TOYOTA MOTOR CREDIT RECEIVABLES CORP
8-K, 1996-08-07
ASSET-BACKED SECURITIES
Previous: AEROSPACE CREDITORS LIQUIDATING TRUST, SC 13D/A, 1996-08-07
Next: PHILADELPHIA CONSOLIDATED HOLDING CORP, SC 13D, 1996-08-07



<PAGE>   1

________________________________________________________________________________
________________________________________________________________________________


                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, DC  20549

                                    FORM 8-K

                                 CURRENT REPORT

                     PURSUANT TO SECTION 13 OR 15(d) OF THE
                      SECURITIES AND EXCHANGE ACT OF 1934


                Date of Report (Date of earliest event reported)
                                 July 17, 1996


          Toyota Motor Credit Receivables Corporation on behalf of the
                 Toyota Auto Receivables 1996-A Grantor Trust            
          ------------------------------------------------------------
             (Exact Name of Registrant as Specified in its Charter)



         California                     333-4336              33-056836
- ----------------------------          ------------        ------------------
  (State of Incorporation)            (Commission           (I.R.S. Employer
                                      File Number)         Identification No.)



19001 South Western Avenue                                      90509
   Torrance, California                                   ------------------
- ----------------------------                                  (Zip Code)
  (Address of Principal
    Executive Offices)

       Registrant's telephone number, including area code (310) 787-1310

                                   No Change
         -------------------------------------------------------------
         (Former Name or Former Address, if Changed Since Last Report)

________________________________________________________________________________
________________________________________________________________________________


<PAGE>   2
         Item 5.  Other Events.

         On July 17, 1996, Toyota Motor Credit Receivables Corporation
("TMCRC"), Toyota Motor Credit Corporation ("TMCC") and Goldman, Sachs & Co.,
on its own behalf and as representative of the several underwriters named
therein, executed that certain Underwriting Agreement (the "Underwriting
Agreement") relating to the public offering of the Toyota Auto Receivables
1996-A Grantor Trust 6.30% Asset Backed Certificates, Class A and 6.50% Asset
Backed Certificates Class B (the "Offered Certificates").  The Offered
Certificates have been registered pursuant to the Securities Act of 1933, as
amended, under a Registration Statement on Form S-3 (Commission File No.
333-4336).

         On July 24, 1996, TMCC and TMCRC entered into that certain Receivables
Purchase Agreement (the "Receivables Purchase Agreement"), dated as of July 1,
1996, pursuant to which TMCC transferred to TMCRC certain retail installment
sales contracts relating to certain new and used automobiles and light duty
trucks (the "Receivables") and related property.

         On July 24, 1996 TMCRC, TMCC and Bankers Trust Company, as trustee
(the "Trustee"), entered into that certain Pooling and Servicing Agreement (the
"Pooling Agreement"), dated as of July 1, 1996, pursuant to which the
Receivables, and related property, were transferred to the Trustee on behalf of
the Toyota Auto Receivables 1996-A Grantor Trust and the Offered Certificates
were issued.

         The Underwriting Agreement, Receivables Purchase Agreement and Pooling
Agreement, in the forms in which they were executed, are being filed hereby as
Exhibits 99.2, 99.3 and 99.4.





                                       2
<PAGE>   3
         Item 7.  Financial Statements; Pro Forma Financial Information and 
                  Exhibits.

         (a)      Not applicable.

         (b)      Not applicable.

         (c)      Exhibits:

                          99.2    Underwriting Agreement dated July 17, 1996,
                                  among Toyota Motor Credit Receivables
                                  Corporation ("TMCRC"), Toyota Motor Credit
                                  Corporation ("TMCC") and Goldman, Sachs &
                                  Co., on its own behalf and as representative
                                  of the several underwriters named therein.

                          99.3    Receivables Purchase Agreement dated as of
                                  July 1, 1996, between TMCC and TMCRC.

                          99.4    Pooling and Servicing Agreement dated as of
                                  July 1, 1996, among TMCRC, TMCC and Bankers 
                                  Trust Company.





                                       3
<PAGE>   4
                                 Exhibit Index

<TABLE>
<CAPTION>
Exhibit                                                                                          Page
- -------                                                                                          ----
<S>      <C>
99.2     Underwriting Agreement dated July 17, 1996, among
         Toyota Motor Credit Receivables Corporation ("TMCRC"),
         Toyota Motor Credit Corporation ("TMCC") and Goldman,
         Sachs & Co., on its own behalf and as representative of the
         several underwriters named therein. . . . . . . . . . . . . . . . . . . . . . . . . .

99.3     Receivables Purchase Agreement dated as of July 1, 1996,
         between TMCC and TMCRC. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
 
99.4     Pooling and Servicing Agreement dated as of July 1, 1996,
         among TMCRC, TMCC and Bankers Trust Company . . . . . . . . . . . . . . . . . . . . .
</TABLE>





                                       4
<PAGE>   5
         Pursuant to the requirements of Section 12 of the Securities and
Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned hereunto duly authorized.


August 7, 1996                    TOYOTA MOTOR CREDIT RECEIVABLES
                                     CORPORATION


                                  By: /s/ LLOYD MISTELE
                                      ----------------------------
                                      Name:   Lloyd Mistele
                                      Title:  President






                                       5

<PAGE>   1





                                                                  Execution Copy





                  TOYOTA AUTO RECEIVABLES 1996-A GRANTOR TRUST
             $722,335,000 6.30% ASSET BACKED CERTIFICATES, CLASS A
              $22,632,000 6.50% ASSET BACKED CERTIFICATES, CLASS B


                             UNDERWRITING AGREEMENT


                                                                   July 17, 1996


Goldman, Sachs & Co.
Lehman Brothers Inc.
    c/o Goldman, Sachs & Co.
    85 Broad Street
    New York, New York 10004
         As Joint Global Coordinators,
         Bookrunners and Representatives of the
         several Underwriters


Dear Sirs:

         Section 1.  Introductory.  Toyota Motor Credit Receivables
Corporation, a California corporation (the "Seller") and a wholly owned
subsidiary of Toyota Motor Credit Corporation, a California  corporation
("TMCC"), proposes to sell to each of the several underwriters named in
Schedule I-A hereto (the "Class A Certificates Underwriters") $722,335,000.00
aggregate principal amount of 6.30% Asset Backed Certificates, Class A (the
"Class A Certificates") and to each of the several underwriters named in
Schedule I-B hereto (the "Class B Certificates Underwriters", and together with
the Class A Certificates Underwriters, the "Underwriters") $22,632,000.00
aggregate principal amount of 6.50% Asset Backed Certificates, Class B (the
"Class B Certificates", and, together with the Class A Certificates, the
"Subject Certificates") of the Toyota Auto Receivables 1996-A Grantor Trust
(the "Trust").  Goldman, Sachs & Co. and Lehman Brothers Inc. will act as
representatives for the Class A Certificates Underwriters and will be the sole
Class B Certificates Underwriters, and in such capacities shall herein be the
"Representatives". The Seller also proposes to sell, pursuant to a separate
private placement agreement dated the date hereof, $9,430,267.42 aggregate
principal amount of 7.35% Asset Backed Certificates, Class C (the "Class C
Certificates" and together with the Subject Certificates, the "Certificates")
of the Trust.   Each Certificate will represent a fractional undivided interest
in the Trust.  The assets of the Trust will include, among
<PAGE>   2
other things, a pool of retail installment sale contracts (the "Receivables")
secured by the new and used automobiles and light duty trucks financed
thereunder (the "Financed Vehicles") and certain monies due or to become due
thereunder on or after July 1, 1996 (the "Cutoff Date").  The Receivables and
other assets of the Trust will be sold by TMCC to the Seller pursuant to a
Receivables Purchase Agreement (the "Receivables Purchase Agreement") to be
dated as of July 1, 1996 between TMCC and the Seller.  As of the Cutoff Date,
the Receivables had an aggregate principal balance of $754,397,267.42, the
Class A Certificates in the aggregate will represent an approximate 95.75%
undivided interest in the Trust, equal to $722,335,000.00 of the aggregate
principal balance of the Receivables, the Class B Certificates in the aggregate
will represent an approximate 3.00% undivided interest in the Trust, equal to
$22,632,000.00 of the aggregate principal balance of the Receivables  and, the
Class C Certificates in the aggregate will represent an approximate 1.25%
undivided interest in the Trust, equal to $9,430,267.42 of the aggregate
principal balance of the Receivables, all as described in the Prospectus, as
defined below.  The Certificates will be issued pursuant to a Pooling and
Servicing Agreement (the "Pooling and Servicing Agreement" and, together with
the "Receivables Purchase Agreement, the "Basic Documents") to be dated as of
July 1, 1996, among the Seller, TMCC, as servicer (in such capacity, the
"Servicer"), and Bankers Trust Company, as trustee (the "Trustee").

         This Underwriting Agreement shall hereinafter be referred to as "this
Agreement".  Capitalized terms used herein and not otherwise defined shall have
the meanings ascribed thereto in the Pooling and Servicing Agreement.

          Section 2.  Representations and Warranties of the Seller and TMCC.

         (a)  Each of the Seller and TMCC, jointly and severally, represents
and warrants to, and agrees with, each of the Underwriters that:

               (i)  A registration statement on Form S-3 (No. 333-4336),
         including a form of prospectus supplement, relating to the Subject
         Certificates and a form of prospectus relating to each class of
         securities to be registered under such registration statement (the
         "Registered Securities") has been filed with the Securities and
         Exchange Commission (the "Commission") and either (A) has been declared
         effective under the Securities Act of 1933, as amended (the "Act"), and
         is not proposed to be amended or (B) is proposed to be amended by
         amendment or post-effective amendment.  If such registration statement
         (the "initial registration statement") has been declared effective,
         either (i) any additional registration statement (the "additional
         registration statement") relating to the Subject Certificates has been
         filed with the Commission pursuant to Rule 462(b) ("Rule 462(b)") under
         the Act and declared effective upon filing pursuant to Rule 462(b) and
         the Subject Certificates have been duly registered under the Act
         pursuant to the initial registration statement and such additional
         registration statement or (ii) any such additional registration
         statement proposed to be filed with the Commission pursuant to Rule
         462(b) will become effective upon filing pursuant to Rule 462(b) and
         upon such filing the Subject Certificates will have been duly
         registered under the Act pursuant to the initial registration statement
         and such additional registration statement. If the Seller does not
         propose to amend the initial registration statement, any such




                                       2
<PAGE>   3
         additional registration statement or any post-effective amendment to
         either such registration statement filed with the Commission prior to
         the execution and delivery of this Agreement, then the most recent
         amendment (if any) to each such registration statement has been
         declared effective by the Commission or has become effective upon
         filing pursuant to Rule 462(c) under the Act ("Rule 462(c)") or Rule
         462(b).

               For purposes of this Agreement, "Effective Time" with respect to
         the initial registration statement or, if filed prior to the execution
         and delivery of this Agreement, the additional registration statement
         means (A) if the Seller has advised the Representatives that it does
         not propose to amend such registration statement, the date and time as
         of which such registration statement, or the most recent post-effective
         amendment thereto (if any) filed prior to the execution and delivery of
         this Agreement, was declared effective by the Commission or has become
         effective upon filing pursuant to Rule 462(c) or (B) if the Seller has
         advised the Representatives that it proposes to file an amendment or
         post-effective amendment to such registration statement, the date and
         time as of which such registration statement, as amended by such
         amendment or post-effective amendment, as the case may be, is declared
         effective by the Commission.  If the Seller has advised the
         Representatives that it proposes to file, but has not filed, an
         additional registration statement prior to the execution and delivery
         of this Agreement, "Effective Time" with respect to such additional
         registration statement means the date and time as of which such
         registration statement is filed and becomes effective pursuant to Rule
         462(b). "Effective Date" with respect to the initial registration
         statement or the additional registration statement (if any) means the
         date of the Effective Time thereof.

               The initial registration statement, as amended at its Effective
         Time, including all information (A) contained in the additional
         registration statement (if any), (B) deemed to be a part of the initial
         registration statement as of the Effective Time of the additional
         registration statement (if any) pursuant to the General Instructions of
         the Form on which it is filed and (C) deemed to be a part of the
         initial registration statement as of its Effective Time pursuant to
         Rule 430A(b) under the Act ("Rule 430A(b)"), is hereinafter referred to
         as the "Initial Registration Statement".  The additional registration
         statement, as amended at its Effective Time, including (A) the contents
         of the initial registration statement incorporated by reference therein
         and (B) deemed to be a part of the additional registration statement as
         of its Effective Time pursuant to Rule 430A(b), is hereinafter referred
         to as the "Additional Registration Statement". The Initial Registration
         Statement and the Additional Registration Statement are hereinafter
         referred to collectively as the "Registration Statements" and
         individually as a "Registration Statement". The form of prospectus
         supplement relating to the Subject Certificates (the "Prospectus
         Supplement") and the form of prospectus (the "Base Prospectus")
         relating to the Registered Securities (including the Subject
         Certificates), as first filed with the Commission in connection with
         the offering and sale of the Subject Certificates pursuant to and in
         accordance with Rule 424(b) under the Act ("Rule 424(b)") or, if no
         such filing is required, as included in a Registration Statement,
         including all material incorporated by reference in such prospectus, is
         hereinafter referred to as the "Prospectus". Any reference herein to
         "Registration Statement", "preliminary prospectus" or "Prospectus"





                                       3
<PAGE>   4
          shall be deemed to refer to and include the documents incorporated by
          reference therein pursuant to Item 12 of Form S-3 which were filed
          under the Securities Exchange Act of 1934, as amended, (the "Exchange
          Act") on or before the Effective Date of the Registration Statement or
          the issue date of such preliminary prospectus or the Prospectus, as
          the case may be; and any reference herein to the terms "amend",
          "amendment" or "supplement" with respect to the Registration
          Statement, any preliminary prospectus or the Prospectus shall be
          deemed to refer to and include the filing of any document under the
          Exchange Act after the Effective Date of the Registration Statement,
          or the issue date of any preliminary prospectus or the Prospectus, as
          the case may be, deemed to be incorporated therein by reference; any
          reference in this Agreement to documents, financial statements and
          schedules and other information which is "contained", "included",
          "stated", "described" or "referred to" in the Registration Statement
          or the Prospectus (and all other references of like import) shall be
          deemed to mean and include all such documents, financial statements
          and schedules and other information which is or is deemed to be
          incorporated by reference in the Registration Statement or the
          Prospectus, as the case may be.

                   (ii)  (A)  On the Effective Date of any Registration
          Statement whose Effective Time is prior to the execution and delivery
          of this Agreement, each such Registration Statement conformed, (B) on
          the date of this Agreement each such Registration Statement conforms
          and (C) on any related Effective Date subsequent to the date of this
          Agreement, each such Registration Statement will conform, in all
          material respects with the requirements of the Act and the rules and
          regulations of the Commission promulgated under the Act (the "Rules
          and Regulations"), and at such times did not and will not include any
          untrue statement of a material fact or omit to state any material fact
          required to be stated therein or necessary to make the statements
          therein not misleading.  At the time of the filing of the Prospectus
          pursuant to Rule 424(b) or, if no such filing is required, at the
          Effective Date of the Additional Registration Statement that includes
          the Prospectus, on the date of this Agreement and at the Closing Date
          (as such term is defined in Section 3 hereof), the Prospectus will
          conform in all material respects to the requirements of the Act and
          the Rules and Regulations, and does not include, or will not include,
          any untrue statement of a material fact, nor does the Prospectus omit,
          nor will it omit, any material fact, necessary in order to make the
          statements therein, in the light of the circumstances under which they
          were made, not misleading.  The two immediately preceding sentences do
          not apply to statements in or omissions from a Registration Statement
          or the Prospectus based upon written information furnished to the
          Seller by any Underwriter through  the Representatives specifically
          for use therein.  If the Effective Time of the Initial Registration
          Statement is subsequent to the date of this Agreement, no Additional
          Registration Statement has been or will be filed.

                  (iii)  The consummation of the transactions contemplated
          by this Agreement and the Basic Documents, and the fulfillment of the
          terms thereof, will not conflict with or result in a breach of any of
          the terms or provisions of, or constitute a default under, or result
          in the creation of any lien, charge, or encumbrance upon any of the
          property or assets of the Seller or TMCC pursuant to the terms of, any
          indenture, mortgage, deed of trust, loan agreement,





                                       4
<PAGE>   5
        guarantee, lease financing agreement or similar agreement or instrument
        under which the Seller or TMCC is a debtor or guarantor.

          (iv)    No consent, approval, authorization or order of, or filing
        with, any court or governmental agency or body is required to be
        obtained or made by the Seller or TMCC for the consummation of the
        transactions in the manner contemplated by this Agreement except such as
        have been obtained and made under the Act or the Rules and Regulations,
        such as may be required under state securities laws and the filing of
        any financing statements required to perfect the transfer of the
        Receivables.

          (v)    Neither the Seller nor TMCC is in violation of its charter or
        by-laws or in default in the performance or observance of any
        obligation, agreement, covenant or condition contained in any agreement
        or instrument to which it is a party or by which it or its properties
        are bound which could have a material adverse effect on the transactions
        contemplated herein or in the Basic Documents.  The execution, delivery
        and performance of this Agreement and the Basic Documents and the
        issuance and sale of the Certificates and compliance with the terms and
        provisions of the Certificates will not, subject to obtaining any
        consents or approvals as may be required under the securities laws of
        various jurisdictions (in the United States and elsewhere), result in a
        breach or violation of any of the terms and provisions of, or constitute
        a default under, any statute, rule, regulation or order of any
        governmental agency or body or any court having jurisdiction over the
        Seller or TMCC or any of their respective properties or any agreement or
        instrument to which the Seller or TMCC is a party or by which the Seller
        or TMCC is bound or to which any of their respective properties is
        subject, or with the charter or by-laws of the Seller or TMCC, and each
        of the Seller and TMCC has full corporate power and authority to enter
        into this Agreement and the Basic Documents and to consummate the
        transactions contemplated hereby and thereby.

          (vi)    This Agreement has been duly authorized, executed and
        delivered by the Seller and TMCC.

          (vii)    The Seller has caused to be filed with the Commission on July
        8, 1996 the Current Report on Form 8-K (as amended) with respect to the
        Term Sheet dated July 8, 1996 relating to the Subject Certificates.

        (b)  As of the Closing Date, the representations and warranties of the
Seller and of TMCC in the Basic Documents will be true and correct, and the
Underwriters may rely on such representations and warranties as if they were
set forth herein in full.

        Section 3.  Purchase, Sale and Delivery of the Certificates.  On the
basis of the representations, warranties and agreements herein contained, but
subject to the terms and conditions herein set forth, the Seller agrees to sell
to the several Underwriters, and the Class A Certificates Underwriters agree,
severally and not jointly, to purchase from the Seller, the respective
principal amounts of Class A Certificates set forth opposite the names of the
Class A Certificates Underwriters in Schedule I-A hereto and the Class B
Certificates Underwriters agree, severally and not jointly, 





                                       5
<PAGE>   6
to purchase from the Seller, the respective principal amounts of Class B
Certificates set forth opposite the names of the Class B Certificates
Underwriters in Schedule I-B hereto.  The Subject Certificates are to be
purchased at a purchase price equal to (i) in the case of the Class A
Certificates, 99.797851% of the aggregate principal amount thereof plus accrued
interest at the Class A Pass Through Rate from (and including) July 20, 1996,
to (but excluding) the Closing Date and (ii) in the case of the Class B
Certificates, 99.642563% of the aggregate principal amount thereof plus accrued
interest at the Class B Pass Through Rate from (and including) July 20, 1996,
to (but excluding) the Closing Date.

         The Class A Certificates will initially be represented by four
certificates representing $722,335,000 aggregate principal amount of Class A
Certificates registered in the name of Cede & Co., the nominee of The Depository
Trust Company, New York, New York ("DTC") (the "Class A DTC Certificates").  The
Class B Certificates will initially be represented by one certificate
representing $22,632,000 aggregate principal amount of Class B Certificates
registered in the name of Cede & Co., the nominee of DTC (the "Class B DTC
Certificates", and together with the Class A DTC Certificates, the "DTC
Certificates").  The interests of beneficial owners of the DTC Certificates will
be represented by book entries on the records of DTC and participating members
thereof.  Definitive certificates evidencing the Subject Certificates will be
available only under the limited circumstances specified in the Pooling and
Servicing Agreement.

         The Seller will deliver the DTC Certificates to the Representatives for
the respective securities accounts of the Underwriters at the office of DTC, 55
Water Street, 49th Floor, New York, New York 10004, against payment to the
Seller of the purchase price for the Certificates by wire transfer in
immediately available funds, at 10:00 a.m., New York time, on July 24, 1996, or
at such other time not later than seven full business days thereafter as the
Seller, TMCC and the Representatives determine, such time being herein referred
to as the "Closing Date". The certificates evidencing the DTC Certificates will
be made available for checking and packaging at the office of Bankers Trust
Company in The City of New York at least 24 hours prior to the Closing Date.

         Section 4.  Offering by the Underwriters.  It is understood that the
several Underwriters propose to offer the Subject Certificates for sale to the
public as set forth in the Prospectus.

         Section 5.  Certain Agreements of the Seller and TMCC.  Each of the
Seller and TMCC, as the case may be, jointly and severally, covenants and agrees
with the several Underwriters that:

                (a)  If the Effective Time is prior to the execution and
         delivery of this Agreement, the Seller will file the Prospectus with
         the Commission pursuant to and in accordance with Rule 424(b) not later
         than the second business day following the execution and delivery of
         this Agreement.  The Seller will advise the Representatives promptly of
         any such filing pursuant to Rule 424(b).  If the Effective Time of the
         Initial Registration Statement is prior to the execution and delivery
         of this Agreement and an additional registration statement is necessary
         to register a portion of the Subject Certificates under the Act but the
         Effective Time thereof has not occurred as of such execution and
         delivery, the Seller will file the Additional Registration Statement or
         a post-effective amendment thereto, as the case may





                                       6
<PAGE>   7
be, with the Commission pursuant to and in accordance with Rule 424(b) on or
prior to 10:00 p.m., New York time, on the date of this Agreement or, if
earlier, on or prior to the time the Prospectus is printed and distributed to
any Underwriter, or will make such filing at such later date as shall have been
consented to by the Underwriter.

         (b)  The Seller will advise the Representatives promptly of any
proposal to amend or supplement the initial registration statement or any
additional registration statement as filed or the related prospectus or any
Registration Statement or the Prospectus and will not effect any such amendment
or supplement without the consent of the Representatives; and the Seller will
also advise the Representatives promptly of the effectiveness of each
Registration Statement (if the related Effective Time is subsequent to the
execution and delivery of this Agreement) and of any amendment or supplement of
any Registration Statement or the Prospectus and of the institution by the
Commission of any stop order proceedings in respect of any Registration
Statement and will use its best efforts to prevent the issuance of any such
stop order and to obtain as soon as possible its lifting, if issued.

         (c)  If, at any time when a prospectus relating to the Subject
Certificates is required to be delivered under the Act, any event occurs as a
result of which the Prospectus as then amended or supplemented would include an
untrue statement of a material fact or omit to state any material fact
necessary in order to make the statements therein, in the light of the
circumstances under which they were made, not misleading, or if it is necessary
at any time to amend or supplement the Prospectus to comply with the Act, the
Seller will promptly notify the Representatives and will promptly prepare and
file, or cause to be prepared and filed, with the Commission an amendment or
supplement which will correct such statement or omission, or an amendment or
supplement which will effect such compliance.  Neither the Representatives'
consent to, nor the delivery by the Representatives of, any such amendment or
supplement shall constitute a waiver of any of the conditions set forth in
Section 6 hereof.

         (d)  As soon as practicable, but not later than the Availability Date
(as defined below), the Seller will cause the Trustee to make generally
available to the Certificateholders an earnings statement with respect to the
Trust covering a period of at least 12 months beginning after the Effective
Date of the Initial Registration Statement (or of any Additional Registration
Statement) that will satisfy the provisions of Section 11(a) of the Act.  For
the purpose of the preceding sentence, "Availability Date" means the 45th day
after the end of the Seller's fourth fiscal quarter following the Seller's
fiscal quarter that includes such Effective Date, except that, if such fourth
fiscal quarter is the last quarter of the Seller's fiscal year, "Availability
Date" means the 90th day after the end of such fourth fiscal quarter.

         (e)  The Seller will furnish to the Representatives copies of each
Registration Statement as originally filed and each amendment thereto (in each
case at least two of which will include all exhibits), and to the Underwriters
each related preliminary prospectus, the Prospectus and all amendments and
supplements to such documents, in each case as soon as available and in such
quantities as the Representatives may reasonably request.  The Prospectus shall
be so furnished no later than 3:00 p.m., New York City time, on the second





                                       7
<PAGE>   8
business day following the later of the execution and delivery of this
Agreement or the Effective Time of the Initial Registration Statement.  All
other documents shall be furnished as soon as available.  The Seller will pay
the expenses of printing and distributing to the Underwriters all such
documents.

         (f)  The Seller will arrange for the qualification of the Certificates
for sale under the securities laws of such jurisdictions in the United States
as the Representatives may reasonably designate and will continue such
qualifications in effect so long as required for the distribution of the
Subject Certificates, provided that the Seller shall not be obligated to
qualify to do business nor become subject to service of process generally, but
only to the extent required for such qualification, in any jurisdiction in
which it is not currently so qualified.

         (g)  The Seller will use its reasonable efforts to list the Class A
Certificates on the Luxembourg Stock Exchange and The Stock Exchange of Hong
Kong Limited, subject only to notice of issuance and for clearance of the Class
A Certificates.

         (h)  So long as any of the Certificates are outstanding, the Seller or
TMCC, as the case may be, will deliver or cause to be delivered to the
Representatives (i) copies of each report regarding the Certificates mailed to
Certificateholders pursuant to Section 4.10 of the Pooling and Servicing
Agreement, (ii) the annual statement as to compliance and the annual statement
of a firm of independent public accountants furnished to the Trustee pursuant
to Sections 3.11 and 3.12 of the Pooling and Servicing Agreement (as amended),
as soon as such statements are furnished to the Trustee, (iii) copies of all
documents required to be filed with the Commission pursuant to the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), or any order of the
Commission thereunder and (iv) such other information concerning the Seller,
TMCC (relating to the Receivables, the servicing thereof or the ability of TMCC
to act as Servicer), the Certificates or the Trust as the Representatives may
reasonably request from time to time.

         (i)  The Seller and TMCC will pay all expenses incident to the
performance of their respective obligations under this Agreement, including
without limitation, (i) expenses incident to the printing, reproduction and
distribution of the Registration Statement as originally filed and each
amendment thereto, preliminary prospectuses and the Prospectus (including any
amendments and supplements thereto), (ii) the fees and disbursements of the 
Trustee and its counsel, (iii) the fees and disbursements of counsel to the 
Seller and TMCC (as previously agreed) and the independent public accountants 
of the Seller, (iv) the fees charged by Moody's Investors Service, Inc.  
("Moody's") and Standard & Poor's Ratings Services ("Standard & Poor's", and 
together with Moody's, the "Rating Agencies") in connection with the rating of
the Class A Certificates and the Class B Certificates, (v) the fees of DTC in 
connection with the book-entry registration of the DTC Certificates, (vi) the 
fees and expenses of listing the Class A Certificates on each of the 
Luxembourg Stock Exchange and The Stock Exchange of Hong Kong Limited, and the 
fees and expenses of any counsel or listing agent in connection therewith and 
(vii) expenses incurred in distributing





                                       8
<PAGE>   9
preliminary prospectuses and the Prospectus (including any amendments and
supplements thereto) to the Underwriters, and will reimburse the Underwriters
for any expenses (including reasonable fees and disbursements of counsel)
incurred by the Underwriters in connection with the qualification of the
Certificates for sale under the securities laws of such jurisdictions in the
United States as the Representatives may designate pursuant to Section 5(f)
hereof.

         (j)  On or before the Closing Date, the Seller and TMCC shall cause
their respective books and records (including any computer records) relating to
the Receivables to be marked to show the Trust's absolute ownership of the
Receivables, and from and after the Closing Date neither the Seller nor TMCC, as
Servicer, shall take any action inconsistent with the Trust's ownership of such
Receivables, other than as permitted by the Pooling and Servicing Agreement or
as required by law.

         (k)  For a period of 14 days from the date hereof, neither the Seller,
TMCC nor any of their respective affiliates will, except with respect to the
private sale of the Class C Certificates, without the prior written consent of
the Representatives, directly or indirectly, offer, sell or contract to sell or
announce the offering of, in a public or private transaction, any other
collateralized securities similar to the Certificates.

         (l)  So long as any Certificates are outstanding, the Seller and TMCC
will cause to be delivered to the Representatives a reliance letter relating to
each Opinion of Counsel delivered to either Rating Agency by counsel to the
Seller or counsel to TMCC pursuant to either Basic Document.

         (m)  To the extent, if any, that the rating at the Closing Date
provided with respect to the Class A Certificates or the Class B Certificates by
either Rating Agency is conditional upon the furnishing of documents or the
taking of any other actions by the Seller or TMCC, the Seller or TMCC, as the
case may be, shall furnish such documents and take any such other actions as may
be required.

         Section 6.  Conditions of the Obligations of the Underwriters.  The
obligations of the several Underwriters to purchase and pay for the Subject
Certificates will be subject to the accuracy of the respective representations
and warranties on the part of the Seller and TMCC herein, to the accuracy of
the statements of the Seller and TMCC made in any officers' certificates
pursuant to the provisions hereof, to the performance by the Seller and TMCC of
their respective obligations hereunder and to the following additional
conditions precedent:

         (a)  On (i) the date of this Agreement, the Representatives and the
Seller shall have received a letter, dated the date of delivery thereof (which,
if the Effective Time of the Initial Registration Statement is prior to the
execution and delivery of this Agreement, shall be on or prior to the date of
this Agreement or, if such Effective Time is subsequent to the execution and
delivery of this Agreement, shall be prior to the filing of the amendment or
post-effective amendment to the registration statement to be filed shortly prior
to such





                                       9
<PAGE>   10
Effective Time), of Price Waterhouse LLP confirming that they are independent
public accountants with respect to the Seller and TMCC within the meaning of
the Act and the Rules and Regulations, with respect to certain information
contained in the Registration Statements [and the Prospectus] and substantially
in the form of the draft to which the Representatives previously have agreed
and otherwise in form and in substance satisfactory to the Representatives and
counsel for the Underwriters and (ii) the Closing Date, the Representatives and
the Seller shall have received a letter, dated as of the Closing Date, from
Price Waterhouse LLP, updating the letter referred to in clause (i) above, in
form and substance satisfactory to the Representatives and counsel for the
Underwriters.  As used in this subsection, (i) "Registration Statements" shall
mean (A) the Initial Registration Statement as proposed to be amended by the
amendment or post-effective amendment to be filed shortly prior to its
Effective Time, if the Effective Time of the Initial Registration Statement is
subsequent to the date of this Agreement, or (B) the Initial Registration
Statement and the additional registration statement as proposed to be filed or
as proposed to be amended by the post-effective amendment to be filed shortly
prior to its Effective Time, if the Effective Time is prior to the execution
and delivery of this Agreement but the Effective Time of the Additional
Registration Statement is subsequent to such execution and delivery, and (ii)
"Prospectus" shall mean any preliminary or final prospectus with respect to the
Subject Certificates, together with any supplement thereto.

         (b)  If the Effective Time of the Initial Registration Statement is
not prior to the execution and delivery of this Agreement, such Effective Time
shall have occurred not later than 10:00 p.m., New York time, on the date of
this Agreement or such later date as shall have been consented to by the
Representatives.  If the Effective Time of the Initial Registration Statement
is prior to the execution and delivery of this Agreement, the Prospectus shall
have been filed with the Commission in accordance with the Rules and
Regulations and Section 5(a) hereof.  If the Effective Time of the Additional
Registration Statement (if any) is not prior to the execution and delivery of
this Agreement, such Effective Time shall have occurred not later than 10:00
p.m., New York time, on the date of this Agreement or, if earlier, the time the
Prospectus is printed and distributed to any Underwriter, or shall have
occurred at such later date as shall have been consented to by the Underwriter.
Prior to the Closing Date, no stop order suspending the effectiveness of any
Registration Statement shall have been issued and no proceedings for that
purpose shall have been instituted or, to the knowledge of the Seller or the
Representatives, shall be contemplated by the Commission.

         (c)  Subsequent to the execution and delivery of this Agreement, there
shall not have occurred (i) any material adverse change in the condition,
financial or otherwise, or in the business affairs or business prospects of the
Seller or TMCC which, in the reasonable judgment of the Representatives (after
consultation with the Underwriters), materially impairs the investment quality
of the Class A Certificates or the Class B Certificates, or makes it
impractical or inadvisable to proceed with completion of the sale of and
payment for the Class A Certificates or the Class B Certificates; (ii) any
downgrading in the rating of any debt securities of TMCC or Toyota Motor Sales,
U.S.A., Inc. or any of their direct or





                                       10
<PAGE>   11
indirect subsidiaries by any "nationally recognized statistical rating
organization" (as defined for purposes of Rule 436(g) under the Act), or any
public announcement that any such organization has under surveillance or review
its rating of any such debt securities (other than an announcement with
positive implications of a possible upgrading, and no implication of a possible
downgrading, of such rating); (iii) any suspension or limitation of trading in
securities generally on the New York Stock Exchange, the Luxembourg Stock
Exchange or The Stock Exchange of Hong Kong Limited or any setting of minimum
prices for trading on such exchange, or any suspension of trading of any
securities of TMCC on any exchange or in the over-the-counter market; (iv) any
banking moratorium declared by federal, California or New York authorities; or
(v) any outbreak or escalation of major hostilities in which the United States
is involved, any declaration of war by the United States Congress or any other
substantial national or international calamity or emergency if, in the
reasonable judgment of the Representatives (after consultation with the
Underwriters), the effect of any such outbreak, escalation, declaration,
calamity or emergency makes it impractical or inadvisable to proceed with
completion of the sale of and payment for the Class A Certificates or the Class
B Certificates.

         (d)  The Representatives shall have received:

         (1)     The favorable opinion, dated the Closing Date, of Andrews & 
Kurth L.L.P., special counsel for the Seller and TMCC, in form and scope 
satisfactory to the Representatives, to the effect that:

                 (i)  Each Basic Document has been duly authorized by all
                 necessary corporate action on the part of each of the Seller
                 and TMCC and has been executed and delivered by each of the
                 Seller and TMCC and, assuming the due authorization, execution
                 and delivery thereof by the Trustee, constitutes a legally
                 valid and binding obligation of each of the Seller and TMCC
                 enforceable in accordance with its respective terms, except as
                 limited by bankruptcy, insolvency, reorganization, moratorium
                 or similar laws now or hereafter in effect affecting creditors'
                 rights generally and by the application of general principles
                 of equity (regardless of whether enforcement is considered in a
                 proceeding at law or in equity), including, without limitation
                 (a) the possible unavailability of specific performance,
                 injunctive relief or any other equitable remedy and (b)
                 concepts of materiality, reasonableness, good faith and fair
                 dealing.

                (ii)  The Certificates have been duly and validly authorized
                 and, when executed and authenticated by the Trustee as
                 specified in the Pooling and Servicing Agreement and delivered
                 against payment of the consideration specified in this
                 Agreement in the case of the Subject Certificates and as
                 specified in the private placement agreement with respect to
                 the Class C Certificates, will be duly and validly issued and
                 outstanding and entitled to the benefits of the Pooling and
                 Servicing Agreement, except as limited by bankruptcy,
                 insolvency, reorganization, moratorium or similar laws now or
                 hereafter in effect affecting creditors' rights





                                       11
<PAGE>   12
generally and by the application of general principles of equity (regardless of
whether enforcement is considered in a proceeding at law or in equity),
including, without limitation (a) the possible unavailability of specific
performance, injunctive relief or any other equitable remedy and (b) concepts
of materiality, reasonableness, good faith and fair dealing.

      (iii)       Neither the Seller nor the Trust is required to be registered
under the Investment Company Act of 1940, as amended.

       (iv)       With respect to Financed Vehicles in the State of California,
no filing or other action other than (A) the filing of a UCC financing
statement naming TMCC as transferor and the Seller as the transferee, and (B)
the filing of a UCC financing statement naming the Seller as the transferor and
the Trustee as transferee, which filings have been completed, is necessary to
perfect the transfer and assignment of TMCC's security interest in such
Financed Vehicles to the Seller, and the Seller's security interest in such
Financed Vehicles to the Trustee, respectively, and as a result of such
transfer and assignment and filing of such financing statements, the Trustee
has a first perfected security interest in such Financed Vehicles, except that
so long as TMCC is named as the legal owner and lien holder on a certificate of
title, TMCC has the ability to release the security interest in the Financed
Vehicle or to assign it to another party.

        (v)       The Trust will not be classified as an association taxable as
a corporation for federal or California income tax purposes and, instead, under
subpart E, part I of subchapter J of Chapter 1 of Subtitle A of the Internal
Revenue Code of 1986, as amended, the Trust will be treated as a grantor trust
and each holder of Subject Certificates will be treated as the owner of an
undivided interest in the income and corpus attributable to the Trust.

       (vi)       The statements in the Prospectus Supplement under
"Summary--Tax Status" and "--ERISA Considerations", and "ERISA Considerations",
and in the Base Prospectus under the "Summary--Tax Status" and "--ERISA
Considerations", "Certain Federal Income Tax Consequences", and "ERISA
Considerations", to the extent that they constitute matters of law or legal
conclusions with respect thereto, have been reviewed by such counsel and are
correct in all material respects.

      (vii)       This Agreement has been duly authorized by all necessary
corporate action on the part of each of the Seller and TMCC, and has been duly
executed and delivered by each of the Seller and TMCC.

     (viii)       No authorization, approval, consent or order of any court or
governmental agency or body is required, under the Federal law of the United
States or the laws of the State of California or the State of New York, for the
consummation by either the Seller or TMCC of the transactions contemplated in
this Agreement or





                                       12
<PAGE>   13
the Basic Documents except such as may be required under the Act, the Rules and
Regulations or state securities laws, and those authorizations, approvals,
consents, orders and filings which have previously been obtained or made and
are in full force and effect as of the Closing Date; provided, that such
counsel need express no opinion as to state securities laws.

     (ix)  To such counsel's knowledge, there are no actions, proceedings
or investigations pending or threatened, to which the Seller or TMCC is a party
or of which any property of the Seller or TMCC is the subject required to be
disclosed in the Registration Statements, other than those disclosed therein,
(A) asserting the invalidity of this Agreement, any Basic Document or the
Certificates, (B) seeking to prevent the issuance of the Certificates or the
consummation of any of the transactions contemplated by this Agreement or the
Basic Documents, (C) that would, if determined adversely to TMCC or the Seller,
materially and adversely affect the performance by the Seller or TMCC of its
respective obligations under, or the validity or enforceability of, this
Agreement, either Basic Document or the Certificates or (D) seeking adversely
to affect the federal income tax attributes of the Subject Certificates as
described in the Base Prospectus under the heading "Certain Federal Income Tax
Consequences" or the California income tax attributes of the Certificates.

     (x)  At the time of execution and delivery of (A) the Receivables
Purchase Agreement, TMCC had the corporate power and corporate authority to
transfer the Receivables and such other property being transferred to the
Seller pursuant to the Receivables Purchase Agreement, and (B) the Pooling and
Servicing Agreement, the Seller had the corporate power and corporate authority
to transfer the Receivables and such other property being transferred to the
Trustee pursuant to the Pooling and Servicing Agreement and to cause the
transfer of the Subject Certificates to the Underwriters and the Class C
Certificates to the placement agents in respect thereof.

     (xi)  The Subject Certificates and the Basic Documents each conform
in all material respects with the respective descriptions thereof contained in
the Registration Statements and the Prospectus.

     (xii)  The statements in the Registration Statements and Base
Prospectus under the heading "Certain Legal Aspects of the Receivables", to the
extent that they constitute matters of law or legal conclusions are correct in
all material respects.

     (xiii)  The Pooling and Servicing Agreement is not required to be
qualified under the Trust Indenture Act of 1939, as amended.

     (xiv)  The Receivables constitute "chattel paper" as such term is
defined in the California Uniform Commercial Code.





                                       13
<PAGE>   14
             

                 (xv)     The Initial Registration Statement and any Additional
           Registration Statement filed with the Commission has been declared
           effective under the Act, and, to such counsel's knowledge upon due
           inquiry, no stop order suspending the effectiveness of a Registration
           Statement has been issued under the Act or proceedings therefor
           initiated or threatened by the Commission, and each Registration
           Statement and the Prospectus, and each amendment or supplement
           thereto, as of its respective effective or issue date, complied or
           complies in all material respects with the requirements as to form of
           the Act and the Rules and Regulations.

     In addition, such counsel shall state that such counsel has
participated in conferences with the officers and other representatives of TMCC
and the Seller, representatives of the independent public accountants therefor
and the Underwriters, at which the contents of the Registration Statement and
the Prospectus and related matters were discussed and, although such counsel is
not passing upon, and does not assume any responsibility for, the accuracy,
completeness or fairness of the statements contained therein and have not made
any independent check or verification thereof, during the course of such
participation (relying as to factual matters as to materiality to a large
extent upon the statements of officers and other representatives of TMCC and
the Seller), such counsel does not believe that any Registration Statement, at
the related Effective Time, or any such amendment or supplement, as of its
effective date, contained any untrue statement of a material fact or omitted to
state any material fact required to be stated therein or necessary to make the
statements therein not misleading, or that the Prospectus, at the date thereof
(or any such amendment or supplement, as of its respective date) or at the
Closing Date included or includes an untrue statement of a material fact or
omitted or omits to state a material fact necessary in order to make the
statements therein, in the light of the circumstances under which they were
made,not misleading; it being understood that such counsel need express no
opinion as to any financial statements or other financial or statistical data
contained in any Registration Statement or the Prospectus.

         (2)     The favorable opinion, dated the Closing Date, of Alan F.
     Cohen, Esq., General Counsel of TMCC and counsel to the Seller, in form
     and scope to the Representatives and their counsel, to the effect that:

                 (i)    Each of the Seller and TMCC is a corporation duly
         organized, existing and in good standing under the laws of the State
         of California.

                 (ii)   To such counsel's knowledge, each of the Seller and 
         TMCC is duly incorporated or qualified as a foreign corporation to
         transact business and is in good standing in each jurisdiction in
         which their respective ownership or lease of substantial properties
         or the conduct of their respective businesses requires such
         qualification and in which the failure to so qualify and be in good
         standing would materially adversely affect their respective
         businesses or financial condition.

                 (iii)  To such counsel's knowledge (A) there are no legal or
         governmental proceedings pending or threatened which are required to be
         disclosed in the





                                       14
<PAGE>   15
       Registration Statements, other than those disclosed therein, (B) there
       are no legal or governmental proceedings to which TMCC is a party or to
       which any of its property is subject which are not described in TMCC's
       Annual Report on Form 10-K for the year ended September 30, 1995, or its
       Quarterly Reports for the quarters ended December 31, 1995 and March 31,
       1996, which are required to be disclosed therein other than those
       disclosed therein and (C) there are no pending legal or governmental
       proceedings to which the Seller is a party or to which any of its
       property is subject.

            (iv)        To such counsel's knowledge (A) no default exists in the
       due performance or observance by TMCC of any obligation, agreement,
       covenant or condition contained in any contract, indenture, mortgage,
       loan agreement, note, lease or other instrument to which it is a party or
       by which it may be bound, which default would have a material adverse
       effect on the financial condition, earnings, business affairs, business
       prospects, properties or results of operations of TMCC and its
       subsidiaries considered as one enterprise, and (B) other than this
       Agreement, the purchase agreement relating to the sale of the Class C
       Certificates and the Basic Documents and the corresponding agreements in
       connection with the Toyota Auto Receivables 1993-A Grantor Trust and the
       Toyota Auto Receivables 1995-A Grantor Trust, the Seller is not a party
       to any material contract, indenture, mortgage, loan agreement, note,
       lease or other instrument.

            (v)         The transfer of the Receivables and the other property
       of the Trust transferred by TMCC to the Seller pursuant to the
       Receivables Purchase Agreement, the execution, delivery and performance
       of the Basic Documents and this Agreement and the consummation of the
       transactions herein and therein contemplated will not (A) conflict with
       or constitute a breach of, or default under, or result in the creation or
       imposition of any Lien upon any property or assets of TMCC or any of its
       subsidiaries pursuant to, any material contract, indenture, mortgage,
       loan agreement, note, lease or other instrument known to such counsel to
       which TMCC or any of its subsidiaries is a party or by which it or any of
       them may be bound, or to which any of the property or assets of TMCC or
       any of its subsidiaries is subject, (B) result in any violation of the
       provisions of the charter or bylaws of TMCC or (C) to such counsel's
       knowledge, result in any violation of any applicable law, administrative
       regulation or administrative or court decree.

            (vi)        The transfer of the Receivables to the Trustee acting on
       behalf of the Trust, the assignment of the security interest of the
       Seller in the Financed Vehicles, the issuance and sale of the
       Certificates, and the execution and delivery of this Agreement, the Basic
       Documents and the Certificates, and the consummation of the transactions
       contemplated herein and therein will not (A) conflict with or constitute
       a breach of, or default under, or result in the creation or imposition of
       any Lien upon any property or assets of the Seller pursuant to, any
       material contract, indenture, mortgage, loan agreement,  note, lease or
       other instrument to which the Seller is a party or by which it may be
       bound, or to which any of the property or assets of the





                                       15
<PAGE>   16
        Seller is subject, (B) result in any violation of the provisions of the
        charter or bylaws of the Seller or (C) to such counsel's knowledge,
        result in any violation of any applicable law, administrative regulation
        or administrative or court decree.

               (vii)       Each of the Seller and TMCC has obtained all 
        necessary licenses and approvals under the federal law of the United
        States and the laws of the State of California to conduct their
        respective businesses in which the failure to obtain such licenses and
        approvals would render any Receivable or any other material part of the
        corpus of the Trust unenforceable or would materially and adversely
        affect the ability of either the Seller or TMCC to perform any of their
        respective obligations under, or the enforceability of, either Basic
        Document.


              (viii)       Such counsel is familiar with the standard operating
        procedures of TMCC relating to the acquisition by TMCC of a first
        perfected security interest in the automobiles and/or light duty trucks
        financed by the retail installment sale contracts purchased by TMCC in
        the ordinary course of its business and relating to the sale to TMCC of
        such contracts and such security interests in the automobiles or light
        duty trucks financed thereby in the ordinary course of its business.
        Assuming that such standard procedures are followed with respect to the
        perfection of security interests in the Financed Vehicles (and such
        counsel has no reason to believe that TMCC has not or will not continue
        to follow its standard procedures in connection with the perfection of
        first perfected security interests in the Financed Vehicles), TMCC has
        acquired a first perfected security interest in the Financed Vehicles.

        In connection with the preparation of the Registration Statement and the
Prospectus, such counsel notes that Andrews & Kurth L.L.P., in its capacity as
counsel with respect to the transaction, has had primary drafting responsibility
for the Registration Statement and the Prospectus, including the documents
incorporated therein and the documents and agreements described therein, and has
given substantive attention thereto and neither such counsel nor members of such
counsel's staff have had substantive responsibility for the drafting or review
of the Registration Statement or Prospectus.  Such counsel or members of such
counsel's staff have participated in conferences with the officers and other
representatives of TMCC and the Seller, representatives of the independent
public accountants therefor and the Underwriters, at which the contents of the
Registration Statement and the Prospectus and related matters were discussed,
but such counsel is not passing upon, and does not assume any responsibility
for, the accuracy, completeness or fairness of the statements contained therein
and neither such counsel nor members of such counsel's staff has made any
independent check or verification thereof. Based upon the foregoing, such
counsel does not believe that any Registration Statement, at the related
Effective Time, or any such amendment or supplement, as of its effective date,
contained any untrue statement of a material fact or omitted to state any
material fact required to be stated therein or necessary to make the statements
therein not misleading, or that the Prospectus, at the date thereof (or any such
amendment or supplement, as of its respective date) or at the Closing Date
included or includes an untrue statement of a material fact or omitted or omits





                                       16
<PAGE>   17
     to state a material fact necessary in order to make the statements therein,
     in the light of the circumstances under which they were made, not
     misleading; it being understood that such counsel need not express a belief
     as to any financial statements or other financial or statistical data
     contained in any Registration Statement or the Prospectus.

         (3)  The favorable opinions, each dated the Closing Date, of Venable,
     Baetjer, Howard & Civiletti, LLP, special counsel to the Seller and TMCC
     with respect to the laws of the States of Maryland and Virginia, in form
     and scope satisfactory to the Representatives and their counsel, to the
     effect that the blank forms of contracts identified and reviewed by them
     and attached to such opinion comply, or complied when in use, with all
     applicable provisions of the law of such state and the regulations
     promulgated thereunder regarding retail installment sales of motor
     vehicles.

          (4)  The favorable opinion, dated the Closing Date, of Sheppard,
     Mullin, Richter & Hampton, special California counsel to the Seller and
     TMCC, in form and scope satisfactory to the Representatives and their
     counsel, to the effect that, assuming the due authorization, execution and
     delivery thereof by the parties thereto, each of the Receivables in the
     form attached to such opinion constitutes the valid, binding and
     enforceable agreement of the parties thereto; and such Receivables comply
     as to content and form with all applicable state laws and federal
     disclosure laws relating to consumer credit, including without limitation,
     consumer protection laws.

          (5)     Reliance letters relating to each opinion rendered to either
     Rating Agency by (A) Andrews & Kurth L.L.P  and (B) Alan F. Cohen, Esq.

          (6)     The favorable opinion, dated the Closing Date, of counsel to
     the Trustee, in form and scope satisfactory to the Representatives and
     counsel for the Underwriters, to the effect that:

                     (i)  The Trustee is a New York banking corporation duly
          organized and validly existing under the laws of the State of New
          York, and is duly authorized and empowered to exercise trust powers
          under applicable law.

                     (ii)  The Trustee has full power and authority to execute,
          deliver and perform its obligations under the Pooling and Servicing
          Agreement and has taken all necessary action to authorize the
          execution, delivery and performance of its obligations under the
          Pooling and Servicing Agreement.

                     (iii)  The Pooling and Servicing Agreement has been duly
          authorized, executed and delivered by the Trustee, and constitutes a
          legal, valid and binding obligation of the Trustee, enforceable
          against the Trustee in accordance with its terms, except that certain
          of such obligations may be exercisable solely against the estate of
          the Trust and except that such enforcement may be limited by
          bankruptcy, insolvency, reorganization, moratorium, liquidation or
          other similar laws applicable





                                       17
<PAGE>   18
         to New York banking corporations affecting the enforcement of
         creditors' rights generally, and by general principles of equity,
         including, without limitation, concepts of materiality, reasonableness,
         good faith and fair dealing (regardless of whether such enforceability
         is considered in a proceeding in equity or at law).

                    (iv) The Certificates have been duly executed, authenticated
         and delivered by the Trustee in accordance with the terms of the
         Pooling and Servicing Agreement.

                    (v)  The execution, delivery and performance by the Trustee
         of the Pooling and Servicing Agreement shall not (a) violate any
         provision of any law governing the banking or trust powers of the
         Trustee or, to the best knowledge of such counsel, any order, writ,
         judgment or decree of any court, arbitrator or governmental authority
         applicable to the Trustee or any of its assets, (b) shall not violate
         any provision of the corporate charter or by-laws of the Trustee and
         (c) to the best of such counsel's knowledge, violate any material
         provision of, constitute, with or without notice or lapse of time, a
         material default under, or result in the creation or imposition of any
         lien on any properties of the Trust pursuant to the provisions of any
         mortgage, indenture, contract, agreement or other undertaking to which
         the Trustee is a party.

                    (vi) The execution, delivery and performance by the Trustee
         of the Pooling and Servicing Agreement shall not require the
         authorization, consent or approval of, the giving of notice to, the
         filing or registration with or the taking of any other action in
         respect of, any governmental authority or agency regulating the banking
         or corporate trust activities of the Trustee.

         (7)  The favorable opinion of Andrews & Kurth L.L.P., counsel for the
     Underwriters, dated the Closing Date, with respect to the existence of the
     Seller and TMCC, the validity of the Certificates and such other related
     matters as the Representatives shall request and the Seller and TMCC shall
     have furnished or caused to be furnished to such counsel such documents as
     they may reasonably request for the purpose of enabling them to pass upon
     such matters.

         (e)  The Representatives shall have received a certificate, dated the
Closing Date, signed by the President or any Vice President and a principal
financial or accounting officer of (i) the Seller in which such officers shall
state that, to the best of their knowledge after reasonable investigation, (A)
the representations and warranties of the Seller in this Agreement are true and
correct, (B) the Seller has complied with all agreements and satisfied all
conditions on its part to be performed or satisfied hereunder at or prior to the
Closing Date, (C) no stop order suspending the effectiveness of any Registration
Statement has been issued and no proceedings for that purpose have been
instituted or, to the best of their knowledge, are contemplated by the
Commission, (D) the Additional Registration Statement, if any, satisfying the
requirements of Rule 462(b)(1) and Rule 462(b)(3) was filed in





                                       18
<PAGE>   19
         accordance with Rule 462(b) (including payment of the applicable filing
         fee in accordance with Rule 111(a) or Rule 111(b) under the Act) prior
         to the time the Prospectus was printed or distributed to the
         Underwriter and (E) subsequent to the date of this Agreement, there has
         been no material adverse change in the condition, financial or
         otherwise, or in the business affairs or business prospects of the
         Seller except as set forth or contemplated in the Prospectus, and (ii)
         TMCC in which such officers shall state that, to the best of their
         knowledge after reasonable investigation, (A) the representations and
         warranties of TMCC in this Agreement are true and correct, (B) TMCC has
         complied with all agreements and satisfied all conditions on its part
         to be performed or satisfied hereunder and (C) subsequent to the date
         of this Agreement there has been no material adverse change in the
         condition, financial or otherwise, or in the business affairs or
         business prospects of TMCC which would materially and adversely affect
         the performance by TMCC of its obligations under this Agreement or the
         Basic Documents.

         (f)  The Class A Certificates shall be rated "Aaa" by Moody's and "AAA"
         by Standard & Poor's.

         (g)  The Class B Certificates shall be rated at least "A3" by Moody's
         and at least "A-" by Standard & Poor's.

         (h)  The Class C Certificates are issued simultaneously with the
         issuance of the Subject Certificates.

         Section 7.  Indemnification and Contribution.

         (a)     The Seller and TMCC will, jointly and severally, indemnify and
hold harmless each Underwriter against any losses, claims, damages or
liabilities, joint or several, to which such Underwriter may become subject,
under the Act or otherwise, insofar as such losses, claims, damages or
liabilities (or actions in respect thereof) arise out of or are based upon any
untrue statement or alleged untrue statement of any material fact contained in
any Registration Statement, the Prospectus or any amendment or supplement
thereto, or any related preliminary prospectus, or arise out of or are based
upon the omission or alleged omission to state therein a material fact required
to be stated therein or necessary to make the statements therein not
misleading, and will reimburse each Underwriter for any legal or other expenses
reasonably incurred by such Underwriter in connection with investigating or
defending any such loss, claim, damage, liability or action as such expenses
are incurred; provided, however, that neither the Seller nor TMCC will be
liable in any such case to the extent that any such loss, claim, damage or
liability arises out of or is based upon an untrue statement or alleged untrue
statement in or omission or alleged omission from any of such documents in
reliance upon and in conformity with written information furnished to the
Seller by any Underwriter through the Representatives specifically for use
therein.

         (b)     Each Underwriter, severally and not jointly, will indemnify
and hold harmless each of the Seller and TMCC against any losses, claims,
damages or liabilities to which the Seller or TMCC may become subject, under
the Act or otherwise, insofar as such losses, claims, damages or





                                       19
<PAGE>   20
liabilities (or actions in respect thereof) arise out of or are based upon any
untrue statement or alleged untrue statement of any material fact contained in
any Registration Statement, the Prospectus or any amendment or supplement
thereto, or any related preliminary prospectus, or arise out of or are based
upon the omission or the alleged omission to state therein a material fact
required to be stated therein or necessary to make the statements therein not
misleading, in each case to the extent, but only to the extent, that such
untrue statement or alleged untrue statement or omission or alleged omission
was made in reliance upon and in conformity with written information furnished
to the Seller by such Underwriter through the Representatives specifically for
use therein, and will reimburse any legal or other expenses reasonably incurred
by the Seller and TMCC in connection with investigating or defending any such
loss, claim, damage, liability or action as such expenses are incurred.

         (c)     Promptly after receipt by an indemnified party under this
Section of notice of the commencement of any action, such indemnified party
will, if a claim in respect thereof is to be made against the indemnifying
party under subsection (a) or (b) above, notify the indemnifying party of the
commencement thereof; but the omission so to notify the indemnifying party will
not relieve it from any liability which it may have to any indemnified party
otherwise than under subsection (a) or (b) above.  In case any such action is
brought against any indemnified party and it notifies the indemnifying party of
the commencement thereof, the indemnifying party will be entitled to
participate therein and, to the extent that it may wish, jointly with any other
indemnifying party similarly notified, to assume the defense thereof, with
counsel reasonably satisfactory to such indemnified party (who shall not,
except with the consent of the indemnified party, be counsel to the
indemnifying party), and after notice from the indemnifying party to such
indemnified party of its election so to assume the defense thereof, the
indemnifying party will not be liable to such indemnified party under this
Section for any legal or other expenses subsequently incurred by such
indemnified party in connection with the defense thereof other than reasonable
costs of investigation.

         (d)     If the indemnification provided for in this Section is
unavailable or insufficient to hold harmless an indemnified party under
subsection (a) or (b) above, then each indemnifying party shall contribute to
the amount paid or payable by such indemnified party as a result of the losses,
claims, damages or liabilities referred to in subsection (a) or (b) above (i)
in such proportion as is appropriate to reflect the relative benefits received
by the Seller and TMCC on the one hand and the Class A Certificates
Underwriters or the Class B Certificates Underwriters, as applicable, on the
other hand, from the offering of the Subject Certificates or (ii) if the
allocation provided by clause (i) above is not permitted by applicable law, in
such proportion as is appropriate to reflect not only the relative benefits
referred to in clause (i) above but also the relative fault of the Seller and
TMCC on the one hand and the Underwriters on the other in connection with the
statements or omissions which resulted in such losses, claims, damages or
liabilities as well as any other relevant equitable considerations.  The
relative benefits received by the Seller and TMCC on the one hand and the Class
A Certificates Underwriters on the other shall be deemed to be in the same
proportion as the total net proceeds from the offering (before deducting
expenses) received by the Seller bear to the total underwriting discounts and
commissions received by the Class A Certificates Underwriters, and the relative
benefits received by the Seller and TMCC on the one hand and the Class B
Certificates Underwriters on the other shall be deemed to be in the same
proportion as the total net proceeds from 





                                       20
<PAGE>   21
the offering (before deducting expenses) received by the Seller bear to the
total underwriting discounts and commissions received by the Class B
Certificates Underwriters.  The relative fault shall be determined by reference
to, among other things, whether the untrue or alleged untrue statement of a
material fact or the omission or alleged omission to state a material fact
relates to information supplied by the Seller or TMCC or the Underwriters and
the parties' relative intent, knowledge, access to information and opportunity
to correct or prevent such untrue statement or omission.  The amount paid by an
indemnified party as a result of the losses, claims, damages or liabilities
referred to in the first sentence of this subsection (d) shall be deemed to
include any legal or other expenses reasonably incurred by such indemnified
party in connection with investigating or defending any action or claim which
is the subject of this subsection (d).  Notwithstanding the provisions of this
subsection (d), no Underwriter shall be required to contribute any amount in
excess of the amount by which the total price at which the Subject Certificates
underwritten by it and distributed to the public were offered to the public
exceeds the amount of any damages which such Underwriter has otherwise been
required to pay by reason of such untrue or alleged untrue statement or
omission or alleged omission.  No person guilty of fraudulent misrepresentation
(within the meaning of Section 11(f) of the Act) shall be entitled to
contribution from any person who was not guilty of such fraudulent
misrepresentation.  The Underwriters' obligations in this subsection (d) to
contribute are several in proportion to their respective underwriting
obligations and not joint.

         (e)     The obligations of the Seller and TMCC under this Section
shall be in addition to any liability that the Seller or TMCC may otherwise
have and shall extend, upon the same terms and conditions, to each person, if
any, who controls any Underwriter within the meaning of the Act; and the
obligations of the Underwriters under this Section shall be in addition to any
liability that the respective Underwriters may otherwise have and shall extend,
upon the same terms and conditions, to each director of the Seller, to each
officer of the Seller who has signed any Registration Statement and to each
person, if any, who controls the Seller or TMCC within the meaning of the Act.

         Section 8.  Default of Underwriters.  If any Class A Certificates
Underwriter or Underwriters default in their obligations to purchase Subject
Certificates hereunder and the aggregate principal amount of Class A
Certificates (in the case of the Class A Certificates Underwriters), that such
defaulting Underwriter or Underwriters agreed but failed to purchase does not
exceed 10% of the total principal amount of the Class A Certificates, and the
aggregate principal amount of Class B Certificates (in the case of the Class B
Certificates Underwriters) that such defaulting Underwriter or Underwriters
agreed but failed to purchase does not exceed 10% of the total principal amount
of Class B Certificates, the Representatives may make arrangements satisfactory
to the Seller and TMCC for the purchase of such Class A Certificates or the
Class B Certificates, as the case may be, by other persons, including any of
the Underwriters, but if no such arrangements are made by the Closing Date, the
non-defaulting Class A Certificates Underwriters shall be obligated severally,
in proportion to their respective commitments hereunder, to purchase the Class
A Certificates, and the non-defaulting Class B Certificates Underwriters shall
be obligated severally, in proportion to their respective commitments
hereunder, to purchase the Class B Certificates, in each case that such
defaulting Underwriters agreed but failed to purchase.  If any such default or
defaults occur  and such default or defaults exceed 10% of the total principal
amount of the Class A Certificates or the Class B Certificates, as the case may
be, and arrangements satisfactory to the Seller and TMCC for the





                                       21
<PAGE>   22
purchase of such Subject Certificates by other persons are not made within 36
hours after such default, this Agreement will terminate without liability on
the part of any non-defaulting Underwriter, the Seller or TMCC, except as
provided in Section 9 hereof.  As used in this Agreement, the term
"Underwriter" includes any person substituted for an Underwriter under this
Section.  Nothing herein will relieve a defaulting Underwriter from liability
for its default.

         Section 9.  Survival of Certain Representations and Obligations.  The
respective indemnities, agreements, representations, warranties and other
statements of the Seller and TMCC or their respective officers and of the
several Underwriters set forth in or made pursuant to this Agreement will
remain in full force and effect, regardless of any investigation or statement
as to the results thereof, made by or on behalf of any Underwriter, the Seller,
TMCC or any of their respective representatives, officers or directors or any
controlling person, and will survive delivery of and payment for the Subject
Certificates.  If this Agreement is terminated pursuant to Section 8 hereof or
if for any reason the purchase of the Subject Certificates by the Underwriters
is not consummated, the Seller and TMCC shall remain responsible for the
expenses to be paid or reimbursed by the Seller and TMCC pursuant to Section
5(h) hereof and the respective obligations of the Seller, TMCC and the
Underwriters pursuant to Section 7 hereof shall remain in effect.  If the
purchase of the Subject Certificates by the Underwriters is not consummated for
any reason other than solely because of the termination of this Agreement
pursuant to Section 8 hereof or the occurrence of any event specified in clause
(iii), (iv) or (v) of Section 6(c) hereof, the Seller and TMCC will reimburse
the Underwriters for all out-of-pocket expenses (including fees and
disbursements of counsel) reasonably incurred by it in connection with the
offering of the Subject Certificates.

         Section 10.  Notices.  All communications hereunder will be in writing
and, if sent to the Representatives or the Underwriters, will be mailed,
delivered or telegraphed and confirmed to the Representatives c/o Goldman,
Sachs & Co., 85 Broad Street, New York, New York 10004, Attention: Asset-Backed
Syndicate and to Lehman Brothers Inc., 3 World Financial Center, 200 Vesey
Street, New York, New York 10285, Attention Fixed Income Syndicate; if sent to
the Seller, will be mailed, delivered or telegraphed and confirmed to it at
Toyota Motor Credit Receivables Corporation, 19001 South Western Avenue,
Torrance, California 90501, Attention:  Lloyd Mistele -- President; or if sent
to TMCC, will be mailed, delivered or telegraphed and confirmed to it at Toyota
Motor Credit Corporation, 19001 South Western Avenue, Torrance, California
90501, Attention:  Wolfgang Jahn -- Senior Vice President and General Manager.
Notwithstanding the foregoing, any notice to an Underwriter pursuant to Section
7 hereof will be mailed, delivered or telegraphed and confirmed to such
Underwriter.

         Section 11.  Successors.  This Agreement will inure to the benefit of
and be binding upon the parties hereto and their respective successors and the
officers and directors and controlling persons referred to in Section 7 hereof,
and no other person will have any right or obligation hereunder.

         Section 12.  Representation of Underwriters.  The Representatives will
act for the several Underwriters in connection with the transactions described
in this Agreement, and any action taken by the Representatives under this
Agreement will be binding upon all the Underwriters.





                                       22
<PAGE>   23
         Section 13.  Representations and Warranties of Underwriters.  With
respect to any offers or sales of the Subject Certificates outside of the
United States (and solely with respect to any such offers and sales) each
Underwriter severally and not jointly makes the following representations and
warranties:

         (a)     Each Underwriter represents and agrees that it will comply
with all applicable laws and regulations in each jurisdiction in which it
purchases, offers or sells Subject Certificates or possesses or distributes the
Prospectus or any other offering material and will obtain any consent, approval
or permission required by it for the purchase, offer or sale by it of Subject
Certificates under the laws and regulations in force in any jurisdiction to
which it is subject or in which it makes such purchases, offers or sales and
neither the Seller or TMCC  shall have any responsibility therefor;

         (b)     No action has been or will be taken by such Underwriter that
would permit a public offering of the Subject Certificates or possession or
distribution of any offering material in relation to the Subject Certificates
in any jurisdiction where action for that purpose is required unless the Seller
or TMCC has agreed to such actions and such actions have been taken;

         (c)     Each Underwriter represents and agrees that it will not offer,
sell or deliver any of the Subject Certificates or distribute any such offering
material in or from any jurisdiction except under circumstances which will
result in compliance with applicable laws and regulations and which will not
impose any obligation on the Seller or TMCC  or the Underwriters;

         (d)     Such Underwriter acknowledges that it is not authorized to
give any information or make any representations in relation to the Subject
Certificates other than those contained or incorporated by reference in the
Prospectus for the Subject Certificates and such additional information, if
any, as the Seller or TMCC shall, in writing, provide to and authorize such
Underwriter so to use and distribute to actual and potential purchasers of
Subject Certificates;

         (e)     Each Underwriter represents and agrees that it has not,
directly or indirectly, offered or sold and will not, directly or indirectly,
offer or sell in Hong Kong, by means of any document, any Subject Certificates
other than to persons whose ordinary business it is to buy or sell shares or
debentures, whether as principal or agent, or in circumstances which do not
constitute an offer to the public within the meaning of the Companies Ordinance
(Cap. 32) of Hong Kong.  Each Underwriter further represents and agrees that,
unless it is a person who is permitted to do so under the securities laws of
Hong Kong, it has not issued, or had in its possession for the purposes of
issuing, and it will not issue, or have in its possession for the purposes of
issuing, any advertisement, invitation or document relating to Subject
Certificates other than with respect to Subject Certificates intended to be
disposed of to persons outside Hong Kong or to persons whose business involves
the acquisition, or disposal or holding of securities, whether as principal or
agent;

         (f)     Each Underwriter has  not offered or sold and will not offer
or sell any Subject Certificates to persons in the United Kingdom prior to
admission of such Securities to listing in accordance with Part IV of the
Financial Services Act 1986 ("FSA") except to persons whose





                                       23
<PAGE>   24
ordinary activities involve them in acquiring, holding, managing or disposing
of investments (as principal or agent) for the purposes of their businesses or
otherwise in circumstances which have not resulted and will not result in an
offer to the public in the United Kingdom within the meaning of the Public
Offers of Securities Regulations 1995 or the FSA;

         (g)     Each Underwriter has complied and will comply with all
applicable provisions of the FSA with respect to anything done by such
Underwriter in relation to the Subject Certificates in, from or otherwise
involving the United Kingdom; and

         (h)     Each Underwriter will  have only issued or passed on and will
only issue or pass on in the United Kingdom any document received by us in
connection with the issue of the Securities, other than any document which
consists of or any part of listing particulars, supplementary listing
particulars or any document required or permitted to be published by listing
rules under Part IV of the FSA, to a person who is of a kind described in
Article 11(3) of the FSA (Investment Advertisements) (Exemptions) Order 1995 or
is a person to whom such document may otherwise lawfully be issued or passed
on.

         Section 14.  Counterparts.  This Agreement may be executed in any
number of counterparts, each of which shall be deemed to be an original, but
all such counterparts shall together constitute one and the same Agreement.

         Section 15.  Applicable Law.  This Agreement shall be governed by, and
construed in accordance with, the laws of the State of New York.





                                       24
<PAGE>   25
         If the foregoing is in accordance with your understanding of our
agreement, kindly sign and return to us one of the counterparts hereof,
whereupon it will become a binding agreement between the Seller and TMCC and
the Underwriters in accordance with its terms.

                                       Very truly yours,

                                       TOYOTA MOTOR CREDIT
                                       RECEIVABLES CORPORATION



                                       By:   /s/ Lloyd Mistele
                                           ---------------------------------
                                           Name:  Lloyd Mistele
                                           Title: President


                                       TOYOTA MOTOR CREDIT CORPORATION



                                       By:   /s/ Wolfgang Jahn
                                           ---------------------------------
                                           Name:  Wolfgang Jahn
                                           Title: Senior Vice President and
                                                  General Manager

The foregoing Underwriting
  Agreement is hereby confirmed
  and accepted, as of the date
  first above written:

GOLDMAN, SACHS & CO.
LEHMAN BROTHERS INC.
  As Representatives of the
  several Underwriters

By: GOLDMAN, SACHS  & CO.

  /s/  Goldman, Sachs & Co.
- -------------------------------------
       Goldman, Sachs & Co.

Acting on behalf of themselves
and as the Representatives of
the several Underwriters.





                                       25
<PAGE>   26
                                  Schedule I-A


<TABLE>
<CAPTION>
                                                                                              Principal Amount of
                                          Underwriter                                        Class A Certificates
                                          -----------                                        --------------------
 <S>                                                                                               <C>
 Goldman, Sachs & Co.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $281,167,500

 Lehman Brothers Inc.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        281,167,500

 CS First Boston Corporation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         30,000,000

 Merrill Lynch, Pierce, Fenner
   & Smith Incorporated  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         30,000,000

 Salomon Brothers Inc  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         30,000,000

 Chase Securities Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         10,000,000

 First Chicago Capital Markets, Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . . .         10,000,000

 J.P. Morgan & Co. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         10,000,000

 Morgan Stanley & Co. Incorporated . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         10,000,000

 Nomura International plc  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         10,000,000

 SBC Warburg . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         10,000,000

 UBS Securities LLC  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         10,000,000
                                                                                                   ------------

                          Total  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $722,335,000
                                                                                                   ============
</TABLE>





                                       26
<PAGE>   27
                                  Schedule I-B



<TABLE>
<CAPTION>
                                                                                           Principal Amount of
                                             Underwriter                                  Class B Certificates
                                             -----------                                  --------------------
 <S>                                                                                            <C>
 Goldman, Sachs & Co.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $11,316,000

 Lehman Brothers Inc.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $11,316,000
                                                                                                -----------
                  Total  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $22,632,000
                                                                                                ===========
</TABLE>





                                       27


<PAGE>   1





                                                                           Final





                         RECEIVABLES PURCHASE AGREEMENT




                        TOYOTA MOTOR CREDIT CORPORATION,

                                   as Seller



                                      and



                  TOYOTA MOTOR CREDIT RECEIVABLES CORPORATION,

                                  as Purchaser





                            Dated as of July 1, 1996
<PAGE>   2
                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                                            Page
                                                                                                                            ----
         <S>                                                                                                                 <C>
                                                          ARTICLE ONE

                                                          DEFINITIONS

         Section 1.01.  Definitions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   1
         Section 1.02.  Other Definitional Provisions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   2

                                                          ARTICLE TWO

                                                   CONVEYANCE OF RECEIVABLES

         Section 2.01.  Conveyance of Receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   2
         Section 2.02.  Representations and Warranties of the Seller and the Purchaser  . . . . . . . . . . . . . . . . . .   4
         Section 2.03.  Representations and Warranties of the Seller as to the Receivables  . . . . . . . . . . . . . . . .   6
         Section 2.04.  Covenants of the Seller . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  10

                                                         ARTICLE THREE

                                             PAYMENT OF RECEIVABLES PURCHASE PRICE

         Section 3.01.  Payment of Receivables Purchase Price . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  11

                                                          ARTICLE FOUR

                                                          TERMINATION

         Section 4.01.  Termination . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  11

                                                          ARTICLE FIVE

                                                    MISCELLANEOUS PROVISIONS

         Section 5.01.  Amendment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  11
         Section 5.02.  Protection of Right, Title and Interest to Receivables  . . . . . . . . . . . . . . . . . . . . . .  12
         Section 5.03.  Governing Law . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  13
         Section 5.04.  Notices . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  13
         Section 5.05.  Severability of Provisions  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  13
         Section 5.06.  Assignment  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  13
         Section 5.07.  Further Assurances  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  13
         Section 5.08.  No Waiver; Cumulative Remedies  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  13
</TABLE>




                                      i

<PAGE>   3
<TABLE>
<S>                                                                                                                        <C>
         Section 5.09.  Counterparts  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  14
         Section 5.10.  Third-Party Beneficiaries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  14
         Section 5.11.  Merger and Integration  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  14
         Section 5.12.  Headings  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  14
         Section 5.13.  Indemnification . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  14
         Section 5.14.  Merger or Consolidation of, or Assumption of the Obligations of,
                          the Seller  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  14


Schedule A - Schedule of Receivables  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  A-1
</TABLE>





                                       ii
<PAGE>   4
         RECEIVABLES PURCHASE AGREEMENT, dated as of July 1, 1996, between
Toyota Motor Credit Corporation, a California corporation, as seller, and
Toyota Motor Credit Receivables Corporation, a California corporation, as
purchaser.

         In consideration of the premises and mutual agreements herein
contained, each party agrees as follows for the benefit of the other party and
for the benefit of the Trustee:



                                   ARTICLE I

                                  DEFINITIONS

         SECTION 1.01  Definitions.  Whenever used in this Agreement, the 
following words and phrases shall have the following meanings:

         "Agreement" shall mean this Receivables Purchase Agreement and all
amendments hereof and supplements hereto.

         "Closing Date" shall mean July 24, 1996.

         "Cutoff Date" shall mean July 1, 1996.

         "Deferred Prepayment" means, with respect to a Precomputed Receivable
and a Collection Period, the aggregate amount, if any, of Payments Ahead
remitted to the Servicer in respect of such Receivable during one or more prior
Collection Periods and currently held by the Servicer or in the Payahead
Account.

         "Pooling and Servicing Agreement" shall mean the Pooling and Servicing
Agreement dated as of July 1, 1996 by and among Toyota Motor Credit Receivables
Corporation, as seller, Toyota Motor Credit Corporation, as servicer, and the
Trustee.

         "Purchaser" shall mean Toyota Motor Credit Receivables Corporation, in
its capacity as purchaser of the Receivables under this Agreement, and its
successors and assigns.

         "Receivable" means any retail installment sale contract executed by an
Obligor in respect of a Financed Vehicle, and all proceeds thereof and payments
thereunder, which Receivable shall be identified in the Schedule of
Receivables.

         "Receivables Purchase Price" shall mean $777,853,078.74.

         "Released Administrative Amount" means, with respect to a Distribution
Date and to an Administrative Receivable, the Deferred Prepayment, if any, for
such Administrative Receivable.





                                       1
<PAGE>   5
         "Released Warranty Amount" means, with respect to a Distribution Date
and to a Warranty Receivable, the Deferred Prepayment, if any, for such
Warranty Receivable.

         "Seller" shall mean Toyota Motor Credit Corporation, in its capacity
as seller of the Receivables under this Agreement, and its successors and
assigns.

         "Schedule of Receivables" means the schedule of receivables that is
electronically stored on the disk attached as Schedule A hereto.

         "Trustee" shall mean Bankers Trust Company, as trustee under the
Pooling and Servicing Agreement, or any successor trustee thereunder.

         "Warranty Receivable" means a Receivable purchased by the Seller
pursuant to Section 2.03(c).

         SECTION 1.02   Other Definitional Provisions.

                 (a)        All capitalized terms not otherwise defined in this
         Agreement shall have the defined meanings used in the Pooling and
         Servicing Agreement.

                 (b)        The words "hereof," "herein" and "hereunder" and
         words of similar import when used in this Agreement shall refer to
         this Agreement as a whole and not to any particular provision of this
         Agreement; Section, subsection and Schedule references contained in
         this Agreement are references to Sections, subsections and Schedules
         in or to this Agreement unless otherwise specified; and the word
         "including" means including without limitation.



                                   ARTICLE II

                           CONVEYANCE OF RECEIVABLES

         SECTION 2.01    Conveyance of Receivables.

                 (a)      Subject to the terms and conditions of this
         Agreement, on the Closing Date the Seller agrees to sell to the
         Purchaser, and the Purchaser agrees to purchase from the Seller,
         without recourse (subject to the Seller's obligations hereunder):


                          (i)     all right, title and interest of the Seller
                 in and to the Receivables listed in the Schedule of
                 Receivables and all monies due thereon or paid thereunder or
                 in respect thereof (including proceeds of the repurchase of
                 Receivables by the Seller pursuant to Section 2.03(c)) on or
                 after the Cutoff Date;





                                       2
<PAGE>   6
                          (ii)    the interest of the Seller in the security
                 interests in the Financed Vehicles granted by the Obligors
                 pursuant to the Receivables and any accessions thereto;

                          (iii)   the interest of the Seller in any proceeds of
                 any physical damage insurance policies covering Financed
                 Vehicles and in any proceeds of any credit life or credit
                 disability insurance policies relating to the Receivables or
                 the Obligors;

                          (iv)    the interest of the Seller in any Dealer
                 Recourse;

                          (v)     the right of the Seller to realize upon any
                 property (including the right to receive future Liquidation
                 Proceeds) that shall have secured a Receivable and have been
                 repossessed by or on behalf of the Trustee; and

                          (vi)    all proceeds of the foregoing.

                 (b)      In connection with the foregoing conveyance, the
         Seller agrees to record and file, at its own expense, a financing
         statement with respect to the Receivables necessary to provide third
         parties with notice of the conveyance hereunder and to perfect the
         sale of the Receivables to the Purchaser, and the proceeds thereof
         (and any continuation statements as are required by applicable state
         law), and to deliver a file-stamped copy of each such financing
         statement (or continuation statement) or other evidence of such
         filings (which may, for purposes of this Section, consist of telephone
         confirmation of such filing with the file stamped copy of each such
         filing to be provided to the Purchaser in due course), as soon as is
         practicable after receipt by the Seller thereof.

         The parties hereto intend that the conveyance hereunder be a sale.  In
the event that the conveyance hereunder is not for any reason considered a
sale, all filings described in the foregoing paragraph shall give the Purchaser
a first priority perfected security interest in, to and under the Receivables,
other property conveyed hereunder and all proceeds of any of the foregoing and
that this Agreement constitute a security agreement under applicable law.

         In connection with the foregoing conveyance, the Seller further
agrees, at its own expense, on or prior to the Closing Date (i) to annotate and
indicate in its computer files that the Receivables have been transferred to
the Purchaser pursuant to this Agreement, (ii) to deliver to the Purchaser a
computer file or printed or microfiche list containing a true and complete list
of all such Receivables, identified by account number and by the Principal
Balance of each Receivable as of the Cutoff Date, which file or list shall be
marked as Schedule A to this Agreement and is hereby incorporated into and made
a part of this Agreement and (iii) to deliver the Receivable Files to or upon
the order of the Purchaser.





                                       3
<PAGE>   7
         SECTION 2.02    Representations and Warranties of the Seller and the
Purchaser.

                 (a)      The Seller hereby represents and warrants to the
Purchaser as of the date of this Agreement and the Closing Date that:

                          (i)     Organization and Good Standing.  The Seller
                 shall have been duly organized and shall be validly existing
                 as a corporation in good standing under the laws of the State
                 of California, with corporate power and authority to own its
                 properties and to conduct its business as such properties
                 shall be currently owned and such business is presently
                 conducted, and had at all relevant times, and shall now have,
                 corporate power, authority and legal right to acquire, own and
                 sell the Receivables.

                          (ii)    Due Qualification.  The Seller shall be duly
                 qualified to do business as a foreign corporation in good
                 standing, and shall have obtained all necessary licenses and
                 approvals in all jurisdictions in which the ownership or lease
                 of property or the conduct of its business shall require such
                 qualifications.

                          (iii)   Power and Authority.  The Seller shall have
                 the corporate power and authority to execute and deliver this
                 Agreement and to carry out its terms; and the execution,
                 delivery and performance of this Agreement shall have been
                 duly authorized by the Seller by all necessary corporate
                 action.

                          (iv)    Binding Obligation.  This Agreement shall
                 constitute a legal, valid and binding obligation of the Seller
                 enforceable in accordance with its terms, except as
                 enforceability may be limited by bankruptcy, insolvency,
                 reorganization, moratorium and other similar laws affecting
                 creditors' rights generally or by general principles of
                 equity.

                          (v)     No Violation.  The consummation of the
                 transactions contemplated by this Agreement and the
                 fulfillment of the terms hereof shall not conflict with,
                 result in any breach of any of the terms and provisions of,
                 nor constitute (with or without notice or lapse of time) a
                 default under, the articles of incorporation or bylaws of the
                 Seller, or conflict with or breach any of the material terms
                 or provisions of, or constitute (with or without notice or
                 lapse of time) a default under, any indenture, agreement or
                 other instrument to which the Seller is a party or by which it
                 shall be bound; nor result in the creation or imposition of
                 any lien upon any of its properties pursuant to the terms of
                 any such indenture, agreement or other instrument (other than
                 this Agreement); nor violate any law or, to the best of the
                 Seller's knowledge, any order, rule or regulation applicable
                 to the Seller of any court or of any federal or state
                 regulatory body, administrative agency or other governmental
                 instrumentality having jurisdiction over the Seller or its
                 properties; which breach, default, conflict, lien or violation
                 would have a material adverse effect on the earnings, business
                 affairs or business prospects of the Seller.





                                       4
<PAGE>   8
                          (vi)    No Proceedings.  There is no action, suit or
                 proceeding before or by any court or governmental agency or
                 body, domestic or foreign, now pending, or to the Seller's
                 knowledge, threatened, against or affecting the Seller: (i)
                 asserting the invalidity of this Agreement, (ii) seeking to
                 prevent the consummation of any of the transactions
                 contemplated by this Agreement or (iii) seeking any
                 determination or ruling that might materially and adversely
                 effect the performance by the Seller of its obligations under,
                 or the validity or enforceability of, this Agreement.

                 (b)      The Purchaser hereby represents and warrants to the
                 Seller as of the date of this Agreement and the Closing Date
                 that:

                          (i)     Organization and Good Standing.  The
                 Purchaser shall have been duly organized and shall be validly
                 existing as a corporation in good standing under the laws of
                 the State of California, and has corporate power and authority
                 to own its properties and to conduct its business as such
                 properties shall be currently owned and such business is
                 presently conducted, and had at all relevant times, and shall
                 now have, corporate power, authority and legal right to
                 acquire and own the Receivables.

                          (ii)    Due Qualification.  The Purchaser shall be
                 duly qualified to do business as a foreign corporation in good
                 standing, and shall have obtained all necessary licenses and
                 approvals in all jurisdictions in which the ownership or lease
                 of property or the conduct of its business shall require such
                 qualifications.

                          (iii)   Power and Authority.  The Purchaser shall
                 have the corporate power and authority to execute and deliver
                 this Agreement and to carry out its terms; and the execution,
                 delivery and performance of this Agreement shall have been
                 duly authorized by the Purchaser by all necessary corporate
                 action.

                          (iv)    Binding Obligation.  This Agreement shall
                 constitute a legal, valid and binding obligation of the
                 Purchaser enforceable in accordance with its terms, except as
                 enforceability may be limited by bankruptcy, insolvency,
                 reorganization, moratorium and other similar laws affecting
                 creditors' rights generally or by general principles of
                 equity.

                          (v)     No Violation.  The consummation of the
                 transactions contemplated by this Agreement and the
                 fulfillment of the terms hereof shall not conflict with,
                 result in any breach of any of the terms and provisions of,
                 nor constitute (with or without notice or lapse of time) a
                 default under, the articles of incorporation or bylaws of the
                 Purchaser, or conflict with or breach any of the material
                 terms or provisions of, or constitute (with or without notice
                 or lapse of time) a default under, any indenture, agreement or
                 other instrument to which the Purchaser is a party or by which
                 it shall be bound; nor result in the creation or imposition of
                 any Lien upon any of its properties pursuant to the terms of
                 any such indenture, agreement or other instrument (other than
                 this Agreement);  nor violate any law or, to the best of the
                 Purchaser's knowledge, any order, rule or regulation
                 applicable to the Purchaser of any court or of any federal or
                 state regulatory body, administrative agency or other





                                       5
<PAGE>   9
                 governmental instrumentality having jurisdiction over the
                 Purchaser or its properties; which breach, default, conflict,
                 Lien or violation would have a material adverse affect on the
                 earnings, business affairs or business prospects of the
                 Purchaser.

                          (vi)    No Proceedings.  There is no action, suit or
                 proceeding before or by any court or governmental agency or
                 body, domestic or foreign, now pending, or to the Purchaser's
                 knowledge, threatened, against or affecting the Purchaser:
                 (i) asserting the invalidity of this Agreement, (ii) seeking
                 to prevent the consummation of any of the transactions
                 contemplated by this Agreement or (iii) seeking any
                 determination or ruling that might materially and adversely
                 affect the performance by the Purchaser of its obligations
                 under, or the validity or enforceability of, this Agreement.

                 (c)      The representations and warranties set forth in this
         Section shall survive the sale of the Receivables by the Seller to the
         Purchaser pursuant to this Agreement and the sale of the Receivables
         by the Purchaser to the Trust pursuant to the Pooling and Servicing
         Agreement.  Upon discovery by the Seller, the Purchaser or the Trustee
         of a breach of any of the foregoing representations and warranties,
         the party discovering such breach shall give prompt written notice to
         the others.

         SECTION 2.03    Representations and Warranties of the Seller as to the
Receivables.

                 (a)        Eligibility of Receivables.  The Seller hereby
represents and warrants as of the Cutoff Date that:

                          (i)     Characteristics of Receivables.  Each
                 Receivable (A) shall have been originated in the United States
                 by a Dealer for the retail sale of the related Financed
                 Vehicle in the ordinary course of such Dealer's business,
                 shall have been fully and properly executed by the parties
                 thereto, shall have been purchased by the Seller from such
                 Dealer under an existing agreement with the Seller and shall
                 have been validly assigned by such Dealer to the Seller in
                 accordance with the terms of such agreement, (B) shall have
                 created or shall create a valid, subsisting and enforceable
                 first priority security interest in favor of the Seller in the
                 related Financed Vehicle, which security interest shall be
                 assignable and has been assigned by the Seller to the
                 Purchaser, (C) shall provide for level Monthly Payments
                 (provided that the payment in the first or last month in the
                 life of the Receivable may be minimally different from the
                 level payment) that fully amortize the Amount Financed by
                 maturity and provide for a finance charge or yield interest at
                 its APR, in either case calculated based on the Rule of 78s,
                 the simple interest method or the actuarial method, (D) shall
                 contain customary and enforceable provisions such that the
                 rights and remedies of the holder thereof shall be adequate
                 for realization against the collateral of the benefits of the
                 security and (E) shall provide for, in the event that such
                 Receivable is prepaid, a prepayment that fully pays the
                 Principal Balance and includes accrued but unpaid interest.




                                       6
<PAGE>   10
                          (ii)    Schedule of Receivables.  The information set
                 forth in the Schedule of Receivables shall be true and correct
                 in all material respects as of the opening of business on the
                 Cutoff Date, the Receivables were selected at random from the
                 retail installment sale contracts included in the portfolio of
                 the Seller meeting the selection criteria set forth in this
                 Section and no selection procedures believed to be adverse to
                 the interests of any Certificateholders shall have been
                 utilized in selecting the Receivables.

                          (iii)   Compliance with Law.  Each Receivable and
                 each sale of the related Financed Vehicle shall have complied
                 at the time it was originated or made, and shall comply at the
                 time of execution of this Agreement in all material respects
                 with all requirements of applicable federal, state and local
                 laws, and regulations thereunder, including usury laws, the
                 Federal Truth-in-Lending Act, the Equal Credit Opportunity
                 Act, the Fair Credit Billing Act, the Fair Credit Reporting
                 Act, the Fair Debt Collection Practices Act, the Federal Trade
                 Commission Act, the Magnuson-Moss Warranty Act, Federal
                 Reserve Board Regulations B, M and Z, to the extent
                 applicable, state adaptations of the National Consumer Act and
                 of the Uniform Consumer Credit Code and other consumer credit,
                 equal credit opportunity and disclosure laws.

                          (iv)    Binding Obligation.  Each Receivable shall
                 constitute the legal, valid and binding payment obligation in
                 writing of the related Obligor, enforceable by the holder
                 thereof in accordance with its terms, except as enforceability
                 may be limited by bankruptcy, insolvency, reorganization,
                 moratorium and other similar laws affecting the enforcement of
                 creditors' rights in general and by general principles of
                 equity, regardless of whether such enforceability shall be
                 considered in a proceeding in equity or at law.

                          (v)     No Bankrupt Obligors.  None of the
                 Receivables shall be due, to the best knowledge of the Seller,
                 from any Obligor who is presently the subject of a bankruptcy
                 proceeding or is insolvent.

                          (vi)    No Government Obligors.  None of the
                 Receivables shall be due from the United States or any state,
                 or from any agency, department or instrumentality of the
                 United States or any state or local government.

                          (vii)   Employee Obligors.  None of the Receivables
                 shall be due from any employee of the Seller, the Purchaser or
                 any of their respective affiliates.

                          (viii)  Security Interest in Financed Vehicles.
                 Immediately prior to the sale, assignment and transfer thereof
                 pursuant hereto, each Receivable shall be secured by a validly
                 perfected first priority security interest in the related
                 Financed Vehicle in favor of the Seller as secured party or
                 all necessary and appropriate action with respect to such
                 Receivable shall have been taken to perfect a first priority
                 security interest in such Financed Vehicle in favor of the
                 Seller as secured party.




                                       7
<PAGE>   11
                          (ix)    Receivables in Force.  No Receivable shall
                 have been satisfied, subordinated or rescinded, nor shall any
                 Financed Vehicle have been released in whole or in part from
                 the lien granted by the related Receivable.

                          (x)     No Waivers.  No provision of a Receivable
                 shall have been waived in such a manner that such Receivable
                 fails to meet all of the other representations and warranties
                 made by the Seller herein with respect thereto.

                          (xi)    No Amendments.  No Receivable shall have been
                 amended or modified in such a manner that the total number of
                 Scheduled Payments has been increased or that the related
                 Amount Financed has been increased or that such Receivable
                 fails to meet all of the other representations and warranties
                 made by the Seller herein with respect thereto.

                          (xii)   No Defenses.  No facts shall be known to the
                 Seller which would give rise to any right of rescission,
                 setoff, counterclaim or defense, nor shall the same have been
                 asserted or threatened, with respect to any Receivable.

                          (xiii)  No Liens.  To the knowledge of the Seller, no
                 liens or claims shall have been filed, including liens for
                 work, labor or materials relating to a Financed Vehicle, that
                 shall be liens prior to, or equal or coordinate with, the
                 security interest in such Financed Vehicle granted by the
                 related Receivable.

                          (xiv)   No Defaults; No Repossession.  Except for
                 payment defaults that, as of the Cutoff Date, have been
                 continuing for a period of not more than 30 days, no default,
                 breach, violation or event permitting acceleration under the
                 terms of any Receivable shall have occurred as of the Cutoff
                 Date; no continuing condition that with notice or the lapse of
                 time would constitute a default, breach, violation or event
                 permitting acceleration under the terms of any Receivable
                 shall have arisen; the Seller shall not have waived any of the
                 foregoing; and no Financed Vehicle has been repossessed
                 without reinstatement as of the Cutoff Date.

                          (xv)    Insurance.  At the time of origination of
                 each Receivable, each Obligor was required under the terms of
                 such Receivable to obtain and maintain physical damage
                 insurance covering the related Financed Vehicle.

                          (xvi)   Good Title.  It is the intention of the
                 Seller that the transfer and assignment herein contemplated,
                 taken as a whole, constitute a sale of the Receivables from
                 the Seller to the Purchaser and that the beneficial interest
                 in and title to the Receivables not be part of the debtor's
                 estate in the event of the filing of a bankruptcy petition by
                 or against the Seller under any bankruptcy law.  No Receivable
                 has been sold, transferred, assigned or pledged by the Seller
                 to any Person other than the Purchaser, and no provision of a
                 Receivable shall have been waived, except as provided in
                 clause (x) above; immediately prior to the transfer and
                 assignment herein contemplated, the Seller had good and
                 marketable title to each Receivable free and clear of all
                 Liens and rights of others; immediately upon the





                                       8
<PAGE>   12
                 transfer and assignment thereof, the Purchaser shall have good
                 and marketable title to each Receivable, free and clear of all
                 Liens and rights of others; and the transfer and assignment
                 herein contemplated has been perfected under the UCC.

                          (xvii)  Lawful Assignment.  No Receivable shall have
                 been originated in, or shall be subject to the laws of, any
                 jurisdiction under which the sale, transfer and assignment of
                 such Receivable under this Agreement or pursuant to transfers
                 of the related certificates of title shall be unlawful, void
                 or voidable.

                          (xviii) All Filings Made.  All filings (including UCC
                 filings) necessary in any jurisdiction to provide third
                 parties with notice of the transfer and assignment herein
                 contemplated, to perfect the sale of the receivables from the
                 Seller to the Purchaser and to give the Purchaser a first
                 priority perfected security interest in the Receivables shall
                 have been made.

                          (xix)   One Original.  There shall be only one 
                 original executed copy of each Receivable.

                          (xx)    Chattel Paper.  Each Receivable constitutes
                 "chattel paper" as defined in the UCC.

                          (xxi)   Additional Representations and Warranties.
                 (A) Each Receivable shall have an original number of scheduled
                 payments of not less than 12 months nor more than 72 months
                 and a remaining number of scheduled payments of not less than
                 4 months nor greater than 54 months; (B) each Receivable
                 provides for the payment of a finance charge based on an APR
                 ranging from 8.00% to 22.00%; (C) each Receivable shall have
                 had an original principal balance of not less than $1019.74
                 nor more than $50,000.00 and, as of the Cutoff Date, an unpaid
                 principal balance of not less than $259.63 and not more than
                 $45,497.21; (D) each Receivable was originated before May 13,
                 1996; (E) no Receivable was originated under a special
                 financing program; (F) no Receivable shall have a Scheduled
                 Payment that is more than 30 days past due as of the Cutoff
                 Date; and (G) no Financed Vehicle was subject to force-placed
                 insurance as of the Cutoff Date.

                 (b)        Notice of Breach.  The representations and
         warranties set forth in this Section shall speak as of the execution
         and delivery of this Agreement, but shall survive the sale, transfer
         and assignment of the Receivables to the Purchaser and any subsequent
         assignment or transfer pursuant to Article Two of the Pooling and
         Servicing Agreement .  The Purchaser, the Seller or the Trustee, as
         the case may be, shall inform the other parties promptly, in writing,
         upon discovery of any breach of the Seller's representations and
         warranties pursuant to this Section which materially and adversely
         affects the interests of any Certificateholders in any Receivable.

                 (c)      Repurchase of Receivables.  In the event of a breach
         of any representation or warranty set forth in Section 2.03(a) which
         materially and adversely affects the interest of any
         Certificateholders  in any Receivable and unless the breach shall have





                                       9
<PAGE>   13
been cured by the last day of the second Collection Period following the
Collection Period in which the discovery of the breach is made or notice is
received, as the case may be (or, at the option of the Seller, the last day in
the first Collection Period following the Collection Period in which such
discovery is made or such notice received), the Seller shall repurchase such
Receivable.  In consideration of the purchase of any such Receivable, the
Seller shall remit an amount equal to the Warranty Purchase Payment in respect
of such Receivable to the Purchaser and shall be entitled to receive the
Released Warranty Amount.  In the event that, as of the date of execution and
delivery of this Agreement, any Liens or claims shall have been filed,
including Liens for work, labor or materials relating to a Financed Vehicle,
that shall be liens prior to, or equal or coordinate with, the Lien granted by
the related Receivable (whether or not the Seller has knowledge thereof), and
such breach materially and adversely affects the interests of any
Certificateholders in such Receivable, the Seller shall repurchase such
Receivable on the terms and in the manner specified above.  Upon any such
repurchase, the Purchaser shall, without further action, be deemed to transfer,
assign, set-over and otherwise convey to the Seller, without recourse,
representation or warranty, all the right, title and interest of the Purchaser
in, to and under such repurchased Receivable, all monies due or to become due
with respect thereto and all proceeds thereof.  The Purchaser or the Trustee,
as applicable, shall execute such documents and instruments of transfer or
assignment and take such other actions as shall reasonably be requested by the
Seller to effect the conveyance of such Receivable pursuant to this Section.
The sole remedy of the Purchaser with respect to a breach of the Seller's
representations and warranties pursuant to Section 2.03(a) or with respect to
the existence of any such Liens or claims shall be to require the Seller to
repurchase the related Receivables pursuant to this Section.

         SECTION 2.04     Covenants of the Seller.  The Seller hereby covenants
that:

                 (a)      Security Interests.  Except for the conveyances
         hereunder, the Seller will not sell, pledge, assign or transfer to any
         other Person, or grant, create, incur, assume or suffer to exist any
         Lien on any Receivable, whether now existing or hereafter created, or
         any interest therein, the Seller will immediately notify the Purchaser
         of the existence of any Lien on any Receivable and, in the event that
         the interests of any Certificateholders in such Receivable are
         materially and adversely affected, such Receivable shall be
         repurchased from the Purchaser by the Seller in the manner and with
         the effect specified in Section 2.03(c), and the Seller shall defend
         the right, title and interest of the Purchaser in, to and under the
         Receivables, whether now existing or hereafter created, against all
         claims of third parties claiming through or under the Seller;
         provided, however, that nothing in this subsection shall prevent or be
         deemed to prohibit the Seller from suffering to exist upon any of the
         Receivables, Liens for municipal or other local taxes if such taxes
         shall not at the time be due and payable or if the Seller shall
         currently be contesting the validity of such taxes in good faith by
         appropriate proceedings and shall have set aside on its books adequate
         reserves with respect thereto.

                 (b)      Delivery of Payments.  The Seller agrees to deliver
         in kind upon receipt to the Servicer under the Pooling and Servicing
         Agreement (if other than the Seller) all payments received by the
         Seller in respect of the Receivables as soon as




                                       10
<PAGE>   14
         practicable after receipt thereof by the Seller, from and after the
         appointment of the Servicer as Servicer under the Pooling and
         Servicing Agreement with respect to the Toyota Auto Receivables 1996-A
         Grantor Trust.

                 (c)      Conveyance of Receivables.  The Seller covenants and
         agrees that it will not convey, assign, exchange or otherwise transfer
         the Receivables to any Person prior to the termination of this
         Agreement pursuant to Article Four hereof.

                 (d)      No Impairment.  The Seller shall take no action, nor
         omit to take any action, which would impair the rights of the
         Purchaser in any Receivable, nor shall it, except as expressly
         provided in this Agreement or the Pooling and Servicing Agreement,
         reschedule, revise or defer payments due on any Receivable.


                                  ARTICLE III

                     PAYMENT OF RECEIVABLES PURCHASE PRICE


         SECTION 3.01     Payment of Receivables Purchase Price.  In
consideration of the sale of the Receivables from the Seller to the Purchaser
as provided in Section 2.01, on the Closing Date the Purchaser agrees to pay
the Seller an amount equal to the Receivables Purchase Price.  The Receivables
Purchase Price shall be paid in the form of (i) $746,709,506.83, the net cash
proceeds from the offer and sale by the Purchaser of the Certificates (less
amounts retained to pay expenses of the Purchaser and to fund the Reserve Fund
Initial Deposit), and (ii) $31,143,571.91 evidenced by an advance under a
non-recourse promissory subordinated note.


                                   ARTICLE IV

                                  TERMINATION

         SECTION 4.01    Termination.  The respective obligations and
responsibilities of the Seller and the Purchaser created hereby shall terminate,
except for the indemnity obligations of the Seller as provided herein, upon the
termination of the Trust as provided in Article Ten of the Pooling and Servicing
Agreement.



                                   ARTICLE V

                            MISCELLANEOUS PROVISIONS

         SECTION 5.01    Amendment.

                 (a)        This Agreement may be amended from time to time by
the Purchaser and the Seller to cure any ambiguity, to correct or supplement any
provision herein




                                       11
<PAGE>   15
         which may be inconsistent with any other provision herein, or to add
         any other provision with respect to matters or questions arising under
         this Agreement which shall not be inconsistent with the provisions of
         this Agreement or the Pooling and Servicing Agreement; provided,
         however, that such action shall not, as evidenced by an Opinion of
         Counsel to the Purchaser delivered to the Trustee, adversely affect in
         any material respect the interests of the Trust.

                 (b)      This Agreement may also be amended from time to time
         by the Purchaser and the Seller with the consent of the Trustee for
         the purpose of adding any provisions to or changing in any manner or
         eliminating any of the provisions of this Agreement; provided,
         however, that such action shall not, as evidenced by an Opinion of
         Counsel to the Purchaser delivered to the Trustee, adversely affect in
         any material respect the interests of the Trust.

                 (c)      The Seller shall provide written notice of any
         amendment hereof to each Rating Agency promptly upon the execution
         thereof.

         SECTION 5.02    Protection of Right, Title and Interest to Receivables.

                 (a)      The Seller at its expense shall cause this
         Agreement, all amendments hereto and/or all financing statements and
         continuation statements and any other necessary documents covering the
         Purchaser's right, title and interest to the Receivables and other
         property conveyed by the Seller to the Purchaser hereunder to be
         promptly recorded, registered and filed, and at all times to be kept
         recorded, registered and filed, all in such manner and in such places
         as may be required by law fully to preserve and protect the right,
         title and interest of the Purchaser hereunder to all of the
         Receivables and such other property.  The Seller shall deliver to the
         Purchaser file-stamped copies of, or filing receipts for, any document
         recorded, registered or filed as provided above, as soon as available
         following such recording, registration or filing.  The Purchaser and
         the Trustee shall cooperate fully with the Seller in connection with
         the obligations set forth above and will execute any and all documents
         reasonably required to fulfill the intent of this subsection.

                 (b)      Within 30 days after the Seller makes any change in
         its name, identity or corporate structure which would make any
         financing statement or continuation statement filed in accordance with
         paragraph (a) above seriously misleading within the meaning of Section
         9402(7) of the UCC as in effect in the applicable state, the Seller
         shall give the Purchaser notice of any such change and shall execute
         and file such financing statements or amendments as may be necessary
         to continue the perfection of the Purchaser's security interest in the
         Receivables and the proceeds thereof.

                 (c)      The Seller will give the Purchaser prompt written
         notice of any relocation of any office from which the Seller keeps
         records concerning the Receivables or of its principal executive
         office and whether, as a result of such




                                       12
<PAGE>   16
         relocation, the applicable provisions of the UCC would require the
         filing of any amendment of any previously filed financing or
         continuation statement or of any new financing statement and shall
         execute and file such financing statements or amendments as may be
         necessary to continue the perfection of the interest of the Purchaser
         in the Receivables and the proceeds thereof.

         SECTION 5.03    Governing Law.  This Agreement shall be construed in
accordance with the laws of the State of New York and the obligations, rights
and remedies of the parties hereunder shall be determined in accordance with
such laws.

         SECTION 5.04    Notices.  All demands, notices and communications
hereunder shall be in writing and shall be deemed to have been duly given if
personally delivered at or mailed by registered mail, return receipt requested,
to (a) in the case of the Purchaser, to Toyota Motor Credit Receivables
Corporation, 19001 South Western Avenue, Torrance, California 90501, Attention:
President; (b) in the case of Toyota Motor Credit Corporation, 19001 South
Western Avenue, Torrance, California 90501, Attention:  Senior Vice President;
and (c) in the case of the Trustee, to Bankers Trust Company, Four Albany
Street, New York, New York 10006, Attention: Corporate Trust; or, as to any of
such Persons, at such other address as shall be designated by such Person in a
written notice to the other Persons.

         SECTION 5.05    Severability of Provisions.  If any one or more of the
covenants, agreements, provisions or terms of this Agreement shall for any
reason whatsoever be held invalid, then such covenants, agreements, provisions
or terms shall be deemed severable from the remaining covenants, agreements,
provisions and terms of this Agreement and shall in no way affect the validity
or enforceability of the other provisions of this Agreement.

         SECTION 5.06    Assignment.  This Agreement may not be assigned by the
Purchaser or the Seller except as contemplated by this Section and the Pooling
and Servicing Agreement; provided, however, that simultaneously with the
execution and delivery of this Agreement, the Purchaser shall assign all of its
right, title and interest herein to the Trustee for the benefit of any
Certificateholders as provided in Section 2.01 of the Pooling and Servicing
Agreement, to which the Seller hereby expressly consents.  The Seller agrees to
perform its obligations hereunder for the benefit of the Trust and that the
Trustee may enforce the provisions of this Agreement, exercise the rights of
the Purchaser and enforce the obligations of the Seller hereunder without the
consent of the Purchaser.

         SECTION 5.07    Further Assurances.  The Seller and the Purchaser agree
to do and perform, from time to time, any and all acts and to execute any and
all further instruments required or reasonably requested by the other party
hereto or by the Trustee more fully to effect the purposes of this Agreement,
including, without limitation, the execution of any financing statements,
amendments, continuation statements or releases relating to the Receivables for
filing under the provisions of the UCC or other law of any applicable
jurisdiction.




                                       13
<PAGE>   17

         SECTION 5.08    No Waiver; Cumulative Remedies.  No failure to exercise
and no delay in exercising, on the part of the Purchaser, the Trustee or the
Seller, any right, remedy, power or privilege hereunder shall operate as a
waiver thereof; nor shall any single or partial exercise of any right, remedy,
power or privilege hereunder preclude any other or further exercise thereof or
the exercise of any other right, remedy, power or privilege.  The rights,
remedies, powers and privileges herein provided are cumulative and not
exhaustive of any rights, remedies, powers and privileges provided by law.

         SECTION 5.09    Counterparts.  This Agreement may be executed in two or
more counterparts (and by different parties on separate counterparts), each of
which shall be an original, but all of which together shall constitute one and
the same instrument.

         SECTION 5.10    Third-Party Beneficiaries.  This Agreement will inure
to the benefit of and be binding upon the parties signatory hereto, and the
Trustee for the benefit of any Certificateholders, which shall be considered to
be a third-party beneficiary hereof.  Except as otherwise provided in this
Agreement, no other Person will have any right or obligation hereunder.

         SECTION 5.11    Merger and Integration.  Except as specifically stated
otherwise herein, this Agreement sets forth the entire understanding of the
parties relating to the subject matter hereof, and all prior understandings,
written or oral, are superseded by this Agreement.  This Agreement may not be
modified, amended, waived or supplemented except as provided herein.

         SECTION 5.12    Headings.  The headings herein are for purposes of
reference only and shall not otherwise affect the meaning or interpretation of
any provision hereof.

         SECTION 5.13    Indemnification.

                 (a)      Purchaser and Trust.  The Seller shall indemnify and
         hold harmless the Purchaser, the Trust and the Certificateholders from
         and against any loss, liability, expense, damage or injury suffered or
         sustained by reason of any acts, omissions or alleged acts or
         omissions arising out of activities of the Seller pursuant to this
         Agreement or as a result of the transactions contemplated hereby,
         including, but not limited to, any judgment, award, settlement,
         reasonable attorneys' fees and other costs or expenses incurred in
         connection with the defense of any actual or threatened action,
         proceeding or claim; provided, however, that the Seller shall not
         indemnify the Purchaser, the Trust or any Certificateholders if such
         acts, omissions or alleged acts or omissions constitute negligence or
         willful misconduct by the Purchaser or any Certificateholders.

                 (b)      Trustee.  The Seller shall indemnify, defend and hold
         harmless the Trustee from and against any and all costs, expenses,
         losses, claims, damages, injury and liabilities to the extent that
         such cost, expense, loss, claim, damage or liability arose out of, and
         was imposed upon the Trustee through the negligence, willful
         misfeasance or bad faith of the Seller in the performance of its
         duties under this





                                       14
<PAGE>   18
         Agreement or by reason of reckless disregard of its obligations and
duties under this Agreement.

         SECTION 5.14    Merger or Consolidation of, or Assumption of the
Obligations of, the Seller.

                 (a)      The Seller shall not consolidate with or merge into
         any other corporation or convey or transfer its properties and assets
         substantially as an entirety to any Person, unless:

                          (i)     the corporation formed by such consolidation
                 or into which the Seller is merged or the Person which
                 acquires by conveyance or transfer the properties and assets
                 of the Seller substantially as an entirety shall be organized
                 and existing under the laws of the United States or any State
                 or the District of Columbia, and, if the Seller is not the
                 surviving entity, shall expressly assume, by an agreement
                 supplemental hereto, executed and delivered to the Purchaser
                 and the Trustee, in form reasonably satisfactory to the
                 Purchaser and the Trustee, the performance of every covenant
                 and obligation of the Seller hereunder and shall benefit from
                 all the rights granted to the Seller hereunder; and

                          (ii)    the Seller shall have delivered to the
                 Purchaser and the Trustee an Officer's Certificate of the
                 Seller and an Opinion of Counsel each stating that such
                 consolidation, merger, conveyance or transfer and such
                 supplemental agreement comply with this Section and that all
                 conditions precedent herein provided for relating to such
                 transaction have been complied with.

                 (b)      The obligations of the Seller hereunder shall not be
         assignable nor shall any Person succeed to the obligations of the
         Seller hereunder except in each case in accordance with the provisions
         of the foregoing paragraph and of Section 5.06.





                                       15
<PAGE>   19
         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to
be duly executed by their respective officers as of the day and year first
above written.

                                      TOYOTA MOTOR CREDIT CORPORATION,
                                      as Seller



                                      By:  /s/ Wolfgang Jahn
                                         --------------------------------
                                         Name:  Wolfgang Jahn
                                         Title: Senior Vice President and
                                                General Manager


                                      TOYOTA MOTOR CREDIT RECEIVABLES
                                        CORPORATION,
                                      as Purchaser

                                      By:  /s/ Lloyd Mistele
                                         --------------------------------
                                         Name:  Lloyd Mistele
                                         Title: President


ACCEPTED:

BANKERS TRUST COMPANY,
  not in its individual capacity
  but solely as Trustee


By:  /s/ Lillian Peros
   --------------------------------
   Name:  Lillian Peros
   Title: Assistant Treasurer





                                       16
<PAGE>   20
                                                                      SCHEDULE A


SCHEDULE OF RECEIVABLES


Omitted -- originals on file at the offices
of the Seller, the Purchaser and the Trustee





                                      A-1

<PAGE>   1





                                                                           Final




                        POOLING AND SERVICING AGREEMENT




                  TOYOTA MOTOR CREDIT RECEIVABLES CORPORATION,
                                     Seller


                                      and


                        TOYOTA MOTOR CREDIT CORPORATION,
                                    Servicer


                                      and


                             BANKERS TRUST COMPANY
                                    Trustee


                            Dated as of July 1, 1996



                                 ______________


                  TOYOTA AUTO RECEIVABLES 1996-A GRANTOR TRUST

                                 ______________
<PAGE>   2
                               TABLE OF CONTENTS

                                  DEFINITIONS

<TABLE>
<S>            <C>                                                                                                            <C>
Section 1.01.  Definitions. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   1

                                                          ARTICLE TWO

                                         CREATION OF TRUST; CONVEYANCE OF RECEIVABLES;
                                                  CUSTODY OF RECEIVABLE FILES

Section 2.01.  Creation of Trust; Conveyance of Receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   21
Section 2.02.  Custody of Receivable Files. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   22
Section 2.03.  Acceptance by Trustee. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   23
Section 2.04.  Representations and Warranties of Seller as to the Receivables . . . . . . . . . . . . . . . . . . . . . . .   23
Section 2.05.  Repurchase of Receivables Upon Breach. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   26
Section 2.06.  Duties of Servicer as Custodian. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   27
Section 2.07.  Instructions; Authority to Act.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   28
Section 2.08.  Indemnification of Custodian.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   28
Section 2.09.  Effective Period and Termination.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   28
Section 2.10.  Usage of Terms.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   29
Section 2.11.  Cutoff Date and Record Date. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   29
Section 2.12.  Section References.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   29
Section 2.13.  Agent for Service. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   29

                                                         ARTICLE THREE

                                          ADMINISTRATION AND SERVICING OF RECEIVABLES

Section 3.01.  Duties of Servicer.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   29
Section 3.02.  Collection of Receivable Payments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   30
Section 3.03.  Rebates on Full Prepayments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   31
Section 3.04.  Realization Upon Receivables.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   31
Section 3.05.  Maintenance of Physical Damage Insurance Policies. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   31
Section 3.06.  Maintenance of Security Interests in Financed Vehicles.  . . . . . . . . . . . . . . . . . . . . . . . . . .   32
Section 3.07.  Covenants of Servicer. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   32
Section 3.08.  Purchase of Receivables Upon Breach. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   32
Section 3.09.  Total Servicing Fee; Payment of Certain Expenses by Servicer.  . . . . . . . . . . . . . . . . . . . . . . .   32
Section 3.10.  Servicer's Certificate.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   33
Section 3.11.  Annual Statement as to Compliance; Notice of Default.  . . . . . . . . . . . . . . . . . . . . . . . . . . .   33
Section 3.12.  Annual Accountants' Report.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   33
Section 3.13.  Access to Certain Documentation and Information Regarding Receivables. . . . . . . . . . . . . . . . . . . .   34
Section 3.14.  Amendments to Schedule of Receivables. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   34
Section 3.15.  Reports to Certificateholders and Rating Agencies. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   34
</TABLE>
<PAGE>   3
                                        


<TABLE>
<S>                                                                                                                    <C>
                                                      ACCOUNTS; DISTRIBUTIONS;
                                                  STATEMENTS TO CERTIFICATEHOLDERS 
                                                                                                          
Accounts. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   36
Collections.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   37
Application of Collections. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   38
Advances. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   38
Additional Deposits.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   40
Distributions.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   40
Reserve Fund. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   43
Net Deposits. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   46
Statements to Certificateholder. . . . .. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   46

                                                        THE CERTIFICATES
The Certificates. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   49
Authentication and Delivery of Certificates.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   49
Registration of Transfer and Exchange of Certificates.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   49
Registration of Transfer and Exchange of Class B  Certificates and Class C Certificates.  . . . . . . . . . . . . .   50
Mutilated, Destroyed, Lost or Stolen Certificates.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   52
Persons Deemed Owners.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   52
Access to List of Certificateholders' Names and Addresses.  . . . . . . . . . . . . . . . . . . . . . . . . . . . .   52
Maintenance of Office or Agency.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   53
Temporary Certificates. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   53
Book-Entry Certificates.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   53
Notices to Clearing Agency. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   54
Definitive Certificates.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   54

                                                           THE SELLER
Representations of Seller.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   56
Liability of Seller; Indemnities. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   57
Merger or Consolidation of, or Assumption of the Obligations of, Seller; Certain Limitations. . . . . . . . . . . .   57
Limitation on Liability of Seller and Others. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   59
Seller May Own Certificates.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   59
No Transfer.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   59

                                                          THE SERVICER
Representations of Servicer.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   61
Liability of Servicer; Indemnities. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   62
Merger or Consolidation of, or Assumption of the Obligations of, the Servicer.  . . . . . . . . . . . . . . . . . .   63
Limitation on Liability of Servicer and Others. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   63
</TABLE>





                                      iii
<PAGE>   4
<TABLE>
<S>                                                                                                                           <C>
Servicer Not to Resign. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   64

                                                       EVENTS OF DEFAULT

Events of Default.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   65
Consequences of an Event of Default.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   66
Trustee to Act; Appointment of Successor Servicer.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   66
Notification to Certificateholders. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   67
Waiver of Past Defaults.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   67
Repayment of Advances.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   67

                                                          THE TRUSTEE
Duties of Trustee.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   68
Trustee's Certificate.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   69
Trustee's Assignment of Administrative Receivables and Warranty Receivables.  . . . . . . . . . . . . . . . . . . . . . . .   69
Certain Matters Affecting the Trustee.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   70
Limitation on Trustee's Liability.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   71
Trustee May Own Certificates. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   72
Trustee's Fees and Expenses.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   72
Indemnity of Trustee and Successor Servicer.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   73
Eligibility Requirements for Trustee. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   73
Resignation or Removal of Trustee.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   74
Successor Trustee.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   74
Merger or Consolidation of Trustee. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   75
Appointment of Co-Trustee or Separate Trustee.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   75
Representations and Warranties of Trustee.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   76
Tax Returns.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   77
Trustee May Enforce Claims Without Possession of Certificates.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   77
Suit for Enforcement. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   77
Rights of Certificateholders to Direct Trustee. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   78

                                                          TERMINATION

Termination of the Trust. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   79
Optional Purchase of All Receivables. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   80

                                                    MISCELLANEOUS PROVISIONS

Amendment.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   81
Protection of Title to Trust. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   82
Limitation on Rights of Certificateholders. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   83
Governing Law.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   84
Notices.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   84
Severability of Provisions. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   85
</TABLE>





                                       iv
<PAGE>   5
<TABLE>
<S>                                                                                                                         <C>
Assignment. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   85
Certificates Nonassessable and Fully Paid.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   85
No Petition.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   85


EXHIBIT A                 Form of Servicer's Certificate Pursuant to
                            Section 3.10  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   A-1
EXHIBIT B                 Trustee's Certificate Pursuant to
                            Section 9.02 or 9.03  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   B-1
EXHIBIT C                 Form of Class A Certificate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   C-1
EXHIBIT D                 Form of Class B Certificate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   D-1
EXHIBIT E                 Form of Class C Certificate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   E-1
EXHIBIT F                 Form of Representation Letter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   F-1
EXHIBIT G                 Form of Letter of Representations to Depository . . . . . . . . . . . . . . . . . . . . . . . .   G-1
</TABLE>





                                       v
<PAGE>   6
                                   ARTICLE I

                                  DEFINITIONS

         SECTION 1.01 Definitions.  Except as otherwise provided in this
Agreement, whenever used herein, the following words and phrases, unless the
context otherwise requires, shall have the following meanings:

         "Accounts" means the Collection Account, the Payahead Account and the
Reserve Fund.

         "Actual Payment" means, with respect to a Receivable and a Collection
Period, all payments received by the Servicer from or for the account of the
related Obligor on such Receivable during such Collection Period (and, in the
case of the first Collection Period, all payments received by the Servicer from
or for the account of such Obligor since the Cutoff Date through the last day
of such Collection Period), net of any Supplemental Servicing Fees attributable
to such Receivable.  Actual Payments do not include Applied Payments Ahead.

         "Actuarial Receivable" means any Receivable which provides for the
allocation of payments according to the "actuarial" method.

         "Additional Agreements" shall have the meaning specified in Section
6.03(b)(ii)(C).

         "Additional Trusts" shall have the meaning specified in Section
6.03(b)(ii)(C).

         "Administrative Purchase Payment" means, with respect to a
Distribution Date and to (1) an Administrative Receivable which is a
Precomputed Receivable purchased by the Seller or the Servicer as of the end of
the related Collection Period, (a) the sum of (i) all Scheduled Payments on
such Receivable due after the last day of such Collection Period, (ii) an
amount equal to any reimbursement of Outstanding Advances made pursuant to
Section 4.04(b) with respect to such Receivable (plus all Outstanding Advances
made in respect of such Receivable, in the case of an Administrative Purchase
Payment made by the Seller) and (iii) all past due Scheduled Payments for which
an Advance has not been made, minus (b) any Rebate and (2) an Administrative
Receivable which is a Simple Interest Receivable purchased by the Seller or the
Servicer during the related Collection Period, the sum of (a) the unpaid
principal balance owed by the Obligor in respect of such Receivable plus (b)
interest on such unpaid principal balance at a rate equal to the sum of the
related Weighted Average Rate and the related Servicing Fee Rate to the last
day in the related Collection Period.

         "Administrative Receivable" means a Receivable which the Servicer is
required to purchase pursuant to Section 3.02 or 3.08 or which the Seller or
the Servicer has elected to purchase pursuant to Section 10.02.

         "Advance" means a Precomputed Advance or a Simple Interest Advance.





                                       1
<PAGE>   7
         "Affiliate" means, with respect to any specified Person, any other
Person controlling or controlled by or under common control with such specified
Person.  For the purposes of this definition, "control," when used with respect
to any specified Person, means the power to direct the management and policies
of such Person, directly or indirectly, whether through the ownership of voting
securities, by contract or otherwise; and the term "controlling" and
"controlled" have meanings correlative to the foregoing.

         "Aggregate Net Losses" means, with respect to a Collection Period, an
amount equal to the aggregate Principal Balance of all Receivables that became
Defaulted Receivables during such Collection Period minus all Net Liquidation
Proceeds collected during such Collection Period with respect to Defaulted
Receivables.

         "Agreement" means this Pooling and Servicing Agreement with respect to
the Toyota Auto Receivables 1996-A Grantor Trust among Toyota Motor Credit
Receivables Corporation, Toyota Motor Credit Corporation and the Trustee, as
the same may be amended or supplemented from time to time.

         "Amount Financed" in respect of a Receivable means the aggregate
amount advanced under such Receivable toward the purchase price of the related
Financed Vehicle and any related costs, including but not limited to
accessories, insurance premiums, service and warranty contracts and other items
customarily financed as part of retail automobile and light duty truck
installment sale contracts.

         "Annual Percentage Rate" or "APR" of a Receivable means the annual
rate of finance charges specified in such Receivable.

         "Applicants" shall have the meaning specified in Section 5.07.

         "Applied Payment Ahead" means, with respect to a Precomputed
Receivable and a Collection Period as to which (a) the Actual Payment is less
than the Scheduled Payment and (b) a Deferred Prepayment is on deposit in the
Payahead Account, an amount equal to the lesser of (i) such Deferred Prepayment
and (ii) the amount by which the Scheduled Payment exceeds the Actual Payment.

         "Automobile Receivables" shall have the meaning specified in Section
6.03(b)(ii)(A).

         "Available Interest" means, with respect to any Distribution Date, the
total of the following amounts allocable to interest received by the Servicer
on or in respect of the Receivables during the related Collection Period (in
the case of the Precomputed Receivables, computed in accordance with the
actuarial method and in the case of the Simple Interest Receivables, computed
in accordance with the simple interest method): (a) the sum of the interest
component of (i) all collections on or in respect of all Receivables other than
Defaulted Receivables (including Scheduled Surplus, Prepayment Surplus and the
interest portion of Applied Payments Ahead, but otherwise excluding Payments
Ahead), (ii) all Net Liquidation Proceeds, (iii) all Advances made by the
Servicer, (iv) all Warranty Purchase Payments and (v) all Administrative
Purchase Payments, less (b) the sum of all





                                       2
<PAGE>   8
(i) amounts received on or in respect of a particular Receivable (other than a
Defaulted Receivable) to the extent of the aggregate Outstanding Interest
Advances in respect of such Receivable and (ii) Net Liquidation Proceeds with
respect to a particular Receivable to the extent of the aggregate Outstanding
Interest Advances in respect of such Receivable.

         "Available Principal" means, with respect to any Distribution Date,
the total of the following amounts allocable to principal received by the
Servicer on or in respect of the Receivables during the related Collection
Period (in the case of the Precomputed Receivables, computed in accordance with
the actuarial method and in the case of the Simple Interest Receivables,
computed in accordance with the simple interest method): (a) the sum of the
principal component of all (i) collections on or in respect of all Receivables
other than Defaulted Receivables (including the principal portion of Applied
Payments Ahead but otherwise excluding Payments Ahead), (ii) Net Liquidation
Proceeds, (iii) Advances made by the Servicer, (iv) Warranty Purchase Payments,
and (v) Administrative Purchase Payments, less (b) an amount equal to all (i)
amounts received on or in respect of a particular Receivable (other than a
Defaulted Receivable) to the extent of the aggregate Outstanding Principal
Advances in respect of such Receivable, and (ii) Net Liquidation Proceeds with
respect to a particular Receivable to the extent of the aggregate Outstanding
Principal Advances in respect of such Receivable.

         "Basic Servicing Fee" means the fee payable to the Servicer on each
Distribution Date, calculated pursuant to Section 3.09, for services rendered
during the related Collection Period, which shall be equal to one-twelfth of
the Servicing Fee Rate multiplied by the Pool Balance as of the first day of
the related Collection Period or, with respect to the first Distribution Date,
the Original Pool Balance.

         "Book-Entry Certificates" means a beneficial interest in the Class A
Certificates, Class B Certificates or Class C Certificates, prior to the
authentication and delivery of fully registered certificates representing the
same, ownership and transfers of which shall be made through book entries by a
Clearing Agency as described in Section 5.10.

         "Business Day" means any day other than a Saturday, a Sunday or a day
on which banking institutions in New York, New York or Los Angeles, California
are authorized or obligated by law, regulation, executive order or governmental
decree to be closed; provided, that, solely for purposes of identifying any
Distribution Date with respect to the making of payments on the Class A
Certificates in Luxembourg by a paying agent in Luxembourg, "Business Day"
shall also exclude any day on which banking institutions in Luxembourg are
authorized or obligated by law, regulation, governmental order or decree to be
closed, whether or not payments are made in any other city on Class A
Certificates on such date, but such date shall not be used for making any other
determination with respect to the Receivables or the Certificates of any Class.

         "Certificate Register" means the register maintained pursuant to
Section 5.03.

         "Certificateholder" or "Holder" means the Person in whose name a
Certificate is registered in the Certificate Register, except that, solely for
the purposes of giving certain consents, waivers, requests or demands pursuant
to this Agreement, the interest evidenced by any Class A Certificate





                                       3
<PAGE>   9
registered in the name of the Seller or the Servicer, or any Person actually
known to a Responsible Officer of the Trustee to be controlling, controlled by
or under common control with the Seller or the Servicer, shall not be taken
into account in determining whether the requisite percentage necessary to
effect any such consent, waiver, request or demand shall have been obtained.

         "Certificate Owner" means, with respect to a Book-Entry Certificate,
the Person who is the owner of such Book-Entry Certificate, as reflected on the
books of the Clearing Agency, or on the books of a Person maintaining an
account with such Clearing Agency (directly or as an indirect participant, in
either case in accordance with the rules of such Clearing Agency) and shall
mean, with respect to a Definitive Certificate, the related Certificateholder.

         "Certificate Registrar" means the Trustee unless a successor thereto
is appointed pursuant to Section 5.03.  The Certificate Registrar initially
designates its offices at Four Albany Street, New York, New York 10006 as its
offices for purposes of Section 5.08.

         "Certificates" means the Class A Certificates, the Class B
Certificates and the Class C Certificates.

         "Charge-off Rate" means, with respect to a Collection Period, the
percentage equivalent of a fraction, the numerator of which is the Aggregate
Net Losses for such Collection Period, and the denominator of which is the
average of (i) the Pool Balance on the last day of the Collection Period
immediately preceding such Collection Period and (ii) the Pool Balance on the
last day of such Collection Period; such quotient is then multiplied by twelve
to arrive at an annualized percentage.

         "Class" means all Certificates whose form is identical except for
variation in denomination, principal amount or owner.

         "Class A Certificate" means one of the Certificates executed by the
Trustee on behalf of the Trust and authenticated by the Trustee in
substantially the form attached hereto as Exhibit C.

         "Class A Certificate Balance" shall initially equal the Original Class
A Certificate Balance and, as of the close of business on any Distribution
Date, shall equal the Original Class A Certificate Balance, reduced by all
amounts previously distributed to Class A Certificateholders and allocable to
principal; provided, however, that on any Distribution Date on or after the
Distribution Date on which the Class B Certificate Balance and the Class C
Certificate Balance are reduced to zero, the Class A Certificate Balance on any
Distribution Date will equal the Pool Balance as of the last day of the related
Collection Period after all required distributions, deposits and withdrawals
have been made.

         "Class A Distributable Amount" means, with respect to any Distribution
Date, the sum of the Class A Principal Distributable Amount and the Class A
Interest Distributable Amount.

         "Class A Interest Carryover Shortfall" means, with respect to any
Distribution Date, the excess, if any, of (i) the Class A Interest
Distributable Amount for such Distribution Date plus any outstanding Class A
Interest Carryover Shortfall from the immediately preceding Distribution Date





                                       4
<PAGE>   10
plus interest on such outstanding Class A Interest Carryover Shortfall, to the
extent permitted by law, at the Class A Pass Through Rate from and including
such immediately preceding Distribution Date to but excluding the current
Distribution Date, over (ii) the amount of interest distributed to Class A
Certificateholders on such current Distribution Date.

         "Class A Interest Distributable Amount" means, with respect to any
Distribution Date, the product of one-twelfth of the  Class A Pass Through Rate
and the Class A Certificate Balance as of the immediately preceding
Distribution Date (after giving effect to distributions of principal made on
such immediately preceding Distribution Date) or, in the case of the first
Distribution Date, the Original Class A Certificate Balance.

         "Class A Pass Through Rate" means 6.30% per annum.

         "Class A Percentage" means 95.7499492%.

         "Class A Pool Factor" means, with respect to any Distribution Date, a
seven-digit decimal figure (rounded to the nearest one millionth place with 5
ten millionths being rounded up) equal to the Class A Certificate Balance as of
such Distribution Date divided by the Original Class A Certificate Balance.

         "Class A Principal Carryover Shortfall" means, with respect to any
Distribution Date, the excess, if any, of (i) the Class A Principal
Distributable Amount for such Distribution Date and any outstanding Class A
Principal Carryover Shortfall from the immediately preceding Distribution Date,
plus interest on such outstanding Class A Principal carryover shortfall, to the
extent permitted by law, at the Class A Pass Through Rate from such immediately
preceding Distribution Date through the current Distribution Date over (ii) the
amount of principal actually distributed to Class A Certificateholders on such
current Distribution Date.

         "Class A Principal Distributable Amount" means, with  respect to any
Distribution Date, the sum of the Class A Percentage of the following amounts
(but not exceeding the Class A Certificate Balance as of such Distribution
Date): (i) in the case of Precomputed Receivables, the principal portion of all
Scheduled Payments due during the related Collection Period, computed in
accordance with the actuarial method, (ii) in the case of Simple Interest
Receivables, the principal portion of all Scheduled Payments actually received
during the related Collection Period, (iii) the principal portion of all
Prepayments received during such Collection Period (to the extent such amounts
are not included in clauses (i) and (ii) above), and (iv) the Principal Balance
of each Receivable that became an Administrative Receivable, a Warranty
Receivable or a Defaulted Receivable during such Collection Period (to the
extent such amounts are not included in clauses (i), (ii) and (iii) above).  In
addition, with respect to the Final Scheduled Distribution Date or the
Distribution Date upon which all remaining Receivables are to be purchased
pursuant to Section 10.02, the Class A Principal Distributable Amount will
include the portion of such amount necessary (after giving effect to the other
amounts to be distributed to the Class A Certificateholders on such Final
Scheduled Distribution Date or Distribution Date and allocable to principal) to
reduce the Class A Certificate Balance to zero.





                                       5
<PAGE>   11
         "Class B Certificate" means any one of the Certificates executed by
the Trustee on behalf of the Trust and authenticated by the Trustee in
substantially the form attached hereto as Exhibit D.

         "Class B Certificate Balance" shall initially equal the Original Class
B Certificate Balance and, as of the close of business on any Distribution
Date, shall equal the Original Class B Certificate Balance reduced by all
amounts previously distributed to Class B Certificateholders and allocable to
principal; provided, however, that on any Distribution Date on or after the
Distribution Date on which the Class C Certificate Balance is reduced to zero,
the Class B Certificate Balance will equal the excess of the Pool Balance as of
the last day of the related Collection Period over the Class A Certificate
Balance as of such Distribution Date after all required distributions, deposits
and withdrawals have been made.

         "Class B Distributable Amount" means, with respect to any Distribution
Date, the sum of the Class B Principal Distributable Amount and the Class B
Interest Distributable Amount.

         "Class B Interest Carryover Shortfall" means, with respect to any
Distribution Date, the excess, if any, of (i) the Class B Interest
Distributable Amount for such Distribution Date plus any outstanding Class B
Interest Carryover Shortfall from the immediately preceding Distribution Date
plus interest on such outstanding Class B Interest Carryover Shortfall, to the
extent permitted by law, at the Class B Pass Through Rate from and including
such immediately preceding Distribution Date to but excluding the current
Distribution Date, over (ii) the amount of interest distributed to Class B
Certificateholders on such current Distribution Date.

         "Class B Interest Distributable Amount" means, with respect to any
Distribution Date, the product of one-twelfth of the Class B Pass Through Rate
and the Class B Certificate Balance as of the immediately preceding
Distribution Date (after giving effect to distributions of principal made on
such immediately preceding Distribution Date) or, in the case of the first
Distribution Date, the Original Class B Certificate Balance.

         "Class B Pass Through Rate" means 6.50% per annum.

         "Class B Percentage" means 3.0000109%.

         "Class B Principal Carryover Shortfall" means, with respect to any
Distribution Date, the excess, if any, of (i) the Class B Principal
Distributable Amount and any outstanding Class B Principal Carryover Shortfall
with respect to the immediately preceding Distribution Date, plus interest on
such outstanding Class B Principal Carryover Shortfall, to the extent permitted
by law, at the Class B Pass Through Rate from and including such immediately
preceding Distribution Date to but excluding the current Distribution Date over
(ii) the amount of principal distributed to Class B Certificateholders on such
current Distribution Date.

         "Class B Principal Distributable Amount" means, with respect to any
Distribution Date, the sum of the Class B Percentage of the following amounts
(but not exceeding the Class B Certificate Balance as of such Distribution
Date): (i) in the case of Precomputed Receivables, the principal portion of all
Scheduled Payments due during the related Collection Period, computed in
accordance





                                       6
<PAGE>   12
with the actuarial method, (ii) in the case of Simple Interest Receivables, the
principal portion of all Scheduled Payments actually received during the
related Collection Period, (iii) the principal portion of all Prepayments
received during such Collection Period (to the extent such amounts are not
included in clauses (i) and (ii) above), and (iv) the Principal Balance of each
Receivable that became an Administrative Receivable, a Warranty Receivable or a
Defaulted Receivable during such Collection Period (to the extent such amounts
are not included in clauses (i), (ii) and (iii) above).  In addition, with
respect to the Final Scheduled Distribution Date or the Distribution Date upon
which all remaining Receivables are to be purchased pursuant to Section 10.02,
the Class B Principal Distributable Amount will include the portion of such
amount necessary (after giving effect to the other amounts to be distributed to
the Class B Certificateholders on such Final Scheduled Distribution Date or
Distribution Date and allocable to principal) to reduce the Class B Certificate
Balance to zero.

         "Class C Certificate" means any one of the Certificates executed by
the Trustee on behalf of the Trust and authenticated by the Trustee in
substantially the form attached hereto as Exhibit E.

         "Class C Certificate Balance" shall initially equal the Original Class
C Certificate Balance and, as of the close of business on any Distribution
Date, shall equal the amount by which the Pool Balance as of the last day of
the related Collection Period exceeds the sum of the Class A Certificate
Balance and the Class B Certificate Balance on such Distribution Date after all
required distributions, deposits and withdrawals have been made.

         "Class C Distributable Amount" means, with respect to any Distribution
Date, the sum of the Class C Principal Distributable Amount and the Class C
Interest Distributable Amount.

         "Class C Interest Carryover Shortfall" means, with respect to any
Distribution Date, the excess, if any, of (i) the Class C Interest
Distributable Amount for such Distribution Date plus any outstanding Class C
Interest Carryover Shortfall from the immediately preceding Distribution Date
plus interest on such outstanding Class C Interest Carryover Shortfall, to the
extent permitted by law, at the Class C Pass Through Rate from and including
such immediately preceding Distribution Date to but excluding the current
Distribution Date, over (ii) the amount of interest distributed to Class C
Certificateholders on such current Distribution Date.

         "Class C Interest Distributable Amount" means, with respect to any
Distribution Date, the product of one-twelfth of the Class C Pass Through Rate
and the Class C Certificate Balance as of the immediately preceding
Distribution Date (after giving effect to distributions of principal made on
such immediately preceding Distribution Date) or, in the case of the first
Distribution Date, the Original Class C Certificate Balance.

         "Class C Pass Through Rate" means 7.35% per annum.

         "Class C Percentage" means 1.2500400%.

         "Class C Principal Carryover Shortfall" means, with respect to any
Distribution Date, the excess, if any, of (i) the Class C Principal
Distributable Amount and any outstanding Class C





                                       7
<PAGE>   13
Principal Carryover Shortfall with respect to the immediately preceding
Distribution Date, plus interest on such outstanding Class C Interest Carryover
Shortfall, to the extent permitted by law, at the Class C Pass Through Rate from
and including such immediately preceding Distribution Date to but excluding the
current Distribution Date, over (ii) the amount of principal distributed to
Class C Certificateholders on such current Distribution Date.

         "Class C Principal Distributable Amount" means, with respect to any
Distribution Date, the sum of the Class C Percentage of the following amounts
(but not exceeding the Class C Certificate Balance as of such Distribution
Date): (i) in the case of Precomputed Receivables, the principal portion of all
Scheduled Payments due during the related Collection Period, computed in
accordance with the actuarial method, (ii) in the case of Simple Interest
Receivables, the principal portion of all Scheduled Payments actually received
during the related Collection Period, (iii) the principal portion of all
Prepayments received during such Collection Period (to the extent such amounts
are not included in clauses (i) and (ii) above), and (iv) the Principal Balance
of each Receivable that became an Administrative Receivable, a Warranty
Receivable or a Defaulted Receivable during such Collection Period (to the
extent such amounts are not included in clauses (i), (ii) and (iii) above).  In
addition, with respect to the Final Scheduled Distribution Date or the
Distribution Date upon which all remaining Receivables are to be purchased
pursuant to Section 10.02, the Class C Principal Distributable Amount will
include the portion of such amount necessary (after giving effect to the other
amounts to be distributed to the Class C Certificateholders on such Final
Scheduled Distribution Date or Distribution Date and allocable to principal) to
reduce the Class C Certificate Balance to zero.

         "Clearing Agency" means an organization registered as a "clearing
agency" pursuant to Section 17A of the Exchange Act.

         "Clearing Agency Participant" means a broker, dealer, bank, other
financial institution or other Person for whom from time to time a Clearing
Agency effects book-entry transfers and pledges of securities deposited with
the Clearing Agency.

         "Closing Date" means July 24, 1996.

         "Code" means the Internal Revenue Code of 1986, as amended.

         "Collection Account" means the account or accounts designated as such
and established and maintained pursuant to Section 4.01.

         "Collection Period" means, with respect to any Distribution Date, the
calendar month immediately preceding the month in which such Distribution Date
occurs (or, in the case of the first Distribution Date, the period of time
since the Cutoff Date through the end of the calendar month immediately
preceding the month in which such first Distribution Date occurs).

         "Commission" means the Securities and Exchange Commission, and any
successor thereto.





                                       8
<PAGE>   14
         "Corporate Trust Office" means the office of the Trustee at which at
any particular time its corporate trust business shall be principally
administered, which office at the date of execution of this Agreement is
located at Four Albany Street, New York, New York 10006.

         "Current Receivable" means each Receivable that is not a Defaulted
Receivable or a Liquidated Receivable.

         "Cutoff Date" means July 1, 1996.

         "Dealer" means the dealer of automobile and/or light duty trucks who
sold a Financed Vehicle and who originated and assigned the Receivable relating
to such Financed Vehicle to TMCC under an existing agreement between such
dealer and TMCC.

         "Dealer Recourse" means, with respect to a Receivable, all recourse
rights against the Dealer which originated the Receivable, and any successor
Dealer.

         "Defaulted Receivable" means a Receivable (other than an
Administrative Receivable or a Warranty Receivable) as to which (i) all or any
part of a Scheduled Payment is 150 or more days past due and the Servicer has
not repossessed the related Financed Vehicle, or (ii) the Servicer has, in
accordance with its customary servicing procedures, determined that eventual
payment in full is unlikely and either repossessed and liquidated the related
Financed Vehicle or repossessed and held the related Financed Vehicle in its
repossession inventory for 90 days, whichever occurs first.

         "Definitive Certificates" shall have the meaning specified in Section
5.10.

         "Deferred Prepayment" means, with respect to a Precomputed Receivable
and a Collection Period, the aggregate amount, if any, of Payments Ahead
remitted to the Servicer in respect of such Receivable during one or more prior
Collection Periods and currently held by the Servicer or in the Payahead
Account.

         "Delinquency Percentage" means, with respect to a Collection Period,
the percentage equivalent of a fraction, the numerator of which is the number
of (i) all outstanding Receivables 61 days or more delinquent (after taking
into account permitted extensions) as of the last day of such Collection
Period, determined in accordance with the Servicer's normal practices, plus
(ii) all repossessed Financed Vehicles that have not been liquidated (to the
extent the related Receivable is not otherwise reflected in clause (i) above),
and the denominator of which is the aggregate number of Current Receivables on
the last day of such Collection Period.

         "Delivery" means, when used with respect to the Reserve Fund:

                 (i)      with respect to certificated securities, bankers'
         acceptances, commercial paper, negotiable certificates of deposit and
         other obligations that constitute "instruments" within the meaning of
         Section 9-105(1)(i) of the UCC and are susceptible of physical
         delivery (collectively, "Physical Property"), transfer thereof to the
         Trustee or its Financial Intermediary in accordance with Sections
         8-313(1)(a), 8-313(1)(d)(i) or 8-313(1)(g) of the





                                       9
<PAGE>   15
         UCC, and evidence that any such Physical Property that is in
         registrable form has been registered in the name of the Trustee, its
         Financial Intermediary, its custodian or its nominee;

                 (ii)  with respect to any Reserve Fund property that is a
         book-entry security held through the Federal Reserve System pursuant
         to federal book-entry regulations, the following procedures, all in
         accordance with applicable law, including applicable federal
         regulations and Articles 8 and 9 of the UCC: (A) book-entry
         registration of such property to an appropriate book-entry account
         maintained with a Federal Reserve Bank by the Trustee or by a
         custodian and issuance to the Trustee or to such custodian, as the
         case may be, of a deposit advice or other written confirmation of such
         book-entry registration, (B) the making by any such custodian of
         entries in its books and records identifying such book-entry security
         held through the Federal Reserve System pursuant to federal book-entry
         regulations as belonging to the Trustee and indicating that such
         custodian holds such Reserve Fund property solely as agent for the
         Trustee, and the making by the Trustee of entries in its books and
         records establishing that it holds such Reserve Fund property solely
         as Trustee pursuant to Section 4.07, and (C) such additional or
         alternative procedures as may hereafter become necessary to effect
         complete transfer of ownership of any such Reserve Fund property to
         the Trustee, consistent with changes in applicable law or regulations
         or the interpretation thereof; and

                (iii)  with respect to any Reserve Fund property that is an
         uncertificated security under Article 8 of the UCC and that is not
         governed by clause (ii) above, registration of the transfer to, and
         ownership of such Reserve Fund property by, the Trustee, its Financial
         Intermediary, its custodian or its nominee by the issuer of such
         Reserve Fund.

         "Determination Date" means, with respect to any Distribution Date, the
fifteenth calendar day of the month in which such Distribution Date occurs or,
if such day is not a Business Day, the next succeeding Business Day.

         "Distribution Date"  means, with respect to a Collection Period, the
twentieth calendar day of the following calendar month, or if such day is not a
Business Day, the next succeeding Business Day, commencing August 20, 1996.

         "DTC" means The Depository Trust Company, and its successors.

         "Eligible Investments" means, at any time, any one or more of the
following obligations and securities:

                  (i)  obligations of, and obligations fully guaranteed as to
         timely payment of principal and interest by, the United States or any
         agency thereof, provided such obligations are backed by the full faith
         and credit of the United States;

                 (ii)  general obligations of or obligations guaranteed by FNMA
         or any state of the United States, the District of Columbia or the
         Commonwealth of Puerto Rico then rated the highest available credit
         rating of each Rating Agency for such obligations;





                                       10
<PAGE>   16
                      (iii)   securities bearing interest or sold at a discount
         issued by any corporation incorporated under the laws of the United
         States, any state thereof, the District of Columbia or the Commonwealth
         of Puerto Rico, so long as at the time of such investment or
         contractual commitment providing for such investment either the
         long-term unsecured debt of such corporation has the highest available
         rating from each Rating Agency for such obligations or the commercial
         paper or other short-term debt which is then rated has the highest
         available credit rating of each Rating Agency for such obligations;

                       (iv)   certificates of deposit issued by any
         depository institution or trust company (including the Trustee)
         incorporated under the laws of the United States or of any state
         thereof, the District of Columbia or the Commonwealth of Puerto Rico
         and subject to supervision and examination by banking authorities of
         one or more of such jurisdictions, provided that the short-term
         unsecured debt obligations of such depository institution or trust
         company are then rated the highest available rating of each Rating
         Agency for such obligations;

                        (v)   certificates of deposit issued by any bank,
         trust company, savings bank or other savings institution and fully
         insured by the FDIC;

                       (vi)   repurchase obligations held by the Trustee
         that are acceptable to the Trustee with respect to any security
         described in clauses (i), (ii) or (vii) hereof or any other security
         issued or guaranteed by any other agency or instrumentality of the
         United States, in either case entered into with a federal agency or a
         depository institution or trust company (acting as principal)
         described in clause (iv) above;

                      (vii)   interests in any closed-end management type
         investment company or investment trust (a) registered under the
         Investment Company Act, the portfolio of which is limited to the
         obligations of, or guaranteed by, the United States and to agreements
         to repurchase such obligations, which agreements, with respect to
         principal and interest, are at least 100% collateralized by such
         obligations marked to market on a daily basis and the investment
         company or investment trust shall take delivery of such obligations
         either directly or through an independent custodian designated in
         accordance with the Investment Company Act and (b) acceptable to each
         Rating Agency (as approved in writing by each Rating Agency) as
         collateral for securities having ratings equivalent to the rating of
         the Rated Certificates on the Closing Date;

                     (viii)   money market funds so long as such funds are
         rated Aaa by Moody's (so long as Moody's is a Rating Agency) and AAAm
         by Standard & Poor's (so long as Standard & Poor's is a Rating
         Agency), and any other fund for which the Trustee or an Affiliate of
         the Trustee serves as an investment advisor, administrator,
         shareholder servicing agent and/or custodian or subcustodian, provided
         that any shares of such funds have a credit rating of at least Aaa by
         Moody's (so long as Moody's is a Rating Agency) and AAAm by Standard &
         Poor's (so long as Standard & Poor's is a Rating Agency) and
         notwithstanding that (i) the Trustee or an Affiliate of the Trustee
         charges and collects fees and expenses from such funds for services
         rendered, (ii) the Trustee charges and collects fees and expenses for
         services





                                       11
<PAGE>   17
         rendered pursuant to this Agreement and (iii) services performed for
         such funds and pursuant to this Agreement may converge at any time.
         Each of the Seller and the Servicer hereby specifically authorizes the
         Trustee or an Affiliate of the Trustee to charge and collect all fees
         and expenses from such funds for services rendered to such funds, in
         addition to any fees and expenses the Trustee may charge and collect
         for services rendered pursuant to this Agreement; and

                      (ix)        such other investments acceptable to each
         Rating Agency (as approved in writing by each Rating Agency) as will
         not result in the qualification, downgrading or withdrawal of the
         rating then assigned to the Rated Certificates by such Rating Agency;

provided that each of the foregoing investments shall mature no later than the
Business Day prior to the Distribution Date immediately following the date of
purchase (other than in the case of the investment of monies in instruments of
which the entity at which the related Account is located is the obligor, which
may mature on the related Distribution Date), and shall be required to be held
to such maturity.

         Notwithstanding anything to the contrary contained in this definition,
(a) no Eligible Investment may be purchased at a premium, (b) any of the
foregoing which constitutes a certificated security shall not be considered an
Eligible Investment unless it is registered in the name of the Trustee in its
capacity as such and (c) any of the foregoing which constitutes an
uncertificated security shall not be considered an Eligible Investment unless
(i) it is registered in the name of the Trustee in its capacity as such or in
the name of its Financial Intermediary; (ii) no notation of the right of the
issuer thereof to a Lien thereon is contained in the initial transaction
statement therefor sent to the Trustee; (iii) a Responsible Officer of the
Trustee does not have notice or actual knowledge of (A) any restriction on the
transfer thereof imposed by the issuer thereof, or (B) any adverse claim, and
no notation of any such restriction or of any specific adverse claim as to
which the issuer has a duty under the law of the state in which the Corporate
Trust Office is located at the time of registration is contained in the initial
transaction statement therefor sent to the Trustee; and (iv) to a Responsible
Officer of the Trustee's actual knowledge, no creditor has served legal process
upon the issuer thereof at its chief executive office in the United States
which legal process attempts to place a Lien thereon prior to the registration
thereof in the name of the Trustee.

         For purposes of this definition, any reference to the highest
available credit rating of an obligation shall mean the highest available
credit rating for such obligation, or such lower credit rating (as approved in
writing by each Rating Agency) as will not result in the qualification,
downgrading or withdrawal of the rating then assigned to the Rated Certificates
by such Rating Agency.

         "ERISA" means the Employee Retirement Income Security Act of 1974, as
amended.

         "Event of Default" shall have the meaning specified in Section 8.01.

         "Excess Amounts" means, with respect to any Distribution Date, the
remaining Available Interest on deposit in the Collection Account in respect of
such Distribution Date after all





                                       12
<PAGE>   18
distributions pursuant to Section 4.06(c) have been made.  Excess Amounts shall
include all amounts received upon prepayment in full of Rule of 78s Receivables
in excess of the then outstanding Principal Balances thereof and accrued
interest thereon (calculated pursuant to the actuarial method).

         "Excess Payment" means, with respect to a Receivable and a Collection
Period, the amount, if any, by which the Actual Payment exceeds the sum of (i)
the Scheduled Payment, and (ii) any Overdue Payment.

         "Exchange Act" means the Securities Exchange Act of 1934, as amended.

         "FDIC" means the Federal Deposit Insurance Corporation, and its
successors.

         "FNMA" means the Federal National Mortgage Association, and its
successors.

         "Final Scheduled Distribution Date" shall mean July 20, 2001.

         "Final Scheduled Maturity Date" shall mean February 1, 2001.

         "Financed Vehicle" means, with respect to a Receivable, the related
automobile or light duty truck, as the case may be, together with all
accessions thereto, securing the related Obligor's indebtedness under such
Receivable.

         "Financial Intermediary" shall mean a financial intermediary for the
Trustee as such term is defined in Section 8- 313(4) of the UCC.

         "Independent Director" means a director of the Seller who is not (i) a
director, officer or employee of any affiliate of the Seller, (ii) a natural
person related to any director or officer of any affiliate of the Seller, (iii)
a holder (directly or indirectly) of more than 10% of any voting securities of
any affiliate of the Seller, or (iv) a natural person related to a holder
(directly or indirectly) of more than 10% of any voting securities of any
affiliate of the Seller.

         "Insurance Policy" means, with respect to a Receivable, an insurance
policy covering physical damage, credit life, credit disability, theft,
mechanical breakdown or similar event relating to the related Financed Vehicle
or Obligor.

         "Investment Company Act" means the Investment Company Act of 1940, as
amended.

         "Lien" means any security interest, lien, charge, pledge, equity or
encumbrance of any kind other than tax liens, mechanics' liens and any liens
that attach to a Receivable or any property, as the context may require, by
operation of law.

         "Liquidated Receivable" means a Receivable that (i) has been the
subject of a Prepayment in full, or (ii) has been paid in full or the final
amounts in respect of such payment have been paid with respect to a Defaulted
Receivable, regardless of whether all or any part of such payment has been made
by the Obligor under such Receivable, the Seller pursuant to this Agreement,
the Servicer





                                       13
<PAGE>   19
pursuant to this Agreement or pursuant to the Receivables Purchase Agreement,
an insurer pursuant to an Insurance Policy or otherwise.

         "Liquidation Expenses" means, with respect to a Defaulted Receivable,
the amount charged by the Servicer, in accordance with its customary servicing
procedures, to or for its account for repossessing, refurbishing and disposing
of the related Financed Vehicle and other out-of-pocket costs related to such
liquidation.

         "Liquidation Proceeds" means, with respect to a Defaulted Receivable,
all amounts realized with respect to such Receivable from whatever sources
(including, without limitation, proceeds of any Insurance Policy), net of
amounts that are required by law or such Receivable to be refunded to the
related Obligor.

         "Monthly Payment" means, with respect to any Receivable, the amount of
each fixed monthly payment payable to the obligee under such Receivable in
accordance with the terms thereof, net of any portion of such monthly payment
that represents late payment charges, extension fees or collections allocable
to payments to be made by Obligors for payment of insurance premiums, extended
service contracts or similar items.

         "Monthly Remittance Conditions" shall have the meaning specified in
Section 4.02(a).

         "Moody's" means Moody's Investors Service, Inc., and its successors.

         "Net Liquidation Proceeds" means, with respect to a Defaulted
Receivable, Liquidation Proceeds less Liquidation Expenses.

         "Nonrecoverable Advance" shall have the meaning specified in Section
4.04(c).

         "Obligor" on a Receivable means the purchaser or co-purchasers of the
related Financed Vehicle purchased in part or in whole by the execution and
delivery of such Receivable or any other Person who owes or may be liable for
payments under such Receivable.

         "Offered Certificates" shall have the meaning specified in Section
6.03(b)(ii)(D).

         "Officer's Certificate" means a certificate signed by the president,
any vice president, the treasurer or the secretary of the Seller or the
Servicer, as the case may be, and delivered to the Trustee.

         "Opinion of Counsel" means a written opinion of counsel (who, in the
case of counsel to the Seller or the Servicer, may be an employee of or outside
counsel to the Seller or the Servicer), which counsel shall be acceptable to
the Trustee.

         "Optional Purchase Percentage" means 10.00%.

         "Original Class A Certificate Balance" means $722,335,000.00.





                                       14
<PAGE>   20
         "Original Class B Certificate Balance" means $22,632,000.00.

         "Original Class C Certificate Balance" means $9,430,267.42.

         "Original Pool Balance" means $754,397,267.42.

         "Outstanding Advances" means, with respect to a Receivable and the
last day of a Collection Period, the sum of all Advances made as of or prior to
such date, minus all payments or collections as of or prior to such date which
are specified in Section 4.04(b) as applied to reimburse all unpaid Advances
with respect to such Receivable.

         "Outstanding Interest Advances" means, as of the last day of a
Collection Period with respect to a Receivable, the portion of Outstanding
Advances allocable to interest.

         "Outstanding Principal Advances" means, as of the last day of a
Collection Period with respect to a Receivable, the portion of Outstanding
Advances allocable to principal.

         "Overdue Payment" shall have the meaning specified in Section 4.03(a).

         "Pass Through Rate" means the Class A Pass Through Rate, the Class B
Pass Through Rate or the Class C Pass Through Rate, as indicated by the
context.

         "Payahead Account" means the account or accounts designated as such
and established and maintained pursuant to Section 4.01.

         "Payment Ahead" means, with respect to a Precomputed Receivable and a
Collection Period, any Excess Payment (not representing prepayment in full of
such Precomputed Receivable) which the Servicer, in accordance with its
customary servicing practices, will apply towards the payment of Scheduled
Payments in one or more future Collection Periods.

         "Person" means any legal person, including any individual,
corporation, partnership, joint venture, association, joint stock company,
trust, unincorporated organization or government or any agency or political
subdivision thereof.

         "Physical Property" shall have the meaning specified in the definition
of the term "Delivery."

         "Pool Balance" means, as of any date, the aggregate Principal Balance
of the Receivables (exclusive of all Administrative Receivables for which the
Servicer has paid the Administrative Purchase Payment, Warranty Receivables for
which the Seller has paid the Warranty Purchase Payment and Defaulted
Receivables) as of the close of business on such date.

         "Pool Factor" as of any Distribution Date, means a seven-digit decimal
figure equal to the Pool Balance as of such Distribution Date divided by the
Original Pool Balance.

         "Precomputed Advance" shall have the meaning specified in Section
4.04(a).





                                       15
<PAGE>   21
         "Precomputed Receivable" means any Actuarial Receivable or Rule of 78s
Receivable.

         "Prepayment" means (i) with respect to any Precomputed Receivable, any
Excess Payment other than a Payment Ahead or (ii) with respect to any Simple
Interest Receivable, any prepayment, whether in part or in full, in respect of
such Simple Interest Receivable.

         "Prepayment Surplus" means, with respect to any Distribution Date on
which a Prepayment is to be applied with respect to a Precomputed Receivable,
that portion of such Prepayment which is not attributable to principal in
accordance with the actuarial method, net of one month's interest at the
Weighted Average Rate on the Principal Balance of such Receivable as of the
first day of the related Collection Period.

         "Principal Balance" means, with respect to any Receivable as of any
date, the Amount Financed minus the sum of the following amounts: (i) in the
case of a Precomputed Receivable, that portion of all Scheduled Payments due on
or prior to such date allocable to principal, computed in accordance with the
actuarial method, (ii) in the case of a Simple Interest Receivable, that
portion of all Scheduled Payments actually received on or prior to such date
allocable to principal, (iii) any Warranty Purchase Payment or Administrative
Purchase Payment with respect to such Receivable allocable to principal, and
(iv) any Prepayments or other payments applied to reduce the unpaid principal
balance of such Receivable.

         "Rated Certificates" means any Class of Certificates that has been
rated by a Rating Agency at the request of the Seller.

         "Rating Agency" means each of Moody's and Standard & Poor's.

         "Rebate" means, with respect to a Precomputed Receivable and any date,
the rebate, calculated on an actuarial basis, under such Precomputed Receivable
that is or would be payable to the related Obligor for unearned finance charges
or any other charges subject to rebate if such Obligor were to prepay such
Receivable in full on such date.

         "Receivable" means any retail installment sale contract executed by an
Obligor in respect of a Financed Vehicle, and all proceeds thereof and payments
thereunder due on a Precomputed Receivable on or after the Cutoff Date or made
on a Simple Interest Receivable on or after the Cutoff Date, which Receivable
shall be identified in the Schedule of Receivables.

         "Receivable File" means the documents specified in Section 2.02
pertaining to a particular Receivable.

         "Receivables Purchase Agreement" means that certain Receivables
Purchase Agreement, dated as of the Cutoff Date, between the Seller and TMCC.

         "Record Date" means, with respect to Certificates of any Class and
each Distribution Date, the calendar day immediately preceding such
Distribution Date or, if Definitive Certificates representing Certificates of
such Class have been issued, the last day of the month immediately





                                       16
<PAGE>   22
preceding the month in which such Distribution Date occurs.  Any amount stated
"as of a Record Date" or "on a Record Date" shall give effect to (i) all
applications of collections, and (ii) all distributions to any party under this
Agreement or to the related Obligor, as the case may be, in each case as
determined as of the opening of business on the related Record Date.

         "Released Administrative Amount" means, with respect to a Distribution
Date and to an Administrative Receivable, the Deferred Prepayment, if any, for
such Administrative Receivable.

         "Released Warranty Amount" means, with respect to a Distribution Date
and to a Warranty Receivable, the Deferred Prepayment, if any, for such
Warranty Receivable.

         "Representation Letter" means the representation letter to be
delivered to the Trustee by  any transferee of a Class B Certificate or Class C
Certificate pursuant to Section 5.04, substantially in the form attached hereto
as Exhibit F.

         "Required Rating" means a rating of Prime-1 by Moody's and A-1+ by
Standard & Poor's.

         "Reserve Fund" means the segregated trust account established and
maintained for the benefit of the Certificateholders as a reserve fund pursuant
to Section 4.07(a).

         "Reserve Fund Initial Deposit" means $5,657,980.00.

         "Residual Certificate" shall have the meaning specified in Section
5.01.

         "Responsible Officer" means, when used with respect to the Trustee,
any officer within the Corporate Trust Office of the Trustee, including any
Vice President, Assistant Vice President, Assistant Treasurer, Assistant
Secretary or any other officer of the Trustee customarily performing functions
similar to those performed by any of the above designated officers and also,
with respect to a particular matter, any other officer to whom such matter is
referred because of such officer's knowledge of and familiarity with such
particular subject.

         "Rule of 78s Receivable" means any Receivable which provides for the
allocation of payments according to the "sum of periodic balances" or "sum of
monthly payments" method.

         "Schedule of Receivables" means the computer file or printed or
microfiche list containing a true and complete list of all such Receivables
attached as Schedule A to this Agreement, as the same may be amended from time
to time.

         "Scheduled Payment" means, with respect to any Distribution Date and
to a Receivable, the payment set forth in such Receivable as due from the
Obligor in the related Collection Period.

         "Scheduled Surplus" means, with respect to any Distribution Date for
any Receivable having an APR which exceeds the sum of the related Weighted
Average Rate and the Servicing Fee Rate, the product of (i) the interest
portion of the related Scheduled Payment (in the case of any Precomputed
Receivable, determined in accordance with the actuarial method), and (ii) the





                                       17
<PAGE>   23
remainder of (a) one minus (b) a fraction, the numerator of which equals the
sum of the Weighted Average Rate and the Servicing Fee Rate and the denominator
of which equals such APR.

         "Securities Act" means the Securities Act of 1933, as amended.

         "Seller" means Toyota Motor Credit Receivables Corporation, in its
capacity as seller of the Receivables under this Agreement, and each successor
thereto (in the same capacity) pursuant to Section 6.03.

         "Servicer" means TMCC, in its capacity as servicer of the Receivables
pursuant to this Agreement, and each successor thereto (in the same capacity)
appointed pursuant to Section 8.03.

         "Servicer's Certificate" means an Officer's Certificate of the
Servicer completed and executed pursuant to Section 3.10, substantially in the
form attached hereto as Exhibit A.

         "Servicing Fee Rate" means 1.00% per annum.

         "Simple Interest Advance" shall have the meaning specified in Section
4.04(a).

         "Simple Interest Receivable" means any Receivable which provides for
the allocation of payments according to the simple interest method.

         "Specified Reserve Fund Balance" means with respect to any
Distribution Date, an amount equal $5,657,980, except that, if on any
Distribution Date (i) the average of the Charge-off Rates for the preceding
three Collection Periods exceeds 1.25% or (ii) the average of the Delinquency
Percentages for the preceding three Collection Periods exceeds 1.25%, then the
Specified Reserve Fund Balance for such Distribution Date will be an amount
equal to the greater of 5.50% of the sum of the Class A Certificate Balance,
the Class B Certificate Balance and the Class C Certificate Balance (after
giving effect to distributions of principal to be made on such Distribution
Date) and $5,657,980; provided, however, that the Specified Reserve Fund
Balance shall in no event be more than the sum of the Class A Certificate
Balance, the Class B Certificate Balance and the Class C Certificate Balance,
in each case as of such Distribution Date.

         "Standard & Poor's" means Standard & Poor's Ratings Services, a
division of The McGraw-Hill Companies, Inc., and its successors.

         "Successor Servicer" means any entity appointed as a successor to the
Servicer pursuant to Section 8.03.

         "Supplemental Servicing Fee" means, with respect to any Distribution
Date, all late fees, prepayment charges, extension fees and other
administrative fees and expenses or similar charges allowed by applicable law
with respect to the Receivables received by the Servicer during the related
Collection Period.

         "TMCC" means Toyota Motor Credit Corporation, and its successors and
assigns.





                                       18
<PAGE>   24
         "Total Servicing Fee" means the sum of the Basic Servicing Fee and the
Supplemental Servicing Fee.

         "Trust" means the trust created by this Agreement, the estate of which
consists of (i) the Receivables (other than Warranty Receivables for which the
Seller has paid the Warranty Purchase Payment and Administrative Receivables
for which the Servicer or the Seller has paid the Administrative Purchase
Payment) and all proceeds thereof and payments thereunder due on a Precomputed
Receivable on or after the Cutoff Date or made on a Simple Interest Receivable
on or after the Cutoff Date; (ii) security interests in the Financed Vehicles;
(iii) such assets (excluding investment earnings thereon) as are from time to
time deposited in the Accounts, other than the Reserve Fund; (iv) proceeds from
claims on any Insurance Policies; (v) the right to realize upon any property
(including the right to receive future Liquidation Proceeds) that shall have
secured a Receivable and have been repossessed by or on behalf of the Trustee;
(vi) an assignment of the Seller's rights as purchaser under the Receivables
Purchase Agreement; (vii) the right of to receive payments pursuant to any
Dealer Recourse; and (viii) all proceeds of the foregoing.  The Reserve Fund
shall not be a part of or otherwise includable in the Trust.

         "Trustee" means Bankers Trust Company,  and any successor trustee
appointed pursuant to Section 9.11.

         "Trustee's Certificate" means a certificate completed and executed by
a Responsible Officer pursuant to Section 9.02 or 9.03, substantially in the
form attached hereto as Exhibit B.

         "UCC" means the Uniform Commercial Code as in effect in the respective
jurisdiction.

         "United States" means the United States of America.

         "Vice President" of any Person means any vice president of such
Person, whether or not designated by a number or words before or after the
title "Vice President", who is a duly elected officer of such Person.

         "Voting Interests" means the aggregate voting strength evidenced by
the Class A Certificates, the Class B Certificates or the Class C Certificates,
as the case may be; provided, however, that where the Voting Interests are
relevant in determining whether the vote of the requisite percentage of
Certificateholders necessary to effect any consent, waiver, request or demand
shall have been obtained, the Voting Interests shall be deemed to be reduced by
the amount equal to the Voting Interests (without giving effect to this
provision) represented by the interests evidenced by any Certificate registered
in the name of, or in the name of a Person or entity holding for the benefit
of, the Seller, the Servicer or any Person actually known to a Responsible
Officer of the Trustee to be controlling, controlled by or under common control
with the Seller or the Servicer.

         "Warranty Purchase Payment" means, with respect to a Distribution Date
and to (1) a Warranty Receivable which is a Precomputed Receivable repurchased
by the Seller as of the end of the related Collection Period, (a) the sum of
(i) all Scheduled Payments on such Receivable due after the last day of such
Collection Period, (ii) all past due Scheduled Payments for which an Advance





                                       19
<PAGE>   25
has not been made, (iii) an amount equal to any reimbursement of Outstanding
Advances made pursuant to Section 4.04(b) with respect to such Receivable  and
(iv) all Outstanding Advances made in respect of such Receivable, minus (b) the
sum of (i) any Rebate and (ii) any other proceeds in respect of such Receivable
previously received (to the extent applied to reduce the Principal Balance of
such Receivable on such Distribution Date), and (2) a Warranty Receivable which
is a Simple Interest Receivable repurchased by the Seller as of the end of the
related Collection Period, the sum of (a) the unpaid principal balance owed by
the Obligor in respect of such Receivable plus (b) interest on such unpaid
principal balance at a rate equal to the sum of the Weighted Average Rate and
the Servicing Fee Rate to the last day in the related Collection Period.

         "Warranty Receivable" means a Receivable which the Seller is required
to repurchase pursuant to Section 2.05.

         "Weighted Average Rate" as of any date means the average of the Class
A Pass Through Rate, the Class B Pass Through Rate and the Class C Pass Through
Rate then in effect, weighted on the basis of the Class A Certificate Balance,
the Class B Certificate Balance and the Class C Certificate Balance as of the
preceding Distribution Date.





                                       20
<PAGE>   26
                                   ARTICLE II

                 CREATION OF TRUST; CONVEYANCE OF RECEIVABLES;
                          CUSTODY OF RECEIVABLE FILES

         SECTION 2.01  Creation of Trust; Conveyance of Receivables.  (a)  Upon
the execution of this Agreement by the parties hereto, there is hereby created
the Toyota Auto Receivables 1996-A Grantor Trust.  The Seller, pursuant to the
mutually agreed upon terms contained in this Agreement, shall sell, transfer,
assign and otherwise convey to the Trustee on behalf of the Trust, without
recourse (but subject to the Seller's obligations in this Agreement), all of
its right, title and interest in and to the Receivables and any proceeds
related thereto, including any Dealer Recourse and such other items as shall be
specified in this Agreement.

         (b)  In consideration of the Trustee's delivery to the Seller on
behalf of the Trust of authenticated Certificates, in authorized denominations,
in an aggregate amount equal to the Original Pool Balance, the Seller does
hereby sell, transfer, assign and otherwise convey to the Trustee, in trust for
the benefit of the Certificateholders, without recourse (subject to the
Seller's obligations herein):

                         (i)      all right, title and interest of the Seller
         in and to the Receivables and all monies due thereon or paid
         thereunder or in respect thereof (including proceeds of the repurchase
         of Receivables by the Seller pursuant to Section 2.05 or 10.02 or the
         purchase of Receivables by the Servicer pursuant to Section 3.08 or
         10.02) on or after the Cutoff Date;

                        (ii)      the interest of the Seller in the security
         interests in the Financed Vehicles granted by the Obligors pursuant to
         the Receivables and any accessions thereto;

                       (iii)      the interest of the Seller in any proceeds of
         any physical damage insurance policies covering Financed Vehicles and
         in any proceeds of any credit life or credit disability insurance
         policies relating to the Receivables or the Obligors;

                        (iv)      the interest of the Seller in any Dealer
         Recourse;

                         (v)      the interest of the Seller under the
         Receivables Purchase Agreement;

                        (vi)      the right of the Seller to realize upon any
         property (including the right to receive future Liquidation Proceeds)
         that shall have secured a Receivable and have been repossessed by or
         on behalf of the Trustee;

                       (vii)      all other assets comprising the Trust; and

                      (viii)      all proceeds of the foregoing.

         (c)  It is the intention of the Seller that the transfer and
assignment contemplated by this Agreement shall constitute a sale of the
Receivables from the Seller to the Trust and the beneficial





                                       21
<PAGE>   27
interest in and title to the Receivables shall not be part of the Seller's
estate in the event of the filing of a bankruptcy petition by or against the
Seller under any bankruptcy law.  The Seller agrees to execute and file all
filings (including filings under the UCC) necessary in any jurisdiction to
provide third parties with notice of the sale of the Receivables pursuant to
this Agreement and to perfect such sale under the UCC.

         (d)  Although the parties hereto intend that the transfer and
assignment contemplated by this Agreement be a sale, in the event such transfer
and assignment is deemed to be other than a sale, the parties intend that all
filings described in the foregoing paragraph shall give the Trustee on behalf
of the Trust a first priority perfected security interest in, to and under the
Receivables, and other property conveyed hereunder and all proceeds of any of
the foregoing.  This Agreement shall be deemed to be the grant of a security
interest from the Seller to the Trustee on behalf of the Trust, and the Trustee
on behalf of the Trust shall have all the rights, powers and privileges of a
secured party under the UCC.

         (e)  In connection with the foregoing conveyance, the Servicer shall
maintain its computer system so that, from and after the time of sale of the
Receivables to the Trustee on behalf of the Trust under this Agreement, the
Servicer's master computer records (including any back-up archives) that refer
to any Receivable indicate clearly the interest of the Trust in such Receivable
and that the Receivable is owned by the Trustee on behalf of the Trust.
Indication of the Trust's ownership of a Receivable shall be deleted from or
modified on the Servicer's computer systems when, and only when, the Receivable
has been paid in full, repurchased or assigned pursuant to this Agreement.

         SECTION 2.02  Custody of Receivable Files.  To assure uniform quality
in servicing the Receivables and to reduce administrative costs, the Trustee on
behalf of the Trust, upon the execution and delivery of this Agreement,
revocably appoints the Servicer, and the Servicer accepts such appointment, to
act as the agent of the Trust as custodian of the following documents or
instruments which are hereby constructively delivered to the Trustee with
respect to each Receivable:

                 (a)      the fully executed original of the Receivable;

                 (b)      documents evidencing or related to any Insurance
         Policy;

                 (c)      the original credit application of each Obligor,
         fully executed by such Obligor on TMCC's customary form, or on a form
         approved by TMCC, for such application;

                 (d)      the original certificate of title (or evidence that
         such certificate of title has been applied for) or such documents that
         the Servicer shall keep on file, in accordance with TMCC's customary
         procedures, evidencing the security interest in the related Financed
         Vehicle; and

                 (e)      any and all other documents that the Seller or the
         Servicer, as the case may be, shall keep on file, in accordance with
         its customary procedures, relating to such Receivable or the related
         Obligor or Financed Vehicle.





                                       22
<PAGE>   28
         SECTION 2.03  Acceptance by Trustee.  The Trustee hereby acknowledges
its acceptance, on behalf of the Trust, pursuant to this Agreement, of all
right, title and interest in and to the Receivables conveyed by the Seller
pursuant to this Agreement and declares and shall declare from and after the
date hereof that the Trustee holds and shall hold such right, title and
interest, upon the trust set forth in this Agreement.

         SECTION 2.04  Representations and Warranties of Seller as to the
Receivables.  The Seller does hereby make the following representations and
warranties on which the Trustee shall rely in accepting the Receivables in
trust and authenticating the Certificates:

                 (a)      Characteristics of Receivables.  Each Receivable (i)
         shall have been originated in the United States by a Dealer for the
         retail sale of the related Financed Vehicle in the ordinary course of
         such Dealer's business, shall have been fully and properly executed by
         the parties thereto, shall have been purchased by TMCC from such
         Dealer under an existing agreement with TMCC and shall have been
         validly assigned by such Dealer to TMCC in accordance with the terms
         of such agreement and shall have been subsequently sold by TMCC to the
         Seller pursuant to the Receivables Purchase Agreement, (ii) shall have
         created or shall create a valid, subsisting and enforceable first
         priority security interest in favor of TMCC in the related Financed
         Vehicle, which security interest has been assigned by TMCC to the
         Seller and shall be assignable, and shall be so assigned, by the
         Seller to the Trustee, (iii) shall, except as otherwise provided in
         this Agreement, provide for level Monthly Payments (provided that the
         payment in the first or last month in the life of the Receivable may
         be minimally different from the level payment) that fully amortize the
         Amount Financed by maturity and provide for a finance charge or yield
         interest at its APR, in either case calculated based on the Rule of
         78s, the simple interest method or the actuarial method, (iv) shall
         contain customary and enforceable provisions, such that the rights and
         remedies of the holder thereof shall be adequate for realization
         against the collateral of the benefits of the security and (v) shall
         provide for, in the event that such Receivable is prepaid, a
         prepayment that fully pays the Principal Balance and includes accrued
         but unpaid interest in an amount calculated by using an interest rate
         at least equal to its APR.

                 (b)      Schedule of Receivables.  The information set forth
         in the Schedule of Receivables shall be true and correct in all
         material respects as of the opening of business on the Cutoff Date,
         and no selection procedures adverse to the Certificateholders shall
         have been utilized  in selecting the Receivables from those automobile
         and light duty truck receivables of TMCC which met the selection
         criteria set forth in this Section and this Agreement.

                 (c)      Compliance with Law.  Each Receivable and each sale
         of the related Financed Vehicle shall have complied at the time it was
         originated or made, and shall comply at the time of execution of this
         Agreement, in all material respects with all requirements of
         applicable federal, state and local laws, and regulations thereunder,
         including usury laws, the Federal Truth-in-Lending Act, the Equal
         Credit Opportunity Act, the Fair Credit Billing Act, the Fair Credit
         Reporting Act, the Fair Debt Collection Practices Act, the Federal
         Trade





                                       23
<PAGE>   29
         Commission Act, the Magnuson-Moss Warranty Act, Federal Reserve Board
         Regulations B, M and Z (to the extent applicable), state adaptations
         of the National Consumer Act and of the Uniform Consumer Credit Code
         and other consumer credit, equal credit opportunity and disclosure
         laws.

                 (d)      Binding Obligation.  Each Receivable shall constitute
         the legal, valid and binding payment obligation in writing of the
         related Obligor, enforceable by the holder thereof in accordance with
         its terms, except as enforceability may be limited by bankruptcy,
         insolvency, reorganization, moratorium and other similar laws
         affecting the enforcement of creditors' rights in general and by
         general principles of equity, regardless of whether such
         enforceability shall be considered in a proceeding in equity or at
         law.

                 (e)      No Bankrupt Obligors.  None of the Receivables shall
         be due, to the best knowledge of the Seller, from any Obligor who is
         presently the subject of a bankruptcy proceeding or is bankrupt or is
         insolvent.

                 (f)      No Government Obligors.  None of the Receivables
         shall be due from the United States or any state, or from any agency,
         department or instrumentality of the United States or any state or
         local government.

                 (g)      Employee Obligors.  None of the Receivables shall be
         due from any employee of the Seller, TMCC or any of their respective
         affiliates.

                 (h)      Security Interest in Financed Vehicles.  Immediately
         prior to the sale, assignment and transfer thereof, each Receivable
         shall be secured by a validly perfected first priority security
         interest in the related Financed Vehicle in favor of TMCC as secured
         party or all necessary and appropriate action with respect to such
         Receivable shall have been taken to perfect a first  priority security
         interest in such Financed Vehicle in favor of TMCC as secured party.

                 (i)      Receivables in Force.  No Receivable shall have been
         satisfied, subordinated or rescinded, nor shall any Financed Vehicle
         have been released in whole or in part from the lien granted by the
         related Receivable.

                 (j)      No Waivers.  No provision of a Receivable shall have
         been waived in such a manner that such Receivable fails to meet all of
         the other representations and warranties made by the Seller herein
         with respect thereto.

                 (k)      No Amendments.  No Receivable shall have been amended
         or modified in such a manner that the total number of Scheduled
         Payments has been increased or that the related Amount Financed has
         been increased or that such Receivable fails to meet all of the other
         representations and warranties made by the Seller herein with respect
         thereto.





                                       24
<PAGE>   30
                 (l)      No Defenses.  No facts shall be known to the Seller
         which would give rise to any right of rescission, setoff, counterclaim
         or defense, nor shall the same have been asserted or threatened, with
         respect to any Receivable.

                 (m)      No Liens.  To the knowledge of the Seller, no liens
         or claims shall have been filed, including liens for work, labor or
         materials relating to a Financed Vehicle, that shall be liens prior
         to, or equal or coordinate with, the security interest in such
         Financed Vehicle granted by the related Receivable.

                 (n)      No Default; No Repossession.  Except for payment
         defaults that, as of the Cutoff Date, have been continuing for a
         period of not more than 30 days, no default, breach, violation or
         event permitting acceleration under the terms of any Receivable shall
         have occurred as of the Cutoff Date; no continuing condition that with
         notice or the lapse of time would constitute a default, breach,
         violation or event permitting acceleration under the terms of any
         Receivable shall have arisen; the Seller shall not have waived any of
         the foregoing; and no Financed Vehicle has been repossessed without
         reinstatement as of the Cutoff Date.

                 (o)      Insurance.  At the time of origination of each
         Receivable, each Obligor was required under the terms of such
         Receivable to obtain and maintain physical damage insurance covering
         the related Financed Vehicle.

                 (p)      Good Title.  It is the intention of the Seller that
         the transfer and assignment herein contemplated, taken as a whole,
         constitute a sale of the Receivables from the Seller to the Trust and
         that the beneficial interest in and title to the Receivables not be
         part of the debtor's estate in the event of the filing of a bankruptcy
         petition by or against the Seller under any bankruptcy law.  No
         Receivable has been sold, transferred, assigned or pledged by the
         Seller to any Person other than the Trust, and no provision of a
         Receivable shall have been waived, except as provided in clause (j)
         above; immediately prior to the transfer and assignment herein
         contemplated, the Seller had good and marketable title to each
         Receivable free and clear of all Liens and rights of others;
         immediately upon the transfer and assignment thereof, the Trust shall
         have good and marketable title to each Receivable, free and clear of
         all Liens and rights of others; and the transfer and assignment herein
         contemplated has been perfected under the UCC.

                 (q)      Lawful Assignment.  No Receivable shall have been
         originated in, or shall be subject to the laws of, any jurisdiction
         under which the sale, transfer and assignment of such Receivable under
         this Agreement or pursuant to a transfer of the related certificate of
         title shall be unlawful, void or voidable.

                 (r)      All Filings Made.  All filings (including UCC
         filings) necessary in any jurisdiction to provide third parties with
         notice of the transfer and assignment herein contemplated, to perfect
         the sale of the Receivables from the Seller to the Trustee and to give
         the Trustee on behalf of the Trust a first priority perfected security
         interest in the Receivables shall have been made.





                                       25
<PAGE>   31
                 (s)      One Original.  There shall be only one original
         executed copy of each Receivable.

                 (t)      Chattel Paper.  Each Receivable constitutes "chattel
         paper" as defined in the UCC.

                 (u)      Maturity of Receivables.  Each Receivable shall have
         an original number of Scheduled Payments of not less than 12 nor more
         than 72 and, as of the Cutoff Date, a remaining number of Scheduled
         Payments of not less than 4 nor more than 54 months.

                 (v)      Finance Charge.  Each Receivable provides for an APR
         equal to or greater than 8.00% and equal to or less than 22.00%.

                 (w)      Principal Balance.  Each Receivable had an original
         principal balance of not less than $1,019.74 nor more than $50,000.00
         and an unpaid principal balance, as of the Cutoff Date, of not less
         than $259.63 nor more than $45,497.21.

                 (x)      No Overdue Payments.  No Receivable shall have a
         Scheduled Payment that is more than 30 days past due as of the Cutoff
         Date.

                 (y)      Location of Receivable Files.  Each Receivable File
         shall be kept at one of the locations listed in the Schedule of
         Receivables or at such other office as shall be specified to the
         Trustee by 30 days' prior written notice.

                 (z)      Payments on the Receivables.  Each Receivable shall
         provide for level monthly payments that fully amortize the Amount
         Financed by maturity, except that the payment in the first or last
         month in the life of the Receivable may be minimally different from
         the level payment.

                 (aa)     Origination Date.  Each Receivable was originated on
         or before May 31, 1996.

                 (bb)     No Special Financing.  No Receivable was originated
         under a special financing program.

                 (cc)     No Force-Placed Insurance.  No Financed Vehicle was
         subject to force-placed insurance as of the Cutoff Date.

         SECTION 2.05  Repurchase of Receivables Upon Breach.  Upon discovery
by the Seller or the Servicer or upon the actual knowledge of a Responsible
Officer of the Trustee of a breach of any of the representations and warranties
of the Seller set forth in this Agreement that materially and adversely affects
the interests of the Certificateholders in any Receivable, the party
discovering such breach shall give prompt written notice to the others.  As of
the last day of the second Collection Period following the Collection Period in





                                       26
<PAGE>   32
which it discovers or receives notice of such breach (or, at the Seller's
election, the last day of the first Collection Period following the Collection
Period in which it discovers or receives notice of such breach), the Seller
shall, unless such breach shall have been cured in all material respects,
repurchase such Receivable and, if necessary, the Seller shall enforce the
obligation of TMCC under the Receivables Purchase Agreement to repurchase such
Receivable from the Seller.  This repurchase obligation shall obtain for all
representations and warranties of the Seller contained in this Agreement
whether or not the Seller has knowledge of the breach at the time of the breach
or at the time the representations and warranties were made.  In consideration
of the repurchase of any such Receivable, on the Business Day immediately
preceding the related Distribution Date, the Seller shall remit the Warranty
Purchase Payment of such Receivable to the Collection Account in the manner
specified in Section 4.05 and shall be entitled to receive the Released
Warranty Amount.  In the event that any Liens or claims shall have been filed,
including Liens for work, labor or materials relating to a Financed Vehicle,
that shall be prior to, or equal or coordinate with, the lien granted by the
related Receivable, which Liens or claims shall not have been satisfied or
otherwise released in full as of the Closing Date, and such breach materially
and adversely affects the interests of the Trust in such Receivable, the Seller
shall repurchase such Receivable on the terms and in the manner specified
above.

         Upon any such repurchase, the Trustee on behalf of the Trust shall,
without further action, be deemed to transfer, assign, set-over and otherwise
convey to the Seller, all right, title and interest of the Trustee on behalf of
the Trust in, to and under such repurchased Receivable, all monies due or to
become due with respect thereto and all proceeds thereof.  The Trustee shall
execute such documents and instruments of transfer and assignment and take such
other actions as shall be reasonably requested by the Seller to effect the
conveyance of such Receivable pursuant to this Section.  The sole remedy of the
Trustee, the Trust or the Certificateholders with respect to a breach of the
Seller's representations and warranties pursuant to this Agreement or with
respect to the existence of any such Liens or claims shall be to require the
Seller to repurchase the related Receivable pursuant to this Section and to
enforce TMCC's obligation to the Seller to repurchase such Receivables pursuant
to the Receivables Purchase Agreement.  The Trustee shall have no duty to
conduct any affirmative investigation as to the occurrence of any condition
requiring the repurchase of any Receivable pursuant to this Section.

         SECTION 2.06  Duties of Servicer as Custodian.

                 (a)      Safekeeping.  The Servicer, in its capacity as
         custodian, shall hold the Receivable Files on behalf of the Trustee
         for the use and benefit of all present and future Certificateholders,
         and maintain such accurate and complete accounts, records and computer
         systems pertaining to each Receivable File as shall enable the Trustee
         to comply with this Agreement.  In performing its duties as custodian,
         the Servicer shall act with reasonable care, using that degree of
         skill and attention that it exercises with respect to the receivable
         files of comparable automobile and light duty truck receivables that
         the Servicer services for itself or others.  The Servicer shall
         conduct, or cause to be conducted, periodic examinations of the files
         of receivables owned or serviced by it which shall include Receivable
         Files held by it under this Agreement, and of the related accounts,
         records and computer systems, in such a manner as shall enable the
         Trustee to verify the accuracy of the Servicer's record keeping.  The
         Servicer shall promptly report to the Trustee any failure on its part
         to hold the





                                       27
<PAGE>   33
         Receivable Files and maintain its accounts, records and computer
         systems as herein provided and promptly take appropriate action to
         remedy any such failure.

                 (b)      Maintenance of and Access to Records.  The Servicer
         shall maintain each Receivable File at one of its offices specified in
         the Schedule of Receivables or at such other office as shall be
         specified to the Trustee by 30 days' prior written notice.  The
         Servicer shall make available to the Trustee or its duly authorized
         representatives, attorneys or auditors the Receivable Files and the
         related accounts, records and computer systems maintained by the
         Servicer at such times as the Trustee shall reasonably instruct.

                 (c)      Release of Documents.  Upon instruction from the
         Trustee, the Servicer shall release any document in the Receivable
         Files to the Trustee or its agent or designee, as the case may be, at
         such place or places as the Trustee may designate, as soon as
         practicable.  The Servicer shall not be responsible for any loss
         occasioned by the failure of the Trustee to return any document or any
         delay in doing so.

         SECTION 2.07  Instructions; Authority to Act.  The Servicer shall be
deemed to have received proper instructions with respect to the Receivable
Files upon its receipt of written instructions signed by a Responsible Officer
of the Trustee.  A certified copy of a bylaw or of a resolution of the board of
directors of the Trustee shall constitute conclusive evidence of the authority
of any such Responsible Officer to act and shall be considered in full force
and effect until receipt by the Servicer of written notice to the contrary
given by the Trustee.

         SECTION 2.08  Indemnification of Custodian.  The Servicer, as
custodian of the Receivable Files, shall indemnify the Trustee for any and all
liabilities, obligations, losses, compensatory damages, payments, costs or
expenses of any kind whatsoever (including reasonable attorney's fees and
expenses incurred in connection with defending against any such claim) that may
be imposed on, incurred or asserted against the Trustee as the result of any
improper act or omission in any way relating to the maintenance and custody of
the Receivable Files by the Servicer, as custodian; provided, however, that the
Servicer shall not be liable for any portion of any such amount resulting from
the willful misfeasance, bad faith or negligence of the Trustee.

         SECTION 2.09  Effective Period and Termination.  The Servicer's
appointment as custodian of the Receivable Files shall become effective as of
the Cutoff Date and shall continue in full force and effect until terminated
pursuant to this Section.  If the Servicer shall resign as Servicer pursuant to
Section 7.05 or if all of the rights and obligations of the Servicer have been
terminated pursuant to Section 8.02, the appointment of the Servicer as
custodian of the Receivable Files shall be terminated by the Trustee, or by
Certificate Owners representing in the aggregate not less than 51% of the
voting interests of the Class A Certificates, Class B Certificates and Class C
Certificates, acting as a single Class, in the same manner as the Trustee or
such Holders may terminate the rights and obligations of the Servicer under
Section 8.02.  The Trustee may terminate the Servicer's appointment as
custodian of





                                       28
<PAGE>   34
the Receivable Files with cause at any time immediately upon written
notification to the Servicer.  As soon as practicable after any termination of
such appointment, the Servicer shall deliver the Receivable Files to the
Trustee or its agent at such place or places as the Trustee may reasonably
designate.  Notwithstanding the termination of the Servicer as custodian of the
Receivable Files, the Trustee agrees that upon any such termination, the
Trustee shall provide, or cause its agent to provide, access to the Receivable
Files to the Servicer, upon reasonable advance written request and during
normal business hours, for the purpose of carrying out its duties and
responsibilities with respect to the servicing of the Receivables pursuant to
this Agreement.

         SECTION 2.10  Usage of Terms.  With respect to all terms in this
Agreement, the singular includes the plural and the plural the singular; words
importing any gender include the other genders; references to "writing" include
printing, typing, lithography and other means of reproducing words in a visible
form; references to agreements and other contractual instruments include all
subsequent amendments thereto or changes therein entered into in accordance
with their respective terms and not prohibited by this Agreement; references to
Persons include their permitted successors and assigns; and the term
"including" means "including without limitation."

         SECTION 2.11  Cutoff Date and Record Date.  All references to the
Record Date prior to the first Record Date in the life of the Trust shall be to
the Cutoff Date.

         SECTION 2.12  Section References.  All section references shall be to
Sections in this Agreement.

         SECTION 2.13  Agent for Service.  The agent for service for the Seller
shall be its President, 19001 South Western Avenue, Torrance, California 90501,
and the agent for service for the Servicer shall be its Senior Vice President,
19001 South Western Avenue, Torrance, California 90501.


                                  ARTICLE III

                  ADMINISTRATION AND SERVICING OF RECEIVABLES

         SECTION 3.01  Duties of Servicer.  The Servicer, as agent for the
Trust, shall manage, service, administer and make collections on and in respect
of the Receivables with reasonable care, using that degree of skill and
attention that the Servicer exercises with respect to all comparable automobile
and light duty truck receivables that it services for itself or others.  The
Servicer's duties shall include collecting and posting of all payments,
responding to inquiries of Obligors or by federal, state or local government
authorities with respect to the Receivables, investigating delinquencies,
sending payment information to Obligors, reporting tax information to Obligors
in accordance with its customary practices, policing the collateral, accounting
for collections, furnishing monthly and annual statements to the Trustee with
respect to distributions, generating federal income tax information, making
Advances and performing the other duties specified herein.  The Servicer shall
follow its customary standards, policies and procedures and shall have full
power and authority, acting alone, to do any and all things in connection with
such managing, servicing, administration and collection that it may deem
necessary or desirable.

         Without limiting the generality of the foregoing, the Servicer shall
be authorized and empowered by the Trustee to execute and deliver, on behalf of
itself, the Trust, the Trustee or the Certificateholders or any of them, any
and all instruments of satisfaction or cancellation, or of partial





                                       29
<PAGE>   35
or full release or discharge and all other comparable instruments, with respect
to the Receivables and the Financed Vehicles.  The Servicer is hereby
authorized to commence, in its own name or in the name of the Trust, a legal
proceeding to enforce a Defaulted Receivable pursuant to Section 3.04 or to
commence or participate in a legal proceeding (including without limitation a
bankruptcy proceeding) relating to or involving a Receivable, including a
Defaulted Receivable.  If the Servicer commences or participates in such a
legal proceeding in its own name, the Trustee shall thereupon be deemed to have
automatically assigned, solely for the purpose of collection on behalf of the
party retaining an interest in such Receivable, such Receivable and the other
property conveyed to the Trust pursuant to Section 2.01 with respect to such
Receivable to the Servicer for purposes of commencing or participating in any
such proceeding as a party or claimant, and the Servicer is authorized and
empowered by the Trustee to execute and deliver in the Servicer's name any
notices, demands, claims, complaints, responses, affidavits or other documents
or instruments in connection with any such proceeding.  If in any enforcement
suit or legal proceeding it shall be held that the Servicer may not enforce a
Receivable on the grounds that it shall not be a real party in interest or a
holder entitled to enforce such Receivable, the Trustee on behalf of the Trust
shall, at the Servicer's expense and written direction, take reasonable steps
to enforce such Receivable, including bring suit in its name or the name of the
Certificateholders.  The Trustee shall furnish the Servicer with any powers of
attorney and other documents and take any other steps which the Servicer may
deem reasonably necessary or appropriate to enable the Servicer to carry out
its servicing and administrative duties under this Agreement.

         SECTION 3.02  Collection of Receivable Payments.  The Servicer shall
make reasonable efforts to collect all payments called for under the terms and
provisions of the Receivables as and when the same shall become due, and shall
follow such customary collection procedures as it follows with respect to
comparable automobile or light duty truck receivables that it services for
itself or others.  The Servicer shall be authorized to grant extensions,
rebates or adjustments on a Receivable in accordance with the customary
servicing standards of the Servicer without the prior consent of the Trustee;
provided, however, that if, as a result of any change in the related APR,
increase in the total number of Scheduled Payments, extension of payments such
that the Receivable will be outstanding later than the Final Scheduled Maturity
Date, or other modification of the terms of a Receivable, the amount of any
Scheduled Payment due in a subsequent Collection Period is reduced, the
Servicer shall be obligated to either repurchase such Receivable pursuant to
Section 3.08 or to make an Advance in respect of such Receivable in each
subsequent Collection period equal to the amount by which such Scheduled
Payment has been reduced.  In addition, in the event that any such rescheduling
or extension of a Receivable modifies the terms of such Receivable in such a
manner as will cause a Receivable to be outstanding later than April 30, 1996,
the Seller shall be obligated to repurchase such Receivable pursuant to Section
3.08.  In addition, in the event that any such rescheduling or extension of a
Receivable modifies the terms of such Receivable in such a manner as to release
the security interest in the related Financed Vehicle or constitute a
cancellation of such Receivable and the creation of a new automobile or light
duty truck receivable, the Servicer shall purchase such Receivable pursuant to
Section 3.08, and the receivable created shall not be included in the Trust.
The Servicer may, in accordance with its customary servicing procedures, waive
any prepayment charge, late payment charge or any other fees that may be
collected in the ordinary course of servicing the Receivables.





                                       30
<PAGE>   36
         SECTION 3.03  Rebates on Full Prepayments.  In the event that the
amount of a full Prepayment by an Obligor under a Precomputed Receivable, after
adjustment for the applicable Rebate, is less than the amount that would be
payable under the actuarial method if a full Prepayment were made at the end of
the billing month under such Precomputed Receivable, either because the Rebate
calculated under the terms of such Precomputed Receivable is greater than the
amount calculable under the actuarial method or because the Servicer's
customary servicing procedure is to credit a greater Rebate, the Servicer, as
part of its servicing duties, shall remit such difference to the Trust by
deposit into the Collection Account pursuant to Section 4.05.

         SECTION 3.04  Realization Upon Receivables.  On behalf of the Trust,
the Servicer shall use its best efforts, consistent with its customary
servicing procedures, to repossess or otherwise comparably convert the
ownership of any Financed Vehicle that it has reasonably determined should be
repossessed or otherwise converted following a default under the Receivable
secured by the Financed Vehicle (and shall specify such Receivables to the
Trustee no later than the Determination Date following the end of the
Collection Period in which the Servicer shall have made such determination).
The Servicer shall follow such practices and procedures as it shall deem
necessary or advisable and as shall be customary and usual in its servicing of
automobile and light duty truck receivables, which practices and procedures may
include reasonable efforts to realize upon any Dealer Recourse, selling the
related Financed Vehicle at public or private sale and other actions by the
Servicer in order to realize upon such a Receivable.  The Servicer shall be
entitled to recover its reasonable Liquidation Expenses with respect to each
Defaulted Receivable.  All Net Liquidation Proceeds realized in connection with
any such action with respect to a Receivable shall be deposited by the Servicer
in the Collection Account in the manner specified in Section 4.02.  The
foregoing is subject to the proviso that, in any case in which the Financed
Vehicle shall have suffered damage, the Servicer shall not expend funds in
connection with any repair or towards the repossession of such Financed Vehicle
unless it shall determine in its discretion that such repair and/or
repossession shall increase the Liquidation Proceeds of the related Receivable
by an amount greater than the amount of such expenses.

         SECTION 3.05  Maintenance of Physical Damage Insurance Policies.  The
Servicer shall, in accordance with its customary servicing procedures and
underwriting standards, require that each Obligor shall have obtained physical
damage insurance covering each Financed Vehicle as of the origination of the
related Receivable.

         SECTION 3.06  Maintenance of Security Interests in Financed Vehicles.
The Servicer shall, in accordance with its customary servicing procedures and
at its own expense, take such steps as are necessary to maintain perfection of
the security interest created by each Receivable in the related Financed
Vehicle.  The Trustee hereby authorizes the Servicer, and the Servicer hereby
agrees, to take such steps as are necessary to again perfect such security
interest on behalf of the Trust in the event of the relocation of a Financed
Vehicle or for any other reason.  In the event that the assignment of a
Receivable to the Trust is insufficient, without a notation on the related
Financed Vehicle's certificate of title, to grant to the Trust a first priority
perfected security interest in the related Financed Vehicle, the Servicer
hereby agrees to serve as the agent of the Trust for the purpose of perfecting
the security interest of the Trust in such Financed Vehicle and agrees that the
Servicer's listing as the secured party on the certificate of title is in this
capacity as agent of the Trust.





                                       31
<PAGE>   37
         SECTION 3.07  Covenants of Servicer.  The Servicer shall make the
following covenants on which the Trustee shall rely in accepting the
Receivables in trust and authenticating the Certificates.

                 (a)      Liens in Force.  Except as contemplated by this
         Agreement, the Servicer shall not release in whole or in part any
         Financed Vehicle from the security interest securing the related
         Receivable.

                 (b)      No Impairment.  The Servicer shall do nothing to
         impair the rights of the Certificateholders in the Receivables.

                 (c)      No Amendments.  Except as provided in Section 3.02,
         the Servicer shall not amend or otherwise modify any Receivable such
         that the total number of Scheduled Payments, the Amount Financed or
         the APR is altered or extends the maturity of such Receivable beyond
         the Final Scheduled Maturity Date.

         SECTION 3.08  Purchase of Receivables Upon Breach.  Upon discovery by
the Seller or the Servicer or upon the actual knowledge of a Responsible
Officer of the Trustee of a breach of any of the covenants of the Servicer set
forth in Section 3.07 that materially and adversely affects the interests of
the Certificateholders in a Receivable, or if an improper extension,
rescheduling or modification of a Receivable is made by the Servicer as
described in Section 3.02, the party discovering such breach shall give prompt
written notice to the others.  As of the last day of the second Collection
Period following the Collection Period in which it discovers or receives notice
of such breach (or, at the Servicer's election, the last day of the first
Collection Period following the Collection Period in which it discovers or
receives notice of such breach), the Servicer shall, unless such breach or
impropriety shall have been cured in all material respects, purchase from the
Trust such Receivable.  In consideration of the purchase of any such
Receivable, on the Business Day immediately preceding the related Distribution
Date the Servicer shall remit the Administrative Purchase Payment to the
Collection Account in the manner specified in Section 4.05, and shall be
entitled to receive the Released Administrative Amount.  Upon such deposit of
the Administrative Purchase Payment, the Servicer shall for all purposes of
this Agreement be deemed to have released all claims for reimbursement of
Outstanding Advances made in respect of such Receivable.  The sole remedy of
the Trustee, the Trust or the Certificateholders against the Servicer with
respect to a breach pursuant to Section 3.02 or 3.07 shall be to require the
Servicer to purchase the related Receivables pursuant to this Section, except
as otherwise provided in Section 7.02.  The Trustee shall have no duty to
conduct any affirmative investigation as to the occurrence of any condition
requiring the repurchase of any Receivable pursuant to this Section except as
otherwise provided in Section 9.02.

         SECTION 3.09  Total Servicing Fee; Payment of Certain Expenses by
Servicer.  As compensation for the performance of its obligations hereunder,
the Servicer shall be entitled to receive on each Distribution Date, out of
Available Interest, the Total Servicing Fee.  The Basic Servicing Fee in
respect of a Collection Period shall be calculated based on a 360 day year
comprised of twelve 30-day months.  Except to the extent otherwise provided
herein, the Servicer shall be required to pay all expenses incurred by it in
connection with its activities under this





                                       32
<PAGE>   38
Agreement (including fees and disbursements of the Trustee and independent
accountants, taxes imposed on the Servicer, expenses incurred in connection
with distributions and reports to Certificateholders and all other fees and
expenses not expressly stated under this Agreement to be for the account of the
Certificateholders).

         SECTION 3.10  Servicer's Certificate.  On or before each Determination
Date, the Servicer shall deliver to the Trustee and each Rating Agency a
Servicer's Certificate executed by the President or any Vice President or
principal accounting officer of the Servicer substantially in the form attached
hereto as Exhibit A (and setting forth such additional information as requested
by the Trustee or any Rating Agency from time to time which information the
Servicer is able to reasonably provide) containing all information necessary to
make the distributions required by Sections 4.06 and 4.07 in respect of the
Collection Period immediately preceding the date of such Servicer's Certificate
and all information necessary for the Trustee to send statements to
Certificateholders pursuant to Section 4.10(a).  The Servicer shall also
specify to the Trustee, no later than the Determination Date following the last
day of a Collection Period as of which the Seller shall be required to
repurchase or the Servicer shall be required to purchase a Receivable, the
identity of any such Receivable and the identity of any Receivable which the
Servicer shall have determined to be a Defaulted Receivable during such
Collection Period.  Receivables purchased or to be purchased by the Servicer or
the Seller and Receivables that the Servicer has determined during such
Collection Period to be Defaulted Receivables and with respect to which payment
of the Administrative Purchase Payment or Warranty Purchase Payment has been
provided from whatever source as of the last day of such Collection Period
shall be identified by the related Obligor's account number (as specified in
the Schedule of Receivables).

         SECTION 3.11  Annual Statement as to Compliance; Notice of Default.

                 (a)      The Servicer shall deliver to the Trustee, on or
         before December 31 of each year, beginning with December 31, 1996, an
         Officer's Certificate of the Servicer, stating that (i) a review of
         the activities of the Servicer during the preceding 12-month period
         ended September 30 (or other applicable period in the case of the
         first such Officer's Certificate) and of its performance under this
         Agreement has been made under such officer's supervision, and (ii) to
         such officer's knowledge, based on such review, the Servicer has
         fulfilled all its obligations under this Agreement throughout such
         period, or, if there has been a default in the fulfillment of any such
         obligation, specifying each such default known to such officer and the
         nature and status thereof.

                 (b)      The Servicer shall deliver to the Trustee, promptly
         after having obtained knowledge thereof, but in no event later than
         five Business Days thereafter, an Officer's Certificate specifying the
         nature and status of any event which with the giving of notice or
         lapse of time, or both, would become an Event of Default.

         SECTION 3.12  Annual Accountants' Report.  The Servicer shall cause a
firm of independent accountants (who may also render other services to the
Servicer or to the Seller) to deliver to the Trustee on or before December 31
of each year, beginning with December 31, 1996, an Officer's Certificate of the
Servicer, stating that (i) a review of the activities of the Servicer during
the





                                       33
<PAGE>   39
preceding 12-month period ended September 30 (or other applicable period in the
case of the first such report or letter) to the effect that such accountants
have reviewed certain records and documents relating to the servicing of the
Receivables under this Agreement (using procedures specified in such report or
letter) and as a result of such review, and in connection with such procedures,
they are reporting such exceptions, if any, as shall be set forth therein.
Such report or letter shall also indicate that the firm is independent with
respect to the Seller and the Servicer within the meaning of the Code of
Professional Ethics of the American Institute of Certified Public Accountants.

         SECTION 3.13     Access to Certain Documentation and Information
Regarding Receivables.  The Servicer shall provide to the Trustee reasonable
access to the documentation regarding the Receivables.  The Servicer shall
provide such access to any Certificateholder only in such cases where a
Certificateholder is required by applicable statutes or regulations to review
such documentation.  In each case, such access shall be afforded without charge
but only upon reasonable request and during normal business hours at the
respective offices of the Servicer.  Nothing in this Section shall derogate
from the obligation of the Servicer to observe any applicable law prohibiting
disclosure of information regarding the Obligors, and the failure of the
Servicer to provide access as provided in this Section as a result of such
obligation shall not constitute a breach of this Section.

         SECTION 3.14     Amendments to Schedule of Receivables.  If the
Servicer, during a Collection Period, assigns to a Receivable an account number
that differs from the original account number identifying such Receivable on
the Schedule of Receivables, the Servicer shall deliver to the Seller and the
Trustee on or before the Distribution Date relating to such Collection Period
an amendment to the Schedule of Receivables reporting the newly assigned
account number, together with the old account number of each such Receivable.
The first such delivery of amendments to the Schedule of Receivables to the
Trustee shall include monthly amendments reporting account numbers appearing on
the Schedule of Receivables with the new account numbers assigned to such
Receivables during any prior Collection Period.

         SECTION 3.15     Reports to Certificateholders and Rating Agencies.

                 (a)      The Trustee shall provide to any Certificateholder or
         Certificate Owner who so requests in writing a copy of any (i)
         Servicer's Certificate, (ii) annual statement as to compliance
         described in Section 3.11(a), (iii) annual accountants' report
         described in Section 3.12 or (iv) statement to Certificateholders
         pursuant to Section 4.10(a).  The Trustee may require such
         Certificateholder or Certificate Owner to pay a reasonable sum to
         cover the cost of the Trustee's complying with such request.

                 (b)      The Trustee shall forward to each Rating Agency, and
         the Seller will forward to the Luxembourg Stock Exchange Limited, The
         Stock Exchange of Hong Kong Limited, any paying agent appointed to
         make payments in Luxembourg, to the offices of Lehman Brothers Inc. at
         One Pacific Place, 88 Queensway, Hong Kong, and to the offices of
         Goldman Sachs (Asia) L.L.C. at 37th Floor, Asia Pacific Finance Tower,
         Citibank Plaza, 3 Garden Road, Central, Hong Kong: a copy of each (i)
         Servicer's Certificate, (ii) annual statement as to compliance
         described in Section 3.11(a), (iii) Officer's Certificate of the
         Servicer described in Section 3.11(b), (iv) annual accountants' report
         pursuant to Section





                                       34
<PAGE>   40
         3.12,(v) statement to Certificateholders pursuant to Section 4.10(a),
         (vi) Trustee's Certificate delivered by the Trustee pursuant to
         Section 9.02 or 9.03 and (vii) other report it may receive pursuant to
         this Agreement at its address specified in Section 11.05 or in this
         Agreement.





                                       35
<PAGE>   41
                                   ARTICLE IV

                            ACCOUNTS; DISTRIBUTIONS;
                        STATEMENTS TO CERTIFICATEHOLDERS

         SECTION 4.01     Accounts.

                  (a) Servicer shall establish the Accounts in the name of the
         Trustee for the benefit of the Certificateholders.  Except as otherwise
         provided in this Agreement, each Account shall be an account initially
         established with the Trustee and maintained with the Trustee so long as
         (i) the commercial paper or other short-term unsecured debt obligations
         of the Trustee have the Required Rating, or (ii) such Account is a
         segregated trust account located in the corporate trust department of
         the Trustee bearing a designation clearly indicating that the funds
         deposited therein (other than interest or investment earnings thereon)
         are held in trust for the benefit of the Certificateholders, and the
         Trustee has a long-term deposit rating from Moody's (so long as Moody's
         is a Rating Agency) of at least Baa3 (or such lower rating as Moody's
         shall approve in writing) and corporate trust powers under applicable
         federal and state laws and is organized under the laws of the United
         States or any state thereof, the District of Columbia or the
         Commonwealth of Puerto Rico.  Except as otherwise provided in this
         Agreement, in the event that the Trustee no longer meets either of the
         foregoing requirements, then the Servicer shall, with the Trustee's
         assistance as necessary, cause the Accounts to be moved to a bank or
         trust company that satisfies either of such requirements.

                  (b)     For so long as the depository institution or trust
         company then maintaining the Accounts meets the requirements of Section
         4.01(a)(i) or (a)(ii), all amounts held in the Accounts shall, to the
         extent permitted by applicable laws, rules and regulations, be
         invested, as directed in writing by the Servicer, in Eligible
         Investments; otherwise such amounts shall be maintained in cash.  Such
         Investments shall not be sold or disposed of prior to their maturity.
         Earnings on investment of funds in the Accounts (net of losses and
         investment expenses) shall be paid to the Servicer and any losses and
         investment expenses shall be charged against the funds on deposit in
         the related Account.

                  (c)     For so long as Bankers Trust Company is the Trustee,
         the Accounts shall be maintained with the Trustee as described in
         clause (ii) of the second sentence of Section 4.01(a).  In the event
         that (i) the long-term debt rating of the Trustee does not satisfy
         clause (ii) of the second sentence of Section 4.01(a) and clause (B) of
         the second sentence of Section 4.07(a)(i) or (ii) Moody's informs the
         parties hereto that the first sentence of this Section shall no longer
         be operative, the Servicer shall, with the assistance of the Trustee as
         necessary, cause (1) the Collection Account and the Payahead Account to
         be moved to an institution or an account otherwise satisfying the
         requirements of Section 4.01(a) and (2) the Reserve Fund to be moved to
         an institution or accounts otherwise satisfying the requirements of
         Section 4.07(a)(i).





                                       36
<PAGE>   42
         SECTION 4.02  Collections.

                 (a)      Except as otherwise provided in this Agreement, the
         Servicer shall remit daily to the Collection Account all payments
         received by or on behalf of the Obligors on or in respect of the
         Receivables (other than, in the case of Precomputed Receivables,
         payments constituting Payments Ahead) and all Net Liquidation Proceeds
         within two Business Days after receipt thereof.  Notwithstanding the
         foregoing, for so long as (i) TMCC is the Servicer, (ii) either (a)
         TMCC's short-term unsecured debt is rated P-1 by Moody's and A-1 by
         Standard & Poor's (so long as Moody's and Standard & Poor's are Rating
         Agencies), or (b) certain arrangements are made that have been
         approved in writing by each Rating Agency and (iii) an Event of
         Default shall not have occurred and be continuing (collectively, the
         "Monthly Remittance Conditions"), the Servicer shall not be required
         to remit such collections to the Collection Account on the foregoing
         daily basis but shall be entitled to retain such collections, without
         segregation from its other funds, until the Business Day before each
         Distribution Date at which time the Servicer shall remit all such
         collections in respect of the related Collection Period to the
         Collection Account in immediately available funds.  Commencing with
         the first day of the first Collection Period that begins at least two
         Business Days after the day on which any Monthly Remittance Condition
         ceases to be satisfied and for so long as any Monthly Remittance
         Conditions is not satisfied, all collections then held by the Servicer
         shall be immediately deposited into the Collection Account and all
         future collections on or in respect of the Receivables and all Net
         Liquidation Proceeds shall be remitted by the Servicer to the
         Collection Account on a daily basis within two Business Days after
         receipt thereof.

                 (b)      Except as otherwise provided in this Agreement, the
         Servicer shall deposit all Payments Ahead in the Collection Account
         within two Business Days after receipt thereof, which Payments Ahead
         shall be transferred to the Payahead Account pursuant to Section
         4.06(a)(ii).  Notwithstanding the foregoing, so long as all Monthly
         Remittance Conditions are satisfied, the Servicer will not be required
         to deposit Payments Ahead in the Collection Account within two
         Business Days after receipt thereof but shall be entitled to retain
         such Payments Ahead, without segregation from its other funds, until
         such time as the Servicer shall be required to remit Applied Payments
         Ahead to the Collection Account pursuant to Section 4.06(a)(ii).
         Commencing with the first day of the first Collection Period that
         begins at least two Business Days after the day on which any Monthly
         Remittance Condition ceases to be satisfied and for so long as all
         Monthly Remittance Conditions are not satisfied, all Payments Ahead
         then held by the Servicer shall be immediately deposited into the
         Collection Account and all future Payments Ahead shall be remitted by
         the Servicer to the Collection Account within two Business Days after
         receipt thereof.

                 (c)      The Servicer shall give the Trustee and each Rating
         Agency written notice of the failure of any Monthly Remittance
         Condition (and any subsequent curing of a failed Monthly Remittance
         Condition) as soon as practical after the occurrence thereof.
         Notwithstanding the failure of any Monthly Remittance





                                       37
<PAGE>   43
         Condition, the Servicer may utilize an alternative collection or
         Payment Ahead remittance schedule (which may be the remittance
         schedule previously utilized prior to the failure of such Monthly
         Remittance Condition), if the Servicer provides to the Trustee written
         confirmation from each Rating Agency that such alternative remittance
         schedule will not result in the qualification, reduction or withdrawal
         of the rating then assigned to any Class of  Rated Certificates.

         SECTION 4.03  Application of Collections.  As of the Business Day
immediately preceding the related Distribution Date, all collections for the
related Collection Period shall be applied by the Servicer as follows:

                 (a)      With respect to each Receivable (other than an
         Administrative Receivable or a Warranty Receivable), payments made by
         or on behalf of the Obligor which are not Supplemental Servicing Fees
         shall be applied first to reimburse the Servicer for Outstanding
         Advances made with respect to such Receivable (each such payment, an
         "Overdue Payment").  Next, the amount of any payment in excess of
         Supplemental Servicing Fees and Outstanding Advances with respect to
         such Receivable shall be applied to the Scheduled Payment with respect
         to such Receivable.  If the amount of such payment remaining after the
         applications described in the two preceding sentences (i) equals
         (together with any Deferred Prepayment) the unpaid principal balance
         of such Receivable, it shall be applied to prepay the principal
         balance of such Receivable, or (ii) is less than the unpaid principal
         balance of such Receivable, it shall constitute an Excess Payment with
         respect to such Receivable.

                 (b)      With respect to each Administrative Receivable and
         Warranty Receivable, payments made by or on behalf of the Obligor
         shall be applied in the same manner, except that any Released
         Administrative Amount or Released Warranty Amount shall be remitted to
         the Servicer or the Seller, as applicable.  A Warranty Purchase
         Payment or an Administrative Purchase Payment shall be applied to
         reduce Outstanding Advances and such Warranty Purchase Payment or
         Administrative Purchase Payment, as applicable, shall be applied to
         the Scheduled Payment, in each case to the extent that the payments by
         the Obligor shall be insufficient, and then to prepay the unpaid
         principal balance of such Receivable in full.

         SECTION 4.04  Advances.

                 (a)      As of last day of a Collection Period, if the
         payments during such Collection Period by or on behalf of the Obligor
         on or in respect of a Precomputed Receivable (other than an
         Administrative Receivable or a Warranty Receivable) after application
         under Section 4.03(a) shall be less than the Scheduled Payment
         (determined as of the Closing Date), whether as a result of any
         modification or extension granted to the Obligor or otherwise, then
         the Deferred Prepayment, if any, with respect to such Precomputed
         Receivable shall be applied by the Servicer to the extent of the
         shortfall, and such Deferred Prepayment shall be reduced accordingly.
         Subject to the provisions of the last sentence of this paragraph, the
         Servicer shall deposit an amount equal to such shortfall (each, a
         "Precomputed Advance") in the Collection Account on the Business Day
         immediately preceding the related Distribution Date.  In addition, as
         of last day of a Collection Period, if the payments during such
         Collection Period by or on behalf of the Obligor on or in respect of a
         Simple Interest Receivable (other than an Administrative Receivable or
         a Warranty Receivable) after





                                       38
<PAGE>   44
         application under Section 4.03(a) shall be less than the Scheduled
         Payment (determined as of the Closing Date), whether as a result of
         any modification or extension granted to the Obligor or otherwise,
         then an amount equal to the product of the principal balance of such
         Receivable as of the first day of the related Collection Period and
         one- twelfth of its Annual Percentage Rate minus the amount of
         interest actually received on such Receivable during the Collection
         Period (each, a "Simple Interest Advance") shall be deposited by the
         Servicer into the Collection Account on the Business Day immediately
         preceding the related Distribution Date.  If such a calculation in
         respect of a Simple Interest Receivable results in a negative number,
         an amount equal to such negative amount shall be paid to the Servicer
         in reimbursement of any Outstanding Advances in respect of Simple
         Interest Receivables.  In addition, in the event that a Simple
         Interest Receivable becomes a Liquidated Receivable, the amount of
         accrued and unpaid interest thereon (but not including interest for
         the current Collection Period) shall, up to the amount of Outstanding
         Advances in respect of Simple Interest Receivables in respect thereof,
         be withdrawn from the Collection Account and paid to the Servicer in
         reimbursement of such Outstanding Advances.  No Advances will be made
         with respect to the Principal Balance of Simple Interest Receivables.
         The Servicer shall not be required to make an Advance (other than a
         Simple Interest Advance in respect of an interest shortfall arising
         from the Prepayment of a Simple Interest Receivable) to the extent
         that the Servicer, in its sole discretion, shall determine that such
         Advance is unlikely to be recovered from subsequent payments made by
         or on behalf of the related Obligor, Liquidation Proceeds, by the
         Administrative Purchase Payment or by the Warranty Purchase Payment
         with respect to such Receivable or otherwise.

                 (b)      The Servicer shall be entitled to reimbursement for
         Outstanding Advances, without interest, with respect to a Receivable
         from the following sources with respect to such Receivable:  (i)
         subsequent payments made by or on behalf of the related Obligor, (ii)
         Liquidation Proceeds, (iii) the Administrative Purchase Payment, and
         (iv) the Warranty Purchase Payment; provided, however, that in the
         case of Advances made pursuant to Section 3.02, the Servicer shall be
         entitled to reimbursement only from amounts received in respect of
         such Receivable that are in excess of the amount of the Scheduled
         Payment in the related Collection Period.

                 (c)      To the extent that during any Collection Period any
         funds described above in Section 4.04(b) with respect to a Receivable
         as to which the Servicer previously has made an unreimbursed Advance
         are received by the Trustee or the Servicer, and the Servicer
         determines that any Outstanding Advances with respect to such
         Receivable are unlikely to be recovered from payments made on or with
         respect to such Receivable (each, a "Nonrecoverable Advance"), then,
         on the related Distribution Date, upon the Servicer providing the
         Seller and the Trustee with an Officer's Certificate setting forth the
         basis for its determination of any such amount, the Trustee shall
         promptly remit to the Servicer (i) from Available Interest an amount
         equal to the portion of such Nonrecoverable Advance allocable to
         interest and (ii) from Available Principal an amount equal to the
         portion of such Nonrecoverable Advance allocable to principal, in each
         case without interest, in accordance with Section 4.06(c)(i).  In lieu
         of causing the Trustee to remit any such amounts or the





                                       39
<PAGE>   45
         amounts described in clauses (i) through (iv) in Section 4.04(b), the
         Servicer may deduct such amounts from deposits otherwise to be made
         into the Collection Account.

         SECTION 4.05  Additional Deposits.

                 (a)      The following additional deposits shall be made to
         the Collection Account:  (i) the Seller shall remit the aggregate
         Warranty Purchase Payments with respect to Warranty Receivables
         pursuant to Section 2.05 or the amount required upon the optional
         termination of the Trust by the Seller or the Servicer, or any
         successor to the Servicer, pursuant to Section 10.02; (ii) the
         Servicer shall remit (A) the amount required to be remitted in respect
         of certain full Prepayments pursuant to Section 3.03, (B) the
         aggregate Advances pursuant to Sections 3.02, 3.08 and 4.04(a), and
         (C) the aggregate Administrative Purchase Payments with respect to
         Administrative Receivables pursuant to Sections 3.02 and 3.08; and
         (iii) the Trustee shall transfer the amounts described in Sections
         4.06 and 4.07(b) from the Reserve Fund to the Collection Account
         pursuant to Section 4.07(b).

                 (b)      All deposits required to be made pursuant to this
         Section by the Seller or the Servicer, as the case may be, may be made
         in the form of a single deposit and shall be made in immediately
         available funds, no later than 5:00 P.M., New York City time, on the
         Business Day immediately preceding the related Distribution Date.  At
         the written direction of the Servicer, the Trustee shall invest such
         amounts in Eligible Investments maturing not later than 3:00 P.M. New
         York City Time, on the related Distribution Date.

         SECTION 4.06  Distributions.

                 (a)      On each Distribution Date (or, if both the Accounts
         are not maintained by the Trustee, on the Business Day immediately
         preceding each Distribution Date), the Trustee shall cause to be made
         the following transfers and distributions in immediately available
         funds in the amounts set forth in the Servicer's Certificate for such
         Distribution Date:

                          (i)     from the Payahead Account (or directly from
                 the Servicer in the case of Payments Ahead held by the
                 Servicer pursuant to Section 4.02(b) or (c)) to the Collection
                 Account, the aggregate Applied Payments Ahead; and

                          (ii)    if the Servicer is not permitted to hold
                 Payments Ahead pursuant to Section 4.02(b) or (c), from the
                 Collection Account to the Payahead Account, the aggregate
                 Payments Ahead for the related Collection Period.

                 (b)      On each Determination Date, the Servicer shall
         calculate the Available Interest, the Available Principal, the Class A
         Distributable Amount, the Class B Distributable Amount, the Class C
         Distributable Amount, the amount to be distributed to
         Certificateholders of each Class and all other distributions to be
         made on the related Distribution Date.





                                       40
<PAGE>   46
                 (c)      The rights of the Class B Certificateholders and
         Class C Certificateholders to receive distributions in respect of the
         Class B Certificates and Class C Certificates, respectively, shall be
         and hereby are subordinated to the rights of the Class A
         Certificateholders to receive distributions in respect of the Class A
         Certificates to the extent provided in this Section.  In addition, the
         rights of the Class C Certificateholders to receive distributions in
         respect of the Class C Certificate shall be and hereby are
         subordinated to the rights of the Class B Certificateholders to
         receive distributions in respect of the Class B Certificates to the
         extent provided in this Section.  On each Distribution Date, the
         Trustee shall make the following distributions from the Collection
         Account in the following order of priority and in the amounts set
         forth in the Servicer's Certificate for such Distribution Date;
         provided, however, that except as otherwise provided in Sections
         4.05(a) or 4.06(a), such distributions shall be made only from those
         funds deposited in the Collection Account for the related Collection
         Period:

                          (i)     to the Servicer from Available Interest or
                 Available Principal, any payments in respect of Nonrecoverable
                 Advances required pursuant to Section 4.04(c);

                          (ii)    to the Servicer, from Available Interest
                 (after giving effect to any reduction in Available Interest
                 described in clause (i) above), the Total Servicing Fee
                 (including any unpaid Total Servicing Fees from one or more
                 prior Collection Periods);

                          (iii)   to the Class A Certificateholders of record,
                 from Available Interest (after giving effect to the reduction
                 in Available Interest described in clauses (i) and (ii)
                 above), an amount equal to the sum of the Class A Interest
                 Distributable Amount and any outstanding Class A Interest
                 Carryover Shortfall from the immediately preceding
                 Distribution Date and, if such Available Interest is
                 insufficient, the Class A Certificateholders will receive such
                 shortfall first, from the Class C Percentage of Available
                 Principal (after giving effect to the reduction thereof
                 described in clause (i) above), second,  from the Class B
                 Percentage of Available Principal (after giving effect to the
                 reduction thereof described in clause (i) above), and third,
                 if such amounts are still insufficient, from monies on deposit
                 in the Reserve Fund;

                          (iv)    to the Class B Certificateholders of record,
                 from Available Interest (after giving effect to the reduction
                 in Available Interest described in clauses (i) through (iii)
                 above), an amount equal to the sum of the Class B Interest
                 Distributable Amount and any outstanding Class B Interest
                 Carryover Shortfall from the immediately preceding
                 Distribution Date and, if such Available Interest is
                 insufficient, the Class B Certificateholders will receive such
                 shortfall first, from the Class C Percentage of Available
                 Principal (after giving effect to the reduction thereof
                 described in clauses (i) and (iii) above), and second, if such
                 amounts are still insufficient, from monies on deposit in the
                 Reserve Fund;





                                       41
<PAGE>   47
                          (v)     to the Class C Certificateholders of record,
                 from Available Interest (after giving effect to the reduction
                 in Available Interest described in clauses (i) through (iv)
                 above), an amount equal to the sum of the Class C Interest
                 Distributable Amount and any outstanding Class C Interest
                 Carryover Shortfall from the immediately preceding
                 Distribution Date and, if such Available Interest is
                 insufficient, the Class C Certificateholders will receive such
                 shortfall from monies on deposit in the Reserve Fund;

                          (vi)    to the Class A Certificateholders of record,
                 from Available Principal (after giving effect to any reduction
                 in Available Principal described in clauses (i), (iii) and
                 (iv) above), an amount equal to the sum of the Class A
                 Principal Distributable Amount and any outstanding Class A
                 Principal Carryover Shortfall from the immediately preceding
                 Distribution Date and, if such Available Principal is
                 insufficient, the Class A Certificateholders will receive such
                 shortfall first, from Available Interest (after giving effect
                 to the reduction in Available Interest described in clauses
                 (i) through (v) above) and second, if such amounts are still
                 insufficient, from monies on deposit in the Reserve Fund;

                          (vii)   to the Class B Certificateholders of record,
                 from Available Principal (after giving effect to the reduction
                 in Available Principal described in clauses (i), (iii), (iv)
                 and (vi) above), an amount equal to the sum of the Class B
                 Principal Distributable Amount and any outstanding Class B
                 Principal Carryover Shortfall from the immediately preceding
                 Distribution Date and, if such Available Principal is
                 insufficient, the Class B Certificateholders will receive such
                 shortfall first, from Available Interest (after giving effect
                 to the reduction in Available Interest described in clauses
                 (i) through (vi) above) and second, if such amounts are still
                 insufficient, from monies on deposit in the Reserve Fund; and

                          (viii)  to the Class C Certificateholders of record,
                 from Available Principal (after giving effect to the reduction
                 in Available Principal described in clauses (i), (iii), (iv),
                 (vi) and (vii) above), an amount equal to the sum of the Class
                 C Principal Distributable Amount and any outstanding Class C
                 Principal Carryover Shortfall from the immediately preceding
                 Distribution Date and, if such Available Principal is
                 insufficient, the Class C Certificateholders will receive such
                 shortfall first, from Available Interest (after giving effect
                 to the reduction in Available Interest described in clauses (i)
                 through (vii) above) and second, if such amounts are still
                 insufficient, from monies on deposit in the Reserve Fund.

Notwithstanding the reduction of the Class A Certificate Balance, Class B
Certificate Balance or Class C Certificate Balance to zero, on any Distribution
Date prior the Distribution Date on which the final payment and retirement of
the related Certificates will occur, the Trustee will distribute to the
Certificateholders of such Class shall be entitled to receive Excess Amounts up
to the amount of any outstanding unreimbursed Class A Interest Carryover
Shortfalls and Class A Principal Carryover Shortfalls, any Class B Interest
Carryover Shortfalls and Class B Principal Carryover Shortfalls or





                                       42
<PAGE>   48
any Class C Interest Carryover Shortfalls and Class C Principal Carryover
Shortfalls, as the case may be, as and to the extent described above.

         (d)     On each Distribution Date, the Trustee shall deposit any
Excess Amounts not applied to reimburse shortfalls as described above into the
Reserve Fund until the amount on deposit therein equals the Specified Reserve
Fund Balance and shall distribute the remainder, if any, to the Seller, in such
amounts as are set forth in the Servicer's Certificate.

         (e)     Subject to Section 10.01 respecting the final payment upon
retirement of each Certificate, the Servicer shall on each Distribution Date
instruct the Trustee to distribute to each Certificateholder of any Class of
record on the related Record Date by check mailed to such Certificateholder at
the address of such Holder appearing in the Certificate Register (or, if DTC,
its nominee or a Clearing Agency is the relevant Certificateholder, by wire
transfer of immediately available funds or pursuant to other arrangements), the
amount to be distributed to such Certificateholder pursuant to such Holder's
Certificates.

         SECTION 4.07  Reserve Fund.

                          (a) (i)  In order to effectuate the subordination
                 provided for herein and to assure that sufficient amounts to
                 make required distributions to Certificateholders will be
                 available, the Servicer shall establish and maintain with the
                 Trustee a trust account: the "Reserve Fund" which will include
                 the money and other property deposited and held therein
                 pursuant to Section 4.06(d) and this Section.  Except as
                 otherwise provided in this Agreement, the Reserve Fund shall
                 (A) be a segregated trust account initially established with
                 the Trustee and maintained with the Trustee so long as the
                 commercial paper or other short-term unsecured debt
                 obligations of the Trustee have the Required Rating and (B) in
                 the event that the commercial paper or other short-term
                 unsecured debt obligations of the Trustee no longer have the
                 Required Rating, the Servicer shall, with the assistance of
                 the Trustee as necessary, cause the Reserve Fund to be moved
                 to (1) a segregated deposit account in a bank or trust
                 company, the commercial paper or other short-term unsecured
                 debt obligations of which shall have the Required Rating, or
                 (2) a segregated trust account bearing a designation clearly
                 indicating the funds deposited therein are held in trust for
                 the benefit of the Class A Certificateholders, the Class B
                 Certificateholders and the Class C Certificateholders located
                 in the corporate trust department of a depository institution
                 or trust company (which may include the Trustee) having a
                 long-term deposit rating from Moody's (so long as Moody's is a
                 Rating Agency) of at least Baa3 (or such lower rating as
                 Moody's shall approve in writing) and corporate trust powers
                 under applicable federal and state laws and organized under
                 the laws of the United States or any state thereof, the
                 District of Columbia or the Commonwealth of Puerto Rico.

                          On or prior to the Closing Date, the Seller shall
                 deposit an amount equal to the Reserve Fund Initial Deposit
                 into the Reserve Fund.  The Reserve Fund shall not be part of
                 the Trust but instead will be held for the benefit of the
                 Holders of the Class





                                       43
<PAGE>   49
                 A Certificates, the Class B Certificates and the Class C
                 Certificates.  The Seller hereby acknowledges that the Reserve
                 Fund Initial Deposit (and any investment earnings thereon) are
                 owned directly by it, and the Seller hereby agrees to treat
                 the same as its assets (and earnings) for federal income tax
                 and all other purposes.  On each Distribution Date, Excess
                 Amounts will be deposited into the Reserve Fund by the Trustee
                 to the extent set forth in Section 4.06(d).

                          (ii)    In order to give effect to the subordination
                 provided for herein and to assure availability of the amounts
                 maintained in the Reserve Fund, the Seller hereby sells,
                 conveys and transfers to the Trustee, as collateral agent, and
                 its successors and assigns, the Reserve Fund Initial Deposit
                 and all proceeds thereof and hereby pledges to the Trustee as
                 collateral agent, and its successors and assigns, all other
                 amounts deposited in or credited to the Reserve Fund from time
                 to time under this Agreement, all earnings and distributions
                 thereon and proceeds thereof (other than proceeds constituting
                 interest or net investment earnings attributable to the
                 investment of the Reserve Fund at the direction of the
                 Servicer) subject, however, to the limitations set forth
                 below, and solely for the purpose of securing and providing
                 for payment of the Class A, Class B and Class C Distributable
                 Amounts, together with any Class A, Class B and Class C
                 Interest Carryover Shortfalls and Class A, Class B and Class C
                 Principal Carryover Shortfalls, in accordance with Section
                 4.06 and this Section to have and to hold all the aforesaid
                 property, rights and privileges unto the Trustee, its
                 successors and assigns, in trust for the uses and purposes,
                 and subject to the terms and provisions, set forth in this
                 Section.  The Trustee hereby acknowledges such transfer and
                 accepts the trust hereunder and shall hold and distribute the
                 Reserve Fund in accordance with the terms and provisions of
                 this Section.

                 (b)      Consistent with the limited purposes for which such
         trusts are granted, on each Distribution Date the amount on deposit in
         the Reserve Fund shall be available for, and applied to make,
         distributions as provided in Section 4.06.  In addition, on each
         Distribution Date on which the amount on deposit in the Reserve Fund
         (after giving effect to all deposits thereto or withdrawals therefrom
         on such Distribution Date) is greater than the Specified Reserve Fund
         Balance, the Trustee will distribute any remaining amounts to the
         Seller.  Upon any such distribution to the Seller, the
         Certificateholders will have no further rights in, or claims to, such
         amount.

                 (c)      (i)   Amounts held in the Reserve Fund shall be
                 invested in the manner specified in Section 4.01(b).  Such
                 investments shall not be sold or disposed of prior to their
                 maturity.  All such investments shall be made in the name of
                 the Trustee, its Financial Intermediary or its nominee, in
                 either case as collateral agent, and all income and gain
                 realized thereon shall be solely for the benefit of the Seller
                 and shall be payable by the Trustee to the Seller on each
                 Distribution Date. Realized losses, if any, on investment of
                 the Reserve Fund shall be charged first against undistributed
                 investment earnings attributable to the Reserve Fund and then
                 against the Reserve Fund.





                                       44
<PAGE>   50
                 (ii)     With respect to the Reserve Fund, the Seller and the
         Trustee agree that:

                          (A)     any Reserve Fund property that is held in
                 deposit accounts shall be held solely in the name of the
                 Trustee, as collateral agent, at the Trustee (in a segregated
                 trust account if the deposits of the Trustee do not have the
                 Required Rating) or at one or more depository institutions
                 which are eligible to maintain the Reserve Fund as described
                 in Section 4.07(a)(i); such deposit account shall be subject
                 to the exclusive custody and control of the Trustee, and the
                 Trustee shall have sole signature authority with respect
                 thereto;

                          (B)     any Reserve Fund property that constitutes
                 Physical Property shall be delivered to the Trustee, as
                 collateral agent, in accordance with paragraph (i) of the
                 definition of the term "Delivery" and shall be held, pending
                 maturity or disposition, solely by the Trustee, as collateral
                 agent or a financial intermediary (as such term is defined in
                 Section 8-313(4) of the UCC) acting solely for the Trustee, as
                 collateral agent;

                          (C)     any Reserve Fund property that is a
                 book-entry security held through the Federal Reserve pursuant
                 to federal book-entry regulations shall be delivered in
                 accordance with paragraph (ii) of the definition of the term
                 "Delivery" and shall be maintained by the Trustee, as
                 collateral agent, pending maturity or disposition, through
                 continued book-entry registration of such Reserve Fund as
                 described in such paragraph; and

                          (D)     any Reserve Fund property that is an
                 "uncertificated security" under Article Eight of the UCC and
                 that is not governed by clause (C) above shall be delivered to
                 the Trustee, as collateral agent, in accordance with paragraph
                 (iii) of the definition of the term "Delivery" and shall be
                 maintained by the Trustee, as collateral agent, pending
                 maturity or disposition, through continued registration of the
                 Trustee's or its Financial Intermediary's (or its custodian's
                 or its nominee's) ownership of such security, in its capacity
                 as collateral agent.

         Effective upon Delivery of the Reserve Fund property in the form of
         Physical Property, book-entry securities or uncertificated securities,
         the Trustee shall be deemed to have purchased such Reserve Fund
         property for value, in good faith and without notice of any adverse
         claim thereto.

                 (iii)    Each of the Seller and the Servicer agrees to take or
         cause to be taken such further actions, to execute, deliver and file
         or cause to be executed, delivered and filed such further documents
         and instruments (including, without limitation, any UCC financing
         statements or this Agreement) as may be determined to be necessary, in
         an Opinion of Counsel to the Seller delivered to the Trustee, in order
         to perfect the





                                       45
<PAGE>   51
         interests created by this Section and otherwise fully to effectuate
         the purposes, terms and conditions of this Section.  The Seller and/or
         the Servicer, as the case may be, shall:

                          (A)     promptly execute, deliver and file any
                 financing statements, amendments, continuation statements,
                 assignments, certificates and other documents with respect to
                 such interests and perform all such other acts as may be
                 necessary in order to perfect or to maintain the perfection of
                 the Trustee's security interest; and

                          (B)     make the necessary filings of financing
                 statements or amendments thereto within ten Business Days
                 after the occurrence of any of the following:  (1) any change
                 in their respective corporate names or any trade names, (2)
                 any change in the location of their respective chief executive
                 offices or principal places of business and (3) any merger or
                 consolidation or other change in their respective identities
                 or corporate structures; and shall promptly notify the Trustee
                 of any such filings.

                 (iv)     The Trustee shall not enter into any subordination or
         intercreditor agreement with respect to the Reserve Fund.

         (d)     Upon termination of the Trust pursuant to Section 10.01, any
     amounts on deposit in the Reserve Fund, after payment of all amounts due to
     the Certificateholders, shall be paid to the Seller.

     SECTION 4.08 [Reserved]

     SECTION 4.09  Net Deposits.  For so long as TMCC shall be the
Servicer, the Seller, the Servicer and the Trustee may make any remittances
pursuant to this Article net of amounts to be distributed by the applicable
recipient to such remitting party.  Nonetheless, each such party shall account
for all of the above described remittances and distributions as if the amounts
were deposited and/or transferred separately.

     SECTION 4.10  Statements to Certificateholders.

     (a)     On each Distribution Date, the Trustee shall include with each
distribution to each Certificateholder of record  the Servicer's Certificate
furnished pursuant to Section 3.10, setting forth for the related Collection
Period the following information as of the related Record Date or such
Distribution Date, as the case may be:

                  (i)      the amount of such distribution allocable to 
             principal on each Class of Certificates;

                 (ii)      the amount of such distribution allocable to 
             interest on each Class of Certificates;





                                       46
<PAGE>   52
                 (iii)    the Pool Balance as of the close of business on the
         last day of such Collection Period;

                 (iv)     the amount of the Basic Servicing Fee paid to the
         Servicer with respect to the related Collection Period and the amount
         of any Supplemental Servicing Fee received by the Servicer with
         respect to such Collection Period;

                 (v)      the amount of the Interest and Principal Carryover
         Shortfalls with respect to each Class of Certificates, if any, on such
         Distribution Date and the change in such amounts from the immediately
         preceding Distribution Date;

                 (vi)     the Class A Certificate Balance, the Class B
         Certificate Balance, the Class C Certificate Balance and the Pool
         Factor with respect to each Class of Certificates as of such
         Distribution Date, in each case after giving effect to distributions
         in respect of principal reported under clause (i) above;

                 (vii)    the amount otherwise distributable to the Class B
         Certificateholders and Class C Certificateholders that is distributed
         to the Class A Certificateholders on such Distribution Date, and the
         amount otherwise distributable to the Class C Certificateholders that
         is distributed to the Class B Certificateholders on such Distribution
         Date;

                 (viii)   the balance on deposit in the Reserve Fund, after
         giving effect to distributions made on such Distribution Date, and the
         change in such balance from the immediately preceding Distribution
         Date;

                 (ix)     the aggregate amount of Payments Ahead on deposit in
         the Payahead Account or held by the Servicer and the change in such
         amount from the immediately preceding Distribution Date;

                 (x)      the amount of Outstanding Advances made in respect of
         such Collection Period and the amount of unreimbursed Advances on such
         Distribution Date; and

                 (xi)     the Specified Reserve Fund Balance and the amount on
         deposit in the Reserve Fund after giving effect to all distributions,
         deposits and withdrawals made on such Distribution Date.

         (b)     Within a reasonable period of time after the end of each
 calendar year, but not later than the latest date permitted by law, the Trustee
 shall mail a statement or statements prepared by the Servicer to each Person
 who at any time during such calendar year shall have been a Holder of a Class
 A, Class B or Class C Certificate, that reiterates the amounts set forth in
 clauses (i), (ii), (iv)





                                       47
<PAGE>   53
and (v) above for each Distribution Date during the preceding calendar year and
that specifies in the aggregate the amounts set forth in clauses (i), (ii),
(iv) and (v) above for such calendar year for purposes of such
Certificateholder's preparation of federal income tax returns.  In addition,
the Servicer shall furnish to the Trustee for distribution to each such Person
at such time any other information that the Servicer actually knows is
necessary under applicable law for the preparation of such income tax returns.





                                       48
<PAGE>   54
                                   ARTICLE V

                                THE CERTIFICATES

         SECTION 5.01  The Certificates.  The Class A Certificates, the Class B
Certificates and the Class C Certificates shall be substantially in the form
attached hereto as Exhibit C, Exhibit D or Exhibit E, as the case may be.  The
Class A Certificates and Class B Certificates shall be issuable in minimum
denominations of $1,000 and integral multiples in excess thereof.  The Class C
Certificates shall be issuable in minimum denominations of $250,000 and
integral multiples of $1,000 in excess thereof, provided that one Class C
Certificate, may be issued in a denomination that includes any remaining
portion of the Original Class C Certificate Balance, respectively (each, a
"Residual Certificate").  The Certificates shall be executed on behalf of the
Trust by manual or facsimile signature of a Responsible Officer and
authenticated on behalf of the Trustee by the manual or facsimile signature of
a Responsible Officer.  Certificates bearing the manual or facsimile signatures
of individuals who were, at the time when such signatures were affixed,
authorized to sign on behalf of the Trustee shall be valid and binding
obligations of the Trust, notwithstanding that such individuals or any of them
have ceased to be so authorized prior to the authentication and delivery of
such Certificates or did not hold such offices at the date of such
Certificates.  All Certificates shall be dated the date of their
authentication.

         SECTION 5.02  Authentication and Delivery of Certificates.  The
Trustee shall cause to be authenticated and delivered to or upon the order of
the Seller, in exchange for the Receivables and the other assets of the Trust,
simultaneously with the sale, assignment and transfer to the Trust of the
Receivables, and the constructive delivery to the Trustee on behalf of the
Trust of the Receivable Files and the other components of the Trust,
Certificates duly authenticated by the Trustee, in authorized denominations
equaling in the aggregate the Original Pool Balance and evidencing the entire
ownership of the Trust.  No Certificate shall be entitled to any benefit under
this Agreement, or be valid for any purpose, unless there appears on such
Certificate a certificate of authentication substantially in the form set forth
in the form of such Certificate attached hereto as Exhibit C, Exhibit D or
Exhibit E, as the case may be, executed by the Trustee by manual or facsimile
signature, and such certificate upon any Certificate shall be conclusive
evidence, and the only evidence, that such Certificate has been duly
authenticated and delivered under this Agreement.

         SECTION 5.03  Registration of Transfer and Exchange of Certificates.

         (a)      The Certificate Registrar shall maintain a Certificate
Register in which, subject to such reasonable regulations as it may prescribe,
the Certificate Registrar shall provide for the registration of Certificates and
transfers and exchanges of Certificates as provided in this Agreement.  The
Trustee is hereby initially appointed Certificate Registrar for the purpose of
registering Certificates and transfers and exchanges of Certificates as provided
in this Agreement  In the event that, subsequent to the Closing Date, the
Trustee notifies the Servicer that it is unable to act as Certificate Registrar,
the Servicer shall appoint another bank or trust company, having an office or
agency located in the Borough of Manhattan, The City of New York, agreeing to
act in accordance with the provisions of this Agreement applicable to it, and
otherwise acceptable to the Trustee, to act as successor Certificate Registrar
under this Agreement.





                                       49
<PAGE>   55
        (b)      Upon surrender for registration of transfer of any Certificate
at the Corporate Trust Office, the Trustee on behalf of the Trust shall execute,
and the Trustee shall authenticate and deliver, in the name of the designated
transferee or transferees, one or more new Certificates of the same Class in
authorized denominations of a like aggregate principal amount.

        (c)      At the option of a Certificateholder, Certificates may be
exchanged for other Certificates of the same Class of authorized denominations
of a like aggregate principal amount, upon surrender of the Certificates to be
exchanged at any such office or agency.  Whenever any Certificates are so
surrendered for exchange the Trustee on behalf of the Trust shall execute,
authenticate and deliver the Certificates that the Certificateholder making the
exchange is entitled to receive.  Every Certificate presented or surrendered for
registration of transfer or exchange shall be accompanied by a written
instrument of transfer in form satisfactory to the Trustee and the Certificate
Registrar duly executed by the Holder thereof or his attorney duly authorized in
writing.

        (d)      No service or other charge shall be made for any registration
of transfer or exchange of Certificates by the Trustee or the Servicer, but the
Trustee may require payment of a sum sufficient to cover any tax or governmental
charge that may be imposed in connection with any transfer or exchange of
Certificates.

        (e)      All Certificates surrendered for registration of transfer or
exchange shall be canceled and subsequently destroyed by the Trustee.

        (f)      Registration of transfer and sale of the Class B Certificates
and Class C Certificates shall be subject to the further conditions specified in
Section 5.04.

        (g)      Each purchaser of a Class A Certificate or of a beneficial
interest therein that is a Plan (as defined in Section 5.04(a)(i)) shall be
deemed to have represented and warranted, by accepting such Certificate or
beneficial interest, that such purchaser is an "accredited investor" as defined
in Rule 501(a) under the Securities Act.

        SECTION 5.04  Registration of Transfer and Exchange of Class B
Certificates and Class C Certificates.

        (a)     No transfer of a Class B Certificate or Class C Certificate, or
beneficial interest therein, shall be made unless the Trustee shall have
received a representation from the transferee thereof substantially in the form
of Exhibit F to the effect that:


                          (i)     such transferee (A) is not an employee
                 benefit plan or arrangement subject to Section 406 of ERISA or
                 a plan subject to Section 4975 of the Code (a "Plan"), nor a
                 person acting on behalf of a Plan nor using the assets of a
                 Plan to effect such transfer, and (B) is not an insurance
                 company purchasing a Class B Certificate or Class C
                 Certificate with funds contained in an "insurance company
                 general account" or "insurance company separate account" (as
                 defined in Section V(e) of





                                       50
<PAGE>   56
                 Prohibited Transaction Class Exemption 95-60 ("PTCE 95-60"))
                 as to which there is a Plan with respect to which the amount
                 of such general account's reserves and liabilities for the
                 contracts held by or on behalf of such Plan and all other
                 Plans maintained by the same employer (or affiliate thereof as
                 defined in Section V(a)(1) of PTCE 95-60) or by the same
                 employee organization exceed 10% of the total of all reserves
                 and liabilities of such general account (as such amounts are
                 determined under Section I(a) of PTCE 95-60) at the date of
                 acquisition; or

                          (ii)    such transferee is a Plan or a person acting
                 on behalf of a Plan or using the assets of a Plan to effect
                 such transfer, or is an insurance company purchasing a Class B
                 Certificate or Class C Certificate with funds contained in an
                 insurance company general account or insurance company
                 separate account, having attached thereto an opinion of
                 counsel satisfactory to the Trustee, which opinion shall not
                 be an expense of either the Trustee or the Trust Fund,
                 addressed to the Trustee and the Seller, to the effect that
                 the purchase or holding of such Class B Certificate or Class C
                 Certificate will not result in the assets of the Trust Fund
                 being deemed to be "plan assets" and subject to the prohibited
                 transaction provisions of ERISA and the Code and will not
                 subject the Trustee to any obligation in addition to those
                 expressly undertaken in this Agreement or to any liability.

         For purposes of the preceding sentence, with respect to a Class B
         Certificate or Class C Certificate that is a Book- Entry Certificate,
         the representations contained in clause (i) above shall be deemed to
         have been made to the Trustee by the transferee's (including an
         initial acquiror's) acceptance of such Certificate.  Notwithstanding
         anything else to the contrary herein, any purported transfer of a
         Class B Certificate or Class C Certificate, or a beneficial interest
         therein, to or on behalf of an employee benefit plan subject to ERISA
         or to the Code or a person acting on behalf of a Plan or using the
         assets of a Plan to effect such transfer or to an insurance company
         purchasing with funds from a general account not exempt pursuant to
         PTCE 95-60 without the delivery to the Trustee of an opinion of
         counsel described in clause (ii) above shall be void and of no effect.

         (b)     To the extent permitted under applicable law (including, but
not limited to, ERISA), the Trustee shall be under no liability to any Person
for any registration of transfer of any Class B Certificate or Class C
Certificate that is in fact not permitted by Section 5.03(a) or for making any
payments due on such Certificate to the Holder thereof or taking any other
action with respect to such Holder under the provisions of the Pooling and
Servicing Agreement so long as the transfer was registered by the Trustee in
accordance with the foregoing requirements.

         (c)     No transfer of  a Class C Certificate or beneficial interest
therein shall be made outside of the PORTAL system unless, as evidenced by
delivery of an Opinion of Counsel to such effect, such transfer is not subject
to registration under the Securities Act or any applicable state securities
laws.  Any such Opinion of Counsel shall not be obtained at the expense of the
Trustee, the Trust, the Seller or the Servicer.  The Holder of a Class C
Certificate desiring to effect such transfer shall, and does hereby agree to,
indemnify the Trustee, the Seller and the Servicer against any liability that
may result if the transfer is not so exempt or is not made in accordance with
the





                                       51
<PAGE>   57
Securities Act and such state laws.  Neither the Seller, the Servicer nor the
Trustee or the Trust is under an obligation to register the Class C
Certificates under the Securities Act or any state securities law.

         (d)     The Class B Certificates and Class C Certificates, this
Agreement and related documents may be amended or supplemented from time to
time to modify restrictions on and procedures for resale and other transfer of
such Class B Certificates and Class C Certificate to reflect any change in
applicable law or regulation (or the interpretation thereof) or practices
relating to the resale or transfers of restricted securities generally.

         SECTION 5.05  Mutilated, Destroyed, Lost or Stolen Certificates.  If
(i) any mutilated Certificate is surrendered to the Certificate Registrar, or
the Certificate Registrar receives evidence to its satisfaction of the
destruction, loss or theft of any Certificate, and (ii) there is delivered to
the Certificate Registrar and the Trustee such security or indemnity as may be
required by them to save each of them harmless, then, in the absence of notice
that such Certificate has been acquired by a bona fide purchaser, the Trustee
on behalf of the Trust shall execute and the Trustee shall authenticate and
deliver, in exchange for or in lieu of any such mutilated, destroyed, lost or
stolen Certificate, a new Certificate of like tenor and fractional undivided
interest.  In connection with the issuance of any new Certificate under this
Section, the Trustee may require the payment by the Holder of a sum sufficient
to cover any tax or other governmental charge that may be imposed in relation
thereto.

         If, after the delivery of such replacement Certificate or payment of a
destroyed, lost or stolen Certificate, a bona fide purchaser of the original
Certificate in lieu of which such replacement Certificate was issued presents
for payment such original Certificate, the Seller and the Trustee shall be
entitled to recover such replacement Certificate (or such payment) from the
Person to whom it was delivered or any Person taking such replacement
Certificate from such Person to whom such replacement Certificate was delivered
or any assignee of such Person, except a bona fide purchaser, and shall be
entitled to recover upon the security or indemnity provided therefor to the
extent of any loss, damage, cost or expense incurred by the Seller or the
Trustee in connection therewith.

         SECTION 5.06  Persons Deemed Owners.  Prior to due presentation of a
Certificate for registration of transfer, the Trustee, the Certificate
Registrar and any of their respective agents may treat the Person in whose name
any Certificate is registered as the owner of such Certificate for the purpose
of receiving distributions pursuant to Section 4.06 and for all other purposes
whatsoever, and neither the Trustee, the Certificate Registrar nor any of their
respective agents shall be affected by any notice to the contrary.

         SECTION 5.07  Access to List of Certificateholders' Names and
Addresses.  The Certificate Registrar shall furnish or cause to be furnished to
the Servicer, within 15 days after receipt by the Certificate Registrar of a
written request therefor from the Servicer, a list of the names and addresses
of the Certificateholders as of the most recent Record Date.  If three or more
Certificateholders, or one or more Holders of Class A, Class B or Class C
Certificates evidencing not less than 25% of the Voting Interests thereof
(hereinafter referred to as "Applicants"), apply in writing to the Trustee, and
such application states that the Applicants desire to communicate with other
Certificateholders with





                                       52
<PAGE>   58
respect to their rights under this Agreement or under the Certificates and such
application is accompanied by a copy of the communication that such Applicants
propose to transmit, then the Trustee shall, within five Business Days after
the receipt of such application, afford such Applicants access, during normal
business hours, to the current list of Certificateholders.  Every
Certificateholder, by receiving and holding a Certificate, agrees with the
Servicer and the Trustee that neither the Servicer nor the Trustee shall be
held accountable by reason of the disclosure of any such information as to the
names and addresses of the Certificateholders under this Agreement, regardless
of the source from which such information was derived.

         SECTION 5.08  Maintenance of Office or Agency.  The Trustee shall
maintain in The City of New York, an office or offices or agency or agencies
where Certificates may be surrendered for registration of transfer or exchange
and where notices and demands to or upon the Trustee in respect of the
Certificates and this Agreement may be served.  The Trustee initially shall
designate the Corporate Trust Office as its office for such purposes.  The
Trustee shall give prompt written notice to the Seller, the Servicer and to
Certificateholders of any change in the location of the Certificate Register or
any such office or agency.

         SECTION 5.09  Temporary Certificates.  Pending the preparation of
definitive Certificates of any Class, the Trustee, on behalf of the Trust, may
execute, authenticate and deliver, temporary Certificates of any Class that are
printed, lithographed, typewritten, mimeographed or otherwise produced, in any
authorized denomination, substantially of the tenor of the definitive
Certificates of any Class in lieu of which they are issued.  If temporary
Certificates of any Class are issued, the Seller will cause definitive
Certificates of any Class to be prepared without unreasonable delay.  After the
preparation of definitive Certificates of any Class, the temporary Certificates
of any Class shall be exchangeable for definitive Certificates of any Class
upon surrender of the temporary Certificates of any Class at the office or
agency to be maintained as provided in Section 5.08, without charge to the
Holder.  Upon surrender for cancellation of any one or more temporary
Certificates of any Class, the Trustee on behalf of the Trust shall execute and
the Trustee shall authenticate and deliver in exchange therefor a like
principal amount of definitive Certificates of any Class in authorized
denominations.  Until so exchanged the temporary Certificates of any Class
shall in all respects be entitled to the same benefits under this Agreement as
definitive Certificates of any Class.

         SECTION 5.10  Book-Entry Certificates.  The Class A Certificates,
Class B Certificates and Class C Certificates, upon original issuance (except
for the Residual Certificates) initially shall be issued as Book-Entry
Certificates, to be delivered to DTC, the initial Clearing Agency, by, or on
behalf of, the Seller.  The certificates delivered to DTC evidencing such
Certificates shall initially be registered on the Certificate Register in the
name of CEDE & CO., the nominee of the initial Clearing Agency, and no
Certificate Owner will receive a definitive certificate representing such
Certificate Owner's interest in the Class A,] Class B, or Class C Certificates,
except as provided in Section 5.12.  Subject to Section 5.12, unless and until
definitive, fully registered Certificates of any Class (the "Definitive
Certificates") have been issued to Certificate Owners pursuant to Section 5.12:

                 (i)     the provisions of this Section shall be in full force
         and effect;





                                       53
<PAGE>   59
                          (ii)    the Seller, the Servicer, the Certificate
                 Registrar and the Trustee may deal with the Clearing Agency
                 for all purposes (including the making of distributions on the
                 Certificates and the giving of instructions or directions
                 hereunder) as the authorized representative of the Certificate
                 Owners;

                          (iii)   to the extent that the provisions of this
                 Section conflict with any other provisions of this Agreement,
                 the provisions of this Section shall control;

                          (iv)    the rights of Certificate Owners shall be
                 exercised only through the Clearing Agency (or through
                 procedures established by the Clearing Agency) and shall be
                 limited to those established by law and agreements between
                 such Certificate Owners and the Clearing Agency and/or the
                 Clearing Agency Participants.  Unless and until Definitive
                 Certificates are issued pursuant to Section 5.12, the initial
                 Clearing Agency will make book-entry transfers among the
                 Clearing Agency Participants and receive and transmit
                 distributions of principal and interest on the Certificates to
                 such Clearing Agency Participants; and

                          (v)     whenever this Agreement requires or permits
                 actions to be taken based upon instructions or directions of
                 Holders of Certificates evidencing a specified percentage of
                 the Voting Interests of any Class or both Classes the Clearing
                 Agency shall be deemed to represent such percentage only to
                 the extent that it has received instructions to such effect
                 from Certificate Owners and/or Clearing Agency Participants
                 owning or representing, respectively, such required percentage
                 of the beneficial interest in such Certificates and has
                 delivered such instructions to the Trustee.

         SECTION 5.11  Notices to Clearing Agency.  Whenever notice or other
communication to any Certificateholders is required under this Agreement, other
than to the Holder of a Residual Certificate, unless and until Definitive
Certificates shall have been issued to Certificate Owners pursuant to Section
5.12, the Trustee and the Servicer shall give all such notices and
communications specified herein to be given to Holders of Certificates to the
Clearing Agency.

         SECTION 5.12  Definitive Certificates.  On the Closing Date, the Class
C Certificate that is a Residual Certificate will be issued in fully registered
form as a Definitive Certificate.  If (i)(A) the Seller advises the Trustee in
writing that the Clearing Agency is no longer willing or able to properly
discharge its responsibilities as described in the Letter of Representations (a
form of which is attached hereto as Exhibit G) and (B) the Trustee or the
Seller is unable to locate a qualified successor, (ii) the Seller at its
option, advises the Trustee in writing that it elects to terminate the
book-entry system through the Clearing Agency, or (iii) after the occurrence of
an Event of Default, Certificate Owners representing in the aggregate not less
than 51% of the voting interests of the Class A Certificates, Class B
Certificates and Class C Certificates, acting as a single Class, advise the
Trustee and the Clearing Agency through the Clearing Agency Participants in
writing that the continuation of a book-entry system through the Clearing
Agency is no longer in the best interests of the Certificate Owners, then the
Trustee shall notify all Certificate Owners, through the Clearing Agency, of
the occurrence of any such event and of the availability of Definitive
Certificates to





                                       54
<PAGE>   60
Certificate Owners requesting the same.  Upon surrender to the Trustee of the
Class A Certificates, Class B Certificates or Class C Certificates by the
Clearing Agency, accompanied by registration instructions from the Clearing
Agency for registration, the Trustee shall issue the Definitive Certificates
and deliver such Definitive Certificates in accordance with the instructions of
the Clearing Agency.  Neither the Seller, the Certificate Registrar nor the
Trustee shall be liable for any delay in delivery of such instructions and may
conclusively rely on, and shall be protected in relying on, such instructions.
Upon the issuance of Definitive Certificates, the Trustee shall recognize the
Holders of the Definitive Certificates as Class A, Class B or Class C
Certificateholders hereunder.  The Trustee shall not be liable if the Trustee
or the Seller is unable to locate a qualified successor Clearing Agency.





                                       55
<PAGE>   61
                                   ARTICLE VI

                                   THE SELLER

         SECTION 6.01  Representations of Seller.  The Seller shall make the
following representations on which the Trustee shall rely in accepting the
Receivables in trust and executing and authenticating the Certificates.  The
representations shall speak as of the execution and delivery of this Agreement
and shall survive the sale of the Receivables to the Trustee.

                 (a)      Organization and Good Standing.  The Seller shall
         have been duly organized and shall be validly existing as a
         corporation in good standing under the laws of the State of
         California, with corporate power and authority to own its properties
         and to conduct its business as such properties shall be currently
         owned and such business is presently conducted, and had at all
         relevant times, and shall now have, corporate power, authority and
         legal right to acquire, own and sell the Receivables.

                 (b)      Due Qualification.  The Seller shall be duly
         qualified to do business as a foreign corporation in good standing,
         and shall have obtained all necessary licenses and approvals in all
         jurisdictions in which the ownership or lease of property or the
         conduct of its business shall require such qualifications.

                 (c)      Power and Authority.  The Seller shall have the
         corporate power and authority to execute and deliver this Agreement
         and to carry out its terms; the Seller shall have full corporate power
         and authority to sell and assign the property to be sold and assigned
         to and deposited with the Trustee as part of the Trust and shall have
         duly authorized such sale and assignment to the Trustee by all
         necessary corporate action; and the execution, delivery and
         performance of this Agreement shall have been duly authorized by the
         Seller by all necessary corporate action.

                 (d)      Valid Sale; Binding Obligations.  This Agreement
         shall evidence a valid sale, transfer and assignment of the
         Receivables, enforceable against creditors of and purchasers from the
         Seller; and shall constitute a legal, valid and binding obligation of
         the Seller enforceable in accordance with its terms, except as
         enforceability may be limited by bankruptcy, insolvency,
         reorganization or other similar laws affecting creditors' rights
         generally or by general equity principles.

                 (e)      No Violation.  The consummation of the transactions
         contemplated by this Agreement and the fulfillment of the terms of
         this Agreement shall not conflict with, result in any breach of any of
         the terms and provisions of, nor constitute (with or without notice or
         lapse of time) a default under, the articles of incorporation or
         bylaws of the Seller or any indenture, agreement or other instrument
         to which the Seller is a party or by which it shall be bound; nor
         result in the creation or imposition of any Lien upon any of its
         properties pursuant to the terms of any such indenture, agreement or
         other instrument (other than this Agreement), nor violate any law or,
         to the best of the Seller's knowledge, any order, rule or regulation
         applicable to the Seller of any court or of any federal or state
         regulatory body,





                                       56
<PAGE>   62
         administrative agency or other governmental instrumentality having
         jurisdiction over the Seller or its properties which breach, default,
         conflict, lien or violation would have a material adverse effect on
         the earnings, business affairs or business prospects of the Seller.

                 (f)      No Proceedings.  There is no action, suit or
         proceeding before or by any court or governmental agency or body,
         domestic or foreign, now pending, or to the Seller's knowledge,
         threatened, against or affecting the Seller: (i) asserting the
         invalidity of this Agreement or the Certificates, (ii) seeking to
         prevent the issuance of the Certificates or the consummation of any of
         the transactions contemplated by this Agreement, (iii) seeking any
         determination or ruling that might materially and adversely affect the
         performance by the Seller of its obligations under, or the validity or
         enforceability of, this Agreement or the Certificates, or (iv)
         relating to the Seller and which might adversely affect the federal
         income tax attributes of the Certificates.

         SECTION 6.02  Liability of Seller; Indemnities.  The Seller shall be
liable in accordance with this Agreement only to the extent of the obligations
in this Agreement specifically undertaken by the Seller in such capacity under
this Agreement and shall have no other obligations or liabilities hereunder.

         SECTION 6.03  Merger or Consolidation of, or Assumption of the
Obligations of, Seller; Certain Limitations.

                 (a)      Any corporation (i) into which the Seller may be
         merged or consolidated, (ii) which may result from any merger,
         conversion or consolidation to which the Seller shall be a party, or
         (iii) which may succeed to all or substantially all of the business of
         the Seller, which corporation in any of the foregoing cases executes
         an agreement of assumption to perform every obligation of the Seller
         under this Agreement, shall be the successor to the Seller under this
         Agreement without the execution or filing of any document or any
         further act on the part of any of the parties to this Agreement,
         except that if the Seller in any of the foregoing cases is not the
         surviving entity, then the surviving entity shall execute an agreement
         of assumption to perform every obligation of the Seller hereunder.
         The Seller shall provide notice of any merger, consolidation or
         succession pursuant to this Section to each Rating Agency and shall
         receive from each Rating Agency a letter to the effect that such
         merger, consolidation or succession will not result in a
         qualification, downgrading or withdrawal of the then-current ratings
         on the Rated Certificates.

                          (b)     (i)  Subject to paragraph (ii) below, the
                 purpose of the Seller shall be to engage in any lawful
                 activity for which a corporation may be organized under the
                 General Corporation Law of California other than the banking
                 business, the trust company business or the practice of a
                 profession permitted to be incorporated by the California
                 Corporations Code.

                          (ii)    Notwithstanding paragraph (b)(i) above, the
                 purpose of the Seller shall be limited to the following
                 purposes, and activities incident to and necessary or
                 convenient to accomplish the following purposes:  (A) to
                 acquire from time to time





                                       57
<PAGE>   63
                 from the Servicer, all right, title and interest in and to
                 receivables or leases arising out of or relating to the sale
                 or lease of new or used motor vehicles (including automobiles
                 and light trucks) or industrial equipment, wholesale loans
                 secured by new or used motor vehicles (including automobiles
                 and light duty trucks) or industrial equipment, moneys due
                 thereunder, security interests in the vehicles or industrial
                 equipment financed thereby, proceeds from claims on insurance
                 policies related thereto and related rights (collectively,
                 "Automobile Receivables"); (B) to acquire, own, hold, service,
                 sell, assign, pledge and otherwise deal with the Automobile
                 Receivables, collateral securing the Automobile Receivables,
                 related insurance policies, agreements with the Servicer and
                 any proceeds or further rights associated with any of the
                 foregoing; (C) to transfer Automobile Receivables to grantor
                 trusts or owner trusts (the "Additional Trusts") pursuant to
                 pooling and servicing agreements or similar agreements (the
                 "Additional Agreements") to be entered into by and among the
                 Servicer, as servicer, the Seller and the trustee named
                 therein; (D) to sell any class of asset-backed certificates or
                 other securities issued by the Additional Trusts under the
                 related Additional Agreements ("Offered Certificates"); (E) to
                 hold and enjoy all of the rights and privileges of any Offered
                 Certificates issued by the Additional Trusts to the Seller
                 under the related Additional Agreements; (F) to perform its
                 obligations under the Additional Agreements; and (G) to engage
                 in any activity and to exercise any powers permitted to
                 corporations under the laws of the State of California that
                 are related or incidental to the foregoing and necessary,
                 convenient or advisable to accomplish the foregoing.

                          (iii)   So long as any outstanding debt of the Seller
                 or Offered Certificates are rated by any nationally recognized
                 statistical rating agency, the Seller shall not issue
                 unsecured notes or otherwise borrow money unless (A) the
                 Seller has made a written request to the related nationally
                 recognized rating agency to issue unsecured notes or incur
                 borrowings and such notes or borrowings are rated by the
                 related nationally recognized rating agency the same as or
                 higher than the rating afforded any outstanding rated debt or
                 Offered Certificates, or (B) such notes or borrowings (1) are
                 fully subordinated (and which shall provide for payment only
                 after payment in respect of all outstanding rated debt and/or
                 Offered Certificates) or are nonrecourse against any assets of
                 the Seller other than the assets pledged to secure such notes
                 or borrowings, (2) do not constitute a claim against the
                 Seller in the event such assets are insufficient to pay such
                 notes or borrowings, and (3) where such notes or borrowings
                 are secured by the rated debt or Offered Certificates, are
                 fully subordinated (and which shall provide for payment only
                 after payment in respect of all outstanding rated debt and/or
                 Offered Certificates) to such rated debt or Offered
                 Certificates.

                 (c)      Notwithstanding any other provision of this Section
         and any provision of law, the Seller shall not do any of the
         following:

                          (i)     engage in any business or activity other than
                 as set forth in clause (b) above;





                                       58
<PAGE>   64
                          (ii)    without the affirmative vote of a majority of
                 the members of the Board of Directors of the Seller (which
                 must include the affirmative vote of all duly appointed
                 Independent Directors, as required by the articles of
                 incorporation and bylaws of the Seller), (A) dissolve or
                 liquidate, in whole or in part, or institute proceedings to be
                 adjudicated bankrupt or insolvent, (B) consent to the
                 institution of bankruptcy or insolvency proceedings against
                 it, (C) file a petition seeking or consent to reorganization
                 or relief under any applicable federal or state law relating
                 to bankruptcy, (D) consent to the appointment of a receiver,
                 liquidator, assignee, trustee, sequestrator (or other similar
                 official) of the corporation or a substantial part of its
                 property, (E) make a general assignment for the benefit of
                 creditors, (F) admit in writing its inability to pay its debts
                 generally as they become due, or (G) take any corporate action
                 in furtherance of the actions set forth in clauses (A) through
                 (F) above, provided, however, that no director may be required
                 by any shareholder of the Seller to consent to the institution
                 of bankruptcy or insolvency proceedings against the Seller so
                 long as it is solvent; or

                          (iii)   merge or consolidate with any other
                 corporation, company or entity or sell all or substantially
                 all of its assets or acquire all or substantially all of the
                 assets or capital stock or other ownership interest of any
                 other corporation, company or entity (except for the
                 acquisition of Automobile Receivables of TMCC and the sale of
                 Automobile Receivables to one or more trusts in accordance
                 with the terms of clause (b)(ii) above, which shall not be
                 otherwise restricted by this Section 6.03(c)).

         SECTION 6.04  Limitation on Liability of Seller and Others.  The
Seller and any director or officer or employee or agent of the Seller may rely
in good faith on the advice of counsel or on any document of any kind, prima
facie properly executed and submitted by any Person respecting any matters
arising under this Agreement.  The Seller shall not be under any obligation to
appear in, prosecute or defend any legal action that is not incidental to its
obligations as Seller of the Receivables under this Agreement and that in its
opinion may involve it in any expense or liability.

         SECTION 6.05  Seller May Own Certificates.  The Seller and any Person
controlling, controlled by or under common control with the Seller may in its
individual or any other capacity become the owner or pledgee of Certificates
with the same rights as it would have if it were not the Seller or an affiliate
thereof except as otherwise specifically provided in the definition of the term
"Certificateholder."  Certificates so owned by or pledged to the Seller or such
controlling or commonly controlled Person shall have an equal and proportionate
benefit under the provisions of this Agreement, without preference, priority or
distinction as among all of the Certificates, except as set forth herein with
respect to certain rights to vote, consent or give directions to the Trustee as
a Holder.

         SECTION 6.06  No Transfer.  The Seller hereby covenants that, except
as otherwise provided in this Agreement, it will not transfer, pledge or assign
to any Person any part of its right to receive any Excess Amounts pursuant to
Section 4.06(d)(iii) unless it has first delivered to the Trustee





                                       59
<PAGE>   65
and each Rating Agency an Opinion of Counsel in form and substance satisfactory
to the Trustee stating that such transfer will not (i) adversely affect the
status of the Trust as a grantor trust pursuant to subpart E, part I of
subchapter J of the Code and (ii) cause the Reserve Fund to be taxable as a
corporation under the Code.  The Seller shall give written notice to each
Rating Agency of any proposed transfer, pledge or assignment to any Person of
all or any part of its right to receive Excess Amounts pursuant to  Section
4.06(d)(iii).





                                       60
<PAGE>   66
                                  ARTICLE VII

                                  THE SERVICER

         SECTION 7.01  Representations of Servicer.  The Servicer shall make
the following representations on which the Trustee shall rely in accepting the
Receivables in trust and executing and authenticating the Certificates.  The
representations shall speak as of the execution and delivery of this Agreement
and shall survive the sale of the Receivables to the Trustee.

                 (a)      Organization and Good Standing.  The Servicer shall
         have been duly organized and shall be validly existing as a
         corporation in good standing under the laws of the State of
         California, with corporate power and authority to own its properties
         and to conduct its business as such properties shall be currently
         owned and such business is presently conducted, and had at all
         relevant times, and shall now have, corporate power, authority and
         legal right to acquire, own, sell and service the Receivables and to
         hold the Receivable Files as custodian on behalf of the Trustee.

                 (b)      Due Qualification.  The Servicer shall be duly
         qualified to do business as a foreign corporation in good standing,
         and shall have obtained all necessary licenses and approvals in all
         jurisdictions in which the ownership or lease of property or the
         conduct of its business (including the servicing of the Receivables as
         required by this Agreement) shall require such qualifications.

                 (c)      Power and Authority.  The Servicer shall have the
         corporate power and authority to execute and deliver this Agreement
         and to carry out its terms; and the execution, delivery and
         performance of this Agreement shall have been duly authorized by the
         Servicer by all necessary corporate action.

                 (d)      Binding Obligations.  This Agreement shall constitute
         a legal, valid and binding obligation of the Servicer enforceable in
         accordance with its terms, except as enforceability may be limited by
         bankruptcy, insolvency, reorganization, moratorium and other similar
         laws affecting creditors' rights generally or by general principles of
         equity.

                 (e)      No Violation.  The consummation of the transactions
         contemplated by this Agreement and the fulfillment of the terms of
         this Agreement shall not conflict with, result in any breach of any of
         the terms and provisions of, nor constitute (with or without notice or
         lapse of time) a default under, the articles of incorporation or
         bylaws of the Servicer, or conflict with or breach any of the material
         terms or provisions of, or constitute (with or without notice or lapse
         of time) a default under, any indenture, agreement or other instrument
         to which the Servicer is a party or by which it shall be bound; nor
         result in the creation or imposition of any Lien upon any of its
         properties pursuant to the terms of any such indenture, agreement or
         other instrument (other than this Agreement); nor violate any law or,
         to the best of the Servicer's knowledge, any order, rule or regulation
         applicable to the Servicer of any court or of any federal or state
         regulatory body, administrative agency or other governmental
         instrumentality having jurisdiction over the Servicer or its
         properties; which breach, default,





                                       61
<PAGE>   67
         conflict, lien or violation would have a material adverse effect on
         the earnings, business affairs or business prospects of the Servicer.

                 (f)      No Proceedings.  There is no action, suit or
         proceeding before or by any court or governmental agency or body,
         domestic or foreign, now pending, or to the Servicer's knowledge,
         threatened, against or affecting the Servicer:    (i) asserting the
         invalidity of this Agreement or the Certificates, (ii) seeking to
         prevent the issuance of the Certificates or the consummation of any of
         the transactions contemplated by this Agreement, (iii) seeking any
         determination or ruling that might materially and adversely affect the
         performance by the Servicer of its obligations under, or the validity
         or enforceability of, this Agreement or the Certificates or (iv)
         relating to the Servicer and which might adversely affect the federal
         income tax attributes of the Certificates.

         SECTION 7.02  Liability of Servicer; Indemnities.

                 (a)      The Servicer shall be liable in accordance herewith
         only to the extent of the obligations specifically undertaken by the
         Servicer under this Agreement and shall have no other obligations or
         liabilities under this Agreement.  Such obligations shall include the
         following:

                          (i)     the Servicer shall defend, indemnify and hold
                 harmless the Trustee, the Trust and the Certificateholders
                 from and against any and all costs, expenses, losses, damages,
                 claims and liabilities, including reasonable fees and expenses
                 of counsel and expenses of litigation arising out of or
                 resulting from the use or operation by the Servicer or any
                 affiliate thereof of any Financed Vehicle;

                          (ii)    the Servicer shall indemnify, defend and hold
                 harmless the Trustee and the Trust from and against any taxes
                 that may at any time be asserted against the Trustee or the
                 Trust with respect to the transactions contemplated in this
                 Agreement, including, without limitation, any sales, gross
                 receipts, general corporation, tangible or intangible personal
                 property, privilege or license taxes (but not including any
                 taxes asserted with respect to, and as of the date of, the
                 sale of the Receivables to the Trust or the issuance and
                 original sale of the Certificates, or asserted with respect to
                 ownership of the Receivables, or federal or other income taxes
                 arising out of distributions on the Certificates) and costs
                 and expenses in defending against the same;

                          (iii)   the Servicer shall indemnify, defend and hold
                 harmless the Trustee, the Trust and the Certificateholders
                 from and against any and all costs, expenses, losses, claims,
                 damages and liabilities to the extent that such cost, expense,
                 loss, claim, damage or liability arose out of, and was imposed
                 upon the Trustee, the Trust or the Certificateholders through
                 the negligence, willful misfeasance or bad faith of the
                 Servicer in the performance of its duties under this Agreement
                 or by reason of reckless disregard of its obligations and
                 duties under this Agreement; and





                                       62
<PAGE>   68
                 (iv)     the Servicer shall indemnify, defend and hold
                 harmless the Trustee from and against all costs, expenses,
                 losses, claims, damages and liabilities arising out of or
                 incurred in connection with the acceptance or performance of
                 the trusts and duties contained in this Agreement, except to
                 the extent that such cost, expense, loss, claim, damage or
                 liability:  (A) shall be due to the willful misfeasance, bad
                 faith or negligence of the Trustee (B) shall arise from the
                 breach by the Trustee of any of its representations or
                 warranties set forth in Section 9.14, (C) relates to any tax
                 other than the taxes with respect to which either the Seller
                 or the Servicer shall be required to indemnify the Trustee, or
                 (D) shall arise out of or be incurred in connection with the
                 performance by the Trustee of the duties of a Successor
                 Servicer under this Agreement.

                 (b)      Indemnification under this Section shall include,
         without limitation, reasonable fees and expenses of counsel and
         expenses of litigation.  If the Servicer has made any indemnity
         payments pursuant to this Section and the recipient thereafter
         collects any of such amounts from others, the recipient shall
         promptly repay such amounts collected to the Servicer, without
         interest, so long as no amounts are outstanding to the Trustee.

                 (c)      The provisions of this Section shall survive the
         resignation or removal of the Trustee and the termination of this
         Agreement.

         SECTION 7.03  Merger or Consolidation of, or Assumption of the
Obligations of, the Servicer.  Any corporation (i) into which the Servicer may
be merged or consolidated, (ii) which may result from any merger, conversion or
consolidation to which the Servicer shall be a party or (iii) which may succeed
to all or substantially all of the business of the Servicer, which corporation
in any of the foregoing cases executes an agreement of assumption to perform
every obligation of the Servicer under this Agreement, shall be the successor
to the Servicer under this Agreement without the execution or filing of any
paper or any further act on the part of any of the parties to this Agreement.
The Servicer shall provide notice of any merger, consolidation or succession
pursuant to this Section to the Trustee and each Rating Agency.

         SECTION 7.04  Limitation on Liability of Servicer and Others.

                 (a)      Neither the Servicer nor any of its directors,
         officers, employees or agents shall be under any liability to the
         Trust, the Trustee or the Certificateholders, except as provided in
         this Agreement, for any action taken or for refraining from the taking
         of any action pursuant to this Agreement, or for errors in judgment;
         provided, however, that this provision shall not protect the Servicer
         or any such person against any liability that would otherwise be
         imposed by reason of willful misfeasance, bad faith or negligence in
         the performance of duties or by reason of reckless disregard of
         obligations and duties under this Agreement.  The Servicer and any
         director, officer, employee or agent of the Servicer may rely in good
         faith on any document of any kind prima facie properly executed and
         submitted by any Person respecting any matters arising under this
         Agreement.





                                       63
<PAGE>   69
                 (b)      Except as provided in this Agreement, the Servicer
         shall not be under any obligation to appear in, prosecute, or defend
         any legal action that shall not be incidental to its duties to service
         the Receivables in accordance with this Agreement, and that in its
         opinion may involve it in any expense or liability; provided, however,
         that the Servicer may undertake any reasonable action that it may deem
         necessary or desirable in respect of this Agreement and the rights and
         duties of the parties to this Agreement and the interests of the
         Certificateholders under this Agreement.

                 (c)      The Servicer and any director, officer, employee or
         agent of the Servicer may rely in good faith on the advice of counsel
         or on any document of any kind prima facie properly executed and
         submitted by any Person respecting any matters arising under this
         Agreement.  The Servicer shall not be under any obligation to appear
         in, prosecute, nor defend any legal action that shall not be
         incidental to its obligations under this Agreement, and that in its
         opinion may involve it in any expense or liability.

         SECTION 7.05  Servicer Not to Resign.  Subject to the provisions of
Section 7.03, TMCC shall not resign from the obligations and duties hereby
imposed on it as Servicer under this Agreement except upon determination that
the performance of its duties under this Agreement shall no longer be
permissible under applicable law.  Notice of any such determination permitting
the resignation of TMCC shall be communicated to the Trustee at the earliest
practicable time and any such determination shall be evidenced by an Opinion of
Counsel to such effect delivered to the Trustee concurrently with or promptly
after such notice.  No such resignation shall become effective until the
Trustee or a successor Servicer shall have assumed the responsibilities and
obligations of TMCC in accordance with Section 8.03.





                                       64
<PAGE>   70
                                  ARTICLE VIII

                               EVENTS OF DEFAULT

         SECTION 8.01  Events of Default.  For purposes of this Agreement, each
of the following shall constitute an "Event of Default":

                 (a)      any failure by the Servicer to deliver to the Trustee
         the Servicer's Certificate for the related Collection Period, or any
         failure by the Servicer (or, so long as the Servicer is TMCC, the
         Seller) to deliver to the Trustee, for distribution to
         Certificateholders, any proceeds or payment required to be so
         delivered under the terms of the Certificates or this Agreement, in
         each case that continues unremedied for a period of three Business
         Days after discovery by an officer of the Servicer (or, so long as the
         Servicer is TMCC, the Seller) or written notice has been given (i) to
         the Servicer by the Trustee or (ii) to the Trustee and the Servicer
         (or, so long as the Servicer is TMCC, the Seller) by holders of
         Certificates evidencing not less than 25% of the Voting Interests of
         the Class A Certificates, the Class B Certificates and the Class C
         Certificates, voting together as a single class; or

                 (b)      failure on the part of the Servicer (or so long as
         the Servicer is TMCC, the Seller) duly to observe or to perform in any
         material respect any other covenants or agreements of the Servicer (or
         so long as the Servicer is TMCC, the Seller) set forth in the
         Certificates or in this Agreement, which failure shall (i) materially
         and adversely affect the rights of the Trust and (ii) continue
         unremedied for a period of 90 days after the date on which written
         notice of such failure, requiring the same to be remedied, shall have
         been given (A) to the Servicer or the Seller, as the case may be, by
         the Trustee or (B) to the Trustee and the Servicer or the Seller, as
         the case may be, by holders of Certificates evidencing not less than
         25% of the Voting Interests of Class A Certificates, the Class B
         Certificates and the Class C Certificates, voting together as a single
         class; or

                 (c)      the entry of a decree or order by a court or agency
         or supervisory authority having jurisdiction in the premises for the
         appointment of a trustee in bankruptcy, conservator, receiver or
         liquidator for the Servicer (or, so long as the Servicer is TMCC, the
         Seller) in any bankruptcy, insolvency, readjustment of debt,
         marshalling of assets and liabilities or similar proceedings, or for
         the winding up or liquidation of their respective affairs, and the
         continuance of any such decree or order unstayed and in effect for a
         period of 90 consecutive days; or

                 (d)      the consent by the Servicer (or, so long as the
         Servicer is TMCC, the Seller) to the appointment of a trustee in
         bankruptcy, conservator or receiver or liquidator in any bankruptcy,
         insolvency, readjustment of debt, marshalling of assets and
         liabilities or similar proceedings of or relating to the Servicer (or,
         so long as the Servicer is TMCC, the Seller) of or relating to
         substantially all of their property, or the Servicer (or, so long as
         the Servicer is TMCC, the Seller) shall admit in writing its inability
         to pay its debts generally as they become due, file a petition to take
         advantage of any applicable insolvency or reorganization





                                       65
<PAGE>   71
         statute, make an assignment for the benefit of its creditors, or
         voluntarily suspend payment of its obligations.

         SECTION 8.02  Consequences of an Event of Default.  If an Event of
Default shall occur and be continuing, so long as such Event of Default has not
been cured or waived, either the Trustee or the Holders of Certificates
evidencing not less than 51% of the voting interests of the Class A
Certificates, the Class B Certificates and the Class C Certificates, voting
together as a single class (but excluding for purposes of such calculation and
action all Certificates held by the Seller, the Servicer or any of their
affiliates), by notice then given in writing to the Servicer (and to the
Trustee if given by Certificateholders), may terminate all of the rights and
obligations of the Servicer under this Agreement.  On or after the receipt by
the Servicer of such written notice, all authority and power of the Servicer
under this Agreement, whether with respect to the Certificates, the Receivables
or otherwise, shall, without further action, pass to and be vested in the
Trustee pursuant to and under this Section or such Successor Servicer as may be
appointed under Section 8.03; and, without limitation, the Trustee shall be
hereby authorized and empowered to execute and deliver, on behalf of the
predecessor Servicer, as attorney-in-fact or otherwise, any and all documents
and other instruments, and to do or accomplish all other acts or things
necessary or appropriate to effect the purposes of such notice of termination,
whether to complete the transfer and endorsement of the Receivables and related
documents, or otherwise.  The predecessor Servicer shall cooperate with the
Successor Servicer and the Trustee in effecting the termination of the
responsibilities and rights of the predecessor Servicer under this Agreement,
including, without limitation, the transfer to the Successor Servicer for
administration by it of all cash amounts that shall at the time be held by the
predecessor Servicer for deposit, or have been deposited by the predecessor
Servicer, in the Accounts or the Reserve Fund or thereafter received with
respect to the Receivables and all Payments Ahead that shall at that time be
held by the predecessor Servicer.  All reasonable costs and expenses (including
attorneys' fees) incurred in connection with transferring the Receivable Files
to the Successor Servicer and amending this Agreement to reflect such
succession as Servicer pursuant to this Section shall be paid by the
predecessor Servicer upon presentation of reasonable documentation of such
costs and expenses.  Notwithstanding the foregoing, in the event the
predecessor Servicer is the Trustee, the original Servicer hereunder shall
reimburse the Trustee for all reasonable costs and expenses as described in the
immediately preceding sentence.

         SECTION 8.03  Trustee to Act; Appointment of Successor Servicer.  On
and after the time the Servicer receives a notice of termination pursuant to
Section 8.02 or tenders its resignation pursuant to Section 7.05, the Trustee
shall, by an instrument in writing, assume the rights and responsibilities of
the Servicer in its capacity as Servicer under this Agreement and the
transactions set forth or provided for in this Agreement, and shall be subject
to all the responsibilities, restrictions, duties and liabilities relating
thereto placed on the Servicer by the terms and provisions of this Agreement.
As compensation therefor, the Trustee shall be entitled to such compensation
(whether payable out of the Collection Account or otherwise) as the Servicer
would have been entitled to under this Agreement if no such notice of
termination or resignation had been given.  Notwithstanding the foregoing, the
Trustee may, if it shall be unwilling so to act, or shall, if it is legally
unable so to act, appoint, or petition a court of competent jurisdiction to
appoint, any established institution, having a net worth of not less than
$50,000,000 and whose regular business includes the servicing of automobile
and/or light duty truck receivables, as the successor to the





                                       66
<PAGE>   72
Servicer under this Agreement, provided that the appointment of any such
successor to the Servicer will not result in the qualification, reduction or
withdrawal of the rating then assigned to any Class of Rated Certificates by
either Rating Agency.  In connection with such appointment and assumption, the
Trustee may make such arrangements for the compensation of such successor out
of payments on or in respect of the Receivables as it and such successor shall
agree; provided, however, that no such compensation shall be in excess of that
permitted the original Servicer under this Agreement.  The Trustee and such
Successor Servicer shall take such action, consistent with this Agreement, as
shall be necessary to effectuate any such succession.  The Trustee shall not be
relieved of its duties as Successor Servicer under this Section until the newly
appointed Servicer shall have assumed the responsibilities and obligations of
the Servicer under this Agreement.

         SECTION 8.04  Notification to Certificateholders.  Upon a Responsible
Officer of the Trustee obtaining actual knowledge of (i) the occurrence of an
Event of Default and the expiration of any cure period applicable thereto or
(ii) any termination of, or appointment of a successor to, the Servicer
pursuant to this Section, the Trustee shall give prompt written notice thereof
to Certificateholders at their respective addresses appearing in the
Certificate Register and to each Rating Agency.

         SECTION 8.05  Waiver of Past Defaults.  The Holders of Certificates
evidencing not less than 51% of the voting interests of the Class A
Certificates, the Class B Certificates and the Class C Certificates, voting
together as a single class (but excluding for purposes of such calculation and
action all Certificates held by the Seller, the Servicer or any of their
affiliates), may, waive any Event of Default or default by the Servicer in the
performance of its obligations hereunder and its consequences, except a default
in making any required deposits to or payments from the Certificate or Payahead
Accounts or the Reserve Fund in accordance with this Agreement or in respect of
a covenant or provision of this Agreement that under Section 11.01 cannot be
modified or amended without the consent of the Holder of each Certificate.
Upon any such waiver of a past default, such default shall cease to exist, and
any Event of Default arising therefrom shall be deemed to have been remedied
for every purpose of this Agreement.  No such waiver shall extend to any
subsequent or other default or impair any right consequent thereon except to
the extent expressly so waived.

         SECTION 8.06  Repayment of Advances.  If a Successor Servicer replaces
the Servicer, the predecessor Servicer shall be entitled to receive
reimbursement for Outstanding Advances pursuant to Sections 4.03 and 4.04, in
the manner specified in Section 4.06, with respect to all Advances made by the
predecessor Servicer.





                                       67
<PAGE>   73
                                   ARTICLE IX

                                  THE TRUSTEE

         SECTION 9.01  Duties of Trustee.

                 (a)      The Trustee, both prior to and after the occurrence
         of an Event of Default, undertakes to perform such duties and only
         such duties as are specifically set forth in this Agreement.  If, to
         the actual knowledge of a Responsible Officer of the Trustee, an Event
         of Default has occurred and has not been cured or waived, the Trustee
         shall exercise such of the rights and powers vested in it by this
         Agreement, and use the same degree of care and skill in their
         exercise, as a prudent man would exercise or use under the
         circumstances in the conduct of his own affairs; provided, however,
         that if the Trustee assumes the duties of the Servicer pursuant to
         Section 8.03, the Trustee in performing such duties shall use the
         degree of skill and attention customarily exercised by a servicer with
         respect to automobile and/or light duty truck receivables that it
         services for itself or others.

                 (b)      The Trustee, upon receipt of all resolutions,
         certificates, statements, opinions, reports, documents, orders or
         other instruments furnished to the Trustee that shall be specifically
         required to be furnished pursuant to any provision of this Agreement,
         shall examine them to determine whether they conform to the
         requirements of this Agreement.

                 (c)      No provision of this Agreement shall be construed to
         relieve the Trustee from liability for its own negligent action, its
         own negligent failure to act, its own bad faith or its own willful
         misfeasance; provided, however, that:

                          (i)     prior to the occurrence of an Event of
                 Default actually known to a Responsible Officer of the
                 Trustee, and after the curing or waiving of all such Events of
                 Default that may have occurred, the duties and obligations of
                 the Trustee shall be determined solely by the express
                 provisions of this Agreement, the Trustee shall not be liable
                 except for the performance of such duties and obligations as
                 are specifically set forth in this Agreement, no implied
                 covenants or obligations shall be read into this Agreement
                 against the Trustee, the permissive right of the Trustee to do
                 things enumerated in this Agreement shall not be construed as
                 a duty and, in the absence of bad faith on the part of the
                 Trustee, the Trustee may conclusively rely, as to the truth of
                 the statements and the correctness of the opinions expressed
                 therein, upon any certificates or opinions furnished to the
                 Trustee and conforming to the requirements of this Agreement;

                          (ii)    the Trustee shall not be personally liable
                 for an error of judgment made in good faith by a Responsible
                 Officer of the Trustee, unless it shall be proved that the
                 Trustee was negligent in performing its duties in accordance
                 with the terms of this Agreement; and





                                       68
<PAGE>   74
                          (iii)   the Trustee shall not be personally liable
                 with respect to any action taken, suffered or omitted to be
                 taken in good faith in accordance with the direction of the
                 Holders of Class A Certificates, Class B Certificates or Class
                 C Certificates evidencing not less than 25% of the Voting
                 Interests of the related Class relating to the time, method
                 and place of conducting any proceeding for any remedy
                 available to the Trustee, or exercising any trust or power
                 conferred upon the Trustee, under this Agreement.

                 (d)      The Trustee shall not be required to expend or risk
         its own funds or otherwise incur financial liability in the
         performance of any of its duties under this Agreement, or in the
         exercise of any of its rights or powers, if there shall be reasonable
         grounds for believing that the repayment of such funds or adequate
         indemnity against such risk or liability is not reasonably assured to
         it, and none of the provisions contained in this Agreement shall in
         any event require the Trustee to perform, or be responsible for the
         manner of performance of, any of the obligations of the Servicer under
         this Agreement except during such time, if any, as the Trustee shall
         be the successor to, and be vested with the rights, duties, powers and
         privileges of, the Servicer in accordance with the terms of this
         Agreement.

                 (e)      Except for actions expressly authorized by this
         Agreement, the Trustee shall take no action reasonably likely to
         impair the security interests created or existing under any Receivable
         or to impair the value of any Receivable.

                 (f)      All information obtained by the Trustee regarding the
         Obligors and the Receivables, whether upon the exercise of its rights
         under this Agreement or otherwise, shall be maintained by the Trustee
         in confidence and shall not be disclosed to any other Person, unless
         such disclosure is required by this Agreement or any applicable law or
         regulation.

         SECTION 9.02  Trustee's Certificate.  On or as soon as practicable
after each date on which the Servicer shall purchase Administrative Receivables
or the Seller shall repurchase Warranty Receivables, the Trustee shall, upon
receipt of written notice of such purchase or repurchase, as the case may be,
submit to the Servicer or the Seller, as applicable, a Trustee's Certificate
(substantially in the form attached hereto as Exhibit B), identifying the
purchaser and the Receivables so purchased, executed by the Trustee and
completed as to its date and the date of this Agreement, and accompanied by a
copy of the Servicer's Certificate for the related Collection Period.  The
Trustee's Certificate submitted with respect to such Distribution Date shall
operate, as of such Distribution Date, as an assignment, without recourse,
representation or warranty, to the Seller or the Servicer, as the case may be,
of all the Trustee's right, title and interest in and to such Administrative
Receivable or Warranty Receivable and to the other property conveyed to the
Trust pursuant to Section 2.01 with respect to such Administrative Receivable
or Warranty Receivable, and all security and documents relating thereto, such
assignment being an assignment outright and not for security.

         SECTION 9.03  Trustee's Assignment of Administrative Receivables and
Warranty Receivables.  With respect to all Administrative Receivables and all
Warranty Receivables, the Trustee shall, by a Trustee's Certificate
(substantially in the form attached hereto as Exhibit B) assign, without
recourse, representation or warranty, to the Seller or the Servicer as
applicable, all





                                       69
<PAGE>   75
the Trustee's right, title and interest in and to each such repurchased
Receivable and the other property conveyed to the Trust pursuant to Section
2.01 with respect to such Receivable, and all security and any documents
relating thereto, such assignment being an assignment outright and not for
security; and the Seller or the Servicer, as applicable, shall thereupon own
each such Receivable, and all such related security and documents, free of any
further obligation to the Trustee or the Certificateholders with respect
thereto.  If in any enforcement suit or legal proceeding it is held that the
Servicer may not enforce a repurchased Receivable on the ground that it is not
a real party in interest or a holder entitled to enforce the Receivable, the
Trustee on behalf of the Trust shall, at the Servicer's written direction and
expense, take such reasonable steps as the Trustee deems necessary to enforce
the Receivable, including bringing suit in the Trust's name or the names of the
Certificateholders.

         SECTION 9.04  Certain Matters Affecting the Trustee.

                 (a)      Except as otherwise provided in Section 9.01:

                          (i)     the Trustee may rely and shall be protected
                 in acting or refraining from acting upon any resolution,
                 Officer's Certificate, certificate of auditors or any other
                 certificate, statement, instrument, opinion, report, notice,
                 request, consent, order, appraisal, bond or other paper or
                 document believed by it to be genuine and to have been signed
                 or presented by the proper party or parties;

                          (ii)    the Trustee may consult with counsel and any
                 advice of counsel or Opinion of Counsel shall be full and
                 complete authorization  and protection in respect of any
                 action taken or suffered or omitted by it under this Agreement
                 in good faith and in accordance with such advice of counsel or
                 Opinion of Counsel;

                          (iii)   the Trustee shall be under no obligation to
                 exercise any of the rights or powers vested in it by this
                 Agreement, or to institute, conduct or defend any litigation
                 under this Agreement or in relation to this Agreement, at the
                 request, order or direction of any of the Certificateholders
                 pursuant to the provisions of this Agreement, unless such
                 Certificateholders shall have offered to the Trustee
                 reasonable security or indemnity against the costs, expenses
                 and liabilities that may be incurred therein or thereby;
                 nothing contained in this Agreement shall, however, relieve
                 the Trustee of the obligations, upon the occurrence of an
                 Event of Default actually known to a Responsible Officer of
                 the Trustee (that shall not have been cured or waived), to
                 exercise such of the rights and powers vested in it by this
                 Agreement, and to use the same degree of care and skill in
                 their exercise as a prudent man would exercise or use under
                 the circumstances in the conduct of his own affairs;

                          (iv)    the Trustee shall not be personally liable
                 for any action taken, suffered or omitted by it in good faith
                 and believed by it to be authorized or within the discretion
                 or rights or powers conferred upon it by this Agreement;





                                       70
<PAGE>   76
                          (v)     prior to the occurrence of an Event of
                 Default and after the curing or waiving of all Events of
                 Default that may have occurred, the Trustee shall not be bound
                 to make any investigation into the facts of matters stated in
                 any resolution, certificate, statement, instrument, opinion,
                 report, notice, request, consent, order, approval, bond or
                 other paper or document, unless requested in writing to do so
                 by Holders of Certificates evidencing not less than 25% of the
                 Voting Interests of a Class; provided, however, that if the
                 payment within a reasonable time to the Trustee of the costs,
                 expenses or liabilities likely to be incurred by it in the
                 making of such investigation is, in the opinion of the
                 Trustee, not reasonably assured to the Trustee by the security
                 afforded to it by the terms of this Agreement, the Trustee may
                 require reasonable indemnity against such cost, expense or
                 liability as a condition to so proceeding; the reasonable
                 expense of every such examination shall be paid by the Seller
                 or, if paid by the Trustee, shall be reimbursed by the Seller
                 upon demand; and nothing in this clause shall derogate from
                 the obligation of the Servicer to observe any applicable law
                 prohibiting disclosure of information regarding the Obligors;
                 and

                          (vi)    the Trustee may execute any of the trusts or
                 powers under this Agreement or perform any duties under this
                 Agreement either directly or by or through agents or attorneys
                 or a custodian and shall not be liable or responsible for the
                 misconduct or negligence of any of its agents or attorneys or
                 a custodian appointed with due care by the Trustee.

                 (b)      No Certificateholder will have any right to institute
         any proceeding with respect to this Agreement, unless such Holder
         shall have given to the Trustee written notice of default and (i) the
         Event of Default arises from the Servicer's failure to remit
         collections or payments when due or (ii) the Holders Certificates
         evidencing not less than 25% of the Voting Interests of a Class have
         made written request upon the Trustee to institute such proceeding in
         its own name as Trustee thereunder, and have offered to the Trustee
         reasonable indemnity, and the Trustee for 30 days has neglected or
         refused to institute any such proceedings.

         SECTION 9.05  Limitation on Trustee's Liability.  The Trustee shall
make no representations as to the validity or sufficiency of this Agreement or
of the Certificates (other than the execution by the Trustee on behalf of the
Trust of, or the certificate of authentication on, the Certificates), or of any
Receivable or related document.  The Trustee shall have no obligation to
perform any of the duties of the Seller or the Servicer unless explicitly set
forth in this Agreement.  The Trustee shall at no time have any responsibility
or liability for or with respect to the legality, validity and enforceability
of any security interest in any Financed Vehicle or any Receivable, or the
perfection and priority of such a security interest or the maintenance of any
such perfection and priority, or for or with respect to the efficacy of the
Trust or its ability to generate the payments to be distributed to
Certificateholders under this Agreement, including without limitation, the
existence, condition, location and ownership of any Financed Vehicle; the
existence and enforceability of any physical damage or credit life or credit
disability insurance; the existence and contents of any Receivable or any
computer or other record thereof; the validity of the assignment of any
Receivable to the Trust or of any intervening assignment; the completeness of
any Receivable; the performance or





                                       71
<PAGE>   77
enforcement of any Receivable; the compliance by the Seller or the Servicer
with any covenant or the breach by the Seller or the Servicer of any warranty
or representation made under this Agreement or in any related document and the
accuracy of any such warranty or representation prior to the Trustee's receipt
of notice or other discovery of any noncompliance therewith or any breach
thereof; any investment of monies by the Servicer or any loss resulting
therefrom (it being understood that the Trustee shall remain responsible as
Trustee for any Trust property that it may hold); the acts or omissions of the
Seller, the Servicer or any Obligor; any action of the Servicer taken in the
name of or as the agent of the Trustee; or any action by the Trustee taken at
the instruction of the Servicer; provided, however, that the foregoing shall
not relieve the Trustee of its obligation to perform its duties under this
Agreement.  Except with respect to a claim based on the failure of the Trustee
to perform its duties under this Agreement or based on the Trustee's negligence
or willful misconduct, bad faith or negligence, no recourse shall be had for
any claim based on any provision of this Agreement, the Certificates or any
Receivable or assignment thereof against the institution serving as Trustee in
its individual capacity.  The Trustee shall not have any personal obligation,
liability or duty whatsoever to any Certificateholder or any other Person with
respect to any such claim, and any such claim shall be asserted solely against
the Trust or any indemnitor who shall furnish indemnity as provided in this
Agreement.  The Trustee shall not be accountable for the use or application by
the Seller of any of the Certificates or of the proceeds of such Certificates,
or for the use or application of any funds paid to the Servicer in respect of
the Receivables.  The Trustee shall have no responsibility for filing any
financing or continuation statement in any public office at any time or to
otherwise perfect or maintain the perfection of any security interest or lien
granted to it hereunder (unless the Trustee shall have become the successor
Servicer) or to prepare or file any Securities and Exchange Commission filing
for the Trust or to record this Agreement.

         It is expressly understood and agreed by the parties hereto that (i)
each of this Agreement and the Certificates is executed and delivered by the
Trustee, not in its individual capacity but solely as trustee of the Trust in
the exercise of its powers and authority conferred and vested in it, (ii) each
of the representations (other than the representations and warranties of the
Trustee set forth in Section 9.14), undertakings and agreements herein made on
the part of the Trust is made and intended not as a representation, undertaking
or agreement by the Trustee in its individual capacity, but is made and
intended for the purpose of binding only the Trust and (iii) under no
circumstances shall the Trustee in its individual capacity be personally liable
for the breach or failure of any obligation, representation, warranty or
covenant made or undertaken by the Trust under this Agreement or the
Certificates.

         The Trustee will not be responsible for any losses incurred in
connection with investments in Eligible Investments made in accordance with the
terms of this Agreement, other than losses arising out of the Trustee's
negligence, bad faith or willful misconduct.

         SECTION 9.06  Trustee May Own Certificates.  The Trustee in its
individual or any other capacity may become the owner or pledgee of
Certificates with the same rights as it would have if it were not the Trustee.

         SECTION 9.07  Trustee's Fees and Expenses.  The Servicer covenants and
agrees to pay to the Trustee from time to time, and the Trustee shall be
entitled to, reasonable compensation (which





                                       72
<PAGE>   78
shall not be limited by any provision of law in regard to the compensation of a
trustee of an express trust) for all services rendered by it in the execution
of the trusts created by this Agreement and in the exercise and performance of
any of the powers and duties of the Trustee under this Agreement, and the
Servicer shall pay or reimburse the Trustee upon its request for all reasonable
expenses, disbursements and advances (including the reasonable compensation and
the expenses and disbursements of its counsel and of all persons not regularly
in its employ) incurred or made by the Trustee in defense of any action brought
against it in connection with this Agreement except any such expense,
disbursement or advance as may arise from its negligence, willful misfeasance
or bad faith or that is the responsibility of Certificateholders under this
Agreement.  Additionally, the Servicer, pursuant to Section 7.02, shall
indemnify the Trustee with respect to certain matters.

         SECTION 9.08  Indemnity of Trustee and Successor Servicer.  Upon the
appointment of a Successor Servicer pursuant to Section 8.03, such Successor
Servicer and the Trustee and their respective agents and employees shall be
indemnified by the Trust and held harmless against any loss, liability, or
expense (including reasonable attorney's fees and expenses) arising out of or
incurred in connection with the acceptance of performance of the trusts and
duties contained in this Agreement to the extent that (i) the Successor
Servicer or the Trustee, as the case may be, shall not be indemnified for such
loss, liability or expense by the Servicer pursuant to Section 8.02; (ii) such
loss, liability, or expense shall not have been incurred by reason of the
Successor Servicer's or the Trustee's wilful misfeasance, bad faith or
negligence; and (iii) such loss, liability or expense shall not have been
incurred by reason of the Successor Servicer's or the Trustee's breach of its
respective representations and warranties pursuant to Sections 8.03, 9.09 and
9.14, respectively.

         The Successor Servicer and/or the Trustee shall be entitled to the
indemnification provided by this Section only to the extent all amounts due the
Servicer and all holders of Certificates issued by the Trust with respect to
any Distribution Date pursuant to Sections 4.06 and 4.07 have been paid in full
and all amounts required to be deposited in the Reserve Fund with respect to
any Distribution Date pursuant to Section 4.07 have been so deposited.

         SECTION 9.09  Eligibility Requirements for Trustee.

         Except as otherwise provided in this Agreement, the Trustee under this
Agreement shall at all times be a corporation having its corporate trust office
in the same state (or the District of Columbia or the Commonwealth of Puerto
Rico) as the location of the Corporate Trust Office as specified in this
Agreement; organized and doing business under the laws of such state (or the
District of Columbia or the Commonwealth of Puerto Rico) or the United States;
authorized under such laws to exercise corporate trust powers; having a
combined capital and surplus of at least $50,000,000 and subject to supervision
or examination by federal or state authorities; and having a long-term deposit
rating no lower than Baa3 by Moody's (if Moody's is a Rating Agency), or be
otherwise acceptable to each Rating Agency, as evidenced by a letter to such
effect from each of them (which acceptance may be evidenced in the form of a
letter, dated on or shortly before the Closing Date, assigning an initial
rating to the Rated Certificates).

         If the Trustee shall publish reports of condition at least annually,
pursuant to law or to the requirements of the aforesaid supervising or
examining authority, then for the purpose of this





                                       73
<PAGE>   79
Section, the combined capital and surplus of such corporation shall be deemed
to be its combined capital and surplus as set forth in its most recent report
of condition so published.  In case at any time the Trustee shall cease to be
eligible in accordance with the provisions of this Section, the Trustee shall
resign immediately in the manner and with the effect specified in Section 9.10.

         SECTION 9.10  Resignation or Removal of Trustee.

                 (a)      The Trustee may at any time resign and be discharged
         from the trusts created by this Agreement by giving written notice
         thereof to the Servicer.  Upon receiving such notice of resignation,
         the Servicer shall promptly appoint a successor Trustee by written
         instrument, in duplicate, one copy of which instrument shall be
         delivered to the resigning Trustee and one copy to the successor
         Trustee.  If no successor Trustee shall have been so appointed and
         have accepted appointment within 30 days after the giving of such
         notice of resignation, the resigning Trustee may petition any court of
         competent jurisdiction for the appointment of a successor Trustee.

                 (b)      If at any time the Trustee shall cease to be eligible
         in accordance with the provisions of Section 9.09 and shall fail to
         resign after written request therefor by the Servicer, or if at any
         time the Trustee shall be legally unable to act, or shall be adjudged
         a bankrupt or insolvent, or a receiver of the Trustee or of its
         property shall be appointed, or any public officer shall take charge
         or control of the Trustee or of its property or affairs for the
         purpose of rehabilitation, conservation or liquidation, then the
         Servicer may remove the Trustee.  If it shall remove the Trustee under
         the authority of the immediately preceding sentence, the Servicer
         shall promptly appoint a successor Trustee by written instrument, in
         duplicate, one copy of which instrument shall be delivered to the
         Trustee so removed and one copy to the successor Trustee, and payment
         of all fees owed to the outgoing Trustee.

                 (c)      Any resignation or removal of the Trustee and
         appointment of a successor Trustee pursuant to any of the provisions
         of this Section shall not become effective until acceptance of
         appointment by the successor Trustee as provided in Section 9.11.  The
         Servicer shall give each Rating Agency notice of any such resignation
         or removal of the Trustee and appointment and acceptance of a
         successor Trustee.

         SECTION 9.11  Successor Trustee.  Any successor Trustee appointed as
provided in Section 9.10 shall execute, acknowledge and deliver to the Servicer
and to its predecessor Trustee an instrument accepting such appointment under
this Agreement, and thereupon the resignation or removal of the predecessor
Trustee shall become effective and such successor Trustee, without any further
act, deed or conveyance, shall become fully vested with all the rights, powers,
duties and obligations of its predecessor under this Agreement, with like
effect as if originally named as Trustee.  The predecessor Trustee shall
deliver to the successor Trustee all documents and statements held by it under
this Agreement; and the Servicer and the predecessor Trustee shall execute and
deliver such instruments and do such other things as may reasonably be required
for fully and certainly vesting and confirming in the successor Trustee all
such rights, powers, duties and obligations.  No successor Trustee shall accept
appointment as provided in this Section unless at the time of such acceptance
such successor Trustee shall be eligible under the provisions of Section 9.09.





                                       74
<PAGE>   80
Upon acceptance of appointment by a successor Trustee as provided in this
Section, the Servicer shall mail notice of the successor of such Trustee under
this Agreement to all Certificateholders at their addresses as shown in the
Certificate Register and shall give notice by mail to each Rating Agency.  If
the Servicer fails to mail such notice within ten days after acceptance of
appointment by the successor Trustee, the successor Trustee shall cause such
notice to be mailed at the expense of the Servicer.

         SECTION 9.12  Merger or Consolidation of Trustee.   Any corporation
(i) into which the Trustee may be merged or consolidated, (ii) which may result
from any merger, conversion, or consolidation to which the Trustee shall be a
party or (iii) which may succeed to all or substantially all the corporate
trust business of the Trustee, which corporation executes an agreement of
assumption to perform every obligation of the Trustee under this Agreement,
shall be the successor of the Trustee hereunder, provided such corporation
shall be eligible pursuant to Section 9.09, without the execution or filing of
any instrument or any further act on the part of any of the parties hereto,
anything herein to the contrary notwithstanding.  Notice of any such merger
shall be given by the Trustee to each Rating Agency.

         SECTION 9.13  Appointment of Co-Trustee or Separate Trustee.
Notwithstanding any other provisions of this Agreement, at any time, for the
purpose of meeting any legal requirements of any jurisdiction in which any part
of the Trust or any Financed Vehicle may at the time be located, the Servicer
and the Trustee acting jointly shall have the power and shall execute and
deliver all instruments to appoint one or more Persons approved by the Trustee
to act as co-trustee, jointly with the Trustee, or separate trustee or separate
trustees, of all or any part of the Trust, and to vest in such Person, in such
capacity and for the benefit of the Certificateholders, such title to the
Trust, or any part thereof, and, subject to the other provisions of this
Section, such powers, duties, obligations, rights and trusts as the Servicer
and the Trustee may consider necessary or desirable.  If the Servicer shall not
have joined in such appointment within 15 days after the receipt by it of a
request so to do, or in the case an Event of Default shall have occurred and be
continuing, the Trustee alone shall have the power to make such appointment.
No co-trustee or separate trustee under this Agreement shall be required to
meet the terms of eligibility as a successor trustee pursuant to Section 9.09
and no notice of a successor Trustee pursuant to Section 9.11 and no notice to
Certificateholders of the appointment of any co-trustee or separate trustee
shall be required pursuant to Section 9.11.

         Each separate trustee and co-trustee shall, to the extent permitted by
law, be appointed and act subject to the following provisions and conditions:

                          (i)     all rights, powers, duties and obligations
                 conferred or imposed upon the Trustee shall be conferred upon
                 and exercised or performed by the Trustee and such separate
                 trustee or co-trustee jointly (it being understood that such
                 separate trustee or co-trustee is not authorized to act
                 separately without the Trustee joining in such act), except to
                 the extent that under any law of any jurisdiction in which any
                 particular act or acts are to be performed (whether as Trustee
                 under this Agreement or as successor to the Servicer under
                 this Agreement), the Trustee shall be incompetent or
                 unqualified to perform such act or acts, in which event such
                 rights, powers, duties and obligations (including the holding
                 of title to the Trust or any





                                       75
<PAGE>   81
                 portion thereof in any such jurisdiction) shall be exercised
                 and performed singly by such separate trustee or co-trustee,
                 but solely at the direction of the Trustee;

                          (ii)    no trustee under this Agreement shall be
                 personally liable by reason of any act or omission of any
                 other trustee under this Agreement; and

                          (iii)   the Servicer and the Trustee acting jointly
                 (or during the continuation of an Event of Default, the
                 Trustee alone) may at any time accept the resignation of or
                 remove any separate trustee or co-trustee.

         Any notice, request or other writing given to the Trustee shall be
deemed to have been given to each of the then separate trustees and
co-trustees, as effectively as if given to each of them.  Every instrument
appointing any separate trustee or co-trustee shall refer to this Agreement and
the conditions of this Section.  Each separate trustee and co-trustee, upon its
acceptance of the trusts conferred, shall be vested with the estates or
property specified in its instrument of appointment, either jointly with the
Trustee or separately, as may be provided therein, subject to all the
provisions of this Agreement, including, but not limited to, every provision of
this Agreement relating to the conduct of, affecting the liability of, or
affording protection to, the Trustee.  Each such instrument shall be filed with
the Trustee and a copy thereof given to the Servicer.

         Any separate trustee or co-trustee may at any time appoint the Trustee
its agent or attorney-in-fact with full power and authority, to the extent not
prohibited by law, to do any lawful act under or in respect of this Agreement
on its behalf and in its name.  If any separate trustee or co-trustee shall
die, become incapable of acting, resign or be removed, all of its estates,
properties, rights, remedies and trusts shall vest in and be exercised by the
Trustee, to the extent permitted by law, without the appointment of a new or
successor trustee.  Notwithstanding anything to the contrary in this Agreement,
the appointment of any separate trustee or co-trustee shall not relieve the
Trustee of its obligations and duties under this Agreement.

         SECTION 9.14  Representations and Warranties of Trustee.  The Trustee
shall make the following representations and warranties on which the Seller and
Certificateholders may rely:

                          (i)     Organization and Good Standing.  The Trustee
                 is a New York banking corporation duly organized, existing and
                 in good standing;

                          (ii)    Power and Authority.  The Trustee has full
                 power, authority and right to execute, deliver and perform
                 this Agreement and has taken all necessary action to authorize
                 the execution, delivery and performance by it of this
                 Agreement;

                          (iii)   No Violation.  The execution, delivery and
                 performance by the Trustee of this Agreement (a) shall not
                 violate any provision of any law governing the banking and
                 trust powers of the Trustee or, to the best of the Trustee's
                 knowledge, any order, writ, judgment, or decree of any court,
                 arbitrator, or governmental authority applicable to the
                 Trustee or any of its assets, (b) shall not violate any
                 provision of the corporate charter or by-laws of the Trustee,
                 and (c) shall not violate





                                       76
<PAGE>   82
                 any provision of, or constitute, with or without notice or
                 lapse of time, a default under, or result in the creation or
                 imposition of any Lien on any properties included in the Trust
                 pursuant to the provisions of any mortgage, indenture,
                 contract, agreement or other undertaking to which it is a
                 party, which violation, default or Lien could reasonably be
                 expected to materially and adversely affect the Trustee's
                 performance or ability to perform its duties under this
                 Agreement or the transactions contemplated in this Agreement;

                          (iv)    No Authorization Required.  The execution,
                 delivery and performance by the Trustee of this Agreement
                 shall not require the authorization, consent, or approval of,
                 the giving of notice to, the filing or registration with, or
                 the taking of any other action in respect of, any governmental
                 authority or agency regulating the banking and corporate trust
                 activities of the Trustee; and

                          (v)     Duly Executed.  This Agreement shall have
                 been duly executed and delivered by the Trustee and shall
                 constitute the legal, valid, and binding agreement of the
                 Trustee, enforceable in accordance with its terms, except as
                 enforceability may be limited by bankruptcy, insolvency,
                 reorganization, moratorium and other similar laws affecting
                 creditors' rights generally or by general principles of
                 equity.

         SECTION 9.15  Tax Returns.  In the event the Trust shall be required
to file tax returns, the Servicer shall prepare or shall cause to be prepared
any tax returns required to be filed by the Trust and shall remit such returns
to the Trustee for signature at least five days before such returns are due to
be filed.  The Trustee, upon request, shall furnish the Servicer with all such
information known to the Trustee as may be reasonably required in connection
with the preparation of all tax returns of the Trust, and shall, upon request,
execute such returns.

         SECTION 9.16  Trustee May Enforce Claims Without Possession of
Certificates.  All rights of action and claims under this Agreement or the
Certificates may be prosecuted and enforced by the Trustee without the
possession of any of the Certificates or the production thereof in any
proceeding relating thereto, and any such proceeding instituted by the Trustee
shall be brought in its own name as Trustee.  Any recovery of judgment shall,
after provision for the payment of the reasonable compensation, expenses,
disbursements and advances of the Trustee, its agents and counsel, be for the
ratable benefit of the Certificateholders in respect of which such judgment has
been obtained.

         SECTION 9.17  Suit for Enforcement.  If an Event of Default shall
occur and be continuing, the Trustee, in its discretion may, subject to the
provisions of Section 9.01, proceed to protect and enforce its rights and the
rights of the Certificateholders under this Agreement by a suit, action or
proceeding in equity or at law or otherwise, whether for the specific
performance of any covenant or agreement contained in this Agreement or in aid
of the execution of any power granted in this Agreement or for the enforcement
of any other legal, equitable or other remedy as the Trustee, being advised by
counsel, shall deem most effectual to protect and enforce any of the rights of
the Trustee or the Certificateholders.





                                       77
<PAGE>   83
         SECTION 9.18  Rights of Certificateholders to Direct Trustee.  Holders
of Certificates evidencing not less the 25% of the Voting Interests of a Class
(but excluding for purposes of such calculation and action all Certificates
held by the Seller, the Servicer or any of their affiliates) shall have the
right to direct the time, method and place of conducting any proceeding for any
remedy available to the Trustee, or exercising any trust or power conferred on
the Trustee; provided, however, that subject to Section 9.01, the Trustee shall
have the right to decline to follow any such direction if the Trustee being
advised by counsel determines that the action so directed may not lawfully be
taken, or if the Trustee in good faith shall, by a Responsible Officer,
determine that the proceedings so directed would be illegal or subject it to
personal liability or be unduly prejudicial to the rights of Certificateholders
not parties to such direction; and provided further that nothing in this
Agreement shall impair the right of the Trustee to take any action deemed
proper by the Trustee and which is not inconsistent with such direction by the
Certificateholders.





                                       78
<PAGE>   84
                                   ARTICLE X

                                  TERMINATION

         SECTION 10.01  Termination of the Trust.

                 (a)      The Trust and the respective obligations and
         responsibilities of the Seller, the Servicer and the Trustee shall
         terminate upon (i) the purchase as of any Distribution Date by the
         Seller or Servicer, or any successor to the Servicer, at its option of
         the corpus of the Trust as described in Section 10.02, (ii) the
         payment to Certificateholders of all amounts required to be paid to
         them pursuant to this Agreement or (iii) the maturity or liquidation
         of the last Receivable and the disposition of all property held as
         part of the Trust; provided, however, that in no event shall the trust
         created by this Agreement continue beyond the expiration of 21 years
         from the death of the last survivor of the descendants of Joseph P.
         Kennedy, the late ambassador of the United States to the Court of St.
         James, living on the date of this Agreement.  The Servicer shall
         promptly notify the Trustee and each Rating Agency of any prospective
         termination pursuant to this Section.

                 (b)      Notice of any termination, specifying the
         Distribution Date upon which the Certificateholders must surrender
         their Certificates to the Trustee for payment of the final
         distribution and retirement of the Certificates, shall be given
         promptly by the Trustee (at the written direction of the Servicer) by
         letter to Certificateholders mailed not later than the 15th day and
         not earlier than the 30th day prior to the date on which such final
         distribution is expected to occur specifying (i) the Distribution Date
         upon which final payment of the Certificates shall be made upon
         presentation and surrender of Certificates at the office of the
         Trustee therein specified, (ii) the amount of any such final payment
         and (iii) if applicable, that the Record Date otherwise applicable to
         such Distribution Date is not applicable, payments being made only
         upon presentation and surrender of the Certificates at the office of
         the Trustee therein specified.  The Trustee shall give such notice to
         the Certificate Registrar (if other than the Trustee) at the time such
         notice is given to Certificateholders.  In the event such notice is
         given, the Seller, the Servicer, or any successor to the Servicer, or
         the Trustee, as the case may be, shall make deposits into the
         Collection Account in accordance with Section 4.05, or, in the case of
         an optional purchase of Receivables pursuant to Section 10.02, shall
         deposit the amount specified in Section 10.02.  Upon presentation and
         surrender of the Certificates, the Trustee shall cause to be
         distributed to Certificateholders amounts distributable on such
         Distribution Date pursuant to Section 4.06.

                 (c)      In the event that all of the Certificateholders shall
         not surrender their Certificates for retirement within six  months
         after the date specified in the above-mentioned written notice, the
         Trustee shall give a second written notice to the remaining
         Certificateholders to surrender their Certificates for retirement and
         receive the final distribution with respect thereto.  If within one
         year after the second notice all the Certificates shall not have been
         surrendered for retirement, the Trustee may take appropriate steps, or
         may appoint an agent to take appropriate steps, to contact the
         remaining Certificateholders concerning surrender of their
         Certificates, and the cost thereof shall be





                                       79
<PAGE>   85
         paid out of the funds and other assets that remain subject to this
         Agreement.  Any funds remaining in the Trust after exhaustion of such
         remedies shall be distributed by the Trustee to the California Special
         Olympics.

         SECTION 10.02  Optional Purchase of All Receivables.  On each
Distribution Date following the last day of a Collection Period as of which the
Pool Balance shall be less than the Optional Purchase Percentage (expressed as
a seven-digit decimal figure) multiplied by the Original Pool Balance, the
Seller or the Servicer, or any successor to the Servicer, shall have the option
to purchase the corpus of the Trust; provided that the option to purchase
provided in this Section shall not be exercised if the final distribution to
Certificateholders would be less than the aggregate outstanding principal
amount of the Certificates plus the sum of (i) the Class A Interest
Distributable Amount for the related Distribution Date, (ii) any unpaid Class A
Interest Carryover Shortfall, (iii) the Class B Interest Distributable Amount
for the related Distribution Date, (iv) any unpaid Class B Interest Carryover
Shortfall, (v) the Class C Interest Distributable Amount for the related
Distribution Date and (vi) any unpaid Class C Interest Carryover Shortfall.  To
exercise such option, the Seller or the Servicer, or any successor to the
Servicer, as the case may be, shall notify the Trustee in writing, no later
than the tenth day of the month preceding the month in which the Distribution
Date as of which such purchase is to be effected and shall, on or before the
Distribution Date on which such purchase is to occur, deposit pursuant to
Section 4.06 in the Collection Account an amount equal to the aggregate
Administrative Purchase Payments for the Receivables (including Defaulted
Receivables), plus the appraised value of any other property held by the Trust
(less liquidation expenses to be incurred in connection with the recovery
thereof), such value to be determined by an appraiser mutually agreed upon by
the Seller, the Servicer and the Trustee, and shall succeed to all interests in
and to the Trust.  Notwithstanding the foregoing, if Moody's is a Rating
Agency, the Seller or the Servicer, as the case may be, may not effect any such
purchase if the long-term unsecured debt obligations of the related entity are
rated less than Baa3, unless the Trustee shall have received an Opinion of
Counsel that such purchase will not constitute a fraudulent conveyance, or
Moody's is otherwise satisfied, as evidenced by written notice from Moody's to
the Trustee.  Upon such deposit of the amount necessary to purchase the corpus
of the Trust, the Servicer shall for all purposes of this Agreement be deemed
to have released all claims for reimbursement of Outstanding Advances made in
respect of the Receivables.  The payment shall be made in the manner specified
in Section 4.06, and shall be distributed pursuant to Section 4.07.  In the
event that both the Seller and the Servicer, or any successor to the Servicer,
elect to purchase the Receivables pursuant to this Section, the party first
notifying the Trustee (based on the Trustee's receipt of such notice) shall be
permitted to purchase the Receivables.





                                       80
<PAGE>   86
                                   ARTICLE XI

                            MISCELLANEOUS PROVISIONS

         SECTION 11.01  Amendment.

         (a)     This Agreement may be amended by the Seller, the Servicer and
the Trustee, without the consent of any of the Certificateholders, (i) to cure
any ambiguity, to correct or supplement any provision in this Agreement which
may be inconsistent with any other provision of this Agreement, to add, change
or eliminate any other provision of this Agreement with respect to matters or
questions arising under this Agreement that shall not be inconsistent with the
provisions of this Agreement or to add or provide for any credit enhancement
and (ii) to change the formula for determining the Specified Reserve Fund
Balance or the manner in which the Reserve Fund is funded or to amend or modify
any provisions of this Agreement relating to the remittance schedule with
respect to collections deposited into the Collection Account or the Payahead
Account pursuant to Section 4.02; provided, however, that any such action shall
not, as evidenced by an Opinion of Counsel, adversely affect in any material
respect the interests of the Certificateholders and provided, further, that in
connection with any amendment pursuant to clause (ii) above the Servicer shall
deliver to the Trustee a letter from each Rating Agency to the effect that such
amendment will not cause the then-current rating on the Rated Certificates to
be qualified, reduced or withdrawn.

         (b)     This Agreement may also be amended from time to time by the
Seller, the Servicer and the Trustee, with the consent of Holders of the Class
A Certificates and the Class B Certificates, acting together as a single Class
(but excluding for purposes of such calculation and action all Certificates
held by the Seller, the Servicer or any of their affiliates), evidencing not
less than 51% of the Voting Interests of each Class of Certificates (which
consent of any Holder of a Certificate given pursuant to this Section or
pursuant to any other provision of this Agreement shall be conclusive and
binding on such Holder and on all future Holders of such Certificate and of any
Certificate issued upon the transfer thereof or in exchange thereof or in lieu
thereof whether or not notation of such consent is made upon the Certificate),
for the purpose of adding any provisions to or changing in any manner or
eliminating any of the provisions of this Agreement, or of modifying in any
manner the rights of any Class of Certificateholders; provided, however, that
no such amendment shall (i) except as otherwise provided in Section 11.01(a),
increase or reduce in any manner the amount of, or accelerate or delay the
timing of, collections of payments on Receivables or distributions that shall
be required to be made on any Certificate or the applicable Pass Through Rate
or the Reserve Fund Balance or (ii) reduce the aforesaid percentage of the
Voting Interests of the Certificates of any Class required to consent to any
such amendment, without the consent of the Holders of all Certificates of the
relevant Class then outstanding.

         (c)     Prior to the execution of any such amendment or consent, the
Trustee shall furnish written notification of the substance of such amendment
or consent to each Rating Agency.

         (d)     Promptly after the execution of any such amendment or consent,
the Trustee shall furnish written notification of the substance of such
amendment or consent to each Certificateholder.  It shall not be necessary for
the consent of Certificateholders pursuant to Section 11.01(b) to approve





                                       81
<PAGE>   87
the particular form of any proposed amendment or consent, but it shall be
sufficient if such consent shall approve the substance thereof.  The manner of
obtaining such consents and of evidencing the authorization by
Certificateholders of the execution thereof shall be subject to such reasonable
requirements as the Trustee may prescribe.

         (e)     Prior to the execution of any amendment to this Agreement, the
Trustee shall be entitled to receive and rely upon an Opinion of Counsel
stating that the execution of such amendment is authorized or permitted by this
Agreement.  The Trustee may, but shall not be obligated to, enter into any such
amendment which affects the Trustee's own rights, duties or immunities under
this Agreement or otherwise.

         SECTION 11.02  Protection of Title to Trust.

         (a)     Each of the Seller and the Servicer or both shall execute and
file such financing statements and cause to be executed and filed such
continuation and other statements, all in such manner and in such places as may
be required by law fully to preserve, maintain and protect the interest of the
Certificateholders and the Trustee under this Agreement in the Receivables and
in the proceeds thereof.  Each of the Seller and the Servicer shall deliver (or
cause to be delivered) to the Trustee file-stamped copies of, or filing
receipts for, any document filed as provided above, as soon as available
following such filing.

         (b)     Neither the Seller nor the Servicer shall change its name,
identity or corporate structure in any manner that would, could or might make
any financing statement or continuation statement filed by the Seller in
accordance with paragraph (a) above seriously misleading within the meaning of
Section 9-402(7) of the UCC, unless it shall have given the Trustee at least 60
days' prior written notice thereof and shall have promptly filed appropriate
amendments to all previously filed financing statements or continuation
statements.

         (c)     Each of the Seller and the Servicer shall give the Trustee at
least 60 days' prior written notice of any relocation of its principal
executive office if, as a result of such relocation, the applicable provisions
of the UCC would require the filing of any amendment of any previously filed
financing or continuation statement or of any new financing statement and shall
promptly file any such amendment.  The Servicer shall at all times maintain
each office from which it services Receivables and its principal executive
office within the United States.

         (d)     The Servicer shall maintain accounts and records as to each
Receivable accurately and in sufficient detail to permit (i) the reader thereof
to know at any time the status of such Receivable, including payments and
recoveries made and payments owing (and the nature of each) and (ii)
reconciliation between payments or recoveries on (or with respect to) each
Receivable and the amounts from time to time deposited in the Accounts and any
Payments Ahead held by the Servicer in respect of such Receivable.

         (e)     The Servicer shall maintain its computer systems so that, from
and after the time of sale under this Agreement of the Receivables to the
Trustee, the Servicer's master computer records (including any back-up
archives) that refer to any Receivable indicate clearly the interest of the
Trust





                                       82
<PAGE>   88
in such Receivable and that the Receivable is owned by the Trustee.  Indication
of the Trustee's ownership of a Receivable shall be deleted from or modified on
the Servicer's computer systems when, and only when, the Receivable has been
paid in full, repurchased or assigned pursuant to this Agreement.

         (f)     If at any time the Seller or the Servicer shall propose to
sell, grant a security interest in, or otherwise transfer any interest in
automobile and/or light duty truck receivables to any prospective purchaser,
lender or other transferee, the Servicer shall give to such prospective
purchaser, lender or other transferee computer tapes, records or print-outs
(including any restored from back-up archives) that, if they refer in any
manner whatsoever to any Receivable, indicate clearly that such Receivable has
been sold and is owned by the Trustee unless such Receivable has been paid in
full, repurchased or assigned pursuant to this Agreement.

         (g)     The Servicer shall permit the Trustee and its agents at any
time to inspect, audit and make copies of and abstracts from the Servicer's
records regarding any Receivables then or previously included in the Trust.

         (h)     Upon request, the Servicer shall furnish to the Trustee,
within five Business Days, a list of all Receivables (by contract number and
name of Obligor) then held as part of the Trust, together with a reconciliation
of such list to the Schedule of Receivables and to each of the Servicer's
Certificates furnished before such request indicating removal of Receivables
from the Trust.

         (i)     The Servicer shall deliver to the Trustee promptly after the
execution and delivery of each amendment to any financing statement, an Opinion
of Counsel either (i) stating that, in the opinion of such Counsel, all
financing statements and continuation statements have been executed and filed
that are necessary fully to preserve and protect the interest of the Trustee in
the Receivables, and reciting the details of such filings or referring to prior
Opinions of Counsel in which such details are given, or (ii) stating that, in
the opinion of such Counsel, no such action is necessary to preserve and
protect such interest.

         (j)     The Seller shall, to the extent required by applicable law,
cause the Certificates to be registered with the Commission pursuant to Section
12(b) or Section 12(g) of the Exchange Act within the time periods specified in
such Sections.

         (k)     This Agreement may be executed simultaneously in any number of
counterparts, each of which shall be deemed to be an original, and all of which
shall constitute but one and the same instrument.

         SECTION 11.03  Limitation on Rights of Certificateholders.

         (a)     The death or incapacity of any Certificateholder shall not
operate to terminate this Agreement or the Trust, nor entitle such
Certificateholder's legal representatives or heirs to claim an accounting or to
take any action or commence any proceeding in any court for a partition or
winding up of the Trust, nor otherwise affect the rights, obligations and
liabilities of the parties to this Agreement or any of them.





                                       83
<PAGE>   89
         (b)     No Certificateholder shall have any right to vote (except as
provided in Sections 8.05 and 11.01) or in any manner otherwise control the
operation and management of the Trust, or the obligations of the parties to
this Agreement, nor shall anything set forth in this Agreement, or contained in
the terms of the Certificates, be construed so as to constitute the
Certificateholders from time to time as partners or members of an association;
nor shall any Certificateholder be under any liability to any third person by
reason of any action pursuant to any provision of this Agreement.

         (c)     No Certificateholder shall have any right by virtue or by
availing itself of any provisions of this Agreement to institute any suit,
action, or proceeding in equity or at law upon or under or with respect to this
Agreement, unless such Holder previously shall have given to the Trustee a
written notice of default and of the continuance thereof, as hereinbefore
provided, and unless also the Holders of Certificates evidencing not less the
25% of the Voting Interests of the related Class shall have made written
request upon the Trustee to institute such action, suit or proceeding in its
own name as Trustee under this Agreement and shall have offered to the Trustee
such reasonable indemnity as it may require against the costs, expenses, and
liabilities to be incurred therein or thereby, and the Trustee, for 30 days
after its receipt of such notice, request and offer of indemnity, shall have
neglected or refused to institute any such action, suit, or proceeding and
during such 30-day period, no request or waiver inconsistent with such written
request has been given to the Trustee pursuant to this Section or Section 9.05;
it being understood and intended, and being expressly covenanted by each
Certificateholder with every other Certificateholder and the Trustee, that no
one or more Holders of Certificates shall have any right in any manner whatever
by virtue or by availing itself or themselves of any provisions of this
Agreement to affect, disturb, or prejudice the rights of the Holders of any
other of the Certificates, or to obtain or seek to obtain priority over or
preference to any other such Holder, or to enforce any right under this
Agreement, except in the manner provided in this Agreement and for the equal,
ratable, and common benefit of all Certificateholders.  For the protection and
enforcement of the provisions of this Section, each and every Certificateholder
and the Trustee shall be entitled to such relief as can be given either at law
or in equity.

         SECTION 11.04  Governing Law.  This Agreement shall be governed by and
construed in accordance with the laws of the State of New York and the
obligations, rights and remedies of the parties under this Agreement shall be
determined in accordance with such laws.

         SECTION 11.05  Notices.  All demands, notices and communications under
this Agreement shall be in writing, personally delivered or mailed by certified
mail, return receipt requested, and shall be deemed to have been duly given
upon receipt (i) in the case of the Seller or the Servicer, to the agent for
service as specified in this Agreement, or at such other address as shall be
designated by the Seller or the Servicer in a written notice to the Trustee;
(ii) in the case of the Trustee, at the Corporate Trust Office; (iii) in the
case of Standard & Poor's, at 26 Broadway, 15th Floor, New York, New York
10004, Attention:  Asset Backed Surveillance Department; and (iv) in the case
of Moody's, at 99 Church Street, New York, New York 10007 Attention:  ABS
Monitoring Department.  Any notice required or permitted to be mailed to a
Certificateholder shall be given by first class mail, postage prepaid, at the
address of such Holder as shown in the Certificate Register.





                                       84
<PAGE>   90
Any notice so mailed within the time prescribed in this Agreement shall be
conclusively presumed to have been duly given, whether or not the
Certificateholder shall receive such notice.

         SECTION 11.06  Severability of Provisions.  If any one or more of the
covenants, agreements, provisions or terms of this Agreement shall be for any
reason whatsoever held invalid or unenforceable in any jurisdiction, then such
covenants, agreements, provisions or terms shall be deemed severable from the
remaining covenants, agreements, provisions or terms of this Agreement and
shall in no way affect the validity or enforceability of the other provisions
of this Agreement or of the Certificates or the rights of the Holders thereof.

         SECTION 11.07  Assignment.  Notwithstanding anything to the contrary
contained in this Agreement, except as provided in Sections 6.03 and 7.03 and
as provided in the provisions of this Agreement concerning the resignation of
the Servicer, this Agreement may not be assigned by the Seller or the Servicer
without the prior written consent of Holders of Certificates evidencing not
less than 51% of the Voting Interests of the Class A Certificates, the Class B
Certificates and the Class C Certificates, voting together as a single Class.

         SECTION 11.08  Certificates Nonassessable and Fully Paid.
Certificateholders shall not be personally liable for obligations of the Trust.
The interests represented by the Certificates shall be nonassessable for any
losses or expenses of the Trust or for any reason whatsoever, and, upon the
authentication thereof by the Trustee pursuant to Section 5.02 or 5.03, the
Certificates are and shall be deemed fully paid.

         SECTION 11.09  No Petition.  Each of the Servicer and the Trustee
covenants and agrees that prior to the date which is one year and one day after
the date upon which each Class of Certificates has been paid in full, it will
not institute against, or join any other Person in instituting against the
Seller any bankruptcy, reorganization arrangement, insolvency or liquidation
proceeding or other proceedings under any federal or state bankruptcy or
similar law.  Notwithstanding the foregoing, nothing herein shall be deemed to
prohibit the Trustee from filing proofs of claim or otherwise participating in
any such proceeding instituted by another person.  This Section 11.09 shall
survive the termination of this Agreement or the termination of the Servicer or
the Trustee, as the case may be, under this Agreement.



                                 *   *   *   *





                                       85
<PAGE>   91
IN WITNESS WHEREOF, the parties have caused this Pooling and Servicing
Agreement to be duly executed by their respective officers as of the day and
year first above written.


                                TOYOTA MOTOR CREDIT  RECEIVABLES
                                   CORPORATION,
                                   as Seller


                                By:/s/ Lloyd Mistele
                                   -----------------
                                Name: Lloyd Mistele
                                Title: President


                                TOYOTA MOTOR CREDIT CORPORATION,
                                   as Servicer


                                By:/s/ Wolfgang Jahn
                                   -----------------
                                Name: Wolfgang Jahn
                                Title: Senior Vice President and General Manager


                                BANKERS TRUST COMPANY,
                                   not in its individual capacity, but
                                   solely as Trustee


                                By:/s/ Melissa Kaye Adelson
                                   ------------------------
                                Name:  Melissa Kaye Adelson
                                Title: Vice President





                                       86
<PAGE>   92
                                                                 EXHIBIT A

                         FORM OF SERVICER'S CERTIFICATE
                          PURSUANT TO SECTION 3.10 OF
                        POOLING AND SERVICING AGREEMENT

<TABLE>
<S>                                                                         <C>               <C>       
L. ORIGINAL DEAL PARAMETER INPUTS
- --------------------------------
  (A) Original Total Portfolio                                                                    $0.00
  (B) Class A Certificate Ownership Interest of the Trust                                         0.00%
  (C) Original Class A Certificate Balance                                                        $0.00
  (D) Class A Certificate Rate                                                                    0.00%
  (E) Original Class B Certificate Balance                                                        $0.00
  (F) Class B Certificate Rate                                                                    0.00%
  (G) Original Class C Certificate Balance                                                        $0.00
  (H) Class C Certificate Rate                                                                    0.00%
  (I) Servicing Fee Rate                                                                          0.00%
  (J) Original Weighted Average Coupon (WAC)                                                      0.00%
  (K) Original Weighted Average Remaining Term (WAM)                                               0.00  months
  (L) Number of Contracts                                                                             0
  (M) Reserve Fund
      (i)    Reserve Fund Initial Deposit Percentage                                              0.00%
      (ii)   Reserve Fund Initial Deposit                                                         $0.00
      (iii)  Specified Reserve Fund Balance Percent                                               0.00%
      (iv)   Specified Reserve Fund Balance                                                       $0.00
      (v)    Reserve Fund Floor Percent                                                           0.00%
      (vi)   Reserve Fund Floor Amount                                                            $0.00
      (vii)  Reserve Fund Floor Trigger Amount                                                    $0.00
      (viii) Loss and Delinquency Trigger Percent                                                 0.00%

M.INPUTS FROM PREVIOUS MONTHLY SERVICER'S CERTIFICATE
- -----------------------------------------------------
  (A) Total Portfolio Outstanding                                                                  0.00
  (B) Total Portfolio Pool Factor                                                             0.0000000
  (C) Class A Certificate Balance                                                                  0.00
  (D) Class A Principal Factor                                                                0.0000000
  (E) Class B Certificate Balance                                                                  0.00
  (F) Class B Principal Factor                                                                0.0000000
  (G) Class C Certificate Balance                                                                  0.00
  (H) Class C Principal Factor                                                                0.0000000
  (I) Reserve Fund Balance                                                                         0.00
  (J) Outstanding Precompute and Interest Advance                                                  0.00
  (K) Payahead Account Balance                                                                     0.00
  (L) Cumulative Net Losses for All Prior Periods                                                  0.00
  (M) Weighted Average Coupon of Remaining Portfolio (WAC)                                        0.00%
  (N) Weighted Average Remaining Term of Remaining Portfolio (WAM)                                 0.00   months
  (O) Number of Contracts                                                                             0

N.INPUTS FROM THE MAINFRAME
- ---------------------------
  (A) Precomputed Contracts Principal                                                             $0.00
      (i)   Scheduled Principal Collections                                 0 contracts           $0.00
      (ii)  Prepayments in Full                                                                   $0.00
      (iii) Repurchased principal                                                                 $0.00
      (iv)  Payments behind/ahead on repurchased receivables                                      $0.00
  (B) Precomputed Contracts Total Collections
  (C) Simple Interest Contracts                                                                   $0.00
      (i)   Collected Principal                                                                   $0.00
      (ii)  Prepayments in Full                                             0 contracts           $0.00
      (iii) Collected Interest                                                                    $0.00
      (iv)  Repurchased Receivables Principal                                                     $0.00
      (v)   Repurchased Receivables Interest                                                      $0.00
  (D) Payment Advance for Precomputes
      (i)   Reimbursement of Previous Advances                                                    $0.00
      (ii)  Current Advance Amount                                                                $0.00
  (E) Payment Advance for Simple Interest Contracts
      (i)   Reimbursement of Previous Advances                                                    $0.00
      (ii)  Current Advance Amount                                                                $0.00
  (F) Payahead Account for Precomputes
      (i)   Payments Applied                                                                      $0.00
      (ii)  Additional Payaheads                                                                  $0.00
  (G) Weighted Average Coupon of Remaining Portfolio (WAC)                                        0.00%
  (H) Weighted Average Remaining Maturity of Remaining Portfolio (WAM)                             0.00  months
  (I) Remaining Number of Contracts                                                                   0

  (J) Delinquent Contracts
<CAPTION>
                                                             Contracts                     Amount                               
                                                      --------------------------------------------------------------------------
<S>                                                          <C>            <C>                <C>              <C>
    (i)   31-60 Days Delinquent                              0              0.00%              $0.00            0.00%
    (ii)  61-90 Days Delinquent                              0              0.00%              $0.00            0.00%
    (iii) Over 90 Days Delinquent                            0              0.00%              $0.00            0.00%
</TABLE>





                                      A-1
<PAGE>   93
<TABLE>
<S>                                                                                               <C>    
O.    INPUTS FROM OTHER SOURCES
- ---------------------------
      (A)     Aggregate Net Losses for Collection Period                                          $0.00
      (B)     Liquidated Contracts                                                                    0
              (i)    Gross Principal Balance of Liquidated Receivables                            $0.00
              (ii)   Net Liquidation Proceeds Received During the Collection Period               $0.00
              (iii)  Recoveries on Previously Liquidated Contracts                                $0.00
      (C)     Number of Vehicles Repossessed During the Collection Period                             0

I.    COLLECTIONS
- -----------------
      A.      Principal Payments Received                                                         $0.00
      B.      Interest Payments Received                                                           0.00
      C.      Aggregate Net Liquidation Proceeds Received                                          0.00
      D.      Principal on Repurchased Contracts                                                   0.00
      E.      Interest on Repurchased Contracts                                                    0.00
                                                                                        ---------------
      F.      Total Collections                                                                   $0.00
      G.      Net Simple Interest Advance Amount                                                   0.00
      H.      Yield Maintenance Deposit                                                            0.00
                                                                                        ---------------
      I.      Total Available Amount                                                              $0.00

II.     DISTRIBUTIONS
- ---------------------
      A.      Principal Payments Received                                                         $0.00
      B.      Principal on Repurchased Contracts                                                   0.00
      C.      Gross Principal Balance of Liquidated Receivables                                    0.00
                                                                                        ---------------
      D.      Total Principal Reduction                                                           $0.00

      E.      Class A Distributable Amount                                                        $0.00
          1.  Class A Monthly Interest Payment                                                     0.00
          2.  Class A Monthly Principal                                                            0.00
          3.  Interest Carryover Shortfall                                                         0.00
          4.  Principal Carryover Shortfall                                                        0.00
          5.  Interest due Class B but paid to Class A (subordination)                             0.00
          6.  Principal due Class B but paid to Class A (subordination)                            0.00
          7.  Interest due Class C but paid to Class A (subordination)                             0.00
          8.  Principal due Class C but paid to Class A (subordination)                            0.00
                                                                                        ---------------
          9.  Total Distributable Amount                                                          $0.00

      F.      Class B Distributable Amount                                                        $0.00
          1.  Class B Monthly Interest Payment                                                     0.00
          2.  Class B Monthly Principal                                                            0.00
          3.  Interest Carryover Shortfall                                                         0.00
          4.  Principal Carryover Shortfall                                                        0.00
          5.  Interest subordinated to Class A                                                     0.00
          6.  Principal subordinated to Class A                                                    0.00
          7.  Interest due Class C but paid to Class B (subordination)                             0.00
          8.  Principal due Class C but paid to Class B (subordination)                            0.00
                                                                                        ---------------
          9.  Total Distributable Amount                                                          $0.00

      G.      Class C Distributable Amount                                                        $0.00
          1.  Class C Monthly Interest Payment                                                     0.00
          2.  Class C Monthly Principal                                                            0.00
          3.  Interest Carryover Shortfall                                                         0.00
          4.  Principal Carryover Shortfall                                                        0.00
          5.  Interest subordinated to Class A                                                     0.00
          6.  Principal subordinated to Class A                                                    0.00
          7.  Interest subordinated to Class B                                                     0.00
          8.  Principal subordinated to Class B                                                    0.00
                                                                                        ---------------
          9.  Total Distributable Amount                                                          $0.00

      H.      Required Distributions                                                              $0.00
          1.  Class A Servicing Fee                                                                0.00
          2.  Class B Servicing Fee                                                                0.00
          3.  Class C Servicing Fee                                                                0.00
          4.  Class A Supplemental Servicing Fee Received $00,000.00)
          5.  Class B Supplemental Servicing Fee Received $00,000.00)
          6.  Class C Supplemental Servicing Fee Received $00,000.00)
          7.  Class A Amount                                                                       0.00
          8.  Class B Amount                                                                       0.00
          9.  Class C Amount                                                                       0.00
          10. Deposit to Reserve Fund                                                              0.00
                                                                                        ---------------
          11. Total Amount Distributed                                                            $0.00

      I.      Amount of Draw from Reserve Fund                                                    $0.00
      J.      Yield Maintenance Deposit                                                           $0.00
      K.      Sum of Draw from Reserve Fund and Total Available Amount                            $0.00
      L.      Class A Interest Shortfall                                                          $0.00
      M.      Class A Principal Shortfall                                                         $0.00
      N.      Class B Interest Shortfall                                                          $0.00
      O.      Class B Principal Shortfall                                                         $0.00
      P.      Class C Interest Shortfall                                                          $0.00
      Q.      Class C Principal Shortfall                                                         $0.00
</TABLE>





                                      A-2
<PAGE>   94
<TABLE>
<CAPTION>

III.    POOL BALANCES AND PORTFOLIO INFORMATION
- -----------------------------------------------
                                                              Beginning of Period         End of Period
                                                              -------------------         -------------
      <S>                                                     <C>                         <C>
      A.      Balances and Principal Factors
          1.  Total Pool Balance                                         $0.00                    $0.00
          2.  Total Pool Factor                                  0.00000000000            0.00000000000
                                                                                                       
          3.  Class A Certificate Balance                                $0.00                    $0.00
          4.  Class A Principal Factor                           0.00000000000            0.00000000000
                                                                                                       
          5.  Class B Certificate Balance                                $0.00                    $0.00
          6.  Class B Principal Factor                           0.00000000000            0.00000000000
                                                                                                       
          7.  Class C Certificate Balance                                $0.00                    $0.00
          8.  Class C Principal Factor                           0.00000000000            0.00000000000
                                                                                                       

      B.      Portfolio Information
          1.  Weighted Average Coupon (WAC)                              0.00%                    0.00%  months
          2.  Weighted Average Remaining Maturity (WAM)                   0.00  months             0.00
          3.  Remaining Number of Contracts                                  0                        0

      C.      Outstanding Precompute and Simple Interest Advance Amount  $0.00                    $0.00

      D.      Outstanding Paid Ahead                                     $0.00                    $0.00

IV.     RECONCILIATION OF RESERVE FUND
- --------------------------------------
                                                                                         
      A.      Beginning Reserve Fund Balance                                                      $0.00
      B.      Draw for Class A Distributable Amount and Servicing Fee (If Positive)                0.00
      C.      Draw for Class B Distributable Amount and Servicing Fee (If Positive)                0.00
      D.      Draw for Class C Distributable Amount and Servicing Fee (If Positive)                0.00
      E.      Amount Available for Deposit to the Reserve Fund (If Positive)                       0.00
                                                                                        ---------------
      F.      Reserve Fund Balance Prior to Release                                               $0.00
      G.      Reserve Fund Required Amount (Was Trigger or Floor Hit?)                            $0.00
      H.      Reserve Fund Release to Seller (If Positive)                                        $0.00
                                                                                        ---------------
      I.      Ending Reserve Fund Balance                                                         $0.00

V.    YIELD MAINTENANCE ACCOUNT
- -------------------------------
      A.      Beginning Yield Maintenance Amount                                                  $0.00
      B.      Yield Maintenance Amount Funded                                                      0.00
      C.      Draw for Yield Maintenance Deposit                                                   0.00
                                                                                        ---------------
      D.      Yield Maintenance Account Balance                                                   $0.00
      E.      Yield Maintenance Account Required Amount                                           $0.00
      F.      Yield Maintenance Funding Required                                                  $0.00

VI.     NET LOSS AND DELINQUENCY ACCOUNT ACTIVITY
- -------------------------------------------------
      A.      Aggregate Net Losses for Collection Period                                          $0.00
      B.      Liquidated Contracts
          1.  Gross Principal Balance of Liquidated Receivables                                   $0.00
          2.  Net Liquidation Proceeds Received During the Collection Period                      $0.00
          3.  Recoveries on Previously Liquidated Contracts                                       $0.00
      C.      Cumulative Net Losses for all Periods                                                   0
          1.  Number of contracts
      D.      Delinquent and Repossessed Contracts

<CAPTION>
                                                             Contracts                     Amount                               
                                                             ---------------------------------------------
          <S>                                                <C>            <C>                <C>  
          1.  31-60 Days Delinquent                          0              0.00%              $0.000.00%
          2.  61-90 Days Delinquent                          0              0.00%              $0.000.00%
          3.  Over 90 Days Delinquent                        0              0.00%              $0.000.00%


          4.  Vehicles Repossessed During the Collection                    0                   ***
              period
          5.  Repossessed Vehicle Inventory                  91             *                   **

                                                                 *Included above

VII.    TESTS FOR INCREASE IN RESERVE FUND BALANCE
- --------------------------------------------------
                                                                                              
      A.      Ratio of Net Losses to the Pool Balance as of Each Collection Period
          1.  Second Preceding Collection Period                                                  0.00%
          2.  Preceding Collection Period                                                         0.00%
          3.  Current Collection Period                                                           0.00%
          4.  Three Month Average (Avg(i,ii,iii))                                                 0.00%

      B.      Ratio of Number of Contracts Delinquent 60 Days or More to the Outstanding
   Number of Receivables as of Each Collection Period.  (Includes Repossessions)
          1.  Second Preceding Collection Period                                                  0.00%
          2.  Preceding Collection Period                                                         0.00%
          3.  Current Collection Period                                                           0.00%
          4.  Three Month Average (Avg(i,ii,iii))                                                 0.00%

      C.      Loss and Delinquency Trigger Indicator                                Trigger Was Not Hit
</TABLE>






                                      A-3
<PAGE>   95
I hereby certify that the servicing report provided is true and accurate to the
best of my knowledge


______________________________________________
Principal Accounting Officer





                                      A-4
<PAGE>   96
                                                                       EXHIBIT B


                         FORM OF TRUSTEE'S CERTIFICATE
                        PURSUANT TO SECTION 9.02 OR 9.03
                          OF THE POOLING AND SERVICING
                                   AGREEMENT

         ________________________, as trustee (the "Trustee") of the Toyota
Auto Receivables 1996-A Grantor Trust created pursuant to the Pooling and
Servicing Agreement (the "Agreement"), dated as of July 1, 1996, among Toyota
Motor Credit Receivables Corporation, as Seller, Toyota Motor Credit
Corporation, as Servicer, and the Trustee, does hereby sell, transfer, assign
and otherwise convey to the [Seller][Servicer], without any recourse,
representation or warranty, all of the Trustee's right, title and interest in
and to all of the Receivables identified in the attached Servicer's Certificate
as "Repurchased Receivables," which are to be repurchased by the [Seller
pursuant to Section 2.05 or 10.02] [Servicer pursuant to Section 3.08 or 10.02]
of the Agreement, and all security and documents relating thereto.

         Capitalized terms used herein that are not otherwise defined shall
have the meanings ascribed thereto in the Agreement.

         IN WITNESS WHEREOF, I have hereunto set my hand this _th day of
_________, ____.


                                       BANKERS TRUST COMPANY,
                                       as Trustee


                                       By:      
                                          -----------------------------
                                          Title:






                                      B-1
<PAGE>   97
                                                                       EXHIBIT C

                          FORM OF CLASS A CERTIFICATE

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO ISSUER OR ITS
AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

                  TOYOTA AUTO RECEIVABLES 1996-A GRANTOR TRUST

                    6.30% ASSET BACKED CERTIFICATE, CLASS A

         evidencing a fractional undivided interest in the Trust, as defined
         below, the property of which includes a pool of retail installment
         sale contracts secured by the new and used automobiles and light duty
         trucks financed thereby and sold to the Trust by Toyota Motor Credit
         Receivables Corporation.  The Final Scheduled Distribution Date is
         July 20, 2001.

         (This Certificate does not represent an interest in or obligation of
         Toyota Motor Credit Receivables Corporation, Toyota Motor Credit
         Corporation or any of their respective affiliates)

                                                                CUSIP 892319 AC8
NUMBER R-A1                                                      $200,000,000.00

         THIS CERTIFIES THAT CEDE & CO. is the registered owner of a TWO
HUNDRED MILLION DOLLAR ($200,000,000.00) nonassessable, fully-paid, fractional
undivided interest in the Toyota Auto Receivables 1996-A Grantor Trust (the
"Trust") formed by Toyota Motor Credit Receivables Corporation, a California
corporation (the "Seller").  The Trust was created pursuant to a Pooling and
Servicing Agreement, dated as of July 1, 1996 (the "Agreement"), among the
Seller, Toyota Motor Credit Corporation, as Servicer, and Bankers Trust
Company, as trustee (the "Trustee").  A summary of certain of the pertinent
provisions of the Agreement is set forth below.  To the extent not otherwise
defined herein, the capitalized terms used herein have the meanings assigned to
them in the Agreement.

         This Certificate is one of the duly authorized Certificates issued
under the Agreement and designated as "Toyota Auto Receivables 1996-A Grantor
Trust 6.30% Asset Backed Certificates, Class A" (the "Class A Certificates").
Also issued under the Agreement are Certificates designated as "Toyota Auto
Receivables 1996-A Grantor Trust 6.50% Asset Backed Certificates, Class B"
(the "Class B Certificates") and "Toyota Auto Receivables 1996-A Grantor Trust
7.35% Asset Backed Certificates, Class C" (the "Class C Certificates" and,
together with the Class A Certificates and the Class B Certificates, the
"Certificates").  The Class B Certificates and Class C Certificates are
subordinated to the Class A Certificates, and the Class C Certificates are
subordinated to the Class B Certificates, in each case to the extent described
in the Agreement.  The aggregate undivided interest in the Trust evidenced by
all Class A Certificates is 95.7499492%.  This Class A Certificate is issued
under and is subject to the terms, provisions and conditions of the Agreement,
to which Agreement the Holder of this Class A Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.





                                      C-1
<PAGE>   98
         The property of the Trust includes, among other things, a pool of
retail installment sale contracts (the "Receivables") for the new and used
automobiles and light duty trucks financed thereby (the "Financed Vehicles"),
certain monies due under the Receivables on and after the Cutoff Date, security
interests in the Financed Vehicles, certain bank accounts and the proceeds
thereof, proceeds from claims on physical damage, credit life and disability
insurance policies covering the Financed Vehicles, the Receivables or the
related Obligors, an assignment of the Seller's rights under the Receivables
Purchase Agreement and the right of the Seller to receive the proceeds of any
Dealer Recourse relating to the Receivables.

         Under the Agreement, there will be distributed on the twentieth day of
each month or, if such day is not a Business Day, the next succeeding Business
Day (each, a "Distribution Date"), commencing on August 20, 1996, to the Person
in whose name this Class A Certificate is registered at the close of business
on the last calendar day immediately preceding the related Distribution Date
or, if Definitive Certificates are issued, the last day of the immediately
preceding calendar month (each, a "Record Date"), such Class A
Certificateholder's percentage interest in the Class A Distributable Amount for
such Distribution Date actually distributed, together with any outstanding
Class A Interest Carryover Shortfall and any outstanding Class A Principal
Carryover Shortfall, all to the extent and as more specifically set forth in
the Agreement.

         Distributions on this Class A Certificate will be made by the Trustee
by check or money order mailed to the related Class A Certificateholder of
record in the Certificate Register without the presentation or surrender of
this Class A Certificate or the making of any notation hereon except that with
respect to Class A Certificates registered in the name of Cede & Co., the
nominee for The Depository Trust Company, distributions will be made in the
form of immediately available funds.  Except as otherwise provided in the
Agreement and notwithstanding the foregoing, the final distribution on this
Class A Certificate will be made after due notice by the Trustee of the
pendency of such distribution and only upon presentation and surrender of this
Class A Certificate at the office or agency maintained for that purpose by the
Trustee in the Borough of Manhattan, The City of New York.

         The Certificates do not represent an obligation of, or an interest in,
the Seller, the Servicer or any of their respective affiliates.  Under no
circumstances shall Bankers Trust Company in its individual capacity be
personally liable for the breach or failure of any obligation, representation,
warranty or covenant made or undertaken by the Trust under the Agreement or the
Certificates.  Each of the Agreement and this Certificate has been executed and
delivered by Bankers Trust Company, not in its individual capacity but solely
as trustee of the Trust.  Each of the representations (other than the
representations and warranties of the Trustee set forth in Section 9.14),
undertakings and agreements made by Bankers Trust Company in the Agreement is
made on the part of the Trust and intended not as a representation, undertaking
or agreement by Bankers Trust Company in its individual capacity, but is made
and intended for the purpose of binding only the Trust.  The Certificates are
limited in right of payment to certain collections and recoveries respecting
the Receivables and the monies on deposit in the Reserve Fund, all as more
specifically set forth in the Agreement.  A copy of the Agreement may be
examined during normal business hours at the principal office of the Trustee,
and at such other places, if any, designated by the Trustee, by any
Certificateholder upon request.

         The Agreement permits, with certain exceptions therein provided, the
amendment thereof and the modification of the rights and obligations of the
parties thereto and the rights of the Certificateholders under the Agreement at
any time by the Seller, the Servicer and the Trustee with the consent of the
Holders of Certificates evidencing not less than 51% of the Voting Interests of
each Class of Certificates acting together as a single Class (but excluding for
purposes of such calculation and action all Certificates held by the Seller,
the Servicer or any of their affiliates).  Any such consent by the Holder of
this Class A Certificate shall be conclusive and binding on such Holder and on
all future Holders of this Class A Certificate and of any Class A Certificate
issued upon the transfer hereof or in exchange herefor or in lieu hereof
whether or not





                                      C-2
<PAGE>   99
notation of such consent is made upon this Class A Certificate.  The Agreement
also permits the amendment thereof, in certain circumstances, without the
consent of the Holders of any of the Certificates.

         As provided in the Agreement and subject to certain limitations
therein set forth, the transfer of this Class A Certificate is registrable in
the Certificate Register upon surrender of this Class A Certificate for
registration of transfer at the offices or agencies maintained by the Trustee
in its capacity as Certificate Registrar, or by any successor Certificate
Registrar, in The City of New York, accompanied by a written instrument of
transfer in form satisfactory to the Trustee and the Certificate Registrar duly
executed by the Holder hereof or such Holder's attorney duly authorized in
writing, and thereupon one or more new Class A Certificates of authorized
denominations evidencing the same aggregate interest in the Trust will be
issued to the designated transferee.

         The Class A Certificates are issuable only as registered Certificates
without coupons in denominations of $1,000 and integral multiples thereof
(except for one Class A Certificate in a smaller minimum denomination
representing any remaining portion of the Original Class A Certificate
Balance).  As provided in the Agreement and subject to certain limitations
therein set forth, Class A Certificates are exchangeable for new Class A
Certificates of authorized denominations evidencing the same aggregate
principal amount, as requested by the Holder surrendering the same.  No service
charge will be made for any such registration of transfer or exchange, but the
Trustee may require payment of a sum sufficient to cover any tax or
governmental charges payable in connection therewith.

         Prior to due presentation of this Class A Certificate for transfer,
the Trustee, the Certificate Registrar and any of their respective agents may
treat the Person in whose name this Class A Certificate is registered as the
owner hereof for the purposes of receiving distributions and for all other
purposes, and neither the Trustee, the Certificate Registrar nor any such agent
shall be affected by any notice to the contrary.

         The obligations and responsibilities created by the Agreement and the
Trust created thereby shall terminate upon the payment to Certificateholders of
all amounts required to be paid to them pursuant to the Agreement or the
maturity or liquidation of the last Receivable and the disposition of all
property held as part of the Trust.  The Seller or the Servicer, or any
successor to the Servicer, may, at its option, purchase the corpus of the Trust
at a price specified in the Agreement, and such purchase of the Receivables and
other property of the Trust will effect early retirement of the Certificates;
however, such right of purchase is exercisable only on a Distribution Date
following the last day of the month in which the Pool Balance is 10% or less of
the Original Pool Balance.

         Unless the certificate of authentication hereon shall have been
executed by an authorized officer of the Trustee, by manual signature, this
Class A Certificate shall not entitle the Holder hereof to any benefit under
the Agreement or be valid for any purpose.





                                      C-3
<PAGE>   100
         IN WITNESS WHEREOF, the Trustee, on behalf of the Trust and not in its
individual capacity, has caused this Class A Certificate to be duly executed.


Dated: July 24, 1996                   TOYOTA AUTO RECEIVABLES 1996-A
                                        GRANTOR TRUST

                                       By: BANKERS TRUST COMPANY,
                                         not in its individual capacity
                                         but solely as Trustee



                                       By:               
                                          --------------------------------
                                              Authorized Officer




         This is one of the Certificates referred to in the within-mentioned
Agreement.

                                       BANKERS TRUST COMPANY,
                                       as Trustee



                                       By:                   
                                          --------------------------------
                                              Authorized Officer






                                      C-4
<PAGE>   101
                                   ASSIGNMENT


     FOR VALUE RECEIVED the undersigned hereby sells, assigns and transfers unto

PLEASE INSERT SOCIAL SECURITY
OR OTHER IDENTIFYING NUMBER
OF ASSIGNEE




_________________________________________________________________
(Please print or typewrite name and address, including postal zip code, of
assignee)



_________________________________________________________________
the within Certificate, and all rights thereunder, hereby irrevocably
constituting and appointing


____________________________________________________ Attorney to transfer said
Certificate on the books of the Certificate Registrar, with full power of
substitution in the premises.


Dated:



                                                                          *
                                         ---------------------------------
                                               Signature Guaranteed:



                                                                           *
                                         ----------------------------------




_____________________
* NOTICE:  The signature to this assignment must correspond with the name as it
appears upon the face of the within Certificate in every particular, without
alteration, enlargement or any change whatever.  Such signature must be
guaranteed by a member firm of the New York Stock Exchange or a commercial bank
or trust company.





                                      C-5
<PAGE>   102
                                                                       EXHIBIT D

                          FORM OF CLASS B CERTIFICATE

THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE CLASS A
CERTIFICATES AS DESCRIBED IN THE AGREEMENT REFERRED TO HEREIN.

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO ISSUER OR ITS
AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

NEITHER THIS CERTIFICATE NOR ANY INTEREST HEREIN MAY BE TRANSFERRED UNLESS THE
TRANSFEREE REPRESENTS TO THE SELLER AND THE TRUSTEE THAT (1) SUCH TRANSFEREE IS
NOT AN EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY
ACT OF 1974, AS AMENDED, OR SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986,
AS AMENDED (THE "CODE"), OR A PERSON ACTING ON BEHALF OF A PLAN OR USING THE
ASSETS OF A PLAN TO EFFECT SUCH PURCHASE AND IS NOT AN INSURANCE COMPANY
PURCHASING SUCH CERTIFICATE OR INTEREST FROM FUNDS IN A GENERAL ACCOUNT OR
SEPARATE ACCOUNT (WITH CERTAIN LIMITATIONS) OR (2) DELIVERS AN OPINION OF
COUNSEL, IN EACH CASE IN ACCORDANCE WITH THE PROVISIONS OF SECTION 5.03 OF THE
AGREEMENT REFERRED TO HEREIN.  NOTWITHSTANDING ANYTHING ELSE TO THE CONTRARY
HEREIN, ANY PURPORTED TRANSFER OF THIS CERTIFICATE TO OR ON BEHALF OF AN
EMPLOYEE BENEFIT PLAN SUBJECT TO ERISA OR TO THE CODE OR A PERSON ACTING ON
BEHALF OF A PLAN OR USING THE ASSETS OF A PLAN TO EFFECT SUCH PURCHASE OR TO AN
INSURANCE COMPANY FOR AMOUNTS IN A NON-EXEMPT INSURANCE COMPANY GENERAL ACCOUNT
OR SEPARATE ACCOUNT WITHOUT DELIVERING THE OPINION OF COUNSEL DESCRIBED ABOVE
SHALL BE VOID AND OF NO EFFECT.





                                      D-1
<PAGE>   103
                  TOYOTA AUTO RECEIVABLES 1996-A GRANTOR TRUST

                    6.50% ASSET BACKED CERTIFICATE, CLASS B

         evidencing a fractional undivided interest in the Trust, as defined
         below, the property of which includes a pool of retail installment
         sale contracts secured by the new and used automobiles and light duty
         trucks financed thereby and sold to the Trust by Toyota Motor Credit
         Receivables Corporation.  The Final Scheduled Distribution Date is
         July 20, 2001.

         (This Certificate does not represent an interest in or obligation of
         Toyota Motor Credit Receivables Corporation, Toyota Motor Credit
         Corporation or any of their respective affiliates)

NUMBER R-B1                                                     CUSIP 892319 AE4
                                                                     $22,632,000

         THIS CERTIFIES THAT CEDE & CO. is the registered owner of a TWENTY-TWO
MILLION SIX HUNDRED THIRTY-TWO THOUSAND DOLLAR ($22,632,000.00) nonassessable,
fully-paid, fractional undivided interest in the Toyota Auto Receivables 1996-A
Grantor Trust (the "Trust") formed by Toyota Motor Credit Receivables
Corporation, a California corporation (the "Seller").  The Trust was created
pursuant to a Pooling and Servicing Agreement dated as of July 1, 1996 (the
"Agreement") among the Seller, Toyota Motor Credit Corporation, as Servicer,
and Bankers Trust Company, as trustee (the "Trustee").  A summary of certain of
the pertinent provisions of the Agreement is set forth below.  To the extent
not otherwise defined herein, the capitalized terms used herein have the
meanings assigned to them in the Agreement.

         This Certificate is one of the duly authorized Certificates issued
under the Agreement and designated as "Toyota Auto Receivables 1996-A Grantor
Trust 6.50% Asset Backed Certificates, Class B" (the "Class B Certificates").
Also issued under the Agreement are Certificates designated as "Toyota Auto
Receivables 1996-A Grantor Trust 6.30% Asset Backed Certificates, Class A"
(the "Class A Certificates") and "Toyota Auto Receivables 1996-A Grantor Trust
7.35% Asset Backed Certificates, Class C" (the "Class C Certificates" and,
together with the Class A Certificates and the Class B Certificates, the
"Certificates").  The Class B Certificates and Class C Certificates are
subordinated to the Class A Certificates, and the Class C Certificates are
subordinated to the Class B Certificates, in each case to the extent described
in the Agreement.  The aggregate undivided interest in the Trust evidenced by
all Class B Certificates is 3.0000109%.  This Class B Certificate is issued
under and is subject to the terms, provisions and conditions of the Agreement,
to which Agreement the Holder of this Class B Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

         The property of the Trust includes, among other things, a pool of
retail installment sale contracts (the "Receivables") for the new and used
automobiles and light duty trucks financed thereby (the "Financed Vehicles"),
certain monies due under the Receivables on and after the Cutoff Date, security
interests in the Financed Vehicles, certain bank accounts and the proceeds
thereof, proceeds from claims on physical damage, credit life and disability
insurance policies covering the Financed Vehicles, the Receivables or the
related Obligors, an assignment of the Seller's rights under the Receivables
Purchase Agreement and the right of the Seller to receive the proceeds of any
Dealer Recourse relating to the Receivables.

         Under the Agreement, there will be distributed on the twentieth day of
each month or, if such day is not a Business Day, the next succeeding Business
Day (each, a "Distribution Date"), commencing on August 20, 1996, to the Person
in whose name this Class B Certificate is registered at the close of business





                                      D-1
<PAGE>   104
on the last calendar day immediately preceding the related Distribution Date
or, if Definitive Certificates are issued, the last day of the month
immediately preceding the month of such distribution (each, a "Record Date"),
such Class B Certificateholder's percentage interest in an amount equal to the
Class B Distributable Amount for such Distribution Date actually distributed,
together with any outstanding Class B Interest Carryover Shortfall and any
outstanding Class B Principal Carryover Shortfall, all to the extent and as
more specifically set forth in the Agreement.

         Distributions on this Class B Certificate will be made by the Trustee
by check or money order mailed to the related Class B Certificateholder of
record in the Certificate Register without the presentation or surrender of
this Class B Certificate or the making of any notation hereon.  Except as
otherwise provided in the Agreement and notwithstanding the above, the final
distribution on this Class B Certificate will be made after due notice by the
Trustee of the pendency of such distribution and only upon presentation and
surrender of this Class B Certificate at the office or agency maintained for
that purpose by the Trustee in the Borough of Manhattan, The City of New York.

         The Certificates do not represent an obligation of, or an interest in,
the Seller, the Servicer or any of their respective affiliates.  Under no
circumstances shall Bankers Trust Company in its individual capacity be
personally liable for the breach or failure of any obligation, representation,
warranty or covenant made or undertaken by the Trust under the Agreement or the
Certificates.  Each of the Agreement and this Certificate has been executed and
delivered by Bankers Trust Company, not in its individual capacity but solely
as trustee of the Trust.  Each of the representations (other than the
representations and warranties of the Trustee set forth in Section 9.14),
undertakings and agreements made by Bankers Trust Company in the Agreement is
made on the part of the Trust and intended not as a representation, undertaking
or agreement by Bankers Trust Company in its individual capacity, but is made
and intended for the purpose of binding only the Trust.  The Certificates are
limited in right of payment to certain collections and recoveries respecting
the Receivables and the monies on deposit in the Reserve Fund, all as more
specifically set forth in the Agreement.  A copy of the Agreement may be
examined during normal business hours at the principal office of the Trustee,
and at such other places, if any, designated by the Trustee, by any
Certificateholder upon request.

         The Agreement permits, with certain exceptions therein provided, the
amendment thereof and the modification of the rights and obligations of the
parties thereto and the rights of the Certificateholders under the Agreement at
any time by the Seller, the Servicer and the Trustee with the consent of the
Holders of Certificates evidencing not less than 51% of the Voting Interests of
each Class of Certificates acting together as a single Class (but excluding for
purposes of such calculation and action all Certificates held by the Seller,
the Servicer or any of their affiliates).  Any such consent by the Holder of
this Class B Certificate shall be conclusive and binding on such Holder and on
all future Holders of this Class B Certificate and of any Class B Certificate
issued upon the transfer hereof or in exchange herefor or in lieu hereof
whether or not notation of such consent is made upon this Class B Certificate.
The Agreement also permits the amendment thereof, in certain circumstances,
without the consent of the Holders of any of the Certificates.

         As provided in the Agreement and subject to certain limitations
therein set forth, the transfer of this Class B Certificate is registrable in
the Certificate Register upon surrender of this Class B Certificate for
registration of transfer at the offices or agencies maintained by the Trustee
in its capacity as Certificate Registrar, or by any successor Certificate
Registrar, in The City of New York, accompanied by a written instrument of
transfer in form satisfactory to the Trustee and the Certificate Registrar duly
executed by the Holder hereof or such Holder's attorney duly authorized in
writing, and thereupon one or more new Class B Certificates of authorized
denominations evidencing the same aggregate interest in the Trust will be
issued to the designated transferee.





                                      D-2
<PAGE>   105
         No transfer of a Class B Certificate shall be made unless the Trustee
shall have received a representation letter from the transferee of such
Certificate acceptable to and in form and substance satisfactory to the Trustee
to the effect that:


                 (i) such transferee (A) is not an employee benefit plan or
         arrangement subject to Section 406 of ERISA or a plan subject to
         Section 4975 of the Code (a "Plan"), nor a person acting on behalf of
         a Plan nor using the assets of a Plan to effect such transfer, and (B)
         is not an insurance company purchasing a Class B Certificate with
         funds contained in an "insurance company general account" or an
         "insurance company separate account" (as defined in Section V(e) of
         Prohibited Transaction Class Exemption 95-60 ("PTCE 95-60")) as to
         which there is a Plan with respect to which the amount of such general
         account's reserves and liabilities for the contracts held by or on
         behalf of such Plan and all other Plans maintained by the same
         employer (or affiliate thereof as defined in Section V(a)(1) of PTCE
         95-60) or by the same employee organization exceed 10% of the total of
         all reserves and liabilities of such general account (as such amounts
         are determined under Section I(a) of PTCE 95-60) at the date of
         acquisition; or

                 (ii) such transferee is a Plan or a person acting on behalf of
         a Plan or using the assets of a Plan to effect such transfer or is an
         insurance company purchasing a Class B Certificate with funds
         contained in an insurance company general account or separate account,
         having attached thereto an opinion of counsel satisfactory to the
         Trustee, which opinion shall not be an expense of either the Trustee
         or the Trust Fund, addressed to the Trustee, to the effect that the
         purchase or holding of such Class B Certificate will not result in the
         assets of the Trust Fund being deemed to be "plan assets" and subject
         to the prohibited transaction provisions of ERISA and the Code and
         will not subject the Trustee to any obligation in addition to those
         expressly undertaken in this Agreement or to any liability.

With respect to a Class B Certificate that is a Book-Entry Certificate, the
representations contained in clause (i) above shall be deemed to have been made
to the Trustee by the transferee's (including an initial acquiror's) acceptance
of such Certificate or beneficial interest therein.  Notwithstanding anything
else to the contrary herein, any purported transfer of a Class B Certificate or
beneficial interest therein to or on behalf of an employee benefit plan subject
to ERISA or to the Code or a person acting on behalf of a Plan or using the
assets of a Plan to effect such transfer or to an insurance company purchasing
with funds from a general account or separate account not exempt pursuant to
PTCE 95-60 without the delivery to the Trustee of an opinion of counsel
satisfactory to the Trustee as described in clause (ii) above shall be void and
of no effect.

         The Class B Certificates are issuable only as registered Certificates
without coupons in denominations of $1,000 and integral multiples thereof
(except for one Class B Certificate in a smaller minimum denomination
representing any remaining portion of the Original Class B Certificate
Balance).  As provided in the Agreement and subject to certain limitations
therein set forth, Class B Certificates are exchangeable for new Class B
Certificates of authorized denominations evidencing the same aggregate
principal amount, as requested by the Holder surrendering the same.  No service
charge will be made for any such registration of transfer or exchange, but the
Trustee may require payment of a sum sufficient to cover any tax or
governmental charges payable in connection therewith.

         Prior to due presentation of this Class B Certificate for transfer,
the Trustee, the Certificate Registrar and any of their respective agents may
treat the Person in whose name this Class B Certificate is registered





                                      D-3
<PAGE>   106
as the owner hereof for the purpose of receiving distributions and for all
other purposes, and neither the Trustee, the Certificate Registrar nor any such
agent shall be affected by any notice to the contrary.

         The obligations and responsibilities created by the Agreement and the
Trust created thereby shall terminate upon the payment to Certificateholders of
all amounts required to be paid to them pursuant to the Agreement or the
maturity or liquidation of the last Receivable and the disposition of all
property held as part of the Trust.  The Seller or the Servicer, or any
successor to the Servicer, may, at its option, purchase the corpus of the Trust
at a price specified in the Agreement, and such purchase of the Receivables and
other property of the Trust will effect early retirement of the Certificates;
however, such right of purchase is exercisable only on a Distribution Date
following the last day of the month in which the Pool Balance is 10% or less of
the Original Pool Balance.

         Unless the certificate of authentication hereon shall have been
executed by an authorized officer of the Trustee, by manual signature, this
Class B Certificate shall not entitle the Holder hereof to any benefit under
the Agreement or be valid for any purpose.

         IN WITNESS WHEREOF, the Trustee, on behalf of the Trust and not in its
individual capacity, has caused this Class B Certificate to be duly executed.

Dated: July 24, 1996                   TOYOTA AUTO RECEIVABLES 1996-A
                                        GRANTOR TRUST

                                       By: BANKERS TRUST COMPANY,
                                         not in its individual capacity
                                         but solely as Trustee



                                       By: 
                                          --------------------------------
                                              Authorized Officer




         This is one of the Certificates referred to in the within-mentioned
Agreement.

                                       BANKERS TRUST COMPANY,
                                       as Trustee



                                       By:  
                                          --------------------------------
                                             Authorized Officer






                                      D-4
<PAGE>   107
                                   ASSIGNMENT


     FOR VALUE RECEIVED the undersigned hereby sells, assigns and transfers unto

PLEASE INSERT SOCIAL SECURITY
OR OTHER IDENTIFYING NUMBER
OF ASSIGNEE


_________________________________________________________________
(Please print or typewrite name and address, including postal zip code, of
assignee)

_________________________________________________________________
the within Certificate, and all rights thereunder, hereby irrevocably
constituting and appointing


______________________________________________________ Attorney to transfer
said Certificate on the books of the Certificate Registrar, with full power of
substitution in the premises.


Dated:



                                                                          *
                                         --------------------------------- 
                                          Signature Guaranteed:



                                                                          *
                                          --------------------------------




__________________________
* NOTICE:  The signature to this assignment must correspond with the name as it
appears upon the face of the within Certificate in every particular, without
alteration, enlargement or any change whatever.  Such signature must be
guaranteed by a member firm of the New York Stock Exchange or a commercial bank
or trust company.





                                      D-5
<PAGE>   108
                                                                       EXHIBIT E
                          FORM OF CLASS C CERTIFICATE

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "ACT"), OR THE SECURITIES LAWS OF ANY STATE OR
OTHER JURISDICTION.  NO RESALE OR OTHER TRANSFER OF THIS CERTIFICATE MAY BE
MADE  UNLESS SUCH RESALE OR TRANSFER (A) IS MADE IN ACCORDANCE WITH SECTION
5.03 OF THE AGREEMENT REFERRED TO HEREIN AND (B) IS MADE (1) PURSUANT TO AN
EFFECTIVE REGISTRATION STATEMENT UNDER THE ACT, (2) IS SOLD OR TRANSFERRED IN
TRANSACTIONS WHICH ARE EXEMPT FROM REGISTRATION UNDER SUCH ACT AND UNDER
APPLICABLE STATE LAW, (3) TO THE SELLER OR (4) TO A PERSON WHO THE TRANSFEROR
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE MEANING OF
RULE 144A UNDER THE ACT.  IN THE EVENT THAT A TRANSFER HEREOF IS TO BE MADE
OUTSIDE OF THE PRIVATE OFFERINGS, RESALES AND TRADING THROUGH AUTOMATIC
LINKAGES SYSTEM OF THE NATIONAL ASSOCIATION OF SECURITIES DEALERS, INC., THE
PROSPECTIVE TRANSFEREE WILL BE REQUIRED TO DELIVER AN OPINION OF COUNSEL
SATISFACTORY IN FORM AND SUBSTANCE TO THE TRUSTEE AND THE SELLER TO THE EFFECT
THAT SUCH TRANSFER MAY BE MADE WITHOUT REGISTRATION UNDER THE ACT OR ANY
APPLICABLE STATE SECURITIES LAWS.

THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE CLASS A
CERTIFICATES AND THE CLASS B CERTIFICATES AS DESCRIBED IN THE AGREEMENT
REFERRED TO HEREIN.

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO ISSUER OR ITS
AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

NEITHER THIS CERTIFICATE NOR ANY INTEREST HEREIN MAY BE TRANSFERRED UNLESS THE
TRANSFEREE REPRESENTS TO THE SELLER AND THE TRUSTEE THAT (1) SUCH TRANSFEREE IS
NOT AN EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY
ACT OF 1974, AS AMENDED, OR SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986,
AS AMENDED (THE "CODE"), OR A PERSON ACTING ON BEHALF OF A PLAN OR USING THE
ASSETS OF A PLAN TO EFFECT SUCH PURCHASE AND IS NOT AN INSURANCE COMPANY
PURCHASING SUCH CERTIFICATE OR INTEREST FROM FUNDS IN A GENERAL ACCOUNT OR
SEPARATE ACCOUNT (WITH CERTAIN LIMITATIONS) OR (2) DELIVERS AN OPINION OF
COUNSEL, IN EACH CASE IN ACCORDANCE WITH THE PROVISIONS OF SECTION 5.03 OF THE
AGREEMENT REFERRED TO HEREIN.  NOTWITHSTANDING ANYTHING ELSE TO THE CONTRARY
HEREIN, ANY PURPORTED TRANSFER OF THIS CERTIFICATE TO OR ON BEHALF OF AN
EMPLOYEE BENEFIT PLAN SUBJECT TO ERISA OR TO THE CODE OR A PERSON ACTING ON
BEHALF OF A PLAN OR USING THE ASSETS OF A PLAN TO EFFECT SUCH PURCHASE OR TO AN
INSURANCE COMPANY FOR AMOUNTS IN A NON-EXEMPT INSURANCE COMPANY GENERAL ACCOUNT
OR SEPARATE ACCOUNT WITHOUT





                                      E-1
<PAGE>   109
DELIVERING THE OPINION OF COUNSEL DESCRIBED ABOVE SHALL BE VOID AND OF NO
EFFECT.





                                      E-2
<PAGE>   110
                  TOYOTA AUTO RECEIVABLES 1996-A GRANTOR TRUST

                    7.35% ASSET BACKED CERTIFICATE, CLASS C

         evidencing a fractional undivided interest in the Trust, as defined
         below, the property of which includes a pool of retail installment
         sale contracts secured by the new and used automobiles and light duty
         trucks financed thereby and sold to the Trust by Toyota Motor Credit
         Receivables Corporation.  The Final Scheduled Distribution Date is
         July 20, 2001.

         (This Certificate does not represent an interest in or obligation of
         Toyota Motor Credit Receivables Corporation, Toyota Motor Credit
         Corporation or any of their respective affiliates)

NUMBER R-C1                                                     CUSIP 892319 AD6
                                                                   $9,430,000.00

         THIS CERTIFIES THAT CEDE & CO. is the registered owner of a Nine
Million FOUR HUNDRED THIRTY THOUSAND DOLLAR ($9,430,000.00) nonassessable,
fully-paid, fractional undivided interest in the Toyota Auto Receivables 1996-A
Grantor Trust (the "Trust") formed by Toyota Motor Credit Receivables
Corporation, a California corporation (the "Seller").  The Trust was created
pursuant to a Pooling and Servicing Agreement dated as of July 1, 1996 (the
"Agreement") among the Seller, Toyota Motor Credit Corporation, as Servicer,
and Bankers Trust Company, as trustee (the "Trustee").  A summary of certain of
the pertinent provisions of the Agreement is set forth below.  To the extent
not otherwise defined herein, the capitalized terms used herein have the
meanings assigned to them in the Agreement.

         This Certificate is one of the duly authorized Certificates issued
under the Agreement and designated as "Toyota Auto Receivables 1996-A Grantor
Trust 7.35% Asset Backed Certificates, Class C" (the "Class C Certificates").
Also issued under the Agreement are Certificates designated as "Toyota Auto
Receivables 1996-A Grantor Trust 6.30% Asset Backed Certificates, Class A"
(the "Class A Certificates") and "Toyota Auto Receivables 1996-A Grantor Trust
6.50% Asset Backed Certificates, Class B" (the "Class B Certificates" and,
together with the Class A Certificates and the Class C Certificates, the
"Certificates").  The Class B Certificates and Class C Certificates are
subordinated to the Class A Certificates, and the Class C Certificates are
subordinated to the Class B Certificates, in each case to the extent described
in the Agreement. The aggregate undivided interest in the Trust evidenced by
all Class C Certificates is 1.2500400%.  This Class C Certificate is issued
under and is subject to the terms, provisions and conditions of the Agreement,
to which Agreement the Holder of this Class C Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

         The property of the Trust includes, among other things, a pool of
retail installment sale contracts (the "Receivables") for the new and used
automobiles and light duty trucks financed thereby (the "Financed Vehicles"),
certain monies due under the Receivables on and after the Cutoff Date, security
interests in the Financed Vehicles, certain bank accounts and the proceeds
thereof, proceeds from claims on physical damage, credit life and disability
insurance policies covering the Financed Vehicles, the Receivables or the
related Obligors, an assignment of the Seller's rights under the Receivables
Purchase Agreement and the right of the Seller to receive the proceeds of any
Dealer Recourse relating to the Receivables.

         Under the Agreement, there will be distributed on the twentieth day of
each month or, if such day is not a Business Day, the next succeeding Business
Day (each, a "Distribution Date"), commencing on August 20, 1996, to the Person
in whose name this Class C Certificate is registered at the close of business
on the last calendar day immediately preceding the related Distribution Date
or, if Definitive Certificates are





                                      E-1
<PAGE>   111
issued, the last day of the month immediately preceding the month of such
distribution (each, a "Record Date"), such Class C Certificateholder's
percentage interest in an amount equal to the Class C Distributable Amount for
such Distribution Date actually distributed, together with any outstanding
Class C Interest Carryover Shortfall and any outstanding Class C Principal
Carryover Shortfall, all to the extent and as more specifically set forth in
the Agreement.

         Distributions on this Class C Certificate will be made by the Trustee
by check or money order mailed to the related Class C Certificateholder of
record in the Certificate Register without the presentation or surrender of
this Class C Certificate or the making of any notation hereon.  Except as
otherwise provided in the Agreement and notwithstanding the above, the final
distribution on this Class C Certificate will be made after due notice by the
Trustee of the pendency of such distribution and only upon presentation and
surrender of this Class C Certificate at the office or agency maintained for
that purpose by the Trustee in the Borough of Manhattan, The City of New York.

         The Certificates do not represent an obligation of, or an interest in,
the Seller, the Servicer or any of their respective affiliates.  Under no
circumstances shall Bankers Trust Company in its individual capacity be
personally liable for the breach or failure of any obligation, representation,
warranty or covenant made or undertaken by the Trust under the Agreement or the
Certificates.  Each of the Agreement and this Certificate has been executed and
delivered by Bankers Trust Company, not in its individual capacity but solely
as trustee of the Trust.  Each of the representations (other than the
representations and warranties of the Trustee set forth in Section 9.14),
undertakings and agreements made by Bankers Trust Company in the Agreement is
made on the part of the Trust and intended not as a representation, undertaking
or agreement by Bankers Trust Company in its individual capacity, but is made
and intended for the purpose of binding only the Trust.  The Certificates are
limited in right of payment to certain collections and recoveries respecting
the Receivables and the monies on deposit in the Reserve Fund, all as more
specifically set forth in the Agreement.  A copy of the Agreement may be
examined during normal business hours at the principal office of the Trustee,
and at such other places, if any, designated by the Trustee, by any
Certificateholder upon request.

         The Agreement permits, with certain exceptions therein provided, the
amendment thereof and the modification of the rights and obligations of the
parties thereto and the rights of the Certificateholders under the Agreement at
any time by the Seller, the Servicer and the Trustee with the consent of the
Holders of Certificates evidencing not less than 51% of the Voting Interests of
each Class of Certificates acting together as a single Class (but excluding for
purposes of such calculation and action all Certificates held by the Seller,
the Servicer or any of their affiliates).  Any such consent by the Holder of
this Class C Certificate shall be conclusive and binding on such Holder and on
all future Holders of this Class C Certificate and of any Class C Certificate
issued upon the transfer hereof or in exchange herefor or in lieu hereof
whether or not notation of such consent is made upon this Class C Certificate.
The Agreement also permits the amendment thereof, in certain circumstances,
without the consent of the Holders of any of the Certificates.

         As provided in the Agreement and subject to certain limitations
therein set forth, the transfer of this Class C Certificate is registrable in
the Certificate Register upon surrender of this Class C Certificate for
registration of transfer at the offices or agencies maintained by the Trustee
in its capacity as Certificate Registrar, or by any successor Certificate
Registrar, in The City of New York, accompanied by a written instrument of
transfer in form satisfactory to the Trustee and the Certificate Registrar duly
executed by the Holder hereof or such Holder's attorney duly authorized in
writing, and thereupon one or more new Class C Certificates of authorized
denominations evidencing the same aggregate interest in the Trust will be
issued to the designated transferee.





                                      E-2
<PAGE>   112
         No transfer of a Class C Certificate shall be made unless the Trustee
shall have received a representation letter from the transferee of such
Certificate acceptable to and in form and substance satisfactory to the Trustee
to the effect that:

                 (i) such transferee (A) is not an employee benefit plan or
         arrangement subject to Section 406 of ERISA or a plan subject to
         Section 4975 of the Code (a "Plan"), nor a person acting on behalf of
         a Plan nor using the assets of a Plan to effect such transfer, and (B)
         is not an insurance company purchasing a Class C Certificate with
         funds contained in an "insurance company general account" or an
         "insurance company separate account" (as defined in Section V(e) of
         Prohibited Transaction Class Exemption 95-60 ("PTCE 95-60")) as to
         which there is a Plan with respect to which the amount of such general
         account's reserves and liabilities for the contracts held by or on
         behalf of such Plan and all other Plans maintained by the same
         employer (or affiliate thereof as defined in Section V(a)(1) of PTCE
         95-60) or by the same employee organization exceed 10% of the total of
         all reserves and liabilities of such general account (as such amounts
         are determined under Section I(a) of PTCE 95-60) at the date of
         acquisition; or

                 (ii) such transferee is a Plan or a person acting on behalf of
         a Plan or using the assets of a Plan to effect such transfer or is an
         insurance company purchasing a Class C Certificate with funds
         contained in an insurance company general account OR separate account,
         having attached thereto an opinion of counsel satisfactory to the
         Trustee, which opinion shall not be an expense of either the Trustee
         or the Trust Fund, addressed to the Trustee, to the effect that the
         purchase or holding of such Class C Certificate will not result in the
         assets of the Trust Fund being deemed to be "plan assets" and subject
         to the prohibited transaction provisions of ERISA and the Code and
         will not subject the Trustee to any obligation in addition to those
         expressly undertaken in this Agreement or to any liability.

With respect to a Class C Certificate that is a Book-Entry Certificate, the
representations contained in clause (i) above shall be deemed to have been made
to the Trustee by the transferee's (including an initial acquiror's) acceptance
of such Certificate or beneficial interest therein.  Notwithstanding anything
else to the contrary herein, any purported transfer of a Class C Certificate or
beneficial interest therein to or on behalf of an employee benefit plan subject
to ERISA or to the Code or a person acting on behalf of a Plan or using the
assets of a Plan to effect such transfer or to an insurance company purchasing
with funds from a general account or separate account not exempt pursuant to
PTCE 95-60 without the delivery to the Trustee of an opinion of counsel
satisfactory to the Trustee as described in clause (ii) above shall be void and
of no effect.

         The Class C Certificates are issuable only in minimum denominations of
$250,000 and integral multiples of $1,000 in excess thereof (except for one
Class C Certificate in a larger or smaller minimum denomination representing
any remaining portion of the Original Class C Certificate Balance).  As
provided in the Agreement and subject to certain limitations therein set forth,
Class C Certificates are exchangeable for new Class C Certificates of
authorized denominations evidencing the same aggregate principal amount, as
requested by the Holder surrendering the same.  No service charge will be made
for any such registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or governmental charges payable in
connection therewith.

         Prior to due presentation of this Class C Certificate for transfer,
the Trustee, the Certificate Registrar and any of their respective agents may
treat the Person in whose name this Class C Certificate is registered as the
owner hereof for the purpose of receiving distributions and for all other
purposes, and neither the Trustee, the Certificate Registrar nor any such agent
shall be affected by any notice to the contrary.





                                      E-3
<PAGE>   113
         The obligations and responsibilities created by the Agreement and the
Trust created thereby shall terminate upon the payment to Certificateholders of
all amounts required to be paid to them pursuant to the Agreement or the
maturity or liquidation of the last Receivable and the disposition of all
property held as part of the Trust.  The Seller or the Servicer, or any
successor to the Servicer, may, at its option, purchase the corpus of the Trust
at a price specified in the Agreement, and such purchase of the Receivables and
other property of the Trust will effect early retirement of the Certificates;
however, such right of purchase is exercisable only on a Distribution Date
following the last day of the month in which the Pool Balance is 10% or less of
the Original Pool Balance.

         Unless the certificate of authentication hereon shall have been
executed by an authorized officer of the Trustee, by manual signature, this
Class C Certificate shall not entitle the Holder hereof to any benefit under
the Agreement or be valid for any purpose.

         IN WITNESS WHEREOF, the Trustee, on behalf of the Trust and not in its
individual capacity, has caused this Class C Certificate to be duly executed.

Dated: July 24, 1996                   TOYOTA AUTO RECEIVABLES 1996-A
                                        GRANTOR TRUST

                                       By: BANKERS TRUST COMPANY,
                                         not in its individual capacity
                                         but solely as Trustee



                                       By:           
                                          --------------------------------
                                              Authorized Officer




         This is one of the Certificates referred to in the within-mentioned
Agreement.

                                       BANKERS TRUST COMPANY,
                                       as Trustee



                                       By:                      
                                          --------------------------------
                                               Authorized Officer






                                      E-4
<PAGE>   114
                                   ASSIGNMENT


     FOR VALUE RECEIVED the undersigned hereby sells, assigns and transfers unto

PLEASE INSERT SOCIAL SECURITY
OR OTHER IDENTIFYING NUMBER
OF ASSIGNEE


_________________________________________________________________
(Please print or typewrite name and address, including postal zip code, of
assignee)

_________________________________________________________________
the within Certificate, and all rights thereunder, hereby irrevocably
constituting and appointing


______________________________________________________ Attorney to transfer
said Certificate on the books of the Certificate Registrar, with full power of
substitution in the premises.


Dated:



                                         -------------------------------------
                                              Signature Guaranteed:



                                         -------------------------------------



__________________________
* NOTICE:  The signature to this assignment must correspond with the name as it
appears upon the face of the within Certificate in every particular, without
alteration, enlargement or any change whatever.  Such signature must be
guaranteed by a member firm of the New York Stock Exchange or a commercial bank
or trust company.





                                      E-5
<PAGE>   115
                                                                       EXHIBIT F

                                    FORM OF
                             REPRESENTATION LETTER


                  Toyota Auto Receivables 1996-A Grantor Trust
                  __% Asset Backed Certificates, Class [B][C]


         I, [Name], hereby represent and warrant to Bankers Trust Company, as
trustee (the "Trustee") of the above-named trust, as follows:

         1.      I am [an officer of [Name of Transferee],] the proposed
transferee ("Transferee") of an Ownership Interest in a Class [B][C]
Certificate (the "Certificate") issued pursuant to the Pooling and Servicing
Agreement (the "Agreement") dated as of July 1, 1996, relating to the
above-referenced securities, each among Toyota Motor Credit Receivables
Corporation, as seller (the "Seller"), Toyota Motor Credit Corporation, as
servicer and the Trustee.  Capitalized terms used but not defined herein shall
have the meanings ascribed thereto in the Agreement. [Transferee has authorized
me to make the following representations and warranties on behalf of
Transferee.]

         2.      The Transferee agrees to require a Representation Letter
substantially in the form of this Representation Letter from any Person to whom
the Transferee attempts to Transfer its interest in the Certificate and in
connection with any Transfer by a Person for whom the Transferee is acting as
nominee, trustee or agent.  The Transferee will not Transfer its interest or
cause any interest to be Transferred to any Person that the Transferee knows
cannot truthfully complete such a Representation Letter.

         3.      CHECK APPROPRIATE BOX:

         [ ]     The Transferee (A) is not an employee benefit plan or
                 arrangement subject to Section 406 of ERISA or a plan subject
                 to Section 4975 of the Code (a "Plan"), nor a person acting on
                 behalf of a Plan nor using the assets of a Plan to effect such
                 transfer, and (B) is not an insurance company purchasing a
                 Class [B][C] Certificate or beneficial interest therein with
                 funds contained in an "insurance company general account" or
                 an "insurance company separate account" (as defined in Section
                 V(e) of Prohibited Transaction Class Exemption 95-60 ("PTCE
                 95-60")) as to which there is a Plan with respect to which the
                 amount of such general account's reserves and liabilities for
                 the contracts held by or on behalf of such Plan and all other
                 Plans maintained by the same employer (or affiliate thereof as
                 defined in Section V(a)(1) of PTCE 95-60) or by the same
                 employee organization exceed 10% of the total of all reserves
                 and liabilities of such general account (as such amounts are
                 determined under Section I(a) of PTCE 95-60) at the date of
                 acquisition; or

         [ ]     The Transferee is a Plan or a person acting on behalf of a
                 Plan or using the assets of a Plan to effect such transfer or
                 is an insurance company purchasing a Class [B][C] Certificate
                 with funds contained in an insurance company general account
                 or separate account, but has attached hereto an opinion of
                 counsel addressed to the Trustee and the Seller to the effect
                 that the purchase or holding of such Class [B][C] Certificate
                 will not result in the assets of the Trust Fund being deemed
                 to be "plan assets" and subject to the prohibited transaction





                                      F-1
<PAGE>   116
                 provisions of ERISA and the Code and will not subject the
                 Trustee to any obligation in addition to those expressly
                 undertaken in the Agreement or to any liability.


         IN WITNESS WHEREOF, the undersigned has caused this instrument to be
executed this _____ day of __________________, 19_ .


                                                             
                                       -----------------------------------
                                       Print Name of Transferee


                                       [By:                           
                                           -------------------------------
                                           Name:
                                           Title:]






                                      F-2
<PAGE>   117
                                                                       EXHIBIT G


                       FORM OF LETTER OF REPRESENTATIONS

                                   [Omitted]





                                      G-1


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission