COLONIAL PROPERTIES TRUST
10-Q/A, 1999-11-16
REAL ESTATE INVESTMENT TRUSTS
Previous: BOGEN COMMUNICATIONS INTERNATIONAL INC, 10-Q, 1999-11-16
Next: COLONIAL PROPERTIES TRUST, 10-Q/A, 1999-11-16





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                    FORM 10-Q/A

  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
                                  Act of 1934


For the Quarterly Period Ended:
       March 31,  1999                          Commission File Number: 1-12358


                            COLONIAL PROPERTIES TRUST
             (Exact name of registrant as specified in its charter)



                Alabama                                    59-7007599
         (State of organization)                         (IRS Employer
                             Identification Number)

         2101 Sixth Avenue North                             35203
               Suite 750                                   (Zip Code)
          Birmingham, Alabama
(Address of principal executive offices)

                (205) 250-8700
(Registrant's telephone number, including area code)



         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant  was required to file such  reports) and (2) has been subject to such
filing requirements for the past 90 days. YES |X| NO ___


         As of May 3, 1999,  Colonial  Properties  Trust had  25,400,903  Common
Shares of Beneficial Interest outstanding.


Explanatory  note: The registrant is filing this Quarterly Report on Form 10-Q/A
to reflect an adjustment made to previously reported depreciation expense in the
registrant's  original  report on Form 10-Q as of and for the three months ended
March 31,  1999.  See Note 8 in the Notes to  Consolidated  Condensed  Financial
Statements for further discussion and the effect of the adjustment.

The  restatement  of the  original  report  on Form 10-Q as of and for the three
months ended March 31, 1999 does not affect the  Company's  previously  reported
calculations  of funds from  operations  ("FFO")  or FFO per share,  nor does it
affect the federal income tax treatment of distributions or dividends previously
paid to shareholders or unitholders.

<PAGE>

                            COLONIAL PROPERTIES TRUST
                               INDEX TO FORM 10-Q/A
                                                                        Page

PART I:  FINANCIAL INFORMATION

Item 1.  Financial Statements (Unaudited)

         Consolidated Condensed Balance Sheets as of
         March 31, 1999 and December 31, 1998                             3

         Consolidated Condensed Statements of Income for the
         Three Months Ended March 31, 1999 and 1998                       4

         Consolidated Condensed Statements of Cash Flows
         For the Three Months Ended March 31, 1999 and 1998               5

         Notes to Consolidated Condensed Financial Statements             6

         Report of Independent Accountants                               10

Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations                             11

PART II:  OTHER INFORMATION


Item 2.  Changes in Securities                                           18

Item 4.  Submission of Matters to a Vote of Security Holders             18

Item 6.  Exhibits and Reports on Form 8-K                                18

SIGNATURES                                                               19

EXHIBIT                                                                  20
<PAGE>
                            COLONIAL PROPERTIES TRUST
                      CONSOLIDATED CONDENSED BALANCE SHEETS
                                 (in thousands)

<TABLE>
                                                   March 31, 1999   December 31,
                                                     (Unaudited)        1998
                                                     -----------    -----------
               ASSETS
<S>                                                 <C>            <C>
Land, buildings, & equipment, net                    $ 1,543,606    $ 1,566,841
Undeveloped land and construction in progress            164,537        128,336
Cash and equivalents                                       6,136          4,583
Restricted cash                                            2,925          2,897
Accounts receivable, net                                   9,554          9,428
Prepaid expenses                                           3,003          3,224
Deferred debt and lease costs                              9,352          9,644
Investment in unconsolidated subsidiaries                 25,842         25,181
Other assets                                               4,608          5,315
                                                     -----------    -----------

                                                     $ 1,769,563    $ 1,755,449
                                                     ===========    ===========


     LIABILITIES AND SHAREHOLDERS' EQUITY

Notes and mortgages payable                          $   836,724    $   909,322
Accounts payable                                          14,827          8,614
Accounts payable to affiliates                             4,235          5,540
Accrued interest                                          10,292         12,051
Accrued expenses                                           7,612          3,456
Tenant deposits                                            4,296          4,272
Unearned rent                                              1,782          2,800
                                                     -----------    -----------
Total liabilities                                        879,768        946,055
                                                     -----------    -----------
Minority interest:
Preferred units                                          100,000              0
Common units                                             193,029        198,947
                                                     -----------    -----------
Total minority interest                                  293,029        198,947
                                                     -----------    -----------

Preferred  shares of  beneficial  interest,
$.01 par value,  10,000,000  shares authorized;
5,000,000 shares issued and outstanding at
March 31,  1999 and December 31, 1998, respectively           50             50
Common shares of beneficial interest, $.01 par value,
65,000,000  shares  authorized;  25,694,469  and
26,147,054  shares  issued and outstanding at
March 31, 1999 and December 31, 1998, respectively           257            261
Additional paid-in capital                               669,103        662,895
Cumulative earnings                                      144,974        129,684
Cumulative distributions                                (200,937)      (182,135)
Treasury shares, at cost; 623,500 shares at
March 31, 1999 and 0 shares at December 31, 1998         (15,862)             0
Deferred compensation on restricted shares                  (819)          (308)
                                                     -----------    -----------

Total shareholders' equity                               596,766        610,447
                                                     -----------    -----------

                                                     $ 1,769,563    $ 1,755,449
                                                     ===========    ===========


</TABLE>
The accompanying notes are an integral part of these financial statements.
<PAGE>
                            COLONIAL PROPERTIES TRUST
                   CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                                   (Unaudited)
                                 (in thousands)

<TABLE>
                                                           Three Months Ended
                                                                March 31,
                                                             1999        1998
                                                           --------   --------
 Revenue:
<S>                                                         <C>       <C>
     Minimum rent                                         $ 54,981    $ 47,271
     Percentage rent                                           896         778
     Tenant recoveries                                       8,424       7,281
     Other                                                   3,158       2,980
                                                          --------    --------

        Total revenue                                       67,459      58,310
                                                          --------    --------

 Property operating expenses:
     General operating expenses                              5,121       4,310
     Salaries and benefits                                   3,476       2,869
     Repairs and maintenance                                 6,580       5,746
     Taxes, licenses, and insurance                          6,119       4,854
 General and administrative                                  2,267       2,554
 Depreciation                                               12,888      10,161
 Amortization                                                  525         337
                                                          --------    --------

        Total operating expenses                            36,976      30,831
                                                          --------    --------

        Income from operations                              30,483      27,479
                                                          --------    --------

 Other income (expense):
     Interest expense                                      (13,954)    (12,579)
     Income (loss) from unconsolidated subsidiaries            552        (428)
     Gains (losses) from sales of property                   3,005         (32)
     Minority interest in consolidated operating property      (61)        -0-
                                                          --------    --------

        Total other expense                                (10,458)    (13,039)
                                                          --------    --------

        Income before extraordinary items and
        minority interest in CRLP                           20,025      14,440
 Extraordinary loss from early extinguishment of debt          -0-        (395)
                                                          --------    --------

        Income before minority interest in CRLP             20,025      14,045
 Minority interest in income of CRLP                         4,731       3,607
 Distribution to preferred unitholders of CRLP                 888           0
                                                          --------    --------

        Net income                                        $ 14,406    $ 10,438
 Dividends to preferred shareholders                        (2,734)     (2,734)
                                                          --------    --------

        Net income available to common shareholders       $ 11,672    $  7,704
                                                          ========    ========

 Net income per common share - basic                      $   0.45    $   0.36
                                                          ========    ========

 Net income per common share - diluted                    $   0.45    $   0.36
                                                          ========    ========

 Weighted average common shares outstanding                 26,192      21,411
                                                          ========    ========


</TABLE>
The accompanying notes are an integral part of these financial statements.
<PAGE>
                            COLONIAL PROPERTIES TRUST
                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                                 (in thousands)

<TABLE>

                                                           Three Months Ended
                                                                March 31,
                                                          --------------------
                                                            1999        1998
                                                          --------    --------

Cash flows from operating activities:
<S>                                                       <C>         <C>
    Net  income                                           $ 15,294    $ 10,438
    Adjustments  to  reconcile  net  income to net
       cash  provided  by  operating activities:
       Depreciation and amortization                        13,413      10,498
       (Income) loss from unconsolidated subsidiaries         (552)        428
       Minority interest                                     4,731       3,607
       (Gains) losses from sales of property                (3,005)         32
       Other                                                   452         528
    Decrease (increase) in:
       Restricted cash                                         (28)        (13)
       Accounts receivable                                    (516)          4
       Prepaid expenses                                        221         209
       Other assets                                            246        (638)
    Increase (decrease) in:
       Accounts payable                                      4,908     (10,175)
       Accrued interest                                     (1,759)      1,423
       Accrued expenses and other                            3,176       3,606
                                                          --------    --------
          Net cash provided by operating activities         36,581      19,947
                                                          --------    --------

Cash flows from investing activities:
    Acquisition of properties                               (2,854)    (24,879)
    Development expenditures                               (37,709)     (9,455)
    Tenant improvements                                     (2,249)       (672)
    Capital expenditures                                    (3,623)     (1,320)
    Proceeds from sales of property, net of selling costs   23,586         -0-
    Distributions from subsidiaries                            965          52
    Capital contributions to subsidiaries                   (1,074)        (20)
                                                          --------    --------
          Net cash used in investing activities            (22,958)    (36,294)
                                                          --------    --------

Cash flows from financing activities:
    Proceeds from common stock issuances,
      net of expenses paid                                     -0-      47,806
    Proceeds from CRLP preferred units issuance,
      net of expenses paid                                  97,445         -0-
    Principal reductions of debt                              (485)    (11,303)
    Proceeds from dividend reinvestment                      4,161         -0-
    Net change in revolving credit balances                (72,128)     (1,438)
    Dividends paid to common and preferred shareholders    (18,803)    (14,373)
    Purchase of treasury stock                             (15,862)        -0-
    Distributions to minority partners                      (6,368)     (5,307)
    Payment of mortgage financing cost                         (30)        (30)
    Debt prepayment penalties                                  -0-        (395)
                                                          --------    --------
          Net cash (used in) provided by
          financing activities                             (12,070)     14,960
                                                          --------    --------
          Increase (decrease) in cash and equivalents        1,553      (1,387)
Cash and equivalents, beginning of period                    4,583       4,531
                                                          --------    --------
Cash and equivalents, end of period                       $  6,136    $  3,144
                                                          ========    ========


</TABLE>
The accompanying notes are an integral part of these financial statements.
<PAGE>

                            COLONIAL PROPERTIES TRUST
                              NOTES TO CONSOLIDATED
                         CONDENSED FINANCIAL STATEMENTS
                                 March 31, 1999
                                   (Unaudited)

Note 1 -- Basis of Presentation
         The accompanying  unaudited consolidated condensed financial statements
of Colonial Properties Trust (the "Company") have been prepared by management in
accordance with generally accepted  accounting  principles for interim financial
reporting and in  conjunction  with the rules and  regulations of the Securities
and  Exchange  Commission.  In  the  opinion  of  management,   all  adjustments
considered necessary for a fair presentation have been included. These financial
statements  should be read in conjunction  with the information  included in the
Company's Annual Report as filed with the Securities and Exchange  Commission on
Form 10-K and Form 10-K/A for the year ended December 31, 1998. The December 31,
1998 balance  sheet data  presented  herein was derived  from audited  financial
statements but does not include all disclosures  required by generally  accepted
accounting principles.

         In July 1998, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards No. 133 (SFAS 133),  Accounting for Derivative
Instruments  and  Hedging   Activities,   which  addresses  the  accounting  for
derivative  instruments,  including certain derivative  instruments  embedded in
other  contracts,  and hedging  activities.  Under SFAS 133, the Company will be
required to account for derivative financial instruments,  if any, at their fair
market value, and make certain required disclosures.  The Company is required to
adopt SFAS 133 for periods beginning January 1, 2000.

Note 2 -- Acquisitions and Dispositions
         During the first quarter of 1999,  there were no property  acquisitions
made by the Company. However, an additional $2.8 million was paid by the Company
in the first quarter of 1999 related to acquisitions  made in prior periods,  of
which  approximately  $2.0  million  relates to an  "earn-out"  of a  previously
acquired property.

         Also during the first quarter of 1999,  the Company  completed the sale
of its  Colonial  Grand at Kirkman  multifamily  property,  which was a 370-unit
property located in Orlando,  Florida. The Company recognized a gain on the sale
of the asset of approximately $3.0 million.

Note 3 -- Distribution
         On April 22, 1999, a cash  distribution was declared to shareholders of
the Company and partners of Colonial Realty Limited Partnership in the amount of
$0.58 per share and per unit,  totaling  $20.8  million.  The  distribution  was
declared to shareholders  and partners of record as of May 3, 1999, and was paid
on May 10, 1999.

Note 4 -- CRLP Preferred Unit Issuance
          On February 23 1999, Colonial Realty Limited Partnership ("CRLP"), the
Company's  Operating  Partnership,  issued  2.0  million  units of $50 par value
8.875% Series B Cumulative  Redeemable Perpetual Preferred Units (the "Preferred
Units"),  valued at $100 million in a private  placement.  CRLP has the right to
redeem  the  Preferred  Units,  in  whole or in part,  after  five  years at the
original capital  contribution plus the cumulative  priority return,  whether or
not declared,  to the redemption date to the extent not previously  distributed.
The Preferred Units are exchangeable for 8.875% Series B Preferred Shares of the
Company, after ten years at the option of the holders of the Preferred Units.

<PAGE>
Note 5 -- Net Income Per Share
         The  following  table sets forth the  computation  of basic and diluted
earnings per share:


                                                    (Amounts in thousands,
                                                     except per share data)
                                            ------------------------------------
                                             Three Months        Three Months
                                            Ended March 31,     Ended March 31,
                                                 1999                1998
                                           ----------------     ----------------
Numerator:
 Numerator  for  basic  and  diluted  net
 income per share - net income  available
 to common shareholders                     $     11,672         $        7,704
                                            ===============       ==============

Denominator:
 Denominator  for  basic net  income  per
 share - weighted average common shares          26,192                  21,411
 Effect of dilutive securities:
 Trustee and employee stock options                  20                      54
                                            ===============      ===============
 Denominator  for  diluted net income per
 share  -   adjusted   weighted   average
 common shares                                   26,212                  21,465
                                            ===============       ==============

 Basic net income per share                 $       .45          $          .36
                                            ===============       ==============

 Diluted net income per share               $       .45          $          .36
                                            ===============       ==============


Options to purchase  369,348 Common Shares at a weighted  average exercise price
of $28.832 per share were  outstanding  during 1999 but were not included in the
computation of diluted net income per share because the options'  exercise price
was greater than the average  market price of the common shares and,  therefore,
the effect would be antidilutive.


Note 6 -- Segment Information
          The Company is organized  into,  and manages its business based on the
performance of, three separate and distinct  operating  divisions:  Multifamily,
Retail,  and  Office.  Each  division  has a  separate  management  team that is
responsible for acquiring,  developing,  managing, and leasing properties within
each  division.   The  applicable   accounting  policies  of  the  segments  are
substantially  the  same as  those  described  in the  "Summary  of  Significant
Accounting Policies" in the Company's 1998 Annual Report.  However, the pro rata
share of the revenues, net operating income ("NOI"), and assets of the partially
owned entities and joint ventures that the Company has entered into are included
in the applicable segment  information.  Subsequently,  in the reconciliation to
total revenues, total NOI, and total assets, the amounts are eliminated,  as the
investment in the partially  owned  entities and joint ventures are reflected in
the  consolidated  financial  statements as investments  accounted for under the
equity  method.  Management  evaluates  the  performance  of  its  segments  and
allocates  resources to them based on NOI. NOI consists of revenues in excess of
general operating expenses, salaries and wages, repairs and maintenance,  taxes,
licenses,  and insurance.  Segment  information for the three months ended March
31, 1999 and 1998 is as follows:

<TABLE>
   As of and for the
  Three Months Ended
    March 31, 1999          Multifamily      Retail       Office       Total
                            -----------    ----------   ---------   ----------
    (in thousands)
<S>                         <C>          <C>          <C>          <C>
Total Divisional Revenues   $   28,071   $   32,033   $    9,822   $   69,926
NOI                             18,163       22,510        6,974       47,647
Divisional assets              787,199      745,244      247,528    1,779,971

  Three Months Ended
    March 31, 1998          Multifamily      Retail       Office       Total
                            -----------    ----------   ---------   ----------
    (in thousands)
Total Divisional Revenues   $   24,148   $   26,033   $    7,510   $   57,691
NOI                             16,261       18,487        5,466       40,214

  For the Period Ended
   December 31, 1998        Multifamily      Retail       Office       Total
                            -----------    ----------   ---------   ----------
    (in thousands)
Divisional assets           $  783,097      742,761      241,131    1,766,989
</TABLE>

          A reconciliation  of total segment  revenues to total revenues,  total
segment NOI to income from operations, for the three months ended March 31, 1999
and 1998,  and total  divisional  assets to total  assets for the periods  ended
March 31, 1999 and December 31, 1998 is presented below:

<TABLE>
                                                         Three Months Ended
                                                         ------------------
(in thousands)                                         March 31,      March 31,
                                                         1999           1998
Revenues                                             -----------    -----------
<S>                                                  <C>            <C>
Total divisional revenues                            $    69,926    $    57,691
Unallocated corporate revenues                               201            687
Partially-owned subsidiaries                              (2,668)           (68)
                                                     -----------    -----------
    Total Revenues                                   $    67,459    $    58,310
                                                     -----------    -----------
NOI
                                                     -----------    -----------
Total divisional NOI                                 $    47,647    $    40,214
Unallocated corporate revenues                               201            687
Partially-owned subsidiaries                              (1,589)           (63)
General and administrative expenses                       (2,267)        (2,554)
Depreciation                                             (12,888)       (10,161)
Amortization                                                (525)          (337)
Other                                                        (96)          (307)
                                                     -----------    -----------
    Income from operations                           $    30,483    $    27,479
                                                     -----------    -----------

                                                        For the Period Ended
                                                      March 31,   December 31,
                                                        1999           1998
Assets
                                                     -----------    -----------
Total divisional assets                              $ 1,779,971    $ 1,766,989
Unallocated corporate assets (1)                          50,598         49,149
Partially-owned subsidiaries                             (61,006)       (60,689)
                                                     -----------    -----------
    Total assets                                     $ 1,769,563    $ 1,755,449
                                                     -----------    -----------
</TABLE>
(1) Includes the Company's  investment in partially owned entities of $25,842 as
    of March 31, 1999, and $25,181 as of December 31, 1998.

<PAGE>

Note 7 -- Revision of prior period statements
          Net income  available  to common  shareholders,  minority  interest in
income of CRLP,  and net income per common  share for the first  quarter of 1998
have been revised from previously  reported results to reflect an adjustment for
the application of dividends paid on the Series A Cumulative Preferred Shares of
Beneficial Interest that were issued by the Company in November 1997. The effect
of the  adjustment  is to  apply a  weighted-average  pro  rata  portion  of the
preferred dividends to the minority interest in income of CRLP,  resulting in an
increase  in net  income  available  to common  shareholders  and net income per
share, and a decrease in minority interest in income of CRLP. The adjustment has
been applied to the Company's  previously reported results for each of the other
fiscal quarters of 1998 also.

          The  adjustment  results in the  following  changes  to the  Company's
Consolidated  Condensed Statement of Income for the Three Months Ended March 31,
1998:
<TABLE>
                                                 Previously
                                                  Reported       As Revised
                                                -----------     ------------
($ in thousands)
<S>                                             <C>             <C>
Income before minority interest                 $  14,045       $   14,045
Minority interst in income of CRLP                 (4,479)          (3,607)
                                                   ------           ------
Net income                                          9,566           10,438
Dividends to preferred shareholders                (2,734)          (2,734)
                                                   ------           ------
Net income available to common shareholders     $   6,832       $    7,704
                                                   ======           ======
Net income per share, basic and diluted         $    0.32       $     0.36
                                                   ======           ======
</TABLE>

Note 8 - Restatement of Previously Issued Quarterly Information

          Land,  buildings  and  equipment,   shareholders'   equity,   minority
interest,  net income  available to common  shareholders,  minority  interest in
income of CRLP,  and net income per common  share as of and for the three months
ended March 31,  1999 have been  revised  from  previously  reported  results to
reflect an adjustment  made to previously  reported  depreciation  expense.  The
effect of this  adjustment  is an  increase  in net income  available  to common
shareholders  and net income per share,  an  increase  to  minority  interest in
income  of CRLP,  and an  increase  to net land,  buildings  and  equipment  and
shareholders' equity as of and for the three months ended March 31, 1999.

         The  adjustment  results  in the  following  changes  to the  Company's
Consolidated  Condensed  Balance Sheet and Consolidated  Condensed  Statement of
Income for the Three Months Ended March 31, 1999:

($ in thousands, except per share data )

                                                Previously            As
                                                 Reported          Restated
                                             ---------------   ----------------

Land, buildings and equipment, net             $ 1,542,733        $ 1,543,606
Shareholders' equity                               596,148            596,766
Minority Interest                                  292,774            293,029

Income before minority interest in CRLP             19,152             20,025
Net income available to common shareholders         11,051             11,672
Net income per common share                         $ 0.42             $ 0.45



<PAGE>

REPORT OF INDEPENDENT ACCOUNTANTS



To the Board of Trustees and Shareholders of
Colonial Properties Trust:

We have  reviewed  the  accompanying  consolidated  condensed  balance  sheet of
Colonial  Properties Trust (the "Company") as of March 31, 1999, and the related
consolidated  condensed  statements of income and cash flows for the three-month
periods  ended  March 31,  1999 and 1998.  These  financial  statements  are the
responsibility of the Company's management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and making  inquiries of persons  responsible  for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression of an opinion regarding the financial statements taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, after giving effect to the restatement described in Note 8,
we are not  aware  of any  material  modifications  that  should  be made to the
accompanying  condensed  consolidated  financial  statements  for  them to be in
conformity with generally  accepted  accounting  principles.

We have  previously  audited,  in accordance  with generally  accepted  auditing
standards,  the  consolidated  balance  sheet as of December 31,  1998,  and the
related consolidated statements of income,  shareholders' equity, and cash flows
for the year then ended (not presented herein);  and in our report dated January
13, 1999, except for Notes 16 and 17, as to which the date is April 21, 1999, we
expressed an unqualified opinion on those consolidated financial statements.  In
our  opinion,  the  information  set  forth  in  the  accompanying  consolidated
condensed  balance  sheet as of  December  31,  1998,  is  fairly  stated in all
material  respects in relation to the  consolidated  balance sheet from which it
has been derived.



                                                 /s/ PricewaterhouseCoopers LLP
                                                     PricewaterhouseCoopers LLP

Birmingham, Alabama
April 21, 1999, except for Note 8,
as to which the date is November 15, 1999


<PAGE>

                            COLONIAL PROPERTIES TRUST


Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations


General
          Colonial  Properties Trust ("Colonial" or the "Company") is engaged in
the ownership, development,  management, and leasing of multifamily communities,
retail malls and shopping centers,  and office buildings.  Colonial is organized
as a real estate  investment  trust (REIT) and owns and operates  properties  in
nine states in the Sunbelt  region of the United  States.  As of March 31, 1999,
Colonial's real estate  portfolio  consisted of 48 multifamily  communities,  40
retail properties, and 17 office properties.

         Colonial is one of the largest  diversified REITs in the United States.
Consistent with its  diversified  strategy,  Colonial  manages its business with
three  separate and  distinct  operating  divisions:  Multifamily,  Retail,  and
Office.  Each division has an Executive Vice President that oversees  growth and
operations and has a separate management team that is responsible for acquiring,
developing,  and leasing properties within each division.  This structure allows
Colonial  to  utilize  specialized   management  personnel  for  each  operating
division.  Constant  communication  among  the  Executive  Vice  Presidents  and
centralized functions of accounting,  information technology,  due diligence and
administrative  services  provide the Company with unique  synergy  allowing the
Company to take  advantage of a variety of investment  opportunities.  Decisions
for investments in acquisitions  and  developments and for dispositions are also
centralized.

         The  following   discussion   should  be  read  in   conjunction   with
management's  discussion  and  analysis of  financial  condition  and results of
operations  and all of the other  information  appearing in the  Company's  1998
Annual Report as filed with the Securities and Exchange  Commission on Form 10-K
and Form 10-K/A and with the financial statements included therein and the notes
thereto.  As used herein, the terms "Colonial" or "the Company" include Colonial
Properties Trust, and one or more of its subsidiaries  including,  among others,
Colonial Realty Limited Partnership (CRLP).

         Any statement  contained in this report which is not a historical fact,
or which might be otherwise  considered an opinion or projection  concerning the
Company or its business,  whether express or implied, is meant as, and should be
considered,  a forward-looking  statement as that term is defined in the Private
Securities Litigation Reform Act of 1996. Examples of forward-looking statements
include the  Company's  anticipated  sources and  amounts of  financing  and the
timing, cost and expected results of the Company's Year 2000 compliance program.
Forward-looking  statements are based upon assumptions and opinions concerning a
variety of known and  unknown  risks,  including  but not  limited to changes in
market  conditions,  the supply and demand for leasable  real  estate,  interest
rates, increased competition,  changes in governmental regulations, and national
and local economic conditions generally,  as well as other risks more completely
described in the Company's filings with the Securities and Exchange  Commission.
If any of these  assumptions or opinions prove  incorrect,  any  forward-looking
statements  made on the basis of such  assumptions  or  opinions  may also prove
materially incorrect in one or more respects.



<PAGE>


Results   of  Operations  -- Three Months Ended March 31, 1999 and 1998 Revenues
          -- Total revenues increased by $9.1 million, or 15.7%, for the first
quarter  of 1999 when  compared  to the first  quarter  of 1998.  This  increase
primarily  represents  revenues  generated by  properties  acquired or developed
during 1999 and 1998.  The  remaining  increase  relates to  increases in rental
rates at existing properties.

          Operating  Expenses  -- Total  operating  expenses  increased  by $6.1
million,  or 19.9%,  for the first  quarter of 1999 when  compared  to the first
quarter  of  1998.  This  increase  primarily  represents  additional  operating
expenses  associated with properties that were acquired or developed during 1999
and 1998.  The remaining  increase  primarily  relates to increases in operating
expenses at existing  properties and overall increases in corporate overhead and
personnel costs associated with the Company's continued growth.

         Other  Income  and  Expenses  --  Interest  expense  increased  by $1.3
million,  or 10.9%,  for the first  quarter of 1999 when  compared  to the first
quarter of 1998. The increase in interest  expense is primarily  attributable to
the  assumption of  acquisition-related  debt,  and the  increased  usage of the
Company's  revolving  credit  agreement  in  conjunction  with the  financing of
acquisitions and developments.

Liquidity and Capital Resources
         During the first quarter of 1999,  the Company  invested  approximately
$40.5 million in its  acquisition  and  development of  properties.  The Company
financed  this  growth  through  net  proceeds  from a private  offering of debt
through its Operating  Partnership CRLP totaling $100.0 million during the first
quarter (as discussed below), advances on its bank line of credit, and cash from
operations.  As of March 31,  1999,  the Company had an  unsecured  bank line of
credit providing for total  borrowings of $250 million.  The line, which is used
by the Company primarily to finance property acquisitions and development, bears
interest  at LIBOR plus 80 basis  points and LIBOR plus 135 basis  points and is
renewable in July 2000 and provides for a two-year  amortization  in the case of
nonrenewal The line of credit agreement includees a competitive bid feature that
will allow the Company to convert up to $125 million under the line of credit to
a fixed rate, for a fixed term not to exceed 90 days. The balance outstanding on
this line at March 31, 1999, was $102.4 million.

          On  February 23 1999,  CRLP issued 2.0 million  units of $50 par value
8.875% Series B Cumulative  Redeemable Perpetual Preferred Units (the "Preferred
Units"),  valued at $100 million in a private  placement.  CRLP has the right to
redeem  the  Preferred  Units,  in  whole or in part,  after  five  years at the
original capital  contribution plus the cumulative  priority return,  whether or
not declared,  to the redemption date to the extent not previously  distributed.
The Preferred Units are exchangeable for 8.875% Series B Preferred Shares of the
Company,  after ten years at the option of the holders of the  Preferred  Units.
The proceeds of the issuance were used to reduce the Company's  outstanding line
of credit and to fund development expenditures.


         Management   intends  to  replace   significant   borrowings  that  may
accumulate  under the bank line of credit with funds  generated from the sale of
additional equity securities  and/or permanent  financing,  as market conditions
permit.  Management  believes that these potential sources of funds,  along with
the possibility of issuing limited  partnership units of Colonial Realty Limited
Partnership in exchange for properties,  will provide the Company with the means
to finance additional acquisitions and development.  Management anticipates that
its net cash provided by operations  and its existing cash balances will provide
the  necessary  funds on a short-  and  long-term  basis to cover its  operating
expenses,  interest  expense  on  outstanding  indebtedness,  recurring  capital
expenditures,  and dividends to shareholders in accordance with Internal Revenue
Code requirements applicable to real estate investment trusts.

<PAGE>
Year 2000 Issue

         Overview of Y2K Problem
         The Year 2000 or "Y2K" problem refers to the inability of many existing
computer programs having time-sensitive  software to recognize a date using "00"
as the year 2000. Instead, the computer programs interpret such data as the year
1900.  This failure to  accurately  recognize  the year 2000 and other key dates
could result in a variety of problems ranging from data  miscalculations  to the
failure of entire systems. In an attempt to eliminate or minimize this potential
risk, the Company has initiated an effort to identify,  understand,  and address
the myriad of issues associated with the Y2K problem. The Company has identified
two main areas where  potential  Y2K problems  exist:  (a)  Property  Management
Systems and; (b) Information Systems.

         Phase One - Assessing the Company's Y2K Readiness
         As a result of potential  risks posed by Y2K problems on the  Company's
operations,  in the  early  months  of 1998,  the  Company  formed  a Year  2000
Committee to oversee,  manage, and implement a Year 2000 Compliance Program (the
"Program"). The Committee is comprised of representatives from senior management
and various departments and advisors at the home and regional offices, including
the  telecommunications,  information systems, and office services  departments.
Because of the wide-ranging implications of the Y2K problem,  management decided
to carry out the  Program in  multiple  phases  over 1998 and 1999.  Many of the
phases of the Program are being carried out simultaneously.

         The initial step in assessing the Company's Y2K readiness  consisted of
identifying  systems  that are  date  sensitive  and,  accordingly,  could  pose
potential Y2K  problems.  The process  included an  examination  of  information
technology  and  non-information  technology  systems at the Company's  home and
regional  offices  and  at  the  Company's  properties.   The  initial  step  of
identifying  systems has been  completed by the Company's  information  services
department and building  services  department  through a combination of physical
inspections and informational interviews with Company employees.

         Having identified systems that could have a potential Y2K problem,  the
Company is  attempting  to determine  which of the systems  actually  have a Y2K
problem. Much of the required information is within the exclusive control of the
Company's  vendors and  manufacturers,  who are being contacted through standard
form letters and telephone  calls  requesting such  information.  In the case of
property management systems, a database was compiled for the types of equipment,
names of  manufacturers  and model  numbers.  The  following is a summary of the
Phase One results obtained to date.

         Property Management Systems
         The Company  has  identified  six  categories  of  property  management
systems in which it has the most  exposure  to  potential  Y2K  problems.  These
categories include:

o Building automation (e.g.,  energy management,  HVAC) o Security card access o
Fire and life safety o Elevator o Garage revenue control o Office equipment

         In April 1998, the Company began gathering data from vendors to catalog
the  equipment  in all of  its  buildings.  To  date,  approximately  75% of the
information requested has been received.  The Company does not expect to receive
100% of the information  requested due to a number of  nonresponsive  vendors or
unavailable information.

         All of the  responses  have  confirmed  that their systems would not be
affected  in an  adverse  way  due to the Y2K  date  change.  The  Y2K  steering
committee is in the process of  evaluating if any of these  property  management
systems are mission  critical in nature and would have a negative  impact on the
Company's  ability to conduct  business  if a failure  occurs.  At this time the
Company does not believe these systems are mission critical. Regardless, efforts
continue to obtain  additional  evidence from vendors  concerning  these systems
such as processes followed,  test scripts,  and actual findings.  Once received,
the Company will further evaluate these systems and will determine if it will be
necessary  to confirm the  information  received  from the  vendors.  Due to the
positive  responses  received  the  Company  does not  feel  that  this  will be
necessary.

         Information Systems
         Information systems fall into four general  categories:  Accounting and
property management;  network operating systems; desktop software; and secondary
systems.

          Accounting  and  Property  Management  - The general  ledger  software
system is not  currently  compliant.  New versions were written and delivered to
the Company during the first quarter of 1999. The Company found the new versions
would not run in the current  environment.  The vendor  continues to develop the
software  systems and has  represented to the Company that it expects to deliver
Y2K compliant systems during the early part of the third quarter.  Upon receipt,
the Company will test the systems and the software  upgrades and,  assuming that
the systems and upgrades are found to be  operational,  will install the systems
in the third and fourth quarters with a goal of becoming fully compliant  during
the early part of the fourth quarter.  While the vendor is revising the systems,
the Company  intends to pursue  alternative  software  systems  offered by other
vendors. If the Company finds an acceptable  alternative software system that is
Y2K compliant,  it may implement that system instead of the system being revised
by the Company's current vendor. If the Company were to implement an alternative
system,  the Company may be able to achieve full Y2K  compliance as early as the
third quarter.

         Network  Operating  Systems  -  Management  believes  that the  network
operating  servers  are  currently  Y2K  compliant  subject to certain  possible
exceptions.  Microsoft Corporation recently announced that Windows NT 4.0, which
the Company  uses,  is not Y2K  compliant  with service pak level III.  However,
Microsoft  has stated that service pak level IV will need to be loaded to become
completely  Y2K compliant.  Upgrades of Company  network  operating  systems are
expected to be  installed  in the second  quarter of 1999,  bringing the network
operating servers into full compliance. Management believes that testing of this
new  software  will not be  necessary,  as it has  already  been  proven  in the
industry to be Y2K compliant.

         Desktop  Software - Management  has  reviewed  all desktop  systems and
software applications,  identified those that are not in compliance and compiled
a list of necessary upgrades.  Those upgrades have been completed for 95% of the
current systems and are now Y2K compliant.  The remaining upgrades for 5% of the
systems are anticipated to be completed by the end of the first quarter. As part
of the continuing  efforts to be Y2K compliant,  every new system is tested upon
installation.

The status of desktop compliance is as follows:

o Systems (hardware and software) testing - Complete
o Installation of updated  software that also provides Y2K compliance - Complete
o Complete installation/full compliance - Second Quarter 1999

         Secondary   Information  Systems  -  "Secondary"   information  systems
include,  but are not limited to: payroll;  fixed-asset  system; and forecasting
modeling  software,  which  provide  projections  on property  returns and other
items.  Letters have been received confirming Y2K compliance from the vendors of
the  Company's  secondary  systems.  The  number of  computers  related to these
secondary systems are nominal and testing is expected to be completed by the end
of the second quarter of 1999.

         Telecommunications  Systems - In general,  management believes that the
internal  telephone  systems are not date sensitive and should not be materially
affected by Y2K problems.  A letter has been received from the telephone  system
vendor  confirming Y2K readiness of the voice mail system,  telephone system and
telephone  hardware.  Testing will be completed by the end of the second quarter
of 1999.

         Phase Two - Determining the Cost of Achieving Y2K Readiness and
                     Implementing the Y2K Action Plan
         During  the last two  years,  costs for new  technology  to ensure  Y2K
readiness,  including  computers,  telephone  systems,  and  software,  has been
approximately $1 million and an additional  $400,000 is estimated to be spent on
property management software upgrades and testing from a third-party  consultant
on  current  secondary  systems.  However,  the  costs  of the  project  and the
completion  date are based on management's  best  estimates,  which are based on
numerous assumptions of future events.

         Phase  Three -  Assessing  the Risks to the  Company  of  Noncompliance
         Management does not believe that the impact of Y2K will have a material
adverse effect on the Company's financial  condition,  results of operations and
cash flows.  Such belief is based on  management's  analysis of the risks to the
Company related to the Company's own potential Y2K problems  discussed above and
the assessment of the Y2K problems of vendors, suppliers, and customers.

         Property Management Systems - Management believes that the Y2K risks to
the Company's  financial  condition and operations  associated with a failure of
building  management  systems  is  immaterial  due to the fact  that each of the
Company's  properties  have,  for the most part,  separate  building  management
systems.  In addition,  based upon the  investigation  results received to date,
management  believes there is sufficient  time to correct those system  problems
within the Company's control before the Year 2000.

         In the event a failure of essential property  management systems occurs
at one or more of the Company's buildings, whether due to a failure of a Company
system or an interruption of utilities,  management believes that the individual
tenant leases will protect the Company from claims of  constructive  eviction or
other  remedies that could result in a termination  of lease rights.  It is also
management's  belief  that most of the leases  eliminate,  limit or qualify  the
rights of a tenant to receive an abatement  under such  circumstances.  Although
there is always a risk of claims being brought on a noncontractual  basis (e.g.,
in tort), it is management's  belief that the Company's  efforts to identify and
solve Y2K problems will minimize  such risk.  The Company has also  attempted to
allocate  the risk of  noncompliance  to the  vendors and  manufacturers  of the
property management and information systems by establishing  standard riders and
addenda to be attached to new contracts for systems using time sensitive data.

         Information  Systems - Because the Company's  major source of income is
rental payments under long-term leases,  the failure of key information  systems
is not expected to have a material  adverse  effect on the  Company's  financial
condition,  results of  operations,  or cash flows for its existing  properties.
Even if problems with the information  systems are  experienced,  the payment of
rent under leases would not be excused.  However,  the ability of the Company to
produce complete and accurate financial information in a timely fashion could be
impaired.  This  situation  would affect the Company's  anticipated  development
projects or acquisitions of new  properties.  Management  expects to correct any
information  system problems within the Company's  control before the Year 2000,
thereby  minimizing or avoiding the increased cost of correcting  problems after
the fact.

         Our Vendors - The success of the Company's business is not closely tied
to the operations of any one manufacturer,  vendor or supplier.  Accordingly, if
any  manufacturers,  vendors or suppliers  cease to conduct  business due to Y2K
related  problems,  management  expects to be able to  contract  with  alternate
providers  without  experiencing  any material  adverse  effect on the Company's
financial condition, results of operations, or cash flows.

         Our Customers - Because of a broad  customer/tenant base, the Company's
success  is  not  closely  tied  to  the  success  of  any  particular   tenant.
Accordingly,  management  believes  that there should not be a material  adverse
effect on the Company's  financial  condition,  results of  operations,  or cash
flows if any tenant ceases to conduct business due to Y2K related problems.  The
Company has requested that major tenants  provide  periodic  updates as to their
Y2K readiness.

         Phase Four - Developing Contingency Plans
         The  Company  currently  does not  have  contingency  plans  in  place;
however,  management  expects to develop and implement  contingency plans by the
end of the  second  quarter of 1999.  The  Company's  contingency  plans will be
structured  to address  both  restoration  of systems and their  components  and
overall  business  operating  risk.  These plans are  intended to mitigate  both
internal  risks, as well as potential risks in the supply chain of the Company's
suppliers and customers.

Funds from Operations
         The Company  considers Funds From Operations  ("FFO") a widely accepted
and  appropriate  measure  of  performance  for an equity  REIT that  provides a
relevant  basis for  comparison  among  REITs.  FFO, as defined by the  National
Association  of Real Estate  Investment  Trusts  (NAREIT),  means income  (loss)
before minority interest  (determined in accordance with GAAP),  excluding gains
(losses) from debt restructuring and sales of property, plus real estate related
depreciation  and after  adjustments for  unconsolidated  partnerships and joint
ventures.  FFO is presented to assist  investors in analyzing the performance of
the Company.  The  Company's  method of  calculating  FFO may be different  from
methods  used by other REITs and,  accordingly,  may not be  comparable  to such
other REITs. FFO (i) does not represent cash flows from operations as defined by
GAAP,  (ii) is not  indicative of cash available to fund all cash flow needs and
liquidity, including its ability to make distributions,  and (iii) should not be
considered as an  alternative  to net income (as  determined in accordance  with
GAAP) for  purposes of  evaluating  the  Company's  operating  performance.  The
Company's FFO for the first quarter of 1999 and 1998 was computed as follows:

<PAGE>
(in thousands)                                     1999                1998
- ------------------------------------------- ----------------   -----------------
Net income available to common shareholders      $11,672              $7,704
Adjustments:
       Minority interest in CRLP                   4,731               3,607
       Real estate depreciation (1)               12,973              10,184
       Losses from sales of property (1)          (3,005)                 35
       Debt prepayment penalties                     380                 395
- ------ ----------------------------------- ----------------    -----------------
Funds From Operations                           $ 26,751            $ 21,925
- ------------------------------------------ ----------------    -----------------

(1) Includes pro-rata share of adjustments for subsidiaries.

          The revision of the  Company's  financial  statements  as discussed in
Note 7 of the Consolidated Condensed Financial Statements,  had no effect on the
Company's  previously reported  calculations of Funds From Operations ("FFO") or
FFO  per  share,  nor  did  it  effect  the  federal  income  tax  treatment  of
distributions or dividends previously paid to shareholders or unitholders.


                            COLONIAL PROPERTIES TRUST
                          PART II -- OTHER INFORMATION



Item 2. Changes in Securities

         None.

Item 4. Submission of Matters to a Vote of Security Holders

         None.

Item 6.  Exhibits and Reports on Form 8-K.

         (a)  Exhibit

15.      Letter re:  Unaudited Interim Financial Information

(b)      Reports on Form 8-K

              The  following  reports  on Form 8-K have been  filed  during  the
quarter ended March 31, 1999:

                  Form 8-K dated February 25, 1999,  reported  certain  property
                  acquisitions  during 1998 up to December 29, 1998,  under Item
                  5, "Other Events."



<PAGE>


                                   SIGNATURES


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant has duly caused this amendment to be signed on its behalf by the
undersigned hereunto duly authorized.


                                             COLONIAL PROPERTIES TRUST




Date:  November 15, 1999                    /s/ Howard B. Nelson, Jr.
                                                ---------------------
                                                Howard B. Nelson, Jr.
                                                Chief Financial Officer
                                               (Duly Authorized Officer
                                                and Principal Financial Officer)



Date:  November 15, 1999                    /s/ Kenneth E. Howell
                                                ---------------------
                                                Kenneth E. Howell
                                                Senior Vice President, and
                                                Chief Accounting Officer
                                               (Principal Accounting Officer)





<PAGE>
Securities and Exchange Commission
450 Fifth Street, N. W.
Washington, D. C. 20549



                                                   Re: Colonial Properties Trust
                                                       (File No. 1-12358)
                                                       Registrations on Form S-8
                                                       Registrations on Form S-3


We are aware  that our report  dated  April 21,  1999,  except for Note 8, as to
which  the date is  November  15,  1999,  on our  review  of  interim  financial
information of Colonial  Properties  Trust for the quarters ended March 31, 1999
and 1998 and  included in the  Company's  quarterly  report on Form 10-Q for the
quarters then ended, is incorporated by reference in the registration statements
on Form S-8  related to certain  restricted  shares and stock  options  filed on
September 29, 1994; Form S-3 related to the Shelf Registration filed on November
20, 1997; Form S-3 related to the Dividend  Reinvestment Plan filed on April 11,
1995, as amended;  Form S-8 related to the registration of common stock issuable
under the Colonial Properties Trust  401(K)/Profit-Sharing Plan filed on October
15, 1996;  Form S-8 related to the Employee Share Purchase Plan filed on May 15,
1997; Form S-8 related to the  Non-employee  Trustee Share Plan filed on May 15,
1997,  Form S-8 related to changes to the First  Amended and  Restated  Employee
Share Option and Restricted Share Plan and the Non-employee Trustee Share Option
Plan filed on May 15,  1997;  and Form S-8  related to the  Second  Amended  and
Restated Employee Share Option and Restricted Share Plan filed on July 31, 1998.
Pursuant to Rule 436(c) under the Securities Act of 1933, this report should not
be considered a part of the registration  statement  prepared or certified by us
within the meaning of Sections 7 and 11 of that Act.




                                                 /s/ PricewaterhouseCoopers LLP
                                                     PricewaterhouseCoopers LLP

Birmingham, Alabama
November 15, 1999

<PAGE>

<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                   1,000
<CURRENCY>                                     U.S. Dollars

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   MAR-31-1999
<EXCHANGE-RATE>                                1.0
<CASH>                                         6,136
<SECURITIES>                                   0
<RECEIVABLES>                                  9,554
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               0
<PP&E>                                         1,887,070
<DEPRECIATION>                                 178,926
<TOTAL-ASSETS>                                 1,769,563
<CURRENT-LIABILITIES>                          0
<BONDS>                                        836,724
                          0
                                    50
<COMMON>                                       257
<OTHER-SE>                                     591,296
<TOTAL-LIABILITY-AND-EQUITY>                   1,769,563
<SALES>                                        67,459
<TOTAL-REVENUES>                               67,459
<CGS>                                          36,976
<TOTAL-COSTS>                                  36,976
<OTHER-EXPENSES>                               (3,496)
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             13,954
<INCOME-PRETAX>                                20,025
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            20,025
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   14,406
<EPS-BASIC>                                  0.45
<EPS-DILUTED>                                  0.45



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission