FIRST FINANCIAL BANCORP INC
DEF 14A, 1998-08-03
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: AMERICAN CENTURY CAPITAL PORTFOLIOS INC, 497, 1998-08-03
Next: BOGEN COMMUNICATIONS INTERNATIONAL INC, 8-K/A, 1998-08-03



                          SCHEDULE 14A INFORMATION

      Proxy Statement Pursuant to Section 14(a) of the Securities Exchange
   Act of 1934

   Filed by the Registrant / x /
   Filed by a Party other than the Registrant  /__ /

   Check the appropriate box:
   / __ / Preliminary Proxy Statement      /   /     Confidential, for
   / X /  Definitive Proxy Statement                 use of the
   /__ /  Definitive Additional Materials            Commission Only (as
   /__ /  Soliciting Material Pursuant to            permitted by 
          Rule 14a-11(c) or Rule 14a-12              Rule 14a-6(e)(2))
                        FIRST FINANCIAL BANCORP, INC.
              (NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                        FIRST FINANCIAL BANCORP, INC.
                 (NAME OF PERSON(S) FILING PROXY STATEMENT)

   Payment of filing fee (check the appropriate box):
   /__/No fee required. 
   /__/Fee computed on table below per Exchange Act Rules 14a-6(i)(1) and
   0-11.
        1)  Title of each class of securities to which transaction
   applied:
            REGISTRANT'S COMMON STOCK, $0.10 PAR VALUE PER SHARE

        2)  Aggregate number of securities to which transaction applies:

             415,452 OUTSTANDING SHARES PLUS 11,461 SHARES PURSUANT TO
             CANCELLATION OF OPTIONS

        3)   Per unit price or other underlying value of transaction
             computed pursuant to Exchange Act Rule 0-11:

             $30.00 PER SHARE FOR 415,452 OUTSTANDING SHARES 
             $22.00 PER SHARE FOR 8,061 SHARES PURSUANT TO CANCELLATION
   OF OPTIONS
             $14.375 PER SHARE FOR 1,000 SHARES PURSUANT TO CANCELLATION
   OF OPTIONS
             $14.50 PER SHARE FOR 2,400 SHARES PURSUANT TO CANCELLATION
   OF OPTIONS

        4)   Proposed maximum aggregate value of transaction:

                  $12,690,077.00

        5)   Total fee paid:

                  $2,538.00

   / x /Fee paid previously with preliminary materials.

   /__/Check box if any part of the fee is offset as provided by Exchange
   Act Rule 0-11(a)(2) and identify the filing for which the offsetting
   fee was paid previously.  Identify the previous filing by registration
   statement number, or the Form or Schedule and the date of this filing.
        1)   Amount Previously Paid:
        2)   Form, Schedule or Registration Statement:
        3)   Filing Party:
        4)   Date Filed:
<PAGE>


   July 23, 1998
   Dear Stockholder:

   We cordially invite you to attend a Special Meeting of Stockholders of
   First Financial Bancorp, Inc.  ("First Financial").  The Special
   Meeting will be held in the Meeting Room of the Ida Public Library,
   320 North State Street, Belvidere, Illinois at 2:00 p.m., (local time)
   on Thursday, August 20, 1998.

   As described in the accompanying Notice of Special Meeting of
   Stockholders and Proxy Statement, at the Special Meeting you will be
   asked to consider and vote upon a proposal to approve  an Agreement of
   Merger, dated as of May 7, 1998 (the "Merger Agreement") pursuant to
   which First Financial has agreed to merge (the "Merger") with
   Blackhawk Acquisition Corp. ("Acquisition Corp."),  a Delaware
   corporation and wholly owned subsidiary of Blackhawk Bancorp, Inc., a
   Wisconsin corporation ("Blackhawk").  In connection with the Merger,
   holders of First Financial common stock will be entitled to receive
   $30.00 in cash for each share held, subject to downward adjustment as
   more fully described in the accompanying Proxy Statement. 
   Consummation of the Merger is subject to certain customary conditions,
   including the approval and adoption of the Merger Agreement by First
   Financial's stockholders and the appropriate regulatory approval. 
   Upon consummation of the Merger, First Financial will become a wholly
   owned subsidiary of Blackhawk.  In addition, you will be asked to
   consider and vote upon a proposal to adjourn the Special Meeting in
   the event that First Financial management should determine in its sole
   discretion, at the time of the Special Meeting, that such adjournment
   is in the best interest of First Financial and its stockholders, which
   would include adjourning the Special Meeting to enable management to
   solicit additional proxies, which may be necessary to ensure approval
   of the Merger Agreement.  

   The Board of Directors of First Financial has determined that the
   Merger is fair to, and in the best interest of, First Financial and
   its stockholders and has approved the Merger Agreement.  The Board
   unanimously recommends that you vote "FOR" the approval and adoption
   of the Merger Agreement.  Howe Barnes Investments, Inc., First
   Financial's financial advisor in connection with the Merger, has
   rendered a written opinion to First Financial's Board that the
   consideration to be received by First Financial's stockholders in the
   Merger is fair, from a financial point of view, to such holders.  The
   Notice of Special Meeting of Stockholders and Proxy Statement which
   follow describe the Merger in greater detail and provide specific
   information concerning the Special Meeting.  Please read these
   materials carefully.

   PLEASE MARK, SIGN, DATE AND RETURN THE ENCLOSED PROXY CARD AS SOON AS
   POSSIBLE EVEN IF YOU CURRENTLY PLAN TO ATTEND THE SPECIAL MEETING. 
   Your vote is important, regardless of the number of shares that you
   own.  This will not prevent you from voting in person, but will assure
   that your vote is counted if you are unable to attend the meeting. 
   YOU SHOULD NOT SEND IN CERTIFICATES FOR YOUR SHARES OF FIRST FINANCIAL
<PAGE>


   COMMON STOCK AT THIS TIME.  On behalf of the Board of Directors, we
   urge you to vote for approval of the Merger Agreement.  Your continued
   support and interest in First Financial are greatly appreciated.

   Sincerely,

   /s/ Steven C. Derr
   -------------------------------------
   Steven C. Derr
   President and Chief Executive Officer
<PAGE>


                        FIRST FINANCIAL BANCORP, INC.
                           121 East Locust Street
                          Belvidere, Illinois 61008
                               (815) 544-3167

                                  NOTICE OF
                       SPECIAL MEETING OF STOCKHOLDERS
                        To be Held on August 20, 1998

        Notice is hereby given that a Special Meeting of Stockholders of
   First Financial Bancorp, Inc. ("First Financial") will be held in the
   Meeting Room of the Ida Public Library, 320 North State Street,
   Belvidere, Illinois, on Thursday, August 20, 1998 at 2:00 p.m., local
   time.

        A Proxy Card and a Proxy Statement for the Special Meeting are
   enclosed.

        The Special Meeting is for the following purposes, which are more
   completely set forth in the accompanying Proxy Statement:

   1.   To consider and vote upon a proposal to approve and adopt an
        Agreement of Merger, dated as of May 7, 1998 (the "Merger
        Agreement"), among First Financial, Blackhawk Bancorp., Inc., a
        Wisconsin corporation ("Blackhawk"), and Blackhawk Acquisition
        Corp., a Delaware corporation and wholly owned subsidiary of
        Blackhawk ("Acquisition Corp.").  As more fully described in the
        Proxy Statement, pursuant to the Merger Agreement, Acquisition
        Corp. will merge with and into First Financial (the "Merger")
        with First Financial being the surviving corporation, and First
        Financial will thereby become a wholly owned subsidiary of
        Blackhawk.  In the Merger, each outstanding share of common
        stock, par value $.10 per share, of First Financial ("First
        Financial Common Stock") (excluding (i) shares held by any First
        Financial stockholder who perfects appraisal rights, (ii) shares
        held by First Financial in treasury, (iii) shares owned by
        certain recognition and retention plans for employees and outside
        directors of First Federal Savings Bank of Belvidere (the
        "Recognition and Retention Plans") and (iv) shares held by
        Blackhawk) will be converted into $30.00 in cash, subject to
        downward adjustment as more fully described in the Proxy
        Statement.

   2.   To consider and vote upon a proposal to adjourn the Special
        Meeting in the event that First Financial's management should
        determine in its sole discretion, at the time of the Special
        Meeting, that such adjournment is in the best interest of First
        Financial and its stockholders, which would include adjourning
        the Special Meeting to enable management to solicit additional
        proxies which may be necessary to ensure approval of the Merger
        Agreement.  

        Stockholders of record at the close of business on July 16, 1998,
   are entitled to notice of and to vote at the Special Meeting and any
   adjournment or postponement thereof.  A list of stockholders entitled
<PAGE>


   to vote at the Special Meeting will be available for inspection at the
   Special Meeting and for a period of ten days prior to the Special
   Meeting.

        Any stockholder entitled to vote at the Special Meeting shall
   have the right to dissent from the Merger and to receive payment of
   the fair value of the shares of First Financial Common Stock held of
   record by such stockholder upon compliance with the provisions of
   Section 262 of the Delaware General Corporation Law, the full text of
   which is included as Appendix C to the Proxy Statement, which is
   attached to this Notice of Special Meeting.  For a summary of the
   appraisal rights of First Financial stockholders, see "Appraisal
   Rights" in the Proxy Statement.

                                 By Order of the Board of Directors

                                 /s/ Patricia J. McCoy
                                 ----------------------------------
                                 Patricia J. McCoy
                                 Secretary
<PAGE>


                        FIRST FINANCIAL BANCORP, INC.
                           121 East Locust Street
                          Belvidere, Illinois 61008
                               (815) 544-3167



                               PROXY STATEMENT



        This Proxy Statement is furnished in connection with the
   solicitation of proxies on behalf of the Board of Directors of First
   Financial Bancorp, Inc. ("First Financial") to be used at the Special
   Meeting of Stockholders of First Financial (the "Meeting"), which will
   be held in the Meeting Room of the Ida Public Library, 320 North State
   Street, Belvidere, Illinois, on Thursday, August 20, 1998 at 2:00
   p.m., local time, and any adjournments or postponement thereof.  This
   Proxy Statement, the accompanying Notice of Special Meeting of
   Stockholders and the accompanying Proxy Card are first being mailed to
   stockholders on or about July 23, 1998.

        At the Special Meeting, holders of record of First Financial
   Common Stock as of the close of business on July 16, 1998 will
   consider and vote upon a proposal to approve and adopt an Agreement of
   Merger, dated as of May 7, 1998 (the "Merger Agreement"), among First
   Financial, Blackhawk Bancorp, Inc., a Wisconsin corporation
   ("Blackhawk"), and Blackhawk Acquisition Corp., a Delaware corporation
   and wholly owned subsidiary of Blackhawk ("Acquisition Corp."), a copy
   of which is attached to this Proxy Statement as Appendix A.  In
   addition, holders of record of First Financial Common Stock will
   consider and vote upon a proposal to adjourn the Special Meeting in
   the event that First Financial's management should determine in its
   sole discretion, at the time of the Special Meeting, that such
   adjournment is in the best interest of First Financial and its
   stockholders, which would include adjourning the Special Meeting to
   enable management to solicit additional proxies, which may be
   necessary to ensure approval of the Merger Agreement.

        As more fully described herein, pursuant to the Merger Agreement,
   Acquisition Corp. will merge with and into First Financial (the
   "Merger") with First Financial being the surviving corporation, and
   First Financial will thereby become a wholly owned subsidiary of
   Blackhawk.  In the Merger, each outstanding share of First Financial
   Common Stock (excluding shares held by any First Financial stockholder
   who perfects appraisal rights, shares held by First Financial in
   treasury,  shares owned by certain recognition and retention plans for
   employees and outside directors of First Federal Savings Bank (the
   "Recognition and Retention Plans") and shares held by Blackhawk) will
   be converted into $30.00 in cash, subject to downward adjustment (the
   "Merger Price").  The bid and asked prices per share of the First
   Financial Common Stock on May 6, 1998, the day prior to the
   announcement of the Merger, were $25.25 and $25.75, respectively.
<PAGE>


        THE FIRST FINANCIAL BOARD UNANIMOUSLY RECOMMENDS THAT
   STOCKHOLDERS VOTE "FOR" APPROVAL AND ADOPTION OF THE MERGER AGREEMENT.

        NO PERSON IS AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
   REPRESENTATIONS OTHER THAN AS CONTAINED IN THIS PROXY STATEMENT AND,
   IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE
   RELIED UPON AS HAVING BEEN AUTHORIZED BY FIRST FINANCIAL.  THIS PROXY
   STATEMENT DOES NOT CONSTITUTE A SOLICITATION BY ANY PERSON IN ANY
   JURISDICTION IN WHICH SUCH SOLICITATION IS NOT AUTHORIZED OR IN WHICH
   THE PERSON MAKING SUCH SOLICITATION IS NOT QUALIFIED TO DO SO OR TO
   ANY PERSON TO WHOM IT IS UNLAWFUL TO MAKE SUCH SOLICITATION.  THE
   DELIVERY OF THIS DOCUMENT SHALL NOT UNDER ANY CIRCUMSTANCES CREATE AN
   IMPLICATION THAT THERE HAS BEEN NO CHANGE IN THE AFFAIRS OF FIRST
   FINANCIAL SINCE THE DATE HEREOF OR THAT THE INFORMATION CONTAINED
   HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO THE DATE THEREOF.

                            AVAILABLE INFORMATION

        First Financial is subject to the informational requirements of
   the Securities Exchange Act of 1934, as amended (the "Exchange Act"),
   and in accordance therewith files reports, proxy statements and other
   information with the Securities and Exchange Commission (the "SEC"). 
   Copies of such reports, proxy statements and other information can be
   obtained, upon payment of prescribed fees, from the SEC at the Public
   Reference Room, 450 Fifth Street, N.W., Judiciary Plaza, Washington,
   D.C. 20549.  In addition, such reports, proxy statements and other
   information can be inspected and copied at the SEC's facilities
   referred to above and the SEC's Regional Offices at 7 World Trade
   Center, 13th Floor, New York, New York 10048 and Citicorp Center, 500
   West Madison, Suite 1400, Chicago, Illinois 60661.  The SEC maintains
   a web site on the World Wide Web that contains reports, proxy
   statements and other information regarding issuers that file
   electronically with the SEC.  The address of such site is
   "http://www.sec.gov."
<PAGE>


   TABLE OF CONTENTS

   SUMMARY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1
   The Parties . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1
   The Special Meeting . . . . . . . . . . . . . . . . . . . . . . . .  1
   The Merger  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  2
   Reasons for the Merger  . . . . . . . . . . . . . . . . . . . . . .  2
   Opinion of Financial Advisor  . . . . . . . . . . . . . . . . . . .  2
   Interests of Certain Persons in the Merger  . . . . . . . . . . . .  3
   Regulatory Approvals  . . . . . . . . . . . . . . . . . . . . . . .  5
   Accounting Treatment  . . . . . . . . . . . . . . . . . . . . . . .  5
   Certain Federal Income Tax Consequences . . . . . . . . . . . . . .  5
   Appraisal Rights  . . . . . . . . . . . . . . . . . . . . . . . . .  5
   First Financial Common Stock Data . . . . . . . . . . . . . . . . .  6

   THE PARTIES . . . . . . . . . . . . . . . . . . . . . . . . . . . .  7
   Blackhawk Bancorp, Inc. . . . . . . . . . . . . . . . . . . . . . .  7
   Blackhawk Acquisition Corp. . . . . . . . . . . . . . . . . . . . .  7
   First Financial Bancorp, Inc. . . . . . . . . . . . . . . . . . . .  7

   THE SPECIAL MEETING . . . . . . . . . . . . . . . . . . . . . . . .  8
   Matters to be Considered at the Special Meeting . . . . . . . . . .  8
   Record Date and Voting  . . . . . . . . . . . . . . . . . . . . . .  9
   Vote Required . . . . . . . . . . . . . . . . . . . . . . . . . . .  9
   Revocability of Proxies . . . . . . . . . . . . . . . . . . . . . . 10
   Solicitation of Proxies . . . . . . . . . . . . . . . . . . . . . . 11

   BENEFICIAL STOCK OWNERSHIP  . . . . . . . . . . . . . . . . . . . . 11
   Security Ownership of Management  . . . . . . . . . . . . . . . . . 11
   Security Ownership of Certain Beneficial Owners . . . . . . . . . . 13

   THE MERGER  . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15
   General . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15
   The Merger  . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15
   Background of The Merger  . . . . . . . . . . . . . . . . . . . . . 16
   Reasons for the Merger; Recommendation of The First Financial Board 22
   Reasons for the Merger -- First Financial . . . . . . . . . . . . . 22
   Reasons for the Merger -- Blackhawk . . . . . . . . . . . . . . . . 23
   Opinion of Financial Advisor  . . . . . . . . . . . . . . . . . . . 24
   Interests of Certain Persons in the Merger  . . . . . . . . . . . . 28
   Employee Benefit Plan Matters . . . . . . . . . . . . . . . . . . . 34
   Effective Time  . . . . . . . . . . . . . . . . . . . . . . . . . . 35
   Payment Procedures and Paying Agent . . . . . . . . . . . . . . . . 35
   Representations and Warranties  . . . . . . . . . . . . . . . . . . 36
   Conduct of Business Pending the Merger  . . . . . . . . . . . . . . 37
   Conditions to Consummation of the Merger  . . . . . . . . . . . . . 39
   Amendment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 39
   Termination and Termination Fees  . . . . . . . . . . . . . . . . . 39
   Regulatory Approval . . . . . . . . . . . . . . . . . . . . . . . . 41
   Accounting Treatment  . . . . . . . . . . . . . . . . . . . . . . . 41
   Expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 41
   Certain Federal Income Tax Consequences . . . . . . . . . . . . . . 41

   APPRAISAL RIGHTS  . . . . . . . . . . . . . . . . . . . . . . . . . 42

                                      i
<PAGE>


   ADJOURNMENT OF SPECIAL MEETING  . . . . . . . . . . . . . . . . . . 46

   BUSINESS  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 47
   General . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 47
   First Federal Savings Bank  . . . . . . . . . . . . . . . . . . . . 47
   Lending Activities  . . . . . . . . . . . . . . . . . . . . . . . . 49
   Delinquencies and Classified Assets . . . . . . . . . . . . . . . . 66
   Securities Portfolio Maturities . . . . . . . . . . . . . . . . . . 71
   Sources of Funds  . . . . . . . . . . . . . . . . . . . . . . . . . 72
   Federal and State Taxation  . . . . . . . . . . . . . . . . . . . . 78
   State and Local Taxation  . . . . . . . . . . . . . . . . . . . . . 79
   Description of Property . . . . . . . . . . . . . . . . . . . . . . 80
   Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . 80
   Market for Common Equity and Related Shareholder Matters  . . . . . 81

   REGULATION  . . . . . . . . . . . . . . . . . . . . . . . . . . . . 82
   General . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 82
   Pending Financial Modernization Legislation . . . . . . . . . . . . 82
   Federal Regulation of Savings Institutions  . . . . . . . . . . . . 83
   Insurance of Accounts and Regulation by the FDIC  . . . . . . . . . 84
   Regulatory Capital Requirements . . . . . . . . . . . . . . . . . . 84
   Limitations on Dividends and Other Capital Distributions  . . . . . 87
   Liquidity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 88
   Accounting  . . . . . . . . . . . . . . . . . . . . . . . . . . . . 89
   Qualified Thrift Lender Test  . . . . . . . . . . . . . . . . . . . 89
   Community Reinvestment Act  . . . . . . . . . . . . . . . . . . . . 90
   Transactions with Affiliates  . . . . . . . . . . . . . . . . . . . 90
   Proposed Rules Governing Financial Derivatives  . . . . . . . . . . 91
   Holding Company Regulation  . . . . . . . . . . . . . . . . . . . . 91
   Federal Reserve System  . . . . . . . . . . . . . . . . . . . . . . 92
   Federal Home Loan Bank System . . . . . . . . . . . . . . . . . . . 92

   MANAGEMENT'S DISCUSSION AND ANALYSIS  . . . . . . . . . . . . . . . 93
   General . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 93
   Financial Condition at March 31, 1998 . . . . . . . . . . . . . . . 94

   RESULTS OF OPERATIONS - COMPARISON OF THREE MONTHS ENDED MARCH 31,
   1998 AND 1997 . . . . . . . . . . . . . . . . . . . . . . . . . .   95
   General . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   95
   Net Interest Income . . . . . . . . . . . . . . . . . . . . . . .   95
   Provision For Loan Losses . . . . . . . . . . . . . . . . . . . .   95
   Non-Interest Income . . . . . . . . . . . . . . . . . . . . . . .   95
   Non-Interest Expense  . . . . . . . . . . . . . . . . . . . . . .   95
   Secondary Mortgage Market Loan Activity . . . . . . . . . . . . .   96
   Income Taxes  . . . . . . . . . . . . . . . . . . . . . . . . . .   97

   COMPARISON OF FINANCIAL CONDITION AND CHANGES IN FINANCIAL
   CONDITION AT AND FOR THE YEARS ENDED DECEMBER 31, 1997 AND DECEMBER
   31, 1996  . . . . . . . . . . . . . . . . . . . . . . . . . . . .   97


   RESULTS OF OPERATIONS-COMPARISON OF YEAR ENDED DECEMBER 31, 1997
   TO YEAR-END DECEMBER 31, 1996 . . . . . . . . . . . . . . . . . .   99
   General . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   99

                                     ii
<PAGE>


   Recent Accounting Developments  . . . . . . . . . . . . . . . . .  102
   Liquidity and Capital Resources . . . . . . . . . . . . . . . . .  103
   Asset/Liability Management  . . . . . . . . . . . . . . . . . . .  104
   Rate/Volume Analysis  . . . . . . . . . . . . . . . . . . . . . .  108
   Average Balance Sheets  . . . . . . . . . . . . . . . . . . . . .  109

   OTHER MATTERS . . . . . . . . . . . . . . . . . . . . . . . . . .  110

   INDEX TO FINANCIAL STATEMENTS . . . . . . . . . . . . . . . . . .  F-1


   APPENDICES
                                        ----------

   Appendix A     Agreement of Merger
   Appendix B     Fairness Opinion
   Appendix C     Appraisal Rights





































                                     iii
<PAGE>


                                   SUMMARY

        The following is a summary of the material features of the
   Merger.  Reference is made to, and this summary is qualified in its
   entirety by, the more detailed information contained elsewhere in this
   Proxy Statement or in the accompanying appendices.  STOCKHOLDERS ARE
   URGED TO READ THIS PROXY STATEMENT AND THE APPENDICES HERETO IN THEIR
   ENTIRETY.

   THE PARTIES

        BLACKHAWK BANCORP, INC.  Blackhawk, a Wisconsin corporation, was
   incorporated under the laws of the state of Wisconsin in November
   1989.  Blackhawk owns and operates one subsidiary financial
   institution, Blackhawk State Bank, located in Beloit, Wisconsin, with
   additional offices in Rochelle and Oregon, Illinois.  Blackhawk's
   principal executive offices are located at 400 Broad St., Beloit,
   Wisconsin 53511.

        BLACKHAWK ACQUISITION CORP.  Acquisition Corp., a wholly owned
   subsidiary of Blackhawk, is a Delaware corporation with its principal
   executive offices located in Beloit, Wisconsin.  Acquisition Corp. was
   formed in May, 1998 for the sole purpose of facilitating the Merger. 
   Pursuant to the terms of the Merger Agreement, Acquisition Corp. will
   merge with and into First Financial.

        FIRST FINANCIAL BANCORP, INC.  First Financial was incorporated
   under Delaware law in June 1993.  First Financial is currently
   conducting business as a savings and loan holding company and its
   principal business is the business of First Federal Savings Bank (the
   "Bank").  First Financial's principal executive offices are located at
   121 East Locust Street, Belvidere, Illinois, 61008 (telephone number
   (815) 544-3167.)  For a discussion of the business conducted by First
   Financial and the Bank, see "BUSINESS."

   THE SPECIAL MEETING

        The Special Meeting is scheduled to be held in the Meeting Room
   of the Ida Public Library, 320 North State Street, Belvidere, Illinois
   at 2:00 p.m., (local time) on Thursday, August 20, 1998.  At the
   Special Meeting, holders of First Financial Common Stock will consider
   and vote upon the approval and adoption of the Merger Agreement.  A
   copy of the Merger Agreement is attached to this Proxy Statement as
   Appendix A.  In addition to voting upon the Merger Agreement, the
   First Financial stockholders are being asked to consider and vote upon
   a proposal to adjourn the Special Meeting in the event that First
   Financial management should determine in its sole discretion, at the
   time of the Special Meeting, that such adjournment is in the best
   interest of First Financial and its stockholders.  First Financial's
   Board has fixed the close of business on July 16, 1998 as the record
   date for the determination of the holders of First Financial Common
   Stock entitled to receive notice of, and to vote at, the Special
   Meeting.  Only holders of record of First Financial Common Stock on

                                      1
<PAGE>


   such date will be entitled to vote at the Special Meeting and at any
   postponement or adjournment thereof.  The affirmative vote of a
   majority of the outstanding shares of First Financial Common Stock is
   required in order to approve and adopt the Merger Agreement.

   THE MERGER

        The Merger Agreement contemplates that Blackhawk will acquire
   First Financial through the merger of Acquisition Corp. into First
   Financial, with First Financial being the surviving corporation.  As a
   result of the Merger, First Financial will become a wholly owned
   subsidiary of Blackhawk, and each share of First Financial Common
   Stock outstanding immediately prior to the Effective Time (as defined
   herein), other than shares as to which appraisal rights have been duly
   asserted and perfected in accordance with Delaware law, shares held by
   First Financial in treasury, shares owned pursuant to the Recognition
   and Retention Plans and shares held by Blackhawk, will be converted
   into the right to receive the Merger Price of $30.00 in cash, subject
   to downward adjustment.  For a complete discussion of the potential
   downward adjustments to the Merger Price, see "THE MERGER--The
   Merger."

        In addition, at the Effective Time each holder of a Stock Option
   will receive a cash payment, in full satisfaction of such Stock
   Option, equal to the product of (i) the number of shares of First
   Financial Common Stock subject to such Stock Option and (ii) the
   amount, if any, by which the Merger Price exceeds the exercise price
   per share of such Stock Options, net of any cash that must be withheld
   under federal and state income and employment tax requirements.

   REASONS FOR THE MERGER

        The First Financial Board has approved the Merger Agreement and
   has determined that the Merger is fair to, and in the best interest
   of, First Financial and its stockholders.  The First Financial Board
   therefore recommends that holders of First Financial Common Stock vote
   "FOR" adoption and approval of the Merger Agreement.  In reaching its
   determination that the Merger Agreement is fair to, and in the best
   interests of, First Financial and holders of First Financial Common
   Stock, the First Financial Board considered a number of factors, both
   from a short-term and a long-term perspective.  For a discussion of
   the factors considered by the First Financial Board, see "THE MERGER--
   Reasons for the Merger."

   OPINION OF FINANCIAL ADVISOR

        Howe Barnes Investments, Inc. ("Howe Barnes") has delivered to
   the Board of Directors of First Financial its written opinion, dated
   July 23, 1998, to the effect that, as of such date, the Merger Price
   is fair, from a financial point of view, to the holders of First
   Financial Common Stock (other than Blackhawk and its affiliates).  The
   full text of the opinion of Howe Barnes, which sets forth the
   assumptions made, procedures followed, matters considered and

                                      2
<PAGE>


   limitations on the review undertaken, is attached as Appendix B hereto
   and should be read in its entirety in connection with this Proxy
   Statement.  See "The Merger--Opinion of Financial Advisor."

   INTERESTS OF CERTAIN PERSONS IN THE MERGER

        Certain members of First Financial's management, the Bank's
   management and the Board of Directors of the Bank and the First
   Financial Board may be deemed to have interests in the Merger in
   addition to their interests, if any, as holders of First Financial
   Common Stock.  The First Financial Board was aware of these factors
   and considered them, among other matters, in approving the Merger
   Agreement and the transactions contemplated thereby.

        Blackhawk has agreed, from and after the Effective Time, to
   provide indemnification in certain instances to each present and
   former director and officer of First Financial and the Bank.  In
   addition, First Financial will purchase prior to the Effective Time a
   directors' and officers' liability insurance policy for a period of
   three years after the Effective Time to cover present and former
   directors and officers of First Financial and the Bank.  See "THE
   MERGER--Interest of Certain Persons in the Merger--Indemnification."

        As a result of the Merger, directors, officers and employees of
   First Financial and its subsidiaries may receive additional benefits
   in connection with the First Financial benefit plans and programs. 
   See "THE MERGER AGREEMENT--Employee Benefit Plans."

        Blackhawk has agreed that it will perform and satisfy the terms
   of (a) the employment agreement by and among First Financial, the Bank
   and Steven C. Derr, (b) the severance agreements by and among First
   Financial, the Bank and each of Steven C. Derr, Keith D. Hill, Robert
   W. Opperman and Donald J. Kucera, respectively, (c) the supplemental
   executive agreements relating to "gross up" for any excess parachute
   amounts under Section 280G of the Code by and among First Financial,
   the Bank and Messrs. Derr and Hill, and (d) the executive salary
   continuation agreement by and between the Bank and David L. Beasley,
   all as in effect on the date of the Merger Agreement.  See "THE
   MERGER--Interests of Certain Persons in the Merger--Employment,
   Severance and Supplemental Agreements."

        As of the Effective Time, the loan between First Financial and
   the First Federal Savings Bank of Belvidere Employee Stock Ownership
   Plan (the "First Federal ESOP") shall be repaid in full and, as soon
   as practicable after all assets have been allocated, the First Federal
   ESOP shall be terminated.  See "THE MERGER--Employee Benefit Plan
   Matters--Employee Stock Ownership Plan."

        At the Effective Time, the First of Belvidere Profit Sharing Plan
   (the "First of Belvidere PSP") shall be continued in effect. 
   Thereafter, Blackhawk may elect to terminate the First of Belvidere
   PSP or merge it with a tax-qualified plan maintained by Blackhawk. 
   See "THE MERGER--Employee Benefit Plan Matters--Profit Sharing Plan."

                                      3
<PAGE>


        As of the Record Date, directors and executive officers of First
   Financial and the Bank beneficially owned an aggregate of 37,944
   shares of First Financial Common Stock (exclusive of shares which
   could be acquired upon exercise of Stock Options or awarded under the
   Recognition and Retention Plans).  Assuming the Merger Price is $30.00
   per share, these directors and executive officers will receive a total
   of approximately $1,138,320.  See "THE MERGER--Interests of Certain
   Persons in the Merger--Share Ownership."

        Certain Members of the Board of Directors and management hold
   Stock Options to purchase shares of First Financial Common Stock.  The
   Stock Options will be canceled at the Effective Time and the holder
   thereof will receive an amount in cash equal to the difference between
   the Merger Price and the strike price of the Stock Option.  See "THE
   MERGER--Interests of Certain Persons in the Merger--Stock Options."

        Pursuant to the terms of the Merger Agreement, all awards of
   unvested First Financial Common Stock under the Recognition and
   Retention Plans granted prior to the Effective Time will be considered
   shares of outstanding First Financial Common Stock as of the Effective
   Time, and will entitle grantees thereof to receive the Merger Price in
   exchange for such awarded shares.  See "The Merger -- Interests of
   Certain Persons in the Merger -- Accelerated Vesting Under the
   Recognition and Retention Plans."

        Assuming a Merger Price of $30.00 per share, the aggregate cash
   benefit of the cancellation of Stock Options and accelerated vesting
   of the unvested Recognition and Retention Plans awards for the
   following directors and executive officers would be as follows:

























                                      4
<PAGE>


                  DIRECTOR AND/OR          CASH CONSIDERATION
                  EXECUTIVE OFFICER        TO BE RECEIVED
                  -----------------        ------------------

                  Steven C. Derr                150,546
                  Keith D. Hill                  21,875*
                  Donald J. Kucera               11,600
                  Patricia J. McCoy              11,572
                  Nancy Sylvester                10,150
                  Richard Winkelman              15,224

        *  Does not include tax reimbursement pursuant to the
   Recognition and Retention Plan applicable to Mr. Hill.

   REGULATORY APPROVALS

        The Merger cannot proceed in the absence of certain regulatory
   approvals, including the approval of the Board of Governors of the
   Federal Reserve System (the "Federal Reserve Board").  The necessary
   application was filed with the Federal Reserve Board on June 4, 1998. 
   See "THE MERGER--Regulatory Approvals."

   ACCOUNTING TREATMENT

        The Merger will be accounted for by Blackhawk under the purchase
   method of accounting.  Under this method of accounting, the purchase
   price will be allocated to assets acquired and liabilities assumed
   based on their estimated fair values at the Effective Time.

   CERTAIN FEDERAL INCOME TAX CONSEQUENCES

        The cancellation of shares of First Financial Common Stock in
   exchange for cash pursuant to the Merger will be a taxable transaction
   to holders of First Financial Common Stock for federal income tax
   purposes and may also be a taxable transaction under applicable state,
   local and other tax laws.  Holders of First Financial Common Stock are
   encouraged to consult their tax advisors concerning the federal income
   tax consequences of the Merger in their particular circumstance, as
   well as any tax consequences arising under foreign, state or local
   law.  See "THE MERGER--Certain Federal Income Tax Consequences."

   APPRAISAL RIGHTS

        Under Section 262 of the Delaware General Corporation Law (the
   "DGCL"), any holder of First Financial Common Stock who does not wish
   to accept the Merger consideration has the right to seek an appraisal
   and be paid the "fair value" in cash of his or her First Financial
   Common Stock as judicially determined, provided that such holder
   complies with the provisions of Section 262 of the DGCL, the text of
   which is set forth in Appendix C hereto.  Holders of record of First
   Financial Common Stock who desire to exercise their appraisal rights
   must fully satisfy all of the conditions of Section 262.  A written
                       


                                      5
<PAGE>


   demand for appraisal of First Financial Common Stock (which demand
   must identify the holder and expressly request appraisal) must be
   delivered before the taking of the vote on the approval and adoption
   of the Merger Agreement to:  First Financial Bancorp. Inc., 121 East
   Locust Street, Belvidere, Illinois 61008, Attention: Secretary.  Such
   written demand for appraisal of First Financial Common Stock must be
   in addition to and separate from any proxy or vote abstaining from or
   voting against the approval and adoption of the Merger Agreement. 
   Voting against, abstaining from or failing to vote will not constitute
   a demand for appraisal under Section 262, nor will it constitute a
   waiver of such stockholder's appraisal rights.  Holders of First
   Financial Common Stock electing to exercise their appraisal rights
   under Section 262 must not vote for the approval and adoption of the
   Merger Agreement or consent thereto in writing.  Voting in favor of
   the approval and adoption of the Merger Agreement, or delivering a
   proxy in connection with the Special Meeting (unless the proxy votes
   against, or expressly abstains from the vote on, the approval and
   adoption of the Merger Agreement), will constitute a waiver of the
   stockholder's right of appraisal and will nullify any written demand
   for appraisal submitted by the stockholder.  See "Appraisal Rights"
   and Appendix C for a more complete discussion of appraisal rights.

   FIRST FINANCIAL COMMON STOCK DATA

        Shares of First Financial Common Stock are traded infrequently in
   the over-the-counter market through the OTC Bulletin Board under the
   symbol "FFBI".  The bid and asked prices per share of the First
   Financial Common Stock on May 6, 1998, the day prior to the
   announcement of the Merger, were $25.25 and $25.75, respectively.

        The book value per share of First Financial Common Stock at
   December 31, 1997 was $17.94 and at March 31, 1998 was $18.58.  The
   diluted net income per share of First Financial Common Stock for the
   year ended December 31, 1997 was $.30 and for the three months ended
   March 31, 1998 was $0.17.  First Financial did not declare or pay any
   cash dividends during the year ended December 31, 1997 and the three
   months ended March 31, 1998.

        As of March 31, 1998, First Financial had approximately 300
   stockholders of record (which includes nominees for beneficial owners
   holding shares in "street name").  













                                      6
<PAGE>


                                 THE PARTIES

   Blackhawk Bancorp, Inc.

        Blackhawk, a Wisconsin corporation, was incorporated under the
   laws of the state of Wisconsin in November 1989.  Blackhawk owns and
   operates one subsidiary financial institution, Blackhawk State Bank
   ("BSB"), located in Beloit, Wisconsin, with additional offices in
   Rochelle and Oregon, Illinois.  Blackhawk's principal executive
   offices are located at 400 Broad Street, Beloit, Wisconsin 53511
   (telephone number (608) 364-8911).

        BSB is a Wisconsin-chartered commercial bank operating out of
   five branches in the Greater Beloit Area, two branches in Rochelle,
   Illinois and one branch in Oregon, Illinois.  BSB has two
   subsidiaries,  NEA Investments, Inc. and RSL, Inc., a company
   principally engaged in finance company activities through its
   subsidiary Midland Acceptance Corp.  BSB's principal business consists
   of attracting deposits from the general public and originating loans. 
   In addition, BSB invests in various types of securities, operates a
   trust department and maintains an office of Robert Thomas Securities,
   Inc.

        As of March 31, 1998, Blackhawk had total consolidated assets of
   $201,061,000, total deposits of $158,617,000, and stockholders' equity
   of $23,422,000.

   BLACKHAWK ACQUISITION CORP.

        Acquisition Corp., a wholly owned subsidiary of Blackhawk, is a
   Delaware corporation with its principal executive offices located at
   400 Broad Street, Beloit, Wisconsin 53511 (telephone number (608) 364-
   8911).  Acquisition Corp. was formed in May, 1998 for the sole purpose
   of facilitating the Merger.  Pursuant to the terms of the Merger
   Agreement, at the Effective Time, Acquisition Corp. will merge with
   and into First Financial.

   FIRST FINANCIAL BANCORP, INC.

        First Financial is a Delaware corporation organized on June 25,
   1993 by First Federal Savings and Loan Association of Belvidere (the
   "Mutual Association") for the purpose of acquiring all of the capital
   stock of the Bank issued in the conversion of the Mutual Association
   from mutual to stock form.  First Financial is currently registered as
   a savings and loan holding company with the Office of Thrift
   Supervision, and its sole business is the business of the Bank.  The
   Bank's predecessor, First Federal Savings and Loan Association, was
   founded in July 1922 as "Belvidere Building and Loan Association," a
   state-chartered stock institution.  In 1936, it was converted to
   mutual ownership under the name "Belvidere Federal Savings and Loan
   Association."  In 1965, the Bank changed its name to "First Federal
   Savings and Loan Association of Belvidere."  In 1995, the Bank changed
   its name from "First Federal Savings Bank of Belvidere" to "First

                                      7
<PAGE>


   Federal Savings Bank."  The principal assets of First Financial are
   its investment in the Bank's common stock and a loan to the First
   Federal ESOP.  First Financial's principal revenue source is interest
   and dividends on its investments.  At March 31, 1998, First Financial
   had, on a consolidated basis, total assets of $82,117,000, and
   stockholders' equity of $7,718,000.  Unless the context requires
   otherwise, references herein to First Financial shall be deemed to
   include the Bank.

        The Bank is a community-oriented savings institution engaged
   primarily in the business of originating one-to four-family
   residential mortgage loans in its primary market area.  To a lesser
   extent, the Bank also originates multi-family and commercial real
   estate loans and a variety of consumer loans.  The Bank also invests
   in various types of securities and assets that are permissible
   investments for federal savings banks, including federal funds,
   mortgage-backed securities, and securities issued or guaranteed by the
   United States Government or agencies thereof.  The Bank funds its
   lending and investment activities primarily from deposits, repayment
   of principal and interest on its mortgage loans, and by borrowing from
   the Federal Home Loan Bank of Chicago (the "FHLB").

        First Financial's principal executive offices are located at 121
   East Locust Street, Belvidere, Illinois 61008 (telephone number (815)
   554-3167).

                             THE SPECIAL MEETING

   MATTERS TO BE CONSIDERED AT THE SPECIAL MEETING

        Each copy of this Proxy Statement mailed to holders of First
   Financial Common Stock is accompanied by a Proxy Card furnished in
   connection with the solicitation of proxies by the First Financial
   Board for use at the Special Meeting.  The Special Meeting is
   scheduled to be held in the Meeting Room of the Ida Public Library,
   320 North State Street, Belvidere, Illinois at 2:00 p.m., (local time)
   on Thursday, August 20, 1998.  At the Special Meeting, holders of
   First Financial Common Stock will consider and vote upon the approval
   and adoption of the Merger Agreement.  A copy of the Merger Agreement
   is attached to this Proxy Statement as Appendix A.  In addition to
   voting upon the Merger Agreement, First Financial's stockholders are
   being asked to consider and vote upon a proposal to adjourn the
   Special Meeting in the event that First Financial's management should
   determine in its sole discretion, at the time of the Special Meeting,
   that such adjournment is in the best interest of First Financial and
   its stockholders.

        HOLDERS OF FIRST FINANCIAL'S COMMON STOCK ARE REQUESTED TO
   PROMPTLY SIGN, DATE AND RETURN THE ACCOMPANYING PROXY CARD TO FIRST
   FINANCIAL IN THE ENCLOSED POSTAGE-PAID, ADDRESSED ENVELOPE.  FAILURE
   TO RETURN A PROPERLY EXECUTED PROXY CARD OR TO VOTE AT THE SPECIAL
   MEETING WILL HAVE THE SAME EFFECT AS A VOTE AGAINST THE MERGER
   AGREEMENT.

                                      8
<PAGE>


   RECORD DATE AND VOTING

        The First Financial Board has fixed the close of business on July
   16, 1998 as the record date (the "Record Date") for the determination
   of the holders of First Financial Common Stock entitled to receive
   notice of and to vote at the Special Meeting.  Only holders of record
   of First Financial Common Stock on the Record Date will be entitled to
   vote at the Special Meeting and at any postponement or adjournment
   thereof.  As of the close of business on the Record Date, there were
   415,452 shares of First Financial Common Stock outstanding.

        Each holder of First Financial Common Stock on the Record Date
   will be entitled to one vote for each share held of record upon each
   matter properly submitted at the Special Meeting and at any
   postponement or adjournment thereof.  The presence, in person or by
   proxy, of the holders of at least a majority of the total number of
   outstanding shares of First Financial Common Stock entitled to vote at
   the Special Meeting is necessary to constitute a quorum at the Special
   Meeting.

        First Financial's Certificate of Incorporation provides that
   prior to June 25, 1998 record holders of First Financial Common Stock
   who beneficially own in excess of 10% of the outstanding shares of
   First Financial Common Stock (the "10% Limit") are not entitled to any
   vote in respect of the shares held in excess of the 10% Limit.  A
   person or entity is deemed to beneficially own shares owned by an
   affiliate of, as well as such persons acting in concert with, such
   person or entity.  First Financial's Certificate of Incorporation
   authorizes the Board (i) to make all determinations necessary to
   implement and apply the 10% Limit, including determining whether
   persons or entities are acting in concert, and (ii) to demand that any
   person who is reasonably believed to beneficially own stock in excess
   of the 10% Limit supply information to First Financial to enable the
   Board to implement and apply the 10% Limit.

        HOLDERS OF FIRST FINANCIAL COMMON STOCK SHOULD NOT FORWARD ANY
   STOCK CERTIFICATES WITH THEIR PROXY CARDS.  Instructions regarding the
   exchange of stock certificates for the Merger Consideration will be
   furnished at a later date.  See "THE MERGER--Payment Procedures and
   Paying Agent."

   VOTE REQUIRED

        The affirmative vote of a majority of the shares of First
   Financial Common Stock outstanding on the Record Date is required in
   order to approve and adopt the Merger Agreement.  BECAUSE APPROVAL OF
   THE MERGER AGREEMENT REQUIRES THE AFFIRMATIVE VOTE OF A MAJORITY OF
   THE TOTAL OUTSTANDING SHARES OF FIRST FINANCIAL COMMON STOCK, AND NOT
   A MAJORITY OF THE SHARES ACTUALLY VOTED, THE FAILURE TO SUBMIT A PROXY
   CARD OR TO VOTE IN PERSON AT THE SPECIAL MEETING WILL HAVE THE SAME
   EFFECT AS A VOTE "AGAINST" THE MERGER AGREEMENT.  A properly executed
   proxy marked "ABSTAIN," although counted for purposes of determining
   whether there is a quorum at the Special Meeting, will not be voted

                                      9
<PAGE>


   and will have the same effect as a vote "AGAINST" the Merger
   Agreement.  Broker non-votes (referring to where a broker or other
   nominee physically indicates on the proxy that it does not have
   discretionary authority as to certain shares of First Financial Common
   Stock to vote on a particular matter) will be counted for purposes of
   determining whether there is a quorum, but will not count in the
   determination of the voting results.

        Shares of First Financial Common Stock represented by properly
   executed proxies will be voted in accordance with the instructions
   indicated on the proxies.  IF NO INSTRUCTIONS ARE INDICATED, PROPERLY
   EXECUTED PROXIES WILL BE VOTED "FOR" THE PROPOSAL TO APPROVE THE
   MERGER AGREEMENT AND "FOR" THE PROPOSAL TO ADJOURN THE SPECIAL MEETING
   IN THE DISCRETION OF FIRST FINANCIAL'S MANAGEMENT AND OTHERWISE IN THE
   DISCRETION OF PROXY HOLDERS AS TO ANY OTHER MATTER WHICH MAY PROPERLY
   COME BEFORE THE SPECIAL MEETING OR ANY ADJOURNMENT OR POSTPONEMENT
   THEREOF.  The grant of a proxy does not preclude a First Financial
   stockholder from subsequently revoking such proxy and voting in person
   at the Special Meeting.

        If a quorum is not obtained, or if fewer shares of First
   Financial Common Stock are voted in favor of approval of the Merger
   Agreement than the number required for approval, it is expected that
   the Special Meeting will be postponed or adjourned for the purpose of
   allowing additional time for obtaining additional proxies or votes,
   and, at any subsequent reconvening of the Special Meeting, all proxies
   will be voted in the same manner as such proxies would have been voted
   at the original convening of the Special Meeting (except for any
   proxies which have theretofore effectively been revoked or withdrawn).

        No vote of Blackhawk stockholders is required in connection with
   the Merger Agreement.

        The obligations of Blackhawk and First Financial to consummate
   the Merger are subject, among other things, to the condition that the
   stockholders of First Financial approve and adopt the Merger
   Agreement.

   REVOCABILITY OF PROXIES

        The presence of a stockholder at the Special Meeting will not
   automatically revoke such stockholder's proxy.   However, a
   stockholder may revoke a proxy at any time before its exercise by (i)
   delivering to the Secretary of First Financial a written notice of
   revocation at or before the Special Meeting, (ii) delivering to the
   Secretary of First Financial at or before the Special Meeting a duly
   executed proxy bearing a later date or (iii) attending the Special
   Meeting, giving oral notice of revocation to the presiding officer of
   the meeting, and voting in person.  All written notices of revocation
   and other communications with respect to the revocation of proxies
   should be addressed to First Financial Bancorp, Inc., 121 East Locust
   Street, Belvidere, Illinois 61008, Attention: Patricia J. McCoy.


                                     10
<PAGE>


   SOLICITATION OF PROXIES

        In addition to solicitation by mail, directors, officers and
   employees of First Financial and the Bank may solicit proxies for the
   Special Meeting from First Financial stockholders personally or by
   telephone or telegram without remuneration therefor other than the
   compensation which such persons otherwise receive in their capacities
   as directors, officers and employees.  First Financial will also
   provide persons, firms, banks and corporations holding shares in their
   names or in the names of nominees, which in either case are
   beneficially owned by others, proxy materials for transmittal to such
   beneficial owners and will reimburse such record owners for their
   reasonable expenses in doing so.  The cost of solicitation of proxies
   for the Special Meeting will be borne by First Financial.

                         BENEFICIAL STOCK OWNERSHIP

   SECURITY OWNERSHIP OF MANAGEMENT

        As of June 1, 1998, the directors and executive officers of First
   Financial beneficially owned, as a group, 47,099 shares of First
   Financial Common Stock (including 9,155 shares which could be acquired
   within 60 days thereof upon the exercise of options) representing
   approximately 11.34% of such shares outstanding.  Mr. Perry D. Hansen
   and the directors of First Financial who are also stockholders of
   First Financial have each agreed to vote their issued and outstanding
   First Financial shares "FOR" approval and adoption of the Merger
   Agreement, pursuant to a stockholder voting agreement.

        The following table sets forth information, as of June 1, 1998 as
   to the First Financial Common Stock beneficially owned by (i) each
   director of First Financial and certain executive officers of First
   Financial, and (ii) all directors and officers of First Financial as a
   group.  Shares are deemed to be owned beneficially by each person who
   has sole or shared power to vote or to invest such shares, whether or
   not such person has any economic interest in the shares.  Except as
   otherwise indicated, shares are owned with sole voting and investment
   power.
















                                     11
<PAGE>
<TABLE>
<CAPTION>
                                                              NO. OF SHARES
                                                             OF COMMON STOCK                    PERCENT OF
                                                          BENEFICIALLY OWNED(1)                  CLASS(2)
                                                          ---------------------                 ----------
      <S>                                                     <C>                                  <C>
      DIRECTORS
      Steven C. Derr                                            14,237 (6)(3)                     3.43%

      Douglas M. Kratz                                          20,077 (4)                        4.83

      Charles G. Popp                                              100 (5)                        *
      Nancy Sylvester                                            1,218 (6)                        *

      James V. Twyning                                           1,093 (7)                        *

      Richard E. Winkelman                                       6,387 (6)(8)                     1.54
      CERTAIN EXECUTIVE OFFICERS

      Keith D. Hill                                              1,367 (6)(9)                     *
      Donald J. Kucera                                             320 (6)                        *

      Robert W. Opperman                                           500 (10)                       *

      Patricia J. McCoy                                          1,800 (11)                       *
      Directors and Officers as a Group                         47,099                        11.34%
        (9 individuals, including all those listed above)

</TABLE>
     _________________________

     *        Less than one percent of the outstanding Common Stock.

     (1)      Information relating to the number of shares of Common Stock 
              beneficially owned by directors and executive officers is based 
              upon information furnished by each person to the Company.
     (2)      Based upon a total of 415,452 issued and outstanding shares of 
              Common Stock as of June 1, 1998.
     (3)      Includes 2142.33 shares allocated to Mr. Derr's account under 
              the First Federal ESOP.  Does not include 1,428.22 non-vested 
              shares in the First Federal ESOP.
     (4)      Does not include 20,000 shares held by Mr. Kratz's business 
              associate, Perry B. Hansen, as to which he disclaims beneficial 
              ownership.
     (5)      Includes 100 shares as to which Mr. Popp has shared voting power
              with his wife.
     (6)      Includes shares that could be acquired within 60 days after 
              June 1, 1998 pursuant to the exercise of stock options as 
              follows: Mr. Derr, 6843; Mr. Hill, 600; Mr. Kucera, 320; 
              Ms. Sylvester, 700; and Mr. Winkelman, 692.
     (7)      Includes 200 shares held by Christine Twyning, Mr. Twyning's 
              daughters.
     (8)      Includes 4,275 shares of which Mr. Winkelman has shared 
              voting power with his wife, and 350 shares which are owned 
              by his wife.
     (9)      Includes 25 shares as to which Mr. Hill has shared voting 
              power with his wife.  Includes 742 shares allocated to Mr. 
              Hill's account under the First Federal ESOP.  Does not 
              include 1114 non-vested shares in the First Federal ESOP 
              and 250 unvested shares in the Recognition and Retention Plan 
              applicable to Mr. Hill.
     (10)     Includes 500 shares as to which Mr. Opperman has shared voting
              power with his wife.
     (11)     Includes 100 shares as to which Ms. McCoy has shared voting 
              power with her husband.  Does not include 783 non-vested shares
              in the First Federal ESOP.

                                     12
<PAGE>


   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS

        The following persons are known to First Financial to be the
   beneficial owners of more than 5% of the outstanding Common Stock as
   of the most recent date prior to the preparation of this Proxy
   Statement for which information was available to First Financial.

<TABLE>
<CAPTION>
                                                           NUMBER OF
                                                           SHARES OF         
                                                         COMMON STOCK       PERCENT OF CLASS    
                                                          BENEFICIALLY           OF COMMON
      NAME AND ADDRESS OF BENEFICIAL OWNER                   OWNED               STOCK (1)
      ------------------------------------                ------------       ----------------
      <S>                                                 <C>                 <C>
      FINANCIAL INSTITUTION PARTNERS, L.P.
      HOVDE CAPITAL, INC.
      STEVEN D. HOVDE                                      42,700(2)              10.28%
      1629 COLONIAL PARKWAY
      INVERNESS, IL 60067

      First Federal Savings Bank
      Employee Stock Ownership
      Plan Trust                                            30,767(3)               7.41%
      Trustees: Nancy Sylvester,
      Charles R. Popp and Douglas Kratz
      121 East Locust Street
      Belvidere, IL 61008-3688

      Franklin Resources, Inc.
      Charles B. Johnson
      Rupert H. Johnson, Jr.
      Franklin Advisory Services, Inc.                      26,500(4)               6.38%
      777 Mariners Island Blvd.
      San Mateo, CA 94404

      Perry B. Hansen
      224 18th Street                                       20,000(5)               4.81%
      Suite 202
      Rock Island, IL 60201

      S.C. Investments, L.P.
      c/o Webb and O'Neill, Inc.
      50 N. Brockway, Suite 3-8                             21,362(6)               5.14%
      P.O. Box 1186
      Palatine, IL 60078

</TABLE>
     _________________________

     (1)      Based upon a total of 415,452 shares of Common Stock issued 
              and outstanding on June 1, 1998.

     (2)      Based on information provided in a Schedule 13D, dated 
              November 12, 1996, filed with the Securities and Exchange 
              Commission by Financial Institution Partners, L.P., Hovde 
              Capital, Inc. and Steven D. Hovde.  According to the filing, 
              Hovde Capital Inc. is the general partner of Financial 
              Institution Partners, L.P. and Steven D. Hovde is a controlling
              shareholder of Hovde Capital, Inc.


                                                               13
<PAGE>


     (3)      Based on information provided in a Schedule 13G, dated 
              February 12, 1998, filed with the Securities and Exchange 
              Commission by First Federal Savings Bank Employee Stock 
              Ownership Plan Trust.

     (4)      Based on information provided in a Schedule 13G, dated 
              February 11, 1998, filed with the Securities and Exchange 
              Commission by Franklin Resources, Inc. on behalf of itself, 
              Charles B. Johnson, Rupert H. Johnson, Jr. and Franklin 
              Advisory Services, Inc.  According to the filing, Franklin 
              Advisory Service, Inc. is an investment advisor, Franklin 
              Resources, Inc. is the parent holding company and Messrs. 
              Johnson are control persons pursuant to Rule 13d-1(b)(1)(ii)(G).

     (5)      Based on information provided in a Schedule 13D, dated June 13, 
              1997, filed jointly with the Securities and Exchange Commission
              by Perry B. Hansen and Douglas M. Kratz.  Does not include 
              20,077 shares held by Mr. Hansen's business associate, 
              Mr. Kratz, as to which he disclaims beneficial ownership.  
              See "BENEFICIAL OWNERSHIP -- Security Ownership Management."

     (6)      Based on information provided in a Schedule 13G, dated 
              February 17, 1998, filed with the Securities and Exchange 
              Commission by S.C. Investments, L.P.





































                                     14
<PAGE>


                                 THE MERGER

   GENERAL

        The following information relates to matters contained in the
   Merger Agreement which is incorporated herein by reference and
   attached hereto as Appendix A.  FIRST FINANCIAL STOCKHOLDERS ARE URGED
   TO READ THE MERGER AGREEMENT IN ITS ENTIRETY.

   THE MERGER

        MERGER PRICE.  The Merger Agreement contemplates that Blackhawk
   will acquire First Financial through the merger of Acquisition Corp.
   into First Financial, with First Financial being the surviving
   corporation.  As a result of the Merger, First Financial will become a
   wholly owned subsidiary of Blackhawk, and each share of First
   Financial Common Stock outstanding immediately prior to the Effective
   Time, other than shares as to which appraisal rights have been duly
   asserted and perfected in accordance with Delaware law, shares held by
   First Financial in treasury, shares owned by the Recognition and
   Retention Plans and shares held by Blackhawk, will be converted into
   the right to receive the Merger Price of $30.00 in cash, subject to
   the potential downward adjustments described below.  The amount of the
   Merger Price was determined through arms's length negotiations between
   First Financial and Blackhawk.  After the Effective Time, stockholders
   of First Financial will no longer have an equity interest in First
   Financial.

        POTENTIAL DECREASE TO MERGER PRICE.  If the Closing Equity
   (defined below) is determined to be less than $7,560,000, the Merger
   Price will be reduced (the "Reduced Merger Price") by an amount equal
   to the quotient of (i) the remainder of (A) $7,560,000 less (B) the
   Closing Equity, divided by (ii) 426,913 (the number of outstanding
   shares and awarded Stock Options of First Financial Common Stock);
   however, in no event shall the Merger Price be  reduced below $29.00
   per share.

        Closing Equity is defined as the stockholders' equity of First
   Financial as of the Closing Date determined in accordance with
   generally accepted accounting principles, consistently applied, but
   (i) shall exclude the unrealized gains or losses in the securities
   portfolio at the Closing Date; (ii) shall be reduced by any
   nonrecurring or extraordinary net gains (including all cumulative
   securities gains) in excess of $5,000 since December 31, 1997; and
   (iii) shall be reduced by all legal, accounting and investment banking
   fees relating to the Merger, including any contingent fee payments,
   not previously expensed or accrued for as of the Closing Date.  At May
   31, 1998, the stockholders' equity of First Financial was $7,674,000.

        STOCK OPTIONS.  At the Effective Time each holder of a Stock
   Option (regardless of whether or not exercisable at the Effective
   Time) will receive a cash payment equal to the product of (i) the
   number of shares of First Financial Common Stock subject to such Stock

                                     15
<PAGE>


   Option and (ii) the amount, if any, by which the Merger Price exceeds
   the exercise price per share of such Stock Option, net of any cash
   that must be withheld under federal and state income and employment
   tax requirements.  After receipt of such cash payment by holders of
   Stock Options, such Stock Options will be no longer exercisable and
   will be deemed canceled.  As a condition to the receipt of such cash
   payment, each option holder will be required to execute a cancellation
   agreement in a form acceptable to Blackhawk.  The consideration to be
   received by executive officers or directors of First Financial in
   connection with the termination of Stock Options pursuant to the
   Merger Agreement shall hereinafter be referred to as the "Option
   Consideration."

        SUBSIDIARY BANK MERGER. First Financial and Blackhawk have agreed
   to cooperate and to take such steps as may be necessary to obtain all
   requisite regulatory, corporate and other approvals for the merger of
   the Bank and Blackhawk State Bank, to be effective concurrently with
   the Merger or as soon as practicable thereafter.  The surviving bank
   in such merger will be Blackhawk State Bank, and the Bank will be
   operated as a branch of Blackhawk State Bank.  The merger of the Bank
   and Blackhawk State Bank is not required for the consummation of the
   Merger.

   BACKGROUND OF THE MERGER

        Business combination activity among financial institutions has
   been at a high level for several years.  Some of the nation's largest
   banks and thrifts have merged for many different reasons, including
   the advantages of economies of scale and the ability to offer
   customers a wider variety of products and services.  Likewise,
   community banks and thrifts, like Blackhawk and First Financial, have
   consolidated for many of these same reasons, but have in addition
   focused on the benefits of critical mass and entry into new geographic
   markets.  These strategic alliances have also become more commonplace
   as competition intensifies among depository institutions, and non-
   FDIC-insured financial companies have become more effective in
   competing for deposit relationships, loan products and other
   traditional banking products and services.  From an economic
   standpoint, merger premiums have risen sharply in recent years, which
   has put increasing pressure on stockholder-owned financial
   institutions to either take advantage of these rising premiums before
   they possibly abate or improve the institution's financial performance
   in order to justify remaining independent.

        The Bank converted from a mutually chartered savings and loan
   association to a capital stock savings bank in October 1993,
   simultaneously formed First Financial as its unitary savings and loan
   holding company and offered shares of First Financial common stock in
   a public offering to the Bank's customers and members of the
   community.  Since then, the First Financial Board has periodically
   reviewed the company's strategic alternatives in light of the changing
   competitive conditions in the financial services industry and has
   considered steps to improve First Financial's long-term competitive

                                     16
<PAGE>


   position and profitability.  A direct result of this review led First
   Financial to restructure its balance sheet in 1996 and 1997 by selling
   certain low yielding investment securities and fixed rate long term
   mortgage loans and investing the proceeds in higher yielding assets
   and short term securities.  The losses associated with the sales of
   the low yielding securities and long term mortgage loans, among other
   factors, contributed to First Financial's net loss of $158,000 in 1996
   and reduced earnings of $124,000 in 1997.  A $417,000 one-time charge
   for FDIC insurance premiums to recapitalize the Savings Association
   Insurance Fund also contributed significantly to the 1996 loss.  But
   the balance sheet restructuring was only one step toward improving
   First Financial's long-term earnings prospects. 

        Following the 1995 death of First Financial's President, Chief
   Executive Officer and Chairman of the Board, David L. Beasley, the
   composition of First Financial's Board of Directors changed
   significantly, including the addition of new Directors in 1996 and
   1997.  Today, only one member of the current Board of Directors served
   as a Director prior to Mr. Beasley's death.  The Board of Directors
   believes that these changes have enhanced the organization's
   management  capabilities.  In addition to these management changes, in
   early 1998, the Bank opened a new full-service branch office in
   Rockford, Illinois to complement the Bank's other two full-service
   offices in Belvidere, Illinois and to increase its market coverage. 
   In addition to these internal operational changes, the Board
   considered from time to time the advantages of combining with another
   financial institution.  Indeed, since the conversion, First Financial
   has been approached periodically by individuals and financial
   institutions interested in either acquiring First Financial or buying
   a significant or controlling interest in the company.   

        Notwithstanding the strategic steps First Financial undertook
   since the conversion to improve its financial performance, the Board
   of Directors came under criticism for poor operating performance by
   several significant stockholders in 1997, two of whom, Douglas M.
   Kratz and his business partner, Perry B. Hansen, each purchased 20,000
   shares of First Financial common stock in the open market on June 5,
   1997.  Together, Messrs. Kratz and Hansen's purchase represented  9.6%
   of First Financial's outstanding shares.  Mr. Kratz is the Chairman of
   the Board and Chief Executive Officer of Financial Services
   Corporation of the Midwest, a one bank holding company that owns the
   Rock Island Bank, National Association, Rock Island, Illinois.  Mr.
   Hansen is the President of Financial Services Corporation of the
   Midwest.  They subsequently jointly filed a Schedule 13D to report
   their ownership of more then 5% of First Financial's outstanding
   shares of common stock.  

        Their Schedule 13D stated that they had purchased the shares for
   investment purposes and did not have any current plans or proposals
   that relate to, or would result in, among other events, the
   acquisition of additional securities of First Financial or any
   extraordinary corporate transactions affecting First Financial.  By
   letter dated June 9, 1997 addressed to the Board of Directors of First

                                     17
<PAGE>


   Financial, Messrs. Kratz and Hansen identified certain concerns
   regarding First Financial, including the Bank's proposal to open the
   new facility in Rockford, Illinois, First Financial's policies
   regarding executive and director compensation and First Financial's
   overall management of overhead.  As reported in the Schedule 13D, the
   purpose of their letter was to identify their concerns, to invite
   discussions with First Financial regarding the issues and to work
   closely with the Board of Directors and management to maximize
   stockholder value.     

        Several members of the Board of Directors met with Messrs. Kratz
   and Hansen to discuss their concerns.  In response to the
   stockholders' criticisms, the Board determined to seek financial
   advice from an organization experienced in advising financial
   institutions concerning strategic options.  In that regard, in August
   1997, the Board of Directors met with representatives of Howe Barnes
   Investments, Inc., a broker-dealer firm that had been making a market
   in First Financial's stock, to discuss the firm's market making
   activities in First Financial's stock and to seek the firm's advice
   with respect to First Financial's long-term strategic alternatives. 

         A few weeks after the presentation by Howe Barnes, First
   Financial was approached by an out-of-state financial institution
   expressing interest in a business combination with First Financial. 
   Nancy Sylvester, Chairman of the Board of First Financial, another
   director of First Financial and Steve Derr, First Financial's
   President and Chief Executive Officer, met with representatives of the
   out-of-state company on September 3, 1997 to discuss its overture. 
   The presentation focused on the out-of-state company's operations and
   its interest in the Belvidere market; the company did not express a
   price it would be willing to pay to acquire First Financial.  Several
   weeks thereafter, First Financial was contacted by a second financial
   institution.  This time it was a local banking organization, which
   also expressed an interest in discussing a possible business
   combination with First Financial.  The same representatives of First
   Financial that had met with the out-of-state organization met with the
   representatives of the local company on September 9, 1997 to discuss
   its interest in a transaction.  Notwithstanding its preliminary
   indications of interest, during the meeting the local organization did
   not express a meaningful desire to affiliate with First Financial and,
   moreover, did not at that time propose any amount of merger
   consideration it would be willing to offer First Financial in
   connection with a business combination between the companies.  At
   First Financial's Board of Directors meeting on September 18, 1997,
   the two directors and Mr. Derr updated the full Board regarding the
   substance of their meetings with the two potential acquirors, and the
   Board discussed First Financial's strategic options in light of these
   two overtures.

        About this same time, Mr. Derr was contacted by Richard Ohlinger,
   President of Rochelle Savings Bank, a thrift that had been acquired by
   Blackhawk in April 1997.  Mr. Ohlinger and Mr. Derr had known each
   other for a long-time, having both worked in the savings and loan

                                     18
<PAGE>


   industry in northern Illinois for many years.  Rochelle Savings was
   considering changing data processing vendors and knew that the Bank
   had just changed vendors itself, so he wanted to discuss the possible
   change and learn about the Bank's experience in that regard.  So Mr.
   Ohlinger and Dennis Conerton, President and Chief Executive Officer of
   Blackhawk, met with Mr. Derr on September 26, 1997 to discuss data
   processing vendors.  Other topics came up during the meeting, and at
   one point Mr. Conerton indicated that if First Financial was ever
   interested in combining with another financial institution that it
   should contact Blackhawk because his organization would be interested
   in discussing that possibility. 

        Then sometime in October 1997, Messrs. Kratz and Perry expressed
   to First Financial's Board of Directors their interest in becoming
   directors.  Later that month, Mr. Kratz met with members of the Board
   to discuss the possibility of his joining the Board.  At a special
   meeting of the Board held on November 6, 1997, the Board of Directors
   appointed Mr. Kratz as a Director to fill the unexpired term through
   April 1998 of Jack R. Manley, a Director who had resigned on June 29,
   1997.  The Board of Directors appointed Mr. Kratz because it believed
   that his business and banking experience would be an asset to the
   organization and he had demonstrated a significant commitment to First
   Financial through his stock ownership.

        At the November 6 meeting, the Board also determined to invite
   the President and Chief Executive Officer of the out-of-state
   financial institution to meet with the First Financial Board at a
   subsequent meeting to discuss his company's business combination
   proposal.  That subsequent Board meeting was held on November 20,
   1997, during which the out-of-state company explained its interest in
   combining with First Financial, although it did not propose an amount
   of merger consideration for the transaction.  At the conclusion of the
   meeting, First Financial and the out-of-state company agreed to stay
   in touch with one another should First Financial become inclined to
   affiliate with another financial institution in the future. 

        In light of the proposal from the out-of-state company, at a
   meeting of the Board of Directors of First Financial held on December
   18, 1997, the Board of Directors determined to retain Howe Barnes to
   prepare a valuation of, and evaluation of strategic alternatives
   available to, First Financial.  Howe Barnes completed its report on
   January 14, 1998.  Part of the report evaluated the total
   consideration a buyer would likely pay to acquire First Financial,
   which analysis was based on a study of comparable business combination
   transactions and discounted cash flow.  At a meeting of the Board of
   Directors held on January 22, 1998, Howe Barnes presented its report
   to the Board of Directors.  

        After a full discussion of Howe Barnes's presentation at the
   January 22 meeting, the Board determined that the possible sale of
   First Financial was likely to be the strategic alternative that would
   be in the best interest of First Financial and its stockholders.  To
   that end, the Board determined to retain Howe Barnes to render certain

                                     19
<PAGE>


   financial advisory and investment banking services in connection with
   a possible business combination involving First Financial.  Mr. Derr
   reminded the Board that during his meeting with Dennis Conerton of
   Blackhawk in September 1997, Mr. Conerton had expressed an interest in
   discussing a possible business combination with First Financial should
   First Financial consider selling.  Accordingly, the Board instructed
   Howe Barnes to contact Blackhawk as well as the out-of-state financial
   institution, to determine their interest in pursuing a negotiated
   transaction.  During this process, confidentiality agreements were
   entered into between First Financial and the bidders.  
    
        At a meeting of the Board of Directors of First Financial held on
   January 29, 1998, Dennis Conerton and Richard Ohlinger met with the
   Board to discuss Blackhawk's operating philosophy and approach toward
   acquisitions.  Blackhawk did not propose any amount of merger
   consideration either prior to or during the January 29 meeting.  After
   the representatives of Blackhawk were dismissed from the meeting, the
   Board of Directors of First Financial instructed Howe Barnes to pursue
   proposals for a business combination from both the out-of-state
   institution and Blackhawk.  
        To begin the process, Howe Barnes and First Financial compiled
   public and non-public information regarding First Financial's business
   and operations and forwarded this information to the out-of-state
   institution and Blackhawk.  The two bidders were asked to submit
   preliminary written expressions of interest to Howe Barnes by February
   27, 1998 indicating the total merger consideration each would be
   willing to pay in the transaction.  About this same time, the local
   banking organization reinitiated contact with First Financial and
   expressed an interest in continuing discussions with First Financial
   regarding a possible combination.  As a result, the local organization
   was provided a copy of the preliminary due diligence documents.  When
   the two bids were received, Blackhawk had bid approximately $12.5
   million in cash, while the out-of-state company had proposed total
   merger consideration that was a meaningful amount less than
   Blackhawk's bid to be paid in either stock, cash or a combination of
   stock and cash. In response to the local organization's request, First
   Financial forwarded it the same public and non-public information that
   it had forwarded to the other two bidders and information about the
   bid process.  Before this information was provided to the local
   organization, a confidentiality agreement was entered into. 

        On March 3, 1998, the Board of Directors met to consider the
   expression of interest letters that had been submitted by the out-of-
   state organization and Blackhawk.  A representative of Howe Barnes was
   present at the meeting to update the Board regarding the status of the
   bid process and to assist the Board in evaluating the bids.  After
   considering the proposals and discussing them with Howe Barnes, the
   Board instructed Howe Barnes to continue discussions with Blackhawk
   toward a definitive merger agreement, provided certain terms of
   Blackhawk's proposal could be clarified.  Blackhawk's proposal
   appeared to offer the First Financial stockholders the highest value. 
   Nancy Sylvester and Douglas Kratz, two non-employee directors of the
   Board of Directors, were authorized by the Board to negotiate the

                                     20
<PAGE>


   terms of the definitive Merger Agreement on behalf of First Financial. 
   Blackhawk also was permitted to conduct its due diligence review on
   March 10 and 11, 1998, which included a review of First Financial's
   books and records, facilities, and meetings with key employees.  The
   Board also instructed Howe Barnes to delay, if possible, terminating
   discussions with the out-of-state institution until it became clear
   that a transaction would likely evolve with Blackhawk.  Shortly after
   the March 3 Board meeting, the local banking organization notified
   First Financial that it did not intend to submit a bid because it was
   unwilling to compete with the level of merger consideration that had
   been proposed by the other two bidders and had not been invited to
   participate earlier in the bid process.

        The Board of Directors of First Financial met again on  March 19,
   1998.  That meeting was attended by a representative of Schiff Hardin
   & Waite, First Financial's special legal counsel ("First Financial's
   Counsel"), who reviewed with the Board the legal considerations
   attendant to selling the company.  A representative of Howe Barnes
   also participated in the meeting.  The Board reviewed a revised
   expression of interest letter submitted by Blackhawk, which attempted
   to clarify points raised at the March 3 meeting.  After reviewing the
   letter with First Financial's Counsel and a representative of Howe
   Barnes, the Board determined it wanted further clarification of
   certain terms in the Blackhawk letter and would be willing to proceed
   with Blackhawk toward a definitive merger agreement if those terms
   could be clarified.  In response to First Financial's request,
   Blackhawk submitted a revised expression of interest letter on March
   26, 1998 clarifying its earlier letter, which First Financial found
   acceptable. Since the date of Blackhawk's original expression of
   interest and based on further negotiations, Blackhawk had increased
   its offer to $12.7 million.   Between March 26 and May 5, First
   Financial and Blackhawk negotiated the terms of the definitive Merger
   Agreement.  

        The Board of Directors of First Financial met on May 5, 1998 to
   consider the Merger Agreement.  Prior to the meeting, copies of the
   proposed Merger Agreement had been made available to the directors.  A
   representative of First Financial's Counsel and Howe Barnes was
   present during the meeting.  Howe Barnes provided a financial analysis
   of the offer and expressed its verbal opinion (subsequently confirmed
   in writing) to the effect that, as of such date, the merger
   consideration was fair, from a financial point of view, to the holders
   of First Financial common stock (see "The Merger -- Opinion of
   Financial Adviser").  First Financial's Counsel also reviewed with the
   First Financial Board the draft of the Merger Agreement and discussed
   with the Board its fiduciary duties in considering the Merger
   Agreement.  The Board asked questions of Mr. Derr, Ms. Sylvester, Mr.
   Keith Hill, First Financial's Chief Financial Officer, First
   Financial's Counsel and Howe Barnes regarding the Merger Agreement. 
   Following discussions on the proposed Merger Agreement and the related
   transactions thereto, the opinion of Howe Barnes and numerous other
   factors (described below in "The Merger -- Reasons for the Merger;
   Recommendation of the First Financial Board"), the First Financial

                                     21
<PAGE>


   Board authorized and approved the Merger Agreement and the
   transactions contemplated thereby, determined that the Merger
   Agreement be submitted to a vote of the First Financial stockholders
   and authorized Mr. Derr to execute the Merger Agreement, subject to
   satisfactory resolution of final contract terms.  The Merger Agreement
   was executed in the afternoon of May 7, 1998, and the Merger was
   publicly announced through a joint press release later that day.  Howe
   Barnes subsequently delivered its written fairness opinion that as of
   May 7, 1998, the merger consideration was fair, from a financial point
   of view, to the holders of the First Financial common stock.

   REASONS FOR THE MERGER; RECOMMENDATION OF THE FIRST FINANCIAL BOARD

   REASONS FOR THE MERGER -- FIRST FINANCIAL

        In its deliberations concerning the Merger, the Board of
   Directors of First Financial considered the following factors as the
   primary reasons for approving the Merger Agreement: (i) the prospects
   for enhancing stockholder value using strategic alternatives other
   than a sale of First Financial (as those alternatives were presented
   to the Board by Howe Barnes on January 22, 1998), (ii) the financial
   condition, earnings and business prospects of First Financial and the
   Bank, (iii) the expression of interest received from the out-of-state
   financial institution and the local banking organization's
   determination not to submit at bid to acquire First Financial
   expressing that the pricing level was too high, (iv) the amounts paid
   in recent acquisitions for thrift holding companies approximately the
   size of First Financial and (v) the opinion of Howe Barnes that the
   consideration to be received by the stockholders of First Financial is
   fair to them from a financial point of view.  See "--Opinion of
   Financial Adviser."

        The foregoing discussion of the information and factors
   considered by the First Financial Board is not intended to be
   exhaustive, but is believed to include all material factors considered
   by the First Financial Board.  Throughout its deliberations, the First
   Financial Board received the advice of its outside legal counsel. 
   After deliberating with respect to the Merger and the other
   transactions contemplated by the Merger Agreement, considering, among
   other things, the information and factors described above (including
   reliance on the opinion of Howe Barnes), the First Financial Board
   concluded that the Merger is fair to, and in the best interest of, the
   First Financial stockholders.  In reaching this conclusion, the First
   Financial Board did not assign relative or specific weights to the
   above information and factors or determine that any information or
   factor was of particular importance.  A determination of various
   weighting would, in the view of the First Financial Board, be
   impractical.  Rather, the First Financial Board viewed its position
   and recommendations as being based on the totality of the information
   and factors presented to and considered by it.  In addition,
   individual members of the First Financial Board may have given
   different weight to different information and factors.


                                     22
<PAGE>


        FOR THE REASONS SET FORTH ABOVE, THE FIRST FINANCIAL BOARD HAS
   DETERMINED THAT THE TERMS OF THE MERGER ARE FAIR TO, AND IN THE BEST
   INTERESTS OF, FIRST FINANCIAL STOCKHOLDERS.  ACCORDINGLY, THE FIRST
   FINANCIAL BOARD RECOMMENDS THAT STOCKHOLDERS OF FIRST FINANCIAL VOTE
   FOR APPROVAL OF THE MERGER AGREEMENT.

   REASONS FOR THE MERGER -- BLACKHAWK

        In February of 1998, management of Blackhawk executed a
   confidentiality agreement with Howe Barnes, which had approached
   Blackhawk, pursuant to which Blackhawk received certain information
   about First Financial.  After an initial review of the information,
   the Board of Directors of Blackhawk authorized Blackhawk's management
   to deliver an expression of interest to Howe Barnes as the financial
   adviser to First Financial.  After additional communication between
   representatives of Blackhawk and Howe Barnes, representatives of
   Blackhawk were permitted to perform a due diligence investigation of
   First Financial.  Subsequent to delivering an amended expression of
   interest letter to First Financial on March 19, 1998, regarding the
   proposed Merger, Blackhawk and First Financial completed negotiations
   for the Merger Agreement.

        On March 18, 1998, Blackhawk's Board of Directors met to consider
   the proposed Merger.  This meeting included a presentation by
   management of Blackhawk with summaries of financial and valuation
   analyses, the terms of the proposed acquisition as set forth in the
   Merger Agreement and the due diligence findings of Blackhawk's
   management.

        The Board of Directors of Blackhawk concluded that the Merger
   would be in the best interests of Blackhawk and its shareholders.  The
   Board of Directors of Blackhawk considered numerous factors in
   approving the terms of the Merger.  These factors included information
   concerning the financial condition, results of operations, and
   prospects of Blackhawk and First Financial; the capital adequacy of
   the resulting entity; and the composition of the businesses of the two
   organizations in the rapidly changing banking and financial services
   industry.

        The Board of Directors of Blackhawk believes that combining with
   First Financial, which has established banking operations in
   Belvidere, Illinois, is a natural and desirable extension of
   Blackhawk's market area.  The Board of Directors of Blackhawk also
   believes that the consolidation of resources by reason of the Merger
   will enable the resulting organization to provide a wider and improved
   array of financial services to customers and to achieve added
   flexibility in dealing with the changing competitive environment in
   the financial services industry.

        At the conclusion of the meeting on March 18, 1998, the Board of
   Directors of Blackhawk authorized Blackhawk's management to proceed to
   negotiate the Merger Agreement with First Financial.  The Merger
   Agreement was executed on May 7, 1998.

                                     23
<PAGE>



   OPINION OF FINANCIAL ADVISOR

        At the meeting of the Board of Directors of First Financial on
   May 5, 1998, at which the terms of the proposed Merger were discussed
   and considered, Howe Barnes rendered a verbal opinion to First
   Financial's Board of Directors that, as of the date of such opinion,
   the Merger Price was fair, from a financial point of view, to the
   holders of First Financial Common Stock.  Howe Barnes subsequently
   updated its verbal opinion by rendering a written opinion on May 7,
   1998 that, as of the date of such opinion and based upon the matters
   set forth in such opinion, the Merger Price was fair, from a financial
   point of view, to the holders of First Financial Common Stock.  Howe
   Barnes has confirmed its May 7, 1998 opinion by delivery of an updated
   written opinion to the Board of Directors dated the date of this Proxy
   Statement stating that, as of the date hereof and based on the matters
   set forth in such opinion, the Merger Price is fair, from a financial
   point of view, to the holders of First Financial Common Stock.

        THE FULL TEXT OF HOWE BARNES'S OPINION DATED THE DATE HEREOF,
   WHICH SETS FORTH ASSUMPTIONS MADE, PROCEDURES FOLLOWED, MATTERS
   CONSIDERED, AND LIMITS ON THE REVIEW UNDERTAKEN BY HOWE BARNES, IS
   ATTACHED AS APPENDIX B AND IS INCORPORATED HEREIN BY REFERENCE.  THE
   DESCRIPTION OF THE HOWE BARNES OPINION SET FORTH IN THIS PROXY
   STATEMENT IS QUALIFIED IN ITS ENTIRELY BY REFERENCE TO THE FULL TEXT
   OF SUCH OPINION. FIRST FINANCIAL STOCKHOLDERS ARE URGED TO READ THE
   HOWE BARNES OPINION IN ITS ENTIRETY.

        Howe Barnes's opinion as expressed herein is limited to the
   fairness, from a financial point of view, of the Merger Price to the
   holders of First Financial Common Stock and does not address First
   Financial's underlying business decision to proceed with the Merger. 
   The opinion is directed only to the Merger Price in the Merger and
   does not constitute a recommendation to any holder of First Financial
   Common Stock as to how such holder should vote with respect to the
   Merger Agreement at any meeting of holders of First Financial Common
   Stock.

        Howe Barnes, as part of its investment banking business, is
   regularly engaged in the valuation of banks and bank holding
   companies, thrifts and thrift holding companies, and various other
   financial services companies, in connection with mergers and
   acquisitions, initial and secondary offerings of securities, and
   valuations for other purposes.  The First Financial Board of Directors
   selected Howe Barnes on the basis of its familiarity with the
   financial services industry, its qualifications, ability, previous
   experience, and its reputation with respect to such matters.  

        For purposes of its opinion dated the date hereof and in
   connection with its review of the proposed transaction with Blackhawk,
   Howe Barnes, among other things: (i) participated in discussions with
   representatives of First Financial concerning First Financial's
   financial condition, businesses, assets, earnings, prospects, and such

                                     24
<PAGE>


   senior management's views as to its future financial performance; (ii)
   reviewed the terms of the Merger Agreement; (iii) reviewed this Proxy
   Statement; (iv) reviewed certain publicly available financial
   statements, both audited (where available) and unaudited, and related
   financial information of First Financial and Blackhawk, including
   those included in their respective Annual Reports on Form 10-KSB for
   the past three years ended December 31, 1997 and the respective
   Quarterly Reports on Form 10-QSB for the periods ended March 31, 1998,
   September 30, 1997, and June 30, 1997, and March 31, 1997 as well as
   other internally generated reports relating to asset/liability
   management, asset quality, and so forth; (v) reviewed certain
   financial forecasts and projections of First Financial prepared by its
   management; (vi) discussed and reviewed certain aspects of the past
   and current business operations, financial condition, and future
   prospects of First Financial with certain members of management; (vii)
   reviewed reported market prices and historical trading activity of
   First Financial Common Stock; (viii) reviewed certain aspects of the
   financial performance of First Financial and compared such financial
   performance with similar data available for certain other financial
   institutions and certain of their publicly traded securities; and (ix)
   reviewed certain of the financial terms, to the extent publicly
   available, of certain recent business combinations involving other
   financial institutions.

        In conducting its review and rendering its opinions Howe Barnes
   assumed and relied, without independent verification, upon the
   accuracy and completeness of all of the financial and other
   information that has been provided to Howe Barnes by First Financial,
   Blackhawk, and their respective representatives, and of the publicly
   available information that was reviewed by Howe Barnes.  Howe Barnes
   is not an expert in the evaluation of allowances for loan losses and
   has not independently verified such allowances, and has relied on and
   assumed that the aggregate allowances for loan losses set forth in the
   balance sheets of each of First Financial and Blackhawk at December
   31, 1997 are adequate to cover such losses and complied fully with
   applicable law, regulatory policy, and sound banking practice as of
   the date of such financial statements.  Howe Barnes was not retained
   to and did not conduct a physical inspection of any of the properties
   or facilities of First Financial or Blackhawk, did not make any
   independent evaluation or appraisal of the assets, liabilities or
   prospects of First Financial or Blackhawk, was not furnished with any
   such evaluation or appraisal, and did not review any individual credit
   files.  Howe Barnes's opinion is necessarily based on economic,
   market, and other conditions as in effect on, and the information made
   available to us as of, the date hereof.

        The following is a brief summary of the analyses performed by
   Howe Barnes in connection with Howe Barnes' written opinion, dated
   July 23, 1998.

        STOCK TRADING HISTORY.  Howe Barnes examined the history of
   trading prices and volume for First Financial Common Stock and the
   relationship between the movements of such trading prices to movements

                                     25
<PAGE>


   of the Nasdaq Bank Index, other financial indices, and of the trading
   prices of the common stocks of the companies in the First Financial
   Peer Group consisting of 33 publicly-traded Midwest savings
   institutions with total assets between $75 and $125 million.  The
   companies in the First Financial Peer Group are similar in size to
   First Financial, and operate in an economic, geographic, and
   demographic environment that Howe Barnes deemed to be similar to the
   environment in which First Financial operates.  Comparative financial
   statistics were reviewed and particular attention was given to the
   one-year period leading up to the date of the fairness opinion. 

        COMPARABLE COMPANY ANALYSIS. Howe Barnes calculated, reviewed,
   and compared selected publicly-available financial data and ratios (at
   or for the twelve months ended March 31, 1998) and trading multiples
   (as of July 15, 1998) for First Financial to the corresponding ratios
   and multiples of the First Financial Peer Group.  The trading
   multiples used in comparing First Financial to the First Financial
   Peer Group were market price as a multiple of:  (i) book value (which
   was 1.43x for First Financial as compared to a mean of 1.23x for the
   First Financial Peer Group) and (ii) earnings per share ("EPS") for
   the twelve months ended March 31, 1998 (which was 48.2x for First
   Financial compared to a mean of 21.9x for the First Financial Peer
   Group).  Howe Barnes used earnings estimates as published by the
   Institutional Brokers Estimate System ("IBES"), where available, for
   the companies comprising the First Financial Peer Group.  IBES is a
   data service which monitors and publishes a compilation of earnings
   estimates produced by selected research analysts on companies of
   interest to investors.  Where IBES estimates were not available, Howe
   Barnes used consensus earnings estimate from alternate publicly-
   recognized earnings estimate services.

        COMPARABLE TRANSACTION ANALYSIS.  As part of its analyses, Howe
   Barnes reviewed 34 completed or pending comparable mergers and
   acquisitions of savings institutions headquartered throughout the
   United States announced from April 25, 1997 to July 15, 1998 in which
   total assets of the acquired company were in the approximate range of
   $150 million or less ("Comparable Transactions").  For each
   transaction for which data was available, Howe Barnes calculated the
   multiple of the offer value to the acquired company's:  (i) EPS for
   the twelve months preceding ("LTM"); (ii) book value per share; and
   (iii) premium to core deposits.

        The calculations for the Comparable Transactions yielded a range
   of multiples of offer value to LTM EPS of 13.0x to 439.4x, with a mean
   of 31.1x and a median of 23.3x; a range of multiples of offer value to
   book value of 1.07x to 2.20x, with a mean of 1.60x and a median of
   1.61x; and a range of percentages of offer value premium to core
   deposits of 1.8% to 21.2%, with a mean of 9.7% and a median of 8.6%.
    
        Howe Barnes compared these multiples with the corresponding
   multiples for the Merger, valuing the Merger Price at $12.6 million or
   $30.00 per share.  In calculating the multiples for the Merger, Howe
   Barnes used First Financial's EPS for the twelve months ended March

                                     26
<PAGE>


   31, 1998, and book value per share and core deposits as of March 31,
   1998.  Howe Barnes calculated that the Merger Price represented
   multiples of 286.3x First Financial's LTM EPS, 29.4x adjusted core
   earnings, 1.63x its book value per share, and a core deposit premium
   of 8.4%.  Howe Barnes also compared the transaction multiples to the
   merger price floor of $29.00 per share.  In order for the merger price
   floor to be in effect, First Financial would have to generate a year-
   to-date net loss resulting in a lower equity base and corresponding
   book value.  As a result, the floor merger price would compare even
   more favorably to the comparable transactions.

        No company or transaction used in the above analyses as a
   comparison is identical to First Financial or the Merger. 
   Accordingly, an analysis of the results of the foregoing is not
   mathematical; rather, it involves complex considerations and judgments
   concerning differences in financial operating characteristics,
   including, among other things, differences in revenue composition and
   earnings performance among the companies, and other facts that could
   affect the public trading value of the companies to which they are
   being compared.  

        DISCOUNTED CASH FLOW ANALYSIS.  Using discounted cash flow
   analysis, Howe Barnes estimated the future dividend streams that First
   Financial could produce over the period from January 1, 1998 through
   December 31, 2002, assuming annual asset growth rates ranges between
   3.0% and 5.0%; and further assumed First Financial performed in
   accordance with recent historical trends and the future outlook of
   First Financial management.  Howe Barnes calculated terminal values as
   a perpetuity with an asset growth rate of 3.0%.  The dividend streams
   and terminal value were discounted to present values as of December
   31, 1997, using discount rates ranging from 10.0% to 12.0%, which
   reflect different assumptions regarding the required rates of return
   to holders and prospective buyers of First Financial Common Stock. 
   Howe Barnes estimated a range of terminal values by applying multiples
   ranging from 17 times to 19 times estimated year-end 2002 net income. 
   The range of terminal multiples was chosen based on past and current
   trading multiples of institutions similar to First Financial and past
   and current multiples of comparable merger and acquisition
   transactions.  The range of present values of First Financial
   resulting from this analysis was $10.9 million to $12.7 million.

        In connection with its written opinion dated as of the date of
   this Proxy Statement, Howe Barnes performed procedures to update
   certain of its analyses and reviewed the assumptions on which such
   analyses were based and the factors considered in connection
   therewith.  In updating its opinion, Howe Barnes did not utilize any
   methods of analysis in addition to those described.

        The foregoing is a summary of the material financial analyses
   performed by Howe Barnes and presented to the First Financial Board of
   Directors, but does not purport to be a complete description of the
   analyses performed by Howe Barnes.  The preparation of a fairness
   opinion is a complex process and is not necessarily susceptible to

                                     27
<PAGE>


   partial analysis or summary description.  Furthermore, in arriving at
   its opinion, Howe Barnes did not attribute any particular weight to
   any analysis or factor considered by it, but rather made qualitative
   judgments as to the significance and relevance of each analysis and
   factor.  Selecting portions of the analyses or of the summary set
   forth above, without considering the analyses as a whole, could create
   an incomplete view of the processes underlying Howe Barnes' opinion. 
   The ranges of valuations resulting from any particular analysis
   described above should not be taken to be Howe Barnes' view of the
   actual value of First Financial.  

        In performing its analyses, Howe Barnes made numerous assumptions
   with respect to industry performance, business and economic conditions
   and other matters, many of which are beyond the control of First
   Financial and Blackhawk.  The analyses performed by Howe Barnes are
   not necessarily indicative of actual values of future results, which
   may be significantly more or less favorable than suggested by such
   analyses.  Such analyses were prepared solely as part of Howe Barnes'
   analysis of the fairness of the Merger Price, from a financial point
   of view, to the holders of First Financial Common Stock.  The analyses
   do not purport to be appraisals or to reflect the prices at which a
   company or its securities may actually be bought or sold.

        Pursuant to the terms of a letter agreement dated February 7,
   1998, First Financial agreed to pay Howe Barnes for its services in
   connection with the Merger, including the rendering of its opinion. 
   First Financial has paid Howe Barnes $50,000 for its Board of
   Directors presentation and written opinion rendered May 7, 1998. 
   Pursuant to its engagement of Howe Barnes, First Financial agreed to
   pay Howe Barnes a cash fee of approximately $50,000 payable on the
   Closing Date, for advisory services rendered in connection with
   reaching the Merger Agreement.  In the ordinary course of business
   Howe Barnes acts as a market maker, buying and selling the common
   stock of First Financial for its own account and for the accounts of
   customers.  In addition, First Financial agreed to indemnify Howe
   Barnes against certain liabilities arising out of its engagement,
   including liabilities under the federal securities laws.

   INTERESTS OF CERTAIN PERSONS IN THE MERGER

        Certain members of First Financial's management, the Bank's
   management and the Board of Directors of the Bank and the First
   Financial Board may be deemed to have interests in the Merger in
   addition to their interests, if any, as holders of First Financial
   Common Stock.  The First Financial Board was aware of these factors
   and considered them, among other matters, in approving the Merger
   Agreement and the transactions contemplated thereby.

        INDEMNIFICATION.  Blackhawk has agreed, from and after the
   Effective Time (defined below), to indemnify and hold harmless each
   present and former director and officer of First Financial and the
   Bank against any costs or expenses (including reasonable attorneys'
   fees), judgments, fines, losses, claims, damages or liabilities
   incurred in connection with any claim, action, suit, proceeding, or

                                     28
<PAGE>


   investigation, whether civil, administrative or investigative, arising
   out of matters existing or occurring at or prior to the Effective
   Time, whether asserted or claimed prior to, at, or after the Effective
   Time, to the full extent permitted under applicable law (and Blackhawk
   has agreed to advance expenses as incurred to the full extent
   permitted under applicable law, provided that the person to whom
   expenses are advanced provides an undertaking to repay such advances
   if it is ultimately determined that such person is not entitled to
   indemnification).  Blackhawk will cause to be maintained a directors'
   and officers' liability insurance policy, which will be in effect for
   a period of three years after the Effective Time and will cover
   present and former directors and officers of First Financial and the
   Bank for matters existing or occurring prior to, at or after the
   Effective Time.

        EMPLOYEE BENEFIT PLANS. At the Effective Time, each person who
   remains as an employee of First Financial and its subsidiaries shall
   remain eligible for the employee welfare plans and other fringe
   benefit programs currently maintained by First Financial and its
   subsidiaries; provided that Blackhawk may, in its discretion and after
   December 31, 1998, in lieu of continuing the First Financial welfare
   plans substitute employee welfare plans and other fringe benefit
   programs offered or maintained by Blackhawk and its subsidiaries on
   terms and conditions substantially similar in the aggregate to those
   that Blackhawk and its subsidiaries may make available to similarly
   situated officers and employees, including, without limitation, any
   health, life, long-term disability, severance, vacation or paid time
   off programs (the "Blackhawk Welfare Plans").  The period of
   employment and compensation of each employee of First Financial and
   its subsidiaries with First Financial and its subsidiaries shall be
   counted for all purposes (except for purposes of benefit accrual)
   under Blackhawk's Welfare Plans, including, without limitation, for
   purposes of service credit and eligibility.  Any expenses incurred by
   an employee of First Financial or its subsidiaries under First
   Financial's or the Bank's employee welfare benefit plans (such as
   deductibles or co-payments), shall be counted for all purposes under
   the Blackhawk Welfare Plans.  Blackhawk shall waive any pre-existing
   condition exclusions for conditions existing on the Closing Date, and
   actively-at-work requirements for periods ending on the Closing Date
   contained in Blackhawk's Welfare Plans as they apply to the employees
   of First Financial and its subsidiaries and former employees and
   dependents.

        SEVERANCE, EMPLOYMENT AND SUPPLEMENTAL AGREEMENTS.  Blackhawk has
   agreed that it will perform and satisfy the terms of (a) the
   employment agreement by and among First Financial, the Bank and Steven
   C. Derr, (b) the severance agreements by and among First Financial,
   the Bank and each of Steven C. Derr, Keith D. Hill, Robert W. Opperman
   and Donald J. Kucera, respectively, (c) the supplemental executive
   agreements relating to "gross up" for any excess parachute amounts
   under Section 280G of the Code by and among First Financial, the Bank
   and Messrs. Derr and Hill, and (d) the executive salary continuation


                                     29
<PAGE>


   agreement by and between the Bank and David L. Beasley, all as in
   effect on the date of the Merger Agreement.

        The employment agreement of Mr. Derr provides, among other
   things, that in the event of Mr. Derr's resignation within one year
   following a change in control or his dismissal following a change of
   control, Mr. Derr shall be entitled to the greater of (i) a lump sum
   payment equal to the product of 2.99 times his average base salary,
   including bonuses and other cash compensation, for the previous five
   years or (ii) the payments to which he is entitled during the
   remaining term of his employment agreement.  

        The  severance agreement of Mr. Derr provides, among other
   things, that if a change in control occurs, followed by the voluntary
   or involuntary termination of Mr. Derr's employment other than for
   cause on or before December 31, 2000, Mr. Derr's severance pay will be
   determined as follows: (i) in the event of involuntary termination,
   Mr. Derr will be entitled to a sum equal to two (2) times his Annual
   Compensation (defined below); (ii) in the event of voluntary
   termination following a loss of significant authority, reduction in
   Annual Compensation or benefits, or certain relocation, Mr. Derr will
   be entitled to a sum equal to two (2) times his Annual Compensation;
   (iii) in the event that Mr. Derr does not accept a substantially
   comparable position offered by the Bank following a change in control,
   he will be entitled to a sum equal to one (1) times his Annual
   Compensation; (iv) in the event that Mr. Derr accepts a substantially
   comparable position with the Bank after a change in control and then
   voluntarily terminates his employment prior to December 31, 2000, he
   will be entitled to a sum equal to his Annual Compensation reduced by
   one-half of the wages, salary, bonus and incentive compensation paid
   to him following the change in control. Payment under (ii)-(iv) above
   shall cease if Mr. Derr voluntarily terminates employment and
   subsequently becomes employed at a financial institution or branch of
   a financial institution within fifty (50) miles of the current main
   office of the Bank. Upon the occurrence of a change in control
   followed by the voluntary or involuntary termination of Mr. Derr's
   employment prior to December 31, 2000, the Bank shall cause to be
   continued for six (6) months life, medical, dental and disability
   coverage substantially identical to Mr. Derr's coverage prior to his
   severance.

        Mr. Derr has also entered into a supplemental executive
   agreement, whereby the Bank would (i) provide Mr. Derr with any
   benefits he would be entitled to but would lose under his employment
   or severance agreement because such benefits would be considered
   "excess parachute payments" under Section 280G of the Internal Revenue
   Code (the "Code"), (ii) pay any excise taxes that Mr. Derr would be
   subject to as a result of receiving benefits under his employment or
   severance agreement that would be considered "excess parachute
   payments," and (iii) pay any taxes that Mr. Derr would be subject to
   as a result of receiving  benefits under his supplemental executive
   agreement.


                                     30
<PAGE>


        If, following a change of control, termination of Mr. Derr's
   employment occurs on or before September 20, 1999, Mr. Derr will be
   entitled to the greater of the payments to which he is entitled under
   his employment agreement or under his severance agreement. If,
   following a change of control, termination of Mr. Derr's employment
   occurs between September 21, 1999 and December 31, 2000, he will be
   entitled to the payments under his severance agreement only. If,
   following a change of control, termination of Mr. Derr's employment
   occurs after December 31, 2000, he will not be entitled to any
   payments.

        The severance agreement of Mr. Hill provides, among other things,
   that if a change in control occurs, followed by the voluntary or
   involuntary termination of Mr. Hill's employment other than for cause
   prior to December 31, 2000, Mr. Hill's severance pay will be
   determined as follows: (i) in the event of involuntary termination,
   Mr. Hill will be entitled to a sum equal to two (2) times his Annual
   Compensation; (ii) in the event of voluntary termination following a
   loss of significant authority, reduction in Annual Compensation or
   benefits, or certain relocation, Mr. Hill will be entitled to a sum
   equal to two (2) times his Annual Compensation; (iii) in the event
   that Mr. Hill does not accept a substantially comparable position
   offered by the Bank following a change in control, he will be entitled
   to a sum equal to his Annual Compensation; (iv) in the event that Mr.
   Hill accepts a substantially comparable position after a change in
   control and then voluntarily terminates his employment prior to
   December 31, 2000, he will be entitled to a sum equal to one (1) times
   his Annual Compensation reduced by one-half of the wages, salary,
   bonus and incentive compensation paid to him following the change in
   control. Payment under (ii)-(iv) above shall cease if Mr. Hill
   voluntarily terminates employment and subsequently becomes employed at
   a financial institution or branch of a financial institution within
   fifty (50) miles of the current main office of the Bank. Upon the
   occurrence of a change in control followed by the voluntary or
   involuntary termination of Mr. Hill's employment prior to December 31,
   2000, the Bank shall cause to be continued for six (6) months life,
   medical, dental and disability coverage substantially identical to Mr.
   Hill's coverage prior to his severance.

        Mr. Hill has also entered into a supplemental executive
   agreement, whereby the Bank would (i) provide Mr. Hill with any
   benefits he would be entitled to but would lose under his severance
   agreement because such benefits would be considered "excess parachute
   payments" under Section 280G of the Code, and (ii) pay any excise
   taxes that Mr. Hill would be subject to as a result of receiving
   benefits that would be considered "excess parachute payments," and
   (iii) pay any taxes that Mr. Hill would be subject to as a result of
   receiving  benefits under his supplemental executive agreement

        The severance agreement of Mr. Opperman provides, among other
   things, that if a change in control occurs, followed by the voluntary
   or involuntary termination of Mr. Opperman's employment other than for
   cause prior to December 31, 1998, Mr. Opperman's severance pay will be

                                     31
<PAGE>


   determined as follows: (i) in the event of involuntary termination,
   Mr. Opperman will be entitled to a sum equal to one (1) times his
   Annual Compensation; (ii) in the event of voluntary termination
   following a loss of significant authority, reduction in Annual
   Compensation or benefits, or certain relocation, Mr. Opperman will be
   entitled to a sum equal to one (1) times his Annual Compensation;
   (iii) in the event that Mr. Opperman does not accept a substantially
   comparable position with the Bank following a change in control, he
   will be entitled to a sum equal to one-half (1/2) his Annual
   Compensation; (iv) in the event that Mr. Opperman accepts a
   substantially comparable position after a change in control and then
   voluntarily terminates his employment prior to December 31, 1998, he
   will be entitled to a sum equal to one-half his Annual Compensation
   reduced by one-half of the wages, salary, bonus and incentive
   compensation paid to him following the change in control. Payment
   under (ii)-(iv) above shall cease if Mr. Opperman voluntarily
   terminates employment and subsequently becomes employed at a financial
   institution or branch of a financial institution within fifty (50)
   miles of the current main office of the Bank. Upon the occurrence of a
   change in control followed by the voluntary or involuntary termination
   of Mr. Opperman's employment prior to December 31, 1998, the Bank
   shall cause to be continued for six (6) months life, medical, dental
   and disability coverage substantially identical to Mr. Opperman's
   coverage prior to his severance.

        The severance agreement of Mr. Kucera provides, among other
   things, that if a change in control occurs, followed by the voluntary
   or involuntary termination of Mr. Kucera's employment other than for
   cause prior to December 31, 1999, Mr. Kucera's severance pay will be
   determined as follows: (i) in the event of involuntary termination,
   Mr. Kucera will be entitled to a sum equal to one and one-half (1-1/2)
   times his Annual Compensation; (ii) in the event of voluntary
   termination following a loss of significant authority, reduction in
   Annual Compensation or benefits, or certain relocation, Mr. Kucera
   will be entitled to a sum equal to one and one-half (1-1/2) times his
   Annual Compensation; (iii) in the event that Mr. Kucera does not
   accept a substantially comparable position offered by the Bank
   following a change in control, he will be entitled to a sum equal to
   three-fourths (3/4) of his Annual Compensation; (iv) in the event that
   Mr. Kucera accepts a substantially comparable position after a change
   in control and then voluntarily terminates his employment prior to
   December 31, 1999, he will be entitled to a sum equal to three-fourths
   (3/4) of his Annual Compensation reduced by one-half of the wages,
   salary, bonus and incentive compensation paid to him following the
   change in control. Payment under (ii)-(iv) above shall cease if Mr.
   Kucera voluntarily terminates employment and subsequently becomes
   employed at a financial institution or branch of a financial
   institution within fifty (50) miles of the current main office of the
   Bank. Upon the occurrence of a change in control followed by the
   voluntary or involuntary termination of Mr. Kucera's employment prior
   to December 31, 1999, the Bank shall cause to be continued for six (6)
   months life, medical, dental and disability coverage substantially
   identical to Mr. Kucera's coverage prior to his severance.

                                     32
<PAGE>


        For each of the severance agreements discussed above, "Annual
   Compensation" means and includes the highest rate of monthly base
   salary multiplied by twelve (12) for an Employee's service in his
   position during the twelve (12) consecutive months ending immediately
   before the change in control, which compensation is includable in the
   gross income of the Employee for income tax purposes. 

        Assuming that, within twelve months of a change of control, each
   of Messrs. Derr, Hill, Opperman and Kucera's employment was
   involuntarily  terminated, the amounts payable under the severance
   agreements and employment agreement, exclusive of any unpaid
   compensation through the date of termination, would be approximately
   as follows:  Mr. Derr $ 246,000;  Mr. Hill $ 106,000; Mr. Opperman 
   $75,000 (prior to December 31, 1998); and Mr. Kucera $ 96,000.

        Under the executive salary continuation agreement by and between
   the Bank and Mr. Beasley, the Bank pays an annual benefit of $20,000
   to Mr. Beasley's beneficiary until April, 2010.

        SHARE OWNERSHIP.  As of the Record Date, directors and executive
   officers of First Financial and the Bank beneficially owned an
   aggregate of 37,944 shares of First Financial Common Stock (exclusive
   of shares which could be acquired upon exercise of Stock Options and
   Recognition and Retention Plans shares).  Assuming the Merger Price is
   $30.00, these directors and executive officers will receive a total of
   approximately $1,138,320 if the Merger is consummated.

        STOCK OPTIONS.  Certain members of the Board of Directors and
   management hold Stock Options to purchase shares of First Financial
   Common Stock which will be adjusted so as to entitle the holder
   thereof to receive an amount in cash in lieu of the shares ("Option
   Consideration").  Assuming a Merger Price of $30.00 per share, the
   Option Consideration to be received by the following directors and
   executive officer would be as follows:

          DIRECTOR AND/OR EXECUTIVE OFFICER         OPTION CONSIDERATION
          ---------------------------------         ---------------------

          Steven C. Derr                                  $150,546
          Keith D. Hill                                     14,375
          Donald J. Kucera                                  11,600
          Patricia J. McCoy                                 11,572
          Nancy Sylvester                                   10,150
          Richard Winkelman                                 15,224
 
      ACCELERATED VESTING UNDER THE RECOGNITION AND RETENTION PLANS.  Pursuant
   to the terms of the Merger Agreement and the Recognition and Retention 
   Plans, all awards of unvested First Financial Common Stock under the 
   Recognition and Retention Plans granted prior to the Effective Time will 
   be considered shares of outstanding First Financial Common Stock as of the 
   Effective Time and grantees will become vested in such awarded shares and 
   will receive the Merger Price in exchange for such awarded shares.  
   Assuming a Merger Price of $30.00 per share, the benefit of such 
   accelerated vesting of Recognition and Retention Plans awards under the
   Recognition and Retention Plans for the following executive officers would 
   be as follows:


                                                               33
<PAGE>
<TABLE>
<CAPTION>

   EXECUTIVE OFFICER        ACCELERATED VESTING SHARES        CONSIDERATION TO BE RECEIVED
   -----------------        --------------------------        ----------------------------
   <S>                                 <C>                              <C>
   Keith D. Hill                        250                             7500**

</TABLE>

   **  Does not include tax reimbursement pursuant to the Recognition and 
       Retention Plan applicable to Mr. Hill.


     EMPLOYEE BENEFIT PLAN MATTERS

        EMPLOYEE STOCK OWNERSHIP PLAN.  As of the Effective Time, the
   loan between First Financial and the First Federal Savings Bank of
   Belvidere Employee Stock Ownership Plan (the "First Federal ESOP")
   will be repaid in full with the cash consideration received from
   Blackhawk for the unallocated First Financial Shares held in the First
   Federal ESOP in the amount equal to the Merger Price multiplied by the
   number of unallocated shares of First Financial Common Stock held by
   the First Federal ESOP, and any unallocated portion of the
   consideration remaining after such repayment will be allocated to the
   First Federal ESOP accounts of the employees of First Financial and
   its subsidiaries who are participants and beneficiaries (such
   individuals hereinafter referred to as the "ESOP Participants"), in
   accordance with the terms of the First Federal ESOP as amended with
   respect to such termination.  As soon as practicable after all assets
   have been allocated, the First Federal ESOP will be terminated. 
   Following the receipt of a favorable determination letter from the
   Internal Revenue Service ("IRS") as to the tax qualified status of the
   First Federal ESOP upon its termination under Section 401(a) and
   4975(e) of the Code (the "Final Determination Letter"), distributions
   of the benefits under the First Federal ESOP will be made to the ESOP
   Participants.  Blackhawk, First Financial and their respective
   representatives prior to the Effective Time, and Blackhawk and its
   representatives after the Effective Time, will use their best efforts
   to apply for and obtain a favorable Final Determination Letter from
   the IRS.  In the event that Blackhawk, First Financial and their
   respective representatives, prior to the Effective Time, and Blackhawk
   and its representatives after the Effective Time, reasonably determine
   that the First Financial ESOP cannot obtain a favorable Final
   Determination Letter, or that the amounts held therein cannot be so
   applied, allocated or distributed without causing the First Federal
   ESOP to lose its qualified status, First Financial prior to the
   Effective Time and Blackhawk after the Effective Time will take such
   action as they may reasonably determine with respect to the
   distribution of benefits to the ESOP Participants, provided that the
   assets of the First Federal ESOP will be held or paid for the benefit
   of the ESOP Participants and provided further that in no event will
   any portion of the amounts held in the First Federal ESOP revert,
   directly or indirectly, to First Financial or any affiliate thereof,
   or to Blackhawk or any affiliate thereof.  All ESOP Participants will

                                     

                                     34
<PAGE>


   fully vest and have a nonforfeitable interest in their accounts under
   the First Federal ESOP determined as of the Effective Time.

        PROFIT SHARING PLAN.  At the Effective Time, the First Federal
   Savings Bank of Belvidere Profit Sharing Plan (the "First of Belvidere
   PSP") will be continued in effect.  Thereafter, Blackhawk may elect to
   terminate the First of Belvidere PSP or merge it with a tax-qualified
   plan maintained by Blackhawk.  If the plan merger occurs, or if First
   Financial employees otherwise become eligible to participate in the
   Blackhawk plan, each First Financial employee's period of employment
   with First Financial or its subsidiaries will be counted for
   eligibility and vesting purposes under the Blackhawk plan. Blackhawk
   acknowledges and agrees that the Bank will make a matching
   contribution to the First of Belvidere PSP prior to or on the Closing
   Date in an amount equal to 3 percent of compensation earned by
   participants in the First of Belvidere PSP through the Closing Date,
   which amount shall be accrued for on or before the Closing Date.  At
   the Effective Time, all participants in the First of Belvidere PSP
   shall fully vest and have a nonforfeitable interest in their accounts
   under the First of Belvidere PSP determined as of the Effective Time. 
   If the First of Belvidere PSP is terminated, all participants shall be
   offered the option of a lump-sum cash payment or, with Blackhawk's
   consent, the option of rolling or transferring such amount to the
   Blackhawk plan, subject in all cases to applicable provisions of the
   Code.

   EFFECTIVE TIME

        The "Effective Time" with respect to the Merger will be upon the
   close of business on the day when the certificate of merger has been
   accepted for filing by the Delaware Secretary of State in accordance
   with Section 251(c) of the DGCL.  It is anticipated that the
   certificate of merger will be filed with the Delaware Secretary of
   State the last business day of the calendar month in which all of the
   conditions precedent to the Merger set forth in Article V of the
   Merger Agreement have occurred if such conditions shall have occurred
   not later than the 15th day of such month; provided, however, that if
   such conditions shall have occurred later than the 15th day of such
   month, then the closing shall take place no later than the 15th day of
   the next following month, unless such date is extended by mutual
   agreement of the parties.

   PAYMENT PROCEDURES AND PAYING AGENT

        Blackhawk will designate a paying agent reasonably satisfactory
   to First Financial to deliver to the stockholders of First Financial
   the cash to which they are entitled pursuant to the Merger (the
   "Paying Agent").  As soon as practicable after the First Financial
   stockholders have approved the Merger Agreement and the respective
   regulatory authorities have approved the Merger (see "--Regulatory
   Approvals"), Blackhawk will cause the Paying Agent to mail to each
   holder of record of shares of First Financial Common Stock a form of
   letter of transmittal pursuant to which each such holder will transmit

                                     35
<PAGE>


   their stock certificate(s) representing shares of First Financial
   Common Stock or, in lieu thereof, such evidence of lost, stolen or
   mutilated certificate or certificates and such surety bond or other
   security as the Paying Agent may reasonably require.  HOLDERS OF FIRST
   FINANCIAL COMMON STOCK SHOULD NOT SEND IN ANY STOCK CERTIFICATES UNTIL
   THEY RECEIVE THE LETTER OF TRANSMITTAL AND INSTRUCTIONS FROM THE
   PAYING AGENT.  After the Effective Time, each such holder that
   surrenders his or her First Financial Common Stock certificates or, in
   lieu thereof, the required documentation for a lost, stolen or
   mutilated certificate to the Paying Agent will, upon acceptance
   thereof by the Paying Agent, be entitled to receive the Merger Price,
   without interest.

        The Paying Agent will accept stock certificates or, in lieu
   thereof, the required documentation for a lost, stolen or mutilated
   certificate upon compliance with such reasonable terms and conditions
   as Blackhawk or the Paying Agent may impose to effect an orderly
   exchange thereof in accordance with customary exchange practices.  If
   the tender of a stock certificate or, in lieu thereof, the required
   documentation for a lost, stolen or mutilated certificate is not in
   compliance with such reasonable terms and conditions, the Paying Agent
   will promptly return such items with instructions as to how to comply
   with such terms and conditions.

        After the Effective Time, holders of shares of First Financial
   Common Stock will cease to have rights with respect to such shares,
   and the sole rights of such holders (other than holders who have
   perfected appraisal rights) will be to exchange their stock
   certificates for payment of the Merger Price.  After the Effective
   Time, there will be no further transfer on the records of First
   Financial of shares of First Financial Common Stock, and if stock
   certificates are presented for transfer, they will be canceled against
   delivery of the Merger Price.  Blackhawk will not be obligated to
   deliver the Merger Price until a holder of First Financial Common
   Stock surrenders his or her stock certificates or furnishes, in lieu
   thereof, the required documentation for a lost, stolen or mutilated
   certificate.  No interest will be accrued or paid on the Merger Price.

        Any holder of shares of First Financial Common Stock with respect
   to which appraisal rights have been properly perfected will have the
   right to receive the fair value of such shares in accordance with the
   procedures described under "Appraisal Rights" and in Appendix C to
   this Proxy Statement.

   REPRESENTATIONS AND WARRANTIES

        In the Merger Agreement, First Financial and Blackhawk have each
   made certain customary representations and warranties relating to,
   among other things, the parties' respective organization and
   qualification to do business, authority relative to the Merger
   Agreement, reliability of financial statements, and employee benefit
   plans.  In addition, First Financial made certain representations and
   warranties relating to its capitalization, lending activities,

                                     36
<PAGE>


   properties and assets, insurance, compliance with applicable laws and
   regulations, contracts, taxes, environmental matters, the timely
   filing of all regulatory reports, the absence of certain legal
   proceedings and other events, including material adverse changes in
   First Financial's business, income, assets, liabilities, or financial
   condition.  For detailed information on such representations and
   warranties, see Articles II and III of the Merger Agreement attached
   hereto as Appendix A.

   CONDUCT OF BUSINESS PENDING THE MERGER

        The Merger Agreement provides that between the date of execution
   of the Merger Agreement and the Effective Time, First Financial will
   conduct its business in the usual and ordinary course consistent in
   all material respects with prudent banking practices and use
   reasonable efforts to maintain its reputation and business
   relationships.  In addition, First Financial has agreed not to take,
   or permit the Bank to take, without the prior written consent of
   Blackhawk, any of the following actions, among other items:

             (a)   make any changes in their respective charter or bylaws
   or in the number of issued and outstanding shares, except for changes
   resulting from the exercise of existing Options in accordance with
   their terms;

             (b)  increase the compensation of their directors, officers
   or employees except consistent with prior practice and not to exceed
   4% in any given case, and not award or pay bonuses to directors,
   officers or employees except consistent with prior practice and in any
   event not to exceed $23,000 in the aggregate for all directors,
   officers and employees; provided, however, that notwithstanding the
   limitation in the Merger Agreement concerning paying bonuses to
   directors, Blackhawk agrees that First Financial may pay a bonus on
   the Closing Date in an amount up to $15,000 to its Chairman of the
   Board in consideration for the services rendered by the Chairman to
   First Financial in connection with the Merger and such amount will not
   be counted in determining the aggregate bonuses paid to directors,
   officers and employees for purposes of the $23,000 limit.

             (c)  make any loan for $250,000 or more (including
   aggregation of loans to any one customer or related entities) except
   for loans currently committed to be made pursuant to written
   commitment letters, make any other loans, or renewals or restricting
   of loans except in the ordinary course of business and consistent in
   all material respects with prudent banking practices and policies and
   applicable rules and regulations of federal or state banking agencies
   with respect to amount, terms, security and quality of the borrower's
   credit;

             (d)  declare or pay any stock dividend, cash dividend or
   other distribution without the prior written consent of Blackhawk;



                                     37
<PAGE>


             (e)  fail to use their best efforts to maintain their
   present insurance coverage in respect of their respective properties
   and businesses;

             (f)  make any significant changes, outside the ordinary
   course of business, in the general nature of the business conducted by
   First Financial and the Bank, including but not limited to the
   investment or use of their assets, the liabilities they incur, or the
   facilities they operate;

             (g)  enter into any employment, consulting or other similar
   agreement that is not terminable on 30 days' notice or less without
   penalty or obligation (beyond the notice period of 30 days of less);

             (h)  take any action that would result in a termination,
   partial termination, curtailment, discontinuance or merger into
   another plan or trust of any First Financial benefit plan, except as
   provided in the Merger Agreement;

             (i)  fail to timely file all required tax returns with all
   applicable taxing authorities or make any application for or consent
   to any extension of time for filing any tax return or any extension of
   the period of limitations applicable thereto;

             (j)  except as already reflected in the Financial
   Statements, make any expenditure for fixed assets in excess of $10,000
   for any single item, or $25,000 in the aggregate, or enter into any
   lease of fixed assets; provided, however, that this paragraph (j)
   shall not apply to expenditures for fixed assets already contracted
   for as of May 7, 1998, relating to the Bank's Rockford facility which
   amounted to $41,926;

             (k)  incur any liabilities or obligations, make any
   commitments or disbursements, acquire or dispose of any property or
   asset, make any contract or agreement, or engage in any transaction,
   except in the ordinary course consistent in all material respects with
   prudent banking practices;

             (l)  purchase or invest in instruments other than those
   permitted by the Bank's investment policy, including, but not limited
   to, obligations of the government of the United States, agencies of
   the United States or mortgage-backed securities, or execute individual
   investment transactions  greater than $525,000;

             (m)  make any changes of a material nature in its accounting
   procedures, methods, policies or practices or the manner in which it
   conducts its businesses and maintain its records;

             (n)  borrow any funds from third parties and, in turn,
   invest such funds in assets other than loans that the Bank originates;
   and



                                     38
<PAGE>


             (o)  fail to use its best efforts to assist Blackhawk in the
   sale of the "Miller & Schroeder" loans owned by either First Financial
   or the Bank.

   CONDITIONS TO CONSUMMATION OF THE MERGER

        The obligations of First Financial and Blackhawk to consummate
   the Merger are subject to the satisfaction, unless waived, of certain
   conditions, including the following: (i) the representations and
   warranties of the other party in the Merger Agreement, and in certain
   other documents delivered by such party pursuant to the Merger
   Agreement, shall be true and correct in all material respects on the
   date of the Merger Agreement and at the Effective Time; (ii) the other
   party shall have performed all agreements required by the Merger
   Agreement to be performed by such party; (iii) the approval of all
   appropriate regulatory entities of the Merger Agreement, upon such
   terms and conditions as are satisfactory to Blackhawk in its
   reasonable judgment, the expiration of all required regulatory waiting
   periods and the nonexistence of a motion for rehearing or appeal from
   such approval or commencement of any suit or action seeking to enjoin
   the Merger or to obtain other relief in respect of the Merger; (iv) no
   suit or action shall have been instituted or threatened seeking to
   enjoin the consummation of the Merger, or to obtain other relief in
   connection with the Merger Agreement or the Merger (including but not
   limited to substantial damages), which reasonably could be expected to
   result in the issuance of an order enjoining the Merger or result in a
   determination that the other party has failed to comply with
   applicable legal requirements of a material nature in connection with
   the Merger or actions preparatory thereto; and (vii) each of First
   Financial and Blackhawk shall have delivered, or caused to be
   delivered, various certificates, legal opinions and other documents. 
   In addition, the obligations of Blackhawk to consummate the Merger are
   subject to the approval of the stockholders of First Financial.

   AMENDMENT

        The Merger Agreement may be amended by First Financial and
   Blackhawk at any time before or after approval of the Merger Agreement
   by the First Financial Stockholders.  However, after the Merger
   Agreement has been approved by the First Financial stockholders, no
   amendment may affect the rights of such stockholders in a manner that
   is materially adverse to their interests.

   TERMINATION AND TERMINATION FEES

        The Merger Agreement may be terminated at any time prior to the
   Effective Time, either before or after being approved by the First
   Financial stockholders, in the following circumstances: (i) by
   agreement of Blackhawk and First Financial; (ii) by either Blackhawk
   or First Financial if certain regulatory approvals have not been
   obtained on or before September 30, 1998; (iii) by either Blackhawk of
   First Financial if the Merger is not completed by October 31, 1998;
   (iv) by either Blackhawk or First Financial if any of the conditions

                                     39
<PAGE>


   precedent to the terminating party's obligations to complete the
   Merger have not been fulfilled or waived; (v) by either Blackhawk or
   First Financial if the other party makes a material breach or default
   of any covenant or agreement in the Merger Agreement and such breach
   or default is not cured within a reasonable time (not to exceed 20
   days) after the terminating party gives notice specifying the alleged
   default; (vi) by First Financial if its Board of Directors shall
   determine that a transaction proposal from a third party constitutes a
   superior proposal and the Board shall have received a written opinion
   of its outside counsel that the failure to accept such superior
   proposal could reasonably be expected to result in a breach of the
   fiduciary duties of the Board under applicable law, (vii) by Blackhawk
   if First Financial fails to take the remedial actions set forth in the
   Merger Agreement, or (viii) by Blackhawk, in the event the Closing
   Equity is less than $7,136,130 and Blackhawk determines not to
   consummate the Merger by paying the minimum Merger Price of $29.00 per
   share.

        In the event First Financial terminates the Merger Agreement
   pursuant to subsections (iv), (v) or (vii) above, First Financial will
   pay Blackhawk's out-of-pocket expenses (not to exceed $100,000 for
   termination pursuant to subsections (iv) and (v) and not to exceed
   $50,000 for termination pursuant to subsection (vii)) incurred in
   connection with the Merger Agreement and the Merger.  

        In the event Blackhawk terminates the Merger Agreement pursuant
   to subsections (iv) or (v) above, Blackhawk will pay First Financial's
   out-of-pocket expenses (not to exceed $100,000) incurred in connection
   with the Merger Agreement and the Merger.  

        In the event First Financial terminates the Merger Agreement
   pursuant to subsection (vi) above, First Financial will pay
   Blackhawk's out-of-pocket expenses (not to exceed $100,000) incurred
   in connection with the Merger Agreement and the Merger; provided,
   however, that if, following such termination, such third party
   proposal is not consummated and Blackhawk subsequently enters into an
   acquisition agreement with First Financial, then Blackhawk will refund
   to First Financial any and all expenses First Financial shall have
   paid to Blackhawk in connection with the Merger Agreement and the
   Merger.

        In the event the Merger Agreement is terminated either (a) by
   First Financial pursuant to subsection (vi) above, or (b) by Blackhawk
   pursuant to subsection (v) above following failure of First
   Financial's stockholders to grant the necessary approval, and First
   Financial enters into a definitive agreement with a third party prior
   to or within twelve months of such termination, then First Financial
   will pay Blackhawk $500,000, reduced by any out-of-pocket expenses
   First Financial shall have previously paid to Blackhawk in connection
   with  the Merger Agreement and the Merger.




                                     40
<PAGE>


   REGULATORY APPROVAL

        Blackhawk applied to the Federal Reserve Board under Section
   4(c)(8) of the BHC Act for approval to acquire or control voting
   securities of a company engaged in non-banking activities.  For
   purpose of such regulation, the ownership of the Bank by Blackhawk
   would constitute control of a company engaged in a non-banking
   activity requiring the approval of the Federal Reserve Board.  In
   reviewing the application, the Federal Reserve Board considers whether
   the acquisition could reasonably be expected to produce benefits to
   the public (such as greater convenience, increased competition and
   gains in efficiency) that outweigh possible adverse effects (such as
   undue concentration of resources, decreased or unfair competition,
   conflicts of interest, and unsound banking practices).  The Federal
   Reserve Board will evaluate the financial and managerial resources of
   the applicant, its subsidiaries and of First Financial and the Bank
   and the effect of the proposed acquisition on those resources. An
   application was filed with the Federal Reserve Board on June 4, 1998.

        Blackhawk and First Financial are not aware of any other
   governmental approvals or actions that are required for consummation
   of the Merger, except as described above.  Should any such approval or
   action be required, it is presently contemplated that such approval or
   action would be sought.

   ACCOUNTING TREATMENT

        The Merger will be accounted for by Blackhawk under the purchase
   method of accounting.  Under this method of accounting, the purchase
   price will be allocated to assets acquired and liabilities assumed
   based on their estimated fair value at the Effective Time.

   EXPENSES

        The Merger Agreement provides, in general, that Blackhawk and
   First Financial will each pay its own expenses in connection with the
   Merger Agreement and the transactions contemplated thereby.  Under
   certain circumstances, however, Blackhawk or First Financial will be
   liable to pay the expenses, up to $100,000, of the other party in
   connection with the Merger Agreement and the Merger.  See "--
   Termination and Termination Fees."  First Financial will pay all proxy
   solicitation and related costs incurred in connection with the Special
   Meeting.

   CERTAIN FEDERAL INCOME TAX CONSEQUENCES

        The following discussion of the principal federal income tax
   consequences of the Merger is based upon the provisions of the
   Internal Revenue Code of 1986, as amended (the "Code"), the
   regulations thereunder, judicial authority and administrative rulings
   and practice as of the date hereof, any of which is subject to change
   at any time.  The following discussion does not address the federal
   income tax consequences to special classes of taxpayers, including,

                                     41
<PAGE>


   without limitation, persons who are not citizens or residents of the
   United States, foreign corporations, and tax exempt entities.

        Holders of First Financial Common Stock are encouraged to consult
   their tax advisors concerning the federal income tax consequences of
   the Merger in their particular circumstances, as well as any tax
   consequences arising under foreign, state or local law.

        The cancellation of shares of First Financial Common Stock in
   exchange for cash pursuant to the Merger will be a taxable transaction
   to holders of First Financial Common Stock for federal income tax
   purposes and may also be a taxable transaction under applicable state,
   local and other tax laws.

        In general, a holder of First Financial Common Stock who receives
   the Merger Price will recognize gain or loss equal to the difference
   between the adjusted tax basis of his or her shares of First Financial
   Common Stock and the amount of cash received in exchange therefor. 
   Such gain or loss will be capital gain or loss if, as should be the
   case for most stockholders, the shares are capital assets in the hands
   of the stockholder and will be long-term capital gain or loss if the
   holding period for the shares is more than one year.

        Each holder of a Stock Option who receives the Option
   Consideration will recognize ordinary compensation income subject to
   applicable federal and state withholding obligations.

        Each holder of First Financial Common Stock who receives the
   Merger Price in cash and each holder of a Stock Option who receives
   the Option Consideration will, in general, be required to provide to
   the Paying Agent his, her or its social security or other taxpayer
   identification number, or in certain instances other information, in
   order to avoid "back-up withholding" requirements which might
   otherwise apply under the Code.  Any such person who does not furnish
   his, her or its correct taxpayer identification number may be subject
   to a penalty imposed by the IRS.

        THE FEDERAL INCOME TAX DISCUSSION SET FORTH ABOVE DOES NOT
   NECESSARILY SET FORTH ALL OF THE TAX CONSEQUENCES OF THE MERGER THAT
   MAY BE RELEVANT TO ALL FIRST FINANCIAL STOCKHOLDERS IN ALL
   CIRCUMSTANCES.  FIRST FINANCIAL STOCKHOLDERS SHOULD THEREFORE CONSULT
   THEIR TAX ADVISORS AS TO THE SPECIFIC TAX CONSEQUENCES TO THEM OF THE
   MERGER, INCLUDING THE EFFECTS OF APPLICABLE STATE, LOCAL OR OTHER TAX
   LAWS.

                              APPRAISAL RIGHTS

        Under Section 262 of the DGCL, any holder of First Financial
   Common Stock who does not wish to accept the consideration pursuant to
   the Merger has the right to seek an appraisal and be paid the "fair
   value" in cash of his or her First Financial Common Stock at the
   Effective Time (exclusive of any element of value arising from the
   accomplishment or expectation of the Merger), as judicially

                                     42
<PAGE>


   determined, provided that such holder complies with the provisions of
   Section 262 of the DGCL.

        The following is a summary of the material statutory procedures
   to be followed by a holder of First Financial Common Stock in order to
   dissent from the Merger and perfect appraisal rights under Delaware
   law.  This summary discusses all material provisions of Section 262 of
   the DGCL but is not intended to be complete and is qualified in its
   entirety by reference to Section 262 of the DGCL, the text of which is
   set forth in Appendix C hereto.  Any stockholder considering demanding
   appraisal is advised to consult legal counsel.

        Holders of record of First Financial Common Stock who desire to
   exercise their appraisal rights must fully satisfy all of the
   following conditions.  A written demand for appraisal of First
   Financial Common Stock (which demand must identify the holder and
   expressly request appraisal) must be delivered before the taking of
   the vote on the approval and adoption of the Merger Agreement to:
   First Financial Bancorp, Inc. 121 East Locust Street, Belvidere,
   Illinois 61008, Attention: Secretary.  Such written demand for
   appraisal of First Financial Common Stock must be in addition to and
   separate from any proxy or vote abstaining from or voting against the
   approval and adoption of the Merger Agreement.  Abstaining from or
   failing to vote against the Merger will not constitute a waiver of
   such stockholder's appraisal rights.  In addition, voting against the
   Merger will not constitute a demand for appraisal under Section 262.

        Holders of First Financial Common Stock electing to exercise
   their appraisal rights under Section 262 must not vote for the
   approval and adoption of the Merger Agreement or consent thereto in
   writing.  Voting in favor of the approval and adoption of the Merger
   Agreement, or delivering a proxy in connection with the Special
   Meeting (unless the proxy votes against, or expressly abstains from
   the vote on, the approval and adoption of the Merger Agreement), will
   constitute a waiver of the stockholder's right of appraisal and will
   nullify any written demand for appraisal submitted by the stockholder.

        Under Section 262, where a merger is to be submitted for approval
   at a meeting of stockholders, as in the case of the Special Meeting,
   not less than 20 days prior to the meeting, a constituent corporation
   must notify each of the holders of its stock for which appraisal
   rights are available that such appraisal rights are available and
   include in each such notice a copy of Section 262.  This Proxy
   Statement constitutes such notice to the record holders of First
   Financial Common Stock.

        A demand for appraisal must be executed by or for the holder of
   record of First Financial Common Stock, fully and correctly, as such
   stockholder's name appears on the stock certificates.  If shares of
   First Financial Common Stock are owned of record in a fiduciary
   capacity, such as by a trustee, guardian or custodian, such demand
   must be executed by the fiduciary in such capacity.  If shares of
   First Financial Common Stock are owned of record by more than one

                                     43
<PAGE>


   person, as in a joint tenancy or tenancy in common, such demand must
   be executed by all joint owners.  An authorized agent, including an
   agent for two or more joint owners, may execute the demand for
   appraisal for a stockholder of record; however, the agent must
   identify the record owner and expressly disclose the fact that, in
   exercising the demand, he is acting as agent for the record owner. 
   Any stockholder seeking appraisal rights must hold the shares of First
   Financial Common Stock for which appraisal is sought on the date of
   the making of the demand and must continuously hold such shares
   throughout the Effective Time.

        A record owner, such as a broker, who holds shares of First
   Financial Common Stock as a nominee for others, may exercise appraisal
   rights with respect to the shares held for all or less than all
   beneficial owners of shares as to which the holder is the record
   owner.  In such case the written demand must set for the number of
   shares of First Financial Common Stock covered by such demand.  Where
   the number of shares of First Financial Common Stock is not expressly
   stated, the demand will be presumed to cover all shares of First
   Financial Common Stock outstanding in the name of such record owner. 
   Beneficial owners who are not record owners and who intend to exercise
   appraisal rights should instruct the record owner to comply strictly
   with the statutory requirements with respect to the exercise of
   appraisal rights before the date of the Special Meeting.

        First Financial must, within ten days after the Effective Time
   provide notice of the Effective Time to all stockholders who have
   complied with Section 262 and have not voted for approval and adoption
   of the Merger Agreement.

        Within 120 days after the Effective Time, either First Financial
   or any holder of First Financial Common Stock who has complied with
   the requirement conditions of Section 262 and who is otherwise
   entitled to appraisal rights may file a petition in the Delaware
   Chancery Court demanding a determination of the fair value of such
   shares of First Financial Common Stock.  If a petition for an
   appraisal is timely filed, after a hearing on such petition, the
   Chancery Court will determine which stockholders are entitled to
   appraisal rights and thereafter will appraise the shares of First
   Financial Common Stock owned by such stockholders determining the fair
   value of such shares, exclusive of any element of value arising from
   the accomplishment or expectation of the Merger, together with a fair
   rate of interest, if any, to be paid, upon the amount determined to be
   the fair value.  In determining fair value, the Chancery Court is
   required to take into account all relevant factors.

        Holders of First Financial Common Stock considering appraisal
   should understand that the fair value of their shares of First
   Financial Common Stock determined under Section 262 could be more
   than, the same as, or less than the consideration to be received in
   the Merger and that the opinion of a financial advisor as to fairness
   is not necessarily an opinion as to fair value under Section 262.  
   The cost of the appraisal proceeding may be determined by the Chancery

                                     44
<PAGE>


   Court and charged to the parties as the Chancery Court deems equitable
   in the circumstances.  Upon application of a dissenting stockholder,
   the Chancery Court may order that all or a portion of the expenses
   incurred by any dissenting stockholder in connection with the
   appraisal proceeding, including, without limitation, reasonable
   attorneys' fees and the fees and expenses of experts, be charged pro
   rata against the value of all shares entitled to appraisal.  In the
   absence of such a determination or assessment, each party bears its
   own expenses.

        Any holder of First Financial Common Stock who has duly demanded
   appraisal in compliance with Section 262 will not, after the Effective
   Time, be entitled to vote such shares of First Financial Common Stock
   subject to such demand for any purpose or to receive payment of
   dividends or other distributions on such shares, except for dividends
   or other distributions payable to stockholders of record at a date
   prior to the Effective Time.

        At any time within 60 days after the Effective Time, any former
   holder of shares of First Financial Common Stock will have the right
   to withdraw his or her demand for appraisal and to accept the
   consideration to be received in the Merger.  After this period, such
   holder may withdraw his or her demand for appraisal only with the
   consent of First Financial, or its successor.  If no petition for
   appraisal shall cease and all stockholders shall be entitled to
   receive the consideration to be received in the Merger.  Neither
   Blackhawk nor First Financial has any obligation to file such a
   petition and, in all likelihood, would not elect to file such a
   petition.  However, no petition timely filed in the Chancery Court
   demanding appraisal shall be dismissed as to any stockholder without
   the approval of the Chancery Court and such approval may be
   conditioned upon such terms as the Chancery Court deems just.

        FAILURE TO FOLLOW ANY STEP REQUIRED BY SECTION 262 IN CONNECTION
   WITH THE EXERCISE OF APPRAISAL RIGHTS MAY RESULT IN THE TERMINATION OF
   SUCH APPRAISAL RIGHTS.


















                                     45
<PAGE>


                       ADJOURNMENT OF SPECIAL MEETING

        Under certain circumstances, First Financial's management may
   determine at the time of the Special Meeting that it is in the best
   interests of First Financial and its stockholders to adjourn the
   Special Meeting to a later date.  For example, in the event that the
   number of shares present, in a person or by proxy, at the Special
   Meeting is insufficient to constitute a quorum or to approve the
   Merger Agreement, First Financial might decide to adjourn the Special
   Meeting to permit further solicitation of proxies.  First Financial
   might also decide to adjourn the Special Meeting in the event that the
   parties determine that regulatory approval of the Merger will be
   unduly delayed or that events occurring subsequent to the date of this
   Proxy Statement require First Financial and Blackhawk to furnish
   additional proxy soliciting information to the First Financial
   stockholders and to give the stockholders an opportunity to assimilate
   such information.  If the Special Meeting is adjourned, no further
   notice of the time and place of the adjourned meeting is required to
   be given to First Financial stockholders other than an announcement of
   such time and place at the Special Meeting, provided, however, that if
   the date of any adjourned meeting is more than thirty (30) days after
   the date for which the meeting was originally noticed, or if a new
   record date is fixed for the adjourned meeting, written notice of the
   place, date, and time of the adjourned meeting will be given.

        If the Special Meeting is postponed or adjourned, at any
   subsequent reconvening of the Special Meeting, all proxies will be
   voted in the same manner as such proxies would have been voted at the
   original convening of the Special Meeting (except for any proxies
   which have theretofore effectively been revoked or withdrawn).

        In order to approve a proposal for adjournment of the Special
   Meeting, the number of the shares present at the Special Meeting, in
   person or by proxy, whether or not a quorum is present, and voted in
   favor of the proposal must exceed the number of shares voted against
   the proposal.  In order to allow First Financial's management to vote
   proxies received by First Financial at the time of the Special Meeting
   in favor of such an adjournment, in the event that First Financial
   determines, in its sole discretion, that such an adjournment is in the
   best interests of First Financial and its stockholders, First
   Financial has submitted the question of adjournment as a separate
   matter for the consideration and vote of the stockholders.  The Board
   of Directors of First Financial recommends that the stockholders vote
   FOR the proposal to adjourn the Special Meeting so that such proxies
   may be voted in favor of such adjournment under such circumstances.









                                     46
<PAGE>


                                  BUSINESS


   GENERAL

        First Financial is a Delaware corporation organized on June 25,
   1993 by First Federal Savings and Loan Association of Belvidere (the
   "Mutual Association") for the purpose of acquiring all of the capital
   stock of the Bank issued in the conversion of the Mutual Association
   from mutual to stock form (the "Conversion"). First Financial is
   registered as a savings and loan holding company with the Office of
   Thrift Supervision. To date, First Financial has not engaged in any
   material operations other than holding all of the issued and
   outstanding stock of the Bank. See "First Federal Savings Bank" below.
   At December 31, 1997, the majority of First Financial's assets
   consisted of the investment in the Bank.  At March 31, 1998, First
   Financial, on an unconsolidated basis, had total assets of $7.8
   million and stockholders' equity of $7.7 million.

        First Financial employs executive officers and a support staff if
   and as the need arises. Such personnel are provided by the Bank and
   First Financial pays the Bank a management fee of $565 per month for
   such services. First Financial neither owns nor leases any real
   property. It presently utilizes the premises, equipment and furniture
   of the Bank without the direct payment of any rental fees to the Bank.
   First Financial's executive office is located at 121 East Locust
   Street, Belvidere, Illinois 61008 and its telephone number is (815)
   544-3167.

   FIRST FEDERAL SAVINGS BANK

        GENERAL.  The Bank is a federally chartered savings institution
   headquartered in Belvidere, Illinois. The Bank's predecessor, the
   Mutual Association, was founded in July 1922 as "Belvidere Building
   and Loan Association," a state-chartered stock institution. In 1936,
   the Mutual Association converted to mutual ownership under the name
   "Belvidere Federal Savings and Loan Association" and received its
   federal mutual charter.   In 1965, the Bank changed its name to "First
   Federal Savings and Loan Association of Belvidere."  In 1995, the Bank
   changed its name from "First Federal Savings Bank of Belvidere" to
   "First Federal Savings Bank." The Bank conducts business from two
   full-service offices located in Belvidere, Illinois. Its deposits are
   insured up to the maximum allowable amount by the Federal Deposit
   Insurance Corporation (the "FDIC"). The Bank is a community-oriented
   savings institution engaged primarily in the business of originating
   one- to four-family residential mortgage loans in its primary market
   area. To a lesser extent, the Bank also originates multi-family and
   commercial real estate loans and a variety of consumer loans. The Bank
   also invests in various types of securities and assets that are
   permissible investments for federal savings banks, including federal
   funds, mortgage-backed securities, and securities issued or guaranteed
   by the United States Government or agencies thereof. The Bank funds
   its lending and investment activities primarily from deposits,

                                     47
<PAGE>


   repayment of principal and interest on its mortgage loans, and by
   borrowing from the Federal Home Loan Bank of Chicago (the "FHLB"). At
   March 31, 1998, the Bank had total consolidated assets of $81.9
   million, total deposits of $67.4 million, advances of $6.4 million,
   and stockholders' equity of $7.3 million.

        MARKET AREA.  The Bank is a community-oriented savings
   institution offering a variety of financial products and services to
   the communities it serves. The Bank's primary market area is Boone and
   Winnebago Counties, located in northern Illinois. To a lesser extent,
   the Bank also originates loans in counties in Illinois contiguous to
   Boone and Winnebago Counties. Management believes that its offices 
   are located in communities that can generally be characterized as
   stable residential neighborhoods of predominately one- to four-family
   residences. The Bank's principal market for deposits is concentrated
   in the neighborhoods surrounding its two full service offices in
   Belvidere, Illinois.

        As of 1990, the aggregate population of Boone and Winnebago
   Counties was approximately 284,000. As of December, 1997, the
   unemployment rate was 4.2% for the Rockford metropolitan statistical
   area, which includes Boone, Winnebago and Ogle Counties, compared to
   4.4% nationally.

        Until the early 1980's, the economy of northern Illinois and, in
   particular, the greater Rockford area was typical of many communities
   in the Midwest, consisting of a large agricultural base, most
   employment provided by large manufacturing industries, a large pool of
   skilled labor, and an extensive transportation infrastructure to
   support heavy industry. Boone and Winnebago Counties shared in the
   nationwide economic downturn of the early 1980's which adversely
   affected heavy industry. Since the early 1980's, the economy of Boone
   and Winnebago Counties has improved by reducing its reliance on heavy
   industry and by attracting and retaining a diverse array of
   industrial, retail and service companies. Currently, manufacturing
   accounts for less than 34% of employment and no single company or
   industry dominates employment in the area. While no firm employs more
   than 3% of the work force, there are many major companies and
   employers in the Bank's market area, such as Sundstrand Corporation,
   Chrysler Corporation, Camcar Textron, Dean Foods, United Parcel
   Service, Motorola, five area hospitals, Champion International,
   Central Rubber, Ingersoll Milling Machine, Woodward Governor Company,
   Pillsbury/Green Giant, Inc., Barber-Colman Company, Amerock Corp.,
   Abar Ipsen, Belvedere Company, Inc., and Franklin Wire Works.
   Additionally, from the early 1980's, the Chicago metropolitan market
   has grown westward towards the Bank's market area.

        The Bank faces significant competition in the origination of
   loans from savings and loan associations, other savings banks,
   commercial mortgage banking companies, insurance companies, and 
   banks, many of which have greater financial and marketing resources.
   The Bank also faces significant competition in attracting deposits.
   Historically, most direct competition for deposits has been from

                                     48
                                      
<PAGE>


   savings and loan associations, savings institutions, commercial banks
   and credit unions. The Bank faces additional competition for deposits
   from short-term money market funds and other corporate and government
   securities funds and from other financial institutions such as
   brokerage firms and insurance companies. Competition has also
   increased as a result of the lifting of restrictions on the interstate
   operations of financial institutions.

   LENDING ACTIVITIES

        LOAN PORTFOLIO COMPOSITION.  The Bank's loan portfolio consists
   primarily of conventional first mortgage loans secured by one- to
   four-family residences and, to a lesser extent, multi-family
   residences and commercial properties. At December 31, 1997, the Bank's
   gross loan portfolio totaled $55.0 million, of which $32.7 million, or
   59.4%, were one- to four-family residential mortgage loans held for
   investment. At December 31, 1997, $10.6 million, or 19.3%, of the
   Bank's gross loan portfolio consisted of one- to four-family mortgage
   loans with adjustable interest rates.

        The remainder of the Bank's mortgage loans at December 31, 1997
   consisted of $10.0 million of multi-family, commercial real estate,
   and other mortgage loans and mortgage loans held for sale,
   representing 18.2% of gross loans. The Bank's consumer loans consist
   of home improvement loans, home equity loans, savings account loans,
   automobile loans, credit card loans, and other loans that totaled
   $12.3 million, or 22.4%, of gross loans at December 31, 1997.

        ANALYSIS OF LOAN AND MORTGAGE-BACKED SECURITIES PORTFOLIOS.  The
   following table sets forth the composition of the Bank's loan
   portfolio, including loans held for sale, and the mortgage-backed
   securities portfolio, in dollar amounts and in percentages of the
   respective portfolios at the dates indicated.





















                                     49
                                      
<PAGE>
<TABLE>
<CAPTION>
                                                                                      At December 31,
                                                                       --------------------------------------------
                                                                               1997                           1996     
                                                                               -----                         -----
                                                                    Amount         Percent         Amount      Percent
                                                                    ------         -------         ------      -------
   <S>                                                             <C>              <C>          <C>            <C>
   First mortgage loans:                                                          (Dollars in Thousands)
      1-4 family residential                                       $28,511           51.78%      $52,417        70.22%
      1-4 family residential, purchased                              4,224             7.67        7,792        10.44
      Held for sale                                                  2,352             4.27           --         0.00
      Other                                                          7,651            13.90        5,279         7.07
                                                                   -------            -----       ------      -------
           Total first mortgage loans                               42,738            77.62       65,488        87.73
                                                                    12,324            22.38        9,157        12.27
   Other loans                                                     -------          -------      -------      -------
           Total loans receivable                                   55,062          100.00%       74,645       100.00%
                                                                   =======          ======       =======       ====== 
   Less:
      Undisbursed loan proceeds                                         --                           197
      Unearned discounts, premiums and deferred loan
         origination fees, net                                          59                           165
      Allowance for loan losses                                        531                           468
                                                                   -------                       -------
         Total loans receivable, net                               $54,472                       $73,815
                                                                   =======                       =======
   Mortgage-backed securities:
      FHLMC                                                             --              --%           --           --%
      FNMA                                                              --              --            --           -- 
      GNMA                                                              --              --            --           -- 
      Collateralized mortgage obligations                               --              --            --           -- 
                                                                    ------          ------        ------       -------
         Total mortgage-backed securities                               --              --%           --           --%
                                                                    ======          ======        ======       =======
      Premiums and discounts, net                                       --
                                                                    ------
         Total mortgage-backed securities, net                          --                            --
                                                                    ======                        ======
   Mortgage-backed securities available for sale (at fair
      value):
      FHLMC                                                             --              --%       $1,094        11.97%
      FNMA                                                              --               --        1,751        19.17
      GNMA                                                           1,625           100.00        4,282        46.87
      Collateralized mortgage obligations                               --               --        2,009        21.99
                                                                    ------          -------       ------      -------
         Total mortgage-backed securities available for sale        $1,625          100.00%       $9,136       100.00%
                                                                    ======          ======        ======       ====== 
   Mortgage-backed securities held to maturity (at amortized
      cost):
      FHLMC                                                             --              --%     $     --           --%
      FNMA                                                             236            27.76          271        26.06
      GNMA                                                              --               --           --           --
      Collateralized mortgage obligations                              614            72.24          769        73.94
                                                                    ------           ------       ------      -------
         Total mortgage-backed securities held to maturity             850          100.00%        1,040      100.00%
                                                                                    ======                    ====== 
      Premiums and discounts, net                                       14                            17
                                                                   -------                       -------
         Total mortgage-backed securities                          $   864                        $1,057
             held to maturity, net                                 =======                        ======

                                                             50
<PAGE>
                                                                                      AT DECEMBER 31,
                                                                   ------------------------------------------------------
                                                                          1995(1)                       1994(2)
                                                                          -------                       -------
                                                                   AMOUNT         PERCENT         AMOUNT          PERCENT
                                                                   ------         -------         ------          -------
                                                                                  (Dollars in Thousands) 

          First mortgage loans:
              1-4 family residential                              $ 37,536          73.52%       $ 35,529           75.69 %
              1-4 family residential, purchased                      1,605           3.14           1,848            3.94 
              Held for sale                                            390           0.76             777            1.65 
              Other                                                  4,960           9.71           3,191            6.80 
                                                                   -------         -------        -------          -------
                  Total first mortgage loans                        44,491          87.14          41,345           88.08 
              Other loans                                            6,567          12.86           5,594           11.92 
                                                                   -------        -------         -------         ------- 
                 Total loans receivable                             51,058         100.00%         46,939          100.00%
          Less:

          Undisbursed loan proceeds                                    252                            216
          Unearned discounts, premiums and deferred loan
           origination fees, net                                       246                            252
          Allowance for loan losses                                    330                            310
                                                                    ------                        -------
          Total loans receivable, net                             $ 50,230                       $ 46,161
                                                                  ========                       ========

          Mortgage-backed securities:
              FHLMC                                                     --             --%             --              --%
              FNMA                                                      --             --              --              -- 
              GNMA                                                      --             --              --              -- 

              Collateralized mortgage obligations                       --             --              --              -- 
                                                                    ------        -------         -------         ------- 
                 Total mortgage-backed securities                       --             --%             --              --%
                                                                    ======        =======         =======         ======= 
              Premiums and discounts, net                               --                             --
                                                                    ------                        -------
                 Total mortgage-backed securities, net             $    --                       $     --
                                                                    ======                       ========

          Mortgage-backed securities available for sale 
              (at fair value)
              FHLMC                                                    832           9.76%             --              --%
              FNMA                                                   1,295           15.20             --
              GNMA                                                   4,376           51.36             --
              Collateralized mortgage obligations                    2,018           23.68             --              --%
                                                                    ------          ------        -------          ------ 

                 Total mortgage-backed securities                 $  8,521         100.00%       $     --              --%
                     available for sale                           ========         ======        ========          ====== 
          Mortgage-backed securities held to maturity
              (at amortized cost):
              FHLMC                                                    135          10.41%            889            8.55%
              FNMA                                                     302           23.28          1,767           17.01 
              GNMA                                                      --              --          4,790           46.11 

                                                            51
                                      
<PAGE>


              Collateralized mortgage obligations                      860           66.31          2,943           28.33 
                                                                     -----          ------         ------          ------ 
           Total mortgage-backed securities held to maturity         1,297         100.00%         10,389          100.00%
                                                                                   =======                         =======
              Premiums and discounts, net                               21                            307    
                                                                     -----                          -----
                 Total mortgage-backed securities                $   1,318                        $10,696
                    held to maturity, net                         ========                         ======
</TABLE>
     _____________________

     (1)    First Financial reclassified substantially all of its mortgage-
            backed securities to available-for-sale in December 1995 under 
            a window of opportunity provided under SFAS 115.
     (2)    First Financial adopted FASB 115 "Accounting for Certain Debt 
            and Equity Securities" as of January 1, 1994, which resulted 
            in First Financial's classifying all mortgage-backed securities 
            as available for sale, held to maturity or trading.

<TABLE>
<CAPTION>
                                                                                At December 31, 
                                                                                      1993
                                                                         ------------------------------

                                                                              Amount         Percent
                                                                           ------------    -----------

                                                                             (Dollars in Thousands)
      <S>                                                                     <C>                <C>
      First mortgage loans:
         1-4 family residential
         1-4 family residential, purchased                                    $  26,608           62.85%
         Held for sale                                                            2,202            5.20 
         Other                                                                    8,443           19.95 
                                                                                    619            1.46 
             Total first mortgage loans                                         -------       --------- 
      Other loans                                                                37,872           89.46 
                                                                                  4,462           10.54 
             Total loans receivable                                             -------       --------- 
                                                                                 42,334          100.00%
                                                                                              ========= 

      Less:
         Undisbursed loan proceeds                                                  495
         Unearned discounts, premiums and deferred loan
             origination fees, net                                                  196
         Allowance for loan losses                                                  343
             Total loans receivable, net                                      ---------
                                                                              $  41,300
                                                                              =========

      Mortgage-backed securities:
         FHLMC                                                                $   1,036           10.21%
         FNMA                                                                     2,087           20.56 
         GNMA                                                                     4,320           42.56 
         Collateralized mortgage obligations                                      2,708           26.67 
                                                                               --------       --------- 
             Total mortgage-backed securities                                    10,151          100.00%
                                                                                             ========== 
         Premiums and discounts, net                                                285
                                                                              ---------
             Total mortgage-backed securities, net                            $  10,436
                                                                              =========




                                                               52
                                      
<PAGE>


      Mortgage-backed securities available for sale (at fair value):
         FHLMC                                                               $       --              -- 
         FNMA                                                                        --              --%
         GNMA                                                                        --              -- 
         Collateralized mortgage obligations                                         --              -- 
                                                                             ----------      ---------- 
             Total mortgage-backed securities available for sale             $       --              --%
                                                                             ==========      ========== 

      Mortgage-backed securities held to maturity (at amortized cost):
         FHLMC                                                               $       --              --%
         FNMA                                                                        --              -- 
         GNMA                                                                        --              -- 
         Collateralized mortgage obligations                                         --              -- 
                                                                             ----------      ---------- 
             Total mortgage-backed securities held to maturity                       --             -- %
                                                                                             ========== 
      Premiums and discounts, net                                                    --
                                                                            -----------
             Total mortgage-backed securities
                held to maturity, net                                       $        --
                                                                            ===========      ==========

</TABLE>






































                                     53
                                      
<PAGE>


        LOAN MATURITY SCHEDULE.  The following table sets forth certain
   information as of December 31, 1997, regarding the dollar amount of
   gross loans maturing in the Bank's portfolio based on their
   contractual terms to maturity. Demand loans and credit card loans,
   loans having no stated schedule of repayments and no stated maturity,
   and overdrafts are reported as due in one year or less. All other
   loans are included in the period in which the final contractual
   repayment is due.

<TABLE>
<CAPTION>
                                                                               BEYOND
                                         WITHIN      1-3         3-5       5-10       10-20        20
                                         1 YEAR     YEARS       YEARS      YEARS      YEARS      YEARS      TOTAL
                                        -------     -----       -----     ------      ------     ------     ------
                                                                      (In Thousands)
       <S>                              <C>        <C>       <C>         <C>         <C>       <C>        <C>
       First mortgage loans(1)          $ 1,023    $ 5,917   $  6,484    $ 8,527     $ 4,723   $ 16,604   $ 42,738
       Other loans(2)                     3,334      1,835      3,223        988       2,944         --     12,324
                                         ------     ------     ------      -----      ------      -----     ------
             Total                      $ 4,357    $ 7,752   $  9,707    $ 9,515     $ 7,667   $ 16,064  $  55,062
                                         ======     ======     ======     ======      ======     ======   ========
     ____________________

</TABLE>
     (1)    Includes loans held for sale at market value. 
     (2)    Within 1 year includes $754,000 in credit card receivables.

        The following table sets forth the dollar amount of all gross
   loans at December 31, 1997, which have predetermined interest rates
   and have floating or adjustable interest rates and which are due after
   December 31, 1998.
<TABLE>
<CAPTION>

                                          FIXED              ADJUSTABLE              TOTAL
                                          -----              ----------              -----
                                                           (In Thousands)
   <S>                                   <C>                 <C>                 <C>
   First mortgage loans(1)               $ 31,071            $  10,644           $   41,715
   Other loans                              4,987                4,003                8,990
                                           ------              -------                -----
          Total                          $ 36,058            $  14,647           $   50,705
                                          =======             ========            =========
</TABLE>
     ____________________

     <F1>    Includes loans held for sale at market value.

        ORIGINATING AND SELLING ONE- TO FOUR-FAMILY MORTGAGE LOANS. The
   Bank's primary lending activity is the origination of first mortgage
   loans secured by one- to four-family residential properties. Single
   family residential owner-occupied mortgage loans are underwritten in
   conformity with the criteria established by the Federal National
   Mortgage Association ("FNMA"), the Federal Home Loan Mortgage
   Corporation ("FHLMC"), the Government National Mortgage Association
   ("GNMA"), the Federal Home Administration ("FHA") and the Department
   of Veteran's Affairs (the "VA"), and are eligible for sale to such
   agencies, with the exception of loans exceeding applicable agency
   dollar limits. To a lesser extent, the Bank originates loans secured
   by non-owner occupied one- to four-family residential real estate.



                                     54
                                      
<PAGE>


        One- to four-family residential mortgage loans originated by the
   Bank are generally for terms ranging from three to 30 years, amortize
   on a monthly basis, and have principal and interest due each month.
   Such real estate loans often remain outstanding for significantly
   shorter periods than their contractual terms to maturity, particularly
   in a declining interest rate environment. Borrowers may refinance or
   prepay loans at their option without penalty. One- to four-family
   residential mortgage loans originated by the Bank customarily contain
   "due-on-sale" clauses which permit the Bank to accelerate the
   indebtedness of the loan upon transfer of ownership of the mortgaged
   property. Due-on-sale clauses are an important means of increasing the
   interest rate on existing mortgage loans during periods of rising
   interest rates.

        The Bank originates fixed-rate mortgage loans amortized on a
   monthly basis with principal and interest due monthly. In recent years
   the Bank has generally retained in its loan portfolio only fixed-rate
   mortgage loans with terms of less than 15 years and has held for sale
   or sold on a non-recourse basis fixed-rate mortgage loans with terms
   greater than or equal to 15 years, subject to the Bank's interest-rate
   risk management policies. In 1997, a significant portion of First
   Financial's portfolio fixed-rate mortgage loans were sold in
   conjunction with the restructuring of the balance sheet (See
   Management's Discussion and Analysis -- Financial Condition).
   Fixed-rate mortgage loans with terms greater than 15 years are
   generally held for sale or sold on a non-recourse basis, with
   servicing retained (except for FHA and VA loans, which are sold on a
   servicing-released basis).

        The Bank has purchased participating interests in first mortgage
   loans. Management's analysis of such loans in terms of underwriting,
   collection techniques, evaluation of reserves and delinquency status
   is the same as for one- to four-family residential mortgage loans
   originated by the Bank. Based on the foregoing, management of the Bank
   does not believe that such participations present any materially
   greater risk of delinquency than one- to four-family residential
   mortgage loans originated by the Bank.

        The Bank also originates adjustable rate mortgage ("ARM") loans
   to reduce interest rate risk. The Bank originates one-year ARM loans
   which adjust in relationship to U.S. Treasury rates. ARM loans are
   originated with terms ranging from 15 to 30 years. Currently, ARM
   loans originated by the Bank provide for maximum adjustments of 2% per
   adjustment, with overall interest rate caps of 6% and interest rate
   floors of 1% under the initial interest rate. The Bank originated $1.2
   million in ARM loans during the year ended December 31, 1997, as
   compared to $4.1 million for the year ended December 31, 1996.

        The Bank's current lending policy generally is to originate and
   retain in its portfolio ARM loans. During the year ended December 31,
   1997, the Bank originated $1.2 million in ARM loans, and at December
   31, 1997, $10.6 million, or 19.3%, of the Bank's gross loan portfolio
   consisted of ARM loans. ARM loans generally pose a risk that as
   interest rates rise, the amount of a borrower's monthly loan payment
   also rises, thereby increasing the potential for delinquencies and

                                     55
                                      
<PAGE>


   loan losses. At the same time, the marketability of such loans may be
   adversely affected by higher rates.

        The Bank's lending policies generally limit the maximum
   loan-to-value ratio on one- to four-family mortgage loans secured by
   owner-occupied properties to 80% of the lesser of the appraised value
   or purchase price of the property. The Bank originates some loans with
   up to 97% loan-to-value ratios on which it charges a higher effective
   interest rate; however, the Bank's policy is to require private
   mortgage insurance on loans with a loan-to-value ratio in excess of
   80%.

        COMMERCIAL REAL ESTATE AND MULTI-FAMILY LENDING. The Bank
   originates commercial real estate and multi-family loans on a limited
   basis. At December 31, 1997, such loans represented 17.9% of the
   Bank's mortgage loan portfolio and 13.9% of the Bank's gross loan
   portfolio. The Bank generally does not solicit such loans, and
   originates such loans selectively and on a case-by-case basis. During
   1998, the Bank plans to expand its commercial real estate loan
   portfolio as a means to increase net interest margins and overall
   profitability. The Bank originated $0.5 million of commercial and
   multi-family real estate loans in 1997.  At December 31, 1997, the
   Bank's commercial real estate and multi-family real estate loan
   portfolio totaled $7.7 million.  The largest loan at December 31, 1997
   was $690,000.

        The Bank's commercial real estate loans typically are secured by
   office buildings, retail shopping stores, light industrial/warehouse
   facilities and buildings for religious institutions.  The Bank
   generally makes such loans in amounts up to 80% of the appraised value
   of the property.

        The Bank's multi-family loans are typically secured by
   residential properties containing 6, 8 or 12 dwelling units located in
   its primary market area. None of the Bank's multifamily loans are
   secured by residential properties containing more than 64 units. The
   Bank makes such loans in amounts up to 80% of the appraised value of
   the property. The Bank generally requires a positive cash flow on all
   multi-family properties. Multi-family loans are offered with fixed or
   adjustable interest rates. Fixed-rate and adjustable rate loans
   generally bear interest rates which are keyed to interest rates paid
   on U.S. Treasury issues.

        Multi-family and commercial real estate loans generally are for
   larger loan amounts and involve greater risks than one- to four-family
   residential mortgage loans. Because payments on loans secured by such
   properties are often dependent on the successful operation or
   management of the properties, repayment of such loans may be subject
   to a greater extent to adverse conditions in the real estate market or
   the economy. The Bank seeks to minimize these risks in a variety of
   ways, including limiting the size of such loans and strictly
   scrutinizing the financial condition of the borrower, the quality of
   the collateral and the management of the property securing the loan.
   The Bank obtains appraisals on each property in accordance with
   applicable regulations.

                                     56
                                      
<PAGE>


        CONSUMER, HOME EQUITY AND OTHER LENDING. The Bank also offers a
   variety of consumer loans which consist primarily of home equity
   loans, but which also include home improvement loans, installment
   loans secured by automobiles, savings account loans and other secured
   and unsecured consumer loans.

        The Bank began a controlled re-entry into indirect auto lending
   during the year ended December 31, 1994. During 1997 the Bank
   increased its participation in the indirect auto market. Management of
   the Bank does not, however, currently anticipate that indirect auto
   loans will constitute a significant part of its consumer loan
   portfolio in the immediate future.

        The Bank offers home equity loans which are line of credit loans
   secured by a first or second mortgage on one- to four-family,
   owner-occupied residential properties located in its market area. Home
   equity line of credit loans are offered with adjustable interest rates
   only and currently have terms of five to twenty years. The Bank also
   offers fixed-rate fixed-term second mortgage and home improvement
   loans. As of December 31, 1997, the Bank's consumer and commercial
   loan portfolio totaled $12.3 million, or 22.4%, of the Bank's gross
   loan portfolio. Of the consumer loan portfolio, home improvement,
   second mortgage and home equity loans comprised $6.8 million, or
   13.0%, of the Bank's gross loan portfolio, and other loans
   (approximately $2.4 million of which were secured by automobiles)
   comprised $6.7 million, or 12.1%, of the Bank's gross loan portfolio.

        In addition, the Bank offers unsecured consumer loans through its
   Visa and MasterCard programs. Management believes that these loans,
   which carry a higher rate of interest, can enhance net interest income
   when offered in conjunction with a prudent credit risk policy and
   collection program. Such loans made up $0.8 million or 1.4% of the
   gross loan portfolio as of December 31, 1997.

        Consumer loans entail greater risks than do one- to four-family
   residential mortgage loans, particularly in the case of consumer loans
   which are unsecured or secured by rapidly depreciable assets such as
   automobiles. In such cases, any repossessed collateral for a defaulted
   consumer loan may not provide an adequate source of repayment of the
   outstanding loan balance, since there is a greater likelihood of
   damage, loss or depreciation of the underlying collateral. Further,
   the remaining deficiency in some cases does not warrant further
   substantial collection efforts against the borrower. In addition,
   consumer loan collections are dependent on the borrower's continuing
   financial stability, and thus are more likely to be adversely affected
   by job loss, divorce, illness or personal bankruptcy. Furthermore, the
   application of various federal and state laws, including federal and
   state bankruptcy and insolvency laws, may limit the amount which can
   be recovered on such loans. The Bank's level of consumer loan
   delinquencies generally has been low. No assurance can be given,
   however, that the Bank's delinquency rate on consumer loans will
   continue to remain low in the future.

        LOAN CONCENTRATION. The Financial Institutions Reform, Recovery
   and Enforcement Act of 1989 ("FIRREA") amended the Home Owners' Loan

                                     57
                                      
<PAGE>


   Act of 1933 ("HOLA") to limit the amount of credit a savings
   institution could extend to any single borrower or related group of
   borrowers generally to 15% of the savings institution's unimpaired
   capital and surplus. The applicable regulations also provide that
   additional amounts of credit may be extended to such borrowers, in
   certain circumstances, in amounts up to 10% of the savings
   institution's unimpaired capital and surplus, if such credit is
   secured by readily marketable collateral, which generally does not
   include real estate. Loans originated prior to the enactment of the
   FIRREA, however, are deemed to comply with the limits imposed by the
   FIRREA if made in accordance with the then applicable lending limits.
   At December 31, 1997, the Bank had no loans in excess of its loan to
   one borrower limitation. At December 31, 1997, the maximum dollar
   amount of loans to one borrower that the Bank was authorized to make
   was $1,153,000. At that date, the largest concentration of loans to
   one borrower totaled $690,000.

        LOAN ORIGINATION, PURCHASE, SALE AND SERVICING ACTIVITIES. 
   Mortgage loan applications are accepted at the Bank's Locust Street
   Office, and by commissioned loan originators employed by the Bank who
   accept applications from throughout the Bank's market area. The Bank
   also accepts consumer loan applications at its Locust Street office.
   Loans are generated through the Bank's marketing efforts, its present
   customers, walk-in customers and referrals from real estate brokers,
   builders, local businesses and commissioned loan originators. The Bank
   generally originates one- to four-family residential mortgage loans in
   conformity with FNMA, FHLMC and other agency guidelines to facilitate
   the sale of fixed-rate residential mortgage loans in the Bank's
   secondary mortgage market operations. The Bank also originates loans
   in amounts exceeding agency guidelines.

        Each fixed-rate mortgage loan that is originated for sale is held
   in the Bank's held for sale portfolio until a commitment has been
   obtained from FNMA, FHLMC or another financial institution to purchase
   the loan or group of loans. The Bank's loans are sold without
   recourse. Generally ARM loans and fixed-rate loans with terms of less
   than 15 years are retained in the Bank's portfolio. Gains or losses
   resulting from sales of loans are recorded at the time of sale and are
   determined by the difference between the net sales proceeds and the
   carrying value of loans sold.

        The Bank has capitalized the cost of mortgage servicing rights
   ("MSRs") on mortgages originated after December 31, 1994 which have
   been sold or securitized. The allocation of the total cost of the
   mortgages to MSRs and the mortgages (without MSRs) is based on their
   relative fair values. MSRs are amortized in proportion to and over the
   period of estimated net servicing income.

        The gross servicing fee income from loans originated is generally
   1/4% to 3/8% of the total balance of the loan serviced. When servicing
   is retained at other than a normal servicing fee, an additional gain
   or loss is recognized and an excess servicing fee receivable or
   payable is recorded at the time of sale based upon the net present
   value of expected amounts to be received or paid resulting from the
   difference between the contractual interest rates received from the

                                     58
                                      
<PAGE>


   borrowers and the rate paid to the buyer. The resulting servicing fee
   premium or discount is amortized or accreted to loan servicing income
   over the estimated remaining life of the loans sold.

        At December 31, 1997, the Bank's portfolio of loans serviced for
   others totaled $69.2 million. Loan servicing fees and charges for the
   years December 31, 1997, 1996 and 1995 were $209,000, $198,000 and
   $185,000, respectively.

        The table below shows the Bank's loan originations, sales and
   repayments of loans for the periods indicated.
<TABLE>
<CAPTION>
                                                                             YEAR ENDED DECEMBER 31,
                                                                          -----------------------------

                                                                    1997                1996              1995
                                                                    ----                ----              ----
       <S>                                                        <C>                 <C>             <C> 
       Loans receivable and loans held for sale (gross):                         (In Thousands)
          At beginning of the period                              $  74,645           $  51,058       $  46,939
                                                                   --------             -------         -------
       Originations:
          First mortgage loans:
             1-4 family residential, portfolio                        4,234              21,797           6,466
             1-4 family residential, held for sale                   12,502               6,492           7,650
             Other                                                      483               1,115           1,717
                                                                    -------             -------          ------
                 Total first mortgage loans                          17,219              29,404          15,833
          Other loans                                                10,049               6,286           6,453
                                                                    -------             -------          ------
                 Total originations                                  27,268              35,690          22,286
       Principal repayments                                         (17,827)             (5,350)        (10,663)
       Sale of first mortgage loans                                 (29,614)             (6,753)         (7,504)
                                                                    -------              ------          ------
          Net loan activity                                         (20,173)             23,587           4,119
                                                                    -------              ------           -----
       At end of the period                                       $  54,472           $  74,645       $  51,058
                                                                   ========            ========        ========

</TABLE>

        LOAN APPROVAL PROCEDURES AND AUTHORITY.  The Bank accepts
   consumer loan applications at its Locust Street office and mortgage
   loan applications at its Locust Street office. For all loans
   originated by the Bank, upon receipt of a completed loan application
   from a prospective borrower, a credit report is ordered, income and
   certain other information generally is verified and, if necessary,
   additional financial information is required. All borrowers of one- to
   four-family residential mortgage loans are qualified pursuant to
   applicable agency guidelines except that the Bank may make loans in
   amounts exceeding applicable agency limits. The Bank's policies
   require appraisals on all real estate intended to secure a proposed
   loan, which currently are performed by independent appraisers
   designated and approved by the Bank. The Board annually approves the
   independent appraisers used by the Bank and reviews the Bank's
   appraisal policy. It is the Bank's policy to obtain title insurance on
   all real estate first mortgage loans. Borrowers must also obtain
   hazard insurance prior to closing. Borrowers generally are required to

                                     59
                                      
<PAGE>


   advance funds on a monthly basis together with each payment of
   principal and interest to a mortgage escrow account from which the
   Bank makes disbursements for items such as real estate taxes and
   hazard insurance premiums.

        Certain officers have authority to approve loans up to specified
   dollar amounts. All one- to four-family first mortgage loans of
   $300,000 or less may be approved by the Vice President of Lending.
   One- to four-family mortgage loans in excess of $300,000 must be
   approved by the Loan Committee. Secured and unsecured consumer loans
   may be approved by the Vice President of Lending in amounts up to
   $50,000 for secured and unsecured loans. Consumer loans in excess of
   these amounts must be approved by the Loan Committee. All mortgage
   loans and consumer loans are ratified by the Board of Directors at its
   regular monthly meetings.

        MORTGAGE-BACKED SECURITIES.  The Bank also invests in
   mortgage-backed securities. At December 31, 1997, net mortgage-backed
   securities totaled $2.5 million, or 3.0%, of total assets consisting
   of $0.6 million of fixed-rate mortgage-backed securities and $1.9
   million of adjustable-rate mortgage-backed securities. As of December
   31, 1997, mortgage-backed securities were insured or guaranteed by
   either the Government National Mortgage Association ("GNMA"), the
   Federal National Mortgage Association ("FNMA"), or the Federal Home
   Loan Mortgage Corporation ("FHLMC"), or in the case of collateralized
   mortgage obligations ("CMOs"), backed by the collateral of such
   agencies. At December 31, 1997, 1996 and 1995, the amortized cost of
   the Bank's net mortgage-backed securities portfolio totaled $2.5
   million, $10.2 million, and $9.8 million, respectively.

        The Bank maintains its mortgaged-backed securities investments in
   two separate portfolios, a held-to-maturity portfolio, which consists
   of mortgage-backed securities purchased with the intent to hold to
   maturity and an available-for-sale portfolio, which consists of
   securities held for liquidity and asset/liability management purposes.
   Mortgage-backed securities in the held-to-maturity portfolio are
   accounted for on an amortized cost basis and those in the
   available-for-sale portfolio are accounted for on a market value basis
   with unrealized profit and losses affecting stockholders' equity
   pursuant to SFAS 115. Such securities are liquid and, therefore, they
   are categorized as available for sale. In 1995, the Bank reclassified
   substantially all of its held-to-maturity portfolio to the
   available-for-sale classification, allowing for active management of
   more of the Bank's portfolio.

        Mortgage-backed securities typically are issued with stated
   principal amounts, and the securities are backed by pools of mortgage
   loans with varying interest rates and maturities. The mortgage loans
   backing the mortgage-backed securities can be either fixed-rate or ARM
   loans. The interest rate risk characteristics of the underlying pool
   of mortgages as well as the prepayment risk are passed on to the
   holder of the mortgage-backed securities. Consequently, in a declining
   interest rate environment there is a risk that mortgage-backed
   securities will prepay faster than anticipated thereby adversely
   affecting the yield to maturity and the related market value of the

                                     60
                                      
<PAGE>


   mortgage-backed securities. Moreover, there can be no assurance that
   the Bank would be able to reinvest the cash flow from prepaid
   mortgage-backed securities into comparable yielding investments. In a
   rising interest rate environment the value of the mortgage-backed
   securities may be impaired since the risk of default of
   mortgage-backed securities backed by ARM loans is increased, and the
   mortgage-backed securities with fixed-rate underlying mortgage loans
   will be worth less as investors seek higher yielding investments.

        Set forth below is a table showing the Bank's purchases, sales
   and repayments of mortgage-backed securities for the periods
   indicated.
<TABLE>
<CAPTION>
                                                            YEAR ENDED DECEMBER 31,
                                                   ------------------------------------------------
                                                       1997              1996              1995
                                                       ----              ----              ----
                                                                    (In Thousands)
   <S>                                               <C>             <C>                 <C>
   Mortgage-backed securities (net):
      At beginning of the period                     $ 10,193         $  9,839           $ 10,696
      Purchases                                            --             1,753               137
      Sales                                            (6,954)               --                --
      Principal repayments<F1>                           (736)           (1,335)             (818)
      Unrealized loss on mortgage-bac                     (14)              (64)             (176)
         securities available for sal                     ---               ---              ----
   At end of the period                              $  2,489          $ 10,193          $  9,839
                                                      =======           =======           =======
</TABLE>
     ______________________

   (1)  Includes amortization/accretion of premiums/discounts.

        Set forth below is a table showing the Bank's ARM and fixed-rate
   mortgage-backed securities for the periods indicated.
<TABLE>
<CAPTION>
                                                                    At December 31,
                                              ----------------------------------------------------------------
                                                      1997                  1996                  1995
                                                 -------------          -------------          -----------
                                                                       (In Thousands)
   <S>                                        <C>          <C>       <C>         <C>      <C>          <C>
   Mortgage-backed securities, net:
   Adjustable rate<F1>                        $ 1,867       75.01%   $ 6,995      68.63%  $ 7,132       72.61%
   Fixed-rate<F2>                                 622        24.99     3,198       31.37    2,707        27.39
                                                -----     --------     -----     -------   ------        -----
   Total mortgage-backed securities, net      $ 2,489      100.00%   $10,193     100.00%  $ 9,839      100.00%
                                               ======      ======     ======     ======    ======      ====== 
</TABLE>
     _____________________

   (1)    Includes CMOs with carrying value of $318,000 and $317,000 in 1996
          and 1995, respectively.
   (2)    Includes CMOs with carrying value of $622,000, $2,778,000, and 
          $2,883,000 in 1997, 1996 and 1995, respectively.

   DELINQUENCIES AND CLASSIFIED ASSETS

        DELINQUENT LOANS.  The Asset Review Committee performs a monthly
   review of all delinquent loans, which is then presented to the Board
   of Directors. The procedures taken by the Bank with respect to
   delinquencies vary depending on the nature of the loan and period of
   delinquency.



                                     61
                                      
<PAGE>


        The Bank's policies generally provide that delinquent mortgage
   loans be reviewed and that a written late charge notice be mailed no
   later than the 15th day of delinquency. The policies also require
   telephone contacts for loans more than 30 days delinquent and no later
   than the 40th day of delinquency to ascertain the reasons for the
   delinquency and the prospects of repayment. A second telephone contact
   is attempted after a loan has been delinquent for 45 days.
   Face-to-face interviews and collection notices are generally required
   for FHA and VA loans more than 60 days delinquent and, on a case by
   case basis, for other mortgage loans. After 90 days, the Bank will
   either set a date by which the loan must be brought current, enter
   into a written forbearance agreement, foreclose on any collateral or
   take other appropriate action. The Bank's policies regarding
   delinquent consumer loans are similar except that telephone contacts
   and correspondence will generally occur after a consumer loan is more
   than 15 days delinquent.

        The Bank's general policy is to continue to accrue interest on
   all loans 59 days past due and discontinue the accrual of interest on
   a case-by-case basis. The Bank will discontinue the accrual of
   interest on loans and establish a reserve upon a determination that
   the loan may result in a loss. Interest on loans contractually
   delinquent 60 days or more is excluded from earnings unless, in
   management's judgment, collectibility is highly probable, collection
   efforts are in progress, and the loans are adequately collateralized.
   Property acquired by the Bank as a result of a foreclosure on a
   mortgage loan is classified as real estate owned ("REO") and is
   recorded at the lower of the investment on the related loan or fair
   value at the date of acquisition and carried at the lower of cost or
   fair value, less selling costs. At December 31, 1997, the Bank had
   $41,000 in loans that were 90 days or more delinquent, of which $7,000
   were secured by one- to four-family residences, and $34,000 in
   consumer loans. At December 31, 1997, the Bank had no REO.

        In 1995 the Bank adopted SFAS 114, "Accounting by Creditors for
   Impairment of a Loan", which was amended by SFAS 118, "Accounting by
   Creditors for Impairment of a Loan-Income Recognition and
   Disclosures". SFAS 114 requires that impaired loans, those on which
   the Bank will be unable to collect all amounts due, including
   principal and interest under the contractual terms of the loan, be
   measured based on the present value of expected future cash flows
   discounted at the loan's effective interest rate, or at the loan's
   market price or the fair value of the collateral, if the loan is
   collateral dependent. SFAS 114 is applicable to all creditors and to
   all loans regardless of whether they are collateralized and does
   permit the collective valuation of impairment for large groups of
   smaller-balance homogenous loans. The impact of adopting SFAS 114 in
   1995 has not been material to the Bank since all of the Bank's
   impaired loans are collateral dependent and the method of measuring
   loss on these loans has not changed from the prior year.

        CLASSIFIED ASSETS.  Federal regulations require the
   classification of loans and other assets such as debt and equity

                                     62
                                      
<PAGE>


   securities, considered by the OTS to be of lesser quality, as
   "substandard," "doubtful" or "loss" assets. The Bank's classification
   policies provide that assets will be classified according to OTS
   regulations. An asset is considered "substandard" if it is
   inadequately protected by the current net worth and paying capacity of
   the obligor or of the collateral pledged, if any. "Substandard" assets
   include those characterized by the "distinct possibility" that the
   insured institution will sustain "some loss" if the deficiencies are
   not corrected. Assets classified as "doubtful" have all of the
   weaknesses inherent in those classified as "substandard," with the
   added characteristic that the weaknesses present make "collection or
   liquidation in full," on the basis of currently existing facts,
   conditions, and values, "highly questionable and improbable." Assets
   classified as "loss" are those considered "uncollectible" and of such
   little value that their continuance as assets without the
   establishment of a specific loss reserve is not warranted. Assets
   which do not currently expose the insured institution to sufficient
   risk to warrant classification in one of the aforementioned categories
   but possess weaknesses are required to be designated "special mention"
   by management. As of December 31, 1997, the Bank had $678,000 of loans
   classified as substandard, $106,000 in loans classified as doubtful or
   loss, and $179,000 of loans classified as special mention in loans 89
   days or less. The Bank had $934,000 in classified assets less than 89
   days, which were delinquent at December 31, 1997.






























                                     63
                                      
<PAGE>


        The following table sets forth the amount of outstanding loans
   classified at December 31, 1997, in each of the categories listed.
<TABLE>
<CAPTION>

                                                                            At December 31, 1997
                                                               --------------------------------------------------

                                                                                Doubtful     Special
                                                               Substandard      or Loss      Mention       Total
                                                               -----------     ---------     -------       -----
                                                                                     (In Thousands)
     <S>                                                          <C>           <C>            <C>      <C>
     Loans delinquent 90 days or more:
         Accruing                                                 $     --      $    --        $  --     $    --
         Non-accruing:
            First mortgage loans:
               1-4 family residential                             $     --      $     7        $  --     $     7
               Other loans.                                             --           --           --           --
         Other loans                                                     4           30           --           34
                                                                      ----         ----         ----         ----
                   Total                                                 4           37           --           41
                                                                      ----         ----          ---         ----

               Total classified loans delinquent                         4           37           --           41
                   90 days or more                                    ----         ----         ----         ----
     Loans delinquent 60-89 days:
         Accruing                                                 $     --     $     --     $     --    $     --
     Non-accruing:
         First mortgage loans:
            1-4 family residential                                  $  283        $  96      $    --       $  379
            Other loans                                                 61           --           --           61
         Other loans                                                    67           10           --           77
                                                                       ---          ---          ---          ---
                                                                       411          106           --          517
            Total                                                      ---          ---          ---         ----
         Total classified loans delinquent                             411          106           --          517
                60-89 days                                             ---          ---        -----         ----

     Other accruing classified loans                                    --           --          179          179
     Other non-accruing classified loans                               267           --           --          267
                                                                      ----         ----         ----         ----
                                                                       267           --          179          446
         Total other classified loans                                 ----          ---         ----         ----
                                                                    $  682        $ 143        $ 179      $ 1,004
            Total classified loans                                   =====         ====         ====       ======
</TABLE>

        The Bank's policies provide that the Board of Directors review a
   report of all classified assets on a monthly basis and that such
   classified asset reports be provided to the OTS on a quarterly basis.
   When the Bank determines that an asset should be classified, it
   generally does not establish a specific allowance for such asset
   unless it determines that a loss on such asset is evident. The Bank
   may increase, however, its general valuation allowance in an amount
   deemed prudent. General valuation allowances represent loss allowances
   which have been established to recognize the inherent risk associated

                                     64
                                      
<PAGE>


   with lending activities, but which, unlike specific allowances, have
   not been allocated to particular problem assets. The Bank's policies
   provide for the establishment of a specific allowance equal to 100% of
   each asset classified as "loss" or to charge-off such amount.  A
   savings institution's determination as to the classification of its
   assets and the amount of its valuation allowances is subject to review
   by the OTS which can order the establishment of additional general or
   specific loss allowances.  The Bank reviews the problem loans in its
   portfolio on a monthly basis to determine whether any loans require
   classification in accordance with applicable regulations and believes
   its classification policies are consistent with OTS policies. First
   Financial streamlined its review of non-performing and delinquent
   loans during 1997.  Generally, loans are considered non-accrual, and
   therefore non-performing, at an earlier point in the delinquency cycle
   under the new review process.

        The specific valuation allowances established by the Bank for
   different categories of loans at the dates shown, were as follows.

                                             At December 31,
                                     ---------------------------------
                                      1997        1996          1995
                                      ----        ----          ----
                                              (In Thousands)
   Mortgage loans                    $    -      $    -        $   -
   Direct consumer loans                  8          13           18
   Indirect consumer loans                2           2            9
                                        ----       -----        -----
                                     $   10      $   15        $  27
      Total                             ====       =====         ====
























                                     65
                                      
<PAGE>


        DELINQUENT LOANS AND NON-PERFORMING ASSETS. The following table
   sets forth information regarding delinquent loans, other non-accruing
   loans, and REO at the dates indicated. As of the dates indicated, the
   Bank did not have any material restructured loans within the meaning
   of SFAS 15, as amended by SFAS 114.
<TABLE>
<CAPTION>
                                                                              At December 31,
                                                       ---------------------------------------------------------
                                                           1997        1996        1995        1994        1993
                                                           ----        ----        ----        ----        ----
                                                                          (Dollars in Thousands)
     <S>                                                 <C>         <C>           <C>       <C>          <C>
     Loans delinquent 90 days or more:
         Accruing:
            First mortgage loans:
                1-4 family residential                   $    --     $    --       $ 196      $   11       $ 126
            Other loans                                       --          --           3           4          20
                                                           -----       -----        ----        ----        ----

                Total                                         --          --         199          15         146
                                                           -----       -----        ----       -----        ----
         Non-accruing:
            First mortgage loans:
                1-4 family residential                         7         113          82          74          93
                Other loans                                   --           4          --          --          --
            Other loans                                       34          27         118          40          61
                                                            ----        ----        ----        ----        ----
                Total                                         41         144         200         114         154
                                                            ----        ----        ----        ----        ----
     Loans delinquent 89 days or less: 
         First mortgage loans:
            1-4 family residential                           380          --          --          --          --
            Other loans                                      289          --          --          --          --
         Other loans                                         115           2          19          --          --
                                                            ----        ----        ----        ----        ----
                Total non-performing loans                   825         146         418         129         300
     Total real estate owned, net of related
         allowance for losses                                 --          --          --          --          --
                                                            ----     -------      ------       -----        ----
                Total non-performing assets                $ 825       $ 146       $ 418       $ 129       $ 300
                                                            ====        ====        ====        ====        ====
     Total non-performing loans to 
         net loans receivable(1)                           1.51%       0.20%       0.83%       0.28%       0.73%
     Total non-performing loans to
         total assets                                      1.00        0.15        0.56        0.18        0.44
     Total non-performing loans and REO
         to total assets                                   1.00        0.15        0.56        0.18        0.44

</TABLE>
     ___________________

     (1)    Net loans receivable includes loans held for sale.







                                                               66
                                      
<PAGE>


        DELINQUENT LOANS.  The following table sets forth information
   with respect to loans delinquent 60-89 days in the Bank's loan
   portfolio at the dates indicated.

<TABLE>
<CAPTION>
                                                                           At December 31,
                                                       ------------------------------------------------------
                                                         1997        1996        1995        1994        1993
                                                         ----        ----        ----        ----        ----
                                                                            (In Thousands)
       <S>                                                <C>        <C>         <C>        <C>          <C>
       Loans delinquent 60-89 days:
          First mortgage loans:
             1-4 family residential(1)                     $379       $ 33       $ 122       $ 143       $ 427
             Other first mortgage loans                      61         --          --          --          --
             Other loans                                     77         31          12          15          27
                                                           ----       ----        ----        ----        ----

               Total loans delinquent 60-89 days          $ 517       $ 64       $ 134       $ 158       $ 454
                                                           ====       ====        ====        ====        ====
</TABLE>
     ____________________

     (1)    Includes loans sold with recourse of $19,000 at December 31, 
            1994 and $12,000 at December 31, 1993.

              The following table sets forth information with respect to 
     the Bank's delinquent loans and other problem assets at December 31, 
     1997.
<TABLE>
<CAPTION>
                                                                              At December 31, 1997
                                                                              --------------------

                                                                           Balance         Number
                                                                           -------         ------
       First mortgage loans:                                               (Dollars In Thousands)
       <S>                                                                 <C>               <C>
          1-4 family residential and other:
          Loans 30-59 days delinquent                                      $ 1,353              32
          Loans 60-89 days delinquent                                          379               9
          Loans 90 days or more delinquent                                       7               3
          Other first mortgage loans 60-89 days delinquent                      61               1
       Other loans:
          Loans 30-59 days delinquent                                          151              22
          Loans 60-89 days delinquent                                           77               8
          Loans 90 days or more delinquent                                      34               9
       Real estate owned                                                        --              --
       Loans to facilitate sale of real estate owned                            --              --
                                                                            ------           -----
       Total delinquent loans and other problem assets                     $ 2,062              84
                                                                            ======           =====
</TABLE>

        ALLOWANCE FOR LOAN LOSSES.  An allowance for loan losses is
   maintained at a level considered adequate to absorb future loan
   losses. Management of the Bank, in determining the provision for loan
   losses, considers the risks inherent in its loan portfolio and changes
   in the nature and volume of its loan activities, along with the
   general economic and real estate market conditions. The Bank utilizes
   a two tier approach: (i) identification of problem loans and the
   establishment of specific loss allowances on such loans; and (ii)
   establishment of general valuation allowances on the remainder of its
   loan portfolio of which credit cards and other credit lines are

                                     67
                                      
<PAGE>


   reserved against the total credit lines. The Bank maintains a loan
   review system which allows for a periodic review of its loan portfolio
   and the early identification of potential problem loans. Such system
   takes into consideration, among other things, delinquency status, size
   of loans, type of collateral and financial condition of the borrowers.
   Specific loan loss allowances are established for identified loans
   based on a review of such information and/or appraisals of the
   underlying collateral. Although the Bank maintains its allowance for
   losses on loans at a level which it considers to be adequate to
   provide for potential losses, there can be no assurance that such
   losses will not exceed the estimated amounts or that the Bank will not
   be required to make additions to the allowance for losses on loans in
   the future. Future additions to the Bank's allowance for loan losses
   and any changes in the related ratio of the allowance for loan losses
   to non-performing loans are dependent upon the economy, changes in
   real estate values and interest rates, the view of the regulatory
   authorities toward adequate reserve levels, and inflation.  Analysis
   of the Allowance for Loan Losses. The following table sets forth
   information with respect to the Bank's allowance for loan losses at or
   for the dates indicated.
<TABLE>
<CAPTION>
                                                                            Year Ended December 31,
                                                          ---------------------------------------------------------
                                                            1997         1996        1995        1994         1993
                                                            ----         ----        ----        ----         ----
                                                                            (Dollars in Thousands)
       <S>                                                  <C>         <C>         <C>          <C>          <C>
       Total net loans outstanding<F1>                      $54,472     $73,815     $50,233      $46,161      $41,300
       Average loans outstanding<F1>                         63,282      67,621      48,205       41,383       39,815

       Allowance balances:
          At beginning of period                                468         330         310          343          169
          Provision for losses:
             First mortgage loans                                10          72          34            1           62
             Other loans                                         78         110           5            3          117
          Charge-offs:
             Other loans                                         27          44          19           38           10
          Recoveries:
             Other loans                                                                                             
                                                                  2          --          --            1            5
                                                            -------     -------     -------      -------      -------

          At end of period                                 $    531    $    468    $    330     $    310     $    343
                                                           ========    ========    ========     ========     ========

       Allowance for loan losses as a percent of
          total loans outstanding at end of period            0.97%       0.63%       0.66%        0.67%        0.83%
       Net loans charged off as a percent of
          average loans outstanding                           0.04        0.07        0.04         0.09         0.01
       Ratio of allowance for loan losses to total
          non-performing loans at end of period              64.36      320.55       78.95       240.31       114.33
       Ratio of allowance for loan losses to total
          non-performing assets at end of period             64.36      320.55       78.95       240.31       114.33
</TABLE>
     ___________________

         (1)   Includes loans held for sale.


                                     68
                                      
<PAGE>


        ALLOCATION OF ALLOWANCE FOR LOAN LOSSES.  The following table
   sets forth the allocation for loan losses by loan category for the
   periods indicated.

<TABLE>
<CAPTION>
                                                                                At December 31,
                                                -----------------------------------------------------------------------------
                                                           1997                       1996                       1995
                                                ------------------------    ------------------------   -----------------------
                                                             % of Loans                  % of Loans                 % of Loans
                                                               In Each                     In Each                    In Each
                                                             Category to                 Category to                Category to
                                                  Amount     Total Loans     Amount      Total Loans     Amount     Total Loans
                                                  ------     -----------     ------      -----------     ------     -----------
                                                                             (Dollars in Thousands)
   <S>                                             <C>            <C>          <C>            <C>        <C>          <C>
   Balance at end of period applicable to :
   First mortgage loans:
      1-4 family residential                        $132        59.45%        $168         80.66%        $133         76.67%
      Held for sale                                   --          4.27          --             --          --          0.76
      Other                                           86         13.90          40           7.07          37          9.71
   Other loans                                       313         22.38         260          12.27         160         12.86
                                                    ----         -----         ---          -----        ----         -----

         Total allowance for loan losses            $531        100.00%       $468        100.00%        $330        100.00%
                                                    ====       =======        ====        =======        ====       =======
</TABLE>

      SECURITIES ACTIVITIES. Federally chartered savings institutions
   have the authority to invest in various types of liquid assets,
   including U.S. Treasury obligations, securities of various federal
   agencies, certain certificates of deposit of insured associations and
   savings institutions, certain bankers' acceptances, repurchase
   agreements and federal funds. Subject to various restrictions,
   federally chartered savings institutions may also invest their assets
   in commercial paper, investment grade corporate debt securities and
   mutual funds whose assets conform to the investments that a federally
   chartered savings institution is otherwise authorized to make
   directly. Additionally, the Bank must maintain minimum levels of
   investments that qualify as liquid assets under OTS regulations.
   Historically, the Bank has maintained liquid assets above the minimum
   OTS requirements, and its average liquidity ratio of 16.21% for
   December 1997 exceeded the 4% regulatory liquidity requirement. The
   Bank believes that its average level of liquid assets is adequate to
   meet its normal daily activities.

        The securities policy of the Bank established by the Board of
   Directors attempts to provide and maintain liquidity, generate a
   favorable return on securities without incurring undue interest rate
   and credit risk, and complement the Bank's lending activities. The
   Bank's policies generally limit securities to investments qualifying
   as eligible securities under OTS regulations. At December 31, 1997,
   the Bank had securities (including FHLB stock) in the aggregate amount
   of $17.4 million with a market value of $17.5 million. At December 31,
   1997, the Bank's securities portfolio consisted of $10.8 million of
   U.S. Government and federal agency obligations, an increase of $6.8
   million since December 31, 1996. The Bank also invests in ARM mutual
   funds which invest in FNMA, FHLMC and other federal agency obligations 
   At December 31, 1997, the Bank had invested $0.2 in ARM mutual funds.
   The value of the ARM mutual funds fluctuates with changes in the value

                                     69
                                      
<PAGE>


   of the underlying securities. However, the Bank believes that the risk
   of loss on these securities is minimal given the type of securities
   underlying the ARM mutual funds. The Bank maintains its securities in
   two separate portfolios, a held-to-maturity portfolio, which consists
   of securities purchased with the intent to hold to maturity and an
   available-for-sale portfolio, which consist  of securities held for
   liquidity and asset/liability management purposes. Securities in the
   held-to-maturity portfolio are accounted for on an amortized cost
   basis and those in the available-for-sale portfolio are accounted for
   on a market value basis with unrealized profits and losses affecting
   stockholders' equity pursuant to SFAS 115. Such securities are liquid
   and therefore they are categorized as available for sale. In 1995 the
   Bank reclassified substantially all of its held-to-maturity portfolio
   to the available-for-sale classification, allowing for active
   management of more of the Bank's portfolio.

        For information regarding the Bank's mortgage-backed securities
   portfolio see "--Lending Activities--Mortgage-Backed Securities."

        SECURITIES PORTFOLIO.  The following table sets forth the
   carrying value of First Financial's securities portfolio, including
   FHLB stock, at the dates indicated. At December 31, 1997, the market
   value of First Financial's securities portfolio, including FHLB stock
   and certificates of deposit, was approximately $17.5 million.
<TABLE>
<CAPTION>
                                                                                      At December 31,
                                                                         ------------------------------------------
                                                                            1997           1996            1995
                                                                            ----           ----            ----
                                                                                      (In Thousands)
       <S>                                                               <C>               <C>           <C>
       Securities available for sale (at fair value)
          U.S. Treasury notes                                             $   2,245      $     502       $   1,610
          FHLB structured notes                                                 477            458           3,990
          Other government agency notes                                       8,073          3,074           3,315
          FNMA common stock                                                      68             45              37
          AMF ARM Mutual Fund(1)                                                193            181             171
          HBI Equity Trust(2)                                                   191            269             129
          Corporate debt securities                                           1,783            250             252
          Commercial paper                                                    1,477             --              --

       Securities held to maturity (at amortized cost):
          U.S. Treasury notes                                             $      --      $      --       $      --
          FHLB structured notes                                                  --             --              --
          Other government agency structured notes                               --             --              --
          Other government agency obligations                                    --             --              --
          Corporate debt securities                                              --             --              --
          Municipal securities                                                   --             78              81
       Certificates of deposit                                                2,099             --             200
       FHLB stock                                                               910          1,148             481
                                                                            -------       --------          ------

             Total investments                                            $  17,516      $   6,005       $  10,266
                                                                           ========       ========        ========
</TABLE>
     ____________________

     (1)    AMF ARM Mutual Fund is managed by Asset Management Fund for 
            Financial Institutions, Inc.
     (2)    HBI Equity Trust is managed by Howe Barnes Investments, Inc.



                                                               70
                                      
<PAGE>


     SECURITIES PORTFOLIO MATURITIES

              The following table sets forth the scheduled maturities, 
     amortized cost and market values and weighted average yields for the 
     Bank's investment portfolio and FHLB Stock at December 31, 1997. 
<TABLE>
<CAPTION>

                                                                   AT DECEMBER 31, 1997
                                  --------------------------------------------------------------------------------------
                                   ONE YEAR OR LESS      ONE TO FIVE YEARS       FIVE TO TEN YEARS       BEYOND TEN YEARS
                                   ----------------      -----------------       -----------------       ----------------
                                            Weighted                Weighted               Weighted               Weighted
                                  Market     Average     Market     Average      Market     Average     Market     Average
                                   Value      Yield       Value       Yield       Value      Yield       Value      Yield 
                                  ------    --------     ------     -------      ------     -------     ------     -------
                                                                  (Dollars in Thousands)
       <S>                        <C>          <C>       <C>          <C>        <C>          <C>      <C>          <C>
       Securities available                          
       for sale (at fair
       value):
       U.S. Treasury notes        $ 2,245       5.79%    $     --         --     $    --          --   $      -          --
                                                                                                              -
       FHLB structured notes           --          --         477      4.55%          --          --         --          --
       Other government             3,199       5.68%       3,264      6.32%         402       6.02%      1,208       6.86%
       agency
       FNMA common stock               --          --          --         --          --          --         --          --
       AMF ARM Fund                    --          --          --         --          --          --         --          --
       HBI Equity Trust                --          --          --         --          --          --         --          --
       Corporate debt               1,252       6.16%         531      6.25%          --          --         --          --
       securities<F1>
       Commercial paper<F2>         1,477       5.91%          --         --          --          --         --          --
                                    -----                    ----                   ----                   ----
       Total securities                                                                                                    
          available for sale        8,173       5.82%       4,272      6.11%         402       6.02%      1,208       6.86%
                                    -----                   -----                    ---                  -----
       Securities held to
       maturity (at amortized
       cost):
       Certificates of
       deposit                      1,999       6.15%         100      6.85%          --          --         --          --

       Total securities          $ 10,172                 $ 4,372                $   402                $ 1,208
                                 ========                 =======                =======               ========
</TABLE>
     ________________________

     <F1>   Includes corporate debt securities issued by U.S. Steel Corporation
            ($250,000 in book value and $250,000 in market value), Lehman 
            Brothers Corporation ($498,000 in book value and $499,000 in 
            market value), Lockheed Martin Corporation ($503,000 in book 
            value and $50 3,000 in market value) and Commonwealth Edison 
            Corporation ($531,000 in book value and $531,000 in market 
            value). 
     <F2>   Includes commercial paper issued by Paine Webber Group ($988,000 
            in book value and $988,000 in market value) and AT&T Capital 
            ($489,000 in book value and $490,000 in market value).





                                                               71
                                      
<PAGE>
<TABLE>
<CAPTION>


                                                             At December 31, 1997
                                       ----------------------------------------------------------------
                                                          Total Investment Securities
                                        ---------------------------------------------------------------
                                     Average Life in       Amortized                          Weighted
                                          Years              Cost          Market Value     Average Yield
                                     ---------------       ---------       ------------     -------------
                                                            (Dollars in Thousands)
       Securities available for
       sale:
       <S>                                    <C>             <C>             <C>              <C>
       U.S. Treasury notes                 0.68             $ 2,241         $ 2,245             5.79%
       FHLB structured notes               2.28                 500             477             4.55%
       Other government agency             3.63               8,056           8,073             6.14%
       FNMA common stock                     --                   4              68               --
       AMF ARM Fund                          --                 193             193             5.86%
       HBI Equity Trust                      --                 105             191               --
       Corporate debt
       securities(1)                       1.20               1,782           1,783             6.18%
       Commercial paper(2)                 0.26               1,478           1,477             5.91%
                                                             ------           -----
       Total securities   
        available for sale                 2.45(3)           14,359          14,507             6.01%(4)
                                          -----              ------          ------             
       Securities held to maturity
       (amortized cost)
       Certificates of deposit               --               2,099           2,099             6.13%
       FHLB stock                                               910             910             7.00%
                                             --              ------           -----           
       Total securities                                     $17,368         $17,516
                                                            =======        ========

</TABLE>
     ________________________

     (1)    Includes corporate debt securities issued by U.S. Steel 
            Corporation ($250,000 in book value and $250,000 in market
            value), Lehman Brothers Corporation ($498,000 in book value 
            and $499,000 in market value), Lockheed Martin Corporation 
            ($503,000 in book value and $50 3,000 in market value) and 
            Commonwealth Edison Corporation ($531,000 in book value and 
            $531,000 in market value). 
     (2)    Includes commercial paper issued by Paine Webber Group 
            ($988,000 in book value and $988,000 in market value) and 
            AT&T Capital ($489,000 in book value and $490,000 in market 
            value).
     (3)    Includes only U.S. Government and agency obligations and 
            structured notes; corporate and commercial paper; the AMF 
            ARM Mutual Fund is a daily investment deposit, FHLB Stock, 
            HBI Equity Trust, and FNMA Common Stock do not have fixed 
            maturities. 
     (4)    The weighted average yield does not include the FNMA Common 
            Stock and HBI Equity Trust.

     SOURCES OF FUNDS

        GENERAL.  Deposits are the major source of the Bank's funds for
   investment and lending purposes. In addition to deposits, the Bank
   derives funds from the amortization and prepayment of mortgage-backed
   securities and loans, the maturity of securities, proceeds from the
   sales of loans, operations and advances from the FHLB. Scheduled
   principal repayments on mortgage-backed securities and loans are a
   relatively stable source of funds, while deposit inflows and outflows
   and loan prepayments are influenced significantly by general interest
   rates and market conditions.

                                     72
                                      
<PAGE>


        DEPOSITS.  The Bank offers a variety of deposit accounts having a
   range of interest rates and terms. The Bank's deposits consist of
   passbook savings, NOW, money market and certificate accounts. The Bank
   also offers its depositors Individual Retirement Accounts ("IRAs").
   The flow of deposits is influenced significantly by general economic
   conditions, changes in money market rates, prevailing interest rates
   and competition. The overall amount of deposit accounts held by the
   Bank, however, has not fluctuated significantly. The Bank's deposits
   are obtained primarily from the areas in which its offices are
   located. The Bank relies primarily on customer service and
   long-standing relationships with customers to attract and retain these
   deposits. Certificate accounts in excess of $100,000 are not actively
   solicited by the Bank nor does the Bank use brokers to obtain
   deposits. Further, the Bank developed strategies which focused on
   pricing and retention in certain areas of the deposit base. Management
   constantly monitors the Bank's deposit accounts, for activity, type of
   account and total balances, competition rates, and the Bank's cost of
   funds, adjusting accordingly. Based on historical experience,
   management believes it will retain a large portion of such accounts
   upon maturity.

        DEPOSIT ACTIVITY. The following table sets forth the dollar
   change in deposit accounts of the Bank for the periods indicated.

<TABLE>
<CAPTION>
                                                                           Year Ended December 31
                                                            ----------------------------------------------------
                                                               1997                 1996                 1995
                                                            ----------           ----------           ----------
                                                                               (In Thousands)
       <S>                                                  <C>                 <C>                   <C> 
       Deposits                                             $  296,079          $  252,238            $ 130,730
       Withdrawals                                             297,384             255,617              127,030
                                                               -------            --------             --------
               Net increase (decrease) before
                  interest credited                             (1,305)             (3,379)               3,700
       Interest credited                                         3,017               2,987                2,733
                                                                ------            --------             --------
               Net increase (decrease) in deposit
                  accounts                                  $    1,712          $     (392)           $   6,433
                                                              ========            ========             ========

</TABLE>














                                     73
                                      
<PAGE>


        DEPOSIT FLOW.  The following table sets forth the change in
   dollar amount of deposit accounts in the various types offered by the
   Bank between the dates indicated.
<TABLE>
<CAPTION>

                                          Balance at        %                     Balance at        %
                                           December     of Total      Increase     December     of Total     Increase
                                            31, 1997    Deposits     (Decrease)    31 , 1996    Deposits    (Decrease)
                                           ---------    --------     ---------    ----------    --------    ----------
                                                                     (Dollars in Thousands)
       <S>                                <C>            <C>        <C>            <C>           <C>       <C>    
       Club accounts                      $    26           0.04%   $   (4)        $    30         0.05%       --
       Non-interest-bearing NOW             4,371            6.47    2,696           1,675          2.54     (458)
       accounts. . . . . . . . . . . .
       NOW accounts                         4,826            7.14      (87)          4,913          7.46     (455)
       Passbook accounts                    8,739           12.94      (61)          8,800         13.37     (681)
       Money market deposit accounts        6,760           10.01     (293)          7,053         10.71     (199)
       Certificates of deposit which
       mature:
               within 12 months            20,058           29.69   (3,686)         23,744         36.06   (1,740)
               within 12-36 months         22,251           32.94   12,686           9,565         14.53    2,523
               beyond 36 months               519            0.77   (9,539)         10,058         15.28      618
                                           ------            ----  -------          ------         -----    -----

                        Total             $67,550         100.00%  $ 1,712        $ 65,838       100.00%   $ (392)
                                          =======         =======   ======        ========       =======   ======

                                           Balance
                                              at           %                     Balance at
                                           December    of Total      Increase     December
                                           31, 1995    Deposits     (Decrease)     31, 1994
                                           --------    --------     ----------   ----------
       Club accounts                     $    30            0.05%   $    --        $   30
       Non-interest-bearing NOW            2,133            3.22        580         1,553
       accounts
       NOW accounts                        5,368            8.11        (23)        5,391

       Passbook accounts                   9,481           14.31     (1,717)       11,198
       Money market deposit accounts       7,252           10.95      2,537         4,715
       Certificates of deposit which
       mature:                            25,484           38.48      3,824        21,660
               within 12 months            7,042           10.63     (3,193)       10,235
               within 12-36 months         9,440           14.25      4,425         5,015
               beyond 36 months           ------            ----     ------        ------

                        Total            $66,230         100.00%    $ 6,433      $ 59,797
                                         =======         =======    =======      ========
</TABLE>







                                     74
                                      
<PAGE>


        DEPOSIT PORTFOLIO. Deposit accounts in the Bank as of December
   31, 1997, were represented by the various types of deposit programs
   described below.
<TABLE>
<CAPTION>

       Weighted                                                                                    Percent
        Average                                                                                    of Total
       Interest                                                                  Account           Deposit
         Rate            Term                       Deposits                     Balance           Accounts
       --------          ----                       --------                     -------           --------
                                                                             (In Thousands)
       <S>               <C>           <C>                                       <C>                 <C>
        0.00%            None          Non-interest-bearing NOW accounts
                                                                                  $  4,371             6.47%
        1.00             None          NOW accounts                                  4,826             7.14
        1.75             None          Passbook and club accounts(1)                 8,765            12.98
        4.21             None          Money market deposit accounts                 6,760            10.01

                                             CERTIFICATE OF DEPOSIT(1) 
                                             --------------------------

        4.72       1-5 months           Fixed term, fixed-rate                         453             0.67
        4.61       6-11 months          Fixed term, fixed-rate                       6,201             9.18
        5.14       12-17 months         Fixed term, fixed-rate                       4,599             6.80
        5.00       18 months            Fixed term, variable rate                      119             0.18
        4.16       18-23 months         Fixed term, fixed-rate                          40             0.06
        4.59       24-29 months         Fixed term, fixed-rate                         310             0.46
        4.61       30-35 months         Fixed term, fixed-rate                       2,163             3.20
        6.02       36-47 months         Fixed term, fixed-rate(3)                    7,488            11.09
        4.83       48-51 months         Fixed term, fixed-rate                          14             0.02
        6.67       60 months            Fixed term, fixed-rate                      12,452            18.43
                   or greater
        5.73       Various              Negotiated Jumbo(3)                          8,989            13.31
        ----                                                                         -----            -----
        4.36%(2)                                                                  $ 67,550          100.00%
        ====                                                                      ========          =======
</TABLE>
     ____________________________________

     (1)      IRA accounts are generally offered throughout all terms stated 
              above with a balance outstanding of $7.7 million. 
     (2)      Includes the effect of non-interest-earning demand accounts 
              totalling $4.4 million.
     (3)      With respect to $8.0 million in deposit amounts, includes a 
              one-time option to increase rate within the 36 month term.













                                     75
                                      
<PAGE>


        CERTIFICATES OF DEPOSIT BY RATES. The following table sets forth
   the certificates of deposit classified by rates as of the dates
   indicated.
<TABLE>
<CAPTION>

                                                      Year Ended December 31,
                                          ----------------------------------------------
                                           1997                 1996                 1995
                                           ----                 ----                 ----
                                                          (In Thousands)
       <S>                              <C>                   <C>                 <C>
       3.99% or less                    $      211            $   3,274           $   4,010
       4.00% - 5.99%                        25,593               24,084              17,149
       6.00% - 7.99%                        16,976               15,861              20,610
       8.00% - 8.75%                            48                  148                 197
                                                --                  ---                 ---

               Total                    $   42,828            $  43,367           $  41,966
                                        ==========            =========           =========
</TABLE>

        CERTIFICATES OF DEPOSIT MATURITY SCHEDULE. The following table
   sets forth the amount and maturities of certificates of deposit at
   December 31, 1997.
<TABLE>
<CAPTION>

                                                               AMOUNT DUE
                             -----------------------------------------------------------------------------------
                                                                                             FIVE OR
                              ONE YEAR        1-2          2-3          3-4         4-5        MORE
                              OR LESS        YEARS        YEARS        YEARS       YEARS      YEARS        TOTAL
                              --------       ------      ------        -----       -----     -------       -----
                                                                (In Thousands)
       <S>                     <C>           <C>        <C>           <C>          <C>        <C>        <C>
       Rate
       3.99% or less           $   211           --          --          --          --         --       $    211
       4.00 - 5.99%             17,811        4,857       2,045         537         343         --         25,593
       6.00 - 7.99%              2,036        2,583      11,248         981         128         --         16,976
       8.00 - 8.75%                 --          --           --          --          48         --             48
                               -------      -------    --------     -------     -------     ------       --------
               Total           $20,058      $ 7,440    $ 13,293     $ 1,518     $   519    $    --       $ 42,828
                               =======      =======    ========     =======     =======    =======       ========
</TABLE>

        LARGE CERTIFICATES OF DEPOSIT. The following table indicates the
   amount of the Bank's certificates of deposit of $100,000 or more by
   time remaining to maturity at December 31, 1997.













                                     76
                                      
<PAGE>

   MATURITY PERIOD                                        AMOUNT
                                                     (In Thousands)
   Three months or less                                  $ 2,643
   Over three through six months                           3,265
   Over six through 12 months                                300
   Over 12 months                                          2,781
                                                           -----

      Total                                              $ 8,989
                                                         =======
     ____________________

     (1)      With respect to $8.0 million in deposit amounts, includes 
              one-time option to increase rate within the 36 month term.

        Securities with a net amortized cost of $8.2 million were pledged
   to secure certain deposit accounts in excess of federal deposit
   insurance limits at December 31, 1997. Of the $9.0 million of large
   certificates of deposit, $4.6 million are from one large municipal
   depositor.

        BORROWING.  Deposits are the Bank's primary source of funds. The
   Bank also obtains advances from the FHLB. Such advances are made
   pursuant to several different credit programs, each of which has its
   own interest rate, range of maturities and collateral requirements.
   The maximum amount that the FHLB will advance to member institutions,
   including the Bank, for purposes other than meeting withdrawals,
   fluctuates from time to time in accordance  with the policies of the
   FHLB System and the Federal Housing Finance Board. The maximum amount
   of FHLB advances to a member institution generally is reduced by
   borrowing from any other source. At December 31, 1997, the Bank had
   $6.7 million in advances from the FHLB.






















                                     77
                                      
<PAGE>


        FHLB ADVANCES. The following table sets forth certain information
   regarding FHLB advances taken by the Bank during the periods
   indicated.
<TABLE>
<CAPTION>

                                                              DURING THE YEAR ENDED DECEMBER 31,
                                                   --------------------------------------------------------------

                                                          1997                   1996                  1995
                                                          ----                   ----                  ----

                                                                       (Dollars in Thousands)
       <S>                                          <C>                   <C>                     <C>
       Weighted average rate paid                        6.03%                   5.84%                6.24%

       Maximum balance                              $   21,450               $  23,150            $   3,500

       Average balance(1)                               12,515                  13,746                  503

</TABLE>
     _____________________

     (1)      Calculated using average daily balances.

        SUBSIDIARY ACTIVITIES. First Financial Services of Belvidere,
   Illinois, Inc. ("FFSI"), a wholly owned subsidiary of the Bank,
   administers and sells, on an agency basis, mortgage-related insurance
   products such as mortgage life insurance, credit life insurance and
   disability insurance. FFSI also sells on an agency basis a variety of
   annuity products, principally to customers of the Bank. In May 1994,
   FFSI hired additional staff to expand its sales of annuity and
   insurance products in its market area. FFSI owns the full service
   office at 1021 North State Street and leases this office to the Bank. 
   The Bank manages the operations of FFSI and receives $900 per month
   for such management services.

        At March 31, 1998, FFSI had $793,000 in total assets, $40,000 in
   total liabilities and $753,000 in stockholders' equity. For the years
   ended December 31, 1997, 1996 and 1995, FFSI had net income of $3,985,
   $6,104 and $10,725, respectively. There has been no lending activity
   between FFSI and the Bank for the years ended December 31, 1997, 1996
   and 1995.

        PERSONNEL. As of December 31, 1997, the Bank had 28 full-time
   employees, 9 part-time employees and 3 full-time commissioned loan
   originators. The employees are not represented by a collective
   bargaining unit, and the Bank considers its relationship with its
   employees to be good.

   FEDERAL AND STATE TAXATION

        GENERAL. First Financial and the Bank report their income on a
   calendar year basis using the accrual method of accounting and are
   subject to federal income taxation in the same manner as other
   corporations with some exceptions, including particularly the Bank's
   reserve for bad debts discussed below. The following discussion of tax


                                     78
                                      
<PAGE>


   matters is intended only as a summary and does not purport to be a
   comprehensive description of the tax rules applicable to the Bank or
   First Financial.

        In August 1996, legislation was enacted that repeals the reserve
   method of accounting used by many thrifts to calculate their bad debt
   reserve for federal income tax purposes. As a result, the Bank is
   required to recapture that portion of the reserve that exceeds the
   amount which could have been deducted under the experience method for
   post-1987 tax years, and now account for bad debts for federal income
   tax purposes on the same basis as commercial banks. The recapture will
   occur over a six-year period beginning in 1998 since the institution
   meets certain residential lending requirements. The legislation did
   not have a material impact on First Financial or the Bank.

        To the extent earnings appropriated to a savings association's
   bad debt reserves for "qualifying real property loans" and deducted
   for federal income tax purposes exceed the allowable amounts of such
   reserves computed under the experience method and to the extent of the
   association's supplemental reserves for losses on loans (Excess), such
   Excess may not, without adverse tax consequences, be utilized for the
   payment of cash dividends or other distributions to a shareholder
   (including distributions on redemption, dissolution, or liquidation)
   or for any other purpose  (except to absorb bad debt losses). As of
   December 31, 1997, First Financial's Excess for tax purposes totaled
   approximately $1.2 million.

        CORPORATE ALTERNATIVE MINIMUM TAX. The Bank is subject to the
   corporate alternative minimum tax ("AMT") which is imposed to the
   extent it exceeds the Bank's regular income tax for the year. The
   alternative minimum tax will be imposed at the rate of 20% of a
   specially-computed tax base ("AMTI"). Included in the base will be a
   number of preference items, including the following: interest on
   certain tax-exempt bonds issued after August 7, 1986; and for years
   beginning after, an amount equal to 75% of the amount by which the
   savings institution's "adjusted current earnings" (as specially
   defined) exceeds its taxable income with certain adjustments,
   including the addition of preference items. In addition, for purposes
   of the new alternative minimum tax, the amount of alternative minimum
   taxable income that may be offset by net operating losses is limited
   to 90% of alternative minimum taxable income. In addition, for taxable
   years beginning after 1986, the Bank is subject to an environmental
   tax equal to 0.12% of the excess of AMTI (with certain modifications)
   over $2.0 million dollars.

   STATE AND LOCAL TAXATION

        First Financial and its subsidiaries currently file consolidated
   Illinois income tax returns. For Illinois income tax purposes, a
   savings institution's income is presently taxed at a rate of 7.3%. For
   these purposes, "net income" generally means federal taxable income,
   subject to certain adjustments (including the addition of interest
   income on State and municipal obligations and the exclusion of

                                     79
                                      
<PAGE>


   interest income on United States Treasury obligations). The exclusion
   of income on United States Treasury obligations has the effect of
   reducing significantly the Illinois taxable income of savings
   institutions.

        As a Delaware business corporation, First Financial (on an
   unconsolidated basis) will be required to file annual returns and pay
   annual fees and an annual franchise tax to the State of Delaware.
   These taxes are based on the total authorized shares of First
   Financial. First Financial currently has 1.75 million shares of stock
   authorized (1.5 million shares of common stock and 250,000 shares of
   preferred stock). The Delaware franchise tax for 1997 was
   approximately $9,000.

        First Financial also is subject to an annual franchise tax and
   fees from the State of Illinois. These taxes are based on the total
   shares issued. The total franchise tax paid by First Financial for the
   year ended December 31, 1997 was approximately $4,000.

        Neither First Financial nor the Bank has had an audit by the
   Internal Revenue Service or the Illinois Department of Revenue within
   the past five years, with the exception of a sales and usage tax audit
   conducted by the Illinois Department of Revenue.

   DESCRIPTION OF PROPERTY

        The Bank conducts its business through three full service
   offices. The Bank also maintains an administrative office for
   accounting functions separate from its banking offices. The Bank
   purchased land in 1996 for a future full service office.
<TABLE>
<CAPTION>
                                                                                                 Net Book Value
                                                                                                  of Property or
                                                              Originally          Date of           Leasehold
                                             Leased or        Acquired or          Lease           Improvements
       Location                                Owned            Leased          Expiration         at 12/31/97
       --------                              ---------        -----------       ----------         -----------

                                                                                                (In Thousands)
       <S>                                <C>                    <C>           <C>                   <C>
       Full Service Offices               Owned                  1965               --                  $ 537
       121 East Locust Street
       Belvidere, Illinois  61008
       1021 North State Street            Leased(1)              1978          December 31,               346
       Belvidere, Illinois  61008                                                1998<F1>

       Full Service Office(2)             Owned                  1996               --                    952
       7077 Perry Creek Parkway
       Rockford, Illinois  61107

       Administrative Office              Leased                 1991           October 26,                56
       217 South State Street                                                      1998
       Belvidere, Illinois  61008

</TABLE>
     _____________________

     (1)      Leased from FFSI, the Bank's wholly owned subsidiary.
     (2)      This facility was opened March 23, 1998.

                                                               80
                                      
<PAGE>


        INVESTMENT POLICIES.  For a description of First Financial's and
   the Bank's policies (all of which may be changed without a vote of
   First Financial's security holders) and the limitations on the
   percentage of assets which may be invested in any one investment, or
   type of investment with respect to: (1) investments in real estate or
   interests in real estate; (2) investments in real estate mortgages;
   and (3) securities of or interests in persons primarily engaged in
   real estate activities, reference is made hereunder to the information
   presented above under "Business."

        DESCRIPTION OF REAL ESTATE AND OPERATING DATA.  Not Applicable;
   the book value of each of First Financial's properties is less than
   10% of First Financial's  total consolidated assets at December 31,
   1997.

   LEGAL PROCEEDINGS

        Neither First Financial nor the Bank are involved in any pending
   legal proceedings other than routine legal proceedings occurring in
   the ordinary course of business. Such proceedings in the aggregate are
   believed by management to be immaterial to First Financial's financial
   condition and results of operations. 

   MARKET FOR COMMON EQUITY AND RELATED SHAREHOLDER MATTERS

        From its initial public offering on October 1, 1993 until March
   16, 1998, First Financial traded on the NASDAQ Small Cap Market under
   the symbol FFBI. More restrictive listing requirements implemented in
   1998 required First Financial to delist from the Nasdaq Small Cap
   Market. As of March 17, 1998, First Financial trades on the Over the
   Counter Bulletin Board system under the symbol FFBI. The following
   table sets forth the high and low sales price for the periods
   indicated. These prices do not represent actual transactions and do
   not include retail markups, markdowns or commissions.

<TABLE>
<CAPTION>
                                   1997                     1996
                            ------------------       -------------------
                             High        Low          High          Low
   <S>                      <C>          <C>        <C>          <C>
   First Quarter            $16.50      $15.50       $16.25       $15.50
   Second Quarter            18.75       15.50        16.25        15.50
   Third Quarter             19.50       18.13        16.13        15.50
   Fourth Quarter            21.00       19.00        16.00        15.50
</TABLE>

        At December 31, 1997, First Financial had 180 holders of record
   of its common stock and, First Financial estimates, approximately 300
   to 325 beneficial owners of its common stock. First Financial paid no
   cash dividends on its common stock during 1997 and 1996.




                                     81
                                      
<PAGE>


                                 REGULATION
   GENERAL

        First Federal is a federally chartered savings bank, the deposits
   of which are federally insured and backed by the full faith and credit
   of the United States Government. Accordingly, First Federal is subject
   to broad federal regulation and oversight extending to all its
   operations. First Federal is a member of the FHLB of Chicago and is
   subject to certain limited regulation by the Board of Governors of the
   Federal Reserve System ("Federal Reserve Board"). As the holding
   company of the Bank, First Financial also is subject to federal
   regulation and oversight. The purpose of the regulation of First
   Financial and other holding companies is to protect subsidiary savings
   institutions. The deposits of First Federal are insured by the FDIC
   through Savings Association Insurance Fund ("SAIF"). As a result, the
   FDIC has certain regulatory and examination authority over First
   Federal.

   PENDING FINANCIAL MODERNIZATION LEGISLATION

             On May 13, 1998, the U.S. House of Representatives passed a
   sweeping financial modernization bill, H.R. 10, "The Financial
   Services Act of 1998", by a vote of 214 to 213.  The bill was first
   proposed by the Clinton Administration on May 21, 1997.  The final
   House version differs in many significant respects from the
   Administration's proposed bill.  The House bill has been sent to the
   U.S. Senate for its consideration.  The Senate began hearings on the
   legislation on June 17, 1998.  If passed by the Senate, the bill would
   not become law unless it is signed by the President.  As of the date
   of its passage by the House, there were only 30 or so legislative days
   left in the 105th Congress, which many observers believe is an
   inadequate amount of time for the Senate to act on the legislation in
   the 1998 legislative year.  In addition, the Administration has
   commented publicly that it will not support the legislation in the
   form passed by the House.  Accordingly, whether the bill will pass in
   the near future remains uncertain and the ultimate form the
   legislation might take if enacted cannot be predicted at this time.

             The bill, among other things, addresses the ongoing debate
   concerning mixing banking and commerce.  Under the proposal, banks
   could affiliate with insurance and securities companies in a holding
   company structure, subject to functional regulation.  Much of the
   debate concerning the legislation has centered on whether non-banking
   activities can be conducted through subsidiaries of the bank, rather
   than only through holding companies. In this regard, H.R. 10 requires
   banks to move non-banking activities to holding companies regulated by
   the Board of Governors of the Federal Reserve System, thereby removing
   them from under the bank.  Securities activities would be regulated by
   the Securities and Exchange Commission, and state regulators would
   oversee insurance activities.  The proposal provides for further study
   of the issues relating to merging the SAIF and BIF.  If adopted, the
   legislation would represent the most significant overhaul of financial


                                     82
                                      
<PAGE>


   services laws since the 1930s when the Glass-Steagall Act of 1933 was
   enacted.

             With respect to the thrift industry, H.R. does not contain
   provisions eliminating the federal thrift charter and requiring all
   federal thrifts to convert into national banks within two years.  The
   bill allows unitary thrift holding companies to continue operating,
   but prevents any new unitary thrifts form being formed after March 31,
   1998.  Prior versions of the bill would have eliminated the federal
   thrift charter, while allowing existing to unitary thrift holding
   companies to retain their status and affiliations with nonfinancial
   enterprises and to engage in all currently permissible activities.

        Certain of these regulatory requirements and restrictions are
   discussed below or elsewhere in this document.

   FEDERAL REGULATION OF SAVINGS INSTITUTIONS

        The OTS has extensive authority over the operations of savings
   institutions. As part of this authority, First Federal is required to
   file periodic reports with the OTS and is subject to periodic
   examinations by the OTS and the FDIC.

        The OTS also has extensive enforcement authority over all savings
   institutions and their holding companies, including First Financial.
   This enforcement authority includes, among other things, the ability
   to assess civil money penalties, to issue cease-and-desist or removal
   orders and to initiate injunctive actions. In general, these
   enforcement actions may be initiated for violations of law, including
   unsafe or unsound practices.

        In addition, the investment, lending and branching authority of
   First Federal is prescribed by federal laws and it is prohibited from
   engaging in any activities not permitted by such laws. For instance,
   no savings institution may invest in non-investment grade corporate
   debt securities. In addition, the permissible level of investment by
   federal institutions in loans secured by non-residential real property
   may not exceed 400% of total capital, except with approval of the OTS.
   Federal savings institutions are also generally authorized to branch
   nationwide.

        The Bank's general permissible lending limit for
   loans-to-one-borrower is equal to the greater of $500,000 or 15% of
   unimpaired capital and surplus (except for loans fully secured by
   certain readily marketable collateral, in which case this limit is
   increased to 25% of unimpaired capital and surplus). At December 31,
   1997, First Federal's lending limit under this restriction was $1.2
   million. The Bank is in compliance with the loans-to-one-borrower
   limit.

        The OTS, as well as the other federal banking agencies, has
   adopted guidelines establishing safety and soundness standards on such
   matters as loan underwriting and documentation, internal controls and

                                     83
                                      
<PAGE>


   audit systems, interest rate risk exposure and compensation and other
   employee benefits. Any institution which fails to comply with these
   standards must submit a compliance plan. A failure to submit a plan or
   to comply with an approved plan may subject the institution to
   enforcement action.

   INSURANCE OF ACCOUNTS AND REGULATION BY THE FDIC

        The Bank's deposits are insured by the SAIF, which is
   administered by the FDIC. Deposits are insured up to applicable limits
   by the FDIC and such insurance is backed by the full faith and credit
   of the U.S. Government. As insurer, the FDIC imposes deposit insurance
   premiums and is authorized to conduct examinations of and to require
   reporting by FDIC-insured institutions. It also may prohibit any
   FDIC-insured institution from engaging in any activity the FDIC
   determines by regulation or order to pose a serious risk to the FDIC.
   The FDIC also has the authority to initiate enforcement actions
   against savings associations, after giving the OTS an opportunity to
   take such action, and may terminate the deposit insurance if it
   determines that the institution has engaged or is engaging in unsafe
   or unsound practices, or is in an unsafe or unsound condition.

        The FDIC's deposit insurance premiums are assessed through a
   risk-based system under which all insured depository institutions are
   placed into one of nine categories and assessed insurance premiums
   based upon their level of capital and supervisory evaluation. Under
   the system, institutions classified as "well capitalized" and
   considered healthy would pay the lowest premium, while institutions
   that are less than "adequately capitalized" and considered of
   substantial supervisory concern would pay the highest premium. Risk
   classification of all insured institutions will be made by the FDIC
   for each semi-annual assessment period.

   REGULATORY CAPITAL REQUIREMENTS

        Federally insured savings institutions, such as the Bank, are
   required to maintain a minimum level of regulatory capital. The OTS
   has established capital standards, including a tangible capital
   requirement, a leverage ratio (or core capital) requirement and a
   risk-based capital requirement applicable to such savings
   institutions. These capital requirements must be generally as
   stringent as the comparable capital requirements for national banks.
   The OTS is also authorized to impose capital requirements in excess of
   these standards on individual institutions on a case-by-case basis.

        The capital regulations require tangible capital of at least 1.5%
   of adjusted total assets (as defined by regulation). Tangible capital
   generally includes common stockholders' equity and retained income,
   and certain noncumulative perpetual preferred stock and related
   income. In addition, all intangible assets, other than a limited
   amount of purchased and originated mortgage servicing rights, must be

                                     84
                                      
<PAGE>


   deducted from tangible capital for calculating compliance with the
   requirement. At December 31, 1997, the Bank had $228,000 in mortgage
   servicing rights which were considered intangible assets.

        The OTS regulations establish special capitalization requirements
   for savings institutions that own subsidiaries. In determining
   compliance with the capital requirements, all subsidiaries engaged
   solely in activities permissible for national banks or engaged in
   certain other activities solely as agent for its customers are
   "includable" subsidiaries that are consolidated for capital purposes
   in proportion to the institution's level of ownership. For excludable
   subsidiaries the debt and equity investments in such subsidiaries are
   deducted from assets and capital.

        At December 31, 1997, the Bank had tangible capital of $7.2
   million, or 8.6% of adjusted total assets, which is approximately $6.0
   million above the minimum requirement of 1.5% of adjusted total assets
   in effect on that date.

        The capital standards also require core capital equal to at least
   3% of adjusted total assets. Core capital generally consists of
   tangible capital plus certain intangible assets, including a limited
   amount of purchased credit card relationships. As a result of the
   prompt corrective action provisions discussed below, however, a
   savings institution must maintain a core capital ratio of at least 4%
   to be considered adequately capitalized unless its supervisory
   condition is such to allow it to maintain a 3% ratio. At December 31,
   1997, First Federal had no intangibles which were subject to these
   tests.

        At December 31, 1997, First Federal had core capital equal to
   $7.2 million, or 8.6% of adjusted total assets, which is $4.7 million
   above the minimum leverage ratio requirement of 3% as in effect on
   that date. 

        The OTS risk-based requirement requires savings institutions to
   have total capital of at least 8% of risk-weighted assets. Total
   capital consists of core capital, as defined above, and supplementary
   capital. Supplementary capital consists of certain permanent and
   maturing capital instruments that do not qualify as core capital and
   general valuation loan and lease loss allowances up to a maximum of
   1.25% of risk-weighted assets. Supplementary capital may be used to
   satisfy the risk-based requirement only to the extent of core capital.
   The OTS is also authorized to require a savings institution to
   maintain an additional amount of total capital to account for
   concentration of credit risk and the risk of non-traditional
   activities. At December 31, 1997, First Federal had no capital
   instruments that qualify as supplementary capital and $521,000 of
   general loss reserves, which was less than 1.25% of risk-weighted
   assets.

        Certain exclusions from capital and assets are required to be
   made for the purpose of calculating total capital. Such exclusions

                                     85
                                      
<PAGE>


   consist of equity investments (as defined by regulation) and that
   portion of land loans and nonresidential construction loans in excess
   of an 80% loan-to-value ratio and reciprocal holdings of qualifying
   capital instruments. The Bank had no such exclusions from capital and
   assets at December 31, 1997.

        In determining the amount of risk-weighted assets, all assets,
   including certain off-balance sheet items, will be multiplied by a
   risk weight, ranging from 0% to 100%, based on the risk inherent in
   the type of asset. For example, the OTS has assigned a risk weight of
   50% for prudently underwritten permanent one- to four-family first
   lien mortgage loans not more than 90 days delinquent and having a loan
   to value ratio of not more than 80% at origination unless insured to
   such ratio by an insurer approved by the FNMA or FHLMC.

        The OTS has adopted a final rule that requires every savings
   institution with more than normal interest rate risk exposure to
   deduct from its total capital, for purposes of determining compliance
   with such requirement, an amount equal to 50% of its interest-rate
   risk exposure multiplied by the present value of its assets. This
   exposure is a measure of the potential decline in the net portfolio
   value of a savings institution, greater than 2% of the present value
   of its assets, based upon a hypothetical 200 basis point increase or
   decrease in interest rates (whichever results in a greater decline).
   Net portfolio value is the present value of expected cash flows from
   assets, liabilities and off-balance sheet contracts. The rule provides
   for a two quarter lag between calculating interest rate risk and
   recognizing any deduction from capital.

        On December 31, 1997, First Federal had total capital of $7.7
   million (including $7.2 million in core capital) and risk-weighted
   assets of $49.9 million (including $2.7 million in converted
   off-balance sheet assets); or total capital of 15.4% of risk-weighted
   assets. This amount was $3.7 million above the 8% requirement in
   effect on that date.

        The OTS and the FDIC are authorized and, under certain
   circumstances required, to take certain actions against savings
   institutions that fail to meet their capital requirements. The OTS is
   generally required to take action to restrict the activities of an
   "undercapitalized association" (generally defined to be one with less
   than either a 4% core capital ratio, a 4% Tier 1 risk-based capital
   ratio or an 8% risk-based capital ratio). Any such institution must
   submit a capital restoration plan and until such plan is approved by
   the OTS may not increase its assets, acquire another institution,
   establish a branch or engage in any new activities, and generally may
   not make capital distributions. The OTS is authorized to impose the
   additional restrictions that are applicable to significantly
   undercapitalized institutions.

        As a condition to the approval of the capital restoration plan,
   any company controlling an undercapitalized institution must agree


                                     86
                                      
<PAGE>


   that it will enter into a limited capital maintenance guarantee with
   respect to the institution's achievement of its capital requirements.

        Any savings institution that fails to comply with its capital
   plan or is "significantly undercapitalized" (i.e., Tier 1 risk-based
   or core capital ratios of less than 3% or a risk-based capital ratio
   of less than 6%) must be made subject to one or more of additional
   specified actions and operating restrictions which may cover all
   aspects of its operations and include a forced merger or acquisition
   of the institution. An institution that becomes "critically
   undercapitalized" (i.e., a tangible capital ratio of 2% or less) is
   subject to further mandatory restrictions on its activities in
   addition to those applicable to significantly undercapitalized
   institutions. In addition, the OTS must appoint a receiver (or
   conservator with the concurrence of the FDIC) for a savings
   institution, with certain limited exceptions, within 90 days after it
   becomes critically undercapitalized. Any undercapitalized institution
   is also subject to the general enforcement authority of the OTS and
   the FDIC, including the appointment of a conservator or a receiver.

        The OTS is also generally authorized to reclassify an institution
   into a lower capital category and impose the restrictions applicable
   to such category if the institution is engaged in unsafe or unsound
   practices or is in an unsafe or unsound condition. 

        The imposition by the OTS or the FDIC of any of these measures on
   First Federal may have a substantial adverse effect on the Bank's
   operations and profitability. First Financial shareholders do not have
   preemptive rights, and therefore, if First Financial is directed by
   the OTS or the FDIC to issue additional shares of Common Stock, such
   issuance may result in the dilution in the percentage of ownership of
   First Financial.

   LIMITATIONS ON DIVIDENDS AND OTHER CAPITAL DISTRIBUTIONS

        OTS regulations impose various restrictions or requirements on
   institutions with respect to their ability to pay dividends or make
   other distributions of capital. OTS regulations prohibit an
   institution from declaring or paying any dividends or from
   repurchasing any of its stock if, as a result, the regulatory capital
   of the institution would be reduced below the amount required to be
   maintained for the liquidation account established in connection with
   its mutual to stock conversion.

        The OTS utilizes a three-tiered approach to permit institutions,
   based on their capital level and supervisory condition, to make
   capital distributions which include dividends, stock redemptions or
   repurchases, cash-out mergers and other transactions charged to the
   capital account (see " Regulatory Capital Requirements").

        Generally, Tier 1 institutions, which are institutions that
   before and after the proposed distribution meet their fully phased-in
   capital requirements, may make capital distributions during any

                                     87
                                      
<PAGE>


   calendar year equal to the greater of 100% of net income for the
   year-to-date plus 50% of the amount by which the lesser of the
   institution's tangible, core or risk-based capital exceeds its fully
   phased-in capital requirement for such capital component, as measured
   at the beginning of the calendar year, or the amount authorized for a
   Tier 2 association. However, a Tier 1 association deemed to be in need
   of more than normal supervision by the OTS may be downgraded to a Tier
   2 or Tier 3 association as a result of such a determination. The Bank
   meets the requirements for a Tier 1 association and has not been
   notified of a need for more than normal supervision. Tier 2
   associations, which are associations that before and after the
   proposed distribution meet their current minimum capital requirements,
   may make capital distributions of up to 75% of net income over the
   most recent four quarter period.

        Tier 3 associations (which are institutions that do not meet
   current minimum capital requirements) that propose to make any capital
   distribution and Tier 2 associations that propose to make a capital
   distribution in excess of the noted safe harbor level must obtain OTS
   approval prior to making such distribution. Tier 2 associations
   proposing to make a capital distribution within the safe harbor
   provisions and Tier 1 associations proposing to make any capital
   distribution need only submit written notice to the OTS 30 days prior
   to such distribution. As a subsidiary of First Financial, the Bank
   will also be required to give the OTS 30 days' notice prior to
   declaring any dividend on its stock. The OTS may object to the
   distribution during that 30-day period based on safety and soundness
   concerns. See "- Regulatory Capital Requirements."

        On March 9, 1998, the issued a Notice of Proposed Rulemaking
   that, if adopted in final form, would amend its capital distribution
   regulation.  The proposed rule updates, simplifies, and streamlines
   the capital distribution regulation to reflect OTS's implementation of
   the system of prompt corrective action established under FDICIA.

   LIQUIDITY

        The Bank is required to maintain an average daily balance of
   liquid assets (e.g., cash, accrued interest on liquid assets,  certain
   time deposits, savings accounts, bankers' acceptances, specified
   United States Government, state or federal agency obligations, shares
   of certain mutual funds and certain corporate debt securities and
   commercial paper)  equal to not less than a specified percentage of
   the average daily balance of its net withdrawal deposit accounts plus
   short-term borrowings.  This liquidity requirement may be changed from
   time to time by the OTS to any amount within the range of 4 percent to
   10 percent depending upon economic conditions and the savings flows of
   member associations; this requirement is currently 4 percent.  The OTS
   requires that the average daily balance of liquid assets be determined
   calculated using the amount of the institution's liquidity base as the
   end of the preceding calendar quarter or the average daily balance of
   its liquidity base during the preceding quarter  The OTS may determine
   the adequacy of an institution's liquidity on a case-by-case basis,

                                     88
                                      
<PAGE>


   using as a standard that level of liquidity necessary to ensure that
   the institution operates on a "safe and sound" basis.  The OTS may
   initiate enforcement actions for failure to meet these liquidity
   requirements.  At December 31, 1997, First Federal was in compliance
   with these requirements, with an overall liquid asset ratio of 16.21%.

   ACCOUNTING

        An OTS policy statement applicable to all savings institutions
   clarifies and re-emphasizes that the investment activities of a
   savings institution must be in compliance with approved and documented
   investment policies and strategies, and must be accounted for in
   accordance with GAAP. Under the policy statement, management must
   support its classification of and accounting for loans and securities
   (i.e., whether held for investment, sale or trading) with appropriate
   documentation. First Federal is in compliance with these amended
   rules.

        The OTS has adopted an amendment to its accounting regulations,
   which may be made more stringent than GAAP by the OTS, to require that
   transactions be reported in a manner that best reflects their
   underlying economic substance and inherent risk and that financial
   reports must incorporate any other accounting regulations or orders
   prescribed by the OTS. 

   QUALIFIED THRIFT LENDER TEST

        In September 1996, the Economic Growth and Regulatory Paperwork
   Reduction Act of 1996 became law (the "Economic Growth Act of 1996"). 
   In the past, savings associations were required to satisfy a qualified
   thrift lender test ("QTL" test) by maintaining 65 percent of their
   portfolio assets (defined as all assets minus intangible assets,
   property used by the association in conducting its business and liquid
   assets equal to 20% of total assets) in certain "qualified thrift
   investments" (primarily residential mortgages and related investments,
   including certain mortgage-backed securities) on a monthly basis in
   nine out of every twelve months.

             The Economic Growth Act of 1996 liberalized the QTL test for
   savings associations by permitting them to satisfy a similar-but-
   different 60 percent asset test under the Internal Revenue Code. 
   Alternatively, savings associations may meet  the QTL test by
   satisfying a more liberal 65 percent asset test that allows an
   institution to include small business, credit card, agriculture and
   education loans as qualified investments for purposes of the test. 
   Furthermore, consumer loans now count as qualified thrift investments
   up to 20 percent of portfolio assets.  On April 3, 1997, OTS issued a 
   final rule that implements provisions of the Economic Growth Act of
   1996, including the amended QTL test.

             If a federal savings association fails the QTL test, it must
   convert to a bank or conform its activities to those permitted to a
   national bank (but which activities also are not inconsistent with the

                                     89
                                      
<PAGE>


   powers permitted to a savings association), particularly as they
   relate to investments, branching and dividends, and it also shall not
   be eligible for new advances from any Federal Home Loan Bank.  A
   federal savings association that fails the QTL test may requalify.  As
   of December 31, 1997, the Bank maintained 73.7% of its portfolio
   assets in qualified thrift investments and, therefore, met the QTL
   test.

   COMMUNITY REINVESTMENT ACT

        Under the Community Reinvestment Act (the "CRA"), as implemented
   by OTS regulations, a savings institution has a continuing and
   affirmative obligation, consistent with its safe and sound operation,
   to help meet the credit needs of its entire community, including low
   and moderate income neighborhoods. The CRA does not establish specific
   lending requirements or programs for financial institutions, nor does
   it limit an institution's discretion to develop the types of products
   and services that it believes are best suited to its particular
   community, consistent with the CRA. The CRA requires the OTS, in
   connection with its examination of a savings institution, to assess
   the institution's record of meeting the credit needs of its community
   and to take such record into account in its evaluation of certain
   applications by such institution. The CRA rating system identifies
   four levels of performance that may describe an institution's record
   of meeting community needs: outstanding, satisfactory, needs to
   improve and substantial non-compliance. The CRA also requires all
   institutions to make public disclosure of their CRA ratings. The CRA
   regulations were recently revised. The OTS assesses the CRA
   performance of a savings institution under lending, service and
   investment tests, and based on such assessment, assigns an institution
   in one of the four above-referenced ratings. The Bank received a
   "satisfactory" CRA rating under the current CRA regulations in its
   March 2, 1998 federal examination by the OTS.

   TRANSACTIONS WITH AFFILIATES

        Generally, transactions between a savings institution or its
   subsidiaries and its affiliates are required to be on terms as
   favorable to the institution as transactions with non-affiliates. In
   addition, certain of these transactions, such as loans to an
   affiliate, are restricted to a percentage of the institution's
   capital. Affiliates of the Bank include First Financial and any
   company which is under common control with the Bank. In addition, a
   savings institution may not lend to any affiliate engaged in
   activities not permissible for a bank holding company or acquire the
   securities of most affiliates. The Bank's subsidiaries are not deemed
   affiliates, however; the OTS has the discretion to treat subsidiaries
   of savings institutions as affiliates on a case by case basis.

        Certain transactions with directors, officers or controlling
   persons are also subject to conflict of interest regulations enforced
   by the OTS. These conflict of interest regulations and other statutes
   also impose restrictions on loans to such persons and their related

                                     90
                                      
<PAGE>


   interests. Among other things, such loans must be made on terms
   substantially the same as for loans to unaffiliated individuals.

        NEW THRIFT SUBSIDIARY AND EQUITY INVESTMENT RULES.  On December
   18, 1996, the OTS issued a final rule updating and streamlining its
   regulations governing subsidiary and equity investments.  The
   regulation recasts operating subsidiaries and service corporations as
   "subordinate organizations," revises the list of permissible
   activities for service corporations, confirms federal preemption of
   state law regarding the activities of operating subsidiaries and
   clarifies the application process for establishing subordinate
   organizations.  The new  rule also codifies the authority of a federal
   savings association to invest in certain pass-through investments,
   such as limited partnerships and mutual funds. 

   PROPOSED RULES GOVERNING FINANCIAL DERIVATIVES. 

        On April 23, 1998, the OTS published a Notice of Proposed
   Rulemaking that, if adopted in final form, would apply to all
   financial derivatives and would replace its regulations on forward
   commitments, futures transactions, and financial options transactions. 
   The proposal would continue to permit a savings association to engage
   in transactions involving financial derivatives to the extent that
   these transactions are authorized under applicable law and are
   otherwise safe and sound.  In addition, the proposed rule would
   describe the responsibilities of a savings association's board of
   directors and management with respect to financial derivatives. 
   Comments on the proposal were due June 22, 1998.  The rule defines a
   financial derivative as a financial contract whose value depends on
   the value of one or more underlying assets, indices, or reference
   rates.  The most common types of financial derivatives are futures,
   forward commitments, options, and swaps.  A mortgage derivative
   security, such as a collateralized mortgage obligation or a real
   estate mortgage investment conduit, is not a financial derivative
   under the proposed rule. As of December 31, 1997, the Bank did not own
   any financial derivatives as defined under the proposed rule.

   HOLDING COMPANY REGULATION

        First Financial is a unitary savings institution holding company
   subject to regulatory oversight by the OTS. As such, First Financial
   is required to register and file reports with the OTS and is subject
   to regulation and examination by the OTS. In addition, the OTS has
   enforcement authority over holding companies and their non-savings
   institution subsidiaries which also permits the OTS to restrict or
   prohibit activities that are determined to be a serious risk to the
   subsidiary savings institution. 

        As a unitary savings institution holding company, First Financial
   generally is not subject to activity restrictions. If First Financial
   acquires control of another savings institution as a separate
   subsidiary, it would become a multiple savings institution holding
   company, and the activities of First Financial and any of its

                                     91
                                      
<PAGE>


   subsidiaries (other than the Bank or any other SAIF-insured savings
   institution) would become subject to such restrictions unless such
   other institutions each qualify as a QTL and were acquired in a
   supervisory acquisition.

        If First Federal fails the QTL test, First Financial must obtain
   the approval of the OTS prior to continuing after such failure,
   directly or through its other subsidiaries, any business activity
   other than those approved for multiple savings institution holding
   companies or their subsidiaries. In addition, within one year of such
   failure First Financial must register as, and will become subject to,
   the restrictions applicable to bank holding companies. The activities
   authorized for a bank holding company are more limited than are the
   activities authorized for a unitary or multiple savings institution
   holding company. See " Qualified Thrift Lender Test."

   FEDERAL RESERVE SYSTEM

        The Federal Reserve Board requires all depository institutions to
   maintain non-interest bearing reserves at specified levels against
   their transaction accounts (primarily checking, NOW and Super NOW
   checking accounts). At December 31, 1997, First Federal was in
   compliance with these reserve requirements. The balances maintained to
   meet the reserve requirements imposed by the Federal Reserve Board may
   be used to satisfy liquidity requirements that may be imposed by the
   OTS. See " Liquidity."

        Savings institutions are authorized to borrow from the Federal
   Reserve Bank "discount window," but Federal Reserve Board regulations
   require institutions to exhaust other reasonable alternative sources
   of funds, including FHLB borrowings, before borrowing from the Federal
   Reserve Bank.

   FEDERAL HOME LOAN BANK SYSTEM

        First Federal is a member of the FHLB of Chicago, which is one of
   12 regional FHLBs, that administers the home financing credit function
   of savings institutions. Each FHLB serves as a reserve or central bank
   for its members within its assigned region. It is funded primarily
   from proceeds derived from the sale of consolidated obligations of the
   FHLB System. It makes loans to members (i.e., advances) in accordance
   with policies and procedures, established by the board of directors of
   the FHLB, which are subject to the oversight of the Federal Housing
   Finance Board. All advances from the FHLB are required to be fully
   secured by sufficient collateral as determined by the FHLB. In
   addition, all long-term advances are required to provide funds for
   residential home financing.

        As a member, First Federal is required to purchase and maintain
   stock in the FHLB of Chicago. At December 31, 1997, First Federal had
   $.9 million in FHLB stock, which was in compliance with this
   requirement. In past years, First Federal has received substantial

                                     92
                                      
<PAGE>




   dividends on its FHLB stock. Over the past five fiscal years dividends
   on FHLB stock have averaged 6.5% and were 6.8% for 1997.

        Under federal law the FHLBs are required to provide funds for the
   resolution of troubled savings institutions and to contribute to low-
   and moderately priced housing programs through direct loans or
   interest subsidies on advances targeted for community investment and
   low- and moderate-income housing projects. These contributions have
   affected adversely the level of FHLB dividends paid and could continue
   to do so in the future. These contributions could also have an adverse
   effect on the value of FHLB stock in the future. A reduction in value
   of First Federal's FHLB stock may result in a corresponding reduction
   in First Federal's capital.

        For the year ended December 31, 1997, dividends paid by the FHLB
   of Chicago to the Bank totaled $66,000, which constitute a $9,000
   increase from the amount of dividends received in 1996. 

                    MANAGEMENT'S DISCUSSION AND ANALYSIS

        THE FOLLOWING DISCUSSION REVIEWS FIRST FINANCIAL'S FINANCIAL
   CONDITION AND RESULTS OF OPERATIONS AND SHOULD BE READ IN CONJUNCTION
   WITH THE CONSOLIDATED FINANCIAL STATEMENTS INCLUDED HEREIN.

   GENERAL

        First Financial completed its initial offering of common stock on
   October 1, 1993, in connection with the simultaneous conversion of
   First Federal Savings and Loan Association of Belvidere, a federally
   chartered mutual savings and loan association to First Federal Savings
   Bank (the "Bank"), a federally chartered stock savings bank.

        First Financial is headquartered in Belvidere, Illinois, and its
   principal business currently consists of the operations of its
   wholly-owned subsidiary, First Federal Savings Bank. First Financial
   had no operations prior to October 1, 1993, and accordingly the
   results of operations prior to this date reflect only those of the
   Bank and its subsidiary. 

        The Bank is a community-oriented savings bank offering
   traditional deposit and loan products through its two full service
   offices in Belvidere.

        The Bank invests primarily in one-to four-family mortgage loans,
   multi-family and commercial real estate loans, consumer loans, and
   mortgage-backed securities, U.S. Government and federal agency
   securities and other marketable securities. The Bank also originates
   one-to four-family mortgage loans for sale, generally retaining the
   servicing rights.

        First Financial's results of operations are primarily dependent
   on the Bank. The Bank's primary source of earnings is its net interest
   income, which is the difference between interest income on


                                     93
                                      
<PAGE>




   interest-earning assets and interest expense on interest-bearing
   liabilities. The results of operations are also affected by
   non-interest income, such as mortgage loan servicing fees, charges on
   deposit accounts, gains on sales of loans and sales of non-insured
   deposit products, and non-interest expense, such as compensation and
   benefits, occupancy and equipment, data processing, federal deposit
   insurance premiums, loan origination and servicing, marketing
   expenses, professional fees, and other operating expenses.

        The Bank has a wholly-owned subsidiary, First Financial Services
   of Belvidere Illinois, Inc., which offers annuities and insurance
   products on an agency basis at the Bank's full service locations.

        The following discussion reviews First Financial's financial
   condition and results of operations and should be read in conjunction
   with the Consolidated Financial Statements included in this filing.

   FINANCIAL CONDITION AT MARCH 31, 1998

        As of March 31, 1998, total assets of First Financial were $82.1
   million, a decrease of $0.6 million, or 0.7%, from December 31, 1997
   assets of $82.7 million.

        Cash and cash equivalents totaled $3.1 million at March 31, 1998,
   a decrease of $1.6 million, or 34.1% from December 31, 1997.

        Securities held-to-maturity and available-for-sale totaled $17.5
   million at March 31, 1998, an increase of $3.2 million, or 20.8% from
   December 31, 1997.  

        Mortgage-backed securities totaled $2.6 million at March 31,
   1998, an increase of $0.1 million from the December 31, 1997 total of
   $2.5 million as purchases of $0.5 million more than offset principal
   payments.   

        Net loans receivable totaled $50.1 million at March 31, 1998 as
   compared to $52.1 million at December 31, 1997, a decrease of $2.0
   million, or 3.9%.  The quarter's favorable interest rate environment
   allowed mortgage borrowers a significant opportunity to refinance
   mortgage loans originated since early 1994.  Much of the new
   origination volume during the three months ended March 31, 1998 was in
   the 15 to 30 year fixed rate mortgage product which First Financial
   does not retain in portfolio.  This resulted in the $1.0 million
   decrease in total mortgage loans.  An equivalent decrease in
   non-mortgage loans was driven by repayments of short-term bridge loans
   on real estate.

        Premises and equipment increased $0.6 million or 32.6% to $2.5
   million at March 31, 1998 from $1.9 million at December 31, 1997. The
   increase was due to the investment in First Financial's new branch
   facility in Rockford, Illinois, which opened for business March 23,
   1998.



                                     94
                                      
<PAGE>




        Deposit accounts totaled $67.1 million at March 31, 1998 as
   compared to $67.6 million at December 31, 1997, a decrease of $0.5
   million, or 0.6%.  In an effort to reduce funding costs, First
   Financial was not as aggressive in the certificate of deposit market
   and focused on transaction, money market and savings deposits.  First
   Financial was successful in reducing its cost of funds on deposit
   liabilities 15 basis points to 4.29% for the three months ended March
   31, 1998.

   RESULTS OF OPERATIONS - COMPARISON OF THREE MONTHS ENDED MARCH 31,
   1998 AND 1997.

   GENERAL

        Net income for the three months ended March 31, 1998 was $70,000
   compared to $150,000 for the three months ended March 31, 1997, a
   decrease of $80,000.  Excluding after-tax securities gains of $46,000
   during the 1997 period earnings decreased $34,000 from $104,000.  The
   decrease was driven by an increase in non-interest expense of $108,000
   and a decrease in the net interest margin of $32,000, partially offset
   by an increase in fee-based income of $25,000 and gains on sales of
   loans of $58,000.  

   NET INTEREST INCOME

        First Financial's net interest income before provision for loan
   losses was $633,000 for the quarter ended March 31, 1998 as compared
   to $665,000 for the quarter ended March 31, 1997, a decrease of
   $32,000, or 4.8%.  The decrease in net interest income in the 1998
   period was due to the decrease in interest- earning assets as a result
   the restructuring First Financial's balance sheet during the second
   quarter of 1997.  Interest income on interest-earning assets totaled
   $1,462,000 for the three months ended March 31, 1998 as compared to
   $1,680,000 for the same period in 1997, a decrease of $218,000 or
   13.0%.  Interest expense on interest-bearing liabilities totaled
   $829,000 for the three months ended March 31, 1998, as compared to
   $1,015,000 for the same period in 1997, a decrease of $186,000, or
   18.4%.  First Financial's net interest margin increased 22 basis
   points to 3.04% for the three months ended March 31, 1998 from 2.82%
   for the three months ended March 31, 1997.  Much of the increase in
   net interest margin was derived from a decrease in the cost of
   interest bearing liabilities of 18 basis points.

   PROVISION FOR LOAN LOSSES

        The Bank's provision for loan losses was $24,000 for the three
   months ended March 31, 1998 compared to  $33,000 for the three months
   ended March 31, 1997.  The provision for the 1998 period primarily
   resulted from current and projected growth in the loan portfolio as
   well as continued diversification.  The provision for the 1998 period
   decreased due to the lower net portfolio growth assumptions as
   compared to the 1997 period.



                                     95
                                      
<PAGE>




   NON-INTEREST INCOME

        Non-interest income increased $12,000, or 6.6%, to $194,000 for
   the three months ended March 31, 1998 from $182,000 for the same
   period in 1997.   Gains on sales of mortgage loans of $64,000 
   increased $58,000, or nearly eleven times the $6,000 total for the
   same period in 1997.   Additionally, other non-interest income
   increased $30,000 for the three months ended March 31, 1998, or
   230.8%, over the 1997 total of $13,000.  Much of this increase was the
   result of sales of investments products by the Bank's insurance and
   brokerage subsidiary.  The increases in these fee categories were
   offset by the $71,000 decrease in gains on sales of securities. Fee
   income from loans and deposits netted a decrease of $5,000 for the
   three months ended March 31, 1998.  Increased fee income on deposits
   resulting from transaction accounts was offset by declines in loan
   fees as refinancing activity during the quarter increased the levels
   of servicing rights amortization.

   NON-INTEREST EXPENSE

        Non-interest expense increased $108,000, or 18.3%, to $699,000
   for the three months ended March 31, 1998 from $591,000 for the three
   months ended March 31, 1997.  The increase was primarily the result of
   increases in compensation and benefits as staffing levels increased to
   support lending origination capacity and a new facility in Rockford. 
   Other expenses increased $33,000 for the three months ended March 31,
   1998 from $108,000 for the three months ended March 31, 1997 as
   postage and supplies increased with the opening of a new facility and
   the adoption of a new logo for the bank.  Additionally FDIC insurance
   premiums increased as a rebate had been applied to the 1997 period
   which resulted in lower premiums for that three month period.  Loan
   origination and servicing fees increased $21,000 to $33,000 for the
   three months ended March 31, 1998 as mortgage loan originations
   increased substantially resulting in increased commissions to loan
   originators.  Smaller increases in occupancy and equipment, with a new
   facility, and professional services, were substantially offset by the
   decrease in data processing expenditures as a result of the November
   1997 data processing conversion First Financial undertook.    

   SECONDARY MORTGAGE MARKET LOAN ACTIVITY

        Proceeds from the sales of first mortgage loans into the
   secondary mortgage market totaled $8.0 million and $0.4 million during
   the three months ended March 31, 1998 and 1997, respectively.  The
   increase was due to the favorable interest rate environment during the
   1998 period and the effects of loan originators that had joined First
   Financial after March 31, 1997.  Gains on sales of mortgage loans, net
   of a valuation allowance, for the three months ended March 31, 1998
   also increased to $64,000 compared to $6,000 for the same period in
   1997, an increase of nearly eleven-fold.  The increase was volume
   driven. 




                                     96
                                      
<PAGE>




   INCOME TAXES

        For the three months ended March 31, 1998 income tax expense
   decreased $39,000 to $34,000 for the three months ended March 31, 1998
   from $73,000 for the three months ended March 31, 1997, as net income
   before income taxes decreased.

   COMPARISON OF FINANCIAL CONDITION AND CHANGES IN FINANCIAL CONDITION
   AT AND FOR THE YEARS ENDED DECEMBER 31, 1997 AND DECEMBER 31, 1996

        During the second quarter of 1997, First Financial took actions
   to restructure its balance sheet for the purposes of reducing interest
   rate risk, improving First Financial's net interest margin through the
   redeployment of funds, and diversifying First Financial's balance
   sheet. As a result of those actions, First Financial realized losses
   totaling $286,000 net of taxes during the period. The restructuring
   included the sale of substantially all of First Financial's fixed rate
   one- to four-family mortgage loans and the majority of its
   mortgage-backed securities and collateralized mortgage-backed
   obligations. In addition, $7.5 million in fixed rate, fixed term FHLB
   advances were prepaid.     

        At December 31, 1997, total assets of First Financial were $82.7
   million as compared to $94.5 million at December 31, 1996, a decrease
   of $11.8 million or 12.5%. Interest-earning deposits held in other
   financial institutions increased $2.9 million to $4.1 million at
   December 31, 1997 from $1.2 million at December 31, 1996. Securities
   available for sale and held to maturity increased $9.6 million, or
   198.7%, to $14.5 million at December 31, 1997 from $4.9 million at
   December 31, 1996. The increase in available for sale securities was
   the result of the balance sheet restructuring in which assets were
   sold in the amount of $26.6 million, while FHLB advances in the amount
   of $13.8 million were repaid throughout the course of 1997. The excess
   proceeds were invested in short term securities and certificates of
   deposit for future deployment in the loan portfolio. Mortgage-backed
   securities available for sale and held to maturity decreased $7.7
   million, or 75.6%, to $2.5 million at December 31, 1997. The primary
   reason for the decrease was the sale of $7.0 million of
   mortgage-backed securities in conjunction with restructuring the
   balance sheet. First Financial held first mortgage loans for sale at
   December 31, 1997 totaling $2.4 million compared to none at December
   31, 1996. Net mortgage loan originations in the held for sale
   portfolio were $12.2 million for the year ended December 31, 1997, as
   compared to $6.5 million for the year ended December 31, 1996.
   Proceeds from the sales of loans held for sale were $9.9 million for
   the year ended December 31, 1997, as compared to $6.9 million for the
   year ended December 31, 1996. The increases reflect the development of
   a favorable rate environment during 1997 in addition to the resumption
   of the sale of 15 year fixed rate mortgage loans.

        Loans receivable decreased $21.7 million, or 29.4%, to $52.1
   million at December 31, 1997, from $73.8 million at December 31, 1996.
   The primary event driving this decrease was the aforementioned sale of


                                     97
                                      
<PAGE>




   a major portion of First Financial's fixed rate mortgage loan
   portfolio. Fixed rate mortgage loans with a carrying value of $20.0
   million were sold thereby reducing loans receivable substantially. In
   addition, scheduled payments and prepayments on portfolio loans
   accelerated in the low interest rate environment present during 1997.
   As rates declined through the year, borrowers owning adjustable rate
   and balloon loans sought to refinance into low fixed rate, fixed term
   loan products. 

        Much of First Financial's remaining one- to four-family mortgage
   portfolio consisted of loans of this nature. Partially offsetting the
   decrease in mortgage loans, First Financial's consumer and commercial
   loan holdings grew by $3.2 million, or 34.6%, during 1997, to $12.3
   million. First Financial has been able to pursue its strategy of
   diversifying the loan portfolio as a result of attracting lending
   staff with experience in many areas of lending.

        As First Financial has diversified into higher yielding lending
   products such as consumer and commercial loans, non-performing assets
   have increased to $825,000 at December 31, 1997 from $143,000 at
   December 31, 1996. In addition to the higher concentration of
   non-mortgage loans in the loan portfolio, First Financial streamlined
   its review of non-performing and delinquent loans during 1997.
   Generally, loans are considered non-accrual, and therefore
   non-performing, at an earlier point in the delinquency cycle under the
   new review process. Total non-performing assets represented 1.00% of
   assets at December 31, 1997, as compared to 0.15% of assets at
   December 31, 1996. The increase is the result of the portfolio
   composition shift, the implementation of more stringent evaluation
   criteria of delinquent loans during 1997 and a general acceptance of
   bankruptcy by borrowers nationwide as evidenced by the record number
   of filings in 1997. First Financial had no real estate owned at
   December 31, 1997 and 1996.

        Premises and equipment increased $0.5 million or 36.4% to $1.9
   million at December 31, 1997 from $1.4 million at December 31, 1996.
   The increase relates to the construction of First Financial's newest
   full-service facility in Rockford, Illinois which is scheduled to open
   in the Spring of 1998. The facility is First Financial's first de novo
   branch since 1976. 

        Deposit accounts increased $1.8 million, or 2.7%, to $67.6
   million at December 31, 1997, from $65.8 million at December 31, 1996.
   Increases in non-interest-bearing deposits outpaced the decrease in
   certificates of deposit during 1997. Certificates of deposit were
   de-emphasized for the purpose of market share acquisition as First
   Financial focused on the acquisition of demand deposits. First
   Financial implemented a Totally Free Checking campaign in its market
   during the first quarter of 1997 in an effort to recapture market
   share and increase cross sales opportunities. At December 31, 1997,
   advances from the FHLB of Chicago totaled $6.7 million compared to
   $20.5 million outstanding at December 31, 1996. In addition to the
   $7.5 million in advances repaid as a result of the balance sheet


                                     98
                                      
<PAGE>




   restructuring program, scheduled maturities of $6.3 million reduced
   the outstanding advances.

        Stockholders' equity totaled $7.6 million, or 9.23% of total
   assets, at December 31, 1997, an increase of $0.3 million. Net income
   of $0.1 million, increases in the market value of securities available
   for sale of $0.2 million, the release of earned ESOP shares and the
   amortization of stock benefit plans of $0.1 million were partially
   offset by repurchases of treasury stock of $0.2 million as First
   Financial repurchased an additional 9,727 shares of stock in the open
   market during 1997.

   RESULTS OF OPERATIONS-COMPARISON OF YEAR ENDED DECEMBER 31, 1997 - TO
   YEAR-END DECEMBER 31, 1996

   GENERAL

        Net income for the year ended December 31, 1997 was $124,000, as
   compared to a net loss of $158,000 for the year ended December 31,
   1996. Exclusive of the aforementioned one time charges related to
   restructuring First Financial's balance sheet and one time charges
   related to First Financial's core processing vendor conversion of
   $52,000 net of tax, net income would have been $462,000 for the year
   ended December 31, 1997. One time charges in 1996 related to the
   disposition of low yielding securities and the Federal Deposit
   Insurance Corporation's Savings Association Insurance Fund ("FDIC
   SAIF") assessment, which totaled $551,000. After adjusting for these
   non-recurring events, earnings for the year ended December 31, 1997
   increased 17.6% to $462,000 from $393,000 for the year ended December
   31, 1996.

        INTEREST INCOME. Total interest income decreased $0.1 million or
   1.0%, to $6.3 million for the year ended December 31, 1997, from $6.4
   million for the year ended December 31, 1996. A decrease in average
   earning assets of $3.2 million, or 3.7%, to $84.9 million for the year
   ended December 31, 1997 from $88.1 million for the year ended December
   31, 1996 was partially offset by a 21 basis point increase in the
   yield on earning assets to 7.47% for the year ended December 31, 1997
   from 7.26% for the year ended December 31, 1996. Yield increases were
   the result of several factors including: i.) the diversification in
   the loan portfolio from mortgages to higher yielding consumer and
   commercial loans; ii.) the reinvestment of securities sales proceeds
   from 1996 into fixed rate securities with higher coupons than the
   disposed adjustable rate securities; and iii.) teaser rates expiring
   on the credit card portfolio in the first quarter of 1997. The volume
   driven decrease in total interest income was most notable in first
   mortgage loans where average balances decreased $6.8 million to $53.0
   million primarily as the result of the sale of $20.0 million in fixed
   rate mortgage loans as a component of restructuring the balance sheet.
   First Financial also recorded a significant volume-driven decrease in
   interest income as much of First Financial's mortgage-backed
   securities holdings were liquidated in conjunction with the
   restructuring. The loan portfolio continued its pattern of


                                     99
                                      
<PAGE>




   diversification at an accelerated pace in 1997 as significant
   mortgage-related holdings were divested and personnel with diversified
   lending backgrounds were added. As a result, interest income on first
   mortgage loans decreased $453,000 while interest income on other loans
   increased $298,000.

        INTEREST EXPENSE. Total interest expense for the year ended
   December 31, 1997 remained unchanged at $3.8 million. A decrease in
   interest on FHLB advances and savings accounts was partially offset by
   an increase in interest on certificates of deposit. The decrease in
   interest on FHLB advances for the year ended December 31, 1997 was the
   result of lower average balances as $7.5 million in FHLB advances were
   repaid during the balance sheet restructuring. The decrease in
   interest expense on savings accounts was the result of a 25 basis
   point reduction in rates at the beginning of 1997 as market conditions
   were favorable for this pricing structure. Partially offsetting the
   aforementioned decreases was an increase in the interest expense on
   certificates of deposit of $64,000 primarily as a result of higher
   average balances.

        NET INTEREST INCOME. First Financial's net interest income before
   provision for loss on loans was $2.6 million for the year ended
   December 31, 1997, unchanged from December 31, 1996. Effectively,
   volume driven decreases were substantially offset by yield/cost driven
   increases. First Financial's net interest spread increased 10 basis
   points to 2.61% for the year ended December 31, 1997 from 2.51% for
   the same period in 1996. Additionally First Financial's net interest
   margin increased 6 basis points to 3.05% for the year ended December
   31, 1997 from 2.99% for the year ended December 31, 1996. 

        PROVISION FOR LOSS ON LOANS. First Financial recorded a provision
   for loss on loans of $88,000 for the year ended December 31, 1997, a
   decrease of $94,000, or 51.6%, from $182,000 for the year ended
   December 31, 1996. Much of the 1996 provision was driven by First
   Financial's diversification into credit card lending. During 1997,
   provisions for losses on credit card receivables were reduced as
   average outstanding receivables decreased and chargeoffs registered
   less than 0.25% of average balances for the year.

        NON-INTEREST INCOME. Non-interest income increased $199,000, or
   216.3%, to $291,000 for the year ended December 31, 1997, from $92,000
   for the year ended December 31, 1996. Exclusive of non-recurring
   losses on sales of securities of $240,000 and $415,000 during 1997 and
   1996, respectively, and non-recurring losses on sales of loans in 1997
   of $157,000, non-interest income increased $181,000 or 35.7%. Losses
   on sales of securities and loans during 1997 were the result of the
   aforementioned balance sheet restructuring plan while the 1996
   securities losses were the result of the sale of dual index floating
   rate agency notes purchased in 1993. The $181,000 recurring
   non-interest income increase was primarily the result of the gain on
   the maturity of a unit investment trust of $69,000, the increase in
   gains on sales of loans of $46,000 and a $35,000 increase in fees on



                                     100
                                      
<PAGE>




   deposit accounts as the Totally Free Checking program increased fee
   income opportunities.

        NON-INTEREST EXPENSE. Non-interest expense decreased $0.2
   million, or 6.7%, to $2.6 million for the year ended December 31,
   1997, from $2.8 million for the year ended December 31, 1996.
   Exclusive of the $417,000 FDIC SAIF assessment in 1996, and core data
   processing conversion charges of $79,000 in 1997, non-interest expense
   increased $0.1 million, or 6.3%. Among the increases in non-interest
   expense were compensation and benefits increases of $153,000 as a
   result of year over year staffing level increases and mortgage loan
   origination activity, increases in other expenses of $87,000 relating
   to prepayment of FHLB advances, operational costs of increased
   transaction account volumes and the deployment of automated teller
   machines, a $45,000 increase in marketing and promotion driven by
   direct mail marketing campaigns and a $44,000 increase in occupancy
   and equipment as First Financial's commitment to technological
   improvements continued in 1997. Partially offsetting some of the
   aforementioned increases in non-interest expense was a $123,000
   decrease in federal deposit insurance premiums as the FDIC SAIF was
   recapitalized in 1996 and assessment rates were subsequently reduced
   as well as $71,000 decrease in loan origination and servicing
   primarily as commissions paid on loans originated declined due to the
   volume decreases from 1996 to 1997.

        INCOME TAXES. For the year ended December 31, 1997, income tax
   expense was $48,000 compared to an income tax benefit of $102,000 for
   the year ended December 31, 1996. The increase from 1996 to 1997 in
   income tax provision resulted from the increase in net income before
   taxes of $432,000, to $172,000 for the year ended December 31, 1997,
   from ($260,000) for the year ended December 31, 1996.

        YEAR 2000.  In 1997, First Financial began the process of
   assessing its data processing systems' abilities to adequately handle
   date sensitive information leading up to and following January 1,
   2000. Financial institutions, such as First Financial, are
   particularly affected by the ability of computers and software to read
   dates properly. Little internal programming outside of off-the-shelf
   word processing and spreadsheet documents is undertaken internally by
   First Financial. However, First Financial is heavily reliant upon its
   data processing service bureau and other vendors of ancillary systems
   to achieve compliance with their various products. First Financial's
   exposure from commercial customers is limited due to the small base of
   commercial borrowers First Financial currently serves. With regard to
   systems compliance, First Financial has identified and contacted the
   vendors it deals with to determine the status of their product's
   compliance or schedule to achieve compliance. Management has
   designated a committee to track the progress of year 2000 compliance
   of vendors and to identify those products that may need to be replaced
   in the event the vendor falls behind their remediation schedule or
   notifies First Financial of the intent not to make the product
   compliant. The Board of Directors is updated on a quarterly basis of
   the status of the committee and the project. Based on responses


                                     101
                                      
<PAGE>




   received to date, First Financial believes that its vendors are
   actively addressing the year 2000 problem. Testing of systems and
   hardware compliance is expected to be performed by current staff and
   costs associated with replacement of software and hardware are not
   expected to have a material impact on First Financial's financial
   position or its results of operations.

   RECENT ACCOUNTING DEVELOPMENTS

        NEW ACCOUNTING STANDARDS.  In June 1997, the Financial Accounting
   Standards Board issued Statement of Financial Accounting Standards No.
   130, "Reporting Comprehensive Income" ("SFAS No. 130"). SFAS No. 130
   establishes standards for reporting and display of comprehensive
   income and its components (revenues, expenses, gains and losses) in a
   full set of general-purpose financial statements. It requires that all
   items that are required to be recognized under accounting standards as
   components of comprehensive income be reported in a financial
   statement that is displayed with the same prominence as other
   financial statements. SFAS No. 130 is effective for fiscal years
   beginning after December 15, 1997.

        In June 1997, the Financial Accounting Standards Board issued
   Statement of Financial Accounting Standards No. 131, "Disclosures
   about Segments of an Enterprise and Related Information" (SFAS No.
   131). SFAS No. 131 requires that public business enterprises report
   financial and descriptive information about reportable operating
   segments and report selected information about operating segments in
   interim financial reports issued to shareholders. SFAS No. 131 is
   effective for fiscal years beginning after December 15, 1997. In the
   initial year of application, comparative information for earlier years
   is to be restated.

   REGULATORY CAPITAL REQUIREMENTS

              At March 31, 1998, the Bank was in compliance with the 
   capital requirements, summarized as follows:

<TABLE>
<CAPTION>
                                           Regulatory
                                             Capital
                                           Requirement        Actual       Capital        Excess         Capital
                                %            Amount             %           Amount           %           Amount
                                --         -----------       -------       -------         -----         -------

                                                            (Dollars in Thousands)
           <S>                  <C>              <C>            <C>            <C>           <C>            <C>
             Tangible(1)        1.50%            $1,236          8.83%         $7,269          7.33%        $6,033
                 Core(1)        3.00              2,471          8.83           7,269          5.83          4,477
           Risk-Based(2)        8.00              3,879         16.03           7,771          8.03          3,892
              Current
</TABLE>

     Total assets for regulatory purposes                 $82,368
     Total risk-weighted assets                           $48,484

     (1)      Percentages represent percent of total assets for 
              regulatory purposes.
     (2)      Percentages represent percent of total risk weighted assets.


                                                               102
                                      
<PAGE>




              At March 31, 1998, the difference between stockholder's equity 
     in accordance with generally accepted accounting principles (GAAP) and 
     regulatory capital are summarized as follows:

                                                             (In Thousands)

     GAAP capital                                               $  7,281
          Net unrealized gain on securities                          (12)
               available-for-sale                                  -----
     Capital for regulatory purposes                               7,269
     General loan loss allowances                                    512

          Originated mortgage servicing rights                       (10)
               fair value                                           ----
     Risk-based capital                                          $ 7,771
                                                                 =======


   LIQUIDITY AND CAPITAL RESOURCES

        First Financial's primary sources of funds are deposits,
   principal and interest payments on loans and mortgage-backed
   securities, custodial account balances held for borrowers of serviced
   loans and advances from the Federal Home Loan Bank of Chicago
   ("FHLB-Chicago").  While maturities and scheduled amortization of
   loans and mortgage-backed securities are predictable sources of funds,
   deposit flows and mortgage prepayments are greatly influenced by
   general interest rates, economic conditions, and competition.

        The Bank is required to maintain minimum levels of liquid assets
   as defined by OTS regulations.  This requirement, which may be varied
   at the direction of the OTS depending upon economic conditions and
   deposit flows, is based upon a percentage of the balance of net
   deposits and short term borrowing.  The required ratio is currently
   4.0%.  The Bank's liquidity ratio was 14.5% at March 31, 1998.  The
   Bank's relatively high ratio as of March 31, 1998 is primarily the
   result of the net cash and short term securities acquired after the
   balance sheet restructuring undertaken in the second quarter of 1997.

        First Financial's most liquid assets are cash and cash
   equivalents, which include investments in highly liquid, short-term
   investments.  The levels of these assets are dependent on First
   Financial's operating, financing, lending, and investing activities
   during any given period.  At March 31, 1998, cash and cash equivalents
   totaled $3.1 million as compared to $4.8 million at December 31, 1997.

        First Financial's cash flows are comprised of three
   classifications:  cash flows from operating activities, cash flows
   from investing activities, and cash flows from financing activities. 
   Cash flows used in operating activities for the three months ended
   March 31, 1998, consisted primarily of origination of mortgage loans
   held for sale of $8.9 million offset by sales of such loans of $8.3
   million.  Cash flows provided by operating activities for the three
   months ended March 31, 1997 consisted primarily of sales of mortgage


                                     103
                                      
<PAGE>




   loans of $0.4 million offset by the origination of mortgage loans held
   for sale of $0.4 million.

        Cash flows used in investing activities for the three months
   ended March 31, 1998 consisted primarily of purchases of loan
   participations, certificates of deposit, securities and mortgage-
   backed securities available for sale of $7.1 million offset by
   maturities, calls, and sales of investment securities of $4.4 million,
   net principal collections on portfolio loans of $2.4 million and
   principal repayments on mortgage-backed securities of $0.3 million. 
   Also contributing to the funds usage in investing activities was the
   $0.7 million in fixed asset purchases primarily stemming from the
   completion of First Financial's newest facility in Rockford, Illinois. 
   Cash flows provided by investing activities for the three months ended
   March 31, 1997 consisted primarily of:  i.) $1.2 million in principal
   collected on portfolio loans, net of originations;  ii.) maturities,
   calls and redemptions of securities available for sale of $0.5 million
   and;  iii.) principal collected on mortgage-backed securities of $0.2
   million partially offset by the purchase of $0.5 million of 
   securities available for sale.

        Cash flows used in financing activities for the three months
   ended March 31, 1998 consisted of net repayments of borrowing from the
   FHLB Chicago of $0.4 million and a decrease in deposit accounts of
   $0.4 million partially offset by a net increase in advanced payments
   for taxes and insurance of $0.1 million.  Deposit outflows represent
   the net activity between decreased certificate account balances and
   increased demand deposits and savings deposits.  Cash flows used in
   financing activities for the three months ended March 31, 1997
   consisted of net repayments on borrowing from the FHLB Chicago of $3.5
   million, partially offset by $2.0 million in inflows to deposit
   accounts as First Financial was more effectively able to compete in
   the local deposit market with reduced FDIC insurance premiums and a
   net increase in advanced payments for taxes and insurance of $0.2
   million.  

        At March 31, 1998, the Bank had outstanding loan commitments of
   $0.6 million.  The Bank anticipates that it will have the resources
   available to meet its current loan origination and purchase
   commitments.  Certificates of deposit which are scheduled to mature in
   less than one year from March 31, 1998 totaled $19.8 million. 
   Management believes that a significant portion of such deposits will
   remain with First Financial. 


   ASSET/LIABILITY MANAGEMENT

        First Financial manages its assets and liabilities to control the
   impact of changing interest rates on its net interest margin and the
   level of interest rate risk within First Financial's asset and
   liability structure. First Financial assesses interest rate risk
   internally by measuring the impact positive and negative interest rate
   shocks will have on both the net portfolio value and the projected net


                                     104
                                      
<PAGE>




   interest income. The net portfolio value is calculated by computing
   the net present value of the cash flows associated with its interest
   earning-assets and interest-bearing liabilities. Assumptions are made
   regarding the prepayment rates of assets and the decay rates of
   liabilities based on factors including First Financial's historical
   experience, the current interest rate environment, embedded options
   within the assets and liabilities and industry estimates produced by
   major broker/dealers and regulatory authorities. Management believes
   the assumptions reasonably represent the anticipated amortization,
   maturities and rate adjustments of the underlying assets. Decay rates
   of deposits are similarly believed to reasonably represent the
   anticipated attrition within those products. Although the assumptions
   regarding asset and liability prepayments and decay rates are believed
   to be reasonable, actual results may vary substantially due to factors
   beyond First Financial's control. 

        During 1997, First Financial attempted to reduce interest rate
   risk by: i) selling most of First Financial's fixed rate mortgage loan
   portfolio and reinvesting the proceeds in short term liquid
   securities; ii) originating for portfolio, ARM loans, shorter term
   fixed-rate loans and consumer loans and commercial loans; iii)
   originating long-term fixed rate loans for sale into the secondary
   mortgage market; and iv) investing in other rate sensitive assets.

        The holding company does not have rate sensitive assets or
   liabilities sufficient to materially impact the measurement of
   interest rate risk therefore interest rate risk is measured at the
   subsidiary level. The following table sets forth First Financial's
   subsidiary Bank's  and earnings at risk as of December 31, 1997
   (dollars in thousands):
[CAPTION]
<TABLE>

       Change in                     Net Portfolio Value                      Net Interest Income
     Interest Rates          -----------------------------------       ----------------------------------
     (basis points)          $ Amount     $ Change     % Change        $ Amount     $ Change     % Change
                               -----------------------------------       ----------------------------------

         <S>                    <C>        <C>            <C>              <C>           <C>        <C>
         +400                   6,243      (1,484)        (19.2%)          2,796         131        4.9% 
         +300                   6,703      (1,024)        (15.3)           2,776         111        4.2  
         +200                   7,138        (589)         (8.3)           2,755          90        3.3  
         +100                   7,478        (249)         (3.3)           2,720          55        2.1  
           0                    7,727          --            --            2,665          --         --  
         -100                   7,925         198           2.6            2,607         (58)      (2.2) 
         -200                   8,240         315           4.1            2,541        (124)      (4.9) 
         -300                   7,666         (61)         (0.8)           2,401        (264)      (9.9) 
         -400                   7,222        (505)         (6.5)           2,237        (428)     (16.1) 

</TABLE>






                                                               105
                                      
<PAGE>




     ASSET QUALITY

              The following table sets forth information regarding loans 
     delinquent more than 90 days, non-performing less than 90 days and 
     real estate owned.
<TABLE>
<CAPTION>
                                                                                        At
                                                                                       March         At December
                                                                                     31, 1998          31, 1997
                                                                                     --------        -----------
                                                                                       (Dollars in Thousands)
       <S>                                                                           <C>              <C>
       Loans delinquent 90 days or more accruing:
                   Total                                                        $     -          $     -
          Non-accruing:
                   First mortgage loans
                           1-4 family residential                                    90                7
                           Other mortgage loans                                     147                -
                   Other loans                                                       53               34
                                                                                     --               --
                   Total                                                            290               41
       Loans delinquent 89 days or less
                   First mortgage loans   
                           1-4 family residential first mortgage loans              466              380
                           Other mortgage loans                                       -              289
                   Other loans                                                      135              115
                                                                                    ---              ---
                   Total                                                            601              784
                                                                                   ----             ----
       Total non-performing loans                                                 $ 891            $ 825
       Total real estate owned, net of related allowances for losses                 --               --
                                                                                   ----             ----
       Total non-performing assets                                               $  891            $ 825
                                                                                    ===              ===
       Total non-performing loans to net loans receivable (1                       1.68%            1.51%
       Total non-performing loans to total assets                                  1.09             1.00
       Total non-performing loans and REO to total assets                          1.09             1.00
</TABLE>

     (1)      Net loans receivable includes loans held for sale.

              The consumer loan portfolio accounted for 59.1%, or $39,000, of
   the increase in non-performing loans as non-performing credit card and
   home equity lines of credit increased through the first quarter of
   1998 as the portfolios continued to season.  The remaining 40.9% of
   the increase in non-performing loans, or $27,000, came from the
   mortgage portfolio.  These loans, constituting the majority of the
   non-performing loans, have a weighted average loan to value of 60.9%,
   and private mortgage insurance coverage on those loans exceeding an
   80.0% loan to value thereby minimizing First Financial's exposure to
   losses.

        An allowance for loan losses is maintained at a level considered
   by management to be adequate to absorb future loan losses.  Management
   of the Bank, in determining the provision for loan losses, considers
   the risks inherent in its portfolio and changes in the nature and
   volume of its loan activities, along with general economic conditions. 


                                     106
                                      
<PAGE>




   The Bank maintains a loan review system which allows for a periodic
   review of its loan portfolio and the early identification of potential
   problem loans.  Such system takes into consideration, among other
   things, delinquency status, size of loans, type of collateral and
   financial condition of the borrowers.  During the second quarter of
   1997 management implemented a loan classification system with
   moderately tighter standards than previously utilized.  The
   delinquencies have been and are expected to remain relatively stable,
   and management believes that the provision balance at March 31, 1998
   is both adequate to absorb any future losses if the real estate market
   experienced any weaknesses or if the local economy were to experience
   a recessionary period, and is representative of a conservative
   approach.  Although the Bank maintains its allowance for losses on
   loans at a level which it considers to be adequate to provide for
   potential losses, there can be no assurance that such losses will not
   exceed the estimated amounts or that the Bank will not be required to
   make additions to the allowance for losses on loans in the future. 
   Future additions to the Bank's allowance for loan losses and any
   changes in the related ratio of the allowance for loan losses to
   non-performing loans are dependent upon the economy, changes in real
   estate values and interest rates, and inflation.

        The allowance for loan loss was $542,000 at March 31, 1998, which
   represented 61.0% of non-performing loans and non-performing assets. 
   These ratios compare to 64.4% of non-performing loans and
   non-performing assets at December 31, 1997.

        Loan impairment is reported when full payment under the loan term
   is not expected.  Impairment is evaluated in total for smaller-
   balance loans of a similar nature such as First Financial's consumer
   and credit card loans and on an individual loan basis for other loans. 
   If a loan is impaired, a portion of the allowance is allocated so that
   the loan is reported, net, at the present value of estimated future
   cash flows using the loan's existing rate, or the loan's market price
   or the fair value of the collateral, if the loan is collateral
   dependent.  Loans are evaluated for impairment when payments are
   delayed, typically 90 days or more, or when the internal grading
   system indicates a doubtful classification.

















                                     107
                                      
<PAGE>




   RATE/VOLUME ANALYSIS

        The following table sets forth certain information relating to
   First Financial's changes in interest income and interest expense for
   the periods indicated. For each category of interest-earning assets
   and interest-bearing liabilities, information is provided on changes
   attributable to (i) changes in average volume (changes in average
   volume multiplied by old rate); (ii) changes in rates (changes in rate
   multiplied by old average volume); (iii) changes in rate-volume
   (changes in rate multiplied by the change in average volume); and (iv)
   the net change.
<TABLE>
<CAPTION>
                                                                      Year Ended December 31,
                                                                           1997 vs. 1996
                                                       -------------------------------------------------------
                                                                                                       Total
                                                                                       Rate/         Increase
                                                       Volume           Rate           Volume       (Decrease)
                                                       ------           ----           ------       ----------
                                                                       (Dollars in Thousands)
       <S>                                           <C>              <C>                <C>          <C> 
       Interest-earning assets:
          First mortgage loans(1)                    $    (519)       $      74       $     (8)        $   (453)
       Other loans                                         221               59             18              298
          Securities(2)                                    178               27             11              216
       Mortgage-backed securities                         (250)              (5)             3             (252)
          Interest-earning deposits                         51               34             42              127
                                                       --------        --------         ------          -------

            Total interest-earning assets            $    (319)       $     189       $     66        $     (64)
                                                       ========        ========        =======         ========
       Interest-bearing liabilities:
          Passbook accounts                          $      (7)       $     (23)          $ --        $     (30)
          Certificate accounts                              52               12             --               64
          NOW and MMDA accounts                             (9)               6              1               (2)
          FHLB advances                                   (130)              97            (15)             (48)
                                                       --------         -------        -------          -------

            Total interest-bearing liabilities             (94)              92            (14)             (16)
                                                       --------        --------        -------          -------
            Net change in interest income             $   (225)       $      97       $     80        $     (48)
                                                     ==========       =========       ========       ==========
</TABLE>
     ___________________

     (1)      Calculated net of deferred loan fees, loan discounts, loans 
              in process, and loan loss reserves, and includes loans held 
              for sale.
     (2)      Includes securities available for sale, investment securities 
              held to maturity, and FHLB stock.
     (3)      Includes interest earned on Federal Home Loan Bank daily 
              investment deposit and certificates of deposit in other 
              financial institutions.








                                                               108
                                      
<PAGE>




     AVERAGE BALANCE SHEETS

              The following table sets forth certain information relating 
     to First Financial's average balance sheets and reflects the average 
     yield on assets and the average cost of liabilities for the periods 
     indicated. Average balances are derived from average daily balances 
     for 1997 and average month end balances for 1996. Management does not 
     believe that the use of average monthly balances for 1996 instead of 
     average daily balances has caused any material differences in the 
     information presented. The yields and costs include fees that are 
     considered adjustments to yields.  No tax equivalent adjustments were 
     made. Non-accrual loans have been included in the tables as loans 
     carrying a  zero-yield.
<TABLE>
<CAPTION>
                                                                      Year Ended December 31,
                                          -------------------------------------------------------------------------------
                                                         1997                                         1996
                                              ---------------------------               -------------------------------
                                                                       Average                                     Average
                                         Average                       Yield/         Average                       Yield/
                                         Balance       Interest         Cost          Balance       Interest         Cost
                                         -------       --------        -------       --------       --------       -------
                                                                       (Dollars in Thousands)
       <S>                                <C>             <C>             <C>        <C>             <C>            <C> 
       Assets:   
          Interest-earning assets:                              
            First mortgage loan(1)        $52,960         $4,095          7.73%      $ 59,777         $ 4,548         7.61%
            Other loans                    10,322            996          9.65%         7,844             698         8.90%
            Securities(2)                  11,687            711          6.09%         8,605             496         5.77%
            Mortgage-backed           
             securities                     6,128            368          6.00%        10,252             620         6.05%
            Interest-earning
              deposits(3)                   3,759            168          4.48%         1,670              41         2.46%
                                          -------         ------                       -------         ------
            Total interest-earning         84,856          6,338          7.47%        88,148           6,403         7.26%
             assets                                       ------                                       ------
            Non-interest earning            3,405                                       2,761
              assets                       ------                                      -------
              Total assets               $ 88,261                                    $ 90,909
                                          =======                                      ======
       Liabilities and Stockholders'
       Equity:
          Interest-bearing               $  8,966            157          1.75%      $  9,332             187         2.00%
           liabilities:                    43,476          2,490          5.73%        42,564           2,426         5.70%
               Passbook accounts           12,219            350          2.86%        12,526             352         2.82%
               Certificate accounts        12,515            754          6.03%        14,934             802         5.37%
            NOW and MMDA accounts         -------          -----                       ------           -----
            FHLB advances
       Total interest-bearing              77,176          3,751          4.86%        79,356           3,767         4.75%
       liabilities                                      --------                                     --------
       Non-interest-bearing deposit         2,520                                       2,563
       accounts                             1,041                                       1,236
       Non-interest-bearing               -------                                      ------
       liabilities                  
              Total liabilities            80,737                                      83,155
       Stockholders' equity                 7,524                                       7,754
                                          -------                                      ------
               Total liabilities and
               stockholders' equity      $ 88,261                                           $
                                         ========                                      90,909
                                                                                       =======




                                                               109
                                      
<PAGE>




       Net interest income/interest
         rate spread(4)                                 $  2,587          2.61%                      $  2,636         2.51%
                                                         =======          =====                      ========         =====
       Net interest-earning assets/
         net interest margin(5)          $  7,680                                    $  8,792
                                          =======                                      =======
       Ratio of average                                                   3.05%                                       2.99%
       interest-earning assets to                                        =====                                       =====
         average interest-bearing
         liabilities                        1.10x                                       1.11x
                                          ======                                      =======
</TABLE>
     _________________________

     (1)      Calculated net of deferred loan fees, loan discounts, loans 
              in process, and loan loss reserves, and includes loans held 
              for sale.
     (2)      Includes securities available for sale, investment securities 
              held to maturity, and FHLB stock.
     (3)      Includes interest earned on Federal Home Loan Bank daily 
              investment deposit and certificates of deposit in other 
              financial institutions.
     (4)      Interest rate spread represents the difference between the 
              average yield on total interest-earning assets and the 
              average cost of total interest-bearing liabilities.
     (5)      Net interest margin represents net interest income as a 
              percentage of average interest-earning assets.


                                 OTHER MATTERS

        As of the date of this Proxy Statement, the First Financial Board
   is not aware of any matters other than those described in this Proxy
   Statement which will be presented for action at the Special Meeting. 
   If other matters are presented, proxies will be voted in accordance
   with the best judgment of the proxy holders.































                                     110
                                      
<PAGE>
                            FINANCIAL STATEMENTS

                        FIRST FINANCIAL BANCORP, INC.
                             Belvidere, Illinois

                      CONSOLIDATED FINANCIAL STATEMENTS
                         December 31, 1997 and 1996


                                  CONTENTS



   REPORT OF INDEPENDENT AUDITORS  . . . . . . . . . . . . . . . . .  F-2


   FINANCIAL STATEMENTS

        CONSOLIDATED STATEMENT OF FINANCIAL CONDITION  . . . . . . .  F-3

        CONSOLIDATED STATEMENTS OF INCOME  . . . . . . . . . . . . .  F-4

        CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY  . . . . . .  F-5

        CONSOLIDATED STATEMENTS OF CASH FLOWS  . . . . . . . . . . .  F-6

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS . . . . . . . . .  F-8
































                                     F-1
<PAGE>



                       REPORT OF INDEPENDENT AUDITORS



   The Board of Directors and Stockholders
   First Financial Bancorp, Inc.
   Belvidere, Illinois


   We have audited the accompanying consolidated statements of financial
   condition of First Financial Bancorp, Inc. as of December 31, 1997,
   and the related consolidated statements of income, stockholders'
   equity, and cash flows for each of the years in the two-year period
   ended December 31, 1997. These financial statements are the
   responsibility of the Company's management. Our responsibility is to
   express an opinion on these financial statements based on our audits.

   We conducted our audits in accordance with generally accepted auditing
   standards. Those standards require that we plan and perform the audit
   to obtain reasonable assurance about whether the financial statements
   are free of material misstatement. An audit includes examining, on a
   test basis, evidence supporting the amounts and disclosures in the
   financial statements. An audit also includes assessing the accounting
   principles used and significant estimates made by management, as well
   as evaluating the overall financial statement presentation. We believe
   that our audits provide a reasonable basis for our opinion. 

   In our opinion, the consolidated financial statements referred to
   above present fairly, in all material respects, the financial position
   of First Financial Bancorp, Inc. at December 31, 1997, and the results
   of its operations and its cash flows for each of the years in the
   two-year period ended December 31, 1997 in conformity with generally
   accepted accounting principles.



                                           Crowe, Chizek and Company LLP

   Oak Brook, Illinois
   January 22, 1998



















                                     F-2
<PAGE>
                        FIRST FINANCIAL BANCORP, INC.
                CONSOLIDATED STATEMENT OF FINANCIAL CONDITION
                              December 31, 1997
                  (In thousands, except per share amounts)
<TABLE>
<CAPTION>

     <S>                                                                          <C>   
     ASSETS
     Cash on hand and non-interest-earning deposits                                $       629
     Interest-earning deposits                                                           4,130
                                                                                   -----------
          Total cash and cash equivalents                                                4,759

     Securities available-for-sale                                                      14,507
     Mortgage-backed securities available-for-sale                                       1,625
     First mortgage loans held for sale                                                  2,352
     Mortgage-backed securities held-to-maturity (fair value $835)                         864
     Certificates of deposit                                                             2,099
     Loans receivable, net of allowance for losses of $531                              52,120
     Accrued interest receivable                                                           526
     Premises and equipment                                                              1,891
     Federal Home Loan Bank stock                                                          910
     Other assets                                                                        1,029
                                                                                   -----------

          Total assets                                                             $    82,682
                                                                                   ===========

     LIABILITIES AND STOCKHOLDERS' EQUITY
     Liabilities
          Deposit accounts                                                         $    67,550
          Advances from the Federal Home Loan Bank                                       6,700
          Advance payments by borrowers for taxes and insurance                            202
          Other liabilities                                                                599
                                                                                   -----------
              Total liabilities                                                         75,051

     Stockholders' equity
          Common stock - $0.10 par value, 1,500,000 shares authorized,
            509,848 shares issued                                                           51
          Additional paid-in capital                                                     3,864
          Retained earnings                                                              5,199
          Treasury stock, at cost, 94,449 shares                                        (1,505)
          Unearned employee stock ownership plan shares                                    (41)
          Unearned stock awards                                                            (25)
          Net unrealized gain on securities available-for-sale,
            net of income taxes of $44                                                      88
                                                                                   -----------
              Total stockholders' equity                                                 7,631
                                                                                   -----------

                   Total liabilities and stockholders' equity                      $    82,682
                                                                                   ===========
     </TABLE>
               See accompanying notes to consolidated financial statements.





                                     F-3<PAGE>


                          FIRST FINANCIAL BANCORP, INC.
                       CONSOLIDATED STATEMENTS OF INCOME
                    Years ended December 31, 1997 and 1996
                    (In thousands, except per share amounts)
<TABLE>
<CAPTION>

                                                                              1997          1996
                                                                              ----          ----
     <S>                                                                   <C>          <C> 
     Interest income
          First mortgage loans                                             $   4,095     $  4,548
          Other loans                                                            996          698
          Securities                                                             711          496
          Mortgage-backed securities                                             368          620
          Interest-earning deposits                                              168           41
                                                                           ---------     --------
              Total interest income                                            6,338        6,403
     Interest expense
          Deposit accounts                                                     2,997        2,965
          FHLB advances                                                          754          802
                                                                           ---------     --------
              Total interest expense                                           3,751        3,767
                                                                           ---------     --------
     NET INTEREST INCOME                                                       2,587        2,636

     Provision for loan losses                                                    88          182
                                                                           ---------     --------
     NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES                       2,499        2,454
     Noninterest income
          Loan servicing fees and charges                                        209          198
          Service charge on deposit accounts                                     208          173
          Gain (loss) on sales of loans                                          (24)          87
          Loss on sale of securities                                            (171)        (415)
          Other                                                                   69           49
                                                                           ---------     --------
              Total noninterest income                                           291           92
     Noninterest expense
          Compensation and benefits                                            1,270        1,117
          Occupancy and equipment                                                307          263
          Data processing                                                        250          162
          Federal deposit insurance premiums                                      34          574
          Loan origination and servicing                                          71          142
          Professional fees                                                      100           94
          Marketing and promotion                                                101           56
          Other                                                                  485          398
                                                                           ---------     --------
              Total noninterest expense                                        2,618        2,806
                                                                           ---------     --------
     INCOME (LOSS) BEFORE INCOME TAXES                                           172         (260)
     Provision (benefit) for income taxes                                         48         (102)
                                                                           ---------     --------
     NET INCOME (LOSS)                                                     $     124     $  (158)
                                                                           =========     =======
     Basic earnings (loss) per share                                       $     .31     $  (.36)
                                                                           =========     =======
     Diluted earnings (loss) per share                                     $     .30     $  (.36)
                                                                           =========     ========
     </TABLE>
            See accompanying notes to consolidated financial statements.

                                     F-4
<PAGE>
                        FIRST FINANCIAL BANCORP, INC.
              CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                  Years ended December 31, 1997 and 1996
                  (In thousands, except per share amounts)
<TABLE>
<CAPTION>
                                                                                                      Net
                                                                                                    Loss on
                                           Additional                        Unearned   Unearned  Securities
                                  Common     Paid-in   Retained   Treasury     ESOP       Stock   Available-
                                   Stock     Capital   Earnings     Stock     Shares     Awards    for-Sale    Total
                                   -----     -------   --------     -----     ------     ------    --------    -----
     <S>                         <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>  
     Balance
       January 1, 1996           $     50   $  3,677   $  5,233   $   (460)  $   (149)  $   (31)   $  (448)   $7,872

     Net loss                           -          -       (158)         -          -         -          -      (158)

     Amortization of RRPs               -          -          -          -          -         5          -         5

     Exercise of stock
       options, 8,512 shares            1         67          -          -          -         -          -        68

     Release of earned ESOP
       shares, 6,780 shares             -         53          -          -         54         -          -       107

     Purchase of treasury stock,
       55,532 shares                    -          -          -       (890)         -         -          -      (890)

     Increase in fair value
       of securities available-
       for-sale net of income
       taxes of $166                    -          -          -          -          -         -        321       321
                                 --------   --------   --------   --------   --------   -------    -------    ------
     Balance at
       December 31, 1996               51      3,797      5,075     (1,350)       (95)      (26)      (127)    7,325

     Net income                         -          -        124          -          -         -          -       124

     Amortization of RRPs               -          -          -          -          -         1          -         1

     Exercise of stock
       options, 250 shares              -          7          -          -          -         -          -         7

     Release of earned ESOP
       shares, 6,780 shares             -         60          -          -         54         -          -       114

     Purchase of treasury stock,
       9,727 shares                     -          -          -       (155)         -         -          -      (155)

     Increase in fair value
       of securities available-
       for-sale net of income
       taxes of $113                    -          -          -          -          -         -        215       215
                                 --------   --------   --------   --------   --------   -------    -------    ------
     Balance at
       December 31, 1997         $     51   $  3,864   $  5,199   $ (1,505)  $    (41)  $   (25)   $    88    $7,631
                                 ========   ========   ========   ========   ========   =======    =======    ======
     </TABLE>
               See accompanying notes to consolidated financial statements.

                                     F-5
<PAGE>
                        FIRST FINANCIAL BANCORP, INC.
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                    Years ended December 31, 1997 and 1996
                                                          (In thousands)
<TABLE>
<CAPTION>

                                                                             1997          1996                       
                                                                             ----          ----                       
     <S>                                                                <C>             <C>
     CASH FLOWS FROM OPERATING ACTIVITIES 
      Net income (loss)                                                 $     124       $   (158)                   
      Adjustments to reconcile net income (loss) to net     
      cash provided by (used in) operating activities                                             
       Amortization of:                                                                          
            Premiums, discounts, and deferred fees on                                            
              loans and securities                                             13             25                    
            Net excess servicing fees and originated                                             
              mortgage servicing rights                                        34             32                    
            Stock award plans                                                   1              5                    
            Employee stock ownership plan                                     114            107                    
       Provision for losses on loans                                           88            182                    
       (Gain) loss on sale of:                                                                   
            Loans                                                              24            (87)                   
            Securities                                                        171            415                    
            Premises and equipment                                              -             10                    
       Depreciation of premises and equipment                                 138            114                    
       Originations of loans held for sale, net of                                               
         origination fees and principal collected                         (12,188)        (6,532)                   
       Proceeds from sales of loans held for sale                           9,929          6,939                    
       Change in:                                                                                
            Deferred income tax                                                22            (14)                   
            Accrued interest receivable                                        (9)           (64)                   
            Other assets                                                      (67)          (364)                   
            Other liabilities                                                  15             38                    
                                                                        ---------       --------      
                Net cash (used in) provided by operations                  (1,591)           648                    
                                                                                                        
     CASH FLOWS FROM INVESTING ACTIVITIES                                                               
      Loan originations net of principal collected on loans                 3,678        (16,374)                   
      Purchases of:                                                                                 
          Loan participations                                              (2,176)        (7,763)                   
          Mortgage-backed securities available-for-sale                         -         (1,753)                   
          Securities available-for-sale                                   (15,746)        (4,900)                   
          Certificates of deposit                                          (3,098)             -                    
          Federal Home Loan Bank Stock                                          -           (667)                   
      Proceeds from:                                                                                
          Sales of loans                                                   19,685              -                    
          Sales of securities available-for-sale                              166          3,744                    
          Sales of mortgage-backed securities available-for-sale            6,954              -                    
          Maturities and calls of securities available-for-sale             6,050          6,050                    
          Maturities and calls of securities held-to-maturity                  75            200                    
          Maturities of certificates of deposit                               999              -
     </TABLE>


                                                        (Continued)




                                     F-6<PAGE>

                       FIRST FINANCIAL BANCORP, INC.
                  CONSOLIDATED STATEMENTS OF CASH FLOWS
                  Years ended December 31, 1997 and 1996

                               (In thousands)
<TABLE>
<CAPTION>

                                                                                               1997           1996
                                                                                               ----           ----
     <S>                                                                                 <C>           <C>
     CASH FLOWS FROM INVESTING ACTIVITIES (continued)
              Sales of Federal Home Loan Bank stock                                       $       238    $         -
              Sales of REO                                                                        122              -
          Principal collected on mortgage-backed securities and
            collateralized mortgage obligations                                                   717          1,303
          Purchases of premises and equipment                                                    (643)          (709)
                                                                                          -----------    -----------
              Net cash provided by (used in) investing activities                              17,021        (20,869)

     CASH FLOWS FROM FINANCING ACTIVITIES
          Net increase (decrease) in deposit accounts                                           1,712           (392)
          Net (decrease) increase in advances from the
            Federal Home Loan Bank                                                            (13,750)        20,450
          Issuance of common stock                                                                  7             68
          Repurchases of common stock                                                            (155)          (890)
          Net (decrease) increase in advance payments by borrowers
            for taxes and insurance                                                              (137)            79
                                                                                          -----------    -----------
              Net cash provided by (used in) financing activities                             (12,323)        19,315
                                                                                          -----------    -----------

     Net increase (decrease) in cash                                                            3,107           (906)

     Cash and cash equivalents at beginning of year                                             1,652          2,558
                                                                                          -----------    -----------

     Cash and cash equivalents at end of year                                             $     4,759    $     1,652
                                                                                          ===========    ===========

     Supplemental disclosures of cash flow information 
     Cash paid for:
              Interest                                                                    $     3,837    $     3,679
              Income taxes (refunded)                                                            (179)            70

          Noncash items
              Transfer of held for sale loans to portfolio                                          -             41
              Transfer of portfolio loans to REO                                                  122              -

     </TABLE>

         See accompanying notes to consolidated financial statements.










                                     F-7
<PAGE>
                        FIRST FINANCIAL BANCORP, INC.
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                         December 31, 1997 and 1996


   NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   The following is a description of the significant accounting policies
   used by First Financial Bancorp, Inc. (Company) in the preparation of
   the accompanying consolidated financial statements.

   DESCRIPTION OF THE BUSINESS: First Financial Bancorp, Inc. is the
   holding company for its wholly-owned subsidiary, First Federal Savings
   Bank (Bank), a federally chartered stock savings bank, and its
   principal business is the operation of the Bank.

   The Bank's operations consist principally of originating and servicing
   residential first mortgage loans secured by properties in northern
   Illinois from its facilities in Belvidere and Rockford, Illinois. In
   addition, the Bank provides consumer and commercial banking services.
   The Bank also offers brokerage and insurance services through its
   wholly-owned subsidiary, First Financial Services of Belvidere,
   Illinois, Inc. Substantially all of the Bank's income and assets are
   derived from these activities, conducted primarily with customers
   located in northern Illinois.

   PRINCIPLES OF CONSOLIDATION: The accompanying consolidated financial
   statements include the accounts of the Company and the accounts of the
   Bank and its wholly-owned subsidiary. All significant intercompany
   transactions and balances have been eliminated in consolidation.

   USE OF ESTIMATES: The preparation of financial statements in
   conformity with generally accepted accounting principles requires
   management to make estimates and assumptions that affect the reported
   amount of assets and liabilities and disclosure of contingent assets
   and liabilities at the date of the financial statements and the
   reported amounts of income and expenses during the reporting period.
   Actual results could differ from those estimates. The collectibility
   of loans, fair values of financial instruments, and status of
   contingencies are particularly subject to change.

   CASH AND CASH EQUIVALENTS: For the purpose of the statement of cash
   flows, cash and cash equivalents include cash on hand, amounts due
   from banks, and interest earning-deposits with original maturities of
   three months or less. Net cash flows are reported for customer loan
   and deposit transactions and interest-bearing deposits with other
   banks. 

   SECURITIES: Securities are classified as held-to-maturity when the
   Company has the positive intent and management has the ability to hold
   those securities to maturity. Accordingly, they are stated at cost,
   adjusted for amortization of premiums and accretion of discounts. All
   other securities are classified as available-for-sale since the
   Company may decide to sell those securities in response to changes in
   market interest rates, liquidity needs, changes in yields or
   alternative investments, and for other reasons. These securities are
   carried at fair value with unrealized gains and losses charged or
   credited, net of income taxes, to a valuation allowance included as a

                                     F-8
<PAGE>



                        FIRST FINANCIAL BANCORP, INC.
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                         December 31, 1997 and 1996


   NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

   separate component of stockholders' equity. Realized gains and losses
   on disposition are based on the net proceeds and the adjusted carrying
   amounts of the securities sold, using the specific identification
   method.

   LOANS HELD FOR SALE: Loans held for sale are reported at the lower of
   cost, less applicable deferred loan fees, or estimated fair value in
   the aggregate.

   LOANS RECEIVABLE, NET: Loans receivable, net are reported at the
   principal balance outstanding, net of deferred loan fees and costs,
   loans in process, the allowance for loan losses, unearned discounts,
   and charge-offs. 

   Loan fees and certain direct origination costs are deferred, and the
   net deferred fee or cost is recognized as an adjustment to yield using
   the level-yield method over the life of the loans.

   ALLOWANCE FOR LOAN LOSSES: The allowance for loan losses is a
   valuation allowance, increased by the provision for loan losses and
   decreased by charge-offs less recoveries. Management estimates the
   allowance balance required based on past loan loss experience, known
   and inherent risks in the portfolio, information about specific
   borrower situations and estimated collateral values, economic
   conditions, and other factors. Because of uncertainties inherent in
   the estimation process, management's estimation of credit losses
   inherent in the loan portfolio and the related allowance may change
   materially in the near term. Allocations of the allowance may be made
   for specific loans, but the entire allowance is available for any
   loans that, in management's judgment, should be charged-off.

   Loan impairment is determined when full payment under the loan term is
   not expected. Impairment is evaluated in total for smaller-balance
   loans of similar nature such as the Company's residential mortgage,
   consumer, and credit card loans and on an individual loan basis for
   other loans. If a loan is impaired, a portion of the allowance is
   allocated so that the loan is reported, net, at the present value of
   estimated future cash flows using the loan's existing rate, or loan's
   market price or the fair value of the collateral, if the loan is
   collateral dependent. Loans are evaluated for impairment when payments
   are delayed, typically 90 days or more, or when the internal grading
   system indicates a doubtful classification.

   PREMISES AND EQUIPMENT: Land is carried at cost. Bank premises,
   furniture, and equipment are reported net of accumulated depreciation.
   Depreciation is recorded on the straight-line and accelerated methods
   over the estimated useful lives of the related assets.

   MORTGAGE SERVICING RIGHTS: The Company allocates the cost of mortgage
   servicing rights (MSR) on mortgages originated which have been sold.
   The allocation of the total cost of the mortgages to MSR and the 

                                     F-9
<PAGE>



                        FIRST FINANCIAL BANCORP, INC.
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                         December 31, 1997 and 1996


   NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

   mortgages (without MSR) is based upon their relative fair values.
   Servicing rights are then expensed in proportion to, and over the
   period of, estimated net servicing revenues. Impairment is evaluated
   based upon the fair value of the rights. Any impairment is reported as
   a valuation allowance.

   When participating interest in mortgages sold have an average
   contractual interest rate, adjusted for normal servicing fees, that
   differs from the agreed yield to the purchaser, gains or losses are
   recognized equal to the present value of such differential over the
   estimated remaining life of such loans. The resulting excess
   "servicing fee receivable" or "deferred servicing revenue" is
   amortized in proportion to and over the period of estimated net
   servicing income.

   EMPLOYEE STOCK OWNERSHIP PLAN (ESOP): Unearned ESOP shares are
   reported as a reduction of stockholders' equity in the consolidated
   statements of financial condition. As ESOP shares are committed to be
   released, unearned ESOP shares are credited, and compensation is
   charged, and the amount of the charge is based on fair values of the
   committed-to-be-released shares. For purposes of computing net income
   per share, ESOP shares that have been committed to be released are
   considered outstanding. 

   INCOME TAXES: The provision for income taxes is based on an asset and
   liability approach. The asset and liability approach requires the
   recognition of deferred tax liabilities and assets for the expected
   future tax consequences of temporary differences between the carrying
   amounts and the tax bases of assets and liabilities.

   EARNINGS PER SHARE: The Company adopted Statement of Accounting
   Financial Standards (SFAS) No. 128, "Earnings per Share", as of
   December 31, 1997. Basic and diluted earnings per share are computed
   under this standard for the year ended December 31, 1997. All prior
   amounts have been restated to be comparable. Basic earnings per share
   is based on net income divided by the weighted average number of
   shares outstanding during the period. Diluted earnings per share shows
   the dilutive effect of additional common shares issuable under stock
   options and the effect of unearned stock awards.













                                    F-10
<PAGE>



                        FIRST FINANCIAL BANCORP, INC.
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                         December 31, 1997 and 1996


   NOTE 2 - SECURITIES

   The amortized cost and fair value of securities available-for-sale are
   as follows at December 31, 1997:
<TABLE>
<CAPTION>

                                                   Amortized    Unrealized    Unrealized       Fair
          (Dollars in thousands)                     Cost          Gains        Losses         Value
                                                     ----          -----        ------         -----
          <S>                                    <C>             <C>          <C>          <C>
          U.S. Treasury                          $     2,241      $      4    $      -      $    2,245
          U.S. Agency                                  8,556            20           26          8,550
          Equity                                         302           150            -            452
          Corporate                                    1,782             1            -          1,783
          Commercial paper                             1,478             -            1          1,477
                                                 -----------     ---------    ---------    -----------

                                                 $    14,359     $     175    $      27    $    14,507
                                                 ===========     =========    =========    ===========
     </TABLE>

     Contractual maturities of debt securities at December 31, 1997 were as
   follows. Actual maturities will differ from contractual maturities
   because borrowers may have the right to call or prepay obligations
   with or without call or prepayment penalties.
<TABLE>
<CAPTION>
                                                                                             Securities
                                                                                         Available-for-Sale     
                                                                                         ------------------     
                                                                                      Amortized        Fair    
              (Dollars in thousands)                                                    Cost           Value
                                                                                        ----           -----
              <S>                                                                    <C>            <C>
              Due in one year or less                                                $    8,170     $     8,173
              Due from one to five years                                                  4,281           4,272
              Due from five to ten years                                                    401             402
              Due after ten years                                                         1,205           1,208
              Equity securities                                                             302             452
                                                                                     ----------     -----------

                                                                                     $   14,359     $    14,507
                                                                                     ==========     ===========
     </TABLE>

     Proceeds from sales of securities available-for-sale during 1997 and
   1996 were $166,000 and $3,744,000. These sales resulted in gross gains
   of $69,000 in 1997 and gross losses of $415,000 in 1996.

   Securities with an amortized cost of $7,492,000 at December 31, 1997
   were pledged to secure certain deposit accounts in excess of federal
   deposit insurance limits and other purposes.




                                    F-11
<PAGE>



                        FIRST FINANCIAL BANCORP, INC.
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                         December 31, 1997 and 1996


   NOTE 3 - MORTGAGE-BACKED SECURITIES

   The amortized cost and fair value of mortgage-backed securities
   available-for-sale and held to maturity are as follows at December 31,
   1997: 
<TABLE>
<CAPTION>
                                                                   Amortized    Unrealized   Unrealized       Fair
          (Dollars in thousands)                                     Cost          Gains       Losses         Value
                                                                     ----          -----       ------         -----
          <S>                                                      <C>          <C>          <C>          <C>
          Available-for-sale

              GNMA                                                 $   1,641    $       9    $      25    $   1,625
                                                                   =========    =========    =========    =========

          Held-to-maturity
              FNMA                                                 $     242    $       -    $       6    $     236
              Collateralized mortgage obligations                        622            -           23          599
                                                                   ---------    ---------    ---------    ---------

                                                                   $     864    $       -    $      29    $     835
                                                                   =========    =========    =========    =========
     </TABLE>

     Proceeds from sales of mortgage-backed securities and collateralized
   mortgage obligations available-for-sale during 1997 were $6,954,000
   which resulted in gross losses of $240,000.

   The carrying amount of mortgage-backed and related securities are net
   of unamortized premiums of $64,000 at December 31, 1997.

   Mortgage-backed securities with an amortized cost of $703,000 were
   pledged to secure certain deposit accounts in excess of federal
   deposit insurance limits and for other purposes.





















                                    F-12
<PAGE>



                        FIRST FINANCIAL BANCORP, INC.
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                         December 31, 1997 and 1996


   NOTE 4 - LOANS RECEIVABLE, NET

   Loans receivable at December 31, 1997 are summarized as follows
   (dollars in thousands):
<TABLE>
<CAPTION>
            <S>                                                                                   <C>
              First mortgage loans
                   One-to-four-family residential                                                   $    32,735
                   Other                                                                                  7,451
                                                                                                    -----------
                       Total first mortgage loans                                                        40,186

              Home equity lines of credit                                                                 4,300
              Auto loans                                                                                  2,442
              Second mortgages                                                                            1,249
              Credit card receivables                                                                       754
              Other consumer loans                                                                        2,309
              Commercial loans                                                                            1,470
                                                                                                    -----------
                   Total loans receivable                                                                52,710
                                                                                                    -----------
                       Less:
                           Allowance for loan losses                                                        531
                           Unearned discounts, premiums, and deferred
                             loan origination fees, net                                                      59
                                                                                                    -----------
                                                                                                            590
                                                                                                    -----------
                                                                                                    $    52,120
                                                                                                    ===========
     </TABLE>

   At December 31, 1997, the Company has no loans that were classified as
   impaired. The principal balance of loans for which the accrual of
   interest had been discontinued totaled $825,000.

   Activity in the allowance for loan losses for the years ended December
   31 is summarized as follows:
<TABLE>
<CAPTION>
            (Dollars in thousands)                                                           1997       1996
                                                                                             ----       ----
              <S>                                                                         <C>         <C>
              Allowance for loan losses

                   Balance at beginning of year                                            $   468    $   330
                   Provision charged to income                                                  88        182
                   Loan charge-offs                                                            (27)       (44)
                   Loan recoveries                                                               2          -
                                                                                           -------    -------
                       Balance at end of year                                              $   531    $   468
                                                                                           =======    =======
     </TABLE>


                                    F-13
<PAGE>



                        FIRST FINANCIAL BANCORP, INC.
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                         December 31, 1997 and 1996


   NOTE 4 - LOANS RECEIVABLE, NET (Continued)

   Loans are made, in the normal course of business, to executive
   officers and directors of the Company. The terms of these loans,
   including interest rates and collateral, are similar to those
   prevailing for comparable transactions and management believes these
   loans do not involve more than the normal risk of collectibility.
   Loans outstanding to related parties at December 31, 1997 total
   $229,000.

   NOTE 5 - SECONDARY MORTGAGE MARKET OPERATIONS

   The Company's financial data with respect to its secondary mortgage
   market operations at and for the years ended December 31 is summarized
   as follows:
<TABLE>
<CAPTION>

            (Dollars in thousands)                                                   1997       1996
                                                                                     ----       ----
              <S>                                                                    <C>        <C>
              Revenues (direct)
                   Gain (loss) on sales of loans                                     $ (24)     $  87
                   Servicing fees on loans sold                                        171        150
                                                                                     -----      -----

                                                                                     $ 147      $ 237
                                                                                     =====      =====
              Identifiable expenses (direct)
                   Amortization of mortgage servicing rights                         $  34      $  32
                   Servicing fees on loans sold                                          1          1
                                                                                     -----      -----

                                                                                     $  35      $  33
                                                                                     =====      =====  
              Identifiable assets (direct)
                    Mortgage servicing rights                                        $ 228      $ 102
                    Valuation allowance on MSR                                         (16)       (15)
                                                                                     -----      -----

                                                                                     $ 212      $  87
                                                                                     =====      =====
     </TABLE>

   Mortgage loans serviced for others are not included in the
   accompanying consolidated statement of financial condition. Mortgage
   loans serviced are primarily for Federal Home Loan Mortgage
   Corporation and Federal National Mortgage Association. The unpaid
   principal balances on these loans at December 31 are summarized as
   follows:






                                    F-14
<PAGE>



                        FIRST FINANCIAL BANCORP, INC.
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                         December 31, 1997 and 1996


   NOTE 5 - SECONDARY MORTGAGE MARKET OPERATIONS (Continued)
<TABLE>
<CAPTION>
            (Dollars in thousands)                                                     1997           1996
                                                                                       ----           ----
              <S>                                                                  <C>            <C>
              Sold with recourse                                                   $    1,234     $     1,583
              Sold without recourse                                                    68,006          51,019
                                                                                   ----------     -----------
                                                                                   $   69,240     $    52,602
                                                                                   ==========     ===========
     </TABLE>

     Custodial escrow balances maintained in connection with the foregoing
   loan servicing were $1,429,000 and $533,000 at December 31, 1997 and
   1996, respectively.

   Activity in net mortgage servicing rights for the year ended December
   31 is summarized as follows:

<TABLE>
<CAPTION>
            (Dollars in thousands)                                                      1997           1996
                                                                                        ----           ----
              <S>                                                                    <C>            <C>
              Net balance at beginning of year                                     $       87     $        88
              Additions                                                                   159              31
              Amortization                                                                (24)            (17)
              Sales                                                                        (9)              -
              Provision for impairment                                                     (1)            (15)
                                                                                   ----------     -----------
                                                                                   $      212     $        87
                                                                                   ==========     ===========
     </TABLE>

   NOTE 6 - PREMISES AND EQUIPMENT

   Premises and equipment at December 31, 1997 are summarized as follows
   (dollars in thousands):
<TABLE>
<CAPTION>

                              <S>                                                    <C>
                              Land                                                   $      684
                              Office buildings and improvements                             591
                              Furniture, fixtures and equipment                           1,018
                              Facility under construction                                   559
                                                                                     ----------
                                                                                          2,852
                              Less accumulated depreciation                                 961
                                                                                     ----------
                                                                                     $    1,891
                                                                                     ==========
     </TABLE>





                                                             F-15
<PAGE>



                        FIRST FINANCIAL BANCORP, INC.
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                         December 31, 1997 and 1996


   NOTE 7 - DEPOSIT ACCOUNTS

   Deposit accounts at December 31, 1997 are summarized as follows
   (dollars in thousands):
<TABLE>
<CAPTION>

                       <S>                                                                 <C>
                       Non-interest-bearing demand deposit accounts                        $     4,371
                       Interest-bearing demand deposit accounts                                  4,826
                       Passbook and club accounts                                                8,765
                       Money market demand accounts                                              6,760
                       Certificates of deposit                                                  42,828
                                                                                           -----------
                                                                                           $    67,550
                                                                                           ===========
     </TABLE>

     The aggregate amount of jumbo certificates of deposit with a minimum
   denomination of $100,000 was $8,989,000 at December 31, 1997. 

   At December 31, 1997, the scheduled maturities of certificates of
   deposit are as follows (dollars in thousands):
<TABLE>
<CAPTION>

                     <S>                                                                 <C>
                       1998                                                                $    20,058
                       1999                                                                      7,440
                       2000                                                                     13,293
                       2001                                                                      1,518
                       2002 and thereafter                                                         519
                                                                                           -----------
                                                                                           $    42,828
                                                                                           ===========                    
     </TABLE>

   NOTE 8 - ADVANCES FROM FEDERAL HOME LOAN BANK (FHLB)

   FHLB advances at December 31, 1997 are summarized as follows (dollars
   in thousands):
<TABLE>
<CAPTION>
                                                     Weighted
                                                     Interest        Amount
                                                       Rate        Outstanding
                                                       ----        -----------
              <S>                                    <C>           <C>
              Advances from Federal Home Loan Bank
                   Fixed rate due in 1998             5.94%         $   6,700
                                                      ====          =========
     </TABLE>

   The Company adopted a collateral pledge agreement and agreed to keep
   on hand, free of all other pledges, liens, and encumbrances, first
   mortgages with unpaid principal balances aggregating no less than 167%
   of the outstanding secured advances of the Federal Home Loan Bank. All
   stock in the Federal Home Loan Bank of Chicago is also pledged as
   additional collateral for advances.

                                    F-16
<PAGE>



                        FIRST FINANCIAL BANCORP, INC.
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                         December 31, 1997 and 1996


   NOTE 9 - INCOME TAXES

   The provision (benefit) for income taxes for the years ended December
   31 is summarized as follows (dollars in thousands):
<TABLE>
<CAPTION>

                                                                                           1997         1996
                                                                                             ----         ----
              <S>                                                                        <C>          <C>
              Current                                                                    $      26    $     (88)
              Deferred                                                                           6           18
              Change in valuation allowance                                                     16          (32)
                                                                                         ---------    ---------

                                                                                         $      48    $    (102)
                                                                                         =========    =========
     </TABLE>

     A reconciliation of income taxes computed at the statutory federal
   income tax rate to actual income taxes recorded above for the years
   ended December 31 is summarized as follows:
<TABLE>
<CAPTION>

                                                                                           1997          1996
                                                                                             ----          ----

              <S>                                                                          <C>           <C>
              Statutory federal income tax rate                                              34.0%        (34.0)%
              Tax exempt income and officers' life insurance                                 (1.4)         (0.2)
              Other, net                                                                     (5.0)         (5.0)
                                                                                          -------      --------

                                                                                             27.6%        (39.2)%
                                                                                          =======      ========
     </TABLE>

     No state income taxes were recorded in 1997 and 1996 as a result of
   excess qualifying U.S. Government interest, which is tax exempt under
   Illinois statutes.

   The tax effects of existing temporary differences that give rise to
   significant portions of the deferred tax assets and deferred tax
   liabilities at December 31, 1997 are summarized as follows (dollars in
   thousands):












                                    F-17
<PAGE>



                        FIRST FINANCIAL BANCORP, INC.
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                         December 31, 1997 and 1996


   NOTE 9 - INCOME TAXES (Continued)
<TABLE>
<CAPTION>

        <S>                                                                                     <C>
        Deferred tax assets
             Deferred loan origination fees                                                     $      25
             Bad debt deduction                                                                       135
             Deferred compensation                                                                     60
             Illinois net operating loss carry forwards                                                54
             Other                                                                                      2
                                                                                                ---------
                                                                                                      276
             Valuation allowance                                                                      (54)
                                                                                                ---------
                                                                                                      222
        Deferred tax liabilities
             Unrealized gain on securities available-for-sale                                          44
             Depreciation                                                                              30
             FHLB stock dividends, net                                                                 33
             Mortgage servicing rights                                                                 86
                                                                                                ---------
                                                                                                      193
                                                                                                ---------
                       Net tax deferred assets                                                  $      29
                                                                                                =========
     </TABLE>

   Management has recorded a valuation allowance to reduce deferred tax
   assets to the amount which it estimates will be realized. The Illinois
   net operating losses of approximately $1,141,000 expire in years 2000
   through 2011. 

   The Bank has qualified under provisions of the Internal Revenue Code
   which permit it to deduct from taxable income a provision for bad
   debts which differs from the provision charged to income on the
   financial statements. Tax legislation passed in August 1996 now
   requires all thrift institutions to deduct a provision for bad debts
   for tax purposes based on actual loss experience and recapture the
   excess bad debt reserve accumulated in the tax years after 1987.
   Retained earnings at December 31, 1997 includes approximately
   $1,181,000, consisting of bad debt deductions accumulated prior to
   1987, for which no deferred federal income tax liability has been
   recognized.

   NOTE 10 - BENEFIT PLANS

        Profit-sharing plan:

             The Company has a profit sharing plan which meets the
             qualifications of Section 401(k) of the Internal Revenue
             Code (Code). Under the plan, employees 21 years of age or
             older with one year of service and 1,000 hours of service
             during that period may make pre-tax contributions up to
             applicable limits under the Code. Employees are 100% vested

                                    F-18
<PAGE>



                        FIRST FINANCIAL BANCORP, INC.
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                         December 31, 1997 and 1996


   NOTE 10 - BENEFIT PLANS (Continued)

             in their contributions. Contributions by the Company are
             discretionary.  Discretionary employer contributions vest at
             a rate of 20% per year beginning on the third year of
             service by an employee. Contributions totaled $13,000 and
             $9,000 in 1997 and 1996, respectively.

        Employee stock ownership plan:

             The Company has an employee stock ownership plan (ESOP) that
             covers employees 21 years of age or older with one year of
             service and 1,000 hours of service during that period. The
             ESOP borrowed $271,000 from the Company to purchase 33,903
             shares of the Company's stock at $8.00 per share on October
             1, 1993. The Company has agreed to make scheduled
             contributions to the ESOP sufficient to service the amount
             borrowed by the ESOP. Contributions made to the ESOP totaled
             $54,000 in 1997 and 1996. Compensation expense recognized on
             the ESOP amounted to $114,000 and $107,000 in 1997 and 1996,
             respectively. Unearned ESOP shares totaling 5,088, with a
             carrying amount of $41,000, is reported as a reduction to
             stockholder's equity in the consolidated statement of
             financial condition at December 31, 1997. The fair value of
             unearned ESOP shares approximated $95,000 at December 31,
             1997.

        The ESOP shares were as follows:
<TABLE>
<CAPTION>

                                                     1997
                                                     ----
                 <S>                              <C>
           Allocated                                22,035
           Committed to be released                  6,780
           Suspense shares                           5,088
                                                  --------
                Total                               33,903
                                                  ========
     </TABLE>

        Stock option plans:

             The Company has two stock option plans which grant options
             to individuals to purchase common stock of the Company at a
             price equal to the fair market value at the date of grant,
             subject to the terms and conditions of the plans. The term
             of the stock options will not exceed ten years from the date
             of grant. 8,747 shares have been authorized under the
             incentive stock option plan for employees, and the options
             are exercisable on a cumulative basis in equal installments
             at a rate of 20% per year commencing at the date of grant.
             On October 1, 1993, 36,499 options were granted under the
             plan to employees at an exercise price of $8.00 per share.

                                    F-19
<PAGE>



                        FIRST FINANCIAL BANCORP, INC.
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                         December 31, 1997 and 1996


   NOTE 10 - BENEFIT PLANS (Continued)

             9,687 shares have been authorized under the stock option
             plan for outside directors, and the options are exercisable
             on the date of grant. On October 1, 1993, 5,861 options were
             granted under the plan to outside directors at an exercise
             price of $8.00 per share. During 1995 and 1996, additional
             options were granted to employees under the plan.
             Information about option grants are as follows:
<TABLE>
<CAPTION>

                                                                   Weighted
                                                                    Average
                                                                   Number of         Exercise
                                                                    Options            Price
                                                                    -------            -----
              <S>                                                <C>             <C>
              Outstanding at January 1, 1996                         26,444      $       8.290
              Granted                                                 2,400             15.500
              Exercised                                              (8,512)             8.000
              Forfeited                                              (6,358)             8.000
                                                                -----------      -------------
                  Outstanding at December 31, 1996                   13,974              9.830
              Granted                                                     -                  -
              Exercised                                                (250)             8.000
              Forfeited                                              (1,210)             8.000
                                                                -----------      -------------
                  Outstanding at December 31, 1997                   12,514      $      10.040
                                                                ===========      =============
     </TABLE>

             Options granted and exercisable at December 31, 1997 are
             11,094 at a weighted average price of $9.35. At December 31,
             1997, the range of the exercisable price is $8.00 to $15.625
             with an average remaining life of 6 years.

             The Company accounts for its stock option plan under
             Accounting Principle Board Opinion (APBO) No. 25,
             "Accounting for Stock Issued to Employees". Accordingly, no
             compensation expense has been recognized for the 1997 stock
             option plan in the financial statements. Statement  of
             Financial Accounting Standards (SFAS) No. 123 "Accounting
             for Stock Based Compensation", became effective for the
             first time in 1996. This statement prescribes new methods
             for determining compensation expense under stock option
             plans, but allows corporations to use APBO No. 25 if they
             provide pro forma information computed under the new
             standard. Had compensation cost been computed under the
             methodology contained in SFAS No. 123, net income would have
             been reduced by approximately $2,440 and $5,580 for 1997 and
             1996, respectively, with no effect on earnings per share. In
             future years, the pro forma effect of not applying the
             standard is expected to increase as additional options are
             granted. The weighted average fair value of the options

                                    F-20
<PAGE>



                        FIRST FINANCIAL BANCORP, INC.
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                         December 31, 1997 and 1996



   NOTE 10 - BENEFIT PLANS (Continued)

             granted during 1996 is estimated at $4.58 on the date of
             grant using the Black-Scholes option value model with the
             following assumptions: dividend yield of 0, a risk free
             interest rate of 6.5%, expected volatility of stock price of
             11.90%, an assumed forfeiture rate of 0%, and an average
             life of five years.

        Management recognition and retention plans and trusts:

             The Company has two management recognition plans and trusts
             (RRPs) as a method of providing officers and outside
             directors with a proprietary interest in the Company. Such
             awards are to be earned by the individuals, subject to terms
             of the RRPs. Stock awarded under the plan will vest on a
             cumulative basis in equal installments at a rate of 33-1/3%
             per year commencing one year from the date of grant or as
             specified by plan trustees. The number of shares held by the
             RRPs totaled 19,374 shares. On October 1, 1993, 18,471
             shares were granted to officers and outside directors. The
             cost of the awards are amortized on the straight-line basis
             over the vesting terms. Compensation expense under these
             plans amounted to $1,000 and $5,000 in 1997 and 1996,
             respectively.

   NOTE 11 - EARNINGS PER SHARE

   A reconciliation of the numerators and denominators for earnings per
   common share computations for the years ended December 31 is presented
   below (dollars and shares in thousands).
<TABLE>
<CAPTION>
                                                                                             1997        1996
                                                                                             ----        ---- 
      <S>                                                                                <C>         <C>
          BASIC EARNINGS PER SHARE
              Net income (loss) available to common stockholders                         $     124    $    (158)
                                                                                         =========    =========
              Weighted average common shares outstanding                                       403          442
                                                                                         =========    =========
                   BASIC EARNINGS PER SHARE                                                    .31         (.36)
                                                                                         =========    =========
          EARNINGS PER SHARE ASSUMING DILUTION
              Net income (loss) available to common stockholders                         $     124    $    (158)
                                                                                         =========    =========
              Weighted average common shares outstanding                                       403          442
              Add:  dilutive effect of assumed exercises:
                   Incentive stock options                                                       5            5
                                                                                         ---------    ---------
              Weighted average common and dilutive
                potential shares outstanding                                                   408          447
                                                                                         =========    =========
                   DILUTED EARNINGS PER SHARE                                                 0.30        (0.36)
                                                                                         =========    =========
     </TABLE>

                                     F-21
<PAGE>
                        FIRST FINANCIAL BANCORP, INC.
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                         December 31, 1997 and 1996


   NOTE 12 - REGULATORY MATTERS

   The Bank is subject to regulatory capital requirements administered by
   the federal regulatory agencies. Capital adequacy guidelines and
   prompt corrective action regulations involve quantitative measures of
   assets, liabilities, and certain off-balance-sheet items calculated
   under regulatory accounting practices. Capital amounts and
   classifications are also subject to qualitative judgements by
   regulators about components, risk weightings, and other factors, and
   the regulators can lower classifications in certain cases. Failure to
   meet various capital requirements can initiate regulatory action that
   could have a direct material effect on the financial statements.

   The prompt corrective action regulations provide five classifications,
   including well capitalized, adequately capitalized, undercapitalized,
   significantly undercapitalized, and critically undercapitalized,
   although these terms are not used to represent overall financial
   condition. If adequately capitalized, regulatory approval is required
   to accept brokered deposits. If undercapitalized, capital
   distributions are limited as is asset growth and expansion, and plans
   for capital restoration are required.

   At year-end, the Bank's regulators categorized the Bank as well
   capitalized. Actual capital levels (in millions) and minimum capital
   required levels were:
<TABLE>
<CAPTION>

                                                                                                 Minimum Required 
                                                                                                     to Be Well  
                                                                            Minimum Required      Capitalized Under
                                                                              for Capital         Prompt Corrective 
                                                             Actual         Adequacy Purposes     Action Regulations
                                                             ------         -----------------     ------------------

     December 31, 1997                                 Amount     Ratio     Amount     Ratio       Amount     Ratio
                                                       ------     -----     ------     -----       ------     -----
     <S>                                             <C>        <C>        <C>        <C>          <C>       <C>
     Total capital (to risk-weighted assets)          $  7.7     15.4%      $  4.0     8.0%        $ 5.0       10.0%
     Tier 1 (core) capital (to risk-weighted                                                               
       assets)                                        $  7.2     14.4%      $  2.0     4.0%        $ 3.0        6.0%
     Tier 1 (core) capital (to adjusted total                                                              
       assets)                                        $  7.2     8.6%       $  2.5     3.0%        $ 4.1        5.0%
     Tier 1 capital to average assets                 $  7.2     8.1%       $  3.5     4.0%        $ 4.4        5.0%
     Tangible capital (to adjusted total                                                                   
       assets)                                        $  7.2     8.6%       $  1.2     1.5%          N/A        N/A
     </TABLE>

     Federal regulations require the Bank to comply with a Qualified Thrift
   Lender (QTL) test which requires that 65% of assets be maintained in
   housing-related finance and other specified assets. If the QTL test is
   not met, limits are placed on growth, branching, new investments, FHLB
   advances, and dividends or the institution must convert to a
   commercial bank charter. Management considers the QTL test to have
   been met.

                                    F-22
<PAGE>



                        FIRST FINANCIAL BANCORP, INC.
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                         December 31, 1997 and 1996


   NOTE 12 - REGULATORY MATTERS (Continued)

   On October 1, 1993, the Bank converted from a federally-chartered
   mutual savings and loan association to a federally chartered stock
   savings bank subsidiary of First Financial Bancorp, Inc. (Company), a
   newly formed and registered savings bank holding company. The Company
   issued 484,338 shares of common stock at $8.00 per share. The net
   proceeds, after deducting conversion expenses of $401,000 were
   $3,473,000 and were recorded as common stock and additional paid-in
   capital in the consolidated statement of financial condition. The
   Company used $2,200,000 of the net proceeds to acquire all the common
   stock of the Bank.

   As part of the conversion to the stock form of ownership on October 1,
   1993, the Bank established a liquidation account for the benefit of
   eligible depositors as of December 31, 1992, the eligibility record
   date, who continue to maintain deposits in the Bank after the
   conversion. The initial balance of the liquidation account was equal
   to the retained earnings of the Bank as of December 31, 1992. In the
   unlikely event of a complete liquidation of the Bank each eligible
   account holder would receive from the liquidation account, a
   liquidation distribution based on their proportionate share of the
   then total remaining qualifying deposits, prior to any distribution
   with respect to the Bank's capital stock.

   NOTE 13 - FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK,
   COMMITMENTS, AND CONTINGENCIES

   The Company is a party to financial instruments with off-balance-sheet
   risk in the normal course of business to meet the financing needs of
   its customers and to reduce its own exposure to fluctuations in
   interest rates. These financial instruments include commitments to
   extend credit and previously approved unused lines of credit. Those
   instruments involve, to varying degrees, elements of credit and
   interest-rate risk in excess of the amount recognized in the statement
   of financial condition.

   The Company's exposure to credit loss in the event of nonperformance
   by the other party to the financial instrument for commitments to
   extend credit and previously approved unused lines of credit is
   represented by the contractual amount of those instruments. The
   Company uses the same credit policies in making commitments and
   conditional obligations as it does for loans recorded in the statement
   of financial condition. Financial instruments whose contract amounts
   represent credit risk at December 31, 1997 are summarized as follows
   (in thousands):
<TABLE>
<CAPTION>

        <S>                                                                        <C>
          Commitments to originate loans; rates range from 7.250% to 9.500%        $   1,692
          Unused lines of credit                                                       5,158
          Standby letters of credit                                                      146
          Commitments to purchase loan participations                                  1,396
     </TABLE>

                                     F-23
<PAGE>



                        FIRST FINANCIAL BANCORP, INC.
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                         December 31, 1997 and 1996


   NOTE 13 - FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK,
   COMMITMENTS, AND CONTINGENCIES (Continued)

   At December 31, 1997, the Company serviced mortgage loans with unpaid
   principal balances of $1,234,000 which were sold under agreements for
   which the buyers have recourse options. The Company does not
   anticipate any significant losses as a result of these agreements.

   NOTE 14 - FAIR VALUES OF FINANCIAL INSTRUMENTS

   Corporations are required to disclose fair value information about
   their financial instruments. SFAS No. 107 defines the fair value of a
   financial instrument as the amount at which the instrument could be
   exchanged in a current transaction between willing parties, other than
   in a forced or liquidation sale. The methods and assumptions used to
   determine fair values for each class of financial instruments are
   presented below:

   The estimated fair value for cash and cash equivalents,
   interest-bearing deposits with financial institutions, Federal Home
   Loan Bank stock, accrued interest receivable, mortgage servicing
   rights, NOW, money market and savings deposits, short-term borrowings,
   and accrued interest payable are considered to approximate their
   carrying values. The estimated fair value for securities
   available-for-sale and securities held-to-maturity are based on quoted
   market values for the individual securities or for equivalent
   securities. The estimated fair value for portfolio loans is based on
   estimates of the rate the Company would charge for similar loans at
   December 31, 1997 applied for the time period until the estimated
   payment. The estimated fair value of loans held for sale is based on
   the prevailing secondary market prices for similar loans at December
   31, 1997. The estimated fair value of certificates of deposit is based
   on estimates of the rate the Company would pay on such deposits at
   December 31, 1997 applied for the time period until maturity. The
   estimated fair value of Federal Home Loan Bank advances is based on
   the estimate of the rate the Company would pay for such advances at
   December 31, 1997 for a time period until maturity. Loan commitments
   are not included in the table below as their estimated fair value is
   immaterial.















                                    F-24
<PAGE>



                        FIRST FINANCIAL BANCORP, INC.
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                         December 31, 1997 and 1996


   NOTE 14 - FAIR VALUES OF FINANCIAL INSTRUMENTS (Continued)
<TABLE>
<CAPTION>

                                                                                                    Estimated
              (Dollars in thousands)                                                   Carrying         Fair
                                                                                         Value          Value
                                                                                         -----          -----
               <S>                                                                    <C>             <C>
               Financial instruments in assets
                    Cash on hand and in banks                                         $  4,759        $  4,759
                    Securities available-for-sale                                       14,507          14,507
                    Mortgage-backed securities available-for-sale                        1,625           1,625
                    First mortgage loans held for sale                                   2,352           2,366
                    Mortgage-backed securities                                             864             835
                    Certificates of deposit                                              2,099           2,101
                    Loans receivable, net                                               52,120          53,192
                    Federal Home Loan Bank stock                                           910             910
                    Mortgage servicing rights                                              212             212
                    Accrued interest receivable                                            526             526

              Financial instrument liabilities
                    DDA, NOW, money market, and passbook savings                        24,722          24,722
                    Certificates of deposit                                             42,828          43,312
                    FHLB advances                                                        6,700           6,699
                    Accrued interest payable                                               144             144
     </TABLE>

     Other assets and liabilities of the Company that are not defined as
   financial instruments such as property and equipment, are not included
   in the above disclosures. Also not included are nonfinancial
   instruments typically not recognized in financial statements such as
   loan servicing rights (originated prior to January 1, 1995), customer
   goodwill, and similar items.

   While the above estimates are based on management's judgement of the
   most appropriate factors, there is no assurance that were the Company
   to have disposed of these items on December 31, 1997, the fair values
   would have been achieved, because the market value may differ
   depending on the circumstances. The estimated fair values at December
   31, 1997 should not necessarily be considered to apply at subsequent
   dates.














                                    F-25
<PAGE>



                        FIRST FINANCIAL BANCORP, INC.
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                         December 31, 1997 and 1996


   NOTE 15 - FIRST FINANCIAL BANCORP, INC. (PARENT COMPANY)

   Presented below are the parent company's condensed balance sheet,
   condensed statements of income, and condensed statements of cash
   flows:
<TABLE>
<CAPTION>

                               CONDENSED BALANCE SHEET
                                                              December 31, 1997
                                                               (In thousands)

     <S>                                                           <C>
     ASSETS
     Cash and cash equivalents                                     $       232
     Securities available-for-sale                                         191
     Loans receivable for ESOP                                              61
     Investment in subsidiary                                            7,189
     Other assets                                                           21
                                                                   -----------
          Total assets                                             $     7,694
                                                                   ===========
     LIABILITIES AND STOCKHOLDERS' EQUITY
     Liabilities
         Other liabilities                                         $        63
                                                                   -----------
         Stockholders' equity
          Common stock                                                      51
          Additional paid-in capital                                     3,864
          Retained earnings                                              5,199
          Treasury stock                                                (1,505)
          Other                                                             22
                                                                   ----------- 
              Total stockholders' equity                                 7,631
                                                                   ----------- 
                   Total liabilities and stockholders' equity      $     7,694
                                                                   ===========
     </TABLE>


















                                                             F-26
<PAGE>



                        FIRST FINANCIAL BANCORP, INC.
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                         December 31, 1997 and 1996


   NOTE 15 - FIRST FINANCIAL BANCORP, INC. (PARENT COMPANY) (Continued)

                       CONDENSED STATEMENTS OF INCOME
                  Years ended December 31, 1997 and 1996
                              (In thousands)
<TABLE>
<CAPTION>
                                                                                                1997         1996
                                                                                                ----         ----
     <S>                                                                                     <C>          <C>
     Income
          Interest income                                                                    $      12    $      12
          Gains on sales of securities                                                              69            -
                                                                                             ---------    ---------
              Total income                                                                          81           12

     Expense
          Professional fees                                                                         25           14
          Other                                                                                     33           31
                                                                                             ---------    ---------
              Total expense                                                                         58           45
                                                                                             ---------    ---------


     INCOME (LOSS) BEFORE INCOME TAX PROVISION (BENEFIT) AND EQUITY
       IN UNDISTRIBUTED NET INCOME (LOSS) OF SUBSIDIARY                                             23          (33)
     Income taxes (benefit)                                                                          8          (11)
                                                                                             ---------    ---------


     INCOME (LOSS) BEFORE EQUITY IN UNDISTRIBUTED NET
       INCOME (LOSS) OF SUBSIDIARY                                                                  15          (22)

     Equity in undistributed net income (loss) of subsidiary                                       109         (136)
                                                                                             ---------    ---------


     NET INCOME (LOSS)                                                                       $     124    $    (158)
                                                                                             =========    =========
     </TABLE>
















                                     F-27
<PAGE>



                        FIRST FINANCIAL BANCORP, INC.
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                         December 31, 1997 and 1996


   NOTE 15 - FIRST FINANCIAL BANCORP, INC. (PARENT COMPANY) (Continued)

                     CONDENSED STATEMENTS OF CASH FLOWS
                   Years ended December 31, 1997 and 1996
                              (In thousands)
<TABLE>
<CAPTION>

                                                                                             1997            1996
                                                                                             ----            ----
     <S>                                                                                 <C>              <C>
     CASH FLOWS FROM OPERATING ACTIVITIES
        Net income (loss)                                                                $     124        $    (158)
        Adjustments to reconcile net income (loss) to net
          cash provided by (used in) operating activities
        Equity in undistributed net income (loss) of subsidiary                               (109)             136
        Gain on sales of securities available-for-sale                                         (69)               -
        Decrease (increase) in other assets                                                     (7)             (13)
        Increase in other liabilities                                                           44                -
                                                                                         ---------        ---------
        Net cash used in operating activities                                                  (17)             (35)

     CASH FLOWS FROM INVESTING ACTIVITIES
        Purchases of securities available-for-sale                                               -             (106)
        Proceeds from sales of securities available for sale                                   166                -
        Principal collected on loan for ESOP                                                    54               54
                                                                                         ---------        ---------
              Net cash provided by (used in) investing activities                              220              (52)

     CASH FLOW FROM FINANCING ACTIVITIES
        Proceeds from sale of common stock                                                       7               68
        Purchase of treasury stock                                                            (155)            (890)
                                                                                         ---------        ---------
        Net cash used in financing activities                                                 (148)            (822)
                                                                                         ---------        ---------

     Increase (decrease) in cash and cash equivalents                                           55             (909)

     Cash and equivalents at beginning of year                                                 177            1,086
                                                                                         ---------        ---------

     CASH AND EQUIVALENTS AT END OF YEAR                                                 $     232        $     177
                                                                                         =========        =========
     </TABLE>












                                     F-28
<PAGE>






                                                               APPENDIX A
















                             AGREEMENT OF MERGER


                                BY AND AMONG 

            BLACKHAWK BANCORP, INC., BLACKHAWK ACQUISITION CORP.

           
                                     AND

                        FIRST FINANCIAL BANCORP, INC.


                           Dated as of May 7, 1998






















                                     A-1
<PAGE>






                              TABLE OF CONTENTS

   AGREEMENT OF MERGER . . . . . . . . . . . . . . . . . . . . . . .  A-6

   ARTICLE I THE MERGER  . . . . . . . . . . . . . . . . . . . . . .  A-6
        1.1  THE MERGER  . . . . . . . . . . . . . . . . . . . . . .  A-6
        1.2  EXCHANGE AGENT  . . . . . . . . . . . . . . . . . . . .  A-8
        1.3  FUNDING OF EXCHANGE AGENT . . . . . . . . . . . . . . .  A-8
        1.4  CLOSING; EFFECTIVE TIME . . . . . . . . . . . . . . . .  A-8
        1.5  STOCK OPTIONS . . . . . . . . . . . . . . . . . . . . .  A-9

   ARTICLE  II  STATEMENTS  OF   ESSENTIAL  FACTS  CONCERNING  FIRST
        FINANCIAL  . . . . . . . . . . . . . . . . . . . . . . . . .  A-9
        2.1  ORGANIZATION, GOOD STANDING AND AUTHORITY . . . . . . .  A-9
        2.2  ORGANIZATIONAL DOCUMENTS; MINUTES AND STOCK RECORDS . . A-10
        2.3  CAPITALIZATION OF FIRST FINANCIAL . . . . . . . . . . . A-10
        2.4  FINANCIAL STATEMENTS AND OTHER REPORTS  . . . . . . . . A-10
        2.5  SEC DOCUMENTS . . . . . . . . . . . . . . . . . . . . . A-11
        2.6  UNDISCLOSED LIABILITIES . . . . . . . . . . . . . . . . A-12
        2.7  LOAN PORTFOLIO AND DELINQUENT LOANS . . . . . . . . . . A-12
        2.8  NO ADVERSE CHANGES  . . . . . . . . . . . . . . . . . . A-13
        2.9  CONDUCT OF BUSINESS IN NORMAL COURSE  . . . . . . . . . A-13
        2.10 PROPERTIES AND ASSET  . . . . . . . . . . . . . . . . . A-13
        2.11 INSURANCE . . . . . . . . . . . . . . . . . . . . . . . A-14
        2.12 LITIGATION AND COMPLIANCE WITH LAWS . . . . . . . . . . A-14
        2.13 CONFLICT OF INTEREST TRANSACTIONS . . . . . . . . . . . A-14
        2.14 SIGNIFICANT CONTRACTS . . . . . . . . . . . . . . . . . A-15
        2.15 NO DEFAULTS . . . . . . . . . . . . . . . . . . . . . . A-16
        2.16 ADDITIONAL SCHEDULES  . . . . . . . . . . . . . . . . . A-16
        2.17 TAXES . . . . . . . . . . . . . . . . . . . . . . . . . A-16
        2.18 EMPLOYEE COMPENSATION AND BENEFIT PLANS . . . . . . . . A-16
        2.19 AUTHORIZATION OF TRANSACTIONS . . . . . . . . . . . . . A-17
        2.20 ENVIRONMENTAL SUITS AND PROCEEDINGS . . . . . . . . . . A-18
        2.21 CONTAMINATED PROPERTIES . . . . . . . . . . . . . . . . A-18
        2.22 CHANGE IN BUSINESS RELATIONSHIPS  . . . . . . . . . . . A-18
        2.23 BROKER'S AND FINDER'S FEES  . . . . . . . . . . . . . . A-18
        2.24 YEAR 2000 COMPLIANCE  . . . . . . . . . . . . . . . . . A-18

   ARTICLE III  STATEMENTS OF ESSENTIAL  FACTS CONCERNING  BLACKHAWK
        AND
        ACQUISITION CORP.  . . . . . . . . . . . . . . . . . . . . . A-19
        3.1  CORPORATE EXISTENCE . . . . . . . . . . . . . . . . . . A-19
        3.2  FINANCIAL STATEMENTS  . . . . . . . . . . . . . . . . . A-19
        3.3  AUTHORIZATION OF TRANSACTIONS . . . . . . . . . . . . . A-19
        3.4  FINANCIAL RESOURCES . . . . . . . . . . . . . . . . . . A-20

   ARTICLE IV ADDITIONAL AGREEMENTS  . . . . . . . . . . . . . . . . A-20
        4.1  CONDUCT OF BUSINESS OF FIRST FINANCIAL  . . . . . . . . A-20
        4.2  CONDUCT OF BUSINESS OF BLACKHAWK  . . . . . . . . . . . A-22
        4.3  ACCESS TO INFORMATION AND ATTENDANCE AT BOARD MEETINGS  A-22
        4.4  FIRST FINANCIAL STOCKHOLDERS' MEETING . . . . . . . . . A-23
        4.5  FIRST FINANCIAL PROXY MATERIALS . . . . . . . . . . . . A-23

                                     A-2
<PAGE>






        4.6  REASONABLE EFFORTS  . . . . . . . . . . . . . . . . . . A-24
        4.7  REGULATORY APPROVALS  . . . . . . . . . . . . . . . . . A-24
        4.8  BUSINESS RELATIONS AND PUBLICITY  . . . . . . . . . . . A-24
        4.9  LOAN REVIEW . . . . . . . . . . . . . . . . . . . . . . A-24
        4.10 NO CONDUCT INCONSISTENT WITH THIS AGREEMENT . . . . . . A-24
        4.11 BOARD OF DIRECTORS' NOTICES, MINUTES, ETC.  . . . . . . A-26
        4.12 CONFIDENTIAL INFORMATION  . . . . . . . . . . . . . . . A-26
        4.13 MAINTENANCE OF CAPITAL LEVELS . . . . . . . . . . . . . A-26
        4.14 NO CONTROL OF FIRST FINANCIAL BY BLACKHAWK  . . . . . . A-26
        4.15 EMPLOYEES . . . . . . . . . . . . . . . . . . . . . . . A-27
        4.16 INDEMNIFICATION AND DIRECTORS'  AND OFFICERS' LIABILITY
             INSURANCE . . . . . . . . . . . . . . . . . . . . . . . A-27
        4.17 BOARD OF DIRECTORS OF FIRST FINANCIAL AND THE BANK  . . A-27
        4.18 EMPLOYEE BENEFIT PLANS  . . . . . . . . . . . . . . . . A-27
        4.19 FIRST FINANCIAL EMPLOYMENT,  SEVERANCE AND SUPPLEMENTAL
             AGREEMENTS  . . . . . . . . . . . . . . . . . . . . . . A-29
        4.20 LEASE AGREEMENT FOR ROCKFORD BRANCH . . . . . . . . . . A-30
        4.21 SUBSIDIARY BANK MERGER  . . . . . . . . . . . . . . . . A-30
        4.22 STOCKHOLDER VOTING AGREEMENTS . . . . . . . . . . . . . A-30
        4.23 ENVIRONMENTAL AUDITS/REMEDIATION  . . . . . . . . . . . A-31

   ARTICLE V CONDITIONS PRECEDENT  . . . . . . . . . . . . . . . . . A-32
        5.1. CONDITIONS PRECEDENT TO OBLIGATIONS OF BLACKHAWK  . . . A-32
        5.2  CONDITIONS PRECEDENT TO OBLIGATIONS OF FIRST FINANCIAL  A-35

   ARTICLE VI GENERAL PROVISIONS . . . . . . . . . . . . . . . . . . A-37
        6.1  NON-SURVIVAL OF STATEMENTS OF ESSENTIAL FACTS AND
             COVENANTS . . . . . . . . . . . . . . . . . . . . . . . A-37
        6.2  FURTHER ASSURANCES  . . . . . . . . . . . . . . . . . . A-37
        6.3  EXPENSES  . . . . . . . . . . . . . . . . . . . . . . . A-38
        6.4  SUCCESSORS AND ASSIGNS  . . . . . . . . . . . . . . . . A-39
        6.5  TERMINATION . . . . . . . . . . . . . . . . . . . . . . A-39
        6.6  NOTICES . . . . . . . . . . . . . . . . . . . . . . . . A-40
        6.7  GOVERNING LAW . . . . . . . . . . . . . . . . . . . . . A-41
        6.8  COUNTERPARTS  . . . . . . . . . . . . . . . . . . . . . A-41
        6.9  HEADINGS  . . . . . . . . . . . . . . . . . . . . . . . A-41
        6.10 ENTIRE AGREEMENT; AMENDMENT . . . . . . . . . . . . . . A-41
















                                     A-3
<PAGE>







   EXHIBITS

   Exhibit A     Form of Stock Option Cancellation Agreement
   Exhibit B     Form of Stockholder Voting Agreement
















































                                     A-4
<PAGE>






   FIRST FINANCIAL DISCLOSURE SCHEDULES

   Schedule 2.1      Bank Ownership of Voting Stock, etc.
   Schedule 2.3      List of Option Holders
   Schedule 2.6      Undisclosed Liabilities
   Schedule 2.7(b)   Delinquent Loans
   Schedule 2.10     Real Property and Leaseholds
   Schedule 2.12     Litigation and Compliance with Laws
   Schedule 2.13     Conflict of Interest Transactions
   Schedule 2.14     Significant Contracts
   Schedule 2.16(a)  Real Estate
   Schedule 2.16(b)  Securities
   Schedule 2.18     Post-Retirement Welfare Benefits
   Schedule 2.21     Contaminated Properties
   Schedule 2.24     Year 2000 Documents
   Schedule 4.1(o)   Definition of Miller & Schroeder Loans





































                                     A-5
<PAGE>







                             AGREEMENT OF MERGER

        This Agreement of Merger (this "AGREEMENT") is made and entered
   into as of the 7th day of May, 1998, by and among BLACKHAWK BANCORP,
   INC., a Wisconsin corporation ("Blackhawk"), BLACKHAWK ACQUISITION
   CORP., a Delaware corporation and wholly-owned subsidiary of Blackhawk
   ("Acquisition"), and FIRST FINANCIAL BANCORP, INC., a Delaware
   corporation ("First Financial"). 

             WHEREAS, the respective Boards of Directors of the parties
   hereto deem it advisable and in the best interests of the parties
   hereto and their respective stockholders to consummate the Merger (as
   defined in SECTION 1.1) between Acquisition  and First Financial, upon
   the terms and subject to the conditions of this Agreement;

             WHEREAS, concurrently with or as soon as practicable after
   the Merger, Blackhawk and First Financial shall cause First
   Financial's wholly-owned depository institution subsidiary, First
   Federal Savings Bank (the "Bank"), to be merged with Blackhawk's
   wholly-owned depository institution subsidiary, Blackhawk State Bank
   ("BSB") (the "Bank Merger"), such that BSB is the resulting wholly-
   owned depository institution subsidiary of Blackhawk (hereinafter
   sometimes called the "Surviving Bank") in the Bank Merger;

             WHEREAS, subsequent to the Merger and the Bank Merger,
   Blackhawk intends to merge First Financial with and into Blackhawk
   with Blackhawk surviving such merger and after such merger and the
   Bank Merger, BSB shall continue to be a wholly-owned subsidiary of
   Blackhawk; and  

             WHEREAS, the parties hereto desire to make certain
   representations, warranties, covenants and agreements in connection
   with this Agreement and the Merger;

             NOW THEREFORE, in consideration of the premises and the
   mutual representations, warranties, covenants, agreements and
   conditions herein contained, the parties hereto covenant and agree as
   follows:

                                  ARTICLE I

                                 THE MERGER

        1.1  THE MERGER.  Subject to the terms and conditions of this
   Agreement and in accordance with the Delaware General Corporation Law
   ("DGCL"), at the Effective Time (as defined in SECTION 1.4 hereof),
   Acquisition Corp. shall be merged with and into First Financial (the
   "MERGER").  The separate corporate existence of Acquisition Corp.
   shall cease, and First Financial shall be the surviving corporation
   (the "SURVIVING CORPORATION") in the Merger, shall be considered the
   same business and corporate entity as each merging corporation, and

                                     A-6
<PAGE>






   shall have the other properties, liabilities and attributes as
   provided by the DGCL.  Pursuant to the Merger:

             (a)  the Certificate of Incorporation of First Financial, as
   in effect immediately prior to the Effective Time, shall be, from and
   after the Effective Time, the Certificate of Incorporation of the
   Surviving Corporation;

             (b)  the Bylaws of Acquisition Corp., as in effect
   immediately prior to the Effective Time, shall be, from and after the
   Effective Time, the Bylaws of the Surviving Corporation;

             (c)  the directors of Acquisition Corp. immediately prior to
   the Effective Time shall be, from and after the Effective Time, the
   directors of the Surviving Corporation to serve until his or her
   death, resignation or removal or until his or her successor is duly
   elected and qualified; 

             (d)  the officers of Acquisition Corp. immediately prior to
   the Effective Time shall be, from and after the Effective Time, the
   officers of the Surviving Corporation to serve until his or her death,
   resignation or removal or until his or her successor is duly elected
   and qualified; 

             (e)  the 1,500 shares of common stock, without par value per
   share, of Acquisition Corp., issued and outstanding immediately prior
   to the Effective Time, shall be converted, without any action by the
   holder thereof, into 100 shares of common stock, $0.10 par value per
   share, of the Surviving Corporation; and

             (f)  each share of common stock, $.10 par value per share,
   of First Financial ("First Financial Share"), issued and outstanding
   immediately prior to the Effective Time, other than First Financial
   Shares (i) the holders of which have validly demanded appraisal of
   such shares pursuant to Section 262 of the DGCL ("Section 262") and
   have not voted such shares in favor of the Merger ("Dissenting
   Shares"), (ii) owned by First Financial as treasury shares, if any,
   (iii) owned by the Recognition and Retention Plans (as defined in
   SECTION 4.18(d)) and not allocated to participants thereunder, or (iv)
   owned by Blackhawk, shall be converted by virtue of the Merger,
   automatically and without action by the holder thereof, into the right
   to receive $30.00, less the amount, if any, by which the Closing
   Equity (as defined below) is less than $7,560,000, divided by the
   total number of First Financial Shares outstanding plus any Options to
   purchase First Financial Shares, as defined in SECTION 1.5 hereof,
   outstanding as of the Effective Time (the "Merger Price"); provided,
   however, that in no event shall the Merger Price be less than $29.00
   per share. CLOSING EQUITY is defined as the stockholders' equity of
   First Financial as of the Closing Date determined in accordance with
   generally accepted accounting principles, consistently applied, but
   (i) shall exclude the SFAS 115 adjustment at the Closing Date; (ii)
   shall be reduced by any nonrecurring or extraordinary net gains

                                     A-7
<PAGE>






   (including all cumulative securities gains) in excess of $5,000 since
   December 31, 1997; and (iii) shall be reduced by all legal, accounting
   and investment banking fees relating to the Merger, including any
   contingent fee payments, not previously expensed or accrued for as of
   the Closing Date. 

             The Merger Price shall be  payable by Blackhawk, in cash,
   without any interest thereon from the Effective Time until the time of
   payment, at the Effective Time or such date thereafter as certificates
   shall be surrendered in accordance with SECTION 1.2  of this
   Agreement. 

             (g)  The Dissenting Shares shall not be converted into the
   right to receive the Merger Price at or after the Effective Time
   unless and until the holder of such shares withdraws the demand for
   appraisal of their shares or otherwise becomes ineligible to pursue
   appraisal rights under the DGCL.  If converted into the right to
   receive the Merger Price or other amount of consideration in
   settlement of an appraisal demand or by order of a court of competent
   jurisdiction, the Dissenting Shares shall be canceled and shall cease
   to exist.

             (h)  At the Effective Time, all First Financial Shares
   referred to in SECTION 1.1(f) (ii), (iii) and (iv) shall be canceled
   and shall cease to exist, and no consideration shall be delivered in
   exchange therefor.

        1.2  EXCHANGE AGENT.  Prior to the Closing (as defined in SECTION
   1.4), Blackhawk shall designate an exchange agent reasonably
   satisfactory to First Financial to deliver to the stockholders of
   First Financial the cash to which they are entitled pursuant to the
   Merger.  With the approval of First Financial, not to be unreasonably
   withheld, Blackhawk and the exchange agent shall prepare and
   communicate to the stockholders of First Financial instructions and
   procedures for the stockholders to tender certificates evidencing
   First Financial Shares to the exchange agent in exchange for the
   Merger Price. 

        1.3  FUNDING OF EXCHANGE AGENT.  Blackhawk shall irrevocably
   deposit with the Exchange Agent at the Effective Time, by wire, or
   other acceptable means approved by First Financial, the total amount
   of funds required to be paid at the Effective Time pursuant to SECTION
   1.1 hereof for exchanges in accordance with this Agreement.

        1.4  CLOSING; EFFECTIVE TIME.  The closing of the transactions
   contemplated by this Agreement (the "Closing") shall take place on
   such date and at such time and place as the parties may mutually
   agree, which shall be no later than the last business day of the
   calendar month in which all of the conditions precedent to the Merger
   set forth in Article V have occurred if such conditions shall have
   occurred not later than the 15th day of such month; provided, however,
   that if such conditions shall have occurred later than the 15th day of

                                     A-8
<PAGE>






   such month, then the Closing shall take place no later than the 15th
   day of the next following month, unless such date is extended by
   mutual agreement of the parties (hereinafter referred to sometimes as
   the "Closing Date").  The parties hereto agree to file on the Closing
   Date a Certificate of Merger, as contemplated by Section 251(c) of the
   DGCL. The Merger shall be effective upon the close of business on the
   day when the Certificate of Merger has been accepted for filing by the
   Delaware Secretary of State (the "Effective Time") unless the parties
   otherwise subsequently agree. 

        1.5  STOCK OPTIONS.  Each holder of an option to acquire First
   Financial Shares ("Option") awarded under the First Financial Bancorp,
   Inc. 1993 Incentive Stock Option Plan or the First Financial Bancorp,
   Inc. 1993 Stock Option Plan for Outside Directors (the "First
   Financial Option Plans"), which is outstanding at the Effective Time
   shall receive from Blackhawk, as of the Effective Time, whether or not
   the Option is then exercisable under the terms of the First Financial
   Option Plans, a lump sum cash payment in an amount equal to the
   product of (i) the number of First Financial Shares subject to such
   Option at the Effective Time, and (ii) the amount, if any, by which
   the Merger Price exceeds the exercise price per share of such Option,
   net of any cash that must be withheld under federal and state income
   and employment tax requirements.  Such cash payments shall be in
   consideration of, and shall result in, the settlement and cancellation
   of all such Options.  As a condition to the receipt of a lump sum cash
   payment in cancellation of all such Options, each option holder shall
   execute a stock option cancellation agreement in substantially the
   form attached hereto as EXHIBIT A. 



                                 ARTICLE II

          STATEMENTS OF ESSENTIAL FACTS CONCERNING FIRST FINANCIAL

        This Agreement is entered into by Blackhawk upon the
   understanding, and First Financial represents and warrants, that the
   following Statements of Essential Facts, being the only
   representations or warranties made to Blackhawk by or on behalf of
   First Financial in connection with the transactions contemplated by
   this Agreement, are true and correct on the date of this Agreement:

        2.1  ORGANIZATION, GOOD STANDING AND AUTHORITY.  First Financial
   is a corporation duly organized, validly existing and in good standing
   under the laws of the State of Delaware and has the corporate power
   and authority to own its property and assets and to carry on its
   business as it is now being conducted.  First Financial is registered
   as a savings and loan holding company under the Home Owners' Loan Act
   ("HOLA").  The Bank is a federal savings association chartered under
   the laws of the United States of America and all of its issued and
   outstanding shares of common stock are owned of record and
   beneficially by First Financial.  The Bank is duly organized, validly

                                     A-9
<PAGE>






   existing and in good standing under the laws of the United States of
   America and has the corporate power and authority to own its property
   and assets and to carry on its business as it is now being conducted. 
   The Bank is a member in good standing of the Federal Home Loan Bank
   System.  The deposits of the Bank are insured up to applicable limits
   by the Federal Deposit Insurance Corporation (the "FDIC") through the
   Savings Association Insurance Fund.  The Bank does not own or control
   any voting stock or equity securities of any other entity, except as
   set forth in SCHEDULE 2.1. 

        2.2  ORGANIZATIONAL DOCUMENTS; MINUTES AND STOCK RECORDS.  First
   Financial has furnished Blackhawk a copy of its Certificate of
   Incorporation and bylaws and the charter and bylaws of the Bank, in
   each case as amended to the date hereof, and such other documents
   relating to the authority of First Financial and the Bank to conduct
   their business as Blackhawk has requested.  All such documents are
   complete and correct copies of the original documents.  The stock
   register of First Financial and minute books of First Financial and
   the Bank are complete and correct in all material respects and
   accurately reflect all meetings, consents and other actions of the
   organizers, incorporators, shareholders and stockholders (as the case
   may be), Board of Directors and committees of the Board of Directors
   of First Financial and the Bank and all transactions in the capital
   stock of First Financial and the Bank, occurring since First
   Financial's initial organization.

        2.3  CAPITALIZATION OF FIRST FINANCIAL.  The authorized capital
   stock of First Financial consists of 1,500,000 shares of common stock,
   $.10 par value per share, of which 415,452 shares are issued and
   outstanding and 250,000 shares of preferred stock, $.01 par value per
   share, of which no shares are issued and outstanding.  21,082 shares
   of common stock are reserved for issuance upon the exercise of options
   issued under the First Financial Option Plans of which 11,461 are
   subject to options presently outstanding.  Set forth on SCHEDULE 2.3
   is a list of the option holders and the exercise price for each
   Option.  The issued and outstanding shares of First Financial have
   been duly and validly authorized and issued and are fully paid and
   nonassessable.  Except for the aforesaid options to purchase shares of
   First Financial Common Stock (which shall be canceled pursuant to
   SECTION 1.5 hereof), and except for the rights of Blackhawk under this
   Agreement there are or will be at the Closing no options, agreements,
   contracts or other rights in existence to purchase or acquire from
   First Financial any shares of capital stock of First Financial,
   whether now or hereafter authorized or issued.  There are 3,043 First
   Financial Shares owned by the Recognition and Retention Plans (as
   defined in SECTION 4.18(d)) and not allocated to participants
   thereunder.

        2.4  FINANCIAL STATEMENTS AND OTHER REPORTS.  First Financial has
   furnished Blackhawk true and complete copies of the following
   financial statements and reports of First Financial and the Bank:


                                    A-10
<PAGE>






             (a)  Consolidated Statements  of Financial Condition, 
   Statements of Income, Statements of Cash Flows and Statements of
   Stockholders' Equity of First Financial at and for the years ended
   December 31, 1997, 1996 and 1995 (collectively, the "First Financial
   Financial Statements"); 

             (b)  Thrift Financial Reports filed by the Bank with the
   Office of Thrift Supervision (the "OTS") for the fiscal years ended
   December 31, 1997 and 1996;

             (c)  Unaudited Consolidated Statement of Financial Condition
   and Statement of Operations of First Financial for and at the two
   month period ended February 28, 1998.

             The First Financial Statements described in clause (a) above
   are audited and have been prepared in conformity with generally
   accepted accounting principles applied on a consistent basis, and,
   together with the notes thereto, present fairly in all material
   respects the financial position of First Financial at the dates shown
   and the results of operations for the years then ended.

             The information contained in the reports described in
   clauses (b) and (c) above do not contain any untrue statement of a
   material fact or omit to state a material fact required to be stated
   therein or necessary to make the statements made therein not
   misleading.

        2.5  SEC DOCUMENTS.  First Financial  has made available to
   Blackhawk a true and complete copy of each report, schedule,
   registration statement and definitive proxy statement filed by First
   Financial with the Securities and Exchange Commission (the "SEC")
   (other than reports filed pursuant to SECTION 13(d) or 13(g) of the
   Securities Exchange Act of 1934 (the "Exchange Act")) since December
   31, 1992 (as such documents have since the time of their filing been
   amended, the "First Financial SEC Documents"), which are all the
   documents (other than preliminary material and reports required
   pursuant to SECTION 13(d) or 13(g) of the Exchange Act) that First
   Financial was required to file with the SEC since such date.  As of
   their respective dates of filing with the SEC, the First Financial SEC
   Documents complied in all material respects with the requirements of
   the Securities Act of 1933, as amended (the "Securities Act"), or the
   Exchange Act, as the case may be, and the rules and regulations of the
   SEC thereunder applicable to such First Financial SEC Documents, and
   did not contain any untrue statement of a material fact or omit to
   state a material fact required to be stated therein or necessary to
   make the statements therein, in light of the circumstances under which
   they were made, not misleading.  The financial statements of First
   Financial included in the First Financial SEC Documents complied as to
   form, as of their respective dates of filing with the SEC, in all
   material respects with applicable accounting requirements and with the
   published rules and regulations of the SEC with respect thereto, have
   been prepared in accordance with generally accepted accounting

                                    A-11
<PAGE>






   principles applied on a consistent basis during the periods involved
   (except as may be indicated in the notes thereto or, in the case of
   the unaudited statements, as permitted by Form 10-QSB of the SEC) and
   fairly present in all material respects the consolidated financial
   position of First Financial as of the dates thereof and the
   consolidated results of operations, changes in stockholders' equity
   and cash flows for the years then ended.  All material agreements,
   contracts and other documents required to be filed as exhibits to any
   of the First Financial SEC Documents have been so filed.

        2.6  UNDISCLOSED LIABILITIES.  As of the date hereof, except for
   those liabilities that are fully reflected or reserved against in the
   First Financial Financial Statements, liabilities disclosed in
   SCHEDULE 2.6 and liabilities incurred in the ordinary course of
   business since December 31, 1997, neither First Financial nor any of
   its Subsidiaries has incurred any liability of any nature whatsoever
   (whether absolute, accrued, contingent or otherwise and whether due or
   to become due) that, either alone or when combined with similar
   liabilities, has had, or could reasonably be expected to have, a
   Material Adverse Effect on First Financial.  As used in this
   Agreement, the term "Material Adverse Effect," means, with respect to
   First Financial or Blackhawk, as the case may be, a material effect
   (i) on the business, assets, properties, results of operations,
   financial condition, or (insofar as they can reasonably be foreseen)
   prospects of such party and its Subsidiaries, taken as a whole, or
   (ii) on the consummation of the Merger.  The word "Subsidiary" or
   "Subsidiaries" when used in this Agreement with respect to any party
   means any bank, corporation, partnership, limited liability company,
   or other organization, whether incorporated or unincorporated, which
   is consolidated with such party for financial reporting purposes.

        2.7  LOAN PORTFOLIO AND DELINQUENT LOANS.  

             (a)  The loans contained in the loan portfolio of the Bank
   are evidenced by promissory notes or other evidences of indebtedness,
   which, with all ancillary security documents, constitute valid and
   binding obligations of the Bank and, to the best of First Financial's
   knowledge, each of the other parties thereto, enforceable in
   accordance with their terms except as limited by applicable
   bankruptcy, insolvency, moratorium or other similar laws affecting the
   enforcement of creditors' rights and remedies generally and by
   applicable laws or principles of equity that may affect the
   availability of equitable remedies.  No party liable to the Bank with
   respect to such loans has notified the Bank regarding any defense,
   set-off or counterclaim and to the best of First Financial's knowledge
   none of such loans is subject to any defense, set-off or counterclaim,
   and all such loans which are secured, as evidenced by the ancillary
   security documents, are so secured by valid and enforceable liens.

             (b)  Except as set forth in SCHEDULE 2.7(b), neither First
   Financial nor any First Financial Subsidiary is a party to any written
   or oral loan agreement, note or borrowing arrangement the unpaid

                                    A-12
<PAGE>






   principal balance of which exceeds $25,000 and as to which the
   obligator is more than 90 days delinquent in payment of principal and
   interest or on which First Financial or any First Financial Subsidiary
   has stopped accruing interest. 

             (c)  The Bank's allowance for loan losses as of the date
   hereof has been calculated in accordance with prudent and customary
   banking practices and is adequate to reflect the risk inherent in the
   Bank's loan portfolio.

        2.8  NO ADVERSE CHANGES.  Other than as specifically disclosed in
   this Agreement, the First Financial Financial Statements, the
   schedules or exhibits provided for herein, or any other writing
   delivered to Blackhawk, since December 31, 1997, there has not
   occurred any material adverse change or any condition, event,
   circumstance, fact or occurrence (other than changes resulting from or
   attributable to changes in laws, regulations and generally accepted
   accounting principles or interpretations) that may reasonably be
   expected to result in a Material Adverse Effect on First Financial. 

        2.9  CONDUCT OF BUSINESS IN NORMAL COURSE. The business of First
   Financial has, since December 31, 1997, been conducted only in the
   ordinary and usual course consistent with past practice.

        2.10 PROPERTIES AND ASSETS.  The assets reflected in the most
   recent of the First Financial Financial Statements or identified in
   this Agreement or the schedules or exhibits provided for herein
   include substantially all of the assets owned by First Financial,
   except for those subsequently disposed of for fair value or otherwise
   abandoned or disposed of as worthless in the ordinary course of
   business.  First Financial has a valid right to use or a valid
   leasehold interest in, all real property used by it in the conduct of
   its business as it is now being conducted, subject to no mortgage,
   pledge, lien, option, conditional sale agreement, encumbrance,
   security interest, title exceptions or restrictions or claim or charge
   of any kind except for (i) liens for taxes not yet due and payable,
   (ii) rights of other parties under leases or other arrangements by
   which First Financial uses such real property, and (iii) minor
   imperfections of title none of which is substantial in amount,
   materially detracts from the value or impairs First Financial's
   present use of the property.  To the best of First Financial's
   knowledge, all material certificates, licenses, and permits required
   for the lawful use and occupancy of such real property by First
   Financial, have been obtained and are in full force and effect.  All
   material tangible personal property owned by First Financial, or used
   by it in its business and necessary for the operation of its business,
   is in good working condition, normal wear and tear excepted.  A legal
   description of all real property currently owned or leased by First
   Financial and its Subsidiaries, including properties held by its
   Subsidiaries as a result of foreclosure or repossession or carried on
   First Financial's books as "real estate owned", has been provided as
   SCHEDULE 2.10 of the First Financial Disclosure Schedules.

                                    A-13
<PAGE>






        2.11 INSURANCE.  First Financial has furnished Blackhawk with a
   Schedule of Insurance that sets forth a complete and correct list of
   all policies of insurance in which First Financial is named as an
   insured party, which otherwise relate to or cover any assets,
   properties, premises, operations and personnel of First Financial or
   which is owned or carried by First Financial.  First Financial has in
   full force and effect the policies of insurance set forth in such
   Schedule.  There has been no notice given by any party of interest in
   or to any such policies claiming any breach or violation of any
   provisions thereof, disclaiming or denying any coverage thereof, or
   canceling or threatening cancellation of any such insurance contracts. 
   First Financial's policies of insurance comply with the requirements
   of any contracts binding on First Financial or its Subsidiaries
   relating to its assets or properties.  First Financial believes that
   such insurance is reasonably sufficient to protect it from risks
   associated with the operation of its business.  

        2.12 LITIGATION AND COMPLIANCE WITH LAWS.  First Financial and
   the Bank, and, to the best of First Financial's knowledge, the Bank's
   institution-affiliated parties (as defined in 12 U.S.C. Section
   1813(u)), are each in substantial compliance with all material
   applicable federal, state, county and municipal laws and regulations
   (a) that regulate or are concerned in any way with the business of
   banking or acting as a fiduciary, including those laws and regulations
   relating to the investment of funds, the taking of deposits, the
   extension of credit, the collection of interest, and the location and
   operation of banking facilities or (b) that otherwise relate to or
   affect the business or assets of the Bank or the assets owned, used or
   occupied by it.  Except as disclosed in SCHEDULE 2.12, (i) there are
   no claims, actions, suits, orders or proceedings pending, or, to the
   knowledge of First Financial, threatened against First Financial or
   the Bank, or, to the knowledge of First Financial, the Bank's
   institution-affiliated parties (in their capacities as such), at law
   or in equity, or before any federal, state, municipal or other
   governmental authority, or before any arbitrator or arbitration panel,
   whether by contract or otherwise, and (ii) there is no decree,
   judgment, order or supervisory agreement in existence against or
   restraining First Financial or the Bank, or any of the Bank's
   institution-affiliated parties from taking any actions of any kind in
   connection with the business of First Financial or the Bank, as the
   case may be.  First Financial has not received from any regulatory
   authority any notice of, nor to the knowledge of First Financial does
   there exist any threat of, enforcement actions.

        2.13 CONFLICT OF INTEREST TRANSACTIONS.  Except as reflected in
   SCHEDULE 2.13, no executive officer or director of First Financial, or
   holder of 10% or more of the common stock of First Financial, or any
   member of the immediate family of any such person has, since December
   31, 1997, been involved in any transaction with First Financial
   (excluding transactions in deposit accounts) that involves an amount
   in excess of $15,000 or has been involved in any other material


                                    A-14
<PAGE>






   transaction with First Financial or has had loans or any commitment to
   loan outstanding from the Bank involving in excess of $15,000.

        2.14 SIGNIFICANT CONTRACTS.  SCHEDULE 2.14 sets forth a Schedule
   of Significant Contracts, and completely and accurately lists the
   following contracts, commitments or arrangements (whether written or
   oral) under which First Financial is obligated on the date hereof:

             (a)  All consulting arrangements, and contracts for
   professional and other services, including those under which First
   Financial performs services for others, that are not terminable by
   First Financial without damages or penalty with thirty (30) days
   notice;

             (b)  All leases of real estate or personal property,
   exclusive of leases of personal property whereunder total annual
   rentals are, in each instance, less than $5,000;

             (c)  All contracts, commitments and agreements for the
   purchase, acquisition, development, sale or disposition of real or
   personal property, exclusive of conditional sales contracts and
   security agreements for the acquisition of personal property
   whereunder total future payments are, in each instance, less than
   $5,000;

             (d)  All employee benefit plans (as defined in Section 3(3)
   of the Employee Retirement Income Security Act of 1974 ("ERISA"))
   under which First Financial or the Bank has or may have any obligation
   ("First Financial ERISA Plans"), and all employment contracts,
   supplemental executive agreements, severance agreements and all other
   employee compensation arrangements and all other bonus, deferred
   compensation, pension, retirement, salary continuation agreements,
   profit sharing, stock option, stock purchase, stock appreciation and
   other employee benefit plans, formal or informal, under which First
   Financial or the Bank has or may have any obligation ("First Financial
   non-ERISA Plans") and, together with the First Financial ERISA Plans,
   the "First Financial Benefit Plans");

             (e)  All outstanding loans, loan commitments, letters of
   credit or other financial accommodations, including modification or
   amendments thereof, extended by the Bank for the benefit of others
   wherein the total loan and/or commitment of the Bank  exceeds
   $200,000;

             (f)  All union and other labor contracts;

             (g)  All agreements, contracts, mortgages, loans, deeds of
   trust, leases, commitments, indentures, notes, instruments and other
   arrangements, which are with officers or directors of First Financial,
   any affiliates of First Financial within the meaning of Section 23A of
   the Federal Reserve Act, or any record or beneficial owner of 10% or
   more of the common stock of First Financial, excepting any ordinary

                                    A-15
<PAGE>






   and customary banking relationships that comply with applicable
   banking regulations; and

             (h)  Each other material contract to which First Financial
   is a party or under which it is obligated made other than in the usual
   or ordinary course of business and which is not terminable by First
   Financial without damages or penalty with thirty (30) days notice.

        2.15 NO DEFAULTS.  To the best of its knowledge, First Financial
   has fulfilled and taken all action reasonably necessary to date to
   enable it to fulfill when due, all material obligations under all
   contracts, commitments and arrangements to which it is a party, and
   there are no material defaults and no events have occurred that, with
   the lapse of time or election of any other party, will become material
   defaults by it under any such contracts, commitments or arrangements.

        2.16 ADDITIONAL SCHEDULES.  The following additional schedules
   are attached hereto:  (a)  SCHEDULE 2.16(a), which is a Real Estate
   Schedule describing all real estate owned by or in which First
   Financial has any interest as of the date of this Agreement, or which
   is the subject of pending foreclosure proceedings by First Financial,
   indicating in each case whether such real estate is improved and the
   nature of any material encumbrances or defects of title of which First
   Financial has knowledge; and (b)  SCHEDULE 2.16(b), which is a
   Securities Schedule of all investment securities owned by First
   Financial as of March 31, 1998.  Such schedules are complete and
   correct.

        2.17 TAXES.  No application for extension of time for filing any
   tax return or consent to any extension of time for filing any tax
   return or consent to any extension of the period of limitations
   applicable to the assessment or collection of any tax is in effect
   with respect to First Financial, and all tax returns and information
   returns required to be filed by First Financial with the United States
   or any state or local government unit have been, and until the Closing
   will have been, timely filed.  First Financial is not delinquent in
   the payment of any taxes claimed to be due by any taxing authority and
   adequate provisions for taxes have been made on its books.  None of
   First Financial's federal or state income tax returns is being
   examined by the appropriate federal or state agency.  First Financial
   has not received any notice of any proposed deficiency for any duty,
   tax, assessment or governmental charge, and there are no pending
   claims with respect thereto.  First Financial is a member of a
   consolidated group for purposes of the Internal Revenue Code of 1986,
   as amended (the "Code").

        2.18 EMPLOYEE COMPENSATION AND BENEFIT PLANS.  To the best of
   First Financial's knowledge, each of the First Financial Benefit Plans
   has been administered, in all material respects, in compliance with
   its terms and the requirements of applicable law.  First Financial
   does not maintain any First Financial Benefit Plan nor has it entered
   into any document, plan or agreement, other than the First Financial

                                    A-16
<PAGE>






   Option Plans, the Recognition and Retention Plans (as defined in
   SECTION 4.18(d)), an employment agreement with Steven C. Derr,
   severance agreements with Steven C. Derr, Keith D. Hill, Robert W.
   Opperman and Donald J. Kucera, and supplemental executive agreements
   with Messrs. Derr and Hill relating to "gross up" for any excess
   parachute amounts under Section 280G of the Code, which contains,
   directly or indirectly, any change in control provisions that would
   cause an increase or acceleration of benefits or benefit entitlements
   to employees or former employees of First Financial or their
   respective beneficiaries, or other event that would cause an increase
   in liability to First Financial as a result of the transactions
   contemplated by this Agreement.  First Financial does not have and has
   not had any First Financial Benefit Plans which are subject to Title
   IV of ERISA.  Neither First Financial nor any of its affiliates, its
   employees, directors or agents, or any fiduciary, has engaged in any
   "Prohibited Transaction" (as defined in Section 406 of ERISA or
   4975(c)(1) of the Code) that is not exempt under Section 4975(c)(l) or
   (d) of the Code or Section 407 or 408 of ERISA with respect to any
   First Financial ERISA Plan.  Each First Financial ERISA Plan that is
   intended to be qualified under Section 401 and related provisions of
   the Code is the subject of a determination letter from the Internal
   Revenue Service to the effect that it is so qualified under the Code. 
   No matter is pending relating to any First Financial Benefit Plan
   before any court or governmental agency.  Neither First Financial, nor
   any of its affiliates is, or has ever been, obligated to contribute to
   a multiemployer plan (as defined in Section 3(37) of ERISA).  Except
   as required pursuant to the Consolidated Omnibus Budget Reconciliation
   Act of 1985, Section 4980B of the Code and Section 601 of ERISA or as
   reflected on SCHEDULE 2.18 delivered pursuant hereto, neither First
   Financial, nor any other party on behalf of First Financial, has any
   obligation or commitment to provide health, disability, or life
   insurance or similar welfare benefits to former employees or members
   of their families.

        2.19 AUTHORIZATION OF TRANSACTIONS.  The execution, delivery and
   performance of this Agreement by First Financial have been duly
   authorized by the Board of Directors of First Financial.  Subject to
   approval by the stockholders of First Financial as contemplated by
   SECTION 5.1(d) hereof, First Financial has full corporate power to
   execute, deliver and perform this Agreement and to consummate the
   transactions herein contemplated, and such execution, delivery and
   performance does not violate any provisions of the Certificate of
   Incorporation or bylaws of First Financial or the charter or bylaws of
   the Bank or any orders, agreements or directives to which First
   Financial or the Bank is a party or is otherwise bound.  Except for
   the regulatory approvals referred to in SECTION 5.1(c) or approval of
   stockholders referred to in SECTION 5.1(d) hereof, no consent of any
   regulatory authority or other person is required to be obtained by
   First Financial in order to permit First Financial to perform its
   obligations hereunder or to permit consummation of the Merger.



                                    A-17
<PAGE>






        2.20 ENVIRONMENTAL SUITS AND PROCEEDINGS.  There is no action,
   suit or other proceeding, ruling, order, or citation involving First
   Financial or any of its assets, existing now or previously asserted
   nor is there any investigation, liability or inquiry pending or, to
   the knowledge of First Financial, threatened.

        2.21 CONTAMINATED PROPERTIES.  As of the date hereof:

             (a)  Except as disclosed in SCHEDULE 2.21, none of the
   properties owned or leased by First Financial or, to the knowledge of
   First Financial, held by First Financial as a fiduciary for the
   account of others, or which collateralize any outstanding material
   loan or line of credit, whether or not such loan or line of credit is
   or has been in default, is contaminated with any wastes or hazardous
   substances, as defined below, except in compliance with Environmental
   Laws, as defined in SECTION 4.23.

             (b)  First Financial neither is nor may it be deemed to be
   an "owner or operator" of a "facility" or "vessel" which owns,
   possesses, transports, generates, or disposes of a "hazardous
   substance," as those terms are defined in Section 9601 of the
   Comprehensive Environmental Response Compensation and Liability Act of
   1980 and which would subject it to any liability under such Act.

        2.22 CHANGE IN BUSINESS RELATIONSHIPS.  Except as described in
   writing to Blackhawk, First Financial has no actual notice, whether on
   account of this Agreement or otherwise, that any customer, agent,
   representative or supplier intends to discontinue, diminish, or change
   its relationships with First Financial, the effect of which would have
   a Material Adverse Effect on First Financial.

        2.23 BROKER'S AND FINDER'S FEES.  First Financial has not
   incurred any obligation or liability, contingent or otherwise, for any
   brokerage commission or finder's fee or like compensation in respect
   of the transactions contemplated hereunder except for fees and
   expenses that may be owed to Howe Barnes Investments, Inc. for
   investment banking services.

        2.24 YEAR 2000 COMPLIANCE.  The Bank is in compliance in all
   material respects with the Year 2000 guidelines of the Federal
   Financial Institutions Examination Counsel as set forth in its
   Interagency Statement dated May 5, 1997.  SCHEDULE 2.24 lists the
   documents the Bank has provided to Blackhawk that relate to the Bank's
   compliance with the Interagency Statement, and all such documents are
   true, correct and complete in all material respects as of the date
   hereof.







                                    A-18
<PAGE>






                                 ARTICLE III

             STATEMENTS OF ESSENTIAL FACTS CONCERNING BLACKHAWK

                                     AND

                              ACQUISITION CORP.

        This Agreement is entered into by First Financial upon the
   understanding, and Blackhawk and Acquisition Corp. represent and
   warrant, that the following Statements of Essential Facts, being the
   only representations or warranties made to First Financial by or on
   behalf of Blackhawk and Acquisition Corp. in connection with the
   transactions contemplated by this Agreement, are true and correct on
   the date of this Agreement:

        3.1  CORPORATE EXISTENCE.  Blackhawk is a corporation duly
   organized and validly existing under the laws of the State of
   Wisconsin and has the corporate power and authority to own its
   property and assets and to carry on its business as now being
   conducted.  Acquisition Corp. is a corporation duly organized, validly
   existing and in good standing under the laws of the State of Delaware,
   and Blackhawk owns all of the issued and outstanding voting stock of
   Acquisition Corp.

        3.2  FINANCIAL STATEMENTS.  Blackhawk has furnished First
   Financial true and complete copies of its Consolidated Balance Sheet,
   Statements of Income, Statements of Cash Flow and Statements of
   Stockholders' Equity at and for the years ended December 31, 1997,
   1996 and 1995 (collectively, "Blackhawk Financial Statements").  The
   Blackhawk Financial Statements are audited and have been prepared in
   accordance with generally accepted accounting principles applied on a
   consistent basis, and, together with the notes thereto, present fairly
   the financial position of Blackhawk at the dates shown and the results
   of operations for the periods then ended.

        3.3  AUTHORIZATION OF TRANSACTIONS.  The execution, delivery and
   performance of this Agreement by Blackhawk have been duly authorized
   by the Board of Directors of Blackhawk, this being the only
   authorization required under Blackhawk's Articles of Incorporation,
   its bylaws, or governing statutes.  Blackhawk has full corporate power
   to execute, deliver and perform this Agreement and to consummate the
   transactions herein contemplated, and such execution, delivery and
   performance does not violate any provisions of the Articles of
   Incorporation of Blackhawk, its bylaws, or any orders, agreements or
   directives to which Blackhawk is a party or is otherwise bound.  The
   execution, delivery and performance of this Agreement by Acquisition
   Corp. have been duly authorized by the Board of Directors of
   Acquisition, this being the only authorization required under
   Acquisition Corp.'s Certificate of Incorporation, its bylaws, or
   governing statutes.  Blackhawk, in its capacity as the sole
   stockholder of Acquisition Corp., has approved this Agreement as

                                    A-19
<PAGE>






   required by the DGCL.  Except for the regulatory approvals referred to
   in SECTION 5.1(c) hereof, no consent of any regulatory authority or
   other person is required to be obtained by Blackhawk in order to
   permit Blackhawk to perform its obligations hereunder or to permit
   consummation of the Merger.

        3.4  FINANCIAL RESOURCES.  Blackhawk has the financial
   wherewithal, whether by using its internal funds, external financing,
   or both, to perform its obligations under this Agreement.  Blackhawk
   and its Subsidiaries are, and will be following the Merger, in
   compliance with all applicable capital, debt and financial and non-
   financial criteria of state and federal banking agencies having
   jurisdiction over them.  Blackhawk has no knowledge of any facts or
   conditions applicable to it or its Subsidiaries that would reasonably
   lead Blackhawk to believe the Merger will not be approved by the Board
   of Governors of the Federal Reserve System (the "Federal Reserve") and
   any other state or federal banking agencies having jurisdiction over
   the transactions contemplated hereby or that such approvals would be
   delayed.



                                 ARTICLE IV

                            ADDITIONAL AGREEMENTS

        4.1  CONDUCT OF BUSINESS OF FIRST FINANCIAL.  Between the date
   hereof and the Closing Date, First Financial shall conduct its
   business and shall cause the Bank to conduct its business in the usual
   and ordinary course consistent in all material respects with prudent
   banking practices.  Without limiting the foregoing, without the prior
   written consent of Blackhawk:

             (a)  First Financial shall, and shall cause the Bank to,
   make no changes in their respective charter or bylaws or in the number
   of issued and outstanding shares, except for changes resulting from
   the exercise of existing Options in accordance with their terms;

              (b) First Financial shall, and shall cause the Bank to, not
   increase the compensation of their directors, officers or employees
   except consistent with prior practice and not to exceed 4% in any
   given case, and not award or pay bonuses to directors, officers or
   employees except consistent with prior practice and in any event not
   to exceed $23,000 in the aggregate for all directors, officers and
   employees; provided, however, that notwithstanding the limitation in
   this SECTION 4.1(b) concerning paying bonuses to directors, Blackhawk
   agrees that First Financial may pay a bonus on the Closing Date in an
   amount up to $15,000 to its Chairman of the Board in consideration for
   the services rendered by the Chairman to First Financial in connection
   with the Merger and such amount shall not be counted in determining
   the aggregate bonuses paid to directors, officers and employees for
   purposes of the $23,000 limit. 

                                    A-20
<PAGE>






             (c)  First Financial shall, and shall cause the Bank to,
   make no loan for $250,000 or more (including aggregation of loans to
   any one customer or related entities) except for loans currently
   committed to be made pursuant to written commitment letters, and First
   Financial shall, and shall cause the Bank to, make no other loans, or
   renewals or restructuring of loans except in the ordinary course of
   business and consistent in all material respects with prudent banking
   practices and policies and applicable rules and regulations of federal
   or state banking agencies ("Regulatory Authorities") with respect to
   amount, terms, security and quality of the borrower's credit;

             (d)  First Financial shall not declare or pay any stock
   dividend, cash dividend or other distribution without the prior
   written consent of Blackhawk;

             (e)  First Financial shall, and shall cause the Bank to, use
   their best efforts to maintain their present insurance coverage in
   respect of their respective properties and businesses;

             (f)   First Financial shall, and shall cause the Bank to,
   make no significant changes, outside the ordinary course of business,
   in the general nature of the business conducted by First Financial and
   the Bank, including but not limited to the investment or use of their
   assets, the liabilities they incur, or the facilities they operate;

             (g)  First Financial shall, and shall cause the Bank to, not
   enter into any employment, consulting or other similar agreements that
   are not terminable on 30 days' notice or less without penalty or
   obligation (beyond the notice period of 30 days or less);

             (h)  First Financial shall, and shall cause the Bank to, not
   take any action that would result in a termination, partial
   termination, curtailment, discontinuance or merger into another plan
   or trust of any First Financial Benefit Plan, except as provided in
   this Agreement;

             (i)  First Financial shall, and shall cause the Bank to,
   timely file all required tax returns with all applicable taxing
   authorities and will not make any application for or consent to any
   extension of time for filing any tax return or any extension of the
   period of limitations applicable thereto;

             (j)  Except as already reflected in the Financial
   Statements, First Financial shall, and shall cause the Bank to, not
   make any expenditure for fixed assets in excess of $10,000 for any
   single item, or $25,000 in the aggregate, or enter into any lease of
   fixed assets; provided, however, that this paragraph (j) shall not
   apply to expenditures for fixed assets already contracted for as of
   the date hereof relating to the Bank's Rockford facility which
   amounted to $41,926;



                                    A-21
<PAGE>






             (k)  First Financial shall, and shall cause the Bank to, not
   incur any liabilities or obligations, make any commitments or
   disbursements, acquire or dispose of any property or asset, make any
   contract or agreement, or engage in any transaction, except in the
   ordinary course consistent in all material respects with prudent
   banking practices;

             (l)  First Financial shall, and shall cause the Bank to,
   only purchase or invest in instruments permitted by the Bank's
   investment policy, including, but not limited to, obligations of the
   government of the United States, agencies of the United States or
   mortgage-backed securities, and to not execute individual investment
   transactions of greater than $525,000;

             (m)  First Financial shall, and shall cause the Bank to,
   make no changes of a material nature in their accounting procedures,
   methods, policies or practices or the manner in which they conduct
   their businesses and maintain their records; 

             First Financial shall, and shall cause the Bank, not to
   borrow funds from third parties and, in turn, invest such funds in
   assets other than loans that the Bank originates; and

             (o)  First Financial shall use its best efforts to assist
   Blackhawk in the sale of the "Miller & Schroeder" loans owned by
   either First Financial or the Bank, all of which loans are set forth
   on SCHEDULE 4.1(o).  Neither a contract of sale shall be entered into
   nor shall the consummation of the sale of such loans occur until after
   the Effective Time unless otherwise agreed to by First Financial, and
   such sale after the Effective Time shall not affect the calculation of
   the Merger Price set forth in SECTION 1.1(f).

        4.2  CONDUCT OF BUSINESS OF BLACKHAWK. Between the date hereof
   and the Closing Date, the business of Blackhawk shall be conducted
   (and Blackhawk shall cause the business of its Subsidiaries to be
   conducted) in the usual and ordinary course consistent in all material
   respects with prudent banking practices and in a manner that will not
   adversely affect Blackhawk's  ability to obtain all necessary
   regulatory approvals for the transactions contemplated hereby or
   Blackhawk's ability to perform its obligations under this Agreement.

        4.3  ACCESS TO INFORMATION AND ATTENDANCE AT BOARD MEETINGS. 
   Pending the Closing, First Financial shall (a) give Blackhawk and its
   representatives full access to further information (including, but not
   limited to, records, files, correspondence, tax work papers and audit
   work papers) with respect to First Financial (other than records,
   files, correspondence and findings of the Board of Directors related
   to the possible sale of First Financial), (b) supply to Blackhawk and
   its representatives, as soon as they become available, all reports on
   loans and investments of First Financial, month-end prepared balance
   sheets and profit and loss statements, internal and external audit
   reports and such other reports of First Financial that Blackhawk may

                                    A-22
<PAGE>






   reasonably request, and (c) to the extent permissible under law,
   transmit to Blackhawk copies of all notices, minutes, consents, Board
   packages and other materials that First Financial and the Bank provide
   to their respective directors, other than materials relating to any
   possible sale of First Financial or the Bank. Blackhawk shall  use
   such information solely for the purpose of conducting business, legal
   and financial reviews of First Financial and for such other purposes
   as may be related to this Agreement.  Pending the Closing,
   representatives of Blackhawk shall, during normal business hours and
   on reasonable advance notice to First Financial, be given full access
   to First Financial's records and business activities and afforded the
   opportunity to observe its business activities and consult with its
   directors and officers regarding the same on an ongoing basis (without
   limiting the foregoing, to verify compliance by First Financial with
   all terms of this Agreement), provided that the foregoing do not
   interfere with the business operations of First Financial. 
   Furthermore, pending the Closing, a director or senior officer of
   Blackhawk may attend meetings of the Boards of Directors of First
   Financial and the Bank, and First Financial and the Bank shall give
   Blackhawk reasonable advance notice of the date, place and time of
   such meetings; provided, however, that First Financial and the Bank
   shall have the right to exclude the Blackhawk representative from any
   meeting or any portion of a meeting during which the sale of First
   Financial or the Bank is expected to be discussed.  Notwithstanding
   this SECTION 4.3 and other than as set forth in this Agreement, the
   management of First Financial and the authority to establish and
   implement its business policies shall reside solely in First
   Financial's officers and Board of Directors.

        4.4  FIRST FINANCIAL STOCKHOLDERS' MEETING.  As soon as
   practicable following the execution and delivery of this Agreement by
   the parties hereto, First Financial shall call and hold a meeting of
   its stockholders (the "Stockholders Meeting") to act upon and consider
   this Agreement and the transactions contemplated herein in accordance
   with its Certificate of Incorporation, its bylaws, and the applicable
   statutes of the State of Delaware.  First Financial, acting through
   its Board of Directors, shall recommend to its stockholders,
   consistent with its fiduciary duties, approval of this Agreement and
   the Merger.

        4.5  FIRST FINANCIAL PROXY MATERIALS.  (a) As soon as practicable
   following the execution and delivery of this Agreement by the parties
   hereto, First Financial shall prepare and mail to the holders of the
   First Financial Shares appropriate proxy materials (the "Proxy
   Materials"), including a notice of the meeting, proxy statement and
   form of proxy that comply with applicable laws and regulations. 
   Blackhawk shall furnish to First Financial all information concerning
   Blackhawk required for inclusion in the Proxy Materials, and all such
   information shall be true and correct in all material respects without
   omission of any material fact required to be stated to make the
   information stated therein not misleading.  In the Proxy Materials,
   First Financial shall present this Agreement and the transactions

                                    A-23
<PAGE>






   contemplated hereby for approval by the holders of the First Financial
   Shares at the Stockholders Meeting.  Before the Proxy Materials are
   filed with the SEC and again before the materials are mailed to the
   holders of the First Financial Shares, First Financial's legal counsel
   shall deliver a copy of such materials to Blackhawk's legal counsel,
   and Blackhawk's legal counsel shall have a reasonable amount of time
   to review such materials before filing or mailing, as the case may be.

        4.6  REASONABLE EFFORTS.  The parties to this Agreement agree to
   use their reasonable efforts in good faith to satisfy the various
   conditions to Closing and to consummate the Merger as soon as
   practicable.  None of the parties hereto shall intentionally take or
   intentionally permit to be taken any action that would be in breach of
   the terms or provisions of this Agreement or that would cause any of
   the representations contained herein to be or become untrue.

        4.7  REGULATORY APPROVALS.  Within thirty (30) calendar days
   after the date of this Agreement, Blackhawk shall make all appropriate
   initial filings necessary to obtain the regulatory approvals referred
   to in SECTION 5.1(c) hereof, and First Financial shall cooperate fully
   in the process of obtaining all such approvals.  Blackhawk shall
   provide First Financial and its legal counsel with copies of all
   applications when filed and all correspondence, notices and approvals
   when received.

        4.8  BUSINESS RELATIONS AND PUBLICITY.  First Financial shall use
   reasonable efforts to preserve its reputation and relationships with
   suppliers, clients, depositors, customers, employees and others having
   business relations with First Financial.  No press release or other
   communication in connection with or relating to this Agreement or the
   transactions contemplated hereby (other than communications with
   appropriate regulatory authorities) shall be issued or made without
   the prior mutual consent of the parties hereto; provided, however,
   that either party may release information in connection with or
   relating to this Agreement or the transactions contemplated hereby if
   the party releasing the information believes such release is required
   by law.

        4.9  LOAN REVIEW.  Prior to the Closing, Blackhawk and its
   representatives shall be entitled to periodically review the Bank's
   loan portfolio, and shall be furnished with full information regarding
   the status of each loan contained therein.

        4.10 NO CONDUCT INCONSISTENT WITH THIS AGREEMENT.

             (a)  First Financial agrees that it will not, during the
   term of this Agreement, (i) solicit, encourage or authorize or take
   any other action to facilitate any inquiries or proposals that
   constitute, or may be reasonably expected to lead to, any Transaction
   Proposal, as defined below, or discuss or negotiate with any Person,
   as defined below, in furtherance of such inquiries or to obtain a
   Transaction Proposal, or agree to or endorse any Transaction Proposal,
   or authorize or permit any of its officers, directors, or employees or

                                    A-24
<PAGE>






   any investment banker, financial advisor, attorney, accountant, or
   other representative retained by it or any of its Subsidiaries to take
   any such action; provided, however, that the Board of Directors of
   First Financial may, in response to an unsolicited written proposal
   from a third party regarding a Superior Proposal, as defined below,
   furnish or cause to be furnished information to and engage in
   discussions with such third party, but only if the Board of Directors
   of First Financial  shall determine in good faith and based upon an
   opinion of its outside counsel that failure to take such action could
   be reasonably expected to result in a breach of the fiduciary duties
   of such Board under applicable law.  In the event that the Board
   furnishes information to or engages in such discussions with any
   Person, First Financial shall promptly notify Blackhawk orally and in
   writing of all of the relevant details relating to all inquiries and
   proposals that it may receive relating to any of such matters and
   provide Blackhawk with copies of all materials delivered to such
   Person.  

             (b)  As used herein, "Superior Proposal" means a bona fide,
   written and unsolicited proposal or offer made by any Person with
   respect to a Transaction Proposal, as defined below, on terms that the
   Board of Directors of First Financial determines in good faith, and in
   the exercise of its reasonable judgment, based on the advice of
   independent financial advisors and legal counsel, to be more favorable
   to First Financial and its stockholders than the transactions
   contemplated by this Agreement.

             (c)  "Transaction Proposal" as used in this Agreement means
   (in each case other than transactions contemplated hereby) (A) a bona
   fide tender offer or exchange offer for 25% or more of the then out-
   standing First Financial Shares that shall have been publicly proposed
   to be made or shall have been commenced or made by any Person; (B) a
   merger, consolidation, or other business combination with First
   Financial, or with any of the Subsidiaries of First Financial, which
   shall have been effected by any Person, or an agreement relating to
   any such transaction which shall have been entered into; (C) any sale,
   lease, exchange, mortgage, pledge, transfer, or other disposition
   (whether in one transaction or a series of related transactions)
   involving a substantial part of First Financial's consolidated assets
   (including any stock of the Bank), or all or a substantial part of the
   assets of any of the Subsidiaries of First Financial, to any Person
   which shall have been effected, or any agreement relating to such
   transaction which shall have been entered into; (D) the acquisition by
   any Person (other than Blackhawk or any of the Subsidiaries of First
   Financial in a fiduciary capacity for third parties, none of whom
   beneficially owns 10% or more of the outstanding First Financial
   Shares) of beneficial ownership (within the meaning of Rule 13d-3
   under the Exchange Act, which will be deemed for purposes hereof to
   provide that a Person beneficially owns any First Financial Shares
   that may be acquired by such person pursuant to any right, option,
   warrant, or other agreement, regardless of when such acquisition would
   be permitted by the terms thereof) of 25% or more of the outstanding

                                    A-25
<PAGE>






   First Financial Shares (including First Financial Shares currently
   beneficially owned by such Person); (E) any reclassification of
   securities or recapitalization of First Financial or other transaction
   that has the effect, directly or indirectly, of increasing the
   proportionate share of any class of equity security (including
   securities convertible into equity securities) of First Financial that
   is owned by any Person which shall have been effected, or any
   agreement relating to such transaction which shall have been entered
   into or plan with respect thereto adopted; (F) any transaction having
   an effect similar to those described in (A) through (E) above; or (G)
   a public announcement with respect to a proposal, plan, or intention
   by First Financial or another Person to effect any of the foregoing
   transactions (which may include publication of notice of filing or any
   similar notice under applicable law).  

             (d)  The term "Person" for purposes of this SECTION 4.10
   shall mean any corporation (excluding Blackhawk or any of its
   Subsidiaries), partnership, person or other entity or group (as
   defined in SECTION 13(d)(3) of the Exchange Act).

        4.11 BOARD OF DIRECTORS' NOTICES, MINUTES, ETC.  First Financial
   shall give reasonable notice to Blackhawk of all meetings of the Board
   of Directors and Board committees of First Financial and the Bank, and
   if known, the agenda for or business to be discussed at such meeting. 
   First Financial shall transmit to Blackhawk, promptly, copies of all
   notices, minutes, consents and other materials that First Financial or
   the Bank provides to their directors (except for materials relating to
   the Merger) to the extent permissible under law; provided, however,
   that Blackhawk agrees to hold in confidence and trust and to act in a
   fiduciary manner with respect to all information so provided.

        4.12 CONFIDENTIAL INFORMATION.  First Financial, Blackhawk and
   Acquisition shall, and shall direct all of their agents, employees and
   advisors to, keep in strict confidence any information concerning the
   Merger and the properties, business and assets of the other party that
   may have been obtained in the course of negotiations or examination of
   the affairs of the other party either prior or subsequent to the
   execution of this Agreement (other than such information as shall be
   in the public domain or otherwise ascertainable from public or
   sources) and shall, in the event the transactions contemplated in this
   Agreement are not consummated, return all documents to the other party
   containing such information.

        4.13 MAINTENANCE OF CAPITAL LEVELS.  Blackhawk and its financial
   institution Subsidiary or  Subsidiaries shall maintain at least the
   minimum capital levels as required by Regulatory Authorities.

        4.14 NO CONTROL OF FIRST FINANCIAL BY BLACKHAWK.  Other then as
   set forth herein, until the Effective Time, the management of First
   Financial and the authority to establish and implement its business
   policies shall reside solely in First Financial's officers and Board 
   of Directors.

                                    A-26
<PAGE>






        4.15 EMPLOYEES.  All employees of First Financial shall be paid
   prior to the Effective Time for all accrued but unpaid bonuses,
   including a pro rata bonus through the Effective Time under the Bank's
   middle managers bonus plan, and accrued vacation pay.

        4.16 INDEMNIFICATION AND DIRECTORS' AND OFFICERS' LIABILITY
   INSURANCE.  Blackhawk agrees that from and after the Effective Time it
   shall indemnify and hold harmless each present and former director and
   officer of First Financial and the Bank (the "Indemnified Parties")
   against any costs or expenses (including reasonable attorneys' fees),
   judgments, fines, losses, claims, damages or liabilities
   (collectively, "Costs") incurred in connection with any claim, action,
   suit, proceeding or investigation, whether civil, criminal,
   administrative or investigative, arising out of matters existing or
   occurring at or prior to the Effective Time, whether asserted or
   claimed prior to, at or after the Effective Time, to the full extent
   permitted under applicable law, and First Financial shall advance
   expenses as incurred to the full extent permitted under applicable
   law, provided the person to whom expenses are advanced provides an
   undertaking to repay such advances if it is ultimately determined that
   such person is not entitled to indemnification.  Blackhawk shall cause
   to be maintained in effect for three years from the Effective Time for
   the benefit of First Financial's current directors' and officers'
   either Blackhawk's current directors' and officers' liability
   insurance policy or a "tail" policy on First Financial's current
   directors' and officers' liability insurance policy, in both 
   instances if such insurance is obtainable (provided that Blackhawk may
   substitute therefor, in either case, policies of equivalent coverage
   so long as no lapse in coverage occurs as a result of substitution
   with respect to matters occurring prior to the Effective Time); and
   provided further that Blackhawk shall not be obligated to expend for
   such insurance an amount greater than 150 percent of  the cost of the
   most recent policy of one year, and in the event it shall cost more
   than such amount for such policy, Blackhawk shall be obligated to
   purchase only such insurance as may be purchased with such cost.  The
   cost of such insurance shall be the obligation of Blackhawk.

        4.17 BOARD OF DIRECTORS OF FIRST FINANCIAL AND THE BANK.  At the
   Effective Time, all  Directors of First Financial and the Bank shall
   resign by submitting letters of resignation to Blackhawk.

        4.18 EMPLOYEE BENEFIT PLANS.

             (a)  At the Effective Time and through at least December 31,
   1998, each person who remains as an employee of First Financial and
   its Subsidiaries shall remain eligible for the employee welfare plans
   and other fringe benefit programs currently maintained by First
   Financial and its Subsidiaries; provided that Blackhawk may, in its
   discretion and after December 31, 1998, in lieu of continuing the
   First Financial welfare plans substitute employee welfare plans and
   other fringe benefit programs offered or maintained by Blackhawk and
   its Subsidiaries on terms and conditions substantially similar in the

                                    A-27
<PAGE>






   aggregate to those that Blackhawk and its Subsidiaries may make
   available to similarly situated officers and employees, including,
   without limitation, any health, life, long-term disability, severance,
   vacation or paid time off programs (the "Blackhawk Welfare Plans"). 
   The period of employment and compensation of each employee of First
   Financial and its Subsidiaries with First Financial and its
   Subsidiaries shall be counted for all purposes (except for purposes of
   benefit accrual) under Blackhawk's Welfare Plans, including, without
   limitation, for purposes of service credit and eligibility.  Any
   expenses incurred by an employee of First Financial or its
   Subsidiaries under First Financial's or the Bank's employee  welfare
   benefit plans (such as deductibles or co-payments), shall be counted
   for all purposes under the Blackhawk Welfare Plans.  Blackhawk shall
   waive any pre-existing condition exclusions for conditions existing on
   the Closing Date, and actively-at-work requirements for periods ending
   on the Closing Date contained in Blackhawk's Welfare Plans as they
   apply to the employees of First Financial and its Subsidiaries and
   former employees and dependents.

             (b)  As of the Effective Time, the loan between First
   Financial and the First Federal  Savings Bank of Belvidere Employee
   Stock Ownership Plan (the "First Federal ESOP") shall be repaid in
   full with the cash consideration received from Blackhawk for the
   unallocated First Financial Shares held in the First Federal ESOP in
   the amount equal to the Merger Price multiplied by the number of
   unallocated First Financial Shares held by the First Federal ESOP, and
   any unallocated portion of the consideration remaining after such
   repayment shall be allocated to the First Federal ESOP accounts of the
   employees of First Financial and its Subsidiaries who are participants
   and beneficiaries (such individuals hereinafter referred to as the
   "ESOP Participants"), in accordance with the terms of the First
   Federal ESOP as amended with respect to such termination.  As soon as
   practicable after all assets have been allocated, the First Federal
   ESOP shall be terminated.  Following the receipt of a favorable
   determination letter from the Internal Revenue Service ("IRS") as to
   the tax qualified status of the First Federal ESOP upon its
   termination under Section 401(a) and 4975(e) of the Code (the "Final
   Determination Letter"), distributions of the benefits under the First
   Federal ESOP shall be made to the ESOP Participants. From and after
   the date of this Agreement, in anticipation of such termination and
   distribution, Blackhawk, First Financial and their respective
   representatives prior to the Effective Time, and Blackhawk and its
   representatives after the Effective Time, shall use their best efforts
   to apply for and obtain a favorable Final Determination Letter from
   the IRS. In the event that Blackhawk, First Financial and their
   respective representatives, prior to the Effective Time, and Blackhawk
   and its representatives after the Effective Time, reasonably determine
   that the First Federal ESOP cannot obtain a favorable Final
   Determination Letter, or that the amounts held therein cannot be so
   applied, allocated or distributed without causing the First Federal
   ESOP to lose its qualified status, First Financial prior to the
   Effective Time and Blackhawk after the Effective Time shall take such

                                    A-28
<PAGE>






   action as they may reasonably determine with respect to the
   distribution of benefits to the ESOP Participants, provided that the
   assets of the First Federal ESOP shall be held or paid for the benefit
   of the ESOP Participants and provided further that in no event shall
   any portion of the amounts held in the First Federal ESOP revert,
   directly or indirectly, to First Financial or any affiliate thereof,
   or to Blackhawk or any affiliate thereof.  All ESOP Participants shall
   fully vest and have a nonforfeitable interest in their accounts under
   the First Federal ESOP determined as of the Effective Time.

             (c)  At the Effective Time, the First of Belvidere Profit
   Sharing Plan (the "First of Belvidere PSP") shall be continued in
   effect.  Thereafter, Blackhawk may elect to terminate the First of
   Belvidere PSP or merge it with a tax-qualified plan maintained by
   Blackhawk.  If the plan merger occurs, or if First Financial employees
   otherwise become eligible to participate in the Blackhawk plan, each
   First Financial employee's period of employment with First Financial
   or its Subsidiaries shall be counted for eligibility and vesting
   purposes under the Blackhawk plan.  Blackhawk acknowledges and agrees
   that the Bank shall make a matching contribution to the First of
   Belvidere PSP prior to or on the Closing Date in an amount equal to 3
   percent of compensation earned by participants in the First of
   Belvidere PSP through the Closing Date, which amount shall be accrued
   for on or before the Closing Date.  At the Effective Time, all
   participants in the First of Belvidere PSP shall fully vest and have a
   nonforfeitable interest in their accounts under the First of Belvidere
   PSP determined as of the Effective Time.  If the First of Belvidere
   PSP is terminated, all participants shall be offered the option of a
   lump-sum cash payment or, with Blackhawk's consent, the option of
   rolling or transferring such amount to the Blackhawk plan, subject in
   all cases to applicable provisions of the Code.

             (d)   Blackhawk acknowledges and agrees that First Financial
   and the Bank shall be permitted to take whatever action they deem to
   be reasonably necessary to provide that all Options granted under the
   First Financial Option Plans and all awards granted under the First
   Federal Savings Bank of Belvidere Recognition and Retention Plan and
   Trust for Employees and the First Federal Savings Bank of Belvidere
   Recognition and Retention Plan and Trust for Outside Directors (the
   "Recognition and Retention Plans") shall be fully vested and
   nonforfeitable as of the Effective Time.  All awards under the
   Recognition and Retention Plans to purchase 3,043 First Financial
   Shares that have not been granted prior to the Effective Time shall
   not be considered outstanding First Financial Shares as of the
   Effective Time. 

        4.19 FIRST FINANCIAL EMPLOYMENT, SEVERANCE AND SUPPLEMENTAL
   AGREEMENTS.  Blackhawk agrees to perform and satisfy the terms of (a)
   the employment agreement by and among First Financial, the Bank and
   Steven C. Derr, (b) the severance agreements by and among First
   Financial, the Bank and each of Steven C. Derr, Keith D. Hill, Robert
   W. Opperman and Donald J. Kucera, respectively, (c) the supplemental

                                    A-29
<PAGE>






   executive agreements relating to "gross up" for any excess parachute
   amounts under Section 280G of the Code by and among First Financial,
   the Bank and Messrs. Derr and Hill, and (d) the executive salary
   continuation agreement by and between the Bank and David L. Beasley,
   all as in effect on the date hereof.  Blackhawk agrees that the
   transactions contemplated by this Agreement constitute a change in
   control of First Financial for purposes of these agreements where
   applicable. 

        4.20 LEASE AGREEMENT FOR ROCKFORD BRANCH.  Between the date of
   this Agreement and the Closing Date, First Financial shall use its
   reasonable best efforts to lease the entire second floor space of its
   Rockford, Illinois branch office on such terms and conditions as are
   acceptable to Blackhawk.  First Financial shall inform Blackhawk from
   time to time concerning its progress in leasing the space.  Any lease
   of the second floor space prior to the Closing Date shall be subject
   to the approval of Blackhawk.

        4.21 SUBSIDIARY BANK MERGER.  First Financial and Blackhawk agree
   to cooperate and to take such steps as may be necessary to obtain all
   requisite regulatory, corporate and other approvals for the Bank
   Merger, subject to consummation of the Merger, to be effective
   concurrently with the Merger or as soon as practicable thereafter. 
   The Surviving Bank shall be BSB, and shall continue to be known as
   "Blackhawk State Bank."  In furtherance of such agreement, each of
   First Financial and Blackhawk agrees:

             (a)  to cause the board of directors of the Bank and BSB,
   respectively, to approve the Bank Merger and to submit it to the sole
   stockholder of each bank for its approval;

             (b)  to vote the shares of stock of the Bank and BSB owned
   by them in favor of the Bank Merger; and

             (c)  to take, or cause to be taken, all steps necessary to
   consummate the Bank Merger concurrently with or as soon as is
   practicable after consummation of the Merger.

   The Bank Merger shall be accomplished pursuant to a merger agreement
   containing such terms and conditions as are ordinary and customary for
   affiliated bank merger transactions of such type.  Immediately after
   the Effective Time, the officers of the Surviving Corporation shall
   take, or cause to be taken, whatever additional steps may be necessary
   to effectuate the Bank Merger.

        4.22 STOCKHOLDER VOTING AGREEMENTS.  Within fifteen (15) calendar
   days of the date of this Agreement, First Financial shall obtain and
   deliver to Blackhawk a Stockholder Voting Agreement, in the form
   attached hereto as EXHIBIT B, executed by each stockholder of First
   Financial who is a director of First Financial and Mr. Perry B.
   Hansen.


                                    A-30
<PAGE>






        4.23 ENVIRONMENTAL AUDITS/REMEDIATION.  

             (a)  Blackhawk shall have the right to engage an
   environmental consulting engineering firm, reasonably acceptable to
   First Financial, to perform environmental site assessments of the
   owned or leased real properties of First Financial or its Subsidiaries
   (collectively, the "Audited Properties"), which shall satisfy the
   American Society of Testing and Materials "Standard Practice for
   Environmental Site Assessments:  Phase I Environmental Site Assessment
   Process" (ASTM Designation:  E-1527-93), except that such assessment
   shall also include a review of compliance with Environmental Laws, as
   defined below (the "Environmental Audits"), and render reports of the
   Environmental Audits (the "Environmental Reports") to determine
   whether there are any indications or evidence that (i) any toxic
   substance has been stored, deposited, treated, recycled, used or
   accidentally or intentionally disposed of, discharged, spilled,
   released, dumped, emitted or otherwise placed on, under or at, or used
   in any construction on, any such Audited Property, (ii) any such
   Audited Property is contaminated by or contains any toxic substance or
   (iii) any violations of Environmental Laws have occurred or are likely
   to occur on any Audited Property.  The scope of the Environmental
   Audits may also include any testing or sampling of materials to
   determine, to Blackhawk's reasonable satisfaction, whether any clean
   up, removal, remedial action or other response ("Remediation Action")
   is required to bring the Audited Properties into material compliance
   with Environmental Laws or to eliminate any condition that could
   result in a material liability as a result of the ownership, lease,
   operation or use of any Audited Property, and the estimated cost of
   such Remediation Action (the "Remediation Costs").  All Environmental
   Audits shall initially be provided to Blackhawk and First Financial in
   draft form.  Blackhawk shall require that the environmental consulting
   firm not disclose (except as required by law) any information in the
   Environmental Audits to anyone other than Blackhawk and First
   Financial.  Blackhawk will use reasonable efforts to engage an
   environmental consulting engineering firm within five (5) days of the
   date hereof and Blackhawk will use reasonable efforts to cause the
   Phase I Environmental Audits to be completed within twenty five (25)
   days of the date hereof.  Within five (5) days of the receipt of the
   Phase I Environmental Audit by Blackhawk, Blackhawk shall determine
   whether, in its reasonable judgment, a Phase II Environmental Audit is
   necessary and shall notify First Financial of its determination in
   this regard.  If Blackhawk desires to cause a Phase II Environmental
   Audit to be conducted, Blackhawk shall use its best efforts to cause
   the environmental consulting engineering firm which performed the
   Phase I Environmental Audit, or another firm reasonably acceptable to
   First Financial, to commence such Phase II Environmental Audit within
   such five (5) day period.  Such Phase II Environmental Audit shall be
   completed not later than fifty (50) days after the date hereof.  First
   Financial agrees to cooperate with Blackhawk's environmental
   consultant.  Blackhawk shall be solely responsible for all costs
   associated with the Environmental Reports.  As used in this Agreement,
   the term "Environmental Laws" shall mean all applicable federal,

                                    A-31
<PAGE>






   state, and local environmental laws relating to pollution or
   protection of the environment including, without limitation, the Solid
   Waste Disposal Act, the Hazardous Materials Transportation Act, the
   Clean Water Act, the Clean Air Act, the Resource Conservation and
   Recovery Act, the Toxic Substances Control Act, the Occupational
   Safety and Health Act and the Comprehensive Environmental Response,
   Compensation and Liability Act of 1980, as amended, their state and
   local laws, their state and local law counterparts and all rules and
   regulations promulgated thereunder.

             (b)  In the event that the Environmental Audits disclose the
   need for any remediation at any of the Audited Properties, First
   Financial shall either: (i) cause an environmental engineering firm
   reasonably acceptable to Blackhawk to perform such required
   remediation in a manner reasonably acceptable to Blackhawk, the full
   cost of which shall be paid for by First Financial and shall be
   expensed or accrued on or before the Effective Time of the Merger and
   shall be used to calculate the Closing Equity set forth in SECTION
   1.1(f) hereof; or (ii) notify Blackhawk that it will not perform such
   remediation, in which case Blackhawk shall have the right to terminate
   the Merger and this Agreement as set forth in SECTION 6.5(g).



                                  ARTICLE V

                            CONDITIONS PRECEDENT

        5.1. CONDITIONS PRECEDENT TO OBLIGATIONS OF BLACKHAWK.  Unless
   the conditions are waived by Blackhawk or Acquisition Corp., all
   obligations of Blackhawk and Acquisition Corp. under this Agreement
   are subject to the fulfillment, prior to or at the Closing, of each of
   the following conditions:

             (a)  STATEMENTS OF ESSENTIAL FACTS; PERFORMANCE OF
   AGREEMENTS.  The Statements of Essential Facts of First Financial
   contained in Article II of this Agreement, as amended or supplemented
   by the First Financial Updated Statements (as defined in SECTION
   5.1(j) hereof) and the representations and warranties of First
   Financial contained in the First Financial Financial Statements or in
   any documents, certificates, schedules or exhibits delivered by First
   Financial or on its behalf to Blackhawk pursuant to this Agreement
   shall have been true and correct in all material respects as of this
   date and shall be true and correct in all material respects at the
   Closing as though made on and as of the Closing Date, in each case to
   the reasonable satisfaction of Blackhawk, and First Financial shall
   have performed all agreements herein required to be performed by it on
   or prior to the Closing.

             (b)  CLOSING CERTIFICATE.  Blackhawk shall have received a
   certificate signed by the chief executive officer of First Financial,
   dated as of the Closing Date, certifying in such detail as Blackhawk

                                    A-32
<PAGE>






   may reasonably request, as to the fulfillment of the conditions to the
   obligations of Blackhawk as set forth in this Agreement.

             (c)  REGULATORY AND OTHER APPROVALS.  Blackhawk shall have
   obtained the approval of all appropriate federal and state regulatory
   agencies (including, without limitation, the approval of the Federal
   Reserve) necessary to complete the transactions contemplated by this
   Agreement, all required waiting periods shall have expired, and there
   shall have been no motion for rehearing or appeal from any such
   approval or commencement of any suit or action by any governmental
   authority seeking to enjoin the transactions provided for herein or to
   obtain other relief with respect thereto.

             (d)  APPROVAL OF MERGER AND EXECUTION OF CERTIFICATE OF
   MERGER.  This Agreement and the transactions contemplated hereby shall
   have been approved by the Board of Directors and the stockholders of
   First Financial in accordance with applicable law and the Certificate
   of Incorporation and bylaws of First Financial.  The proper officers
   of First Financial shall have executed and delivered to Blackhawk the
   Certificate of Merger, in form suitable for filing with the Delaware
   Secretary of State, and shall have executed and delivered all such
   other certificates, statements or other instruments as may be
   necessary or appropriate to effect such filings.

             (e)  NO LITIGATION WITH RESPECT TO TRANSACTIONS.  No suit or
   other action shall have been instituted or threatened seeking to
   enjoin the consummation of the transactions contemplated hereby or to
   obtain other relief in connection with this Agreement or the
   transactions contemplated hereby, including, but not limited to,
   substantial damages that reasonably could be expected to result in the
   issuance of an order enjoining such transactions or result in a
   determination that First Financial has failed to comply with
   applicable legal requirements of a material nature in connection with
   the transactions contemplated hereby or actions preparatory thereto.

             (f)  OPINION OF COUNSEL.  Blackhawk shall have received the
   opinion of Schiff Hardin & Waite, special counsel for First Financial,
   dated as of the Closing Date, and in form and substance satisfactory
   to Blackhawk and its counsel to the following effect.

                  (i)  First Financial is a corporation validly existing
   and in good standing under the laws of the State of Delaware.  First
   Financial is a savings and loan holding company registered under HOLA.

                  (ii) The Bank was chartered under the laws of the
   United States to transact the business of a federal savings
   association, and the charter of the Bank is in full force and effect.

                  (iii)     The authorized capital stock of First
   Financial is (i) 1,500,000 shares of common stock, $.10 par value per
   share, and (ii) 250,000 shares of preferred stock, $.01 par value per
   share.

                                    A-33
<PAGE>






                  (iv) The execution, delivery, and performance of this
   Agreement, and the transactions contemplated herein have been duly
   authorized by the Board of Directors and the stockholders of First
   Financial, these being the only authorizations required under its
   Certificate of Incorporation, its bylaws, and the DGCL.  This
   Agreement constitutes the legal, valid and binding obligation of First
   Financial enforceable in accordance with their respective terms,
   subject to applicable bankruptcy, insolvency, reorganization,
   moratorium or similar laws affecting creditors generally and to
   general principles of equity.

                  (v)  The execution, delivery and performance of this
   Agreement does not violate any provisions of the Certificate of
   Incorporation or bylaws of First Financial.

             (vi) To the best knowledge of counsel, there are no material
   claims, actions, suits, or proceedings pending or threatened against
   First Financial, which depart from the ordinary, routine litigation
   incident to the kind of business carried on by First Financial that
   might reasonably be expected to have a Material Adverse Effect on
   First Financial.

                  (vii)     To the best knowledge of counsel, there are
   no actions, suits or proceedings pending or threatened against First
   Financial to enjoin consummation of the Merger or to obtain other
   relief (other than payment to dissenting stockholders) in connection
   with this Agreement or the transactions contemplated hereby.

             In rendering the foregoing opinion, such counsel may rely on
   certificates of corporate officers or governmental officials as to
   factual matters.

             (g)  NO ADVERSE CHANGES.  Between December 31, 1997 and the
   Closing Date, the business of First Financial shall have been
   conducted in the ordinary course consistent in all material respects
   with prudent banking practices, and there shall not have occurred any
   material adverse change or any condition, event, circumstance, fact or
   occurrence (other than enactment of H.R. 10, the financial
   modernization legislation, or the like) that may reasonably be
   expected to result in a material adverse change in First Financial's
   or the Bank's business, income, assets, liabilities or financial
   condition.

             (h)  OTHER DOCUMENTS.  Blackhawk shall receive at the
   Closing all such other documents, certificates or instruments as it
   may have reasonably requested evidencing compliance by First Financial
   with the terms of this Agreement.

             (i)  UPDATED STATEMENTS.  First Financial shall have 
   provided Blackhawk any information necessary to make the Statements of
   Essential Facts of First Financial set forth in Article II true and
   correct as of the Closing Date (the "First Financial Updated

                                    A-34
<PAGE>






   Statements"), and none of such First Financial Updated Statements
   shall reflect a material adverse change from the Statements of
   Essential Facts of First Financial  made as of the date of this
   Agreement.

        5.2  CONDITIONS PRECEDENT TO OBLIGATIONS OF FIRST FINANCIAL. 
   Unless the conditions are waived by First Financial, all obligations
   of First Financial under this Agreement are subject to the
   fulfillment, prior to or at Closing, of each of the following
   conditions:

             (a)  STATEMENTS OF ESSENTIAL FACTS; PERFORMANCE OF
   AGREEMENTS.  The Statements of Essential Facts of Blackhawk and
   Acquisition Corp. contained in Article III of this Agreement, as
   amended or supplemented by the Blackhawk and Acquisition Corp. Updated
   Statements (as defined in SECTION 5.2(j)) and the representations and
   warranties of Blackhawk and Acquisition Corp. contained in any
   documents, certificates, schedules or exhibits delivered by Blackhawk
   and Acquisition Corp. or on their  behalf to First Financial pursuant
   to this Agreement shall have been true and correct in all material
   respects as of this date and shall be true and correct in all material
   respects at the Closing as though made on and as of the Closing Date,
   in each case to the reasonable satisfaction of First Financial, and
   Blackhawk and Acquisition Corp. shall have performed all agreements
   herein required to be performed by them on or prior to the Closing.

             (b)  CLOSING CERTIFICATE.  First Financial shall have
   received a certificate signed by the chief executive officers of
   Blackhawk and Acquisition Corp. and dated as of the Closing Date,
   certifying in such detail as First Financial may reasonably request,
   as to the fulfillment of the conditions to the obligations of First
   Financial as set forth in this Agreement.

             (c)  REGULATORY AND OTHER APPROVALS.  Blackhawk shall have
   obtained the approval of all appropriate federal and state banking
   regulatory agencies (including, without limitation, the approval of
   the Federal Reserve Board) necessary to complete the transactions
   contemplated by this Agreement,  all required waiting periods shall
   have expired, and there shall have been no motion for rehearing or
   appeal from such approval or commencement of any suit or action by any
   governmental authority seeking to enjoin the transactions provided for
   herein or to obtain other relief with respect thereto.

             (d)  FAIRNESS OPINION.  Howe Barnes Investments, Inc. shall
   have delivered to the Board of Directors of First Financial, as of the
   date of this Agreement, its opinion to the effect that the
   consideration to be received in the Merger is fair, from a financial
   point of view, to the stockholders of First Financial, such opinion
   shall have been updated as of the date of the Proxy Statement used to
   solicit stockholder approval of the Agreement, and such opinion shall
   not have been withdrawn, amended or modified in any material respect
   at or prior to the Closing.

                                    A-35
<PAGE>






             (e)  NO LITIGATION.  No suit or other action shall have been
   instituted or threatened seeking to enjoin the consummation of the
   transactions contemplated hereby or to obtain other relief in
   connection with this Agreement or the transactions contemplated hereby
   (including, but not limited to, substantial damages) that reasonably
   could be expected to result in the issuance of an order enjoining such
   transactions or result in a determination that Blackhawk has failed to
   comply with applicable legal requirements of a material nature in
   connection with the transactions contemplated hereby or actions
   preparatory thereto.

             (f)  OPINION OF COUNSEL.  First Financial shall  have
   received the opinion of Werner & Blank, counsel for Blackhawk and
   Acquisition Corp., dated as of the Closing Date, in form satisfactory
   to First Financial and its counsel to the following effect.

                  (i)  Blackhawk is a corporation validly existing and in
   good standing under the laws of the State of Wisconsin.  Acquisition
   Corp. is a corporation duly organized, validly existing and in good
   standing under the laws of the State of Delaware.  Blackhawk is
   registered as a bank holding company under the Bank Holding Company
   Act of 1956.

                  (ii) The execution, delivery, and performance of this
   Agreement and the transactions contemplated hereby have been duly
   authorized by the Board of Directors of Blackhawk and Acquisition
   Corp. and by Blackhawk as the sole stockholder of Acquisition Corp.,
   these being the only authorizations required under the Articles of
   Incorporation and  bylaws of Blackhawk, the Certificate of
   Incorporation and bylaws of Acquisition Corp. and the statutes of the
   State of Wisconsin and the DGCL.  This Agreement constitute the legal,
   valid and binding obligations of Blackhawk and Acquisition Corp.
   enforceable in accordance with their respective terms, subject to
   applicable bankruptcy, insolvency, reorganization, moratorium or
   similar laws affecting creditors generally and to general principles
   of equity.

                  (iii)     The execution, delivery and performance of
   this Agreement does not violate any provision of the Articles of
   Incorporation or bylaws of Blackhawk or any provision of the
   Certificate of Incorporation or bylaws of Acquisition Corp.

                  (iv) To the best knowledge of counsel, there are no
   actions, suits or proceedings pending or threatened against Blackhawk
   or Acquisition Corp. to enjoin consummation of the Merger or to obtain
   other relief in connection with this Agreement or the transaction
   contemplated hereby.

             In rendering the foregoing opinion, such counsel may rely on
   certificates of corporate officers or governmental officials as to
   factual matters.


                                    A-36
<PAGE>






             (g)  APPROVAL OF MERGER AND DELIVERY OF THE CERTIFICATE OF
   MERGER.  This Agreement and the transactions contemplated hereby shall
   have been approved by the Board of Directors of Blackhawk and
   Acquisition Corp. and by Blackhawk as the sole stockholder of
   Acquisition Corp. in accordance with governing statutes and the
   Articles of Incorporation and bylaws of Blackhawk and the Certificate
   of Incorporation and bylaws of Acquisition Corp.  The proper officers
   of each of Blackhawk, Acquisition Corp. and First Financial, as
   applicable, shall have executed the Certificate of Merger in form
   suitable for filing with the Delaware Secretary of State and shall
   have executed and delivered all such other certificates, statements or
   other instruments as may be necessary or appropriate to effect such
   filings.

             (h)  MERGER CONSIDERATION.  Blackhawk shall have deposited
   funds with the exchange agent or made other arrangements to provide
   funds to the exchange agent, sufficient to enable the exchange agent
   to pay in full the total amount of funds required to be paid at the
   Effective Time pursuant to SECTION 1.1 hereof for exchanges in
   accordance with this Agreement.

             (i)  OTHER DOCUMENTS.  First Financial shall receive at the
   Closing all such other documents, certificates or instruments as it
   may have reasonably requested evidencing compliance by Blackhawk and
   Acquisition Corp. with the terms of this Agreement.

             (j)  UPDATED STATEMENTS.  Blackhawk and Acquisition Corp.
   shall have provided First Financial any information necessary to make
   the Statements of Essential Facts of Blackhawk and Acquisition Corp.
   set forth in Article III true and correct as of the Closing Date (the
   "Blackhawk and Acquisition Corp. Updated Statements"), and none of
   such Blackhawk and Acquisition Corp. Updated Statements shall reflect
   a material adverse change from the Statements of Essential Facts of
   Blackhawk and Acquisition Corp. made as of the date of this Agreement.

                                 ARTICLE VI

                             GENERAL PROVISIONS

        6.1  NON-SURVIVAL OF STATEMENTS OF ESSENTIAL FACTS AND COVENANTS. 
   None of the Statements of Essential Facts and covenants in this
   Agreement shall survive the Effective Time, except that the covenants
   in this Agreement with respect to confidentiality contained in SECTION
   4.12, further assurances contained in SECTION 6.2, payment of expenses
   contained in SECTION 6.3 and this SECTION 6.1 shall survive the
   termination of this Agreement pursuant to SECTION 6.5 hereof and
   except for such other covenants and agreements contained in this
   Agreement that by their terms apply in whole or in part after the
   Effective Time.

        6.2  FURTHER ASSURANCES.  Each of the parties hereto agrees that
   at any time and from time to time after the Effective Time it shall

                                    A-37
<PAGE>






   cause to be executed and delivered to any party such further
   instruments or documents as such other party may reasonably require to
   give effect to the transactions contemplated hereby.

        6.3  EXPENSES.  Each of the parties to this Agreement shall bear
   their respective costs and expenses incurred in connection with this
   Agreement and the transactions contemplated hereby; provided, however,
   that:

             (a)  in the event this Agreement is terminated by Blackhawk
   pursuant to SECTION 6.5(d), (e) or (g) hereof or by First Financial
   pursuant to SECTION 6.5(f) hereof, First Financial shall reimburse
   Blackhawk in an amount not to exceed $100,000 for the out-of-pocket
   expenses (except that with respect to termination pursuant to 6.5(g),
   out-of-pocket expenses shall not exceed $50,000, rather than
   $100,000), subject to verification thereof, it has incurred in
   furtherance of this Agreement and the transactions contemplated
   herein, including, but not limited to, reasonable fees of
   professionals engaged for such purpose by or on behalf of Blackhawk;
   provided, however, that if this Agreement is terminated by First
   Financial pursuant to SECTION 6.5(f), such Transaction Proposal (as
   defined in SECTION 4.10(c) hereof) is not consummated and Blackhawk
   subsequently enters into an acquisition agreement with First
   Financial, then Blackhawk shall refund to First Financial any and all
   expenses First Financial shall have paid to Blackhawk pursuant to this
   SECTION 6.3(a).  All costs and expenses reasonably estimated to be
   incurred by First Financial shall be either paid or accrued for on or
   prior to the Closing Date; provided, however, that nothing contained
   herein shall be deemed to relieve First Financial of its liability to
   pay any expenses incurred post-closing in connection with this
   Agreement;

             (b)  in the event this Agreement is terminated by First
   Financial pursuant to SECTION 6.5(d) or (e), Blackhawk shall reimburse
   First Financial in an amount not to exceed $100,000 for the out-of-
   pocket expenses, subject to verification thereof, it has incurred in
   furtherance of this Agreement and the transactions contemplated
   herein, including, but not limited to, reasonable fees of
   professionals engaged for such purpose by or on behalf of First
   Financial;

             (c)  in the event this Agreement is terminated by a party as
   a result of a willful breach by the other party, the non-breaching
   party may pursue any remedies available to it at law or in equity and
   shall, in addition to its out-of-pocket expenses (which shall be paid
   as specified in (a) and (b) of this SECTION 6.3 and shall not be
   limited to $100,000), be entitled to recover such additional amounts
   as such non-breaching party may be entitled to receive at law or in
   equity; and

             (d)  in the event this Agreement is terminated either (i) by
   First Financial pursuant to SECTION 6.5(f), or (ii) by Blackhawk as

                                    A-38
<PAGE>






   provided in SECTION 6.5(e) as a result of First Financial's breach of
   SECTION 4.4 or by Blackhawk as provided in SECTION 6.5(e) following a
   failure of First Financial's stockholders to grant the necessary
   approval in SECTION 5.1(d) and contemporaneously with the termination
   provided in this paragraph (ii) there is a Transaction Proposal and
   prior to, or within 12 months of such termination, First Financial
   shall have entered into a definitive agreement relating to such
   Transaction Proposal, then, with respect to a termination under either
   paragraph (i) or (ii) of this SECTION 6.3(d) First Financial shall pay
   to Blackhawk, in immediately available funds, an amount equal to
   $500,000 within ten (10) business days after demand for payment by
   Blackhawk following such termination, which amount, however, shall be
   reduced by any out-of-pocket expenses First Financial shall have
   previously paid or shall be obligated to pay to Blackhawk pursuant to
   SECTION 6.3(a) hereof.

        6.4  SUCCESSORS AND ASSIGNS.  This Agreement shall be binding
   upon and inure to the benefit of the respective heirs, successors,
   assigns of the parties hereto; provided, however, that no party may
   assign this Agreement without the written consent of the other
   parties, and except that Blackhawk may assign this Agreement to any
   entity, a majority of the stock of which is owned directly or
   indirectly by Blackhawk.  Any assignment shall only be done upon prior
   notice to First Financial and will not relieve Blackhawk from any of
   its responsibilities, duties, liabilities and obligations set forth
   herein.

        6.5  TERMINATION.  This Agreement may be terminated (a) at any
   time, whether before or after stockholder action, by agreement of
   Blackhawk and First Financial, (b) by either Blackhawk or First
   Financial if the regulatory approvals referred to in SECTION 5.1(c)
   hereof have not been obtained on or before September 30, 1998, (c) by
   either Blackhawk or First Financial, either before or after approval
   of this Agreement by the stockholders of First Financial, if the
   Closing has not occurred by October 31, 1998, (d) by either Blackhawk
   or First Financial, either before or after approval of this Agreement
   by the stockholders of First Financial, if any of the conditions
   precedent to the obligations of such terminating party contained in
   Article V hereof shall not have been satisfied or waived prior to the
   Effective Time, (e) by either Blackhawk or First Financial, either
   before or after approval of this Agreement by the stockholders of
   First Financial, if a material default shall be made by the other
   party in the observance or in the due and timely performance of any of
   its covenants and agreements contained in this Agreement and such
   default shall not have been fully cured within a reasonable time, but
   in no event more than twenty (20) days, after written notice
   specifying the alleged default shall have been given, (f) by First
   Financial if its Board of Directors shall determine that a Transaction
   Proposal constitutes a Superior Proposal and the Board shall have
   received a written opinion of its outside counsel that the failure to
   accept such Superior Proposal could reasonably be expected to result
   in a breach of the fiduciary duties of the Board under applicable law,

                                    A-39
<PAGE>






   (g) by Blackhawk if First Financial fails to take the Remedial Actions
   set forth in SECTION 4.23(b), or (h) by Blackhawk, in the event the
   Closing Equity (as defined in SECTION 1.1(f)) is less than $7,136,130
   and Blackhawk determines not to consummate the Merger by paying the
   minimum Merger Price of $29.00. 

        6.6  NOTICES.  All notices and other communications hereunder
   shall be in writing and shall be deemed given (a) when delivered
   personally; (b) the second business day after being deposited in the
   United States mail registered or certified (return receipt requested);
   (c) the first business day after being deposited with Federal Express
   or any other recognized national overnight courier service; or (d) on
   the business day on which it is sent and received by facsimile, in
   each case to the parties at the following addresses (or at such other
   address for a party as shall be specified by like notice):

             (a)  If to Blackhawk addressed to:
                  Dennis M. Conerton
                  President and Chief Executive Officer
                  Blackhawk Bancorp, Inc.
                  400 Broad Street
                  Beloit, Wisconsin   53511
                  Phone:    (608) 364-8911
                  Fax: (608) 364-8946

                  with a copy to:

                  Thomas C. Blank, Esq.
                  Werner & Blank Co. L.P.A.
                  7205 West Central Avenue
                  Toledo, Ohio   43617
                  Phone:    (419) 841-8051
                  Fax: (419) 841-8380

             (b)  If to First Financial, addressed to:

                  Steven C. Derr
                  President and Chief Executive Officer
                  First Financial Bancorp, Inc.
                  121 E. Locust Street
                  Belvidere, Illinois   61008
                  Phone:    (815) 544-3167
                  Fax: (815) 544-0802

                  with a copy to:

                  Christopher J. Zinski, Esq.
                  Schiff Hardin & Waite
                  7300 Sears Tower
                  Chicago, Illinois 60606
                  Phone:    (312) 258-5548
                  Fax: (312) 258-5600

                                    A-40
<PAGE>






        6.7  GOVERNING LAW.  This Agreement shall be governed by, and
   construed and enforced in accordance with, the internal laws of the
   State of Delaware, without giving effect to the conflict of laws
   principles thereof.

        6.8  COUNTERPARTS.  This Agreement may be executed in any number
   of counterparts, and each such executed counterpart will be an
   original instrument.

        6.9  HEADINGS.  Descriptive headings appearing in this Agreement
   are for convenience only and will not be deemed to explain, limit or
   amplify any of the provisions hereof.

        6.10 ENTIRE AGREEMENT; AMENDMENT.  This Agreement, with its
   exhibits and the schedules delivered pursuant to it, sets forth the
   entire understanding of the parties and supersedes all prior
   agreements, arrangements and communications, whether oral or written. 
   This Agreement may only be modified or amended by an agreement in
   writing signed by Blackhawk and First Financial.

             IN WITNESS WHEREOF, the parties hereto have executed this
   Agreement as of the day and year hereinabove first written.


                                 BLACKHAWK BANCORP, INC.

                                 By:  /s/ DENNIS M. CONERTON

                                 Title:  PRESIDENT AND CEO


                                 BLACKHAWK ACQUISITION CORP.

                                 By:  /s/ DENNIS M. CONERTON

                                 Title: PRESIDENT AND CEO


                                 FIRST FINANCIAL BANCORP, INC.


                                 By:  /s/ STEVEN C. DERR

                                 Title:  PRESIDENT









                                    A-41
<PAGE>






                                                               APPENDIX B




                        Howe Barnes Investments, Inc.
                    Member of the New York Stock Exchange

                                                135 South LaSalle St.
                                                Chicago, Illinois  60603
                                                (312) 655-3000



   July 23, 1998



   Board of Directors
   First Financial Bancorp, Inc.
   121 East Locust Street
   Belvidere, Illinois  61204


   Members of the Board:

   You have requested our opinion as investment bankers as to the
   fairness, from a financial point of view, to the holders of the
   outstanding shares of common stock of First Financial Bancorp, Inc.
   ("FFBI") of the consideration to be paid in the merger (the "Merger")
   of FFBI with Blackhawk Bancorp, Inc. ("Blackhawk"), pursuant to the
   Agreement of Merger (the "Merger Agreement"), dated May 7, 1998,
   between Blackhawk, Blackhawk Acquisition Corp. ("Acquisition Corp."),
   and FFBI.

   Pursuant to the Merger Agreement, Acquisition Corp. will merge into
   FFBI and Acquisition Corp. as a separate corporate entity will cease. 
   Each share of FFBI common stock issued and outstanding immediately
   prior to the effective time of the Merger (other than shares as to
   which statutory dissenters, appraisal rights have been exercised and
   certain other shares specified in Section 1.1(f) of the Merger
   Agreement) will be converted into the right to receive $30.00 in cash,
   provided that the closing equity of FFBI, as defined in the Merger
   Agreement, equals or exceeds $7,560,000; provided, however that in no
   event shall the shares of FFBI common stock be converted into less
   than $29.00 per share ("the Consideration").  The terms of the Merger
   are more fully set forth in the Merger Agreement.

   For purposes of this opinion and in connection with our review of the
   proposed transaction, we have, among other things:



                                     B-1
<PAGE>






                                                               APPENDIX B

        1.   Participated in discussions with representatives of FFBI
             concerning its financial condition, businesses, assets,
             earnings, prospects, and such senior management's views as
             to the future financial performance of FFBI;

        2.   Reviewed the terms of the Merger Agreement;

        3.   Reviewed certain publicly available financial statements,
             both audited (where available) and unaudited, and related
             financial information of FFBI, including those included in
             their respective Annual Reports on Form 10-KSB for the past
             three years ended December 31, 1997, and the respective
             Quarterly Reports on Form 10-QSB for the periods ended
             September 30, 1997, June 30, 1997 and March 31, 1997 as well
             as other internally generated reports relating to
             asset/liability management, asset quality, and the like;

        4.   Reviewed certain financial forecasts and projections of FFBI
             prepared by its management and discussed and reviewed
             certain aspects of the past and current business operations,
             financial condition, and future prospects of FFBI with
             certain members of management;

        5.   Reviewed certain aspects of the financial performance of
             FFBI and compared such financial performance of FFBI,
             together with stock market data relating to FFBI common
             stock, with similar data available for certain other
             financial institutions and certain of their publicly traded
             securities; and 

        6.   Reviewed certain of the financial terms, to the extent
             publicly available, of certain recent business combinations
             involving other financial institutions.

   We have assumed and relied, without independent verification, upon the
   accuracy and completeness of all of the financial and other
   information that has been provided to us by FFBI, Blackhawk, their
   respective representatives, and of the publicly available information
   that was reviewed by us.  We are not experts in the evaluation of
   allowances for loan losses and have not independently verified such
   allowances, and have relied on and assumed that the aggregate
   allowances for loan losses set forth in the balance sheets of each of
   FFBI and Blackhawk at December 31, 1997 are adequate to cover such
   losses and complied fully with applicable law, regulatory policy and
   sound banking practice as of the date of such financial statements. 
   We were not retained to and we did not conduct a physical inspection
   of any of the properties or facilities of FFBI or Blackhawk, did not
   make any independent evaluation or appraisal of the assets,
   liabilities or prospects of FFBI or Blackhawk, were not furnished with
   any such evaluation or appraisal, and did not review any individual

                                     B-2
<PAGE>






                                                               APPENDIX B

   credit files.  Our opinion is necessarily based on economic, market,
   and other conditions as in effect on, and the information made
   available to us as of, the date hereof.

   Howe Barnes Investments, Inc. ("HBI"), as part of its investment
   banking business, is regularly engaged in the valuation of banks and
   bank holding companies, thrifts and thrift holding companies, and
   various other financial services companies, in connection with mergers
   and acquisitions, initial and secondary offerings of securities, and
   valuations for other purposes.  In the ordinary course of our business
   HBI acts as a market maker, buying and selling the common stock of
   FFBI for our own account and for the accounts of our customers.  In
   rendering this fairness opinion we have acted on behalf of the Board
   of Directors of FFBI and will receive a fee for our services.

   Our opinion as expressed herein is limited to the fairness, from a
   financial point of view, of the Consideration and does not address
   FFBI's underlying business decision to proceed with the Merger.  We
   have been retained on behalf of the Board of Directors of FFBI, and
   our opinion does not constitute a recommendation to any holder of FFBI
   common stock as to how such holder should vote with respect to the
   Merger or the Merger Agreement at any meeting of holders of FFBI
   common stock.

   Subject to the foregoing and based on our experience as investment
   bankers, our activities as described above, and other factors we have
   deemed relevant, we are of the opinion as of the date hereof that the
   Consideration is fair, from a financial point of view, to the holders
   of FFBI common stock.


                            Sincerely,

                            Howe Barnes Investments, Inc.
                            /s/ DANIEL E. COUGLIN
                            Daniel E. Coughlin, Senior Vice President















                                     B-3
<PAGE>






                                                               APPENDIX C


                      SECTION 262 OF THE DELAWARE CODE



   Section 262.   Appraisal Rights.

             (a)  Any stockholder of a corporation of this State who
   holds shares of stock on the date of the making of a demand pursuant
   to subsection (d) of this section with respect to such shares, who
   continuously holds such shares through the effective date of the
   merger or consolidation, who has otherwise complied with subsection
   (d) of this section and who has neither voted in favor of the merger
   or consolidation nor consented thereto in writing pursuant to Section
   228 of this title shall be entitled to an appraisal by the Court of
   Chancery of the fair value of his shares of stock under the
   circumstances described in subsections (b) and (c) of this section. As
   used in this section, the word "stockholder" means a holder of record
   of stock in a stock corporation and also a member of record of a
   nonstock corporation; the words "stock" and "share" mean and include
   what is ordinarily meant by those words and also membership or
   membership interest of a member of a nonstock corporation; and the
   words "depository receipt" mean a receipt or other instrument issued
   by a depository representing an interest in one or more shares, or
   fractions thereof, solely of stock of a corporation, which stock is
   deposited with the depository.

             (b)  Appraisal rights shall be available for the shares of
   any class or series of stock of a constituent corporation in a merger
   or consolidation to be effected pursuant to Section 251, Section 252,
   Section 254, Section 257, Section 258, Section 263 or Section 264 of
   this title:

                  (1)  Provided, however, that no appraisal rights under
        this section shall be available for the shares of any class or
        series of stock, which stock, or depository receipts in respect
        thereof, at the record date fixed to determine the stockholders
        entitled to receive notice of and to vote at the meeting of
        stockholders to act upon the agreement of merger or
        consolidation, were either (i) listed on a national securities
        exchange or designated as a national market system security on an
        interdealer quotation system by the National Association of
        Securities Dealers, Inc. or (ii) held of record by more than
        2,000 holders; and further provided that no appraisal rights
        shall be available for any shares of stock of the constituent
        corporation surviving a merger if the merger did not require for
        its approval the vote of the stockholders of the surviving
        corporation as provided in subsection (f) of Section 251 of this
        title.


                                     C-1
<PAGE>






                                                               APPENDIX C

                  (2)  Notwithstanding paragraph (1) of this subsection,
        appraisal rights under this section shall be available for the
        shares of any class or series of stock of a constituent
        corporation if the holders thereof are required by the terms of
        an agreement of merger or consolidation pursuant to Section 251,
        252, 254, 257, 258, 263 and 264 of this title to accept for such
        stock anything except:

                       a.   Shares of stock of the corporation surviving
                  or resulting from such merger or consolidation, or
                  depository receipts in respect thereof;

                       b.   Shares of stock of any other corporation, or
                  depository receipts in respect thereof, which shares of
                  stock or depository receipts, at the effective date of
                  the merger or consolidation will be either listed on a
                  national securities exchange or designated as a
                  national market system security on an interdealer
                  quotation system by the National Association of
                  Securities Dealers, Inc. or held of record by more than
                  2,000 holders;

                       c.   Cash in lieu of fractional shares or
                  fractional depository receipts described in the
                  foregoing subparagraphs a. and b. of this paragraph; or

                       d.   Any combination of the shares of stock,
                  depository receipts and cash in lieu of fractional
                  shares or fractional depository receipts described in
                  the foregoing subparagraphs a., b. and c. of this
                  paragraph.

                  (3)  In the event all of the stock of a subsidiary
             Delaware corporation party to a merger effected under
             Section 253 of this title is not owned by the parent
             corporation immediately prior to the merger, appraisal
             rights shall be available for the shares of the subsidiary
             Delaware corporation.

             (c)  Any corporation may provide in its certificate of
   incorporation that appraisal rights under this section shall be
   available for the shares of any class or series of its stock as a
   result of an amendment to its certificate of incorporation, any merger
   or consolidation in which the corporation is a constituent corporation
   or the sale of all or substantially all of the assets of the
   corporation. If the certificate of incorporation contains such a
   provision, the procedures of this section, including those set forth
   in subsections (d) and (e) of this section, shall apply as nearly as
   is practicable.


                                     C-2
<PAGE>






                                                               APPENDIX C

             (d)  Appraisal rights shall be perfected as follows:

                  (1)  If a proposed merger or consolidation for which
             appraisal rights are provided under this section is to be
             submitted for approval at a meeting of stockholders, the
             corporation, not less than 20 days prior to the meeting,
             shall notify each of its stockholders who was such on the
             record date for such meeting with respect to shares for
             which appraisal rights are available pursuant to subsections
             (b) or (c) hereof that appraisal rights are available for
             any or all of the shares of the constituent corporations,
             and shall include in such notice a copy of this section.
             Each stockholder electing to demand the appraisal of his
             shares shall deliver to the corporation, before the taking
             of the vote on the merger or consolidation, a written demand
             for appraisal of his shares. Such demand will be sufficient
             if it reasonably informs the corporation of the identity of
             the stockholder and that the stockholder intends thereby to
             demand the appraisal of his shares. A proxy or vote against
             the merger or consolidation shall not constitute such a
             demand. A stockholder electing to take such action must do
             so by a separate written demand as herein provided. Within
             10 days after the effective date of such merger or
             consolidation, the surviving or resulting corporation shall
             notify each stockholder of each constituent corporation who
             has complied with this subsection and has not voted in favor
             of or consented to the merger or consolidation of the date
             that the merger or consolidation has become effective; or

                  (2)  If the merger or consolidation was approved
             pursuant to Section 228 or 253 of this title, the surviving
             or resulting corporation, either before the effective date
             of the merger or consolidation or within 10 days thereafter,
             shall notify each of the stockholders entitled to appraisal
             rights of the effective date of the merger or consolidation
             and that appraisal rights are available for any or all of
             the shares of the constituent corporation, and shall include
             in such notice a copy of this section. The notice shall be
             sent by certified or registered mail, return receipt
             requested, addressed to the stockholder at his address as it
             appears on the records of the corporation. Any stockholder
             entitled to appraisal rights may, within 20 days after the
             date of mailing of the notice, demand in writing from the
             surviving or resulting corporation the appraisal of his
             shares. Such demand will be sufficient if it reasonably
             informs the corporation of the identity of the stockholder
             and that the stockholder intends thereby to demand the
             appraisal of his shares.



                                     C-3
<PAGE>






                                                               APPENDIX C

             (e)  Within 120 days after the effective date of the merger
   or consolidation, the surviving or resulting corporation or any
   stockholder who has complied with subsections (a) and (d) hereof and
   who is otherwise entitled to appraisal rights, may file a petition in
   the Court of Chancery demanding a determination of the value of the
   stock of all such stockholders. Notwithstanding the foregoing, at any
   time within 60 days after the effective date of the merger or
   consolidation, any stockholder shall have the right to withdraw his
   demand for appraisal and to accept the terms offered upon the merger
   or consolidation.  Within 120 days after the effective date of the
   merger or consolidation, any stockholder who has complied with the
   requirements of subsections (a) and (d) hereof, upon written request,
   shall be entitled to receive from the corporation surviving the merger
   or resulting from the consolidation a statement setting forth the
   aggregate number of shares not voted in favor of the merger or
   consolidation and with respect to which demands for appraisal have
   been received and the aggregate number of holders of such shares. Such
   written statement shall be mailed to the stockholder within 10 days
   after his written request for such a statement is received by the
   surviving or resulting corporation or within 10 days after expiration
   of the period for delivery of demands for appraisal under subsection
   (d) hereof, whichever is later.

             (t)  Upon the filing of any such petition by a stockholder,
   service of a copy thereof shall be made upon the surviving or
   resulting corporation, which shall within 20 days after such service
   file in the office of the Register in Chancery in which the petition
   was filed a duly verified list containing the names and addresses of
   all stockholders who have demanded payment for their shares and with
   whom agreements as to the value of their shares have not been reached
   by the surviving or resulting corporation. If the petition shall be
   filed by the surviving or resulting corporation, the petition shall be
   accompanied by such a duly verified list. The Register in Chancery, if
   so ordered by the Court, shall give notice of the time and place fixed
   for the hearing of such petition by registered or certified mail to
   the surviving or resulting corporation and to the stockholders shown
   on the list at the addresses therein stated. Such notice shall also be
   given by 1 or more publications at least 1 week before the day of the
   hearing, in a newspaper of general circulation published in the City
   of Wilmington, Delaware or such publication as the Court deems
   advisable. The forms of the notices by mail and by publication shall
   be approved by the Court, and the costs thereof shall be borne by the
   surviving or resulting corporation.

             (g)  At the hearing on such petition, the Court shall
   determine the stockholders who have complied with this section and who
   have become entitled to appraisal rights. The Court may require the
   stockholders who have demanded an appraisal for their shares and who
   hold stock represented by certificates to submit their certificates of
   stock to the Register in Chancery for notation thereon of the pendency

                                     C-4
<PAGE>






                                                               APPENDIX C

   of the appraisal proceedings; and if any stockholder fails to comply
   with such direction, the Court may dismiss the proceedings as to such
   stockholder.

             (h)  After determining the stockholders entitled to an
   appraisal, the Court shall appraise the shares, determining their fair
   value exclusive of any element of value arising from the
   accomplishment or expectation of the merger or consolidation, together
   with a fair rate of interest, if any, to be paid upon the amount
   determined to be the fair value. In determining such fair value, the
   Court shall take into account all relevant factors. In determining the
   fair rate of interest, the Court may consider all relevant factors,
   including the rate of interest which the surviving or resulting
   corporation would have had to pay to borrow money during the pendency
   of the proceedings. Upon application by the surviving or resulting
   corporation or by any stockholder entitled to participate in the
   appraisal proceeding, the Court may, in its discretion, permit
   discovery or other pretrial proceedings and may proceed to trial upon
   the appraisal prior to the final determination of the stockholder
   entitled to an appraisal. Any stockholder whose name appears on the
   list filed by the surviving or resulting corporation pursuant to
   subsection (f) of this section and who has submitted his certificates
   of stock to the Register in Chancery, if such is required, may
   participate fully in all proceedings until it is finally determined
   that he is not entitled to appraisal rights under this section.

             (i)  The Court shall direct the payment of the fair value of
   the shares, together with interest, if any, by the surviving or
   resulting corporation to the stockholders entitled thereto. Interest
   may be simple or compound, as the Court may direct. Payment shall be
   so made to each such stockholder, in the case of holders of
   uncertificated stock forthwith, and the case of holders of shares
   represented by certificates upon the surrender to the corporation of
   the certificates representing such stock. The Court's decree may be
   enforced as other decrees in the Court of Chancery may be enforced,
   whether such surviving or resulting corporation be a corporation of
   this State or of any state.

             (j)  The costs of the proceeding may be determined by the
   Court and taxed upon the parties as the Court deems equitable in the
   circumstances. Upon application of a stockholder, the Court may order
   all or a portion of the expenses incurred by any stockholder in
   connection with the appraisal proceeding, including, without
   limitation, reasonable attorney's fees and the fees and expenses of
   experts, to be charged pro rata against the value of all of the shares
   entitled to an appraisal.

             (k)  From and after the effective date of the merger or
   consolidation, no stockholder who has demanded his appraisal rights as
   provided in subsection (d) of this section shall be entitled to vote

                                     C-5
<PAGE>






                                                               APPENDIX C

   such stock for any purpose or to receive payment of dividends or other
   distributions on the stock (except dividends or other distributions
   payable to stockholders of record at a date which is prior to the
   effective date of the merger or consolidation); provided, however,
   that if no petition for an appraisal shall be filed within the time
   provided in subsection (e) of this section, or if such stockholder
   shall deliver to the surviving or resulting corporation a written
   withdrawal of his demand for an appraisal and an acceptance of the
   merger or consolidation, either within 60 days after the effective
   date of the merger or consolidation as provided in subsection (e) of
   this section or thereafter with the written approval of the
   corporation, then the right of such stockholder to an appraisal shall
   cease. Notwithstanding the foregoing, no appraisal proceeding in the
   Court of Chancery shall be dismissed as to any stockholder without the
   approval of the Court, and such approval may be conditioned upon such
   terms as the Court deems just.

             (l)  The shares of the surviving or resulting corporation to
   which the shares of such objecting stockholders would have been
   converted had they assented to the merger or consolidation shall have
   the status of authorized and unissued shares of the surviving or
   resulting corporation.





























                                     C-6
<PAGE>

<TABLE>
<CAPTION>

       / X /  PLEASE MARK VOTES                  REVOCABLE PROXY
              AS IN THIS EXAMPLE         FIRST FINANCIAL BANCORP, INC.
                                       SPECIAL MEETING OF SHAREHOLDERS
                                                 August 20, 1998

      <S>                                               <C>    <C> 
                                                                                                    For   Against Abstain
            The undersigned hereby appoints the         1.      Proposal to approve and adopt the  /__/    /__/   /__/
       official proxy committee of the Board of                 Merger Agreement among the Company,
       Directors, with full powers of substitution,             Blackhawk Bancorp, Inc. and Blackhawk Acquisition Corp.,
       to act as attorneys and proxies for the                  as more fully described in the accompanying Proxy
       undersigned to vote all shares of Common Stock           Statement.
       of First Financial Bancorp, Inc. (the
       "Company") which the undersigned is entitled                                                 For   Against Abstain
       to vote at the Special Meeting of Shareholders   2.      Proposal to adjourn the Special   /__/     /__/   /__/
       ("Meeting") to be held in the Meeting Room of            Meeting in the event that the
       the Ida Public Library, 320 North State                  Company's management should
       Street, Belvidere, Illinois at 2:00 p.m.                 determine that such adjournment is in the best interest of
       (local time) on Thursday, August 20, 1998.               the Company and its stockholders, as more fully described
       The official proxy committee is authorized to            in the accompanying Proxy Statement, which would include
       cast all votes to which the undersigned is               adjourning the Special Meeting to enable management to
       entitled as follows:                                     solicit additional proxies which may be necessary to
                                                                ensure approval of the Merger Agreement.

                                                             The Board of Directors recommends a vote "FOR" each of the
                                                        listed proposals.

                                                                PLEASE CHECK BOX IF YOU PLAN TO ----------> /__/
                                                                ATTEND THE SPECIAL MEETING

                                                             THIS PROXY WILL BE VOTED AS DIRECTED, BUT IF NO INSTRUCTIONS
       Please be sure to sign and date ____________     ARE SPECIFIED, THIS PROXY WILL BE VOTED FOR EACH OF THE
          this Proxy in the box below.     Date         PROPOSITIONS STATED ABOVE, IF ANY OTHER BUSINESS IS PRESENTED AT
       ____________________________________________     SUCH MEETING, THIS PROXY WILL BE VOTED BY THE HEREON NAMED PROXIES
                                                        AT THE DISCRETION OF A MAJORITY OF THE BOARD OF DIRECTORS.  AT THE
                                                        PRESENT TIME, THE BOARD OF DIRECTORS KNOWS OF NO OTHER BUSINESS TO
       Shareholder sign above -- Co-holder (if any)     BE PRESENTED AT THE MEETING.
       ___________________________sign above________
                                                             THIS PROXY IS SOLICITED BY THE BOARD OF DIRECTORS.

      /\  Detach above card, sign, date and mail in postage paid envelope provided.  /\
</TABLE>
                                                  FIRST FINANCIAL BANCORP, INC.

         Should the above-signed be present and elect to vote at the
    Meeting or at any adjournment thereof and after notification to the
    Secretary of the Company at the Meeting of the shareholder's
    decision to terminate this proxy, then the power of said attorneys
    and proxies shall be deemed terminated and of no further force and
    effect.  This proxy may also be revoked by sending written notice to
    the Secretary of the Company at the address set forth on the Notice
    of Special Meeting of Shareholders, or by the filing of a later
    proxy prior to a vote being taken on a particular proposal at the
    Meeting.

         The above-signed acknowledges receipt from the Company prior to
    the execution of this proxy of a notice of the Meeting, a proxy
    statement dated July 23, 1998, and audited financial statements.

         Please sign exactly as your name appears on this proxy card. 
    When signing as attorney, executor, administrator, trustee or
    guardian, please give your full title.  If shares are held jointly,
    each holder should sign.

       PLEASE ACT PROMPTLY -- SIGN, DATE & MAIL YOUR PROXY CARD TODAY



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission