FRANCHISE FINANCE CORP OF AMERICA
10-Q, 1997-08-14
REAL ESTATE INVESTMENT TRUSTS
Previous: BOGEN COMMUNICATIONS INTERNATIONAL INC, 10-Q, 1997-08-14
Next: LANDRYS SEAFOOD RESTAURANTS INC, 10-Q, 1997-08-14



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 10-Q


(Mark One)
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

For the quarterly period ended           June 30, 1997
                                        ----------------------------------------

[ ]  TRANSITION  REPORT  PURSUANT  TO SECTION  13  OR  15(d) OF  THE  SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from                               to
                                             ----------------  -----------------

                             Commission file number
                                     1-13116


                    FRANCHISE FINANCE CORPORATION OF AMERICA
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


              Delaware                               86-0736091
- --------------------------------------------------------------------------------
     (State of Incorporation)                     (I.R.S. Employer
                                                Identification Number)

                              The Perimeter Center
                           17207 North Perimeter Drive
                            Scottsdale, Arizona 85255
- --------------------------------------------------------------------------------
                    (Address of principal executive offices)


Registrants' telephone number including area code           (602) 585-4500
                                                       -------------------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                    Yes X No
                                       ---  ---
           

Number of shares  outstanding of each of the issuer's classes of common stock as
of August 5, 1997:

     Common Stock, $0.01 par value                     40,690,527
     -----------------------------                  ----------------
                Class                               Number of Shares
<PAGE>
PART 1 - FINANCIAL INFORMATION
    Item l.  Financial Statements.
    ------------------------------

                    FRANCHISE FINANCE CORPORATION OF AMERICA

        CONSOLIDATED BALANCE SHEETS - JUNE 30, 1997 AND DECEMBER 31, 1996
                    (Amounts in thousands except share data)
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                       June 30,   December 31,
                                                                        1997         1996
                                                                      ---------    ---------
<S>                                                                   <C>          <C>      
                                     ASSETS
                                     ------
Investments:
    Investments in Real Estate, at cost:
       Land                                                           $ 349,829    $ 346,626
       Buildings and Improvements                                       498,088      490,506
       Equipment                                                         25,638       31,083
                                                                      ---------    ---------
                                                                        873,555      868,215
       Less-Accumulated Depreciation                                    171,174      172,941
                                                                      ---------    ---------
           Net Real Estate Investments                                  702,381      695,274

    Mortgage Loans Receivable                                            54,441       57,808
    Mortgage Loans Held for Sale (Note 2)                                21,892         --
    Related Party Notes Receivable                                       27,406      147,616
    Other Investments                                                    66,086       37,836
                                                                      ---------    ---------
           Total Investments                                            872,206      938,534

Cash and Cash Equivalents                                                 3,330       11,350
Notes and Accounts Receivable, net of allowances
    of $1,700 in 1997 and $2,200 in 1996                                 23,202       22,020
Other Assets                                                             18,659       16,872
                                                                      ---------    ---------

           Total Assets                                               $ 917,397    $ 988,776
                                                                      =========    =========

                      LIABILITIES AND SHAREHOLDERS' EQUITY
                      ------------------------------------

Liabilities:
    Accounts Payable and Accrued Expenses                             $   7,161    $   6,827
    Dividends Payable                                                    18,311       18,254
    Notes Payable (Note 4)                                              349,083      298,956
    Borrowings Under Line of Credit (Note 5)                             24,500      150,500
    Mortgage Payable to Affiliate                                         8,500        8,500
    Rent Deposits and Other                                               8,208       10,369
                                                                      ---------    ---------
           Total Liabilities                                            415,763      493,406
                                                                      ---------    ---------
Shareholders' Equity:
    Preferred Stock, par value $.01 per share, 10 million shares
       authorized, none issued or outstanding                             --           --
    Common Stock, par value $.01 per share, authorized 200 million
       shares, issued and outstanding 40,634,652 shares in 1997 and
       40,564,076 shares in 1996                                            407          406
    Capital in excess of par value                                      556,410      553,335
    Cumulative Net Income                                               168,994      129,209
    Cumulative Dividends                                               (224,177)    (187,580)
                                                                      ---------    ---------
           Total Shareholders' Equity                                   501,634      495,370
                                                                      ---------    ---------

           Total Liabilities and Shareholders' Equity                 $ 917,397    $ 988,776
                                                                      =========    =========
</TABLE>
<PAGE>
                    FRANCHISE FINANCE CORPORATION OF AMERICA

                        CONSOLIDATED STATEMENTS OF INCOME
            FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 1997 AND 1996
                    (Amounts in thousands except share data)
                                   (Unaudited)
<TABLE>
<CAPTION>
                                       Three Months  Three Months   Six Months    Six Months
                                           Ended         Ended         Ended         Ended
                                          6/30/97       6/30/96       6/30/97       6/30/96
                                        -----------   -----------   -----------   -----------
<S>                                     <C>           <C>           <C>           <C>        
REVENUES:
      Rental                            $    24,838   $    23,488   $    49,221   $    46,608
      Mortgage Loan Interest                  3,588         7,049         5,118        13,033
      Investment Income and Other             3,315           671         5,893         1,234
      Interest (Related Party)                2,907          --           7,190          --
                                        -----------   -----------   -----------   -----------

                                             34,648        31,208        67,422        60,875
                                        -----------   -----------   -----------   -----------

EXPENSES:
      Depreciation and Amortization           5,088         5,103        10,248        10,231
      Operating, General and
        Administrative                        2,986         3,413         5,535         6,877
      Property Costs                            534           669         1,055         1,219
      Interest                                9,802         6,975        18,166        13,484
      Interest (Related Party)                  247           243           493           486
                                        -----------   -----------   -----------   -----------

                                             18,657        16,403        35,497        32,297
                                        -----------   -----------   -----------   -----------

Income Before Gain on Sale of Property
      and Other Costs                        15,991        14,805        31,925        28,578

Gain on Sale of Property                      3,631         7,089         6,940         7,093
Equity in Net Income of Affiliate             1,948          --             920          --
                                        -----------   -----------   -----------   -----------

Net Income                              $    21,570   $    21,894   $    39,785   $    35,671
                                        ===========   ===========   ===========   ===========

Net Income Per Share (Note 1)           $       .53   $       .54   $       .97   $       .88
                                        ===========   ===========   ===========   ===========


Weighted Average Common and
      Common Equivalent Shares
      Outstanding (Note 1)               40,972,949    40,486,014    40,975,314    40,455,444
                                        ===========   ===========   ===========   ===========
</TABLE>
<PAGE>
                    FRANCHISE FINANCE CORPORATION OF AMERICA

            CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
                     FOR THE SIX MONTHS ENDED JUNE 30, 1997
                             (Amounts in thousands)
                                   (Unaudited)
<TABLE>
<CAPTION>
                                             Capital in
                                   Common    Excess of   Cumulative  Cumulative
                                   Stock     Par Value   Net Income  Dividends      Total
                                 ---------   ---------   ---------   ---------    ---------
<S>                              <C>         <C>         <C>         <C>          <C>      
BALANCE, December 31, 1996       $     406   $ 553,335   $ 129,209   $(187,580)   $ 495,370

    Capital contributions -
      Dividend reinvestment plan         1       3,041        --          --          3,042
      Exercise of stock options       --            34        --          --             34

    Net income                        --          --        39,785        --         39,785

    Dividends declared -
      $.90 per share                  --          --          --       (36,597)     (36,597)
                                 ---------   ---------   ---------   ---------    ---------

BALANCE, June 30, 1997           $     407   $ 556,410   $ 168,994   $(224,177)   $ 501,634
                                 =========   =========   =========   =========    =========
</TABLE>
<PAGE>
                    FRANCHISE FINANCE CORPORATION OF AMERICA

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                 FOR THE SIX MONTHS ENDED JUNE 30, 1997 AND 1996
                             (Amounts in thousands)
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                    1997         1996
                                                                 ---------    ---------
<S>                                                              <C>          <C>      
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                                    $  39,785    $  35,671
   Adjustments to net income:
       Depreciation and amortization                                10,248       10,231
       Equity in net income of affiliate                              (920)        --
       Gain on sale of property                                     (6,940)      (7,093)
       Provision for uncollectible mortgages and notes                  75        1,424
       Other                                                         2,683        1,311
                                                                 ---------    ---------

          Net cash provided by operating activities                 44,931       41,544
                                                                 ---------    ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Acquisition of property                                         (29,549)     (44,943)
   Investment in mortgage loans                                   (138,101)     (38,565)
   Investment in notes receivable                                   (5,540)      (4,280)
   Collection of related party notes receivable                    120,210         --
   Purchase of investment securities                               (15,946)        --
   Proceeds from securitization transaction (Note 2)               103,975      151,720
   Proceeds from sale of property                                   16,632       11,057
   Receipt of mortgage loan payoffs                                  2,271        3,289
   Collection of mortgage loan principal                             2,135        3,692
   Collection of investment security principal                         726         --
                                                                 ---------    ---------

          Net cash provided by investing activities                 56,813       81,970
                                                                 ---------    ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Dividends paid                                                  (36,540)     (36,291)
   Capital contributions                                             3,076        2,305
   Proceeds from bank borrowings                                   167,000       70,500
   Proceeds from issuance of notes                                  50,000       59,655
   Payment of bank borrowings and loan fees                       (293,300)    (152,672)
                                                                 ---------    ---------

          Net cash used in financing activities                   (109,764)     (56,503)
                                                                 ---------    ---------

NET INCREASE (DECREASE) IN CASH AND CASH
   EQUIVALENTS                                                      (8,020)      67,011

CASH AND CASH EQUIVALENTS, beginning of period                      11,350        2,067
                                                                 ---------    ---------

CASH AND CASH EQUIVALENTS, end of period                         $   3,330    $  69,078
                                                                 =========    =========


Supplemental Disclosure of Noncash Activities:
     Investment in securities resulting from securitization      $  11,303    $  30,763
                                                                 =========    =========
     Mortgage loan obtained as part of property sale proceeds,
        net of deferred gain                                     $     767    $     991
                                                                 =========    =========
</TABLE>
<PAGE>
                    FRANCHISE FINANCE CORPORATION OF AMERICA
                    ----------------------------------------

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                                  JUNE 30, 1997
                                  -------------

(1)      ACCOUNTING CHANGES:
         -------------------

         Effective  January 1, 1997,  Franchise  Finance  Corporation of America
(FFCA)  adopted  Statement  of  Financial  Accounting  Standards  (SFAS) No. 125
"Accounting for Transfers and Servicing of Financial  Assets and  Extinguishment
of Liabilities".  SFAS No. 125 provides,  among other things, guidance on when a
securitization  of a pool of  financial  assets  (such  as  mortgage  loans)  is
accounted for as a sale of assets (see Note 2).

         In February  1997,  the  Financial  Accounting  Standards  Board (FASB)
issued SFAS No. 128  "Earnings  per Share",  which is  effective  for  financial
statements  issued for periods  ending after  December  15,  1997.  SFAS No. 128
specifies  the  computation,   presentation,  and  disclosure  requirements  for
earnings per share for  entities  with  publicly  held common stock or potential
common  stock.  FFCA will adopt SFAS No. 128 for the year  ending  December  31,
1997. The weighted  average shares as reported below include the dilutive effect
of  common  stock  options  outstanding;   therefore,  the  earnings  per  share
calculation  as  reported  results  in the same per  share  amounts  as  Diluted
Earnings Per Share  presented  below.  Under SFAS No. 128,  FFCA's  earnings per
share would have  resulted in the  following  pro forma  amounts (in  thousands,
except per share amounts):
<TABLE>
<CAPTION>
                                                                    1997                                 1996
                                                     ----------------------------------  ----------------------------------
                                                       Net                                Net
                                                     Income        Shares     Per Share  Income       Shares      Per Share
                                                     ------        ------     ---------  ------       ------      ---------
<S>                                                  <C>           <C>         <C>       <C>           <C>         <C>    
For the Six Months Ended June 30,
         Amounts as Reported                         $39,785       40,975      $   .97   $35,671       40,455      $   .88
         Pro Forma Amounts:
         Basic Earnings Per Share - Net income
             available to common stockholders        $39,785       40,628      $   .98   $35,671       40,348      $   .88
         Effect of Dilutive Securities-
             Common stock options                       --            347                   --            107          
                                                     -------       ------                -------       ------   

         Diluted Earnings Per Share                  $39,785       40,975      $   .97   $35,671       40,455      $   .88
                                                     =======       ======      =======   =======       ======      =======

For the Quarter Ended June 30,
         Amounts as Reported                         $21,570       40,973      $   .53   $21,894       40,486      $   .54
         Pro Forma Amounts:
         Basic Earnings Per Share - Net income
             available to common stockholders        $21,570       40,661      $   .53   $21,894       40,377      $   .54
         Effect of Dilutive Securities-
             Common stock options                       --            312                   --            109         
                                                     -------       ------                -------       ------   

         Diluted Earnings Per Share                  $21,570       40,973      $   .53   $21,894       40,486      $   .54
                                                     =======       ======      =======   =======       ======      =======
</TABLE>

         In June 1997,  the FASB  issued SFAS No. 130  "Reporting  Comprehensive
Income",  which is effective for fiscal years beginning after December 15, 1997.
SFAS No. 130  establishes  standards for reporting and display of  comprehensive
income and its components in a full set of general-purpose financial statements.
FFCA will adopt SFAS No. 130 for the year ending December 31, 1998. The adoption
of this new accounting  standard would not have had a material  effect on FFCA's
financial statements for the quarters or six months ended June 30, 1997 or 1996.
<PAGE>
(2)      MORTGAGE LOANS HELD FOR SALE:
         -----------------------------

         At June 30, 1997,  FFCA's portfolio  included mortgage loans originated
in 1997 which are held for sale.  Mortgage loans held for sale are stated at the
lower of cost or fair market  value,  determined in the  aggregate.  These loans
represent first mortgage loans on the land and/or  buildings and/or equipment of
27 restaurants  comprising  $20 million in fixed-rate  loans and $1.9 million in
variable-rate  loans. The fixed-rate loans carry an interest rate of 9.8 percent
per  annum  and  mature  in 7 to 20  years  from the  date of  origination.  The
variable-rate  loans carry  interest  rates which adjust monthly based on 30-day
LIBOR plus a margin  (interest rate was 8.2% at June 30, 1997).  Total principal
and interest payments aggregate approximately $220,000 per month.

         Certain  mortgage loans  originated for sale by FFCA and its affiliate,
FFCA Mortgage  Corporation,  totaling $261 million were  securitized  on June 9,
1997 and Secured  Franchise Loan Trust  Certificates (the  "Certificates")  were
sold to investors.  Upon sale, the mortgage loans  receivable  were removed from
the  balance  sheet  and a gain on the sale was  recognized  for the  difference
between the carrying  amount of the mortgage loans and the adjusted sales price.
The servicing  rights on these mortgage loans have been retained by FFCA and are
not significant.  FFCA also retained certain  interests in approximately  11% of
the  aggregate   mortgage  loan  principal   balance  through  the  purchase  of
subordinated investment securities of the securitization trust. These investment
securities,  totaling $27.2 million,  were accounted for as the sale of mortgage
loans and the  purchase  of  mortgage-backed  securities  classified  as trading
securities  at  fair  value  and  are  included  in  Other  Investments  in  the
accompanying  consolidated balance sheets. Also included in Other Investments is
approximately  $29.2 million in retained  interests  related to the sale in June
1996  of  mortgage  loans  from  FFCA's  original  portfolio.  These  investment
securities are classified as available for sale as these mortgage loans were not
originated  for  sale.  At June 30,  1997,  the fair  market  values  of  FFCA's
investment securities approximate cost.

(3)      DERIVATIVE FINANCIAL INSTRUMENTS:
         ---------------------------------

     FFCA may  periodically  use  derivative  financial  instruments  to  manage
interest  rate  exposures  which  exist  as  a  part  of  its  ongoing  business
operations.  The  portfolio of fixed-rate  mortgage  loans held for sale through
securitization is funded on an interim basis by FFCA's variable rate bank credit
facility. In such circumstances, FFCA may hedge against fluctuations in interest
rates that could adversely affect the value of the mortgage loans to be sold. On
March 27,  1997,  FFCA  entered  into an  interest  rate  agreement  (known as a
Treasury  lock) on a notional  amount of $58.5  million.  FFCA  terminated  this
interest rate agreement upon  securitization of the fixed-rate mortgage loans on
June  9,  1997,  at  which  time  both  the  gain on the  securitization  of the
fixed-rate  mortgage loans and the loss on the  termination of the interest rate
agreement were  recognized in the statement of operations in the caption Gain on
Sale of Property. At June 30, 1997, there were no hedge instruments outstanding.

(4)      NOTES PAYABLE:
         --------------

         In January  1997,  FFCA issued $50 million in  variable-rate  unsecured
notes due 1998 bearing interest at a weighted average rate of 3-month LIBOR plus
 .33%  (interest  reset  quarterly).  The notes were redeemed by FFCA on July 14,
1997 at a redemption price of 100% of the principal amount of the notes.

(5)      BORROWINGS UNDER LINE OF CREDIT:
         --------------------------------

         At June 30,  1997,  FFCA's  primary  source of interim  funding for new
investments is an unsecured  acquisition  loan facility.  On April 15, 1997, the
acquisition  loan  facility  was amended to,  among other  things,  increase the
facility from $200 million to $350 million.
<PAGE>
Part I -- Financial Information
- -------------------------------

Item 2.   Management's Discussion and Analysis of
          ---------------------------------------
          Financial Condition and Results of Operations
          ---------------------------------------------

General
- -------

Franchise Finance  Corporation of America ("FFCA") is a  self-administered  real
estate investment trust ("REIT") which is dedicated  primarily to providing real
estate  financing to the chain  restaurant  industry  through various  financial
products,  including  sale-leaseback  transactions,  mortgage loans,  restaurant
equipment loans and construction financing. At June 30, 1997, FFCA had interests
in 2,111 restaurant  properties  through various  investments.  FFCA's portfolio
included 1,445 restaurant  properties  represented by investments in real estate
and  mortgage  loans  receivable,  627  properties  represented  by  securitized
mortgage  loans  in which  FFCA  holds a  residual  interest  and 39  properties
represented by mortgage  loans  originated  and held by FFCA's  affiliate,  FFCA
Mortgage  Corporation  (Mortgage  Corp.).  These  restaurants  are  operated  by
approximately 400 experienced restaurant operators in over 35 established chains
throughout the United States.

Results of Operations
- ---------------------

FFCA had income of $16.0  million  before gain on the sale of property and other
costs for the  quarter  ended June 30,  1997 (the  period) as  compared to $14.8
million for the comparable  period of 1996,  representing an increase of 8%. Net
income of $21.6  million ($.53 per share) for the period  included  gains on the
sale of property and other costs  aggregating  $5.6 million,  as compared to net
income of $21.9  million  ($.54 per share) for the  quarter  ended June 30, 1996
which included gains of $7 million.  Portions of the gains in both quarters were
generated by mortgage  loan  securitization  transactions,  as discussed  below.
Revenues rose 11% to $34.6  million  during the period from $31.2 million in the
comparable  period in 1996  primarily  due to the  growth  of FFCA's  affiliate,
Mortgage  Corp.,  reflected as the increase in Related  Party  Interest  Income.
Mortgage  Corp. was designed  primarily to originate,  through  borrowings  from
FFCA,  mortgage loans held for sale.  Revenues for the six-months ended June 30,
1997 show a similar  rate of growth  over the  six-month  period  ended June 30,
1996.

FFCA's primary source of revenues  continues to be rental revenues  generated by
its  portfolio of  restaurant  properties  leased to  restaurant  operators on a
triple-net basis.  Rental revenues  increased 5.8% for the quarter primarily due
to the impact of new  investments in property  subject to operating  leases made
during  1996 and the  first  quarter  of 1997.  Base  lease  rates on these  new
investments were at a weighted average rate of 9.7% during 1997.

Rental  revenues  include  rent  received  from  lessees  (including  contingent
rentals) and revenue received from rent guaranty insurance.  In addition to base
rentals, generally the leases in FFCA's portfolio provide for contingent rentals
based on a  percentage  of the  gross  sales of the  related  restaurants.  Such
contingent  rentals  totaled $1.6 million  during the period as compared to $1.4
million for the same period in 1996.  During the period  there was a decrease in
rent revenue from rent  guaranty  insurance,  which  dropped from  approximately
$400,000 in 1996 to  approximately  $300,000 in 1997.  Rent  guaranty  insurance
coverage on certain  properties has been provided by United  Guaranty  Insurance
Company (UG). During the first quarter of 1997, FFCA and UG reached an agreement
to settle all  outstanding  and future  claims.  Deferred  income  approximating
$270,000  related to settled future claims will be recognized in income over the
original  terms of the remaining  policies which expire at various dates through
1998.

Mortgage  interest income for the quarter decreased from $7.0 million in 1996 to
$3.6 million in 1997 due primarily to the sale of mortgage  loans. In June 1996,
FFCA sold approximately $179 million of the mortgage loans held in its portfolio
at that time. Since then, FFCA originated approximately $146 million in mortgage
loans and financed the  origination  of  approximately  $164 million in mortgage
loans held by an affiliate.  All but approximately $49 million of these mortgage
loans  were  sold  on  June  9,  1997  through   FFCA's  second   securitization
transaction.  This second  transaction  consisted of a  diversified  pool of 551
<PAGE>
loans  comprising 384 chain  restaurant  mortgage loans and 167 chain restaurant
equipment loans with an outstanding  principal balance aggregating $261 million.
Approximately 89% of the $261 million  securitized loan pool was sold to outside
parties.  FFCA holds investments  representing the remaining 11% of the mortgage
loan pool balance. These investment securities totaled $27.2 million at June 30,
1997. The subordinated  investment  securities are the last of the securities to
be  repaid  from  the  pool,  so that if any of the  underlying  mortgage  loans
default,  these  securities take the first loss. Any future credit losses in the
securitized  loan pool  would be  concentrated  in the  subordinated  investment
securities  retained by FFCA;  however,  FFCA  originates and services  mortgage
loans and has the infrastructure in place to deal with potential defaults on the
securitized  portfolio  (as it  does  with  the  mortgage  loans  it  holds  for
investment).   These  investment   securities,   together  with  the  investment
securities  retained from the 1996 securitization  transaction,  aggregate $56.4
million,  which is net of  reserves  of $6.5  million.  FFCA also  retained  the
servicing  rights on the mortgage loans  receivable and the right to receive any
participations based on the gross sales of the restaurant properties.

Upon sale, the mortgage loans receivable were removed from the balance sheet and
a gain on the sale was recognized for the difference between the carrying amount
of the mortgage  loans and the adjusted sales price.  Interest rate  agreements,
which were used to hedge against  fluctuations in interest rates on the mortgage
loans held for sale, were terminated upon sale of the related mortgage loans and
the resulting  loss of $500,000 was included in the  calculation  of the gain on
the securitization  transaction.  As a result of the  securitization,  net gains
totaling $4 million were recognized (after deducting transaction costs, reserves
and unrecognized gain attributable to the certificates  retained by FFCA). It is
anticipated  that  increases and decreases in mortgage  interest  income between
quarters in the future will  continue to be impacted by the amount of loans held
for sale and the timing of future securitization transactions.

Expenses  increased to $18.7 million during the quarter ended June 30, 1997 from
$16.4 million in 1996, due to an increase in interest expense.  Interest expense
rose by  $2.8  million  during  the  period  due to the  use of  borrowings  for
investment in restaurant  properties  during the year.  FFCA's average unsecured
debt balance  increased  from $358 million  during the second quarter of 1996 to
$530 million  during the second  quarter of 1997.  Although  FFCA's average debt
balance  increased in 1997 from 1996, its overall  borrowing rate decreased with
the average debt rate dropping from 7.10% in the second quarter of 1996 to 6.86%
in the second quarter of 1997.

Operating,  general and  administrative  expenses in the second  quarter of 1997
decreased  by  approximately  $428,000 or 12.5% as  compared  to 1996  primarily
related to reserves on mortgage  loans  provided for in June 1996.  Depreciation
and  amortization  expense for the period remained  relatively  constant at $5.1
million as compared to the same quarter of the prior year, despite the increased
investment in restaurant  property during the previous twelve months,  primarily
due to the sale of restaurant properties and the sale of restaurant equipment at
the expiration of the related lease terms.

FFCA  recorded  net gains of $3.6  million  on the sale of  property  during the
period as compared to net gains of $7.1 million  recorded in the second  quarter
of 1996.  The  majority  of the gains in both  periods  relates  to gains on the
securitization transactions occurring in the second quarter of 1996 and 1997. In
addition, these net gains represent the effect of gains and losses from sales of
property  which  occurred  primarily  through the lessee's  exercise of purchase
options and through the disposition of underperforming properties.

Liquidity and Capital Resources
- -------------------------------

At June 30, 1997, FFCA had cash and cash equivalents of $3.3 million. Rental and
mortgage  interest  revenue  generated  by  FFCA's   investments  in  restaurant
properties  has,  and  will  continue  to,  comprise  the  majority  of the cash
generated from operations.  Operations  during the six-month period provided net
cash of $44.9 million as compared to $41.5 million in 1996.  Cash generated from
operations  provides  distributions to the shareholders in the form of quarterly
dividends.  This  cash  also  may be  used  on an  interim  basis  to  fund  new
investments in properties.
<PAGE>
The majority of cash generated from investing activities is the result of FFCA's
securitization  transaction  which closed on June 9, 1997.  Approximately 89% of
the $261 million mortgage loan pool was sold to outside parties, generating $239
million in cash  proceeds.  Approximately  $4.6 million of the cash proceeds was
used or accrued for transaction  costs, $211 million was used to pay down FFCA's
acquisition loan facility and the remainder was used to fund acquisitions.

Portfolio investments (including investments through FFCA's affiliate,  Mortgage
Corp.) totaled $64.9 million  during the period,  an increase from $32.5 million
in the comparable  quarter in 1996,  reflecting  FFCA's  continued  focus on the
growth of its portfolio through  restaurant  property  investments.  At June 30,
1997,  FFCA had $21.9 in mortgage  loans held for sale.  In  addition,  Mortgage
Corp.  had $24.4  million in mortgage  loans held for sale and $12.9  million in
construction  loans representing a total of 39 restaurant  properties.  Mortgage
Corp.  obtained its acquisition  financing  through a secured  revolving line of
credit with FFCA,  bearing  interest  at a rate 1.5% and 2.0% above  FFCA's debt
rate for amounts secured by mortgage loans and equipment notes, respectively.

FFCA's  investments  in restaurant  properties  during the period were initially
funded by cash generated from  operations,  net draws on FFCA's revolving credit
facility  ($23.5  million)  and proceeds  from the sale of property.  During the
period, FFCA sold 15 properties (as compared to 20 properties sold in the second
quarter  of 1996) of which four were due to lessees  exercising  their  purchase
options.  Proceeds  from the sale of  property  during the period  totaled  $9.8
million,  which were used to reduce  amounts  drawn on the  acquisition  line of
credit for new investments.

Currently,  FFCA's  primary source of interim  funding for new  investments is a
$350 million unsecured acquisition loan facility.  This loan facility is used as
a warehousing line until a sufficient pool of restaurant  properties or loans is
accumulated  to warrant  the  issuance of  additional  debt or the sale of loans
through  securitization.  On July 14, 1997,  FFCA redeemed at par $50 million in
variable-rate  unsecured  notes bearing  interest at a weighted  average rate of
3-month LIBOR plus .33% (a weighted average rate of 6.15% at June 30, 1997).

At the annual shareholders'  meeting in May 1997, FFCA's shareholders approved a
change  in the  Articles  of  Incorporation  to allow the  issuance  of up to 10
million shares of preferred stock. Although FFCA has no immediate plans to issue
any  preferred  stock,  this  change  provides  FFCA the  flexibility  to access
longer-term capital in future quarters.

FFCA's anticipated  investments  (including  investments  through its affiliate,
Mortgage Corp.) include commitments totaling  approximately $325 million at June
30, 1997. These  commitments were made to several large restaurant  operators of
Burger  King,  Pizza Hut,  Chili's,  Wendy's  and other  restaurant  concepts to
acquire  or  finance  (subject  to  FFCA's  customary  underwriting  procedures)
approximately  340 restaurant  properties over the next year.  FFCA  anticipates
funding  these  specific  commitments,   and  other  investments  in  restaurant
properties, through amounts available through its revolving credit facility, the
issuance  of  additional   unsecured  debt,  the  issuance  of   mortgage-backed
securities   through   securitization  or  the  issuance  of  additional  equity
securities of FFCA.

FFCA declared a second  quarter 1997  dividend of $0.45 per share,  or $1.80 per
share on an  annualized  basis,  payable on August 20, 1997 to  shareholders  of
record  on August 8,  1997.  Management  anticipates  that cash  generated  from
operations  will be sufficient to meet  operating  requirements  and provide the
level of shareholder  dividends required to maintain FFCA's status as a REIT. As
of June 30, 1997,  shareholders  owning  approximately  7.4% of the  outstanding
shares of FFCA common stock  participate in the dividend  reinvestment  plan and
dividends  reinvested  during the six months  ended June 30, 1997  totaled  $3.0
million as compared to $2.3 million in the comparable period of 1996.

Tenant Concentration
- --------------------

One  restaurant  operator,   Foodmaker,   Inc.   ("Foodmaker"),   accounted  for
approximately  9% of FFCA's  total rental and mortgage  loan  interest  revenues
during the six months  ended June 30, 1997 as compared to 11%
<PAGE>
for the six months ended June 30, 1996.  Foodmaker  operates and franchises Jack
in the Box  restaurants.  The  relative  decrease  in the  percentage  of FFCA's
revenue  from  Foodmaker  between  1996 and 1997 is due to the fact that  FFCA's
portfolio  is growing  and,  as a result,  Foodmaker  is  becoming a  relatively
smaller portion of the entire portfolio. This decrease is expected to continue.

In the opinion of management,  the financial information included in this report
reflects all adjustments necessary for fair presentation. All adjustments are of
a normal recurring nature.


Part I -- Financial Information
- -------------------------------

Item 3.  Quantitative and Qualitative Disclosures About Market Risk
         ----------------------------------------------------------

FFCA may  periodically use derivative  financial  instruments to manage interest
rate exposures,  which exist as a part of its ongoing business  operations.  Its
portfolio of fixed-rate mortgage loans held for sale through  securitization are
funded on an interim  basis by FFCA's  variable rate bank credit  facility.  See
Note 3 to the Notes to Consolidated Financial Statements under Item 1 above.

Part II -- Other Information
- ----------------------------

Item 4.  Submission of Matters to a Vote of Security Holders
         ---------------------------------------------------

An annual meeting of the  stockholders  of FFCA (the Meeting) was held on May 6,
1997. The following table sets forth each of the proposals that the stockholders
were asked to vote upon and the results of the Meeting:


         Proposal                                            Results
         --------                                            -------

1.  A proposal to elect ten directors
to the Board of Directors:

Morton H. Fleischer                                For                34,985,679
                                                   Withheld              236,160

Willie R. Barnes, Esq.                             For                34,992,689
                                                   Withheld              238,953

William C. Foxley                                  For                34,994,831
                                                   Withheld              228,464

Robert W. Halliday                                 For                34,952,549
                                                   Withheld              273,917

Donald C. Hannah                                   For                35,001,311
                                                   Withheld              220,806

Dennis E. Mitchem                                  For                34,976,214
                                                   Withheld              239,725

Louis P. Neeb                                      For                34,907,124
                                                   Withheld              223,188

Kenneth B. Roath                                   For                34,993,374
                                                   Withheld              222,430
<PAGE>
Wendell J. Smith                                   For                34,993,235
                                                   Withheld              225,218

Casey J. Sylla                                     For                34,989,484
                                                   Withheld              222,434

2.  A proposal to amend and restate the            For                21,160,768
Restated Certificate of Incorporation of           Against             2,960,506
FFCA to authorize the issuance of                  Abstain             1,232,306
10 million shares of preferred stock

3.  A proposal to approve FFCA's 1997              For                33,037,492
Employee Stock Purchase Plan                       Against             1,161,550
                                                   Abstain             1,146,683

4.  A proposal to ratify the selection of          For                34,553,010
Arthur Andersen LLP as FFCA's                      Against               206,359
independent auditors for the fiscal year           Abstain               602,791
ending December 31, 1997


Item 6.  Exhibits and Reports on Form 8-K.
         ---------------------------------

         (a)  The following is a complete list of exhibits filed as part of this
              Form 10-Q.  For  electronic  filing  purposes  only,  this  report
              contains  Exhibit 27,  Financial  Data Schedule.  Exhibit  numbers
              correspond  to the  numbers  in the  Exhibit  Table of Item 601 of
              Regulation S-K.

              99.01        Purchase  agreement  dated June 8, 1997  between FFCA
                           Secured  Lending  Corporation,   and  Merrill  Lynch,
                           Pierce,  Fenner & Smith Incorporated and Smith Barney
                           Inc., as initial purchasers of $232,071,000 aggregate
                           principal   amount   of   Secured    Franchise   Loan
                           Certificates,  Series  1997-1,  Class IO, Class A-1a,
                           Class A-1b,  Class A-2a, Class A-2b, Class B-1, Class
                           B-2,  Class  C-1,  Class C-2,  Class D-1,  Class D-2,
                           Class E-1 and Class E-2

         (b) During the quarter covered by this report, FFCA filed the following
reports on Form 8-K:

              Form 8-K dated June 9, 1997
                  Item 5. Other Events - Private  Placement of $232.1 million of
                  secured franchise loan trust certificates on June 9, 1997.
<PAGE>
                                   SIGNATURES
                                   ----------


Pursuant to the requirements of the Securities Exchange Act of 1934, as amended,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


                                        FRANCHISE FINANCE CORPORATION OF AMERICA

Date:  August 12, 1997                       By /s/ John Barravecchia
                                           -------------------------------------
                                           John Barravecchia, Executive Vice 
                                           President, Chief Financial Officer 
                                           and Treasurer



Date:  August 12, 1997                       By /s/ Catherine F. Long
                                           -------------------------------------
                                           Catherine F. Long, Senior Vice 
                                           President Finance and Principal 
                                           Accounting Officer
<PAGE>
                                  EXHIBIT INDEX

The  following is a complete  list of exhibits  filed as part of this Form 10-Q.
For electronic  filing purposes only, this report contains Exhibit 27, Financial
Data Schedule. Exhibit numbers correspond to the numbers in the Exhibit Table of
Item 601 of Regulation S-K.
                                                                    Sequentially
Exhibit No.        Description                                     Numbered Page
- -----------        -----------                                     -------------
              
99.01         Purchase  agreement  dated June 8, 1997  between FFCA
              Secured  Lending  Corporation,   and  Merrill  Lynch,
              Pierce,  Fenner & Smith Incorporated and Smith Barney
              Inc., as initial purchasers of $232,071,000 aggregate
              principal   amount   of   Secured    Franchise   Loan
              Certificates,  Series  1997-1,  Class IO, Class A-1a,
              Class A-1b,  Class A-2a, Class A-2b, Class B-1, Class
              B-2,  Class  C-1,  Class C-2,  Class D-1,  Class D-2,
              Class E-1 and Class E-2

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
                            THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
                             EXTRACTED FROM THE CONSOLIDATED BALANCE SHEET AS OF
                          JUNE 30, 1997 AND THE CONSOLIDATED STATEMENT OF INCOME
                         FOR THE SIX MONTHS ENDED JUNE 30, 1997 AND IS QUALIFIED
                      IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                   1,000
<CURRENCY>                                     U.S. Dollar
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                                                    DEC-31-1997
<PERIOD-END>                                                         JUN-30-1997
<EXCHANGE-RATE>                                                                1
<CASH>                                                                     3,330
<SECURITIES>                                                                   0
<RECEIVABLES>                                                             24,902
<ALLOWANCES>                                                               1,700
<INVENTORY>                                                                    0
<CURRENT-ASSETS>                                                               0
<PP&E>                                                                   873,555
<DEPRECIATION>                                                           171,174
<TOTAL-ASSETS>                                                           917,397
<CURRENT-LIABILITIES>                                                          0
<BONDS>                                                                  382,083
                                                          0
                                                                    0
<COMMON>                                                                     407
<OTHER-SE>                                                               501,227
<TOTAL-LIABILITY-AND-EQUITY>                                             917,397
<SALES>                                                                        0
<TOTAL-REVENUES>                                                          67,422
<CGS>                                                                          0
<TOTAL-COSTS>                                                              1,055
<OTHER-EXPENSES>                                                               0
<LOSS-PROVISION>                                                               0
<INTEREST-EXPENSE>                                                        18,659
<INCOME-PRETAX>                                                           39,785
<INCOME-TAX>                                                                   0
<INCOME-CONTINUING>                                                       39,785
<DISCONTINUED>                                                                 0
<EXTRAORDINARY>                                                                0
<CHANGES>                                                                      0
<NET-INCOME>                                                              39,785
<EPS-PRIMARY>                                                                .97
<EPS-DILUTED>                                                                  0
                                                                     

</TABLE>

                                  $232,071,000
                        FFCA SECURED LENDING CORPORATION
               SECURED FRANCHISE LOAN CERTIFICATES, SERIES 1997-1

                               PURCHASE AGREEMENT
                               ------------------
                                                                    June 8, 1997

Merrill Lynch & Co.
Merrill Lynch, Pierce, Fenner & Smith
     Incorporated
World Financial Center, North Tower
New York, New York  10281

Smith Barney Inc.
390 Greenwich Street
New York, New York  10013

Ladies and Gentlemen:

          Section 1. Introduction.  FFCA Secured Lending Corporation, a Delaware
corporation  (the  "Depositor"),  has duly  authorized the sale of  $232,071,000
aggregate principal amount of FFCA Secured Lending Corporation Secured Franchise
Loan Certificates,  Series 1997-1, Class IO, Class A-1a, Class A-1b, Class A-2a,
Class A-2b,  Class B-1,  Class B-2,  Class C-1, Class C-2, Class D-1, Class D-2,
Class E-1 and Class E-2 (the "Certificates") to Merrill Lynch, Pierce,  Fenner &
Smith  Incorporated  and Smith Barney Inc., as initial  purchasers (the "Initial
Purchasers"). The Certificates will evidence the entire beneficial interest in a
trust  (the  "Grantor  Trust  Fund") to be formed  pursuant  to a Grantor  Trust
Agreement (the "Grantor Trust Agreement") to be dated as of May 1, 1997, between
LaSalle National Bank, as grantor trust trustee (in such capacity,  the "Grantor
Trust Trustee") and the Depositor. The Grantor Trust Fund will consist primarily
of the FFCA 
<PAGE>
Secured  Franchise Loan Trust 1997-1 Secured  Franchise  Loan-Backed  Bonds (the
"Bonds")  designated as Class A-1a,  Class A-1b,  Class A-2a,  Class A-2b, Class
B-1,  Class B-2, Class C-1, Class C-2, Class D-1, Class D-2, Class E-1 and Class
E-2 (the "Underlying Bonds"). The Bonds will be issued by FFCA Secured Franchise
Loan  Trust  1997-1  (the  "Owner  Trust"),  a  Delaware  business  trust  to be
established by the Depositor  pursuant to an Owner Trust Agreement,  dated as of
May 1, 1997 (the "Owner Trust Agreement"),  between the Depositor and Wilmington
Trust Company, as owner trustee (the "Owner Trustee").

          The Bonds will be issued pursuant to an Indenture,  dated as of May 1,
1997,  between the Owner Trust and LaSalle  National Bank, as indenture  trustee
(in such  capacity,  the  "Indenture  Trustee"  and,  in either the  capacity as
Grantor Trust Trustee or as Indenture Trustee, the "Trustee"). The Bonds will be
secured by a first  priority  security  interest in, and will be payable  solely
from,  the assets of the Owner  Trust (the  "Owner  Trust  Estate"),  which will
consist primarily of a pool (the "Loan Pool") of approximately 384 conventional,
fixed and adjustable  rate,  monthly pay, first lien commercial loans secured by
real estate and other property used in the operation of chain  restaurants  (the
"Mortgage Loans") and approximately 167 conventional, fixed and adjustable rate,
monthly  pay,  first lien  commercial  loans  secured by  equipment  used in the
operation of such  restaurants  (the  "Equipment  Loans" and,  together with the
Mortgage Loans, the "Secured Loans").  As of June 1, 1997, the Secured Loans had
an  aggregate  principal  amount of  $260,756,045.  Unless  otherwise  specified
herein,  references  herein to the Mortgage  Loans,  the Equipment Loans and the
Secured Loans will be deemed not to include any Retained Interest (as defined in
the Memorandum).

          The  Secured  Loans  were   originated  by  certain   affiliates  (the
"Originators")  of  Franchise  Finance   Corporation  of  America,   a  Delaware
corporation  ("FFCA").  On  the  Closing  Date  (as  defined  herein),   certain
affiliates of FFCA (each, as "Seller") will transfer all of the Secured Loans to
the Depositor pursuant to a Loan Sale Agreement (the "Loan Sale Agreement"),  to
be dated as of May 1, 1997,  among  FFCA,  the Sellers  and the  Depositor.  The
Depositor  will in turn assign the Secured Loans to the Owner Trust,  which will
simultaneously  grant a first priority security interest in the Secured Loans to
secure the Bonds.  The Secured  Loans will be serviced  and special  serviced on
behalf of the Owner Trust by FFCA, as master  servicer and special  servicer (in
such capacity, the "Servicer"),  pursuant to a Servicing Agreement,  dated as of
May 1, 1997 (the "Servicing  Agreement"),  among the Owner Trust,  the Servicer,
the  Indenture  Trustee  and ABN AMRO Bank N.V.,  as 
                                       2
<PAGE>
fiscal agent (the "Fiscal Agent").

          The  Certificates  are to be  offered  and sold by means of a  private
placement  memorandum  (including  any amendments or  supplements  thereto,  the
"Memorandum")  prepared by the  Depositor  and  pursuant to a Private  Placement
Agency  Agreement,  dated June 4, 1997 (the  "Placement  Agreement"),  among the
Depositor, FFCA and Merrill Lynch, Pierce, Fenner & Smith Incorporated and Smith
Barney Inc., as placement agents, in a transaction  exempt from the registration
requirements of the Securities Act of 1933, as amended (the "Securities Act").

          Capitalized terms not otherwise defined herein shall have the meanings
assigned  thereto  in,  or  incorporated  into,  the  Placement  Agreement.  All
references to the Offered Certificates in the Placement Agreement (other than in
Section 1(e) thereof)  shall be deemed to be references to the  Certificates  as
defined  herein.  All  references  to the  Final  Memorandum  herein  and in the
Placement  Agreement shall be to the Private Placement  Memorandum dated June 8,
1997 and attached hereto as Exhibit A.

          The  Depositor  and FFCA hereby agree with the Initial  Purchasers  as
follows:

          Section  2.  Purchase  of  Certificates.  Subject  to  the  terms  and
conditions  and  in  reliance  upon  the   representations  and  warranties  and
agreements set forth herein,  the Depositor agrees to sell Certificates of Class
IO, Class A-1a,  Class A-1b, Class A-2a, Class A-2b, Class B-1, Class B-2, Class
C-1,  Class C-2, Class D-1, Class D-2, Class E-1 and Class E-2 in the respective
notional  amounts  and  principal  amounts set forth on Schedule A hereto to the
Initial Purchasers as hereinafter provided,  and the Initial Purchasers agree to
purchase  Certificates of Class IO, Class A-1a,  Class A-1b,  Class A-2a,  Class
A-2b,  Class B-1,  Class B-2,  Class C-1, Class C-2, Class D-1, Class D-2, Class
E-1 and Class E-2 in the respective  notional amounts and principal  amounts set
forth on Schedule A on the Initial Closing Date at the purchase prices set forth
on the such  Schedule A plus  accrued  interest  thereon (or, in the case of the
Class IO Certificates,  accreted original issue discount),  if any, from June 8,
1997 to the Closing Date. At the time of the delivery of the Certificates to the
Initial  Purchasers,  the  Initial  Purchasers  shall  make such  payment to the
Depositor of such  purchase  prices by wire  transfer in  immediately  available
funds to such account or accounts as the Depositor shall designate.
                                       3
<PAGE>
          Section 3.  Delivery.  Delivery of the Class A-1a,  Class A-1b,  Class
A-2a and Class A-2b Certificates (collectively,  the "Class A Certificates") and
the  Class  IO  Certificates  shall  be made in the  form of one or more  global
certificates  delivered to The Depository Trust Company or a custodian therefor,
except  that  any  Class  A or  Class  IO  Certificate  to  be  purchased  by an
Institutional  Accredited  Investor that is not a Qualified  Institutional Buyer
shall be  delivered  in fully  registered,  certificated  form at the offices of
Thacher  Proffitt & Wood,  Two World Trade Center,  New York,  New York at 10:00
a.m. New York City time, on the date hereof,  or such other place,  time or date
as may be mutually agreed upon by the Initial  Purchasers and the Depositor (the
"Closing  Date").  The  Certificates  other  than  the  Class  A  and  Class  IO
Certificates  shall be delivered in fully  registered,  certificated form at the
offices  and at the time  specified  above on the Closing  Date.  Subject to the
foregoing,   the  Certificates  will  be  registered  in  such  names  and  such
denominations (subject to the minimum denominations set forth in the Memorandum)
as the Initial  Purchasers  shall  specify in writing to the  Depositor  and the
Trustee no later than two business days prior to the Closing Date.

          Section  4.  Confirmation  of  Representations,  Warranties  and Other
Agreements  Contained  in  Placement  Agreement.  (a)  The  Depositor  and  FFCA
represent and warrant to the Initial Purchasers,  as of the Closing Date, to the
effect set forth in  Section 3 of the  Placement  Agreement.  In  addition,  the
Depositor  and FFCA hereby  confirm  and ratify as of the  Closing  Date each of
their respective  covenants and agreements  contained in the Placement Agreement
(other than, with respect to the Certificates only, the agreements  contained in
Section 1(e) thereof),  including,  without  limitation,  their  agreements with
respect to the payment of costs and expenses  contained in Section 6 thereof and
with respect to indemnification and contribution contained in Section 8 thereof.

          (b) The Initial Purchasers  represent and warrant to the Depositor and
FFCA,  as of the Closing  Date,  to the effect set forth in Section  1(d) of the
Placement  Agreement.  In addition,  the Initial  Purchasers  hereby confirm and
ratify as of the Closing Date each of their  covenants and agreements  contained
in the Placement  Agreement (other than, with respect to the Certificates  only,
the  agreements   contained  in  Section  1(e)  thereof),   including,   without
limitation,  their agreement with respect to  indemnification  and  contribution
contained in Section 8 thereof.

          Section 5. Sale of Certificates to the Initial Purchasers. The sale of
                                       4
<PAGE>
Certificates to the Initial Purchasers will be made without registration of such
Certificates  under the  Securities  Act of 1933,  as amended  (the  "Securities
Act"), in reliance upon the exemption  therefrom provided by Section 4(2) of the
Securities  Act.  Each  of  the  Initial  Purchasers  hereby  represents  to the
Depositor  and FFCA that (i) it is a Qualified  Institutional  Buyer  within the
meaning of Rule 144A under the  Securities  Act,  (ii) it will not engage in any
activity that would constitute a public offering of the Certificates  within the
meaning of  Section  4(2) of the  Securities  Act and (iii) it will not offer or
sell the Certificates by any form of general solicitation or general advertising
(as those terms are used in Regulation  D),  including the methods  described in
Rule 502(c) of Regulation D.

          Section 6. Certain Agreements of the Depositor and FFCA. The Depositor
and FFCA covenant and agree with the Initial Purchasers as follows:

               (a) If,  at any  time  prior  to the  earlier  of (a)  180th  day
     following the Closing Date or (b) the resale of all of the  Certificates by
     the Initial  Purchasers,  any event involving the Depositor,  the Servicer,
     the  Sellers  or the  Secured  Loans  shall  occur as a result of which the
     Memorandum  (as then  amended  or  supplemented)  would  include  an untrue
     statement of a material fact or omit to state any material  fact  necessary
     to make the statements  therein,  in the light of the  circumstances  under
     which they were made, not misleading,  the Depositor and FFCA promptly will
     notify the  Initial  Purchasers  and  prepare  and  furnish to the  Initial
     Purchasers an amendment or supplement to the  Memorandum  that will correct
     such statement or omission.

               (b) During the period  referred to in Section 6(a), the Depositor
     will  furnish  to the  Initial  Purchasers  without  charge  copies  of the
     Memorandum (including all exhibits and documents  incorporated by reference
     therein),  the  Grantor  Trust  Agreement,  the  Indenture,  the  Servicing
     Agreement, the Owner Trust Agreement, the Management Agreement and the Loan
     Sale  Agreement,  and all amendments or supplements to such  documents,  in
     each  case as soon as  available  and in  such  quantities  as the  Initial
     Purchasers may reasonably request.

          Section 7.  Conditions  of the Initial  Purchasers'  Obligations.  The
obligations  of the Initial  Purchasers  to  purchase  the  Certificates  on the
Closing  Date  will  be  subject  to the  accuracy  of the  representations  and
warranties  of the  Depositor  
                                       5
<PAGE>
herein and in the Placement  Agreement,  to the performance by the Depositor and
FFCA  of  their  respective   obligations  hereunder  and  under  the  Placement
Agreement,  including,  without  limitation,  the  delivery of each of the items
required  to be  delivered  pursuant to Section  5(a) and 5(b) of the  Placement
Agreement, and to the following additional conditions precedent:

               (a) The  Certificates  and the  Underlying  Bonds shall have been
     duly authorized, executed, authenticated, delivered and issued, and each of
     the Indenture,  the Servicing  Agreement,  the Owner Trust  Agreement,  the
     Management  Agreement  and the Loan  Sale  Agreement  shall  have been duly
     authorized,  executed and delivered by the respective  parties  thereto and
     shall be in full  force and effect and the  Secured  Loans  shall have been
     delivered to the Indenture Trustee pursuant to the Indenture.


               (b) The Initial Purchasers shall receive certificates,  dated the
     Closing Date,  of the President or any Vice  President of the Depositor and
     of the  President  or any Vice  President  of FFCA to the effect  that such
     officer has carefully examined this Agreement,  the Placement Agreement and
     the Memorandum  and that, to the best of such  officer's  knowledge (i) the
     representations  and  warranties of the Depositor and FFCA set forth herein
     and in the  Placement  Agreement  are  true  and  correct  in all  material
     respects as of the Closing Date,  (ii) the Depositor and FFCA have complied
     with all material agreements and satisfied all material conditions on their
     parts  to be  performed  or  satisfied  hereunder  or under  the  Placement
     Agreement at or prior to the Closing Date and (iii) nothing has come to the
     attention  of such officer that would lead such officer to believe that the
     Memorandum  contains any untrue  statement  of a material  fact or omits to
     state any material fact necessary in order to make the statements  therein,
     in the  light  of  the  circumstances  under  which  they  were  made,  not
     misleading.

               (c) The Initial  Purchasers  shall have received on and as of the
     Closing  Date an  opinion  of  Skadden,  Arps,  Slate,  Meagher & Flom LLP,
     special counsel to the Initial Purchasers,  with respect to the validity of
     the Grantor Trust Agreement and the Certificates, and other related matters
     as the Initial Purchasers may reasonably request.

               (d) There shall not have been, in the  reasonable  opinion of the
     Initial Purchasers,  any requirement for any material change,  amendment or
                                       6
<PAGE>
     supplement to the Final Memorandum.

               (e) On or prior to the  Closing  Date the  Depositor  shall  have
     furnished to the Initial Purchasers such further certificates and documents
     as the Initial Purchasers shall reasonably request.

     If any of the  conditions  specified  in this Section 7 shall not have been
fulfilled in all material respects when and as provided in this Agreement, or if
any of the  opinions and  certificates  referred to above or in Section 5 of the
Placement   Agreement  shall  not  be  in  all  material   respects   reasonably
satisfactory in form and substance to the Initial Purchasers, this Agreement and
all of the  Initial  Purchasers'  obligations  hereunder  may be canceled by the
Initial  Purchasers at or prior to delivery of and payment for the Certificates.
Notice of such cancellation shall be given to the Depositor and FFCA.

          Section 1. Severability Clause. Any part,  provision,  representation,
or  warranty  of this  Agreement  which is  prohibited  or is held to be void or
unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective
to the extent of such prohibition or unenforceability  without  invalidating the
remaining provisions hereof.

          Section 2. Notices.  All communications  hereunder shall be in writing
and if sent to (a) Merrill Lynch, Pierce, Fenner & Smith Incorporated,  shall be
mailed,  delivered by hand or overnight  courier or transmitted by facsimile and
confirmed  to  Merrill  Lynch,  Pierce,  Fenner  & Smith  Incorporated  at World
Financial  Center,  North Tower,  250 Vesey  Street,  New York,  New York 10285,
Attention:  John Gluszak,  Facsimile No. (212) 449-2629,  (b) Smith Barney Inc.,
shall be  mailed,  delivered  by hand or  overnight  courier or  transmitted  by
facsimile and confirmed to Smith Barney Inc. at 390 Greenwich Street,  New York,
New York 10013,  Attention:  Russell J. Burns, Facsimile No. (212) 723-8854, (c)
the  Depositor,  shall be  mailed,  delivered  by hand or  overnight  courier or
transmitted by facsimile and confirmed to the FFCA Secured  Lending  Corporation
at 17207 North Perimeter Drive,  Scottsdale,  Arizona 85255, Facsimile No. (602)
585-2225,  Attention:  Morton H. Fleischer (with a copy to Dennis L. Ruben),  or
(d) FFCA, shall be mailed, delivered by hand or overnight courier or transmitted
by facsimile and confirmed to Franchise Finance  Corporation of America at 17207
North Perimeter Drive, Scottsdale,  Arizona 85255, Facsimile No. (602) 585-2225,
Attention: Morton H. Fleischer (with a copy to Dennis L. Ruben).
                                       7
<PAGE>
          Section  3.   Representations   and   Indemnities   to   Survive.   No
investigation made by or on behalf of the Initial  Purchasers,  the Depositor or
any of the  officers,  managers,  directors,  partners  or any of the  officers,
managers,  directors  or  controlling  persons  referred  to in Section 8 of the
Placement   Agreement  shall  affect  the  enforceability  or  validity  of  the
respective  agreements,  representations,   warranties,  indemnities  and  other
statements of the Depositor and its officers and of the Initial  Purchasers  set
forth in or made pursuant to this  Agreement and the  Placement  Agreement,  and
such   agreements,   representations,   warranties  and  indemnities  and  other
statements will survive delivery of and payment for the Certificates.

          Section 4. Successors. This Agreement will inure to the benefit of and
be binding  upon the  parties  hereto and their  respective  successors  and the
officers, managers,  directors,  partners and controlling persons referred to in
Section  8 of the  Placement  Agreement  and  their  respective  successors  and
assigns, and, except as specifically set forth herein, no other person will have
any right or obligation hereunder.

          Section 5. Integration;  Amendment. This Agreement,  together with the
Placement Agreement, sets forth the entire understanding of the parties relating
to the subject matter  hereof,  and all prior  understandings,  written or oral,
with  respect to the  offering of the  Certificates  (other  than the  Placement
Agreement) are superseded by this Agreement. Neither this Agreement nor any term
hereof may be changed,  waived,  discharged or terminated orally, but only by an
instrument in writing, signed by the parties hereto.

          Section 6.  GOVERNING  LAW.  THIS  AGREEMENT  SHALL BE GOVERNED BY AND
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK WITHOUT REGARD TO
ITS CONFLICTS OF LAWS PRINCIPLES OR RULES.

          Section 7. Counterparts. This Agreement may be executed in one or more
counterparts each of which shall be deemed an original.

          Section 8. Headings.  The section headings in this Agreement have been
inserted  as a matter of  convenience  of  reference  and are not a part of this
Agreement.
                                       8
<PAGE>
          If the  foregoing  terms  correctly  set forth our  agreement,  please
confirm this letter by signing and  returning to us the  duplicate  copy of this
letter.

                                            Very truly yours,

                                            FRANCHISE FINANCE CORPORATION
                                             OF AMERICA



                                            By: /s/ Dennis L. Ruben
                                               ----------------------
                                                 Name: Dennis L. Ruben
                                                 Title: Senior Vice President

                                            FFCA SECURED LENDING
                                             CORPORATION



                                            By: /s/ Dennis L. Ruben
                                               -----------------------
                                                 Name:  Dennis L. Ruben
                                                 Title: Senior Vice President

Confirmed and accepted as of the 
date first written above.

MERRILL LYNCH, PIERCE, FENNER & SMITH
      INCORPORATED


By: /s/ Bruce L. Ackerman
   -----------------------------------------------
 Name:  Bruce L. Ackerman
 Title: Managing Director

                                       9
<PAGE>
SMITH BARNEY INC.


By: /s/ Joseph M. Donovan
   --------------------------
 Name: Joseph M. Donovan
 Title: Managing Director
                                       10
<PAGE>
<TABLE>
                                   Schedule A

<CAPTION>
                  Class Principal Balance or Notional Amount
               -------------------------------------------------
Certificates   Merrill Lynch, Pierce, Fenner   Smith Barney Inc.    Purchase Price (As a %
- ------------   -----------------------------   -----------------   ------------------------
                  & Smith Incorporated                             of Principal or Notional 
               -----------------------------                       ------------------------
                                                                           Amount)
                                                                           -------
<S>                  <C>                         <C>                     <C>    
Class A-1a           $ 36,750,000                $ 12,250,000            100.000000
Class A-1b             34,539,000                  11,513,000             99.953125
Class A-2a             28,500,000                   9,500,000            100.000000
Class A-2b             27,328,500                   9,109,500            100.000000
Class B-1              14,624,000                           0             99.984375
Class B-2              11,452,000                           0            100.000000
Class C-1              10,236,000                           0             99.953125
Class C-2               8,016,000                           0            100.000000
Class D-1               7,312,000                           0            100.000000
Class D-2               5,726,000                           0            100.000000
Class E-1               2,925,000                           0             99.828125
Class E-2               2,290,000                           0            100.000000
Class IO              127,224,000                           0              5.812500
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission