COLONIAL PROPERTIES TRUST
10-Q, 1999-11-16
REAL ESTATE INVESTMENT TRUSTS
Previous: COLONIAL PROPERTIES TRUST, 10-Q/A, 1999-11-16
Next: ONSITE ENERGY CORP, NT 10-Q, 1999-11-16





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                    FORM 10-Q

  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
                                  Act of 1934


For the Quarterly Period Ended:
    September 30,  1999                          Commission File Number: 1-12358


                            COLONIAL PROPERTIES TRUST
             (Exact name of registrant as specified in its charter)



                Alabama                                    59-7007599
         (State of organization)                         (IRS Employer
                                                     Identification Number)

         2101 Sixth Avenue North                             35203
               Suite 750                                   (Zip Code)
          Birmingham, Alabama
(Address of principal executive offices)

                (205) 250-8700
(Registrant's telephone number, including area code)



         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant  was required to file such  reports) and (2) has been subject to such
filing requirements for the past 90 days. YES |X| NO ___


          As of October  29,  1999,  Colonial  Properties  Trust had  22,711,527
Common Shares of Beneficial Interest outstanding.

<PAGE>
                            COLONIAL PROPERTIES TRUST
                               INDEX TO FORM 10-Q


                                                                          Page

PART I:  FINANCIAL INFORMATION

    Item 1.  Financial Statements (Unaudited)

             Consolidated Condensed Balance Sheets as of
             September 30, 1999 and December 31, 1998                       3

             Consolidated Condensed Statements of Income for the
             Three Months and for the Nine Months Ended
             September 30, 1999 and 1998                                    4

             Consolidated Condensed Statements of Cash Flows
             for the Nine Months Ended September 30, 1999 and 1998          5

             Notes to Consolidated Condensed Financial Statements           6

             Report of Independent Accountants                             11

   Item 2.  Management's Discussion and Analysis of Financial              12
                       Condition and Results of Operations

PART II:  OTHER INFORMATION


   Item 2.  Changes in Securities                                          17

   Item 4.  Submission of Matters to a Vote of Security Holders            17

   Item 6.  Exhibits and Reports on Form 8-K                               17

SIGNATURES                                                                 18

EXHIBIT                                                                    19

<PAGE>

                            COLONIAL PROPERTIES TRUST
                      CONSOLIDATED CONDENSED BALANCE SHEETS
                      (in thousands, except per share data)
                              --------------------
<TABLE>
<CAPTION>

                                                                   Sept 30, 1999    December 31,
                                                                     (Unaudited)        1998
                                                                    ------------    ------------
                ASSETS

<S>                                                                 <C>             <C>
Land, buildings, & equipment, net                                   $  1,506,156    $  1,566,841
Undeveloped land and construction in progress                            235,621         128,336
Cash and equivalents                                                       3,847           4,583
Restricted cash                                                            2,876           2,897
Accounts receivable, net                                                   8,762           9,428
Prepaid expenses                                                           2,591           3,224
Deferred debt and lease costs                                             10,126           9,644
Investment in unconsolidated subsidiaries                                 24,497          25,181
Other assets                                                               5,090           5,315
                                                                    ------------    ------------

                                                                    $  1,799,566    $  1,755,449
                                                                    ============    ============

               LIABILITIES AND SHAREHOLDERS' EQUITY

Notes and mortgages payable                                         $    954,802    $    909,322
Accounts payable                                                          16,686          14,154
Accrued interest                                                          11,681          12,051
Accrued expenses                                                          15,610           3,456
Tenant deposits                                                            4,038           4,272
Unearned rent                                                              1,644           2,800
                                                                    ------------    ------------
     Total liabilities                                                 1,004,461         946,055
                                                                    ------------    ------------

Minority interest:
Preferred units                                                          100,000               0
Common units                                                             183,128         198,947
                                                                    ------------    ------------
                                                                    ------------    ------------
     Total minority interest                                             283,128         198,947
                                                                    ------------    ------------

Preferred  shares of  beneficial  interest,  $.01 par value,
     10,000,000  shares authorized;  5,000,000  shares issued
     and outstanding at September 30, 1999 and
     December 31, 1998, respectively                                          50              50
Common shares of beneficial interest, $.01 par value,
     65,000,000 shares  authorized;  22,754,742 and
     26,147,054 shares issued and outstanding at
     September 30, 1999 and December 31, 1998, respectively                  228             261
Additional paid-in capital                                               672,283         662,895
Cumulative earnings                                                      175,977         129,684
Cumulative distributions                                                (239,823)       (182,135)
Treasury shares, at cost; 3,569,000 shares at
     September 30, 1999 and 0 shares at December 31, 1998                (96,069)              0
Deferred compensation on restricted shares                                  (669)           (308)
                                                                    ------------    ------------

     Total shareholders' equity                                          511,977         610,447
                                                                    ------------    ------------

                                                                    $  1,799,566    $  1,755,449
                                                                    ============    ============

The accompanying notes are an integral part of these financial statements.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                            COLONIAL PROPERTIES TRUST
                   CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                                   (Unaudited)
                      (in thousands, except per share data)
                              ---------------------


                                                                 Three Months Ended         Nine Months Ended
                                                                    September 30,             September 30,

                                                                    1999         1998         1999         1998
                                                               ---------    ---------    ---------    ---------
Revenue:
<S>                                                            <C>          <C>          <C>          <C>
     Minimum rent                                              $  57,798    $  54,664    $ 168,620    $ 150,669
     Percentage rent                                                 483          551        2,103        1,993
     Tenant recoveries                                             7,908        8,171       24,176       22,409
     Other                                                         3,946        4,796       12,596       10,753
                                                               ---------    ---------    ---------    ---------
         Total revenue                                            70,135       68,182      207,495      185,824
                                                               ---------    ---------    ---------    ---------
Property operating expenses:
     General operating expenses                                    5,243        5,838       15,402       14,543
     Salaries and benefits                                         3,936        3,191       10,977        9,065
     Repairs and maintenance                                       6,982        6,837       20,407       17,931
     Taxes, licenses, and insurance                                6,036        6,099       17,909       16,035
General and administrative                                         1,801        2,207        6,608        6,124
Depreciation                                                      13,292       11,942       39,213       32,897
Amortization                                                         563          528        1,645        1,208
                                                               ---------    ---------    ---------    ---------
         Total operating expenses                                 37,853       36,642      112,161       97,803
                                                               ---------    ---------    ---------    ---------
         Income from operations                                   32,282       31,540       95,334       88,021
                                                               ---------    ---------    ---------    ---------
Other income (expense):
     Interest expense                                            (14,829)     (13,917)     (42,288)     (38,108)
     Income (loss) from unconsolidated subsidiaries                1,319         (343)       2,173       (1,309)
     Gains from sales of property                                  2,161          (16)       5,639           17
     Minority interest in consolidated operating property           --            (62)         (82)         (62)
                                                               ---------    ---------    ---------    ---------
         Total other expense                                     (11,349)     (14,338)     (34,558)     (39,462)
                                                               ---------    ---------    ---------    ---------
         Income before extraordinary item and
         minority interest in CRLP                                20,933       17,202       60,776       48,559
Extraordinary loss                                                  (742)          (1)        (628)        (401)
                                                               ---------    ---------    ---------    ---------
         Income before minority interest in CRLP                  20,191       17,201       60,148       48,158
Minority interest in income of CRLP                               (4,682)      (4,309)     (13,855)     (12,209)
Distribution to preferred unitholders of CRLP                     (2,219)         -0-       (5,374)         -0-
                                                               ---------    ---------    ---------    ---------
         Net income                                            $  13,290    $  12,892    $  40,919    $  35,949
Dividends to preferred shareholders                               (2,735)      (2,735)      (8,204)      (8,203)
                                                               ---------    ---------    ---------    ---------
     Net income available to common shareholders               $  10,555    $  10,157    $  32,715    $  27,746
                                                               =========    =========    =========    =========
Net income per common share - basic                            $    0.44    $    0.39    $    1.30    $    1.15
                                                               =========    =========    =========    =========
Net income per common share - diluted                          $    0.44    $    0.39    $    1.30    $    1.15
                                                               =========    =========    =========    =========
Weighted average common shares outstanding                        24,027       26,000       25,183       24,148
                                                               =========    =========    =========    =========

 The accompanying notes are an integral part of these financial statements.

</TABLE>

<PAGE>

                            COLONIAL PROPERTIES TRUST
                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                                 (in thousands)
                               -------------------
<TABLE>
<CAPTION>
                                                                           Nine Months Ended
                                                                              September 30,
                                                                            1999         1998
                                                                         ---------    ---------

Cash flows from operating activities:
<S>                                                                      <C>          <C>
     Net  income                                                         $  40,919    $  35,949
     Adjustments to reconcile net income to net cash provided
         by operating activities:
         Depreciation and amortization                                      40,858       34,105
         (Income) loss from unconsolidated subsidiaries                     (2,173)       1,309
         Distribution to preferred unitholders of CRLP                       5,374          -0-
         Minority interest                                                  13,937       12,271
         Gains from sales of property                                       (5,639)         -0-
         Other                                                               1,513          927
     Decrease (increase) in:
         Restricted cash                                                        21         (222)
         Accounts receivable                                                  (218)      (1,822)
         Prepaid expenses                                                      633          342
         Other assets                                                          (98)      (3,697)
     Increase (decrease) in:
         Accounts payable                                                    2,531       (7,226)
         Accrued interest                                                     (370)       3,853
         Accrued expenses and other                                         10,764       10,999
                                                                         ---------    ---------
             Net cash provided by operating activities                     108,052       86,788
                                                                         ---------    ---------

Cash flows from investing activities:
     Acquisition of properties                                             (48,648)    (225,627)
     Development expenditures                                             (132,742)     (68,547)
     Tenant improvements                                                    (6,956)      (2,702)
     Capital expenditures                                                  (12,622)     (12,388)
     Proceeds from sales of property                                       120,795          908
     Distributions from subsidiaries                                         8,084          142
     Capital contributions to subsidiaries                                  (5,227)         (22)
                                                                         ---------    ---------
             Net cash used in investing activities                         (77,316)    (308,236)
                                                                         ---------    ---------

Cash flows from financing activities:
     Proceeds from common stock issuances, net of expenses paid                -0-      132,205
     Proceeds from CRLP preferred units issuance, net of expenses paid      97,403          -0-
     Proceeds from additional borrowings                                   136,200      198,976
     Principal reductions of debt                                          (59,156)     (47,156)
     Proceeds from dividend reinvestment                                     3,784        7,239
     Net change in revolving credit balances                               (31,564)      (6,152)
     Dividends paid to common and preferred shareholders                   (57,688)     (48,306)
     Purchase of treasury stock                                            (96,069)         -0-
     Purchase of common units                                               (3,509)         -0-
     Distributions to minority partners in CRLP                            (18,773)     (16,288)
     Payment of mortgage financing cost                                     (1,472)        (311)
     Other                                                                    (628)        (401)
                                                                         ---------    ---------
             Net cash provided by (used in) financing activities           (31,472)     219,806
                                                                         ---------    ---------
             Decrease in cash and equivalents                                 (736)      (1,642)
Cash and equivalents, beginning of period                                    4,583        4,531
                                                                         ---------    ---------
Cash and equivalents, end of period                                      $   3,847    $   2,889
                                                                         =========    =========


The accompanying notes are an integral part of these financial statements.
</TABLE>

<PAGE>


                            COLONIAL PROPERTIES TRUST
                              NOTES TO CONSOLIDATED
                         CONDENSED FINANCIAL STATEMENTS
                               September 30, 1999
                                   (Unaudited)

Note 1 -- Basis of Presentation
         The accompanying  unaudited consolidated condensed financial statements
of Colonial Properties Trust (the "Company") have been prepared by management in
accordance with generally accepted  accounting  principles for interim financial
reporting and in  conjunction  with the rules and  regulations of the Securities
and  Exchange  Commission.  In  the  opinion  of  management,   all  adjustments
considered necessary for a fair presentation have been included. These financial
statements  should be read in conjunction  with the information  included in the
Company's Annual Report as filed with the Securities and Exchange  Commission on
Form 10-K and Form 10-K/A for the year ended  December  31,  1998,  and with the
information  filed with the Securities and Exchange  Commission on Form 10-Q for
the  quarters  ended March 31, 1999 and June 30,  1999.  The  December  31, 1998
balance  sheet  data  presented  herein  was  derived  from  audited   financial
statements but does not include all disclosures  required by generally  accepted
accounting principles.

         In July 1998, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards No. 133 (SFAS 133),  Accounting for Derivative
Instruments  and  Hedging   Activities,   which  addresses  the  accounting  for
derivative  instruments,  including certain derivative  instruments  embedded in
other  contracts,  and hedging  activities.  Under SFAS 133, the Company will be
required to account for derivative financial instruments,  if any, at their fair
market value, and make certain required disclosures.  The Company is required to
adopt SFAS 133 for all periods beginning after June 15, 2000.

Note 2 -- Acquisitions and Joint Ventures
         The Plaza Mall -- On August 16,  1999,  the Company  acquired The Plaza
Mall,  a 436,427  square-foot  mall in  Greenville,  North  Carolina for a total
purchase price of $28.5  million.  The mall anchors  include two Belk stores,  a
recently  expanded and renovated JC Penney,  and Proffitt's.  The purchase price
was  partially  funded  through the proceeds  received from the  disposition  of
assets, and an advance on the Company's unsecured line of credit.

         CMS Joint  Venture -- During the third  quarter,  the Company  sold six
multifamily  properties,  representing  1,949  apartment  units,  which included
Colonial  Village at Stockbridge,  Colonial Grand at Barrington  Club,  Colonial
Grand  at Ponte  Vedra,  Colonial  Village  at River  Hills,  Colonial  Grand at
Mountain  Brook,  and Colonial  Village at Cahaba  Heights.  The properties were
purchased  by a joint  venture  formed by CMS  Companies,  a private  investment
banking firm,  and the Company.  The Company will maintain a 15% interest in the
joint venture and serve as manager of the properties.

The properties  were sold for a total purchase price of $94.8 million,  of which
$15 million was used to repay two secured loans, and the remaining proceeds were
used to repay a portion of the borrowings under the Company's  unsecured line of
credit,  purchase the Plaza Mall, and to support the Company's future investment
activities.

Note 3 -- Debt Offering
         On August 4, 1999,  the Company  completed  an  offering  of  unsecured
medium term notes by its subsidiary Colonial Realty Limited Partnership totaling
$82.5  million.  The  securities  were issued in two  tranches of $57.5  million
maturing  in August  2002 at 7.93% and $25  million  maturing  in August 2004 at
8.19%.  The Company  used the net proceeds of the offering to repay a portion of
the outstanding balance on its unsecured line of credit.
<PAGE>

Note 4 -- Net Income Per Share
         The  following  table sets forth the  computation  of basic and diluted
earnings per share:
<TABLE>
<CAPTION>

                                                                    (Amounts in thousands,
                                                                    except per share data)
                                           --------------------------------------------------------------------------
                                                 Three             Three               Nine               Nine
                                                 Months            Months             Months             Months
                                                 Ended              Ended             Ended              Ended
                                             September 30,      September 30,       September 30,     September 30,
                                                  1999              1998               1999               1998
                                            -----------------  ----------------   ----------------  -----------------
        Numerator:
         Numerator  for basic and diluted
         net   income  per  share  -  net
         income   available   to   common
<S>                                       <C>                <C>                <C>               <C>
         shareholders                     $           10,555 $          10,157  $          32,715 $           27,746

                                            =================  ================   ================  =================

       Denominator:
         Denominator    for   basic   net
         income   per  share  -  weighted
         average common shares                        24,027            26,000             25,183             24,148
         Effect of dilutive securities:
         Trustee   and   employee   stock                 21                44                 21                 44
         options
                                            -----------------  -----------------  ----------------  ----------------

         Denominator   for   diluted  net
         income   per  share  -  adjusted
         weighted average common shares               24,048            26,044             25,204             24,192
                                            =================  ================   ================  =================

         Basic net income per share       $              .44 $             .39  $            1.30 $             1.15
                                            =================  ================   ================  =================


         Diluted net income per share     $              .44 $             .39  $            1.30 $             1.15
                                            =================  ================   ================  =================
</TABLE>

Options to purchase  409,348 Common Shares at a weighted  average exercise price
of $28.72 per share were  outstanding  during 1999 but were not  included in the
computation of diluted net income per share because the options'  exercise price
was greater than the average  market price of the common shares and,  therefore,
the effect would be antidilutive.


Note 5 -- Segment Information
         The Company is organized  into,  and manages its business  based on the
performance of, three separate and distinct  operating  divisions:  Multifamily,
Retail,  and  Office.  Each  division  has a  separate  management  team that is
responsible for acquiring,  developing,  managing, and leasing properties within
each  division.   The  applicable   accounting  policies  of  the  segments  are
substantially  the  same as  those  described  in the  "Summary  of  Significant
Accounting Policies" in the Company's 1998 Annual Report.  However, the pro rata
portion  of the  revenues,  net  operating  income  ("NOI"),  and  assets of the
partially  owned  entities and joint  ventures that the Company has entered into
are  included  in  the  applicable  segment  information.  Subsequently,  in the
reconciliation to total revenues,  total NOI, and total assets,  the amounts are
eliminated, as the investment in the partially owned entities and joint ventures
are reflected in the consolidated  financial statements as investments accounted
for under  the  equity  method.  Management  evaluates  the  performance  of its
segments and allocates  resources to them based on NOI. NOI consists of revenues
in excess of  general  operating  expenses,  salaries  and  wages,  repairs  and
maintenance,  taxes, licenses, and insurance.  Segment information as of and for
the three months and nine months ended  September 30, 1999 and 1998, and for the
period ended December 31, 1998 is as follows:
<PAGE>

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------
          As of and for the
         Three Months Ended
         September 30, 1999                  Multifamily         Retail           Office           Total
                                        --------------------------------------------------------------------
           (in thousands)
<S>                                             <C>              <C>              <C>              <C>
Total Divisional Revenues                       $ 30,329         $ 31,712         $ 10,359         $ 72,400
NOI                                               19,351           22,599            7,198           49,148
Divisional assets                                757,472          775,603          279,348        1,812,423
- ------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------
         Three Months Ended
         September 30, 1998                  Multifamily         Retail           Office           Total
                                        --------------------------------------------------------------------
           (in thousands)
Total Divisional Revenues                       $ 27,414         $ 30,692          $ 9,659         $ 67,765
NOI                                               17,611           21,387            6,986           45,984
- ------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------
          Nine Months Ended
         September 30, 1999                  Multifamily         Retail           Office           Total
                                        --------------------------------------------------------------------
           (in thousands)
Total Divisional Revenues                       $ 87,632         $ 96,582         $ 29,871        $ 214,085
NOI                                               56,837           69,027           20,840          146,704
- ------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------
          Nine Months Ended
         September 30, 1998                  Multifamily         Retail           Office           Total
                                        --------------------------------------------------------------------
           (in thousands)
Total Divisional Revenues                       $ 76,490         $ 83,947         $ 24,632        $ 185,069
NOI                                               50,399           59,564           17,873          127,836
- ------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------
        For the Period Ended
          December 31, 1998
           (in thousands)                    Multifamily         Retail           Office           Total
                                        --------------------------------------------------------------------
Divisional assets                              $ 783,097        $ 742,761        $ 241,131      $ 1,766,989
- ------------------------------------------------------------------------------------------------------------
</TABLE>


A reconciliation of total segment revenues to total revenues,  total segment NOI
to income from operations,  for the three months and nine months ended September
30, 1999 and 1998, and total divisional assets to total assets,  for the periods
ended September 30, 1999 and December 31, 1998 is presented below:

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------------
                                      As of and for the      As of and for the       As of and for the     As of and for the
                                     Three Months Ended      Three Months Ended      Nine Months Ended     Nine Months Ended
(in thousands)                       September 30, 1999      September 30, 1998     September 30, 1999     September 30, 1998
Revenues
- ---------------------------------------------------------------------------------  ---------------------- ---------------------
<S>                                               <C>                   <C>                    <C>                   <C>
Total divisional revenues                         $ 72,400              $ 67,765               $ 214,085             $ 185,069
Unallocated corporate revenues                         220                   485                     961                   959
Partially-owned subsidiaries                        (2,485)                  (68)                 (7,551)                 (204)
- ---------------------------------------------------------------------------------  ---------------------- ---------------------
    Total Revenues                                $ 70,135              $ 68,182               $ 207,495             $ 185,824
- ---------------------------------------------------------------------------------  ---------------------- ---------------------

NOI
- ---------------------------------------------------------------------------------  ---------------------- ---------------------
Total divisional NOI                              $ 49,148              $ 45,984               $ 146,704             $ 127,836
Unallocated corporate revenues                         220                   485                     961                   959
Partially-owned subsidiaries                        (1,448)                  (40)                 (4,531)                 (121)
General and administrative expenses                 (1,801)               (2,207)                 (6,608)               (6,124)
Depreciation                                       (13,292)              (11,942)                (39,213)              (32,897)
Amortization                                          (563)                 (528)                 (1,645)               (1,208)
Other                                                   18                  (212)                   (334)                 (424)
- ---------------------------------------------------------------------------------  ---------------------- ---------------------
- ---------------------------------------------------------------------------------  ---------------------- ---------------------
    Income from operations                        $ 32,282              $ 31,540                $ 95,334              $ 88,021
- -------------------------------------------------------------------------------------------------------------------------------

- ---------------------------------------------------------------------------------
                                    For the Period Ended    For the Period Ended
Assets                               September 30, 1999      December 31, 1998
- ---------------------------------------------------------------------------------
Total divisional assets                        $ 1,812,423           $ 1,766,989
Unallocated corporate assets (1)                    62,883                49,149
Partially-owned subsidiaries                       (75,740)              (60,689)
- ---------------------------------------------------------------------------------
    Total assets                               $ 1,799,566           $ 1,755,449
- ---------------------------------------------------------------------------------

(1)  Includes the Company's investment in partially owned entities of $24,497 as
     of September 30, 1999, and $25,181 as of December 31, 1998.

</TABLE>
<PAGE>

Note 6 -- Revision of prior period statements
         Net income  available  to common  shareholders,  minority  interest  in
income of CRLP,  and net income per common share for the third  quarter and year
to date 1998 have been revised from  previously  reported  results to reflect an
adjustment  for the  application  of  dividends  paid on the Series A Cumulative
Preferred  Shares of  Beneficial  Interest  that were  issued by the  Company in
November 1997. The effect of the adjustment is to apply a  weighted-average  pro
rata portion of the  preferred  dividends to the minority  interest in income of
CRLP,  resulting in an increase in net income  available to common  shareholders
and net income per share, and a decrease in minority interest in income of CRLP.
The adjustment has been applied to the Company's previously reported results for
each of the other fiscal quarters of 1998.

         The  adjustment  results  in the  following  changes  to the  Company's
Consolidated  Condensed Statement of Income for the Three Months and Nine Months
Ended September 30, 1998:

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------------------------------------
($ in thousands)                              Previously            As            Previously            As
                                               Reported          Revised           Reported          Revised
                                             ------------------------------     ------------------------------

<S>                                            <C>               <C>               <C>              <C>
Income before minority interest                $ 17,201          $ 17,201          $ 48,158         $ 48,158
Minority interest in income of CRLP              (5,125)           (4,309)          (14,726)         (12,209)
                                                 -------           -------          --------         --------

Net income                                       12,076            12,892            33,432           35,949
Dividends to preferred shareholders              (2,735)           (2,735)           (8,203)          (8,203)
                                                 -------           -------           -------          -------

Net income available to common shareholders     $ 9,341          $ 10,157          $ 25,229         $ 27,746
                                                ========         =========         =========        ========

Basic net income per share                       $ 0.36            $ 0.39            $ 1.04           $ 1.15
                                                 =======           =======           =======          ======
Diluted net income per share                     $ 0.36            $ 0.39            $ 1.04           $ 1.15
                                                 =======           =======           =======          ======
</TABLE>


Note 7 -- Subsequent Events

         Quarterly Distribution
         On October 19, 1999, a cash  distribution  was declared to shareholders
of the Company and partners of Colonial Realty Limited Partnership in the amount
of $0.58 per  share and per unit,  respectively,  totaling  $19.3  million.  The
distribution  was declared to shareholders of record as of October 29, 1999, and
will be paid on November 8, 1999.

          Common  Share  Repurchase  Program
          On October 19, 1999,  the Board of Trustees  increased the  previously
authorized  amount of the common share  repurchase  program from $100 million to
$150 million,  under which the Company may repurchase its currently  outstanding
common  shares and units from time to time at the  discretion  of  management in
open market and negotiated transactions. A portion of the shares repurchased may
be reserved for  re-issuance  (upon  conversion to partnership  units) through a
Unit Purchase Program. Under the Unit Purchase Program,  executives,  management
and members of the Board of Trustees will be offered an  opportunity to purchase
units of the Company's operating partnership.

<PAGE>

REPORT OF INDEPENDENT ACCOUNTANTS



To the Board of Trustees and Shareholders of
Colonial Properties Trust:

We have  reviewed  the  accompanying  consolidated  condensed  balance  sheet of
Colonial  Properties  Trust (the  "Company") as of September  30, 1999,  and the
related  consolidated  condensed  statements of income for the  three-month  and
nine-month  periods  ended  September  30, 1999 and 1998,  and the  consolidated
condensed  statements of cash flows for the nine-month  periods ended  September
30, 1999 and 1998.  These  financial  statements are the  responsibility  of the
Company's management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and making  inquiries of persons  responsible  for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression of an opinion regarding the financial statements taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the accompanying consolidated condensed financial statements for them
to be in conformity with generally accepted accounting principles.

We have  previously  audited,  in accordance  with generally  accepted  auditing
standards,  the  consolidated  balance  sheet as of December 31,  1998,  and the
related consolidated  statements of operations,  shareholders'  equity, and cash
flows for the year then ended (not  presented  herein);  and in our report dated
January 13, 1998,  except for Notes 16 and 17, as to which the date is April 21,
1999,  we  expressed  an  unqualified  opinion on those  consolidated  financial
statements.  In our  opinion,  the  information  set  forth in the  accompanying
consolidated  condensed  balance sheet as of December 31, 1998, is fairly stated
in all  material  respects in relation to the  consolidated  balance  sheet from
which it has been derived.



                                                 /s/ PricewaterhouseCoopers LLP
                                                     PricewaterhouseCoopers LLP

Birmingham, Alabama
November 15, 1999

<PAGE>


                            COLONIAL PROPERTIES TRUST


Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations

General
         Colonial  Properties  Trust (Colonial or the Company) is engaged in the
ownership,  development,  management,  and leasing of  multifamily  communities,
retail malls and shopping centers,  and office buildings.  Colonial is organized
as a real estate  investment  trust (REIT) and owns and operates  properties  in
nine states in the Sunbelt  region of the United  States.  As of  September  30,
1999, Colonial's real estate portfolio consisted of 51 multifamily  communities,
41 retail properties, and 19 office properties.

         Colonial is one of the largest  diversified REITs in the United States.
Consistent with its  diversified  strategy,  Colonial  manages its business with
three  separate and  distinct  operating  divisions:  Multifamily,  Retail,  and
Office.  Each division has an Executive Vice President that oversees  growth and
operations and has a separate management team that is responsible for acquiring,
developing,  and leasing properties within each division.  This structure allows
Colonial  to  utilize  specialized   management  personnel  for  each  operating
division.  Constant  communication  among  the  Executive  Vice  Presidents  and
centralized functions of accounting,  information technology,  due diligence and
administrative  services  provide the Company with unique  synergy  allowing the
Company to take  advantage of a variety of investment  opportunities.  Decisions
for investments in acquisitions  and  developments and for dispositions are also
centralized.

         The  following   discussion   should  be  read  in   conjunction   with
management's  discussion  and  analysis of  financial  condition  and results of
operations  and all of the other  information  appearing in the  Company's  1998
Annual Report as filed with the Securities and Exchange  Commission on Form 10-K
and Form 10-K/A and with the financial statements included therein and the notes
thereto.  As used herein, the terms "Colonial" or "the Company" include Colonial
Properties Trust, and one or more of its subsidiaries  including,  among others,
Colonial Realty Limited Partnership ("CRLP").

         Any statement  contained in this report which is not a historical fact,
or which might be otherwise  considered an opinion or projection  concerning the
Company or its business,  whether express or implied, is meant as, and should be
considered,  a forward-looking  statement as that term is defined in the Private
Securities Litigation Reform Act of 1996.  Forward-looking  statements are based
upon  assumptions and opinions  concerning a variety of known and unknown risks,
including but not limited to changes in market conditions, the supply and demand
for leasable real estate,  interest  rates,  increased  competition,  changes in
governmental regulations,  and national and local economic conditions generally,
as well as other risks more completely  described in the Company's  prospectuses
and annual reports filed with the Securities and Exchange Commission.  If any of
these assumptions or opinions prove incorrect,  any  forward-looking  statements
made on the basis of such  assumptions  or  opinions  may also prove  materially
incorrect in one or more respects.

Results  of Operations -- Three Months Ended September 30, 1999 and 1998
         Revenue  --  Total revenue increased by $1.9 million, or 2.9%, for the
third quarter of 1999 when  compared to the third quarter of 1998.  The majority
of this  increase,  $1.1 million,  represents  revenues  generated by properties
acquired  or  developed  during  1999 and the  fourth  quarter  of 1998,  net of
revenues from properties  disposed of in 1998 and the first nine months of 1999.
The  remaining  increase  primarily  relates  to  increases  in rental  rates at
existing properties.

         Operating  Expenses  --  Total  operating  expenses  increased  by $1.2
million,  or 3.3%,  for the third  quarter  of 1999 when  compared  to the third
quarter  of 1998.  The  majority  of this  increase,  is  primarily  related  to
additional  operating expenses  associated with properties that were acquired or
developed during 1999 and the fourth quarter of 1998, net of operating  expenses
associated  with  properties  disposed  of in 1998 and the first nine  months of
1999.  The  remaining  increase  primarily  relates to  increases  in  operating
expenses at existing  properties and overall increases in corporate overhead and
personnel costs associated with the Company's continued growth.

         Other Income and Expense -- Interest expense increased by $0.9 million,
or 6.6%,  for the third  quarter of 1999 when  compared to the third  quarter of
1998.  The  increase  in  interest  expense  is  primarily  attributable  to the
increased usage of the Company's  revolving credit agreement in conjunction with
the financing of acquisitions and developments.

Results  of Operations -- Nine Months Ended  September 30, 1999 and 1998
         Revenue  -- Total revenue increased by $21.7 million, or 11.7%, for the
nine months  ended  September  30, 1999 when  compared to the nine months  ended
September 30, 1998.  This majority of this increase,  $20.0 million,  represents
revenues  generated  by  properties  acquired or  developed  during 1999 and the
fourth quarter of 1998, net of revenues from properties disposed of in 1998. The
remaining  increase  primarily  relates to increases in rental rates at existing
properties,  certain lease  cancellations  that occurred during 1999, and income
associated with the exchange of certain parcels of land.

         Operating  Expenses  -- Total  operating  expenses  increased  by $14.4
million, or 14.7%, for the nine months ended September 30, 1999 when compared to
the nine months ended  September 30, 1998. The majority of this increase,  $10.0
million,  relates to additional  operating  expenses  associated with properties
that were acquired or developed  during 1999 and the fourth quarter of 1998, net
of  operating  expenses  associated  with  properties  disposed of in 1999.  The
remaining  increase  primarily  relates to increases  in  operating  expenses at
existing  properties and overall  increases in corporate  overhead and personnel
costs associated with the Company's continued growth.

         Other Income and Expense -- Interest expense increased by $4.2 million,
or 11.0%, for the nine months ended September 30, 1999 when compared to the nine
months ended  September 30, 1998. The increase in interest  expense is primarily
attributable  to the assumption of  acquisition-related  debt, and the increased
usage of the  Company's  revolving  credit  agreement  in  conjunction  with the
financing of acquisitions and developments.

Liquidity and Capital Resources
         During the third quarter of 1999, the Company invested $78.2 million in
the acquisition and development of properties.  The Company financed this growth
through  the sale of certain  properties,  advances  on its bank line of credit,
issuance of unsecured  medium term notes through its subsidiary  Colonial Realty
Limited  Partnership,  and cash from  operations.  As of September 30, 1999, the
Company had an unsecured bank line of credit  providing for total  borrowings of
$250  million.  The line,  which is used by the  Company  primarily  to  finance
property acquisitions and development, bears interest at LIBOR plus 80-135 basis
points, based on the Company's investment grade rating, and is renewable in July
2000 and provides for a two-year  amortization in the case of  non-renewal.  The
line of credit agreement  includes a competitive bid feature that will allow the
Company to convert up to $125 million  under the line of credit to a fixed rate,
for a fixed term not to exceed 90 days. The balance  outstanding on this line at
September 30, 1999, was $142.8 million.

         Management   intends  to  replace   significant   borrowings  that  may
accumulate  under the bank line of credit with funds  generated from the sale of
additional equity securities  and/or permanent  financing,  as market conditions
permit.  Management  believes that these potential sources of funds,  along with
the possibility of issuing limited  partnership units of Colonial Realty Limited
Partnership in exchange for properties,  will provide the Company with the means
to finance  additional  acquisitions.  Management  anticipates that its net cash
provided by operations and its existing cash balances will provide the necessary
funds on a short- and long-term basis to cover its operating expenses,  interest
expense  on  outstanding  indebtedness,   recurring  capital  expenditures,  and
dividends to shareholders in accordance with Internal Revenue Code  requirements
applicable to real estate investment trusts.

Common Share Repurchase Program
         During  1999,  the  Board of  Trustees  authorized  a share  repurchase
program  under  which the  Company  may  repurchase  up to $100  million  of its
currently  outstanding  common  shares  from time to time at the  discretion  of
management in open market and negotiated transactions.  During the third quarter
of  1999,  the  Company  repurchased  2,290,200  shares  at an  all-in  cost  of
approximately $62.3 million. For the nine-month period ended September 30, 1999,
the Company has repurchased  3,569,000 shares at an all-in cost of approximately
$96.1 million, which represents an average purchase price of $26.93 per share.

Year 2000 Issue
         Overview of Y2K Problem
         The Year 2000 or "Y2K" problem refers to the inability of many existing
computer programs having time-sensitive  software to recognize a date using "00"
as the year 2000. Instead, the computer programs interpret such data as the year
1900.  This failure to  accurately  recognize  the year 2000 and other key dates
could result in a variety of problems ranging from data  miscalculations  to the
failure of entire systems.

         As a result of the  potential  adverse  effects of Y2K  problems on the
Company's  operations,  in the early months of 1998,  the Company  formed a Year
2000 Committee to oversee,  manage, and implement a Year 2000 Compliance Program
(the  "Program").  The  Committee is comprised  of  representatives  from senior
management  and  various  departments  and  advisors  at the home  and  regional
offices,  including  the  telecommunications,  information  systems,  and office
services departments.

         In an attempt to eliminate or minimize this potential risk, the Company
has  initiated  an effort to  identify,  understand,  and  address the myriad of
issues  associated  with the Y2K problem.  The Company has  identified  two main
areas where potential Y2K problems exist: (a) Property  Management  Systems and,
(b) Information Systems.

         Property Management Systems
         The Company has completed an inventory of the material computer systems
being  utilized  in its  existing  property  management  systems,  which  may be
adversely  affected by the Year 2000 issue.  Such systems  include,  but are not
limited  to,  building  automation  (e.g.,  energy  management,  HVAC)  elevator
controls,  fire and life safety  devices,  security card access,  garage revenue
controls, and office equipment.

         In April 1998, the Company began gathering data from vendors to catalog
the  equipment  in all of its  buildings.  To  date,  the  majority  of the data
requested has been received.  The Company does not expect to receive 100% of the
data  requested  due  to a  number  of  non-responsive  vendors  or  unavailable
information.  Regardless,  efforts continue to obtain  additional  evidence from
vendors concerning these systems such as processes followed,  test scripts,  and
actual  findings.  Once this data has been  received,  the Company  will further
evaluate these systems and will determine if it will be necessary to confirm the
information received from the vendors. Due to the positive responses received to
date  from  responding  vendors,  the  Company  does not feel  that this will be
necessary.

         No estimate can be made as to any potential  adverse  impact  resulting
from the failure of any third party  vendor or service  provider to be Year 2000
compliant.  To the extent the Year 2000 issue has a material  adverse  effect on
the business  operations or financial  condition of third parties with which the
Company has  material  relationships,  such as vendors,  suppliers,  tenants and
financial  institutions,  the Year 2000 issue could also have a material adverse
effect on the Company's business, results of operations and financial condition.

         Information Systems
         The general ledger  software system used by the Company through October
1999 was not Y2K compliant.  Therefore,  in order to become Y2K  compliant,  the
Company has  purchased  and  installed a Y2K  compliant  software  package  from
another  vendor.  The Company  installed  and completed the testing phase of the
software in the Third  Quarter of 1999.  During the month of October  1999,  the
Company ran  certain  properties  within  their  portfolio  parallel on both the
current and new general ledger  systems.  On November 1, 1999, the Company began
utilization  of the  new  software  package  for  all of  their  properties  and
corporate  accounting  functions.  The total cost  incurred and cost to complete
implementation of this new software is estimated to be approximately $700,000.

         The Company has also assessed its non-financial  computer systems,  and
is  replacing,  upgrading or modifying  such systems as needed.  The cost of the
upgrade to the non-financial computer systems is not expected to be material.

         As of October 31,  1999,  the Company has incurred  approximately  $1.8
million in costs to analyze and  prepare  for the Year 2000  issue.  The Company
currently  estimates that it will incur additional costs, which are not expected
to exceed $100,000 to complete its Year 2000 compliance work.

         Although  the  Company's  Y2K  efforts are  intended  to  minimize  the
potential risks of the Year 2000 issue on the Company's business and operations,
the  actual  effects  of the Year 2000  issue and the  success or failure of the
Company's efforts  described above cannot be known until the year 2000.  Failure
by the  Company,  its major  vendors and other  material  service  providers  to
address adequately their respective Year 2000 issues in a timely manner (insofar
as such issues relate to the Company's  business) could have a material  adverse
effect on the Company's business, results of operations and financial condition.
There can be no assurance  that the Company will be able to identify and correct
all aspects of the effect of the Year 2000 issue on the  Company.  However,  the
Company  does not  currently  expect  the Year 2000  issue  will have a material
impact on the Company's business, operations, or financial condition.

         The Company has completed  development  of their  contingency  plans to
handle  its most  reasonable  worst  case Year 2000  scenarios.  While it is not
possible at this time to determine the likely  impact of the potential  problems
of the Year 2000 issue,  the  Company  will  continue to evaluate  its plans and
develop additional contingency plans, as appropriate.

         The preceding "Year 2000" discussion  contains various  forward-looking
statements,  within the meaning of the federal  securities laws, which represent
the Company's beliefs or expectations regarding future events. When used in this
discussion,  the words "expects" and "anticipates"  and similar  expressions are
intended  to identify  forward-looking  statements.  Forward-looking  statements
include,  without  limitation,  the  Company's  expectations  as to when it will
complete its Year 2000  evaluation,  the estimated  costs of achieving Year 2000
readiness  and the Company's  expectation  that Year 2000 issues will not have a
material impact on the Company's  business,  operations or financial  condition.
All forward-looking  statements involve a number of risks and uncertainties that
could cause the actual results to differ materially from the projected  results.
Factors that may cause these  differences  include,  but are not limited to, the
availability of qualified personnel to address potential Y2K issues,  technology
resources,  actions of third  parties with  respect to making  their  systems or
products Year 2000 compliant,  and other risks detailed from time to time in the
Company's filing with the Securities and Exchange Commission.


Funds from Operations
         The Company  considers Funds From Operations  ("FFO") a widely accepted
and  appropriate  measure  of  performance  for an equity  REIT that  provides a
relevant  basis for  comparison  among  REITs.  FFO, as defined by the  National
Association  of Real Estate  Investment  Trusts  (NAREIT),  means income  (loss)
before minority interest  (determined in accordance with GAAP),  excluding gains
(losses) from debt restructuring and sales of property, plus real estate related
depreciation  and after  adjustments for  unconsolidated  partnerships and joint
ventures.  FFO is presented to assist  investors in analyzing the performance of
the Company.  The  Company's  method of  calculating  FFO may be different  from
methods  used by other REITs and,  accordingly,  may not be  comparable  to such
other REITs. FFO (i) does not represent cash flows from operations as defined by
GAAP,  (ii) is not  indicative of cash available to fund all cash flow needs and
liquidity, including its ability to make distributions,  and (iii) should not be
considered as an  alternative  to net income (as  determined in accordance  with
GAAP) for  purposes of  evaluating  the  Company's  operating  performance.  The
Company's  FFO for the  third  quarter  of 1999 and 1998 and nine  months  ended
September 30, 1999 and 1998 was computed as follows:

<TABLE>
<CAPTION>
                                                              Three Months Ended             Nine Months Ended
                                                                September 30,                  September 30,
                                                          ---------------------------   ----------------------------
(in thousands)                                                  1999            1998            1999           1998
- --------------------------------------------------------- -----------    ------------   -------------   ------------
<S>                                                          <C>             <C>             <C>            <C>
Net income available to common shareholders                  $10,555         $10,157         $32,715        $27,746
Adjustments:
       Minority interest in CRLP                               4,682           4,309          13,855         12,209
       Real estate depreciation and amortization (1)          14,166          12,117          41,039         33,104
        (Gains) losses from sales of property (1)             (2,161)             16          (5,639)           (17)
       Extraordinary loss                                        742               1             627            401
- ------ -------------------------------------------------- -----------    ------------   -------------   ------------
Funds From Operations                                        $27,984         $26,600         $82,597        $73,443
- --------------------------------------------------------- -----------    ------------   -------------   ------------

(1)      Includes pro-rata share of adjustments for subsidiaries.
</TABLE>

<PAGE>


                            COLONIAL PROPERTIES TRUST
                          PART II -- OTHER INFORMATION



Item 2.  Changes in Securities.

         None

Item 4.  Submission of Matters to a Vote of Security Holders.

         None

Item 6.  Exhibits and Reports on Form 8-K.

         (a)  Exhibits

               15.    Letter re:  Unaudited Interim Financial Information

               27.    Financial Data Schedule (EDGAR Version Only)

(b)      Reports on Form 8-K

                  None


                                   SIGNATURES


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant has duly caused this amendment to be signed on its behalf by the
undersigned hereunto duly authorized.


                                                      COLONIAL PROPERTIES TRUST




Date:  November 15, 1999                    /s/ Howard B. Nelson, Jr.
                                                --------------------------
                                                Howard B. Nelson, Jr.
                                                Chief Financial Officer
                                               (Duly Authorized Officer
                                                and Principal Financial Officer)



Date:  November 15, 1999                    /s/ Kenneth E. Howell
                                                --------------------------
                                                Kenneth E. Howell
                                                Senior Vice President and
                                                Chief Accounting Officer
                                               (Principal Accounting Officer)




<PAGE>

Securities and Exchange Commission
450 Fifth Street, N. W.
Washington, D. C. 20549



                                                Re:    Colonial Properties Trust
                                                              (File No. 1-12358)
                                                       Registrations on Form S-8
                                                       Registrations on Form S-3


We are aware that our report  dated  November  15, 1999 on our review of interim
financial  information  of Colonial  Properties  Trust for the  three-month  and
nine-month  periods  ended  September  30,  1999 and 1998  and  included  in the
Company's  quarterly  report  on Form  10-Q  for the  quarters  then  ended,  is
incorporated by reference in the registration  statements on Form S-8 related to
certain  restricted  shares and stock options filed on September 29, 1994,  Form
S-8 related to the  Employee  Share  Option and  Restricted  Share Plan filed on
September 29, 1994; Form S-3 related to the Shelf Registration filed on November
20, 1997; Form S-3 related to the Dividend  Reinvestment Plan filed on April 11,
1995, as amended;  Form S-8 related to the registration of common stock issuable
under the Colonial Properties Trust  401(K)/Profit-Sharing Plan filed on October
15, 1996;  Form S-8 related to the Employee Share Purchase Plan filed on May 15,
1997; Form S-8 related to the  Non-employee  Trustee Share Plan filed on May 15,
1997;  Form S-8 related to changes to the First  Amended and  Restated  Employee
Share Option and Restricted Share Plan and the Non-employee Trustee Share Option
Plan filed on May 15,  1997;  and Form S-8  related to the  Second  Amended  and
Restated Employee Share Option and Restricted Share Plan filed on July 31, 1998.
Pursuant to Rule 436(c) under the Securities Act of 1933, this report should not
be considered a part of the registration  statement  prepared or certified by us
within the meaning of Sections 7 and 11 of that Act.



                                                 /s/ PricewaterhouseCoopers LLP
                                                     PricewaterhouseCoopers LLP

Birmingham, Alabama
November 15, 1999



<PAGE>

<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                   1,000
<CURRENCY>                                     U.S. Dollars

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   SEP-30-1999
<EXCHANGE-RATE>                                1.0
<CASH>                                         3,847
<SECURITIES>                                   0
<RECEIVABLES>                                  8,762
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               0
<PP&E>                                         1,698,908
<DEPRECIATION>                                 192,752
<TOTAL-ASSETS>                                 1,799,566
<CURRENT-LIABILITIES>                          0
<BONDS>                                        954,802
                          0
                                    50
<COMMON>                                       228
<OTHER-SE>                                     511,699
<TOTAL-LIABILITY-AND-EQUITY>                   1,799,566
<SALES>                                        207,495
<TOTAL-REVENUES>                               207,495
<CGS>                                          112,161
<TOTAL-COSTS>                                  112,161
<OTHER-EXPENSES>                               34,558
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             42,288
<INCOME-PRETAX>                                60,148
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            60,148
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                (628)
<CHANGES>                                      0
<NET-INCOME>                                   40,919
<EPS-BASIC>                                  1.30
<EPS-DILUTED>                                  1.30



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission