EXHIBIT 11
TRI-COUNTY BANCORP, INC. AND SUBSIDIARIES
STATEMENT REGARDING COMPUTATION OF EARNINGS PER SHARE
<TABLE>
<CAPTION>
Six Months Ended
June 30,
2000 1999
---------- ---------
<S> <C> <C>
EARNINGS PER SHARE
Net earnings available for common shares and
common stock equivalent shares deemed to have a
dilutive effect $211,917 $380,603
======== ========
Basic earnings per share $0.24 $0.43
===== =====
Diluted earnings per share $0.23 $0.40
===== =====
Shares used in basic earnings per share computation
Weighted average common shares outstanding 878,338 879,536
======= =======
Shares used in diluted earnings per share computation
Weighted average common shares outstanding 919,205 947,578
Additional potentially dilutive effect of stock options 40,867 68,042
------- ------
878,338 879,536
======= =======
</TABLE>