<PAGE> PAGE 1
000 A000000 06/30/94
000 C000000 908187
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0
000 J000000 U
001 A000000 PIMCO COMMERCIAL MORTGAGE SECURITIES TRUST
001 B000000 811-7816
001 C000000 7147604465
002 A000000 840 NEWPORT CENTER DRIVE, SUITE 360
002 B000000 NEWPORT BEACH
002 C000000 CA
002 D010000 92660
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
022 A000001 GOLDMAN SACHS
022 B000001 13-5108880
022 C000001 28394
022 D000001 2494
022 A000002 SHEARSON LEHMAN BROTHERS
022 B000002 13-2518466
022 C000002 18390
022 D000002 5314
022 A000003 FIRST CHICAGO CAPITAL MARKETS
022 C000003 2892
022 D000003 11469
022 A000004 SMITH BARNEY HARRIS UPHAM
022 B000004 13-1929773
022 C000004 0
022 D000004 11842
022 A000005 FIRST BOSTON
022 B000005 13-5659485
022 C000005 11577
022 D000005 0
022 A000006 MORGAN STANLEY
022 B000006 13-2655998
022 C000006 8493
022 D000006 0
022 A000007 GENERAL ELECTRIC
022 B000007 13-1500700
022 C000007 7596
022 D000007 0
022 A000008 SALOMON BROTHERS
022 B000008 13-5365580
<PAGE> PAGE 2
022 C000008 5329
022 D000008 1198
022 A000009 DAIWA SECURITIES
022 B000009 13-5680329
022 C000009 5579
022 D000009 0
022 A000010 MERRILL LYNCH, PF & S
022 B000010 13-5674085
022 C000010 4895
022 D000010 0
023 C000000 105896
023 D000000 38220
024 000000 N
025 D000001 0
025 D000002 0
025 D000003 0
025 D000004 0
025 D000005 0
025 D000006 0
025 D000007 0
025 D000008 0
026 A000000 N
026 B000000 Y
026 C000000 Y
026 D000000 Y
026 E000000 Y
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
062 A000000 Y
062 B000000 0.0
062 C000000 0.0
062 D000000 0.0
062 E000000 0.0
062 F000000 0.0
062 G000000 0.0
062 H000000 0.0
062 I000000 0.0
062 J000000 3.5
062 K000000 0.0
062 L000000 0.0
062 M000000 0.0
062 N000000 21.4
062 O000000 0.0
062 P000000 119.4
062 Q000000 0.0
062 R000000 0.0
071 A000000 66274
071 B000000 23212
071 C000000 167101
<PAGE> PAGE 3
071 D000000 14
072 A000000 6
074 N000000 207360
074 T000000 141621
075 A000000 0
075 B000000 147586
077 A000000 Y
077 C000000 Y
077 H000000 Y
077 Q010000 Y
078 000000 N
080 C000000 0
081 B000000 0
082 B000000 0
083 B000000 0
084 B000000 0
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
087 A010000 PIMCO COMMERCIAL MORTGAGE SECURITIES TRUST
087 A020000 693388100
087 A030000 PCM
088 A000000 N
088 B000000 N
088 C000000 N
088 D000000 N
SIGNATURE JOHN HARDAWAY
TITLE TREASURER