PAINEWEBBER LIFE INSURANCE CO
N-30B-2, 1998-04-30
Previous: OXIGENE INC, DEFR14A, 1998-04-30
Next: LANDRYS SEAFOOD RESTAURANTS INC, DEF 14A, 1998-04-30



<PAGE>   1
                              FINANCIAL STATEMENTS

                       PAINEWEBBER LIFE INSURANCE COMPANY

                  YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
                      WITH REPORT OF INDEPENDENT AUDITORS


<PAGE>   2
                       PaineWebber Life Insurance Company

                              Financial Statements

                  Years ended December 31, 1997, 1996 and 1995





                                    CONTENTS

<TABLE>
<S>                                                                                                <C>
Report of Independent Auditors  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1

Audited Financial Statements

Balance Sheets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  2
Statements of Operations  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  3
Statements of Changes in Stockholder's Equity . . . . . . . . . . . . . . . . . . . . . . . . . .  4
Statements of Cash Flows  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  5
Notes to Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  6
</TABLE>


<PAGE>   3
                         Report of Independent Auditors





The Board of Directors
PaineWebber Life Insurance Company


We have audited the accompanying balance sheets of PaineWebber Life Insurance
Company  as of December 31, 1997 and 1996, and the related statements of
operations, changes in stockholder's equity and cash flows for each of the
three years in the period ended December 31, 1997. These financial statements
are the responsibility of the Company's management. Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of PaineWebber Life Insurance
Company at December 31, 1997 and 1996, and the results of its operations and
its cash flows for each of the three years in the period ended December 31,
1997, in conformity with generally accepted accounting principles.

                                                /s/ Ernst & Young LLP

March 13, 1998





                                       1
<PAGE>   4

                       PaineWebber Life Insurance Company

                                 Balance Sheets




<TABLE>
<CAPTION>
                                                                                 DECEMBER 31
                                                                            1997              1996
                                                                     ----------------------------------
 <S>                                                                  <C>               <C>
 ASSETS
 Investments:
   Fixed maturities:
     Held to maturity, at amortized cost                              $    7,755,294    $    7,700,678
     Available for sale, at market                                            70,515            74,200
   Short-term investments                                                  7,509,600         5,951,209
                                                                     ----------------------------------
 Total investments                                                        15,335,409        13,726,087

 Cash and cash equivalents                                                   201,621           493,662
 Accrued investment income                                                   245,607           164,540
 Deferred policy acquisition costs                                        48,688,814        42,582,664
 Goodwill, less accumulated amortization (1997 -- $600,000; 1996
   -- $480,000)                                                              600,000           720,000
 Expense allowance receivable on reinsurance assumed                         331,291                 -
 Other assets                                                                 39,857           103,446
 Separate account assets                                                 129,309,639       124,245,611
                                                                     ----------------------------------
 Total assets                                                           $194,752,238      $182,036,010
                                                                     ==================================

 LIABILITIES AND STOCKHOLDER'S EQUITY
 Liabilities:
   Net funds held on reinsurance assumed                               $  27,267,752     $  24,209,628
   Expense allowance payable on reinsurance assumed                                -           498,500
   Deferred income taxes                                                   2,364,036                 -
   Other liabilities                                                         805,870           618,757
   Separate account liabilities                                          129,309,639       124,245,611
                                                                     ----------------------------------
 Total liabilities                                                       159,747,297       149,572,496

 Commitments and contingencies (Note 8)

 Stockholder's equity:
   Common Stock, $100 par value -- 25,000 shares authorized,
     issued and outstanding                                                2,500,000         2,500,000
   Additional paid-in capital                                             26,757,295        26,757,295
   Unrealized appreciation of available-for-sale investments                   2,464             2,011
   Retained earnings                                                       5,745,182         3,204,208
                                                                     ----------------------------------
 Total stockholder's equity                                               35,004,941        32,463,514
                                                                     ----------------------------------
 Total liabilities and stockholder's equity                             $194,752,238      $182,036,010
                                                                     ==================================
</TABLE>



 See accompanying notes.





                                       2
<PAGE>   5

                       PaineWebber Life Insurance Company

                            Statements of Operations




<TABLE>
<CAPTION>
                                                                  YEAR ENDED DECEMBER 31
                                                          1997              1996            1995
                                                      ---------------------------------------------
 <S>                                                  <C>              <C>             <C>
 Revenues:
   Annuity product charges                            $11,922,506      $  7,934,933    $  4,442,424
   Investment income, net of related expenses             687,963           797,083       1,061,015
   Realized loss on investments                              (156)             (346)        (10,531)
                                                      ---------------------------------------------
                                                       12,610,313         8,731,670       5,492,908

 Expenses:
   Commissions                                          8,037,598        18,631,019      10,093,301
   General expenses                                     5,526,993         4,575,441       3,146,492
   Insurance taxes                                         78,188           319,353         289,421
   Policy acquisition costs deferred                   (8,482,896)      (19,509,928)    (10,169,946)
   Amortization of deferred policy            
     acquisition costs                                  2,376,746         1,532,285         667,997
   Amortization of goodwill                               120,000           120,000         120,000
                                                      ---------------------------------------------
                                                        7,656,629         5,668,170       4,147,265
                                                      ---------------------------------------------
 Income before income taxes                             4,953,684         3,063,500       1,345,643

 Income tax expense:
   Current                                                 50,000                 -               -
   Deferred                                             2,362,710                 -               -
                                                      ---------------------------------------------
                                                        2,412,710                 -               -
                                                      ---------------------------------------------
 Net income                                           $ 2,540,974      $  3,063,500    $  1,345,643
                                                      =============================================
</TABLE>




See accompanying notes.





                                       3
<PAGE>   6

                       PaineWebber Life Insurance Company

                 Statements of Changes in Stockholder's Equity




<TABLE>
<CAPTION>
                                                                               
                                                                 UNREALIZED    
                                                                APPRECIATION   
                                                ADDITIONAL    (DEPRECIATION) OF      RETAINED
                                    COMMON       PAID-IN      AVAILABLE-FOR-SALE     EARNINGS
                                    STOCK        CAPITAL         INVESTMENTS        (DEFICIT)         TOTAL
                                  ----------------------------------------------------------------------------
 <S>                              <C>          <C>               <C>               <C>             <C>
 Balances at January 1, 1995      $2,500,000   $26,757,295       $(2,750)          $(1,204,935)    $28,049,610
   Net income                              -             -             -             1,345,643       1,345,643
   Unrealized appreciation of
     available-for-sale
     investments                           -             -         4,684                     -           4,684
                                  ----------------------------------------------------------------------------
 Balances at December 31, 1995     2,500,000    26,757,295         1,934               140,708      29,399,937
   Net income                              -             -             -             3,063,500       3,063,500
   Unrealized appreciation of
     available-for-sale
     investments                           -             -            77                     -              77
                                  ----------------------------------------------------------------------------
 Balances at December 31, 1996     2,500,000    26,757,295         2,011             3,204,208      32,463,514
   Net income                              -             -             -             2,540,974       2,540,974
   Unrealized appreciation of
     available-for-sale
     investments                           -             -           453                     -             453
                                  ----------------------------------------------------------------------------
 Balances at December 31, 1997    $2,500,000   $26,757,295       $ 2,464           $ 5,745,182     $35,004,941
                                  ============================================================================
</TABLE>



See accompanying notes.





                                       4
<PAGE>   7

                       PaineWebber Life Insurance Company

                            Statements of Cash Flows




<TABLE>
<CAPTION>
                                                                                 YEAR ENDED DECEMBER 31
                                                                         1997            1996            1995
                                                                   ------------------------------------------------
 <S>                                                                 <C>            <C>              <C>
 OPERATING ACTIVITIES
 Net income                                                          $ 2,540,974    $  3,063,500     $  1,345,643
 Adjustments to reconcile net income to net cash
   provided by (used in) operating activities:
   Amortization of goodwill                                              120,000         120,000          120,000
   Net amortization of fixed maturities                                  (46,082)          8,002           44,869
   Deferral of policy acquisition costs                               (8,482,896)    (19,509,928)     (10,169,946)
   Amortization of deferred acquisition costs                          2,376,746       1,532,285          667,997
   Change in expense allowance payable and net funds
     held on reinsurance assumed                                       1,023,568      14,593,989        7,647,978
   Payments to ceding companies on reinsurance assumed                (1,734,647)     (5,585,066)      (3,569,517)
   Payments received from ceding companies on reinsurance assumed      2,939,412         907,224          156,032
   Provision for deferred income taxes                                 2,362,710               -                -
   Realized loss on investments                                              156             346           10,531
   Changes in operating assets and liabilities, net of reinsurance
     assumed:
     Decrease (increase) in accrued investment income                    (81,067)        (93,794)          94,400
     Decrease (increase) in other assets                                  63,589         368,550         (255,770)
     Increase (decrease) in policy and contract claims                         -        (384,312)         263,102
     Increase (decrease) in other liabilities                            187,113         154,510       (1,034,844)
                                                                   ------------------------------------------------
 Net cash provided by (used in) operating activities                   1,269,576      (4,824,694)      (4,679,525)

 INVESTING ACTIVITIES
 Proceeds from investments sold, matured or repaid:
   Fixed maturities -- held to maturity                                1,360,000       2,160,000          515,000
   Fixed maturities -- available for sale                                  5,000          10,000           10,000
   Short-term investments - net                                                -      10,307,954        2,823,419
                                                                   ------------------------------------------------
                                                                       1,365,000      12,477,954        3,348,419

 Cost of investments acquired:
   Fixed maturities -- held to maturity                               (1,368,226)     (7,166,369)        (662,450)
   Short-term investments - net                                       (1,558,391)              -                -
                                                                   ------------------------------------------------
                                                                      (2,926,617)     (7,166,369)        (662,450)
                                                                   ------------------------------------------------
 Net cash provided by (used in) investing activities                  (1,561,617)      5,311,585        2,685,969
                                                                   ------------------------------------------------
 Increase (decrease) in cash and cash equivalents                       (292,041)        486,891       (1,993,556)

 Cash and cash equivalents at beginning of year                          493,662           6,771        2,000,327
                                                                   ------------------------------------------------
 Cash and cash equivalents at end of year                            $   201,621    $    493,662     $      6,771
                                                                   ================================================
</TABLE>



See accompanying notes.





                                       5
<PAGE>   8

                       PaineWebber Life Insurance Company

                         Notes to Financial Statements

                               December 31, 1997




1.  ORGANIZATION, NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING
    POLICIES

ORGANIZATION AND NATURE OF BUSINESS

PaineWebber Life Insurance Company (the Company) is a wholly-owned subsidiary
of PaineWebber Life Holdings, Inc., which is a wholly-owned subsidiary of
PaineWebber Group, Inc. (the Parent). The Company offers separate account
variable annuity products.  These products are marketed through the Parent's
licensed brokers.

USE OF ESTIMATES

The preparation of financial statements of insurance companies requires
management to make estimates and assumptions that affect amounts reported in
the financial statements and accompanying notes. Such estimates and assumptions
could change in the future as more information becomes known, which could
impact the amounts reported and disclosed herein.

INVESTMENTS

Fixed maturity securities that the Company has the positive intent and ability
to hold to maturity are designated as "held to maturity". Held to maturity
securities are reported at cost adjusted for amortization of premiums and
discounts. Changes in the fair value of these securities, except for declines
that are other than temporary, are not reflected in the Company's financial
statements. Fixed maturity securities which may be sold are designated as
"available for sale". Available for sale securities are reported at fair value
and unrealized gains and losses on these securities are included directly in a
separate component of stockholder's equity. Securities that are determined to
have a decline in value that is other than temporary are written down to
estimated fair value, which becomes the security's new cost basis, by a charge
to realized losses in the Company's statement of operations.

Premiums and discounts are amortized utilizing the interest method which
results in a constant yield over the securities' expected life. Realized gains
and losses are determined on the basis of specific identification of
investments.

CASH AND CASH EQUIVALENTS

For purposes of the statement of cash flows, the Company considers all highly
liquid debt instruments purchased with a maturity of three months or less to be
cash equivalents.





                                       6
<PAGE>   9

                       PaineWebber Life Insurance Company

                   Notes to Financial Statements (continued)




1.  ORGANIZATION, NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING
    POLICIES (CONTINUED)

GOODWILL

Goodwill includes the costs of various insurance licenses acquired in
conjunction with the purchase of the Company. These costs are being amortized
on a straight-line basis over 10 years.

DEFERRED POLICY ACQUISITION COSTS

Commissions and other costs of acquiring new business which vary with and are
primarily related to the production of new business have been deferred. The
deferred costs are being amortized in relation to the present value of expected
gross profits. This amortization is adjusted periodically to reflect
differences in actual and assumed gross profits.

DEFERRED INCOME TAXES

The deferred tax assets or liabilities are computed based on the difference
between the financial statement and income tax basis of assets and liabilities
using the enacted marginal tax rate. Deferred income tax expense or credits are
based on the changes in the asset or liability from period to period.

DIVIDEND RESTRICTIONS

Prior approval of insurance regulatory authorities is required for payment of
dividends to the Company's parent which exceed an annual limitation. During
1998, the Company will be able to pay dividends to its parent of approximately
$1,700,000 without prior approval of statutory authorities.

SEPARATE ACCOUNT

Separate account assets and liabilities represent funds held for the exclusive
benefit of variable annuity contractholders. Fees are received for
administrative expenses and for assuming mortality, distribution and expense
risks. Operations of the separate account are not included in these financial
statements.





                                       7
<PAGE>   10

                       PaineWebber Life Insurance Company

                   Notes to Financial Statements (continued)


2.  FAIR VALUES OF FINANCIAL INSTRUMENTS

Statement of Financial Accounting Standards (SFAS) No. 107, Disclosures About
Fair Value of Financial Instruments, requires disclosure of fair value
information about financial instruments, whether or not recognized in the
balance sheet, for which it is practicable to estimate that value. In cases
where quoted market prices are not available, fair values are based on
estimates using present value or other valuation techniques. Those techniques
are significantly affected by the assumptions used including the discount rate
and estimates of future cash flows. In that regard, the derived fair value
estimates cannot be substantiated by comparisons to independent markets and, in
many cases, could not be realized in immediate settlement of the instrument.
SFAS 107 excludes certain financial instruments and all nonfinancial
instruments from its disclosure requirements. Accordingly, the aggregate fair
value amounts presented do not represent the underlying value of the Company.

The following methods and assumptions were used by the Company in estimating
the "fair value" disclosures for "financial instruments":

   Cash, cash equivalents, short-term investments and separate account assets:
   The carrying amounts reported in the balance sheet for these financial
   instruments approximate their fair values.

   Fixed maturities: The fair values for fixed maturities are based on quoted
   market prices, where available. For fixed maturities not actively traded,
   fair values are estimated using values obtained from independent pricing
   services.

   Separate account liabilities: Fair values for the Company's liabilities
   under investment-type insurance contracts are based on cash surrender value
   of the underlying contracts.

The following sets forth a comparison of the carrying amounts and fair values
of the Company's financial instruments subject to provisions of SFAS No. 107:

<TABLE>
<CAPTION>
                                                               DECEMBER 31
                                                  1997                               1996
                                  ---------------------------------   ------------------------------
                                       CARRYING          FAIR            CARRYING           FAIR
                                        AMOUNT           VALUE            AMOUNT            VALUE
                                  ---------------------------------   ------------------------------
 <S>                                <C>             <C>               <C>              <C>
 Assets:
   Cash and cash equivalents        $    201,621    $    201,621      $    493,662     $    493,662
   Short-term investments              7,509,600       7,509,600         5,951,209        5,951,209
   Fixed maturities:
     Held to maturity                  7,755,294       7,821,060         7,700,678        7,727,700
     Available for sale                   70,515          70,515            74,200           74,200
                                  ---------------------------------   ------------------------------
                                      15,537,030      15,602,796         7,774,878        7,801,900

   Separate account assets           129,309,639     129,309,639       124,245,611      124,245,611

 Liabilities:
   Separate account liabilities      129,309,639     128,347,917       124,245,611      121,673,753
</TABLE>





                                       8
<PAGE>   11

                       PaineWebber Life Insurance Company

                   Notes to Financial Statements (continued)




3.  BASIS OF PRESENTATION

The financial statements prepared on the basis of generally accepted accounting
principles differ from those prepared on a statutory basis primarily as
follows: (a) revenues on investment products consist of policy charges for the
cost of issuance, policy administration charges, amortization of policy
initiation fees and surrender charges assessed rather than premiums received;
(b) acquisition costs such as commissions and other costs related to acquiring
new business are being deferred and amortized over the life of the policy
rather than being charged to current operations as incurred; (c) policy
reserves on investment products are based on full account values rather than
discounted methodologies utilizing statutory interest rates; (d) a portion of
fixed maturity investments is designated as "available for sale" and valued at
fair value with unrealized appreciation/depreciation credited/charged directly
to stockholder's equity rather than valued at amortized cost; (e) deferred
federal income taxes are provided for temporary differences between the
financial statements and the tax returns; (f) certain assets designated as
"non-admitted assets" have been reported as assets rather than being charged to
surplus; (g) the carrying value of investments is reduced to fair value by the
recognition of a realized loss in the statement of operations when declines in
carrying value and judged to be other than temporary rather than recording an
asset valuation reserve, in the nature of a contingency reserve which is
recorded as a liability through a charge to surplus; (h) net realized capital
gains (losses) attributable to changes in the level of market interest rates
are recognized in the statement of operations in the year of disposition rather
than being deferred and amortized over the remaining life of the bonds disposed
of; (i) assets and liabilities are restated to fair values, with provision for
goodwill and other intangible assets, when a change in ownership occurs rather
than retaining their historical value; and (j) reinsurance reserve credits are
recorded as reinsurance recoverable assets rather than recorded as a reduction
to aggregate policy reserves.

Net income (loss) for the Company as reported in accordance with statutory
accounting practices was approximately $1,679,000 in 1997, $(2,890,000) in 1996
and $(4,179,000) in 1995. Total statutory capital and surplus, as reported, was
$16,218,000 at December 31, 1997 and $14,530,000 at December 31, 1996.

The National Association of Insurance Commissioners (NAIC) is in the process of
codifying statutory accounting practices (Codification). Codification will
likely change, to some extent, prescribed statutory accounting practices and
may result in changes to the accounting practices that the Company uses to
prepare its statutory-basis financial statements. Codification, which was
approved by the NAIC in March 1998, will require adoption by the various states
before it becomes the prescribed statutory basis of accounting for insurance
companies domesticated within those states. Accordingly, before Codification
becomes effective for the Company, the State of California must adopt
Codification as the prescribed basis of accounting on which domestic insurers
must report their statutory-basis results to the Insurance Division. At this
time, it is unclear whether the State of California will adopt Codification.





                                       9
<PAGE>   12

                       PaineWebber Life Insurance Company

                   Notes to Financial Statements (continued)




4.  INVESTMENT OPERATIONS

At December 31, 1997 and 1996, the amortized cost, gross unrealized gains and
losses, and estimated fair value of investments in fixed maturity securities
are as follows:

HELD FOR INVESTMENT

<TABLE>
<CAPTION>
                                                                     GROSS         GROSS
                                                     AMORTIZED     UNREALIZED    UNREALIZED       FAIR
                                                        COST         GAINS         LOSSES        VALUE
                                                   ---------------------------------------------------------
   <S>                                               <C>            <C>            <C>         <C>
   DECEMBER 31, 1997
   Bonds - United States Government and agencies     $ 7,755,294    $67,363        $1,597      $ 7,821,060
   Short-term investments - United States
     Government and agencies                           7,509,600          -             -        7,509,600
                                                   ---------------------------------------------------------
                                                     $15,264,894    $67,363        $1,597      $15,330,660
                                                   =========================================================

   DECEMBER 31, 1996
   Bonds - United States Government and agencies     $ 7,700,678    $33,685        $6,663      $ 7,727,700
   Short-term investments - United States
     Government and agencies                           5,951,209          -             -        5,951,209
                                                   ---------------------------------------------------------
                                                     $13,651,887    $33,685        $6,663      $13,678,909
                                                   =========================================================
</TABLE>

AVAILABLE FOR SALE

<TABLE>
<CAPTION>
                                                                     GROSS         GROSS
                                                     AMORTIZED     UNREALIZED    UNREALIZED      MARKET      
                                                        COST         GAINS         LOSSES         VALUE
                                                   ---------------------------------------------------------
   <S>                                                 <C>           <C>            <C>          <C>
   DECEMBER 31, 1997
   Bonds - state, municipal and other government       $66,725       $3,790         $ -          $70,515
                                                   =========================================================

   DECEMBER 31, 1996
   Bonds - state, municipal and other government       $72,189       $2,011         $ -          $74,200
                                                   =========================================================
</TABLE>


During the year ended December 31, 1997, net unrealized gains on fixed maturity
securities designated as available for sale caused an increase in stockholder's
equity of $453 (net of deferred income taxes of $1,326).





                                       10
<PAGE>   13

                       PaineWebber Life Insurance Company

                   Notes to Financial Statements (continued)




4.  INVESTMENTS OPERATIONS (CONTINUED)

The amortized cost and estimated fair value of investments in fixed maturity
securities, by contractual maturity at December 31, 1997, are shown below.
Expected maturities may differ from contractual maturities because borrowers
may have the right to call or prepay obligations with or without call or
prepayment penalties.

<TABLE>
<CAPTION>
                                                  HELD FOR INVESTMENT          AVAILABLE FOR SALE
                                              ---------------------------   ------------------------
                                                AMORTIZED        FAIR         AMORTIZED      FAIR
                                                  COST          VALUE           COST        VALUE
                                              ---------------------------   ------------------------
   <S>                                          <C>           <C>              <C>
   Due in one year or less                      $6,206,125    $6,235,000       $     -     $     -
   Due after one year through five years         1,549,169     1,586,060             -           -
   Due after five years through ten years                -             -        66,725      70,515
                                              ---------------------------   ------------------------
                                                $7,755,294    $7,821,060       $66,725     $70,515
                                              ===========================   ========================
</TABLE>

Major categories of net investment income are as follows:


<TABLE>
<CAPTION>
                                                                       YEAR ENDED DECEMBER 31
                                                                1997          1996            1995
                                                            ------------------------------------------
   <S>                                                        <C>           <C>           <C>
   Fixed maturities:
     Held for investment                                      $265,901      $317,782      $  146,009
     Available for sale                                          4,534         4,383           4,500
   Short-term investments                                      308,140       568,342         997,738
   Other                                                         3,019           924          15,828
                                                            ------------------------------------------
                                                               581,594       891,431       1,164,075
   Less investment expenses                                    106,369        94,348         103,060
                                                            ------------------------------------------
                                                              $687,963      $797,083      $1,061,015
                                                            ==========================================
</TABLE>

At December 31, 1997, investments with an aggregate carrying value of
$7,755,294 (1996 -- $7,650,977) were on deposit with regulatory authorities or
were restrictively held in bank custodial accounts for the benefit of such
regulatory authorities as required by statute.





                                       11
<PAGE>   14

                       PaineWebber Life Insurance Company

                   Notes to Financial Statements (continued)




5.  FEDERAL INCOME TAXES

The effective tax rate on income before taxes is different from the prevailing
federal income tax rate as follows:

<TABLE>
<CAPTION>
                                                                    YEAR ENDED DECEMBER 31
                                                             1997            1996           1995
                                                         ---------------------------------------------
   <S>                                                     <C>             <C>            <C>
   Income before income taxes                              $4,953,684      $3,063,500     $1,345,643
                                                         =============================================

   Tax effect of federal statutory rate (35%)              $1,733,789      $1,072,225     $  470,975
   Tax effect (decrease) of:
     Dividends received deduction, including
       revisions to prior year estimates in 1997               67,857        (605,807)      (185,129)
     Change in valuation allowance                           (147,872)       (401,700)      (318,873)
     Other, including revisions to prior year
       estimates in 1997                                      758,936         (64,718)        33,027
                                                         ---------------------------------------------
   Income tax expense                                      $2,412,710      $        -     $        -
                                                         =============================================
</TABLE>

The tax effect of temporary differences giving rise to the Company's deferred
income taxes is as follows:


<TABLE>
<CAPTION>
                                                                                DECEMBER 31
                                                                          1997              1996
                                                                    ----------------------------------
   <S>                                                                <C>               <C>
   Deferred income tax assets:
     Net operating loss and credit carryovers                         $  4,893,720      $  5,477,791
     Reinsurance                                                         9,328,706         7,907,873
     Other                                                                 221,573         1,299,814
                                                                    ----------------------------------
                                                                        14,443,999        14,685,478
   Deferred income tax liabilities:
     Unrealized appreciation of fixed maturity                               1,326                 -
     Deferred policy acquisition costs                                  16,747,970        14,491,923
     Fixed maturity discounts                                               46,425            27,651
     Other                                                                  12,314            18,032
                                                                    ----------------------------------
                                                                        16,808,035        14,537,606
     Valuation allowance                                                         -          (147,872)
                                                                    ----------------------------------
   Net deferred income tax                                            $  2,364,036      $          -
                                                                    ==================================
</TABLE>

For federal income tax purposes, the Company files a separate federal income
tax return. At December 31, 1997, the Company has net operating loss
carryforwards for income tax purposes of approximately $13,800,000, which
expire through 2011.





                                       12
<PAGE>   15

                       PaineWebber Life Insurance Company

                   Notes to Financial Statements (continued)




6.  REINSURANCE

The Company has reinsurance agreements with various insurance companies to
assume a specified percentage of their variable annuity contracts. Under these
agreements, the Company receives from the ceding company the account balances
of the reinsured contracts. The Company in return pays to the ceding companies
an expense allowance for commissions and other expenses associated with the
reinsured contracts. In addition, the Company pays or receives an amount equal
to the change in the statutory reserve held by the ceding companies on the
reinsured contracts, adjusted for investment earnings credits. For the years
ended December 31, 1997, 1996 and 1995, the Company recorded annuity product
charges of $10,361,869, $6,828,830 and $3,679,995, respectively, related to
contracts assumed under these agreements. At December 31, 1997 and 1996, the
assets on deposit with ceding companies and funds held on reinsurance assumed
are as follows:

<TABLE>
<CAPTION>
                                                           1997               1996
                                                    ------------------------------------
   <S>                                                <C>                <C>
   Assets on deposit with ceding companies            $ 703,970,716      $ 502,197,980
   Funds held on reinsurance assumed                   (731,238,468)      (526,407,608)
                                                    ------------------------------------
   Net funds held on reinsurance assumed              $ (27,267,752)     $ (24,209,628)
                                                    ====================================
</TABLE>

The Company also has a reinsurance agreement with American Republic Insurance
Company (American Republic) (see Note 7) to cede a specified percentage of the
risks associated with the variable annuity contracts. Under this agreement, the
Company pays American Republic the reinsurance percentage of charges and
deductions collected on the reinsured policies. American Republic in return
pays the Company an expense allowance for certain developmental, new business
and maintenance costs on the reinsured contracts. The Company has also entered
into a separate reinsurance agreement to reinsure the enhanced death benefit
provision of the contracts.  During 1997, 1996 and 1995, the Company incurred
reinsurance premiums of $1,465,655, $1,459,270 and $1,741,939, respectively,
and had benefit recoveries of $48,087, $120,199 and $198,824, respectively, in
connection with these agreements.


7.  SERVICE AGREEMENTS WITH RELATED PARTIES

The Company has a third-party and corporate administrative agreements with
American Republic to provide services for new business processing and account
maintenance of the variable annuity contracts. The Company paid American
Republic $552,000, $817,000 and $724,000 for these services in 1997, 1996 and
1995, respectively.

Commissions relating to the sale of all variable annuity contacts are paid to
an affiliated company.





                                       13
<PAGE>   16

                       PaineWebber Life Insurance Company

                   Notes to Financial Statements (continued)




8.  COMMITMENTS AND CONTINGENCIES

The Company is subject to insurance guaranty laws in the states in which it
writes business. These laws provide for assessments against insurance companies
for the benefit of policyholders and claimants in the event of insolvency of
other insurance companies.  Potential obligations, if any, are not presently
determinable by the Company; accordingly, no accrual has been made on these
financial statements.


9.  YEAR 2000 (UNAUDITED)

Based on a study of its computer software and hardware, the Company has
determined its exposure to the Year 2000 change of the century date issue. The
Company has developed a plan to modify its information technology to be ready
for the Year 2000. Efforts began in 1996 to modify its systems. This project is
expected to be substantially completed early in 1999. While additional testing
will be conducted on its systems through the Year 2000, the Company does not
expect this project to have a significant effect on the Company's operations.
To mitigate the effect of outside influences and other dependencies relative to
the Year 2000, the Company is contacting significant customers, suppliers and
other third parties. To the extent these third parties would be unable to
transact business in the Year 2000 and thereafter, the Company's operations
could be adversely affected.





                                       14


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission