PERFORMANCE FOOD GROUP CO
10-Q, 1998-11-09
GROCERIES, GENERAL LINE
Previous: LUCILLE FARMS INC, 10-Q, 1998-11-09
Next: BORG WARNER AUTOMOTIVE INC, 4, 1998-11-09




                           UNITED STATES
                SECURITIES AND EXCHANGE COMMISSION
                        WASHINGTON, D.C. 20549

                             FORM 10-Q

          QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF 
                THE SECURITIES EXCHANGE ACT OF 1934


        FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 26, 1998

                    Commission File No.:  0-22192


                    PERFORMANCE FOOD GROUP COMPANY
        (Exact Name of Registrant as Specified in Its Charter)




	Tennessee		                	54-0402940		
   (State or Other Jurisdiction of      (I.R.S. Employer Identification Number)
    Incorporation or Organization)



6800 Paragon Place, Suite 500
Richmond, Virginia				23230	
   (Address of Principal Executive 		(Zip Code)
    Offices)


Registrant's Telephone Number, Including Area Code	(804) 285-7340
                               


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the Registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

		X	Yes						No


As of November 6, 1998,  12,581,055 shares of the Registrant's Common Stock were
outstanding.




Independent Accountants' Review Report



The Board of Directors and Shareholders
Performance Food Group Company:


We have reviewed the accompanying condensed consolidated balance sheet of 
Performance Food Group Company and subsidiaries (the Company) as of 
September 26, 1998, and the related condensed consolidated statements of 
earnings for the three-month and nine-month periods ended September 26, 
1998 and September 27, 1997, and the condensed consolidated statements of 
cash flows for the nine-month periods ended September 26, 1998 and 
September 27, 1997.  These condensed consolidated financial statements are 
the responsibility of the Company's management.

We conducted our review in accordance with standards established by the 
American Institute of Certified Public Accountants.  A review of interim 
financial information consists principally of applying analytical procedures to 
financial data and making inquiries of persons responsible for financial and 
accounting matters.  It is substantially less in scope than an audit conducted
in accordance with generally accepted auditing standards, the objective of which
is the expression of an opinion regarding the financial statements taken as a 
whole.  Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that 
should be made to the condensed consolidated financial statements referred to 
above for them to be in conformity with generally accepted accounting 
principles.

We have previously audited, in accordance with generally accepted auditing 
standards, the consolidated balance sheet of Performance Food Group 
Company and subsidiaries as of December 27, 1997, and the related 
consolidated statements of earnings, shareholders' equity and cash flows for 
the year then ended (not presented herein); and in our report dated February 9, 
1998, we expressed an unqualified opinion on those consolidated financial 
statements.  In our opinion, the information set forth in the accompanying 
condensed consolidated balance sheet as of December 27, 1997 is fairly stated, 
in all material respects, in relation to the consolidated balance sheet from 
which it has been derived.


                                                KPMG Peat Marwick LLP

Richmond, Virginia
October 23, 1998


                      PART I - FINANCIAL INFORMATION

Item 1   Financial Statements.

            PERFORMANCE FOOD GROUP COMPANY AND SUBSIDIARIES

                 Condensed Consolidated Balance Sheets
                            (In thousands)

                                                   September 26,    December 27,
                                                       1998             1997
                                                    (Unaudited)
   Assets

      Current assets:
         Cash                                         $   3,957        $   3,653
         Trade accounts and notes receivable, net        93,544           80,054
         Inventories                                     84,029           72,951
         Other current assets                             4,121            2,936

           Total current assets                         185,651          159,594

      Property, plant and equipment, net                 86,721           71,810
      Intangible assets, net                             78,033           55,697
      Other assets                                        2,068            1,782

           Total assets                                 352,473          288,883

   Liabilities and Shareholders' Equity

      Current liabilities:
         Outstanding checks in excess of deposits        20,342           19,859
         Current installments of long-term debt             593              689
         Accounts payable                                83,925           67,455
         Other current liabilities                       25,253           18,807

           Total current liabilities                    130,113          106,810

      Long-term debt, excluding current installments     71,873           44,577
      Deferred income taxes                               3,523            3,523

           Total liabilities                            205,509          154,910

      Shareholders' equity                              146,964          133,973

           Total liabilities and shareholders' equity $ 352,473        $ 288,883

See accompanying notes to unaudited condensed consolidated financial statements.



               PERFORMANCE FOOD GROUP COMPANY AND SUBSIDIARIES

           Condensed Consolidated Statements of Earnings (Unaudited)
                  (In thousands, except per share amounts)
<TABLE>
                                      Three Months Ended       Nine Months Ended
                                      Sept. 26,   Sept. 27,    Sept. 26,   Sept. 27,
                                        1998        1997         1998        1997
<S>                                        <C>         <C>          <C>         <C>
Net sales                           $   415,288 $   336,349  $ 1,157,441 $   897,651
Cost of goods sold                      359,883     294,334    1,007,793     784,641
       Gross profit                      55,405      42,015      149,648     113,010
Operating expenses                       47,168      35,486      128,893      95,951
       Operating profit                   8,237       6,529       20,755      17,059
Other income (expense):
    Interest expense                       (848)       (514)      (2,430)     (1,385)
    Other, net                              135          84          192         268
       Other expense, net                  (713)       (430)      (2,238)     (1,117)
       Earnings before income taxes       7,524       6,099       18,517      15,942
Income tax expense                        2,837       2,353        7,069       6,153
       Net earnings                 $     4,687 $     3,746  $    11,448 $     9,789


Basic net earnings per common share $      0.37 $      0.31  $      0.91 $      0.83

Weighted average common shares
outstanding                              12,563      12,091       12,532      11,828

Diluted net earnings per common
share                               $      0.36 $      0.30  $      0.88 $      0.79

Weighted average common shares and
  potential dilutive common shares
    outstanding                          13,099      12,673       13,048      12,344

See accompanying notes to unaudited condensed consolidated financial statements.
</TABLE>
               PERFORMANCE FOOD GROUP COMPANY AND SUBSIDIARIES

               Condensed Consolidated Statements of Cash Flows (Unaudited)
                                      (In thousands)
<TABLE>
                                                                 Nine Months Ended
                                                             Sept. 26,        Sept. 27,
                                                               1998             1997
<S>                                                              <C>             <C>
Cash flows from operating activities:
     Net earnings                                        $     11,448      $    9,789
     Adjustments to reconcile net earnings to net cash
       provided by operating activities:
           Depreciation and amortization                        7,690           5,841
           ESOP contributions applied to principal of ESOP        369             349
           Gain on disposal of property, plant and equipment      (87)            (46)
           Gain on insurance settlement                             -          (1,300)
           Loss on write-off of leasehold improvements              -           1,287
           Changes in assets and liabilities, net of
               effects of companies purchased                     851           4,287

                Net cash provided by operating activities      20,271          20,207

Cash flows from investing activities:
     Purchases of property, plant and equipment               (19,935)         (6,167)
     Proceeds from sale of property, plant and equipment          591             133
     Net cash paid for acquisitions                           (23,730)        (46,337)
     Net proceeds from insurance settlement                         -           4,200
     Increase in intangibles and other assets                    (272)           (155)

                Net cash used by investing activities         (43,346)        (48,326)

Cash flows from financing activities:
     Increase (decrease) in outstanding checks in
        excess of deposits                                       (109)          3,180
     Net borrowings (payments) on note payable to banks       (19,786)         23,294
     Repayment of promissory notes                             (7,278)              -
     Issuance of long-term debt                                50,000               -
     Principal payments on long-term debt                        (622)           (480)
     Stock option, incentive and employee stock purchase plans  1,174           1,464

                Net cash provided by financing activities      23,379          27,458

Net increase (decrease) in cash                                   304            (661)
Cash at beginning of period                                     3,653           5,557
Cash at end of period                                $          3,957     $     4,896

See accompanying notes to unaudited condensed consolidated financial statements.
</TABLE>


                PERFORMANCE FOOD GROUP COMPANY AND SUBSIDIARIES

        Notes to Unaudited Condensed Consolidated Financial Statements
                September 26, 1998 and September 27, 1997

1.	 Basis of Presentation

	The accompanying condensed consolidated financial statements 
of Performance Food Group Company and subsidiaries (the "Company") 
are unaudited, with the exception of the December 27, 1997 condensed 
consolidated balance sheet, which was derived from the audited 
consolidated balance sheet in the Company's latest annual report on 
Form 10-K.  The unaudited condensed consolidated financial statements 
have been prepared in accordance with generally accepted accounting 
principles for interim financial reporting, and in accordance with Rule 
10-01 of Regulation S-X.  

	In the opinion of management, the unaudited condensed 
consolidated financial statements contained in this report reflect all 
adjustments, consisting of only normal recurring accruals, which are 
necessary for a fair presentation of the financial position and the results 
of operations for the interim periods presented.  The results of operations 
for any interim period are not necessarily indicative of results for the full 
year.

	These unaudited condensed consolidated financial statements, 
note disclosures and other information should be read in conjunction 
with the consolidated financial statements and notes thereto included in 
the Company's latest annual report on Form 10-K.

2.	Business Combinations

	In early 1997, the Company acquired certain net assets of 
McLane Foodservice-Temple, Inc. ("McLane Foodservice"), a wholly-
owned subsidiary of McLane Company, Inc., based in Temple, Texas.  
McLane Foodservice had 1996 net sales of approximately $180 million.  
The Company operates the former business of McLane Foodservice as 
Performance Food Group of Texas, LP ("PFG of Texas") through 
distribution centers in Temple and Victoria, Texas that provide food and 
food-related products to traditional foodservice customers as well as 
multi-unit chain restaurants and vending customers.  The purchase price 
of approximately $30.5 million was financed with proceeds from an 
existing credit facility.  Simultaneous with the closing, the Company also 
purchased the distribution center located in Victoria, Texas from an 
independent third party for approximately $1.5 million.

	During 1997, the Company completed the acquisitions of a 
number of foodservice distributors, including the acquisition of Tenneva 
Foodservice, Inc. ("Tenneva") on April 11, 1997, Central Florida Finer 
Foods, Inc. ("CFFF") on May 12, 1997, W.J. Powell Company 
("Powell") on June 28, 1997 and AFI Food Service Distributors, Inc. 
("AFI") on October 31, 1997.  The operations of Tenneva and CFFF 
have been combined with the operations of certain of the Company's 
existing subsidiaries.  Collectively, the four companies had 1996 net 
sales of approximately $130 million.  The aggregate purchase price of 
the acquisitions was approximately $39 million, plus the assumption of 
approximately $12 million of debt.  The aggregate purchase price for the 
acquisitions was financed by issuing 660,827 shares of the Company's 
common stock, $7 million of promissory notes due January 2, 1998 and 
the remainder with proceeds from an existing credit facility.  The 
aggregate consideration payable to the former shareholders of Powell and 
AFI is subject to increase in certain circumstances.

	On June 1, 1998, the Company acquired certain assets related to 
the group and chemicals business of Affiliated Paper Companies, Inc. 
("APC Group"), a privately owned marketing organization based in 
Tuscaloosa, Alabama. APC Group provides procurement and 
merchandising services for a variety of paper, disposable and sanitation 
supplies to more than 300 independent distributors.  On July 27, 1998, 
the Company acquired the Virginia Foodservice Group ("VFG") based in 
Richmond, Virginia, a division of a privately owned foodservice 
distributor in which a member of the Company's management has a 
minor ownership interest. VFG is a foodservice distributor primarily 
serving traditional foodservice customers in the central Virginia market.  
Collectively, these companies had 1997 net sales of approximately $60 
million.  The aggregate purchase price of these acquisitions was 
approximately $24 million and was financed with proceeds from an 
existing credit facility.  The aggregate consideration payable to the 
former shareholders of APC Group and VFG is subject to increase in 
certain circumstances.

	All of these acquisitions have been accounted for using the 
purchase method and, accordingly, the acquired assets and liabilities 
have been recorded at their estimated fair values at the dates of 
acquisition.  The excess of the purchase price over the fair value of 
tangible net assets acquired in these acquisitions was approximately 
$68.0 million and is being amortized on a straight-line basis over 
estimated lives ranging from 5 to 40 years.  The consolidated statements 
of earnings and cash flows reflect the results of these acquired companies 
from the dates of acquisition through September 26, 1998.

3.  Long-term Debt

	On May 8, 1998, the Company issued $50.0 million of unsecured 
6.77% Senior Notes due May 8, 2010 in a private placement.  Interest is 
payable semi-annually.  The Notes require the maintenance of certain 
financial ratios, as defined, in the note purchase agreement.  Proceeds of 
the issue were used to repay amounts outstanding under an existing 
credit facility and for general corporate purposes.

4.  Stockholders' Equity
	
	On August 27, 1998, the Company's Board of Directors 
authorized the repurchase of up to $10 million of the Company's 
common stock for a one-year period.  At September 26, 1998, no shares 
had been repurchased under the plan.


5.  Supplemental Cash Flow Information

                                                                          
                                          Nine Months Ended         
(amounts in thousands)
                                        Sept. 26,       Sept. 27,
                                          1998            1997

Cash paid during the period for:        
  Interest                              $   1,201        $    1,233
  Income taxes                          $   7,181        $    4,351
  

Effects of purchase of companies:
  Fair value of assets acquired,
    inclusive of intangibles            
      of $23,709 and $29,354            $  33,290         $  68,962
  Liabilities assumed                      (9,560)          (14,625)
  Stock issued for acquisitions                 -            (8,000)
       Net cash paid for acquisitions   $  23,730         $  46,337


Item 2.	Management's Discussion and Analysis of Financial     
Condition and Results of Operations.

General

	The Company derives its revenue primarily from the sale of food 
and food-related products to the foodservice, or "away-from-home 
eating," industry.  The foodservice industry consists of two major 
customer types:  "traditional" foodservice customers, consisting of 
independent restaurants, hotels, cafeterias, schools, healthcare facilities 
and other institutional customers, and "multi-unit chain" customers, 
consisting of regional and national quick-service restaurants and casual 
dining restaurants.  Products and services provided to the Company's 
traditional and multi-unit chain customers are supported by identical 
physical facilities, vehicles, equipment, systems and personnel.  The 
principal components of the Company's expenses include cost of goods 
sold, which represents the amount paid to manufacturers and growers for 
products sold, and operating expenses, which include primarily labor-
related expenses, delivery costs and occupancy expenses.

Results of Operations

        The following table sets forth, for the periods indicated,the components
        of the condensed consolidated statements of earnings expressed as a
percentage of net sales:

                                    Three Months Ended     Nine Months Ended
                                    Sept. 26,  Sept. 27,    Sept. 26,  Sept. 27,
                                      1998      1997          1998      1997

Net sales                               100.0%     100.0%      100.0%    100.0%
Cost of goods sold                       86.7       87.5        87.1      87.4
 Gross profit                            13.3       12.5        12.9      12.6
Operating expenses                       11.3       10.6        11.1      10.7
 Operating profit                         2.0        1.9         1.8       1.9
Other expense, net                        0.2        0.1         0.2       0.1
 Earnings before income taxes             1.8        1.8         1.6       1.8
Income tax expense                        0.7        0.7         0.6       0.7
 Net earnings                             1.1%       1.1%        1.0%      1.1%

Comparison of Periods Ended September 26, 1998 to September 27, 1997.

	Net sales increased 23.5% to $415.3 million for the three months 
ended September 26, 1998 (the "1998 quarter") from $336.3 million for 
the three months ended September 27, 1997 (the "1997 quarter").  Net 
sales increased 28.9% to $1.2 billion for the nine months ended 
September 26, 1998 (the "1998 period") from $897.7 million for the nine 
months ended September 27, 1997 (the "1997 period").  Net sales in the 
Company's existing operations increased 17% over the 1997 quarter and 
18% over the 1997 period, while acquisitions contributed the remaining 
6% and 11% of the Company's total sales growth for the quarter and 
period, respectively.  Inflation amounted to approximately 2% for the 
1998 quarter and 1% for the 1998 period.

	Gross profit increased 31.9% to $55.4 million in the 1998 quarter 
from $42.0 million in the 1997 quarter.  Gross profit increased 32.4% to 
$149.6 million in the 1998 period from $113.0 million in the 1997 
period.  Gross profit margin increased to 13.3% in the 1998 quarter 
compared to 12.5% in the 1997 quarter and 12.9% in the 1998 period 
compared to 12.6% in the 1997 period.  The increase in gross profit 
margin was due to a number of  factors.  During the second half of 1997 
and 1998, the Company acquired a number of distribution and 
merchandising companies that have higher gross margins than certain of 
the Company's other subsidiaries.  The improvement in gross profit 
margin as a result of these acquisitions was offset by internal sales 
growth during 1998 of certain of the Company's large multi-unit chain 
customers, which grew at approximately 24% and 25% for the 1998 
quarter and period, respectively. These large multi-unit chain customers 
are generally higher-volume, lower gross margin accounts. Gross 
margins were also negatively impacted by the Company's renegotiation 
of its distribution agreement with its largest multi-unit customer in early 
1997.  Sales also grew internally in the Company's produce processing 
operations approximately 44% and 52% during 1998 quarter and period, 
respectively, which operations currently have slightly higher margins 
than the Company's foodservice distribution subsidiaries.  

	Operating expenses increased 32.9% to $47.2 million in the 1998 
quarter compared with $35.5 million in the 1997 quarter.  Operating 
expenses increased 34.3% to $128.9 million in the 1998 period from 
$96.0 million in the 1997 period.  As a percentage of net sales, operating 
expenses increased to 11.3% in the 1998 quarter from 10.6% in the 1997 
quarter and to 11.1% in the 1998 period from 10.7% in the 1997 period.  
The increase in operating expenses as a percent of net sales primarily 
reflects increased labor costs including recruiting and training additional 
personnel, primarily in the transportation and warehouse areas which are 
an integral part of the Company's distribution service.  These increased 
labor costs may continue depending upon economic and labor conditions 
in the Company's various markets in which it operates.   Operating 
expenses as a percentage of net sales were also impacted by the 
acquisition of APC Group which has a higher expense ratio than many of 
the Company's other subsidiaries.  The Company leased a 75,000 square 
foot distribution center in Belcamp, Maryland to service the continued 
growth of certain of the Company's multi-unit chain customers, which 
became operational in February 1997.  The Company incurred certain 
start-up expenses for this facility in the 1997 period.  Additionally, the 
Company has expanded certain of its distribution centers during the 1998 
period and is nearing completion of two new distribution centers which 
are replacing older, less efficient facilities.  The Company expects these 
new facilities to become operational in the fourth quarter of 1998 and 
first quarter of 1999.

	Operating profit increased 26.1% to $8.2 million in the 1998 
quarter from $6.5 million in the 1997 quarter.  Additionally, operating 
profit increased 21.7% to $20.8 million in the 1998 period from $17.1 
million in the 1997 period.  Operating profit margin increased to 2.0% 
for the 1998 quarter from 1.9% for the 1997 quarter and decreased to 
1.8% for the 1998 period from 1.9% for the 1997 period.

	Other expense increased to $713,000 in the 1998 quarter from 
$430,000 in the 1997 quarter and to $2.2 million for the 1998 period 
from $1.1 million for the 1997 period.  Other expense includes interest 
expense, which increased to $848,000 in the 1998 quarter from $514,000 
in the 1997 quarter.  Interest expense increased to $2.4 million for the 
1998 period from $1.4 million for the 1997 period.  The increase in 
interest expense is due to higher debt levels during the 1998 quarter and 
period as a result of the Company's various acquisitions.  Other expense 
during the 1997 period also includes a $1.3 million gain from insurance 
proceeds related to covered assets at one of the Company's processing 
and distribution facilities which offset a $1.3 million writedown of 
certain leasehold improvements associated with the termination of the 
lease on one of the Company's distribution facilities.

	Income tax expense increased to $2.8 million in the 1998 quarter 
from $2.4 million in the 1997 quarter and to $7.1 million in the 1998 
period from $6.2 million for the 1997 period, as a result of higher pre-tax 
earnings.  As a percentage of earnings before income taxes, the provision 
for income taxes was 37.7% for the 1998 quarter and 38.2% for the 1998 
period and 38.6% for both the 1997 quarter and period.

	Net earnings increased 25.1% to $4.7 million in the 1998 quarter 
compared to $3.7 million in the 1997 quarter.  Net earnings increased 
17.0% to $11.4 million in the 1998 period from $9.8 million in the 1997 
period.  As a percentage of net sales, net earnings remained at 1.1% in 
the 1998 and 1997 quarter and decreased to 1.0% in the 1998 period 
from 1.1% in the 1997 period.

Liquidity and Capital Resources

	The Company has historically financed its operations and growth 
primarily with cash flow from operations, borrowings under its credit 
facility, operating leases, normal trade credit terms and the sale of the 
Company's common stock.  Despite the Company's large sales volume, 
working capital needs are minimized because the Company's investment 
in inventory is financed principally with accounts payable.

	Cash provided by operating activities was $20.3 million and 
$20.2 million for the 1998 and 1997 periods, respectively.  The increase 
in cash provided by operating activities resulted primarily from higher 
net earnings and increased levels of trade payables and accrued expenses 
offset by increased levels of accounts receivables and inventories.

	Cash used by investing activities was $43.3 million for the 1998 
period and $48.3 million for the 1997 period, respectively.  Investing 
activities consist primarily of additions to and disposals of property, 
plant and equipment and the acquisition of  businesses. The Company's 
total capital expenditures for the 1998 period were $19.9 million, 
including approximately $12.0 million for expansion of the customized 
distribution centers in Lebanon, Tennessee, Dallas, Texas and 
Gainesville, Florida.  The Company anticipates that its total capital 
expenditures, other than for acquisitions, for fiscal 1998 will be 
approximately $23 million.  Investing activities during the 1998 period 
included $23.7 million expended for the acquisition of APC Group and 
VFG.  Investing activities during the 1997 period also included $46.3 
million expended for the acquisition of PFG of Texas and Powell, net of 
cash on hand, and $4.2 million of insurance proceeds received to cover 
losses associated with one of the Company's processing and distribution 
facilities.  

	Cash flows provided by financing activities was $23.4 million in 
the 1998 period and $27.5 million for the 1997 period.  Cash flows 
during the 1998 period included $50.0 million of proceeds from the 
issuance of 6.77% Senior Notes issued in May 1998.  Cash flows in the 
1998 period also included net repayments on a revolving credit facility 
("Credit Facility") of $19.8 million, net of the repayment of $7.3 million 
of promissory notes used to finance the acquisition of AFI.  Cash flows 
in the 1997 period included net borrowings on the Credit Facility of 
$23.3 million which included $46.3 million for the Company's various 
acquisitions, net of $23.0 million of repayments as a result of the reduced 
working capital needs.

	The Company has $30.0 million of borrowing capacity under its 
Credit Facility with a commercial bank that expires in February 2001.  
Approximately $19.2 million was outstanding under the Credit Facility 
at September 26, 1998.  The Credit Facility also supports up to $5.0 
million of letters of credit.  At September 26, 1998, the Company was 
contingently liable for $4.8 million of outstanding letters of credit that 
reduce amounts available under the Credit Facility.  At September 26, 
1998, the Company had $6.0 million available under the Credit Facility.  
The Credit Facility bears interest at LIBOR plus a spread over LIBOR, 
which varies based on the ratio of funded debt to total capital.  At 
September 26, 1998, the Credit Facility bore interest at 5.76%.  
Additionally, the Credit Facility requires the maintenance of certain 
financial ratios, as defined, regarding debt to tangible net worth, cash 
flow coverage and current assets to current liabilities. 

	In September 1997, the Company completed a $42.0 million 
master operating lease agreement to construct or purchase four 
distribution centers planned to become operational in 1998.  Under this 
agreement, the lessor owns the distribution centers, incurs the related 
debt to construct the facilities and thereafter leases each facility to the 
Company.  The Company has entered into a commitment to lease each 
facility for a period beginning upon the completion of each facility and 
ending on September 12, 2002, including extensions.  Upon the 
expiration of each lease, the Company has the option to renegotiate the 
lease, sell the facility to a third party or to purchase the facility at its 
original cost.  If the Company does not exercise its purchase options, the 
Company has significant residual value guarantees of each property.  The 
Company expects the fair value of the properties included in this 
agreement to eliminate or substantially reduce the Company's exposure 
under the residual value guarantees.  At September 26, 1998, 
construction has commenced on two facilities with expenditures to date 
of approximately $13.2 million.  

In May 1998, the Company issued $50.0 million of unsecured 
6.77% Senior Notes due May 8, 2010 in a private placement.  Interest is 
payable semi-annually.  The Senior Notes require the maintenance of 
certain financial ratios, as defined, regarding debt to capital, fixed charge 
coverage and minimum net worth.  Proceeds of the issue were used to 
repay amounts outstanding under the Credit Facility and for general 
corporate purposes.


Business Combinations

In early 1997, the Company acquired certain net assets of 
McLane Foodservice, a wholly-owned subsidiary of McLane Company, 
Inc., based in Temple, Texas.  McLane Foodservice had 1996 net sales of 
approximately $180 million.  The Company operates the former business 
of McLane Foodservice as PFG of Texas through distribution centers in 
Temple and Victoria, Texas that provide food and food-related products 
to traditional foodservice customers as well as multi-unit chain 
restaurants and vending customers.  The purchase price of approximately 
$30.5 million was financed with proceeds from an existing credit facility.  
Simultaneous with the closing, the Company also purchased the 
distribution center located in Victoria, Texas from an independent third 
party for approximately $1.5 million.

During 1997, the Company completed the acquisitions of a 
number of foodservice distributors, including the acquisition of Tenneva 
on April 11, 1997, CFFF on May 12, 1997, Powell on June 28, 1997 and 
AFI on October 31, 1997.  The operations of Tenneva and CFFF have 
been combined with the operations of certain of the Company's existing 
subsidiaries.  Collectively, the four companies had 1996 net sales of 
approximately $130 million.  The aggregate purchase price of the 
acquisitions was approximately $39 million, plus the assumption of 
approximately $12 million of debt.  The aggregate purchase price for the 
acquisitions was financed by issuing 660,827 shares of the Company's 
common stock, $7 million of promissory notes due January 2, 1998 and 
the remainder with proceeds from an existing credit facility.  The 
aggregate consideration payable to the former shareholders of Powell and 
AFI is subject to increase in certain circumstances.

On June 1, 1998, the Company acquired certain assets related to 
the group and chemicals business of APC Group, a privately owned 
marketing organization based in Tuscaloosa, Alabama. APC Group 
provides procurement and merchandising services for a variety of paper, 
disposable and sanitation supplies to more than 300 independent 
distributors.  On July 27, 1998, acquired VFG based in Richmond, 
Virginia, a division of a privately owned foodservice distributor in which 
a member of the Company's management has a minor ownership 
interest. VFG is a foodservice distributor primarily servicing traditional 
foodservice customers in the central Virginia market.  Collectively, these 
companies had 1997 net sales of approximately $60 million.  The 
aggregate purchase price of approximately $24 million was financed 
with proceeds from an existing credit facility.  The aggregate 
consideration payable to the former shareholders of APC Group and 
VFG is subject to increase in certain circumstances.

	These acquisitions have been accounted for using the purchase 
method and, accordingly, the acquired assets and liabilities have been 
recorded at their estimated fair values at the date of acquisition.  The 
excess of the purchase price over the fair value of tangible net assets 
acquired was approximately $68.0 million and is being amortized on a 
straight-line basis over estimated lives ranging from 5 to 40 years.  


Year 2000

State of Readiness

	In mid 1997, the Company initiated a project to address any 
business disruption related to data processing problems as a result of the 
year 2000 issue.  Initially, the project focused primarily on the 
Company's information technology ("IT") systems.  However the project 
was subsequently expanded to include non-IT systems including 
transportation and warehouse refrigeration systems, telecommunications, 
utilities, etc.  The project consists of a number of phases: awareness, 
assessment, programming/testing and implementation.  With respect to 
IT systems, the Company has completed the first three phases and is 
approximately 30% complete with the implementation phase.  The 
Company expects to complete the implementation phase for IT systems 
during the third quarter of 1999.  With respect to non-IT systems, the 
Company is in the assessment phase to identify all critical systems 
requiring remediation and upon completion of this assessment, will 
develop a timetable for completion based upon that assessment.  As part 
of the year 2000 project, the Company has initiated communications with 
its significant merchandise suppliers and major customers to assess their 
state of readiness for the year 2000.  A significant percentage of suppliers 
and customers have provided the Company with written responses 
regarding their state of year 2000 readiness.  The Company is continuing 
to evaluate key business processes to identify any additional non-IT 
systems requiring remediation and to work with key suppliers and 
customers in preparing for the year 2000.  Despite this continuing effort, 
the Company can provide no assurance that the IT and non-IT systems of 
third party business partners with whom the Company relies upon will be 
year 2000 compliant.

Costs

	In addition to the year 2000 project, the Company has underway a 
project to standardize the computer systems at nine of its distribution 
subsidiaries, which operate in a distributed computing environment.  The 
decision to standardize the computer system used in these subsidiaries 
was based on the Company's continued growth and need to capture 
information to improve operating efficiencies and capitalize on the 
Company's combined purchasing power.  The plan to standardize these 
systems was not accelerated by the year 2000 issue.  Additionally, one of 
the Company's distribution subsidiaries, which operates four distribution 
facilities, processes information in a centralized computing environment.  
Therefore, the Company's year 2000 remediation efforts have been 
minimized by focusing its year 2000 programming on two primary 
operating systems.  The Company anticipates incurring approximately 
$600,000 related to remediating its IT systems for year 2000 compliance, 
of which the Company has incurred approximately $300,000 to date.  
The Company has not completed quantifying the remediation costs 
regarding non-IT systems.  Year 2000 remediation costs are being 
expensed as incurred over the life of the project and are not expected to 
have a material effect on the Company's results of operations.

Risks and Contingency Plans

	The Company is currently assessing the consequences of its IT 
and non-IT remediation efforts not being completed timely or its efforts 
not being successful.  As part of this assessment process, the Company is 
developing contingency plans including plans to address interruption of 
merchandise and services supplied to customers and supplied by third 
party business partners.  The Company believes the most reasonably 
likely worst case scenario related to the readiness of IT systems is that 
the implementation of the year 2000 compliant system in all nine 
subsidiaries may not be completed timely.  The Company's contingency 
plans in this case include backup plans to process transactions for non-
compliant subsidiaries through one of the Company's year 2000 
compliant systems.  The Company is still formulating these contingency 
plans.  With respect to risks associated with third party merchandise 
suppliers, the Company believes the most reasonably likely worst case 
scenario is that some of the Company's merchandise suppliers may have 
difficulty filling orders and shipping products.  The Company believes 
the risk associated with merchandise suppliers' year 2000 readiness is 
mitigated by the significant number of Company relationships with 
alternative suppliers within various product categories, which could be 
substituted in the event of non-compliance.  The Company also believes 
the number of non-compliant merchandise suppliers will be minimized 
through its program of communicating with key suppliers and assessing 
their state of year 2000 readiness.  The Company has not yet completed 
its identification and assessment of all non-IT systems requiring 
remediation, including various service providers.  As the Company's 
year 2000 project continues, the Company will develop contingency 
plans and identify alternative business processes and sources of supply 
for goods and services.  

The Company's project and related assessment of costs and risks 
are based on current estimates and assumptions, including the outcome 
of future events regarding the continued availability of certain resources, 
the timing and effectiveness of third party remediation efforts and other 
factors.  There can be no assurance that the Company's contingency 
plans or its efforts with respect to third party business partners will be 
successful, which could have a material adverse effect on the Company's 
financial position or results of operations.

Recently Issued Accounting Pronouncements

	During 1997, the Financial Accounting Standards Board issued 
Statement of Financial Accounting Standards (SFAS) No. 130, 
Reporting Comprehensive Income, and SFAS No. 131, Disclosures 
About Segments of an Enterprise and Related Information, which are 
effective for periods beginning after December 15, 1997.  The impact of 
these accounting pronouncements is not expected to have a material 
impact on the Company's financial position or results of operations.

Forward-Looking Statements

	The Company has made certain forward-looking statements in 
this quarterly report and in other contexts that are based on estimates and 
assumptions and involve risks and uncertainties, including, but not 
limited to, general economic conditions, the reliance on major customers, 
the Company's anticipated growth, year 2000 compliance and other 
financial issues.  Whether such forward-looking statements, which 
depend on these uncertainties and future developments, ultimately prove 
to be accurate cannot be predicted.


PART II - OTHER INFORMATION



Item 4.	Submission of Matters to a Vote of Security Holders.

No matters were submitted to a vote of security holders 
during the quarter ended September 26, 1998.

		
Item 6.  	Exhibits and Reports on Form 8-K.

(a.)  Exhibits:

        10.38   Fifth Amendment to Revolving Credit  
                Agreement dated as of July 8, 1996 by and among 
                Performance Food Group Company and First 
                Union National Bank.
			
        15      Letter regarding unaudited financial 
                information from KPMG Peat Marwick LLP. 
	

        27      Financial Data Schedule (SEC only)

        27.1    Financial Data Schedule (SEC only)

(b.)  No reports on Form 8-K were filed during the 
      quarter ended September 26, 1998.

		


Signature


Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.



			PERFORMANCE FOOD GROUP COMPANY
					(Registrant)


		By:	 /s/ Roger L. Boeve       			
			Roger L. Boeve
			Executive Vice President &
			Chief Financial Officer	


Date:  November 9, 1998



                 FIFTH AMENDMENT TO REVOLVING CREDIT AGREEMENT

THIS FIFTH AMENDMENT TO REVOLVING CREDIT AGREEMENT is made as of this 31st 
day of July, 1998 by and between PERFORMANCE FOOD GROUP COMPANY 
(the "Borrower"), a Tennessee corporation whose mailing address is 6800 
Paragon Place, Suite 500, Richmond, Virginia 23230, and FIRST UNION 
NATIONAL BANK ("First Union"), formerly First Union National Bank of
Virginia, a national 
banking association, as Administrative Agent and as the Lender.  The 
Borrower and First Union are parties to a Revolving Credit Agreement dated as 
of July 8, 1996, as amended by an Amendment No. I to Revolving Credit 
Agreement dated as of August 28, 1997, as amended by a Second Amendment 
to Revolving Credit Agreement dated as of December 15, 1997, as amended by 
a Third Amendment to Revolving Credit Agreement dated as of February 28, 
1998 and as amended by a Fourth Amendment to Revolving Credit Agreement 
dated as of May 7, 1998 (the Revolving Credit Agreement as so amended, the 
"Agreement").  The Borrower has requested that First Union amend the 
Agreement further as herein provided, and First Union is willing to do so upon 
the terms and conditions set forth herein.
ACCORDINGLY, the Borrower and First Union covenant and agree 
as follows:
1.	Defined Terms.  Capitalized terms used herein and not 
otherwise defined herein shall have the meanings ascribed to such terms in the 
Agreement.
2.	Representations and Warranties. Section 3.17 of the 
Agreement is deleted in its entirety.

3.     Negative Covenants. Section 5.1 of the Agreement is amended by 
the addition of a new subparagraph (g) to read as follows:
        (g)     any Lien on or any sale or other disposition of any 
"margin stock" as such term is defined in Regulation U of 
the Board of Governors of the Federal Reserve System, 12 
C.F.R. code sec.221.

4.  Events of Default, Remedies and Waiver of Notice. 	
    Paragraph (j) of Section

8.1	of the Agreement is amended to read as follows:

        (j)     The acquisition or purchase by it for investment 
purposes of any equity or interest in any other Person, 
including shares of stock or indebtedness of corporations, 
except (i) investments in direct obligations of the United 
States Government and certificates of deposit of United 
States commercial banks having a tier I capital ratio of not 
less than 6%, and then only in an amount not exceeding 
10% of the issuing bank's unimpaired capital and surplus; 
(ii) corporate repurchase agreements with respect to which 
the obligors are (Y) United States commercial banks each 
having combined capital, surplus and undivided profits of 
not less than $500,000,000.00 or (Z) broker-dealers 
having a rating of "A" or better by a nationally-recognized 
rating agency; provided, that at any date the aggregate 
amount invested by the Borrower in such repurchase 
agreements shall not exceed $10,000,000.00 for any one 
such agreement or $2,000,000.00 for any one such bank 
or broker-dealer; and (iii) other investments in equity or 
other securities, provided, the aggregate amount of such 
investments does not exceed $5,000,000.00 at any time 
outstanding.

5.	Representations and Warranties. To induce First Union 
to enter into this Agreement, the Borrower represents and warrants to 
First Union as follows:
        (a)     The Borrower is a corporation duly organized, validly 
existing and in good standing under the laws of the State of Tennessee 
and has the corporate power and authority to conduct its business as now 
conducted and as proposed to be conducted.
        (b)     The Borrower has full corporate power and authority to 
enter into this Amendment and to incur the obligations provided for 
herein, all of which have been duly authorized by all proper and 
necessary corporate action.
        (c)     This Amendment, the Agreement as amended hereby, and 
the Revolving Line of Credit Note constitute the valid and binding 
obligations of the Borrower enforceable in accordance with their terms.
        (d)     There is no charter, bylaw or preference stock provision 
of the Borrower and no provision of any existing mortgage, indenture, 
contract or agreement binding on the Borrower or affecting its property 
that would conflict with or in any way prevent the execution-, delivery 
or carrying out of the terms of this Amendment, the Agreement as 
amended hereby or the Revolving Line of Credit Note.
        (e)     The consolidated balance sheet of the Borrower as of 
December 31, 1997 and the related consolidated statements of earnings, 
shareholders' equity and cashflows for the period then ended certified 
by KPMG Peat Marwick, LLP, heretofore delivered to First Union, are 
complete and correct and fairly present the financial condition of the 
Borrower and its Subsidiaries and the results of their operations and 
cashflows as of the date and for the period referred to therein and have 
been prepared in accordance with GAAP.  There has been no material 
adverse change in the financial condition or operations of the Borrower 
and its Subsidiaries since the date of said balance sheet and there has 
been no other material adverse change in the Borrower and its 
Subsidiaries.
        (f)     No Event of Default has occurred and no event has 
occurred and no condition exists which with the giving of notice or the 
lapse of time or both would constitute such an Event of Default.  No 
consent of any other person not previously received and no consent or 
authorization of, filing with or other act by or with respect to any 
governmental authority is required in connection with the execution, 
delivery or performance by the Borrower of, or the validity or 
enforceability of this Fifth Amendment, the validity or enforceability of 
the Agreement as amended hereby or the validity or enforceability of the 
Revolving Line of Credit Note.
        (g)     Each of the representations and warranties contained in 
Sections 3.7 through 3.21 of the Agreement is true and correct with the 
same effect as though such representation was made as 'of the date of this 
Amendment.

6.       Prior Agreement. Except as otherwise expressly 
amended by this Amendment,  the Agreement is and 
shall continue to be in full force and effect in 
accordance with its terms. The Borrower and First 
Union further covenant and agree that each reference 
in any note, agreement or	
other document to the Agreement shall be deemed to refer 
to the Agreement as
amended by this Fifth Amendment and as it may be amended from time 
to time hereafter.

7.	Governing Law. This Amendment shall be governed by, 
and construed and interpreted in accordance with, the laws of the 
Commonwealth of Virginia.

IN WITNESS WHEREOF, Performance Food Group Company and
First Union National Bank have caused this Amendment to be executed 
by their duly authorized officers, all as of the date first above written.

PERFORMANCE FOOD GROUP COMPANY


By /s/ Roger L. Boeve
Its Executive Vice President


FIRST UNION NATIONAL BANK


By /s/ Joyce Barry
Its Senior Vice President




Performance Food Group Company
Richmond, Virginia


Gentlemen:

Re:  Registration Statements Nos. 333-12223 and 33-72400


With respect to the subject registration statements, we acknowledge 
our awareness of the use therein of our report dated October 23, 1998 
related to our review of interim financial information.

Pursuant to Rule 436(c) under the Securities Act of 1933, such report 
is not considered a part of a registration statement prepared or 
certified by an accountant or a report prepared or certified by an 
accountant within the meaning of sections 7 and 11 of the Act. 

                                        Very truly yours,
				
                                        KPMG Peat Marwick LLP
	


Richmond, Virginia
November 5, 1998





<TABLE> <S> <C>

<ARTICLE>5
<MULTIPLIER>1000
       
<S>                                 <C>
<PERIOD-TYPE>                       9-MOS
<FISCAL-YEAR-END>             JAN-02-1999
<PERIOD-START>                DEC-28-1997
<PERIOD-END>                  SEP-26-1998
<CASH>                               3957
<SECURITIES>                            0
<RECEIVABLES>                       97478
<ALLOWANCES>                         3934
<INVENTORY>                         84029
<CURRENT-ASSETS>                   185651
<PP&E>                             127656
<DEPRECIATION>                      40934
<TOTAL-ASSETS>                     352473
<CURRENT-LIABILITIES>              130113
<BONDS>                             50000
                   0
                             0
<COMMON>                              126
<OTHER-SE>                              0
<TOTAL-LIABILITY-AND-EQUITY>       352473
<SALES>                           1157441
<TOTAL-REVENUES>                  1157441
<CGS>                             1007793
<TOTAL-COSTS>                     1136686
<OTHER-EXPENSES>                     2238
<LOSS-PROVISION>                     1250
<INTEREST-EXPENSE>                   2430
<INCOME-PRETAX>                     18517
<INCOME-TAX>                         7069
<INCOME-CONTINUING>                 18517
<DISCONTINUED>                          0
<EXTRAORDINARY>                         0
<CHANGES>                               0
<NET-INCOME>                        11448
<EPS-PRIMARY>                         .91
<EPS-DILUTED>                         .88
        
	



<TABLE> <S> <C>

<ARTICLE>5
<MULTIPLIER>1000
       
 <S>                                 <C>
<PERIOD-TYPE>                       9-MOS
<FISCAL-YEAR-END>             DEC-27-1997
<PERIOD-START>                DEC-29-1996
<PERIOD-END>                  SEP-27-1997
<CASH>                               4896
<SECURITIES>                            0
<RECEIVABLES>                       70881
<ALLOWANCES>                         2331
<INVENTORY>                         68212
<CURRENT-ASSETS>                   145989
<PP&E>                             108363
<DEPRECIATION>                      41864
<TOTAL-ASSETS>                     255000
<CURRENT-LIABILITIES>               96682
<BONDS>                                 0
                   0
                             0
<COMMON>                              121
<OTHER-SE>                              0
<TOTAL-LIABILITY-AND-EQUITY>       255000
<SALES>                            897651
<TOTAL-REVENUES>                   897651
<CGS>                              784641
<TOTAL-COSTS>                       95951
<OTHER-EXPENSES>                     1117
<LOSS-PROVISION>                      306
<INTEREST-EXPENSE>                   1385
<INCOME-PRETAX>                     15942
<INCOME-TAX>                         6153
<INCOME-CONTINUING>                 15942
<DISCONTINUED>                          0
<EXTRAORDINARY>                         0
<CHANGES>                               0
<NET-INCOME>                         9789
<EPS-PRIMARY>                         .83
<EPS-DILUTED>                         .79
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission