60 EAST 42ND STREET ASSOCIATES
10-Q, 1999-05-19
OPERATORS OF NONRESIDENTIAL BUILDINGS
Previous: SERVICE MERCHANDISE CO INC, 10-Q, 1999-05-19
Next: BB&T CORP, S-4, 1999-05-19



                        FORM 10-Q

                SECURITIES AND EXCHANGE COMMISSION
                  Washington, D.C. 20549
  (Mark One)

[x]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF 
            THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 1999

                            or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to ___________

                Commission file number 0-2670

                60 EAST 42ND ST. ASSOCIATES
        (Exact name of registrant as specified in its charter)

A New York Partnership                  13-6077181 
(State or other jurisdiction of         (I.R.S. Employer
incorporation or organization)		Identification No.)

        60 East 42nd Street, New York, New York 10165
         (Address of principal executive offices)
                        (Zip Code)

                     (212) 687-8700
(Registrant's telephone number, including area code)

                        N/A
(Former name, former address and former fiscal year, if changed 
since last report)

Indicate by check mark whether the Registrant (1) has filed all 
reports required to be filed by Section 13 or 15(d) of the 
Securities Exchange Act of 1934 during the preceding 12 months (or 
for such shorter period that the Registrant was required to file 
such reports), and (2) has been subject to such filing require-
ments for the past 90 days. 
                                     Yes  [ X ].  No  [  ].

        An Exhibit Index is located on Page 11 of this Report. 
        Number of pages (including exhibits) in this filing: 11<PAGE>
 


                PART I. FINANCIAL INFORMATION

                60 East 42nd St. Associates
                Condensed Statements of Income
                        (Unaudited)


                                   For the Three Months
                                     Ended March 31,
                                     1999          1998
Income:
Basic rent, from a 
  related party (Note B)	$  271,960	$  271,960
Additional rent from a
  related party (Note B)	   263,450	   263,450
				----------	----------
	Total rent income	   535,410	   535,410
				----------	----------
Expenses:

Interest on mortgage (Note B)	   265,960	   265,960
Supervisory services, 
  to a related party (Note C)	     7,845	     7,845
Amortization of mortgage
  refinancing costs                  6,194           6,194
				----------	----------
        Total expenses             279,999         279,999
				----------	----------
Net Income                      $  255,411      $  255,411
				==========	==========
Earnings per $10,000 
  participation unit, based
  on 700 participation units
  outstanding during the year	$   364.87	$   364.87
				==========	==========
Distributions per $10,000
  participation consisted 
  of the following:

Income                          $   364.87      $   364.87
Return of Capital               $     8.85            8.85
				==========	==========
	Total distributions	$   373.72	$   373.72
				==========	==========

At March 31, 1999 and 1998, there were $7,000,000 of participations 
outstanding.   <PAGE>


60 East 42nd St. Associates
Condensed Balance Sheet
(Unaudited)

Assets                               March 31, 1999  December 31, 1998
Current assets: 		
  Cash                                  $    87,879     $    87,879
                                        -----------     -----------
  Total current assets                       87,879          87,879

Real estate
  Land                                    7,240,000       7,240,000
  Buildings and Building Improvements	 18,534,135	 18,534,135
  Less, allowance for depreciation	 18,534,135	 18,534,135
                                        -----------     -----------
                                             -0-                -0-

Mortgage refinancing costs                  249,522         249,522
  Less, allowance for amortization	    111,203	    105,009
                                        -----------     -----------
                                            138,319         144,513
                                        -----------     -----------
Total assets                            $ 7,466,198     $ 7,472,392
                                        ===========     ===========
Liabilities and Capital
Long-term debt                          $12,020,814      12,020,814
Capital
Capital deficit, January 1,              (4,548,422)     (4,523,646)
Add, Net income:
January 1, 1999 through March 31, 1999	    255,411	        -0-
January 1, 1998 through December 31, 1998       -0-       2,390,776
                                        -----------     -----------
                                         (4,293,011)     (2,132,870)
Less Distributions:
  Monthly distributions,
  January 1, 1999 through March 31, 1999    261,605             -0-
  January 1, 1998 through December 31, 1998     -0-       1,046,420
  Distribution on November 30, 1998 of
   Additional Rent for the lease year
    ended September 30, 1998                    -0-       1,369,132
                                         -----------     -----------
Total distributions                         261,605       2,415,552
                                         -----------     -----------
Capital (deficit)
  March 31, 1999                        (4,554,616)            -0-
  December 31, 1998                             -0-      (4,548,422)
                                        -----------     -----------
Total liabilities and capital:
  March 31, 1999                         7,466,198             -0-
  December 31, 1998                            -0-        7,472,392
                                        ===========      ==========

                             -2-<PAGE>


                  60 East 42nd St. Associates
                    Condensed Balance Sheet
                        (Unaudited)

                                        January 1, 1999 January 1, 1998
                                                through         through
                                         March 31, 1999  March 31, 1998

Cash flows from operating activities:
   Net income                               $   255,411     $  255,411
Adjustments to reconcile net income 
   to cash provided by operating 
   activities:
   Amortization of mortgage
        refinancing costs                         6,194          6,194
                                            -----------     ----------
   Net cash provided by operating
        activities                              261,605        261,605
                                            -----------     ----------

Cash flows from financing activities:
   Cash distributions                          (261,605)      (261,605)
                                            -----------     ----------
   Net cash used in financing 
        activities                             (261,605)      (261,605)
                                            -----------     ----------
   Net increase (decrease) in cash                 -0-            -0-

Cash, beginning of quarter                       87,879         87,879
                                            -----------     ----------
Cash, end of quarter                        $    87,879     $   87,879
                                            ===========     ==========

                                        January 1, 1999 January 1, 1998
                                                through         through
                                         March 31, 1999  March 31, 1998
Cash paid for:
Interest                                    $   265,960     $  265,960
                                            ===========     ==========



                             -3-<PAGE>

60 East 42nd Street Associates
March 31, 1999

Notes to Condensed Financial Statements (Unaudited)

Note A - Basis of Presentation

         The accompanying unaudited condensed financial statements 
have been prepared in accordance with the instructions to Form 10-Q 
and therefore do not include all information and footnotes necessary 
for a fair presentation of financial position, results of operations 
and statement of cash flows in conformity with generally accepted 
accounting principles.  The accompanying unaudited condensed financial 
statements include all adjustments (consisting only of normal 
recurring accruals) which are, in the opinion of the partners in 
Registrant, necessary for a fair statement of the results for such 
interim periods.  The partners in Registrant believe that the 
accompanying unaudited condensed financial statements and the notes 
thereto fairly disclose the financial condition and results of 
Registrant's operations for the periods indicated and are adequate to 
make the information presented therein not misleading.

Note B - Interim Period Reporting

         The results for the interim periods are not necessarily 
indicative of the results to be expected for a full year. 

         Registrant is a partnership which was organized on September 
25, 1958.  On October 1, 1958, Registrant acquired fee title to the 
Lincoln Building (the "Building") and the land thereunder, located at 
60 East 42nd Street, New York, New York (the "Property").  
Registrant's partners are Peter L. Malkin, Anthony E. Malkin, Scott D. 
Malkin, Thomas N. Keltner, Jr., Richard A. Shapiro, Jack Feirman and 
Mark Labell, respectively (individually, a "Partner" and, 
collectively, the "Partners"), each of whom also acts as an agent for 
holders of participations in the Registrant (each holder of a 
participation, individually, a "Participant" and, collectively, 
"Participants").  

	Registrant leases the Property to Lincoln Building 
Associates ("Lessee") under a long-term net operating lease (the 
"Lease"), the current term of which expires on September 30, 2008. 
(There is one additional 25-year term which, if exercised, will extend 
the Lease until September 30, 2033.)  Lessee is a partnership whose 
partners consist of, among others, Peter L. Malkin.  Five of the seven 
Partners in Registrant are current members of the law firm of Wien & 
Malkin LLP, 60 East 42nd Street, New York, New York, counsel to 
Registrant and Lessee ("Counsel").  See Note C of this Item 1 ("Note 
C").

         The Lease, as modified, provides that Lessee  
is required to pay Registrant:

         (i)     An annual basic rent of $1,087,842 (the "Basic Rent"), 
which is equal to the sum of $1,063,842, the constant annual charges 
on the first mortgage calculated in accordance with the terms of the 
Lease, plus $24,000 for supervisory services payable to Counsel.  

                                -4- <PAGE>
60 East 42nd Street Associates
March 31, 1999


         (ii)    (A) additional rent (the "Additional Rent") equal to 
the lesser of (x) Lessee's net operating income for the lease year or 
(y) $1,053,800 and (B) further additional rent ("Further Additional 
Rent") equal to 50% of any remaining balance of Lessee's net operating 
income for such lease year.  (Lessee has no obligation to make any 
payment of Additional Rent or Further Additional Rent until after 
Lessee has recouped any cumulative operating loss accruing from and 
after September 30, 1977.  There is currently no accumulated operating 
loss against which to offset payment of Additional Rent or Further 
Additional Rent.)  

         (iii)   An advance against Additional Rent equal to the 
lesser of (x) Lessee's net operating income for the preceding lease 
year or (y) $1,053,800, which, in the latter amount, will permit basic 
distributions to Participants at an annual rate of approximately 
14.95% per annum on their remaining cash investment in Registrant; 
provided, however, if such advances exceed Lessee's net operating 
income for any Lease year, advances otherwise required during the 
subsequent lease year shall be reduced by an amount equal to such 
excess until Lessee shall have recovered, through retention of net 
operating income, the full amount of such excess.  

         Further Additional Rent income is recognized when earned 
from the Lessee, at the close of the lease year ending September 30.  
Such income is not determinable until the Lessee, pursuant to the 
Lease, renders to Registrant a certified report on the operation of 
the Property.  Further Additional Rent for the lease year ended 
September 30, 1998 was $1,529,651.  After deducting expenses of $8,393 
incurred in connection with the September 4, 1997 consent solicitation 
program and payment of $152,126 to Counsel as an additional payment 
for supervisory services, the balance of $1,369,132 was distributed to 
the Participants on November 30, 1998. 

         A refinancing of the existing first mortgage loan on the 
Property in the original principal amount of $12,020,814 was closed on 
October 6, 1994 (the "Mortgage").  Annual Mortgage charges are 
$1,063,842, payable in equal monthly installments of $88,654, 
representing interest only at the rate of 8.85% per annum.  The 
Mortgage will mature on October 31, 2004 and is prepayable in whole 
after October 6, 1995 with a penalty providing interest protection to 
the mortgagee.  The Mortgage is prepayable in whole without penalty 
during the 90-day period prior to its maturity date.  

         The refinancing costs were capitalized by Registrant and are 
being expensed ratably during the period of the mortgage extension 
from October 6, 1994 to October 31, 2004.  

         If the Mortgage is modified, upon the first refinancing 
which would result in an increase in the amount of the outstanding 
principal balance of the mortgage, the Basic Rent shall be equal to 
the Wien & Malkin LLP annual supervisory fee of $24,000 plus an amount 
equal to the product of the new debt service percentage rate under the 
refinanced mortgage multiplied by the principal balance of the 
mortgage immediately prior to such refinancing.  If there are 
subsequent refinancings which result in an increase in the amount of

                                -5-<PAGE>
60 East 42nd Street Associates
March 31, 1999


the outstanding principal balance of the mortgage, the principal
balance referred to above shall be reduced by the amount of the 
mortgage amortization payable from Basic Rent subsequent to the first 
refinancing.  

Note C - Supervisory Services

         Registrant pays Counsel for supervisory services and 
disbursements $24,000 per annum (the "Basic Payment"), plus an 
additional payment of 10% of all distributions to Participants in 
Registrant in any year in excess of the amount representing a return 
at the rate of 14% per annum on their remaining cash investment (the 
"Additional Payment").  At March 31, 1999, such remaining cash 
investment was $7,000,000 representing the original cash investment of 
Participants in Registrant.

         No remuneration was paid during the three month period ended 
March 31, 1999 by Registrant to any of the Partners as such.  Pursuant 
to the fee arrangements described herein, Registrant paid Counsel 
$6,000 of the Basic Payment and $1,845 on account of the Additional 
Payment, for supervisory services for the three month period ended 
March 31, 1999.  The supervisory services provided to Registrant by 
Counsel include legal, administrative and financial services.  The 
legal and administrative services include acting as general counsel to 
Registrant, maintaining all of its partnership records, performing 
physical inspections of the Building, reviewing insurance coverage and 
conducting annual partnership meetings.  Financial services include 
monthly receipt of rent from Lessee, payment of monthly and additional 
distributions to the Participants, payment of all other disbursements, 
confirmation of the payment of real estate taxes, active review of 
financial statements submitted to Registrant by the Lessee and 
financial statements audited by and tax information prepared by 
Registrants' independent certified public accountant, and distribution 
of such materials to the Participants.  Counsel also prepares 
quarterly, annual and other periodic filings with the Securities and 
Exchange Commission and applicable state authorities.

         Reference is made to Note B of Item 1 ("Note B") for a 
description of the terms of the Lease between Registrant and Lessee.  
As of March 31, 1999, Peter L. Malkin owned a partnership interest in 
Lessee.  The respective interests, if any, of the Partners in 
Registrant and Lessee arise solely from ownership of their respective 
participations in Registrant and, in the case of Peter L. Malkin, his 
individual ownership of a partnership interest in Lessee.  The 
Partners receive no extra or special benefit not shared on a pro rata 
basis with all other Participants in Registrant or partners in Lessee.  
However, each of the five Partners who is currently a member of 
Counsel, by reason of their respective partnership interests in 
Counsel, is entitled to receive his share of any legal fees or other 
remuneration paid to Counsel for legal and supervisory services 
rendered to Registrant and Lessee.

         As of March 31, 1999, the Partners owned of record and 
beneficially an aggregate $124,167 of participations in Registrant, 
representing 1.77% of the currently outstanding participations 
therein.

                        -6-<PAGE>

60 East 42nd Street Associates
March 31, 1999

         In addition, as of March 31, 1999, certain of the Partners
in Registrant (or their respective spouses) held additional 
Participations in Registrant as follows:

        Anthony E. Malkin owned of record as co-trustee an aggregate 
        of $5,000 of Participations. Mr. Anthony E. Malkin disclaims 
        any beneficial ownership of such Participations.

        Peter L. Malkin owned of record as trustee or co-trustee, an 
        aggregate of $45,714 of Participations.  Mr. Malkin 
        disclaims any beneficial ownership of such Participations.

        Isabel Malkin, the wife of Peter L. Malkin, individually and 
        beneficially, owned $35,000 of Participations.  Mr. Malkin 
        disclaims any beneficial ownership of such Participations.

        Richard A. Shapiro owned of record as custodian, but not 
        beneficially, a $5,000 Participation.  Mr. Shapiro disclaims 
        any beneficial ownership of such Participation.

Item 2.	Management's Discussion and Analysis of
        Financial Condition and Results of Operations.

        As stated in Note B, Registrant was organized solely for the 
purpose of acquiring the Property subject to a net operating lease 
held by Lessee.  Registrant is required to pay from Basic Rent the 
annual mortgage charges due under the Mortgage and the Basic Payment 
to Counsel for supervisory services.  The balance of such Basic Rent 
is distributed to the Participants.  Additional 
Rent and Further Additional Rent are distributed to the Participants 
after the Additional Payment to Counsel.  See Note C of Item 1 above.  
Under the Lease, Lessee has assumed sole responsibility for the 
condition, operation, repair, maintenance and management of the 
Property.  Registrant is not required to maintain substantial reserves 
or otherwise maintain liquid assets to defray any operating expenses 
of the Property.

        Registrant does not pay dividends.  During the three month 
period ended March 31, 1999, Registrant made regular monthly 
distributions of $124.57 for each $10,000 participation ($1,494.89 per 
annum for each $10,000 participation).  There are no restrictions on 
Registrant's present or future ability to make distributions; however, 
the amount of such distributions depends solely on the ability of 
Lessee to make payments of Basic Rent, Additional Rent and Further 
Additional Rent to Registrant in accordance with the terms of the 
Lease.  Registrant expects to make distributions so long as it 
receives the payments provided for under the Lease.

        On November 30, 1998, Registrant made an additional 
distribution of $1,955.90 for each $10,000 participation.  Such 
distribution represents Further Additional Rent paid by the Lessee in 
accordance with the terms of the Lease after the Additional Payment to 
counsel.  See Notes B and C.

                                -7-<PAGE>

60 East 42nd Street Associates
March 31, 1999
                              

        Registrant's results of operations are affected primarily by
the amount of rent payable to it under the Lease.  The amount of 
Overage Rent payable to Registrant is affected by the cycles in the 
New York City economy and real estate rental market.  It is difficult 
for management to forecast the New York City real estate market over 
the next few years.  The following summarizes, with respect to the 
current period and the corresponding period of the previous year, the 
material factors regarding Registrant's results of operations for such 
periods:

        Total income remained the same for the three month 
        period ended March 31, 1999, as compared with the 
        three month period ended March 31, 1998.

        Total expenses remained the same for the three month 
        period ended March 31, 1999, as compared with the 
        three month period ended March 31, 1998.

                Liquidity and Capital Resources

        There has been no significant change in Registrant's 
liquidity for the three month period ended March 31, 1999, as compared 
with the three month period ended March 31, 1998.

        No amortization payments are due under the Mortgage to fully 
satisfy the outstanding principal balance at maturity, and furthermore 
Registrant does not maintain any reserve to cover the payment of such 
Mortgage indebtedness at maturity.  Therefore, repayment of the 
Mortgage will depend on Registrant's ability to arrange a refinancing.  
Assuming that the Property continues to generate an annual net profit 
in future years comparable to that in past years, and assuming further 
that current real estate trends continue in the geographic area in 
which the Property is located, Registrant anticipates that the value 
of the Property would be in excess of the amount of the Mortgage 
balance at maturity.  

        Registrant anticipates that funds for working capital for 
the Property will be provided by rental payments received from Lessee 
and, to the extent necessary, from additional capital investment by 
the partners in Lessee and/or external financing.  However, as noted 
above, Registrant has no requirement to maintain substantial reserves 
to defray any operating expenses of the Property.  Registrant foresees 
no need to make material commitments for capital expenditures while 
the Lease is in effect.


                                -8-<PAGE>
60 East 42nd Street Associates
March 31, 1999


                                Inflation

         Registrant has been advised that there has been no material 
change in the impact of inflation on its operations since the filing 
of its report on Form 10-K for the year ended December 31, 1998, which 
report and all exhibits thereto are incorporated herein by reference 
and made a part hereof.

                PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings.

         The property of Registrant is the subject of the following 
material pending litigation:

         Wien & Malkin LLP, et. al. v. Helmsley-Spear, Inc., et. al.  
On June 19, 1997 Wien & Malkin LLP and Peter L. Malkin filed an action 
in the Supreme Court of the State of New York, against Helmsley-Spear, 
Inc. and Leona Helmsley concerning various partnerships which own, 
lease or operate buildings managed by Helmsley-Spear, Inc., including 
Registrant's property.  In their complaint, plaintiffs sought the 
removal of Helmsley-Spear, Inc. as managing and leasing agent for all 
of the buildings.  Plaintiffs also sought an order precluding Leona 
Helmsley from exercising any partner management powers in the 
partnerships.  In August, 1997, the Supreme Court directed that the 
foregoing claims proceed to arbitration.  As a result, Mr. Malkin and 
Wien & Malkin LLP filed an arbitration complaint against Helmsley-
Spear, Inc. and Mrs. Helmsley before the American Arbitration 
Association.  Helmsley-Spear, Inc. and Mrs. Helmsley served answers 
denying liability and asserting various affirmative defenses and 
counterclaims; and Mr. Malkin and Wien & Malkin LLP filed a reply 
denying the counterclaims.  By agreement dated December 16, 1997, Mr. 
Malkin and Wien & Malkin LLP (each for their own account and not in 
any representative capacity) reached a settlement with Mrs. Helmsley 
of the claims and counterclaims in the arbitration and litigation 
between them.  Mr. Malkin and Wien & Malkin LLP are continuing their 
prosecution of claims in the arbitration for relief against Helmsley-
Spear, Inc., including its termination as the leasing and managing 
agent for various entities and properties, including the Registrant's 
Lessee.

Item 6.	Exhibits and Reports on Form 8-K.

         (a)     The exhibits hereto are being incorporated by 
reference.

         (b)     Registrant has not filed any report on Form 8-K during 
the quarter for which this report is being filed.  




                                -9-<PAGE>
60 East 42nd Street Associates
March 31, 1999

                                SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act 
of 1934, the Registrant has duly caused this report to be signed on 
its behalf by the undersigned thereunto duly authorized.

         The individual signing this report on behalf of Registrant 
is Attorney-in-Fact for Registrant and each of the Partners in 
Registrant, pursuant to Powers of Attorney, dated March 18, 1998, 
March 20, 1998 and May 14, 1998 (collectively, the "Power").

60 EAST 42ND ST. ASSOCIATES
(Registrant)




By:  /s/ Stanley Katzman                  
	Stanley Katzman, Attorney-in-Fact*


Dated: May 18, 1999


        Pursuant to the requirements of the Securities Exchange Act 
of 1934, this report has been signed by the undersigned as Attorney-
in-Fact for each of the Partners in Registrant, pursuant to the Power, 
on behalf of Registrant on the date indicated.



By:  /s/ Stanley Katzman 
	Stanley Katzman, Attorney-in-Fact*


Dated: May 18, 1999














__________________________
*	Mr. Katzman supervises accounting functions for Registrant.



                                -10-<PAGE>
60 East 42nd Street Associates
March 31, 1999

                        EXHIBIT INDEX


Number            Document                 Page*

3(a)	Partnership Agreement, dated 
        September 25, 1958, which was filed 
        by letter dated March 31, 1981 
        (Commission File No. 0-2670) as 
        Exhibit No. 3 to Registrant's Form 
        10-K for the fiscal year ended 
        December 31, 1980, and is 
        incorporated by reference as an 
        exhibit hereto.

3(b)	Amended Business Certificate of 
        Registrant filed with the Clerk of 
        New York County on November 28, 
        1997, reflecting a change in the 
        Partners of Registrant, was filed 
        as Exhibit 3(b) to Registrant's 10-
        Q for the quarter ended March 31, 
        1998, and is incorporated by 
        reference as an exhibit hereto.  

24      Powers of Attorney dated
        March 18, 1998, March 20, 1998 and 
        May 14, 1998 between the Partners 
        of Registrant and Stanley Katzman 
        and Richard A. Shapiro which were 
        filed as Exhibit 24 to Registrant's 
        10-Q for the quarter ended March 
        31, 1998 and is incorporated by 
        reference as an exhibit hereto.











__________________________
*	Page references are based on sequential numbering system.


                                -11-<PAGE>


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the 
Company's Balance Sheet as of March 31, 1999 and the Statement Of Income
for the year ended March 31, 1999, and is qualified in its entirety by
reference to such financial statements.
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               MAR-31-1999
<CASH>                                          87,879
<SECURITIES>                                         0
<RECEIVABLES>                                        0    
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                87,879
<PP&E>                                      25,774,135
<DEPRECIATION>                              18,534,135
<TOTAL-ASSETS>                               7,466,198<F1>
<CURRENT-LIABILITIES>                                0    
<BONDS>                                              0
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                 (4,554,616)
<TOTAL-LIABILITY-AND-EQUITY>                 7,466,198    
<SALES>                                        535,410<F2>
<TOTAL-REVENUES>                               535,410
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                               279,999<F3>
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                255,411
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            255,411
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   255,411
<EPS-PRIMARY>                                   364.87<F4>
<EPS-DILUTED>                                   364.87<F4>
<FN>
<F1>Includes unamortized mortgage refinance costs 
<F2>Rental income 
<F3>Mortgage interest, supervisory fees, and amortization of mortgage
    refinance costs
<F4>Earnings per $10,000 participation unit, based on 700 participation
    units outstanding during the period


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission