PERFORMANCE FOOD GROUP CO
10-Q, 2000-08-15
GROCERIES, GENERAL LINE
Previous: ZYDECO ENERGY INC, NT 10-Q, 2000-08-15
Next: PERFORMANCE FOOD GROUP CO, 10-Q, EX-10.32, 2000-08-15




                     UNITED STATES
          SECURITIES AND EXCHANGE COMMISSION
                WASHINGTON, D.C. 20549

                       FORM 10-Q

 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
                          THE
            SECURITIES EXCHANGE ACT OF 1934


      FOR THE QUARTERLY PERIOD ENDED JULY 1, 2000

             Commission File No.:  0-22192

            PERFORMANCE FOOD GROUP COMPANY
  (Exact Name of Registrant as Specified in Its Charter)

Tennessee                            54-0402940
(State or Other Jurisdiction of      (I.R.S. Employer Identification Number)
 Incorporation or Organization)

6800 Paragon Place, Suite 500        23230
Richmond, Virginia                   (Zip Code)
(Address of Principal Executive
 Offices)

Registrant's Telephone Number, Including Area Code
(804) 285-7340

Indicate by check mark whether the Registrant (1) has
filed all reports required to be filed by Section 13 or
15 (d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period
that the Registrant was required to file such reports),
and (2) has been subject to such filing requirements
for the past 90 days.

       X    Yes                           No

As of August 11, 2000, 14,026,619 shares of the
Registrant's Common Stock were outstanding.


        Independent Accountants' Review Report


The Board of Directors and Shareholders
 Performance Food Group Company:


We    have    reviewed   the   accompanying   condensed
consolidated  balance sheet of Performance  Food  Group
Company  and subsidiaries (the Company) as of  July  1,
2000, and the related condensed consolidated statements
of  earnings for the three-month and six-month  periods
ended  July 1, 2000 and July 3, 1999, and the condensed
consolidated statements of cash flows for the six-month
periods  ended  July 1, 2000 and July 3,  1999.   These
condensed  consolidated financial  statements  are  the
responsibility of the Company's management.

We  conducted our reviews in accordance with  standards
established  by  the  American Institute  of  Certified
Public  Accountants.   A review  of  interim  financial
information consists principally of applying analytical
procedures  to financial data and making  inquiries  of
persons   responsible  for  financial  and   accounting
matters.   It  is substantially less in scope  than  an
audit  conducted in accordance with generally  accepted
auditing  standards,  the objective  of  which  is  the
expression  of  an  opinion  regarding  the   financial
statements taken as a whole.  Accordingly,  we  do  not
express such an opinion.

Based  on our reviews, we are not aware of any material
modifications  that  should be made  to  the  condensed
consolidated financial statements referred to above for
them  to  be  in  conformity  with  generally  accepted
accounting principles.

We   have   previously  audited,  in  accordance   with
generally accepted auditing standards, the consolidated
balance  sheet  of Performance Food Group  Company  and
subsidiaries  as  of January 1, 2000, and  the  related
consolidated   statements  of  earnings,  shareholders'
equity  and  cash  flows for the year then  ended  (not
presented herein); and in our report dated February  7,
2000,  we  expressed an unqualified  opinion  on  those
consolidated financial statements.  In our opinion, the
information  set  forth  in the accompanying  condensed
consolidated  balance sheet as of January  1,  2000  is
fairly stated, in all material respects, in relation to
the  consolidated balance sheet from which it has  been
derived.

                                        /s/KPMG LLP

Richmond, Virginia
August 7, 2000


<TABLE>
<CAPTION>

PART I - FINANCIAL INFORMATION

Item 1.Financial Statements.

PERFORMANCE FOOD GROUP COMPANY AND SUBSIDIARIES

Condensed Consolidated Balance Sheets
(In thousands)
                                                 July 1,       January 1,
                                                  2000            2000
                                               (Unaudited)
<S>                                            <C>             <C>
Assets

Current assets:
  Cash                                         $   6,028     $    5,606
  Trade accounts and notes receivable, net       133,989        119,126
  Inventories                                    124,063        108,550
  Other current assets                             9,615          9,600
    Total current assets                         273,695        242,882

Property, plant and equipment, net               123,831        113,930
Intangible assets, net                           103,178        103,328
Other assets                                       1,436          1,905
    Total assets                               $ 502,140     $  462,045

Liabilities and Shareholders' Equity

Current liabilities:
  Outstanding checks in excess of deposits     $  15,880     $   14,082
  Current installments of long-term debt             704            703
  Trade accounts payable                         144,245        116,821
  Other current liabilities                       38,023         40,397
    Total current liabilities                    198,852        172,003
Long-term debt, excluding current installments   105,074         92,404
Deferred income taxes                              8,379          8,294
    Total liabilities                            312,305        272,701
Shareholders' equity                             189,835        189,344
    Total liabilities and shareholders' equity $ 502,140     $  462,045


See accompanying notes to unaudited condensed consolidated financial statements.
</TABLE>


<TABLE>
<CAPTION>

PERFORMANCE FOOD GROUP COMPANY AND SUBSIDIARIES

Condensed Consolidated Statements of Earnings (Unaudited)
(In thousands, except per share amounts)



                                              Three Months Ended           Six Months Ended
                                              July 1,      July 3,       July 1,        July 3,
                                               2000         1999          2000           1999
<C>                                            <S>         <S>           <S>           <S>
Net sales                                      $654,603    $501,960      $1,234,353    $968,338
Cost of goods sold                              567,624     434,105       1,069,965     837,490
  Gross profit                                   86,979      67,855         164,388     130,848
Operating expenses                               74,591      57,779         144,436     114,492
  Operating profit                               12,388      10,076          19,952      16,356
Other income (expense):
  Interest expense                               (1,499)     (1,357)         (2,888)     (2,643)
  Nonrecurring merger expenses                        -           -               -      (3,812)
  Other, net                                        (29)        110              40         104
    Other expense, net                           (1,528)     (1,247)         (2,848)     (6,351)
    Earnings before income taxes                 10,860       8,829          17,104      10,005
Income tax expense                                4,127       3,399           6,500       3,924
    Net earnings                               $  6,733    $  5,430      $   10,604    $  6,081

Basic net earnings per common share            $   0.49    $   0.40      $     0.76    $   0.45
Weighted average common shares outstanding       13,824      13,586          13,931      13,532

Diluted net earnings per common share          $   0.47    $   0.39      $     0.74    $   0.43

Weighted average common shares and dilutive
 potential common shares outstanding             14,385      14,043          14,385      14,010

See accompanying notes to unaudited condensed consolidated financial statements.
</TABLE>

<TABLE>
<CAPTION>

PERFORMANCE FOOD GROUP COMPANY AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows (Unaudited)
(In thousands)

                                                                      Six Months Ended
                                                                   July 1,         July 3,
                                                                    2000            1999
<C>                                                                <S>            <S>
Cash flows from operating activities:
  Net earnings                                                     $ 10,604       $  6,081
  Adjustments to reconcile net earnings to net cash
   provided by operating activities:
    Depreciation                                                      6,405          5,199
    Amortization                                                      1,876          1,390
    ESOP contributions applied to principal of ESOP debt                273            266
    (Gain) loss on disposal of property, plant and equipment             (2)            51
    Change in operating assets and liabilities, net                  (5,256)        11,052
      Net cash provided by operating activities                      13,900         24,039

Cash flows from investing activities:
  Purchases of property, plant and equipment                        (16,923)        (9,419)
  Proceeds from sale of property, plant and equipment                   619             86
  Net cash paid for acquisitions                                     (2,299)        (6,068)
  Increase (decrease) in intangibles and other assets                   409           (251)
      Net cash used by investing activities                         (18,194)       (15,652)

Cash flows from financing activities:
  Increase (decrease) in outstanding checks in excess of deposits     1,798        (11,922)
  Net borrowings on notes payable to banks                            9,554          8,238
  Proceeds from issuance of long-term debt                            3,455            851
  Principal payments on long-term debt                                 (338)        (8,781)
  Repurchases of common stock                                       (11,907)             -
  Distributions of pooled company                                         -         (1,025)
  Employee stock option, incentive and employee stock purchase
   plans and related income tax benefits                              2,154          2,070
      Net cash provided by (used for) financing activities            4,716        (10,569)

Net increase (decrease) in cash                                         422         (2,182)
Cash at beginning of period                                           5,606          7,796
Cash at end of period                                              $  6,028       $  5,614

See accompanying notes to unaudited condensed consolidated financial statements.
</TABLE>

   PERFORMANCE FOOD GROUP COMPANY AND SUBSIDIARIES

 Notes to Unaudited Condensed Consolidated Financial
                     Statements
            July 1, 2000 and July 3, 1999

1.    Basis of Presentation

      The accompanying condensed consolidated financial
statements  of  Performance  Food  Group  Company   and
subsidiaries  (the "Company") are unaudited,  with  the
exception of the January 1, 2000 condensed consolidated
balance  sheet,  which  was derived  from  the  audited
consolidated  balance  sheet in  the  Company's  latest
Annual  Report  on Form 10-K.  The unaudited  condensed
consolidated financial statements have been prepared in
accordance    with   generally   accepted    accounting
principles  for  interim financial  reporting,  and  in
accordance with Rule 10-01 of Regulation S-X.

      In  the  opinion  of  management,  the  unaudited
condensed  consolidated financial statements  contained
in  this report reflect all adjustments, consisting  of
only normal recurring accruals, which are necessary for
a  fair presentation of the financial position and  the
results   of   operations  for  the   interim   periods
presented.   The results of operations for any  interim
period  are  not necessarily indicative of results  for
the full year.

      These  unaudited condensed consolidated financial
statements,  note  disclosures  and  other  information
should  be  read  in conjunction with the  consolidated
financial statements and notes thereto included in  the
Company's latest Annual Report on Form 10-K.

2.   Business Combinations

     On  February  26,  1999, the Company  completed  a
merger   with   NorthCenter   Foodservice   Corporation
("NCF"),  in which NCF became a wholly owned subsidiary
of  the Company.  NCF was a privately owned foodservice
distributor  based in Augusta, Maine and had  1998  net
sales  of  approximately $98 million.  The  merger  was
accounted for as a pooling-of-interests and resulted in
the  issuance  of approximately 850,000 shares  of  the
Company's  common  stock in exchange  for  all  of  the
outstanding    stock   of   NCF.    Accordingly,    the
consolidated financial statements for periods prior  to
the  combination  have  been  previously  restated   to
include the accounts and results of operations of  NCF.
The  Company  incurred nonrecurring merger expenses  of
$3.8  million in 1999 associated with the  NCF  merger.
These   expenses   included   professional   fees   and
transaction  costs,  as  well  as  certain  contractual
payments to NCF employees.

    The  results of  operations of the Company and NCF,
including  the  related  $3.8 million  of  nonrecurring
merger expenses, and the combined amounts presented  in
the  accompanying consolidated financial statements are
summarized below:

                                   Three Months      Six Months
                                       Ended           Ended
(In thousands)                     July 3, 1999     July 3, 1999
Net sales:
  The Company                    $       474,361  $      919,244
  NCF                                     27,599          49,094
       Combined                  $       501,960  $      968,338

Net earnings (loss):
  The Company                    $         5,010  $        8,238
  NCF                                        420          (2,157)
       Combined                  $         5,430  $        6,081

     Adjustments  to  conform NCF's accounting  methods
and   practices  to  those  of  the  Company  consisted
primarily of depreciation and were not material.   NCF,
prior to the merger with the Company, was treated as an
S-corporation  for  Federal income tax  purposes.   The
following  disclosures present the combined results  of
operations,  excluding nonrecurring merger expenses  of
$3.8  million,  as if NCF was taxed as a  C-corporation
for the periods presented:

<TABLE>
<CAPTION>

                                              Three Months    Six Months
                                                 Ended          Ended
(In thousands, except per share amounts)      July 3, 1999   July 3, 1999
<C>                                           <S>                <S>
Operating profit                               $  10,076     $  16,356
Other income (expense):
 Interest expense                                 (1,357)       (2,643)
 Other, net                                          110            104
   Other expense, net                             (1,247)        (2,539)
 Earnings before income taxes                      8,829         13,817
Income tax expense                                 3,399          5,319
   Net earnings                                $   5,430     $    8,498

Weighted average common shares outstanding        13,586         13,532
Basic net earnings per common share            $    0.40     $     0.63
Weighted average common shares and dilutive
 potential common shares outstanding              14,043         14,010
Diluted net earnings per common share          $    0.39     $     0.61
</TABLE>

     On  August  28,  1999,  the Company  acquired  the
common   stock  of  Dixon  Tom-A-Toe  Companies,   Inc.
("Dixon"),  an Atlanta-based privately owned  processor
of  fresh-cut  produce.  Dixon had  operations  in  the
Southeastern   and  Midwestern  United   States.    Its
operations  have been combined with the  operations  of
Fresh Advantage, Inc., a subsidiary of the Company.  On
August  31,  1999, AFI Food Service Distributors,  Inc.
("AFI"), a subsidiary of the Company, acquired  certain
net  assets of State Hotel Supply Company, Inc. ("State
Hotel"),  a  privately owned meat  processor  based  in
Newark,  New  Jersey.  State Hotel  provides  Certified
Angus  Beef  and  other meats to many  of  the  leading
restaurants and food retailers in New York City and the
surrounding  region.  The financial  results  of  State
Hotel  have been combined with the operations  of  AFI.
On  December 13, 1999, Virginia Foodservice Group, Inc.
("VFG"), a subsidiary of the Company, acquired  certain
net assets of Nesson Meat Sales ("Nesson"), a privately
owned   meat  processor  based  in  Norfolk,  Virginia.
Nesson supplies Certified Angus Beef and other meats to
many   leading   restaurants  and   other   foodservice
operations  in  the  Tidewater  Virginia   area.    The
financial results of Nesson have been combined with the
operations  of VFG.  Together, Dixon, State  Hotel  and
Nesson  had  1998  sales that will  contribute  to  the
Company's  ongoing  operations  of  approximately  $100
million.   The aggregate purchase price for the  common
stock  of  Dixon and the net assets of State Hotel  and
Nesson  was $20.4 million.  To fund these acquisitions,
the  Company issued approximately 304,000 shares of its
common  stock and financed $11.9 million with  proceeds
from the Credit Facility (as defined herein).  In 2000,
the  Company issued approximately 45,000 shares of  its
common stock and paid approximately $2.3 million to the
former  shareholders  of  Dixon  and  Affiliated  Paper
Companies,   Inc.  ("APC"),  which  was   acquired   in
1998, as  a result  of certain contractual  obligations
in  the purchase agreements.

     The  acquisitions of Dixon, State Hotel and Nesson
have  been  accounted  for using the  purchase  method;
therefore,  the  acquired assets and  liabilities  have
been  recorded  at their estimated fair values  at  the
dates of acquisition.  The excess of the purchase price
over the fair value of tangible net assets acquired was
approximately $19.8 million and is being amortized on a
straight-line basis over estimated lives ranging from 5
to 40 years.

     The  condensed consolidated statements of earnings
and  cash  flows reflect the results of these  acquired
companies from the dates of acquisition through July 1,
2000.  The unaudited consolidated results of operations
on  a pro forma basis as though these acquisitions  had
been  consummated as of the beginning of  1999  are  as
follows:

                                           Three Months      Six Months
                                              Ended             Ended
(In thousands, except per share amounts)   July 3, 1999      July 3, 1999

Net sales                                  $    526,831     $   1,016,335
Gross profit                                     72,918           140,800
Net earnings                                      4,545             4,239
Basic net earnings per common share        $       0.33     $        0.31
Diluted net earnings per common share              0.32              0.30
common share

     The   pro   forma   results  are   presented   for
informational   purposes  and   are   not   necessarily
indicative  of  the operating results that  would  have
occurred   had  the  Dixon,  State  Hotel  and   Nesson
acquisitions  been consummated as of the  beginning  of
1999.

3.   Supplemental Cash Flow Information

    Supplemental disclosures of cash flow  information
for  the  2000 and 1999  periods  are  as follows:

                                           Six Months Ended
                                        July 1,        July 3,
(In thousands)                           2000           1999
Cash paid during the period for:
  Interest                          $      2,929   $      2,555
  Income taxes                      $      5,032   $        291


4.   Industry Segment Information

     The   Company   has  three  reportable   segments:
broadline   foodservice   distribution   ("Broadline");
customized foodservice distribution ("Customized"); and
fresh-cut  produce processing ("Fresh-Cut").  Broadline
distributes  approximately 25,000 food and food-related
products  to  a  combination  of  approximately  25,000
traditional and multi-unit chain customers.   Broadline
consists    of   eleven   operating   locations    that
independently   design   their   own    product    mix,
distribution   routes   and   delivery   schedules   to
accommodate  the  varying  needs  of  their  customers.
Customized focuses on serving certain of the  Company's
multi-unit chain customers whose sales volume,  growth,
product   mix,  service  requirements  and   geographic
locations  are such that these customers  can  be  more
efficiently   served  through  centralized  information
systems,  dedicated distribution routes and  relatively
large   and   consistent  orders  per  delivery.    The
Customized  distribution network covers 50  states  and
several   foreign  countries  from  five   distribution
facilities.   Fresh-Cut  processes  and  distributes  a
variety  of  fresh produce primarily for  quick-service
restaurants mainly in the Southeastern and Southwestern
United   States.   Certain  1999  amounts   have   been
reclassified   to  conform  to  the  2000  presentation
consistent with management's reporting structure.

<TABLE>
<CAPTION>

                                                                      Corporate &
(In thousands)                 Broadline    Customized    Fresh-Cut   Intersegment    Consolidated
<C>                            <S>          <S>           <S>         <S>             <S>
Second Quarter 2000

Net external sales             $ 335,231    $ 287,261    $ 32,111     $        -      $  654,603
Intersegment sales                   950            -       6,675         (7,625)              -
Operating profit                   9,304        2,835       1,867         (1,618)         12,388
Total assets                     320,858      114,444      51,243         15,595         502,140
Interest expense (income)          1,800          844         415         (1,560)          1,499
Depreciation and amortization      2,825          505         734             85           4,149
Capital expenditures               2,710          627       2,453            153           5,943

Second Quarter 1999

Net external sales             $ 282,448    $ 204,013    $ 15,499     $        -      $  501,960
Intersegment sales                   800            -       3,410         (4,210)              -
Operating profit                   7,393        2,895       1,250         (1,462)         10,076
Total assets                     285,850       84,937      14,606          9,321         394,714
Interest expense (income)          1,660          597         (29)          (871)          1,357
Depreciation and amortization      2,429          480         359             68           3,336
Capital expenditures               3,145          570       1,759             17           5,491
</TABLE>

<TABLE>
<CAPTION>

                                                                      Corporate &
(In thousands)                 Broadline    Customized    Fresh-Cut   Intersegment     Consolidated
<C>                            <S>          <S>           <S>         <S>              <S>

Year-To-Date 2000

Net external sales             $ 636,875    $ 533,405    $ 64,073     $       -       $  1,234,353
Intersegment sales                 1,828            -      12,981       (14,809)                 -
Operating profit                  14,527        4,970       3,823        (3,368)            19,952
Total assets                     320,858      114,444      51,243        15,595            502,140
Interest expense (income)          3,501        1,718         728        (3,059)             2,888
Depreciation and amortization      5,563        1,008       1,547           163              8,281
Capital expenditures               8,249          765       6,775         1,134             16,923

Year-to-Date 1999

Net external sales             $ 552,127    $ 384,989    $ 31,222     $       -       $  968,338
Intersegment sales                 1,560            -       6,410        (7,970)               -
Operating profit                  11,944        4,892       2,085        (2,565)          16,356
Total assets                     285,850       84,937      14,606         9,321          394,714
Interest expense (income)          3,232        1,148         (31)       (1,706)           2,643
Depreciation and amortization      4,799          957         718           115            6,589
Capital expenditures               6,095          991       2,088           245            9,419
</TABLE>

5.   Subsequent Event

     Subsequent to July 1, 2000, the Company   acquired
the   common  stock  of  Carroll  County  Foods,   Inc.
("Carroll   County"),  a  privately  owned,   broadline
foodservice distributor based in New Windsor, Maryland.
Carroll  County  provides  products  and  services   to
traditional  foodservice  accounts  in  a  region  that
includes Baltimore, Maryland and Washington, DC.   This
acquisition  is  expected  to  add  approximately   $50
million in annualized net sales.


Item  2.    Management's  Discussion  and  Analysis  of
            Financial Condition and Results of Operations

General

     The Company markets and distributes a wide variety
of  food  and food-related products to the foodservice,
or  "away-from-home" eating industry.  The  foodservice
industry   consists  of  two  major   customer   types:
"traditional"  foodservice  customers,  consisting   of
independent  restaurants, hotels, cafeterias,  schools,
healthcare    facilities   and   other    institutional
customers, and "multi-unit chain" customers, consisting
of  regional and national quick-service restaurants and
casual dining restaurants.  The principal components of
the  Company's  expenses include cost  of  goods  sold,
which  represents the amount paid to manufacturers  and
growers  for  products  sold, and  operating  expenses,
which   include   primarily   labor-related   expenses,
delivery costs and occupancy expenses.

      As  a  result  of  the  merger  with  NorthCenter
Foodservice Corporation ("NCF") on February  26,  1999,
the  consolidated financial statements for the  periods
prior  to the combination have been previously restated
to  include  the accounts and results of operations  of
NCF.

Results of Operations

The   following  table  sets  forth,  for  the  periods
indicated, the components of the condensed consolidated
statements of earnings expressed as a percentage of net
sales:


                                 Three Months Ended      Six Months Ended
                                 July 1,     July 3,     July 1,    July 3,
                                  2000        1999       2000        1999

Net sales                         100.0 %     100.0 %    100.0  %    100.0  %
Cost of goods sold                 86.7        86.5       86.7        86.5
  Gross profit                     13.3        13.5       13.3        13.5
Operating expenses                 11.4        11.5       11.7        11.8
  Operating profit                  1.9         2.0        1.6         1.7
Other expense,net                   0.2         0.2        0.2         0.7
  Earnings before income taxes      1.7         1.8        1.4         1.0
Income tax expense                  0.7         0.7        0.5         0.4
  Net earnings                      1.0 %       1.1 %      0.9  %      0.6  %

Comparison  of Periods Ended July 1, 2000 and  July  3, 1999

      Net  sales increased 30.4% to $654.6 million  for
the   three  months  ended  July  1,  2000  (the  "2000
quarter")  from  $502.0 million for  the  three  months
ended  July  3, 1999 (the "1999 quarter").   Net  sales
increased  27.4% to $1.23 billion for  the  six  months
ended  July  1,  2000 (the "2000 period")  from  $968.3
million  for  the six months ended July  3,  1999  (the
"1999  period").   Net sales in the Company's  existing
operations  increased 26.0% over the 1999  quarter  and
23.0%   over   the  1999  period,  while   acquisitions
contributed  the remaining 4.4% of the Company's  total
sales  growth  for  both the 2000 quarter  and  period,
respectively.   Inflation amounted to approximately  2%
and 1% for the 2000 quarter and period, respectively.

      Gross profit increased 28.2% to $87.0 million  in
the  2000  quarter  from  $67.9  million  in  the  1999
quarter.   Gross  profit  increased  25.6%  to   $164.4
million in the 2000 period from $130.8 million  in  the
1999 period.  Gross profit margin decreased to 13.3% in
the  2000 quarter and period compared to 13.5%  in  the
1999  quarter and period.  The decrease in gross profit
margin  was  due  primarily to  the  rapid   growth  of
certain  of  the  Company's   customized   distribution
customers  which   generally  are  higher volume, lower
gross margin accounts.

       Operating  expenses  increased  29.1%  to  $74.6
million in the 2000 quarter compared with $57.8 million
in  the  1999  quarter.  Operating  expenses  increased
26.2%  to $144.4 million in the 2000 period from $114.5
million  in the 1999 period.   As a  percentage of  net
sales,  operating  expenses  decreased to  11.4% in the
2000  quarter from 11.5% in the 1999  quarter,  and  to
11.7% in the 2000 period from 11.8% in the 1999 period.
Improvements in the Company's operating efficiency were
partially offset by  consolidation costs at  one of the
Company's  fresh-cut facilities, as well as  additional
costs  incurred in  the  2000  quarter  related  to the
startup of new customers in the Company's broadline and
customized segments.

      Operating profit increased 22.9% to $12.4 million
in  the  2000  quarter from $10.1 million in  the  1999
quarter.   Operating profit increased  22.0%  to  $20.0
million  in the 2000 period from $16.4 million  in  the
1999  period.  Operating profit margin declined to 1.9%
in  the 2000 quarter from 2.0% in the 1999 quarter, and
to  1.6%  in  the  2000 period from 1.7%  in  the  1999
period.

      Other expense, net, increased to $1.5 million  in
the 2000 quarter from $1.2 million in the 1999 quarter.
Included in other expense, net, was interest expense of
$1.5   million  in  the  2000  quarter,  compared  with
interest  expense of $1.4 million in the 1999  quarter.
Other  expense, net, decreased to $2.8 million  in  the
2000 period from $6.4 million in the 1999 period. Other
expense, net, included interest expense of $2.9 million
in the 2000 period and $2.6 million in the 1999 period.
The  1999  period  also contained  nonrecurring  merger
expenses related to the NCF merger of $3.8 million.

      Income  tax expense increased to $4.1 million  in
the 2000 quarter from $3.4 million in the 1999 quarter,
and to $6.5 million in the 2000 period compared to $3.9
million  in  the  1999 period.    As  a  percentage  of
earnings before income taxes, the provision for  income
taxes  was  38.0%  and  38.5% for  the  2000  and  1999
quarters,   respectively.   The  effective   tax   rate
decreased to 38.0% in the 2000 period from 39.2% in the
1999 period.  The fluctuation in the effective tax rate
for  the  period was due primarily to the  merger  with
NCF, which was taxed as an S-corporation for income tax
purposes  prior  to the merger with the Company  during
the first quarter of 1999.

     Net earnings increased to $6.7 million in the 2000
quarter  compared to $5.4  million in the 1999 quarter.
Net  earnings  also increased to $10.6 million  in  the
2000 period from $6.1 million in the 1999 period.  As a
percentage of net sales, net earnings decreased to 1.0%
in  the  2000  quarter from 1.1% in the  1999  quarter.
For  the  2000 period, net earnings as a percentage  of
sales increased to 0.9% from 0.6% in the 1999 period.

Liquidity and Capital Resources

       The   Company  has  historically  financed   its
operations  and growth primarily with cash  flows  from
operations,  borrowings  under its  credit  facilities,
operating  leases, normal trade credit  terms  and  the
sale  of  the  Company's  common  stock.   Despite  the
Company's large sales volume, working capital needs are
minimized because the Company's investment in inventory
is  financed  principally  with  accounts  payable  and
outstanding checks in excess of deposits.

      Cash  provided by operating activities was  $13.9
million  and  $24.0  million  for  the  2000  and  1999
periods, respectively.  In the 2000 period, the primary
sources  of  cash  for  operating activities  were  net
earnings   and  increased  levels  of  trade  payables,
partially   offset  by  increased   levels   of   trade
receivables  and inventories.  In the 1999 period,  the
primary   sources  of  cash  for  operating  activities
included  net  earnings and decreased levels  of  trade
receivables and increased levels of trade payables  and
accrued expenses.

     Cash   used  by  investing  activities  was  $18.2
million  and  $15.7  million  for  the  2000  and  1999
periods,    respectively.    The   Company's    capital
expenditures  for the 2000 period and the  1999  period
were $16.9 million and $9.4 million, respectively.  The
Company anticipates that its total capital expenditures
for  fiscal  2000  will be approximately  $25  million.
Cash  used  by investing activities in the 2000  period
included  $2.3 million paid to the former  shareholders
of  Affiliated Paper Companies, Inc. ("APC") and  Dixon
as  a  result of certain contractual obligations  under
the purchase agreements.  In the 1999 period, cash used
by  investing activities included $6.1 million paid  to
the  former  shareholders of APC, Virginia  Foodservice
Group,  Inc.  ("VFG") and AFI Foodservice Distributors,
Inc.  ("AFI"),  related to the achievement  of  certain
performance criteria under the purchase agreements.

      Cash  flows provided by financing activities  was
$4.7  million  in  the 2000 period  and  cash  used  by
financing  activities was $10.6  million  in  the  1999
period.   Financing activities included net  borrowings
of  $9.6 million and  $8.2 million in the 2000 and 1999
periods,   respectively,  on  the  Company's  revolving
credit facility.  In the 2000 period, the Company  used
$11.9  million to repurchase shares of its common stock
in  the  open market.  In the 2000 period,  cash  flows
from  financing  activities  included  an  increase  in
outstanding  checks  in  excess  of  deposits  of  $1.8
million  and  proceeds of $3.5 million from  Industrial
Revenue  Bonds  to finance the construction  of  a  new
produce-processing facility.  Financing  activities  in
the  1999  period  included a decrease  in  outstanding
checks   in  excess  of  deposits  of  $11.9   million,
repayments of long-term debt of $8.8 million, and  $1.0
million distributed to the former shareholders  of  NCF
prior  to  the  merger.  Finally,  the  2000  and  1999
periods  included  proceeds of $2.2  million  and  $2.1
million,  respectively,  from  the  exercise  of  stock
options.

      On  March  5, 1999, the Company entered  into  an
$85.0 million revolving credit facility with a group of
commercial  banks that replaced the Company's  existing
$30.0  million  credit  facility.   In  addition,   the
Company  entered  into a $5.0 million  working  capital
line  of  credit  with  the lead  bank  of  the  group.
Collectively, these two facilities are referred  to  as
the "Credit Facility."  The Credit Facility expires  in
March   2002.    Approximately   $44.5   million    was
outstanding under the Credit Facility at July 1,  2000.
The  Credit Facility also supports up to $10.0  million
of letters of credit.  At July 1, 2000, the Company was
contingently  liable  for $6.3 million  of  outstanding
letters  of credit that reduce amounts available  under
the  Credit Facility.  At July 1, 2000, the Company had
$39.2 million available under the Credit Facility.  The
Credit  Facility bears interest at LIBOR plus a  spread
over  LIBOR, which varies based on the ratio of  funded
debt  to  total capital.  At July 1, 2000,  the  Credit
Facility  bore  interest at 7.12%.   Additionally,  the
Credit  Facility  requires the maintenance  of  certain
financial ratios as defined in the credit agreement.

      On  March  19,  1999, $9.0 million of  Industrial
Revenue Bonds were issued on behalf of a subsidiary  of
the  Company to finance the construction of a  produce-
processing facility.  Approximately $8.1 million of the
proceeds  from  these  bonds have  been  used  and  are
reflected  on the Company's consolidated balance  sheet
as  of July 1, 2000.  Interest varies as determined  by
the   remarketing   agent  for  the   bonds   and   was
approximately  4.95% at July 1, 2000.   The  bonds  are
secured  by  a letter of credit issued by a  commercial
bank and are due in March 2019.

      During  the  third quarter of 1999,  the  Company
increased  its  master operating  lease  facility  from
$42.0 million to $47.0 million.  This facility is  used
to  construct  or  purchase four distribution  centers.
Two of these distribution centers became operational in
early 1999, one became operational in the 2000 quarter,
and  the  remaining  property is  scheduled  to  become
operational in the first quarter of 2001.   Under  this
facility,  the  lessor  owns the distribution  centers,
incurs the related debt to construct the facilities and
thereafter  leases each facility to the  Company.   The
Company  has  entered into a commitment to  lease  each
facility for a period beginning upon the completion  of
each   facility  and  ending  on  September  12,  2002,
including  extensions.   Upon the  expiration  of  each
lease,  the  Company has the option to renegotiate  the
lease,  sell the facility to a third party or  purchase
the facility at its original cost.  If the Company does
not  exercise  its purchase options,  the  Company  has
maximum  residual  value  guarantees  of  88%  of   the
aggregate property cost.  The Company expects the  fair
value  of  the properties included in this facility  to
eliminate   or   substantially  reduce  the   Company's
exposure under the residual value guarantees.   Through
July  1, 2000, construction expenditures by the  lessor
were approximately $39.8 million.

     On  June  9, 2000, the Company completed  a  $60.0
million  master operating lease agreement to  construct
or  purchase various offices and distribution  centers.
Under  this  facility, the lessor  owns  the  property,
incurs the related debt to construct the facilities and
thereafter  leases each facility to the  Company.   The
Company  has  entered into a commitment to  lease  each
facility for a period beginning upon the completion  of
each  facility  and ending on June 9, 2005.   Upon  the
expiration of each lease, the Company has the option to
renegotiate  the lease, sell the facility  to  a  third
party  or  purchase the facility at its original  cost.
If  the Company does not exercise its purchase options,
the  Company  has maximum residual value guarantees  of
85%  of  the  aggregate  properties  included  in  this
facility  to  eliminate  or  substantially  reduce  the
Company's exposure under the residual value guarantees.
Through July 1, 2000, construction expenditures by  the
lessor were approximately $1.1 million.

       The   Company  believes  that  cash  flows  from
operations  and  borrowings under the Company's  credit
facilities will be sufficient to finance its operations
and anticipated growth for the foreseeable future.

Business Combinations

      On  February  26, 1999, the Company  completed  a
merger  with  NCF in which NCF became  a  wholly  owned
subsidiary  of the Company.  NCF was a privately  owned
foodservice distributor based in Augusta, Maine and had
1998  net  sales  of approximately  $98  million.   The
merger was accounted for as a pooling-of-interests  and
resulted  in  the  issuance  of  approximately  850,000
shares  of  the Company's common stock in exchange  for
all  of the outstanding stock of NCF.  Accordingly, the
consolidated financial statements for periods prior  to
the  combination  have  been restated  to  include  the
accounts and results of operations of NCF.

     On  August  28,  1999,  the Company  acquired  the
common stock of Dixon, an Atlanta-based privately owned
processor  of fresh-cut produce.  Dixon had  operations
in  the Southeastern and Midwestern United States.  Its
operations  have been combined with the  operations  of
Fresh  Advantage,  Inc., a  subsidiary  of the Company.
On August  31,  1999, AFI, a subsidiary of the Company,
acquired  certain  net  assets of  State  Hotel  Supply
Company, Inc. ("State Hotel"), a privately  owned  meat
processor based  in  Newark,  New Jersey.  State  Hotel
provides Certified Angus Beef  and other meats to  many
of the leading restaurants  and food  retailers in  New
York City  and the  surrounding  region. The  financial
results  of  State  Hotel  have been  combined with the
operations  of  AFI.   On  December  13,  1999,  VFG, a
subsidiary  of  the  Company,  acquired   certain   net
assets  of  Nesson Meat Sales ("Nesson"),  a  privately
owned   meat  processor  based  in  Norfolk,  Virginia.
Nesson supplies Certified Angus Beef and other meats to
many   leading   restaurants  and   other   foodservice
operations  in  the  Tidewater  Virginia   area.    The
financial results of Nesson have been combined with the
operations of VFG.  Together,  Dixon,  State  Hotel and
Nesson had  1998 sales  that  will  contribute  to  the
Company's ongoing   operations  of  approximately  $100
million.  The aggregate purchase  price for the  common
stock  of Dixon and the net assets of  State  Hotel and
Nesson  was $20.4 million.  To fund these acquisitions,
the Company issued approximately 304,000 shares  of its
common stock and  financed  $11.9 million with proceeds
from the Credit Facility. In  2000, the Company  issued
approximately  45,000 shares of its  common  stock  and
paid   approximately  $2.3  million   to   the   former
shareholders  of Dixon and APC,  which was  acquired in
1998, as  a  result of certain  contractual obligations
in  the  purchase agreements.

     The  acquisitions of Dixon, State Hotel and Nesson
have  been  accounted  for using the  purchase  method;
therefore,  the  acquired assets and  liabilities  have
been  recorded  at their estimated fair values  at  the
dates of acquisition.  The excess of the purchase price
over the fair value of tangible net assets acquired was
approximately $19.8 million and is being amortized on a
straight-line basis over estimated lives ranging from 5
to 40 years.

Subsequent Events

     Subsequent to July 1, 2000, the Company   acquired
the   common  stock  of  Carroll  County  Foods,   Inc.
("Carroll   County"),  a  privately  owned,   broadline
foodservice distributor based in New Windsor, Maryland.
Carroll  County  provides  products  and  services   to
traditional  foodservice  accounts  in  a  region  that
includes Baltimore, Maryland and Washington, DC.   This
acquisition  is  expected  to  add  approximately   $50
million in annualized net sales.

Recently Issued Accounting Pronouncements

      During  1998, the Financial Accounting  Standards
Board ("FASB") issued Statement of Financial Accounting
Standards  ("SFAS") No. 133, Accounting for  Derivative
Instruments  and Hedging Activity, which was  effective
for  periods  beginning after June 15,  1999.   In  May
1999,  the  FASB issued SFAS No. 137, Deferral  of  the
Effective  Date of SFAS 133, Accounting for  Derivative
Instruments  and  Hedging  Activities.   SFAS  No.  137
delayed the effective date of SFAS No. 133 by one year.
In  June 2000, the FASB issued SFAS No. 138, Accounting
for  Certain Derivative Instruments and Certain Hedging
Activities,  an  Amendment of FASB Statement  No.  133.
The Company will be required to adopt the provisions of
these  standards  with  the fiscal  year  beginning  on
December  31, 2000.  Management believes the effect  of
the  adoption  of  this standard  will  be  limited  to
financial  statement presentation  and  disclosure  and
will  not  have  a  material effect  on  the  Company's
financial condition or results of operations.

Forward-Looking Statements

      The  Company  has  made  certain  forward-looking
statements  in  this  quarterly  report  and  in  other
contexts  that  are based on estimates and  assumptions
and involve risks and uncertainties, including, but not
limited  to, general economic conditions, the  reliance
on  major  customers, the relatively  low  margins  and
economic  sensitivity of the foodservice business,  the
Company's ability to identify and successfully complete
acquisitions  of  other foodservice  distributors,  and
management  of  anticipated growth and other  financial
issues.  Whether such forward-looking statements, which
depend  on these uncertainties and future developments,
ultimately prove to be accurate cannot be predicted.

Item  3.    Quantitative  and  Qualitative  Disclosures
            About Market Risks

      The Company's primary market risks are related to
fluctuations in interest rates and changes in commodity
prices.   The Company's primary interest rate  risk  is
from  changing interest rates related to the  Company's
long-term  debt.   The Company currently  manages  this
risk  through a combination of fixed and floating rates
on  these  obligations.  For fixed-rate debt,  interest
rate  changes affect the fair market value of the  debt
but do not impact earnings or cash flows.  For floating-
rate  debt,  interest  rate changes  generally  do  not
affect  the  fair market value of the debt  but  impact
future  earnings and cash flows, assuming  other  facts
remain  constant.   As of July 1, 2000,  the  Company's
total debt consisted of fixed and floating rate debt of
$50.0   million   and   $55.8  million,   respectively.
Substantially all of the Company's floating  rate  debt
is based on LIBOR.

      From time to time, the Company uses forward  swap
contracts for hedging purposes to reduce the effect  of
changing  fuel  prices.  These contracts  are  recorded
using  hedge  accounting.  Under hedge accounting,  the
gain or loss on the hedge is deferred and recorded as a
component  of the underlying expense.  As  of  July  1,
2000,  the  Company  had  no outstanding  forward  swap
contracts.

              PART II - OTHER INFORMATION

Item 4.   Submission of Matters to a Vote of Security
          Holders.

          (a.) The Annual Meeting of Shareholders was held on
               May 3, 2000.

          (b.) The following Director nominees were elected by
               the shareholders of record as of March 14, 2000:

               Class I               Votes in   Votes
               (term expires 2003):   Favor     Against  Abstentions

               Charles E. Adair     10,026,295  420,025           -
               Timothy M. Graven    10,033,606  412,714           -
               H. Allen Ryan        10,026,056  420,264           -


Item 6.   Exhibits and Reports on Form 8-K.

          (a.) Exhibits:

               10.32  Participation Agreement dated as of June 9,
                      2000 for the $60 million master operating lease
                      agreement

               10.33  Lease Agreement dated as of June 9, 2000 for
                      the $60 million master operating lease agreement

               15     Letter regarding unaudited financial information
                      from KPMG LLP

               27.1   Financial data schedule (SEC only)

          (b.) No reports on Form 8-K were filed during
               the quarter ended July 1, 2000.

                       Signature


Pursuant to the requirements of the Securities Exchange
Act of 1934, the registrant has duly caused this report
to be signed on its behalf by the undersigned thereunto
duly authorized.

                         PERFORMANCE FOOD GROUP COMPANY

                         By:   /s/ Roger L. Boeve
                                   Roger L. Boeve
                                   Executive Vice President &
                                   Chief Financial Officer

Date:  August 14, 2000


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission