<PAGE>
FORM 8-K/A
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES AND EXCHANGE ACT OF 1934
Date of Report: January 14, 1999
- --------------------------------
(Date of earliest event reported)
BEAR STEARNS COMMERCIAL MORTGAGE SECURITIES INC.
--------------------------------------------------------------
(Exact name of registrant as specified in its charter)
DELAWARE 333-61783 3411414
(State or Other Jurisdiction (Commission File Number) (I.R.S. Employer
of Incorporation) Identification No.)
245 Park Avenue, New York, NY 10167
-----------------------------------
(Address of principal executive offices)
Registrant's telephone number, including area code: (212) 272-2000
ITEM 5. OTHER EVENTS
Attached as Exhibit 99.1 to this Current Report are certain amended
materials (Collateral and Structural Term Sheets and Computational Materials)
furnished to the Registrant by Bear, Stearns & Co. Inc. (the "Underwriter") in
connection with the Registrant's proposed offering of certain classes of its
Commercial Mortgage Pass-Through Certificates, Series 1999-C1 (the
"Certificates"). The Certificates will be offered pursuant to a Prospectus and
related Prospectus Supplement (together, the "Prospectus") which will be filed
with the Commission pursuant to Rule 424 under the Securities Act of 1933, as
amended (the "Act"). The offering of the Certificates will be registered
pursuant to the Act under the Registrant's Registration Statement on Form S-3
(No. 333-61783) (the "Registration Statement"). These amended Collateral and
Structural Term Sheets and Computational Materials will be incorporated by
reference in the Registration Statement and amend and supersede in their
entirety the Collateral and Structural Term Sheets and Computational Materials
filed on Form 8-K and dated January 13, 1999.
The amended Collateral and Structural Term Sheets and Computational
Materials were prepared solely by the Underwriter, and the Registrant did not
prepare or participate in the preparation thereof.
Any statement or information contained in the amended Collateral and
Structural Term Sheets or Computational Materials may be modified or superseded
by subsequent similar materials or, for purposes of the Prospectus and the
Registration Statement by statements or information contained in the
Prospectus.
ITEM 7. FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS
(a) Not applicable.
(b) Not applicable.
(c) Exhibits
Exhibit 99.1 Amended Term Sheets.
<PAGE>
Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on behalf of the
Registrant by the undersigned thereunto duly authorized.
BEAR STEARNS COMMERCIAL MORTGAGE
SECURITIES INC.
By: /s/ James G. Reichek
----------------------------------
Name: James G. Reichek
Title: Executive Vice President
Date: January 14, 1999
2
<PAGE>
EXHIBIT INDEX
Item 601(a) of Regulation S-K
Exhibit No. Description Page
- ----------- ----------- ----
99.1 Collateral and Structural Term Sheets and Computational
Materials
3
<PAGE>
- -------------------------------------------------------------------------------
STRUCTURAL AND COLLATERAL TERM SHEETS AND
COMPUTATIONAL MATERIALS
BEAR STEARNS COMMERCIAL MORTGAGE SECURITIES INC. (DEPOSITOR)
Commercial Mortgage Pass-Through Certificates, Series 1999-C1
- -------------------------------------------------------------------------------
Legend
Prospective investors are advised to read carefully, and should rely
solely on, the information contained in the final prospectus supplement to the
prospectus dated August 18, 1998 relating to certain classes of certificates
referred to above (the "Certificates") in making their investment decision.
The information contained in this Exhibit 99.1 should be reviewed only
in conjunction with a careful review of such prospectus supplement and
prospectus. Such information does not include any information relating to the
structure of the Certificates and does not include all relevant information
relating to the underlying Mortgage Loans. Particular attention should be paid
to the risks and special considerations associated with an investment in the
Certificates described in such prospectus supplement and prospectus. The
information contained in this Exhibit 99.1 should not be viewed as projections,
forecasts, predictions or opinions with respect to value.
Any information contained in this Exhibit 99.1 is subject to
completion or amendment. Furthermore, any information contained in this Exhibit
99.1 will be more fully described in the final prospectus supplement and
prospectus, and such information contained herein will be fully superseded
thereby. Prior to making any investment decision, a prospective investor should
receive and carefully review such prospectus supplement and prospectus.
NOTHING IN THIS EXHIBIT 99.1 SHOULD BE CONSIDERED AN OFFER TO SELL OR A
SOLICITATION OF AN OFFER TO BUY THE CERTIFICATES.
<PAGE>
<TABLE>
<CAPTION>
BSCMSI 1999-C1
PRELIMINARY COLLATERAL INFORMATION
Loan# Property ID Loan Name Property Name Original Balance Cut-off Balance
- ----- ----------- --------- ------------- ---------------- ---------------
<S> <C> <C> <C> <C> <C>
11969 Founders Plaza & Tower 14 20,900,000.00 20,833,834.70
11969 A Founders Plaza
11969 B Tower 14
16464 A Stonecrest Stonecrest 18,000,000.00 17,947,054.90
9691 A Clemens Place Apartments Clemens Place Apartments 14,100,000.00 14,100,000.00
16462 A South Bay Marketplace South Bay Marketplace 11,600,000.00 11,567,888.28
8484 A Eden Center Eden Center 11,000,000.00 10,838,384.65
16363 A Clarendon Apartments Claredon Apartments 10,500,000.00 10,467,141.83
17918 A Best Western Seven Seas Best Western Seven Seas 9,500,000.00 9,500,000.00
8747 A Hamilton Station Apartments Hamilton Station Apartments 9,500,000.00 9,466,781.34
9529 A Washington Commons Washington Commons 9,400,000.00 9,382,148.57
17820 A 240 West 35th Street 240 West 35th Street 8,000,000.00 7,996,604.59
9144 A Regent Place Apartments Regent Place Apartments 7,600,000.00 7,516,100.56
9100 Patidar Hotel Portfolio 6,080,000.00 6,080,000.00
9100 A Comfort Inn West Middlesex
9100 B Comfort Inn Elyria
9100 C Days Inn Georgetown
9100 D Holiday Inn Medina
16771 A Central Park Mews Central Park Mews 7,000,000.00 6,978,073.89
9586 A Gateway West Shopping Center Gateway West Shopping Center 6,988,763.29 6,965,929.20
11853 A 1380 University Avenue 1380 University Avenue 6,500,000.00 6,479,346.66
8722 A The Lakes Apartment Complex The Lakes Apartment Complex 6,400,000.00 6,377,621.11
9412 A Crown Theater Crown Theater 6,400,000.00 6,373,242.79
16718 A Gateway Inn Gateway Inn 6,400,000.00 6,400,000.00
8548 A Hyde Park Office Condominiums Hyde Park Office Condominiums 6,100,000.00 6,083,091.08
11931 A 580 Broadway 580 Broadway 6,030,000.00 6,019,831.38
12073 A Stoneridge Corporate Park Stoneridge Corporate Park 6,000,000.00 5,986,156.80
9291 A Airport Thruway Plaza Airport Thruway Plaza 5,800,000.00 5,784,051.28
16814 A Timonium Crossing S.C. Timonium Crossing S.C. 5,600,000.00 5,596,985.92
5193 A Encino Medical Tower Encino Medical Tower 5,556,400.93 5,550,946.67
17735 A 42 W. 48th Street 42 W. 48th Street 5,500,000.00 5,496,817.11
6073 A 155 Spring Street 155 Spring Street 5,489,903.38 5,478,561.51
11472 A Ramada Inn & Holiday Inn Ramada Inn/Holiday Inn 5,375,000.00 5,354,937.81
16823 A Simi Commerce Center Simi Commerce Center 5,050,000.00 5,039,855.62
11423 A Tropicana Royale Apartments Tropicana Royale Apartments 5,000,000.00 4,987,126.66
11516 A Kingsbury Square Kingsbury Square 5,000,000.00 4,977,854.14
11721 A Strathmore/Orkney Realty Trust Strathmore/Orkney Realty Trust 5,000,000.00 4,972,654.50
9056 A Highlander Shopping Center Highlander Shopping Center 4,700,000.00 4,679,984.89
16561 A Landmark West Apartments Landmark West Apartments 4,600,000.00 4,596,973.85
16496 A Hancock Plaza Hancock Plaza 4,505,000.00 4,501,162.50
11839 A Pitney Bowes Pitney Bowes 4,400,000.00 4,394,971.78
9565 A Washington Tower Washington Tower 4,300,000.00 4,284,147.62
9513 A Cohas Brook Shopping Center Cohas Brook Shopping Center 4,300,000.00 4,275,391.78
8939 A Sutter Square Galleria Sutter Square Galleria 4,250,000.00 4,240,876.43
17637 Highland Chateau & Seward Flats 4,225,000.00 4,222,597.28
17637 A Highland Chateau
17637 B Seward Flats
9709 A Evergreen Valley Plaza Evergreen Valley Plaza 4,240,000.00 4,220,657.19
9424 A Brookwood Mobile Home Park Brookwood Mobile Home Park 4,225,000.00 4,211,360.45
9556 A Victoria Inn Apartments Victoria Inn Apartments 4,200,000.00 4,184,392.31
16936 A Mobius Management Systems Mobius Management Systems 4,200,000.00 4,176,695.99
12147 A Kingman Square Kingman Square 4,150,000.00 4,146,242.00
16826 A Ventura Business Park II Ventura Business Park II 4,150,000.00 4,141,663.53
11506 A Woodstream Apartments Woodstream Apartments 4,150,000.00 4,116,455.03
11997 A Kittridge Apartments Kittridge Apartments 4,100,000.00 4,087,766.98
12022 A North Village Apartments North Village Apartments 4,000,000.00 3,991,112.42
6561 A Aborn Shopping Center Aborn Shopping Center 4,000,000.00 3,986,631.56
11868 A 144 East 44th Street 144 East 44th Street 4,000,000.00 3,986,333.66
9491 A Main Street Commons Main Street Commons 3,950,000.00 3,929,207.95
11895 Dixon Landing & Branham Self Storage 3,900,000.00 3,896,488.98
11895 A Dixon Landing Center
11895 B Branham Self-Storage
16830 A Newbury Park Commerce Center Newbury Park Commerce Center 3,900,000.00 3,892,165.73
12074 A 325 East Main Street 325 East Main Street 3,900,000.00 3,891,331.65
11102 A 1509 Glen Avenue Associates 1509 Glen Avenue Associates 3,750,000.00 3,734,276.13
11552 A Lake Hills Shopping Center Lake Hills Shopping Center 3,700,000.00 3,687,541.57
8487 A World Gym Plaza World Gym Plaza 3,500,000.00 3,494,612.54
12075 A 123 East Main Street 123 East Main Street 3,500,000.00 3,492,381.60
11279 A The Springs of Scottsdale The Springs of Scottsdale 3,500,000.00 3,491,722.06
17138 A Holiday Inn Express Holiday Inn Express 3,460,000.00 3,457,382.85
6019 A 525 Broadway 525 Broadway 3,500,000.00 3,446,735.31
17702 A Camino Encinitas Plaza Camino Encinitas Plaza 3,300,000.00 3,296,925.79
11978 A Timber Creek Apartments Timber Creek Apartments 3,350,000.00 3,347,989.69
12252 A Narberth Hall Apartments Narberth Hall Apartments 3,250,000.00 3,237,860.97
9125 A Wyndmoor Garden Apartments Wyndmoor Gardens 3,145,512.24 3,138,435.59
11207 A Encanto Plaza Encanto Plaza 3,100,000.00 3,080,120.88
17027 A Budwey's Plaza Shopping Center Budwey's Plaza Shopping Center 3,025,000.00 3,022,990.88
16820 A Simi Business Park West Simi Business Park West 2,975,000.00 2,969,023.86
12178 A The Drexel Building The Drexel Building 2,900,000.00 2,891,635.54
16609 A Simi Lock-up Simi Lock-up 2,800,000.00 2,794,375.39
11162 Pine Beil Portfolio 2,750,000.00 2,731,669.14
11162 A 37 Charles Street
11162 B 234 East 81 Street
11162 C 105 East 37 Street
12203 Rex Haven & Rex Terrace Apartments 2,700,000.00 2,698,582.43
12203 A Rex Haven Apartments
12203 B Rex Terrace Apartments
11999 A Holiday Inn Express Holiday Inn Express 2,650,000.00 2,645,267.70
11116 A Madison Plaza Madison Plaza 2,650,000.00 2,633,702.98
11411 A People's Storage People's Self Storage 2,600,000.00 2,591,689.94
16393 A Lomas Santa Fe Center Lomas Santa Fe Center 2,500,000.00 2,483,822.90
16498 A Engine Supply Co Engine Supply Co 2,475,000.00 2,465,191.42
9327 A Green Countrie Apartments Green Countrie Apartments 2,450,000.00 2,430,143.29
9382 A Colonial Grand Pacific Building Colonial Grand Pacific Building 2,385,000.00 2,383,684.49
11687 A Windom Gables Townhomes Windom Gables Townhomes 2,400,000.00 2,343,498.13
9422 A Houma Kmart Houma Kmart 2,350,000.00 2,332,820.79
11845 A Midtown Mall Midtown Mall 2,300,000.00 2,293,720.33
16829 A Ventura Business Park III Ventura Business Park III 2,275,000.00 2,270,430.01
12033 A Montclair Arms Apartments Montclair Arms Apartments 2,240,000.00 2,235,631.52
9280 A The Arbor Plaza The Arbor Plaza 2,200,000.00 2,192,375.45
12253 A Merion Court Apartments Merion Court Apartments 2,190,000.00 2,176,629.82
16957 A 200-204 2nd Street 200-204 2nd Street 2,175,000.00 2,175,000.00
17417 A Holiday Inn Express Holiday Inn Express 2,100,000.00 2,098,397.56
17137 A Comfort Inn - Black Mt. Comfort Inn - Black Mt. 1,900,000.00 1,898,579.04
17140 A Comfort Inn - Concord Comfort Inn - Concord 2,000,000.00 2,000,000.00
11647 A 3344 Castle Heights Apartments 3344 Castle Heights Apartments 2,000,000.00 1,995,211.18
17194 A 101 Broadway 101 Broadway 2,000,000.00 1,994,550.49
11260 A 1630-38 12th Street Radical Media 1,945,000.00 1,938,515.04
9072 A Tully Road Shopping Center Tully Road Shopping Center 1,850,000.00 1,838,389.58
17704 A Holiday Inn Express Holiday Inn Express 1,830,000.00 1,828,277.20
12257 A Yellowstone Shopping Center Yellowstone Shopping Center 1,800,000.00 1,798,796.56
11851 A Turnpike Shopping Center Turnpike Shopping Center 1,800,000.00 1,793,436.42
11098 A Lowden Gardens Lowden Gardens 1,775,000.00 1,767,185.64
11599 A Sandy Plaza Sandy Plaza 1,675,000.00 1,671,981.15
11265 A Multi-Media Office Multi-Media Office 1,645,000.00 1,639,515.29
5296 A Comfort Inn Comfort Inn 1,600,000.00 1,593,283.73
17741 A Silent Valley MHP Silent Valley MHP 1,500,000.00 1,500,000.00
12050 A Hilltop Shopping Center Hilltop Shopping Center 1,500,000.00 1,487,880.56
11639 A MAI Chaimson Headquarters MAI Chaimson Headquarters 1,500,000.00 1,465,783.38
17187 A North La Cienega Retail Center North La Cienega Retail Center 1,510,000.00 1,509,420.92
11272 A Fox Hill Park Offices Fox Hills Park Offices 1,400,000.00 1,395,446.43
11384 A Fox Hill Garden Offices Fox Hill Garden Offices 1,400,000.00 1,395,446.43
9328 A Abbey House Abbey House 1,400,000.00 1,388,653.31
16956 A Silicon Graphics Silicon Graphics 1,300,000.00 1,300,000.00
6129 A Santa Fe Center Santa Fe Center 1,325,000.00 1,295,673.80
8673 Meadow Valley & Valley Stream MHP Meadow Valley & Valley Stream MHP 1,300,000.00 1,295,014.83
8673 A Meadow Valley
8673 B Valley Stream
6131 A Southwest Industrial Center Southwest Industrial Center 1,100,000.00 1,055,045.28
9436 A 3424 Simpson Ferry Road 3424 Simpson Ferry Road 740,000.00 737,992.20
</TABLE>
<TABLE>
<CAPTION>
BSCMSI 1999-C1
PRELIMINARY COLLATERAL INFORMATION
Number Gross Interest Administrative Net
Loan# Property ID of Props Mortgage Rate Accrual Method Fee Mortgage Rate
- ----- ----------- -------- ------------- -------------- --- -------------
<S> <C> <C> <C> <C> <C> <C>
11969 2 7.4550 Actual/360 .057%
11969 A 1
11969 B 1
16464 A 1 6.7050 Actual/360 .057%
9691 A 1 7.6050 Actual/360 .057%
16462 A 1 6.9350 Actual/360 .057%
8484 A 1 7.0000 Actual/360 .057%
16363 A 1 6.8125 Actual/360 .057%
17918 A 1 7.9400 Actual/360 .057%
8747 A 1 6.0150 Actual/360 .057%
9529 A 1 7.3500 Actual/360 .057%
17820 A 1 8.1500 Actual/360 .057%
9144 A 1 6.9100 Actual/360 .057%
9100 4 7.6200 Actual/360 .057%
9100 A 1
9100 B 1
9100 C 1
9100 D 1
16771 A 1 6.4600 Actual/360 .057%
9586 A 1 7.1900 Actual/360 .057%
11853 A 1 7.2500 Actual/360 .057%
8722 A 1 6.0150 Actual/360 .057%
9412 A 1 7.2500 Actual/360 .057%
16718 A 1 8.2500 Actual/360 .057%
8548 A 1 6.9300 Actual/360 .057%
11931 A 1 7.1500 Actual/360 .057%
12073 A 1 6.6000 Actual/360 .057%
9291 A 1 6.9600 Actual/360 .057%
16814 A 1 7.4750 Actual/360 .057%
5193 A 1 7.9700 Actual/360 .057%
17735 A 1 7.2500 Actual/360 .057%
6073 A 1 7.1250 Actual/360 .057%
11472 A 1 7.8000 Actual/360 .057%
16823 A 1 7.1400 Actual/360 .057%
11423 A 1 6.1500 Actual/360 .057%
11516 A 1 6.9600 Actual/360 .057%
11721 A 1 6.4000 30/360 .057%
9056 A 1 6.9500 Actual/360 .057%
16561 A 1 6.8300 Actual/360 .057%
16496 A 1 8.1500 Actual/360 .057%
11839 A 1 7.3000 Actual/360 .057%
9565 A 1 6.8600 Actual/360 .057%
9513 A 1 6.9600 Actual/360 .057%
8939 A 1 6.8850 Actual/360 .057%
17637 2 7.3050 Actual/360 .057%
17637 A 1
17637 B 1
9709 A 1 7.2300 Actual/360 .057%
9424 A 1 6.3400 Actual/360 .057%
9556 A 1 5.7600 Actual/360 .057%
16936 A 1 7.6600 Actual/360 .057%
12147 A 1 7.9850 Actual/360 .057%
16826 A 1 7.1400 Actual/360 .057%
11506 A 1 6.8200 Actual/360 .057%
11997 A 1 6.6500 Actual/360 .057%
12022 A 1 6.7500 Actual/360 .057%
6561 A 1 6.9900 Actual/360 .057%
11868 A 1 6.8750 Actual/360 .057%
9491 A 1 7.3800 Actual/360 .057%
11895 2 7.6500 Actual/360 .057%
11895 A 1
11895 B 1
16830 A 1 7.1400 Actual/360 .057%
12074 A 1 6.7000 Actual/360 .057%
11102 A 1 7.0100 Actual/360 .057%
11552 A 1 6.1700 Actual/360 .057%
8487 A 1 8.3200 Actual/360 .057%
12075 A 1 6.8000 Actual/360 .057%
11279 A 1 6.5000 Actual/360 .057%
17138 A 1 8.3750 Actual/360 .057%
6019 A 1 6.7400 Actual/360 .057%
17702 A 1 7.5000 Actual/360 .057%
11978 A 1 7.1340 Actual/360 .057%
12252 A 1 6.4000 Actual/360 .057%
9125 A 1 6.7606 Actual/360 .057%
11207 A 1 7.2500 Actual/360 .057%
17027 A 1 8.8750 Actual/360 .057%
16820 A 1 7.1400 Actual/360 .057%
12178 A 1 6.7800 Actual/360 .057%
16609 A 1 7.1400 Actual/360 .057%
11162 3 7.0500 Actual/360 .057%
11162 A 1
11162 B 1
11162 C 1
12203 2 7.5500 Actual/360 .057%
12203 A 1
12203 B 1
11999 A 1 7.7000 Actual/360 .057%
11116 A 1 6.5500 Actual/360 .057%
11411 A 1 7.2200 Actual/360 .057%
16393 A 1 6.9340 Actual/360 .055%
16498 A 1 7.7000 Actual/360 .057%
9327 A 1 6.8060 Actual/360 .057%
9382 A 1 7.4000 Actual/360 .057%
11687 A 1 6.4000 Actual/360 .057%
9422 A 1 7.3350 Actual/360 .057%
11845 A 1 8.0000 Actual/360 .057%
16829 A 1 7.1400 Actual/360 .057%
12033 A 1 7.3100 Actual/360 .057%
9280 A 1 6.8000 Actual/360 .057%
12253 A 1 6.5900 Actual/360 .057%
16957 A 1 7.1250 Actual/360 .057%
17417 A 1 8.3400 Actual/360 .057%
17137 A 1 8.4200 Actual/360 .057%
17140 A 1 8.2700 Actual/360 .057%
11647 A 1 6.4500 Actual/360 .057%
17194 A 1 7.8000 Actual/360 .057%
11260 A 1 6.2100 Actual/360 .057%
9072 A 1 7.3600 Actual/360 .057%
17704 A 1 8.5000 Actual/360 .057%
12257 A 1 6.7750 Actual/360 .057%
11851 A 1 5.8400 Actual/360 .057%
11098 A 1 6.8200 Actual/360 .057%
11599 A 1 7.6600 Actual/360 .057%
11265 A 1 6.2100 Actual/360 .057%
5296 A 1 7.2300 Actual/360 .057%
17741 A 1 8.6200 Actual/360 .057%
12050 A 1 8.2500 Actual/360 .057%
11639 A 1 6.9400 Actual/360 .057%
17187 A 1 8.4100 Actual/360 .057%
11272 A 1 6.3100 Actual/360 .057%
11384 A 1 6.3100 Actual/360 .057%
9328 A 1 6.8060 Actual/360 .057%
16956 A 1 7.1250 Actual/360 .057%
6129 A 1 6.6900 Actual/360 .057%
8673 1 6.7000 Actual/360 .057%
8673 A
8673 B
6131 A 1 6.7050 Actual/360 .057%
9436 A 1 8.0300 Actual/360 .057%
</TABLE>
<TABLE>
<CAPTION>
BSCMSI 1999-C1
PRELIMINARY COLLATERAL INFORMATION
Original Remaining Original Interest First Maturity
Loan# Property ID Term Term Amortization Only Months Payment Date Date Annual P&I
- ----- ----------- ---- ---- ------------ ----------- ------------ ---- ----------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
11969 120 115 360 0 10/01/98 09/01/08 1,745,908.37
11969 A
11969 B
16464 A 120 116 360 0 11/01/98 10/01/08 1,394,516.90
9691 A 120 120 360 0 03/01/99 02/01/09 1,195,260.00
16462 A 120 116 360 0 11/01/98 10/01/08 920,032.46
8484 A 240 232 240 0 07/01/98 06/01/18 1,023,394.60
16363 A 120 116 360 0 11/01/98 10/01/08 830,893.68
17918 A 120 120 240 0 03/01/99 02/01/09 949,289.16
8747 A 180 176 360 0 11/01/98 10/01/13 684,587.38
9529 A 120 117 360 0 12/01/98 11/01/08 777,160.55
17820 A 120 119 360 0 02/01/99 01/01/09 714,478.20
9144 A 240 234 240 0 09/01/98 08/01/18 702,154.17
9100 120 120 240 0 03/01/99 02/01/09 593,125.92
9100 A
9100 B
9100 C
9100 D
16771 A 120 116 360 0 11/01/98 10/01/08 528,729.36
9586 A 118 115 298 0 12/01/98 09/01/08 604,397.27
11853 A 120 117 300 0 12/01/98 11/01/08 563,789.35
8722 A 180 176 360 0 11/01/98 10/01/13 461,195.71
9412 A 120 116 300 0 11/01/98 10/01/08 555,115.67
16718 A 120 120 300 0 03/01/99 02/01/09 605,529.72
8548 A 180 176 360 0 11/01/98 10/01/13 483,565.04
11931 A 180 179 240 0 02/01/99 01/01/14 567,539.91
12073 A 180 177 360 0 12/01/98 11/01/13 459,834.35
9291 A 180 176 360 0 11/01/98 10/01/13 461,182.32
16814 A 120 119 360 0 02/01/99 01/01/09 468,722.28
5193 A 113 111 353 0 01/01/99 05/01/08 490,220.31
17735 A 120 119 360 0 02/01/99 01/01/09 450,236.34
6073 A 177 174 357 0 12/01/98 08/01/13 444,911.64
11472 A 120 116 300 0 11/01/98 10/01/08 489,306.27
16823 A 180 177 360 0 12/01/98 11/01/13 408,887.15
11423 A 120 117 360 0 12/01/98 11/01/08 365,536.90
11516 A 180 176 300 0 11/01/98 10/01/13 422,537.72
11721 A 120 116 300 0 11/01/98 10/01/08 401,383.13
9056 A 180 174 360 0 09/01/98 08/01/13 373,338.62
16561 A 120 119 360 0 02/01/99 01/01/09 360,966.48
16496 A 120 118 360 0 01/01/99 12/01/08 402,340.54
11839 A 120 118 360 0 01/01/99 12/01/08 361,981.45
9565 A 120 115 360 0 10/01/98 09/01/08 338,458.25
9513 A 120 116 360 0 11/01/98 10/01/08 379,922.31
8939 A 120 117 360 0 12/01/98 11/01/08 335,374.54
17637 120 119 360 0 02/01/99 01/01/09 347,756.76
17637 A
17637 B
9709 A 120 113 360 0 08/01/98 07/01/08 346,401.35
9424 A 120 116 360 0 11/01/98 10/01/08 315,142.35
9556 A 120 116 360 0 11/01/98 10/01/08 294,440.97
16936 A 180 178 180 0 01/01/99 12/01/13 471,808.44
12147 A 120 118 360 0 01/01/99 12/01/08 364,894.14
16826 A 180 177 360 0 12/01/98 11/01/13 336,016.17
11506 A 120 113 300 0 08/01/98 07/01/08 346,278.40
11997 A 120 116 360 0 11/01/98 10/01/08 315,846.72
12022 A 120 117 360 0 12/01/98 11/01/08 311,327.09
6561 A 120 117 300 0 12/01/98 11/01/08 338,947.87
11868 A 120 117 300 0 12/01/98 11/01/08 335,436.07
9491 A 180 175 300 0 10/01/98 09/01/13 346,590.40
11895 120 119 300 0 02/01/99 01/01/09 350,427.24
11895 A
11895 B
16830 A 180 177 360 0 12/01/98 11/01/13 315,774.23
12074 A 120 118 300 0 01/01/99 12/01/08 321,870.50
11102 A 120 114 360 0 09/01/98 08/01/08 299,688.40
11552 A 120 116 360 0 11/01/98 10/01/08 271,072.48
8487 A 120 118 300 0 01/01/99 12/01/08 333,116.03
12075 A 120 118 300 0 01/01/99 12/01/08 291,510.28
11279 A 120 117 360 0 12/01/98 11/01/08 265,468.57
17138 A 120 119 300 0 02/01/99 01/01/09 330,840.00
6019 A 120 112 240 0 07/01/98 06/01/08 319,103.23
17702 A 120 119 300 0 02/01/99 01/01/09 292,640.51
11978 A 180 179 360 0 02/01/99 01/01/14 271,079.04
12252 A 120 117 300 0 12/01/98 11/01/08 260,899.03
9125 A 118 115 358 0 12/01/98 09/01/08 245,509.88
11207 A 120 114 300 0 09/01/98 08/01/08 268,884.15
17027 A 120 119 300 0 02/01/99 01/01/09 301,527.12
16820 A 180 177 360 0 12/01/98 11/01/13 240,879.06
12178 A 120 116 360 0 11/01/98 10/01/08 226,406.54
16609 A 180 177 360 0 12/01/98 11/01/13 226,709.70
11162 120 114 300 0 09/01/98 08/01/08 234,290.77
11162 A
11162 B
11162 C
12203 120 119 360 0 02/01/99 01/01/09 227,655.84
12203 A
12203 B
11999 A 120 118 300 0 01/01/99 12/01/08 239,151.63
11116 A 120 115 300 0 10/01/98 09/01/08 215,710.47
11411 A 120 117 300 0 12/01/98 11/01/08 224,913.06
16393 A 180 171 360 0 06/01/98 05/01/13 198,262.80
16498 A 84 81 264 0 12/01/98 11/01/05 233,771.31
9327 A 96 89 300 0 08/01/98 07/01/06 204,168.83
9382 A 120 119 360 0 02/01/99 01/01/09 198,159.12
11687 A 120 116 120 0 11/01/98 10/01/08 325,554.72
9422 A 120 113 300 0 08/01/98 07/01/08 205,378.38
11845 A 120 117 300 0 12/01/98 11/01/08 213,021.28
16829 A 180 177 360 0 12/01/98 11/01/13 184,201.63
12033 A 120 118 300 0 01/01/99 12/01/08 195,330.76
9280 A 180 177 300 0 12/01/98 11/01/13 183,235.03
12253 A 120 115 300 0 10/01/98 09/01/08 178,925.20
16957 A 120 120 360 0 03/01/99 02/01/09 175,841.76
17417 A 120 119 300 0 02/01/99 01/01/09 200,207.28
17137 A 120 119 300 0 02/01/99 01/01/09 182,364.24
17140 A 120 120 300 0 03/01/99 02/01/09 189,548.88
11647 A 120 117 360 0 12/01/98 11/01/08 150,908.01
17194 A 180 179 180 0 02/01/99 01/01/14 226,594.08
11260 A 180 176 360 0 11/01/98 10/01/13 143,101.75
9072 A 120 114 300 0 09/01/98 08/01/08 162,039.77
17704 A 120 119 276 0 02/01/99 01/01/09 181,408.56
12257 A 120 119 360 0 02/01/99 01/01/09 140,456.28
11851 A 120 116 360 0 11/01/98 10/01/08 127,289.39
11098 A 180 174 360 0 09/01/98 08/01/13 139,143.95
11599 A 120 118 300 0 01/01/99 12/01/08 150,635.40
11265 A 180 176 360 0 11/01/98 10/01/13 121,029.50
5296 A 120 116 300 0 11/01/98 10/01/08 138,531.62
17741 A 180 180 180 0 03/01/99 02/01/14 178,521.48
12050 A 180 177 180 0 12/01/98 11/01/13 174,625.26
11639 A 120 116 120 0 11/01/98 10/01/08 208,439.07
17187 A 120 119 360 0 02/01/99 01/01/09 138,173.04
11272 A 180 176 360 0 11/01/98 10/01/13 104,096.96
11384 A 180 176 360 0 11/01/98 10/01/13 104,096.96
9328 A 96 89 300 0 08/01/98 07/01/06 116,667.90
16956 A 120 120 360 0 03/01/99 02/01/09 105,100.08
6129 A 180 173 180 0 08/01/98 07/01/13 140,172.22
8673 120 115 360 0 10/01/98 09/01/08 100,663.36
8673 A
8673 B
6131 A 120 113 120 0 8/1/98 7/1/08 151,263.82
9436 A 120 117 300 0 12/1/98 11/1/08 68,713.85
</TABLE>
<TABLE>
<CAPTION>
BSCMSI 1999-C1
PRELIMINARY COLLATERAL INFORMATION
IO Net Operating Net Operating
Loan# Property ID Payment Income 2 Income 1 U/W NOI U/W NCF Lockbox DSCR Appraised Value
- ----- ----------- ------- -------- -------- ------- ------- ------- ---- ---------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
11969 0 2,525,500.00 Springing 1.45 30,800,000
11969 A 2,130,378 2,158,391 2,189,763 1,858,847.00 Springing 21,500,000
11969 B 947,434 - 927,199 666,653.00 Springing 9,300,000
16464 A 0 1,969,041 2,131,856 2,200,266 2,155,010.00 1.55 30,000,000
9691 A 0 1,773,127 1,899,886 1,887,477 1,741,477.00 In Place 1.46 21,000,000
16462 A 0 508,066 970,458 1,347,479 1,289,044.00 Springing 1.40 15,500,000
8484 A 0 2,525,668 - 2,903,990 2,786,318.00 2.72 32,000,000
16363 A 0 1,251,140 1,501,651 1,438,848 1,395,584.00 1.68 16,800,000
17918 A 0 2,476,984 3,106,019 2,460,641 1,448,479.00 1.53 16,900,000
8747 A 0 1,239,006 1,185,389 1,199,243 1,128,243.00 1.65 14,000,000
9529 A 0 - 971,714 1,050,106 1,026,292.00 1.32 12,400,000
17820 A 0 1,034,124 1,027,945 1,049,814 1,017,758.00 1.42 13,800,000
9144 A 0 1,011,610 1,277,526 1,104,690 1,058,798.00 Springing 1.51 12,900,000
9100 0 1,292,094.00 2.18 12,760,000
9100 A 387,395 497,739 432,837 342,872.00 2,710,000
9100 B 523,248 569,017 461,646 362,806.00 2,400,000
9100 C 356,022 329,270 299,490 239,907.00 2,000,000
9100 D 453,628 468,059 436,107 346,509.00 3,350,000
16771 A 0 1,218,219 - 1,305,943 1,281,193.00 2.42 16,000,000
9586 A 0 - - 808,002 771,011.00 1.28 10,840,000
11853 A 0 721,988 824,022 805,036 770,286.00 1.37 9,365,000
8722 A 0 782,285 808,661 796,260 753,260.00 1.63 8,650,000
9412 A 0 - - 805,752 765,098.00 1.38 8,550,000
16718 A 0 2,066,906 2,021,326 1,706,179 1,067,009.00 1.76 12,000,000
8548 A 0 6,104 - 822,098 771,932.00 1.60 8,300,000
11931 A 0 1,469,856 - 1,543,260 1,289,912.00 2.27 16,000,000
12073 A 0 - 953,658 1,185,804 992,082.00 2.16 12,800,000
9291 A 0 984,283 947,170 908,332 843,321.00 1.83 9,750,000
16814 A 0 703,529 873,206 803,156 765,484.00 1.63 9,600,000
5193 A 0 876,382 305,186 780,474 709,988.00 1.45 8,500,000
17735 A 0 1,200,110 1,270,090 1,108,471 1,017,490.00 2.26 12,000,000
6073 A 0 827,885 859,115 955,080 865,311.00 1.94 9,300,000
11472 A 0 1,076,592 1,077,593 1,133,539 838,644.00 1.71 8,700,000
16823 A 0 627,380 652,403 647,256 584,443.00 1.43 6,750,000
11423 A 0 1,222,682 1,191,342 1,153,176 1,071,852.00 2.93 13,300,000
11516 A 0 1,023,238 1,101,808 854,582 798,446.00 1.89 9,300,000
11721 A 0 577,210 635,412 649,826 624,576.00 1.56 8,100,000
9056 A 0 320,498 403,139 711,533 690,728.00 In Place 1.85 7,500,000
16561 A 0 658,893 648,725 636,314 594,314.00 1.65 7,100,000
16496 A 0 550,095 463,791 562,688 536,473.00 Springing 1.33 6,300,000
11839 A 0 816,350 - 869,078 750,205.00 Springing 2.07 10,000,000
9565 A 0 683,248 - 658,521 567,713.00 1.68 6,300,000
9513 A 0 551,331 - 551,385 523,514.00 1.38 6,000,000
8939 A 0 377,190 462,770 634,783 566,649.00 1.69 6,000,000
17637 0 516,061.00 1.48 5,650,000
17637 A 252,759 243,947 248,996 233,996.00 2,350,000
17637 B - 317,436 312,565 282,065.00 3,300,000
9709 A 0 473,157 663,952 538,576 509,981.00 1.47 6,920,000
9424 A 0 575,474 - 557,607 538,657.00 1.71 6,500,000
9556 A 0 716,959 720,583 638,388 583,480.00 1.98 5,900,000
16936 A 0 - 717,251 668,541 615,127.00 1.30 7,100,000
12147 A 0 522,652 553,767 521,488 483,926.00 1.33 5,675,000
16826 A 0 498,414 508,993 551,176 488,081.00 1.45 5,600,000
11506 A 0 - 536,481 538,115 506,115.00 1.46 5,300,000
11997 A 0 - 529,800 519,693 497,168.00 1.57 5,240,000
12022 A 0 502,060 517,391 550,484 499,734.00 1.61 6,000,000
6561 A 0 - - 654,256 619,267.00 1.83 7,850,000
11868 A 0 498,497 - 523,996 513,677.00 1.53 7,500,000
9491 A 0 - 526,438 593,837 542,243.00 1.56 5,400,000
11895 0 563,235.00 1.61 6,460,000
11895 A 336,550 375,846 379,096 361,235.00 3,850,000
11895 B 172,171 176,018 205,487 202,000.00 2,610,000
16830 A 0 532,660 500,140 513,158 457,356.00 1.45 5,450,000
12074 A 0 - - 454,378 441,900.00 1.37 4,900,000
11102 A 0 544,863 587,053 536,451 497,523.00 In Place 1.66 5,300,000
11552 A 0 664,209 - 815,647 740,816.00 2.73 9,000,000
8487 A 0 500,130 507,735 507,804 480,922.00 1.44 5,100,000
12075 A 0 - - 414,890 405,937.00 1.39 4,375,000
11279 A 0 1,040,344 1,115,260 1,018,228 981,103.00 3.70 10,050,000
17138 A 0 808,766 858,586 659,418 531,492.00 1.61 5,500,000
6019 A 0 756,621 - 572,186 525,972.00 1.65 6,890,000
17702 A 0 513,706 577,390 486,200 446,857.00 1.53 5,150,000
11978 A 0 351,600 492,173 581,228 504,728.00 1.86 6,500,000
12252 A 0 395,907 - 395,951 380,451.00 1.46 4,340,000
9125 A 0 338,132 - 360,532 338,532.00 1.38 4,250,000
11207 A 0 483,845 510,097 413,952 368,533.00 1.37 4,300,000
17027 A 0 440,511 621,325 471,576 424,934.00 1.41 5,200,000
16820 A 0 388,670 388,645 375,880 343,064.00 1.42 4,000,000
12178 A 0 276,241 386,587 383,080 372,365.00 1.64 4,200,000
16609 A 0 349,204 571,518 638,059 625,709.00 2.76 6,365,000
11162 0 351,178.00 1.50 3,830,000
11162 A 18,807 - 34,777 32,753.00 350,000
11162 B 101,662 - 150,946 145,926.00 1,380,000
11162 C 110,751 - 174,249 172,499.00 2,100,000
12203 0 335,188.00 1.47 3,700,000
12203 A 185,716 232,705 200,649 186,649.00 2,100,000
12203 B 191,146 172,764 158,539 148,539.00 1,600,000
11999 A 0 626,232 489,775 618,655 430,204.00 1.80 3,850,000
11116 A 0 479,138 570,555 595,734 554,489.00 2.57 8,700,000
11411 A 0 372,030 408,089 365,946 357,614.00 1.59 4,000,000
16393 A 0 1,565,310 2,511,318 309,716 295,276.00 1.49 3,451,885
16498 A 0 - - 380,891 321,605.00 1.38 3,360,000
9327 A 0 443,116 584,219 535,428 498,678.00 2.44 4,385,000
9382 A 0 296,762 330,713 352,328 318,241.00 1.61 3,750,000
11687 A 0 613,165 665,630 591,994 548,819.00 1.69 5,960,000
9422 A 0 356,593 438,375 348,095 308,003.00 1.50 3,400,000
11845 A 0 336,170 - 346,945 301,350.00 1.41 3,450,000
16829 A 0 296,467 298,013 298,277 261,886.00 1.42 3,150,000
12033 A 0 - 273,310 279,632 268,105.00 1.37 3,100,000
9280 A 0 303,518 336,062 278,024 256,649.00 1.40 2,800,000
12253 A 0 244,471 269,770 271,226 258,726.00 1.45 2,825,000
16957 A 0 427,672 404,808 384,687 357,184.00 2.03 4,200,000
17417 A 0 141,340 501,041 444,035 358,436.00 1.79 3,300,000
17137 A 0 447,294 498,219 368,378 286,544.00 1.57 3,150,000
17140 A 0 472,533 466,750 420,571 328,486.00 1.73 3,750,000
11647 A 0 265,203 247,227 251,867 243,367.00 1.61 2,950,000
17194 A 0 308,008 - 313,818 301,408.00 1.33 3,700,000
11260 A 0 - 415,494 388,015 367,579.00 Springing 2.57 4,100,000
9072 A 0 354,921 399,212 317,185 302,032.00 1.86 3,400,000
17704 A 0 473,437 433,749 431,169 332,939.00 1.84 2,900,000
12257 A 0 469,127 471,071 434,521 393,618.00 2.80 6,250,000
11851 A 0 1,036,879 - 891,196 807,036.00 6.34 9,800,000
11098 A 0 42,912 - 276,975 256,919.00 1.85 2,900,000
11599 A 0 183,563 230,532 246,137 219,427.00 1.46 2,600,000
11265 A 0 - 281,199 292,945 280,958.00 Springing 2.32 3,000,000
5296 A 0 413,867 506,107 419,108 315,380.00 2.28 2,200,000
17741 A 0 278,366 309,639 261,601 252,051.00 1.41 2,850,000
12050 A 0 264,278 - 263,898 243,675.00 1.40 2,500,000
11639 A 0 - - 367,317 359,317.00 1.72 4,100,000
17187 A 0 198,844 - 208,878 190,854.00 1.38 2,400,000
11272 A 0 242,630 324,632 226,544 188,988.00 1.82 2,450,000
11384 A 0 344,640 414,502 281,763 236,318.00 2.27 3,500,000
9328 A 0 253,318 294,592 281,046 259,546.00 2.22 2,385,000
16956 A 0 271,292 282,322 268,552 247,104.00 2.35 3,000,000
6129 A 0 271,386 - 334,808 271,890.00 1.94 3,800,000
8673 0 164,246.00 1.63 1,700,000
8673 A 67,196 - 72,058 69,295.00 717,262
8673 B 92,078 - 98,738 94,951.00 982,738
6131 A 0 307,816 - 343,819 278,262.00 1.84 4,000,000
9436 A 0 94,243 - 111,112 101,037.00 1.47 1,100,000
</TABLE>
<TABLE>
<CAPTION>
BSCMSI 1999-C1
PRELIMINARY COLLATERAL INFORMATION
Call
Cut-Off Maturity Effective Lockout Call Protection
Loan# Property ID LTV LTV Lockout End Date Protection End Date
- ----- ----------- --- --- ------- -------- ---------- --------
<S> <C> <C> <C> <C> <C> <C> <C>
11969 67.64% 59.88% 120 08/31/08 Defeasance 08/31/08
11969 A
11969 B
16464 A 59.82% 51.92% 120 09/30/08 Defeasance 09/30/08
9691 A 67.14% 59.46% 120 01/31/09 Defeasance 01/31/09
16462 A 74.63% 65.16% 120 09/30/08 Defeasance 09/30/08
8484 A 33.87% 1.12% 240 05/31/18 Defeasance 05/31/18
16363 A 62.30% 53.52% 60 10/31/03 Greater than 1% or YM 06/30/08
17918 A 56.21% 39.55% 120 01/31/09 Defeasance 01/31/09
8747 A 67.62% 49.55% 180 09/30/13 Defeasance 09/30/13
9529 A 75.66% 66.72% 120 10/31/08 Defeasance 10/31/08
17820 A 57.95% 52.03% 120 12/31/08 Defeasance 12/31/08
9144 A 58.26% 1.87% 240 07/31/18 Defeasance 07/31/18
9100 47.65% 33.15% 120 01/31/09 Defeasance 01/31/09
9100 A
9100 B
9100 C
9100 D
16771 A 43.61% 37.60% 119 08/31/08 Defeasance 08/31/08
9586 A 64.26% 51.98% 118 08/31/08 Defeasance 08/31/08
11853 A 69.19% 55.95% 120 10/31/08 Defeasance 10/31/08
8722 A 73.73% 54.03% 180 09/30/13 Defeasance 09/30/13
9412 A 74.54% 60.35% 120 09/30/08 Defeasance 09/30/08
16718 A 53.33% 44.26% 120 01/31/09 Defeasance 01/31/09
8548 A 73.29% 56.05% 180 09/30/13 Defeasance 09/30/13
11931 A 37.62% 15.72% 180 12/31/13 Defeasance 12/31/13
12073 A 46.77% 35.20% 48 10/31/02 Greater than 1% or YM 10/31/13
9291 A 59.32% 45.43% 180 09/30/13 Defeasance 09/30/13
16814 A 58.30% 51.50% 120 12/31/08 Defeasance 12/31/08
5193 A 65.31% 57.53% 113 04/30/13 Defeasance 04/30/13
17735 A 45.81% 40.23% 120 12/31/08 Defeasance 12/31/08
6073 A 58.91% 45.47% 177 07/31/13 Defeasance 07/31/13
11472 A 61.55% 50.64% 120 09/30/08 Defeasance 09/30/08
16823 A 74.66% 57.59% 180 10/31/13 Defeasance 10/31/13
11423 A 37.50% 32.02% 120 10/31/08 Defeasance 10/31/08
11516 A 53.53% 33.93% 180 09/30/13 Defeasance 09/30/13
11721 A 61.39% 47.71% 120 09/30/08 Defeasance 09/30/08
9056 A 62.40% 47.84% 180 07/31/13 Defeasance 07/31/13
16561 A 64.75% 56.25% 120 12/31/08 Defeasance 12/31/08
16496 A 71.45% 64.19% 120 11/30/08 Defeasance 11/30/08
11839 A 43.95% 38.68% 120 11/30/08 Defeasance 11/30/08
9565 A 68.00% 59.30% 120 08/31/08 Defeasance 08/31/08
9513 A 71.26% 57.00% 120 09/30/08 Defeasance 09/30/08
8939 A 70.68% 61.59% 119 09/30/08 Defeasance 09/30/08
17637 74.74% 65.73% 120 12/31/08 Defeasance 12/31/08
17637 A
17637 B
9709 A 60.99% 53.78% 120 06/30/08 Defeasance 06/30/08
9424 A 64.79% 55.68% 120 09/30/08 Defeasance 09/30/08
9556 A 70.92% 59.95% 114 03/31/08 Defeasance 03/31/08
16936 A 58.83% 1.28% 180 11/30/13 Defeasance 11/30/13
12147 A 73.06% 65.38% 120 11/30/08 Defeasance 11/30/08
16826 A 73.96% 57.05% 180 10/31/13 Defeasance 10/31/13
11506 A 77.67% 62.30% 120 06/30/08 Defeasance 06/30/08
11997 A 78.01% 67.60% 120 09/30/08 Defeasance 09/30/08
12022 A 66.52% 57.75% 120 10/31/08 Defeasance 10/31/08
6561 A 50.79% 40.75% 120 10/31/08 Defeasance 10/31/08
11868 A 53.15% 42.49% 120 10/31/08 Defeasance 10/31/08
9491 A 72.76% 47.19% 180 08/31/13 Defeasance 08/31/13
11895 60.32% 49.25% 120 12/31/08 Defeasance 12/31/08
11895 A
11895 B
16830 A 71.42% 55.09% 180 10/31/13 Defeasance 10/31/13
12074 A 79.41% 63.07% 120 11/30/08 Defeasance 11/30/08
11102 A 70.46% 61.73% 120 07/31/08 Defeasance 07/31/08
11552 A 40.97% 35.04% 120 09/30/08 Defeasance 09/30/08
8487 A 68.52% 57.09% 120 11/30/08 Defeasance 11/30/08
12075 A 79.83% 63.60% 120 11/30/08 Defeasance 11/30/08
11279 A 34.74% 29.96% 120 10/31/08 Defeasance 10/31/08
17138 A 62.86% 52.40% 120 12/31/08 Defeasance 12/31/08
6019 A 50.03% 34.26% 120 05/31/08 Defeasance 05/31/08
17702 A 64.02% 52.04% 120 12/31/08 Defeasance 12/31/08
11978 A 51.51% 39.66% 180 12/31/13 Defeasance 12/31/13
12252 A 74.61% 58.76% 120 10/31/08 Defeasance 10/31/08
9125 A 73.85% 64.22% 118 08/31/08 Defeasance 08/31/08
11207 A 71.63% 58.13% 120 07/31/08 Defeasance 07/31/08
17027 A 58.13% 49.13% 120 12/31/08 Defeasance 12/31/08
16820 A 74.23% 57.25% 180 10/31/13 Defeasance 10/31/13
12178 A 68.85% 59.87% 119 08/31/08 Defeasance 08/31/08
16609 A 43.90% 33.86% 180 10/31/13 Defeasance 10/31/13
11162 71.32% 57.54% 120 07/31/08 Defeasance 07/31/08
11162 A
11162 B
11162 C
12203 72.93% 64.55% 120 12/31/08 Defeasance 12/31/08
12203 A
12203 B
11999 A 68.71% 56.25% 120 11/30/08 Defeasance 11/30/08
11116 A 30.27% 24.02% 119 07/31/08 Defeasance 07/31/08
11411 A 64.79% 52.35% 117 07/31/08 Defeasance 07/31/08
16393 A 71.96% 55.27% 180 04/30/13 Defeasance 04/30/13
16498 A 73.37% 62.50% 84 10/31/05 Defeasance 10/31/05
9327 A 55.42% 47.39% 96 06/30/06 Defeasance 06/30/06
9382 A 63.56% 56.04% 120 12/31/08 Defeasance 12/31/08
11687 A 39.32% 0.32% 120 09/30/08 Defeasance 09/30/08
9422 A 68.61% 55.88% 120 06/30/08 Defeasance 06/30/08
11845 A 66.48% 54.95% 120 10/31/08 Defeasance 10/31/08
16829 A 72.08% 55.60% 180 10/31/13 Defeasance 10/31/13
12033 A 72.12% 58.36% 120 11/30/08 Defeasance 11/30/08
9280 A 78.30% 49.15% 180 10/31/13 Defeasance 10/31/13
12253 A 77.05% 61.21% 120 08/31/08 Defeasance 08/31/08
16957 A 51.79% 51.79% 120 01/31/09 Defeasance 01/31/09
17417 A 63.59% 52.96% 120 12/31/08 Defeasance 12/31/08
17137 A 60.27% 50.31% 120 12/31/08 Defeasance 12/31/08
17140 A 53.33% 44.29% 120 01/31/09 Defeasance 01/31/09
11647 A 67.63% 58.25% 120 10/31/08 Defeasance 10/31/08
17194 A 53.91% 1.19% 180 12/31/13 Defeasance 12/31/13
11260 A 47.28% 34.98% 180 09/30/13 Defeasance 09/30/13
9072 A 54.07% 44.02% 120 07/31/08 Defeasance 07/31/08
17704 A 63.04% 50.25% 120 12/31/08 Defeasance 12/31/08
12257 A 28.78% 24.96% 117 09/30/08 Defeasance 09/30/08
11851 A 18.30% 15.50% 120 09/30/08 Defeasance 09/30/08
11098 A 60.94% 46.45% 180 07/31/13 Defeasance 07/31/13
11599 A 64.31% 52.58% 120 11/30/08 Defeasance 11/30/08
11265 A 54.65% 40.43% 180 09/30/13 Defeasance 09/30/13
5296 A 72.42% 58.60% 120 09/30/08 Defeasance 09/30/08
17741 A 52.63% 1.39% 180 01/31/14 Defeasance 01/31/14
12050 A 59.52% 1.48% 180 10/31/13 Defeasance 10/31/13
11639 A 35.75% 0.33% 120 09/30/08 Defeasance 09/30/08
17187 A 62.89% 56.80% 120 12/31/08 Defeasance 12/31/08
11272 A 56.96% 42.33% 180 09/30/13 Defeasance 09/30/13
11384 A 39.87% 29.63% 180 09/30/13 Defeasance 09/30/13
9328 A 58.22% 49.79% 96 06/30/06 Defeasance 06/30/06
16956 A 43.33% 37.91% 120 01/31/09 Defeasance 01/31/09
6129 A 34.10% 0.60% 180 06/30/13 Defeasance 06/30/13
8673 76.18% 66.16% 120 08/31/08 Defeasance 08/31/08
8673 A
8673 B
6131 A 26.38% 0.24% 120 06/30/08 Defeasance 06/30/08
9436 A 67.09% 55.50% 120 10/31/08 Defeasance 10/31/08
</TABLE>
<TABLE>
<CAPTION>
BSCMSI 1999-C1
PRELIMINARY COLLATERAL INFORMATION
Free
Loan# Property ID Window Address City State Zip Code
- ----- ----------- ------ ------- ---- ----- --------
<S> <C> <C> <C> <C> <C> <C>
11969 0
11969 A 99, 111 Founders Plaza East Hartford CT 11969
11969 B 21700 Northwestern Highway Southfield MI 48075
16464 A 0 9645, 9655, & 9680 Granite Drive San Diego CA 92123
9691 A 0 16 Owen Street Hartford CT 06105
16462 A 0 3400-3470 Highland Avenue San Diego CA 91950
8484 A 0 6751-6801 Wilson Boulevard Falls Church VA 22044
16363 A 3 247 E. 28th St. New York NY 10016
17918 A 0 411 Hotel Circle South San Diego CA 92108
8747 A 0 100 Hamilton Station Drive Columbus GA 31908
9529 A 0 40 Washington Avenue Dumont NJ 07628
17820 A 0 240 West 35th Street New York NY 10001
9144 A 0 426-32 S. Norton;427-39 Westminster Los Angeles CA 90020
9100 0
9100 A State Route 18 at Wilson Rd West Middlesex PA 16159
9100 B 739 Leona Street Elyria OH 44035
9100 C 385 Cherry Blossom Way Georgetown KY 40324
9100 D 2850 Medina Road Medina OH 44256
16771 A 1 117 West 58th Street New York NY 10019
9586 A 0 Route 8 & Saulsbury Road Dover DE 19904
11853 A 0 1380 University Avenue Bronx NY 10452
8722 A 0 4343 Warm Springs Road Columbus GA 31904
9412 A 0 W/S Quarry Road, Lot 2 Trumbull CT 06611
16718 A 0 7050 Kirkman Rd. Orlando FL 32819
8548 A 0 3841 Mechanicsville Road Doylestown PA 18934
11931 A 0 580 Broadway New York NY 10012
12073 A 0 180 Sheree Blvd Uwchlan PA 19341
9291 A 0 5300 Sidney Simmons Boulevard Columbus GA 31904
16814 A 0 2080 York Road Timonium MD 21093
5193 A 0 16260 Ventura Boulevard Encino CA 91416
17735 A 0 42 W. 48th Street New York NY 10036
6073 A 0 155 Spring Street New York NY 10012
11472 A 0 1900 A-B East Elizabeth Street Brownsville TX 78523
16823 A 0 2205-2245 First Street Simi Valley CA 93063
11423 A 0 1900 East Tropicana Avenue Las Vegas NV 89119
11516 A 0 182 Summer Street Kingstown MA 02364
11721 A 0 42 Strathmore & 6, 10, 14 Orkney Road Boston MA 02135
9056 A 0 1190-165 East Foothill Boulevard Arcadia CA 91006
16561 A 0 Swartswood Road Newton NJ 07860
16496 A 0 SEC Tatum & Greenway Phoenix AZ 85032
11839 A 0 37 Executive Drive Danbury CT 06810
9565 A 0 712 North Washington Dallas TX 75223
9513 A 0 1875 South Willow Street Manchester NH 03103
8939 A 1 2929 K Street Sacramento CA 95816
17637 0
17637 A 822 Baylis Street Duluth MN 55811
17637 B 2101 21st Avenue South Minneapolis MN 55404
9709 A 0 3202 Aborn Road San Jose CA 95630
9424 A 0 825 First Avenue East West Fargo ND 58078
9556 A 6 2400 W. 17th Avenue Longmont CO 80503
16936 A 0 120 Old Post Road Rye NY 10580
12147 A 0 3117-3157 Stockton Road & 1899 Detroit Avenue Kingman AZ 86401
16826 A 0 2064-2290 Eastman Avenue Ventura CA 93003
11506 A 0 700 Conestoga Drive Marlton NJ 08053
11997 A 0 14220 Kittridge Street Van Nuys CA 91405
12022 A 0 3201 14th Street North St. Cloud MN 56303
6561 A 0 1900-1948 Aborn Road San Jose CA 95121
11868 A 0 144 East 44th Street New York NY 10017
9491 A 0 559-573 Main Street Bethlehem PA 18018
11895 0
11895 A 1770-1838 Milmont Drive Milpitas CA 95035
11895 B 1056 Branham Lane San Jose CA 95136
16830 A 0 2363-2393 Teller Road Newbury Park CA 91320
12074 A 0 325 East Main Street Newark DE 19711
11102 A 0 1601 Schlumberger Drive Moorestown NJ 08057
11552 A 0 2260-2320 Black Rock Turnpike Fairfield CT 06430
8487 A 0 801-803 Tilton Road Northfield NJ 08225
12075 A 0 123 East Main Street Newark DE 19711
11279 A 0 3212 North Miller Road Scottsdale AZ 85251
17138 A 0 3620 Hamilton Boulevard Allentown PA 18103
6019 A 0 525 Broadway Santa Monica CA 90401
17702 A 0 318-330 El Camino Real Encinitas CA 92024
11978 A 0 1223-1231 North Road Niles OH 44446
12252 A 0 300 North Essex Avenue Narberth PA 19072
9125 A 0 219 East Willow Grove Avenue Chestnut Hill PA 19118
11207 A 0 2222 West Encanto Boulevard Phoenix AZ 85040
17027 A 0 535- 537 Division Street North Tonawanda (Buffalo) NY 14120
16820 A 0 65 and 67 West Easy Street Simi Valley CA 93065
12178 A 1 1435-1441 Walnut Street Philadelphia PA 19102
16609 A 0 4495 East Industrial Street Simi Valley CA 93065
11162 0
11162 A 37 Charles Street New York NY 10014
11162 B 234 East 81 Street New York NY 10028
11162 C 105 East 37 Street New York NY 10016
12203 0
12203 A 220 Henthorne Drive Village of Palm Springs FL 33461
12203 B 100 Rex Avenue Village of Palm Springs FL 33461
11999 A 0 16855 Old Harland Road Lathrop CA 93245
11116 A 1 300 Main Street Madison NJ 07940
11411 A 3 7909 Broadway Everett WA 98203
16393 A 0 905-989 Lomas Santa Fe Drive San Diego County CA 92075
16498 A 0 2601 W. Cypress St., 2522, 2530, 2601/2609 W. Holly St. Phoenix AZ 85009
9327 A 0 7841 Ridge Avenue Philadelphia PA 19128
9382 A 0 1113-1123 First Avenue Seattle WA 98101
11687 A 0 23 West 61 Street Minneapolis MN 55419
9422 A 0 1510-1512 West Park Avenue Houma LA 70364
11845 A 0 160 Main Street Sanford ME 04073
16829 A 0 4464 McGrath and 2175 Goodyear Avenue Ventura CA 93003
12033 A 0 65 North Fullerton Avenue Montclair NJ 07042
9280 A 0 5039-5065 State Road Saginaw MI 48603
12253 A 0 118 Montgomery Avenue Bala Cynwyd PA 19004
16957 A 0 200-204 2nd Street Santa Monica CA 90401
17417 A 0 51654 National Road St. Clairsville OH 43950
17137 A 0 585 North Carolina/Hwy 9 Black Mountain NC 28711
17140 A 0 1370 Monument Boulevard Concord CA 94520
11647 A 0 3344 Castle Heights Ave. Los Angeles CA 90034
17194 A 0 101 Broadway Santa Monica CA 90401
11260 A 0 1630-38 12th Street Santa Monica CA 90404
9072 A 0 1055-1095 Tully Road San Jose CA 95121
17704 A 0 4833 Hixson Pike Chattanooga TN 37343
12257 A 3 64-10 108th Street Forest Hills (Queens) NY 11375
11851 A 0 1901-2009 Black Rock Turnpike Fairfield CT 06430
11098 A 0 111-123 Bath Avenue Long Branch NJ 07740
11599 A 0 13810-14090 NE Sandy Boulevard Portland OR 97230
11265 A 0 1615 16th Street and 1616 17th Street Santa Monica CA 90403
5296 A 0 422 East 32nd Street Holland MI 49423
17741 A 0 314 Silent Valley Rd Lockhart TX 78644
12050 A 0 5415-55 Reistertown Road Baltimore MD 21045
11639 A 0 6822 Oak Hall Lane Columbia MD 21045
17187 A 0 1106-1112 North La Cienga Boulevard West Hollywood CA 90069
11272 A 0 5839 Green Valley Circle Culver City CA 90232
11384 A 0 5855 Green Valley Circle Culver City CA 90232
9328 A 0 450 Domino Lane Philadelphia PA 19128
16956 A 0 1415-1419 2nd Street Santa Monica CA 90401
6129 A 0 4502-4622 West Indian School Road Phoenix AZ 85031
8673 0
8673 A State Route 7 Unadilla NY 13820
8673 B County Route 11 Laurens NY 13820
6131 A 0 2465 South 19th Avenue Phoenix AZ 85007
9436 A 0 3424 Simpson Ferry Road Camp Allen PA 17011
</TABLE>
<TABLE>
<CAPTION>
BSCMSI 1999-C1
PRELIMINARY COLLATERAL INFORMATION
Cut-Off Cut-Off
Year Built/ Square # of Balance Balance
Loan# Property ID Property Type Renovated Feet Units Per Sq Ft Per Unit Occupancy
- ----- ----------- ------------- --------- ---- ----- --------- -------- ---------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
11969 Office
11969 A Office 1972 390802 95.1%
11969 B Office 1973 251379 80.6%
16464 A Office 1991 215503 83.28 99.7%
9691 A Multifamily Early 1980's 584 24,143.84 98.1%
16462 A Retail, Anchored 1997 154668 74.79 100.0%
8484 A Retail, Anchored 1996 206647 52.45 89.6%
16363 A Multifamily 1979 128 81,774.55 100.0%
17918 A Hotel 1995-1997/ $1.45MM 307 30,944.63 83.1%
8747 A Multifamily 1985-87 284 33,333.74 97.3%
9529 A Mixed-Use 1997 54752 26 171.36 360,851.87 100.0%
17820 A Office 1925 160279 49.89 92.0%
9144 A Multifamily 1997 154 48,805.85 100.0%
9100 Hotel
9100 A Hotel 1989 61 68.0%
9100 B Hotel 1997 65 68.5%
9100 C Hotel 1992-1998 67 63.9%
9100 D Hotel 1995 79 61.7%
16771 A Multifamily 1995-1997 99 70,485.59 97.0%
9586 A Retail, Anchored 1998 101957 68.32 82.8%
11853 A Multifamily 1967 139 46,614.00 97.8%
8722 A Multifamily 1995-1996 172 37,079.19 98.8%
9412 A Theater 1994 51000 124.97 100.0%
16718 A Hotel 1978 355 18,028.17 89.3%
8548 A Office 1996-1998 63393 95.96 100.0%
11931 A Office 1985 - present 122100 49.30 99.3%
12073 A Office 1988 107437 55.72 96.6%
9291 A Retail, Unanchored 1995 / 1988 128187 45.12 93.9%
16814 A Retail, Unanchored 1996 59620 93.88 94.8%
5193 A Office 1998 60001 92.51 87.2%
17735 A Office 1994-1997 57086 96.29 100.0%
6073 A Mixed-Use 1986 36240 151.17 84.6%
11472 A Hotel 1996-1998 272 19,687.27 67.7%
16823 A Industrial/Warehouse 1986 104202 48.37 97.8%
11423 A Multifamily 1997/98 324 15,392.37 93.5%
11516 A Retail, Anchored 1996 134788 36.93 100.0%
11721 A Multifamily 1993-1998 101 49,234.20 97.0%
9056 A Retail, Anchored 1965 56297 83.13 100.0%
16561 A Multifamily 1972 168 27,362.94 98.2%
16496 A Retail, Anchored 1987 106625 42.21 100.0%
11839 A Industrial/Warehouse 1991 278000 15.81 100.0%
9565 A Office 1963 50710 84.48 93.2%
9513 A Retail, Anchored 1991 46395 92.15 100.0%
8939 A Mixed-Use 1986 61254 69.23 96.5%
17637 Multifamily
17637 A Multifamily 1972 60 100.0%
17637 B Multifamily 1963-1966 122 100.0%
9709 A Retail, Anchored 1986 26351 160.17 96.7%
9424 A Mobile Home Park 1978 379 11,111.77 99.2%
9556 A Multifamily 1980 108 38,744.37 99.1%
16936 A Office 1998 44708 93.42 100.0%
12147 A Retail, Anchored 1973 103951 39.89 97.8%
16826 A Industrial/Warehouse 1983 114348 36.22 87.2%
11506 A Multifamily 1967 128 32,159.80 95.3%
11997 A Multifamily 1987 85 48,091.38 100.0%
12022 A Multifamily 1974 203 19,660.65 100.0%
6561 A Retail, Unanchored 1998 46753 85.27 96.1%
11868 A Office 1990 51539 77.35 100.0%
9491 A Mixed-Use 1998 61567 63.82 97.3%
11895 Ministorage
11895 A Retail 1991 19359 96.4%
11895 B Ministorage 1988 23244 415 100.0%
16830 A Industrial/Warehouse 1985 85204 45.68 98.6%
12074 A Mixed-Use 1998 6735 42 577.78 92,650.75 92.9%
11102 A Industrial/Warehouse 1997 77700 48.06 100.0%
11552 A Mixed-Use 1987 68054 54.19 98.8%
8487 A Retail, Unanchored 1996 47956 72.87 100.0%
12075 A Mixed-Use 1998 15334 20 227.75 174,619.08 92.3%
11279 A Congregate Care 1986 119875 135 29.13 25,864.61 98.5%
17138 A Hotel 1996 70 49,391.18 74.5%
6019 A Office 1988 34969 98.57 100.0%
17702 A Retail, Unanchored 1979 47609 69.25 97.7%
11978 A Multifamily 1971 306 10,941.14 97.7%
12252 A Multifamily 1988 62 52,223.56 100.0%
9125 A Multifamily 1998 88 35,664.04 97.7%
11207 A Industrial/Warehouse 1975 88507 34.80 100.0%
17027 A Retail 1997 80078 37.75 86.4%
16820 A Industrial/Warehouse 1984 61649 48.16 97.0%
12178 A Office 1980 53574 53.97 100.0%
16609 A Ministorage 1985 82333 812 33.94 3,441.35 96.9%
11162 Multifamily
11162 A Multifamily 1988 8 100.0%
11162 B Multifamily 1988 20 100.0%
11162 C Multifamily 1988 7 100.0%
12203 Multifamily
12203 A Multifamily 1974 56 100.0%
12203 B Multifamily 1997-1998 40 100.0%
11999 A Hotel 1996 66 40,079.81 78.9%
11116 A Retail, Anchored 1987 83850 31.41 97.7%
11411 A Ministorage 1970 57343 601 45.20 4,312.30 92.0%
16393 A Retail, Anchored 1997 213365 11.64 97.6%
16498 A Industrial/Warehouse 1985 150280 16.40 100.0%
9327 A Multifamily 1961 147 16,531.59 97.3%
9382 A Mixed-Use 1982 29820 79.94 100.0%
11687 A Multifamily ongoing 157 14,926.74 99.4%
9422 A Retail, Anchored 1996 122009 19.12 100.0%
11845 A Mixed-Use 1997 74325 26 30.86 88,220.01 98.7%
16829 A Industrial/Warehouse 1985 65292 34.77 94.0%
12033 A Multifamily 1998 43 51,991.43 100.0%
9280 A Retail, Anchored 1970, 1971 38139 57.48 100.0%
12253 A Multifamily 1954 50 43,532.60 98.0%
16957 A Mixed-Use 1990 14553 5 149.45 435,000.00 100.0%
17417 A Hotel 1997 65 32,283.04 70.0%
17137 A Hotel 1995 57 33,308.40 63.8%
17140 A Hotel 1984 42 47,619.05 78.2%
11647 A Multifamily 1989 34 58,682.68 100.0%
17194 A Mixed-Use 1994 6710 12 297.25 166,212.54 100.0%
11260 A Office 1997 19335 100.26 100.0%
9072 A Retail, Unanchored 1985 17061 107.75 100.0%
17704 A Hotel 1994 57 32,075.04 67.0%
12257 A Retail, Anchored 1955 49383 36.43 100.0%
11851 A Retail, Anchored 1959-1970 106716 16.81 100.0%
11098 A Multifamily 1953 80 22,089.82 97.5%
11599 A Retail, Unanchored 1987 28191 59.31 91.5%
11265 A Office 1997 14438 113.56 100.0%
5296 A Hotel 1987 71 22,440.62 50.2%
17741 A Mobile Home Park 1984 191 7,853.40 93.2%
12050 A Retail, Unanchored 1993 44000 33.82 100.0%
11639 A Office 1978 40000 36.64 100.0%
17187 A Retail, Unanchored 1989 15316 98.55 100.0%
11272 A Office 1979 30152 46.28 97.1%
11384 A Office 1978 41006 34.03 89.5%
9328 A Multifamily 1963 86 16,147.13 96.5%
16956 A Office 1995 12200 106.56 100.0%
6129 A Industrial/Warehouse 1988 83498 15.52 96.6%
8673
8673 A Mobile Home Park 1990 54 97.4%
8673 B Mobile Home Park 1990 74 97.4%
6131 A Industrial/Warehouse 1985 174500 6.05 94.0%
9436 A Retail, Unanchored 1983 11220 65.77 100.0%
</TABLE>
<TABLE>
<CAPTION>
BSCMSI 1999-C1
PRELIMINARY COLLATERAL INFORMATION
Annual Annual
Replacement Replacement Largest Largest
Occupancy Reserves Reserves Tenant Tenant
Loan# Property ID Date Per SqFt Per Units Largest Tenant SqFt Expiration 2nd Largest Tenant
- ----------------- ---- -------- --------- -------------- ---- ---------- ------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
11969
11969 A 12/11/98 0.20 Fleet Bank 148000 12/31/06 Phoenix Home Life
11969 B 11/30/98 0.20 Health Alliance Plan "HAP" 60626 01/01/99 Lutheran Social Service
16464 A 11/02/98 - ITT Technical Institute 39534 02/01/09 Paychex
9691 A 10/01/98 250.00
16462 A 01/06/99 - Auto Parts Club 42560 08/31/08 Office Depot
8484 A 09/30/98 - Ames 77120 07/01/16 Olympus Gym
16363 A 11/09/98 328.13
17918 A 10/31/98 1,078.30
8747 A 07/31/98 -
9529 A 09/01/98 0.27 565.91 Grand Union 44282 10/31/17 Health Net
17820 A 12/01/98 0.20 Mary McFadden 15100 06/30/02 One Notch Up
9144 A 09/30/98 300.00
9100
9100 A 10/31/98 696.59
9100 B 10/31/98 720.61
9100 C 10/31/98 511.66
9100 D 10/31/98 692.96
16771 A 09/01/98 -
9586 A 10/16/98 0.11 Food Lion 37909 11/30/17 Goodwill
11853 A 07/14/98 250.00
8722 A 07/31/98 -
9412 A 11/01/98 0.15 Crown Theaters L.P. 51000 11/30/14
16718 A 10/31/98 815.66
8548 A 08/12/98 0.05 DVI Inc. 27604 08/14/07 Merrill Lynch
11931 A 12/01/98 - Zara International, Ltd 18800 01/20/10 Lee, Lin & Tong
12073 A 10/13/98 0.15 Bell Atlantic 24176 04/30/01 Allstate
9291 A 10/30/98 0.15 Supervalue 43700 04/30/08 Office Depot
16814 A 09/30/98 - US Martial Arts 6108 12/31/00 Bryn Mawr
5193 A 10/01/98 0.15 Pejman Salimpour 6519 07/31/02 Indianer, Lasa, Rosen
17735 A 12/01/98 0.20 NYC OTB Corp 4820 12/31/04 Christopher Designes
6073 A 10/01/98 0.26 Country Road 7750 03/31/03 Smatt Florence
11472 A 08/31/98 509.68
16823 A 08/14/98 0.15 Frederick Klingenstein 8736 01/31/99 Robert Williams
11423 A 08/05/98 -
11516 A 07/01/98 0.15 Victory Supermarket 60000 07/31/11 Ocean State Job Lot
11721 A 10/15/98 250.00
9056 A 10/28/98 0.15 Vons 24600 02/01/02 Thrifty Drug
16561 A 12/07/98 250.00
16496 A 09/11/98 0.07 Safeway 42215 05/05/04 Walgreens
11839 A 09/16/98 0.10 Pitney Bowes 278000 09/30/02
9565 A 10/01/98 - Texas Cardiology 12342 11/30/02 The Arthritis Centers
9513 A 09/11/98 0.15 Sears Home Life 36767 07/31/00 Pizzeria Uno
8939 A 08/24/98 0.20 UC Davis Extension 21981 12/31/05 John Robert Powers
17637
17637 A 10/01/98 250.00
17637 B 10/15/98 250.00
9709 A 09/30/98 0.18 Blockbuster Video 4524 08/31/02 Round Table Pizza
9424 A 07/01/98 50.00
9556 A 06/30/98 200.00
16936 A 10/01/98 0.15 Mobius Management
Systems Inc 44708 02/28/08
12147 A 09/18/98 0.15 Safeway 37325 03/31/99 JC Penney's
16826 A 08/14/98 0.15 Jaycor 6008 10/31/99 Implantech Association
11506 A 10/06/98 225.00
11997 A 10/28/98 265.00
12022 A 11/17/98 250.00
6561 A 09/10/98 0.15 Maxim Supermarket 19063 08/27/08 Goldilocks Bakery
11868 A 06/01/98 - Duane Reade 8800 05/01/06 Lucent Technology
9491 A 08/13/98 0.15 Cabot Marsh 22160 05/08/08 Bethlehem Beer Works
11895
11895 A 09/01/98 0.15
11895 B 09/21/98 0.15 8.39
16830 A 08/13/98 0.15 Classic Components 5064 04/01/00 RM Controls
12074 A 10/27/98 1.71 273.48 Delaware Eye Care 4375 05/31/13 Plant Wholesale
11102 A 05/01/98 0.15 Schlumberger Technologies 77700 04/15/03
11552 A 10/13/98 0.15 Sprouts 8625 02/20/02 Fairmart Drugs
8487 A 10/28/98 0.15 World Gym 14993 07/14/07 Big M, Inc.
12075 A 10/27/98 0.48 365.08 The Learning Station 11460 08/31/08 Mellon Bank
11279 A 09/29/98 - -
17138 A 08/31/98 1,100.00
6019 A 08/01/98 0.21 Berlitz International 12275 06/30/06 Western Mutual Insurance
17702 A 11/19/98 0.15 El Camino Transmission 8300 07/31/03 Fender Mender
11978 A 11/25/98 250.00
12252 A 10/05/98 225.00
9125 A 10/05/98 252.84
11207 A 06/08/98 0.15 Department of Economic
Security (DES) 44987 06/30/02 John H. Harland Co.
17027 A 10/01/98 0.15 Jubilee Foods 36915 07/08/05 DeGraff Hospital
16820 A 08/14/98 0.15 World Circuit 11921 02/28/99 Paul Teagle
12178 A 07/09/98 0.10 Holiday Universal 20662 05/31/10 Tele America Media, Inc.
16609 A 08/16/98 0.15 15.21 N/A N/A
11162
11162 A 10/07/98 1,093.76
11162 B 10/07/98 -
11162 C 10/07/98 -
12203
12203 A 11/01/98 250.00
12203 B 11/01/98 250.00
11999 A 04/01/98 550.78
11116 A 09/24/98 0.15 Staples, Inc. 24000 01/31/02 Plaza Lanes
11411 A 11/14/98 0.15 13.84
16393 A 12/07/98 - Vons 49895 12/31/17 Ross Store
16498 A 10/21/98 0.20 Engine Supply Co. 150280 02/24/08
9327 A 10/01/98 225.00
9382 A 11/24/98 - Fine - Com Corporation 6540 04/15/01 La Fiesta Inc.
11687 A 09/01/98 275.00
9422 A 09/29/98 0.15 Kmart 92039 11/30/01 A&P (Weiners)
11845 A 08/15/98 0.15 428.80 State of Maine 14296 05/15/08 Body Works
16829 A 08/14/98 0.15 Pamela Stephens 7000 08/31/99 Michael Janowski
12033 A 10/26/98 268.00
9280 A 09/30/98 0.15 Arbor Drugs 10500 05/31/00 Panorama Videos
12253 A 10/06/98 225.00
16957 A 12/28/98 0.17 494.81 Jigsaw 5105 10/31/01 W/F Tudor House
17417 A 10/31/98 791.37
17137 A 12/31/97 718.00
17140 A 09/30/98 991.88
11647 A 10/13/98 202.00
17194 A 11/06/98 0.60 334.00 Rebecca's 3250 01/31/04 Sit Still
11260 A 09/21/98 0.15 Radical Media 19335 06/30/07
9072 A 10/13/98 0.23 Pho Kin 2514 12/31/03 Apple Video
17704 A 09/30/98 752.00
12257 A 10/22/98 0.15 Waldbaums Supermarket 20815 12/03/99 Rainbow
11851 A 10/13/98 - Shaw's 38675 01/31/01 United Home Care
11098 A 06/30/98 250.00
11599 A 09/01/98 0.37 H&H Kids 7400 09/30/07 Royal Garden Restaurant
11265 A 06/24/98 0.15 Adventure Film & Tape 7219 01/14/03 Admusic Inc.
5296 A 09/30/98 615.00
17741 A 11/01/98 50.01
12050 A 07/01/98 0.15 Zion Temple 12171 01/31/03 Murray's Steaks (Food Market)
11639 A 10/01/98 0.22 MAI - Chaimson, Inc. 40000 12/31/10
17187 A 12/21/98 0.33 LA Health Management 3800 08/30/03 Head Shot Photo
11272 A 11/02/98 0.25 Walker Associates West 5023 03/31/00 Transcriptions Unlimited
11384 A 11/02/98 0.21 Paragon 2938 10/09/03 S.O.S. Enterprises
9328 A 10/01/98 225.00
16956 A 12/08/98 0.15 Silicon Graphics 8600 12/31/99 Silcon Graphics
6129 A 10/01/98 - Ariz Fitness 13824 08/31/03 La Mansion
8673
8673 A 03/16/98 50.00
8673 B 03/16/98 50.00
6131 A 07/15/98 - Smith Moulding 35750 01/31/03 Globe Furniture
9436 A 07/06/98 0.16 Sunrise Computers 5400 05/31/02 Mr. Mattress
</TABLE>
<TABLE>
<CAPTION>
BSCMSI 1999-C1
PRELIMINARY COLLATERAL INFORMATION
2nd Largest
2nd Largest Tenant Cross- Release
Loan# Property ID Tenant SqFt Expiration Collateralized Cross-Collateral Desc Provisions?
- ----- ----------- ----------- ---------- -------------- --------------------- -----------
<S> <C> <C> <C> <C> <C> <C>
11969 TRUE Multiple Properties
11969 A 44882 05/31/02 TRUE Multiple Properties Yes
11969 B 37201 12/15/07 TRUE Multiple Properties Yes
16464 A 23329 03/01/01 FALSE No
9691 A FALSE No
16462 A 30686 04/30/12 FALSE No
8484 A 20000 02/01/02 FALSE No
16363 A FALSE No
17918 A FALSE No
8747 A FALSE No
9529 A 4275 06/30/02 FALSE No
17820 A 8500 05/31/04 FALSE No
9144 A FALSE No
9100 TRUE Mutiple Properties
9100 A TRUE Mutiple Properties No
9100 B TRUE Mutiple Properties No
9100 C TRUE Mutiple Properties No
9100 D TRUE Mutiple Properties No
16771 A FALSE No
9586 A 12000 09/30/03 FALSE No
11853 A FALSE No
8722 A FALSE No
9412 A FALSE No
16718 A FALSE No
8548 A 9610 04/30/08 FALSE No
11931 A 9600 02/28/02 FALSE No
12073 A 18118 09/30/02 FALSE No
9291 A 27256 07/01/10 FALSE No
16814 A 5436 09/30/00 FALSE No
5193 A 4829 07/31/02 FALSE No
17735 A 4098 04/30/00 FALSE No
6073 A 6198 06/30/03 FALSE No
11472 A FALSE No
16823 A 5341 07/31/99 FALSE No
11423 A FALSE No
11516 A 27768 02/28/03 FALSE No
11721 A FALSE No
9056 A 17000 08/31/21 FALSE No
16561 A FALSE No
16496 A 13000 03/31/15 FALSE No
11839 A FALSE No
9565 A 6506 09/30/02 FALSE No
9513 A 6312 09/30/10 FALSE No
8939 A 10000 02/28/08 FALSE No
17637 TRUE Mutiple Properties Yes
17637 A TRUE Mutiple Properties Yes
17637 B TRUE Mutiple Properties Yes
9709 A 4000 01/31/01 FALSE No
9424 A FALSE No
9556 A FALSE No
16936 A FALSE No
12147 A 20200 03/01/04 FALSE No
16826 A 5832 01/31/99 FALSE No
11506 A FALSE No
11997 A FALSE No
12022 A FALSE No
6561 A 2093 08/27/03 FALSE No
11868 A 7200 06/30/00 FALSE No
9491 A 7511 04/19/08 FALSE No
11895 TRUE Multiple Properties
11895 A TRUE Multiple Properties No
11895 B TRUE Multiple Properties No
16830 A 3474 09/30/00 FALSE No
12074 A 1180 09/14/03 FALSE No
11102 A FALSE No
11552 A 8000 01/31/00 FALSE No
8487 A 9815 01/31/03 FALSE No
12075 A 1500 11/30/08 FALSE No
11279 A FALSE No
17138 A FALSE No
6019 A 8193 04/30/99 FALSE No
17702 A 8260 03/31/04 FALSE No
11978 A FALSE No
12252 A FALSE No
9125 A FALSE No
11207 A 33076 08/01/00 FALSE No
17027 A 12113 08/31/05 FALSE No
16820 A 7632 11/30/98 FALSE No
12178 A 6308 03/31/08 FALSE No
16609 A FALSE No
11162 TRUE Multiple Properties
11162 A TRUE Multiple Properties No
11162 B TRUE Multiple Properties No
11162 C
12203 TRUE Mutiple Properties
12203 A TRUE Mutiple Properties Yes
12203 B TRUE Mutiple Properties Yes
11999 A FALSE No
11116 A 22500 09/30/01 FALSE No
11411 A FALSE No
16393 A 30531 01/31/03 FALSE No
16498 A FALSE No
9327 A FALSE No
9382 A 4477 07/31/04 FALSE No
11687 A FALSE No
9422 A 29970 09/30/04 FALSE No
11845 A 9325 11/30/04 FALSE No
16829 A 4840 04/30/00 FALSE No
12033 A FALSE No
9280 A 7650 12/31/00 FALSE No
12253 A FALSE No
16957 A 3862 01/31/00 FALSE No
17417 A FALSE No
17137 A FALSE No
17140 A FALSE No
11647 A FALSE No
17194 A 1100 09/25/99 FALSE No
11260 A FALSE No
9072 A 2226 12/20/98 FALSE No
17704 A FALSE No
12257 A 7280 02/28/04 FALSE No
11851 A 16550 07/31/00 FALSE No
11098 A FALSE No
11599 A 4000 09/30/04 FALSE No
11265 A 7219 01/31/08 FALSE No
5296 A FALSE No
17741 A FALSE No
12050 A 11000 07/31/02 FALSE No
11639 A FALSE No
17187 A 3033 12/31/03 FALSE No
11272 A 4858 09/30/03 FALSE No
11384 A 2457 08/14/99 FALSE No
9328 A FALSE No
16956 A 3600 12/31/00 FALSE No
6129 A 20738 02/28/03 FALSE No
8673 FALSE No
8673 A
8673 B
6131 A 33000 01/31/99 FALSE No
9436 A 4000 11/18/02 FALSE No
</TABLE>
<TABLE>
<CAPTION>
BSCMSI 1999-C1
PRELIMINARY COLLATERAL INFORMATION
Tax Insurance Replacement
Loan# Property ID Release Provision Terms Escrow Escrow Escrow Springing Escrow Description
- ----- ----------- ----------------------- ------ ------ ------ ----------------------------
<S> <C> <C> <C> <C> <C> <C>
11969
11969 A 1.38x DSCR at Par Yes Yes Yes
11969 B 1.38x DSCR at Par Yes Yes Yes
16464 A Yes No Yes Insurance
9691 A Yes Yes Yes
16462 A Yes No Yes Insurance
8484 A Yes Yes No Replacement Reserve
16363 A Yes Yes Yes
17918 A Yes Yes Yes
8747 A Yes Yes No Replacement reserve
9529 A Yes Yes Yes
17820 A Yes No Yes
9144 A Yes Yes Yes
9100
9100 A Yes Yes Yes
9100 B Yes Yes Yes
9100 C Yes Yes Yes
9100 D Yes Yes Yes
16771 A No No No Replacement Reserve, Tax, Ins
9586 A Yes Yes Yes
11853 A Yes Yes Yes
8722 A Yes Yes No Replacement Reserve
9412 A Yes Yes Yes
16718 A Yes Yes Yes
8548 A Yes Yes Yes
11931 A Yes Yes Yes Replacement Reserve
12073 A Yes Yes Yes
9291 A Yes Yes Yes
16814 A Yes No Yes
5193 A Yes No Yes Insurance
17735 A Yes Yes Yes
6073 A Yes Yes Yes
11472 A Yes Yes Yes
16823 A Yes Yes Yes
11423 A
11516 A No No Yes Tax and Ins
11721 A Yes Yes Yes
9056 A Yes Yes Yes
16561 A Yes Yes Yes
16496 A Yes Yes Yes
11839 A No No Yes Taxes & Insurance
9565 A Yes Yes No Rep Res
9513 A Yes Yes Yes
8939 A No No Yes Tax, Ins., Ground Rent
17637 TRUE
17637 A Yes Yes Yes
17637 B Yes Yes Yes
9709 A Yes Yes Yes
9424 A Yes Yes Yes
9556 A Yes No Yes Insurance
16936 A Yes Yes Yes
12147 A Yes Yes Yes
16826 A Yes Yes Yes
11506 A Yes No Yes Insurance
11997 A Yes No Yes Insurance
12022 A Yes Yes Yes
6561 A Yes Yes Yes
11868 A No No No Replacement Reserve, Tax & Insurance
9491 A Yes Yes Yes
11895
11895 A Yes Yes Yes
11895 B No No No
16830 A Yes Yes Yes
12074 A Yes Yes Yes
11102 A No No Yes Tax and Ins
11552 A Yes Yes Yes Replacement Reserve, Tax, Ins
8487 A Yes Yes Yes
12075 A Yes Yes Yes
11279 A Yes No No Replacement Reserve, insurance
17138 A Yes Yes Yes
6019 A Yes Yes Yes
17702 A Yes Yes Yes
11978 A Yes No Yes
12252 A Yes No Yes Insurance
9125 A Yes Yes Yes
11207 A Yes Yes Yes
17027 A Yes Yes Yes
16820 A Yes Yes Yes
12178 A Yes No Yes Insurance
16609 A Yes Yes Yes
11162
11162 A Yes Yes Yes None
11162 B Yes Yes Yes None
11162 C Yes Yes Yes None
12203
12203 A 1.46x DSCR - 125% Defeasance Release Yes Yes Yes
12203 B 1.46x DSCR - 125% Defeasance Release Yes Yes Yes
11999 A Yes Yes Yes
11116 A Yes No Yes Insurance
11411 A Yes Yes Yes
16393 A Yes No Yes Insurance
16498 A Yes Yes Yes
9327 A Yes No Yes Insurance
9382 A Yes Yes No Replacement Reserve
11687 A Yes Yes Yes
9422 A Yes Yes Yes
11845 A Yes Yes Yes
16829 A Yes Yes Yes
12033 A Yes Yes Yes
9280 A Yes Yes Yes
12253 A Yes No Yes Insurance
16957 A Yes Yes Yes
17417 A Yes Yes Yes
17137 A Yes Yes Yes
17140 A Yes Yes Yes
11647 A Yes No Yes Insurance
17194 A Yes Yes Yes
11260 A Yes Yes Yes
9072 A Yes Yes Yes
17704 A Yes Yes Yes
12257 A Yes No Yes Springing to $20,000 per annum
11851 A Replacement Reserve, Tax, Ins
11098 A Yes Yes Yes
11599 A Yes Yes Yes
11265 A Yes Yes Yes
5296 A Yes Yes Yes
17741 A Yes Yes Yes
12050 A Yes Yes Yes
11639 A Yes Yes Yes
17187 A Yes No Yes
11272 A Yes Yes Yes
11384 A Yes Yes Yes
9328 A Yes No Yes Insurance
16956 A Yes Yes Yes
6129 A Yes No No Insurance
8673
8673 A Yes Yes Yes
8673 B Yes Yes Yes
6131 A Yes No No Insurance
9436 A Yes Yes Yes
</TABLE>
<TABLE>
<CAPTION>
BSCMSI 1999-C1
PRELIMINARY COLLATERAL INFORMATION
Capital Capital
Loan# Property ID End of Annex A Revenue 1 Expense 1 Expenditures 1 Revenue 2 Expense 2 Expenditures 2
- ----- ----------- -------------- --------- --------- -------------- --------- --------- --------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
11969
11969 A 4,606,618.00 (2,448,227.00) - 4,439,914.00 (2,309,536.00) (1,931,982.00)
11969 B - - - 2,440,576.00 (1,493,142.00) (195,547.00)
16464 A 3,250,935.00 (1,119,079.00) - 3,243,627.00 (1,274,586.00) (347,551.00)
9691 A 4,308,573.00 (2,408,687.00) - 4,276,939.00 (2,503,812.00) -
16462 A 1,237,732.00 (267,274.00) - 769,225.00 (261,159.00) -
8484 A - - - 3,922,181.00 (1,396,513.00) (820.00)
16363 A 2,765,203.00 (1,263,552.00) - 2,517,685.00 (1,266,545.00) (70,000.00)
17918 A 7,628,282.00 (4,522,263.00) (1,435,744.00) 6,702,102.00 (4,225,118.00) (883,267.00)
8747 A 2,053,554.00 (868,165.00) (388,048.00) 2,116,091.00 (877,085.00) (192,221.00)
9529 A 1,269,424.00 (297,710.00) - - - -
17820 A 2,257,861.00 (1,229,916.00) - 2,239,445.00 (1,205,321.00) -
9144 A 1,782,360.00 (504,834.00) - 1,546,586.00 (534,976.00) (165,000.00)
9100
9100 A 849,843.00 (352,104.00) (45,800.00) 846,122.00 (458,727.00) (71,964.00)
9100 B 939,127.00 (370,110.00) (32,041.00) 908,884.00 (385,636.00) (82,316.00)
9100 C 685,612.00 (356,342.00) (25,302.00) 743,445.00 (387,423.00) (67,744.00)
9100 D 1,095,044.00 (626,985.00) (34,846.00) 1,050,904.00 (597,276.00) (36,689.00)
16771 A - - - 1,734,195.00 (515,976.00) -
9586 A - - - - - -
11853 A 1,355,779.00 (531,757.00) (26,000.00) 1,313,250.00 (591,262.00) -
8722 A 1,356,210.00 (547,549.00) (56,507.00) 1,344,126.00 (561,841.00) (71,792.00)
9412 A - - - - - -
16718 A 6,295,205.00 (4,273,879.00) (362,654.00) 6,456,074.00 (4,389,168.00) (352,113.00)
8548 A - - - 60,608.00 (54,504.00) -
11931 A - - - 2,167,792.00 (697,936.00) (371,393.00)
12073 A 1,517,871.00 (564,213.00) (497,955.00) - - -
9291 A 1,188,973.00 (241,803.00) (190,277.00) 1,231,141.00 (246,858.00) (132,815.00)
16814 A 1,070,352.00 (197,146.00) - 998,935.00 (295,406.00) -
5193 A 797,606.00 (492,420.00) - 1,302,307.00 (425,925.00) (63,913.00)
17735 A 1,784,878.00 (514,788.00) - 1,773,051.00 (572,941.00) -
6073 A 1,248,280.00 (389,165.00) - 1,183,712.00 (355,827.00) -
11472 A 4,576,065.00 (3,498,472.00) (164,632.00) 4,429,854.00 (3,353,262.00) (156,558.00)
16823 A 849,891.00 (197,488.00) (100,635.00) 843,804.00 (216,424.00) (75,825.00)
11423 A 2,168,092.00 (976,750.00) - 2,159,522.00 (936,840.00) (86,715.00)
11516 A 1,415,625.00 (313,817.00) - 1,300,913.00 (277,675.00) (16,770.00)
11721 A 921,995.00 (286,583.00) - 890,913.00 (313,703.00) -
9056 A 508,411.00 (105,272.00) (8,533.00) 492,281.00 (171,783.00) -
16561 A 1,274,251.00 (625,526.00) (28,678.00) 1,287,278.00 (628,385.00) (17,902.00)
16496 A 998,711.00 (534,920.00) (5,242.00) 1,055,973.00 (505,878.00) -
11839 A - - - 916,667.00 (100,317.00) (8,266.00)
9565 A - - - 1,087,566.00 (404,318.00) -
9513 A - - - 723,995.00 (172,664.00) -
8939 A 863,986.00 (401,216.00) - 835,620.00 (458,430.00) (56,169.00)
17637
17637 A 476,959.00 (233,012.00) (40,750.00) 484,252.00 (231,493.00) (87,449.00)
17637 B 606,119.00 (288,683.00) (13,034.00) - - -
9709 A 941,332.00 (277,380.00) (12,402.00) 717,661.00 (244,504.00) -
9424 A - - - 896,901.00 (321,427.00) -
9556 A 1,167,315.00 (446,732.00) - 1,128,621.00 (411,662.00) -
16936 A 965,693.00 (248,442.00) - - - -
12147 A 723,827.00 (170,060.00) (27,322.00) 682,316.00 (159,664.00) (35,489.00)
16826 A 713,971.00 (204,978.00) (135,936.00) 700,355.00 (201,941.00) (91,996.00)
11506 A 919,980.00 (383,499.00) (25,600.00) - - -
11997 A 759,400.00 (229,600.00) - - - -
12022 A 1,198,302.00 (680,911.00) (140,768.00) 1,175,363.00 (673,303.00) -
6561 A - - - - - -
11868 A - - - 1,298,053.00 (799,556.00) (56,749.00)
9491 A 741,360.00 (214,922.00) (8,999.00) - - -
11895
11895 A 471,889.00 (96,043.00) - 437,231.00 (100,681.00) -
11895 B 329,249.00 (153,231.00) - 334,565.00 (162,394.00) -
16830 A 672,217.00 (172,077.00) (36,507.00) 680,611.00 (147,951.00) (23,514.00)
12074 A - - - - - -
11102 A 594,405.00 (7,352.00) - 634,935.00 (90,072.00) -
11552 A - - - 1,021,564.00 (357,355.00) (134,113.00)
8487 A 770,165.00 (262,430.00) (11,971.00) 717,511.00 (217,381.00) (245,247.00)
12075 A - - - - - -
11279 A 2,604,788.00 (1,489,528.00) (125,341.00) 2,507,702.00 (1,467,358.00) (174,478.00)
17138 A 1,654,178.00 (795,592.00) (34,786.00) 1,500,679.00 (691,913.00) (57,421.00)
6019 A - - - 1,001,434.00 (244,813.00) (9,120.00)
17702 A 727,923.00 (150,533.00) - 655,751.00 (142,045.00) -
11978 A 1,159,311.00 (667,138.00) - 1,048,755.00 (697,155.00) (156,598.00)
12252 A - - - 584,378.00 (188,471.00) (6,199.00)
9125 A - - - 619,266.00 (281,134.00) -
11207 A 824,639.00 (314,542.00) (129,520.00) 802,521.00 (318,676.00) (123,960.00)
17027 A 840,948.00 (219,623.00) - 656,071.00 (215,560.00) -
16820 A 512,885.00 (124,240.00) (52,763.00) 510,591.00 (121,921.00) (41,265.00)
12178 A 922,408.00 (535,821.00) - 825,012.00 (548,771.00) -
16609 A 796,969.00 (225,451.00) (6,866.00) 603,587.00 (254,383.00) (9,258.00)
11162
11162 A - - - 52,600.00 (33,793.00) -
11162 B - - - 187,051.00 (85,389.00) -
11162 C - - - 216,741.00 (105,990.00) -
12203
12203 A 360,774.00 (128,069.00) - 305,576.00 (119,860.00) -
12203 B 274,511.00 (101,747.00) - 293,807.00 (102,661.00) -
11999 A 882,426.00 (392,651.00) (82,467.00) 1,210,923.00 (584,691.00) (124,680.00)
11116 A 854,873.00 (284,318.00) (93,547.00) 749,851.00 (270,713.00) -
11411 A 521,983.00 (113,894.00) - 486,369.00 (114,339.00) -
16393 A 3,195,326.00 (684,008.00) - 2,184,057.00 (618,747.00) -
16498 A - - - - - -
9327 A 1,094,732.00 (510,513.00) - 989,097.00 (545,981.00) -
9382 A 499,528.00 (168,815.00) (9,226.00) 464,194.00 (167,432.00) (4,963.00)
11687 A 1,228,353.00 (562,723.00) (31,214.00) 1,203,424.00 (590,259.00) (63,487.00)
9422 A 510,174.00 (71,799.00) - 448,348.00 (91,755.00) -
11845 A - - - 492,741.00 (156,571.00) (38,747.00)
16829 A 400,888.00 (102,875.00) (39,547.00) 405,026.00 (108,559.00) (36,256.00)
12033 A 484,562.00 (211,252.00) - - - -
9280 A 405,956.00 (69,894.00) - 397,449.00 (93,931.00) (7,469.00)
12253 A 430,401.00 (160,631.00) - 407,947.00 (163,476.00) -
16957 A 521,214.00 (116,406.00) - 546,433.00 (118,761.00) -
17417 A 1,028,773.00 (527,732.00) (64,363.00) 373,847.00 (232,507.00) (29,980.00)
17137 A 885,687.00 (387,468.00) (35,041.00) 818,013.00 (370,719.00) (43,437.00)
17140 A 887,900.00 (421,150.00) (49,721.00) 862,973.00 (390,440.00) (50,216.00)
11647 A 353,747.00 (106,520.00) - 352,386.00 (87,183.00) (12,000.00)
17194 A - - - 350,498.00 (42,490.00) -
11260 A 488,257.00 (72,763.00) - - - -
9072 A 466,234.00 (67,022.00) - 460,193.00 (105,272.00) (2,306.00)
17704 A 857,329.00 (423,580.00) (58,188.00) 894,434.00 (420,997.00) (29,758.00)
12257 A 832,297.00 (361,226.00) - 830,869.00 (361,742.00) (15,828.00)
11851 A - - - 1,330,641.00 (293,762.00) (24,499.00)
11098 A - - - 529,334.00 (486,422.00) (40,142.00)
11599 A 284,551.00 (54,019.00) (4,275.00) 232,302.00 (48,739.00) (44,069.00)
11265 A 330,663.00 (49,464.00) - - - -
5296 A 921,733.00 (415,626.00) (89,729.00) 718,339.00 (304,472.00) (80,970.00)
17741 A 422,718.00 (113,079.00) - 390,266.00 (111,900.00) -
12050 A - - - 382,008.00 (117,730.00) (58,341.00)
11639 A - - - - - -
17187 A - - - 297,978.00 (99,134.00) -
11272 A 492,707.00 (168,075.00) (8,764.00) 451,064.00 (208,434.00) -
11384 A 648,744.00 (234,242.00) (12,936.00) 592,823.00 (248,183.00) -
9328 A 593,860.00 (299,268.00) - 539,581.00 (286,263.00) -
16956 A 352,506.00 (70,184.00) - 344,252.00 (72,960.00) -
6129 A - - - 613,901.00 (342,515.00) (30,114.00)
8673
8673 A - - - 120,904.00 (53,708.00) -
8673 B - - - 165,667.00 (73,589.00) -
6131 A - - - 560,710.00 (252,894.00) (8,631.00)
9436 A - - - 122,298.00 (28,055.00) -
</TABLE>
<TABLE>
<CAPTION>
BSCMSI 1999-C1
PRELIMINARY COLLATERAL INFORMATION
Capital U/W Capital
Loan# Property ID Revenue 3 Expense 3 Expenditures 3 U/W Revenue U/W Expense Expenditures ApComitTreas
- ----- ----------- --------- --------- -------------- ----------- ----------- ------------ ------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
11969
11969 A 3,929,506.00 (2,316,938.00) (894,662.00) 4,641,525.00 (2,451,762.00) (330,916.00)
11969 B 2,620,829.00 (1,518,928.00) (132,656.00) 2,322,636.00 (1,395,437.00) (260,546.00)
16464 A 3,088,417.00 (1,275,588.00) (1,010,849.00) 3,356,609.00 (1,156,343.00) (45,256.00)
9691 A 4,234,902.00 (2,564,792.00) - 4,275,498.00 (2,388,021.00) (146,000.00) 4.750%
16462 A - - - 1,646,195.00 (298,716.00) (58,435.00)
8484 A 2,690,077.00 (858,425.00) (63,956.00) 4,538,746.00 (1,634,756.00) (117,672.00) 5.850%
16363 A 2,332,151.00 (1,205,269.00) (103,525.00) 2,774,018.00 (1,335,170.00) (43,264.00) 4.370%
17918 A 5,331,844.00 (3,685,859.00) (856,284.00) 6,620,739.00 (4,160,098.00) (1,012,162.00) 5.000%
8747 A 2,044,341.00 (892,062.00) (165,812.00) 2,050,710.00 (851,467.00) (71,000.00)
9529 A - - - 1,356,337.00 (306,231.00) (23,814.00) 5.600%
17820 A 2,350,596.00 (1,290,230.00) - 2,303,716.00 (1,253,902.00) (32,056.00) 4.800%
9144 A 1,243,304.00 (816,324.00) - 1,735,930.00 (631,240.00) (45,892.00) 6.800%
9100 4.800%
9100 A 862,142.00 (373,714.00) (74,608.00) 849,843.00 (417,006.00) (89,965.00)
9100 B 937,143.00 (406,147.00) (91,476.00) 936,792.00 (475,146.00) (98,840.00)
9100 C 661,899.00 (361,061.00) (47,660.00) 685,612.00 (386,122.00) (59,583.00)
9100 D 967,221.00 (457,989.00) (48,865.00) 1,095,044.00 (658,937.00) (89,598.00)
16771 A 1,494,023.00 (569,140.00) - 1,949,390.00 (643,447.00) (24,750.00)
9586 A - - - 1,005,086.00 (197,084.00) (36,991.00)
11853 A 1,258,502.00 (579,560.00) - 1,487,983.00 (682,947.00) (34,750.00)
8722 A 1,172,662.00 (405,292.00) (84,451.00) 1,323,848.00 (527,588.00) (43,000.00)
9412 A - - - 839,325.00 (33,573.00) (40,654.00)
16718 A 5,785,460.00 (4,178,142.00) (384,155.00) 5,791,183.00 (4,085,004.00) (639,170.00) 5.000%
8548 A 40,405.00 (36,336.00) - 1,097,004.00 (274,906.00) (50,166.00)
11931 A 922,416.00 (548,004.00) (268,971.00) 2,687,326.00 (1,144,066.00) (253,348.00) 4.700%
12073 A - - - 1,672,042.00 (486,238.00) (193,722.00) 5.650%
9291 A 1,119,814.00 (137,156.00) (111,129.00) 1,223,079.00 (314,747.00) (65,011.00)
16814 A 725,380.00 (300,813.00) - 1,037,327.00 (234,171.00) (37,672.00) 4.950%
5193 A 1,200,776.00 (398,785.00) (63,913.00) 1,200,776.00 (420,302.00) (70,486.00)
17735 A 1,649,286.00 (564,328.00) - 1,711,236.00 (602,765.00) (90,981.00) 4.950%
6073 A 1,103,355.00 (364,104.00) - 1,333,549.00 (378,469.00) (89,769.00)
11472 A 3,717,836.00 (3,093,048.00) (160,028.00) 4,576,065.00 (3,442,526.00) (294,895.00)
16823 A 823,251.00 (186,688.00) (77,053.00) 874,139.00 (226,883.00) (62,813.00)
11423 A 2,075,155.00 (869,347.00) (60,099.00) 2,158,133.00 (1,004,957.00) (81,324.00)
11516 A 1,222,190.00 (341,088.00) (8,066.00) 1,161,808.00 (307,226.00) (56,136.00)
11721 A 824,899.00 (340,118.00) - 956,951.00 (307,125.00) (25,250.00)
9056 A 417,274.00 (98,843.00) - 877,809.00 (166,276.00) (20,805.00)
16561 A 1,242,673.00 (645,324.00) (19,579.00) 1,281,065.00 (644,751.00) (42,000.00) 5.100%
16496 A 1,267,996.00 (526,075.00) - 1,126,805.00 (564,117.00) (26,215.00) 4.980%
11839 A 1,083,333.00 (90,224.00) (87,337.00) 950,000.00 (80,922.00) (118,873.00) 5.550%
9565 A 1,025,099.00 (381,284.00) (38,000.00) 1,106,471.00 (447,950.00) (90,808.00)
9513 A 684,965.00 (202,886.00) - 745,558.00 (194,173.00) (27,871.00)
8939 A 641,893.00 (487,732.00) (182,112.00) 1,096,032.00 (461,249.00) (68,134.00)
17637 5.000%
17637 A 400,754.00 (250,176.00) - 466,416.00 (217,420.00) (15,000.00)
17637 B 593,545.00 (258,616.00) (30,000.00) 623,188.00 (310,623.00) (30,500.00)
9709 A 879,136.00 (264,381.00) (22,945.00) 765,797.00 (227,221.00) (28,595.00)
9424 A 839,955.00 (339,249.00) - 904,069.00 (346,462.00) (18,950.00)
9556 A 1,073,918.00 (375,357.00) - 1,081,262.00 (442,874.00) (54,908.00)
16936 A - - - 917,408.00 (248,867.00) (53,414.00) 4.750%
12147 A 644,714.00 (159,328.00) (5,000.00) 713,198.00 (191,710.00) (37,562.00) 4.650%
16826 A 758,441.00 (202,594.00) (97,690.00) 776,979.00 (225,803.00) (63,095.00)
11506 A - - - 940,800.00 (402,685.00) (32,000.00)
11997 A - - - 765,054.00 (245,361.00) (22,525.00)
12022 A 1,138,060.00 (646,602.00) - 1,179,995.00 (629,511.00) (50,750.00) 5.600%
6561 A - - - 914,459.00 (260,203.00) (34,989.00)
11868 A 1,253,128.00 (812,846.00) (19,425.00) 1,311,204.00 (787,208.00) (10,319.00)
9491 A - - - 791,702.00 (197,865.00) (51,594.00)
11895 4.900%
11895 A 427,648.00 (104,131.00) - 492,990.00 (113,894.00) (17,861.00)
11895 B 307,092.00 (132,161.00) - 329,403.00 (123,916.00) (3,487.00)
16830 A 660,060.00 (157,643.00) (61,650.00) 675,229.00 (162,071.00) (55,802.00)
12074 A - - - 598,653.00 (144,275.00) (12,478.00)
11102 A 269,233.00 (44,233.00) - 564,685.00 (28,234.00) (38,928.00)
11552 A 983,520.00 (378,878.00) (37,657.00) 1,229,249.00 (413,602.00) (74,831.00)
8487 A 621,525.00 (236,594.00) (10,387.00) 751,253.00 (243,449.00) (26,882.00) 5.650%
12075 A - - - 522,177.00 (107,287.00) (8,953.00)
11279 A 2,519,713.00 (1,410,745.00) (17,966.00) 2,563,379.00 (1,545,151.00) (37,125.00)
17138 A - - - 1,540,234.00 (880,816.00) (127,926.00) 4.950%
6019 A 1,254,627.00 (218,541.00) (521,720.00) 832,684.00 (260,498.00) (46,214.00)
17702 A 637,567.00 (159,791.00) - 640,867.00 (154,667.00) (39,343.00) 4.700%
11978 A 993,291.00 (597,743.00) (406,104.00) 1,262,309.00 (681,081.00) (76,500.00) 5.250%
12252 A 572,056.00 (181,186.00) (10,795.00) 596,281.00 (200,330.00) (15,500.00)
9125 A 625,718.00 (325,185.00) - 644,031.00 (283,499.00) (22,000.00)
11207 A 809,815.00 (301,301.00) (42,022.00) 776,770.00 (362,818.00) (45,419.00)
17027 A 632,241.00 (266,553.00) - 746,190.00 (274,614.00) (46,642.00) 4.250%
16820 A 475,940.00 (116,733.00) (34,960.00) 506,754.00 (130,874.00) (32,816.00)
12178 A - - - 916,730.00 (533,650.00) (10,715.00)
16609 A 542,252.00 (144,216.00) (3,977.00) 888,337.00 (250,278.00) (12,350.00)
11162
11162 A 50,769.00 (27,836.00) - 70,621.00 (35,844.00) (2,024.00)
11162 B 187,983.00 (77,267.00) - 240,249.00 (89,303.00) (5,020.00)
11162 C 164,363.00 (89,070.00) - 283,500.00 (109,251.00) (1,750.00)
12203 4.900%
12203 A 229,182.00 (89,896.00) - 363,575.00 (162,926.00) (14,000.00)
12203 B 220,355.00 (84,329.00) - 280,211.00 (121,672.00) (10,000.00)
11999 A 913,500.00 (586,523.00) (58,754.00) 1,211,720.00 (593,065.00) (188,451.00) 4.950%
11116 A 740,103.00 (326,886.00) - 890,079.00 (294,345.00) (41,245.00)
11411 A 420,794.00 (101,794.00) - 521,983.00 (156,037.00) (8,332.00)
16393 A 2,238,500.00 (645,510.00) - 384,713.00 (74,997.00) (14,440.00)
16498 A - - - 398,605.00 (17,714.00) (59,286.00)
9327 A 985,190.00 (541,873.00) - 1,101,941.00 (566,513.00) (36,750.00)
9382 A 409,417.00 (142,208.00) - 522,673.00 (170,345.00) (34,087.00) 5.950%
11687 A 1,176,693.00 (626,295.00) (58,366.00) 1,201,293.00 (609,299.00) (43,175.00)
9422 A 404,585.00 (103,455.00) - 446,694.00 (98,599.00) (40,092.00)
11845 A 407,622.00 (165,007.00) (266,064.00) 513,124.00 (166,179.00) (45,595.00) 5.750%
16829 A 370,794.00 (108,158.00) (48,844.00) 416,066.00 (117,789.00) (36,391.00)
12033 A - - - 500,496.00 (220,864.00) (11,527.00) 4.600%
9280 A 375,764.00 (84,212.00) (7,459.00) 373,853.00 (95,829.00) (21,375.00)
12253 A 385,950.00 (145,205.00) - 437,546.00 (166,320.00) (12,500.00)
16957 A 485,576.00 (119,821.00) - 506,473.00 (121,786.00) (27,503.00) 4.900%
17417 A - - - 1,028,773.00 (584,738.00) (85,599.00) 4.800%
17137 A 879,044.00 (371,245.00) (34,762.00) 818,013.00 (449,635.00) (81,834.00) 4.950%
17140 A 720,142.00 (343,413.00) (36,584.00) 832,111.00 (411,540.00) (92,085.00) 4.750%
11647 A - - - 352,205.00 (100,338.00) (8,500.00)
17194 A 359,107.00 (42,408.00) - 383,826.00 (70,008.00) (12,410.00) 4.500%
11260 A - - - 491,985.00 (103,970.00) (20,436.00)
9072 A 454,843.00 (98,921.00) (3,961.00) 425,321.00 (108,136.00) (15,153.00)
17704 A 991,807.00 (414,276.00) (76,016.00) 857,329.00 (426,160.00) (98,230.00) 4.900%
12257 A 847,424.00 (312,645.00) (15,663.00) 820,239.00 (385,718.00) (40,903.00) 5.700%
11851 A 1,381,543.00 (430,741.00) (26,999.00) 1,275,899.00 (384,703.00) (84,160.00)
11098 A 520,578.00 (481,484.00) (40,142.00) 581,254.00 (304,279.00) (20,056.00)
11599 A 170,740.00 (42,569.00) (2,429.00) 345,367.00 (99,230.00) (26,710.00) 5.600%
11265 A - - - 368,666.00 (75,721.00) (11,987.00)
5296 A - - - 921,733.00 (502,625.00) (103,728.00)
17741 A 340,178.00 (86,270.00) - 393,766.00 (132,165.00) (9,550.00) 4.750%
12050 A 366,030.00 (124,529.00) (74,490.00) 394,347.00 (130,449.00) (20,223.00)
11639 A - - - 386,650.00 (19,333.00) (8,000.00)
17187 A 308,931.00 (144,747.00) - 326,825.00 (117,947.00) (18,024.00) 4.600%
11272 A 432,119.00 (189,278.00) - 435,806.00 (209,262.00) (37,556.00)
11384 A 577,622.00 (241,369.00) - 531,413.00 (249,650.00) (45,445.00)
9328 A 513,016.00 (299,673.00) - 579,524.00 (298,478.00) (21,500.00)
16956 A 334,278.00 (68,251.00) (3,000.00) 349,496.00 (80,944.00) (21,448.00) 4.900%
6129 A 631,814.00 (408,293.00) (21,504.00) 692,897.00 (358,089.00) (62,918.00)
8673
8673 A 122,494.00 (57,835.00) - 129,565.00 (57,507.00) (2,763.00)
8673 B 167,844.00 (79,248.00) - 177,535.00 (78,797.00) (3,787.00)
6131 A 567,686.00 (226,241.00) (6,415.00) 604,829.00 (261,010.00) (65,557.00)
9436 A 115,061.00 (42,267.00) - 140,012.00 (28,900.00) (10,075.00) 5.750%
</TABLE>
<TABLE>
<CAPTION>
BSCMSI 1999-C1
PRELIMINARY COLLATERAL INFORMATION
Min U/W Refi Maximum Original Original Original
Loan# Property ID DSCR Constant LTV Balance 2 Term 2 Amortization 2 End Of Calc
- ----- ----------- ---- -------- --- --------- ------ -------------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
11969 1.19 9.30% 74.30%
11969 A
11969 B
16464 A 1.24 9.30% 60.00%
9691 A 1.32 8.90% 67.00%
16462 A 1.2 9.30% 74.80%
8484 A 2.52 9.30% 45.00%
16363 A 1.5 8.90% 64.00%
17918 A 1.45 10.50% 68.87%
8747 A 1.32 8.90% 68.00%
9529 A 1.18 9.21% 75.80%
17820 A 1.38 9.30% 70.00%
9144 A 1.51 9.24% 58.90%
9100 1.89 10.50% 75.00%
9100 A
9100 B
9100 C
9100 D
16771 A 2 8.90% 43.70%
9586 A 1.2 9.30% 61.95%
11853 A 1.27 8.90% 73.03%
8722 A 1.29 8.90% 73.99%
9412 A 1.23 9.70% 74.85%
16718 A 1.6 10.50% 60.00%
8548 A 1.3 9.30% 75.00%
11931 A 2.58 9.30% 37.70%
12073 A 1.75 9.30% 55.00%
9291 A 1.47 9.70% 60.00%
16814 A 1.4 9.70% 70.00%
5193 A 1.35 9.30% 65.60%
17735 A 1.73 9.30% 55.00%
6073 A 1.71 9.24% 59.10%
11472 A 1.48 10.50% 70.00%
16823 A 1.26 9.30% 75.00%
11423 A 2.51 8.90% 50.00%
11516 A 1.6 9.30% 65.00%
11721 A 1.37 8.90% 61.73%
9056 A 1.55 9.30% 62.67%
16561 A 1.45 8.90% 65.00%
16496 A 1.28 9.30% 71.50%
11839 A 1.59 9.30% 50.00%
9565 A 1.41 9.30% 69.92%
9513 A 1.2 9.30% 71.67% 375000 84 84
8939 A 1.38 9.30% 70.80%
17637 1.4 8.90% 75.00%
17637 A
17637 B
9709 A 1.25 9.30% 61.27%
9424 A 1.43 8.90% 65.00%
9556 A 1.56 8.90% 71.19%
16936 A 1.57 9.30% 63.60%
12147 A 1.26 9.30% 73.10%
16826 A 1.28 9.30% 75.00%
11506 A 1.33 8.90% 78.30%
11997 A 1.39 8.90% 78.24%
12022 A 1.42 8.90% 67.00%
6561 A 1.53 10.10% 51.00%
11868 A 1.37 9.30% 53.33%
9491 A 1.33 9.30% 73.15%
11895 1.4 10.30% 60.40%
11895 A
11895 B
16830 A 1.27 9.30% 72.00%
12074 A 1.31 8.90% 80.00%
11102 A 1.43 9.30% 71.00%
11552 A 1.98 9.30% 41.11%
8487 A 1.34 10.10% 70.00%
12075 A 1.23 8.90% 80.00%
11279 A 3 10.50% 34.80%
17138 A 1.46 10.50% 70.00%
6019 A 1.57 9.30% 50.80%
17702 A 1.34 10.10% 70.00%
11978 A 1.64 8.90% 50.00%
12252 A 1.37 8.90% 75.00%
9125 A 1.22 8.90% 75.00%
11207 A 1.26 9.30% 72.09%
17027 A 1.4 9.30% 65.00%
16820 A 1.25 9.30% 75.00%
12178 A 1.3 9.30% 72.50%
16609 A 2.1 10.65% 44.00%
11162 1.23 8.90% 80.00%
11162 A
11162 B
11162 C
12203 1.4 8.90% 75.00%
12203 A
12203 B
11999 A 1.55 10.50% 68.80%
11116 A 2.19 9.70% 30.50%
11411 A 1.3 10.65% 65.00%
16393 A 1.4 9.30% 70.00%
16498 A 1.31 9.30% 73.60%
9327 A 2.03 8.90% 55.87%
9382 A 1.4 9.30% 68.00%
11687 A 2.55 8.90% 42.00%
9422 A 1.38 9.30% 69.00%
11845 A 1.3 10.10% 66.67%
16829 A 1.25 9.30% 72.00%
12033 A 1.32 8.90% 74.20%
9280 A 1.25 9.30% 78.57%
12253 A 1.3 8.90% 77.52%
16957 A 1.78 9.30% 55.00%
17417 A 1.63 10.50% 63.60%
17137 A 1.45 10.50% 70.00%
17140 A 1.56 10.50% 53.00%
11647 A 1.39 8.90% 67.80%
17194 A 1.3 11.33% 54.00%
11260 A 1.97 9.30% 60.00%
9072 A 1.5 10.10% 54.41%
17704 A 1.54 10.50% 64.00%
12257 A 2.24 9.30% 28.80%
11851 A 4.78 9.30% 18.37%
11098 A 1.61 8.90% 61.00%
11599 A 1.33 9.70% 64.00%
11265 A 1.84 9.30% 60.00%
5296 A 1.63 10.50% 69.60%
17741 A 1.52 8.90% 70.00%
12050 A 1.52 10.10% 65.00%
11639 A 2.59 9.30% 36.50%
17187 A 1.3 10.10% 75.00%
11272 A 1.43 9.30% 57.10%
11384 A 1.89 9.30% 40.00%
9328 A 1.99 8.90% 59.00%
16956 A 2.1 9.50% 55.00%
6129 A 1.96 9.30% 34.87%
8673 1.32 8.90% 76.40%
8673 A
8673 B
6131 A 2.18 9.30% 27.50%
9436 A 1.35 10.10% 70.50%
</TABLE>
<TABLE>
<CAPTION>
BSCMSI 1999-C1
PRELIMINARY COLLATERAL INFORMATION
Loan# Property ID Borrower Entity Entity Type
- ----- ----------- --------------- -----------
<S> <C> <C> <C>
11969 Founders 14, LLC LLC
11969 A Founders 14 LLC LLC
11969 B Founders 14 LLC LLC
16464 A Pacific Oceanside Holdings, LP LP
9691 A Intown West Associates, LP Limited Partnership
16462 A Pacific National City Holdings, LP LP
8484 A Eden Center, Inc. Corporation
16363 A What Cheer Realty Co., LP LP
17918 A Seven Seas Assoc., LLC LLC
8747 A Hamilton Station LLC LLC
9529 A ETC Properties, LP LP
17820 A Nassau Bay Associates LP Limited Partnership
9144 A Regent Place Apartments LLC
9100
9100 A OHM Associate, Inc. Corporation
9100 B Shree Sava, LLC LLC
9100 C Maggan and Patidar Associates, Inc. Corporation
9100 D HARI OM Associates, Inc. Corporation
16771 A J&R Kalimian Trust Trust
9586 A Beiser Group, LLC LLC
11853 A University Residence, Inc. Corporation
8722 A The Lakes Apartments, LLC LLC
9412 A Quarry Road 2, LLC LLC
16718 A Gateway Inn, LLC LLC
8548 A HPRA, L.P. LP
11931 A Broad Prince Realty Corp. Corporation
12073 A MERS-Stoneridge Limited Partnership LP
9291 A Columbus Southside, LLC LLC
16814 A Mart Limited Partnership LP
5193 A Encino Medical Towers, LLC LLC
17735 A Elo Realty Corporation Corporation
6073 A BFB Partners, LLC LLC
11472 A Sat Naam Resorts, Inc. Corporation
16823 A Simi C.C., LLC LLC
11423 A The Nevada Tropicana Royale Partners, LLC LLC
11516 A Kingsbury Square, Inc. Corporation
11721 A Strathmore/Orkney LLC LLC
9056 A Highlander Center, LLC LLC
16561 A Newton West Limited Limited Partnership
16496 A Tiffany Corners, LLC LLC
11839 A Seymour R. Powers, Trustee and Danbury Industrial Corporation Corporation and Trust
9565 A Washington Tower LP LP
9513 A J.G.M.C.J. Corp. Corporation
8939 A RPD Properties II, LLC LLC
17637 Duluth Highland Chateau Apts, Inc. and Georgetown Apts, Inc. Corporation
17637 A Georgetown Apartments, Inc. Corporation
17637 B Georgetown Apartments, Inc. Corporation
9709 A Evergreen Valley Plaza LLC LLC
9424 A Brookwood Associates, LP LP
9556 A Victoria Partners, Ltd LLLP LLLP
16936 A Old Post Road Associates, LLC LLC
12147 A Kingman Square, Inc. Corporation
16826 A V.B.P. II, LLC LLC
11506 A Marlton Meadows Investors, LP LP
11997 A Kittridge Properties, LLC LLC
12022 A Madison Park, LP LP
6561 A Evergreen Valley Estates, LLC LLC
11868 A Davidim, AG (Ltd) Corporation
9491 A Rubel Street Partnership LP
11895 Sunnyvale Alberta, LLC LLC
11895 A David and Sandra Wilson
11895 B David and Sandra Wilson
16830 A N.P.C.C., LLC LLC
12074 A 325 East Main, LLC LLC
11102 A 1509 Glen Avenue Associates LLC LLC
11552 A Lake Hills Shopping Center LLC
8487 A MILJER, LLC LLC
12075 A 123 East Main, LLC LLC
11279 A The Springs of Scottsdale, LLC LLC
17138 A Hamilton Hospitality Inc. Corporation
6019 A Cardinal Broadway Partners GP
17702 A Encinitas Center Partners Limited Partnership
11978 A Timber Creek Associates, LP LP
12252 A Haverford Avenue Associates, LP LP
9125 A SAS Wyndmoor Properties LP LP
11207 A Encanto Plaza, LLC LLC
17027 A Budwey Supermakets, Inc. Corporation
16820 A S.B.P.W., LLC LLC
12178 A AE-Drexel Assoc., LP LP
16609 A Simi Lock-Up, LLC LLC
11162 105 East 37th Street LLC, 37 Charles Street LLC, 234 East 81st Street LLC LLC
11162 A Pine Beil LLC
11162 B Pine Beil LLC
11162 C LLC
12203 RHG Properties, Inc. and Terrace Rex, Inc. Corporation
12203 A RHG Properties, Inc. Corporation
12203 B Terrace Rex, Inc. Corporation
11999 A Indrapat Enterprise, LLC LLC
11116 A HS Investors LLC
11411 A Peoples Storage Everett, LLC LLC
16393 A Pacific Solana Beach Holdings, LP Limited Partnership
16498 A White Brothers Investments, LLC LLC
9327 A The Shawmont Limited Partnership LP
9382 A Grand Pacific Seattle LLC LLC
11687 A Nicollet Village, LLC LLC
9422 A Houma Plaza Management Corp. LLC
11845 A Kenneth S. Ray, Inc.
16829 A V.B.P. III, LLC LLC
12033 A Montclair Arms, L.L.C. LLC
9280 A State Center Saginaw Associates, LLC LLC
12253 A Merion Court Investors, LP LP
16957 A TBD LLC
17417 A Vishal, Inc. Corporation
17137 A Shree Hari Ltd. Corporation
17140 A Augustinus Wenas
11647 A Castle Properties, LLC LLC
17194 A Broadway Ocean Enterprise Limited Partnership
11260 A 12th Street Entertainment Associates LLC
9072 A Tully Commercial LLC LLC
17704 A Hixon Hotel Partners Limited Partnership
12257 A Yellowstone Shopping Center Co., LLC LLC
11851 A Turnpike Shopping Center, LLC LLC
11098 A Lowden Gardens, Inc. Corporation
11599 A Sandy Plaza, LLC LLC
11265 A Multi-Media Development Associates LLC
5296 A Holland Hotels Inc. Corporation and LP
17741 A SVMHC, LP LP
12050 A Hilltop Center Limited Partnership LP
11639 A Oak Hall, LLC LLC
17187 A North La Cienga Associates, LLC LLC
11272 A J & C Associates II, LLC LLC
11384 A J & C Associates I, LLC LLC
9328 A Domino Limited Partnership LP
16956 A TBD LLC
6129 A Phoenix Santa Fe Partners, LP LP
8673 Pittsford Capital Mobile Home Parks, LP LP
8673 A
8673 B
6131 A Phoenix 19th Avenue Partners, LP LP
9436 A Camphill Equities, LP LP
</TABLE>
<TABLE>
<CAPTION>
BSCMSI 1999-C1
PRELIMINARY COLLATERAL INFORMATION
Loan# Property ID GP Actual Funding Date Grace Period 3rd Largest Tenant
- ----- ----------- -- ------------------- ------------ ------------------
<S> <C> <C> <C> <C> <C>
11969 RPD Properties V, LLC 08/07/98 10
11969 A Sprint
11969 B DAC of the United
Methodist Church
16464 A Ernest Rady Trust 09/11/98 10 SCT
9691 A Howard Chamberlain 01/04/99 5
16462 A Ernest Rady Trust 10/01/98 10 Ross Stores, Inc.
Inc. / Traco I 08/14/98 10
8484 A Norman Ebenstein 05/28/98 5 Ritz
16363 A Two Forty-Seven East 28th Corp. 09/29/98 5
17918 A Eric Horodas 01/05/99 5
8747 A Hamilton Station Management Co. 09/11/98 5
9529 A Alfred Cullere 10/30/98 5 Pet Valu
17820 A Robert Tannenheuser 12/30/98 5 Emuna
9144 A Curtis S. Tamkin & Penobscot Inc. 07/13/98 5
9100 Mahesh Patidar 01/11/99
9100 A
9100 B
9100 C
9100 D
16771 A Ataollah "Ed" Kalimian 09/28/98 10
9586 A 10/20/98 5 Aaron Rents
11853 A Michael Jaffe 10/02/98 10
8722 A George C. Woodruff, Jr. 09/11/98 5
9412 A Robert D. Scinto 09/22/98 5
16718 A Gerald Miller 01/05/99 5
8548 A Walter Smerconish & HPRA 09/23/98 5 Glenn A. DeBias, D.O.
11931 A Richard Feldman 12/23/98 5 DIB Management
12073 A N.G.U. Corporation 10/16/98 5 Electronic Data Systems
9291 A Billy Ivey & HI 09/18/98 5 Mustard Seed
16814 A 12/11/98 5 Mattress Palace
5193 A Richard M. Pachulski 11/12/98 10 Shiener, Allen M.D.
17735 A Jack Elo 12/30/98 5 Alex Sepicus
6073 A 10/19/98 5 Alessi
11472 A Bhupinder Singh Sakaria 09/29/98 5
16823 A Gary Leff & Leff Family Trust &
Belfield Family Trust 10/07/98 5 New Life Center
11423 A Stanley Scherdorf 10/05/98 5
11516 A Brian S. Tedeschi & Kingsbury SPM 09/25/98 5 Fashion Bug
11721 A Bruce Percelay 09/17/98 5
9056 A DHM Development 07/30/98 10 Hill Top Cleaners
16561 A Alfred Cullere 12/22/98 5
16496 A John Bentley 11/06/98 5 Greenbacks
11839 A Seymour Powers 11/04/98 5
9565 A W. Robert Dyer, Jr. & WT GP 08/26/98 10 Tunell & Herzog, MD
9513 A John B. Sullivan 09/14/98 5 Currer Graphics
8939 A Richard M. Pachulski 10/14/98 10 Blockbuster
17637 George Sherman 12/24/98 5
17637 A
17637 B
9709 A Lawrence Allen Krause & Martin Landis 07/01/98 5 Yuri Japanese
9424 A William R. Block 09/23/98 5
9556 A John A. Moritz 09/30/98 5
16936 A 11/23/98 10
12147 A James Cheston 11/13/98 5 Hasting Books & Music
16826 A Gary Leff 10/15/98 5 Coalition Against
11506 A Malton Meadows Investors Inc. 06/24/98 5
11997 A Raymond Torbati & Task International
Group, Inc. 09/17/98 10
12022 A Mark Knoblach 10/30/98 5
6561 A Woo Properties, L.P. 10/09/98 5 Mien Trung Vietnamese
Restaurant
11868 A Ernst Nussbaumer 10/09/98 5 Jenelo Corporation
9491 A Louis P. Pektor, III 08/20/98 5 Ashley Development
11895 David Wilson 12/31/98 5
11895 A
11895 B
16830 A Gary Leff 10/07/98 5 Phillips Ltd.
12074 A Brock Vinton 11/04/98 5
11102 A William Goldstein 07/14/98 10
11552 A Samuel I. Roberts 09/15/98 10 Harper Fires
8487 A Andrew L. Miller 11/09/98 5 Tilton Beauty Supply
12075 A Brock Vinton & 123 East Main Manager, Inc. 11/04/98 5 Sasha Temko
11279 A TSOS, Inc. 10/23/98 5
17138 A Atul Patel 12/23/98 5
6019 A Joe Crail 06/01/98 10 Determined Productions
17702 A K-M Management, Inc. 12/31/98 5 Precision Tune
11978 A 12/21/98 5
12252 A Alan Scott Fagan 10/14/98 5
9125 A Robert A. Shoemaker 10/16/98 5
11207 A Richard B. Sheinfeld 07/09/98 5 Data Systems of Arizona
17027 A Frank Budwey 12/10/98 10 Mt. Mary
16820 A Gary Leff 10/07/98 5 Circuit Express
12178 A David Marshall 09/25/98 5 Alstin Advertising Inc.
16609 A Gary Leff 10/07/98 5 N/A
11162 Stanley Pine - 50% 07/22/98 5
11162 A
11162 B
11162 C
12203 Mark Rodberg 12/22/98 5
12203 A
12203 B
11999 A Suman V. Patel 11/05/98 5
11116 A Morton A. Seigler Ins. Trust 08/20/98 5 Marty's Shoes
11411 A Ben G. Holt 10/19/98 5
16393 A Pacific Solana Beach Assets, Inc. 04/29/98 10 WE-R-Fabrics
16498 A Morton White 10/23/98 5
9327 A Michael Asbell 06/03/98 5
9382 A 1888 LLC 12/29/99 5 Seattle Post & Production
11687 A David Charles McGuire 09/25/98 5
9422 A Saul Tawil 07/01/98 5
11845 A 10/29/98 5 Goodwill Industries
16829 A Gary Leff 10/15/98 5 California State Lottery
12033 A Harold P. Cook III 11/12/98 5
9280 A Carl Ruby 10/09/98 5 Healthcare Solutions
12253 A Alan Scott Fagan 08/26/98 5
16957 A Steaven Jones 01/11/98 0 David Koepp, Inc.
17417 A Bharat Patel 12/07/98 5
17137 A 12/30/98 5
17140 A Augustinus Wenas 12/22/98 5
11647 A Raymond Torbati 10/07/98 10
17194 A John Makhani 12/31/98 5 Gift & Photo
11260 A Steaven K. Jones 09/23/98 5
9072 A Patrick Ng 07/28/98 5 Der Wiener Schnitzel
17704 A Harivadan Patel 12/31/98 5
12257 A Herb Punia 12/09/98 5 Republic of National Bank
11851 A Samuel I. Roberts 09/30/98 5 Eastern Mountain Sports
11098 A Lowden Gardens, Inc. 07/27/98 5
11599 A Steve Morrison 11/20/98 5 Plaid Pantries
11265 A Steaven K. Jones 09/23/98 5
5296 A Raxit N. Shah 09/10/98 5
17741 A Fred Wiggington 01/06/99 5
12050 A Steven Sibel 10/14/98 5 Beauty Club
11639 A Hanan Sibel 09/14/98 5
17187 A Richard M. Pachulski 12/22/98 10 Gymnasium for Children
11272 A Steaven K. Jones 09/23/98 5 Video Bliss
11384 A Steaven K. Jones 09/23/98 5 Famous Frames
9328 A Michael Asbell 06/03/98 5
16956 A Steaven Jones 01/11/99 0
6129 A James D. Harrison, Jr. 06/16/98 5 Department of Economic
Security
8673 Robert Morgan 08/28/98 5
8673 A
8673 B
6131 A James D. Harrison, Jr. 06/23/98 5 Forward Air
9436 A Craig W. Rohner 10/19/98 5 Pella Windows & Doors
</TABLE>
<TABLE>
<CAPTION>
BSCMSI 1999-C1
PRELIMINARY COLLATERAL INFORMATION
3rd Largest
Loan# Property ID 3rd Largest Tenant SqFt Tenant Expiration Appraisal Date # of Buildings Maximum Stories Land Area
- ----- ----------- ----------------------- ----------------- -------------- -------------- --------------- ---------
<S> <C> <C> <C> <C> <C> <C> <C>
11969
11969 A 13958 09/30/08 07/28/98 2 19 20.174
11969 B 9736 09/30/00 07/30/98 1 14 3.83
16464 A 18533 11/01/02 09/23/98 3 6 3.41
9691 A 07/15/98 41 4 17.53
16462 A 27125 01/31/08 10/01/98 7 1 12.6
8484 A 9600 10/31/04 03/20/98 4 1 15.321
16363 A 0 05/03/98 1 17 0.3194
17918 A 09/15/98 6 2 12
8747 A 06/26/98 17 3 27.49
9529 A 2860 10/31/02 07/02/98 2 3 6.6
17820 A 8100 11/30/00 11/25/98 1 17 0.22
9144 A 04/06/98 4 3 3.19
9100
9100 A 0 05/19/98 1 2 9.557
9100 B 0 05/27/98 1 2 2.6081
9100 C 0 07/08/98 3 2 4.48
9100 D 0 05/28/98 2 2 4.808
16771 A 09/09/98 1 12 0.15
9586 A 7280 05/31/03 05/01/98 3 1 15.26
11853 A 09/15/98 1 16 52933
8722 A 05/15/98 9 3 21
9412 A 06/23/98 1 1 13.9079
16718 A 07/06/98 1 2 8.9
8548 A 7500 05/31/03 04/14/98 5 2 13.21
11931 A 9600 02/28/00 11/16/98 1 12 0.218
12073 A 13143 07/31/01 08/13/98 3 1 10.447
9291 A 13202 10/31/02 05/27/98 2 1 18.89
16814 A 3416 10/31/03 10/29/98 1 2 3.5
5193 A 3750 07/31/03 10/08/98 1 8 1.3
17735 A 4000 03/31/02 12/01/98 1 16 0.1107
6073 A 3407 08/31/08 10/14/98 0
11472 A 08/19/98 2 3 8.217
16823 A 6384 04/30/99 09/01/98 5 2 6
11423 A 08/06/98 35 2 12.92
11516 A 10904 01/31/02 07/10/98 1 1 30.55
11721 A 07/09/98 4 4 0.47
9056 A 1800 08/31/04 04/29/98 3 1 5.25
16561 A 0 11/25/98 11 2 11.85
16496 A 13000 01/31/04 08/03/98 1 1 9.53
11839 A 09/01/98 1 2 12.1
9565 A 6073 02/28/99 07/13/98 1 5 77425
9513 A 1896 08/18/03 07/01/98 1 1 7.07
8939 A 7960 10/31/00 10/01/98 2 2 2.78
17637
17637 A 10/30/98 1 3 4.23
17637 B 11/05/98 3 3 1.75
9709 A 3200 05/31/03 05/04/98 5 1 3.2
9424 A 01/21/98 67.94
9556 A 08/28/98 5 3 4.125
16936 A 10/22/98 1 2 5.3
12147 A 15950 07/31/03 08/26/98 7 1 10
16826 A 5296 01/31/00 09/01/98 6 2 6.582
11506 A 06/25/98 10 2 9.92
11997 A 08/17/98 1 3 1.2
12022 A 08/31/98 1 3 11.43
6561 A 2000 08/27/08 01/16/98 3 2 3.9
11868 A 6500 09/01/00 08/11/98 1 8 0.16
9491 A 6865 06/30/03 04/10/98 1 3 0.9
11895
11895 A 08/17/98 0
11895 B 08/21/98 0
16830 A 2328 09/30/00 09/01/98 3 1 4.98
12074 A 09/09/98 1 4 1.7
11102 A 05/26/98 1 1 6.045
11552 A 8175 09/30/02 06/30/98 3 2 5.37
8487 A 6029 05/31/01 02/04/98 2 1 4.4
12075 A 1200 11/30/03 09/02/98 1 3 1.14
11279 A 08/17/98 1 3 3.1
17138 A 0 06/18/98 1 3 1.98
6019 A 3115 07/31/01 24-0ct-97 1 3 1.03
17702 A 6423 12/31/01 12/07/98 7 2 2.8
11978 A 10/23/98 5 3 10.61
12252 A 09/16/98 1 3 0.7
9125 A 01/28/98 5 2 3.24
11207 A 10444 02/01/03 06/11/98 1 1 5.2446
17027 A 5000 03/31/00 12/01/98 1 1 8.5
16820 A 5031 01/31/99 09/01/98 2 2 3.28
12178 A 6264 12/31/99 08/25/98 1 7 0.16
16609 A 09/22/98 9 1 3.81
11162
11162 A 05/11/98 1 4 0
11162 B 05/11/98 1 5 0
11162 C 05/11/98 1 5 0
12203
12203 A 0 09/29/98 3 2 3.75
12203 B 09/29/98 3 2 3.77
11999 A 09/23/98 1 2 2.01
11116 A 6000 01/31/03 06/24/98 2 1 7.82
11411 A 07/14/98 6 3 3.3
16393 A 13926 03/31/99 03/05/98 8 2 19.76
16498 A 08/07/98 4 2 7.4
9327 A 03/30/98 2 3 4.12
9382 A 4221 07/31/00 08/12/98 1 6 0.73
11687 A 07/23/98 23 2 8.677
9422 A 04/24/98 1 1 9.08
11845 A 6652 06/30/04 08/13/98 2 2 1.17
16829 A 3922 08/31/00 09/01/98 2 1 3.37
12033 A 08/18/98 1 4 0.63
9280 A 5760 10/31/00 12/23/97 3 1 4.29
12253 A 08/11/98 3 2 1.83
16957 A 2547 11/30/02 12/01/98 1 2 0.172
17417 A 0 11/21/98 1 3 4.62
17137 A 0 12/18/98 1 2 1.29
17140 A 0 11/13/98 1 3 0.98
11647 A 07/09/98 1 4 0.31
17194 A 600 04/30/00 06/17/98 2 3 0.1722
11260 A 07/15/98 2 1 0.71
9072 A 1626 08/01/05 06/02/98 3 1 1.69
17704 A 09/01/98 1 2 1.2
12257 A 5260 03/31/08 09/03/98 2 0
11851 A 8400 08/31/99 07/28/98 2 2 6.49
11098 A 04/20/98 5 2 4.28
11599 A 2500 11/30/06 08/10/98 2 1 2.15
11265 A 07/15/98 1 1 0.35
5296 A 03/30/98 1 2 2.04
17741 A 11/23/98 29.2
12050 A 7622 11/30/02 08/14/98 1 2 2.85
11639 A 07/31/98 1 1 3.846
17187 A 2337 06/30/04 12/01/98 1 2 0.5
11272 A 3641 12/31/02 06/25/98 1 2 1.32
11384 A 1934 04/30/00 06/25/98 1 3 1.58
9328 A 05/11/98 9 3 2.02
16956 A 0 12/01/98 1 2 0.19
6129 A 7788 06/30/00 03/19/98 4 1 14.6
8673 03/10/98 48
8673 A
8673 B
6131 A 27000 05/31/03 03/19/98 6 1 12
9436 A 1820 11/30/98 08/21/98 1 1 2.08
</TABLE>
<TABLE>
<CAPTION>
BSCMSI 1999-C1
PRELIMINARY COLLATERAL INFORMATION
Initial Initial Deferred
Loan# Property ID # of Parking Spaces Appraiser Appraiser Cap Replacement Escrow Maint Escrow
- ----- ----------- ------------------- --------- ------------- ------------------ ------------
<S> <C> <C> <C> <C> <C> <C>
11969
11969 A 1491 CB - Richard Ellis 0.0889 6,501.77 580,000.00
11969 B 830 Cushman & Wakefield 0.1042 4,194.72 18,875.00
16464 A 862 Cushman & Wakefield 0.0712 51,720.72 58,750.00
9691 A 609 Amadon & Associates, Inc. N/A 12,166.67 15,025.00
16462 A 805 Cushman & Wakefield 0.0874 13,287.30 -
8484 A 882 Mertzbower, Watts, Hulting 0.0988 - -
16363 A 0 KTR 0.0875 3,500.00 18,313.00
17918 A 299 CB Richard Ellis 27,586.42 75,425.00
8747 A 628 Porter Associates / Southeast 0.0916 - 7,350.00
9529 A 408 Cushman & Wakefield of New Jersey, Inc. 0.089 1,226.13 -
17820 A 0 CB Commercial 2,671.32 61,875.00
9144 A 235 CB Commercial N/A 3,850.00 12,500.00
9100
9100 A 72 Aaron & Wright 0.116 3,541.00 5,006.00
9100 B 80 Aaron & Wright 3,903.33 1,206.00
9100 C 90 Aaron & Wright 2,856.75 12,925.00
9100 D 91 Aaron & Wright 4,562.00 2,081.00
16771 A 0 Ard Appraisal N/A - -
9586 A 0 Cornerstone Appraisal Group, Inc. 0 902.33 -
11853 A 77 Lane Appraisals, Inc. 0.087 2,895.83 17,875.00
8722 A 299 Porter Associates 0.0912 - -
9412 A 1026 Cushman & Wakefield N/A 637.50 -
16718 A 396 Chief Appraisal Services, Inc. 0 24,129.92 2,500.00
8548 A 378 Joseph Dennis Pasquarella & Co. 0.0992 264.14 -
11931 A 0 Cushman & Wakefield 0 18,000.00 18,652.00
12073 A 429 Insignia/ESG Jackson Cross 0.0916 1,342.96 -
9291 A 779 Porter Associates 0.0971 1,602.34 7,125.00
16814 A 279 CB Richard Ellis 0.094 17,850.00 -
5193 A 325 CB - Richard Ellis 0.095 750.01 17,500.00
17735 A 0 Brown Harris Stevens Appraisal
& Consulting, LLC 951.00 5,000.00
6073 A 0 Cushman & Wakefield 0.0924 781.49 12,187.50
11472 A 338 0.113 11,552.75 -
16823 A 308 MT Associates 0.09 1,302.53 -
11423 A 487 CB Richard Ellis 0.0961 - 48,000.00
11516 A 821 CB Richard Ellis 0.0982 1,684.85
11721 A 8 CB Richard Ellis 0.085 2,104.17 13,387.50
9056 A 267 RGW & Associates 0.048 703.71 22,281.25
16561 A 285 Cushman & Wakefield 0.095 3,500.00 5,688.00
16496 A 495 CB Richard Ellis 0.0955 580.13 -
11839 A 500 Cushman & Wakefield 0.0955 2,316.67 -
9565 A 205 Realty Services International, Inc. 0.0958 - -
9513 A 204 CB Whittier 0.0907 579.94 25,000.00
8939 A 320 CB Richard Ellis 0.095 1,020.83 7,500.00
17637
17637 A 102 Kramer, Geisler, Strand & Goff
- Minneapolis 1,250.00 4,000.00
17637 B 99 Diversified Real Estate Services 2,542.00 13,112.50
9709 A 491 CB Commercial 0.0964 404.08 4,062.50
9424 A 0 Bakken & Liedl N/A 1,579.17 14,406.00
9556 A 193 Apartment Appraisers & Consultants 0.0866 1,800.00 -
16936 A 145 CB Richard Ellis 0 558.85 5,000.00
12147 A 400 Ralph J. Brenkan & Co. 0.0934 1,299.39 -
16826 A 286 MT Associates 0.09 1,429.35 -
11506 A 204 Joseph Dennis Pasquarella & Co. N/A 2,400.00 91,000.00
11997 A 157 Bristol Realty Counselors N/A 1,877.08 15,000.00
12022 A 314 KGS Appraisal Company N/A 4,229.17 -
6561 A 243 CB Richard Ellis 0.101 577.78 -
11868 A 0 KTR 0.083 - 10,250.00
9491 A 105 Imperial Realty 0.103 759.15 5,000.00
11895
11895 A 1 CB Commercial 0.108 244.25 21,515.00
11895 B 8 CB Commercial N/A 290.00 7,606.25
16830 A 222 MT Associates 0.09 1,065.05 -
12074 A 106 Joseph D. Pasquarella & Co 0.0909 957.19
11102 A 221 Cushman & Wakefield 0.1023 971.25 -
11552 A 340 Cushman & Wakefield of Connecticut 0.095 - -
8487 A 240 Joseph D. Pasquarella & Co. 0.105 599.36 7,500.00
12075 A 51 John D. Pasquarella & Co. 0.0902 608.47
11279 A 108 CB Richard Ellis 0.1026 - -
17138 A 78 Deverick & Associates 0 6,417.00 -
6019 A 101 S.S Herron and Associates 0.086 611.96 2,625.00
17702 A 139 Property Advisory Consultants 595.11 25,062.00
11978 A 401 CB - Richard Ellis 0.0975 6,375.00 -
12252 A 12 Joseph Dennis Pasquarella & Co. N/A 1,162.50 6,250.00
9125 A 21 garages Joseph Dennis Pasquarella & Co. N/A 1,854.17 62,500.00
11207 A 331 CB Commercial 0.1065 1,106.34 -
17027 A 400 CB Commercial 0 - 1,001.00
16820 A 146 MT Associates 0.09 770.61 -
12178 A 0 Joseph Dennis Pasquarella & Co. 0.0858 446.45 5,000.00
16609 A 3 MT Associates 0.095 1,029.16 -
11162
11162 A 0 Ard Appraisal Co. N/A 729.17 43,750.00
11162 B 0 Ard Appraisal Co. N/A - -
11162 C 0 Ard Appraisal Co. N/A - -
12203
12203 A 112 The Cornerstone Group of S. Florida 0.1 2,000.00 32,125.00
12203 B 74 The Cornerstone Group of S. Florida - 61,575.00
11999 A 86 CB Commercial 0.119 3,404.30 -
11116 A 360 Krauser, Welsh & Cirz, Inc. 0.0878 1,047.19 -
11411 A 6 Schueler, McKown & Keenan 0.0975 693.18 12,125.00
16393 A 780 CB Commercial 0.085 29,973.02 37,500.00
16498 A 106 Appraisal Technology, Inc N/A 2,563.00 71,250.00
9327 A 152 Joseph Dennis Pasquarella & Co. N/A 2,756.25 -
9382 A 7 Shuler McKown & Keenan, Inc. 0.0925 - 4,375.00
11687 A 104 KGS Appraisal Company N/A 3,597.92 40,639.00
9422 A 390 CB Commercial 0.1163 1,525.11 20,000.00
11845 A MaineLand Consultants 0.112 929.06 13,750.00
16829 A 138 MT Associates 0.09 816.15 -
12033 A 0 Cushman & Wakefield N/A 960.33 32,625.00
9280 A 167 Dean Appraisal Co. N/A 476.74 72,102.00
12253 A 64 Joseph Dennis Pasquarella & Co. N/A 937.50 57,500.00
16957 A 0 Cushman & Wakefield 0 - -
17417 A 72 Kirkland & Company 0 4,300.00 -
17137 A 65 Deverick & Associates 0 3,410.50 1,750.00
17140 A 68 CB Richard Ellis 0 3,471.58 6,437.50
11647 A 62 Grubb & Ellis 0.084 572.33 15,000.00
17194 A 0 Property Sciences 0 334.00 4,050.00
11260 A 35 Cushman & Wakefield 0.09 241.69 -
9072 A 85 CB - Richard Ellis 0.1 327.00 30,250.00
17704 A 64 Hospitality Appraisal Services, LLC 3,572.00 2,125.00
12257 A 113 Cushman & Wakefield 0.0897 - 19,471.00
11851 A 428 Cushman & Wakefield 0.097 - 12,344.00
11098 A 80 Izenberg Appraisal Assoc. N/A 1,666.67 18,687.50
11599 A 86 Palmer, Groth & Pietka N/A 869.22 9,272.50
11265 A 28 Cushman & Wakefield 0.09 180.48 -
5296 A 75 Cushman & Wakefield 0.0968 3,638.75 3,562.50
17741 A CB Richard Ellis 796.00 13,125.00
12050 A 180 CB Commercial 0.11 550.00 13,750.00
11639 A 142 CB Commercial N/A 733.33 7,506.25
17187 A 87 Cushman & Wakefield 0 421.08 5,187.50
11272 A 107 Cushman & Wakefield 0.095 638.58 138,750.00
11384 A 140 Cushman & Wakefield 0.095 717.61 85,000.00
9328 A 97 Joseph Dennis Pasquarella & Co. N/A 1,612.50 277,500.00
16956 A 0 Cushman & Wakefield 0 - -
6129 A approx 400 CB - Richard Ellis 0.1055 - 1,250.00
8673 0 CB Commercial 0.092
8673 A 225.01 18,458.00
8673 B 308.32 25,292.00
6131 A Approx. 200 CB - Richard Ellis 0.094 - 3,750.00
9436 A 58 Jackson Cross Valuation Service 0.108 149.60 6,250.00
</TABLE>
<TABLE>
<CAPTION>
BSCMSI 1999-C1
PRELIMINARY COLLATERAL INFORMATION
Initial Monthly Monthly Title
Loan# Property ID Other Escrow Replacement Escrow Other Escrow Title Insurance Issuer Insurance Amount
- ----- ----------- ------------ ------------------ ------------ ---------------------- ----------------
<S> <C> <C> <C> <C> <C> <C>
11969
11969 A 20,287.33 6,501.77 20,287.33 First American Title 16,750,000.00
11969 B 18,238.67 4,194.72 18,238.67 First American Title 9,250,000.00
16464 A - - -
9691 A - 12,166.67 -
16462 A 100,200.00 - -
8484 A - - - Commonwealth Land Title 11,000,000.00
16363 A - 3,500.00 - General Accident 493,411,565.00
17918 A 1,000,000.00 27,586.41 Fidelity National
8747 A - - - Lawyer's Title Insurance 9,500,000.00
9529 A 6,500.00 1,226.13 6,500.00 Chicago Title 9,400,000.00
17820 A 350,000.00 2,671.00
9144 A 24,966.25 3,850.00 - 6,100,000.00
9100
9100 A - 3,541.00 - -
9100 B - 3,903.33 - -
9100 C - 2,856.75 - -
9100 D - 4,562.00 - -
16771 A - - - Chicago Title 7,000,000.00
9586 A - 902.33 - Ticor Title Insurance Company 5,100,000.00
11853 A 300,000.00 2,895.83 - Commonwealth Land Title Insurance Co. 6,500,000.00
8722 A - - - Lawyer's Title Insurance Co.
9412 A - 637.50 - First American Title 6,400,000.00
16718 A 150,000.00 24,129.92 - -
8548 A - 264.14 - Stewart Title 6,100,000.00
11931 A - - - -
12073 A - 1,342.96 - First American Title Insurance Co. 6,000,000.00
9291 A 50,000.00 1,602.34 - Lawyer's Title 5,800,000.00
16814 A - - -
5193 A - 750.01 - Chicago Title Insurance Co. 5,725,000.00
17735 A 951.43
6073 A 70,000.00 781.49 - Chicago Title Insurance Co. 5,500,000.00
11472 A 50,000.00 11,552.75 - Lawyers Title 5,375,000.00
16823 A - 1,302.53 - Stewart Title 4,975,000.00
11423 A - - - Chicago Title Insurance Co. 5,000,000.00
11516 A 250,000.00 1,684.85 - 9000000 (owners),
5,000,000 (loan)
11721 A - 2,104.17 - Lawyers Title 5,000,000.00
9056 A 1,500,000.00 703.71 - North American Title Company 4,700,000.00
16561 A - 3,500.00 - -
16496 A 125,000.00 580.13 6,944.44 First American Title 4,505,000.00
11839 A 1,003,475.00 2,316.67 3,475.00 Commonwealth Title 4,400,000.00
9565 A - - - Commonwealth Title 4,300,000.00
9513 A 8,809.52 579.94 8,809.52 First American Title 4,300,000.00
8939 A - 1,020.83 - Lawyers Title 4,100,000.00
17637
17637 A 130,000.00 1,250.00 Commercial Partners Title
17637 B 80,000.00 2,541.67
9709 A 2,591.00 404.08 2,591.00 Chicago Title
9424 A - 1,579.17 - First American 4,225,000.00
9556 A - 1,800.00 -
16936 A 125,000.00 558.85 3,000.00 Common Wealth 4,400,000.00
12147 A - 1,299.39 - Chicago Title 4,150,000.00
16826 A - 1,429.35 - Stewart Title 3,000,000.00
11506 A - 2,400.00 - Lawyer's Title Insurance Company 4,150,000.00
11997 A - 1,877.08 - 4,100,000.00
12022 A - 4,229.17 - Commonwealth Land Title 4,000,000.00
6561 A 200,000.00 577.78 - Chicago Title 4,000,000.00
11868 A - - - Chicago Title 4,000,000.00
9491 A - 759.15 - First American Title 3,950,000.00
11895
11895 A - 244.25 - First American Title 1,400,000.00
11895 B - 290.00 - First American Title 1,400,000.00
16830 A - 1,065.05 - Stewart Title 3,900,000.00
12074 A 957.19 Lawyer's Title Insurance Company 3,900,000.00
11102 A 2,436.00 971.25 2,436.00 Lawyers Title 3,750,000.00
11552 A - 850.68 - First American Title 3,700,000.00
8487 A 2,125.00 599.36 2,125.00 Commonwealth Land Title Insurance 3,500,000.00
12075 A 450,000.00 608.47 Lawyer's Title Insurance Corporation 3,500,000.00
11279 A - - - Chicago Title Insurance Co. 3,500,000.00
17138 A 50,000.00 6,416.67 Stewart Title 3,460,000.00
6019 A - 611.96 - First American Title Insurance 3,500,000.00
17702 A 595.11 First American
11978 A - 6,375.00 -
12252 A - 1,162.50 - Commonwealth Title Insurance Co. 3,250,000.00
9125 A - 1,854.17 - First American Title 3,400,000.00
11207 A - 1,106.34 - Transnation Title 3,100,000.00
17027 A 1,000.00 1,001.00 - Chicago Title 3,025,000.00
16820 A - 770.61 - Stewart Title 2,975,000.00
12178 A 12,000.00 446.45 - First American Title 2,900,000.00
16609 A - 1,029.16 - Stewart Title 2,800,000.00
11162 First American Title 2,750,000.00
11162 A 15,000.00 729.17 -
11162 B - - -
11162 C - - -
12203
12203 A - 1,166.67 - -
12203 B 833.33
11999 A - 3,029.30 - Chicago Title Insurance 2,650,000.00
11116 A 19,440.00 1,047.19 - Stewart Title 2,650,000.00
11411 A - 693.18 - First American Title Ins. Co. 2,600,000.00
16393 A - - - First American Title 23,900,000.00
16498 A 100,000.00 2,563.00 -
9327 A - 2,756.25 - Lawyer's Title 2,450,000.00
9382 A 165,000.00 - 2,500.00 Transnation Title Insurance Conpany 3,000,000.00
11687 A - 3,597.92 - Commonwealth 2,400,000.00
9422 A 125,000.00 1,525.11 - Chicago Title Insurance Co. 2,350,000.00
11845 A 103,116.67 929.06 3,116.67 2,300,000.00
16829 A - 816.15 - Stewart Title 2,275,000.00
12033 A - 960.33 -
9280 A 100,000.00 476.74 - Chicago Title Insurance 2,200,000.00
12253 A - 937.50 - Lawyer's Title 2,190,000.00
16957 A - 206.17 - -
17417 A 50,000.00 4,286.59 4,166.00 -
17137 A 60,000.00 3,410.50 3,408.00 Stewart Title 1,900,000.00
17140 A - 3,471.58 - -
11647 A - 572.33 - Chicago Title Insruance Co. 2,000,000.00
17194 A - 334.00 - Fidelity National Title Co. 2,000,000.00
11260 A - 241.69 - Fidelity National Title 1,945,000.00
9072 A - 327.00 - Chicago Title Insurance Co. 1,850,000.00
17704 A 3,572.00
12257 A - 617.25 -
11851 A 25,000.00 - - First American Title 1,800,000.00
11098 A - 1,666.67 - Commonwealth Title 1,775,000.00
11599 A 7,500.00 869.22 1,363.00
11265 A - 180.48 - Fidelity National Title Insurance Co. 1,645,000.00
5296 A 65,000.00 3,638.75 - Commonwealth Land Title 1,600,000.00
17741 A 150,000.00 796.00
12050 A - 550.00 - Stewart Title 1,500,000.00
11639 A - 733.33 - Stewart Title 1,500,000.00
17187 A - 421.08 -
11272 A - 638.58 - Fidelity National Title 1,400,000.00
11384 A - 717.61 - Fidelity National Title 1,400,000.00
9328 A - 1,612.50 - Lawyer's Title 1,400,000.00
16956 A 75,000.00 152.50 - -
6129 A - - - Fidelity National Title 1,350,000.00
8673 -
8673 A 844.00 225.01 First American Title 548,467.00
8673 B 1,156.00 308.32 First American Title 751,533.00
6131 A - - Fidelity National Title 1,100,000.00
9436 A 706.92 149.60 706.92 Chicago Title Insurance Company 740,000.00
</TABLE>
<TABLE>
<CAPTION>
BSCMSI 1999-C1
PRELIMINARY COLLATERAL INFORMATION
Umbrella Umbrella
Loan# Property ID Umbrella Insurance Issuer Insurance Amount Insurance Expiration Property Insurance Issuer
- ----- ----------- ------------------------- ---------------- -------------------- -------------------------
<S> <C> <C> <C> <C> <C>
11969
11969 A Athena Assurance Co. Gen.
Aggregate 25,000,000.00 12/31/99 National Surety Corp.
11969 B Fireman's Fund Ins. Co. 10,000,000.00 03/01/99 Fireman's Fund Ins. Co.
16464 A IU Insurance 10,000,000.00 10/01/99 Fireman's Fund
9691 A Reliance National 10,000,000.00 01/31/99 various carriers
16462 A AIV Ins. 10,000,000.00 10/01/99 Fireman's Fund (Blanket)
8484 A - - - Kemper
16363 A Federal Ins. Co. 25,000,000.00 10/31/00 General Accident
17918 A St Paul Fire & Marine Ins. Co. 10,000,000.00 03/30/99 St. Paul Fire & Marine Ins. Co.
8747 A Utica Mutual Insurance 10,000,000.00 01/01/99 Republic Franklin Insurance Co.
9529 A Ramapo Insurance 5,000,000.00 10/23/99 Selective Ins. Co.
17820 A - - - USF&G
9144 A Hartford Fire Ins. Co. 5,000,000.00 01/23/99 Hartford Fire Ins. Co.
9100
9100 A - Vesta Ins. Co.
9100 B - Citizens Ins.
9100 C CNA Insurance 2,000,000.00 09/17/99 CNA Insurance
9100 D - Citizens Ins.
16771 A Cigna 20,000,000.00 06/20/99 Greater NY Mutual
9586 A Millers Mutual Insurance Company 5,000,000.00 12/17/99 Millers Mutual Insurance Company
11853 A Greater New York Mutual 5,000,000.00 04/02/99 Travellers' Indemnity
8722 A Utica Mutual Insurance Co. 10,000,000.00 01/01/99 Republic Franklin Insurance Co.
9412 A The Travelers 25,000,000.00 07/11/99 The Travelers
16718 A - - - Commerce & Industry
8548 A Maryland Casualty Ins. 2,000,000.00 04/30/99 Assurance Co. of America
11931 A Greater New York Mutual 5,000,000.00 09/10/99 Greater New York Mutual
12073 A Fireman's Fund Insurance Corp. 1,000,000.00 04/29/99 Fireman's Fund Insurance Corp.
9291 A Fireman's Fund 4,000,000.00 07/08/99 Fireman's Fund
16814 A Royal Ins. Company 4,000,000.00 03/15/99 Federal Ins. Co.
5193 A Hartford of Midwest 5,000,000.00 12/09/99 Fireman's Fund
17735 A Traveler's Prop. & Casualty 10,000,000.00 02/15/99 Travelers
6073 A Greater New York Mutual 5,000,000.00 10/01/99 8000000
11472 A Waysau Insurance 10,000,000.00 04/01/99 Waysau Insurance
16823 A Fireman's Fund 10,000,000.00 09/30/99 Fireman's Fund
11423 A TIG Insurance Co. 25,000,000.00 10/31/99 Gerling Global (Blanket)
11516 A - - - Liberty Mutual (Blanket)
11721 A General Accidental Insurance 5,000,000.00 03/30/99 General Accidental Insurance
9056 A Mid Century Insurance 1,000,000.00 02/26/99 Mid-Century Insurance
16561 A Cigna Indemnity 5,000,000.00 12/21/99 MerrimackMutu
16496 A
11839 A Kemper Insurance 20,000,000.00 05/01/99 Kemper Insurance
9565 A - - - Hanover Lloyds Ins. Co.
9513 A Zurich 2,000,000.00 08/15/99 Zurich
8939 A Fireman's Fund 10,000,000.00 06/01/99 Fireman's Fund
17637
17637 A Royal of America 4,000,000.00 01/01/99 American Casualty
17637 B Royal of America 4,000,000.00 01/01/99 American Casualty
9709 A Scottsdale Insurance Co. 20,000,000.00 12/06/99 Pacific Indemnity (Blanket)
9424 A Dakota First Insurance Co. 1,000,000.00 12/01/99 Employers' Mutual
9556 A State Farm 5,000,000.00 05/17/99 State Farm
16936 A Chubb Insurance Co. 10,000,000.00 07/01/99 -
12147 A - - - -
16826 A Fireman's Fund 10,000,000.00 09/30/99 Fireman's Fund
11506 A Several Cos. Affording Coverage 150,000,000.00 06/30/99 Several
11997 A Various (Blanket Policy) 100,000,000.00 12/10/99 General Accident Insurance Co.
12022 A Cincinnati Insurance Co. 10,000,000.00 07/01/00 Cincinnati Insurance Co.
6561 A - - - The St. Paul Insurance Co.
11868 A Traveler's Prop. & Casualty 1,000,000.00 07/03/99 Traveler's Prop. & Casualty
9491 A Harleysville Mutual Ins. Co.
(Blanket) 2,000,000.00 08/03/99 Harleysville Mutual Ins. Co.
11895 - - -
11895 A - - - Greenwich Insurance
11895 B - - - Greenwich Insurance
16830 A - - - Fireman's Fund
12074 A TIG Insurance Co. 3,000,000.00 11/04/99 Kemper National Insurance Co.
11102 A St. Paul Fire & Marine 1,000,000.00 02/05/99 Allendale Insurance Co.
11552 A American Casualty Co. 10,000,000.00 07/23/99 CAN Insurance Co.
8487 A Hartford of Midwest 5,000,000.00 12/09/99 Hartford of Midwest
12075 A Kemper National Insurance Co.
11279 A Burns & Wilcox, Ltd. 4,000,000.00 09/01/99 Travelers Indemnity Co. of Illinois
17138 A Erie Insurance 5,000,000.00 11/01/99 Erie Insurance
6019 A National Union 25,000,000.00 12/28/99 United State Fire Ins.
(Blanket Policy)
17702 A - - - General Insurance of Trieste
11978 A Maryland Casualty 4,000,000.00 10/31/99 Maryland Casualty
12252 A Royal Indemnity Company 150,000,000.00 06/30/99
9125 A National Union Fire 25,000,000.00 03/01/99 Legion Insurance Co.
11207 A - - - Yasuda Insurance Co.
17027 A Traveler's Prop. & Casualty 3,000,000.00 10/01/99 Traveler's Prop. & Casualty
16820 A Fireman's Fund 10,000,000.00 09/30/99 Fireman's Fund
12178 A Illinois National Insurance Co. 20,000,000.00 06/01/99 USF&G
16609 A - - - Deans & Homer
11162 Reliance National Indemnity Co. 5,000,000.00 07/01/99 Reliance National Indemnity
11162 A Reliance National Indemnity Co. 50,000,000.00 07/01/99 Reliance National Indemnity
11162 B Reliance National Indemnity Co. 50,000,000.00 07/01/99 Reliance National Indemnity
11162 C Reliance National Indemnity Co. 50,000,000.00 07/01/99 Reliance National Indemnity
12203 Interstate Fire and Casualty 3,000,000.00 12/18/99 Interstate Fire and Casualty
12203 A - Slaton Insurance
12203 B Slaton Insurance
11999 A TIG Insurance Co. 10,000,000.00 03/01/99 Hartford Steam Boiler Inspection
and Insurance Co.
11116 A Quincy Mutual Fire Insurance Co. 9,000,000.00 07/01/99 Quincy Mutual Fire Insurance Co.
11411 A - - - Safeco.Ins. Company
16393 A
16498 A Chubb Ins. Group 5,000,000.00 04/01/99 C.N.A.
9327 A Chubb Insurance Co. 150,000,000.00 06/30/99 Kemper Insurance
9382 A Safeco Insurance 3,000,000.00 03/09/99 Safeco.Ins. Company
11687 A Midwest Family Mutual 10,000,000.00 05/31/99 Midwest Family Mutual
9422 A RUI & Twin City Fire 30,000,000.00 12/10/99 Zurich
11845 A Commercial Union 5,000,000.00 05/04/99 Commercial Union
16829 A Fireman's Fund 10,000,000.00 09/30/99 Fireman's Fund
12033 A Chubb Insurance Co. 2,000,000.00 04/24/99 Legion Insurance Co.
9280 A Travelers 2,000,000.00 01/21/99 Travelers Property & Casualty Co.
12253 A Several Companies Affording
Coverage 150,000,000.00 06/30/99
16957 A - - - Chubb Custom Insurance Co.
17417 A Indiana Insurance 5,000,000.00 06/23/99 Indiana Insurance
17137 A Auto Owners 5,000,000.00 05/20/99 Great American
17140 A Farmer's Insurance 4,000,000.00 Farmer's Insurance
11647 A Various (Blanket Policy) 100,000,000.00 12/10/99 General Accident Insurance Co.
17194 A Fireman's Fund 3,000,000.00 12/30/99 Fireman's Fund
11260 A RLI Insurance Co. 4,000,000.00 06/30/99 Chubb Custom Insurance Co.
(Blanket)
9072 A Cigna Insurance Co.
17704 A Allied Group 5,000,000.00 08/04/99 Allied Group Insurance
12257 A Royal Ins. Company 50,000,000.00 01/01/99 Chubb Group
11851 A American Casualty 10,000,000.00 07/23/99 CAN Insurance Co.
11098 A State Farm 10,000,000.00 12/07/99 State Farm
11599 A Fireman's Fund 4,000,000.00 01/01/99 Fireman's Fund
11265 A RLI Insurance Co. 4,000,000.00 06/30/99 Chubb Custom Insurance Co.
(Blanket)
5296 A Citizens Insurance Co. 4,000,000.00 04/15/99 Citizens Insurance Co. (Blanket)
17741 A - - -
12050 A Federal Insurance Company 10,000,000.00 02/01/99 Transportation Insurance Co.
(Blanket Policy)
11639 A US Fire Insurance Co. 10,000,000.00 01/01/99 United States Fire Insurance Co.
17187 A Fireman's Fund 10,000,000.00 03/01/99 Fireman's Fund
11272 A RLI Insurance Co. 4,000,000.00 06/30/99 Chubb Custom Insurance Co.
(Blanket)
11384 A - - - Chubb Custom
9328 A (several) 150,000,000.00 06/30/99 -
16956 A - - - Chubb Custom Insurance Co.
6129 A - - - Fireman's Fund
8673 - - - Fireman's Fund
8673 A
8673 B
6131 A Fireman's Fund Insurance Co. 5,000,000.00 06/01/99 Fireman's Fund Insurance Co.
9436 A - - - Fireman's Fund
</TABLE>
<TABLE>
<CAPTION>
BSCMSI 1999-C1
PRELIMINARY COLLATERAL INFORMATION
Property
Property Insurance Special Hazard Special Hazard Special Hazard
Loan# Property ID Insurance Amount Expiration Insurance Issuer Insurance Amount Insurance Expiration
- ----- ----------- ---------------- ---------- ---------------- ---------------- --------------------
<S> <C> <C> <C> <C> <C> <C>
11969
11969 A 64,637,500.00 12/31/99 Flood - Not Surety 50,000,000 (EQ - 50,000,000)
11969 B 23,103,000.00 03/01/99
16464 A 215,138,671.00 10/01/99
9691 A 100,000,000.00 03/01/99 - - -
16462 A 215,138,671.00 10/01/99
8484 A 14,050,000.00 04/05/99 Kemper 15000000 (Flood and EQ) 04/05/99
16363 A 518,411,565.00 31-Sep-00 -
17918 A 30,095,000.00 03/30/99
8747 A 6,387,000.00 01/01/99 - - -
9529 A 9,400,000.00 10/23/99 - - -
17820 A 99,303,000.00 08/14/99 USF & G 5,000,000.00 08/14/99
9144 A 9,240,000.00 01/23/99 - - -
9100 -
9100 A 2,030,000.00 03/02/99 - - -
9100 B 5,834,000.00 03/02/99 - - -
9100 C 2,105,000.00 09/17/99 - - -
9100 D 5,974,000.00 03/02/99 - - -
16771 A 8,750,000.00 12/19/99 Greater NY Mutual 4,000,000.00 12/19/99
9586 A 1,820,000.00 12/17/99 - - -
11853 A 13,000,000.00 09/02/99
8722 A 6,387,000.00 01/01/99 - - -
9412 A 6,000,000.00 07/11/99 - - -
16718 A 8,061,470.00 04/30/99 - -
8548 A 9,004,000.00 08/10/99 -
11931 A 11,650,000.00 09/10/99 - -
12073 A 8,000,000.00 04/29/99
9291 A 7,200,000.00 07/08/99 - - -
16814 A 20,000,000.00 03/15/99 Royal 17,300,000.00 03/15/99
5193 A 6,500,000.00 03/01/99 Fireman's Fund
(EQ & Flood) -
17735 A 11,000,000.00 02/15/99 - -
6073 A 8,000,000.00 10/01/99 -
11472 A 8,230,000.00 04/01/99
16823 A 5,994,004.00 02/11/99 - -
11423 A 361,265,000.00 10/31/99
11516 A 111,122,105.00 01/01/99 - -
11721 A 4,130,240.00 03/30/99
9056 A 3,120,000.00 02/26/99 Golden Bear Insurance
(Earthquake) 3,697,000.00 08/01/99
16561 A 11,567,000.00 12/24/99 -
16496 A
11839 A 5,459,000.00 05/01/99 National Flood 242,000.00 10/11/99
9565 A 4,800,000.00 03/21/99 - - -
9513 A 3,240,000.00 08/15/99 - - -
8939 A 6,000,000.00 06/01/99 - - -
17637
17637 A 28,638,000.00 01/01/99 American Casualty 2,000,000.00 01/01/99
17637 B 28,638,000.00 01/01/99 American Casualty 2,000,000.00 01/01/99
9709 A 10,000,000.00 12/06/99 - - -
9424 A 1,440,000.00 12/01/99 - - -
9556 A 3,546,200.00 05/17/99 - - -
16936 A - - - -
12147 A - - - - -
16826 A 4,334,828.00 02/11/99 - -
11506 A 130,609,928.00 06/30/99 Flood - EQ 125,000,000.00 06/30/99
11997 A 4,900,000.00 12/10/99 - -
12022 A 3,626,100.00 07/01/01
6561 A 4,000,000.00 10/07/99 -
11868 A 6,835,000.00 07/03/99
9491 A 6,000,000.00 08/03/99 - - -
11895 - -
11895 A 2,265,000.00 07/25/99 - -
11895 B 1,014,000.00 09/25/99 - -
16830 A 3,418,000.00 09/30/99 - -
12074 A 3,900,000.00 09/17/99 - -
11102 A 4,000,000.00 01/01/99 - -
11552 A 1,982,402.00 07/01/00 - -
8487 A 2,700,000.00 12/09/99 -
12075 A 3,500,000.00 09/17/99 - -
11279 A 5,074,000.00 09/01/99 - -
17138 A 3,792,000.00 11/01/99 - -
6019 A 500,000,000.00 12/28/99 -
17702 A 3,921,000.00 08/15/99 El Camino Insurance 500,000.00 12/07/99
11978 A 19,444,000.00 10/31/99 - - -
12252 A
9125 A 5,300,000.00 03/01/99 - - -
11207 A 4,180,000.00 08/01/99 - -
17027 A 371,334,012.00 01/01/99 - - -
16820 A 2,871,928.00 02/11/99 - - -
12178 A 6,000,000.00 12/01/99 Flood - USF&G & Co. 50,000,000.00 12/01/99
16609 A 3,000,000.00 09/30/99 - -
11162 1,025,00 12/23/00 - -
11162 A 400,000.00 12/23/00 - -
11162 B 625,000.00 12/23/00 - -
11162 C 1,150,000.00 06/30/99 - -
12203 1,012,800.00 12/18/99 National Flood 250,000.00 12/18/99
12203 A 2,250,000.00 04/11/99 -
12203 B 1,758,000.00 03/05/99 Slaton Insurance 750,000.00 03/05/99
11999 A 3,500,000.00 11/04/99 Federal Flood 500,000.00
11116 A 5,040,000.00 07/01/99 - -
11411 A 2,750,000.00 10/09/99 Safeco. Ins. Company 450,000.00 10/09/99
16393 A
16498 A 5,920,000.00 04/01/99
9327 A 2,000,000.00 06/30/99 - - -
9382 A 8,912,000.00 03/09/99 - - -
11687 A 6,000,007.00 09/30/99 - -
9422 A 3,000,000.00 06/01/99 -
11845 A 3,280,000.00 05/04/99
16829 A 2,116,068.00 02/11/99 - -
12033 A 5,377,000.00 04/24/99
9280 A 1,060,900.00 01/21/99 - - -
12253 A
16957 A 21,633,000.00 06/30/99 Lloyd's 500,000.00 12/30/99
17417 A 2,200,000.00 06/23/99 - -
17137 A 1,787,000.00 05/20/99 - -
17140 A 2,030,000.00 - -
11647 A 4,900,000.00 12/10/99 - -
17194 A 1,000,000.00 05/31/99 RLI Insurance 1,000,000.00 12/30/99
11260 A 15,885,000.00 06/30/99 - -
9072 A 1,700,000.00 10/01/99 -
17704 A 1,830,000.00 08/04/99 - - -
12257 A 20,000,000.00 01/01/99 Royal 19250000 (including 2.5
million quake) 01/01/99
11851 A 6,329,700.00 07/01/00 C.N.A. Flood; C.N.A.
EQ (4,000,000) 1,000,000.00 07/01/00
11098 A 2,972,000.00 12/07/99 National Flood 250,000.00 12/17/99
11599 A 23,038,619.00 01/01/99 - -
11265 A 15,855,000.00 06/30/99 - -
5296 A 1,800,000.00 04/15/99 -
17741 A - - - -
12050 A 28,611,565.00 02/01/99
11639 A 15,828,610.00 01/01/99 US Fire Ins. 1,000,000.00 01/01/99
17187 A 1,500,000.00 03/01/99 St Paul's Surplus 5,000,000.00 03/01/99
11272 A 15,885,000.00 06/30/99 - -
11384 A 15,895,000.00 06/30/99 - -
9328 A - - - - -
16956 A 21,633,000.00 06/30/99 Lloyd's 500,000.00 12/30/99
6129 A 06/01/99 -
8673 97,000.00 07/26/99 - - -
8673 A
8673 B
6131 A 28,499,271.00 06/01/99 -
9436 A 799,000.00 10/08/99 - - -
</TABLE>
<TABLE>
<CAPTION>
BSCMSI 1999-C1
PRELIMINARY COLLATERAL INFORMATION
Liability Liability
Loan# Property ID Liability Hazard Insurance Issuer Insurance Amount Insurance Expiration Manager Name
- ----- ----------- --------------------------------- ---------------- -------------------- ------------
<S> <C> <C> <C> <C> <C>
11969
11969 A National Surety Corp. 2,000,000.00 CB Richard Ellis
11969 B Fireman's Fund Ins. Co. 2,000,000.00 03/01/99 Finsilver/Friedman Management Co.
16464 A Fireman's Fund 2,000,000.00 10/01/99 American Assets, Inc.
9691 A Reliance National 12,000,000.00 01/31/99 Intown Management Company
16462 A Fireman's Fund 2,000,000.00 10/01/99 American Assets, Inc.
8484 A Kemper 7,500,000.00 04/05/99 Capital Commercial Properties, Inc.
16363 A General Accident 2,000,000.00 10/31/00 Beckville Management Corp
17918 A St. Paul Fire & Marine Ins. Co. 2,000,000.00 03/30/99 Joseph Toczlowski
8747 A Republic Franklin Insurance Co. 2,000,000.00 01/01/99 Woodruff Property Management Co.
9529 A Selective Ins. Co. 2,000,000.00 10/23/99 James E. Hanson Management Co
17820 A - - - Alan Kahn Associates
9144 A Hartford Fire Ins. Co. 5,000,000.00 01/23/99 Charles Dunn & Co.
9100
9100 A Vesta Ins. Co. 2,000,000.00 03/02/99 Ramesh Patel
9100 B Citizens Ins. 2,000,000.00 03/02/99 Suresh Patel
9100 C CAN Insurance 1,000,000.00 09/17/99 Raju Patel
9100 D Citizens Ins. 2,000,000.00 03/02/99 Navin Patel
16771 A Greater NY Mutual 2,000,000.00 12/19/99 ATA Enterprises
9586 A Millers Mutual Insurance Company 2,000,000.00 12/17/99 Self Managed
11853 A Greater New York Mutual 2,000,000.00 04/02/99 Michael Jaffe
8722 A Republic Franklin Insurance Co. 2,000,000.00 01/01/99 Woodruff Property Management
9412 A The Travelers 2,000,000.00 07/11/99 N/A
16718 A Commerce & Industry 2,000,000.00 04/30/99 All Florida Hospitality
Management, Inc.
8548 A Assurance Co. of America 2,000,000.00 06/10/99 Main Street Cos.
11931 A National Surety Corp. 5,000,000.00 10/09/99 Self Managed
12073 A Fireman's Fund Insurance Corp. 4,000,000.00 04/29/99 James H. Simon, Jr.
9291 A Fireman's Fund 4,000,000.00 07/08/99 Woodruff Property Management
16814 A Royal ns. Co. 2,000,000.00 03/15/99 Vicky McMahon
5193 A - - - Rubin-Pachulski-Dew Properties, Inc.
17735 A Travelers 2,000,000.00 02/15/99 Jack Elo
6073 A Greater NY Mutual 2,000,000.00 10/01/99 Synchron Corporation
11472 A Wausau Insurance 20,000,000.00 04/01/99 Lorrain Management
16823 A Fireman's Fund 2,000,000.00 09/30/99 Mid Valley Properties
11423 A Gerling Global 2,000,000.00 10/01/99 RMI
11516 A Liberty Mutual 1,000,000.00 01/01/99 Tedeschi Realty Corp.
11721 A General Accidental Insurance 2,000,000.00 03/30/99 The Mount Vernon Co.
9056 A Mid Century Ins. 2,000,000.00 02/26/99 Globe Properties/DMM Development
16561 A Merrimack 2,000,000.00 12/24/99 James Hanson Management Co.
16496 A Rubin Properties Inc
11839 A Kemper Insurance 2,000,000.00 05/01/99 M & M Powers
9565 A Hanover Lloyds Ins. Co. 2,000,000.00 03/21/99 IPL Management Co.
9513 A Zurich 2,000,000.00 08/15/99 John B. Sullivan, Jr. Corp.
8939 A Fireman's Fund 2,000,000.00 06/01/99 Separovich Domich
17637
17637 A American Casualty 2,000,000.00 01/01/99 Georgetown Apartments, Inc.
17637 B American Casualty 2,000,000.00 01/01/99 Georgetown Apartments, Inc.
9709 A Scottsdale Insurance Co. 2,000,000.00 12/06/99 Sylvia Inc.
9424 A Dakota Fire Insurance Co. 2,000,000.00 12/01/99 Saramar Enterprises, Inc.
9556 A State Farm 2,000,000.00 05/17/99 Countryside Asset Management Corp.
16936 A Chubb Insurance 2,000,000.00 07/01/99 Alfred Weissman Real Estate, Inc.
12147 A Clarendon National Ins. Co. 2,000,000.00 05/15/99 Realty Trust Group
16826 A Fireman's Fund 2,000,000.00 09/30/99 Mid Valley Properties
11506 A Royal Indemnity Co. 2,000,000.00 06/30/99 Metropolitan Management Corp.
11997 A General Accident Insurance Co. 2,000,000.00 12/10/99 Raymond Torbati
12022 A Cincinnati Insurance Co. 1,000,000.00 07/01/00 Mid Continental Management Corp.
6561 A St. Paul Insurance Co. 2,000,000.00 10/07/99 Woo Properties, LP
11868 A Travelers Property & Casualty Co. 2,000,000.00 07/03/99 Dr. Ernst A. Nussbaumer
9491 A Harleysville Mutual 2,000,000.00 08/03/99 Summit Management and Realty Co.
11895
11895 A Greenwich Insurance Co 3,000,000.00 07/25/99 Principals
11895 B Greenwich Insurance Co 3,000,000.00 09/25/99 Principals
16830 A Fireman's Fund 2,000,000.00 09/30/99 Mid Valley Properties
12074 A United National Insurance Company 2,000,000.00 09/09/99 The Commonwealth Group
11102 A St. Paul Fire & Marine 2,000,000.00 02/05/99 William Goldstein
11552 A American Casualty 2,000,000.00 07/23/00 Turnpike Properties, LLC
8487 A Hartford of Midwest 1,000,000.00 09/12/99 Miller Realty
12075 A United National Insurance Company 2,000,000.00 09/09/99 The Commonwealth Group
11279 A Burns & Wilcox, Ltd. 2,000,000.00 09/01/99 Monticello Management
17138 A Erie Insurance Ex. 2,000,000.00 11/01/99 Atul Patel
6019 A Zurich Insurance 2,000,000.00 12/28/99 Joe Crail
17702 A General Insurance of Trieste 5,000,000.00 08/15/99 Kurtin Properties & Management Co.
11978 A Maryland Casualty 2,000,000.00 10/31/99 Martin & Robert
12252 A Zurich Insurance Company 2,000,000.00 06/30/01 Metropolitan Management Corp.
9125 A National Union Fire Insurance 2,000,000.00 03/01/99 Brandywine Construction &
Management Inc.
11207 A Yasuda Insurance Co. 2,000,000.00 08/01/99 Top 10 Properties
17027 A Traveller's Insurance Co 6,050,050.00 10/01/99 Frank Budwey
16820 A Fireman's Fund 2,000,000.00 09/30/99 Mid Valley Properties
12178 A USF&G Co. 2,000,000.00 12/01/99 Amerimar Enterprises, Inc.
16609 A Deans & Homer (Greenwich Ins.) 1,000,000.00 09/30/99 Mid Valley Properties
11162 Reliance Insurance Co. 1,000,000.00 07/01/99
11162 A Marin Management Corp.
11162 B Marin Management Corp.
11162 C Marin Management Corp.
12203 Interstate Fire & casualty 2,000,000.00 12/18/99
12203 A Slaton Insurance 3,000,000.00 04/11/99 Rodberg Property Management
12203 B Slaton Insurance 3,000,000.00 03/05/99 Rodberg Property Management
11999 A Republic Western 2,000,000.00 11/04/99 N/A
11116 A Quincy 2,000,000.00 07/01/99 The Heller Group
11411 A John & Katherine Cornelius
16393 A American Assets
16498 A Cigna Companies 2,000,000.00 04/01/99 White Brothers Investments
9327 A Royal Indemnity Co. 1,000,000.00 06/30/99 Metropolitan Management Corp.
9382 A Safeco Insurance 2,000,000.00 03/09/99 Martin Smith Inc.
11687 A Midwest Family Mutual 2,000,000.00 09/30/99 Nicollet Village
9422 A Travelers' Insurance 2,000,000.00 06/01/99 Wharton Realty Group, Inc.
11845 A Commercial Union 2,000,000.00 05/04/99 Kenneth S. Ray
16829 A Fireman's Fund 2,000,000.00 09/30/99 Mid Valley Properties
12033 A Legion Insurance Co. 2,000,000.00 04/24/99 Progressive Build Management Company
9280 A Travelers Property & Casualty Co. 2,000,000.00 01/21/99 Woodland Management
12253 A Royal Indemnity Co. 2,000,000.00 06/30/01 Metropolitan Management Corp.
16957 A - - - Steaven Jones Development Co.
17417 A Indiana Insurance 2,000,000.00 06/23/99 Joseph Sindeldecker
17137 A Great American Insurance 2,000,000.00 05/20/99 Self Managed
17140 A Farmer's Fund 2,000,000.00 Barry Jensen
11647 A General Accident Insurance Co. 2,000,000.00 12/10/99 Task International Group, Inc.
17194 A Fireman's Fund 4,000,000.00 05/31/99 Self Managed
11260 A Chubb 2,000,000.00 06/30/99 Steaven Jones Development Co.
9072 A Cigna Insurance Co. 2,000,000.00 10/01/99 Gloria Tam & Tenny Tsai-Eng
17704 A Allied Group Insurance 5,000,000.00 08/04/99 Harivaden Patel
12257 A Royal Ins. Co. 3,000,000.00 01/01/99 Punia & Marx
11851 A American Casualty Co. 2,000,000.00 07/01/00 Turnpike Properties, LLC
11098 A State Farm 2,972,100.00 12/07/99 Sharon Rozsay
11599 A Fireman's Fund 2,000,000.00 01/01/99 Norris & Stevens
11265 A Chubbs 2,000,000.00 06/30/99 Steaven Jones Development Co.
5296 A Citizens Insurance Co. 2,000,000.00 04/15/99 Holland Hospitality Inc.
17741 A American Modern Llouds 2,000,000.00 04/30/99 Wigg Enterprises, Inc.
12050 A Transportation Insurance Company 2,000,000.00 02/01/99 Metropolitan Management Company
11639 A US Fire Insurance Co. 2,000,000.00 01/01/99 Manekin
17187 A Fireman's Fund 2,000,000.00 03/01/99 Ruben Pachulski Dew Properties, LLC
11272 A Chubb 2,000,000.00 06/30/99 Steaven Jones Development Co.
11384 A Steaven Jones Development Co.
9328 A National Union Fire Ins. Co.
of Pittsburgh, PA 1,000,000.00 06/30/99 Metropolitan Management Corp.
16956 A - - - Steaven Jones Development Co.
6129 A Fireman's Fund 06/01/99 Jim Harrison
8673 Fireman's Fund 2,000,000.00 07/26/99 Pittsford Management, Inc.
8673 A
8673 B
6131 A Fireman's Fund 2,000,000.00 06/01/99 N/A
9436 A Fireman's Fund 2,000,000.00 10/08/99 Professional Property Management Co.
</TABLE>