60 EAST 42ND STREET ASSOCIATES
10-Q, 1998-06-01
OPERATORS OF NONRESIDENTIAL BUILDINGS
Previous: SCIENTIFIC SOFTWARE INTERCOMP INC, 10-K/A, 1998-06-01
Next: SOUTHWEST AIRLINES CO, 8-K, 1998-06-01










                                      FORM 10-Q

                         SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C. 20549

         (Mark One)

         [x]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF 
                         THE SECURITIES EXCHANGE ACT OF 1934

         For the quarterly period ended March 31, 1998

                                         or

         [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                         THE SECURITIES EXCHANGE ACT OF 1934

         For the transition period from ____________ to ___________

         Commission file number 0-2670

                             60 EAST 42ND ST. ASSOCIATES
               (Exact name of registrant as specified in its charter)

         A New York Partnership                  13-6077181 
         (State or other jurisdiction of         (I.R.S. Employer
         incorporation or organization)          Identification No.)

                    60 East 42nd Street, New York, New York 10165
                      (Address of principal executive offices)
                                     (Zip Code)

                                   (212) 687-8700
                (Registrant's telephone number, including area code)

                                         N/A
         (Former name, former address and former fiscal year, if changed
         since last report)

         Indicate by check mark whether the Registrant (1) has filed all
         reports required to be filed by Section 13 or 15(d) of the
         Securities Exchange Act of 1934 during the preceding 12 months (or
         for such shorter period that the Registrant was required to file
         such reports), and (2) has been subject to such filing require-
         ments for the past 90 days. 
         Yes  [ X ].  No  [  ].


               An Exhibit Index is located on Page 14 of this Report. 
              Number of pages (including exhibits) in this filing: 14 <PAGE>






                                                                    2.
                           PART I.  FINANCIAL INFORMATION

                             60 East 42nd St. Associates
                           Condensed Statements of Income 
                                    (Unaudited)            

                                             For the Three Months Ended
                                                    March 31,
                                             1998                  1997         
 
                                
Rent Income:

Basic rent from a related 
  party (Note B)                        $  271,960                $  271,960
Additional rent from a related
  party (Note B)                           263,450                   263,450    
                                        ----------                ----------    
    Total rent income                      535,410                   535,410
                                        ----------                ----------    
Expenses:

Interest on mortgage (Note B)              265,960                   265,960    
Supervisory services, to a 
  related party (Note C)                     7,845                     7,845    
Amortization of mortgage 
  refinancing costs                          6,194                     6,194    
                                        ----------                ----------    
    Total expenses                         279,999                   279,999
                                        ----------                ----------
Net income                              $  255,411                $  255,411    
                                        ==========                ==========    

Earnings per $10,000 participa-
  tion unit, based on 700 parti-
  cipation units outstanding 
  during the year                       $   364.87                $   364.87
                                        ==========                ==========    
Distributions per $10,000
  participation:

Distributions per $10,000 
  participation consisted of the 
  following:

  Income                                $   364.87                 $  364.87
  Return of capital                           8.85                      8.85
                                        ==========                 =========
    Total distributions                  $  373.72                 $  373.72    
                                        ==========                 =========    

    At March 31, 1998 and 1997, there were $7,000,000 of participations
    outstanding.<PAGE>






                          60 East 42nd St. Associates                     3.
                             Condensed Balance Sheet
                                  (Unaudited)          

                                             March 31, 1998   December 31, 1997
Assets
Current assets:
  Cash                                          $    87,879         $    87,879
                                                -----------         -----------
  Total current assets                               87,879              87,879

Real estate
  Land                                            7,240,000           7,240,000
  Buildings and Building Improvements            18,534,135          18,534,135
      Less, allowance for depreciation           18,534,135          18,534,135
                                                -----------         -----------
                                                        -0-                 -0-
Mortgage refinancing costs                          249,522             249,522
      Less, allowance for amortization               86,427              80,233
                                                -----------         -----------
                                                    163,095             169,289
                                                -----------         -----------
Total assets                                     $7,490,974          $7,497,168
                                                ===========         ===========
Liabilities and Capital
  Long-term debt                                $12,020,814         $12,020,814

  Capital
  Capital deficit, January 1,                    (4,523,646)         (4,498,870)
    Add, Net income:
    January 1, 1998 through March 31, 1998          255,411                 -0-
    January 1, 1997 through December 31, 1997           -0-           2,877,925
                                                -----------         -----------
                                                 (4,268,235)         (1,620,945)
                                                -----------         -----------
Less, Distributions:
  Monthly distributions,
    January 1, 1998 through March 31, 1998          261,605                 -0-
    January 1, 1997 through December 31, 1997           -0-           1,046,420
  Distribution on December 2, 1997 of 
    Additional Rent for the lease year
     ended September 30, 1997                           -0-           1,856,281
                                                -----------         -----------
  Total distributions                               261,605           2,902,701
                                                -----------         -----------
Capital (deficit)
    March 31, 1998                               (4,529,840)                -0-
    December 31, 1997                                   -0-          (4,523,646)
                                                -----------         -----------
  Total liabilities and capital:
    March 31, 1998                               $7,490,974                 -0-
    December 31, 1997                                   -0-          $7,497,168
                                                ===========          ==========<PAGE>






                           60 East 42nd St. Associates                  4.
                       Condensed Statements of Cash Flows 
                                   (Unaudited)            

                                            January 1, 1998     January 1, 1997
                                                through             through    
                                             March 31, 1998      March 31, 1997


 Cash flows from operating activities:
   Net income                                    $   255,411       $    255,411
 Adjustments to reconcile net income 
   to cash provided by operating 
   activities:
   Amortization of mortgage refinancing 
     costs                                             6,194              6,194
                                                  ----------        -----------

   Net cash provided by operating
     activities                                      261,605            261,605
                                                  ----------         ----------

 Cash flows from financing activities:
   Cash distributions                              (261,605)          (261,605)
                                                  ----------         ----------

   Net cash used in financing 
     activities                                    (261,605)          (261,605)
                                                  ----------         ----------
   Net increase (decrease) in cash                       -0-                -0-

 Cash, beginning of quarter                           87,879             87,879
                                                  ----------         ----------
 Cash, end of quarter                             $   87,879         $   87,879
                                                  ==========         ==========


                                             January 1, 1998    January 1, 1997
                                                  through            through   
                                              March 31, 1998     March 31, 1997

 Cash paid for:
   Interest                                      $   265,960         $  265,960
                                                 ===========         ==========<PAGE>
         60 East 42nd St. Associates                                     5.
         March 31, 1998





         Notes to Condensed Financial Statements (Unaudited)         

         Note A - Basis of Presentation

                   The accompanying unaudited condensed financial
         statements have been prepared in accordance with the instructions
         to Form 10-Q and therefore do not include all information and
         footnotes necessary for a fair presentation of financial position,
         results of operations and statement of cash flows in conformity
         with generally accepted accounting principles.  The accompanying
         unaudited condensed financial statements include all adjustments
         (consisting only of normal recurring accruals) which are, in the
         opinion of the partners in Registrant, necessary for a fair state-
         ment of the results for such interim periods.  The partners in
         Registrant believe that the accompanying unaudited condensed
         financial statements and the notes thereto fairly disclose the
         financial condition and results of Registrant's operations for the
         periods indicated and are adequate to make the information
         presented therein not misleading.

         Note B - Interim Period Reporting

                   The results for the interim periods are not necessarily
         indicative of the results to be expected for a full year. 

                   Registrant is a partnership which was organized on
         September 25, 1958.  On October 1, 1958, Registrant acquired fee
         title to the Lincoln Building (the "Building") and the land
         thereunder, located at 60 East 42nd Street, New York, New York
         (the "Property").  Registrant's partners are Peter L. Malkin,
         Anthony E. Malkin, Scott D. Malkin, Thomas N. Keltner, Jr. and
         Richard A. Shapiro, and as of April 15, 1998, Jack Feirman and
         Mark Labell, who replaced Stanley Katzman and John L. Loehr,
         respectively (individually, a "Partner" and, collectively, the
         "Partners"), each of whom also acts as an agent for holders of
         participations in the Registrant (each holder of a participation,
         individually, a "Participant" and, collectively, "Participants").  

              Registrant leases the Property to Lincoln Building Associates
         ("Lessee") under a long-term net operating lease (the "Lease"),
         the current term of which expires on September 30, 2008. (There is
         one additional 25-year term which, if exercised, will extend the
         Lease until September 30, 2033.)  Lessee is a partnership whose
         partners consist of, among others, Mr. Peter L. Malkin.  Five of
         the seven Partners in Registrant are current members of the law
         firm of Wien & Malkin LLP, 60 East 42nd Street, New York, New
         York, counsel to Registrant and Lessee ("Counsel").  See Note C of
         this Item 1 ("Note C").

                   The Lease, as modified, provides that Lessee      
         is required to pay Registrant:<PAGE>

         60 East 42nd St. Associates                                     6.
         March 31, 1998





                   (i)  An annual basic rent of $1,087,842 (the "Basic
         Rent"), which is equal to the sum of $1,063,842, the constant
         annual charges on the first mortgage calculated in accordance with
         the terms of the Lease, plus $24,000 for supervisory services
         payable to Counsel.  

                  (ii)  (A) additional rent (the "Additional Rent") equal
         to the lesser of (x) Lessee's net operating income for the lease
         year or (y) $1,053,800 and (B) further additional rent ("Further
         Additional Rent") equal to 50% of any remaining balance of
         Lessee's net operating income for such lease year.  (Lessee has no
         obligation to make any payment of Additional Rent or Further
         Additional Rent until after Lessee has recouped any cumulative
         operating loss accruing from and after September 30, 1977.  There
         is currently no accumulated operating loss against which to offset
         payment of Additional Rent or Further Additional Rent.)  

                 (iii)  An advance against Additional Rent equal to the
         lesser of (x) Lessee's net operating income for the preceding
         lease year or (y) $1,053,800, which, in the latter amount, will
         permit basic distributions to Participants at an annual rate of
         approximately 14.95% per annum on their remaining cash investment
         in Registrant; provided, however, if such advances exceed Lessee's
         net operating income for any Lease year, advances otherwise re-
         quired during the subsequent lease year shall be reduced by an
         amount equal to such excess until Lessee shall have recovered,
         through retention of net operating income, the full amount of such
         excess.  

                   Further Additional Rent income is recognized when earned
         from the Lessee, at the close of the lease year ending
         September 30.  Such income is not determinable until the Lessee,
         pursuant to the Lease, renders to Registrant a certified report on
         the operation of the Property.  Further Additional Rent for the
         lease year ended September 30, 1997 was $2,110,080.  After  the
         payment of $47,545 for fees and expenses in connection with the
         September 4, 1997 Consent Solicitation Program and $206,254 to
         Counsel as an additional payment for supervisory services, the
         balance of $1,856,281 was distributed to the Participants on
         December 2, 1997. 

                   A refinancing of the existing first mortgage loan on the
         Property in the original principal amount of $12,020,814 was
         closed on October 6, 1994 (the "Mortgage").  Annual Mortgage
         charges are $1,063,842, payable in equal monthly installments of
         $88,654, representing interest only at the rate of 8.85% per
         annum.  The Mortgage will mature on October 31, 2004 and is
         prepayable in whole after October 6, 1995 with a penalty providing
         interest protection to the mortgagee.  The Mortgage is prepayable
         in whole without penalty during the 90-day period prior     
         to its maturity date.  <PAGE>
         60 East 42nd St. Associates                                     7.
         March 31, 1998





                   The refinancing costs were capitalized by Registrant and
         are being expensed ratably during the period of the mortgage
         extension from October 6, 1994 to October 31, 2004.  

                   If the Mortgage is modified, upon the first refinancing
         which would result in an increase in the amount of the outstanding
         principal balance of the mortgage, the Basic Rent shall be equal
         to the Wien & Malkin LLP annual supervisory fee of $24,000 plus an
         amount equal to the product of the new debt service percentage
         rate under the refinanced mortgage multiplied by the principal
         balance of the mortgage immediately prior to such refinancing.  If
         there are subsequent refinancings which result in an increase in
         the amount of the outstanding principal balance of the mortgage,
         the principal balance referred to above shall be reduced by the
         amount of the mortgage amortization payable from Basic Rent
         subsequent to the first refinancing.  

         Note C - Supervisory Services

                   Registrant pays Counsel for supervisory services and
         disbursements $24,000 per annum (the "Basic Payment"), plus an
         additional payment of 10% of all distributions to Participants in
         Registrant in any year in excess of the amount representing a
         return at the rate of 14% per annum on their remaining cash
         investment (the "Additional Payment").  At March 31, 1998, such
         remaining cash investment was $7,000,000 representing the original
         cash investment of Participants in Registrant.

                   No remuneration was paid during the three month period
         ended March 31, 1998 by Registrant to any of the Partners as such.
         Pursuant to the fee arrangements described herein, Registrant paid
         Counsel $6,000 of the Basic Payment and $1,845 on account of the
         Additional Payment, for supervisory services for the three month
         period ended March 31, 1998.  The supervisory services provided to
         Registrant by Counsel include legal, administrative and financial
         services.  The legal and administrative services include acting as
         general counsel to Registrant, maintaining all of its partnership
         records, performing physical inspections of the Building,
         reviewing insurance coverage and conducting annual partnership
         meetings.  Financial services include monthly receipt of rent from
         Lessee, payment of monthly and additional distributions to the
         Participants, payment of all other disbursements, confirmation of
         the payment of real estate taxes, active review of financial
         statements submitted to Registrant by the Lessee and financial
         statements audited by and tax information prepared by Registrants'
         independent certified public accountant, and distribution of such
         materials to the Participants.  Counsel also prepares quarterly,
         annual and other periodic filings with the Securities and Exchange
         Commission and applicable state authorities.

                   Reference is made to Note B of Item 1 ("Note B") for a
         description of the terms of the Lease between Registrant and<PAGE>
         60 East 42nd St. Associates                                     8.
         March 31, 1998





         Lessee.  As of March 31, 1998, Peter L. Malkin owned a partnership
         interest in Lessee.  The respective interests, if any, of the
         Partners in Registrant and Lessee arise solely from ownership of
         their respective participations in Registrant and, in the case of
         Peter L. Malkin, his individual ownership of a partnership
         interest in Lessee.  The Partners receive no extra or special
         benefit not shared on a pro rata basis with all other Participants
         in Registrant or partners in Lessee.  However, each of the five
         Partners who is currently a member of Counsel, by reason of their
         respective partnership interests in Counsel, is entitled to
         receive his share of any legal fees or other remuneration paid to
         Counsel for legal and supervisory services rendered to Registrant
         and Lessee.

                   As of April 15, 1998, the Partners owned of record and
         beneficially an aggregate $109,167 of participations in
         Registrant, representing 1.56% of the currently outstanding
         participations therein.

                   In addition, as of April 15, 1998, certain of the
         Partners in Registrant (or their respective spouses) held
         additional Participations in Registrant as follows:

                   Peter L. Malkin owned of record as trustee or
                   co-trustee, an aggregate of $45,714 of Participations.
                   Mr. Malkin disclaims any beneficial ownership of such
                   Participations.

                   Isabel Malkin, the wife of Peter L. Malkin, individually
                   and beneficially, owned $35,000 of Participations.
                   Mr. Malkin disclaims any beneficial ownership of such
                   Participations.

                   Richard A. Shapiro owned of record as custodian, but not
                   beneficially, a $5,000 Participation.  Mr. Shapiro
                   disclaims any beneficial ownership of such
                   Participation.

         Item 2.   Management's Discussion and Analysis of
                   Financial Condition and Results of Operations.

                   As stated in Note B, Registrant was organized solely for
         the purpose of acquiring the Property subject to a net operating
         lease held by Lessee.  Registrant is required to pay from Basic
         Rent the annual mortgage charges due under the Mortgage and the
         Basic Payment to Counsel for supervisory services.  The balance of
         such Basic Rent is distributed to the Participants.  Additional 
         Rent and Further Additional Rent are distributed to the Partici-
         pants after the Additional Payment to Counsel.  See Note C of Item
         1 above.  Under the Lease, Lessee has assumed sole responsibility
         for the condition, operation, repair, maintenance and management<PAGE>
         60 East 42nd St. Associates                                     9.
         March 31, 1998





         of the Property.  Registrant is not required to maintain substan-
         tial reserves or otherwise maintain liquid assets to defray any
         operating expenses of the Property.

                   Registrant does not pay dividends.  During the three
         month period ended March 31, 1998, Registrant made regular monthly
         distributions of $124.57 for each $10,000 participation ($1,494.89
         per annum for each $10,000 participation).  There are no restric-
         tions on Registrant's present or future ability to make distribu-
         tions; however, the amount of such distributions depends solely on
         the ability of Lessee to make payments of Basic Rent, Additional
         Rent and Further Additional Rent to Registrant in accordance with
         the terms of the Lease.  Registrant expects to make distributions
         so long as it receives the payments provided for under the Lease.

                   On December 2, 1997, Registrant made an additional
         distribution of $2,651.83 for each $10,000 participation.  Such
         distribution represented Further Additional Rent paid by the
         Lessee in accordance with the terms of the Lease after payment of
         fees and expenses for the consent solicitation and Additional
         Payment to counsel.  See Notes B and C.

                   Registrant's results of operations are affected
         primarily by the amount of rent payable to it under the Lease.
         The amount of Overage Rent payable to Registrant is affected by
         the cycles in the New York City economy and real estate rental
         market.  It is difficult for management to forecast the New York
         City real estate market over the next few years.  The following
         summarizes, with respect to the current period and the
         corresponding period of the previous year, the material factors
         regarding Registrant's results of operations for such periods:

              Total income remained the same for the three month
              period ended March 31, 1998, as compared with the
              three month period ended March 31, 1997.   

              Total expenses remained the same for the three month
              period ended March 31, 1998, as compared with the
              three month period ended March 31, 1997.

                           Liquidity and Capital Resources

                   There has been no significant change in Registrant's
         liquidity for the three month period ended March 31, 1998, as
         compared with the three month period ended March 31, 1997.

                   No amortization payments are due under the Mortgage to
         fully satisfy the outstanding principal balance at maturity, and
         furthermore Registrant does not maintain any reserve to cover the
         payment of such Mortgage indebtedness at maturity.  Therefore,
         repayment of the Mortgage will depend on Registrant's ability to
         arrange a refinancing.  Assuming that the Property continues to<PAGE>
         60 East 42nd St. Associates                                    10.
         March 31, 1998





         generate an annual net profit in future years comparable to that
         in past years, and assuming further that current real estate
         trends continue in the geographic area in which the Property is
         located, Registrant anticipates that the value of the Property
         would be in excess of the amount of the Mortgage balance at
         maturity.  

                   Registrant anticipates that funds for working capital
         for the Property will be provided by rental payments received from
         Lessee and, to the extent necessary, from additional capital in-
         vestment by the partners in Lessee and/or external financing.
         However, as noted above, Registrant has no requirement to maintain
         substantial reserves to defray any operating expenses of the
         Property.  Registrant foresees no need to make material commit-
         ments for capital expenditures while the Lease is in effect.

                                      Inflation

                   Registrant has been advised that there has been no
         material change in the impact of inflation on its operations since
         the filing of its report on Form 10-K for the year ended December
         31, 1997, which report and all exhibits thereto are incorporated
         herein by reference and made a part hereof.<PAGE>
         60 East 42nd St. Associates                                    11.
         March 31, 1998





                             PART II.  OTHER INFORMATION

         Item 1.  Legal Proceedings.

                   The property of Registrant is the subject of the
         following material pending litigation:

                   Wien & Malkin LLP, et. al. v. Helmsley-Spear, Inc., et.
         al.  On June 19, 1997 Wien & Malkin LLP and Peter L. Malkin filed
         an action in the Supreme Court of the State of New York, against
         Helmsley-Spear, Inc. and Leona Helmsley concerning various
         partnerships which own, lease or operate buildings managed by
         Helmsley-Spear, Inc., including Registrant's property.  In their
         complaint, plaintiffs sought the removal of Helmsley-Spear, Inc.
         as managing and leasing agent for all of the buildings.
         Plaintiffs also sought an order precluding Leona Helmsley from
         exercising any partner management powers in the partnerships.  In
         August, 1997, the Supreme Court directed that the foregoing claims
         proceed to arbitration.  As a result, Mr. Malkin and Wien & Malkin
         LLP filed an arbitration complaint against Helmsley-Spear, Inc.
         and Mrs. Helmsley before the American Arbitration Association.
         Helmsley-Spear, Inc. and Mrs. Helmsley served answers denying
         liability and asserting various affirmative defenses and
         counterclaims; and Mr. Malkin and Wien & Malkin LLP filed a reply
         denying the counterclaims.  By agreement dated December 16, 1997,
         Mr. Malkin and Wien & Malkin LLP (each for their own account and
         not in any representative capacity) reached a settlement with
         Mrs. Helmsley of the claims and counterclaims in the arbitration
         and litigation between them.  Mr. Malkin and Wien & Malkin LLP are
         continuing their prosecution of claims in the arbitration for
         relief against Helmsley-Spear, Inc., including its termination as
         the leasing and managing agent for various entities and
         properties, including the Registrant's Lessee.


         Item 6.   Exhibits and Reports on Form 8-K.

                   (a)  The exhibits hereto are being incorporated by
         reference.

                   (b)  Registrant has not filed any report on Form 8-K
         during the quarter for which this report is being filed.  <PAGE>
         60 East 42nd St. Associates                                    12.
         March 31, 1998





                                     SIGNATURES

                   Pursuant to the requirements of the Securities Exchange
         Act of 1934, the Registrant has duly caused this report to be
         signed on its behalf by the undersigned thereunto duly authorized.

                   The individual signing this report on behalf of
         Registrant is Attorney-in-Fact for Registrant and each of the
         Partners in Registrant, pursuant to Powers of Attorney, dated
         March 18, 1998, March 20, 1998 and May 14, 1998 (collectively, the
         "Power").

         60 EAST 42ND ST. ASSOCIATES
         (Registrant)



         By:   /s/ Stanley Katzman               
                   Stanley Katzman, Attorney-in-Fact*


         Dated:  May   , 1998


                   Pursuant to the requirements of the Securities Exchange
         Act of 1934, this report has been signed by the undersigned as
         Attorney-in-Fact for each of the Partners in Registrant, pursuant
         to the Power, on behalf of Registrant on the date indicated.


         By:   /s/ Stanley Katzman               
                   Stanley Katzman, Attorney-in-Fact*


         Dated:  May   , 1998











         ______________________
            *   Mr. Katzman supervises accounting functions for
                Registrant.<PAGE>
         60 East 42nd St. Associates                                    13.
         March 31, 1998





                                    EXHIBIT INDEX


         Number                   Document                      Page*

         3(a)                Partnership Agreement, dated
                             September 25, 1958, which was
                             filed by letter dated March 31,
                             1981 (Commission File No.
                             0-2670) as Exhibit No. 3 to
                             Registrant's Form 10-K for the
                             fiscal year ended December 31,
                             1980, is incorporated by
                             reference as an exhibit hereto.

         3(b)                Amended Business Certificate of
                             Registrant filed with the Clerk
                             of New York County on November
                             28, 1997, reflecting a change
                             in the Partners of Registrant.

         24                  Powers of Attorney dated
                             March 18, 1998, March 20, 1998
                             and May 14, 1998 between the
                             Partners of Registrant and
                             Stanley Katzman and Richard A.
                             Shapiro.




















         ______________________
         *Page references are based on a sequential numbering system.<PAGE>
          
 
                                                             12.







<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the 
Company's Balance Sheet as of March 31, 1998 and the Statement Of Income
for the year ended March 31, 1998, and is qualified in its entirety by
reference to such financial statements.
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               MAR-31-1998
<CASH>                                          87,879
<SECURITIES>                                         0
<RECEIVABLES>                                        0    
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                87,879
<PP&E>                                      25,774,135
<DEPRECIATION>                              18,534,135
<TOTAL-ASSETS>                               7,490,974<F1>
<CURRENT-LIABILITIES>                                0    
<BONDS>                                              0
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                 (4,529,840)
<TOTAL-LIABILITY-AND-EQUITY>                 7,490,974    
<SALES>                                        535,410<F2>
<TOTAL-REVENUES>                               535,410
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                               279,999<F3>
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                255,411
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            255,411
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   255,411
<EPS-PRIMARY>                                   364.87<F4>
<EPS-DILUTED>                                   364.87<F4>
<FN>
<F1>Includes unamortized mortgage refinance costs 
<F2>Rental income 
<F3>Mortgage interest, supervisory fees, and amortization of mortgage
    refinance costs
<F4>Earnings per $10,000 participation unit, based on 700 participation
    units outstanding during the period
</FN>
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission