FRANCHISE FINANCE CORP OF AMERICA
10-K405, 2000-03-24
REAL ESTATE INVESTMENT TRUSTS
Previous: USAA FEDERAL SAVINGS BANK, S-3/A, 2000-03-24
Next: COHO ENERGY INC, S-1/A, 2000-03-24



                                    FORM 10-K

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   ----------
(Mark One)
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

    FOR THE FISCAL YEAR ENDED DECEMBER 31, 1999

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

    For the transition period from ______________ to _______________

    Commission File Number 1-13116

                    FRANCHISE FINANCE CORPORATION OF AMERICA
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                 Delaware                                        86-0736091
         ------------------------                            -------------------
         (State of incorporation)                             (I.R.S. Employer
                                                             Identification No.)
          The Perimeter Center
       17207 North Perimeter Drive
          Scottsdale, Arizona                                      85255
- ----------------------------------------                         ----------
(Address of principal executive offices)                         (Zip Code)

Registrant's telephone number, including area code: (480) 585-4500

Securities Registered Pursuant to Section 12(b) of the Act:

                                                          Name of each exchange
         Title of each class                               on which registered
         -------------------                             -----------------------
Common Stock, par value $.01 per share                   New York Stock Exchange

Securities Registered Pursuant to Section 12(g) of the Act: None

     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best  of  the  Registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [X]

     The aggregate  market value of the voting stock held by  non-affiliates  of
the Registrant as of February 15, 2000 was $1,239,961,913.

     The number of shares of the Registrant's  $.01 par value common stock as of
February 15, 2000 was 56,241,312.

                       DOCUMENTS INCORPORATED BY REFERENCE

     Part III,  Items 10, 11, 12 and 13 are  incorporated  by  reference  to the
definitive proxy statement for the  Registrant's  Annual Meeting of Shareholders
to be held on May 10, 2000, to be filed pursuant to Regulation 14A.
<PAGE>
                                     PART I

ITEM 1. BUSINESS.

BACKGROUND

     Franchise  Finance  Corporation of America ("FFCA") is a  self-administered
real estate  investment  trust ("REIT") which provides real estate  financing to
multi-unit  operators of chain  restaurants,  convenience  stores and automotive
services and parts outlets.  FFCA offers  financing  through  various  products,
including mortgage loans, equipment loans,  construction financing and long-term
real estate leases.  FFCA was  incorporated in the state of Delaware in 1993 and
is the  successor  to  Franchise  Finance  Corporation  of America I, a Delaware
corporation,  and eleven public limited  partnerships that were merged into FFCA
on June 1, 1994. FFCA,  together with its predecessors,  has been engaged in the
financing  of chain  restaurant  real  estate  since  1980 and  began  financing
convenience stores and automotive services and parts stores in 1997. At December
31, 1999, FFCA had interests in approximately  5,300 properties operated by over
480  operators in  approximately  150 chains  located in 49 states and in Canada
(though  investments  in Canada are not  significant).  The common stock of FFCA
began  trading on the New York Stock  Exchange on June 29, 1994 under the symbol
"FFA".

     During  1999,  FFCA  originated  $1.36  billion  in new  mortgage  loan and
sale-leaseback investments.  This surpassed FFCA's 1998 investment level of $928
million by 46%. Aside from the growth  generated by new  restaurant  financings,
recent  investment  growth is also  attributable  to FFCA's  expansion  into the
convenience store and automotive  services and parts industries,  which together
accounted for over $918 million,  or 68% of the new  investments  in 1999.  FFCA
invested  in over  1,900  properties  during  1999,  and  cumulative  investment
activity now totals nearly $3.5 billion since the formation of FFCA as a REIT in
June 1994.

     FFCA's  increased  volume of  investment  activity  was funded from various
sources of capital. In January 1999, FFCA increased its capital by completing an
equity offering,  raising net proceeds of approximately $146 million through the
issuance of 6.7 million  shares of FFCA common  stock.  In February  1999,  FFCA
expanded its bank  borrowing  capacity by entering into a separate  one-year $75
million revolving loan facility (which FFCA chose not to renew in February 2000)
on the same terms as its existing $350 million loan  facility.  Also,  FFCA made
use of its existing loan sale  facility by selling $1 billion in mortgage  loans
to a trust in sixteen  separate  transactions  during 1999. In August 1999, FFCA
increased this committed loan sale facility from $600 million to $900 million to
accommodate  the higher level of  acquisitions  achieved in 1999.  The loan sale
facility  has since been  renewed  through  December  2000 in the amount of $600
million.  On January 14, 2000, FFCA issued $50 million in unsecured notes due in
2002, bearing interest at 8.43%, and $50 million in unsecured notes due in 2004,
bearing  interest  at 8.68%.  Proceeds of the notes were used to pay down FFCA's
revolving line of credit.

     In May and October 1999, FFCA completed its fourth and fifth securitization
transactions.  Certain  mortgage loans originated by FFCA and its affiliates and
sold into the loan sale facility,  totaling $1.1 billion,  were  securitized and

                                        2
<PAGE>
Secured Franchise Loan Trust Certificates were sold to investors.  The servicing
rights on these mortgage loans were retained by FFCA. FFCA also retained certain
interests in approximately 10% of the aggregate  mortgage loan principal balance
through the purchase of subordinated investment securities of the securitization
trust.

     As 1999 progressed,  the stock market's negative  perception of REITs meant
that FFCA could not rely on new equity issuances to fund its growth, even though
FFCA's  stock  outperformed  the REIT  industry.  In April 1999,  FFCA adopted a
shareholder rights plan intended to protect FFCA's  shareholders in the event of
unfair takeover tactics, or an unsolicited attempt to acquire control of FFCA in
a transaction believed not to be in the best interests of the shareholders. Also
during  1999,  FFCA  explored a number of  strategic  options to  diversify  its
capital sources.  After  consideration of various options, in December 1999 FFCA
entered into a three-year loan sale agreement with  Washington  Mutual Bank, FA,
whereby  Washington  Mutual agreed to purchase  loans that FFCA  originates  and
services.  This alliance  with the nation's  ninth  largest  financial  services
company  to be  its  exclusive  provider  of  chain  store  loans  represents  a
significant  source of new capital.  FFCA  anticipates that this will reduce its
reliance  on debt and  shareholder  equity as  sources  of  capital  to fund its
continued growth. Under the loan sale agreement, Washington Mutual will purchase
mortgage loans from FFCA at the time the loans are  originated;  however,  there
can be no assurance  that  Washington  Mutual will purchase every loan that FFCA
originates.  Therefore,  while FFCA will no longer have to rely on  accumulating
large  amounts of  mortgage  loans  (using its bank lines of credit to carry the
loans)  and  selling  the  loans  through  securitization  transactions,  it may
continue to securitize loans in some cases.

     As a REIT, FFCA's tax status restricts it from taking full advantage of the
opportunities  provided by the loan sale  agreement  with  Washington  Mutual by
preventing REITs from originating and subsequently selling mortgage loans (other
than through certain  structured  securitization  transactions);  therefore,  on
January 4, 2000, FFCA established a nonqualified  REIT subsidiary,  FFCA Funding
Corporation   ("Funding  Corp."),  to  originate  mortgage  loans  for  sale  to
Washington  Mutual.  These  mortgage  loans  would be  serviced  by  FFCA.  FFCA
transferred,  among other things, its future mortgage loan origination  business
(including a transfer of certain  employees and an assignment of the  Washington
Mutual  loan sale  agreement)  to Funding  Corp.  in  exchange  for 10 shares of
newly-issued,  nonvoting  preferred stock. The preferred stock, which represents
all of the issued and outstanding  stock of such class,  entitles FFCA to 99% of
any dividends  declared by Funding Corp.  Certain executive officers of FFCA own
all of the outstanding voting common stock of Funding Corp.

     Other  events  occurring  in 1999  included  an  increase  of 8% in  FFCA's
quarterly  dividend  to $0.53  from $0.49 for the  fourth  quarter  of 1999.  In
addition,  in  December  1999 FFCA's  Board of  Directors  adopted a  resolution
authorizing  the  repurchase of up to 7.5% of the company's  outstanding  common
stock from time to time in open market or privately negotiated transactions. The
timing of the purchases and the actual  number of common shares  purchased  will
depend on market conditions and available cash flow.

                                        3
<PAGE>
     As of December 31, 1999,  FFCA had 159 full-time  employees and 5 part-time
employees.  FFCA has three-year employment agreements with five of its executive
officers.

FACTORS AFFECTING FUTURE OPERATING RESULTS

     FFCA's  Annual Report on Form 10-K includes  "forward  looking  statements"
within the meaning of the provisions of the Private Securities Litigation Reform
Act,  including in particular the statements about FFCA's plans,  strategies and
prospects.  Although FFCA believes that its plans,  intentions and  expectations
reflected in, or suggested by, the forward  looking  statements are  reasonable,
FFCA can give no assurance that these plans,  intentions or expectations will be
achieved.  FFCA has listed  below  important  factors  that could  cause  actual
results to differ  materially  from the forward looking  statements  included in
this Annual  Report on Form 10-K.  The factors  listed below should be carefully
considered when assessing FFCA's plans, intentions and expectations.

     Certain risks and  uncertainties  including the following may affect FFCA's
future results:

     *    FFCA invests in mortgage loans and other  financial  instruments  that
          are  subject to various  forms of market  risk such as  interest  rate
          fluctuations.  In a rising interest rate  environment,  interest rates
          may  increase to a point that demand for the  financing of real estate
          is curtailed, which could negatively impact FFCA's growth.

     *    FFCA uses interest rate agreements to hedge its exposure to changes in
          interest  rates that could affect the value of its mortgage  loans and
          investments  held for sale;  however,  there can be no assurance  that
          these  hedges will be  effective  in all cases.  FFCA only enters into
          interest rate agreements with creditworthy institutions;  however FFCA
          is exposed to the risk of credit  loss in the event of  nonperformance
          by the counterparties to the contracts.

     *    FFCA  faces  increasing   competition  from  large  banks,   insurance
          companies,  finance companies, leasing companies and other real estate
          investment  trusts  in  the  acquisition,  financing  and  leasing  of
          properties.  Some of these  companies  may have  greater  resources or
          access to capital at more competitive rates than FFCA. This increasing
          competition could negatively affect FFCA's growth.

     *    In order to  continue  to grow,  FFCA  needs  adequate  access  to the
          capital  markets.  Capital  sources  can  include  the public debt and
          equity  markets and the  asset-backed  securities  market,  as well as
          capital  sources  such as FFCA's loan sale  facility and its loan sale
          agreement  with  Washington  Mutual.  FFCA is exposed to the risk that
          changes in market  conditions  may limit access to some of the capital
          markets,  which  would  adversely  affect  FFCA's  growth.  The  stock
          market's  current  negative  perception  of REITs  may mean  that FFCA
          cannot  rely  on  new  equity   issuances  as  a  source  of  capital.
          Additionally,  there can be no  assurance  that FFCA  would be able to
          raise  sufficient  capital  through  issuance of equity  securities to
          achieve its growth  objectives.  In addition,  FFCA is subject to debt
          financing and  refinancing  risks,  including the ability to refinance

                                       4
<PAGE>
          debt in the future at an acceptable  cost of capital.  There can be no
          assurance that FFCA will be able to raise  sufficient  capital through
          borrowings,  or the  issuance  of  debt  securities,  to  achieve  its
          investment objectives.

     *    Investment in real estate in the chain restaurant  industry as well as
          the convenience store and automotive  services and parts industries is
          subject to general economic market conditions and conditions unique to
          each  industry.  Industry  risks  include a  decrease  in  demand  for
          products,   increased  labor  costs,  increased  number  of  competing
          properties   offering  similar  products,   and  dependence  on  local
          management for the profitable  operation of the properties.  The chain
          restaurant industry is subject to the risk of changing consumer demand
          and food preferences and contaminated  food products.  The convenience
          store  industry is subject to competition  from new retail  facilities
          offering similar products in the immediate vicinity of each particular
          store and, to the extent  applicable,  the margins  available from the
          sale of gasoline and availability of gasoline supplies. The automotive
          services and parts industry is subject to technological changes in the
          production  and  maintenance  of  automobiles  and  changing  consumer
          preferences  in  transportation  options.  FFCA's success is dependent
          upon the success of these  industries  in general,  and the success of
          the specific chains and retail facilities which FFCA finances.

     *    FFCA  may  continue  to   securitize   mortgage   loans  and  to  have
          responsibility for mortgage  servicing.  Several factors affect FFCA's
          ability to complete securitizations of its loans, including conditions
          in the securities  markets  generally,  conditions in the asset-backed
          securities  market  specifically,  the credit quality of FFCA's loans,
          the size and  diversification of the loan pools,  compliance of FFCA's
          loans   with  the   eligibility   requirements   established   by  the
          securitization  documents and the absence of any material  downgrading
          or  withdrawal  of  ratings  given to  certificates  issued  in FFCA's
          previous securitizations.

     *    FFCA owns subordinated interests in securitized mortgage loans and may
          acquire   additional   subordinated   securities  of  future  mortgage
          securitization transactions.  To the extent of this ownership, FFCA is
          in a "first loss" position with respect to third parties that purchase
          senior  securities in the  securitization  and has a greater risk with
          respect to its investment in the nonpayment of the mortgage  loans. In
          addition, some of these subordinated securities are adversely impacted
          by prepayments of the underlying mortgage loans;  therefore, if market
          conditions  increase the level of  prepayments,  FFCA may be adversely
          impacted.

     *    FFCA is subject to all of the general risks associated with investment
          in real  estate such as adverse  changes in general or local  economic
          conditions,  changes in supply of or demand for  similar or  competing
          properties  in an  area,  changes  in  interest  rates  and  operating
          expenses,   changes  in  market  rental  rates,   inability  to  lease
          properties upon the termination or expiration of existing leases,  the
          renewal of existing  leases and  inability  to collect  payments  from
          operators.

                                       5
<PAGE>
     *    Even though the chain store and retail facility  operators financed by
          FFCA are generally required to carry  comprehensive  liability,  fire,
          flood,  extended coverage and business interruption  insurance,  there
          are certain losses that are uninsurable.

     *    Under various federal, state and local environmental laws, ordinances,
          and  regulations,  FFCA  could be liable  for the costs of  removal or
          remediation of hazardous or toxic  substances on, under,  in or near a
          chain store property. Additionally, FFCA did not perform environmental
          investigations on certain  properties  acquired from its predecessors.
          While  FFCA  has  purchased  environmental  insurance  for some of the
          properties,  the insurance may not cover all the costs associated with
          any environmental liabilities.

     *    FFCA elected to be taxed as a REIT under the Internal  Revenue Code of
          1986,  which  entitles FFCA to a deduction  for dividends  paid to its
          shareholders  when  calculating  its  taxable  income.  Although  FFCA
          intends to operate so that it will continue to qualify as a REIT,  the
          complex nature of the rules governing REITs, the ongoing importance of
          factual determinations and the possibility of future changes in FFCA's
          circumstances  preclude  any  assurance  that FFCA will qualify in any
          given year.

     *    Income  tax  treatment  of REITs  may be  modified,  prospectively  or
          retroactively,  by legislative,  judicial or administrative  action at
          any time,  which, in addition to the direct effects such changes might
          have,  might also affect the ability of FFCA to realize its investment
          objectives.

     *    FFCA is  dependent on the efforts of its  directors,  officers and key
          personnel and,  although FFCA has employment  agreements  with certain
          officers, there can be no assurance that FFCA would be able to recruit
          additional personnel with equivalent  experience in the event of their
          resignation.

BUSINESS STRATEGY

     FFCA's principal business objective is to maximize shareholder wealth. FFCA
intends  to  increase  cash  flow per  share (i)  through  continued  investment
activity, (ii) by controlling expenses through greater operational  efficiencies
and  economies  of  scale,  (iii)  through  the  receipt  of  contractual  lease
escalations and (iv) by increasing its use of internally generated cash flow for
investments or other  transactions  that promote  growth in shareholder  wealth.
Management seeks to achieve growth in cash flow, while maintaining low portfolio
investment risk, through diligent adherence to its tested underwriting criteria,
investment diversification and conservative capital structure.

     FFCA's primary business strategy is to become the dominant single financing
source for the chain store  industry.  Over time,  FFCA  developed its strategic
position  in  response to the  capital  markets  and the  changing  needs of its
customers.  When FFCA  became a REIT in 1994,  its main  focus was  providing  a

                                       6
<PAGE>
long-term  lease  product to the chain  restaurant  industry.  Then, in order to
serve those potential  customers who wanted to own (rather than lease) property,
FFCA began  providing  mortgage loan financing in 1995. To further  increase its
product flexibility, FFCA started offering variable rate mortgages and developed
a construction-financing program for its customers. As these products were being
developed, FFCA also began exploring the idea of expanding from chain restaurant
financing to address the financing needs of the convenience store and automotive
aftermarket industries. These industries were targeted by FFCA because they meet
FFCA's existing  investment criteria and the real estate they require is similar
in many respects to the locations chosen by chain  restaurants.  After extensive
research  on these  industries,  FFCA  began  financing  convenience  stores and
automotive  services  and parts  outlets in 1997.  These  industries  are now an
increasing  part of FFCA's total market.  For the year ended  December 31, 1999,
78% of the revenues generated by the portfolio reflect  restaurant  investments,
17% reflect convenience store investments and 5% reflect automotive services and
parts  investments.  During  1999,  FFCA made a  strategic  decision to focus on
offering  mortgage loan  products,  rather than long-term  leases,  because they
provided better  shareholder  returns.  As a result,  mortgage loans represented
over 80% of FFCA's new investments in 1999 and this trend is likely to continue.
With  increasing  demand  for FFCA's  mortgage  financing  products,  FFCA began
exploring  alternative  sources of  capital.  The result  was an  alliance  with
Washington  Mutual  Bank,  FA, the nation's  ninth  largest  financial  services
company,  which decreases FFCA's  dependence on the public capital markets (both
debt and equity) by  providing a consistent  source of capital to fund  mortgage
loan products. This new alliance, along with FFCA's traditional capital sources,
including  the  mortgage  loan  securitization   market,  has  increased  FFCA's
financial  flexibility  while  providing an  attractive  return on equity to its
shareholders.   FFCA  will  continue  to  consider  appropriate  new  investment
opportunities in the future.

     FFCA now  provides  financing  to the nation's  three  largest  chain store
industries:  restaurant,  convenience store, and automotive  aftermarket.  These
three chain store industries have so many established locations that the markets
are consolidating more often than growing through new store creation. Because of
this continuing  trend,  financing  existing store locations,  and not new store
construction,  has  accounted  for over 90% of  FFCA's  growth  in the past five
years.

     FFCA  controls  investment  risk by financing  real estate  diversified  by
geographical area, by concept and by operator. As of December 31, 1999, FFCA had
investments in more than 5,300 locations throughout the United States and Canada
(though investments in Canada are not significant). Much of FFCA's new financing
business  comes from existing  customers.  The financing  transactions  are with
approximately 480 operators represented within FFCA's investment portfolio. Most
of these are multi-unit  operators,  though no single operator  represented more
than 8% of FFCA's total portfolio revenues in 1999. These experienced multi-unit
operators  conduct  business  under  nationally or regionally  recognized  brand
names.  FFCA's  portfolio  includes over 150 different  chains,  including  such
well-known  chains as  Applebee's,  Arby's,  Burger  King,  Checker  Auto Parts,
Chevron, Circle K, Citgo, Hardee's,  Jack in the Box, Long John Silver's,  Midas
Muffler Shops,  Pizza Hut, 7-Eleven,  Taco Bell,  Texaco,  Valvoline Instant Oil
Change and Wendy's. As FFCA continues to grow,  management expects the portfolio
to continue to become more diversified. As a result, FFCA believes it is able to
achieve a better risk-adjusted return for its shareholders.

                                       7
<PAGE>
     FFCA structures its investments to enhance the stability of its cash flows.
FFCA's  sale-leaseback  transactions are generally  20-year,  triple-net leases,
which provide that the lessees are  responsible  for the payment of all property
operating expenses,  including property taxes,  maintenance and insurance costs.
Therefore,   FFCA  is  generally  not  required  to  make  significant   capital
expenditures in the properties that it owns and leases to chain store operators.
Both FFCA's sale-leaseback and mortgage financings are generally for twenty-year
terms and mortgage  products are generally fully amortizing over the term of the
loans. The sale-leaseback  transactions entered into by FFCA are retained in its
portfolio and generally provide for base rentals plus additional  payments based
upon a  participation  in the  gross  sales  from the  properties  or  specified
contractual increases.  In addition, FFCA will purchase existing properties that
are subject to leases already in place.  The mortgage  loans  originated by FFCA
will  generally  be pooled and sold  under the  recently  negotiated  Washington
Mutual agreement with FFCA retaining the mortgage  servicing  rights.  Mortgages
also may be sold in  securitized  offerings  where  FFCA  retains  the  mortgage
servicing  rights as well as interests in the securitized  loan pool in the form
of subordinated securities.

     FFCA  continually  monitors and  administers its investments to enhance the
stability  of its cash  flows.  Financial  data is  regularly  collected  on the
properties financed by FFCA to determine their profitability. Lease and mortgage
payments are generally  collected by electronic  account debits on the first day
of each month. An in-house  appraisal staff inspects FFCA's properties to assess
asset  condition.  In-house  property  management and legal  services  personnel
administer   underperforming  and  non-performing  leases  and  loans  and  also
supervise  the  in-house  administration  of  property  dispositions  and tenant
substitutions.  FFCA has an established record of resolving  underperforming and
non-performing  leased assets,  with a current  vacancy rate of less than 1% and
the vacancy level in the portfolio  maintained at less than 2% since FFCA became
a REIT in 1994.

INVESTMENT CRITERIA

     Real  estate  investment  opportunities  undergo  an  underwriting  process
designed to maintain a conservative  investment profile.  The process includes a
review of the following factors:

     *    CHAIN  STORE  PROFITABILITY.  FFCA seeks to invest in chain store real
          estate where the unit level economics from operations provide adequate
          cash flow to support lease or mortgage payments related to the site.

     *    CHAIN STORE INVESTMENT AMOUNT.  FFCA seeks to invest in properties for
          amounts  that do not  exceed the sum of the fair  market  value of the
          land and the replacement cost of the building and improvements.

                                       8
<PAGE>
     *    SITE  CONSIDERATIONS.  FFCA  seeks to  invest  in high  profile,  high
          traffic real estate, which it believes exhibits strong retail property
          fundamentals.

     *    MARKET   CONSIDERATIONS.   FFCA  seeks  to  emphasize  investments  in
          properties used by chains having significant area market penetration.

     *    OPERATING EXPERIENCE. FFCA seeks to invest in properties of multi-unit
          chain store operators with strong operating and industry backgrounds.

     *    CREDIT  CONSIDERATIONS.  FFCA seeks to invest in properties  owned and
          operated  by  multi-unit   operators  with  strong  overall  corporate
          profitability.  FFCA's  investments  generally  have  full  tenant  or
          borrower  recourse.  Many of FFCA's  leases  and  mortgages  also have
          recourse to  guarantors  who are owners or affiliates of the tenant or
          borrower.  FFCA  reviews  tenant,  borrower  and  guarantor  financial
          strength to assess the availability of alternate sources of payment in
          the event  that cash flow from  operations  might be  insufficient  to
          provide the funds  necessary  to make lease or mortgage  payments.  In
          general,  FFCA  requires  all  properties  that are leased to the same
          multi-unit   chain   store   operator   or   its   affiliates   to  be
          cross-defaulted  and requires all mortgage  loans that are made to the
          same   multi-unit    operator   or   its   affiliates   to   be   both
          cross-collateralized and cross-defaulted.

     *    PHYSICAL CONDITION.  FFCA seeks to invest in well-maintained  existing
          properties  or in newly  constructed  properties.  FFCA has a staff of
          appraisal  professionals who conduct physical site inspections of each
          property financed by FFCA.

     *    CHAIN STORE SUITABILITY. FFCA seeks to primarily invest in real estate
          used by large  national and regional chain store systems having annual
          system-wide sales of more than $250 million.

     *    ENVIRONMENTAL  CONSIDERATIONS.  For each property in which it invests,
          FFCA  either  obtains  an   environmental   insurance  policy  from  a
          third-party  insurance  carrier or a Phase I environmental  assessment
          (and a Phase II environmental assessment or other environmental tests,
          if recommended by the related Phase I).

CHAIN STORE PROPERTIES

     Although an individual  chain  store's sales may vary by season,  FFCA does
not believe that any aspect of its business is significantly seasonal in nature.
FFCA's  portfolio  is  generally  diversified  by  chain;  however,  FFCA may be
dependent to a certain  extent upon one or more of the  franchisors or operating
chains  since a failure of any of the  franchisors  or chain  systems to support
their  franchisees or chain properties could result in financial  difficulty for
such  franchisees  and affect the ability of the franchisees to make payments to
FFCA. FFCA is not affiliated with any of the franchisors or franchisees.

                                       9
<PAGE>
     FFCA's revenue is generated by a real estate  investment  portfolio that is
diversified by industry, by concept, by geographical area and by operator.  FFCA
finances chain store real estate in three  industries,  representing  over 5,300
locations  throughout the United States and Canada (though investments in Canada
are not  significant).  During  the year ended  December  31,  1999,  78% of the
revenues generated by the portfolio reflect restaurant investments,  17% reflect
convenience  store  investments  and 5% reflect  automotive  services  and parts
investments.  FFCA's portfolio includes over 150 different chains. The following
table sets forth FFCA's  revenues  generated  from its  portfolio of chain store
properties during the year ended December 31, 1999.

                                       10
<PAGE>
                        CHAIN DIVERSIFICATION BY REVENUE
                      FOR THE YEAR ENDED DECEMBER 31, 1999
                             (AMOUNTS IN THOUSANDS)

                                                                   Percentage
                                                                       of
           Chain                                  Total Revenues*     Total
           -----                                  ---------------     -----
     Burger King                                     $ 28,323          13%
     Arby's                                            17,427           8%
     Jack in the Box                                   13,680           7%
     Hardee's                                          10,982           5%
     Wendy's                                           10,745           5%
     Quincy's                                           9,643           5%
     Pizza Hut                                          8,957           4%
     Taco Bell                                          5,445           3%
     Applebee's                                         5,114           2%
     KFC                                                4,953           2%
     Long John Silver's                                 4,690           2%
     Clark/On the Go                                    4,271           2%
     7-Eleven                                           4,085           2%
     Denny's                                            3,569           2%
     Flying J Travel Plaza                              3,435           2%
     Black-Eyed Pea                                     3,380           2%
     Fuddrucker's                                       3,174           2%
     Checker Auto Parts                                 2,747           1%
     E-Z Serve                                          2,696           1%
     Midas Muffler Shops                                2,687           1%
     Dairy Mart                                         2,679           1%
     Popeye's                                           2,543           1%
     Max & Erma's                                       2,408           1%
     Conoco                                             2,106           1%
     All other chains                                  51,296          25%
                                                     --------        ----
                     TOTALS                          $211,035         100%
                                                     ========        ====

     * Includes  rental  revenue,  mortgage  loan interest  income,  real estate
investment  securities revenue and other miscellaneous revenue from FFCA's chain
store portfolio.

     The chain diversification  shown above does not represent  concentration of
specific  operators  under  lease or  mortgage  loan  agreements.  The  lease or
mortgage loan agreements are with over 480 operators  represented  within FFCA's
investment portfolio.  Most of these are multi-unit operators,  though no single
operator represented 10% or more of FFCA's total portfolio revenues during 1999,
1998 or 1997.

                                       11
<PAGE>
INFORMATION SYSTEMS

     To enhance its  investment  evaluation and  origination,  FFCA has invested
extensively  in  information  systems that are specific to the chain  restaurant
industry.  FFCA's databases include specific chain restaurant  location data for
over  112,000  locations  in the United  States,  and  demographic  information,
traffic  volumes  and  information   regarding   surrounding  retail  and  other
commercial  development that generate  customer  traffic.  FFCA also maintains a
database of approximately 7,000 chain restaurant industry participants,  as well
as  databases  of  restaurant-level   financial  performance  for  existing  and
prospective  clients.  FFCA has also recently developed a competitive  database,
similar to the restaurant industry database,  for the convenience store industry
and the  automotive  services  and  parts  industry.  FFCA  has the  ability  to
integrate the information in its locations,  participants  and  restaurant-level
financial   databases  in  a  geographic   information   system  that   contains
demographic,  retail  space,  traffic  count and  street  information  for every
significant market in the United States.  FFCA has also collected extensive data
regarding management practices within the chain restaurant industry,  franchisor
practices and industry trends.

     The  information  collected by FFCA is actively  used to assess  investment
opportunities,   measure   prospective   investment  risk,   evaluate  portfolio
performance and manage underperforming and non-performing assets. FFCA publishes
research on the chain restaurant industry that includes observations of industry
issues  and  trends,  areas of growth,  and the  economics  of chain  restaurant
operation.  In 1998,  FFCA first  published  its research on  convenience  store
industry  observations and trends.  FFCA employs its client and collections data
to  develop   statistical  models  that  aid  in  the  evaluation  of  potential
investments.  FFCA  intends to  continually  develop,  improve  and use its real
estate  industry   knowledge   through  research  and  broader   application  of
information  technology to lower portfolio risk, improve performance and improve
its competitive advantage.

     FFCA  continues to invest in its  information  systems  technology.  During
1999, FFCA implemented  improvements to its underwriting and origination systems
to accommodate a higher volume of transactions. The design and implementation of
these new  systems  was  necessary  to develop a more  efficient  loan and lease
origination  system  that  would  permit  a  high  level  of  growth  in  FFCA's
origination activity while containing operating costs. In addition,  investments
in  information  systems  infrastructure  made  during  the  year,  such as high
bandwidth Internet access, position FFCA to be able to take advantage of new and
emerging technologies in communications and commerce.

     FFCA  encountered  no  system or  facilities-related  problems  during  the
rollover to the year 2000.  FFCA performed  extensive  system  verification  and
testing during the period January 1st through  January 3rd, and determined  that
its  systems  were  operating  normally.  FFCA is not  aware of any  significant
problems  related  to the Year 2000 issue and is  operating  on a  "business  as
usual"  status.  FFCA will  continue  to monitor  the status of its  clients and
vendors for any potentially  significant  business  interruptions that may arise
from difficulties they may experience as a result of the Year 2000 issue.  Costs
incurred to date in addressing Year 2000 issues have not been material. Based on
current  estimates,  FFCA believes any additional  costs of addressing Year 2000
issues will not be material.

                                       12
<PAGE>
COMPETITIVE CONDITIONS

     The  financing  of chain  store real  estate  for  multi-unit  chain  store
operating companies continues to be both competitive and fragmented. Competition
exists in every  geographic  market in which  FFCA  seeks to  invest.  Competing
participants  include banks,  insurance  companies,  finance companies,  leasing
companies  and other real estate  investment  trusts.  FFCA believes that it has
several  competitive  advantages  that enable it to be selective with respect to
its real estate investments.  FFCA's large market  capitalization  permits it to
make both large and small real estate  investments  and to obtain  capital  from
numerous  sources at  competitive  rates.  FFCA's  real estate  investments  are
comprised of properties that are diversified by industry,  chain store operator,
chain and geographic location.  Diversification reduces risk and has a favorable
impact upon FFCA's access to, and cost of,  capital.  FFCA's  "Preferred  Client
Program" is designed to offer forward  financing  commitments  and a streamlined
financing  process  for  leading  chain  store  operators  in  order to build on
long-term  business  relationships  instead of the historic industry practice of
financing real estate on an inefficient,  transaction-by-transaction basis. FFCA
believes it offers  superior  client service  resulting  from  continuity of its
management and industry specialization and knowledge.  FFCA, with the ability to
provide both  sale-leaseback  financing and mortgage  loans,  improves the chain
store operators' financing  flexibility and provides a competitive  advantage to
FFCA in providing financing opportunities.

FOODSERVICE INDUSTRY

     In 1999, the foodservice industry achieved sales of nearly $360 billion, or
3.9% of the Gross Domestic Product,  making it one of the largest sectors of the
nation's  economy as defined by the  Department  of  Commerce.  The  foodservice
industry  includes three major segments:  commercial (for example,  restaurants,
bars and taverns, lodging, food contractors and other commercial), institutional
(for  example,   colleges,   universities  and  hospitals)  and  military.   The
foodservice industry, in its ninth year of real expansion,  tracks the growth of
the U.S. economy, which is entering its 10th year of growth. Average daily sales
in the foodservice industry exceed $1 billion, and nearly half of all adults are
restaurant patrons on any given day.

     The  foodservice  industry  as a whole grew 5.2% in 1999  according  to the
National  Restaurant  Association  (NRA),  with the greatest growth in the other
commercial and the full service  restaurant  segments.  In real terms  (constant
dollars),  the industry grew 2.9%, outpacing inflation (2.2%). Overall sales for
eating places (i.e.  restaurant  industry)  increased 3.1% in real terms,  while
commercial sales for the foodservice  industry increased 3.0% in real terms. The
largest  increase in real terms for the  foodservice  industry (5.3%) was in the
other commercial  segment,  led by significant  increases in food sales at other
retail outlets,  recreation and sports events,  vending and non-store retailers.
The fastest-growing  areas of the U.S., the  Southwest/Mountain  states (such as
Arizona,  Nevada,  Colorado and Texas),  are expected to show the most growth in
restaurant   sales  (6.2%)  between  1999  and  2000,   while  the  slow-growing

                                       13
<PAGE>
Mid-Atlantic states (such as New York, New Jersey and Pennsylvania) are expected
to show only 3.8%  growth.  The  booming  economy,  coupled  with  increases  in
disposable  personal income, is contributing to the industry's growth,  which is
anticipated to reach $576.9 billion by the year 2010.  However,  projections for
the foodservice  industry would be dramatically  revised if the U.S. experienced
an economic downturn.

     In 2000,  total  industry  sales are  expected  to grow 5%, or 2.2% in real
terms.  Estimates  for real  Gross  Domestic  Product  growth in 2000 range from
3.3%-3.8%,  while  inflation,  measured  by the  Consumer  Price  Index (CPI) is
expected to remain moderate at 2.2%-2.4%.  Economists are forecasting  continued
growth and stable  prices  with no  economic  downturn  in 2000,  which would be
beneficial  for the industry.  Wholesale food prices,  however,  are expected to
increase  1.5% in 2000  (compared  to  relatively  flat growth  between 1997 and
1999), which increases the cost of doing business. Accordingly, 2000 menu prices
are anticipated to increase 2.8%. Menu prices increased 2.5% in 1999,  driven by
increasing  labor costs,  compared to a 2.2%  increase in CPI.  Labor costs rose
4.1% in 1999,  versus 4.8% in 1998, and are expected to increase another 4.5% in
2000.  Restaurants  are already  offering  $8-$9 per hour starting wages in this
tight labor market. The industry employs over 7.9 million people, or 6.1% of the
non-farm  workforce,  according  to the  Bureau  of  Labor  Statistics.  The top
challenge  in the year 2000,  according  to the NRA,  is finding  qualified  and
motivated labor. Full service operators are in a better position with their wide
menu variety to pass price  increases onto  customers.  The limited menu of most
fast food operators, as well as heavy competition and discounting,  make it more
difficult for these operators to pass along the increase.

     Expenditures  on food away from home are  replacing  purchases  for food at
home,  according  to the  Bureau of Labor  Statistics.  Growth  in the  industry
reflects  that more than 44% of total food  dollars  are spent on food away from
home,  which is  projected  to reach 53% by 2010,  compared  to 25% in 1955.  In
addition,  42% of adults  cook fewer  meals than they did just two years ago and
78% of households purchase takeout or delivery food at least once a month.

     Full service  sales  increased  6.7% between 1998 and 1999,  3.1% on a real
basis.  For 2000, full service sales are projected to increase 5.9% in total, or
3.1% in real terms.  A lack of growth in the number of restaurant  units implies
that full service  restaurants are increasing  either their average ticket sales
or customer count. The 1999 average ticket increased for both fast food and full
service operations with an average ticket per person under $10. The wide variety
of tastes and  experiences  available  at full  service  locations  are  drawing
customers  and driving  sales.  Many full  service  operators  are  beginning to
heavily target takeout food,  which would increase  customer count. In addition,
full service  operators,  who traditionally do not heavily  discount,  can raise
menu  prices  more easily  than fast food  operators.  In 1999,  fast food sales
increased 5.0% (2.3% in real dollars).  For 2000,  fast food sales are projected
to increase 4.4%,  only 1.6% in real terms.  In addition,  margins for fast food
are  expected  to be  squeezed in 2000,  with the  anticipated  increase in beef
prices and labor costs.

     Growth in the number of restaurants  has slowed in the past two years,  but
particularly in 1999 to just 0.2% versus approximately 5.0% growth in 1995, 1996
and 1997. The lack of growth is attributable to increased competition,  scarcity

                                       14
<PAGE>
of prime real  estate,  saturation  and the  capital  markets'  general  lack of
confidence in the industry. In addition,  newer concepts are growing more slowly
than others have in the past to avoid mistakes and problems  caused by too rapid
expansion.

     Despite  the  upward  trend in sales,  the  industry  is facing a number of
challenges.  These  challenges  include  consolidation,  increased  competition,
increased cost of doing business,  tight labor markets and demanding  consumers.
Heightened  competition has led to a divergence in how operators  respond.  Some
companies  are  divesting  non-core  chains,  while  others  are  acquiring  new
concepts. There are an increasing number of multi-concept operators as companies
attempt to  diversify  (many  having  both fast food and casual  locations)  and
spread  costs over more  units.  Many  franchisors  own more than one concept to
offer  selections to  franchisees,  test  products in various  chains and secure
growth  for  their  company.  There  are also,  however,  several  multi-concept
operators  who have  reverted to operating  only one  concept.  Even though this
divergence exists, there appears to be a common trend - operators and restaurant
companies  are  focusing   heavily  on  their  primary  brands  and  operational
fundamentals.  Some companies are consolidating to gain economies of scale or to
increase  sales.  Consolidation  should  continue as  operators  strive to grow,
capital  is  available  and  increasing  size  offers a  meaningful  operational
advantage. Chains will continue to find ways to reduce costs, through technology
and other means.  Presenting a further challenge to the industry,  consumers are
demanding  consistency,  quality and freshness from all operators in addition to
fast, convenient service from fast food operators.

     Overall,  in 1999,  FFCA  saw very  little  new  unit  expansion.  Instead,
operators focused on operations and improving  same-store sales. While customers
ate out more,  much of the market share gains attained by chains were largely at
the expense of other chains. In addition,  the industry is learning to cope with
one of its major challenges - the labor shortage. Operators are increasing their
use of technology  and  developing  innovative  ways to retain workers and limit
employee  turnover.  Many  restaurant  companies have realized that the economic
boom, which has caused the labor shortage,  is also responsible for the increase
in disposable  personal income.  If the unemployment rate were to rise and labor
became abundant,  disposable personal income would decrease,  resulting in lower
industry sales.

THE CONVENIENCE STORE INDUSTRY

     The convenience store and petroleum  marketing industry is defined as those
retailers  primarily  engaged in the retail sale of gasoline and/or  convenience
products.  Using various  government  and industry  sources,  FFCA estimates the
total size of the industry to be $216  billion,  which  equates to 2.5% of Gross
Domestic Product. This industry total encompasses  convenience store ("c-store")
merchandise,  c-stores selling gasoline,  and gasoline sold apart from c-stores.
The growth in the convenience store and petroleum marketing industry has largely
been driven by six factors:  1) disposable  personal income; 2) increased desire
for  convenience;  3) increased  travel;  4) increased number of vehicles on the
road;  5) trends in the industry  designed to increase  c-store  demand;  and 6)
price increases in key categories.

                                       15
<PAGE>
     C-store operators and marketers are becoming stronger retailers in response
to changes in the marketplace.  Operators are using consumer research techniques
and scanned data to  understand  their  customer  base.  This  understanding  is
enhancing their  merchandising and marketing skills and focusing their attention
on meeting  consumer  needs.  Recent  changes  in the  industry  include:  image
improvements,  brand  differentiation  focus,  improved customer service, a wide
variety of ancillary  services  offered and tested,  technology  improvements to
enhance and  expedite  service,  volatile  oil  prices,  new  location  designs,
consolidation  among large oil companies,  relationship  changes between the oil
companies  and their  distributors,  and other  channels of trade  targeting the
convenience and gasoline businesses.  With people on the move,  convenience will
play more of a part in choosing  where to shop,  and c-stores  have an advantage
over other  channels in this area.  In  addition,  with  increasing  regulation,
c-stores  may  become  the  de  facto  outlet  for  certain  products,  such  as
cigarettes.

     Many of these changes are a reaction to volatile  gasoline margins and fear
of decreased  tobacco  profits.  Falling oil prices from late 1997 to early 1999
and volatile gasoline margins have led the majors (i.e. large,  fully-integrated
oil companies such as Exxon,  Mobil, BP Amoco,  Shell,  Texaco,  and Chevron) to
consolidate and streamline refining and marketing  (downstream)  operations.  At
the retail level,  customer  service,  economies of scale,  upgraded image,  new
facilities,  ancillary services, and technology are the basis of competition, as
retailers attempt to decrease their reliance on gasoline and tobacco profits.

     Another   profound   change  in  the  c-store   marketplace  is  heightened
competition from new entrants from other retail  channels,  such as supermarkets
and mass merchandisers.  These circumstances, as well as other market pressures,
are changing the way  operators do business.  To increase  sales,  operators are
adding ancillary services such as car washes, lube shops, financial services and
expanded  foodservice.  To increase demand,  the industry is focusing on c-store
operations  to attract  new  demographic  groups  (including  women and  upscale
customers)  through  upgraded  facilities,   improved  technology,  new  service
offerings,  more competitive  merchandise prices, brand enhancement and improved
customer service.  Like most other retail sectors, the industry is becoming more
consumer-focused in the face of competition. Competition, technology, facilities
upgrades  and new  services  are  increasing  the  cost of  doing  business  and
requiring  a larger  initial  and  on-going  investment  per  store.  Government
regulation  and  labor  issues  also  contribute  to the  growing  cost of doing
business.  In 1998,  several  judgments  against  tobacco  companies  in private
lawsuits and the landmark  settlement  with the states,  which  resulted in five
wholesale price increases on cigarettes  (totaling  nearly 50%),  impacted sales
and  margins.   These   circumstances   suggest  further  company  and  operator
consolidations  to provide  increased buying power and other economies of scale.
Through  consolidation,  the  larger  chains are  becoming  larger and more cost
efficient,  while others are  refocusing  on core markets and  divesting  assets
outside those markets, as well as closing unprofitable  locations.  These market
dynamics  place  even more  pressure  on  smaller  operators,  increasing  their
likelihood of closure or sale to larger operators.

                                       16
<PAGE>
     At c-stores,  in-store sales increased, as did total gasoline gallons sold.
In-store sales were driven by the strong  economy,  the increase in total number
of c-stores,  increased tobacco prices and increased  foodservice  sales.  Total
c-store sales have  increased  every year since 1971,  according to the National
Association  of  Convenience  Stores,   (prior  years  were  estimated  and  not
considered).  The top  product  category  in 1998  was  cigarettes  at  28.9% of
in-store sales,  followed by foodservice at 13.9%,  beer at 12.7%,  and packaged
beverages at 12.3%.  These four categories  comprise over 67% of in-store sales.
Gross margin for foodservice at 55.2% (category  average) was the highest in the
top 10  categories,  and was  second  only to ice  over all  categories.  Within
foodservice, food prepared on site (53.2%), cold fountain drinks (60.6%) and hot
beverages  (68.5%) had gross margins at or above 50% in 1998.  For the industry,
both in-store and gasoline cents per gallon margins decreased in 1998.  Gasoline
prices reached the lowest  inflation-adjusted  level in history during the price
slump  that  lasted  from  late  1997 to early  1999.  The  decline  in price is
attributed  to the warm  winters in the past two  years,  which led to a drop in
heating  oil  demand  and  carried  over  into  gasoline  prices.  In  addition,
overproduction  and lower demand in Asia  contributed to an oversupply of crude.
Other  contributors to lower oil prices include enhanced  upstream  (exploration
and  production)   technology,   and  the  United  Nation's  raising  of  Iraq's
oil-for-food  allowance.  In February 1999,  when gasoline  prices hit inflation
adjusted historic lows, OPEC members announced their agreement to cut production
by approximately  2.7% of world supply,  and non-OPEC  producers  followed suit,
contributing  to the decrease in supply.  Refinery  fires and pipeline  problems
compounded  the decrease in supply and the  recovering  Asian and Latin American
economies  increased  demand for crude.  Gasoline prices rapidly went from their
lowest  levels in history  (inflation  adjusted) to record highs (not  inflation
adjusted) in some areas, most notably the west.  Tremendous  pressure was put on
marketers  in 1999 by rapidly  rising  gasoline  prices.  According  to industry
experts,  every  dollar  increase  in crude  prices per barrel  translates  to a
2.5-cent  increase  in retail  gasoline  prices.  Marketers  saw  their  margins
squeezed as they were  prevented  from passing along all of the wholesale  price
increase to consumers.

     Similar  to  many  other  retail  industries,  the  convenience  store  and
petroleum  marketing  industry  is  facing a  shortage  of  employees;  which is
especially  acute in areas  saturated with retail,  such as the  northeast.  The
cause of the  shortage  is the  decline in  teenagers  and the low  unemployment
level.  In addition,  OSHA's 1998 safety  guidelines  recommend  maintaining two
employees on duty at all times, and operators'  cleanliness and customer service
focus require  additional  employees.  Unemployment  remains low (around 4.3% in
mid-1999),  and  competition  for labor is high.  With the  increase in services
offered (most  prominently  foodservice),  the number of employees per store has
grown  significantly.  The industry,  which  typically  pays higher than minimum
wage,  will need to  continue  to do so to attract  employees.  Because of image
upgrades,  operators are now looking for  customer-service  oriented  employees,
which puts more pressure on operators to find qualified workers.  In the face of
the difficulty in recruiting  labor,  c-store  operators  routinely  compete for
labor and hire from one  another's  staff.  In addition,  c-store  operators are
competing with all other retail segments and with  entry-level  white collar and
technical  jobs for  employees.  With the  increasing  need for  retail  skills,
competition for quality employees is getting even steeper.

                                       17
<PAGE>
     The industry is facing new challenges as well as volatile gasoline margins.
Most  companies in the industry are changing  operations to be  competitive  and
adding services to counteract  volatile gasoline margins and tobacco's uncertain
future.  C-stores have become the prevailing channel for cigarette sales, though
with  the  price  increases  seen  in  1998,  margins  on this  category  may be
pressured.  Many additional areas are causing concern among industry executives.
The top concern is availability  of labor.  Tied for second place are government
regulation and employee  theft.  Rounding out the top 6 concerns are technology,
tobacco  legislation and competition within the industry.  Many concerns pertain
to the increasing cost of doing business: competition, attracting new employees,
upgrading  technology,  employee theft,  and looking for new sources of capital.
Despite all the urgency placed on brand  differentiation  through facilities and
ancillary service  offerings,  location and customer service are still viewed to
be the key  success  factors for a c-store.  Convenient  location  and  customer
service,  coupled with competitive  gasoline prices, are ways to generate sales.
To increase the bottom line,  operators  need to become more  efficient,  taking
advantage of economies of scale and scope where possible.

THE AUTOMOTIVE AFTERMARKET INDUSTRY

     The  automotive  aftermarket  industry is defined as products  and services
sold  after  the   initial   purchase   of  a  new  motor   vehicle,   including
non-manufacturer  options  at the time of  original  sale.  FFCA  estimates  the
automotive  aftermarket  reached  $160  billion in product and service  sales in
1998,  up from $155  billion  in 1997,  based on  several  sources  of  industry
information  available.  This represents 1.8% of gross domestic product and 2.7%
of  personal  consumption  expenditures  in 1998.  Total  aftermarket  sales are
heavily  correlated with gross domestic  product,  disposable  personal  income,
vehicle  miles driven and vehicle age.  Total sales of $160 billion  encompasses
aftermarket  product sales and service  (including  labor) charges for all cars,
light  trucks and heavy  trucks,  but does not include  auto body  parts,  crash
parts,  communication equipment,  sound accessories,  audio equipment,  fuel and
miscellaneous  accessories or the cost of labor performed  in-house by fleets in
their own repair facilities.

     Consumers  have three basic  choices for repairing or  personalizing  their
vehicle:  1) take the vehicle to an automobile  dealer; 2) select an independent
mechanic or specialty  chain;  and 3) perform the repair  themselves.  Thus, the
aftermarket  is divided into two segments  based on these  decisions:  Parts and
Service.  The Parts segment is comprised of accessories  and  replacement  parts
that are sold to consumers who typically perform their own vehicle  maintenance.
The Service segment  encompasses the sale of professionally  installed parts and
labor to consumers.  The Service segment includes such functions as fluids (lube
shops),   under-the-car  (brake  shops),   under-the-hood   (tune-up  shops  and
transmission  shops),  tires,  auto body and paint,  and  combinations  of these
sectors.  Both specialty chains and dealers are included in the Service segment.
Most major  chains  generally  specialize  in one  segment or the other.  In the
Service segment, some locations are focusing on single services while others are
developing a menu of services to increase the average ticket per customer.

     There are  approximately  370,000  outlets that  compete in the  automotive
aftermarket.  Most are owned by independent operators,  as evidenced by the fact
that the top 50 chains in the aftermarket  account for  approximately  9% of all
outlets.  On the other hand,  according to the Automotive  Parts and Accessories

                                       18
<PAGE>
Association,  general  repair  shops and service  stations  (i.e.  independents)
perform  nearly 45% of all services on light cars and trucks.  This implies that
chains are more  efficient,  capturing a large share of the market despite their
fewer number of units.  Competitive  factors in the industry (for both parts and
service)  include  location,  quality of service,  quality of  products,  price,
concept name and recognition, and speed of service.

     Competitors  within  the  aftermarket  include:  1) full  service  gasoline
stations;  2) auto dealerships;  3) general repair garages;  4) tire outlets; 5)
discounters/mass  retail  merchandisers;  6) parts  retailers;  and 7) specialty
repair  shops.  Specialty  repair  shops have been a driving  factor  behind the
growth in the  aftermarket.  The  specialty  service  business  encompasses  the
service of specific automotive needs such as mufflers, tune-ups,  transmissions,
paint and bodywork,  oil changes,  and auto glass. Some companies adopt a single
service/product line while others have expanded to multiple lines.

     Maintainers  are persons  responsible  for the repair and maintenance of an
automobile,  truck, sport utility vehicle, or van. A maintainer can be a vehicle
owner, lessee, or caretaker. There are two types of maintainers - vehicle owners
that prefer to repair or accessorize  their vehicle (or for a friend,  relative,
etc.)  themselves  (do-it-yourselfer  or DIYer) and those that  prefer to have a
professional work on their vehicle  (do-it-for-me or DIFM). These two groups are
not mutually exclusive.  Many light DIY consumers (for example, those who change
their own oil) prefer to take their  vehicles to the shop for more  difficult or
time-consuming  maintenance/repairs.  While DIY sales grew  slowly over the past
decade, purchased services and product sales at DIFM establishments increased at
a faster rate.  The booming  economy and aging  population are changing many DIY
customers into DIFM customers.

     There are over 330,000  service  outlets in the U.S.,  including  specialty
repair shops, tire stores, and independent garages and service stations. The top
40 chains  account  for  approximately  8% of the total  outlets in the  Service
segment.  However,  the Automotive Service Industry  Association  estimates that
chain  repair  shops  were  responsible  for 42.1% of sales,  while  independent
garages  captured  57.9% of sales.  By far, the largest group in the industry is
independent  repair shops.  The top 50 companies (in terms of units) account for
8.9% of the estimated 370,000 locations that compete in the industry. The number
of service station and garages that perform auto repair  declined  significantly
between  1980 and 1999,  slipping  from  227,000 to 148,000.  Only an  estimated
40,000  gasoline  stations  still  perform some form of  automotive  repair.  In
addition,  their market  share of products  installed by mechanics in light cars
and trucks has dropped as well.  Most chains in this  industry are  comprised of
small  franchisees  (1-5 stores) rather than large  franchise  operators such as
those  found  in the  restaurant  industry.  As a  result,  franchisees  in this
industry  rely  heavily  on the  franchisor  for  such  services  as  inventory,
training, site selection, and even financing.  Independent shop owners and small
franchisees often work in their shops. This fact, in combination with the growth
of chains, increasing competition, increasing cost of technology, and increasing
cost of labor,  is forcing a change in the industry.  Chains,  especially  quick
lube chains,  are purchasing  independents.  With industry growth slowing,  many
independents  are fighting for survival.  This has lead them to 1) specialize in
services (for example, electrical and engine rebuilds) that chains choose not to

                                       19
<PAGE>
perform  because  they are either too hard to  estimate  correctly,  too hard to
perform to consumer's satisfaction or unprofitable;  and 2) join service program
groups being created by parts warehouse distributors and jobbers.

     The  face  of the  Service  segment  is  changing  through  specialization,
consolidation,  assimilation and teaming.  Most chains specialize in one or more
services.  There are no real  general  repair  shop  chains in the  aftermarket.
Specialization,  the concentration of efforts in a particular field or activity,
occurs  when  companies  focus on one area of  business,  rather  than being all
things to all people.  Quick lubes are an example of chains that  specialize  in
one service,  while tune-up shops  typically offer several  services,  including
tune-ups  and  oil  changes.  Chains  specialize  for  many  reasons  including:
decreasing  bay  downtime,   increasing   profitability,   reducing  labor,  and
increasing  brand  awareness.  Consolidation  is also  occurring  in the  mature
industry.  Larger  chains  are  acquiring  smaller  chains and  independents  to
increase  store  size and  spread  costs over more  locations.  Assimilation  of
independents   through   jobber  and  warehouse   program   groups  is  allowing
independents to have brand awareness and legitimacy (i.e.  customer  confidence)
through the program's  brand name, as well as discounts or rebates on purchases.
Teaming/co-branding  typically occurs to save  construction  costs or gain brand
acceptance for a concept new to an area.

     Specialty stores, a growth area in the DIFM market, have increased business
because customers believe these outlets perform more efficient and accurate work
than  themselves  or  the  local  garage.  These  chains  have  developed  brand
awareness,  and with it, customer  expectations of quality.  Customers' trust in
specialty  stores  has  grown,  as well as trust in the gas  stations  that have
survived.  Quality is the number one factor affecting consumers' choice of where
to get their car  serviced,  according  to a Lang  Marketing  study,  with a 44%
significance  rating.  Following  quality is  convenience  at 29%, price at 14%,
service at 8% and products at 5%. Quality and convenience have both increased in
significance since 1987, with quality  increasing 5% and convenience  increasing
6%, at the expense of service and products.

     Approximately 46% of vehicle owners desert dealerships, choosing non-dealer
maintenance  options once vehicle warranties  expire,  according to J.D. Power &
Associates.   However,   extended   warranties  and   automobile   leasing  have
strengthened  consumers bond with automobile dealers.  The dealer service market
product share has  increased  since 1990 and is expected to continue to increase
in the foreseeable future.  Dealers are exploring several new strategies to lure
customers in for service,  including freestanding  neighborhood repair shops and
convenience  services at the  dealerships.  Some dealers  began selling tires in
1999 in an  effort to keep DIFM  service  dollars  flowing  to  dealerships.  In
addition,  new car  manufacturers are adding options that used to be exclusively
sold in the  aftermarket,  such as window  tinting and auto alarms,  to increase
sales.

     A challenge to the industry is that most  consumers have a "general lack of
desire" to have routine maintenance performed on their vehicles, and the leasing
trend is  encouraging  more of this  attitude.  Many industry  participants  are
focusing on consumer education, to ensure that consumers understand the benefits
of performing  scheduled  maintenance (as defined by both the  manufacturer  and
industry  averages),  such as higher  resale  value and giving  their  vehicle a
longer useful life. On the other hand,  neglecting regular  maintenance can cost

                                       20
<PAGE>
money,  through such problems as corroded  brakes from not changing brake fluid,
engine seizure from not changing the oil, and replacing tires more often because
they were not rotated.

REGULATION

     FFCA,  through its ownership and financing of real estate,  is subject to a
variety  of  environmental,   health,  land-use,  fire  and  safety,  and  other
regulation by federal,  state and local governments that affects the development
and  regulation  of chain store  properties.  FFCA's  leases and mortgage  loans
impose the primary obligation for regulatory  compliance on the operators of the
chain store properties. Subject to the environmental discussion included in Item
2 "Properties", in most instances, FFCA does not have primary responsibility for
regulatory compliance and any obligation of FFCA would be based upon the failure
of chain store  operators to comply with  applicable  laws and  regulations.  In
connection  with the  origination  and  servicing  of  mortgage  loans,  FFCA is
required  to be licensed  in  numerous  jurisdictions  and is subject to various
lending regulations.

     No portion of FFCA's  business  is subject to  renegotiation  of profits or
termination  of contracts or  subcontracts  at the election of the United States
Government.  FFCA does not  manufacture  any  products  and  therefore  does not
require  any raw  materials  in order to  conduct  its  business.  FFCA does not
believe that its business is particularly seasonal.

ITEM 2. PROPERTIES.

     FFCA  provides  real estate  financing  to  multi-unit  operators  of chain
restaurants,  convenience  stores and  automotive  services  and parts  outlets,
primarily through  long-term real estate leases and mortgage loan financing.  At
December  31,  1999,  FFCA had  interests  in  5,339  properties  consisting  of
investments in 3,386 chain restaurants, 1,637 convenience stores, 307 automotive
outlets and nine other retail properties.  FFCA's portfolio included 2,451 chain
store  properties  represented by investments in real estate  mortgage loans and
properties  subject to leases and 2,888  properties  represented  by securitized
mortgage loans in which FFCA holds a residual interest.

     Of the 2,451 properties included in FFCA's investment portfolio at December
31, 1999,  FFCA has an ownership  interest in 2,264  properties  on a fee-simple
basis in which FFCA holds title to the property  (the "owned"  properties).  The
real  estate  owned  by FFCA at  December  31,  1999  consists  of the  land and
buildings comprising each chain property, except for 17 properties on which FFCA
holds title to the land only and made mortgage  loans for the related  buildings
(the "hybrid  mortgages").  The properties owned by FFCA and the land related to
the hybrid  mortgages  are leased to the chain  operators  under  long-term  net
leases. The remaining properties represent mortgage loan financing  transactions
in which  FFCA  generally  holds a first  mortgage  on the  land  and  buildings
comprising the properties (the "financed  properties").  On  approximately 30 of
the  financed  properties,  FFCA  made  mortgage  loans  for the  buildings  and
improvements  and the  borrowers  lease the land from third parties under ground
leases.

                                       21
<PAGE>
     FFCA's chain store properties are typically located on commercial corridors
with significant automobile traffic and are characterized by high visibility and
easy access  required for retail  property.  Locations  generally fall into five
categories,   including  shopping  center  and  mall  pad  or  outparcel  sites,
interstate highway locations,  central business district locations,  residential
neighborhood locations and retail and commercial corridor locations.  Generally,
all  properties  owned or financed by FFCA are  freestanding  and  surrounded by
paved parking areas.  A chain store is located on each of the properties  except
nine,  which were converted to other uses,  such as a bank and an optical retail
outlet.

     The land size for a typical  fast food  restaurant  generally  ranges  from
30,000 to 45,000 square feet, with original  acquisition costs generally ranging
from $300,000 to $450,000.  Full service  restaurant  land  averages  range from
40,000 to 95,000 square feet and from $480,000 to $1,100,000 in land acquisition
costs.  The buildings are  principally  of the current  design of the restaurant
concept and are rectangular  buildings  constructed from various combinations of
stucco,  steel, wood, brick and tile. Fast food restaurant  buildings  generally
range from 1,500 to 4,000 square feet in size,  with the larger  stores having a
greater seating capacity and equipment area. Site  preparation  varies depending
upon the area in which the fast food  restaurant  is located  and on the size of
the building and site.  Building and site preparation costs generally range from
$250,000  to  $725,000  for each  property.  Full  service  restaurant  building
averages range from 4,500 to 9,500 square feet and from $550,000 to $1.5 million
in building costs.

     Convenience store sizes range from 800 square feet for a gas station with a
store that sells only the fast moving items found in a  traditional  convenience
store (tobacco,  beverages and snacks) to 5,000 square feet for a store that has
a bakery, a sit down restaurant area or a pharmacy (many of these locations also
sell  gasoline).  The typical  convenience  stores  generally range in size from
2,000 to 3,000  square  feet.  The original  investment  per new store  averages
$1,050,000 for a rural convenience store  (approximately  27% land, 39% building
and 33%  equipment)  and  $1,556,000  million  for an  urban  convenience  store
(approximately 35% land, 34% building 31% equipment).

     Automotive  services and parts outlets range in size  depending on the type
of store.  Automotive parts outlet buildings generally range from 6,000 to 9,000
square feet with total original  acquisition costs ranging from $800,000 to $1.8
million.  Quick lube buildings are typically 2,500 square feet and are on 17,000
to 25,000 square feet of land. Most are located within shopping centers and have
2-6 bays, with total  acquisition  costs ranging between  $500,000 and $700,000.
Combination  specialty  stores  (offering  brakes,  mufflers,  lube,  etc.)  are
typically free standing, drive-through buildings generally ranging from 2,200 to
3,400  square feet on a lot or shopping  center pad of  approximately  15,000 to
25,000 square feet. Total acquisition costs range from $550,000 to $900,000.

     The  financing  agreements  with FFCA require each chain store  operator to
carry certain types and amounts of insurance.  There are, however, certain types
of losses (such as from wars or earthquakes)  that may be either  uninsurable or
not economically  insurable in some or all locations.  In certain  circumstances
FFCA may permit a chain store  operator  to  self-insure  for  certain  types of
losses.  An  uninsured  loss could  result in a loss to FFCA of both its capital

                                       22
<PAGE>
investment  and  anticipated  revenue  from the  affected  property.  Management
believes that its chain store  properties are covered by adequate  comprehensive
liability,  fire,  flood and  extended  loss  insurance  provided  by  reputable
companies, with commercially reasonable and customary deductibles and limits.

     The  properties,  which FFCA either  purchases or finances,  are subject to
certain  requirements and potential  liabilities under federal,  state and local
environmental laws and regulations.  Certain environmental laws impose liability
on property owners for the presence of hazardous  substances on their properties
regardless  of  whether  the  owner  was  responsible  for the  release  of such
substances.  Under some environmental  laws, a lender may, under certain limited
circumstances,  be deemed to be an "owner" or "operator" of a property,  thereby
imposing  liability  upon such lender for the cost of responding to a release or
threat of a release of hazardous  substances  on or from a borrower's  property,
regardless of whether a previous owner caused the environmental damage.  Federal
and state  environmental  laws have  established  a  regulatory  program for the
detection, prevention and clean up of leaking underground storage tanks.

     FFCA's policy with respect to environmental risks, which has been in effect
since  mid-1994,  is that all  properties  which  are to be either  acquired  or
financed shall have been the subject of (a) a Phase I  environmental  assessment
which  concludes  that no further  investigation  is  necessary  (if the Phase I
assessment recommends further investigation, a Phase II environmental assessment
which  concludes  that no  remediation or further action is required) or, (b) an
environmental insurance policy from a third-party insurance carrier.  Properties
acquired  from FFCA's  predecessors  did not have  environmental  investigations
performed  either at the time FFCA acquired the properties from its predecessors
or when such properties were acquired by the predecessor  entities.  FFCA is not
currently a party to any litigation or administrative proceeding with respect to
a property's compliance with environmental standards,  which could reasonably be
expected to have a material adverse effect upon FFCA.

     In the case of properties  to be acquired or financed in which  underground
storage  tanks are  present or gasoline or other  petroleum  products  are being
dispensed,  FFCA has  adopted  a policy  that  environmental  insurance  must be
obtained for the benefit of FFCA. Such insurance  provides  coverage for certain
environmental remediation,  compliance and clean-up costs incurred in connection
with the  presence  at, or  migration  from,  the insured  property of hazardous
materials and other pollutants, as well as liability to third parties.

     In the case of  properties  financed by FFCA through  mortgage  loans,  the
environmental insurance policy term equals the full term of the related mortgage
loan.  In the event of a loss (as defined in the  policy),  the insurer must pay
the outstanding principal balance due under the applicable mortgage loan, less a
deductible  amount.  With regard to certain of the policies that were  purchased
prior to 1999,  in the event of a loss,  the insurer  must pay the lesser of (a)
the cost of  remediation  and  other  clean-up  costs and  expenses,  or (b) the
outstanding  principal  balance due under the applicable  mortgage loan,  less a
deductible amount. In the case of properties  acquired by FFCA in sale-leaseback
or similar  transactions,  title is  acquired  in the name of a special  purpose
subsidiary  of FFCA  formed  solely for the  purpose  of  holding  title to such
properties.  The  environmental  insurance  policy  that is  issued  where  FFCA

                                       23
<PAGE>
purchases  the  property  is for a term of 20 years,  subject  to  renewals  for
ten-year  periods.  In assessing  the  environmental  risk  associated  with the
ownership  of  potentially  contaminated  real  property,  FFCA obtains from its
insurer  an  environmental  risk  assessment  upon  which it bases its  decision
whether to purchase a given  property  and the amount of coverage to obtain.  In
all  instances,  it is FFCA's policy to purchase  coverage in an amount equal to
100% of the worst-case  estimate of the cost of remediation as determined by the
environmental insurer, less the deductible amount.

     FFCA's lease and mortgage loan financing documents require each chain store
operator to make any expenditure necessary to comply with applicable laws and as
may be required under any applicable  franchise  agreement;  therefore,  FFCA is
generally not required to make  significant  capital  expenditures in connection
with any property it financed.  Capital  expenditures  amounted to approximately
$120,000 in 1998.  There were no capital  expenditures  on properties in 1999 or
1997.

     As of February 15, 2000, FFCA owned or had financed 5,388  properties in 49
states  and Canada and all but 17 of the  properties  were being  leased or were
performing under a mortgage loan agreement. Of the nonperforming properties, two
are being actively remarketed for lease and 15 are currently held for sale after
efforts to remarket these  properties did not produce suitable  lessees.  Vacant
properties  held for sale  represent  less than one percent of FFCA's total real
estate investment portfolio.

     FFCA invests in chain store real estate  throughout the United  States.  No
one property is a principal property of FFCA,  because each property  represents
less than one half of one percent of FFCA's total  assets.  Reference is made to
the Schedule of Real Estate and  Accumulated  Depreciation  (Schedule III) filed
with this Report for a summary of the  geographic  diversity  of the  properties
owned by FFCA as of December 31, 1999. In addition,  FFCA has financed,  through
mortgage loans,  certain chain store  properties  located  throughout the United
States  and in  Canada  (though  investments  in  Canada  are not  significant).
Reference is made to the Schedule of Mortgage Loans on Real Estate (Schedule IV)
filed with this Report for a summary of properties financed through mortgages in
FFCA's held-to-maturity  portfolio. FFCA has also originated mortgage loans held
for sale, which total $140 million at December 31, 1999. Generally,  these loans
are first mortgage loans on the land, buildings and/or equipment of restaurants,
convenience  stores or automotive  services and parts  outlets.  The  properties
financed through these mortgage loans are geographically  diverse,  ranging from
3% located in the  Pacific  region of the  United  States to 27%  located in the
Southeast region.

     During 1999,  approximately  69% of FFCA's  revenues were derived from real
estate investments leased to chain store operators.  The leases are generally 15
to 20 years in length with two or four five-year renewal options. The expiration
schedule of the initial terms of FFCA's  leases  extends  through  2019,  with a
weighted  term of such  investments  of 13.5 years as of December 31, 1999.  Ten
percent of FFCA's  investments  in properties  subject to operating  leases have
terms that  expire in the year 2005,  11% expire in 2018 and 10% expire in 2019.
In all other  years,  expiring  leases  represent  less than 10% of total  lease
investments.  With expected continued investment activity, FFCA anticipates that
its exposure to annual lease expirations will become more diversified.

     The FFCA  corporate  headquarters  is  located at The  Perimeter  Center in
Scottsdale,  Arizona, consisting of approximately 60,000 square feet of building
on  approximately  five acres of land. The land and building  comprising  FFCA's

                                       24
<PAGE>
corporate  headquarters  were sold to an affiliate of FFCA in January 2000. FFCA
leases a portion of the  building,  with the  remaining  space  occupied  by its
affiliate.  Beginning  in December  1998,  FFCA also rents  approximately  3,300
square feet of office  space in an office  building  adjacent  to its  corporate
headquarters.  The office  space is under a  three-year  lease at  approximately
$75,000 per year plus common area expenses.

ITEM 3. LEGAL PROCEEDINGS.

     FFCA is not  presently  involved  in any  material  litigation  nor, to its
knowledge, is any material litigation threatened against FFCA or its properties,
other than routine litigation arising in the ordinary course of business.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

     No matters were submitted to a vote of FFCA's  security  holders during the
fourth quarter ended December 31, 1999.

                                     PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

MARKET INFORMATION

     FFCA's  common  stock is  currently  traded on the New York Stock  Exchange
("NYSE")  under the symbol FFA. FFCA began trading on the NYSE on June 29, 1994.
The following table sets forth the high and low sales prices per share as quoted
by the NYSE for the following quarters of the fiscal years indicated:

                                             SALES PRICES
                                        ----------------------       DIVIDENDS
     FISCAL 1999                         HIGH            LOW          DECLARED
     -----------                        -------        -------        -------
     Fourth Quarter                     $24.500        $20.813         $ .53
     Third Quarter                       24.188         21.188           .49
     Second Quarter                      25.250         20.750           .49
     First Quarter                       25.563         20.125           .49
                                                                       -----
                                                                       $2.00
                                                                       =====

                                             SALES PRICES
                                        ----------------------       DIVIDENDS
     FISCAL 1998                         HIGH            LOW          DECLARED
     -----------                        -------        -------        -------
     Fourth Quarter                     $27.813        $21.750         $ .49
     Third Quarter                       28.000         22.500           .47
     Second Quarter                      28.250         24.813           .47
     First Quarter                       28.625         26.188           .47
                                                                       -----
                                                                       $1.90
                                                                       =====

                                       25
<PAGE>
     Future  distributions  will be  dependent  upon cash flow from  operations,
financial position and cash requirements of FFCA. Management of FFCA anticipates
that  cash  generated  from  operations  will be  sufficient  to meet  operating
requirements  and provide  the level of  shareholder  distributions  required to
maintain its status as a REIT.

HOLDERS

     There were 15,681  holders of record of FFCA's shares of common stock as of
February 15, 2000;  however,  FFCA believes the total number of  shareholders of
FFCA to be approximately 65,000 since nominees hold certain shares.

DIVIDEND REINVESTMENT PLAN

     FFCA  has  a  dividend   reinvestment   plan  (the  "Plan")   which  allows
shareholders to acquire  additional shares of FFCA common stock by automatically
reinvesting dividends. Shares are acquired pursuant to the Plan at a price equal
to 98% of the market price of such shares on the dividend payment date,  without
payment of any brokerage  commission or service charge.  Shareholders who do not
participate  in the Plan  continue  to receive  dividends,  as  declared.  As of
February 16,  2000,  shareholders  owning  approximately  6% of the  outstanding
shares participate in the Plan.

                                       26
<PAGE>
ITEM 6. SELECTED FINANCIAL DATA.

     The selected financial data presented in the table below summarizes certain
consolidated financial information of FFCA and its wholly owned subsidiaries for
the five years in the period ended December 31, 1999.

                             SELECTED FINANCIAL DATA

<TABLE>
<CAPTION>
In thousands, except per share data           1999         1998         1997         1996         1995
                                           ----------   ----------   ----------   ----------   ----------
<S>                                        <C>          <C>          <C>          <C>          <C>
OPERATIONS DATA
  Total revenues                           $  218,475   $  169,568   $  134,988    $121,166     $102,583
  Income before gain (loss) on sale of
    property and other                        107,744       85,182       65,707      60,036       52,816
  Gain (loss) on sale of property (a)          40,983       10,535        5,471       9,899          977
  Income before extraordinary item (b)        148,727       95,717       72,897      68,539       53,793
  Net income                                  148,727       95,717       72,897      68,539       51,329
  Dividends/Distributions declared            115,275       93,004       75,004      72,846       72,471
  Earnings Per share, assuming dilution:
    Income before gain (loss) on sale
      of property and other costs          $     1.94   $     1.78   $     1.59    $   1.48     $   1.31
    Income before extraordinary item (b)   $     2.68   $     2.00   $     1.76    $   1.69     $   1.33
    Net income                             $     2.68   $     2.00   $     1.76    $   1.69     $   1.27
  Dividends/Distributions declared
   per share                               $     2.00   $     1.90   $     1.82    $   1.80     $   1.80
  Weighted average common and common
   equivalent shares outstanding               55,505       47,908       41,333      40,603       40,294

BALANCE SHEET DATA
  Real estate owned, at cost               $1,474,758   $1,274,600   $  951,305    $868,215     $794,580
  Mortgage loans receivable                    57,996       43,343       35,184      57,808      199,486
  Mortgage loans held for sale                139,703      163,172      251,622          --           --
  Note receivable from affiliate (c)               --           --           --     147,616           --
  Other investments                           199,381      127,923       82,303      37,836           --
  Total assets                              1,710,796    1,460,429    1,179,198     988,776      843,504
  Notes payable                               501,859      500,168      309,360     298,956      198,702
  Borrowings under line of credit             238,000      188,000      302,000     150,500      110,000
  Other debt                                    8,500        8,500        8,500       8,500        8,500
  Shareholders' equity                     $  903,632   $  716,434   $  522,996    $495,370     $493,817
</TABLE>

- ----------
(a)  Results of  operations  may be largely  impacted  by gains or losses on the
     sale of properties or as a result of  securitization  transactions.  Of the
     1999,  1998 and 1997  gain on the sale of  property,  $36.1  million,  $7.1
     million  and  $430,000,   respectively,   related  to  the   securitization
     transaction completed in that year.
(b)  Income before  extraordinary item excludes debt  extinguishment  charges of
     $2.5 million in 1995.
(c)  Note receivable from FFCA's former  affiliate,  FFCA Mortgage  Corporation,
     which was dissolved in 1997, represents mortgage loans held for sale by the
     affiliate.

                                       27
<PAGE>
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS.

GENERAL

     Franchise  Finance  Corporation of America ("FFCA") is a  self-administered
real estate  investment  trust ("REIT") which provides real estate  financing to
multi-unit  operators of chain  restaurants,  convenience  stores and automotive
services and parts outlets.  FFCA offers  financing  through  various  products,
including  long-term real estate leases,  mortgage  loans,  equipment  loans and
construction  financing.  At December  31,  1999,  FFCA had  interests  in 5,339
properties representing approximately $1.9 billion in gross investments in chain
store properties located throughout the United States and in Canada. In addition
to this  geographic  diversification,  more  than  480  different  operators  in
approximately  150  retail  chains  comprise  the  portfolio.  FFCA's  portfolio
included 2,451 chain store properties  represented by investments in real estate
mortgage loans and properties subject to leases and 2,888 properties represented
by securitized mortgage loans in which FFCA holds a residual interest.

LIQUIDITY AND CAPITAL RESOURCES

     In 1999, FFCA originated $1.36 billion in new  sale-leaseback  and mortgage
loan investments, an increase of 46% over the $928 million invested in 1998. The
1998 investment level represented an increase of 84% over 1997's  investments of
$504 million.  With over 1,900 properties financed during 1999, FFCA's portfolio
represents over 5,300  locations  throughout the United States and in Canada and
cumulative  investment  activity  now  totals  nearly  $3.5  billion  since  the
formation  of the  REIT in June  1994.  FFCA's  rate of  investment  growth  has
increased  beginning  with  the  introduction  of its  mortgage  loan  financing
products in 1995. By 1999, mortgage loans had grown to represent over 80% of new
investments  as compared  to 48% in 1995.  Aside from  growth  generated  by new
restaurant  financings,   investment  growth  is  also  attributable  to  FFCA's
expansion  into  the  convenience  store  and  automotive   services  and  parts
industries  that accounted for 68% (over $918 million) of the  investments  made
during 1999 as compared to 46% ($426  million) in 1998 and 18% ($93  million) in
1997.  These  industries were targeted by FFCA because they meet FFCA's existing
investment criteria and the real estate they require is similar in many respects
to the locations chosen by chain restaurants.

     FFCA initially  funds its  investments in chain store  properties with cash
generated  from  operations  and draws on its unsecured  credit  facility.  This
revolving  credit  facility bears interest at a spread above the one-month LIBOR
rate for a weighted  average interest rate of 6.36% in 1999 as compared to 6.57%
in  1998  and  6.63%  in  1997.  The  revolving  credit  facility  is  used as a
warehousing  line for  properties  pending the  issuance of  additional  debt or
equity  securities  of FFCA.  This  facility is also used to warehouse  mortgage
loans until a sufficiently  large and diverse pool is accumulated to warrant the
sale of the mortgage  loans through a  securitization  transaction or other loan
sale  arrangement.  Borrowings  under the revolving credit facility totaled $887
million in 1999 (as  compared to $738 million in 1998 and $503 million in 1997).
During 1999, FFCA's financing  activities were also funded by cash proceeds from
securitization  transactions  ($1  billion),  including  the use of a loan  sale

                                       28
<PAGE>
facility,  and proceeds from the issuance of common stock ($154  million).  Cash
proceeds  from the sale of property,  the  collection  of mortgage loan and note
principal   payments  and  the  receipt  of  mortgage  loan  and  note  payoffs,
aggregating  approximately  $85 million in 1999 (as  compared to $101 million in
1998 and $64 million in 1997), were also available to fund new investments.

     To  accommodate  FFCA's  portfolio  growth,  FFCA  increased its capital by
entering into various equity  transactions.  FFCA raised a total of $146 million
through  the sale of 6.7 million  shares of common  stock in 1999 as compared to
$183  million  raised  through  the sale of 6.9  million  shares in 1998 and $23
million raised  through the sale of 956,000  shares in 1997.  FFCA used the cash
proceeds from the sale of stock to reduce  amounts  outstanding on its revolving
credit facility.

     FFCA also accessed the debt markets by issuing  unsecured notes. In January
2000, FFCA issued $100 million in unsecured notes at a weighted average interest
rate of  8.6%.  FFCA  issued  $197.5  million  in  unsecured  notes in 1998 at a
weighted  average rate of 7.95% and $60 million in unsecured  notes in 1997 at a
weighted  average  rate of 6.2%.  FFCA's cost of debt  increased  during 1999 as
compared  to 1998,  commensurate  with  overall  changes  in the  interest  rate
environment.  Turbulence in the capital markets during 1998 impacted FFCA's cost
of borrowings  that year,  which rose despite  prevailing  lower  long-term home
mortgage and government borrowing rates during that period.  FFCA's cost of debt
will  continue to be impacted by changes in the capital  markets and the overall
interest  rate  environment;  therefore,  the 7%  Senior  Notes  that  mature in
November 2000 may be paid off with available cash flow or refinanced  with other
debt depending, among other things, on the cost of capital.

     In order to diversify  its capital  sources,  FFCA entered into a loan sale
facility  during 1998 with a third party,  who  committed to purchase up to $600
million of loans from FFCA.  This loan sale facility  permits FFCA to sell loans
on a regular basis to a trust for an agreed-upon  advance rate. Upon the sale of
such  loans,  FFCA acts as  servicer  for the loans.  During  1999,  the maximum
commitment on this loan sale  facility was increased to $900 million.  FFCA sold
mortgage  loans  with an  aggregate  principal  balance of $1 billion in sixteen
separate  transactions  during 1999 and $264  million in 1998  through this loan
sale facility,  receiving $862 million and $225 million,  respectively,  in cash
proceeds plus trust certificates  representing the remaining 15%-20% of the loan
sale  price.  The trust  certificates  are held  until the loans are sold by the
trust at which time FFCA receives  subordinated  certificates  of the subsequent
securitization and any excess proceeds received by the trust from the loan sale.
The loan sale facility was renewed at a commitment level of $600 million through
December 31, 2000. As of February 16, 2000,  FFCA had $362 million  available on
this loan sale  facility  and $183  million  available  on its $350 million bank
revolving loan facility.

     Throughout  1999,  FFCA  explored a number of strategic  options to further
diversify its capital sources.  After  consideration  of various  options,  FFCA
entered into a three-year loan sale agreement with Washington Mutual Bank, FA in
December  1999,  whereby  Washington  Mutual agreed to purchase  loans that FFCA
originates and services. This alliance with the nation's ninth largest financial

                                       29
<PAGE>
services company to be its exclusive  provider of chain store loans represents a
significant  source of new capital.  FFCA  anticipates that this will reduce its
reliance  on debt and  shareholder  equity as  sources  of  capital  to fund its
continued growth. Under the loan sale agreement, Washington Mutual will purchase
mortgage loans from FFCA at the time the loans are originated;  therefore,  FFCA
will no longer need to  accumulate  large  amounts of mortgage  loans (using its
bank  lines of credit to carry the loans)  before  selling  the loans  through a
securitization transaction.

     As a REIT, FFCA's tax status restricts it from taking full advantage of the
opportunities  provided by the loan sale  agreement  with  Washington  Mutual by
preventing REITs from originating and subsequently selling mortgage loans (other
than through certain  structured  securitization  transactions);  therefore,  on
January 4, 2000, FFCA established a nonqualified  REIT subsidiary,  FFCA Funding
Corporation   ("Funding  Corp."),  to  originate  mortgage  loans  for  sale  to
Washington  Mutual.  FFCA transferred,  among other things,  its future mortgage
loan  origination  business  (including a transfer of certain  employees  and an
assignment  of the  Washington  Mutual loan sale  agreement) to Funding Corp. in
exchange for 10 shares of newly-issued, nonvoting preferred stock. The preferred
stock,  which represents all of the issued and outstanding  stock of such class,
entitles  FFCA  to  99% of any  dividends  declared  by  Funding  Corp.  Certain
executive  officers of FFCA own all of the  outstanding  voting  common stock of
Funding Corp.

     At December 31,  1999,  FFCA's  outstanding  commitments  to extend  credit
aggregated  approximately $500 million. These commitments were made to operators
who operate chain restaurants,  convenience  stores and automotive  services and
parts outlets,  to acquire or finance (subject to FFCA's customary  underwriting
procedures)  approximately  560 chain store  properties over the next year. FFCA
anticipates funding these specific  commitments,  and other investments in chain
store properties,  through amounts available on its bank line of credit and loan
sale facility, the issuance of mortgage-backed securities through securitization
and through the transfer of the financing  commitments  to Funding Corp. for the
sale of loans to Washington Mutual.

     FFCA has a dividend  reinvestment plan that allows  shareholders to acquire
additional  shares of FFCA stock by  automatically  reinvesting  their quarterly
dividends.  As of February 16, 2000, shareholders owning approximately 6% of the
outstanding shares of FFCA common stock participate in the dividend reinvestment
plan and dividends  reinvested during 1999 totaled $7.2 million,  as compared to
$6.1 million in 1998 and $5.8 million in 1997. For the fourth quarter, the Board
of Directors  approved  raising FFCA's  quarterly  dividend to $0.53 from $0.49.
This  dividend is payable on  February  18,  2000 to  shareholders  of record on
February 10, 2000.  Management  anticipates  that cash generated from operations
will be  sufficient  to meet  operating  requirements  and  provide the level of
shareholder dividends required in maintaining FFCA's status as a REIT.

     Cash generated from  operations may also be used to repurchase  FFCA stock.
In December 1999, FFCA's Board of Directors adopted a resolution authorizing the
repurchase of up to 7.5% of the company's  outstanding common stock from time to
time in open  market or  privately  negotiated  transactions.  The timing of the
purchase and the actual number of common shares  purchased will depend on market
conditions and available cash flow.

                                       30
<PAGE>
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     FFCA invests in certain  financial  instruments that are subject to various
forms of  market  risk  such as  interest  rate  fluctuations,  credit  risk and
prepayment  risk.  FFCA's  primary  exposure is the risk of loss that may result
from the  potential  change in the value of its mortgage  loans and  investments
held for sale as a result of changes in interest rates.

     FFCA manages its exposure to changes in interest  rates  through the use of
interest  rate  agreements  (primarily  interest  rate  swap  contracts)  and by
matching the use of  variable-rate  and fixed-rate debt with  variable-rate  and
fixed-rate  investments.  FFCA  initially  funds its  investments in chain store
properties with borrowings on its variable-rate credit facility.  Investments in
fixed-rate leases are then match-funded through the issuance of fixed-rate debt.
The  credit  facility  is  also  used  to  warehouse   mortgage  loans  until  a
sufficiently  large and diverse pool is  accumulated  to warrant the sale of the
mortgage  loans  through  a  securitization   transaction  or  other  loan  sale
arrangement.  Generally,  from the time fixed-rate mortgage loans are originated
until the time they are sold through a securitization  transaction,  FFCA hedges
against  fluctuations in interest rates through the use of derivative  financial
instruments.  FFCA does not hold or issue derivative  financial  instruments for
speculative purposes. The instruments used are interest rate agreements that are
non-leveraged and involve little  complexity.  FFCA is exposed to credit loss in
the  event  of  nonperformance  by  the  counterparties  to  the  interest  rate
contracts.  FFCA minimizes its credit risk on these transactions by only dealing
with leading,  credit-worthy  financial  institutions and,  therefore,  does not
anticipate nonperformance.

     At December 31, 1999,  FFCA had interest  rate swap  contracts  outstanding
with a notional  amount  aggregating  $26 million.  The notional  amount  serves
solely as a basis for the  calculation  of payments to be exchanged and is not a
measure  of the  exposure  of FFCA  through  its use of  derivatives.  Under the
interest  rate  swap  contracts,  two  parties  agree  to swap  payments  over a
specified  period where one party agrees to make  payments at a specified  fixed
rate and the other  party to the  contract  agrees to make  payments  based on a
floating  rate.   FFCA  intends  to  terminate  these  contracts  upon  sale  or
securitization  of the  fixed-rate  mortgage  loans in 2000,  at which time FFCA
would  generally  expect to receive  (if rates  rise) or pay (if rates  fall) an
amount equal to the present value of the  difference  between the fixed rate set
at the beginning of the interest rate swap contract and the then-current  market
fixed rate at the time of  termination.  At that time,  both the gain or loss on
the  sale  of the  fixed-rate  mortgage  loans  and  the  gain  or  loss  on the
termination of the interest rate swap agreements will be measured and recognized
in the statement of operations.

     FFCA  estimates  that a  hypothetical  one  percentage  point  increase  or
decrease  in  long-term  interest  rates at December  31, 1999 would  impact the
financial  instruments  described  above and result in a change to net income of
approximately  2%.  This  sensitivity   analysis  contains  certain  simplifying
assumptions (for example,  it does not consider the impact of prepayment risk or

                                       31
<PAGE>
credit  spread  risk).  Therefore,  although  it gives an  indication  of FFCA's
exposure to interest  rate changes at December  31, 1999,  it is not intended to
predict future results and FFCA's actual results will likely vary.

     FFCA is subject to credit risk on its portfolio of mortgage  loans and real
estate  investment  securities held to maturity.  FFCA addresses its exposure to
credit risk by  maintaining  diversity in its portfolio by industry,  geographic
area, chain and operator. In addition,  FFCA maintains disciplined  underwriting
standards and actively manages its portfolio.

YEAR 2000 STATUS

     FFCA  encountered  no  system or  facilities-related  problems  during  the
rollover to the year 2000.  FFCA performed  extensive  system  verification  and
testing during the period January 1st through  January 3rd, and determined  that
its  systems  were  operating  normally.  FFCA is not  aware of any  significant
problems  related  to the Year 2000 issue and is  operating  on a  "business  as
usual"  status.  FFCA will  continue  to monitor  the status of its  clients and
vendors for any potentially  significant  business  interruptions that may arise
from difficulties they may experience as a result of the Year 2000 issue.  Costs
incurred to date in addressing Year 2000 issues have not been material. Based on
current  estimates,  FFCA believes any additional  costs of addressing Year 2000
issues will not be material.

RESULTS OF OPERATIONS
YEAR ENDED DECEMBER 31, 1999 COMPARED TO YEARS ENDED DECEMBER 31, 1998 AND 1997

     FFCA had net income of $148.7 million ($2.68 per share,  assuming dilution)
in 1999 as compared to $95.7 million ($2.00 per share) in 1998 and $72.9 million
($1.76 per share) in 1997.  The  increases in net income each year resulted from
increased  revenues due to the continued growth in FFCA's real estate investment
portfolio and from increased gains on the sale of assets.  Revenues rose to $218
million in 1999 from $170 million in 1998 and $135 million in 1997. Gains on the
sale of  assets  rose to $41  million  in 1999 from $11  million  in 1998 and $5
million in 1997.

     FFCA's primary source of revenues continues to be rental revenues generated
by its  portfolio  of chain store  properties  that are leased to operators on a
triple-net basis.  Rental revenues  represented 69% of total revenues in 1999 as
compared  to 72% in 1998  and 75% in  1997.  With  the  introduction  of  FFCA's
mortgage  financing products in 1995, the proportion of total revenues generated
by lease  financing has  decreased,  though lease  revenues  generated each year
continue to be higher than in the previous year. Most of the increases in rental
revenues each year resulted from new  investment  activity.  New  investments in
property  subject to operating leases totaled $258 million in 1999, $365 million
in 1998 and $140 million in 1997. Generally, property purchases occur throughout
the year,  resulting in weighted  average  balances for these new investments of
$129  million in 1999,  $145  million in 1998 and $43 million in 1997.  Weighted
average base lease rates on the new investments were 9.9% in 1999 as compared to
9.9% in 1998  and 9.3% in  1997.  Partially  offsetting  the  revenue  increases
generated by the new  investments  were  decreases in rent  revenues  related to
properties sold.

                                       32
<PAGE>
     Approximately  one-half of the properties in FFCA's portfolio provide for a
base rental plus  contingent  rentals  based on a percentage  of the  operator's
gross sales of the related chain stores. In addition,  a small percentage of the
mortgages  originated  by  FFCA  provide  for  additional  interest  based  on a
percentage  of the  operator's  gross sales of the related  chain  stores.  Such
contingent  rentals and additional  interest  aggregated $8.3 million in 1999 as
compared to $7.9 million in 1998 and $6.7 million in 1997. The increases  relate
primarily to  increases in  individual  store-level  sales  volumes and to chain
stores whose sales levels have, for the first time, exceeded the threshold where
contingent rentals or additional interest are due. Generally, leases without the
contingent  rental  provision  provide for rent increases  during the lease term
based  on  increases  in the  consumer  price  index or  other  rent  escalation
features.

     A  growing  portion  of  FFCA's  income  relates  to  the  origination  and
subsequent sale of mortgage loans through securitization transactions.  Mortgage
interest  income  amounted  to 13% of  revenues  in 1999 as  compared  to 15% of
revenues in 1998 and 1997 (including  related party interest income in 1997 from
indirect  investments  in  mortgage  loans  through  an  unconsolidated  taxable
affiliate, FFCA Mortgage Corporation).  FFCA originated $1.1 billion in mortgage
loans in 1999, $534 million in 1998 and $362 million in 1997.  Rates achieved on
the loans  originated  during 1999  averaged  9.6% as compared to 8.9%  achieved
during 1998 and 9.2% in 1997.  This change in rates is reflective of the overall
changes in the interest rate  environment over the years. The amount of mortgage
interest  income  generated  each year has been  impacted by the amount of loans
originated  for sale each year and the timing of the sale of these loans through
securitization transactions.  Although FFCA no longer receives mortgage interest
income  from the  mortgages  it sold  through  securitization  transactions,  it
retains  certain  interests  through  the  purchase of  subordinated  investment
securities  that FFCA intends to hold to  maturity.  These  securities  generate
revenues that are included in "Real Estate Investment  Securities Income" in the
accompanying  financial statements and represented 14% of total revenues in 1999
as compared to 8% in 1998 and 6% in 1997. Mortgage  prepayments  represented 126
chain store  properties in 1999, 49 chain store  properties in 1998 and 60 chain
store   properties   in  1997.  A  portion  of  FFCA's   investment   portfolio,
approximating $58 million in 1999 and $43 million in 1998,  represents  mortgage
loans  receivable  that are not being held for sale.  These loans generally have
short terms or other loan  features that make them less  marketable  for sale or
securitization transactions. FFCA plans to hold these loans to maturity.

     FFCA's revenue is generated by a real estate  investment  portfolio that is
diversified by industry, by concept, by geographical area and by operator.  FFCA
finances chain store real estate in three  industries,  representing  over 5,300
locations  throughout the United States and Canada (though investments in Canada
are not  significant).  During  the year ended  December  31,  1999,  78% of the
revenues generated by the portfolio reflect restaurant investments,  17% reflect
convenience  store  investments  and 5% reflect  automotive  services  and parts
investments,  as  compared to 91%, 7% and 2%,  respectively,  in 1998.  With the
addition of the convenience  store and automotive  services and parts industries
in 1997,  FFCA's  portfolio has expanded to include over 150  different  chains,

                                       33
<PAGE>
including such well-known  chains as Applebee's,  Arby's,  Burger King,  Checker
Auto Parts,  Chevron,  Circle K,  Citgo,  Hardee's,  Jack in the Box,  Long John
Silver's, Midas Muffler Shops, Pizza Hut, 7-Eleven, Taco Bell, Texaco, Valvoline
Instant Oil Change and Wendy's.  The lease or mortgage loan  agreements are with
approximately 480 operators represented within FFCA's investment portfolio. Most
of these are multi-unit operators,  though no single operator represented 10% or
more of FFCA's  total  portfolio  revenues  during 1999,  1998 or 1997.  As FFCA
continues to grow,  management  expects the portfolio to continue to become more
diversified.

     With the  growth  achieved  in FFCA's  real  estate  investment  portfolio,
expenses grew to $110.7 million in 1999 as compared to $84.4 million in 1998 and
$69.3 million in 1997, primarily due to increases in interest expense each year.
Interest  expense rose by $13.5  million in 1999 and $8.1 million in 1998 due to
the use of borrowings for investments in chain store properties. FFCA's weighted
average debt outstanding  increased to $742 million in 1999 from $590 million in
1998 and $470 million in 1997. In addition,  FFCA's  borrowing  rate has changed
over the past  several  years due to  changes  in FFCA's  mix of  long-term  and
short-term debt, together with overall changes in the interest rate environment.
FFCA's effective borrowing rate increased from 6.93% during 1997 to 7.01% during
1998 and 7.30% during 1999.

     Operating,  general and administrative expenses in 1999 included consulting
and other costs  aggregating  $2.975  million,  incurred in connection  with the
exploration  of  strategic  alternatives.  Excluding  these  non-routine  costs,
operating, general and administrative expenses for 1999 increased 24% from 1998,
as compared to 1998's  increase of 28% over 1997,  and remain  constant over the
past three years at  approximately  8% of  revenues.  The  increase in operating
expenses between 1997 and 1999 resulted primarily from the addition of personnel
needed to expand  FFCA's  line of  financial  products  and to  increase  FFCA's
investment  origination and servicing capacity.  FFCA's continued  investment in
computer  system  technology has increased the efficiency of its information and
portfolio servicing systems, which enables FFCA to expand its revenue base while
containing  operating  costs.  Property  costs,  which are primarily  related to
vacant or  underperforming  properties,  have remained  relatively  unchanged at
approximately 1% of revenues.

     During  1999,  FFCA  continued  to  originate  loans held for sale  through
securitization  transactions.  Certain  mortgage  loans  originated by FFCA, its
predecessors and affiliates  totaling $1.1 billion in 1999, $335 million in 1998
and $261  million in 1997 were  securitized  and  Secured  Franchise  Loan Trust
Certificates  were sold to  investors  through  a trust.  The  majority  of each
securitized  loan  pool was sold to  third  parties,  while  FFCA  retained  the
subordinated investment securities ranging from 9% to 12.5% of the mortgage loan
pools' balance. FFCA also retained the servicing rights on the mortgage loans it
sold.

     The retained securities, totaling $185 million and $114 million at December
31, 1999 and 1998, respectively, generated $31.1 million, $14.4 million and $7.7
million  of  revenue  in 1999,  1998 and 1997,  respectively.  The  subordinated
investment  securities  held by FFCA are the last of the securities to be repaid
from the loan pool, so that if any of the  underlying  mortgage  loans  default,

                                       34
<PAGE>
these  securities  take  the  first  loss.  Any  future  credit  losses  in  the
securitized  loan pool would be  concentrated in these  subordinated  investment
securities  retained by FFCA;  however,  FFCA  originates and services  mortgage
loans and has the infrastructure in place to deal with potential defaults on the
securitized  portfolio  (as it  does  with  the  mortgage  loans  it  holds  for
investment). To date, delinquencies in the securitized loan pools represent less
than 1% of the total mortgage loan pool balance.

     FFCA recorded net gains of $41 million on the sale of property  during 1999
as compared to $10.5  million  during  1998 and $5.5  million in 1997.  Of these
gains,  the sale of  mortgages  generated  gains  totaling  approximately  $36.1
million in 1999,  $6.2  million in 1998 and  $430,000 in 1997.  The gains on the
sale of mortgages  represent the difference  between the carrying  amount of the
mortgage loans sold and their adjusted sales price. The gains on the sale of the
mortgage   loans  were  adjusted  for  estimated   probable   losses  under  the
subordination provisions of the securitization transactions. The remaining gains
represent the net effect of gains and losses from sales of property, which occur
primarily through the disposition of underperforming  properties and through the
lessee's  exercise of  purchase  options.  Approximately  60% of FFCA's land and
building leases provide for purchase options and approximately one-half of these
options are currently  exercisable.  During 1999,  FFCA sold 87  properties  and
related  equipment as compared to 57  properties  sold in 1998 and 55 properties
sold in 1997; however,  only 13 properties were sold through purchase options in
1999 and only nine and 12 such properties were sold through  purchase options in
1998 and 1997, respectively. Where applicable, the lessee also has the option to
purchase  equipment at the end of the related  equipment lease term.  Generally,
the  purchase  options are  exercisable  at fair market value (but not less than
original cost in most cases). FFCA expects that the exercise of purchase options
will continue to be insignificant.

     FFCA periodically reviews its real estate portfolio for impairment whenever
events or changes in  circumstances  indicate  that the  carrying  amount of the
property may not be recoverable, such as may be the case with vacant properties.
If an impairment loss is indicated,  the loss is measured as the amount by which
the carrying  amount of the asset  exceeds the fair value of the asset.  Gain on
the sale of  property  on the  consolidated  statements  of income for the years
ended December 31, 1999, 1998 and 1997 is net of approximately $1.6 million,  $4
million  and  $1.9  million,   respectively,  of  loss  related  to  vacant  and
underperforming properties.  Vacant properties held for sale represent less than
1% of FFCA's total real estate  investment  portfolio.  The vacancy level in the
portfolio is currently at less than one percent and has remained at less than 2%
since FFCA became a REIT in 1994.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

     This  item  is  incorporated  by  reference  from  Item  7.   "Management's
Discussion  and  Analysis of  Financial  Condition  and Results of  Operations -
Quantitative and Qualitative Disclosures About Market Risk".

                                       35
<PAGE>
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

     The consolidated  financial  statements and related  financial  information
required to be filed are attached to this Report.  Reference is made to page F-1
of this Report for an index to the consolidated financial statements.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE.

     None.

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

     This item is  incorporated  by reference from the  Registrant's  definitive
proxy statement for the Annual Meeting of Shareholders presently scheduled to be
held on May 10, 2000, to be filed pursuant to Regulation 14A.

ITEM 11. EXECUTIVE COMPENSATION.

     This item is  incorporated  by reference from the  Registrant's  definitive
proxy statement for the Annual Meeting of Shareholders presently scheduled to be
held on May 10, 2000, to be filed pursuant to Regulation 14A.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

     This item is  incorporated  by reference from the  Registrant's  definitive
proxy statement for the Annual Meeting of Shareholders presently scheduled to be
held on May 10, 2000, to be filed pursuant to Regulation 14A.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

     This item is  incorporated  by reference from the  Registrant's  definitive
proxy statement for the Annual Meeting of Shareholders presently scheduled to be
held on May 10, 2000, to be filed pursuant to Regulation 14A.

                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

     (a)  The following documents are filed as part of this Report:

     1.   FINANCIAL STATEMENTS. See Index to Financial Statements on page F-1 of
          this Report.

                                       36
<PAGE>
     2.   FINANCIAL STATEMENT  SCHEDULES.  See Index to Financial  Statements on
          page F-1 of this Report.  All other  schedules  are omitted since they
          are not required,  are  inapplicable,  or the required  information is
          included in the financial statements or notes thereto.

     3.   EXHIBITS.

          The  following  is a complete  list of exhibits  filed as part of this
          Form 10-K. For electronic  filing  purposes only, this report contains
          Exhibit 27, the Financial Data Schedule. Exhibit numbers correspond to
          the numbers in the Exhibit Table of Item 601 of Regulation S-K.

                                       37
<PAGE>
EXHIBIT NO.                        DESCRIPTION
- -----------                        -----------

3.01      Second Amended and Restated  Certificate of Incorporation of Franchise
          Finance Corporation of America (1)

3.02      Certificate  of  Designation  of  Franchise  Finance   Corporation  of
          America, classifying and designating the Series A Junior Participating
          Preferred Stock (2)

3.03      Third Amended and Restated Bylaws of Franchise Finance  Corporation of
          America *

4.01      Indenture dated as of November 21, 1995 (3)

4.02      Specimen of Common Stock Certificate (4)

4.03      Officers' Certificate relating to the 7% Senior Notes Due 2000 and the
          7-1/8%  Senior  Notes Due 2005 of  Franchise  Finance  Corporation  of
          America (5)

4.04      Officers'  Certificate  relating  to the  Medium-Term  Notes  due Nine
          Months or More from the Date of Issue of Franchise Finance Corporation
          of America (6)

4.05      Form  of  Medium-Term  Fixed  Rate  Note  and  Floating  Rate  Note of
          Franchise Finance Corporation of America (7)

4.06      Officers'  Certificate  relating to the 8.25% Senior Notes Due 2003 of
          Franchise Finance Corporation of America (8)

4.07      Rights Agreement, dated as of April 7, 1999, between Franchise Finance
          Corporation of America and Gemisys Corporation, as Rights Agent (2)

10.01     Acquisition,  Construction  and  Term  Loan  Agreement,  dated  as  of
          December 29, 1988, by and between  Franchise  Finance  Corporation  of
          America and Scottsdale Land Trust Limited Partnership (4)

10.02     Promissory Note dated December 29, 1988, executed by Franchise Finance
          Corporation  of America  in favor of  Scottsdale  Land  Trust  Limited
          Partnership in the principal amount of $8,500,000 (4)

10.03     1995 Stock Option and Incentive Plan of Franchise Finance  Corporation
          of America (9)

10.04     Amendment  No.  1 to the  1995  Stock  Option  and  Incentive  Plan of
          Franchise Finance Corporation of America (10)

10.05     Stock Purchase  Agreement  between  Franchise  Finance  Corporation of
          America and Colony Investors III, L.P. dated February 13, 1998 (11)

                                       38
<PAGE>
10.06     Master Loan Purchase Agreement, dated as of December 14, 1999, between
          FFCA Acquisition  Corporation,  as Seller and Washington  Mutual Bank,
          FA, as Purchaser (12)

10.07     Guaranty by Franchise  Finance  Corporation,  dated as of December 14,
          1999, of certain  obligations of FFCA Acquisition  Corporation for the
          benefit of Washington Mutual (12)

10.08     Amended  and  Restated  Employment  Agreement,  dated as of January 1,
          2000,  between Franchise Finance  Corporation of America and Morton H.
          Fleischer *

10.09     Amended  and  Restated  Employment  Agreement,  dated as of January 1,
          2000, between Franchise Finance Corporation of America and Christopher
          H. Volk *

10.10     Amended  and  Restated  Employment  Agreement,  dated as of January 1,
          2000,  between  Franchise  Finance  Corporation of America and John R.
          Barravecchia *

10.11     Amended  and  Restated  Employment  Agreement,  dated as of January 1,
          2000,  between Franchise Finance  Corporation of America and Dennis L.
          Ruben *

10.12     Amended  and  Restated  Employment  Agreement,  dated as of January 1,
          2000, between Franchise Finance  Corporation of America and Stephen G.
          Schmitz *

21.01     Subsidiaries of the Registrant*

23.01     Consent of Arthur Andersen LLP*

99.01     Second Amended and Restated  Credit  Agreement dated December 29, 1997
          among Franchise  Finance  Corporation of America,  Certain Lenders and
          NationsBank of Texas, N.A. (13)

99.02     First  Amendment to the Second Amended and Restated  Credit  Agreement
          among Franchise  Finance  Corporation of America,  Certain Lenders and
          NationsBank, N.A. dated as of June 30, 1998 (14)

99.03     Second Amended and Restated Sale and Servicing  Agreement  dated as of
          January 1, 2000,  among FFCA Franchise  Loan Owner Trust 1998-1,  FFCA
          Loan Warehouse Corporation,  FFCA Acquisition  Corporation,  Franchise
          Finance  Corporation of America and LaSalle Bank National  Association
          f/k/a LaSalle National Bank *

99.04     Loan Purchase Agreement dated as of August 14, 1998, between FFCA Loan
          Warehouse Corporation and FFCA Acquisition Corporation (15)

99.05     Amendment  No. 1,  dated as of March 18,  1999,  to the Loan  Purchase
          Agreement between FFCA Loan Warehouse Corporation and FFCA Acquisition
          Corporation *

                                       39
<PAGE>
99.06     Amendment  No. 2, dated as of January  1, 2000,  to the Loan  Purchase
          Agreement between FFCA Loan Warehouse Corporation and FFCA Acquisition
          Corporation *

99.07     Indenture  dated as of August 14, 1998,  between FFCA  Franchise  Loan
          Owner Trust 1998-1 and LaSalle National Bank. (15)

99.08     Fourth Amended and Restated Indenture Supplement,  dated as of January
          1, 2000,  between FFCA  Franchise  Loan Owner Trust 1998-1 and LaSalle
          Bank National Association f/k/a LaSalle National Bank *

99.09     Note  Purchase  Agreement  dated as of  August  14,  1998  among  FFCA
          Franchise Loan Owner Trust 1998-1, FFCA Acquisition Corporation,  FFCA
          Loan Warehouse Corporation,  and Morgan Stanley Securitization Funding
          Inc. (15)

99.10     Amendment  No. 1, dated as of October 30, 1998,  to the Note  Purchase
          Agreement   among  FFCA  Franchise  Loan  Owner  Trust  1998-1,   FFCA
          Acquisition Corporation,  FFCA Loan Warehouse Corporation,  and Morgan
          Stanley Securitization Funding Inc. *

99.11     Amendment  No. 2,  dated as of March 18,  1999,  to the Note  Purchase
          Agreement   among  FFCA  Franchise  Loan  Owner  Trust  1998-1,   FFCA
          Acquisition Corporation,  FFCA Loan Warehouse Corporation,  and Morgan
          Stanley Securitization Funding Inc. *

99.12     Amendment  No. 3, dated as of August 27,  1999,  to the Note  Purchase
          Agreement   among  FFCA  Franchise  Loan  Owner  Trust  1998-1,   FFCA
          Acquisition Corporation,  FFCA Loan Warehouse Corporation,  and Morgan
          Stanley Securitization Funding Inc. (16)

99.13     Amendment  No. 4, dated as of January  1, 2000,  to the Note  Purchase
          Agreement   among  FFCA  Franchise  Loan  Owner  Trust  1998-1,   FFCA
          Acquisition Corporation,  FFCA Loan Warehouse Corporation,  and Morgan
          Stanley Securitization Funding Inc. *

99.14     Credit  Agreement  dated as of  February  11,  1999,  among  Franchise
          Finance  Corporation  of  America,  Certain  Lenders  and  NationsBank
          N.A.(14)

99.15     Note  Purchase  Agreement  dated April 22, 1999,  between FFCA Secured
          Lending Corporation,  and Morgan Stanley & Co.  Incorporated,  Salomon
          Smith Barney Inc. and Prudential Securities  Incorporated,  as initial
          purchasers of $371,908,000  aggregate  principal or notional amount of
          Secured Franchise Loan Trust Certificates,  Series 1999-1, Class A-1a,
          Class A-1b,  Class A-2,  Class B-1,  Class B-2,  Class C-1, Class C-2,
          Class D-1, Class D-2 and Class IO (17)

- ----------
* Filed herewith.
(1)  Incorporated by reference from the  Registrant's  Quarterly  Report on Form
     10-Q for the  fiscal  quarter  ended  March  31,  1997,  as filed  with the
     Securities and Exchange Commission.
(2)  Incorporated by reference from the Registrant's Current Report on Form 8-K,
     dated April 7, 1999, as filed with the Securities and Exchange Commission.
(3)  Incorporated by reference from the Registrant's Current Report on Form 8-K,
     dated  November  24,  1995,  as filed  with  the  Securities  and  Exchange
     Commission.

                                       40
<PAGE>
(4)  Incorporated by reference from the Registrant's  Registration  Statement on
     Form S-4 and amendments thereto  (Registration  Number 33-65302),  as filed
     with the Securities and Exchange Commission.
(5)  Incorporated by reference from the Registrant's Current Report on Form 8-K,
     dated  November  24,  1995,  as filed  with  the  Securities  and  Exchange
     Commission.
(6)  Incorporated by reference from the Registrant's Current Report on Form 8-K,
     dated  February  14,  1996,  as filed  with  the  Securities  and  Exchange
     Commission.
(7)  Incorporated by reference from the Registrant's Current Report on Form 8-K,
     dated April 16, 1998, as filed with the Securities and Exchange Commission.
(8)  Incorporated by reference from the Registrant's Current Report on Form 8-K,
     dated  October  27,  1998,  as  filed  with  the  Securities  and  Exchange
     Commission.
(9)  Incorporated by reference from the Registrant's  Annual Report on Form 10-K
     for the fiscal year ended  December 31, 1995, as filed with the  Securities
     and Exchange Commission.
(10) Incorporated by reference from the  Registrant's  Quarterly  Report on Form
     10-Q for the  fiscal  quarter  ended  June  30,  1999,  as  filed  with the
     Securities and Exchange Commission.
(11) Incorporated by reference from the Registrant's  Annual Report on Form 10-K
     for the fiscal year ended  December 31, 1997, as filed with the  Securities
     and Exchange Commission.
(12) Incorporated by reference from the Registrant's Current Report on Form 8-K,
     dated  December  14,  1999,  as filed  with  the  Securities  and  Exchange
     Commission.
(13) Incorporated by reference from the Registrant's Current Report on Form 8-K,
     dated  December  29,  1997,  as filed  with  the  Securities  and  Exchange
     Commission.
(14) Incorporated by reference from the Registrant's  Annual Report on Form 10-K
     for the fiscal year ended  December 31, 1998, as filed with the  Securities
     and Exchange Commission.
(15) Incorporated by reference from the Registrant's Current Report on Form 8-K,
     dated  August  14,  1998,  as  filed  with  the   Securities  and  Exchange
     Commission.
(16) Incorporated by reference from the  Registrant's  Quarterly  Report on Form
     10-Q for the fiscal  quarter  ended  September  30, 1999, as filed with the
     Securities and Exchange Commission.
(17) Incorporated by reference from the  Registrant's  Quarterly  Report on Form
     10-Q for the  fiscal  quarter  ended  March  31,  1999,  as filed  with the
     Securities and Exchange Commission.

     (b)  REPORTS OF FORM 8-K.

     During the quarter ended December 31, 1999, FFCA filed the following report
     on Form 8-K:

     Form 8-K dated December 14, 1999,  filed  December 22, 1999,  reporting the
     Master Loan  Purchase  Agreement  entered  into  between  FFCA  Acquisition
     Corporation and Washington  Mutual Bank, FA  ("Washington  Mutual") for the
     origination  and sale of  commercial  loans to Washington  Mutual,  and the
     Servicing Agreement entered into between FFCA and Washington Mutual,  under
     Item 5, Other Events, and Item 7, Financial Statements and Exhibits.

                                       41
<PAGE>
                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, as amended,  the registrant has duly caused this Report to
be signed on its behalf by the undersigned, thereunto duly authorized.

                                        FRANCHISE FINANCE CORPORATION OF AMERICA


Date: March 23, 2000                    By /s/ M. H. Fleischer
                                           -------------------------------------
                                           M. H. Fleischer, Chief Executive
                                           Officer

     Pursuant to the  requirements  of the  Securities  Exchange Act of 1934, as
amended, this Report has been signed below by the following persons on behalf of
the registrant and in the capacities and on the dates indicated.


Date: March 23, 2000                    By /s/ M. H. Fleischer
                                           -------------------------------------
                                           M. H. Fleischer, Chairman of the
                                           Board, and Chief Executive Officer


Date: March 23, 2000                    By /s/ John Barravecchia
                                           -------------------------------------
                                           John Barravecchia, Executive Vice
                                           President, Chief Financial Officer
                                           and Treasurer


Date: March 23, 2000                    By /s/ Catherine F. Long
                                           -------------------------------------
                                           Catherine F. Long, Senior Vice
                                           President-Finance and Principal
                                           Accounting Officer


Date: March 23, 2000                    By /s/ Willie R. Barnes
                                           -------------------------------------
                                           Willie R. Barnes, Director


Date: March 23, 2000                    By /s/ Kelvin L. Davis
                                           -------------------------------------
                                           Kelvin L. Davis, Director


Date: March 23, 2000                    By /s/ Kathleen H. Lucier
                                           -------------------------------------
                                           Kathleen H. Lucier, Director

                                       42
<PAGE>
Date: March 23, 2000                    By /s/ Dennis E. Mitchem
                                           -------------------------------------
                                           Dennis E. Mitchem, Director


Date: March 23, 2000                    By /s/ Louis P. Neeb
                                           -------------------------------------
                                           Louis P. Neeb, Director


Date: March 23, 2000                    By /s/ Kenneth B. Roath
                                           -------------------------------------
                                           Kenneth B. Roath, Director


Date: March 23, 2000                    By /s/ Casey J. Sylla
                                           -------------------------------------
                                           Casey J. Sylla, Director


Date: March 23, 2000                    By /s/ Christopher H. Volk
                                           -------------------------------------
                                           Christopher H. Volk, Director


Date: March 23, 2000                    By /s/ Shelby Yastrow
                                           -------------------------------------
                                           Shelby Yastrow, Director

                                       43
<PAGE>
                  INDEX TO FINANCIAL STATEMENTS AND SCHEDULES


Report of Independent Public Accountants                                     F-2

Consolidated Balance Sheets - December 31, 1999 and 1998                     F-3

Consolidated Statements of Income For The Years Ended
  December 31, 1999, 1998 and 1997                                           F-4

Consolidated Statements of Changes in Shareholders' Equity
  For The Years Ended December 31, 1999, 1998 and 1997                       F-5

Consolidated Statements of Cash Flows For The Years Ended
  December 31, 1999, 1998 and 1997                                           F-6

Notes to Consolidated Financial Statements                                   F-7

Schedule III - Schedule of Real Estate and Accumulated
  Depreciation as of December 31, 1999                                      F-17

Schedule IV - Schedule of Mortgage Loans on Real Estate
  as of December 31, 1999                                                   F-19

                                       F-1
<PAGE>
                       [LETTERHEAD OF ARTHUR ANDERSEN LLP]


REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To Franchise Finance Corporation of America:

We have  audited  the  accompanying  consolidated  balance  sheets of  FRANCHISE
FINANCE  CORPORATION OF AMERICA (a Delaware  corporation) and subsidiaries as of
December 31, 1999 and 1998, and the related  consolidated  statements of income,
changes in  shareholders'  equity and cash flows for each of the three  years in
the period ended December 31, 1999. These financial statements and the schedules
referred  to below  are the  responsibility  of the  Company's  management.  Our
responsibility  is to  express  an opinion  on these  financial  statements  and
schedules based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Franchise Finance  Corporation
of America and subsidiaries as of December 31, 1999 and 1998, and the results of
their  operations and their cash flows for each of the three years in the period
ended  December 31, 1999, in conformity  with  accounting  principles  generally
accepted in the United States.

Our  audits  were  made for the  purpose  of  forming  an  opinion  on the basic
financial  statements taken as a whole. The schedules listed in the index of the
financial statements are presented for purposes of complying with the Securities
and  Exchange  Commission's  rules  and are  not  part  of the  basic  financial
statements.  These  schedules  have been  subjected to the  auditing  procedures
applied in our audits of the basic  financial  statements  and, in our  opinion,
fairly  state  in all material  respects the  financial  data required to be set
forth therein in relation to the basic financial statements taken as a whole.

                                        /s/ Arthur Andersen LLP

Phoenix, Arizona,
  January 24, 2000.

                                       F-2
<PAGE>
                    FRANCHISE FINANCE CORPORATION OF AMERICA

            CONSOLIDATED BALANCE SHEETS - DECEMBER 31, 1999 AND 1998
                    (Amounts in thousands except share data)

                                                        1999           1998
                                                     -----------    -----------
                                     ASSETS
Investments:
  Investments in Real Estate, at cost (Note 3):
    Land                                             $   583,033    $   496,286
    Buildings and Improvements                           871,660        759,444
    Equipment                                             20,065         18,870
                                                     -----------    -----------
                                                       1,474,758      1,274,600
    Less-Accumulated Depreciation                        205,400        185,580
                                                     -----------    -----------
       Net Real Estate Investments                     1,269,358      1,089,020

  Mortgage Loans Held for Sale (Note 4)                  139,703        163,172
  Mortgage Loans Receivable, net of allowances
    of $3,570 in 1999 and $3,600 in 1998 (Note 5)         57,996         43,343
  Real Estate Investment Securities (Note 6)             185,252        113,692
  Other Investments (Note 5)                              14,129         14,231
                                                     -----------    -----------
       Total Investments                               1,666,438      1,423,458

Cash and Cash Equivalents                                  4,757          3,881
Accounts Receivable, net of allowances
  of $1,125 in 1999 and $720 in 1998                      10,669          9,491
Other Assets (Note 11)                                    28,932         23,599
                                                     -----------    -----------

       Total Assets                                  $ 1,710,796    $ 1,460,429
                                                     ===========    ===========

                      LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities:
  Dividends Payable                                  $    29,739    $    24,041
  Notes Payable (Note 7)                                 501,859        500,168
  Borrowings Under Lines of Credit (Note 8)              238,000        188,000
  Mortgage Payable to Affiliate (Note 11)                  8,500          8,500
  Accrued Expenses and Other                              29,066         23,286
                                                     -----------    -----------
       Total Liabilities                                 807,164        743,995
                                                     -----------    -----------
Commitments and Contingent Liabilities (Note 14)

Shareholders' Equity (Notes 9 and 10):
  Preferred Stock, par value $.01 per share,
    10 million shares authorized, none issued
    or outstanding                                            --             --
  Common Stock, par value $.01 per share,
    authorized 200 million shares, issued and
    outstanding 56,110,776 shares in 1999 and
    49,063,133 shares in 1998                                561            491
  Capital in Excess of Par Value                         927,147        773,708
  Accumulated Other Comprehensive Income                     237             --
  Cumulative Net Income                                  446,550        297,823
  Cumulative Dividends                                  (470,863)      (355,588)
                                                     -----------    -----------
       Total Shareholders' Equity                        903,632        716,434
                                                     -----------    -----------
       Total Liabilities and Shareholders' Equity    $ 1,710,796    $ 1,460,429
                                                     ===========    ===========

                 The accompanying notes are an integral part of
                       these consolidated balance sheets.

                                       F-3
<PAGE>
                    FRANCHISE FINANCE CORPORATION OF AMERICA

                        CONSOLIDATED STATEMENTS OF INCOME

              FOR THE YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
                  (Amounts in thousands except per share data)


                                                 1999        1998        1997
                                               --------    --------    --------
Revenues:
  Rental                                       $151,193    $121,490    $101,292
  Mortgage Loan Interest                         28,769      26,118      10,987
  Real Estate Investment Securities
   Income (Note 6)                               31,073      14,350       7,680
  Investment Income and Other                     7,440       7,610       5,992
  Interest (Related Party) (Note 11)                 --          --       9,037
                                               --------    --------    --------
                                                218,475     169,568     134,988
                                               --------    --------    --------
Expenses:
  Depreciation and Amortization                  30,923      24,518      20,784
  Operating, General and Administrative          20,612      14,244      11,106
  Property Costs                                  1,884       1,778       1,641
  Interest                                       56,297      42,846      34,764
  Interest (Related Party) (Note 11)              1,015       1,000         986
                                               --------    --------    --------
                                                110,731      84,386      69,281
                                               --------    --------    --------
Income Before Gain on Sale of Property
  and Other                                     107,744      85,182      65,707

Gain on Sale of Property (Note 6)                40,983      10,535       5,471
Equity in Net Income of Affiliate (Note 11)          --          --       1,719
                                               --------    --------    --------

Net Income                                     $148,727    $ 95,717    $ 72,897
                                               ========    ========    ========

Basic Net Income Per Share                     $   2.69    $   2.01    $   1.78
                                               ========    ========    ========
Diluted Net Income Per Share                   $   2.68    $   2.00    $   1.76
                                               ========    ========    ========
Number of Common Shares Used in
  Basic Net Income Per Share                     55,346      47,554      40,968
Incremental Shares from Assumed
  Conversion of Options                             159         354         365
                                               --------    --------    --------
Number of Common Shares Used in
  Diluted Net Income Per Share (Note 2)          55,505      47,908      41,333
                                               ========    ========    ========

                 The accompanying notes are an integral part of
                         these consolidated statements.

                                       F-4
<PAGE>
                    FRANCHISE FINANCE CORPORATION OF AMERICA

           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

              FOR THE YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
                  (Amounts in thousands except per share data)

<TABLE>
<CAPTION>
                                                                   Accumulated
                                 Common Stock Issued   Capital in     Other
                                ---------------------  Excess of  Comprehensive  Cumulative   Cumulative
                                 Shares      Amount    Par Value      Income     Net Income   Dividends     Total
                                ---------   ---------  ---------    ---------    ---------    ---------   ---------
<S>                             <C>         <C>        <C>          <C>          <C>          <C>         <C>
BALANCE, December 31, 1996       40,564      $ 406     $553,335     $     --      $129,209    $(187,580)  $ 495,370
  Capital contributions -
    Issuance of common stock        957         10       23,297           --            --           --      23,307
    Dividend reinvestment plan      235          2        5,792           --            --           --       5,794
  Exercise of stock options          32         --          632           --            --           --         632
  Net income -                       --         --           --           --        72,897           --      72,897
  Dividends declared -
    $1.82 per share                  --         --           --           --            --      (75,004)    (75,004)
                                 ------      -----     --------     --------      --------    ---------   ---------

BALANCE, December 31, 1997       41,788        418      583,056           --       202,106     (262,584)    522,996
  Capital contributions -
    Issuance of common stock      6,939         70      182,586           --            --           --     182,656
    Dividend reinvestment plan      234          2        6,069           --            --           --       6,071
  Exercise of stock options         102          1        1,997           --            --           --       1,998
  Net income -                       --         --           --           --        95,717           --      95,717
  Dividends declared -
    $1.90 per share                  --         --           --           --            --      (93,004)    (93,004)
                                 ------      -----     --------     --------      --------    ---------   ---------

BALANCE, December 31, 1998       49,063        491      773,708           --       297,823     (355,588)    716,434
  Capital contributions -
    Issuance of common stock      6,716         67      146,087           --            --           --     146,154
    Dividend reinvestment plan      323          3        7,166           --            --           --       7,169
  Exercise of stock options           9         --          186           --            --           --         186
  Unrealized gain on securities      --         --           --          237            --           --         237
  Net income -                       --         --           --           --       148,727           --     148,727
  Dividends declared -
    $2.00 per share                  --         --           --           --            --     (115,275)   (115,275)
                                 ------      -----     --------     --------      --------    ---------   ---------

BALANCE, December 31, 1999       56,111      $ 561     $927,147     $    237      $446,550    $(470,863)  $ 903,632
                                 ======      =====     ========     ========      ========    =========   =========
</TABLE>

                 The accompanying notes are an integral part of
                         these consolidated statements.

                                       F-5
<PAGE>
                    FRANCHISE FINANCE CORPORATION OF AMERICA

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

              FOR THE YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
                             (Amounts in thousands)
<TABLE>
<CAPTION>
                                                       1999           1998           1997
                                                   -----------    -----------    -----------
<S>                                                <C>            <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income                                       $   148,727    $    95,717    $    72,897
  Adjustments to net income:
    Depreciation and amortization                       30,923         24,518         20,784
    Gain on sale of property                           (40,983)       (10,535)        (5,471)
    Equity in net income of affiliate                       --             --         (1,719)
    Provision for uncollectible mortgage loans           2,050          1,118            791
    Other                                                5,223          1,482         (4,153)
                                                   -----------    -----------    -----------

      Net cash provided by operating activities        145,940        112,300         83,129
                                                   -----------    -----------    -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Acquisition of property                             (259,102)      (366,836)      (140,218)
  Investment in mortgage loans                      (1,097,135)      (537,665)      (310,811)
  Investment in notes receivable                        (5,525)       (33,819)       (17,460)
  Proceeds from securitization transactions          1,031,243        540,372        103,975
  Proceeds from sale of property                        56,795         33,764         26,425
  Receipt of mortgage loan and note payoffs             18,523         56,415         30,198
  Collection of mortgage loan and note principal         9,989         10,601          7,520
  Collection of investment security principal            6,216          3,184          1,463
  Collection of related party notes receivable              --             --        100,706
  Purchase of investment securities                         --             --        (15,946)
  Dividend received from affiliate                          --             --          9,822
                                                   -----------    -----------    -----------

      Net cash used in investing activities           (238,996)      (293,984)      (204,326)
                                                   -----------    -----------    -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Dividends paid                                      (109,577)       (88,603)       (73,618)
  Proceeds from issuance of common stock               153,509        190,725         29,733
  Proceeds from bank borrowings                        887,000        738,000        503,000
  Proceeds from issuance of notes                           --        190,313         60,150
  Payment of bank borrowings                          (837,000)      (852,000)      (352,288)
  Payment of other unsecured notes                          --             --        (50,000)
                                                   -----------    -----------    -----------

      Net cash provided by financing activities         93,932        178,435        116,977
                                                   -----------    -----------    -----------
NET INCREASE (DECREASE) IN CASH AND
  CASH EQUIVALENTS                                         876         (3,249)        (4,220)

CASH AND CASH EQUIVALENTS, beginning of year             3,881          7,130         11,350
                                                   -----------    -----------    -----------

CASH AND CASH EQUIVALENTS, end of year             $     4,757    $     3,881    $     7,130
                                                   ===========    ===========    ===========
</TABLE>
                 The accompanying notes are an integral part of
                         these consolidated statements.

                                       F-6
<PAGE>
                    FRANCHISE FINANCE CORPORATION OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                           DECEMBER 31, 1999 AND 1998

(1)  ORGANIZATION AND OPERATION:

     Franchise  Finance  Corporation of America,  a Delaware  corporation,  is a
self-administered  real estate  investment trust ("REIT")  providing real estate
financing  to  chain  store  operators   (including  operators  of  restaurants,
convenience stores and automotive  service and parts stores).  Franchise Finance
Corporation  of  America  and  its  wholly-owned   subsidiaries  ("FFCA")  offer
financing  through  various  products,  including  sale-leaseback  transactions,
mortgage loans,  equipment  loans and  construction  financing.  At December 31,
1999, FFCA had interests in 5,339  properties  representing  approximately  $1.9
billion in gross  investments in chain store properties  located  throughout the
United  States  and  in  Canada   (although   investments   in  Canada  are  not
significant).  In addition to this geographic diversification,  the portfolio is
also  represented  by more than 480  different  operators in  approximately  150
retail chains. No single operator  represented over 8% of FFCA's total portfolio
revenues  during the year ended  December 31, 1999.  FFCA's  portfolio  included
2,451 chain store  properties  consisting of investments in real estate mortgage
loans and  properties  subject  to leases  and 2,888  properties  consisting  of
securitized mortgage loans in which FFCA holds a residual interest.

(2)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

     CONSOLIDATION - The accompanying  consolidated financial statements include
the  accounts  of  FFCA  and its  wholly-owned  subsidiaries,  FFCA  Acquisition
Corporation (and its wholly-owned  subsidiary FFCA Loan Warehouse  Corporation),
FFCA Capital  Holding  Corporation,  FFCA Residual  Interest  Corporation,  FFCA
Secured  Assets   Corporation,   FFCA  Secured  Lending   Corporation  and  FFCA
Institutional Advisors, Inc. All intercompany transactions have been eliminated.

     FEDERAL  INCOME  TAXES - FFCA has  elected  to be taxed as a REIT under the
Internal Revenue Code of 1986, as amended.  As a result, FFCA generally will not
be subject to federal income  taxation at the corporate  level provided it meets
certain  tests  which,  among  other  things,  require  that its assets  consist
primarily of real estate,  its income be derived  primarily from real estate and
at least 95% of its taxable income be distributed  annually to its shareholders.
The tax basis of the net assets  exceeds  the book basis by  approximately  $185
million at December 31, 1999  because,  among other  things,  upon the merger of
FFCA with its  predecessor  companies  in 1994,  the tax basis of the assets and
liabilities was recorded based upon the value of the consideration exchanged. In
1999,  excess inclusion income related to the  securitization  transactions (see
Note 6) resulted in  unrelated  business  taxable  income of $.069 per share for
FFCA's tax-exempt investors.

     REAL ESTATE - FFCA records the  acquisition  of real estate at cost,  which
includes  miscellaneous  acquisition and closing costs and capitalized interest,
where applicable.  Depreciation is computed using the straight-line  method over
the estimated useful life of 24 to 30 years for buildings and improvements and 7
to 8 years for equipment.  FFCA  periodically  reviews its real estate portfolio
for impairment  whenever  events or changes in  circumstances  indicate that the
carrying amount of the property may not be recoverable,  such as may be the case
with vacant properties. If an impairment loss is indicated, the loss is measured
as the amount by which the carrying  amount of the asset  exceeds the  estimated
fair value of the asset. Gain on sale of property in the consolidated statements
of income  for the years  ended  December  31,  1999,  1998,  and 1997 is net of
approximately $1.6 million,  $4.0 million,  and $1.9 million,  respectively,  of
impairment loss related to certain vacant properties. Vacant properties held for
sale  represent  less than 1% of the total real estate  investment  portfolio at
December 31, 1999.

     LOAN ORIGINATION FEES AND COSTS - FFCA generally  receives a fee related to
activities  performed  to  process a client's  request  for and  origination  of
credit.  Direct costs  associated  with these  activities are offset against the
related fees  received and the balance is deferred  and  amortized  into revenue
over the term of the related loan.  Loan  origination  fees and costs related to
mortgage loans held for sale are deferred until the related loan is sold.

                                       F-7
<PAGE>
     CASH AND CASH EQUIVALENTS - Cash and cash equivalents  include all cash and
highly liquid  investment  securities  with  maturities at  acquisition of three
months or less.  Such  investment  securities  are carried at cost plus  accrued
interest, which approximates fair market value.

     MORTGAGE  SERVICING  RIGHTS - Servicing  assets are created  when loans are
originated  and the  loans  are  subsequently  sold  with the  servicing  rights
retained.  Such servicing assets are amortized on a straight-line basis over the
estimated  servicing period and are assessed for impairment based on fair value.
Servicing assets totaled $10.6 million and $3.7 million at December 31, 1999 and
1998, respectively.

     DERIVATIVE   FINANCIAL   INSTRUMENTS  -  FFCA  uses  derivative   financial
instruments  to  manage  interest  rate  exposures  that  exist as a part of its
ongoing business operations. The portfolio of fixed-rate mortgage loans held for
sale has been  funded on an interim  basis by FFCA's  variable  rate bank credit
facility.  FFCA  hedges  against  fluctuations  in  interest  rates  that  could
adversely  affect the value of the mortgage loans to be sold. FFCA does not hold
or issue derivative financial instruments for speculative purposes.  The primary
instruments used are interest rate swap contracts,  which are  non-leveraged and
involve little complexity.  Under the interest rate swap contracts,  two parties
agree to swap  payments  over a specified  period where one party agrees to make
payments at a specified fixed rate and the other party to the contract agrees to
make payments based on a floating rate. FFCA terminates these contracts upon the
sale of the fixed-rate mortgage loans, at which time FFCA would generally expect
to receive (if rates rise) or pay (if rates fall) an amount equal to the present
value of the  difference  between  the fixed  rate set at the  beginning  of the
interest rate swap contract and the  then-current  market fixed rate at the time
of  termination.  At termination of the swap contract,  both the gain or loss on
the sale of the loans and the gain or loss on the  termination  of the  interest
rate  contracts are measured and  recognized  in the  statement of income.  FFCA
would  be  exposed  to  credit  loss  in  the  event  of  nonperformance  by the
counterparties to the interest rate contracts. FFCA minimizes its credit risk on
these  transactions by only dealing with  credit-worthy  financial  institutions
and,  therefore,  does not  anticipate  non-performance.  The use of  derivative
financial  instruments is monitored  through regular  communication  with senior
management and the utilization of written policies.

     At December 31, 1999,  FFCA had interest  rate swap  contracts  outstanding
with a notional  amount  aggregating  $26 million.  The notional  amount  serves
solely as a basis for the  calculation  of payments to be exchanged and is not a
measure  of the  exposure  of FFCA  through  its use of  derivatives.  Under the
contracts no cash payments would be required until the earlier of September 2000
or the loan sale or securitization transaction (which is expected to be prior to
September 2000).

     RENTAL  REVENUE  RECOGNITION - FFCA leases real estate under  long-term net
leases that are  classified as operating  leases.  Rental revenue from operating
leases is recognized as it is earned.

     EARNINGS  PER SHARE - Stock  options to  purchase  1.2  million and 970,000
weighted shares of common stock outstanding during 1999 and 1998,  respectively,
were not  included in the  computation  of diluted  earnings per share for those
years,  because the options'  exercise price was greater than the average market
price  of  the  common  shares.  Warrants  issued  in  March  1998  to  purchase
approximately  1.5 million shares of common stock at a price of $31.64 per share
and  warrants  issued in December  1999 to  purchase 2 million  shares of common
stock (of which 1 million were  exercisable) at a price of $25.47 per share were
also  excluded  from the  computation  of  earnings  per share in 1999 and 1998.
Subsequent to December 31, 1999, FFCA granted options to purchase  approximately
584,000  shares of common  stock at an exercise  price of $23.50 per share,  and
issued approximately  111,000 shares of restricted stock, to employees under its
stock-based  compensation  plan. Both the stock options and the restricted stock
are subject to years-of-service vesting requirements.

     USE  OF  ESTIMATES  -  The  preparation  of  the  financial  statements  in
conformity with generally accepted accounting  principles requires management to
make estimates and  assumptions  that affect the reported  amounts of assets and
liabilities at the date of the financial  statements and the reported amounts of
revenues and expenses during the reporting period.  Although management believes
its estimates are reasonable, actual results could differ from those estimates.

                                       F-8
<PAGE>
     NEW PRONOUNCEMENTS - In June 1998, the Financial Accounting Standards Board
issued  SFAS  No.  133  "Accounting  for  Derivative   Instruments  and  Hedging
Activities".  SFAS No. 133, as amended, requires companies to record derivatives
on the balance sheet as assets or liabilities,  measured at fair value. Gains or
losses  resulting  from  changes  in the  values of those  derivatives  would be
accounted  for depending on the use of the  derivative  and whether it qualifies
for hedge accounting.  This standard is effective for FFCA's fiscal year 2001 at
which time FFCA plans to adopt it. FFCA is currently  assessing the method to be
utilized  for  adoption  and the  impact of the  adoption  on  FFCA's  financial
statements.  It is not expected,  however,  that adoption of this statement will
have a material effect on FFCA's results of operations or financial condition.

     In December 1999, the Securities and Exchange Commission issued a new major
topic  "Revenue  Recognition"  under Staff  Accounting  Bulletin  101.  This new
accounting  guidance,  which FFCA plans to adopt in 2000,  requires companies to
recognize  contingent  rentals as revenue when the change in the factor on which
the  contingent  lease  payment  is  based  actually  occurs.   Currently,  FFCA
recognizes  estimated contingent revenues ratably throughout the year when it is
probable  that a property  will  exceed  the sales  threshold  where  percentage
revenues are due.  Verification of the actual amount of percentage  revenues due
is received  from the operator at various  times  during the year,  based on the
operator's reporting  requirements.  The percentage revenue reported at December
31,  1999  would  not have  differed  materially  had FFCA  adopted  a policy of
deferring  recognition of contingent revenues until receiving  verification that
the property reached its sales targets.

(3)  INVESTMENTS IN REAL ESTATE:

     FFCA's real estate  portfolio is  comprised  of property  leased to tenants
under long-term net operating leases. The lease agreements generally provide for
base  monthly  rentals plus  additional  rentals  based on a  percentage  of the
lessees' gross sales or based on other contractual  increases in rent during the
lease term.  The terms of the leases are  generally  15 to 20 years for land and
buildings and seven or eight years for equipment (if any).  The initial terms of
FFCA's leases extend through 2019 with a weighted average remaining term of 13.5
years as of December 31, 1999.  Land and building leases  generally  provide for
two or four five-year renewal options.  Generally,  the lessee has the option to
purchase  equipment at the end of the lease term and land and buildings  anytime
after the first ten years of the lease at fair  market  value (but not less than
original cost). Approximately 60% of FFCA's land and building leases provide for
purchase  options and  approximately  45% of these options  provide for a 90-day
option window at various times during the lease term.  Approximately one-half of
the purchase options are currently exercisable.

     Minimum future rentals under noncancellable operating leases as of December
31, 1999, are as follows (amounts in thousands):

     Year ending December 31,
     -----------------------
             2000                                               $  150,300
             2001                                                  149,100
             2002                                                  145,100
             2003                                                  141,300
             2004                                                  137,000
             Thereafter                                          1,203,100
                                                                ----------
             Total minimum future rentals                       $1,925,900
                                                                ==========

     The above  table  assumes  that all leases  which  expire are not  renewed;
therefore,  neither  renewal  rentals nor rentals from  replacement  lessees are
included. In addition,  minimum future rentals do not include contingent rentals
that may be received  under the leases based upon a  percentage  of the lessee's
gross sales.  Contingent  revenues  based on the  operator's  gross sales of the
related  property  totaled  approximately  $8.3 million in 1999, $7.9 million in
1998 and $6.7  million  in 1997  (including  $980,000,  $310,000  and  $300,000,
respectively, of contingent interest income on mortgage loans receivable).

                                       F-9
<PAGE>
(4)  MORTGAGE LOANS HELD FOR SALE:

     Mortgage loans held for sale are stated at the lower of cost or fair market
value, determined in the aggregate.  The loans represent first mortgage loans on
the real property (and related  equipment,  in many instances) of 138 properties
comprising  $60 million in  fixed-rate  loans and $46  million in  variable-rate
loans.  The loans held for sale also include  variable-rate  construction  loans
totaling $34 million at December 31, 1999. The fixed-rate loans carry a weighted
average  interest  rate of 9.7%  and  mature  5 to 20  years  from  the  date of
origination.  The  variable-rate  loans carry interest rates that adjust monthly
based on 30-day LIBOR plus a margin (average  interest rate was 9.5% at December
31, 1999).  Total principal and interest  payments  aggregate  approximately  $2
million per month. The fixed-rate  mortgage loans generally prohibit  prepayment
for certain periods or condition prepayment upon receipt of prepayment penalties
or yield  maintenance  premiums from the borrower.  The  variable-rate  mortgage
loans generally have no prepayment restrictions.

(5)  OTHER MORTGAGE LOANS AND NOTES RECEIVABLE:

     At December 31, 1999,  FFCA held first  mortgage loans on the real property
(and related  equipment,  in many  instances) of  approximately  125  properties
represented by $30 million in participating  fixed-rate loans (net of reserve of
$3.6 million in 1999) and $28 million in  variable-rate  loans.  These loans are
held for long-term  investment.  Generally,  the fixed-rate loans carry interest
rates ranging from 10% to 13.5% per annum and mature 5 to 20 years from the date
of  origination.  In  addition,  these loans  generally  provide for  additional
interest  payments  based on a percentage of the  mortgagor's  gross sales.  The
variable-rate  loans carry  interest  rates that adjust  monthly based on 30-day
LIBOR plus a margin and carry an average  interest rate of 10.8% at December 31,
1999. Approximately 30% of the outstanding mortgage balance matures in 2000, 15%
in 2001 and the remaining  principal is due in level amounts  through 2019. FFCA
also held various  secured and unsecured  notes totaling $14 million at December
31, 1999 and 1998 (net of  allowances  of $20,000 in 1999 and $460,000 in 1998).
Generally,  the notes carry  interest rates ranging from 9% to 11% per annum and
mature through 2009.

(6)  REAL ESTATE INVESTMENT SECURITIES:

     FFCA  entered  into a loan sale  facility  with a third  party in 1998 (the
maximum  committed  amount of this  facility  ranged  from $600  million to $900
million in 1998 and 1999, and it was renewed  through  December 31, 2000 at $600
million). This facility permits FFCA to sell loans on a regular basis to a trust
for an agreed upon advance rate. In sixteen separate  transactions  during 1999,
FFCA sold 1,570  loans with an  outstanding  aggregate  principal  balance of $1
billion to the trust and  received  cash  proceeds  of $862  million  plus trust
certificates  representing the remaining  15-20% of the loan sale price.  During
1998,  FFCA sold 460 loans with an outstanding  aggregate  principal  balance of
$264 million to the trust,  receiving  trust  certificates  and cash proceeds of
$225 million.  Upon sale,  the mortgage loans  receivable  were removed from the
balance sheet and a gain on the sale was recognized  for the difference  between
the carrying amount of the mortgage loans and the adjusted sales price. The sale
of mortgages generated gains totaling  approximately $36.1 million in 1999, $6.2
million in 1998 and $430,000 in 1997. Upon the sale of such loans,  FFCA acts as
servicer  for  the  loans.  The  retained  subordinated  investment  securities,
totaling  $43.5  million at December 31, 1999 and $39.3  million at December 31,
1998, were recorded by allocating the previous  carrying amount of the mortgages
between  the assets sold and the  retained  trust  certificates,  based on their
relative fair values and are included in "Real Estate Investment  Securities" in
the  accompanying  consolidated  balance sheets.  These trust  certificates  are
classified as trading securities.

     Mortgage  loans  originated  by FFCA and sold into the loan  sale  facility
described  above,  totaling $1.1 billion in 1999 and $335 million in 1998,  were
securitized  and  Secured  Franchise  Loan  Trust   Certificates  were  sold  to
investors.  Generally,  the  majority of each  securitized  loan pool is sold to
third parties,  while FFCA retains the servicing  rights on these mortgage loans
and  subordinated  investment  securities  (ranging  from  9% to  12.5%  of  the
aggregate  mortgage  loan  principal  balance).  These  subordinated  investment
securities,  totaling  $141.7 million and $74.4 million at December 31, 1999 and
1998,  respectively,  are included in "Real Estate Investment Securities" in the
accompanying consolidated balance sheets.

                                      F-10
<PAGE>
     FFCA's real  estate  investment  securities  are  classified  as follows at
December 31, 1999 and 1998 (amounts in thousands):

                                                           1999          1998
                                                         --------      --------
     Held-to-maturity securities                         $112,041      $ 53,937
     Available-for-sale securities                         29,699        20,441
     Trading securities (trust certificates)               43,512        39,314
                                                         --------      --------
                                                         $185,252      $113,692
                                                         ========      ========

     Unrealized  holding gains and losses for trading securities are included in
earnings,  while  unrealized  holding  gains and losses  for  available-for-sale
securities are reported as other  comprehensive  income (a separate component of
shareholders'  equity). The estimated fair market value of FFCA's investments in
held-to-maturity  securities  was  approximately  $100.5  million  in  1999  and
approximated  carrying value in 1998. At December 31, 1999, the weighted average
remaining term of the held-to-maturity  securities approximated 17 years and the
weighted   average   remaining   term  of  the   available-for-sale   securities
approximated 14 years.

(7)  NOTES PAYABLE:

     A summary of FFCA's unsecured notes payable follows (amounts in thousands):

                                                               1999       1998
                                                             --------   --------
     7% Senior Notes due November 2000, net of unamortized
       discount of $221 in 1999 and $465 in 1998             $149,779   $149,535
     8.25% Senior Notes due 2003, net of unamortized
       discount and related costs of $5,509 in 1999
       and $6,946 in 1998                                     144,491    143,054
     7.875% Senior Notes due 2005, net of unamortized
       discount of $61 in 1999 and $71 in 1998                 49,939     49,929
     6.78% Notes due 2002                                      30,000     30,000
     7.02% Notes due 2003                                      30,000     30,000
     7.10% Notes due 2026, callable by holder in 2004          40,000     40,000
     6.95% Notes due 2007                                      10,150     10,150
     6.86% Notes due 2007                                      17,000     17,000
     7.07% Notes due 2008                                      30,500     30,500
                                                             --------   --------
                                                             $501,859   $500,168
                                                             ========   ========

     Interest on the notes is payable  semi-annually  in arrears with  principal
due at maturity.  The aggregate  weighted average interest rate on the notes was
7.73% in 1999 and 7.26% in 1998. With the exception of the $40 million notes due
2026, the notes may not be redeemed prior to their  respective  maturities.  The
note agreements contain certain covenants that, among other restrictions,  limit
the incurrence of additional debt if FFCA's debt exceeds 60% of total assets (as
defined in the note agreements), or if FFCA's debt service coverage is less than
1.5 to 1. As of  December  31,  1999,  FFCA  was in  compliance  with  its  note
covenants.

     Amortization  of debt issuance costs for the years ended December 31, 1999,
1998  and  1997  amounted  to $2.8  million,  $1.4  million  and  $1.3  million,
respectively,  which is  included  in  "Interest  Expense"  in the  accompanying
financial  statements.  The senior  unsecured  notes  issued in October 1998 are
presented net of a hedge settlement of approximately $7 million,  which is being
amortized into interest expense over the term of the notes.

(8)  BORROWINGS UNDER LINES OF CREDIT:

     The  following  is a summary of  borrowings  under  FFCA's  lines of credit
(amounts in thousands):

                                                               1999       1998
                                                             --------   --------
     Borrowings at 30-day LIBOR plus 1%, weighted
       average interest rate of 7.48% and 6.59% at
       December 31, 1999 and 1998, respectively              $230,000   $ 35,000
     Borrowings at LIBOR Bid Rate, weighted average
       interest rate of 6.37% at December 31, 1998                 --     47,000
     Borrowings at Base Rate, 8.50% and 7.75% at
       December 31, 1999 and 1998, respectively,
       subsequently converted to LIBOR loans                    8,000    106,000
                                                             --------   --------
                                                             $238,000   $188,000
                                                             ========   ========

                                      F-11
<PAGE>
     At December 31, 1999, FFCA had outstanding  $238 million on $425 million in
revolving loan facilities with participating banks used to provide funds for the
acquisition or financing of chain store properties.  Interest on these unsecured
loan facilities is due in periodic  installments with a weighted average rate of
6.36% in 1999 and 6.57% in 1998. These loan facilities  provide for a fee on the
unused  commitment amount of .20% per annum,  payable quarterly in arrears.  The
revolving loan  facilities  expire as follows:  $75 million  expires in February
2000 and $350 million  expires in December 2000,  with the possibility of annual
extensions.   The  credit  agreements   contain  covenants  which,  among  other
restrictions,  require FFCA to maintain a fixed charge  coverage ratio of 2 to 1
and a debt to adjusted  net worth ratio of no more than .9 to 1, as defined.  As
of December 31, 1999, FFCA was in compliance with its debt covenants.

     Amortization  of loan fees  related  to the  facility  for the years  ended
December 31, 1999, 1998 and 1997 amounted to  approximately  $742,000,  $880,000
and $1.2 million,  respectively,  which is included in "Interest Expense" in the
accompanying consolidated financial statements.

(9)  STOCK-BASED COMPENSATION PLANS:

     FFCA  shareholders  have  approved a stock option and  incentive  plan that
permits the issuance of options,  restricted stock and other stock-based  awards
to key employees,  the Board of Directors and certain independent contractors of
FFCA. This plan reserves 4,518,804 shares of common stock for grant and provides
that the term of each award be determined by the  compensation  committee of the
Board of  Directors.  In 1999 and 1998,  FFCA issued 8,092 and 29,886  shares of
restricted   stock,   respectively,    which   awards   are   conditioned   upon
years-of-service  vesting  requirements.  Compensation  expense is determined by
reference  to the  market  price of the  stock on the date of grant and is being
amortized  over the  vesting  period of the  stock.  Such  expense  amounted  to
$229,000 in 1999 and $150,000 in 1998.  Stock options granted under the plan may
be either  non-qualified  or incentive  stock  options and the  exercise  price,
determined  by the  committee,  may not be less than the fair market  value of a
share of common stock on the grant date. Options granted to FFCA's  non-employee
directors are immediately  exercisable,  while the remaining options vest over a
three-year period from the date of grant. The options expire ten years after the
date of grant.

     FFCA  measures  the  compensation  cost  of its  stock  option  grants  and
restricted  stock awards using the  intrinsic  value based method of  accounting
prescribed  in APB  Opinion  25,  "Accounting  for Stock  Issued to  Employees".
Accordingly,  no compensation  cost has been recognized for stock options issued
under the plan.  Had FFCA's  compensation  cost been  determined  using the fair
value based method of accounting prescribed by Statement of Financial Accounting
Standards No. 123, "Accounting for Stock-Based Compensation",  FFCA's net income
and  earnings  per share  would  have been  changed to the  following  pro forma
amounts (in thousands, except per share data):

                                                   1999       1998       1997
                                                 --------   --------   --------
     Net income:
       As reported                               $148,727   $ 95,717   $ 72,897
       Pro forma                                 $148,253   $ 94,950   $ 70,718
     Earnings per share of common stock:
       As reported:
         Basic                                   $   2.69   $   2.01   $   1.78
         Assuming dilution                       $   2.68   $   2.00   $   1.76
       Pro forma:
         Basic                                   $   2.68   $   2.00   $   1.73
         Assuming dilution                       $   2.67   $   1.98   $   1.71

     The fair value of each option grant is estimated on the date of grant using
the  Black-Scholes  option-pricing  model with the  following  weighted  average
assumptions used for grants in 1999, 1998 and 1997, respectively: dividend yield
of 7.7%, 6.5%, and 6.4%; expected stock price volatility of 20.42%,  18.53%, and
18.47%;  risk-free  interest rates of 4.87%,  5.57%,  and 5.65%; and an expected
option term of seven years.

                                      F-12
<PAGE>
     As of December 31, 1999,  options  outstanding  under the plan had exercise
prices  ranging from $19.50 to $27.625 with a weighted  average price of $22.85,
and expiration  dates ranging from May 2005 to May 2009 with a weighted  average
remaining term of approximately six and one-half years.

     A summary of the status of FFCA's  stock  option and  incentive  plan as of
December 31, 1999,  1998 and 1997, and changes  during the years then ended,  is
presented below:

<TABLE>
<CAPTION>
                                              1999                     1998                     1997
                                     ----------------------   ----------------------   ----------------------
                                                  Weighted                  Weighted                Weighted
                                                   Average                   Average                 Average
                                                  Exercise                  Exercise                Exercise
                                       Shares      Price        Shares       Price       Shares      Price
                                     ---------    ---------   ---------    ---------   ---------    ---------
<S>                                 <C>           <C>        <C>           <C>        <C>           <C>
Outstanding, beginning of year       2,580,813     $22.79     2,425,245     $22.14     1,705,181     $20.23
Granted                                212,496     $23.71       258,003     $27.58       774,730     $26.32
Exercised                               (8,625)    $21.60      (102,435)    $19.50       (32,166)    $19.62
Cancellations                          (11,500)    $26.68       -             -          (22,500)    $24.38
                                     ---------                ---------                ---------
Outstanding, end of year             2,773,184     $22.85     2,580,813     $22.79     2,425,245     $22.14
                                     =========                =========                =========

Options exercisable, end of year     2,190,667     $22.05     1,691,130     $21.17       956,071     $20.07
                                     =========                =========                =========
Weighted average fair value of
 each option granted during year              $2.24                    $2.91                    $2.88
                                              =====                    =====                    =====
</TABLE>

     FFCA  established  a 401K Plan as a savings plan for its employees who have
been employed by FFCA for a minimum of six months. This plan allows employees to
make  their  own  contributions   through  payroll   deductions.   FFCA  matches
participating  employees'  contributions up to six percent of the  participating
employees'  salaries.  Employer  matching  contributions are made in FFCA stock,
which is  purchased  on the open  market,  and are  subject to  years-of-service
vesting requirements.  Employer contributions totaled $344,000 in 1999, $277,000
in 1998 and $256,000 in 1997.

     In 1997, FFCA established an employee stock purchase plan. Under this plan,
employees can purchase stock through payroll  deductions at a price equal to 85%
of the fair market  value of the stock,  as defined in the  agreement.  Employee
purchases are limited to 10% of their salary each year and were not  significant
in 1999, 1998 or 1997.

(10) DIVIDENDS AND CAPITAL STOCK:

     FFCA declared a fourth quarter 1999 dividend of $0.53 per share, payable on
February 18, 2000, to  shareholders of record on February 10, 2000. The dividend
payments made by FFCA to its shareholders represent ordinary income of $1.96 per
share for 1999 and $1.88 per share for 1998.  Dividend  payments made by FFCA to
its  shareholders  for 1997  represent  ordinary  income  of $1.68 per share and
capital gain of $0.12 per share.

     Warrants to purchase 3,476,908 shares of FFCA common stock were outstanding
at December 31, 1999,  of which  2,476,908  shares were  exercisable.  A warrant
representing 1,476,908 shares was issued in March 1998 with an exercise price of
$31.64 per share and expires in March  2005.  A warrant  representing  2 million
shares was issued in December 1999 in connection with the agreement entered into
with  Washington  Mutual Bank, FA (see Note 14) with an exercise price of $25.47
per share and expires in December 2009, or earlier, in accordance with the terms
of the warrant agreement.

     In April 1999, the Board of Directors of FFCA adopted a shareholder  rights
plan.  This plan is  intended  to protect  FFCA's  shareholders  in the event of
unfair takeover tactics, or an unsolicited attempt to acquire control of FFCA in
a transaction  the Board of Directors  believes is not in the best  interests of
the  shareholders.  Under the plan,  FFCA  declared a dividend of one  preferred

                                      F-13
<PAGE>
share  purchase  right (a "Right") for each  outstanding  share of FFCA's common
stock,  payable to the  stockholders of record at the close of business on April
19, 1999.  Each Right entitles the  registered  holder to purchase from FFCA one
one-thousandth  of a share of  FFCA's  Series A Junior  Participating  Preferred
Stock (the "Preferred Stock") at a price of $90, subject to adjustment.

     The  Rights  are  not  exercisable   except  under   circumstances  of  the
announcement of an acquisition, tender offer or exchange offer, the consummation
of which would  result in the  ownership  by a person or group of 15% or more of
the outstanding  shares of FFCA common stock. (The Rights  beneficially owned by
the acquiring person or group will become void.) The Rights will expire on April
7, 2009,  unless  this date is advanced  or  extended,  or unless the Rights are
earlier  redeemed  or  exchanged  by FFCA.  The Board of  Directors  in its sole
discretion  may establish  the terms and  conditions  for the  redemption of the
Rights.  Until  exercised  or  exchanged,  the  Rights  have no vote and are not
entitled  to  receive  dividends;  however,  in the event of a merger or certain
other   transactions,   an  unexercised  Right  may  be  exchanged  for  certain
preferential consideration.

     Each share of Preferred  Stock would be entitled to a minimum  preferential
quarterly  dividend  payment,  a minimum  preferential  payment  in the event of
liquidation,  dissolution or winding up of FFCA, and other preferential payments
or assets in the event of any merger, consolidation or similar transaction. Each
share of Preferred  Stock will have one vote,  voting  together  with the common
stock.

     In  December  1999,   FFCA's  Board  of  Directors   adopted  a  resolution
authorizing  the  repurchase of up to 7.5% of the company's  outstanding  common
stock from time to time in open market or privately negotiated transactions. The
timing of the purchases and the actual  number of common shares  purchased  will
depend on market conditions and available cash flow.

(11) RELATED PARTY TRANSACTIONS:

     INVESTMENT  IN AFFILIATE - FFCA  Mortgage  Corporation  ("Mortgage  Corp.")
operated  during  1997  to  originate  mortgage  loans  to be  held  for  future
securitization transactions.  FFCA owned all of the nonvoting preferred stock of
Mortgage Corp., and was entitled to receive 95% of any dividends declared.  FFCA
recorded 95% of Mortgage Corp.'s net income for 1997 as "Equity in Net Income of
Affiliate" in the accompanying financial statements. Mortgage Corp. had revenues
of $9.6 million,  interest expense of $9 million, gains net of other expenses of
$1.2  million  and net income of $1.8  million  in 1997,  and was  dissolved  on
December 31, 1997.

     MORTGAGE  PAYABLE  TO  AFFILIATE  - In 1988,  a  partnership  managed by an
affiliate  of FFCA  provided  financing  for  land  purchased  by FFCA  from the
partnership  and for the  construction  of the  corporate  headquarters  of FFCA
(together, the "FFCA Premises"). The mortgage loan on the FFCA Premises provides
for payments of interest  only, at the rate of 10% per year,  until May 2000, at
which time the entire  principal  amount is due. The loan also  provides for the
payment of additional interest upon maturity based upon the increase, if any, in
the value of the FFCA Premises,  as defined in the loan  agreement.  The loan is
secured by land and land improvements,  the FFCA Premises and the guaranty of an
affiliate. The FFCA Premises, including equipment,  amounted to $12.3 million in
1999 and $11.8 million in 1998 (net of accumulated  depreciation of $4.6 million
in 1999 and $4.1  million  in 1998) and is  included  in "Other  Assets"  in the
accompanying financial statements.

     ADMINISTRATIVE  SERVICES  AGREEMENT WITH AFFILIATES - FFCA provides certain
accounting,   computer,  investor  and  other  administrative  services  to  its
affiliates under a service agreement which provides for a monthly fee based upon
the amount of services used by each affiliate. Fees for such services aggregated
approximately $427,000 in 1999, $590,000 in 1998 and $1.4 million in 1997.

(12) FINANCIAL INSTRUMENTS:

     The carrying value of FFCA's financial instruments approximates fair value,
except for differences  with respect to mortgage loans  receivable,  real estate
investment  securities  (held-to-maturity  portfolio) and long-term,  fixed-rate
debt (Notes  Payable and  Mortgage  Payable to  Affiliate).  The fair value of a
financial  instrument is generally  determined by reference to its quoted market
price or, if quoted  market prices are not  available,  to the market price of a
financial instrument with similar characteristics.

                                      F-14
<PAGE>
     The fair value of FFCA's  mortgage  loans is estimated by  discounting  the
future  cash flows  using the  current  interest  rates for  similar  loans with
similar  maturities  at December 31, 1999.  The carrying  amount of the mortgage
loans held for  long-term  investment  exceeded  the  estimated  fair  values by
approximately  $800,000.  Based on  market  prices  of  similar  investments  at
December  31,  1999,  the  carrying  amount of  FFCA's  real  estate  investment
securities  exceeded its fair value by $11.5  million.  The  carrying  amount of
FFCA's long-term, fixed-rate debt exceeded its fair value by $11.7 million based
on the level of interest rates prevailing at December 31, 1999.

     The fair  value of  FFCA's  interest  rate swap  contracts  is based on the
theoretical cost to unwind or terminate the swap  transactions.  FFCA would have
received  approximately  $500,000 if it had  terminated  its interest  rate swap
contracts at December 31, 1999.

     The combined  fair value  differences  of these  financial  instruments  is
equivalent to an unrealized loss of approximately $100,000;  however, changes in
the unrealized  gains or losses on mortgage  loans,  the real estate  investment
securities,  fixed-rate  debt and the interest rate swap contracts do not result
in the  realization or expenditure of cash unless the  investments  are actually
sold or the debt is retired.

(13) ADDITIONAL FINANCIAL INFORMATION:

     Additional  information  with  respect to cash flows  follows  (amounts  in
thousands):

                                                     1999      1998      1997
                                                    -------   -------   -------
Securities and other assets resulting
 from securitization                                $81,528   $63,479   $12,094
Mortgage loans obtained as part of property sale
 proceeds, net of deferred gain                          --     1,447       997
Conversion of mortgage loans to property and
  equipment subject to operating lease                3,034        --        --
Mortgage loans received from affiliate                   --        --    46,910
Interest paid, net of amounts capitalized            52,031    38,980    32,296
Income taxes paid                                       164        98       119

     Cash flows from derivative financial  instruments that are accounted for as
hedges of identifiable  transactions or events,  including  anticipatory hedges,
are  classified  in the same  category  as the cash flows  from the items  being
hedged.

(14) COMMITMENTS AND CONTINGENT LIABILITIES:

     In the normal course of business,  FFCA makes  commitments to extend credit
to meet the financing needs of its clients in the chain restaurant,  convenience
store and automotive service and parts industries.  FFCA evaluates each client's
credit and,  based on  management's  evaluation  of the client and the  proposed
property  site,  determines  the amount of credit to be extended and  collateral
obtained.  The  commitments  generally  have  fixed  expiration  dates  or other
termination  clauses and require payment of a fee by the client. At December 31,
1999,  FFCA's  outstanding  commitments  to  extend  credit  over the next  year
aggregated approximately $500 million.

     In December 1999,  FFCA entered into a three-year  loan sale agreement with
Washington  Mutual  Bank,  FA,  a  large  financial  services  company,  whereby
Washington Mutual agreed to purchase loans originated by FFCA while FFCA retains
the servicing  rights on the loans sold.  Subsequent to December 31, 1999,  FFCA
assigned the  Washington  Mutual  agreement to an affiliate (see Note 15). Under
the terms of this  assignment,  FFCA will  service the loans sold to  Washington
Mutual and will guaranty the performance of its affiliate under the agreement.

                                      F-15
<PAGE>
     FFCA entered into three-year  employment agreements with its five executive
officers.   Each  employment   agreement   provides  that  FFCA  is  liable  for
compensation  benefits at a rate of three times the  officer's  base salary plus
bonus, and other benefits, if an executive officer were to be terminated without
cause,  as  defined,  or if a change in  control,  as  defined,  occurs  and the
executive's  employment is terminated.  The aggregate annual  compensation under
these  agreements was  approximately  $3.2 million as of December 31, 1999. FFCA
entered into similar  two-year  agreements with certain other key officers under
which  FFCA is  liable  for  compensation  benefits  at a rate of two  times the
officer's  base salary plus bonus,  and other  benefits,  if a change in control
were to occur and the officer's  employment is terminated.  The aggregate annual
compensation  under  these  agreements  was  approximately  $2.2  million  as of
December 31, 1999. In addition,  FFCA has a severance plan for certain other key
employees  which provides that FFCA is liable for the  compensation  benefits of
such  employee  for one year if the  employee  is  terminated  without  cause in
connection with a change in control, as defined.

(15) SUBSEQUENT EVENTS (Unaudited):

     On January 4, 2000, FFCA established a nonqualified  REIT subsidiary,  FFCA
Funding  Corporation  ("Funding  Corp."),  to originate mortgage loans for sale.
FFCA  transferred  its corporate  headquarters  building and its future mortgage
loan  origination  business  (including a transfer of certain  employees  and an
assignment of the agreement with Washington Mutual to be its exclusive  provider
of  chain  store  loans)  to  Funding   Corp.  in  exchange  for  10  shares  of
newly-issued,  nonvoting  preferred stock. The preferred stock, which represents
all of the issued and outstanding  stock of such class,  entitles FFCA to 99% of
any dividends  declared by Funding Corp. Certain officers of FFCA own all of the
outstanding voting common stock of Funding Corp. In connection with the start up
of this new company,  FFCA advanced $5 million to Funding Corp. under a one-year
note agreement, with interest due monthly and principal due at maturity.

     On January 14,  2000,  FFCA issued $50  million in  unsecured  notes due in
2002,  bearing  interest at 8.43% and $50 million in unsecured notes due in 2004
bearing  interest  at 8.68%.  Proceeds of the notes were used to pay down FFCA's
revolving line of credit.

     On February 7, 2000,  FFCA  entered  into a contract  with an  affiliate to
purchase a parcel of land (3.6 acres) for approximately  $1.9 million.  The sale
is subject to the  approval,  by vote,  of the  majority of the limited  partner
interests of the affiliate.  There can be no assurances as to the final terms of
the  proposed  transaction,  that the  conditions  will be satisfied or that the
proposed transaction will be consummated.

(16) QUARTERLY FINANCIAL INFORMATION (Unaudited):

                                                Quarter Ended
                                ---------------------------------------------
                               March 31,   June 30,  September 30,  December 31,
                                -------    -------      -------       -------
                                (amounts in thousands, except per share data)
     1999
     Revenues                   $48,520    $53,211      $59,472       $57,272
     Net income                  25,459     36,458       46,328        40,482
     Net income per share,
       assuming dilution           0.48       0.65         0.83          0.72
     Dividends per share        $  0.49    $  0.49      $  0.49       $  0.53

     Weighted average shares     53,533     56,107       56,135        56,206

     1998
     Revenues                   $39,390    $40,366      $42,983       $46,829
     Net income                  18,574     28,384       23,837        24,922
     Net income per share,
       assuming dilution           0.42       0.58         0.48          0.51
     Dividends per share        $  0.47    $  0.47      $  0.47       $  0.49

     Weighted average shares     44,060     49,026       49,236        49,276


                                      F-16
<PAGE>
                                                                    SCHEDULE III
                                                                     Page 1 of 2

                    FRANCHISE FINANCE CORPORATION OF AMERICA
              SCHEDULE OF REAL ESTATE AND ACCUMULATED DEPRECIATION
                             AS OF DECEMBER 31, 1999
                          (Dollar amounts in thousands)


<TABLE>
<CAPTION>
                                   Initial Cost to Company and
                                Gross Amount at December 31, 1999              Accumulated Depreciation
                          ----------------------------------------------   ---------------------------------
                 No. of
U.S. Region    Properties   Land      Buildings   Equipment     Total      Buildings   Equipment     Total
- -----------      ------   ---------   ---------   ---------   ----------   ---------   ---------   ---------
<S>              <C>      <C>         <C>         <C>         <C>          <C>         <C>         <C>
E.N. Central        330   $  82,520   $ 151,215   $   3,891   $  237,626   $  31,135   $   3,876   $  35,011
Mideast             290      82,699     124,863         658      208,220      20,314         658      20,972
Mountain            210      60,886      95,687       1,545      158,118      13,293       1,545      14,838
Northeast           139      33,395      50,663       3,358       87,416      10,010       1,492      11,502
Pacific             191      57,829      59,647         285      117,761      14,093         285      14,378
Southeast           591     149,707     206,792       3,212      359,711      53,703       3,212      56,915
Southwest           300      76,408     113,784       4,638      194,830      28,065       4,638      32,703
W.N. Central        213      39,589      69,009       2,478      111,076      16,656       2,425      19,081
                 ------   ---------   ---------   ---------   ----------   ---------   ---------   ---------

TOTAL             2,264   $ 583,033   $ 871,660   $  20,065   $1,474,758   $ 187,269   $  18,131   $ 205,400
                 ======   =========   =========   =========   ==========   =========   =========   =========
</TABLE>

                                      F-17
<PAGE>
                                                                    SCHEDULE III
                                                                     Page 2 of 2

                    FRANCHISE FINANCE CORPORATION OF AMERICA
              SCHEDULE OF REAL ESTATE AND ACCUMULATED DEPRECIATION
                             AS OF DECEMBER 31, 1999
                             (Amounts in thousands)

NOTES:

     (1)  The  properties   consist  of  restaurants,   convenience  stores  and
          automotive service and parts properties.
     (2)  There are no encumbrances on properties.
     (3)  The aggregate  cost for Federal  income tax purposes is  approximately
          $1.5 billion.
     (4)  Depreciation  is computed over the  estimated  useful life of 24 to 30
          years  for the  buildings  and  improvements  and 7 to 8 years for the
          equipment.
     (5)  Transactions in real estate and equipment and accumulated depreciation
          during 1999, 1998, and 1997 are summarized as follows:

                                                                    Accumulated
                                                       Cost         Depreciation
                                                   -----------      ------------
Balance, December 31, 1996                         $   868,215      $   172,941

  Acquisitions                                         140,218               --
  Cost of real estate sold                             (31,321)          (9,531)
  Cost of equipment sold                                (8,059)          (8,016)
  Construction in progress transferred to
    mortgage loans held for sale                       (15,819)              --
  Impairment loss                                       (1,929)              --
  Depreciation expense                                      --           19,869
                                                   -----------      -----------

Balance, December 31, 1997                             951,305          175,263

  Acquisitions                                         367,509               --
  Cost of real estate sold                             (36,030)          (8,877)
  Cost of equipment sold                                (4,169)          (4,156)
  Impairment loss                                       (4,015)              --
  Depreciation expense                                      --           23,350
                                                   -----------      -----------

Balance, December 31, 1998                           1,274,600          185,580

  Acquisitions                                         260,854               --
  Cost of real estate sold                             (57,597)          (8,202)
  Cost of equipment sold                                (1,492)          (1,492)
  Impairment loss                                       (1,607)              --
  Depreciation expense                                      --           29,514
                                                   -----------      -----------

Balance, December 31, 1999                         $ 1,474,758      $   205,400
                                                   ===========      ===========

                                      F-18
<PAGE>

                                                                     SCHEDULE IV
                                                                     Page 1 of 2

                    FRANCHISE FINANCE CORPORATION OF AMERICA
                    SCHEDULE OF MORTGAGE LOANS ON REAL ESTATE
                             AS OF DECEMBER 31, 1999
                          (Dollar amounts in thousands)


<TABLE>
<CAPTION>
                                                                                                      Principal
                                                                                                   Amount of Loans
                                                                                                     Subject to
                                                                                Face     Carrying    Delinquent
               Original      No. of       Interest          Maturity Date     Amount of  Amount of    Principal
U.S. Region   Loan Amount  Properties    Rate Range             Range         Mortgages  Mortgages   or Interest
- -----------   -----------  ----------    ----------         -------------      --------   --------     --------
<S>           <C>          <C>         <C>             <C>                     <C>        <C>          <C>
Southeast      under $500       1       10.0% - 13.5%   Apr. 2002 - Aug. 2006  $  3,469   $  2,281     $     --
              $501-$1,000       1               10.5%               Jul. 2014       696        696           --
              over $1,000       3      10.06% - 11.5%  Sept. 2000 - Jul. 2018    33,929     20,331           --
                                                                               --------   --------     --------
                                                                                 38,094     23,308           --
                                                                               --------   --------     --------
Mideast        under $500               10.2% - 11.0%   Apr. 2001 - Jan. 2007     1,394        844           --
              $501-$1,000       1      10.31% - 10.5%   Jul. 2006 - Nov. 2011     1,575      1,466           --
              over $1,000       1               10.0%               Jun. 2000     1,290        618           --
                                                                               --------   --------     --------
                                                                                  4,259      2,928           --
                                                                               --------   --------     --------
Northeast      under $500              11.25% - 11.5%   Jul. 2003 - Apr. 2004       392        281          136
              $501-$1,000       2       9.72% - 11.5%  Sept. 2000 - Aug. 2019     1,330      1,306           --
              over $1,000       2               11.5%  Sept. 2003 - Nov. 2015     3,062      1,586        1,586
                                                                               --------   --------     --------
                                                                                  4,784      3,173        1,722
                                                                               --------   --------     --------
E.N. Central   under $500               8.82% - 12.0%    Aug. 2000 - May 2006     1,360        518           --
              $501-$1,000                      11.25%     May 2002 - May 2015     6,595      4,744        4,744
              over $1,000      30              12.46%              Sept. 2001     9,750      9,722           --
                                                                               --------   --------     --------
                                                                                 17,705     14,984        4,744
                                                                               --------   --------     --------
W.N. Central   under $500       1       9.25% - 13.5%  Sept. 2001 - Mar. 2019     1,603        513           --
              $501-$1,000       1               10.5%               Jan. 2009       778        599           --
                                                                               --------   --------     --------
                                                                                  2,381      1,112           --
                                                                               --------   --------     --------
Southwest      under $500       5       9.25% - 11.5%   Oct. 2002 - Mar. 2019     5,015      4,294           --
              $501-$1,000       1      8.52% - 10.87%   Apr. 2000 - Jul. 2005     1,390      1,281           --
              over $1,000       1               11.5%   Jun. 2003 - Jun. 2016     1,203        459          459
                                                                               --------   --------     --------
                                                                                  7,608      6,034          459
                                                                               --------   --------     --------
Mountain       under $500       1      8.735% - 11.5%    Feb. 2000 - May 2019     4,942      2,794           --
              $501-$1,000       2       9.25% - 14.5%   Nov. 2000 - Mar. 2019     2,554      1,774           --
                                                                               --------   --------     --------
                                                                                  7,496      4,568           --
                                                                               --------   --------     --------
Pacific        under $500              10.25% - 11.0%    Jan. 2004 - May 2005       439        348           --
              $501-$1,000       1      10.81% - 11.5%  Sept. 2002 - Nov. 2019     1,061        810           --
              over $1,000       1        9.7% - 9.93%    Jan. 2005 - May 2017     1,399        731          731
                                                                               --------   --------     --------
                                                                                  2,899      1,889          731
                                                                               --------   --------     --------
                                                                        TOTAL  $ 85,226   $ 57,996     $  7,656
                                                                               ========   ========     ========
</TABLE>

                                      F-19
<PAGE>
                                                                     SCHEDULE IV
                                                                     Page 2 of 2

                    FRANCHISE FINANCE CORPORATION OF AMERICA
                    SCHEDULE OF MORTGAGE LOANS ON REAL ESTATE
                             AS OF DECEMBER 31, 1999
                             (Amounts in thousands)

NOTES:

     (1)  Generally,  loans are first  mortgages on the land,  buildings  and/or
          equipment of restaurants,  convenience  stores and automotive  service
          and parts properties.
     (2)  Principal and interest are payable at level amounts to maturity.
     (3)  For  mortgages  where  the  land is under a ground  lease,  there  are
          generally no provisions  for prepayment of the mortgage loans in whole
          or in part, except upon sale of the related property.
     (4)  There are no prior liens.
     (5)  The aggregate  cost for Federal  income tax purposes is  approximately
          $63 million.
     (6)  Transactions  in mortgage  loans on real estate during 1999,  1998 and
          1997 are summarized as follows:

Balance, December 31, 1996                                             $ 57,808
  Additions during period:
    New mortgage loans                                                    6,760
    Deferred gain, net of gain recognized                                  (192)
    Unamortized loan fees, net of amortization                             (496)
  Deductions during period:
    Collections of principal                                             (3,217)
    Mortgage loan payoffs                                               (24,265)
    Reserve for mortgage loan losses                                     (1,214)
                                                                       --------

Balance, December 31, 1997                                               35,184
  Additions during period:
    New mortgage loans                                                   22,948
    Recognition of deferred gain, net of
      additional deferred gains in 1998                                     750
    Net loan fees recognized                                                496
  Deductions during period:
    Collections of principal                                             (1,741)
    Mortgage loan payoffs                                               (13,176)
    Reserve for mortgage loan losses                                     (1,118)
                                                                       --------

Balance, December 31, 1998                                               43,343
  Additions during period:
    New mortgage loans                                                   31,152
    Recognition of deferred gain, net of
      additional deferred gains in 1999                                     333
  Deductions during period:
    Collections of principal                                             (2,906)
    Mortgage loan payoffs                                               (10,175)
    Reserve for mortgage loan losses                                       (644)
    Foreclosures                                                         (3,107)
                                                                       --------

Balance, December 31, 1999                                             $ 57,996
                                                                       ========

                                      F-20
<PAGE>
                    FRANCHISE FINANCE CORPORATION OF AMERICA

                                  EXHIBIT INDEX

The  following is a complete  list of exhibits  filed as part of this Form 10-K.
For  electronic  filing  purposes  only,  this report  contains  Exhibit 27, the
Financial  Data  Schedule.  Exhibit  numbers  correspond  to the  numbers in the
Exhibit Table of Item 601 of Regulation S-K.

EXHIBIT NO.                        DESCRIPTION
- -----------                        -----------

3.01      Second Amended and Restated  Certificate of Incorporation of Franchise
          Finance Corporation of America (1)

3.02      Certificate  of  Designation  of  Franchise  Finance   Corporation  of
          America, classifying and designating the Series A Junior Participating
          Preferred Stock (2)

3.03      Third Amended and Restated Bylaws of Franchise Finance  Corporation of
          America *

4.01      Indenture dated as of November 21, 1995 (3)

4.02      Specimen of Common Stock Certificate (4)

4.03      Officers' Certificate relating to the 7% Senior Notes Due 2000 and the
          7-1/8%  Senior  Notes Due 2005 of  Franchise  Finance  Corporation  of
          America (5)

4.04      Officers'  Certificate  relating  to the  Medium-Term  Notes  due Nine
          Months or More from the Date of Issue of Franchise Finance Corporation
          of America (6)

4.05      Form  of  Medium-Term  Fixed  Rate  Note  and  Floating  Rate  Note of
          Franchise Finance Corporation of America (7)

4.06      Officers'  Certificate  relating to the 8.25% Senior Notes Due 2003 of
          Franchise Finance Corporation of America (8)

4.07      Rights Agreement, dated as of April 7, 1999, between Franchise Finance
          Corporation of America and Gemisys Corporation, as Rights Agent (2)

10.01     Acquisition,  Construction  and  Term  Loan  Agreement,  dated  as  of
          December 29, 1988, by and between  Franchise  Finance  Corporation  of
          America and Scottsdale Land Trust Limited Partnership (4)

10.02     Promissory Note dated December 29, 1988, executed by Franchise Finance
          Corporation  of America  in favor of  Scottsdale  Land  Trust  Limited
          Partnership in the principal amount of $8,500,000 (4)

10.03     1995 Stock Option and Incentive Plan of Franchise Finance  Corporation
          of America (9)

10.04     Amendment  No.  1 to the  1995  Stock  Option  and  Incentive  Plan of
          Franchise Finance Corporation of America (10)

10.05     Stock Purchase  Agreement  between  Franchise  Finance  Corporation of
          America and Colony Investors III, L.P. dated February 13, 1998 (11)
<PAGE>
10.06     Master Loan Purchase Agreement, dated as of December 14, 1999, between
          FFCA Acquisition  Corporation,  as Seller and Washington  Mutual Bank,
          FA, as Purchaser (12)

10.07     Guaranty by Franchise  Finance  Corporation,  dated as of December 14,
          1999, of certain  obligations of FFCA Acquisition  Corporation for the
          benefit of Washington Mutual (12)

10.08     Amended  and  Restated  Employment  Agreement,  dated as of January 1,
          2000,  between Franchise Finance  Corporation of America and Morton H.
          Fleischer *

10.09     Amended  and  Restated  Employment  Agreement,  dated as of January 1,
          2000, between Franchise Finance Corporation of America and Christopher
          H. Volk *

10.10     Amended  and  Restated  Employment  Agreement,  dated as of January 1,
          2000,  between  Franchise  Finance  Corporation of America and John R.
          Barravecchia *

10.11     Amended  and  Restated  Employment  Agreement,  dated as of January 1,
          2000,  between Franchise Finance  Corporation of America and Dennis L.
          Ruben *

10.12     Amended  and  Restated  Employment  Agreement,  dated as of January 1,
          2000, between Franchise Finance  Corporation of America and Stephen G.
          Schmitz *

21.01     Subsidiaries of the Registrant*

23.01     Consent of Arthur Andersen LLP*

99.01     Second Amended and Restated  Credit  Agreement dated December 29, 1997
          among Franchise  Finance  Corporation of America,  Certain Lenders and
          NationsBank of Texas, N.A. (13)

99.02     First  Amendment to the Second Amended and Restated  Credit  Agreement
          among Franchise  Finance  Corporation of America,  Certain Lenders and
          NationsBank, N.A. dated as of June 30, 1998 (14)

99.03     Second Amended and Restated Sale and Servicing  Agreement  dated as of
          January 1, 2000,  among FFCA Franchise  Loan Owner Trust 1998-1,  FFCA
          Loan Warehouse Corporation,  FFCA Acquisition  Corporation,  Franchise
          Finance  Corporation of America and LaSalle Bank National  Association
          f/k/a LaSalle National Bank *

99.04     Loan Purchase Agreement dated as of August 14, 1998, between FFCA Loan
          Warehouse Corporation and FFCA Acquisition Corporation (15)

99.05     Amendment  No. 1,  dated as of March 18,  1999,  to the Loan  Purchase
          Agreement between FFCA Loan Warehouse Corporation and FFCA Acquisition
          Corporation *
<PAGE>
99.06     Amendment  No. 2, dated as of January  1, 2000,  to the Loan  Purchase
          Agreement between FFCA Loan Warehouse Corporation and FFCA Acquisition
          Corporation *

99.07     Indenture  dated as of August 14, 1998,  between FFCA  Franchise  Loan
          Owner Trust 1998-1 and LaSalle National Bank. (15)

99.08     Fourth Amended and Restated Indenture Supplement,  dated as of January
          1, 2000,  between FFCA  Franchise  Loan Owner Trust 1998-1 and LaSalle
          Bank National Association f/k/a LaSalle National Bank *

99.09     Note  Purchase  Agreement  dated as of  August  14,  1998  among  FFCA
          Franchise Loan Owner Trust 1998-1, FFCA Acquisition Corporation,  FFCA
          Loan Warehouse Corporation,  and Morgan Stanley Securitization Funding
          Inc. (15)

99.10     Amendment  No. 1, dated as of October 30, 1998,  to the Note  Purchase
          Agreement   among  FFCA  Franchise  Loan  Owner  Trust  1998-1,   FFCA
          Acquisition Corporation,  FFCA Loan Warehouse Corporation,  and Morgan
          Stanley Securitization Funding Inc. *

99.11     Amendment  No. 2,  dated as of March 18,  1999,  to the Note  Purchase
          Agreement   among  FFCA  Franchise  Loan  Owner  Trust  1998-1,   FFCA
          Acquisition Corporation,  FFCA Loan Warehouse Corporation,  and Morgan
          Stanley Securitization Funding Inc. *

99.12     Amendment  No. 3, dated as of August 27,  1999,  to the Note  Purchase
          Agreement   among  FFCA  Franchise  Loan  Owner  Trust  1998-1,   FFCA
          Acquisition Corporation,  FFCA Loan Warehouse Corporation,  and Morgan
          Stanley Securitization Funding Inc. (16)

99.13     Amendment  No. 4, dated as of January  1, 2000,  to the Note  Purchase
          Agreement   among  FFCA  Franchise  Loan  Owner  Trust  1998-1,   FFCA
          Acquisition Corporation,  FFCA Loan Warehouse Corporation,  and Morgan
          Stanley Securitization Funding Inc. *

99.14     Credit  Agreement  dated as of  February  11,  1999,  among  Franchise
          Finance  Corporation  of  America,  Certain  Lenders  and  NationsBank
          N.A.(14)

99.15     Note  Purchase  Agreement  dated April 22, 1999,  between FFCA Secured
          Lending Corporation,  and Morgan Stanley & Co.  Incorporated,  Salomon
          Smith Barney Inc. and Prudential Securities  Incorporated,  as initial
          purchasers of $371,908,000  aggregate  principal or notional amount of
          Secured Franchise Loan Trust Certificates,  Series 1999-1, Class A-1a,
          Class A-1b,  Class A-2,  Class B-1,  Class B-2,  Class C-1, Class C-2,
          Class D-1, Class D-2 and Class IO (17)

- ----------
* Filed herewith.
(1)  Incorporated by reference from the  Registrant's  Quarterly  Report on Form
     10-Q for the  fiscal  quarter  ended  March  31,  1997,  as filed  with the
     Securities and Exchange Commission.
(2)  Incorporated by reference from the Registrant's Current Report on Form 8-K,
     dated April 7, 1999, as filed with the Securities and Exchange Commission.
(3)  Incorporated by reference from the Registrant's Current Report on Form 8-K,
     dated  November  24,  1995,  as filed  with  the  Securities  and  Exchange
     Commission.
<PAGE>
(4)  Incorporated by reference from the Registrant's  Registration  Statement on
     Form S-4 and amendments thereto  (Registration  Number 33-65302),  as filed
     with the Securities and Exchange Commission.
(5)  Incorporated by reference from the Registrant's Current Report on Form 8-K,
     dated  November  24,  1995,  as filed  with  the  Securities  and  Exchange
     Commission.
(6)  Incorporated by reference from the Registrant's Current Report on Form 8-K,
     dated  February  14,  1996,  as filed  with  the  Securities  and  Exchange
     Commission.
(7)  Incorporated by reference from the Registrant's Current Report on Form 8-K,
     dated April 16, 1998, as filed with the Securities and Exchange Commission.
(8)  Incorporated by reference from the Registrant's Current Report on Form 8-K,
     dated  October  27,  1998,  as  filed  with  the  Securities  and  Exchange
     Commission.
(9)  Incorporated by reference from the Registrant's  Annual Report on Form 10-K
     for the fiscal year ended  December 31, 1995, as filed with the  Securities
     and Exchange Commission.
(10) Incorporated by reference from the  Registrant's  Quarterly  Report on Form
     10-Q for the  fiscal  quarter  ended  June  30,  1999,  as  filed  with the
     Securities and Exchange Commission.
(11) Incorporated by reference from the Registrant's  Annual Report on Form 10-K
     for the fiscal year ended  December 31, 1997, as filed with the  Securities
     and Exchange Commission.
(12) Incorporated by reference from the Registrant's Current Report on Form 8-K,
     dated  December  14,  1999,  as filed  with  the  Securities  and  Exchange
     Commission.
(13) Incorporated by reference from the Registrant's Current Report on Form 8-K,
     dated  December  29,  1997,  as filed  with  the  Securities  and  Exchange
     Commission.
(14) Incorporated by reference from the Registrant's  Annual Report on Form 10-K
     for the fiscal year ended  December 31, 1998, as filed with the  Securities
     and Exchange Commission.
(15) Incorporated by reference from the Registrant's Current Report on Form 8-K,
     dated  August  14,  1998,  as  filed  with  the   Securities  and  Exchange
     Commission.
(16) Incorporated by reference from the  Registrant's  Quarterly  Report on Form
     10-Q for the fiscal  quarter  ended  September  30, 1999, as filed with the
     Securities and Exchange Commission.
(17) Incorporated by reference from the  Registrant's  Quarterly  Report on Form
     10-Q for the  fiscal  quarter  ended  March  31,  1999,  as filed  with the
     Securities and Exchange Commission.

                        THIRD AMENDED AND RESTATED BYLAWS

                                       OF

                    FRANCHISE FINANCE CORPORATION OF AMERICA

                                    ARTICLE I

                                     OFFICES

     SECTION 1.  REGISTERED  OFFICE.  The registered  office of the  corporation
shall be in the City of Wilmington, County of New Castle, State of Delaware.

     SECTION 2. OTHER  OFFICES.  The  corporation  may also have offices at such
other  places  both  within and  without  the State of  Delaware as the Board of
Directors may from time to time determine or the business of the corporation may
require.

                                   ARTICLE II

                            MEETINGS OF STOCKHOLDERS

     SECTION 1. PLACE OF MEETING.  Meetings of stockholders shall be held at any
place  within  or  without  the  State of  Delaware  designated  by the Board of
Directors. In the absence of any such designation,  stockholders' meetings shall
be held at the principal executive office of the corporation.

     SECTION 2. ANNUAL  MEETINGS.  The annual meeting of  stockholders  shall be
held each year on a date and at a time designated by the Board of Directors.  At
each annual meeting directors shall be elected and any other proper business may
be transacted.

     SECTION 3. QUORUM.

          (a) A majority of the stock  issued and  outstanding  and  entitled to
     vote at any  meeting of  stockholders,  the holders of which are present in
     person  or  represented  by  proxy,  shall  constitute  a  quorum  for  the
     transaction  of  business,   except  as  otherwise  provided  by  law,  the
     Certificate of Incorporation or these Bylaws. A quorum,  once  established,
     shall not be broken by the  withdrawal of enough votes to leave less than a
     quorum and the votes  present  may  continue  to  transact  business  until
     adjournment.  If, however,  such quorum shall not be present or represented
     at any  meeting  of the  stockholders,  a  majority  of  the  voting  stock
     represented  in person or by proxy may  adjourn  the  meeting  from time to
     time, to reconvene at the same or some other place,  and notice need not be
     given of any such  adjourned  meeting  if the time and  place  thereof  are
     announced  at the  meeting  at which  the  adjournment  is  taken.  At such
     adjourned  meeting at which a quorum shall be present or  represented,  any
     business may be transacted  that might have been  transacted at the meeting
     as originally  notified.  If the  adjournment  is for more than thirty (30)
     days,  or if after  the  adjournment  a new  record  date is fixed  for the
     adjourned meeting, a notice of the adjourned meeting shall be given to each
     stockholder of record entitled to vote thereat.
<PAGE>
          (b) All  elections of directors  shall be by a plurality  vote cast of
     the stockholders  present and in person entitled to vote at such meeting of
     stockholders.  When a quorum is  present  at any  meeting,  the vote of the
     holders of a majority of the stock having voting power present  represented
     in person  or by proxy  shall  decide  any  question  brought  before  such
     meeting, unless the question is one upon which by express provision of law,
     the  Certificate  of  Incorporation  or these Bylaws,  a different  vote is
     required, in which case such express provision shall govern and control the
     decision of such question.

     SECTION  4.  PROXY.  Each  stockholder  entitled  to vote at a  meeting  of
stockholders  or to express  consent or dissent to  corporate  action in writing
without a meeting, may vote in person or may authorize another person or persons
to act for him by proxy appointed in any manner  permitted under Delaware law as
the same exists or may  hereafter  be amended.  All proxies  must be filed with,
transmitted to or otherwise  conveyed to the Secretary of the corporation at the
beginning  of each  meeting in order to be counted in any vote at such  meeting.
Each  stockholder  shall have one (1) vote for each share of stock having voting
power, registered in his name on the books of the corporation on the record date
set by the Board of Directors as provided in Article V, Section 6 hereof.

     SECTION 5. SPECIAL MEETINGS. Special meetings of the stockholders,  for any
purpose  or  purposes,   unless  otherwise  prescribed  by  statute  or  by  the
Certificate of Incorporation, may be called by the President and shall be called
by the President or the Secretary at the request in writing of a majority of the
Board of Directors, or at the request in writing of stockholders owning not less
than ten percent (10%) of the entire capital stock of the corporation issued and
outstanding,  and  entitled  to vote.  Such  request  shall state the purpose or
purposes of the proposed meeting.  Business transacted at any special meeting of
stockholders shall be limited to the purposes stated in the notice.

     SECTION 6.  NOTICE OF  MEETINGS.  Whenever  stockholders  are  required  or
permitted to take any action at a meeting, a written notice of the meeting shall
be given which notice shall state the place, date and hour of the meeting,  and,
in the case of a special meeting,  the purpose or purposes for which the meeting
is called.  Unless  otherwise  provided in the Certificate of  Incorporation  or
these  Bylaws,  the  written  notice  of any  meeting  shall  be  given  to each
stockholder  entitled  to vote at such  meeting  not less than ten (10) nor more
than sixty (60) days before the date of the meeting. If mailed,  notice is given
when  deposited in the United  States  mail,  postage  prepaid,  directed to the
stockholder at his address as it appears on the records of the corporation.

     SECTION 7. STOCKHOLDER LIST. The officer who has charge of the stock ledger
of the  corporation  shall prepare and make, at least ten (10) days before every
meeting of stockholders, a complete list of the stockholders entitled to vote at
the meeting,  arranged in  alphabetical  order,  and showing the address of each
stockholder and the number of shares registered in the name of each stockholder.
Such list shall be open to the examination of any  stockholder,  for any purpose
germane to the meeting, during ordinary business hours, for a period of at least
ten (10) days prior to the meeting,  either at a place within the city where the

                                        2
<PAGE>
meeting  is to be held,  which  place  shall be  specified  in the notice of the
meeting, or, if not so specified,  at the place where the meeting is to be held.
The list shall also be  produced  and kept at the time and place of the  meeting
during the whole time thereof,  and may be inspected by any  stockholder  who is
present.

     SECTION 8. ACTION BY CONSENT OF STOCKHOLDERS.  Unless otherwise provided in
the Certificate of  Incorporation,  any action required or permitted to be taken
at any annual or special  meeting of  stockholders  of the  corporation,  may be
taken  without a meeting,  without prior notice and without a vote, if a consent
in writing, setting forth the action so taken, shall be signed by the holders of
outstanding stock having not less than the minimum number of votes that would be
necessary  to  authorize  or take such  action at a meeting  at which all shares
entitled to vote  thereon  were present and voted;  provided,  however,  that no
action  required or permitted to be taken at any annual meeting of  stockholders
of the  corporation  shall be taken pursuant to the provisions of this Section 8
so long as any  shares of the  corporation's  stock  are  listed on the New York
Stock  Exchange.  Prompt notice of the taking of the corporate  action without a
meeting  by less  than  unanimous  written  consent  shall  be  given  to  those
stockholders who have not consented in writing.

                                   ARTICLE III

                               BOARD OF DIRECTORS

     SECTION 1. NUMBER.  The initial number of directors which shall  constitute
the Board of Directors  shall be two (2).  The number of  directors  which shall
constitute the whole Board of Directors  shall be not less than two (2) nor more
than fifteen (15). The number of directors of the  corporation may be changed by
majority vote of the Board of Directors. The directors need not be stockholders.

     SECTION 2. TERM OF  OFFICE.  The  directors  shall be elected at the annual
meeting of the  stockholders,  except as provided in Section 3 of this  Article,
and each director elected shall hold office for a term of one (1) year and until
his successor is elected and qualified; provided, however, that unless otherwise
restricted by the  Certificate of  Incorporation  or by law, any director or the
entire Board of Directors may be removed, either with or without cause, from the
Board of  Directors  at any meeting of  stockholders  by a majority of the stock
represented and entitled to vote thereat.

     SECTION 3. RESIGNATIONS,  REMOVAL AND VACANCIES. Any director may resign at
any time upon the delivery of written  notice to the  corporation.  Vacancies on
the  Board  of   Directors   by  reason  of  death,   resignation,   retirement,
disqualification,   removal  from  office  or   otherwise,   and  newly  created
directorships resulting from any increase in the authorized number of directors,
may be filled by a majority of the directors then in office,  although less than
a quorum,  or by a sole remaining  director.  The directors so chosen shall hold
office until the next annual  election of directors  and until their  successors
are duly elected and shall  qualify,  unless sooner  displaced.  If there are no
directors  in office,  then an election of  directors  may be held in the manner
provided by statute. If, at the time of filling any vacancy or any newly created
directorship, the directors then in office shall constitute less than a majority
of the whole Board of Directors (as  constituted  immediately  prior to any such
increase),  the Court of Chancery of the State of Delaware may, upon application

                                        3
<PAGE>
of any  stockholder  or  stockholders  holding at least ten percent (10%) of the
total number of the shares at the time outstanding  having the right to vote for
such  directors,  summarily  order  an  election  to be held to  fill  any  such
vacancies or newly created directorships,  or to replace the directors chosen by
the directors then in office.

     SECTION  4.  POWER  AND  AUTHORITY.   The  property  and  business  of  the
corporation  shall  be  managed  by or  under  the  direction  of its  Board  of
Directors.  In addition to the powers and authorities by these Bylaws  expressly
conferred  upon them, the Board of Directors may exercise all such powers of the
corporation  and do all such lawful  acts and things as are not by statute,  the
Certificate  of  Incorporation  or  these  Bylaws  directed  or  required  to be
exercised or done by the stockholders.

     SECTION 5. PLACE OF MEETING. The directors may hold their meetings and have
one or more offices,  and keep the books of the corporation outside of the State
of Delaware.

     SECTION 6. REGULAR MEETINGS. Regular meetings of the Board of Directors may
be held  without  notice at such  time and  place as shall  from time to time be
determined by the Board of Directors.

     SECTION 7. SPECIAL MEETINGS. Special meetings of the Board of Directors may
be called by the President on  forty-eight  (48) hours' notice to each director,
either  personally or by mail,  telegram or telecopy;  special meetings shall be
called by the  President  or the  Secretary in like manner and on like notice on
the written request of two (2) directors unless the Board of Directors  consists
of only one (1) director,  in which case special meetings shall be called by the
President or  Secretary in like manner or on like notice on the written  request
of the sole director.

     SECTION 8. QUORUM.  At all meetings of the Board of Directors a majority of
the  authorized  number  of  directors  shall be  necessary  and  sufficient  to
constitute a quorum for the transaction of business,  and the vote of a majority
of the directors present at any meeting at which there is a quorum, shall be the
act of the Board of Directors,  except as may be otherwise specifically provided
by statute,  the Certificate of Incorporation or these Bylaws. If a quorum shall
not be present at any meeting of the Board of Directors,  the directors  present
thereat may adjourn the meeting  from time to time,  without  notice  other than
announcement  at the  meeting,  until a  quorum  shall be  present.  If only one
director is authorized, such sole director shall constitute a quorum.

     SECTION  9.  ACTION  BY  CONSENT  IN  LIEU  OF  MEETING.  Unless  otherwise
restricted by the  Certificate  of  Incorporation  or these  Bylaws,  any action
required or permitted to be taken at any meeting of the Board of Directors or of
any  committee  thereof  may be taken  without a meeting,  if all members of the
Board of Directors or committee, as the case may be, consent thereto in writing,
and the writing or writings  are filed with the  minutes of  proceedings  of the
Board of Directors or committee.

     SECTION  10.  TELEPHONIC  MEETINGS.  Unless  otherwise  restricted  by  the
Certificate of Incorporation or these Bylaws, members of the Board of Directors,
or any  committee  designated by the Board of Directors,  may  participate  in a
meeting of the Board of  Directors,  or any  committee,  by means of  conference
telephone  or similar  communications  equipment  by means of which all  persons
participating  in the meeting can hear each other,  and such  participation in a
meeting shall constitute presence in person at such meeting.

                                        4
<PAGE>
     SECTION  11.  COMMITTEES  OF  DIRECTORS.  The Board of  Directors  may,  by
resolution  passed by a majority of the whole Board of Directors,  designate one
(1) or more committees, each such committee to consist of one (1) or more of the
directors of the  corporation.  The Board of Directors may designate one or more
directors as alternate  members of any committee,  who may replace any absent or
disqualified  member  at  any  meeting  of the  committee.  In  the  absence  or
disqualification  of a member of a  committee,  the  member or  members  thereof
present at any meeting and not  disqualified  from voting,  whether or not he or
they constitute a quorum, may unanimously appoint another member of the Board of
Directors to act at the meeting in the place of any such absent or  disqualified
member.  Any such  committee,  to the extent  provided in the  resolution of the
Board of Directors,  shall have and may exercise all the powers and authority of
the Board of  Directors  in the  management  of the  business and affairs of the
corporation,  and may authorize the seal of the corporation to be affixed to all
papers  which may  require  it;  but no such  committee  shall have the power or
authority in reference to amending the Certificate of Incorporation (except that
a committee  may, to the extent  authorized  in the  resolution  or  resolutions
providing for the issuance of shares of stock adopted by the Board of Directors,
fix the  designations  and  any of the  preferences  or  rights  of such  shares
relating to dividends,  redemption,  dissolution,  any distribution of assets of
the  corporation  or the  conversion  into,  or the exchange of such shares for,
shares  of any other  class or  classes  or any other  series of the same or any
other class or classes of stock of the  corporation  or fix the number of shares
of any series of stock or  authorize  the  increase or decrease of the shares of
any series),  adopting an agreement of merger or consolidation,  recommending to
the stockholders the sale, lease or exchange of all or substantially  all of the
corporation's   property  and  assets,   recommending  to  the   stockholders  a
dissolution of the  corporation  or a revocation of a  dissolution,  or amending
these Bylaws;  and,  unless the resolution or the  Certificate of  Incorporation
expressly so provides,  no such  committee  shall have the power or authority to
declare a dividend, to authorize the issuance of stock or to adopt a certificate
of  ownership  and merger.  Each  committee  shall keep  regular  minutes of its
meetings and report the same to the Board of Directors when required.

     SECTION 12. COMPENSATION OF DIRECTORS.  Unless otherwise  restricted by the
Certificate of Incorporation or these Bylaws,  the Board of Directors shall have
the authority to fix the compensation of directors;  provided,  however, that no
officer of the  corporation  shall  receive  any  compensation  for serving as a
director  of  the  corporation.  The  directors  who  are  not  officers  of the
corporation  shall be paid  their  expenses,  if any,  and a fixed sum for their
attendance at each meeting of the Board of Directors and each committee meeting.
No such payment shall preclude any director from serving the  corporation in any
other  capacity  and  receiving  compensation  therefor.  Members  of special or
standing  committees may be allowed like  compensation  for attending  committee
meetings.

     SECTION 13.  INDEMNIFICATION.  The corporation shall indemnify every person
who was or is a party or is or was  threatened to be made a party to any action,
suit or proceeding, whether civil, criminal, administrative or investigative, by
reason of the fact that he is or was a director  or  officer of the  corporation
or,  while a director  or officer of the  corporation,  is or was serving at the
request of the corporation as a director, officer, employee, agent or trustee of
another corporation, partnership, joint venture, trust, employee benefit plan or
other enterprise,  against expenses (including counsel fees),  judgments,  fines

                                        5
<PAGE>
and  amounts  paid in  settlement  actually  and  reasonably  incurred by him in
connection with such action, suit or proceeding, to the full extent permitted by
applicable law.

     SECTION  14.  TRANSACTIONS  WITH  INTERESTED  DIRECTORS.   No  contract  or
transaction between the corporation and one or more of its directors, or between
the corporation  and any other  corporation,  partnership,  association or other
entity in which one or more of its  directors  are directors or officers of this
corporation or are financially interested,  shall be either void or voidable for
this reason alone,  or solely because the director is present at or participates
in the  meeting of the board or  committee  which  authorizes  the  contract  or
transaction,  or solely because his or their votes are counted for such purpose,
if (a) the  material  facts as to his  relationship  or  interest  and as to the
contract or transaction  are disclosed or are known to the Board of Directors or
committee,  and the board or committee in good faith  authorizes the contract or
transaction  by  the  affirmative  vote  of  a  majority  of  the  disinterested
directors, even though the disinterested directors be less than a quorum; or (b)
the  material  facts as to his  relationship  or interest and to the contract or
transaction  are  disclosed or made known to the  stockholders  entitled to vote
thereon,  and the  contract or  transaction  are  specifically  approved in good
faith;  or (c) the contract or transaction  is fair as to the  corporation as of
the time it is  authorized,  approved or ratified by the Board of  Directors,  a
committee or the stockholders.

                                   ARTICLE IV

                                    OFFICERS

     SECTION 1. OFFICERS.

          (a) The officers of this  corporation  shall be chosen by the Board of
     Directors and shall include a President  and a Secretary.  The  corporation
     may also  have at the  discretion  of the  Board of  Directors  such  other
     officers as are  desired,  including a Chairman of the Board of  Directors,
     one or more Vice Presidents, a Treasurer, one or more Assistant Secretaries
     and  Assistant  Treasurers  and such other  officers as may be appointed in
     accordance  with the  provisions  of Section 3 of this  Article  IV. In the
     event  there  are two or more  Vice  Presidents,  then  one or more  may be
     designated  as Executive  Vice  President,  Senior Vice  President or other
     similar or dissimilar  title. At the time of the election of officers,  the
     directors may by resolution  determine the order of their rank.  Any number
     of  offices  may be held by the same  person,  unless  the  Certificate  of
     Incorporation or these Bylaws otherwise provide.

          (b) The Board of  Directors,  at its first  meeting  after each annual
     meeting of stockholders, shall choose the officers of the corporation.

          (c) The Board of Directors may appoint such other  officers and agents
     as it shall deem  necessary who shall hold their offices for such terms and
     shall  exercise  such powers and perform such duties as shall be determined
     from time to time by the Board of Directors.

                                        6
<PAGE>
          (d) The salaries of all officers and agents of the  corporation  shall
     be fixed by the Board of Directors.

          (e) The  officers of the  corporation  shall hold  office  until their
     successors  are chosen and qualify in their stead.  Any officer  elected or
     appointed  by the  Board of  Directors  may be  removed  at any time by the
     affirmative vote of a majority of the Board of Directors.  If the office of
     any officer or officers becomes vacant for any reason, the vacancy shall be
     filled by the Board of Directors.

     SECTION 2. CHAIRMAN OF THE BOARD OF DIRECTORS. The Chairman of the Board of
Directors,  if such an officer be elected,  shall,  if  present,  preside at all
meetings  of the  Board of  Directors,  shall  preside  at all  meetings  of the
stockholders  and  exercise  and perform  such other powers and duties as may be
from time to time  assigned to him by the Board of  Directors or  prescribed  by
these  Bylaws.  The Chairman of the Board of Directors  shall in addition be the
Chief Executive Officer of the corporation and shall have the general powers and
duties of management  usually vested in the office of Chief Executive Officer of
corporations.

     SECTION 3. PRESIDENT. Subject to such supervisory powers, if any, as may be
given by the Board of Directors to the  Chairman of the Board of  Directors,  if
there be such an officer,  the  President  shall,  subject to the control of the
Board of  Directors,  have  general  supervision,  direction  and control of the
business and officers of the  corporation.  The President may in addition be the
Chief Operating Officer of the corporation and, to the extent applicable,  shall
have the general powers and duties of management usually vested in the office of
Chief Operating  Officer of corporations.  In the absence of the Chairman of the
Board of  Directors,  or if there be none,  the  President  shall preside at all
meetings  of the Board of  Directors.  He shall be an  ex-officio  member of all
committees  and shall have the general  powers and duties of management  usually
vested in the office of  President  of  corporations,  and shall have such other
powers  and  duties  as may be  prescribed  by the Board of  Directors  or these
Bylaws. In the absence of the Chief Executive Officer,  or if there be none, the
President shall be the Chief Executive Officer of the corporation.

     SECTION 4. VICE PRESIDENTS.  In the absence or disability of the President,
the Vice  Presidents  in order of their rank as fixed by the Board of Directors,
or if not ranked, the Vice President designated by the Board of Directors, shall
perform all the duties of the  President,  and when so acting shall have all the
powers of and be subject to all the  restrictions  upon the President.  The Vice
Presidents  shall have such other duties as from time to time may be  prescribed
for them, respectively, by the Board of Directors.

     SECTION 5. SECRETARY.  The Secretary shall attend all sessions of the Board
of Directors and all meetings of the  stockholders  and record all votes and the
minutes  of all  proceedings  in a book to be kept for that  purpose,  and shall
perform like duties for the standing  committees  when  required by the Board of
Directors.  The  Secretary  shall  give,  or cause to be  given,  notice  of all
meetings of the  stockholders  and of the Board of Directors,  and shall perform
such  other  duties  as may be  prescribed  by the Board of  Directors  or these
Bylaws.  He shall keep in safe  custody  the seal of the  corporation,  and when
authorized by the Board, affix the same to any instrument requiring it, and when
so affixed it shall be  attested  by his  signature  or by the  signature  of an

                                        7
<PAGE>
Assistant  Secretary.  The Board of Directors may give general  authority to any
other officer to affix the seal of the corporation and to attest the affixing by
his signature.

     SECTION 6. ASSISTANT  SECRETARY.  The Assistant  Secretary,  or if there be
more than one, the Assistant Secretaries in the order determined by the Board of
Directors,  or if  there  be no  such  determination,  the  Assistant  Secretary
designated by the Board of Directors, shall, in the absence or disability of the
Secretary, perform the duties and exercise the powers of the Secretary and shall
perform  such other  duties and have such other powers as the Board of Directors
may from time to time prescribe.

     SECTION 7. TREASURER. The Treasurer shall have the custody of the corporate
funds and securities  and shall keep full and accurate  accounts of receipts and
disbursements  in books  belonging  to the  corporation  and shall  deposit  all
moneys,  and  other  valuable  effects  in the  name  and to the  credit  of the
corporation,  in  such  depositories  as  may be  designated  by  the  Board  of
Directors.  He shall disburse the funds of the  corporation as may be ordered by
the Board of Directors, taking proper vouchers for such disbursements, and shall
render to the Board of Directors,  at its regular meetings, or when the Board of
Directors so requires,  an account of all his  transactions  as Treasurer and of
the  financial  condition  of the  corporation.  If  required  by the  Board  of
Directors,  he shall  give the  corporation  a bond,  in such sum and with  such
surety or sureties as shall be satisfactory  to the Board of Directors,  for the
faithful  performance of the duties of his office and for the restoration to the
corporation,  in case of his death,  resignation,  retirement  or  removal  from
office,  of all books,  papers,  vouchers,  money and other property of whatever
kind in his possession or under his control belonging to the corporation.

     SECTION 8. ASSISTANT TREASURER.  The Assistant Treasurer, or if there shall
be more than one, the Assistant  Treasurers in the order determined by the Board
of Directors,  or if there be no such  determination,  the  Assistant  Treasurer
designated by the Board of Directors, shall, in the absence or disability of the
Treasurer, perform the duties and exercise the powers of the Treasurer and shall
perform  such other  duties and have such other powers as the Board of Directors
may from time to time prescribe.

                                    ARTICLE V

                             THE CORPORATION'S STOCK

     SECTION 1. CERTIFICATES OF STOCK.  Every holder of stock of the corporation
shall  be  entitled  to have a  certificate  signed  by,  or in the  name of the
corporation by, the Chairman or Vice Chairman of the Board of Directors,  or the
President or a Vice President,  and by the Secretary or an Assistant  Secretary,
or the Treasurer or an Assistant  Treasurer of the  corporation,  certifying the
number of shares represented by the certificate owned by such stockholder in the
corporation.

     SECTION 2. SIGNATURES ON CERTIFICATES.  Any or all of the signatures on the
certificate may be a facsimile. In case any officer, transfer agent or registrar
who has signed or whose  facsimile  signature has been placed upon a certificate
shall have ceased to be such officer,  transfer  agent or registrar  before such
certificate is issued,  it may be issued by the corporation with the same effect
as if he were such officer, transfer agent or registrar at the date of issue.

                                        8
<PAGE>
     SECTION 3. POWERS,  DESIGNATIONS AND PREFERENCES.  If the corporation shall
be  authorized  to issue more than one class of stock or more than one series of
any class, the powers,  designations,  preferences and relative,  participating,
optional or other  special  rights of each class of stock or series  thereof and
the qualification, limitations or restrictions of such preferences and/or rights
shall be set forth in full or summarized on the face or back of the  certificate
which the  corporation  shall issue to represent  such class or series of stock;
provided  that,  except as  otherwise  provided  in Section  202 of the  General
Corporation Law of the State of Delaware, in lieu of the foregoing requirements,
there  may be set  forth  on the  face  or  back of the  certificate  which  the
corporation  shall issue to represent such class or series of stock, a statement
that the  corporation  will furnish  without charge to each  stockholder  who so
requests the powers,  designations,  preferences  and  relative,  participating,
optional or other  special  rights of each class of stock or series  thereof and
the  qualifications,  limitations or  restrictions  of such  preferences  and/or
rights.

     SECTION 4. LOST, STOLEN OR DESTROYED  CERTIFICATES.  The Board of Directors
may  direct a new  certificate  or  certificates  to be  issued  in place of any
certificate or certificates  theretofore  issued by the  corporation  alleged to
have been lost,  stolen or  destroyed,  upon the making of an  affidavit of that
fact by the  person  claiming  the  certificate  of stock to be lost,  stolen or
destroyed. When authorizing such issue of a new certificate or certificates, the
Board of Directors may, in its  discretion  and as a condition  precedent to the
issuance  thereof,   require  the  owner  of  such  lost,  stolen  or  destroyed
certificate or certificates, or his legal representative,  to advertise the same
in such manner as it shall require and/or to give the corporation a bond in such
sum as it may direct as indemnity against any claim that may be made against the
corporation with respect to the certificate alleged to have been lost, stolen or
destroyed.

     SECTION 5. TRANSFERS OF STOCK.  Upon surrender to the  corporation,  or the
transfer agent of the corporation,  of a certificate for shares duly endorsed or
accompanied  by proper  evidence of  succession,  assignation  or  authority  to
transfer,  it shall be the duty of the corporation to issue a new certificate to
the  person  entitled  thereto,  cancel  the  old  certificate  and  record  the
transaction upon its books.

     SECTION 6. RECORD DATE.  In order that the  corporation  may  determine the
stockholders  entitled  to  notice  of or to  vote  at  any  meeting,  or at any
adjournment of a meeting,  of  stockholders;  or entitled to express  consent to
corporate action in writing without a meeting; or entitled to receive payment of
any dividend or other  distribution  or allotment of any rights;  or entitled to
exercise any rights in respect of any change,  conversion  or exchange of stock;
or for the purpose of any other lawful  action;  the Board of Directors may fix,
in advance,  a record  date,  which  record date shall not precede the date upon
which  the  resolution  fixing  the  record  date is  adopted  by the  Board  of
Directors.  The record date for determining the stockholders  entitled to notice
of or to vote at any  meeting of the  stockholders  or any  adjournment  thereof
shall not be more than sixty (60) nor less than ten (10) days before the date of
such meeting; provided, however, that so long as any shares of the corporation's
stock are listed on the New York  Stock  Exchange,  the Record  Date shall be no
less than thirty (30) days before such meeting.  The record date for determining
the  stockholders  entitled to consent to corporate  action in writing without a
meeting  shall  not be more than ten (10)  days  after  the date upon  which the
resolution  fixing the record  date is  adopted by the Board of  Directors.  The
record date for any other  purpose  shall not be more than sixty (60) days prior
to such  other  action;  provided,  however,  that so long as any  shares of the

                                        9
<PAGE>
corporation's  stock are listed on the New York Stock Exchange,  the Record Date
shall be no less than thirty (30) days before such meeting. If no record date is
fixed, (a) the record date for determining stockholders entitled to notice of or
to vote at any  meeting  shall  be at the  close  of  business  on the day  next
preceding  the day on which  notice  is given  or,  if  notice  is waived by all
stockholders,  at the close of  business  on the day next  preceding  the day on
which the  meeting is held;  (b) the record  date for  determining  stockholders
entitled to express  consent to corporate  action in writing  without a meeting,
when no prior action by the Board of  Directors is required,  shall be the first
date on which a signed written  consent  setting forth the action taken or to be
taken is  delivered  to the  corporation,  and when prior action by the Board of
Directors is required, shall be at the close of business on the day on which the
Board of Directors adopts the resolution  taking such prior action;  and (c) the
record date for determining  stockholders  for any other purpose shall be at the
close  of  business  on the day on  which  the  Board of  Directors  adopts  the
resolution  relating to such other purpose.  A determination  of stockholders of
record entitled to notice of or to vote at a meeting of stockholders shall apply
to any  adjournment  of the  meeting;  provided,  however,  that  the  Board  of
Directors may fix a new record date for the adjourned meeting.

     SECTION 7. REGISTERED  STOCKHOLDERS.  The corporation  shall be entitled to
treat the holder of record of any share or shares of stock as the holder in fact
thereof and  accordingly  shall not be bound to recognize any equitable or other
claim or interest in such share on the part of any other person,  whether or not
it shall have express or other notice thereof, save as expressly provided by the
laws of the State of Delaware.

                                   ARTICLE VI

                               GENERAL PROVISIONS

     SECTION 1. DIVIDENDS.

          (a) Dividends  upon the capital stock of the  corporation,  subject to
     the provisions of the Certificate of Incorporation, if any, may be declared
     by the Board of  Directors at any regular or special  meeting,  pursuant to
     law. Dividends may be paid in cash, in property or in shares of the capital
     stock,  subject to the General Corporation Law of the State of Delaware and
     the provisions of the Certificate of Incorporation.

          (b) Before  payment of any dividend  there may be set aside out of any
     funds of the  corporation  available for dividends  such sum or sums as the
     directors from time to time, in their absolute discretion,  think proper as
     a reserve fund to meet contingencies,  or for equalizing dividends,  or for
     repairing or maintaining any property of the corporation, or for such other
     purpose as the  directors  shall think  conducive  to the  interests of the
     corporation, and the directors may abolish any such reserve.

     SECTION  2.  CHECKS.  All  checks  or  demands  for  money and notes of the
corporation  shall  be  signed  by such  officer  or  officers  as the  Board of
Directors may from time to time designate.

     SECTION 3. FISCAL YEAR. The fiscal year of the  corporation  shall be fixed
by resolution of the Board of Directors.

                                       10
<PAGE>
     SECTION 4. SEAL. The corporate  seal shall have inscribed  thereon the name
of the corporation,  the year of its organization and the words "Corporate Seal,
Delaware."  Said seal may be used by  causing  it or a  facsimile  thereof to be
impressed or affixed or reproduced or otherwise.

     SECTION 5. NOTICES.

          (a)  Whenever,  under the  provisions of the law, the  Certificate  of
     Incorporation  or  these  Bylaws,  notice  is  required  to be given to any
     director or stockholder, it shall not be construed to mean personal notice,
     but such  notice  may be  given in  writing,  by  mail,  addressed  to such
     director or stockholder, at his address as it appears on the records of the
     corporation,  with postage thereon prepaid, and such notice shall be deemed
     to be given at the time  when the same  shall be  deposited  in the  United
     States mail. Notice to directors may also be given by telegram or telecopy.

          (b) Whenever  any notice is required to be given under the  provisions
     of the law, the  Certificate  of  Incorporation  or these Bylaws,  a waiver
     thereof  in  writing,  signed by the  person or  persons  entitled  to said
     notice, whether before or after the time stated therein, shall be deemed to
     be equivalent.

     SECTION 6. ANNUAL  STATEMENT.  The Board of Directors shall present at each
annual meeting,  and at any special meeting of the stockholders  when called for
by vote of the  stockholders,  a full and clear  statement  of the  business and
condition of the corporation.

                                  ARTICLE VII

                                   AMENDMENTS

     SECTION 1. AMENDMENTS.  These Bylaws may be altered, amended or repealed or
new Bylaws may be adopted by the stockholders or by the Board of Directors, when
such  power is  conferred  upon the Board of  Directors  by the  Certificate  of
Incorporation,  at any regular  meeting of the  stockholders  or of the Board of
Directors  or at any  special  meeting  of the  stockholders  or of the Board of
Directors  if notice of such  alteration,  amendment,  repeal or adoption of new
Bylaws be  contained  in the  notice of such  special  meeting.  If the power to
alter,  adopt,  amend or  repeal  the  Bylaws  is  conferred  upon the  Board of
Directors by the Certificate of  Incorporation  it shall not divest or limit the
power of the stockholders to alter, adopt, amend or repeal the Bylaws.

                                       11

                   AMENDED AND RESTATED EMPLOYMENT AGREEMENT

     THIS  AMENDED AND RESTATED  EMPLOYMENT  AGREEMENT is dated as of January 1,
2000,  by and between  Franchise  Finance  Corporation  of  America,  a Delaware
corporation (the "Company") and Morton H. Fleischer ("Executive").

                                    RECITALS

     In order to induce  Executive  to serve as  Chairman  and  Chief  Executive
Officer  of  the  Company,   the  Company  desires  to  provide  Executive  with
compensation  and other  benefits on the terms and  conditions set forth in this
Agreement.

     Executive is willing to accept such employment and perform services for the
Company, on the terms and conditions hereinafter set forth.

     It is therefore hereby agreed by and between the parties as follows:

     1. DEFINED  TERMS.  The following  terms shall have the following  meanings
unless otherwise specifically defined in this Agreement:

     "ACTUAL  BONUS"  means the highest  annual cash bonus  payable to Executive
with respect to any of the three years  immediately  preceding  the  Termination
Year.

     "AGREEMENT" means this Amended and Restated  Employment  Agreement dated as
of January 1, 2000 between the Company and Executive.

     "ANNUAL  CASH BONUS"  means the cash  compensation  payable to Executive as
calculated and paid in a manner substantially  similar to the methods and timing
used to calculate and pay  Executive's  bonus for calendar year 1999;  PROVIDED,
HOWEVER,  that  during the term of this  Agreement,  neither the Company nor the
Compensation  Committee  shall  change such methods and timing in a manner which
will be less favorable to Executive.

     "BASE  SALARY"  means the annual base salary of  Executive  as set forth in
Section 4(a).

     "BOARD" means the board of directors of the Company.

     "CAUSE" means:

          (a) the  willful  and  continued  failure  of  Executive  to perform a
     substantial  portion of his duties  with the  Company  (other than any such
     failure resulting from incapacity due to physical or mental illness), after
     a written demand for  substantial  performance is delivered to Executive by
     the  Board,  which  specifically  identifies  the manner in which the Board
     believes that Executive has not substantially performed his duties;
<PAGE>
          (b) the willful engaging by Executive in gross misconduct  (including,
     without limitation, fraud or embezzlement); or

          (c) the  conviction  of, or plea of guilty  or NOLO  CONTENDERE  to, a
     felony.

         "CHANGE IN CONTROL" means:

               (a) any "Person" as defined in Section  3(a)(9) of the Securities
          and Exchange Act of 1934, as amended (the "Exchange Act"), and as used
          in Section 13(d) and 14(d) thereof,  including a "group" as defined in
          Section  13(d) of the Exchange Act but  excluding  the Company and any
          subsidiary  and any employee  benefit plan  sponsored or maintained by
          the  Company or any  subsidiary  (including  any  trustee of such plan
          acting as trustee),  directly or indirectly,  becomes the  "beneficial
          owner"  (as  defined  in  Rule  13d-3  under  the  Exchange  Act),  of
          securities  of the Company  representing  25% or more of the  combined
          voting power of the Company's then outstanding  securities (other than
          indirectly as a result of the Company's redemption of its securities);
          PROVIDED, HOWEVER, that, in the event that any such person becomes the
          beneficial  owner  of 25% or  more,  but  not  exceeding  50%,  of the
          combined voting power of the Company's then outstanding securities, no
          Change of  Control  shall be deemed to occur so long as the  Incumbent
          Directors (as defined below)  continue to constitute a majority of the
          Board in accordance with the terms of paragraph (c) below; or

               (b) the consummation of any merger or other business  combination
          of the  Company,  sale of all or  substantially  all of the  Company's
          assets  (other  than with  respect to sales of assets in the  ordinary
          course of business,  securitization  and whole loan sales  provided by
          the   Company's   interim  and  permanent   financing   arrangements),
          liquidation  or  dissolution  of the  Company  or  combination  of the
          foregoing  transactions (the "Transactions")  other than a Transaction
          immediately  following  which the  shareholders of the Company and any
          trustee or fiduciary of any Company  employee benefit plan immediately
          prior  to the  Transaction  own at  least  51%  of the  voting  power,
          directly or indirectly,  of (A) the surviving  corporation in any such
          merger  or  other  business  combination;  (B)  the  purchaser  of  or
          successor to the Company's assets (other than with respect to sales of
          assets in the ordinary  course of business,  securitization  and whole
          loan sales provided by the Company's  interim and permanent  financing
          arrangements); (C) both the surviving corporation and the purchaser in
          the  event  of any  combination  of  Transactions;  or (D) the  parent
          company owning 100% of such surviving  corporation,  purchaser or both
          the surviving corporation and the purchaser, as the case may be; or

                                       2
<PAGE>
               (c) within any  twenty-four-month  period,  the  persons who were
          directors  immediately  before  the  beginning  of  such  period  (the
          "Incumbent  Directors")  shall cease (for any reason other than death)
          to  constitute  at  least a  majority  of the  Board  or the  board of
          directors  of a  successor  to the  Company.  For  this  purpose,  any
          director who was not a director at the  beginning of such period shall
          be deemed to be an Incumbent  Director if such director was elected to
          the Board by, or on the  recommendation of or with the approval of, at
          least  two-thirds  of the  directors  who then  qualified as Incumbent
          Directors  (so long as such director was not nominated by a person who
          commenced  or  threatened  to commence  an  election  contest or proxy
          solicitation  by or on behalf of a Person other than the Board) or who
          has  entered  into an  agreement  to  effect a Change  in  Control  or
          expressed an intention to cause such Change in Control.

     "CODE"  means  the  Internal  Revenue  Code of 1986,  as  amended,  and the
provisions of any successor law.

     "COMPANY"  means  Franchise  Finance  Corporation  of  America,  a Delaware
corporation.

     "COMPENSATION COMMITTEE" means the compensation committee of the Board.

     "EFFECTIVE DATE" means January 1, 2000.

     "EXECUTIVE" means Morton H. Fleischer.

     "EXPENSE  PAYMENT"  means payments made to Executive for expenses which are
permitted under this Agreement and have been incurred but not yet reimbursed.

     "GOOD REASON" means any of the following without  Executive's express prior
written consent:

               (a) any  material  diminution  or adverse  change in  Executive's
          duties,  titles or responsibilities with the Company (or any affiliate
          thereof) from those in effect immediately prior to any such diminution
          or adverse  change;  PROVIDED,  HOWEVER,  that no such  diminution  or
          adverse change shall be deemed to exist solely as a consequence of the
          Company  ceasing to be a Company with  publicly-traded  securities  or
          becoming a wholly-owned subsidiary of another company;

               (b) if after a  Change  in  Control  there  is any  reduction  in
          Executive's  aggregate annual cash  compensation  (which shall include
          Base Salary and Actual  Bonus) in  Executive's  aggregate  annual cash
          compensation in effect immediately prior to such reduction;

                                       3
<PAGE>
               (c) any  requirement  that  Executive be based at a location more
          than 35 miles from the Company's headquarters,  located in Scottsdale,
          Arizona  (or a  substantial  increase  in the  amount of  travel  that
          Executive is required to do because of a relocation  of the  Company's
          headquarters from Scottsdale, Arizona);

               (d) any failure by the Company to obtain  from any  successor  to
          the Company an  agreement  reasonably  satisfactory  to  Executive  to
          assume and  perform  this  Agreement,  as  contemplated  by Section 13
          hereof; or

               (e) during the thirty-day period immediately  following the first
          anniversary  of the  Change  in  Control  there is a  Thirteenth-Month
          Termination by Executive.

     "PERMANENT   DISABILITY"  means  the  total  and  permanent  disability  of
Executive  as  defined  in  the  Company's  long-term  disability  benefit  plan
applicable to senior executive officers in effect on the Effective Date.

     "RETIREMENT" means Executive's voluntary termination of employment pursuant
to late,  normal or early  retirement  under a pension plan (which may include a
defined benefit plan or a defined  contribution  plan) sponsored by the Company,
as  defined  in such  plan,  but  only  if such  retirement  occurs  prior  to a
termination by the Company for Cause or by Executive for Good Reason.

     "TERMINATION  DATE" means the date this Agreement is terminated,  except to
the extent the  provisions  of Section  16 are  applicable,  which  shall be the
earlier  of  December  31,  2002  or the  date  of  termination  of  Executive's
employment pursuant to this Agreement.

     "TERMINATION  YEAR"  means  the year in which  Executive's  termination  of
employment occurs.

     "THIRTEENTH-MONTH   TERMINATION"   means  the  voluntary   termination   of
employment by Executive for any reason or no reason at all.

     "VACATION PAYMENT" means payments made to Executive with respect to accrued
but unused vacation days.

     2. EMPLOYMENT.

               (a) Subject to the terms and  conditions of this  Agreement,  the
          Company  agrees  to employ  Executive  during  the term  hereof as its
          Chairman and Chief  Executive  Officer or as an officer of the Company
          having the same or a more senior  title and greater  responsibilities.
          In his  capacity as the Chairman  and Chief  Executive  Officer of the

                                       4
<PAGE>
          Company,  Executive  shall  report to the  Board  and  shall  have the
          customary powers,  responsibilities  and authorities of a Chairman and
          Chief Executive  Officer for corporations of the size and character of
          the  Company,  as it exists from time to time,  and as are assigned by
          the Board.

               (b)  Subject  to the  terms  and  conditions  of this  Agreement,
          Executive hereby accepts employment with the Company commencing on the
          Effective  Date,  and  agrees  to  devote  his full  working  time and
          efforts,  to the best of his ability,  experience  and talent,  to the
          performance  of services,  duties and  responsibilities  in connection
          therewith.  Executive  shall  perform  such duties and  exercise  such
          powers,  commensurate with his position,  as the Board shall from time
          to time  delegate to him on such terms and  conditions  and subject to
          such  restrictions  the Board may reasonably from time to time impose.
          Executive also agrees to serve, if elected, as a member of the Board.

               (c) Nothing in this Agreement shall preclude  Executive,  so long
          as in the reasonable determination of the Board such activities do not
          interfere  with  his  duties  and  responsibilities   hereunder,  from
          engaging in  charitable  and  community  affairs,  from  managing  any
          passive investment made by him in publicly traded equity securities or
          other property  (provided that no such investment may exceed 5% of the
          equity  of any  entity)  or,  without  prior  notice  to the Board and
          subject to Section 15 and  Section  16(b)  hereof,  from  serving as a
          member  of  boards  of   directors  or  as  a  trustee  of  any  other
          corporation, association or entity.

     3. EFFECTIVE DATE; TERM OF EMPLOYMENT. This Agreement shall be effective as
the Effective Date.  Executive's  term of employment  under this Agreement shall
commence on the Effective  Date hereof and,  subject to the terms hereof,  shall
terminate on the Termination Date;  provided,  however,  that any termination of
Employment  by  Executive  for Good  Reason or pursuant to the Change in Control
provisions  of Section 8 may only be made on 30 days' prior  written  notice and
any other termination of employment by Executive other than for death, Permanent
Disability or Good Reason may only be made upon 90 days' prior written notice to
the Company.

     4. COMPENSATION.

               (a) SALARY.  The Company shall pay  Executive  during the term of
          this Agreement the Base Salary, as calculated pursuant to this Section
          4,  payable  in cash not less  frequently  than  bimonthly.  As of the
          Effective Date, the Base Salary shall be $525,000.  As of January 1 of
          each annual  anniversary  of the  Effective  Date,  the Base Salary of
          Executive  will be  increased  from  Executive's  Base  Salary for the
          preceding  calendar year by the greater of (i) five percent,  (ii) the
          average  percentage  salary  increase  awarded to all employees of the
          Company who are not senior executive  officers of the Company or (iii)
          an amount determined by the Compensation Committee.

               (b) ANNUAL CASH BONUS.  In  addition  to Base  Compensation,  the
          Company  will pay to  Executive on or prior to January 30 of each year
          for performance in the preceding calendar year the Annual Cash Bonus.

                                       5
<PAGE>
               (c) COMPENSATION PLANS AND PROGRAMS.  Executive shall be eligible
          to participate in any compensation  plan or program  maintained by the
          Company from time to time, which  compensation  plans and programs are
          intended  to be  comparable  to  those  currently  maintained  by  the
          Company,  in which other senior executives of the Company  participate
          on terms that are intended to be  comparable  to those  applicable  to
          such other senior executives.

               (d) STOCK OPTIONS AND RESTRICTED STOCK AWARDS. Executive shall be
          eligible  to receive  grants of stock  options  and  restricted  stock
          awards as determined in the discretion of the  Compensation  Committee
          under any stock  option plan or  incentive  plan of the Company or any
          affiliate.

     5. EMPLOYEE BENEFITS.

               (a) EMPLOYEE BENEFIT PROGRAMS,  PLANS AND PRACTICES.  The Company
          shall provide  Executive  during the term of his employment  hereunder
          with coverage under all employee pension and welfare benefit programs,
          plans and  practices  (commensurate  with his positions in the Company
          from  time to time and to the  extent  permitted  under  any  employee
          benefit plan) in accordance with the terms thereof,  which the Company
          makes  available to its senior  executives and which employee  pension
          and welfare benefit programs, plans and practices that are intended to
          be comparable to those currently maintained by the Company;  provided,
          however, such programs,  plans and practices will be no less favorable
          than those in existence as of the date of execution of this Agreement.

               (b) VACATION AND FRINGE BENEFITS.  Executive shall be entitled to
          no less  than the  number  of  business  days  paid  vacation  in each
          calendar  year to which  Executive  is entitled  immediately  prior to
          execution of this Agreement, which shall be taken at such times as are
          consistent with Executive's  responsibilities  hereunder. In addition,
          Executive  shall be  entitled  to the  perquisites  and  other  fringe
          benefits currently made available to senior executives of the Company,
          commensurate with his position with the Company.

     6.  EXPENSES.  Executive  is  authorized  to incur  reasonable  expenses in
carrying out his duties and  responsibilities  under this Agreement,  including,
without limitation, expenses for travel and similar items related to such duties
and responsibilities. The Company will reimburse Executive for all such expenses
upon  presentation by Executive from time to time of appropriately  itemized and
approved (consistent with the Company's policy) accounts of such expenditures.

     7. TERMINATION OF EMPLOYMENT.

               (a)  TERMINATION  BY COMPANY OTHER THAN FOR CAUSE OR BY EXECUTIVE
          FOR GOOD REASON. (i) The Company may terminate Executive's  employment
          at any time for any reason. If Executive's employment is terminated by
          the  Company  other than for  Cause) or if  Executive  terminates  his
          employment for Good Reason prior to the  Termination  Date,  Executive
          shall  receive  such  payments,  if any,  under  applicable  plans  or

                                       6
<PAGE>
          programs,  including  but not limited to those  referred to in Section
          4(c)  hereof,  to which he is  entitled  pursuant to the terms of such
          plans or programs. In addition, Executive shall be entitled to receive
          the following:

                    (A) A cash lump sum payment  equal to the sum of three times
               (1) Executive's  Base Salary at the annual rate as of the date of
               termination and (2) the Actual Bonus; and

                    (B) a cash lump sum payment with respect to (1) the Vacation
               Payment  and (2) the Expense  Payment  which shall be paid by the
               Company  to  Executive  within 30 days after the  termination  of
               Executive's employment by check payable to the order of Executive
               or by wire transfer to an account specified by Executive;

                    (C)  Executive  shall  also  be  entitled  to the  following
               benefits:

                         (i)  continued  medical,   dental,   vision,  and  life
                    insurance   coverage   (excluding   accident,   death,   and
                    disability  insurance) and any fringe benefit or perquisites
                    in effect  immediately  prior to the date of termination for
                    Executive and  Executive's  eligible  dependents  or, to the
                    extent such benefits are not  commercially  available,  such
                    other arrangements  reasonably  acceptable to Executive,  on
                    the  same   basis  as  in  effect   prior  to  the  date  of
                    termination,   whichever  is  deemed  to  provide  for  more
                    substantial benefits, for a period ending December 31, 2002;

                         (ii)  immediate 100% vesting of all  outstanding  stock
                    options,  stock  appreciation  rights and  restricted  stock
                    granted  or  issued  by  the   Company  to  the  extent  not
                    previously vested;

                         (iii)  all  other   accrued  or  vested   benefits   in
                    accordance  with the  terms of the  applicable  plan,  which
                    vested benefits shall include Executive's otherwise unvested
                    account  balances in the Company's  401(k) plan, which shall
                    be vested as of the date of termination; and

                         (iv)  if  so  requested  by   Executive,   outplacement
                    services  shall be provided by a  professional  outplacement
                    provider selected by Executive; PROVIDED, HOWEVER, that such
                    outplacement  services  shall be provided to  Executive at a
                    cost to the Company of not more than fifteen (15) percent of
                    such Executive's Base Salary.

               (b)  CURE  PERIOD  OF  COMPANY   FOR  GOOD  REASON   TERMINATION.
          Notwithstanding  the foregoing,  in the event that Executive  provides
          the Company with a notice of termination  stating Good Reason,  except
          in the event of a Thirteenth-Month Termination, the Company shall have

                                       7
<PAGE>
          30 days thereafter in which to cure or resolve the behavior  otherwise
          constituting  Good Reason.  Any good faith  determination by Executive
          that Good Reason exists shall be presumed correct and shall be binding
          upon the Company.

               (c)  PERMANENT  DISABILITY  OF  EXECUTIVE.  If  Executive  has  a
          Permanent   Disability,   the  Company  or  Executive   may  terminate
          Executive's  employment on written notice thereof, and Executive shall
          receive or commence receiving, as soon as practicable:

                    (i) amounts  payable  pursuant to the terms of a  disability
               insurance  policy  or  similar   arrangement  which  the  Company
               maintains during the term hereof;

                    (ii) the Actual Bonus, prorated by a fraction, the numerator
               of  which  is the  number  of  days  of  the  fiscal  year  until
               termination and the denominator of which is 365;

                    (iii) the Vacation Payment and the Expense Payment; and

                    (iv)  such  payments  under  applicable  plans or  programs,
               including  but not limited to those  referred to in Section  4(c)
               hereof,  to which he is  entitled  pursuant  to the terms of such
               plans or programs.

               (d) DEATH.  In the event of Executive's  death during the term of
          his   employment   hereunder,   Executive's   estate   or   designated
          beneficiaries  shall  receive  or  commence  receiving,   as  soon  as
          practicable:

                    (i) the Actual  Bonus,  the numerator of which is the number
               of days of the fiscal year until his death and the denominator of
               which is 365;

                    (ii) any death benefits  provided under the employee benefit
               programs, plans and practices referred to in Section 5(a) hereof,
               in accordance with their terms;

                    (iii) the Vacation Payment and the Expense Payment; and

                    (iv)  such  payments  under  applicable  plans or  programs,
               including  but not limited to those  referred to in Section  4(c)
               hereof, to which Executive's  estate or designated  beneficiaries
               are entitled pursuant to the terms of such plans or programs.

               (e) TERMINATION BY THE COMPANY FOR CAUSE OR BY EXECUTIVE  WITHOUT
          GOOD REASON

                    (i) The  Company  shall  have  the  right to  terminate  the
               employment of Executive for Cause. In the event that  Executive's
               employment  is  terminated  by  the  Company  for  Cause,  or  by
               Executive  other than for Good  Reason,  Executive  shall only be

                                       8
<PAGE>
               entitled to receive the Vacation Payment and the Expense Payment.
               Executive  shall not be  entitled,  among  other  things,  to the
               payment of any Annual Cash Bonus in respect of all or any portion
               of the fiscal year in which such  termination  occurs.  After the
               termination  of Executive's  employment  under this Section 7(e),
               the  obligations  of the Company under this Agreement to make any
               further  payments or provide  any  benefits  specified  herein to
               Executive shall thereupon cease and terminate.

                    (ii)  Termination  of  Executive  for Cause shall be made by
               delivery to Executive  of a copy of a resolution  duly adopted by
               the  affirmative  vote  of  not  less  than  a  majority  of  the
               non-employee  directors  of the  Board at a  regular  or  special
               meeting of such directors called and held for such purpose, after
               30 days' prior written  notice to Executive  specifying the basis
               for such termination and the particulars thereof and a reasonable
               opportunity  for  Executive  to be  heard  prior  to  or at  such
               meeting,   finding  that  in  the  reasonable  judgment  of  such
               directors,  that any  conduct  or event  constituting  Cause  has
               occurred   and  that   such   occurrence   warrants   Executive's
               termination.

     8. CHANGE IN CONTROL.

               (a) Executive shall be entitled to the compensation  provided for
          in this  Section 8  hereof,  if  within  two  years  after a Change in
          Control, Executive's employment by the Company shall be terminated (A)
          by the Company  for any reason  other than (I)  Executive's  Permanent
          Disability or Retirement,  (II) Executive's  death or (III) for Cause,
          or (B) by Executive with Good Reason.

               (b) In addition,  Executive shall be entitled to the compensation
          provided for in this Section 8, if the following  events occur: (A) an
          agreement is signed which, if consummated, would result in a Change of
          Control,  (B) Executive is terminated  without Cause by the Company or
          terminates employment with Good Reason prior to the anticipated Change
          in Control,  and (C) such  termination  (or the action leading to such
          termination,  in  the  case  of  Good  Reason)  is at the  request  or
          suggestion  of  the  acquiror  or  merger   partner  or  otherwise  in
          connection  with the  anticipated  Change in Control,  except that any
          termination of employment as set forth in clause (C), above,  shall be
          presumed,  in the  absence  of clear and  convincing  evidence  to the
          contrary,  to have  occurred in  connection  with a Change in Control,
          whether or not a Change in Control actually occurs.

               (c) The Company shall pay or cause to be paid to Executive a cash
          severance  amount  equal to  three  times  the sum of (i)  Executive's
          annual  Base  Salary on the date of the  Change  in  Control  (or,  if
          higher,  the annual  Base  Salary in effect  immediately  prior to the
          giving of the notice of termination),  and (ii) the Actual Bonus. This
          cash  severance  amount  shall be  payable  in a lump  sum  calculated
          without any discount or, at the election of Executive, on any deferred
          payment schedule selected by Executive.

                                       9
<PAGE>
               (d) No compensation  or other benefit  pursuant to this Section 8
          hereof shall be payable under this  Agreement  unless and until either
          (i) a Change in Control  shall have  occurred  while  Executive  is an
          employee  of a  Company  and  Executive's  employment  by the  Company
          thereafter  shall have  terminated in  accordance  with this Section 8
          hereof  or (ii)  Executive's  employment  by the  Company  shall  have
          terminated in accordance with this Section 8 hereof in anticipation of
          the occurrence of a Change in Control.

               (e) Executive shall also be entitled to the (i) Vacation  Payment
          and the Expense  Payment,  (ii) the medical and other  benefits  under
          Section  7(a)(C)(i),  (iii) vesting of certain  security  rights under
          Section 7(a)(C)(ii), (iv) other accrued and vested plans under Section
          7(a)(C)(iii) and (v) outplacement services under Section 7(a)(C)(iv).

     9. EXCESS PARACHUTE EXCISE TAX.

               (i) If it is determined (as hereafter  provided) that any payment
          or  distribution  by the Company to or for the  benefit of  Executive,
          whether paid or payable or  distributed or  distributable  pursuant to
          the terms of this  Agreement or otherwise  pursuant to or by reason of
          any other agreement,  policy, plan, program or arrangement,  including
          without  limitation  any stock  option,  stock  appreciation  right or
          similar right,  or the lapse or  termination of any  restriction on or
          the vesting or  exercisability  of any of the foregoing (a "Payment"),
          would be subject to the excise tax imposed by Section 4999 of the Code
          by reason of being "contingent on a change in ownership or control" of
          the  Company,  within the meaning of Section  280G of the Code (or any
          successor provision thereto) or to any similar tax imposed by state or
          local law, or any  interest or  penalties  with respect to such excise
          tax (such tax or taxes, together with any such interest and penalties,
          are  hereafter  collectively  referred to as the "Excise  Tax"),  then
          Executive  shall be  entitled  to  receive  an  additional  payment or
          payments (a "Gross-Up  Payment") in an amount such that, after payment
          by Executive of all taxes (including any interest or penalties imposed
          with respect to such taxes),  including  any Excise Tax,  imposed upon
          the  Gross-Up  Payment,  Executive  retains an amount of the  Gross-Up
          Payment equal to the Excise Tax imposed upon the Payments.

                    (A) Subject to the provisions of this Section 9 hereof,  all
               determinations   required  to  be  made  under  this  Section  9,
               including  whether an Excise Tax is payable by Executive  and the
               amount of such  Excise  Tax and  whether a  Gross-Up  Payment  is
               required and the amount of such Gross-Up  Payment,  shall be made
               by the nationally recognized firm of certified public accountants
               (the  "Accounting  Firm") used by the Company prior to the Change
               in Control  (or, if such  Accounting  Firm shall be a  nationally
               recognized firm of certified public  accountants,  as selected by

                                       10
<PAGE>
               Executive).  The Accounting Firm shall be directed by the Company
               or Executive to submit its preliminary determination and detailed
               supporting  calculations to both the Company and Executive within
               15 calendar days after the date of termination of employment,  if
               applicable,  and any other such time or times as may be requested
               by the Company or Executive.  If the Accounting  Firm  determines
               that any Excise Tax is payable by  Executive,  the Company  shall
               pay the  required  Gross-Up  Payment  to, or for the  benefit of,
               Executive  within  five  business  days  after  receipt  of  such
               determination and calculations. If the Accounting Firm determines
               that no Excise Tax is payable by Executive, it shall, at the same
               time as it makes such  determination,  furnish  Executive with an
               opinion  that he has  substantial  authority  not to  report  any
               Excise Tax on his/her federal,  state,  local income or other tax
               return. Any determination by the Accounting Firm as to the amount
               of the  Gross-Up  Payment  shall be binding  upon the Company and
               Executive absent a contrary determination by the Internal Revenue
               Service or a court of competent jurisdiction;  provided, however,
               that  no  such  determination   shall  eliminate  or  reduce  the
               Company's  obligation to provide any Gross-Up  Payment that shall
               be due as a result of such contrary determination. As a result of
               the  uncertainty  in the  application of Section 4999 of the Code
               (or any  successor  provision  thereto)  and the  possibility  of
               similar uncertainty  regarding state or local tax law at the time
               of any  determination  by the Accounting  Firm  hereunder,  it is
               possible that  Gross-Up  Payments that will not have been made by
               the Company should have been made (an "Underpayment"), consistent
               with the calculations required to be made hereunder. In the event
               that  the  Company  exhausts  or  fails to  pursue  its  remedies
               pursuant to Section  6(f)(i)  hereof and Executive  thereafter is
               required  to make a payment of any Excise  Tax,  Executive  shall
               direct  the  Accounting  Firm  to  determine  the  amount  of the
               Underpayment  that has occurred  and to submit its  determination
               and  detailed  supporting  calculations  to both the  Company and
               Executive as promptly as possible. Any such Underpayment shall be
               promptly paid by the Company to, or for the benefit of, Executive
               within five business days after receipt of such determination and
               calculations.

                    (B) The federal, state and local income or other tax returns
               filed by  Executive  (or any filing  made by a  consolidated  tax
               group which  includes the Company) shall be prepared and filed on
               a consistent basis with the  determination of the Accounting Firm
               with  respect to the Excise Tax payable by  Executive.  Executive
               shall make proper payment of the amount of any Excise Tax, and at
               the  request  of the  Company,  provide to the  Company  true and
               correct copies (with any  amendments)  of his/her  federal income
               tax  return  as  filed  with the  Internal  Revenue  Service  and
               corresponding state and local tax returns, if relevant,  as filed
               with the applicable  taxing  authority,  and such other documents
               reasonably requested by the Company,  evidencing such payment. If
               prior to the filing of Executive's  federal income tax return, or
               corresponding  state  or  local  tax  return,  if  relevant,  the
               Accounting  Firm  determines  that  the  amount  of the  Gross-Up
               Payment should be reduced,  Executive  shall within five business
               days pay to the Company the amount of such reduction.

                                       11
<PAGE>
               (ii) In the event that the Internal  Revenue  Service claims that
          any payment or benefit  received under this  Agreement  constitutes as
          "excess parachute  payment",  within the meaning of Section 280G(b)(1)
          of the Code,  Executive  shall  notify the  Company in writing of such
          claim. Such notification  shall be given as soon as practicable but no
          later than 10 business days after  Executive is informed in writing of
          such claim and shall  apprise  the Company of the nature of such claim
          and the date on which such claim is  requested  to be paid.  Executive
          shall not pay such claim prior to the  expiration of the 30 day period
          following the date on which Executive gives such notice to the Company
          (or such shorter  period  ending on the date that any payment of taxes
          with respect to such claim is due). If the Company notifies  Executive
          in writing  prior to the  expiration of such period that it desires to
          contest  such  claim,   Executive  shall  (1)  give  the  Company  any
          information  reasonably  requested  by the  Company  relating  to such
          claim;  (2) take such action in connection  with contesting such claim
          as the Company shall reasonably  request in writing from time to time,
          including  without  limitation,  accepting legal  representation  with
          respect  to such  claim  by an  attorney  reasonably  selected  by the
          Company and reasonably  satisfactory to Executive;  (3) cooperate with
          the Company in good faith in order to effectively  contest such claim;
          and (4) permit the Company to participate in any proceedings  relating
          to such claim; provided,  however, that the Company shall bear and pay
          directly  all costs  and  expenses  (including,  but not  limited  to,
          additional  interest and  penalties and related  legal,  consulting or
          other similar fees) incurred in connection with such contest and shall
          indemnify and hold Executive harmless,  on an after-tax basis, for and
          against any Excise Tax or other tax (including  interest and penalties
          with respect thereto) imposed as a result of such  representation  and
          any payment of costs and expenses.

                    (A) The  Company  shall  control  all  proceedings  taken in
               connection with such contest and, at its sole option,  may pursue
               or  forgo  any  and  all  administrative  appeals,   proceedings,
               hearings  and  conferences  with the tax  authority in respect of
               such claim and may, at its sole option,  either direct  Executive
               to pay the tax  claimed and sue for a refund or contest the claim
               in any permissible manner, and Executive agrees to prosecute such
               contest before any administrative tribunal, in a court of initial
               jurisdiction and in one or more appellate  courts, as the Company
               shall determine;  provided,  however, that if the Company directs
               Executive  to pay such  claim and sue for a refund,  the  Company
               shall  advance  the  amount of such  payment to  Executive  on an
               interest-free  basis,  and  shall  indemnify  and hold  Executive

                                       12
<PAGE>
               harmless, on an after-tax basis, from any Excise Tax or other tax
               (including  interest and penalties with respect  thereto) imposed
               with  respect  to such  advance or with  respect  to any  imputed
               income with respect to such advance; and provide,  further,  that
               if Executive is required to extend the statute of  limitations to
               enable the  Company to contest  such claim,  Executive  may limit
               this  extension  solely to such contested  amount.  The Company's
               control of the contest shall be limited to issues with respect to
               which a  corporate  deduction  would be  disallowed  pursuant  to
               Section  280G of the Code and  Executive  shall  be  entitled  to
               settle or contest,  as the case may be, any other issue raised by
               the Internal  Revenue Service or any other taxing  authority.  In
               addition,  no position may be taken nor any final  resolution  be
               agreed to by the  Company  without  Executive's  consent  if such
               position or resolution  could reasonably be expected to adversely
               affect  Executive  (including  adversely  affecting any other tax
               position of Executive unrelated to matters covered hereby).

                    (B)  If,  after  the  receipt  by  Executive  of any  amount
               advanced  by the  Company in  connection  with the contest of the
               Excise Tax  claim,  Executive  becomes  entitled  to receive  any
               refund with respect to such claim,  Executive  shall promptly pay
               to the  Company  the  amount of such  refund  (together  with any
               interest  paid  or  credited   thereon  after  taxes   applicable
               thereto); provided, however, if the amount of that refund exceeds
               the amount advanced by the Company or it is otherwise  determined
               for any  reason  that  additional  amounts  could  be paid by the
               Company to Executive  without  incurring any Excise Tax, any such
               amount will be promptly  paid by the  Company to  Executive.  If,
               after the  receipt  by  Executive  of an amount  advanced  by the
               Company in connection  with an Excise Tax claim, a  determination
               is made that  Executive  shall not be entitled to any refund with
               respect to such claim and the Company  does not notify  Executive
               in writing of its  intent to  contest  the denial of such  refund
               prior to the expiration of 30 days after such determination, such
               advance  shall be forgiven and shall not be required to be repaid
               and shall be deemed to be in consideration  for services rendered
               after the date of the Termination.

               (iii) The Company and Executive shall each provide the Accounting
          Firm access to and copies of any books,  records and  documents in the
          possession of the Company or Executive, as the case may be, reasonably
          requested by the  Accounting  Firm,  and otherwise  cooperate with the
          Accounting Firm in connection with the preparation and issuance of the
          determination contemplated by this Section 9.

               (iv)  The  fees  and  expenses  of the  Accounting  Firm  for its
          services  in  connection  with  the  determinations  and  calculations
          contemplated  by this  Section 9 hereof shall be borne by the Company.

                                       13
<PAGE>
          If such fees and expenses are  initially  advanced by  Executive,  the
          Company  shall  reimburse  Executive  the full amount of such fees and
          expenses  within five business days after receipt from  Executive of a
          statement therefor and reasonable evidence of his payment thereof.

     10.  MITIGATION  OF  DAMAGES.  Executive  shall not be required to mitigate
damages or the  amount of any  payment  provided  for under  this  Agreement  by
seeking other  employment or otherwise  after the  termination of his employment
hereunder.

     11. NOTICES.  All notices or communications  hereunder shall be in writing,
addressed as follows:

         To the Company:

                  Franchise Finance Corporation of America
                  17207 North Perimeter Drive
                  Scottsdale, AZ  85255
                  Attention: General Counsel

         To Executive:

                  Mr. Morton H. Fleischer
                  17207 North Perimeter Drive
                  Scottsdale, AZ 85255

Any such notice or  communication  shall be delivered by hand, by telecopy (with
machine confirmation) or by courier or sent certified or registered mail, return
receipt requested, postage prepaid, addressed as above (or to such other address
as such party may designate in a notice duly delivered as described above),  and
the third  business day after the actual date of mailing  shall  constitute  the
time at which notice was given.

     12.  SEVERABILITY;  LEGAL FEES. If any provision of this Agreement shall be
declared to be invalid or unenforceable, in whole or in part, such invalidity or
unenforceability  shall not affect the remaining  provisions  hereof which shall
remain in full force and effect.  In the event that any dispute  arises  between
Executive and the Company as to the terms or  interpretation  of this Agreement,
whether  instituted  by formal legal  proceedings  or  otherwise,  including any
action that Executive  takes to enforce the terms of this Agreement or to defend
against any action taken by the Company,  Executive  shall be reimbursed for all
costs and expenses,  including  reasonable  attorneys'  fees,  arising from such
dispute,  proceedings  or  actions,  provided  that  Executive  shall  obtain  a
settlement or final judgement by a court of competent jurisdiction substantially
in favor of Executive.  Such reimbursement shall be paid within ten (10) days of
Executive's  furnishing  to the Company  written  evidence,  which may be in the
form,  among  other  things,  of a cancelled  check or receipt,  of any costs or
expenses incurred by Executive.

                                       14
<PAGE>
     13. SUCCESSORS; BINDING AGREEMENT, ASSIGNMENT.

               (a) The Company shall require any  successor  (whether  direct or
          indirect, by purchase,  merger,  consolidation or otherwise) to all or
          substantially  all of the  business of the  Company,  by  agreement to
          expressly,  absolutely and unconditionally assume and agree to perform
          this  Agreement  in the same  manner and to the same  extent  that the
          Company  would be  required  to perform it if no such  succession  had
          taken place.  Failure of the Company to obtain such agreement prior to
          the effectiveness of any such succession shall be a material breach of
          this  Agreement and shall entitle  Executive to terminate  Executive's
          employment  with  the  Company  or  such  successor  for  Good  Reason
          immediately prior to or at any time after such succession.  As used in
          this  Agreement,  "Company" shall mean (i) the Company as hereinbefore
          defined,  and (ii) any successor to all the stock of the Company or to
          all or  substantially  all of the Company's  business or assets (other
          than  with  respect  to  sales  of  assets  in  the  ordinary  course,
          securitization  and whole loan sales provided by the Company's interim
          and permanent  financing  arrangements) which executes and delivers an
          agreement  provided  for in this  Section  13(a)  or  which  otherwise
          becomes  bound by all the terms and  provisions  of this  Agreement by
          operation  of  law,  including  any  parent  or  subsidiary  of such a
          successor.

               (b)  This  Agreement  shall  inure  to  the  benefit  of  and  be
          enforceable   by  Executive's   personal  or  legal   representatives,
          executors,  administrators,  successors, heirs, distributees, devisees
          and  legatees.  If  Executive  should  die while any  amount  would be
          payable to Executive hereunder if Executive had continued to live, all
          such  amounts,  unless  otherwise  provided  herein,  shall be paid in
          accordance  with the terms of this Agreement to Executive's  estate or
          designated  beneficiary.  Neither this Agreement nor any right arising
          hereunder shall be assignable or otherwise subject to hypothecation by
          Executive  (except by will or by  operation  of the laws of  intestate
          succession) or by the Company, except that the Company may assign this
          Agreement to any successor (whether by merger,  purchase or otherwise)
          to all or substantially all of the stock,  assets or businesses of the
          Company,  if such successor expressly agrees to assume the obligations
          of the Company hereunder.

     14.  AMENDMENT.  This Agreement may only be amended by written agreement of
the parties hereto.

     15. NONDISCLOSURE OF CONFIDENTIAL INFORMATION.  At any time during or after
Executive's employment with the Company,  Executive shall not, without the prior
written consent of the Company, use, divulge, disclose or make accessible to any
other person, firm, partnership, corporation or other entity any confidential or
proprietary  information pertaining to the business of the Company or any of its
subsidiaries,  pursuant  to the  policies  set forth in the  Company's  employee
handbook and compliance manual, as amended from time to time.

     16. COVENANT NOT TO COMPETE.

               (a)  During the period of his  employment  hereunder  and for the
          first to occur of (i) one year following the termination of employment
          of Executive or (ii) December 31, 2002, Executive agrees that, without

                                       15
<PAGE>
          the prior written consent of the Company, (a) he will not, directly or
          indirectly, either as principal, manager, agent, consultant,  officer,
          stockholder,  partner,  investor,  lender or  employee or in any other
          capacity,  carry on, be engaged in or have any  financial  interest in
          (other than an  ownership  position  of less than five  percent in any
          company whose shares are publicly traded),  any business,  which is in
          Competition  (as defined in Section 16(b)) with the existing  business
          of the Company or its  subsidiaries,  and (b) he shall not, on his own
          behalf  or on behalf  of any  person,  firm or  company,  directly  or
          indirectly,  solicit  or offer  employment  to any person who has been
          employed by the Company or its  subsidiaries at any time during the 12
          months immediately preceding such solicitation.

               (b) For purposes of this  Section 16, a business  shall be deemed
          to be in  Competition  with  the  Company  or  its  subsidiaries  if a
          significant   portion  of  its  business  is  providing  financing  to
          operators in the chain  restaurant,  convenience  store or  automotive
          service and parts industries in any portion of the United States.

               (c)  Executive  and the Company  agree that this  covenant not to
          compete is a reasonable covenant under the circumstances,  and further
          agree that if in the  opinion of any court of  competent  jurisdiction
          such restraint is not reasonable in any respect, such court shall have
          the right,  power and authority to excise or modify such  provision or
          provisions  of  this  covenant  as  to  the  court  shall  appear  not
          reasonable and to enforce the remainder of the covenant as so amended.
          Executive  agrees that any breach of the  covenants  contained in this
          Section  16  would  irreparably   injure  the  Company.   Accordingly,
          Executive  agrees  that the Company  may, in addition to pursuing  any
          other  remedies  it may have in law or in  equity,  cease  making  any
          payments otherwise required by this Agreement and obtain an injunction
          against  Executive from any court having  jurisdiction over the matter
          restraining any further violation of this Agreement by Executive.

     17. BENEFICIARIES;  REFERENCES.  Executive shall be entitled to select (and
change,  to the extent  permitted  under any  applicable  law) a beneficiary  or
beneficiaries to receive any compensation or benefit payable hereunder following
Executive's  death,  and may change such election,  in either case by giving the
Company written notice thereof.  In the event of Executive's death or a judicial
determination  of his  incompetence,  reference  in this  Agreement to Executive
shall be deemed, where appropriate, to refer to his beneficiary, estate or other
legal  representative.  Any reference to the masculine  gender in this Agreement
shall include, where appropriate, the feminine.

     18.  SURVIVORSHIP.  The  respective  rights and  obligations of the parties
hereunder  shall  survive  any  termination  of  this  Agreement  to the  extent
necessary to the intended preservation of such rights and obligations, including
the  provisions of Section 16 herein.  The  provisions of this Section 18 are in
addition to the survivorship provisions of any other section of this Agreement.

                                       16
<PAGE>
     19.  GOVERNING  LAW. This  Agreement  shall be construed,  interpreted  and
governed in accordance with the laws of the State of Arizona  without  reference
to rules relating to conflicts of law.

     20.  EFFECT  ON  PRIOR  AGREEMENTS.  This  Agreement  contains  the  entire
understanding  between the parties  hereto and  supersedes  in all  respects any
prior or other agreement or  understanding  between the Company or any affiliate
of the Company and  Executive  including,  without  limitation,  the  Continuity
Agreement dated as of May 12, 1999 between the Company and Executive.

     21. WITHHOLDING. The Company shall be entitled to withhold from payment any
amount of withholding required by law.

     22.   COUNTERPARTS.   This  Agreement  may  be  executed  in  two  or  more
counterparts, each of which will be deemed an original.

                                        FRANCHISE FINANCE CORPORATION OF AMERICA


                                        By /s/ Christopher H. Volk
                                           -------------------------------------
                                           Name: Christopher H. Volk
                                           Title: President, Chief Operating
                                                  Officer

                                        /s/ Morton H. Fleischer
                                        ----------------------------------------
                                        Morton H. Fleischer


                    AMENDED AND RESTATED EMPLOYMENT AGREEMENT

     THIS  AMENDED AND RESTATED  EMPLOYMENT  AGREEMENT is dated as of January 1,
2000,  by and between  Franchise  Finance  Corporation  of  America,  a Delaware
corporation (the "Company") and Christopher H. Volk ("Executive").

                                    RECITALS

     In order to induce  Executive  to serve as  President  and Chief  Operating
Officer  of  the  Company,   the  Company  desires  to  provide  Executive  with
compensation  and other  benefits on the terms and  conditions set forth in this
Agreement.

     Executive is willing to accept such employment and perform services for the
Company, on the terms and conditions hereinafter set forth.

     It is therefore hereby agreed by and between the parties as follows:

     1. DEFINED  TERMS.  The following  terms shall have the following  meanings
unless otherwise specifically defined in this Agreement:

     "ACTUAL  BONUS"  means the highest  annual cash bonus  payable to Executive
with respect to any of the three years  immediately  preceding  the  Termination
Year.

     "AGREEMENT" means this Amended and Restated  Employment  Agreement dated as
of January 1, 2000 between the Company and Executive.

     "ANNUAL  CASH BONUS"  means the cash  compensation  payable to Executive as
calculated and paid in a manner substantially  similar to the methods and timing
used to calculate and pay  Executive's  bonus for calendar year 1999;  PROVIDED,
HOWEVER,  that  during the term of this  Agreement,  neither the Company nor the
Compensation  Committee  shall  change such methods and timing in a manner which
will be less favorable to Executive.

     "BASE  SALARY"  means the annual base salary of  Executive  as set forth in
Section 4(a).

     "BOARD" means the board of directors of the Company.

     "CAUSE" means:

               (a) the willful and  continued  failure of Executive to perform a
          substantial  portion of his duties  with the  Company  (other than any
          such  failure  resulting  from  incapacity  due to  physical or mental
          illness),  after a  written  demand  for  substantial  performance  is
          delivered to Executive by the Board, which specifically identifies the
          manner  in  which  the  Board   believes   that   Executive   has  not
          substantially performed his duties;
<PAGE>
               (b)  the  willful  engaging  by  Executive  in  gross  misconduct
          (including, without limitation, fraud or embezzlement); or

               (c) the conviction of, or plea of guilty or NOLO CONTENDERE to, a
          felony.

     "CHANGE IN CONTROL" means:

               (a) any "Person" as defined in Section  3(a)(9) of the Securities
          and Exchange Act of 1934, as amended (the "Exchange Act"), and as used
          in Section 13(d) and 14(d) thereof,  including a "group" as defined in
          Section  13(d) of the Exchange Act but  excluding  the Company and any
          subsidiary  and any employee  benefit plan  sponsored or maintained by
          the  Company or any  subsidiary  (including  any  trustee of such plan
          acting as trustee),  directly or indirectly,  becomes the  "beneficial
          owner"  (as  defined  in  Rule  13d-3  under  the  Exchange  Act),  of
          securities  of the Company  representing  25% or more of the  combined
          voting power of the Company's then outstanding  securities (other than
          indirectly as a result of the Company's redemption of its securities);
          PROVIDED, HOWEVER, that, in the event that any such person becomes the
          beneficial  owner  of 25% or  more,  but  not  exceeding  50%,  of the
          combined voting power of the Company's then outstanding securities, no
          Change of  Control  shall be deemed to occur so long as the  Incumbent
          Directors (as defined below)  continue to constitute a majority of the
          Board in accordance with the terms of paragraph (c) below; or

               (b) the consummation of any merger or other business  combination
          of the  Company,  sale of all or  substantially  all of the  Company's
          assets  (other  than with  respect to sales of assets in the  ordinary
          course of business,  securitization  and whole loan sales  provided by
          the   Company's   interim  and  permanent   financing   arrangements),
          liquidation  or  dissolution  of the  Company  or  combination  of the
          foregoing  transactions (the "Transactions")  other than a Transaction
          immediately  following  which the  shareholders of the Company and any
          trustee or fiduciary of any Company  employee benefit plan immediately
          prior  to the  Transaction  own at  least  51%  of the  voting  power,
          directly or indirectly,  of (A) the surviving  corporation in any such
          merger  or  other  business  combination;  (B)  the  purchaser  of  or
          successor to the Company's assets (other than with respect to sales of
          assets in the ordinary  course of business,  securitization  and whole
          loan sales provided by the Company's  interim and permanent  financing
          arrangements); (C) both the surviving corporation and the purchaser in
          the  event  of any  combination  of  Transactions;  or (D) the  parent
          company owning 100% of such surviving  corporation,  purchaser or both
          the surviving corporation and the purchaser, as the case may be; or

                                       2
<PAGE>
               (c) within any  twenty-four-month  period,  the  persons who were
          directors  immediately  before  the  beginning  of  such  period  (the
          "Incumbent  Directors")  shall cease (for any reason other than death)
          to  constitute  at  least a  majority  of the  Board  or the  board of
          directors  of a  successor  to the  Company.  For  this  purpose,  any
          director who was not a director at the  beginning of such period shall
          be deemed to be an Incumbent  Director if such director was elected to
          the Board by, or on the  recommendation of or with the approval of, at
          least  two-thirds  of the  directors  who then  qualified as Incumbent
          Directors  (so long as such director was not nominated by a person who
          commenced  or  threatened  to commence  an  election  contest or proxy
          solicitation  by or on behalf of a Person other than the Board) or who
          has  entered  into an  agreement  to  effect a Change  in  Control  or
          expressed an intention to cause such Change in Control.

     "CODE"  means  the  Internal  Revenue  Code of 1986,  as  amended,  and the
provisions of any successor law.

     "COMPANY"  means  Franchise  Finance  Corporation  of  America,  a Delaware
corporation.

     "COMPENSATION COMMITTEE" means the compensation committee of the Board.

     "EFFECTIVE DATE" means January 1, 2000.

     "EXECUTIVE" means Christopher H. Volk.

     "EXPENSE  PAYMENT"  means payments made to Executive for expenses which are
permitted under this Agreement and have been incurred but not yet reimbursed.

     "GOOD REASON" means any of the following without  Executive's express prior
written consent:

          (a) any material  diminution or adverse change in Executive's  duties,
     titles or responsibilities with the Company (or any affiliate thereof) from
     those in effect immediately prior to any such diminution or adverse change;
     PROVIDED,  HOWEVER,  that no such  diminution  or adverse  change  shall be
     deemed to exist  solely as a  consequence  of the  Company  ceasing to be a
     Company  with   publicly-traded   securities  or  becoming  a  wholly-owned
     subsidiary of another company;

          (b) if after a Change in Control there is any reduction in Executive's
     aggregate  annual cash  compensation  (which shall  include Base Salary and
     Actual Bonus) in Executive's  aggregate annual cash  compensation in effect
     immediately prior to such reduction;

                                       3
<PAGE>
          (c) any requirement that Executive be based at a location more than 35
     miles from the Company's headquarters, located in Scottsdale, Arizona (or a
     substantial  increase in the amount of travel that Executive is required to
     do because of a relocation of the Company's  headquarters  from Scottsdale,
     Arizona);

          (d) any  failure by the Company to obtain  from any  successor  to the
     Company an  agreement  reasonably  satisfactory  to Executive to assume and
     perform this Agreement, as contemplated by Section 13 hereof; or

          (e) during  the  thirty-day  period  immediately  following  the first
     anniversary   of  the  Change  in  Control  there  is  a   Thirteenth-Month
     Termination by Executive.

     "PERMANENT   DISABILITY"  means  the  total  and  permanent  disability  of
Executive  as  defined  in  the  Company's  long-term  disability  benefit  plan
applicable to senior executive officers in effect on the Effective Date.

     "RETIREMENT" means Executive's voluntary termination of employment pursuant
to late,  normal or early  retirement  under a pension plan (which may include a
defined benefit plan or a defined  contribution  plan) sponsored by the Company,
as  defined  in such  plan,  but  only  if such  retirement  occurs  prior  to a
termination by the Company for Cause or by Executive for Good Reason.

     "TERMINATION  DATE" means the date this Agreement is terminated,  except to
the extent the  provisions  of Section  16 are  applicable,  which  shall be the
earlier  of  December  31,  2002  or the  date  of  termination  of  Executive's
employment pursuant to this Agreement.

     "TERMINATION  YEAR"  means  the year in which  Executive's  termination  of
employment occurs.

     "THIRTEENTH-MONTH   TERMINATION"   means  the  voluntary   termination   of
employment by Executive for any reason or no reason at all.

     "VACATION PAYMENT" means payments made to Executive with respect to accrued
but unused vacation days.

     2. EMPLOYMENT.

          (a) Subject to the terms and conditions of this Agreement, the Company
     agrees to employ  Executive  during the term  hereof as its  President  and
     Chief Operating  Officer or as an officer of the Company having the same or
     a more senior  title and greater  responsibilities.  In his capacity as the
     President  and Chief  Operating  Officer of the  Company,  Executive  shall

                                       4
<PAGE>
     report to the Board and shall have the customary  powers,  responsibilities
     and authorities of a President and Chief Operating Officer for corporations
     of the size and  character of the Company,  as it exists from time to time,
     and as are assigned by the Board.

          (b) Subject to the terms and conditions of this  Agreement,  Executive
     hereby  accepts  employment  with the Company  commencing  on the Effective
     Date,  and agrees to devote his full working time and efforts,  to the best
     of his ability,  experience  and talent,  to the  performance  of services,
     duties  and  responsibilities  in  connection  therewith.  Executive  shall
     perform  such  duties  and  exercise  such  powers,  commensurate  with his
     position,  as the Board  shall  from time to time  delegate  to him on such
     terms  and  conditions  and  subject  to such  restrictions  the  Board may
     reasonably  from time to time impose.  Executive  also agrees to serve,  if
     elected, as a member of the Board.

          (c) Nothing in this Agreement shall preclude Executive,  so long as in
     the reasonable  determination of the Board such activities do not interfere
     with his duties and responsibilities hereunder, from engaging in charitable
     and community affairs,  from managing any passive investment made by him in
     publicly traded equity securities or other property  (provided that no such
     investment  may exceed 5% of the equity of any  entity) or,  without  prior
     notice to the Board and  subject to Section 15 and  Section  16(b)  hereof,
     from  serving  as a member of boards of  directors  or as a trustee  of any
     other corporation, association or entity.

     3. EFFECTIVE DATE; TERM OF EMPLOYMENT. This Agreement shall be effective as
the Effective Date.  Executive's  term of employment  under this Agreement shall
commence on the Effective  Date hereof and,  subject to the terms hereof,  shall
terminate on the Termination Date;  provided,  however,  that any termination of
Employment  by  Executive  for Good  Reason or pursuant to the Change in Control
provisions  of Section 8 may only be made on 30 days' prior  written  notice and
any other termination of employment by Executive other than for death, Permanent
Disability or Good Reason may only be made upon 90 days' prior written notice to
the Company.

     4. COMPENSATION.

          (a) SALARY.  The Company shall pay  Executive  during the term of this
     Agreement  the Base  Salary,  as  calculated  pursuant  to this  Section 4,
     payable in cash not less  frequently  than  bimonthly.  As of the Effective
     Date,  the Base Salary  shall be  $350,000.  As of January 1 of each annual
     anniversary  of the Effective  Date,  the Base Salary of Executive  will be
     increased from Executive's  Base Salary for the preceding  calendar year by
     the  greater  of (i) five  percent,  (ii)  the  average  percentage  salary
     increase  awarded  to all  employees  of the  Company  who are  not  senior
     executive  officers  of the  Company or (iii) an amount  determined  by the
     Compensation Committee.

          (b) ANNUAL CASH BONUS. In addition to Base  Compensation,  the Company
     will  pay  to  Executive  on or  prior  to  January  30 of  each  year  for
     performance in the preceding calendar year the Annual Cash Bonus.

                                       5
<PAGE>
          (c)  COMPENSATION  PLANS AND PROGRAMS.  Executive shall be eligible to
     participate in any compensation  plan or program  maintained by the Company
     from time to time, which compensation plans and programs are intended to be
     comparable to those  currently  maintained  by the Company,  in which other
     senior executives of the Company  participate on terms that are intended to
     be comparable to those applicable to such other senior executives.

          (d) STOCK  OPTIONS AND  RESTRICTED  STOCK AWARDS.  Executive  shall be
     eligible to receive grants of stock options and restricted  stock awards as
     determined in the discretion of the Compensation  Committee under any stock
     option plan or incentive plan of the Company or any affiliate.

     5. EMPLOYEE BENEFITS.

          (a) EMPLOYEE BENEFIT PROGRAMS,  PLANS AND PRACTICES. The Company shall
     provide Executive during the term of his employment hereunder with coverage
     under  all  employee  pension  and  welfare  benefit  programs,  plans  and
     practices (commensurate with his positions in the Company from time to time
     and to the extent  permitted under any employee benefit plan) in accordance
     with the terms  thereof,  which the Company  makes  available to its senior
     executives and which employee pension and welfare benefit  programs,  plans
     and  practices  that are  intended  to be  comparable  to  those  currently
     maintained by the Company;  provided,  however,  such  programs,  plans and
     practices  will be no less favorable than those in existence as of the date
     of execution of this Agreement.

          (b) VACATION AND FRINGE  BENEFITS.  Executive  shall be entitled to no
     less than the number of business  days paid  vacation in each calendar year
     to which  Executive  is entitled  immediately  prior to  execution  of this
     Agreement,  which  shall  be taken at such  times  as are  consistent  with
     Executive's  responsibilities  hereunder.  In addition,  Executive shall be
     entitled  to the  perquisites  and other  fringe  benefits  currently  made
     available  to  senior  executives  of the  Company,  commensurate  with his
     position with the Company.

     6.  EXPENSES.  Executive  is  authorized  to incur  reasonable  expenses in
carrying out his duties and  responsibilities  under this Agreement,  including,
without limitation, expenses for travel and similar items related to such duties
and responsibilities. The Company will reimburse Executive for all such expenses
upon  presentation by Executive from time to time of appropriately  itemized and
approved (consistent with the Company's policy) accounts of such expenditures.

     7. TERMINATION OF EMPLOYMENT.

          (a)  TERMINATION  BY COMPANY  OTHER THAN FOR CAUSE OR BY EXECUTIVE FOR
     GOOD REASON.  (i) The Company may terminate  Executive's  employment at any
     time for any reason. If Executive's employment is terminated by the Company
     other than for Cause) or if Executive  terminates  his  employment for Good
     Reason  prior  to  the  Termination  Date,  Executive  shall  receive  such
     payments,  if any, under  applicable  plans or programs,  including but not

                                       6
<PAGE>
     limited  to  those  referred  to in  Section  4(c)  hereof,  to which he is
     entitled  pursuant  to the terms of such plans or  programs.  In  addition,
     Executive shall be entitled to receive the following:

               (A) A cash lump sum  payment  equal to the sum of three times (1)
          Executive's  Base  Salary  at  the  annual  rate  as of  the  date  of
          termination  and  (2) the  Actual  Bonus,  except  with  respect  to a
          Thirteenth-Month  Termination  which  shall  be  paid as  provided  in
          Section 8(c) hereof; and

               (B) a cash lump sum  payment  with  respect  to (1) the  Vacation
          Payment and (2) the Expense Payment which shall be paid by the Company
          to  Executive  within 30 days  after the  termination  of  Executive's
          employment  by check  payable  to the  order of  Executive  or by wire
          transfer to an account specified by Executive;

               (C) Executive shall also be entitled to the following benefits:

                    (i) continued  medical,  dental,  vision, and life insurance
               coverage (excluding  accident,  death, and disability  insurance)
               and any fringe benefit or perquisites in effect immediately prior
               to the date of termination for Executive and Executive's eligible
               dependents  or, to the extent such benefits are not  commercially
               available,  such  other  arrangements  reasonably  acceptable  to
               Executive,  on the same  basis as in effect  prior to the date of
               termination,  whichever is deemed to provide for more substantial
               benefits, for a period ending December 31, 2002;

                    (ii)  immediate  100%  vesting  of  all  outstanding   stock
               options,  stock appreciation  rights and restricted stock granted
               or issued by the Company to the extent not previously vested;

                    (iii) all other  accrued or vested  benefits  in  accordance
               with the terms of the  applicable  plan,  which  vested  benefits
               shall include Executive's  otherwise unvested account balances in
               the Company's  401(k) plan,  which shall be vested as of the date
               of termination; and

                    (iv) if so requested  by  Executive,  outplacement  services
               shall  be  provided  by  a  professional   outplacement  provider
               selected by Executive;  PROVIDED, HOWEVER, that such outplacement
               services  shall be provided to Executive at a cost to the Company
               of not more than fifteen (15)  percent of such  Executive's  Base
               Salary.

          (b)   CURE   PERIOD   OF   COMPANY   FOR  GOOD   REASON   TERMINATION.
     Notwithstanding  the foregoing,  in the event that  Executive  provides the
     Company with a notice of  termination  stating  Good Reason,  except in the

                                       7
<PAGE>
     event of a  Thirteenth-Month  Termination,  the Company  shall have 30 days
     thereafter in which to cure or resolve the behavior otherwise  constituting
     Good Reason.  Any good faith  determination  by Executive  that Good Reason
     exists shall be presumed correct and shall be binding upon the Company.

          (c) PERMANENT  DISABILITY  OF EXECUTIVE.  If Executive has a Permanent
     Disability,  the Company or Executive may terminate Executive's  employment
     on  written  notice  thereof,  and  Executive  shall  receive  or  commence
     receiving, as soon as practicable:

               (i)  amounts  payable  pursuant  to  the  terms  of a  disability
          insurance policy or similar  arrangement  which the Company  maintains
          during the term hereof;

               (ii) the Actual Bonus,  prorated by a fraction,  the numerator of
          which is the number of days of the fiscal year until  termination  and
          the denominator of which is 365;

               (iii) the Vacation Payment and the Expense Payment; and

               (iv) such payments under applicable plans or programs,  including
          but not limited to those referred to in Section 4(c) hereof,  to which
          he is entitled pursuant to the terms of such plans or programs.

          (d) DEATH.  In the event of  Executive's  death during the term of his
     employment hereunder,  Executive's estate or designated beneficiaries shall
     receive or commence receiving, as soon as practicable:

               (i) the Actual  Bonus,  the  numerator  of which is the number of
          days of the fiscal year until his death and the  denominator  of which
          is 365;

               (ii) any  death  benefits  provided  under the  employee  benefit
          programs,  plans and practices  referred to in Section 5(a) hereof, in
          accordance with their terms;

               (iii) the Vacation Payment and the Expense Payment; and

               (iv) such payments under applicable plans or programs,  including
          but not limited to those referred to in Section 4(c) hereof,  to which
          Executive's  estate or designated  beneficiaries are entitled pursuant
          to the terms of such plans or programs.

          (e) TERMINATION BY THE COMPANY FOR CAUSE OR BY EXECUTIVE  WITHOUT GOOD
     REASON

               (i) The Company shall have the right to terminate the  employment
          of Executive for Cause.  In the event that  Executive's  employment is
          terminated  by the Company for Cause,  or by Executive  other than for

                                       8
<PAGE>
          Good Reason,  Executive shall only be entitled to receive the Vacation
          Payment  and the Expense  Payment.  Executive  shall not be  entitled,
          among other things, to the payment of any Annual Cash Bonus in respect
          of all or any  portion  of the fiscal  year in which such  termination
          occurs.  After the  termination of Executive's  employment  under this
          Section 7(e),  the  obligations of the Company under this Agreement to
          make any further payments or provide any benefits  specified herein to
          Executive shall thereupon cease and terminate.

               (ii) Termination of Executive for Cause shall be made by delivery
          to Executive of a copy of a resolution duly adopted by the affirmative
          vote of not less than a majority of the non-employee  directors of the
          Board at a regular or special  meeting  of such  directors  called and
          held  for  such  purpose,  after  30 days'  prior  written  notice  to
          Executive   specifying  the  basis  for  such   termination   and  the
          particulars  thereof and a reasonable  opportunity for Executive to be
          heard  prior to or at such  meeting,  finding  that in the  reasonable
          judgment of such  directors,  that any  conduct or event  constituting
          Cause has  occurred  and that  such  occurrence  warrants  Executive's
          termination.

     8. CHANGE IN CONTROL.

          (a) Executive  shall be entitled to the  compensation  provided for in
     this  Section 8  hereof,  if within  two years  after a Change in  Control,
     Executive's  employment  by the  Company  shall  be  terminated  (A) by the
     Company for any reason other than (I) Executive's  Permanent  Disability or
     Retirement,  (II) Executive's death or (III) for Cause, or (B) by Executive
     with Good Reason.

          (b) In  addition,  Executive  shall be  entitled  to the  compensation
     provided  for in this  Section 8, if the  following  events  occur:  (A) an
     agreement  is signed  which,  if  consummated,  would result in a Change of
     Control,  (B)  Executive  is  terminated  without  Cause by the  Company or
     terminates  employment with Good Reason prior to the anticipated  Change in
     Control,   and  (C)  such  termination  (or  the  action  leading  to  such
     termination, in the case of Good Reason) is at the request or suggestion of
     the  acquiror  or  merger  partner  or  otherwise  in  connection  with the
     anticipated Change in Control, except that any termination of employment as
     set forth in clause (C), above, shall be presumed,  in the absence of clear
     and  convincing  evidence to the  contrary,  to have occurred in connection
     with a Change  in  Control,  whether  or not a Change in  Control  actually
     occurs.

          (c) The  Company  shall  pay or cause to be paid to  Executive  a cash
     severance  amount  equal to three times the sum of (i)  Executive's  annual
     Base Salary on the date of the Change in Control (or, if higher, the annual
     Base  Salary in effect  immediately  prior to the  giving of the  notice of
     termination),  and (ii) the Actual Bonus;  PROVIDED,  HOWEVER,  that in the
     event that  Executive's  employment  is  terminated  by a  Thirteenth-Month
     Termination,  Executive's  cash severance amount shall only be equal to two

                                       9
<PAGE>
     times the sum of (i) and (ii) above.  This cash  severance  amount shall be
     payable in a lump sum  calculated  without any discount or, at the election
     of Executive, on any deferred payment schedule selected by Executive.

          (d) No compensation or other benefit pursuant to this Section 8 hereof
     shall be payable under this Agreement  unless and until either (i) a Change
     in Control shall have occurred while  Executive is an employee of a Company
     and Executive's  employment by the Company thereafter shall have terminated
     in accordance with this Section 8 hereof or (ii) Executive's  employment by
     the Company shall have  terminated in accordance with this Section 8 hereof
     in anticipation of the occurrence of a Change in Control.

          (e) Executive  shall also be entitled to the (i) Vacation  Payment and
     the Expense  Payment,  (ii) the medical and other  benefits  under  Section
     7(a)(C)(i),   (iii)  vesting  of  certain  security  rights  under  Section
     7(a)(C)(ii), (iv) other accrued and vested plans under Section 7(a)(C)(iii)
     and (v) outplacement services under Section 7(a)(C)(iv).

     9. EXCESS PARACHUTE EXCISE TAX.

          (i) If it is determined  (as hereafter  provided)  that any payment or
     distribution  by the  Company to or for the benefit of  Executive,  whether
     paid or payable or  distributed or  distributable  pursuant to the terms of
     this  Agreement  or  otherwise  pursuant  to  or by  reason  of  any  other
     agreement,   policy,  plan,  program  or  arrangement,   including  without
     limitation any stock option,  stock appreciation right or similar right, or
     the  lapse  or  termination  of  any  restriction  on  or  the  vesting  or
     exercisability  of any of the foregoing (a "Payment"),  would be subject to
     the  excise  tax  imposed  by  Section  4999 of the Code by reason of being
     "contingent on a change in ownership or control" of the Company, within the
     meaning of Section 280G of the Code (or any successor provision thereto) or
     to any  similar  tax  imposed by state or local  law,  or any  interest  or
     penalties with respect to such excise tax (such tax or taxes, together with
     any such interest and penalties,  are hereafter collectively referred to as
     the  "Excise  Tax"),  then  Executive  shall  be  entitled  to  receive  an
     additional  payment or payments (a  "Gross-Up  Payment")  in an amount such
     that,  after payment by Executive of all taxes  (including  any interest or
     penalties  imposed with respect to such taxes),  including  any Excise Tax,
     imposed  upon the  Gross-Up  Payment,  Executive  retains  an amount of the
     Gross-Up Payment equal to the Excise Tax imposed upon the Payments.

               (A)  Subject  to the  provisions  of this  Section 9 hereof,  all
          determinations  required  to be made under this  Section 9,  including
          whether an Excise Tax is payable by  Executive  and the amount of such
          Excise Tax and whether a Gross-Up  Payment is required  and the amount
          of such Gross-Up Payment,  shall be made by the nationally  recognized

                                       10
<PAGE>
          firm of certified public  accountants (the "Accounting  Firm") used by
          the Company  prior to the Change in Control  (or,  if such  Accounting
          Firm  shall  be a  nationally  recognized  firm  of  certified  public
          accountants,  as selected by Executive).  The Accounting Firm shall be
          directed  by the  Company  or  Executive  to  submit  its  preliminary
          determination and detailed supporting calculations to both the Company
          and Executive within 15 calendar days after the date of termination of
          employment, if applicable,  and any other such time or times as may be
          requested  by  the  Company  or  Executive.  If  the  Accounting  Firm
          determines  that any Excise Tax is payable by  Executive,  the Company
          shall pay the  required  Gross-Up  Payment  to, or for the benefit of,
          Executive   within   five   business   days  after   receipt  of  such
          determination and calculations. If the Accounting Firm determines that
          no Excise Tax is payable by Executive,  it shall,  at the same time as
          it makes such determination, furnish Executive with an opinion that he
          has  substantial  authority  not to report  any  Excise Tax on his/her
          federal, state, local income or other tax return. Any determination by
          the Accounting Firm as to the amount of the Gross-Up  Payment shall be
          binding upon the Company and Executive absent a contrary determination
          by the Internal Revenue Service or a court of competent  jurisdiction;
          provided,  however,  that no such  determination  shall  eliminate  or
          reduce the Company's  obligation to provide any Gross-Up  Payment that
          shall be due as a result of such contrary  determination.  As a result
          of the  uncertainty in the application of Section 4999 of the Code (or
          any  successor  provision  thereto)  and the  possibility  of  similar
          uncertainty  regarding  state  or  local  tax  law at the  time of any
          determination  by the Accounting Firm  hereunder,  it is possible that
          Gross-Up  Payments that will not have been made by the Company  should
          have been made (an  "Underpayment"),  consistent with the calculations
          required to be made hereunder.  In the event that the Company exhausts
          or fails to pursue its remedies pursuant to Section 6(f)(i) hereof and
          Executive  thereafter is required to make a payment of any Excise Tax,
          Executive  shall direct the Accounting Firm to determine the amount of
          the Underpayment that has occurred and to submit its determination and
          detailed supporting  calculations to both the Company and Executive as
          promptly as possible.  Any such Underpayment shall be promptly paid by
          the Company to, or for the benefit of,  Executive within five business
          days after receipt of such determination and calculations.

               (B) The  federal,  state  and local  income or other tax  returns
          filed by  Executive  (or any filing made by a  consolidated  tax group
          which  includes  the  Company)  shall  be  prepared  and  filed  on  a
          consistent  basis with the  determination  of the Accounting Firm with
          respect to the Excise Tax payable by Executive.  Executive  shall make

                                       11
<PAGE>
          proper  payment of the amount of any Excise Tax, and at the request of
          the Company,  provide to the Company true and correct copies (with any
          amendments)  of  his/her  federal  income tax return as filed with the
          Internal  Revenue  Service  and  corresponding  state  and  local  tax
          returns,  if relevant,  as filed with the applicable taxing authority,
          and  such  other  documents   reasonably  requested  by  the  Company,
          evidencing such payment. If prior to the filing of Executive's federal
          income tax return,  or  corresponding  state or local tax  return,  if
          relevant,  the  Accounting  Firm  determines  that the  amount  of the
          Gross-Up  Payment  should be  reduced,  Executive  shall  within  five
          business days pay to the Company the amount of such reduction.

          (ii) In the event that the Internal  Revenue  Service  claims that any
     payment or benefit  received  under this  Agreement  constitutes as "excess
     parachute  payment",  within the meaning of Section 280G(b)(1) of the Code,
     Executive  shall  notify  the  Company  in  writing  of  such  claim.  Such
     notification  shall be given as soon as  practicable  but no later  than 10
     business  days after  Executive  is  informed  in writing of such claim and
     shall apprise the Company of the nature of such claim and the date on which
     such  claim is  requested  to be paid.  Executive  shall not pay such claim
     prior to the  expiration  of the 30 day period  following the date on which
     Executive  gives such notice to the Company (or such shorter  period ending
     on the date that any  payment of taxes with  respect to such claim is due).
     If the Company  notifies  Executive in writing  prior to the  expiration of
     such period that it desires to contest such claim, Executive shall (1) give
     the Company any information reasonably requested by the Company relating to
     such claim;  (2) take such action in connection  with contesting such claim
     as the  Company  shall  reasonably  request in  writing  from time to time,
     including without limitation,  accepting legal  representation with respect
     to such  claim  by an  attorney  reasonably  selected  by the  Company  and
     reasonably  satisfactory  to Executive;  (3) cooperate  with the Company in
     good faith in order to effectively  contest such claim;  and (4) permit the
     Company to participate in any proceedings relating to such claim; provided,
     however,  that the  Company  shall  bear and pay  directly  all  costs  and
     expenses (including,  but not limited to, additional interest and penalties
     and related legal, consulting or other similar fees) incurred in connection
     with such contest and shall  indemnify and hold Executive  harmless,  on an
     after-tax  basis,  for and against  any Excise Tax or other tax  (including
     interest and penalties  with respect  thereto)  imposed as a result of such
     representation and any payment of costs and expenses.

               (A) The Company shall control all proceedings taken in connection
          with such contest and, at its sole option, may pursue or forgo any and
          all administrative appeals, proceedings, hearings and conferences with
          the tax  authority  in  respect  of such  claim  and may,  at its sole
          option,  either direct  Executive to pay the tax claimed and sue for a
          refund or contest the claim in any permissible  manner,  and Executive
          agrees to prosecute such contest before any  administrative  tribunal,

                                       12
<PAGE>
          in a  court  of  initial  jurisdiction  and in one or  more  appellate
          courts, as the Company shall determine; provided, however, that if the
          Company directs Executive to pay such claim and sue for a refund,  the
          Company  shall  advance the amount of such  payment to Executive on an
          interest-free  basis, and shall indemnify and hold Executive harmless,
          on an  after-tax  basis,  from any Excise Tax or other tax  (including
          interest and penalties with respect  thereto)  imposed with respect to
          such  advance or with  respect to any imputed  income with  respect to
          such advance; and provide , further,  that if Executive is required to
          extend the  statute of  limitations  to enable the  Company to contest
          such  claim,  Executive  may  limit  this  extension  solely  to  such
          contested  amount.  The  Company's  control  of the  contest  shall be
          limited to issues with respect to which a corporate deduction would be
          disallowed pursuant to Section 280G of the Code and Executive shall be
          entitled  to settle or  contest,  as the case may be, any other  issue
          raised by the Internal Revenue Service or any other taxing  authority.
          In  addition,  no position  may be taken nor any final  resolution  be
          agreed to by the Company without  Executive's consent if such position
          or  resolution  could  reasonably  be  expected  to  adversely  affect
          Executive  (including  adversely  affecting  any other tax position of
          Executive unrelated to matters covered hereby).

               (B) If, after the receipt by Executive of any amount  advanced by
          the  Company in  connection  with the contest of the Excise Tax claim,
          Executive  becomes entitled to receive any refund with respect to such
          claim,  Executive shall promptly pay to the Company the amount of such
          refund  (together  with any interest  paid or credited  thereon  after
          taxes applicable  thereto);  provided,  however, if the amount of that
          refund  exceeds the amount  advanced by the Company or it is otherwise
          determined for any reason that additional amounts could be paid by the
          Company to Executive without incurring any Excise Tax, any such amount
          will be  promptly  paid by the  Company to  Executive.  If,  after the
          receipt  by  Executive  of  an  amount  advanced  by  the  Company  in
          connection  with an Excise Tax  claim,  a  determination  is made that
          Executive  shall not be entitled  to any refund  with  respect to such
          claim and the  Company  does not  notify  Executive  in writing of its
          intent to contest the denial of such refund prior to the expiration of
          30 days after such  determination,  such advance shall be forgiven and
          shall  not be  required  to be  repaid  and  shall be  deemed to be in
          consideration for services rendered after the date of the Termination.

          (iii) The Company and Executive shall each provide the Accounting Firm
     access to and copies of any books,  records and documents in the possession
     of the Company or Executive,  as the case may be,  reasonably  requested by
     the Accounting  Firm, and otherwise  cooperate with the Accounting  Firm in
     connection  with  the   preparation  and  issuance  of  the   determination
     contemplated by this Section 9.

                                       13
<PAGE>
          (iv) The fees and expenses of the Accounting  Firm for its services in
     connection with the  determinations  and calculations  contemplated by this
     Section 9 hereof shall be borne by the  Company.  If such fees and expenses
     are initially advanced by Executive,  the Company shall reimburse Executive
     the full amount of such fees and expenses  within five  business days after
     receipt from Executive of a statement  therefor and reasonable  evidence of
     his payment thereof.

     10.  MITIGATION  OF  DAMAGES.  Executive  shall not be required to mitigate
damages or the  amount of any  payment  provided  for under  this  Agreement  by
seeking other  employment or otherwise  after the  termination of his employment
hereunder.

     11. NOTICES.  All notices or communications  hereunder shall be in writing,
addressed as follows:

         To the Company:

                  Franchise Finance Corporation of America
                  17207 North Perimeter Drive
                  Scottsdale, AZ  85255
                  Attention: General Counsel

         To Executive:

                  Mr. Christopher H. Volk
                  6324 North 48th Place
                  Paradise Valley, AZ  85253

Any such notice or  communication  shall be delivered by hand, by telecopy (with
machine confirmation) or by courier or sent certified or registered mail, return
receipt requested, postage prepaid, addressed as above (or to such other address
as such party may designate in a notice duly delivered as described above),  and
the third  business day after the actual date of mailing  shall  constitute  the
time at which notice was given.

     12.  SEVERABILITY;  LEGAL FEES. If any provision of this Agreement shall be
declared to be invalid or unenforceable, in whole or in part, such invalidity or
unenforceability  shall not affect the remaining  provisions  hereof which shall
remain in full force and effect.  In the event that any dispute  arises  between
Executive and the Company as to the terms or  interpretation  of this Agreement,
whether  instituted  by formal legal  proceedings  or  otherwise,  including any
action that Executive  takes to enforce the terms of this Agreement or to defend
against any action taken by the Company,  Executive  shall be reimbursed for all
costs and expenses,  including  reasonable  attorneys'  fees,  arising from such
dispute,  proceedings  or  actions,  provided  that  Executive  shall  obtain  a
settlement or final judgement by a court of competent jurisdiction substantially
in favor of Executive.  Such reimbursement shall be paid within ten (10) days of
Executive's  furnishing  to the Company  written  evidence,  which may be in the
form,  among  other  things,  of a cancelled  check or receipt,  of any costs or
expenses incurred by Executive.

                                       14
<PAGE>
     13. SUCCESSORS; BINDING AGREEMENT, ASSIGNMENT.

          (a) The  Company  shall  require  any  successor  (whether  direct  or
     indirect,  by  purchase,  merger,  consolidation  or  otherwise)  to all or
     substantially  all  of  the  business  of  the  Company,  by  agreement  to
     expressly,  absolutely and unconditionally assume and agree to perform this
     Agreement in the same manner and to the same extent that the Company  would
     be required to perform it if no such succession had taken place. Failure of
     the Company to obtain such agreement prior to the effectiveness of any such
     succession  shall be a material  breach of this Agreement and shall entitle
     Executive  to  terminate  Executive's  employment  with the Company or such
     successor  for Good Reason  immediately  prior to or at any time after such
     succession. As used in this Agreement, "Company" shall mean (i) the Company
     as  hereinbefore  defined,  and (ii) any  successor to all the stock of the
     Company or to all or substantially all of the Company's  business or assets
     (other  than  with  respect  to sales of  assets  in the  ordinary  course,
     securitization  and whole loan sales provided by the Company's  interim and
     permanent financing  arrangements) which executes and delivers an agreement
     provided for in this Section 13(a) or which otherwise  becomes bound by all
     the terms and provisions of this  Agreement by operation of law,  including
     any parent or subsidiary of such a successor.

          (b) This Agreement shall inure to the benefit of and be enforceable by
     Executive's personal or legal representatives,  executors,  administrators,
     successors, heirs, distributees, devisees and legatees. If Executive should
     die while any amount would be payable to  Executive  hereunder if Executive
     had continued to live, all such amounts,  unless otherwise provided herein,
     shall be paid in accordance with the terms of this Agreement to Executive's
     estate or  designated  beneficiary.  Neither this  Agreement  nor any right
     arising hereunder shall be assignable or otherwise subject to hypothecation
     by  Executive  (except  by will or by  operation  of the laws of  intestate
     succession)  or by the  Company,  except  that the  Company may assign this
     Agreement to any  successor  (whether by merger,  purchase or otherwise) to
     all or substantially all of the stock, assets or businesses of the Company,
     if such successor expressly agrees to assume the obligations of the Company
     hereunder.

     14.  AMENDMENT.  This Agreement may only be amended by written agreement of
the parties hereto.

     15. NONDISCLOSURE OF CONFIDENTIAL INFORMATION.  At any time during or after
Executive's employment with the Company,  Executive shall not, without the prior
written consent of the Company, use, divulge, disclose or make accessible to any
other person, firm, partnership, corporation or other entity any confidential or
proprietary  information pertaining to the business of the Company or any of its
subsidiaries,  pursuant  to the  policies  set forth in the  Company's  employee
handbook and compliance  manual,  as amended from time to time.

                                       15
<PAGE>
     16. COVENANT NOT TO COMPETE.

          (a) During the period of his employment hereunder and for the first to
     occur of (i) one year following the  termination of employment of Executive
     or (ii) December 31, 2002, Executive agrees that, without the prior written
     consent of the Company, (a) he will not, directly or indirectly,  either as
     principal,  manager,  agent,  consultant,  officer,  stockholder,  partner,
     investor, lender or employee or in any other capacity, carry on, be engaged
     in or have any financial  interest in (other than an ownership  position of
     less than five percent in any company  whose  shares are publicly  traded),
     any business,  which is in  Competition  (as defined in Section 16(b)) with
     the existing business of the Company or its subsidiaries,  and (b) he shall
     not,  on his own  behalf  or on  behalf  of any  person,  firm or  company,
     directly or indirectly,  solicit or offer  employment to any person who has
     been employed by the Company or its  subsidiaries at any time during the 12
     months immediately preceding such solicitation.

          (b) For purposes of this Section 16, a business  shall be deemed to be
     in  Competition  with the  Company  or its  subsidiaries  if a  significant
     portion of its  business is  providing  financing to operators in the chain
     restaurant, convenience store or automotive service and parts industries in
     any portion of the United States.

          (c)  Executive and the Company agree that this covenant not to compete
     is a reasonable covenant under the circumstances, and further agree that if
     in the opinion of any court of competent jurisdiction such restraint is not
     reasonable  in any  respect,  such court  shall  have the right,  power and
     authority to excise or modify such provision or provisions of this covenant
     as to the court shall appear not reasonable and to enforce the remainder of
     the  covenant  as so  amended.  Executive  agrees  that any  breach  of the
     covenants  contained  in this  Section  16  would  irreparably  injure  the
     Company. Accordingly, Executive agrees that the Company may, in addition to
     pursuing any other  remedies it may have in law or in equity,  cease making
     any payments  otherwise required by this Agreement and obtain an injunction
     against  Executive  from any  court  having  jurisdiction  over the  matter
     restraining any further violation of this Agreement by Executive.

     17. BENEFICIARIES;  REFERENCES.  Executive shall be entitled to select (and
change,  to the extent  permitted  under any  applicable  law) a beneficiary  or
beneficiaries to receive any compensation or benefit payable hereunder following
Executive's  death,  and may change such election,  in either case by giving the
Company written notice thereof.  In the event of Executive's death or a judicial
determination  of his  incompetence,  reference  in this  Agreement to Executive
shall be deemed, where appropriate, to refer to his beneficiary, estate or other
legal  representative.  Any reference to the masculine  gender in this Agreement
shall include, where appropriate, the feminine.

     18.  SURVIVORSHIP.  The  respective  rights and  obligations of the parties
hereunder  shall  survive  any  termination  of  this  Agreement  to the  extent
necessary to the intended preservation of such rights and obligations, including
the  provisions of Section 16 herein.  The  provisions of this Section 18 are in
addition to the survivorship provisions of any other section of this Agreement.

                                       16
<PAGE>
     19.  GOVERNING  LAW. This  Agreement  shall be construed,  interpreted  and
governed in accordance with the laws of the State of Arizona  without  reference
to rules relating to conflicts of law.

     20.  EFFECT  ON  PRIOR  AGREEMENTS.  This  Agreement  contains  the  entire
understanding  between the parties  hereto and  supersedes  in all  respects any
prior or other agreement or  understanding  between the Company or any affiliate
of the Company and  Executive  including,  without  limitation,  the  Continuity
Agreement dated as of May 12, 1999 between the Company and Executive.

     21. WITHHOLDING. The Company shall be entitled to withhold from payment any
amount of withholding required by law.

     22.   COUNTERPARTS.   This  Agreement  may  be  executed  in  two  or  more
counterparts, each of which will be deemed an original.

                                        FRANCHISE FINANCE CORPORATION OF AMERICA


                                        By /s/ Morton H. Fleischer
                                           -------------------------------------
                                           Name: Morton H. Fleischer
                                           Title: Chairman of the Board and
                                                  Chief Executive Officer


                                        /s/ Christopher H. Volk
                                        ----------------------------------------
                                        Christopher H. Volk

                                       17

                    AMENDED AND RESTATED EMPLOYMENT AGREEMENT


     THIS  AMENDED AND RESTATED  EMPLOYMENT  AGREEMENT is dated as of January 1,
2000,  by and between  Franchise  Finance  Corporation  of  America,  a Delaware
corporation (the "Company") and John Barravecchia ("Executive").

                                    RECITALS

     In order to induce  Executive to serve as Executive Vice  President,  Chief
Financial Officer, Treasurer and Assistant Secretary of the Company, the Company
desires to provide  Executive with  compensation and other benefits on the terms
and conditions set forth in this Agreement.

     Executive is willing to accept such employment and perform services for the
Company, on the terms and conditions hereinafter set forth.

     It is therefore hereby agreed by and between the parties as follows:

     1. DEFINED  TERMS.  The following  terms shall have the following  meanings
unless otherwise specifically defined in this Agreement:

     "ACTUAL  BONUS"  means the highest  annual cash bonus  payable to Executive
with respect to any of the three years  immediately  preceding  the  Termination
Year.

     "AGREEMENT" means this Amended and Restated  Employment  Agreement dated as
of January 1, 2000 between the Company and Executive.

     "ANNUAL  CASH BONUS"  means the cash  compensation  payable to Executive as
calculated and paid in a manner substantially  similar to the methods and timing
used to calculate and pay  Executive's  bonus for calendar year 1999;  PROVIDED,
HOWEVER,  that  during the term of this  Agreement,  neither the Company nor the
Compensation  Committee  shall  change such methods and timing in a manner which
will be less favorable to Executive.

     "BASE  SALARY"  means the annual base salary of  Executive  as set forth in
Section 4(a).

     "BOARD" means the board of directors of the Company.

     "CAUSE" means:

               (a) the willful and  continued  failure of Executive to perform a
          substantial  portion of his duties  with the  Company  (other than any
          such  failure  resulting  from  incapacity  due to  physical or mental
          illness),  after a  written  demand  for  substantial  performance  is
          delivered to Executive by the Board, which specifically identifies the
          manner  in  which  the  Board   believes   that   Executive   has  not
          substantially performed his duties;
<PAGE>
               (b)  the  willful  engaging  by  Executive  in  gross  misconduct
          (including, without limitation, fraud or embezzlement); or

               (c) the conviction of, or plea of guilty or NOLO CONTENDERE to, a
          felony.

         "CHANGE IN CONTROL" means:

               (a) any "Person" as defined in Section  3(a)(9) of the Securities
          and Exchange Act of 1934, as amended (the "Exchange Act"), and as used
          in Section 13(d) and 14(d) thereof,  including a "group" as defined in
          Section  13(d) of the Exchange Act but  excluding  the Company and any
          subsidiary  and any employee  benefit plan  sponsored or maintained by
          the  Company or any  subsidiary  (including  any  trustee of such plan
          acting as trustee),  directly or indirectly,  becomes the  "beneficial
          owner"  (as  defined  in  Rule  13d-3  under  the  Exchange  Act),  of
          securities  of the Company  representing  25% or more of the  combined
          voting power of the Company's then outstanding  securities (other than
          indirectly as a result of the Company's redemption of its securities);
          PROVIDED, HOWEVER, that, in the event that any such person becomes the
          beneficial  owner  of 25% or  more,  but  not  exceeding  50%,  of the
          combined voting power of the Company's then outstanding securities, no
          Change of  Control  shall be deemed to occur so long as the  Incumbent
          Directors (as defined below)  continue to constitute a majority of the
          Board in accordance with the terms of paragraph (c) below; or

               (b) the consummation of any merger or other business  combination
          of the  Company,  sale of all or  substantially  all of the  Company's
          assets  (other  than with  respect to sales of assets in the  ordinary
          course of business,  securitization  and whole loan sales  provided by
          the   Company's   interim  and  permanent   financing   arrangements),
          liquidation  or  dissolution  of the  Company  or  combination  of the
          foregoing  transactions (the "Transactions")  other than a Transaction
          immediately  following  which the  shareholders of the Company and any
          trustee or fiduciary of any Company  employee benefit plan immediately
          prior  to the  Transaction  own at  least  51%  of the  voting  power,
          directly or indirectly,  of (A) the surviving  corporation in any such
          merger  or  other  business  combination;  (B)  the  purchaser  of  or
          successor to the Company's assets (other than with respect to sales of
          assets in the ordinary  course of business,  securitization  and whole
          loan sales provided by the Company's  interim and permanent  financing
          arrangements); (C) both the surviving corporation and the purchaser in
          the  event  of any  combination  of  Transactions;  or (D) the  parent
          company owning 100% of such surviving  corporation,  purchaser or both
          the surviving corporation and the purchaser, as the case may be; or

                                       2
<PAGE>
               (c) within any  twenty-four-month  period,  the  persons who were
          directors  immediately  before  the  beginning  of  such  period  (the
          "Incumbent  Directors")  shall cease (for any reason other than death)
          to  constitute  at  least a  majority  of the  Board  or the  board of
          directors  of a  successor  to the  Company.  For  this  purpose,  any
          director who was not a director at the  beginning of such period shall
          be deemed to be an Incumbent  Director if such director was elected to
          the Board by, or on the  recommendation of or with the approval of, at
          least  two-thirds  of the  directors  who then  qualified as Incumbent
          Directors  (so long as such director was not nominated by a person who
          commenced  or  threatened  to commence  an  election  contest or proxy
          solicitation  by or on behalf of a Person other than the Board) or who
          has  entered  into an  agreement  to  effect a Change  in  Control  or
          expressed an intention to cause such Change in Control.

     "CODE"  means  the  Internal  Revenue  Code of 1986,  as  amended,  and the
provisions of any successor law.

     "COMPANY"  means  Franchise  Finance  Corporation  of  America,  a Delaware
corporation.

     "COMPENSATION COMMITTEE" means the compensation committee of the Board.

     "EFFECTIVE DATE" means January 1, 2000.

     "EXECUTIVE" means John Barravecchia.

     "EXPENSE  PAYMENT"  means payments made to Executive for expenses which are
permitted under this Agreement and have been incurred but not yet reimbursed.

     "GOOD REASON" means any of the following without  Executive's express prior
written consent:

               (a) any  material  diminution  or adverse  change in  Executive's
          duties,  titles or responsibilities with the Company (or any affiliate
          thereof) from those in effect immediately prior to any such diminution
          or adverse  change;  PROVIDED,  HOWEVER,  that no such  diminution  or
          adverse change shall be deemed to exist solely as a consequence of the
          Company  ceasing to be a Company with  publicly-traded  securities  or
          becoming a wholly-owned subsidiary of another company;

               (b) if after a  Change  in  Control  there  is any  reduction  in
          Executive's  aggregate annual cash  compensation  (which shall include
          Base Salary and Actual  Bonus) in  Executive's  aggregate  annual cash
          compensation in effect immediately prior to such reduction;

                                       3
<PAGE>
               (c) any  requirement  that  Executive be based at a location more
          than 35 miles from the Company's headquarters,  located in Scottsdale,
          Arizona  (or a  substantial  increase  in the  amount of  travel  that
          Executive is required to do because of a relocation  of the  Company's
          headquarters from Scottsdale, Arizona);

               (d) any failure by the Company to obtain  from any  successor  to
          the Company an  agreement  reasonably  satisfactory  to  Executive  to
          assume and  perform  this  Agreement,  as  contemplated  by Section 13
          hereof; or

               (e) during the thirty-day period immediately  following the first
          anniversary  of the  Change  in  Control  there is a  Thirteenth-Month
          Termination by Executive.

     "PERMANENT   DISABILITY"  means  the  total  and  permanent  disability  of
Executive  as  defined  in  the  Company's  long-term  disability  benefit  plan
applicable to senior executive officers in effect on the Effective Date.

     "RETIREMENT" means Executive's voluntary termination of employment pursuant
to late,  normal or early  retirement  under a pension plan (which may include a
defined benefit plan or a defined  contribution  plan) sponsored by the Company,
as  defined  in such  plan,  but  only  if such  retirement  occurs  prior  to a
termination by the Company for Cause or by Executive for Good Reason.

     "TERMINATION  DATE" means the date this Agreement is terminated,  except to
the extent the  provisions  of Section  16 are  applicable,  which  shall be the
earlier  of  December  31,  2002  or the  date  of  termination  of  Executive's
employment pursuant to this Agreement.

     "TERMINATION  YEAR"  means  the year in which  Executive's  termination  of
employment occurs.

     "THIRTEENTH-MONTH   TERMINATION"   means  the  voluntary   termination   of
employment by Executive for any reason or no reason at all.

     "VACATION PAYMENT" means payments made to Executive with respect to accrued
but unused vacation days.

     2. EMPLOYMENT.

               (a) Subject to the terms and  conditions of this  Agreement,  the
          Company  agrees  to employ  Executive  during  the term  hereof as its
          Executive  Vice  President,  Chief  Financial  Officer,  Treasurer and
          Assistant Secretary or as an officer of the Company having the same or
          a more senior title and greater  responsibilities.  In his capacity as
          the Executive Vice President,  Chief Financial Officer,  Treasurer and
          Assistant  Secretary  of the  Company,  Executive  shall report to the

                                       4
<PAGE>
          Board  and  shall  have the  customary  powers,  responsibilities  and
          authorities of an Executive Vice President,  Chief Financial  Officer,
          Treasurer and Assistant  Secretary  for  corporations  of the size and
          character of the Company,  as it exists from time to time,  and as are
          assigned by the Board.

               (b)  Subject  to the  terms  and  conditions  of this  Agreement,
          Executive hereby accepts employment with the Company commencing on the
          Effective  Date,  and  agrees  to  devote  his full  working  time and
          efforts,  to the best of his ability,  experience  and talent,  to the
          performance  of services,  duties and  responsibilities  in connection
          therewith.  Executive  shall  perform  such duties and  exercise  such
          powers,  commensurate with his position,  as the Board shall from time
          to time  delegate to him on such terms and  conditions  and subject to
          such  restrictions  the Board may reasonably from time to time impose.
          Executive also agrees to serve, if elected, as a member of the Board.

               (c) Nothing in this Agreement shall preclude  Executive,  so long
          as in the reasonable determination of the Board such activities do not
          interfere  with  his  duties  and  responsibilities   hereunder,  from
          engaging in  charitable  and  community  affairs,  from  managing  any
          passive investment made by him in publicly traded equity securities or
          other property  (provided that no such investment may exceed 5% of the
          equity  of any  entity)  or,  without  prior  notice  to the Board and
          subject to Section 15 and  Section  16(b)  hereof,  from  serving as a
          member  of  boards  of   directors  or  as  a  trustee  of  any  other
          corporation, association or entity.

     3. EFFECTIVE DATE; TERM OF EMPLOYMENT. This Agreement shall be effective as
the Effective Date.  Executive's  term of employment  under this Agreement shall
commence on the Effective  Date hereof and,  subject to the terms hereof,  shall
terminate on the Termination Date;  provided,  however,  that any termination of
Employment  by  Executive  for Good  Reason or pursuant to the Change in Control
provisions  of Section 8 may only be made on 30 days' prior  written  notice and
any other termination of employment by Executive other than for death, Permanent
Disability or Good Reason may only be made upon 90 days' prior written notice to
the Company.

     4. COMPENSATION.

               (a) SALARY.  The Company shall pay  Executive  during the term of
          this Agreement the Base Salary, as calculated pursuant to this Section
          4,  payable  in cash not less  frequently  than  bimonthly.  As of the
          Effective Date, the Base Salary shall be $250,000.  As of January 1 of
          each annual  anniversary  of the  Effective  Date,  the Base Salary of
          Executive  will be  increased  from  Executive's  Base  Salary for the
          preceding  calendar year by the greater of (i) five percent,  (ii) the
          average  percentage  salary  increase  awarded to all employees of the
          Company who are not senior executive  officers of the Company or (iii)
          an amount determined by the Compensation Committee.

               (b) ANNUAL CASH BONUS.  In  addition  to Base  Compensation,  the
          Company  will pay to  Executive on or prior to January 30 of each year
          for performance in the preceding calendar year the Annual Cash Bonus.

                                       5
<PAGE>
               (c) COMPENSATION PLANS AND PROGRAMS.  Executive shall be eligible
          to participate in any compensation  plan or program  maintained by the
          Company from time to time, which  compensation  plans and programs are
          intended  to be  comparable  to  those  currently  maintained  by  the
          Company,  in which other senior executives of the Company  participate
          on terms that are intended to be  comparable  to those  applicable  to
          such other senior executives.

               (d) STOCK OPTIONS AND RESTRICTED STOCK AWARDS. Executive shall be
          eligible  to receive  grants of stock  options  and  restricted  stock
          awards as determined in the discretion of the  Compensation  Committee
          under any stock  option plan or  incentive  plan of the Company or any
          affiliate.

     5. EMPLOYEE BENEFITS.

               (a) EMPLOYEE BENEFIT PROGRAMS,  PLANS AND PRACTICES.  The Company
          shall provide  Executive  during the term of his employment  hereunder
          with coverage under all employee pension and welfare benefit programs,
          plans and  practices  (commensurate  with his positions in the Company
          from  time to time and to the  extent  permitted  under  any  employee
          benefit plan) in accordance with the terms thereof,  which the Company
          makes  available to its senior  executives and which employee  pension
          and welfare benefit programs, plans and practices that are intended to
          be comparable to those currently maintained by the Company;  provided,
          however, such programs,  plans and practices will be no less favorable
          than those in existence as of the date of execution of this Agreement.

               (b) VACATION AND FRINGE BENEFITS.  Executive shall be entitled to
          no less  than the  number  of  business  days  paid  vacation  in each
          calendar  year to which  Executive  is entitled  immediately  prior to
          execution of this Agreement, which shall be taken at such times as are
          consistent with Executive's  responsibilities  hereunder. In addition,
          Executive  shall be  entitled  to the  perquisites  and  other  fringe
          benefits currently made available to senior executives of the Company,
          commensurate with his position with the Company.

     6.  EXPENSES.  Executive  is  authorized  to incur  reasonable  expenses in
carrying out his duties and  responsibilities  under this Agreement,  including,
without limitation, expenses for travel and similar items related to such duties
and responsibilities. The Company will reimburse Executive for all such expenses
upon  presentation by Executive from time to time of appropriately  itemized and
approved (consistent with the Company's policy) accounts of such expenditures.

     7. TERMINATION OF EMPLOYMENT.

               (a)  TERMINATION  BY COMPANY OTHER THAN FOR CAUSE OR BY EXECUTIVE
          FOR GOOD REASON. (i) The Company may terminate Executive's  employment
          at any time for any reason. If Executive's employment is terminated by
          the  Company  other than for  Cause) or if  Executive  terminates  his
          employment for Good Reason prior to the  Termination  Date,  Executive
          shall  receive  such  payments,  if any,  under  applicable  plans  or

                                       6
<PAGE>
          programs,  including  but not limited to those  referred to in Section
          4(c)  hereof,  to which he is  entitled  pursuant to the terms of such
          plans or programs. In addition, Executive shall be entitled to receive
          the following:

                    (A) A cash lump sum payment  equal to the sum of three times
               (1) Executive's  Base Salary at the annual rate as of the date of
               termination  and (2) the Actual  Bonus,  except with respect to a
               Thirteenth-Month  Termination  which shall be paid as provided in
               Section 8(c) hereof; and

                    (B) a cash lump sum payment with respect to (1) the Vacation
               Payment  and (2) the Expense  Payment  which shall be paid by the
               Company  to  Executive  within 30 days after the  termination  of
               Executive's employment by check payable to the order of Executive
               or by wire transfer to an account specified by Executive;

                    (C)  Executive  shall  also  be  entitled  to the  following
               benefits:

                         (i)  continued  medical,   dental,   vision,  and  life
                    insurance   coverage   (excluding   accident,   death,   and
                    disability  insurance) and any fringe benefit or perquisites
                    in effect  immediately  prior to the date of termination for
                    Executive and  Executive's  eligible  dependents  or, to the
                    extent such benefits are not  commercially  available,  such
                    other arrangements  reasonably  acceptable to Executive,  on
                    the  same   basis  as  in  effect   prior  to  the  date  of
                    termination,   whichever  is  deemed  to  provide  for  more
                    substantial benefits, for a period ending December 31, 2002;

                         (ii)  immediate 100% vesting of all  outstanding  stock
                    options,  stock  appreciation  rights and  restricted  stock
                    granted  or  issued  by  the   Company  to  the  extent  not
                    previously vested;

                         (iii)  all  other   accrued  or  vested   benefits   in
                    accordance  with the  terms of the  applicable  plan,  which
                    vested benefits shall include Executive's otherwise unvested
                    account  balances in the Company's  401(k) plan, which shall
                    be vested as of the date of termination; and

                         (iv)  if  so  requested  by   Executive,   outplacement
                    services  shall be provided by a  professional  outplacement
                    provider selected by Executive; PROVIDED, HOWEVER, that such
                    outplacement  services  shall be provided to  Executive at a
                    cost to the Company of not more than fifteen (15) percent of
                    such Executive's Base Salary.

               (b)  CURE  PERIOD  OF  COMPANY   FOR  GOOD  REASON   TERMINATION.
          Notwithstanding  the foregoing,  in the event that Executive  provides
          the Company with a notice of termination  stating Good Reason,  except

                                       7
<PAGE>
          in the event of a Thirteenth-Month Termination, the Company shall have
          30 days thereafter in which to cure or resolve the behavior  otherwise
          constituting  Good Reason.  Any good faith  determination by Executive
          that Good Reason exists shall be presumed correct and shall be binding
          upon the Company.

               (c)  PERMANENT  DISABILITY  OF  EXECUTIVE.  If  Executive  has  a
          Permanent   Disability,   the  Company  or  Executive   may  terminate
          Executive's  employment on written notice thereof, and Executive shall
          receive or commence receiving, as soon as practicable:

                    (i) amounts  payable  pursuant to the terms of a  disability
               insurance  policy  or  similar   arrangement  which  the  Company
               maintains during the term hereof;

                    (ii) the Actual Bonus, prorated by a fraction, the numerator
               of  which  is the  number  of  days  of  the  fiscal  year  until
               termination and the denominator of which is 365;

                    (iii) the Vacation Payment and the Expense Payment; and

                    (iv)  such  payments  under  applicable  plans or  programs,
               including  but not limited to those  referred to in Section  4(c)
               hereof,  to which he is  entitled  pursuant  to the terms of such
               plans or programs.

               (d) DEATH.  In the event of Executive's  death during the term of
          his   employment   hereunder,   Executive's   estate   or   designated
          beneficiaries  shall  receive  or  commence  receiving,   as  soon  as
          practicable:

                    (i) the Actual  Bonus,  the numerator of which is the number
               of days of the fiscal year until his death and the denominator of
               which is 365;

                    (ii) any death benefits  provided under the employee benefit
               programs, plans and practices referred to in Section 5(a) hereof,
               in accordance with their terms;

                    (iii) the Vacation Payment and the Expense Payment; and

                    (iv)  such  payments  under  applicable  plans or  programs,
               including  but not limited to those  referred to in Section  4(c)
               hereof, to which Executive's  estate or designated  beneficiaries
               are entitled pursuant to the terms of such plans or programs.

               (e) TERMINATION BY THE COMPANY FOR CAUSE OR BY EXECUTIVE  WITHOUT
          GOOD REASON

                    (i) The  Company  shall  have  the  right to  terminate  the
               employment of Executive for Cause. In the event that  Executive's
               employment  is  terminated  by  the  Company  for  Cause,  or  by

                                       8
<PAGE>
               Executive  other than for Good  Reason,  Executive  shall only be
               entitled to receive the Vacation Payment and the Expense Payment.
               Executive  shall not be  entitled,  among  other  things,  to the
               payment of any Annual Cash Bonus in respect of all or any portion
               of the fiscal year in which such  termination  occurs.  After the
               termination  of Executive's  employment  under this Section 7(e),
               the  obligations  of the Company under this Agreement to make any
               further  payments or provide  any  benefits  specified  herein to
               Executive shall thereupon cease and terminate.

                    (ii)  Termination  of  Executive  for Cause shall be made by
               delivery to Executive  of a copy of a resolution  duly adopted by
               the  affirmative  vote  of  not  less  than  a  majority  of  the
               non-employee  directors  of the  Board at a  regular  or  special
               meeting of such directors called and held for such purpose, after
               30 days' prior written  notice to Executive  specifying the basis
               for such termination and the particulars thereof and a reasonable
               opportunity  for  Executive  to be  heard  prior  to  or at  such
               meeting,   finding  that  in  the  reasonable  judgment  of  such
               directors,  that any  conduct  or event  constituting  Cause  has
               occurred   and  that   such   occurrence   warrants   Executive's
               termination.

     8. CHANGE IN CONTROL.

               (a) Executive shall be entitled to the compensation  provided for
          in this  Section 8  hereof,  if  within  two  years  after a Change in
          Control, Executive's employment by the Company shall be terminated (A)
          by the Company  for any reason  other than (I)  Executive's  Permanent
          Disability or Retirement,  (II) Executive's  death or (III) for Cause,
          or (B) by Executive with Good Reason.

               (b) In addition,  Executive shall be entitled to the compensation
          provided for in this Section 8, if the following  events occur: (A) an
          agreement is signed which, if consummated, would result in a Change of
          Control,  (B) Executive is terminated  without Cause by the Company or
          terminates employment with Good Reason prior to the anticipated Change
          in Control,  and (C) such  termination  (or the action leading to such
          termination,  in  the  case  of  Good  Reason)  is at the  request  or
          suggestion  of  the  acquiror  or  merger   partner  or  otherwise  in
          connection  with the  anticipated  Change in Control,  except that any
          termination of employment as set forth in clause (C), above,  shall be
          presumed,  in the  absence  of clear and  convincing  evidence  to the
          contrary,  to have  occurred in  connection  with a Change in Control,
          whether or not a Change in Control actually occurs.

               (c) The Company shall pay or cause to be paid to Executive a cash
          severance  amount  equal to  three  times  the sum of (i)  Executive's
          annual  Base  Salary on the date of the  Change  in  Control  (or,  if
          higher,  the annual  Base  Salary in effect  immediately  prior to the
          giving  of the  notice of  termination),  and (ii) the  Actual  Bonus;
          PROVIDED,  HOWEVER,  that in the event that Executive's  employment is
          terminated  by  a  Thirteenth-Month   Termination,   Executive's  cash
          severance  amount  shall only be equal to two times the sum of (i) and

                                       9
<PAGE>
          (ii) above.  This cash severance amount shall be payable in a lump sum
          calculated  without any discount or, at the election of Executive,  on
          any deferred payment schedule selected by Executive.

               (d) No compensation  or other benefit  pursuant to this Section 8
          hereof shall be payable under this  Agreement  unless and until either
          (i) a Change in Control  shall have  occurred  while  Executive  is an
          employee  of a  Company  and  Executive's  employment  by the  Company
          thereafter  shall have  terminated in  accordance  with this Section 8
          hereof  or (ii)  Executive's  employment  by the  Company  shall  have
          terminated in accordance with this Section 8 hereof in anticipation of
          the occurrence of a Change in Control.

               (e) Executive shall also be entitled to the (i) Vacation  Payment
          and the Expense  Payment,  (ii) the medical and other  benefits  under
          Section  7(a)(C)(i),  (iii) vesting of certain  security  rights under
          Section 7(a)(C)(ii), (iv) other accrued and vested plans under Section
          7(a)(C)(iii) and (v) outplacement services under Section 7(a)(C)(iv).

     9. EXCESS PARACHUTE EXCISE TAX.

               (i) If it is determined (as hereafter  provided) that any payment
          or  distribution  by the Company to or for the  benefit of  Executive,
          whether paid or payable or  distributed or  distributable  pursuant to
          the terms of this  Agreement or otherwise  pursuant to or by reason of
          any other agreement,  policy, plan, program or arrangement,  including
          without  limitation  any stock  option,  stock  appreciation  right or
          similar right,  or the lapse or  termination of any  restriction on or
          the vesting or  exercisability  of any of the foregoing (a "Payment"),
          would be subject to the excise tax imposed by Section 4999 of the Code
          by reason of being "contingent on a change in ownership or control" of
          the  Company,  within the meaning of Section  280G of the Code (or any
          successor provision thereto) or to any similar tax imposed by state or
          local law, or any  interest or  penalties  with respect to such excise
          tax (such tax or taxes, together with any such interest and penalties,
          are  hereafter  collectively  referred to as the "Excise  Tax"),  then
          Executive  shall be  entitled  to  receive  an  additional  payment or
          payments (a "Gross-Up  Payment") in an amount such that, after payment
          by Executive of all taxes (including any interest or penalties imposed
          with respect to such taxes),  including  any Excise Tax,  imposed upon
          the  Gross-Up  Payment,  Executive  retains an amount of the  Gross-Up
          Payment equal to the Excise Tax imposed upon the Payments.

                    (A) Subject to the provisions of this Section 9 hereof,  all
               determinations   required  to  be  made  under  this  Section  9,
               including  whether an Excise Tax is payable by Executive  and the
               amount of such  Excise  Tax and  whether a  Gross-Up  Payment  is

                                       10
<PAGE>
               required and the amount of such Gross-Up  Payment,  shall be made
               by the nationally recognized firm of certified public accountants
               (the  "Accounting  Firm") used by the Company prior to the Change
               in Control  (or, if such  Accounting  Firm shall be a  nationally
               recognized firm of certified public  accountants,  as selected by
               Executive).  The Accounting Firm shall be directed by the Company
               or Executive to submit its preliminary determination and detailed
               supporting  calculations to both the Company and Executive within
               15 calendar days after the date of termination of employment,  if
               applicable,  and any other such time or times as may be requested
               by the Company or Executive.  If the Accounting  Firm  determines
               that any Excise Tax is payable by  Executive,  the Company  shall
               pay the  required  Gross-Up  Payment  to, or for the  benefit of,
               Executive  within  five  business  days  after  receipt  of  such
               determination and calculations. If the Accounting Firm determines
               that no Excise Tax is payable by Executive, it shall, at the same
               time as it makes such  determination,  furnish  Executive with an
               opinion  that he has  substantial  authority  not to  report  any
               Excise Tax on his/her federal,  state,  local income or other tax
               return. Any determination by the Accounting Firm as to the amount
               of the  Gross-Up  Payment  shall be binding  upon the Company and
               Executive absent a contrary determination by the Internal Revenue
               Service or a court of competent jurisdiction;  provided, however,
               that  no  such  determination   shall  eliminate  or  reduce  the
               Company's  obligation to provide any Gross-Up  Payment that shall
               be due as a result of such contrary determination. As a result of
               the  uncertainty  in the  application of Section 4999 of the Code
               (or any  successor  provision  thereto)  and the  possibility  of
               similar uncertainty  regarding state or local tax law at the time
               of any  determination  by the Accounting  Firm  hereunder,  it is
               possible that  Gross-Up  Payments that will not have been made by
               the Company should have been made (an "Underpayment"), consistent
               with the calculations required to be made hereunder. In the event
               that  the  Company  exhausts  or  fails to  pursue  its  remedies
               pursuant to Section  6(f)(i)  hereof and Executive  thereafter is
               required  to make a payment of any Excise  Tax,  Executive  shall
               direct  the  Accounting  Firm  to  determine  the  amount  of the
               Underpayment  that has occurred  and to submit its  determination
               and  detailed  supporting  calculations  to both the  Company and
               Executive as promptly as possible. Any such Underpayment shall be
               promptly paid by the Company to, or for the benefit of, Executive
               within five business days after receipt of such determination and
               calculations.

                    (B) The federal, state and local income or other tax returns
               filed by  Executive  (or any filing  made by a  consolidated  tax
               group which  includes the Company) shall be prepared and filed on
               a consistent basis with the  determination of the Accounting Firm
               with  respect to the Excise Tax payable by  Executive.  Executive

                                       11
<PAGE>
               shall make proper payment of the amount of any Excise Tax, and at
               the  request  of the  Company,  provide to the  Company  true and
               correct copies (with any  amendments)  of his/her  federal income
               tax  return  as  filed  with the  Internal  Revenue  Service  and
               corresponding state and local tax returns, if relevant,  as filed
               with the applicable  taxing  authority,  and such other documents
               reasonably requested by the Company,  evidencing such payment. If
               prior to the filing of Executive's  federal income tax return, or
               corresponding  state  or  local  tax  return,  if  relevant,  the
               Accounting  Firm  determines  that  the  amount  of the  Gross-Up
               Payment should be reduced,  Executive  shall within five business
               days pay to the Company the amount of such reduction.

               (ii) In the event that the Internal  Revenue  Service claims that
          any payment or benefit  received under this  Agreement  constitutes as
          "excess parachute  payment",  within the meaning of Section 280G(b)(1)
          of the Code,  Executive  shall  notify the  Company in writing of such
          claim. Such notification  shall be given as soon as practicable but no
          later than 10 business days after  Executive is informed in writing of
          such claim and shall  apprise  the Company of the nature of such claim
          and the date on which such claim is  requested  to be paid.  Executive
          shall not pay such claim prior to the  expiration of the 30 day period
          following the date on which Executive gives such notice to the Company
          (or such shorter  period  ending on the date that any payment of taxes
          with respect to such claim is due). If the Company notifies  Executive
          in writing  prior to the  expiration of such period that it desires to
          contest  such  claim,   Executive  shall  (1)  give  the  Company  any
          information  reasonably  requested  by the  Company  relating  to such
          claim;  (2) take such action in connection  with contesting such claim
          as the Company shall reasonably  request in writing from time to time,
          including  without  limitation,  accepting legal  representation  with
          respect  to such  claim  by an  attorney  reasonably  selected  by the
          Company and reasonably  satisfactory to Executive;  (3) cooperate with
          the Company in good faith in order to effectively  contest such claim;
          and (4) permit the Company to participate in any proceedings  relating
          to such claim; provided,  however, that the Company shall bear and pay
          directly  all costs  and  expenses  (including,  but not  limited  to,
          additional  interest and  penalties and related  legal,  consulting or
          other similar fees) incurred in connection with such contest and shall
          indemnify and hold Executive harmless,  on an after-tax basis, for and
          against any Excise Tax or other tax (including  interest and penalties
          with respect thereto) imposed as a result of such  representation  and
          any payment of costs and expenses.

                    (A) The  Company  shall  control  all  proceedings  taken in
               connection with such contest and, at its sole option,  may pursue
               or  forgo  any  and  all  administrative  appeals,   proceedings,
               hearings  and  conferences  with the tax  authority in respect of
               such claim and may, at its sole option,  either direct  Executive
               to pay the tax  claimed and sue for a refund or contest the claim
               in any permissible manner, and Executive agrees to prosecute such

                                       12
<PAGE>
               contest before any administrative tribunal, in a court of initial
               jurisdiction and in one or more appellate  courts, as the Company
               shall determine;  provided,  however, that if the Company directs
               Executive  to pay such  claim and sue for a refund,  the  Company
               shall  advance  the  amount of such  payment to  Executive  on an
               interest-free  basis,  and  shall  indemnify  and hold  Executive
               harmless, on an after-tax basis, from any Excise Tax or other tax
               (including  interest and penalties with respect  thereto) imposed
               with  respect  to such  advance or with  respect  to any  imputed
               income with respect to such advance; and provide , further,  that
               if Executive is required to extend the statute of  limitations to
               enable the  Company to contest  such claim,  Executive  may limit
               this  extension  solely to such contested  amount.  The Company's
               control of the contest shall be limited to issues with respect to
               which a  corporate  deduction  would be  disallowed  pursuant  to
               Section  280G of the Code and  Executive  shall  be  entitled  to
               settle or contest,  as the case may be, any other issue raised by
               the Internal  Revenue Service or any other taxing  authority.  In
               addition,  no position may be taken nor any final  resolution  be
               agreed to by the  Company  without  Executive's  consent  if such
               position or resolution  could reasonably be expected to adversely
               affect  Executive  (including  adversely  affecting any other tax
               position of Executive unrelated to matters covered hereby).

                    (B)  If,  after  the  receipt  by  Executive  of any  amount
               advanced  by the  Company in  connection  with the contest of the
               Excise Tax  claim,  Executive  becomes  entitled  to receive  any
               refund with respect to such claim,  Executive  shall promptly pay
               to the  Company  the  amount of such  refund  (together  with any
               interest  paid  or  credited   thereon  after  taxes   applicable
               thereto); provided, however, if the amount of that refund exceeds
               the amount advanced by the Company or it is otherwise  determined
               for any  reason  that  additional  amounts  could  be paid by the
               Company to Executive  without  incurring any Excise Tax, any such
               amount will be promptly  paid by the  Company to  Executive.  If,
               after the  receipt  by  Executive  of an amount  advanced  by the
               Company in connection  with an Excise Tax claim, a  determination
               is made that  Executive  shall not be entitled to any refund with
               respect to such claim and the Company  does not notify  Executive
               in writing of its  intent to  contest  the denial of such  refund
               prior to the expiration of 30 days after such determination, such
               advance  shall be forgiven and shall not be required to be repaid
               and shall be deemed to be in consideration  for services rendered
               after the date of the Termination.

               (iii) The Company and Executive shall each provide the Accounting
          Firm access to and copies of any books,  records and  documents in the
          possession of the Company or Executive, as the case may be, reasonably
          requested by the  Accounting  Firm,  and otherwise  cooperate with the
          Accounting Firm in connection with the preparation and issuance of the
          determination contemplated by this Section 9.

                                       13
<PAGE>
               (iv)  The  fees  and  expenses  of the  Accounting  Firm  for its
          services  in  connection  with  the  determinations  and  calculations
          contemplated  by this  Section 9 hereof shall be borne by the Company.
          If such fees and expenses are  initially  advanced by  Executive,  the
          Company  shall  reimburse  Executive  the full amount of such fees and
          expenses  within five business days after receipt from  Executive of a
          statement therefor and reasonable evidence of his payment thereof.

     10.  MITIGATION  OF  DAMAGES.  Executive  shall not be required to mitigate
damages or the  amount of any  payment  provided  for under  this  Agreement  by
seeking other  employment or otherwise  after the  termination of his employment
hereunder.

     11. NOTICES.  All notices or communications  hereunder shall be in writing,
addressed as follows:

         To the Company:

                  Franchise Finance Corporation of America
                  17207 North Perimeter Drive
                  Scottsdale, AZ  85255
                  Attention: General Counsel

         To Executive:

                  Mr. John Barravecchia
                  3418 E. Sequoia Trail
                  Phoenix, AZ 85044

Any such notice or  communication  shall be delivered by hand, by telecopy (with
machine confirmation) or by courier or sent certified or registered mail, return
receipt requested, postage prepaid, addressed as above (or to such other address
as such party may designate in a notice duly delivered as described above),  and
the third  business day after the actual date of mailing  shall  constitute  the
time at which notice was given.

     12.  SEVERABILITY;  LEGAL FEES. If any provision of this Agreement shall be
declared to be invalid or unenforceable, in whole or in part, such invalidity or
unenforceability  shall not affect the remaining  provisions  hereof which shall
remain in full force and effect.  In the event that any dispute  arises  between
Executive and the Company as to the terms or  interpretation  of this Agreement,
whether  instituted  by formal legal  proceedings  or  otherwise,  including any
action that Executive  takes to enforce the terms of this Agreement or to defend
against any action taken by the Company,  Executive  shall be reimbursed for all
costs and expenses,  including  reasonable  attorneys'  fees,  arising from such
dispute,  proceedings  or  actions,  provided  that  Executive  shall  obtain  a
settlement or final judgement by a court of competent jurisdiction substantially
in favor of Executive.  Such reimbursement shall be paid within ten (10) days of
Executive's  furnishing  to the Company  written  evidence,  which may be in the
form,  among  other  things,  of a cancelled  check or receipt,  of any costs or
expenses incurred by Executive.

                                       14
<PAGE>
     13. SUCCESSORS; BINDING AGREEMENT, ASSIGNMENT.

               (a) The Company shall require any  successor  (whether  direct or
          indirect, by purchase,  merger,  consolidation or otherwise) to all or
          substantially  all of the  business of the  Company,  by  agreement to
          expressly,  absolutely and unconditionally assume and agree to perform
          this  Agreement  in the same  manner and to the same  extent  that the
          Company  would be  required  to perform it if no such  succession  had
          taken place.  Failure of the Company to obtain such agreement prior to
          the effectiveness of any such succession shall be a material breach of
          this  Agreement and shall entitle  Executive to terminate  Executive's
          employment  with  the  Company  or  such  successor  for  Good  Reason
          immediately prior to or at any time after such succession.  As used in
          this  Agreement,  "Company" shall mean (i) the Company as hereinbefore
          defined,  and (ii) any successor to all the stock of the Company or to
          all or  substantially  all of the Company's  business or assets (other
          than  with  respect  to  sales  of  assets  in  the  ordinary  course,
          securitization  and whole loan sales provided by the Company's interim
          and permanent  financing  arrangements) which executes and delivers an
          agreement  provided  for in this  Section  13(a)  or  which  otherwise
          becomes  bound by all the terms and  provisions  of this  Agreement by
          operation  of  law,  including  any  parent  or  subsidiary  of such a
          successor.

               (b)  This  Agreement  shall  inure  to  the  benefit  of  and  be
          enforceable   by  Executive's   personal  or  legal   representatives,
          executors,  administrators,  successors, heirs, distributees, devisees
          and  legatees.  If  Executive  should  die while any  amount  would be
          payable to Executive hereunder if Executive had continued to live, all
          such  amounts,  unless  otherwise  provided  herein,  shall be paid in
          accordance  with the terms of this Agreement to Executive's  estate or
          designated  beneficiary.  Neither this Agreement nor any right arising
          hereunder shall be assignable or otherwise subject to hypothecation by
          Executive  (except by will or by  operation  of the laws of  intestate
          succession) or by the Company, except that the Company may assign this
          Agreement to any successor (whether by merger,  purchase or otherwise)
          to all or substantially all of the stock,  assets or businesses of the
          Company,  if such successor expressly agrees to assume the obligations
          of the Company hereunder.

     14.  AMENDMENT.  This Agreement may only be amended by written agreement of
the parties hereto.

     15. NONDISCLOSURE OF CONFIDENTIAL INFORMATION.  At any time during or after
Executive's employment with the Company,  Executive shall not, without the prior
written consent of the Company, use, divulge, disclose or make accessible to any
other person, firm, partnership, corporation or other entity any confidential or
proprietary  information pertaining to the business of the Company or any of its
subsidiaries,  pursuant  to the  policies  set forth in the  Company's  employee
handbook and compliance manual, as amended from time to time.

                                       15
<PAGE>
     16. COVENANT NOT TO COMPETE.

               (a)  During the period of his  employment  hereunder  and for the
          first to occur of (i) one year following the termination of employment
          of Executive or (ii) December 31, 2002, Executive agrees that, without
          the prior written consent of the Company, (a) he will not, directly or
          indirectly, either as principal, manager, agent, consultant,  officer,
          stockholder,  partner,  investor,  lender or  employee or in any other
          capacity,  carry on, be engaged in or have any  financial  interest in
          (other than an  ownership  position  of less than five  percent in any
          company whose shares are publicly traded),  any business,  which is in
          Competition  (as defined in Section 16(b)) with the existing  business
          of the Company or its  subsidiaries,  and (b) he shall not, on his own
          behalf  or on behalf  of any  person,  firm or  company,  directly  or
          indirectly,  solicit  or offer  employment  to any person who has been
          employed by the Company or its  subsidiaries at any time during the 12
          months immediately preceding such solicitation.

               (b) For purposes of this  Section 16, a business  shall be deemed
          to be in  Competition  with  the  Company  or  its  subsidiaries  if a
          significant   portion  of  its  business  is  providing  financing  to
          operators in the chain  restaurant,  convenience  store or  automotive
          service and parts industries in any portion of the United States.

               (c)  Executive  and the Company  agree that this  covenant not to
          compete is a reasonable covenant under the circumstances,  and further
          agree that if in the  opinion of any court of  competent  jurisdiction
          such restraint is not reasonable in any respect, such court shall have
          the right,  power and authority to excise or modify such  provision or
          provisions  of  this  covenant  as  to  the  court  shall  appear  not
          reasonable and to enforce the remainder of the covenant as so amended.
          Executive  agrees that any breach of the  covenants  contained in this
          Section  16  would  irreparably   injure  the  Company.   Accordingly,
          Executive  agrees  that the Company  may, in addition to pursuing  any
          other  remedies  it may have in law or in  equity,  cease  making  any
          payments otherwise required by this Agreement and obtain an injunction
          against  Executive from any court having  jurisdiction over the matter
          restraining any further violation of this Agreement by Executive.

     17. BENEFICIARIES;  REFERENCES.  Executive shall be entitled to select (and
change,  to the extent  permitted  under any  applicable  law) a beneficiary  or
beneficiaries to receive any compensation or benefit payable hereunder following
Executive's  death,  and may change such election,  in either case by giving the
Company written notice thereof.  In the event of Executive's death or a judicial
determination  of his  incompetence,  reference  in this  Agreement to Executive
shall be deemed, where appropriate, to refer to his beneficiary, estate or other
legal  representative.  Any reference to the masculine  gender in this Agreement
shall include, where appropriate, the feminine.

     18.  SURVIVORSHIP.  The  respective  rights and  obligations of the parties
hereunder  shall  survive  any  termination  of  this  Agreement  to the  extent
necessary to the intended preservation of such rights and obligations, including
the  provisions of Section 16 herein.  The  provisions of this Section 18 are in
addition to the survivorship provisions of any other section of this Agreement.

                                       16
<PAGE>
     19.  GOVERNING  LAW. This  Agreement  shall be construed,  interpreted  and
governed in accordance with the laws of the State of Arizona  without  reference
to rules relating to conflicts of law.

     20.  EFFECT  ON  PRIOR  AGREEMENTS.  This  Agreement  contains  the  entire
understanding  between the parties  hereto and  supersedes  in all  respects any
prior or other agreement or  understanding  between the Company or any affiliate
of the Company and  Executive  including,  without  limitation,  the  Continuity
Agreement dated as of May 12, 1999 between the Company and Executive.

     21. WITHHOLDING. The Company shall be entitled to withhold from payment any
amount of withholding required by law.

     22.   COUNTERPARTS.   This  Agreement  may  be  executed  in  two  or  more
counterparts, each of which will be deemed an original.


                                        FRANCHISE FINANCE CORPORATION OF AMERICA


                                        By /s/ Christopher H. Volk
                                           -------------------------------------
                                           Name: Christopher H. Volk
                                           Title: President, Chief Operating
                                                  Officer


                                        /s/ John Barravecchia
                                        ----------------------------------------
                                        John Barravecchia

                                       17

                    AMENDED AND RESTATED EMPLOYMENT AGREEMENT


     THIS  AMENDED AND RESTATED  EMPLOYMENT  AGREEMENT is dated as of January 1,
2000,  by and between  Franchise  Finance  Corporation  of  America,  a Delaware
corporation (the "Company") and Dennis L. Ruben, Esq. ("Executive").

                                    RECITALS

     In order to induce Executive to serve as Executive Vice President,  General
Counsel and Secretary of the Company,  the Company desires to provide  Executive
with  compensation  and other  benefits on the terms and conditions set forth in
this Agreement.

     Executive is willing to accept such employment and perform services for the
Company, on the terms and conditions hereinafter set forth.

     It is therefore hereby agreed by and between the parties as follows:

     1. DEFINED  TERMS.  The following  terms shall have the following  meanings
unless otherwise specifically defined in this Agreement:

     "ACTUAL  BONUS"  means the highest  annual cash bonus  payable to Executive
with respect to any of the three years  immediately  preceding  the  Termination
Year.

     "AGREEMENT" means this Amended and Restated  Employment  Agreement dated as
of January 1, 2000 between the Company and Executive.

     "ANNUAL  CASH BONUS"  means the cash  compensation  payable to Executive as
calculated and paid in a manner substantially  similar to the methods and timing
used to calculate and pay  Executive's  bonus for calendar year 1999;  PROVIDED,
HOWEVER,  that  during the term of this  Agreement,  neither the Company nor the
Compensation  Committee  shall  change such methods and timing in a manner which
will be less favorable to Executive.

     "BASE  SALARY"  means the annual base salary of  Executive  as set forth in
Section 4(a).

     "BOARD" means the board of directors of the Company.

     "CAUSE" means:

               (a) the willful and  continued  failure of Executive to perform a
          substantial  portion of his duties  with the  Company  (other than any
          such  failure  resulting  from  incapacity  due to  physical or mental
          illness),  after a  written  demand  for  substantial  performance  is
          delivered to Executive by the Board, which specifically identifies the
          manner  in  which  the  Board   believes   that   Executive   has  not
          substantially performed his duties;
<PAGE>
               (b)  the  willful  engaging  by  Executive  in  gross  misconduct
          (including, without limitation, fraud or embezzlement); or

               (c) the conviction of, or plea of guilty or NOLO CONTENDERE to, a
          felony.

     "CHANGE IN CONTROL" means:

               (a) any "Person" as defined in Section  3(a)(9) of the Securities
          and Exchange Act of 1934, as amended (the "Exchange Act"), and as used
          in Section 13(d) and 14(d) thereof,  including a "group" as defined in
          Section  13(d) of the Exchange Act but  excluding  the Company and any
          subsidiary  and any employee  benefit plan  sponsored or maintained by
          the  Company or any  subsidiary  (including  any  trustee of such plan
          acting as trustee),  directly or indirectly,  becomes the  "beneficial
          owner"  (as  defined  in  Rule  13d-3  under  the  Exchange  Act),  of
          securities  of the Company  representing  25% or more of the  combined
          voting power of the Company's then outstanding  securities (other than
          indirectly as a result of the Company's redemption of its securities);
          PROVIDED, HOWEVER, that, in the event that any such person becomes the
          beneficial  owner  of 25% or  more,  but  not  exceeding  50%,  of the
          combined voting power of the Company's then outstanding securities, no
          Change of  Control  shall be deemed to occur so long as the  Incumbent
          Directors (as defined below)  continue to constitute a majority of the
          Board in accordance with the terms of paragraph (c) below; or

               (b) the consummation of any merger or other business  combination
          of the  Company,  sale of all or  substantially  all of the  Company's
          assets  (other  than with  respect to sales of assets in the  ordinary
          course of business,  securitization  and whole loan sales  provided by
          the   Company's   interim  and  permanent   financing   arrangements),
          liquidation  or  dissolution  of the  Company  or  combination  of the
          foregoing  transactions (the "Transactions")  other than a Transaction
          immediately  following  which the  shareholders of the Company and any
          trustee or fiduciary of any Company  employee benefit plan immediately
          prior  to the  Transaction  own at  least  51%  of the  voting  power,
          directly or indirectly,  of (A) the surviving  corporation in any such
          merger  or  other  business  combination;  (B)  the  purchaser  of  or
          successor to the Company's assets (other than with respect to sales of
          assets in the ordinary  course of business,  securitization  and whole
          loan sales provided by the Company's  interim and permanent  financing
          arrangements); (C) both the surviving corporation and the purchaser in
          the  event  of any  combination  of  Transactions;  or (D) the  parent
          company owning 100% of such surviving  corporation,  purchaser or both
          the surviving corporation and the purchaser, as the case may be; or

                                       2
<PAGE>
               (c) within any  twenty-four-month  period,  the  persons who were
          directors  immediately  before  the  beginning  of  such  period  (the
          "Incumbent  Directors")  shall cease (for any reason other than death)
          to  constitute  at  least a  majority  of the  Board  or the  board of
          directors  of a  successor  to the  Company.  For  this  purpose,  any
          director who was not a director at the  beginning of such period shall
          be deemed to be an Incumbent  Director if such director was elected to
          the Board by, or on the  recommendation of or with the approval of, at
          least  two-thirds  of the  directors  who then  qualified as Incumbent
          Directors  (so long as such director was not nominated by a person who
          commenced  or  threatened  to commence  an  election  contest or proxy
          solicitation  by or on behalf of a Person other than the Board) or who
          has  entered  into an  agreement  to  effect a Change  in  Control  or
          expressed an intention to cause such Change in Control.

     "CODE"  means  the  Internal  Revenue  Code of 1986,  as  amended,  and the
provisions of any successor law.

     "COMPANY"  means  Franchise  Finance  Corporation  of  America,  a Delaware
corporation.

     "COMPENSATION COMMITTEE" means the compensation committee of the Board.

     "EFFECTIVE DATE" means January 1, 2000.

     "EXECUTIVE" means Dennis L. Ruben, Esq.

     "EXPENSE  PAYMENT"  means payments made to Executive for expenses which are
permitted under this Agreement and have been incurred but not yet reimbursed.

     "GOOD REASON" means any of the following without  Executive's express prior
written consent:

               (a) any  material  diminution  or adverse  change in  Executive's
          duties,  titles or responsibilities with the Company (or any affiliate
          thereof) from those in effect immediately prior to any such diminution
          or adverse  change;  PROVIDED,  HOWEVER,  that no such  diminution  or
          adverse change shall be deemed to exist solely as a consequence of the
          Company  ceasing to be a Company with  publicly-traded  securities  or
          becoming a wholly-owned subsidiary of another company;

               (b) if after a  Change  in  Control  there  is any  reduction  in
          Executive's  aggregate annual cash  compensation  (which shall include
          Base Salary and Actual  Bonus) in  Executive's  aggregate  annual cash
          compensation in effect immediately prior to such reduction;

                                       3
<PAGE>
               (c) any  requirement  that  Executive be based at a location more
          than 35 miles from the Company's headquarters,  located in Scottsdale,
          Arizona  (or a  substantial  increase  in the  amount of  travel  that
          Executive is required to do because of a relocation  of the  Company's
          headquarters from Scottsdale, Arizona);

               (d) any failure by the Company to obtain  from any  successor  to
          the Company an  agreement  reasonably  satisfactory  to  Executive  to
          assume and  perform  this  Agreement,  as  contemplated  by Section 13
          hereof; or

               (e) during the thirty-day period immediately  following the first
          anniversary  of the  Change  in  Control  there is a  Thirteenth-Month
          Termination by Executive.

     "PERMANENT   DISABILITY"  means  the  total  and  permanent  disability  of
Executive  as  defined  in  the  Company's  long-term  disability  benefit  plan
applicable to senior executive officers in effect on the Effective Date.

     "RETIREMENT" means Executive's voluntary termination of employment pursuant
to late,  normal or early  retirement  under a pension plan (which may include a
defined benefit plan or a defined  contribution  plan) sponsored by the Company,
as  defined  in such  plan,  but  only  if such  retirement  occurs  prior  to a
termination by the Company for Cause or by Executive for Good Reason.

     "TERMINATION  DATE" means the date this Agreement is terminated,  except to
the extent the  provisions  of Section  16 are  applicable,  which  shall be the
earlier  of  December  31,  2002  or the  date  of  termination  of  Executive's
employment pursuant to this Agreement.

     "TERMINATION  YEAR"  means  the year in which  Executive's  termination  of
employment occurs.

     "THIRTEENTH-MONTH   TERMINATION"   means  the  voluntary   termination   of
employment by Executive for any reason or no reason at all.

     "VACATION PAYMENT" means payments made to Executive with respect to accrued
but unused vacation days.

     2. EMPLOYMENT.

               (a) Subject to the terms and  conditions of this  Agreement,  the
          Company  agrees  to employ  Executive  during  the term  hereof as its
          Executive  Vice  President,  General  Counsel and  Secretary  or as an
          officer  of the  Company  having the same or a more  senior  title and
          greater  responsibilities.  In  his  capacity  as the  Executive  Vice
          President,  General  Counsel and  Secretary of the Company,  Executive
          shall  report  to the  Board  and  shall  have the  customary  powers,
          responsibilities  and  authorities  of an  Executive  Vice  President,
          General  Counsel  and  Secretary  for  corporations  of the  size  and
          character of the Company,  as it exists from time to time,  and as are
          assigned by the Board.

                                       4
<PAGE>
               (b)  Subject  to the  terms  and  conditions  of this  Agreement,
          Executive hereby accepts employment with the Company commencing on the
          Effective  Date,  and  agrees  to  devote  his full  working  time and
          efforts,  to the best of his ability,  experience  and talent,  to the
          performance  of services,  duties and  responsibilities  in connection
          therewith.  Executive  shall  perform  such duties and  exercise  such
          powers,  commensurate with his position,  as the Board shall from time
          to time  delegate to him on such terms and  conditions  and subject to
          such  restrictions  the Board may reasonably from time to time impose.
          Executive also agrees to serve, if elected, as a member of the Board.

               (c) Nothing in this Agreement shall preclude  Executive,  so long
          as in the reasonable determination of the Board such activities do not
          interfere  with  his  duties  and  responsibilities   hereunder,  from
          engaging in  charitable  and  community  affairs,  from  managing  any
          passive investment made by him in publicly traded equity securities or
          other property  (provided that no such investment may exceed 5% of the
          equity  of any  entity)  or,  without  prior  notice  to the Board and
          subject to Section 15 and  Section  16(b)  hereof,  from  serving as a
          member  of  boards  of   directors  or  as  a  trustee  of  any  other
          corporation, association or entity.

     3. EFFECTIVE DATE; TERM OF EMPLOYMENT. This Agreement shall be effective as
the Effective Date.  Executive's  term of employment  under this Agreement shall
commence on the Effective  Date hereof and,  subject to the terms hereof,  shall
terminate on the Termination Date;  provided,  however,  that any termination of
Employment  by  Executive  for Good  Reason or pursuant to the Change in Control
provisions  of Section 8 may only be made on 30 days' prior  written  notice and
any other termination of employment by Executive other than for death, Permanent
Disability or Good Reason may only be made upon 90 days' prior written notice to
the Company.

     4. COMPENSATION.

               (a) SALARY.  The Company shall pay  Executive  during the term of
          this Agreement the Base Salary, as calculated pursuant to this Section
          4,  payable  in cash not less  frequently  than  bimonthly.  As of the
          Effective Date, the Base Salary shall be $275,000.  As of January 1 of
          each annual  anniversary  of the  Effective  Date,  the Base Salary of
          Executive  will be  increased  from  Executive's  Base  Salary for the
          preceding  calendar year by the greater of (i) five percent,  (ii) the
          average  percentage  salary  increase  awarded to all employees of the
          Company who are not senior executive  officers of the Company or (iii)
          an amount determined by the Compensation Committee.

               (b) ANNUAL CASH BONUS.  In  addition  to Base  Compensation,  the
          Company  will pay to  Executive on or prior to January 30 of each year
          for performance in the preceding calendar year the Annual Cash Bonus.

                                       5
<PAGE>
               (c) COMPENSATION PLANS AND PROGRAMS.  Executive shall be eligible
          to participate in any compensation  plan or program  maintained by the
          Company from time to time, which  compensation  plans and programs are
          intended  to be  comparable  to  those  currently  maintained  by  the
          Company,  in which other senior executives of the Company  participate
          on terms that are intended to be  comparable  to those  applicable  to
          such other senior executives.

               (d) STOCK OPTIONS AND RESTRICTED STOCK AWARDS. Executive shall be
          eligible  to receive  grants of stock  options  and  restricted  stock
          awards as determined in the discretion of the  Compensation  Committee
          under any stock  option plan or  incentive  plan of the Company or any
          affiliate.

     5. EMPLOYEE BENEFITS.

               (a) EMPLOYEE BENEFIT PROGRAMS,  PLANS AND PRACTICES.  The Company
          shall provide  Executive  during the term of his employment  hereunder
          with coverage under all employee pension and welfare benefit programs,
          plans and  practices  (commensurate  with his positions in the Company
          from  time to time and to the  extent  permitted  under  any  employee
          benefit plan) in accordance with the terms thereof,  which the Company
          makes  available to its senior  executives and which employee  pension
          and welfare benefit programs, plans and practices that are intended to
          be comparable to those currently maintained by the Company;  provided,
          however, such programs,  plans and practices will be no less favorable
          than those in existence as of the date of execution of this Agreement.

               (b) VACATION AND FRINGE BENEFITS.  Executive shall be entitled to
          no less  than the  number  of  business  days  paid  vacation  in each
          calendar  year to which  Executive  is entitled  immediately  prior to
          execution of this Agreement, which shall be taken at such times as are
          consistent with Executive's  responsibilities  hereunder. In addition,
          Executive  shall be  entitled  to the  perquisites  and  other  fringe
          benefits currently made available to senior executives of the Company,
          commensurate with his position with the Company.

     6.  EXPENSES.  Executive  is  authorized  to incur  reasonable  expenses in
carrying out his duties and  responsibilities  under this Agreement,  including,
without limitation, expenses for travel and similar items related to such duties
and responsibilities. The Company will reimburse Executive for all such expenses
upon  presentation by Executive from time to time of appropriately  itemized and
approved (consistent with the Company's policy) accounts of such expenditures.

     7. TERMINATION OF EMPLOYMENT.

               (a)  TERMINATION  BY COMPANY OTHER THAN FOR CAUSE OR BY EXECUTIVE
          FOR GOOD REASON. (i) The Company may terminate Executive's  employment
          at any time for any reason. If Executive's employment is terminated by
          the  Company  other than for  Cause) or if  Executive  terminates  his
          employment for Good Reason prior to the  Termination  Date,  Executive
          shall  receive  such  payments,  if any,  under  applicable  plans  or

                                       6
<PAGE>
          programs,  including  but not limited to those  referred to in Section
          4(c)  hereof,  to which he is  entitled  pursuant to the terms of such
          plans or programs. In addition, Executive shall be entitled to receive
          the following:

                    (A) A cash lump sum payment  equal to the sum of three times
               (1) Executive's  Base Salary at the annual rate as of the date of
               termination  and (2) the Actual  Bonus,  except with respect to a
               Thirteenth-Month  Termination  which shall be paid as provided in
               Section 8(c) hereof; and

                    (B) a cash lump sum payment with respect to (1) the Vacation
               Payment  and (2) the Expense  Payment  which shall be paid by the
               Company  to  Executive  within 30 days after the  termination  of
               Executive's employment by check payable to the order of Executive
               or by wire transfer to an account specified by Executive;

                    (C)  Executive  shall  also  be  entitled  to the  following
               benefits:

                         (i)  continued  medical,   dental,   vision,  and  life
                    insurance   coverage   (excluding   accident,   death,   and
                    disability  insurance) and any fringe benefit or perquisites
                    in effect  immediately  prior to the date of termination for
                    Executive and  Executive's  eligible  dependents  or, to the
                    extent such benefits are not  commercially  available,  such
                    other arrangements  reasonably  acceptable to Executive,  on
                    the  same   basis  as  in  effect   prior  to  the  date  of
                    termination,   whichever  is  deemed  to  provide  for  more
                    substantial benefits, for a period ending December 31, 2002;

                         (ii)  immediate 100% vesting of all  outstanding  stock
                    options,  stock  appreciation  rights and  restricted  stock
                    granted  or  issued  by  the   Company  to  the  extent  not
                    previously vested;

                         (iii)  all  other   accrued  or  vested   benefits   in
                    accordance  with the  terms of the  applicable  plan,  which
                    vested benefits shall include Executive's otherwise unvested
                    account  balances in the Company's  401(k) plan, which shall
                    be vested as of the date of termination; and

                         (iv)  if  so  requested  by   Executive,   outplacement
                    services  shall be provided by a  professional  outplacement
                    provider selected by Executive; PROVIDED, HOWEVER, that such
                    outplacement  services  shall be provided to  Executive at a
                    cost to the Company of not more than fifteen (15) percent of
                    such Executive's Base Salary.

               (b)  CURE  PERIOD  OF  COMPANY   FOR  GOOD  REASON   TERMINATION.
          Notwithstanding  the foregoing,  in the event that Executive  provides
          the Company with a notice of termination  stating Good Reason,  except

                                       7
<PAGE>
          in the event of a Thirteenth-Month Termination, the Company shall have
          30 days thereafter in which to cure or resolve the behavior  otherwise
          constituting  Good Reason.  Any good faith  determination by Executive
          that Good Reason exists shall be presumed correct and shall be binding
          upon the Company.

               (c)  PERMANENT  DISABILITY  OF  EXECUTIVE.  If  Executive  has  a
          Permanent   Disability,   the  Company  or  Executive   may  terminate
          Executive's  employment on written notice thereof, and Executive shall
          receive or commence receiving, as soon as practicable:

                    (i) amounts  payable  pursuant to the terms of a  disability
               insurance  policy  or  similar   arrangement  which  the  Company
               maintains during the term hereof;

                    (ii) the Actual Bonus, prorated by a fraction, the numerator
               of  which  is the  number  of  days  of  the  fiscal  year  until
               termination and the denominator of which is 365;

                    (iii) the Vacation Payment and the Expense Payment; and

                    (iv)  such  payments  under  applicable  plans or  programs,
               including  but not limited to those  referred to in Section  4(c)
               hereof,  to which he is  entitled  pursuant  to the terms of such
               plans or programs.

               (d) DEATH.  In the event of Executive's  death during the term of
          his   employment   hereunder,   Executive's   estate   or   designated
          beneficiaries  shall  receive  or  commence  receiving,   as  soon  as
          practicable:

                    (i) the Actual  Bonus,  the numerator of which is the number
               of days of the fiscal year until his death and the denominator of
               which is 365;

                    (ii) any death benefits  provided under the employee benefit
               programs, plans and practices referred to in Section 5(a) hereof,
               in accordance with their terms;

                    (iii) the Vacation Payment and the Expense Payment; and

                    (iv)  such  payments  under  applicable  plans or  programs,
               including  but not limited to those  referred to in Section  4(c)
               hereof, to which Executive's  estate or designated  beneficiaries
               are entitled pursuant to the terms of such plans or programs.

               (e) TERMINATION BY THE COMPANY FOR CAUSE OR BY EXECUTIVE  WITHOUT
          GOOD REASON

                    (i) The  Company  shall  have  the  right to  terminate  the
               employment of Executive for Cause. In the event that  Executive's
               employment  is  terminated  by  the  Company  for  Cause,  or  by

                                       8
<PAGE>
               Executive  other than for Good  Reason,  Executive  shall only be
               entitled to receive the Vacation Payment and the Expense Payment.
               Executive  shall not be  entitled,  among  other  things,  to the
               payment of any Annual Cash Bonus in respect of all or any portion
               of the fiscal year in which such  termination  occurs.  After the
               termination  of Executive's  employment  under this Section 7(e),
               the  obligations  of the Company under this Agreement to make any
               further  payments or provide  any  benefits  specified  herein to
               Executive shall thereupon cease and terminate.

                    (ii)  Termination  of  Executive  for Cause shall be made by
               delivery to Executive  of a copy of a resolution  duly adopted by
               the  affirmative  vote  of  not  less  than  a  majority  of  the
               non-employee  directors  of the  Board at a  regular  or  special
               meeting of such directors called and held for such purpose, after
               30 days' prior written  notice to Executive  specifying the basis
               for such termination and the particulars thereof and a reasonable
               opportunity  for  Executive  to be  heard  prior  to  or at  such
               meeting,   finding  that  in  the  reasonable  judgment  of  such
               directors,  that any  conduct  or event  constituting  Cause  has
               occurred   and  that   such   occurrence   warrants   Executive's
               termination.

     8. CHANGE IN CONTROL.

                    (a) Executive shall be entitled to the compensation provided
               for in this Section 8 hereof,  if within two years after a Change
               in  Control,  Executive's  employment  by the  Company  shall  be
               terminated  (A) by the  Company  for any  reason  other  than (I)
               Executive's Permanent Disability or Retirement,  (II) Executive's
               death or (III) for Cause, or (B) by Executive with Good Reason.

                    (b)  In  addition,   Executive  shall  be  entitled  to  the
               compensation  provided  for in this  Section 8, if the  following
               events occur:  (A) an agreement is signed which,  if consummated,
               would result in a Change of Control,  (B) Executive is terminated
               without Cause by the Company or terminates  employment  with Good
               Reason prior to the anticipated  Change in Control,  and (C) such
               termination  (or the action leading to such  termination,  in the
               case of Good  Reason)  is at the  request  or  suggestion  of the
               acquiror or merger  partner or otherwise in  connection  with the
               anticipated  Change in Control,  except that any  termination  of
               employment as set forth in clause (C), above,  shall be presumed,
               in the absence of clear and convincing  evidence to the contrary,
               to have occurred in connection with a Change in Control,  whether
               or not a Change in Control actually occurs.

                    (c) The Company shall pay or cause to be paid to Executive a
               cash  severance  amount  equal  to  three  times  the  sum of (i)
               Executive's  annual  Base  Salary  on the date of the  Change  in
               Control  (or,  if  higher,  the  annual  Base  Salary  in  effect
               immediately  prior to the giving of the  notice of  termination),
               and (ii) the Actual Bonus;  PROVIDED,  HOWEVER, that in the event
               that Executive's  employment is terminated by a  Thirteenth-Month
               Termination,  Executive's  cash  severance  amount  shall only be

                                       9
<PAGE>
               equal to two  times  the sum of (i) and  (ii)  above.  This  cash
               severance  amount  shall  be  payable  in a lump  sum  calculated
               without any  discount or, at the  election of  Executive,  on any
               deferred payment schedule selected by Executive.

                    (d) No  compensation  or  other  benefit  pursuant  to  this
               Section 8 hereof shall be payable under this Agreement unless and
               until either (i) a Change in Control  shall have  occurred  while
               Executive is an employee of a Company and Executive's  employment
               by the Company  thereafter  shall have  terminated  in accordance
               with this Section 8 hereof or (ii) Executive's  employment by the
               Company shall have  terminated in accordance  with this Section 8
               hereof in anticipation of the occurrence of a Change in Control.

                    (e)  Executive  shall also be entitled  to the (i)  Vacation
               Payment  and the  Expense  Payment,  (ii) the  medical  and other
               benefits  under  Section  7(a)(C)(i),  (iii)  vesting  of certain
               security rights under Section 7(a)(C)(ii), (iv) other accrued and
               vested  plans under  Section  7(a)(C)(iii)  and (v)  outplacement
               services under Section 7(a)(C)(iv).

     9. EXCESS PARACHUTE EXCISE TAX.

                    (i) If it is  determined  (as hereafter  provided)  that any
               payment or  distribution  by the Company to or for the benefit of
               Executive,   whether   paid  or   payable   or   distributed   or
               distributable   pursuant  to  the  terms  of  this  Agreement  or
               otherwise  pursuant  to or by  reason  of  any  other  agreement,
               policy,   plan,   program  or  arrangement,   including   without
               limitation any stock option,  stock appreciation right or similar
               right,  or the lapse or termination of any  restriction on or the
               vesting or  exercisability of any of the foregoing (a "Payment"),
               would be subject to the excise tax imposed by Section 4999 of the
               Code by reason of being  "contingent  on a change in ownership or
               control" of the  Company,  within the meaning of Section  280G of
               the Code (or any successor  provision  thereto) or to any similar
               tax imposed by state or local law, or any  interest or  penalties
               with respect to such excise tax (such tax or taxes, together with
               any such  interest  and  penalties,  are  hereafter  collectively
               referred  to as  the  "Excise  Tax"),  then  Executive  shall  be
               entitled  to  receive  an  additional   payment  or  payments  (a
               "Gross-Up  Payment")  in an amount  such that,  after  payment by
               Executive  of all taxes  (including  any  interest  or  penalties
               imposed with respect to such  taxes),  including  any Excise Tax,
               imposed upon the Gross-Up Payment, Executive retains an amount of
               the  Gross-Up  Payment  equal to the Excise Tax imposed  upon the
               Payments.

                         (A) Subject to the provisions of this Section 9 hereof,
                    all determinations required to be made under this Section 9,
                    including  whether an Excise Tax is payable by Executive and
                    the amount of such Excise Tax and whether a Gross-Up Payment

                                       10
<PAGE>
                    is required and the amount of such Gross-Up  Payment,  shall
                    be  made by the  nationally  recognized  firm  of  certified
                    public  accountants  (the  "Accounting  Firm")  used  by the
                    Company  prior  to  the  Change  in  Control  (or,  if  such
                    Accounting  Firm shall be a  nationally  recognized  firm of
                    certified public accountants, as selected by Executive). The
                    Accounting   Firm  shall  be  directed  by  the  Company  or
                    Executive  to  submit  its  preliminary   determination  and
                    detailed  supporting  calculations  to both the  Company and
                    Executive   within  15  calendar  days  after  the  date  of
                    termination of employment, if applicable, and any other such
                    time  or  times  as  may be  requested  by  the  Company  or
                    Executive. If the Accounting Firm determines that any Excise
                    Tax is  payable  by  Executive,  the  Company  shall pay the
                    required  Gross-Up  Payment  to,  or  for  the  benefit  of,
                    Executive  within five  business  days after receipt of such
                    determination  and  calculations.  If  the  Accounting  Firm
                    determines  that no Excise Tax is payable by  Executive,  it
                    shall,  at the  same  time as it makes  such  determination,
                    furnish  Executive  with an opinion that he has  substantial
                    authority  not to report any Excise Tax on his/her  federal,
                    state,  local income or other tax return.  Any determination
                    by the  Accounting  Firm as to the  amount  of the  Gross-Up
                    Payment  shall be binding  upon the  Company  and  Executive
                    absent a  contrary  determination  by the  Internal  Revenue
                    Service  or a court  of  competent  jurisdiction;  provided,
                    however,  that  no such  determination  shall  eliminate  or
                    reduce the  Company's  obligation  to provide  any  Gross-Up
                    Payment  that  shall  be due as a  result  of such  contrary
                    determination.  As  a  result  of  the  uncertainty  in  the
                    application  of Section  4999 of the Code (or any  successor
                    provision   thereto)   and  the   possibility   of   similar
                    uncertainty  regarding state or local tax law at the time of
                    any  determination  by the Accounting Firm hereunder,  it is
                    possible that Gross-Up Payments that will not have been made
                    by the Company  should  have been made (an  "Underpayment"),
                    consistent  with  the  calculations   required  to  be  made
                    hereunder.  In the event that the Company  exhausts or fails
                    to pursue its remedies  pursuant to Section  6(f)(i)  hereof
                    and  Executive  thereafter  is required to make a payment of
                    any Excise Tax,  Executive  shall direct the Accounting Firm
                    to  determine  the  amount  of  the  Underpayment  that  has
                    occurred  and  to  submit  its  determination  and  detailed
                    supporting calculations to both the Company and Executive as
                    promptly  as  possible.   Any  such  Underpayment  shall  be
                    promptly  paid by the  Company  to, or for the  benefit  of,
                    Executive  within five  business  days after receipt of such
                    determination and calculations.

                         (B) The  federal,  state and local  income or other tax
                    returns  filed  by  Executive  (or  any  filing  made  by  a
                    consolidated  tax group which includes the Company) shall be
                    prepared   and  filed  on  a   consistent   basis  with  the
                    determination  of the  Accounting  Firm with  respect to the
                    Excise Tax payable by Executive. Executive shall make proper

                                       11
<PAGE>
                    payment of the amount of any Excise Tax,  and at the request
                    of the  Company,  provide to the  Company  true and  correct
                    copies (with any  amendments) of his/her  federal income tax
                    return  as  filed  with the  Internal  Revenue  Service  and
                    corresponding state and local tax returns,  if relevant,  as
                    filed with the applicable taxing  authority,  and such other
                    documents  reasonably  requested by the Company,  evidencing
                    such payment.  If prior to the filing of Executive's federal
                    income  tax  return,  or  corresponding  state or local  tax
                    return, if relevant, the Accounting Firm determines that the
                    amount of the Gross-Up Payment should be reduced,  Executive
                    shall  within  five  business  days pay to the  Company  the
                    amount of such reduction.

               (ii) In the event that the Internal  Revenue  Service claims that
          any payment or benefit  received under this  Agreement  constitutes as
          "excess parachute  payment",  within the meaning of Section 280G(b)(1)
          of the Code,  Executive  shall  notify the  Company in writing of such
          claim. Such notification  shall be given as soon as practicable but no
          later than 10 business days after  Executive is informed in writing of
          such claim and shall  apprise  the Company of the nature of such claim
          and the date on which such claim is  requested  to be paid.  Executive
          shall not pay such claim prior to the  expiration of the 30 day period
          following the date on which Executive gives such notice to the Company
          (or such shorter  period  ending on the date that any payment of taxes
          with respect to such claim is due). If the Company notifies  Executive
          in writing  prior to the  expiration of such period that it desires to
          contest  such  claim,   Executive  shall  (1)  give  the  Company  any
          information  reasonably  requested  by the  Company  relating  to such
          claim;  (2) take such action in connection  with contesting such claim
          as the Company shall reasonably  request in writing from time to time,
          including  without  limitation,  accepting legal  representation  with
          respect  to such  claim  by an  attorney  reasonably  selected  by the
          Company and reasonably  satisfactory to Executive;  (3) cooperate with
          the Company in good faith in order to effectively  contest such claim;
          and (4) permit the Company to participate in any proceedings  relating
          to such claim; provided,  however, that the Company shall bear and pay
          directly  all costs  and  expenses  (including,  but not  limited  to,
          additional  interest and  penalties and related  legal,  consulting or
          other similar fees) incurred in connection with such contest and shall
          indemnify and hold Executive harmless,  on an after-tax basis, for and
          against any Excise Tax or other tax (including  interest and penalties
          with respect thereto) imposed as a result of such  representation  and
          any payment of costs and expenses.

                    (A) The  Company  shall  control  all  proceedings  taken in
               connection with such contest and, at its sole option,  may pursue
               or  forgo  any  and  all  administrative  appeals,   proceedings,
               hearings  and  conferences  with the tax  authority in respect of
               such claim and may, at its sole option,  either direct  Executive
               to pay the tax  claimed and sue for a refund or contest the claim
               in any permissible manner, and Executive agrees to prosecute such

                                       12
<PAGE>
               contest before any administrative tribunal, in a court of initial
               jurisdiction and in one or more appellate  courts, as the Company
               shall determine;  provided,  however, that if the Company directs
               Executive  to pay such  claim and sue for a refund,  the  Company
               shall  advance  the  amount of such  payment to  Executive  on an
               interest-free  basis,  and  shall  indemnify  and hold  Executive
               harmless, on an after-tax basis, from any Excise Tax or other tax
               (including  interest and penalties with respect  thereto) imposed
               with  respect  to such  advance or with  respect  to any  imputed
               income with respect to such advance; and provide , further,  that
               if Executive is required to extend the statute of  limitations to
               enable the  Company to contest  such claim,  Executive  may limit
               this  extension  solely to such contested  amount.  The Company's
               control of the contest shall be limited to issues with respect to
               which a  corporate  deduction  would be  disallowed  pursuant  to
               Section  280G of the Code and  Executive  shall  be  entitled  to
               settle or contest,  as the case may be, any other issue raised by
               the Internal  Revenue Service or any other taxing  authority.  In
               addition,  no position may be taken nor any final  resolution  be
               agreed to by the  Company  without  Executive's  consent  if such
               position or resolution  could reasonably be expected to adversely
               affect  Executive  (including  adversely  affecting any other tax
               position of Executive unrelated to matters covered hereby).

                    (B)  If,  after  the  receipt  by  Executive  of any  amount
               advanced  by the  Company in  connection  with the contest of the
               Excise Tax  claim,  Executive  becomes  entitled  to receive  any
               refund with respect to such claim,  Executive  shall promptly pay
               to the  Company  the  amount of such  refund  (together  with any
               interest  paid  or  credited   thereon  after  taxes   applicable
               thereto); provided, however, if the amount of that refund exceeds
               the amount advanced by the Company or it is otherwise  determined
               for any  reason  that  additional  amounts  could  be paid by the
               Company to Executive  without  incurring any Excise Tax, any such
               amount will be promptly  paid by the  Company to  Executive.  If,
               after the  receipt  by  Executive  of an amount  advanced  by the
               Company in connection  with an Excise Tax claim, a  determination
               is made that  Executive  shall not be entitled to any refund with
               respect to such claim and the Company  does not notify  Executive
               in writing of its  intent to  contest  the denial of such  refund
               prior to the expiration of 30 days after such determination, such
               advance  shall be forgiven and shall not be required to be repaid
               and shall be deemed to be in consideration  for services rendered
               after the date of the Termination.

               (iii) The Company and Executive shall each provide the Accounting
          Firm access to and copies of any books,  records and  documents in the
          possession of the Company or Executive, as the case may be, reasonably
          requested by the  Accounting  Firm,  and otherwise  cooperate with the
          Accounting Firm in connection with the preparation and issuance of the
          determination contemplated by this Section 9.

                                       13
<PAGE>
               (iv)  The  fees  and  expenses  of the  Accounting  Firm  for its
          services  in  connection  with  the  determinations  and  calculations
          contemplated  by this  Section 9 hereof shall be borne by the Company.
          If such fees and expenses are  initially  advanced by  Executive,  the
          Company  shall  reimburse  Executive  the full amount of such fees and
          expenses  within five business days after receipt from  Executive of a
          statement therefor and reasonable evidence of his payment thereof.

     10.  MITIGATION  OF  DAMAGES.  Executive  shall not be required to mitigate
damages or the  amount of any  payment  provided  for under  this  Agreement  by
seeking other  employment or otherwise  after the  termination of his employment
hereunder.

     11. NOTICES.  All notices or communications  hereunder shall be in writing,
addressed as follows:

         To the Company:

                  Franchise Finance Corporation of America
                  17207 North Perimeter Drive
                  Scottsdale, AZ  85255
                  Attention: General Counsel

         To Executive:

                  Dennis L. Ruben, Esq.
                  5501 East Sanna St.
                  Paradise Valley, AZ 85253

Any such notice or  communication  shall be delivered by hand, by telecopy (with
machine confirmation) or by courier or sent certified or registered mail, return
receipt requested, postage prepaid, addressed as above (or to such other address
as such party may designate in a notice duly delivered as described above),  and
the third  business day after the actual date of mailing  shall  constitute  the
time at which notice was given.

     12.  SEVERABILITY;  LEGAL FEES. If any provision of this Agreement shall be
declared to be invalid or unenforceable, in whole or in part, such invalidity or
unenforceability  shall not affect the remaining  provisions  hereof which shall
remain in full force and effect.  In the event that any dispute  arises  between
Executive and the Company as to the terms or  interpretation  of this Agreement,
whether  instituted  by formal legal  proceedings  or  otherwise,  including any
action that Executive  takes to enforce the terms of this Agreement or to defend
against any action taken by the Company,  Executive  shall be reimbursed for all
costs and expenses,  including  reasonable  attorneys'  fees,  arising from such
dispute,  proceedings  or  actions,  provided  that  Executive  shall  obtain  a
settlement or final judgement by a court of competent jurisdiction substantially
in favor of Executive.  Such reimbursement shall be paid within ten (10) days of
Executive's  furnishing  to the Company  written  evidence,  which may be in the
form,  among  other  things,  of a cancelled  check or receipt,  of any costs or
expenses incurred by Executive.

                                       14
<PAGE>
     13. SUCCESSORS; BINDING AGREEMENT, ASSIGNMENT.

               (a) The Company shall require any  successor  (whether  direct or
          indirect, by purchase,  merger,  consolidation or otherwise) to all or
          substantially  all of the  business of the  Company,  by  agreement to
          expressly,  absolutely and unconditionally assume and agree to perform
          this  Agreement  in the same  manner and to the same  extent  that the
          Company  would be  required  to perform it if no such  succession  had
          taken place.  Failure of the Company to obtain such agreement prior to
          the effectiveness of any such succession shall be a material breach of
          this  Agreement and shall entitle  Executive to terminate  Executive's
          employment  with  the  Company  or  such  successor  for  Good  Reason
          immediately prior to or at any time after such succession.  As used in
          this  Agreement,  "Company" shall mean (i) the Company as hereinbefore
          defined,  and (ii) any successor to all the stock of the Company or to
          all or  substantially  all of the Company's  business or assets (other
          than  with  respect  to  sales  of  assets  in  the  ordinary  course,
          securitization  and whole loan sales provided by the Company's interim
          and permanent  financing  arrangements) which executes and delivers an
          agreement  provided  for in this  Section  13(a)  or  which  otherwise
          becomes  bound by all the terms and  provisions  of this  Agreement by
          operation  of  law,  including  any  parent  or  subsidiary  of such a
          successor.

               (b)  This  Agreement  shall  inure  to  the  benefit  of  and  be
          enforceable   by  Executive's   personal  or  legal   representatives,
          executors,  administrators,  successors, heirs, distributees, devisees
          and  legatees.  If  Executive  should  die while any  amount  would be
          payable to Executive hereunder if Executive had continued to live, all
          such  amounts,  unless  otherwise  provided  herein,  shall be paid in
          accordance  with the terms of this Agreement to Executive's  estate or
          designated  beneficiary.  Neither this Agreement nor any right arising
          hereunder shall be assignable or otherwise subject to hypothecation by
          Executive  (except by will or by  operation  of the laws of  intestate
          succession) or by the Company, except that the Company may assign this
          Agreement to any successor (whether by merger,  purchase or otherwise)
          to all or substantially all of the stock,  assets or businesses of the
          Company,  if such successor expressly agrees to assume the obligations
          of the Company hereunder.

     14.  AMENDMENT.  This Agreement may only be amended by written agreement of
the parties hereto.

     15. NONDISCLOSURE OF CONFIDENTIAL INFORMATION.  At any time during or after
Executive's employment with the Company,  Executive shall not, without the prior
written consent of the Company, use, divulge, disclose or make accessible to any
other person, firm, partnership, corporation or other entity any confidential or
proprietary  information pertaining to the business of the Company or any of its
subsidiaries,  pursuant  to the  policies  set forth in the  Company's  employee
handbook and compliance manual, as amended from time to time.

                                       15
<PAGE>
     16. COVENANT NOT TO COMPETE.

               (a)  During the period of his  employment  hereunder  and for the
          first to occur of (i) one year following the termination of employment
          of Executive or (ii) December 31, 2002, Executive agrees that, without
          the prior written consent of the Company, (a) he will not, directly or
          indirectly, either as principal, manager, agent, consultant,  officer,
          stockholder,  partner,  investor,  lender or  employee or in any other
          capacity,  carry on, be engaged in or have any  financial  interest in
          (other than an  ownership  position  of less than five  percent in any
          company whose shares are publicly traded),  any business,  which is in
          Competition  (as defined in Section 16(b)) with the existing  business
          of the Company or its  subsidiaries,  and (b) he shall not, on his own
          behalf  or on behalf  of any  person,  firm or  company,  directly  or
          indirectly,  solicit  or offer  employment  to any person who has been
          employed by the Company or its  subsidiaries at any time during the 12
          months immediately preceding such solicitation.

               (b) For purposes of this  Section 16, a business  shall be deemed
          to be in  Competition  with  the  Company  or  its  subsidiaries  if a
          significant   portion  of  its  business  is  providing  financing  to
          operators in the chain  restaurant,  convenience  store or  automotive
          service and parts industries in any portion of the United States.

               (c)  Executive  and the Company  agree that this  covenant not to
          compete is a reasonable covenant under the circumstances,  and further
          agree that if in the  opinion of any court of  competent  jurisdiction
          such restraint is not reasonable in any respect, such court shall have
          the right,  power and authority to excise or modify such  provision or
          provisions  of  this  covenant  as  to  the  court  shall  appear  not
          reasonable and to enforce the remainder of the covenant as so amended.
          Executive  agrees that any breach of the  covenants  contained in this
          Section  16  would  irreparably   injure  the  Company.   Accordingly,
          Executive  agrees  that the Company  may, in addition to pursuing  any
          other  remedies  it may have in law or in  equity,  cease  making  any
          payments otherwise required by this Agreement and obtain an injunction
          against  Executive from any court having  jurisdiction over the matter
          restraining any further violation of this Agreement by Executive.

     17. BENEFICIARIES;  REFERENCES.  Executive shall be entitled to select (and
change,  to the extent  permitted  under any  applicable  law) a beneficiary  or
beneficiaries to receive any compensation or benefit payable hereunder following
Executive's  death,  and may change such election,  in either case by giving the
Company written notice thereof.  In the event of Executive's death or a judicial
determination  of his  incompetence,  reference  in this  Agreement to Executive
shall be deemed, where appropriate, to refer to his beneficiary, estate or other
legal  representative.  Any reference to the masculine  gender in this Agreement
shall include, where appropriate, the feminine.

     18.  SURVIVORSHIP.  The  respective  rights and  obligations of the parties
hereunder  shall  survive  any  termination  of  this  Agreement  to the  extent
necessary to the intended preservation of such rights and obligations, including
the  provisions of Section 16 herein.  The  provisions of this Section 18 are in
addition to the survivorship provisions of any other section of this Agreement.

                                       16
<PAGE>
     19.  GOVERNING  LAW. This  Agreement  shall be construed,  interpreted  and
governed in accordance with the laws of the State of Arizona  without  reference
to rules relating to conflicts of law.

     20.  EFFECT  ON  PRIOR  AGREEMENTS.  This  Agreement  contains  the  entire
understanding  between the parties  hereto and  supersedes  in all  respects any
prior or other agreement or  understanding  between the Company or any affiliate
of the Company and  Executive  including,  without  limitation,  the  Continuity
Agreement dated as of May 12, 1999 between the Company and Executive.

     21. WITHHOLDING. The Company shall be entitled to withhold from payment any
amount of withholding required by law.

     22.   COUNTERPARTS.   This  Agreement  may  be  executed  in  two  or  more
counterparts, each of which will be deemed an original.


                                        FRANCHISE FINANCE CORPORATION OF AMERICA


                                        By /s/ Christopher H. Volk
                                           -------------------------------------
                                           Name: Christopher H. Volk
                                           Title: President, Chief Operating
                                                  Officer


                                        /s/ Dennis L. Ruben
                                        ----------------------------------------
                                        Dennis L. Ruben, Esq.

                                       17

                    AMENDED AND RESTATED EMPLOYMENT AGREEMENT


     THIS  AMENDED AND RESTATED  EMPLOYMENT  AGREEMENT is dated as of January 1,
2000,  by and between  Franchise  Finance  Corporation  of  America,  a Delaware
corporation (the "Company") and Stephen G. Schmitz ("Executive").

                                    RECITALS

     In order to induce  Executive to serve as Executive Vice  President,  Chief
Investment Officer and Assistant  Secretary of the Company,  the Company desires
to provide  Executive  with  compensation  and other  benefits  on the terms and
conditions set forth in this Agreement.

     Executive is willing to accept such employment and perform services for the
Company, on the terms and conditions hereinafter set forth.

     It is therefore hereby agreed by and between the parties as follows:

     1. DEFINED  TERMS.  The following  terms shall have the following  meanings
unless otherwise specifically defined in this Agreement:

     "ACTUAL  BONUS"  means the highest  annual cash bonus  payable to Executive
with respect to any of the three years  immediately  preceding  the  Termination
Year.

     "AGREEMENT" means this Amended and Restated  Employment  Agreement dated as
of January 1, 2000 between the Company and Executive.

     "ANNUAL  CASH BONUS"  means the cash  compensation  payable to Executive as
calculated and paid in a manner substantially  similar to the methods and timing
used to calculate and pay  Executive's  bonus for calendar year 1999;  PROVIDED,
HOWEVER,  that  during the term of this  Agreement,  neither the Company nor the
Compensation  Committee  shall  change such methods and timing in a manner which
will be less favorable to Executive.

     "BASE  SALARY"  means the annual base salary of  Executive  as set forth in
Section 4(a).

     "BOARD" means the board of directors of the Company.

     "CAUSE" means:

               (a) the willful and  continued  failure of Executive to perform a
          substantial  portion of his duties  with the  Company  (other than any
          such  failure  resulting  from  incapacity  due to  physical or mental
          illness),  after a  written  demand  for  substantial  performance  is
          delivered to Executive by the Board, which specifically identifies the
          manner  in  which  the  Board   believes   that   Executive   has  not
          substantially performed his duties;
<PAGE>
               (b)  the  willful  engaging  by  Executive  in  gross  misconduct
          (including, without limitation, fraud or embezzlement); or

               (c) the conviction of, or plea of guilty or NOLO CONTENDERE to, a
          felony.

     "CHANGE IN CONTROL" means:

               (a) any "Person" as defined in Section  3(a)(9) of the Securities
          and Exchange Act of 1934, as amended (the "Exchange Act"), and as used
          in Section 13(d) and 14(d) thereof,  including a "group" as defined in
          Section  13(d) of the Exchange Act but  excluding  the Company and any
          subsidiary  and any employee  benefit plan  sponsored or maintained by
          the  Company or any  subsidiary  (including  any  trustee of such plan
          acting as trustee),  directly or indirectly,  becomes the  "beneficial
          owner"  (as  defined  in  Rule  13d-3  under  the  Exchange  Act),  of
          securities  of the Company  representing  25% or more of the  combined
          voting power of the Company's then outstanding  securities (other than
          indirectly as a result of the Company's redemption of its securities);
          PROVIDED, HOWEVER, that, in the event that any such person becomes the
          beneficial  owner  of 25% or  more,  but  not  exceeding  50%,  of the
          combined voting power of the Company's then outstanding securities, no
          Change of  Control  shall be deemed to occur so long as the  Incumbent
          Directors (as defined below)  continue to constitute a majority of the
          Board in accordance with the terms of paragraph (c) below; or

               (b) the consummation of any merger or other business  combination
          of the  Company,  sale of all or  substantially  all of the  Company's
          assets  (other  than with  respect to sales of assets in the  ordinary
          course of business,  securitization  and whole loan sales  provided by
          the   Company's   interim  and  permanent   financing   arrangements),
          liquidation  or  dissolution  of the  Company  or  combination  of the
          foregoing  transactions (the "Transactions")  other than a Transaction
          immediately  following  which the  shareholders of the Company and any
          trustee or fiduciary of any Company  employee benefit plan immediately
          prior  to the  Transaction  own at  least  51%  of the  voting  power,
          directly or indirectly,  of (A) the surviving  corporation in any such
          merger  or  other  business  combination;  (B)  the  purchaser  of  or
          successor to the Company's assets (other than with respect to sales of
          assets in the ordinary  course of business,  securitization  and whole
          loan sales provided by the Company's  interim and permanent  financing
          arrangements); (C) both the surviving corporation and the purchaser in
          the  event  of any  combination  of  Transactions;  or (D) the  parent
          company owning 100% of such surviving  corporation,  purchaser or both
          the surviving corporation and the purchaser, as the case may be; or

                                       2
<PAGE>
               (c) within any  twenty-four-month  period,  the  persons who were
          directors  immediately  before  the  beginning  of  such  period  (the
          "Incumbent  Directors")  shall cease (for any reason other than death)
          to  constitute  at  least a  majority  of the  Board  or the  board of
          directors  of a  successor  to the  Company.  For  this  purpose,  any
          director who was not a director at the  beginning of such period shall
          be deemed to be an Incumbent  Director if such director was elected to
          the Board by, or on the  recommendation of or with the approval of, at
          least  two-thirds  of the  directors  who then  qualified as Incumbent
          Directors  (so long as such director was not nominated by a person who
          commenced  or  threatened  to commence  an  election  contest or proxy
          solicitation  by or on behalf of a Person other than the Board) or who
          has  entered  into an  agreement  to  effect a Change  in  Control  or
          expressed an intention to cause such Change in Control.

     "CODE"  means  the  Internal  Revenue  Code of 1986,  as  amended,  and the
provisions of any successor law.

     "COMPANY"  means  Franchise  Finance  Corporation  of  America,  a Delaware
corporation.

     "COMPENSATION COMMITTEE" means the compensation committee of the Board.

     "EFFECTIVE DATE" means January 1, 2000.

     "EXECUTIVE" means Stephen G. Schmitz.

     "EXPENSE  PAYMENT"  means payments made to Executive for expenses which are
permitted under this Agreement and have been incurred but not yet reimbursed.

     "GOOD REASON" means any of the following without  Executive's express prior
written consent:

               (a) any  material  diminution  or adverse  change in  Executive's
          duties,  titles or responsibilities with the Company (or any affiliate
          thereof) from those in effect immediately prior to any such diminution
          or adverse  change;  PROVIDED,  HOWEVER,  that no such  diminution  or
          adverse change shall be deemed to exist solely as a consequence of the
          Company  ceasing to be a Company with  publicly-traded  securities  or
          becoming a wholly-owned subsidiary of another company;

               (b) if after a  Change  in  Control  there  is any  reduction  in
          Executive's  aggregate annual cash  compensation  (which shall include
          Base Salary and Actual  Bonus) in  Executive's  aggregate  annual cash
          compensation in effect immediately prior to such reduction;

                                       3
<PAGE>
               (c) any  requirement  that  Executive be based at a location more
          than 35 miles from the Company's headquarters,  located in Scottsdale,
          Arizona  (or a  substantial  increase  in the  amount of  travel  that
          Executive is required to do because of a relocation  of the  Company's
          headquarters from Scottsdale, Arizona);

               (d) any failure by the Company to obtain  from any  successor  to
          the Company an  agreement  reasonably  satisfactory  to  Executive  to
          assume and  perform  this  Agreement,  as  contemplated  by Section 13
          hereof; or

               (e) during the thirty-day period immediately  following the first
          anniversary  of the  Change  in  Control  there is a  Thirteenth-Month
          Termination by Executive.

     "PERMANENT   DISABILITY"  means  the  total  and  permanent  disability  of
Executive  as  defined  in  the  Company's  long-term  disability  benefit  plan
applicable to senior executive officers in effect on the Effective Date.

     "RETIREMENT" means Executive's voluntary termination of employment pursuant
to late,  normal or early  retirement  under a pension plan (which may include a
defined benefit plan or a defined  contribution  plan) sponsored by the Company,
as  defined  in such  plan,  but  only  if such  retirement  occurs  prior  to a
termination by the Company for Cause or by Executive for Good Reason.

     "TERMINATION  DATE" means the date this Agreement is terminated,  except to
the extent the  provisions  of Section  16 are  applicable,  which  shall be the
earlier  of  December  31,  2002  or the  date  of  termination  of  Executive's
employment pursuant to this Agreement.

     "TERMINATION  YEAR"  means  the year in which  Executive's  termination  of
employment occurs.

     "THIRTEENTH-MONTH   TERMINATION"   means  the  voluntary   termination   of
employment by Executive for any reason or no reason at all.

     "VACATION PAYMENT" means payments made to Executive with respect to accrued
but unused vacation days.

     2. EMPLOYMENT.

               (a) Subject to the terms and  conditions of this  Agreement,  the
          Company  agrees  to employ  Executive  during  the term  hereof as its
          Executive  Vice  President,  Chief  Investment  Officer and  Assistant
          Secretary  or as an officer of the  Company  having the same or a more
          senior  title and  greater  responsibilities.  In his  capacity as the
          Executive  Vice  President,  Chief  Investment  Officer and  Assistant
          Secretary  of the  Company,  Executive  shall  report to the Board and

                                       4
<PAGE>
          shall have the customary powers,  responsibilities  and authorities of
          an Executive Vice President,  Chief  Investment  Officer and Assistant
          Secretary for  corporations  of the size and character of the Company,
          as it exists from time to time, and as are assigned by the Board.

               (b)  Subject  to the  terms  and  conditions  of this  Agreement,
          Executive hereby accepts employment with the Company commencing on the
          Effective  Date,  and  agrees  to  devote  his full  working  time and
          efforts,  to the best of his ability,  experience  and talent,  to the
          performance  of services,  duties and  responsibilities  in connection
          therewith.  Executive  shall  perform  such duties and  exercise  such
          powers,  commensurate with his position,  as the Board shall from time
          to time  delegate to him on such terms and  conditions  and subject to
          such  restrictions  the Board may reasonably from time to time impose.
          Executive also agrees to serve, if elected, as a member of the Board.

               (c) Nothing in this Agreement shall preclude  Executive,  so long
          as in the reasonable determination of the Board such activities do not
          interfere  with  his  duties  and  responsibilities   hereunder,  from
          engaging in  charitable  and  community  affairs,  from  managing  any
          passive investment made by him in publicly traded equity securities or
          other property  (provided that no such investment may exceed 5% of the
          equity  of any  entity)  or,  without  prior  notice  to the Board and
          subject to Section 15 and  Section  16(b)  hereof,  from  serving as a
          member  of  boards  of   directors  or  as  a  trustee  of  any  other
          corporation, association or entity.

     3. EFFECTIVE DATE; TERM OF EMPLOYMENT. This Agreement shall be effective as
the Effective Date.  Executive's  term of employment  under this Agreement shall
commence on the Effective  Date hereof and,  subject to the terms hereof,  shall
terminate on the Termination Date;  provided,  however,  that any termination of
Employment  by  Executive  for Good  Reason or pursuant to the Change in Control
provisions  of Section 8 may only be made on 30 days' prior  written  notice and
any other termination of employment by Executive other than for death, Permanent
Disability or Good Reason may only be made upon 90 days' prior written notice to
the Company.

     4. COMPENSATION.

               (a) SALARY.  The Company shall pay  Executive  during the term of
          this Agreement the Base Salary, as calculated pursuant to this Section
          4,  payable  in cash not less  frequently  than  bimonthly.  As of the
          Effective Date, the Base Salary shall be $315,000.  As of January 1 of
          each annual  anniversary  of the  Effective  Date,  the Base Salary of
          Executive  will be  increased  from  Executive's  Base  Salary for the
          preceding  calendar year by the greater of (i) five percent,  (ii) the
          average  percentage  salary  increase  awarded to all employees of the
          Company who are not senior executive  officers of the Company or (iii)
          an amount determined by the Compensation Committee.

               (b) ANNUAL CASH BONUS.  In  addition  to Base  Compensation,  the
          Company  will pay to  Executive on or prior to January 30 of each year
          for performance in the preceding calendar year the Annual Cash Bonus.

                                       5
<PAGE>
               (c) COMPENSATION PLANS AND PROGRAMS.  Executive shall be eligible
          to participate in any compensation  plan or program  maintained by the
          Company from time to time, which  compensation  plans and programs are
          intended  to be  comparable  to  those  currently  maintained  by  the
          Company,  in which other senior executives of the Company  participate
          on terms that are intended to be  comparable  to those  applicable  to
          such other senior executives.

               (d) STOCK OPTIONS AND RESTRICTED STOCK AWARDS. Executive shall be
          eligible  to receive  grants of stock  options  and  restricted  stock
          awards as determined in the discretion of the  Compensation  Committee
          under any stock  option plan or  incentive  plan of the Company or any
          affiliate.

     5. EMPLOYEE BENEFITS.

               (a) EMPLOYEE BENEFIT PROGRAMS,  PLANS AND PRACTICES.  The Company
          shall provide  Executive  during the term of his employment  hereunder
          with coverage under all employee pension and welfare benefit programs,
          plans and  practices  (commensurate  with his positions in the Company
          from  time to time and to the  extent  permitted  under  any  employee
          benefit plan) in accordance with the terms thereof,  which the Company
          makes  available to its senior  executives and which employee  pension
          and welfare benefit programs, plans and practices that are intended to
          be comparable to those currently maintained by the Company;  provided,
          however, such programs,  plans and practices will be no less favorable
          than those in existence as of the date of execution of this Agreement.

               (b) VACATION AND FRINGE BENEFITS.  Executive shall be entitled to
          no less  than the  number  of  business  days  paid  vacation  in each
          calendar  year to which  Executive  is entitled  immediately  prior to
          execution of this Agreement, which shall be taken at such times as are
          consistent with Executive's  responsibilities  hereunder. In addition,
          Executive  shall be  entitled  to the  perquisites  and  other  fringe
          benefits currently made available to senior executives of the Company,
          commensurate with his position with the Company.

     6.  EXPENSES.  Executive  is  authorized  to incur  reasonable  expenses in
carrying out his duties and  responsibilities  under this Agreement,  including,
without limitation, expenses for travel and similar items related to such duties
and responsibilities. The Company will reimburse Executive for all such expenses
upon  presentation by Executive from time to time of appropriately  itemized and
approved (consistent with the Company's policy) accounts of such expenditures.

     7. TERMINATION OF EMPLOYMENT.

               (a)  TERMINATION  BY COMPANY OTHER THAN FOR CAUSE OR BY EXECUTIVE
          FOR GOOD REASON. (i) The Company may terminate Executive's  employment
          at any time for any reason. If Executive's employment is terminated by
          the  Company  other than for  Cause) or if  Executive  terminates  his
          employment for Good Reason prior to the  Termination  Date,  Executive
          shall  receive  such  payments,  if any,  under  applicable  plans  or

                                       6
<PAGE>
          programs,  including  but not limited to those  referred to in Section
          4(c)  hereof,  to which he is  entitled  pursuant to the terms of such
          plans or programs. In addition, Executive shall be entitled to receive
          the following:

                    (A) A cash lump sum payment  equal to the sum of three times
               (1) Executive's  Base Salary at the annual rate as of the date of
               termination  and (2) the Actual  Bonus,  except with respect to a
               Thirteenth-Month  Termination  which shall be paid as provided in
               Section 8(c) hereof; and

                    (B) a cash lump sum payment with respect to (1) the Vacation
               Payment  and (2) the Expense  Payment  which shall be paid by the
               Company  to  Executive  within 30 days after the  termination  of
               Executive's employment by check payable to the order of Executive
               or by wire transfer to an account specified by Executive;

                    (C)  Executive  shall  also  be  entitled  to the  following
               benefits:

                         (i)  continued  medical,   dental,   vision,  and  life
                    insurance   coverage   (excluding   accident,   death,   and
                    disability  insurance) and any fringe benefit or perquisites
                    in effect  immediately  prior to the date of termination for
                    Executive and  Executive's  eligible  dependents  or, to the
                    extent such benefits are not  commercially  available,  such
                    other arrangements  reasonably  acceptable to Executive,  on
                    the  same   basis  as  in  effect   prior  to  the  date  of
                    termination,   whichever  is  deemed  to  provide  for  more
                    substantial benefits, for a period ending December 31, 2002;

                         (ii)  immediate 100% vesting of all  outstanding  stock
                    options,  stock  appreciation  rights and  restricted  stock
                    granted  or  issued  by  the   Company  to  the  extent  not
                    previously vested;

                         (iii)  all  other   accrued  or  vested   benefits   in
                    accordance  with the  terms of the  applicable  plan,  which
                    vested benefits shall include Executive's otherwise unvested
                    account  balances in the Company's  401(k) plan, which shall
                    be vested as of the date of termination; and

                         (iv)  if  so  requested  by   Executive,   outplacement
                    services  shall be provided by a  professional  outplacement
                    provider selected by Executive; PROVIDED, HOWEVER, that such
                    outplacement  services  shall be provided to  Executive at a
                    cost to the Company of not more than fifteen (15) percent of
                    such Executive's Base Salary.

               (b)  CURE  PERIOD  OF  COMPANY   FOR  GOOD  REASON   TERMINATION.
          Notwithstanding  the foregoing,  in the event that Executive  provides
          the Company with a notice of termination  stating Good Reason,  except

                                       7
<PAGE>
          in the event of a Thirteenth-Month Termination, the Company shall have
          30 days thereafter in which to cure or resolve the behavior  otherwise
          constituting  Good Reason.  Any good faith  determination by Executive
          that Good Reason exists shall be presumed correct and shall be binding
          upon the Company.

               (c)  PERMANENT  DISABILITY  OF  EXECUTIVE.  If  Executive  has  a
          Permanent   Disability,   the  Company  or  Executive   may  terminate
          Executive's  employment on written notice thereof, and Executive shall
          receive or commence receiving, as soon as practicable:

                    (i) amounts  payable  pursuant to the terms of a  disability
               insurance  policy  or  similar   arrangement  which  the  Company
               maintains during the term hereof;

                    (ii) the Actual Bonus, prorated by a fraction, the numerator
               of  which  is the  number  of  days  of  the  fiscal  year  until
               termination and the denominator of which is 365;

                    (iii) the Vacation Payment and the Expense Payment; and

                    (iv)  such  payments  under  applicable  plans or  programs,
               including  but not limited to those  referred to in Section  4(c)
               hereof,  to which he is  entitled  pursuant  to the terms of such
               plans or programs.

               (d) DEATH.  In the event of Executive's  death during the term of
          his   employment   hereunder,   Executive's   estate   or   designated
          beneficiaries  shall  receive  or  commence  receiving,   as  soon  as
          practicable:

                    (i) the Actual  Bonus,  the numerator of which is the number
               of days of the fiscal year until his death and the denominator of
               which is 365;

                    (ii) any death benefits  provided under the employee benefit
               programs, plans and practices referred to in Section 5(a) hereof,
               in accordance with their terms;

                    (iii) the Vacation Payment and the Expense Payment; and

                    (iv)  such  payments  under  applicable  plans or  programs,
               including  but not limited to those  referred to in Section  4(c)
               hereof, to which Executive's  estate or designated  beneficiaries
               are entitled pursuant to the terms of such plans or programs.

               (e) TERMINATION BY THE COMPANY FOR CAUSE OR BY EXECUTIVE  WITHOUT
          GOOD REASON

                    (i) The  Company  shall  have  the  right to  terminate  the
               employment of Executive for Cause. In the event that  Executive's
               employment  is  terminated  by  the  Company  for  Cause,  or  by

                                       8
<PAGE>
               Executive  other than for Good  Reason,  Executive  shall only be
               entitled to receive the Vacation Payment and the Expense Payment.
               Executive  shall not be  entitled,  among  other  things,  to the
               payment of any Annual Cash Bonus in respect of all or any portion
               of the fiscal year in which such  termination  occurs.  After the
               termination  of Executive's  employment  under this Section 7(e),
               the  obligations  of the Company under this Agreement to make any
               further  payments or provide  any  benefits  specified  herein to
               Executive shall thereupon cease and terminate.

                    (ii)  Termination  of  Executive  for Cause shall be made by
               delivery to Executive  of a copy of a resolution  duly adopted by
               the  affirmative  vote  of  not  less  than  a  majority  of  the
               non-employee  directors  of the  Board at a  regular  or  special
               meeting of such directors called and held for such purpose, after
               30 days' prior written  notice to Executive  specifying the basis
               for such termination and the particulars thereof and a reasonable
               opportunity  for  Executive  to be  heard  prior  to  or at  such
               meeting,   finding  that  in  the  reasonable  judgment  of  such
               directors,  that any  conduct  or event  constituting  Cause  has
               occurred   and  that   such   occurrence   warrants   Executive's
               termination.

     8. CHANGE IN CONTROL.

               (a) Executive shall be entitled to the compensation  provided for
          in this  Section 8  hereof,  if  within  two  years  after a Change in
          Control, Executive's employment by the Company shall be terminated (A)
          by the Company  for any reason  other than (I)  Executive's  Permanent
          Disability or Retirement,  (II) Executive's  death or (III) for Cause,
          or (B) by Executive with Good Reason.

               (b) In addition,  Executive shall be entitled to the compensation
          provided for in this Section 8, if the following  events occur: (A) an
          agreement is signed which, if consummated, would result in a Change of
          Control,  (B) Executive is terminated  without Cause by the Company or
          terminates employment with Good Reason prior to the anticipated Change
          in Control,  and (C) such  termination  (or the action leading to such
          termination,  in  the  case  of  Good  Reason)  is at the  request  or
          suggestion  of  the  acquiror  or  merger   partner  or  otherwise  in
          connection  with the  anticipated  Change in Control,  except that any
          termination of employment as set forth in clause (C), above,  shall be
          presumed,  in the  absence  of clear and  convincing  evidence  to the
          contrary,  to have  occurred in  connection  with a Change in Control,
          whether or not a Change in Control actually occurs.

               (c) The Company shall pay or cause to be paid to Executive a cash
          severance  amount  equal to  three  times  the sum of (i)  Executive's
          annual  Base  Salary on the date of the  Change  in  Control  (or,  if
          higher,  the annual  Base  Salary in effect  immediately  prior to the
          giving  of the  notice of  termination),  and (ii) the  Actual  Bonus;
          PROVIDED,  HOWEVER,  that in the event that Executive's  employment is
          terminated  by  a  Thirteenth-Month   Termination,   Executive's  cash
          severance  amount  shall only be equal to two times the sum of (i) and

                                       9
<PAGE>
          (ii) above.  This cash severance amount shall be payable in a lump sum
          calculated  without any discount or, at the election of Executive,  on
          any deferred payment schedule selected by Executive.

               (d) No compensation  or other benefit  pursuant to this Section 8
          hereof shall be payable under this  Agreement  unless and until either
          (i) a Change in Control  shall have  occurred  while  Executive  is an
          employee  of a  Company  and  Executive's  employment  by the  Company
          thereafter  shall have  terminated in  accordance  with this Section 8
          hereof  or (ii)  Executive's  employment  by the  Company  shall  have
          terminated in accordance with this Section 8 hereof in anticipation of
          the occurrence of a Change in Control.

               (e) Executive shall also be entitled to the (i) Vacation  Payment
          and the Expense  Payment,  (ii) the medical and other  benefits  under
          Section  7(a)(C)(i),  (iii) vesting of certain  security  rights under
          Section 7(a)(C)(ii), (iv) other accrued and vested plans under Section
          7(a)(C)(iii) and (v) outplacement services under Section 7(a)(C)(iv).

     9. EXCESS PARACHUTE EXCISE TAX.

               (i) If it is determined (as hereafter  provided) that any payment
          or  distribution  by the Company to or for the  benefit of  Executive,
          whether paid or payable or  distributed or  distributable  pursuant to
          the terms of this  Agreement or otherwise  pursuant to or by reason of
          any other agreement,  policy, plan, program or arrangement,  including
          without  limitation  any stock  option,  stock  appreciation  right or
          similar right,  or the lapse or  termination of any  restriction on or
          the vesting or  exercisability  of any of the foregoing (a "Payment"),
          would be subject to the excise tax imposed by Section 4999 of the Code
          by reason of being "contingent on a change in ownership or control" of
          the  Company,  within the meaning of Section  280G of the Code (or any
          successor provision thereto) or to any similar tax imposed by state or
          local law, or any  interest or  penalties  with respect to such excise
          tax (such tax or taxes, together with any such interest and penalties,
          are  hereafter  collectively  referred to as the "Excise  Tax"),  then
          Executive  shall be  entitled  to  receive  an  additional  payment or
          payments (a "Gross-Up  Payment") in an amount such that, after payment
          by Executive of all taxes (including any interest or penalties imposed
          with respect to such taxes),  including  any Excise Tax,  imposed upon
          the  Gross-Up  Payment,  Executive  retains an amount of the  Gross-Up
          Payment equal to the Excise Tax imposed upon the Payments.

                    (A) Subject to the provisions of this Section 9 hereof,  all
               determinations   required  to  be  made  under  this  Section  9,
               including  whether an Excise Tax is payable by Executive  and the
               amount of such  Excise  Tax and  whether a  Gross-Up  Payment  is

                                       10
<PAGE>
               required and the amount of such Gross-Up  Payment,  shall be made
               by the nationally recognized firm of certified public accountants
               (the  "Accounting  Firm") used by the Company prior to the Change
               in Control  (or, if such  Accounting  Firm shall be a  nationally
               recognized firm of certified public  accountants,  as selected by
               Executive).  The Accounting Firm shall be directed by the Company
               or Executive to submit its preliminary determination and detailed
               supporting  calculations to both the Company and Executive within
               15 calendar days after the date of termination of employment,  if
               applicable,  and any other such time or times as may be requested
               by the Company or Executive.  If the Accounting  Firm  determines
               that any Excise Tax is payable by  Executive,  the Company  shall
               pay the  required  Gross-Up  Payment  to, or for the  benefit of,
               Executive  within  five  business  days  after  receipt  of  such
               determination and calculations. If the Accounting Firm determines
               that no Excise Tax is payable by Executive, it shall, at the same
               time as it makes such  determination,  furnish  Executive with an
               opinion  that he has  substantial  authority  not to  report  any
               Excise Tax on his/her federal,  state,  local income or other tax
               return. Any determination by the Accounting Firm as to the amount
               of the  Gross-Up  Payment  shall be binding  upon the Company and
               Executive absent a contrary determination by the Internal Revenue
               Service or a court of competent jurisdiction;  provided, however,
               that  no  such  determination   shall  eliminate  or  reduce  the
               Company's  obligation to provide any Gross-Up  Payment that shall
               be due as a result of such contrary determination. As a result of
               the  uncertainty  in the  application of Section 4999 of the Code
               (or any  successor  provision  thereto)  and the  possibility  of
               similar uncertainty  regarding state or local tax law at the time
               of any  determination  by the Accounting  Firm  hereunder,  it is
               possible that  Gross-Up  Payments that will not have been made by
               the Company should have been made (an "Underpayment"), consistent
               with the calculations required to be made hereunder. In the event
               that  the  Company  exhausts  or  fails to  pursue  its  remedies
               pursuant to Section  6(f)(i)  hereof and Executive  thereafter is
               required  to make a payment of any Excise  Tax,  Executive  shall
               direct  the  Accounting  Firm  to  determine  the  amount  of the
               Underpayment  that has occurred  and to submit its  determination
               and  detailed  supporting  calculations  to both the  Company and
               Executive as promptly as possible. Any such Underpayment shall be
               promptly paid by the Company to, or for the benefit of, Executive
               within five business days after receipt of such determination and
               calculations.

                    (B) The federal, state and local income or other tax returns
               filed by  Executive  (or any filing  made by a  consolidated  tax
               group which  includes the Company) shall be prepared and filed on
               a consistent basis with the  determination of the Accounting Firm
               with  respect to the Excise Tax payable by  Executive.  Executive

                                       11
<PAGE>
               shall make proper payment of the amount of any Excise Tax, and at
               the  request  of the  Company,  provide to the  Company  true and
               correct copies (with any  amendments)  of his/her  federal income
               tax  return  as  filed  with the  Internal  Revenue  Service  and
               corresponding state and local tax returns, if relevant,  as filed
               with the applicable  taxing  authority,  and such other documents
               reasonably requested by the Company,  evidencing such payment. If
               prior to the filing of Executive's  federal income tax return, or
               corresponding  state  or  local  tax  return,  if  relevant,  the
               Accounting  Firm  determines  that  the  amount  of the  Gross-Up
               Payment should be reduced,  Executive  shall within five business
               days pay to the Company the amount of such reduction.

               (ii) In the event that the Internal  Revenue  Service claims that
          any payment or benefit  received under this  Agreement  constitutes as
          "excess parachute  payment",  within the meaning of Section 280G(b)(1)
          of the Code,  Executive  shall  notify the  Company in writing of such
          claim. Such notification  shall be given as soon as practicable but no
          later than 10 business days after  Executive is informed in writing of
          such claim and shall  apprise  the Company of the nature of such claim
          and the date on which such claim is  requested  to be paid.  Executive
          shall not pay such claim prior to the  expiration of the 30 day period
          following the date on which Executive gives such notice to the Company
          (or such shorter  period  ending on the date that any payment of taxes
          with respect to such claim is due). If the Company notifies  Executive
          in writing  prior to the  expiration of such period that it desires to
          contest  such  claim,   Executive  shall  (1)  give  the  Company  any
          information  reasonably  requested  by the  Company  relating  to such
          claim;  (2) take such action in connection  with contesting such claim
          as the Company shall reasonably  request in writing from time to time,
          including  without  limitation,  accepting legal  representation  with
          respect  to such  claim  by an  attorney  reasonably  selected  by the
          Company and reasonably  satisfactory to Executive;  (3) cooperate with
          the Company in good faith in order to effectively  contest such claim;
          and (4) permit the Company to participate in any proceedings  relating
          to such claim; provided,  however, that the Company shall bear and pay
          directly  all costs  and  expenses  (including,  but not  limited  to,
          additional  interest and  penalties and related  legal,  consulting or
          other similar fees) incurred in connection with such contest and shall
          indemnify and hold Executive harmless,  on an after-tax basis, for and
          against any Excise Tax or other tax (including  interest and penalties
          with respect thereto) imposed as a result of such  representation  and
          any payment of costs and expenses.

                    (A) The  Company  shall  control  all  proceedings  taken in
               connection with such contest and, at its sole option,  may pursue
               or  forgo  any  and  all  administrative  appeals,   proceedings,
               hearings  and  conferences  with the tax  authority in respect of
               such claim and may, at its sole option,  either direct  Executive
               to pay the tax  claimed and sue for a refund or contest the claim
               in any permissible manner, and Executive agrees to prosecute such

                                       12
<PAGE>
               contest before any administrative tribunal, in a court of initial
               jurisdiction and in one or more appellate  courts, as the Company
               shall determine;  provided,  however, that if the Company directs
               Executive  to pay such  claim and sue for a refund,  the  Company
               shall  advance  the  amount of such  payment to  Executive  on an
               interest-free  basis,  and  shall  indemnify  and hold  Executive
               harmless, on an after-tax basis, from any Excise Tax or other tax
               (including  interest and penalties with respect  thereto) imposed
               with  respect  to such  advance or with  respect  to any  imputed
               income with respect to such advance; and provide , further,  that
               if Executive is required to extend the statute of  limitations to
               enable the  Company to contest  such claim,  Executive  may limit
               this  extension  solely to such contested  amount.  The Company's
               control of the contest shall be limited to issues with respect to
               which a  corporate  deduction  would be  disallowed  pursuant  to
               Section  280G of the Code and  Executive  shall  be  entitled  to
               settle or contest,  as the case may be, any other issue raised by
               the Internal  Revenue Service or any other taxing  authority.  In
               addition,  no position may be taken nor any final  resolution  be
               agreed to by the  Company  without  Executive's  consent  if such
               position or resolution  could reasonably be expected to adversely
               affect  Executive  (including  adversely  affecting any other tax
               position of Executive unrelated to matters covered hereby).

                    (B)  If,  after  the  receipt  by  Executive  of any  amount
               advanced  by the  Company in  connection  with the contest of the
               Excise Tax  claim,  Executive  becomes  entitled  to receive  any
               refund with respect to such claim,  Executive  shall promptly pay
               to the  Company  the  amount of such  refund  (together  with any
               interest  paid  or  credited   thereon  after  taxes   applicable
               thereto); provided, however, if the amount of that refund exceeds
               the amount advanced by the Company or it is otherwise  determined
               for any  reason  that  additional  amounts  could  be paid by the
               Company to Executive  without  incurring any Excise Tax, any such
               amount will be promptly  paid by the  Company to  Executive.  If,
               after the  receipt  by  Executive  of an amount  advanced  by the
               Company in connection  with an Excise Tax claim, a  determination
               is made that  Executive  shall not be entitled to any refund with
               respect to such claim and the Company  does not notify  Executive
               in writing of its  intent to  contest  the denial of such  refund
               prior to the expiration of 30 days after such determination, such
               advance  shall be forgiven and shall not be required to be repaid
               and shall be deemed to be in consideration  for services rendered
               after the date of the Termination.

               (iii) The Company and Executive shall each provide the Accounting
          Firm access to and copies of any books,  records and  documents in the
          possession of the Company or Executive, as the case may be, reasonably
          requested by the  Accounting  Firm,  and otherwise  cooperate with the
          Accounting Firm in connection with the preparation and issuance of the
          determination contemplated by this Section 9.

                                       13
<PAGE>
               (iv)  The  fees  and  expenses  of the  Accounting  Firm  for its
          services  in  connection  with  the  determinations  and  calculations
          contemplated  by this  Section 9 hereof shall be borne by the Company.
          If such fees and expenses are  initially  advanced by  Executive,  the
          Company  shall  reimburse  Executive  the full amount of such fees and
          expenses  within five business days after receipt from  Executive of a
          statement therefor and reasonable evidence of his payment thereof.

     10.  MITIGATION  OF  DAMAGES.  Executive  shall not be required to mitigate
damages or the  amount of any  payment  provided  for under  this  Agreement  by
seeking other  employment or otherwise  after the  termination of his employment
hereunder.

     11. NOTICES.  All notices or communications  hereunder shall be in writing,
addressed as follows:

         To the Company:

                  Franchise Finance Corporation of America
                  17207 North Perimeter Drive
                  Scottsdale, AZ  85255
                  Attention: General Counsel

         To Executive:

                  Mr. Stephen G. Schmitz
                  8267 East Angel Spirit Drive
                  Scottsdale, AZ 85255

Any such notice or  communication  shall be delivered by hand, by telecopy (with
machine confirmation) or by courier or sent certified or registered mail, return
receipt requested, postage prepaid, addressed as above (or to such other address
as such party may designate in a notice duly delivered as described above),  and
the third  business day after the actual date of mailing  shall  constitute  the
time at which notice was given.

     12.  SEVERABILITY;  LEGAL FEES. If any provision of this Agreement shall be
declared to be invalid or unenforceable, in whole or in part, such invalidity or
unenforceability  shall not affect the remaining  provisions  hereof which shall
remain in full force and effect.  In the event that any dispute  arises  between
Executive and the Company as to the terms or  interpretation  of this Agreement,
whether  instituted  by formal legal  proceedings  or  otherwise,  including any
action that Executive  takes to enforce the terms of this Agreement or to defend
against any action taken by the Company,  Executive  shall be reimbursed for all
costs and expenses,  including  reasonable  attorneys'  fees,  arising from such
dispute,  proceedings  or  actions,  provided  that  Executive  shall  obtain  a
settlement or final judgement by a court of competent jurisdiction substantially
in favor of Executive.  Such reimbursement shall be paid within ten (10) days of
Executive's  furnishing  to the Company  written  evidence,  which may be in the
form,  among  other  things,  of a cancelled  check or receipt,  of any costs or
expenses incurred by Executive.

                                       14
<PAGE>
     13. SUCCESSORS; BINDING AGREEMENT, ASSIGNMENT.

               (a) The Company shall require any  successor  (whether  direct or
          indirect, by purchase,  merger,  consolidation or otherwise) to all or
          substantially  all of the  business of the  Company,  by  agreement to
          expressly,  absolutely and unconditionally assume and agree to perform
          this  Agreement  in the same  manner and to the same  extent  that the
          Company  would be  required  to perform it if no such  succession  had
          taken place.  Failure of the Company to obtain such agreement prior to
          the effectiveness of any such succession shall be a material breach of
          this  Agreement and shall entitle  Executive to terminate  Executive's
          employment  with  the  Company  or  such  successor  for  Good  Reason
          immediately prior to or at any time after such succession.  As used in
          this  Agreement,  "Company" shall mean (i) the Company as hereinbefore
          defined,  and (ii) any successor to all the stock of the Company or to
          all or  substantially  all of the Company's  business or assets (other
          than  with  respect  to  sales  of  assets  in  the  ordinary  course,
          securitization  and whole loan sales provided by the Company's interim
          and permanent  financing  arrangements) which executes and delivers an
          agreement  provided  for in this  Section  13(a)  or  which  otherwise
          becomes  bound by all the terms and  provisions  of this  Agreement by
          operation  of  law,  including  any  parent  or  subsidiary  of such a
          successor.

               (b)  This  Agreement  shall  inure  to  the  benefit  of  and  be
          enforceable   by  Executive's   personal  or  legal   representatives,
          executors,  administrators,  successors, heirs, distributees, devisees
          and  legatees.  If  Executive  should  die while any  amount  would be
          payable to Executive hereunder if Executive had continued to live, all
          such  amounts,  unless  otherwise  provided  herein,  shall be paid in
          accordance  with the terms of this Agreement to Executive's  estate or
          designated  beneficiary.  Neither this Agreement nor any right arising
          hereunder shall be assignable or otherwise subject to hypothecation by
          Executive  (except by will or by  operation  of the laws of  intestate
          succession) or by the Company, except that the Company may assign this
          Agreement to any successor (whether by merger,  purchase or otherwise)
          to all or substantially all of the stock,  assets or businesses of the
          Company,  if such successor expressly agrees to assume the obligations
          of the Company hereunder.

     14.  AMENDMENT.  This Agreement may only be amended by written agreement of
the parties hereto.

     15. NONDISCLOSURE OF CONFIDENTIAL INFORMATION.  At any time during or after
Executive's employment with the Company,  Executive shall not, without the prior
written consent of the Company, use, divulge, disclose or make accessible to any
other person, firm, partnership, corporation or other entity any confidential or
proprietary  information pertaining to the business of the Company or any of its
subsidiaries,  pursuant  to the  policies  set forth in the  Company's  employee
handbook and compliance manual, as amended from time to time.

                                      15
<PAGE>
     16. COVENANT NOT TO COMPETE.

               (a)  During the period of his  employment  hereunder  and for the
          first to occur of (i) one year following the termination of employment
          of Executive or (ii) December 31, 2002, Executive agrees that, without
          the prior written consent of the Company, (a) he will not, directly or
          indirectly, either as principal, manager, agent, consultant,  officer,
          stockholder,  partner,  investor,  lender or  employee or in any other
          capacity,  carry on, be engaged in or have any  financial  interest in
          (other than an  ownership  position  of less than five  percent in any
          company whose shares are publicly traded),  any business,  which is in
          Competition  (as defined in Section 16(b)) with the existing  business
          of the Company or its  subsidiaries,  and (b) he shall not, on his own
          behalf  or on behalf  of any  person,  firm or  company,  directly  or
          indirectly,  solicit  or offer  employment  to any person who has been
          employed by the Company or its  subsidiaries at any time during the 12
          months immediately preceding such solicitation.

               (b) For purposes of this  Section 16, a business  shall be deemed
          to be in  Competition  with  the  Company  or  its  subsidiaries  if a
          significant   portion  of  its  business  is  providing  financing  to
          operators in the chain  restaurant,  convenience  store or  automotive
          service and parts industries in any portion of the United States.

               (c)  Executive  and the Company  agree that this  covenant not to
          compete is a reasonable covenant under the circumstances,  and further
          agree that if in the  opinion of any court of  competent  jurisdiction
          such restraint is not reasonable in any respect, such court shall have
          the right,  power and authority to excise or modify such  provision or
          provisions  of  this  covenant  as  to  the  court  shall  appear  not
          reasonable and to enforce the remainder of the covenant as so amended.
          Executive  agrees that any breach of the  covenants  contained in this
          Section  16  would  irreparably   injure  the  Company.   Accordingly,
          Executive  agrees  that the Company  may, in addition to pursuing  any
          other  remedies  it may have in law or in  equity,  cease  making  any
          payments otherwise required by this Agreement and obtain an injunction
          against  Executive from any court having  jurisdiction over the matter
          restraining any further violation of this Agreement by Executive.

     17. BENEFICIARIES;  REFERENCES.  Executive shall be entitled to select (and
change,  to the extent  permitted  under any  applicable  law) a beneficiary  or
beneficiaries to receive any compensation or benefit payable hereunder following
Executive's  death,  and may change such election,  in either case by giving the
Company written notice thereof.  In the event of Executive's death or a judicial
determination  of his  incompetence,  reference  in this  Agreement to Executive
shall be deemed, where appropriate, to refer to his beneficiary, estate or other
legal  representative.  Any reference to the masculine  gender in this Agreement
shall include, where appropriate, the feminine.

     18.  SURVIVORSHIP.  The  respective  rights and  obligations of the parties
hereunder  shall  survive  any  termination  of  this  Agreement  to the  extent
necessary to the intended preservation of such rights and obligations, including
the  provisions of Section 16 herein.  The  provisions of this Section 18 are in
addition to the survivorship provisions of any other section of this Agreement.

                                       16
<PAGE>
     19.  GOVERNING  LAW. This  Agreement  shall be construed,  interpreted  and
governed in accordance with the laws of the State of Arizona  without  reference
to rules relating to conflicts of law.

     20.  EFFECT  ON  PRIOR  AGREEMENTS.  This  Agreement  contains  the  entire
understanding  between the parties  hereto and  supersedes  in all  respects any
prior or other agreement or  understanding  between the Company or any affiliate
of the Company and  Executive  including,  without  limitation,  the  Continuity
Agreement dated as of May 12, 1999 between the Company and Executive.

     21. WITHHOLDING. The Company shall be entitled to withhold from payment any
amount of withholding required by law.

     22.   COUNTERPARTS.   This  Agreement  may  be  executed  in  two  or  more
counterparts, each of which will be deemed an original.

                                        FRANCHISE FINANCE CORPORATION OF AMERICA


                                        By /s/ Christopher H. Volk
                                           -------------------------------------
                                           Name: Christopher H. Volk
                                           Title: President, Chief Operating
                                                  Officer


                                        /s/ Stephen G. Schmitz
                                        ----------------------------------------
                                        Stephen G. Schmitz

                                       17

                                                                   EXHIBIT 21.01

                           SUBSIDIARIES OF REGISTRANT


                                                          STATE OF INCORPORATION
       NAME OF SUBSIDIARY                                    OR ORGANIZATION
       ------------------                                    ---------------
FFCA Acquisition Corporation                                     Delaware
FFCA Institutional Advisors, Inc.                                Delaware
FFCA Secured Assets Corporation                                  Delaware
FFCA Residual Interest Corporation                               Delaware
FFCA Secured Lending Corporation                                 Delaware
FFCA Capital Holding Corporation                                 Delaware
FFCA Loan Warehouse Corporation                                  Delaware

CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


As independent public accountants, we hereby consent to the incorporation of our
report dated January 24, 2000 included in this Form 10-K, into Franchise Finance
Corporation of America's  previously filed  Registration  Statements on Form S-8
(File  No.  333-00123),  Form S-8  (File  No.  333-92897),  Form S-8  (File  No.
333-30139), Form S-3 (File No. 333-26437), and Form S-3 (File No. 33-62769).


/s/ Arthur Andersen LLP

Phoenix, Arizona,
   March 23, 2000.

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
CONSOLIDATED  BALANCE  SHEET  AS OF  DECEMBER  31,  1999  AND  THE  CONSOLIDATED
STATEMENT OF INCOME FOR THE YEAR ENDED DECEMBER 31, 1999 AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               DEC-31-1999
<CASH>                                           4,757
<SECURITIES>                                         0
<RECEIVABLES>                                   11,794
<ALLOWANCES>                                     1,125
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                       1,474,758
<DEPRECIATION>                                 205,400
<TOTAL-ASSETS>                               1,710,796
<CURRENT-LIABILITIES>                                0
<BONDS>                                        748,359
                                0
                                          0
<COMMON>                                           561
<OTHER-SE>                                     903,071
<TOTAL-LIABILITY-AND-EQUITY>                 1,710,796
<SALES>                                              0
<TOTAL-REVENUES>                               218,475
<CGS>                                                0
<TOTAL-COSTS>                                    1,884
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              57,312
<INCOME-PRETAX>                                148,727
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            148,727
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   148,727
<EPS-BASIC>                                       2.69
<EPS-DILUTED>                                     2.68


</TABLE>

================================================================================

                           SECOND AMENDED AND RESTATED

                          SALE AND SERVICING AGREEMENT

                           Dated as of January 1, 2000

                                      among

                     FFCA FRANCHISE LOAN OWNER TRUST 1998-1
                                    (Issuer)

                         FFCA LOAN WAREHOUSE CORPORATION

                                   (Depositor)

                          FFCA ACQUISITION CORPORATION

                                (Loan Originator)

                    FRANCHISE FINANCE CORPORATION OF AMERICA

                                   (Servicer)

                                       and

                     LASALLE BANK NATIONAL ASSOCIATION f/k/a

                              LASALLE NATIONAL BANK

                               (Indenture Trustee)

                     FFCA FRANCHISE LOAN OWNER TRUST 1998-1
                 FRANCHISE LOAN BACKED NOTES ISSUABLE IN SERIES

================================================================================
<PAGE>
                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----
                                    ARTICLE I

                                   DEFINITIONS

Section 1.01   Definitions..................................................   1
Section 1.02   Other Definitional Provisions................................  35

                                   ARTICLE II

                 CONVEYANCE OF THE TRUST ESTATE; ADDITIONAL NOTE
                               PRINCIPAL BALANCES

Section 2.01   Conveyance of the Trust Estate; Additional Note Principal
                 Balances...................................................  36
Section 2.02   Ownership and Possession of Loan Files.......................  37
Section 2.03   Books and Records; Intention of the Parties..................  38
Section 2.04   Delivery of Loan Documents...................................  38
Section 2.05   Acceptance by the Indenture Trustee of the Loans; Certain
                 Substitutions and Repurchases; Certification by the
                 Custodian..................................................  41
Section 2.06   Conditions Precedent to Transfer Dates and Collateral Value
                 Excess Dates...............................................  43
Section 2.07   Termination of Revolving Period..............................  45

                                   ARTICLE III

                         REPRESENTATIONS AND WARRANTIES

Section 3.01   Representations and Warranties of the Depositor..............  45
Section 3.02   Representations and Warranties of the Loan Originator........  47
Section 3.03   Representations, Warranties and Covenants of the Servicer....  50
Section 3.04   Representations and Warranties Regarding Loans...............  52
Section 3.05   Purchase and Substitution....................................  61
Section 3.06   Securitizations..............................................  63
Section 3.07   Loan Originator Put; Servicer Call...........................  64
Section 3.08   Modification of Underwriting Guidelines......................  64
Section 3.09   Environmental Policy and Business Interruption Insurance.....  65
Section 3.10   Whole Loan Sales.............................................  65
<PAGE>
                                   ARTICLE IV

                    ADMINISTRATION AND SERVICING OF THE LOANS

Section 4.01   Duties of the Servicer.......................................  66
Section 4.02   Vacancies and Inspections....................................  68
Section 4.03   Fidelity Bond; Errors and Omissions Insurance................  69
Section 4.04   Filing of Continuation Statements............................  69
Section 4.05   Establishment and Administration of Escrow Account...........  70
Section 4.06   Subservicing.................................................  70
Section 4.07   Successor Servicers..........................................  72
Section 4.08   Maintenance of Insurance.....................................  72
Section 4.09   Periodic Advances............................................  73
Section 4.10   Foreclosure; Repossession and Alternatives...................  74
Section 4.11   Title, Management and Disposition of Foreclosure Property....  75
Section 4.12   Compliance With Request for Information......................  77
Section 4.13   Lockbox Trigger Event; Lockbox Account.......................  77
Section 4.14   Valuation of Loans, Hedge Value and Retained Securities
                 Value; Market Value Agent..................................  78

                                    ARTICLE V

                         ESTABLISHMENT OF TRUST ACCOUNTS

Section 5.01   Collection Account and Distribution Account .................  78
Section 5.02   Payments to Securityholders..................................  82
Section 5.03   Trust Accounts; Trust Account Property.......................  83
Section 5.04   Advance Account..............................................  86
Section 5.05   Transfer Obligation; Transfer Obligation Account.............  86

                                   ARTICLE VI

              STATEMENTS AND REPORTS; SPECIFICATION OF TAX MATTERS

Section 6.01   Statements...................................................  87
Section 6.02   Specification of Certain Tax Matters.........................  91

                                   ARTICLE VII

                           GENERAL SERVICING PROCEDURE

Section 7.01   Due-On-Sale; Due-on-Encumbrance..............................  91
Section 7.02   Release of Loan Files........................................  92
Section 7.03   Servicing Compensation.......................................  93
Section 7.04   Statement as to Compliance and Financial Statements..........  94
Section 7.05   Independent Public Accountants' Servicing Report.............  94

                                      -ii-
<PAGE>
Section 7.06   Right to Examine Servicer Records............................  95
Section 7.07   Reports to the Indenture Trustee; Collection Account
                 Statements.................................................  95
Section 7.08   Access to Information........................................  95

                                  ARTICLE VIII

                                     HEDGING

Section 8.01   Hedging Instruments..........................................  96

                                   ARTICLE IX

                                  THE SERVICER

Section 9.01   Indemnification; Third Party Claims..........................  97
Section 9.02   Merger or Consolidation of the Servicer......................  99
Section 9.03   Limitation on Liability of the Servicer and Others........... 100
Section 9.04   Servicer Not to Resign; Assignment........................... 100
Section 9.05   Relationship of Servicer to Issuer and the Indenture Trustee. 100
Section 9.06   Servicer May Own Securities.................................. 101

                                    ARTICLE X

                                     DEFAULT

Section 10.01  Events of Default............................................ 101
Section 10.02  Appointment of Successor..................................... 103
Section 10.03  Waiver of Defaults........................................... 104
Section 10.04  Accounting Upon Termination of Servicer...................... 104

                                   ARTICLE XI

                                   TERMINATION

Section 11.01  Termination.................................................. 105
Section 11.02  Optional Termination......................................... 105
Section 11.03  Notice of Termination........................................ 105

                                   ARTICLE XII

                            MISCELLANEOUS PROVISIONS

Section 12.01  Acts of Noteholders.......................................... 106
Section 12.02  Amendment.................................................... 106
Section 12.03  Recordation of Agreement..................................... 107
Section 12.04  Duration of Agreement........................................ 107

                                      -iii-
<PAGE>
Section 12.05  Governing Law................................................ 107
Section 12.06  Notices...................................................... 107
Section 12.07  Severability of Provisions................................... 108
Section 12.08  No Partnership............................................... 108
Section 12.09  Counterparts................................................. 108
Section 12.10  Successors and Assigns....................................... 108
Section 12.11  Headings..................................................... 108
Section 12.12  Actions of Securityholders................................... 108
Section 12.13  Non-Petition Agreement....................................... 109
Section 12.14  Holders of the Trust Certificates............................ 109
Section 12.15  FFCA to Guarantee Certain Loan Originator Obligations........ 109
Section 12.16  Reports in Electronic Form................................... 110
Section 12.17  Limitation of Owner Trustee Liability........................ 110

EXHIBIT A - Form of Notice of Additional Note Principal Balance

EXHIBIT B - Form of Servicer's Remittance Report to Trustee

EXHIBIT C - Form of S&SA Assignment

EXHIBIT D - Referenced Documents

EXHIBIT E - Form of Bailee Agreement

EXHIBIT F - Form of Escrow Instructions

EXHIBIT G - Form of Loan Originator Put Notice

EXHIBIT H - Form of Servicer Call Notice

                                      -iv-
<PAGE>
          THIS SECOND  AMENDED AND RESTATED  SALE AND SERVICING  AGREEMENT  (the
"SALE AND SERVICING Agreement") is entered into effective as of January 1, 2000,
by and among FFCA Franchise Loan Owner Trust 1998-1,  a Delaware  business trust
(the  "ISSUER" or the  "TRUST"),  FFCA Loan  Warehouse  Corporation,  a Delaware
corporation,  as depositor (the "DEPOSITOR"),  FFCA Acquisition  Corporation,  a
Delaware  corporation,  as loan  originator (the "LOAN  ORIGINATOR"),  Franchise
Finance  Corporation of America, a Delaware  corporation  ("FFCA"),  as servicer
(the "SERVICER"),  and LaSalle Bank National  Association f/k/a LaSalle National
Bank, a national  banking  association,  as  indenture  trustee on behalf of the
Noteholders  (in such  capacity,  the  "INDENTURE  TRUSTEE"),  which  amends and
restates  the Amended and Restated  Sale and  Servicing  Agreement,  dated as of
March 18, 1999 (the "AMENDED AND RESTATED SALE AND SERVICING AGREEMENT"), by and
among the  parties  hereto,  as amended by  Amendment  No. 1 to the  Amended and
Restated Sale and Servicing  Agreement,  dated as of August 27, 1999 ("AMENDMENT
NO. 1 TO THE AMENDED AND RESTATED SALE AND SERVICING  AGREEMENT"),  by and among
the parties hereto,  which amends and restates the Sale and Servicing Agreement,
dated as of August 14, 1998 (the  "ORIGINAL SALE AND SERVICING  AGREEMENT"),  by
and among the parties hereto,  as amended by the Amendment No. 1 to the Sale and
Servicing  Agreement,  dated as of October  30,  1998  ("AMENDMENT  NO. 1 TO THE
ORIGINAL SALE AND SERVICING AGREEMENT"), by and among the parties hereto.

          WHEREAS,  the parties  hereto  desire to amend and restate the Amended
and Restated Sale and Servicing Agreement,  as amended by Amendment No. 1 to the
Amended and Restated Sale and Servicing Agreement, which amends and restates the
Original Sale and Servicing Agreement,  as amended by the Amendment No. 1 to the
Original Sale and Servicing Agreement;

          NOW,  THEREFORE,  in  consideration  of the mutual  agreements  herein
contained, the Issuer, the Depositor, the Loan Originator,  the Servicer and the
Indenture  Trustee  hereby agree for the benefit of each of them and the holders
of the Notes and the Trust  Certificates  issued  hereunder to amend and restate
the Amended and Restated Sale and Servicing  Agreement,  as amended by Amendment
No. 1 to the Amended and Restated Sale and Servicing Agreement, which amends and
restates the Original Sale and Servicing Agreement,  as amended by the Amendment
No. 1 to the Original Sale and Servicing  Agreement,  in its entirety to read as
follows:

                                    ARTICLE I

                                   DEFINITIONS

          SECTION 1.01 DEFINITIONS.

          Whenever  used in this  Agreement,  the  following  words and phrases,
unless the context otherwise requires, shall have the meanings specified in this
Article.  Unless otherwise  specified,  all  calculations of interest  described
herein  shall be made on the basis of a 360-day  year and the  actual  number of
days elapsed in each Accrual Period.
<PAGE>
          ACCRUAL PERIOD:  With respect to the Notes,  the period  commencing on
and including  the preceding  Payment Date (or, in the case of the first Payment
Date, the period commencing on and including the first Transfer Date) and ending
on the day preceding the related Payment Date.

          ACT OR SECURITIES ACT: The Securities Act of 1933, as amended.

          ADDITIONAL NOTE PRINCIPAL BALANCE:

          (a) With respect to each Transfer  Date, the lesser of (i) the product
of (x) an amount equal to the average of the Advance Factors with respect to the
Loans  conveyed  on such date,  weighted  by  Transfer  Cut-off  Date  Principal
Balances  multiplied  by (y)  the sum of the  Transfer  Cut-off  Date  Principal
Balances of the Loans conveyed as of such Transfer Date, and (ii) the product of
(x) the  average  Maximum  Advance  Factors of the Loans  conveyed  on such date
weighted by Transfer Cut-off Date Principal  Balances  multiplied by (y) the sum
of the  Market  Value  of all  Loans  conveyed  on such  date,  in  either  case
subtracting  from the product  any  Overcollateralization  Shortfall  as of such
date.

          (b) With respect to each Collateral Value Excess Date, an amount equal
to the Additional  Note  Principal  Balance that the Issuer sells to the Initial
Noteholder  pursuant to the Note  Purchase  Agreement on such  Collateral  Value
Excess Date.

          ADJUSTABLE RATE LOAN: Any Loan, the Loan Interest Rate with respect to
which is subject to adjustment; provided that under the terms of such Loan, such
adjustments  may not modify the Loan  Interest  Rate to a rate that is more than
six percent above or two percent below the Loan Interest Rate at the origination
of such Loan.

          ADMINISTRATION  AGREEMENT: The Administration  Agreement,  dated as of
August 14, 1998, among the Issuer and FFCA, as Administrator and as Servicer.

          ADVANCE ACCOUNT:  The account  established and maintained  pursuant to
Section 5.04.

          ADVANCE  FACTOR:  With  respect  to each  Loan  (a) as of the  related
Transfer  Date,  the lesser of (x) 85% or, to the extent that the Note Principal
Balance  as of such day  (after  giving  effect  to the sale of such Loan to the
Trust) is  greater  than  $300,000,000,  80% for each Loan (as  selected  by the
Initial Noteholder),  the inclusion of which as an asset of the Trust results in
the Note Principal Balance as of such day exceeding  $300,000,000 (or such other
lesser  percentage as agreed in writing by the Issuer and Initial  Noteholder as
the Advance Factor with respect to such Loan) and (y) the Maximum Advance Factor
with  respect to such Loan and (b)  thereafter,  the  lesser of (x) the  Maximum
Advance  Factor  with  respect to such Loan and (y) to the extent  that the Note
Principal Balance as of such day is greater than $300,000,000, 80% for each Loan
(as selected by the Initial  Noteholder),  the inclusion of which as an asset of
the  Trust  results  in the Note  Principal  Balance  as of such  day  exceeding
$300,000,000.  Notwithstanding  the  foregoing,  with  respect  to any  date  of
determination,  if the Corporate FCCR Percentage is greater than or equal to 25%
as of such date, the Advance Factor for any Loan having a Corporate Fixed Charge
Coverage  Ratio  less than or equal to 1.15 will be  determined  by the  Initial
Noteholder in its sole  discretion,  provided that such Advance Factor shall not
be less than 50%.

                                       -2-
<PAGE>
          AFFILIATE:  With  respect to any  specified  Person,  any other Person
controlling or controlled by or under common control with such specified Person.
For the purposes of this definition,  the term "control", when used with respect
to any specified  Person,  means the power to direct the management and policies
of such Person, directly or indirectly,  whether through the ownership of voting
securities,   by  contract  or  otherwise,   and  the  terms  "controlling"  and
"controlled" have corresponding meanings.

          AGREEMENT: This Sale and Servicing Agreement and all amendments hereof
and supplements hereto.

          ALTA:  The  American  Land Title  Association  and its  successors  in
interest.

          APPROVED BRAND CD FACILITY  MORTGAGE LOANS: CD Facility Mortgage Loans
for which the Brand has been approved in writing by the Majority  Noteholders in
their sole discretion.

          ASSIGNMENT: An LPA Assignment or S&SA Assignment.

          ASSIGNMENT  OF LOAN  DOCUMENTS:  With  respect to each Loan, a blanket
assignment of the related Loan File (other than those Loan Documents in the Loan
File specifically assigned by another Loan Document) with the assignee in blank,
assigning all of the Loan Originator's  right, title and interest in the related
Loan File,  including but not limited to, the Promissory  Note, the Mortgage and
Security Agreement.

          ASSIGNMENT  OF  MORTGAGE:  With  respect  to  any  Mortgage  Loan,  an
assignment  in blank of the related  Mortgage,  notice of transfer or equivalent
instrument in recordable  form,  sufficient  under the laws of the  jurisdiction
wherein the related Mortgaged  Property is located to reflect the assignment and
pledge of such Mortgage.

          AUTOMOTIVE SERVICE FACILITY MORTGAGE LOANS:  Mortgage Loans secured by
establishments engaged in the service, repair,  maintenance and sale of products
for motor vehicles after their initial sale to the public.

          BAILEE:  With respect to any Table-Funded Loan, the entity approved by
the Initial Noteholder, in its sole discretion and pursuant to Section 25 of the
Custodial  Agreement,  (i) to act  pursuant  to the  Bailee  Agreement,  (ii) to
receive the documents  comprising the Indenture Trustee's Loan File and (iii) to
issue the Bailee Trust Receipt.

          BAILEE AGREEMENT: A Bailee Agreement,  among the Loan Originator,  the
Initial Noteholder and a Bailee, substantially in the form of Exhibit E attached
hereto as the same may be amended,  supplemented or otherwise modified from time
to time.

          BAILEE TRUST RECEIPT: A trust receipt,  in the form of Attachment B to
Exhibit E hereto, issued by the Bailee pursuant to the Bailee Agreement.

          BASIC DOCUMENTS:  This Agreement,  the Administration  Agreement,  the
Custodial  Agreement,  the  Indenture,  the Loan  Purchase  Agreement,  the Note
Purchase  Agreement,   the  Trust  Agreement,   the  Collection  Account  Letter
Agreement,  each Hedging Instrument and, as and when required to be executed and
delivered, the Assignments and the Lockbox Agreement.

                                       -3-
<PAGE>
          BORROWER:  The obligor or obligors on a Promissory Note; including any
person who has assumed or guaranteed the  obligations of the obligor or obligors
under such  Promissory  Note.  With respect to each  Borrower  that is a special
purpose entity,  "Borrower" shall be deemed to include the lessee (including all
Affiliates  of such lessee and any guarantor of the lessee's  obligations  under
the lease) of the related Loan Collateral.

          BRAND: With respect to each Loan, the franchise concept,  if any, used
by the Borrower in operating the related Loan Collateral.

          BUSINESS  DAY: Any day other than (i) a Saturday or Sunday,  or (ii) a
day on which banking  institutions  in New York City or in the city in which the
corporate trust office of the Indenture  Trustee is located or the city in which
the Servicer's  servicing  operations are located are authorized or obligated by
law or executive order to be closed.

          C&G STORE MORTGAGE  LOANS:  Mortgage Loans secured by convenience  and
gasoline stores.

          CAPITALIZED  LEASE:  Any  lease  of  property  by  FFCA  or any of its
Subsidiaries as lessee that is reflected on FFCA's consolidated balance sheet as
a capitalized lease in accordance with GAAP.

          CD FACILITY MORTGAGE LOANS: Mortgage Loans secured by casual dining or
family dining establishments.

          CERTIFICATEHOLDER: A holder of a Trust Certificate.

          CERTIFICATE REGISTER: The register established pursuant to Section 3.4
of the Trust Agreement.

          CLEAN-UP CALL DATE:  The first Payment Date  occurring on or after the
end of the final Revolving  Period on which the Note Principal  Balance declines
to 10% or less of the  aggregate  Note  Principal  Balance as of the end of such
final Revolving Period.

          CLOSING  DATE:  August 14, 1998,  or with respect to a Series of Notes
subsequent to the Series issued on the date hereof,  as set forth in the related
Indenture Supplement.

          CODE: The Internal Revenue Code of 1986, as amended from time to time,
and the regulations promulgated by the United States Treasury thereunder.

          COLLATERAL  VALUE: With respect to each Loan and each Business Day, an
amount  equal to (i) the product of the lesser of (x) the  Principal  Balance of
such Loan after giving  effect to all payments  received in respect of principal
thereon  prior to such  Business  Day and (y) the  Market  Value  of such  Loan,
multiplied by the Advance Factor applicable to such Loan LESS (ii) the aggregate
unreimbursed Servicing Advances and Periodic Advances attributable to such Loan;
provided,  however, that the Collateral Value shall be zero with respect to each
Loan (v) where the Unit-Level  Fixed Charge Coverage Ratio is less than 1.20 or,

                                       -4-
<PAGE>
with respect to the Sonic franchise  finance  program,  1.15,  unless  otherwise
specified in writing by the Majority  Noteholders in their sole discretion,  (w)
that is 30 or more days Delinquent,  (x) that the Loan Originator is required to
repurchase  pursuant  to Section  2.05 or  Section  3.05  hereof,  (y) that is a
Table-Funded  Loan and for which the Custodian has failed to receive the related
Loan Documents by the third Business Day following the applicable  Transfer Date
or (z) that is a Table-Funded Loan for which the Custodian has failed to receive
a copy of the related Promissory Note and such other documents as are prescribed
in SECTION  2.04(B) on or prior to the related  Transfer  Date.  The  Collateral
Value of a Loan shall be determined  taking into  consideration  any Hedge Value
(or any net negative  value) of each Hedging  Instrument  (as  determined by the
Market Value Agent in accordance with Section 4.14(c)) attributable to such Loan
as of such Business Day. With the written consent of the Majority Noteholders in
their sole  discretion,  as of such Business Day, the Collateral  Value shall be
increased (but in no event to an amount  greater than par) or decreased,  as the
case may be, by all or any portion of the Hedge Value or net  negative  value of
any Hedging  Instrument  attributable  to such Loan, as of such Business Day, as
the Majority Noteholders may, in their sole discretion, designate in writing. If
as of such Business Day, no Rapid Amortization Trigger or Event of Default shall
be in effect,  the aggregate  Collateral  Value of the Loans shall be reduced or
increased,  as the case may be,  by the  aggregate  net  Hedge  Value as of such
Business Day.

          COLLATERAL  VALUE EXCESS:  With respect to any Business Day, an amount
equal  to the  positive  difference,  if any,  between  (a)  (i)  the  aggregate
Collateral  Value of all Loans in the Loan Pool on such Business Day, or (ii) in
the event that a  Performance  Trigger  shall have  occurred and not been Deemed
Cured,  the  aggregate  Collateral  Value of all  Loans in the Loan Pool on such
Business  Day  multiplied  by 0.98 and (b) the Note  Principal  Balance  on such
Business Day.

          COLLATERAL  VALUE EXCESS DATE:  Any Business Day on which a Collateral
Value Excess  exists and on which the Initial  Noteholder  purchases  Additional
Note Principal Balance in respect thereof pursuant to SECTION 2.01 hereof.

          COLLECTION  ACCOUNT:  The account designated as such,  established and
maintained by the Servicer in accordance with SECTION 5.01(A)(1) hereof.

          COLLECTION ACCOUNT LETTER AGREEMENT: the Letter Agreement dated August
14, 1998,  between FFCA and the Issuer and acknowledged and agreed to by Norwest
Bank Arizona, N.A., Norwest Investment Services, Inc. and the Indenture Trustee.

          CONDEMNATION PROCEEDS:  With respect to a Mortgage Loan, all awards or
settlements in respect of the related Mortgaged  Property,  whether permanent or
temporary,  partial or entire,  by  exercise  of the power of eminent  domain or
condemnation.

          CONSOLIDATED  INCOME AVAILABLE FOR DEBT SERVICE:  For any period,  the
Consolidated  Net Income of FFCA and its  Subsidiaries  plus amounts  which have
been deducted, and minus amounts which have been added, for (a) interest on Debt
of  FFCA  and  its  Subsidiaries,  (b)  provision  for  taxes  of  FFCA  and its
Subsidiaries based on income, (c) amortization of debt discount,  (d) provisions
for gains and  losses on  properties,  (e)  depreciation,  (f) the effect of any

                                       -5-
<PAGE>
non-cash charge resulting from a change in accounting  principles in determining
Consolidated  Net  Income  for such  period  and (g)  amortization  of  deferred
charges.

          CONSOLIDATED  NET INCOME:  For any period,  the amount of consolidated
net income (or loss) of FFCA and its Subsidiaries for such period  determined on
a consolidated basis in accordance with GAAP.

          CORPORATE FIXED CHARGE COVERAGE RATIO: The consolidated  operations of
all  entities  related  to  the  Borrower,  calculated  as (x)  earnings  before
depreciation,  amortization,  interest,  rent and taxes,  inclusive of overhead,
divided by (y) rent,  interest and the current  maturity of long-term  debt,  as
computed by the Loan Originator based on the information most recently  provided
by the Borrower prior to the Transfer Date prior to any discretionary "add-back"
adjustments.  In computing the Corporate Fixed Charge  Coverage Ratio,  the Loan
Originator,  with the consent of the Initial Noteholder, in its sole discretion,
may take into  consideration  any  guarantee of the  obligations  of the related
Borrower.  For any given Loan, the Corporate  Charge Coverage Ratio shall remain
constant from the date the Loan is  transferred to the Trust until it is removed
from the Trust.

          CORPORATE FCCR PERCENTAGE:  As of any date of  determination,  (x) the
Principal  Balance of all Loans which have a  Corporate  Fixed  Charge  Coverage
Ratio less than or equal to 1.15,  divided by (y) the  Principal  Balance of all
Loans as of the same date of determination.

          CUSTODIAL  AGREEMENT:  The Amended and Restated  Custodial  Agreement,
dated as of March 18, 1999, among the Issuer, the Loan Originator, the Servicer,
the  Indenture  Trustee and the  Custodian,  providing  for the retention of the
Indenture  Trustee's  Loan  Files by the  Custodian  on behalf of the  Indenture
Trustee and all amendments and supplements thereto.

          CUSTODIAN:  Any custodian  appointed by the Indenture Trustee pursuant
to the Custodial  Agreement,  which  custodian  shall not be affiliated with the
Servicer,  the  Loan  Originator,  any  Subservicer  or the  Depositor.  LaSalle
National  Bank  shall be the  initial  Custodian  pursuant  to the  terms of the
Custodial Agreement.

          CUSTODIAN FEE: If applicable, the annual fee payable to the Custodian,
calculated  and  payable  monthly  on each  Payment  Date  pursuant  to  SECTION
5.01(C)(3)(I)  hereof  equal  to the fee,  if any,  set  forth in the  Custodial
Agreement.

          DAILY  INTEREST  ACCRUAL  AMOUNT:  With respect to each day,  interest
accrued at the Note Interest Rate with respect to such day on the Note Principal
Balance as of the  preceding  Business Day after giving effect to all changes to
the Note Principal Balance on or prior to such preceding day.

          DCR: Duff & Phelps Credit Rating Co.

          DEBT: Any indebtedness of FFCA or any of its Subsidiaries,  whether or
not contingent,  in respect of (a) borrowed money or evidenced by bonds,  notes,
debentures or similar  instruments,  (b)  indebtedness  secured by any mortgage,
pledge, lien, charge,  encumbrance or any security interest existing on property
owned by FFCA or any of its  Subsidiaries,  (c)  letters  of credit  or  amounts
representing  the  balance  deferred  and  unpaid of the  purchase  price of any

                                       -6-
<PAGE>
property  except any such balance that  constitutes an accrued  expense or trade
payable or (d) Capitalized  Leases,  in the case of items of indebtedness  under
(a) through (c) above to the extent that any such items  (other than  letters of
credit)  would appear as  liabilities  on FFCA's  consolidated  balance sheet in
accordance with GAAP, and also includes,  to the extent not otherwise  included,
any obligation by FFCA or any of its  Subsidiaries  to be liable for, or to pay,
as obligor, guarantor or otherwise (other than for purposes of collection in the
ordinary course of business), indebtedness of another person (other than FFCA or
any of its  Subsidiaries)  (it being  understood that Debt shall be deemed to be
incurred by FFCA or any of its  Subsidiaries  whenever  FFCA or such  Subsidiary
shall create, assume, guarantee or otherwise become liable in respect thereof).

          DEEMED CURED:  A  Performance  Trigger or Rapid  Amortization  Trigger
shall be  Deemed  Cured  on the  25th  consecutive  Business  Day on  which  the
condition that originally gave rise to such event has not continued.

          DEFAULT:  Any occurrence  that is, or with notice or the lapse of time
or both would become, an Event of Default.

          DEFAULTED LOAN: With respect to any date of  determination,  any Loan,
including,  without limitation, any Liquidated Loan with respect to which any of
the  following  has  occurred as of the end of the  preceding  Due  Period:  (a)
foreclosure or similar  proceedings  have been  commenced;  (b) any portion of a
Monthly  Payment  becomes 59 days past due by the related  Borrower;  or (c) the
Servicer or any  Subservicer has determined in good faith and in accordance with
the Servicing Standard that such Loan is in default or imminent default.

          DEFECTIVE LOAN: As defined in SECTION 3.05(A) hereof.

          DELETED  LOAN:  A Loan  replaced or to be replaced by one or more than
one Qualified Substitute Loan.

          DELINQUENT:  A Loan is "Delinquent" if any Monthly Payment due thereon
is not made by the close of business on the day such Monthly Payment is required
to be paid. A Loan is "30 days  Delinquent"  if any Monthly  Payment due thereon
has not been received by the close of business on the  corresponding  day of the
month  immediately  succeeding  the  month in which  such  Monthly  Payment  was
required to be paid or, if there is no such  corresponding  day (e.g., as when a
30-day  month  follows a 31-day month in which a payment was required to be paid
on the  31st  day of such  month),  then  on the  last  day of such  immediately
succeeding  month. The  determination of whether a Loan is "60 days Delinquent,"
"90 days Delinquent", etc. shall be done in like manner.

          DELIVERY: When used with respect to Trust Account Property means:

          (a) with respect to bankers' acceptances, commercial paper, negotiable
     certificates of deposit and other obligations that constitute "instruments"
     within the meaning of Section 9-105(1)(i) of the UCC and are susceptible of
     physical delivery (except with respect to Trust Account Property consisting
     of certificated securities (as defined in Section 8-102(a)(4) of the UCC)),
     physical delivery to the Indenture Trustee or its custodian endorsed to the
     Indenture Trustee or its custodian or endorsed in blank;

                                       -7-
<PAGE>
          (b) with  respect to a  certificated  security  (i)  delivery  of such
     certificated  security  endorsed  to,  or  registered  in the name of,  the
     Indenture  Trustee or endorsed in blank to a  securities  intermediary  (as
     defined  in  Section  8-102(a)(14)  of the  UCC)  and  the  making  by such
     securities  intermediary of appropriate  entries in its records identifying
     such  certificated  securities  as credited to the  securities  account (as
     defined in Section 8-501(a) of the UCC) of the Indenture  Trustee,  or (ii)
     by  delivery  thereof to a  "clearing  corporation"  (as defined in Section
     8-102(5)  of the  UCC)  and the  making  by such  clearing  corporation  of
     appropriate  entries in its records  crediting the securities  account of a
     securities intermediary by the amount of such certificated security and the
     making  by such  securities  intermediary  of  appropriate  entries  in its
     records  identifying  such  certificated  securities  as  credited  to  the
     securities  account  of the  Indenture  Trustee  (all of the Trust  Account
     Property described in subsections (a) and (b), "PHYSICAL PROPERTY");

          and, in any event, any such Physical Property in registered form shall
     be  registered  in the name of the  Indenture  Trustee  or its  nominee  or
     custodian;  and such additional or alternative  procedures as may hereafter
     become appropriate to effect the complete transfer of ownership of any such
     Trust Account Property (as defined herein) to the Indenture  Trustee or its
     nominee or custodian, consistent with then applicable law or regulations or
     the interpretation thereof;

          (c) with respect to any security issued by the U.S. Treasury,  FNMA or
     FHLMC that is a book-entry security held through the Federal Reserve System
     pursuant to federal book-entry regulations,  the following procedures,  all
     in accordance with applicable law, including applicable federal regulations
     and Articles 8 and 9 of the UCC: the making by a Federal Reserve Bank of an
     appropriate  entry crediting such Trust Account property to an account of a
     securities intermediary that is also a "participant" pursuant to applicable
     federal  regulations;   the  making  by  such  securities  intermediary  of
     appropriate  entries in its records crediting such book-entry security held
     through  the  Federal  Reserve  System   pursuant  to  federal   book-entry
     regulations  and Articles 8 and 9 of the UCC to the  securities  account of
     the Indenture Trustee; and such additional or alternative procedures as may
     hereafter  become  appropriate to effect complete  transfer of ownership of
     any such Trust Account Property to the Indenture  Trustee or its nominee or
     custodian,  consistent  with  then  applicable  law or  regulations  or the
     interpretation thereof; and

          (d) with  respect  to any item of Trust  Account  Property  that is an
     uncertificated security (as defined in Section 8-102(a)(18) of the UCC) and
     that is not  governed by clause (c) above,  registration  in the records of
     the Issuer  thereof  in the name of the  securities  intermediary,  and the
     making  by such  securities  intermediary  of  appropriate  entries  in its
     records  crediting  such  uncertificated   certificates  to  the  Indenture
     Trustee.

          DENOMINATION:  With  respect  to a  Note,  the  portion  of  the  Note
Principal Balance represented by such Note as specified on the face thereof.

          DEPOSITOR:  FFCA Loan Warehouse  Corporation,  a Delaware corporation,
and any successor thereto.

                                       -8-
<PAGE>
          DETERMINATION  DATE:  With  respect  to any  Payment  Date,  the tenth
calendar  day of the month in which such  Payment  Date occurs or if such day is
not a Business Day, the immediately preceding Business Day.

          DISPOSITION  TRIGGER EVENT:  Either (i) FFCA or any Subsidiary of FFCA
shall incur any Debt such that the ratio of  Consolidated  Income  Available for
Debt Service to Quarterly  Service Charge for the most recent fiscal quarter for
which consolidated  financial  statements of FFCA are available is less than 2.0
to 1.0 on a pro forma basis after giving  effect to the  incurrence of such Debt
and the  application  of the  proceeds  therefrom  or  (ii)  the  rating  of the
long-term,  senior,  unsecured debt  obligations of the Servicer is withdrawn by
Moody's or S&P or is downgraded below Ba2, by Moody's, or BB, by S&P.

          DISTRIBUTION  ACCOUNT: The account established and maintained pursuant
to SECTION 5.01(A)(2) hereof.

          DUE DATE:  The day of the month on which the  Monthly  Payment  is due
from the Borrower with respect to a Loan.

          DUE DILIGENCE  PACKAGE:  With respect to a Loan,  collectively,  (i) a
complete  and  accurate  internal  credit  write-up  with respect to the related
Borrower,  (ii) a site  inspection  and  valuation  report  with  respect to the
Mortgaged  Property  consistent with the Underwriting  Guidelines,  (iii) (x) if
such Loan is a C&G Store  Mortgage  Loan,  a copy of the schedule to the insured
properties   declaration  of  the   Environmental   Policy  or  letter  from  an
Environmental  Insurer  evidencing  that such  Mortgage  Loan is  covered by the
Environmental  Policy and (y) in the case of each other Mortgage Loan, (I) (x) a
copy of a Phase I environmental assessment conducted with respect to the related
Mortgaged Property,  that concluded that no further investigation of the related
Mortgaged  Property  was  necessary  or (y) in those  cases  where  the  Phase I
environmental  assessment concluded that further investigation of such Mortgaged
Property  was  necessary,  copies  of the  Phase  II  environmental  assessments
conducted with respect to the related  Mortgaged  Property,  evidencing  that no
remediation  or other further action was required with respect to such Mortgaged
Property or (II) a copy of the schedule to the insured properties declaration of
the Environmental Policy or letter from an Environmental Insurer evidencing that
such  Mortgage  Loan is covered  by the  Environmental  Policy,  (iv) a complete
description  of any  modifications  made to such Loan  since the  completion  of
funding  contemplated under the applicable Loan Documents,  without  limitation,
any information concerning any prior borrower with respect to any of the related
Loan  Collateral,  (v)  the  Corporate  Fixed  Charge  Coverage  Ratio  and  the
Unit-Level Fixed Charge Coverage Ratio, (vi) information  concerning all pending
or overtly  threatened  lawsuits and legal  actions  related to the Borrower and
actually known by the Loan Originator which are reasonably expected to result in
cumulative  liabilities  of  $100,000 or more net of  expected  recoveries  from
insurance or other third party  sources,  together  with an estimate by the Loan
Originator  as to the  potential  financial  and  operational  magnitude  of the
related lawsuit and (vii) such other information as may be reasonably  requested
by the Majority Noteholders from time to time.

          DUE PERIOD:  With respect to any  Determination  Date or Payment Date,
the calendar  month  immediately  preceding such  Determination  Date or Payment
Date, as the case may be.

                                       -9-
<PAGE>
          ELIGIBLE  ACCOUNT:  At any time, an account  which is: (i)  maintained
with  a  depository   institution  or  trust  company  (A)  the  long-term  debt
obligations  of which are at such  time  rated by each  Rating  Agency in one of
their three  highest  long-term  rating  categories or (B) the  short-term  debt
obligations  of which are then  rated by each  Rating  Agency  in their  highest
short-term rating category; (ii) fully insured by either the Bank Insurance Fund
or the Savings  Association  Insurance  Fund of the FDIC;  (iii) a trust account
(which shall be a  "segregated  trust  account")  maintained  with the corporate
trust department of a federal or state chartered depository institution or trust
company with trust powers and acting in its  fiduciary  capacity for the benefit
of the Indenture Trustee and the Issuer,  which depository  institution or trust
company  shall have  capital and surplus of not less than  $50,000,000;  or (iv)
with the prior written consent of the Majority  Noteholders,  any other account.
(Each  reference in this  definition of "Eligible  Account" to the Rating Agency
shall be construed as a reference to Moody's and DCR).

          ELIGIBLE SERVICER:  A Person that (a) (i) has demonstrated the ability
professionally  and  competently  to service a portfolio of commercial  mortgage
loans  similar to the Loans and (ii) has a net worth  calculated  in  accordance
with GAAP of at least  $5,000,000  or (b) any other Person to which the Majority
Noteholders may consent in writing.

          ENVIRONMENTAL   INSURER:   American   International   Specialty  Lines
Insurance  Company, a member company of American  International  Group, Inc., or
such other  environmental  insurer  as the  Majority  Noteholders  in their sole
discretion may consent to in writing.

          ENVIRONMENTAL  POLICY:  Any  one  of  the  secured  creditor  impaired
property  policies  issued  by  an  Environmental  Insurer,  together  with  any
endorsements thereto, insuring the Loan Originator and the Indenture Trustee, as
their interests appear, for losses with respect to certain Mortgage Loans caused
by the  presence  of  hazardous  substances  on or the  migration  of  hazardous
substances  from the related  Mortgage  Properties,  acceptable  to the Majority
Noteholders  in their  reasonable  discretion,  provided that the  Environmental
Policy issued by American International  Specialty Lines Insurance Company shall
be deemed acceptable to the Majority Noteholders.

          EQUIPMENT:  All  personalty,   furniture,  securities  and  any  other
property or assets of any kind securing an Equipment Loan.

          EQUIPMENT  LOAN:  A Loan secured by a valid and  enforceable  security
interest in Equipment of the related Borrower, evidenced by a Security Agreement
and, if applicable, Loan Agreement with respect to such Equipment.

          ESCROW ACCOUNT: The separate account or accounts,  each of which shall
be an Eligible Account, created and maintained pursuant to SECTION 4.05 hereof.

          ESCROW  INSTRUCTIONS:  Escrow  Instructions  to the Settlement  Agent,
substantially  in the  form of  EXHIBIT  F  attached  hereto  as the same may be
amended, supplemented or otherwise modified from time to time.

          ESCROW  PAYMENTS:  With  respect to any  Mortgage  Loan,  the  amounts
constituting  ground  rents,  taxes,  assessments,  water  rates,  sewer  rents,
municipal  charges,  fire,  hazard,  liability  and  other  insurance  premiums,
condominium  charges,  and any other  payments  required  to be  escrowed by the
related Borrower with the lender pursuant to the Mortgage or any other document.

                                      -10-
<PAGE>
          EVENT OF DEFAULT: As described in SECTION 10.01 hereof.

          EXTENSION  DATE:  Any day on which there  occurs a  Securitization  of
Loans with an  aggregate  Principal  Balance  at least  equal to 66.67% (or such
lesser amount as may be agreed to in writing by the Majority Noteholders) of the
Pool   Principal   Balance  as  of  the  closing   date  with  respect  to  such
Securitization,  and with respect to which Securitization (i) the sum of (x) the
cash  Securitization  Proceeds  and (y) the  Retained  Securities  Value  of any
Retained  Securities  issued in  connection  therewith was at least equal to the
aggregate  Principal Balance of the Loans included in such  Securitization as of
the closing date with respect to such  Securitization and (ii) immediately after
giving effect to the sale of Loans pursuant to such Securitization,  no Borrower
has an Individual Borrower Concentration greater than $30,000,000.

          FDIC:  The Federal  Deposit  Insurance  Corporation  and any successor
thereto.

          FFCA:   Franchise   Finance   Corporation   of  America,   a  Delaware
corporation.

          FFCA  ACQUISITION  CORP.:  FFCA  Acquisition  Corporation,  a Delaware
corporation.

          FHLMC:  The Federal Home Loan Mortgage  Corporation  and any successor
thereto.

          FIDELITY BOND: As described in SECTION 4.03 hereof.

          FNMA:  The Federal  National  Mortgage  Association  and any successor
thereto.

          FORECLOSED  LOAN:  As of any date of  determination,  (a) any Mortgage
Loan that has been  discharged as a result of (i) the  completion of foreclosure
or comparable  proceedings;  (ii) the Owner Trustee's  acceptance of the deed or
other evidence of title to the related Mortgaged Property in lieu of foreclosure
or other comparable proceeding; or (iii) the acquisition by the Owner Trustee of
title  to the  related  Mortgaged  Property  by  operation  of law  and  (b) any
Equipment  Loan  that  has been  discharged  as a result  of a  repossession  or
comparable conversion of the ownership of the related Equipment.

          FORECLOSURE  PROPERTY:  Any real property  securing a Foreclosed  Loan
that has been  acquired by the  Servicer  through  foreclosure,  deed in lieu of
foreclosure  or  similar  proceedings  in respect  of the  related  Loan if such
Foreclosed  Loan is a Mortgage  Loan or  personalty  securing a Foreclosed  Loan
acquired  by  the  Servicer  pursuant  to a  foreclosure  or  other  appropriate
procedure  in  accordance  with  applicable  law if such  Foreclosed  Loan is an
Equipment Loan.

          GAAP:  Generally  accepted  accounting  principles as in effect in the
United States.

                                      -11-
<PAGE>
          GROUND LEASE:  A lease for which the related  Borrower has a leasehold
interest  as a lessee of  either  the  land,  or the land and the  improvements,
located at the related Mortgaged Property.

          HAZARDOUS  MATERIAL:  Each of (a) those substances included within the
definitions  of any  one or  more  of the  terms  "contaminants,"  "pollutants,"
"hazardous  substances," "hazardous materials" and "toxic substances" in CERCLA,
RCRA,  and the Hazardous  Materials  Transportation  Act, as amended,  49 U.S.C.
ss.ss. 1801 et seq., and in the regulations  promulgated  pursuant thereto;  (b)
those substances listed in the United States Department of Transportation  Table
(49 CFR ss. 172. 101 and amendments thereto) or by the Environmental  Protection
Agency (or any  successor  agency)  (40 CFR ss. 302 and  amendments  thereto) as
hazardous substances;  (c) such other substances,  materials and wastes that are
or  become  regulated  under  applicable   local,   state  or  federal  laws  or
regulations,  or that are classified as hazardous or toxic under federal,  state
or local laws or regulations;  and (d) any materials,  wastes or substances that
are (i) petroleum, (ii) polychlorinated biphenyl, (iii) within the definition of
"hazardous  substance"  set forth in Section  311 of the Clean  Water  Act,  (33
U.S.C.  ss. 1321) or designated as "toxic  pollutants"  subject to Chapter 26 of
the Clean  Water Act  pursuant  to SECTION 307 to the Clean Water Act (33 U.S.C.
ss.  1317),  (iv)  flammable  substances  or  explosives,   or  (v)  radioactive
materials.

          HEDGE  FUNDING  REQUIREMENT:  With  respect  to any day,  all  amounts
required to be paid or  delivered  by the Issuer  under any Hedging  Instrument,
whether in respect of payments thereunder or in order to meet margin, collateral
or other requirements thereof.

          HEDGE VALUE:  With respect to any Business Day and a specific  Hedging
Instrument,  the amount,  if any, that is equal to the amount that would be paid
to the Issuer  (expressed as a positive number) or paid by the Issuer (expressed
as a negative number) in consideration of an agreement between the Issuer and an
unaffiliated  third  party,  that would have the  effect of  preserving  for the
Issuer the net economic equivalent,  as of such Business Day, of all payment and
delivery requirements payable to and by the Issuer under such Hedging Instrument
until the  termination  thereof,  as  determined  by the Market  Value  Agent in
accordance with SECTION 4.14 hereof.

          HEDGING  COUNTERPARTY:  A Person (i) (A) the long-term and  commercial
paper or  short-term  deposit  ratings of which are  acceptable  to the Majority
Noteholders  and (B) which shall agree in writing that, in the event that any of
its long-term or commercial  paper or short-term  deposit ratings cease to be at
or above the levels  deemed  acceptable  by the Majority  Noteholders,  it shall
secure its obligations in accordance with the reasonable request of the Majority
Noteholders,  (ii) that has entered into a Hedging  Instrument and (iii) that is
acceptable to the Majority  Noteholders;  provided,  that as of the date hereof,
NationsBank,  N.A., Merrill Lynch,  Pierce,  Fenner & Smith Incorporated and the
Bank of Montreal shall be deemed to be acceptable to the Majority Noteholders.

          HEDGING  INSTRUMENT:  Any interest rate cap  agreement,  interest rate
floor  agreement,  interest rate swap  agreement or other  interest rate hedging
agreement  entered  into by the Issuer  with a Hedging  Counterparty,  and which
requires  the  Hedging  Counterparty  to deposit  all  amounts  payable  thereby
directly to the  Collection  Account.  Each  Hedging  Instrument  shall meet the
requirements set forth in ARTICLE VIII hereof with respect thereto.

                                      -12-
<PAGE>
          IDENTIFICATION  CERTIFICATE:  A  certificate  originated  by the  Loan
Originator,  substantially in the form of Attachment A to the Bailee  Agreement,
attached hereto as Exhibit E.

          INDENTURE:  The Indenture  dated as of August 14, 1998,  together with
the Indenture Supplement, between the Issuer and the Indenture Trustee.

          INDENTURE SUPPLEMENT: With respect to a Series of Notes, the Indenture
Supplement pursuant to which such Series of Notes was issued.

          INDENTURE   TRUSTEE:   LaSalle   National  Bank,  a  national  banking
association,  as Indenture Trustee under the Indenture and this Agreement acting
on behalf of the  Noteholders,  or any  successor  indenture  trustee  under the
Indenture or this Agreement.

          INDENTURE TRUSTEE FEE: As to any Payment Date, $750.

          INDENTURE TRUSTEE'S LOAN FILE: As defined in SECTION 2.04(A) hereof.

          INDEPENDENT:  When used with  respect to any  specified  Person,  such
Person (i) is in fact  independent  of the Loan  Originator,  the Servicer,  the
Depositor or any of their respective  Affiliates,  (ii) does not have any direct
financial  interest in, or any material indirect  financial  interest in, any of
the Loan  Originator,  the Servicer,  the  Depositor or any of their  respective
Affiliates  and  (iii) is not  connected  with any of the Loan  Originator,  the
Servicer,  the Depositor or any of their respective  Affiliates,  as an officer,
employee, promoter, underwriter, trustee, partner, director or Person performing
similar  functions;  provided,  however,  that a  Person  shall  not  fail to be
Independent of the Loan Originator,  the Servicer, the Depositor or any of their
respective  Affiliates  merely because such Person is the beneficial owner of 1%
or less of any class of securities issued by the Loan Originator,  the Servicer,
the Depositor or any of their respective Affiliates, as the case may be.

          INDEPENDENT  ACCOUNTANTS:  A firm of nationally  recognized  certified
public accountants which is Independent.

          INDIVIDUAL BORROWER  CONCENTRATION:  With respect to each Borrower and
as of any date of determination, the aggregate Principal Balance of Loans in the
Loan Pool with respect to which such Borrower (including all Affiliates thereof)
is an obligor or guarantor under the related Promissory Note.

          INITIAL  CERTIFICATION:   The  meaning  set  forth  in  the  Custodial
Agreement.

          INITIAL NOTEHOLDER: MSSFI.

          INSURANCE POLICIES:  With respect to any Loan Collateral,  any related
insurance policy.

          INSURANCE PROCEEDS:  With respect to any Loan Collateral,  all amounts
collected in respect of Insurance  Policies and not required  either pursuant to
applicable law or the related Loan Documents to be applied to the restoration of
the related Loan Collateral or paid to the related Borrower.

                                      -13-
<PAGE>
          INSURED CLOSING LETTER: A letter  addressed to the Initial  Noteholder
and the Indenture  Trustee from the title  insurance  underwriter  for which the
Settlement Agent is serving as an agent for each Table-Funded Loan, which letter
shall be in form and substance reasonably acceptable to the Initial Noteholder.

          INTEREST  CARRY-FORWARD  AMOUNT: With respect to any Payment Date, the
excess,  if any, of (A) the Interest  Payment  Amount for such Payment Date plus
the Interest Carry-Forward Amount for the prior Payment Date over (B) the amount
in respect of interest  that is actually paid from the  Distribution  Account on
such Payment Date in respect of the interest for such Payment Date.

          INTEREST PAYMENT AMOUNT:  With respect to any Payment Date, the sum of
the Daily Interest Accrual Amounts for all days in the related Accrual Period.

          LASALLE NATIONAL BANK: LaSalle Bank National Association f/k/a LaSalle
National Bank, a national banking association.

          LIBOR:  With  respect to each day, the rate for United  States  dollar
deposits for one month that appears on the Telerate Screen Page 3750 as of 11:00
a.m.,  London time, on the related LIBOR  Determination  Date. If such rate does
not  appear on such page (or such other  page as may  replace  that page on that
service,  or if such  service  is no longer  offered,  such  other  service  for
displaying  LIBOR or  comparable  rates  as may be  reasonably  selected  by the
Initial  Noteholder),  LIBOR for the  applicable  day will be the Reference Bank
Rate. If no such  quotations  can be obtained by the Initial  Noteholder  and no
Reference  Bank Rate is available,  LIBOR will be LIBOR  applicable to the first
preceding  day on which  LIBOR  has been  determined  in  accordance  with  this
definition.

          LIBOR  BUSINESS  DAY:  Any day on which  banks are open for dealing in
foreign currency and exchange in London and New York City.

          LIBOR  DETERMINATION  DATE:  With  respect to each day that is a LIBOR
Business Day, such LIBOR Business Day, and with respect to any day that is not a
LIBOR  Business Day, the LIBOR Business Day preceding such day, as determined by
the Initial Noteholder.

          LIBOR MARGIN:  With respect to each day, a percentage equal to the sum
of:

          (a) in the case of Other  Mortgage  Loans:  (I) the sum for all  Other
Mortgage Loans of the product for each Other Mortgage Loan of (A) the applicable
Loan Margin and (B) the applicable  Other Margin Balance as of such day, divided
by (II) the Note Principal Balance as of such day,

          (b) in the case of Mortgage Loans  (exclusive of Other Mortgage Loans)
up to  $300,000,000  of related Note Principal  Balance:  0.70%  multiplied by a
fraction, (I) the numerator of which is the positive difference,  if any, of (A)
the lesser of (i)  $300,000,000  and (ii) the Note Principal  Balance as of such
day minus (B) the sum of all Other  Margin  Balances as of such day and (II) the
denominator of which is the Note Principal Balance as of such day, and

                                      -14-
<PAGE>
          (c) in the case of Mortgage Loans  (exclusive of Other Mortgage Loans)
in excess of $300,000,000 of related Note Principal Balance: 1.00% multiplied by
a fraction,  (I) the numerator of which is the positive  difference,  if any, of
(A) the Note  Principal  Balance as of such day minus (B) the sum of (i) the sum
of all Other Margin Balances as of such day and (ii) the amount stated in clause
(b)(I)  above,  as of such day,  and (II) the  denominator  of which is the Note
Principal Balance as of such day.

          The intent of the foregoing  LIBOR Margin  formula is to calculate the
LIBOR Margin  attributable  to Other  Mortgage Loans solely in clause (a) and to
calculate the LIBOR Margin attributable to Mortgage Loans in clauses (b) and (c)
based on the relative  portion of Note Principal  Balance  attributable  to such
Mortgage Loans under and in excess of $300,000,000,  calculated,  in the case of
(b) and (c), without counting Other Mortgage Loans.

          LIQUIDATED  LOAN:  With  respect  to any  date of  determination,  any
Foreclosure  Property  or any Loan in respect  of which a Monthly  Payment is in
excess of 30 days  past due and as to which  the  Servicer  has  determined,  in
accordance with the Servicing Standard, that all amounts which it reasonably and
in good faith expects to collect have been  recovered from or on account of such
Loan or the related Foreclosure Property;  provided,  however, that in any event
such Loan or the related Foreclosure  Property shall be deemed uncollectible and
therefore  be a  Liquidated  Loan  upon  the  earliest  to  occur  of:  (a)  the
liquidation of the related  Foreclosure  Property,  (b) the determination by the
Servicer, in accordance with the Servicing Standard, that no further amounts are
collectible  from the Loan and any related Loan  Collateral,  or (c) the date on
which any portion of a Monthly  Payment on any Loan is in excess of 59 days past
due (without regard to any applicable grace periods).

          LIQUIDATED LOAN LOSSES: With respect to any date of determination, the
difference  between (i) the aggregate  Principal Balances as of such date of all
Loans that became Liquidated Loans and (ii) all Liquidation  Proceeds  allocable
to principal received prior to such date.

          LIQUIDATION  PROCEEDS:  With  respect to a Liquidated  Loan,  any cash
amounts  received in connection with the  liquidation of such  Liquidated  Loan,
whether through trustee's sale, foreclosure sale or other disposition,  any cash
amounts  received in connection  with the management of the Loan Collateral from
Defaulted Loans and any other amounts required to be deposited in the Collection
Account pursuant to SECTION 5.01(B)(1) hereof, in each case other than Insurance
Proceeds,  Released  Loan  Collateral  Proceeds  and any  proceeds  of  Retained
Interests, provided, however, that no Liquidation Proceeds shall be allocated to
Retained  Interest until all other amounts owing under the Promissory Note shall
have been paid.

          LOAN: Any Equipment Loan or Mortgage Loan.

          LOAN AGREEMENT:  With respect to each Loan, the related loan agreement
between the Borrower and the Loan Originator.

          LOAN  COLLATERAL:  With  respect  to an  Equipment  Loan,  all  of the
Equipment  securing such Equipment Loan, with respect to a Mortgage Loan, all of
the Mortgaged  Property securing such Mortgage Loan and with respect to a Senior
Loan, all of the Equipment and/or Mortgaged Property securing such Senior Loan.

                                      -15-
<PAGE>
          LOAN DOCUMENTS:  With respect to a Loan, the documents  comprising the
Indenture Trustee's Loan File for such Loan.

          LOAN FILE:  With respect to each Loan,  the Indenture  Trustee's  Loan
File and the Servicer's Loan File.

          LOAN  INTEREST  RATE:  With  respect to each Loan,  the annual rate of
interest borne by the related Promissory Note, as shown on the Loan Schedule, as
the same may be modified by the  Servicer in  accordance  with  SECTION  4.01(A)
hereof  and,  in the  case  of an  Adjustable  Rate  Loan,  as the  same  may be
periodically adjusted in accordance with the terms of such Loan.

          LOAN MARGIN:  With respect to each Other Mortgage Loan, the applicable
margin  over LIBOR for the Note  Principal  Balance  relating to each such Other
Mortgage  Loan.  The Loan Margin for each Other  Mortgage  Loan is 0.70%  unless
otherwise agreed in writing between the Servicer and the Majority Noteholders.

          LOAN ORIGINATOR:  FFCA Acquisition Corporation, in its capacity as the
Loan Originator hereunder.

          LOAN ORIGINATOR PUT: The mandatory  repurchase by the Loan Originator,
at the option of the Majority Noteholders, of a Loan pursuant to SECTION 3.07(A)
hereof.

          LOAN  POOL:  As of any date of  determination,  the pool of all  Loans
conveyed to the Issuer  pursuant to this  Agreement on all Transfer  Dates up to
and  including  such date of  determination,  which Loans have not been released
from the Lien of the Indenture pursuant to the terms thereof,  together with the
rights  and  obligations  of a holder  thereof,  and the  payments  thereon  and
proceeds  therefrom  received  after the  applicable  Transfer  Cutoff Date,  as
identified from time to time on the Loan Schedule.

          LOAN PURCHASE AGREEMENT:  The Loan Purchase Agreement between the Loan
Originator  and the  Depositor,  dated as of August 14, 1998, and all amendments
and supplements thereto.

          LOAN  SCHEDULE:  The  schedule  of Loans  conveyed  to the  Issuer and
delivered  to  the  Initial  Noteholder  in  the  form  of  a  computer-readable
transmission  specifying  the  following  information  with respect to each Loan
conveyed  on such date:  (i) the Loan  Originator's  internal  loan  identifying
number;  (ii) the Borrower's name as it appears on the related  Promissory Note;
(iii) the name of the Borrower group (to be input  consistently  for purposes of
computing the Individual Borrower Concentration); (iv) in the case of a Mortgage
Loan, the street address,  city,  state and zip code of the Mortgaged  Property;
(v) the original  Principal  Balance;  (vi) the Transfer  Cutoff Date  Principal
Balance;  (vii)  the  Loan  Interest  Rate at  origination;  (viii)  the date of
origination;  (ix) the  industry  segment  (e.g.,  CD Facility,  C&G Store,  QSR
Store);  (x) the type of Loan  (e.g.,  Mortgage,  Equipment);  (xi) the  Monthly
Payment as of such Transfer Cutoff Date; (xii) the scheduled maturity date under
the Promissory  Note;  (xiii) the Corporate Fixed Charge  Coverage Ratio;  (xiv)
with respect to the Unit-Level  Fixed Charge  Coverage  Ratio, a flag indicating
whether such figure is a calculation  of the  Unit-Level  Fixed Charge  Coverage
Ratio with respect to the single unit or in the aggregate; (xv) the Brand; (xvi)
a Prepayment Code;  (xvii) a Product Code with respect to such Loan;  (xviii) if
such Loan is an Adjustable Rate Loan, the interest rate spread over LIBOR; (xix)

                                      -16-
<PAGE>
in the case of a  Mortgage  Loan,  the loan to  replacement  cost  ratio for the
related  Mortgaged  Property (if obtained);  (xx) the Maximum Advance Factor, to
the extent  changed by written  agreement  between the Servicer and the Majority
Noteholders in their sole discretion;  (xxi) a code indicating  whether the Loan
is a Table-Funded  Loan; and (xxii) such other  information as may be reasonably
requested by the Majority Noteholders.

          LOAN  SCHEDULE  AND  EXCEPTIONS  REPORT:  The meaning set forth in the
Custodial Agreement.

          LOCKBOX ACCOUNT:  A demand deposit account or an Eligible Account held
by the Lockbox Bank acceptable to the Majority Noteholders.

          LOCKBOX  AGREEMENT:  An agreement  acceptable to the Indenture Trustee
and  the  Majority  Noteholders  among  the  Lockbox  Bank,  the  Servicer,  the
Depositor, the Issuer and the Indenture Trustee.

          LOCKBOX  BANK:  A  depository  institution  named by the  Servicer and
agreed to by the Majority Noteholders.

          LOCKBOX  TRIGGER  EVENT:  The  Majority  Noteholders,  in  their  sole
discretion  may declare the  occurrence  of a Lockbox  Trigger Event at any time
after the Closing Date if the long-term  unsecured debt  obligations of FFCA (i)
fail to be rated at least  BBB- by DCR and Baa3 by  Moody's  or are not rated by
either of DCR or Moody's and (ii) such condition continues for 30 days after the
occurrence thereof.

          LONDON  BUSINESS  DAY: A day on which  dealings  in deposits in United
States dollars are transacted in the London interbank market.

          LPA ASSIGNMENT: An Assignment of Loans from the Loan Originator to the
Depositor under the Loan Purchase Agreement.

          MAJORITY NOTEHOLDERS: The holder or holders of in excess of 50% of the
Note Principal Balance. In the event of the release of the Lien of the Indenture
in accordance with the terms thereof,  the Majority  Noteholders  shall mean the
Majority Certificateholders.

          MAJORITY  CERTIFICATEHOLDERS:  The  meaning  set  forth  in the  Trust
Agreement.

          MARKET  VALUE:  With respect to each Loan and each  Business  Day, the
Market Value of such Loan as of such  Business Day as  determined  by the Market
Value Agent in accordance with SECTION 4.14 hereof.

          MARKET  VALUE  AGENT:  Morgan  Stanley  &  Co.  Incorporated  and  its
successors and assigns.

          MATURITY  DATE:  With respect to the Notes of a given  Series,  as set
forth in the related Indenture Supplement or such later date as may be agreed in
writing by the Majority Noteholders.

                                      -17-
<PAGE>
          MAXIMUM  ADVANCE  FACTOR:  With  respect  to each Loan and any date of
determination, a percentage determined as follows:

               (i) with  respect to QSR Store  Mortgage  Loans with the  related
          Borrower's   Individual  Borrower   Concentration  of  (a)  less  than
          $20,000,000,  92.5%, (b) equal to or greater than $20,000,000 and less
          than $40,000,000,  90.0% and (c) equal to or greater than $40,000,000,
          85.0%;

               (ii) with  respect to C&G Store  Mortgage  Loans with the related
          Borrower's   Individual  Borrower   Concentration  of  (a)  less  than
          $20,000,000,  92.5%, (b) equal to or greater than $20,000,000 and less
          than $40,000,000,  90.0% and (c) equal to or greater than $40,000,000,
          85.0%;

               (iii) with respect to Approved  Brand CD Facility  Mortgage Loans
          with the related Borrower's  Individual Borrower  Concentration of (a)
          less than $20,000,000, 85.0%, (b) equal to or greater than $20,000,000
          and less than  $40,000,000,  80.0% and (c)  equal to or  greater  than
          $40,000,000, 75.0%;

               (iv) with  respect to Other CD Facility  Mortgage  Loans with the
          related Borrower's Individual Borrower  Concentration of (a) less than
          $20,000,000,  85.0%, (b) equal to or greater than $20,000,000 and less
          than $40,000,000,  80.0% and (c) equal to or greater than $40,000,000,
          0.0%;

               (v) with respect to Automotive  Service  Facility  Mortgage Loans
          with the related Borrower's  Individual Borrower  Concentration of (a)
          less than $20,000,000, 85.0%, (b) equal to or greater than $20,000,000
          and less than  $40,000,000,  80.0% and (c)  equal to or  greater  than
          $40,000,000, 75.0%;

               (vi) with respect to Other  Mortgage  Loans,  the  percentage  or
          percentages  to which the  Majority  Noteholders  and the Issuer  have
          agreed in writing prior to the Transfer Date relating thereto;

               (vii) with respect to each Equipment  Loan,  the Maximum  Advance
          Factor applicable to the related Mortgage Loan; and

               (viii) in the event the Corporate FCCR Percentage is greater than
          or equal to 25% with  respect to each Loan  having a  Corporate  Fixed
          Charge  Coverage Ratio less than or equal to 1.15, such amount (not to
          be less than 50%) as the Initial  Noteholder may designate in its sole
          discretion;

               provided  that,   with  respect  to  Loans  (a)  having  Retained
          Interests, to the extent the aggregate Principal Balance of such Loans
          equals or  exceeds 5% of the Pool  Principal  Balance as of such date,
          each such Loan in excess  thereof shall have a Maximum  Advance Factor
          of 0.0%,  (b) that have been  included  in the Trust  Estate (i) for a
          period in excess of one year from the  Transfer  Date  thereof or (ii)
          after completion of two Securitizations  since the applicable Transfer
          Date for such Loan, each such Loan shall have a Maximum Advance Factor
          of 0.0% and (c) which are Senior  Loans  (ignoring  the proviso to the

                                      -18-
<PAGE>
          definition  thereof),  to the  extent  that  the  aggregate  Principal
          Balance  of such  Senior  Loans  equals  or  exceeds  20% of the  Pool
          Principal  Balance as of such date,  each such  Senior  Loan in excess
          thereof  shall  have a Maximum  Advance  Factor of 0.0%.  The  Maximum
          Advance  Factor  with  respect  to each  Loan may also be  reduced  as
          provided in SECTION 3.09(C) hereof.

               The definition of Maximum  Advance Factor may be changed upon the
          written  agreement  of  the  Majority   Noteholders,   in  their  sole
          discretion, and the Servicer.

          MAXIMUM NOTE PRINCIPAL BALANCE:  For any Series of Notes, as set forth
in the related Indenture Supplement.

          MONTHLY  PAYMENT:  The scheduled  monthly payment of principal  and/or
interest required to be made by an Borrower on the related Loan, as set forth in
the related Promissory Note.

          MOODY'S: Moody's Investors Service, Inc., or any successor thereto.

          MORTGAGE:  With respect to any Mortgage  Loan,  the mortgage,  deed of
trust or other instrument  securing the related Promissory Note, which creates a
first  lien on the fee in real  property  and/or a first  lien on the  leasehold
estate in real property securing the Promissory Note and the assignment of rents
and leases related thereto.

          MORTGAGE LOAN: Any C&G Store Mortgage Loan, CD Facility Mortgage Loan,
QSR Store  Mortgage Loan,  Automotive  Service  Facility  Mortgage Loan or Other
Mortgage Loan pledged to the Indenture  Trustee  pursuant to the Indenture,  and
which  Mortgage  Loan  includes,  without  limitation,  (i) a Mortgage  Note and
related  Mortgage and (ii) all right,  title and interest of the Loan Originator
in and to the Mortgaged  Property  covered by such  Mortgage.  The term Mortgage
Loan shall be deemed to include the related Mortgage Note,  related Mortgage and
related Foreclosure  Property,  if any. The term Mortgage Loan shall exclude any
Retained Interest.

          MORTGAGED  PROPERTY:  With  respect to a Mortgage  Loan,  the  related
mortgagor's  fee and/or  leasehold  interest  in the real  property  (and/or all
improvements,  buildings,  fixtures,  building  equipment and personal  property
thereon  (to  the  extent   applicable)  and  all  additions,   alterations  and
replacements  made at any time  with  respect  to the  foregoing)  and all other
collateral  securing  repayment of the debt evidenced by the related  Promissory
Note.

          MSSFI: Morgan Stanley Securitization Funding Inc.

          NEGATIVE AMORTIZATION:  With respect to each Adjustable Rate Loan, any
amounts in respect of interest  accrued thereon for any Payment Period in excess
of the amount of the Monthly  Payment  thereon  for the related Due Date,  which
amounts are  capitalized  and added to the Principal  Balance of such Adjustable
Rate Loan.

          NEGATIVE  AMORTIZATION  CAP: With respect to any Adjustable Rate Loan,
the fixed percentage  specified in the related Promissory Note as the percentage
of the  original  principal  balance of such Loan for  purposes  of  determining
whether any  Negative  Amortization  Payment is payable as a part of the Monthly
Payment on such Loan for any Due Date.

                                      -19-
<PAGE>
          NEGATIVE  AMORTIZATION  PAYMENT:  With respect to any Adjustable  Rate
Loan and any Due Date immediately succeeding a Due Date on which the addition of
Negative  Amortization  to the  Principal  Balance  of  such  Loan  caused  such
Principal  Balance to be more than the product of the Negative  Amortization Cap
for such Loan and the original  principal  balance of such Loan, a prepayment of
principal  that is payable  (without  penalty) by the  related  Borrower on such
immediately succeeding Due Date in an amount equal to the difference between the
Principal Balance of such Loan and the original principal balance of such Loan.

          NET   LIQUIDATION   PROCEEDS:   With  respect  to  any  Payment  Date,
Liquidation  Proceeds  received  during the period  commencing  on the preceding
Payment Date and ending on the Business  Day  immediately  prior to such Payment
Date, net of any  reimbursements  to the Servicer made from such amounts for any
unreimbursed  Servicing  Compensation,  Servicing Advances and Periodic Advances
(including   Nonrecoverable   Servicing  Advances  and  Nonrecoverable  Periodic
Advances)  made and any other  fees and  expenses  paid in  connection  with the
foreclosure,  conservation  and liquidation of the related  Liquidated  Loans or
Foreclosure Properties pursuant to SECTION 4.11 hereof.

          NET LOAN INTEREST  RATE:  With respect to each Loan,  the related Loan
Interest Rate, less the rate at which the Servicing Fee is calculated.

          NET LOAN LOSSES: With respect to any Defaulted Loan that is subject to
a  modification  pursuant  to SECTION  4.01(E)  hereof,  an amount  equal to the
portion of the  Principal  Balance,  if any,  released in  connection  with such
modification.

          NONRECOVERABLE  PERIODIC  ADVANCE:  Any portion of a Periodic  Advance
previously  made or  proposed to be made in respect of a Loan which has not been
previously  reimbursed to the Servicer and which,  in the good faith judgment of
the Servicer, will not, or in the case of a proposed Periodic Advance would not,
be  ultimately  recoverable  from  Liquidation  Proceeds or other  recoveries in
respect of the related Loan. The  determination  by the Servicer that (i) it has
made a  Nonrecoverable  Periodic Advance or (ii) that any proposed  advance,  if
made, would constitute a Nonrecoverable  Periodic Advance, shall be evidenced by
a  certificate  of  a  Servicing  Officer  promptly  delivered  to  the  Initial
Noteholder detailing the reasons for such determination.

          NONRECOVERABLE  SERVICING  ADVANCE:  With  respect to any  Foreclosure
Property, (a) any Servicing Advance previously made and not reimbursed from late
collections,  Liquidation Proceeds,  Insurance Proceeds or the Released Property
Proceeds or (b) a Servicing  Advance proposed to be made in respect of a Loan or
Foreclosure Property either of which, in the good faith business judgment of the
Servicer,  as  evidenced by an  Officer's  Certificate  delivered to the Initial
Noteholder, would not be ultimately recoverable.

          NOTE: The meaning assigned thereto in the Indenture.

                                      -20-
<PAGE>
          NOTE INTEREST RATE: Interest will accrue on the Notes on each day at a
per annum interest rate equal to LIBOR for the related LIBOR  Determination Date
plus the LIBOR Margin for such day.

          NOTE PRINCIPAL  BALANCE:  With respect to the Notes, as of any date of
determination (a) the sum of the Additional Note Principal Balances of all Notes
purchased on or prior to such date pursuant to the Note Purchase  Agreement less
(b) all amounts  previously  distributed  in respect of  principal  of the Notes
prior to such day.

          NOTE PURCHASE AGREEMENT:  The Note Purchase Agreement among MSSFI, the
Issuer,  the Depositor and the Loan Originator,  dated as of August 14, 1998 and
all amendments and supplements thereto.

          NOTE REDEMPTION  AMOUNT:  As of any date of  determination,  an amount
without  duplication  equal to the sum of (i) then  outstanding  Note  Principal
Balance  plus all accrued and unpaid  interest  thereon  (ii) any Trust Fees and
Expenses due and unpaid on such date, (iii) any Servicing Advance  Reimbursement
Amount and (iv) any Nonrecoverable Periodic Advances.

          NOTEHOLDER: The meaning assigned thereto in the Indenture.

          OFFICER'S  CERTIFICATE:  A  certificate  delivered  to  the  Indenture
Trustee  or the  Issuer  signed  by the  President  or a  Vice  President  or an
Assistant Vice President of the Depositor,  the Servicer or the Loan Originator,
in each case, as required by this Agreement.

          OPINION OF COUNSEL:  A written  opinion of counsel who may be employed
by the Loan Originator,  the Servicer,  the Depositor or any of their respective
Affiliates.

          OPTIMAL  PRINCIPAL  PAYMENT  AMOUNT:  On each Payment  Date, an amount
equal to the sum of (a) the positive  difference,  if any, between (i) aggregate
Collateral  Value of all Loans in the Loan Pool for the prior  Payment  Date and
(ii)  the  aggregate  Collateral  Value of all  Loans in the Loan  Pool for such
Payment Date, (b) the Overcollateralization Shortfall for such Payment Date, and
(c) on each Payment Date on which a Securitization  shall occur, an amount equal
to the cash Securitization Proceeds, provided, however, that on (A) the Maturity
Date, or (B) the Payment Date on which the Trust is to be terminated pursuant to
SECTION 11.02 hereof, the Optimal Principal Payment Amount shall be equal to the
Note Principal Balance.  Notwithstanding  anything to the contrary herein, in no
event shall the Optimal  Principal  Payment  Amount with  respect to any Payment
Date exceed the Note Principal Balance as of such date.

          OTHER CD FACILITY  MORTGAGE  LOANS:  CD Facility  Mortgage Loans other
than Approved Brand CD Facility Mortgage Loans.

          OTHER  MARGIN  BALANCES:  With  respect  to each  date and each  Other
Mortgage  Loan,  (i) the  product  of (a) the  Principal  Balance  of such Other
Mortgage  Loan as of such date,  (b) the Maximum  Advance  Factor for such Other
Mortgage  Loan as of such  date and (c) the Note  Principal  Balance  as of such
date,  divided by (ii) the sum for all Loans of the product of (a) the Principal
Balance of each such Loan as of such date and (b) the Maximum Advance Factor for
each such Loan as of such date.

                                      -21-
<PAGE>
          OTHER MORTGAGE  LOANS:  Senior Loans and Mortgage Loans other than QSR
Store Mortgage  Loans,  C&G Store Mortgage  Loans,  CD Facility  Mortgage Loans,
Equipment Loans or Automotive  Service  Facility  Mortgage Loans and as to which
the Majority  Noteholders,  in their sole discretion,  have consented in writing
delivered  pursuant  to  the  terms  hereof  and  which  may  include,   without
limitation,  truck stops,  automotive  parts and/or  service  facilities and car
washes.

          OUTSTANDING: As defined in the Indenture.

          OVERCOLLATERALIZATION  SHORTFALL: With respect to any Business Day, an
amount equal to the positive difference,  if any, between (a) the Note Principal
Balance on such Business Day and (b) (i) the aggregate  Collateral  Value of all
Loans  in the  Loan  Pool on such  Business  Day,  or (ii) in the  event  that a
Performance Trigger shall have occurred and not been Deemed Cured, the aggregate
Collateral  Value of all Loans in the Loan Pool on such Business Day  multiplied
by 0.98.

          OWNER TRUSTEE:  Wilmington  Trust Company,  as owner trustee under the
Trust Agreement, and any successor owner trustee under the Trust Agreement.

          OWNER TRUSTEE FEE: The annual fee of $2,500  pursuant to the agreement
mentioned  in  Section  8.1 of the Trust  Agreement,  payable  in equal  monthly
installments  to the  Servicer  which shall in turn pay,  in one lump sum,  such
$2,500 to the Owner  Trustee on the Payment  Date  occurring in August each year
during the term of this Agreement, commencing in August 1999.

          PAYMENT DATE:  The second  Business Day following  each  Determination
Date. From time to time, the Majority Noteholders and the Issuer may agree, upon
written  notice  to the  Indenture  Trustee,  to  additional  Payment  Dates  in
accordance with SECTION 5.01(C)(3).

          PAYMENT PERIOD:  With respect to each Adjustable Rate Loan, the period
commencing  on the first day of each calendar year and ending on the last day of
such calendar year.

          PAYMENT RESET DATE:  With respect to each  Adjustable  Rate Loan,  the
first day of the calendar  year or, if such day is not a Business  Day, the next
succeeding Business Day.

          PAYMENT STATEMENT: As defined in SECTION 6.01(B) hereof.

          PERCENTAGE INTEREST: As defined in the Trust Agreement.

          PERFORMANCE  TRIGGER:  With respect to any Business Day, a Performance
Trigger shall mean the  existence of one or more of the following  conditions as
of such Business Day:

          (i)   (x) the  aggregate  Principal  Balance  of all Loans that are 30
                days or more  Delinquent  as of such Business Day divided by (y)
                the Pool  Principal  Balance as of such  Business Day is greater
                than 1.0%; and

                                      -22-
<PAGE>
          (ii)  the aggregate  Liquidated  Loan Losses from the later of (A) the
                Closing Date or (B) the most recent Securitization, through such
                Business Day are greater than $25,000.

          A Performance Trigger shall continue to exist until Deemed Cured.

          PERIODIC  ADVANCE:  The aggregate of the advances made by the Servicer
on any Payment Date  pursuant to SECTION  4.09,  the amount of any such advances
being equal to the total of all Monthly  Payments (net of the related  Servicing
Fee) on the Loans,  that (x) were  Delinquent as of the close of business on the
Business Day preceding the related Payment Date and (y) have not been determined
by the Servicer to be Nonrecoverable Periodic Advances.

          PERMITTED INVESTMENTS: Each of the following:

          (1) obligations of, or guaranteed as to principal and interest by, the
     United  States or any  agency or  instrumentality  thereof if backed by the
     full faith and credit of the United States;

          (2) direct U.S.  government  obligations  or  obligations of a federal
     agency that are backed by the full faith and credit of the U.S.  government
     or by FNMA or FHLMC,  which are  subject  to a  repurchase  agreement  that
     satisfies  the  following  criteria:  (A) it must be between the  Indenture
     Trustee and either (x) primary  dealers on the  Federal  Reserve  reporting
     dealer  list  which are rated in one of the three  highest  categories  for
     long-term  unsecured debt obligations by each Rating Agency or (y) banks or
     bank holding  companies  rated in one of the three highest  categories  for
     long-term unsecured debt obligations by each Rating Agency; and (B) it must
     be in writing and include the following  terms:  (a) a term no greater than
     60 days for any  repurchase  transaction;  (b)  except as may be  otherwise
     provided in the  Collection  Account  Letter  Agreement with respect to the
     investment of funds on deposit in the  Collection  Account,  the collateral
     must be  delivered  to the  Indenture  Trustee or a third  party  custodian
     acting as agent for the Indenture  Trustee by appropriate  book entries and
     confirmation   statements,   and  must  have  been   delivered   before  or
     simultaneously with payment (i.e., perfection by possession of certificated
     securities);  and (c) the securities sold thereunder must be valued weekly,
     marked-to-market  at current  market  price plus  accrued  interest and the
     value of the  collateral  must be equal to at least  104% of the  amount of
     cash  transferred  by or on  behalf  of the  Indenture  Trustee  under  the
     repurchase agreement and, if the value of the securities held as collateral
     declines to an amount below 104% of the cash transferred by or on behalf of
     the Indenture  Trustee plus accrued  interest  (i.e., a margin call),  then
     additional  cash and/or  acceptable  securities  must be transferred to the
     Indenture  Trustee  (except as may be otherwise  provided in the Collection
     Account Letter Agreement with respect to the investment of funds on deposit
     in the Collection Account) to satisfy such margin call; provided,  however,
     that if the securities used as collateral are obligations of FNMA or FHLMC,
     then the value of the  securities  held as  collateral  must equal at least
     105% of the cash transferred by or on behalf of the Indenture Trustee under
     such repurchase agreement;

                                      -23-
<PAGE>
          (3) certificates of deposit,  time deposits and bankers acceptances of
     any United States  depository  institution  or trust  company  incorporated
     under the laws of the United  States or any state  thereof,  including  the
     Indenture  Trustee;  provided,  however,  that the debt obligations of such
     depository  institution  or trust  company  at the date of the  acquisition
     thereof have been rated by each Rating  Agency in one of its three  highest
     long-term rating categories;

          (4) deposits,  including deposits with the Indenture Trustee, that are
     fully  insured  by the  Bank  Insurance  Fund  or the  Savings  Association
     Insurance Fund of the FDIC;

          (5) commercial paper of any corporation incorporated under the laws of
     the United States or any state thereof,  including corporate  Affiliates of
     the Indenture Trustee, which at the time the investment is made is rated by
     each Rating Agency in its highest  short-term rating category and which has
     an original maturity of not more than 365 days;

          (6) debt  obligations  rated  by each  Rating  Agency  at the time the
     investment is made in one of its three highest  long-term rating categories
     (or those  investments  specified  in paragraph  (3) above with  depository
     institutions which have debt obligations rated by each Rating Agency in one
     of its three highest long-term rating categories);

          (7) money  market  funds that are rated by each  Rating  Agency at the
     time the  investment is made in one of its three highest  long-term  rating
     categories; provided, that money market funds that allow for withdrawals on
     demand shall be deemed to satisfy any maturity  requirements  for Permitted
     Investments set forth in this Agreement; or

          (8) any other investments that the Majority Noteholders may consent to
     in writing prior to the time at which such investment is made;

PROVIDED,  HOWEVER, that no instrument described in foregoing  subparagraphs (1)
through (7) shall  evidence  either the right to receive (a) only  interest with
respect to the obligations  underlying such instrument or (b) both principal and
interest payments derived from obligations  underlying such instrument where the
interest and principal  payments with respect to such instrument provide a yield
to  maturity  at par  greater  than 120% of the yield to  maturity at par of the
underlying obligations;  and provided,  further, that no instrument described in
the foregoing subparagraphs may be purchased at a price greater than par if such
instrument  may be  prepaid or called at a price  less than its  purchase  price
prior to its stated maturity.

          Each reference in this  definition of "Permitted  Investments"  to the
Rating  Agency  shall  be  construed,  in the  case of each  subparagraph  above
referring to each Rating Agency, as a reference to each of DCR and Moody's.

          PERSON:  Any  individual,  corporation,  partnership,  joint  venture,
limited liability company,  association,  joint-stock company,  trust,  national
banking association,  unincorporated organization or government or any agency or
political subdivision thereof.

          PHYSICAL  PROPERTY:  As  defined in clause  (b) of the  definition  of
"Delivery" above.

                                      -24-
<PAGE>
          POOL PRINCIPAL BALANCE: With respect to any date of determination, the
aggregate  Principal  Balances of the Loans as of the end of the preceding  day;
provided,  however,  that the Pool Principal Balance on any Distribution Date on
which the Termination  Price is to be paid to Noteholders will be deemed to have
been equal to zero as of such date.

          POSTSECURITIZATION  UNFUNDED TRANSFER OBLIGATION:  With respect to any
Series of Notes and any date of determination after an Extension Date, an amount
equal to (x) the sum of (A) the Transfer Obligation  Carry-Forward  Amount, plus
(B) 10% of the aggregate Collateral Value of all Loans sold hereunder since such
Extension  Date plus (C) any  amounts  withdrawn  from the  Transfer  Obligation
Account for return to the Loan  Originator  pursuant to SECTION  5.05(J)  hereof
since such Extension  Date less (y) the sum of the aggregate  amount of payments
actually  made by the Loan  Originator  in  respect of the  Transfer  Obligation
pursuant to Section 2.3(b) of the Loan Purchase  Agreement  since such Extension
Date and the aggregate amount of the Purchase Prices paid by Servicer in respect
of any Loan  Originator  Puts since such  Extension  Date.  With  respect to any
Series of Notes subsequent to the first Series of Notes, the  Postsecuritization
Unfunded  Transfer  Obligation  may be  modified  as set forth in the  Indenture
Supplement.

          PREPAYMENT  CODE:  With  respect  to each  Loan,  a code  agreed to in
writing by the Loan  Originator  and the  Initial  Noteholder,  which code shall
identify certain  prepayment terms with respect to such Loan as may be agreed in
writing  from  time  to  time  between  the  Loan  Originator  and  the  Initial
Noteholder.

          PRINCIPAL  BALANCE:  With  respect to any Loan or related  Foreclosure
Property,  (i) at the Transfer  Cutoff Date, the  outstanding  unpaid  principal
balance  of the  Mortgage  Loan as of the  Transfer  Cutoff  Date and (ii)  with
respect to any other date of  determination,  the outstanding  unpaid  principal
balance of the Loan as of the prior  Business  Day (after  giving  effect to all
payments received thereon and the allocation of any Net Loan Losses with respect
thereto for a Defaulted Loan on such Business Day); provided,  however, that any
Liquidated Loan shall be deemed to have a Principal Balance of zero.

          PRINCIPAL  CARRY-FORWARD AMOUNT: With respect to any Payment Date, the
excess,  if any, of (A) the Optimal  Principal  Payment  Amount for such Payment
Date plus the Principal Carry-Forward Amount for the prior Payment Date over (B)
the  amount in  respect  of  principal  that is  actually  distributed  from the
Distribution Account on such Payment Date.

          PRINCIPAL  PREPAYMENT:  With  respect  to any Loan  and any  day,  any
principal  amount  received on a Loan in excess of the  principal of the Monthly
Payment due on such day.

          PRODUCT  CODE:  With respect to each Loan, a code agreed to in writing
by the Loan  Originator  and the Initial  Noteholder,  which code shall identify
whether such Loan is an Adjustable Rate Loan or a fixed rate Loan,  whether such
Loan has a Retained  Interest and such other  attributes  of such Loan as may be
agreed in writing from time to time between the Loan  Originator and the Initial
Noteholder.

          PROMISSORY  NOTE:  With  respect  to a  Loan,  the  original  executed
promissory note or other evidence of the indebtedness of the related Borrower or
Borrowers.

                                      -25-
<PAGE>
          PURCHASE PRICE:  With respect to a Loan, the Principal Balance thereof
as of the date of purchase or repurchase,  plus all accrued and unpaid  interest
on such Loan to and including the date of purchase or repurchase computed at the
applicable  Loan Interest Rate,  plus the amount of any  unreimbursed  Servicing
Advances  and any  unreimbursed  Periodic  Advances  made by the  Servicer  with
respect to such Loan (after deducting  therefrom any amounts received in respect
of such purchased or repurchased  Loan and being held in the Collection  Account
for future  distribution  to the extent such  amounts  represent  recoveries  of
principal  not yet applied to reduce the related  Principal  Balance or interest
(net  of the  Servicing  Fee)  for  the  period  from  and  after  the  date  of
repurchase).  To the extent the Servicer does not reimburse  itself for amounts,
if  any,  in  respect  of  the  Servicing   Advance   Reimbursement   Amount  or
Nonrecoverable  Periodic Advances pursuant to SECTION  5.01(C)(1)  hereof,  with
respect to such Loan, the Purchase Price shall be reduced by such amounts.

          QSR STORE  MORTGAGE  LOANS:  Mortgage  Loans  secured by quick service
restaurants.

          QUALIFIED  INSURER:  An insurance company duly qualified as such under
the laws of the states in which any applicable Loan Collateral is located,  duly
authorized  and licensed or  otherwise  qualified in such states to transact the
applicable  insurance business and to write the insurance provided,  approved as
an insurer in accordance with the Servicing  Standard,  and whose  claims-paying
ability  is rated "A" or  better  (or the  equivalent  in any  successor  rating
system) by Best's Key Rating  Guide or rated "A" or better by  Standard & Poor's
Ratings  Services or the  equivalent  by any Rating  Agency as to  claims-paying
ability with respect to hazard and flood insurance.

          QUALIFIED  SUBSTITUTE LOAN: A Loan or Loans  substituted for a Deleted
Loan  pursuant to SECTION  3.05 hereof,  which (i) has or have been  approved in
writing by the Majority  Noteholders  and (ii) complies or comply as of the date
of substitution with each  representation and warranty set forth in SECTION 3.04
hereof  and is or are  not  more  than  29  days  Delinquent  as of the  date of
substitution for such Deleted Loan or Loans.

          QUARTERLY  SERVICE  CHARGE:  The  interest  expense  of  FFCA  and its
Subsidiaries for the quarter most recently ended, including, without limitation,
commissions,  discounts and other fees and charges incurred in respect of letter
of credit or  bankers'  acceptance  financings,  net costs  pursuant  to hedging
obligations,  the interest component of all payments associated with Capitalized
Leases,  amortization  of debt issuance  costs,  amortization  of original issue
discount,  non-cash interest payments and the interest component of any deferred
payment obligations.

          RAPID AMORTIZATION  TRIGGER: With respect to any Business Day, a Rapid
Amortization  Trigger  shall mean the  existence of one or more of the following
conditions as of such Business Day:

          (i)   the aggregate  Principal  Balance of all Loans that are 30 to 59
                days  Delinquent  as of such  Business  Day  divided by the Pool
                Principal Balance as of such Business Day is greater than 2.0%;

                                      -26-
<PAGE>
          (ii)  the aggregate  Principal  Balance of all Loans that are 60 to 89
                days  Delinquent  as of such  Business  Day  divided by the Pool
                Principal Balance as of such Business Day is greater than 1.0%;

          (iii) the aggregate Principal Balance of all Loans that are 90 days or
                more  Delinquent  as of such  Business  Day  divided by the Pool
                Principal Balance as of such Business Day is greater than 0.50%;

          (iv)  the  aggregate  Liquidated  Loan Losses since the Reset Date are
                greater than $100,000; and

          (v)   (x) the aggregate  Liquidated Loan Losses for the three calendar
                month  period  preceding  such  Business  Day divided by (y) the
                average  Transfer  Cutoff  Date  Principal  Balance of all Loans
                conveyed  to the Issuer  hereunder  during  such three  calendar
                month period is greater than 0.10%.

          A Rapid  Amortization  Trigger  shall  continue  to exist  until it is
Deemed Cured.

          RATING AGENCIES:  DCR and Moody's or such other nationally  recognized
credit rating  agencies as may from time to time be designated in writing by the
Majority Noteholders in their sole discretion.

          RECORD DATE:  With respect to each Payment Date, the close of business
on the prior Business Day.

          REFERENCE  BANK RATE:  With  respect to any day, the  arithmetic  mean
(rounded  upwards,  if necessary,  to the nearest one sixteenth of a percent) of
the  offered  rates for United  States  dollar  deposits  for one month that are
offered by the  Reference  Banks as of 11:00  a.m.,  New York City time,  on the
related LIBOR  Determination  Date to prime banks in the London interbank market
for a period of one month in amounts  approximately  equal to the Note Principal
Balance,  provided that at least two such Reference  Banks provide such rate. If
fewer than two offered rates appear,  the Reference Bank Rate will be arithmetic
mean of the rates  quoted by one or more major banks in New York City,  selected
by the Initial Noteholder, as of 11:00 a.m., New York City time, on such day for
loans in U.S.  Dollars  to leading  European  Banks for a period of one month in
amounts  approximately  equal to the outstanding Note Principal  Balance.  If no
such  quotation can be obtained,  the Reference  Bank Rate will be the Reference
Bank Rate applicable to the preceding day.

          REFERENCE  BANKS:  Three money  center  banks  selected by the Initial
Noteholder.

          RELEASED LOAN COLLATERAL PROCEEDS:  With respect to any Loan, proceeds
received by the Servicer in connection with (i) a taking of an entire  Mortgaged
Property by exercise of the power of eminent domain or  condemnation or (ii) any
release of part of the Loan Collateral from the lien of the related  Mortgage or
Security Agreement, as the case may be, whether by partial condemnation, sale or
otherwise;  which  proceeds in either case are not  released to the  Borrower in
accordance with applicable law, the Servicing Standard or this Agreement.

          RESET  DATE:  The  later of the  latest  Closing  Date and the  latest
Extension Date.

                                      -27-
<PAGE>
          RESPONSIBLE  OFFICER:  When  used  with  respect  to (i)  the  initial
Indenture  Trustee or the initial  Custodian,  any  officer in its Asset  Backed
Securities  Trust  Services  Group  with  particular   responsibility   for  the
transactions  contemplated  by this  Agreement and (ii) any successor  Indenture
Trustee or  Custodian,  any officer  within the  corporate  trust office of such
successor  Indenture  Trustee  or  Custodian,   including  any  Vice  President,
Assistant Vice President, Secretary, Assistant Secretary or any other officer of
such successor Indenture Trustee or Custodian  customarily  performing functions
similar to those  performed  by any of the above  designated  officers and also,
with respect to a particular  matter,  any other  officer to whom such matter is
referred  because  of such  officer's  knowledge  of and  familiarity  with  the
particular  subject.  When used with  respect to the Issuer,  any officer in the
corporate  trust  administration  department  of the Owner  Trustee  with direct
responsibility  for the administration of the Trust Agreement and this Agreement
on behalf of the  Issuer.  When used with  respect  to the  Depositor,  the Loan
Originator or the  Servicer,  the  President or any  Executive  Vice  President,
Senior Vice President or the Treasurer.

          RETAINED  INTEREST:  With respect to any Loan,  any  interest  payable
under the related  Promissory  Note other than default  interest and interest at
the related Loan Interest Rate (and excluding any  prepayment  charges and yield
maintenance  premiums).  Without  limiting  the  generality  of  the  foregoing,
Retained  Interest  shall  include  interest  designated  or  defined as "Shared
Appreciation,"  "Contingent  Interest,"  "Participating  Interest,"  "Additional
Interest," "Fixed Bumps" or "Payment Escalations" under the terms of any Loan.

          RETAINED   SECURITIES:   With   respect  to  a   Securitization,   any
subordinated  securities  issued or expected to be issued,  or excess collateral
value retained or expected to be retained, in connection therewith to the extent
the Loan  Originator or an Affiliate  thereof  decides in its sole discretion to
retain, instead of sell, such securities.

          RETAINED  SECURITIES  VALUE:  With  respect to any  Business Day and a
Retained  Security,  the market value  thereof as determined by the Market Value
Agent in accordance with SECTION 4.14(D) hereof.

          REVOLVING PERIOD: The period commencing on the Closing Date and ending
on the  earlier  of (i) the date on which the  Revolving  Period  is  terminated
pursuant to SECTION 2.07 and (ii) with respect to a Note of a given Series,  the
date set forth in the related Indenture Supplement.

          S&SA ASSIGNMENT:  An Assignment,  in the form of Exhibit C hereto,  of
Loans and other  property  from the  Depositor  to the Issuer  pursuant  to this
Agreement.

          SECURITIES: The Notes or Trust Certificates.

          SECURITIZATION:  A sale or transfer of loans,  including  Loans, to an
Affiliate   of  the   Depositor   in  order  to  effect   one  or  a  series  of
structured-finance   securitization   transactions  involving  the  issuance  of
securities  treated for federal income tax purposes as  indebtedness  of FFCA or
one or more of its wholly-owned subsidiaries.

          SECURITIZATION  PARTICIPANT:  With  respect to a  Securitization,  any
"depositor" with respect to such Securitization,  the Majority Noteholders,  the
Issuer, the Servicer,  the trustee and the custodian thereunder,  any nationally

                                      -28-
<PAGE>
recognized credit rating agency, the related underwriters, the related placement
agent, the related credit enhancer,  the related  purchaser of securities and/or
any other party  necessary or, in the good faith belief of any of the foregoing,
desirable to effect a Securitization.

          SECURITIZATION  PROCEEDS:  With respect to a  Securitization,  (x) the
proceeds  of the  Securitization  remitted to the Issuer in respect of the Loans
transferred  on the date of and with respect to such  Securitization,  including
without   limitation,   any  cash  and  Retained   Securities  created  in  such
Securitization  less all costs,  fees and expenses  incurred in connection  with
such Securitization,  including,  without limitation, all amounts deposited into
any reserve funds upon the closing thereof plus or minus (y) the net positive or
net negative value of all Hedging Instruments terminated in connection with such
Securitization minus (z) all other amounts agreed upon in writing by the Initial
Noteholder, the Issuer and the Servicer.

          SECURITY AGREEMENT: (a) With respect to any Equipment Loan, the pledge
agreement,  security  agreement or similar  instrument  that secures the related
Promissory Note and creates a lien on the related Equipment and (b) with respect
to any Mortgage  Loan,  any security  agreement,  contract,  instrument or other
document  related to  security  for  repayment  thereof  (other than the related
Mortgage  and  Promissory  Note),  executed  by the  Borrower  and/or  others in
connection  with such  Mortgage  Loan,  and in  either  case  including  without
limitation,  any guaranty,  title insurance  policy,  hazard  insurance  policy,
chattel  mortgage,  letter of credit or  certificate  of deposit,  other pledged
accounts,  pledge of stock or other equity interest in the related Borrower, and
any other documents and records relating to any of the foregoing.

          SECURITYHOLDER: Any Noteholder or Certificateholder.

          SENIOR LOAN: A Loan secured by Loan Collateral with respect to which a
Unit-Level  Fixed  Charge  Coverage  Ratio is not  provided on the related  Loan
Schedule,  provided,  however,  that (i) a Senior Loan which is secured  only by
Equipment shall be deemed an Equipment Loan for purposes of this Agreement, (ii)
a Senior Loan which is secured by Mortgaged  Property shall be deemed a Mortgage
Loan for  purposes of this  Agreement,  and (iii) a Senior Loan which is secured
only by both  Equipment and Mortgaged  Property  shall be deemed a Mortgage Loan
for purposes of this Agreement.

          SERIES:  With respect to a Note, the related series of which such Note
is a part, as specified in the Indenture Supplement.

          SERVICER:  FFCA,  in its  capacity as the servicer  hereunder,  or any
successor appointed as herein provided.

          SERVICER  CALL:  The  optional  repurchase  by the  Servicer of a Loan
pursuant to SECTION 3.07(B) hereof.

          SERVICER'S  FISCAL  YEAR:  January 1st through  December  31st of each
year.

          SERVICER'S  LOAN FILE: With respect to each Loan, the file held by the
Servicer,  consisting of originals of all  documents  relating to such Loan that
are not delivered to the Custodian, copies of all of the Loan Documents included
in the  related  Indenture  Trustee's  Loan File and (i) a  closing  instruction

                                      -29-
<PAGE>
letter (if any) with respect to the Loan, (ii) a copy of the Borrower's  opinion
of counsel (if any), (iii) a copy of the franchise agreement with all amendments
thereto (if any),  (iv) a copy of the site  inspection and valuation  report and
(v) if such Loan is a Mortgage Loan, a survey (if any) of the related  Mortgaged
Property and a Title Matters Indemnity Agreement (if any).

          SERVICER'S  REMITTANCE  REPORT:  A report prepared and computed by the
Servicer in substantially the form of Exhibit B attached hereto.

          SERVICER  TERMINATION  EVENT: The termination of the Servicer pursuant
to SECTION 10.01(B) hereof.

          SERVICING ADVANCE  REIMBURSEMENT  AMOUNT:  With respect to any date of
determination,  the  amount  of  any  Servicing  Advances  that  have  not  been
reimbursed as of such date, including Nonrecoverable Servicing Advances.

          SERVICING ADVANCES: Subject to SECTION 4.01(B) hereof, all reasonable,
customary and necessary  "out of pocket" costs and expenses  advanced or paid by
the Servicer with respect to the Loans in accordance with the performance by the
Servicer of its servicing obligations hereunder,  including, but not limited to,
the costs and expenses for (i) the  preservation,  restoration and protection of
Loan  Collateral,  including  without  limitation,  advances  in respect of real
estate  taxes and  assessments,  (ii) any  collection,  enforcement  or judicial
proceedings, including, without limitation,  foreclosures,  collections, reports
and  liquidations  pursuant to SECTION  4.10 hereof and (iii) the  conservation,
management and sale or other  disposition of a Foreclosure  Property pursuant to
SECTION 4.11 hereof.

          SERVICING  COMPENSATION:  The Servicing Fee and other amounts to which
the Servicer is entitled pursuant to SECTION 7.01 and SECTION 7.03 hereof.

          SERVICING  FEE:  As to each  Loan  (including  any Loan  that has been
foreclosed and has become a Foreclosure  Property,  but excluding any Liquidated
Loan),  the fee payable monthly to the Servicer on each Payment Date,  which (i)
in the case of fixed rate Loans shall be the product of 0.25% (25 basis  points)
and the Principal  Balance of such Loan as of the  beginning of the  immediately
preceding  Due  Period,  divided by 12 and (ii) in the case of  Adjustable  Rate
Loans shall be the  product of 0.375%  (37.5  basis  points)  and the  Principal
Balance  of such  Loan as of the  beginning  of the  immediately  preceding  Due
Period,  divided by 12. The Servicing  Fee includes any  servicing  fees owed or
payable to any Subservicer, which fees shall be paid from the Servicing Fee.

          SERVICING OFFICER: Any officer of the Servicer or Subservicer involved
in, or responsible for, the administration and servicing of the Loans whose name
and specimen  signature  appears on a list of servicing  officers  annexed to an
Officer's   Certificate   furnished   by  the   Servicer  or  the   Subservicer,
respectively,  on the Closing Date to the Issuer and the Indenture  Trustee,  on
behalf of the Noteholders, as such list may from time to time be amended.

          SERVICING  STANDARD:  With respect to the servicing of the Loans,  the
servicing and  administration of the Loans with the same care,  skill,  prudence
and  diligence  with which  prudent  institutional  commercial  lenders and loan
servicers  service  comparable  loans which are owned,  for  federal  income tax

                                      -30-
<PAGE>
purposes,  by entities  which  qualify as real estate  investment  trusts  under
Section 856 of the Code (and at least with the same care,  skill,  prudence  and
diligence with which the Servicer  generally services loans owned by it), with a
view to the  timely  collection  of all  scheduled  payments  of  principal  and
interest  under the Loans or, if a Loan comes into and  continues in default and
no  satisfactory  arrangements  can be made for the collection of the delinquent
payments,  the maximization of the recovery on such Loan to the Noteholders on a
present value basis (the relevant  discounting of anticipated  collections to be
performed at the related Loan Interest Rate), but without regard to:

          (i)   any  relationship  that the  Servicer,  any  Subservicer  or any
                Affiliate of the Servicer or any  Subservicer  may have with the
                related Borrower;

          (ii)  the  ownership  of any  Notes or the Trust  Certificates  by the
                Servicer or any Affiliate of the Servicer;

          (iii) the Servicer's obligation to make Servicing Advances or Periodic
                Advances; or

          (iv)  the   Servicer's   or  any   Subservicer's   right  to   receive
                compensation  for its  services  or  reimbursement  of its costs
                hereunder or with respect to any particular transaction.

          SETTLEMENT  AGENT:  With respect to any Table-Funded  Loan, the entity
approved by the  Initial  Noteholder,  in its sole  discretion  and  pursuant to
Section 25 of the  Custodial  Agreement  (which may be a title  company,  escrow
company  or  attorney  in  accordance   with  local  law  and  practice  in  the
jurisdiction where the related  Table-Funded Loan is being  originated),  (i) to
act  pursuant  to the Escrow  Instructions,  (ii) to which the  proceeds of such
Table-Funded  Loan  are to be  wired  by the  Initial  Noteholder  and  (iii) to
disburse  such  proceeds  pursuant to a written  authorization  from the Initial
Noteholder.

          SUBSERVICER:  Any Person with which the  Servicer  has entered  into a
Subservicing  Agreement  and which is an Eligible  Servicer  and  satisfies  any
requirements   set  forth  in   SECTION   4.06(A)   hereof  in  respect  of  the
qualifications of a Subservicer.

          SUBSERVICING ACCOUNT: An account established by a Subservicer pursuant
to a Subservicing Agreement, which account must be an Eligible Account.

          SUBSERVICING  AGREEMENT:  Any  agreement  between the Servicer and any
Subservicer  relating to subservicing and/or  administration of any or all Loans
as provided in SECTION 4.06(A) hereof,  copies of which shall be made available,
along with any modifications thereto, to the Issuer and the Indenture Trustee.

          SUBSIDIARY:  With respect to FFCA, (a) any  corporation,  association,
joint  venture  or other  business  entity  of which  more than 50% of the total
voting power of shares of stock or other ownership interests entitled to vote in
the election of the  directors,  managers,  trustees or other persons having the
power to direct or cause the direction of the management and policies thereof is
at the time owned or controlled,  directly or indirectly, by FFCA or one or more
of the other  Subsidiaries of FFCA, and (b) any partnership or limited liability
company in which FFCA or one or more of the other Subsidiaries of FFCA, directly
or indirectly,  possesses more than a 50% interest in the total capital or total
income of such partnership or limited liability company.

                                      -31-
<PAGE>
          SUBSTITUTION ADJUSTMENT: As to any date on which a substitution occurs
pursuant to SECTION 2.05 or SECTION 3.05  hereof,  the amount,  if any, by which
(a) the sum of the aggregate  principal balance (after  application of principal
payments  received  on or  before  the date of  substitution)  of any  Qualified
Substitute  Loans as of the date of  substitution,  plus any  accrued and unpaid
interest  thereon to the date of  substitution,  is less than (b) the sum of the
aggregate of the Principal  Balances,  together with accrued and unpaid interest
thereon to the date of substitution, of the related Deleted Loans.

          TABLE-FUNDED  LOAN: A Loan which is pledged to the  Indenture  Trustee
simultaneously  with  the  origination  thereof  by the Loan  Originator,  which
origination is funded in part or in whole with proceeds  advanced  directly to a
Settlement Agent. A Loan shall cease to be a Table-Funded Loan upon the later to
occur of (i) the  delivery of the Loan  Schedule  and  Exceptions  Report by the
Custodian to the Initial  Noteholder for such  Table-Funded Loan on the Business
Day of receipt of the related Indenture Trustee's Loan File by the Custodian and
(ii) the disbursement of funds by the Settlement Agent to the Borrower.

          TEN YEAR TREASURY YIELD: As of any date of determination, the yield on
United States treasury securities with maturities of ten years, as most recently
reported  in the Wall  Street  Journal,  or in the  event  that the Wall  Street
Journal ceases publication,  in such source as shall be designated in writing by
the Indenture Trustee.

          TERMINATION PRICE: As of any date of determination,  an amount without
duplication  equal to the greater of (A) the Note Redemption  Amount and (B) the
sum of (i) the  Principal  Balance of each Loan  included in the Trust as of the
Payment Date of the termination of the Trust;  (ii) all unpaid interest  accrued
on the Principal Balance of each such Loan at the related Net Loan Interest Rate
to such  Payment  Date;  and  (iii)  the  aggregate  fair  market  value of each
Foreclosure  Property  included in the Trust on such Payment Date, as determined
by an Independent  appraiser acceptable to the Majority Noteholders as of a date
not more than 30 days prior to such Payment Date.

          TITLE MATTERS INDEMNITY AGREEMENT: With respect to each Mortgage Loan,
an agreement (if any) between the Borrower and the Loan Originator, indemnifying
the Loan Originator for any losses arising from title matters, including without
limitation,   zoning,   use,   covenants,   conditions  and   restrictions   and
encroachments.

          TITLE  POLICY:  With  respect  to  any  Mortgaged  Property,  an  ALTA
(extended  coverage)  loan  title  insurance  policy  or such  other  form as is
customarily  acceptable to prudent lending  institutions in the  jurisdiction in
which the Mortgaged  Property is located (or other  satisfactory title insurance
as  confirmed  in  writing  by the  Majority  Noteholders)  consistent  with the
Underwriting Guidelines.

          TRANSFER  CUTOFF DATE: With respect to each Loan, the first day of the
month in which the Transfer Date with respect to such Loan occurs.

                                      -32-
<PAGE>
          TRANSFER CUTOFF DATE PRINCIPAL BALANCE:  As to each Loan for which its
Transfer Date occurs (i) from and including the first of a calendar month to and
including the Business Day  preceding  the Payment Date in such calendar  month,
its Principal  Balance as of the opening of business on the Transfer Cutoff Date
(after  giving  effect to any payments  received on the Loan before the Transfer
Cutoff Date) and (ii) from and  including  the Payment Date to and including the
last day of a calendar month, its Principal  Balance as of the close of business
on the Transfer Cutoff Date (after giving effect to any payments due on the Loan
on or before the Transfer Cutoff Date).

          TRANSFER DATE: With respect to each Loan, the day such Loan is sold to
the Depositor pursuant to the Loan Purchase Agreement and to the Issuer pursuant
to SECTION 2.01 hereof.

          TRANSFER  OBLIGATION:  The  obligation  of the Loan  Originator  under
Section  2.3(b) of the Loan  Purchase  Agreement  to make  certain  payments  in
connection with Securitizations and other related matters.

          TRANSFER   OBLIGATION   ACCOUNT:   The  account  designated  as  such,
established and maintained pursuant to SECTION 5.05 hereof.

          TRANSFER  OBLIGATION   CARRY-FORWARD   AMOUNT:  With  respect  to  any
Extension  Date, the lesser of (x) the Unfunded  Transfer  Obligation as of such
date (immediately  after giving effect to any  Securitization  occurring on such
date) and (y) 10% of the aggregate  Collateral  Value of all Loans  remaining in
the Loan Pool as of such date.

          TRANSFER  OBLIGATION  TARGET  AMOUNT:  With  respect  to any  date  of
determination,  the  cumulative  total of all  withdrawals  pursuant  to SECTION
5.05(E),  5.05(F),  5.05(G) and  5.05(H)  hereof  from the  Transfer  Obligation
Account  since the Closing  Date,  after  deducting  from such total all amounts
returned to the Loan Originator pursuant to SECTION 5.05(J) hereof.

          TRUST: The Issuer.

          TRUST  ACCOUNT   PROPERTY:   The  Trust  Accounts,   all  amounts  and
investments held from time to time in the Trust Accounts and all proceeds of the
foregoing.

          TRUST ACCOUNTS:  The Distribution Account, the Collection Account, the
Transfer  Obligation  Account,  the  Lockbox  Account,  if any,  and each Escrow
Account, if any.

          TRUST  AGREEMENT:  The Trust  Agreement dated as of March 13, 1998, as
amended, among the Depositor, the Loan Originator and the Owner Trustee.

          TRUST   CERTIFICATE:   The  meaning  assigned  thereto  in  the  Trust
Agreement.

          TRUST  ESTATE:  The  assets  subject  to  this  Agreement,  the  Trust
Agreement and the Indenture and assigned to the Trust,  which assets consist of:
(i) such Loans as from time to time are subject to this  Agreement  as listed in
the Loan Schedule,  as the same may be amended or  supplemented on each Transfer
Date,  by  the  removal  of  Deleted  Loans  and by the  addition  of  Qualified
Substitute  Loans,  together  with the  Servicer's  Loan Files and the Indenture
Trustee's  Loan  Files  relating  thereto  and all  proceeds  thereof,  (ii) the

                                      -33-
<PAGE>
Mortgages,  Security Agreements and security interests in Loan Collateral, (iii)
all  payments in respect of interest  due with  respect to each Loan on or after
the  related  Transfer  Cutoff  Date and all  payments  in respect of  principal
received after such Transfer Cutoff Date net of any Retained  Interest (iv) such
assets as from time to time are  identified as  Foreclosure  Property,  (v) such
assets and funds as are from time to time deposited in the Distribution Account,
Collection Account,  the Transfer  Obligation  Account,  the Lockbox Account, if
any, and each Escrow Account, if any, including, without limitation,  amounts on
deposit in such  accounts  that are  invested  in  Permitted  Investments,  (vi)
lenders'  rights under all  Insurance  Policies and to any  Insurance  Proceeds,
(vii)  lenders'  rights to any  Condemnation  Proceeds,  (viii) Net  Liquidation
Proceeds  and  Released  Loan  Collateral  Proceeds,  (ix) all right,  title and
interest of the Issuer (but none of the  obligations)  in and to the obligations
of Hedging  Counterparties under Hedging  Instruments,  (x) all right, title and
interest of the Depositor in and to the obligations of the Loan Originator under
the Loan Purchase  Agreement  pursuant to which the Depositor acquired the Loans
from the Loan Originator,  and all proceeds of any of the foregoing and (xi) all
of the Loan Originator's right, title and interest in, to and under (but none of
its  obligations)  any  Environmental  Policy to the extent relating to Mortgage
Loans.

          TRUST FEES AND  EXPENSES:  As of each Payment Date, an amount equal to
the Servicing Compensation, the Indenture Trustee Fee, the Owner Trustee Fee and
the Custodian Fee, if any.

          UCC:  The  Uniform  Commercial  Code as in  effect in the State of New
York.

          UCC-1  FINANCING   STATEMENT:   A  financing   statement  meeting  the
requirements of the Uniform Commercial Code of the relevant jurisdiction.

          UCC  ASSIGNMENT:  A form  "UCC-2" or  "UCC-3"  statement  meeting  the
requirements  of the Uniform  Commercial  Code of the relevant  jurisdiction  to
reflect an assignment of a secured party's interest in collateral.

          UNDERWRITING  GUIDELINES:  The underwriting  guidelines (including the
loan origination  guidelines)  provided to the Initial Noteholder on or prior to
the Closing Date by the Loan Originator or an Affiliate thereof.

          UNFUNDED TRANSFER OBLIGATION:  With respect to any Series of Notes and
any date of  determination  on or prior to an Extension Date, an amount equal to
(x) the sum of (A) 10% of the  aggregate  Collateral  Value  of all  Loans  sold
hereunder since the related  Closing Date,  plus (B) any amounts  withdrawn from
the Transfer  Obligation  Account for return to the Loan Originator  pursuant to
SECTION  5.05(J)  hereof since the related  Closing Date less (y) the sum of the
aggregate amount of payments  actually made by the Loan Originator in respect of
the  Transfer  Obligation  pursuant  to  Section  2.3(b)  of the  Loan  Purchase
Agreement  since  the  related  Closing  Date and the  aggregate  amount  of the
Purchase  Prices paid by Servicer in respect of any Loan  Originator  Puts since
the related Closing Date. With respect to any Series of Notes  subsequent to the
first Series of Notes, the Unfunded  Transfer  Obligation may be modified as set
forth in the Indenture Supplement.

                                      -34-
<PAGE>
          UNIT-LEVEL FIXED CHARGE COVERAGE RATIO:  With respect to a Loan, as of
any date of  determination  and for any period,  the  applicable  "Fixed  Charge
Coverage Ratio"  determined in accordance with, and defined in, the Underwriting
Guidelines and any applicable Loan Documents, as computed by the Loan Originator
based on the  information  most recently  provided by the Borrower  prior to any
discretionary "add-back" adjustments.

          WHOLE LOAN SALE: A sale of Loans as whole loans.

          WILMINGTON TRUST COMPANY: Wilmington Trust Company, a Delaware banking
corporation.

          WIRE  INSTRUCTIONS:  Instructions,  originated by the Loan Originator,
substantially in the form of Attachment A to the Escrow  Instructions,  attached
hereto as Exhibit F.

          SECTION 1.02 OTHER DEFINITIONAL PROVISIONS.

          (a)  Capitalized  terms used herein and not otherwise  defined  herein
have the meanings assigned to them in the Indenture and the Trust Agreement.

          (b) All  terms  defined  in this  Agreement  shall  have  the  defined
meanings  when  used in any  certificate  or other  document  made or  delivered
pursuant hereto unless otherwise defined therein.

          (c) As used in this Agreement and in any certificate or other document
made or delivered  pursuant hereto or thereto,  accounting  terms not defined in
this  Agreement or in any such  certificate  or other  document,  and accounting
terms  partly  defined in this  Agreement  or in any such  certificate  or other
document to the extent not defined,  shall have the respective meanings given to
them under GAAP. To the extent that the definitions of accounting  terms in this
Agreement or in any such certificate or other document are inconsistent with the
meanings of such terms under GAAP, the  definitions  contained in this Agreement
or in any such certificate or other document shall control.

          (d) The words  "hereof,"  "herein,"  "hereunder"  and words of similar
import when used in this Agreement  shall refer to this Agreement as a whole and
not to any particular provision of this Agreement;  Article,  Section,  Schedule
and Exhibit  references  contained in this Agreement are references to Articles,
Sections,  Schedules  and  Exhibits  in or to this  Agreement  unless  otherwise
specified; and the term "including" shall mean "including without limitation."

          (e) The definitions  contained in this Agreement are applicable to the
singular as well as the plural forms of such terms and to the  masculine as well
as to the feminine and neuter genders of such terms.

          (f) Any agreement, instrument or statute defined or referred to herein
or in any instrument or certificate  delivered in connection herewith means such
agreement,  instrument  or statute  as from time to time  amended,  modified  or
supplemented and includes (in the case of agreements or instruments)  references
to all attachments thereto and instruments incorporated therein; references to a
Person are also to its permitted successors and assigns.

                                      -35-
<PAGE>
                                   ARTICLE II

            CONVEYANCE OF THE TRUST ESTATE; ADDITIONAL NOTE PRINCIPAL
                                    BALANCES

          SECTION 2.01 CONVEYANCE OF THE TRUST ESTATE; ADDITIONAL NOTE PRINCIPAL
BALANCES.

          (a)  (i) On the  terms  and  conditions  of  this  Agreement,  on each
Transfer  Date,  the  Depositor  agrees to offer for sale and to sell  Loans and
deliver  related  Loan  Documents to or at the  direction of the Issuer.  To the
extent  the Issuer has or is able to obtain  sufficient  funds for the  purchase
thereof,  the  Issuer  agrees to  purchase  such Loans  offered  for sale by the
Depositor.

               (ii) In  consideration  of the  payment  of the  Additional  Note
Principal  Balance  pursuant to SECTION 2.06 hereof,  the  Depositor,  as of the
Closing Date and  concurrently  with the  execution  and delivery  hereof,  does
hereby sell,  transfer,  assign,  set over and  otherwise  convey to the Issuer,
without  recourse,  but  subject  to the  other  terms  and  provisions  of this
Agreement,  all of the right,  title and interest of the Depositor in and to the
Trust Estate.

               (iii) During the Revolving Period, on each Transfer Date, subject
to the conditions  precedent set forth in SECTION 2.06(A) and in accordance with
the procedures set forth in SECTION 2.01(C), the Depositor,  pursuant to an S&SA
Assignment,  will assign to the Issuer without recourse all the right, title and
interest of the Depositor in and to the Loans and all proceeds thereof listed on
the Loan Schedule  attached to such S&SA Assignment,  including all interest and
principal  (i) for each Loan having a Transfer Date from and including the first
day of a calendar  month to and  including  the Business Day preceding a Payment
Date,  received on or after the opening of business of the Transfer  Cutoff Date
and (ii) for each Loan having a Transfer  Date from and including a Payment Date
to and  including  the last day of a calendar  month,  due on the Loan after the
Transfer Cutoff Date, in each case whether received by the Loan Originator,  the
Depositor or the Servicer, together with all right, title and interest in and to
the proceeds of any related Insurance Policies and all of the Depositor's right,
title  and  interest  in and to (but  none of its  obligations  under)  the Loan
Purchase Agreement and all proceeds of the foregoing.

               (iv) The foregoing sales, transfers,  assignments,  set overs and
conveyances  do  not,  and are not  intended  to,  result  in a  creation  or an
assumption by the Issuer of any obligation of the Depositor, the Loan Originator
or any other Person in  connection  with the Trust Estate or under any agreement
or instrument relating thereto except as specifically set forth herein.

          (b) As of the Closing Date and as of each  Transfer  Date,  the Issuer
acknowledges  (or  will  acknowledge   pursuant  to  the  S&SA  Assignment)  the
conveyance to it of the Trust Estate, including all right, title and interest of
the  Depositor  in  and  to  the  Trust  Estate,  receipt  of  which  is  hereby
acknowledged by the Issuer.  Concurrently with such delivery,  as of the Closing
Date and as of each Transfer Date,  the Issuer pledges (or will pledge  pursuant
to the S&SA Assignment) the Trust Estate to the Indenture Trustee.  In addition,
concurrently  with such delivery and in exchange  therefor,  the Owner  Trustee,

                                      -36-
<PAGE>
pursuant  to the  instructions  of  the  Depositor,  has  executed  (not  in its
individual  capacity,  but solely as Owner  Trustee on behalf of the Issuer) and
caused  the  Trust  Certificates  to  be  authenticated  and  delivered  to  the
Depositor.

          (c)  (i) Pursuant to and subject to the Note  Purchase  Agreement, the
Issuer  may,  at its sole  option,  from time to time  request  that the Initial
Noteholder advance on any Transfer Date and on any Collateral Value Excess Date,
Additional  Note Principal  Balances and the Initial  Noteholder  shall remit on
such Transfer  Date or Collateral  Value Excess Date, as the case may be, to the
Advance Account an amount equal to the Additional Note Principal Balance.

               (ii) Notwithstanding anything to the contrary herein, in no event
shall the Initial  Noteholder be required to advance  Additional  Note Principal
Balances on a Transfer  Date if the  conditions  precedent  to a transfer of the
Loans under  SECTION  2.06(A) and the  conditions  precedent  to the purchase of
Additional  Note  Principal  Balances  set  forth  in  Section  3.01 of the Note
Purchase Agreement have not been fulfilled.

               (iii)  Notwithstanding  anything to the  contrary  herein,  in no
event  shall the Initial  Noteholder  be  required  to advance  Additional  Note
Principal Balance on a Collateral Value Excess Date if the conditions  precedent
thereto  set  forth in  SECTION  2.06(B)  and the  conditions  precedent  to the
purchase of Additional Note Principal  Balances set forth in Section 3.01 of the
Note Purchase Agreement have not been fulfilled.

               (iv) The Servicer shall  appropriately  note such Additional Note
Principal  Balance  (and  the  increased  Note  Principal  Balance)  in the next
succeeding Payment Statement;  provided,  however, that failure to make any such
notation  in such  Payment  Statement  or any error in such  notation  shall not
adversely  affect any  Noteholder's  rights with  respect to its Note  Principal
Balance and its right to receive  interest and principal  payments in respect of
the Note Principal Balance held by such Noteholder. The Initial Noteholder shall
record on the schedule attached to such  Noteholder's  Note, the date and amount
of any Additional Note Principal Balance advanced by it; provided,  that failure
to make such  recordation  on such schedule or any error in such schedule  shall
not adversely affect any Noteholder's  rights with respect to its Note Principal
Balance  and its right to  receive  interest  payments  in  respect  of the Note
Principal Balance held by such Noteholder.

               (v) Absent  manifest  error,  the Note Principal  Balance of each
Note as set forth in the Initial  Noteholder's records shall be binding upon the
Noteholders and the Issuer, notwithstanding any notation made by the Servicer in
its Payment Statement pursuant to the preceding paragraph.

          SECTION 2.02 OWNERSHIP AND POSSESSION OF LOAN FILES.

          With  respect  to each  Loan,  as of the  related  Transfer  Date  the
ownership  of the related  Promissory  Note,  the  related  Mortgage or Security
Agreement  and the contents of the related  Servicer's  Loan File and  Indenture
Trustee's  Loan File shall be vested in the Issuer and pledged to the  Indenture
Trustee  for the  benefit of the  Securityholders,  although  possession  of the
Servicer's  Loan  File  (other  than  items  required  to be  maintained  in the
Indenture  Trustee's  Loan  Files)  on  behalf  of and  for the  benefit  of the
Securityholders  shall remain with the Servicer,  and the  Custodian  shall take
possession of the Indenture Trustee's Loan Files as contemplated in SECTION 2.05
hereof.

                                      -37-
<PAGE>
          SECTION 2.03 BOOKS AND RECORDS; INTENTION OF THE PARTIES.

          (a) As of each Transfer  Date,  the sale of each of the Loans conveyed
on such  Transfer  Date  shall be  reflected  on the  balance  sheets  and other
financial  statements of the Depositor or the Loan  Originator,  as the case may
be, as a sale of assets by the Depositor or the Loan Originator, as the case may
be, under GAAP.  Each of the Servicer and the Custodian shall be responsible for
maintaining,  and shall  maintain,  a complete set of books and records for each
Loan which shall be clearly  marked to reflect the ownership of each Loan, as of
the related Transfer Date, by the Owner Trustee and pledged, as of such Transfer
Date, to the Indenture Trustee for the benefit of the Securityholders.

          (b) It is the  intention of the parties  hereto  that,  other than for
federal,  state and local income or franchise  tax  purposes,  the transfers and
assignments  of the Trust Estate on the Closing  Date, on each Transfer Date and
as otherwise  contemplated  by the Basic  Documents  and the  Assignments  shall
constitute a sale of the Trust Estate including,  without limitation,  the Loans
and all other property  comprising the Trust Estate specified in SECTION 2.01(A)
hereof, from the Depositor to the Issuer and such property shall not be property
of the Depositor.  The parties hereto shall treat the Notes as indebtedness  for
federal, state and local income and franchise tax purposes.

          (c) If any of the assignments and transfers of the Loans and the other
property of the Trust Estate  specified in SECTION  2.01(A)  hereof to the Owner
Trustee pursuant to this Agreement or the conveyance of the Loans or any of such
other property of the Trust Estate to the Owner Trustee, other than for federal,
state and local income or franchise tax purposes,  is held or deemed not to be a
sale or is held or deemed to be a pledge of security for a loan,  the  Depositor
intends  that the rights and  obligations  of the parties  shall be  established
pursuant to the terms of this Agreement and that, in such event, with respect to
such property, (i) consisting of Loans and related property, the Depositor shall
be deemed to have granted, as of the related Transfer Date, to the Owner Trustee
a first priority  security  interest in the entire right,  title and interest of
the Depositor in and to such Loans and proceeds and all other property  conveyed
to the Owner  Trustee as of such  Transfer  Date,  (ii)  consisting of any other
property  specified in SECTION  2.01(A),  the Depositor  shall be deemed to have
granted,  as of the Closing Date, to the Owner Trustee a first priority security
interest in the entire right, title and interest of the Depositor in and to such
property and the proceeds thereof. In such event, with respect to such property,
this Agreement shall constitute a security agreement under applicable law.

          (d)  Within  ten  (10)  days of the  date  first  above  written,  the
Depositor shall, at Depositor's sole expense,  cause to be filed UCC-1 financing
statements  naming the Owner Trustee as "secured party" and describing the Trust
Estate  being  sold by the  Depositor  to the  Issuer  with  the  office  of the
Secretary of State of the state in which the Depositor is located.

                                      -38-
<PAGE>
          SECTION 2.04 DELIVERY OF LOAN DOCUMENTS.

          (a) With  respect to each Loan that is not a  Table-Funded  Loan,  the
Loan  Originator  and/or the Depositor,  as the case may be, shall, on or before
the related Transfer Date, deliver or cause to be delivered to the Custodian, as
the designated agent of the Indenture Trustee,  each of the following  documents
(collectively, the "INDENTURE TRUSTEE'S LOAN FILE"):

          (i) With respect to each Mortgage Loan:

          (1) The original  Promissory Note,  endorsed by the Loan Originator in
     blank in the following form:  "Pay to the order of  ______________________,
     without recourse",  with all prior and intervening  endorsements  showing a
     complete chain of endorsement  from origination of the Mortgage Loan to the
     Loan Originator;

          (2) The original  Mortgage with evidence of recording  thereon (or, if
     the original  Mortgage has not been  returned  from the  applicable  public
     recording  office or is not  otherwise  available,  a copy of the  original
     Mortgage  submitted  for  recording)  and,  if the  Mortgage  was  executed
     pursuant  to a power of  attorney,  the  original  power of  attorney  with
     evidence of recording  thereon  (or, if the original  power of attorney has
     not been returned from the  applicable  public  recording  office or is not
     otherwise available, a copy of the original power of attorney submitted for
     recording);

          (3) The original executed Assignment of Mortgage,  in recordable form.
     The Assignment of Mortgage may be a blanket assignment,  to the extent such
     assignment  is  effective  under  applicable  law, for  Mortgages  covering
     Mortgaged  Properties situated within the same county. If the Assignment of
     Mortgage is in blanket form, an Assignment of Mortgage need not be included
     in the individual Indenture Trustee's Loan File;

          (4) All original intervening assignments of mortgage, with evidence of
     recording thereon,  showing a complete chain of assignment from origination
     of the Mortgage Loan to the Loan  Originator (or, if any such assignment of
     mortgage has not been returned from the applicable  public recording office
     or is not  otherwise  available,  a copy of  such  assignment  of  mortgage
     submitted for recording);

          (5) The original of the guaranty (if any) executed in connection  with
     the Promissory Note or related lease;

          (6) The originals of all assumption,  modification,  consolidation  or
     extension  agreements  relating to the Mortgage  with evidence of recording
     thereon,  (or, if the originals  have not been returned from the applicable
     public  recording  office or are not  otherwise  available,  a copy of such
     originals submitted for recording);

          (7) The original  attorney's opinion of title and abstract of title or
     the original mortgagee title insurance policy, or if the original mortgagee
     title insurance policy has not been issued,  the irrevocable  commitment to
     issue the same;

          (8) The  original  of any  security  agreement,  chattel  mortgage  or
     equivalent document executed in connection with the Mortgage Loan;

                                      -39-
<PAGE>
          (9) The original  assignment of leases and rents, if separate from the
     related  Mortgage,  with  evidence of recording  thereon,  or a copy of the
     original that has been or will, on or prior to the related Transfer Date be
     submitted for recordation in the appropriate  governmental recording office
     of the jurisdiction where the Mortgaged Property is located;

          (10) The original assignment of assignment of leases and rents, if the
     assignment of leases and rents is separate from the related Mortgage,  from
     the  Loan  Originator  in  blank,  in form  and  substance  acceptable  for
     recording;

          (11) A copy of the UCC-1  Financing  Statements  and all necessary UCC
     continuation statements with evidence of filing and/or recording thereon or
     copies  thereof  that have  been sent for  filing  and/or  recording  on or
     promptly after closing, and UCC Assignments executed by the Loan Originator
     in blank,  which UCC Assignments shall be in form and substance  acceptable
     for filing and/or recording;

          (12) An environmental indemnity agreement (if any);

          (13) An Assignment of Loan Documents; and

          (14) the original Loan Agreement.

          (ii) With respect to each Equipment Loan:

          (1) The original  Promissory Note,  endorsed by the Loan Originator in
     blank in the following form:  "Pay to the order of  ______________________,
     without recourse",  with all prior and intervening  endorsements  showing a
     complete  chain of  endorsement  from  origination  of the Loan to the Loan
     Originator;

          (2) The original Security Agreement and, if the Security Agreement was
     executed pursuant to a power of attorney, the original power of attorney;

          (3) The original Loan Agreement,  to the extent not encompassed in the
     Loan Agreement with respect to the related Mortgage Loan;

          (4) The original of the guaranty (if any) executed in connection  with
     the Promissory Note or related lease;

          (5) The originals of all assumption,  modification,  consolidation  or
     extension  agreements  relating  to the  Security  Agreement,  or true  and
     correct copies thereof;

          (6) A true and correct copy of the UCC-1 Financing  Statements and all
     necessary  UCC  continuation  statements  with  evidence  of filing  and/or
     recording  thereon or true  copies  thereof  that have been sent for filing
     and/or recording on or promptly after closing, and UCC Assignments executed
     by the Loan Originator in blank, which UCC Assignments shall be in form and
     substance acceptable for filing and/or recording; and

          (7) An Assignment of Loan Documents.

                                      -40-
<PAGE>
          (b) With respect to each Table-Funded Loan:

          (i) By no later than 2:00 p.m.,  New York City time,  on the  Transfer
     Date, the Loan Originator shall cause the Bailee to deliver,  by facsimile,
     copies of:

          (1) a fully executed  Bailee  Agreement (to the extent that the Bailee
     Agreement  has not been  previously  delivered to the Custodian and Initial
     Noteholder) and Bailee Trust Receipt issued  thereunder (as required in the
     Bailee Agreement) to the Custodian and Initial Noteholder; and

          (2) the fully executed Promissory Note to the Custodian (to the extent
     that the original Promissory Note has not been previously  delivered to the
     Custodian).

          (ii) Within three  Business Days following the Transfer Date, the Loan
     Originator shall have delivered or caused to be delivered to the Custodian,
     by overnight  courier,  the  Indenture  Trustee's  Loan File  documents not
     previously delivered pursuant hereto.

          (iii) By no later than 2:00 p.m.,  New York City time, on the Transfer
     Date, the Loan Originator shall cause the Settlement  Agent to deliver,  by
     facsimile,  copies of fully executed  Escrow  Instructions  and any Insured
     Closing Letter, if any, to the Custodian and Initial Noteholder;

          (c) With respect to each Loan,  the Loan  Originator and the Depositor
shall,  on the related  Transfer Date,  deliver or caused to be delivered to the
Servicer for the benefit of the Indenture Trustee, as secured party on behalf of
the Noteholders, the related Servicer's Loan File.

          (d) The  Indenture  Trustee  shall  cause  the  Custodian  to take and
maintain continuous physical possession of the Indenture Trustee's Loan Files in
the State of Illinois  and, in connection  therewith,  shall act solely as agent
for the Securityholders in accordance with the terms hereof and not as agent for
the Loan Originator, the Servicer or any other party.

          (e) Upon the delivery by the Loan  Originator  to the Custodian of any
copies of Loan  Documents,  the Loan  Originator  shall be deemed to certify and
hereby certifies that each such copy is a true, correct and complete copy of the
related original.

          SECTION 2.05 ACCEPTANCE BY THE INDENTURE TRUSTEE OF THE LOANS; CERTAIN
SUBSTITUTIONS AND REPURCHASES; CERTIFICATION BY THE CUSTODIAN.

          (a) The Indenture Trustee declares that it will cause the Custodian to
hold  the  Indenture  Trustee's  Loan  Files  and  any  additions,   amendments,
replacements or supplements to the documents  contained therein,  as well as any
other assets  included in the Trust Estate and  delivered to the  Custodian,  in
trust,  upon and  subject to the  conditions  set forth  herein.  The  Indenture
Trustee  further  agrees to cause the  Custodian  to execute  and  deliver  such
certifications  as are required  under the Custodial  Agreement and to otherwise
direct the  Custodian  to perform  all of its  obligations  with  respect to the
Indenture  Trustee's  Loan  Files in  strict  accordance  with the  terms of the
Custodial Agreement.

                                      -41-
<PAGE>
          (b)  (i) With  respect  to any Loans which are set forth as exceptions
in the Initial  Certification  or the Loan Schedule and Exceptions  Report,  the
Loan Originator  shall cure such exception by delivering such missing  documents
to the  Custodian  or  otherwise  curing the defect no later than (A) 5 Business
Days after the receipt of the Initial  Certification  or the first Loan Schedule
and  Exceptions  Report with respect to such  Mortgage Loan (or in the case of a
Table-Funded  Loan, 5 Business Days after the related Transfer Date with respect
thereto)  or (B) in the case of Loan  Documents  which  have been  delivered  to
recording or filing offices and have not been returned to the Loan Originator to
permit their delivery to the Custodian at the time  required,  90 days after the
related Transfer Date.

               (ii) In the  event  that,  with  respect  to any  Loan,  the Loan
Originator  does not comply  with the  document  delivery  requirements  of this
SECTION 2.05, the Loan Originator shall purchase such Loan at the Purchase Price
with respect to such Loan by depositing  such Purchase  Price in the  Collection
Account. The Loan Originator shall provide the Servicer,  the Indenture Trustee,
the Issuer and the Initial  Noteholder  with a  certification  of a  Responsible
Officer prior to such repurchase  indicating that the Loan Originator intends to
repurchase  such Loan.  In lieu of such a  repurchase,  the  Depositor  and Loan
Originator may comply with the substitution provisions of SECTION 3.05 hereof.

               (iii) It is understood and agreed that the obligation of the Loan
Originator  to repurchase  any such Loan pursuant to this SECTION  2.04(B) shall
constitute  the sole remedy  against it with  respect to such  failure to comply
with the foregoing delivery requirements.

          (c) In performing  its reviews of the Indenture  Trustee's  Loan Files
pursuant to the Custodial Agreement,  the Custodian shall have no responsibility
to determine the genuineness of any document contained therein and any signature
thereon. The Custodian shall not have any responsibility for determining whether
any  document  is valid  and  binding,  whether  the text of any  assignment  or
endorsement  is in proper or  recordable  form,  whether any  document  has been
recorded in accordance with the  requirements of any applicable  jurisdiction or
whether a blanket assignment is permitted in any applicable jurisdiction.

          (d) The  Servicer's  Loan  File  shall be held in the  custody  of the
Servicer (i) for the benefit of, and as agent for, the  Noteholders and (ii) for
the  benefit  of the  Indenture  Trustee,  as  secured  party on  behalf  of the
Noteholders,  for so long as the  Indenture  continues in full force and effect;
after the  Indenture is terminated in  accordance  with the terms  thereof,  the
Servicer's  Loan  File  shall be held in the  custody  of the  Servicer  for the
benefit of, and as agent for, the  Certificateholders.  It is intended  that, by
the Servicer's agreement pursuant to this SECTION 2.05(D), the Indenture Trustee
shall be deemed to have  possession of the Servicer's Loan Files for purposes of
Section 9-305 of the UCC of the state in which such documents or instruments are
located. The Servicer shall promptly report to the Indenture Trustee any failure
by it to hold the  Servicer's  Loan File as herein  provided and shall  promptly
take  appropriate  action to remedy any such failure.  In acting as custodian of
such documents and  instruments,  the Servicer agrees not to assert any legal or
beneficial ownership interest in the Loans or such documents or instruments. The
Servicer agrees to indemnify the Securityholders and the Indenture Trustee,  its
officers,  directors,  employees,  agents and "control  persons" as such term is
used under the Act and under the Securities Exchange Act of 1934, as amended for
any and all  liabilities,  obligations,  losses,  damages,  payments,  costs  or

                                      -42-
<PAGE>
expenses of any kind whatsoever which may be imposed on, incurred by or asserted
against the Securityholders or the Indenture Trustee as the result of any act or
omission  by the  Servicer  relating  to the  maintenance  and  custody  of such
documents or instruments  which have been  delivered to the Servicer;  provided,
however, that the Servicer will not be liable for any portion of any such amount
resulting from the negligence or willful  misconduct of any  Securityholders  or
the  Indenture  Trustee;  and provided,  further,  that the Servicer will not be
liable  for any  portion  of any  such  amount  resulting  from  the  Servicer's
compliance with any  instructions  or directions  consistent with this Agreement
issued to the Servicer by the Indenture  Trustee.  The  Indenture  Trustee shall
have no duty to monitor or  otherwise  oversee  the  Servicer's  performance  as
custodian hereunder.

          SECTION 2.06  CONDITIONS  PRECEDENT TO TRANSFER  DATES AND  COLLATERAL
VALUE EXCESS DATES.

          (a) On each Transfer Date,  the Depositor  shall convey to the Issuer,
the Loans and the other  property and rights  related  thereto  described in the
related S&SA Assignment,  the Issuer,  only upon the satisfaction of each of the
conditions set forth below on or prior to such Transfer  Date,  shall deposit or
cause to be  deposited  cash in the  amount  of the  Additional  Note  Principal
Balance in the  Advance  Account in respect  thereof,  and the  Servicer  shall,
promptly  after  such  deposit,  withdraw  the  amount  deposited  in respect of
applicable  Additional  Note  Principal  Balance from the Advance  Account,  and
distribute  such amount to or at the direction of the Depositor.  In the case of
Table-Funded  Loans, the Initial Noteholder (acting pursuant to the instructions
of the Issuer and Depositor,  which are hereby given) shall disburse the related
amount in respect of Additional Note Principal  Balances to the Settlement Agent
for  distribution  in  accordance  with  the  related  Escrow  Instructions,  as
applicable.

               (i)    the Depositor  shall have  delivered to the Issuer and the
                      Initial Noteholder duly executed Assignments,  which shall
                      have attached  thereto a Loan  Schedule  setting forth the
                      appropriate information with respect to all Loans conveyed
                      on such  Transfer  Date and shall  have  delivered  to the
                      Initial  Noteholder a computer  readable  transmission  of
                      such Loan Schedule;

               (ii)   the  Depositor  shall  have  deposited  in the  Collection
                      Account all  collections  received with respect to each of
                      the Loans after but not including the applicable  Transfer
                      Cutoff Date;

               (iii)  as of such date,  neither the Loan Originator,  the Issuer
                      nor the  Depositor  shall  (A) be  insolvent,  (B) be made
                      insolvent  by its  respective  sale of  Loans  or (C) have
                      reason to believe that its insolvency is imminent;

               (iv)   the Revolving Period shall not have terminated;

               (v)    the  Initial   Noteholder  shall  have  received  the  Due
                      Diligence Packages for such Loans as are to be transferred
                      on such Transfer Date at least five Business Days prior to
                      the related  Transfer Date,  shall have such completed its
                      due diligence  investigation  of such Loans and shall have
                      approved, in its sole discretion, each such Loan;

                                      -43-
<PAGE>
               (vi)   the Issuer shall have either (x)  delivered  the Indenture
                      Trustee's  Loan File to the Custodian in  accordance  with
                      the Custodial  Agreement and the Initial  Noteholder shall
                      have received a copy of the Loan  Schedule and  Exceptions
                      Report  reflecting  such delivery and for any Loans having
                      Exceptions   (as  defined  in  the  Custodial   Agreement)
                      thereon, the Initial Noteholder shall have approved in its
                      sole  discretion  each  such  Loan or (y) in the case of a
                      Table-Funded Loan,  delivered the documentation  specified
                      in  SECTION  2.04(B)(I)  to the  Custodian  and shall have
                      received consent from the Initial  Noteholder (in its sole
                      discretion) to the sale of the Table-Funded Loan;

               (vii)  each of the  representations  and  warranties  made by the
                      Depositor  pursuant  to SECTION  3.04 with  respect to the
                      Loans shall be true and correct as of the related Transfer
                      Date  with  the  same  effect  as if  then  made,  and the
                      Depositor  shall  have  performed  all  obligations  to be
                      performed  by it under the Basic  Documents on or prior to
                      such Transfer Date;

               (viii) the Depositor  shall,  at its own expense,  on or prior to
                      the Transfer Date, indicate in its computer files that the
                      Loans identified in the LPA Assignment and S&SA Assignment
                      have been sold to the Issuer  pursuant  to this  Agreement
                      and the S&SA Assignment;

               (ix)   the  Depositor  shall have taken any  action  required  to
                      maintain the ownership interest of the Issuer in the Trust
                      Estate and the first perfected  security  interest therein
                      of the Indenture Trustee;

               (x)    no selection  procedures  believed by the  Depositor to be
                      adverse to the  interests  of the  Noteholders  shall have
                      been  utilized  in  selecting  the Loans to be conveyed on
                      such Transfer Date;

               (xi)   the  Depositor   shall  have  provided  the  Issuer,   the
                      Indenture Trustee and the Initial Noteholder no later than
                      two  Business   Days  prior  to  such  date  a  Notice  of
                      Additional Note Principal Balance in the form of Exhibit A
                      hereto;

               (xii)  after  giving  effect  to the  Additional  Note  Principal
                      Balance associated  therewith,  the Note Principal Balance
                      will not exceed the Maximum Note Principal Balance;

                                      -44-
<PAGE>
               (xiii) all conditions  precedent to the  Depositor's  purchase of
                      Loans pursuant to the Loan Purchase  Agreement  shall have
                      been fulfilled as of such Transfer Date;

               (xiv)  all conditions  precedent to the Noteholders'  purchase of
                      Additional  Note  Principal  Balance  pursuant to the Note
                      Purchase  Agreement  shall have been  fulfilled as of such
                      date; and

               (xv)   if any Loan sold on the  Transfer  Date is a  Table-Funded
                      Loan, the Loan Originator  shall have provided the Initial
                      Noteholder,   Depositor,   Issuer,  Settlement  Agent  and
                      Custodian  with a copy of any  related  Bailee  Agreement,
                      Bailee Trust Receipt and Escrow  Instructions  on or prior
                      to such Transfer Date.

          (b) On each Collateral  Value Excess Date, the Issuer shall deposit or
cause to be deposited  into the Advance  Account cash in the amount equal to the
Additional Note Principal  Balance with respect to such Collateral  Value Excess
Date, only upon the  satisfaction  of conditions set forth in subclauses  (iii),
(iv),  (ix),  (xi),  (xii) and (xiv) of Section 2.06(a) on such Collateral Value
Excess Date.  The  Servicer  shall  withdraw the amount  deposited in respect of
Additional  Note Principal  Balance from the Advance  Account in respect of such
deposit and distribute such amount to or at the direction of the Depositor.

          SECTION 2.07 TERMINATION OF REVOLVING PERIOD.

          Upon the  occurrence  of (i) an Event of Default or Default under this
Agreement or the  Indenture or (ii) a Rapid  Amortization  Trigger,  the Initial
Noteholder (if still a Noteholder)  may, in its sole  discretion,  terminate the
Revolving Period.

                                   ARTICLE III

                         REPRESENTATIONS AND WARRANTIES

          SECTION 3.01 REPRESENTATIONS AND WARRANTIES OF THE DEPOSITOR.

          The Depositor  hereby  represents and warrants to the Loan Originator,
the Servicer,  the Indenture Trustee, the Owner Trustee and the Noteholders that
as of the Closing Date, as of each Transfer Date and as of each Collateral Value
Excess Date:

          (a) The Depositor is a corporation  duly organized,  validly  existing
and in good standing under the laws of the State of Delaware and has, and had at
all relevant times, full power to own its property,  to carry on its business as
currently conducted,  to enter into and perform its obligations under each Basic
Document to which it is a party;

          (b) The execution and delivery of each Basic Document to which it is a
party by the Depositor and its  performance  of and  compliance  with all of the
terms thereof will not violate the Depositor's  certificate of  incorporation or
by-laws or  constitute  a default  (or an event  which,  with notice or lapse of
time, or both,  would  constitute a default)  under,  or result in the breach or

                                      -45-
<PAGE>
acceleration of, any material  contract,  agreement or other instrument to which
the  Depositor is a party or which may be  applicable to the Depositor or any of
its assets;

          (c) The  Depositor  has the full power and authority to enter into and
consummate the transactions contemplated by each Basic Document to which it is a
party, has duly authorized the execution, delivery and performance of each Basic
Document to which it is a party and has duly executed and  delivered  each Basic
Document  to which it is a party.  Each Basic  Document  to which it is a party,
assuming due authorization, execution and delivery by the other party or parties
thereto,  constitutes a valid,  legal and binding  obligation of the  Depositor,
enforceable  against it in  accordance  with the terms  thereof,  except as such
enforcement   may  be  limited  by   bankruptcy,   insolvency,   reorganization,
receivership,  moratorium  or other  similar laws  relating to or affecting  the
rights of creditors generally,  and by general equity principles  (regardless of
whether such enforcement is considered in a proceeding in equity or at law);

          (d) The  Depositor  is not in  violation  of,  and the  execution  and
delivery of each Basic  Document to which it is a party by the Depositor and its
performance  and compliance with the terms of each Basic Document to which it is
a party will not  constitute a violation with respect to, any order or decree of
any  court or any  order or  regulation  of any  federal,  state,  municipal  or
governmental  agency having  jurisdiction,  which violation would materially and
adversely  affect the  condition  (financial  or otherwise) or operations of the
Depositor or its properties or materially and adversely  affect the  performance
of its duties hereunder;

          (e) There are no actions or proceedings against, or investigations of,
the Depositor  currently pending with regard to which the Depositor has received
service of process and no action or proceeding against, or investigation of, the
Depositor is, to the knowledge of the Depositor, threatened or otherwise pending
before any court, administrative agency or other tribunal that (A) if determined
adversely to the  Depositor,  would  prohibit its entering into any of the Basic
Documents  to which it is a party  or  render  the  Notes  invalid,  (B) seek to
prevent the issuance of the Notes or the consummation of any of the transactions
contemplated  by any of the  Basic  Documents  to  which it is a party or (C) if
determined  adversely  to  the  Depositor,  would  prohibit  or  materially  and
adversely  affect the performance by the Depositor of its obligations  under, or
the validity or  enforceability  of, any of the Basic Documents to which it is a
party or the Notes;

          (f) No  consent,  approval,  authorization  or order  of any  court or
governmental  agency  or  body  is  required  for the  execution,  delivery  and
performance by the Depositor of, or compliance by the Depositor with, any of the
Basic Documents to which it is a party or the Notes, or for the  consummation of
the  transactions  contemplated  by any of the Basic  Documents to which it is a
party, except for such consents,  approvals,  authorizations and orders, if any,
that have been obtained prior to the Closing Date;

          (g) The Depositor is solvent,  is able to pay its debts as they become
due and has capital  sufficient  to carry on its  business  and its  obligations
hereunder;  it will not be rendered  insolvent by the  execution and delivery of
any of the Basic  Documents to which it is a party or the  assumption  of any of
its  obligations  thereunder;  no petition of bankruptcy (or similar  insolvency
proceeding) has been filed by or against the Depositor;

                                      -46-
<PAGE>
          (h) As of the Transfer  Date related  thereto,  the  Depositor did not
sell the  Mortgage  Loans  sold  thereon to the Trust with any intent to hinder,
delay or  defraud  any of its  creditors;  nor will the  Depositor  be  rendered
insolvent as a result of such sale;

          (i) As of the Transfer  Date related  thereto,  the Depositor had good
title to, and was the sole owner of,  each Loan sold  thereon  free and clear of
any  lien  other  than  any  such  lien  released  simultaneously  with the sale
contemplated  herein, and,  immediately upon each transfer and assignment herein
contemplated,  the Depositor will have delivered to the Trust good title to, and
the Trust will be the sole owner of, each Mortgage Loan transferred thereon free
and clear of any lien;

          (j) As of the Transfer Date related  thereto,  the Depositor  acquired
title to each of the Loans sold  thereon in good  faith,  without  notice of any
adverse claim;

          (k) The Basic Documents and other information  identified in Exhibit D
hereto (collectively, the "REFERENCED DOCUMENTS"), when taken as a whole, do not
contain any untrue statement of material fact or omit to state any material fact
necessary  to  make  the  statements   herein  or  therein,   in  light  of  the
circumstances   under  which  they  were  made,  not  misleading.   All  written
information  furnished after the date hereof by or on behalf of the Depositor to
the  Initial  Noteholder  or  any  Affiliate  thereof  in  connection  with  the
Referenced  Documents and the  transactions  contemplated  thereby will be true,
complete and accurate in every material respect, or (in the case of projections)
based on  reasonable  estimates,  on the date as of which  such  information  is
stated or certified.  Except as disclosed in writing to the Initial  Noteholder,
there is no fact  known to a  Responsible  Officer of the  Depositor,  after due
inquiry,  that could reasonably be expected to have a material adverse effect on
(a) the property, business, operations,  financial condition or prospects of the
Depositor, (b) the ability of the Depositor to perform its obligations under any
Basic Document to which it is a party, (c) the validity or enforceability of any
of the Basic  Documents,  (d) the rights and remedies of the Noteholders and the
Indenture  Trustee under any of the Basic  Documents,  (e) the timely payment of
the principal of or interest on the Notes or other amounts payable in connection
therewith or (f) the Loans;

          (l) The Depositor is not required to be  registered as an  "investment
company" under the Investment Company Act of 1940, as amended; and

          (m) As of the Transfer Date related thereto, the transfer,  assignment
and conveyance of the Loans by the Depositor  thereon pursuant to this Agreement
is not subject to the bulk transfer laws or any similar statutory  provisions in
effect in any applicable jurisdiction.

          (n) The  Depositor's  principal  place of business and chief executive
offices are  located at The  Perimeter  Center,  17207  North  Perimeter  Drive,
Scottsdale, Arizona 85255.

          SECTION 3.02 REPRESENTATIONS AND WARRANTIES OF THE LOAN ORIGINATOR.

          The Loan  Originator  hereby  represents and warrants to the Servicer,
the Indenture Trustee, the Owner Trustee, the Noteholders and the Depositor that
as of the Closing Date, as of each Transfer Date and as of each Collateral Value
Excess Date:

                                      -47-
<PAGE>
          (a) The Loan  Originator  is a  corporation  duly  organized,  validly
existing and in good standing under the laws of the State of Delaware and (i) is
duly  qualified,  in good standing and licensed to carry on its business in each
state where any Loan  Collateral is located and (ii) is in  compliance  with the
laws of any such state,  in both cases,  to the extent  necessary  to ensure the
enforceability  of the Loans in accordance with the terms thereof and had at all
relevant  times,  full  corporate  power  to  originate  the  Loans,  to own its
property,  to carry on its business as currently conducted and to enter into and
perform its obligations under each Basic Document to which it is a party;

          (b) The  execution  and delivery by the Loan  Originator of each Basic
Document to which it is a party and its  performance of and compliance  with the
terms thereof will not violate the Loan  Originator's  articles of incorporation
or by-laws or  constitute a default (or an event which,  with notice or lapse of
time, or both,  would  constitute a default)  under,  or result in the breach or
acceleration  of, any contract,  agreement or other instrument to which the Loan
Originator is a party or which may be  applicable to the Loan  Originator or any
of its assets;

          (c) The Loan Originator has the full power and authority to enter into
and  consummate  all  transactions  contemplated  by the Basic  Documents  to be
consummated by it, has duly  authorized the execution,  delivery and performance
of each  Basic  Document  to  which  it is a party  and has  duly  executed  and
delivered  each Basic  Document to which it is a party.  Each Basic  Document to
which it is a party, assuming due authorization,  execution and delivery by each
of the other parties thereto,  constitutes a valid, legal and binding obligation
of the Loan  Originator,  enforceable  against it in  accordance  with the terms
hereof,  except as such  enforcement  may be limited by bankruptcy,  insolvency,
reorganization,  receivership,  moratorium  or other similar laws relating to or
affecting the rights of creditors  generally,  and by general equity  principles
(regardless of whether such  enforcement is considered in a proceeding in equity
or at law);

          (d) The Loan  Originator is not in violation of, and the execution and
delivery of each Basic  Document  to which it is a party by the Loan  Originator
and its  performance  and  compliance  with the terms of each Basic  Document to
which it is a party will not  constitute a violation  with respect to, any order
or  decree  of any  court or any  order or  regulation  of any  federal,  state,
municipal or  governmental  agency having  jurisdiction,  which  violation would
materially  and  adversely  affect the  condition  (financial  or  otherwise) or
operations of the Loan  Originator or its properties or materially and adversely
affect the  performance  of its duties under any Basic Document to which it is a
party;

          (e) There are no actions or proceedings against, or investigations of,
the Loan Originator  currently  pending with regard to which the Loan Originator
has  received  service  of  process  and no action  or  proceeding  against,  or
investigation  of,  the  Loan  Originator  is,  to the  knowledge  of  the  Loan
Originator,  threatened or otherwise  pending  before any court,  administrative
agency  or  other  tribunal  that  (A)  if  determined  adversely  to  the  Loan
Originator, would prohibit its entering into any Basic Document to which it is a
party or render the Notes invalid, (B) seek to prevent the issuance of the Notes
or  the  consummation  of  any of the  transactions  contemplated  by any  Basic
Document  to  which  it is a party or (C) if  determined  adversely  to the Loan
Originator,  would prohibit or materially  and adversely  affect the sale of the

                                      -48-
<PAGE>
Loans  to  the  Depositor,  the  performance  by  the  Loan  Originator  of  its
obligations  under, or the validity or enforceability  of, any Basic Document to
which it is a party or the Notes;

          (f) No  consent,  approval,  authorization  or order  of any  court or
governmental  agency or body is required  for: (1) the  execution,  delivery and
performance  by the Loan  Originator  of, or compliance  by the Loan  Originator
with, any Basic Document to which it is a party,  (2) the issuance of the Notes,
(3)  the  sale  of the  Loans  under  the  Loan  Purchase  Agreement  or (4) the
consummation of the  transactions  required of it by any Basic Document to which
it is a party, except such as shall have been obtained before such date;

          (g) Immediately  prior to the Transfer Date related thereto,  the Loan
Originator had good title to the Loans sold on such Transfer Date without notice
of any adverse claim;

          (h) The information,  reports and schedules furnished in writing by or
on behalf of the Loan  Originator  to the Initial  Noteholder  or any  Affiliate
thereof  with  regard  to the  Loans,  the Due  Diligence  Packages,  the  Basic
Documents and other  information  identified in Exhibit D hereto  (collectively,
the  "REFERENCED  DOCUMENTS"),  when taken as a whole, do not contain any untrue
statement of material fact or omit to state any material fact  necessary to make
the statements herein or therein, in light of the circumstances under which they
were made, not  misleading.  All written  information  furnished  after the date
hereof by or on behalf of the Loan  Originator to the Initial  Noteholder or any
Affiliate   thereof  in  connection  with  the  Referenced   Documents  and  the
transactions  contemplated  thereby will be true, complete and accurate in every
material respect, or (in the case of projections) based on reasonable estimates,
on the date as of which  such  information  is  stated or  certified.  Except as
disclosed  in writing  to the  Initial  Noteholder,  there is no fact known to a
Responsible  Officer  of the Loan  Originator,  after due  inquiry,  that  could
reasonably  be expected to have a material  adverse  effect on (a) the property,
business,  operations,  financial condition or prospects of the Loan Originator,
(b) the  ability of the Loan  Originator  to perform its  obligations  under any
Basic Document to which it is a party, (c) the validity or enforceability of any
of the Basic  Documents,  (d) the rights and remedies of the Noteholders and the
Indenture  Trustee under any of the Basic  Documents,  (e) the timely payment of
the principal of or interest on the Notes or other amounts payable in connection
therewith or (f) the Loans;

          (i) The Loan  Originator is solvent,  is able to pay its debts as they
become  due  and  has  capital  sufficient  to  carry  on its  business  and its
obligations  under each Basic  Document  to which it is a party;  it will not be
rendered  insolvent by the  execution  and delivery of this  Agreement or by the
performance of its obligations under each Basic Document to which it is a party;
no petition of bankruptcy (or similar  insolvency  proceeding) has been filed by
or against the Loan Originator prior to the date hereof;

          (j) As of the Transfer Date related  thereto,  the Loan Originator has
transferred the Loans  transferred on or prior to such Transfer Date without any
intent to hinder, delay or defraud any of its creditors; and

          (k) As of the Transfer Date related  thereto,  the Loan Originator has
received fair consideration and reasonably  equivalent value in exchange for the
Loans sold on such Transfer Date to the Depositor.

                                      -49-
<PAGE>
          It is understood  and agreed that the  representations  and warranties
set  forth  in this  SECTION  3.02  shall  survive  delivery  of the  respective
Indenture  Trustee's  Loan Files to the Custodian (as the agent of the Indenture
Trustee) and shall inure to the benefit of the  Securityholders,  the Depositor,
the Servicer,  the  Indenture  Trustee,  the Owner  Trustee and the Trust.  Upon
discovery  by any of the Loan  Originator,  the  Depositor,  the  Servicer,  the
Indenture  Trustee  or the Owner  Trustee  of a breach  of any of the  foregoing
representations  and warranties that materially and adversely  affects the value
of any  Loan  or  the  interests  of  the  Securityholders  therein,  the  party
discovering  such breach shall give prompt written notice (but in no event later
than two Business  Days  following  such  discovery) to the other  parties.  The
obligations of the Loan Originator set forth in SECTIONS 2.05 and 3.05 hereof to
cure any  breach or to  substitute  for or  repurchase  an  affected  Loan shall
constitute the sole remedies  available  hereunder to the  Securityholders,  the
Depositor, the Servicer, the Indenture Trustee or the Owner Trustee respecting a
breach of the representations and warranties contained in this SECTION 3.02. The
fact that the  Initial  Noteholder  has  conducted  or has failed to conduct any
partial or  complete  due  diligence  investigation  of the Loan Files shall not
affect the Noteholders'  rights to demand repurchase or substitution as provided
under this Agreement.

          SECTION  3.03   REPRESENTATIONS,   WARRANTIES  AND  COVENANTS  OF  THE
SERVICER.

          The Servicer hereby  represents and warrants to and covenants with the
Owner Trustee,  the Indenture  Trustee,  the Noteholders,  the Depositor and the
Loan  Originator that as of the Closing Date, as of each Transfer Date and as of
each Collateral Value Excess Date:

          (a) The Servicer is a corporation duly organized, validly existing and
in good  standing  under  the  laws of the  State  of  Delaware  and (i) is duly
qualified,  in good standing and licensed to carry on its business in each state
where any Loan Collateral is located, and (ii) is in compliance with the laws of
any  such  state,  in  both  cases,  to  the  extent  necessary  to  ensure  the
enforceability  of the Loans in accordance with the terms thereof and to perform
its  duties  under  each  Basic  Document  to which it is a party and had at all
relevant  times,  full  corporate  power  to own its  property,  to carry on its
business  as  currently  conducted,  to service  the Loans and to enter into and
perform its obligations under each Basic Document to which it is a party;

          (b) The execution and delivery by the Servicer of each Basic  Document
to which it is a party  and its  performance  of and  compliance  with the terms
thereof will not violate the Servicer's  articles of incorporation or by-laws or
constitute a default (or an event which,  with notice or lapse of time, or both,
would  constitute a default) under, or result in the breach or acceleration  of,
any material contract,  agreement or other instrument to which the Servicer is a
party or which may be applicable to the Servicer or any of its assets;

          (c) The  Servicer  has the full power and  authority to enter into and
consummate all transactions contemplated by each Basic Document to which it is a
party, has duly authorized the execution, delivery and performance of each Basic
Document to which it is a party and has duly executed and  delivered  each Basic
Document  to which it is a party.  Each Basic  Document  to which it is a party,
assuming due authorization,  execution and delivery by each of the other parties
thereto,  constitutes  a valid,  legal and binding  obligation  of the Servicer,
enforceable  against  it in  accordance  with the terms  hereof,  except as such
enforcement   may  be  limited  by   bankruptcy,   insolvency,   reorganization,
receivership,  moratorium  or other  similar laws  relating to or affecting  the
rights of creditors generally,  and by general equity principles  (regardless of
whether such enforcement is considered in a proceeding in equity or at law);

                                      -50-
<PAGE>
          (d)  The  Servicer  is not in  violation  of,  and the  execution  and
delivery of each Basic  Document to which it is a party by the  Servicer and its
performance  and compliance with the terms of each Basic Document to which it is
a party will not  constitute a violation with respect to, any order or decree of
any  court or any  order or  regulation  of any  federal,  state,  municipal  or
governmental  agency having  jurisdiction,  which violation would materially and
adversely  affect the  condition  (financial  or otherwise) or operations of the
Servicer or materially and adversely  affect the performance of its duties under
any Basic Document to which it is a party;

          (e) There are no actions or proceedings against, or investigations of,
the  Servicer  currently  pending with regard to which the Servicer has received
service of process and no action or proceeding against, or investigation of, the
Servicer is, to the knowledge of the Servicer,  threatened or otherwise  pending
before any court, administrative agency or other tribunal that (A) if determined
adversely to the Servicer,  would  prohibit its entering into any Basic Document
to which  it is a party,  (B) seek to  prevent  the  consummation  of any of the
transactions contemplated by any Basic Document to which it is a party or (C) if
determined adversely to the Servicer, would prohibit or materially and adversely
affect the performance by the Servicer of its obligations under, or the validity
or enforceability of, any Basic Document to which it is a party or the Notes;

          (f) No  consent,  approval,  authorization  or order  of any  court or
governmental  agency  or  body  is  required  for the  execution,  delivery  and
performance  by the Servicer of, or compliance by the Servicer  with,  any Basic
Document  to which it is a party or the Notes,  or for the  consummation  of the
transactions  contemplated by any Basic Document to which it is a party,  except
for such consents, approvals,  authorizations and orders, if any, that have been
obtained prior to such date;

          (g) The Basic Documents and other information  identified in Exhibit D
hereto (collectively, the "REFERENCED DOCUMENTS"), when taken as a whole, do not
contain any untrue statement of material fact or omit to state any material fact
necessary  to  make  the  statements   herein  or  therein,   in  light  of  the
circumstances   under  which  they  were  made,  not  misleading.   All  written
information  furnished  after the date hereof by or on behalf of the Servicer to
the  Initial  Noteholder  or  any  Affiliate  thereof  in  connection  with  the
Referenced  Documents and the  transactions  contemplated  thereby will be true,
complete and accurate in every material respect, or (in the case of projections)
based on  reasonable  estimates,  on the date as of which  such  information  is
stated or certified.  Except as disclosed in writing to the Initial  Noteholder,
there is no fact  known to a  Responsible  Officer  of the  Servicer,  after due
inquiry,  that could reasonably be expected to have a material adverse effect on
(a) the property, business, operations,  financial condition or prospects of the
Servicer,  (b) the ability of the Servicer to perform its obligations  under any
Basic Document to which it is a party, (c) the validity or enforceability of any
of the Basic  Documents,  (d) the rights and remedies of the Noteholders and the
Indenture  Trustee under any of the Basic  Documents,  (e) the timely payment of
the principal of or interest on the Notes or other amounts payable in connection
therewith or (f) the Loans;

                                      -51-
<PAGE>
          (h) The  Servicer is solvent and will not be rendered  insolvent  as a
result  of the  performance  of its  obligations  pursuant  to under  the  Basic
Documents to which it is a party; and

          (i) The Servicer  acknowledges  and  agrees  that  the  Servicing  Fee
represents reasonable compensation for the performance of its services hereunder
and that  the  entire  Servicing  Fee  shall be  treated  by the  Servicer,  for
accounting purposes, as compensation for the servicing and administration of the
Loans pursuant to this Agreement.

          It is understood and agreed that the  representations,  warranties and
covenants  set  forth  in  this  SECTION  3.03  shall  survive  delivery  of the
respective  Indenture  Trustee's  Loan Files to the Indenture  Trustee and shall
inure  to the  benefit  of the  Depositor,  the  Noteholders  and the  Indenture
Trustee.  Upon  discovery  by any of the Loan  Originator,  the  Depositor,  the
Servicer,  the Indenture  Trustee or the Owner Trustee of a breach of any of the
foregoing   representations,   warranties  and  covenants  that  materially  and
adversely  affects the value of any Loans or the  interests  of the  Noteholders
therein, the party discovering such breach shall give prompt written notice (but
in no event later than two Business Days following such  discovery) to the other
parties.  The fact that the Initial  Noteholder  has  conducted or has failed to
conduct any partial or complete due diligence investigation shall not affect the
Noteholders' rights to exercise their remedies as provided under this Agreement.

          SECTION 3.04 REPRESENTATIONS AND WARRANTIES REGARDING LOANS.

          The Loan Originator  hereby  represents and warrants to the Depositor,
the Issuer, the Indenture Trustee and the Noteholders, with respect to each Loan
as of the related Transfer Date (except as otherwise expressly agreed in writing
by the Majority Noteholders):

          (a) Immediately prior to sale to the Depositor, the Loan Originator is
the sole owner and holder of the Loan.

          (b)  Immediately  prior to sale to the Depositor,  the Loan Originator
has full right and authority to sell, assign, transfer and pledge the Loan.

          (c) The Loan Originator is transferring the Loan free and clear of any
and all liens, pledges,  equities,  charges, claims or security interests of any
nature  encumbering the Loan, except those removed  immediately prior to sale to
the Depositor and except any security  interest created pursuant to the terms of
this Agreement.

          (d) With respect to each Mortgage  Loan, the related  Servicer's  Loan
File includes a survey, certified to the Loan Originator and the title insurance
company,  which is prepared in accordance with minimum  standards for surveys as
determined  by ALTA or equivalent  at the time of  origination  of such Mortgage
Loan and  contains  the  signature  and seal of a licensed  engineer or surveyor
affixed thereto.

          (e) With respect to each  Mortgage  Loan,  the related  Assignment  of
Mortgage and  assignment of assignment of leases and rents (if any),  except for
the name of the assignee,  which is left blank, constitutes the legal, valid and
binding  assignment  of the  Mortgage and the related  assignment  of leases and
rents from the Loan Originator.  The endorsement of each Promissory Note, except
for the name of the assignee,  which is left blank, constitutes the legal, valid

                                      -52-
<PAGE>
and binding  assignment of the Promissory Note, and together with the Assignment
of Mortgage and Assignment of Loan  Documents,  legally and validly  conveys all
right, title and interest in the subject Loan to the Indenture Trustee.

          (f) With  respect  to each  Equipment  Loan,  the  endorsement  of the
related  Promissory  Note,  except for the name of the  assignee,  which is left
blank,  constitutes  the legal,  valid and binding  assignment of the Promissory
Note,  and together with the Assignment of Loan  Documents,  legally and validly
conveys  all right,  title and  interest in the  subject  Equipment  Loan to the
Indenture Trustee.

          (g) With  respect  to each  Mortgage  Loan,  the  lien of the  related
Mortgage is insured by an ALTA lender's title  insurance  policy (or a policy on
an equivalent form),  issued (or to be issued pursuant to a binding  irrevocable
commitment therefor) by a Qualified Insurer, insuring (subject to the exceptions
referred to in subsection  (ac) below) the Loan  Originator,  its successors and
assigns,  that the  related  Mortgage  is a valid  first  lien on the  Mortgaged
Property. Such title insurance policy is in full force and effect and will inure
to the benefit of the owner of such Mortgage Loan. Such title  insurance  policy
insures the Mortgaged  Property for not less than the original  principal amount
of the Mortgage Loan after all advances of principal.  The title policy does not
contain any special  exceptions (other than the standard  exclusions) for zoning
or uses to the extent that such exceptions  would, in the aggregate,  materially
and adversely affect the value of the related Mortgaged Property or the intended
use thereof and, where available,  has been marked to delete the standard survey
exception or to replace the standard  survey  exception  with a specific  survey
reading.  No Person  claiming  through the Loan  Originator  has done, by act or
omission,  anything, or has knowledge of any fact, which would materially impair
the  coverage  of any such title  insurance  policy.  The title  policy has been
marked to delete the intervening  lien exception.  All premiums for such policy,
including  any premiums for  endorsements  and special  endorsements,  have been
paid.  With  respect to each  Adjustable  Rate Loan,  the related  title  policy
contains an ALTA 6.02 endorsement, or its equivalent, to the extent available.

          (h) With respect to the Indenture  Trustee's  Loan File for such Loan,
all copies  contained  therein  are true,  correct  and  complete  copies of the
related originals.

          (i) The  Unit-Level  Fixed Charge  Coverage Ratio for such Loan is not
less than 1.20 or, with respect to the Sonic franchise finance program, 1.15.

          (j)  (i) With  respect to each  Mortgage  Loan that is  secured by the
related  Borrower's  fee simple  ownership  interest  in the  related  Mortgaged
Property, such Borrower is the owner and holder of the landlord's interest under
any lease for use and  occupancy of all or any portion of the related  Mortgaged
Property.  Each Mortgage provides for the appointment of a receiver for rents in
the event of default or allows the mortgagee to enter into possession to collect
the rents. Neither the Loan Originator nor the Borrower has made any assignments
of the  landlord's  interest  in any such  lease or any  portion  of the  rents,
additional  rents,  charges,  issues or profits due and payable or to become due
and payable under any such lease,  which  assignments are presently  outstanding
and have priority over the related Mortgage or any related assignment of leases,
rents and  profits  given in  connection  with the  origination  of the  related
Mortgage, other than as may be disclosed in the related lender's title insurance
policy referred to in subsection (g) above. An assignment of leases and/or rents

                                      -53-
<PAGE>
and any security  agreement,  chattel mortgage or equivalent document related to
and delivered in connection  with the Mortgage  Loan  establishes  and creates a
valid and  enforceable  first lien and first priority  security  interest on the
property  described  therein  except as  enforceability  may be  limited  by (A)
bankruptcy,  insolvency,  reorganization  or other  similar laws  affecting  the
enforcement of creditors'  rights  generally,  (B) general  principles of equity
(regardless of whether such  enforcement is considered in a proceeding in equity
or at law) and (C) applicable  state laws,  which state laws will not materially
interfere with the practical  realization of the principal  benefits or security
provided thereby.

               (ii) With respect to each Equipment  Loan, all Equipment  subject
to the  related  Security  Agreement  is  either  subject  to a UCC-1  Financing
Statement filed and/or recorded (or sent for filing and/or recording on or prior
to the Transfer  Cutoff  Date) in all places  necessary to perfect a valid first
priority  lien thereon or, to the extent the related  Equipment is securities or
other  instruments,  the Loan Originator or its agent has a valid first priority
lien thereon perfected by possession.

          (k) In reliance on the Borrower's  counsel's  opinion contained in the
Servicer's  Loan File,  if any, and the Title Policy  contained in the Indenture
Trustee's  Loan File,  with respect to each Mortgage that is a deed of trust,  a
trustee,  duly qualified under  applicable law to serve as such, has either been
properly  designated and currently so serves or may be substituted in accordance
with  applicable law. Except in connection with a trustee's sale or as otherwise
required by applicable  law, after default by the Borrower,  no fees or expenses
are payable to such trustee.

          (l) The Servicer's  Loan File contains a site inspection and valuation
report of the related  Mortgaged  Property  which site  inspection and valuation
report conforms to the requirements contained in the Underwriting Guidelines and
such site  inspection  and  valuation  report was  conducted  by a Person  whose
compensation  was and is not  affected by the  approval or  disapproval  of such
Loan.

          (m) The  information  set forth in the Loan  Schedule for such Loan is
true, correct and complete in all material respects.

          (n) The Loan has been originated in accordance with applicable law and
the Underwriting Guidelines.

          (o) The Borrower  and/or its lessees and/or operator are in possession
of all material licenses,  permits,  and authorizations  required for use and/or
possession of the Loan Collateral.

          (p) The Loan has been serviced in accordance  with  applicable law and
the terms of the related Loan Documents.

          (q) Since the completion of funding  contemplated under the applicable
Loan Documents of the Loan, the terms of the related Promissory Note,  Mortgage,
if applicable,  and Security Agreements, if applicable,  have not been impaired,
waived,  modified,  altered,  satisfied,  canceled or  subordinated  by the Loan
Originator  in any  respect,  except,  in each of the  foregoing  instances,  by
written  instruments  that are a part of the related  Indenture  Trustee's  Loan
File,  recorded  in the  applicable  public  recording  office if  necessary  to

                                      -54-
<PAGE>
maintain the priority of the lien of the related  Mortgage,  if applicable,  and
Security  Agreements,  if applicable,  delivered to the Indenture Trustee or its
designee.

          (r) No fraud, error,  omission,  misrepresentation  or negligence with
respect to the  origination of a Loan has taken place on the part of any Person,
including,  without limitation,  the Borrower,  any appraiser or any other party
involved in the origination of the Loan. The Loan Originator has reviewed all of
the documents  constituting  the Indenture  Trustee's  Loan File, the Servicer's
Loan File and internal  credit  write-up and has made such inquiries as it deems
necessary  to make and confirm the  accuracy  of the  representations  set forth
herein.

          (s) The Loan is not a participation interest in a loan, but is a whole
loan, and the Loan Originator does not own and is not entitled to own any equity
interest in the  Borrower.  Except as  disclosed  in the Due  Diligence  Package
related thereto, such Loan does not provide for any Retained Interest.

          (t) The Loan does not  contain a shared  appreciation  feature  or any
terms providing for a contingent interest.

          (u) No taxes,  ground rents,  water  charges,  sewer rents,  insurance
premiums, governmental assessments (including the current portion of assessments
payable in future  installments)  or other  charges  affecting  the related Loan
Collateral  that, prior to the related Transfer Cutoff Date became due and owing
in respect of such Loan Collateral, are delinquent.

          (v) Any escrow  deposits and  payments  relating to the Loan are under
the control of the Loan  Originator  or Servicer and any amounts  required to be
deposited by the Borrower have been deposited.

          (w)  There  is no  material  default,  breach,  violation  or event of
acceleration  on the part of the  related  Borrower  existing  under the related
Mortgage or Security  Agreement  or the related  Promissory  Note,  and no event
which,  with  notice  and the  expiration  of any  grace or cure  period,  would
constitute a default, breach, violation or event of acceleration occurred during
the preceding  twelve  months.  The Loan  Originator has not waived any material
default,  breach,  violation or event of  acceleration  of any of the foregoing,
and, pursuant to the terms of the related Mortgage or Security  Agreement or the
related  Promissory  Note,  no person  or party  other  than the  holder of such
Promissory  Note may  declare  any event of default or  accelerate  the  related
indebtedness under either of such Mortgage or Promissory Note.

          (x) There is no pending total or partial  condemnation  of the related
Mortgaged  Property,  and the Loan Collateral is free and clear of any damage or
waste that would  materially and adversely  affect its value or marketability as
security for the Loan and the related Loan  Collateral is in good repair and has
not been materially  damaged by fire, wind or other cause,  which damage has not
been fully  repaired or for which  insurance  proceeds have not been received or
are not expected to be received.

          (y) With respect to each Mortgage Loan, none of the improvements  that
are or are intended to be,  security  for the  Mortgage  Loan lie outside of the
boundaries and building  restriction lines of the Mortgaged  Property except for
certain  immaterial  encroachments  therefrom,  and no improvements on adjoining

                                      -55-
<PAGE>
properties  materially  encroach upon the Mortgaged  Property,  except for those
material encroachments insured over by title insurance or the subject of a Title
Matters Indemnity  Agreement  contained in the Servicer's Loan File with respect
to such Mortgage Loan.

          (z) The Loan Collateral is covered by acceptable insurance meeting the
minimum  requirements set forth in the Mortgage or Security Agreement.  The Loan
Collateral  is insured  by a fire and  extended  perils  insurance  policy  that
provides coverage in an amount not less than the lesser of the Principal Balance
of  the  related  Promissory  Note  and  full  replacement  value  of  the  Loan
Collateral.

          (aa) With respect to each Mortgage  Loan,  the related Loan  Documents
require  that the related  Mortgaged  Property be insured by a fire and extended
perils insurance policy,  issued by a Qualified Insurer that has a claims-paying
ability  rated at least  "A:VI"  by A.M.  Best's  Key  Rating  Guide,  providing
coverage  against  loss or  damage  sustained  by  reason  of  fire,  lightning,
windstorm,  hail,  explosion,  riot, riot attending a strike,  civil  commotion,
aircraft,  vehicles  and  smoke,  and,  to the extent  required  under such Loan
Documents,  against  earthquake  and other  risks  insured  against  by  Persons
operating  like  properties in the locality of such  Mortgaged  Property,  in an
amount that is not less than 100% of the full insurable replacement cost of such
Mortgaged  Property  (exclusive  of land,  footings  and  foundations).  If such
Mortgaged  Property is located in a Special Flood Hazard Area (as defined by the
Federal Emergency Management Agency) and flood insurance is available, such Loan
Documents  require that a flood insurance policy be in effect.  The related Loan
Documents  also  require  the  related  Mortgaged  Property  to  be  covered  by
comprehensive  general  liability  insurance  in amounts  generally  required by
institutional lenders for similar properties. The related Loan Documents require
that each such Insurance  Policy (i) contain a standard  mortgagee clause naming
the Loan  Originator,  its  successors and assigns as mortgagee and (ii) provide
for prior notice to the  mortgagee,  as additional  insured,  of  termination or
cancellation  (and no such notice has been  received).  In  addition,  each such
Insurance  Policy will be required to be subject to deductibles not greater than
those  customarily  carried  for similar  Mortgaged  Property,  considering  the
creditworthiness  of the  Borrower.  The Loan  Documents  for such Mortgage Loan
obligate  the  related  Borrower  to maintain  all such  insurance,  and if such
Borrower  fails to do so,  authorize  the  mortgagee to obtain and maintain such
insurance at such Borrower's cost and expense and to seek reimbursement therefor
from such Borrower;

          (ab) The Loan is not thirty (30) or more days delinquent in payment of
principal  or interest and has not been  delinquent  by thirty (30) or more days
more than once during the preceding twelve (12) months.

          (ac) With respect to each  Mortgage  Loan,  the related  Mortgage is a
valid and enforceable  first lien on the fee or leasehold estate of the Borrower
in the related Mortgaged  Property (as applicable),  which Mortgaged Property is
free and clear of all encumbrances and liens having priority over the first lien
of the  Mortgage,  except  (i) for  liens  for real  estate  taxes  and  special
assessments  either  not yet  delinquent  or not yet due and  payable,  (ii) for
covenants,  conditions  and  restrictions,  rights of way,  easements  and other
matters of public  record as of the date of  recording of such  Mortgage,  which
exceptions do not, in the aggregate,  materially and adversely  affect the value
of the related  Mortgaged  Property or the intended  use  thereof,  (iii) to the

                                      -56-
<PAGE>
extent such Loan Collateral  consists of patents,  trademarks or copyrights,  or
property as to which  perfection  of a security  interest  is  effected  through
possession, notation on a document of title or recording or filing under any law
other than the UCC,  such  security  interest is perfected  as a first  priority
security  interest  under  the UCC and  (iv) for  other  matters  to which  like
properties are commonly subject which do not,  individually or in the aggregate,
materially  interfere with the benefits of the security  intended to be provided
by such Mortgage.

          (ad) With respect to each  Mortgage  Loan, no claims have been made by
the Loan  Originator  under the related  Title  Policy.  No prior  holder of the
related  Mortgage has done, by act or omission,  anything which would materially
impair the  coverage of any such Title  Policy and such Title  Policy is in full
force and  effect,  is freely  assignable  and will inure to the  benefit of the
Indenture  Trustee  or its  designee  as  mortgagee  of record.  All  applicable
premiums for the Title Policy,  endorsements  and all special  endorsements,  if
any, have been paid.

          (ae)  The  Loan  Originator  has,  and  all  parties  to  the  related
Promissory Note, Mortgage or Security  Agreement,  and any related agreements or
guaranties had, the power,  authority and legal capacity to enter into,  execute
and deliver the same and such Promissory Note,  Mortgage or Security  Agreement,
related agreements and guaranties,  if any, have been duly and properly executed
and delivered by the Loan Originator and all other parties.

          (af) In  connection  with each  Loan,  the  related  Promissory  Note,
Mortgage or  Security  Agreement  and other  agreements  executed in  connection
therewith:

               (i) have been  completed in compliance  with, or are exempt from,
applicable state,  federal and local laws and rules and regulations  relating to
the  origination  of  and  performance  under  the  Loan,   including,   without
limitation, usury, land sales, the offer and sale of securities and equal credit
opportunity or  disclosure,  the Federal  Truth-in-Lending  Act, the Real Estate
Settlement  Procedure  Act  and  other  consumer  protection  laws  and  neither
origination  of such  Loan nor  consummation  of the  transactions  contemplated
hereby involved or will involve the violation of any such laws; and

               (ii) are genuine and are the legal,  valid and binding obligation
of the Borrower or Borrowers  thereof  (subject to any  non-recourse  provisions
therein),  and enforceable in accordance with their  respective  terms,  without
defense, offset, counterclaim or right of rescission,  except as enforcement may
be limited by (A) bankruptcy,  insolvency,  reorganization or other similar laws
affecting the enforcement of creditors' rights generally, (B) general principles
of equity  (regardless of whether such enforcement is considered in a proceeding
in equity or at law) and (C)  applicable  state laws,  which state laws will not
materially interfere with the practical realization of the principal benefits or
security provided thereby.

          (ag) The related Promissory Note, Mortgage or Security  Agreement,  as
applicable,  and other  agreements  executed  in  connection  therewith  contain
enforceable  provisions  such as to render the rights and remedies of the holder
thereof adequate for the realization against the Loan Collateral of the benefits
of the security provided thereby.

          (ah) The Loan  Documents have not been modified to (i) provide for any
holdbacks,  other than any holdbacks  previously approved by the parties hereto,
(ii) require future advances thereunder,  or (iii) require  disbursements of any

                                      -57-
<PAGE>
escrow funds for completion of any on-site or off-site improvements,  other than
any  requirements  for  disbursement  of  escrow  funds  held  pursuant  to  the
applicable Loan Documents.  All applicable  costs, fees and expenses incurred in
making,  closing  or  recording  such Loan will have been paid on or before  the
related Transfer Cutoff Date.

          (ai) With respect to each Mortgage  Loan,  the Loan  Originator  has a
first lien priority perfected security interest in all Condemnation Proceeds and
casualty proceeds relating to such Mortgaged Property.

          (aj)  The  Loan  Collateral  is not  in  construction  or  substantial
rehabilitation.

          (ak) The Loan is not  cross-collateralized  with any obligation  other
than a Loan. For each Senior Loan, the related Borrower's obligations thereunder
are  cross-defaulted  with such Borrower's  obligations under the Mortgage Loans
and the Equipment Loans (if any) associated with such Senior Loan.

          (al) The  conveyance of the Loan on such Transfer Date shall be deemed
a certification by a Responsible  Officer of the Loan Originator that no default
by a Borrower is threatened or imminent with respect to such Loan.

          (am)  With  respect  to each  Mortgage  Loan,  there is  access to the
Mortgaged  Property and such access is insured by title insurance (to the extent
available), and each Mortgaged Property, in every case, is serviced by public or
private water and sewer systems. The Loan Originator inspected,  or caused to be
inspected,  the related Mortgaged Property in connection with the origination of
such  Mortgage  Loan and the Loan  Originator  has  inspected,  or  caused to be
inspected,   such  Mortgaged   Property  in  accordance  with  the  Underwriting
Guidelines.

          (an) [Reserved.]

          (ao) The Loan  Originator has not,  directly or  indirectly,  advanced
funds  under the  related  Promissory  Note to a party  other  than the  related
Borrower or its designee.  The Loan  Originator  has not received any advance of
funds by a party other than the related Borrower,  for the payment of any amount
required by the  related  Promissory  Note or the  related  Mortgage or Security
Agreement, as the case may be.

          (ap) The  related  Borrower  is not a debtor in any  state or  federal
bankruptcy or insolvency proceeding.

          (aq) The Mortgage or Security Agreement, as the case may be, prohibits
any further pledge or lien on the Loan Collateral,  whether equal or subordinate
to the lien of the Mortgage or Security  Agreement,  as the case may be, without
the prior written consent of the holder.

          (ar) All Loan Collateral is located within one of the 50 United States
or the District of Columbia.

                                      -58-
<PAGE>
          (as) Each Loan  that is a  Mortgage  Loan is  secured  by the  related
Borrower's (x) fee simple estate ("FEE  INTEREST") or (y) leasehold  estate in a
Ground Lease. With respect to each Ground Lease:

               (i)  Such  Ground  Lease,  or  a  memorandum  thereof,  has  been
recorded,  and either any  provisions  of such Ground  Lease that  prohibit  the
related  leasehold  estate to be  mortgaged  have been  waived or the lessor has
consented to the leasehold mortgage;

               (ii) Except as disclosed in the Due Diligence  Package related to
such Loan, such Ground Lease or the related estoppel  certificate  provides that
the  Borrower's  interest in such Ground Lease is assignable  to successors  and
assigns of the  mortgagee  with the  consent  of, the  lessor  thereunder  which
consent shall not be unreasonably withheld;

               (iii) The lessor has  delivered an estoppel  certificate  stating
that at the date of delivery of such estoppel certificate,  such Ground Lease is
in full force and effect and no default has occurred under such Ground Lease nor
is there any existing condition which, but for the passage of time or the giving
of notice, or both, would result in a default thereunder;

               (iv)  The  mortgagee  under  such  Ground  Lease is  permitted  a
reasonable  opportunity  to cure any default  under such  Ground  Lease which is
curable after the receipt of notice of such default before the lessor thereunder
may terminate such Ground Lease;

               (v) Such Ground Lease or applicable estoppel certificate does not
restrict the use of the related Mortgaged Property by the related Borrower,  its
successors or assigns in a manner that would materially and adversely affect the
security  provided  by the  related  Mortgage.  The Ground  Lease or  applicable
estoppel certificate contains a covenant or agreement that the lessor thereunder
is not  permitted,  in  the  absence  of an  uncured  default,  to  disturb  the
possession, interest or quiet enjoyment of any lessee in the relevant portion of
the Mortgaged Property for any reason; and

               (vi) Such Ground Lease has an original  term that,  together with
any term or terms for which such Ground  Lease may be renewed or extended by the
related  Borrower,  extends to not  earlier  than the fifth  anniversary  of the
stated maturity date of the related Mortgage Loan.

          (at) (i) Each  Mortgage  Loan  that is a C&G  Store  Mortgage  Loan is
insured under the Environmental Policy; and

               (ii) With respect to each  Mortgage  Loan that is not a C&G Store
          Mortgage Loan,  either (A) (x) a Phase I environmental  assessment was
          conducted  with  respect  to  the  related  Mortgaged  Property,  that
          concluded  that no  further  investigation  of the  related  Mortgaged
          Property was necessary or (y) if such Phase I environmental assessment
          concluded that further  investigation  of such Mortgaged  Property was
          necessary,  a Phase II  environmental  assessment  was conducted  with
          respect  to  the  related  Mortgaged  Property,   and  such  Phase  II
          environmental  assessment  evidenced  that no  remediation  or further
          action was required with respect to the related Mortgaged  Property or
          (B) such Mortgage Loan is insured under the Environmental Policy.

                                      -59-
<PAGE>
          (au) With respect to each Mortgage Loan, the related Mortgage provides
that the Borrower will defend and hold the Loan  Originator  and its  successors
and/or  assigns  harmless  from  and  against  claims  of  any  kind  whatsoever
(including  attorney's  fees and  costs)  paid,  incurred,  or  suffered  by, or
asserted  against,  any  such  other  party  resulting  from  a  breach  of  any
representation,  warranty or covenant  given by the  Borrower  under the related
Mortgage.

          (av) As of the  related  Transfer  Date,  after  giving  effect to the
transfer of such Loan, the aggregate  Principal Balance of all Other CD Facility
Mortgage  Loans in the Loan Pool will not exceed  the  greater of (i) 10% of the
Pool Principal Balance and (ii) $20,000,000.

          (aw)  With  respect  to each  Equipment  Loan,  the  related  Security
Agreement  creates a valid,  existing and  enforceable  first priority  security
interest in the related  Equipment and such security  interest is perfected as a
first priority security interest under the UCC.

          (ax) The information  contained in the Due Diligence  Package covering
the characteristics of such Loan and the related Borrower and Loan Collateral is
true and correct in all material respects.

          (ay) (i) With  respect  to  each  Loan  that is not  identified  as an
Adjustable  Rate Loan on the Loan Schedule,  the Loan Interest Rate with respect
thereto is fixed throughout the term to maturity of such Loan (without regard to
any Retained Interest). The amount of interest accrued on each such Loan will be
calculated based on a 360-day year consisting of twelve 30-day months.

               (ii) With respect to each Loan that is an  Adjustable  Rate Loan,
the Loan  Interest  Rate is  subject  to  adjustment  on the  first  day of each
calendar  month to equal  the sum of  LIBOR  (as  defined  in the  related  Loan
Documents) for such date and a fixed  percentage,  subject to a maximum rate and
minimum rate in accordance  with the terms  thereof.  The initial  amount of the
Monthly  Payment  related to each  Adjustable  Rate Loan will fully amortize the
original  Principal  Balance of such Loan over its original  term to maturity at
the initial Loan Interest Rate thereon.  The Monthly  Payments on each such Loan
will be equal to such amount until the first  Payment  Reset Date for such Loan,
at which time, and on each succeeding Payment Reset Date thereafter,  the amount
of the Monthly  Payments to be paid by the related Borrower will be adjusted for
the next  succeeding  Payment  Period to an amount that will fully  amortize the
Principal  Balance of such Loan on such Payment  Reset Date at the Loan Interest
Rate for such Loan as determined on each December 15th prior to the next Payment
Period over its remaining  term to maturity.  The amount of interest  accrued on
each of the Adjustable Rate Loans will be calculated based on a 360-day year and
the actual number of days elapsed.  Any Negative  Amortization  will be added to
the Principal Balance of such Loan on such Due Date. If the Principal Balance of
any  Adjustable   Rate  Loan  exceeds  the  product  of  the  related   Negative
Amortization  Cap and the original  Principal  Balance  thereof after adding any
Negative  Amortization  thereto, the related Borrower will be required to prepay
such  Loan on the  immediately  succeeding  Due Date in an  amount  equal to the
difference  between such Principal Balance and such original  principal balance.
All  adjustments to the Loan Interest Rate on any Adjustable Rate Loan have been
made in compliance  with the terms of applicable law and the related  Promissory
Note.

                                      -60-
<PAGE>
          (az) As of the  related  Transfer  Date,  after  giving  effect to the
transfer of such Loan, the aggregate Principal Balance of all Automotive Service
Facility  Mortgage Loans in the Loan Pool will not exceed the greater of (i) 20%
of the Pool Principal Balance and (ii) $50,000,000.

          (ba) As of the  related  Transfer  Date,  after  giving  effect to the
transfer of such Loan, the aggregate  Principal Balance of all Mortgage Loans in
the Loan  Pool for  which  the  related  store,  dining  establishment  or other
business operated on the Mortgaged Property has been in continuous operation for
less than  twelve  months will not exceed such  amounts as may  periodically  be
specified by the Majority Noteholder to the Servicer in writing.

          SECTION 3.05 PURCHASE AND SUBSTITUTION.

          (a)  It  is  understood  and  agreed  that  the   representations  and
warranties  set forth in SECTION 3.04 hereof shall survive the conveyance of the
Loans to the Issuer,  the pledge of the Loans to the  Indenture  Trustee and the
delivery of the Notes to the Noteholders.  Upon discovery by the Depositor,  the
Servicer, the Loan Originator,  the Custodian, the Issuer, the Indenture Trustee
or any Securityholder of a breach of any of such  representations and warranties
or the representations and warranties set forth in SECTION 3.02 which materially
and  adversely  affects  the  value  of  the  Loans  or  the  interests  of  the
Securityholders in the related Loan  (notwithstanding  that such  representation
and  warranty  was made to the Loan  Originator's  best  knowledge),  the  party
discovering such breach shall give prompt written notice to the others. The Loan
Originator  shall within 5 Business  Days of any breach of a  representation  or
warranty,  including  any  breach of the  representation  set  forth in  SECTION
3.04(AW)  hereof as a result of an  attribute of the  aggregate  Loan Pool which
would not  otherwise  cause a breach of any other  representation  or  warranty,
promptly  cure such breach in all material  respects.  If within 5 Business Days
after the earlier of the Loan Originator's  discovery of such breach or the Loan
Originator's  receiving  notice thereof such breach has not been remedied by the
Loan Originator and such breach  materially and adversely  affects the interests
of the  Securityholders  or in the related Loan (the "DEFECTIVE LOAN"), the Loan
Originator shall promptly upon receipt of written instructions from the Majority
Noteholders  either (i) remove such Defective Loan from the Trust (in which case
it shall become a Deleted Loan) and substitute one or more Qualified  Substitute
Loans in the manner and subject to the conditions set forth in this SECTION 3.05
or (ii) purchase such  Defective  Loan at a purchase price equal to the Purchase
Price with respect to such Defective  Loan by depositing  such Purchase Price in
the Collection  Account.  The Loan  Originator  shall provide the Servicer,  the
Indenture Trustee, the Initial Noteholder and the Issuer with a certification of
a Responsible  Officer on the Determination Date next succeeding the end of such
5 Business Days period indicating  whether the Loan Originator is purchasing the
Defective  Loan or  substituting  in lieu of  such  Defective  Loan a  Qualified
Substitute Loan.

          Any  substitution  of Loans pursuant to this SECTION  3.05(A) shall be
accompanied by payment by the Loan Originator of the Substitution Adjustment, if
any, to be deposited in the Collection  Account  pursuant to SECTION  5.01(B)(1)
hereof.

          It is understood and agreed that the obligation of the Loan Originator
to repurchase  or  substitute  any such Loan pursuant to this SECTION 3.05 shall
constitute  the sole  remedy  against  it with  respect  to such  breach  of the
foregoing  representations  or  warranties  or the  existence  of the  foregoing

                                      -61-
<PAGE>
conditions.  With respect to  representations  and  warranties  made by the Loan
Originator   pursuant  to  SECTION  3.04  hereof  that  are  made  to  the  Loan
Originator's  best knowledge,  if it is discovered by any of the Depositor,  the
Loan Originator,  the Indenture  Trustee or the Owner Trustee that the substance
of such representation and warranty is inaccurate and such inaccuracy materially
and adversely  affects the value of the related Loan,  notwithstanding  the Loan
Originator's lack of knowledge,  such inaccuracy shall be deemed a breach of the
applicable representation and warranty.

          (b) As to any Deleted Loan for which the Loan Originator substitutes a
Qualified  Substitute  Loan or Loans,  the Loan  Originator  shall  effect  such
substitution  by  delivering  to the Issuer (i) a  certification  executed  by a
Responsible  Officer of the Loan Originator to the effect that the  Substitution
Adjustment  has been credited to the  Collection  Account and (ii) the documents
constituting  the Indenture  Trustee's Loan File for such  Qualified  Substitute
Loan or Loans.

          The  Servicer  shall  deposit in the  Collection  Account all payments
received in connection  with such Qualified  Substitute  Loan or Loans after the
date of such  substitution.  Monthly Payments received with respect to Qualified
Substitute  Loans on or before the date of substitution  will be retained by the
Loan  Originator.  The Issuer will be entitled to all  payments  received on the
Deleted Loan on or before the date of substitution and the Loan Originator shall
thereafter be entitled to retain all amounts subsequently received in respect of
such Deleted Loan. The Loan Originator  shall give written notice to the Issuer,
the Servicer (if the Loan Originator is not then acting as such),  the Indenture
Trustee  and Owner  Trustee  that  such  substitution  has  taken  place and the
Servicer  shall  amend the Loan  Schedule  to  reflect  (i) the  removal of such
Deleted Loan from the terms of this Agreement and (ii) the  substitution  of the
Qualified  Substitute  Loan. The Loan Originator  shall promptly  deliver to the
Issuer,  the Servicer (if the Loan  Originator is not then acting as such),  the
Indenture Trustee and Owner Trustee,  a copy of the amended Loan Schedule.  Upon
such substitution,  such Qualified  Substitute Loan or Loans shall be subject to
the terms of this Agreement in all respects,  and the Loan  Originator  shall be
deemed to have made with respect to such Qualified  Substitute Loan or Loans, as
of the date of substitution,  the covenants,  representations and warranties set
forth  in  SECTION  3.04  hereof.  On the  date of such  substitution,  the Loan
Originator  will  deposit  into the  Collection  Account an amount  equal to the
related  Substitution  Adjustment,  if any.  In  addition,  on the  date of such
substitution,  the  Servicer  shall cause the  Indenture  Trustee to release the
Deleted Loan from the lien of the  Indenture  and the  Servicer  will cause such
Qualified  Substitute  Loan to be pledged  to the  Indenture  Trustee  under the
Indenture as part of the Trust Estate.

          (c) With respect to all Defective Loans or other Loans  repurchased by
the Loan Originator pursuant to this Agreement, upon the deposit of the Purchase
Price therefor into the Collection  Account,  the Indenture Trustee shall assign
to the Loan Originator,  without recourse,  representation or warranty,  all the
Indenture  Trustee's right, title and interest in and to such Defective Loans or
Loans,  which right,  title and interest were conveyed to the Indenture  Trustee
pursuant to SECTION 2.01 hereof.  The Indenture Trustee shall, at the expense of
the Loan  Originator,  take any actions as shall be reasonably  requested by the
Loan Originator to effect the repurchase of any such Loans.

                                      -62-
<PAGE>
          (d) It is  understood  and  agreed  that the  obligations  of the Loan
Originator set forth in this SECTION 3.05 to cure,  purchase or substitute for a
Defective  Loan (and to  indemnify  the Trust for  certain  losses as  described
herein  in  connection  with a  Defective  Loan)  constitute  the sole  remedies
hereunder of the Depositor, the Issuer, the Indenture Trustee, Owner Trustee and
the  Securityholders  respecting a breach of the  representations and warranties
contained in SECTION 3.02 and SECTION 3.04 hereof.  Any cause of action  against
the Loan  Originator  relating  to or  arising  out of a defect  in a  Indenture
Trustee's Loan File as  contemplated  by SECTION 2.05 hereof or against the Loan
Originator  relating  to or arising out of a breach of any  representations  and
warranties  made in SECTION  3.04  hereof  shall  accrue as to any Loan upon (i)
discovery  of such defect or breach by any party and notice  thereof to the Loan
Originator or notice  thereof by the Loan  Originator to the Indenture  Trustee,
(ii) failure by the Loan Originator to cure such defect or breach or purchase or
substitute  such  Loan as  specified  above,  and  (iii)  demand  upon  the Loan
Originator,  as applicable,  by the Issuer or the Majority  Noteholders  for all
amounts payable in respect of such Loan.

          (e) Neither the Issuer nor the  Indenture  Trustee shall have any duty
to conduct any affirmative investigation other than as specifically set forth in
this Agreement as to the occurrence of any condition requiring the repurchase or
substitution of any Loan pursuant to this Section or the eligibility of any Loan
for purposes of this Agreement.

          SECTION 3.06 SECURITIZATIONS.

          (a) In  accordance  with  the  terms  of  Section  2.3(a)  of the Loan
Purchase  Agreement,  the Loan Originator  shall effect  Securitizations  at the
direction of the  Majority  Noteholders.  In  connection  therewith,  the Issuer
agrees to assist the Loan Originator in such  Securitizations and accordingly it
shall, at the request and direction of the Majority Noteholders:

               (i)    transfer,  deliver and sell all or a portion of the Loans,
                      as of the "cutoff  dates" of the related  Securitizations,
                      to such Securitization Participants as may be necessary to
                      effect the Securitizations;  PROVIDED,  that any such sale
                      shall be for "fair  market  value," as  determined  by the
                      Majority Noteholders in their reasonable discretion;

               (ii)   deposit  the  cash   Securitization   Proceeds   into  the
                      Collection  Account  pursuant  to SECTION  5.01(B)(1)  and
                      retain any Retained  Securities created in Securitizations
                      in accordance with the terms of the Trust Agreement;

               (iii)  to the extent that a  Securitization  creates any Retained
                      Securities,  to accept such Retained  Securities as a part
                      of the Securitization  Proceeds,  PROVIDED,  that any such
                      acceptance of such Retained Securities shall be subject to
                      the Issuer's reasonable approval; and

               (iv)   take such further  actions as may be reasonably  necessary
                      to effect such Securitizations.

                                      -63-
<PAGE>
          (b) The Servicer  hereby  covenants  that it will take such actions as
may  be  reasonably   necessary  to  effect   Securitizations  as  the  Majority
Noteholders may request and direct.

          (c) The right of the  Majority  Noteholders  to require the Issuer and
the Loan Originator to effect  Securitizations  is subject to (i) the conditions
set forth in Section 2.3(a) of the Loan Purchase Agreement and (ii) the Issuer's
right of approval with respect to the Securitization; provided, however, that no
such Issuer right of approval  shall be required if a Disposition  Trigger Event
has occurred.

          (d) The  Issuer  covenants  that  no  Loan  shall  remain  pledged  as
Collateral  for a single  Series of Notes  past the date  ending  on the  second
Securitization which occurs while such Loan was pledged as Collateral.

          (e) The Loan Originator  shall,  in connection with a  Securitization,
cause FFCA to obtain an Opinion  of  Counsel to the effect  that the  securities
issued  shall be  treated  as the  issuance  of debt  instruments  by FFCA or an
Affiliate thereof.

          SECTION 3.07 LOAN ORIGINATOR PUT; SERVICER CALL.

          (a)  LOAN  ORIGINATOR   PUT.  The  Loan   Originator   shall  promptly
repurchase,  upon the written demand of the Majority Noteholders, in the form of
Exhibit  G  attached  hereto,  any (i) Loan  that  has  become  30 or more  days
Delinquent,  (ii)  Defaulted  Loan,  (iii) Loan that has been in  default  for a
period of 30 days or more,  (iv) Loan that has been  determined to be ineligible
for a  Securitization  by mutual  agreement of the Majority  Noteholders and the
Servicer and (v) Mortgage Loan with respect to which the Loan Originator did not
enforce a  due-on-sale  or  due-on-encumbrance  clause  pursuant to SECTION 7.01
hereof (each such Loan, a "Put/Call Loan").

          (b) SERVICER  CALL.  The Servicer may repurchase any Put/Call Loan (as
defined in SECTION 3.07(A)  hereof).  Such Servicer Calls shall be solely at the
option of the Servicer.  Prior to exercising a Servicer Call, the Servicer shall
deliver written notice to the Majority  Noteholders and the Indenture Trustee in
the form of Exhibit H attached hereto,  which notice shall identify each Loan to
be repurchased and the Purchase Price therefor.

          (c) In connection  with each Loan  Originator Put, the Loan Originator
shall  remit to the  Servicer  for  deposit  into the  Collection  Account,  the
Purchase Price for the Loans to be repurchased. In connection with each Servicer
Call, the Servicer shall deposit into the Collection  Account the Purchase Price
for the  Loans to be  repurchased.  The  aggregate  Purchase  Price of all Loans
transferred  pursuant to Section  3.07(a)  shall in no event exceed the Unfunded
Transfer Obligation or the Postsecuritization  Unfunded Transfer Obligation,  as
applicable, at the time of such Loan Originator Put.

          SECTION 3.08 MODIFICATION OF UNDERWRITING GUIDELINES.

          The Loan Originator shall give the Initial  Noteholder  prompt written
notification  of  any  material  modification  or  change  to  the  Underwriting
Guidelines.

                                      -64-
<PAGE>
          SECTION 3.09 ENVIRONMENTAL POLICY AND BUSINESS INTERRUPTION INSURANCE.

          (a) The Loan Originator  shall perform all actions  required under the
Environmental Policy to validly assign such policy to the Indenture Trustee with
respect to each Mortgage Loan insured thereunder.

          (b) The Loan  Originator  shall  remit to the  Collection  Account all
amounts received by it under the Environmental  Policy with respect to each Loan
insured  thereunder;  provided  that  to the  extent  the  Servicer  decides  in
accordance  with the Servicing  Standard to apply such proceeds to remediate the
related Mortgaged Property, the Servicer shall retain such amounts for such use.

          (c) The Loan  Originator  hereby  covenants that in the event that the
Majority  Noteholders  determine  that  it is  generally  required  by  national
statistical rating organizations, in connection with securitization transactions
with  respect to the Loans  (regardless  of  whether  such a  Securitization  is
expected to occur with respect to the Loans),  it shall promptly obtain or cause
to be  obtained  for each  Mortgaged  Property,  business  interruption  or rent
insurance,  in an amount at least equal to six (6) months of  operations of such
Mortgaged  Property,  or if the Loan  Originator  shall not obtain or cause such
insurance to be obtained for any Mortgage  Loan,  the parties  hereto agree that
the Majority  Noteholders may proportionately  reduce the Maximum Advance Factor
for  such  Mortgage  Loan in an  amount  equal  to the  aggregate  reduction  in
anticipated  Securitization Proceeds attributable to such failure to obtain such
insurance.

          SECTION 3.10 WHOLE LOAN SALES.

          (a) Each of the Servicer,  the Originator and the Issuer  covenants to
take  such  action  to effect  Whole  Loan  Sales as it would  with  respect  to
Securitizations, as applicable.

          (b) The Majority Noteholders may only effect Whole Loan Sales:

               (i) if FFCA  ceases to qualify  as a REIT,  as defined in Section
856 of the Code; and

               (ii)   subject   to   the   same   conditions   that   apply   to
Securitizations,  including,  without limitation, the Issuer's right of approval
set  forth  in  SECTION  3.06(C)(II)  unless a  Disposition  Trigger  Event  has
occurred.

          (c) In connection  with Whole Loan Sales,  MSSFI shall, in good faith,
use commercially  reasonable efforts to obtain two bona fide market bids for the
Loans  subject  to any  Whole  Loan  Sale  from two  bidders  with the legal and
financial  capacity to make such bids that are not  Affiliates of MSSFI or FFCA.
FFCA may participate as a concurrent  bidder for the Loans subject to such Whole
Loan  Sale,  provided  that MSSFI  obtains  at least two such bids from  bidders
unaffiliated  with FFCA and that FFCA does not pay a price  higher than the fair
market value of such Loans (as reasonably determined by the Market Value Agent).
In addition, MSSFI may, in its sole discretion, obtain such additional bids from
bidders  with the  legal and  financial  capacity  to make  such bids  which may
include  Affiliates  of MSSFI.  MSSFI  shall take the highest bid among all bids
made pursuant to this SECTION 3.10(C).

                                      -65-
<PAGE>
                                   ARTICLE IV

                    ADMINISTRATION AND SERVICING OF THE LOANS

          SECTION 4.01 DUTIES OF THE SERVICER.

          (a) SERVICING STANDARD.  The Servicer,  as an independent  contractor,
shall remain an Eligible  Servicer and shall service and administer the Loans in
the best interests of and for the benefit of the Noteholders, in accordance with
applicable state and Federal Laws, the terms of this Agreement and the Servicing
Standard.  To the extent  consistent with such terms and in accordance with such
terms,  the  Servicer  shall have full power and  authority,  acting  alone,  to
service and administer the Loans with a view toward the  maximization  of timely
recovery of principal  and  interest  thereon.  Notwithstanding  anything to the
contrary  contained  herein,  the Servicer,  in servicing and  administering the
Loans, shall employ or cause to be employed  procedures  (including  collection,
foreclosure,  liquidation  and Foreclosure  Property  management and liquidation
procedures) and exercise the same care that it customarily employs and exercises
in servicing and  administering  loans of the same type as the Loans for its own
account,  all in  accordance  with the  Servicing  Standard  of prudent  lending
institutions and servicers of commercial loans of the same type as the Loans and
giving due  consideration to the Noteholders'  reliance on the Servicer.  In the
event of a conflict  between this  Agreement  and the Servicing  Standard,  this
Agreement  shall control.  The Servicer has and shall  maintain the  facilities,
procedures  and  experienced  personnel  necessary to comply with the  servicing
standard  set forth in this  subsection  (a) and the duties of the  Servicer set
forth in this  Agreement  relating to the  servicing and  administration  of the
Loans. In performing its  obligations  hereunder the Servicer shall at all times
act in good  faith  in a  commercially  reasonable  manner  in  accordance  with
applicable law and the Promissory Notes and Mortgages or Security Agreements, as
the case may be.

          (b) The  Servicer  shall notify the Initial  Noteholder  in writing in
advance of any action  taken by the  Servicer  to (i)  release,  or agree to the
substitution  or  exchange  of any  collateral  for,  any  portion  of any  Loan
Collateral or related collateral,  (ii) release from liability any Person liable
for any obligation under a Mortgage or Security  Agreement,  as the case may be,
(iii)  consent (to the extent the  Servicer is  entitled  under the  Mortgage or
other  agreement to withhold such consent) to the transfer  (direct or indirect)
or encumbrance of any Loan Collateral,  (iv) with respect to any lease,  consent
(to the extent the Servicer is entitled under the Mortgage or other agreement to
withhold such consent) to the execution, assignment, termination or modification
of such lease if, in the case of the  termination of such lease or the execution
of new lease, such would result in a reduction of the monthly rent most recently
payable in respect of the related portion of the Mortgaged Property,  or, in the
case of an assignment  or  modification  of such lease,  such  assignment  would
reduce  the  term  thereof  or  the  rental   payable   thereunder,   (v)  grant
non-disturbance  to any tenant under any lease, (vi) apply Insurance Proceeds or
proceeds of a partial condemnation in excess of $50,000 received with respect to
a Loan to the  restoration  or  repair of the  related  Loan  Collateral  unless
otherwise  required  pursuant to the related Loan  Documents or applicable  law,
(vii) waive any prepayment  premium or otherwise waive, amend or modify any term
of any Loan, (viii) accelerate the maturity of any Loan, (ix) take possession of
or acquire  title to any Loan  Collateral,  or (x) sell any Loan  Collateral  or
Foreclosure Property.

                                      -66-
<PAGE>
          (c)  SERVICING  ADVANCES.  In accordance  with the  preceding  general
servicing standard,  the Servicer, or any Subservicer on behalf of the Servicer,
shall make all Servicing  Advances in connection with the servicing of each Loan
hereunder.  Notwithstanding  any provision to the contrary  herein,  neither the
Servicer nor any Subservicer on behalf of the Servicer shall have any obligation
to satisfy or keep current the  indebtedness  secured by any on the related Loan
Collateral.  No costs incurred by the Servicer or any  Subservicer in respect of
Servicing Advances shall, for the purposes of distributions to  Securityholders,
be added to the  amount  owing  under  the  related  Loan.  Notwithstanding  any
obligation by the Servicer to make a Servicing Advance hereunder with respect to
a Loan,  before  making any  Servicing  Advance,  the Servicer  shall assess the
reasonable  likelihood of (i) recovering  such  Servicing  Advance and any prior
Servicing Advances for such Loan and (ii) recovering any amounts attributable to
outstanding  interest  and  principal  owing on such Loan for the benefit of the
Securityholders in excess of the costs,  expenses and other deductions to obtain
such recovery, including without limitation any Servicing Advances therefor and,
if applicable, the outstanding indebtedness of all. The Servicer shall only make
a  Servicing  Advance  with  respect to a Loan to the extent  that the  Servicer
determines in its  reasonable,  good faith judgment that such Servicing  Advance
would likely be recovered as  aforesaid;  provided,  however,  that the Servicer
will be entitled to be reimbursed for any  Nonrecoverable  Servicing Advances in
accordance with the terms of this Agreement.

          (d) WAIVERS, MODIFICATIONS AND EXTENSIONS; SUBORDINATION. The Servicer
shall make reasonably  diligent efforts to collect all payments called for under
the terms and provisions of the Loans and shall,  to the extent such  procedures
shall be consistent  with this  Agreement,  follow the Servicing  Standard.  The
Servicer may in its discretion waive or permit to be waived any penalty interest
or any other  fee or  charge  which the  Servicer  would be  entitled  to retain
hereunder as servicing compensation and extend the Due Date on a Promissory Note
for a period (with respect to each payment as to which the Due Date is extended)
not  greater  than 90 days  after  the  initially  scheduled  due  date for such
payment.  Notwithstanding  anything  in  this  Agreement  to the  contrary,  the
Servicer shall not permit any additional  extension or modification with respect
to any Loan other than that  permitted  by the  immediately  preceding  sentence
unless the Loan is a Defaulted Loan. The Servicer may in its discretion enter in
subordination  agreements  with respect to any Loan,  provided that the Servicer
determines,  consistent with this Agreement and the Servicing  Standard that the
entering into of such  subordination  agreement is in the best  interests of the
Trust;  provided  further,  that  the  Servicer  shall  not  enter  into  such a
subordination  agreement  with  respect to any  Mortgage  Loan if,  after giving
effect to such  agreement,  such  Mortgage  Loan would fail to constitute a real
estate  asset,  as  described  in Section 856 of the Code.  The  Servicer  shall
provide  written  notice to the Initial  Noteholder  prior to entering  into any
agreement to modify the terms of any Loan after the  Transfer  Date with respect
thereto,     including,     without    limitation,    any    cross-default    or
cross-collateralization provisions with respect thereto.

          (e)  INSTRUMENTS  OF  SATISFACTION  OR RELEASE.  Without  limiting the
generality of subsection (d) of this Section 4.01, the Servicer, in its own name
or in the name of a Subservicer,  is hereby  authorized and empowered,  when the
Servicer  believes it appropriate in its best judgment,  to execute and deliver,
on behalf of the  Securityholders  and the Trust or any of them, and upon notice
to  the  Indenture   Trustee,   any  and  all  instruments  of  satisfaction  or
cancellation  or of  partial  or  full  release  or  discharge,  and  all  other
comparable  instruments with respect to the Loans and the Loan Collateral and to

                                      -67-
<PAGE>
institute foreclosure  proceedings or obtain a deed in lieu of foreclosure so as
to convert the  ownership  of such  properties,  and to hold or cause to be held
title to such  properties,  on  behalf of the  Trust  and  Securityholders.  The
Servicer shall service and administer  the Loans in accordance  with  applicable
state and federal law and shall provide to the Borrowers any reports required to
be provided to them thereby. The Indenture Trustee shall execute, at the written
direction of the Servicer,  any limited or special  powers of attorney and other
documents reasonably  acceptable to the Indenture Trustee to enable the Servicer
or any  Subservicer  to carry  out their  servicing  and  administrative  duties
hereunder,  including, without limitation, limited or special powers of attorney
with respect to any Foreclosure  Property as well as pursuant to Section 4.10(c)
hereof,  and the Indenture  Trustee shall not be accountable  for the actions of
the  Servicer or any  Subservicers  under such  powers of attorney  and shall be
indemnified by such parties with respect to such actions.

          (f) TERMINATION OF SERVICING.  (i) In the event of a Securitization or
other removal of a Loan from the Trust Estate,  the Servicer shall be terminated
with respect to such Loan.

          (ii)  The  Servicer  agrees  that in the  event  that  any  Notes  are
Outstanding  on the Maturity  Date,  the  Servicer  will resign and the Majority
Noteholders  shall appoint a successor in accordance  with provisions of SECTION
10.02.  The Majority  Noteholders may, by written notice to the Servicer and the
Indenture Trustee, elect to have the Servicer continue its duties hereunder.

          SECTION 4.02 VACANCIES AND INSPECTIONS.

          (a) The  Servicer  shall  promptly  notify the Issuer,  the  Indenture
Trustee and the Initial  Noteholder  of any actual  knowledge on the part of the
Servicer of any material vacancy in any Mortgaged  Property,  of any abandonment
of any Loan Collateral, of any material adverse change in the condition or value
of any Loan Collateral,  of any waste committed  thereon,  of any failure on the
part of a Borrower to keep the related Loan  Collateral  in good  condition  and
repair,  of any permanent or substantial  injury to the Loan Collateral  through
unreasonable use, abuse or neglect or of any other matter which would materially
and  adversely  affect  the value of or the  Noteholders'  interest  in any Loan
Collateral.  The Servicer shall also promptly  notify the Issuer,  the Indenture
Trustee  and the  Majority  Noteholders  upon  learning  thereof of any state or
federal  insolvency or bankruptcy  proceedings  in which any Borrower is seeking
relief or is a defendant  debtor provided,  however,  that Servicer shall not be
deemed to be in default under this  Agreement for failure to give such notice if
Servicer has no knowledge of any such  proceeding  and could not  reasonably  be
expected to have such knowledge in the ordinary course of Servicer's business.

          (b) The  Servicer  shall  inspect  or cause to be  inspected  the Loan
Collateral  with  respect to each Loan at such  times and in such  manner as are
consistent  with the Servicing  Standard;  provided that if any Monthly  Payment
becomes more than 45 days Delinquent, or if the Unit-Level Fixed Charge Coverage
Ratio with respect to any Loan  Collateral  is less than 105%,  the related Loan
Collateral shall be inspected as soon as practicable thereafter.

                                      -68-
<PAGE>
          (c) The  Servicer  shall  make a  written  report  of each  inspection
required pursuant to paragraph (b) above, on a form reasonably acceptable to the
Initial  Noteholder  and shall  submit a copy of each such report to the Initial
Noteholder.

          SECTION 4.03 FIDELITY BOND; ERRORS AND OMISSIONS INSURANCE.

          The Servicer shall maintain with a responsible company, and at its own
expense, a blanket fidelity bond and an errors and omissions insurance policy or
policies,  which  policy or  policies  shall be in such form and amount as would
permit   it  to  be  a   qualified   Federal   National   Mortgage   Association
seller-servicer  of  multi-family  mortgage  loans,  with broad  coverage on all
officers,  employees  or other  persons  acting in any capacity  requiring  such
persons  to handle  funds,  money,  documents  or papers  relating  to the Loans
("Servicer  Employees").  Any  such  fidelity  bond  and  errors  and  omissions
insurance shall protect and insure the Servicer against losses, including losses
resulting from forgery,  theft,  embezzlement,  fraud,  errors and omissions and
negligent  acts  (including  acts relating to the  origination  and servicing of
loans of the same type as the Loans) of such Servicer  Employees.  Such fidelity
bond shall also protect and insure the  Servicer  against  losses in  connection
with the release or satisfaction  of a Loan without having  obtained  payment in
full of the indebtedness  secured thereby. In the event of any loss of principal
or interest on a Loan for which  reimbursement  is received from the  Servicer's
fidelity  bond or errors and  omissions  insurance,  the  process  from any such
insurance  will be deposited  in the  Collection  Account.  No provision of this
SECTION 4.03  requiring  such  fidelity  bond and errors and omission  insurance
shall  diminish or relieve the Servicer from its duties and  obligations  as set
forth in this  Agreement.  Upon  the  request  of the  Issuer  or the  Indenture
Trustee,  the Servicer  shall cause to be delivered  to the  requesting  party a
certified true copy of such fidelity bond and insurance policy.

          SECTION 4.04 FILING OF CONTINUATION STATEMENTS.

          On or before  the fifth  anniversary  of the  filing of any  financing
statements by the Loan Originator and the Depositor,  respectively, with respect
to the assets conveyed to the Trust, the Loan Originator and the Depositor shall
prepare,  have  executed  by the  necessary  parties  and  file  in  the  proper
jurisdictions  all financing and continuation  statements  necessary to maintain
the  liens,  security  interests  and  priorities  of such  liens  and  security
interests  that have been  granted  by the Loan  Originator  and the  Depositor,
respectively,  and the Loan  Originator and the Depositor shall continue to file
on or  before  each  fifth  anniversary  of  the  filing  of any  financing  and
continuation  statements such additional  financing and continuation  statements
until the Trust has terminated  pursuant to Section 9.1 of the Trust  Agreement.
The Indenture  Trustee agrees to reasonably  cooperate with the Loan  Originator
and the Depositor in preparing,  executing  and filing such  statements,  at the
expense  of the Loan  Originator  or the  Depositor,  as  applicable;  provided,
however,  that the Indenture  Trustee shall have no responsibility to prepare or
file such statements.  The Servicer agrees to notify the Loan Originator and the
Depositor on the third Payment Date prior to each such fifth  anniversary of the
requirement  that they file such  financing  and  continuation  statements.  The
filing  of any  such  statement  with  respect  to the Loan  Originator  and the
Depositor  shall not be  construed as any  indication  of an intent of any party
contrary to the expressed  intent set forth in SECTION 2.03 hereof.  If the Loan
Originator  or the  Depositor  has  ceased  to do  business  whenever  any  such
financing and  continuation  statements  must be filed or the Loan Originator or
the  Depositor  fails to file  any such  financing  statements  or  continuation

                                      -69-
<PAGE>
statements at least one month prior to the expiration thereof,  each of the Loan
Originator  and the  Depositor  does  hereby  make,  constitute  and appoint the
Indenture  Trustee  its  attorney-in-fact,  with full  power and  authority,  to
execute and file in the Depositor's  name and on the  Depositor's  behalf and at
the Depositor's expense any such financing statements or continuation statements
required under this SECTION 4.04.

          SECTION 4.05 ESTABLISHMENT AND ADMINISTRATION OF ESCROW ACCOUNT.

          (a) The Servicer shall maintain  accurate  records with respect to all
Loan Collateral  reflecting the status of taxes,  basic carrying costs and other
similar  items that are or may become a lien thereon and the status of insurance
premiums and ground rent, if applicable, payable in respect thereof.

          (b) After the  occurrence  of a Default or Event of Default under this
Agreement  or the  Indenture,  the  Majority  Noteholders  may,  in  their  sole
discretion,  direct the Servicer to, upon the occurrence and  continuation  of a
default under a Mortgage Loan,  direct the Borrower  thereunder to remit amounts
in respect of Escrow  Payments to the Escrow  Account,  for  application  by the
Servicer in accordance with the Servicing Standard.  In such event, the Servicer
shall establish the Escrow Account under an arrangement  consented to in writing
by the Majority Noteholders in their reasonable discretion.

          (c) The  Servicer  may  direct  any  depository  institution  or trust
company in which the Escrow Accounts (to the extent permitted by law and subject
to the related Loan  Documents)  are maintained to invest the funds held therein
in one or more Permitted Investments; provided, however, that such funds must be
either (i) immediately available or (ii) available in accordance with a schedule
which will permit the Servicer to meet its payment  obligations  hereunder.  The
Servicer  shall be entitled to all income and gain realized from the  investment
of funds  deposited in the Escrow  Accounts (to the extent  permitted by law and
subject to the related Loan Documents).  The Servicer shall deposit amounts from
its own funds in such Escrow Accounts to make whole any loss incurred in respect
of any such investment of funds therein immediately upon the realization of such
loss.

          (d)  Notwithstanding  anything to the contrary in this  Section  4.05,
upon the occurrence of a Lockbox  Trigger  Event,  the Servicer shall cause each
Borrower  required  to make Escrow  Payments  to  directly  remit to the Lockbox
Account, such Escrow Payments for deposit into the Escrow Account.

          SECTION 4.06 SUBSERVICING.

          (a) The Servicer may,  with the prior written  consent of the Majority
Noteholders,  which  consent  shall not be  unreasonably  withheld,  enter  into
Subservicing  Agreements for any servicing and  administration of Loans with any
institution that is an Eligible Servicer and in compliance with the laws of each
state necessary to enable it to perform its obligations  under such Subservicing
Agreement.  The Servicer  shall give prior written  notice to the Issuer and the
Indenture  Trustee of the appointment of any Subservicer.  The Servicer shall be
entitled to terminate any  Subservicing  Agreement in accordance  with the terms
and conditions of such Subservicing  Agreement and to either service the related
Loans  directly  or  enter  into  a  Subservicing  Agreement  with  a  successor

                                      -70-
<PAGE>
subservicer  which  qualifies   hereunder.   In  the  event  that  the  Majority
Noteholders  fail to respond to a request by the  Servicer  for consent to enter
into a Subservicing  Agreement  within three Business Days after receipt of such
request, the requested consent shall be deemed to have been granted.

          In the event of termination of any Subservicer, and unless a successor
Subservicer  has otherwise  been  appointed,  all servicing  obligations of such
Subservicer  shall  be  assumed  simultaneously  by  the  Servicer  without  any
additional act or deed on the part of such Subservicer or the Servicer,  and the
Servicer shall service directly the related Loans.

          Each  Subservicing  Agreement  shall include the  provision  that such
agreement may be  immediately  terminated by the Indenture  Trustee in the event
that the Servicer shall, for any reason, no longer be the Servicer.  In no event
shall any Subservicing  Agreement  require the Indenture  Trustee,  as successor
Servicer,  for any reason  whatsoever to pay  compensation  to a Subservicer  in
order to terminate such Subservicer.

          (b) Notwithstanding any Subservicing Agreement,  any of the provisions
of this Agreement  relating to agreements or  arrangements  between the Servicer
and a  Subservicer  or  reference  to actions  taken  through a  Subservicer  or
otherwise,  the Servicer  shall remain  obligated  and  primarily  liable to the
Issuer,  the  Indenture  Trustee and the  Securityholders  for the servicing and
administration  of the Loans in accordance with the provisions of this Agreement
without   diminution  of  such   obligation  or  liability  by  virtue  of  such
Subservicing Agreements or arrangements or by virtue of indemnification from the
Subservicer and to the same extent and under the same terms and conditions as if
the Servicer alone were servicing and  administering  the Loans. For purposes of
this Agreement,  the Servicer shall be deemed to have received payments on Loans
when the Subservicer has actually received such payments and, unless the context
otherwise requires, references in this Agreement to actions taken or to be taken
by the Servicer in servicing the Loans include actions taken or to be taken by a
Subservicer  on behalf of the Servicer.  The Servicer shall be entitled to enter
into any agreement  with a Subservicer  for  indemnification  of the Servicer by
such  Subservicer,  and nothing  contained in this Agreement  shall be deemed to
limit or modify such indemnification.

          (c) In the event the  Servicer  shall for any  reason no longer be the
Servicer  (including  by  reason  of an Event of  Default  with  respect  to the
Servicer),  the  successor  Servicer,  on behalf of the  Issuer,  the  Indenture
Trustee and the Securityholders pursuant to Section 4.07 hereof, shall thereupon
assume all of the rights and obligations of the Servicer under each Subservicing
Agreement that the Servicer may have entered into, unless the successor Servicer
elects to terminate any Subservicing Agreement in accordance with its terms. The
successor  Servicer  shall  be  deemed  to have  assumed  all of the  Servicer's
interest  therein  and  to  have  replaced  the  Servicer  as a  party  to  each
Subservicing Agreement to the same extent as if the Subservicing  Agreements had
been assigned to the assuming party,  except that the Servicer shall not thereby
be relieved of any liability or obligations  under the  Subservicing  Agreements
which accrued prior to the transfer of servicing to the successor Servicer.  The
Servicer,  at its expense and without right of  reimbursement  therefor,  shall,
upon  request  of the  successor  Servicer,  deliver to the  assuming  party all
documents and records relating to each Subservicing Agreement and the Loans then
being  serviced  and an  accounting  of  amounts  collected  and  held by it and
otherwise use its best efforts to effect the orderly and  efficient  transfer of
the Subservicing Agreements to the assuming party.

                                      -71-
<PAGE>
          (d) As part of its servicing activities hereunder,  the Servicer,  for
the benefit of the Issuer, the Indenture Trustee and the Securityholders,  shall
enforce the  obligations  of each  Subservicer  under the  related  Subservicing
Agreement.   Such  enforcement,   including,   without  limitation,   the  legal
prosecution of claims and the pursuit of other appropriate remedies, shall be in
such form and carried out to such an extent and at such time as the Servicer, in
its good faith business judgment, would require were it the owner of the related
Loans.  The Servicer shall pay the costs of such  enforcement at its own expense
and shall be reimbursed therefor only (i) from a general recovery resulting from
such  enforcement to the extent,  if any, that such recovery exceeds all amounts
due in respect of the  related  Loan or (ii) from a specific  recovery of costs,
expenses or attorneys' fees against the party against which such  enforcement is
directed.

          (e) Any Subservicing  Agreement that may be entered into and any other
transactions or services  relating to the Loans involving a Subservicer shall be
deemed to be between  the  Subservicer  and the  Servicer  alone and none of the
Issuer,  the Indenture  Trustee or the  Securityholders  shall be deemed parties
thereto or shall have any claims,  rights,  obligations,  duties or  liabilities
with respect to the  Subservicer  in its capacity as such except as set forth in
subsection (c) of this SECTION 4.06.

          (f) In those cases where a Subservicer is servicing a Loan pursuant to
a  Subservicing  Agreement,  the  Subservicer  will be required to establish and
maintain one or more accounts (collectively,  the "Subservicing  Account").  The
Subservicing  Account  shall be an Eligible  Account.  The  Subservicer  will be
required  to  deposit  into the  Subservicing  Account,  no later than the first
Business Day after receipt,  all proceeds of Loans  received by the  Subservicer
and remit such  proceeds to the Servicer for deposit in the  Collection  Account
not later than the Business Day following  receipt  thereof by the  Subservicer.
Notwithstanding anything in this subsection (f) to the contrary, the Subservicer
shall only be able to  withdraw  funds  from the  Subservicing  Account  for the
purpose of remitting  such funds to the Servicer for deposit into the Collection
Account.  The Servicer  shall require the  Subservicer  to cause any  collection
agent of the  Subservicer  to send a copy to the  Servicer of each  statement of
monthly  payments  collected  by or on behalf  of the  Subservicer  within  five
Business Days after the end of every month,  and the Servicer  shall compare the
information  provided in such reports with the deposits made by the  Subservicer
into the Collection Account for the same period. The Servicer shall be deemed to
have  received  payments on the Loans on the date on which the  Subservicer  has
received such payments.

          SECTION 4.07 SUCCESSOR SERVICERS.

          In the event that the Servicer is terminated pursuant to SECTION 10.01
hereof,  or resigns pursuant to SECTION 9.04 hereof or otherwise  becomes unable
to perform its obligations under this Agreement,  the Majority  Noteholders will
appoint a successor  servicer in accordance with the provisions of SECTION 10.02
hereof.

                                      -72-
<PAGE>
          SECTION 4.08 MAINTENANCE OF INSURANCE.

          (a) The Servicer  shall cause to be  maintained  for each  Foreclosure
Property  acquired by the Trust such types and amounts of insurance  coverage as
the Servicer shall deem reasonable.

          (b) Any amounts collected by the Servicer under any Insurance Policies
shall be paid over or applied by the Servicer as follows:

          (i) In the case of amounts received in respect of any Loan:

               (A)  for  the   restoration   or  repair  of  the  affected  Loan
                    Collateral, in which event such amounts shall be released to
                    the  Borrower  in  accordance  with the terms of the related
                    Promissory Note or

               (B)  to the extent not so used,  in  reduction  of the  Principal
                    Balance of the related  Loan,  in which  event such  amounts
                    shall be deposited into the Collection Account,

unless the related  instruments require a different  application,  in which case
such amounts shall be applied in the manner provided therein; and

          (ii) Subject to SECTION 4.10 hereof,  in the case of amounts  received
in respect of any  Foreclosure  Property,  for the restoration or repair of such
Foreclosure  Property,  unless  the  Servicer  determines,  consistent  with the
servicing  standard set forth in SECTION 4.01 hereof,  that such  restoration or
repair is not in the best  economic  interest of the Trust,  in which event such
amounts shall be deposited  into the  Collection  Account as a payment  received
from the operation of such Foreclosure Property.

          (c) The Servicer  will cause to be performed any and all acts required
to be performed by the Servicer to preserve the rights and remedies of the Trust
and the  Indenture  Trustee in any  Insurance  Policies  applicable to the Loans
including,  without  limitation,  in each case, any necessary  notifications  of
insurers,  assignments of policies or interests  therein,  and establishments of
co-insured,  joint loss payee and mortgagee rights in favor of the Trust and the
Indenture Trustee.

          SECTION 4.09 PERIODIC ADVANCES.

          (a) If, on any Payment Date, the Servicer  determines that any Monthly
Payments due on the Due Date  immediately  preceding  such Payment Date have not
been  received as of the close of business on the  Business Day  preceding  such
Payment Date,  the Servicer shall  determine the amount of any Periodic  Advance
required  to be made with  respect to the related  Payment  Date.  The  Servicer
shall,  on or prior to such Payment  Date,  furnish a statement to the Indenture
Trustee (the  information  in such statement to be made available to the Initial
Noteholder upon request) setting forth the amount of such Monthly Payments which
were not received as of the close of business on the Business Day  preceding the
related  Payment  Date,  and shall  include in the amount to be deposited in the
Collection Account on such Payment Date an amount equal to the Periodic Advance,
if any, from its own funds.

                                      -73-
<PAGE>
          (b) The Servicer shall designate on its records the specific Loans and
related  installments  (or portions  thereof) as to which such Periodic  Advance
shall  be  deemed  to have  been  made  for  purposes  of  withdrawals  from the
Collection Account pursuant to SECTION 5.01(C)(1).

          SECTION 4.10 FORECLOSURE; REPOSSESSION AND ALTERNATIVES.

          (a) If any  monthly  payment  due  under any Loan is not paid when the
same is due and payable,  or if the Borrower fails to perform any other covenant
or obligation  under such Loan and such failure  continues beyond any applicable
grace period,  the Servicer shall take such action as it shall deem to be in the
best interest of the Trust,  including but not limited to proceeding against the
Loan  Collateral  securing  such  Loan,   pursuing   collection   litigation  or
alternative  court  proceedings to foreclosure or repossession  actions.  In the
event that the Servicer determines not to proceed against the Loan Collateral or
Borrower,  as  applicable,  on or before the  Determination  Date following such
determination, the Servicer shall determine in good faith in accordance with the
Servicing  Standard that all amounts which it expects to receive with respect to
such Loan have been  received.  If the Servicer makes such a  determination,  it
shall give notice to such effect to the Issuer and the Indenture Trustee.

          (b) In accordance  with the criteria for  proceeding  against the Loan
Collateral  set forth in subsection (a) of this SECTION 4.10,  unless  otherwise
prohibited by applicable law or court or administrative  order, the Servicer, on
behalf of the Trust  and the  Indenture  Trustee,  may,  at any time,  institute
repossession or foreclosure proceedings to the extent permitted by law, exercise
any  power  of sale to the  extent  permitted  by law,  obtain a deed in lieu of
foreclosure,  or otherwise  acquire  possession  of or title to the related Loan
Collateral, by operation of law or otherwise.

          In  accordance  with the  criteria  for  proceeding  against  the Loan
Collateral  set forth in subsection (a) of this SECTION 4.10, the Servicer shall
institute foreclosure proceedings,  repossess, exercise any power of sale to the
extent  permitted  by law,  obtain a deed in lieu of  foreclosure  or  otherwise
acquire  possession of or title to any Loan  Collateral,  by operation of law or
otherwise,  only in the event that in the  Servicer's  reasonable  judgment such
action  is  likely to result  in a  positive  economic  benefit  to the Trust by
creating net liquidation  proceeds (after reimbursement of all amounts owed with
respect to such Loan to the Servicer).

          With respect to any Mortgage Loan not covered under the  Environmental
Policy, prior to acquiring any Foreclosure Property, however, the Servicer shall
cause a review to be performed,  in accordance with the Servicing  Standard,  on
the related Mortgaged Property by a company such as Equifax,  Inc. or Toxicheck,
and the scope of such  review  shall be limited to the review of public  records
and documents for indications that such Mortgaged  Property has on it, has under
it, or is near hazardous or toxic material or waste. If such review reveals that
the  Mortgaged  Property  has on it,  under  it or is near  hazardous  or  toxic
material or waste or reveals any other environmental problem, the Servicer shall
provide a copy to the Indenture  Trustee of the related  report with an attached
certification  of a  Responsible  Officer  that  based  on an  analysis  of  all
available information  (including potential clean up costs and liability claims)
at the  time it is the best  judgment  of such  Responsible  Officer  that  such
foreclosure shall increase Net Liquidation Proceeds to the Indenture Trustee and
the Trust shall take title to such  Mortgaged  Property.  The Indenture  Trustee
shall promptly forward such report and certification to the Noteholders.

                                      -74-
<PAGE>
          (c) The Indenture  Trustee  shall furnish the Servicer,  within 5 days
after  request  of the  Servicer  therefor,  any  powers of  attorney  and other
documents necessary and appropriate to carry out its duties hereunder, including
any  documents  or powers of attorney  necessary  to  foreclose  any Mortgage or
Security  Agreement,  as the  case may be.  The  forms  of any  such  powers  or
documents shall be appended to such requests.

          SECTION  4.11  TITLE,   MANAGEMENT  AND   DISPOSITION  OF  FORECLOSURE
PROPERTY.

          In the event that any Loan Collateral becomes a Foreclosure  Property,
the deed or  certificate  of sale  shall  be taken in the name of the  Indenture
Trustee for the  benefit of the  Securityholders.  The  Servicer  shall  manage,
conserve,  protect and  operate  each  Foreclosure  Property  for the  Indenture
Trustee and the Securityholders solely for the purpose of the prudent and prompt
disposition and sale of such Foreclosure  Property.  The Servicer shall,  either
itself or through an agent selected by the Servicer,  manage, conserve,  protect
and  operate  the  Foreclosure  Property  in the same  manner  that it  manages,
conserves, protects and operates other foreclosure property for its own account.

          Subject to SECTION 4.10 hereof,  the Servicer  shall,  consistent with
the  Servicing  Standard,  foreclose  upon or otherwise  comparably  convert the
ownership of Properties  securing such of the Loans as come into and continue in
default and as to which no satisfactory  arrangements can be made for collection
of delinquent payments. In connection with realization upon defaulted Loans, the
Servicer  shall follow such  practices and procedures as it shall deem necessary
or  advisable,  as shall be normal and usual in  accordance  with the  Servicing
Standard  and as shall meet the  requirements  of insurers  under any  insurance
policy required to be maintained hereunder with respect to the related Loan. The
Servicer shall be responsible  for all costs and expenses  incurred by it in any
such  proceedings;  provided,  however,  that such  costs and  expenses  will be
recoverable as Servicing Advances by the Servicer as contemplated herein.

          The Servicer shall not be required to make any Servicing  Advance,  to
foreclose  upon or repossess any Loan  Collateral,  or otherwise  expend its own
funds toward the  restoration  of any Loan  Collateral  that shall have suffered
damage  from any  cause of  damage to Loan  Collateral  such  that the  complete
restoration of such property is not fully  reimbursable by the hazard  insurance
policies  required to be maintained  pursuant to this Agreement  unless it shall
determine  in its  reasonable  judgment,  as  evidenced  by a  certificate  of a
Servicing  Officer,  that such  foreclosure or restoration,  as the case may be,
will   increase  the  proceeds  of   liquidation   of  the  related  Loan  after
reimbursement to itself of Servicing Advances.  Any Servicing Advances made with
respect to a Loan shall be recoverable  by the Servicer only from  recoveries on
such Loan except to the extent such Servicing Advance is deemed a Nonrecoverable
Servicing Advance.

          The Servicer may offer to sell to any Person any Foreclosure Property,
if and when the Servicer  determines,  in a manner consistent with the Servicing
Standard,  that such a sale would be in the best  interests  of the  Trust.  The
Servicer shall,  consistent with the Servicing Standard, use its best efforts to
dispose of any  Foreclosure  Property  acquired under SECTION 4.10 hereof within

                                      -75-
<PAGE>
three years of the date of its acquisition on behalf of the Trust.  The Servicer
shall give the  Indenture  Trustee not less than five days' prior  notice of its
intention  to sell any  Foreclosure  Property  and shall  accept the highest bid
received  from any Person  for any  Foreclosure  Property  in an amount at least
equal to the sum of:

          (1) the Principal Balance of the related foreclosed Loan; and

          (2) all unpaid  interest  accrued thereon at the related Loan Interest
     Rate through the date of sale.

          In the absence of any such bid, the Servicer  shall accept the highest
bid  received  from any Person  that is  determined  to be a fair price for such
Foreclosure  Property by the Servicer,  if the highest  bidder is a Person other
than an  Interested  Person,  or by an  Independent  appraiser  retained  by the
Servicer,  if the highest bidder is an Interested  Person. In the absence of any
bid  determined to be fair as aforesaid,  the Servicer  shall offer the affected
Foreclosure Property for sale to any Person, other than an Interested Person, in
a commercially  reasonable  manner for a period of not less than 10 or more than
30 days,  and shall accept the highest  cash bid received  therefor in excess of
the highest bid previously submitted. If no such bid is received, any Interested
Person may resubmit  its original bid and the Servicer  shall accept the highest
outstanding  cash bid,  regardless of from whom received.  No Interested  Person
shall be  obligated to submit a bid to purchase any  Foreclosure  Property  and,
notwithstanding  anything to the contrary herein, neither the Indenture Trustee,
in its  individual  capacity,  nor any of its Affiliates may bid for or purchase
any Foreclosure Property pursuant hereto.

          In  determining  whether  any bid  constitutes  a fair  price  for any
Foreclosure Property, the Servicer shall take into account, and any appraiser or
other expert in real estate matters shall be instructed to take into account, as
applicable,  among other  factors,  the financial  standing of any tenant of the
Foreclosure Property, the physical condition of the Foreclosure Property and the
state of the local and national economies.

          Subject to the  provisions of SECTION 4.10 hereof,  the Servicer shall
act on behalf of the  Indenture  Trustee  in  negotiating  and  taking any other
action  necessary or appropriate in connection  with the sale of any Foreclosure
Property,  including  the  collection  of  all  amounts  payable  in  connection
therewith.  Any sale of a Foreclosure  Property shall be without recourse to the
Indenture  Trustee,  the Servicer or the Trust and, if consummated in accordance
with the terms of this Agreement, neither the Servicer nor the Indenture Trustee
shall have any  liability  to any  Securityholder  with  respect to the purchase
price therefor accepted by the Servicer or the Indenture Trustee.

          The Servicer  may contract  with any  independent  contractor  for the
operation and management of any Foreclosure Property; provided, however, that:

          (i) the  terms  and  conditions  of any  such  contract  shall  not be
     inconsistent with this Agreement;

          (ii) any such contract  shall  require,  or shall be  administered  to
     require,  that  the  independent  contractor  pay all  costs  and  expenses
     incurred  in  connection   with  the  operation  and   management  of  such
     Foreclosure  Property,  remit all related  revenues  (net of such costs and
     expenses)  to the  Servicer as soon as  practicable,  but in no event later
     than 30 days following the receipt thereof by such independent contractor;

                                      -76-
<PAGE>
          (iii) none of the provisions of this SECTION 4.11 relating to any such
     contract or to actions taken through any such independent  contractor shall
     be deemed to relieve  the  Servicer  of any of its  duties and  obligations
     hereunder  with  respect  to the  operation  and  management  of  any  such
     Foreclosure Property; and

          (iv) the Servicer shall be obligated with respect  thereto to the same
     extent  as if it alone  were  performing  all  duties  and  obligations  in
     connection with the operation and management of such Foreclosure Property.

     The  Servicer  shall be  entitled  to enter  into  any  agreement  with any
     independent contractor performing services for it related to its duties and
     obligations   hereunder  for   indemnification  of  the  Servicer  by  such
     independent  contractor,  and nothing in this Agreement  shall be deemed to
     limit or modify such indemnification.  The Servicer shall not be liable for
     any fees owed by it to any such  independent  contractor and any amounts so
     expended  shall  be  deemed  Servicing  Advances.  Each  liquidation  of  a
     Foreclosure  Property  shall be carried by the  Servicer  at such price and
     upon such terms and  conditions  as the  Servicer  shall deem  necessary or
     advisable  and as shall  be  normal  and  usual  in its  several  servicing
     activities,  and the resulting Net Liquidation  Proceeds shall be deposited
     into the Collection Account pursuant to SECTION 5.01(B)(1) hereof.

          SECTION 4.12 COMPLIANCE WITH REQUEST FOR INFORMATION.

          The Servicer shall provide to the Indenture Trustee, upon its request,
information  regarding the Notes and the Loans and such other information as the
Indenture  Trustee  shall be  required  to  deliver  to any  Noteholder  and any
prospective  transferee  designated  by a  Noteholder  to satisfy a condition of
eligibility set forth under Rule 144A(d)(4) under the Securities Act of 1933, as
amended.

          SECTION 4.13 LOCKBOX TRIGGER EVENT; LOCKBOX ACCOUNT.

          In the event of the occurrence of a Lockbox Trigger Event:

          (a) The Servicer, Depositor and Issuer shall each promptly execute and
deliver the Lockbox Agreement.

          (b) The Servicer shall  promptly cause  Borrowers to make all payments
on the Loans (including,  without limitation, Escrow Payments),  irrespective of
method  of  payment,  directly  to the  Lockbox  Bank  pursuant  to the  Lockbox
Agreement.  Amounts  received  by a  Lockbox  Bank in  respect  of the Loans may
initially be deposited into a demand deposit  account  maintained by the Lockbox
Bank for the benefit of the Indenture Trustee, as secured party on behalf of the
Noteholders. The Lockbox Agreement shall require the Lockbox Bank to deposit all
payments  on the Loans in the  Lockbox  Account no later than the  Business  Day
after  receipt,  and to cause all amounts  credited  to the  Lockbox  Account on
account of such payments to be transferred  to the Collection  Account or Escrow
Account, as the case may be, in accordance with the written  instructions of the
Servicer,  no later than the second Business Day after receipt of such payments.

                                      -77-
<PAGE>
The Servicer shall pay all fees and costs incurred  connection with the entering
into of the Lockbox Agreement,  the establishment of the Lockbox Account and the
administration of the provisions of the Lockbox Agreement.

          SECTION 4.14 VALUATION OF LOANS,  HEDGE VALUE AND RETAINED  SECURITIES
VALUE; MARKET VALUE AGENT.

          (a) The Loan Originator hereby  irrevocably  appoints the Market Value
Agent to  determine  the  Market  Value of each  Loan,  the Hedge  Value of each
Hedging Instrument and the Retained Securities Value of all Retained Securities.

          (b) The Market  Value Agent shall  determine  the Market Value of each
Loan in its reasonable  judgment.  In determining the Market Value of each Loan,
the Market Value Agent may consider any  information  that it may deem  relevant
and may base such determination solely on its estimate of the projected proceeds
from such  Loan's  inclusion  in a  Securitization  and the  projected  Retained
Securities Value of any Retained Securities to be issued in connection with such
Securitization,  net of  such  Loan's  ratable  share  of  all  costs  and  fees
associated with such Securitization,  including, without limitation the costs of
issuance,  underwriting and funding reserve  accounts.  The Market Value Agent's
determination,  in its reasonable judgment,  of Market Value shall be conclusive
and binding upon the parties hereto.

          (c) On each Business Day the Market Value Agent shall determine in its
reasonable  judgment  the  Hedge  Value of each  Hedging  Instrument  as of such
Business  Day.  In making  such  determination  the Market  Value Agent may rely
exclusively  on  quotations  provided  by the Hedging  Counterparty,  by leading
dealers in instruments similar to such Hedging Instrument, which leading dealers
may include the Market Value Agent and its  Affiliates and such other sources of
information as the Market Value Agent may deem appropriate.

          (d) On each  Business  Day, the Market Value Agent shall  determine in
its  reasonable   judgment  the  Retained   Securities  Value  of  the  Retained
Securities,  if any, expected to be issued pursuant to such Securitization as of
the closing date of such Securitization. In making such determination the Market
Value Agent may rely  exclusively on quotations  provided by leading  dealers in
instruments  similar to such  Retained  Securities,  which  leading  dealers may
include the Market  Value  Agent and its  Affiliates  and such other  sources of
information as the Market Value Agent may deem appropriate.

                                    ARTICLE V

                         ESTABLISHMENT OF TRUST ACCOUNTS

          SECTION 5.01 COLLECTION ACCOUNT AND DISTRIBUTION ACCOUNT .

     (a) (1) ESTABLISHMENT OF COLLECTION ACCOUNT. The Servicer,  for the benefit
     of the Securityholders, shall cause to be established and maintained one or
     more Collection Accounts  (collectively,  the "COLLECTION ACCOUNT"),  which
     shall be separate Eligible Accounts entitled "Collection  Account,  LaSalle
     National Bank, as Indenture  Trustee,  in trust for the FFCA Franchise Loan
     Backed Notes, Series 1998-1". The Collection Account may be maintained with

                                      -78-
<PAGE>
     the Indenture  Trustee or any other depository  institution which satisfies
     the  requirements  set forth in the  definition  of Eligible  Account.  The
     creation  of any  Collection  Account  other than one  maintained  with the
     Indenture  Trustee  shall be  evidenced by a letter  agreement  between the
     Servicer  and  the  depository   institution  acceptable  to  the  Majority
     Noteholders.  A copy of such letter  agreement  shall be  furnished  to the
     Majority  Noteholders  and the  Indenture  Trustee and, upon request of any
     Securityholder,  to such  Securityholder.  Funds in the Collection  Account
     shall be invested in accordance with SECTION 5.03 hereof.

          The Collection Account shall be established, as of the date hereof, as
     an Eligible  Account  pursuant to the  definition  thereof.  The Collection
     Account may, upon written  notice to the Issuer and the Indenture  Trustee,
     be  transferred  by the Servicer to a different  depository  institution so
     long as such transfer is to an Eligible Account  acceptable to the Majority
     Noteholders.

          (2)  ESTABLISHMENT  OF  DISTRIBUTION  ACCOUNT.  No later than the date
     hereof, the Servicer, for the benefit of the Noteholders, shall cause to be
     established  and  maintained  with  LaSalle   National  Bank  one  or  more
     Distribution Accounts  (collectively,  the "Distribution  Account"),  which
     shall be separate Eligible  Accounts and may be interest bearing,  entitled
     "Distribution  Account,  LaSalle  National Bank, as Indenture  Trustee,  in
     trust for the FFCA  Franchise Loan Backed Notes,  Series  1998-1." Funds in
     the Distribution Account shall not be invested.

     (b) (1) DEPOSITS TO COLLECTION ACCOUNT. The Servicer shall deposit or cause
     to be deposited (without  duplication),  within two (2) Business Days after
     receipt  thereof,  into the Collection  Account and retain therein in trust
     for the benefit of the Securityholders:

          (i)    all payments on or in respect of each Loan conveyed pursuant to
                 SECTION 2.01(A)(III) hereof;

          (ii)   all Net Liquidation Proceeds pursuant to SECTION 4.11 hereof;

          (iii)  all   Insurance   Proceeds   not  required  to  be  applied  to
                 restoration  or repair of Loan  Collateral  pursuant to SECTION
                 4.05;

          (iv)   all Released Loan Collateral Proceeds;

          (v)    any amounts  payable in connection  with the  repurchase of any
                 Loan and the amount of any Substitution  Adjustment pursuant to
                 SECTIONS 2.05 and 3.05 hereof;

          (vi)   any Purchase  Price payable in connection  with a Servicer Call
                 pursuant to SECTION 3.07 hereof;

          (vii)  the  deposit  of the  Termination  Price  under  SECTION  11.01
                 hereof;

                                      -79-
<PAGE>
          (viii) any Periodic Advances pursuant to SECTION 4.09;

          (ix)   any cash Securitization Proceeds pursuant to SECTION 3.06; and

          (x)    any payments  received under Hedging  Instruments or the return
                 of amounts by the  Hedging  Counterparty  pledged  pursuant  to
                 prior Hedge Funding Requirements;

          (xi)   all  proceeds  paid  under  the  Environmental  Policy  and not
                 retained by the  Servicer in  connection  with  remediation  of
                 Mortgaged Properties pursuant to SECTION 3.09 hereof; and

          (xii)  any Purchase Price payable in connection with a Loan Originator
                 Put  remitted by the Loan  Originator  pursuant to SECTION 3.07
                 hereof.

     (c) WITHDRAWALS FROM COLLECTION ACCOUNT; DEPOSITS TO DISTRIBUTION ACCOUNT.

          (1)  WITHDRAWALS  FROM  COLLECTION  ACCOUNT  --  REIMBURSEMENT  ITEMS.
     Periodically, the Indenture Trustee (except as may be otherwise provided in
     writing by the Collection  Account Letter  Agreement),  at the direction of
     the Servicer,  shall make the  following  withdrawals  from the  Collection
     Account prior to any other withdrawals, in no particular order of priority:

          (i)    to  withdraw  any amount not  required to be  deposited  in the
                 Collection Account or deposited therein in error;

          (ii)   to withdraw the Servicing Advance Reimbursement Amount;

          (iii)  to clear and  terminate  the  Collection  Account in connection
                 with the termination of this Agreement;

          (iv)   to  reimburse  the  Servicer  for any  Nonrecoverable  Periodic
                 Advances;

          (v)    to make the payments set forth in SECTION 9.01(E) hereof;

          (vi)   to  make  any  payments  in  respect  of  Servicer  indemnities
                 pursuant to SECTION 9.01(F) hereof;

          (vii)  to pay to the Loan  Originator any Retained  Interest  actually
                 received with respect to the related Loan; and

          (viii) to reimburse the Servicer for unreimbursed  Periodic  Advances,
                 the  Servicer's  right to  reimburse  itself,  pursuant to this
                 clause (viii) with respect to any Periodic  Advance (other than
                 Nonrecoverable  Advances,  which are  reimbursable  pursuant to
                 clause  (iv) above)  being  limited to amounts  that  represent
                 collections of interest (net of any related Retained  Interest)
                 and principal  received in respect of the particular Loan as to
                 which such Periodic Advance was made;

                                      -80-
<PAGE>
          (2)  INDENTURE  TRUSTEE  DEPOSITS  TO  DISTRIBUTION  ACCOUNT - PAYMENT
     DATES.  (a) On the Business Day prior to each Payment  Date,  the Indenture
     Trustee  shall  deposit into the  Distribution  Account such amounts as are
     required from the Transfer  Obligation Account pursuant to SECTION 5.05(E),
     5.05(F) and 5.05(G).

               (b) After making all withdrawals  specified in SECTION 5.01(C)(1)
     above,  on the  Business  Day prior to each  Payment  Date,  the  Indenture
     Trustee,  except as may be  otherwise  provided in the  Collection  Account
     Letter Agreement,  (based on information  provided by the Servicer for such
     Payment  Date) shall  withdraw from the  Collection  Account not later than
     2:00 p.m. Phoenix,  Arizona time and deposit into the Distribution  Account
     all remaining funds on deposit therein,  provided that on or after any date
     on which the long term senior  unsecured debt of the Servicer is unrated or
     rated at or below "BB" by Standard & Poor's  Ratings  Group,  the Indenture
     Trustee,  except as may be  otherwise  provided in the  Collection  Account
     Letter Agreement,  shall make such withdrawal of remaining amounts from the
     Collection  Account on every other  Business  Day and deposit such funds in
     the Distribution Account.

          (3) WITHDRAWALS  FROM  DISTRIBUTION  ACCOUNT -- PAYMENT DATES. On each
     Payment  Date,  to the  extent  funds  are  available  in the  Distribution
     Account,  the Indenture  Trustee (based on the information  provided by the
     Servicer  contained in the  Servicer's  Remittance  Report for such Payment
     Date) shall make  withdrawals  therefrom by 3:00 p.m. (New York City time),
     for application in the following order of priority:

          (i)    to  distribute  on such  Payment  Date  the  following  amounts
                 pursuant to the  Indenture in the following  order:  (a) to the
                 Indenture Trustee, an amount equal to the Indenture Trustee Fee
                 and all unpaid Indenture Trustee Fees from prior Payment Dates,
                 (b) to the Custodian,  an amount equal to the Custodian Fee, if
                 any, and all unpaid  Custodian  Fees from prior Payment  Dates,
                 (c) to the  Servicer,  (x) only if  Servicer is not FFCA or any
                 Affiliate   thereof,   an   amount   equal  to  the   Servicing
                 Compensation and all unpaid Servicing  Compensation  from prior
                 Payment Dates and (y) all Nonrecoverable Servicing Advances not
                 previously  reimbursed,  (d) to the Servicer,  in trust for the
                 Owner Trustee, an amount equal to the Owner Trustee Fee and all
                 unpaid Owner Trustee Fees from prior Payment Dates, and;

          (ii)   to  distribute   on  such  Payment  Date,   the  Hedge  Funding
                 Requirement   to  the   appropriate   Hedging   Counterparties;
                 provided,  that only cash on or in  respect of fixed rate Loans
                 (including cash  Securitization  Proceeds  received  therefrom)
                 shall be distributed for such purpose and;  provided,  further,
                 that  amounts  distributed  pursuant to clause (i) above to the
                 extent not attributable to a specific Loan shall be deemed paid
                 from Loans bearing a fixed Loan Interest  Rate,  pro rata based
                 on their  aggregate  Principal  Balances  relative  to the Pool
                 Principal Balance on such Payment Date;

                                      -81-
<PAGE>
          (iii)  to the holders of the Notes pro rata,  the sum of the  Interest
                 Payment   Amount  for  such   Payment  Date  and  the  Interest
                 Carry-Forward Amount for the preceding Payment Date;

          (iv)   to the  holders of the Notes pro rata,  the sum of the  Optimal
                 Principal   Payment  Amount  for  such  Payment  Date  and  the
                 Principal  Carry-Forward Amount for the preceding Payment Date;
                 provided,  however,  that if (a) a Rapid  Amortization  Trigger
                 shall have  occurred  and not been Deemed Cured or (b) an Event
                 of Default or Default  under this  Agreement  or the  Indenture
                 shall have occurred, the holders of the Notes shall receive, in
                 respect of principal,  all remaining  amounts on deposit in the
                 Collection Account.

          (v)    to the  Servicer if the Servicer is the Loan  Originator  or an
                 Affiliate   thereof,   an   amount   equal  to  the   Servicing
                 Compensation  for the  related  Payment  Date  and  all  unpaid
                 Servicing Compensation from prior Payment Dates;

          (vi)   to the Transfer Obligation Account, all remaining amounts until
                 the  balance  therein  equals the  Transfer  Obligation  Target
                 Amount;

          (vii)  to each  Indemnified  Party (as defined in the Trust Agreement)
                 until  all  amounts   due  and  owing  under   Issuer/Depositor
                 Indemnities  (as  defined in the Trust  Agreement)  are paid in
                 full; and

          (viii) to the holders of the Trust  Certificates of record on the next
                 preceding Record Date, pro rata, all amounts remaining therein.

          The Majority Noteholders and the Issuer may agree, upon written notice
to the Indenture Trustee, to additional Payment Dates. In addition,  there shall
be an  additional  Payment  Date on (i) any day which  Securitization  Proceeds,
Purchase  Prices or proceeds in respect of Put/Call Loans are deposited into the
Collection  Account  on or before 2 p.m.  Phoenix,  Arizona  time,  and (ii) the
Business Day after any day on which Securitization Proceeds,  Purchase Prices or
proceeds in respect of Put/Call Loans are deposited into the Collection  Account
after 2 p.m.  Phoenix,  Arizona  time.  The Issuer and the Majority  Noteholders
shall give the Indenture  Trustee at least one (1) Business Day's written notice
prior to such additional  Payment Date and such notice shall specify each amount
in SECTION 5.01(C) to be withdrawn from the Collection  Account and Distribution
Account  on such day or shall  otherwise  specify  the  Persons  and  respective
amounts to whom such payments shall be made, with  instructions for wiring funds
or mailing checks to such Persons.

          Notwithstanding  that the Notes have been paid in full,  the Indenture
Trustee and the Servicer  shall  continue to maintain the  Distribution  Account
hereunder until this Agreement has been terminated.

                                      -82-
<PAGE>
          SECTION 5.02 PAYMENTS TO SECURITYHOLDERS.

          (a) All  distributions  made on the Notes on each Payment Date will be
made on a pro rata  basis  among the  Noteholders  of record of the Notes on the
next preceding Record Date based on the Percentage Interest represented by their
respective  Notes,  without  preference or priority of any kind,  and, except as
otherwise  provided  in the  next  succeeding  sentence,  shall  be made by wire
transfer of immediately  available funds to the account of such  Noteholder,  if
such Noteholder shall own of record Notes in original Denominations  aggregating
at least  $250,000  and  shall  have so  notified  the  Indenture  Trustee,  and
otherwise  by check  mailed to the address of such  Noteholder  appearing in the
Notes Register. The final distribution on each Note will be made in like manner,
but only upon  presentment and surrender of such Note at the location  specified
in the notice to Noteholders of such final distribution.

          (b) All distributions  made on the Trust  Certificates on each Payment
Date will be made pro rata among the holders of the Trust Certificates of record
on the next  preceding  Record  Date  based on their  Percentage  Interests  (as
defined in the Trust  Agreement),  without  preference  or priority of any kind,
and, except as otherwise provided in the next succeeding sentence, shall be made
by wire  transfer  of  immediately  available  funds to the account of each such
holder,  if such holder shall own of record a Trust  Certificate  in an original
denomination aggregating at least 50% of the Percentage Interests (as defined in
the Trust  Agreement)  and shall have so notified  the  Indenture  Trustee,  and
otherwise by check mailed to the address of such Certificateholder  appearing in
the Certificate Register.  The final distribution on each Trust Certificate will
be made in like manner,  but only upon  presentment  and surrender of such Trust
Certificate  at the  location  specified  in the  notice to holders of the Trust
Certificates of such final  distribution.  Any amount distributed to the holders
of the Trust  Certificates on any Payment Date shall not be subject to any claim
or  interest  of the  Noteholders.  In the event that at any time there shall be
more than one  Certificateholder,  the  Indenture  Trustee  shall be entitled to
reasonable  additional  compensation  from  the  Servicer  for  its  obligations
hereunder,  including,  without limitation,  its obligations to distribute funds
and produce and deliver statements.

          (c) For  purposes of this SECTION  5.02,  the sole holder of the Trust
Certificates  shall  be  deemed  to be the  Depositor  until  such  time  as the
Depositor  provides written notice to the contrary to the Indenture  Trustee and
the Initial Noteholder.

          SECTION 5.03 TRUST ACCOUNTS; TRUST ACCOUNT PROPERTY.

          (a) CONTROL OF TRUST ACCOUNTS.  Each of the Trust Accounts established
hereunder  has been  pledged by the Issuer to the  Indenture  Trustee  under the
Indenture and shall be subject to the lien of the Indenture.  In addition to the
provisions  hereunder,  each of the Trust Accounts shall also be established and
maintained  pursuant  to the  Indenture.  Amounts  distributed  from each  Trust
Account in accordance  with the Indenture and this  Agreement  shall be released
from the lien of the Indenture upon such  distribution  thereunder or hereunder.
The Indenture Trustee shall possess all right,  title and interest in and to all
funds on deposit  from time to time in the Trust  Accounts  and in all  proceeds
thereof (including all income thereon) and all such funds, investments, proceeds
and income shall be part of the Trust Account Property and the Trust Estate. If,
at any time, any Trust Account ceases to be an Eligible  Account,  the Indenture
Trustee (or the Servicer on its behalf) shall, within ten Business Days (or such
longer period, not to exceed 30 calendar days, with the prior written consent of
the  Majority  Noteholders)  (i)  establish  a new Trust  Account as an Eligible
Account,  (ii)  terminate the ineligible  Trust Account,  and (iii) transfer any
cash and  investments  from  such  ineligible  Trust  Account  to such new Trust
Account.

                                      -83-
<PAGE>
          Except as may be otherwise  provided in the Collection  Account Letter
Agreement,  with respect to the Trust Accounts, the Indenture Trustee agrees, by
its acceptance hereof, that each such Trust Account shall be subject to the sole
and exclusive  custody and control of the  Indenture  Trustee for the benefit of
the  Noteholders,  and,  except as may be otherwise  provided in the  Collection
Account  Letter  Agreement  or as may be consented to in writing by the Majority
Noteholders,  the  Indenture  Trustee shall have sole  signature and  withdrawal
authority with respect thereto.

          The  Servicer  shall  have  the  power,   revocable  by  the  Majority
Noteholder or by the Owner Trustee with the consent of the Indenture Trustee, to
instruct the Indenture Trustee or Owner Trustee to make withdrawals and payments
from the Trust  Accounts for the purpose of permitting the Servicer to carry out
its duties  hereunder or permitting  the  Indenture  Trustee or Owner Trustee to
carry out their  respective  duties  herein or under the  Indenture or the Trust
Agreement, as applicable.

          (b) (1) INVESTMENT OF FUNDS.  Funds held in the Collection Account and
the Transfer  Obligation  Account may be invested (to the extent practicable and
consistent  with any  requirements  of the Code) in  Permitted  Investments,  as
directed by the Servicer prior to the occurrence and continuation of an Event of
Default, and by the Majority Noteholders thereafter,  in writing or by telephone
or  facsimile  transmission  confirmed  in  writing  by the Loan  Originator  or
Majority  Noteholders,  as  applicable.  In any  case,  funds in the  Collection
Account and the Transfer  Obligation  Account must be available  for  withdrawal
without  penalty,  and any  Permitted  Investments  must mature or  otherwise be
available for withdrawal,  not later than the Business Day following the date of
such  investment  and, in any event one  Business  Day prior to the next Payment
Date and shall  not be sold or  disposed  of prior to its  maturity  subject  to
subsection  (b)(2)  of this  Section.  All  interest  and any  other  investment
earnings  on amounts  or  investments  held in the  Collection  Account  and the
Transfer  Obligation  Account shall be deposited into the Collection  Account or
the Transfer Obligation Account, as the case may be, immediately upon receipt by
the  Indenture  Trustee.  All  Permitted  Investments  in  which  funds  in  the
Collection Account or the Transfer  Obligation Account are invested must be held
by or registered in the name of "LaSalle National Bank, as Indenture Trustee, in
trust for the FFCA Franchise Loan Backed Notes, Series 1998-1".

          (2)  INSUFFICIENCY  AND LOSSES IN TRUST  ACCOUNTS.  If any amounts are
needed for disbursement from the Collection  Account or the Transfer  Obligation
Account held by or on behalf of the Indenture Trustee and sufficient  uninvested
funds are not available to make such disbursement, the Indenture Trustee (or the
Servicer, as applicable) shall cause to be sold or otherwise converted to cash a
sufficient  amount of the investments in the Collection  Account or the Transfer
Obligation  Account,  as the case may be.  The  Indenture  Trustee  shall not be
liable for any investment loss or other charge resulting therefrom,  unless such
loss or charge is caused by the failure of the  Indenture  Trustee to perform in
accordance with written directions provided pursuant to this SECTION 5.03.

                                      -84-
<PAGE>
          If any losses are realized in  connection  with any  investment in the
Collection Account or the Transfer Obligation Account pursuant to this Agreement
and the  Indenture,  then the Loan  Originator  shall deposit the amount of such
losses  (to the  extent  not  offset by income  from  other  investments  in the
Collection Account or the Transfer  Obligation Account, as the case may be) into
the Collection Account or the Transfer Obligation Trust Account, as the case may
be,  immediately  upon the  realization of such loss. All interest and any other
investment  earnings on amounts held in the Collection  Account and the Transfer
Obligation Account shall be taxed to the Issuer and for federal and state income
tax  purposes  the  Issuer  shall be deemed  to be the  owner of the  Collection
Account and/or the Transfer Obligation Account, as the case may be.

          (c) Subject to Section 6.01 of the  Indenture,  the Indenture  Trustee
shall not in any way be held liable by reason of any  insufficiency in any Trust
Account held by the Indenture  Trustee resulting from any investment loss on any
Permitted  Investment  included therein (except to the extent that the Indenture
Trustee is an obligor and has defaulted thereon).

          (d) With respect to the Trust Account Property,  the Indenture Trustee
acknowledges and agrees that:

          (1) any Trust Account  Property that is held in deposit accounts shall
be held  solely  in the  Eligible  Accounts,  subject  to the last  sentence  of
subsection (a) of this SECTION 5.03; and, except as may be otherwise provided in
the Collection  Account Letter  Agreement,  each such Eligible  Account shall be
subject to the sole and exclusive dominion, custody and control of the Indenture
Trustee;  and, without  limitation on the foregoing,  except as may be otherwise
provided in the Collection Account Letter Agreement, the Indenture Trustee shall
have sole signature authority with respect thereto;

          (2) any Trust Account  Property  that  constitutes  Physical  Property
shall be delivered to the Indenture  Trustee in accordance with paragraph (a) of
the  definition of "Delivery" in SECTION 1.01 hereof and shall be held,  pending
maturity  or  disposition,  solely  by the  Indenture  Trustee  or a  securities
intermediary (as such term is defined in Section 8-102(a)(14) of the UCC) acting
solely for the Indenture Trustee;

          (3) any Trust  Account  Property  that is a book-entry  security  held
through the Federal  Reserve System pursuant to federal  book-entry  regulations
shall be  delivered  in  accordance  with  paragraph  (b) of the  definition  of
"Delivery"  in SECTION  1.01  hereof and shall be  maintained  by the  Indenture
Trustee,   pending  maturity  or  disposition,   through  continued   book-entry
registration of such Trust Account Property as described in such paragraph; and

          (4) any Trust Account  Property that is an  "uncertificated  security"
under Article 8 of the UCC and that is not governed by clause (3) above shall be
delivered to the  Indenture  Trustee in  accordance  with  paragraph  (c) of the
definition  of  "Delivery" in SECTION 1.01 hereof and shall be maintained by the
Indenture   Trustee,   pending  maturity  or  disposition,   through   continued
registration  of the Indenture  Trustee's (or its  nominee's)  ownership of such
security.

          (e) The  Servicer  shall have the  power,  revocable  by the  Majority
Noteholders  or by the Issuer with the consent of the Majority  Noteholders,  to
instruct the Indenture  Trustee to make  withdrawals and payments from the Trust

                                      -85-
<PAGE>
Accounts for the purpose of  permitting  the Servicer or the Issuer to carry out
their respective  duties hereunder or permitting the Indenture  Trustee to carry
out its duties under the Indenture.

          SECTION 5.04 ADVANCE ACCOUNT.

          (a) The Servicer shall cause to be  established  and maintained in its
name, an Advance Account (the "ADVANCE ACCOUNT"), which need not be a segregated
account. The Advance Account shall be maintained with any financial  institution
the Servicer elects.

          (b)  DEPOSITS AND  WITHDRAWALS.  Amounts in respect of the purchase of
Additional Note Principal Balances and Loans shall be deposited in and withdrawn
from the  Advance  Account as provided  in  SECTIONS  2.01(C)  and 2.06  hereof,
Section 3.01 of the Note Purchase Agreement and Section 2.1 of the Loan Purchase
Agreement.

          SECTION 5.05 TRANSFER OBLIGATION; TRANSFER OBLIGATION ACCOUNT.

          (a) The Servicer,  for the benefit of the Noteholders,  shall cause to
be established  and  maintained in the name of the Indenture  Trustee a Transfer
Obligation  Account  (the  "TRANSFER  OBLIGATION  Account"),  which  shall  be a
separate  Eligible  Account  and  may be  interest-bearing,  entitled  "Transfer
Obligation  Account,  LaSalle National Bank, as Indenture Trustee,  in trust for
the FFCA Franchise Loan Backed Notes,  Series  1998-1." The Transfer  Obligation
Account may be  maintained  with the Indenture  Trustee or any other  depository
institution  which  satisfies the  requirements  set forth in the  definition of
Eligible  Account.  The  establishment of a Transfer  Obligation  Account with a
depositary  institution other than the Indenture Trustee shall be evidenced by a
letter agreement between the Servicer and such depository institution acceptable
to the Indenture  Trustee. A copy of such letter agreement shall be furnished to
the  Indenture  Trustee  and,  upon  request  of  any  Securityholder,  to  such
Securityholder.  Amounts in the Transfer Obligation Account shall be invested in
accordance with SECTION 5.03.

          (b) In accordance with Section 2.3(b) of the Loan Purchase  Agreement,
the Loan  Originator  shall  deposit into the Transfer  Obligation  Account such
amounts as may be required thereby.

          (c) On each Payment Date,  the  Indenture  Trustee will deposit in the
Transfer  Obligation  Account  any  amounts  required  to be  deposited  therein
pursuant to SECTION 5.01(C)(3)(VI).

          (d) On the date of each  Securitization,  the Indenture  Trustee shall
withdraw from the Transfer  Obligation Account such amount on deposit therein as
may be  requested  by  the  Majority  Noteholders  in  writing  to  effect  such
Securitization.

          (e) On each Payment  Date,  the  Indenture  Trustee,  upon the written
direction of the Servicer  shall withdraw from the Transfer  Obligation  Account
and deposit into the Distribution Account on such Payment Date the lesser of (x)
the amount  then on  deposit  in the  Transfer  Obligation  Account  and (y) the
Interest Carry-Forward Amount as of such date.

                                      -86-
<PAGE>
          (f) If with  respect  to any  Payment  Date the  Overcollateralization
Shortfall  exceeds the greater of (x) 1% of the aggregate  Principal  Balance of
all Loans as of the prior Business Day and (y) $250,000,  the Indenture Trustee,
upon the written  direction of the  Servicer  shall  withdraw  from the Transfer
Obligation Account and deposit into the Distribution Account on the Business Day
prior to such  Payment  Date the  lesser of the  amount  then on  deposit in the
Transfer  Obligation  Account  and  the  amount  of  such  Overcollateralization
Shortfall as of such date.

          (g) If with  respect to any  Payment  Date there  shall  exist a Hedge
Funding  Requirement,  the Indenture Trustee,  upon the written direction of the
Servicer  shall withdraw from the Transfer  Obligation  Account and deposit into
the  Distribution  Account on the  Business  Day prior to such  Payment Date the
lesser of (x) the  amount  then on deposit in the  Transfer  Obligation  Account
(after  making all other  required  withdrawals  therefrom  with respect to such
Payment  Date) and (y) the amount of such Hedge Funding  Requirement  as of such
date.

          (h) In the event of the  occurrence  of an Event of Default  under the
Indenture,  the Indenture  Trustee shall  withdraw all remaining  funds from the
Transfer Obligation Account and apply such funds in satisfaction of the Notes as
provided in Section 5.04(b) of the Indenture.

          (i) Upon the date of the  termination  of this  Agreement  pursuant to
Article  XI,  the  Indenture  Trustee,  at the  written  direction  of the  Loan
Originator,  shall withdraw any remaining  amounts from the Transfer  Obligation
Account and remit all such amounts to the Loan Originator.

          (j) The  Indenture  Trustee shall (i) at the direction of the Majority
Noteholders,  return  to the Loan  Originator  in the  manner  specified  to the
Indenture  Trustee by the Majority  Noteholders  in such  direction  all amounts
deposited  in  the  Transfer  Obligation  Account  by  the  Loan  Originator  in
connection  therewith  pursuant  to  Section  2.3(b)(v)  of  the  Loan  Purchase
Agreement,  in the event that an Event of  Default is waived by the  Noteholders
and (ii) return to the Loan Originator at the written direction of the Servicer,
all amounts on deposit in the  Transfer  Obligation  Account  until the Majority
Noteholders  provide written notice to the Indenture Trustee (with a copy to the
Loan  Originator)  of the  occurrence of a default or event of default  (however
defined)  under any Basic  Document  with  respect  to the  Issuer,  FFCA or the
Depositor.

                                   ARTICLE VI

              STATEMENTS AND REPORTS; SPECIFICATION OF TAX MATTERS

          SECTION 6.01 STATEMENTS.

          (a) On each  Determination  Date,  the Servicer  shall  deliver to the
Indenture  Trustee  and the Initial  Noteholder  by  facsimile,  the receipt and
legibility of which shall be confirmed by telephone,  and with hard copy thereof
to be  delivered  no later than one (1)  Business  Day after such  Determination
Date, the Servicer's  Remittance  Report,  setting forth the date of such Report
(day, month and year), the name of the Issuer (i.e.,  "FFCA Franchise Loan Owner
Trust 1998-1"),  the Series designation of the Notes (i.e., "Series 1998-1") and
the date of this Agreement,  all in substantially  the form set out in Exhibit B

                                      -87-
<PAGE>
hereto.  Furthermore,  on each Determination Date, the Servicer shall deliver to
the  Indenture  Trustee and the Initial  Noteholder a magnetic  tape or computer
disk  providing,  with  respect  to  each  Loan  in the  Loan  Pool  as of  such
Determination Date: (i) the Loan Originator's  internal loan identifying number;
(ii) if such Loan is an Adjustable  Rate Loan,  the current Loan Interest  Rate;
(iii) the current  Principal Balance with respect to such Loan; (iv) the date of
the last Monthly  Payment paid in full; (v) the Corporate  Fixed Charge Coverage
Ratio;  (vi) with respect to the Unit-Level  Fixed Charge Coverage Ratio, a flag
indicating  whether such figure is a calculation of the Unit-Level  Fixed Charge
Coverage  Ratio with respect to the single unit or in the  aggregate (if updated
from  information  provided  in the Loan  Schedule);  (vii) the  Corporate  FCCR
Percentage;  and (viii) such other information as may be reasonably requested by
the Majority Noteholders.

          (b)  (i) On  any  Business  Day,  upon  the  request  of  the  Initial
Noteholder, the Servicer shall prepare and provide a statement setting forth the
following information as of the close of business on the prior Business Day:

          (a)  for each  Loan  with  respect  to which a  Servicing  Advance  or
               Periodic  Advance is  outstanding,  (i) the  aggregate  amount of
               Servicing  Advances  outstanding,  (ii) the  aggregate  amount of
               Periodic Advances outstanding and (iii) the outstanding Principal
               Balance of such Loan; and

          (b)  the Pool Principal Balance.

          (ii) On each  Determination  Date,  the  Servicer  shall  prepare  and
provide to the Indenture  Trustee for  distribution  to the Issuer,  the Initial
Noteholder and each  Certificateholder,  a statement (the "PAYMENT  STATEMENT"),
stating each date of a purchase of Additional Note Principal Balance (day, month
and year),  the name of the  Issuer  (i.e.,  "FFCA  Franchise  Loan Owner  Trust
1998-1"),  the Series designation of the Notes (i.e., "Series 1998-1"), the date
of this Agreement and the following information:

          (a)  the aggregate  amount of  collections  in respect of principal of
               the Loans  received  by the  Servicer  during the  preceding  Due
               Period;

          (b)  the aggregate amount of collections in respect of interest on the
               Loans received by the Servicer during the preceding Due Period;

          (c)  all Insurance  Proceeds received by the Servicer and not required
               to be  applied  to  restoration  or  repair of the  related  Loan
               Collateral during the preceding Due Period;

          (d)  all Net Liquidation  Proceeds  deposited by the Servicer into the
               Collection Account during the preceding Due Period;

          (e)  all Released Loan Collateral  Proceeds  deposited by the Servicer
               into the Collection Account during the preceding Due Period;

                                      -88-
<PAGE>
          (f)  the aggregate  amount of all Periodic  Advances and all Servicing
               Advances,  set forth separately,  made by the Servicer during the
               preceding Due Period;

          (g)  the  aggregate  of all  amounts  deposited  into  the  Collection
               Account in respect of the  repurchase of Defective  Loans and the
               repurchase  of Loans  pursuant to SECTION 2.05 hereof  during the
               preceding Due Period;

          (h)  the aggregate Principal Balance of all Loans for which a Servicer
               Call was exercised during the preceding Due Period;

          (i)  the  aggregate  Principal  Balance  of all Loans for which a Loan
               Originator Put was exercised during the preceding Due Period;

          (j)  the  aggregate  amount of all  payments  received  under  Hedging
               Instruments during the preceding Due Period;

          (k)  the  aggregate  amount of  proceeds  received  in  respect of the
               Environmental Policy during the preceding Due Period;

          (l)  when  applicable,  the  aggregate  amount of cash  Securitization
               Proceeds received during the preceding Due Period;

          (m)  withdrawals  from  the  Collection  Account  in  respect  of  the
               Servicing Advance  Reimbursement  Amount during the preceding Due
               Period;

          (n)  withdrawals   from  the   Collection   Account   in   respect  of
               Nonrecoverable Periodic Advances during the preceding Due Period;

          (o)  the number and aggregate  Principal Balance of all Loans that are
               (i) 30-59 days Delinquent,  (ii) 60-89 days Delinquent,  (iii) 90
               or more days Delinquent as of the related Payment Date;

          (p)  the  aggregate  amount of  Liquidated  Loan Losses  incurred  (i)
               during the preceding Due Period,  (ii) during the preceding three
               Due Periods and (iii) since the Reset Date;

          (q)  the aggregate of the Principal  Balances of all Loans in the Loan
               Pool as of the related Payment Date; and

          (r)  the  aggregate  amount  of all  withdrawals  from the  Collection
               Account  pursuant  to  SECTION  5.01(C)(1)(I)  hereof  during the
               preceding Due Period.

          (iii) On the Business Day  following  each Business Day on which money
is  deposited  into the  Collection  Account,  the  Servicer  shall  cause to be
delivered to the Initial Noteholder by facsimile,  the receipt and legibility of
which shall be  confirmed  by  telephone,  a statement  setting  forth the total
deposits into the  Collection  Account on the prior Business Day and the balance
in the Collection Account as of the close of business on the prior Business Day.

                                      -89-
<PAGE>
          (c) On each Determination Date, the Indenture Trustee shall deliver to
the  Initial  Noteholder  a magnetic  tape or computer  disk in a form  mutually
agreed the Initial  Noteholder  and the  Indenture  Trustee,  setting  forth the
following information:

          (a)  the  aggregate  amount  of all  deposits  into  the  Distribution
               Account from the Transfer  Obligation Account pursuant to SECTION
               5.05(e), 5.05(f) and 5.05(g) on the preceding payment Date;

          (c)  if  the  Servicer  is  not  FFCA  or an  Affiliate  thereof,  the
               aggregate   amount  of  distributions  in  respect  of  Servicing
               Compensation to the Servicer,  and unpaid Servicing  Compensation
               from prior Payment Dates for the related Payment Date;

          (d)  the  aggregate  amount of  distributions  in respect of Indenture
               Trustee Fees and unpaid Indenture Trustee Fees from prior Payment
               Dates for the related payment Date;

          (e)  the aggregate amount of distributions in respect of Owner Trustee
               Fees and unpaid Owner Trustee Fees from prior  Payments Dates for
               the related Payment Date;

          (f)  the aggregate amount of distributions in respect of the Custodian
               Fee and unpaid  Custodian  Fees from prior  Payment Dates for the
               related Payment Date;

          (g)  if a Rapid Amortization  Trigger shall have occurred and not been
               Deemed Cured or a Default or Event of Default shall have occurred
               hereunder  or  under  the  Indenture,  the  aggregate  amount  of
               distributions  on the Notes in respect of  principal in excess of
               the  Optimal   Principal   Payment   Amount  and  the   Principal
               Carry-Forward Amount for the related Payment Date;

          (h)  the  aggregate  amount of  distributions  in respect of Servicing
               Compensation and unpaid Servicing Compensation from prior Payment
               Dates,  to the Servicer,  if FFCA or an Affiliate  thereof is the
               Servicer, for the related Payment Date;

          (i)  the aggregate amount of distributions to the Transfer  Obligation
               Account for the related Payment Date;

          (j)  the   aggregate   amount   of   distributions   in   respect   of
               Issuer/Depositor  Indemnities (as defined in the Trust Agreement)
               for the related Payment Date;

          (k)  the aggregate amount of distributions to the holders of the Trust
               Certificates for the related Payment Date; and

                                      -90-
<PAGE>
          (l)  the Note  Principal  Balance of the Notes before and after giving
               effect to distributions  made to the holders of the Notes for the
               related Payment Date.

          All reports prepared by the Indenture  Trustee of the withdrawals from
and deposits into the Collection  Account will be based in whole or in part upon
the  information  provided to the  Indenture  Trustee by the  Servicer,  and the
Indenture  Trustee may fully rely upon and shall have no liability  with respect
to such information provided by the Servicer.

          (d) On each Payment Date,  the Indenture  Trustee shall forward to the
holders of the Trust  Certificates a copy of the Payment Statement in respect of
such Payment Date and a statement setting forth the amounts actually distributed
to such holders of the Trust  Certificates  on such Payment Date,  together with
such other information as the Indenture Trustee deems necessary or appropriate.

          SECTION 6.02 SPECIFICATION OF CERTAIN TAX MATTERS.

          The Indenture  Trustee shall comply with all  requirements of the Code
and  applicable  state and local law with  respect to the  withholding  from any
distributions made to any Noteholder of any applicable withholding taxes imposed
thereon and with respect to any applicable reporting  requirements in connection
therewith,  giving due effect to any applicable exemptions from such withholding
and effective  certifications  or forms provided by the  recipient.  Any amounts
withheld  pursuant to this SECTION 6.02 shall be deemed to have been distributed
to the  Noteholders,  as the case may be, for all purposes of this  Agreement or
the Indenture.

                                   ARTICLE VII

                           GENERAL SERVICING PROCEDURE

          SECTION 7.01 DUE-ON-SALE; DUE-ON-ENCUMBRANCE.

          (a) When any  Borrower  proposes  to convey all or any  portion of its
interests in Loan Collateral, or if such a conveyance has actually occurred, the
Servicer  shall  immediately  give  notice  to the  Initial  Noteholder  of such
conveyance and shall enforce any due-on-sale clause or due-on-encumbrance clause
contained  in any  Promissory  Note or Mortgage or  Security  Agreement,  to the
extent permitted under the terms of the Loan and applicable law and governmental
regulations.  In the event that the Servicer determines,  in accordance with the
Servicing Standard,  that waiver of such clauses would be in accordance with the
Servicing  Standard,  the Servicer  shall  promptly  give written  notice to the
Majority Noteholders of its approval of any such subordinate lien. If a Borrower
applies for approval to place a subordinate  monetary lien on Loan Collateral in
accordance  with the terms of the Loan  Documents,  the Servicer  shall promptly
give written notice to the Majority Noteholders of the requested encumbrance and
obtain  and  deliver  to the  Majority  Noteholders  such  appraisals  and other
supporting  documentation  as are  required  by the terms of the Loan  Documents
together with such  additional  information  as the Majority  Noteholders  shall
request to facilitate review and approval of the requested  encumbrance.  In the
event that the Servicer  determines,  in accordance with the Servicing Standard,

                                      -91-
<PAGE>
that permitting such  subordinate lien would be in accordance with the Servicing
Standard,  the Servicer may consent to such lien and shall promptly give written
notice  to the  Majority  Noteholders  thereof.  Any  processing  fees paid by a
Borrower in connection with an application for a subordinate  monetary lien (net
of any fees and  expenses of the  Majority  Noteholders  including  the Majority
Noteholders'  counsel's fees and expenses)  shall be retained by the Servicer as
Servicing   Compensation.   The  Servicer  shall  not  approve  any  request  to
subordinate the lien of any Mortgage Loan to any other lien.

          (b)  If  any  Loan  Collateral  is to be  conveyed  to a  Person  by a
Borrower, and such Person is to enter into an assumption agreement or supplement
to the  Promissory  Note or Mortgage or Security  Agreement  which  requires the
signature of the Indenture Trustee, or if an instrument of release signed by the
Indenture Trustee is required releasing the Borrower from liability on the Loan,
the Servicer shall deliver or cause to be delivered to the Majority  Noteholders
for review, and upon the written approval thereof,  to the Indenture Trustee for
signature the assumption  agreement with the Person to whom the Loan  Collateral
is to  be  conveyed  and  such  modification  agreement  or  supplement  to  the
Promissory  Note or Mortgage or Security  Agreement or other  instruments as are
reasonable  or  necessary  to  carry  out the  terms of the  Promissory  Note or
Mortgage or Security  Agreement or otherwise to comply with any applicable  laws
regarding assumptions or the transfer of the Loan Collateral to such Person. The
Servicer shall also deliver or cause to be delivered to the Majority Noteholders
with the foregoing  documents a letter  explaining  the nature of such documents
and the reason or reasons why the  Indenture  Trustee's  signature  is required.
With such letter the Servicer shall deliver to the Majority  Noteholders and the
Indenture  Trustee a certificate of a servicing  officer  certifying that: (i) a
Servicing  Officer has  examined  and  approved  such  documents  as to form and
substance,  (ii) the Indenture Trustee's execution and delivery thereof will not
conflict with or violate any terms of this Agreement (iii) any required consents
of insurers  under any insurance  policies  required by this Agreement have been
obtained,  (iv) there are no changes or modifications other than the identity of
the  Borrower  other than those  previously  approved in writing by the Majority
Noteholders  and (v) if the  seller/transferor  of the Loan  Collateral is to be
released  from  liability  on the  Loan,  such  release  will not  (based on the
Servicer's good faith determination)  adversely affect the collectability of the
Loan. Upon the closing of the transactions  contemplated by such documents,  the
Servicer shall cause the originals of the assumption agreement,  the release (if
any) or the  modification  or supplement to the  Promissory  Note or Mortgage or
Security  Agreement to be delivered to the Indenture  Trustee and deposited with
the Indenture Trustee's Loan File for such Loan.

          SECTION 7.02 RELEASE OF LOAN FILES.

          If with respect to any Loan:

          (i)    the  outstanding  Principal  Balance  of  such  Loan  plus  all
                 interest accrued thereon shall have been paid;

          (ii)   the Servicer shall have received, in escrow, payment in full of
                 such Loan in a manner customary for such purposes;

                                      -92-
<PAGE>
          (iii)  such Loan has become a Defective Loan and has been  repurchased
                 or a Qualified  Substitute  Loan has been conveyed to the Trust
                 pursuant to SECTION 3.05 hereof;

          (iv)   such Loan or the related Foreclosure  Property has been sold in
                 connection  with  the  termination  of the  Trust  pursuant  to
                 SECTION 11.01 hereof;

          (v)    such  Loan  has  been  purchased  by  the  Loan  Originator  in
                 accordance with the terms of SECTION 3.07;

          (vi)   the  related  Foreclosure  Property  has been sold  pursuant to
                 SECTION 4.11 hereof; or

          (vii)  such  Loan  has  been   included   in  a   Securitization   and
                 concurrently  with such  release  the  Securitization  Proceeds
                 associated  therewith  will be  deposited  into the  Collection
                 Account.

          In each such case,  the Servicer  shall deliver a  certificate  to the
effect that the  Servicer has complied  with all of its  obligations  under this
Agreement  with respect to such Loan and requesting  that the Indenture  Trustee
release to the  Servicer  the related  Indenture  Trustee's  Loan File,  and the
Indenture Trustee shall, within five Business Days or such shorter period as may
be  required by  applicable  law,  release,  or cause the  Custodian  to release
(unless such Indenture  Trustee's Loan File has previously been  released),  the
related  Indenture  Trustee's  Loan File to the Servicer and execute and deliver
such  instruments of transfer or assignment  prepared and delivered to it by the
Servicer, in each case without recourse,  representation or warranty as shall be
necessary to vest ownership of such Loan in the Servicer or such other Person as
may be specified in such  certificate,  the forms of any such  instrument  to be
appended to such certificate.

          SECTION 7.03 SERVICING COMPENSATION.

          As  compensation  for its services  hereunder,  the Servicer  shall be
entitled to receive from the Collection  Account the Servicing Fee, out of which
the Servicer  shall pay any servicing  fees owed or payable to any  Subservicer.
Additional servicing  compensation in the form of assumption fees,  modification
fees, and other  administrative  fees  (exclusive of any  prepayment  premiums),
insufficient funds charges, amounts remitted pursuant to SECTION 7.01 hereof and
late payment charges shall be part of the Servicing  Compensation payable to the
Servicer  hereunder and shall be paid either by the  Servicer's  retaining  such
additional  servicing  compensation prior to deposit into the Collection Account
pursuant  to SECTION  5.01(B)(1)  hereof or, if  deposited  into the  Collection
Account, as part of the Servicing  Compensation  withdrawn therefrom pursuant to
SECTION 5.01(C)(1) hereof.

          The Servicer  shall be required to pay all expenses  incurred by it in
connection with its servicing  activities hereunder and shall not be entitled to
reimbursement  therefor  except as  specifically  provided for herein.  The Loan
Originator also agrees to pay all reasonable costs and expenses  incurred by any
successor  Servicer or the  Indenture  Trustee in replacing  the Servicer in the
event of a default by the  Servicer in the  performance  of its duties under the
terms and conditions of this Agreement.

                                      -93-
<PAGE>
          SECTION 7.04 STATEMENT AS TO COMPLIANCE AND FINANCIAL STATEMENTS.

          The Servicer will deliver to the Initial Noteholder:

          (a) not later than 90 days  following  the end of each  fiscal year of
the Servicer  (beginning on March 31, 1999),  an Officer's  Certificate  stating
that (i) a review of the  activities of the Servicer  during the preceding  year
and of  performance  under this  Agreement  has been made  under such  officer's
supervision  and (ii) to the  best of such  officer's  knowledge,  based on such
review,  the Servicer has fulfilled all of its obligations  under this Agreement
throughout  such year, or, if there has been a default in the fulfillment of any
such  obligation,  specifying  each such  default  known to such officer and the
nature and status  thereof  and what action the  Servicer  proposes to take with
respect thereto.

          (b) As soon as available  and in no event later than 45 days after the
end of each of the first three  quarterly  fiscal  periods of FFCA,  a Quarterly
Report on "Form 10-Q" filed by FFCA with the Securities and Exchange Commission.

          (c) As soon as available  and in no event later than 90 days after the
end of each fiscal year of FFCA,  an Annual  Report on "Form 10-K" filed by FFCA
with the Securities and Exchange Commission.

          (d) As soon as available and in any event within 90 days after the end
of each  fiscal  year of  FFCA,  the  annual  report  that is  delivered  to its
shareholders.

          (e) Within 10 days after  service of process on any of the  following,
notice of all legal or arbitrable  proceedings  affecting the Servicer or any of
its subsidiaries  that questions or challenges the validity or enforceability of
any of the Basic  Documents or as to which there is a reasonable  likelihood  of
adverse  determination  which  would  result in a material  adverse  effect with
respect to the value of the Loans or the interests of any of the Securityholders
therein.  The Servicer  shall also furnish and certify to the  requesting  party
such other  information  as to (i) its  organization,  activities  and personnel
relating to the performance of the obligations of the Servicer  hereunder,  (ii)
its  financial  condition,  (iii)  the  Loans  and (iv) the  performance  of the
obligations of any Subservicer under the related Subservicing Agreement, in each
case as the Indenture Trustee or the Depositor may reasonably  request from time
to time.

          SECTION 7.05 INDEPENDENT PUBLIC ACCOUNTANTS' SERVICING REPORT.

          Not later than 90 days  following  the end of each  fiscal year of the
Servicer  (beginning on March 31, 1999), the Servicer at its expense shall cause
a nationally  recognized firm of Independent Certified Public Accountants (which
may also render  other  services to the  Servicer) to furnish a statement to the
Indenture  Trustee,  the Depositor and the Initial Noteholder to the effect that
such firm has examined  certain  documents and records relating to the servicing
of the Loans  under this  Agreement  or of loans  under  pooling  and  servicing
agreements (including the Loans and this Agreement) substantially similar to one
another (such  statement to have attached  thereto a schedule  setting forth the
pooling and servicing agreements covered thereby) and that, on the basis of such
examination  conducted  substantially  in  compliance  with the  Uniform  Single
Attestation  Program for  Mortgage  Bankers or the Audit  Program for  Mortgages
serviced for FHLMC, such firm confirms that such servicing has been conducted in

                                      -94-
<PAGE>
compliance  with  such  pooling  and  servicing   agreements   except  for  such
significant  exceptions  or errors in records that, in the opinion of such firm,
the Uniform Single  Attestation  Program for Mortgage Bankers or the Attestation
Program for Mortgages  serviced for FHLMC  requires it to report,  each of which
errors and omissions  shall be specified in such  statement.  In rendering  such
statement,  such firm may rely,  as to matters  relating to direct  servicing of
loans by Subservicers,  upon comparable  statements for  examinations  conducted
substantially  in compliance  with the Uniform  Single  Attestation  Program for
Mortgage Bankers or the Audit Program for Mortgages serviced for FHLMC (rendered
within one year of such statement) of Independent  certified public  accountants
with respect to the related Subservicer.

          SECTION 7.06 RIGHT TO EXAMINE SERVICER RECORDS.

          Each  Securityholder,  the Indenture  Trustee,  the Issuer and each of
their  respective  agents  shall have the right upon  reasonable  prior  notice,
during normal  business hours and as often as reasonably  required,  to examine,
audit and copy,  at the expense of the Person making such  examination  (but, in
the case of the Indenture Trustee, at the expense of the Servicer),  any and all
of the books,  records or other information of the Servicer  (including  without
limitation any  Subservicer to the extent  provided in the related  Subservicing
Agreement),  whether  held  by the  Servicer  or by  another  on  behalf  of the
Servicer, which may be relevant to the performance or observance by the Servicer
of the terms,  covenants or  conditions  of this  Agreement.  In the case of the
supervisory  agents and  examiners  of the  Issuer,  Indenture  Trustee  and the
Securityholders,  access to the  documentation  regarding the Loans  required by
applicable  state and federal  regulations  shall be afforded without charge but
only upon reasonable  request and during normal business hours at the offices of
the Servicer designated by it.

          The Servicer  also agrees to make  available on a reasonable  basis to
the Securityholders or any prospective  Securityholder a knowledgeable financial
or  accounting  officer  for  the  purpose  of  answering  reasonable  questions
respecting  recent   developments   affecting  the  Servicer  or  the  financial
statements of the Servicer and to permit the Securityholders and any prospective
Securityholder  to inspect the  Servicer's  servicing  facilities  during normal
business  hours for the  purpose  of  satisfying  the  Securityholders  and such
prospective  Securityholder  that the  Servicer  has the  ability to service the
Loans in accordance with this Agreement.

          SECTION  7.07 REPORTS TO THE  INDENTURE  TRUSTEE;  COLLECTION  ACCOUNT
STATEMENTS.

          If  the  Collection  Account  is not  maintained  with  the  Indenture
Trustee,  then not later than 25 days after each Record Date, the Servicer shall
forward to the Indenture Trustee a statement,  certified by a Servicing Officer,
setting forth the status of the  Collection  Account as of the close of business
on the  preceding  Record  Date and  showing,  for the  period  covered  by such
statement,  the  aggregate  of  deposits  into the  Collection  Account for each
category of deposit  specified in SECTION  5.01(B)(1)  hereof,  the aggregate of
withdrawals  from  the  Collection  Account  for  each  category  of  withdrawal
specified  in SECTION  5.01(C)(1)  hereof,  in each case,  for the  related  Due
Period.

                                      -95-
<PAGE>
          SECTION 7.08 ACCESS TO INFORMATION.

          (a) The Servicer  understands that, in connection with the transfer of
the Notes,  Noteholders  may request  that the  Servicer  make  available to the
Noteholders and to prospective  Noteholders annual audited financial  statements
of the Servicer for any or all of the most recently  completed five fiscal years
for which such statements are available, which request shall not be unreasonably
denied.

          (b) So long as any Notes  remain  outstanding,  each of the Issuer and
any Noteholder  shall, at any time and from time to time during regular business
hours,  or at such other times upon  reasonable  notice to the  Servicer and the
Servicer  shall  permit  the  Issuer  and  any  Noteholder,  or  its  agents  or
representatives to:

          (i) examine all books, records and documents (including computer tapes
and disks) in the  possession  or under the control of the Servicer  relating to
the Loans,  the  servicing of the Loans and the  compliance  of the terms of the
Basic Documents, as may be reasonably requested;

          (ii) visit the offices and property of the Servicer for the purpose of
examining such materials described in clause (b)(i) above;

          (iii) consult with such  professionals  as may  reasonably be aware of
the  operations or condition of the  Servicer,  including,  without  limitation,
accountants  and auditors,  and the Servicer shall cause such  professionals  to
cooperate with any  examination  conducted in accordance  with the terms of this
SECTION 7.08 and to provide access to those materials listed in subclause (b)(i)
above in the possession or under the control of such professionals.

                                  ARTICLE VIII

                                     HEDGING

          SECTION 8.01 HEDGING INSTRUMENTS.

          (a) The Issuer,  promptly  upon the request of the Market Value Agent,
on behalf of the Majority Noteholders, shall enter into such Hedging Instruments
as the Market  Value  Agent,  on behalf of the  Majority  Noteholders,  may deem
appropriate  to  hedge  the  interest  rate  risk   associated  with  the  Notes
attributable  to Loans  bearing a fixed Loan  Interest  Rate and relative to the
expected Securitization Proceeds therefrom; provided that payments thereunder to
the Collection Account pursuant to SECTION  5.01(B)(1)(X)  constitute qualifying
income  under  Section  856(c)(5)(G)  of the Code.  The Market Value Agent shall
determine,  in its sole discretion,  whether any Hedging Instrument  conforms to
the requirements of SECTION 8.01(B) AND (C).

          (b) Each Hedging  Instrument shall expressly provide that in the event
of a Securitization,  such portion of the Hedging  Instrument shall terminate as
the Majority Noteholders deem appropriate to facilitate the hedging of the risks
specified in SECTION 8.01(A).

          (c) Any Hedging Instrument that provides for any payment obligation on
the part of the Issuer must (i) be without recourse to the assets of the Issuer,
(ii) contain a  non-petition  covenant  provision in the form of SECTION  12.13,

                                      -96-
<PAGE>
(iii)  limit  payment  dates  thereunder  to  Payment  Dates and (iv)  contain a
provision  limiting  any  cash  payments  due  on any  day  under  such  Hedging
Instrument solely to funds available  therefor in the Collection Account on such
day pursuant to SECTION  5.01(C)(3)(II)  hereof and funds available  therefor in
the Transfer Obligation Account.

          (d) Each Hedging Instrument must (i) provide for the direct payment of
any  amounts   thereunder  to  the  Collection   Account   pursuant  to  SECTION
5.01(B)(1)(X),  (ii) contain an  assignment  of all of the Issuer's  rights (but
none of its obligations)  under such Hedging Instrument to the Indenture Trustee
and shall  include  an  express  consent  of the  Hedging  Counterparty  to such
assignment,  (iii)  provide that in the event of the  occurrence  of an Event of
Default,  such Hedging  Instrument  shall  terminate  upon the  direction of the
Majority Noteholders,  (iv) prohibit the Hedging Counterparty from "setting-off"
or "netting"  other  obligations  of the Issuer or its  Affiliates  against such
Hedging  Counterparty's  payment obligations thereunder and (v) provide that the
appropriate portion of the Hedging Instrument will terminate upon the removal of
the related Loans from the Trust Estate.

          (e) The Issuer shall not pledge or otherwise  transfer or encumber any
of its assets in order to secure its obligations in respect of any Hedge Funding
Requirements.

                                   ARTICLE IX

                                  THE SERVICER

          SECTION 9.01 INDEMNIFICATION; THIRD PARTY CLAIMS.

          (a) The  Servicer  shall  indemnify  the Loan  Originator,  the  Owner
Trustee,  the Trust, the Depositor,  the Indenture  Trustee and the Noteholders,
their respective officers,  directors,  employees, agents and "control persons,"
as such term is used under the Act and under the Securities Exchange Act of 1934
as amended (each an "INDEMNIFIED  PARTY") and hold harmless each of them against
any and all claims, losses, damages, penalties,  fines, forfeitures,  reasonable
legal fees and related costs, judgments,  and other costs and expenses resulting
from any claim,  demand,  defense or  assertion  based on or grounded  upon,  or
resulting from, a breach of any of the Servicer's representations and warranties
and covenants  contained in this Agreement or in any way relating to the failure
of the Servicer to perform its duties and service the Loans in  compliance  with
the terms of this  Agreement;  provided,  however,  that if the  Servicer is not
liable  pursuant to the provisions of SECTION  9.01(D) hereof for its failure to
perform its duties and service  the Loans in  compliance  with the terms of this
Agreement,  then the  provisions  of this  SECTION  9.01 shall have no force and
effect with respect to such failure.

          (b) The Loan Originator,  the Depositor,  the Indenture Trustee or the
Noteholders,  as the case may be, shall promptly  notify the Servicer if a claim
is made by a third  party  with  respect  to a breach  of any of the  Servicer's
representations  and warranties and covenants  contained in this Agreement or in
any way  relating  to the  failure of the  Servicer  to  perform  its duties and
service the Loans in compliance with the terms of this  Agreement.  The Servicer
shall  promptly  notify the Indenture  Trustee and the Depositor of any claim of
which it has been notified  pursuant to this SECTION 9.01 by a Person other than
the Depositor,  and, in any event,  shall  promptly  notify the Depositor of its
intended course of action with respect to any claim.

                                      -97-
<PAGE>
          (c) The Servicer  shall be entitled to participate in and, upon notice
to the  Indemnified  Party,  assume the  defense of any such  action or claim in
reasonable  cooperation  with,  and  with the  reasonable  cooperation  of,  the
Indemnified  Party. The Indemnified  Party will have the right to employ its own
counsel in any such action in addition to the counsel of the  Servicer,  but the
fees and  expenses of such  counsel  will be at the expense of such  Indemnified
Party,  unless (i) the  employment  of counsel by the  Indemnified  Party at its
expense has been  authorized in writing by the  Servicer,  (ii) the Servicer has
not in fact  employed  counsel to assume the  defense  of such  action  within a
reasonable time after  receiving  notice of the  commencement of the action,  or
(iii)  the  named  parties  to any such  action  or  proceeding  (including  any
impleaded  parties)  include  both  the  Servicer  and one or  more  Indemnified
Parties,  and the  Indemnified  Parties  shall have been advised by counsel that
there may be one or more legal  defenses  available to them which are  different
from or additional to those available to the Servicer. The Servicer shall not be
liable for any  settlement of any such claim or action unless the Servicer shall
have  consented  thereto  or be in  default on its  obligations  hereunder.  Any
failure by an  Indemnified  Party to comply with the  provisions of this SECTION
9.01 shall relieve the Servicer of liability  only if such failure is materially
prejudicial to the defense of the Servicer of such claim or action and then only
to the extent of such prejudice.

          (d) None of the Loan Originator,  the Depositor or the Servicer or any
of their respective Affiliates,  directors,  officers, employees or agents shall
be under any liability to the Owner Trustee,  the Issuer,  the Indenture Trustee
or the  Securityholders  for any action taken, or for refraining from the taking
of any  action,  in good  faith  pursuant  to this  Agreement,  or for errors in
judgment;  provided,  however,  that this  provision  shall not protect the Loan
Originator,  the Depositor,  the Servicer or any of their respective Affiliates,
directors,  officers, employees, agents against the remedies provided herein for
the breach of any  warranties,  representations  or covenants  made  herein,  or
against any expense or liability specifically required to be borne by such party
without  right of  reimbursement  pursuant to the terms  hereof,  or against any
expense or liability  which would otherwise be imposed by reason of misfeasance,
bad faith or  negligence  in the  performance  of the  respective  duties of the
Servicer,  the  Depositor or the Loan  Originator,  as the case may be. The Loan
Originator,  the Depositor, the Servicer and any of their respective Affiliates,
directors, officers, employees, agents may rely in good faith on any document of
any kind which,  prima facie,  is properly  executed and submitted by any Person
respecting any matters arising hereunder.

          (e) The Servicer,  the Loan Originator,  the Depositor,  the Indenture
Trustee and any of their  respective  directors,  officers,  employees,  agents,
Affiliates  and  "control  persons,"  as such term is used under the Act and the
Securities  Exchange Act of 1934, as amended,  shall be indemnified by the Trust
and held harmless against any loss,  liability or expense incurred in connection
with any audit,  controversy or judicial  proceeding  relating to a governmental
taxing  authority  or  any  legal  action  relating  to  this  Agreement  or the
Securities,  other than any loss,  liability or expense  related to any specific
Loan or Loans (except as any such loss,  liability or expense shall be otherwise
reimbursable  pursuant to this  Agreement)  and any loss,  liability  or expense
incurred  by reason of  willful  misfeasance,  bad  faith or  negligence  in the
performance  of  duties  hereunder  or  by  reason  of  reckless   disregard  of
obligations and duties hereunder.  Except as otherwise provided herein,  none of

                                      -98-
<PAGE>
the Loan Originator,  the Depositor, the Servicer or the Indenture Trustee shall
be under any obligation to appear in,  prosecute or defend any legal action that
is not  related to its  respective  duties  under this  Agreement  and which may
involved it in any expenses or liability;  provided,  however,  that,  except as
otherwise  provided  herein,  any of the Loan  Originator,  the  Depositor,  the
Servicer or the  Indenture  Trustee may,  with the prior consent of the Majority
Noteholders,  in its  discretion  undertake  any such  action  which it may deem
necessary or desirable  with respect to this Agreement and the rights and duties
of the parties hereto and the interests of the Issuer hereunder.  In such event,
the  legal  expenses  and  costs  of such  action  and any  liability  resulting
therefrom  shall be reimbursed  therefor out of the Collection  Account,  to the
extent that funds are available therein, as provided in SECTION 5.01(C)(1).

          (f) The Servicer and any Affiliate  thereof shall be  indemnified  and
held harmless by the Owner Trust  against any  liability or expense  incurred in
connection  with any third party  claims  brought  against the  Servicer and any
Affiliate thereto, which are related to the servicing of the Loans in accordance
with this Agreement,  including actions taken by the Servicer in accordance with
written  instructions  given to the Servicer by the Noteholders,  other than any
liability or expense: (i) specifically  required to be borne thereby pursuant to
the terms hereof or otherwise  incidental to the  performance of obligations and
duties hereunder, including the prosecution of enforcement actions in respect of
any specific  Loan or Loans  (except as any such  liability or expense  shall be
otherwise reimbursable pursuant to this Agreement);  (ii) incurred in connection
with any breach of a  representation,  warranty or covenant made therein;  (iii)
incurred by reason of  misfeasance,  bad faith or  negligence by the Servicer or
its  Affiliates  in the  performance  of  its or  their  obligations  or  duties
hereunder; (iv) incurred in connection with any violation by the Servicer or its
Affiliates  of any state or  federal  securities  law;  (v) claims for which the
Servicer is required to indemnify  any Person  pursuant to this SECTION 9.01; or
(vi) which result from the failure of the Servicer to service and administer the
Loans in strict compliance with the terms of this Agreement.

          (g) SERVICER TO INDEMNIFY  INDENTURE  TRUSTEE.  The Servicer agrees to
perform all of its obligations set forth in Section 6.07 of the Indenture.

          SECTION 9.02 MERGER OR CONSOLIDATION OF THE SERVICER.

          The  Servicer  shall  keep in full  effect its  existence,  rights and
franchises as a corporation,  and will obtain and preserve its  qualification to
do  business as a foreign  corporation  and  maintain  such other  licenses  and
permits  in  each   jurisdiction   necessary   to  protect  the   validity   and
enforceability  of each  Basic  Document  to which it is a party and each of the
Loans and to perform  its duties  under  each  Basic  Document  to which it is a
party;  provided,  however,  that the Servicer may merge or consolidate with any
other  corporation  upon the  satisfaction  of the  conditions  set forth in the
following paragraph.

          Any Person into which the Servicer may be merged or  consolidated,  or
any corporation resulting from any merger,  conversion or consolidation to which
the Servicer shall be a party,  or any Person  succeeding to the business of the
Servicer,  shall be an  Eligible  Servicer  and  shall be the  successor  of the
Servicer, as applicable hereunder,  without the execution or filing of any paper
or any further act on the part of any of the parties hereto,  anything herein to
the contrary notwithstanding. The Servicer shall send notice of any such merger,
conversion, consolidation or succession to the Indenture Trustee and the Issuer.

                                      -99-
<PAGE>
          SECTION 9.03 LIMITATION ON LIABILITY OF THE SERVICER AND OTHERS.

          The  Servicer  and any  director,  officer,  employee  or agent of the
Servicer may rely on any document of any kind which it in good faith  reasonably
believes  to be  genuine  and to have  been  adopted  or  signed  by the  proper
authorities  respecting any matters arising  hereunder.  Subject to the terms of
SECTION  9.01  hereof,  the  Servicer  shall have no  obligation  to appear with
respect to,  prosecute or defend any legal action which is not incidental to the
Servicer's duty to service the Loans in accordance with this Agreement.

          SECTION 9.04 SERVICER NOT TO RESIGN; ASSIGNMENT.

          The Servicer shall not resign from the  obligations  and duties hereby
imposed on it except (a) with the consent of the  Indenture  Trustee or (b) upon
determination  that  its  duties  hereunder  are  no  longer  permissible  under
applicable law. Any such  determination  pursuant to clause (b) of the preceding
sentence  permitting  the  resignation  of the Servicer shall be evidenced by an
independent  opinion of counsel to such effect  delivered (at the expense of the
Servicer) to the Indenture Trustee.  No resignation of the Servicer shall become
effective until a successor  servicer,  appointed  pursuant to the provisions of
SECTION 10.02 hereof and satisfying the requirements of SECTION 4.07 hereof with
respect to the  qualifications of a successor  Servicer,  shall have assumed the
Servicer's  responsibilities,  duties, liabilities (other than those liabilities
arising prior to the appointment of such  successor) and obligations  under this
Agreement.

          Except as expressly  provided herein, the Servicer shall not assign or
transfer  any of its  rights,  benefits  or  privileges  hereunder  to any other
Person,  or delegate to or  subcontract  with, or authorize or appoint any other
Person to perform any of the duties, covenants or obligations to be performed by
the Servicer hereunder and any agreement, instrument or act purporting to effect
any such assignment, transfer, delegation or appointment shall be void.

          The  Servicer  agrees to  cooperate  with any  successor  Servicer  in
effecting the transfer of the Servicer's  servicing  responsibilities and rights
hereunder  pursuant to the first  paragraph  of this  SECTION  9.04,  including,
without  limitation,  the transfer to such successor of all relevant records and
documents  (including  any Loan Files in the possession of the Servicer) and all
amounts  received  with respect to the Loans and not  otherwise  permitted to be
retained by the Servicer pursuant to this Agreement.  In addition, the Servicer,
at its sole cost and  expense,  shall  prepare,  execute and deliver any and all
documents and instruments to the successor  Servicer including all Loan Files in
its  possession  and do or accomplish all other acts necessary or appropriate to
effect such termination and transfer of servicing responsibilities.

          SECTION  9.05  RELATIONSHIP  OF SERVICER  TO ISSUER AND THE  INDENTURE
TRUSTEE.

          The relationship of the Servicer (and of any successor to the Servicer
as servicer under this Agreement) to the Issuer and the Indenture  Trustee under
this  Agreement is intended by the parties  hereto to be that of an  independent
contractor  and not of a joint  venturer,  agent or partner of the Issuer or the
Indenture Trustee.

                                     -100-
<PAGE>
          SECTION 9.06 SERVICER MAY OWN SECURITIES.

          Each of the  Servicer  and any  Affiliate  of the  Servicer may in its
individual or any other capacity  become the owner or pledgee of Securities with
the same  rights as it would have if it were not the  Servicer  or an  Affiliate
thereof except as otherwise specifically provided herein. Securities so owned by
or  pledged  to  the  Servicer  or  such  Affiliate  shall  have  an  equal  and
proportionate   benefit  under  the  provisions  of  this   Agreement,   without
preference,  priority, or distinction as among all of the Securities;  provided,
however,  that any  Securities  owned by the Servicer or any Affiliate  thereof,
during  the time such  Securities  are owned by them,  shall be  without  voting
rights for any purpose set forth in this  Agreement.  The Servicer  shall notify
the Indenture  Trustee  promptly after it or any of its  Affiliates  becomes the
owner or pledgee of a Security.

                                    ARTICLE X

                                     DEFAULT

          SECTION 10.01 EVENTS OF DEFAULT.

          (a) In case one or more of the  following  Events  of  Default  by the
Servicer shall occur and be continuing, that is to say:

          (i) any failure by Servicer to deposit (A) into the Collection Account
     in accordance  with SECTION  5.01(B) any amount required to be deposited by
     it under any Basic Document to which it is a party, which failure continues
     unremedied  for two days following the date on which such deposit was first
     requested  to be  made or (B)  the  full  amount  of any  Periodic  Advance
     required to be made on the day such  Periodic  Advances  are required to be
     made,  which failure  continues  unremedied  until 12:00 p.m. New York City
     time on the Business Day following such day; or

          (ii)  any  failure  on the part of the  Servicer  duly to  observe  or
     perform in any  material  respect any other of the  material  covenants  or
     agreements on the part of the Servicer,  contained in any Basic Document to
     which it is a party,  which  continues  unremedied  for a period of 30 days
     (or, in the case of payment of insurance premiums, for a period of 15 days)
     after the date on which written notice of such failure,  requiring the same
     to be  remedied,  shall have been given to the  Servicer by any other party
     hereto or to the  Servicer  (with  copy to each  other  party  hereto),  by
     Holders of 25% of the Percentage Interests (as defined in the Indenture) of
     the Notes or the Certificates; or

          (iii) any breach on the part of the Servicer of any  representation or
     warranty  contained  in any  Basic  Document  to which  it is a party  that
     materially and adversely affects the interests of any of the parties hereto
     or any  Securityholder  and which  continues  unremedied for a period of 30
     days after the date on which notice of such breach,  requiring  the same to
     be  remedied,  shall have been  given to the  Servicer  by any other  party
     hereto or to the Servicer  (with copy to each other party  hereto),  by the
     Initial  Noteholder  or Holders of 25% of the  Percentage  Interests of the
     Notes or the Certificates; or

                                     -101-
<PAGE>
          (iv)  there  shall  have  been  commenced  before a court or agency or
     supervisory  authority  having  jurisdiction in the premises an involuntary
     proceeding  against the  Servicer  under any  present or future  federal or
     state  bankruptcy,  insolvency  or  similar  law for the  appointment  of a
     conservator,  receiver,  liquidator,  trustee  or similar  official  in any
     bankruptcy,  insolvency,  readjustment  of debt,  marshaling  of assets and
     liabilities or similar proceedings, or for the winding-up or liquidation of
     its affairs,  which action shall not have been dismissed for a period of 60
     days; or

          (v) the Servicer  shall consent to the  appointment  of a conservator,
     receiver,  liquidator,  trustee  or  similar  official  in any  bankruptcy,
     insolvency,  readjustment of debt,  marshaling of assets and liabilities or
     similar  proceedings  of or  relating  to it or of or  relating  to  all or
     substantially all of its property; or

          (vi) the  Servicer  shall  admit in writing its  inability  to pay its
     debts  generally as they become due,  file a petition to take  advantage of
     any applicable  bankruptcy,  insolvency or reorganization  statute, make an
     assignment for the benefit of its creditors, voluntarily suspend payment of
     its  obligations,  or take  any  corporate  action  in  furtherance  of the
     foregoing; or

          (vii) FFCA or any  Subsidiary  of FFCA shall  incur any Debt such that
     the ratio of  Consolidated  Income  Available for Debt Service to Quarterly
     Service  Charge for the most recent fiscal  quarter for which  consolidated
     financial  statements  of FFCA are  available is less than 1.75 to 1.0 on a
     pro forma basis after giving effect to the  incurrence of such Debt and the
     application of the proceeds therefrom; or

          (viii) the rating of the long-term, senior, unsecured debt obligations
     of the Servicer is withdrawn by Moody's or S&P or is downgraded  below Ba2,
     by Moody's, or BB, by S&P.

          (b) Then,  and in each and  every  such  case,  so long as an Event of
Default  shall not have been  remedied,  the  Indenture  Trustee or the Majority
Noteholders,  by notice in writing to the Servicer  may, in addition to whatever
rights such Person may have at law or in equity to damages, including injunctive
relief and specific performance, may terminate all the rights and obligations of
the  Servicer  under  this  Agreement  and in and to the Loans and the  proceeds
thereof, as servicer under this Agreement.  Upon receipt by the Servicer of such
written  notice,  all authority and power of the Servicer under this  Agreement,
whether with respect to the Loans or otherwise,  shall, subject to SECTION 10.02
hereof,  pass to and be  vested  in a  successor  servicer,  and  the  successor
servicer is hereby authorized and empowered to execute and deliver, on behalf of
the Servicer, as attorney-in-fact or otherwise,  any and all documents and other
instruments  and do or cause to be done all other  acts or things  necessary  or
appropriate to effect the purposes of such notice of termination, including, but
not limited to, the  transfer and  endorsement  or  assignment  of the Loans and
related documents.  The Servicer agrees to cooperate with the successor servicer
in effecting  the  termination  of the  Servicer's  responsibilities  and rights
hereunder, including, without limitation, the transfer to the successor servicer
for  administration  by it of all amounts which shall at the time be credited by
the Servicer to each Collection  Account or thereafter  received with respect to
the Loans.

                                     -102-
<PAGE>
          (c) Immediately  upon the occurrence  hereunder or under the Indenture
of an Event of  Default  or a  Default,  the Loan  Originator,  shall,  upon the
request of the Majority  Noteholders  provide to the  Indenture  Trustee and the
Initial  Noteholder  for each (i) Mortgage,  (ii) power of attorney  pursuant to
which a Mortgage was executed, (iii) assumption, modification,  consolidation or
extension  agreement  relating to a Mortgage,  (iv) Assignment of Mortgage,  (v)
assignment  of  leases  or  rents,  (vi)  UCC-1  Financing   Statement  and  UCC
continuation   statement,   (vii)  Security  Agreement  and  (viii)  assumption,
modification,  consolidation  or  extension  agreement  relating  to a  Security
Agreement  with  respect  to which the  Indenture  Trustee's  Loan File does not
contain the original,  a certificate or certificates of (x) in the case of items
(i) and (ii) a Responsible Officer of the Loan Originator,  the closing attorney
or an officer of the title insurer or agent of the title insurer that issued the
related Title Policy and (y) in the case of the remaining  items,  a Responsible
Officer of the Loan Originator, certifying that such copy is a true, correct and
complete copy of the related original, which original has not been returned from
the applicable public recording office.

          SECTION 10.02 APPOINTMENT OF SUCCESSOR.

          On and after the date the  Servicer  receives a notice of  termination
pursuant  to  SECTION  10.01  hereof,  or the  Indenture  Trustee  receives  the
resignation of the Servicer evidenced by an Opinion of Counsel or accompanied by
the  consents  required by SECTION  9.04  hereof,  or the Servicer is removed as
servicer  pursuant to this Article X or SECTION  4.01(F)(II),  then,  subject to
SECTION 4.07 hereof, the Majority Noteholders shall appoint a successor servicer
to be the  successor in all respects to the Servicer in its capacity as Servicer
under this Agreement and the  transactions  set forth or provided for herein and
shall be subject to all the  responsibilities,  duties and liabilities  relating
thereto  placed on the Servicer by the terms and  provisions  hereof;  provided,
however,  that the successor servicer shall not be liable for any actions of any
servicer prior to it.

          The successor  servicer shall be obligated to make Servicing  Advances
hereunder.  As compensation  therefor, the successor servicer appointed pursuant
to the following paragraph, shall be entitled to all funds relating to the Loans
which the  Servicer  would have been  entitled  to receive  from the  Collection
Account  pursuant to SECTION  5.01(C) hereof as if the Servicer had continued to
act as servicer  hereunder,  together with other  Servicing  Compensation in the
form of  assumption  fees,  late  payment  charges or  otherwise  as provided in
SECTION 7.03 hereof.  The Servicer shall not be entitled to any  termination fee
if it is  terminated  pursuant to SECTION  10.01 hereof but shall be entitled to
any accrued and unpaid Servicing Fee to the date of termination.

          Any collections  received by the Servicer after removal or resignation
shall be endorsed by it to the  Indenture  Trustee and remitted  directly to the
successor  servicer.  The compensation of any successor servicer appointed shall
be the Servicing Fee,  together with other Servicing  Compensation  provided for
herein. The Indenture Trustee,  the Issuer, any Custodian,  the Servicer and any
such successor servicer shall take such action,  consistent with this Agreement,
as shall be  reasonably  necessary to effect any such  succession.  Any costs or
expenses incurred by the Indenture Trustee in connection with the termination of
the Servicer and the  succession of a successor  servicer shall be an expense of
the outgoing  Servicer and, to the extent not paid  thereby,  an expense of such
successor servicer.  The Servicer agrees to cooperate with the Indenture Trustee
and any  successor  servicer in  effecting  the  termination  of the  Servicer's

                                     -103-
<PAGE>
servicing  responsibilities  and rights hereunder and shall promptly provide the
successor  servicer  all  documents  and records  reasonably  requested by it to
enable it to assume the Servicer's  functions  hereunder and shall promptly also
transfer to the  successor  servicer all amounts  which then have been or should
have been deposited in any Trust Account maintained by the Servicer or which are
thereafter  received with respect to the Loans.  No successor  servicer shall be
held  liable by reason  of any  failure  to make,  or any delay in  making,  any
distribution  hereunder or any portion  thereof caused by (i) the failure of the
Servicer to deliver, or any delay in delivering,  cash,  documents or records to
it or (ii) restrictions  imposed by any regulatory authority having jurisdiction
over the  Servicer  hereunder.  No  appointment  of a successor  to the Servicer
hereunder shall be effective  until written notice of such proposed  appointment
shall have been provided by the Indenture Trustee to the Initial Noteholder, the
Issuer and the Depositor and the  Depositor,  the Majority  Noteholders  and the
Issuer shall have consented in writing thereto.

          In  connection  with such  appointment  and  assumption,  the Majority
Noteholder may make such  arrangements  for the  compensation  of such successor
servicer out of payments on the Loans as they and such successor  servicer shall
agree.

          SECTION 10.03 WAIVER OF DEFAULTS.

          The Majority  Noteholders may waive any events  permitting  removal of
the Servicer as servicer pursuant to this Article X; provided, however, that the
Majority  Noteholders may not waive a default in making a required  distribution
on a Note or Trust Certificate  without the consent of the related Noteholder or
Certificateholder.  Upon any waiver of a past default,  such default shall cease
to exist and any Event of Default arising therefrom shall be deemed to have been
remedied for every purpose of this Agreement. No such waiver shall extend to any
subsequent or other default or impair any right consequent thereto except to the
extent expressly so waived.

          SECTION 10.04 ACCOUNTING UPON TERMINATION OF SERVICER.

          Upon  termination  of the Servicer  under this Article X, the Servicer
shall, at its own expense:

          (a)  deliver  to its  successor  or,  if  none  shall  yet  have  been
appointed, to the Indenture Trustee the funds in any Trust Account maintained by
the Servicer;

          (b)  deliver  to its  successor  or,  if  none  shall  yet  have  been
appointed,  to the  Indenture  Trustee all Loan Files and related  documents and
statements held by it hereunder and a Loan portfolio computer tape;

          (c)  deliver  to its  successor  or,  if  none  shall  yet  have  been
appointed,  to the Indenture Trustee and to the Issuer and the Securityholders a
full accounting of all funds, including a statement showing the Monthly Payments
collected  by it and a statement  of monies held in trust by it for  payments or
charges with respect to the Loans; and

          (d)  execute  and  deliver  such  instruments  and  perform  all  acts
reasonably  requested in order to effect the orderly and  efficient  transfer of
servicing of the Loans to its successor and to more fully and definitively  vest
in such successor all rights, powers, duties, responsibilities,  obligations and
liabilities of the Servicer under this Agreement.

                                     -104-
<PAGE>
                                   ARTICLE XI

                                   TERMINATION

          SECTION 11.01 TERMINATION.

          This Agreement shall  terminate upon either:  (a) the later of (i) the
satisfaction  and discharge of the Indenture and the provisions  thereof or (ii)
the disposition of all funds with respect to the last Loan and the remittance of
all  funds  due  hereunder  and the  payment  of all  amounts  due  and  payable
(including, without limitation, indemnification payments payable pursuant to any
Basic Document) to the Indenture Trustee,  the Owner Trustee, the Issuer and the
Custodian, written notice of the occurrence of either of which shall be provided
to the  Indenture  Trustee by the  Servicer;  or (b) the  mutual  consent of the
Servicer, the Depositor,  the Loan Originator and all Securityholders in writing
and delivered to the Indenture Trustee by the Servicer.

          SECTION 11.02 OPTIONAL TERMINATION.

          The Majority  Certificateholders may, at their option, effect an early
termination of the Trust on any Payment Date on or after the Clean-up Call Date.
The Majority Certificateholders shall effect such early termination by providing
notice thereof to the Indenture  Trustee and Owner Trustee and by purchasing all
of the Loans at a purchase price,  payable in cash, equal to or greater than the
Termination Price. The expense of any Independent  appraiser required under this
SECTION   11.02   shall   be  a   nonreimbursable   expense   of  the   Majority
Certificateholders.

          Any such early termination by the Majority Certificateholders shall be
accomplished by depositing into the Collection Account on the third Business Day
prior to the  Payment  Date on which the  purchase is to occur the amount of the
Termination  Price to be paid.  The  Termination  Price and any amounts  then on
deposit in the Collection Account (other than any amounts withdrawable  pursuant
to SECTION  5.01(C)(1)  hereof) shall be  distributed  by the Indenture  Trustee
(except as may be otherwise provided in the Collection Account Letter Agreement)
pursuant to SECTION  5.01(C)(3)  and Section 9.1 of the Trust  Agreement  on the
next succeeding Payment Date; and any amounts received with respect to the Loans
and Foreclosure  Properties subsequent to the final Payment Date shall belong to
the purchaser thereof.

          SECTION 11.03 NOTICE OF TERMINATION.

          Notice of  termination  of this  Agreement or of early  redemption and
termination  of the  Trust  shall be sent (i) by the  Indenture  Trustee  to the
Noteholders  in  accordance  with Section 10.02 of the Indenture and (ii) by the
Owner Trustee to the Certificateholders in accordance with Section 9.1(d) of the
Trust Agreement.

                                     -105-
<PAGE>
                                   ARTICLE XII

                            MISCELLANEOUS PROVISIONS

          SECTION 12.01 ACTS OF NOTEHOLDERS.

          Except as otherwise  specifically  provided  herein,  whenever action,
consent or approval of the  Securityholders  is required  under this  Agreement,
such action,  consent or approval shall be deemed to have been taken or given on
behalf  of, and shall be  binding  upon,  all  Securityholders  if the  Majority
Securityholders agree to take such action or give such consent or approval.

          SECTION 12.02 AMENDMENT.

          (a) This  Agreement may be amended from time to time by the Depositor,
the  Servicer,  the Loan  Originator,  the  Indenture  Trustee and the Issuer by
written  agreement  with  notice  thereof to the  Securityholders,  without  the
consent  of any of the  Securityholders,  to cure  any  error or  ambiguity,  to
correct  or  supplement  any  provisions   hereof  which  may  be  defective  or
inconsistent  with any other  provisions  hereof or to add any other  provisions
with respect to matters or questions  arising  under this  Agreement;  provided,
however,  that such action will not adversely affect in any material respect the
interests of the  Securityholders.  An amendment described above shall be deemed
not  to  adversely   affect  in  any  material  respect  the  interests  of  the
Securityholders if an Opinion of Counsel is obtained to such effect.

          (b)  This  Agreement  may  also be  amended  from  time to time by the
Depositor,  the Servicer,  the Loan  Originator,  the Indenture  Trustee and the
Issuer by written  agreement,  with the prior  written  consent of the  Majority
Noteholders,  for the  purpose of adding any  provisions  to or  changing in any
manner or eliminating any of the provisions of this  Agreement,  or of modifying
in any manner the rights of the Securityholders; provided, however, that no such
amendment  shall (i) reduce in any manner the amount of, or delay the timing of,
collections of payments on Loans or distributions  which are required to be made
on any Security,  without the consent of the holders of 100% of the Notes,  (ii)
adversely  affect in any material respect the interests of any of the holders of
the Notes in any manner  other than as  described  in clause  (i),  without  the
consent of the holders of 100% of the Notes,  or (iii) reduce the  percentage of
the Notes, the consent of which is required for any such amendment,  without the
consent of the holders of 100% of the Notes.

          (c) It shall not be necessary for the consent of Securityholders under
this Section to approve the particular  form of any proposed  amendment,  but it
shall be sufficient if such consent shall approve the substance thereof.

          Prior to the execution of any amendment to this Agreement,  the Issuer
and the Indenture  Trustee shall be entitled to receive and rely upon an Opinion
of Counsel  stating  that the  execution  of such  amendment  is  authorized  or
permitted by this Agreement. The Issuer and the Indenture Trustee may, but shall
not be obligated  to, enter into any such  amendment  which affects the Issuer's
own rights,  duties or immunities of the Issuer or the Indenture Trustee, as the
case may be, under this Agreement.

                                     -106-
<PAGE>
          SECTION 12.03 RECORDATION OF AGREEMENT.

          To the extent  permitted  by  applicable  law,  this  Agreement,  or a
memorandum  thereof if permitted under applicable law, is subject to recordation
in all  appropriate  public  offices  for real  property  records  in all of the
counties  or other  comparable  jurisdictions  in  which  any or all of the Loan
Collateral is situated,  and in any other appropriate public recording office or
elsewhere,  such  recordation to be effected by the Servicer at the Noteholders'
expense on direction of the Majority Noteholders but only when accompanied by an
Opinion  of  Counsel  to  the  effect  that  such  recordation   materially  and
beneficially  affects the interests of the  Noteholders  or is necessary for the
administration or servicing of the Loans.

          SECTION 12.04 DURATION OF AGREEMENT.

          This Agreement shall continue in existence and effect until terminated
as herein provided.

          SECTION 12.05 GOVERNING LAW.

          THIS AGREEMENT  SHALL BE CONSTRUED IN ACCORDANCE  WITH THE LAWS OF THE
STATE  OF NEW YORK AND THE  OBLIGATIONS,  RIGHTS  AND  REMEDIES  OF THE  PARTIES
HEREUNDER  SHALL BE  DETERMINED  IN ACCORDANCE  WITH SUCH LAWS,  WITHOUT  GIVING
EFFECT TO PRINCIPLES OF CONFLICTS OF LAW.

          SECTION 12.06 NOTICES.

          All demands,  notices and communications hereunder shall be in writing
and shall be deemed to have been duly given if (i) delivered personally,  mailed
by overnight mail,  certified mail or registered mail, postage prepaid,  or (ii)
transmitted by telecopy,  upon telephone confirmation of receipt thereof (with a
copy  delivered  by  overnight  courier),  as  follows:  (I) in the  case of the
Depositor, to FFCA Loan Warehouse Corporation, The Perimeter Center, 17207 North
Perimeter Drive, Scottsdale, Arizona 85255, Attention: Dennis L. Ruben, telecopy
number: (480) 585-2230, telephone number: (480) 585-4500 or such other addresses
or  telecopy  or  telephone  numbers  as  may  hereafter  be  furnished  to  the
Securityholders  and the other parties hereto in writing by the Depositor;  (II)
in the case of the  Issuer,  to FFCA  Franchise  Loan Owner  Trust  1998-1,  c/o
Wilmington  Trust  Company,  Rodney  Square  North,  1100 North  Market  Street,
Wilmington, Delaware 19890, Attention: Corporate Trust Administration,  telecopy
number:  (302) 651-8882,  telephone number: (302) 651-1000 or such other address
or  telecopy  or  telephone  numbers  as  may  hereafter  be  furnished  to  the
Securityholders and the other parties hereto in writing by the Depositor;  (III)
in the  case of the  Loan  Originator,  to  FFCA  Acquisition  Corporation,  The
Perimeter Center, 17207 North Perimeter Drive, Scottsdale, Arizona 85255, Dennis
L. Ruben,  telecopy number: (480) 585-2230,  telephone number: (480) 585-4500 or

                                     -107-
<PAGE>
such other  addresses  or  telecopy or  telephone  numbers as may  hereafter  be
furnished to the  Securityholders and the other parties hereto in writing by the
Loan  Originator,  (IV)  in the  case  of the  Servicer,  to  Franchise  Finance
Corporation  of America,  The Perimeter  Center,  17207 North  Perimeter  Drive,
Scottsdale,  Arizona 85255,  Attention:  Dennis L. Ruben, telecopy number: (480)
585-2230,  telephone number:  (480) 585-4500 or such other addresses or telecopy
or telephone  numbers as may hereafter be furnished to the  Securityholders  and
the other  parties  hereto in  writing by the  Servicer;  (V) in the case of the
Indenture  Trustee,  to LaSalle Bank  National  Association,  135 South  LaSalle
Street, Suite 1625, Chicago, Illinois 60603, Attention:  Asset-Backed Securities
Trust Services Group,  FFCA Franchise Loan Owner Trust 1998-1  telecopy  number:
(312)  904-2084,  telephone  number:  (312) 904-7830 or such other  addresses or
telecopy  or   telephone   numbers  as  may   hereafter   be  furnished  to  the
Securityholders  and the  other  parties  hereto  in  writing  by the  Indenture
Trustee;  (VI)  in the  case  of  the  Initial  Noteholder,  to  Morgan  Stanley
Securitization Funding Inc., 1585 Broadway, New York, New York 10036, Attention:
Peter  Woroniecki,  telecopy number:  (212) 761-0710,  telephone  number:  (212)
761-2063; and (VII) in the case of the Securityholders, as set forth in the Note
Register.  Any such notices shall be deemed to be effective  with respect to any
party hereto upon the receipt of such notice or telephone  confirmation  thereof
by such party, except;  provided,  that notices to the Securityholders  shall be
effective upon mailing or personal delivery.

          SECTION 12.07 SEVERABILITY OF PROVISIONS.

          If any one or more of the covenants,  agreements,  provisions or terms
of this  Agreement  shall be held invalid for any reason  whatsoever,  then such
covenants,  agreements,  provisions or terms shall be deemed  severable from the
remaining covenants, agreements, provisions or terms of this Agreement and shall
in no  way  affect  the  validity  or  enforceability  of the  other  covenants,
agreements, provisions or terms of this Agreement.

          SECTION 12.08 NO PARTNERSHIP.

          Nothing  herein  contained  shall be deemed or construed to create any
partnership or joint venture  between the parties hereto and the services of the
Servicer shall be rendered as an independent contractor.

          SECTION 12.09 COUNTERPARTS.

          This Agreement may be executed in one or more  counterparts and by the
different  parties  hereto on  separate  counterparts,  each of  which,  when so
executed, shall be deemed to be an original; such counterparts,  together, shall
constitute one and the same Agreement.

          SECTION 12.10 SUCCESSORS AND ASSIGNS.

          This  Agreement  shall inure to the benefit of and be binding upon the
Servicer, the Loan Originator,  the Depositor, the Indenture Trustee, the Issuer
and the Noteholders and their respective successors and permitted assigns.

          SECTION 12.11 HEADINGS.

          The  headings of the  various  sections  of this  Agreement  have been
inserted for convenience of reference only and shall not be deemed to be part of
this Agreement.

                                     -108-
<PAGE>
          SECTION 12.12 ACTIONS OF SECURITYHOLDERS.

          (a) Any request, demand,  authorization,  direction,  notice, consent,
waiver  or  other  action  provided  by this  Agreement  to be given or taken by
Securityholders  may be embodied in and evidenced by one or more  instruments of
substantially similar tenor signed by such Securityholders in person or by agent
duly appointed in writing;  and except as herein otherwise  expressly  provided,
such action shall become  effective  when such  instrument  or  instruments  are
delivered to the  Depositor,  the Servicer or the Issuer.  Proof of execution of
any  such  instrument  or of a  writing  appointing  any  such  agent  shall  be
sufficient  for any purpose of this  Agreement  and  conclusive  in favor of the
Depositor,  the Servicer  and the Issuer if made in the manner  provided in this
SECTION 12.12.

          (b) The fact and date of the  execution by any  Securityholder  of any
such  instrument  or writing may be proved in any  reasonable  manner  which the
Depositor, the Servicer or the Issuer deems sufficient.

          (c) Any request, demand,  authorization,  direction,  notice, consent,
waiver  or other  act by a  Securityholder  shall  bind  every  holder  of every
Security  issued  upon the  registration  of  transfer  thereof  or in  exchange
therefor or in lieu thereof, in respect of anything done, or omitted to be done,
by the Depositor, the Servicer or the Issuer in reliance thereon, whether or not
notation of such action is made upon such Security.

          (d) The Depositor,  the Servicer or the Issuer may require  additional
proof  of any  matter  referred  to in  this  SECTION  12.12  as it  shall  deem
necessary.

          SECTION 12.13 NON-PETITION AGREEMENT.

          Notwithstanding any prior termination of any Basic Document,  the Loan
Originator, the Servicer, the Depositor and the Indenture Trustee each severally
and not jointly covenants that it shall not, prior to the date which is one year
and one day  after  the  payment  in  full of the all of the  Notes,  acquiesce,
petition or otherwise,  directly or indirectly, invoke or cause the Trust or the
Depositor to invoke the process of any governmental authority for the purpose of
commencing or sustaining a case against the Trust or Depositor under any Federal
or state  bankruptcy,  insolvency  or  similar  law or  appointing  a  receiver,
liquidator, assignee, trustee, custodian, sequestrator or other similar official
of the Trust or Depositor or any substantial part of their  respective  property
or  ordering  the winding up or  liquidation  of the affairs of the Trust or the
Depositor.

          SECTION 12.14 HOLDERS OF THE TRUST CERTIFICATES.

          (a) Any sums to be  distributed  or otherwise  paid hereunder or under
the Trust  Agreement to the holders of the Trust  Certificates  shall be paid to
such  holders pro rata based on their  Percentage  Interests  (as defined in the
Trust Agreement);

          (b) Where any act or event hereunder is expressed to be subject to the
consent or approval of the holders of the Trust  Certificates,  such  consent or
approval shall be capable of being given by the holder or holders  evidencing in
the aggregate not less than 51% of the  Percentage  Interests (as defined in the
Trust Agreement).

                                     -109-
<PAGE>
          SECTION 12.15 FFCA TO GUARANTEE CERTAIN LOAN ORIGINATOR OBLIGATIONS.

          (a) FFCA hereby  unconditionally  guarantees to the Indenture  Trustee
and the Noteholders  the due and punctual  payment of all amounts payable by the
Loan  Originator  under Sections 2.3 and 3.1 of the Loan Purchase  Agreement and
SECTIONS  2.05,   3.05  AND  3.07(A)  hereof   (collectively,   the  "GUARANTEED
OBLIGATIONS")  when and as such  obligations  thereunder  shall  become  due and
payable.  In case of the inability of the Loan  Originator to pay punctually any
such amounts,  FFCA hereby agrees,  upon written demand by the Indenture Trustee
or the  Majority  Noteholders,  to pay or  cause  to be paid  any  such  amounts
punctually  when and as the same shall become due and payable  (exclusive of any
grace period).

          (b) FFCA hereby agrees that its  obligations  under this SECTION 12.15
constitute a guaranty of payment when due and not of collection.

          (c) FFCA hereby agrees that its  obligations  under this SECTION 12.15
shall  be   unconditional,   irrespective   of  the   validity,   regularity  or
enforceability  of any Basic  Document to which the Loan  Originator  is a party
against  the Loan  Originator,  the  absence of any  action to enforce  the Loan
Originator's  obligations  under any Basic Document to which it is a party,  any
waiver or consent by the  Indenture  Trustee or the  Majority  Noteholders  with
respect to any of the  Guaranteed  Obligations or any other  circumstance  which
might otherwise  constitute a legal or equitable  discharge or defense of a FFCA
(other than the defenses of statute of  limitations or payment (as such defenses
may apply to FFCA), which are not waived); PROVIDED, HOWEVER, that FFCA shall be
entitled to exercise  any right that the Loan  Originator  could have  exercised
under each Basic  Document to which the Loan  Originator  is a party to cure any
default in respect of the Guaranteed Obligations.

          (d) FFCA hereby waives (i) promptness,  diligence, presentment, demand
of payment,  protest,  order and,  except as set forth in paragraph  (a) hereof,
notice of any kind in  connection  with each  Basic  Document  to which the Loan
Originator is a party, or (ii) any requirement that the Indenture Trustee or the
Noteholders  exhaust any right to take any action against the Loan Originator or
any other person prior to or  contemporaneously  with proceeding to exercise any
right against FFCA under this SECTION 12.15.

          SECTION 12.16 REPORTS IN ELECTRONIC FORM.

          Notwithstanding anything to the contrary in this Agreement, any report
required to be furnished by a party to this Agreement to the Initial  Noteholder
may be furnished by magnetic tape or computer disk in a form mutually  agreed to
by the Initial  Noteholder and the party  providing such  information,  provided
that such report is delivered timely in accordance with the terms herein.

          SECTION 12.17 LIMITATION OF OWNER TRUSTEE LIABILITY.

          It is expressly  understood  and agreed by the parties hereto that (a)
this  Agreement  is executed and  delivered by  Wilmington  Trust  Company,  not
individually  or personally  but solely as Trustee of FFCA  Franchise Loan Owner
Trust 1998-1,  in the exercise of the powers and authority  conferred and vested
in it, (b) each of the representations,  undertakings and agreements herein made
on the part of the Trust is made and intended  not as personal  representations,
undertakings and agreements by Wilmington Trust Company but is made and intended

                                     -110-
<PAGE>
for the purpose for binding only the Trust,  (c) nothing herein  contained shall
be construed as creating any liability on Wilmington Trust Company, individually
or personally,  to perform any covenant  either  expressed or implied  contained
herein, all such liability, if any, being expressly waived by the parties hereto
and by any Person claiming by, through or under the parties hereto and (d) under
no circumstances  shall  Wilmington  Trust Company be personally  liable for the
payment of any indebtedness or expenses of the Trust or be liable for the breach
or failure of any  obligation,  representation,  warranty  or  covenant  made or
undertaken by the Trust under this Agreement or any other related documents.

                            [SIGNATURE PAGE FOLLOWS]

                                     -111-
<PAGE>
          IN WITNESS WHEREOF, the Issuer, the Depositor,  the Servicer, the Loan
Originator  and the  Indenture  Trustee  have caused their names to be signed by
their  respective  officers  thereunto duly  authorized,  as of the day and year
first above written, to this Sale and Servicing Agreement.

                                         FFCA FRANCHISE LOAN OWNER TRUST 1998-1,
                                           as Issuer

                                         By: Wilmington Trust Company, not in
                                             its individual capacity but solely
                                             as Owner Trustee

                                         By: /s/ Rosemary Pantano
                                             -----------------------------------
                                             Name: Rosemary Pantano
                                             Title: Financial Services Officer

                                         FFCA LOAN WAREHOUSE CORPORATION,
                                           as Depositor

                                         By: /s/ Dennis L. Ruben
                                             -----------------------------------
                                             Name: Dennis L. Ruben
                                             Title: Executive Vice President

                                         FFCA ACQUISITION CORPORATION
                                           as Loan Originator

                                         By: /s/ Dennis L. Ruben
                                             -----------------------------------
                                             Name: Dennis L. Ruben
                                             Title: Executive Vice President

                                         FRANCHISE FINANCE CORPORATION OF
                                         AMERICA,
                                           as Servicer

                                         By: /s/ Dennis L. Ruben
                                             -----------------------------------
                                             Name:  Dennis L. Ruben
                                             Title: Executive Vice President

                                         LASALLE BANK NATIONAL ASSOCIATION f/k/a
                                         LASALLE NATIONAL BANK
                                           as Indenture Trustee

                                         By: /s/ Michael Evans
                                             -----------------------------------
                                             Name: Michael Evans
                                             Title: First Vice President
<PAGE>
THE STATE OF ____________   )
                            )
COUNTY OF _______________   )

          BEFORE ME, the undersigned  authority,  a Notary Public, on this _____
day of ____________,  _____ personally appeared _______________,  known to me to
be a person and officer whose name is subscribed to the foregoing instrument and
acknowledged  to me that  the  same  was the act of the  said  WILMINGTON  TRUST
COMPANY, a Delaware banking  corporation,  not in its individual capacity but in
its  capacity as Owner  Trustee of FFCA  FRANCHISE  LOAN OWNER TRUST  1998-1,  a
Delaware  business trust,  as Issuer,  and that such person executed the same as
the  act of said  business  trust  for the  purpose  and  consideration  therein
expressed, and in the capacity therein stated.

          GIVEN  UNDER MY HAND AND SEAL OF      , this the ____ day of  _______,
_____.


                                         _______________________________________
                                         Notary Public, State of _______________


My commission expires:

_________________________
<PAGE>
THE STATE OF ____________   )
                            )
COUNTY OF _______________   )

          BEFORE ME, the undersigned  authority,  a Notary Public, on this _____
day of ____________,  _____ personally  appeared Dennis L. Ruben, known to me to
be a person and officer whose name is subscribed to the foregoing instrument and
acknowledged  to me that the same was the act of the said  FFCA  LOAN  WAREHOUSE
CORPORATION,  as the Depositor, and that he executed the same as the act of such
corporation  for the purpose and  consideration  therein  expressed,  and in the
capacity therein stated.

          GIVEN  UNDER MY HAND AND SEAL OF      , this the ____ day of  _______,
_____.


                                         _______________________________________
                                         Notary Public, State of _______________


My commission expires:

_________________________
<PAGE>
THE STATE OF ____________   )
                            )
COUNTY OF _______________   )

          BEFORE ME, the undersigned  authority, a Notary Public, on this day of
____________,  _____ personally  appeared Dennis L. Ruben, known to me to be the
person and officer  whose name is subscribed  to the  foregoing  instrument  and
acknowledged  to me that  the  same  was the act of the  said  FFCA  ACQUISITION
CORPORATION, as the Loan Originator, and that he executed the same as the act of
such corporation for the purposes and consideration  therein  expressed,  and in
the capacity therein stated.

          GIVEN UNDER MY HAND AND SEAL OF FFCA  ACQUISITION  CORPORTATION,  this
the ____ day of _______, _____.


                                         _______________________________________
                                         Notary Public, State of _______________


My commission expires:

_________________________
<PAGE>
THE STATE OF ____________   )
                            )
COUNTY OF _______________   )

          BEFORE ME, the undersigned  authority, a Notary Public, on this day of
____________,  _____ personally  appeared Dennis L. Ruben, known to me to be the
person and officer  whose name is subscribed  to the  foregoing  instrument  and
acknowledged  to me that  the same  was the act of the  said  FRANCHISE  FINANCE
CORPORATION  OF AMERICA,  as the Servicer,  and that he executed the same as the
act of such corporation for the purposes and  consideration  therein  expressed,
and in the capacity therein stated.

          GIVEN  UNDER MY HAND  AND SEAL OF  FRANCHISE  FINANCE  CORPORATION  OF
AMERICA, this the ____ day of _______, _____.


                                         _______________________________________
                                         Notary Public, State of _______________


My commission expires:

_________________________
<PAGE>
THE STATE OF ____________   )
                            )
COUNTY OF _______________   )

          BEFORE ME, the undersigned  authority, a Notary Public, on this day of
____________,  _____ personally  appeared  Michael Evans,  known to me to be the
person and officer  whose name is subscribed  to the  foregoing  instrument  and
acknowledged  to me that the same was the act of the said LASALLE BANK  NATIONAL
ASSOCIATION f/k/a LASALLE NATIONAL BANK, as the Indenture Trustee,  and that she
executed the same as the act of such entity for the  purposes and  consideration
therein expressed, and in the capacity therein stated.

          GIVEN  UNDER MY HAND AND SEAL OF LASALLE  BANK  NATIONAL  ASSOCIATION,
this the ____ day of _______, _____.


                                         _______________________________________
                                         Notary Public, State of _______________


My commission expires:

_________________________
<PAGE>
                                    EXHIBIT A

               FORM OF NOTICE OF ADDITIONAL NOTE PRINCIPAL BALANCE

                 [Letterhead of FFCA Loan Warehouse Corporation]

                                     [Date]

FFCA Franchise Loan Owner Trust 1998-1
c/o Wilmington Trust Company
Rodney Square North
1100 North Market Street
Wilmington, Delaware 19890
Attention: Corporate Trust Administration

LaSalle Bank National Association
135 South LaSalle Street
Suite 1625
Chicago, Illinois 60603
Attention:  Asset-Backed Securities Trust
Services Group, FFCA Franchise Loan
Owner Trust 1998-1

          Re: FFCA FRANCHISE LOAN BACKED NOTES SERIES 1998-1

Ladies and Gentlemen:

          Reference  is  made  to the  Second  Amended  and  Restated  Sale  and
Servicing  Agreement,  dated as of  January  1,  2000 (the  "SALE AND  SERVICING
AGREEMENT"),  among FFCA Franchise Loan Owner Trust 1998-1,  FFCA Loan Warehouse
Corporation,  as Depositor,  FFCA Acquisition  Corporation,  as Loan Originator,
Franchise Finance  Corporation of America, as Servicer and LaSalle Bank National
Association, as Indenture Trustee,  hereinafter as such agreement may have been,
or may from  time to time  be,  amended,  supplemented  or  otherwise  modified.
Capitalized  terms not defined  herein shall have the meanings  assigned to such
terms in the Sale and Servicing Agreement.

          The   undersigned   ________________,   a  duly   appointed   [Senior]
[Executive]  [Vice  President]  [President] of FFCA Loan Warehouse  Corporation,
acting  in such  capacity,  hereby  requests  and  advance  of  Additional  Note
Principal Balance in an amount of $_____________,  such amount to be advanced on
__________________,  a  Business  Day at least two  Business  Days from the date
hereof for a [Loan] [Table-Funded Loan].
<PAGE>
                                        Very truly yours,

                                        FFCA LOAN WAREHOUSE CORPORATION


                                        By:
                                            ------------------------------------
                                            Name:
                                            Title:

                                       -2-
<PAGE>
                                    EXHIBIT B

                          SERVICER'S REMITTANCE REPORT

1.    FFCA Loan Number
2.    Beginning Scheduled Principal Balance
3.    Scheduled Principal Amount
4.    Prepayment Penalty
5.    Partial Prepayment Amount
6.    Full Prepayment Amount
7.    Prepayment Date
8.    Prepayment Interest Shortfall Amount
9.    Ending Scheduled Principal Balance
10.   Current Index Rate
11.   Current Gross Rate
12.   Scheduled Interest Amount
13.   Scheduled P&I Amount
14.   Next Index Rate
15.   Next Note Rate
16.   Paid Thru Date
17.   Recovered Delinquency Amount
18.   Current P&I Advance Amount
19.   Outstanding P&I Advance Amount
20.   Property Protection Advance Amount
21.   Amount
22.   Foreclosure Date
23.   Real Estate Owned Date
24.   Real Estate Owned Book Value
25.   Bankruptcy Date
26.   Modification Date
27.   Liquidation Proceeds
28.   liquidation Expenses
29.   Liquidation Date
30.   Special Servicing Transfer Date
31.   Net Operating Income
32.   Net Operating Income Date
33.   Unit-Level Fixed Charge Coverage
34.   Unit-Level Fixed Charge Coverage Date
<PAGE>
                                    EXHIBIT C

                             FORM OF S&SA ASSIGNMENT

          ASSIGNMENT    NO.____   OF   LOANS    ("S&SA    ASSIGNMENT"),    dated
____________________  (the "TRANSFER Date"), by FFCA LOAN WAREHOUSE  CORPORATION
(the  "DEPOSITOR")  to FFCA  FRANCHISE  LOAN OWNER TRUST  1998-1 (the  "Issuer")
pursuant to the Sale and Servicing Agreement referred to below.

                                   WITNESSETH:

          WHEREAS,  the  Depositor  and the  Issuer  are  parties  to the Second
Amended and Restated Sale and Servicing  Agreement,  dated as of January 1, 2000
(the "SALE AND SERVICING  AGREEMENT"),  among the Issuer,  the  Depositor,  FFCA
Acquisition  Corporation,  as Loan Originator,  Franchise Finance Corporation of
America,  as Servicer  and  LaSalle  Bank  National  Association,  as  Indenture
Trustee,  hereinafter  as such agreement may have been, or may from time to time
be, amended, supplemented or otherwise modified;

          WHEREAS,  pursuant to the Sale and Servicing Agreement,  the Depositor
wishes to sell, convey,  transfer and assign Loans to the Issuer in exchange for
consideration  consisting  of cash,  the Trust  Certificates  and other good and
valid consideration the receipt and sufficiency of which is hereby acknowledged;
and

          WHEREAS,  the Issuer is willing to acquire  such Loans  subject to the
terms and conditions hereof and of the Sale and Servicing Agreement;

          NOW THEREFORE, the Depositor and the Issuer hereby agree as follows:

          1.  DEFINED  TERMS.  All  capitalized  terms  defined  in the Sale and
Servicing  Agreement and used herein shall have such defined  meanings when used
herein, unless otherwise defined herein.

          2.  DESIGNATION OF LOANS. The Depositor does hereby deliver herewith a
Loan Schedule containing a true and complete list of each Loan to be conveyed on
the Transfer Date. Such list is marked as Schedule A to this S&SA Assignment and
is hereby incorporated into and made a part of this S&SA Assignment.

          3. CONVEYANCE OF LOANS.  (a) The Depositor hereby  transfers,  assigns
and  conveys  to the  Issuer,  without  recourse,  all of the  right,  title and
interest of the Depositor in and to the Loans and all proceeds thereof listed on
the Loan Schedule attached hereto,  including all interest and principal (i) for
each Loan having a Transfer  Date from and including the first day of a calendar
month to and including the Business Day preceding a Payment Date, received on or
after the opening of business of the Transfer Cutoff Date and (ii) for each Loan
having a Transfer  Date from and  including a Payment Date to and  including the
last day of a calendar month, due on the Loan after the close of business on the
Transfer Cutoff Date), in each case whether received by the Loan Originator, the
Depositor or the Servicer, together with all right, title and interest in and to
the proceeds of any related Insurance Policies and all of the Depositor's right,
title  and  interest  in and to (but  none of its  obligations  under)  the Loan
Purchase Agreement and all proceeds of the foregoing.
<PAGE>
          4. ISSUER ACKNOWLEDGES  ASSIGNMENT.  As of the Transfer Date, pursuant
to this S&SA Assignment and Section 2.01(a) of the Sale and Servicing Agreement,
the Issuer  acknowledges  its receipt of the Loans listed on the  attached  Loan
Schedule and all other related property.

          5.  ACCEPTANCE  OF RIGHTS BUT NOT  OBLIGATIONS.  The  foregoing  sale,
transfer,  assignment, set over and conveyance does not, and is not intended to,
result in a creation or an  assumption  by the Issuer of any  obligation  of the
Depositor,  the Loan Originator or any other Person in connection with this S&SA
Assignment  or under any  agreement or  instrument  relating  thereto  except as
specifically set forth herein.

          6.  DEPOSITOR  ACKNOWLEDGES  RECEIPT OF  CONSIDERATION.  The Depositor
hereby acknowledges receipt of payment for the Loans and related property hereby
conveyed from funds deposited into the Advance Account.

          [TO BE  INSERTED  WHEN  APPLICABLE]  [7.  ASSIGNMENT  OF CERTAIN  SWAP
AGREEMENTS.  The Depositor hereby sells,  transfers and assigns all of its right
title and interest in to and under,  its rights and  obligations  and the Issuer
does  hereby  accept and assume all of the  Depositor's  rights and  obligations
under the following  confirmation(s)  issued under that certain master agreement
between the Depositor and Morgan Stanley Capital Services, Inc. [___] (the "SWAP
AGREEMENT").]

          [7./8.]  CONDITIONS  PRECEDENT.  The  conditions  precedent in Section
2.06(a) of the Sale and Servicing Agreement have been satisfied.

          [8./9.]  AMENDMENT OF THE SALE AND SERVICING  AGREEMENT.  The Sale and
Servicing  Agreement is hereby  amended by providing  that all references to the
"Sale and Servicing  Agreement",  "this  Agreement" and "herein" shall be deemed
from  and  after  the  Transfer  Date to be a dual  reference  to the  Sale  and
Servicing Agreement as supplemented by this S&SA Assignment. Except as expressly
amended hereby, all of the  representations,  warranties,  terms,  covenants and
conditions of the Sale and Servicing  Agreement  shall remain  unamended and the
Sale and Servicing  Agreement  shall  continue to be, and shall remain,  in full
force and effect in accordance  with its terms and except as expressly  provided
herein,  this S&SA Assignment  shall not constitute or be deemed to constitute a
waiver of compliance with or consent to noncompliance with any term or provision
of the Sale and Servicing Agreement.

          [9./10.]  COUNTERPARTS.  This S&SA  Assignment  may be executed in any
number of counterparts  all of which taken together shall constitute one and the
same instrument.

                                       -2-
<PAGE>
          IN WITNESS  WHEREOF,  the undersigned have caused this S&SA Assignment
to be duly executed and delivered by their  respective duly authorized  officers
on the day and year first above written.

                                        FFCA LOAN WAREHOUSE CORPORATION,
                                          as Depositor

                                        By:
                                            ------------------------------------
                                            Name:
                                            Title:


                                        FFCA FRANCHISE LOAN OWNER TRUST 1998-1,
                                          as Issuer

                                        By: Wilmington Trust Company, not in its
                                            individual capacity but solely as
                                            Owner Trustee

                                        By:
                                            ------------------------------------
                                            Name
                                            Title:
<PAGE>
                                   SCHEDULE A

                                 [LOAN SCHEDULE]
<PAGE>
                                    EXHIBIT D

                          LIST OF REFERENCED DOCUMENTS

1.   Financial Statements of FFCA.

2.   Loan delinquency history reports.

3.   Default/Loss history reports.

4.   Underwriting Guidelines.

5.   Index of Form Documents:

     (a)  Loan Agreement;

     (b)  Promissory Note;

     (c)  Deed of Trust;

     (d)  Mortgage;

     (e)  Guaranty - Multi Guarantors;

     (f)  Guaranty - Single Guarantors;

     (g)  Environmental Indemnity Agreement;

     (h)  Underlying Borrower's Legal Opinion; and

     (i)  Form of Estoppel.

6.   Environmental Policy entitled "Secured Creditor - Secured Creditor Impaired
     Property Policy."

7.   Servicing Procedures & Policy Manual.

8.   Hedging Procedures & Policy Manual.

9.   Geographic Information Systems Procedures & Policy Booklet.

10.  Asset Management Presentation dated January 27, 1998.

11.  List of FFCA Approved Concepts/Brands.

12.  FFCA written research reports on Approved Concepts/Brands.

13.  Example of FFCA regression model entitled; "Burger King Regression Model."

All of such Referenced Documents are attached hereto.
<PAGE>
                                    EXHIBIT E

                                BAILEE AGREEMENT

                                    [ DATE ]

[NAME OF BAILEE]
[ADDRESS OF BAILEE]
Attention: ______________________

     Re:  Bailee Agreement (the "BAILEE AGREEMENT") in connection with
          the sale of certain Loans by FFCA  Acquisition  Corporation (the "LOAN
          ORIGINATOR") to FFCA Loan Warehouse  Corporation (the "DEPOSITOR") and
          by the  Depositor  to FFCA  Franchise  Loan Owner  Trust  1998-1  (the
          "ISSUER")  and the  pledge  by Issuer of such  Loans to  LaSalle  Bank
          National Association, as indenture trustee (the "INDENTURE TRUSTEE").

Gentlemen and Mesdames:

          In  consideration  of the mutual  promises  set forth herein and other
good and valuable consideration,  the receipt and sufficiency of which is hereby
acknowledged,  the Loan Originator,  Morgan Stanley  Securitization Funding Inc.
(the "INITIAL  NOTEHOLDER") and  ________________________  (the "BAILEE") hereby
agree as follows:

          1. The Loan  Originator  shall  deliver to the  Bailee and  Settlement
Agent in connection  with any loans delivered to the Bailee  hereunder  (each, a
"LOAN")  an  Identification  Certificate  in the form of  ATTACHMENT  A attached
hereto  to  which  shall  be  attached  a Loan  Schedule  and  Exception  Report
identifying which Loans are being delivered to the Bailee  hereunder.  Such Loan
Schedule  shall  contain  the  following  fields  of  information:  (i) the Loan
Originator's  internal loan identifying  number;  (ii) the Borrower's name as it
appears on the related Promissory Note; (iii) the name of the Borrower group (to
be  input  consistently  for  purposes  of  computing  the  Individual  Borrower
Concentration);  (iv) in the case of a Mortgage Loan, the street address,  city,
state  and zip  code of the  Mortgaged  Property;  (v)  the  original  Principal
Balance;  (vi) the  Transfer  Cutoff  Date  Principal  Balance;  (vii)  the Loan
Interest Rate at origination;  (viii) the date of origination; (ix) the industry
segment (e.g., CD Facility,  C&G Store, QSR Store);  (x) the type of Loan (e.g.,
Mortgage,  Equipment); (xi) the Monthly Payment as of such Transfer Cutoff Date;
(xii)  the  scheduled  maturity  date  under the  Promissory  Note;  (xiii)  the
Corporate  Fixed Charge  Coverage  Ratio;  (xiv) with respect to the  Unit-Level
Fixed  Charge  Coverage  Ratio,  a flag  indicating  whether  such  figure  is a
calculation  of the Unit-Level  Fixed Charge  Coverage Ratio with respect to the
single unit or in the aggregate; (xv) the Brand; (xvi) a Prepayment Code; (xvii)
a Product Code with respect to such Loan;  (xviii) if such Loan is an Adjustable
Rate Loan, the interest rate spread over LIBOR;  (xix) in the case of a Mortgage
Loan, the loan to replacement cost ratio for the related Mortgaged  Property (if
obtained);  (xx) the Maximum  Advance  Factor,  to the extent changed by written
agreement  between  the  Servicer  and the  Majority  Noteholders  in their sole
discretion; (xxi) a code indicating whether the Loan is a Table-Funded Loan; and
(xxii) such other  information  as may be  reasonably  requested by the Majority
Noteholders.
<PAGE>
          2. On or prior to the "TRANSFER DATE" indicated on the  Identification
Certificate  delivered by the Loan  Originator,  the Loan Originator  shall have
caused to be delivered to the Bailee, as bailee for hire, the following original
documents  (collectively,  the  "INDENTURE  TRUSTEE'S  LOAN FILE") for each Loan
listed in EXHIBIT 1 to such Identification Certificate:

     (i) With respect to each Mortgage Loan:

          (a) The original  Promissory Note,  endorsed by the Loan Originator in
     blank in the following form:  "Pay to the order of  ______________________,
     without recourse",  with all prior and intervening  endorsements  showing a
     complete chain of endorsement  from origination of the Mortgage Loan to the
     Loan Originator;

          (b) The original  Mortgage with evidence of recording  thereon (or, if
     the original  Mortgage has not been  returned  from the  applicable  public
     recording  office or is not  otherwise  available,  a copy of the  original
     Mortgage  submitted  for  recording)  and,  if the  Mortgage  was  executed
     pursuant  to a power of  attorney,  the  original  power of  attorney  with
     evidence of recording  thereon  (or, if the original  power of attorney has
     not been returned from the  applicable  public  recording  office or is not
     otherwise available, a copy of the original power of attorney submitted for
     recording);

          (c) The original executed Assignment of Mortgage,  in recordable form.
     The Assignment of Mortgage may be a blanket assignment,  to the extent such
     assignment  is  effective  under  applicable  law, for  Mortgages  covering
     Mortgaged  Properties situated within the same county. If the Assignment of
     Mortgage is in blanket form, an Assignment of Mortgage need not be included
     in the individual Indenture Trustee's Loan File;

          (d) All original intervening assignments of mortgage, with evidence of
     recording thereon,  showing a complete chain of assignment from origination
     of the Mortgage Loan to the Loan  Originator (or, if any such assignment of
     mortgage has not been returned from the applicable  public recording office
     or is not  otherwise  available,  a copy of  such  assignment  of  mortgage
     submitted for recording);

          (e) The original of the guaranty (if any) executed in connection  with
     the Promissory Note or related lease;

          (f) The originals of all assumption,  modification,  consolidation  or
     extension  agreements  relating to the Mortgage  with evidence of recording
     thereon,  (or, if the originals  have not been returned from the applicable
     public  recording  office or are not  otherwise  available,  a copy of such
     originals submitted for recording);

          (g) The original  attorney's opinion of title and abstract of title or
     the original mortgagee title insurance policy, or if the original mortgagee
     title insurance policy has not been issued,  the irrevocable  commitment to
     issue the same;

                                       -2-
<PAGE>
          (h) The  original  of any  security  agreement,  chattel  mortgage  or
     equivalent document executed in connection with the Mortgage Loan;

          (i) The original  assignment of leases and rents, if separate from the
     related  Mortgage,  with  evidence of recording  thereon,  or a copy of the
     original that has been or will, on or prior to the related Transfer Date be
     submitted for recordation in the appropriate  governmental recording office
     of the jurisdiction where the Mortgaged Property is located;

          (j) The original  assignment of assignment of leases and rents, if the
     assignment of leases and rents is separate from the related Mortgage,  from
     the  Loan  Originator  in  blank,  in form  and  substance  acceptable  for
     recording;

          (k) A copy of the UCC-1  Financing  Statements  and all  necessary UCC
     continuation statements with evidence of filing and/or recording thereon or
     copies  thereof  that have  been sent for  filing  and/or  recording  on or
     promptly after closing, and UCC Assignments executed by the Loan Originator
     in blank,  which UCC Assignments shall be in form and substance  acceptable
     for filing and/or recording;

          (l) An environmental indemnity agreement (if any);

          (m) An Assignment of Loan Documents; and

          (n) the original Loan Agreement.

     (ii) With respect to each Equipment Loan:

          (a) The original  Promissory Note,  endorsed by the Loan Originator in
     blank in the following form:  "Pay to the order of  ______________________,
     without recourse",  with all prior and intervening  endorsements  showing a
     complete  chain of  endorsement  from  origination  of the Loan to the Loan
     Originator;

          (b) The original Security Agreement and, if the Security Agreement was
     executed pursuant to a power of attorney, the original power of attorney;

          (c) The original Loan Agreement,  to the extent not encompassed in the
     Loan Agreement with respect to the related Mortgage Loan;

          (d) The original of the guaranty (if any) executed in connection  with
     the Promissory Note or related lease;

          (e) The originals of all assumption,  modification,  consolidation  or
     extension  agreements  relating  to the  Security  Agreement,  or true  and
     correct copies thereof;

          (f) A true and correct copy of the UCC-1 Financing  Statements and all
     necessary  UCC  continuation  statements  with  evidence  of filing  and/or
     recording  thereon or true  copies  thereof  that have been sent for filing
     and/or recording on or promptly after closing, and UCC Assignments executed
     by the Loan Originator in blank, which UCC Assignments shall be in form and
     substance acceptable for filing and/or recording; and

                                       -3-
<PAGE>
          (g) An Assignment of Loan Documents.

          3. The Bailee shall issue and deliver to the Indenture Trustee and the
Custodian,  prior  to 2:00  p.m.  New York  City  time on the  Transfer  Date by
facsimile,  (i) a Bailee  Trust  Receipt  in the form of  ATTACHMENT  B attached
hereto (the "TRUST RECEIPT") which Trust Receipt shall state that the Bailee has
received the documents  comprising  each Indenture  Trustee's Loan File for each
Loan listed on the related Loan Schedule,  except for such  documents  listed on
the Loan  Schedule and  Exception  Report  attached  thereto (with a copy to the
Initial  Noteholder  via  facsimile)  and (ii) a copy of the executed  documents
listed in Paragraph 2(i)(a) or Paragraph 2(ii)(a).

          For purposes of this Bailee Agreement:

          (a) the  "LOAN  SCHEDULE  AND  EXCEPTION  REPORT"  shall  mean a list,
     reflecting  the Loans held by the Bailee for the  benefit of the  Indenture
     Trustee,  which  includes codes  indicating any Exceptions  with respect to
     each Loan  listed  thereon,  to be  delivered  by the Bailee to the Initial
     Noteholder  and the  Indenture  Trustee  on the  Transfer  Date.  Each Loan
     Schedule and  Exception  Report shall set forth (a) the Loans being pledged
     to the Indenture  Trustee on the related Transfer Date as well as the Loans
     previously pledged to the Indenture Trustee (if any) and held by the Bailee
     under this Bailee  Agreement,  and (b) all Exceptions with respect thereto,
     with any updates  thereto from the time such Loan  Schedule  and  Exception
     Report was last delivered; and

          (b) an  "EXCEPTION"  shall mean,  with respect to any Loan, any of the
     following: (i) the variances from the requirements of Section 2 hereof with
     respect to the Indenture  Trustee's  Loan Files (giving  effect to the Loan
     Originator's  right  to  deliver  certified  copies  in  lieu  of  original
     documents  in  certain  circumstances),  and (ii) any Loan with  respect to
     which the Bailee receives  written notice or has actual knowledge of a lien
     or security  interest in favor of a person other than the Indenture Trustee
     with respect to such Loan.

          4. On the  applicable  Transfer  Date,  in the event that the  Initial
Noteholder  fails to  purchase  Notes  secured  by the Loans  identified  in the
related  Identification  Certificate,  the Loan Originator shall deliver by 5:30
p.m.,  New York time,  by facsimile  to the Bailee,  at ( )  ____-______  to the
attention of ______________,  an authorization  (the "FACSIMILE  AUTHORIZATION")
acknowledged by the Initial  Noteholder to release the Indenture  Trustee's Loan
Files with respect to the Loans identified therein to the Loan Originator.  Upon
receipt of such Facsimile Authorization,  the Bailee shall release the Indenture
Trustee's  Loan  Files  to the  Loan  Originator  in  accordance  with  the Loan
Originator's instructions.

          5. On or after  the  Transfer  Date,  the  Bailee  shall  forward  the
Indenture  Trustee's  Loan Files to (i) LaSalle Bank National  Association,  135
South  LaSalle  Street,  Chicago,   Illinois  60603,   Attention:   Asset-Backed
Securities  Trust  Services  Group,  FFCA Franchise Loan Owner Trust 1998-1 (the
"CUSTODIAN") by overnight  courier for receipt by the Custodian or (ii) the Loan

                                       -4-
<PAGE>
Originator  with  respect  to Loans for which the Bailee  received  a  Facsimile
Authorization,  in each case for receipt no later than three (3)  Business  Days
following the applicable Transfer Date (the "DELIVERY DATE").

          6. From and  after  the  applicable  Transfer  Date  until the time of
receipt of the Facsimile Authorization by the Bailee or receipt of the Indenture
Trustee's Loan File by the Custodian,  the Bailee (a) shall maintain  continuous
custody and control of the related Indenture  Trustee's Loan Files as bailee for
the Indenture Trustee and (b) is holding the related Loans as sole and exclusive
bailee for the  Indenture  Trustee  unless  and until  otherwise  instructed  in
writing by the Indenture Trustee.

          7. The Loan Originator agrees to indemnify and hold the Bailee and its
directors,   officers,  agents  and  employees  harmless  against  any  and  all
liabilities, obligations, losses, damages, penalties, actions, judgments, suits,
costs,  expenses or  disbursements of any kind or nature  whatsoever,  including
reasonable  attorney's  fees,  that may be imposed on,  incurred by, or asserted
against  it or  them in any  way  relating  to or  arising  out of  this  Bailee
Agreement  or any  action  taken  or not  taken  by it or  them  hereunder.  The
foregoing indemnification shall survive any resignation or removal of the Bailee
or the termination or assignment of this Bailee Agreement.

          8.   (a) In the event that the  Bailee  fails to deliver a  Promissory
Note, Assignment of Mortgage or any other document related to a Loan that was in
its possession (a "CUSTODIAL  DELIVERY  FAILURE"),  and PROVIDED that the Bailee
previously delivered to the Indenture Trustee a Trust Receipt which did not list
such document as an Exception on the Transfer Date,  the Bailee shall  indemnify
the  Indenture  Trustee or Loan  Originator in  accordance  with the  succeeding
paragraph of this Section 8.

               (b) The Bailee agrees to indemnify and hold the Loan  Originator,
and  its  respective  affiliates  and  designees,  the  Indenture  Trustee,  its
affiliates  and the directors,  officers,  employees and agents of the Indenture
Trustee  and  its  affiliates,   harmless   against  any  and  all  liabilities,
obligations,  losses,  damages,  penalties,  actions,  judgments,  suits, costs,
expenses or disbursements of any kind or nature whatsoever, including reasonable
attorney's  fees, that may be imposed on, incurred by, or asserted against it or
them in any way relating to or arising out of the Bailee's  negligence,  lack of
good  faith or willful  misconduct  which  results  in a failure to perform  its
obligations under this Agreement or Bailee's  Custodial  Delivery  Failure.  The
foregoing  indemnification  shall survive any  termination or assignment of this
Bailee Agreement.

          9. The Bailee  hereby  represents,  warrants  and  covenants  that the
Bailee is not an affiliate of or otherwise  controlled by the Loan Originator or
its Affiliates.

          10. The agreement set forth in this Bailee Agreement letter may not be
modified,  amended or altered, except by written instrument,  executed by all of
the parties hereto.

          11. This Bailee  Agreement may not be assigned by the Loan  Originator
or the Bailee without the prior written consent of the Initial Noteholder.

                                       -5-
<PAGE>
          12. For the  purpose of  facilitating  the  execution  of this  Bailee
Agreement  letter  as  herein  provided  and for  other  purposes,  this  Bailee
Agreement  letter may be executed in any number of  counterparts,  each of which
counterparts  shall be deemed to be an  original,  and such  counterparts  shall
constitute and be one and the same instrument.

          13.  Capitalized  words used and not otherwise defined herein have the
meanings assigned to them in the Sale and Servicing Agreement.

          14. THIS BAILEE  AGREEMENT  SHALL BE CONSTRUED IN ACCORDANCE  WITH THE
LAWS OF THE STATE OF NEW YORK WITHOUT REFERENCE TO THE CHOICE OF LAWS PROVISIONS
THEREOF, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL
BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

                                        Very truly yours,


                                        FFCA ACQUISITION CORPORATION,
                                        as Loan Originator

                                        By:
                                            ------------------------------------
                                            Name:
                                            Title:


                                        MORGAN STANLEY SECURITIZATION
                                        FUNDING INC.,
                                        as Initial Noteholder

                                        By:
                                            ------------------------------------
                                            Name:
                                            Title:


                                        [NAME OF BAILEE]
                                        Bailee

                                        By:
                                            ------------------------------------
                                            Name:
                                            Title:

                                       -6-
<PAGE>
                                  ATTACHMENT A

                           IDENTIFICATION CERTIFICATE

          On this  _____  day of ____  __,  20__  (the  "TRANSFER  DATE"),  FFCA
Acquisition  Corporation  (the "LOAN  ORIGINATOR"),  under that  certain  Bailee
Agreement,  dated as of ____ __, 20__ (the "BAILEE  AGREEMENT"),  among the Loan
Originator,  ________________  (the "BAILEE") and Morgan Stanley  Securitization
Funding Inc.  (the  "INITIAL  NOTEHOLDER"),  does hereby  instruct the Bailee to
hold, in its capacity as Bailee, the Indenture Trustee's Loan Files with respect
to the Loans  listed on EXHIBIT 1 hereto,  which  Loans  shall be subject to the
terms of the Bailee Agreement as of the date hereof.

          Capitalized terms used herein and not otherwise defined shall have the
meanings set forth in the Bailee Agreement.

          IN WITNESS WHEREOF, the Loan Originator has caused this Identification
Certificate  to be executed and delivered by its duly  authorized  officer as of
the day and year first above written.

                                        FFCA ACQUISITION CORPORATION,


                                        By:
                                            ------------------------------------
                                            Name:
                                            Title:
<PAGE>
                                                       EXHIBIT 1 TO ATTACHMENT A

                                  LOAN SCHEDULE
<PAGE>
                                  ATTACHMENT B

                     BAILEE TRUST RECEIPT AND CERTIFICATION

                                                                   ____ __, 20__

LaSalle Bank National Association, as Custodian
135 South LaSalle Street

Chicago, Illinois 60603
Attention: Asset-Backed Securities Trust Services Group
           FFCA Franchise Loan Owner Trust 1998-1

     Re:   Bailee Letter, dated as of _____, 20__ (the "BAILEE AGREEMENT") among
           FFCA Acquisition Corporation,  Morgan Stanley  Securitization Funding
           Inc. and _______________ (the "BAILEE")

Gentlemen and Mesdames:

          In   accordance   with  the   provisions   of   Paragraph   3  of  the
above-referenced  Bailee  Agreement,  the  undersigned,  as the  Bailee,  hereby
certifies that as to each loan described in the "LOAN  SCHEDULE"  (Exhibit 1), a
copy of which is attached hereto,  it has reviewed the Indenture  Trustee's Loan
File and has  determined  that  (subject  to the  exceptions  listed in the Loan
Schedule and  Exception  Report  attached  hereto) (i) all  documents are in its
possession  and (ii) such  documents have been reviewed by it and appear regular
on their face and relate to such loan,  and based on such review,  the foregoing
documents on their face satisfy the requirements set forth in Paragraph 2 of the
Bailee Agreement.

          Subject to the Bailee Agreement, the Bailee hereby confirms that it is
holding  each such  Indenture  Trustee's  Loan File as agent and  bailee for the
exclusive use and benefit of the Indenture  Trustee pursuant to the terms of the
Bailee Agreement.

          All  initially  capitalized  terms used herein shall have the meanings
ascribed to them in the above-referenced Bailee Agreement.


                                        ----------------------------------------
                                        BAILEE


                                        By:
                                            ------------------------------------
                                            Name:
                                            Title:
<PAGE>
                                                       EXHIBIT 1 TO ATTACHMENT B

                                  LOAN SCHEDULE
<PAGE>
                                    EXHIBIT F

                           FORM OF ESCROW INSTRUCTIONS

[SETTLEMENT AGENT]

- --------------------------
- --------------------------

     Re:  Escrow Instructions for funds held for origination of Table-Funded
          Loans

Ladies and Gentlemen:

          In connection with the administration of the funds held by you for the
origination  of  Table-Funded  Loans [NAME OF SETTLEMENT  AGENT],  as Settlement
Agent,  is hereby  notified and instructed to act in accordance  with the escrow
instructions provided below.

          Capitalized  terms not  otherwise  defined  herein are defined in that
certain  Second Amended and Restated Sale and Servicing  Agreement,  dated as of
January 1, 2000 by and among FFCA FRANCHISE  LOAN OWNER TRUST 1998-1,  FFCA LOAN
WAREHOUSE  CORPORATION,   as  depositor  (the  "DEPOSITOR"),   FFCA  ACQUISITION
CORPORATION,  as loan  originator  (the "LOAN  ORIGINATOR"),  FRANCHISE  FINANCE
CORPORATION OF AMERICA, as servicer (the "SERVICER"),  and LASALLE BANK NATIONAL
ASSOCIATION,  as indenture  trustee on behalf of the Noteholders (the "INDENTURE
TRUSTEE"), hereinafter as such agreement may have been, or may from time to time
be, amended, supplemented or otherwise modified.

          ESCROW INSTRUCTIONS:

          1. The funds to be used for closing this transaction,  as described in
the Wire Instructions on Attachment A hereto,  may be provided via wire transfer
from Morgan Stanley Securitization Funding Inc. (the "INITIAL NOTEHOLDER").  You
are to hold the closing  funds  provided by the Initial  Noteholder in trust for
the benefit of the Initial Noteholder until such time as the funds are disbursed
in  accordance   with  these  escrow   instructions,   upon   receiving  (i)  an
Identification Certificate from the Loan Originator (in the form of Attachment B
hereto)  and (ii) a  written  authorization  from  the  Initial  Noteholder  via
facsimile, in the form of Attachment A hereto, authorizing such disbursement.

          2. If the mortgage  loan is not funded by the close of business on the
originally  scheduled  Transfer Date on which you receive the closing funds, you
are to return the closing funds  provided by the Initial  Noteholder via federal
funds wire transfer to the Initial  Noteholder as follows  [INSERT WIRE TRANSFER
INSTRUCTIONS],  no later than 5:30 p.m.,  New York City time, on the  originally
scheduled Transfer Date.

          3. The Settlement  Agent shall not be liable  hereunder except for its
own negligence or willful misconduct and the Loan Originator agrees to indemnify
the  Settlement  Agent for and hold it  harmless as to any loss,  liability,  or
expense,  including  attorney  fees,  incurred  without  negligence  or  willful
misconduct  on the  part  of  the  Settlement  Agent  and  arising  out of or in
connection with the Settlement Agent's duties under this Agreement.
<PAGE>
          These  instructions shall be irrevocable and can only be modified with
the  approval in writing of the Initial  Noteholder,  as directed by the Initial
Noteholder.

          NOTE: BY ACCEPTING  THE FUNDS  DELIVERED TO YOU, YOU CONSENT TO BE THE
SETTLEMENT AGENT AND BAILEE FOR THE INITIAL NOTEHOLDER ON THE TERMS DESCRIBED IN
THIS  LETTER  AND  THAT  THE  INITIAL  NOTEHOLDER  IS AN  INTENDED  THIRD  PARTY
BENEFICIARY HEREOF. THE INITIAL NOTEHOLDER REQUESTS THAT YOU ACKNOWLEDGE RECEIPT
OF THE FUNDS AND THIS LETTER BY SIGNING AND  RETURNING THE ENCLOSED COPY OF THIS
LETTER  TO THE  INITIAL  NOTEHOLDER;  HOWEVER,  YOUR  FAILURE  TO DO SO DOES NOT
NULLIFY SUCH CONSENT.

                                        Very truly yours,


                                        FFCA ACQUISITION CORPORATION

                                        as Loan Originator

                                        By:
                                            ------------------------------------
                                            Name:
                                            Title:


                                        Address for notices:
                                        Address:____________________________
                                        City, state, zip____________________


                                        Attention:__________________________
                                        Facsimile No. ______________________
                                        Telephone No. ______________________

                                       -2-
<PAGE>
ACKNOWLEDGED AND AGREED

[NAME OF SETTLEMENT AGENT]


By:_____________________________
Print Name:_____________________
Title:__________________________
Date:___________________________


Address for notices:

Address:________________________

City, state, zip________________


Attention:______________________

Facsimile No. __________________

Telephone No. __________________


<PAGE>
                     ATTACHMENT A TO THE ESCROW INSTRUCTIONS

                                WIRE INSTRUCTIONS

FUNDS TO BE RECEIVED BY SETTLEMENT AGENT

Funds provided by Initial Noteholder:                         ________________

Funds provided by Loan Originator:                            ________________

Funds provided by ____________:                               ________________

Total funds received by Settlement Agent                      ________________

FUNDS TO BE DISBURSED BY SETTLEMENT AGENT

Amount:                     ________________________

Receiving Bank:             ________________________

Bank ABA Number:            ________________________

Beneficiary:                ________________________

Account Number:             ________________________

Reference:                  ________________________

Escrow Officer:             ________________________

Escrow Number:              ________________________



ACKNOWLEDGED AND AGREED

INITIAL NOTEHOLDER

By:_____________________________

Print Name:_____________________

Title:__________________________

Date:___________________________

Facsimile No. __________________

Telephone No. __________________
<PAGE>
                     ATTACHMENT B TO THE ESCROW INSTRUCTIONS

                           IDENTIFICATION CERTIFICATE

          On this  _____  day of ____  __,  20__  (the  "TRANSFER  DATE"),  FFCA
Acquisition  Corporation  (the "LOAN  ORIGINATOR"),  under that  certain  Bailee
Agreement,  dated as of ____ __, 20__ (the "BAILEE  AGREEMENT"),  among the Loan
Originator,  ________________  (the "BAILEE") and Morgan Stanley  Securitization
Funding Inc.  (the  "INITIAL  NOTEHOLDER"),  does hereby  instruct the Bailee to
hold, in its capacity as Bailee, the Indenture Trustee's Loan Files with respect
to the Loans  listed on EXHIBIT 1 hereto,  which  Loans  shall be subject to the
terms of the Bailee Agreement as of the date hereof.

          Capitalized terms used herein and not otherwise defined shall have the
meanings set forth in the Bailee Agreement.

          IN WITNESS WHEREOF, the Loan Originator has caused this Identification
Certificate  to be executed and delivered by its duly  authorized  officer as of
the day and year first above written.

                                        FFCA ACQUISITION CORPORATION,


                                        By:
                                            ------------------------------------
                                            Name:
                                            Title:
<PAGE>
                                                       EXHIBIT 1 TO ATTACHMENT B

                                  LOAN SCHEDULE
<PAGE>
                                    EXHIBIT G

                       FORM OF LOAN ORIGINATOR PUT NOTICE

                                     [Date]

FFCA Acquisition Corporation
The Perimeter Center
17207 North Perimeter Drive
Scottsdale, Arizona 85255
Attention: Dennis L. Ruben

     Re:  FFCA FRANCHISE LOAN BACKED NOTES SERIES 1998-1

Ladies and Gentlemen:

          Reference  is  made  to the  Second  Amended  and  Restated  Sale  and
Servicing  Agreement,  dated as of  January  1,  2000 (the  "SALE AND  SERVICING
AGREEMENT"),  by and among FFCA  Franchise  Loan Owner Trust  1998-1,  FFCA Loan
Warehouse  Corporation,  as Depositor,  FFCA  Acquisition  Corporation,  as Loan
Originator,  Franchise Finance  Corporation of America,  as Servicer and LaSalle
Bank National Association,  as Indenture Trustee,  hereinafter as such agreement
may have been, or may from time to time be,  amended,  supplemented or otherwise
modified.  Capitalized terms not defined herein shall have the meanings assigned
to such terms in the Sale and Servicing Agreement.

          Pursuant to Section  3.07(a) of the Sale and Servicing  Agreement,  we
demand that you repurchase the following Loan listed below on [specify date] for
the following reason:

     ______ The Loan has become 30 or more days Delinquent

     ______ The Loan is a Defaulted Loan

     ______ The Loan has been in default for a period of 30 days or more

     ______ The Loan has been determined to be ineligible for a Securitization
            by mutual agreement of the Majority Noteholders and the Servicer.

     ______ The Loan is a Mortgage Loan with respect to which the Loan
            Originator did not enforce a due-on-sale or due-on-encumbrance
            clause pursuant to Section 7.01 of the Sale and Servicing Agreement.


     _________________________________        $_________________________________
                 LOAN NAME                             PURCHASE PRICE
<PAGE>
                                        Very truly yours,


                                        By:
                                            ------------------------------------
                                            Name:
                                            Title:

                                        On behalf of the Majority Noteholders

WITH A COPY TO:

LaSalle Bank National Association
135 South LaSalle Street
Suite 1625
Chicago, Illinois 60603
Attention: Asset-Backed Securities Trust Services Group
           FFCA Franchise Loan Owner Trust 1998-1

                                       -2-
<PAGE>
                                    EXHIBIT H

                          FORM OF SERVICER CALL NOTICE

                                     [Date]

LaSalle Bank National Association
135 South LaSalle Street
Suite 1625
Chicago, Illinois 60603
Attention: Asset-Backed Securities Trust Services Group
           FFCA Franchise Loan Owner Trust 1998-1

     Re:  FFCA Franchise Loan Backed Notes Series 1998-1

Ladies and Gentlemen:

          Reference  is  made  to the  Second  Amended  and  Restated  Sale  and
Servicing  Agreement,  dated as of  January  1,  2000 (the  "SALE AND  SERVICING
AGREEMENT"),  by and among FFCA  Franchise  Loan Owner Trust  1998-1,  FFCA Loan
Warehouse  Corporation,  as Depositor,  FFCA  Acquisition  Corporation,  as Loan
Originator,  Franchise Finance  Corporation of America,  as Servicer and LaSalle
Bank National Association,  as Indenture Trustee,  hereinafter as such agreement
may have been, or may from time to time be,  amended,  supplemented or otherwise
modified.  Capitalized terms not defined herein shall have the meanings assigned
to such terms in the Sale and Servicing Agreement.

          Pursuant to Section  3.07(b) of the Sale and Servicing  Agreement,  we
are notifying  you that we will  repurchase  the following  Loan listed below on
[specify date] for the following reason:

     ______ The Loan has become 30 or more days Delinquent

     ______ The Loan is a Defaulted Loan

     ______ The Loan has been in default for a period of 30 days or more

     ______ The Loan has been determined to be ineligible for a Securitization
            by mutual agreement of the Majority Noteholders and the Servicer.

     ______ The Loan is a Mortgage Loan with respect to which the Loan
            Originator did not enforce a due-on-sale or due-on-encumbrance
            clause pursuant to Section 7.01 of the Sale and Servicing Agreement.


     _________________________________        $_________________________________
                 LOAN NAME                             PURCHASE PRICE
<PAGE>
                                        Very truly yours,


                                        FRANCHISE FINANCE CORPORATION OF AMERICA


                                        By:
                                            ------------------------------------
                                            Name:
                                            Title:

With a copy to the Majority Noteholders
to the Attention of:

MSSFI
1585 Broadway
New York, New York 10036
Attention: Peter Woroniecki

- --------------------------------------------------------------------------------

                                 AMENDMENT NO. 1

                           dated as of March 18, 1999

                                     to the

                            LOAN PURCHASE AGREEMENT,

                                     between

                        FFCA LOAN WAREHOUSE CORPORATION,
                                  as Depositor

                          FFCA ACQUISITION CORPORATION,
                               as Loan Originator,

                           Dated as of August 14, 1998

- --------------------------------------------------------------------------------
<PAGE>
                                 AMENDMENT NO. 1
                                     TO THE
                             LOAN PURCHASE AGREEMENT

                           dated as of March 18, 1999

     AMENDMENT NO. 1 TO THE LOAN PURCHASE AGREEMENT,  dated as of March 18, 1999
("AMENDMENT NO. 1") to that certain Loan Purchase Agreement,  dated as of August
14, 1998 (the "LOAN PURCHASE  AGREEMENT") among FFCA Loan Warehouse  Corporation
(the "DEPOSITOR") and FFCA Acquisition Corporation (the "LOAN ORIGINATOR"),

                             PRELIMINARY STATEMENTS

     WHEREAS,  the parties  hereto have entered into that certain Loan  Purchase
Agreement,  whereby the Loan Originator agrees to sell all its right,  title and
interest  in and to  the  certain  Loans  and  the  related  Loan  Documents  to
Depositor;

     WHEREAS the parties wish to amend the Loan Purchase Agreement; and

     WHEREAS, Section 7.1 provides the Loan Purchase Agreement may be amended in
writing by the parties  hereto with the prior  written  consent of the  Majority
Noteholders;

     NOW, THEREFORE,  in consideration of the promises and the mutual agreements
hereinafter set forth, the parties hereto, intending to be legally bound, hereby
agree as follows:

     1.  Definitions.  Unless otherwise  defined herein,  all capitalized  terms
shall have the meaning set forth in the Loan Purchase Agreement thereto.

     2. Amendment to Loan Purchase Agreement.

     (a) Section 2.1 is hereby amended by deleting the current Subsection 2.1(c)
(without deleting clauses (i) through (xiii)) and replacing such subsection with
the following:

          On each  Transfer  Date,  the  Loan  Originator  shall  convey  to the
     Depositor  the Loans and the other  property  and  rights  related  thereto
     described  in the related LPA  Assignment,  the  Depositor  shall cause the
     deposit of cash in the amount of the Sale Price in the Advance Account, and
     the Servicer  shall,  promptly after such deposit,  withdraw the Sale Price
     deposited in respect of applicable  Additional Note Principal  Balance from
     the Advance  Account,  and distribute such amount to or at the direction of
     the Loan Originator,  provided that in the case of Table-Funded  Loans, the
     Initial  Noteholder  (acting  pursuant  to the  instructions  of  the  Loan

                                        2
<PAGE>
     Originator  which are hereby  given) shall  disburse the related  amount in
     respect of the Sale Price to the Settlement Agent for release in accordance
     with  the  related  Escrow  Instructions,  as  applicable,  only  upon  the
     satisfaction  of each  of the  following  conditions  on or  prior  to such
     Transfer Date:

     (b) Section 2.1 is hereby  amended by deleting the word "and" before clause
(xiii) of  Subsection  2.1(c) and adding the following at the end of such clause
(xiii):

          ; and (xiv) if any Loan sold on the  Transfer  Date is a  Table-Funded
     Loan,  the Loan  Originator  shall have  provided  the Initial  Noteholder,
     Depositor,  Issuer,  Settlement  Agent  and  Custodian  with a copy  of any
     related Bailee Agreement, Bailee Trust Receipt and Escrow Instructions.

     3. FULL FORCE AND EFFECT.  Except as modified by this  Amendment No. 1, the
Loan Purchase  Agreement shall otherwise remain in full force and effect against
any and all of the parties thereunder.

     4.  GOVERNING LAW. This Amendment No. 1 shall be governed by, and construed
in accordance with, the laws of the State of New York,  without reference to its
conflicts of laws provisions,  and the  obligations,  rights and remedies of the
parties hereunder shall be determined in accordance therewith.

     5. COUNTERPARTS. This Amendment No. 1 may be executed by the parties hereto
in separate counterparts,  each of which when so executed and delivered shall be
an original, but all such counterparts shall together constitute but one and the
same instrument.

                                        3
<PAGE>
     IN WITNESS WHEREOF the parties have executed this Amendment No. 1 as of the
date first above written.

                                        FFCA LOAN WAREHOUSE CORPORATION,
                                          as Depositor


                                        By: /s/ Dennis L. Ruben
                                            ------------------------------------
                                            Name: Dennis L. Ruben
                                            Title: Executive Vice President


                                        FFCA ACQUISITION CORPORATION,
                                          as Loan Originator


                                        By: /s/ Dennis L. Ruben
                                            ------------------------------------
                                            Name: Dennis L. Ruben
                                            Title: Executive Vice President

================================================================================

                                 AMENDMENT NO. 2

                           dated as of January 1, 2000

                                     to the

                            LOAN PURCHASE AGREEMENT,

                                     between

                        FFCA LOAN WAREHOUSE CORPORATION,
                                  as Depositor

                                       and

                          FFCA ACQUISITION CORPORATION,
                               as Loan Originator,

                           Dated as of August 14, 1998

================================================================================
<PAGE>
                                 AMENDMENT NO. 2
                                     TO THE
                             LOAN PURCHASE AGREEMENT


     AMENDMENT NO. 2 TO THE LOAN PURCHASE AGREEMENT, dated as of January 1, 2000
("AMENDMENT NO. 2") to that certain Loan Purchase Agreement,  dated as of August
14, 1998 (the "LOAN PURCHASE AGREEMENT") between FFCA Loan Warehouse Corporation
(the "DEPOSITOR") and FFCA Acquisition  Corporation (the "LOAN ORIGINATOR"),  as
amended by Amendment No. 1 to the Loan Purchase Agreement, dated as of March 18,
1999 ("AMENDMENT NO. 1") between the Depositor and the Loan Originator.

                             PRELIMINARY STATEMENTS

     WHEREAS,  the parties  hereto have entered into that certain Loan  Purchase
Agreement,  whereby the Loan Originator agrees to sell all its right,  title and
interest  in and to  the  certain  Loans  and  the  related  Loan  Documents  to
Depositor;

     WHEREAS the parties wish to amend the Loan Purchase Agreement; and

     WHEREAS,  Section 7.1  provides  that the Loan  Purchase  Agreement  may be
amended in writing by the parties  hereto with the prior written  consent of the
Majority Noteholders;

     NOW, THEREFORE,  in consideration of the promises and the mutual agreements
hereinafter set forth, the parties hereto, intending to be legally bound, hereby
agree as follows:

     1.  DEFINITIONS.  Unless otherwise  defined herein,  all capitalized  terms
shall have the respective  meanings  ascribed to such terms in the Loan Purchase
Agreement.

     2. AMENDMENT TO LOAN PURCHASE AGREEMENT.

     (a)  Section  2.3 is  hereby  amended  by  adding  at the end  thereof  the
following:

     (d) WHOLE LOAN SALES. In consideration of the  consideration  received from
the Depositor under this Purchase  Agreement and the other Basic Documents,  the
Loan Originator  hereby agrees and covenants to take such action to effect Whole
Loan  Sales as it would with  respect to  Securitizations,  as  applicable.  The
Majority  Noteholders may effect Whole Loan Sales: (i) if FFCA ceases to qualify
as a REIT,  as defined in Section  856 of the Code and (ii)  subject to the same
conditions that apply to Securitizations,  including,  without  limitation,  the
Issuer's right of approval set forth in SECTION 3.06(C)(II) unless a Disposition
Trigger Event has occurred.
<PAGE>
     3. FULL FORCE AND EFFECT.  Except as modified by this  Amendment No. 2, the
Loan Purchase  Agreement shall otherwise remain in full force and effect against
any and all of the parties thereunder.

     4.  GOVERNING LAW. This Amendment No. 2 shall be governed by, and construed
in accordance with, the laws of the State of New York,  without reference to its
conflicts of laws provisions,  and the  obligations,  rights and remedies of the
parties hereunder shall be determined in accordance therewith.

     5. COUNTERPARTS. This Amendment No. 2 may be executed by the parties hereto
in separate counterparts,  each of which when so executed and delivered shall be
an original, but all such counterparts shall together constitute but one and the
same instrument.

                            [SIGNATURE PAGE FOLLOWS]
<PAGE>
     IN WITNESS WHEREOF the parties have executed this Amendment No. 2 as of the
date first above written.

                                        FFCA LOAN WAREHOUSE CORPORATION,
                                        as Depositor


                                        By: /s/ Dennis L. Ruben
                                            ------------------------------------
                                            Name: Dennis L. Ruben
                                            Title: Executive Vice President



                                        FFCA ACQUISITION CORPORATION,
                                        as Loan Originator


                                        By: /s/ Dennis L. Ruben
                                            ------------------------------------
                                            Name: Dennis L. Ruben
                                            Title: Executive Vice President

================================================================================

                FOURTH AMENDED AND RESTATED INDENTURE SUPPLEMENT

                           dated as of January 1, 2000

                                     between

                     FFCA FRANCHISE LOAN OWNER TRUST 1998-1,
                                    as Issuer

                                       and

         LASALLE BANK NATIONAL ASSOCIATION f/k/a LASALLE NATIONAL BANK,
                              as Indenture Trustee

                     FFCA FRANCHISE LOAN OWNER TRUST 1998-1
                    FRANCHISE LOAN BACKED NOTES SERIES 1998-1

================================================================================
<PAGE>
     This  Fourth  Amended  and  Restated   Indenture   Supplement   ("INDENTURE
SUPPLEMENT  NO. 4") is entered  into effect as of January 1, 2000,  between FFCA
Franchise Loan Owner Trust 1998-1,  a Delaware  business  trust,  as Issuer (the
"ISSUER"), and LaSalle Bank National Association f/k/a LaSalle National Bank, as
Indenture  Trustee (the "INDENTURE  TRUSTEE"),  which amends and restates in its
entirety  the  Third  Amended  and  Restated  Indenture  Supplement  ("INDENTURE
SUPPLEMENT  NO. 3"),  as entered  into  effect on August 27,  1999,  between the
Issuer and the Indenture Trustee,  which amends and restates in its entirety the
Second Amended and Restated Indenture Supplement ("INDENTURE SUPPLEMENT NO. 2"),
as entered into effect on March 18, 1999,  between the Issuer and the  Indenture
Trustee,  which  amends and  restates in its  entirety  the Amended and Restated
Indenture Supplement  ("INDENTURE  SUPPLEMENT NO. 1"), as entered into effect on
October 30, 1998, between the Issuer and the Indenture Trustee, which amends and
restates in its entirety the Series 1998-1  Indenture  Supplement (the "ORIGINAL
INDENTURE  SUPPLEMENT"),  as entered into effect on August 14, 1998, between the
Issuer and the  Indenture  Trustee,  which  supplements  and amends that certain
Indenture (the "INDENTURE")  dated as of August 14, 1998, between the Issuer and
the Indenture Trustee.

                              PRELIMINARY STATEMENT

     The Issuer was  created by a trust  agreement  dated as of August 14,  1998
(the "TRUST Agreement"),  among FFCA Loan Warehouse  Corporation,  as Depositor,
Franchise  Finance  Corporation of America,  as the Company and as Paying Agent,
and Wilmington Trust Company,  as Owner Trustee.  The Issuer duly authorized the
execution  and  delivery  of  the  Original  Indenture   Supplement,   Indenture
Supplement  No. 1, Indenture  Supplement  No. 2, Indenture  Supplement No. 3 and
this  Indenture  Supplement  No. 4 to provide for the issuance of its  Franchise
Loan Backed  Notes,  Series  1998-1  (the  "NOTES").  The Notes are  issuable as
provided in this Indenture Supplement No. 4 and in the Indenture.

     Section 2.01 of the Indenture provides, among other things, that the Issuer
may enter into an Indenture  Supplement for the purposes of authorizing a Series
of Notes and to specify  certain terms of such Series of Notes.  This  Indenture
Supplement No. 4 is an Indenture  Supplement as described in the Indenture.  All
terms  used  in  this  Indenture  Supplement  No.  4 which  are  defined  in the
Indenture,  either directly or by reference therein,  have the meanings assigned
to them  therein,  except to the  extent  that such  terms are  defined  in this
Indenture Supplement No. 4 or unless the context clearly requires.

     The parties hereto wish to amend and restate Indenture  Supplement No. 3 in
its entirety in accordance with the terms of this Indenture Supplement No. 4.

     NOW, THEREFORE,  in consideration of the promises and the mutual agreements
hereinafter  set forth,  the Issuer and the Indenture  Trustee,  intending to be
legally bound, hereby agree as follows:
<PAGE>
     SECTION 1. CERTAIN  DEFINED TERMS.  Section 2.01 of the Indenture  provides
that the meaning of certain  defined  terms used in the  Indenture  shall,  when
applied to a particular  Series, be as defined in the Indenture  Supplement with
respect to such Series. Accordingly,  the following definitions shall apply with
respect to the Notes:

     (a) SERIES  DESIGNATION.  The Notes  shall be  designated  as the  Issuer's
Franchise Loan Backed Notes, Series 1998-1.

     (b)  CLOSING  DATE.  The  Closing  Date with  respect to the Notes shall be
August 14, 1998.

     (c) MATURITY  DATE.  The  Maturity  Date with respect to the Notes shall be
December 31, 2000.

     (d) MAXIMUM NOTE PRINCIPAL BALANCE. The Maximum Note Principal Balance with
respect to the Notes shall be $600,000,000.

     SECTION 2. TERMINATION OF THE REVOLVING PERIOD.  The Revolving Period shall
terminate  on the earlier of (i) such date as  provided  in Section  2.07 of the
Sale and Servicing Agreement and (ii) December 31, 2000.

     SECTION 3.  RATIFICATION OF THE INDENTURE.  As supplemented  and amended by
this Indenture  Supplement No. 4, the Indenture is in all respects  ratified and
confirmed and the  Indenture as so  supplemented  and amended by this  Indenture
Supplement  No.  4 shall  be  read,  taken  and  construed  as one and the  same
document.

     SECTION 4. SUPPLEMENT TO GOVERN.  Notwithstanding  anything to the contrary
in this  Indenture  Supplement  No.  4, to the  extent  that  the  terms of this
Indenture  Supplement No. 3 conflict with the terms of the Indenture,  the terms
of this Indenture Supplement No. 4 shall govern.

     SECTION 5. ALL REQUISITE  ACTION TAKEN.  All things  necessary to make this
Indenture  Supplement  No. 4 a valid  agreement of the Issuer and the  Indenture
Trustee in accordance with its terms have been done.

     SECTION  6.  GOVERNING  LAW.  THIS  INDENTURE  SUPPLEMENT  NO.  4 SHALL  BE
CONSTRUED  IN  ACCORDANCE  WITH  THE  LAWS OF THE  STATE  OF NEW  YORK,  WITHOUT
REFERENCE TO ITS CONFLICT OF LAW  PROVISIONS,  AND THE  OBLIGATIONS,  RIGHTS AND
REMEDIES OF THE PARTIES  HEREUNDER  SHALL BE DETERMINED IN ACCORDANCE  WITH SUCH
LAWS.

     SECTION 7. COUNTERPARTS. This Indenture Supplement No. 4 may be executed in
any number of  counterparts,  each of which so executed shall be deemed to be an
original,  but all such counterparts  shall together  constitute but one and the
same instrument.

                            [SIGNATURE PAGE FOLLOWS]
<PAGE>
     IN WITNESS WHEREOF,  the Issuer and the Indenture  Trustee have caused this
Indenture  Supplement  No. 4 to be duly executed by their  respective  officers,
thereunto duly  authorized  and duly attested,  all as of the day and year first
above written.

                                        FFCA FRANCHISE LOAN OWNER TRUST 1998-1

                                        By: Wilmington Trust Company
                                            not in its individual capacity but
                                            solely as Owner Trustee

                                        By: /s/ Rosemary Pantano
                                            ------------------------------------
                                            Name: Rosemary Pantano
                                            Title: Financial Services Officer


                                        LASALLE BANK NATIONAL ASSOCIATION f/k/a
                                        LASALLE NATIONAL BANK,
                                          as Indenture Trustee

                                        By: /s/ Michael B. Evans
                                            ------------------------------------
                                            Name: Michael B. Evans
                                            Title: Senior Vice President
<PAGE>
STATE OF __________

COUNTY OF __________

     BEFORE  ME,  the  undersigned  authority,  a Notary  Public in and for said
county and state, on this day personally  appeared  ___________________________,
known  to me to be the  person  and  officer  whose  name is  subscribed  to the
foregoing  instrument  and  acknowledged  to me that the same was the act of the
said  WILMINGTON  TRUST  COMPANY,  a Delaware  banking  corporation,  not in its
individual  capacity,  but solely as Owner  Trustee on behalf of FFCA  FRANCHISE
LOAN  OWNER  TRUST  1998-1,  a Delaware  business  trust,  and that such  person
executed  the  same as the act of  said  business  trust  for  the  purpose  and
consideration therein expressed, and in the capacities therein stated.

     GIVEN UNDER MY HAND AND SEAL OF OFFICE, this __th day of ____, 1999.



                                  ----------------------------------------------
                                  Notary Public in and for the State of New York

[SEAL]

My commission expires:

- --------------------------
<PAGE>
STATE OF __________

COUNTY OF __________

     BEFORE  ME,  the  undersigned  authority,  a Notary  Public in and for said
county and state,  on this day personally  appeared  __________________________,
known  to me to be the  person  and  officer  whose  name is  subscribed  to the
foregoing instrument and acknowledged to me that the same was the act of LASALLE
BANK  NATIONAL  ASSOCIATION  f/k/a  LASALLE  NATIONAL  BANK, a national  banking
association,  and  that  such  person  executed  the  same  as the  act of  said
corporation for the purpose and consideration therein stated.

     GIVEN UNDER MY HAND AND SEAL OF OFFICE, this __th day of ____, 1999.


                                  ----------------------------------------------
                                  Notary Public in and for the State of New York

[SEAL]

My commission expires:

- --------------------------

- --------------------------------------------------------------------------------

                                 AMENDMENT NO. 1

                          dated as of October 30, 1998

                                     to the

                            NOTE PURCHASE AGREEMENT,

                                      among

                     FFCA FRANCHISE LOAN OWNER TRUST 1998-1,
                                   as Issuer,

                          FFCA ACQUISITION CORPORATION,

                                       and

                        FFCA LOAN WAREHOUSE CORPORATION,
                                  as Depositor

                                       and

                   MORGAN STANLEY SECURITIZATION FUNDING INC.
                                  as Purchaser

                           Dated as of August 14, 1998

- --------------------------------------------------------------------------------
<PAGE>
                                 AMENDMENT NO. 1
                                     TO THE
                             NOTE PURCHASE AGREEMENT

                          dated as of October 30, 1998

     AMENDMENT  NO. 1 TO THE NOTE  PURCHASE  AGREEMENT,  dated as of October 30,
1998  ("Amendment No. 1") to that certain Note Purchase  Agreement,  dated as of
August 14, 1997 (the "Note  Purchase  Agreement")  among FFCA Loan Trust  1998-1
(the "Issuer"),  FFCA Acquisition  Corporation ("FFCA Acquisition Corp."),  FFCA
Loan Warehouse Corporation (the "Depositor"),  and Morgan Stanley Securitization
Funding  Inc.  ("MSSFI,"  and  in  its  capacity  as  Purchaser  hereunder,  the
"Purchaser").

                             PRELIMINARY STATEMENTS

     WHEREAS,  the parties  hereto have entered into that certain Note  Purchase
Agreement, whereby the Purchaser agree to Purchase certain Notes;

     WHEREAS Purchaser wishes to amend the Note Purchase Agreement; and

     WHEREAS,  Section 10.01 provides the Note Purchase Agreement may be amended
in writing by the parties thereto;

     NOW, THEREFORE,  in consideration of the promises and the mutual agreements
hereinafter set forth, the parties hereto, intending to be legally bound, hereby
agree as follows:

     1.  DEFINITIONS.  Unless otherwise  defined herein,  all capitalized  terms
shall have the meaning set forth in the Note Purchase Agreement thereto.

     2. AMENDMENT TO NOTE PURCHASE AGREEMENT.

     (a)  Section  1.01  is  hereby   amended  by  deleting  the  definition  of
"Commitment Amount" and by replacing such definition with the following:

     "COMMITMENT AMOUNT" means an amount equal to $600,000,000.

     (b)  Section  2.02 is  hereby  amended  by adding  at the end  thereof  the
following sentence:

                                        2
<PAGE>
     On or  prior  to the  date  of the  execution  of  Amendment  No.  1,  FFCA
Acquisition  Corp.  shall pay or cause to be paid to the Purchaser an additional
commitment  fee of  $375,000,  to be payable  by wire  transfer  in  immediately
available  funds,  to the  account  of the  Purchaser  in  accordance  with  the
instructions set forth on Schedule I hereto.

     (c) Section 2.04 is hereby amended by deleting the current Section 2.04 and
replacing such section with the following:

     For the period ending October 29, 1999, the Purchaser  covenants and agrees
to, at the  request of the  Issuer,  purchase  from the Issuer the Notes of each
Series hereafter issued on terms and conditions  substantially  similar to those
set forth herein with respect to the Purchased Notes.

     (d)  Section  8.02 is  hereby  amended  by adding  at the end  thereof  the
following sentence:

     The Issuer,  FFCA Acquisition Corp. and the Depositor jointly and severally
covenant  to pay as and  when  billed  by the  Purchaser  the  reasonable  fees,
disbursements  and expenses of counsel to the Purchaser in  connection  with the
amendments to the Basic Documents effected on the date hereof.

     3. FULL FORCE AND EFFECT.  Except as modified by this  Amendment No. 1, the
Note Purchase  Agreement shall otherwise remain in full force and effect against
any and all of the parties thereunder.

     4.  GOVERNING LAW. This Amendment No. 1 shall be governed by, and construed
in accordance with, the laws of the State of New York,  without reference to its
conflicts of laws provisions,  and the  obligations,  rights and remedies of the
parties hereunder shall be determined in accordance therewith.

     5.  COUNTERPARTS.  This  Agreement may be executed by the parties hereto in
separate counterparts,  each of which when so executed and delivered shall be an
original,  but all such counterparts  shall together  constitute but one and the
same instrument.

                                        3
<PAGE>
     IN WITNESS WHEREOF the parties have executed this Amendment No. 1 as of the
date first above written.

                                        FFCA FRANCHISE LOAN OWNER TRUST 1998-1,
                                          as Issuer

                                        By: Wilmington Trust Company,
                                            ------------------------------------
                                            not in its individual capacity but
                                            solely as Owner Trustee

                                        By: /s/ Rosemary Pantano
                                            ------------------------------------
                                            Name: Rosemary Pantano
                                            Title: Financial Services Officer


                                        FFCA ACQUISITION CORPORATION


                                        By: /s/ Dennis L. Ruben
                                            ------------------------------------
                                            Name: Dennis L. Ruben
                                            Title: Executive Vice President


                                        MORGAN STANLEY SECURITIZATION FUNDING
                                           INC., as Purchaser


                                        By: /s/ J. Douglas Van Ness
                                            ------------------------------------
                                            Name: J. Douglas Van Ness
                                            Title: Vice President


                                        FFCA LOAN WAREHOUSE CORPORATION,
                                          as Depositor


                                        By: /s/ Dennis L. Ruben
                                            ------------------------------------
                                            Name: Dennis L. Ruben
                                            Title: Vice President

                                        4
<PAGE>
ACCEPTED AND AGREED
LASALLE NATIONAL BANK, as Indenture Trustee

By: /s/ Michael B. Evans
    ------------------------------------
    Name: Michael B. Evans
    Title: First Vice President

                                        5

- --------------------------------------------------------------------------------

                                 AMENDMENT NO. 2

                           dated as of March 18, 1999

                                     to the

                            NOTE PURCHASE AGREEMENT,

                                      among

                     FFCA FRANCHISE LOAN OWNER TRUST 1998-1,
                                   as Issuer,

                          FFCA ACQUISITION CORPORATION,

                                       and

                        FFCA LOAN WAREHOUSE CORPORATION,
                                  as Depositor

                                       and

                   MORGAN STANLEY SECURITIZATION FUNDING INC.
                                  as Purchaser

                           Dated as of August 14, 1998

- --------------------------------------------------------------------------------
<PAGE>
                                 AMENDMENT NO. 2
                                     TO THE
                             NOTE PURCHASE AGREEMENT

                           dated as of March 18, 1999

     AMENDMENT NO. 2 TO THE NOTE PURCHASE AGREEMENT,  dated as of March 18, 1999
("AMENDMENT NO. 2") to that certain Note Purchase Agreement,  dated as of August
14,  1998 (the "NOTE  PURCHASE  AGREEMENT")  among FFCA Loan Trust  1998-1  (the
"ISSUER"),  FFCA Acquisition  Corporation,  FFCA Loan Warehouse Corporation (the
"DEPOSITOR"),  and Morgan Stanley  Securitization  Funding Inc. ("MSSFI," and in
its capacity as Purchaser hereunder, the "PURCHASER").

                             PRELIMINARY STATEMENTS

     WHEREAS,  the parties  hereto have entered into that certain Note  Purchase
Agreement, whereby the Purchaser agrees to purchase certain Notes;

     WHEREAS Purchaser wishes to amend the Note Purchase Agreement; and

     WHEREAS,  Section 10.01 provides the Note Purchase Agreement may be amended
in writing by the parties thereto;

     NOW, THEREFORE,  in consideration of the promises and the mutual agreements
hereinafter set forth, the parties hereto, intending to be legally bound, hereby
agree as follows:

     1.  DEFINITIONS.  Unless otherwise  defined herein,  all capitalized  terms
shall have the meanings set forth in the Note Purchase Agreement.

     2. AMENDMENT TO NOTE PURCHASE AGREEMENT.

     (a) Section  3.01(c)(i) is hereby  amended by adding at the end thereof the
following sentence:

          In the case of  Table-Funded  Loans,  the Initial  Noteholder  (acting
     pursuant to the  instructions  of the Issuer which are hereby  given) shall
     disburse  the  related  amount in  respect  of  Additional  Note  Principal
     Balances to the Settlement Agent for release in accordance with the related
     Escrow Instructions, as applicable.

     3. FULL FORCE AND EFFECT.  Except as modified by this  Amendment No. 2, the
Note Purchase  Agreement shall otherwise remain in full force and effect against
any and all of the parties thereunder.

                                        2
<PAGE>
     4.  GOVERNING LAW. This Amendment No. 2 shall be governed by, and construed
in accordance with, the laws of the State of New York,  without reference to its
conflicts of laws provisions,  and the  obligations,  rights and remedies of the
parties hereunder shall be determined in accordance therewith.

     5. COUNTERPARTS. This Amendment No. 2 may be executed by the parties hereto
in separate counterparts,  each of which when so executed and delivered shall be
an original, but all such counterparts shall together constitute but one and the
same instrument.

                                        3
<PAGE>
     IN WITNESS WHEREOF the parties have executed this Amendment No. 2 as of the
date first above written.

                                        FFCA FRANCHISE LOAN OWNER TRUST 1998-1,
                                          as Issuer

                                        By: WILMINGTON TRUST COMPANY,
                                            ------------------------------------
                                            not in its individual capacity but
                                            solely as Owner Trustee

                                        By: /s/ Rosemary Pantano
                                            ------------------------------------
                                            Name: Rosemary Pantano
                                            Title: Financial Services Officer


                                        FFCA ACQUISITION CORPORATION


                                        By: /s/ Dennis L. Ruben
                                            ------------------------------------
                                            Name: Dennis L. Ruben
                                            Title: Executive Vice President


                                        MORGAN STANLEY SECURITIZATION FUNDING
                                          INC., as Purchaser


                                        By: /s/ J. Douglas Van Ness
                                            ------------------------------------
                                            Name: J. Douglas Van Ness
                                            Title: Vice President


                                        FFCA LOAN WAREHOUSE CORPORATION,
                                          as Depositor


                                        By: /s/ Dennis L. Ruben
                                            ------------------------------------
                                            Name: Dennis L. Ruben
                                            Title: Vice President

                                        4
<PAGE>
ACCEPTED AND AGREED
LASALLE NATIONAL BANK, as Indenture Trustee

By: /s/ Michael B. Evans
    ------------------------------------
    Name: Michael B. Evans
    Title: First Vice President

                                        5

================================================================================

                                 AMENDMENT NO. 4

                           dated as of January 1, 2000

                                     to the

                            NOTE PURCHASE AGREEMENT,

                                      among

                     FFCA FRANCHISE LOAN OWNER TRUST 1998-1,
                                   as Issuer,

                          FFCA ACQUISITION CORPORATION,

                        FFCA LOAN WAREHOUSE CORPORATION,
                                  as Depositor

                                       and

                   MORGAN STANLEY SECURITIZATION FUNDING INC.,
                                  as Purchaser

                           Dated as of August 14, 1998

================================================================================
<PAGE>
                                 AMENDMENT NO. 4
                                     TO THE
                             NOTE PURCHASE AGREEMENT


          AMENDMENT NO. 4 TO THE NOTE PURCHASE AGREEMENT, dated as of January 1,
2000  ("AMENDMENT NO. 4") to that certain Note Purchase  Agreement,  dated as of
August 14, 1998 (the "NOTE  PURCHASE  AGREEMENT")  among FFCA Loan Trust  1998-1
(the "ISSUER"),  FFCA Acquisition  Corporation,  FFCA Loan Warehouse Corporation
(the "DEPOSITOR") and Morgan Stanley  Securitization  Funding Inc. ("MSSFI," and
in its  capacity  as  Purchaser  hereunder,  the  "PURCHASER"),  as  amended  by
Amendment  No. 1 to the Note  Purchase  Agreement,  dated as of October 30, 1998
("AMENDMENT NO. 1"), Amendment No. 2 to the Note Purchase Agreement, dated as of
March 18, 1999  ("AMENDMENT  NO. 2") and  Amendment  No. 3 to the Note  Purchase
Agreement,  dated as of August 27,  1999  ("AMENDMENT  NO.  3"),  each among the
Issuer, FFCA Acquisition Corporation, the Depositor and the Purchaser.

                             PRELIMINARY STATEMENTS

          WHEREAS,  the  parties  hereto have  entered  into that  certain  Note
Purchase Agreement, whereby the Purchaser agrees to purchase certain Notes;

          WHEREAS,  the Purchaser  wishes to amend the Note Purchase  Agreement;
and

          WHEREAS,  Section 10.01 provides that the Note Purchase  Agreement may
be amended in writing by the parties thereto;

          NOW,  THEREFORE,  in  consideration  of the  promises  and the  mutual
agreements  hereinafter set forth,  the parties hereto,  intending to be legally
bound, hereby agree as follows:

          1. DEFINITIONS. Unless otherwise defined herein, all capitalized terms
shall have the respective  meanings  ascribed to such terms in the Note Purchase
Agreement.

          2. AMENDMENT TO NOTE PURCHASE AGREEMENT.

          (a) Section  1.01 is hereby  amended by  deleting  the  definition  of
"COMMITMENT AMOUNT" and by replacing such definition with the following:

          "COMMITMENT AMOUNT" means an amount equal to $600,000,000.

          (b)  Section  2.02 is hereby  amended by adding at the end thereof the
following sentence:

          On or prior to the  date of the  execution  of  Amendment  No.  4, the
     Issuer  shall  pay or  cause  to be paid  to the  Purchaser  an  additional
     commitment fee of $360,000 (the "ADDITIONAL COMMITMENT FEE"), to be payable
     by wire  transfer in  immediately  available  funds,  to the account of the
     Purchaser  in  accordance  with the  instructions  set forth on  Schedule I
     hereto.

          (c) Article X is hereby amended by adding the following:

          SECTION 10.12.  LIMITATION OF OWNER TRUSTEE LIABILITY. It is expressly
     understood  and agreed by the parties  hereto  that (a) this Note  Purchase
     Agreement  is executed and  delivered  by  Wilmington  Trust  Company,  not
     individually  or personally  but solely as Trustee of FFCA  Franchise  Loan
     Owner Trust 1998-1,  in the exercise of the powers and authority  conferred
     and  vested  in it,  (b)  each  of the  representations,  undertakings  and
     agreements herein made on the part of the Trust is made and intended not as
     personal  representations,  undertakings and agreements by Wilmington Trust
     Company but is made and  intended  for the  purpose  for  binding  only the
     Trust,  (c) nothing  herein  contained  shall be  construed as creating any
     liability on Wilmington  Trust  Company,  individually  or  personally,  to
     perform any covenant either expressed or implied contained herein, all such
     liability,  if any, being expressly waived by the parties hereto and by any
     Person  claiming by,  through or under the parties  hereto and (d) under no
     circumstances  shall Wilmington Trust Company be personally  liable for the
     payment of any  indebtedness  or expenses of the Trust or be liable for the
     breach or failure of any obligation,  representation,  warranty or covenant
     made or undertaken  by the Trust under this Note Purchase  Agreement or any
     other related documents.

          3.  COVENANT  TO PAY.  The  Issuer,  FFCA  Acquisition  Corp.  and the
Depositor  jointly  and  severally  covenant  to pay as and when  billed  by the
Purchaser  the  reasonable  fees,  disbursements  and expenses of counsel to the
Purchaser in connection with the amendments to the Basic  Documents  effected on
the date hereof.

          4. FULL FORCE AND EFFECT.  Except as modified by this Amendment No. 4,
the Note  Purchase  Agreement  shall  otherwise  remain in full force and effect
against any and all of the parties thereunder.

          5.  GOVERNING  LAW.  This  Amendment  No. 4 shall be governed  by, and
construed  in  accordance  with,  the  laws of the  State of New  York,  without
reference to its conflicts of laws provisions,  and the obligations,  rights and
remedies of the parties hereunder shall be determined in accordance therewith.

          6.  COUNTERPARTS.  This Amendment No. 4 may be executed by the parties
hereto in separate  counterparts,  each of which when so executed and  delivered
shall be an original,  but all such counterparts  shall together  constitute but
one and the same instrument.

                            [SIGNATURE PAGE FOLLOWS]

                                      -2-
<PAGE>
          IN WITNESS  WHEREOF the parties have executed this  Amendment No. 4 as
of the date first above written.

                                     FFCA FRANCHISE LOAN OWNER TRUST 1998-1,
                                       as Issuer

                                     By: Wilmington Trust Company,
                                         not in its individual capacity but
                                         solely as Owner Trustee

                                     By: /s/ Rosemary Pantano
                                         ---------------------------------------
                                         Name: Rosemary Pantano
                                         Title: Financial Services Officer

                                     FFCA ACQUISITION CORPORATION


                                     By: /s/ Dennis L. Ruben
                                         ---------------------------------------
                                         Name: Dennis L. Ruben
                                         Title: Executive Vice President

                                     MORGAN STANLEY SECURITIZATION FUNDING INC.,
                                       as Purchaser


                                     By: /s/ Andrew B. Neuberger
                                         ---------------------------------------
                                         Name: Andrew B. Neuberger
                                         Title: Vice President

                                     FFCA LOAN WAREHOUSE CORPORATION,
                                       as Depositor


                                     By: /s/ Dennis L. Ruben
                                         ---------------------------------------
                                         Name: Dennis L. Ruben
                                         Title: Vice President

                            [SIGNATURE PAGE FOLLOWS]
<PAGE>
ACCEPTED AND AGREED
LASALLE BANK NATIONAL ASSOCIATION f/k/a LASALLE NATIONAL BANK, as Indenture
Trustee


By: /s/ Michael B. Evans
    -----------------------------------
    Name: Michael B. Evans
    Title: Senior Vice President

                                      -2-
<PAGE>
                                   SCHEDULE I

                          PURCHASER ACCOUNT INFORMATION


          Bank: Citibank

          ABA Routing number: 021000089 (For the Account of MSSFI)

          Account number: 40739088

                                      -3-


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission