MURDOCK COMMUNICATIONS CORP
10-Q, 2000-08-22
TELEGRAPH & OTHER MESSAGE COMMUNICATIONS
Previous: ROHM USA INC, SC 13D/A, 2000-08-22
Next: MURDOCK COMMUNICATIONS CORP, 10-Q, EX-10.1, 2000-08-22



                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q

(Mark  One)
     [x]  QUARTERLY  REPORT  PURSUANT  TO  SECTION  13  OR  15(d)  OF
          THE  SECURITIES  EXCHANGE  ACT  OF  1934

          For  the  quarterly  period  ended  June  30,  2000

                                       OR

     [  ]     TRANSITION  REPORT  PURSUANT  TO  SECTION  13  OR  15(d)  OF
          THE  SECURITIES  EXCHANGE  ACT  OF  1934

          For  the  transition  period  from  _______  to  _________


                      Commission File Number      000-21463
                                                --------------

                       Murdock Communications Corporation
                       ----------------------------------
               (Exact Name of Issuer as Specified in Its Charter)

                Iowa                                   42-1339746
----------------------------------          --------------------------------
(State  or  other  jurisdiction of          (IRS Employer Identification No.)
incorporation  or  organization)

                 5539 Crane Lane N.E., Cedar Rapids, Iowa 52402
                 ----------------------------------------------
                    (Address of principal executive offices)

Registrant's  telephone  number,  including  area  code:  319-393-8999

Indicate by check mark whether the Registrant (1) has filed all reports required
to  be  filed  by  sections  13  or 15(d) of the Securities Exchange Act of 1934
during  the  preceding 12 months (or for such shorter period that the Registrant
was  required  to  file  such  reports), and (2) has been subject to such filing
requirements  for  the  past  90  days.
                    Yes       X          No
                            -----          -----

On  June  30, 2000, there were outstanding 10,476,347 shares of the Registrant's
no  par  value  Common  Stock.


<PAGE>
                       MURDOCK COMMUNICATIONS CORPORATION

                                    FORM 10-Q

                                  June 30, 2000

                                      INDEX

PART  I  -  FINANCIAL  INFORMATION
<TABLE>
<CAPTION>

                                                                     Page
<S>        <C>                                                       <C>
Item 1.    Consolidated Balance Sheets as of June 30, 2000 and
           December 31, 1999. . . . . . . . . . . . . . . . . . . . .   3

           Consolidated Statements of Operations for the Three
           Months Ended June 30, 2000 and 1999 and for the Six
           Months Ended June 30, 2000 and 1999. . . . . . . . . . . .   5

           Consolidated Statements of Cash Flows for the Six Months
           Ended June 30, 2000 and 1999 . . . . . . . . . . . . . . .   6

           Notes to Consolidated Financial Statements . . . . . . . .   8

Item 2.    Management's Discussion and Analysis of Financial
           Condition and Results of Operations. . . . . . . . . . . .  19

Item 3.    Quantitative and Qualitative Disclosures About Market
           Risk . . . . . . . . . . . . . . . . . . . . . . . . . . .  29

PART II -  OTHER INFORMATION

Item 1.    Legal Proceedings. . . . . . . . . . . . . . . . . . . . .  30

Item 2.    Changes in Securities and Use of Proceeds. . . . . . . . .  30

Item 3.    Defaults Upon Senior Securities. . . . . . . . . . . . . .  31

Item 4.    Submission of Matters to a Vote of Security Holders. . . .  31

Item 5.    Other Information. . . . . . . . . . . . . . . . . . . . .  32

Item 6.    Exhibits and Reports on Form 8-K . . . . . . . . . . . . .  32

           Signatures . . . . . . . . . . . . . . . . . . . . . . . .  33
</TABLE>

                                        2
<PAGE>


PART  I     FINANCIAL  INFORMATION

                       MURDOCK COMMUNICATIONS CORPORATION
                           CONSOLIDATED BALANCE SHEETS
                       June 30, 2000 and December 31, 1999
                             (Dollars in thousands)
                                   (Unaudited)
<TABLE>
<CAPTION>



                                                                                JUNE 30, 2000        DECEMBER 31, 1999
                                                                               -------------------  -------------------
<S>                                                                            <C>                  <C>
ASSETS

CURRENT ASSETS
Cash. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $              613   $               76
   Accounts receivable, less allowance for doubtful accounts:
    2000 - $3,255; 1999 - $3,127. . . . . . . . . . . . . . . . . . . . . . .                 670                  892
   Notes receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                   -                  500
   Prepaid expenses and other current assets. . . . . . . . . . . . . . . . .                 279                  251
                                                                               -------------------  -------------------
      TOTAL CURRENT ASSETS. . . . . . . . . . . . . . . . . . . . . . . . . .               1,562                1,719
                                                                               -------------------  -------------------

PROPERTY AND EQUIPMENT
   Land and building. . . . . . . . . . . . . . . . . . . . . . . . . . . . .                   -                1,446
   Telecommunications equipment . . . . . . . . . . . . . . . . . . . . . . .               8,991                8,991
   Furniture and equipment. . . . . . . . . . . . . . . . . . . . . . . . . .                 626                  791
                                                                               -------------------  -------------------
                                                                                            9,617               11,228
   Accumulated depreciation . . . . . . . . . . . . . . . . . . . . . . . . .              (9,079)              (8,679)
                                                                               -------------------  -------------------

      PROPERTY AND EQUIPMENT, NET . . . . . . . . . . . . . . . . . . . . . .                 538                2,549
                                                                               -------------------  -------------------

OTHER ASSETS
   Goodwill - net of accumulated amortization:  2000 - $1,588; 1999 - $1,351.               1,400                3,750
   Cost of purchased site contracts, net of accumulated amortization:  2000 -
    $821; 1999 - $736 . . . . . . . . . . . . . . . . . . . . . . . . . . . .                  23                   48
   Other intangible assets, net of accumulated amortization:  2000 - $712 ;
    1999 - $619 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                 576                  197
   Investments, at cost . . . . . . . . . . . . . . . . . . . . . . . . . . .               2,405                4,277
   Other noncurrent assets. . . . . . . . . . . . . . . . . . . . . . . . . .                 169                   12
   Net assets of discontinued operations. . . . . . . . . . . . . . . . . . .                   -                1,648
                                                                               -------------------  -------------------
      TOTAL OTHER ASSETS. . . . . . . . . . . . . . . . . . . . . . . . . . .               4,573                9,932
                                                                               -------------------  -------------------

TOTAL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $            6,551   $           14,200
                                                                               ===================  ===================
</TABLE>

          See accompanying notes to consolidated financial statements.


                                        3
<PAGE>
                       MURDOCK COMMUNICATIONS CORPORATION
                     CONSOLIDATED BALANCE SHEETS (CONTINUED)
                       June 30, 2000 and December 31, 1999
                  (Dollars in thousands except per share data)
                                   (Unaudited)
<TABLE>
<CAPTION>



                                                                                         JUNE 30, 2000      DECEMBER 31, 1999
                                                                                      -------------------  -------------------
<S>                                                                                   <C>                  <C>
LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIENCY)

CURRENT LIABILITIES
   Outstanding checks in excess of available balances. . . . . . . . . . . . . . . .  $                -   $               86
   Notes payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              10,201               13,708
   Accounts payable. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .               1,220                2,018
   Accrued interest. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .               1,823                1,894
   Accrued universal service fund fees . . . . . . . . . . . . . . . . . . . . . . .               1,700                1,700
   Other accrued expenses. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                 482                1,034
   Current portion of capital lease obligations principally with a related party . .                   -                1,553
   Current portion of long-term debt with related parties. . . . . . . . . . . . . .                   -                  647
   Current portion of long-term debt, others . . . . . . . . . . . . . . . . . . . .                   -                  288
                                                                                      -------------------  -------------------
      TOTAL CURRENT LIABILITIES. . . . . . . . . . . . . . . . . . . . . . . . . . .              15,426               22,928

LONG-TERM LIABILITIES
   Capital lease obligations principally with a related party, less current portion.                   2                2,148
   Long-term debt with related parties, less current portion . . . . . . . . . . . .               4,111                2,122
   Long-term debt, others, less current portion. . . . . . . . . . . . . . . . . . .                 521                  744
   Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                   7                   22
                                                                                      -------------------  -------------------
      TOTAL LIABILITIES. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              20,067               27,964
                                                                                      -------------------  -------------------

SHAREHOLDERS' EQUITY (DEFICIENCY)
   8% Series A Convertible Preferred Stock, $100 stated value:
    authorized 1,000,000 shares; issued and outstanding:  2000 and 1999 -
    18,920 shares ($1,892 liquidation value) . . . . . . . . . . . . . . . . . . . .               1,882                1,868
   Common stock, no par or stated value:  authorized - 40,000,000 shares; issued:
    2000 - 10,726,347 shares; 1999 - 10,576,012 shares . . . . . . . . . . . . . . .              20,369               20,259
   Common stock warrants:  Issued and outstanding:  2000 -  11,046,771; 1999 -
    5,866,591. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .               1,106                  635
   Treasury stock at cost: 2000 - 250,000 shares; 1999 - none. . . . . . . . . . . .                 (94)                   -
   Additional paid-in capital. . . . . . . . . . . . . . . . . . . . . . . . . . . .                 134                  134
   Accumulated deficit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             (36,913)             (36,660)
                                                                                      -------------------  -------------------
      TOTAL SHAREHOLDERS' EQUITY  (DEFICIENCY) . . . . . . . . . . . . . . . . . . .             (13,516)             (13,764)
                                                                                      -------------------  -------------------
TOTAL. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $            6,551   $           14,200
                                                                                      ===================  ===================
</TABLE>

          See accompanying notes to consolidated financial statements.


                                        4
<PAGE>
                       MURDOCK COMMUNICATIONS CORPORATION
                      CONSOLIDATED STATEMENTS OF OPERATIONS
          Three Months Ended and Six Months Ended June 30, 2000 and 1999
                  (Dollars in thousands, except per share data)
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                         THREE MONTHS ENDED                  SIX MONTHS ENDED
                                                   JUNE 30, 2000    JUNE 30, 1999    JUNE 30, 2000    JUNE 30, 1999
                                                  ---------------  ---------------  ---------------  ---------------
<S>                                               <C>              <C>              <C>              <C>
REVENUES
   Call processing . . . . . . . . . . . . . . .  $        1,989   $        5,280   $        4,388   $       12,280
   Other revenues. . . . . . . . . . . . . . . .              21              969               59            1,816
                                                  ---------------  ---------------  ---------------  ---------------
      TOTAL REVENUES . . . . . . . . . . . . . .           2,010            6,249            4,447           14,096

COSTS OF SALES
   Call processing . . . . . . . . . . . . . . .           1,863            3,666            3,476            9,283
   Other cost of sales . . . . . . . . . . . . .              (5)             511               15              934
   Bad debt expense. . . . . . . . . . . . . . .               -              771                -              771
                                                  ---------------  ---------------  ---------------  ---------------
      TOTAL COST OF SALES. . . . . . . . . . . .           1,858            4,948            3,491           10,988

GROSS PROFIT . . . . . . . . . . . . . . . . . .             152            1,301              956            3,108

OPERATING EXPENSES
   Selling, general and administrative expenses.           1,131            1,584            1,901            3,009
   Depreciation and amortization expense . . . .             263              615              508            1,192
   Impairment of property and equipment
    and intangible assets. . . . . . . . . . . .           2,248                -            2,248                -
   AcNet bad debt and acquisition expenses . . .             489                -              489                -
                                                  ---------------  ---------------  ---------------  ---------------
      TOTAL OPERATING EXPENSES . . . . . . . . .           4,131            2,199            5,146            4,201

LOSS FROM OPERATIONS . . . . . . . . . . . . . .          (3,979)            (898)          (4,190)          (1,093)

NON-OPERATING INCOME (EXPENSE)
   Interest expense, net . . . . . . . . . . . .            (603)            (746)          (1,621)          (1,423)
   Other income. . . . . . . . . . . . . . . . .           7,018                6            7,159                7
                                                  ---------------  ---------------  ---------------  ---------------
      TOTAL NON-OPERATING INCOME (EXPENSE) . . .           6,415             (740)           5,538           (1,416)
                                                  ---------------  ---------------  ---------------  ---------------
INCOME (LOSS) BEFORE INCOME TAX EXPENSE. . . . .           2,436           (1,638)           1,348           (2,509)

   INCOME TAX (EXPENSE) BENEFIT. . . . . . . . .               -              287               (4)             647
                                                  ---------------  ---------------  ---------------  ---------------
INCOME (LOSS) FROM CONTINUING OPERATIONS . . . .           2,436           (1,351)           1,344           (1,862)

DISCONTINUED OPERATIONS
   Income (loss) from operations . . . . . . . .             (61)             488           (1,175)           1,083
   Loss on disposition . . . . . . . . . . . . .            (332)               -             (332)               -
                                                  ---------------  ---------------  ---------------  ---------------
NET INCOME (LOSS). . . . . . . . . . . . . . . .           2,043             (863)            (163)            (779)

DIVIDENDS AND ACCRETION ON 8% SERIES A
CONVERTIBLE PREFERRED STOCK. . . . . . . . . . .             (46)             (54)             (92)            (103)
                                                  ---------------  ---------------  ---------------  ---------------
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON
SHAREHOLDERS . . . . . . . . . . . . . . . . . .  $        1,997   $         (917)  $         (255)  $         (882)
                                                  ===============  ===============  ===============  ===============
BASIC NET INCOME (LOSS) PER COMMON SHARE
   Income (loss) from continuing operations. . .  $         0.24   $        (0.14)  $         0.12   $         0.19
   Income (loss) from discontinued operations. .           (0.04)            0.05            (0.15)            0.10
                                                  ---------------  ---------------  ---------------  ---------------
      Net income (loss). . . . . . . . . . . . .  $         0.20   $        (0.09)  $        (0.03)  $        (0.09)
                                                  ===============  ===============  ===============  ===============

BASIC WEIGHTED AVERAGE COMMON SHARES
OUTSTANDING. . . . . . . . . . . . . . . . . . .      10,201,228       10,331,873       10,350,797       10,330,502
                                                  ===============  ===============  ===============  ===============
DILUTED NET INCOME (LOSS) PER COMMON SHARE
   Income (loss) from continuing operations. . .  $         0.20   $        (0.14)  $         0.11   $        (0.19)
   Income (loss) from discontinued operations. .           (0.03)            0.05            (0.13)            0.10
                                                  ---------------  ---------------  ---------------  ---------------
      Net income (loss). . . . . . . . . . . . .  $         0.17   $        (0.09)  $        (0.02)  $        (0.09)
                                                  ===============  ===============  ===============  ===============
DILUTED WEIGHTED AVERAGE COMMON SHARES
OUTSTANDING. . . . . . . . . . . . . . . . . . .      11,883,004       10,331,873       12,032,573       10,330,502
                                                  ===============  ===============  ===============  ===============
</TABLE>

          See accompanying notes to consolidated financial statements.

                                        5
<PAGE>
                       MURDOCK COMMUNICATIONS CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                     Six Months Ended June 30, 2000 and 1999
                             (Dollars in thousands)
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                              SIX MONTHS ENDED
                                                                                   JUNE 30
                                                                               2000      1999
                                                                             --------  --------
<S>                                                                          <C>       <C>
CASH FLOWS FROM OPERATING ACTIVITIES:

NET LOSS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $  (163)  $  (779)

ADJUSTMENTS TO RECONCILE NET LOSS TO NET CASH FLOWS FROM OPERATING
 ACTIVITIES OF CONTINUING OPERATIONS
   (Income) loss from discontinued operations . . . . . . . . . . . . . . .    1,175    (1,083)
   Loss on disposition of discontinued operations . . . . . . . . . . . . .      332         -
   Depreciation and amortization. . . . . . . . . . . . . . . . . . . . . .      504       969
   Impairment of property and equipment and intangible assets . . . . . . .    2,570         -
   Impairment of investment . . . . . . . . . . . . . . . . . . . . . . . .      676         -
   Noncash interest expense . . . . . . . . . . . . . . . . . . . . . . . .      285       233
   Gain on sale of property and equipment . . . . . . . . . . . . . . . . .     (214)       (5)
   Gain on Debt Restructuring Plan, net of plan expenses. . . . . . . . . .   (6,766)        -
   Noncash interest and dividends . . . . . . . . . . . . . . . . . . . . .     (315)        -
   Changes in operating assets and liabilities:
     Receivables. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      185      (286)
     Other current assets . . . . . . . . . . . . . . . . . . . . . . . . .      (66)     (381)
     Other noncurrent assets. . . . . . . . . . . . . . . . . . . . . . . .     (126)      132
     Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . .       62       527
     Accrued expenses . . . . . . . . . . . . . . . . . . . . . . . . . . .     (553)     (990)
     Other noncurrent liabilities . . . . . . . . . . . . . . . . . . . . .      (15)        -
     Deferred income                                                               -        (4)
                                                                             --------  --------
      NET CASH FLOWS FROM OPERATING ACTIVITIES OF CONTINUING OPERATIONS . .   (2,429)   (1,667)
      NET CASH FLOWS FROM DISCONTINUED OPERATIONS . . . . . . . . . . . . .        -       162
                                                                             --------  --------
      NET CASH FLOWS FROM OPERATING ACTIVITIES. . . . . . . . . . . . . . .   (2,429)   (1,505)
                                                                             --------  --------
CASH FLOW FROM INVESTING ACTIVITIES:
   Proceeds from sale of Actel preferred stock. . . . . . . . . . . . . . .    4,948         -
   Purchases of property and equipment. . . . . . . . . . . . . . . . . . .       (7)     (271)
   Proceeds from sale of property and equipment . . . . . . . . . . . . . .      233        13
   Payments for site contracts. . . . . . . . . . . . . . . . . . . . . . .        -       (13)
   Cash paid for investments. . . . . . . . . . . . . . . . . . . . . . . .       (8)   (4,285)
   Cash paid for note receivable. . . . . . . . . . . . . . . . . . . . . .        -    (1,000)
   Cash advanced to joint venture . . . . . . . . . . . . . . . . . . . . .        -       (25)
                                                                             --------  --------
      NET CASH FLOWS FROM INVESTING ACTIVITIES. . . . . . . . . . . . . . .    5,166    (5,581)
                                                                             --------  --------
CASH FLOW FROM FINANCING ACTIVITIES:
   Payments on capital lease obligations, primarily to a related party. . .     (323)     (144)
   Borrowings on notes payable. . . . . . . . . . . . . . . . . . . . . . .      556     7,369
   Borrowings on long-term debt, others . . . . . . . . . . . . . . . . . .        -       143
   Payments on notes payable. . . . . . . . . . . . . . . . . . . . . . . .   (2,128)     (898)
   Payments on long-term debt with related parties. . . . . . . . . . . . .     (275)     (530)
   Payments on long-term debt, others . . . . . . . . . . . . . . . . . . .      (30)     (230)
   Proceeds from issuance of common stock . . . . . . . . . . . . . . . . .        -        18
   Payments on offering costs and origination fees. . . . . . . . . . . . .        -      (160)
                                                                             --------  --------
      NET CASH FLOW FROM FINANCING ACTIVITIES . . . . . . . . . . . . . . .   (2,200)    5,568
                                                                             --------  --------
NET INCREASE (DECREASE) IN CASH . . . . . . . . . . . . . . . . . . . . . .      537    (1,518)

CASH AT BEGINNING OF PERIOD . . . . . . . . . . . . . . . . . . . . . . . .       76     1,722
                                                                             --------  --------

CASH AT END OF PERIOD . . . . . . . . . . . . . . . . . . . . . . . . . . .  $   613   $   204
                                                                             ========  ========

SUPPLEMENTAL DISCLOSURES
   Cash paid during the period for interest, principally to a related party  $     -   $   364
   Cash paid during the period for income taxes . . . . . . . . . . . . . .      850        29
</TABLE>

                                        6
<PAGE>
SUPPLEMENTAL  DISCLOSURES  OF  OPERATING,  INVESTING  AND  FINANCING ACTIVITIES:

The  Company  recorded  an  increase to the carrying value of the 8% Convertible
preferred  stock and a charge to accumulated deficit of $14,000 representing the
current  period  accretion  to  its  convertible  price.

During the period, 18,941 common stock warrants were exercised by individuals to
common  stock  increasing  common  stock  by  $34,000  in  a  cashless exercise.

The  Company  issued  stock  dividends of $76,000 representing 131,391 shares of
common  stock  recorded as an increase to common stock and a decrease in accrued
dividends.

The  Company  recorded  a $94,000 charge representing treasury stock received in
the  cashless  sale  of  the  Incomex  subsidiary,  representing 250,000 shares.

During  the  period  the  Company  issued  5,199,121  common  stock warrants and
recorded  a  $471,000  increase  to common stock warrants and deferred financing
costs.

The  Company  converted  729,910 shares of Actel Preferred Stock investment in a
noncash  transaction  reducing  the  cost  basis  of the investment by $729,910.

The net assets of the Company decreased by $1,648,000 related to the sale of the
Incomex  subsidiary  in  a  noncash  transaction.

The  Company  sold  two  buildings  resulting  in  the  offsetting of assets and
liabilities  including  a  reduction of the $500,000 note receivable from Actel,
decreases  in  the  principal  balance  of  two  notes  payable  of  $1,002,000,
decreasing  accounts payable by $860,000, decreasing accumulated depreciation by
$251,000,  decreasing other assets by $91,000, decreasing the cost basis of land
and  fixed  assets by $1,446,000, and a decrease in other receivables of $37,000
resulting  in  a  gain  of  $214,000  net  of  selling  expenses.

The  Company  recorded  $315,000  of interest and dividend income from AcNet and
Actel,  respectively,  during  the  period  that  was  not  paid  in  cash.

The Company recorded impairments of property and equipment and intangible assets
including  a  $2,113,000 impairment of goodwill related to PIC/ATN, and $457,000
of  other  asset  impairments.

The Company recorded noncash interest expense of $285,000 in connection with the
Debt  Restructuring  Plan  related  to  the  subordinated  debt  with  Berthel.

The  Company  recorded  a  gain  of $6,766,000 related to the Debt Restructuring
Plan,  resulting  in  noncash  adjustments  to  various accounts.  Approximately
$4,600,000  of  new notes payable were issued in connection with the transaction
in  exchange  for  the  cancellation  of approximately $9,200,000 of outstanding
indebtedness.

          See accompanying notes to consolidated financial statements.


                                        7
<PAGE>
                       MURDOCK COMMUNICATIONS CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     SIX MONTHS ENDED JUNE 30, 2000 AND 1999

1.     SIGNIFICANT  ACCOUNTING  POLICIES
       ---------------------------------

BASIS  OF  PRESENTATION

The  accompanying  unaudited interim consolidated financial statements have been
prepared  by  Murdock  Communications  Corporation (the "Company") in accordance
with  accounting  principles generally accepted in the United States for interim
financial  reporting  and  the  regulations  of  the  Securities  and  Exchange
Commission  for  quarterly  reporting.  Accordingly,  they  do  not  include all
information  and  footnotes required by accounting principles generally accepted
in  the  United  States  for  complete  financial  information.  The  foregoing
unaudited  interim  consolidated  financial  statements  reflect all adjustments
which,  in  the  opinion  of  management,  are  necessary  to  reflect  a  fair
presentation  of  the financial position, the results of the operations and cash
flows  of  the  Company  and its subsidiaries for the interim periods presented.
All  adjustments,  in  the  opinion of management, are of a normal and recurring
nature.  Operating  results  for  the  six  months  ended  June 30, 2000 are not
necessarily  indicative  of  the  results that may be expected for the full year
ended  December  31,  2000.  The accompanying statements of operations have been
reclassified from the disposition of the Incomex subsidiary (see Note 7) so that
the  results  for  the  subsidiary's  operations  are classified as discontinued
operations  for  all  periods  presented.  The  assets  and  liabilities  of the
discontinued operations have been reclassified in the 1999 balance sheet as "net
assets  of  discontinued  operations".  The statements of cash flows and related
notes  to  the  consolidated financial statements have also been reclassified to
conform  to  the discontinued operations presentation.  The consolidated balance
sheet information as of December 31, 1999 was derived from the Company's audited
financial  statements.  For  further  information,  refer  to  the  financial
statements  and footnotes thereto for the year ended December 31, 1999, included
in  the  Company's  Annual Report on Form 10-KSB (Commission File #000-21463) as
filed  with  the  Securities  and  Exchange  Commission  on  March  30,  2000.

The accompanying consolidated financial statements have been prepared on a going
concern basis, which contemplates the realization of assets and the satisfaction
of liabilities in the normal course of business.  The Company has an accumulated
deficit of $36.9 million, and current liabilities exceed current assets by $13.9
million  at  June  30,  2000.  The  Company  also  is past due in the payment of
approximately  $10.1 million of indebtedness as of June 30, 2000.  The Company's
past  due  debt includes approximately $7.5 million of notes payable to insiders
which  have been pledged by the holders of the notes to a bank as collateral for
loans  made by the bank to such holders.  The holders obtained the funds to loan
to  the Company by borrowing from such bank.  The Company has been informed that
this  bank  is in serious financial difficulty and is currently being liquidated
by  the  Federal  Deposit  Insurance Corporation ("FDIC").  If the FDIC seeks to
enforce  its rights under the pledged notes or if the FDIC transfers the pledged
notes  to a transferee that may seek to enforce the notes, the Company currently
would  not  be able to repay these notes.  These factors, among others, indicate
that  the  Company may be unable to continue as a going concern for a reasonable
period  of  time.  The  financial  statements  do  not  include  any adjustments
relating  to  the recoverability and classification of recorded asset amounts or
the amounts and classification of liabilities that might be necessary should the
Company  be  unable  to  continue  as  a  going  concern.

                                        8
<PAGE>
The  Company's  continuation as a going concern is dependent upon its ability to
generate  sufficient  cash  flow  to  meet its obligations on a timely basis, to
obtain  additional  financing and refinancing as may be required, and ultimately
to  attain profitable operations.   Management's plans to sustain operations are
discussed  in  Note  1 in the Company's Annual Report on Form 10-KSB (Commission
File  #000-21463)  for  the  year  ended  December  31,  1999  as filed with the
Securities  and  Exchange  Commission  on  March  30,  2000.  See also the other
matters  discussed under Note 2, Note 3, Note 7 and "Forward-Looking Statements"
and  Part  II,  Item  5  in  this  report.

REVENUE  RECOGNITION

Beginning  in  February  2000  when  PIC/ATN  entered  into  new billing service
nonrecourse  funding  agreements  with  two  independent  billing and collection
firms,  the  Company  began accounting for revenue on a net revenue basis as the
calls are placed.  Prior to February 2000, revenues were derived from processing
long-distance  telephone  calls  reflecting  gross charges for these calls which
were  recognized  as  revenues  by the Company as the calls were placed.  At the
same  time,  amounts were recorded as cost of services for long-distance charges
from  the carrier of the calls, as well as charges for processing the calls, bad
debts  and  commissions  to  be paid based on the Company's prior experience for
these  items.

RECLASSIFICATIONS

Certain  amounts in the 2000 unaudited interim consolidated financial statements
and  certain  amounts in the 1999 audited consolidated financial statements have
been  reclassified  to  conform  to  the  current  year's  presentation.

PRINCIPLES  OF  CONSOLIDATION

The  consolidated  financial  statements include the accounts of the Company and
the  accounts  of  Priority  International  Communications,  Inc.  and  ATN
Communications,  Incorporated  ("PIC/ATN"),  its  wholly  owned  subsidiary.
Significant  intercompany  accounts  and  transactions  have  been eliminated in
consolidation.

IMPAIRMENT  OF  PROPERTY  AND  EQUIPMENT  AND  INTANGIBLE  ASSETS

The  Company  periodically  reviews  long-lived assets and intangible assets for
impairment  whenever  events  or  changes  in  circumstances  indicate  that the
carrying  amount of these assets may not be recoverable. Although the Company is
developing  a  revised operating plan to stabilize the PIC/ATN business, PIC/ATN
continues to operate in a rapidly changing competitive environment which creates
uncertainty regarding the fair value of certain PIC/ATN assets.  Accordingly, in
the  second  quarter  of  2000, the Company recorded an impairment write-down of
goodwill  related  to  PIC/ATN of approximately $2.1 million and a write-down of
other  assets,  primarily  telecommunications  equipment,  of  $457,000.  All
impairments  were  determined  based on the estimated fair value of such assets.


                                        9
<PAGE>
2.   LETTER  OF  INTENT  TO  MERGE
     -----------------------------

In  February  2000,  the  Company  entered into a nonbinding letter of intent to
merge  with  Floragraph  LLC,  which  owns Flower.com, an online floral website.
Under  the  terms of the letter of intent, the parties were to negotiate in good
faith to complete a definitive agreement prior to March 31, 2000 with closing as
soon  as  practicable,  and  in  any event, prior June 30, 2000.  As of June 30,
2000,  the Company and Floragraph have not negotiated an extension to the letter
of  intent  and  the  Company expects  to seek other strategic alternatives (see
Part  II,  Item  5).


                                        10
<PAGE>


3.  NOTES  PAYABLE  AND  LONG-TERM  DEBT
    ------------------------------------

As of June 30, 2000, the Company was past due in the payment of $10.1 million of
principal  and  interest  payments  on  notes  payable  and  long-term  debt.

During  the  second  quarter  of  2000,  the Company undertook a plan (the "Debt
Restructuring  Plan")  designed  to  restructure  a  significant  portion of the
Company's principal amount of debt and accrued interest under the Company's past
due  debt.  In connection with the Debt Restructuring Plan, the Company recorded
a  pre-tax  gain  of  $6.8  million as a result of the sale of shares of Actel's
Series  A Convertible Preferred Stock for cash and the extinguishment of debt as
discussed  below.

The  Debt  Restructuring  Plan  consisted  of (i) a private offering (the "Actel
Share  Offering")  by  the  Company  of shares of Series A Convertible Preferred
Stock  (the  "Actel  Shares") of Actel Integrated Communications, Inc. ("Actel")
for  cash,  and  (ii) a private offering (the "Unit Offering") by the Company to
certain  holders  of outstanding indebtedness of the Company of units consisting
of  Actel Shares and convertible notes of the Company (the "Convertible Notes").

During  the  second  quarter  of 2000, the Company sold 788,950 Actel Shares for
gross  proceeds  of  $4.9  million  in  the Actel Share Offering.  Proceeds were
partially  used to (i) reduce a total of $2.2 million of the amounts owed to MCC
Investment  Company,  LLC  ("MCCIC"),  an affiliate of Berthel Fisher & Company,
Inc.  and  another  significant  shareholder of the Company, under the Company's
bridge  loan  originally  obtained  from New Valley Corporation (the "New Valley
Loan")  and the Company's Revolving Promissory Note from MCCIC, (ii) reduce $1.0
million  of  past due notes and lease payables to Berthel Fisher & Company, Inc.
and  its  subsidiaries  and  their  affiliated leasing partnerships ("Berthel"),
(iii)  pay  placement fees and other offering expenses of $444,000, and (iv) pay
$479,000 to certain note holders upon conversion in the Unit Offering in partial
payment  of amounts owed to such note holders.  The remaining proceeds were used
for  general  working  capital.

During  the second quarter of 2000, the Company transferred 729,910 Actel Shares
and issued Convertible Notes in an aggregate principal amount of $4.6 million in
the  Unit  Offering in exchange for the cancellation of outstanding indebtedness
in  the  amount  of $9.2 million.   The Convertible Notes accrue interest at the
rate  of  12% annually, with principal and accrued interest due on May 29, 2003,
and  are convertible into shares of the Company's no par value common stock at a
conversion  price  of  $3.03 per share (330 shares for each $1,000 due under the
Convertible  Notes).  The  Convertible  Notes  are  unsecured obligations of the
Company.  The  Company  paid  $479,000 in satisfaction of 25% of the outstanding
principal  and  interest to holders of promissory notes originally issued by the
Company  in April and May of 1998 with the remaining balance of these promissory
notes  being  converted  in  the  Unit  Offering.

As  part  of  the  Debt  Restructuring Plan, the Company issued three promissory
notes on June 22, 2000 to Berthel for an aggregate principal amount of $209,428.
The notes accrue interest at the rate of 12% annually with principal and accrued
interest  due  on  June  21,  2001.  In  addition,  the  term  of  the Revolving
Promissory  Note with MCCIC was amended on June 22, 2000 to a period of one year
with  payment of principal and all accrued interest due on June 21, 2001.  As of
June  30,  2000,  the  Company  had $453,000 outstanding under loans from MCCIC.

                                       11
<PAGE>

The  Company sold its buildings in Cedar Rapids, Iowa and Mobile, Alabama during
the  second  quarter  resulting  in  payment of outstanding indebtedness of $1.0
million  and  a pre-tax gain of $214,000.  The Company sold 100% of the stock of
Incomex, Inc. ("Incomex") to three of the former shareholders of Incomex with an
effective  closing  date of June 30, 2000.  Included in this transaction was the
cancellation  and  forgiveness of all amounts outstanding under promissory notes
in  the  aggregate  principal  amount of $686,919, and related accrued interest,
originally  issued  by  the Company to the shareholders of Incomex in connection
with  an  earn  out  adjustment for the Company's acquisition of Incomex and the
transfer  to  the  Company  by the purchasers of 250,000 shares of the Company's
common  stock  (see  Note  7).

4.  INCOME  TAXES
    -------------

The  Company's  (provision)  benefit for income taxes consisted of the following
for  the  six  months  ended  June  30,  2000  and  1999  (amounts  expressed in
thousands):

<TABLE>
<CAPTION>

               2000   1999
              ------  -----
<S>           <C>     <C>
Current:
     Federal  $   -   $ 550
     State .     (4)     97
</TABLE>

The 1999 tax benefits primarily resulted from the tax provision recorded for the
income  from  the  discontinued  Incomex  subsidiary.

At  June  30, 2000, the Company had net operating loss carryforwards for federal
income tax purposes of approximately $20 million to use to offset future taxable
income.  These  net  operating  losses will expire, if unused, from December 31,
2008  through  2019.



5.  INVESTMENTS
    -----------

During  1998,  the  Company  reached  an agreement to invest in Actel Integrated
Communications,  Inc.  ("Actel").  As  of June 30, 2000 the Company had invested
$3,000,000,  incurred  investment  related costs of $29,829 and recorded accrued
dividends of $385,349, as discussed below.  Effective June 21, 1999, the Company
and  Actel entered  into  an  agreement  to  amend  the  terms  of  the original
Investment  Agreement  with  respect  to  the  Company's  investment  in  Actel.
This  agreement  amended  certain  provisions  of  the  Investment  Agreement
including limiting the Company's  investment  in  Actel  to  $3,000,000.  During
the  third  quarter  of  1999,  the  $3,000,000  investment  was  converted into
3,000,000  shares of Actel's Series A Convertible  Preferred Stock as allowed by
the Investment Agreement.  Each share of  Series  A  Convertible Preferred Stock
accrues  a cumulative 10% dividend per annum  through  March  10,  2002  and may
be  converted  to  1.46  shares  of Actel's common  stock  at  any  time  on  or
before  March  10,  2002  at  the  option  of the Company,  subject  to  certain
restrictions.  In  addition,  the  Company  loaned  $1,000,000  to  Actel  under
the  terms  of  a promissory note dated June 23, 1999.  As of June 30, 2000, the
note  had  been  repaid.

                                       12
<PAGE>

During  the  second  quarter of 2000, the Company undertook a Debt Restructuring
Plan which resulted in the Company transferring 1,518,860 shares of Actel Series
A  Convertible  Preferred  Stock  in private placements (see Note 3).  Following
these  transactions,  the  Company  holds  1,481,140  shares  of  Actel Series A
Convertible Preferred Stock at June 30, 2000 which is convertible into 2,158,233
shares  of  Actel's  common  stock,  subject  to  certain  limitations.

On  April 6, 2000, Actel completed a private placement of newly created Series E
Preferred  Shares.  As  a  result  of  that  private  placement,  Actel received
$40,000,000  in  cash plus a commitment for an additional $35,000,000 contingent
upon  Actel  achieving  certain  operational  milestones.

Actel,  based  in  Mobile,  Alabama,  is  a  facilities-based  competitive local
exchange carrier of advanced voice and data communications services to small and
medium  sized  enterprises.  Actel offers advanced end-users services in Mobile,
Alabama;  New  Orleans,  Louisiana;  and  Birmingham,  Alabama.

During  1998,  the  Company reached an initial lending/investment agreement with
AcNet  S.A.  de  C.V.  of  Mexico  ("AcNet  Mexico").  The initial agreement was
revised  in June 1999, whereby the Company entered into two agreements providing
the  Company  with  separate  options  to  acquire  (i)  Intercarrier  Transport
Corporation  ("ITC"),  the holder of approximately 99% of the outstanding shares
of  AcNet  Mexico, and (ii) AcNet USA, Inc. ("AcNet USA"), an affiliate of AcNet
Mexico,  for  an  aggregate  of  2,325,000 shares of the Company's common stock,
$200,000 in closing costs and an additional $550,000 to pay off certain debt and
accounts  payable.  The  option  with ITC expires August 31, 2001 and the option
with  AcNet  USA  expired  on  December  31, 1999.  As of December 31, 1999, the
Company  had  invested  $4,703,000  (consisting  of  approximately $3,692,000 of
advances,  $438,000 of interest and $573,000 of costs incurred either related to
the  acquisition  or  paid  on  behalf  of  the  AcNet  entities).

In  light of the Company's liquidity issues and other issues involving the AcNet
entities, the Company is not pursuing the options to acquire the AcNet entities.
As  a  result  and  due to cash flow difficulties being experienced by the AcNet
entities,  the  Company  recorded  asset  write-downs of  $3,703,000 in 1999 and
$489,000  in  the  second  quarter  of  2000  due to the uncertainty of ultimate
recovery  of  the  investment.  The  Company  commenced legal action against the
AcNet  entities  in  April  2000 to collect its advances.  At June 30, 2000, the
remaining  receivable  is  $500,000.

The AcNet entities provide internet services and network services to businesses,
governments  and  consumers,  primarily  in  Mexico  and  Texas.


                                       13
<PAGE>

6.  BUSINESS  SEGMENT  INFORMATION
    ------------------------------

The  Company's  reportable  segments  are  structured  into  a  decentralized
organizational  structure  resulting  in  two stand-alone business units.  While
both  business units are engaged in the business of providing telecommunications
services  to  hospitality  and  payphone businesses, they are managed separately
largely  due to a series of acquisitions the Company completed in 1997 and 1998.

The  Company's  two  reportable  segments  are  PIC/ATN  and  Murdock Technology
Services  ("MTS").  The  Company  provides  long-distance  telecommunications
services  to hotels and payphone owners in the United States through the PIC/ATN
business  unit.  The  services  include,  but  are  not  limited to, credit card
billing  services,  automated  collection and messaging delivery services, voice
mail  services  and  telecommunications  consulting.  The  MTS business unit was
created  in  1998  to  meet  the  needs  of  the  hospitality telecommunications
management  market  by  providing  database profit management services and other
value  added services.  The MTS business unit was formerly the operating unit of
the  Company  responsible  for  marketing  of  AT&T  operator services until the
contract  was  terminated  during the fourth quarter of 1998.  In February 2000,
the  Company  entered into a Rental Agreement with Telemanager.net providing for
the  operation  of  MCC TelemanagerTM by Telemanager.net in exchange for monthly
rental  payments  to the Company.  The Company also entered into a memorandum of
understanding  to  negotiate a sale of certain assets of MTS to Telemanager.net.
The  MCC  TelemanagerTM  was  the  primary  service provided by the MTS business
unit.  Telemanager.net  is owned by former executives of the Company.  Currently
the  rental  agreement  with  Telemanager.net  is  on  a  month-to-month  basis.


                                       14
<PAGE>

The  accounting  policies  of  the  reportable  segments  are  the same as those
described  above.  The  Company evaluates the performance of its operating units
based  on  income  (loss)  from  operations.  Summarized  financial  information
concerning  the Company's reportable segments, net of intercompany eliminations,
is  shown  in  the following table as of and for the three months ended June 30,
2000  and  1999  (amounts  expressed in thousands).  The "Other" column includes
corporate  related  items,  residual  activity  on  remaining  assets of the MTS
division  and  intercompany  eliminations.

<TABLE>
<CAPTION>

                                        PIC/ATN    OTHER     TOTAL
<S>                                    <C>        <C>       <C>
2000
Revenues. . . . . . . . . . . . . . .  $  1,959   $    51   $ 2,010
Loss from operations. . . . . . . . .    (2,667)   (1,312)   (3,979)
Total assets. . . . . . . . . . . . .     2,692     3,859     6,551
Depreciation and amortization expense       247        16       263
Capital expenditures. . . . . . . . .         -         -         -

1999
Revenues. . . . . . . . . . . . . . .     4,968     1,281     6,249
Loss from operations. . . . . . . . .       (19)     (879)     (898)
Total assets. . . . . . . . . . . . .     3,833    20,315    24,148
Depreciation and amortization expense       117       498       615
Capital expenditures. . . . . . . . .       145        46       191
</TABLE>

The  Company  operates  in  the  United  States.

Summarized  financial  information concerning the Company's reportable segments,
net  of intercompany eliminations, is shown in the following table as of and for
the  six  months  ended June 30, 2000 and 1999 (amounts expressed in thousands).
The  "Other"  column  includes  corporate  related  items,  residual activity on
remaining  assets  of  the  MTS  division  and  intercompany  eliminations.
<TABLE>
<CAPTION>

                                        PIC/ATN    OTHER     TOTAL
<S>                                    <C>        <C>       <C>
2000
Revenues. . . . . . . . . . . . . . .  $  4,231   $   216   $ 4,447
Loss from operations. . . . . . . . .    (2,399)   (1,791)   (4,190)
Total assets. . . . . . . . . . . . .     2,692     3,859     6,551
Depreciation and amortization expense       439        69       508
Capital expenditures. . . . . . . . .         -         7         7

1999
Revenues. . . . . . . . . . . . . . .  $ 11,570   $ 2,526   $14,096
Income (loss) from operations . . . .     1,006    (2,099)   (1,093)
Total assets. . . . . . . . . . . . .     3,833    20,315    24,148
Depreciation and amortization expense       233       959     1,192
Capital expenditures. . . . . . . . .       161       110       271
</TABLE>


                                       15
<PAGE>
7.     DISCONTINUED  OPERATIONS
       ------------------------

Effective  June  30,  2000  the  Company sold all the shares of Incomex, Inc., a
wholly  owned subsidiary, to three of the former shareholders of Incomex for (a)
the transfer to the Company by the purchasers of 250,000 shares of the Company's
common  stock  originally  issued  by  the  Company  pursuant  to  the Company's
acquisition  of  Incomex,  (b)  cancellation  and  forgiveness  of  all  amounts
outstanding  under  promissory  notes  in  the  aggregate  principal  amount  of
$684,919,  and related accrued interest, originally issued by the Company to the
shareholders of Incomex, and (c) the cancellation of all employment compensation
and  employment  contracts  between the Company and the purchasers.  The parties
also  executed  mutual  releases relating to liabilities between the Company and
Incomex  and claims that the Company may have against the former shareholders of
Incomex.  Incomex  is primarily engaged in the business of providing billing and
collection  services  to  the  hospitality  industry  from  Mexico to the United
States.

The  accompanying  statements  of  operations have been reclassified so that the
results  for  the  subsidiary's  operations  are  classified  as  discontinued
operations  for  all  periods  presented.  The  assets  and  liabilities  of the
discontinued operations have been reclassified in the 1999 balance sheet as "net
assets  of  discontinued  operations".  The statements of cash flows and related
notes  to  the  consolidated financial statements have also been reclassified to
conform  to  the  discontinued  operations  presentation.

Summary  operating  results  of  the  discontinued  operations  are  as follows:
<TABLE>
<CAPTION>

                                          THREE           THREE             SIX             SIX
                                      MONTHS ENDED     MONTHS ENDED    MONTHS ENDED     MONTHS ENDED
                                      JUNE 30, 2000   JUNE 30, 1999    JUNE 30, 2000   JUNE 30, 1999
                                     ---------------  --------------  ---------------  --------------
<S>                                  <C>              <C>             <C>              <C>
Revenues. . . . . . . . . . . . . .  $        1,121   $        2,750  $        2,987   $        5,690
Operating expenses. . . . . . . . .           1,182            1,937           4,162            3,885
Taxes . . . . . . . . . . . . . . .               -              325               -              722
                                     ---------------  --------------  ---------------  --------------
Income (loss) from discontinued
  operations. . . . . . . . . . . .  $          (61)  $          488  $       (1,175)  $        1,083
                                     ===============  ==============  ===============  ==============

</TABLE>

                                       16
<PAGE>

A  summary  of  the  net  assets  of the discontinued operations are as follows:
<TABLE>
<CAPTION>

                                                               DECEMBER 31,
                                                                   1999
                                                               -------------
<S>                                                            <C>
Assets:
    Accounts receivable, less allowance for doubtful accounts  $          90
    Prepaid expense and other current assets. . . . . . . . .             61
                                                               -------------
Total current assets. . . . . . . . . . . . . . . . . . . . .            151
                                                               -------------
    Property and equipment, net . . . . . . . . . . . . . . .             61
    Goodwill, net of accumulated amortization . . . . . . . .          1,252
    Prepaid commissions . . . . . . . . . . . . . . . . . . .          1,633
                                                               -------------
Total noncurrent assets . . . . . . . . . . . . . . . . . . .          2,946
                                                               -------------
Total assets. . . . . . . . . . . . . . . . . . . . . . . . .  $       3,097
                                                               -------------

Liabilities:
    Outstanding checks in excess of bank balance. . . . . . .  $          18
    Notes payable . . . . . . . . . . . . . . . . . . . . . .            735
    Accounts payable. . . . . . . . . . . . . . . . . . . . .            252
    Accrued interest. . . . . . . . . . . . . . . . . . . . .            116
    Other accrued expenses. . . . . . . . . . . . . . . . . .             78
    Current portion of long-term debt, others . . . . . . . .             83
                                                               -------------
Total current liabilities . . . . . . . . . . . . . . . . . .          1,282
                                                               -------------
    Long-term debt, others, less current portion. . . . . . .            167
                                                               -------------
Total liabilities . . . . . . . . . . . . . . . . . . . . . .          1,449
                                                               -------------
Net Assets. . . . . . . . . . . . . . . . . . . . . . . . . .  $       1,648
                                                               =============
</TABLE>


8.     COMMITMENTS  AND  CONTINGENCIES
       -------------------------------

In  December 1999, Berthel entered into a Standstill Agreement with the Company.
Under  the  Standstill  Agreement,  Berthel  indicated  its  intention to form a
creditors committee to represent the interests of Berthel and other creditors of
the  Company.  The Company agreed to provide the creditors committee with access
to  information  regarding  the  Company  and  its  business  and  to advise the
creditors  committee  in  advance  regarding  certain  significant  corporate
developments.  The  creditors  committee  may  also demand that the Company take
certain  actions  with  respect  to  the  Company's  assets  and  business.  The
creditors  committee  agreed  to forbear from taking actions to collect past due
debt  owed  by  the  Company  in  the  absence  of the unanimous approval of the
creditors  committee.  As of June 30, 2000, the Company and Berthel are the only
parties  to  the  Standstill  Agreement  and  Berthel  is the only member of the
Creditors  Committee.


                                       17
<PAGE>
Subsequent  to  year-end,  the Company was notified by the FDIC of discrepancies
between  the  amount  of  the Company's notes payable pledged as collateral by a
note  holder  and the amount of notes payable recorded by the Company.  The FDIC
originally indicated to the Company that an additional $1,125,000 is outstanding
representing  various  notes  with  a significant shareholder and creditor.  The
FDIC  notified  the  Company  on May 10, 2000, that the discrepancies only total
$770,000.  Management  believes  that no funds were received by the Company with
respect to these notes and that it has other defenses.  No assurance can be that
the Company's defenses are valid or that the Company will not be liable for part
or  all  of  the  amounts allegedly due under these notes.  No loss, if any, has
been  recorded  in  the  financial  statements  with  respect  to  this  matter.

On  April  26, 2000, Priority International Communications, Inc., a wholly owned
subsidiary  of  the  Company  ("PIC"),  filed an action in state court in Travis
County,  Texas,  against  OAN  Services, Inc. ("OAN") and Billing Concepts, Inc.
("BCI"),  claiming  breach  of  contract  and  tortious  interference  by OAN in
connection  with  a  billing  and related services agreement, dated September 1,
1999  between PIC and OAN, and an Account Purchase Agreement, dated November 18,
1999  between  PIC  and  OAN.  PIC  has  also  alleged  that  BCI's  conduct  in
transmitting  notice  to OAN claiming rights in call records delivered to OAN by
PIC/ATN  was  inaccurate and misleading, thus constituting tortious interference
by  BCI.  PIC seeks a declaration from the court that it is entitled to proceeds
being  held by OAN in the amount of between $650,000 and $850,000 free and clear
of any claims of BCI and OAN as well as other damages.  On June 5, 2000, OAN and
BCI  each  filed  an  answer  in response to PIC's claims and made certain other
pre-trial  motions.  On  July  5, 2000, BCI filed a counterclaim against PIC and
ATN  alleging  breach of contract and certain related claims and seeking damages
in  an  unspecified  amount.  The  Company  intends to vigorously defend against
BCI's  claim,  although  no  assurances  can  be given as to the outcome of this
matter.

9.     BAD  DEBT  EXPENSE  AND  UNIVERSAL  SERVICE  FUND  FEES
       -------------------------------------------------------

In  December  1999,  ATN  Communication,  Inc., a wholly owned subsidiary of the
Company  ("ATN"),  received  notice  from  the  Universal Service Administration
Company  ("USAC")  that Universal Service Fund ("USF") fees were due.  A carrier
of  interstate/intrastate  calls  is  required  to  pay  a  USF  fee  based on a
percentage  of  total  call  revenues.  This  was the first time that management
became  aware  of any liability to this agency.  It was management's belief that
these  USF  fees  had  been  charged to the end-user and remitted to USAC by its
billing  and  collection  firm.  The  billing and collection firm's position was
that  they  had  collected  the  USF  fees  and remitted them to ATN.  As ATN is
legally  responsible  for USF fees, in December of 1999, it recorded a liability
of $1.7 million.  In April 2000, the management of ATN determined that beginning
in  1998  ATN  had been paid USF fees by its former billing and collection firm.
As  of  June  30,  2000, management believe a total of $1.1 million of such fees
have been remitted to ATN.  The Company is continuing to investigate this matter
with  the  billing  and  collection  firm.

10.     COMMON  STOCK  WARRANTS
        -----------------------

The  Company  issued  880,000  common  stock  warrants  in  conjunction with the
Company's  initial public offering during 1996.  During 1999 the expiration date
of  these  warrants  was  extended from October 21, 1999 to April 21, 2000.  The
880,000 warrants are exercisable to purchase 1,819,918 shares of common stock at
an exercise price of $3.14 per share.  On April 17, 2000 the Company amended the
terms of these warrants again to extend the expiration date to October 21, 2000.
During  the  extension  period  the  Company  will  not be obligated to make any
further  adjustments  to  the  exercise  price  of the warrants or the number of
shares  for  which  the  warrants  may  be  exercised.

Effective  May 29, 2000, the Company issued warrants to purchase an aggregate of
5,199,121  shares  of the Company's common stock at an average exercise price of
$1.99  per  share to MCCIC in connection with the Company's borrowings under the
Revolving  Promissory Note and the New Valley Loan.  Deferred financing costs of
$472,000  were recorded for the fair values of the warrants issued and are being
amortized  over  the  remaining  life  of  the  related  debt.


                                       18
<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF  OPERATIONS

The  following  is a discussion of the Company's financial condition, results of
operations and capital resources.  The discussion and analysis should be read in
conjunction  with  the Company's unaudited consolidated financial statements and
notes  thereto  included  elsewhere  within  this  report.


RESULTS  OF  OPERATIONS
-----------------------
COMPARISON  OF  THREE  MONTHS  ENDED  JUNE  30,  2000  AND  1999
----------------------------------------------------------------

REVENUES  -  Consolidated  revenues  declined  $4.2  million,  or 67.8%, to $2.0
--------
million for the three months ended June 30, 2000 from $6.2 million for the three
months ended June 30, 1999.  Revenues from PIC/ATN declined $2.8 million to $1.9
million for the three months ended June 30, 2000 from $4.7 million for the three
months  ended June 30, 1999 primarily due to the loss of a principal customer as
discussed  below.

During  1999, PIC/ATN's operator service business unit derived revenues from its
largest  customer  that  totaled  $14.0  million or 39% of total revenues of the
Company.  PIC/ATN  terminated  a  significant portion of the service provided to
this  customer  in  January  2000 due to the significant bad debt expenses being
experienced  related  to  such  calls.  Revenues  from  this  customer  declined
approximately $2.2 million for the three months ended June 30,2000. Accordingly,
this  relationship  is  expected to produce significantly lower revenues for the
Company.

                                       19
<PAGE>

Revenues  from  MTS  declined $1.2 million to $51,000 for the three months ended
June  30,  2000  from $1.3 million for the three months ended June 30, 1999.  In
February  2000, the Company entered into a Rental Agreement with Telemanager.net
providing  for the operation of the Company's Telemanager system, the division's
principal product, by Telemanager.net in exchange for monthly rental payments to
the  Company.  The  Company  also  entered into a Memorandum of Understanding to
negotiate a sale of certain assets of MTS to Telemanager.net.  Accordingly, this
business  unit  is expected to provide significantly lower revenues, margins and
operating  losses  for  the  Company.  The  Company's  operating  loss  for this
business  unit  in  1999  was  $1.6  million.

COST  OF  SALES - Consolidated cost of sales declined $3.1 million, or 62.4%, to
---------------
$1.9  million  for  the  three  months ended June 30, 2000 from $5.0 million for
three  months  ended June 30, 1999.  Consolidated cost of sales, as a percentage
of  revenues,  was  92.4%  for  the three months ended June 30, 2000 compared to
79.2%  for  the  three  months ended June 30, 1999.  The decline in consolidated
cost  of  sales  is  primarily  attributable  to the loss of a principal PIC/ATN
customer  and  the  decline  in MTS revenue related to the Rental Agreement with
Telemanager.net  (see  discussion  above).  The  increase in cost of sales, as a
percentage  of  revenues, is primarily due to costs associated with the shutdown
of  remaining  operations  from  the  MTS  division.

SELLING,  GENERAL AND ADMINISTRATIVE EXPENSE - Consolidated selling, general and
--------------------------------------------
administrative  expense  decreased  $453,000,  or 28.6%, to $1.1 million for the
three  months  ended  June 30, 2000 from $1.6 million for the three months ended
June  30,  1999.  The  decline  in  expenses  is  primarily  related  to  lower
compensation  expense  at  PIC/ATN and Corporate and a reduction in expenses for
MTS related to the Rental Agreement with Telemanager.net (see discussion above),
partially offset by higher legal fees and consulting expenses.  Selling, general
and administrative expense, as a percentage of revenues, was 56.3% for the three
months ended June 30, 2000 compared to 25.4% for the three months ended June 30,
1999.

DEPRECIATION  AND  AMORTIZATION  EXPENSE  -  Consolidated  depreciation  and
----------------------------------------
amortization  expense  declined  $352,000,  or  57.2%, to $263,000 for the three
months  ended  June  30,  2000 from $615,000 for the three months ended June 30,
1999.  The decline is due to impairments recorded in the fourth quarter of 1999.
This  decline  is  expected  to  continue due to the impairments recorded in the
second  quarter  of  2000  (see  discussion  below).

IMPAIRMENT  OF  PROPERTY  AND  EQUIPMENT  AND  INTANGIBLE  ASSETS  - The Company
-----------------------------------------------------------------
periodically  reviews  long-lived  assets  and  intangible assets for impairment
whenever events or changes in circumstances indicate that the carrying amount of
these  assets  may  not  be  recoverable.  Although  the Company is developing a
revised  operating  plan to stabilize the PIC/ATN business, PIC/ATN continues to
operate  in a rapidly changing competitive environment which creates uncertainty
regarding  the fair value of PIC/ATN assets.  Accordingly, in the second quarter
of  2000,  the  Company recorded an impairment write-down of goodwill related to
PIC/ATN  of  approximately  $2.1  million  and  a  write-down  of  other assets,
primarily  telecommunications  equipment,  of  $457,000.  All  impairments  were
determined  based  on  the  estimated  fair  value  of  such  assets.

                                       20
<PAGE>

ACNET  BAD DEBT AND ACQUISITION EXPENSE - As of June 30, 2000, the Company had a
---------------------------------------
gross  investment  of  $4.7  million  related to its proposed acquisition of the
AcNet  entities.  In  light  of  the Company's liquidity issues and other issues
involving the AcNet entities, the Company is not pursuing the options to acquire
the  AcNet  entities.  As  a  result  and  due  to  cash flow difficulties being
experienced  by  the  AcNet  entities, the Company recorded asset write-downs of
$3.7 million in the fourth quarter of 1999 and $489,000 in the second quarter of
2000 due to the uncertainty of ultimate recovery of the investment.  The Company
commenced  legal  action in April 2000 against the AcNet entities to collect its
advances.

INTEREST EXPENSE - Consolidated interest expense, including amortization of debt
----------------
discount,  decreased $143,000, or 19.2 %, to $603,000 for the three months ended
June  30,  2000,  from  $746,000  for the three months ended June 30, 1999. As a
result  of the Debt Restructuring Plan completed in the second quarter (see Note
3  to  Notes  to  Financial Statements), interest expense declined in the second
quarter  compared  with  the  prior  year  and  is expected to decline in future
periods.

OTHER  INCOME - Consolidated other income increased $7.0 million to $7.0 million
-------------
for  the three months ended June 30, 2000 from $6,000 for the three months ended
June 30, 1999.  The increase was primarily due to a pre-tax gain of $6.8 million
recorded  in connection with the Debt Restructuring Plan completed in the second
quarter of 2000 (see Note 3 to Notes to Financial Statements), a pre-tax gain of
$214,000  recorded in connection with the sale of two buildings in Cedar Rapids,
Iowa  and  Mobile,  Alabama  and  $66,000 recorded as other income for dividends
accrued  on  the  Company's  investment  in  Actel.

INCOME  FROM  OPERATIONS  OF  DISCONTINUED  OPERATIONS  OF  INCOMEX SUBSIDIARY -
------------------------------------------------------------------------------
Effective  June  30,  2000  the  Company sold all the shares of Incomex, Inc., a
wholly  owned subsidiary, to three of the former shareholders of Incomex for (a)
transfer  to  the  Company  by the purchasers of 250,000 shares of the Company's
common  stock  originally  issued  by  the  Company  pursuant  to  the Company's
acquisition  of  Incomex,  (b)  cancellation  and  forgiveness  of  all  amounts
outstanding  under  promissory  notes  in  the  aggregate  principal  amount  of
$684,919,  and related accrued interest, originally issued by the Company to the
shareholders of Incomex, and (c) the cancellation of all employment compensation
and  employment  contracts  between the Company and the purchasers.  The parties
also  executed  mutual  releases relating to liabilities between the Company and
Incomex  and claims that the Company may have against the former shareholders of
Incomex.  Incomex  is primarily engaged in the business of providing billing and
collection  services  to  the  hospitality  industry  from  Mexico to the United
States.

The  accompanying  statements  of  operations have been reclassified so that the
results  for  the  subsidiary's  operations  are  classified  as  discontinued
operations  for  all  periods  presented.  The  assets  and  liabilities  of the
discontinued operations have been reclassified in the 1999 balance sheet as "net
assets  of  discontinued  operations."  The statements of cash flows and related
notes  to  the  consolidated financial statements have also been reclassified to
conform  to  the  discontinued  operations  presentation.

LOSS  ON  DISPOSITION  - As a result of the sale of Incomex described above, the
---------------------
Company recorded a loss on disposition of $332,000 for the six months ended June
30,  2000.


                                       21
<PAGE>

COMPARISON  OF  SIX  MONTHS  ENDED  JUNE  30,  2000  AND  1999
--------------------------------------------------------------

REVENUES  -  Consolidated  revenues  declined  $9.7  million,  or 68.8%, to $4.4
--------
million  for  the  six months ended June 30, 2000 from $14.1 million for the six
months ended June 30, 1999.  Revenues from PIC/ATN declined $7.1 million to $4.2
million  for  the  six months ended June 30, 2000 from $11.3 million for the six
months  ended June 30, 1999 primarily due to the loss of two principal customers
as  discussed  below.

During  1998, PIC/ATN's operator services business unit began providing services
to  a  principal  customer  for  long distance services originating from Mexico.
During 1998, the Company provided full service in connection with the customer's
calls  including  billing and collections and accordingly recognized as revenues
the  value  of  such billed services.  In the first quarter of 1999, the Company
modified  its  relationship  with the customer whereby, calls were processed and
billing  records were delivered to the customer for submission to the customer's
billing  service.  The  Company  received  fees  for  its  services  that  were
recognized  as revenues rather than the billed value of the calls.  Accordingly,
the  revenues associated with this customer included in the results for the year
ended  December  31,  1999  represents  a  blending  of  full  service revenues,
representing  the  period  from  January  1  through  February  4, 1999, and fee
revenues  from February 5 through June 30, 1999.  Total revenues relative to the
customer  for  the  six  months ended June 30, 1999 was $3.6 million and for the
year  ended  December  31,  1999  were  $5.3 million.  Effective June 1999, this
customer  terminated  its  relationship  with  PIC/ATN.  Accordingly,  this
relationship  is  not  expected  to produce further revenues and margins for the
Company.

During  1999, PIC/ATN's operator service business unit derived revenues from its
largest  customer  that  totaled  $14.0  million or 39% of total revenues of the
Company.  PIC/ATN  terminated  a  significant portion of the service provided to
this  customer  in  January  2000 due to the significant bad debt expenses being
experienced  related  to  such  calls.  Revenues  from  this  customer  declined
approximately $4.2 million for the six months ended June 30, 2000.  Accordingly,
this  relationship  is  expected to produce significantly lower revenues for the
Company.

Revenues from MTS declined $2.3 million to $0.2 million for the six months ended
June  30,  2000  from  $2.5  million for the six months ended June 30, 1999.  In
February  2000, the Company entered into a Rental Agreement with Telemanager.net
providing  for the operation of the Company's Telemanager system, the division's
principal product, by Telemanager.net in exchange for monthly rental payments to
the  Company.  The  Company  also  entered into a Memorandum of Understanding to
negotiate a sale of certain assets of MTS to Telemanager.net.  Accordingly, this
business  unit  is expected to provide significantly lower revenues, margins and
operating  losses  for  the  Company.  The  Company's  operating  loss  for this
business  unit  in  1999  was  $1.6  million.


                                       22
<PAGE>

COST  OF  SALES - Consolidated cost of sales declined $7.5 million, or 68.2%, to
---------------
$3.5  million  for the six months ended June 30, 2000 from $11.0 million for six
months  ended  June  30,  1999.  Consolidated  cost of sales, as a percentage of
revenues, was 78.5% for the six months ended June 30, 2000 compared to 78.0% for
the  six  months ended June 30, 1999.  The decline in consolidated cost of sales
is primarily attributable to the loss of two principal PIC/ATN customers and the
decline in MTS revenue related to the Rental Agreement with Telemanager.net (see
discussion  above).

SELLING,  GENERAL AND ADMINISTRATIVE EXPENSE - Consolidated selling, general and
--------------------------------------------
administrative expense decreased $1.1 million, or 36.8%, to $1.9 million for the
six  months  ended June 30, 2000 from $3.0 million for the six months ended June
30,  1999.  The  decline  in expenses is primarily related to lower compensation
expense  at PIC/ATN and Corporate and a reduction in expenses for MTS related to
the  Rental  Agreement  with  Telemanager.net  (see discussion above), partially
offset  by  higher  legal  fees  and  consulting expenses.  Selling, general and
administrative  expense,  as  a  percentage  of  revenues, was 42.8% for the six
months  ended  June 30, 2000 compared to 21.4% for the six months June 30, 1999.

DEPRECIATION  AND  AMORTIZATION  EXPENSE  -  Consolidated  depreciation  and
----------------------------------------
amortization expense declined $684,000, or 57.3%, to $508,000 for the six months
ended  June  30,  2000 from $1.2 million for the six months ended June 30, 1999.
The  decline is due to impairments recorded in the fourth quarter of 1999.  This
decline  is  expected  to continue due to the impairments recorded in the second
quarter  of  2000  (see  discussion  below).

IMPAIRMENT  OF  PROPERTY  AND  EQUIPMENT  AND  INTANGIBLE  ASSETS  - The Company
-----------------------------------------------------------------
periodically  reviews  long-lived  assets  and  intangible assets for impairment
whenever events or changes in circumstances indicate that the carrying amount of
these  assets  may  not  be  recoverable.  Although  the Company is developing a
revised  operating  plan to stabilize the PIC/ATN business, PIC/ATN continues to
operate  in a rapidly changing competitive environment which creates uncertainty
regarding  the fair value of PIC/ATN assets.  Accordingly, in the second quarter
of  2000,  the  Company recorded an impairment write-down of goodwill related to
PIC/ATN  of  approximately  $2.1  million  and  a  write-down  of  other assets,
primarily  telecommunications  equipment,  of  $457,000.  All  impairments  were
determined  based  on  the  estimated  fair  value  of  such  assets.

ACNET  BAD DEBT AND ACQUISITION EXPENSE - As of June 30, 2000, the Company had a
---------------------------------------
gross  investment  of  $4.7  million  related to its proposed acquisition of the
AcNet  entities.  In  light  of  the Company's liquidity issues and other issues
involving the AcNet entities, the Company is not pursuing the options to acquire
the  AcNet  entities.  As  a  result  and  due  to  cash flow difficulties being
experienced  by  the  AcNet  entities, the Company recorded asset write-downs of
$3.7  million  in  1999  and  $489,000  in the second quarter of 2000 due to the
uncertainty of ultimate recovery of the investment.  The Company commenced legal
action  against  the  AcNet  entities  in  April  2000  to collect its advances.


                                       23
<PAGE>
INTEREST EXPENSE - Consolidated interest expense, including amortization of debt
----------------
discount, increased $200,000, or 13.9%, to $1.6 million for the six months ended
June  30,  2000,  from $1.4 million for the six months ended June 30, 1999.  The
increase  was  primarily  due  to warrants issued to an affiliate of Berthel for
loans  or  advances  made  to the Company, or on the Company's behalf, dating to
January  2000  (see  discussion  below  in  Liquidity and Capital Resources), an
increase  in  interest  rates on past due debt, and higher levels of debt in the
current  period primarily related to investments in Actel and the AcNet entities
and the Company's lower operating profit.  As a result of the Debt Restructuring
Plan  completed  in  the  second  quarter  (see  Note  3  to  Notes to Financial
Statements),  interest  expense declined in the second quarter compared with the
prior  year  and  is  expected  to  decline  in  future  periods.

OTHER  INCOME - Consolidated other income increased $7.2 million to $7.2 million
-------------
for the six months ended June 30, 2000 from $7,000 for the six months ended June
30,  1999.  The  increase  was  primarily  due to a pre-tax gain of $6.8 million
recorded  in connection with the Debt Restructuring Plan completed in the second
quarter of 2000 (see Note 3 to Notes to Financial Statements), a pre-tax gain of
$214,000  recorded in connection with the sale of two buildings in Cedar Rapids,
Iowa  and  Mobile,  Alabama  and $141,000 recorded as other income for dividends
accrued  on  the  Company's  investment  in  Actel.

INCOME  FROM  OPERATIONS  OF  DISCONTINUED  OPERATIONS  OF  INCOMEX SUBSIDIARY -
------------------------------------------------------------------------------
Effective  June  30,  2000  the  Company sold all the shares of Incomex, Inc., a
wholly  owned subsidiary, to three of the former shareholders of Incomex for (a)
transfer  to  the  Company  by the purchasers of 250,000 shares of the Company's
common  stock  originally  issued  by  the  Company  pursuant  to  the Company's
acquisition  of  Incomex,  (b)  cancellation  and  forgiveness  of  all  amounts
outstanding  under  promissory  notes  in  the  aggregate  principal  amount  of
$684,919,  and related accrued interest, originally issued by the Company to the
shareholders of Incomex, and (c) the cancellation of all employment compensation
and  employment  contracts  between the Company and the purchasers.  The parties
also  executed  mutual  releases relating to liabilities between the Company and
Incomex  and claims that the Company may have against the former shareholders of
Incomex.  Incomex  is primarily engaged in the business of providing billing and
collection  services  to  the  hospitality  industry  from  Mexico to the United
States.

The  accompanying  statements  of  operations have been reclassified so that the
results  for  the  subsidiary's  operations  are  classified  as  discontinued
operations  for  all  periods  presented.  The  assets  and  liabilities  of the
discontinued operations have been reclassified in the 1999 balance sheet as "net
assets  of  discontinued  operations".  The statements of cash flows and related
notes  to  the  consolidated financial statements have also been reclassified to
conform  to  the  discontinued  operations  presentation.

LOSS  ON  DISPOSITION  - As a result of the sale of Incomex described above, the
---------------------
Company  recorded  a  loss  on  disposition  of  $332,000.



                                       24
<PAGE>

LIQUIDITY  AND  CAPITAL  RESOURCES
----------------------------------

The  Company  completed  several financial transactions in the second quarter of
2000  which  resulted  in  significant  improvement  in  the Company's financial
condition.  These  transactions  included  the following: 1) the sale of 100% of
the  stock of Incomex to three of the former shareholders of Incomex.  The terms
of  the  purchase  agreement  included  (a)  the  transfer to the Company by the
purchasers  of  250,000  shares  of  the  Company's  no  par  value common stock
originally  issued  by  the  Company  pursuant  to  the Company's acquisition of
Incomex,  (b)  cancellation  and  forgiveness  of  all amounts outstanding under
promissory notes in the aggregate principal amount of $684,919 originally issued
by  the  Company to the shareholders of Incomex, and (c) the cancellation of all
employment  compensation  and  employment  contracts between the Company and the
purchasers;  2)  the sale of buildings in Cedar Rapids, Iowa and Mobile, Alabama
and  resulting  payment  on  the  related  mortgage  financing;  and 3) the Debt
Restructuring  Plan  in  which  the  Company a) sold 788,950 shares of the Actel
Series  A  Convertible  Preferred Stock in a private placement for approximately
$4.9  million  and b) transferred 729,910 shares of Actel's Series A Convertible
Preferred  Stock  and  issued convertible notes of the Company (the "Convertible
Notes") in an aggregate principal amount of $4.6 million in the Unit Offering in
exchange  for the cancellation of outstanding indebtedness in the amount of $9.2
million. The Convertible Notes accrue interest at the rate of 12% annually, with
principal  and  accrued  interest  due on May 29, 2003, and are convertible into
shares of the Company's no par value common stock at a conversion price of $3.03
per  share  (330  shares  for each $1,000 due under the Convertible Notes).  The
Convertible  Notes  are  unsecured obligations of the Company.  The Company paid
$479,000  in  satisfaction  of  25% of the outstanding principal and interest to
holders of promissory notes originally issued by the Company in April and May of
1998 with the remaining balance of these promissory notes being converted in the
Unit  Offering.

As  part  of  the  Debt  Restructuring Plan, the Company issued three promissory
notes  on  June  22,  2000  to Berthel for an aggregate amount of $209,428.  The
notes are due June 21, 2001 and accrue interest at the rate of 12% annually.  In
addition,  the  term  of the Revolving Promissory Note with MCCIC was amended on
June  22, 2000 to a period of one year with payment of principal and all accrued
interest  due  June  21,  2001.

Proceeds  from  the sale of the Actel shares were used to reduce amounts owed to
MCCIC  under  the  New  Valley  Loan  and  the Revolving Promissory Note of $2.2
million, reduce past due note and lease payables to Berthel of $1.0 million, pay
placement  fees  and  other  offering  expenses  of $444,000 and pay $479,000 to
certain  noteholders  upon  conversion in the unit offering a partial payment of
amounts  owed  to  such noteholders.  The remaining proceeds of $779,000 will be
used  for  working  capital  purposes.

At  June  30,  2000, the Company's current liabilities of $15.4 million exceeded
current  assets  of $1.6 million resulting in a working capital deficit of $13.8
million.  During  the  six  months  ended  June  30, 2000, the Company used $2.4
million in cash for operating activities, and received $5.2 million in investing
activities.  The  Company  received proceeds from new debt financing of $556,000
and  made  payments  on  debt of $2.8 million, for net cash flows from financing
activities  of  $(2.2)  million.  These  activities  resulted  in an increase in
available  cash  of  $537,000  for  the  six  months  ended  June  30,  2000.


                                       25
<PAGE>
The  Company's debt and capital lease obligations as of June 30, 2000, including
the  current portion thereof, totaled $14.8 million compared to $21.2 million at
December  31, 1999.  The Company's current debt and lease obligations as of June
30,  2000  totaled $10.2 million compared to $16.2 million at December 31, 1999.

Although  in  January 2000 ATN terminated the service that provided for the call
traffic  associated  with  the  billing  and  collection  issue  for its largest
customer,  no  assurance  can  be given that ATN will not continue to experience
similar  billing  and  collection issues in future periods.  Any continuation of
this  issue could have a material adverse effect on the Company's cash flows and
financial  condition. ATN's cash flows in 2000 may also be adversely affected by
the  lien placed by ATN's former billing and collection firm on collections from
calls  processed  by  a subsequent billing and collection firm.  The Company has
also  recorded a $1.7 million liability for USF fees from 1997 through 1999, and
has received payment demand for the first $810,000 of these fees with a deadline
which  expired on March 16, 2000. As of June 30, 2000, ATN has received invoices
for  USF  fees  of  $1.5  million.

As  of  June  30, 2000, the Company was past due in the payment of approximately
$10.1  million  of lease and debt financing.  The Company was also past due with
its  trade vendors in the payment of approximately $775,000 as of June 30, 2000.

During  the first quarter of 2000, the Company borrowed a total of $406,000 from
MCCIC  under  the Revolving Promissory Note.  The borrowings were originally due
on demand and bear interest at 12%. On April 6, 2000, the entire interest of the
New Valley Loan was purchased by MCCIC.  The Company owes MCCIC $453,000 at June
30,  2000.

In  February  2000,  the Company entered into a billing services advance funding
agreement  with  two  independent billing and collection firms (the "Billing and
Collection  Companies").  These agreements allow for the Company to sell certain
call  records  for processing, billing and collection at an advance funding rate
of  70%  of  the  gross  billable call value.  These amounts are remitted to the
Company approximately nine days after submission.  The Company will then receive
an  additional  5%  or  8%  of  the  gross  billable call value six months after
submission.  Under  the  agreements,  if  the  Billing  and Collection Companies
experience  charges  for  bad  debt,  customer service credits and other fees in
excess  of a stated amount, these additional amounts may be withheld from the 5%
or  8%  amounts.  In  consideration  for  the  agreement, one of the Billing and
Collection  Companies  loaned  the Company $150,000, which has been repaid as of
June  30,  2000.

The Company's existing capital and anticipated funds from operations will not be
sufficient  to  meet  its  anticipated  cash  needs for working capital and debt
obligations  for  2000.  The  Company estimates that it will need at least $12.1
million for the last six months of 2000 to fund working capital requirements and
repay indebtedness that is either past due or will become due in 2000, including
accrued  interest, past due amounts with trade vendors and USF fees payable.  In
addition  to  cash  flows from operations, if any, the Company believes that the
possible  sources  to fund  its cash requirements include raising debt or equity
financings,  extending  or  converting


                                       26
<PAGE>
existing debt and/or the sale of significant parts of the Company's assets.  The
Company  continues  to  engage  in  discussions  with  creditors  to restructure
indebtedness  and  with  potential  investors  regarding proposed debt or equity
financings.  In January 2000, the Company retained Berthel to assist the Company
regarding  the  identification  and investigation of strategic alternatives that
might  be  available  to  the Company.  The Company owed various fees to Berthel
under  the  Placement  Agreement including underwriting and placement fees.  The
Company  paid to Berthel placement and offering expenses of $444,0000 during the
six  month  period  ended  June  30, 2000.  No  assurance  can be given that the
Company  will  be  able  to  raise  adequate  funds  through  such financings or
generate  sufficient  cash flows to  meet  the  Company's  cash  needs.  If  the
Company  is  unable  to  raise the necessary  funds  to repay its past due debt,
its  creditors  may  seek  their  legal  remedies.  Any  action by the Company's
creditors  to  demand  repayment  of  past  due indebtedness is likely to have a
material  adverse  effect  on  the  Company's  future  performance,  financial
condition  and  ability  to continue as a going concern. The  incurrence  of any
material  liability  that  could  result  from  the  resolution of  the  various
contingent liabilities discussed previously is likely to have a similar  result.
See  "Forward-Looking  Statements"  below.


                                       27
<PAGE>

FORWARD-LOOKING  STATEMENTS

This  report contains statements, including statements of management's belief or
expectation,  which  may  be  forward-looking  within  the meaning of applicable
securities  laws.  Such  statements  are  subject to known and unknown risks and
uncertainties  that could cause actual future results and developments to differ
materially  from  those  currently  projected.  Such  risks  and  uncertainties
include,  among  others,  the  following:

-     the  Company's  access  to  adequate  debt  or  equity capital to meet the
      Company's  operating  and  financial needs and to repay its past due debt,
      and  the  Company's ability to continue as a going concern if it is unable
      to  access  adequate  financing;

-     the  Company's  ability  to  restructure  its  operations  and  to realize
      potential  value  from  its  operating  units  and  investments;

-     the  effects  of  the bad debt issues relating to PIC/ATN on the Company's
      results  of  operations  and  financial  condition  in  future  periods;

-     the  Company's  ability  to  collect  amounts  advanced  to AcNet entities
      through  the  Company's  pending  lawsuit  or to  negotiate an arrangement
      regarding  its  investment  in  the  AcNet  entities;

-     the possibility of additional impairment write-downs of assets, including,
      without  limitation,  of  goodwill  relating  to  the  PIC/ATN;

-     the  Company's  ability  to  stabilize  the  operations  of  PIC/ATN;

-     the  Company's  ability  to  respond  to  competition  in  its  markets;

-     the  outcome  of  pending  litigation;

-     changes in, or failure to comply with, governmental regulations, including
      telecommunications  regulations;

-     the  effect  of the alleged liability of ATN for USF fees and the ultimate
      amount  of  such  liability;

-     general  economic  conditions  in  the  Company's  markets;

-     the  risk  that  the  Company's analyses of these risks could be incorrect
      and/or the strategies developed to address them could be unsuccessful; and

-     various  other factors discussed in this Quarterly Report on Form 10-Q and
      the  Company's  annual  report  on  Form  10-KSB.


                                       28
<PAGE>
The  Company  will  not update the forward-looking information to reflect actual
results  or  changes  in  the factors affecting the forward-looking information.

The  forward-looking information referred to above includes any matters preceded
by  the  words  "anticipates,"  "believes,"  "intends,"  "plans,"  "expects" and
similar  expressions  as  they  relate  to  the Company and include, but are not
limited  to:

-     expectations regarding the Company's financial condition and liquidity, as
      well  as  future  cash  flows;

-     expectations  regarding sales growth, sales mix, gross margins and related
      matters  with  respect  to  operating  results;  and

-     expectations  regarding alternatives to restructure the Company's business
      and  reduce  its  overall  debt.

ITEM  3.  QUANTITATIVE  AND  QUALITATIVE  DISCLUSURES  ABOUT  MARKET  RISK.

The  Company  did  not  hold  any  significant market risk sensitive instruments
during  the  period  covered  by  this  report.


                                       29
<PAGE>
PART  II  -  OTHER  INFORMATION

Item  1.  Legal  Proceedings.

On  April  26, 2000, Priority International Communications, Inc., a wholly owned
subsidiary  of  the  Company  ("PIC"),  filed an action in state court in Travis
County,  Texas,  against  OAN  Services, Inc. ("OAN") and Billing Concepts, Inc.
("BCI"),  claiming  breach  of  contract  and  tortious  interference  by OAN in
connection  with  a  billing  and related services agreement, dated September 1,
1999  between PIC and OAN, and an Account Purchase Agreement, dated November 18,
1999  between  PIC  and  OAN.  PIC  has  also  alleged  that  BCI's  conduct  in
transmitting  notice  to OAN claiming rights in call records delivered to OAN by
PIC/ATN  was  inaccurate and misleading, thus constituting tortious interference
by  BCI.  PIC seeks a declaration from the court that it is entitled to proceeds
being  held by OAN in the amount of between $650,000 and $850,000 free and clear
of any claims of BCI and OAN as well as other damages.  On June 5, 2000, OAN and
BCI  each  filed  an  answer  in response to PIC's claims and made certain other
pre-trial  motions.  On  July  5, 2000, BCI filed a counterclaim against PIC and
ATN  alleging  breach of contract and certain related claims and seeking damages
in  an  unspecified  amount.  The  Company  intends to vigorously defend against
BCI's  claim,  although  no  assurances  can  be given as to the outcome of this
matter.

Item  2.  Changes  in  Securities  and  Use  of  Proceeds

Effective  May 29, 2000, the Company issued warrants to purchase an aggregate of
909,224  shares  of  the  Company's common stock to MCCIC in connection with the
Company's  borrowings  under  the Revolving Promissory Note.  The Company issued
(i)  warrants  to purchase 88,420 shares of common stock at an exercise price of
$2.4375 per share with an expiration date of December 20, 2004; (ii) warrants to
purchase 72,000 shares of common stock at an exercise price of $2.0937 per share
with  an  expiration date of January 20, 2005; (iii) warrants to purchase 40,000
shares  of  common  stock  at  an  exercise  price  of $2.1875 per share with an
expiration date of February 1, 2005; (iv) warrants to purchase 200,000 shares of
common  stock at an exercise price of $2.25 per share with an expiration date of
February 10, 2005; (v) warrants to purchase 200,000 shares of common stock at an
exercise  price of $2.25 per share with an expiration date of February 18, 2005;
(vi) warrants to purchase 100,000 shares of common stock at an exercise price of
$1.50  per  share  with  an  expiration date of March 3, 2005; (vii) warrants to
purchase  200,000 shares of common stock at an exercise price of $1.25 per share
with an expiration date of March 30, 2005; and (viii) warrants to purchase 8,804
shares  of  common  stock  at  an  exercise  price  of $1.3125 per share with an
expiration  date  of  April  5,  2005.  The  warrants  were  issued in a private
placement  exempt  from  the  registration requirements of the Securities Act of
1933,  as  amended  (the  "Act"),  pursuant  to  Section  4(2)  of  the  Act.

Effective  May  29,  2000,  the  Company  also  issued  warrants  to purchase an
aggregate  of  4,289,897  shares  of  the  Company's  common  stock  to MCCIC in
connection  with  the  MCCIC  participation in the New Valley Loan.  The Company
issued  (i) warrants to purchase 2,119,363 shares of common stock at an exercise
price  of  $2.4375  per share with an expiration date of December 20, 2004; (ii)
warrants  to  purchase  427,600  shares  of common stock at an exercise price of
$2.0937 per share with an expiration date of January 20, 2005; (iii) warrants to
purchase  431,467  shares  of  common

                                       30
<PAGE>
stock  at  an  exercise  price  of  $2.25  per  share with an expiration date of
February  18,  2005; (iv) warrants to purchase 435,467 shares of common stock at
an  exercise  price  of  $0.9375  per share with an expiration date of March 17,
2005; and (v) warrants to purchase 876,000 shares of common stock at an exercise
price  of  $1.3125  per  share  with  an  expiration date of April 6, 2005.  The
warrants  were  issued  in  a  private  placement  exempt  from the registration
requirements  of  the  Act  pursuant  to  Section  4(2)  of  the  Act.

Item  3.  Defaults  Upon  Senior  Securities

As  of June 30, 2000, the Company was past due in payment of approximately $10.1
million  of  lease  and  debt financing.  The Company was also past due with its
trade vendors in the payment of approximately $775,000 as of June 30, 2000.  For
additional  information,  see the notes to the consolidated financial statements
and  "Management's Discussion and Analysis of Financial Condition and Results of
Operations".

Item  4.  Submission  of  Matters  to  a  Vote  of  Security  Holders

     The annual meeting of stockholders of the Company was held on May 23, 2000.

     The  matters voted upon, including the number of votes cast for, against or
withheld,  as well as the number of abstentions and broker non-votes, as to each
such  matter  were  as  follows:

Proposal  1:  Election  of  directors
<TABLE>
<CAPTION>

                           For     Withheld
                        ---------  --------
<C>  <S>                <C>        <C>
(a)  Guy O. Murdock. .  7,853,346   121,127
(b)  Eugene Davis. . .  7,902,455    72,018
(c)  David Kirkpatrick  7,901,455    73,018
(d)  Wayne Wright. . .  7,910,455    64,018
</TABLE>

Proposal 2:  Ratification of appointment of Deloitte & Touche LLP as auditors of
the  Company
<TABLE>
<CAPTION>

For        Against  Abstain  Broker Non-Votes
---------  -------  -------  ----------------
<S>        <C>      <C>      <C>
7,944,945   17,458   12,070                 0
</TABLE>

                                       31
<PAGE>


Item  5.  Other  Information

The  Company  completed  several financial transactions in the second quarter of
2000  which  resulted  in  significant  improvement  in  the Company's financial
condition.  The  Company's  strategic direction is to continue to negotiate with
its  creditors  to  restructure  indebtedness,  sell  assets  of  the Company as
necessary  and  operate as a holding company with the Company's principal assets
being  the  PIC business segment and the investment in Actel.  If the Company is
successful  in  completing  further improvements to its financial condition, the
Company  may  seek  other  strategic  alternatives.

Item  6.      Exhibits  and  Reports  on  Form  8-K.

     (a)     Exhibits:

     3.1     Restated  Articles  of  Incorporation  of  the  Company  (1)

     3.2     First  Amendment  to  Restated  Articles  of  Incorporation  of the
             Company  (2)

     3.3     Second  Amendment  to  Restated  Articles  of  Incorporation of the
             Company  (2)

     3.4     Amended  and  Restated  By-Laws  of  the  Company  (3)

     10.1    Stockholders  Agreement,  dated  as  of April __, 2000, among Actel
             Integrated  Communications,  Inc.,  the  Company  and  the  other
             shareholders  of  Actel  Integrated  Communications,  Inc.

     10.2     First Amendment to Stockholders Agreement and Consent to Permitted
             Transferees  by  Series E Holders, dated as of June 13, 2000, among
             Actel  Integrated  Communications,  Inc., the Company and the other
             shareholders  of  Actel  Integrated  Communications,  Inc.

     10.3    Placement  Agreement,  dated  as  of  January __, 2000, between the
             Company  and  Berthel  Fisher  &  Company  Financial Services, Inc.

     10.4    Form  of  Convertible  Note  of  the  Company  due  May  29,  2003.

     10.5    Billing  and  Advance  Funding  Agreement,  dated as of February 2,
             2000,  between  Priority  International  Communications,  Inc.  and
             Paramount  International  Telecommunications,  Inc.

     27      Financial  Data  Schedule

(1)     Filed as an exhibit to the Company's Registration Statement on Form SB-2
(File  No.  333-05422C)  and  incorporated  herein  by  reference.

(2)     Filed  as  an  exhibit  to  the  Company's report on Form 10-QSB for the
quarter ended September 30, 1997 (File No. 000-21463) and incorporated herein by
reference.

(3)     Filed  as  an  exhibit  to  the  Company's report on Form 10-QSB for the
quarter  ended  March  31,  1997 (File No. 000-21463) and incorporated herein by
reference.

(a)     Reports  on  Form  8-K:  none were filed for quarter ended June 30, 2000


                                       32
<PAGE>


                                   SIGNATURES

          In  accordance with the requirements of the Securities Exchange Act of
1934,  the  Registrant has duly caused this report to be signed on its behalf by
the  undersigned  thereunto  duly  authorized.



                              MURDOCK  COMMUNICATIONS  CORPORATION

Date:  August  22,  2000                               By  /s/  Eugene  Davis
                                                         ------------------
                                                         Eugene  Davis
                                                         Chief Executive Officer


Date:  August  22,  2000                               By  /s/  Paul  C.Tunink
                                                         -------------------
                                                         Paul  C.  Tunink
                                                         Vice  President  and
                                                         Chief Financial Officer

                                       33




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission