PERFORMANCE FOOD GROUP CO
10-Q, 1998-05-11
GROCERIES, GENERAL LINE
Previous: ACTEL CORP, 4, 1998-05-11
Next: TORRAY ROBERT E, SC 13D, 1998-05-11



                                UNITED STATES
                        SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                FORM 10-Q

        QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE 
                        SECURITIES EXCHANGE ACT OF 1934


                FOR THE QUARTERLY PERIOD ENDED MARCH 28, 1998

                        Commission File No.:  0-22192


                        PERFORMANCE FOOD GROUP COMPANY
           (Exact Name of Registrant as Specified in Its Charter)




	Tennessee							
                                                     54-0402940       
   (State or Other Jurisdiction of     (I.R.S. Employer Identification Number)
    Incorporation or Organization)



	6800 Paragon Place, Suite 500
	Richmond, Virginia						
                                                     23230            
   (Address of Principal Executive                  (Zip Code)
    Offices)


Registrant's Telephone Number, Including Area Code   (804) 285-7340



Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the Registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.


          __  X ___  Yes                       ____  No


As of May _8_, 1998, _12520098_ shares of the Registrant's Common Stock were 
outstanding.

Independent Accountants' Review Report




The Board of Directors and Shareholders
Performance Food Group Company:


We have reviewed the accompanying condensed consolidated balance sheet of 
Performance Food Group Company and subsidiaries as of March 28, 1998, and 
the related condensed consolidated statements of earnings and cash flows for 
the three-month periods ended March 28, 1998 and March 29, 1997.  These 
condensed consolidated financial statements are the responsibility of the 
Company's management.

We conducted our review in accordance with standards established by the 
American Institute of Certified Public Accountants.  A review of interim 
financial information consists principally of applying analytical procedures to 
financial data and making inquiries of persons responsible for financial and 
accounting matters.  It is substantially less in scope than an audit conducted
in accordance with generally accepted auditing standards, the objective of 
which is the expression of an opinion regarding the financial statements 
taken as a whole.  Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that 
should be made to the condensed consolidated financial statements referred to 
above for them to be in conformity with generally accepted accounting 
principles.

We have previously audited, in accordance with generally accepted auditing 
standards, the consolidated balance sheet of Performance Food Group 
Company and subsidiaries as of December 27, 1997, and the related 
consolidated statements of earnings, shareholders' equity and cash flows for 
the year then ended (not presented herein); and in our report dated February 9, 
1998, we expressed an unqualified opinion on those consolidated financial 
statements.  In our opinion, the information set forth in the accompanying 
condensed consolidated balance sheet as of December 27, 1997 is fairly stated, 
in all material respects, in relation to the consolidated balance sheet from 
which it has been derived.



                                        KPMG PEAT MARWICK LLP


Richmond, Virginia
April 24, 1998






                        PART I - FINANCIAL INFORMATION



Item 1.  Financial Statements.

         PERFORMANCE FOOD GROUP COMPANY AND SUBSIDIARIES

                      Condensed Consolidated Balance Sheets
                                (In thousands)

                                                       March 28,   December 27,
                                                        1998          1997 
                                                     (Unaudited)

Assets
    Current assets:                             
     Cash                                             $   5,224     $   3,653 
     Trade accounts and notes receivable, net            80,232        80,054 
     Inventories                                         73,503        72,951 
     Other current assets                                 2,944         2,936 

         Total current assets                           161,903       159,594 

     Property, plant and equipment, net                  73,327        71,810 
     Intangible assets, net                              55,257        55,697 
     Other assets                                         1,696         1,782 

        Total assets                                  $ 292,183     $ 288,883 

Liabilities and Shareholders' Equity
    Current liabilities:
     Outstanding checks in excess of deposits         $  19,030     $  19,859 
     Current installments of long-term debt                 687           689 
     Accounts payable                                    77,601        67,455 
     Other current liabilities                           20,423        18,807 

        Total current liabilities                       117,741       106,810 

    Long-term debt, excluding current installments       33,724        44,577 
    Deferred income taxes                                 3,523         3,523 

        Total liabilities                               154,988       154,910 

    Shareholders' equity                                137,195       133,973 

        Total liabilities and shareholders' equity    $ 292,183     $ 288,883 

See accompanying notes to unaudited condensed consolidated financial statements.


            PERFORMANCE FOOD GROUP COMPANY AND SUBSIDIARIES

         Condensed Consolidated Statements of Earnings (Unaudited)
                 (In thousands, except per share amounts)
       

                                                     Three Months Ended
                                                     March 28,     March 29,
                                                       1998          1997 


Net sales                                       $  353,482      $  268,537 
Cost of goods sold                                 308,682         233,760 
   Gross profit                                     44,800          34,777 
Operating expenses                                  39,887          30,619 
   Operating profit                                  4,913           4,158 
Other income (expense):
 Interest expense                                     (757)           (513)
 Other, net                                             14              80  
   Other expense, net                                 (743)           (433)
   Earnings before income taxes                      4,170            3,725 
Income tax expense                                   1,605            1,454 
   Net earnings                                 $    2,565       $    2,271 


Basic net earnings per common share             $     0.21       $     0.19 

Weighted average common shares outstanding          12,495           11,675 

Diluted net earnings per common share           $     0.20       $     0.19 

Weighted average common shares and 
potential dilutive common shares outstanding        13,024           12,166 


See accompanying notes to unaudited condensed consolidated financial statements.


               PERFORMANCE FOOD GROUP COMPANY AND SUBSIDIARIES

      Condensed Consolidated Statements of Cash Flows (Unaudited)
                                (In thousands)

                                                      Three Months Ended
                                                   March 28,    March 29,
                                                    1998          1997 
Cash flows from operating activities:
  Net earnings                                  $  2,565       $  2,271 
  Adjustments to reconcile net earnings to
   net cash provided by operating activities:
     Depreciation and amortization                 2,319          1,750 
     ESOP contributions applied to principal
      of ESOP debt                                   122            117 
     Gain on disposal of property, plant and 
      equipment                                      (72)             -
     Gain on insurance settlement                      -         (1,300)
     Loss on writedown of leasehold improvements       -          1,287 
     Changes in operating assets and liabilities,
      net of effects of companies purchased       11,024          6,945 

      Net cash provided by operating activities   15,958         11,070 

Cash flows from investing activities:
  Purchases of property, plant and equipment      (3,738)        (2,360)
  Proceeds from sale of property, plant and 
   equipment                                         455             29 
  Net cash paid for acquisitions                       -        (31,965)
  Net proceeds from insurance settlement               -          4,200 
  (Increase) decrease in intangibles and other
    assets                                            45            (48)

      Net cash used by investing activities       (3,238)       (30,144)

Cash flows from financing activities:
  Decrease in outstanding checks in excess of 
   deposits                                         (829)        (1,267)
  Net borrowings (payments) on revolving credit 
   facility                                       (3,408)        20,906 
  Principal payments on long-term debt            (7,447)          (160)
  Stock option, incentive and employee stock
   purchase plans                                    535            371 

      Net cash (used) provided by financing 
        activities                               (11,149)        19,850 
 
Net increase in cash                               1,571            776 
Cash at beginning of period                        3,653          5,557 
Cash at end of period                          $   5,224      $   6,333 

See accompanying notes to unaudited condensed consolidated financial statements.

                PERFORMANCE FOOD GROUP COMPANY AND SUBSIDIARIES

        Notes to Unaudited Condensed Consolidated Financial Statements
                        March 28, 1998 and March 29, 1997

1.	 Basis of Presentation

	The accompanying condensed consolidated financial statements 
of Performance Food Group Company and subsidiaries (the "Company") 
are unaudited, with the exception of the December 27, 1997 condensed 
consolidated balance sheet, which was derived from the audited 
consolidated balance sheet in the Company's latest annual report on 
Form 10-K.  The unaudited condensed consolidated financial statements 
have been prepared in accordance with generally accepted accounting 
principles for interim financial reporting, and in accordance with Rule 
10-01 of Regulation S-X.  

	In the opinion of management, the unaudited condensed 
consolidated financial statements contained in this report reflect all 
adjustments, consisting of only normal recurring accruals, which are 
necessary for a fair presentation of the financial position and the results 
of operations for the interim periods presented.  The results of operations 
for any interim period are not necessarily indicative of results for the full 
year.

	These unaudited condensed consolidated financial statements, 
note disclosures and other information should be read in conjunction 
with the consolidated financial statements and notes thereto included in 
the Company's latest annual report on Form 10-K.

2.	Business Combinations

	On December 30, 1996, the Company acquired certain net assets 
of McLane Foodservice-Temple, Inc. ("McLane Foodservice"), a 
wholly-owned subsidiary of McLane Company, Inc., based in Temple, 
Texas.  McLane Foodservice had 1996 net sales of approximately $180 
million.  The Company operates the former business of McLane 
Foodservice as Performance Food Group of Texas, LP ("PFG of Texas") 
through distribution centers in Temple and Victoria, Texas that provide 
food and food-related products to traditional foodservice customers as 
well as multi-unit chain restaurants and vending customers.  The 
purchase price of approximately $30.5 million was financed with 
proceeds from an existing credit facility.  Simultaneous with the closing, 
the Company also purchased the distribution center located in Victoria, 
Texas from an independent third party for approximately $1.5 million.

	During 1997, the Company completed the acquisitions of a 
number of foodservice distributors, including the acquisition of Tenneva 
Foodservice, Inc. ("Tenneva") on April 11, 1997, Central Florida Finer 
Foods, Inc. ("CFFF") on May 12, 1997, W. J. Powell Company 
("Powell") on June 28, 1997 and AFI Food Service Distributors, Inc. 
("AFI") on October 31, 1997.  The operations of Tenneva and CFFF 
have been combined with the operations of certain of the Company's 
existing subsidiaries.  Collectively, these companies had 1996 net sales 
of approximately $130 million.  The aggregate purchase price of the 
acquisitions was approximately $39 million, plus the assumption of 
approximately $12 million of debt.  The aggregate purchase price for the 
acquisitions was financed by issuing 660,827 shares of the Company's 
common stock, $7 million of promissory notes due January 2, 1998 and 
the remainder with proceeds from an existing credit facility.  The 
aggregate consideration payable to the former shareholders of Powell and 
AFI is subject to increase in certain circumstances.

	These acquisitions have been accounted for using the purchase 
method and, accordingly, the acquired assets and liabilities have been 
recorded at their estimated fair values at the date of acquisition.  The 
excess of the purchase price over the fair value of tangible net assets 
acquired in these acquisitions was approximately $44.2 million and is 
being amortized on a straight-line basis over estimated lives ranging 
from 5 to 40 years.  The consolidated statements of earnings and cash 
flows reflect the results of these acquired companies from the date of 
acquisition through March 28, 1998.

3.  Supplemental Cash Flow Information

                                                  Three Months Ended         
    (amounts in thousands)
                                                March 28,     March 29,
                                                  1998          1997

Cash paid during the period for:
  Interest                                      $    748      $   369
  Income taxes                                  $    693      $   380
  
Effects of purchase of companies:
  Fair value of assets acquired, inclusive
   of intangibles of $8,666                     $      -      $40,327
  Liabilities assumed                                  -       (8,362)
      Net cash paid for acquisitions            $      -      $31,965

4.  Subsequent Event

	On May 8, 1998, the Company issued $50.0 million of unsecured 
6.77% Senior Notes due May 8, 2010 in a private placement.  Proceeds 
of the issue were used to repay amounts outstanding under an existing 
credit facility and for general corporate purposes.


Item 2.	Management's Discussion and Analysis of Financial 
        Condition and Results of Operations.

General

	The Company derives its revenue primarily from the sale of food 
and food-related products to the foodservice, or "away-from home 
eating," industry.  The foodservice industry consists of two major 
customer types:  "traditional" foodservice customers, consisting of 
independent restaurants, hotels, cafeterias, schools, healthcare facilities 
and other institutional customers and "multi-unit chain" customers, 
consisting of regional and national quick-service restaurants and casual 
dining restaurants.  Products and services provided to the Company's 
traditional and multi-unit chain customers are supported by identical 
physical facilities, vehicles, equipment, systems and personnel.  The 
principal components of the Company's expenses include cost of goods 
sold, which represents the amount paid to manufacturers and growers for 
products sold, and operating expenses, which include primarily labor-
related expenses, delivery costs and occupancy expenses.

Results of Operations

The following table sets forth, for the periods indicated, the
components of the condensed consolidated statements of earnings
expressed as a percentage of net sales:

                                              Three Months Ended        
                                             March 28,   March 29,
                                              1998        1997

Net sales                                     100.0 %    100.0 %
Cost of goods sold                             87.3       87.0
 Gross profit                                  12.7       13.0
Operating expenses                             11.3       11.4
 Operating profit                               1.4        1.6
Other expense, net                              0.2        0.2
 Earnings before income taxes                   1.2        1.4
Income tax expense                              0.5        0.5
 Net earnings                                   0.7 %      0.9 %

Comparison of Periods Ended March 28, 1998 to March 29, 1997.

	Net sales increased 31.6% to $353.5 million for the three months 
ended March 28, 1998 (the "1998 quarter") from $268.5 million for the 
three months ended March 29, 1997 (the "1997 quarter").  Net sales in 
the Company's existing operations increased 19% over the 1997 quarter 
while acquisitions contributed the remaining 13% of the Company's total 
sales growth.  Inflation amounted to approximately 1% for the 1998 
quarter.

	Gross profit increased 28.8% to $44.8 million in the 1998 quarter 
from $34.8 million in the 1997 quarter.  Gross profit margin decreased to 
12.7% in the 1998 quarter compared to 13.0% in the 1997 quarter.  The 
decline in gross profit margin was due primarily to the following  factors.  
Sales increased during 1998 to certain of the Company's large multi-unit 
chain customers which generally are higher-volume, lower gross-margin 
accounts but also allow for more efficient deliveries and use of capital, 
resulting in lower operating expenses.  In addition, the Company's gross 
profit margin was impacted by the renegotiation of its distribution 
agreement with its largest multi-unit customer in early 1997.

	Operating expenses increased 30.3% to $39.9 million in the 1998 
quarter compared with $30.6 million in the 1997 quarter.  As a 
percentage of net sales, operating expenses declined to 11.3% in the 
1998 quarter from 11.4% in the 1997 quarter.  The decrease in operating 
expenses as a percent of net sales primarily reflects better use of the 
Company's facilities at the increased level of sales and the continued 
shift in mix of sales to certain of the Company's rapidly growing multi-
unit chain customers discussed above.  These improvements in 
utilization were offset in part by increased labor costs including 
recruiting and training additional personnel, primarily in the 
transportation area which is an integral part of the Company's 
distribution service.  The Company expects these increased labor costs to 
continue for the next several quarters.  The Company leased a 75,000 
square foot distribution center in Belcamp, Maryland to service the 
continued growth of certain of the Company's multi-unit chain 
customers, which became operational in February 1997.  The Company 
incurred certain start-up expenses for this facility in the 1997 quarter.  
Additionally, the Company intends to expand certain of its distribution 
centers that support its rapidly growing multi-unit chain customers 
during 1998.

	Operating profit increased 18.1% to $4.9 million in the 1998 
quarter from $4.2 million in the 1997 quarter.  Operating profit margin 
declined to 1.4% for the 1998 quarter from 1.6% for the 1997 quarter.

	Other expense increased to $743,000 in the 1998 quarter from 
$433,000 in the 1997 quarter.  Other expense includes interest expense, 
which increased to $757,000 in the 1998 quarter from $513,000 in the 
1997 quarter.  The increase in interest expense is due to higher debt 
levels during the 1998 quarter as a result of the Company's various 
acquisitions.  Other expense during the 1997 quarter also includes a $1.3 
million gain from insurance proceeds related to covered assets at one of 
the Company's processing and distribution facilities which offset a $1.3 
million writedown of certain leasehold improvements associated with the 
termination of the lease on one of the Company's distribution facilities.

	Income tax expense increased to $1.6 million in the 1998 quarter 
from $1.5 million in the 1997 quarter, as a result of higher pre-tax 
earnings.  As a percentage of earnings before income taxes, the provision 
for income taxes was 38.5% and 39.0% for the 1998 and 1997 quarters, 
respectively.

	Net earnings increased 12.9% to $2.6 million in the 1998 quarter 
compared to $2.3 million in the 1997 quarter.  As a percentage of net 
sales, net earnings decreased to 0.7% in the 1998 quarter versus 0.9% in 
the 1997 quarter.

Liquidity and Capital Resources

	The Company has historically financed its operations and growth 
primarily with cash flow from operations, borrowings under its credit 
facility, operating leases, normal trade credit terms and the sale of the 
Company's common stock.  Despite the Company's large sales volume, 
working capital needs are minimized because the Company's investment 
in inventory is financed principally with accounts payable.

	Cash provided by operating activities was $16.0 million and 
$11.1 million for the 1998 and 1997 quarters, respectively.  The increase 
in cash provided by operating activities resulted primarily from higher 
net earnings and increased levels of trade payables.

	Cash used by investing activities was $3.2 million and $30.1 
million for the 1998 and 1997 quarters, respectively.  Investing activities 
consist primarily of additions to and disposals of property, plant and 
equipment and the acquisition of  businesses. The Company's total 
capital expenditures for the 1998 quarter were $3.7 million including 
approximately $1.8 million for expansion of the customized distribution 
centers in Lebanon, Tennessee, Dallas, Texas and Gainesville, Florida.  
The Company anticipates that its total capital expenditures, other than for 
acquisitions, for fiscal 1998 will be approximately $20 million.  
Investing activities during the 1997 quarters also included $32.0 million 
expended for the acquisition of PFG of Texas, net of cash on hand, and 
$4.2 million of insurance proceeds received to cover losses associated 
with one of the Company's processing and distribution facilities.  

	Cash flows used by financing activities was $11.1 million in the 
1998 quarter and provided by financing activities was $19.9 million for 
the 1997 quarter.  Cash flows in the 1998 period included net repayments 
on a revolving credit facility ("Credit Facility") of $3.4 million, net of 
the repayment of $7.3 million of promissory notes used to finance the 
acquisition of AFI.  Cash flows in the 1997 quarter included net 
borrowings on the Credit Facility of $20.9 million which included the 
$32.0 million acquisition of PFG of Texas, net of $11.1 million of 
repayments as a result of the reduced working capital needs.

	The Company has $60.0 million of borrowing capacity under its 
Credit Facility with a commercial bank which expires in February 2001.  
Approximately $30.9 million was outstanding under the Credit Facility 
at March 28, 1998.  The Credit Facility also supports up to $5.0 million 
of letters of credit.  At March 28, 1998, the Company was contingently 
liable for $4.2 million of outstanding letters of credit which reduce 
amounts available under the Credit Facility.  At March 28, 1998, the 
Company had $24.9 million available under the Credit Facility.  The 
Credit Facility bears interest at LIBOR plus a spread over LIBOR, which 
varies based on the ratio of funded debt to total capital.  At March 28, 
1998, the Credit Facility bore interest at 5.86%.  Additionally, the Credit 
Facility requires the maintenance of certain financial ratios, as defined, 
regarding debt to tangible net worth, cash flow coverage and current 
assets to current liabilities. 

	On September 12, 1997, the Company completed a $42.0 million 
master operating lease agreement to construct or purchase four 
distribution centers planned to become operational in 1998.  Under this 
agreement, the lessor owns the distribution centers, incurs the related 
debt to construct the facilities and thereafter leases each facility to the 
Company.  The Company has entered into a commitment to lease each 
facility for a period beginning upon the completion of each facility and 
ending on September 12, 2002, including extensions.  Upon the 
expiration of each lease, the Company has the option to renegotiate the 
lease, sell the facility to a third party or to purchase the facility at its 
original cost.  If the Company does not exercise its purchase options, the 
Company has significant residual value guarantees of each property.  The 
Company expects the fair value of the properties included in this 
agreement to eliminate or substantially reduce the Company's exposure 
under the residual value guarantee.   At March 28, 1998, construction has 
commenced on two facilities with expenditures to date of approximately 
$3.5 million.  

On May 8, 1998, the Company issued $50.0 million of unsecured 
6.77% Senior Notes due May 8, 2010 in a private placement.  Proceeds 
of the issue were used to repay amounts outstanding under the Credit 
Facility and for general corporate purposes.

Business Combinations

On December 30, 1996, the Company acquired certain net assets 
of McLane Foodservice-Temple, Inc. ("McLane Foodservice"), a 
wholly-owned subsidiary of McLane Company, Inc., based in Temple, 
Texas.  McLane Foodservice had 1996 net sales of approximately $180 
million.  The Company operates the former business of McLane 
Foodservice as Performance Food Group of Texas, LP ("PFG of Texas") 
through distribution centers in Temple and Victoria, Texas that provide 
food and food-related products to traditional foodservice customers as 
well as multi-unit chain restaurants and vending customers.  The 
purchase price of approximately $30.5 million was financed with 
proceeds from an existing credit facility.  Simultaneous with the closing, 
the Company also purchased the distribution center located in Victoria, 
Texas from an independent third party for approximately $1.5 million.

During 1997, the Company completed the acquisitions of a 
number of foodservice distributors, including the acquisition of Tenneva 
on April 11, 1997, CFFF on May 12, 1997, Powell on June 28, 1997 and 
AFI on October 31, 1997.  The operations of Tenneva and CFFF have 
been combined with the operations of certain of the Company's existing 
subsidiaries.  Collectively, these companies had 1996 net sales of 
approximately $130 million.  The aggregate purchase price of the 
acquisitions was approximately $39 million, plus the assumption of 
approximately $12 million of debt.  The aggregate purchase price for the 
acquisitions was financed by issuing 660,827 shares of the Company's 
common stock, $7 million of promissory notes due January 2, 1998 and 
the remainder with proceeds from an existing credit facility.  The 
aggregate consideration payable to the former shareholders of Powell and 
AFI is subject to increase in certain circumstances.

	These acquisitions have been accounted for using the purchase 
method and, accordingly, the acquired assets and liabilities have been 
recorded at their estimated fair values at the date of acquisition.  The 
excess of the purchase price over the fair value of tangible net assets 
acquired was approximately $44.2 million and is being amortized on a 
straight-line basis over estimated lives ranging from 5 to 40 years.  

Recently Issued Accounting Pronouncements

	During 1997, the Financial Accounting Standards Board issued 
Statement of Financial Accounting Standards (SFAS) No. 130, 
Reporting Comprehensive Income, and SFAS No. 131, Disclosures 
About Segments of an Enterprise and Related Information, which are 
effective for periods beginning after December 15, 1997.  The impact of 
these accounting pronouncements is not expected to have a material 
impact on the Company's financial position or results of operations.


                      PART II - OTHER INFORMATION



Item 4.	Submission of Matters to a Vote of Security Holders.

        No matters were submitted to a vote of security holders during
        the quarter ended March 28, 1998.

		
Item 6. Exhibits and Reports on Form 8-K.

        (a.)  Exhibits:

                10.35   Amendment No. 3 to Revolving Credit Agreement dated
                        as of July 8, 1996 by and among Performance Food Group
                        Company and First Union National Bank.

                15      Letter regarding unaudited financial information from
                        KPMG Peat Marwick LLP.  

                27      Financial Data Schedule (SEC only)

                27.1    Financial Data Schedule (SEC only)

        (b.)  No reports on Form 8-K were filed during the quarter ended
              March 28, 1998.

		


                                  Signature


Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.



					PERFORMANCE FOOD GROUP COMPANY
					(Registrant)


                                                By: /s/ Roger L. Boeve
                                                    Roger L. Boeve
                                                    Executive Vice President &
                                                    Chief Financial Officer	


Date:  May __11___, 1998




THIS THIRD AMENDMENT TO REVOLVING CREDIT 
AGREEMENT is made as of this 28th day of February, 1998 by and 
between PERFORMANCE FOOD GROUP COMPANY (the "Borrower"), a Tennessee
corporation whose mailing address is 6800
Paragon Place, Suite 500, Richmond, Virginia 23230, and FIRST 
UNION NATIONAL BANK ("First Union"), formerly First Union 
National Bank of Virginia, a national banking association, as 
Administrative Agent and as the Lender.  The Borrower and First Union 
are parties to a Revolving Credit Agreement dated as of July 8, 1996, as 
amended by an Amendment No. 1 to Revolving Credit Agreement dated 
as of August 28, 1997 and as amended by a Second Amendment No. 1 to 
Revolving Credit Agreement dated as of December 15, 1997 (the 
Revolving Credit Agreement as so amended, the "Agreement").  The 
Borrower has requested that First Union amend the Agreement further as 
herein provided, and First Union is willing to do so upon the terms and 
conditions set forth herein.
ACCORDINGLY, the Borrower and First Union covenant and 
agree as follows:
1.	Defined Terms.  Capitalized terms used herein and not 
        otherwise defined herein shall have the meanings ascribed to such terms 
        in the Agreement.
2.	Maximum Line.  Section 1.36 of the Agreement is 
        amended to read as follows:

        1.36    "Maximum Line" means $60,000,000.00.

3.	Revolving Line of Credit Note.  Section 1.44 of the
        Agreement is amended to read as follows:

        1.44    "Revolving Line of Credit Note" means the Promissory Note dated 
                 February _28__, 1998, as the same may be renewed, modified, or
                 extended from time to time, evidencing the obligation of the 
                 Borrower to pay First Union National Bank the principal amount
                 of the Revolving Loans, including the L/C Subline Loans,
                 together with interest thereon, in the amount provided in
                 Section 2 of this Agreement.

4.	Termination Date.  The Agreement is further amended
        by adding a new Section 1.49 to read as follows:

        1.49    "Termination Date" has the meaning ascribed thereto in
                Paragraph (k) of Section 2.2.

5.	Unfinanced Capital Expenditures.  The present Section
        1.49 is renumbered Section 1.50.

6.	Revolving Loans.  Paragraph (k) of Section 2.2 of the
        Agreement is amended to read as follows:
                (k)  The entire unpaid principal balance and all accrued and
                unpaid interest on the Revolving Loans shall become due 
                and payable on, and the obligation of First 
                Union to make any additional Revolving 
                Loans shall terminate on the Termination 
                Date (as hereinafter defined).  For purposes 
                of this Agreement, the Termination Date 
                shall be February _28__, 2001, provided, 
                however, that unless First Union National 
                Bank advises the Borrower in writing not 
                later than May 15 of each year, 
                commencing on May 15, 1998, that the 
                Termination Date will not be extended, the 
                Termination Date will automatically be 
                extended for a period of one year.

7.	Representations and Warranties.  To induce First 
        Union to enter into this Agreement, the Borrower represents and 
        warrants to First Union as follows:
        (a)     The Borrower is a corporation duly organized, validly 
existing and in good standing under the laws of the State of Tennessee 
and has the corporate power and authority to conduct its business as now 
conducted and as proposed to be conducted.
        (b)     The Borrower has full corporate power and authority to 
enter into this Amendment and to incur the obligations provided for 
herein, all of which have been duly authorized by all proper and 
necessary corporate action.
        (c)     This Amendment, the Agreement as amended hereby, and 
the Revolving Line of Credit Note constitute the valid and binding 
obligations of the Borrower enforceable in accordance with their terms.
        (d)     There is no charter, bylaw or preference stock provision 
of the Borrower and no provision of any existing mortgage, indenture, 
contract or agreement binding on the Borrower or affecting its property 
that would conflict with or in any way prevent the execution, delivery or 
carrying out of the terms of this Amendment, the Agreement as amended 
hereby or the Revolving Line of Credit Note.
        (e)     The consolidated balance sheet of the Borrower as of 
December 28, 1996 and the related consolidated statements of earnings, 
shareholders' equity and cashflows for the period then ended certified by 
KPMG Peat Marwick, LLP, heretofore delivered to First Union, are 
complete and correct and fairly present the financial condition of the 
Borrower and its Subsidiaries and the results of their operations and 
cashflows as of the date and for the period referred to therein and have 
been prepared in accordance with GAAP.  The unaudited consolidated 
balance sheet of the Borrower and its Subsidiaries as of September 27, 
1997 and the related consolidated statement of earnings for the period 
then ended, heretofore delivered to First Union, are complete and correct 
and fairly present the financial conditions of the Borrower and its 
Subsidiaries and the results of their operations, subject to normal year-
end adjustments.  There has been no material adverse change in the 
financial condition or operations of the Borrower and its Subsidiaries 
since the date of said balance sheets and there has been no other material 
adverse change in the Borrower and its Subsidiaries.
         (f)     No Event of Default has occurred and no event has 
occurred and no condition exists which with the giving of notice or the 
lapse of time or both would constitute such an Event of Default. No 
consent of any other person not previously received and no consent or 
authorization of, filing with or other act by or with respect to any 
governmental authority is required in connection with the execution, 
delivery or performance by the Borrower of, or the validity or 
enforceability of this Third Amendment, the validity or enforceability of 
the Agreement as amended hereby or the validity or enforceability of the 
Revolving Line of Credit Note.
          (g)     Each of the representations and warranties contained in 
Sections 3.7 through 3.21 of the Agreement is true and correct with the 
same effect as though such representation was made as of the date of this 
Amendment.

8.	Prior Agreement.  Except as otherwise expressly
amended by this Amendment, the Agreement is and shall continue to be 
in full force and effect in accordance with its terms.  The Borrower and 
First Union further covenant and agree that each reference in any note, 
agreement or other document to the Agreement shall be deemed to refer 
to the Agreement as amended by this Third Amendment and as it may be 
amended from time to time hereafter.

9.	Governing Law.  This Amendment shall be governed by,
and construed and interpreted in accordance with, the laws of the 
Commonwealth of Virginia.
IN WITNESS WHEREOF, Performance Food Group Company 
and First Union National Bank have caused this Amendment to be 
executed by their duly authorized officers, all as of the date first above 
written.

PERFORMANCE FOOD GROUP COMPANY

By: /s/Roger L. Boeve 
Its Executive Vice President & CFO

FIRST UNION NATIONAL BANK


By:/s/Bonnie Banks 
Its Vice President




Performance Food Group Company
Richmond, Virginia


Gentlemen:

Re:  Registration Statements Nos. 333-12223 and 33-72400


With respect to the subject registration statements, we acknowledge our 
awareness of the use therein of our report dated April 24, 1998 related to our 
review of interim financial information.

Pursuant to Rule 436(c) under the Securities Act of 1933, such report is not 
considered a part of a registration statement prepared or certified by an
accountant or a report prepared or certified by an accountant within the meaning
of sections 7 and 11 of the Act. 

                                Very truly yours,

                                KPMG PEAT MARWICK LLP




Richmond, Virginia
May 11, 1998



<TABLE> <S> <C>

<ARTICLE>5
<MULTIPLIER>1000
       
<S>                              <C>
<PERIOD-TYPE>                 3-MOS
<FISCAL-YEAR-END>             JAN-02-1999
<PERIOD-START>                DEC-28-1997
<PERIOD-END>                  MAR-28-1998
<CASH>                            5224
<SECURITIES>                         0
<RECEIVABLES>                    83416
<ALLOWANCES>                      3184
<INVENTORY>                      73503
<CURRENT-ASSETS>                161903
<PP&E>                          111498
<DEPRECIATION>                   38171
<TOTAL-ASSETS>                  292183
<CURRENT-LIABILITIES>           117741
<BONDS>                              0
<COMMON>                           125
                0
                          0
<OTHER-SE>                           0
<TOTAL-LIABILITY-AND-EQUITY>    292183
<SALES>                         353482
<TOTAL-REVENUES>                353482
<CGS>                           308681
<TOTAL-COSTS>                   348569
<OTHER-EXPENSES>                    13
<LOSS-PROVISION>                   499
<INTEREST-EXPENSE>                 757
<INCOME-PRETAX>                   4170
<INCOME-TAX>                      1605
<INCOME-CONTINUING>               2565
<DISCONTINUED>                       0
<EXTRAORDINARY>                      0
<CHANGES>                            0
<NET-INCOME>                      2565
<EPS-PRIMARY>                     0.21
<EPS-DILUTED>                     0.20
        





<TABLE> <S> <C>

<ARTICLE>5
<MULTIPLIER>1000
       
<S>                              <C>
<PERIOD-TYPE>                 3-MOS
<FISCAL-YEAR-END>             DEC-27-1997
<PERIOD-START>                DEC-30-1996
<PERIOD-END>                  MAR-29-1997
<CASH>                            6333
<SECURITIES>                         0
<RECEIVABLES>                    69593
<ALLOWANCES>                      2591
<INVENTORY>                      60029
<CURRENT-ASSETS>                137631
<PP&E>                           97551
<DEPRECIATION>                   34330
<TOTAL-ASSETS>                  223014
<CURRENT-LIABILITIES>            87079
<BONDS>                              0
<COMMON>                           117
                0
                          0
<OTHER-SE>                           0
<TOTAL-LIABILITY-AND-EQUITY>    223014
<SALES>                         268537
<TOTAL-REVENUES>                268537
<CGS>                           233760
<TOTAL-COSTS>                   264379
<OTHER-EXPENSES>                    80
<LOSS-PROVISION>                   340
<INTEREST-EXPENSE>                 513
<INCOME-PRETAX>                   3725
<INCOME-TAX>                      1454
<INCOME-CONTINUING>               2271
<DISCONTINUED>                       0
<EXTRAORDINARY>                      0
<CHANGES>                            0
<NET-INCOME>                      2271
<EPS-PRIMARY>                     0.19
<EPS-DILUTED>                     0.19
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission