COLONIAL PROPERTIES TRUST
10-K, 1998-03-20
REAL ESTATE INVESTMENT TRUSTS
Previous: LEVEL ONE COMMUNICATIONS INC /CA/, S-3, 1998-03-20
Next: MID ATLANTIC REALTY TRUST, PRE 14A, 1998-03-20



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    FORM 10-K
|X|   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934
      For the fiscal year ended December 31, 1997 OR

|_|   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934
      For the transition period from __________________ to__________________


                         Commission File Number 1-12358

                            COLONIAL PROPERTIES TRUST
             (Exact name of registrant as specified in its charter)

              Alabama                           59-7007599
      (State of organization)                (I.R.S. employer
                                           identification no.)

      2101 Sixth Avenue North                     35203
             Suite 750                          (Zip Code)
        Birmingham, Alabama
  (Address of principal executive
             offices)

Registrant's telephone number, including area code:  (205) 250-8700
Securities registered pursuant to Section 12(b) of the Act:

        Title of each class          Name of each exchange on which
                                                registered
     Common Shares of Beneficial          New York Stock Exchange
             Interest,
      $.01 par value per share

Securities registered pursuant to Section 12(g) of the Act:  None

      Indicate by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during the  preceding  12 months and (2) has been  subject to such  filing
requirements for the past 90 days. YES |X| NO |_|

      Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. |_|

      The  aggregate  market  value  of the  20,930,921  Common  Shares  held by
non-affiliates  of the Registrant was  approximately  $618,770,352  based on the
closing price on the New York Stock  Exchange for such Common Shares on March 9,
1998.

      Number of the Registrant's  Common Shares of Beneficial  Interest
outstanding as of March 9, 1998:  21,613,174.

      Documents Incorporated by Reference

      Portions of the annual report to shareholders  for the year ended December
31, 1997,  are  incorporated  by reference  into Part II.  Portions of the proxy
statement  for  the  annual  shareholders   meeting  to  be  held  in  1998  are
incorporated by reference into Part III.


<PAGE>

                                     PART I

Item 1.    Business.

      As used herein, the term "Company" includes Colonial  Properties Trust, an
Alabama real estate  investment  trust,  and one or more of its subsidiaries and
other affiliates (including Colonial Properties Holding Company,  Inc., Colonial
Realty Limited Partnership, Colonial Properties Services Limited Partnership and
Colonial  Properties  Services,  Inc.) or, as the context may require,  Colonial
Properties Trust only or Colonial Realty Limited Partnership only.

     This  annual  report  on  Form  10-K  contains   certain   "forward-looking
statements"  within the meaning of Section 27A of the Securities Act of 1933, as
amended,  and Section 21E of the  Securities  Exchange Act of 1934,  as amended,
including  but  not  limited  to  anticipated   timetables   for   acquisitions,
developments  and expansions,  expected  economic  growth in geographic  markets
where CRLP owns or expects to own  properties,  and plans for continuing  CRLP's
diversified strategy.  These statements involve risks and uncertainties that may
cause  actual  results  to  be  materially  different  from  those  anticipated.
Prospective  investors should  specifically  consider,  in connection with these
forward-looking  statements, the various factors identified herein and in CRLP's
filings  with the SEC which  could  cause  actual  results to differ,  including
downturns in local or national economies,  competitive factors, the availability
of suitable  properties  for  acquisition at favorable  prices,  and other risks
inherent in the real estate business.

     The Company is one of the  largest  owners,  developers  and  operators  of
multifamily,  retail and office  properties in the Sunbelt  region of the United
States. It is a fully-integrated  real estate company,  whose activities include
ownership of a  diversified  portfolio of 93 properties as of December 31, 1997,
located  in  Alabama,  Florida,  Georgia,  Mississippi,  North  Carolina,  South
Carolina, Tennessee and Virginia, development of new properties,  acquisition of
existing properties, build-to-suit development, and the provision of management,
leasing,  and brokerage  services for commercial  real estate.  The Company is a
self-administered  equity real estate  investment  trust (a "REIT")  that, as of
December 31, 1997, owns 43 multifamily apartment communities  containing a total
of 13,759 apartment units (the "Multifamily  Properties"),  37 retail properties
containing a total of  approximately  10.6  million  square feet of retail space
(the  "Retail   Properties"),   13  office  properties  containing  a  total  of
approximately 1.9 million square feet of office space (the "Office Properties"),
and certain  parcels of land adjacent to or near five of these  properties  (the
"Land").  (The  Multifamily  Properties,   the  Retail  Properties,  the  Office
Properties and the Land are referred to collectively as the "Properties"). As of
December 31,  1997,  the  Multifamily  Properties  that had achieved  stabilized
occupancy,  the Retail  Properties,  and the Office Properties were 93.8%, 93.3%
and 95.5% leased, respectively.

     The Company,  through Colonial  Properties Holding Company,  Inc., a wholly
owned  subsidiary   ("CPHC"),   is  the  sole  general  partner  of,  and  holds
approximately  68% of the interests in, Colonial Realty Limited  Partnership,  a
Delaware limited partnership (the "Operating Partnership"). (The Company intends
to dissolve  CPHC  during the first half of 1998 and  thereby  become the direct
general partner of the Operating  Partnership.)  The Operating  Partnership owns
all of the Properties (or interests  therein).  The Company  conducts all of its
business  through  CPHC,  the  Operating  Partnership,  and Colonial  Properties
Services  Limited  Partnership (the  "Management  Partnership"),  which provides
management services for the Properties,  and Colonial Properties Services,  Inc.
(the  "Management   Corporation"),   which  provides   management  services  for
properties owned by third parties.

      The  Company's  executive  offices are located at 2101 Sixth Avenue North,
Suite  750,  Birmingham,  Alabama,  35203  and its  telephone  number  is  (205)
250-8700.  The Company  was formed in  Maryland  on July 9, 1993.  On August 21,
1995,  the Company  reincorporated  as an Alabama real estate  investment  trust
under a new Alabama REIT statute.

Formation of the Company

      The  Company  and the  Operating  Partnership  were  formed to  succeed to
substantially  all of the  interests of Colonial  Properties,  Inc.,  an Alabama
corporation  ("Colonial"),  its  affiliates  and certain others in a diversified
portfolio of  multifamily,  retail,  and office  properties  located in Alabama,
Florida, and Georgia and to the development,  acquisition,  management, leasing,
and brokerage businesses of Colonial.




                                       2
<PAGE>

      On  September  29, 1993,  (i) the Company  consummated  an initial  public
offering (the "IPO") of 8,480,000 of its common  shares of beneficial  interest,
$.01 par value per  share  ("Common  Shares"),  (ii) the  Operating  Partnership
assumed  ownership of 36  Properties  (or  interests  therein) held by Thomas H.
Lowder,  James K. Lowder,  Robert E. Lowder, and their mother,  Catherine Lowder
(the "Lowder family"),  and third-party  partners of the Lowder family,  and the
operating businesses of Colonial, (iii) the Company transferred the net proceeds
from  the IPO  through  CPHC  to the  Operating  Partnership,  in  exchange  for
8,480,000  units of limited  partnership  interest in the Operating  Partnership
("OP Units"), (iv) the Operating Partnership repaid approximately $150.2 million
of indebtedness and prepayment penalties associated therewith secured by certain
of the Properties, and (v) the Operating Partnership established a $35.0 million
line of credit with  SouthTrust  Bank,  which has since been increased to $200.0
million,  to fund  development  activities  and  property  acquisitions  and for
general corporate  purposes  (collectively,  the "Formation  Transactions").  On
October 28, 1993, the underwriters of the IPO exercised an over-allotment option
to purchase an additional 686,200 shares.

      The  Company  owns  substantially  all of the  economic  interests  in the
Management Corporation, but in order to permit the Company to qualify as a REIT,
voting control of the Management Corporation is held by the Lowder family.


Recent Developments

      Since the IPO, the Company has  significantly  expanded  its  portfolio of
Properties  and its  operating  businesses.  Acquisitions  by the Company of new
properties  represent a total  investment of over $1.0 billion.  The Company has
also completed the expansion of six multifamily properties since the IPO, adding
a total of 1,088 units to its multifamily  portfolio.  The Company currently has
11 active  expansion  and  development  projects  in  progress  for  Multifamily
Properties (including additional phases of six existing Multifamily Properties).
The Company has also disposed of six Multifamily  Properties  representing 2,464
apartment  units and one Office  Property  representing  25,000  square  feet of
office space.

      The following is a summary of the Company's acquisition,  disposition, and
development activity in 1997.

Acquisition and Disposition Activity

      The  Company  acquired  nine retail  shopping  centers,  including  one in
Alabama,  two in  Georgia,  one in  Florida,  three  in North  Carolina,  one in
Virginia  and one in Tennessee  containing  approximately  1.1 million  leasable
square  feet for a total  purchase  price of $70.0  million.  The  Company  also
acquired seven regional malls,  including one in Alabama,  three in Georgia, two
in North  Carolina  and one in  Virginia  containing  approximately  3.2 million
leasable square feet for a total purchase price of $180.6 million.

     The Company acquired five Multifamily Properties, including one in Alabama,
one in Florida,  one in Georgia,  one in  Mississippi  and one in South Carolina
containing  1,434  units  for a  total  purchase  price  of  $82.7  million.  In
connection with a regional mall acquisition in Alabama, the Company disposed of,
in an  exchange  transaction,  two  multifamily  properties  located  in Florida
containing 368 apartment units and having a net book value of $14.0 million.  In
connection with the acquisitions of three malls in Georgia,  the Company sold to
a third party four multifamily properties in Alabama containing a total of 2,096
apartment units for a total sale price of $54.8 million, which resulted in a net
gain of $2.6 million. The purchaser of the multifamily  properties paid the sale
price by assuming an existing  mortgage of $10 million and paying the  remainder
in cash.

     The Company  also  acquired  four  Office  Properties,  including  three in
Alabama and one in Georgia  containing  1.0 million  square feet of office space
for a total  purchase  price of $97.1  million.  In  connection  with an  office
acquisition in Alabama, the Company disposed of, in an exchange  transaction,  a
25,000 square foot office building located in Alabama having a net book value of
$2.0 million.

      The  acquisition  agreements for three of the properties  acquired in 1997
provide  for the Company to make  additional  payments to the sellers if certain
lease-up  conditions  are  satisfied.  The  Company  expects to make  additional
payments to the sellers of approximately  $8.3 million in 1998 pursuant to these
provisions.

      Also in 1997,  the Company  purchased a 62.5% interest that it did already
own in two multi-tenant  office  buildings at an office park in Birmingham.  The
purchase of these outside  interests  made the Company the sole owner of the two
buildings,  which total 93,000 square feet.  At the same time,  the Company sold
its 25 percent  interest in a 129,000  square  foot  building in the same office
complex.  The Company  also  purchased a 50%  interest in a 168,000  square foot
office building in Birmingham, increasing the Company's ownership to 100%.


                                       3
<PAGE>


Development Activity

      During 1997 the Company  constructed  1,172 new  apartment  units in seven
multifamily  communities  (two of which  were  completed  during  the  year) and
acquired land on which it intends to develop additional multifamily  communities
during 1998. The aggregate  cost of this  multifamily  development  activity was
$50.5 million. As of December 31, 1997, the Company had 1,170 apartment units in
eleven  multifamily  communities  under  development  and expansion.  Management
anticipates  that four of the multifamily  projects will be completed during the
first half of 1998 and four others will be  completed  during the second half of
the year. The remaining multifamily projects are expected to be completed during
the first half of 1999. Management expects to invest approximately $64.2 million
over these periods to complete these projects.

      During 1997 the Company also  completed its 422,000  square foot expansion
of its  regional  mall in Macon,  Georgia and  completed  a 239,000  square foot
expansion of a community shopping center in Montgomery,  Alabama.  The aggregate
cost of this retail development activity was $28.6 million.

      The table below  provides an overview  of the  Company's  acquisition  and
development activity during 1997:














                                       4
<PAGE>

<TABLE>

                                 Summary of 1997
                           Acquisition and Development
                                    Activity
<CAPTION>

                                                                                                              Cost or
   Completion or                                                                    Type of   Units (M)     Anticipated
    Anticipated           Name of                                                  Property   GLA (R/O)      Cost (in
  Completion Date       Property (1)                        Location                  (2)       (3)        Thousands) (4)
- -----------------   ---------------------------------   ---------------------   ----------- ---------    ----------------

Acquisitions:
<S>                 <C>                                      <C>                       <C>   <C>          <C>
    1st Qtr 97 ..   Riverchase Center                        Birmingham, AL            O     306,000      $  24,200
    1st Qtr 97 ..   Heatherbrooke Center                     Birmingham, AL            R      28,000          3,000
    1st Qtr 97 ..   Beechwood Shopping Center                Athens, GA                R     336,000         22,200
    2nd Qtr 97 ..   CV at Trussville                         Birmingham, AL            M         376         20,500
    2nd Qtr 97 ..   Brookwood Village                        Birmingham, AL            R     694,000         32,500
    2nd Qtr 97 ..   Lakeside Office Park                     Huntsville, AL            O     121,000          8,800
    2nd Qtr 97 ..   Progress Center                          Huntsville, AL            O     225,000         15,600
    3rd Qtr 97 ..   CV at Timothy Woods                      Athens, GA                M         204         12,800
    3rd Qtr 97 ..   CV at Oakleigh                           Pensacola, FL             M         176         10,500
    3rd Qtr 97 ..   Mansell Office Park                      Atlanta, GA               O     352,000         48,500
    3rd Qtr 97 ..   CG at Natchez Trace                      Jackson, MS               M         328         17,600
    4th Qtr 97 ..   Lakewood Plaza                           Jacksonville, FL          R     195,000         14,400
    4th Qtr 97 ..   CV at Caledon Wood                       Greenville, SC            M         350         21,300
    4th Qtr 97 ..   Georgia Malls Portfolio (3 Properties)   Brunswick, Gainesville,   R   1,428,200         97,000
                                                               and Valdosta, GA
    4th Qtr 97 ..   Retail Portfolio (8 Properties)          NC/VA/TN                  R   1,490,500         78,500
    4th Qtr 97 ..   Village at Roswell Summit                Atlanta, GA               R      25,000          3,000
Developments:
    1st Qtr 97 ..   CG at Heathrow                           Orlando, FL               M         312         20,500
    1st Qtr 97 ..   CG at Bayshore                           Bradenton, FL             M         212         11,600
    4th Qtr 97 ..   CV at River Hills (expansion)            Tampa, FL                 M         276         14,900
    4th Qtr 97 ..   CV at Inverness (expansion)              Birmingham, AL            M          84          6,700
    4th Qtr 97 ..   CG at Bayshore II (expansion)            Bradenton, FL             M         164          9,300
    4th Qtr 97 ..   CG at Wesleyan                           Macon, GA                 M         240         13,500
    2nd Qtr 98 ..   CG at Hunter's Creek                     Orlando, FL               M         496         33,300
    3rd Qtr 98 ..   CG at Inverness Lakes (expansion)        Mobile, AL                M         132          8,000
    4th Qtr 98 ..   CG at Wesleyan II (expansion)            Macon, GA                 M          88          6,200
    4th Qtr 98 ..   CG at Edgewater (expansion)              Huntsville, AL            M         192         11,500
    1st Qtr 99 ..   CV at Citrus Park                        Tampa, FL                 M         176         12,300
    1st Qtr 99 ..   CG at Cypress Crossing                   Orlando, FL               M         250         20,000
    2nd Qtr 99 ..   CG at Lakewood Ranch                     Sarasota, FL              M         288         20,300
    1st Qtr 97 ..   Macon Mall (expansion)                   Macon, GA                 R     422,000         52,000
    4th Qtr 97 ..   Montgomery Promenade (expansion)         Montgomery, AL            R     239,000          7,000
                                                                                                          ---------
                                                                                                 Total    $ 677,500
                                                                                                          =========

<FN>

(1)In the  listing  of  Multifamily  Property  names,  CG has  been  used  as an
   abbreviation  for Colonial Grand and CV has been used as an abbreviation  for
   Colonial Village.
(2)M refers to  Multifamily  Properties,  R refers to Retail  Properties,  and O
   refers to Office Properties.
(3)Units (in this table  only)  refers to  multifamily  apartment  units and GLA
   refers to gross leasable area of retail and office space.
(4)         Amounts in thousands.
(5)Includes 249,000 square feet of GLA and 173,000 square feet of space owned by
   an anchor.
(6)Includes 109,000 square feet of GLA and 130,000 square feet of space owned by
   an anchor.
</FN>
</TABLE>

                                       5
<PAGE>

Multifamily Property Acquisitions

      Colonial  Village at  Trussville--On  April 1, 1997, the Company  acquired
 Colonial Village at Trussville, a 376-unit multifamily community in Birmingham,
 Alabama.  The $20.5 million purchase price was financed through the issuance of
 57,072 OP Units,  valued  at $1.6  million,  and an  advance  on the  Company's
 unsecured line of credit.  Colonial  Village at Trussville  was  constructed in
 1996 and 1997. The development  consists of 20 two- and  three-story  buildings
 and a separate  clubhouse on approximately 28 acres of land.  Amenities include
 two swimming  pools and a wading pool,  a car care  center,  a fitness  center,
 tennis  courts,  a  playground,  and leasable  garages.  The  community  was in
 lease-up at December 31, 1997.  Colonial  Village at  Trussville  was purchased
 from a partnership whose partners included a trustee of the Company.

      Colonial Village at Timothy  Woods--On July 11, 1997, the Company acquired
Colonial Village at Timothy Woods, a 204-unit  multifamily  community in Athens,
Georgia.  The purchase price of $12.8 million was financed  through the issuance
of  27,275 OP  Units,  valued  at  $800,000,  and an  advance  on the  Company's
unsecured line of credit. The community was developed in 1996 and was 89% leased
at December 31, 1997.  Amenities include a swimming pool, a fitness center,  car
wash,  garages,  and two tennis  courts.  Colonial  Village at Timothy Woods was
purchased  from a corporation  whose  shareholders  included two trustees of the
Company.

      Colonial  Village at  Oakleigh--On  July 14,  1997,  the Company  acquired
Colonial  Village at Oakleigh,  a 176-unit  multifamily  community in Pensacola,
Florida.  The purchase price of $10.5 million was financed  through the issuance
of 35,522 OP Units,  valued at $1.0  million,  and an advance  on the  Company's
unsecured line of credit. The community was developed in 1997 and was 95% leased
at December 31, 1997.  Amenities include a swimming pool, a fitness center,  car
wash, garages and covered parking, and alarm systems.

      Colonial Grand at Natchez  Trace--On August 29, 1997, the Company acquired
Colonial Grand at Natchez Trace,  a 328-unit  multifamily  community in Jackson,
Mississippi.  The community  was  constructed  in three phases  between 1995 and
1997,  and was 99% leased at December  31,  1997.  The  purchase  price of $17.6
million was financed  through the  assumption  of two mortgages  totaling  $11.0
million with a weighted  average  interest rate of 8.09%,  and an advance on the
Company's  unsecured  line of  credit.  Amenities  include a  swimming  pool,  a
clubhouse with an exercise room, and three lighted tennis courts.

      Colonial  Village  at Caledon  Wood--On  October  31,  1997,  the  Company
acquired Colonial Village at Caledon Wood, a 350-unit  multifamily  community in
Greenville,  South  Carolina.  The 25-acre  community  was developed in 1995 and
1996,  and was 86% leased at December  31,  1997.  The  purchase  price of $21.3
million  was  financed  through an advance on the  Company's  unsecured  line of
credit.  Amenities  include two swimming  pools,  two clubhouses with recreation
rooms, a fitness center, and lighted tennis courts.

      The  Company  intends to continue  to pursue  acquisitions  in the Sunbelt
region of the United  States that meet the  Company's  acquisition  criteria for
property quality, market strength, and investment return.

Completed Multifamily Expansion and Development Activity

      Colonial  Grand  at  Heathrow--The  Company  completed  construction  on a
312-unit  development  located  in  Heathrow  (Orlando),  Florida.  The  Company
acquired  the land (30 acres) in December  1994 at a cost of $2.2  million.  The
development is located  adjacent to Heathrow  International  Business Center and
Heathrow  Country Club. The apartment  community  offers a variety of amenities,
including a clubhouse with conference and computer  rooms,  an exercise  center,
tennis and basketball courts, a swimming pool, and laundry  facilities.  Project
development costs,  including land acquisition costs,  totaled $20.5 million and
were  funded  through  advances  on the  Company's  line of credit.  The Company
completed  construction  in the first  quarter  of 1997 and  completed  lease-up
during the third quarter of 1997.

                                       6
<PAGE>

      Colonial  Grand  at  Bayshore--The  Company  completed  construction  on a
212-unit  development  located in Bradenton,  Florida.  The  community  offers a
variety of amenities, including a clubhouse, an exercise center, a swimming pool
overlooking  a  five-acre  lake,  tennis and  basketball  courts,  a  children's
playground,  tenant garages,  and storage units.  Project costs,  including land
acquisition costs, totaled $11.6 million and were funded through advances on the
Company's  line of credit.  The  Company  completed  construction  in the second
quarter of 1997 and completed lease-up during the third quarter of 1997.

Continuing Multifamily Expansion and Development Activity

      Colonial Village at River Hills--The  Company completed  construction on a
276-unit expansion of Colonial Village at River Hills located in Tampa, Florida.
The  community  amenities  include a  clubhouse,  a swimming  pool,  an exercise
center,  an  air-conditioned  racquetball  court,  tennis  courts,  and  laundry
facilities. Project development costs, including land acquisition costs, totaled
$14.9 million and were funded through  advances on the Company's line of credit.
The Company completed  construction in the fourth quarter of 1997 and expects to
complete lease-up during the second quarter of 1998.

      Colonial Village at Inverness--The  Company  completed  construction on an
84-unit  expansion  of  Colonial  Village at  Inverness  located in  Birmingham,
Alabama.  Project development costs,  including land acquisition costs,  totaled
$6.7 million and were funded  through  advances on the Company's line of credit.
The Company completed  construction in the fourth quarter of 1997 and expects to
complete lease-up in the first quarter of 1998.

      Colonial Grand at Bayshore  II--The  Company  completed  construction on a
164-unit  expansion  to this  development  located in  Bradenton,  Florida.  The
Company  acquired the land (12.5 acres) at a cost of $1.0 million pursuant to an
option  acquired at the time the  Company  purchased  the land for the  existing
Colonial Grand at Bayshore  development in November 1995.  This expansion  phase
offers the same amenities as the existing community.  Project development costs,
including land acquisition  costs,  totaled $9.3 million and were funded through
advances on the Company's line of credit. The Company completed  construction in
the fourth  quarter of 1997 and expects to complete  lease-up  during the second
quarter of 1998.

      Colonial  Grand  at  Wesleyan--The  Company  completed  construction  on a
240-unit  development located in Macon,  Georgia.  The Company acquired the land
(49.8  acres) at a cost of $1.4  million,  which was  determined  pursuant to an
option  acquired at the time of the  Company's  IPO in September  1993.  The new
community  offers a variety of  amenities,  including a  clubhouse,  an exercise
center,  a swimming  pool,  tennis courts,  and storage units for rent.  Project
development costs,  including land acquisition costs,  totaled $13.5 million and
were  funded  through  advances  on the  Company's  line of credit.  The Company
completed  construction  in the fourth  quarter of 1997 and  expects to complete
lease-up during the second quarter of 1998.

      Colonial Grand at Hunter's Creek--The Company continued  construction on a
496-unit development located in Orlando,  Florida. The Company acquired the land
(36 acres) at a cost of $4.0 million.  The new apartment  community will offer a
variety of  amenities,  including a swimming  pool and spa,  an  exercise  room,
enclosed garages,  tennis courts,  and a car wash.  Project  development  costs,
including land  acquisition  costs, are expected to total $33.3 million and will
be funded through advances on the Company's line of credit.  The Company expects
to complete  construction in the second quarter of 1998 and to complete lease-up
during the first quarter of 1999.

New Multifamily Expansion and Development Activity

      Colonial Grand at Inverness Lakes II--The Company began  construction on a
132-unit  expansion  of Colonial  Grand at  Inverness  Lakes  located in Mobile,
Alabama during the third quarter of 1997. Project  development costs,  including
land  acquisition  costs,  are expected to total $8.0 million and will be funded
through  advances  on the  Company's  line of  credit.  The  Company  expects to
complete  construction  in the third  quarter of 1998 and to  complete  lease-up
during the third quarter of 1999.

                                       7
<PAGE>

      Colonial  Grand at  Edgewater  II--The  Company  began  construction  on a
192-unit expansion of Colonial Grand at Edgewater in Huntsville,  Alabama during
the third quarter of 1997. Project development costs, including land acquisition
costs,  are expected to total $11.5 million and will be funded through  advances
on the Company's line of credit. The Company expects to complete construction in
the fourth quarter of 1998 and to complete  lease-up during the third quarter of
1999.

      Colonial  Grand at  Wesleyan  II--The  Company  began  construction  on an
88-unit expansion of Colonial Grand at Wesleyan located in Macon, Georgia during
the third quarter of 1997. Project development costs, including land acquisition
costs, are expected to total $6.2 million and will be funded through advances on
the Company's line of credit.  The Company  expects to complete  construction in
the fourth quarter of 1998 and to complete lease-up during the fourth quarter of
1998.

      Colonial  Village at Citrus  Park--The  Company  began  construction  on a
176-unit  development  located in Tampa,  Florida  during the fourth  quarter of
1997. The new apartment community will offer a variety of amenities, including a
swimming pool,  fitness  center,  resident  business  center,  garages,  covered
parking and a gated entry. Project development costs, including land acquisition
costs,  are expected to total $12.3 million and will be funded through  advances
on the Company's line of credit. The Company expects to complete construction in
the first quarter of 1999 and to complete  lease-up during the second quarter of
1999.

      Colonial  Grand at Lakewood  Ranch--The  Company began  construction  on a
288-unit  development located in Sarasota,  Florida during the fourth quarter of
1997.  The new  apartments  will feature  numerous  luxuries  that include crown
molding, tiled floors, chair railings, intrusion alarms, fireplaces and screened
patios on all first floor units. Amenities will include a swimming pool, fitness
center,  tennis courts and a gated entry.  Project development costs,  including
land  acquisition  costs, are expected to total $20.3 million and will be funded
through  advances  on the  Company's  line of  credit.  The  Company  expects to
complete  construction  in the second  quarter of 1999 and to complete  lease-up
during the second quarter of 2000.

      Colonial Grand at Cypress  Crossing-- The Company began  construction on a
250-unit  development  located in Orlando,  Florida during the fourth quarter of
1997. The new apartment community will offer a variety of amenities, including a
swimming pool,  fitness  center,  resident  business  center,  garages,  covered
parking and a gated entry. Project development costs, including land acquisition
costs,  are expected to total $20.0 million and will be funded through  advances
on the Company's line of credit. The Company expects to complete construction in
the first quarter of 1999 and to complete  lease-up during the fourth quarter of
1999.

Retail Property Acquisitions

      Beechwood  Shopping  Center--On  March  24,  1997,  the  Company  acquired
 Beechwood  Shopping Center, a 336,000 square foot community  shopping center in
 Athens,  Georgia.  The purchase price of $22.2 million was financed through the
 assumption  of debt  totaling  $11.9  million  and an advance on the  Company's
 unsecured   line  of  credit.   The  center   includes  a  34,000  square  foot
 Harris-Teeter,  a 29,000  square foot Rhodes  Furniture,  a 10,000  square foot
 CVS/Pharmacy,  and 39,000  square feet  occupied by the U.S.  Post Office.  The
 center,  which  was  built in 1963 and  renovated  in 1992,  was 98%  leased at
 December 31, 1997.

      Heatherbrooke  Center--Also  on  March  24,  1997,  the  Company  acquired
 Heatherbrooke  Center,  a 28,000  square  foot  community  shopping  center  in
 Birmingham, Alabama. The $3.0 million purchase price of the center was financed
 through the issuance of 16,303 OP Units, valued at $0.5 million, and an advance
 on the  Company's  unsecured  line  of  credit.  AMI-Brookwood  Medical  Center
 occupies  18,000 square feet in the center.  Heatherbrooke  Center was built in
 1984 and was 100% leased at December 31, 1997.

      Brookwood  Village--On  May  13,  1997,  the  Company  acquired  Brookwood
Village,  a  694,000  square  foot  regional  mall  and  convenience  center  in
Birmingham,  Alabama, for a purchase price of $32.5 million. The mall includes a
232,000  square foot  Rich's and a 106,000  square  foot  McRae's.  The mall was
constructed in 1973,  renovated in 1991 and was 86% leased at December 31, 1997.
The  Company  funded the  acquisition  through the  exchange of two  multifamily
properties in Florida and an advance on the Company's unsecured line of credit.

                                       8
<PAGE>

      Lakewood  Plaza--On October 14, 1997, the Company acquired Lakewood Plaza,
a  195,000   square  foot  community   shopping   center  located  in  southwest
Jacksonville,  Florida,  for a  purchase  price of  $14.4  million.  The  center
includes  a 48,000  square  foot Winn  Dixie and a 10,000  square  foot  Beall's
Department  Store.  The  center  was  refurbished  in 1995 and was 89% leased at
December 31, 1997.  The purchase price was funded through the issuance of 74,709
OP Units, valued at $2.1 million, and an advance on the Company's unsecured line
of  credit.  The  acquisition  agreement  provides  for the  Company  to make an
additional  payment to the seller if certain lease-up  conditions are satisfied.
The Company  expects to make an  additional  payment of  approximately  $400,000
during 1998 pursuant to this provision.

      Georgia Malls  Portfolio--On  November 4, 1997, the Company acquired three
enclosed  shopping  malls in Georgia  (including  Glynn Place Mall in Brunswick,
Georgia, Lakeshore Mall in Gainesville,  Georgia, and Valdosta Mall in Valdosta,
Georgia)  for an  aggregate  purchase  price of  $97.0  million.  The  portfolio
contains  a  total  of 1.4  million  square  feet of  gross  leasable  area.  In
connection  with  the  acquisition,  which  was  structured  as a  tax-deferred,
like-kind exchange, the Company agreed to sell to a third party four multifamily
properties for an aggregate sales price of $54.8 million,  which the third-party
purchaser  paid by  assuming an  existing  mortgage of $10.0  million and paying
$44.8  million in cash.  The Company  used the cash  portion of the sales price,
together  with an advance  on the  Company's  line of credit in the  approximate
amount of $52.2 million, to pay the purchase price of the three malls. The three
properties have anchor tenants including Sears,  Belk, JC Penney, and Kmart, and
collectively were 91% leased at December 31, 1997.

      Retail  Portfolio--On  December 5, 1997, and January 20, 1998, the Company
completed  the  acquisition  of  eight  retail  properties  consisting  of three
enclosed  malls  located in Staunton,  Virginia and  Burlington  and Mount Airy,
North  Carolina  and  five  community  shopping  centers  located  in  Abingdon,
Virginia,  Greensboro,  Locust, and Yadkinville, North Carolina and Chattanooga,
Tennessee.  The portfolio  contains a total of 1.5 million  square feet of gross
leasable area and was acquired for a total purchase price of $78.5 million.  The
purchase  price was funded  through the issuance of 661,517 OP Units,  valued at
$19.5  million,  the  assumption of $5.7 million of debt , and an advance on the
Company's  unsecured line of credit. The eight properties  collectively were 97%
leased at December 31, 1997. The acquisition agreement for the mall in Staunton,
Virginia provides for the Company to make an additional payment to the seller if
certain  lease-up  conditions  are  satisfied.  The  Company  expects to make an
additional payment of $1.8 million pursuant to this provision.

     Village at Roswell  Summit--On  December  31,  1997,  the Company  acquired
through  merger the Village at Roswell  Summit,  a 25,000 square foot  community
shopping center in Atlanta,  Georgia,  for a purchase price of $3.0 million. The
purchase price was funded through the assumption of $1.7 million of debt with an
interest  rate of 8.93%,  and an  advance  on the  Company's  unsecured  line of
credit.  The center  was 90% leased at  December  31,  1997.  Village at Roswell
Summit was purchased from a partnership whose partners included a trustee of the
Company.

Retail Expansion Activity

      Macon  Mall--During  the first quarter of 1997, the Company  completed its
422,000  square foot  expansion of Macon Mall, a super  regional mall located in
Macon,  Georgia.  The mall expansion includes new anchor tenants Parisian,  Inc.
and Dillard Department Stores, Inc. together with 50 specialty shops, which have
joined existing  department  stores including Macy's Primary Real Estate,  Inc.,
Belk-Matthews Company of Macon,  Georgia, a Georgia Corporation,  Sears, Roebuck
and Company and J.C. Penney Company, Inc. Macon Mall now contains  approximately
1,439,000  square feet of retail  shopping  space.  The project  expansion costs
totaled $52 million and were funded  through  advances on the Company's  line of
credit.  The Company expects to complete  lease-up of this expansion  during the
first quarter of 1998.

                                       9
<PAGE>

      Montgomery  Promenade--During  the  fourth  quarter of 1997,  the  Company
completed the 239,000  square foot  expansion of Montgomery  Promenade,  a power
center  containing  approximately  209,000  square feet  located in  Montgomery,
Alabama. The expansion,  which is known as Montgomery Promenade North, increases
the  shopping  center to 448,000  square  feet of leasable  area and  includes a
130,000 square foot tenant-owned Home Depot. Montgomery Promenade is anchored by
Winn  Dixie  Market  Place,  Stein  Mart,  Michael's  Arts  &  Crafts,  Goody's,
Books-A-Million,  and K & B Drugs.  Project expansion costs totaled $8.1 million
and were funded through  advances on the Company's  line of credit.  The Company
expects to complete lease-up during the first quarter of 1998.

Office Property Acquisitions

      Riverchase  Center--In two  transactions on January 1 and January 8, 1997,
 the Company acquired Riverchase Center 2100 and a 73.05% interest in Riverchase
 Center  2200/2300.  Riverchase  Center is an  office  park  comprised  of eight
 one-level  buildings in  Birmingham,  Alabama.  Major  tenants  include AT & T,
 BellSouth,  and Hewlett Packard. The purchase price of $20.8 million was funded
 by the  assumption of $8.7 million in mortgage  debt, the issuance of 25,163 OP
 Units,  valued at $700,000,  and an advance on the Company's  unsecured line of
 credit.  Effective November 1, 1997, the Company purchased the remaining 26.95%
 interest in the  property by issuing  114,798 OP Units.  Riverchase  Center was
 built between 1984 and 1988 and was 87% leased at December 31, 1997.

      Lakeside  Office  Park--On May 22,  1997,  the Company  acquired  Lakeside
 Office  Park,  an office  park  comprised  of two  three-story  brick and glass
 multi-tenant  buildings in Huntsville,  Alabama totaling 121,000 square feet of
 leasable area. Major tenants include Lockheed Martin,  Accugraph,  and IBM. The
 purchase  price of $8.8  million  was  funded by an  advance  on the  Company's
 unsecured line of credit.  Lakeside  Office Park was built during 1989 and 1990
 and was 96% leased at December 31, 1997.

      Progress  Center--On June 26, 1997, the Company acquired  Progress Center,
 an  office  park  comprised  of  five  one-story   multi-tenant   buildings  in
 Huntsville,  Alabama  totaling  225,000  square  feet of leasable  area.  Major
 tenants include McDonnell Douglas, ADTRAN, Nichols Research Corporation,  IKON,
 and Telos  Engineering.  The purchase price of $15.6 million was funded through
 the exchange of the Company's  25,000 square foot Whitesburg  office  building,
 which was also in Huntsville, and by an advance on the Company's unsecured line
 of credit.  Progress  Center was built in phases  from 1983 to 1991 and was 96%
 leased at December 31, 1997.

      Mansell Office Park--On July 31, 1997, the Company acquired through merger
Mansell  Office Park in Atlanta,  Georgia,  comprised of six buildings  totaling
352,000  square  feet,  for a purchase  price of $48.5  million.  Major  tenants
include Compdent,  Electronic Data Services (EDS),  Motorola,  NationsBank,  and
Xerox.  The  purchase  price was funded by the  assumption  of $31.7  million in
mortgage debt, the issuance of 540,235 OP Units, valued at $15.7 million, and an
advance on the Company's unsecured line of credit. Mansell Office Park was built
between 1987 and 1996 and was 100% leased at December  31, 1997.  As a result of
this transaction,  the seller,  William M. Johnson,  was elected as a trustee of
the Company.  In connection with its  acquisition of this property,  the Company
also  agreed to acquire an  additional  office  property  consisting  of 163,000
square feet of net rentable area and an additional  retail  property  containing
21,000 square feet of gross  leasable area. The purchase price of the additional
properties, which are located in or near the Mansell Office Park, is expected to
be  approximately  $24.3  million  (subject  to  increase  if  certain  lease-up
conditions are satisfied),  which will be paid through the issuance of OP Units,
the assumption of debt and an advance on the Company's unsecured line of credit.
The  Company  expects to acquire  the  additional  properties  by the end of the
second quarter of 1998.


                                       10
<PAGE>

Financing Activity

      The Company funded a large portion of its  acquisitions  and  developments
through the issuance of common shares,  preferred  shares,  and debt securities.
During 1997, the Company completed the following equity and debt transactions:

                      Common Share Offerings
                                        (in thousands)
                                   -------------------------
            Number of    Price      Gross   Offering  Net
   Date     Common       Per                Costs    Proceeds
             Shares       Share    Proceeds
- -----------------------  --------  -------- -------  -------
January     1,500,000  $ 29.8750 $  44,812  $ 1,457 $ 43,355
July        1,700,000  $ 30.9375 $  52,594  $ 2,945 $ 49,649
December      165,632  $ 30.1875 $   5,000  $   330 $  4,670

                     Preferred Share Offering
                                        (in thousands)
                                   -------------------------
            Number of     Price
   Date     Preferred      Per       Gross  Offering   Net
             Shares       Share    Proceeds   Costs  Proceeds
- -----------------------  --------  -------- -------  -------
November    5,000,000  $ 25.0000 $ 125,000  $ 4,451 $ 120,549

                          Debt Offerings
                                                                     Gross
                     Type of                                        Proceeds
      Date             Note            Maturity       Rate       (in thousands)
- ----------------- ---------------  --------------------------   ----------------
January           Medium-term      January, 2003     7.16%   $            50,000
July              Medium-term      July, 2004        6.96%   $            75,000
August            Medium-term      August, 2005      6.96%   $            25,000
September         Medium-term      September, 2005   6.98%   $            25,000


On July 10,  1997,  the  Company  increased  the  borrowing  capacity  under its
unsecured line of credit from $125 million to $200 million. The credit facility,
which  is  used  by  the  Company  primarily  to  finance  additional   property
investments,  bears interest at a rate ranging  between 100 and 150 basis points
above LIBOR and is renewable  annually.  As of December  31,  1997,  the balance
outstanding on the Company's line of credit was $117.1 million, bearing interest
at a rate of 110 basis points above LIBOR.


Business Strategy

      The general  business  strategy  of the Company is to generate  stable and
increasing cash flow and portfolio value for its shareholders.  The Company (and
its  predecessor)  has  implemented  this strategy  principally by (i) realizing
growth in income from its existing  portfolio of  properties,  (ii)  developing,
expanding, and selectively acquiring additional multifamily,  retail, and office
properties in growth markets located in the Sunbelt region of the United States,
where the Company has first-hand knowledge of growth patterns and local economic
conditions,  (iii) managing its own  properties,  which has enabled it to better
control operating expenses and establish long-term relationships with its retail
and  office  tenants,  (iv)  maintaining  its  third-party  property  management
business, which has increased cash flow and established additional relationships
with tenants,  and (v) employing a comprehensive  capital maintenance program to
maintain  properties in first-class  condition.  The Company's business strategy
and the implementation of that strategy are determined by the Company's board of
trustees and may be changed from time to time.




                                       11
<PAGE>


Financing Strategy

      The Company  intends to maintain a ratio of long-term debt to total market
capitalization  (i.e.,  the total debt divided by the market value of issued and
outstanding Common Shares and Units plus total debt) in the range of 30% to 45%.
The  Company's  total market  capitalization  as of December 31, 1997,  was $1.8
billion,  and its ratio of debt to total  market  capitalization  was 39.8%.  At
December 31, 1997, the Company's  total debt included  fixed-rate debt of $531.3
million,  or 75.7% of total debt, and floating-rate  debt of $170.7 million,  or
24.3% of total debt. The Company has obtained interest rate protection for $67.8
million of the floating-rate debt.

      The Company may from time to time  reevaluate  its  borrowing  policies in
light of then current  economic  conditions,  relative  costs of debt and equity
capital, market values of properties, growth and acquisition opportunities,  and
other factors.  The Company may modify its borrowing  policy and may increase or
decrease  its ratio of debt to total market  capitalization.  To the extent that
the board of trustees of the Company determines to seek additional capital,  the
Company  may raise  such  capital  through  additional  equity  offerings,  debt
financings,  or  retention  of cash  flow  (subject  to  provisions  in the Code
requiring the  distribution by a REIT of a certain  percentage of taxable income
and taking into  account  taxes that would be imposed on  undistributed  taxable
income) or a combination of these methods.


Property Management

      The Company is experienced  in the management and leasing of  multifamily,
retail,  and office  properties  and believes that the management and leasing of
its own portfolio has helped the Properties  maintain  consistent  income growth
and has  resulted  in  reduced  operating  expenses  from  the  Properties.  The
third-party management,  leasing, and brokerage businesses conducted through the
Management Corporation have provided the Company both with a source of cash flow
that is  relatively  stable  and  with the  benefits  of  economies  of scale in
conjunction  with  the  management  and  leasing  of its own  properties.  These
businesses  also allow the Company to establish  additional  relationships  with
tenants  who may  require  additional  retail  or office  space and to  identify
potential acquisitions.


Operational Structure

      Multifamily   Division--The   multifamily   division  of  the  Company  is
responsible for all aspects of the Company's multifamily  operations,  including
day-to-day management and leasing of the 43 Multifamily  Properties,  as well as
development  and   acquisition  of  additional   multifamily   properties.   The
multifamily  division  also is  responsible  for the  provision  of  third-party
management services for apartment communities in which the Company does not have
an  ownership  interest.  The  multifamily  division  has  regional  offices  in
Birmingham,  Mobile and Montgomery,  Alabama,  Orlando and Tampa,  Florida,  and
Stockbridge, Georgia.

      Retail  Division--The  Company's  retail  division is responsible  for all
aspects  of  the  Company's  retail  operations,   including  the  provision  of
management  and leasing  services for the 37 Retail  Properties,  as well as the
development and acquisition of additional retail properties. The retail division
also is  responsible  for the provision of third-party  management  services for
retail  properties in which the Company does not have an ownership  interest and
for  brokerage  services  in other  retail  property  transactions.  The  retail
division has regional offices in Birmingham,  Alabama,  Orlando, Florida, Macon,
Georgia and Burlington, North Carolina.

      Office  Division--The  Company's  office  division is responsible  for all
aspects of the Company's  commercial office operations,  including the provision
of management and leasing services for the 13 Office Properties,  as well as the
development and acquisition of additional office properties. The office division
also is  responsible  for the provision of third-party  management  services for
office  properties in which the Company does not have an ownership  interest and
for  brokerage  services  in other  office  property  transactions.  The  office
division has a regional office in Atlanta, Georgia.


                                       12
<PAGE>

Employees

      The Company employs approximately 800 persons,  including on-site property
employees who provide  services for the Properties  that the Company owns and/or
manages.


Tax Status

      The Company has made an election to be taxed as a REIT under  Sections 856
through 860 of the  Internal  Revenue  Code of 1986,  as amended  (the  "Code"),
commencing  with its  taxable  year ending  December  31,  1993.  If the Company
qualifies for taxation as a REIT,  the Company  generally will not be subject to
Federal income tax to the extent it distributes at least 95% of its REIT taxable
income to its  shareholders.  Even if the Company  qualifies  for  taxation as a
REIT,  the Company may be subject to certain state and local taxes on its income
and property and to federal income and excise taxes on its undistributed income.


                                       13
<PAGE>


                        Executive Officers of the Company

       The following is a biographical  summary of the executive officers of the
Company:

      Thomas H. Lowder,  48, has been President and Chief  Executive  Officer of
the Company  and CPHC,  a trustee of the  Company,  and a director of CPHC since
1993.  Mr. Lowder became  President of Colonial  Properties  Inc., the Company's
predecessor,  in 1976 and  since  that  time has been  actively  engaged  in the
acquisition,  development, management, leasing, and sale of multifamily, retail,
and office properties for Colonial. Mr. Lowder is a member and past president of
the Alabama  Chapter of the Commercial  Investment  Real Estate  Institute.  Mr.
Lowder is a former state Chairman of the Young  Presidents'  Organization  and a
member of the  Birmingham  Area Board of Realtors,  the National  Association of
Industrial Office Parks, the International  Council of Shopping Centers, and the
National Association of Real Estate Investment Trusts. He serves on the board of
directors  for,  among  other  companies,  the  Children's  Hospital of Alabama,
American  Red  Cross-Birmingham  Area  Chapter,  and the  United  Way of Central
Alabama.  He  graduated  with honors from Auburn  University  with a Bachelor of
Science Degree.

      Howard B. Nelson, Jr., 50, has been Chief Financial Officer of the Company
and CPHC, with general  responsibility for financing matters since May 1997. Mr.
Nelson was Senior Vice President and Chief Operating  Officer of the Company and
CPHC, with  responsibility  for the day-to-day  management of the Company,  from
September  1993 to May 1997. He joined  Colonial in 1984 as a vice president and
became  Senior  Vice  President-Finance  in  1987.  Mr.  Nelson  has  served  as
treasurer, vice president, president, and board member of the Birmingham Chapter
of the  National  Association  of  Industrial  and Office  Parks as well as vice
president and board member of the Building  Owners and Managers  Association  of
Metropolitan  Birmingham.  He also  serves  on the  Board  of  Directors  of the
Children's  Harbor Family Center and the College of Business Advisory Council of
Auburn University. He holds a Bachelor of Science Degree from Auburn University.

      Paul F. Earle, 40, has been Executive  Vice-President-Multifamily Division
of CPHC, with responsibility for management of all multifamily  properties owned
and/or  managed by the Company,  since May 1997. He joined  Colonial in 1991 and
has   served   as  Vice   President-Acquisitions,   as  well  as   Senior   Vice
President--Multifamily  Division.  Mr.  Earle  serves as Chairman of the Alabama
Multifamily   Council  and  is  an  active  member  of  the  National  Apartment
Association.  He also  serves  on the  Board  of  Directors  of Big  Brother/Big
Sisters.  Before  joining  Colonial,  Mr.  Earle  was the  President  and  Chief
Operating  Officer of American  Residential  Management,  Inc.,  Executive  Vice
President  of Great  Atlantic  Management,  Inc.,  and Senior Vice  President of
Balcor Property Management, Inc.

      John N. Hughey, 38, has been Executive Vice  President-Retail  Division of
CPHC, with  responsibility for all retail properties owned and/or managed by the
Company,  since May 1997. He joined Colonial in 1982 and assumed  responsibility
for an  increasing  number of shopping  centers until being named to Senior Vice
President-Retail  Division  of  Colonial  in  1991.  Mr.  Hughey  served  as the
Alabama/Mississippi  State Operations Chairman for the International  Council of
Shopping  Centers  from  1993-1995.  He holds a Bachelor of Science  Degree from
Auburn University.

      Charles  A.  McGehee,   52,  has  been   Executive   Vice   President-Land
Acquisitions,  Brokerage and Dispositions of CPHC, with  responsibility  for the
Company's  acquisitions and  dispositions  and the sales brokerage  departments,
since  May  1997.   Mr.   McGehee   was   Senior   Vice   President--Multifamily
Acquisitions/Development  from  September  1993  to May  1997  and  Senior  Vice
President--Office  Division  from  January  1990 to  September  1993.  He joined
Colonial in 1976 as vice  president of retail  leasing and was  responsible  for
leasing all retail  space owned  and/or  managed by  Colonial.  Mr.  McGehee has
served as president and a board member of the National Association of Industrial
and Office Parks as well as a member of the board of directors of the Birmingham
Area Board of  Realtors.  He holds a  Bachelor  of Science  Degree  from  Auburn
University.

                                       14
<PAGE>

      C. Reynolds Thompson,  III, 35, has been Executive Vice  President--Office
Division of CPHC, with  responsibility  for management of all office  properties
owned  and/or  managed  by the  Company,  since May 1997.  Mr.  Thompson  joined
Colonial in February 1997 as Senior Vice  President--Office  Acquisitions,  with
responsibility  for all  acquisitions  of office  properties.  Prior to  joining
Colonial,  Mr.  Thompson  worked for  CarrAmerica  Realty  Corporation in office
building  acquisitions  and due diligence.  Mr.  Thompson's ten year real estate
background includes acquisitions, development, leasing, and management of office
properties in the south.  He is an active member of the National  Association of
Industrial  and  Office  Parks and  holds a  Bachelor  of  Science  degree  from
Washington and Lee University.

      Douglas B. Nunnelley,  55, has been Senior Vice President and Secretary of
the Company and CPHC, with general  responsibility  for regulatory,  accounting,
management information systems, and insurance matters, since May 1997. He joined
Colonial in 1993 as Senior Vice President and Chief Financial Officer. From 1979
until 1993, Mr. Nunnelley served as Executive Vice President,  Comptroller,  and
Chief  Accounting  Officer of the  AmSouth  Bancorporation,  and as Senior  Vice
President and Comptroller of the First National Bank of Birmingham. He serves on
the Board of Directors of Eastern Health  Systems,  Inc. Mr.  Nunnelley  holds a
Bachelor of Science Degree in accounting from the University of Alabama and is a
graduate of the Stonier Graduate School of Banking at Rutgers  University and is
a Certified Public Accountant.

      Kenneth E.  Howell,  48,  has been Vice  President,  Controller  and Chief
Accounting Officer of the Company and CPHC, with general  responsibility for the
supervision  of  accounting,  management  information  systems,  and payroll and
benefits for all of the properties  owned and/or  managed by the Company,  since
1981.  He joined  Colonial  in 1981 and holds a Bachelor  of  Science  Degree in
business administration from Auburn University.


                                       15
<PAGE>


Item 2.    Properties.


General

      The Company  acquired  36  properties  in  connection  with the  Formation
Transactions,  and  acquired  or  developed  19  additional  properties  and  an
additional phase of an existing  property in 1994, six additional  properties in
1995, 11 additional  properties in 1996,  and 25 additional  properties in 1997.
Since the Company's initial public offering  ("IPO"),  the Company has developed
four additional Multifamily Properties and has disposed of eight properties, all
through  tax-deferred,  like-kind  exchanges.  The 93  Properties  owned  by the
Company at December 31, 1997, consisted of 43 Multifamily Properties,  37 Retail
Properties, and 13 Office Properties, as described in more detail below.

                             Summary of Properties

                                        Total 1997   Percent of      Percentage
                             Units/      Property    Total 1997     Occupancy at
 Type of        Number of     GLA/      Revenue (2)   Property     Dec. 31, 1997
 Property      Properties    NRA (1)  (in thousands) Revenue (2)         (3)
- ------------  -----------  --------  --------------  ------------   ------------

Multifamily       43        13,759   $    95,503         51.8%          93.8%
Retail ....       37    10,558,000        71,179         38.6%          93.3%
Office ....       13     1,859,000        17,761          9.6%          95.5%
                                     -----------        -----
    Total .       93                 $   184,443        100.0%
                                     ===========        =====

(1)  Units (in this table  only)  refers to  multifamily  apartment  units,  GLA
     refers  to gross  leasable  area of  retail  space  and NRA  refers  to net
     rentable area of office space.  Information is presented as of December 31,
     1997. 
(2)  Includes  the  Company's  proportionate  share of revenue from those Office
     Properties  accounted for under the equity method,  and the Company's share
     of the properties disposed of in 1997.
(3)  Excludes  1,972 units of expansion  phases of five  Multifamily  Properties
     that had not achieved stabilized occupancy as of December 31, 1997.


Multifamily Properties

      The 43 Multifamily  Properties  owned by the Company at December 31, 1997,
contain a total of 13,759 garden-style  apartments and range in size from 104 to
1,080 apartment units.  Fourteen of the Multifamily  Properties were acquired by
the Company in connection with the Formation Transactions, 13 Properties and one
additional  phase of an existing  Property  were  acquired  during  1994,  seven
Properties  were acquired  during 1996 and five  Properties were acquired during
1997. Also, since its IPO the Company has developed four additional  Multifamily
Properties. Twenty Multifamily Properties (containing a total of 6,985 apartment
units) are located in Alabama, 13 Multifamily  Properties (containing a total of
4,502  apartment  units) are located in Florida,  eight  Multifamily  Properties
(containing  a total of 1,594  apartments  units) are  located in  Georgia,  one
Multifamily  Property  (containing a total of 328 apartment units) is located in
Mississippi,  and one Multifamily  Property (containing a total of 350 apartment
units) is located  in South  Carolina.  Each of the  Multifamily  Properties  is
established in its local market and provides residents with numerous  amenities,
which may include a swimming pool,  exercise room, jacuzzi,  clubhouse,  laundry
room, tennis court(s),  and/or a playground.  All of the Multifamily  Properties
are managed by the Company.








                                       16
<PAGE>



      The following table sets forth certain additional  information relating to
the Multifamily Properties as of and for the year ended December 31, 1997.
<TABLE>

                             Multifamily Properties
<CAPTION>

                                                                                             Average Total Multifamily Percent of
                                               Year       Number     Approximate              Rental    Property       Total 1997
 Multifamily                                Completed       of      Rentable Area  Percent     Rate    Revenue for      Property
 Property (1)                Location          (2)        Units (3) (Square Feet) Occupied   Per Unit    1997          Revenue (4)
- -----------------------   ---------------   ----------- ----------  ------------  --------   --------  ---------    -------------

Alabama:
<S>                          <C>                  <C>       <C>        <C>          <C>    <C>       <C>                 <C>
CV at Ashford Place ......   Mobile               1983      168        139,000      95.8%  $  488    $ 1,007,257         0.5%
CV at Rocky Ridge ........   Birmingham           1984      226        259,000      92.0%     598      1,491,752         0.8%
Colony Park ..............   Mobile               1975      201        130,000      92.5%     387        879,268         0.5%
CG at Galleria Woods .....   Birmingham           1994      244        261,000      92.6%     656      1,710,598         0.9%
CG at Mountain Brook .....   Birmingham        1987/91      392        393,000      89.5%     679      2,679,375         1.5%
CV at Trussville .........   Birmingham        1996/97      376        410,000      (7)       674      1,424,920         0.8%
CV at Cahaba Heights .....   Birmingham           1992      125        131,000      92.0%     701        923,694         0.5%
CG at Edgewater ..........   Huntsville           1990      308        323,000      98.4%     571      2,153,980         1.2%
CV at Inverness ..........   Birmingham     1986/87/90      586        395,000      90.8%     540      2,955,040         1.6%
CV at Huntleigh Woods ....   Mobile               1978      233        199,000      99.6%     433      1,250,658         0.7%
CG/CV at Inverness
     Lakes  Mobile ......                      1983/96      366        362,000      96.8%     572      2,837,271         1.5%
CV at McGehee Place ......   Montgomery        1986/95      468        404,000      92.5%     539      2,526,700         1.4%
CV at Monte D'Oro ........   Birmingham           1977      200        296,000      97.5%     650      1,531,823         0.8%
Patio ....................   Auburn         1966/83/84      240        179,000      95.8%     411      1,118,992         0.6%
CV at Hillcrest ..........   Mobile               1981      104        114,000     100.0%     590        740,351         0.4%
CG at Galleria ...........   Birmingham        1986/96    1,080      1,195,000      92.3%     614      6,095,519         3.3%
CG at Research Park ......   Huntsville        1987/94      736        809,000      97.0%     555      5,282,727         2.9%
CG at Riverchase .........   Birmingham        1984/91      468        746,000      94.2%     746      3,888,784         2.1%
Ski Lodge Tuscaloosa .....   Tuscaloosa        1976/92      304        273,000      94.1%     406      1,402,641         0.8%
CV at Hillwood ...........   Montgomery           1984      160        151,000      95.6%     550        959,472         0.5%
    Other ................                                                                             9,773,474         5.3%
                                                       --------    -----------     -----    -------    -----------      ----
    Subtotal - Alabama (20 Properties) ...                6,985      7,169,000      94.1%     582     52,634,296        28.6%
                                                       --------    -----------     -----    -------    -----------      ----
Florida:
CG at Kirkman ...............Orlando              1991      370        337,000      92.2%     759      3,361,931         1.8%
CG at Carrollwood ...........Tampa                1966      244        286,000      96.3%     803      2,224,130         1.2%
CG at Bayshore ..............Bradenton            1997      332        369,000      (7)       722      1,364,051         0.7%
CG at Heathrow ..............Orlando              1997      312        370,000      95.5%     817      2,984,876         1.6%
CG at Hunter's Creek ........Orlando              1997      496        624,000      (7)       833      1,968,151         1.1%
CG at Palma Sola ............Bradenton            1992      340        292,000      91.2%     689      2,341,892         1.3%
CG at Palm Aire .............Sarasota             1991      248        252,000      99.2%     785      2,219,046         1.2%
CG at Gainesville ...........Gainesville    1989/93/94      560        489,000      93.6%     720      4,551,652         2.5%
CG at Ponte Vedra ...........Jacksonville         1988      240        212,000      95.4%     666      1,723,195         0.9%
CV at Oakleigh ..............Pensacola            1997      176        186,000      94.7%     683        751,218         0.4%
CV at River Hills ...........Tampa             1991/97      528        465,000      (7)       614      2,519,441         1.4%
CV at Lake Mary .............Orlando           1991/95      504        431,000      98.0%     628      3,764,405         2.0%
CV at Cordova ...............Pensacola            1983      152        116,000      98.7%     497        896,927         0.5%
    Other ...................                                                                            972,311         0.5%
                                                       --------    -----------     -----     ------    -----------      ----
    Subtotal - Florida (13 Properties) ...                4,502      4,429,000      95.2%     714     31,643,226        17.1%
                                                       --------    -----------     -----     ------    -----------      ----
Georgia:
CG at Barrington ............Macon                1996      176        201,000      80.1%     658      1,249,780         0.7%
CG at Wesleyan ..............Macon                1997      240        240,000      (7)       621        600,453         0.3%
North Ingle Villas ..........Macon                1983      140        133,000      82.1%     550        732,141         0.4%
CV at White Bluff ...........Savannah             1986      120        108,000      91.7%     631        871,295         0.5%
CV at Vernon Marsh ..........Savannah          1986/87      178        151,000      95.5%     610      1,264,803         0.7%
CG at Spring Creek ..........Macon             1992/94      296        328,000      91.6%     618      2,104,184         1.1%
CV at Stockbridge ...........Stockbridge       1993/94      240        253,000      96.3%     672      1,790,655         1.0%
CV at Timothy Woods .........Athens               1996      204        211,000      89.2%     740        825,338         0.4%
                                                        -------    -----------     -----     ------    -----------      ----
    Subtotal - Georgia (8 Properties) ....                1,594      1,625,000      90.1%     641      9,438,649         5.1%
                                                        -------    -----------     -----     ------    -----------      ----
  Mississippi:
CG at Natchez Trace .........Jackson           1995/97      328        343,000      99.0%     637      1,025,654         0.6%
                                                        -------    -----------     -----     ------    -----------      ----
    Subtotal - Mississippi (1 Property) ..                  328        343,000      99.0%     637      1,025,654         0.6%
                                                        -------    -----------     -----     ------    -----------      ----
South Carolina:
CV at Caledon Wood ..........Greenville        1995/96      350        367,000      86.0%     727        761,142         0.4%
                                                        -------    -----------     -----     ------    -----------      ----
    Subtotal - South Carolina (1 Property)                  350        367,000      86.0%     727        761,142         0.4%
                                                        -------    -----------     -----     ------    -----------      ----

    TOTAL (43 Properties) ................               13,759     13,933,000      93.8%    $ 631 (5) $95,502,967      51.8%
                                                        =======    ===========     =====     ========  ===========      ====

(footnotes on next page)

                                       17
<PAGE>


<FN>

(1)All Multifamily  Properties are 100% owned by the Company.  In the listing of
   Multifamily  Property names, CG has been used as an abbreviation for Colonial
   Grand and CV as an abbreviation for Colonial Village.
(2)Year initially  completed and, where applicable,  year(s) in which additional
   phases were completed at the Property.
(3)Units (in this table only) refers to multifamily  apartment units.  Number of
   Units  includes all  apartment  units  occupied or available for occupancy at
   December 31, 1997.
(4)Percent of Total 1997 Property Revenue represents the Multifamily  Property's
   proportionate  share of all revenue from the 93 Properties and the Properties
   disposed of in 1997.
(5)Represents  weighted  average  rental  rate  per  unit of the 43  Multifamily
   Properties at December 31, 1997.
(6)Represents  revenues  from  the  date of the  Company's  acquisition  of this
   Property in 1997 through December 31, 1997.
(7) Expanded or newly developed  property  currently  undergoing  lease-up.  
(8) Represents revenues from the Properties disposed of in 1997.
</FN>
</TABLE>

      The  following  table  sets  forth the total  number of  apartment  units,
percent  leased and average base rental rate per apartment unit as of the end of
each of the last five years for the Multifamily Properties:

<TABLE>

                                                                   Average Base
                                      Number          Percent      Rental Rate
                 Year-End          of Units (1)     Leased (2)      Per Unit
            <S>                       <C>                <C>          <C>
            December 31, 1997         13,759             93.8%        $631
            December 31, 1996         13,617             94.8%        $579
            December 31, 1995         11,239             95.7%        $552
            December 31, 1994         10,972             96.0%        $531
            December 31, 1993          3,618             96.7%        $510

<FN>

(1)Units (in this table only)  refers to  multifamily  apartment  units owned at
   year end.
(2)Represents weighted average occupancy of the Multifamily  Properties that had
   achieved stabilized occupancy at the end of the respective period.
</FN>
</TABLE>


Retail Properties

      The 37 Retail  Properties  owned by the  Company  at  December  31,  1997,
contain a total of approximately 10.6 million square feet (including space owned
by anchor tenants).  Ten of the Retail Properties are located in Alabama, 11 are
located in  Florida,  seven are  located in  Georgia,  five are located in North
Carolina, one is located in South Carolina, one is located in Tennessee, and two
Retail Properties are located in Virginia.  The Retail Properties  consist of 12
enclosed regional malls  (Briarcliffe  Mall,  Brookwood  Village,  Gadsden Mall,
Glynn Place Mall, Holly Hill Mall,  Lakeshore Mall,  Macon Mall,  Mayberry Mall,
River Oaks Center,  Staunton Mall,  Valdosta Mall, and Village Mall),  two power
centers, and 23 neighborhood  shopping centers. Nine of the 37 Retail Properties
were  originally  developed by the Company,  two were acquired in 1994, six were
acquired in 1995,  four were acquired in 1996, and 16 were acquired in 1997. All
of the Retail Properties are managed by the Company.








                                       18
<PAGE>
      The following table sets forth certain information  relating to the Retail
Properties as of and for the year ended December 31, 1997.
<TABLE>
                               Retail Properties
<CAPTION>
                                                                                          Average
                                                                                            Base
                                                 Gross                                      Rent
                                                Leasable                                    Per      Total Retail    Percent of
                                     Year         Area    Number                Total      Leased      Property      Total 1997
 Retail                            Completed    (Square     Of     Percent    Annualized   Square     Revenue for     Property
 Property (1)        Location         (2)      Feet) (3)  Stores  Leased (3)  Base Rent    Foot (4)      1997        Revenue (5)
- ---------------------------------------------------------------------------------------------------------------------------------

Alabama:
<S>                   <C>           <C>         <C>            <C>    <C>     <C>         <C>        <C>                 <C>
River Oaks ...........Decatur       1979/89     494,000        58     88.3%   $3,293,000  $ 14.90    $ 4,828,318         2.6%
                                                 81,000(6)
Brookwood Village ....Birmingham    1973/91     463,000        69     86.3%    3,836,000    12.74      3,631,284 (7)     2.0%
                                                231,000(6)
Gadsden Mall .........Gadsden       1974/91     492,000        61     96.9%    2,705,000    14.14      4,500,473         2.4%
Village Mall .........Auburn     1973/84/89     399,000        63     93.5%    2,606,000    14.44      4,026,642         2.2%
Montgomery Promenade .Montgomery    1990/97     274,000        31     98.3%    1,679,000    14.80      2,214,901         1.2%
                                                174,000(6)
McGehee Place ........Montgomery       1986      55,000        13     86.3%      526,000    11.51        691,375         0.4%
                                                 50,000(6)
Bellwood .............Montgomery       1988      37,000        15     86.1%      401,000    10.91        500,703         0.3%
                                                 50,000(6)
Old Springville ......Birmingham       1982      64,000        14    100.0%      405,000     8.39        500,277         0.3%
Heatherbrooke Center .Birmingham       1984      28,000         5    100.0%      393,000    11.85        370,728 (7)     0.2%
Olde Town ............Montgomery    1978/90      39,000        15     95.3%      336,000     9.66        427,795         0.2%
                                             ----------   -------    -----    ----------    -----    -----------        -----
    Subtotal-Alabama (10 Properties) .....    2,931,000       344     92.0%   16,180,000    13.36     21,692,496        11.8%
                                             ----------   -------    -----    ----------    -----    -----------        -----
Florida:
University Park ......Orlando       1986/89     399,000        41     94.6%    2,763,000    13.65      3,668,053         2.0%
Country Lake .........Orlando          1990     217,000        28     97.3%    1,063,000    10.57      1,716,094         0.9%
Burnt Store Square ...Punta Gorda      1990     199,000        21     90.2%    1,241,000    11.64      1,549,115         0.8%
Winter Haven .........Orlando          1986     197,000        24     89.4%    1,292,000    11.50      1,440,257         0.8%
Northdale Court ......Tampa            1988     193,000        27     81.5%    1,322,000     9.50      1,949,345         1.1%
                                                 55,000(6)
Bear Lake ............Orlando          1990     125,000        20     85.8%      839,000    12.97      1,117,744         0.6%
Paddock Park .........Ocala            1988      87,000        20     97.6%      663,000    11.89        859,833         0.5%
Bardmoor Village .....St. Petersburg   1981     158,000        27     98.1%    1,355,000    15.45      1,772,679         1.0%
Island Walk ..........Orlando       1993/95     222,000        24     98.2%    1,914,000    15.00      2,262,172         1.2%
Wekiva Riverwalk .....Orlando          1990     209,000        26     82.7%    1,950,000    18.61      2,457,767         1.3%
Lakewood Plaza .......Jacksonville     1995     195,000        39     88.9%    1,366,000     9.30        470,071 (7)     0.3%
                                             ----------   -------    -----    ----------    -----    -----------        -----
    Subtotal-Florida (11 Properties) .....    2,256,000       297     91.5%   15,768,000    12.40     19,263,130        10.4%
                                             ----------   -------    -----    ----------    -----    -----------        -----
Georgia:
Macon Mall ...........Macon      1975/88/97     757,000       158      (8)     9,778,000    22.59     15,903,335         8.6%
                                                682,000(6)
Beechwood Center .....Athens        1963/92     336,000        51     98.1%    2,404,000    10.29      2,329,786 (7)     1.3%
Britt David ..........Columbus         1990     110,000        10    100.0%      746,000    12.48        936,002         0.5%
Lakeshore Mall .......Gainesville   1984-97     518,000        64     93.6%    3,358,000    16.45        850,449 (7)     0.5%
Valdosta Mall ........Valdosta      1982-85     325,000        53     93.7%    2,831,000    15.93        844,207 (7)     0.5%
                                                 74,000(6)
Glynn Place Mall .....Brunswick        1986     285,000        54     84.7%    2,581,000    15.22        620,856 (7)     0.3%
                                                226,000(6)
Village at Roswell Summit..Atlanta     1988      25,000        11     90.0%      320,000    14.77              - (7)     0.0%
                                             ----------   -------    -----    ----------    -----    -----------        -----
    Subtotal-Georgia (7 Properties) ......    3,338,000       401     93.4%   22,018,000    17.93     21,484,635        11.7%
                                             ----------   -------    -----    ----------    -----    -----------        -----
North Carolina:
Holly Hill Mall ...... Burlington 1969/86/94    422,000        57     98.8%    2,591,000    13.94        820,231 (7)     0.4%
Mayberry Mall ........ Mount Airy    1968/86    150,000        19     95.4%      712,000    10.37        163,627 (7)     0.1%
                                                 55,000(6)
Quaker Village ....... Greensboro 1968/88/97    114,000        32    100.0%    1,028,000    10.02        202,015 (7)     0.1%
Yadkin Plaza ......... Yadkinville   1971/97     94,000        13    100.0%      651,000     6.20         59,046 (7)     0.0%
Stanly Plaza ......... Locust        1987/96     47,000         7    100.0%      249,000     7.27         44,373 (7)     0.0%
                                             ----------   -------    -----    ----------    -----    -----------        -----
    Subtotal-North Carolina (5 Properties)      882,000       128     98.6%    5,231,000    10.71      1,289,292         0.7%
                                             ----------   -------    -----    ----------    -----    -----------        -----
South Carolina:
Briarcliffe Mall .....Myrtle Beach     1986     488,000        78     96.7%    4,066,000    15.55      6,725,317         3.6%
                                             ----------   -------    -----    ----------    -----    -----------        -----
    Subtotal-South Carolina (1 Property) .      488,000        78     96.7%    4,066,000    15.55      6,725,317         3.6%
                                             ----------   -------    -----    ----------    -----    -----------        -----
Tennessee:
Rivermont Shopping Center..Chattanooga 1986/97   75,000         8     95.4%      366,000     6.57         75,381         0.0%
                                             ----------   -------    -----    ----------    -----    -----------        -----
     Subtotal-Tennessee (1 Property) ......      75,000         8     95.4%      366,000     6.57         75,381         0.0%
                                             ----------   -------    -----    ----------    -----    -----------        -----
Virginia:
Staunton Mall ........Staunton   1969/86/97     422,000        46     93.2%    1,841,000     9.92        467,986         0.3%
Abingdon Towne Centre ..Abingdon    1987/96     166,000        19    100.0%    1,001,000     9.81        180,352         0.1%
                                             ----------   -------    -----    ----------    -----    -----------        -----
    Subtotal-Virginia (2 Properties) .....      588,000        65     95.1%    2,842,000     9.81        648,338         0.4%
                                            ----------   -------    -----    ----------    -----    -----------        -----

    Total (37 Properties) ................   10,558,000     1,321     93.3%  $66,471,000  $ 14.38   $ 71,178,589        38.6%
                                             ==========   =======    =====    ==========    =====    ===========        =====

(footnotes on next page)

                                       19
<PAGE>
<FN>

(1)         All Retail Properties are 100% owned by the Company.
(2)         Year initially  completed and, where  applicable,  year(s) in which
   the  Property was  substantially  renovated  or an  additional  phase of the
   Property was completed.
(3)Total GLA includes space owned by anchor tenants, but Percent Leased excludes
   such space.
(4) Includes specialty store space only.
(5)Percent of Total  1997  Property  Revenue  represents  the Retail  Property's
   proportionate share of all revenue from the 93 Properties.
(6) Represents space owned by anchor tenants.
(7)Represents  revenues  from  the  date of the  Company's  acquisitions  of the
   Property in 1997 through December 31, 1997.
(8) Expanded or newly developed property currently undergoing lease-up.
</FN>
</TABLE>


      The  following  table sets forth the total gross  leasable  area,  percent
leased and average base rent per leased square foot as of the end of each of the
last five years for the Retail Properties:

<TABLE>

                                Gross                      Average
                             Leasable Area   Percent     Base Rent Per
             Year-End      (Square Feet) (1)  Leased  Leased Square Foot(2)
        <S>                   <C>             <C>           <C>
        December 31, 1997     8,880,000       93.3%         $14.38
        December 31, 1996     4,856,000       93.8%         $14.66
        December 31, 1995     3,758,000       93.1%         $13.23
        December 31, 1994     2,467,000       95.8%         $12.61
        December 31, 1993     2,158,000       95.0%         $12.27

<FN>

(1)         Excludes 1,678,000 square feet of space owned by anchor tenants.
(2)         Average  base  rent per  leased  square  foot is  calculated  using
   specialty store year-end base rent figures.
</FN>
</TABLE>

            The following table sets out a schedule of the lease expirations for
leases in place as of December 31, 1997, for the Retail Properties:
<TABLE>

                             Net Rentable      Annualized     Percent of Total
  Year of     Number of        Area Of        Base Rent of    Annual Base Rent
   Lease     Tenants with   Expiring Leases    Expiring        Represented by
 Expiration Expiring Leases (Square Feet)(1) Leases (1)(2)   Expiring Leases (1)
- --------------------------------------------------------------------------------

<S>               <C>          <C>            <C>                   <C>
  1998            280          872,122        $ 8,928,000           13.5%
  1999            220          702,133          6,984,000           10.1%
  2000            205          938,119          8,148,000           12.3%
  2001            119          530,314          4,577,000            6.9%
  2002            130          513,252          5,230,000            7.9%
  2003             56          272,291          2,944,000            4.4%
  2004             52          530,403          3,541,000            5.4%
  2005             60          220,151          3,380,000            5.1%
  2006             57          614,853          4,825,000            7.3%
  2007             82          544,787          5,427,000            8.2%
  2008-2015        60        2,353,575         12,488,000           18.9%
            ----------     ------------     --------------    -----------
                1,321        8,092,000       $ 66,472,000          100.0%
            ==========     ============     ==============    ===========
<FN>

(1)Excludes  1,678,000  square feet of space owned by anchor tenants and 788,000
   square feet of space not leased as of December 31, 1997.
(2) Annualized base rent is calculated using base rents as of December 31, 1997.
</FN>
</TABLE>

                                       20
<PAGE>


Office Properties

      The 13 Office  Properties  owned by the  Company  at  December  31,  1997,
contain a total of approximately 1.9 million rentable square feet. Eleven of the
Office  Properties  are  located  in  Alabama  (representing  77% of the  office
portfolio's net rentable  square feet) , one is located in Atlanta,  Georgia and
one is located in Orlando,  Florida.  The Office  Properties  range in size from
approximately  30,000  square feet to 352,000  square  feet.  Four of the Office
Properties  were developed by Colonial,  five of the Properties were acquired at
various times between 1980 and 1990, and four of the Properties were acquired in
1997. All of the Office Properties are managed by the Company.

      The following table sets forth certain additional  information relating to
the Office Properties as of and for the year ended December 31, 1997.
<TABLE>

                               Office Properties
<CAPTION>

                                                                                            Average
                                                                                             Base
                                                      Net                                    Rent
                                                    Rentable                                  Per       Total Office   Percent of
                                       Year           Area                     Total        Leased      Property      Total 1997
 Office                              Completed       Square       Percent      Annualized     Square     Revenue for     Property
 Property (1)           Location        (2)           Feet        Leased      Base Rent       Foot      1997 (3)        Revenue (4)
- --------------------  ------------  -----------   ------------  ---------   ------------   ---------  ------------    ----------

Alabama:
<S>                   <C>          <C>              <C>            <C>      <C>            <C>         <C>                <C>
Interstate Park ......Montgomery   1982-85/89       227,000        95.0%    $ 2,717,000    $ 12.76     $ 2,987,935        1.5%
Riverchase Center ....Birmingham      1984-88       306,000        87.2%      2,779,000       9.95       2,673,025 (7)    1.3%
International Park ...Birmingham      1987/89        93,000       100.0%      1,119,000      14.23       1,283,943 (8)    0.7%
Colonial Plaza .......Birmingham         1982       168,000       100.0%      2,410,000      14.66       1,784,666 (8)    1.0%
Progress Center ......Huntsville      1983-91       225,000        96.1%      1,732,000       8.26       1,031,030 (7)    0.6%
Lakeside Office Park .Huntsville      1989/90       121,000        96.0%      1,330,000      11.40         858,403 (7)    0.5%
AmSouth Center .......Huntsville         1990       157,000        92.6%      2,489,000      17.64       2,878,541        1.6%
P&S Building .........Gadsden      1946/76/91        40,000       100.0%        178,000       4.50         178,020        0.1%
250 Commerce St ......Montgomery      1904/81        35,000       100.0%        297,000       8.44         373,764        0.2%
Anderson Block (5) ...Montgomery      1981/83        34,000        96.1%        188,000       5.83         116,484        0.1%
Land Title Bldg ......Birmingham         1975        30,000       100.0%        383,000      12.85         142,583        0.1%
Other ................                                                                                     110,266 (6)    0.1%
                                               ------------      ------     ------------   -------     ------------       ---
    Subtotal-Alabama (11 Properties)              1,436,000        94.6%     15,622,000     11.66       14,418,660        7.8%
                                               ------------      ------     ------------   -------     ------------       ---
Florida:
University Park Plaza ..Orlando          1985        71,000        92.0%        813,000     14.37          871,548        0.5%
                                               ------------      ------     ------------   -------     ------------       ---
    Subtotal-Florida (1 Property) ..                 71,000        92.0%        813,000     14.37          871,548        0.5%
                                               ------------      ------     ------------   -------     ------------       ---
Georgia:
Mansell Office Park ..Atlanta      1987/96/97       352,000       100.0%      4,200,000     12.45        2,471,239 (7)    1.3%
                                               ------------      ------     ------------   -------     ------------       ---
    Subtotal-Georgia (1 Property) ..                352,000       100.0%      4,200,000     12.45        2,471,239        1.3%
                                               ------------      ------     ------------   -------     ------------       ---
    TOTAL (13 Properties) ..........              1,859,000        95.5%   $ 20,635,000   $ 12.18     $ 17,761,447        9.6%
                                               ============      ======     ============   =======     ============       ===

<FN>

(1)All Office  Properties  are 100% owned by the Company with the  exceptions of
   Anderson  Block and Land Title  Building,  which are each 33.33% owned by the
   Company.
(2)Year initially completed and, where applicable, most recent year in which the
   Property was  substantially  renovated or in which an additional phase of the
   Property was completed.
(3)Total 1997  Office  Property  revenue is the  Company's  share  (based on its
   percentage  ownership  of the  property) of total  Office  Property  revenue,
   unless otherwise noted.
(4)Percent of Total  1997  Property  Revenue  represents  the Office  Property's
   proportionate  share of all revenue from the 93 Properties and the Properties
   disposed of in 1997.
(5)         The Company has a leasehold interest in this Property.
(6)         Represents  revenues  from the Property  disposed of in 1997.
(7)Represents  revenues  from  the  date of the  Company's  acquisition  of this
   Property in 1997 through December 31, 1997.
(8)Represents  the Company's  percentage of 1997 revenues prior to the Company's
   purchase of the remaining interests in this Property,  and the Company's 100%
   interest  in  1997  revenues  subsequent  to the  purchase  of the  remaining
   interest in this Property.

</FN>
</TABLE>

                                       21
<PAGE>

     The following table sets out a schedule of the lease expirations for leases
in place as of December 31, 1997, for the Office Properties (including all lease
expirations for partially-owned Properties): <TABLE>

                             Net Rentable      Annualized     Percent of Total
  Year of     Number of        Area Of        Base Rent of    Annual Base Rent
   Lease     Tenants with   Expiring Leases    Expiring        Represented by
 Expiration Expiring Leases (Square Feet)(1) Leases (1)(2)   Expiring Leases (1)
- --------------------------------------------------------------------------------

<S>               <C>          <C>            <C>                   <C>
  1998            101          599,000        $ 6,497,000           31.5%
  1999             69          296,000          3,467,000           16.8%
  2000             57          283,000          3,426,000           16.6%
  2001             26          204,000          2,371,000           11.5%
  2002             16           68,000            820,000            4.0%
  2003              4           87,000          1,314,000            6.4%
  2004              2           23,000            254,000            1.2%
  2005              3           66,000          1,170,000            5.7%
  2006              4          108,000          1,204,000            5.8%
  2007              1            6,000            112,000            0.5%
              ----------     ------------     --------------    -----------
                  283        1,740,000       $ 20,635,000          100.0%
              ==========     ============     ==============    ===========
<FN>

(1)  Excludes  119,000  square feet of space not leased as of December 31, 1997.
(2) Annualized base rent is calculated using base rents as of December 31, 1997.
</FN>
</TABLE>

      The following sets forth the net rentable  area,  total percent leased and
average base rent per leased square foot for each of the last five years for the
Office Properties: <TABLE>

                         Net                          Average Base
                    Rentable Area         Total      Rent Per Leased
   Year-end         (Square Feet)    Percent Leased  Square Foot (1)

<S>                  <C>               <C>             <C>
December 31, 1997    1,859,000         95.5%           $12.18
December 31, 1996    1,009,000         97.4%           $13.80
December 31, 1995    1,009,000         94.0%           $13.52
December 31, 1994    1,009,000         95.0%           $12.99
December 31, 1993    1,007,000         93.7%           $13.05

<FN>
- -----------------
(1)Average base rent per leased square foot is calculated using base rents as of
   December 31 for each respective year.
</FN>
</TABLE>


Undeveloped Land

      The  Company   owns  eight   undeveloped   land  parcels   consisting   of
approximately 103.2 acres (collectively, the "Land"). These parcels are adjacent
to five of the  Properties  and are  suitable for  potential  expansion at those
Properties. The Land suitable for expansion is located adjacent to a Multifamily
Property and four Retail  Properties.  Land adjacent to  Multifamily  Properties
typically  will be considered  for potential  development of another phase of an
existing  Multifamily  Property if the Company  determines  that the  particular
market can absorb  additional  apartment units.  The Company  currently owns one
such parcel. For expansions at Retail Properties,  the Company owns parcels both
contiguous  to the  boundaries  of Retail  Properties,  which would  accommodate
expansion of the mall or shopping center,  and outparcels which are suitable for
restaurants, financial institutions or free standing retailers. The Company owns
seven such parcels.


                                       22
<PAGE>

      Options to Acquire  Additional  Land--In addition to the Land, the Company
has  options to acquire  certain  additional  land  parcels  owned by the Lowder
family (collectively,  the "Option Parcels").  The name, location,  proposed use
and acreage of each Option Parcel is as follows:

<TABLE>

Site Name                         Location     Proposed Use           Acres
<S>                            <C>             <C>                     <C>
North Macon (Wimbleton Forest).Macon, GA       Retail/Multifamily      38.1
Osprey (Sarasota)  ............Sarasota, FL    Mixed Use               73.9
Interstate Park................Montgomery, AL  Office                  11.3
Huntsville Research Park.......Huntsville, AL  Office                   9.8
</TABLE>

      Each  option has a term of five years from the date of the  closing of the
IPO,  subject to earlier  termination  if the  Company  elects not to exercise a
right of first  opportunity  on a  proposed  sale of such  Option  Parcel by the
Lowder family.  The Company also has a five-year right of first opportunity with
respect to each Option  Parcel  beginning on the  expiration  date of the option
term (if the option is not exercised).

Property Markets

      The table  below  sets  forth  certain  information  with  respect  to the
geographic concentration of the Properties as of December 31, 1997.

<TABLE>
                     Geographic Concentration of Properties
<CAPTION>
                                                                        Percent
                                                                       Of Total
                  Units                                      Total       1997
                 (Multifamily)  GLA            NRA       1997 Property Property
    State          (1)       (Retail) (2)   (Office)(3)     Revenue     Revenue
- -------------   ---------   ------------   -----------   -------------  --------

<S>                <C>        <C>           <C>          <C>               <C>
 Alabama           6,985      2,931,000     1,436,000    $ 88,745,452      48.2%
 Florida           4,502      2,256,000        71,000      51,777,904      28.0%
 Georgia           1,594      3,338,000       352,000      33,394,523      18.1%
 Mississippi         328             -0-           -0-      1,025,654       0.6%
 North Carolina       -0-       882,000            -0-      1,289,292       0.7%
 South Carolina      350        488,000            -0-      7,486,459       4.0%
 Tennessee            -0-        75,000            -0-         75,381       0.0%
 Virginia             -0-       588,000            -0-        648,338       0.4%
                ---------   ------------   -----------   -------------   -------
     Total        13,759     10,558,000     1,859,000    $ 184,443,003    100.0%
                =========   ============   ===========   =============   =======
<FN>

(1)         Units (in this table only) refer to multifamily apartment units.
(2)         GLA refers to gross leaseable area of retail space.
(3)         NRA refers to net rentable area of office space.
</FN>
</TABLE>

      The  Company  believes  that  the  demographic  and  economic  trends  and
conditions in the markets where the Properties are located  indicate a potential
for  continued  growth in property net  operating  income.  The  Properties  are
located in a variety of distinct  submarkets within Alabama,  Florida,  Georgia,
Mississippi,  North Carolina, South Carolina,  Tennessee and Virginia;  however,
Birmingham,   Huntsville   and   Montgomery,   Alabama,   Orlando,   Tampa   and
Sarasota/Bradenton,  Florida, and Macon and Atlanta,  Georgia, are the Company's
primary  markets.  The Company  believes that its markets in these eight states,
which are  characterized  by stable and  increasing  population  and  employment
growth, should continue to provide a steady demand for multifamily,  retail, and
office properties.



                                       23
<PAGE>

Mortgage Financing

     Certain  of the  Properties  are  subject  to  mortgage  indebtedness.  The
Properties whose financial results are consolidated in the financial  statements
of the Company are subject to  existing  mortgage  indebtedness  and other notes
payable in an aggregate amount as of December 31, 1997, of approximately  $702.0
million  carrying  a  weighted  average  interest  rate of 7.23% and a  weighted
average maturity of 7.3 years. The mortgage indebtedness on the Properties as of
December 31, 1997, is set forth in the table below:

<TABLE>

                        Mortgage Debt and Notes Payable
<CAPTION>

                                   Anticipated
                                   Annual Debt
                                               Principal         Service                     Estimated
                                 Interest     Balance (as of    (1/1/98-      Maturity      Balance Due
 Property (1)                       Rate       12/31/97)        12/31/98)     Date (2)      on Maturity
- -------------------------------  ----------  -------------    -------------  ----------    --------------

 Multifamily Properties:
<S>                               <C>       <C>                <C>            <C>          <C>
     CG at Carrollwood            8.870%    $ 6,230,000        $ 552,601      03/05/05     $ 6,230,000
     CG at Natchez Trace          7.950%      6,859,693          577,803      09/01/35          47,813
                                  8.000%      4,081,678          351,254      02/01/37          29,071
     CV at Rocky Ridge            5.900%      6,000,000          354,000      08/01/02(3)    6,000,000
                                  7.625%      1,335,000          188,648      08/01/02(3)      841,667
     CG at Galleria Woods         6.875%      7,253,376          645,715      07/15/99       7,035,235
     CG at Mountain Brook         8.000%     12,101,956        1,134,426      01/10/00      11,742,632
     CV at Cahaba Heights         8.060%      3,696,965          376,726      05/10/00       3,502,055
     CG at Edgewater              7.500%      9,811,501       10,481,759      11/15/98       9,685,749
     CV at Inverness              5.96%(4)    9,900,000          347,490      06/15/26(5)    9,900,000
     CV at Huntleigh Woods        9.500%      2,992,056 (8)       21,280 (8)  05/01/02       2,992,056 (8)
     CV at Inverness Lakes        5.900%      4,000,000          236,000      07/31/02(6)    4,000,000
                                  7.625%      1,663,333          204,037      07/31/02(7)    1,234,167
     CG at Galleria               4.540%     22,400,000          786,240      06/15/26(5)   22,400,000
     CG at Research Park          4.800%     12,775,000          448,403      06/15/26(5)   12,775,000
     CG at Riverchase             7.150%      9,081,348        9,134,047      12/31/98       8,967,396
     Ski Lodge-Tuscaloosa         9.500%      4,779,642 (8)       33,994 (8)  05/01/02       4,779,642 (8)
     CV at Vernon Marsh           5.96%(4)    4,500,000          157,950      06/15/26(5)    4,500,000
     CV at White Bluff            5.96%(4)    3,400,000          119,340      06/15/26(5)    3,400,000
     CV at Hillwood               5.900%      3,330,000          196,470      07/31/02(6)    3,330,000
                                  7.625%      1,593,333          197,203      07/31/02(7)    1,179,167

 Retail Properties:
     Bellwood                    10.125%      2,973,419          324,825      01/01/99       2,948,518
     Island Walk                  8.800%     10,253,337        1,059,766      10/01/01       9,578,044
     Mayberry Mall                9.220%      3,401,032          362,787      10/01/01       3,237,064
     Montgomery Promenade         9.250%     10,810,000          999,925      07/01/00      10,810,000
     Rivermont Shopping Center   10.125%      1,789,378          270,656      09/01/08          52,091
     University Park Plaza        8.870%     14,445,000        1,281,272      03/05/05      14,445,000
     Village at Roswell Summit    8.930%      1,652,438          168,057      09/01/05       1,401,860

 Office Properties:
     International Park           8.650%      2,011,911          216,795      10/01/99       1,931,425
     Interstate Park              8.500%      4,481,137          643,443      08/01/03       2,648,144
     Riverchase Center            7.880%      8,479,599          897,960      12/01/00       7,766,043
     Mansell Office Park          8.250%     17,571,480        1,595,700      01/10/08      15,285,811
                                  8.625%     14,007,994        1,333,754      06/01/00      13,682,324

 Other debt:
     Land Loan                    7.010%        668,364          712,178      09/30/98         649,897
     Line of Credit,
          incl. Comp. Bid         6.756%(9) 117,086,000        7,910,330      07/(10)8     117,086,000
     Unsecured Senior Notes       7.500%     64,886,337        4,875,000      07/15/01      65,000,000
     Unsecured Senior Notes       8.050%     64,741,683        5,232,500      07/15/06      65,000,000
     Medium Term Notes            7.050%     50,000,000        3,525,000      12/15/03      50,000,000
     Medium Term Notes            7.160%     50,000,000        3,580,000      01/17/03      50,000,000
     Medium Term Notes            6.690%     75,000,000        5,017,500      07/26/04      75,000,000
     Medium Term Notes            6.960%     25,000,000        1,740,000      08/01/05      25,000,000
     Medium Term Notes            6.980%     25,000,000        1,745,000      09/26/05      25,000,000
                                          -------------    -------------                --------------
 TOTAL                                    $ 702,043,990     $ 70,037,834                 $ 681,093,871
                                          =============    =============                ==============

       (footnotes presented on the next page)

                                       24
<PAGE>
<FN>
(1)As noted in the  table,  certain  Properties  were  developed  in phases  and
   separate  mortgage  indebtedness may encumber each of the various phases.  In
   the  listing  of  property  names,  CG has been used as an  abbreviation  for
   Colonial Grand and CV as an abbreviation for Colonial Village.
(2)All of the  mortgages  can be  prepaid  at any time,  subject  to  prepayment
   penalties  calculated  typically on a yield maintenance basis, except for the
   mortgages  encumbering  CV at  Rocky  Ridge,  CV at  Inverness  Lakes,  CV at
   Hillwood, and CG at Natchez Trace, which are closed to prepayment for varying
   lengths of time.
(3)The  maturity  date noted  represents  the date on which  credit  enhancement
   expires  for the  tax-exempt  municipal  bonds  put in  place  as part of the
   original  financing for the Property.  The stated maturity date for the loans
   is August 1, 2007.
(4)Represents the maximum interest rate payable by the Company for the next nine
   months on these loans as the result of an interest rate protection  agreement
   entered into by the Company. The loans (which are financed through tax-exempt
   bonds)  secured by these  Properties  (or phases  thereof) bear interest at a
   variable  rate,  determined  weekly at the rate necessary to produce a bid in
   the  process of  remarketing  the bonds equal to par plus  accrued  interest,
   based on  comparable  issues in the market.  The interest rate for these debt
   obligations as of December 31, 1997, was 3.80% for these Properties.
(5)These loans are financed  through  tax-exempt bonds which are credit enhanced
   by Fannie Mae. The loans,  which bear interest at a weekly variable  interest
   rate,  require monthly interest  payments through June 2006 and principal and
   interest  payments  from July 2006  through June 2026.  The weighted  average
   interest rate of these five loans was 3.87% at December 31, 1997.
(6)The  maturity  date noted  represents  the date on which  credit  enhancement
   expires  for the  tax-exempt  municipal  bonds  put in  place  as part of the
   original  financing for the Property.  The stated maturity date for the loans
   is August 1, 2022.
(7)The  maturity  date noted  represents  the date on which  credit  enhancement
   expires  for the  tax-exempt  municipal  bonds  put in  place  as part of the
   original  financing for the Property.  The stated maturity date for the loans
   is August 1, 2010.
(8)The  principal  balances  outstanding  on these loans were repaid in February
   1998 through advances on the Company's  unsecured line of credit. The amounts
   presented for  anticipated  annual debt service for these loans represent the
   principal  and  interest  paid during  1997  (excluding  the final  principal
   balance paid).  The amounts  presented for estimated  balance due on maturity
   for these  loans  represent  the  outstanding  balances  that were  repaid in
   February 1998.
(9)This line of credit  facility  bears  interest at a variable  rate,  based on
   LIBOR plus a spread that ranges from 100 to 150 basis points. At December 31,
   1997,  line of credit  facility  bore  interest at a rate of 110 basis points
   above LIBOR. The facility also includes a competitive bid feature that allows
   the Company to convert up to $100 million under the line of credit to a fixed
   rate,  for a fixed term not to exceed 90 days.  At  December  31,  1997,  $45
   million was outstanding under a competitive bid loan which bore interest at a
   weighted average rate of 6.60%.
(10) This  credit  facility  has a term of one year  beginning  in July 1997 and
   provides for a two-year amortization in the event of non-renewal.
</FN>
</TABLE>

      In addition to the foregoing  mortgage debt, the two Office  Properties in
which  the  Company  owns  partial   interests  (and  which  therefore  are  not
consolidated  in the  financial  statements  of the Company) also are subject to
existing   mortgage   indebtedness.   The  Company's   pro-rata  share  of  such
indebtedness  as of December 31, 1997, was  $1,057,000  which carried a weighted
average  interest rate of 9.3%. The maturity dates of these loans range from May
31, 1998 to July 17, 2000, and as of December 31, 1997, the loans had a weighted
average maturity of 1.8 years.

Item 3.    Legal Proceedings.

      Neither  the  Company  nor the  Properties  are  presently  subject to any
material litigation nor, to the Company's knowledge,  is any material litigation
threatened against the Company or the Properties,  other than routine litigation
arising in the  ordinary  course of business  which is expected to be covered by
liability insurance.


Item 4.    Submission of Matters to a Vote of Security Holders.

      A Special Meeting of Shareholders of Colonial Properties Trust was held on
October 23, 1997.  The  following is a tabulation of the voting on each proposal
presented at the Special Meeting:


PROPOSAL 1 - TO AMEND THE DECLARATION OF TRUST TO INCREASE THE
NUMBER OF AUTHORIZED SHARES


     Votes For       11,953,101
     Votes Against   3,067,835
     Votes Withheld    103,089
     Broker                -0-
     Non-Votes



                                       25
<PAGE>

PROPOSAL 2 - TO AUTHORIZE THE BOARD OF TRUSTEES TO AUTHORIZE
ISSUANCES OF PREFERRED SHARES


     Votes For       14,121,859
     Votes Against     885,237
     Votes Withheld    116,928
     Broker                -0-
     Non-Votes


PROPOSAL 3 - TO AUTHORIZE THE BOARD OF TRUSTEES TO AUTHORIZE
ISSUANCES OF BONDED INDEBTEDNESS


     Votes For       14,362,614
     Votes Against     466,136
     Votes Withheld    295,274
     Broker                -0-
     Non-Votes




















                                       26
<PAGE>

                                    PART II

Item 5.    Market  for  Registrant's   Common  Equity  and  Related
           Shareholder Matters.

      The  following  sets  forth the high and low sale  prices  for the  Common
Shares for each quarter in the  two-year  period  ended  December  31, 1997,  as
reported by the New York Stock Exchange  Composite  Tape, and the dividends paid
by the Company with respect to each such period. <TABLE>

           Calendar Period        High           Low     Distribution
<CAPTION>

      1997:
<S>                           <C>           <C>             <C>
       First Quarter..........$  31.875.....$  28.125.......$  .52
       Second Quarter.........$  30.125.....$  26.625.......$  .52
       Third Quarter..........$  31.375.....$  27.500.......$  .52
       Fourth Quarter.........$  30.750.....$  27.750.......$  .52
      1996:
       First Quarter..........$  26.00......$  23.000.......$  .50
       Second Quarter.........$  24.75......$  22.000.......$  .50
       Third Quarter..........$  26.375.....$  23.750.......$  .50
       Fourth Quarter.........$  30.375.....$  25.875.......$  .50
</TABLE>

      On March 9, 1998, the last reported sale price of the Common Shares on the
NYSE was $29.5625. On March 9, 1998, the Company had 460 shareholders of record.

Item 6.    Selected Financial Data.

      The information  required by this item is hereby incorporated by reference
to the material appearing in the 1997 annual report to shareholders (the "Annual
Report to  Shareholders"),  filed as  Exhibit  13.1  hereto,  under the  caption
"Selected Financial Information."

Item 7.    Management's   Discussion   and  Analysis  of  Financial
           Condition and Results of Operations.

      The information  required by this item is hereby incorporated by reference
to the material appearing in the Annual Report to Shareholders under the caption
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations."

Item 8.    Financial Statements and Supplementary Data.

      The  financial  statements  of the  Company  are  hereby  incorporated  by
reference to the Consolidated  Financial Statements of Colonial Properties Trust
appearing in the Annual Report to Shareholders.

Item 9.    Changes  in  and   Disagreements   with  Accountants  on
           Accounting and Financial Disclosure.

      None.








                                       27
<PAGE>

                                   PART III

Item 10.   Trustees and Executive Officers of the Registrant.

      The  information  required  by this  item with  respect  to  trustees  and
compliance with the Section 16(a) reporting  requirements is hereby incorporated
by  reference  to the  material  appearing  in the  Company's  definitive  proxy
statement for the annual meeting of  shareholders to be held in 1998 (the "Proxy
Statement")  under the  captions  "Election  of  Trustees"  and  "Section  16(a)
Beneficial  Ownership Reporting  Compliance."  Information required by this item
with  respect to executive  officers is provided in Item 1 of this  report.  See
"Executive Officers of the Company."

Item 11.   Executive Compensation.

      The information  required by this item is hereby incorporated by reference
to the material  appearing in the Proxy Statement  under the caption  "Executive
Compensation."

Item 12.   Security  Ownership  of  Certain  Beneficial  Owners and
           Management

      The information  required by this item is hereby incorporated by reference
to the  material  appearing  in the Proxy  Statement  under the caption  "Voting
Securities and Principal Holders Thereof."

Item 13.   Certain Relationships and Related Transactions.

      The information  required by this item is hereby incorporated by reference
to the material  appearing in the Proxy Statement under the captions  "Executive
Compensation Committee Interlocks and Insider Participation" and "Certain
Transactions."





















                                       28
<PAGE>

                              Part IV

Item 14.   Exhibits, Financial Schedules, and Reports on Form 8-K.

14(a)(1) and (2)     Financial Statements and Schedules

  Index to Financial Statements and Financial Statement Schedules

Financial Statements:

      The following financial  statements of the Company are hereby incorporated
by reference to the  Consolidated  Financial  Statements of Colonial  Properties
Trust appearing in the Annual Report to Shareholders:

      Consolidated Balance Sheets as of December 31, 1997 and 1996

      Consolidated   Statements  of  Income  for  the  years  ended
      December 31, 1997, 1996, and 1995

      Consolidated  Statements  of  Shareholders'  Equity  for  the
      years ended December 31, 1997, 1996, and 1995

      Consolidated  Statements  of Cash  Flows for the years  ended
      December 31, 1997, 1996, and 1995

      Notes to Consolidated Financial Statements

      Report of Independent Accountants

Financial Statement Schedules:

      Schedule IIIReal Estate and Accumulated Depreciation

      Report of Independent Accountants

      All other schedules have been omitted because the required  information of
such other schedules is not present in amounts  sufficient to require submission
of  the  schedule  or  because  the  required  information  is  included  in the
consolidated financial statements.

14(a)(3)   Exhibits

          *3.1     Declaration of Trust of Company.
          *3.2     Bylaws of the Company.
         **10.1    Second Amended and Restated Agreement of
                   Limited Partnership of the Operating
                   Partnership, as amended.
          +10.2.1  Registration Rights and Lock-Up Agreement dated September 29,
                   1993,among the Company and the persons named therein.
           10.2.2  Registration Rights and Lock-Up Agreement
                   dated March 25, 1997, among the Company and
                   the persons named therein. (EDGAR Version Only)
           10.2.3  Registration Rights and Lock-Up Agreement
                   dated November 4, 1994, among the Company and
                   the persons named therein. (EDGAR Version Only)
           10.2.4  Registration Rights and Lock-Up Agreement
                   dated August 20, 1997, among the Company and
                   the persons named therein. (EDGAR Version Only)
           10.2.5  Registration Rights and Lock-Up Agreement
                   dated November 1, 1997, among the Company and
                   the persons named therein. (EDGAR Version Only)
           10.2.6  Registration Rights and Lock-Up Agreement
                   dated July 1, 1997, among the Company and the
                   persons named therein. (EDGAR Version Only)
           10.2.7  Registration Rights and Lock-Up Agreement
                   dated July 1, 1996, among the Company and the
                   persons named therein. (EDGAR Version Only)





                                       29
<PAGE>

       (PI)10.3.1  First Amended and Restated Employee Share
         ++         Option and Restricted Share Plan.
          +/-10.3.2  Non-employee Trustee Share Option Plan.
         ++
         +/-+/-10.3.3  Non-employee Trustee Share Plan.
         ++
    (OMEGA)10.3.4  Employee Share Purchase Plan.
         ++
          +10.5    Non-employee Trustee Option Agreement.
          +10.6 ++  Employment Agreement between the Company and
                   Thomas H. Lowder.
          +10.7    Officers and Trustees Indemnification
                   Agreement.
          +10.8    Partnership Agreement of the Management
                   Partnership.
         **10.9    Articles of Incorporation of the Management
                   Corporation, as amended.
          +10.10   Bylaws of the Management Corporation.
         **10.11   Articles of Incorporation of CPHC, as amended.
          +10.12   Bylaws of CPHC.
          +10.13   Land Option Agreement.
         ++10.14   Credit agreement between the Colonial Realty
                   Limited Partnership and SouthTrust Bank,
                   National Association, AmSouth Bank, N.A.,
                   Wells Fargo Bank, National Association,
                   Wachovia Bank, N.A., First National Bank of
                   Commerce, N.A., and PNC Bank, Ohio, National
                   Association dated July 10, 1997 and related
                   promissory notes.
          +10.16 ++ Annual Incentive Plan.
         ++++10.17 Indenture dated as of July 22, 1996, by and between  Colonial
                   Realty  Limited  Partnership  and Bankers Trust  Company,  as
                   amended
           13.1    Portions of the Annual Report to Shareholders incorporated by
                   reference in Part II of this Form 10-K. (EDGAR Version Only)
           21.1 List of  Subsidiaries.  (EDGAR  Version  Only)
           23.1  Consent of Coopers & Lybrand L.L.P. (EDGAR Version Only)
           27   Financial Data Schedules (EDGAR Version Only)
- --------------------
* Incorporated  by reference  to the Annexes to the  Company's  Proxy  Statement
  dated September 1, 1995.
**Incorporated  by  reference  to the same  titled  and  number  exhibit  in the
  Company's Annual Report on Form 10-K dated December 31, 1994.
+ Incorporated  by  reference  to the same  titled and  numbered  exhibit in the
  Company's Registration Statement on Form S-11, No. 33-65954.
++Management contract or compensatory plan required to be filed pursuant to Item
  14(c) of Form 10-K.
++Incorporated  by  reference  to the same  titled  and  number  exhibit  in the
  Company's Quarterly Report on Form 10-Q dated June 30, 1997.
++++  Incorporated  by reference to (i) Exhibit D to the Form 8-K dated July 19,
  1996, filed by Colonial Realty Limited Partnership,  and (ii) Exhibit B to the
  Form 8-K dated December 6, 1996, filed by Colonial Realty Limited Partnership.
(PI)  Incorporated  by  reference  to  the  Company's  Registration
  Statement on Form S-8, No. 333-27203.
+/- Incorporated   by   reference  to  the   Company's   Registration
  Statement on Form S-8, No. 333-27203.
+/-+/-    Incorporated  by  reference  to  the  Company's  Registration
  Statement on Form S-8, No. 333-27205.
(OMEGA)    Incorporated by reference to the Company's  Registration
  Statement on Form S-8, No. 333-27201.










                                       30
<PAGE>

14(b)      Reports on Form 8-K

           Reports on Form 8-K filed during the last  quarter of 1997:  Form 8-K
           dated October 30, 1997, reported certain property acquisitions during
           1997 under Item 5, "Other  Events." Form 8-K dated  November 5, 1997,
           filed  certain  documents  related  to  the  Company's   offering  of
           preferred  shares  under  Item 5,  "Other  Events."  Form  8-K  dated
           December 11, 1997, reported certain property acquisitions during 1997
           under Item 5, "Other Events." Form 8-K dated December 19, 1997, filed
           certain documents related to the Company's  offering of common shares
           under Item 5, "Other Events."

14(c)      Exhibits

           The list of Exhibits  filed with this report is set forth in response
           to Item 14(a)(3).

14(d)      Financial Statements

           None.


















                                       31
<PAGE>

                                   SIGNATURES

      Pursuant  to the  requirements  of Section  13 or 15(d) of the  Securities
Exchange Act of 1934, as amended,  the Registrant has duly caused this report to
be signed on its behalf by the undersigned,  thereunto duly authorized, on March
20, 1998.

                                          Colonial Properties Trust


                                          By:/s/ Thomas H. Lowder
                                             -----------------------
                                             Thomas H. Lowder
                                             Chairman of the Board,
                                             President, and
                                             Chief Executive Officer

      Pursuant to the  requirements  of the Securities  Exchange Act of 1934, as
amended, this report has been signed below by the following persons on behalf of
the registrant and the capacities indicated on March 20, 1998.

          Signature

    /s/ Thomas H. Lowder        Chairman of the Board, President,
- ------------------------------  and Chief Executive Officer
       Thomas H. Lowder

    /s/ Howard B. Nelson, Jr.   Chief Financial Officer
- ------------------------------
       Howard B. Nelson, Jr.

                                Vice President, Controller, and
    /s/ Kenneth E. Howell       Assistant Secretary
- ------------------------------  (Chief Accounting Officer)
       Kenneth E. Howell

    /s/ Carl F. Bailey               Trustee
- ------------------------------
       Carl F. Bailey

    /s/ M. Miller Gorrie             Trustee
- ------------------------------
       M. Miller Gorrie

    /s/ William M. Johnson           Trustee
- ------------------------------
       William M. Johnson

    /s/ James K. Lowder              Trustee
- ------------------------------
       James K. Lowder

    /s/ Herbert A. Meisler           Trustee
- ------------------------------
       Herbert A. Meisler

    /s/ Claude B. Nielsen            Trustee
- ------------------------------
       Claude B. Nielsen

    /s/ Harold W. Ripps              Trustee
- ------------------------------
       Harold W. Ripps

    /s/ Donald T. Senterfitt         Trustee
- ------------------------------
       Donald T. Senterfitt



                                       32
<PAGE>
<TABLE>

                                  SCHEDULE III
                            COLONIAL PROPERTIES TRUST
              REAL ESTATE INVESTMENTS AND ACCUMULATED DEPRECIATION
                                December 31, 1997
<CAPTION>


                                                        Initial Cost to            Cost                 Gross Amount at Which
                                                            Company             Capitalized           Carried at Close of Period
                                                               Buildings and   Subsequent to                Buildings and
              Description           Encumbrances      Land     Improvements    Acquisition       Land       Improvements      Total
- ------------------------------------------------------------------------------------------------------------------------------------
        Multifamily:
<S>                                       <C>      <C>         <C>               <C>         <C>          <C>            <C>
          CG at Barrington                $ -0-    $ 880,000   $ 8,605,143       $ 63,036    $ 880,000    $ 8,668,179    $ 9,548,179
          CG at Bayshore                    -0-    1,265,561    10,196,833        132,179    1,265,561     10,329,012     11,594,573
          CG at Carrollwood          6,230,000     1,464,000    10,657,840        748,737    1,464,000     11,406,577     12,870,577
          CG at Edgewater            9,811,501     1,540,000    12,671,606        126,285    1,540,000     12,797,891     14,337,891
          CG at Gainesville                 -0-    3,360,000    24,173,649      2,614,403    3,361,850     26,786,202     30,148,052
          CG at Galleria            22,400,000     4,600,000    39,078,925      1,070,959    4,600,000     40,149,884     44,749,884
          CG at Galleria II                 -0-      758,439     7,902,382         16,387      758,439      7,918,769      8,677,208
          CG at Galleria Woods       7,253,376     1,220,000    12,480,949        103,462    1,220,000     12,584,411     13,804,411
          CG at Heathrow                    -0-    2,560,661    17,612,990        339,580    2,560,661     17,952,570     20,513,231
          CG at Inverness Lakes             -0-      641,334     8,873,906        197,150      641,334      9,071,056      9,712,390
          CG at Kirkman                     -0-    2,220,000    21,747,240        591,752    2,220,000     22,338,992     24,558,992
          CG at Mountain Brook      12,101,956     1,960,000    21,181,118        188,669    1,960,000     21,369,787     23,329,787
          CG at Natchez Trace       10,941,371     1,312,000    16,568,050         23,741    1,312,000     16,591,791     17,903,791
          CG at Palm Aire                   -0-    1,488,000    13,515,075        192,548    1,489,500     13,706,123     15,195,623
          CG at Palma Sola                  -0-    1,479,352            -0-    12,352,103    1,479,352     12,352,103     13,831,455
          CG at Ponte Vedra                 -0-    1,440,000    10,038,593        413,749    1,440,000     10,452,342     11,892,342
          CG at Research Park       12,775,000     3,680,000    31,686,621     (1,814,626)   3,680,000     29,871,995     33,551,995
          CG at Riverchase           9,081,348     2,340,000    25,248,548        536,523    2,340,000     25,785,071     28,125,071
          CG at Spring Creek                -0-    1,184,000    13,243,975        164,251    1,184,000     13,408,226     14,592,226
          CG at Wesleyan                    -0-      720,000    12,760,587          5,448      720,000     12,766,035     13,486,035
          Colony Park                       -0-      409,401     4,345,599        301,264      409,406      4,646,859      5,056,264
          CV at Ashford Place               -0-      537,600     5,839,838         59,784      537,600      5,899,622      6,437,222
          CV at Cahaba Heights       3,696,965       625,000     6,548,683        142,591      625,000      6,691,274      7,316,274
          CV at Caledon Wood                -0-    2,100,000    19,482,210             -0-   2,100,000     19,482,210     21,582,210
          CV at Cordova                     -0-      134,000     3,986,304        295,277      134,000      4,281,581      4,415,581
          CV at Hillcrest                   -0-      332,800     4,310,671         53,392      332,800      4,364,063      4,696,863
          CV at Hillwood             4,923,333       511,700     5,508,300        174,256      511,700      5,682,556      6,194,256
          CV at Huntleigh Woods      2,992,056       745,600     4,908,990        555,874      745,600      5,464,864      6,210,464
          CV at Inverness            9,900,000     1,713,668    10,352,151      7,941,736    1,713,668     18,293,887     20,007,555
          CV at Inverness Lakes      5,663,333       735,080     7,254,920        278,424      735,080      7,533,344      8,268,424
          CV at Lake Mary                   -0-    2,145,480            -0-    19,068,913    3,634,094     17,580,299     21,214,393
          CV at McGehee Place               -0-      795,627            -0-    16,657,470      842,321     16,610,776     17,453,097
          CV at Monte D'Oro                 -0-    1,000,000     6,994,227        881,623    1,000,000      7,875,850      8,875,850
          CV at Oakleigh                    -0-      880,000     9,685,518        151,072    1,024,334      9,692,256     10,716,590
          CV at River Hills II              -0-      857,080            -0-     8,976,348      857,079      8,976,349      9,833,428
          CV at Rocky Ridge          7,335,000       644,943     8,325,057        154,091      644,943      8,479,148      9,124,091
          CV at Stockbridge                 -0-      960,000    11,975,947        185,421      960,000     12,161,368     13,121,368
          CV at Timothy Woods               -0-    1,020,000    11,910,546         27,892    1,020,000     11,938,438     12,958,438
          CV at Trussville                  -0-    1,504,000    18,800,253        589,448    1,504,000     19,389,701     20,893,701
          CV at Vernon Marsh         3,400,000       960,984     3,511,596      3,067,840      960,984      6,579,436      7,540,420
          CV at White Bluff          4,500,000       699,128     4,920,872        251,830      699,128      5,172,702      5,871,830
          North Ingle Villas                -0-      497,574     4,122,426        334,401      497,574      4,456,827      4,954,401
          Patio I, II & III                 -0-      249,876     3,305,124      1,918,124      366,717      5,106,407      5,473,124
          Ski Lodge - Tuscaloosa     4,779,642     1,064,000     6,636,685        385,614    1,064,000      7,022,299      8,086,299

S-1
<PAGE>

        Retail:
          Abingdon Town Centre              -0-    2,051,250     6,687,616             -0-   2,051,250      6,687,616      8,738,866
          Bardmoor Village                  -0-    2,143,152     9,746,573         14,481    2,143,152      9,761,054     11,904,206
          Bear Lake Village                 -0-    2,134,440     6,551,683         61,109    2,134,440      6,612,792      8,747,232
          Beechwood Shopping Center         -0-    2,565,550    19,647,875        214,717    2,565,550     19,862,592     22,428,142
          Bellwood                   2,973,419       330,000            -0-     3,138,776      330,000      3,138,776      3,468,776
          Briarcliffe Mall                  -0-    9,099,972    33,663,654        733,323    9,099,972     34,396,977     43,496,949
          Britt David                       -0-    1,755,000     4,951,852             -0-   1,755,000      4,951,852      6,706,852
          Brookwood Village                 -0-    8,136,700    24,435,002        815,382    8,136,700     25,250,384     33,387,084
          Burnt Store Square                -0-    3,750,000     8,198,677         39,806    3,750,000      8,238,483     11,988,483
          Country Lake Village              -0-    3,659,040     6,783,697         46,259    3,659,040      6,829,956     10,488,996
          Gadsden Mall                      -0-      639,577            -0-    18,815,847      639,577     18,815,847     19,455,424
          Glynn Place Mall                  -0-    3,588,178    22,514,121         20,711    3,588,178     22,534,832     26,123,010
          Heatherbrooke Center              -0-    1,680,000     1,387,055         79,264    1,680,000      1,466,319      3,146,319
          Holly Hill Mall                   -0-    4,120,000    25,632,587         30,396    4,120,000     25,662,983     29,782,983
          Island Walk               10,253,337     4,181,760    13,023,401         51,966    4,181,760     13,075,367     17,257,127
          Lakeshore Mall                    -0-    4,646,300    30,973,239         21,226    4,646,300     30,994,465     35,640,765
          Lakewood Plaza                    -0-    2,984,522    11,482,512         11,138    2,984,522     11,493,650     14,478,172
          Macon Mall                        -0-    1,021,733            -0-    89,406,602    4,928,601     85,499,734     90,428,335
          Mayberry Mall              3,401,032       862,500     3,778,590          8,290      862,500      3,786,880      4,649,380
          McGehee Place                     -0-      197,152            -0-     3,799,891      197,152      3,799,891      3,997,043
          Montgomery Promenade      10,810,000     3,788,913    11,346,754        990,022    4,332,432     11,793,257     16,125,689
          Montgomery Promenade North        -0-    2,400,000     5,664,858             -0-   2,400,000      5,664,858      8,064,858
          Northdale Court                   -0-    3,059,760     8,054,090         22,871    3,059,760      8,076,961     11,136,721
          Old Springville                   -0-      272,594            -0-     3,340,930      277,975      3,335,549      3,613,524
          Olde Town                         -0-      343,325            -0-     2,445,304      343,325      2,445,304      2,788,629
          Paddock Park                      -0-    1,532,520     3,754,879         66,765    1,532,520      3,821,644      5,354,164
          Quaker Village                    -0-      931,000     7,901,874             -0-     931,000      7,901,874      8,832,874
          River Oaks                        -0-    3,262,800    23,636,229        576,083    3,262,800     24,212,312     27,475,112
          Rivermont Shopping Center  1,789,378       515,250     2,332,486          7,240      515,250      2,339,726      2,854,976
          Stanly Plaza                      -0-      450,000     1,657,870             -0-     450,000      1,657,870      2,107,870
          Staunton Mall                     -0-    2,895,000    15,083,542             -0-   2,895,000     15,083,542     17,978,542
          University Park Plaza     14,445,000     6,946,785    20,104,517        269,075    6,946,785     20,373,592     27,320,377
          Valdosta Mall                     -0-    5,377,000    30,239,796         20,832    5,377,000     30,260,628     35,637,628
          Village at Roswell Summit  1,652,438       450,000     2,563,642             -0-     450,000      2,563,642      3,013,642
          Village Mall                      -0-      103,480            -0-    14,381,208      319,528     14,165,160     14,484,688
          Wekiva Riverwalk                  -0-    2,817,788    15,302,375         43,924    2,817,788     15,346,299     18,164,087
          Winter Haven Village              -0-    1,768,586     3,928,903      4,338,922    4,045,045      5,991,366     10,036,411
          Yadkin Plaza                      -0-    1,080,000     1,224,136             -0-   1,080,000      1,224,136      2,304,136

S-2
<PAGE>

        Office:
          250 Commerce Street               -0-       25,000       200,200      2,252,870       25,000      2,453,070      2,478,070
          AmSouth Center                    -0-      764,961            -0-    16,594,852      764,961     16,594,852     17,359,813
          Colonial Plaza                    -0-    1,001,375    12,381,023         13,638    1,001,375     12,394,661     13,396,036
          International Park         2,011,911     1,279,355     5,668,186         99,830    1,279,355      5,768,016      7,047,371
          Interstate Park            4,481,137     1,125,990     7,113,558      8,663,186    1,125,988     15,776,746     16,902,734
          Lakeside Office Park              -0-      423,451     8,313,291        121,822      423,451      8,435,113      8,858,564
          Mansell Office Park       31,579,474     4,540,000    44,012,971        337,397    4,540,000     44,350,368     48,890,368
          P&S Building                      -0-      104,089            -0-       773,576      104,089        773,576        877,665
          Progress Center                   -0-      521,037    14,710,851        356,689      521,037     15,067,540     15,588,577
          Riverchase Center          8,479,597     1,916,727    22,091,651        151,889    1,916,727     22,243,540     24,160,267
          University Park                   -0-      396,960            -0-     4,305,866      396,960      4,305,866      4,702,826
        Active Development Projects:
          CG at Bayshore II                 -0-    9,213,320            -0-            -0-     984,000      8,229,320      9,213,320
          CG at Cypress Crossing            -0-    4,332,601            -0-            -0-   1,909,932      2,422,669      4,332,601
          CG at Edgewater II                -0-    3,871,062            -0-            -0-     999,221      2,871,841      3,871,062
          CG at Hunter's Creek              -0-   33,264,022            -0-            -0-   4,725,936     28,538,086     33,264,022
          CG at Inverness Lakes II          -0-    2,956,482            -0-            -0-     477,259      2,479,223      2,956,482
          CG at Lakewood Ranch              -0-    2,320,442            -0-            -0-   1,816,934        503,508      2,320,442
          CG at Research Park II            -0-        3,538            -0-            -0-       3,538             -0-         3,538
          CG at Wesleyan II                 -0-      788,868            -0-            -0-     720,000         68,868        788,868
          CV at Citrus Park                 -0-    1,323,593            -0-            -0-   1,199,760        123,833      1,323,593
          CV at Inverness IV                -0-    6,710,610            -0-            -0-     630,858      6,079,752      6,710,610
          CV at McGehee Place               -0-       90,733            -0-            -0-      58,549         32,184         90,733
          CV at River Hills III             -0-   14,462,674            -0-            -0-   1,694,075     12,768,599     14,462,674
          Other Miscellaneous Projects      -0-      185,914            -0-            -0-          -0-       185,914        185,914
        Unimproved Land:
          Macon Mall Outparcels             -0-      663,142            -0-            -0-     663,142             -0-       663,142
          McGehee Place Land           668,364       439,471            -0-            -0-     439,471             -0-       439,471
          North Heathrow Land               -0-    5,487,137            -0-            -0-   5,487,137             -0-     5,487,137
          Village Mall                      -0-      404,187            -0-            -0-     404,187             -0-       404,187
       -----------------------------------------------------------------------------------------------------------------------------
                                 $ 230,329,968 $ 253,395,256 $ 977,715,763  $ 258,002,996 $197,839,569 $1,291,274,447 $1,489,114,015
                                 ===================================================================================================
</TABLE>

S-3
<PAGE>
<TABLE>

(INFORMATION CONTINUED FROM PREVIOUS TABLE)

                             SCHEDULE III, CONTINUED
                            COLONIAL PROPERTIES TRUST
              REAL ESTATE INVESTMENTS AND ACCUMULATED DEPRECIATION
                                December 31, 1997
<CAPTION>


                                                                     Date
                                                                   Acquired/
                                         Accumulated     Date     Placed in   Depreciable
              Description                Depreciation  Completed  Service     Lives-Year
- -----------------------------------------------------------------------------------------
        Multifamily:
<S>                                      <C>           <C>        <C>        <C>
          CG at Barrington               $ 431,389     1996       1996       7-40 Years
          CG at Bayshore                   443,040     1997     1985/97      7-40 Years
          CG at Carrollwood              1,594,539     1966       1994       7-40 Years
          CG at Edgewater                1,807,397     1990       1994       7-40 Years
          CG at Gainesville              3,284,411   1989/93/94   1994       7-40 Years
          CG at Galleria                 3,102,045     1986       1994       7-40 Years
          CG at Galleria II                395,443     1996       1996       7-40 Years
          CG at Galleria Woods             757,786     1994       1996       7-40 Years
          CG at Heathrow                   905,027     1997     1994/97      7-40 Years
          CG at Inverness Lakes            603,138     1996       1996       7-40 Years
          CG at Kirkman                  2,504,039     1991       1994       7-40 Years
          CG at Mountain Brook             954,956   1987/91      1996       7-40 Years
          CG at Natchez Trace              248,598   1995/97      1997       7-40 Years
          CG at Palm Aire                1,741,412     1991       1994       7-40 Years
          CG at Palma Sola               3,347,872     1992       1992       7-40 Years
          CG at Ponte Vedra              1,027,570     1988       1994       7-40 Years
          CG at Research Park            2,813,761   1987/94      1994       7-40 Years
          CG at Riverchase               2,249,290   1984/91      1994       7-40 Years
          CG at Spring Creek               790,076   1992/94      1996       7-40 Years
          CG at Wesleyan                   150,044     1997     1996/97      7-40 Years
          Colony Park                      504,066     1975       1993       7-40 Years
          CV at Ashford Place              258,255     1983       1996       7-40 Years
          CV at Cahaba Heights             342,207     1992       1996       7-40 Years
          CV at Caledon Wood               166,624   1995/96      1997       7-40 Years
          CV at Cordova                  2,181,133     1983       1983       7-40 Years
          CV at Hillcrest                  191,353     1981       1996       7-40 Years
          CV at Hillwood                   634,492     1984       1993       7-40 Years
          CV at Huntleigh Woods            447,971     1978       1994       7-40 Years
          CV at Inverness                3,695,685   1986/87/90 1986/87/90   7-40 Years
          CV at Inverness Lakes            815,481   1983/96      1993       7-40 Years
          CV at Lake Mary                3,580,282   1991/95    1991/95      7-40 Years
          CV at McGehee Place            3,677,362   1986/95    1986/95      7-40 Years
          CV at Monte D'Oro                615,354     1977       1994       7-40 Years
          CV at Oakleigh                   176,590     1997       1997       7-40 Years
          CV at River Hills II           2,404,003     1991       1991       7-40 Years
          CV at Rocky Ridge                905,670     1984       1993       7-40 Years
          CV at Stockbridge              1,348,362   1993/94      1994       7-40 Years
          CV at Timothy Woods              211,292     1996       1997       7-40 Years
          CV at Trussville                 528,574   1996/97      1997       7-40 Years
          CV at Vernon Marsh             1,504,331   1986/87    1986/93      7-40 Years
          CV at White Bluff                556,169     1986       1993       7-40 Years
          North Ingle Villas               496,783     1983       1983       7-40 Years
          Patio I, II & III                553,002   1966/83/84 1994/93/93   7-40 Years
          Ski Lodge - Tuscaloosa           601,280   1976/92      1994       7-40 Years

S-1
<PAGE>

        Retail:
          Abingdon Town Centre              27,865   1987/96      1997       7-40 Years
          Bardmoor Village                 332,165     1981       1996       7-40 Years
          Bear Lake Village                425,571     1990       1995       7-40 Years
          Beechwood Shopping Center        371,483   1963/92      1997       7-40 Years
          Bellwood                         898,419     1988       1988       7-40 Years
          Briarcliffe Mall               1,006,829     1986       1996       7-40 Years
          Britt David                      392,021     1990       1994       7-40 Years
          Brookwood Village                380,641   1973/91      1997       7-40 Years
          Burnt Store Square               721,350     1990       1994       7-40 Years
          Country Lake Village             432,573     1990       1995       7-40 Years
          Gadsden Mall                   8,036,149   1974/91      1974       7-40 Years
          Glynn Place Mall                  93,750     1986       1997       7-40 Years
          Heatherbrooke Center              27,698     1984       1997       7-40 Years
          Holly Hill Mall                  106,782   1969/86/94   1997       7-40 Years
          Island Walk                      459,924   1993/95      1996       7-40 Years
          Lakeshore Mall                   129,174   1984-87      1997       7-40 Years
          Lakewood Plaza                    47,840     1995       1997       7-40 Years
          Macon Mall                    15,677,827   1975/88/97 1975/88      7-40 Years
          Mayberry Mall                     15,742   1968/86      1997       7-40 Years
          McGehee Place                  1,134,760     1986       1986       7-40 Years
          Montgomery Promenade           2,088,214     1990       1993       7-40 Years
          Montgomery Promenade North            -0-    1997       1995       7-40 Years
          Northdale Court                  438,674     1988       1995       7-40 Years
          Old Springville                2,558,418     1982       1982       7-40 Years
          Olde Town                        620,383   1978/90    1978/90      7-40 Years
          Paddock Park                     202,862     1988       1995       7-40 Years
          Quaker Village                    32,924   1968/88/97   1997       7-40 Years
          River Oaks                     1,463,231   1979/89      1993       7-40 Years
          Rivermont Shopping Center          9,682   1986/97      1997       7-40 Years
          Stanly Plaza                       6,908   1987/96      1997       7-40 Years
          Staunton Mall                     62,834   1969/86/97   1997       7-40 Years
          University Park Plaza          5,709,782   1986/89      1993       7-40 Years
          Valdosta Mall                    125,950   1982-85      1997       7-40 Years
          Village at Roswell Summit             -0-    1988       1997       7-40 Years
          Village Mall                   7,742,483   1973/84/89 1973/84/89   7-40 Years
          Wekiva Riverwalk                 520,755     1990       1996       7-40 Years
          Winter Haven Village             319,706     1986       1995       7-40 Years
          Yadkin Plaza                       5,101   1971/97      1997       7-40 Years

S-2
<PAGE>

        Office:
          250 Commerce Street            2,286,805   1904/81      1980       7-40 Years
          AmSouth Center                 5,384,009     1990       1990       7-40 Years
          Colonial Plaza                    25,980     1982       1997       7-40 Years
          International Park                95,529   1987/89      1997       7-40 Years
          Interstate Park                4,228,248   1982-85/89 1982-85/89   7-40 Years
          Lakeside Office Park             122,464   1989/90      1997       7-40 Years
          Mansell Office Park              457,529   1987/96/97   1997       7-40 Years
          P&S Building                     393,176   1946/76/91   1974       7-40 Years
          Progress Center                  185,392   1983-91      1997       7-40 Years
          Riverchase Center                510,103   1984-88      1997       7-40 Years
          University Park                1,600,448     1985       1985       7-40 Years
        Active Development Projects:
          CG at Bayshore II                 54,217     N/A        1985        N/A
          CG at Cypress Crossing                -0-    N/A        1997        N/A
          CG at Edgewater II                    -0-    N/A        1997        N/A
          CG at Hunter's Creek             320,071     N/A        1996        N/A
          CG at Inverness Lakes II              -0-    N/A        1994        N/A
          CG at Lakewood Ranch                  -0-    N/A        1997        N/A
          CG at Research Park II                -0-    N/A        1985        N/A
          CG at Wesleyan II                     -0-    N/A        1996        N/A
          CV at Citrus Park                     -0-    N/A        1997        N/A
          CV at Inverness IV                35,227     N/A        1985        N/A
          CV at McGehee Place                   -0-    N/A        1987        N/A
          CV at River Hills III            362,235     N/A        1985        N/A
          Other Miscellaneous Projects          -0-    N/A        1993        N/A
        Unimproved Land:
          Macon Mall Outparcels                 -0-    N/A        1987        N/A
          McGehee Place Land                    -0-    N/A        1981        N/A
          North Heathrow Land                   -0-    N/A        1997        N/A
          Village Mall                          -0-    N/A        1981        N/A
       -----------------------------------------------------------------------------
                                     $ 124,236,057
                                 ===================================================
</TABLE>

S-3
<PAGE>


                              NOTES TO SCHEDULE III
                            COLONIAL PROPERTIES TRUST
                               December 31, 1997


(1)  The  aggregate  cost for  Federal  Income Tax  purposes  was  approximately
     $1,151,629,000 at December 31, 1997.

(2)  See   description  of  mortgage  notes  payable  in  Note  7  of  Notes  to
     Consolidated Financial Statements.

(3)  The following is a  reconciliation  of real estate to balances  reported at
     the beginning of the year:

<TABLE>

                                      Reconciliation of Real Estate
<CAPTION>

                                                         1997              1996             1995
                                                    ---------------   ---------------   -------------
      Real estate investments:
<S>                                                 <C>                <C>              <C>
         Balance at beginning of year               $ 1,017,009,315    $ 736,937,703    $ 640,680,718
            Acquisitions of new property               451,256,964       173,276,789      67,326,328
            Improvements and development                97,564,705       107,834,251      29,121,438
            Dispositions of property                   (76,716,969)       (1,039,428)       (190,781)
                                                    ---------------   ---------------   -------------

         Balance at end of year                     $ 1,489,114,015   $ 1,017,009,315   $ 736,937,703
                                                    ===============   ===============   =============
</TABLE>
<TABLE>


                                Reconciliation of Accumulated Depreciation
<CAPTION>

                                                         1997              1996             1995
                                                    ---------------   ---------------   -------------
      Accumulated depreciation:
<S>                                                   <C>                <C>             <C>
         Balance at beginning of year                 $101,541,658       $79,780,292     $61,773,344
            Depreciation                                31,945,960        22,015,054      18,044,446
            Depreciation of disposition of property     (9,251,561)         (253,688)        (37,498)
                                                    ---------------   ---------------   -------------

         Balance at end of year                       $124,236,057      $101,541,658     $79,780,292
                                                    ===============   ===============   =============

</TABLE>

                                S-4
<PAGE>



                 REPORT OF INDEPENDENT ACCOUNTANTS



To the Board of Trustees and Shareholders of Colonial Properties Trust:

Our report on the consolidated financial statements of Colonial Properties Trust
has been incorporated by reference in this Form 10-K from the 1997 Annual Report
to Shareholders of Colonial  Properties  Trust. In connection with our audits of
such financial statements,  we have also audited the related financial statement
schedules listed in the index in Item 14 of this Form 10-K.

In our  opinion,  the  financial  statement  schedules  referred to above,  when
considered  in  relation  to the basic  financial  statements  taken as a whole,
present  fairly,  in all  material  respects,  the  information  required  to be
included therein.


/s/ Coopers & Lybrand L.L.P.
COOPERS & LYBRAND L.L.P.
Birmingham, Alabama
January 19, 1998















                                      S-5

                                                     Exhibit 10.2.2


             REGISTRATION RIGHTS AND LOCK-UP AGREEMENT


           THIS REGISTRATION  RIGHTS AND LOCK-UP AGREEMENT (this "Agreement") is
made and  entered  into as of March 25,  1997 by and among  Colonial  Properties
Trust, an Alabama real estate investment trust (the "Company"),  Colonial Realty
Limited   Partnership,   a  Delaware   limited   partnership   (the   "Operating
Partnership"), and the Holders (as defined in Section 1 hereof).

           WHEREAS,  on the date hereof the Operating  Partnership  is acquiring
the  Heatherbrooke  Medical and Retail  Center  located in  Birmingham,  Alabama
pursuant to an Agreement  for  Contribution  of Interests  dated as of March 25,
1997 (the "Contribution Agreement") by and between the Operating Partnership and
the partners of Inverness  Family Medical Center Partners,  Ltd.  ("Inverness"),
and in connection therewith, the Holders, as limited partners of Inverness, will
have  their  portion  of the  purchase  price  paid in Class B units of  limited
partnership  interest in the Operating  Partnership  (the "Class B Units") (such
Class B Units and the Class A units of limited  partnership  interest into which
such  Class B Units will be  converted  being  referred  to  hereinafter  as the
"Units");

           WHEREAS,  in order to induce the Holders to approve the  consummation
of the closing  contemplated under the Contribution  Agreement,  the Company has
agreed to grant each of the Holders the registration rights set forth in Section
3 hereof; and

           WHEREAS,  in order to induce the Operating  Partnership to consummate
the closing contemplated under the Contribution  Agreement,  each of the Holders
has agreed to the Lock-up (as defined in Section 2(a) hereof).

           NOW,   THEREFORE,   the  parties  hereto,  in  consideration  of  the
foregoing,  the mutual covenants and agreements hereinafter set forth, and other
good and valuable consideration, the receipt and sufficiency of which hereby are
acknowledged, hereby agree as follows:

           1.   Definitions.

           As used in this Agreement,  the following  capitalized  defined terms
shall have the following meanings:

           "Common Shares" shall mean common shares of beneficial interest,  par
value $ .01 per share, in the Company.

           "Company"  shall have the meaning set forth in the  Preamble and also
shall include the Company's successors.

           "Contribution Agreement" shall have the meaning set
forth in the Preamble.

           "Dispose of" shall have the meaning set forth in
Section 2(a) hereof.

           "Exchange  Act" shall mean the  Securities  Exchange Act of 1934,  as
amended from time to time.

           "Holders"  shall mean the  parties  hereto who hold Class B Units and
such parties' successors and permitted assigns.

           "Lock-up" shall have the meaning set forth in Section
2(a) hereof.

           "Lock-up Period" shall have the meaning set forth in
Section 2(a) hereof.

           "NASD" shall mean the National Association of
Securities Dealers, Inc.

           "Operating  Partnership"  shall  have the  meaning  set  forth in the
Preamble and also shall include the Operating Partnership's successors.

           "Person" shall mean an individual,  partnership,  corporation, trust,
estate, or unincorporated  organization,  or a government or agency or political
subdivision thereof.

           "Prospectus"  shall mean the  prospectus  included in a  Registration
Statement,  including any  preliminary  prospectus,  and any such  prospectus as
amended or supplemented  by any prospectus  supplement with respect to the terms
of the offering of any portion of the Registrable  Securities covered by a Shelf
Registration  Statement,  and by all other  amendments  and  supplements to such
prospectus,  including post-effective amendments, and in each case including all
material incorporated by reference therein.

           "Registrable  Securities" shall mean the Shares, excluding (i) Shares
for which a  Registration  Statement  relating  to the sale  thereof  shall have
become  effective under the Securities Act and which have been disposed of under
such Registration  Statement and (ii) Shares sold pursuant to Rule 144 under the
Securities  Act or Shares which,  when combined with all other Shares then owned
by the Holder, are eligible for sale pursuant to Rule 144 during a single 90-day
period.

           "Registration  Expenses" shall mean any and all expenses  incident to
performance of or compliance with this Agreement, including, without limitation:
(i) all SEC, stock exchange or NASD  registration and filing fees; (ii) all fees
and expenses  incurred in connection with  compliance  with state  securities or
"blue  sky" laws  (including  reasonable  fees and  disbursements  of counsel in
connection with "blue sky"  qualification  of any of the Registrable  Securities
and the  preparation of a Blue Sky  Memorandum) and compliance with the rules of
the NASD;  (iii) all  expenses  of any  Persons in  preparing  or  assisting  in
preparing,   word   processing,   printing  and  distributing  any  Registration
Statement,  any Prospectus,  certificates  and other  documents  relating to the
performance of and compliance  with this  Agreement;  (iv) all fees and expenses
incurred in  connection  with the  listing,  if any,  of any of the  Registrable
Securities  on any  securities  exchange or  exchanges  pursuant to Section 4(1)
hereof; and (v) the fees and disbursements of counsel for the Company and of the
independent  public  accountants  of the Company,  including the expenses of any
special  audits  or "cold  comfort"  letters  required  by or  incident  to such
performance and compliance.  Registration  Expenses shall  specifically  exclude
underwriting  discounts and commissions,  the fees and  disbursements of counsel
representing  the Holder,  and transfer taxes,  if any,  relating to the sale or
disposition of Registrable Securities by the Holder, all of which shall be borne
by the Holder in all cases.

           "Registration Notice" shall have the meaning set forth
in Section 3(a) hereof.

           "Registration Statement" or "Shelf Registration Statement" shall mean
a "shelf" registration statement of the Company and any other Person required to
be a registrant with respect to such shelf  registration  statement  pursuant to
the  requirements  of the  Securities Act which covers the issuance or resale of
the  Registrable  Securities  on an  appropriate  form  under Rule 415 under the
Securities  Act,  or any  similar  rule that may be adopted by the SEC,  and all
amendments  and   supplements   to  such   registration   statement,   including
post-effective  amendments,  in each case  including  the  Prospectus  contained
therein,  all  exhibits  thereto and all  materials  incorporated  by  reference
therein.

           "SEC" shall mean the Securities and Exchange Commission.

           "Securities  Act" shall mean the  Securities  Act of 1933, as amended
from time to time.

           "Shares"  shall  mean any Common  Shares  issued or to be issued to a
Holder upon redemption of their Units.

           "Shelf  Registration"  shall  mean  a  registration  required  to  be
effected pursuant to Section 3 hereof.

           "Units" shall have the meaning set forth in the
Preamble.

           2.   Lock-up Agreement.

                2(a) Each  Holder  hereby  agrees  that,  except as set forth in
Section  2(b)  below,  for one year  following  the date  hereof  (the  "Lock-up
Period"), it will not, without the prior written consent of the Company,  offer,
pledge,  sell,  contract to sell, grant any options for the sale of or otherwise
dispose of, directly or indirectly (collectively,  "Dispose of"), any Units (the
"Lock-up").

                2(b) The  following  transfers  of Units shall not be subject to
the Lock-up set forth in Section 2(a):

                     (i)  a Holder may Dispose of Units as a gift
                or other transfer without consideration; and

                     (ii) a Holder may  Dispose of Units  pursuant  to a pledge,
                grant of security  interest or other  encumbrance  effected in a
                bona  fide   transaction  with  an  unrelated  and  unaffiliated
                pledgee.

In the event that a Holder  Disposes of Units as permitted by this Section 2(b),
such Units shall  remain  subject to this  Agreement  and, as a condition of the
validity of such  disposition,  the transferee  shall be required to execute and
deliver a  counterpart  of this  Agreement  (except that a pledgee  shall not be
required  to  execute  and  deliver a  counterpart  of this  Agreement  until it
forecloses upon such Units). Thereafter, such transferee shall be deemed to be a
Holder for purposes of this Agreement.

           3.   Shelf Registration Under the Securities Act.

                3(a) Filing of Shelf Registration Statement. Beginning after the
expiration of the Lock-up  Period,  a Holder shall be entitled to offer for sale
pursuant to a  Registration  Statement any  Registrable  Securities  held by the
Holder,  subject to the terms and conditions hereof. Upon receipt by the Company
of a written  notice (a  "Registration  Notice") from one or more of the Holders
that such Holder(s)  propose to make a registered offer of a specified number of
Registrable Securities (which number shall not be less than 25,000), the Company
shall  cause  to be  filed  within  60 days of  receipt  by the  Company  of the
Registration Notice a Shelf Registration Statement providing for the sale by the
Holder(s) of the Registrable  Securities  specified in such Registration  Notice
(and, if the Company so elects,  any  Registrable  Securities  held by any other
Holder  or  Holders)  in  accordance  with  the  terms  hereof  and will use its
reasonable  efforts to cause such Shelf  Registration  Statement  to be declared
effective  by the SEC as soon as  practicable.  The  Company  agrees  to use its
reasonable  efforts  to  keep  the  Shelf  Registration  Statement  continuously
effective  for a period  expiring  on the date on which  all of the  Registrable
Securities covered by the Shelf  Registration  Statement have been sold pursuant
to the Shelf Registration Statement or have become eligible for sale pursuant to
Rule 144 under the Securities Act during a single 90-day period and,  subject to
Section 4(b) and Section 4(i),  further  agrees to supplement or amend the Shelf
Registration  Statement,  if  and  as  required  by the  rules,  regulations  or
instructions  applicable to the  registration  form used by the Company for such
Shelf Registration  Statement or by the Securities Act or by any other rules and
regulations  thereunder  for shelf  registration;  provided,  however,  that the
Company  shall  not be  deemed to have  used its  reasonable  efforts  to keep a
Registration  Statement effective during the applicable period if it voluntarily
takes any  action  that would  result in a Holder's  not being able to sell such
Registrable  Securities during that period, unless such action is required under
applicable  law or the  Company  has  filed a  post-effective  amendment  to the
Registration   Statement   and  the  SEC  has   not   declared   it   effective.
Notwithstanding  the  foregoing,  the  Company  shall not be  required to file a
Registration  Statement  or to keep a  Registration  Statement  effective if the
negotiation  or  consummation  of a  transaction  is  pending  or an  event  has
occurred,  which  negotiation,  consummation  or event would require  additional
disclosure by the Company in the Registration  Statement of material information
which the Company has a bona fide business purpose for keeping  confidential and
the  nondisclosure  of which  in the  Registration  Statement  might  cause  the
Registration   Statement   to  fail  to  comply   with   applicable   disclosure
requirements, and the Company so advises the Holder(s) in a writing signed by an
executive officer of the Company;  provided,  however,  that the Company may not
delay,  suspend or withdraw a  Registration  Statement  for such reason for more
than 60 days or more  often  than  twice  during  any  period of 12  consecutive
months.

                3(b) Expenses.  The Company shall pay all Registration  Expenses
in connection  with any  registration  pursuant to Section  3(a).  The Holder(s)
shall  pay all  underwriting  discounts,  if any,  sales  commissions,  fees and
disbursements of counsel representing the Holder(s), and transfer taxes, if any,
relating to the sale or  disposition  of each  Holder's  Registrable  Securities
pursuant to the Shelf  Registration  Statement or Rule 144 under the  Securities
Act.

                3(c) Inclusion in Shelf Registration Statement. If a Holder does
not timely  provide  the  information  reasonably  requested  by the  Company in
connection  with the  Shelf  Registration  Statement,  the  Holder  shall not be
entitled to have its Registrable  Securities  included in the Shelf Registration
Statement.

                3(d)  Repurchase  Option.  In  lieu of  registering  Registrable
Securities that a Holder seeks to register pursuant to Section 3(a) hereof,  the
Company  may, by delivery of written  notice to the Holder  within 30 days after
receipt of a  Registration  Notice from the  Holder,  elect to  repurchase  such
Registrable  Securities for cash, in an amount per Share equal to the average of
the closing  prices of the Common  Shares on the New York Stock  Exchange (or on
such other exchange or in such other market as the Common Shares are then listed
or traded) on the ten  trading  days  preceding  the  Company's  receipt of such
Registration Notice (or, if the Common Shares have not traded on all ten of such
trading  days,  in an  amount  equal  to the  fair  value  of  such  Registrable
Securities as determined in good faith by the Board of Trustees of the Company).

           4.   Registration Procedures.

           In connection with the obligations of the Company with respect to the
Registration Statement pursuant to Section 3 hereof, the Company shall:

                4(a)  prepare and file with the SEC,  within the time period set
forth  in  Section  3  hereof,  a  Shelf  Registration  Statement,  which  Shelf
Registration  Statement (i) shall be available  for the sale of the  Registrable
Securities in accordance  with the intended method or methods of distribution by
the Holder(s) and (ii) shall comply as to form in all material respects with the
requirements  of the  applicable  form  and  include  all  financial  statements
required by the SEC to be filed therewith;

                4(b)  subject to the last three  sentences  of this Section 4(b)
and Section 4(i) hereof,  (i) prepare and file with the SEC such  amendments and
post-effective  amendments  to  each  such  Registration  Statement  as  may  be
necessary  to keep such  Registration  Statement  effective  for the  applicable
period;  (ii) cause each such  Prospectus  to be  supplemented  by any  required
prospectus  supplement,  and as so supplemented to be filed pursuant to Rule 424
or any similar rule that may be adopted under the Securities  Act; (iii) respond
as promptly as practicable to any comments received from the SEC with respect to
the Shelf Registration Statement, or any amendment,  post-effective amendment or
supplement  relating  thereto;  and  (iv)  comply  with  the  provisions  of the
Securities Act with respect to the disposition of all securities covered by each
Registration  Statement  during the  applicable  period in  accordance  with the
intended  method or methods of  distribution  by the Holder(s).  Notwithstanding
anything to the contrary  contained herein, the Company shall not be required to
take any of the actions described in subsections (i), (ii) or (iii) above unless
and until the  Company  has  received  a notice  from a Holder  that the  Holder
intends to make offers or sales under the Registration Statement as specified in
such  Registration  Notice;  provided,  however,  that the Company shall have 10
business days to prepare and file any such amendment or supplement after receipt
of such  notice.  Once a Holder  has  delivered  a  Registration  Notice  to the
Company,  the Holder shall promptly  provide to the Company such  information as
the Company  reasonably  requests in order to identify the Holder and the method
of distribution in a Registration  Statement or post-effective  amendment to the
Registration  Statement or a supplement to the  Prospectus.  A Holder also shall
notify the Company in writing upon  completion  of such offer or sale or at such
time as the  Holder  no  longer  intends  to make  offers  or  sales  under  the
Registration Statement;

                4(c) furnish to the Holder(s), without charge, as many copies of
each  Prospectus,  including each preliminary  Prospectus,  and any amendment or
supplement  thereto and such other  documents as the  Holder(s)  may  reasonably
request,  in order to  facilitate  the public sale or other  disposition  of the
Registrable  Securities;  the  Company  consents  to the use of the  Prospectus,
including each preliminary  Prospectus,  by the Holder(s) in connection with the
offering and sale of the Registrable Securities covered by the Prospectus or the
preliminary Prospectus;

                4(d) use its  reasonable  efforts to  register  or  qualify  the
Registrable  Securities  by the time the  applicable  Registration  Statement is
declared  effective by the SEC under all  applicable  state  securities or "blue
sky" laws of such  jurisdictions  as the Holder(s) shall  reasonably  request in
writing,  keep each such  registration  or  qualification  effective  during the
period such  Registration  Statement is required to be kept  effective or during
the  period  offers or sales  are  being  made by the  Holder(s),  whichever  is
shorter,  and do any and all  other  acts and  things  which  may be  reasonably
necessary or advisable to enable the Holder(s) to consummate the  disposition in
each such  jurisdiction  of such  Registrable  Securities  owned by the  Holder;
provided,  however,  that the  Company  shall  not be  required  to (i)  qualify
generally  to do  business  in any  jurisdiction  or to  register as a broker or
dealer in such jurisdiction  where it would not otherwise be required to qualify
but for  this  Section  4(d),  (ii)  subject  itself  to  taxation  in any  such
jurisdiction,  or (iii)  submit to the  general  service  of process in any such
jurisdiction;

                4(e)  notify the  Holder(s)  promptly  and,  if  requested  by a
Holder,  confirm such advice in writing (i) when a  Registration  Statement  has
become effective and when any post-effective  amendments and supplements thereto
become  effective,  (ii)  of the  issuance  by the SEC or any  state  securities
authority  of any stop order  suspending  the  effectiveness  of a  Registration
Statement or the initiation of any  proceedings  for that purpose,  (iii) if the
Company  receives  any  notification  with  respect  to  the  suspension  of the
qualification of the Registrable  Securities for sale in any jurisdiction or the
initiation of any proceeding for such purpose,  and (iv) of the happening of any
event during the period a Registration Statement is effective which is of a type
specified  in the last  sentence of Section  3(a) hereof or as a result of which
such  Registration  Statement  or the  related  Prospectus  contains  any untrue
statement of a material  fact or omits to state any material fact required to be
stated  therein or necessary  to make the  statements  therein,  in light of the
circumstances  under which they were made (in the case of the  Prospectus),  not
misleading;

                4(f) make every  reasonable  effort to obtain the  withdrawal of
any order  suspending  the  effectiveness  of a  Registration  Statement  at the
earliest possible moment;

                4(g) furnish to a Holder, without charge, at least one conformed
copy of each  Registration  Statement and any  post-effective  amendment thereto
(without documents incorporated therein by reference or exhibits thereto, unless
requested);

                4(h)  cooperate  with the  Holder(s)  to  facilitate  the timely
preparation and delivery of certificates  representing Registrable Securities to
be sold and not bearing any Securities Act legend;  and enable  certificates for
such  Registrable  Securities  to be  issued  for such  numbers  of  Shares  and
registered in such names as the Holder(s)  may  reasonably  request at least two
business days prior to any sale of Registrable Securities;

                4(i) subject to the last sentence of Section 3(a) hereof and the
last three  sentences of Section 4(b) hereof,  upon the  occurrence of any event
contemplated by Section 4(e)(iv) hereof,  use its reasonable efforts promptly to
prepare and file a supplement  or prepare,  file and obtain  effectiveness  of a
post-effective  amendment to a Registration  Statement or the related Prospectus
or any document  incorporated  therein by  reference or file any other  required
document so that, as thereafter  delivered to the purchasers of the  Registrable
Securities,  such Prospectus will not contain any untrue statement of a material
fact or omit to state a material fact required to be stated therein or necessary
to make the statements  therein,  in the light of the circumstances  under which
they were made, not misleading;

                4(j) make  available for  inspection by  representatives  of the
Holder(s) and any counsel or accountant retained by the Holder(s), all financial
and other records,  pertinent corporate documents and properties of the Company,
and cause the  respective  officers,  directors  and employees of the Company to
supply all information reasonably requested by any such representative,  counsel
or accountant in connection with a Registration  Statement;  provided,  however,
that such records,  documents or information  which the Company  determines,  in
good faith, to be  confidential  and notifies such  representatives,  counsel or
accountants  in  writing  that  such  records,   documents  or  information  are
confidential  shall  not  be  disclosed  by  the  representatives,   counsel  or
accountants unless (i) the disclosure of such records,  documents or information
is  necessary  to avoid or  correct a material  misstatement  or  omission  in a
Registration  Statement,  (ii)  the  release  of  such  records,   documents  or
information  is ordered  pursuant  to a subpoena  or other order from a court of
competent  jurisdiction,  or (iii) such records,  documents or information  have
been generally made available to the public;

                4(k) a reasonable  time prior to the filing of any  Registration
Statement,  any  Prospectus,  any  amendment  to  a  Registration  Statement  or
amendment or supplement to a  Prospectus,  provide  copies of such document (not
including any documents  incorporated by reference  therein unless requested) to
the  Holder(s)  in order to permit the  Holder(s)  to review and comment on such
document;

                4(l)  use  its  reasonable  efforts  to  cause  all  Registrable
Securities to be listed on any securities  exchange on which similar  securities
issued by the Company are then listed;

                4(m) provide a CUSIP number for all Registrable Securities,  not
later than the effective date of a Registration Statement;

                4(n)  otherwise  use its  reasonable  efforts to comply with all
applicable  rules and  regulations of the SEC and make available to its security
holders,  as soon as reasonably  practicable,  an earnings statement covering at
least 12 months  which shall  satisfy  the  provisions  of Section  11(a) of the
Securities Act and Rule 158 thereunder; and

                4(o)  use  its  reasonable  efforts  to  cause  the  Registrable
Securities covered by a Registration Statement to be registered with or approved
by such other governmental agencies or authorities as may be necessary by virtue
of the  business  and  operations  of the  Company  to enable the  Holder(s)  to
consummate the disposition of such Registrable Securities.

           The Company may  require the  Holder(s)  to furnish to the Company in
writing such information regarding the proposed distribution by the Holder(s) of
such  Registrable  Securities  as the Company  may from time to time  reasonably
request in writing.

           In connection  with and as a condition to the  Company's  obligations
with respect to the Registration Statement pursuant to Section 3 hereof and this
Section 4, each Holder agrees that (i) it will not offer or sell its Registrable
Securities under the Registration Statement until it has provided a Registration
Notice  pursuant  to  Section  4(b)  hereof  and  has  received  copies  of  the
supplemental  or amended  Prospectus  contemplated  by Section  4(b)  hereof and
receives notice that any  post-effective  amendment has become  effective,  (ii)
upon receipt of any notice from the Company of the happening of any event of the
kind described in Section 4(e)(iv) hereof, the Holder will forthwith discontinue
disposition of Registrable Securities pursuant to a Registration Statement until
the  Holder   receives  copies  of  the   supplemented  or  amended   Prospectus
contemplated by Section 4(i) hereof and receives notice that any  post-effective
amendment has become effective,  and, if so directed by the Company,  the Holder
will  deliver to the Company (at the expense of the  Company)  all copies in its
possession, other than permanent file copies then in the Holder's possession, of
the  Prospectus  covering  such  Registrable  Securities  current at the time of
receipt of such  notice,  and (iii) all offers and sales under the  Registration
Statement  shall be  completed  within  sixty  (60) days after the first date on
which  offers  or sales  can be made  pursuant  to clause  (i)  above,  and upon
expiration  of such sixty (60) day period the Holder  will not offer or sell its
Registrable  Securities  under  the  Registration  Statement  until it has again
complied with the provisions of clause (i) above.

           5.   Indemnification; Contribution.

                5(a)  Indemnification  by the  Company.  The  Company  agrees to
indemnify  and hold  harmless  each Holder and its partners and each Person,  if
any, who controls the Holder within the meaning of Section 15 of the  Securities
Act and the respective officers, directors, partners, employees, representatives
and agents of the Holder, its partners and each controlling Person as follows:

                     (i) against any and all loss, liability,  claim, damage and
                expense  whatsoever,  as  incurred,  arising  out of any  untrue
                statement  or  alleged  untrue  statement  of  a  material  fact
                contained  in  any  Registration  Statement  (or  any  amendment
                thereto)   pursuant  to  which   Registrable   Securities   were
                registered  under the  Securities  Act,  including all documents
                incorporated  therein by  reference,  or the omission or alleged
                omission  therefrom  of a material  fact  required  to be stated
                therein  or  necessary  to  make  the  statements   therein  not
                misleading  or arising  out of any untrue  statement  or alleged
                untrue  statement of a material fact contained in any Prospectus
                (or  any  amendment  or  supplement   thereto),   including  all
                documents incorporated therein by reference,  or the omission or
                alleged omission therefrom of a material fact necessary in order
                to  make  the   statements   therein,   in  the   light  of  the
                circumstances under which they were made, not misleading;

                     (ii) against any and all loss, liability, claim, damage and
                expense whatsoever,  as incurred, to the extent of the aggregate
                amount paid in settlement of any litigation, or investigation or
                proceeding  by any  governmental  agency or body,  commenced  or
                threatened,  or of any  claim  whatsoever  based  upon  any such
                untrue  statement  or  omission,  or  any  such  alleged  untrue
                statement or omission,  if such  settlement is effected with the
                written consent of the Company; and

                     (iii)against  any and all expense  whatsoever,  as incurred
                (including   reasonable  fees  and  disbursements  of  counsel),
                reasonably  incurred in  investigating,  preparing  or defending
                against any litigation,  or  investigation  or proceeding by any
                governmental  agency or body,  commenced or threatened,  in each
                case whether or not a party, or any claim  whatsoever based upon
                any such  untrue  statement  or  omission,  or any such  alleged
                untrue  statement  or  omission,  to the  extent  that  any such
                expense is not paid under subparagraph (i) or (ii) above;

provided,  however,  that the indemnity  provided  pursuant to this Section 5(a)
does not apply with respect to any loss, liability,  claim, damage or expense to
the extent arising out of (x) any untrue statement or omission or alleged untrue
statement  or omission  made in reliance  upon and in  conformity  with  written
information  furnished  to the  Company  by the  Holder  expressly  for use in a
Registration  Statement (or any  amendment  thereto) or any  Prospectus  (or any
amendment  or  supplement  thereto)  or (y) the  Holder's  failure to deliver an
amended or supplemental  Prospectus if such loss,  liability,  claim,  damage or
expense would not have arisen had such delivery occurred.

                5(b)  Indemnification  by Holder.  Each of the Holders agrees to
indemnify and hold harmless the Company and its trustees and officers (including
each trustee and officer of the Company who signed the Registration  Statement),
and each Person,  if any, who controls the Company within the meaning of Section
15 of the  Securities  Act, to the same  extent as the  indemnity  contained  in
Section 5(a) hereof  (except that any settlement  described in Section  5(a)(ii)
shall be effected with the written  consent of the Holder),  but only insofar as
such loss,  liability,  claim,  damage or expense arises out of or is based upon
any untrue  statement or omission,  or alleged  untrue  statements or omissions,
made in a  Registration  Statement (or any amendment  thereto) or any Prospectus
(or any amendment or supplement thereto) in reliance upon and in conformity with
written information  furnished to the Company by the Holder expressly for use in
such  Registration  Statement (or any amendment  thereto) or such Prospectus (or
any amendment or supplement thereto).

                5(c) Conduct of  Indemnification  Proceedings.  Each indemnified
party shall give  reasonably  prompt  notice to each  indemnifying  party of any
action or proceeding  commenced  against it in respect of which indemnity may be
sought hereunder,  but failure to so notify an indemnifying  party (i) shall not
relieve it from any liability  which it may have under the  indemnity  agreement
provided  in  Section  5(a) or 5(b)  above,  unless and to the extent it did not
otherwise learn of such action and the lack of notice by the  indemnified  party
results in the forfeiture by the  indemnifying  party of substantial  rights and
defenses and (ii) shall not, in any event,  relieve the indemnifying  party from
any  obligations  to  any  indemnified  party  other  than  the  indemnification
obligation  provided under Section 5(a) or 5(b) above. If the indemnifying party
so  elects  within  a  reasonable  time  after  receipt  of  such  notice,   the
indemnifying  party may assume the defense of such action or  proceeding at such
indemnifying  party's own expense with counsel chosen by the indemnifying  party
and approved by the indemnified  parties defendant in such action or proceeding,
which approval shall not be unreasonably withheld;  provided,  however, that, if
such  indemnified  party or parties  reasonably  determine  that a  conflict  of
interest exists where it is advisable for such  indemnified  party or parties to
be represented by separate counsel or that, upon advice of counsel, there may be
legal  defenses  available  to them which are  different  from or in addition to
those available to the indemnifying party, then the indemnifying party shall not
be entitled to assume such defense and the indemnified party or parties shall be
entitled  to one  separate  counsel  at the  indemnifying  party's  or  parties'
expense.  If an indemnifying party is not entitled to assume the defense of such
action or proceeding as a result of the proviso to the preceding sentence,  such
indemnifying  party's  counsel  shall be entitled to conduct  such  indemnifying
party's  defense  and  counsel  for the  indemnified  party or parties  shall be
entitled to conduct the defense of such indemnified  party or parties,  it being
understood  that both such counsel will cooperate with each other to conduct the
defense  of  such  action  or  proceeding  as  efficiently  as  possible.  If an
indemnifying  party is not so  entitled  to assume the defense of such action or
does not assume such defense,  after having  received the notice  referred to in
the first sentence of this paragraph, the indemnifying party or parties will pay
the  reasonable  fees and  expenses  of  counsel  for the  indemnified  party or
parties.  In such event,  however,  no indemnifying party will be liable for any
settlement  effected without the written consent of such indemnifying  party. If
an indemnifying  party is entitled to assume,  and assumes,  the defense of such
action or proceeding in accordance with this paragraph,  such indemnifying party
shall not be liable for any fees and  expenses  of counsel  for the  indemnified
parties incurred thereafter in connection with such action or proceeding.

                5(d)  Contribution.  In order to provide for just and  equitable
contribution in circumstances in which the indemnity  agreement  provided for in
this Section 5 is for any reason held to be unenforceable although applicable in
accordance with its terms,  the Company and the Holders shall  contribute to the
aggregate  losses,  liabilities,  claims,  damages  and  expenses  of the nature
contemplated by such indemnity agreement incurred by the Company and the Holder,
in such  proportion  as is  appropriate  to reflect  the  relative  fault of and
benefits  to the  Company on the one hand and the  Holders on the other (in such
proportions  that the Holders are severally,  not jointly,  responsible  for the
balance),  in connection with the statements or omissions which resulted in such
losses, claims, damages,  liabilities or expenses, as well as any other relevant
equitable  considerations.  The relative benefits to the indemnifying  party and
indemnified parties shall be determined by reference to, among other things, the
total proceeds  received by the  indemnifying  party and indemnified  parties in
connection with the offering to which such losses, claims, damages,  liabilities
or expenses relate. The relative fault of the indemnifying party and indemnified
parties shall be  determined  by reference  to, among other things,  whether the
action in  question,  including  any untrue or  alleged  untrue  statement  of a
material fact or omission or alleged omission to state a material fact, has been
made by, or relates to information  supplied by, such indemnifying  party or the
indemnified  parties,  and the parties'  relative intent,  knowledge,  access to
information and opportunity to correct or prevent such action.

           The parties  hereto  agree that it would not be just or  equitable if
contribution  pursuant  to  this  Section  5(d)  were  determined  by  pro  rata
allocation or by any other method of  allocation  which does not take account of
the equitable considerations referred to in the immediately preceding paragraph.
Notwithstanding  the  provisions of this Section 5(d),  the Holders shall not be
required  to  contribute  any  amount in excess of the amount by which the total
price at which the  Registrable  Securities  of the Holders  were offered to the
public exceeds the amount of any damages which the Holders would  otherwise have
been required to pay by reason of such untrue statement or omission.

           Notwithstanding  the  foregoing,   no  Person  guilty  of  fraudulent
misrepresentation  (within the meaning of Section 11(f) of the  Securities  Act)
shall be  entitled  to  contribution  from any Person who was not guilty of such
fraudulent  misrepresentation.  For purposes of this Section 5(d),  each Person,
entitled to indemnification  pursuant to Section 5(a) shall have the same rights
to contribution as the Holders, and each trustee of the Company, each officer of
the Company who signed the Registration  Statement and each Person,  if any, who
controls  the  Company  within the meaning of Section 15 of the  Securities  Act
shall have the same rights to contribution as the Company.

           6. Rule 144 Sales.

                6(a)  The  Company  covenants  that it  will  file  the  reports
required to be filed by the Company  under the  Securities  Act and the Exchange
Act so as to enable the  Holders to sell  Shares  pursuant to Rule 144 under the
Securities Act.

                6(b) In connection with any sale,  transfer or other disposition
by a Holder of any Shares  pursuant to Rule 144 under the  Securities  Act,  the
Company shall  cooperate with such Holders to facilitate the timely  preparation
and delivery of certificates  representing Shares to be sold and not bearing any
Securities Act legend,  and enable  certificates  for such Shares to be for such
number of shares and  registered  in such  names as the  Holder  may  reasonably
request at least two business days prior to any sale of Shares.

           7.   Miscellaneous.

                7(a)  Amendments and Waivers.  The provisions of this Agreement,
including  the  provisions  of this  sentence,  may not be amended,  modified or
supplemented,  and waivers or consents to departures from the provisions  hereof
may not be given  without  the written  consent of the Company and the  Holders.
Notice of any amendment, modification or supplement to this Agreement adopted in
accordance  with this  Section  7(a)  shall be  provided  by the  Company to the
Holders at least thirty (30) days prior to the effective date of such amendment,
modification or supplement.

                7(b) Notices. All notices and other communications  provided for
or permitted  hereunder  shall be made in writing by  hand-delivery,  registered
first-class  mail,  telex,  telecopier,  or any courier  guaranteeing  overnight
delivery,  to the parties at their respective addresses set forth opposite their
signatures  below or at such other  address as a party may  indicate  by written
notice to the other party or parties.

           All such notices and communications shall be deemed to have been duly
given:  at the time  delivered  by hand,  if  personally  delivered;  three  (3)
business days after being  deposited in the mail,  postage  prepaid,  if mailed;
when answered back, if telexed; when receipt is acknowledged,  if telecopied; or
at the time  delivered,  if delivered by an air courier  guaranteeing  overnight
delivery.

                7(c)  Successors and Assigns.  This Agreement shall inure to the
benefit of and be binding upon the  successors,  assigns and transferees of each
of the  parties,  including,  without  limitation  and  without  the need for an
express assignment, subsequent Holders. If any successor, assignee or transferee
of a Holder shall  acquire  Registrable  Securities,  in any manner,  whether by
operation of law or otherwise, such Registrable Securities shall be held subject
to  all of  the  terms  of  this  Agreement,  and by  taking  and  holding  such
Registrable  Securities  such Person  shall be entitled to receive the  benefits
hereof and shall be conclusively deemed to have agreed to be bound by all of the
terms and provisions hereof.

                7(d) [Intentionally Omitted]

                7(e) Counterparts.  This Agreement may be executed in any number
of  counterparts  and by the parties  hereto in separate  counterparts,  each of
which when so executed  shall be deemed to be an original and all of which taken
together shall constitute one and the same agreement.

                7(f)   Headings.   The  headings  in  this   Agreement  are  for
convenience  of  reference  only and  shall not limit or  otherwise  affect  the
meaning hereof.

                7(g)  GOVERNING  LAW.  THIS  AGREEMENT  SHALL BE GOVERNED BY AND
CONSTRUED IN  ACCORDANCE  WITH THE LAWS OF THE STATE OF NEW YORK WITHOUT  GIVING
EFFECT TO THE CONFLICTS OF LAW PROVISIONS THEREOF.

                7(h) Specific  Performance.  The parties hereto acknowledge that
there  would be no  adequate  remedy at law if any party fails to perform any of
its obligations hereunder, and accordingly agree that each party, in addition to
any  other  remedy to which it may be  entitled  at law or in  equity,  shall be
entitled to compel  specific  performance of the  obligations of any other party
under  this  Agreement  in  accordance  with the  terms and  conditions  of this
Agreement  in any  court  of the  United  States  or any  State  thereof  having
jurisdiction.

                7(i) Entire Agreement. This Agreement is intended by the parties
as a final  expression  of their  agreement  and  intended to be a complete  and
exclusive  statement of the agreement and understanding of the parties hereto in
respect of the subject matter contained  herein.  This Agreement  supersedes all
prior  agreements  and  understandings  between the parties with respect to such
subject matter.


           IN WITNESS  WHEREOF,  each of the parties  hereto has  executed  this
Agreement, or caused this Agreement to be duly executed on its behalf, as of the
date first written above.

Address:

Colonial Plaza                            COLONIAL PROPERTIES TRUST
2101 6th Avenue North,
Suite 750
Birmingham, Alabama 35202
                                    By:__/s/ Douglas B.  Nunnelley____
                                       Douglas B. Nunnelley
                                       Senior Vice President and
                                         Secretary



Colonial Plaza                      COLONIAL REALTY LIMITED
2101 6th Avenue North,              PARTNERSHIP
Suite 750
Birmingham, Alabama 35202

                                    By:   COLONIAL PROPERTIES
                                    HOLDING COMPANY, INC.,
                                          General Partner

                                          By: _/s/ Douglas B. Nunnelley__
                                    Douglas B. Nunnelley
                                            Senior Vice President
                                    and
                                              Secretary



<PAGE>




                                    Holders of Class B Units

                                    By: _/s/ Thomas H. Lowder____
Thomas H. Lowder,
                                       Attorney-in-fact*


                                    *Serving as attorney-in-fact
for:

                                    B&G Properties Co. LLC
                                    729 South 30th Street
                                    Birmingham, AL  35233

                                    Frank Chrencik
                                    P.O. Box 530187
                                    Birmingham, AL  35253

                                    Howard B. Nelson, Jr.
                                    1224 Cedardell Lane
                                    Birmingham, AL  35216

                                    Lonnie B. Welch
                                    239 Big Springs Drive
                                    Birmingham, AL  35216

                                    William L. Welch
                                    2209 Hunters Cove
                                    Birmingham, AL  35216

                                    Equity Partners Joint Venture
                                    Energen Plaza, Suite 750
                                    2101 Sixth Avenue North
                                    Birminghan, AL 35202






<PAGE>



===================================================================




             REGISTRATION RIGHTS AND LOCK-UP AGREEMENT

                    Dated as of March 25, 1997

                           by and among

                    COLONIAL PROPERTIES TRUST,

                COLONIAL REALTY LIMITED PARTNERSHIP

                                and

                Certain Holders of Class B Units of

                 Limited Partnership Interests of

                Colonial Realty Limited Partnership






===================================================================



                                                     Exhibit 10.2.3


                   REGISTRATION RIGHTS AGREEMENT


           This Registration Rights Agreement (this "Agreement")
is made and entered into as of November 4, 1994, by and between
Colonial Properties Trust (the "Company") and Thomas H. Lowder,
James K. Lowder, and Robert E. Lowder (the "Sellers").

           WHEREAS,  each of the Sellers is a party to a Registration Rights and
Lock-Up  Agreement  made and entered into as of September 29, 1993, by and among
the Company,  the Sellers, and certain other parties who are signatories thereto
(the "1993 Agreement").

           WHEREAS,  this Agreement is made and entered into in connection  with
and on the  date  of the  sale  to  Colonial  Realty  Limited  Partnership  (the
"Operating  Partnership")  by the Sellers of their one-half  interest in certain
land  located in Mobile,  Alabama to be used in  development  of Phase II of the
Operating Partnership's existing Inverness Apartments (the "Inverness Land").

           WHEREAS,  in connection  with the sale of their one-half  interest in
the Inverness Land to the Operating  Partnership,  the Operating  Partnership is
issuing to the Sellers on the date hereof  Class B units of limited  partnership
interests in the Operating  Partnership  (such units,  together with the Class A
units into which they will convert in the future, the "New Units").

           WHEREAS,  in order to induce  the  Sellers  to sell to the  Operating
Partnership  their  one-half  interest in the Inverness Land in exchange for the
New Units, the Company desires to enter into this Agreement with the Sellers.

           NOW,   THEREFORE,   the  parties  hereto,  in  consideration  of  the
foregoing,  and the agreements,  terms and conditions hereinafter set forth, and
other good and valuable consideration,  the receipt and sufficiency of which are
hereby acknowledged, agree as follows:

           1. Definitions. All capitalized terms set forth herein shall have the
meanings assigned to them in Section 1 of the 1993 Agreement,  unless such terms
are otherwise specifically defined herein.

           2.   Registration Rights.

                2(a) The parties hereto agree that the New Units shall be deemed
to be "Units" for purposes of the 1993  Agreement,  and that,  as such,  the New
Units shall be deemed  entitled to all the rights and benefits and to be subject
to all of the terms  and  conditions  of the 1993  Agreement,  which are  hereby
incorporated  by  reference  except  as  otherwise  provided  herein;  provided,
however,  that Sections 2 and 7(d) of the 1993 Agreement  shall not apply to the
New Units or any Common  Shares  issued  upon the  redemption  thereof,  and all
references to the Lock-Up or to the Lock-Up Period shall be  inapplicable to the
New Units and to any Common Shares issued upon the redemption thereof.

                2(b) The parties  hereto agree that each of the Sellers shall be
deemed to be an  "Affiliated  Holder" for  purposes of the 1993  Agreement.  For
purposes of the first sentence of Section 3(a) of the 1993 Agreement, the rights
of each  Affiliated  Holder  shall  begin on the first  anniversary  of the date
hereof with respect to the New Units.

                3. Amendments and Waivers.  Notwithstanding  Section 7(a) of the
1993 Agreement,  this Agreement may be amended,  modified or  supplemented,  and
waivers or consents to  departures  from the  provisions  hereof and of the 1993
Agreement may be given,  upon the written consent of the Company and the holders
of a majority in amount of the New Units  (including  any Common  Shares  issued
upon the redemption thereof).

                4. Counterparts. This Agreement may be executed in any number of
counterparts and by the parties hereto in separate  counterparts,  each of which
when so  executed  shall be  deemed  to be an  original  and all of which  taken
together shall constitute one and the same agreement.

           IN WITNESS  WHEREOF,  each of the parties  hereto has  executed  this
Agreement, or caused this Agreement to be duly executed on its behalf, as of the
date first written above.


                                    COLONIAL PROPERTIES TRUST




                                    By:___/s/ Douglas B. Nunnelley
                                          Douglas B. Nunnelley
                                          Senior Vice President
                                             and Chief Financial
Officer


                                    By:___/s/ Thomas H. Lowder
                                          Thomas H. Lowder


                                    By:___/s/ James K. Lowder
                                          James K. Lowder


                                    By:___/s/ Robert E. Lowder
                                          Robert E. Lowder



                                 Exhibit 10.2.4


        SUPPLEMENTAL REGISTRATION RIGHTS AND LOCK-UP AGREEMENT


           THIS  SUPPLEMENTAL  REGISTRATION  RIGHTS AND LOCK-UP  AGREEMENT (this
"Agreement")  is made and  entered  into as of  August  20,  1997,  by and among
COLONIAL  PROPERTIES  TRUST,  an  Alabama  real  estate  investment  trust  (the
"Company"),  Colonial Realty Limited Partnership, a Delaware limited partnership
(the  "Operating  Partnership"),  and  James K.  Lowder  and  Thomas  H.  Lowder
(collectively, the "Lowders").

           WHEREAS, on September 29, 1993, the Company,  the Lowders and certain
other parties  entered into a  Registration  Rights and Lock-up  Agreement  (the
"Initial Agreement") pursuant to which the Company granted to certain holders of
Units (as defined in the Initial Agreement) of the Operating Partnership certain
registration rights, and such holders agreed to certain lock-up arrangements;

           WHEREAS,  on the date hereof, each of the Lowders will acquire 10,822
Units (the "Additional  Units") in connection with the purchase by the Operating
Partnership of certain real estate known as Inverness Phase III; and

           WHEREAS,  the  parties  hereto  have  agreed  that,  except as stated
herein,  they and the  Additional  Units shall be governed by and subject to the
Initial Agreement.

           NOW,   THEREFORE,   the  parties  hereto,  in  consideration  of  the
foregoing,  the mutual  covenants and agreements set forth herein and other good
and  valuable  consideration,  the receipt and  sufficiency  of which hereby are
acknowledged, agree as follows:

           1.   General.

                1(a) Except as otherwise  defined herein,  all capitalized terms
used herein shall have the meanings ascribed to them in the Initial Agreement.

                1(b) Except as otherwise  provided  herein,  the Lowders and the
Company  shall  have all of the  rights  and  obligations  with  respect  to the
Additional  Units as are provided for in the Initial  Agreement  with respect to
the Common  Shares and Units  expressly  referred  to  therein.  Nothing in this
Agreement shall be deemed to amend, waive,  supplement,  or otherwise affect the
terms of the Initial Agreement.

           2.   Definitions.

           Except as otherwise provided herein,

                2(a) The  Additional  Units shall be deemed "Units" as that term
is  defined  in the  Initial  Agreement,  and  any  Common  Shares  issued  upon
redemption of Additional  Units shall be deemed "Shares" as that term is defined
in the Initial  Agreement.  The Additional  Units and any Common Shares issuable
upon redemption of Additional Units are referred to herein  collectively as "New
Securities."

                2(b) Any Common Shares issued or issuable upon the redemption of
Additional  Units  shall be  deemed  "Registrable  Securities"  as that  term is
defined in the Initial Agreement.

                2(c) Each of the  Lowders  and their  permitted  successors  and
assigns  shall be deemed a  "Holder"  as that  term is  defined  in the  Initial
Agreement and shall be referred to as a Holder herein.

           3.   Lock-up Agreement.

                3(a)  Notwithstanding  any other  provision of this Agreement or
the Initial  Agreement,  each Holder hereby agrees that,  except as set forth in
Section 3(b) below,  for a period of one year from the date hereof (the "Lock-up
Period"),  without the prior written consent of the Company,  it will not offer,
pledge,  sell,  contract to sell, grant any options for the sale of or otherwise
dispose  of,  directly  or  indirectly  (collectively,  "Dispose  of"),  any New
Securities (the "Lock-up").

                3(b) The  following  transfers  of New  Securities  shall not be
subject to the Lock-up set forth in Section 2(a):

                     (i)  a Holder may Dispose of New Securities as a
                gift or other transfer without consideration;

                     (ii) a Holder who is a natural  person  may  Dispose of New
                Securities  to his  or  her  spouse,  siblings,  parents  or any
                natural  or  adopted  children  or other  descendants  or to any
                personal  trust in which  such  family  members  or such  Holder
                retain the entire beneficial interest;

                     (iii)a  Holder may Dispose of New  Securities to any entity
                that controls, is controlled by, or is under common control with
                such Holder; and

                     (iv) a Holder may Dispose of New  Securities  pursuant to a
                pledge, grant of security interest or other encumbrance effected
                in a bona fide  transaction  with an unrelated and  unaffiliated
                pledgee.

           In the event a Holder  Disposes of New  Securities  described in this
Section 3(b) (except pursuant to clause (iv) hereof),  such New Securities shall
remain  subject to this  Agreement  and, as a condition  of the validity of such
disposition,  the  transferee  shall  be  required  to  execute  and  deliver  a
counterpart  of this  Agreement  (except that a pledgee shall not be required to
execute and deliver a counterpart  of this  Agreement  until it forecloses  upon
such New Securities). Thereafter, such transferee shall be deemed to be a Holder
for purposes of this Agreement.

           4.   Shelf Registration Under the Securities Act.

                Beginning  after the  expiration  of the  Lock-up  Period,  each
Holder shall be entitled to offer for sale pursuant to a Registration  Statement
any  Registrable  Securities  held  by the  Holder,  subject  to the  terms  and
conditions, and pursuant to the procedures, specified in Sections 3 and 4 of the
Initial Agreement.

           5.   Indemnification; Contribution.

                The parties agree to indemnify and hold  harmless,  with respect
to any registration of Registrable  Securities hereunder,  to the same extent as
specified in Section 5 of the Initial Agreement.

           6.   Rule 144 Sales.

                The  Company  covenants  to  undertake  all  such  steps  as are
specified in Section 6 of the Initial Agreement in order to enable any Holder to
sell Common  Shares  issued or issuable  upon  redemption  of  Additional  Units
pursuant to Rule 144 under the Securities Act.

           7.   Miscellaneous.

                7(a)  Amendments and Waivers.  The provisions of this Agreement,
including  the  provisions  of this  sentence,  may not be amended,  modified or
supplemented,  and waivers or consents to departures from the provisions  hereof
may not be given without the written consent of the Company and the Holders of a
majority in amount of the outstanding New Securities; provided, however, that no
amendment, modification or supplement or waiver or consent to the departure with
respect to the  provisions of Sections 3, 4, 5 or 6 hereof shall be effective as
against  any Holder of New  Securities  unless  consented  to in writing by such
Holder of New Securities. Notice of any amendment, modification or supplement to
this Agreement shall be provided by the Company to each Holder of New Securities
at least  thirty  (30)  days  prior  to the  effective  date of such  amendment,
modification or supplement.

                7(b) Notices;  Counterparts;  Headings;  Successors and Assigns;
Specific  Performance;  Governing  Law.  The parties  agree to be governed  with
respect to the subject  matter  hereof by the  provisions  set forth in Sections
7(b), 7(c), 7(e), 7(f), 7(g) and 7(h) of the Initial Agreement.

                7(c) Entire Agreement. This Agreement is intended by the parties
as a final  expression of their agreement with respect to the New Securities and
is  intended to be a complete  and  exclusive  statement  of the  agreement  and
understanding  of the parties hereto in respect of the subject matter  contained
herein.  This  Agreement  supersedes  all prior  agreements  and  understandings
between the parties with respect to such subject matter.



<PAGE>


           IN WITNESS  WHEREOF,  each of the parties  hereto has  executed  this
Agreement, or caused this Agreement to be duly executed on its behalf, as of the
date first written above.

Address:

Energen Plaza
2101 6th Avenue North,              COLONIAL PROPERTIES TRUST
Suite 750
Birmingham, Alabama 35202
                                    By:__/s/ Douglas B.
                                    Nunnelley______
                                    Name: Douglas B. Nunnelley
                                    Title:   Senior Vice President
                                    and Secretary

Energen Plaza
2101 6th Avenue North,              COLONIAL REALTY LIMITED
Suite 750                           PARTNERSHIP
Birmingham, Alabama 35202

                                    By:   COLONIAL PROPERTIES
                                    HOLDING COMPANY, INC.,
                                          General Partner

                                          By: _/s/ Douglas B.
                                    Nunnelley___
                                          Name:  Douglas B. Nunnelley
                                          Title:  Senior Vice
                                    President and Secretary
Address:

Energen Plaza
2101 6th Avenue North
Suite 750
Birmingham, Alabama 35202
                                    /s/ James K. Lowder
                                    James K. Lowder

Energen Plaza
2101 6th Avenue North
Suite 750
Birmingham, Alabama 35202
                                    /s/ Thomas H. Lowder
                                    Thomas H. Lowder



===================================================================




      SUPPLEMENTAL REGISTRATION RIGHTS AND LOCK-UP AGREEMENT

                    Dated as of August 20, 1997

                           by and among

                    COLONIAL PROPERTIES TRUST,

                COLONIAL REALTY LIMITED PARTNERSHIP

                                and

                         JAMES K. LOWDER,

                                and

                         THOMAS H. LOWDER






===================================================================




                                 Exhibit 10.2.5


        SUPPLEMENTAL REGISTRATION RIGHTS AND LOCK-UP AGREEMENT


           THIS  SUPPLEMENTAL  REGISTRATION  RIGHTS AND LOCK-UP  AGREEMENT (this
"Agreement")  is made and  entered  into as of  November  1, 1997,  by and among
COLONIAL  PROPERTIES  TRUST,  an  Alabama  real  estate  investment  trust  (the
"Company"),  Colonial Realty Limited Partnership, a Delaware limited partnership
(the "Operating Partnership"), and B & G Properties Company LLP ("B & G").

           WHEREAS, on March 25, 1997, the Company,  the Operating  Partnership,
and B & G and certain  other  parties  entered  into a  Registration  Rights and
Lock-up  Agreement  (the  "Initial  Agreement")  pursuant  to which the  Company
granted to certain holders of Units (as defined in the Initial Agreement) of the
Operating  Partnership certain  registration  rights, and such holders agreed to
certain lock-up arrangements;

           WHEREAS,  on the date hereof,  B & G will acquire  114,798 Units (the
"Additional Units") in connection with the Operating  Partnership's  acquisition
of B &  G's  26.95%  interest  in  2200/2300  Riverchase  Center  pursuant  to a
Contribution  Agreement  effective  as of  November  1, 1997 by and  between the
Operating Partnership and B & G; and

           WHEREAS,  the  parties  hereto  have  agreed  that,  except as stated
herein,  they and the  Additional  Units shall be governed by and subject to the
Initial Agreement.

           NOW,   THEREFORE,   the  parties  hereto,  in  consideration  of  the
foregoing,  the mutual  covenants and agreements set forth herein and other good
and  valuable  consideration,  the receipt and  sufficiency  of which hereby are
acknowledged, agree as follows:

           1.   General.

                1(a) Except as otherwise  defined herein,  all capitalized terms
used herein shall have the meanings ascribed to them in the Initial Agreement.

                1(b) Except as otherwise  provided herein, B & G and the Company
shall have all of the  rights and  obligations  with  respect to the  Additional
Units as are  provided for in the Initial  Agreement  with respect to the Common
Shares and Units expressly referred to therein.  Nothing in this Agreement shall
be deemed to amend,  waive,  supplement,  or  otherwise  affect the terms of the
Initial Agreement.

           2.   Definitions.

           Except as otherwise provided herein,

                2(a) The  Additional  Units shall be deemed "Units" as that term
is  defined  in the  Initial  Agreement,  and  any  Common  Shares  issued  upon
redemption of Additional  Units shall be deemed "Shares" as that term is defined
in the Initial  Agreement.  The Additional  Units and any Common Shares issuable
upon redemption of Additional Units are referred to herein  collectively as "New
Securities."

                2(b) Any Common Shares issued or issuable upon the redemption of
Additional  Units  shall be  deemed  "Registrable  Securities"  as that  term is
defined in the Initial Agreement.

                2(c) B & G and its  permitted  successors  and assigns  shall be
deemed a "Holder" as that term is defined in the Initial  Agreement and shall be
referred to as a Holder herein.

           3.   Lock-up Agreement.

                3(a)  Notwithstanding  any other  provision of this Agreement or
the Initial  Agreement,  each Holder hereby agrees that,  except as set forth in
Section 3(b) below,  for a period of one year from the date hereof (the "Lock-up
Period"),  without the prior written consent of the Company,  it will not offer,
pledge,  sell,  contract to sell, grant any options for the sale of or otherwise
dispose  of,  directly  or  indirectly  (collectively,  "Dispose  of"),  any New
Securities (the "Lock-up").

                3(b) The  following  transfers  of New  Securities  shall not be
subject to the Lock-up set forth in Section 2(a):

                     (i)  a Holder may Dispose of New Securities as a
                gift or other transfer without consideration;

                     (ii) a Holder who is a natural  person  may  Dispose of New
                Securities  to his  or  her  spouse,  siblings,  parents  or any
                natural  or  adopted  children  or other  descendants  or to any
                personal  trust in which  such  family  members  or such  Holder
                retain the entire beneficial interest;

                     (iii)a  Holder may Dispose of New  Securities to any entity
                that controls, is controlled by, or is under common control with
                such Holder; and

                     (iv) a Holder may Dispose of New  Securities  pursuant to a
                pledge, grant of security interest or other encumbrance effected
                in a bona fide  transaction  with an unrelated and  unaffiliated
                pledgee.

           In the event a Holder  Disposes of New  Securities  described in this
Section 3(b) (except pursuant to clause (iv) hereof),  such New Securities shall
remain  subject to this  Agreement  and, as a condition  of the validity of such
disposition,  the  transferee  shall  be  required  to  execute  and  deliver  a
counterpart  of this  Agreement  (except that a pledgee shall not be required to
execute and deliver a counterpart  of this  Agreement  until it forecloses  upon
such New Securities). Thereafter, such transferee shall be deemed to be a Holder
for purposes of this Agreement.

           4.   Shelf Registration Under the Securities Act.

                Beginning  after the  expiration  of the  Lock-up  Period,  each
Holder shall be entitled to offer for sale pursuant to a Registration  Statement
any  Registrable  Securities  held  by the  Holder,  subject  to the  terms  and
conditions, and pursuant to the procedures, specified in Sections 3 and 4 of the
Initial Agreement.

           5.   Indemnification; Contribution.

                The parties agree to indemnify and hold  harmless,  with respect
to any registration of Registrable  Securities hereunder,  to the same extent as
specified in Section 5 of the Initial Agreement.

           6.   Rule 144 Sales.

                The  Company  covenants  to  undertake  all  such  steps  as are
specified in Section 6 of the Initial Agreement in order to enable any Holder to
sell Common  Shares  issued or issuable  upon  redemption  of  Additional  Units
pursuant to Rule 144 under the Securities Act.

           7.   Miscellaneous.

                7(a)  Amendments and Waivers.  The provisions of this Agreement,
including  the  provisions  of this  sentence,  may not be amended,  modified or
supplemented,  and waivers or consents to departures from the provisions  hereof
may not be given without the written consent of the Company and the Holder(s) of
a majority in amount of the outstanding New Securities;  provided, however, that
no amendment,  modification  or supplement or waiver or consent to the departure
with  respect  to the  provisions  of  Sections  3, 4, 5 or 6  hereof  shall  be
effective as against any Holder of New Securities unless consented to in writing
by such  Holder of New  Securities.  Notice of any  amendment,  modification  or
supplement to this Agreement  shall be provided by the Company to each Holder of
New  Securities  at least thirty (30) days prior to the  effective  date of such
amendment, modification or supplement.

                7(b) Notices;  Successors and Assigns;  Counterparts;  Headings;
Governing  Law;  Specific  Performance.  The parties  agree to be governed  with
respect to the subject  matter  hereof by the  provisions  set forth in Sections
7(b), 7(c), 7(e), 7(f), 7(g) and 7(h) of the Initial Agreement.

                7(c) Entire Agreement. This Agreement is intended by the parties
as a final  expression of their agreement with respect to the New Securities and
is  intended to be a complete  and  exclusive  statement  of the  agreement  and
understanding  of the parties hereto in respect of the subject matter  contained
herein.  This  Agreement  supersedes  all prior  agreements  and  understandings
between the parties with respect to such subject matter.



<PAGE>


           IN WITNESS  WHEREOF,  each of the parties  hereto has  executed  this
Agreement, or caused this Agreement to be duly executed on its behalf, as of the
date first written above.

Address:

Colonial Plaza                            COLONIAL PROPERTIES TRUST
2101 6th Avenue North,
Suite 750
Birmingham, Alabama 35203
                                    By:_/s/ Douglas B.
                                    Nunnelley________
                                       Douglas B. Nunnelley
                                       Senior Vice President and
                                    Secretary



Colonial Plaza                            COLONIAL REALTY LIMITED
2101 6th Avenue North,              PARTNERSHIP
Suite 750
Birmingham, Alabama 35203

                                    By:   COLONIAL PROPERTIES
                                    HOLDING COMPANY, INC.,
                                          General Partner

                                          By: _/s/ Douglas B.
                                    Nunnelley__Douglas B. Nunnelley
                                            Senior Vice President and
                                              Secretary

Address:

                                    B & G PROPERTIES COMPANY LLP

729 South 30th Street
Birmingham, Alabama 35233
                                    /s/ M. Miller Gorrie
                                    M. Miller Gorrie
                                    Title:  General Partner




===================================================================




      SUPPLEMENTAL REGISTRATION RIGHTS AND LOCK-UP AGREEMENT

                   Dated as of November 1 , 1997

                           by and among

                    COLONIAL PROPERTIES TRUST,

                COLONIAL REALTY LIMITED PARTNERSHIP

                                and

                   B & G PROPERTIES COMPANY LLP






===================================================================




                                                     Exhibit 10.2.6


      SUPPLEMENTAL REGISTRATION RIGHTS AND LOCK-UP AGREEMENT


           THIS  SUPPLEMENTAL  REGISTRATION  RIGHTS AND LOCK-UP  AGREEMENT (this
"Agreement")  is made and entered into as of July 1, 1997, by and among COLONIAL
PROPERTIES  TRUST,  an Alabama  real estate  investment  trust (the  "Company"),
Colonial  Realty  Limited  Partnership,  a  Delaware  limited  partnership  (the
"Operating Partnership"), and COLONIAL COMMERCIAL INVESTMENTS, INC. ("CCI").

           WHEREAS, on September 29, 1993 the Company, Colonial Properties, Inc.
(of which  CCI is the  successor)  and  certain  other  parties  entered  into a
Registration Rights and Lock-up Agreement (the "Initial  Agreement") pursuant to
which the Company granted to certain holders of Units (as defined in the Initial
Agreement) of the Operating  Partnership certain  registration  rights, and such
holders agreed to certain lock-up arrangements;

           WHEREAS,  on July 1, 1996, CCI and certain other parties entered into
a  Supplemental  Registration  Rights and  Lock-Up  Agreement  pursuant to which
certain  additional  Units  became  subject to the terms and  conditions  of the
Initial Agreement;

           WHEREAS,  on the date  hereof,  CCI is or will  become  the  owner of
27,275 Units (the  "Additional  Units") in  connection  with the transfer to the
Operating Partnership of the Timothy Woods Apartments; and

           WHEREAS,  the  parties  hereto  have  agreed  that,  except as stated
herein,  the Additional  Units shall be subject to, and the parties hereto shall
be governed by, the terms and conditions of the Initial Agreement.

           NOW,   THEREFORE,   the  parties  hereto,  in  consideration  of  the
foregoing,  the mutual covenants and agreements hereinafter set forth, and other
good and valuable consideration, the receipt and sufficiency of which hereby are
acknowledged, agree as follows:

           1.   General.

                1(a) Except as otherwise  defined herein,  all capitalized terms
used herein shall have the meanings ascribed to them in the Initial Agreement.

                1(b) Except as otherwise  provided  herein,  CCI and the Company
shall have all of the  rights and  obligations  with  respect to the  Additional
Units as are  provided for in the Initial  Agreement  with respect to the Common
Shares and Units expressly referred to therein.  Nothing in this Agreement shall
be deemed to amend,  waive,  supplement,  or  otherwise  affect the terms of the
Initial Agreement.

           2.   Definitions.

           Except as otherwise provided herein,

                2(a) The  Additional  Units shall be deemed "Units" as that term
is  defined  in the  Initial  Agreement,  and  any  Common  Shares  issued  upon
redemption of Additional  Units shall be deemed "Shares" as that term is defined
in the Initial  Agreement.  The Additional  Units and any Common Shares issuable
upon redemption of Additional Units are referred to herein  collectively as "New
Securities."

                2(b) Any Common Shares issued upon the  redemption of Additional
Units shall be deemed  "Registrable  Securities"  as that term is defined in the
Initial Agreement.

                2(c)  CCI and its  permitted  successors  and  assigns  shall be
deemed  "Holders" as that term is defined in the Initial  Agreement and shall be
referred to as Holders herein.

           3.   Lock-up Agreement.

                3(a)  Notwithstanding  any other  provision of this Agreement or
the Initial  Agreement,  the Holder hereby  agrees that,  except as set forth in
Section 3(b) below,  for a period of one year from the date hereof (the "Lock-up
Period"),  without the prior written consent of the Company,  it will not offer,
pledge,  sell,  contract to sell, grant any options for the sale of or otherwise
dispose  of,  directly  or  indirectly  (collectively,  "Dispose  of"),  any New
Securities (the "Lock-up").

                3(b) The  following  transfers  of New  Securities  shall not be
subject to the Lock-up set forth in Section 2(a):

                     (i)  a Holder may Dispose of New Securities
                as a gift or other transfer without consideration;

                     (ii) a Holder who is a natural  person  may  Dispose of New
                Securities  to his  or  her  spouse,  siblings,  parents  or any
                natural  or  adopted  children  or other  descendants  or to any
                personal  trust in which  such  family  members  or such  Holder
                retain the entire beneficial interest;

                     (iii)a  Holder may Dispose of New  Securities to any entity
                that controls, is controlled by, or is under common control with
                such Holder;

                     (iv) a Holder may Dispose of New  Securities  pursuant to a
                pledge, grant of security interest or other encumbrance effected
                in a bona fide  transaction  with an unrelated and  unaffiliated
                pledgee; and

                     (v) at the election of the Company, a Holder may Dispose of
                New Securities in an underwritten public offering.

           In the event a Holder  Disposes of New  Securities  described in this
Section 3(b) (except pursuant to clause (iv) hereof),  such New Securities shall
remain  subject to this  Agreement  and, as a condition  of the validity of such
disposition,  the  transferee  shall  be  required  to  execute  and  deliver  a
counterpart  of this  Agreement  (except that a pledgee shall not be required to
execute and deliver a counterpart  of this  Agreement  until it forecloses  upon
such New Securities). Thereafter, such transferee shall be deemed to be a Holder
for purposes of this Agreement.

           4.   Shelf Registration Under the Securities Act.

                Beginning  after  the  expiration  of the  Lock-up  Period,  the
Holder(s)  shall be  entitled  to  offer  for sale  pursuant  to a  Registration
Statement any Registrable Securities held by the Holder(s), subject to the terms
and conditions, and pursuant to the procedures, specified in Sections 3 and 4 of
the Initial Agreement.

           5.   Indemnification; Contribution.

                The parties agree to indemnify and hold  harmless,  with respect
to any registration of Registrable  Securities hereunder,  to the same extent as
specified in Section 5 of the Initial Agreement.

           6.   Rule 144 Sales.

                The  Company  covenants  to  undertake  all  such  steps  as are
specified in Section 6 of the Initial Agreement in order to enable any Holder to
sell Common  Shares  issued or issuable  upon  redemption  of  Additional  Units
pursuant to Rule 144 under the Securities Act.

           7.   Miscellaneous.

                7(a)  Amendments and Waivers.  The provisions of this Agreement,
including  the  provisions  of this  sentence,  may not be amended,  modified or
supplemented,  and waivers or consents to departures from the provisions  hereof
may not be given without the written consent of the Company and the Holders of a
majority in amount of the outstanding New Securities; provided, however, that no
amendment, modification or supplement or waiver or consent to the departure with
respect to the  provisions of Sections 3, 4, 5 or 6 hereof shall be effective as
against  any Holder of New  Securities  unless  consented  to in writing by such
Holder of New Securities. Notice of any amendment, modification or supplement to
this Agreement shall be provided by the Company to each Holder of New Securities
at least  thirty  (30)  days  prior  to the  effective  date of such  amendment,
modification or supplement.

                7(b) Notices;  Counterparts;  Headings;  Successors and Assigns;
Specific  Performance;  Governing  Law.  The parties  agree to be governed  with
respect to the subject  matter  hereof by the  provisions  set forth in Sections
7(b), 7(c), 7(e), 7(f), 7(g) and 7(h) of the Initial Agreement.

                7(c) Entire Agreement. This Agreement is intended by the parties
as a final  expression of their agreement with respect to the New Securities and
is  intended to be a complete  and  exclusive  statement  of the  agreement  and
understanding  of the parties hereto in respect of the subject matter  contained
herein.  This  Agreement  supersedes  all prior  agreements  and  understandings
between the parties with respect to such subject matter.



<PAGE>


           IN WITNESS  WHEREOF,  each of the parties  hereto has  executed  this
Agreement, or caused this Agreement to be duly executed on its behalf, as of the
date first written above.

Address:

2101 6th Avenue North,              COLONIAL PROPERTIES TRUST
Suite 750
Birmingham, Alabama 35202
                                    By:_/s/ Paul F.
                                    Earle___________
                                    Name:  Paul F. Earle
                                    Title:    Executive Vice
                                    President

2101 6th Avenue North,              COLONIAL REALTY LIMITED
Suite 750                           PARTNERSHIP
Birmingham, Alabama 35202

                                    By:   COLONIAL PROPERTIES
                                    HOLDING COMPANY, INC.,
                                          General Partner

                                          By: _/s/ Paul F.
                                    Earle____
                                          Name: Paul F. Earle
                                          Title:   Executive Vice
                                    President


Address:                            COLONIAL COMMERCIAL
                                    INVESTMENTS, INC.
2000 Interstate Park Drive
Suite 400
Montgomery, AL 36109
                                    By:        /s/ James K. Lowder
                                          James K. Lowder
                                          President






===================================================================




      SUPPLEMENTAL REGISTRATION RIGHTS AND LOCK-UP AGREEMENT

                     Dated as of July 1, 1997

                           by and among

                    COLONIAL PROPERTIES TRUST,

                COLONIAL REALTY LIMITED PARTNERSHIP

                                and

               COLONIAL COMMERCIAL INVESTMENTS, INC.






===================================================================




                                                     Exhibit 10.2.7


      SUPPLEMENTAL REGISTRATION RIGHTS AND LOCK-UP AGREEMENT


           THIS  SUPPLEMENTAL  REGISTRATION  RIGHTS AND LOCK-UP  AGREEMENT (this
"Agreement")  is made and entered into as of July 1, 1996, by and among COLONIAL
PROPERTIES  TRUST (the  "Company")  and COLONIAL  COMMERCIAL  INVESTMENTS,  INC.
("CCII"),  THOMAS H.  LOWDER,  JAMES K.  LOWDER,  and the other  parties who are
signatories hereto.  Thomas H. Lowder and James K. Lowder are referred to herein
collectively as the "Lowder brothers."

           WHEREAS, on September 29, 1993 the Company, Colonial Properties, Inc.
(of which CCII is the successor),  the Lowder brothers and certain other parties
entered  into  a  Registration   Rights  and  Lock-up  Agreement  (the  "Initial
Agreement")  pursuant to which the Company  granted to certain  holders of Units
(as defined in the Initial  Agreement) of Colonial  Realty  Limited  Partnership
(the "Operating  Partnership")  certain  registration  rights,  and such holders
agreed to certain lock-up arrangements;

           WHEREAS,  on the date  hereof,  CCII is or will  become  the owner of
58,466 Units (the  "Additional  Units") in  connection  with the transfer to the
Operating Partnership of certain land located in North Macon, Georgia;

           WHEREAS,  the  parties  hereto  have  agreed  that,  except as stated
herein,  the Additional  Units shall be subject to, and the parties hereto shall
be governed by, the terms and conditions of the Initial Agreement.

           NOW,   THEREFORE,   the  parties  hereto,  in  consideration  of  the
foregoing,  the mutual covenants and agreements hereinafter set forth, and other
good and valuable consideration, the receipt and sufficiency of which hereby are
acknowledged, agree as follows:

           1.   General.

                1(a) Except as otherwise  defined herein,  all capitalized terms
used herein shall have the meanings ascribed to them in the Initial Agreement.

                1(b) Except as otherwise  provided herein,  CCII and the Company
shall have all of the  rights and  obligations  with  respect to the  Additional
Units as are  provided for in the Initial  Agreement  with respect to the Common
Shares and Units expressly referred to therein.  Nothing in this Agreement shall
be deemed to amend,  waive,  supplement,  or  otherwise  affect the terms of the
Initial Agreement.

           2.   Definitions.

           Except as otherwise provided herein,

                2(a) The Additional  Units shall be deemed "Units" as that terms
is  defined  in the  Initial  Agreement,  and  any  Common  Shares  issued  upon
redemption of Additional  Units shall be deemed "Shares" as that term is defined
in the Initial  Agreement.  The Additional  Units and any Common Shares issuable
upon redemption of Additional Units are referred to herein  collectively as "New
Securities."

                2(b) Any Common Shares issued upon the  redemption of Additional
Units shall be deemed  "Registrable  Securities"  as that term is defined in the
Initial Agreement.

                2(c) CCII and its  permitted  successors  and  assigns  shall be
deemed  "Holders" as that term is defined in the Initial  Agreement and shall be
referred to as Holders herein.

           3.   Lock-up Agreement.

                3(a)  Notwithstanding  any other  provision of this Agreement or
the Initial  Agreement,  the Holder hereby  agrees that,  except as set forth in
Section 3(b) below,  for a period of one year from the date hereof (the "Lock-up
Period"),  without the prior written consent of the Company,  it will not offer,
pledge,  sell,  contract to sell, grant any options for the sale of or otherwise
dispose  of,  directly  or  indirectly  (collectively,  "Dispose  of"),  any New
Securities (the "Lock-up").

                3(b) The  following  transfers  of New  Securities  shall not be
subject to the Lock-up set forth in Section 2(a):

                     (i) a Holder  who is a natural  person  may  Dispose of New
                Securities  to his  or  her  spouse,  siblings,  parents  or any
                natural  or  adopted  children  or other  descendants  or to any
                personal  trust in which  such  family  members  or such  Holder
                retain the entire beneficial interest;

                     (ii) a Holder  that is a  corporation,  partnership,  joint
                venture or other  business  entity may Dispose of New Securities
                to  one or  more  other  entities  that  are  wholly  owned  and
                controlled,  legally  and  beneficially,  by such Holder or by a
                Person that directly or indirectly wholly owns and controls such
                Holder;

                     (iii)a  Holder may Dispose of New  Securities on his or her
                death  to  such  Holder's  estate,  executor,  administrator  or
                personal   representative  or  to  such  Holder's  beneficiaries
                pursuant  to a devise or bequest  or by the laws of descent  and
                distribution;

                     (iv) at the election of the  Company,  a Holder may Dispose
                of New Securities in an underwritten public offering;

                     (v)  a Holder may Dispose of New Securities
                as a gift or other transfer without consideration;
                and

                     (vi) a Holder may Dispose of New  Securities  pursuant to a
                pledge, grant of security interest or other encumbrance effected
                in a bona fide  transaction  with an unrelated and  unaffiliated
                pledgee.

           In the event a Holder  Disposes of New  Securities  described in this
Section 3(b) (except pursuant to clause (iv) hereof),  such New Securities shall
remain  subject to this  Agreement  and, as a condition  of the validity of such
disposition,  the  transferee  shall  be  required  to  execute  and  deliver  a
counterpart  of this  Agreement  (except that a pledgee shall not be required to
execute and deliver a counterpart  of this  Agreement  until it forecloses  upon
such New Securities). Thereafter, such transferee shall be deemed to be a Holder
for purposes of this Agreement.

                3(c) Each of the Lowder brothers hereby agrees that,  during the
Lock-Up Period,  he will not, without the prior consent of the Company,  Dispose
of his indirect  interest in any New Securities held by CCII by Disposing of his
interest in (or  permitting the sale of equity  interests in) CCII,  except that
the Lowder  brothers may Dispose of their interests in such entities to the same
extent that the  Holder(s)  may transfer New  Securities as set forth in Section
3(b) hereof.

           4.   Shelf Registration Under the Securities Act.

                Beginning after the expiration of the Lock-up Period, the Holder
shall be entitled to offer for sale  pursuant to a  Registration  Statement  any
Registrable  Securities held by the Holder, subject to the terms and conditions,
and  pursuant to the  procedures,  specified  in Sections 3 and 4 of the Initial
Agreement.

           5.   Indemnification; Contribution.

                The parties agree to indemnify and hold  harmless,  with respect
to any registration of Registrable  Securities hereunder,  to the same extent as
specified in Section 5 of the Initial Agreement.

           6.   Rule 144 Sales.

                The  Company  covenants  to  undertake  all  such  steps  as are
specified in Section 6 of the Initial Agreement in order to enable any Holder to
sell Common  Shares  issued or issuable  upon  redemption  of  Additional  Units
pursuant to Rule 144 under the Securities Act.

           7.   Miscellaneous.

                7(a)  Amendments and Waivers.  The provisions of this Agreement,
including  the  provisions  of this  sentence,  may not be amended,  modified or
supplemented,  and waivers or consents to departures from the provisions  hereof
may not be given without the written consent of the Company and the Holders of a
majority in amount of the outstanding New Securities; provided, however, that no
amendment, modification or supplement or waiver or consent to the departure with
respect to the  provisions of Sections 3, 4, 5 or 6 hereof shall be effective as
against  any Holder of New  Securities  unless  consented  to in writing by such
Holder of New Securities. Notice of any amendment, modification or supplement to
this Agreement shall be provided by the Company to each Holder of New Securities
at least  thirty  (30)  days  prior  to the  effective  date of such  amendment,
modification or supplement.

                7(b) Notices;  Counterparts;  Headings;  Successors and Assigns;
Specific  Performance;  Governing  Law.  The parties  agree to be governed  with
respect to the subject  matter  hereof by the  provisions  set forth in Sections
7(b), 7(c), 7(e), 7(f), 7(g) and 7(h) of the Initial Agreement.

                7(c) Entire Agreement. This Agreement is intended by the parties
as a final  expression of their agreement with respect to the New Securities and
is  intended to be a complete  and  exclusive  statement  of the  agreement  and
understanding  of the parties hereto in respect of the subject matter  contained
herein.  This  Agreement  supersedes  all prior  agreements  and  understandings
between the parties with respect to such subject matter.



<PAGE>


           IN WITNESS  WHEREOF,  each of the parties  hereto has  executed  this
Agreement, or caused this Agreement to be duly executed on its behalf, as of the
date first written above.

Address:
120 University Park Drive           COLONIAL PROPERTIES TRUST
Suite 150
Orlando, Florida  32792
                                    By:___/s/ Douglas B. Nunnelley
                                          Douglas B. Nunnelley
                                          Senior Vice President and
                                               Chief Financial
                                    Officer


                                    HOLDERS:
Address:
Energen Plaza COLONIAL COMMERCIAL 2101 Sixth Avenue North INVESTMENTS, INC.
Suite 750
Birmingham, Alabama  35202

                                    By:___/s/ James K. Lowder
                                          Name:  James K. Lowder
                                          Title:    President



Address:                            ______/s/ Thomas H. Lowder
Energen Plaza                             Thomas H. Lowder
2101 Sixth Avenue North
Suite 750
Birmingham, Alabama  35203



Address:                            ______/s/ James K. Lowder
200 Interstate Parkway                    James K. Lowder
Suite 400
Montgomery, Alabama  36104




===================================================================




      SUPPLEMENTAL REGISTRATION RIGHTS AND LOCK-UP AGREEMENT

                     Dated as of July 1, 1996

                           by and among

                     COLONIAL PROPERTIES TRUST

                                and

      Certain Direct and Indirect Holders of Common Shares of

                    Beneficial Interest Therein

               and/or Limited Partnership Interests

              of Colonial Realty Limited Partnership






===================================================================



<TABLE>

selected financial information
<CAPTION>

(Dollar amounts in thousands,
  except share data)                 1997         1996           1995           1994           1993
- --------------------------------------------------------------------------------------------------------
OPERATING DATA
<S>                                <C>            <C>            <C>            <C>            <C>
Total revenue                      $   184,126    $  134,881     $110,890       $  64,031      $  42,610
Expenses:
  Depreciation and amortization         33,278        23,533       20,490          13,061          7,874
  Other operating                       63,581        46,819       41,772          24,026         16,737
Income from operations                  87,267        64,529       48,628          26,944         17,999
Interest expense                        40,496        24,584       24,060          10,877         12,772
Other income (expense), net              3,187         1,303          736             578         (1,007)
Income before extraordinary items
      and minority interest             49,958        41,248       25,479          16,767          4,220
Dividends to preferred shareholders      1,671             0            0               0              0
Net income (loss) available to
      common shareholders               30,277        27,506       14,936          11,317         (2,991)
Per share - basic and diluted:
      Income before extraordinary items  $1.66         $1.60        $1.29           $1.18          $0.19
      Extraordinary loss from early
           extinguishment of debt        (0.13)        (0.02)           0               0          (0.51)
      Net income (loss)                   1.53          1.58         1.29            1.18          (0.32)
      Dividends declared                  2.08          2.00         1.90            1.73              0
=========================================================================================================
BALANCE SHEET DATA
Land, buildings, and equipment, net $1,268,432    $  801,800     $624,517        $555,581       $236,062
Total assets                         1,397,078       948,105      681,122         620,413        289,846
Total debt                             702,044       506,435      354,100         362,134        110,432
=========================================================================================================
OTHER DATA
Funds from operations(1)          $     77,493   $    62,999    $  44,015       $  28,123      $  11,176
Total market capitalization(2)       1,764,810     1,298,946      894,342         759,313        417,207
Ratio of debt to total market
     capitalization                       39.8%         39.0%        39.6%           47.7%          26.5%
Cash flow provided by (used in):
      Operating activities        $     72,065   $    62,873    $  47,004       $  27,970     $    7,518
      Investing activities            (346,379)     (224,076)     (95,592)       (119,162)       (22,417)
      Financing activities             275,503       162,957       29,443          84,689         41,880
Total properties (at end of period)         93            73           62              55             36
<FN>

(1) The Company generally  considers Funds From Operations ("FFO") a widely used
and  appropriate  measure  of  performance  for an equity  REIT that  provides a
relevant  basis for  comparison  among  REITs.  FFO, as defined by the  National
Association  of Real Estate  Investment  Trusts  (NAREIT),  means income  (loss)
before minority interest  (determined in accordance with GAAP),  excluding gains
(losses) from debt restructuring and sales of property, plus real estate related
depreciation  and after  adjustments for  unconsolidated  partnerships and joint
ventures.  FFO is presented to assist  investors in analyzing the performance of
the Company.  The  Company's  method of  calculating  FFO may be different  from
methods  used by other REITs and,  accordingly,  may not be  comparable  to such
other REITs. FFO (i) does not represent cash flows from operations as defined by
GAAP,  (ii) is not  indicative of cash available to fund all cash flow needs and
liquidity, including its ability to make distributions,  and (iii) should not be
considered as an  alternative  to net income (as  determined in accordance  with
GAAP) for purposes of evaluating the Company's operating performance.

(2) Total market  capitalization  is the market value of all outstanding  Common
Shares of the Company plus total debt.  This amount was calculated  assuming the
conversion of 9,976,419,  8,431,198,  8,141,023, and 8,070,159 units of minority
interest in Colonial Realty Limited Partnership into the Company's Common Shares
for 1997, 1996, 1995, and 1994, respectively. </FN> </TABLE>

 <PAGE>

management's discussion and analysis
    of financial condition and results of operations

general

Colonial Properties Trust (Colonial or the Company) is engaged in the ownership,
development,  management,  and leasing of multifamily communities,  retail malls
and  shopping  centers,  and office  buildings.  Colonial is organized as a real
estate investment trust (REIT) and owns and operates  properties in eight states
in the Sunbelt region of the United States. As of December 31, 1997,  Colonial's
real  estate  portfolio  consisted  of 43  multifamily  communities,  37  retail
properties,  and 13 office properties.  As of December 31, 1997 Colonial was one
of the  largest  diversified  REITs in the United  States.  Consistent  with its
diversified  strategy,  Colonial  manages its business  with three  separate and
distinct operating divisions: Multifamily, Retail, and Office. Each division has
an Executive  Vice  President  that  oversees  growth and  operations  and has a
separate  management  team that is responsible  for acquiring,  developing,  and
leasing  properties  within each  division.  This structure  allows  Colonial to
utilize specialized  management personnel for each operating division.  Although
these divisions operate independently from one another,  constant  communication
among the Executive Vice Presidents  provides the Company with synergy  allowing
the Company to take  advantage  of a variety of  investment  opportunities.  The
following  discussion  should  be  read in  conjunction  with  the  Consolidated
Financial  Statements and Notes to Consolidated  Financial  Statements appearing
elsewhere in this report. As used herein,  the terms "Colonial" or "the Company"
includes  Colonial  Properties  Trust,  and  one or  more  of  its  subsidiaries
including,  among  others,  Colonial  Realty  Limited  Partnership  (CRLP).  Any
statement  contained  in this report which is not a  historical  fact,  or which
might be otherwise considered an opinion or projection concerning the Company or
its business, whether express or implied, is meant as, and should be considered,
a  forward-looking  statement as that term is defined in the Private  Securities
Litigation  Reform  Act of  1996.  Forward-looking  statements  are  based  upon
assumptions  and  opinions  concerning  a variety  of known and  unknown  risks,
including but not limited to changes in market conditions, the supply and demand
for leasable real estate,  interest  rates,  increased  competition,  changes in
governmental regulations,  and national and local economic conditions generally,
as well as other risks more completely  described in the Company's  filings with
the Securities and Exchange Commission.  If any of these assumptions or opinions
prove  incorrect,  any  forward-looking  statements  made on the  basis  of such
assumptions  or  opinions  may also prove  materially  incorrect  in one or more
respects.

Results of Operations - 1997 vs. 1996

In 1997, the Company experienced growth in revenues, operating expenses, and net
income which  resulted from the  acquisition  and  development  of 43 properties
during 1997 and 1996.  As a result of the  acquisitions  and  developments,  the
Company's net income  before  dividends to preferred  shareholders  increased by
$5.0  million,  or 18.0%,  for 1997 when compared to 1996. On a per share basis,
net income available to common shareholders was $1.53 for 1997, a 3.2% decrease,
compared  to $1.58 for 1996.  The  decrease  in net income  available  to common
shareholders,   on  a  per  share  basis,   is  directly   attributable  to  the
extraordinary  loss from early  extinguishment of debt and the dividends paid to
the preferred shareholders.

Revenues - Total revenues increased by $49.2 million, or 36.5%, during 1997 when
compared to 1996. Of this increase,  $43.4 million relates to revenues generated
by  properties  that were  acquired  or  developed  during  1997 and  1996.  The
remaining  increase  primarily  relates to increases in rental rates at existing
properties.

Operating  Expenses - Total operating  expenses  increased by $26.5 million,  or
37.7%,  during 1997 when compared to 1996. The majority of this increase,  $21.5
million,  relates to additional  operating  expenses  associated with properties
that were acquired or developed  during 1997 and 1996.  Depreciation  expense at
existing properties increased by $1.8 million during 1997 when compared to 1996.
The  remaining  increase  primarily  relates  to the  resolution  of prior  year
reserves  for certain tax  contingencies,  increases  in  operating  expenses at
existing  properties,  and overall increases in corporate overhead and personnel
costs associated with the Company's continued growth.

Other Income and Expenses - Interest  expense  increased  by $15.9  million,  or
64.7%,  during 1997 when compared to 1996.  The increase in interest  expense is
primarily attributable to the assumption of $75 million of debt, the issuance of
$175 million in Medium Term Notes,  and the increase usage of the Company's line
of credit in conjunction with the financing of acquisitions and developments.

Results of Operations - 1996 vs. 1995

In 1996, the Company experienced growth in revenues and operating expenses which
resulted from the acquisition  and development of 22 properties  during 1996 and
1995. As a result of the acquisitions and developments, the Company's net income
before dividends to preferred shareholders increased by $12.6 million, or 84.2%,
for 1996 when compared to 1995.  On a per share basis,  net income was $1.58 for
1996, a 22.5% increase, compared to $1.29 for 1995.

Revenues - Total revenues increased by $24.0 million, or 21.6%, during 1996 when
compared to 1995. Of this increase,  $21.7 million relates to revenues generated
by  properties  that were  acquired  or  developed  during  1996 and  1995.  The
remaining  increase  primarily  relates to increases in rental rates at existing
properties.

Operating  Expenses - Total  operating  expenses  increased by $8.1 million,  or
13.0%,  during 1996 when  compared to 1995.  The change is due to an increase of
$9.4 million related to additional operating expenses associated with properties
that were  acquired  or  developed  during  1997 and 1996 and a decrease of $1.9
million due to the resolution of certain state tax contingencies.

Other Income and Expenses - Interest expense increased by $0.5 million, or 2.2%,
during 1996 when compared to 1995.  The change in interest  expense is primarily
attributable to an increase in indebtedness incurred to finance acquisitions and
developments,  which  was  offset  by the  repayment  of two  mortgages  and one
revolving  credit  agreement and an increase in capitalized  interest during the
year.

LIQUIDITY AND CAPITAL RESOURCES

During  1997,  the  Company   invested  $523  million  in  the  acquisition  and
development of properties.  This acquisition and development  activity increased
the Company's  multifamily,  retail, and office property  holdings.  The Company
financed this growth through  proceeds from public  offerings of equity and debt
totaling  $403  million  during 1997,  advances on its bank line of credit,  the
issuance of limited  partnership  units in CRLP,  and cash from  operations.  In
connection  with the  acquisition  activity,  the Company sold or exchanged  six
multifamily   properties   and  one   office   property   through   tax-deferred
transactions.  The  Company  also  used  these  sources  of  funds,  along  with
exchanging  or  selling  properties,  to repay or  transfer  $120  million on 17
mortgage loans.

Acquisition and Development Activities

Multifamily  Properties - During 1997, the Company added 1,434  apartment  units
through the acquisition of five multifamily  communities at an aggregate cost of
$84 million. In a continuing effort to diversify its portfolio, the Company sold
or  exchanged  six  multifamily  communities,  which had a net book value of $68
million and  consisted of 2,464  apartment  units.  The Company  also  completed
development of 1,172 apartment  units in seven  multifamily  communities  during
1997 and  acquired  land on which it intends to develop  additional  multifamily
communities   during  1998.   The  aggregate   investment  in  the   multifamily
developments during 1997 was $50.5 million. As of December 31, 1997, the Company
has 1,170 apartment units in seven multifamily  communities under development or
expansion.  Management  anticipates that the seven multifamily  projects will be
completed during 1998 and the first half of 1999.  Management  estimates that it
will invest an additional $63 million to complete these multifamily communities.

Retail  Properties - During 1997,  the Company added 4.9 million  square feet of
retail shopping space through the acquisition of nine community shopping centers
and seven  enclosed malls at an aggregate  cost of $250.6  million.  The Company
also  completed a 422,000  square foot  expansion  of a regional  mall in Macon,
Georgia and a 239,000  square foot expansion of a community  shopping  center in
Montgomery, Alabama at an aggregate cost during 1997 of $28.6 million.

Office  Properties - During 1997, the Company  increased its office portfolio by
one million square feet with the  acquisition of four office  properties and the
purchase of additional  interests in two joint ventures.  The office  properties
are located in Alabama and Georgia and were  purchased at an  aggregate  cost of
$104.5  million.  In  connection  with  one of  the  acquisitions,  the  Company
exchanged  an office  property  which had a net book value of $2.0  million  and
consisted of 25,000 square feet.

Financing Activities

The Company funded a large portion of its acquisitions and developments  through
the issuance of common shares,  preferred  shares,  and debt securities.  During
1997, the Company completed the following equity and debt transactions:
<TABLE>

                             Common Share Offerings
<CAPTION>
                                         (in thousands)
            Number of    Price Per   Gross   Offering      Net
  Date     Common Shares  Share     Proceeds   Costs     Proceeds
- -------------------------------------------------------------------
<S>        <C>            <C>       <C>        <C>        <C>
January    1,500,000      $29.8750  $44,812    $1,457     $43,355
July       1,700,000      $30.9375  $52,594    $2,945     $49,649
December     165,632      $30.1875  $ 5,000    $  330(1) $  4,670
(1) Includes $90,000 in shelf registration fees paid to the Securities and
Exchange Commission.
</TABLE>
<TABLE>

                            Preferred Share Offering
<CAPTION>
                                         (in thousands)
            Number of    Price Per  Gross    Offering      Net
  Date   Preferred Shares  Share    Proceeds   Costs     Proceeds
- -------------------------------------------------------------------
<S>        <C>           <C>       <C>        <C>       <C>
November   5,000,000     $25.0000  $125,000   $4,451    $120,549
</TABLE>
<TABLE>
                                 Debt Offerings
<CAPTION>
                                                      Gross
               Type of                               Proceeds
  Date          Note      Maturity        Rate    (in thousands)
- -------------------------------------------------------------------
<S>        <C>            <C>             <C>          <C>
January    Medium-term    January, 2003   7.16%        $50,000
July       Medium-term    July, 2004      6.96%        $75,000
August     Medium-term    August, 2005    6.96%        $25,000
September  Medium-term    September, 2005 6.98%        $25,000
</TABLE>

On July 10,  1997,  the  Company  increased  the  borrowing  capacity  under its
unsecured line of credit from $125 million to $200 million. The credit facility,
which  is  used  by  the  Company  primarily  to  finance  additional   property
investments,  bears interest at a rate ranging  between 100 and 150 basis points
above LIBOR and is renewable  annually.  As of December  31,  1997,  the balance
outstanding on the Company's line of credit was $117.1 million, bearing interest
at a rate of 110 basis points above LIBOR.  At December 31, 1997,  the Company's
total  outstanding  debt balance was $702.0  million.  The  outstanding  balance
includes fixed rate debt of $531.3 million,  or 75.7%, and floating-rate debt of
$170.7 million,  or 24.3%. The Company has obtained interest rate protection for
$67.8 million of the  floating-rate  debt under two  agreements.  One agreement,
protecting  $17.8 million,  limits the debt to an interest rate of 5.96% through
September 30, 1998, and the other agreement,  protecting  $50.0 million,  limits
the debt to an interest rate of 8.00% through May 2, 2000.  The Company's  total
market capitalization as of December 31, 1997 was $1.76 billion and its ratio of
debt to total market  capitali-zation was 39.8%.  Certain loan agreements of the
Company  contain  restrictive  covenants  which,  among  other  things,  require
maintenance of various  financial  ratios. At December 31, 1997, the Company was
in compliance with these covenants.

Outlook

Management   intends  to  maintain  the  Company's  strength  through  continued
diversification,  while pursuing  acquisitions that meet Colonial's criteria for
property  quality,  market  strength,  and investment  return.  Management  will
continue  to use  its  line  of  credit  to  provide  short-term  financing  for
acquisition  and  development  activities  and  plans  to  continue  to  replace
significant  borrowings  under the bank line of credit with funds generated from
the sale of additional  equity  securities  and permanent  financing,  as market
conditions  permit.  Management  believes that these potential sources of funds,
along with the  possibility  of  issuing  limited  partnership  units of CRLP in
exchange  for  properties,  will  provide the Company  with the means to finance
additional  acquisitions and development.  Colonial continues to work diligently
to improve  its  credit  rating,  in order to reduce its cost of raising  future
capital. Management anticipates that its net cash provided by operations and its
existing  cash  balances  will  provide  the  necessary  funds on a  short-  and
long-term basis to cover its operating expenses, interest expense on outstanding
indebtedness,  recurring capital expenditures,  and dividends to shareholders in
accordance  with Internal  Revenue Code  requirements  applicable to real estate
investment  trusts. The Company is aware of the potential issues associated with
the data conversion and system upgrades necessary for its computer systems to be
year 2000  compliant.  Management is also currently in the process of addressing
the operational  impact the year 2000 issue will have on the properties owned by
the Company.  The Company expects to incur internal staff costs as well as other
expenses related to facilities enhancements necessary to prepare its systems for
the year 2000.  The Company  currently  believes  that,  with  modifications  to
existing  software at the corporate level and upgrading  operational  systems at
the property  level,  the year 2000 issue will not have a material impact on the
operations of the Company.  However,  if such  modifications or upgrades are not
completed  timely or if software  vendors,  suppliers,  or other  companies upon
whose systems  Colonial relies in the ordinary course of business have failed to
appropriately  address the conversion issue, then the year 2000 issue may have a
material  impact on the  operations  of the Company.  At the current  time,  the
Company has not determined the cost that will  ultimately be incurred to be year
2000 compliant.

Recently Issued Accounting Standard

Statement of Financial Accounting Standard No. 131 (SFAS 131), Disclosures about
Segments of an Enterprise and Related  Information,  establishes  new disclosure
guidelines for reporting  financial  information  related to operating segments.
Under SFAS 131, the Company will be required to disclose  operating  results and
other  financial  information  related to its  multifamily,  retail,  and office
divisions.  The  Company is  required  to adopt SFAS 131 for fiscal  year ending
December 31, 1998.

Inflation

Substantially  all of the  leases  at the  retail  properties  provide  for  the
pass-through to tenants of certain operating costs, including real estate taxes,
common area  maintenance  expenses,  and  insurance.  Leases at the  multifamily
properties  generally  provide for an initial term of six months to one year and
allow  for  rent  adjustments  at the  time of  renewal.  Leases  at the  office
properties  typically  provide  for rent  adjustments  and the  pass-through  of
certain operating expenses during the term of the lease. All of these provisions
permit  the  Company to  increase  rental  rates or other  charges to tenants in
response  to rising  prices and,  therefore,  serve to  minimize  the  Company's
exposure to the adverse effects of inflation.

FUNDS FROM OPERATIONS

The  Company  considers  Funds From  Operations  ("FFO") a widely  accepted  and
appropriate  measure of performance  for an equity REIT that provides a relevant
basis for comparison among REITs. FFO, as defined by the National Association of
Real Estate  Investment  Trusts  (NAREIT),  means income (loss) before  minority
interest  (determined in accordance  with GAAP),  excluding  gains (losses) from
debt  restructuring  and sales of property,  plus real estate  depreciation  and
after  adjustments for  unconsolidated  partnerships and joint ventures.  FFO is
presented to assist  investors in analyzing the performance of the Company.  The
Company's  method of calculating FFO may be different from methods used by other
REITs and, accordingly,  may not be comparable to such other REITs. FFO (i) does
not  represent  cash flows  from  operations  as  defined  by GAAP,  (ii) is not
indicative  of cash  available  to fund  all  cash  flow  needs  and  liquidity,
including its ability to make distributions,  and (iii) should not be considered
as an  alternative  to net income (as  determined in  accordance  with GAAP) for
purposes of evaluating the Company's  operating  performance.  The Company's FFO
for the years ended December 31, 1997 and 1996 was computed as follows:
<TABLE>

(in thousands)                                    1997           1996
- ----------------------------------------------------------------------
<S>                                              <C>           <C>
Net income                                       $30,277       $27,506
Adjustments:
   Minority interest in CRLP                      14,360        13,231
   Depreciation(1)                                32,288        22,621
   Gains from sales of property(1)                (3,082)         (870)
   Debt prepayment penalties                       3,650           511
- ----------------------------------------------------------------------
Funds from operations                            $77,493       $62,999
======================================================================
(1)Includes pro-rata share of adjustments for subsidiaries.
</TABLE>


<PAGE>
<TABLE>
consolidated balance sheets
     december 31, 1997 and 1996
<CAPTION>

(Amounts in thousands)                                  1997         1996
- ---------------------------------------------------------------------------
assets:
<S>                                                 <C>            <C>
Land, buildings, and equipment, net                 $1,268,432     $801,800
Undeveloped land and construction in progress           98,555      113,689
Cash and equivalents                                     4,531        3,342
Restricted cash                                          2,665        2,450
Accounts receivable, net                                 7,301        4,792
Prepaid expenses                                         3,164        4,582
Deferred debt and lease costs                            6,901        6,028
Investment in subsidiaries                                 685        5,692
Other assets                                             4,844        5,730
- ---------------------------------------------------------------------------
      Total assets                                  $1,397,078     $948,105
===========================================================================

liabilities and shareholders' equity:
Notes and mortgages payable                        $   702,044     $506,435
Accounts payable                                        12,706        7,699
Accounts payable to affiliates                           2,320        9,973
Accrued interest                                         6,526        5,465
Accrued expenses                                         2,814        1,705
Tenant deposits                                          3,715        2,926
Unearned rent                                            2,253          924
- ---------------------------------------------------------------------------
      Total liabilities                                732,378      535,127
- ---------------------------------------------------------------------------
Minority interest                                      174,281      133,474
- ---------------------------------------------------------------------------
Preferred  shares of  beneficial  interest,  $.01 par value,  10,000,000  shares
     authorized; 5,000,000 and -0- shares issued and outstanding
      at December 31, 1997 and 1996, respectively           50            0
Common shares of beneficial interest, $.01 par value,
     65,000,000 shares authorized; 21,152,754 and
     17,659,696 shares issued and outstanding at
      December 31, 1997 and 1996, respectively             212          177
Additional paid-in capital                             524,605      302,304
Cumulative earnings                                     82,716       50,768
Cumulative distributions                              (116,768)     (73,387)
Deferred compensation on restricted shares                (396)        (358)
- ---------------------------------------------------------------------------
      Total shareholders' equity                       490,419      279,504
- ---------------------------------------------------------------------------
      Total liabilities and shareholders' equity    $1,397,078     $948,105
===========================================================================

The accompanying notes are an integral part of these financial statements.
</TABLE>

<PAGE>
<TABLE>
consolidated statements of income
     for the years ended december 31, 1997, 1996, 1995
<CAPTION>
(Amounts in thousands, except per share data)                 1997          1996           1995
- -------------------------------------------------------------------------------------------------
Revenue:
<S>                                                          <C>          <C>           <C>
      Base rent                                              $154,063     $115,174      $ 94,835
      Base rent from affiliates                                   879          758           836
      Percentage rent                                           2,161        1,841         1,782
      Tenant recoveries                                        17,349       10,717         7,621
      Other                                                     9,674        6,391         5,816
- -------------------------------------------------------------------------------------------------
           Total revenue                                      184,126      134,881       110,890
- -------------------------------------------------------------------------------------------------
Property operating expenses:
      General operating expenses                               12,603        9,530         8,355
      Salaries and benefits                                    10,283        8,606         7,363
      Repairs and maintenance                                  18,669       13,073        10,890
      Taxes, licenses, and insurance                           15,578       11,538         9,617
General and administrative                                      6,448        4,071         5,547
Depreciation                                                   31,956       22,025        18,044
Amortization                                                    1,322        1,509         2,446
- -------------------------------------------------------------------------------------------------
           Total operating expenses                            96,859       70,352        62,262
- -------------------------------------------------------------------------------------------------
           Income from operations                              87,267       64,529        48,628
- -------------------------------------------------------------------------------------------------
Other income (expense):
      Interest expense                                        (40,496)     (24,584)      (24,060)
      Income from subsidiaries                                    620          835           736
      Gains from sales of property                              2,567          468           175
- -------------------------------------------------------------------------------------------------
           Total other expense                                (37,309)     (23,281)      (23,149)
- -------------------------------------------------------------------------------------------------
           Income before extraordinary items and
               minority interest                               49,958       41,248        25,479
Extraordinary loss from early extinguishment of debt           (3,650)        (511)           -0-
- -------------------------------------------------------------------------------------------------
           Income before minority interest                     46,308       40,737        25,479
Minority interest in income of CRLP                            14,360       13,231        10,543
- -------------------------------------------------------------------------------------------------
           Net income                                          31,948       27,506        14,936
Dividends to preferred shareholders                            (1,671)          -0-           -0-
- -------------------------------------------------------------------------------------------------
           Net income available to common shareholders      $  30,277     $ 27,506     $  14,936
=================================================================================================
Basic and Diluted net income per share after consideration of minority interest:
           Income before extraordinary items               $     1.66   $     1.60    $     1.29
           Extraordinary loss from early extinguishment of debt (0.13)       (0.02)           -0-
- -------------------------------------------------------------------------------------------------
           Net income per common share                     $     1.53   $     1.58    $     1.29
=================================================================================================
Weighted average common shares outstanding                     19,808       17,378        11,613
=================================================================================================

The accompanying notes are an integral part of these financial statements.
</TABLE>
<PAGE>
<TABLE>
consolidated statements of shareholders' equity
     for the years ended december 31, 1997, 1996, 1995
<CAPTION>


                     Preferred Shares of     Common Shares of   Additional                              Deferred           Total
                    Beneficial Interest     Beneficial Interest  Paid-In   Cumulative    Cumulative   Compensation on  Shareholders'
(Amounts in thousands)Shares   Par Value      Shares  Par Value  Capital    Earnings    Distributions Restricted Shares    Equity
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                         <C>     <C>       <C>       <C>     <C>        <C>           <C>             <C>              <C>
Balance, December 31, 1994                    9,582     $  96   $140,928   $  8,326      $(16,577)       $(143)           $132,630
Distributions ($1.90 per share)                                                           (21,503)                         (21,503)
Net income                                                                   14,936                                         14,936
Issuance of Restricted Common Shares of
  Beneficial Interest                             9        -0-       204                                  (204)                -0-
Amortization of deferred compensation                                                                       44                  44
Public offering of common shares of
  beneficial interest, net of offering
  costs of $4,832                             3,450        35     73,621                                                    73,656
Issuance of common shares of beneficial
  interest through the Company's dividend
  reinvestment plan                               4        -0-        88                                                        88
Adjustments to minority interest in Colonial
  Realty Limited Partnership due to issuance
  of common shares of beneficial interest
  and limited partnership units                                   (8,956)                                                   (8,956)
- ------------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1995  -0-  $ -0-       13,045       131    205,885     23,262       (38,080)        (303)            190,895
Distributions ($2.00 per share)                                                           (35,307)                         (35,307)
Net income                                                                   27,506                                         27,506
Issuance of Restricted Common Shares of
  Beneficial Interest                             7        -0-       158                                  (158)                -0-
Amortization of deferred compensation                                                                      103                 103
Public offering of common shares of
  beneficial interest, net of offering
  costs of $6,632                             4,600        46    106,597                                                   106,643
Issuance of common shares of beneficial
  interest through the Company's dividend
  reinvestment plan                               8        -0-       204                                                       204
Adjustments to minority interest in Colonial
  Realty Limited Partnership due to issuance
  of common shares of beneficial interest
  and limited partnership units                                  (10,540)                                                  (10,540)
- ------------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1996  -0-    -0-       17,660       177    302,304     50,768       (73,387)        (358)            279,504
Distributions on common shares ($2.08 per share)                                          (41,710)                         (41,710)
Distributions on preferred
  shares ($0.3342 per share)                                                               (1,671)                          (1,671)
Net income                                                                   31,948                                         31,948
Issuance of Restricted Common Shares of
  Beneficial Interest                             8        -0-       261                                   (261)                -0-
Amortization of deferred compensation                                                                       223                223
Public offering of preferred shares of
  beneficial interest, net of offering
  costs of $4,451           5,000   50                           120,499                                                   120,549
Public offerings of common shares of
  beneficial interest, net of offering
  costs of $4,732                              3,366       34     97,640                                                    97,674
Issuance of common shares of beneficial
  interest through the Company's dividend
  reinvestment plan                                        95          1      2,475                                          2,476
Issuance of common shares of beneficial
  interest through options exercised                       24         -0-       570                                            570
Adjustments to minority interest in Colonial
  Realty Limited Partnership due to issuance
  of common shares of beneficial interest
  and limited partnership units                                                 856                                            856
- ------------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1997  5,000   $50       21,153     $212   $524,605    $82,716     $(116,768)        $(396)          $490,419
====================================================================================================================================

The accompanying notes are an integral part of these financial statements.
</TABLE>
<PAGE>
<TABLE>
consolidated statements of cash flows
     for the years ended december 31, 1997, 1996, 1995
<CAPTION>
(Amounts in thousands)                                        1997          1996           1995
- -------------------------------------------------------------------------------------------------
Cash flows from operating activities:
<S>                                                      <C>             <C>           <C>
Net income                                               $   31,948      $   27,506    $ 14,936
Adjustments   to  reconcile  net  income  to  net  cash  provided  by  operating
activities:
Depreciation and amortization                                33,278          23,534      20,490
Income from subsidiaries                                       (620)           (835)       (736)
Minority interest in CRLP                                    14,360          13,231      10,543
Gains from sales of property                                  2,567             468         175
Other, net                                                     (930)             90        (170)
Decrease (increase) in:
Restricted cash                                                (215)           (371)       (933)
Accounts receivable                                          (2,743)         (3,253)       (145)
Prepaid expenses                                                867            (224)       (108)
Other assets                                                    565          (1,298)     (1,974)
Increase (decrease) in:
Accounts payable                                             (2,646)             81       4,456
Accrued interest                                              1,061           4,508         451
Accrued expenses and other                                   (5,427)           (564)         19
- -------------------------------------------------------------------------------------------------
Net cash provided by operating activities                    72,065          62,873      47,004
Cash flows from investing
activities:
Acquisition of properties                                  (301,931)       (125,927)    (67,581)
Development expenditures                                    (37,589)        (22,168)     (3,741)
Development expenditures paid to an affiliate               (46,481)        (70,415)    (21,646)
Tenant improvements                                          (2,792)         (1,029)     (1,061)
Capital expenditures                                        (12,325)         (6,824)     (2,673)
Proceeds from sales of property, net of selling costs        54,092           1,254         328
Distributions from subsidiaries                                 788           1,047       1,012
Capital contributions to subsidiaries                          (141)            (14)       (230)
- -------------------------------------------------------------------------------------------------
Net cash used in investing activities                      (346,379)       (224,076)    (95,592)
Cash flows from financing activities:
Proceeds from common stock issuances, net of
  expenses paid                                              97,674         106,643      73,656
Proceeds from preferred stock issuance, net of
  expenses paid                                             120,549             -0-         -0-
Principal reductions of debt                               (122,880)        (45,798)    (37,132)
Proceeds from additional borrowings                         175,246         179,540      62,220
Net change in revolving credit balances                      68,271         (21,877)    (33,206)
Dividends paid to common and preferred shareholders         (43,381)        (35,306)    (21,503)
Distributions to minority partners                          (17,956)        (16,523)    (13,733)
Payment of mortgage financing cost                           (1,417)         (3,416)       (946)
Other, net                                                     (603)           (306)         87
- -------------------------------------------------------------------------------------------------
Net cash provided by financing activities                   275,503         162,957      29,443
Increase (decrease) in cash and equivalents                   1,189           1,754     (19,145)
Cash and equivalents, beginning of period                     3,342           1,588      20,733
- -------------------------------------------------------------------------------------------------
Cash and equivalents, end of period                     $     4,531     $     3,342  $    1,588
=================================================================================================
Supplemental disclosures of cash flow information:
      Cash paid during the year for interest             $   39,435      $   20,077  $   23,609
=================================================================================================

The accompanying notes are an integral part of these financial statements.
</TABLE>
<PAGE>

notes to consolidated financial statements

1.  Organization and Basis of Presentation

     Organization  - Colonial  Properties  Trust  (Colonial or the Company),  an
Alabama  real estate  investment  trust  (REIT),  was formed as a Maryland  real
estate  investment  trust on July 9, 1993,  to succeed  to certain  real  estate
interests of Colonial Properties,  Inc. (CPI), and certain persons and companies
affiliated  with CPI. On September 29, 1993,  the Company  completed its initial
public  offering,  and on August 21,  1995,  the  Company  reincorporated  as an
Alabama  real estate  investment  trust under a new Alabama  REIT  statute.  The
Company is engaged in the  ownership,  development,  management,  and leasing of
multifamily housing communities, retail malls and centers, and office buildings.
The Company also owns certain parcels of land.

     Federal Income Tax Status - The Company,  which is considered a corporation
for federal  income tax  purposes,  qualifies  as a REIT for federal  income tax
purposes and generally  will not be subject to federal  income tax to the extent
it distributes its REIT taxable income to its shareholders. REITs are subject to
a number of organizational and operational requirements. If the Company fails to
qualify as a REIT in any taxable  year,  the Company  will be subject to federal
income tax on its taxable income at regular  corporate rates. The Company may be
subject  to  certain  state and  local  taxes on its  income  and  property.  No
provision   for  income   taxes  is  included  in  the   financial   statements.
Distributions to shareholders are partially  taxable to shareholders as ordinary
income and partially  non-taxable to shareholders  as return of capital.  During
1995,   1996,   and  1997  the   Company's   distributions   had  the  following
characteristics: <TABLE>
                         Distribution   Ordinary  Return of
                          Per Share      Income    Capital
      ------------------------------------------------------
      <S>                   <C>          <C>       <C>
      1995                  $1.90        71.44%    28.56%
      1996                  $2.00        75.32%    24.68%
      1997                  $2.08        74.02%    25.98%
</TABLE>

     Principles  Of  Consolidation  -  The  Company's   consolidated   financial
statements include the Company; its wholly-owned subsidiary, Colonial Properties
Holding  Company,  Inc.;  Colonial Realty Limited  Partnership  (CRLP) (in which
Colonial  Properties  Holding  Company,  Inc.  held 67.94%,  67.68%,  and 61.56%
general and limited  partner  interests at December 31,  1997,  1996,  and 1995,
respectively)  and Colonial  Properties  Services Limited  Partnership (in which
CRLP holds 99% general and limited  partner  interests).  The  minority  limited
partner interests in CRLP and Colonial  Properties  Services Limited Partnership
are  included  as  minority  interest in the  Company's  consolidated  financial
statements.

     Investments In  Subsidiaries - Partnerships  and  corporations in which the
Company owns a fifty percent or less interest and does not control are reflected
in the consolidated  financial statements as investments accounted for under the
equity method. Under this method the investment is carried at cost plus or minus
equity in undistributed earnings or losses since the date of acquisition.
     Also  included  in  investments   in   partnerships   and   partially-owned
corporations  is the  Company's  99%  nonvoting,  equity  interest  in  Colonial
Properties Services,  Inc. (CPSI).  Colonial holds a one percent voting interest
in CPSI. The Company  accounts for its 99% equity interest on the equity method.
CPSI provides property  management services for third-party owned properties and
adminis- trative services to the Company. Colonial generally reimburses CPSI for
payroll and other costs incurred in providing services to the Company.

2.  Summary of Significant Accounting Policies

     Land, Buildings,  and Equipment - Land, buildings,  and equipment is stated
at the lower of cost, less accumulated  depreciation,  or net realizable  value.
Where an  impairment  of a  property's  value  is  determined  to be other  than
temporary,  an allowance  for the estimated  potential  loss is  established  to
record the property at its net realizable value.  Depreciation is computed using
the  straight-line  method over the estimated useful lives of the assets,  which
range from 7 to 40 years.  Repairs  and  maintenance  are  charged to expense as
incurred. Replacements and improvements are capitalized and depreciated over the
estimated remaining useful lives of the assets.  When items of land,  buildings,
or equipment are sold or retired, the related cost and accumulated  depreciation
are removed from the accounts and any gain or loss is included in the results of
operations.
     Undeveloped  Land and  Construction  in  Progress  -  Undeveloped  land and
construction in progress is stated at the lower of cost or net realizable value.
The Company  capitalizes all costs  associated with land  development  including
construction period interest and property taxes.
     Capitalization  of  Interest  - The  Company  capitalizes  interest  during
periods in which  property is  undergoing  development  activities  necessary to
prepare the asset for its intended use.
     Cash and  Equivalents  - The  Company  includes  highly  liquid  marketable
securities  and debt  instruments  purchased  with a maturity of three months or
less in cash equivalents.
     Restricted  Cash - Cash  which is  legally  restricted  as to use  consists
primarily of tenant deposits.
     Deferred Debt and Lease Costs - Amortization  of mortgage costs is recorded
using the  straight-line  method,  which  approximates  the  effective  interest
method,  over the terms of the related mortgages.  Leasing  commissions and fees
are  amortized  using the  straight-line  method  over the terms of the  related
leases.
     Derivatives  - The Company has only  limited  involvement  with  derivative
financial instruments and does not use them for trading purposes.  Interest rate
cap agreements are used to reduce the potential  impact of increases in interest
rates on  variable-rate  debt.  Premiums  paid for  purchased  interest rate cap
agreements  are  amortized  to expense  over the terms of the caps.  Unamortized
premiums are included in other assets in the balance sheets.  Amounts receivable
under cap agreements are accrued as a reduction of interest expense.
     Deferred  Compensation  on  Restricted  Shares - Deferred  compensation  on
restricted  shares relates to the issuance of restricted  shares to employees of
the Company which are being amortized to  compensation  expense over the vesting
period of the respective shares issued.
     Revenue Recognition - Rental income attributable to leases is recognized on
a straight-line basis over the terms of the leases.
     Net Income Per Share - Basic net income per share is calculated by dividing
the net income available to common  shareholders by the weighted average numbers
of common shares outstanding during the periods. Diluted net income per share is
calculated by dividing the net income  available to common  shareholders  by the
weighted  average  numbers of common  shares  outstanding  during  the  periods,
adjusted for the assumed conversion of all potentially dilutive securities.
     Use of Estimates - The  preparation  of financial  statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and the reported  amounts of revenues and expenses.  Actual results
could differ from those estimates.
     Recently  Issued  Accounting  Standard - Statement of Financial  Accounting
Standards No. 131 (SFAS 131),  Disclosures  about  Segments of an Enterprise and
Related  Information,   establishes  new  disclosure  guidelines  for  reporting
financial information related to operating segments. Under SFAS 131, the Company
will be required to disclose  operating results and other financial  information
related to its multifamily, retail and office divisions. The Company is required
to adopt SFAS 131 for fiscal year ending December 31, 1998.
     Reclassifications - Certain immaterial  reclassifications have been made to
the 1995 and 1996  financial  statements  in order to  conform  them to the 1997
financial statement presentation.

3.  Property Acquisitions and Dispositions

     The Company acquired 25 properties  during 1997, 11 properties during 1996,
and six  properties  during 1995 at aggregate  costs of $430.6  million,  $173.7
million, and $68.4 million,  respectively. The Company funded these acquisitions
with cash  proceeds  from its public  offerings  of equity (see Note 8) and debt
(see  Note 7),  advances  on bank  lines of  credit,  the  issuance  of  limited
partnership units in CRLP, the exchange of certain properties, proceeds from the
sale of certain properties, and cash from operations. The acquisition agreements
for three of the  properties  acquired  in 1997  provide for the Company to make
additional  payments if certain lease-up  conditions are satisfied.  The Company
expects to make  additional  payments  to the  sellers  of $8.3  million in 1998
pursuant to these provisions.
     In connection with the Brookwood Village acquisition,  which was structured
as a like-kind,  tax-deferred  exchange,  the Company  exchanged two multifamily
properties in Florida  containing  368 apartment  units with a net book value of
$14.0 million.  In connection  with the Progress Center  acquisition,  which was
also structured as a like-kind,  tax-deferred  exchange, the Company exchanged a
25,000  square  foot office  building  in Alabama  with a net book value of $2.0
million. In connection with the acquisitions of Glynn Place Mall, Lakeshore Mall
and Valdosta Mall, the Company sold to a third party four multifamily properties
in Alabama containing a total of 2,096 apartment units for a total sale price of
$54.8 million,  which resulted in a net gain of $2.6 million. In connection with
this sale,  the purchaser of these  multifamily  properties  assumed an existing
mortgage of $10 million and paid the remainder in cash.

The properties acquired during 1997, 1996, and 1995 are listed below:

                                                     Effective
                                                    Acquisition
                               Location                Date
- --------------------------------------------------------------------
Retail Properties:
Bear Lake Village             Orlando, FL         July 1, 1995
Country Lake Village          Orlando, FL         July 1, 1995
Winter Haven Village          Orlando, FL         July 1, 1995
River Oaks Center             Decatur, AL         July 14, 1995
Northdale  Court              Tampa,  FL          October 1, 1995
Paddock Park                  Ocala, FL           November  16, 1995
Briarcliffe  Mall             Myrtle  Beach,  SC  July 1, 1996
Wekiva Riverwalk              Orlando,  FL        October 1, 1996
Bardmoor  Village             St.  Petersburg, FL October 1, 1996
Island Walk                   Orlando,  FL        October 1, 1996
Heatherbrooke  Center         Birmingham, AL      March 24, 1997
Beechwood Shopping Center     Athens, GA          March 27, 1997
Brookwood Village             Birmingham,  AL     May 13, 1997
Lakewood Plaza                Jacksonville,  FL   October 1, 1997
Glynn Place Mall              Brunswick,  GA      November 1, 1997
Lakeshore Mall                Gainesville,  GA    November  1, 1997
Valdosta  Mall                Valdosta,  GA       November 1, 1997
Holly Hill Mall               Burlington,  NC     November 1, 1997
Mayberry  Mall                Mount Airy, NC      November 1, 1997
Quaker  Village               Greensboro,  NC     November 1, 1997
Yadkin  Plaza                 Yadkinville,  NC    November  1,  1997
Stanly  Plaza                 Locust,  NC         November  1,  1997
Rivermont  Shopping  Center   Chattanooga,  TN    November  1, 1997
Staunton  Mall                Staunton, VA        November 1, 1997
Abingdon Town Centre          Abingdon, VA        November 1, 1997
Village at Roswell Summit     Atlanta, GA         December 31, 1997

                                                            Effective
                                                            Acquisition
                                        Location                Date
- -----------------------------------------------------------------------------
Multifamily Properties:
Colonial Village at Ashford Place       Mobile, AL          April 1, 1996
Colonial Village at Hillcrest           Mobile, AL          April 1, 1996
Colonial Grand at Spring Creek          Macon, GA           April 1, 1996
Colonial Grand at Galleria Woods        Birmingham, AL      April 15, 1996
Colonial Grand at Mountain Brook        Birmingham, AL      May 10, 1996
Colonial Village at Cahaba Heights      Birmingham, AL      May 10, 1996
Colonial Grand at Barrington            Macon, GA           September 13, 1996
Colonial Village at Trussville          Birmingham, AL      April 1, 1997
Colonial Village at Timothy Woods       Athens, GA          July 1, 1997
Colonial Grand at Oakleigh              Pensacola, FL       July 1, 1997
Colonial Grand at Natchez Trace         Jackson, MS         August 1, 1997
Colonial Village at Caledon Wood        Greenville, SC      October 1, 1997

Office Properties:
Riverchase  Center                      Birmingham,   AL    January  1,  1997
Lakeside  Office  Park                  Huntsville, AL      May 23, 1997
Progress Center                         Huntsville, AL      June 24, 1997
Mansell Business Park                   Atlanta, GA         July 31, 1997


     Also in 1997, the Company purchased the 62.5% interests in two multi-tenant
office  buildings at  International  Park in  Birmingham.  The purchase of these
outside  interests  increased the CompanyOs  ownership  from a 37.5% interest to
full ownership in the two buildings  containing  93,000 square feet. At the same
time, the Company sold its 25% interest in a 129,000 square foot building in the
same office complex.  The Company also purchased the remaining 50% interest in a
168,000 square foot office building in Birmingham.  This purchase  increased the
CompanyOs ownership from 50% to 100%. Results of operations of these properties,
subsequent  to  their  respective   acquisition   dates,  are  included  in  the
consolidated financial statements of the Company. The cash paid to acquire these
properties is included in the statements of cash flows. The acquisitions  during
1997, 1996, and 1995 are comprised of the following: <TABLE>

(in thousands)                               1997           1996            1995
- --------------------------------------------------------------------------------
Assets purchased:
<S>                                       <C>            <C>            <C>
      Land, buildings, and equipment      $430,614       $173,277       $68,322
      Other assets                               4            455            43
- --------------------------------------------------------------------------------
                                           430,618        173,732        68,365
Notes and mortgages assumed                (74,910)       (40,444)          -0-
Other liabilities assumed or recorded       (8,716)        (1,774)         (784)
Issuance of limited partnership units of
  Colonial Realty Limited Partnership      (45,061)        (5,587)          -0-
- --------------------------------------------------------------------------------
Cash paid                                 $301,931       $125,927       $67,581
================================================================================
</TABLE>

The properties disposed during 1997 are listed below:

                                                        Effective
                                                       Disposition
                                   Location               Date
- --------------------------------------------------------------------------------
Multifamily Properties:
Sunchase                           Bradenton,  FL      May 13, 1997
Polos West                         Orlando,  FL        May 13, 1997
Ski Lodge I                        Birmingham,  AL     November 1, 1997
Ski Lodge II                       Birmingham, AL      November 1, 1997
Ski Lodge III                      Birmingham,  AL     November 1, 1997
Vieux Carre                        Montgomery,  AL     November 1, 1997

Office Property:
Whitesburg Building                Huntsville, AL      June 24, 1997

The  Company's  unaudited  pro  forma  results  of  operations,  assuming  these
acquisitions  and dispositions had been effected by the Company prior to January
1, 1995, are as follows: <TABLE>

                    For the Year Ended  For the Year Ended   For the Year Ended
                    December 31, 1997   December 31, 1996    December 31, 1995
(in thousands)           (unaudited)       (unaudited)         (unaudited)
- --------------------------------------------------------------------------------
<S>                      <C>                  <C>                 <C>
Revenues                 $214,712             $184,712            $160,721
================================================================================
Income before minority
  interest              $  65,980            $  66,234           $  59,310
================================================================================
Net income available to
  common shareholders   $  33,913            $  34,070           $  29,365
================================================================================
Net income per share -
  basic and diluted    $     1.60           $     1.61          $     1.39
================================================================================
</TABLE>

     On January 9, 1998,  the Company  acquired  Perimeter  Corporate  Park,  an
office park  comprised  of two  multi-tenant  buildings in  Huntsville,  Alabama
totaling 233,000 square feet of leasable area. The total purchase price of $19.5
million was funded by the  assumption  of $5.5  million in mortgage  debt and an
advance on the Company's bank line of credit agreement. On January 15, 1998, the
Company also acquired  Independence  Plaza,  a 106,000  square foot  multi-level
office building in Birmingham, Alabama. The total purchase price of $7.5 million
was funded  through an advance on the Company's  bank line of credit  agreement.
The effects of these acquisitions are not included in the Company's accompanying
consolidated financial statements or in the pro forma information above.

4.  Land, Buildings, and Equipment
Land,  buildings,  and equipment  consists of the following at December 31, 1997
and 1996:
<TABLE>

(in thousands)                                    1997                1996
- --------------------------------------------------------------------------------
<S>                                          <C>                 <C>
Buildings                                    $1,140,504          $ 736,621
Furniture and fixtures                           30,147             23,445
Equipment                                         3,087              2,569
Land improvements                                27,343             18,328
Tenant improvements                              15,273             11,969
- --------------------------------------------------------------------------------
                                              1,216,354            792,932
Accumulated depreciation                       (124,254)          (101,549)
- --------------------------------------------------------------------------------
                                              1,092,100            691,383
Land                                            176,332            110,417
- --------------------------------------------------------------------------------
                                             $1,268,432          $ 801,800
================================================================================
</TABLE>

5.  Undeveloped  Land and  Construction  in  Progress

During 1997 the Company completed the construction of two multifamily  expansion
projects  at a combined  total cost of $32.1  million  and two retail  expansion
projects at a combined total cost of $67.6 million.  The  multifamily  expansion
projects  produced 524 new apartment units (428 units completed  during 1996 and
96 units  completed  during  1997),  312 units at Colonial  Grand at Heathrow in
Orlando,  Florida,  and 212 units at Colonial  Grand at  Bayshore in  Bradenton,
Florida.  The retail expansion projects produced 661,000 square feet of leasable
space. The Company currently has 11 active expansion and development projects in
progress and various parcels of land available for expansion,  construction,  or
sale.  During 1997 the Company  completed  construction on 1,172 apartment units
(including the 96 units in completed  projects mentioned above), and the Company
has an  additional  1,170  apartment  units in progress at  December  31,  1997.
Undeveloped  land and  construction in progress is comprised of the following at
December 31, 1997: <TABLE>

                                                  Total                                       Costs
                                                  Units/                   Estimated       Capitalized
                                                  Square    Estimated      Total Costs       To Date
                                                   Feet     Completion   (in thousands)   (in thousands)
- --------------------------------------------------------------------------------------------------------
Multifamily Projects:
<S>                                                 <C>          <C>       <C>                 <C>
Colonial Village at Inverness (expansion)           84           1998      $    6,700          $  6,624
Colonial Village at Riverchase (expansion)         276           1998          14,900            14,181
Colonial Grand at Inverness Lakes (expansion)      132           1998           8,000             2,956
Colonial Grand at Edgewater (expansion)            192           1998          11,500             3,871
Colonial Grand at Bayshore II (expansion)          164           1998           9,300             9,213
Colonial Grand at Wesleyan II (expansion)           88           1998           6,200               789
Colonial Grand at Wesleyan                         240           1998          13,500            13,480
Colonial Grand at HunterOs Creek                   496           1998          33,300            33,257
Colonial Village at Citrus Park                    176           1999          12,300             1,324
Colonial Grand at Lakewood Ranch                   288           1999          20,300             2,320
Colonial Grand at Cypress Crossing                 250           1999          20,000             4,333
- --------------------------------------------------------------------------------------------------------
                                                 2,386                        156,000            92,348

Other Projects and Undeveloped Land                                                               6,207
- --------------------------------------------------------------------------------------------------------
                                                                             $156,000           $98,555
========================================================================================================
</TABLE>

Interest capitalized on construction in progress during 1997, 1996, and 1995 was
$4.1 million, $3.7 million and $868,000, respectively.

6.  Investment in Subsidiaries

Investment  in  subsidiaries  at  December  31,  1997 and 1996  consists  of the
following:
<TABLE>
                                                          (in thousands)
                                             Percent
                                              Owned         1997      1996
- --------------------------------------------------------------------------------
Office:
<S>                                           <C>         <C>           <C>
600  Building  Partnership,  Birmingham,  AL  33.34%      $  (8)        5
Anderson  Block Properties, Montgomery, AL    33.33%        (38)      (53)
Hoar/Colonial/Polar-BEK  Partnership I,
  Birmingham,  AL                             37.50%         -0-     (430)
Hoar/Colonial/Polar-BEK  Partnership  II,
  Birmingham, AL                              37.50%         -0-      (35)
Polar-Bek/Colonial  Partnership I,
  Birmingham, AL                              50.00%         -0-    5,000
Polar-BEK/Rubaiyat/Colonial  Partnership,
  Birmingham, AL                              25.00%         -0-      506
- --------------------------------------------------------------------------------
                                                            (46)    4,993
- --------------------------------------------------------------------------------
Other:
Colonial/Polar-BEK Management Company,
  Birmingham, AL                              50.00%         35        35
Colonial Properties Services, Inc.,
  Birmingham, AL                              99.00%        696       664
- --------------------------------------------------------------------------------
                                                            731       699
- --------------------------------------------------------------------------------
                                                           $685     5,692
================================================================================
</TABLE>

7.  Notes and Mortgages Payable

Notes and  mortgages  payable  at  December  31,  1997 and 1996  consist  of the
following:
<TABLE>

                                 (in thousands)
                                    1997 1996
- --------------------------------------------------------------------------------
<S>                                                      <C>          <C>
Revolving credit agreement                               $117,086     $  48,815
Mortgages and other notes:
      4.50% to 6.00%                                       66,305        76,605
      6.01% to 7.50%                                      316,701       154,179
      7.51% to 9.00%                                      175,207       180,081
      9.01% to 10.25%                                      26,745        46,755
- --------------------------------------------------------------------------------
                                                         $702,044      $506,435
================================================================================
</TABLE>

     As of December 31, 1997,  the Company has one unsecured bank line of credit
providing  for  total  borrowings  of up to $200  million.  This  line of credit
agreement  bears  interest at LIBOR plus 100 to 150 basis  points,  is renewable
annually and provides for a two-year  amortization  in the case of  non-renewal.
The agreement  evidencing the line of credit  includes a competitive bid feature
that will allow the  Company to  convert  up to $100  million  under the line of
credit to a fixed  rate,  for a fixed  term not to exceed  90 days.  The  credit
facility is primarily used by the Company to finance  property  acquisitions and
development  and had an  outstanding  balance at December  31,  1997,  of $117.1
million.  The  weighted  average  interest  rate  of this  short-term  borrowing
facility was 6.70% and 6.81% at December 31, 1997 and 1996, respectively.
     During  1997 and 1996,  the Company  completed  five  public  offerings  of
unsecured  medium  term  debt  securities  totaling  $225  million  through  its
subsidiary CRLP. In July 1996 the Company completed a public offering of senior,
unsecured debt securities totaling $130 million through its subsidiary CRLP. The
securities  were issued in two series of $65 million each requiring  semi-annual
payments of interest  only.  The  proceeds  of the  offerings  were used to fund
acquisitions  and development  expenditures,  repay balances  outstanding on the
CompanyOs revolving credit agreement, repay certain notes and mortgages payable,
and for general corporate purposes. Details relating to these debt offerings are
as follows: <TABLE>

                                                                        Gross
                         Type of                                      Proceeds
      Date                Note          Maturity            Rate  (in thousands)
- --------------------------------------------------------------------------------
<S>                      <C>            <C>                 <C>       <C>
July, 1996               Senior         July, 2001          7.50%     $65,000
July, 1996               Senior         July, 2006          8.05%     $65,000
December, 1996           Medium-term    December, 2003      7.05%     $50,000
January, 1997            Medium-term    January,  2003      7.16%     $50,000
July, 1997               Medium-term    July,  2004         6.96%     $75,000
August, 1997             Medium-term    August, 2005        6.96%     $25,000
September,  1997         Medium-term    September, 2005     6.98%     $25,000
</TABLE>

     Colonial has entered into interest rate cap agreements  which limit debt of
$17.8 million to an interest rate of 5.96% through  September 30, 1998 and limit
debt of $50  million to an  interest  rate of 8.00%  through  May 2,  2000.  The
Company paid $602,000 for the interest rate caps, which are being amortized over
the lives of the  agreements.  In  December  1997 and  January  1998 the Company
entered into two 90-day  treasury lock agreements  through its subsidiary  CRLP.
The agreements are for notional  amounts of $25 million each with interest rates
of 5.859% and 5.567%, respectively.  Colonial is exposed to credit losses in the
event of  nonperformance  by the  counterparties  to its  interest  rate cap and
nonderivative financial assets but has minimal  off-balance-sheet credit risk of
accounting loss. The Company anticipates,  however,  that counterparties will be
able to fully satisfy their obligations  under the contracts.  Colonial does not
obtain collateral or other security to support financial  instruments subject to
credit risk but monitors  the credit  standing of  counterparties.  The interest
rate risk related to commitments  to enter treasury lock  agreements at December
31, 1997 is immaterial to the Company.
     At  December  31,  1997,  the  Company  had  $472.1  million  in  unsecured
indebtedness  including  balances  outstanding  on its bank line of  credit  and
certain other notes payable.  The remainder of the CompanyOs notes and mortgages
payable  are  collateralized  by the  assignment  of rents and leases of certain
properties  and assets  with an  aggregate  net book value of $370.5  million at
December 31, 1997.  The aggregate  maturities of notes and mortgages  payable at
December 31, 1997, are as follows: <TABLE>

                                        (in thousands)
- --------------------------------------------------------------------------------
<S>                                     <C>
1998                                    $138,622
1999                                      13,927
2000                                      49,150
2001                                      79,031
2002                                       8,557
Thereafter                               412,757
- --------------------------------------------------------------------------------
                                        $702,044
================================================================================
</TABLE>

     A substantial  majority of the Company's  notes and mortgages  payable have
been recently  financed or are covered by interest rate cap  agreements,  and as
such, the balances outstanding on these notes and mortgages are considered to be
the fair values.  The Company's line of credit  arrangement  bears interest at a
rate that varies with changes in LIBOR; therefore,  the balances outstanding are
considered to be the fair value.
     Certain loan agreements of the Company contain restrictive covenants which,
among other things, require maintenance of various financial ratios. At December
31, 1997, the Company was in compliance with these covenants.
     Certain   shareholders   and  trustees  of  the  Company  have   guaranteed
indebtedness  of the Company  totaling  $4.5 million at December  31, 1997.  The
Company has indemnified  these individuals from their guarantees of $1.6 million
of this indebtedness.  Certain partners of the CompanyOs subsidiary,  CRLP, have
guaranteed  indebtedness  of the Company  totaling $32.8 million at December 31,
1997.

8.  Equity Offerings

During 1997, 1996 and 1995, the Company completed six public offerings of common
stock totaling  11,415,632 common shares of beneficial interest (Common Shares).
In November 1997 the Company  completed  its first public  offering of preferred
stock totaling  5,000,000  preferred  shares of beneficial  interest  (Preferred
Shares).  The Series A Preferred  Shares pay a  quarterly  dividend at 8.75% per
annum  and may be  called by the  Company  on or after  November  6,  2002.  The
Preferred Shares have no stated maturity,  sinking fund or mandatory  redemption
and are not convertible into any other securities of the Company.  The Preferred
Shares have a liquidation  preference  of $25.00 per share.  The proceeds of the
offerings were used to fund  acquisition  and  development  expenditures,  repay
balances outstanding on the CompanyOs revolving credit agreement,  repay certain
notes  and  mortgages  payable,  and for  general  corporate  purposes.  Details
relating to these equity offerings are as follows: <TABLE>

                                                                      (in thousands)
               Type of        Number of      Price Per       Gross        Offering     Net
Date           Offering       Shares         Share          Proceeds       Costs    Proceeds
- ----------------------------------------------------------------------------------------------
<S>  <C>                      <C>            <C>            <C>            <C>       <C>
May, 1995       Common        3,450,000      $22.7500       $  78,488      $4,832    $ 73,656
January, 1996   Common        4,600,000      $24.6250       $ 113,275      $6,632    $106,643
January, 1997   Common        1,500,000      $29.8750       $  44,812      $1,457    $ 43,355
July, 1997      Common        1,700,000      $30.9375       $  52,594      $2,945    $ 49,649
November, 1997  Preferred     5,000,000      $25.0000       $ 125,000      $4,451    $120,549
December, 1997  Common        165,632        $30.1875       $   5,000      $  330(1) $  4,670
<FN>

(1)  Includes  $90,000 in shelf  registration  fees paid to the  Securities  and
Exchange Commission.
</FN>
</TABLE>

9.  Share Option and Restricted Share Plans

In September  1993 the Company  adopted an Employee  Share Option and Restricted
Share Plan (the  Employee  Plan)  designed  to  attract,  retain,  and  motivate
executive  officers of the Company and other key  employees.  The Employee  Plan
authorizes  the issuance of up to 675,000  common shares of beneficial  interest
pursuant  to options or  restricted  shares  granted or issued  under this plan,
provided  that  no  more  than  300,000  restricted  shares  may be  issued.  In
connection  with the grant of options  under the Employee  Plan,  the  Executive
Compensation  Committee of the Board of Trustees  determines the option exercise
period and any vesting requirements.  In September 1993 the Company also adopted
a Trustee Share Option Plan (the Trustee Plan).  The Trustee Plan authorizes the
issuance  of up to  125,000  options to  purchase  common  shares of  beneficial
interest.  In April 1997 the Company increased the number of options to purchase
common shares  authorized  under the Trustee Plan from 125,000  common shares to
500,000  common  shares.  In April 1997 the Company also adopted a  Non-Employee
Trustee Share Plan (Share Plan). The Share Plan permits non-employee trustees of
the  Company  to elect to receive  common  shares in lieu of all or a portion of
their  annual  trustee  fees,  board  fees and  committee  fees.  The Share Plan
authorizes  the issuance of 50,000  common  shares  under the Plan.  The Company
issued 126 common  shares  pursuant to the Share Plan during 1997. In April 1997
the  Company  adopted an Employee  Share  Purchase  Plan  (Purchase  Plan).  The
Purchase  Plan  permits  eligible  employees  of the  Company,  through  payroll
deductions,  to purchase common shares at a 5% discount to the market price. The
Purchase  Plan has no limit on the  number of common  shares  that may be issued
under the plan.  The Company  issued 185 common shares  pursuant to the Purchase
Plan during 1997.
     The Company  applies  Accounting  Principles  Board  Opinion 25 and related
Interpretations  in  accounting  for its  plans.  Accordingly,  no  compensation
expense has been recognized for its stock option plans. Had compensation expense
for the CompanyOs stock option plans been determined  based on the fair value at
the grant  dates for  awards  under  those  plans  consistent  with the  methods
prescribed in Statement of Financial  Accounting  Standards No. 123,  Accounting
for  Stock-Based  Compensation,  the CompanyOs net income and earnings per share
would have been reduced to the pro forma amounts indicated below:
<TABLE>

                        For the Year Ending December 31,
                      (in thousands, except per share data)
                                 1997 1996 1995
- ------------------------------------------------------------------------------------
<S>                                               <C>            <C>       <C>
Net Income available to common shareholders:
As reported                                       $30,277        $27,506   $14,936
Pro forma                                         $30,020        $27,412   $14,892
====================================================================================
Net income per share - basic and diluted:
As reported                                         $1.53          $1.58     $1.29
Pro forma                                           $1.52          $1.57     $1.29
====================================================================================
</TABLE>

     The Company elected to use the Black-Scholes pricing model to calculate the
fair values of the options awarded,  which are included in the pro forma results
above. The following  assumptions were used to derive the fair values: a 10-year
option term;  an  annualized  volatility  rate of 15.24%,  13.16% and 12.13% for
1997, 1996 and 1995,  respectively;  a risk-free rate of return of 5.86%,  5.83%
and 5.80% for 1997, 1996 and 1995, respectively;  and a dividend yield of 7.11%,
7.92% and 7.99% for 1997, 1996 and 1995, respectively.
     The Company  issued 8,450,  7,800,  and 9,050  restricted  shares under the
Employee  Plan  during  1997,  1996,  and  1995,  respectively.   The  value  of
outstanding  restricted  shares is being charged to  compensation  expense based
upon the earlier of  satisfying  the vesting  period (eight years) or satisfying
certain performance targets.
     Option  activity under both the Employee Plan and the Trustee Plan combined
is presented in the table below:
<TABLE>

                                                             Options Outstanding
                                    Shares                              Weighted-
                                   Available                             average
                                   for future                           Price per
                                   Option Grant             Shares        Share
- ----------------------------------------------------------------------------------
<S>                                <C>                      <C>            <C>
Balance, December 31, 1994         728,310                  71,690         $23.000
Options granted                    (85,205)                 85,205          23.000
- ----------------------------------------------------------------------------------
Balance, December 31, 1995         643,105                 156,895          23.000
Options granted                   (103,450)                103,450          24.371
- ----------------------------------------------------------------------------------
Balance, December 31, 1996         539,655                 260,345          23.540
Addition to shares authorized      375,000
Options granted                   (119,000)                119,000          31.113
Options terminated                  12,237                 (12,237)         24.975
Options exercised                  (24,130)                                 23.263
- ----------------------------------------------------------------------------------
Balance, December 31, 1997         807,892                 342,978         $26.136
==================================================================================
</TABLE>

     All options  granted to date have a term of ten years and may be  exercised
in  installments  of  one-third  of the total  number of  options  issued to any
individual  on each of the  first  three  anniversary  dates of the grant of the
option;  the first of such anniversary dates was September 29, 1994. The balance
of options that were exercisable totaled 132,345,  78,425 and 33,897 at December
31, 1997, 1996, and 1995, respectively.

10.  Employee Benefits

Employees  of the  Company and CPSI  participate  in a  noncontributory  defined
benefit  pension plan designed to cover  substantially  all  employees.  Pension
expense  includes service and interest costs adjusted by actual earnings on plan
assets and  amortization  of prior service cost and the transition  amount.  The
benefits  provided by this plan are based on years of service and the employee's
final average compensation. The Company's policy is to fund the minimum required
contribution under ERISA and the Internal Revenue Code.

     The table  below  presents a summary of pension  plan status as of December
31, 1997 and 1996, as it relates to the employees of the Company and CPSI.
<TABLE>

(Amounts in thousands)                                      1997           1996
- --------------------------------------------------------------------------------
<S>                                                       <C>           <C>
Actuarial present value of accumulated benefit
  obligation including vested benefits
  of $828 and $528 at December 31, 1997 and 1996,
  respectively                                            $  961        $  587
Actuarial present value of projected benefit obligations
  at year end                                             $1,957        $1,439
Fair value of assets at year end                          $  861        $  644
Accrued pension cost                                      $  536        $  274
Net pension cost for the year                             $  310        $  337
</TABLE>

     Actuarial  assumptions  used in determining the actuarial  present value of
projected benefit obligations at January 1, 1997 and 1996 are as follows:
<TABLE>

                                                       1997           1996
- --------------------------------------------------------------------------------
<S>                                                    <C>            <C>
Weighted-average interest rate                         7.25%          7.75%
- --------------------------------------------------------------------------------
Increase in future compensation levels                 4.25%          4.50%
</TABLE>

     The Company and CPSI  participate in a salary reduction profit sharing plan
covering  substantially  all  employees.   This  plan  provides,   with  certain
restrictions, that employees may contribute a portion of their earnings with the
Company and CPSI matching one-half of such contributions,  solely at the Company
and CPSIOs  discretion.  Contributions  by the Company  and CPSI were  $159,000,
$164,000  and $155,000  for the years ended  December  31, 1997,  1996 and 1995,
respectively.

11.  Leasing Operations

The Company is in the business of leasing and managing  commercial,  retail, and
residential property.  For properties owned by the Company,  minimum rentals due
in future periods under noncancelable operating leases extending beyond one year
at December 31, 1997, are as follows: <TABLE>

                                 (in thousands)
      -------------------------------------------------------------------------
      <S>                                                   <C>
      1998                                                  $  76,458
      1999                                                     64,230
      2000                                                     54,693
      2001                                                     47,253
      2002                                                     40,626
      Thereafter                                              177,486
      -------------------------------------------------------------------------
                                                            $ 460,746
      =========================================================================
</TABLE>

     The noncancelable  leases are with tenants engaged in retail and commercial
operations  in  Alabama,  Georgia,  Florida,  North  Carolina,  South  Carolina,
Tennessee,  and Virginia.  Performance in accordance  with the lease terms is in
part  dependent  upon  the  economic  conditions  of the  respective  areas.  No
additional  credit risk  exposure  relating to the leasing  arrangements  exists
beyond the accounts  receivable  amounts  shown in the December 31, 1997 balance
sheet. Leases with tenants in multifamily  properties are generally for one year
or less and are thus  excluded  from the above table.  Substantially  all of the
CompanyOs land,  buildings,  and equipment  represent  property leased under the
above and other short-term leasing arrangements.
     Rental income for 1997,  1996,  and 1995 includes  contingent  rent of $2.2
million,  $1.8 million, and $1.8 million,  respectively.  This rental income was
earned when certain  retail tenants  attained  sales volumes  specified in their
respective lease agreements.

12.  Related Party Transactions

Colonial has  generally  used  affiliated  construction  companies to manage and
oversee its development projects. The Company paid $41.3 million, $42.6 million,
and $16.1 million for property development costs to Lowder Construction Company,
Inc., a construction company owned by The Colonial Company ("TCC") (an affiliate
of certain  shareholders and minority interest holders),  during the years ended
December 31, 1997,  1996, and 1995,  respectively.  The Company had  outstanding
construction invoices and retainage payable to Lowder Construction Company, Inc.
totaling  $2.3  million  and  $6.7  million  at  December  31,  1997  and  1996,
respectively.  The  Company  also paid $5.2  million,  $27.9  million,  and $5.5
million for property  development  costs to two construction  companies owned by
three  trustees  during the years  ended  December  31,  1997,  1996,  and 1995,
respectively.  The Company had outstanding  construction  invoices and retainage
payable to these  construction  companies  totaling $3.2 million at December 31,
1996. There were no outstanding  construction  invoices and retainage payable to
these construction companies at December 31, 1997.
     Colonial Commercial  Investments,  Inc. ("CCI"), which is owned by trustees
James K. Lowder and Thomas H. Lowder has guaranteed  indebtedness  totaling $1.4
million  at  December  31,  1997  for  Anderson  Block  Properties,  which  is a
partnership accounted for by the Company under the equity method (listed in Note
6). The Company has indemnified CCI from its guarantees of this indebtedness.
     In connection with the Riverchase Center acquisition, the Company initially
acquired a 73% interest in a portion of the office complex.  Effective  November
1, 1997,  the Company  purchased  the  remaining 27% interest in the property by
issuing 114,798 limited partnership units in Colonial Realty Limited Partnership
("CRLP Units") to the seller. The seller is also a trustee of the Company.
     In November 1997, the Company  purchased  Polar Bek's 50% interest in Polar
BEK/Colonial  Partnership I (a  partnership  previously  accounted for under the
equity method of  accounting),  a partnership  which owned a 168,000 square foot
office  building in  Birmingham  for $7.4 million.  This purchase  increased the
Company's ownership from 50% to 100%.
     Following  is a summary of property  acquisitions  from  entities for which
trustees of the Company are involved as a partner or shareholder:
<TABLE>

    Date                 Property and Land  Acquired             Purchase  Price
- ----------------------------------------------------------------------------------------------------------------------
<S>                      <C>                                     <C>
March 1997               Heatherbrooke Center                    $3.0  million  including  16,303  CRLP Units and debt
April 1997               Colonial Village at Trussville          $20.5 million  including  57,072 CRLP Units and debt
July 1997                Colonial Village at Timothy Woods       $12.8 million including 27,275 CRLP Units and debt
August 1997              Mobile,  Alabama  Land                  $475,000  including 10,822 CRLP Units and debt
December 1997            Village at Roswell Summit               $3.0 million  including  34,777 CRLP Units and debt
July 1996                Macon,  Georgia Land                    $1.4 million including 58,466 CRLP Units and debt
</TABLE>

At December 31, 1997, the Company had options outstanding in the amount of $10.5
million to acquire  land from a related  party.  These  options  will  expire on
September  29, 1998,  the fifth  anniversary  of the  Company's  initial  public
offering.  During 1997 and 1996 the Company,  through CPSI, exercised options in
the amount of $366,000 and $2.4 million,  respectively.  In December 1997,  CPSI
acquired a parcel of land from CCI and sold the land,  along  with an  adjoining
parcel of land, to an unaffiliated  third party for a net gain of $60,000.  Also
in December 1997,  CPSI sold a separate parcel of land to CCI, which resulted in
a net gain of  $120,000.  The  Company  and its  subsidiaries  provided  certain
services to and received  certain  services from related entities which resulted
in the following  income (expense)  included in the  accompanying  statements of
income: <TABLE>

                                             (Amounts in thousands)
                                              1997      1996      1995
- --------------------------------------------------------------------------------
<S>                                          <C>       <C>       <C>
Rental income                                $ 879     $ 758     $ 836
Management/leasing fee income                  368       356       321
Insurance brokerage expense                   (182)     (187)     (168)
Rental expense                                (156)     (211)     (209)
</TABLE>

13.  Net Income Per Share
The following table sets forth the computation of basic and diluted earnings per
share:
<TABLE>

                                   (Amounts in thousands, except per share data)
                                                  1997      1996      1995
- --------------------------------------------------------------------------------
<S>                                            <C>       <C>        <C>
Numerator:
   Numerator for basic and diluted net
     income per share - net income available
     to common shareholders                    $30,277   $27,506    $14,936
================================================================================
Denominator:
   Denominator for basic net income per
     share -  weighted average common shares    19,808    17,378    11,613
   Effect of dilutive securities:
      Trustee and employee stock options            46        17         5
- --------------------------------------------------------------------------------
   Denominator for diluted net income per share -
      adjusted weighted average common shares   19,854    17,395    11,618
================================================================================
   Basic and Diluted net income per share     $   1.53  $   1.58  $   1.29
================================================================================
</TABLE>

     Options to purchase  108,745 Common Shares at a weighted  average  exercise
price of $30.91 per share were outstanding  during 1997 but were not included in
the  computation  of diluted net income per share because the optionsO  exercise
price was greater  than the average  market price of the common  shares,  making
these options antidilutive.

14.  Subsequent Events

On January 24,  1998,  the Board of  Trustees  declared a cash  distribution  to
shareholders of the Company and partners of Colonial Realty Limited  Partnership
in the  amount  of $.55 per  share  and per  partnership  unit,  totaling  $16.4
million.  The distribution was made to shareholders and partners of record as of
February 4, 1998, and was paid on February 11, 1998.
     On February 17, 1998,  the Company  issued  375,540  Common Shares  through
participation with 10 other REITs in a registered unit investment trust. The net
proceeds  of $10.7  million  were  used to repay a  portion  of the  outstanding
balance on the CompanyOs unsecured line of credit.

15.  Quarterly Financial Information (Unaudited)

The following is a summary of the unaudited quarterly financial  information for
the years ended December 31, 1997 and 1996:
<TABLE>

                                                                    1997
                                             (Amounts  in  thousands,  except per share data)
- ------------------------------------------------------------------------------------------------
                                             First     Second    Third     Fourth
                                             Quarter   Quarter   Quarter   Quarter        Total
- ------------------------------------------------------------------------------------------------
<S>                                          <C>       <C>       <C>        <C>        <C>
Revenues                                     $39,170   $42,823   $47,479    $54,654    $184,126
Income before minority interest                9,905    10,349     8,207     17,847      46,308
Minority interest                              3,092     3,209     2,531      5,528      14,360
Net income                                     6,813     7,140     5,676     12,319      31,948
Preferred Dividends                               -0-       -0-       -0-     1,671       1,671
Net income available to common shareholders $  6,813  $  7,140  $  5,676    $10,648   $  30,277

Net income per share:
Basic                                          $0.37     $0.37     $0.28      $0.51       $1.53
Diluted                                        $0.36     $0.37     $0.28      $0.51       $1.53
Weighted average common shares outstanding    18,657    19,195    20,372     20,977      19,808

                                                                    1996
                                             (Amounts  in  thousands,  except per share data)
- ------------------------------------------------------------------------------------------------
                                             First     Second    Third     Fourth
                                             Quarter   Quarter   Quarter   Quarter        Total
- ------------------------------------------------------------------------------------------------
Revenues                                     $29,607   $31,824   $34,832    $38,618    $134,881
Income before minority interest                8,361     9,424    10,216     12,736      40,737
Minority interest                              2,773     3,478     3,302      3,678      13,231
Net income                                     5,588     5,946     6,914      9,058      27,506
Preferred Dividends                               -0-       -0-       -0-        -0-         -0-
Net income available to common shareholders $  5,588  $  5,946  $  6,914   $  9,058   $  27,506

Net income per share:
Basic                                          $0.34     $0.34     $0.39      $0.51       $1.58
Diluted                                        $0.34     $0.34     $0.39      $0.51       $1.58
Weighted average common shares outstanding    16,536    17,655    17,656     17,658      17,378
</TABLE>
<PAGE>

report of independent accountants
To the Board of Trustees and Shareholders of
Colonial Properties Trust:

     We have audited the  accompanying  consolidated  balance sheets of Colonial
Properties  Trust  as of  December  31,  1997  and  1996  and  the  consolidated
statements of income,  shareholders' equity and cash flows for each of the three
years in the period ended December 31, 1997. These financial  statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all  material  respects,  the  consolidated  financial  position  of Colonial
Properties Trust as of December 31, 1997 and 1996 and the  consolidated  results
of its  operations  and its cash flows for each of the three years in the period
ended  December  31,  1997 in  conformity  with  generally  accepted  accounting
principles.




COOPERS & LYBRAND L.L.P.
Birmingham, Alabama
January 19, 1998, except for Note 14, as to which the date is February 17,
1998



                                                       Exhibit 21.1



Colonial Properties Trust
List of Subsidiaries


                                               Ownership
Colonial Properties Holding Company, Inc.      100.0% Common Stock
      Colonial Realty Limited Partnership      67.9% GP and LP
           Colonial Properties Services
            Limited Partnership                99.0% GP and LP
           Colonial VRS, L.L.C.                100.0%

Colonial Properties Services, Inc.             100.0% Common Stock
                                             (non-voting)
                                               1.0% Common Stock
                                             (voting)
                                               99.0% of Equity




                                                       Exhibit 23.1



                CONSENT OF INDEPENDENT ACCOUNTANTS



We consent to the  incorporation by reference in the registration  statements of
Colonial  Properties Trust on Form S-8 related to certain  restricted shares and
stock  options  filed on  September  29,  1994;  Form S-3  related  to the Shelf
Registration   filed  on  January  8,  1997;  Form  S-3  related  to  the  Shelf
Registration  filed on  November  21,  1997;  Form S-3  related to the  Dividend
Reinvestment  Plan filed on April 11, 1995, as amended;  Form S-8 related to the
registration  of common  stock  issuable  under the  Colonial  Properties  Trust
401(K)/Profit-Sharing  Plan filed on October 15,  1996;  Form S-8 related to the
Employee  Share  Purchase  Plan filed on May 15,  1997;  Form S-8 related to the
Non-employee  Trustee Share Plan filed on May 15, 1997;  and Form S-8 related to
changes to the First Amended and Restated  Employee  Share Option and Restricted
Share Plan and the  Non-employee  Trustee Share Option Plan, of our report dated
January 19, 1998, except for Note 14, as to which the date is February 17, 1998,
on our audits of the Consolidated  Financial  Statements and Financial Statement
Schedules of Colonial Properties Trust as of December 31, 1997 and 1996, and for
the years ended December 31, 1997,  1996, and 1995, which report is incorporated
by reference in this Form 10-K.


/s/ Coopers & Lybrand L.L.P.
COOPERS & LYBRAND L.L.P.
Birmingham, Alabama
March 20, 1998











<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-END>                                   DEC-31-1997
<CASH>                                         4,531
<SECURITIES>                                   0
<RECEIVABLES>                                  7,301
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               0
<PP&E>                                         1,392,686
<DEPRECIATION>                                 (124,254)
<TOTAL-ASSETS>                                 1,397,078
<CURRENT-LIABILITIES>                          0
<BONDS>                                        0
                          0
                                    50
<COMMON>                                       212
<OTHER-SE>                                     490,157
<TOTAL-LIABILITY-AND-EQUITY>                   1,397,078
<SALES>                                        184,126
<TOTAL-REVENUES>                               184,126
<CGS>                                          96,859
<TOTAL-COSTS>                                  96,859
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             40,496
<INCOME-PRETAX>                                49,958
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            49,958
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                (3,650)
<CHANGES>                                      0
<NET-INCOME>                                   30,277
<EPS-PRIMARY>                                  1.53
<EPS-DILUTED>                                  1.53
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission