that it will  enter into a limited  capital  maintenance
guarantee  with  respect  to  the  institution's   achievement  of  its  capital
requirements.

         The  imposition  of any of these  measures on First Federal or Security
may have a substantial adverse effect on Company's operations and profitability.
First Midwest  shareholders do not have  preemptive  rights,  and therefore,  if
First  Midwest is directed by the OTS,  the FRB or the FDIC to issue  additional
shares of Common Stock, such issuance may result in the dilution in shareholders
percentage of ownership of First Midwest.

         Limitations  on  Dividends  and Other  Capital  Distributions.  The OTS
imposes  various  restrictions  on savings  associations  with  respect to their
ability  to make  distributions  of  capital,  which  include  dividends,  stock
redemptions or repurchases,  cash-out mergers and other transactions  charged to
the capital account. The OTS also prohibits a savings association from declaring
or paying any dividends or from repurchasing any of its stock if, as a result of
such action,  the regulatory  capital of the association  would be reduced below
the amount required to be maintained for the liquidation  account established in
connection with the association's mutual to stock conversion.

         Savings   institutions  such  as  First  Federal  may  make  a  capital
distribution  without  the  approval  of the OTS,  provided  they notify the OTS
30-days before they declare the capital distribution and they meet the following
requirements:  (i) have a  regulatory  rating in one of the two top  examination
categories,  (ii) are not of supervisory concern, and will remain adequately- or
well-capitalized,  as defined in the OTS prompt corrective  action  regulations,
following the proposed distribution,  and (iii) the distribution does not exceed
their net income for the calendar  year-to-date plus retained net income for the
previous two calendar years (less any dividends  previously  paid). If a savings
institution  does not meet the above  stated  requirements,  it must  obtain the
prior approval of the OTS before declaring any proposed distributions.

         Security  may  pay  dividends,  in cash or  property,  only  out of its
undivided  profits.  In  addition,  FRB  regulations  prohibit  the  payment  of
dividends  by a state  member bank if losses have at any time been  sustained by
such bank that equal or exceed its  undivided  profits then on hand,  unless (i)
the prior approval of the FRB has been obtained and (ii) at least  two-thirds of
the  shares  of each  class of stock  outstanding  have  approved  the  dividend
payment.  FRB  regulations  also prohibit the payment of any dividend by a state
member bank without the prior  approval of the FRB if the total of all dividends
declared by the bank in any  calendar  year exceeds the total of its net profits
for that year  combined  with its  retained  net  profits  of the  previous  two
calendar  years (minus any required  transfers to a surplus or to a fund for the
retirement of any preferred stock).

         Qualified Thrift Lender Test. All savings associations, including First
Federal,  are required to meet a qualified  thrift lender  ("QTL") test to avoid
certain  restrictions  on  their  operations.   This  test  requires  a  savings
association  to have  at  least  65% of its  portfolio  assets  (as  defined  by
regulation) in qualified thrift investments on a monthly average for nine out of
every 12 months  on a  rolling  basis or meet the  requirements  for a  domestic
building and loan  association  under the Internal  Revenue  Code.  Under either
test, the required assets primarily consist of residential housing related loans
and  investments.  At  September  30, 1999,  First  Federal met the test and has
always met the test since its effectiveness.

         Any savings association that fails to meet the QTL test must convert to
a national  bank  charter,  unless it  requalifies  as a QTL within one year and
thereafter  remains a QTL, or limits its new investments and activities to those
permissible for both a savings association and a national bank. In addition, the
association is immediately  ineligible to receive any new FHLB borrowings and is
subject  to  national  bank  limits  for  payment  of  dividends  and  branching
authority.  If such  association  has not requalified or converted to a national
bank within three years after the failure, it must divest of all investments and
cease all activities not permissible  for a national bank. In addition,  it must
repay promptly any outstanding FHLB  borrowings,  which may result in prepayment
penalties.

         Community  Reinvestment  Act.  Under  the  Community  Reinvestment  Act
("CRA"),  every  FDIC  insured  institution  has a  continuing  and  affirmative
obligation  consistent  with safe and sound  banking  practices to help meet the
credit  needs  of its  entire  community,  including  low  and  moderate  income
neighborhoods.  The CRA does not  establish  specific  lending  requirements  or
programs  for  financial   institutions  nor  does  it  limit  an  institution's
discretion  to develop the types of products and  services  that it believes are
best  suited  to its  particular  community,  consistent  with the CRA.  The CRA
requires  the OTS and the  FRB,  in  connection  with the  examination  of First
Federal  and  Security,  respectively,  to assess  the  institution's  record of
meeting the credit needs of its  community  and to take such record into account
in its evaluation of certain applications, such as a merger or the establishment
of a branch,  by the institution.  An  unsatisfactory  rating may be used as the
basis for the denial of such an application.  First Federal was examined for CRA
compliance  in May 1997 and Security was examined in June 1999 and both received
a rating of "satisfactory."

Bank Holding Company Regulation

         General.  Bank holding  companies  such as First Midwest are subject to
comprehensive  regulation by the FRB under the BHCA and the  regulations  of the
FRB. As a bank holding  company,  First Midwest is required to file reports with
the FRB and such additional  information as the FRB may require,  and is subject
to  regular  inspections  by the FRB.  The FRB also  has  extensive  enforcement
authority  over bank  holding  companies,  including,  among other  things,  the
ability to assess  civil money  penalties,  to issue cease and desist or removal
orders and to require that a holding company divest subsidiaries  (including its
bank  subsidiaries).  In  general,  enforcement  actions  may be  initiated  for
violations of law and regulations and unsafe or unsound practices.

         Under FRB  policy,  a bank  holding  company  must serve as a source of
strength  for its  subsidiary  banks.  Under this  policy the FRB may  require a
holding  company  to  contribute   additional  capital  to  an  undercapitalized
subsidiary bank.

         Under the BHCA, a bank holding company must obtain FRB approval before:
(i) acquiring, directly or indirectly, ownership or control of any voting shares
of another bank or bank holding company if, after such acquisition, it would own
or control  more than 5% of such shares  (unless it already owns or controls the
majority of such shares);  (ii) acquiring all or substantially all of the assets
of another bank or bank holding company;  or (iii) merging or consolidating with
another bank holding company.

         The BHCA  prohibits a bank holding  company,  with certain  exceptions,
from  acquiring  direct or indirect  ownership or control of more than 5% of the
voting  shares of any company  which is not a bank or bank holding  company,  or
from engaging  directly or indirectly in activities other than those of banking,
managing or controlling banks, or providing  services for its subsidiaries.  The
principal  exceptions to these prohibitions  involve certain non-bank activities
which,  by  statute  or by FRB  regulation  or order,  have been  identified  as
activities closely related to the business of banking or managing or controlling
banks. The list of activities permitted by the FRB includes, among other things,
operating  a savings  institution  (such as First  Federal),  mortgage  company,
finance company,  credit card company or factoring  company;  performing certain
data processing  operations;  providing certain investment and financial advice;
underwriting   and  acting  as  an   insurance   agent  for  certain   types  of
credit-related  insurance;  leasing  property  on a  full-payout,  non-operating
basis;  real estate and personal  property  appraising;  and, subject to certain
limitations, providing securities brokerage services for customers. The scope of
permissible  activities  may be  expanded  from  time to time by the  FRB.  Such
activities may also be affected by federal legislation.

         Interstate Banking and Branching. The FRB may approve an application of
an adequately capitalized and adequately managed bank holding company to acquire
control of, or acquire all or substantially all of the assets of, a bank located
in a state  other than such  holding  company's  home state,  without  regard to
whether the transaction is prohibited by the laws of any state.  The FRB may not
approve the acquisition of a bank that has not been in existence for the minimum
time period (not  exceeding  five years)  specified by the  statutory law of the
host  state or if the  applicant  (and its  depository  institution  affiliates)
controls or would  control  more than 10% of the insured  deposits in the United
States or 30% or more of the deposits in the target  bank's home state or in any
state in which the target bank maintains a branch.  Iowa has adopted a five year
minimum existence requirement.  States are authorized to limit the percentage of
total insured deposits in the state which may be held or controlled by a bank or
bank holding company to the extent such limitation does not discriminate against
out-of-state banks or bank holding  companies.  Individual states may also waive
the 30% state-wide concentration limit.

         The federal banking  agencies are also generally  authorized to approve
interstate  merger  transactions  without regard to whether such  transaction is
prohibited by the law of any state.  Interstate  acquisitions of branches or the
establishment of a new branch is permitted only if the law of the state in which
the branch is located permits such  acquisitions.  Interstate mergers and branch
acquisitions  are also subject to the nationwide and statewide  insured  deposit
concentration amounts described above. Iowa permits interstate branching only by
merger.

         Dividends. The FRB has issued a policy statement on the payment of cash
dividends by bank holding companies,  which expresses the FRB's view that a bank
holding company should pay cash dividends only to the extent that its net income
for the past year is sufficient  to cover both the cash  dividends and a rate of
earning  retention that is consistent with the holding  company's capital needs,
asset quality and overall  financial  condition.  The FRB also indicated that it
would be inappropriate for a company  experiencing serious financial problems to
borrow funds to pay dividends.  Furthermore,  under the prompt corrective action
regulations adopted by the FRB, the FRB may prohibit a bank holding company from
paying any dividends if the holding  company's bank  subsidiary is classified as
"undercapitalized."

         Bank  holding  companies  are  required  to give the FRB prior  written
notice of any purchase or redemption of its outstanding equity securities if the
gross  consideration for the purchase or redemption,  when combined with the net
consideration paid for all such purchases or redemptions during the preceding 12
months,  is equal to 10% or more of their  consolidated  net worth.  The FRB may
disapprove  such a purchase or  redemption  if it  determines  that the proposal
would  constitute  an unsafe  or  unsound  practice  or would  violate  any law,
regulation,  FRB order, or any condition  imposed by, or written agreement with,
the FRB. This notification  requirement does not apply to any company that meets
the  well-capitalized  standard for commercial banks, has a safety and soundness
examination  rating  of at  least a "2"  and is not  subject  to any  unresolved
supervisory issues.

         Capital Requirements.  The FRB has established capital requirements for
bank holding  companies that  generally  parallel the capital  requirements  for
commercial  banks and  federal  thrift  institutions  such as First  Federal and
Security. First Midwest is in compliance with these requirements.

Federal Home Loan Bank System

         First  Federal and Security are both members of the FHLB of Des Moines,
which is one of 12 regional FHLBs,  that  administers the home financing  credit
function of savings associations.  Each FHLB serves as a reserve or central bank
for its members  within its assigned  region.  It makes loans to members  (i.e.,
advances) in accordance with policies and procedures established by the board of
directors  of the  FHLB.  These  policies  and  procedures  are  subject  to the
regulation and oversight of the Federal Housing Finance Board. All advances from
the FHLB are required to be fully secured by sufficient collateral as determined
by the FHLB. In addition,  all long-term  advances must be used for  residential
home financing.

         As members of the FHLB System,  First Federal and Security are required
to purchase and maintain stock in the FHLB of Des Moines. At September 30, 1999,
the  Banks  had in the  aggregate  $8.1  million  in FHLB  stock,  which  was in
compliance with this requirement.  For the fiscal year ended September 30, 1999,
dividends  paid by the FHLB of Des Moines to First Federal and Security  totaled
$469,000.  Over the past five calendar  years such dividends have averaged 7.25%
and were 6.25% for the first three quarters of the calendar year 1999.

         Under  federal  law the FHLBs are  required  to  provide  funds for the
resolution  of  troubled  savings  associations  and to  contribute  to low- and
moderately priced housing programs through direct loans or interest subsidies on
advances targeted for community investment and low- and moderate-income  housing
projects.  These  contributions  have  affected  adversely  the  level  of  FHLB
dividends  paid and could continue to do so in the future.  These  contributions
could also have an adverse  effect on the value of FHLB stock in the  future.  A
reduction in value of First  Federal's FHLB stock may result in a  corresponding
reduction in First Federal's capital.

Federal and State Taxation

         Federal Taxation.  Savings institutions such as First Federal that meet
certain  definitional  tests  relating  to the  composition  of assets and other
conditions  prescribed  by the Internal  Revenue  Code of 1986,  as amended (the
"Code"),  are  permitted to establish  reserves for bad debts and to make annual
additions which may, within specified formula limits, be taken as a deduction in
computing taxable income for federal income tax purposes.  The amount of the bad
debt reserve deduction is computed under the experience method.

         In addition to the regular income tax, corporations,  including savings
banks  such as First  Federal,  generally  are  subject  to a  minimum  tax.  An
alternative  minimum tax is imposed at a minimum tax rate of 20% on  alternative
minimum  taxable  income,  which is the sum of a  corporation's  regular taxable
income (with certain  adjustments) and tax preference  items, less any available
exemption.  The alternative  minimum tax is imposed to the extent it exceeds the
corporation's  regular  income tax and net  operating  losses can offset no more
than 90% of alternative minimum taxable income.

         To the  extent  earnings  appropriated  to a  savings  bank's  bad debt
reserves  and  deducted for federal  income tax  purposes  exceed the  allowable
amount of such reserves  computed under the experience  method and to the extent
of the bank's supplemental reserves for losses on loans ("Excess"),  such Excess
may not, without adverse tax  consequences,  be utilized for the payment of cash
dividends or other  distributions to a shareholder  (including  distributions on
redemption,  dissolution  or  liquidation)  or for any other purpose  (except to
absorb bad debt losses).  As of September 30, 1999,  First Federal's  Excess for
tax purposes totaled approximately $6.7 million.

         First Midwest and its subsidiaries file consolidated federal income tax
returns on a fiscal  year basis using the accrual  method of  accounting.  First
Midwest  and its  consolidated  subsidiaries  have not been  audited  by the IRS
within the past ten years.  In the opinion of  management,  any  examination  of
still open returns  (including  returns of subsidiaries  and predecessors of, or
entities  merged into,  First  Midwest)  would not result in a deficiency  which
could have a material adverse effect on the financial condition of First Midwest
and its subsidiaries.

         Iowa  Taxation.  First  Federal and Security  file Iowa  franchise  tax
returns.  First Midwest and First Federal's subsidiary file Iowa corporation tax
returns on a fiscal year-end basis.

         Iowa imposes a franchise tax on the taxable  income of mutual and stock
savings banks and commercial banks. The tax rate is 5%, which may effectively be
increased,  in individual  cases,  by  application  of a minimum tax  provision.
Taxable  income under the franchise tax is generally  similar to taxable  income
under the federal  corporate  income tax, except that,  under the Iowa franchise
tax, no deduction is allowed for Iowa  franchise tax payments and taxable income
includes  interest  on  state  and  municipal  obligations.   Interest  on  U.S.
obligations  is  taxable  under the Iowa  franchise  tax and  under the  federal
corporate income tax.

         Taxable income under the Iowa corporate income tax is generally similar
to taxable income under the federal corporate income tax, except that, under the
Iowa tax, no deduction is allowed for Iowa income tax  payments;  interest  from
state and  municipal  obligations  is  included  in income;  interest  from U.S.
obligations  is excluded from income;  and 50% of federal  corporate  income tax
payments are excluded  from income.  The Iowa  corporate  income tax rates range
from  6% to 12%  and may be  effectively  increased,  in  individual  cases,  by
application  of a minimum tax  provision.  The taxable income for Iowa franchise
tax purposes is  apportioned  to Iowa  through the use of a  one-factor  formula
consisting of gross receipts only.

         South Dakota Taxation. First Federal files a South Dakota franchise tax
return  due to the  operations  of its  Brookings  division.  The  South  Dakota
franchise  tax is  imposed  only  on  depository  institutions.  First  Midwest,
Security and First Federal's subsidiaries are therefore not subject to the South
Dakota franchise tax.

         South  Dakota  imposes  a  franchise  tax on the  taxable  income  of a
depository institution at the rate of 6%. Taxable income under the franchise tax
is generally  similar to taxable income under the federal  corporate income tax,
except that,  under the South Dakota  franchise tax, no deduction is allowed for
state income and franchise  taxes,  bad debt  deductions  are  determined on the
basis of actual  charge-offs,  income  from  municipal  obligations  exempt from
federal  taxes are  included in the  franchise  taxable  income,  and there is a
deduction  allowed for federal  income taxes  accrued for the fiscal  year.  The
taxable  income for South Dakota  franchise tax purposes is apportioned to South
Dakota through the use of a three-factor formula consisting of tangible real and
personal property, payroll and gross receipts.

         Delaware  Taxation.  As a Delaware  holding  company,  First Midwest is
exempted  from Delaware  corporate  income tax but is required to file an annual
report  with and pay an annual fee to the State of  Delaware.  First  Midwest is
also subject to an annual franchise tax imposed by the State of Delaware.

Competition

         The Company faces strong  competition,  both in originating real estate
and other loans and in attracting  deposits.  Competition  in  originating  real
estate loans comes  primarily  from  commercial  banks,  savings  banks,  credit
unions,  insurance companies,  and mortgage bankers making loans secured by real
estate located in the Company's market area.  Commercial banks and credit unions
provide vigorous  competition in consumer lending. The Company competes for real
estate and other  loans  principally  on the basis of the quality of services it
provides to borrowers, interest rates and loan fees it charges, and the types of
loans it originates.

         The Company  attracts  all of its deposits  through its retail  banking
offices,  primarily from the  communities in which those retail banking  offices
are located; therefore, competition for those deposits is principally from other
commercial banks,  savings banks, credit unions and brokerage offices located in
the same  communities.  The Company  competes  for these  deposits by offering a
variety of deposit accounts at competitive rates, convenient business hours, and
convenient branch locations with interbranch  deposit and withdrawal  privileges
at each.

         The  Company  serves  Adair,  Buena  Vista,   Calhoun,   Guthrie,  Ida,
Pocahontas,  Polk and Sac counties in Iowa and Brookings County in South Dakota.
There are 31 commercial banks, four savings banks, other than First Federal, and
one credit union which  compete for  deposits  and loans in the First  Federal's
primary market area in northwest Iowa and eight  commercial  banks,  one savings
bank, other than First Federal,  and one credit union which compete for deposits
and loans in First Federal's market area in South Dakota. In addition, there are
twelve commercial banks in Security's  primary market area in west central Iowa.
First  Federal  entered  the Des  Moines,  Iowa  market  area as a result of the
acquisition  of Iowa Savings and  competes for deposits and loans with  numerous
financial institutions located throughout the metropolitan area.

Employees

         At September 30, 1999, the Company and its  subsidiaries had a total of
130 employees, including 13 part-time employees. The Company's employees are not
represented  by  any  collective  bargaining  group.  Management  considers  its
employee relations to be good.

Executive Officers of the Company Who Are Not Directors

         The following information as to the business experience during the past
five years is supplied with respect to the executive officers of the Company who
do not serve on the Company's  Board of Directors.  There are no arrangements or
understandings between such persons named and any persons pursuant to which such
officers were selected.

         Donald J.  Winchell  - Mr.  Winchell,  age 47,  serves  as Senior  Vice
President,  Treasurer  and Chief  Financial  Officer of First  Midwest and First
Federal,  and is responsible for the formulation and  implementation of policies
and objectives for First Federal's finance and accounting functions.  His duties
include  financial   planning,   interest  rate  risk  management,   accounting,
investments,   financial  policy  development  and  compliance,   budgeting  and
asset/liability  management.  Mr.  Winchell  also serves as  Treasurer  of First
Services  Financial  Limited and Brookings  Service  Corporation.  Mr.  Winchell
joined First Federal in 1989 as Vice President and Chief Financial Officer,  was
appointed Treasurer in 1990, and Senior Vice President in 1992. Prior to joining
First Federal,  Mr. Winchell served as Senior Vice President and Chief Financial
Officer of Midwest  Federal  Savings  and Loan  Association  of  Nebraska  City,
Nebraska  since 1981. Mr.  Winchell  received a Bachelor of Science degree and a
Bachelor of Business  Administration  degree from Washburn  University,  Topeka,
Kansas. Mr. Winchell is a certified public accountant.

Item 2.   Description of Property

         The Company  conducts its business at its main office and branch office
in Storm Lake,  Iowa,  and five other  locations  in its primary  market area in
Northwest  Iowa.  The Company  also  operates  two offices in  Brookings,  South
Dakota,  through the Company's  Brookings Federal Bank division of the Bank; two
offices in Des Moines, Iowa, through the Company's Iowa Savings Bank division of
the Bank; and three offices in West Central Iowa through the Company's  Security
State Bank subsidiary.

         The  Company  owns all of its  offices,  except for the branch  offices
located at Storm Lake Plaza,  Storm Lake,  Iowa and West Des Moines,  Iowa as to
which the land is leased. The total net book value of the Company's premises and
equipment  (including land,  building and leasehold  improvements and furniture,
fixtures and  equipment) at September  30, 1999 was $4.8 million.  See Note 7 of
Notes to Consolidated Financial Statements in the Annual Report.

         The Company  believes that its current  facilities are adequate to meet
the present and foreseeable  needs of the Company and the Banks. The Company has
initiated  plans to construct two new offices to be located in  Urbandale,  Iowa
and Sioux Falls,  South Dakota. The construction of these offices is anticipated
to be completed  during the first  quarter of the 2001 fiscal year.  In November
1996,  the Company  purchased an existing  building  located in West Des Moines,
Iowa. In March 1998,  the facility  opened as an  additional  office of the Iowa
Savings Bank Division of First Federal.

         The Bank  maintains an on-line data base with a service  bureau,  whose
primary business is providing such services to financial  institutions.  The net
book value of the data processing and computer equipment utilized by the Company
at September 30, 1999 was approximately $302,000.

Item 3.  Legal Proceedings

         The Company is involved as  plaintiff  or  defendant  in various  legal
actions arising in the normal course of its business. While the ultimate outcome
of these  proceedings  cannot be predicted with certainty,  it is the opinion of
management,   after  consultation  with  counsel  representing  Company  in  the
proceedings, that the resolution of these proceedings should not have a material
effect on Company's consolidated financial position or results of operations.

Item 4.  Submission of Matters to a Vote of Security Holders

         No matter was  submitted  to a vote of  security  holders,  through the
solicitation  of proxies or otherwise,  during the quarter  ended  September 30,
1999.
<PAGE>

                                    PART II

Item 5.  Market for Registrant's Common Equity and Related Shareholder Matters

         Page 56 of the attached  1999 Annual Report to  Shareholders  is herein
incorporated by reference.

Item 6.  Selected Financial Data

         Page 9 of the attached  1999 Annual  Report to  Shareholders  is herein
incorporated by reference.

Item 7.  Management's Discussion and Analysis or Financial Condition and Results
         of Operation

         Pages 10 through 21 of the attached 1999 Annual Report to  Shareholders
are herein incorporated by reference.

Item 7A. Quantitative and Qualitative Disclosure About Market Risk

         Pages 16 through 18 of the attached 1999 Annual Report to  Shareholders
are herein incorporated by reference.

Item 8.  Financial Statements and Supplementary Data

         Pages 22 through 52 of the attached 1999 Annual Report to  Shareholders
are herein incorporated by reference.

Item 9. Changes In and Disagreements With Accountants on Accounting and
        Financial Disclosure

         There has been no  Current  Report  on Form 8-K filed  within 24 months
prior to the date of the most recent financial  statements reporting a change of
accountants and/or reporting disagreements on any matter of accounting principle
or financial statement disclosure.

                                    PART III

Item 10. Directors and Executive Officers of the Registrant

Directors

         Information  concerning directors of the Company is incorporated herein
by  reference  from the  Company's  definitive  Proxy  Statement  for the Annual
Meeting of Shareholders  held in January 2000, a copy of which will be filed not
later than 120 days after the close of the fiscal year.

Executive Officers

         Information   concerning   executive   officers   of  the  Company  are
incorporated  herein by reference from the Company's  definitive Proxy Statement
for the Annual  Meeting of  Shareholders  to be held in January  2000, a copy of
which will be filed not later than 120 days after the close of the fiscal  year,
and from the information set forth under the caption "Executive  Officers of the
Company Who Are Not Directors" contained in Part I of this Form 10-K.

Compliance with Section 16(a)

         Section 16(a) of the Exchange Act requires the Company's  directors and
executive  officers,  and persons who own more than 10% of a registered class of
the Company's equity  securities,  to file with the SEC reports of ownership and
reports of changes in ownership of common stock and other equity  securities  of
the Company. Officers,  directors and greater than 10% shareholders are required
by SEC  regulation to furnish the Company with copies of all Section 16(a) forms
they file.

         To the Company's  knowledge,  except as noted below,  based solely on a
review of the  copies of such  reports  furnished  to the  Company  and  written
representations that no other reports were required during the fiscal year ended
September  30, 1999,  all Section  16(a) filing  requirements  applicable to its
officers,  directors and greater than 10 percent beneficial owners were complied
with.  G.  Mark  Mickelson  filed  late  two  reports  in  connection  with  two
acquisitions of First Midwest common stock.

Item 11. Executive Compensation

         Information concerning executive compensation is incorporated herein by
reference from the Company's  definitive  Proxy Statement for the Annual Meeting
of  Shareholders  to be held in January  2000, a copy of which will be filed not
later than 120 days after the close of the fiscal year.

Item 12. Security Ownership of Certain Beneficial Owners and Management

         Information  concerning security ownership of certain beneficial owners
and management is incorporated herein by reference from the Company's definitive
Proxy  Statement for the Annual  Meeting of  Shareholders  to be held in January
2000,  a copy of which  will be filed not later than 120 days after the close of
the fiscal year.

Item 13. Certain Relationships and Related Transactions

         Information   concerning  certain  relationships  and  transactions  is
incorporated  herein by reference from the Company's  definitive Proxy Statement
for the Annual  Meeting of  Shareholders  to be held in January  2000, a copy of
which will be filed not later than 120 days after the close of the fiscal year.


                                     PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K

         (a) The following is a list of documents filed as part of this report:

             (1) Financial Statements:

                 The  following   financial   statements  are   incorporated  by
             reference under Part II, Item 8 of this Form 10-K:

             1.  Report of Independent Auditors.

             2.  Consolidated Balance Sheets as of September 30, 1999 and 1998.

             3.  Consolidated Statements of Income for the Years Ended
                 September 30, 1999, 1998 and 1997.

             4.  Consolidated  Statements  of Changes in  Shareholders'
                 Equity for the Years Ended  September  30, 1999,  1998
                 and 1997.

             5.  Consolidated  Statements  of Cash  Flows for the Years
                 Ended September 30, 1999, 1998 and 1997.

             6.  Notes to Consolidated Financial Statements

             (2) Financial Statement Schedules:

                      All financial  statement schedules have been
             omitted as the  information is not required under the
             related instructions or is inapplicable.

             (3) Exhibits:

                 See Index of Exhibits.

         (b) Reports on Form 8-K:

         There were no Form 8-Ks filed by the Registrant  during the three month
period ended September 30, 1999.
<PAGE>
                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this Report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                            FIRST MIDWEST FINANCIAL, INC.

Date: December 28, 1999                     By: /s/James S. Haahr
                                                --------------------------------
                                                James S. Haahr
                                                (Duly Authorized Representative)

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  Report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated.

By: /s/James S. Haahr                                Date:    December 28, 1999
    ---------------------------------
    James S. Haahr, Chairman of the Board
    President and Chief Executive Officer
    (Principal Executive Officer)

By:  /s/E. Wayne Cooley                              Date:    December 28, 1999
    ---------------------------------
       E. Wayne Cooley, Director

By:  /s/E. Thurman Gaskill                           Date:    December 28, 1999
    ---------------------------------
        E. Thurman Gaskill, Director

By:  /s/Rodney G. Muilenburg                         Date:    December 28, 1999
    ---------------------------------
        Rodney G. Muilenburg, Director

By:  /s/Jeanne Partlow                               Date:    December 28, 1999
    ---------------------------------
       Jeanne Partlow, Director

By:  /s/G. Mark Mickelson                            Date:    December 28, 1999
    ---------------------------------
        G. Mark Mickelson, Director

By:  /s/J. Tyler Haahr                               Date:    December 28, 1999
    ---------------------------------
        J. Tyler Haahr, Director, Senior Vice
        President, Secretary and Chief Operating
        Officer

By:  /s/Donald J. Winchell                           Date:    December 28, 1999
    ---------------------------------
       Donald J. Winchell, Senior Vice
       President Chief Financial Officer and
       Treasurer (Principal Financial and
      Accounting Officer)
<PAGE>
                                INDEX TO EXHIBITS

  Exhibit
  Number                             Description
- --------------------------------------------------------------------------------

   3(i)     Registrant's Articles of Incorporation as currently in effect, filed
            on June 17,  1993 as an  exhibit  to the  Registrant's  registration
            statement  on  Form  S-1  (Commission   File  No.   33-64654),   are
            incorporated herein by reference.

   3(ii)    Registrant's Bylaws, as amended and restated, filed as Exhibit 3(ii)
            to  Registrant's  Report  on Form  10-K for the  fiscal  year  ended
            September 30, 1998 (Commission  File No.  0-22140),  is incorporated
            herein by reference.

     4      Registrant's  Specimen Stock Certificate,  filed on June 17, 1993 as
            an exhibit to the  Registrant's  registration  statement on Form S-1
            (Commission File No. 33-64654), is incorporated herein by reference.

   10.1     Registrant's  1995 Stock Option and Incentive Plan, filed as Exhibit
            10.1 to Registrant's Report on Form 10-KSB for the fiscal year ended
            September 30, 1996 (Commission  File No.  0-22140),  is incorporated
            herein by reference.

   10.2     Registrant's 1993 Stock Option and Incentive Plan, filed on June 17,
            1993 as an exhibit to the  Registrant's  registration  statement  on
            Form S-1 (Commission File No. 33-64654),  is incorporated  herein by
            reference.

   10.3     Registrant's  Recognition and Retention Plan, filed on June 17, 1993
            as an exhibit to the Registrant's registration statement on Form S-1
            (Commission File No. 33-64654), is incorporated herein by reference.

   10.4     Employment  agreement  between  First  Federal  Savings  Bank of the
            Midwest  and J. Tyler  Haahr,  filed as an  exhibit to  Registrant's
            Report on Form 10-K for the fiscal  year ended  September  30,  1997
            (Commission File No. 0-22140), is incorporated herein by reference.

   10.5     Registrant's  Supplemental  Employees'  Investment Plan, filed as an
            exhibit to  Registrant's  Report on Form  10-KSB for the fiscal year
            ended  September  30,  1994  (Commission   File  No.  0-22140),   is
            incorporated herein by reference.

   10.6     Employment  agreements  between  First  Federal  Savings Bank of the
            Midwest and James S. Haahr and Donald J. Winchell, filed on June 17,
            1993 as an exhibit to the  Registrant's  registration  statement  on
            Form S-1 (Commission File No. 33-64654),  is incorporated  herein by
            reference.

   10.7     Registrant's   Executive  Officer  Compensation  Program,  filed  as
            Exhibit 10.6 to Registrant's Report on Form 10-K for the fiscal year
            ended  September  30,  1998  (Commission   File  No.  0-22140),   is
            incorporated herein by reference.

   10.8     Registrant's  Executive  Officer  Incentive  Stock  Option  Plan for
            Mergers  and  Acquisitions,  filed as Exhibit  10.7 to  Registrant's
            Report on Form 10-K for the fiscal  year ended  September  30,  1998
            (Commission File No. 0-22140), is incorporated herein by reference.

    11      Statement re: computation of per share earnings (included under Note
            1 and 2 of Notes to Consolidated  Financial Statements in the Annual
            Report to Shareholders' attached hereto as Exhibit 13).

    13      Annual Report to Shareholders.

    21      Subsidiaries of the Registrant.

    23      Consent of Expert.

    27      Financial Data Schedule (electronic filing only).














                                   EXHIBIT 13

                          ANNUAL REPORT TO SHAREHOLDERS
<PAGE>
















First Midwest Financial, Inc. | Annual Report 1999






                             Advancing into the next
                                   millennium
<PAGE>
                           Company Vision and Mission


VISION OF FIRST MIDWEST FINANCIAL, INC.
BUILD THE BEST SUPER-COMMUNITY BANK SYSTEM IN THE MIDWEST.

VISION OF FIRST MIDWEST FINANCIAL BANKS
BE THE BANK OF CHOICE FOR FINANCIAL SERVICES IN OUR MARKET AREA.

MISSION
HAVE A PROFESSIONAL, KNOWLEDGEABLE TEAM THAT COST EFFECTIVELY PROVIDES
VALUE-ADDED FINANCIAL PRODUCTS AND SERVICES THAT BENEFIT OUR CUSTOMERS.



                                 Company Values

CUSTOMER SERVICE
OUTSTANDING INTERNAL AND EXTERNAL CUSTOMER SERVICE ARE THE FOUNDATION
OF OUR SUCCESS.  MEETING CUSTOMER FINANCIAL NEEDS AND EXCEEDING EXPECTATIONS
CONTRIBUTE TO CUSTOMER SATISFACTION AND LONG-TERM RELATIONSHIPS.

CONTINUOUS IMPROVEMENT
WE EMBRACE CHANGE TO IMPROVE THE QUALITY AND PRODUCTIVITY OF OUR PRODUCT
OFFERINGS, BUSINESS OPERATIONS, AND CUSTOMER SERVICE.

GREAT WORK ENVIRONMENT
WE EMBRACE AN ATMOSPHERE OF OPEN COMMUNICATION AND MUTUAL RESPECT WHERE PEOPLE
ARE TREATED FAIRLY, HAVE FULFILLING CAREER OPPORTUNITIES AND CHALLENGES, AND ARE
ABLE TO MAKE A DIFFERENCE IN THE COMMUNITIES WE SERVE.

RESULTS
WE ARE RESULTS ORIENTED. MEETING GOALS ALLOWS THE COMPANY TO EARN A FAIR PROFIT
WHILE SERVICING OUR CUSTOMERS IN AN EFFICIENT AND PROFESSIONAL MANNER.
<PAGE>
                           First Midwest Financial, Inc.

First Federal Savings Bank
     of the Midwest                                          Security State Bank

Brookings Federal Bank       First Federal Savings Bank        Iowa Savings Bank
      Division                       Division                      Divisions


Company Profile

   First Midwest  Financial,  Inc., with assets of $511 million,  is the holding
company for First Federal  Savings Bank of the Midwest and Security  State Bank.
Headquartered in Storm Lake,  Iowa, the Company  converted from mutual ownership
to stock ownership in 1993. Its primary business is marketing  financial deposit
and loan products to meet the needs of retail bank customers.

   First Midwest operates under a super-community banking philosophy that allows
the Company to acquire  commercial and savings banks while  preserving its close
community interaction.  Administrative  functions,  transparent to the customer,
are centralized to enhance the banks'  operational  efficiencies  and to improve
customer service capabilities.

   First  Federal  Savings  Bank of the Midwest  operates as a thrift with three
divisions:  Brookings Federal Bank, First Federal Savings Bank, and Iowa Savings
Bank.  Eleven  offices  support  customers  in  Brookings,   South  Dakota,  and
throughout  central and northwest Iowa. Plans are underway to begin construction
of two  additional  offices in the cities of  Urbandale,  Iowa and Sioux  Falls,
South Dakota.

   Security  State Bank  operates as a  state-chartered  commercial  bank. It is
headquartered in Stuart, Iowa, with two branch offices located in central Iowa.

   First Services Financial Limited, a subsidiary of First Federal Savings Bank,
offers discount  brokerage services and noninsured  investment  products through
contracts with LaSalle St.  Securities,  Inc.,  Ameritas  Investment  Corp., and
Central  Financial  Group.  Brookings  Service  Corporation,  a  First  Services
subsidiary,  is a  full-service  brokerage  operation  offering  a wide range of
noninsured investment products through PrimeVest Investment Center.

   First  Midwest  Financial,  Inc.'s  common  stock is listed under the trading
symbol "CASH" on the Nasdaq National Market.



Banks are members FDIC and Equal Housing Lenders.
<PAGE>
<TABLE>
<CAPTION>
                                               Financial Highlights
- -----------------------------------------------------------------------------------------------------------------
                                                      1999          1998         1997         1996         1995
(Dollars In Thousands Except Per Share Data)
- -----------------------------------------------------------------------------------------------------------------
<S>                                                 <C>           <C>          <C>          <C>          <C>
AT SEPTEMBER 30
Total assets                                        $511,213      $418,380     $404,589     $388,008     $264,213
Total loans                                          303,079       270,286      254,641      243,534      178,552
Total deposits                                       304,780       283,858      246,116      233,406      171,793
Shareholders' equity                                  39,771        42,286       43,477       43,210       38,013
Book value per common share (1)                     $  15.86      $  16.56     $  16.11     $  14.81     $  14.13
Total equity to assets                                  7.78%        10.11%       10.75%       11.14%       14.39%

- -----------------------------------------------------------------------------------------------------------------
FOR THE FISCAL YEAR
Net interest income                                 $ 13,197      $ 12,829     $ 11,946     $ 10,359     $  9,405
Net income                                             2,641         2,785        3,642        2,414(2)     3,544
Diluted earnings per share (1)                      $   1.04      $   1.03     $   1.28     $   0.90(2)  $   1.33
Return on average assets                                 .54%          .68%         .98%        .77%(2)      1.31%
Return on average equity                                6.35%         6.43%        8.41%       6.22%(2)      9.86%
Net yield on interest-earning assets                    2.83%         3.26%        3.38%        3.47%        3.63%
Cash earnings (3)                                   $  3,006      $  3,150     $  4,006     $  2,584(2)  $  3,670
Cash earnings per share diluted (1) (3)             $   1.18      $   1.17     $   1.40     $   0.96(2)  $   1.39
Cash return on average assets (3)                        .61%          .77%        1.08%        .82%(2)      1.36%
Cash return on average equity (3)                       7.23%         7.27%        9.25%       6.66%(2)     10.21%
=================================================================================================================
</TABLE>



[GRAPHIC OMITTED -- Bar Graph - Total Assets]

[GRAPHIC OMITTED -- Bar Graph - Total Deposits]

[GRAPHIC OMITTED -- Bar Graph - Net Interest Income]

[GRAPHIC OMITTED -- Bar Graph - Net Income]



(1)      Amounts  reported  have been adjusted for the three for two stock split
         paid January 2, 1997 in the form of a 50 percent stock dividend.

(2)      Reflects the one-time, industry-wide special assessment to recapitalize
         the  Savings   Association   Insurance  Fund.   Excluding  the  special
         assessment,  Net income,  Diluted earnings per share, Return on average
         assets, and Return on average equity would have been $3,209,000, $1.19,
         1.01%, and 8.22%, respectively.

(3)      Cash earnings exclude the amortization of goodwill from net income, net
         of related income taxes.

The company and its subsidiaries exceed their regulatory capital requirements.
<PAGE>
Advancing into the next millenium


Contents

Company Vision,
Mission, and Values ...... C1

Company Profile .......... C2

Financial Highlights ..... C3

Chairman's Letter ........  2

Bank Highlights ..........  4

Financials ...............  8

Directors ................ 53

Executive Officers ....... 54

Office Locations ......... 55

Corporate and Stock
Market Information ....... 56

Economic Data ............ C4
<PAGE>
Chairman's Letter

To our
Shareholders

- --------------------------------------------------------------------------------
Asset  growth of 22 percent  boosted  the Company  past the half  billion-dollar
milestone, to a record $511 million in assets.
- --------------------------------------------------------------------------------

   The Company  faced  challenging  business  conditions  in 1999.  The economic
environment in our agriculturally-based  markets continues to impact farmers and
main street.  Despite  hardships,  our earnings per share increased to $1.04, up
from $1.03 in 1998. Asset growth of 22 percent boosted the Company past the half
billion-dollar milestone, to a record $511 million in assets.

   Continued  turbulence in agricultural markets is evident. We remain committed
to  serving  the ag  credit  needs  of our  communities.  However,  current  and
projected  conditions demand that we be selective.  We have upgraded our lending
staff,  redoubled our efforts to manage credit quality,  and further diversified
our loan portfolio to benefit both customers and shareholders.  In addition, the
Company  proactively  increased  the  reserve  for loan loss to  protect  future
earnings.

   Deposit  growth is a highlight  for the Company.  Core  deposits  rose over 7
percent amidst heightened  competition in the financial services  industry.  Our
strategy  to lower the  Company's  cost of money by  increasing  demand  deposit
balances is working as intended.  Demand deposits increased 44 percent this past
year.

   On the lending side,  the Company  benefited  from both increased loan volume
and improved credit quality. Loan growth totaled nearly 11 percent for the year.
The  percentage of loans greater than 30 days past due dropped from 6.36 percent
in 1998 to 1.59 percent in 1999,  while the  percentage of  nonperforming  loans
dropped  from  2.59  percent  to  .73  percent.  These  positive  results  are a
reflection of our upgraded lending team and our focus on credit quality.

- --------------------------------------------------------------------------------
"We are poised to expand operations, pursue profitable growth, and increase the
 Company's value in 2000 and beyond."
- --------------------------------------------------------------------------------

   The Company's  branding program is taking shape as we make adjustments to our
product mix and introduce new or revamped products to meet

                                       2
<PAGE>
our  customers'  needs.  Timeless  Checking,  a nationally  recognized  packaged
account that promotes  cross-selling and relationship banking, and the QUICKcard
Cash & Check help  differentiate us from our competitors.  QUICKbank,  a 24-hour
telephone banking service,  is slated for introduction  during the first half of
2000. This additional  delivery channel offers our customers another  convenient
option to conduct account transactions 24 hours a day, seven days a week.

   We recognize that our  competitors  are not just the banks across the street.
Regulatory changes,  advances in technology,  and consolidation in the financial
services  industry have  produced  fewer  differences  among  financial  service
providers. Customers have a choice where to conduct their financial business. We
are actively  implementing  operational  and  marketing  strategies  designed to
enhance our competitive position.

   First  Midwest  is  committed  to  profitable  growth.  We  continue  to seek
opportunities  to expand  our  branch  network  and to  acquire  savings  banks,
commercial banks, and other related-service  companies in our geographical area.
In  addition,  we consider  dividend  and stock  repurchase  possibilities.  The
Company analyzes each capital leverage and capital management strategy carefully
before taking action.  We are dedicated to increasing return on equity that will
provide increased shareholder value for you.

   In the  spring  of  2000,  we break  ground  on the  construction  of two new
locations:  Iowa Savings Bank's new  headquarters  in Urbandale,  Iowa and a new
office  building in Sioux Falls,  South Dakota.  Both are prime locations and we
anticipate a timely return on our investment in these expanding markets.

- --------------------------------------------------------------------------------
"First Midwest Financial, Inc. is a stronger company today than it was two years
ago, and we believe our stock remains an attractive investment."
- --------------------------------------------------------------------------------

   For the past three years,  we have worked  closely with  regulators to ensure
our banks are Y2K  ready.  Donna  Tanoue,  Chairperson  of the  Federal  Deposit
Insurance  Corporation,  stated  earlier  this year that  nearly  all  federally
insured  financial  institutions  are prepared for the Year 2000. Only about one
quarter  of  one  percent  of  the  federally  insured  institutions  have a Y2K
supervisory  rating of less than  satisfactory.  I am confident  January 1, 2000
will be business as usual for the Company.

   On  behalf  of the  Board of  Directors  and  employees,  thank  you for your
confidence  and support.  First Midwest  Financial,  Inc. is a stronger  company
today than it was two years ago, and we believe our stock  remains an attractive
investment.  You will  find,  as you read this  report,  many signs that you are
investing  in the right  company.  We are  poised to expand  operations,  pursue
profitable  growth,  and increase the  Company's  value in 2000 and beyond.  The
First Midwest team is proudly  advancing into the next millennium,  dedicated to
increasing shareholder value and enhancing your investment.

Sincerely,

/s/JAMES S. HAAHR

JAMES S. HAAHR
Chairman of the Board,
President & CEO
December 22, 1999

                                       3
<PAGE>
Advancing into the next Millennium

Tradition

Ready. Set. Grow.

First  Midwest's  banks  rely on a strong  history of trust,  customer  loyalty,
community,  and financial strength.  The Company's founding bank, First Federal,
was  established in 1954 to help local families buy homes and earn a fair return
on their savings.  Today, we still uphold the ideals of yesterday as we position
ourselves for profitable growth into the next millennium. Our bank structure and
mission have expanded to better meet the changing needs of our customers.

   The 1993  conversion  to stock  ownership  was our first  step in  creating a
super-community  bank system.  Capital raised during the  conversion  allows the
Company to acquire  additional  banks and  broaden our branch  network.  The new
structure  offers  improved  service  to our  customers,  streamlined  operating
efficiencies for each bank, and greater market potential for the Company.

   In 1994,  Brookings  Federal Bank merged with First Federal to become part of
First Midwest. Iowa Savings Bank joined the Company in 1995, with Security State
Bank following in 1996.  Together,  we are driven toward one vision: Be the bank
of choice for financial services in our market areas.  Employees support this by
executing our company values each day: Customer Service, Continuous Improvement,
Great Work Environment, and Results.


- --------------------------------------------------------------------------------
"The Company  began 45 years ago with a small group of friends,  $10,000,  and a
vision.  Our  goal was to  provide  competitive  mortgage  lending  and  savings
products to meet the needs of our local  customers.  Today,  the banks provide a
wide range of financial services that help over 25,000 customers  throughout the
Midwest.  I am  proud  of the  progress,  and I am  still a loyal  customer  and
investor."

STANLEY H. HAAHR, FOUNDER AND PAST CHAIRMAN OF THE BOARD
- --------------------------------------------------------------------------------

                                       4
<PAGE>
- --------------------------------------------------------------------------------
"We're not just a bank  anymore.  Today's savvy  customers  demand that we offer
services  beyond  traditional  bank  products.  We embrace the challenge and are
actively implementing strategies designed to provide better customer service and
to increase revenue."

ELLEN MOORE, SENIOR VICE PRESIDENT OF MARKETING AND SALES
- --------------------------------------------------------------------------------

Innovation

Exceeding customer
expectations
requires an on-going commitment to excellence. The only way to move ahead of the
competition  is to embrace  change and strive toward  continuous  improvement in
everything we do.

   Our  employees  are  empowered  to make  changes  that  benefit the  Company.
Employee  ideas  saved the  Company  thousands  of dollars in expense  and added
thousands of dollars to revenue this past year. The implementation of innovative
ideas fosters healthy growth.

   We look at technology as an opportunity to improve our operating efficiencies
and to provide  24-hour  service  options  for our  customers.  Our  product mix
continues to be updated and united across the company to offer unique  solutions
for customers.

Better than Free
Timeless  Checking |  Commercial  Checking | Photo ID  QUICKcard  Cash & Check |
Money Market  Accounts | Certificates  of Deposit | Savings  Accounts | Mortgage
Lending | Commercial Lending | Agricultural  Lending | Consumer Lending | Credit
Life Insurance | Crop Insurance | Credit Cards | Retirement and Trust Services |
Ready Reserve | Overdraft  Protection | Automated  Clearing House  Origination |
Direct Deposit | Automatic Payment | Investments(1)


(1) Non traditional bank products offered through LaSalle St. Securities,  Inc.;
    Ameritas Investment Corp.; Central Financial Group; and Primevest Investment
    Center are not FDIC insured,  nor are they  guaranteed by the banks of First
    Midwest or any affiliate.

                                       5
<PAGE>
- --------------------------------------------------------------------------------
"Our customer  satisfaction  surveys show that a high  percentage of current and
past customers would recommend our bank to a friend.  We are using that feedback
to improve our service and to continually increase customer satisfaction."

TIM HARVEY, PRESIDENT OF BROOKINGS FEDERAL BANK DIVISION
- --------------------------------------------------------------------------------

Customer Service and Teamwork

The driving force
behind First Midwest is our people. The talents, dedication, and experience they
offer establish a competitive  advantage for the Company.  We combine individual
efforts with teamwork to pass major milestones on the road of success.

   Employees  are  encouraged  to  expand  their  professional   skills  through
individual  development  plans.  The plans are tied to the  company  values  and
business  plan goals.  We believe that  training our  employees to be their best
will encourage them to go the extra mile for customers.

   We strive to develop  mutually  beneficial  partnerships  between  our banks,
customers,  and the  communities we serve.  Employees'  financial  knowledge and
needs-based approach add genuine value to customer  relationships.  Our customer
service  goal is simple.  We want every  customer to have a positive  experience
with our banks. We think customer loyalty is a true measure of our success.

                                       6
<PAGE>
Results

Our team
follows the motto "Do the Right  Things  Right." That is why each year we review
past  performance,  update our strategies,  and develop specific action plans to
achieve our goals.  Employees  participate in the business  planning  process so
that all personnel understand how they affect results. The Company believes that
hardworking  people,  working  together  toward  common goals,  drives  results.
Results are promising as we proudly advance into the next millennium.

1999 Bank Highlights

FIRST FEDERAL SAVINGS BANK

- --  Demand deposit balances
    increase 28 percent.

- --  Home and commercial loan
    volumes grow 44 percent
    and 25 percent respectively.

- --  Enhanced lending staff provides
    additional expertise and improved
    loan quality.


SECURITY STATE BANK

- --  Earnings increase 7 percent,
    a record high.

- --  Demand deposit balances grow over 17 percent.

- --  Gene Richardson joins the Security State Bank team
    as President.

IOWA SAVINGS BANK

- --  Demand deposit balances grow 187 percent.

- --  Loan volume rises 27 percent.

- --  Announcement that a new
    division headquarters will
    be built next year in Urbandale, Iowa.

BROOKINGS FEDERAL BANK

- --  Enhanced lending staff
    provides additional expertise and
    improved loan quality.

- --  Renovated facilities streamline operations
    and improve customer service.

- --  Deposit balances increase
    12 percent.

                                       7
<PAGE>
FINANCIAL CONTENTS


        9     SELECTED CONSOLIDATED FINANCIAL INFORMATION

       11     MANAGEMENT'S DISCUSSION AND ANALYSIS

       22     CONSOLIDATED BALANCE SHEETS AT SEPTEMBER 30, 1999
              AND 1998

       23     CONSOLIDATED STATEMENTS OF INCOME FOR THE YEARS
              ENDED SEPTEMBER 30, 1999, 1998 AND 1997

       24     CONSOLIDATED STATEMENTS OF CHANGES IN
              SHAREHOLDERS' EQUITY FOR THE YEARS ENDED
              SEPTEMBER 30, 1999, 1998 AND 1997

       26     CONSOLIDATED STATEMENTS OF CASH FLOWS
              FOR THE YEARS ENDED SEPTEMBER 30, 1999, 1998
              AND 1997

       28     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

       52     REPORT OF INDEPENDENT AUDITORS

                                       8
<PAGE>
<TABLE>
<CAPTION>
First Midwest Financial, Inc. and Subsidiaries

SEPTEMBER 30,                                       1999           1998         1997          1996             1995
- ---------------------------------------------------------------------------------------------------------------------
<S>                                               <C>           <C>           <C>           <C>              <C>
SELECTED FINANCIAL CONDITION DATA
(IN THOUSANDS)
Total assets                                      $511,213      $418,380      $404,589      $388,008         $264,213
Loans receivable, net                              303,079       270,286       254,641       243,534          178,552
Securities available for sale                      178,489       120,610       115,985       109,492           70,232
Excess of cost over net assets acquired, net         4,133         4,498         4,863         5,091            1,690
Deposits                                           304,780       283,858       246,116       233,406          171,793
Total borrowings                                   164,369        89,888       112,126       106,478           52,248
Shareholders' equity                                39,771        42,286        43,477        43,210           38,013

<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------
YEAR ENDED SEPTEMBER 30,                            1999           1998         1997          1996             1995
(IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                               <C>           <C>           <C>           <C>              <C>
Total interest income                             $ 35,373      $ 32,059      $ 29,005      $ 24,337         $ 21,054
Total interest expense                              22,176        19,230        17,059        13,978           11,649
                                                  --------      --------      --------      --------         --------
Net interest income                                 13,197        12,829        11,946        10,359            9,405
Provision for loan losses                            1,992         1,663           120           100              250
                                                  --------      --------      --------      --------         --------
   Net interest income after provision
   for loan losses                                  11,205        11,166        11,826        10,259            9,155
Total noninterest income                             1,918         1,875         1,700         1,419            2,286
Total noninterest expense                            8,645         8,253         7,382         7,568(2)         5,576
                                                  --------      --------      --------      --------         --------
Income before income taxes                           4,478         4,788         6,144         4,110            5,865
Income tax expense                                   1,837         2,003         2,502         1,696            2,321
                                                  --------      --------      --------      --------         --------
   Net income                                     $  2,641      $  2,785      $  3,642      $  2,414(2)      $  3,544
                                                  ========      ========      ========      ========         ========

Earnings per common and common equivalent share:
   Net income(1)
       Basic earnings per share                   $   1.07      $   1.08      $   1.34      $   0.95(2)      $   1.39
       Diluted earnings per share                 $   1.04      $   1.03      $   1.28      $   0.90(2)      $   1.34

<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------
YEAR ENDED SEPTEMBER 30,                             1999         1998          1997         1996         1995
SELECTED FINANCIAL RATIOS AND OTHER DATA
<S>                                               <C>           <C>           <C>           <C>              <C>
Performance Ratios
   Return on average assets                           0.54%         0.68%         0.98%         0.77%(2)         1.31%
   Return on average shareholders' equity             6.35          6.43          8.41          6.22(2)          9.86
   Interest rate spread information:
       Average during year                            2.55          2.76          2.80          2.83             3.13
       End of year                                    2.40          2.74          2.78          2.84             2.85
   Net yield on average interest-earning assets       2.83          3.26          3.38          3.47             3.63
   Ratio of operating expense to average
     total assets                                     1.80          2.00          2.00          2.40(2)          2.06

Quality Ratios
   Non-performing assets to total assets               .47          1.94           .82           .75              .29
   Allowance for loan losses to non-performing
     loans                                          137.16         41.15         75.36         83.49           227.27

Capital Ratios
   Shareholders' equity to total assets               7.78         10.11         10.75         11.14            14.39
   Average shareholders' equity to average
      assets                                          8.65         10.51         11.62         12.44            13.28
   Ratio of average interest-earning assets to
      average interest-bearing liabilities          108.39        110.22        112.00        113.72           111.35

Other Data

   Cash earnings (in thousands) (3)               $  3,006      $  3,150      $  4,006         2,584(2)      $  3,670
   Cash earnings per share - diluted (1) (3)      $   1.18      $   1.17      $   1.40      $   0.96(2)      $   1.39
   Cash return on average assets (3)                   .61%          .77%         1.08%          .82%(2)         1.36%
   Cash return on average equity (3)                  7.23%         7.27%         9.25%         6.66%(2)        10.21%

   Book value per common share outstanding (1)    $  15.86      $  16.56      $  16.11      $  14.81         $  14.13
   Dividends declared per share (1)               $   0.52      $   0.48      $   0.36      $   0.29         $   0.20
   Dividend payout ratio                             48.24%        44.05%        26.41%        30.90%           14.53%
   Number of full-service offices                       13            13            13            12                8
</TABLE>


(1) Amounts reported have been adjusted for the  three-for-two  stock split paid
    January 2, 1997 in the form of a 50% stock dividend.

(2) Reflects the one-time  industry-wide  special assessment to recapitalize the
    Savings Association Insurance Fund.

(3) Cash earnings excludes from net income the amortization of goodwill,  net of
    related income taxes.

                                       9
<PAGE>
                                  First Midwest Financial, Inc. and Subsidiaries

Management's Discussion and Analysis

GENERAL

First  Midwest  Financial,  Inc.  (the  "Company" or "First  Midwest") is a bank
holding  company  whose  primary  assets are First  Federal  Savings Bank of the
Midwest ("First Federal") and Security State Bank ("Security").  The Company was
incorporated  in 1993 as a  unitary  non-diversified  savings  and loan  holding
company and, on September  20, 1993,  acquired all of the capital stock of First
Federal in connection with First Federal's  conversion from mutual to stock form
of ownership.  On September 30, 1996, the Company became a bank holding  company
in conjunction  with the acquisition of Security.  All references to the Company
prior to September  20, 1993,  except where  otherwise  indicated,  are to First
Federal and its subsidiary on a consolidated basis.

The Company focuses on establishing and maintaining long-term relationships with
customers,  and is  committed  to serving  the  financial  service  needs of the
communities in its market area.  The Company's  primary market area includes the
following counties: Adair, Buena Vista, Calhoun, Ida, Guthrie, Pocahontas, Polk,
and Sac located in Iowa,  and  Brookings  county  located in east central  South
Dakota.  The Company  attracts  retail deposits from the general public and uses
those  deposits,  together with other borrowed  funds, to originate and purchase
residential  and  commercial  mortgage  loans,  to make consumer  loans,  and to
provide financing for agricultural and other commercial business purposes.

The  Company's  basic  mission is to maintain  and enhance core  earnings  while
serving its primary  market area. As such,  the Board of Directors has adopted a
business  strategy  designed to (i) maintain the Company's  tangible  capital in
excess of  regulatory  requirements,  (ii) maintain the quality of the Company's
assets,  (iii)  control  operating  expenses,  (iv)  maintain  and, as possible,
increase  the  Company's  interest  rate  spread,  and (v) manage the  Company's
exposure to changes in interest rates.

FINANCIAL CONDITION

The  following  discussion  of the Company's  consolidated  financial  condition
should  be  read  in  conjunction  with  the  Selected  Consolidated   Financial
Information and Consolidated Financial Statements and the related notes included
elsewhere herein.

The  Company's  total  assets at  September  30,  1999 were $511.2  million,  an
increase of $92.8 million,  or 22.2%, from $418.4 million at September 30, 1998.
The increase in assets was due to the purchase of securities  available for sale
and the  increased  origination  and  purchase of loans  during the period.  The
increase in assets was funded by an increase in retail  deposits and an increase
in advances from the Federal Home Loan Bank of Des Moines (the "FHLB").

The   Company's   portfolio  of  securities   available   for  sale,   excluding
mortgage-backed securities,  decreased $13.1 million, or 22.5%, to $45.1 million
at September 30, 1999 from $58.2 million at September 30, 1998.  The decrease in
securities  available for sale was the result of securities  that matured,  were
called or were sold  during the period in an amount  greater  than new  security
purchases.  During fiscal 1999, the Company sold  securities  available for sale
totaling  $24.8  million,  consisting  primarily  of  government  agency  issued
securities that had appreciated over purchase cost.

The balance in mortgage-backed  securities available for sale increased by $70.9
million,  or 113.4%, from $62.5 million at September 30, 1998, to $133.4 million
at September  30, 1999.  The increase  resulted  from the purchase of fixed-rate
mortgage-backed  securities in conjunction with an investment  strategy designed
to enhance net  interest  income  through  leverage  of the balance  sheet at an
acceptable  spread to funding cost. The purchase of  mortgage-backed  securities
was  generally  funded by proceeds  from the  maturity,  call,  or sale of other
securities  available for sale, advances from the FHLB and increases in customer
deposits.

The Company's  portfolio of net loans receivable  increased by $32.8 million, or
12.1%,  to $303.1 million at September 30, 1999 from $270.3 million at September
30,  1998.  The  increase  in net  loans  receivable  is  due  to the  increased
origination and purchase of residential  mortgage loans, the increased  purchase
of commercial and multi-

                                       10
<PAGE>
family real estate loans, and the increased  origination of commercial  business
loans. Construction, consumer and agricultural-related loan balances declined as
a result of repayments in excess of new originations during the period.

The balance of customer  deposits  increased  by $20.9  million,  or 7.4%,  from
$283.9  million at September  30, 1998 to $304.8  million at September 30, 1999.
The increase in deposits resulted from management's continued efforts to enhance
deposit product design and marketing  programs.  Deposit balances  increased for
noninterest-bearing demand accounts,  interest-bearing  transaction accounts and
other time certificates of deposit in the amounts of $709,000, $17.2 million and
$3.0 million, respectively.

The Company's  borrowings  from the FHLB increased by $76.0  million,  or 89.1%,
from $85.3  million at September  30, 1998 to $161.3  million at  September  30,
1999.  The  increased  borrowings  were  used  in  the  purchase  of  fixed-rate
mortgage-backed  securities, as noted above, and to fund growth of the Company's
loan portfolio.

Shareholders'  equity  decreased  $2.5  million,  or 5.9%,  to $39.8  million at
September  30, 1999 from $42.3  million at September  30, 1998.  The decrease in
shareholders'  equity is the result of stock  repurchases  during the year,  the
payment of cash  dividends on common  stock,  and an increase in net  unrealized
losses on securities available for sale.

RESULTS OF OPERATIONS

The following  discussion of the Company's  results of operations should be read
in  conjunction  with  the  Selected  Consolidated   Financial  Information  and
Consolidated  Financial  Statements  and the related  notes  included  elsewhere
herein.

The  Company's  results of operations  are  primarily  dependent on net interest
income,  noninterest  income  and the  Company's  ability  to  manage  operating
expenses. Net interest income is the difference,  or spread, between the average
yield on  interest-earning  assets and the average rate paid on interest-bearing
liabilities.  The interest rate spread is affected by regulatory,  economic, and
competitive  factors that influence  interest  rates,  loan demand,  and deposit
flows. The Company,  like other financial  institutions,  is subject to interest
rate risk to the extent that its  interest-earning  assets  mature or reprice at
different times, or on a different basis, than its interest-bearing liabilities.

The  Company's   noninterest  income  consists  primarily  of  fees  charged  on
transaction accounts and for the origination of loans, both of which help offset
the  costs  associated  with  establishing  and  maintaining  deposit  and  loan
accounts.  In addition,  noninterest  income is derived from the  activities  of
First Federal's wholly-owned subsidiaries,  First Services Financial Limited and
Brookings Service  Corporation.  Both engage in the sale of various  non-insured
investment  products.  Historically,  the Company  has not  derived  significant
income as a result of gains on the sale of securities and other assets. However,
during the years ended September 30, 1999,  1998, and 1997,  gains were recorded
in the amounts of $332,000, $399,000, and $217,000, respectively, as a result of
the sale of securities available for sale.

                                       11
<PAGE>
The following table sets forth the weighted average  effective  interest rate on
interest-earning  assets and interest-bearing  liabilities at the end of each of
the years presented.

<TABLE>
<CAPTION>
AT SEPTEMBER 30,                                                                  1999         1998         1997
- ----------------------------------------------------------------------------------------------------------------
<S>                                                                               <C>          <C>          <C>
   WEIGHTED AVERAGE YIELD ON
       Loans receivable                                                           8.09%        8.80%        8.84%
       Mortgage-backed securities                                                 6.38         7.15         7.34
       Securities available for sale                                              6.14         6.40         6.41
       FHLB stock                                                                 6.25         6.75         7.00
       Combined weighted average yield on interest-earning assets                 7.39         8.13         8.11

   WEIGHTED AVERAGE RATE PAID ON
       Demand, NOW deposits and Money Market                                      3.24         3.00         2.61
       Savings deposits                                                           2.50         2.48         2.49
       Time deposits                                                              5.32         5.80         5.79
       FHLB advances                                                              5.38         5.91         5.86
       Other borrowed money                                                       5.28         5.68         5.64
       Combined weighted average rate paid on interest-bearing liabilities        4.99         5.39         5.33
- ----------------------------------------------------------------------------------------------------------------
   Spread                                                                         2.40%        2.74%        2.78%
================================================================================================================
</TABLE>

RATE/VOLUME ANALYSIS

The following  schedule presents the dollar amount of changes in interest income
and  interest  expense  for major  components  of  interest-earning  assets  and
interest-bearing  liabilities.  It distinguishes between the increase related to
higher  outstanding  balances  and  that due to the  levels  and  volatility  of
interest   rates.   For   each   category   of   interest-earning   assets   and
interest-bearing liabilities, information is provided on changes attributable to
(i) changes in volume (i.e.,  changes in volume multiplied by old rate) and (ii)
changes in rate (i.e.,  changes in rate multiplied by old volume).  For purposes
of this  table,  changes  attributable  to both rate and volume  that  cannot be
segregated have been allocated  proportionately  to the change due to volume and
the change due to rate.

<TABLE>
<CAPTION>
YEAR ENDED SEPTEMBER 30,                                         1999 vs. 1998                           1998 vs. 1997
- ------------------------------------------------------------------------------------------------------------------------------------
                                                      INCREASE      INCREASE      TOTAL        INCREASE      INCREASE       TOTAL
                                                     (DECREASE)    (DECREASE)    INCREASE     (DECREASE)    (DECREASE)     INCREASE
(IN THOUSANDS)                                     DUE TO VOLUME  DUE TO RATE   (DECREASE)   DUE TO VOLUME  DUE TO RATE   (DECREASE)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>           <C>           <C>           <C>           <C>           <C>
INTEREST-EARNING ASSETS
 Loans receivable                                     $ 2,399       $(1,658)      $   741       $   665       $   (43)      $   622
 Mortgage-backed securities                             4,088          (262)        3,826         1,402           (65)        1,337
 Securities available for sale                         (1,276)          (72)       (1,348)          814           293         1,107
 FHLB stock                                               114           (19)           95            (2)          (10)          (12)
                                                      -------       -------       -------       -------       -------       -------
Total interest-earning assets                         $ 5,325       $(2,011)      $ 3,314       $ 2,879       $   175       $ 3,054
                                                      -------       -------       -------       -------       -------       -------

INTEREST-BEARING LIABILITIES
 Demand, NOW deposits and
    Money Market                                      $   587       $   210       $   797       $   101       $    17       $   118
 Savings deposits                                         (65)           10           (55)          (12)            8            (4)
 Time deposits                                            997          (665)          332         1,403           (67)        1,336
 FHLB advances                                          2,233          (343)        1,890           860          (153)          707
 Other borrowed money                                      (7)          (11)          (18)          (18)           32            14
                                                      -------       -------       -------       -------       -------       -------
Total interest-bearing liabilities                    $ 3,745       $  (799)      $ 2,946       $ 2,334       $  (163)      $ 2,171
                                                      -------       -------       -------       -------       -------       -------

Net effect on net interest income                     $ 1,580       $(1,212)      $   368       $   545       $   338       $   883
                                                      =======       =======       =======       =======       =======       =======
====================================================================================================================================
</TABLE>

                                       12
<PAGE>
AVERAGE BALANCES, INTEREST RATES AND YIELDS

The following  table presents for the periods  indicated the total dollar amount
of  interest  income  from  average  interest-earning  assets and the  resultant
yields, as well as the interest expense on average interest-bearing liabilities,
expressed  both in dollars and rates.  No tax equivalent  adjustments  have been
made. All average balances are quarterly  average balances.  Non-accruing  loans
have been included in the table as loans carrying a zero yield.

<TABLE>
<CAPTION>
YEAR ENDED SEPTEMBER 30,                         1999                             1998                            1997
- ------------------------------------------------------------------------------------------------------------------------------------
                                     AVERAGE     INTEREST               AVERAGE   INTEREST               AVERAGE   INTEREST
                                 OUTSTANDING       EARNED    YIELD   OUTSTANDING    EARNED    YIELD  OUTSTANDING     EARNED    YIELD
(DOLLARS IN THOUSANDS)               BALANCE        /PAID    /RATE       BALANCE     /PAID    /RATE      BALANCE      /PAID    /RATE
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                  <C>         <C>          <C>      <C>        <C>          <C>       <C>        <C>        <C>
  INTEREST-EARNING ASSETS
   Loans receivable(1)               $285,232    $ 23,796     8.34%    $256,482   $ 23,055     8.99%     $249,076   $ 22,433   9.01%
   Mortgage-backed securities         115,784       7,504     6.48       52,722      3,678     6.98        32,618      2,341   7.18
   Securities available for sale       58,190       3,604     6.19       78,789      4,952     6.29        65,843      3,845   5.84
   FHLB stock                           7,278         469     6.44        5,514        374     6.78         5,546        386   6.96
                                     --------    --------              --------   --------               --------   --------
  Total interest-earning assets       466,484    $ 35,373     7.58%     393,507   $ 32,059     8.15%      353,083   $ 29,005   8.21%
                                                 ========                         ========                          ========
   Noninterest-earning assets          14,719                            18,415                            19,408
                                     --------                          --------                          --------
  Total assets                       $481,203                          $411,922                          $372,491
                                     ========                          ========                          ========

  INTEREST-BEARING LIABILITIES
   Demand, NOW deposits and
      Money Market                   $ 51,778    $  1,730     3.34%    $ 34,202   $    933     2.73%     $ 30,398   $    815   2.68%
   Savings deposits                    17,528         447     2.55       20,090        502     2.50        20,538        506   2.46
   Time deposits                      221,873      12,330     5.56      203,932     11,998     5.88       180,088     10,662   5.92
   FHLB advances                      135,846       7,483     5.51       95,328      5,593     5.87        80,685      4,886   6.06
   Other borrowed money                 3,348         186     5.56        3,473        204     5.87         3,543        190   5.36
                                     --------    --------              --------   --------               --------   --------
  Total interest-bearing
   liabilities                        430,373    $ 22,176     5.15%     357,025   $ 19,230     5.39%      315,252   $ 17,059   5.41%
                                                 ========                         ========                          ========
   Noninterest-bearing:
      Deposits                          5,749                             5,646                             5,619
      Liabilities                       3,451                             5,956                             8,320
                                     --------                          --------                          --------
  Total liabilities                   439,573                           368,627                           329,191
   Shareholders' equity                41,630                            43,295                            43,300
                                     --------                          --------                          --------
  Total liabilities and
   shareholders' equity              $481,203                          $411,922                          $372,491
                                     ========                          ========                          ========

  Net interest-earning assets        $ 36,111                          $ 36,482                          $ 37,831
                                     ========                          ========                          ========
  Net interest income                            $ 13,197                         $ 12,829                          $ 11,946
                                                 ========                         ========                          ========
  Net interest rate spread                                    2.43%                            2.76%                           2.80%
                                                              ====                             ====                            ====
  Net yield on average interest-
     earning assets                                           2.83%                            3.26%                           3.38%
                                                              ====                             ====                            ====
  Average interest-earning assets
     to average interest-bearing
     liabilities                       108.39%                           110.22%                           112.00%
                                       ======                            ======                            ======
====================================================================================================================================
</TABLE>
(1) Calculated net of deferred loan fees, loan  discounts,  loans in process and
    loss reserves.

                                       13
<PAGE>
COMPARISON OF OPERATING RESULTS FOR THE YEARS ENDED
SEPTEMBER 30, 1999 AND SEPTEMBER 30, 1998

General
Net income for the year ended September 30, 1999 decreased $144,000, or 5.2%, to
$2,641,000,  from  $2,785,000 for the same period ended  September 30, 1998. The
decrease in net income  reflects  increases in the provision for loan losses and
noninterest  expense,  which were partially  offset by increases in net interest
income and noninterest income.

Net Interest Income
Net interest income for the year ended September 30, 1999 increased by $368,000,
or 2.9%,  to  $13,197,000  compared to  $12,829,000  for the same  period  ended
September  30, 1998.  The increase in net  interest  income  reflects an overall
increase in the balance of average  interest-earning  assets  during the period.
The net yield on average earning assets  decreased to 2.83% for the period ended
September  30, 1999 from 3.26% for the same period in 1998.  The decrease in net
yield is primarily due to interest rates remaining generally at historically low
levels  throughout  the period,  which  resulted in the continued  refinance and
repayment of relatively  higher yielding loans and  mortgage-backed  securities.
These earning assets were replaced through the origination and purchase of loans
and  mortgage-backed  securities at comparatively lower yields. The reduction in
yield on  earning  assets was  partially  offset by a  reduction  in the cost of
interest-bearing liabilities.

During recent years,  the Company has increased its  origination and purchase of
multi-family  and commercial real estate loans and has increased its origination
of commercial business loans. The Company  anticipates  activity in this type of
lending to continue in future  years.  This lending  activity is  considered  to
carry a higher level of risk due to the nature of the collateral and the size of
individual loans. As such, the Company  anticipates  continued  increases in its
allowance for loan losses as a result of this lending activity.

Interest Income
Interest income for the year ended September 30, 1999 increased  $3,314,000,  or
10.3%, to $35,373,000 from $32,059,000 for the same period in 1998. The increase
reflects a $2,478,000 increase in interest earned on the portfolio of securities
available for sale,  which increased to $11,108,000 for the year ended September
30,  1999  from  $8,630,000  in 1998.  The  increase  in  interest  income  from
securities resulted from a higher average securities portfolio balance which was
partially  offset by a lower average yield on the  securities  portfolio  during
fiscal 1999 compared to 1998. In addition,  interest  income was higher due to a
$741,000  increase in  interest  earned on the loan  portfolio  as a result of a
higher  average loan  portfolio  balance which was  partially  offset by a lower
average yield during fiscal 1999 compared to 1998.

Interest Expense
Interest  expense  increased  $2,946,000,  or 15.3%, to $22,176,000 for the year
ended  September  30, 1999 from  $19,230,000  for the same  period in 1998.  The
increase  in interest  expense is due to  increases  in the average  outstanding
balance of demand  deposits,  time deposits,  and FHLB advances  during the year
ended September 30, 1999 as compared to the same period in 1998. The increase in
the average balance of demand and time deposits resulted from internal growth of
the deposit  portfolio.  The average  balance of FHLB advances  increased due to
borrowing  activity  throughout  the  period  used to fund  growth  of the  loan
portfolio  and the purchase of securities  available  for sale.  The increase in
interest  expense  was  partially  offset by lower  interest  rates paid on time
deposits  and FHLB  borrowings  during  the year  ended  September  30,  1999 as
compared to the previous year, as market  interest rates have generally  trended
downward.

Provision  for Loan  Losses
The  provision  for  loan  losses  for the year  ended  September  30,  1999 was
$1,992,000  compared  to  $1,663,000  for the same  period  in 1998.  Management
believes  that,  based on a detail review of the loan  portfolio,  historic loan
losses,  current economic  conditions,  and other factors,  the current level of
provision  for loan losses,  and the  resulting  level of the allowance for loan
losses,  reflects an adequate  reserve  against  potential  losses from the loan
portfolio.

Current economic  conditions in the agricultural  sector of the Company's market
area indicate  potential  weakness due to a  continuation  of  historically  low
commodity  prices.  The  agricultural  economy is accustomed to commodity  price
fluctuations  and  is  generally  able  to  handle  such  fluctuations   without
significant  problem.  However, an extended period of low commodity prices could
result in additional  weakness of the Company's  agricultural loan portfolio and
could  create a need for the Company to increase its  allowance  for loan losses
through increased charges to provision for loan losses.

                                       14
<PAGE>
During recent years,  the Company has increased its  origination and purchase of
multi-family  and commercial real estate loans and has increased its origination
of commercial business loans. The Company  anticipates  activity in this type of
lending to continue in future  years.  This lending  activity is  considered  to
carry a higher level of risk due to the nature of the collateral and the size of
individual loans. As such, the Company  anticipates  continued  increases in its
allowance for loan losses as a result of this lending activity.

Although the Company  maintains its allowance for loan losses at a level that it
considers to be adequate,  there can be no assurance that future losses will not
exceed estimated amounts, or that additional provisions for loan losses will not
be required in future periods. In addition,  the Company's  determination of the
allowance for loan losses is subject to review by its regulatory agencies, which
can require the establishment of additional general or specific allowances.

Noninterest  Income
Noninterest income for the year ended September 30, 1999 increased  $43,000,  or
2.3%, to $1,918,000 from $1,875,000 for the same period in 1998. The increase in
noninterest income reflects an increase in loan fees and deposit service charges
of $83,000  for fiscal  1999  compared to the same period in 1998 as a result of
increased  lending  activity  and  increased  activity on  transaction  accounts
subject to service charges. Noninterest income also increased due to an increase
in brokerage  commissions from sales of non-insured  investment products through
First Federal's subsidiaries and increased as a result of a net gain on sales of
foreclosed  real  estate  compared  to a net loss on sales in 1998.  Noninterest
income reflects lower net gain on the sales of securities available for sale for
fiscal 1999 compared to 1998.

Noninterest Expense
Noninterest  expense increased by $392,000,  or 4.7%, to $8,645,000 for the year
ended September 30, 1999 compared to $8,253,000 for the same period in 1998. The
increase in noninterest  expense for fiscal 1999 reflects a $491,000 increase in
employee  compensation  and benefits  expense  primarily  due to the addition of
personnel and the upgrade of expertise in existing  positions to support current
and anticipated growth of the Company.  In addition,  other noninterest  expense
increased for fiscal 1999 by $123,000 compared to 1998 due primarily to expenses
related to the recruitment of new personnel. Noninterest expense for fiscal 1998
included a $300,000 charge to provision for losses on foreclosed real estate for
which there was no comparable charge in fiscal 1999.

Income Tax Expense
Income tax expense  decreased by $167,000,  or 8.3%, to $1,837,000  for the year
ended  September  30,  1999 from  $2,004,000  for the same  period in 1998.  The
decrease in income tax  expense  reflects  the  decrease in the level of taxable
income for the period ended  September  30, 1999  compared to the same period in
1998.

COMPARISON OF OPERATING RESULTS FOR THE YEARS ENDED
SEPTEMBER 30, 1998 AND SEPTEMBER 30, 1997

General
Net income for the year ended September 30, 1998 decreased  $857,000,  or 23.5%,
to $2,785,000, from $3,642,000 for the same period ended September 30, 1997. The
decrease in net income reflects an increase in charges to the provision for loan
and  foreclosed  real estate losses and an increase in  noninterest  expense for
fiscal 1998 compared to 1997.

Net Interest Income
Net interest income for the year ended September 30, 1998 increased by $883,000,
or 7.4%,  to  $12,829,000  compared to  $11,946,000  for the same  period  ended
September  30, 1997.  The increase in net  interest  income  reflects an overall
increase in the balance of average  interest-earning  assets  during the period.
The net yield on average earning assets  decreased to 3.26% for the period ended
September  30, 1998 from 3.38% for the same period in 1997.  The decrease in net
yield is due to a decline in the ratio of total average  interest-earning assets
compared to total average  interest-bearing  liabilities  and an increase in the
average balance of non-accruing loans during the 1998 period.

Interest Income
Interest income for the year ended September 30, 1998 increased  $3,054,000,  or
10.5%, to $32,059,000 from $29,005,000 for the same period in 1997. The increase
reflects a $2,444,000 increase in interest earned on the portfolio of securities
available for sale, which increased to $8,630,000 for the year ended

                                       15
<PAGE>
September 30, 1998,  from  $6,185,000 in 1997.  The increase in interest  income
from securities resulted from a higher average securities portfolio balance and,
to a lesser extent, to a higher average yield on the securities portfolio during
fiscal 1998 compared to 1997. In addition,  interest  income  increased due to a
$622,000  increase in  interest  earned on the loan  portfolio  as a result of a
higher average loan portfolio balance during fiscal 1998 compared to 1997.

Interest Expense
Interest  expense  increased  $2,171,000,  or 12.7%, to $19,230,000 for the year
ended  September  30, 1998 from  $17,059,000  for the same  period in 1997.  The
increase in interest  expense was due to  increases  in the average  outstanding
balance of demand  deposits,  time deposits,  and FHLB advances  during the year
ended  September 30, 1998,  compared to the same period in 1997. The increase in
the average balance of demand and time deposits resulted from internal growth of
the deposit  portfolio.  The average  balance of FHLB advances  increased due to
borrowing  activity  throughout  the period used primarily to fund growth of the
loan  portfolio and the purchase of securities  available for sale. The increase
in interest  expense was partially  offset by lower  interest rates paid on time
deposits and FHLB borrowings during the year ended September 30, 1998,  compared
to the previous year, as market interest rates generally have trended downward.

Provision for Loan Losses
The  provision  for  loan  losses  for the year  ended  September  30,  1998 was
$1,663,000  compared to $120,000 for the same period in 1997.  During 1998,  the
Company  determined  that an  agricultural  loan officer located in a subsidiary
branch office had,  through abuse of position,  misrepresentation  to management
and possibly  fraud,  authorized  the  disbursement  of funds on loans for which
collateral was inadequate.  This mismanagement and possible fraud was discovered
as a result of the Company's routine internal audit procedures. The loan officer
involved is no longer with the Company.  A thorough  review was performed by the
Company of the  accounts  in which the loan  officer  was  involved.  Management
believes all loans were identified for which material  weaknesses  exist and has
classified those loans accordingly.

Noninterest Income
Noninterest income for the year ended September 30, 1998 increased $174,000,  or
10.2%,  to $1,875,000  from $1,701,000 for the same period in 1997. The increase
in  noninterest  income  reflects an  increase in loan fees and deposit  service
charges of  $155,000  for fiscal  1998  compared to the same period in 1997 as a
result of increased  lending  activity  and  increased  activity on  transaction
accounts  subject to service charges.  In addition,  gain on sales of securities
available for sale  increased by $182,000 for the year ended  September 30, 1998
compared to 1997.  Noninterest  income was  reduced for fiscal 1998  compared to
1997 due to a  decline  in  brokerage  commissions  from  sales  of  non-insured
investment  products through First Federal's  subsidiaries and as a result of an
increase in net loss on sales of foreclosed real estate.

Noninterest Expense
Noninterest expense increased by $871,000,  or 11.8%, to $8,253,000 for the year
ended  September 30, 1998  compared to  $7,382,000  for the same period in 1997.
Noninterest  expense for employee  compensation and benefits,  and occupancy and
equipment expense  increased during fiscal 1998,  compared to the same period in
1997, as a result of the full year  operation of a new branch office in West Des
Moines,  Iowa. In addition,  noninterest  expense  reflects a $300,000 charge to
provision for losses on foreclosed real estate  primarily  related to a 104 unit
apartment  complex  located in Madison,  Wisconsin,  which was acquired  through
foreclosure during fiscal 1998.

Income Tax Expense
Income tax expense  decreased by $498,000,  or 19.9%, to $2,004,000 for the year
ended  September  30,  1998 from  $2,502,000  for the same  period in 1997.  The
decrease in income tax  expense  reflects  the  decrease in the level of taxable
income for the period ended  September  30, 1998  compared to the same period in
1997.

ASSET/LIABILITY MANAGEMENT AND MARKET RISK

Qualitative Aspects of Market Risk
As stated above,  the Company  derives its income  primarily  from the excess of
interest  collected  over interest paid. The rates of interest the Company earns
on assets and pays on liabilities generally are established  contractually for a
period of time.  Market  interest  rates  change  over  time.  Accordingly,  the
Company's  results  of  operations,  like  those of many  financial  institution
holding  companies  and  financial  institutions,  are  impacted  by  changes in
interest rates and the interest rate  sensitivity of its assets and liabilities.
The risk associated with changes in interest rates and the Company's  ability to
adapt to these  changes  is known as  interest  rate  risk and is the  Company's
significant  market risk.

                                       16
<PAGE>
Quantitative Aspects of Market Risk
In an attempt to manage the Company's  exposure to changes in interest rates and
comply with applicable regulations, we monitor the Company's interest rate risk.
In monitoring  interest rate risk, we continually  analyze and manage assets and
liabilities  based on their payment  streams and interest  rates,  the timing of
their maturities, and their sensitivity to actual or potential changes in market
interest rates.

An asset or liability is interest rate  sensitive  within a specific time period
if it will mature or reprice  within that time period.  If the Company's  assets
mature or reprice more rapidly or to a greater extent than its liabilities, then
net  portfolio  value and net  interest  income  would tend to  increase  during
periods of rising rates and decrease  during periods of falling  interest rates.
Conversely, if the Company's assets mature or reprice more slowly or to a lesser
extent than its  liabilities,  then net portfolio  value and net interest income
would tend to decrease  during  periods of rising  interest  rates and  increase
during periods of falling interest rates.

The Company currently focuses lending efforts toward  originating and purchasing
competitively   priced   adjustable-rate   and  fixed-rate  loan  products  with
relatively short terms to maturity,  generally 15 years or less. This allows the
Company to maintain a portfolio  of loans that will be  sensitive  to changes in
the level of interest rates while  providing a reasonable  spread to the cost of
liabilities used to fund the loans.

The Company's primary  objective for its investment  portfolio is to provide the
liquidity necessary to meet loan funding needs. The investment portfolio is also
used in the ongoing management of changes to the Company's  asset/liability mix,
while contributing to profitability through earnings flow. The investment policy
generally  calls for funds to be invested  among various  categories of security
types and  maturities  based upon the Company's  need for  liquidity,  desire to
achieve a proper balance between  minimizing risk while  maximizing  yield,  the
need  to  provide  collateral  for  borrowings,  and to  fulfill  the  Company's
asset/liability management goals.

The  Company's  cost of funds  responds to changes in interest  rates due to the
relatively short-term nature of its deposit portfolio. Consequently, the results
of  operations  are generally  influenced  by the level of  short-term  interest
rates.  The Company  offers a range of  maturities  on its  deposit  products at
competitive rates and monitors the maturities on an ongoing basis.

The Company  emphasizes and promotes its savings,  money market,  demand and NOW
accounts  and,  subject  to market  conditions,  certificates  of  deposit  with
maturities of six months  through five years,  principally in its primary market
area. The savings and NOW accounts tend to be less  susceptible to rapid changes
in interest rates.

In managing its  asset/liability  mix, the Company,  at times,  depending on the
relationship between long- and short-term interest rates, market conditions, and
consumer  preference,  may place somewhat greater emphasis on maximizing its net
interest margin than on strictly  matching the interest rate  sensitivity of its
assets and  liabilities.  Management  believes the increased net income that may
result from an  acceptable  mismatch in the actual  maturity or repricing of its
asset and  liability  portfolios  can,  during  periods of  declining  or stable
interest rates,  provide sufficient returns to justify the increased exposure to
sudden and  unexpected  increases in interest rates which may result from such a
mismatch.  The Company  has  established  limits,  which may change from time to
time, on the level of acceptable  interest rate risk. There can be no assurance,
however, that in the event of an adverse change in interest rates, the Company's
efforts to limit interest rate risk will be successful.

Net Portfolio Value
The Company uses a net portfolio value ("NPV") approach to the quantification of
interest rate risk. This approach  calculates the difference between the present
value of expected  cash flows from assets and the present value of expected cash
flows from liabilities, as well as cash flows from off-balance-sheet  contracts.
Management  of the  Company's  assets and  liabilities  is performed  within the
context of the marketplace,  but also within limits  established by the Board of
Directors  on the  amount  of  change in NPV that is  acceptable  given  certain
interest rate changes.

Presented  below,  as of  September  30,  1999 and 1998,  is an  analysis of the
Company's  interest rate risk as measured by changes in NPV for an instantaneous
and sustained  parallel shift in the yield curve, in 100 basis point increments,
up and down 200 basis points.  As illustrated in the table, the Company's NPV is
more  sensitive  to rising  rate  changes  than  declining  rates.  This  occurs
primarily because, as rates rise, the market value of fixed-rate

                                       17
<PAGE>
loans and mortgage-backed  securities declines due to both the rate increase and
the related  slowing of  prepayments on loans.  When rates decline,  the Company
does not  experience  a  significant  rise in market  value for these  loans and
mortgage-backed  securities because borrowers prepay at relatively higher rates.
The value of the Company's  deposits and borrowings  change in approximately the
same proportion in rising and falling rate scenarios. The Company experienced an
increase in interest rate  sensitivity  at September 30, 1999 as compared to the
end  of  the  previous   year  due  primarily  to  the  purchase  of  fixed-rate
mortgage-backed securities in conjunction with a leveraged growth strategy.

<TABLE>
<CAPTION>
(DOLLARS IN THOUSANDS)
- ----------------------------------------------------------------------------------------------------------
    Change in Interest Rate      Board Limit          At September 30, 1999          At September 30, 1998
             (BASIS POINTS)         % CHANGE         $ CHANGE     % CHANGE          $ CHANGE     % CHANGE
==========================================================================================================
<S>                <C>                  <C>          <C>               <C>          <C>               <C>
                    +200 bp             (40)%        $(10,919)         (25)%        $(2,957)          (7)%
                    +100 bp             (25)           (5,200)         (12)          (1,477)          (3)
                      0                    -              ---           --               ---           --
                   - 100 bp             (10)            4,441           10             1,115            3
                   - 200 bp             (15)            5,095           12             1,877            4
==========================================================================================================
</TABLE>

Certain  shortcomings  are  inherent in the method of analysis  presented in the
foregoing tables. For example,  although certain assets and liabilities may have
similar maturities or periods to repricing,  they may react in different degrees
to changes in market interest  rates.  Also, the interest rates on certain types
of assets and liabilities may fluctuate in advance of changes in market interest
rates,  while  interest  rates on other  types may lag behind  changes in market
rates. Additionally, certain assets such as adjustable-rate mortgage loans, have
features which restrict changes in interest rates on a short-term basis and over
the life of the  asset.  Further,  in the event of a change in  interest  rates,
prepayments and early withdrawal  levels would likely deviate from those assumed
in  calculating  the tables.  Finally,  the ability of some borrowers to service
their debt may decrease in the event of an interest rate  increase.  The Company
considers all of these factors in monitoring its exposure to interest rate risk.

Management  reviews the OTS  measurements  and related  peer  reports on NPV and
interest  rate risk on a quarterly  basis.  In addition to  monitoring  selected
measures of NPV,  management  also  monitors the effects on net interest  income
resulting from increases or decreases in interest rates. This measure is used in
conjunction with NPV measures to identify excessive interest rate risk.

Asset Quality
It is management's  belief, based on information  available,  that the Company's
current asset  quality is  satisfactory.  At September 30, 1999,  non-performing
assets,  consisting of non-accruing loans,  accruing loans delinquent 90 days or
more, real estate owned, and repossessed consumer property,  totaled $2,381,000,
or 0.47% of total assets, compared to $8,132,000,  or 1.94% of total assets, for
the fiscal year ended 1998. The decrease in non-performing  assets during fiscal
1999  reflects  management's  effort  to  strengthen  the  quality  of its  loan
portfolio  through  adherence to written  underwriting  guidelines,  an on-going
credit review program, and diligent collection practices.

Liquidity and Sources of Funds
The Company's primary sources of funds are deposits,  borrowings,  principal and
interest  payments  on  loans  and  mortgage-backed   securities,  and  maturing
investment securities.  While scheduled loan repayments and maturing investments
are  relatively  predictable,  deposit  flows  and  early  loan  repayments  are
influenced by the level of interest  rates,  general  economic  conditions,  and
competition.

Federal  regulations  require First Federal to maintain minimum levels of liquid
assets.  Currently,  First  Federal is required to maintain  liquid assets of at
least 4% of the average daily balance of net  withdrawable  savings deposits and
borrowings  payable on demand in one year or less during the preceding  calendar
quarter.  Liquid assets for purposes of this ratio  include  cash,  certain time
deposits,  U.S.  Government,  governmental  agency, and corporate securities and
obligations, unless otherwise pledged. First Federal has historically maintained
its  liquidity  ratio at levels in excess  of those  required.  First  Federal's
regulatory  liquidity  ratios were 9.1%,  15.4% and 9.8% at September  30, 1999,
1998 and 1997, respectively.

                                       18
<PAGE>
Liquidity  management  is both a daily and  long-term  function of the Company's
management strategy.  The Company adjusts its investments in liquid assets based
upon  management's  assessment of (i) expected  loan demand,  (ii) the projected
availability  of purchased loan products,  (iii)  expected  deposit flows,  (iv)
yields  available on  interest-bearing  deposits,  and (v) the objectives of its
asset/liability  management  program.  Excess liquidity is generally invested in
interest-earning  overnight  deposits  and other  short-term  government  agency
obligations.  If the Company  requires funds beyond its ability to generate them
internally, it has additional borrowing capacity with the Federal Home Loan Bank
of Des  Moines  and has  collateral  eligible  for use with  reverse  repurchase
agreements.

The primary investing activities of the Company are the origination and purchase
of loans and the purchase of  securities.  During the years ended  September 30,
1999,  1998 and 1997,  the Company  originated  loans totaling  $143.3  million,
$147.2  million and $135.7  million,  respectively.  Purchases of loans  totaled
$77.3 million,  $36.9 million and $29.8 million during the years ended September
30, 1999,  1998 and 1997,  respectively.  During the years ended  September  30,
1999, 1998 and 1997, the Company purchased mortgage-backed  securities and other
securities available for sale in the amount of $125.4 million, $89.9 million and
$67.6 million, respectively.

At September 30, 1999, the Company had outstanding  commitments to originate and
purchase loans of $33.2 million. (See Note 15 of Notes to Consolidated Financial
Statements.)  Certificates  of deposit  scheduled  to mature in one year or less
from  September  30,  1999  total  $168.9  million.   Based  on  its  historical
experience, management believes that a significant portion of such deposits will
remain with the Company, however, there can be no assurance that the Company can
retain all such  deposits.  Management  believes  that loan  repayment and other
sources of funds will be adequate to meet the Company's  foreseeable  short- and
long-term liquidity needs.

The Company has  initiated  plans to construct  two new offices to be located in
Urbandale, Iowa and Sioux Falls, South Dakota. The construction of these offices
is anticipated to be completed during the first quarter of the 2001 fiscal year.
The  source of funds for  capital  improvements  of this type is from the normal
operations of the Company.

On September 20, 1993,  the Bank  converted  from a federally  chartered  mutual
savings and loan  association  to a federally  chartered  stock savings bank. At
that time, a  liquidation  account was  established  for the benefit of eligible
account  holders who continue to maintain  their account with the Bank after the
conversion.  The  liquidation  account is reduced  annually  to the extent  that
eligible  account holders have reduced their qualifying  deposits.  At September
30, 1999, the liquidation account approximated $2.7 million.

First  Federal  and  Security  are  in  full   compliance   with  their  capital
requirements.  See Note 14 of Notes to  Consolidated  Financial  Statements  for
additional information.

Impact of Inflation and Changing Prices
The Consolidated  Financial  Statements and Notes thereto  presented herein have
been prepared in accordance with generally accepted accounting principles, which
require the measurement of financial  position and operating results in terms of
historical  dollars without  considering  the change in the relative  purchasing
power of money over time due to  inflation.  The primary  impact of inflation is
reflected  in the  increased  cost  of the  Company's  operations.  Unlike  most
industrial  companies,  virtually all the assets and  liabilities of the Company
are  monetary  in nature.  As a result,  interest  rates  generally  have a more
significant impact on a financial institution's  performance than do the effects
of general levels of inflation.  Interest rates do not  necessarily  move in the
same direction, or to the same extent, as the prices of goods and services.

Impact of New Accounting Standards
SFAS No. 133 on derivatives will,  beginning with the quarter ended December 31,
2000, require all derivatives to be recorded at fair value in the balance sheet,
with changes in fair value run through income. If derivatives are documented and
effective as hedges,  the change in the derivative  fair value will be offset by
an equal change in the fair value of the hedged  item.  The adoption of SFAS No.
133 is not expected to have a material  impact on the results of  operations  or
financial condition of the Company.

                                       19
<PAGE>
YEAR 2000 ISSUES

The  Company  is aware of the issues  associated  with the  programming  code in
existing  computer  systems  as the year 2000  approaches.  The issue is whether
computer  systems will properly  recognize date sensitive  information  when the
year changes to 2000.  Systems that do not properly  recognize such  information
could generate  erroneous data or cause a system to fail. The Company is heavily
dependent on computer  processing in its business  activities  and the Year 2000
issue  creates risk for the Company from  unforeseen  problems in the  Company's
computer  system  and from  third  parties  whom  the  Company  uses to  process
information. Such failures of the Company's computer system and/or third parties
computer  systems  could  have a  material  impact on the  Company's  ability to
conduct its business.

The Company's primary data processing is provided by a major third party vendor.
This provider has advised the Company that it has  completed  the  renovation of
its  system to be Year 2000  ready,  and has  provided  users of the  system the
opportunity to test the system for readiness.  The Company has completed testing
of its primary data processing  system for Year 2000 readiness with satisfactory
results.

The Company has performed an assessment  of its internal  computer  hardware and
software and, where needed, has upgraded those systems to be Year 2000 ready. In
addition,  the Company has  reviewed  other  external  third party  vendors that
provide  services to the  Company  (i.e.  utility  companies,  electronic  funds
transfer providers,  alarm companies,  insurance  providers,  loan participation
companies,  and  mortgage  loan  secondary  market  agencies),  and has received
certification  letters from these  vendors that their  systems will be Year 2000
ready  on a  timely  basis.  Testing  has  been  performed  with  these  service
providers, where possible, to determine their Year 2000 readiness.

The Company  could incur  losses if loan  payments  are delayed due to Year 2000
problems affecting significant borrowers. The Company is communicating with such
parties to assess their progress in evaluating and  implementing  any corrective
measures  required by them to be Year 2000 ready.  To date,  the Company has not
been advised by such parties that they do not have plans in place to address and
correct the issues associated with the Year 2000 problem;  however, no assurance
can be given as to the  adequacy  of such  plans or to the  timeliness  of their
implementation.  As part of the current credit approval process, new and renewed
loans are evaluated as to the borrower's Year 2000 readiness.

Based on the Company's review of its computer systems,  management  believes the
direct cost of the  remediation  effort to make its systems Year 2000 ready will
be approximately $60,000, of which approximately $40,000 has been incurred. Such
costs will be charged to expense as they are incurred.

The Company, as with all financial institutions, has reviewed the possibility of
some level of reduction  in its  deposits  during  December  1999.  Based on its
review,  the Company has determined  that  alternate  sources of funds should be
available to maintain adequate funding throughout this period.

The Company has developed a Year 2000  contingency  plan that  addresses,  among
other issues, critical operations and potential failures thereof, and strategies
for business  continuation.  Virtually  all of the  Company's  mission  critical
systems are dependent upon third party vendors or service providers,  therefore,
contingency  plans include the selection of a new vendor or service provider and
the conversion to a new system.  For some systems,  contingency plans consist of
using internal  spreadsheet software or reverting to manual systems until system
problems can be corrected.

Although   management  believes  the  Company's  computer  systems  and  service
providers will be Year 2000 ready, there can be no assurance that these systems,
or those systems of other companies on which the Company's systems rely, will be
fully functional in the Year 2000. Such failure could have a significant adverse
impact on the financial condition and results of operations of the Company.

                                       20
<PAGE>
FORWARD-LOOKING STATEMENTS

The Company, and its wholly-owned  subsidiaries First Federal and Security,  may
from time to time make written or oral "forward-looking  statements,"  including
statements contained in its filings with the Securities and Exchange Commission,
in its reports to  shareholders,  and in other  communications  by the  Company,
which  are made in good  faith by the  Company  pursuant  to the  "safe  harbor"
provisions of the Private Securities Litigation Reform Act of 1995.

These  forward-looking   statements  include  statements  with  respect  to  the
Company's beliefs, expectations,  estimates, and intentions, that are subject to
significant risks and uncertainties,  and are subject to change based on various
factors, some of which are beyond the Company's control. Such statements address
the following subjects: future operating results; customer growth and retention;
loan and other product demand;  earnings growth and  expectations;  new products
and  services;  credit  quality and  adequacy of reserves;  technology;  and our
employees.  The  following  factors,  among  others,  could cause the  Company's
financial performance to differ materially from the expectations, estimates, and
intentions  expressed in such  forward-looking  statements:  the strength of the
United  States  economy in general and the  strength of the local  economies  in
which the Company  conducts  operations;  the effects of, and changes in, trade,
monetary,  and fiscal policies and laws, including interest rate policies of the
Federal  Reserve  Board;   inflation,   interest  rate,   market,  and  monetary
fluctuations;  the timely  development  of and  acceptance  of new  products and
services of the Company and the perceived  overall  value of these  products and
services  by users;  the  impact of  changes  in  financial  services'  laws and
regulations;  technological changes; acquisitions;  changes in consumer spending
and saving habits; and the success of the Company at managing the risks involved
in the foregoing.

The foregoing list of factors is not exclusive. Additional discussion of factors
affecting  the  Company's  business and  prospects is contained in the Company's
periodic  filings with the SEC. The Company does not  undertake,  and  expressly
disclaims any intent or  obligation,  to update any  forward-looking  statement,
whether  written or oral,  that may be made from time to time by or on behalf of
the Company.

                                       21
<PAGE>
<TABLE>
<CAPTION>
First Midwest Financial, Inc. and Subsidiaries
CONSOLIDATED BALANCE SHEETS
SEPTEMBER 30, 1999 AND 1998
                                                                             1999             1998
- --------------------------------------------------------------------------------------------------
<S>                                                                 <C>              <C>
ASSETS
    Cash and due from banks                                         $   1,165,895    $     908,984
    Interest-bearing deposits in other financial institutions -
      short-term                                                        4,208,016        5,818,460
                                                                    -------------    -------------
       Total cash and cash equivalents                                  5,373,911        6,727,444
    Securities available for sale                                     178,489,030      120,609,531
    Loans receivable, net of allowance for loan losses
      of $3,092,628 in 1999 and $2,908,902 in 1998                    303,078,500      270,286,189
    Federal Home Loan Bank (FHLB) stock, at cost                        8,125,800        5,505,800
    Accrued interest receivable                                         5,046,234        4,968,607
    Premises and equipment, net                                         4,770,056        4,048,945
    Foreclosed real estate, net of allowances of $-0- in 1999 and
       $299,532 in 1998                                                   142,901        1,063,317
    Other assets                                                        6,186,320        5,170,562
                                                                    -------------    -------------
       Total assets                                                 $ 511,212,752    $ 418,380,395
                                                                    =============    =============

- --------------------------------------------------------------------------------------------------
LIABILITIES AND SHAREHOLDERS' EQUITY

Liabilities
    Noninterest-bearing demand deposits                             $   5,680,923    $   4,971,562
    Savings, NOW and money market demand deposits                      75,003,028       57,755,615
    Other time certificates of deposit                                224,095,970      221,130,975
                                                                    -------------    -------------
       Total deposits                                                 304,779,921      283,858,152
    Advances from FHLB                                                161,348,071       85,263,562
    Securities sold under agreements to repurchase                      3,020,951        4,074,567
    Other borrowings                                                         --            550,000
    Advances from borrowers for taxes and insurance                       422,593          405,218
    Accrued interest payable                                              875,365          834,741
    Accrued expenses and other liabilities                                995,103        1,108,592
                                                                    -------------    -------------
       Total liabilities                                              471,442,004      376,094,832

SHAREHOLDERS' EQUITY
    Preferred stock, 800,000 shares authorized; none issued                  --               --
    Common stock, $.01 par value; 5,200,000 shares authorized;
      2,957,999 shares issued and 2,507,073 shares outstanding at
      September 30, 1999; 2,957,999 shares issued and 2,553,245
      shares outstanding at September 30, 1998                             29,580           29,580
    Additional paid-in capital                                         21,305,937       21,330,075
    Retained earnings - substantially restricted                       29,352,943       27,985,814
    Accumulated other comprehensive income,
      net of tax of $(1,494,005) in 1999 and $474,346 in 1998          (2,520,633)         798,820
    Unearned Employee Stock Ownership Plan shares                        (167,200)        (367,200)
    Treasury stock, 450,926 and 404,754 common shares, at cost,
      at September 30, 1999 and 1998, respectively                     (8,229,879)      (7,491,526)
                                                                    -------------    -------------
       Total shareholders' equity                                      39,770,748       42,285,563
                                                                    -------------    -------------
           Total liabilities and shareholders' equity               $ 511,212,752    $ 418,380,395
                                                                    =============    =============
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                                22
<PAGE>
<TABLE>
<CAPTION>
First Midwest Financial, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF INCOME
YEARS ENDED SEPTEMBER 30, 1999, 1998 AND 1997

                                                                     1999             1998              1997
- ------------------------------------------------------------------------------------------------------------
<S>                                                          <C>              <C>               <C>
   Interest and dividend income
       Loans receivable, including fees                      $ 23,795,796     $ 23,054,813      $ 22,432,828
       Securities available for sale                           11,108,170        8,629,761         6,185,385
       Dividends on FHLB stock                                    468,765          374,220           386,462
                                                             ------------     ------------      ------------
                                                               35,372,731       32,058,794        29,004,675
   Interest expense
       Deposits                                                14,506,472       13,432,454        11,982,913
       FHLB advances and other borrowings                       7,669,408        5,797,499         5,076,144
                                                             ------------     ------------      ------------
                                                               22,175,880       19,229,953        17,059,057
                                                             ------------     ------------      ------------

   Net interest income                                         13,196,851       12,828,841        11,945,618

   Provision for loan losses                                    1,992,000        1,662,472           120,000
                                                             ------------     ------------      ------------

   Net interest income after provision for loan
     losses                                                    11,204,851       11,166,369        11,825,618

   Noninterest income
       Loan fees and deposit service charges                    1,346,117        1,263,367         1,108,233
       Gain on sales of securities available for sale, net        331,611          398,903           216,614
       Gain (loss) on sales of foreclosed real estate, net         16,513         (33,034)           (6,722)
       Brokerage commissions                                       79,159           52,479            69,379
       Other income                                               144,625          193,158           313,168
                                                             ------------     ------------      ------------
                                                                1,918,025        1,874,873         1,700,672
   Noninterest expense
       Employee compensation and benefits                       5,135,672        4,644,809         4,341,038
       Occupancy and equipment expense                          1,158,946        1,133,187         1,006,190
       SAIF deposit insurance premium                             155,901          143,199           220,849
       Data processing expense                                    378,709          339,385           321,369
       Provision for losses on foreclosed real estate                   -          299,532                 -
       Other expense                                            1,815,730        1,692,728         1,492,819
                                                             ------------     ------------      ------------
                                                                8,644,958        8,252,840         7,382,265
                                                             ------------     ------------      ------------

   Income before income taxes                                   4,477,918        4,788,402         6,144,025

   Income tax expense                                           1,836,786        2,003,520         2,502,069
                                                             ------------     ------------      ------------


   Net income                                                $  2,641,132     $  2,784,882      $  3,641,956
                                                             ============     ============      ============
   Earnings per common and common equivalent share
       Basic earnings per common share                       $       1.07     $       1.08      $       1.34
                                                             ============     ============      ============
       Diluted earnings per common share                     $       1.04     $       1.03      $       1.28
                                                             ============     ============      ============
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       23
<PAGE>
<TABLE>
<CAPTION>
First Midwest Financial, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
YEARS ENDED SEPTEMBER 30, 1999, 1998 AND 1997

                                                                                 Accumulated      Unearned
                                                                                       Other      Employee
                                                       Additional              Comprehensive         Stock
                                              Common      Paid-in     Retained       Income,     Ownership
                                               Stock      Capital     Earnings    Net of Tax   Plan Shares
- -----------------------------------------------------------------------------------------------------------
<S>                                          <C>      <C>          <C>           <C>             <C>
  Balance at September 30, 1996              $19,905  $20,862,551  $23,748,383   $    28,698     $(767,200)

   Comprehensive Income:
       Net income for the year ended
         September 30, 1997                        -            -    3,641,956             -             -
       Net change in net unrealized gains
         and losses on securities available
         for sale, net of reclassification
         adjustments and tax effects               -            -            -       931,673             -

          Total comprehensive income

   Purchase of 248,419 common shares of
     treasury stock                                -            -            -             -             -
   Retirement of 3,474 common shares             (35)          35            -             -             -
   30,000 common shares committed to be
     released under the ESOP                       -      295,740            -             -       200,000
   Amortization of management recognition
     and retention plan common shares and
     tax benefit of restricted stock under
     the plans                                     -       93,401            -             -             -
   Cash dividends declared on common stock
     ($.36 per share)                              -            -     (961,849)            -             -
   Issuance of 970,978 common shares for
     stock dividend declared on common
     stock, net of cash paid in lieu of
     fractional shares                         9,710       (9,710)        (833)            -             -
   Purchase of 7,263 common shares upon
     exercise of stock options                     -            -            -             -             -
   Issuance of 41,347 common shares from
     treasury stock due to exercise of
     stock options                                 -     (257,263)           -             -             -
                                             -------  -----------  -----------   -----------     ---------
  Balance at September 30, 1997              $29,580  $20,984,754  $26,427,657   $   960,371     $(567,200)
==========================================================================================================
  Balance at September 30, 1997              $29,580  $20,984,754  $26,427,657   $   960,371     $(567,200)

   Comprehensive income:
       Net income for the year ended
         September 30, 1998                        -            -    2,784,882             -             -
       Net change in net unrealized gains
         and losses on securities available
         for sale, net of reclassification
         adjustments and tax effects               -            -            -      (161,551)            -

          Total comprehensive income

   Purchase of 152,226 common shares of
     treasury stock                                -            -            -             -             -
   30,000 common shares committed to be
     released under the ESOP                       -      454,460            -             -       200,000
   Cash dividends declared on common stock
     ($.48 per share)                              -            -   (1,226,725)            -             -
   Purchase of 1,033 common shares upon
     exercise of stock options                     -            -            -             -             -
   Issuance of 7,600 common shares from
     treasury stock due to exercise of
     stock options                                 -     (109,139)           -             -             -
                                             -------  -----------  -----------   -----------     ---------
  Balance at September 30, 1998              $29,580  $21,330,075  $27,985,814   $   798,820     $(367,200)
==========================================================================================================
<PAGE>
<CAPTION>
                                                                   Total
                                                Treasury   Shareholders'
                                                   Stock          Equity
- ------------------------------------------------------------------------
<S>                                          <C>             <C>
  Balance at September 30, 1996              $  (682,635)    $43,209,702

   Comprehensive Income:
       Net income for the year ended
         September 30, 1997                            -       3,641,956
       Net change in net unrealized gains
         and losses on securities available
         for sale, net of reclassification
         adjustments and tax effects                   -         931,673
                                                             -----------
          Total comprehensive income                           4,573,629

   Purchase of 248,419 common shares of
     treasury stock                           (4,268,777)     (4,268,777)
   Retirement of 3,474 common shares                   -               -
   30,000 common shares committed to be
     released under the ESOP                           -         495,740
   Amortization of management recognition
     and retention plan common shares and
     tax benefit of restricted stock under
     the plans                                         -          93,401
   Cash dividends declared on common stock
     ($.36 per share)                                  -        (961,849)
   Issuance of 970,978 common shares for
     stock dividend declared on common
     stock, net of cash paid in lieu of
     fractional shares                                 -            (833)
   Purchase of 7,263 common shares upon
     exercise of stock options                  (175,445)       (175,445)
   Issuance of 41,347 common shares from
     treasury stock due to exercise of
     stock options                               768,699         511,436
                                             -----------     -----------
  Balance at September 30, 1997              $(4,358,158)    $43,477,004
========================================================================
  Balance at September 30, 1997              $(4,358,158)    $43,477,004

   Comprehensive income:
       Net income for the year ended
         September 30, 1998                            -       2,784,882
       Net change in net unrealized gains
         and losses on securities available
         for sale, net of reclassification
         adjustments and tax effects                   -        (161,551)
                                                             -----------
          Total comprehensive income                           2,623,331

   Purchase of 152,226 common shares of
     treasury stock                           (3,271,203)     (3,271,203)
   30,000 common shares committed to be
     released under the ESOP                           -         654,460
   Cash dividends declared on common stock
     ($.48 per share)                                  -      (1,226,725)
   Purchase of 1,033 common shares upon
     exercise of stock options                   (21,972)        (21,972)
   Issuance of 7,600 common shares from
     treasury stock due to exercise of
     stock options                               159,807          50,668
                                             -----------     -----------
  Balance at September 30, 1998              $(7,491,526)    $42,285,563
========================================================================
</TABLE>

                                       24
<PAGE>
<TABLE>
<CAPTION>
First Midwest Financial, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (CONTINUED)
YEARS ENDED SEPTEMBER 30, 1999, 1998 AND 1997

                                                                                 Accumulated      Unearned
                                                                                       Other      Employee
                                                       Additional              Comprehensive         Stock
                                              Common      Paid-in     Retained       Income,     Ownership
                                               Stock      Capital     Earnings    Net of Tax   Plan Shares
- ----------------------------------------------------------------------------------------------------------
<S>                                          <C>      <C>          <C>           <C>             <C>
  Balance at September 30, 1998              $29,580  $21,330,075  $27,985,814   $   798,820     $(367,200)

   Comprehensive income (loss):
       Net income for the year ended
         September 30, 1999                        -            -    2,641,132             -             -
       Net change in net unrealized gains
         and losses on securities available
         for sale, net of reclassification
         adjustments and tax effects               -            -            -    (3,319,453)            -

          Total comprehensive income (loss)

   Purchase of 79,647 common shares of
     treasury stock                                -            -            -             -            -
   30,000 common shares committed to be
     released under the ESOP                       -      255,220            -             -       200,000
   Amortization of management recognition
     and retention plan common shares
     and tax benefits of restricted stock
     under the plans                               -      101,634            -             -             -
   Cash dividends declared on common stock
     ($.52 per share)                              -            -   (1,274,003)            -             -
   Issuance of 23,051 common shares from
     treasury stock due to exercise of
     stock options                                 -     (222,026)           -             -             -
   Issuance of 10,424 common shares from
     treasury stock for award of stock
     under management recognition and
     retention plans                               -     (158,966)           -             -             -
                                             -------  -----------  -----------   -----------     ---------
  Balance at September 30, 1999              $29,580  $21,305,937  $29,352,943   $(2,520,633)    $(167,200)
==========================================================================================================
<PAGE>
<CAPTION>


                                                                   Total
                                                Treasury   Shareholders'
                                                   Stock          Equity
- ------------------------------------------------------------------------
<S>                                          <C>             <C>
  Balance at September 30, 1998              $(7,491,526)    $42,285,563

   Comprehensive income (loss):
       Net income for the year ended
         September 30, 1999                           -        2,641,132
       Net change in net unrealized gains
         and losses on securities available
         for sale, net of reclassification
         adjustments and tax effects                  -       (3,319,453)
                                                             -----------
          Total comprehensive income (loss)                     (678,321)

   Purchase of 79,647 common shares of
     treasury stock                           (1,289,186)     (1,289,186)
   30,000 common shares committed to be
     released under the ESOP                           -         455,220
   Amortization of management recognition
     and retention plan common shares
     and tax benefits of restricted stock
     under the plans                                   -         101,634
   Cash dividends declared on common stock
     ($.52 per share)                                  -      (1,274,003)
   Issuance of 23,051 common shares from
     treasury stock due to exercise of
     stock options                               391,867         169,841
   Issuance of 10,424 common shares from
     treasury stock for award of stock
     under management recognition and
     retention plans                             158,966               -
                                             -----------     -----------
  Balance at September 30, 1999              $(8,229,879)    $39,770,748
========================================================================
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       25
<PAGE>
<TABLE>
<CAPTION>
First Midwest Financial, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED SEPTEMBER 30, 1999, 1998 AND 1997
                                                                      1999             1998             1997
- ------------------------------------------------------------------------------------------------------------
<S>                                                          <C>              <C>              <C>
Cash flows from operating activities
    Net income                                               $   2,641,132    $   2,784,882    $   3,641,956
    Adjustments to reconcile net income to net cash
      from operating activities
       Depreciation, amortization and accretion, net             1,757,207          973,454        1,092,782
       Provision for loan losses                                 1,992,000        1,662,472          120,000
       Provision for losses on foreclosed real estate                 --            299,532             --
       Gain on sales of securities available for sale, net        (331,611)        (398,903)        (216,614)
       Proceeds from the sales of loans held for sale            7,403,780        5,613,115        3,592,055
       Originations of loans held for sale                      (7,403,780)      (5,613,115)      (3,592,055)
       (Gain) loss on sales of foreclosed real estate, net         (16,513)          33,034            6,722
       Net change in
           Accrued interest receivable                             (77,627)         397,502         (337,062)
           Other assets                                            113,315           46,622          223,344
           Accrued interest payable                                 40,624         (231,005)        (205,719)
           Accrued expenses and other liabilities                  360,857         (152,159)      (2,348,712)
                                                             -------------    -------------    -------------
              Net cash from operating activities                 6,479,384        5,415,431        1,976,697
- ------------------------------------------------------------------------------------------------------------
Cash flows from investing activities
    Net change in interest-bearing deposits in other
      financial institutions                                          --            200,000          100,000
    Purchase of securities available for sale                 (125,354,705)     (89,877,636)     (67,569,576)
    Proceeds from sales of securities available for sale        24,791,295       18,280,412          804,067
    Proceeds from maturities and principal repayment of
      securities available for sale                             37,255,192       67,062,074       61,943,630
    Loans purchased                                            (77,329,717)     (36,947,582)     (29,819,316)
    Net change in loans                                         42,151,758       18,415,456       18,519,590
    Proceeds from sales of foreclosed real estate                1,357,430          440,401           93,453
    Purchase of FHLB stock                                      (2,620,000)        (447,700)        (104,600)
    Proceeds from redemption of FHLB stock                            --            571,200             --
    Purchase of premises and equipment, net                     (1,110,859)        (227,895)        (842,423)
                                                             -------------    -------------    -------------
       Net cash from investing activities                     (100,859,606)     (22,531,270)     (16,875,175)
- ------------------------------------------------------------------------------------------------------------

                                       26
<PAGE>
<CAPTION>
First Midwest Financial, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
YEARS ENDED SEPTEMBER 30, 1999, 1998 AND 1997
                                                                      1999             1998             1997
- ------------------------------------------------------------------------------------------------------------
<S>                                                          <C>              <C>              <C>
Cash flows from financing activities
    Net change in noninterest-bearing demand,
      savings, NOW, and money market demand deposits         $  17,956,774    $   7,316,146    $     599,642
    Net change in other time deposits                            2,964,995       30,426,308       12,110,330
    Proceeds from advances from FHLB                           278,950,000      198,850,000      143,000,000
    Repayments of advances from FHLB                          (202,865,491)    (221,012,663)    (137,861,578)
    Net change in securities sold under agreements
      to repurchase                                             (1,053,616)       2,274,567         (989,918)
    Net change in other borrowings                                (550,000)      (2,350,000)       1,500,000
    Net change in advances from borrowers for taxes
      and insurance                                                 17,375          (44,269)         (40,756)
    Cash dividends paid                                         (1,274,003)      (1,226,725)        (962,682)
    Proceeds from exercise of stock options                        169,841           28,696          335,991
    Purchase of treasury stock                                  (1,289,186)      (3,271,203)      (4,268,777)
                                                             -------------    -------------    -------------
       Net cash from financing activities                       93,026,689       10,990,857       13,422,252
                                                             -------------    -------------    -------------

Net change in cash and cash equivalents                         (1,353,533)      (6,124,982)      (1,476,226)

Cash and cash equivalents at beginning of year                   6,727,444       12,852,426       14,328,652
                                                             -------------    -------------    -------------

Cash and cash equivalents at end of year                     $   5,373,911    $   6,727,444    $  12,852,426
                                                             =============    =============    =============

Supplemental disclosure of cash flow information
    Cash paid during the year for:
       Interest                                              $  22,135,256    $  19,460,958    $  17,264,776
       Income taxes                                              1,919,389        1,795,805        2,415,042

Supplemental schedule of non-cash investing and
  financing activities
    Loans transferred to foreclosed real estate              $     420,501    $   1,679,984    $     169,657
============================================================================================================
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       27
<PAGE>
First Midwest Financial, Inc. and Subsidiaries
Notes to Consolidated Financial Statements

Note 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation:  The consolidated  financial statements include the
accounts of First Midwest  Financial,  Inc., a bank holding  company  located in
Storm Lake,  Iowa,  (the  "Company")  and its  wholly-owned  subsidiaries  which
include  First  Federal  Savings  Bank of the  Midwest  (the  "Bank"  or  "First
Federal"),  Security State Bank ("Security"),  First Services Financial Limited,
which  offers  brokerage  services  and  non-insured   investment  products  and
Brookings  Service  Corporation.   All  significant  intercompany  balances  and
transactions have been eliminated.

Nature  of  Business,   Concentration   of  Credit  Risk  and  Industry  Segment
Information:  The primary  source of income for the  Company is the  purchase or
origination of consumer,  commercial,  agricultural  commercial real estate, and
residential real estate loans. See Note 4 for a discussion of  concentrations of
credit risk and,  addition-ally,  see "Provision for Loan Losses"  discussion in
management's  discussion  and  analysis of  financial  condition  and results of
operations for discussion of risks related to  agricultural  loans.  The Company
accepts  deposits from  customers in the normal course of business  primarily in
northwest  and  central  Iowa and eastern  South  Dakota.  The Company  operates
primarily  in the  banking  industry  which  accounts  for more  than 90% of its
revenues, operating income and assets. While the Company's chief decision makers
monitor  the revenue  streams of the  various  Company  products  and  services,
operations are managed and financial  performance is evaluated on a Company-wide
basis.  Accordingly,  all of the Company's banking  operations are considered by
management to be aggregated in one reportable operating segment.

Assets held in trust or  fiduciary  capacity  are not assets of the Company and,
accordingly,  are  not  included  in  the  accompanying  consolidated  financial
statements.  At September 30, 1999 and 1998, trust assets totaled  approximately
$14,405,000 and $14,165,000, respectively.

Use of Estimates in Preparing Financial Statements: The preparation of financial
statements in conformity with generally accepted accounting  principles requires
management to make estimates and assumptions that affect the reported amounts of
assets,  liabilities and disclosure of contingent  assets and liabilities at the
date of the  financial  statements  and the  reported  amounts  of  revenue  and
expenses  during the reporting  period.  Actual  results could differ from those
estimates.

Certain  Significant  Estimates:  The allowance for loan losses,  fair values of
securities  and  other  financial  instruments,   and  stock-based  compensation
expense,  involve  certain  significant  estimates  made  by  management.  These
estimates  are reviewed by management  routinely  and it is reasonably  possible
that  circumstances that exist at September 30, 1999 may change in the near-term
future and that the  effect  could be  material  to the  consolidated  financial
statements.

Certain  Vulnerability  Due  to  Certain  Concentrations:  Management  is of the
opinion that no  concentrations  exist that make the Company  vulnerable  to the
risk of near-term severe impact.

Cash and Cash  Equivalents:  For purposes of reporting cash flows, cash and cash
equivalents  is  defined  to  include  the  Company's  cash on hand and due from
financial  institutions  and  short-term   interest-bearing  deposits  in  other
financial  institutions.  The Company  reports net cash flows for customer  loan
transactions, deposit transactions, interest-bearing deposits in other financial
institutions, and short-term borrowings with maturities of 90 days or less.

Securities:  The Company classifies securities into held to maturity,  available
for sale and trading categories. Held to maturity securities are those which the
Company  has the  positive  intent  and  ability  to hold to  maturity,  and are
reported at amortized cost.  Available for sale securities are those the Company
may decide to sell if needed for liquidity,  asset-liability management or other
reasons.  Available  for sale  securities  are reported at fair value,  with net
unrealized gains and losses reported as other  comprehensive  income or loss and
as a separate component of shareholders'  equity, net of tax. Trading securities
are bought principally for sale in the near term, and are reported at fair value
with unrealized gains and losses included in earnings.

                                       28
<PAGE>
Note 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Gains and losses on the sale of  securities  are  determined  using the specific
identification  method based on amortized  cost and are  reflected in results of
operations  at the time of sale.  Interest  and  dividend  income,  adjusted  by
amortization  of purchase  premium or discount  over the  estimated  life of the
security using the level yield method, is included in earnings.

Loans Held for Sale:  Mortgage  loans  originated  and  intended for sale in the
secondary  market are carried at the lower of cost or estimated  market value in
the aggregate.  Net unrealized losses are recognized in a valuation allowance by
charges to income.

Loan Servicing Rights:  Effective October 1, 1996, the Company adopted Statement
of Financial  Accounting  Standards  ("SFAS") No. 122,  "Accounting for Mortgage
Servicing  Rights." This Statement changed the accounting for mortgage servicing
rights  retained by a loan  originator.  Under this standard,  if the originator
sells or securitizes  mortgage loans and retains the related  servicing  rights,
the total cost of the mortgage  loan is allocated  between the loan (without the
servicing rights) and the servicing rights, based on their relative fair values.
Under  prior  practice,  all such costs  were  assigned  to the loan.  The costs
allocated to mortgage  servicing rights are now recorded as a separate asset and
are amortized in proportion to, and over the life of, the net servicing  income.
The carrying value of the mortgage  servicing rights are periodically  evaluated
for impairment. The effect of adopting the statement was not material.

Loans Receivable: Loans receivable that management has the intent and ability to
hold for the  foreseeable  future or until  maturity or pay-off are  reported at
their outstanding principal balances adjusted for any charge-offs, the allowance
for  loan  losses,  and any  deferred  fees or  costs on  originated  loans  and
unamortized premiums or discounts on purchased loans.

Premiums or discounts on purchased loans are amortized to income using the level
yield method over the remaining  period to  contractual  maturity,  adjusted for
anticipated prepayments.

Interest  income on loans is accrued  over the term of the loans  based upon the
amount of  principal  outstanding  except when  serious  doubt  exists as to the
collectibility of a loan, in which case the accrual of interest is discontinued.
Interest income is subsequently recognized only to the extent that cash payments
are received until, in  management's  judgment,  the borrower has the ability to
make  contractual  interest and  principal  payments,  in which case the loan is
returned to accrual status.

Loan Origination Fees, Commitment Fees, and Related Costs: Loan fees and certain
direct  loan  origination  costs  are  deferred,  and  the  net  fee or  cost is
recognized as an adjustment to interest income using the interest method.

Allowance  for Loan  Losses:  Because  some loans may not be repaid in full,  an
allowance  for loan  losses  is  recorded.  The  allowance  for loan  losses  is
increased  by a provision  for loan losses  charged to expense and  decreased by
charge-offs  (net of recoveries).  Estimating the risk of loss and the amount of
loss on any loan is necessarily subjective.  Management's periodic evaluation of
the  adequacy  of the  allowance  is  based  on the  Company's  past  loan  loss
experience,  known and inherent risks in the portfolio,  adverse situations that
may  affect  the  borrower's  ability  to  repay,  the  estimated  value  of any
underlying  collateral,  and current economic  conditions.  While management may
periodically  allocate  portions of the  allowance  for  specific  problem  loan
situations,  the whole  allowance is  available  for any loan  charge-offs  that
occur.

Loans are  considered  impaired if full  principal or interest  payments are not
anticipated in accordance  with the contractual  loan terms.  Impaired loans are
carried at the present  value of expected  future cash flows  discounted  at the
loan's  effective  interest  rate or at the fair value of the  collateral if the
loan is  collateral  dependent.  A portion of the  allowance  for loan losses is
allocated to impaired loans if the value of such loans is deemed to be less than
the unpaid balance.  If these allocations cause the allowance for loan losses to
require an increase,  such  increase is reported as a component of the provision
for loan losses.

                                       29
<PAGE>
Note 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Smaller-balance  homogeneous  loans are evaluated for impairment in total.  Such
loans include  residential  first mortgage  loans secured by one-to-four  family
residences, residential construction loans, and automobile,  manufactured homes,
home equity and second  mortgage  loans.  Commercial  loans and  mortgage  loans
secured by other  properties are evaluated  individually  for  impairment.  When
analysis of borrower  operating results and financial  condition  indicates that
underlying  cash flows of the  borrower's  business are not adequate to meet its
debt service requirements,  the loan is evaluated for impairment.  Often this is
associated with a delay or shortfall in payments of 90 days or more.  Nonaccrual
loans are often also considered  impaired.  Impaired loans, or portions thereof,
are charged off when deemed uncollectible.

Foreclosed Real Estate:  Real estate properties acquired through, or in lieu of,
loan  foreclosure  are  initially   recorded  at  fair  value  at  the  date  of
acquisition, establishing a new cost basis. Any reduction to fair value from the
carrying  value of the related loan at the time of  acquisition is accounted for
as a loan loss and charged against the allowance for loan losses. Valuations are
periodically  performed by  management  and  valuation  allowances  are adjusted
through a charge to income for changes in fair value or estimated selling costs.

Income  Taxes:  The Company  records  income tax expense  based on the amount of
taxes due on its tax return plus deferred  taxes  computed based on the expected
future tax  consequences of temporary  differences  between the carrying amounts
and tax bases of assets and  liabilities,  using enacted tax rates.  A valuation
allowance,  if needed,  reduces deferred tax assets to the amount expected to be
realized.

Premises and Equipment: Land is carried at cost. Buildings,  furniture, fixtures
and  equipment  are  carried  at  cost,  less   accumulated   depreciation   and
amortization  computed  principally by using the  straight-line  method over the
estimated  useful lives of the assets  ranging from 3 to 40 years.  These assets
are reviewed for impairment under SFAS No. 121 when events indicate the carrying
amount may not be recoverable.

Employee  Stock  Ownership  Plan:  The Company  accounts for its employee  stock
ownership plan ("ESOP") in accordance with AICPA  Statement of Position  ("SOP")
93-6.  Under SOP  93-6,  the cost of  shares  issued  to the  ESOP,  but not yet
allocated to participants, are presented in the consolidated balance sheets as a
reduction of shareholders' equity. Compensation expense is recorded based on the
market price of the shares as they are  committed to be released for  allocation
to participant accounts. The difference between the market price and the cost of
shares  committed  to be released is recorded  as an  adjustment  to  additional
paid-in capital.  Dividends on allocated ESOP shares are recorded as a reduction
of  retained  earnings.  Dividends  on  unearned  shares  are used to reduce the
accrued interest and principal amount of the ESOP's loan payable to the Company.

Financial  Instruments with  Off-Balance-Sheet  Risk: The Company, in the normal
course of business,  makes  commitments to make loans which are not reflected in
the  consolidated  financial  statements.  A  summary  of these  commitments  is
disclosed in Note 15.

Intangible Assets:  Goodwill arising from the acquisition of subsidiary banks is
amortized over 15 years using the straight-line method. As of September 30, 1999
and 1998, unamortized goodwill totaled approximately  $4,132,883 and $4,497,815,
respectively.  Amortization expense was $364,932,  $364,932 and $363,923 for the
years ended September 30, 1999, 1998 and 1997.

Securities Sold Under Agreements to Repurchase: The Company enters into sales of
securities  under  agreements to  repurchase  with primary  dealers only,  which
provide  for  the  repurchase  of  the  same  security.  Securities  sold  under
agreements to purchase  identical  securities are collateralized by assets which
are held in  safekeeping in the name of the Bank by the dealers who arranged the
transaction.  Securities  sold under  agreements  to  repurchase  are treated as
financings and the  obligations to repurchase such securities are reflected as a
liability. The securities underlying the agreements remain in the asset accounts
of the Company.

Stock  Dividends:   Common  share  amounts  related  to  the  ESOP  plan,  stock
compensation  plans and earnings and  dividends per share are restated for stock
splits and stock dividends,  including the three-for-two stock split effected in
the form of a 50% stock dividend which was paid on January 2, 1997.

                                       30
<PAGE>
Note 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Earnings Per Common Share:  Basic  earnings per common share is based on the net
income  divided by the  weighted  average  number of common  shares  outstanding
during the period.  ESOP shares are  considered  outstanding  for  earnings  per
common share  calculations  as they are committed to be released;  unearned ESOP
shares are not considered outstanding. Management recognition and retention plan
("MRRP")  shares are considered  outstanding for basic earnings per common share
calculations as they become vested.  Diluted earnings per common share shows the
dilutive  effect of  additional  potential  common shares  issuable  under stock
options and nonvested shares issued under  management  recognition and retention
plans.

Comprehensive  Income:  Comprehensive  income  consists  of net income and other
comprehensive  income. Other comprehensive income includes the net change in net
unrealized   gains  and  losses  on  securities   available  for  sale,  net  of
reclassification  adjustments  and  tax  effects,  and is also  recognized  as a
separate  component  of  shareholders'  equity.  The  accounting  standard  that
requires  reporting  comprehensive  income  first  applies for 1999,  with prior
information restated to be comparable.

Stock Compensation:  Expense for employee  compensation under stock option plans
is based on  Accounting  Principles  Board  ("APB")  Opinion  25,  with  expense
reported  only if options  are granted  below  market  price at grant  date.  If
applicable,  disclosures of net income and earnings per share are provided as if
the fair value method of SFAS No. 123 were used for stock-based compensation.

New Accounting Pronouncements:  SFAS No. 133 on derivatives will, beginning with
the quarter ended December 31, 2000,  require all  derivatives to be recorded at
fair value in the balance sheet,  with changes in fair value run through income.
If  derivatives  are  documented  and  effective  as  hedges,  the change in the
derivative fair value will be offset by an equal change in the fair value of the
hedged  item.  The  adoption of SFAS No. 133 is not  expected to have a material
impact on the results of operations or financial condition of the Company.

Note 2. EARNINGS PER COMMON SHARE

A reconciliation  of the numerators and denominators  used in the computation of
basic  earnings  per common  share and  diluted  earnings  per  common  share is
presented below.

<TABLE>
<CAPTION>
YEAR ENDED SEPTEMBER 30,                                       1999           1998           1997
- -------------------------------------------------------------------------------------------------
<S>                                                     <C>            <C>            <C>
Basic Earnings Per Common Share:
Numerator
    Net income                                          $ 2,641,132    $ 2,784,882    $ 3,641,956
                                                        ===========    ===========    ===========

Denominator
    Weighted average common
      shares outstanding                                  2,510,494      2,646,105      2,822,021

    Less:  Weighted average unallocated
      ESOP shares                                           (41,327)       (71,327)      (101,375)
                                                        -----------    -----------    -----------

    Weighted average common shares
      outstanding for basic earnings per
      common share                                        2,469,167      2,574,778      2,720,646
                                                        ===========    ===========    ===========

Basic earnings per common share                         $      1.07    $      1.08    $      1.34
                                                        ===========    ===========    ===========
</TABLE>

                                       31
<PAGE>
Note 2. EARNINGS PER COMMON SHARE (CONTINUED)

<TABLE>
<CAPTION>
YEAR ENDED SEPTEMBER 30,                                       1999           1998           1997
- -------------------------------------------------------------------------------------------------
<S>                                                     <C>            <C>            <C>
Diluted Earnings Per Common Share
    Numerator
       Net income                                       $ 2,641,132    $ 2,784,882    $ 3,641,956
                                                        ===========    ===========    ===========

    Denominator
       Weighted average common shares outstanding
           for basic earnings per common share            2,469,167      2,574,778      2,720,646

       Add: Dilutive effects of assumed exercises of
           stock options and average nonvested MRRP
           shares, net of tax benefits                       79,681        127,862        130,638
                                                        -----------    -----------    -----------

       Weighted average common and dilutive potential
           common shares outstanding                      2,548,848      2,702,640      2,851,284
                                                        ===========    ===========    ===========

    Diluted earnings per common share                   $      1.04    $      1.03    $      1.28
                                                        ===========    ===========    ===========

</TABLE>

Stock options  totaling  100,448 shares and 55,500 shares were not considered in
computing  diluted  earnings per common share for the years ended  September 30,
1999 and 1997, respectively, because they were antidilutive.

During the year ended  September 30, 1999,  the Company  redeemed  approximately
3.1% (79,647  shares) of its beginning of year  outstanding  common shares under
its common stock repurchase  program.  This repurchase will affect the Company's
future earnings per common share  computations by reducing amounts available for
investment and weighted average shares outstanding.

Note 3. SECURITIES

Year end securities available for sale were as follows:

<TABLE>
<CAPTION>
                                                                    Gross            Gross
                                              Amortized        Unrealized       Unrealized              Fair
1999                                               Cost             Gains           Losses             Value
- ------------------------------------------------------------------------------------------------------------
<S>                                        <C>             <C>                <C>               <C>
   Debt securities
       Trust preferred                    $  27,629,975    $       34,696     $   (667,073)      $26,997,598
       Obligations of states and
           political subdivisions             1,360,307            37,368          (10,830)        1,386,845
       U.S. Government and
           federal agencies                  15,922,716                 -         (430,409)       15,492,307
       Mortgage-backed securities           136,600,215           425,464       (3,596,526)      133,429,153
                                           ------------    --------------     ------------      ------------
                                            181,513,213           497,528       (4,704,838)      177,305,903
   Marketable equity securities                 990,455           302,168         (109,496)        1,183,127
                                           ------------    --------------     ------------      ------------

                                           $182,503,668    $      799,696     $ (4,814,334)     $178,489,030
                                           ============    ==============     ============      ============
</TABLE>

                                       32
<PAGE>
Note 3. SECURITIES (CONTINUED)
<TABLE>
<CAPTION>
                                                                    Gross            Gross
                                              Amortized        Unrealized       Unrealized              Fair
1998                                               Cost             Gains           Losses             Value
- ------------------------------------------------------------------------------------------------------------
<S>                                        <C>              <C>              <C>                <C>
   Debt securities
       Trust preferred                     $ 27,638,030     $      61,333    $    (443,567)     $ 27,255,796
       Obligations of states and
           political subdivisions             1,307,076            34,588             (711)        1,340,953
       U.S. Government and
           federal agencies                  26,985,523           786,407              (77)       27,771,853
       Mortgage-backed securities            61,767,555           778,961          (92,073)       62,454,443
                                           ------------     -------------    -------------      ------------
                                            117,698,184         1,661,289         (536,428)      118,823,045
   Marketable equity securities               1,638,181           315,815         (167,510)        1,786,486
                                           ------------     -------------    -------------      ------------

                                           $119,336,365     $   1,977,104    $    (703,938)     $120,609,531
                                           ============     =============    =============      ============
</TABLE>

The amortized cost and fair value of debt securities by contractual maturity are
shown below. Expected maturities may differ from contractual  maturities because
borrowers may have the right to call or prepay  obligations with or without call
or prepayment penalties.
<TABLE>
<CAPTION>
                                                                                      SEPTEMBER 30, 1999
                                                                              ------------------------------
                                                                                 Amortized              Fair
                                                                                      Cost             Value
- ------------------------------------------------------------------------------------------------------------
<S>                                                                           <C>               <C>
   Due in one year or less                                                    $    105,000      $    105,231
   Due after one year through five years                                         5,923,132         5,898,459
   Due after five years through ten years                                       11,254,891        10,875,462
   Due after ten years                                                          27,629,975        26,997,598
                                                                              ------------      ------------
                                                                                44,912,998        43,876,750
   Mortgage-backed securities                                                  136,600,215       133,429,153
                                                                              ------------      ------------

                                                                              $181,513,213      $177,305,903
                                                                              ============      ============
</TABLE>

Activities   related  to  the  sale  of   securities   available  for  sale  and
mortgage-backed securities available for sale are summarized as follows:
<TABLE>
<CAPTION>
YEARS ENDED SEPTEMBER 30,                                            1999             1998              1997
- ------------------------------------------------------------------------------------------------------------
<S>                                                           <C>              <C>                <C>
   Proceeds from sales                                        $24,791,295      $18,280,412        $  804,067
   Gross gains on sales                                           331,611          398,903           216,614
</TABLE>

                                       33
<PAGE>
Note 4. LOANS RECEIVABLE, NET

Year end loans receivable were as follows:
<TABLE>
<CAPTION>
                                                                                      1999              1998
- ------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>               <C>
   One to four family residential mortgage loans:
       Insured by FHA or guaranteed by VA                                    $     107,610     $     299,454
       Conventional                                                            110,209,779        85,499,468
   Construction                                                                 28,379,330        32,989,982
   Commercial and multi-family real estate loans                                85,793,177        66,845,149
   Agricultural real estate loans                                                9,873,850        10,536,857
   Commercial business loans                                                    29,941,661        21,587,249
   Agricultural business loans                                                  29,284,440        37,233,902
   Consumer loans                                                               23,425,672        26,238,825
                                                                             -------------     -------------
                                                                               317,015,519       281,230,886
   Less:  Allowance for loan losses                                             (3,092,628)       (2,908,902)
          Undistributed portion of loans in process                            (10,494,446)       (7,738,379)
          Net deferred loan origination fees                                      (349,945)         (297,416)
                                                                             -------------     -------------

                                                                             $ 303,078,500     $ 270,286,189
                                                                             =============     =============
</TABLE>


Activity in the allowance  for loan losses for the years ended  September 30 was
as follows:
<TABLE>
<CAPTION>
                                                                     1999             1998              1997
- ------------------------------------------------------------------------------------------------------------
<S>                                                           <C>              <C>               <C>
   Beginning balance                                          $ 2,908,902      $ 2,379,091       $ 2,356,113
   Provision for loan losses                                    1,992,000        1,662,472           120,000
   Recoveries                                                      58,240           33,635            25,638
   Charge-offs                                                 (1,866,514)      (1,166,296)         (122,660)
                                                              -----------      -----------       -----------

   Ending balance                                             $ 3,092,628      $ 2,908,902       $ 2,379,091
                                                              ===========      ===========       ===========
</TABLE>

Virtually  all  of  the  Company's  originated  loans  are  to  Iowa  and  South
Dakota-based  individuals  and  organizations.  The  Company's  purchased  loans
totalled  approximately  $125,475,000  at September 30, 1999 and were secured by
properties  located,  as a  percentage  of  total  loans,  as  follows:  12%  in
Washington,  6% in North Carolina, 5% in Minnesota, 3% in Iowa, 2% in Wisconsin,
2% in New Mexico,  2% in South  Dakota,  2% in Nebraska and the  remaining 6% in
twenty other  states.  The  Company's  purchased  loans  totalled  approximately
$93,482,000 at September 30, 1998 and were secured by properties  located,  as a
percentage of total loans, as follows: 10% in Washington, 5% in Wisconsin, 4% in
Minnesota,  2% in New Mexico,  2% in North Dakota,  2% in South Dakota,  and the
remaining 8% in sixteen other states.

The Company  originates and purchases  commercial real estate loans. These loans
are considered by management to be of somewhat greater risk of  uncollectibility
due to the dependency on income production. The Company's commercial real estate
loans  include  approximately  $13,022,252  and  $8,100,000  of loans secured by
nursing homes at September 30, 1999 and 1998, respectively. The remainder of the
commercial  real estate  portfolio is  diversified  by industry.  The  Company's
policy for requiring collateral and guarantees varies with the credit-worthiness
of each borrower.

The amount of restructured  and related party loans as of September 30, 1999 and
1998 were not significant.  The amount of non-accruing loans as of September 30,
1999 and 1998 were $2,238,536 and $3,164,000, respectively.

                                       34
<PAGE>
Note 4. LOANS RECEIVABLE, NET (CONTINUED)

Impaired loans were as follows:
<TABLE>
<CAPTION>
                                                                                      1999              1998
- ------------------------------------------------------------------------------------------------------------
<S>                                                                            <C>            <C>
   Year end loans with no allowance for loan losses allocated                  $   109,461    $            -
   Year end loans with allowance for loan losses allocated                       4,019,156           912,629
   Amount of the allowance allocated                                               438,452           240,300

   Average of impaired loans during the year                                     3,188,310           677,696
   Interest income recognized during impairment                                    206,778                 -
   Cash-basis interest income recognized                                                 -                 -
============================================================================================================
</TABLE>

Note 5. FORECLOSED REAL ESTATE

Year end foreclosed real estate was as follows:
<TABLE>
<CAPTION>
                                                                                      1999              1998
- ------------------------------------------------------------------------------------------------------------
<S>                                                                            <C>              <C>
   Foreclosed real estate                                                      $   142,901      $  1,362,849
   Less:  Allowance for foreclosed real estate losses                                    -          (299,532)
                                                                               -----------      ------------

                                                                               $   142,901      $  1,063,317
                                                                               ===========      ============
</TABLE>

Activity in the allowance for foreclosed  real estate losses for the years ended
September 30 was as follows:
<TABLE>
<CAPTION>
                                                                     1999             1998              1997
- ------------------------------------------------------------------------------------------------------------
<S>                                                           <C>               <C>             <C>
   Balance, beginning of period                               $   299,532       $        -      $      5,000
   Provision for losses on foreclosed real estate                       -          299,532                 -
   Less:  Losses charged against allowance                       (299,532)               -            (5,000)
                                                              -----------       ----------      ------------

   Balance, end of period                                     $         -       $  299,532      $          -
                                                              ===========       ==========      ============
</TABLE>

Note 6. LOAN SERVICING

Mortgage  loans  serviced  for others  are not  reported  as assets.  The unpaid
principal balances of these loans at year end were as follows:
<TABLE>
<CAPTION>
                                                                                      1999              1998
- ------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>              <C>
   Mortgage loan portfolios serviced for FNMA                                $   4,941,000    $    6,766,000
   Other                                                                        11,040,000         4,198,000
                                                                              ------------     -------------
          Total                                                               $ 15,981,000     $  10,964,000
                                                                              ============     =============
</TABLE>

Custodial  escrow  balances  maintained  in connection  with the foregoing  loan
servicing  were  approximately  $97,074 and $111,000 at  September  30, 1999 and
1998, respectively.

                                       35
<PAGE>
Note 7. PREMISES AND EQUIPMENT, NET

Year end premises and equipment were as follows:
<TABLE>
<CAPTION>
                                                                                      1999              1998
- ------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>               <C>
   Land                                                                      $     935,289     $     535,233
   Buildings                                                                     4,858,210         4,674,969
   Furniture, fixtures and equipment                                             2,969,748         2,450,526
                                                                             -------------     -------------
                                                                                 8,763,247         7,660,728

   Less accumulated depreciation                                                (3,993,191)       (3,611,783)
                                                                             -------------     -------------
                                                                              $  4,770,056      $  4,048,945
                                                                              ============      ============
</TABLE>

Depreciation  of premises  and  equipment  included in occupancy  and  equipment
expense was  $389,748,  $355,261 and $346,444 for the years ended  September 30,
1999, 1998 and 1997.

Note 8. DEPOSITS

Jumbo  certificates  of  deposit  in  denominations  of  $100,000  or  more  was
approximately $20,533,000 and $14,183,000 at year end 1999 and 1998.

At September 30, 1999, the scheduled  maturities of certificates of deposit were
as follows for the years ended September 30:

            2000                                        $  168,871,050
            2001                                            37,302,497
            2002                                            11,320,082
            2003                                             4,882,051
            2004                                             1,554,015
      Thereafter                                               166,275
                                                        --------------
                                                        $  224,095,970
                                                        ==============

Note 9. ADVANCES FROM FEDERAL HOME LOAN BANK

At  September  30,  1999,  advances  from the FHLB of Des Moines  with fixed and
variable rates ranging from 4.06% to 7.82% are required to be repaid in the year
ending September 30 as follows:

            2000                                        $   53,794,620
            2001                                             8,301,689
            2002                                            11,961,763
            2003                                             1,205,605
            2004                                             6,270,778
      Thereafter                                            79,813,616
                                                        --------------
                                                        $  161,348,071
                                                        ==============

                                       36
<PAGE>
Note 9. ADVANCES FROM FEDERAL HOME LOAN BANK (CONTINUED)

The Bank and Security have executed blanket pledge  agreements  whereby the Bank
and  Security  assign,  transfer  and pledge to the FHLB and grant to the FHLB a
security interest in all property now or hereafter owned. How-ever, the Bank and
Security  have the right to use,  commingle and dispose of the  collateral  they
have  assigned to the FHLB.  Under the  agreements,  the Bank and Security  must
maintain "eligible  collateral" that has a "lending value" at least equal to the
"required collateral amount," all as defined by the agreements.

At year end 1999  and  1998,  the Bank  and  Security  pledged  securities  with
amortized costs of approximately  $88,067,000 and $41,980,000 and fair values of
approximately  $86,741,000 and $42,636,000  against  specific FHLB advances.  In
addition,   qualifying   mortgage  loans  of   approximately   $107,712,000  and
$82,165,000 were pledged as collateral at year end 1999 and 1998.

Note 10. SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

Year end securities sold under agreements to repurchase  totaled  $3,020,951 and
$4,074,567 for 1999 and 1998.

An analysis of securities sold under agreements to repurchase is as follows:
<TABLE>
<CAPTION>
YEARS ENDED                                                                         1999              1998
- ----------------------------------------------------------------------------------------------------------
<S>                                                                         <C>               <C>
   Highest month-end balance                                                $  4,321,674      $  4,074,567
   Average balance                                                             3,299,584         2,915,614
   Weighted average interest rate during the period                                 5.38%             5.80%
   Weighted average interest rate at end of period                                  5.28%             5.71%
==========================================================================================================
</TABLE>

At year end 1999,  securities sold under agreements to repurchase had maturities
ranging from 1 to 19 months with a weighted average maturity of 6 months.

The Company pledged securities with amortized costs of approximately  $6,105,000
and  $4,285,000  and fair values of  approximately  $6,079,000  and  $4,439,000,
respectively,  at year end 1999 and 1998 as collateral for securities sold under
agreements to repurchase.

Note 11. OTHER BORROWINGS

Other  borrowings  at year end 1999 and 1998  consisted  of $-0- and $550,000 of
advances from the Federal Reserve Bank of Chicago.  The advances  outstanding at
year end 1998 had a 5.45%  interest  rate and  were due  October  2,  1998.  The
Company pledged securities with amortized costs of approximately  $1,499,000 and
fair values of approximately $1,512,000 at year end 1998 as collateral for other
borrowings.

                                       37
<PAGE>
Note 12. EMPLOYEE BENEFITS

Employee Stock Ownership Plan (ESOP): The Company maintains an ESOP for eligible
employees who have 1,000 hours of employment with the Bank and who have attained
age 21. The ESOP borrowed $1,534,100 from the Company to purchase 230,115 shares
of the Company's common stock. Collateral for the loan is the unearned shares of
common  stock  purchased  with the loan  proceeds by the ESOP.  The loan will be
repaid principally from the Bank's discretionary  contributions to the ESOP over
a period of 8 years.  The interest rate for the loan is 8%. Shares  purchased by
the ESOP are held in suspense for allocation  among  participants as the loan is
repaid.  ESOP  expense of  $455,220,  $654,460 and $495,740 was recorded for the
years ended  September  30,  1999,  1998 and 1997.  Contributions  of  $200,000,
$200,000 and $200,000 were made to the ESOP during the years ended September 30,
1999, 1998 and 1997.

Contributions  to the  ESOP and  shares  released  from  suspense  in an  amount
proportional  to the  repayment  of the  ESOP  loan  are  allocated  among  ESOP
participants on the basis of  compensation  in the year of allocation.  Benefits
generally become 100% vested after seven years of credited service. Prior to the
completion  of seven years of credited  service,  a participant  who  terminates
employment  for  reasons  other than death,  normal  retirement,  or  disability
receives a reduced benefit based on the ESOP's vesting schedule. Forfeitures are
reallocated among remaining  participating  employees, in the same proportion as
contributions.  Benefits  are payable in the form of stock upon  termination  of
employment.  The Company's  contributions to the ESOP are not fixed, so benefits
payable under the ESOP cannot be estimated.

ESOP participants are entitled to receive distributions from their ESOP accounts
only upon termination of service.

For the years ended September 30, 1999, 1998 and 1997, 30,000, 30,000 and 30,000
shares  with an  average  fair  value of  $15.17,  $21.82  and $16.52 per share,
respectively, were committed to be released. Also, for the years ended September
30, 1999, 1998 and 1997, allocated shares and total ESOP shares reflects 18,540,
8,617 and 4,517 shares withdrawn from the ESOP by participants who are no longer
with the Company, net of shares purchased for dividend reinvestment.

Year end ESOP shares are as follows:
<TABLE>
<CAPTION>
                                                                     1999             1998              1997
- ------------------------------------------------------------------------------------------------------------
<S>                                                           <C>             <C>                <C>
   Allocated shares                                               168,588          157,128           135,745

   Unearned shares                                                 25,080           55,080            85,080
                                                              -----------     ------------       -----------

   Total ESOP shares                                              193,668          212,208           220,825
                                                              ===========     ============       ===========

   Fair value of unearned shares                              $   319,770     $    950,130       $ 1,690,965
                                                              ===========     ============       ===========
</TABLE>

Stock Options and Incentive Plans: Certain officers and directors of the Company
have been granted  options to purchase  common stock of the Company  pursuant to
stock option plans.

SFAS No. 123, which became effective for stock-based  compensation during fiscal
years  beginning  after December 15, 1995,  requires  proforma  disclosures  for
companies  that do not adopt its fair value  accounting  method for  stock-based
employee  compensation  for awards  granted in the first  fiscal year  beginning
after  December  15,  1994.  Accordingly,  the  following  proforma  information
presents  net income and  earnings per share had the fair value method been used
to measure  compensation  cost for stock option  plans.  The  exercise  price of
options  granted is equivalent  to the market value of  underlying  stock at the
grant date. Accordingly, compensation cost actually recognized for stock options
was $-0- for 1999, 1998 and 1997.

                                       38
<PAGE>
Note 12. EMPLOYEE BENEFITS (CONTINUED)

The fair value of options  granted during 1999, 1998 and 1997 is estimated using
the following  weighted-average  information:  risk-free interest rate of 6.17%,
4.49% and 6.44%,  expected life of 7.0 years, expected dividends of 4.00%, 2.69%
and 2.02% per year and expected  stock price  volatility of 22%, 20% and 18% per
year.
<TABLE>
<CAPTION>
                                                                     1999             1998              1997
- ------------------------------------------------------------------------------------------------------------
<S>                                                          <C>              <C>               <C>
   Net income as reported                                    $  2,641,132     $  2,784,882      $  3,641,956
   Proforma net income                                       $  2,569,635     $  2,689,596      $  3,531,215

   Reported earnings per common and
       common equivalent share
          Basic                                                     $1.07            $1.08             $1.34
          Diluted                                                   $1.04            $1.03             $1.28

   Proforma earnings per common and
       common equivalent share
          Basic                                                     $1.04            $1.04             $1.30
          Diluted                                                   $1.01            $1.00             $1.24
============================================================================================================
</TABLE>

In future years,  the proforma  effect of not applying this standard is expected
to increase as additional options are granted.

Stock option plans are used to reward  directors,  officers  and  employees  and
provide them with an additional equity interest.  Options are issued for 10 year
periods, with 100% vesting generally occurring either at grant date or 48 months
after grant date. At fiscal year end 1999,  124,782  shares were  authorized for
future grants. Information about option grants follows.
<TABLE>
<CAPTION>
                                                                             Number         Weighted-average
                                                                          of options          exercise price
- ------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>                      <C>
   Outstanding, September 30, 1996                                           308,706                  $ 8.45

   Granted                                                                    69,930                   17.91
   Exercised                                                                 (51,838)                   9.87
   Forfeited                                                                  (1,500)                  14.75
                                                                             -------
   Outstanding, September 30, 1997                                           325,298                   10.23

   Granted                                                                    13,418                   17.88
   Exercised                                                                  (7,600)                   6.67
   Forfeited                                                                       -                       -
                                                                             -------
   Outstanding, September 30, 1998                                           331,116                   10.62

   Granted                                                                    26,335                   13.00
   Exercised                                                                 (23,051)                   7.37
   Forfeited                                                                  (9,000)                  17.59
                                                                             -------
   Outstanding, September 30, 1999                                           325,400                  $10.85
                                                                             =======
</TABLE>

The weighted-average fair value per option for options granted in 1999, 1998 and
1997 was $1.54,  $2.01 and $4.15.  At year end 1999,  options  outstanding had a
weighted-average remaining life of 5.70 years and a range of exercise price from
$6.67 to $20.13.

                                       39
<PAGE>
Note 12. EMPLOYEE BENEFITS (CONTINUED)

Options exercisable at year end are as follows.
<TABLE>
<CAPTION>
                                                 Number        Weighted-average
                                             of options          exercise price
- --------------------------------------------------------------------------------
<S>                                             <C>                     <C>
   1997                                         269,798                 $  8.77

   1998                                         285,491                 $  9.54

   1999                                         286,650                 $ 10.09
================================================================================
</TABLE>

Management  Recognition and Retention Plans:  The Company granted 10,424,  7,191
and 106,428 (8,986 of which have been  forfeited  under terms of the Plan due to
termination  of service)  shares of the Company's  common stock on September 30,
1999, May 23, 1994 and September 20, 1993, respectively,  to certain officers of
the Bank pursuant to a management  recognition  and retention plan (the "Plan").
The  holders of the  restricted  stock have all of the rights of a  shareholder,
except that they cannot sell,  assign,  pledge or transfer any of the restricted
stock during the  restricted  period.  The stock  granted in 1999 under the Plan
vests as follows: 5,212 shares vested at the date of grant on September 30, 1999
and 5,212 shares vests on September  30,  2000.  Previously  granted  restricted
stock vests at a rate of 25% on each  anniversary of the grant date.  Expense of
$101,634,  $-0- and  $41,947  was  recorded  for these plans for the years ended
1999, 1998 and 1997. The remaining  unamortized  unearned  compensation value of
the plans at September 30, 1999 and 1998 was $57,332 and $-0-.

Note 13. INCOME TAXES

The Company,  the Bank and its  subsidiaries  and Security  file a  consolidated
federal income tax return on a fiscal year basis.  Prior to fiscal year 1997, if
certain  conditions  were met in  determining  taxable income as reported on the
consolidated  federal income tax return, the Bank was allowed a special bad debt
deduction  based on a percentage of taxable income (8% for 1996) or on specified
experience  formulas.  The Bank used the percentage of taxable income method for
the tax year ended September 30, 1996. Tax legislation passed in August 1996 now
requires the Bank to deduct a provision for bad debts for tax purposes  based on
actual loss experience and recapture the excess bad debt reserve  accumulated in
tax years beginning after September 30, 1987. The related amount of deferred tax
liability which must be recaptured is approximately $554,000 and is payable over
a six year period beginning with the tax year ending September 30, 1999.

The provision for income taxes consists of:
<TABLE>
<CAPTION>
                                                                     1999             1998              1997
- ------------------------------------------------------------------------------------------------------------
<S>                                                          <C>              <C>               <C>
   Federal
       Current                                               $  1,690,170     $  2,012,841      $  1,599,255
       Deferred                                                   (90,137)        (230,887)          569,133
                                                             ------------     ------------      ------------
                                                                1,600,033        1,781,954         2,168,388
   State
       Current                                                    250,616          304,679           314,712
       Deferred                                                   (13,863)         (83,113)           18,969
                                                             ------------     ------------      ------------
                                                                  236,753          221,566           333,681
                                                             ------------     ------------      ------------

   Income tax expense                                        $  1,836,786     $  2,003,520      $  2,502,069
                                                             ============     ============      ============
</TABLE>

                                       40
<PAGE>
Note 13. INCOME TAXES (CONTINUED)

Total income tax expense  differs from the statutory  federal income tax rate as
follows:
<TABLE>
<CAPTION>
YEARS ENDED SEPTEMBER 30,                                            1999             1998              1997
- ------------------------------------------------------------------------------------------------------------
<S>                                                          <C>              <C>               <C>
   Income taxes at 34% Federal tax rate                      $  1,522,000     $  1,628,000      $  2,089,000
   Increase (decrease) resulting from:
       State income taxes - net of federal benefit                156,000          146,000           220,000
       Excess of cost over net assets acquired                    124,000          124,000           124,000
       Excess of fair value of ESOP shares released
        over cost                                                  87,000          155,000           101,000
       Other - net                                                (52,214)         (49,480)          (31,931)
                                                             ------------     ------------      ------------

       Total income tax expense                              $  1,836,786     $  2,003,520      $  2,502,069
                                                             ============     ============      ============
</TABLE>

Year end deferred tax assets and liabilities consist of:
<TABLE>
<CAPTION>
                                                                                      1999              1998
- ------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>               <C>
   Deferred tax assets:
       Bad debts                                                           $       570,000   $       375,000
       Deferred loan fees                                                           65,000           111,000
       Net unrealized losses on securities available for sale                    1,494,005                 -
       Allowance for foreclosed real estate losses                                       -           118,000
       Other items                                                                  72,000            46,000
                                                                           ---------------   ---------------
                                                                                 2,201,005           650,000

   Deferred tax liabilities:
       Federal Home Loan Bank stock dividend                                      (452,000)         (452,000)
       Accrual to cash basis                                                      (133,000)         (178,000)
       Net unrealized gains on securities available for sale                             -          (474,346)
       Other                                                                       (74,000)          (76,000)
                                                                           ---------------   ---------------
                                                                                  (659,000)       (1,180,346)

   Valuation allowance                                                                   -                 -
                                                                           ---------------   ---------------

   Net deferred tax asset (liability)                                      $     1,542,005   $      (530,346)
                                                                           ===============   ===============
</TABLE>

Federal  income  tax  laws  provide  savings  banks  with  additional  bad  debt
deductions  through  September  30,  1987,  totaling  $6,744,000  for the  Bank.
Accounting  standards do not require a deferred tax  liability to be recorded on
this amount,  which liability  otherwise would total $2,300,000 at September 30,
1999 and 1998. If the Bank were  liquidated or otherwise  ceases to be a bank or
if tax laws were to change, the $2,300,000 would be recorded as expense.

                                       41
<PAGE>
Note 14. CAPITAL REQUIREMENTS AND RESTRICTIONS ON RETAINED EARNINGS

The Company has two primary  subsidiaries,  First  Federal and  Security.  First
Federal and Security  are subject to various  regulatory  capital  requirements.
Failure to meet minimum capital  requirements can initiate certain  mandatory or
discretionary  actions by regulators  that, if  undertaken,  could have a direct
material effect on the financial  statements.  Under capital adequacy guidelines
and the regulatory  framework for prompt  corrective  action,  First Federal and
Security must meet specific  quantitative capital guidelines using their assets,
liabilities,  and certain off-balance-sheet items as calculated under regulatory
accounting practices. The requirements are also subject to qualitative judgments
by the regulators about components, risk weightings and other factors.

Regulations require First Federal to maintain minimum capital amounts and ratios
as set forth below.  Management  believes,  as of September 30, 1999, that First
Federal meets the capital adequacy requirements.

First  Federal's  actual  capital and  required  capital  amounts and ratios are
presented below:
<TABLE>
<CAPTION>
                                                                                                 Minimum
                                                                                               Requirement
                                                                        Minimum                To Be Well
                                                                      Requirement           Capitalized Under
                                                                      For Capital           Prompt Corrective
                                              Actual               Adequacy Purposes        Action Provisions
                                      --------------------       -------------------       -----------------
                                      Amount         Ratio       Amount        Ratio       Amount      Ratio
- ------------------------------------------------------------------------------------------------------------
                                                                (DOLLARS IN THOUSANDS)
<S>                                  <C>             <C>         <C>            <C>       <C>          <C>
   As of September 30, 1999
       Total Capital (to risk
         weighted assets)            $35,111         12.0%      $23,470         8.0%      $29,338      10.0%
       Tier 1 (Core) Capital
         (to risk weighted assets)   $32,172         11.0%      $11,735         4.0%      $17,603       6.0%
       Tier 1 (Core) Capital
         (to adjusted total assets)  $32,172          7.0%      $18,507         4.0%      $23,134       5.0%
       Tier 1 (Core) Capital
         (to average assets)         $32,172          7.3%      $17,602         4.0%      $22,002       5.0%
============================================================================================================
   As of September 30, 1998
       Total Capital (to risk
         weighted assets)            $33,520         13.2%      $20,396         8.0%      $25,495      10.0%
       Tier 1 (Core) Capital
         (to risk weighted assets)   $31,113         12.2%      $10,198         4.0%      $15,297       6.0%
       Tier 1 (Core) Capital
         (to adjusted total assets)  $31,113          8.3%      $14,959         4.0%      $18,699       5.0%
       Tier 1 (Core) Capital
         (to average assets)         $31,113          8.8%      $14,108         4.0%      $17,635       5.0%
============================================================================================================
</TABLE>

Regulations  of the Office of Thrift  Supervision  limit the amount of dividends
and  other  capital  distributions  that  may be paid by a  savings  institution
without  prior  approval  of the Office of Thrift  Supervision.  The  regulatory
restriction  is based on a  three-tiered  system with the  greatest  flexibility
being  afforded to  well-capitalized  (Tier 1)  institutions.  First  Federal is
currently a Tier 1  institution.  Accordingly,  First Federal can make,  without
prior regulatory  approval,  distributions  during a calendar year up to 100% of
its retained net income for the calendar  year-to-date  plus retained net income
for the previous two calendar years (less any dividends previously paid) as long
as First  Federal  would  remain  well-capitalized,  as defined in the Office of
Thrift Supervision prompt corrective action regulations,  following the proposed
distribution.  Accordingly,  at September 30, 1999,  approximately $1,229,000 of
First Federal's retained earnings was potentially  available for distribution to
the Company.

                                       42
<PAGE>
Note 14. CAPITAL REQUIREMENTS AND RESTRICTIONS ON RETAINED EARNINGS (CONTINUED)

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require  Security to maintain minimum amounts and ratios (set forth in the table
below)  of total  risk-based  capital  and Tier 1  capital  (as  defined  in the
regulations)  to  risk-weighted  assets  (as  defined),  and  a  leverage  ratio
consisting  of Tier 1 capital  (as  defined)  to average  assets  (as  defined).
Management  believes,  as of September 30, 1999, that Security meets all capital
adequacy requirements to which it is subject.

As  of  the  most  recent  notification  date,  the  Federal  Deposit  Insurance
Corporation  categorized  Security  as well  capitalized  under  the  regulatory
framework for prompt  corrective  action.  To be categorized as well capitalized
Security must  maintain  minimum,  Tier 1 risk-based,  Tier 1 leverage and total
risk-based  capital  ratios  as set  forth  in the  table  below.  There  are no
conditions  or events since that  notification  that  management  believes  have
changed the institution's category. At September 30, 1999, approximately $53,000
of Security's  retained  earnings was potentially  available for distribution to
the Company.

Security's  actual capital and required capital amounts and ratios are presented
below:
<TABLE>
<CAPTION>
                                                                                                 Minimum
                                                                                               Requirement
                                                                        Minimum                To Be Well
                                                                      Requirement           Capitalized Under
                                                                      For Capital           Prompt Corrective
                                              Actual               Adequacy Purposes        Action Provisions
                                      --------------------       -------------------       -----------------
                                      Amount         Ratio       Amount        Ratio       Amount      Ratio
- ------------------------------------------------------------------------------------------------------------
                                                                (DOLLARS IN THOUSANDS)
<S>                                  <C>             <C>         <C>            <C>       <C>          <C>
   As of September 30, 1999
       Total Capital (to risk
         weighted assets)             $3,890         14.8%       $2,107         8.0%       $2,634      10.0%
       Tier 1 Capital (to risk
         weighted assets)             $3,670         13.9%       $1,053         4.0%       $1,580       6.0%
       Tier 1 Capital (to
         average assets)              $3,670          9.4%       $1,563         4.0%       $1,954       5.0%
============================================================================================================
   As of September 30, 1998
       Total Capital (to risk
         weighted assets)             $3,751         16.7%       $1,794         8.0%       $2,242      10.0%
       Tier 1 Capital (to risk
         weighted assets)             $3,469         15.5%      $   897         4.0%       $1,345       6.0%
       Tier 1 Capital (to
         average assets)              $3,469          8.8%       $1,585         4.0%       $1,981       5.0%
============================================================================================================
</TABLE>

                                       43
<PAGE>
Note 15. COMMITMENTS AND CONTINGENCIES

In the normal course of business,  the Company's  subsidiary  banks make various
commitments  to  extend  credit  which  are not  reflected  in the  accompanying
consolidated financial statements.

At September 30, 1999 and 1998, loan  commitments  approximated  $33,212,000 and
$27,353,000,  respectively,  excluding undisbursed portions of loans in process.
Loan  commitments  at  September  30, 1999  included  commitments  to  originate
fixed-rate  loans with  interest  rates  ranging  from 6.875% to 8.75%  totaling
$865,000 and  adjustable-rate  loan commitments with interest rates ranging from
7.75% to 10.25%  totaling  $18,391,000.  The  Company  also had  commitments  to
purchase  adjustable  rate loans of $7,056,000  with interest rates ranging from
7.50% to 9.25%, and commitments to purchase  $6,900,000 in fixed rate loans with
interest  rates  ranging  from  7.375%  to  7.50%  as of  year  end  1999.  Loan
commitments at September 30, 1998 included  commitments to originate  fixed-rate
loans with interest rates ranging from 6.50% to 12.50%  totaling  $6,142,000 and
adjustable-rate  loan  commitments  with  interest  rates  ranging from 8.30% to
10.25%  totaling  $9,277,000.  The  Company  also had  commitments  to  purchase
adjustable-rate  loans of $9,934,000  with interest  rates ranging from 7.75% to
9.75%, and commitments to purchase $2,000,000 in fixed rate loans at 7.45% as of
year end 1998. Commitments,  which are disbursed subject to certain limitations,
extend over various periods of time. Generally,  unused commitments are canceled
upon expiration of the commitment term as outlined in each individual contract.

The exposure to credit loss in the event of  non-performance by other parties to
financial  instruments  for  commitments  to extend credit is represented by the
contractual amount of those instruments. The same credit policies and collateral
requirements are used in making  commitments and conditional  obligations as are
used for on-balance-sheet instruments.

Since certain commitments to make loans and to fund lines of credit and loans in
process  expire without being used,  the amount does not  necessarily  represent
future cash  commitments.  In addition,  commitments  used to extend  credit are
agreements  to  lend to a  customer  as long as  there  is no  violation  of any
condition established in the contract.

Securities with amortized costs of approximately  $11,958,000 and $7,663,000 and
fair values of  approximately  $11,767,000  and $7,859,000 at September 30, 1999
and 1998, respectively, were pledged as collateral for public funds on deposit.

Securities with amortized costs of  approximately  $5,813,000 and $6,557,000 and
fair values of approximately $5,865,000 and $6,827,000 at September 30, 1999 and
1998, respectively, were pledged as collateral for individual, trust, and estate
deposits.

Under  employment  agreements with certain  executive  officers,  certain events
leading to separation  from the Company  could result in cash payments  totaling
approximately $2,392,000 as of September 30, 1999.

The Company and its subsidiaries are subject to certain claims and legal actions
arising in the ordinary course of business. In the opinion of management,  after
consultation  with legal counsel,  the ultimate  disposition of these matters is
not expected to have a material  adverse  effect on the  consolidated  financial
position or results of operations of the Company.

                                       44
<PAGE>
Note 16. OTHER COMPREHENSIVE INCOME (LOSS)

Other comprehensive income (loss) components and related taxes were as follows:
<TABLE>
<CAPTION>
                                                                     1999             1998              1997
- ------------------------------------------------------------------------------------------------------------
<S>                                                         <C>             <C>               <C>
   Net change in net unrealized gains and losses
     on securities available for sale
       Unrealized gains (losses) arising during the year    $  (4,956,193)  $      143,685     $   1,697,976
       Reclassification adjustment for gains
         included in  net income                                 (331,611)        (398,903)         (216,614)
                                                            -------------   --------------    --------------
          Net change in net unrealized gains
            and losses on securities available for sale        (5,287,804)        (255,218)        1,481,362
   Tax effects                                                  1,968,351           93,667          (549,689)
                                                            -------------   --------------    --------------

       Total other comprehensive income (loss)              $  (3,319,453)  $     (161,551)   $      931,673
                                                            =============   ==============    ==============
</TABLE>

Note 17. PARENT COMPANY FINANCIAL STATEMENTS

Presented below are condensed financial statements for the parent company, First
Midwest Financial, Inc.

<TABLE>
<CAPTION>
CONDENSED BALANCE SHEETS

SEPTEMBER 30, 1999 AND 1998                                                           1999              1998
- ------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>               <C>
   ASSETS

   Cash and cash equivalents                                               $       435,866   $       104,518
   Securities available for sale                                                 3,546,100         4,257,486
   Investment in subsidiary banks                                               38,373,373        40,643,747
   Loan receivable from ESOP                                                       167,200           367,200
   Other assets                                                                    272,713           131,945
                                                                            --------------    --------------

       Total assets                                                         $   42,795,252    $   45,504,896
                                                                            ==============    ==============

   LIABILITIES

   Loan payable to subsidiary banks                                         $    2,750,000    $    3,050,000
   Accrued expenses and other liabilities                                          274,504           169,333
                                                                            --------------    --------------
       Total liabilities                                                         3,024,504         3,219,333

   SHAREHOLDERS' EQUITY

   Common stock                                                                     29,580            29,580
   Additional paid-in capital                                                   21,305,937        21,330,075
   Retained earnings - substantially restricted                                 29,352,943        27,985,814
   Accumulated other comprehensive income,
     net of tax of $(1,494,005) in 1999 and $474,346 in 1998                    (2,520,633)          798,820
   Unearned Employee Stock Ownership Plan shares                                  (167,200)         (367,200)
   Treasury stock, at cost                                                      (8,229,879)       (7,491,526)
                                                                            --------------    --------------
       Total shareholders' equity                                               39,770,748        42,285,563
                                                                            --------------    --------------

          Total liabilities and shareholders' equity                        $   42,795,252    $   45,504,896
                                                                            ==============    ==============
</TABLE>

                                       45
<PAGE>
Note 17. PARENT COMPANY FINANCIAL STATEMENTS (CONTINUED)

<TABLE>
<CAPTION>
CONDENSED STATEMENTS OF INCOME
YEARS ENDED SEPTEMBER 30, 1999, 1998 AND 1997

                                                                     1999             1998              1997
- ------------------------------------------------------------------------------------------------------------
<S>                                                           <C>             <C>               <C>
   Dividend income from subsidiary banks                      $ 2,350,000     $  2,000,000      $  6,000,000
   Interest income                                                297,447          272,260           145,339
   Gain on sales of securities available for sale, net             62,466          317,960           216,614
                                                              -----------     ------------      ------------
                                                                2,709,913        2,590,220         6,361,953

   Interest expense                                               210,444           72,581           132,014
   Operating expenses                                             405,076          354,945           348,162
                                                              -----------     ------------      ------------
                                                                  615,520          427,526           480,176
                                                              -----------     ------------      ------------

   Income before income taxes and equity in
     undistributed net income of subsidiaries                   2,094,393        2,162,694         5,881,777

   Income tax expense (benefit)                                  (106,000)          50,000           (55,000)
                                                              -----------     ------------      ------------

   Income before equity in undistributed net
     income of subsidiaries                                     2,200,393        2,112,694         5,936,777

   (Distributions in excess of) equity in undistributed
     net income of subsidiary banks                               440,739          672,188        (2,294,821)
                                                              -----------     ------------      ------------


   Net income                                                  $2,641,132       $2,784,882        $3,641,956
                                                               ==========       ==========        ==========
</TABLE>

                                       46
<PAGE>
Note 17. PARENT COMPANY FINANCIAL STATEMENTS (CONTINUED)
<TABLE>
<CAPTION>
CONDENSED STATEMENTS OF CASH FLOWS
YEARS ENDED SEPTEMBER 30, 1999, 1998 AND 1997

                                                                     1999             1998              1997
- ------------------------------------------------------------------------------------------------------------
<S>                                                          <C>             <C>                <C>
   Cash flows from operating activities
       Net income                                            $  2,641,132    $   2,784,882      $  3,641,956
       Adjustments to reconcile net income to
         net cash from operating activities
          Distribution in excess of (equity in
            undistributed) net income of subsidiary
            banks                                                (440,739)        (672,188)        2,294,821
          Amortization of recognition and retention
            plan                                                  101,634                -            41,947
          Gain on sales of securities available for sale,
            net                                                   (62,466)        (317,960)         (216,614)
          Change in other assets                                  (38,470)         174,711          (245,225)
          Change in accrued expenses and other
            liabilities                                            94,617          142,705          (611,711)
                                                             ------------    -------------      ------------
              Net cash from operating activities                2,295,708        2,112,150         4,905,174

   Cash flows from investing activities
       Purchase of securities available for sale               (1,626,721)      (5,150,000)         (231,000)
       Proceeds from sales of securities available
         for sale                                               2,155,709        2,195,509           804,067
       Repayments on loan receivable from ESOP                    200,000          200,000           200,000
                                                             ------------    -------------      ------------
          Net cash from investment activities                     728,988       (2,754,491)          773,067

   Cash flows from financing activities
       Proceeds from loan payable to subsidiary
         banks                                                  1,150,000        4,550,000                 -
       Repayments on loan payable to subsidiary
         banks                                                 (1,450,000)      (1,500,000)                -
       Cash dividends paid                                     (1,274,003)      (1,226,725)         (962,682)
       Proceeds from exercise of stock options                    169,841           28,696           335,991
       Purchase of treasury stock                              (1,289,186)      (3,271,203)       (4,268,777)
                                                             ------------    -------------      ------------
          Net cash from financing activities                   (2,693,348)      (1,419,232)       (4,895,468)
                                                             ------------    -------------      ------------

   Net change in cash and cash equivalents                        331,348       (2,061,573)          782,773

   Cash and cash equivalents at beginning of year                 104,518        2,166,091         1,383,318
                                                             ------------    -------------      ------------
   Cash and cash equivalents at end of year                  $    435,866    $     104,518      $  2,166,091
                                                             ============    =============      ============

   Supplemental disclosure of cash flow information
       Cash paid during the year for interest                $    210,444    $      72,581      $    132,014
                                                             ============    =============      ============
</TABLE>

The extent to which the  Company may pay cash  dividends  to  shareholders  will
depend on the cash currently available at the Company, as well as the ability of
the subsidiary banks to pay dividends to the Company (see Note 14).

                                       47
<PAGE>
Note 18. SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)
<TABLE>
<CAPTION>
                                                                       QUARTER ENDED
- ------------------------------------------------------------------------------------------------------------
                                             December 31         March 31          June 30      September 30
- ------------------------------------------------------------------------------------------------------------
<S>                                         <C>              <C>              <C>               <C>
   Fiscal year 1999:
       Total  interest income               $  8,761,124     $  8,585,259     $  8,842,903      $  9,183,445
       Total interest expense                  5,342,257        5,472,837        5,577,855         5,782,931
       Net interest income                     3,418,867        3,112,422        3,265,048         3,400,514
       Provision for loan losses                 243,000          358,000          299,000         1,092,000
          Net income                             908,517          759,500          756,673           216,442

       Earnings per common and
         common equivalent share
       Basic                                $        .37     $        .31     $        .31      $        .09
       Diluted                              $        .36     $        .30     $        .30      $        .09
============================================================================================================
   Fiscal year 1998:
       Total  interest income               $  7,894,734       $7,839,781     $  7,996,291      $  8,327,988
       Total interest expense                  4,712,639        4,622,771        4,815,319         5,079,224
       Net interest income                     3,182,095        3,217,010        3,180,972         3,248,764
       Provision for loan losses                  35,000        1,345,000           55,000           227,472
          Net income                             989,055           46,316          893,056           856,455

       Earnings per common and
         common equivalent share
          Basic                             $        .38       $      .02     $        .35      $        .34
          Diluted                           $        .36       $      .02     $        .33      $        .32
============================================================================================================
   Fiscal year 1997:
   Total  interest income                   $ 7,305,929        $6,882,095     $  7,331,501      $  7,485,150
   Total interest expense                     4,288,793         3,973,985        4,356,367         4,439,912
   Net interest income                        3,017,136         2,908,110        2,975,134         3,045,238
   Provision for loan losses                     30,000            30,000           30,000            30,000
       Net income                               953,216           849,539          912,504           926,697

   Earnings per common and
     common equivalent share
       Basic                                $       .34        $      .31     $        .34      $        .35
       Diluted                              $       .33        $      .29     $        .33      $        .33
============================================================================================================
</TABLE>

                                       48
<PAGE>
Note 19. FAIR VALUES OF FINANCIAL INSTRUMENTS

SFAS No. 107, "Disclosures About Fair Value of Financial  Instruments," requires
that  the  Company  disclose  estimated  fair  value  amounts  of its  financial
instruments.  It is management's belief that the fair values presented below are
reasonable  based on the valuation  techniques and data available to the Company
as of September 30, 1999 and 1998, as more fully  described  below. It should be
noted that the  operations of the Company are managed from a going concern basis
and not a liquidation  basis.  As a result,  the ultimate value realized for the
financial instruments  presented could be substantially  different when actually
recognized  over time through the normal course of operations.  Additionally,  a
substantial  portion of the Company's  inherent value is the  subsidiary  banks'
capitalization and franchise value.  Neither of these components have been given
consideration in the presentation of fair values below.

The  following  presents the  carrying  amount and  estimated  fair value of the
financial  instruments  held by the Company at September 30, 1999 and 1998. This
information is presented  solely for compliance with SFAS No. 107 and is subject
to change over time based on a variety of factors.
<TABLE>
<CAPTION>
                                                       1 9 9 9                            1 9 9 8
- ------------------------------------------------------------------------------------------------------------
                                               Carrying         Estimated         Carrying         Estimated
                                                 Amount        Fair Value           Amount        Fair Value
- ------------------------------------------------------------------------------------------------------------
   SELECTED ASSETS:
<S>                                     <C>                <C>              <C>               <C>
       Cash and cash equivalents        $     5,373,911    $    5,374,000   $    6,727,444    $    6,727,000
       Securities available for sale        178,489,030       178,489,000      120,609,531       120,610,000
       Loans receivable, net                303,078,500       302,980,000      270,286,189       273,096,000
       FHLB Stock                             8,125,800         8,126,000        5,505,800         5,506,000
       Accrued interest receivable            5,046,234         5,046,000        4,968,607         4,969,000

   SELECTED LIABILITIES:
       Noninterest bearing demand
         deposits                            (5,680,923)       (5,681,000)      (4,971,562)       (4,972,000)
       Savings, NOW and money
         market demand deposits             (75,003,028)      (75,003,000)     (57,755,615)      (57,756,000)
       Other time certificates of
         deposit                           (224,095,970)     (224,027,000)    (221,130,975)     (222,807,000)
                                        ---------------    --------------   --------------    --------------
          Total deposits                   (304,779,921)     (304,711,000)    (283,858,152)     (285,535,000)

       Advances from FHLB                  (161,348,071)     (159,253,000)     (85,263,562)      (87,360,000)
       Securities sold under
         agreements to repurchase            (3,020,951)       (3,026,000)      (4,074,567)       (4,095,000)
       Other borrowings                               -                 -         (550,000)         (550,000)
       Advances from borrowers
         for taxes and insurance               (422,593)         (423,000)        (405,218)         (405,000)
       Accrued interest payable                (875,365)         (875,000)        (834,741)         (835,000)
- ------------------------------------------------------------------------------------------------------------
   OFF-BALANCE-SHEET INSTRUMENTS:
          Loan commitments                  (33,212,000)                -      (27,353,000)                -
============================================================================================================
</TABLE>
                                       49
<PAGE>
Note 19. FAIR VALUES OF FINANCIAL INSTRUMENTS (CONTINUED)

The following sets forth the methods and  assumptions  used in  determining  the
fair value  estimates for the Company's  financial  instruments at September 30,
1999 and 1998.

Cash  and  Cash  Equivalents:   The  carrying  amount  of  cash  and  short-term
investments is assumed to approximate the fair value.

Securities  Available For Sale:  Quoted market prices or dealer quotes were used
to determine the fair value of securities available for sale.

Loans Receivable,  Net: The fair value of loans receivable, net was estimated by
discounting the future cash flows using the current rates at which similar loans
would be made to borrowers with similar credit ratings and for similar remaining
maturities.  When using the  discounting  method to determine fair value,  loans
were  gathered by  homogeneous  groups with  similar  terms and  conditions  and
discounted at a target rate at which similar loans would be made to borrowers as
of September 30, 1999 and 1998. In addition,  when  computing the estimated fair
value for all loans,  allowances for loan losses have been  subtracted  from the
calculated fair value for consideration of credit issues.

FHLB  Stock:  The fair value of such  stock  approximates  book value  since the
Company  is able to redeem  this stock  with the  Federal  Home Loan Bank at par
value.

Accrued Interest Receivable:  The carrying amount of accrued interest receivable
is assumed to approximate the fair value.

Deposits:  The fair  value of  deposits  were  determined  as  follows:  (i) for
noninterest  bearing  demand  deposits,  savings,  NOW and money  market  demand
deposits,  since  such  deposits  are  immediately  withdrawable,  fair value is
determined to  approximate  the carrying  value (the amount  payable on demand);
(ii) for other time  certificates of deposit,  the fair value has been estimated
by  discounting  expected  future cash flows by the current  rates offered as of
September 30, 1999 and 1998 on  certificates  of deposit with similar  remaining
maturities.  In accordance  with SFAS No. 107, no value has been assigned to the
Company's  long-term  relationships  with its deposit  customers  (core value of
deposits  intangible)  since such  intangible  is not a financial  instrument as
defined under SFAS No. 107.

Advances from FHLB: The fair value of such advances was estimated by discounting
the expected future cash flows using current  interest rates as of September 30,
1999 and 1998, for advances with similar terms and remaining maturities.

Securities Sold Under  Agreements to Repurchase and Other  Borrowings:  The fair
value of securities sold under agreements to repurchase and other borrowings was
estimated by discounting the expected  future cash flows using derived  interest
rates  approximating  market  as  of  September  30,  1999  and  1998  over  the
contractual maturity of such borrowings.

Advances From Borrowers for Taxes and Insurance: The carrying amount of advances
from borrowers for taxes and insurance is assumed to approximate the fair value.

Accrued  Interest  Payable:  The carrying amount of accrued  interest payable is
assumed to approximate the fair value.

Loan  Commitments:  The  commitments  to originate and purchase loans have terms
that  are  consistent  with  current  market  terms.  Accordingly,  the  Company
estimates that the fair values of these commitments are not significant.

                                       50
<PAGE>
19. FAIR VALUES OF FINANCIAL INSTRUMENTS (CONTINUED)

Limitations:  It must be noted that fair value  estimates are made at a specific
point  in  time,  based on  relevant  market  information  about  the  financial
instrument.  Additionally,  fair value  estimates  are based on existing on- and
off-balance-sheet financial instruments without attempting to estimate the value
of anticipated future business,  customer  relationships and the value of assets
and liabilities that are not considered financial  instruments.  These estimates
do not  reflect  any premium or discount  that could  result from  offering  the
Company's entire holdings of a particular  financial  instrument for sale at one
time. Furthermore, since no market exists for certain of the Company's financial
instruments,  fair value  estimates may be based on judgments  regarding  future
expected loss experience,  current economic conditions,  risk characteristics of
various financial instruments, and other factors. These estimates are subjective
in nature and involve  uncertainties  and matters of  significant  judgment  and
therefore  cannot be  determined  with a high  level of  precision.  Changes  in
assumptions  as  well  as tax  considerations  could  significantly  affect  the
estimates.  Accordingly, based on the limitations described above, the aggregate
fair value  estimates are not intended to represent the underlying  value of the
Company, on either a going concern or a liquidation basis.



                                       51
<PAGE>
REPORT OF INDEPENDENT AUDITORS

BOARD OF DIRECTORS AND SHAREHOLDERS
FIRST MIDWEST FINANCIAL, INC. AND SUBSIDIARIES
STORM LAKE, IOWA

We have audited the  accompanying  consolidated  balance sheets of First Midwest
Financial,  Inc. and  Subsidiaries  (the "Company") as of September 30, 1999 and
1998 and the related consolidated statements of income, changes in shareholders'
equity and cash flows for the years ended  September  30,  1999,  1998 and 1997.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial  position of the Company as of
September 30, 1999 and 1998 and the results of its operations and its cash flows
for the  years  ended  September  30,  1999,  1998 and 1997 in  conformity  with
generally accepted accounting principles.


/s/Crowe, Chizek and Company LLP


Crowe, Chizek and Company LLP
South Bend, Indiana

October 15, 1999

                                       52
<PAGE>
Directors of First Midwest Financial, Inc.

[GRAPHICS OMITTED -- Photographs of Directors]

JAMES S. HAAHR -- Chairman of the Board,  President and Chief Executive  Officer
for First Midwest Financial, Inc. and First Federal Savings Bank of the Midwest;
Chairman of the Board for Security  State Bank.  Mr. Haahr has served in various
capacities since beginning his career with First Federal in 1961. He is a member
of the Board of Trustees and Chairman of the Investment Committee of Buena Vista
University.  He is a member of the Board of  Directors  of  America's  Community
Bankers,  member of the Savings  Association  Insurance  Fund Industry  Advisory
Committee,  and member of the Legislative Committee of Iowa Bankers Association.
Mr. Haahr is former Vice  Chairman of the Board of Directors of the Federal Home
Loan  Bank  of Des  Moines,  former  Chairman  of the  Iowa  League  of  Savings
Institutions,  and a former director of the U.S. League of Savings Institutions.
Board committee:  First Federal Trust Committee. James S. Haahr is the father of
J. Tyler Haahr.

J. TYLER HAAHR -- Senior Vice President,  Secretary and Chief Operating  Officer
for First Midwest Financial,  Inc.; Executive Vice President,  Secretary,  Chief
Operating Officer,  and Division President for First Federal Savings Bank of the
Midwest;  Chief Executive Officer of Security State Bank; and Vice President and
Secretary of First Services Financial Limited.  First Midwest and its affiliates
have  employed  Mr. Haahr since March 1997.  Previously  Mr. Haahr was a partner
with the law firm of Lewis and Roca LLP, Phoenix,  Arizona. He is active in many
local  charities and was Co-chair for Buena Vista  University's  1998  Community
Campaign Fundraising.  Board committee:  First Federal Trust Committee. J. Tyler
Haahr is the son of James S. Haahr.

E. WAYNE COOLEY -- Member of the Board of Directors for First Midwest Financial,
Inc.,  First Federal  Savings Bank of the Midwest,  and Security State Bank. Dr.
Cooley has served as Executive Secretary of the Iowa Girls' High School Athletic
Union in Des Moines,  Iowa,  since 1954. He is Executive  Vice  President of the
Iowa High School  Speech  Association,  a member of the Buena  Vista  University
Board of Trustees, a member of the Drake Relays Executive Committee,  and on the
Board of Directors of the Women's College  Basketball  Association Hall of Fame.
Dr.  Cooley has served as  Chairman  of the Iowa Heart  Association  and as Vice
Chairman   of   the   Iowa   Games.   Board   committees:    Chairman   of   the
Audit-Compensation/Person-nel   Committee   and  member  of  the  Stock   Option
Committee.

E.  THURMAN  GASKILL  --  Member  of the Board of  Directors  for First  Midwest
Financial,  Inc., First Federal Savings Bank of the Midwest,  and Security State
Bank. Mr. Gaskill has owned and operated a grain farming  operation located near
Corwith,  Iowa,  since  1958.  He has  served  as a  commissioner  with the Iowa
Department  of Economic  Development  and also as a  commissioner  with the Iowa
Department of Natural Resources.  Mr. Gaskill is the past president of Iowa Corn
Growers Association, past chairman of the United States Feed Grains Council, and
has served in numerous other agriculture  positions.  He was elected to the Iowa
State  Senate in 1998 and  represents  District  8. He serves as Chairman of the
Senate  Agricultural  Committee.  Board committees Chairman of the First Federal
Trust Committee and member of the Audit-Compensation/Personnel Committee.

G.  MARK  MICKELSON  --  Member of the  Board of  Directors  for  First  Midwest
Financial,  Inc., First Federal Savings Bank of the Midwest,  and Security State
Bank. Mr. Mickelson is Vice President of Acquisitions  for  Northwestern  Growth
Corporation in Sioux Falls, South Dakota. Northwestern Growth Corporation is the
unregulated  investment subsidiary of Northwestern Public Service. Mr. Mickelson
graduated  with high  honors from  Harvard Law School and is a Certified  Public
Accountant.   Board  committees:   First  Federal   Audit-Compensation/Personnel
Committee and Stock Option Committee.

RODNEY G.  MUILENBURG  -- Member of the  Board of  Directors  for First  Midwest
Financial,  Inc., First Federal Savings Bank of the Midwest,  and Security State
Bank. Mr.  Muilenburg is employed as a dairy specialist with Purina Mills,  Inc.
and  supervises  the sale of  agricultural  products  in a  region  encompassing
northwest  Iowa,  southeast  South  Dakota,  and  southwest   Minnesota.   Board
committees:   Chairman  of  the  Stock  Option   Committee  and  member  of  the
Audit-Compensation/Personnel Committee.

JEANNE PARTLOW -- Member of the Board of Directors for First Midwest  Financial,
Inc.  Mrs.  Partlow  retired in June 1998 as  President of the Iowa Savings Bank
Division of First Federal, located in Des Moines, Iowa. She was President, Chief
Executive  Officer and  Chairperson  of the Board of Iowa Savings Bank,  F.S.B.,
from 1987 until the end of December 1995, when Iowa Savings Bank was acquired by
and became a division of First Federal Savings Bank of the Midwest. Mrs. Partlow
is a past member of the Board of  Directors of the Federal Home Loan Bank of Des
Moines. Board committee: Stock Option Committee.

                                       53
<PAGE>
Executive Officers

[GRAPHICS OMITTED -- Photographs of Executive Officers]

JAMES S. HAAHR
Chairman of the Board,  President and Chief Executive  Officer for First Midwest
Financial,  Inc. and First Federal Savings Bank of the Midwest;  and Chairman of
the Board for Security State Bank

J. TYLER HAAHR
Senior Vice President,  Secretary and Chief Operating  Officer for First Midwest
Financial,  Inc.; Executive Vice President,  Secretary, Chief Operating Officer,
and Division President for First Federal Savings Bank of the Midwest;  and Chief
Executive Officer for Security State Bank

DONALD J. WINCHELL,  CPA
Senior Vice President,  Treasurer and Chief Financial  Officer for First Midwest
Financial, Inc. and First Federal Savings Bank of the Midwest; and Secretary for
Security State Bank

ELLEN E. MOORE
Vice  President,  Marketing and Sales for First  Midwest  Financial,  Inc.;  and
Senior Vice President, Marketing and Sales for First Federal Savings Bank of the
Midwest

TIM D. HARVEY
President for Brookings Federal
Bank Division

TROY MOORE
President for Iowa Savings
Bank Division

I. EUGENE RICHARDSON, JR.
President for Security State Bank

SUSAN C. JESSE
Senior Vice President for First Federal Savings Bank of the Midwest


DIRECTORS OF FIRST FEDERAL SAVINGS BANK OF THE MIDWEST
JAMES S. HAAHR, CHAIRMAN
E. WAYNE COOLEY
E. THURMAN GASKILL
J. TYLER HAAHR
G. MARK MICKELSON
RODNEY G. MUILENBURG

DIRECTORS OF SECURITY STATE BANK
JAMES S. HAAHR, CHAIRMAN
JEFFREY N. BUMP
E. WAYNE COOLEY
E. THURMAN GASKILL
J. TYLER HAAHR
G. MARK MICKELSON
RODNEY G. MUILENBURG
I. EUGENE RICHARDSON, JR.

BROOKINGS FEDERAL BANK
ADVISORY BOARD
FRED J. RITTERSHAUS, CHAIRMAN
VIRGIL G. ELLERBRUCH
J. TYLER HAAHR
TIM D. HARVEY
O. DALE LARSON
EARL R. RUE

                                       54
<PAGE>
Office Locations

[GRAPHICS OMITTED -- Photographs of Branches with Map]

FIRST FEDERAL SAVINGS BANK OF THE MIDWEST
First Federal Savings Bank Division
Main Bank Office
Fifth at Erie
P.O. Box 1307
Storm Lake, Iowa  50588
712-732-4117
800-792-6815
712-732-7105 fax

Storm Lake Plaza Office
1415 North Lake Avenue
Storm Lake, Iowa  50588
712-732-6655
712-732-7924 fax

Lake View Office
Fifth at Main
Lake View, Iowa  51450
712-657-2721
712-657-2896 fax

Laurens Office
104 North Third Street
Laurens, Iowa  50554
712-845-2588
712-845-2029 fax

Manson Office
Eleventh at Main
Manson, Iowa  50563
712-469-3319
712-469-2458 fax

Odebolt Office
219 South Main Street
Odebolt, Iowa  51458
712-668-4881
712-668-4882 fax

Sac City Office
518 Audubon Street
Sac City, Iowa  50583
712-662-7195
712-662-7196 fax

Brookings Federal Bank Division
Main Office
600 Main Avenue
P.O. Box 98
Brookings, South Dakota  57006
605-692-2314
800-842-7452
605-692-7059 fax

Eastbrook Office
425 22nd Avenue South
Brookings, South Dakota  57006
605-692-2314

Iowa Savings Bank
Division
Main Office
3448 Westown Parkway
West Des Moines, Iowa  50266
515-226-8474
515-226-8475 fax

Highland Park Office
3624 Sixth Avenue
Des Moines, Iowa  50313
515-288-4866
515-288-3104 fax

SECURITY STATE BANK
Main Office
615 South Division
P.O. Box 606
Stuart, Iowa  50250
515-523-2203
800-523-8003
515-523-2460 fax

Casey Office
101 East Logan
P.O. Box 97
Casey, Iowa  50048
515-746-3366
800-746-3367
515-746-2828 fax

Menlo Office
501 Sherman
P.O. Box 36
Menlo, Iowa  50164
515-524-4521

                                       55
<PAGE>
Corporate Information

CORPORATE HEADQUARTERS
First Midwest Financial, Inc.
First Federal Building
Fifth at Erie
P.O. Box 1307
Storm Lake, Iowa  50588

ANNUAL MEETING OF SHAREHOLDERS
The Annual Meeting of Shareholders will convene at 1 p.m. on Monday, January 24,
2000.  The meeting will be held in the Board Room of First Federal  Savings Bank
of the Midwest, Fifth at Erie, Storm Lake, Iowa. Further information with regard
to this meeting can be found in the proxy statement.

GENERAL COUNSEL
Mack, Hansen, Gadd, Armstrong
& Brown, P.C.
316 East Sixth Street
P.O. Box 278
Storm Lake, Iowa  50588

SPECIAL COUNSEL
Silver, Freedman & Taff, LLP
1100 New York Avenue, NW
Washington, DC  20005-3934

INDEPENDENT AUDITORS
Crowe, Chizek and Company LLP
330 East Jefferson Boulevard
P.O. Box 7
South Bend, Indiana  46624

SHAREHOLDER SERVICES AND
INVESTOR RELATIONS
Shareholders  desiring to change the name,  address,  or ownership of stock;  to
report  lost  certificates;  or to  consolidate  accounts,  should  contact  the
corporation's transfer agent:

     Registrar & Transfer Company
     10 Commerce Drive
     Cranford, New Jersey  07016
     Telephone: 1-800-368-5948

FORM 10-K

Copies of the Company's  annual report or Form 10-K for the year ended September
30, 1999 (excluding exhibits thereto) are available without charge, upon request
to:

     Investor Relations
     First Midwest Financial, Inc.
     First Federal Building, Fifth at Erie
     P.O. Box 1307
     Storm Lake, Iowa  50588
     Telephone: 712-732-4117

- --------------------------------------------------------------------------------

STOCK MARKET INFORMATION

First  Midwest  Financial,  Inc.'s  common stock  trades on the Nasdaq  National
Market under the symbol "CASH." The Wall Street Journal  publishes daily trading
information for the stock under the abbreviation,  "FstMidwFnl," in the National
Market  Listing.  Quarterly  dividends  for  1998 and  1999  were  $.12 and $.13
respectively.  The price  range of the common  stock,  as reported on the Nasdaq
System, was as follows:
<TABLE>
<CAPTION>
                                                   FISCAL YEAR 1999                  FISCAL YEAR 1998
- -------------------------------------------------------------------------------------------------------
                                                  Low           High                 Low           High
- -------------------------------------------------------------------------------------------------------
<S>                                             <C>            <C>                 <C>            <C>
   First Quarter                                $14.13         $19.63              $19.50         $22.63
   Second Quarter                               $14.25         $16.00              $21.88         $23.25
   Third Quarter                                $14.25         $15.50              $21.38         $25.25
   Fourth Quarter                               $12.50         $14.75              $17.13         $24.00
========================================================================================================
</TABLE>

Prices disclose  inter-dealer  quotations  without retail mark-up,  mark-down or
commissions, and do not necessarily represent actual transactions.

Dividend payment  decisions are made with  consideration of a variety of factors
including earnings,  financial condition, market considerations,  and regulatory
restrictions.  Restrictions on dividend payments are described in Note 14 of the
Notes to Consolidated Financial Statements included in this Annual Report.

As of September 30, 1999,  First  Midwest had  2,507,073  shares of common stock
outstanding,  which were held by 318 shareholders of record,  and 325,400 shares
subject to  outstanding  options.  The  shareholders  of record  number does not
reflect approximately 565 persons or entities who hold their stock in nominee or
"street" name.

The following  securities  firms indicated they were acting as market makers for
First Midwest Financial, Inc. stock as of September 30, 1999: Everen Securities,
Inc.; Herzog, Heine, Geduld, Inc.; Howe Barnes Investments, Inc.; Spear, Leeds &
Kellogg; Sandler O'Neill & Partners; and Tucker Anthony Incorporated.

                                       56
<PAGE>
                                 Economic Data

First Federal Savings Bank
AVERAGE LAND VALUE AS OF
SEPTEMBER 1999
High quality farmland in northwest Iowa:  $2,334 per acre

BUILDING PERMITS 1998
Storm Lake
Residential -- $1,376,566
Commercial -- $6,677,743

TAXABLE RETAIL SALES 1998
Storm Lake -- $120,626,460

UNEMPLOYMENT RATE AS OF
AUGUST 1999
Buena Vista County -- 2.2%

Brookings Federal Bank

AVERAGE LAND VALUE AS OF
FEBRUARY 1999
High-productivity, non-irrigated
cropland in east-central
South Dakota:  $949 per acre

BUILDING PERMITS 1998
Brookings
Residential -- $5,742,100
Commercial -- $12,032,000

TAXABLE RETAIL SALES 1998
Brookings -- $154,805,404

UNEMPLOYMENT RATE
AS OF AUGUST 1999
Brookings -- 1.6%

Iowa Savings Bank

AVERAGE LAND VALUE AS OF
SEPTEMBER 1999
High quality farmland in
central Iowa:  $2,463 per acre

BUILDING PERMITS 1998 Metropolitan Statistical Area* Residential -- $246,210,000
Commercial -- $180,200,000

TAXABLE RETAIL SALES 1998
Des Moines -- $3,944,053,446

UNEMPLOYMENT RATE
AS OF AUGUST 1998
Polk County -- 2.0%

* MSA = Dallas, Polk, and
  Warren Counties

Security State Bank

AVERAGE LAND VALUE AS OF
SEPTEMBER 1999
High quality farmland in west-
central Iowa:  $2,354 per acre

BUILDING PERMITS 1998
N/A

TAXABLE RETAIL SALES 1998
Stuart -- $6,719,643

UNEMPLOYMENT RATE
AS OF AUGUST 1999
Guthrie County -- 1.8%
<PAGE>























[GRAPHIC -- Logo]
First Midwest Financial, Inc.

First Federal Building
Fifth at Erie
P.O. Box 1307
Storm Lake, Iowa 50588













                                   EXHIBIT 21

                         SUBSIDIARIES OF THE REGISTRANT
<PAGE>
                         SUBSIDIARIES OF THE REGISTRANT

<TABLE>
<CAPTION>
                                                                        Percentage of        State of Incorporation
            Parent                          Subsidiary                    Ownership              or Organization
            ------                          ----------                    ---------              ---------------
<S>                             <C>                                         <C>                    <C>
First Midwest Financial, Inc.   First Federal Savings Bank of the           100%                   Federal
                                Midwest

First Midwest Financial, Inc.   Security State Bank                         100%                   Iowa

First Federal Savings Bank of   First Services Financial Limited            100%                   Iowa
the Midwest

First Services Financial        Brookings Service Corporation               100%                   South Dakota
Limited
</TABLE>



The financial statements of First Midwest Financial,  Inc. are consolidated with
those of its subsidiaries.










                                   EXHIBIT 23

                                CONSENT OF EXPERT


<PAGE>
CONSENT OF INDEPENDENT AUDITORS

We consent to the  incorporation  by reference in  Registration  Statement  Nos.
33-80171 and  333-22523  of First  Midwest  Financial,  Inc. on Forms S-8 and in
Registration Statement No. 333-9871 of First Midwest Financial, Inc. on Form S-3
of our report dated  October 15, 1999,  contained in Exhibit 13 to First Midwest
Financial, Inc.'s Annual Report on Form 10-K for the fiscal year ended September
30, 1999.



/s/ Crowe, Chizek and Company LLP

Crowe, Chizek and Company LLP

South Bend, Indiana
December 27, 1999

<TABLE> <S> <C>

<ARTICLE> 9

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          SEP-30-1999
<PERIOD-END>                               SEP-30-1999
<CASH>                                       1,165,895
<INT-BEARING-DEPOSITS>                       4,208,016
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                178,489,030
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                    306,171,128
<ALLOWANCE>                                  3,092,628
<TOTAL-ASSETS>                             511,212,752
<DEPOSITS>                                 304,779,921
<SHORT-TERM>                                65,770,951
<LIABILITIES-OTHER>                          2,293,061
<LONG-TERM>                                 98,598,071
                                0
                                          0
<COMMON>                                        29,580
<OTHER-SE>                                  39,741,168
<TOTAL-LIABILITIES-AND-EQUITY>             511,212,752
<INTEREST-LOAN>                             23,795,796
<INTEREST-INVEST>                           11,576,935
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                            35,372,731
<INTEREST-DEPOSIT>                          14,506,472
<INTEREST-EXPENSE>                          22,175,880
<INTEREST-INCOME-NET>                       13,196,851
<LOAN-LOSSES>                                1,992,000
<SECURITIES-GAINS>                             331,611
<EXPENSE-OTHER>                              8,644,958
<INCOME-PRETAX>                              4,477,918
<INCOME-PRE-EXTRAORDINARY>                   2,641,132
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 2,641,132
<EPS-BASIC>                                       1.07
<EPS-DILUTED>                                     1.04
<YIELD-ACTUAL>                                    2.83
<LOANS-NON>                                  2,238,536
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                             1,601,000
<LOANS-PROBLEM>                              3,914,000
<ALLOWANCE-OPEN>                             2,908,902
<CHARGE-OFFS>                                1,866,514
<RECOVERIES>                                    58,240
<ALLOWANCE-CLOSE>                            3,092,628
<ALLOWANCE-DOMESTIC>                         2,902,628
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                        190,000


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission