FRANCHISE FINANCE CORP OF AMERICA
10-Q, 1998-08-13
REAL ESTATE INVESTMENT TRUSTS
Previous: FIRST INDEPENDENCE CORP /DE/, 10QSB, 1998-08-13
Next: ANTEC CORP, 10-Q, 1998-08-13



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 10-Q


(Mark One)
[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the quarterly period ended                  June 30, 1998
                                 -----------------------------------------------

[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the transition period from                        to
                               ----------------------    -----------------------

                             Commission file number
                                     1-13116

                    FRANCHISE FINANCE CORPORATION OF AMERICA
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


               Delaware                                 86-0736091
- --------------------------------------------------------------------------------
        State of Incorporation)                     (I.R.S. Employer
                                                  Identification Number)

                              The Perimeter Center
                           17207 North Perimeter Drive
                            Scottsdale, Arizona 85255
- --------------------------------------------------------------------------------
                    (Address of principal executive offices)
                                   (Zip code)

Registrants' telephone number including area code           (602) 585-4500
                                                   -----------------------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                             Yes     X       No
                                   -----         -----
             
Number of shares  outstanding of each of the issuer's classes of common stock as
of August 7, 1998:

            Common Stock, $0.01 par value             48,893,445
         -----------------------------------     --------------------
                        Class                      Number of Shares
<PAGE>
PART 1 - FINANCIAL INFORMATION
    Item l.  Financial Statements.
    ------   ---------------------

                    FRANCHISE FINANCE CORPORATION OF AMERICA

        CONSOLIDATED BALANCE SHEETS - JUNE 30, 1998 AND DECEMBER 31, 1997
                    (Amounts in thousands except share data)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                       June 30,     December 31,
                                                                         1998           1997
                                                                     -----------    ------------
                                             ASSETS
                                             ------
<S>                                                                  <C>            <C>        
Investments:
    Investments in Real Estate, at cost:
       Land                                                          $   433,053    $   382,637
       Buildings and Improvements                                        652,603        545,629
       Equipment                                                          20,588         23,039
                                                                     -----------    -----------
                                                                       1,106,244        951,305
       Less-Accumulated Depreciation                                     180,189        175,263
                                                                     -----------    -----------
           Net Real Estate Investments                                   926,055        776,042

    Mortgage Loans Held for Sale (Note 2)                                167,836        251,622
    Mortgage Loans Receivable, net of allowances
       of $2,500 in 1998 and $2,600 in 1997                               46,298         35,184
    Real Estate Investment Securities                                     75,599         55,185
    Other Investments                                                     32,144         27,118
                                                                     -----------    -----------
           Total Investments                                           1,247,932      1,145,151

Cash and Cash Equivalents                                                  7,309          7,130
Accounts Receivable, net of allowances
    of $2,500 in 1998 and $1,900 in 1997                                   8,187          7,581
Other Assets                                                              21,846         19,336
                                                                     -----------    -----------

           Total Assets                                              $ 1,285,274    $ 1,179,198
                                                                     ===========    ===========

                             LIABILITIES AND SHAREHOLDERS' EQUITY
                             ------------------------------------
Liabilities:
    Dividends Payable                                                $    22,979    $    19,640
    Notes Payable (Note 4)                                               356,987        309,360
    Borrowings Under Line of Credit                                      168,000        302,000
    Mortgage Payable to Affiliate                                          8,500          8,500
    Accrued Expenses and Other                                            18,010         16,702
                                                                     -----------    -----------

           Total Liabilities                                             574,476        656,202
                                                                     -----------    -----------

Shareholders' Equity:
    Preferred Stock, par value $.01 per share, 10 million shares
       authorized, none issued or outstanding                               --             --
    Common Stock, par value $.01 per share, authorized 200 million
       shares, issued and outstanding 48,891,192 shares in 1998
       and 41,787,543 shares in 1997                                         489            418
    Capital in Excess of Par Value                                       769,761        583,056
    Cumulative Net Income                                                249,064        202,106
    Cumulative Dividends                                                (308,516)      (262,584)
                                                                     -----------    -----------

           Total Shareholders' Equity                                    710,798        522,996
                                                                     -----------    -----------

           Total Liabilities and Shareholders' Equity                $ 1,285,274    $ 1,179,198
                                                                     ===========    ===========
</TABLE>
<PAGE>
                    FRANCHISE FINANCE CORPORATION OF AMERICA

                        CONSOLIDATED STATEMENTS OF INCOME
            FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 1998 AND 1997
                  (Amounts in thousands except per share data)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                              Three Months     Three Months      Six Months       Six Months
                                                 Ended            Ended            Ended            Ended
                                                6/30/98          6/30/97          6/30/98          6/30/97
                                              ------------     ------------      ----------       ----------

<S>                                             <C>              <C>              <C>              <C>    
REVENUES:
      Rental                                    $28,913          $24,838          $55,781          $49,221
      Mortgage Loan Interest                      6,719            3,588           15,591            5,118
      Investment Income and Other                 4,734            3,315            8,384            5,893
      Interest (Related Party)                     --              2,907             --              7,190
                                                -------          -------          -------          -------

                                                 40,366           34,648           79,756           67,422
                                                -------          -------          -------          -------

EXPENSES:
      Depreciation and Amortization               5,886            5,088           11,369           10,248
      Operating, General and
        Administrative                            3,049            2,986            6,428            5,535
      Property Costs                                485              534              781            1,055
      Interest                                    9,298            9,802           20,808           18,166
      Interest (Related Party)                      250              247              500              493
                                                -------          -------          -------          -------

                                                 18,968           18,657           39,886           35,497
                                                -------          -------          -------          -------

Income Before Gain on Sale of Property
      and Other Costs                            21,398           15,991           39,870           31,925

Gain on Sale of Property                          6,986            3,631            7,088            6,940
Equity in Net Income of Affiliate                  --              1,948             --                920
                                                -------          -------          -------          -------

Net Income                                      $28,384          $21,570          $46,958          $39,785
                                                =======          =======          =======          =======


Basic Net Income Per Share                      $   .58          $   .53          $  1.02          $   .98
                                                =======          =======          =======          =======
Diluted Net Income Per Share (Note 5)           $   .58          $   .53          $  1.01          $   .97
                                                =======          =======          =======          =======



Number of Common Shares Used in
      Basic Net Income Per Share                 48,619           40,661           46,118           40,628
Incremental Shares from Assumed
      Conversion of Options                         407              312              439              347
                                                -------          -------          -------          -------
Number of Common Shares Used in
       Diluted Net Income Per Share              49,026           40,973           46,557           40,975
                                                =======          =======          =======          =======
</TABLE>
<PAGE>
                    FRANCHISE FINANCE CORPORATION OF AMERICA

            CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
                     FOR THE SIX MONTHS ENDED JUNE 30, 1998
                             (Amounts in thousands)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                         Common Stock Issued       Capital in
                                      ------------------------      Excess of     Cumulative     Cumulative
                                        Shares         Amount       Par Value     Net Income      Dividends         Total
                                      ---------      ---------     ----------     ----------     ----------       ---------

<S>                                      <C>         <C>            <C>            <C>            <C>             <C>      
BALANCE, December 31, 1997               41,788      $     418      $ 583,056      $ 202,106      $(262,584)      $ 522,996

    Capital contributions -
      Issuance of common stock            6,936             69        182,638           --             --           182,707
      Dividend reinvestment plan            111              1          2,981           --             --             2,982

    Exercise of stock options                56              1          1,086           --             --             1,087

    Net income                             --             --             --           46,958           --            46,958

    Dividends declared -
      $.94 per share                       --             --             --             --          (45,932)        (45,932)
                                      ---------      ---------      ---------      ---------      ---------       ---------

BALANCE, June 30, 1998                   48,891      $     489      $ 769,761      $ 249,064      $(308,516)      $ 710,798
                                      =========      =========      =========      =========      =========       =========
</TABLE>
<PAGE>
                    FRANCHISE FINANCE CORPORATION OF AMERICA

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                 FOR THE SIX MONTHS ENDED JUNE 30, 1998 AND 1997
                             (Amounts in thousands)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                    1998         1997
                                                                 ---------    ---------
<S>                                                              <C>          <C>      
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                                    $  46,958    $  39,785
   Adjustments to net income:
       Depreciation and amortization                                11,369       10,248
       Gain on sale of property                                     (7,088)      (6,940)
       Equity in net income of affiliate                              --           (920)
       Other                                                          (133)      (3,234)
                                                                 ---------    ---------

          Net cash provided by operating activities                 51,106       38,939
                                                                 ---------    ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Acquisition of property                                        (169,565)     (29,549)
   Investment in mortgage loans                                   (267,471)    (138,101)
   Investment in notes receivable                                  (15,453)      (5,540)
   Collection of related party notes receivable                       --        120,210
   Purchase of investment securities                                  --        (15,946)
   Proceeds from securitization transaction (Note 2)               316,766      103,975
   Proceeds from sale of property                                    8,665       16,632
   Receipt of mortgage loan and note payoffs                        10,427        6,691
   Collection of mortgage loan and note principal                    6,525        3,707
   Collection of investment security principal                       1,496          726
                                                                 ---------    ---------

          Net cash provided by investing activities               (108,610)      62,805
                                                                 ---------    ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Dividends paid                                                  (42,593)     (36,540)
   Proceeds from issuance of common stock                          186,776        3,076
   Proceeds from bank borrowings                                   309,000      167,000
   Proceeds from issuance of notes                                  47,500       50,000
   Payment of bank borrowings                                     (443,000)    (293,300)
                                                                 ---------    ---------

          Net cash used in financing activities                     57,683     (109,764)
                                                                 ---------    ---------

NET INCREASE (DECREASE) IN CASH AND CASH
   EQUIVALENTS                                                         179       (8,020)

CASH AND CASH EQUIVALENTS, beginning of period                       7,130       11,350
                                                                 ---------    ---------

CASH AND CASH EQUIVALENTS, end of period                         $   7,309    $   3,330
                                                                 =========    =========


Supplemental Disclosure of Noncash Activities:
     Investment in securities resulting from securitization      $  21,653    $  11,303
                                                                 =========    =========
     Mortgage loan obtained as part of property sale proceeds,
        net of deferred gain                                     $   1,447    $     767
                                                                 =========    =========
</TABLE>
<PAGE>
                    FRANCHISE FINANCE CORPORATION OF AMERICA
                    ----------------------------------------

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                                  JUNE 30, 1998
                                  -------------

(1)      NEW PRONOUNCEMENT:
         ------------------

         In June 1998, the Financial  Accounting Standards Board issued SFAS No.
133 "Accounting for Derivative Instruments and Hedging Activities". SFAS No. 133
requires  companies  to record  derivatives  on the  balance  sheet as assets or
liabilities,  measured at fair value.  Gains or losses resulting from changes in
the values of those  derivatives  would be accounted for depending on the use of
the derivative and whether it qualifies for hedge  accounting.  This standard is
effective  for FFCA's fiscal year 2000 at which time FFCA plans to adopt it. The
adoption of this new accounting standard would not have had a material effect on
FFCA's financial statements for the three and six months ended June 30, 1998 and
1997.

(2)      MORTGAGE LOANS HELD FOR SALE:
         -----------------------------

         Certain  mortgage  loans  originated  for  sale by FFCA  totaling  $335
million  were  securitized  on May 14,  1998 and  Secured  Franchise  Loan Trust
Certificates  (the  "Certificates")  were  sold to  investors.  Upon  sale,  the
mortgage loans  receivable were removed from the balance sheet and a gain on the
sale was  recognized  for the  difference  between  the  carrying  amount of the
mortgage  loans and the adjusted  sales  price.  The  servicing  rights on these
mortgage  loans have been  retained by FFCA and are not  significant.  FFCA also
retained certain  interests in  approximately 9% of the aggregate  mortgage loan
principal balance through the purchase of subordinated  investment securities of
the securitization trust. These investment  securities,  totaling $21.7 million,
were  accounted  for  as  the  sale  of  mortgage  loans  and  the  purchase  of
mortgage-backed  securities  classified as trading  securities at fair value and
are  included  in  Real  Estate   Investment   Securities  in  the  accompanying
consolidated  balance sheets. At June 30, 1998, the fair market values of FFCA's
investment securities approximate cost.

(3)      DERIVATIVE FINANCIAL INSTRUMENTS:
         ---------------------------------

         FFCA uses  derivative  financial  instruments  to manage  interest rate
exposures that exist as a part of its ongoing business operations. The portfolio
of fixed-rate  mortgage loans held for sale through  securitization is funded on
an interim  basis by FFCA's  variable  rate bank  credit  facility.  FFCA hedges
against  fluctuations in interest rates that could adversely affect the value of
the mortgage  loans to be sold.  At June 30, 1998,  FFCA had interest  rate swap
contracts  outstanding with a total notional amount of $98 million. FFCA intends
to terminate  these  contracts upon  securitization  of the fixed-rate  mortgage
loans in late 1998, at which time both the gain or loss on the securitization of
the  fixed-rate  mortgage  loans and the gain or loss on the  termination of the
interest rate swap contracts will be measured and recognized in the statement of
operations.  FFCA had no outstanding  liabilities  under these contracts at June
30, 1998 and, based on the level of interest rates  prevailing,  FFCA would have
paid  approximately  $786,000 if it had terminated  these swap contracts at June
30, 1998.

         In June 1998,  FFCA  entered into an interest  rate  agreement to hedge
exposure to  fluctuations  in  interest  rates on  anticipated  debt with a face
amount of $100 million.  FFCA intends to terminate  this interest rate agreement
upon the issuance of unsecured  notes during the third quarter of 1998, at which
time the gain or loss to be realized  upon  settlement  of this  agreement,  and
related  costs,  will be deferred and amortized  into interest  expense over the
period of the underlying  debt. FFCA had no outstanding  liabilities  under this
contract at June 30, 1998 and, based on the level of interest rates  prevailing,
FFCA would have paid  approximately  $168,000 if it had terminated this interest
rate agreement at June 30, 1998.
<PAGE>
(4)      NOTES PAYABLE:
         --------------

         In January  1998,  FFCA  issued $17 million in  unsecured  notes due in
2007,  bearing  interest at a rate of 6.86%.  In April 1998,  FFCA issued  $30.5
million in  unsecured  notes due in 2008,  bearing  interest at a rate of 7.07%.
Interest  on the notes is  payable  semi-annually  in arrears on each May 30 and
November 30 with principal due at maturity.

(5)      EARNINGS PER SHARE:
         -------------------

         Earnings  per share  amounts for 1997 have been  restated to conform to
1998's presentation as required by Statement of Financial  Accounting  Standards
(SFAS) No. 128, "Earnings Per Share". Stock options to purchase 245,089 weighted
shares of common  stock at prices  ranging from $27.125 per share to $27.625 per
share were  outstanding  during  the  quarter  ended June 30,  1998 but were not
included in the computation of diluted earnings per share,  because the options'
exercise  price was greater than the average  market price of the common  shares
during this  period.  For the same  reason,  stock  options to purchase  195,668
weighted shares of common stock  (representing  options granted in January 1998)
at $27.625 per share were outstanding  during the six months ended June 30, 1998
but were not included in the computation of diluted earnings per share.
<PAGE>


Item 2.  Management's Discussion and Analysis of
         Financial Condition and Results of Operations
         ---------------------------------------------

General
- -------

Franchise Finance  Corporation of America ("FFCA") is a  self-administered  real
estate  investment  trust ("REIT")  which provides real estate  financing to the
chain restaurant  industry,  as well as to the convenience  store and automotive
services and parts  industries  through various  financial  products,  including
sale-leaseback  transactions,  mortgage loans,  equipment loans and construction
financing.  At June 30, 1998, FFCA had interests in 3,129 properties  consisting
of investments in 2,600 chain restaurant properties,  465 convenience stores, 54
automotive  services  and parts stores and 10 other  retail  properties.  FFCA's
portfolio  included 2,003 chain store  properties  represented by investments in
real estate and mortgage loans and 1,126  properties  represented by securitized
mortgage loans in which FFCA holds a residual interest.

Liquidity and Capital Resources
- -------------------------------

FFCA's  investment  activities  are  funded  initially  by cash  generated  from
operations and draws on FFCA's revolving credit facility.  This loan facility is
used  as a  warehousing  line  until a  sufficiently  large  pool  of  portfolio
investments is accumulated to warrant the sale of loans through a securitization
transaction, or the issuance of additional debt or equity securities of FFCA.

During  the  second   quarter  of  1998,   FFCA  funded  $258   million  in  new
sale-leaseback  and mortgage loan  investments,  representing  $196.9 million in
chain restaurant properties, $39.5 million in convenience stores and $22 million
in automotive  services and parts  stores.  This brings the  year-to-date  total
investments  to $444 million,  up 120% from $201 million in the first six months
of 1997. At June 30, 1998,  FFCA's portfolio  represents over 3,100 locations in
48 states and  Canada,  approximately  381 of which were  financed in the second
quarter of 1998. In addition to this geographic  diversification,  the portfolio
is also  represented by more than 400 different  operators in  approximately  50
retail chains.

During  the  quarter  ended  June 30,  1998,  FFCA  completed  a  securitization
transaction,  its third and largest  transaction  since 1996.  The  transaction,
backed  by a total  of 558  chain  store  loans  with an  outstanding  aggregate
principal balance of $335 million, consisted of a diversified pool of fixed-rate
and  floating-rate  mortgage  and  equipment  loans.  Approximately  91%  of the
principal  balance  of the  securitized  mortgage  loan pool was sold to outside
parties, while FFCA holds subordinated  certificates  representing the remaining
nine percent.  FFCA also retained the  servicing  rights on the mortgage  loans.
Asset-backed  securities  aggregating $305 million were priced in eleven classes
(all of which were rated investment grade) and sold to outside parties.  The net
cash proceeds to FFCA were used to reduce  amounts  outstanding on its bank line
of  credit.  A  net  gain  approximating  $6  million  was  recognized  on  this
transaction  (after  deductions for transaction  costs).  At June 30, 1998, FFCA
held  approximately $76 million in subordinated  securities related to its three
securitization transactions.  To date there have been no losses in any of FFCA's
securitized mortgage loan pools.

From the time the fixed-rate  mortgage loans are originated  until the time they
are sold through a securitization transaction,  FFCA hedges against fluctuations
in interest rates through the use of derivative financial  instruments.  At June
30, 1998,  FFCA had  outstanding  interest rate swap contracts  aggregating  $98
million in notional  amount.  FFCA intends to  terminate  these  contracts  upon
securitization  of the related  fixed-rate  mortgage  loans,  at which time FFCA
would  generally  expect to receive  (if rates  rise) or pay (if rates  fall) an
amount equal to the present value of the  difference  between the LIBOR rate set
at the  beginning of the interest rate  agreement  and the then  existing  LIBOR
rate.  At  that  time,  both  the  gain or  loss  on the  securitization  of the
fixed-rate  mortgage  loans  and the  gain or  loss  on the  termination  of the
interest rate swap contracts will be measured and recognized in the statement of
operations.  Based on the level of interest  rates  prevailing,  FFCA would have
paid approximately  $786,000 if it had terminated the swap contracts at June 30,
1998.  In  addition,  FFCA  entered  into an interest  rate  agreement  to hedge
exposure to  fluctuations  in  interest  rates on  anticipated  debt with a face
amount of $100 million.  The gain or loss to be realized upon settlement of this
agreement, and
<PAGE>
related  costs,  will be deferred and amortized  into interest  expense over the
period of the underlying  debt. Based on interest rates  prevailing,  FFCA would
have paid $168,000 to terminate this contract at June 30, 1998.

Rental and mortgage interest revenue  generated by FFCA's portfolio  investments
has, and will  continue to,  comprise  the majority of the cash  generated  from
operations.  Operations during the six-month period ended June 30, 1998 provided
net cash of $51 million as compared to $39 million in 1997. The increase in cash
provided by operations is primarily due to increased revenues from the growth in
the size of the portfolio. Cash generated from operations provides distributions
to the  shareholders in the form of quarterly  dividends.  This cash also may be
used on an interim  basis to fund new  investments  in properties or to pay down
debt.

FFCA's primary source of interim funding for new investments continues to be its
$350 million  unsecured  acquisition  loan facility.  At June 30, 1998, FFCA had
cash and cash equivalents of $7.3 million and $182 million available on its bank
line of credit. FFCA's anticipated investments include commitments totaling over
$650  million at June 30, 1998.  These  commitments  were made to several  large
operators who operated chain restaurants such as of Burger King,  Applebee's and
Chili's,  to  convenience  store  operators such as Circle K and to operators of
automotive  services and parts stores such as Checker Auto and Midas, to acquire
or finance (subject to FFCA's customary underwriting  procedures) over 550 chain
store  properties  over the next year. FFCA  anticipates  funding these specific
commitments,  and other investments in chain store  properties,  through amounts
available on its revolving credit facilities,  issuance of additional  unsecured
debt, issuance of mortgage-backed  securities through securitization or issuance
of additional equity securities of FFCA.

In April 1998,  FFCA issued $30.5 million in unsecured notes due in 2008 bearing
interest  at a rate of 7.07%.  Also in April,  FFCA raised $24 million in equity
through  the sale of  approximately  893,000  shares of  common  stock to a unit
investment trust.

FFCA has a  dividend  reinvestment  plan that  allows  shareholders  to  acquire
additional  shares of FFCA stock by  automatically  reinvesting  their quarterly
dividends.  As of June 30, 1998,  shareholders owning  approximately 6.5% of the
outstanding shares of FFCA common stock participate in the dividend reinvestment
plan and  dividends  reinvested  during the quarter  ended June 30, 1998 totaled
approximately  $1.5  million.  FFCA  declared a second  quarter 1998 dividend of
$0.47 per share,  or $1.88 per share on an annualized  basis,  payable on August
20, 1998 to  shareholders of record on August 10, 1998.  Management  anticipates
that  cash  generated  from  operations  will be  sufficient  to meet  operating
requirements and provide the level of shareholder dividends required to maintain
FFCA's status as a REIT.

Results of Operations
- ---------------------

FFCA's  operations  for the second quarter of 1998 resulted in net income of $28
million ($.58 per share  diluted) as compared to net income of $22 million ($.53
per share diluted) in the comparable  quarter of 1997. For the six-months  ended
June 30, 1998, FFCA reported net income of $47 million ($1.01 per share diluted)
as compared to net income of $40 million ($.97 per share diluted).  The increase
in net income  between  1997 and 1998  resulted  from an increase in the size of
FFCA's real estate  investment  portfolio  and from an increase in interest rate
spreads  (the  difference  between  interest  rates earned on FFCA's real estate
assets and interest rates paid on the related debt).

Total  revenues rose 17% to $40.4 million  during the quarter from $34.6 million
in the  comparable  quarter  of  1997  primarily  due to the  growth  of  FFCA's
investment portfolio.  Revenues for the related six-month periods showed similar
growth between years. FFCA's primary source of revenue growth is rental revenues
generated by new  investments in chain store  properties.  Approximately  92% of
FFCA's  1998  revenues  to date were  generated  by  investments  in  restaurant
properties.  As a  result  of  FFCA's  1997  expansion  into  the  financing  of
convenience  stores and the auto services and parts  industry,  new  investments
during 1998 reflected 66% of the investment  dollars were made in the restaurant
industry,  28% in  convenience  stores  and 6% in the auto  parts  and  services
industry.  FFCA management believes that such investment  diversity is likely to
continue.  Since  the  second  quarter  of 1997,  FFCA made new  investments  in
property subject to operating leases of  approximately  $266 million,  including
$123 million in the second quarter of 1998. Weighted average base lease 
<PAGE>
rates on new  investments  in 1998 rose to 10.4%,  as  compared  to 9.7% for the
comparable  six-month  period in 1997.  Partially  offsetting the rental revenue
increases  generated  by new  investments  were  decreases  in rent  related  to
properties sold.

Generally,  the leases in FFCA's  portfolio also provide for contingent  rentals
based on a  percentage  of the  gross  sales of the  related  restaurants.  Such
contingent  rentals  totaled  $1.9  million  in the  second  quarter  of 1998 as
compared to $1.6 million in the comparable  quarter of 1997.  Contingent rentals
for the related  six-month periods were $3.2 million in 1998 and $2.7 million in
1997. In May 1998,  the Emerging  Issues Task Force of the Financial  Accounting
Standards Board reached a consensus on Issue 98-9 relating to the accounting for
contingent  rent in interim  financial  periods.  The consensus  requires that a
lessor defer  recognition of contingent  rental revenue in interim periods until
the specified  target that triggers the  contingent  rental revenue is achieved.
The  implementation of this  pronouncement did not have a material impact on the
results of  operations  for the quarter  ended June 30, 1998.  Future  quarterly
contingent  rental  revenues may be affected based on the timing of the dates on
which specified targets are achieved by FFCA's lessees.

Mortgage interest income generated by FFCA's loan portfolio totaled $6.7 million
for the quarter ended June 30, 1998 and $15.6 million year to date. The majority
of the mortgage interest income is generated by mortgage loans that are held for
sale.  In 1997,  mortgage  investment  activity  was split  between  FFCA and an
unconsolidated affiliate,  FFCA Mortgage Corporation.  When considered together,
the mortgage  interest  income from FFCA's direct  investments in mortgage loans
and related party  interest  income from indirect  investments in mortgage loans
(through FFCA Mortgage Corporation),  totaled $6.5 million and $12.3 million for
the quarter and six months ended June 30, 1997, respectively.  Rates achieved on
the loans  originated  during the first six months of 1998  averaged 9% which is
relatively  unchanged  from the rates  achieved  during  the first six months of
1997.  Increases and decreases in mortgage  interest income between quarters has
been, and will continue to be, impacted by the amount of loans held for sale and
the  timing  of the sale of these  loans  through  securitization  transactions.
Although FFCA no longer receives  mortgage interest income from the mortgages it
sold during 1997 and 1998, it retains certain  interests through the purchase of
subordinated investment securities.  These securities generate revenues that are
included  in  "Investment  Income  and  Other"  in  the  accompanying  financial
statements  and  represent  the majority of the increase in this income  between
years.

Expenses  increased to $19 million  during the quarter  ended June 30, 1998 from
$18.7 million in the comparable  quarter of 1997 primarily due to an increase in
depreciation and amortization  expense related to property purchases in the past
12 months.  Expenses increased to $39.9 million during the six months ended June
30, 1998 from $35.5 million in the comparable  period of 1997 due to an increase
in interest  expense,  depreciation  and  amortization  expense  and  operating,
general and administrative  expenses.  Interest expense rose $2.6 million due to
the  use  of  borrowings  for  investment  in  chain  store  properties.  FFCA's
outstanding borrowings averaged $570 million during the first six months of 1998
as  compared  to $490  million  during the first six months of 1997.  Operating,
general and administrative expenses in the first six months of 1998 increased by
$893,000  as  compared to the same  period in 1997.  The  increase is  primarily
attributable  to the addition of personnel  and other  resources  devoted to the
expansion  of  FFCA's  line of  financial  products.  Also  included  in 1998 is
compensation  expense  representing the amortization  over the five-year vesting
period of the market value of 29,886 shares of restricted  stock granted in 1998
at $27.625 per share.

During the quarter,  FFCA sold 12 properties (as compared to 15 properties  sold
in the second quarter of 1997) and recorded net gains totaling $820,000 on these
sales,  as compared to net gains of $3.2 million  recorded in the second quarter
of 1997. Cash proceeds from the sale of property and from mortgage loan and note
payoffs  during  the  quarter,  totaling  $11  million,  were  used to fund  new
investments.  Year to date, such sales totaled 22 properties,  representing  $19
million in cash proceeds.

In the opinion of management,  the financial information included in this report
reflects all adjustments necessary for fair presentation. All adjustments are of
a normal recurring nature.
<PAGE>
Part II -- Other Information
- ----------------------------

Item 4.  Submission of Matters to a Vote of Security Holders
         ---------------------------------------------------

An annual meeting of the  stockholders of FFCA (the Meeting) was held on May 13,
1998. The following table sets forth each of the proposals that the stockholders
were asked to vote upon and the results of the Meeting:

         Proposal                                       Results
         --------                                       -------

1. A proposal to elect twelve directors 
to the Board of Directors:

Morton H. Fleischer                           For                35,527,528
                                              Withheld              364,970

Willie R. Barnes, Esq.                        For                35,430,274
                                              Withheld              464,375

Kelvin L. Davis                               For                35,539,877
                                              Withheld              352,243

William C. Foxley                             For                35,528,643
                                              Withheld              363,856

Robert W. Halliday                            For                35,406,517
                                              Withheld              485,803

Donald C. Hannah                              For                35,525,161
                                              Withheld              367,347

Dennis E. Mitchem                             For                35,426,278
                                              Withheld              465,050

Louis P. Neeb                                 For                35,532,087
                                              Withheld              360,401

Kenneth B. Roath                              For                35,532,205
                                              Withheld              360,284

Wendell J. Smith                              For                35,524,248
                                              Withheld              368,240

Casey J. Sylla                                For                35,531,717
                                              Withheld              360,771

Shelby Yastrow                                For                35,530,335
                                              Withheld              362,173

2.  A proposal to ratify the selection of     For                35,371,780
Arthur Andersen LLP as FFCA's                 Against               139,715
independent auditors for the fiscal year      Abstain               380,885
ending December 31, 1998
<PAGE>
Item 6.  Exhibits and Reports on Form 8-K.
         ---------------------------------

         (a)  The following is a complete list of exhibits filed as part of this
              Form 10-Q.  For  electronic  filing  purposes  only,  this  report
              contains  Exhibit 27,  Financial  Data Schedule.  Exhibit  numbers
              correspond  to the  numbers  in the  Exhibit  Table of Item 601 of
              Regulation S-K.

              99.01        Purchase  agreement  dated May 7, 1998  between  FFCA
                           Secured Lending Corporation, and Morgan Stanley & Co.
                           Incorporated,   Salomon  Brothers  Inc,  and  Merrill
                           Lynch,  Pierce,  Fenner  &  Smith  Incorporated,   as
                           initial   purchasers   of   $305,152,000    aggregate
                           principal  or  notional  amount of Secured  Franchise
                           Loan Trust Certificates,  Series 1998-1,  Class A-1a,
                           Class A-1b,  Class A-2a, Class A-2b, Class B-1, Class
                           B-2,  Class C-1,  Class C-2, Class D-1, Class D-2 and
                           Class IO

              99.02        First Amendment to Second Amended and Restated Credit
                           Agreement,   dated  June  30,  1998,   between  FFCA,
                           NationsBank, N.A. and Certain Lenders


         (b)  During the quarter  ended June 30, 1998,  FFCA filed the following
              reports on Form 8-K:

              Form 8-K dated April 16, 1998, filed April 22, 1998, reporting the
              distribution  agreement with respect to the issue and sale by FFCA
              of up to $400  million in medium  term  notes  under Item 5, Other
              Events, and Item 7, Financial Statements and Exhibits.

              Form 8-K dated February 18, 1998, filed April 28, 1998,  reporting
              the underwriting  agreements with respect to the issue and sale by
              FFCA of shares of its common stock under Item 5, Other Events, and
              Item 7, Financial Statements and Exhibits.

              Form 8-K dated May 14,  1998,  filed June 4, 1998,  reporting  the
              sale of  approximately  $305.2  million of secured  franchise loan
              trust certificates under Item 5, Other Events.
<PAGE>
                                   SIGNATURES
                                   ----------

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended,
the  registrant  has  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                             FRANCHISE FINANCE CORPORATION OF AMERICA

Date:  August 10, 1998              By /s/ John Barravecchia
                                ------------------------------------------------
                                John Barravecchia, Executive Vice President,
                                Chief Financial Officer and Treasurer



Date: August 10, 1998               By /s/ Catherine F. Long
                                ------------------------------------------------
                                Catherine F. Long, Senior Vice President Finance
                                and Principal Accounting Officer
<PAGE>
                                  EXHIBIT INDEX

The  following is a complete  list of exhibits  filed as part of this Form 10-Q.
For electronic  filing purposes only, this report contains Exhibit 27, Financial
Data Schedule. Exhibit numbers correspond to the numbers in the Exhibit Table of
Item 601 of Regulation S-K.
                                                                   Sequentially
Exhibit No.                       Description                      Numbered Page
- -----------                       -----------                      -------------
                  
   99.01           Purchase  agreement  dated  May  7,  1998
                   between     FFCA     Secured      Lending
                   Corporation,and   Morgan  Stanley  &  Co.
                   Incorporated,  Salomon  Brothers Inc, and
                   Merrill  Lynch,  Pierce,  Fenner  & Smith
                   Incorporated,  as initial  purchasers  of
                   $305,152,000   aggregate   principal   or
                   notional amount of Secured Franchise Loan
                   Trust Certificates,  Series 1998-1, Class
                   A-1a, Class A-1b, Class A-2a, Class A-2b,
                   Class B-1,  Class B-2,  Class C-1,  Class
                   C-2, Class D-1, Class D-2 and Class IO
                  
   99.02           First  Amendment  to Second  Amended  and
                   Restated Credit Agreement, dated June 30,
                   1998, between FFCA, NationsBank, N.A. and
                   Certain Lenders

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
                              THIS   SCHEDULE    CONTAINS   SUMMARY    FINANCIAL
                              INFORMATION   EXTRACTED   FROM  THE   CONSOLIDATED
                              BALANCE   SHEET  AS  OF  JUNE  30,  1998  AND  THE
                              CONSOLIDATED  STATEMENT  OF  INCOME  FOR  THE  SIX
                              MONTHS ENDED JUNE 30, 1998 AND IS QUALIFIED IN ITS
                              ENTIRETY   BY   REFERENCE   TO   SUCH    FINANCIAL
                              STATEMENTS.
</LEGEND>
<MULTIPLIER>                  1,000
<CURRENCY>                    U.S. DOLLAR
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                                                    DEC-31-1998
<PERIOD-END>                                                         JUN-30-1998
<EXCHANGE-RATE>                                                                1
<CASH>                                                                     7,309
<SECURITIES>                                                                   0
<RECEIVABLES>                                                             10,687
<ALLOWANCES>                                                               2,500
<INVENTORY>                                                                    0
<CURRENT-ASSETS>                                                               0
<PP&E>                                                                 1,106,244
<DEPRECIATION>                                                           180,189
<TOTAL-ASSETS>                                                         1,285,274
<CURRENT-LIABILITIES>                                                          0
<BONDS>                                                                  533,487
                                                          0
                                                                    0
<COMMON>                                                                     489
<OTHER-SE>                                                               710,309
<TOTAL-LIABILITY-AND-EQUITY>                                           1,285,274
<SALES>                                                                        0
<TOTAL-REVENUES>                                                          79,756
<CGS>                                                                          0
<TOTAL-COSTS>                                                                781
<OTHER-EXPENSES>                                                               0
<LOSS-PROVISION>                                                               0
<INTEREST-EXPENSE>                                                        21,308
<INCOME-PRETAX>                                                           46,958
<INCOME-TAX>                                                                   0
<INCOME-CONTINUING>                                                       46,958
<DISCONTINUED>                                                                 0
<EXTRAORDINARY>                                                                0
<CHANGES>                                                                      0
<NET-INCOME>                                                              46,958
<EPS-PRIMARY>                                                               1.02
<EPS-DILUTED>                                                               1.01
        

</TABLE>




                                  $305,152,000


                        FFCA SECURED LENDING CORPORATION

                             SECURED FRANCHISE LOAN
                        TRUST CERTIFICATES, SERIES 1998-1








                               PURCHASE AGREEMENT


















May 7, 1998
<PAGE>
                                                                     May 7, 1998


Morgan Stanley & Co. Incorporated
Salomon Brothers Inc
Merrill Lynch, Pierce, Fenner & Smith
         Incorporated
c/o   Morgan Stanley & Co. Incorporated
      1585 Broadway
      New York, New York 10036

Dear Sirs and Mesdames:

         FFCA  Secured  Lending   Corporation,   a  Delaware   corporation  (the
"Company"),  proposes  to sell to the  several  purchasers  named in  Schedule I
hereto (the "Initial Purchasers")  $305,152,000  aggregate principal or notional
amount  of  FFCA  Secured  Lending  Corporation  Secured  Franchise  Loan  Trust
Certificates,  Series 1998-1,  Class A-1a,  Class A-1b,  Class A-2a, Class A-2b,
Class B-1,  Class B-2,  Class C-1,  Class C-2, Class D-1, Class D-2 and Class IO
(the "Securities").  The Securities will evidence the entire beneficial interest
in a trust (the "Grantor  Trust Fund") to be formed  pursuant to a Grantor Trust
Agreement (the "Grantor  Trust  Agreement")  dated as of April 1, 1998,  between
LaSalle National Bank, as grantor trust trustee (in such capacity,  the "Grantor
Trust Trustee") and the Company.  The Grantor Trust Fund will consist  primarily
of the FFCA Secured  Franchise Loan Trust 1998-1 Secured  Franchise  Loan-Backed
Bonds (the "Bonds")  designated  as Class A-1a,  Class A-1b,  Class A-2a,  Class
A-2b,  Class B-1,  Class B-2, Class C-1, Class C-2, Class D-1 and Class D-2 (the
"Underlying  Bonds").  The Bonds will be issued by FFCA Secured  Franchise  Loan
Trust 1998-1 (the "Owner Trust"), a Delaware business trust to be established by
the Company pursuant to an Owner Trust Agreement, dated as of April 1, 1998 (the
"Owner Trust Agreement"),  between the Company and Wilmington Trust Company,  as
owner trustee (the "Owner Trustee").

         The Bonds will be issued pursuant to an Indenture, dated as of April 1,
1998 (the  "Indenture"),  between the Owner Trust and LaSalle  National Bank, as
indenture trustee (in such capacity,  the "Indenture Trustee" and, in either the
capacity as Grantor Trust Trustee or as Indenture Trustee,  the "Trustee").  The
Bonds will be  secured by a first  priority  security  interest  in, and will be
payable solely from,  the assets of the Owner Trust (the "Owner Trust  Estate"),
which will  consist  primarily  of a pool (the "Loan Pool") of (i) 502 fixed and
adjustable rate, monthly pay, first
                                       2
<PAGE>
lien,  commercial loans (the "Mortgage Loans"), each of which is secured by real
estate and other  property used in the  operation of a single chain  restaurant,
convenience  store,   convenience  and  gasoline  store,   gasoline  station  or
automotive service facility (collectively,  the "Chain Store Facilities"),  (ii)
50 fixed and adjustable  rate,  monthly pay, first lien,  commercial  loans (the
"Equipment Loans"),  each of which is secured by equipment used in the operation
of a single  Chain  Store  Facility  and (iii) six  fixed and  adjustable  rate,
monthly pay,  first lien,  commercial  loans,  underwritten  on the basis of the
creditworthiness of the related borrower and the value of the related collateral
and secured by real estate, equipment or other property used in the operation of
multiple Chain Store  Facilities  (the "Corporate  Secured Loans" and,  together
with the Mortgage Loans and the Equipment  Loans,  the "Secured  Loans").  As of
April  1,  1998,  the  Secured  Loans  had  an  aggregate  principal  amount  of
approximately $335,333,359. Unless otherwise specified herein, references herein
to the Secured  Loans will be deemed not to include any  Retained  Interest  (as
defined in the Memorandum (as defined below)).

         The  Secured  Loans  were   originated  by  certain   affiliates   (the
"Originators")  of  Franchise  Finance   Corporation  of  America,   a  Delaware
corporation  ("FFCA"). On the Closing Date (as defined herein), FFCA Acquisition
Corporation (the "Seller") will transfer all of the Secured Loans to the Company
pursuant to a Loan Sale Agreement (the "Loan Sale Agreement"), dated as of April
1, 1998, among FFCA, the Seller and the Company. The Company will in turn assign
the Secured Loans to the Owner Trust,  which will  simultaneously  grant a first
priority security interest in the Secured Loans to secure the Bonds. The Secured
Loans will be serviced  and  specially  serviced on behalf of the Owner Trust by
FFCA,  as  master  servicer  and  special   servicer  (in  such  capacity,   the
"Servicer"),  pursuant to a Servicing Agreement,  dated as of April 1, 1998 (the
"Servicing  Agreement"),  among the Owner Trust,  the  Servicer,  the  Indenture
Trustee and ABN AMRO Bank N.V., as fiscal agent (the "Fiscal Agent").

         The  Securities  will be offered  without  being  registered  under the
Securities  Act of 1933,  as amended (the  "Securities  Act"),  (i) to qualified
institutional buyers in compliance with the exemption from registration provided
by Rule 144A  under the  Securities  Act and (ii) in  offshore  transactions  in
reliance on Regulation S under the Securities Act ("Regulation S").

         In connection with the sale of the Securities, the Company has prepared
a preliminary  private placement  memorandum (the "Preliminary  Memorandum") and
will prepare a final private placement  memorandum (the "Final  Memorandum"
                                       3
<PAGE>
and  with  the  Preliminary   Memorandum,   each  a  "Memorandum")  including  a
description  of the terms of the  Securities,  the terms of the  offering  and a
description of the Company, the Bonds, the Servicer, the Secured Loans, the Loan
Pool,  applicable  federal  income  tax  consequences  to  purchasers  and other
relevant  information.  As used herein,  the term "Memorandum"  shall include in
each case any documents incorporated by reference therein.

         1.  Representations and Warranties.  The Company and FFCA represent and
warrant to, and agree with, you that:

                  (a) The Preliminary  Memorandum does not contain and the Final
         Memorandum, in the form used by the Initial Purchasers to confirm sales
         and on the Closing Date (as defined in Section 4), will not contain any
         untrue  statement of a material  fact or omit to state a material  fact
         necessary  to  make  the  statements  therein,  in  the  light  of  the
         circumstances  under which they were made, not misleading,  except that
         the  representations  and warranties set forth in this paragraph do not
         apply to  statements  or  omissions  in either  Memorandum  based  upon
         information  relating to any Initial Purchaser furnished to the Company
         in writing by such  Initial  Purchaser  through you  expressly  for use
         therein.

                  (b) As of the date  hereof,  FFCA is,  and,  as of the Closing
         Date, will be, duly  incorporated and validly existing as a corporation
         in good  standing  under the laws of the State of  Delaware,  with full
         power and authority  (corporate  and other) to own its  properties  and
         conduct its business as described in the  Memorandum  and to enter into
         and  perform  its  obligations  under  the  Loan  Sale  Agreement,  the
         Servicing Agreement, this Agreement and the Management Agreement, dated
         as of April 1,  1998  (the  "Management  Agreement"),  among  the Owner
         Trust, the Owner Trustee and FFCA, as manager (except where the failure
         to have such  power and  authority  would not have a  material  adverse
         effect on its ability to own its  properties or to conduct its business
         or to enter  into or  perform  its  obligations  under  the  Loan  Sale
         Agreement,  the Servicing Agreement,  this Agreement and the Management
         Agreement).

                  (c) As of the Closing Date, no material  adverse change in the
         condition (financial or otherwise) or the earnings, business affairs or
         business  prospects  (a  "Material  Adverse  Change") of FFCA will have
         occurred  since  the  date  hereof.  
                                       4
<PAGE>
                  (d)  As of the  date  of the  Final  Memorandum  and as of the
         Closing Date, the Company will have been duly  incorporated and will be
         validly  existing as a corporation  in good standing  under the laws of
         the State of Delaware,  with full power and  authority  (corporate  and
         other) to own its  properties  and conduct its business as described in
         the Memorandum and to enter into and perform its obligations  under the
         Owner Trust  Agreement,  the  Grantor  Trust  Agreement,  the Loan Sale
         Agreement,  this Agreement and the Management  Agreement  (except where
         the failure to have such power and authority  would not have a material
         adverse  effect on its ability to own its  properties or to conduct its
         business  or to enter into or perform its  obligations  under the Owner
         Trust Agreement,  the Grantor Trust Agreement, the Loan Sale Agreement,
         the Servicing Agreement, this Agreement and the Management Agreement).

                  (e)  As of the  date  of the  Final  Memorandum  and as of the
         Closing Date, the Owner Trust will have been duly organized and will be
         validly existing as a business trust in good standing under the laws of
         the  State of  Delaware,  with  full  power  and  authority  to own its
         properties and conduct its business as described in the Memorandum,  to
         issue the Bonds and to enter into and perform its obligations under the
         Servicing  Agreement,  the  Indenture  and the Bonds  (except where the
         failure  to have such  power and  authority  would not have a  material
         adverse  effect on its ability to own its  properties or to conduct its
         business  or to  enter  into  or  perform  its  obligations  under  the
         Servicing Agreement, the Indenture and the Bonds).

                  (f)  As of the  date  of the  Final  Memorandum  and as of the
         Closing Date, the Seller will have been duly  incorporated  and will be
         validly  existing as a corporation  in good standing  under the laws of
         the State of Delaware,  with full power and  authority  (corporate  and
         other) to own its  properties  and conduct its business as described in
         the Memorandum and to enter into and perform its obligations  under the
         Loan Sale  Agreement  (except  where the failure to have such power and
         authority  would not have a material  adverse  effect on its ability to
         own its  properties  or to  conduct  its  business  or to enter into or
         perform its obligations under the Loan Sale Agreement).

                  (g) This  Agreement  has been duly  authorized,  executed  and
         delivered by FFCA and the Company.
                                       5
<PAGE>
                  (h) As of the Closing Date, the Owner Trust  Agreement and the
         Grantor Trust  Agreement will have been duly  authorized,  executed and
         delivered  by  the  Company  and  will  constitute  valid  and  binding
         agreements  of  the  Company,   enforceable   against  the  Company  in
         accordance with their respective terms.

                  (i) As of the  Closing  Date,  the  Securities,  when duly and
         validly  authenticated  and  delivered  pursuant to the  Grantor  Trust
         Agreement,  will have been duly and validly issued and will be entitled
         to the benefits of the Grantor Trust Agreement.

                  (j) As of the  Closing  Date,  the  Indenture,  the  Servicing
         Agreement and the Management Agreement,  when duly and validly executed
         and  delivered by the Owner  Trustee,  will have been duly  authorized,
         executed and delivered by the Owner Trust and will constitute valid and
         binding  agreements of the Owner Trust,  enforceable  against the Owner
         Trust in accordance with their respective terms.

                  (k) As of the Closing Date,  the Bonds,  when duly and validly
         executed by the Owner  Trustee and  authenticated  and delivered by the
         Trustee  pursuant  to the  Indenture,  will have  been  duly  executed,
         authenticated, issued and delivered by the Owner Trust, will constitute
         valid and binding  obligations of the Owner Trust,  enforceable against
         the Owner Trust in accordance  with their terms and will be entitled to
         the benefits of the Indenture.

                  (l) As of the Closing  Date,  the Owner Trust  Agreement  will
         have been duly  authorized,  executed and  delivered by the Company and
         will  constitute  a  valid  and  binding   agreement  of  the  Company,
         enforceable against the Company in accordance with its terms.

                  (m) As of the Closing Date,  the Loan Sale Agreement will have
         been duly  authorized,  executed and delivered by FFCA, the Company and
         the Seller and will  constitute a valid and binding  agreement of FFCA,
         the Company and the Seller,  enforceable  against FFCA, the Company and
         the Seller in accordance with its terms.

                  (n) As of the Closing Date, the Servicing  Agreement will have
         been duly  authorized,  executed and  delivered by the Servicer and the
         Owner Trust,  when duly and validly  executed and delivered by Servicer
         and the Owner
                                       6
<PAGE>
         Trustee,  and will  constitute  a valid and  binding  agreement  of the
         Servicer and the Owner Trust,  enforceable against the Servicer and the
         Owner Trust in accordance with its terms.

                  (o) As of the Closing Date, the Management Agreement will have
         been  duly  authorized,   executed  and  delivered  by  FFCA  and  will
         constitute a valid and binding agreement of FFCA,  enforceable  against
         FFCA in accordance with its terms.

                  (p) As of the Closing Date, the Grantor Trust  Agreement,  the
         Securities,  the Indenture,  the Bonds,  the Servicing  Agreement,  the
         Owner  Trust  Agreement,  the Loan Sale  Agreement  and the  Management
         Agreement  will  conform in all material  respects to the  descriptions
         thereof contained in the Memorandum.

                  (q) As of the date  hereof,  there is,  and, as of the Closing
         Date,  there  will  be,  no  action,  suit or  proceeding,  inquiry  or
         investigation  pending  against  or,  to the  knowledge  of FFCA or the
         Company,  threatened against or affecting, FFCA, the Owner Trust or the
         Company before any court or arbitrator or any governmental body, agency
         or official which could  reasonably be expected to result in a Material
         Adverse Change in respect of FFCA,  the Owner Trust or the Company,  or
         which in any  manner  challenges  the  validity  of the  Grantor  Trust
         Agreement, the Loan Sale Agreement, the Securities,  the Indenture, the
         Bonds,  the  Owner  Trust  Agreement,   the  Servicing  Agreement,  the
         Management Agreement or this Agreement.

                  (r) As of the Closing Date, the execution and delivery of, and
         the performance by FFCA of all of its obligations  under, the Loan Sale
         Agreement,  the Management Agreement,  the Servicing Agreement and this
         Agreement and the consummation of the  transactions  herein and therein
         contemplated  will not  contravene or conflict with the  certificate of
         incorporation  or by-laws of FFCA and will not conflict  with or result
         in a breach of any terms or  provisions  of,  or  constitute  a default
         under, any indenture,  mortgage, deed of trust, loan agreement or other
         agreement or  instrument to which it is a party or by which it is bound
         or to which any of its  property  or assets is  subject,  or any order,
         rule or regulation of any court or  governmental  agency or body having
         jurisdiction  over it or its  properties  or assets,  except where such
         conflicts, breaches and defaults in the aggregate would not result in a
         Material Adverse Change in respect of FFCA. 
                                       7
<PAGE>
                  (s) As of the Closing Date, the execution and delivery of, and
         the  performance  by the  Company of all of its  obligations  under the
         Grantor  Trust  Agreement,  the Loan Sale  Agreement,  the Owner  Trust
         Agreement and this Agreement and the  consummation of the  transactions
         herein and therein  contemplated  will not  contravene or conflict with
         the certificate of incorporation or by-laws of the Company and will not
         conflict with or result in a breach of any terms or  provisions  of, or
         constitute a default  under,  any indenture,  mortgage,  deed of trust,
         loan agreement or other  agreement or instrument to which it is a party
         or by which it is bound or to  which  any of its  property  or  assets,
         including  the  Secured  Loans,  is  subject,  or any  order,  rule  or
         regulation  of  any  court  or  governmental   agency  or  body  having
         jurisdiction  over it or its  properties  or assets,  except where such
         conflicts, breaches and defaults in the aggregate would not result in a
         Material Adverse Change in respect of the Company.

                  (t) As of the Closing Date, the execution and delivery of, and
         the performance by the Owner Trust of, all of its obligations under the
         Bonds,  the  Indenture,  the  Servicing  Agreement  and the  Management
         Agreement and the consummation of the  transactions  herein and therein
         contemplated  will not  contravene  or  conflict  with the Owner  Trust
         Agreement and will not conflict with or result in a breach of any terms
         or  provisions  of, or  constitute  a  default  under,  any  indenture,
         mortgage,   deed  of  trust,  loan  agreement  or  other  agreement  or
         instrument  to  which it is a party or by which it is bound or to which
         any of its property or assets, including the Secured Loans, is subject,
         or any order, rule or regulation of any court or governmental agency or
         body having  jurisdiction  over it or its properties or assets,  except
         where such conflicts,  breaches and defaults in the aggregate would not
         result in a Material Adverse Change in respect of the Owner Trust.

                  (u) Neither FFCA nor any  affiliate (as defined in Rule 501(b)
         of Regulation D under the Securities  Act, an  "Affiliate") of FFCA has
         directly,  or through any agent, (i) sold, offered for sale,  solicited
         offers to buy or otherwise  negotiated  in respect of, any security (as
         defined in the Securities  Act) which is or will be integrated with the
         sale of the Securities in a manner that would require the  registration
         under the  Securities Act of the Securities or (ii) engaged in any form
         of general  solicitation or general  advertising in connection with the
         offering of the  Securities,  (as those terms are used in  Regulation D
         under the Securities Act) or in any manner  involving a public offering
         within the meaning of Section 4(2) of the  Securities  Act. 
                                       8
<PAGE>
                  (v) None of FFCA,  its  Affiliates or any person acting on its
         or their  behalf has  engaged or will  engage in any  directed  selling
         efforts  (within  the  meaning  of  Regulation  S) with  respect to the
         Securities, and FFCA and its Affiliates and any person acting on its or
         their   behalf  have   complied  and  will  comply  with  the  offering
         restrictions requirement of Regulation S.

                  (w)  Neither  the  Grantor  Trust Fund  created by the Grantor
         Trust  Agreement nor the Owner Trust is an  "investment  company" or an
         entity  "controlled"  by an  "investment  company"  as such  terms  are
         defined in the  Investment  Company Act of 1940,  as amended (the "1940
         Act").

                  (x) It is not necessary in connection with the offer, sale and
         delivery of the Securities in the manner contemplated by this Agreement
         and the Memorandum to register the Securities under the Securities Act.

                  (y) No  qualification  of the  Indenture or the Grantor  Trust
         Agreement  under the Trust Indenture Act of 1939, as amended (the "1939
         Act"), is required.

                  (z) The Securities  satisfy the requirements set forth in Rule
         144A(d)(3) under the Securities Act.

                  (aa) As of the Closing Date,  Coopers & Lybrand L.L.P.,  which
         will  deliver  the  letters   required  by  Section  5(a)(ix)  of  this
         Agreement,  are  independent  public  accountants  with  respect to the
         Company and FFCA as required  by the  Securities  Act and the rules and
         regulations promulgated thereunder.

                  (bb) At the time of  execution  and  delivery of the Loan Sale
         Agreement,  the Seller will be the sole owner and holder of the Secured
         Loans  free and  clear  of all  monetary  liens,  pledges,  charges  or
         security  interests  of any nature  encumbering  its  right,  title and
         interest  therein,  except as  otherwise  described  in the  Memorandum
         ("Liens"),  the Seller will have the power and  authority to enter into
         the Loan  Sale  Agreement  and to  transfer  the  Secured  Loans to the
         Company and the Loan Sale  Agreement  will be effective to transfer the
         Secured Loans to the Company free and clear of all Liens.

                  (cc)  Immediately  prior  to the sale  and  assignment  of the
         Secured  Loans to the Owner Trust by the Company,  the Company will own
         each of the Secured Loans free and clear of all Liens and will have the
         power and au-
                                       9
<PAGE>
         thority to transfer  the  Secured  Loans to the Owner Trust in exchange
         for the Bonds and the Owner  Trust  Certificates,  and the Owner  Trust
         Agreement  will be  effective  to transfer  the  Secured  Loans and the
         rights of the  Company in the Loan Sale  Agreement  to the Owner  Trust
         free and clear of all Liens.

                  (dd) At the time of the  execution and delivery of the Grantor
         Trust Agreement, the Company will own each of the Underlying Bonds free
         and  clear of all  Liens  and will  have the  power  and  authority  to
         transfer  the  Underlying  Bonds to the  Grantor  Trust  Fund,  and the
         Grantor Trust  Agreement  will be effective to transfer the  Underlying
         Bonds to the Grantor Trust Fund free and clear of all Liens.

                  (ee) Upon the  execution  and  delivery of the  Grantor  Trust
         Agreement, payment by the purchasers for the Securities and delivery to
         such purchasers of the Securities,  the Grantor Trust Fund will own the
         Underlying   Bonds  and  the  purchasers  will  acquire  title  to  the
         Securities,  in each case  free of Liens  except  such  Liens as may be
         created or granted by the purchasers of the Securities.

                  (ff)  All  consents,   approvals  and  authorizations  of  any
         governmental   body,   subdivision,    agency,   board   or   authority
         (collectively,  "Governmental  Authorities"),  if any,  required on the
         part of the Company in connection with the execution and delivery by it
         of the Grantor Trust  Agreement,  the Owner Trust  Agreement,  the Loan
         Sale  Agreement  and this  Agreement  or the  carrying out by it of the
         transactions  contemplated hereby or thereby have been obtained and are
         in full force and effect  except such as may be required in  connection
         with the  documents  to be recorded or filed,  as the case may be, with
         respect  to the  transfer  of the  Secured  Loans  and  such  as may be
         required under state securities or blue sky laws.

                  (gg)  All  consents,   approvals  and  authorizations  of  any
         Governmental  Authority,  if  any,  required  on the  part  of  FFCA in
         connection  with the  execution  and  delivery  by it of the Loan  Sale
         Agreement,  the Servicing Agreement,  the Management Agreement and this
         Agreement or the carrying  out by it of the  transactions  contemplated
         hereby or thereby  have been  obtained and are in full force and effect
         except such as may be required in  connection  with the documents to be
         recorded or filed,  as the case may be, with respect to the transfer of
         the Secured Loans and such as may be required under state securities or
         blue sky laws. 
                                       10
<PAGE>
                  (hh)  All  consents,   approvals  and  authorizations  of  any
         Governmental Authority, if any, required on the part of the Owner Trust
         in connection  with the execution and delivery by it of the Bonds,  the
         Indenture,  the Servicing Agreement and the Management Agreement or the
         carrying out by it of the transactions  contemplated  thereby have been
         obtained  and  are in  full  force  and  effect  except  such as may be
         required in connection  with the documents to be recorded or filed,  as
         the case may be, with respect to the transfer of the Secured  Loans and
         such as may be required under state securities or blue sky laws.

                  (ii)  All  consents,   approvals  and  authorizations  of  any
         Governmental  Authority,  if any, required on the part of the Seller in
         connection  with the  execution  and  delivery  by it of the Loan  Sale
         Agreement or the carrying  out by it of the  transactions  contemplated
         thereby have been obtained and are in full force and effect except such
         as have been obtained,  such as may be required in connection  with the
         documents to be recorded or filed,  as the case may be, with respect to
         the  transfer  of the Secured  Loans and such as may be required  under
         state securities or blue sky laws.

                  (jj)  At  the  date  thereof  and  as  of  Closing  Date,  the
         description of the Secured Loans appearing in the Final Memorandum will
         be true and correct in all material respects.

                  (kk) As of the Closing Date, each of the  representations  and
         warranties  of FFCA set forth in the Loan Sale  Agreement  will be true
         and correct in all material respects.

                  (ll) As of the Closing Date, each of the  representations  and
         warranties of the Company set forth in the Grantor Trust Agreement will
         be true and correct in all material respects.

                  (mm)  Any  taxes,  fees  and  other  governmental  charges  in
         connection with the execution, delivery and issuance of this Agreement,
         the Grantor Trust Agreement,  the Loan Sale Agreement,  the Owner Trust
         Agreement, the Underlying Bonds and the Securities have been or will be
         paid by the Company or FFCA prior to the Closing Date.

                  (nn) As of the Closing Date, the Servicer (or a  Sub-Servicer)
         will be licensed, qualified and in good standing in each state in which
         a Site (as de-
                                       11
<PAGE>
         fined in the  Memorandum)  is located if the laws of such state require
         licensing  or  qualification  in order to perform  its  obligations  as
         Servicer under the Servicing Agreement.

                  (oo)  Each  Originator  was  licensed,  qualified  and in good
         standing  in each  state in which a Site is located if the laws of such
         state  require  licensing or  qualification  in order to originate  the
         Secured  Loans  originated  by  it,  except  where  the  failure  of an
         Originator to be so licensed  would not have a material  adverse effect
         on the enforceability or validity of a Secured Loan.

                  (pp) With  respect to each  Mortgage  Loan and,  to the extent
         applicable,  Corporate  Secured Loans,  either (A) such Secured Loan is
         insured  under the  Environmental  Policy (as  defined in the Loan Sale
         Agreement) or (B) (x) a Phase I environmental  assessment was conducted
         with respect to the related Mortgaged  Property (as defined in the Loan
         Sale  Agreement)  that concluded that no further  investigation  of the
         related  Mortgaged  Property  was  necessary  or (y) if  such  Phase  I
         environmental  assessment concluded that further  investigation of such
         Mortgaged Property was necessary,  a Phase II environmental  assessment
         was conducted with respect to the related Mortgaged Property,  and such
         Phase II  environmental  assessment  concluded  that no  remediation or
         further  action was  required  with  respect to the  related  Mortgaged
         Property.

         2.  Agreements to Sell and Purchase.  The Company hereby agrees to sell
to the several Initial Purchasers, and each Initial Purchaser, upon the basis of
the  representations  and  warranties  herein  contained,  but  subject  to  the
conditions  hereinafter stated,  agrees,  severally and not jointly, to purchase
from the Company the respective  principal or notional amounts of Securities set
forth in Schedule I hereto opposite its name at the purchase prices set forth in
Schedule  II (the  "Purchase  Prices")  plus  accrued  interest,  if any, to the
Closing  Date.

         FFCA and the  Company  hereby  agree that,  without  the prior  written
consent  of  Morgan  Stanley  &  Co.  Incorporated  on  behalf  of  the  Initial
Purchasers,  it will not,  during the period  beginning  on the date  hereof and
continuing to and including the Closing Date, offer,  sell,  contract to sell or
otherwise dispose of any certificates or other securities  substantially similar
to the Securities  (other than the sale of the Securities under this Agreement).
                                       12
<PAGE>
         3. Terms of  Offering.  You have  advised the Company  that the Initial
Purchasers  will make an offering  of the  Securities  purchased  by the Initial
Purchasers  hereunder on the terms to be set forth in the Final  Memorandum,  as
soon as practicable  after this Agreement is entered into as in your judgment is
advisable. 

         4. Payment and Delivery.  Payment for the  Securities  shall be made to
the Company in federal or other  funds  immediately  available  in New York City
against  delivery of such Securities for the respective  accounts of the several
Initial  Purchasers  at 10:00 a.m.,  New York City time,  on May 14, 1998, or at
such other time on the same or such other date,  not later than May 28, 1998, as
shall be  designated  in writing by you.  The time and date of such  payment are
hereinafter  referred  to as the  "Closing  Date."  

         Certificates  for the Securities  shall be in definitive form or global
form,  as  specified  by  you,  and   registered  in  such  names  and  in  such
denominations  as you shall  request in writing not later than one full business
day prior to the Closing Date. The certificates  evidencing the Securities shall
be  delivered  to you on the  Closing  Date for the  respective  accounts of the
several Initial  Purchasers,  with any transfer taxes payable in connection with
the transfer of the  Securities  to the Initial  Purchasers  duly paid,  against
payment of the Purchase  Price  therefor plus accrued  interest,  if any, to the
date of payment and  delivery.  

         5.  Conditions  to the  Initial  Purchasers'  Obligations.  The several
obligations of the Initial  Purchasers to purchase and pay for the Securities on
the Closing Date are subject to the following conditions:  

                  (a) Subsequent to the execution and delivery of this Agreement
         and prior to the Closing Date:

                           (i) there shall not have  occurred  any  downgrading,
                  nor  shall  any  notice  have been  given of any  intended  or
                  potential  downgrading or of any review for a possible  change
                  that does not indicate the  direction of the possible  change,
                  in the rating accorded FFCA or any of FFCA's  securities or in
                  the rating  outlook for FFCA,  or in the rating  accorded  any
                  securities  for which the Company has acted as  depositor,  by
                  any "nationally  recognized  statistical rating organization,"
                  as such term is defined for purposes of Rule  436(g)(2)  under
                  the Securities Act; and
                                       13
<PAGE>
                           (ii) there shall not have occurred any change, or any
                  development  involving a prospective change, in the condition,
                  financial or otherwise,  of any of the Secured Loans from that
                  set forth in the Final Memorandum (exclusive of any amendments
                  or  supplements   thereto  subsequent  to  the  date  of  this
                  Agreement) that, in your judgment, is material and adverse and
                  that makes it, in your judgment,  impracticable  to market the
                  Securities on the terms and in the manner  contemplated in the
                  Final Memorandum.

                  (b) The Initial  Purchasers shall have received on the Closing
         Date a  certificate,  dated the Closing Date and signed by an executive
         officer of the Company,  to the effect set forth in Section 5(a)(i) and
         to the effect that the  representations  and  warranties of the Company
         contained in this Agreement are true and correct as of the Closing Date
         and that the  Company  has  complied  with  all of the  agreements  and
         satisfied  all of  the  conditions  on  its  part  to be  performed  or
         satisfied hereunder on or before the Closing Date.

                  The officer signing and delivering  such  certificate may rely
         upon the best of his or her knowledge as to proceedings threatened.

                  (c) The Initial  Purchasers shall have received on the Closing
         Date a  certificate,  dated the Closing Date and signed by an executive
         officer of FFCA, to the effect set forth in Section  5(a)(i) and to the
         effect that the  representations  and  warranties of FFCA  contained in
         this  Agreement  are true and correct as of the  Closing  Date and that
         FFCA has complied with all of the  agreements  and satisfied all of the
         conditions  on its part to be performed  or  satisfied  hereunder on or
         before the Closing Date.

                  The officer signing and delivering  such  certificate may rely
         upon the best of his or her knowledge as to proceedings threatened.

                  (d) The Initial  Purchasers shall have received on the Closing
         Date an opinion of Kutak Rock,  outside  counsel for FFCA,  the Company
         and the  Seller,  dated the  Closing  Date,  to the effect set forth in
         Exhibit A. Such opinion shall be rendered to the Initial  Purchasers at
         the request of FFCA and the Company and shall so state therein.

                  (e) The Initial  Purchasers shall have received on the Closing
         Date an opinion of Thacher  Proffitt & Wood,  outside counsel for FFCA,
         the
                                       14
<PAGE>
         Company and the Seller, dated the Closing Date, to the effect set forth
         in Exhibit B. Such opinion shall be rendered to the Initial  Purchasers
         at the request of FFCA and the Company and shall so state therein.

                  (f) The Initial  Purchasers shall have received on the Closing
         Date an opinion of Sidley & Austin,  outside  counsel for Owner  Trust,
         dated the  Closing  Date,  to the  effect  set forth in Exhibit C. Such
         opinion  shall be rendered to the Initial  Purchasers at the request of
         FFCA and the Company and shall so state therein.

                  (g) The Initial  Purchasers shall have received on the Closing
         Date an opinion of Richards  Layton & Finger,  outside  counsel for the
         Owner  Trustee,  dated the  Closing  Date,  to the  effect set forth in
         Exhibit D. Such opinion shall be rendered to the Initial  Purchasers at
         the request of FFCA and the Company and shall so state therein.

                  (h) The Initial  Purchasers shall have received on the Closing
         Date an opinion of Sidley & Austin,  outside  federal and  Illinois tax
         counsel for FFCA,  the Company and the Seller,  dated the Closing Date,
         to the effect set forth in Exhibit E. Such opinion shall be rendered to
         the Initial Purchasers at the request of FFCA and the Company and shall
         so state therein.

                  (i) The Initial  Purchasers shall have received on the Closing
         Date an opinion of Kutak  Rock,  outside  Arizona tax counsel for FFCA,
         dated the  Closing  Date,  to the  effect  set forth in Exhibit F. Such
         opinion  shall be rendered to the Initial  Purchasers at the request of
         FFCA and the Company and shall so state therein.

                  (j) The Initial  Purchasers shall have received on the Closing
         Date an opinion of Thomas A. Rosiello,  Esq.,  in-house counsel for the
         Trustee and the Fiscal Agent, dated the Closing Date, to the effect set
         forth in Exhibit  G. Such  opinion  shall be  rendered  to the  Initial
         Purchasers  at the  request of FFCA and the  Company and shall so state
         therein.

                  (k) The Initial  Purchasers shall have received on the Closing
         Date an opinion of Skadden,  Arps,  Slate,  Meagher & Flom LLP, counsel
         for the Initial  Purchasers,  dated the Closing Date, to the effect set
         forth in Exhibit H.
                                       15
<PAGE>
                  (l) If any  counsel  named in this  Section 5 is  required  to
         deliver an opinion to Duff & Phelps  Credit Rating Co.  ("DCR"),  Fitch
         IBCA, Inc. ("Fitch") or Moody's Investors Service,  Inc. ("Moody's") in
         connection  with their ratings of the Securities,  such opinion,  dated
         the Closing Date and addressed to the Initial Purchasers,  or a letter,
         dated the Closing  Date,  from each counsel  delivering  such  opinions
         stating  that the Initial  Purchasers  are  authorized  to rely on such
         opinions as though they were addressed to the Initial Purchasers.

                  (m) Copies of letters  dated the Closing Date from DCR,  Fitch
         and Moody's to the Company to the effect that the Securities  have been
         definitively  assigned  the  ratings  set forth  below the name of such
         rating agency on the cover page of the Preliminary Memorandum.

                  (n) The  Initial  Purchasers  shall have  received on the date
         hereof  a  letter,  dated  the  date  hereof,  in  form  and  substance
         satisfactory to the Initial Purchasers,  from Coopers & Lybrand L.L.P.,
         independent public accountants,  to the effect that they have performed
         certain specified  procedures as a result of which they have determined
         that such information as the Initial  Purchasers may reasonably request
         of an  accounting,  financial or  statistical  nature  contained in the
         Final  Memorandum  agrees  with the  accounting  records  of FFCA,  the
         Company  and the  Seller  and the files of FFCA,  the  Company  and the
         Seller relating to the Secured Loans.

         6. Covenants of the Company. In further consideration of the agreements
of the Initial  Purchasers  contained in this Agreement,  the Company  covenants
with each  Initial  Purchaser  as follows:  

                  (a) To furnish to you in New York City, without charge,  prior
         to 10:00 a.m. New York City time on the  business  day next  succeeding
         the date of this  Agreement and during the period  mentioned in Section
         6(c),   as  many  copies  of  the  Final   Memorandum,   any  documents
         incorporated  by reference  therein and any  supplements and amendments
         thereto as you may reasonably request.

                  (b) Before amending or  supplementing  either  Memorandum,  to
         furnish to you a copy of each such proposed amendment or supplement and
         not to use any such  proposed  amendment  or  supplement  to which  you
         reasonably object. 
                                       16
<PAGE>
                  (c) If,  during such period after the date hereof and prior to
         the date on which  all of the  Securities  shall  have been sold by the
         Initial  Purchasers,  any event  shall  occur or  condition  exist as a
         result  of which it is  necessary  to amend  or  supplement  the  Final
         Memorandum in order to make the statements therein, in the light of the
         circumstances  when the Final  Memorandum  is delivered to a purchaser,
         not  misleading,  or if, in the  opinion  of  counsel  for the  Initial
         Purchasers, it is necessary to amend or supplement the Final Memorandum
         to comply with applicable law, forthwith to prepare and furnish, at its
         own  expense,   to  the  Initial   Purchasers,   either  amendments  or
         supplements to the Final Memorandum so that the statements in the Final
         Memorandum as so amended or supplemented  will not, in the light of the
         circumstances when the Final Memorandum is delivered to a purchaser, be
         misleading or so that the Final Memorandum, as amended or supplemented,
         will comply with applicable law.

                  (d) To endeavor to qualify the  Securities  for offer and sale
         under  the  securities  or Blue Sky laws of such  jurisdictions  as you
         shall reasonably request; provided, however, that the Company shall not
         be required to qualify to do business in any  jurisdiction  in which it
         is not now  qualified or to take any action  which would  subject it to
         general or unlimited service of process in any jurisdiction where it is
         not now so subject.

                  (e)  Whether  or not  the  transactions  contemplated  in this
         Agreement are  consummated or this  Agreement is terminated,  to pay or
         cause  to be paid  all  expenses  incident  to the  performance  of its
         obligations   under   this   Agreement,   including:   (i)  the   fees,
         disbursements and expenses of the Company's,  FFCA's, the Owner Trust's
         and the Seller's  counsel and the Company's  accountants  in connection
         with the  issuance  and sale of the  Securities  and all other  fees or
         expenses in connection  with the preparation of each Memorandum and all
         amendments  and  supplements  thereto,  including  all  printing  costs
         associated  therewith,  and the  delivering  of copies  thereof  to the
         Initial Purchasers,  in the quantities herein above specified, (ii) all
         costs  and  expenses  related  to  the  transfer  and  delivery  of the
         Securities to the Initial  Purchasers,  including any transfer or other
         taxes payable thereon, (iii) the cost of printing or producing any Blue
         Sky or legal  investment  memorandum in  connection  with the offer and
         sale of the Securities  under state securities laws and all expenses in
         connection with the  qualification of the Securities for offer and sale
         under  state  securities  laws as  provided  in  Section  6(d)  hereof,
         including  filing fees and the  reasonable  fees and  disbursements  of
         counsel for the Initial
                                       17
<PAGE>
         Purchasers in connection with such qualification and in connection with
         the Blue Sky or legal investment  memorandum,  (iv) any fees charged by
         rating  agencies  for the rating of the  Securities,  (v) all  document
         production charges and expenses of counsel to the Initial Purchasers in
         connection with the  preparation of this  Agreement,  (vi) the fees and
         expenses,  if any,  incurred in  connection  with the  admission of the
         Securities  for  trading in PORTAL or any  appropriate  market  system,
         (vii) the costs and charges of the  Trustee  and the Owner  Trustee and
         any transfer  agent,  registrar or  depositary,  (viii) the cost of the
         preparation,  issuance and delivery of the  Securities,  (ix) the costs
         and expenses of the Company and FFCA relating to investor presentations
         on any "road show"  undertaken in connection  with the marketing of the
         offering of the Securities,  including,  without  limitation,  expenses
         associated  with the production of road show slides and graphics,  fees
         and expenses of any  consultants  engaged in  connection  with the road
         show  presentations with the prior approval of FFCA, travel and lodging
         expenses of the  representatives  and  officers of the Company and FFCA
         and any such  consultants,  and the cost of any  aircraft  chartered in
         connection  with the road  show,  and (x) all other  cost and  expenses
         incident to the  performance of the obligations of the Company and FFCA
         hereunder for which provision is not otherwise made in this Section. It
         is  understood,  however,  that  except as  provided  in this  Section,
         Section 8, and the last paragraph of Section 10, the Initial Purchasers
         will pay all of their costs and expenses  (other than  reasonable  fees
         and disbursements of their counsel),  including  transfer taxes payable
         on resale of any of the Securities by them and any advertising expenses
         connected with any offers they may make.

                  (f) Neither the  Company,  FFCA nor any  Affiliate  will sell,
         offer for sale or  solicit  offers  to buy or  otherwise  negotiate  in
         respect of any security (as defined in the Securities  Act) which could
         be integrated  with the sale of the  Securities in a manner which would
         require the registration under the Securities Act of the Securities.

                  (g) Not to  solicit  any  offer  to buy or  offer  or sell the
         Securities  by means of any form of  general  solicitation  or  general
         advertising  (as  those  terms  are  used in  Regulation  D  under  the
         Securities Act) or in any manner involving a public offering within the
         meaning of Section 4(2) of the Securities Act.
                                       18
<PAGE>
                  (h) While any of the Securities remain "restricted securities"
         within the  meaning of the  Securities  Act,  to make  available,  upon
         request, to any seller of such Securities the information  specified in
         Rule  144A(d)(4)  under the Securities  Act,  unless the Company or the
         Owner Trust is then subject to Section 13 or 15(d) of the Exchange Act.

                  (i) If requested by you, to use its best efforts to permit the
         Securities to be designated  PORTAL  securities in accordance  with the
         rules and regulations adopted by the National Association of Securities
         Dealers, Inc. relating to trading in the PORTAL Market.

                  (j) None of FFCA,  its  Affiliates or any person acting on its
         or their behalf (other than the Initial  Purchasers) will engage in any
         directed selling efforts (as that term is defined in Regulation S) with
         respect to the Securities,  and FFCA and its Affiliates and each person
         acting on its or their behalf (other than the Initial  Purchasers) will
         comply with the offering restrictions requirement of Regulation S.

                  (k)  During the period of two years  after the  Closing  Date,
         neither  FFCA  nor the  Company  will,  or  will  permit  any of  their
         respective  affiliates  (as  defined in Rule 144A under the  Securities
         Act) to  resell  any of the  Securities  which  constitute  "restricted
         securities" under Rule 144A that have been reacquired by any of them.

         (7) Offering of  Securities;  Restrictions  on  Transfer.  Each Initial
Purchaser,  severally and not jointly, represents and warrants that such Initial
Purchaser is a qualified  institutional  buyer as defined in Rule 144A under the
Securities  Act (a "QIB").  Each Initial  Purchaser,  severally and not jointly,
agrees with the  Company  and FFCA that (i) it will not  solicit  offers for, or
offer or sell,  such  Securities by any form of general  solicitation or general
advertising  (as those terms are used in Regulation D under the Securities  Act)
or in any manner  involving a public offering within the meaning of Section 4(2)
of the Securities Act and (ii) it will solicit offers for such  Securities  only
from,  and will  offer  such  Securities  only to,  persons  that it  reasonably
believes to be (A) in the case of offers inside the United States, QIBs, and (B)
in the case of offers  outside  the United  States,  to persons  other than U.S.
persons  ("foreign  purchasers,"  which  term  shall  include  dealers  or other
professional  fiduciaries in the United States acting on a  discretionary  basis
for foreign  beneficial owners (other than an estate or trust)) in reliance upon
Regulation  S under  the  Securities  Act  that,  in the case of (A) or (B),  in
purchasing such Securi-
                                       19
<PAGE>
ties,  are  deemed  to have  represented  and  agreed as  provided  in the Final
Memorandum under the caption "Notice to Investors".

                  (b)  Each  Initial  Purchaser,   severally  and  not  jointly,
         represents,  warrants,  and  agrees  with  respect  to offers and sales
         outside the United States that:

                           (i) such Initial Purchaser understands that no action
                  has been or will be taken in any  jurisdiction  by FFCA or the
                  Company that would permit a public offering of the Securities,
                  or  possession  or  distribution  of either  Memorandum or any
                  other   offering  or  publicity   material   relating  to  the
                  Securities,  in any country or  jurisdiction  where action for
                  that purpose is required;

                           (ii) such  Initial  Purchaser  will  comply  with all
                  applicable laws and regulations in each  jurisdiction in which
                  it acquires,  offers,  sells or delivers  Securities or has in
                  its  possession or distributes  either  Memorandum or any such
                  other material, in all cases at its own expense;

                           (iii) the Securities have not been  registered  under
                  the  Securities  Act and may not be offered or sold within the
                  United  States or to, or for the  account or benefit  of, U.S.
                  persons  except in  accordance  with Rule 144A or Regulation S
                  under the Securities Act or pursuant to another exemption from
                  the registration requirements of the Securities Act;

                           (iv)  such   Initial   Purchaser   has   offered  the
                  Securities  and will offer and sell the Securities (A) as part
                  of their  distribution  at any time and (B) otherwise until 40
                  days after the later of the  commencement  of the offering and
                  the  Closing  Date,  only  in  accordance  with  Rule  903  of
                  Regulation  S or  as  otherwise  permitted  in  Section  7(a);
                  accordingly,  neither such Initial  Purchaser,  its Affiliates
                  nor any persons  acting on its or their behalf have engaged or
                  will  engage  in any  directed  selling  efforts  (within  the
                  meaning of Regulation S) with respect to the  Securities,  and
                  any  such  Initial  Purchaser,  its  Affiliates  and any  such
                  persons  have  complied  and will  comply  with  the  offering
                  restrictions requirement of Regulation S;
                                       20
<PAGE>
                           (v) such  Initial  Purchaser  has (A) not  offered or
                  sold and, prior to the date six months after the Closing Date,
                  will not offer or sell any Securities to persons in the United
                  Kingdom  except to persons whose ordinary  activities  involve
                  them  in   acquiring,   holding,   managing  or  disposing  of
                  investments  (as principal or agent) for the purposes of their
                  businesses  or  otherwise  in  circumstances  which  have  not
                  resulted  and will not result in an offer to the public in the
                  United  Kingdom  within the  meaning  of the Public  Offers of
                  Securities Regulations 1995; (B) complied and will comply with
                  all applicable  provisions of the Financial  Services Act 1986
                  with  respect  to  anything  done  by it in  relation  to  the
                  Securities in, from or otherwise involving the United Kingdom,
                  and (C) only  issued or passed on and will only  issue or pass
                  on in  the  United  Kingdom  any  document  received  by it in
                  connection with the issue of the Securities to a person who is
                  of a kind described in Article 11(3) of the Financial Services
                  Act 1986 (Investment  Advertisements)  (Exemptions) Order 1996
                  or is a person to whom such document may otherwise lawfully be
                  issued or passed on;

                           (vi)  such  Initial  Purchaser  understands  that the
                  Securities have not been and will not be registered  under the
                  Securities and Exchange Law of Japan,  and represents  that it
                  has not  offered  or sold,  and  agrees  not to offer or sell,
                  directly or  indirectly,  any  Securities  in Japan or for the
                  account  of  any  resident  thereof  except  pursuant  to  any
                  exemption from the registration requirements of the Securities
                  and Exchange Law of Japan and  otherwise  in  compliance  with
                  applicable provisions of Japanese law; and

                           (vii) such Initial Purchaser agrees that, at or prior
                  to confirmation of sales of the Securities,  it will have sent
                  to each  distributor,  dealer  or person  receiving  a selling
                  concession,   fee  or  other   remuneration   that   purchases
                  Securities from it during the restricted period a confirmation
                  or notice to substantially the following effect:

                           "The   Securities   covered   hereby  have  not  been
                  registered  under  the  U.S.   Securities  Act  of  1933  (the
                  "Securities  Act") and may not be offered  and sold within the
                  United  States or to, or for the  account or benefit  of, U.S.
                  persons (i) as part of their  distribution at any time or (ii)
                  otherwise until 40 days
                                       21
<PAGE>
                  after the later of the  commencement  of the  offering and the
                  Closing  Date,  except  in  either  case  in  accordance  with
                  Regulation S (or Rule 144A if available)  under the Securities
                  Act.  Terms  used  above  have  the  meaning  given to them by
                  Regulation S."

         Terms  used in this  Section  7(b) have the  meanings  given to them by
Regulation S.

         8.  Indemnity  and  Contribution.  (a) The  Company  and FFCA  agree to
indemnify and hold harmless each Initial  Purchaser and each person, if any, who
controls any Initial  Purchaser  within the meaning of either  Section 15 of the
Securities  Act or Section 20 of the  Exchange  Act from and against any and all
losses,  claims,  damages and liabilities  (including,  without limitation,  any
legal or other  expenses  reasonably  incurred in connection  with  defending or
investigating  any such  action or  claim)  caused by any  untrue  statement  or
alleged untrue  statement of a material fact contained in either  Memorandum (as
amended or  supplemented  if the Company shall have  furnished any amendments or
supplements  thereto),  or caused by any  omission or alleged  omission to state
therein a material fact necessary to make the statements therein in the light of
the circumstances  under which they were made not misleading,  except insofar as
such  losses,  claims,  damages or  liabilities  are  caused by any such  untrue
statement  or  omission  or alleged  untrue  statement  or  omission  based upon
information  relating  to any  Initial  Purchaser  furnished  to the  Company in
writing by such  Initial  Purchaser  through you  expressly  for use therein (it
being  understood that the only  information  relating to any Initial  Purchaser
furnished  to the  Company in  writing by such  Initial  Purchaser  through  you
expressly for use therein is (x) the last two paragraphs on the cover of each of
the Preliminary Memorandum and the Final Memorandum,  (y) the second sentence of
the last  paragraph on page (iv) of each of the  Preliminary  Memorandum and the
Final Memorandum,  and (z) the first, second, fourth and seventh paragraphs, and
the second sentence in the sixth paragraph, under "Plan of Distribution" in each
of the Preliminary  Memorandum and the Final  Memorandum).  

         (b) Each  Initial  Purchaser  agrees,  severally  and not  jointly,  to
indemnify and hold harmless the Company and FFCA,  their  respective  directors,
their respective  officers and each person,  if any, who controls the Company or
FFCA within the meaning of either Section 15 of the Securities Act or Section 20
of the  Exchange  Act to the same  extent as the  foregoing  indemnity  from the
Company and FFCA to such
                                       22
<PAGE>
Initial  Purchaser,  but only with  reference  to  information  relating to such
Initial Purchaser  furnished to the Company in writing by such Initial Purchaser
through  you  expressly  for  use in  either  Memorandum  or any  amendments  or
supplements  thereto (it being understood that the only information  relating to
any  Initial  Purchaser  furnished  to the  Company in  writing by such  Initial
Purchaser  through you expressly for use therein is (x) the last two  paragraphs
on the cover of each of the Preliminary Memorandum and the Final Memorandum, (y)
the  second  sentence  of the  last  paragraph  on  page  (iv)  of  each  of the
Preliminary  Memorandum  and the Final  Memorandum,  and (z) the first,  second,
fourth and seventh  paragraphs,  and the second sentence in the sixth paragraph,
under "Plan of Distribution" in each of the Preliminary Memorandum and the Final
Memorandum).  

         (c) In case any proceeding  (including any governmental  investigation)
shall be instituted  involving  any person in respect of which  indemnity may be
sought pursuant to Section 8(a) or 8(b), such person (the  "indemnified  party")
shall promptly  notify the person against whom such indemnity may be sought (the
"indemnifying party") in writing and the indemnifying party, upon request of the
indemnified  party,   shall  retain  counsel  reasonably   satisfactory  to  the
indemnified  party  to  represent  the  indemnified  party  and any  others  the
indemnifying  party may designate in such  proceeding and shall pay the fees and
disbursements  of  such  counsel  related  to  such  proceeding.   In  any  such
proceeding,  any  indemnified  party  shall  have the  right to  retain  its own
counsel,  but the fees and expenses of such  counsel  shall be at the expense of
such  indemnified  party unless (i) the  indemnifying  party and the indemnified
party shall have  mutually  agreed to the  retention of such counsel or (ii) the
named parties to any such proceeding  (including any impleaded  parties) include
both the indemnifying party and the indemnified party and representation of both
parties by the same counsel  would be  inappropriate  due to actual or potential
differing  interests between them. It is understood that the indemnifying  party
shall  not,  in  respect  of the  legal  expenses  of any  indemnified  party in
connection with any proceeding or related  proceedings in the same jurisdiction,
be liable for the fees and expenses of more than one separate  firm (in addition
to any local  counsel) for all such  indemnified  parties and that all such fees
and  expenses  shall be  reimbursed  as they are  incurred.  Such firm  shall be
designated  in  writing  by Morgan  Stanley & Co.  Incorporated,  in the case of
parties  indemnified  pursuant  to  Section  8(a),  and by FFCA,  in the case of
parties  indemnified  pursuant to Section 8(b). The indemnifying party shall not
be liable for any  settlement  of any  proceeding  effected  without its written
consent,  but if settled with such  consent or if there be a final  judgment for
the plaintiff,  the indemnifying party agrees to indemnify the indemnified party
from and against any loss or liability by reason of such settlement or
                                       23
<PAGE>
judgment.  Notwithstanding the foregoing sentence, if at any time an indemnified
party shall have requested an  indemnifying  party to reimburse the  indemnified
party for fees and expenses of counsel as  contemplated  by the second and third
sentences  of this  paragraph,  the  indemnifying  party agrees that it shall be
liable for any settlement of any proceeding effected without its written consent
if (i) such  settlement  is entered into more than 30 days after receipt by such
indemnifying  party of the aforesaid  request and (ii) such  indemnifying  party
shall not have reimbursed the indemnified  party in accordance with such request
prior to the date of such settlement.  No indemnifying party shall,  without the
prior written  consent of the  indemnified  party,  effect any settlement of any
pending or threatened proceeding in respect of which any indemnified party is or
could have been a party and indemnity  could have been sought  hereunder by such
indemnified party, unless such settlement  includes an unconditional  release of
such indemnified  party from all liability on claims that are the subject matter
of such proceeding.  

                  (d) To the extent the indemnification  provided for in Section
         8(a) or 8(b) is unavailable to an indemnified  party or insufficient in
         respect of any  losses,  claims,  damages or  liabilities  referred  to
         therein, then each indemnifying party under such paragraph,  in lieu of
         indemnifying such indemnified party thereunder, shall contribute to the
         amount  paid or payable by such  indemnified  party as a result of such
         losses,  claims,  damages or liabilities  (i) in such  proportion as is
         appropriate to reflect the relative benefits received by the Company on
         the one hand and the  Initial  Purchasers  on the  other  hand from the
         offering of the Securities or (ii) if the allocation provided by clause
         8(d)(i) above is not permitted by applicable law, in such proportion as
         is appropriate to reflect not only the relative benefits referred to in
         clause  8(d)(i) above but also the relative fault of the Company on the
         one hand and of the Initial  Purchasers on the other hand in connection
         with the statements or omissions that resulted in such losses,  claims,
         damages  or  liabilities,  as  well  as any  other  relevant  equitable
         considerations.  The relative benefits received by the Company and FFCA
         on the one  hand  and  the  Initial  Purchasers  on the  other  hand in
         connection with the offering of the Securities shall be deemed to be in
         the same  respective  proportions as the net proceeds from the offering
         of the Securities  (before deducting  expenses) received by the Company
         and  the  total  discounts  and  commissions  received  by the  Initial
         Purchasers bear to the aggregate offering price of the Securities.  The
         relative  fault  of the  Company  and  FFCA on the one  hand and of the
         Initial  Purchasers  on the other hand shall be determined by reference
         to, among other things,  whether the untrue or alleged untrue statement
         of a material fact or the omission or
                                       24
<PAGE>
         alleged  omission  to state a  material  fact  relates  to  information
         supplied by the Company and FFCA or by the Initial  Purchasers  and the
         parties'  relative  intent,   knowledge,   access  to  information  and
         opportunity  to correct or prevent  such  statement  or  omission.  The
         Initial  Purchasers'  respective  obligations to contribute pursuant to
         this Section 8 are several in  proportion to the  respective  principal
         amount of Securities they have purchased hereunder, and not joint.

                  (e) The Company and the Initial Purchasers agree that it would
         not be just or  equitable  if  contribution  pursuant to this Section 8
         were determined by pro rata allocation (even if the Initial  Purchasers
         were treated as one entity for such  purpose) or by any other method of
         allocation  that does not take account of the equitable  considerations
         referred  to  in  Section  8(d).  The  amount  paid  or  payable  by an
         indemnified  party as a  result  of the  losses,  claims,  damages  and
         liabilities  referred  to in Section  8(d) shall be deemed to  include,
         subject to the limitations set forth above, any legal or other expenses
         reasonably  incurred  by such  indemnified  party  in  connection  with
         investigating  or defending  any such action or claim.  Notwithstanding
         the  provisions  of this  Section  8, no  Initial  Purchaser  shall  be
         required to contribute  any amount in excess of the amount by which the
         total  price  at  which  the  Securities  resold  by it in the  initial
         placement of such  Securities  were  offered to  investors  exceeds the
         amount of any damages that such Initial  Purchaser has  otherwise  been
         required to pay by reason of such untrue or alleged untrue statement or
         omission  or  alleged   omission.   No  person   guilty  of  fraudulent
         misrepresentation   (within  the  meaning  of  Section   11(f)  of  the
         Securities Act) shall be entitled to  contribution  from any person who
         was not  guilty  of such  fraudulent  misrepresentation.  The  remedies
         provided  for in this Section 8 are not  exclusive  and shall not limit
         any  rights  or  remedies  which  may  otherwise  be  available  to any
         indemnified party at law or in equity.

                  (f) The indemnity  and  contribution  provisions  contained in
         this Section 8 and the representations, warranties and other statements
         of the Company  contained in this Agreement shall remain  operative and
         in full  force and effect  regardless  of (i) any  termination  of this
         Agreement,  (ii) any investigation  made by or on behalf of any Initial
         Purchaser or any person  controlling any Initial  Purchaser or by or on
         behalf of the Company or FFCA, their  respective  officers or directors
         or any person  controlling the Company or FFCA and (iii)  acceptance of
         and payment for any of the Securities.
                                       25
<PAGE>
         9.  Termination.  This  Agreement  shall be subject to  termination  by
notice  given by you to the Company  and FFCA,  if (a) after the  execution  and
delivery of this  Agreement and prior to the Closing Date (i) trading  generally
shall have been  suspended or  materially  limited on or by, as the case may be,
any of the New York Stock Exchange,  the American Stock  Exchange,  the National
Association of Securities Dealers,  Inc., the Chicago Board of Options Exchange,
the Chicago  Mercantile  Exchange or the Chicago Board of Trade, (ii) trading of
any  securities  of FFCA shall have been  suspended  on any  exchange  or in any
over-the-counter  market,  (iii) a  general  moratorium  on  commercial  banking
activities  in New York shall have been  declared by either  federal or New York
State  authorities  or (iv) there shall have occurred any outbreak or escalation
of  hostilities  or any change in  financial  markets or any  calamity or crisis
that,  in your  judgment,  is material and adverse and (b) in the case of any of
the events specified in clauses 9(a)(i) through 9(a)(iv),  such event, singly or
together with any other such event, makes it, in your judgment, impracticable to
market the Securities on the terms and in the manner  contemplated  in the Final
Memorandum. 

         10. Effectiveness;  Defaulting Initial Purchasers. This Agreement shall
become  effective upon the execution and delivery  hereof by the parties hereto.

         If, on the  Closing  Date,  any one or more of the  Initial  Purchasers
shall  fail or  refuse to  purchase  Securities  that it or they have  agreed to
purchase  hereunder  on  such  date,  and  the  aggregate  principal  amount  of
Securities which such defaulting  Initial Purchaser or Initial Purchasers agreed
but failed or refused to purchase is not more than  one-tenth  of the  aggregate
principal  amount of Securities to be purchased on such date,  the other Initial
Purchasers  shall be obligated  severally in the proportions  that the principal
amount of Securities  set forth opposite  their  respective  names in Schedule I
bears to the aggregate  principal  amount of Securities  set forth  opposite the
names  of  all  such  non-defaulting  Initial  Purchasers,   or  in  such  other
proportions as you may specify, to purchase the Securities which such defaulting
Initial Purchaser or Initial Purchasers agreed but failed or refused to purchase
on such date; provided that in no event shall the principal amount of Securities
that any Initial  Purchaser has agreed to purchase pursuant to this Agreement be
increased  pursuant to this  Section 10 by an amount in excess of  one-ninth  of
such principal amount of Securities  without the written consent of such Initial
Purchaser.  If, on the Closing Date any Initial Purchaser or Initial  Purchasers
shall  fail or refuse to  purchase  Securities  which it or they have  agreed to
purchase hereunder on such date and the aggregate principal amount of Securities
with  respect  to which  such  default  occurs  is more  than  one-tenth  of the
aggregate  principal  amount of  Securities  to be purchased  
                                       26
<PAGE>
on such date,  and  arrangements  satisfactory  to you and the  Company  for the
purchase of such  Securities  are not made  within 36 hours after such  default,
this  Agreement   shall  terminate   without   liability  on  the  part  of  any
non-defaulting  Initial  Purchaser  or of the Company or FFCA.  In any such case
either you or the Company shall have the right to postpone the Closing Date, but
in no event for longer than seven days, in order that the required  changes,  if
any, in the Final  Memorandum or in any other documents or  arrangements  may be
effected. Any action taken under this paragraph shall not relieve any defaulting
Initial  Purchaser  from  liability  in respect of any  default of such  Initial
Purchaser under this Agreement.

         If this Agreement shall be terminated by the Initial Purchasers, or any
of them, because of any failure or refusal on the part of the Company or FFCA to
comply with the terms or to fulfill any of the conditions of this Agreement,  or
if for any  reason  the  Company  or FFCA  shall  be  unable  to  perform  their
respective obligations under this Agreement, the Company and FFCA will reimburse
the Initial  Purchasers or such Initial  Purchasers  as have so terminated  this
Agreement with respect to themselves,  severally, for all out-of-pocket expenses
(including the fees and disbursements of their counsel)  reasonably  incurred by
such  Initial  Purchasers  in  connection  with this  Agreement  or the offering
contemplated hereunder. 

         11.  Counterparts.  This  Agreement  may be  signed  in any  number  of
counterparts, each of which shall be an original, with the same effect as if the
signatures thereto and hereto were upon the same instrument.  

         12.  Applicable  Law. THIS AGREEMENT SHALL BE GOVERNED BY AND CONSTRUED
IN ACCORDANCE WITH THE INTERNAL LAWS OF THE STATE OF NEW YORK.
                                       27
<PAGE>
         13. Headings.  The headings of the sections of this Agreement have been
inserted for  convenience  of  reference  only and shall not be deemed a part of
this Agreement.

                                          Very truly yours,

                                          FFCA SECURED LENDING
                                              CORPORATION

                                          By: /s/ Dennis L. Ruben
                                              ----------------------------------
                                              Name: Dennis L. Ruben
                                              Title: Executive Vice President

                                          FRANCHISE FINANCE
                                              CORPORATION OF
                                              AMERICA

                                          By: /s/ Dennis L. Ruben
                                              ----------------------------------
                                              Name: Dennis L. Ruben
                                              Title: Executive Vice President


Accepted as of the date hereof

Morgan Stanley & Co. Incorporated
Salomon Brothers Inc
Merrill Lynch, Pierce, Fenner & Smith
            Incorporated

Acting severally on behalf of themselves and
    the several Initial Purchasers named in
    Schedule I hereto.

By: Morgan Stanley & Co. Incorporated

By: /s/ Robert Hoffman
    ---------------------------------------
    Name: Robert Hoffman
    Title: Vice President
                                       28
<PAGE>
                                                                  SCHEDULE I

                                                               Principal Amount
                                                              or Notional Amount
                                                             of Securities to be
Initial Purchaser                                                 Purchased
- -----------------                                            -------------------

                                                                  Class A-1a
                                                                  ----------

Morgan Stanley & Co. Incorporated                                $ 25,500,000
Salomon Brothers Inc                                               20,400,000
Merrill Lynch, Pierce, Fenner & Smith Incorporated                  5,100,000
                                                                 ------------

         Total:                                                  $ 51,000,000
                                                                 ============

                                                                   Class A-1b
                                                                   ----------

Morgan Stanley & Co. Incorporated                                $ 75,948,000
Salomon Brothers Inc                                               60,758,400
Merrill Lynch, Pierce, Fenner & Smith Incorporated                 15,189,600
                                                                 ------------

         Total:                                                  $151,896,000
                                                                 ============

                                                                   Class A-2a
                                                                   ----------

Morgan Stanley & Co. Incorporated                                $ 16,000,000
Salomon Brothers Inc                                               12,800,000
Merrill Lynch, Pierce, Fenner & Smith Incorporated                  3,200,000
                                                                 ------------

         Total:                                                  $ 32,000,000
                                                                 ============

                                                                   Class A-2b
                                                                   ----------

Morgan Stanley & Co. Incorporated                                $  9,978,500
Salomon Brothers Inc                                                7,982,800
Merrill Lynch, Pierce, Fenner & Smith Incorporated                  1,995,700
                                                                 ------------

         Total:                                                  $ 19,957,000
                                                                 ============
                                       29
<PAGE>
                                                                   Class B-1
                                                                   ---------

Morgan Stanley & Co. Incorporated                                $  8,009,000
Salomon Brothers Inc                                                6,407,200
Merrill Lynch, Pierce, Fenner & Smith Incorporated                  1,601,800
                                                                 ------------

         Total:                                                  $ 16,018,000
                                                                 ============

                                                                   Class B-2
                                                                   ---------

Morgan Stanley & Co. Incorporated                                $  2,051,000
Salomon Brothers Inc                                                1,640,800
Merrill Lynch, Pierce, Fenner & Smith Incorporated                    410,200
                                                                 ------------

         Total:                                                  $  4,102,000
                                                                 ============

                                                                   Class C-1
                                                                   ---------

Morgan Stanley & Co. Incorporated                                $  4,672,000
Salomon Brothers Inc                                                3,737,600
Merrill Lynch, Pierce, Fenner & Smith Incorporated                    934,400
                                                                 ------------

         Total:                                                  $  9,344,000
                                                                 ============

                                                                   Class C-2
                                                                   ---------

Morgan Stanley & Co. Incorporated                                $  1,196,000
Salomon Brothers Inc                                                  956,800
Merrill Lynch, Pierce, Fenner & Smith Incorporated                    239,200
                                                                 ------------

         Total:                                                  $  2,392,000
                                                                 ============

                                                                   Class D-1
                                                                   ---------

Morgan Stanley & Co. Incorporated                                $  7,341,500
Salomon Brothers Inc                                                5,873,200
Merrill Lynch, Pierce, Fenner & Smith Incorporated                  1,468,300
                                                                 ------------

         Total:                                                  $ 14,683,000
                                                                 ============
                                       30
<PAGE>
                                                                   Class D-2
                                                                   ---------

Morgan Stanley & Co. Incorporated                                $  1,880,000
Salomon Brothers Inc                                                1,504,000
Merrill Lynch, Pierce, Fenner & Smith Incorporated                    376,000
                                                                 ------------

         Total:                                                  $  3,760,000
                                                                 ============

                                                                   Class IO
                                                                   --------

Morgan Stanley & Co. Incorporated                                $ 10,869,666
Salomon Brothers Inc                                                8,695,733
Merrill Lynch, Pierce, Fenner & Smith Incorporated                  2,173,933
                                                                 ------------

         Total:                                                  $ 21,739,332
                                                                 ============
                                       31
<PAGE>
                                                                      SCHEDULE I

                                                                Purchase Price
                                                              as a Percentage of
                                                               Principal Amount
                                                              or Notional Amount
Class                                                            of Securities
- -----                                                         ------------------

Class A-1a                                                         99.4788%

Class A-1b                                                         99.4321%

Class A-2a                                                         99.1679%

Class A-2b                                                         99.1762%

Class B-1                                                          99.2420%

Class B-2                                                          98.9046%

Class C-1                                                          98.9360%

Class C-2                                                          98.6504%

Class D-1                                                          98.6788%

Class D-2                                                          98.3983%

Class IO                                                           5.57837%
                                       32
<PAGE>
                                                                       EXHIBIT A


                        OPINION OF KUTAK ROCK, AS COUNSEL
                      FOR THE COMPANY, FFCA AND THE SELLER

         The opinion of Kutak Rock,  as counsel  for the  Company,  FFCA and the
Seller, to be delivered pursuant to Section 5(d) of the Purchase Agreement shall
be to the effect that:

                  (a) The  Company  has been duly  incorporated  and is  validly
         existing and in good  standing as a  corporation  under the laws of the
         State  of  Delaware  with  corporate  power  and  authority  to own its
         properties,  including  the Secured  Loans,  to conduct its business as
         described  in the  Memorandum,  to enter  into and  perform  all of its
         obligations  under this  Agreement,  the Owner Trust  Agreement and the
         Loan Sale Agreement,  to purchase the Secured Loans from the Seller and
         to transfer  such Secured  Loans to the Owner Trust in exchange for the
         Bonds and the Owner Trust  Certificates  and to transfer the Underlying
         Bonds to the Grantor Trust Fund in exchange for the Securities.

                  (b) FFCA has been duly  incorporated  and is validly  existing
         and in good  standing as a  corporation  under the laws of the State of
         Delaware  with  corporate  power and  authority to own its  properties,
         including  the  Secured  Loans,  to enter into and  perform  all of its
         obligations  under  this  Agreement,   the  Loan  Sale  Agreement,  the
         Servicing Agreement and the Management Agreement, to act as Servicer in
         respect of the Secured  Loans and to conduct its  business as described
         in the Memorandum.

                  (c) The  Seller  has been  duly  incorporated  and is  validly
         existing and in good  standing as a  corporation  under the laws of the
         State  of  Delaware  with  corporate  power  and  authority  to own its
         properties,  including  the Secured  Loans,  to conduct its business as
         described  in the  Memorandum,  to enter  into and  perform  all of its
         obligations under the Loan Sale Agreement,  to originate or acquire the
         Secured  Loans  and to sell  and  transfer  the  Secured  Loans  to the
         Company.

                  (d)  Except as set forth or  contemplated  in the  Memorandum,
         there 
                                       33
<PAGE>
         is no action,  suit or proceeding  pending  against,  or to the best of
         such counsel's knowledge, threatened against or affecting, the Company,
         FFCA or the Seller before any court or  arbitrator or any  governmental
         body,  agency or official,  with respect to which there is a reasonable
         possibility of a Material Adverse Change as to the Company, FFCA or the
         Seller,  as the case may be,  or which  in any  manner  challenges  the
         validity of the Indenture,  the Bonds, the Owner Trust  Agreement,  the
         Servicing  Agreement,  the  Management  Agreement,  the  Grantor  Trust
         Agreement, the Loan Sale Agreement, the Securities or this Agreement.

                  (e) Neither the  execution  or delivery by the Company of, nor
         the  performance by the Company of all of its  obligations  under,  the
         Grantor  Trust  Agreement,  the Owner  Trust  Agreement,  the Loan Sale
         Agreement and this Agreement and the  consummation of the  transactions
         herein and  therein  contemplated  will  violate or  conflict  with any
         provision of the certificate of incorporation or by-laws of the Company
         or  conflict  with  or  result  in a  breach  of any of  the  terms  or
         provisions  of, or  constitute a default  under any of the following of
         which such counsel has  knowledge:  any  indenture,  mortgage,  deed of
         trust,  loan  agreement  or other  agreement  to which the Company is a
         party  or by which it is  bound  or to  which  any of its  property  or
         assets,  including the Secured Loans, is subject, or any applicable law
         or  statute  or  any  order,   rule  or  regulation  of  any  court  or
         governmental  agency or body having  jurisdiction over it or any of its
         properties  or  assets,  except  where  such  conflicts,  breaches  and
         defaults in the aggregate  would not have a material  adverse effect on
         the Company or the  ability of the  Company to perform its  obligations
         hereunder  or under  the  Grantor  Trust  Agreement,  the  Owner  Trust
         Agreement or the Loan Sale Agreement.

                  (f)  Neither  the  execution  or  delivery by FFCA of, nor the
         performance  by FFCA of all of its  obligations  under,  the  Servicing
         Agreement,  the Management Agreement,  the Loan Sale Agreement and this
         Agreement and the consummation of the  transactions  herein and therein
         contemplated  will  violate  or  conflict  with  any  provision  of the
         certificate  of  incorporation  or by-laws of FFCA or conflict  with or
         result in a breach of any of the terms or provisions  of, or constitute
         a  default  under  any of the  following  of  which  such  counsel  has
         knowledge:  any indenture,  mortgage,  deed of trust, loan agreement or
         other  agreement to which FFCA is a party or by which it is bound or to
         which any of its property or assets is subject,  or any  applicable law
         or  statute  or  any  order,   rule  or  regulation  of  any  court  or
         governmental  agency or 
                                       34
<PAGE>
         body having  jurisdiction  over it or any of its  properties or assets,
         except where such  conflicts,  breaches  and defaults in the  aggregate
         would not have a material adverse effect on FFCA or the ability of FFCA
         to perform its obligations  hereunder or under the Servicing Agreement,
         the Management Agreement or the Loan Sale Agreement.

                  (g) Neither the execution or delivery by the Seller of, or the
         performance  by the Seller of all of its  obligations  under,  the Loan
         Sale  Agreement  and  the  consummation  of  the  transactions  therein
         contemplated  will  violate or  conflict  with any  provision  of their
         respective certificates of incorporation or by-laws or conflict with or
         result in a breach of any of the terms or provisions  of, or constitute
         a  default  under  any of the  following  of  which  such  counsel  has
         knowledge:  any indenture,  mortgage,  deed of trust, loan agreement or
         other  agreement to which the Seller is a party or by which it is bound
         or to which any of its property or assets, including the Secured Loans,
         is  subject,  or any  applicable  law or statute or any order,  rule or
         regulation  of  any  court  or  governmental   agency  or  body  having
         jurisdiction over them or any of their respective properties or assets,
         except where such  conflicts  breaches  and  defaults in the  aggregate
         would not have a material  adverse  effect on the Seller or the ability
         of the Seller to perform its obligations under the Loan Sale Agreement.

                  (h) Neither the  execution or delivery by the Owner Trustee on
         behalf of the Owner Trust of , nor the  performance  by the Owner Trust
         of all  of  its  obligations  under,  the  Indenture,  the  Bonds,  the
         Servicing  Agreement and the Management  Agreement and the consummation
         of the transactions  therein contemplated will violate or conflict with
         any  provision of the Owner Trust  Agreement or conflict with or result
         in a breach  of any of the terms or  provisions  of,  or  constitute  a
         default under any of the following of which such counsel has knowledge:
         any  indenture,  mortgage,  deed of  trust,  loan  agreement  or  other
         agreement  to which the Owner  Trust is a party or by which it is bound
         or to which any of its property or assets, including the Secured Loans,
         is  subject,  or any  applicable  law or statute or any order,  rule or
         regulation  of  any  court  or  governmental   agency  or  body  having
         jurisdiction  over it or any of its properties or assets,  except where
         such conflicts, breaches and defaults in the aggregate would not have a
         material  adverse effect on the Owner Trust or the ability of the Owner
         Trust to perform its obligations  under the Indenture,  the Bonds,  the
         Servicing Agreement or the Management Agreement.
                                       35
<PAGE>
                  (i) This  Agreement  has been duly  authorized,  executed  and
         delivered by the Company and FFCA.

                  (j) The  Grantor  Trust  Agreement  has been duly  authorized,
         executed and delivered by the Company.

                  (k) The Loan Sale Agreement has been duly authorized, executed
         and delivered by the Company, the Seller and FFCA.

                  (l) The  Owner  Trust  Agreement  has  been  duly  authorized,
         executed and delivered by the Company.

                  (m) The Servicing Agreement has been duly authorized, executed
         and delivered by FFCA.

                  (n)  The  Management   Agreement  has  been  duly  authorized,
         executed and delivered by FFCA.

                  (o)   No   consent,    approval,   order,   qualification   or
         authorization of or registration,  declaration or filing with any court
         or  governmental  agency or body is  required  by the  Company  for the
         performance of the Grantor Trust  Agreement,  the Loan Sale  Agreement,
         the Owner Trust Agreement or this Agreement or the  consummation of the
         other  transactions  contemplated by the Grantor Trust  Agreement,  the
         Loan Sale Agreement,  the Owner Trust Agreement,  this Agreement except
         such as have been obtained,  such as may be required in connection with
         the documents to be recorded or filed, as the case may be, with respect
         to the transfer of the Secured Loans and such as may be required  under
         state  securities  or blue  sky laws (as to  which  such  counsel  need
         express no opinion).

                  (p)   No   consent,    approval,   order,   qualification   or
         authorization of or registration,  declaration or filing with any court
         or governmental  agency or body is required by FFCA for the performance
         of the Servicing  Agreement,  the Loan Sale  Agreement,  the Management
         Agreement, this Agreement or the consummation of the other transactions
         contemplated by the Servicing Agreement,  the Loan Sale Agreement,  the
         Management Agreement, this Agreement except such as have been obtained,
         such as may be required in connection with the documents to be recorded
         or filed,  as the case may be,  with  respect  to the  transfer  of the
         Secured Loans and such as may be required  
                                       36
<PAGE>
         under state  securities or blue sky laws (as to which such counsel need
         express no opinion).

                  (q)   No   consent,    approval,   order,   qualification   or
         authorization of or registration;  declaration or filing with any court
         or  governmental  agency  or body is  required  by the  Seller  for the
         performance of the Loan Sale Agreement or the consummation of the other
         transactions  contemplated  by the Loan Sale  Agreement  except such as
         have been  obtained,  such as may be  required in  connection  with the
         documents to be recorded or filed,  as the case may be, with respect to
         the  transfer  of the Secured  Loans and such as may be required  under
         state  securities  or blue  sky laws (as to  which  such  counsel  need
         express no opinion).

         Such counsel may rely with respect to matters of law of any state other
than the States of Delaware and Arizona upon opinions of local counsel.
                                       37
<PAGE>
                                                                       EXHIBIT B


                 OPINION OF THACHER PROFFITT & WOOD, AS COUNSEL
                      FOR THE COMPANY, FFCA AND THE SELLER

         The opinion of Thacher  Proffitt & Wood,  as counsel  for the  Company,
FFCA and the Seller,  to be  delivered  pursuant to Section 5(e) of the Purchase
Agreement shall be to the effect that:

                  (a) The  Securities,  when duly and  validly  executed  by the
         Grantor  Trust  Trustee  pursuant to the Grantor  Trust  Agreement  and
         authenticated  by the Grantor Trust Trustee in the manner  contemplated
         by the Grantor  Trust  Agreement  and  delivered to and paid for by the
         Initial Purchasers  pursuant to this Agreement,  will be validly issued
         and  outstanding  and  entitled to the  benefits  of the Grantor  Trust
         Agreement.

                  (b) Assuming  the due  authorization,  execution  and delivery
         thereof by the Company and the Grantor Trust Trustee, the Grantor Trust
         Agreement  constitutes  a legal,  valid and  binding  agreement  of the
         Company  enforceable  against the Company in accordance with its terms,
         subject  to  (1)   applicable   bankruptcy,   insolvency,   moratorium,
         fraudulent  conveyance and other similar laws relating to and affecting
         creditors'  rights  generally and court decisions with respect thereto,
         and (2) the  understanding  that such  counsel  need express no opinion
         with  respect  to  the  application  of  equitable  principles  in  any
         proceeding, whether at law or in equity.

                  (c) Assuming  the due  authorization,  execution  and delivery
         thereof by the Company,  the Seller and FFCA,  the Loan Sale  Agreement
         constitutes a legal,  valid and binding  agreement of the Company,  the
         Seller and FFCA enforceable against the Company, the Seller and FFCA in
         accordance  with  its  terms,  subject  to (1)  applicable  bankruptcy,
         insolvency,  moratorium,  fraudulent  conveyance and other similar laws
         relating  to  and  affecting  creditors'  rights  generally  and  court
         decisions  with  respect  thereto and (2) the  understanding  that such
         counsel  need express no opinion  with  respect to the  application  of
         equitable principles in any proceeding, whether at law or in equity.
                                       38
<PAGE>
                  (d) Assuming  the due  authorization,  execution  and delivery
         thereof by the  Company and the Owner  Trust  Trustee,  the Owner Trust
         Agreement  constitutes  a legal,  valid and  binding  agreement  of the
         Company  enforceable  against the Company in accordance with its terms,
         subject  to  (1)   applicable   bankruptcy,   insolvency,   moratorium,
         fraudulent  conveyance and other similar laws relating to and affecting
         creditors'  rights  generally and court decisions with respect thereto,
         and (2) the  understanding  that such  counsel  need express no opinion
         with  respect  to  the  application  of  equitable  principles  in  any
         proceeding, whether at law or in equity.

                  (e) Assuming  the due  authorization,  execution  and delivery
         thereof by FFCA and the other parties thereto,  the Servicing Agreement
         constitutes a legal,  valid and binding  agreement of FFCA  enforceable
         against FFCA in accordance  with its terms,  subject to (1)  applicable
         bankruptcy,  insolvency,  moratorium,  fraudulent  conveyance and other
         similar laws relating to and affecting  creditors' rights generally and
         court  decisions with respect  thereto and (2) the  understanding  that
         such counsel need express no opinion with respect to the application of
         equitable principles in any proceeding, whether at law or in equity.

                  (f) Assuming  the due  authorization,  execution  and delivery
         thereof by FFCA and the other parties thereto, the Management Agreement
         constitutes a legal,  valid and binding  agreement of FFCA  enforceable
         against FFCA in accordance  with its terms,  subject to (1)  applicable
         bankruptcy,  insolvency,  moratorium,  fraudulent  conveyance and other
         similar laws relating to and affecting  creditors' rights generally and
         court  decisions with respect  thereto and (2) the  understanding  that
         such counsel need express no opinion with respect to the application of
         equitable principles in any proceeding, whether at law or in equity.

                  (g) Assuming  the due  execution  and delivery  thereof by the
         Owner Trustee on behalf of the Owner Trust in accordance with the Owner
         Trust  Agreement,  the  Indenture,  the  Management  Agreement  and the
         Servicing  Agreement  constitute legal, valid and binding agreements of
         the Owner Trust enforceable  against the Owner Trust in accordance with
         their  respective   terms,   subject  to  (1)  applicable   bankruptcy,
         insolvency,  moratorium,  fraudulent  conveyance and other similar laws
         relating  to  and  affecting  creditors'  rights  generally  and  court
         decisions  with  respect  thereto and (2) the  understanding  that such
         counsel  need express no opinion  with  respect to the  
                                       39
<PAGE>
         application of equitable  principles in any proceeding,  whether at law
         or in equity.

                  (h) Assuming  the due  execution  and delivery  thereof by the
         Owner Trustee on behalf of the Owner Trust in accordance with the Owner
         Trust  Agreement  and the due  authentication  thereof by the Indenture
         Trustee in accordance with the Indenture, the Bonds will have been duly
         issued and are  entitled  to the  benefits  of the  Indenture  and will
         constitute valid and binding obligations of the Owner Trust enforceable
         against  the Owner Trust in  accordance  with their  respective  terms,
         subject  to  (1)   applicable   bankruptcy,   insolvency,   moratorium,
         fraudulent  conveyance and other similar laws relating to and affecting
         creditors'  rights  generally and court  decisions with respect thereto
         and (2) the  understanding  that such  counsel  need express no opinion
         with  respect  to  the  application  of  equitable  principles  in  any
         proceeding, whether at law or in equity.

                  (i) The  statements in the  Memorandum  under "Summary - ERISA
         Considerations",  "Summary - Legal Investment  Status",  in the second,
         third and fourth paragraphs under "Special Considerations - The Secured
         Loans -  Environmental  Risks",  in the first  sentence  of the  second
         paragraph  under  "Special   Considerations   -  The  Secured  Loans  -
         Limitations on  Enforceability  of  Cross-Collateralization",  "Special
         Considerations  -  The  Grantor  Trust  Certificates  -  Bankruptcy  or
         Insolvency of the Owner Trust", "ERISA Considerations",  "Certain Legal
         Aspects of Secured  Loans" and "Legal  Investment",  to the extent they
         constitute  matters of law or legal  conclusions  with respect thereto,
         while not  purporting to discuss all  ramifications  of the issuance of
         the  Securities,  have been prepared or reviewed by such counsel and in
         all  material  respects  fairly and  accurately  summarize  those legal
         matters which are discussed.

                  (j)  The  statements  in  the  Memorandum  under  the  heading
         "Assignment of the Secured  Loans",  "Servicing of the Secured  Loans",
         "The  Depositor",  "The Owner  Trust" and  "Description  of the Grantor
         Trust  Certificates",  insofar as such statements  purport to summarize
         certain  provisions  of  the  Securities,  the  Bonds,  the  Loan  Sale
         Agreement,  the  Indenture,  the Servicing  Agreement,  the  Management
         Agreement,  the Owner Trust Agreement and the Grantor Trust  Agreement,
         constitute a fair summary of such provisions.

                  (k) Registration of the Securities under the Securities Act is
         not re- 
                                       40
<PAGE>
         quired  in  connection  with  the  offer,  sale  and  delivery  of  the
         Securities by the Initial Purchasers in the manner  contemplated by the
         Memorandum  and this Agreement to "qualified  institutional  buyers" as
         such term is  defined  in Rule  144A of the  Securities  Act,  it being
         understood  that in rendering this opinion such counsel may assume that
         the  offer,  sale and  delivery  of the  Securities  have  been made as
         contemplated  by the Memorandum and this Agreement.  Furthermore,  such
         counsel may express no opinion on the question whether,  in the context
         of any  particular  transfer  of the  Securities,  registration  of the
         Securities under the Securities Act will be required.

                  (l) The Securities  satisfy the requirements set forth in Rule
         144A(d)(3) under the Securities Act.

                  (m)  Neither  the  Grantor  Trust Fund  created by the Grantor
         Trust  Agreement nor the Owner Trust is an  "investment  company" or an
         entity  "controlled"  by an "investment  company" within the meaning of
         such terms set forth in the 1940 Act.

                  (n) Neither the Grantor  Trust  Agreement nor the Indenture is
         required to be qualified under the 1939 Act.

         In addition,  such counsel shall state that they have  participated  in
conferences  with  representatives  of the  Depositor,  the Seller and FFCA, the
accountants  of and other  counsel to FFCA,  the Seller  and the  Depositor  and
representatives  of the Trustee,  the Initial  Purchasers  and their  respective
counsel  at which the  contents  of the  Memorandum  and  related  matters  were
discussed   and,   although   such  counsel  need  not  pass  upon,   or  assume
responsibility  for, the accuracy,  completeness  or fairness of the  statements
contained in the Final Memorandum (except those portions of the Final Memorandum
specified in clauses (i) and (j) above),  such counsel  shall state that, on the
basis of the  foregoing  (relying  as to  materiality  upon the  statements  and
opinions  of officers  and other  representatives  of the  Seller,  FFCA and the
Depositor),  no facts have come to their attention that have led them to believe
that the Final Memorandum (except for the financial statements and schedules and
other financial,  statistical or tabular data included in the Final  Memorandum,
as to which such  counsel  need  express  no view),  as of its date or as of the
Closing Date,  contained  any untrue  statement of a material fact or omitted to
state any material fact  necessary in order to make the statements  therein,  in
light of the circumstances under which they were made, not misleading.
                                       41
<PAGE>
         Such counsel may rely with respect to matters of law of any state other
than the State of New York upon opinions of local counsel.
                                       42
<PAGE>
                                                                       EXHIBIT C


                     OPINION OF SIDLEY & AUSTIN, AS COUNSEL
                               FOR THE OWNER TRUST

         The opinion of Sidley & Austin,  as counsel for the Owner Trust,  to be
delivered  pursuant to Section  5(f) of the Purchase  Agreement  shall be to the
effect that the security  interest of the Indenture Trustee in the Secured Loans
and proceeds  thereof was  perfected in each  applicable  jurisdiction  and will
constitute a first perfected security interest therein.
                                       43
<PAGE>
                                                                       EXHIBIT D


                      OPINION OF RICHARDS LAYTON & FINGER,
                        AS COUNSEL FOR THE OWNER TRUSTEE

         The  opinion of  Richards  Layton & Finger,  as  counsel  for the Owner
Trustee,  to be delivered  pursuant to Section  5(g) of the  Purchase  Agreement
shall be to the effect that:

                  (a) The  Owner  Trust  Agreement  has  been  duly  authorized,
         executed and  delivered by Wilmington  Trust  Company  ("WTC") and is a
         valid and binding agreement of WTC.

                  (b) The Indenture,  the Servicing Agreement and the Management
         Agreement  have been duly  authorized,  executed  and  delivered by the
         Owner  Trustee  on  behalf  of the  Owner  Trust  and are the valid and
         binding agreements of the Owner Trust acting through the Owner Trustee.

                  (c) The Owner  Trust has been duly  organized  and is  validly
         existing and in good standing as a business trust under the laws of the
         State of Delaware  and has the power and  authority to issue the Bonds,
         to pledge the Secured Loans as collateral  for the Bonds and to conduct
         its  business  as  contemplated  by  the  Indenture,  the  Owner  Trust
         Agreement, the Servicing Agreement and the Management Agreement.

                  (d) The Bonds have been duly  authorized  and  executed by the
         Owner Trust acting through the Owner Trustee.

                  (e) The Owner  Trustee  and WTC, as the case may be, have full
         power,  authority and legal right to execute and deliver and to perform
         and observe the provisions of the Indenture,  the Servicing  Agreement,
         the Management  Agreement and the Owner Trust Agreement,  and the Owner
         Trustee has full power,  authority and legal right to acquire, hold and
         pledge the Secured Loans as  collateral  for the Bonds and to carry out
         the  transactions  contemplated  in the  Indenture  and the Owner Trust
         Agreement.

                  (f) To the best of the knowledge of such counsel, there are no
         actions, proceedings or investigations pending or threatened against or
         affect- 
                                       44
<PAGE>
         ing WTC before or by any court,  arbitrator,  administrative  agency or
         other  governmental   authority  which,  if  adversely  decided,  would
         materially  and  adversely  affect the ability of the Owner  Trustee or
         WTC, as the case may be, to carry out the transactions  contemplated in
         the Bonds,  the Indenture,  the Servicing  Agreement and the Management
         Agreement.

                  (g) The execution,  delivery and performance of the Bonds, the
         Indenture,  the Servicing  Agreement,  the Management Agreement and the
         Owner Trust  Agreement by the Owner Trustee or WTC, as the case may be,
         will not conflict  with or  constitute a breach of or default under the
         certificate of  incorporation  or by-laws of WTC or, to the best of the
         knowledge of such counsel, any agreement, indenture or other instrument
         to which WTC is a party or by which it or any of its  properties may be
         bound, or any law, administrative regulation or court decree applicable
         to WTC.

                  (h) No consent, approval or authorization of, or registration,
         declaration or filing with, any court or governmental agency or body of
         the State of  Delaware  is  required  for the  execution,  delivery  or
         performance  by WTC or the  Owner  Trustee,  as the case may be, of the
         Bonds, the Indenture, the Servicing Agreement, the Management Agreement
         or the Owner Trust Agreement,  except such as have been obtained,  such
         as may be required in  connection  with the documents to be recorded or
         filed,  as the case may be, with respect to the transfer of the Secured
         Loans and such as may be required  under state  securities  or blue sky
         laws (as to which such counsel need express no opinion).

                  (i)  The  holders  of  the  Owner  Trust  Certificates  issued
         pursuant to the Owner Trust  Agreement have no legal or equitable right
         to obtain  possession of the Secured Loans and other collateral for the
         Bonds  prior to the  payment of all  principal  of and  interest on the
         Bonds and the  termination  of the  Indenture.  A creditor  of any such
         holder  would have no  greater  rights to reach the  Secured  Loans and
         other collateral for the Bonds to satisfy the debts of such holder than
         the holder itself.
                                       45
<PAGE>
                                                                       EXHIBIT E


                     OPINION OF SIDLEY & AUSTIN, AS FEDERAL
                            AND ILLINOIS TAX COUNSEL
                      FOR THE COMPANY, FFCA AND THE SELLER

         The opinion of Sidley & Austin, as federal and Illinois tax counsel for
the Company,  FFCA and the Seller,  to be delivered  pursuant to Section 5(h) of
the Purchase Agreement shall be to the effect that:

                  (a)  The  Underlying  Bonds  will  be  characterized  as  debt
         instruments for federal income tax purposes.

                  (b) For federal  income tax  purposes,  the Grantor Trust Fund
         will be  characterized as a grantor trust under subpart E of subchapter
         J of the Code.

                  (c) For federal income tax purposes,  the  Securities  will be
         treated as  evidencing  the  ownership of "stripped  bonds" (or, in the
         case of the Class IO Securities, "stripped coupons") within the meaning
         of Section 1286 of the Code.

                  (d) The  Owner  Trust  will be  treated  as a  qualified  REIT
         subsidiary  as  described  in  Section  856(i) of the Code for  federal
         income tax purposes.

                  (e)  The  statements  in the  Memorandum  under  the  headings
         "Summary of  Memorandum--Certain  Federal Income Tax  Consequences" and
         "Certain  Federal  Income  Tax   Consequences",   to  the  extent  they
         constitute  matters of law or legal  conclusions  with respect  thereto
         have been  prepared  or reviewed  by such  counsel and in all  material
         respects fairly and accurately  summarize those legal matters which are
         discussed.

                  (f) The  performance  by the  Trustee of its duties  under the
         Indenture  and the  Grantor  Trust  Agreement,  and the  holding of the
         Grantor Trust Fund and the Secured Loans that secure the Bonds,  in the
         State of  Illinois  will not result in the  imposition  of an  Illinois
         state tax imposed on or measured by the net taxable income or the gross
         receipts of the Grantor Trust Fund.
                                       46
<PAGE>
                                                                       EXHIBIT F

                        OPINION OF KUTAK ROCK, AS ARIZONA
                              TAX COUNSEL FOR FFCA

         The  opinion of Kutak Rock,  as Arizona  tax  counsel  for FFCA,  to be
delivered  pursuant to Section  5(i) of the Purchase  Agreement  shall be to the
effect that the servicing of the Secured Loans by FFCA pursuant to the Servicing
Agreement  will not result in the  imposition of an Arizona state tax imposed on
or measured by the net taxable income or the gross receipts of the Grantor Trust
Fund or the Owner Trust.
                                       47
<PAGE>
                                                                       EXHIBIT G


                 OPINION OF THOMAS A. ROSIELLO, ESQ., AS COUNSEL
                      FOR THE TRUSTEE AND THE FISCAL AGENT

         The opinion of Thomas A. Rosiello, Esq., as counsel for the Trustee and
the Fiscal  Agent,  to be  delivered  pursuant to Section  5(j) of the  Purchase
Agreement shall be to the effect that:

                  (a) The  Trustee  has been duly  incorporated  and is  validly
         existing as a national  banking  association in good standing under the
         laws of the United  States and the  Fiscal  Agent is a foreign  banking
         organization   authorized  by  the  Commissioner  of  Banks  and  Trust
         Companies, State of Illinois, to do business in Illinois and the Fiscal
         Agent is in good standing in Illinois.

                  (b) The Trustee has the requisite power and authority to enter
         into the Grantor  Trust  Agreement,  the  Indenture  and the  Servicing
         Agreement (the "Trustee Agreements").

                  (c) The Fiscal  Agent has  requisite  power and  authority  to
         enter into the Servicing Agreement.

                  (d) No action,  corporate  or  otherwise,  is necessary on the
         part of the Trustee or the Fiscal Agent to authorize the performance by
         the Trustee or the Fiscal Agent of their respective  obligations  under
         such Trustee  Agreements  or to authorize the execution and delivery of
         such Trustee  Agreements,  other than such action as has been taken and
         is in full force and effect.

                  (e) The execution, delivery and performance by the Trustee and
         the Fiscal Agent of their  respective  obligations and duties under the
         Trustee Agreements to which they are parties,  and as enumerated above,
         do not in any materially  adverse manner (i) breach or conflict with or
         violate  the  express  provisions  of the  charter  or by-laws or other
         organizational  documents  of the  Trustee  or the Fiscal  Agent,  (ii)
         violate any applicable  laws,  rule or regulation of the United States,
         the State of  Illinois  or any of their  agencies,  (iii)  violate  any
         order,  writ,  injunction  or  decree  of  any  court  or  governmental
         authority  or agency of the United  States or the State of  Illinois or
         any arbitral award of 
                                       48
<PAGE>
         which  such  counsel  has  knowledge  or (iv)  result  in a breach  of,
         conflict with or constitute a default under, require any consent under,
         or  result  in  the   acceleration   or  required   prepayment  of  any
         indebtedness  pursuant to the terms of, any  agreement or instrument of
         which such  counsel  has  knowledge  to which the Trustee or the Fiscal
         Agent is party or by which it is bound or to which it is subject.

                  (f) No authorizations, consents, approvals, licenses, filings,
         or registration with any governmental or regulatory authority or agency
         of the United  States or the State of  Illinois,  except for those that
         have been obtained and are in full force and effect or those that would
         not have a materially  adverse effect on either the Trustee's or Fiscal
         Agent's ability to perform each of their obligations under such Trustee
         Agreements, are required in connection with the execution,  delivery or
         performance  by  the  Trustee  or  the  Fiscal  Agent  of  the  Trustee
         Agreements  to  which  they  are a  party  or in  connection  with  the
         consummation   of  the   transactions   contemplated  by  such  Trustee
         Agreements.

                  (g) When  executed,  authenticated  and delivered on behalf of
         the Trustee in  accordance  with the  Grantor  Trust  Agreement  by the
         person  named in such  opinion on behalf of the Trustee the  Securities
         will  have been  duly  executed,  authenticated  and  delivered  by the
         Trustee.

                  (h) When  authenticated and delivered on behalf of the Trustee
         in accordance with the Indenture by the person named in such opinion on
         behalf  of  the  Trustee  the  Bonds  will  have  been  duly  executed,
         authenticated and delivered by the Trustee.

                  (i)  The  Grantor  Trust  Agreement,  the  Indenture  and  the
         Servicing  Agreement,  in the case of the  Trustee,  and the  Servicing
         Agreement,  in the case of the Fiscal Agent, have been duly authorized,
         executed and delivered by the Trustee or the Fiscal Agent,  as the case
         may be, and constitute the valid and binding obligations of the Trustee
         and the  Fiscal  Agent,  as the case may be,  enforceable  against  the
         Trustee and the Fiscal Agent,  as the case may be, in  accordance  with
         their  respective  terms,  except  to the  extent  that  enforceability
         thereof may be subject to (a) bankruptcy,  insolvency,  reorganization,
         moratorium or other similar laws now or hereafter in effect relating to
         or  affecting  the  rights  or  remedies  of  creditors;   (b)  general
         principles of equity, whether enforcement is considered in a proceeding
         in equity or at law, 
                                       49
<PAGE>
         and the  discretion of the court before which any  proceeding  therefor
         may be brought;  (c) the unenforceability  under certain  circumstances
         under  law  or  court   decisions  of  provisions   providing  for  the
         indemnification  of  or  contribution  to a  party  with  respect  to a
         liability  where such  indemnification  or  contribution is contrary to
         public policy;  and (d) possible  limitations  arising from  applicable
         laws other than those referred to in the preceding  clause (a) upon the
         remedial provisions  contained in the Agreements,  but such limitations
         do not in the  opinion of such  counsel in and of  themselves  make the
         remedies  afforded  inadequate  for the  practical  realization  of the
         benefits purported to be provided thereby.
                                       50
<PAGE>
                                                                       EXHIBIT H


              OPINION OF SKADDEN, ARPS, SLATE, MEAGHER & FLOM LLP,
                      AS COUNSEL FOR THE INITIAL PURCHASERS

         The opinion of Skadden, Arps, Slate, Meagher & Flom LLP, as counsel for
the Initial Purchasers, to be delivered pursuant to Section 5(k) of the Purchase
Agreement shall be to the effect that:

                  (a) This  Agreement  has been duly  authorized,  executed  and
         delivered by the Company and FFCA.

                  (b) The Company is validly  existing and in good standing as a
         corporation under the General Corporation Law of the State of Delaware.

                  (c)  FFCA  is  validly  existing  and in  good  standing  as a
         corporation under the General Corporation Law of the State of Delaware.

                  (d) The  Grantor  Trust  Agreement  has been duly  authorized,
         executed and delivered by the Company and, assuming due  authorization,
         execution  and  delivery  thereof by the Trustee and the Fiscal  Agent,
         constitutes  a valid and  legally  binding  agreement  of the  Company,
         enforceable  against the Company in accordance  with its terms,  except
         that such  enforcement  may be subject to (i)  bankruptcy,  insolvency,
         reorganization  moratorium  or other  similar  laws now or hereafter in
         effect  relating  to  creditor's  rights  generally  and  (ii)  general
         principles  of equity  (regardless  of whether such  enforceability  is
         considered in equity or at law).

                  (e) When executed,  authenticated and delivered by the Trustee
         in accordance  with the terms of the Grantor  Trust  Agreement and upon
         payment and delivery thereof in accordance with the Purchase Agreement,
         the Securities  will be validly issued and  outstanding and entitled to
         the benefits of the Grantor Trust Agreement.

                  (f) The  Grantor  Trust  Fund  created  by the  Grantor  Trust
         Agreement is not an "investment  company" or an entity  "controlled" by
         an "investment  company"  within the meaning of such terms set forth in
         the 1940 Act.
                                       51
<PAGE>
                  (g) Registration of the Securities under the Securities Act is
         not  required in  connection  with the offer,  sale and delivery of the
         Securities by the Initial Purchasers in the manner  contemplated by the
         Memorandum  and this Agreement to "qualified  institutional  buyers" as
         such term is defined in Rule 144A of the Securities Act and the Grantor
         Trust  Agreement  is not  required  to be  qualified  under  the  Trust
         Indenture  Act of  1939,  as  amended,  it  being  understood  that  in
         rendering this opinion such counsel may assume that the offer, sale and
         delivery  of the  Securities  have  been  made as  contemplated  by the
         Memorandum and this Agreement.  Furthermore,  such counsel need express
         no opinion on the question  whether,  in the context of any  particular
         transfer of the Securities,  registration  of the Securities  under the
         Securities Act will be required.

         We have participated in conferences with your  representatives and with
representatives  of the  Company,  FFCA,  the  Owner  Trustee  and  the  Trustee
concerning the Final  Memorandum and have considered the matters  required to be
stated  therein  and the  statements  contained  therein,  although  we have not
independently   verified  the  accuracy,   completeness   or  fairness  of  such
statements.  Based upon and  subject to the  foregoing,  nothing has come to our
attention  that would lead us to believe that the Final  Memorandum,  except for
the  financial  statements,   financial  schedules,   and  other  financial  and
statistical  data  included  therein,  as to which such  counsel need express no
opinion,  contains an untrue  statement  of a material  fact or omits to state a
material fact required to be stated  therein or necessary to make the statements
therein,  in  light  of the  circumstances  under  which  they  were  made,  not
misleading.
                                       52

                               FIRST AMENDMENT TO
                  SECOND AMENDED AND RESTATED CREDIT AGREEMENT


         THIS FIRST  AMENDMENT TO SECOND AMENDED AND RESTATED  CREDIT  AGREEMENT
(this  "First  Amendment"),  dated as of June 30,  1998,  is entered  into among
FRANCHISE FINANCE  CORPORATION OF AMERICA, a Delaware  corporation  ("Company"),
the banks listed on the signature page hereof (the "Lenders"),  and NATIONSBANK,
N.A.  (successor  by merger to  NationsBank  of Texas,  N.A.) in its capacity as
administrative agent for the Lenders (the "Administrative Lender").

         A. Company,  Lenders,  certain Co-Agents, and Administrative Lender are
parties to that certain Second Amended and Restated Credit  Agreement,  dated as
of December 29, 1997, as amended by that certain waiver  letter,  dated February
17, 1998, (said Credit Agreement, as amended, the "Credit Agreement";  the terms
defined in the Credit  Agreement and not otherwise  defined herein shall be used
herein as defined in the Credit Agreement).

         B.  Company,  Lenders  and  Administrative  Lender  desire to amend the
Credit Agreement to make certain amendments thereto.

         NOW,  THEREFORE,  in  consideration  of the  covenants,  conditions and
agreements  hereafter set forth, and for other good and valuable  consideration,
the  receipt  and  adequacy  of which are all hereby  acknowledged,  the parties
hereto covenant and agree as follows:

         1.       AMENDMENTS TO CREDIT AGREEMENT.

         (a) The definition of "Applicable  Law" set forth in Section 1.1 of the
Credit Agreement is hereby amended to read as follows:
<PAGE>
                  "`Applicable  Law' means,  (a) in respect of any  Person,  all
         provisions of constitutions, statutes, rules, regulations and orders of
         governmental  bodies or regulatory  agencies  applicable to such Person
         and its  properties,  including,  without  limiting the foregoing,  all
         orders and  decrees of all courts and  arbitrators  in  proceedings  or
         actions to which the Person in question is a party,  and (b) in respect
         of contracts  relating to interest or finance  charges that are made or
         performed in the State of Texas, `Applicable Law' means the laws of the
         United States of America, including without limitation 12 USC ss.ss. 85
         and 86, as  amended  from time to time,  and any other  statute  of the
         United States of America now or at any time hereafter  prescribing  the
         maximum rates of interest on loans and  extensions  of credit,  and the
         laws of the State of Texas, including,  without limitation, Art. 1H, if
         applicable,  and if Art. 1H is not  applicable,  Art. 1D, and any other
         statute of the State of Texas now or at any time hereafter  prescribing
         maximum rates of interest on loans and  extensions of credit;  provided
         that the parties hereto agree that the provisions of Chapter 346 of the
         Texas  Finance  Code,  as amended,  shall not apply to  Advances,  this
         Agreement, the Notes or any other Loan Papers."

         (b) The definition of "Highest Lawful Rate" set forth in Section 1.1 of
the Credit Agreement is hereby amended to read as follows:

                  "`Highest  Lawful Rate' shall mean at the  particular  time in
         question the maximum rate of interest which,  under Applicable Law, the
         Lenders are then permitted to charge on the Obligation.  If the maximum
         rate of interest which, under Applicable Law, the Lenders are permitted
         to charge on the  Obligation  shall change  after the date hereof,  the
         Highest Lawful Rate shall be automatically  increased or decreased,  as
         the case may be,  from  time to time as of the  effective  time of each
         change in the Highest Lawful Rate without  notice to the Borrower.  For
         purposes of  determining  the Highest  Lawful Rate under the Applicable
         Law of the State of Texas, the applicable rate ceiling shall be (a) the
         weekly rate ceiling  described in and computed in  accordance  with the
         provisions of Art. ID.003, or (b) if the parties subsequently  contract
         as allowed by Applicable  Law, the quarterly  ceiling or the annualized
         ceiling computed pursuant to Art. ID.008;  provided,  however,  that at
         any  time  the  weekly  rate  ceiling,  the  quarterly  ceiling  or the
         annualized  ceiling  shall be less  than 18% per annum or more than 24%
         per annum,  the provisions of Art.  ID.009(a) and (b) shall control for
         purposes of such determination, as applicable."

         (c) Article 4 of the Credit Agreement is hereby amended by adding a new
Section 4.21 thereto to read as follows:

                  "4.21 Year 2000  Compliance.  The Borrower has (a) initiated a
         review  and  assessment  of  all  areas  within  its  and  each  of its
         Subsidiaries'  business and operations (including those affected by its
         suppliers  and vendors)  that could be adversely  affected by the "Year
         2000 Problem" (that is, the risk that computer applications used by the
         Borrower or any of its  Subsidiaries (or its suppliers and vendors) may
         be unable to recognize and perform  properly  date-sensitive  functions
         involving certain dates prior to and any date after December 31, 1999),
         (b) developed a plan and timeline for  addressing the Year 2000 Problem
         on a timely basis, and (c) to date, implemented that plan in accordance
         with that timetable. The Borrower reasonably believes that all computer
         applications  (including  those of its  suppliers and vendors) that are
         material to its or any of its  Subsidiaries'  business  and  operations
         will on a  timely  basis  be able to  perform  properly  date-sensitive
         functions  for all dates before and after  January 1, 2000 (that is, be
         "Year 2000  Compliant"),  except to the extent  that a failure to do so
         could not reasonably be expected to have a Material Adverse Effect".

         (d) Article 5 of the Credit Agreement is hereby amended by adding a new
Section 5.15 thereto to read as follows:
                                      -2-
<PAGE>
                  "5.15 Year 2000 Compliance.  The Borrower will promptly notify
         the  Administrative  Agent  in the  event  the  Borrower  discovers  or
         determines  that  any  computer  application  (including  those  of its
         suppliers  and  vendors)  that  is  material  to  its  or  any  of  its
         Subsidiaries'  business and operations will not be Year 2000 Compliant,
         except to the extent that such failure could not reasonably be expected
         to have a Material Adverse Effect."

         (e) Section 6.6 of the Credit  Agreement  is hereby  amended to read as
follows:

                  "6.6 Dispositions of Assets.  Company shall not, and shall not
         permit any of its Subsidiaries to, sell,  lease,  assign,  or otherwise
         dispose of any assets of Company or any of its Subsidiaries in an Asset
         Sale, or otherwise  consummate any Asset Sale,  except so long as there
         exists no  Default  or Event of  Default,  and no  Default  or Event of
         Default  would be caused  thereby,  Company  and its  Subsidiaries  may
         consummate Asset Sales for fair market value in an aggregate amount not
         to exceed during any period of four consecutive  fiscal quarters 25% of
         Total  Assets  (calculated  as an amount equal to the result of (a) the
         sum of Total Assets as of the first day of each fiscal  quarter  during
         such four quarter period (b) divided by four),  provided that the Asset
         Sale Proceeds in excess of $3,000,000 of each Asset Sale  (including in
         respect of an Asset Securitization) which occurs after the Closing Date
         are  applied as  provided  in Section  2.5(b)  hereof;  provided  that,
         notwithstanding  anything herein to the contrary,  (i) Company will not
         dispose  of any assets at any time in an amount  that  would  impair or
         jeopardize the status of Company as a Real Estate  Investment Trust and
         (ii) the  market  value of any assets  sold in an Asset  Securitization
         shall be excluded from the  calculation of assets  disposed of in Asset
         Sales for purposes of the 25% limitation set forth in this Section 6.6.
         On the day of any Asset Sale by Company  or its  Subsidiaries  in which
         the Asset  Sale  Proceeds  thereof  exceed  $3,000,000,  Company  shall
         deliver to Administrative  Agent a certificate of an Authorized Officer
         certifying  as to the amount of gross  proceeds  thereof  and costs and
         expenses  payable  thereof which were deducted in determining the Asset
         Sale Proceeds."

         (f) Section 6.10 of the Credit  Agreement is hereby  amended to read as
follows:

                  "6.10 Loans and Investments.  Company shall not, and shall not
         permit any of its  Subsidiaries  to, make any Investment to, or make or
         have any Investment in, any Person,  or make any commitment to make any
         such  Investment,  or make  any  acquisition,  except  (a)  Investments
         existing  on the date  hereof  as shown on  Section  4.13  hereto,  (b)
         Investments in Cash Equivalents,  (c) Investments in travel advances in
         the  ordinary  course  of  business  to  officers  and  employees,  (d)
         Investments in accounts  receivable  arising in the ordinary  course of
         business, (e) Investments in Subsidiaries of Company in compliance with
         Section 6.17 hereof,  and (f)  Investments in the form of  subordinated
         investment securities and other similar instruments obtained by Company
         or any of its Subsidiaries in connection with an Asset  Securitization;
         provided  that the  aggregate  amount of such  Investments  pursuant to
         clause  (f)   (including  the  Secured   Franchise  Loan   Pass-Through
         Certificates  shown on Schedule  4.13  hereto)  shall not exceed 20% of
         Total Assets at any time."
                                      -3-
<PAGE>
         (g) The  Compliance  Certificate in the form of Exhibit C to the Credit
Agreement  is  hereby  amended  to be in the  form of  Exhibit  C to this  First
Amendment.

         2.  REPRESENTATIONS  AND WARRANTIES  TRUE; NO EVENT OF DEFAULT.  By its
execution and delivery hereof,  Company  represents and warrants that, as of the
date hereof and after giving effect to the amendments  provided in the foregoing
Section 1:

         (a)  the  representations  and  warranties   contained  in  the  Credit
Agreement are true and correct on and as of the date hereof as if made on and as
of such date;

         (b) no event has occurred and is continuing which constitutes a Default
or an Event of Default;

         (c)  Company  has full power and  authority  to  execute,  deliver  and
perform this First Amendment and the Credit Agreement,  as amended by this First
Amendment,  the execution,  delivery and performance of this First Amendment and
the  Credit  Agreement,  as  amended  by this  First  Amendment,  have been duly
authorized by all corporate action of Company,  and this First Amendment and the
Credit  Agreement,  as amended hereby,  constitute the legal,  valid and binding
obligations  of the Company,  enforceable  in accordance  with their  respective
terms,  except as enforceability may be limited by applicable debtor relief laws
and by general principles of equity (regardless of whether enforcement is sought
in a proceeding  in equity or at law) and except as rights to  indemnity  may be
limited by federal or state securities laws;

         (d) neither  the  execution,  delivery  and  performance  of this First
Amendment or the Credit Agreement,  as amended by this First Amendment,  nor the
consummation of any transactions herein or therein,  will contravene or conflict
with any Law to which  Company  or any of its  Subsidiaries  is  subject  or any
indenture,  agreement  or  other  instrument  to  which  Company  or  any of its
Subsidiaries or any of their respective property is subject; and

         (e) no authorization,  approval, consent or other action by, notice to,
or filing with,  any  governmental  authority  or other  Person (not  previously
obtained), is required for the (i) execution, delivery or performance by Company
of this  First  Amendment  and the  Credit  Agreement,  as amended by this First
Amendment, or (ii) acknowledgment of this First Amendment by any Guarantor.

         3. CONDITIONS OF EFFECTIVENESS. This First Amendment shall be effective
as of June 30, 1998, subject to the following:

         (a)  Administrative  Lender shall  receive  counterparts  of this First
Amendment executed by Lenders comprising the Majority Lenders;

         (b)  Administrative  Lender shall  receive  counterparts  of this First
Amendment executed by Company and acknowledged by each Guarantor;
                                      -4-
<PAGE>
         (c) the  representations  and warranties set forth in Section 2 of this
First Amendment shall be true and correct; and

         (d)  Administrative  Lender  and  Lenders  shall  receive  in form  and
substance   satisfactory  to  Administrative  Lender  and  Lenders,  such  other
documents, certificates and instruments as Lenders shall require.

         4.  GUARANTOR'S  ACKNOWLEDGMENT.  By signing below,  each Guarantor (i)
acknowledges,  consents and agrees to the execution, delivery and performance by
Company  of  this  First  Amendment,  (ii)  acknowledges  and  agrees  that  its
obligations in respect of its Guaranty Agreement and Subordination Agreement are
not released,  diminished,  waived, modified, impaired or affected in any manner
by this First  Amendment or any of the  provisions  contemplated  herein,  (iii)
ratifies  and  confirms  its  obligations  under  its  Guaranty   Agreement  and
Subordination  Agreement,  and (iv) acknowledges and agrees that it has no claim
or offsets against,  or defenses or counterclaims to, its Guaranty Agreement and
Subordination Agreement.

         5.       REFERENCE TO THE CREDIT AGREEMENT.

         (a) Upon the  effectiveness of this First Amendment,  each reference in
the Credit Agreement to "this Agreement",  "hereunder",  or words of like import
shall mean and be a reference to the Credit Agreement,  as amended by this First
Amendment.

         (b) The Credit Agreement,  as amended by this First Amendment,  and all
other Loan Papers shall remain in full force and effect and are hereby  ratified
and confirmed.

         6. COSTS, EXPENSES AND TAXES. Company agrees to pay on demand all costs
and  expenses  of  Administrative  Lender in  connection  with the  preparation,
reproduction,  execution  and  delivery  of the  First  Amendment  and the other
instruments  and documents to be delivered  hereunder  (including the reasonable
fees and out-of-pocket expenses of Special Counsel).

         7. EXECUTION IN  COUNTERPARTS.  This First Amendment may be executed in
any  number  of  counterparts  and  by  different  parties  hereto  in  separate
counterparts, each of which when so executed and delivered shall be deemed to be
an original and all of which when taken  together  shall  constitute but one and
the same instrument.

         8.  GOVERNING  LAW;  BINDING  EFFECT.  This  First  Amendment  shall be
governed  by and  construed  in  accordance  with the laws of the State of Texas
(without  giving  effect to conflict of laws) and the United  States of America,
and shall be binding  upon  Company,  each  Guarantor  and each Lender and their
respective successors and assigns.

         9.  HEADINGS.  Section  headings in this First  Amendment  are included
herein for convenience of reference only and shall not constitute a part of this
First Amendment for any other purpose.
                                       -5-
<PAGE>
         10. ENTIRE AGREEMENT.  THE CREDIT  AGREEMENT,  AS AMENDED BY THIS FIRST
AMENDMENT,  AND THE OTHER LOAN PAPERS REPRESENT THE FINAL AGREEMENT  BETWEEN THE
PARTIES AS TO THE SUBJECT MATTER THEREIN AND HEREIN AND MAY NOT BE  CONTRADICTED
BY EVIDENCE OF PRIOR, CONTEMPORANEOUS, OR SUBSEQUENT ORAL AGREEMENTS BETWEEN THE
PARTIES.

================================================================================

                   REMAINDER OF PAGE LEFT INTENTIONALLY BLANK

================================================================================


                                       -6-
<PAGE>
         IN  WITNESS  WHEREOF,  the  parties  hereto  have  executed  this First
Amendment as of the date first above written.

                                FRANCHISE FINANCE CORPORATION OF AMERICA



                                By: /s/ John R. Barravecchia
                                   ---------------------------------------------
                                    John R. Barravecchia
                                    Executive Vice President and Chief Financial
                                    Officer


                                      -7-
<PAGE>
LENDERS:
                                NATIONSBANK, N.A., individually and as 
                                Administrative Agent



                                By:  /s/ Frank M. Johnson
                                   ---------------------------------------------
                                     Frank M. Johnson
                                     Senior Vice President



                                      -8-
<PAGE>
                                BANK OF MONTREAL, CHICAGO BRANCH,
                                individually and as Co-Agent



                                By: /s/ Catherine Sahagian Mousseau
                                   ---------------------------------------------
                                    Name: Catherine Sahagian Mousseau
                                    Title: Director


                                      -9-
<PAGE>
                                COMMERZBANK AKTIENGESELLSCHAFT, LOS 
                                ANGELES BRANCH, individually and as Co-Agent



                                By: /s/ Steven F. Larsen
                                   ---------------------------------------------
                                    Name: Steven F. Larsen
                                    Title: Vice President



                                By: /s/ Werner Schmidbauer
                                   ---------------------------------------------
                                    Name: Werner Schmidbauer
                                    Title: Vice President


                                      -10-
<PAGE>
                                THE LONG-TERM CREDIT BANK OF JAPAN, 
                                LTD., individually and as Co-Agent



                                By: /s/ Noboru Akahane
                                   ---------------------------------------------
                                    Name: Noboru Akahane
                                    Title: Deputy General Manager



                                By: /s/ Bryan Read
                                   ---------------------------------------------
                                    Name: Bryan Read
                                    Title: Vice President


                                      -11-
<PAGE>
                                UBS AG (NEW YORK BRANCH), individually and
                                as Co-Agent



                                By: /s/ Jeffrey W. Waid
                                   ---------------------------------------------
                                    Name: Jeffrey W. Waid
                                    Title: Director



                                By: /s/ David M. Goldman
                                   ---------------------------------------------
                                    Name: David M. Goldman
                                    Title: Assistant Vice President



                                      -12-
<PAGE>
                                COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK
                                B.A., "RABOBANK NEDERLAND", NEW YORK BRANCH



                                By: /s/ W. Jeffrey Vollack
                                   ---------------------------------------------
                                    Name: W. Jeffrey Vollack
                                    Title: Senior Credit Officer
                                           Senior Vice President


                                By: /s/ M. Christina Debler
                                   ---------------------------------------------
                                    Name: M. Christina Debler
                                    Title: Vice President


                                      -13-
<PAGE>
                                AMSOUTH BANK (f/k/a AMSOUTH BANK OF
                                ALABAMA)



                                By: /s/ Steven R. Chester
                                   ---------------------------------------------
                                    Name: Steven R. Chester
                                    Title: Assistant Vice-President


                                      -14-
<PAGE>
                                DRESDNER BANK AG, NEW YORK BRANCH 
                                AND GRAND CAYMAN BRANCH



                                By: /s/ John W. Sweeney
                                   ---------------------------------------------
                                    Name: John W. Sweeney
                                    Title: Assistant Vice President



                                By: /s/ Beverly G. Cason
                                   ---------------------------------------------
                                    Name: Beverly G. Cason
                                    Title: Vice President


                                      -15-
<PAGE>
                                BANK HAPOALIM, B.M., SAN FRANCISCO BRANCH



                                By: /s/ Dan Jozefov
                                   ---------------------------------------------
                                    Name: Dan Jozefov
                                    Title: Vice President



                                By: /s/ John Rice
                                   ---------------------------------------------
                                    Name: John Rice
                                    Title: Vice President



                                      -16-
<PAGE>
                                THE INDUSTRIAL BANK OF JAPAN, LIMITED,
                                LOS ANGELES AGENCY



                                By: /s/ Takeshi Kubo
                                   ---------------------------------------------
                                    Name: Takeshi Kubo
                                    Title: Vice President


                                      -17-
<PAGE>
                                FIRST UNION NATIONAL BANK



                                By: /s/ John A. Schissel
                                   ---------------------------------------------
                                    Name: John A. Schissel
                                    Title: Director


                                      -18-
<PAGE>
                                NORWEST BANK ARIZONA, NATIONAL ASSOCIATION



                                By: /s/ Jaclyn Noel
                                   ---------------------------------------------
                                    Name: Jaclyn Noel
                                    Title: Vice President


                                      -19-
<PAGE>
ACKNOWLEDGED:

FFCA ACQUISITION CORPORATION



By: /s/ John R. Barravecchia
   -----------------------------------
    Name: John R. Barravecchia
    Title: Executive Vice President
           and Chief Financial Officer

FFCA INSTITUTIONAL ADVISORS, INC.



By: /s/ John R. Barravecchia
   -----------------------------------
    Name: John R. Barravecchia
    Title: Executive Vice President
           and Chief Financial Officer


                                      -20-
<PAGE>
                                    EXHIBIT C

                        QUARTERLY COMPLIANCE CERTIFICATE

         The  undersigned  hereby  certifies  that  he/she  is  a  duly  elected
Authorized  Officer of  Franchise  Finance  Corporation  of America,  a Delaware
corporation  ("Borrower"),  and  that  he/she  is  authorized  to  execute  this
Certificate on behalf of Borrower in connection with that certain Second Amended
and  Restated   Credit   Agreement  dated  as  of  December  29,  1997  ("Credit
Agreement"),  among Borrower,  NationsBank of Texas,  N.A.,  individually and as
Administrative   Agent,   Bank  of   Montreal,   Chicago   Branch,   Commerzbank
Akiengesellschaft,  Los Angeles Branch, The Long Term Credit Bank of Japan, Ltd.
and Union Bank of Switzerland (New York Branch), as Co-Agents, and each Lender a
party thereto. All terms used but not defined herein shall have the meanings set
forth in the Credit Agreement.  This Certificate is submitted  concurrently with
quarterly financial  statements of Borrower for the period ended  _____________,
____. The undersigned  hereby further  certifies to the following as of the date
set forth below:

         1.       The  representations  and  warranties  of  Borrower  under the
                  Credit  Agreement  are  true  and  complete  in  all  material
                  respects, before and after giving effect to any Advances.

         2.       No event has occurred which  constitutes a Default or Event of
                  Default.

         3.       Company continues to qualify as a Real Estate Investment Trust
                  under the Code.

         4.       The following  calculations  are true,  accurate and complete,
                  and are made in  accordance  with the terms and  provisions of
                  the Credit Agreement:

 1.      Applicable Margin.

         The Index Debt Rating is _________.  The Applicable Margin with respect
         to Base Rate Advances is _____%.
         The Applicable Margin with respect to LIBOR Advances is _____%.

2.       Section 6.1 (a).  Minimum Net Worth.

         (a)   Minimum Net Worth

              (i)       $425,000,000                               $425,000,000

              (ii)      75% of aggregate Net Cash Proceeds         $__________
              received by Borrower and its Consolidated
              Subsidiaries after April 15, 1997, from
              disposition of Capital Stock

              (iii)     amount equal to Net Worth of any Person    $__________
              acquired (via asset or stock purchase) by
              Borrower or any Subsidiary to the extent

                                  -21-
<PAGE>
<TABLE>
<S>      <C>               
                  purchase price is paid for in Capital Stock
                  of Borrower or such Subsidiary

                  (iv)      Minimum Net Worth [(i) + (ii) + (iii)]                                          $__________

         (b)        Actual Net Worth (determined in accordance with                                         $__________
                    GAAP)

3.       Section 6.1 (b). Total Indebtedness to Adjusted Net Worth Ratio.

         (a)       Maximum Ratio                                                                              0.90 to 1

         (b)       Actual Ratio

                  (i)      Indebtedness of Company and
                           Consolidated Subsidiaries

                           a.        Debt for Borrowed Money                       $__________

                           b.        Capital Lease obligations                     $__________

                           c.        Reimbursement obligations relating            $__________
                           to letters of credit

                           d.        Contingent Liabilities relating to            $__________
                                     (a), (b) and (c) above

                           e.        Withdrawal Liability                          $__________

                           f.        indebtedness associated with                  $__________
                           Interest Hedge Agreements

                           g.        payments due for the deferred                 $__________
                           purchase price of property and
                           services (excluding trade payables
                           less than 90 days old)

                           h.        obligations (contingent or otherwise          $__________
                           to purchase, retire or redeem any
                           Capital Stock)

                           i.        [a. + b. + c. + d. + e. + f. +                                             $__________
                                     g. + h.]

                  (ii)      Indebtedness evidenced by Intercompany                                              $__________
</TABLE>
                                      -22-
<PAGE>
<TABLE>
<S>      <C>               
                            Notes and which is subject to a
                            Subordination Agreement

                  (iii)     Total Indebtedness [(i) - (ii)]                                               $__________

                  (iv)      Adjusted Net Worth

                  a.        Actual Net Worth (determined in                             $__________
                            accordance with GAAP)
 
                  b.        Accumulated Depreciation (determined                        $__________
                            in accordance with GAAP)

                  c.        Adjusted Net Worth [a. + b.]                                                  $__________

                  (v)       Total Indebtedness to Adjusted Net Worth                                       _____ to 1
                            [(iii)/(iv)]

4.       Section 6.1 (c). Fixed Charge Coverage Ratio.

         (a)      Minimum Ratio                                                                              2.0 to 1

         (b)      Actual Ratio

                  (i)       Cash Flow From Operations for twelve-                        $_________
                  calendar month period ending on or most
                  recently ended prior to date of determination

                  (ii)      cash interest payable on all Indebtedness                    $_________
                  (including interest on Capitalized Leases)

                  (iii)     [(i) + (ii)]                                                                   $_________

                  (iv)      cash interest payable on all Indebtedness                    $_________
                  (including interest on Capitalized Leases)

                  (v)       regularly scheduled principal amounts on                     $_________
                  Indebtedness (including rentals under
                  Lease Obligations but excluding any
                  payment which pays Indebtedness in full
                  to the extent such payment exceeds the
                  immediately preceding scheduled principal
                  payment)

                  (vi)      principal amounts of all Indebtedness                        $_________
                  (including under Lease Obligations)
                  required to be prepaid or purchased during
                  such period
</TABLE>
                                      -23-
<PAGE>
<TABLE>
<S>      <C>               
                  (vii)     [(iv) + (v) + (vi)]                                                            $_________

                  (viii)    Fixed Charge Coverage Ratio [(iii)/(vii)]                                       _____ to 1

5.       Section 6.1 (d). Maximum Total Secured Indebtedness.

         (a)       Maximum Total Secured Indebtedness (10% of                                              $_________
         Total Assets)

         (b)       Actual Total Secured Indebtedness

                  Indebtedness of Borrower and its Consolidated                                            $_________
                  Subsidiaries (from Section 3(b) (I) above that is
                  secured by a Consensual Lien)

6.       Section 6.1 (e). Ratio of Total Unencumbered  Assets to Total Unsecured
         Indebtedness.

         (a)       Minimum Ratio                                                                            1.75 to 1

         (b)       Actual Ratio

                  (i)       Total Assets not subject to a Lien other               $__________
                  than Liens of the type described in clause (a) through
                  (f) of the definition of Permitted Liens

                  (ii)      Aggregate amount of Indebtedness of                    $__________
                  Company and its Consolidated Subsidiaries
                  that is not secured by a Lien other than Liens 
                  of the type described in clause (a) through
                  (f) of the definition of Permitted Liens

                  (iii)     [(i)/(ii)]                                                                     _____ to 1

7.       Section 6.3.  Contingent Liabilities.

         (a)       Maximum                                                                                 $5,000,000

         (b)       Actual                                                                                  $_________

8. Section 6.6. Disposition of Assets.

         (a)       Maximum during any four consecutive fiscal
                   quarters
</TABLE>
                                      -24-
<PAGE>
<TABLE>
<S>      <C>               
                  (i)       Total Assets as of the first day of                  $_________
                  preceding four consecutive fiscal quarters
                  divided by four

                  (ii)      25% times 8(a)(i) above                              $_________

         (b)      Actual (excluding Assets disposed of in an Asset                                      $_________
                  Securitization)

9.       Section 6.7.  Permitted Distributions.

         (a)      Maximum

                  (i)       Cash Flow From Operations (from                      $_________
                  Section 4(b)(i) above)

                  (ii)      95% times 9(a)(i) above                              $_________

         (b)      Actual                                                                                $_________

10.      Section 6.10  Asset Securitization Investments.

         (a) Maximum - 20% of Total Assets                                                              $_________ 
                                                                                                                   
         (b) Actual                                                                                     $_________ 
                                                                                                        
</TABLE>

IN WITNESS  WHEREOF,  I have  executed this  Certificate  as of the _____ day of
___________, 19__.

                                           FRANCHISE FINANCE CORPORATION
                                           OF AMERICA



                                           By: _________________________________
                                                 Name:__________________________
                                                 Title: ________________________





                                      -25-


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission