BORG WARNER AUTOMOTIVE INC
10-K/A, 1997-06-26
MOTOR VEHICLE PARTS & ACCESSORIES
Previous: LUCILLE FARMS INC, 10-K, 1997-06-26
Next: FRANCHISE FINANCE CORP OF AMERICA, S-8, 1997-06-26



                          SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C.   20549
                                ----------------------
                                     FORM 10-K/A
                    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D)
                        OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 1996  Commission file number: 1-12162
                                ---------------------
                             Borg-Warner Automotive, Inc.
                (Exact name of registrant as specified in its charter)
          Delaware                                13-3404508
    (State of Incorporation)                 (IRS Employer Identification No.)

                              200 South Michigan Avenue
                              Chicago, Illinois   60604
                                    (312) 322-8500
            (Address and telephone number of principal executive offices)
                             ----------------------------
             Securities registered pursuant to Section 12(b) of the Act:

     Title of each class           Name of each exchange on which registered
Common Stock, par value $.01 per share       New York Stock Exchange

          Securities registered pursuant to Section 12(g) of the Act:  None
                            -----------------------------
Indicate by check mark whether registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.      Yes /X/   NO---

     The aggregate market value of the voting stock of the registrant held by
stockholders (not including voting stock held by directors and executive
officers of the registrant) on June 13, 1997 was approximately $1.2 billion. 
As of June 13, 1997, the registrant had 23,611,972 shares of Common Stock and
59,000 shares of Non-Voting Common Stock outstanding.

     Indicate by check-mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. / /
                         DOCUMENTS INCORPORATED BY REFERENCE

     Portions of the following documents are incorporated herein by reference
into the Part of the Form 10-K indicated.

          DOCUMENT                 PART OF FORM 10-K INTO WHICH INCORPORATED

Borg-Warner Automotive, Inc. 1996 Annual Report to Stockholders  Parts II and IV

Borg-Warner Automotive, Inc. Proxy Statement for the 1997        
Annual Meeting of Stockholders                                   Part III
<PAGE>
                                       PART II

Item 8.  Financial Statements and Supplementary Data

     The consolidated financial statements (including the notes thereto) of the
Company and the Independent Auditors' Report as set forth on pages 20 through 34
in the Company's Annual Report are incorporated herein by reference and made a
part of this report.  Supplementary financial information regarding quarterly
results of operations (unaudited) for the years ended December 31, 1996 and 1995
is set forth in Note 11 of the Notes to Consolidated Financial Statements on
page 32 of the Company's Annual Report.  For a list of financial statements
filed as part of this report, see Item 14, "Exhibits, Financial Statement
Schedules, and Reports on Form 8-K" on page 13.
<PAGE>

                             NSK-WARNER KABUSHIKI KAISHA
                                   AND A SUBSIDIARY

                          Consolidated Financial Statements

                            March 31, 1997, 1996 and 1995

                     (With Independent Auditors' Report Thereon)

<PAGE>






                            Independent Auditors' Report




The Board of Directors and Stockholders
NSK-Warner Kabushiki Kaisha:




We have audited the accompanying consolidated balance sheets (expressed in yen)
of NSK-Warner Kabushiki Kaisha and a subsidiary as of March 31, 1997 and 1996
and the related consolidated statements of earnings, stockholders' equity, and
cash flows for each of the years in the three-year period ended March 31, 1997. 
These consolidated financial statements are the responsibility of the Company's
management.  Our responsibility is to express an opinion on these consolidated
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation. 
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of NSK-Warner Kabushiki
Kaisha and a subsidiary as of March 31, 1997 and 1996, and the results of their
operations and their cash flows for each of the years in the three-year period
ended March 31, 1997 in conformity with United States generally accepted
accounting principles.

As discussed in notes 1(f) and 5, the Company changed its method of accounting
for investments to adopt the provisions of the Financial Accounting Standards
Board's Statement of Financial Accounting Standards No. 115, "Accounting for
Certain Investments in Debt and Equity Securities," as of April 1, 1994.

The accompanying financial statements have been translated into United States
dollars solely for the convenience of the reader.  We have recomputed the
translation and, in our opinion, the financial statements expressed in yen have
been translated into United States dollars on the basis set forth in note 1(o)
of the notes to financial statements.

KPMG PEAT MARWICK
- ------------------
KPMG PEAT MARWICK

Tokyo, Japan
April 25, 1997

<PAGE>
                                          NSK-WARNER KABUSHIKI KAISHA
                                               AND A SUBSIDIARY
                                          Consolidated Balance Sheets
                                            March 31, 1997 and 1996

<TABLE>
<CAPTION>
                                             Japanese yen          U.S. dollars
                                             (thousands)           (thousands)
                                                                    (note 1(o))
                                             ----------             ----------  
<S>                                          <C>         <C>          <C>   
Assets                                       1997        1996         1997
- ---------                                    -------    -------      -----
Current assets:                         
  Cash and cash equivalents (note 12)  Y    926,376     965,613   $   7,471     
  Short-term investments (notes 3 and 12) 7,541,984   5,933,083      60,822    
Receivables (notes 10 and 12):     
       Trade accounts                     7,683,375   8,340,307      61,963
          Other                              16,793      15,029        135
                                           --------   ----------    ------
               Total receivables           7,700,168   8,355,336    62,098
                                           ----------  ----------  -------
Inventories (note 4)                       1,368,131   1,153,064    11,033      
Prepaid expenses and other current
       assets (note 7)                       343,974     316,596     2,775
                                           ----------   ---------  -------
          Total current assets            17,880,633   16,723,692   144,199
                                          ----------   ----------- --------
Marketable investment securities 
     (notes 5 and 12)                      674,431       974,223     5,439      
Investment in affiliated company           298,000       140,162     2,403      

Property, plant and equipment, at cost 
     (notes 2 and 6):                             
     Land                                1,498,734      1,502,803     12,087
     Buildings                          11,410,826     11,398,395     92,023    
Machinery and equipment                 16,498,101     15,751,813    133,049    
Vehicles                                    98,136         91,046        791
     Tools, furniture and fixtures       3,926,922      3,697,670     31,669
                                         -------------   ---------  --------
                                          33,432,719     32,441,727   269,619
     Less accumulated depreciation        19,351,398     17,658,821   156,060
                                        -------------   -----------   -------
          Net property, plant and equipment 14,081,321   14,782,906   113,559
                                         ------------   -----------   --------
Other assets:                      
     Patent, less accumulated amortization     15,625      21,875      126      
     Other                                    230,795     317,285     1,861
                                             ------------  --------   ------ 
               Total other assets             246,420      339,160    1,987
                                             ------------  --------   ------

                                   Y         33,180,805   32,960,143 $ 267,587
                                             ===========  ===========  =======


                                                 Japanese yen       U.S. dollars
                                                  (thousands)       (thousands)
                                                                     (note 1(o))
                                                  --------------      ----------
Liabilities and Stockholders' Equity              1997     1996           1997
- -------------------------------------------       -----    ------         ------

Current Liabilities:
     Short-term bank loans (notes 6 and 12)  Y    910,000  910,000   $    7,339
Current installments of long-term debt
          (Notes 2,6 and 12)                         -     1,523,298      -
     Trade payables (notes 10 and 12):            
          Notes                                  2,062,529 2,372,279     16,633
          Accounts                               3,118,213 2,975,462     25,147
                                                 --------- ----------    ------
               Total trade payables              5,180,742 5,347,741     41,780
     
     Other payables (notes 10 and 12):            
          Notes                                   301,152   392,719     2,429
          Accounts                                180,207   184,378     1,453
                                                 ---------- ---------- --------
               Total other payables               481,359   577,097     3,882
                                                 ---------  ---------  --------
     Income taxes payable (note 7)                1,923,485 1,711,259   15,512
     Accrued expenses (notes 10 and 12)           1,481,359 1,493,689   11,946
     Other current liabilities                    28,033      35,787      226 
                                                ----------  ---------  ---------
          Total current liabilities            10,004,978   11,598,871  80,685
                                               -----------  ---------- ---------
Noncurrent liabilities:
     Accrued pension and severance cost (note 8)  367,591    443,712   2,965
     Deferred income taxes (note 7)               626,852    742,617   5,055
                                                  --------   --------  ------
          Total noncurrent liabilities            944,443    1,186,329  8,020
                                                  ----------  -------- -------
          Total liabilities                     10,999,421  12,785,200 88,705
                                                ----------- ---------  ------- 
Stockholders' Equity:
     Common stock of Y10,000 par value (note 10)
     Authorized 220,000 shares; issued 
          55,000 shares                           550,000    550,000     4,435
     Legal reserve (note 9)                       137,500    137,500     1,109
     Retained earnings                          21,441,959 19,300,304  172,919
     Foreign currency translation adjustment 
       (note 7)                                  2,387         -           19
     Net unrealized gain on debt and marketable 
        equity securities (notes 5 and 7)       49,538       199,029        400
     Minimum pension liability adjustment(note 7) -          (11,890)         -
                                                ---------   ----------  -------
          Total stockholders' equity            22,181,384  20,174,943  178,882
                                               -----------  ----------  -------

     Commitments and contingent liability    Y 33,180,805   32,960,143 $ 267,587
               (Note 11)                      ===========   ===========  =======
</TABLE>

See accompanying notes to consolidated financial statements.
<PAGE>
                            NSK-WARNER KABUSHIKI KAISHA
                                  AND A SUBSIDIARY
                                          
                     Notes to Consolidated Financial Statements
                                          
                           March 31, 1997, 1996 and 1995



(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     (a) Description of Business

          NSK-Warner Kabushiki Kaisha (the "Company") operates a plant in
Fukuroi City in Shizuoka Prefecture in Japan engaged in the production of one-
way clutch and related parts, and friction plates and related parts.  These
products relate to the automatic mission system of passenger cars.

          The Company sells most of its products to Nihon Seiko Kabushiki
Kaisha, a 50% stockholder of the Company.  The products are eventually sold to
the automotive industry.  

          The Company's sales for the year ended March 31, 1997 were distributed
as follows:  one-way clutch and related parts - 56%, friction plates and related
parts - 44%.

     (b)  PRINCIPLES OF CONSOLIDATION

     NSK-Warner USA Inc. a wholly-owned subsidiary of the Company, was
established in the United Stated in January, 1997.

     The consolidated financial statements include financial statements of the
Company and the subsidiary.  All significant intercompany balances and
transactions have been eliminated in consolidation.

     (c)  BASIS OF PRESENTATION OF FINANCIAL STATEMENTS

          The Company maintains its books of account in conformity with
financial accounting standards of Japan.  However, the accompanying financial
statements have been prepared in a manner and reflect those adjustments which
management believes are necessary to conform with United States generally
accepted accounting principles.  Such adjustments are summarized in note 13.

     (d)  CASH EQUIVALENTS

          For purposes of the Statements of Cash Flows, the Company considers
all time deposits with a maturity of three months or less to be cash
equivalents.

     (e)  INVENTORIES

          Inventories are stated at the lower of cost or market.  Cost is
determined using the first-in, first-out method for parts and raw materials and
the average method for work in process and supplies.

2<PAGE>

                            NSK-WARNER KABUSHIKI KAISHA
                                  AND A SUBSIDIARY

Notes to Consolidated Financial Statements



     (f)  MARKETABLE INVESTMENT SECURITIES

          Statement of Financial Accounting Standards (SFAS) No. 115, 
"Accounting for Certain Investments in Debt and Equity Securities," was issued
in May 1993.  This Statement addresses the accounting and reporting for
investments in equity securities that have readily determinable fair values and
for all investments in debt securities.  The Company initially applied this
Statement as of April 1, 1994.  Under SFAS No. 115, debt securities that are
classified as "held to maturity securities" are reported at amortized cost. 
Debt and equity securities classified as "trading securities" are reported at
fair value, with unrealized gains and losses included in earnings.  Other debt
and equity securities are classified as "available-for-sale securities" and are
reported at fair value, with unrealized gains or losses net of deferred taxes
reported as a separate component of stockholders' equity.  All of the Company's
marketable investment securities are classified as "available-for-sale." As a
result of adopting SFAS No. 115, the carrying values of investments increased by
Y 315,637 thousand, deferred tax liabilities increased by Y 160,975 thousand and
stockholders' equity increased by Y 154,662 thousand, all at April 1, 1994. 
Prior to April 1, 1994, marketable equity securities were carried at lower of
cost or market, and other investments were carried at cost.

          A decline in the market value of any available-for-sale securities
below cost that is deemed other than temporary results is charged to earnings
resulting in the establishment of a new cost basis for the security.

          Realized gains and losses for securities classified as available-for-
sale are included in earnings and are derived using the average method for
determining the cost of securities sold.

     (g)  INVESTMENT IN AFFILIATED COMPANY

          Investment in the common stock of an affiliated company is accounted
for by the equity method.

     (h)  DEPRECIATION

          Depreciation of property, plant and equipment is computed by the
declining-balance method over the estimated useful lives of assets.

     (i)  AMORTIZATION

          Patents purchased from Borg-Warner Automotive K.K. are amortized on a
straight-line basis over a period of eight years.
3<PAGE>

                            NSK-WARNER KABUSHIKI KAISHA
                                  AND A SUBSIDIARY

Notes to Consolidated Financial Statements

     (j)  RESEARCH AND DEVELOPMENT

          Research and development costs are expensed as incurred.
          Research and development costs charged to earnings for the years ended
March 31, 1997, 1996 and 1995 amounted to Y 1,280,682 thousand ($10,328
thousand), Y 1,215,177 thousand and Y 1,144,668 thousand, respectively.

     (k)  INCOME TAXES

          The Company accounts for income taxes in accordance with Statement of
Financial Accounting Standards (SFAS) No. 109, "Accounting for Income Taxes." 
Under the asset and liability method of SFAS No. 109, deferred tax assets and
liabilities are recognized for the estimated future tax consequences
attributable to differences between the financial statement carrying amounts of
existing assets and liabilities and their respective tax bases and operating
loss and tax credit carryforwards.  Deferred tax assets and liabilities are
measured using enacted tax rates expected to apply to taxable income in the
years in which those temporary differences are expected to be recovered or
settled.  Under SFAS No. 109, the effect on deferred tax assets and liabilities
of a change in tax rates is recognized in income in the period that includes the
enactment date.

     (l)  RETIREMENT AND SEVERANCE BENEFITS

          The Company accounts for its defined benefit pension plans and
retirement plans in accordance with Statement of Financial Accounting Standards
(SFAS) No. 87, "Employers' Accounting for Pensions."

     (m)  USE OF ESTIMATES

          Management of the Company has made a number of estimates and
assumptions relating to the reporting of assets and liabilities and the
disclosure of contingent assets and liabilities to prepare these financial
statements in conformity with United Sates generally accepted accounting
principles.  Actual results could differ from those estimates.

     (n)  IMPAIRMENT OF LONG-LIVED ASSETS AND LONG-LIVED ASSETS TO BE DISPOSED
OF
          The Company adopted the provisions of SFAS No. 121, Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of, on
April 1, 1996.  This Statement requires that long-lived assets and certain
identifiable intangibles be reviewed for impairment whenever events or changes
in circumstances indicate that the carrying amount of an asset may not be
recoverable.  Recoverability of assets to be held and used is measured by a
comparison of the carrying amount of an asset to future net cash flows expected
to be generated by the asset.  If such assets are considered to be impaired, the
impairment to be recognized is measured by the amount by which the carrying
amount of the assets exceed the fair value of the assets.  Assets to be disposed
of are reported at the lower of the carrying amount or fair value less costs to
sell.  Adoption of this Statement did not have a material impact on the
Company's financial position, results of operations, or liquidity.

4<PAGE>
                                          
                            NSK-WARNER KABUSHIKI KAISHA
                                  AND A SUBSIDIARY

Notes to Consolidated Financial Statements



(o)  U.S. DOLLAR AMOUNTS

          The accompanying consolidated financial statements are expressed in
Japanese yen as of and for the year ended March 31, 1997, the currency of the
country in which the Company operates.  The translation of Japanese yen amounts
into U.S. dollar amounts is included solely for the convenience of readers and
has been made at the rate of Y 124 to US $1, the approximate rate of exchange
reported by the Tokyo Foreign Exchange Market on March 31, 1997.  Such
translation should not be construed as a representation that the amounts shown
could be converted into U.S. dollars at the above rate.

(2)  ASSETS PLEDGED

     At March 31, 1996, land and buildings amounting to Y 5,106,333 thousand
($41,180 thousand) at net book value were pledged as security for long-term
debt.  At March 31, 1997, no assets were pledged as security.

(3)  SHORT-TERM INVESTMENTS

     Short-term investments, at cost, which approximates market, at March 31,
1997 and 1996 consisted of the following:         
          
<TABLE>
<CAPTION>
                                   Japanese yen        U.S. dollars
                                   (thousands)          (thousands)
                                   -------------       -------------
                                   1997     1996          1997
                                   -----    ------        ----- 
<S>                                <C>       <C>            <C>
Time deposits with a maturity 
 of more than three months    Y    191,000   196,500   $    1,540
Certificates of deposit purchased
  under resale agreements          7,315,743 5,701,342      58,998
Government bonds and other         35,241    35,241         284
                                  ---------  ----------   ---------   
                              Y    7,541,984 5,933,083  $   60,822
                                   ========= ===========   ========
</TABLE>
(4)  INVENTORIES
     Inventories at March 31, 1997 and 1996 are summarized as follows:
<TABLE>
<CAPTION>
                                   Japanese yen        U.S. dollars
                                   (thousands)          (thousands)
                                   -------------       -------------
                                   1997      1996          1997
                                   -----     ------        ----- 
<S>                                 <C>      <C>            <C>  
Work in process               Y    1,053,416 934,372   $    8,495
Raw materials                      215,525   123,077        1,738
Supplies                           78,858    58,143         636
Goods in transit                   20,332    37,472         164
                                   --------- --------       ------
                              Y    1,368,131 1,153,064 $    11,033
                                   ========= =========      ========
5 /TABLE
<PAGE>
                            NSK-WARNER KABUSHIKI KAISHA
                                           AND A SUBSIDIARY

Notes to Consolidated Financial Statements
(5)  MARKETABLE INVESTMENT SECURITIES

The amortized cost, gross unrealized holding gains, gross unrealized holding
losses and fair value for available-for-sale securities by major security type
at March 31, 1997 and 1996, were as follows:
<TABLE>
<CAPTION>
                                   Japanese yen (thousands)
                                   -------------------------
                                   Gross          Gross          
                                   Unrealized     Unrealized
                                   Holding        Holding

<S>                           <C>       <C>       <C>       <C>
                              Cost      Gains     Losses    Fair Value
                              -----     -------   -------   -----------
At March 31, 1997

Available-for-sale:
     Debt security       Y    100,000   -         -         100,000
     Equity securities        473,332   126,197   25,098    574,431
                              --------  --------  --------  ---------
                         Y    573,332   126,197   25,098    674,431
                              ========  ========  ========= =========
</TABLE>
<TABLE>
<CAPTION>                          U.S. dollars (thousands)
                                   -------------------------
                                   Gross          Gross          
                                   Unrealized     Unrealized
                                   Holding        Holding

                              Cost      Gains     Losses    Fair Value
                              ------    -------   --------  -----------
<S>                           <C>       <C>       <C>       <C>
At March 31, 1997
Available-for-sale:
     Debt security       $    806       -         -         806
     Equity securities        3,817     1,018     202       4,633
                              -------   ------    -------   --------
                         $    4,623     1,018     202       5,439
                              =======   =======   ======    =======
</TABLE>
<TABLE>
<CAPTION>                          Japanese yen (thousands)
                                   ------------------------
                                   Gross          Gross          
                                   Unrealized     Unrealized
                                   Holding        Holding
                             Cost      Gains     Losses    Fair Value
                             ------    -------   -------   -----------
<S>                           <C>       <C>       <C>       <C>
At March 31, 1997
Available for-sale:
     Debt security       Y    100,000   37,000         -    137,000
     Equity securities        468,042   369,181        -    837,223
                              --------- --------- --------- --------
                         Y    568,042   406,181        -    974,223
                              ========= ========= ========= ========
</TABLE>
The debt security at March 31, 1997 is due in 2001.
6 Net realized gains during the years 1997, 1996 and 1995 were insignificant.
                            NSK-WARNER KABUSHIKI KAISHA
                                  AND A SUBSIDIARY

Notes to Consolidated Financial Statements


(6)  SHORT-TERM BANK LOAN AND LONG-TERM DEBT

The weighted average interest rate on short-term bank loans outstanding at March
31, 1997 and 1996 was 1.63%.

Long-term debt at March 31, 1997 and 1996 is summarized as follows:

<TABLE>
<CAPTION>
                                                  Japanese yen      U.S. dollars
                                                  (thousands)        (thousands)
                                                  -------------       ----------
                                                  1997    1996        1997
<S>                                               <C>       <C>       <C>
Mortgage debentures:
     1st series, due June 1996, interest 5.3% Y   -         700,000   $    -
     2nd series, due July 1996, interest 5.3%     -         600,000        -
                                                  -------   ----------   -----
                                                  -         1,300,000      -
                                                       
Less unamortized discount on bond                 -         762            -
                                                  --------  ----------   -----
          Net mortgage debentures                 -         1,299,238      -
                                                  --------  ----------   -----

Loans from banks and an insurance company,
  secured by mortgage on land and buildings,
  due 1996, interest from 2.1% to 3.6%            -         224,060        -
                                                  --------  ----------   -----
                                                  -         1,523,298      -
     Less current installments                    -         1,523,298      -
                                                  --------  ----------   -----
               
                                             Y    -         -           $  -
                                                  ========= ==========  ======
</TABLE>
The long-term debt agreements provided, among other things, that, if requested,
the Company submit to the lenders for approval the proposed appropriation of
earnings (including dividends) before such appropriation can be submitted to the
stockholders.

As is customary in Japan, security may have to be given if requested by a
lending bank and such bank has the right to offset cash deposited with it
against any debt or obligation that becomes due and, in the case of default or
certain other specified events, against all debts payable to the bank.

7<PAGE>

                            NSK-WARNER KABUSHIKI KAISHA
                                  AND A SUBSIDIARY

Notes to Consolidated Financial Statements


(7)  INCOME TAXES

The Company is subject to a number of taxes based on income, which in the
aggregate result in a normal tax rate of approximately 51%.  The Company's
subsidiary in the U.S. was not liable to pay income taxes in 1997.

The effective tax rates of the Company for the years ended March 31, 1997, 1996
and 1995 differ from the normal income tax rate for the following reasons:

<TABLE>
<CAPTION>
                                   1997      1996      1995
                                   -----     -----     -----
<S>                                <C>       <C>       <C>
Computed normal income tax rate    51.0%     51.0%     51.0%
Other                              (0.3)     (0.4)     (0.5)
                                   -----     -----     -----
Effective income tax rate          50.7%     50.6%     50.5%
                                   =====     =====     =====
</TABLE>
Net deferred income tax assets and liabilities are reflected on the accompanying
balance sheets under the following captions:
<TABLE>
<CAPTION>                          Japanese yen      U.S. dollars
                                   (thousands)       (thousands)
                                   -------------    -------------
                                   1997      1996      1997
                                   -----     -----     -----
<S>                                <C>       <C>       <C>
Prepaid expenses and other 
 current assets               Y    340,103   311,456   $2,743
Noncurrent liabilities            (626,852) (742,617)  (5,055)
                                   --------  --------- --------
                              Y   (286,749)  (431,161) $(2,312)
                                   ========= ========= ========
</TABLE>
Increase (decrease) in net deferred income tax is allocated as follows.
<TABLE>
<CAPTION>
                                             Japanese yen        U.S. dollars
                                             (thousands)         (thousands)
                                             ------------        ------------
                                   1997      1996      1995           1997
                                   -----     -----     -----          -----
<S>                                <C>       <C>       <C>            <C>
Earnings                      Y    (3,678)   42,818    57,384    $    (30)

Stockholders' equity:
Foreign currency translation 
 adjustment                         2,483    -         -               20
Net unrealized gains on marketable
  debt and equity securities
                                   (155,592) 99,433    107,719      (1,255)
Minimum pension liability adjustment 12,375  7,447     (19,822)       100
                                   --------- -------   --------       -----
                              Y    (144,412)149,698    145,281    $  (1,165)
                                   ========  =======   ========       ======
</TABLE>8<PAGE>

                            NSK-WARNER KABUSHIKI KAISHA
                                  AND A SUBSIDIARY

Notes to Consolidated Financial Statements
 


The tax effects of temporary differences that give rise to significant portions
of the deferred tax assets and deferred tax liabilities at March 31, 1997 and
1996 are presented below:
<TABLE>
<CAPTION>
                                   Japanese yen      U.S. dollars
                                   (thousands)       (thousands)
                                   -------------    -------------
                                   1997      1996      1997
                                   -----     -----     -----
<S>                                <C>       <C>       <C>
Deferred tax assets:
Business tax                       215,399   193,200   1,738
Employee bonus                     2,761     17,961    22
Accrued expense                    78,553    152,825   1,440
Accrued pension and severance cost 89,709    63,233    723
Minimum pension liability adjustment-        12,375    -
                                   -------   --------  -------
Total deferred tax assets          486,422   439,594   3,923
                                   -------   --------- -------
Deferred tax liabilities:
Allowance for doubtful receivables 56,610    52,530    457
Capital gain deferred in connection 
  with the acquisition of new 
  property (see note 10)           454,634   478,810   3,666
Special depreciation               45,809    56,143    369
Loss for investment                12,578    4,637     101
Equity pick-up                     151,980   71,483    1,226
Investment in securities           51,560    207,152   416
                                   --------  --------  -------

Total deferred tax liabilities     773,171   870,755   6,235
                                   --------  --------  -------
Net deferred tax liabilities       (286,749)(431,161)  (2,312)
                                   ========= ========= ========
</TABLE>
There was no valuation allowance on deferred tax assets at March 31, 1997 and
1996.

In assessing the realizability of deferred tax assets, management considers
whether it is more likely than not that some portion or all of the deferred tax
assets will not be realized.  The ultimate realization of deferred tax assets is
dependent upon the generation of future taxable income during the periods in
which those temporary differences become deductible.  Management considers the
scheduled reversal of deferred tax liabilities, projected future taxable income
in making this assessment.  Based upon the level of historical taxable income
and projections for future taxable income over the periods which the deferred
tax assets are deductible, management believes it is more likely than not the
Company will realize the benefits of these deductible differences at March 31,
1997.

The Company's corporate tax returns through March 31, 1996 have been examined by
the Japanese tax authorities.

9





                            NSK-WARNER KABUSHIKI KAISHA
                                  AND A SUBSIDIARY

Notes to Consolidated Financial Statements


(8)RETIREMENT AND SEVERANCE BENEFITS

Employees of the Company are covered by the following defined pension and
severance benefit plans.

The Company has an unfunded lump-sum payment retirement plan covering
substantially all employees.  Under the plan, employees are entitled to lump-sum
payments based on current rate of pay, length of service and certain other
factors upon retirement or termination of employment for reasons other than
dismissal for cause.  Directors and statutory auditors are covered by a separate
plan.  It was not the policy of the Company to fund the retirement and severance
benefits described above.

The Company also has a funded pension plan covering substantially all employees
who meet age and service plan requirements.  Net periodic pension cost of the
plans was calculated using the unit credit actuarial cost method.

The funded status of the plans as of March 31, 1997 and 1996 is as follows:
<TABLE>
<CAPTION>
                                   Japanese yen      U.S. dollars
                                   (thousands)       (thousands)
                                   -------------    -------------
                                   1997      1996      1997
                                   -----     -----     -----
<S>                                <C>       <C>       <C>
Actuarial present value of benefit obligations:

  Vested benefits             Y    948,949   940,804   $7,653
Nonvested benefits                 1,086     1,405      9
                                   --------  --------  --------
   Accumulated benefit obligation  950,035   942,209    7,662
                                   ========  ========  ========
   Projected benefit obligation    1,406,725 1,308,763  11,345
Plan assets at fair value          586,317   498,497     4,729
                                   --------  --------  --------
Projected benefit obligation in excess of plan
  assets       
                                     820,408  810,266  6,616
Unrecognized net loss              (339,333) (390,819) (2,737)
Unrecognized net obligation from 
  initial application of SFAS No.87 (10,190) (11,464)  (82)
Unrecognized prior service cost    (103,294) (97,069)  (832)
Adjustment required to recognize minimum
  liability                             -    132,798   -
                                   --------- --------- -------
Accrued pension and severance cost Y 367,591 443,712   $ 2,965
                                   ========= ========= ========  
Significant actuarial assumptions:           
     Discount rate                  4.5%     4.5%                
     Rate of salary increase        4.16%    4.08%     
     Expected long-term rate of return
       on plan assets              4.5%      4.5%      


10
</TABLE>  <PAGE>
                            NSK-WARNER KABUSHIKI KAISHA
                                  AND A SUBSIDIARY

Notes to Consolidated Financial Statements


     For the above plans, the components of pension costs for the years ended
March 31, 1997, 1996 and 1995 are as follows:
<TABLE>
<CAPTION>
                                     Japanese yen           U.S. dollars
                                      (thousands)           (thousands)
                                     -------------          -------------
                                   1997     1996       1995      1997
                                   -----    -----      -----     -----
<S>                                <C>       <C>       <C>       <C>
Components of pension costs:                                          
 Service cost for benefits earned
 during the year              Y    117,809   111,907   81,998    $ 950
 Interest cost on projected benefit
   obligation                       56,944   50,529    42,573      459
     Actual return on plan assets  (10,512) (38,775)    5,708      (85)
Net amortization and deferral      12,088    45,312   (14,611)      97
                                   -------   -------   -------   ------
                              Y    176,329   168,973   115,668   $1,421
                                   ========  ========  =======   ======
</TABLE>
(9)  LEGAL RESERVE AND CASH DIVIDENDS

     The Japanese Commercial Code provides that at least ten percent of any cash
payments out of retained earnings be appropriated as a legal reserve until such
reserve equals 25% of stated capital.  This reserve is not available for
dividends, but may be used to reduce a deficit or be transferred to stated
capital.  Presently, the legal reserve is equal to the maximum requirement of
25% of stated capital.

     Cash dividends charged to retained earnings during the three years ended
March 31, 1997, 1996 and 1995 represent dividends paid out during those years. 
The accompanying consolidated financial statements do not include any provision
for a dividend to be proposed by the Board of Directors of Y 20,000 ($161) per
share aggregating Y 1,100,000 thousand ($8,871 thousand) and reversal of reserve
for replacement of property amounting to Y 47,406 thousand ($382 thousand) (see
note 10) in respect of the year ended March 31, 1997.

11
<PAGE>
                            NSK-WARNER KABUSHIKI KAISHA
                                  AND A SUBSIDIARY

Notes to Consolidated Financial Statements


(10) BALANCES AND TRANSACTIONS WITH AFFILIATED COMPANIES

     The Company is a joint-venture corporation and its capital stock is held in
equal amounts by NSK Ltd. and Borg-Warner Automotive NW Corporation, a wholly-
owned subsidiary of Borg-Warner Automotive, Inc.

     Balances with the affiliated companies at March 31, 1997 and 1996 were as
follows:
<TABLE>
<CAPTION>
                                 Japanese Yen               U.S. Dollars
                                  (Thousands)               (Thousands)
                             ---------------------     -----------------------
                                       Borg-Warner               Borg-Warner
                        NSK Ltd.    Automotive, Inc.  NSK Ltd. Automotive, Inc. 
                        ---------    -------------    --------  --------------
<S>                       <C>              <C>       <C>       <C>
At March 31, 1997:                 

     Trade accounts receivableY    7,638,400      14,207   $ 61,600   115
                                   ----------     ------    -------   -----
     Trade accounts payable        931,040             -    7,508     -
     Other notes payable           83,842              -    676       -
     Accrued expenses              166,381             -    1,342     -
                                   ---------      -------   -------   ----- 
          Net receivable      Y    6,457,137      14,207    $52,074   115
                                   =========      ========  =======   ===== 
At March 31, 1996:                           
     Trade accounts receivableY    8,297,075      29,806
                                   ----------     --------                     
     Trade accounts payable        884,609             -              
     Other notes payable           93,699              -              
     Accrued expenses              238,163             -
                                   ----------     ---------           
          Net receivable      Y    7,080,604      29,806              
                                   ===========    ========
12
</TABLE>
<PAGE>
                            NSK-WARNER KABUSHIKI KAISHA
                                  AND A SUBSIDIARY

Notes to Consolidated Financial Statements

During the years ended March 31, 1997, 1996 and 1995, significant transactions
with the affiliated companies were as follows:

<TABLE>
<CAPTION>
                         Japanese yen                  U.S. dollars
                         (thousands)                   (thousands)    
                    -----------------------       ------------------------
                                   Borg-Warner                Borg-Warner
                     NSK Ltd.    Automotive, Inc. NSK Ltd.  Automotive, Inc.
                      -------    ---------------- --------  ----------------
<S>                      <C>       <C>            <C>       <C>            
1997:                                   
  Sales        Y         32,372,975     63,847    261,072   515
  Cost of sales:                             
     Purchases           6,626,242      3,172     53,437    26
     Pension cost        4,562          -         37        -
  Selling, general and
    administrative expenses:                           
     Rent                1,672          -         13        -
     Pension cost        1,687          -         14        -
  Purchases of property, 
   plant and equipment   245,230        -         1,978     -
  Sales of property, plant
       and equipment     35,507         -         286       -
1996:                              
  Sales        Y         31,159,709     69,000              
  Cost of sales:                             
     Purchases           6,604,190      14,337              
     Pension cost        4,440          -              
  Selling, general and
   administrative expenses:                            
     Rent                1,637          -              
     Pension cost        1,480          -              
  Purchases of property, 
   plant and equipment   490,202        -              
1995:                    
  Sales        Y         32,165,079     95,865              
  Cost of sales:                             
  Purchases              6,424,264      2,109          
     Pension cost        5,834          -         
  Selling, general and
   administrative expenses:                            
     Rent                2,632          -         
     Pension cost        1,743          -              
 Purchases of property, 
  plant and equipment    273,919        -              
  Sales of property, plant
   and equipment         967            -

/TABLE
<PAGE>
     
                                          
                            NSK-WARNER KABUSHIKI KAISHA
                                  AND A SUBSIDIARY
                                          
                     Notes to Consolidated Financial Statements
                                          

     On June 30, 1988, the Company sold land and a part of factory buildings of
the Fujisawa plant to NSK Ltd. in connection with the relocation of its
manufacturing facilities to the new factory in Shizuoka Prefecture.  The capital
gain resulting therefrom was recognized as income for the year ended March 31,
1989.  However, as permitted under the Special Taxation Measures Law, capital
gain has been deferred for tax purposes as reserve for replacement of property
as an appropriation of retained earnings. The related deferred income tax
liability at March 31, 1997 and 1996 in the amount of Y 454,634 thousand ($3,666
thousand) and Y 478,810 thousand, respectively, has been provided in the
accompanying balance sheets (see notes 6, 7 and 9).

(11) COMMITMENTS AND CONTINGENT LIABILITY

     At March 31, 1997, the Company had commitments for the purchase of
property, plant and equipment of approximately Y  192,545 thousand ($1,553
thousand).

     The Company utilizes certain facilities, including warehouses and employee
dormitories, under cancellable lease agreements with third parties.  Rent
expense for the years ended March 31, 1997, 1996 and 1995 under the foregoing
lease agreements amounted to Y 231,193 thousand ($1,864 thousand), Y 215,395
thousand and Y 213,714 thousand, respectively.

     The Company had no noncancellable lease commitments at March 31, 1997.

(12) DISCLOSURE ABOUT THE FAIR VALUE OF FINANCIAL INSTRUMENTS

     Cash and cash equivalents, Short-term investments, Receivables, Trade and
other payables and Accrued expenses:
     
The carrying amounts approximate fair value because of the short maturity of
these instruments.

     Marketable investment securities:
          The fair values of the Company's investments in securities are based
on market related prices (see note 5).

     Short-term bank loans and current installment of long-term debt:
          The carrying amount of the Company's borrowings under its short-term
revolving credit agreements and current installment of long-term debt
approximate their fair value because of the short maturity of these instruments.

14

<PAGE>
                                         NSK-WARNER KABUSHIKI KAISHA
                                              AND A SUBSIDIARY

Notes to Consolidates Financial Statements


(13) ADJUSTMENTS TO CONFORM WITH UNITED STATES GENERALLY ACCEPTED 
     ACCOUNTING PRINCIPLES

<TABLE>
<CAPTION>
                                        Japanese yen (thousands)      
                                        ------------------------
                       1997                     1996                     1995
                      ------                   ------                   -----
                         
                 Net     Retained      Net      Retained     Net     Retained
              earnings  earnings at  earnings earnings at  earnings earnings at
               for year  end of year  for year end of year for year  end of year
                -------   --------    -------   ---------   -------- ---------
<S>               <C>       <C>         <C>         <C>        <C>       <C>
Per legal 
 books       Y 3,322,318  20,486,381  3,295,764  18,278,915 3,158,123 16,096,649
                                                            
Adjustments:                                                               
  Bonus to 
    officers  (16,400)    (16,400)  (14,850)     (14,850)   (13,500)  (13,500)
  Allowance for doubtful 
   receivables  8,000     111,000    16,000      103,000      22,000   87,000
  Special 
   depreciation(20,263)    89,821   (25,257)     110,084      (20,185) 135,341
  Accrued pension and severance
    cost       3,033      281,773    14,521      278,740      87,782   264,219
  Goodwill      -            -     (27,000)         -       (27,000)   27,000
  Deferred income
    taxes    (23,122)    271,694   (80,318)     294,816     (87,384)  375,134
  Marketable investment 
   securities 15,570      24,663         -       9,093       9,093     9,093
  Investments in 
   affiliates 152,968     293,130    105,878    140,162     34,284    34,284
  Accrued
    expense  (200,449)   (100,103)  (196,420)    100,344     296,764   296,764
              --------  --------- -----------    -------   --------- ---------
              (80,663)   955,578   (207,444)    1,021,389   301,854   1,215,335
            ---------   ---------  ----------    -------   ---------  ----------

Per accompanying consolidated financial 
 statements Y 3,241,655  21,441,959 3,088,320  19,300,304  3,459,977 17,311,984
              ========   ========== =========  ========== ========== ==========
</TABLE>
<TABLE>
<CAPTION>
          
                              U.S. dollars (thousands)
                              ------------------------
                                        1997
                                        -----
                                   Net       Retained
                                 earnings    earnings at
                                 for year    end of year
                              -------------  --------------
<S>                           <C>                 <C>
Per legal books          $         26,793         165,213
                         
Adjustments:                       
  Bonus to officers                (132)          (132)
  Allowance for doubtful receivables 65            895
  Special depreciation             (163)           724
  Accrued pension and severance cost 24           2,272
  Goodwill                            -              -
  Deferred income taxes            (186)          2,191
  Marketable investment securities  126           199
  Investments in affiliates        1,233          2,364
  Accrued expense                  (1,618)        (807)
                                   --------       --------
                                   (651)          7,706
                                   ---------      ---------
Per accompanying consolidated 
  financial statements   $         26,142         172,919
                                   =========      =========
</TABLE>
<PAGE>
                                          NSK-WARNER KABUSHIKI KAISHA
                                               AND A SUBSIDIARY
                                     Consolidated Statements of Cash Flows
                                   Years ended March 31, 1997, 1996 and 1995
<TABLE>
<CAPTION>
                                                               U.S. Dollars
                                      Japanese Yen             (thousands)
                                      (thousands)              (note 1(o))
                                      ----------------         ------------
                                      1997       1996          1995      1997
                                      -------   --------       -------   ------
<S>                                     <C>       <C>            <C>       <C>
Cash flows from operating activities:
   Net earnings                Y    3,241,655 3,088,320      3,459,977  $26,142
   Adjustments to reconcile net earnings
         to net cash provided by operating activities:
     Depreciation and amortization  1,997,587 2,138,726      2,347,074  16,110
     Loss on retirement of property,
       plant and equipment, net      65,725     88,035         79,934     530
     Equity in income of affiliate  (157,838)   (105,878)      (34,284)  (1,273)
     Increase (decrease) in deferred 
             income taxes            (3,678)    42,818         57,384    (30)
     Decrease (increase) in receivables 655,168   (779,192)  (3,005,229) 5,284
     Decrease (increase) in inventories (215,067)  19,497      143,049   (1,734)
     Decrease in prepaid expenses and
       other current assets             1,269      7,863          2,160    10
     Increase (decrease) in trade 
      payables                       (166,999)  614,143      575,323    (1,347)
     Increase (decrease) in other 
      payables                          (95,738)   19,591      (261,641)   (772)
     Increase (decrease) in accrued 
      expenses                          (12,330)   258,787     (254,361)   (99)
     Increase (decrease) in income taxes
       payable                           212,226  (589,408)    885,156     1,712
     Increase (decrease) in other current
       liabilities                      (7,754)    17,543        2,355     (63)
     Other, net                         56,677    61,839       (34,466)   457
                                      -------   ---------      -------   ----- 
Total adjustments                     2,329,248  1,794,364     502,454   18,785
                                       ------   ---------      -------   ----   
Net cash provided by operating 
 activities                         5,570,903  4,882,684    3,962,431   44,927
                                   ---------   ---------    ---------   ------
Cash flows from investing activities:   
    Increase in short-term 
      investments                  (1,608,901)(1,188,945) (1,973,793) (12,975)
    Proceeds from sale of property,
     plant and equipment             6,996      1,232        2,887        56
    Payments from purchase of property,
     plant and equipment         (1,355,848) (1,386,084)   (1,372,298) (10,934)
   Increase in all other investments(28,668)   (21,623)     (16,295)     (231)
   Other, net                      (5,290)    (1,407)        -            (43)
                                  --------  -----------   ----------   --------
     Net cash used in investing 
       activities               (2,991,711) (2,596,827)   (3,359,499)   (24,127)
                               ------------  -----------   ----------  --------
Cash flows from financing activities:
      Increase (decrease) in short-term 
        bank loans             (1,523,298)  (1,000,000)     900,000    (12,284)
      Decrease in long-term debt -           (334,740)     (752,970)     -
      Dividends paid           (1,100,000)  (1,100,000)    (852,500)   (8,871)
                               ----------   -----------   ---------    --------
     Net cash used in financing 
      activities             (2,623,298)    (2,434,740)    (705,470)    (21,155)
                              --------    ------------   ----------   ----------
     Effect of exchange rate 
       changes on cash and 
       cash equivalents       4,869         -              -              39
                            -----------    ------------   ----------     ------
     Net decrease in cash and 
       cash equivalents     (39,237)       (148,883)      (102,538)      (316)
     Cash and cash equivalents at 
       beginning of year    965,613        1,114,496      1,217,034      7,787
                             --------    -------------  -------------  -------
   Cash and cash equivalents at 
     end of year          Y 926,376        965,613        1,114,496      $7,741
                           ========       ========       =========       ======
   Supplemental information of cash flows:   
     Cash paid during the year for:
          Interest        Y  24,340        118,498        195,172        $ 196
          Income taxes    3,124,508      3,706,909      2,584,844       25,198
                           =========      =========      =========     =======
</TABLE>
See accompanying notes to consolidated financial statements.

<PAGE>
                                       PART IV

Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K

(a) 1.    The following consolidated financial statements of the Company on
pages 20 through 34 of the Company's Annual Report are incorporated herein by
reference:

          Independent Auditors' Report

          Consolidated Statements of Operations - three years ended December 31,
          1996, 1995 and 1994

          Consolidated Balance Sheets - December 31, 1996 and 1995

          Consolidated Statements of Cash Flows - years ended December 31, 1996,
          1995 and 1994

          Consolidated Statements of Stockholders' Equity - years ended December
          31, 1996, 1995 and 1994

          Notes to Consolidated Financial Statements

          Financial Statements of NSK-Warner Kabushiki Kaisha (including the
          notes thereto)

          2.   Certain schedules for which provisions are made in the applicable
accounting regulations of the Securities and Exchange Commission are not
required under the related instructions or are inapplicable, and therefore have
been omitted.

          3.   The exhibits filed in response to Item 601 of Regulation S-K are
listed in the Exhibit Index  on page A-1.

     (b) Reports on Form 8-K.

     No reports on Form 8-K were filed by the Company during the three-month
period ended December 31, 1996.
<PAGE>
                                      SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.


                              BORG-WARNER AUTOMOTIVE, INC.


                         By:  WILLIAM C. CLINE
                              -------------------------------------------
                              William C. Cline
                              Vice President and Controller 
                              (Principal Accounting Officer)
                              


Date: June 26, 1997
<PAGE>
                                                 EXHIBIT INDEX
<TABLE>
<CAPTION>
                                                                     Sequential
Exhibit   DOCUMENT DESCRIPTION                                        Page
Number    ---------------------                                       Number
<C>       <S>                                                          <C>
 *3.1     Restated Certificate of Incorporation of the Company (incorporated by
          reference to Exhibit No. 3.1 of the Company's Quarterly Report on 
          Form 10-Q for the quarter ended September 30, 1993). 

 *3.2   By-laws of the Company (incorporated by reference to Exhibit No. 3.2  
        of the Company's Quarterly Report on Form 10-Q for the quarter ended 
        September 30, 1993). 

*4.1    Indenture, dated as of November 1, 1996, between Borg-Warner Automotive,
        Inc. and The First National Bank of Chicago (incorporated by reference 
        to Exhibit No.4.1 to Registration Statement No. 333-14717).
 
*10.1   Credit Agreement dated as of December 7, 1994 among Borg-Warner 
        Automotive, Inc., as Borrower, the Lenders listed therein, as Lenders, 
        Chemical Bank and the Bank of Nova Scotia, as Co-Arrangers, Chemical 
        Bank, as Administrative Agent and The Bank of Nova Scotia as 
        Documentation Agent (incorporated by reference to Exhibit No. 10.1 to
        the Company's Annual Report on Form 10-K for the year ended December 
        31, 1994). 

*10.2     First Amendment of Credit Agreement dated as of December 15, 1995
          (incorporated by reference to Exhibit 10.2 of the Company's Annual 
          Report on Form 10-K for the year ended December 31, 1995).

10.3      Second Amendment of Credit Agreement dated as of January 16, 1996. 
 
*10.4     Replacement and Restatement Agreement dated as of October 10, 1996 
          to the Credit Agreement dated as of December 7, 1994 (incorporated by 
          reference to Exhibit 10.1 on Form 10-Q for the quarter ended
          September 30, 1996).

*10.5     Distribution and Indemnity Agreement dated January 27, 1993 between
          Borg-Warner Automotive, Inc. and Borg-Warner Security Corporation 
          (incorporated by reference to Exhibit No.10.2 to Registration
          Statement No. 33-64934). 

*10.6     Tax Sharing Agreement dated January 27, 1993 between Borg-Warner
          Automotive, Inc. and Borg-Warner Security Corporation (incorporated by
          reference to Exhibit No. 10.3 to Registration Statement No.33-64934). 

+*10.7    Borg-Warner Automotive, Inc. Management Stock Option Plan, as amended 
          (incorporated by reference to Exhibit No. 10.6 to Registration 
          Statement No. 33-64934). 

+*10.8    Borg-Warner Automotive, Inc. 1993 Stock Incentive Plan as amended
          effective November 8, 1995 (incorporated by reference to Exhibit 10.7
          of the Company's Annual Report on Form 10-K for the year ended
          December 31, 1995).

*10.9     Receivables Transfer Agreement dated as of January 28, 1994 among BWA
          Receivables Corporation, ABN AMRO Bank N.V. as Agent and the Program
          LOC Provider and Windmill Funding Corporation (incorporated by refe-
          rence to Exhibit No. 10.12 to the Company's Annual Report on Form
          10-K for the year ended December 31, 1993). 

*10.10    First Amendment of Receivables Transfer Agreement dated as of December
          21, 1994(incorporated by reference to Exhibit No. 10.11 to the Com-
          pany's Annual Report on Form 10-K for the year ended December 31,
          1994). 

*10.11    Second Amendment of Receivables Transfer Agreement dated as of January
          1, 1995(incorporated by reference to Exhibit No. 10.1 to the Company's
          Quarterly Report on Form 10-Q for the quarter ended March 31, 1995). 

*10.12    Third Amendment of Receivables Transfer Agreement dated as of October 
          23, 1995 (incorporated by reference to Exhibit No. 10.11 to the
          Company's Annual Report on Form 10-K for the year ended December 31, 
          1995).       

*10.13    Fourth Amemdment of Receivables Transfer Agreement dated as of June 
          21, 1996 (incorporated by reference to the Company's Quarterly 
          Report on Form 10-Q for the quarter ended June 30, 1996).

*10.14    Service Agreement, dated as of December 31, 1992, by and between Borg-
          Warner Security Corporation and Borg-Warner Automotive, Inc. 
         (incorporated by reference to Exhibit No. 10.10 to Registration 
         Statement No. 33-64934).

*10.15   Borg-Warner Automotive, Inc. Transitional Income Guidelines for
         Executive Officers amended as of May 1, 1989 (incorporated by 
         reference to Exhibit 10.16 to the Company's Annual Report on Form 
         10-K for the year ended December 31, 1993). 

+*10.16 Borg-Warner Automotive, Inc. Management Incentive Bonus Plan dated 
        January 1, 1994 (incorporated by reference to Exhibit No. 10.18 to the 
        Company's Annual Report on Form 10-K for the year ended December 31,
        1993). 

+*10.17 Borg-Warner Automotive, Inc. Retirement Savings Excess Benefit Plan
        dated January 27, 1993 (incorporated by reference to Exhibit No. 
        10.20 of the Company's Annual Report on Form 10-K for the year ended 
        December 31, 1993). 

+*10.18 Borg-Warner Automotive, Inc. Retirement Savings Plan dated January 27, 
        1993 as further amended and restated effective as of April 1, 1994
        (incorporated by reference to Exhibit 10.18 to the Company's Annual 
        Report on Form 10-K for the year ended December 31, 1995).

+*10.19   Borg-Warner Automotive, Inc. Deferred Compensation Plan dated January
          1, 1994 (incorporated by reference to Exhibit No. 10.24 of the 
          Company's Annual Report on Form 10-K for the year ended December
          31, 1993). 

+*10.20   Form of Employment Agreement for John F. Fiedler (incorporated by 
          reference to Exhibit No. 10.0 of the Company's Quarterly Report on 
          Form 10-Q for the quarter ended June 30, 1994). 

+*10.21   Form of Change of Control Employment Agreement for Executive Officers 
          (incorporated by reference to Exhibit No. 10.0 to the Company's 
          Quarterly Report on Form 10-Q for the Quarter ended September 30,
          1995). 

*10.22    Assignment of Trademarks and License Agreement (incorporated by 
          reference to Exhibit No. 10.0 of the Company's Quarterly Report on 
          Form 10-Q for the quarter ended September 30, 1994). 

+*10.23   Borg-Warner Automotive, Inc. Executive Stock Performance Plan
          (incorporated by reference to Exhibit No. 10.23 of the Company's 
          Annual Report on Form 10-K for the year ended December 31, 1995).

*10.24    Agreement of Purchase and Sale dated as of May 31, 1996 by and among 
          Coltec Industries Inc., Holley Automotive Group, Ltd., Holley Auto-
          motive Inc., Coltec Automotive Inc., and Holley Automotive Systems
          GmbH and Borg-Warner Automotive, Inc.,Borg-Warner Automotive Air/Fluid
          Systems Corporation and Borg-Warner Automotive Air/Fluid Systems 
          Corporation of Michigan (incorporated by reference to Exhibit 10.1 of
          the Company's Current Report on Form 8-K dated as of June 17, 1996).

13.1      Annual Report to Stockholders for the year ended December 31, 1996 
          with manually signed Independent Auditors' Report. (The Annual Report,
          except for those portions which are expressly incorporated by 
          reference in the Form 10-K, is furnished for the information 
          of the Commission and is not deemed filed as part of the Form 10-K). 

21.1      Subsidiaries of the Company. 

23.1      Independent Auditors' Consent. 

23.2      Independent Auditors' Consent.

24.1      Power of Attorney. 

27.1      Financial Data Schedule.

99.1      Cautionary Statements.

- ---------------------------------------------------
</Table
*    Incorporated by reference.
+    Indicates a management contract or compensatory plan or arrangement required to be filed pursuant to
Item 14(c).




</TABLE>

[KPMG PEAT MARWICK LETTERHEAD]                    Exhibit 23.2

The Board of Directors
NSK-Warner Kabushiki Kaisha:

                                          
                           INDEPENDENT AUDITORS' CONSENT
 
We consent to incorporation by reference in Registration Statement Nos.33-75564,
33-75566, 33-75568, 33-75572, 33-75574, 33-67822, and 33-67824 dated
February 1, 1995; Nos. 33-92430, 33-92428, 33-92432, and 33-92426 dated May 17,
1995; Nos. 33-92862 and 33-92860 dated may 30, 1995; Nos. 33-92528 dated June 1,
1995; Nos. 333-12941, 33-12875, and 33-12939 dated September 27, 1996; and No.
333-17179 dated December 3, 1996 of Borg-Warner Automotive, Inc. on Form S-8 of
our report dated April 25, 1997 with respect to the consolidated balance sheets
of NSK-Warner Kabushiki Kaisha as of March 31, 1997 and 1996, and the related
consolidated statements of earnings, stockholders' equity, and cash flows for
each of the years in the three-year period ended March 31, 1997 which report
appears in the December 31, 1996 annual report on Form 10-K/A of Borg-Warner
Automotive, Inc.

KPMG Peat Marwick
- -------------------
KPMG PEAT MARWICK

Tokyo, Japan

June 25, 1997



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission