COLONIAL PROPERTIES TRUST
10-Q, 1999-08-13
REAL ESTATE INVESTMENT TRUSTS
Previous: INTERCOUNTY BANCSHARES INC, 10-Q, 1999-08-13
Next: TIMELINE INC, 10-Q, 1999-08-13





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                    FORM 10-Q

  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
                                  Act of 1934


For the Quarterly Period Ended:
       June 30,  1999                          Commission File Number: 1-12358


                            COLONIAL PROPERTIES TRUST
             (Exact name of registrant as specified in its charter)



                Alabama                                    59-7007599
         (State of organization)                         (IRS Employer
                             Identification Number)

         2101 Sixth Avenue North                             35203
               Suite 750                                   (Zip Code)
          Birmingham, Alabama
(Address of principal executive offices)

                (205) 250-8700
(Registrant's telephone number, including area code)



         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant  was required to file such  reports) and (2) has been subject to such
filing requirements for the past 90 days. YES |X| NO ___


          As of August 2, 1999,  Colonial Properties Trust had 24,467,693 Common
Shares of Beneficial Interest outstanding.

<PAGE>
                            COLONIAL PROPERTIES TRUST
                               INDEX TO FORM 10-Q


                                                                          Page

PART I:  FINANCIAL INFORMATION

    Item 1.  Financial Statements (Unaudited)

             Consolidated Condensed Balance Sheets as of
             June 30, 1999 and December 31, 1998                            3

             Consolidated Condensed Statements of Income for the
             Three Months and for the Six Months Ended
             June 30, 1999 and 1998                                         4

             Consolidated Condensed Statements of Cash Flows
             for the Six Months Ended June 30, 1999 and 1998                5

             Notes to Consolidated Condensed Financial Statements           6

             Report of Independent Accountants                             11

   Item 2.  Management's Discussion and Analysis of Financial              12
                       Condition and Results of Operations

PART II:  OTHER INFORMATION


   Item 2.  Changes in Securities                                          18

   Item 4.  Submission of Matters to a Vote of Security Holders            18

   Item 6.  Exhibits and Reports on Form 8-K                               19

SIGNATURES                                                                 20

EXHIBIT                                                                    21

<PAGE>

                            COLONIAL PROPERTIES TRUST
                      CONSOLIDATED CONDENSED BALANCE SHEETS
                                 (in thousands)
                              --------------------
<TABLE>
<CAPTION>

                                                              June 30, 1999   December 31,
                                                               (Unaudited)        1998
                                                               -----------    -----------
              ASSETS

<S>                                                            <C>            <C>
Land, buildings, & equipment, net                              $ 1,553,740    $ 1,566,841
Undeveloped land and construction in progress                      208,436        128,336
Cash and equivalents                                                 3,697          4,583
Restricted cash                                                      2,965          2,897
Accounts receivable, net                                            12,706          9,428
Prepaid expenses                                                     2,849          3,224
Deferred debt and lease costs                                        9,374          9,644
Investment in unconsolidated subsidiaries                           20,685         25,181
Other assets                                                         6,222          5,315
                                                               -----------    -----------

                                                               $ 1,820,674    $ 1,755,449
                                                               ===========    ===========

              LIABILITIES AND SHAREHOLDERS' EQUITY

Notes and mortgages payable                                    $   917,583    $   909,322
Accounts payable                                                     7,083          8,614
Accounts payable to affiliates                                       5,294          5,540
Accrued interest                                                    12,025         12,051
Accrued expenses                                                    12,608          3,456
Tenant deposits                                                      4,316          4,272
Unearned rent                                                        1,850          2,800
                                                               -----------    -----------
     Total liabilities                                             960,759        946,055
                                                               -----------    -----------

Minority interest:
Preferred units                                                    100,000              0
Common units                                                       190,675        198,947
                                                               -----------    -----------
                                                               -----------    -----------
     Total minority interest                                       290,675        198,947
                                                               -----------    -----------

 Preferred shares of  beneficial  interest,
      $.01 par value,  10,000,000  shares authorized;
      5,000,000 shares issued and outstanding at
      June 30, 1999 and December 31, 1998, respectively                 50             50
Common shares of beneficial interest, $.01 par value,
     65,000,000 shares  authorized;  25,043,261 and
     26,147,054 shares issued and outstanding at
     June 30, 1999 and December 31, 1998, respectively                 250            261
Additional paid-in capital                                         665,352        662,895
Cumulative earnings                                                158,745        129,684
Cumulative distributions                                          (220,677)      (182,135)
Treasury shares, at cost; 1,231,800 shares at June 30, 1999
     and 0 shares at December 31, 1998                             (33,743)             0
Deferred compensation on restricted shares                            (737)          (308)
                                                               -----------    -----------

     Total shareholders' equity                                    569,240        610,447
                                                               -----------    -----------

                                                               $ 1,820,674    $ 1,755,449
                                                               ===========    ===========

The accompanying notes are an integral part of these financial statements.

</TABLE>

<PAGE>

                            COLONIAL PROPERTIES TRUST
                   CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                                   (Unaudited)
                      (in thousands, except per share data)
                              ---------------------
<TABLE>
<CAPTION>
                                                                   Three Months Ended      Six Months Ended
                                                                        June 30,              June 30,
                                                                   ------------------    ------------------
                                                                   1999         1998        1999        1998
                                                                 ---------   ---------   ---------    ---------

Revenue:
<S>                                                            <C>          <C>          <C>          <C>
     Minimum rent                                              $  56,145    $  48,822    $ 110,822    $  96,005
     Percentage rent                                                 724          664        1,621        1,442
     Tenant recoveries                                             7,844        6,958       16,268       14,239
     Other                                                         5,188        3,139        8,649        5,957
                                                               ---------    ---------    ---------    ---------

         Total revenue                                            69,901       59,583      137,360      117,643
                                                               ---------    ---------    ---------    ---------

Property operating expenses:
     General operating expenses                                    5,038        4,396       10,158        8,706
     Salaries and benefits                                         3,565        3,004        7,042        5,873
     Repairs and maintenance                                       6,845        5,598       13,425       11,094
     Taxes, licenses, and insurance                                5,753        5,082       11,872        9,936
General and administrative                                         2,540        1,363        4,807        3,917
Depreciation                                                      14,648       10,794       28,409       20,955
Amortization                                                         557          343        1,082          680
                                                                ---------   ---------    ---------    ---------
         Total operating expenses                                 38,946       30,580       76,795       61,161
                                                               ---------    ---------    ---------    ---------
         Income from operations                                   30,955       29,003       60,565       56,482
                                                               ---------    ---------    ---------    ---------
Other income (expense):
     Interest expense                                            (13,505)     (11,612)     (27,459)     (24,191)
     Income (loss) from unconsolidated subsidiaries                  302         (538)         854         (966)
     Gains from sales of property                                    473           65        3,478           33
     Minority interest in consolidated operating property            (22)         -0-          (82)         -0-
                                                               ---------    ---------    ---------    ---------
         Total other expense                                     (12,752)     (12,085)     (23,209)     (25,124)
                                                               ---------    ---------    ---------    ---------
         Income before extraordinary item and
         minority interest in CRLP                                18,203       16,918       37,356       31,358
Extraordinary income (loss)                                          115           (5)         115         (400)
                                                               ---------    ---------    ---------    ---------

         Income before minority interest in CRLP                  18,318       16,913       37,471       30,958
Minority interest in income of CRLP                               (3,929)      (4,293)      (8,408)      (7,900)
Distribution to preferred unitholders of CRLP                     (2,268)         -0-       (3,156)         -0-
                                                               ---------    ---------    ---------    ---------
         Net income                                            $  12,121    $  12,620    $  25,907    $  23,058
Dividends to preferred shareholders                               (2,735)      (2,735)      (5,469)      (5,469)
                                                               ---------    ---------    ---------    ---------
     Net income available to common shareholders               $   9,386    $   9,885    $  20,438    $  17,589
                                                               =========    =========    =========    =========
Net income per common share - basic                            $    0.37    $    0.40    $    0.79    $    0.76
                                                               =========    =========    =========    =========
Net income per common share - diluted                          $    0.37    $    0.39    $    0.79    $    0.76
                                                               =========    =========    =========    =========
Weighted average common shares outstanding                        25,353       24,984       25,770       23,207
                                                               =========    =========    =========    =========

The accompanying notes are an integral part of these financial statements.

</TABLE>

<PAGE>

                            COLONIAL PROPERTIES TRUST
                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                                 (in thousands)
                               -------------------
<TABLE>
<CAPTION>
                                                                           Six Months Ended
                                                                               June 30,
                                                                         ----------------------
                                                                            1999        1998
                                                                         ---------  -----------

Cash flows from operating activities:
<S>                                                                      <C>          <C>
     Net  income                                                         $  29,063    $  23,058
     Adjustments to  reconcile  net  income to net cash
         provided  by  operating activities:
         Depreciation and amortization                                      29,491       21,635
         (Income) loss from unconsolidated subsidiaries                       (854)         966
         Minority interest                                                   8,408        7,900
         Gains from sales of property                                       (3,478)         (33)
         Other                                                                 547          722
     Decrease (increase) in:
         Restricted cash                                                       (68)         (32)
         Accounts receivable                                                (3,857)      (1,433)
         Prepaid expenses                                                      375          196
         Other assets                                                       (1,073)      (1,423)
     Increase (decrease) in:
         Accounts payable                                                   (1,777)      (7,775)
         Accrued interest                                                      (26)         286
         Accrued expenses and other                                          8,333        6,737
                                                                         ---------    ---------
             Net cash provided by operating activities                      65,084       50,804
                                                                         ---------    ---------

Cash flows from investing activities:
     Acquisition of properties                                             (19,451)    (143,203)
     Development expenditures                                              (83,526)     (33,946)
     Tenant improvements                                                    (4,224)      (1,420)
     Capital expenditures                                                   (8,315)      (4,712)
     Proceeds from sales of property, net of selling costs                  23,586          908
     Distributions from subsidiaries                                         6,752           75
     Capital contributions to subsidiaries                                  (1,402)         (21)
                                                                         ---------    ---------
             Net cash used in investing activities                         (86,580)    (182,319)
                                                                         ---------    ---------

Cash flows from financing activities:
     Proceeds from common stock issuances, net of expenses paid                -0-      136,972
     Proceeds from CRLP preferred units issuance, net of expenses paid      97,413          -0-
     Proceeds from additional borrowings                                     9,750          -0-
     Principal reductions of debt                                          (10,050)     (11,869)
     Proceeds from dividend reinvestment                                     3,675          -0-
     Net change in revolving credit balances                                 8,473       47,524
     Dividends paid to common and preferred shareholders                   (38,543)     (31,299)
     Purchase of treasury stock                                            (33,743)         -0-
     Purchase of common units                                               (3,509)         -0-
     Distributions to minority partners in CRLP                            (12,588)     (10,796)
     Payment of mortgage financing cost                                       (383)         (32)
     Other                                                                     115         (400)
                                                                         ---------    ---------
             Net cash provided by financing activities                      20,610      130,100
                                                                         ---------    ---------
             Decrease in cash and equivalents                                 (886)      (1,415)
Cash and equivalents, beginning of period                                    4,583        4,531
                                                                         ---------    ---------
Cash and equivalents, end of period                                      $   3,697    $   3,116
                                                                         =========    =========


The accompanying notes are an integral part of these financial statements.

</TABLE>

<PAGE>


                            COLONIAL PROPERTIES TRUST
                              NOTES TO CONSOLIDATED
                         CONDENSED FINANCIAL STATEMENTS
                                  June 30, 1999
                                   (Unaudited)

Note 1 -- Basis of Presentation
         The accompanying  unaudited consolidated condensed financial statements
of Colonial Properties Trust (the "Company") have been prepared by management in
accordance with generally accepted  accounting  principles for interim financial
reporting and in  conjunction  with the rules and  regulations of the Securities
and  Exchange  Commission.  In  the  opinion  of  management,   all  adjustments
considered necessary for a fair presentation have been included. These financial
statements  should be read in conjunction  with the information  included in the
Company's Annual Report as filed with the Securities and Exchange  Commission on
Form 10-K and Form 10-K/A for the year ended  December  31,  1998,  and with the
information  filed with the Securities and Exchange  Commission on Form 10-Q for
the quarter  ended March 31, 1999.  The  December  31, 1998  balance  sheet data
presented  herein was derived from  audited  financial  statements  but does not
include all disclosures required by generally accepted accounting principles.

         In July 1998, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards No. 133 (SFAS 133),  Accounting for Derivative
Instruments  and  Hedging   Activities,   which  addresses  the  accounting  for
derivative  instruments,  including certain derivative  instruments  embedded in
other  contracts,  and hedging  activities.  Under SFAS 133, the Company will be
required to account for derivative financial instruments,  if any, at their fair
market value, and make certain required disclosures.  The Company is required to
adopt SFAS 133 for all periods beginning after June 15, 2000.

Note 2 -- Acquisitions
         Emmett R. Johnson Building-- On June 22, 1999, the Company acquired the
Emmett R.  Johnson  Building,  a  163,000  square-foot  Class A office  building
located in  Birmingham,  Alabama.  The property was built in 1982,  renovated in
1995,  and was 90%  leased at the time of  acquisition.  The  Emmett R.  Johnson
Building  was  acquired for a purchase  price of $16.5  million,  and was funded
through an advance on the Company's unsecured line of credit.

         Colonial  Village at Haverhill--  On May 1, 1999, the Company  acquired
the  remaining  20.2%  ownership in Colonial  Village at  Haverhill,  a 322-unit
apartment  complex on approximately  19 acres of land in San Antonio,  Texas. On
July 1, 1998,  the Company had acquired 79.8%  ownership in Colonial  Village at
Haverhill.  The purchase of the remaining  20.2% interest was funded through the
issuance  of  157,140  limited  partnership  units in  Colonial  Realty  Limited
Partnership, valued at approximately $4.2 million.



Note 3 -- Net Income Per Share
         The  following  table sets forth the  computation  of basic and diluted
earnings per share:
<TABLE>
<CAPTION>

                                                                 (Amounts in thousands,
                                                                 except per share data)
                                               ------------------------------------------------------------
                                                    Three          Three           Six             Six
                                                   Months         Months        Months          Months
                                                    Ended          Ended          Ended           Ended
                                                  June 30,       June 30,       June 30,        June 30,
                                                    1999           1998           1999            1998
                                                 ------------   ------------   ------------    ------------
        Numerator:
        <S>                                    <C>            <C>            <C>             <C>
         Numerator  for basic and diluted net
         income   per  share  -  net   income
         available to common shareholders      $       9,386  $       9,885  $      20,438   $      17,589
                                                 ============   ============   ============    ============

       Denominator:
         Denominator  for  basic  net  income
         per share - weighted  average common
         shares                                       25,353         24,984         25,770          23,207
         Effect of dilutive securities:
         Trustee and employee stock options               22             53             22              53
                                                 ------------   ------------   ------------    ------------

         Denominator  for  diluted net income
         per   share  -   adjusted   weighted
         average common shares                        25,375         25,037         25,792          23,260
                                                 ============   ============   ============    ============

         Basic net income per share            $         .37  $         .40  $         .79   $         .76
                                                 ============   ============   ============    ============


         Diluted net income per share          $         .37  $         .39  $         .79   $         .76
                                                 ============   ============   ============    ============
</TABLE>

Options to purchase  419,348 Common Shares at a weighted  average exercise price
of $28.72 per share were  outstanding  during 1999 but were not  included in the
computation of diluted net income per share because the options'  exercise price
was greater than the average  market price of the common shares and,  therefore,
the effect would be antidilutive.

Note 4 -- Segment Information
          The Company is organized  into,  and manages its business based on the
performance of, three separate and distinct  operating  divisions:  Multifamily,
Retail,  and  Office.  Each  division  has a  separate  management  team that is
responsible for acquiring,  developing,  managing, and leasing properties within
each  division.   The  applicable   accounting  policies  of  the  segments  are
substantially  the  same as  those  described  in the  "Summary  of  Significant
Accounting Policies" in the Company's 1998 Annual Report.  However, the pro rata
portion  of the  revenues,  net  operating  income  ("NOI"),  and  assets of the
partially  owned  entities and joint  ventures that the Company has entered into
are  included  in  the  applicable  segment  information.  Subsequently,  in the
reconciliation to total revenues,  total NOI, and total assets,  the amounts are
eliminated, as the investment in the partially owned entities and joint ventures
are reflected in the consolidated  financial statements as investments accounted
for under  the  equity  method.  Management  evaluates  the  performance  of its
segments and allocates  resources to them based on NOI. NOI consists of revenues
in excess of  general  operating  expenses,  salaries  and  wages,  repairs  and
maintenance,  taxes, licenses, and insurance.  Segment information as of and for
the three months and six months ended June 30, 1999 and 1998, and for the period
ended December 31, 1998 is as follows:

<TABLE>
<CAPTION>

          As of and for the
         Three Months Ended
            June 30, 1999      Multifamily      Retail       Office       Total
                               -----------   -----------  ----------- ----------
           (in thousands)
<S>                            <C>          <C>          <C>          <C>
Total Divisional Revenues      $   29,232   $   32,837   $    9,690   $   71,759
NOI                                19,323       23,651        6,674       49,648
Divisional assets                 810,670      748,604      273,022    1,832,296
- --------------------------------------------------------------------------------
         Three Months Ended
            June 30, 1998      Multifamily      Retail       Office       Total
                               -----------   -----------  ----------- ----------
           (in thousands)
Total Divisional Revenues      $   24,929   $   27,223   $    7,463   $   59,615
NOI                                16,528       19,647        5,420       41,595
- --------------------------------------------------------------------------------

          Six Months Ended
            June 30, 1999      Multifamily      Retail       Office       Total
                               -----------   -----------  ----------- ----------
           (in thousands)
Total Divisional Revenues      $   57,303   $   64,870   $   19,512   $  141,685
NOI                                37,486       46,161       13,648       97,295
- --------------------------------------------------------------------------------

          Six Months Ended
            June 30, 1998      Multifamily      Retail       Office       Total
                               -----------   -----------  ----------- ----------
           (in thousands)
Total Divisional Revenues      $   49,076   $   53,255   $   14,973   $  117,304
NOI                                32,788       38,180       10,887       81,855
- --------------------------------------------------------------------------------

        For the Period Ended
          December 31, 1998
           (in thousands)      Multifamily      Retail       Office       Total
                               -----------   -----------  ----------- ----------
Divisional assets              $  783,097   $  742,761   $  241,131   $1,766,989
- --------------------------------------------------------------------------------
</TABLE>


<PAGE>


A reconciliation of total segment revenues to total revenues,  total segment NOI
to income from  operations,  for the three  months and six months ended June 30,
1999 and 1998,  and total  divisional  assets to total  assets,  for the periods
ended June 30, 1999 and December 31, 1998 is presented below:
<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------------------------------------------
                                     As of and for the     As of and for the      As of and for the     As of and for the
                                    Three Months Ended     Three Months Ended     Six Months Ended      Six Months Ended
(in thousands)                         June 30, 1999         June 30, 1998          June 30, 1999         June 30, 1998
Revenues
- -------------------------------------------------------------------------------  --------------------  --------------------
<S>                                             <C>                   <C>                  <C>                   <C>
Total divisional revenues                       $ 71,759              $ 59,615             $ 141,685             $ 117,304
Unallocated corporate revenues                       541                    35                   742                   474
Partially-owned subsidiaries                      (2,399)                  (67)               (5,067)                 (135)
- -------------------------------------------------------------------------------  --------------------  --------------------
    Total Revenues                              $ 69,901              $ 59,583             $ 137,360             $ 117,643
- -------------------------------------------------------------------------------  --------------------  --------------------

NOI
- -------------------------------------------------------------------------------  --------------------  --------------------
Total divisional NOI                            $ 49,648              $ 41,595              $ 97,295              $ 81,855
Unallocated corporate revenues                       541                    35                   742                   474
Partially-owned subsidiaries                      (1,540)                  (41)               (3,129)                  (81)
General and administrative expenses               (2,540)               (1,362)               (4,807)               (3,917)
Depreciation                                     (14,648)              (10,794)              (28,409)              (20,955)
Amortization                                        (557)                 (343)               (1,082)                 (680)
Other                                                 51                   (85)                  (45)                 (214)
- -------------------------------------------------------------------------------  --------------------  --------------------
- -------------------------------------------------------------------------------  --------------------  --------------------
    Income from operations                      $ 30,955              $ 29,005              $ 60,565              $ 56,482
- ---------------------------------------------------------------------------------------------------------------------------

- -------------------------------------------------------------------------------
                                   For the Period Ended   For the Period Ended
Assets                                 June 30, 1999       December 31, 1998
- -------------------------------------------------------------------------------
Total divisional assets                      $ 1,832,296           $ 1,766,989
Unallocated corporate assets (1)                  48,902                49,149
Partially-owned subsidiaries                     (60,524)              (60,689)
- -------------------------------------------------------------------------------
    Total assets                             $ 1,820,674           $ 1,755,449
- -------------------------------------------------------------------------------

(1) Includes the Company's  investment in partially owned entities of $20,685 as
    of June 30, 1999, and 25,181 as of December 31, 1998.
</TABLE>


Note 5 -- Revision of prior period statements
         Net income  available  to common  shareholders,  minority  interest  in
income of CRLP,  and net income per common share for the second quarter and year
to date 1998 have been revised from  previously  reported  results to reflect an
adjustment  for the  application  of  dividends  paid on the Series A Cumulative
Preferred  Shares of  Beneficial  Interest  that were  issued by the  Company in
November 1997. The effect of the adjustment is to apply a  weighted-average  pro
rata portion of the  preferred  dividends to the minority  interest in income of
CRLP,  resulting in an increase in net income  available to common  shareholders
and net income per share, and a decrease in minority interest in income of CRLP.
The adjustment has been applied to the Company's previously reported results for
each of the other fiscal quarters of 1998.

         The  adjustment  results  in the  following  changes  to the  Company's
Consolidated  Condensed  Statement of Income for the Three Months and Six Months
Ended June 30, 1998:
<TABLE>
<CAPTION>
                                             ----------------------  ----------------------
                                                Three Months Ended       Six Months Ended
                                                   June 30, 1998          June 30, 1998
                                             ----------------------  ----------------------
- -------------------------------------------------------------------------------------------
($ in thousands)                             Previously              Previously
                                              Reported   As Revised   Reported   As Revised
                                             ----------------------  ----------------------

<S>                                           <C>         <C>         <C>         <C>
Income before minority interest               $ 16,913    $ 16,913    $ 30,958    $ 30,958
Minority interest in income of CRLP             (5,122)     (4,293)     (9,601)     (7,900)
                                              --------    --------    --------    --------

Net income                                      11,791      12,620      21,357      23,058
Dividends to preferred shareholders             (2,735)     (2,735)     (5,469)     (5,469)
                                              --------    --------    --------    --------

Net income available to common shareholders   $  9,056    $  9,885    $ 15,888    $ 17,589
                                              ========    ========    ========    ========

Basic net income per share                    $   0.36    $   0.40    $   0.68    $   0.76
                                              ========    ========    ========    ========
Diluted net income per share                  $   0.36    $   0.39    $   0.68    $   0.76
                                              ========    ========    ========    ========
</TABLE>


Note 6 -- Subsequent Events

         Quarterly Distribution
         On July 22, 1999, a cash  distribution  was declared to shareholders of
the Company and partners of Colonial Realty Limited Partnership in the amount of
$0.58  per  share  and per  unit,  respectively,  totaling  $20.3  million.  The
distribution  was declared to  shareholders  of record as of August 2, 1999, and
will be paid on August 9, 1999.

         Public Offering of Securities
         On August 4, 1999,  the Company  completed  an  offering  of  unsecured
medium term notes by its subsidiary Colonial Realty Limited Partnership totaling
$82.5  million.  The  securities  were issued in two  tranches of $57.5  million
maturing  in August  2002 at 7.93% and $25  million  maturing  in August 2004 at
8.19%.  The Company  used the net proceeds of the offering to repay a portion of
the outstanding balance on its unsecured line of credit.
<PAGE>


REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Trustees and Shareholders of
Colonial Properties Trust:

We have  reviewed  the  accompanying  consolidated  condensed  balance  sheet of
Colonial  Properties  Trust (the "Company") as of June 30, 1999, and the related
consolidated  condensed  statements of income for the  three-month and six-month
periods ended June 30, 1999 and 1998, and the consolidated  condensed statements
of cash flows for the  six-month  periods  ended June 30,  1999 and 1998.  These
financial statements are the responsibility of the Company's management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and making  inquiries of persons  responsible  for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression of an opinion regarding the financial statements taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the accompanying consolidated condensed financial statements for them
to be in conformity with generally accepted accounting principles.

We have  previously  audited,  in accordance  with generally  accepted  auditing
standards,  the  consolidated  balance  sheet as of December 31,  1998,  and the
related consolidated  statements of operations,  shareholders'  equity, and cash
flows for the year then ended (not  presented  herein);  and in our report dated
January 13, 1998,  except for Notes 16 and 17, as to which the date is April 21,
1999,  we  expressed  an  unqualified  opinion on those  consolidated  financial
statements.  In our  opinion,  the  information  set  forth in the  accompanying
consolidated  condensed  balance sheet as of December 31, 1998, is fairly stated
in all  material  respects in relation to the  consolidated  balance  sheet from
which it has been derived.



                                                  /s/ PricewaterhouseCoopers LLP
                                                      PricewaterhouseCoopers LLP

Birmingham, Alabama
July 19, 1999
<PAGE>


                            COLONIAL PROPERTIES TRUST


Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations

General
         Colonial  Properties  Trust (Colonial or the Company) is engaged in the
ownership,  development,  management,  and leasing of  multifamily  communities,
retail malls and shopping centers,  and office buildings.  Colonial is organized
as a real estate  investment  trust (REIT) and owns and operates  properties  in
nine states in the Sunbelt  region of the United  States.  As of June 30,  1999,
Colonial's real estate  portfolio  consisted of 51 multifamily  communities,  40
retail properties, and 18 office properties.

         Colonial is one of the largest  diversified REITs in the United States.
Consistent with its  diversified  strategy,  Colonial  manages its business with
three  separate and  distinct  operating  divisions:  Multifamily,  Retail,  and
Office.  Each division has an Executive Vice President that oversees  growth and
operations and has a separate management team that is responsible for acquiring,
developing,  and leasing properties within each division.  This structure allows
Colonial  to  utilize  specialized   management  personnel  for  each  operating
division.  Constant  communication  among  the  Executive  Vice  Presidents  and
centralized functions of accounting,  information technology,  due diligence and
administrative  services  provide the Company with unique  synergy  allowing the
Company to take  advantage of a variety of investment  opportunities.  Decisions
for investments in acquisitions  and  developments and for dispositions are also
centralized.

         The  following   discussion   should  be  read  in   conjunction   with
management's  discussion  and  analysis of  financial  condition  and results of
operations  and all of the other  information  appearing in the  Company's  1998
Annual Report as filed with the Securities and Exchange  Commission on Form 10-K
and Form 10-K/A and with the financial statements included therein and the notes
thereto.  As used herein, the terms "Colonial" or "the Company" include Colonial
Properties Trust, and one or more of its subsidiaries  including,  among others,
Colonial Realty Limited Partnership ("CRLP").

         Any statement  contained in this report which is not a historical fact,
or which might be otherwise  considered an opinion or projection  concerning the
Company or its business,  whether express or implied, is meant as, and should be
considered,  a forward-looking  statement as that term is defined in the Private
Securities Litigation Reform Act of 1996.  Forward-looking  statements are based
upon  assumptions and opinions  concerning a variety of known and unknown risks,
including but not limited to changes in market conditions, the supply and demand
for leasable real estate,  interest  rates,  increased  competition,  changes in
governmental regulations,  and national and local economic conditions generally,
as well as other risks more completely  described in the Company's  prospectuses
and annual reports filed with the Securities and Exchange Commission.  If any of
these assumptions or opinions prove incorrect,  any  forward-looking  statements
made on the basis of such  assumptions  or  opinions  may also prove  materially
incorrect in one or more respects.

Results  of  Operations  -- Three Months Ended June 30, 1999 and 1998 Revenue --
          Total revenue  increased by $10.3  million,  or 17.3%,  for the second
quarter of 1999 when  compared to the second  quarter of 1998.  The  majority of
this  increase,  $8.3  million,  represents  revenues  generated  by  properties
acquired or developed  during 1999 and the second half of 1998,  net of revenues
from properties disposed of in 1998. The remaining increase primarily relates to
increases in rental rates at existing  properties,  certain lease  cancellations
that occurred during the second quarter of 1999, and income  associated with the
exchange of certain parcels of land.

         Operating  Expenses  --  Total  operating  expenses  increased  by $8.4
million,  or 27.4%,  for the second  quarter of 1999 when compared to the second
quarter  of 1998.  The  majority  of this  increase,  $5.8  million,  relates to
additional  operating expenses  associated with properties that were acquired or
developed  during 1999 and the second half of 1998,  net of  operating  expenses
associated with properties disposed of in 1998. The remaining increase primarily
relates to increases in operating expenses at existing properties.

         Other Income and Expense -- Interest expense increased by $1.8 million,
or 16.3%,  for the second quarter of 1999 when compared to the second quarter of
1998.  The  increase  in  interest  expense  is  primarily  attributable  to the
assumption of acquisition-related debt, and the increased usage of the Company's
revolving credit agreement in conjunction with the financing of acquisitions and
developments.

Results  of  Operations  -- Six Months  Ended June 30, 1999 and 1998  Revenue --
         Total revenue increased by $19.7 million, or 16.8%, for the
six months  ended June 30, 1999 when  compared to the six months  ended June 30,
1998.  This  majority  of this  increase,  $17.5  million,  represents  revenues
generated by properties acquired or developed during 1999 and the second half of
1998,  net of  revenues  from  properties  disposed  of in 1998.  The  remaining
increase primarily relates to increases in rental rates at existing  properties,
certain lease  cancellations  that occurred  during 1999, and income  associated
with the exchange of certain parcels of land.

         Operating  Expenses  -- Total  operating  expenses  increased  by $15.6
million,  or 25.6%,  for the six months ended June 30, 1999 when compared to the
six months ended June 30, 1998.  The majority of this  increase,  $11.7 million,
relates to additional  operating  expenses  associated with properties that were
acquired or developed  during 1999 and the second half of 1998, net of operating
expenses  associated with properties disposed of in 1998. The remaining increase
primarily relates to increases in operating expenses at existing  properties and
overall increases in corporate  overhead and personnel costs associated with the
Company's continued growth.

         Other Income and Expense -- Interest expense increased by $3.3 million,
or 13.5%, for the six months ended June 30, 1999 when compared to the six months
ended June 30, 1998. The increase in interest expense is primarily  attributable
to the assumption of  acquisition-related  debt, and the increased  usage of the
Company's  revolving  credit  agreement  in  conjunction  with the  financing of
acquisitions and developments.

Liquidity and Capital Resources
         During the second quarter of 1999,  the Company  invested $61.9 million
in the  acquisition  and  development of properties.  The Company  financed this
growth through net proceeds from a private  offering of preferred  units through
its Operating  Partnership,  CRLP during the first quarter of 1999,  advances on
its bank line of credit,  and cash from  operations.  As of June 30,  1999,  the
Company had an unsecured bank line of credit  providing for total  borrowings of
$250  million.  The line,  which is used by the  Company  primarily  to  finance
property acquisitions and development, bears interest at LIBOR plus 80-135 basis
points, based on the Company's investment grade rating, and is renewable in July
2000 and provides for a two-year  amortization in the case of  non-renewal.  The
line of credit agreement  includes a competitive bid feature that will allow the
Company to convert up to $125 million  under the line of credit to a fixed rate,
for a fixed term not to exceed 90 days. The balance  outstanding on this line at
June 30, 1999, was $182.9 million.

         Management   intends  to  replace   significant   borrowings  that  may
accumulate  under the bank line of credit with funds  generated from the sale of
additional equity securities  and/or permanent  financing,  as market conditions
permit.  Management  believes that these potential sources of funds,  along with
the possibility of issuing limited  partnership units of Colonial Realty Limited
Partnership in exchange for properties,  will provide the Company with the means
to finance  additional  acquisitions.  Management  anticipates that its net cash
provided by operations and its existing cash balances will provide the necessary
funds on a short- and long-term basis to cover its operating expenses,  interest
expense  on  outstanding  indebtedness,   recurring  capital  expenditures,  and
dividends to shareholders in accordance with Internal Revenue Code  requirements
applicable to real estate investment trusts.

Common Share Repurchase Program
         During  1999,  the  Board of  Trustees  authorized  a share  repurchase
program  under  which the  Company  may  repurchase  up to $100  million  of its
currently  outstanding  common  shares  from time to time at the  discretion  of
management in open market and negotiated transactions. During the second quarter
of  1999,  the  Company   repurchased  608,300  shares  at  an  all-in  cost  of
approximately  $17.9 million.  For the six-month period ended June 30, 1999, the
Company has  repurchased  1,231,800  shares at an all-in  cost of  approximately
$33.7 million, which represents an average purchase price of $26.40 per share.

Year 2000 Issue
         Overview of Y2K Problem
         The Year 2000 or "Y2K" problem refers to the inability of many existing
computer programs having time-sensitive  software to recognize a date using "00"
as the year 2000. Instead, the computer programs interpret such data as the year
1900.  This failure to  accurately  recognize  the year 2000 and other key dates
could result in a variety of problems ranging from data  miscalculations  to the
failure of entire systems.

         As a result of the  potential  adverse  effects of Y2K  problems on the
Company's  operations,  in the early months of 1998,  the Company  formed a Year
2000 Committee to oversee,  manage, and implement a Year 2000 Compliance Program
(the  "Program").  The  Committee is comprised  of  representatives  from senior
management  and  various  departments  and  advisors  at the home  and  regional
offices,  including  the  telecommunications,  information  systems,  and office
services departments.

         In an attempt to eliminate or minimize this potential risk, the Company
has  initiated  an effort to  identify,  understand,  and  address the myriad of
issues  associated  with the Y2K problem.  The Company has  identified  two main
areas where potential Y2K problems exist: (a) Property  Management  Systems and,
(b) Information Systems.

         Property Management Systems
         The Company has  substantially  completed  an inventory of the material
computer  systems being  utilized in its existing  property  management  systems
which may be adversely  affected by the Year 2000 issue.  Such systems  include,
but are not limited to, building  automation  (e.g.,  energy  management,  HVAC)
elevator controls,  fire and life safety devices,  security card access,  garage
revenue controls, and office equipment.

         In April 1998, the Company began gathering data from vendors to catalog
the  equipment  in all of its  buildings.  To  date,  the  majority  of the data
requested has been received.  The Company does not expect to receive 100% of the
data  requested  due  to a  number  of  non-responsive  vendors  or  unavailable
information.  Regardless,  efforts continue to obtain  additional  evidence from
vendors concerning these systems such as processes followed,  test scripts,  and
actual  findings.  Once this data has been  received,  the Company  will further
evaluate these systems and will determine if it will be necessary to confirm the
information received from the vendors. Due to the positive responses received to
date  from  responding  vendors,  the  Company  does not feel  that this will be
necessary.

         No estimate can be made as to any potential  adverse  impact  resulting
from the failure of any third party  vendor or service  provider to be Year 2000
compliant.  To the extent the Year 2000 issue has a material  adverse  effect on
the business  operations or financial  condition of third parties with which the
Company has  material  relationships,  such as vendors,  suppliers,  tenants and
financial  institutions,  the Year 2000 issue could also have a material adverse
effect on the Company's business, results of operations and financial condition.

         Information Systems
         The general ledger software system currently used by the Company is not
Y2K  compliant.  New versions of the software  were written and delivered to the
Company  during the First  Quarter of 1999.  The Company  found the new versions
would not run in the current  environment.  The vendor  continues to develop the
software  systems and has  represented to the Company that is expects to deliver
Y2K compliant systems during the Third Quarter of 1999.

         However, the Company has signed a contract with another software vendor
to implement a Y2K  compliant  software  package.  The Company has installed the
software and expects the testing phase to be completed  during the Third Quarter
of 1999. The Company anticipates achieving full Y2K compliance late in the Third
Quarter or early in the Fourth  Quarter of 1999. The cost of  implementing  this
new software is estimated to be approximately $700,000.

         The Company has also assessed its non-financial  computer systems,  and
is  replacing,  upgrading or modifying  such systems as needed.  The cost of the
upgrade to the non-financial computer systems is not expected to be material.

         As of July 31,  1999,  the  Company  has  incurred  approximately  $1.7
million in costs to analyze and  prepare  for the Year 2000  issue.  The Company
currently  estimates that it will incur additional costs, which are not expected
to exceed approximately $ 200,000 to complete its Year 2000 compliance work.

         Although  the  Company's  Y2K  efforts are  intended  to  minimize  the
potential risks of the Year 2000 issue on the Company's business and operations,
the  actual  effects  of the Year 2000  issue and the  success or failure of the
Company's efforts  described above cannot be known until the year 2000.  Failure
by the  Company,  its major  vendors and other  material  service  providers  to
address adequately their respective Year 2000 issues in a timely manner (insofar
as such issues relate to the Company's  business) could have a material  adverse
effect on the Company's business, results of operations and financial condition.
There can be no assurance  that the Company will be able to identify and correct
all aspects of the effect of the Year 2000 issue on the  Company.  However,  the
Company  does not  currently  expect  the Year 2000  issue  will have a material
impact on the Company's business, operations, or financial condition.

         The Company has completed  development  of their  contingency  plans to
handle  its most  reasonable  worst  case Year 2000  scenarios.  While it is not
possible at this time to determine the likely  impact of the potential  problems
of the Year 2000 issue,  the  Company  will  continue to evaluate  its plans and
develop additional contingency plans, as appropriate.

         The preceding "Year 2000" discussion  contains various  forward-looking
statements,  within the meaning of the federal  securities laws, which represent
the Company's beliefs or expectations regarding future events. When used in this
discussion,  the words "expects" and "anticipates"  and similar  expressions are
intended  to identify  forward-looking  statements.  Forward-looking  statements
include,  without  limitation,  the  Company's  expectations  as to when it will
complete its Year 2000  evaluation,  the estimated  costs of achieving Year 2000
readiness  and the Company's  expectation  that Year 2000 issues will not have a
material impact on the Company's  business,  operations or financial  condition.
All forward-looking  statements involve a number of risks and uncertainties that
could cause the actual results to differ materially from the projected  results.
Factors that may cause these  differences  include,  but are not limited to, the
availability of qualified personnel to address potential Y2K issues,  technology
resources,  actions of third  parties with  respect to making  their  systems or
products Year 2000 compliant,  and other risks detailed from time to time in the
Company's filing with the Securities and Exchange Commission.

Funds from Operations
         The Company  considers Funds From Operations  ("FFO") a widely accepted
and  appropriate  measure  of  performance  for an equity  REIT that  provides a
relevant  basis for  comparison  among  REITs.  FFO, as defined by the  National
Association  of Real Estate  Investment  Trusts  (NAREIT),  means income  (loss)
before minority interest  (determined in accordance with GAAP),  excluding gains
(losses) from debt restructuring and sales of property, plus real estate related
depreciation  and after  adjustments for  unconsolidated  partnerships and joint
ventures.  FFO is presented to assist  investors in analyzing the performance of
the Company.  The  Company's  method of  calculating  FFO may be different  from
methods  used by other REITs and,  accordingly,  may not be  comparable  to such
other REITs. FFO (i) does not represent cash flows from operations as defined by
GAAP,  (ii) is not  indicative of cash available to fund all cash flow needs and
liquidity, including its ability to make distributions,  and (iii) should not be
considered as an  alternative  to net income (as  determined in accordance  with
GAAP) for  purposes of  evaluating  the  Company's  operating  performance.  The
Company's FFO for the second  quarter of 1999 and 1998 and six months ended June
30, 1999 and 1998 was computed as follows:

<TABLE>
<CAPTION>

                                                           Three Months Ended June           Six Months Ended
                                                                     30,                         June 30,
                                                          ---------------------------   ----------------------------
(in thousands)                                                  1999            1998            1999           1998
- --------------------------------------------------------- -----------    ------------   -------------   ------------
<S>                                                          <C>              <C>            <C>            <C>
Net income available to common shareholders                  $ 9,386          $9,885         $20,438        $17,589
Adjustments:
       Minority interest in CRLP                               3,929           4,293           8,408          7,900
       Real estate depreciation and amortization (1)          15,134          10,803          29,359         20,987
        Gains from sales of property (1)                       (473)            (68)         (3,478)           (33)
       Extraordinary (income) loss                             (115)               5           (115)            400
- ------ -------------------------------------------------- -----------    ------------   -------------   ------------
Funds From Operations                                        $27,861        $ 24,918         $54,612       $ 46,843
- --------------------------------------------------------- -----------    ------------   -------------   ------------

(1)      Includes pro-rata share of adjustments for subsidiaries.
</TABLE>

<PAGE>


                            COLONIAL PROPERTIES TRUST
                          PART II -- OTHER INFORMATION



Item 2.  Changes in Securities.

         None

Item 4.  Submission of Matters to a Vote of Security Holders.

         The Annual Meeting of  Shareholders  of Colonial  Properties  Trust was
held on April 22, 1999.  The  following  is a  tabulation  of the voting on each
proposal presented at the Annual Meeting and a listing of trustees whose term of
office as a trustee continued after the meeting:

Proposal 1 - Election of Trustees

                                Term Expires      Votes For      Votes Withheld
                              --------------- ---------------- -----------------
Elected Trustees:
William M. Johnson                   2002         21,064,260         590,014
Claude B. Nielsen                    2002         21,072,059         582,215
Donald T. Senterfitt                 2002         21,061,267         593,007

Continuing Trustees:
Carl F. Bailey                       2000
Thomas H. Lowder                     2000
Harold W. Ripps                      2000
M. Miller Gorrie                     2001
James K. Lowder                      2001
Herbert A. Meisler                   2001


Proposal 2 - Ratification of Appointment of Independent Auditors

       Votes For                         21,246,873
       Votes Against                        158,825
       Votes Withheld                       248,576
       Broker Non-Votes                         -0-




<PAGE>


Item 6.  Exhibits and Reports on Form 8-K.

         (a)  Exhibits

15.            Letter re:  Unaudited Interim Financial Information

               27.    Financial Data Schedule (EDGAR Version Only)

(b)      Reports on Form 8-K

                  None



<PAGE>


                                   SIGNATURES


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant has duly caused this amendment to be signed on its behalf by the
undersigned hereunto duly authorized.


                            COLONIAL PROPERTIES TRUST




Date:  August 13, 1999                     /s/ Howard B. Nelson, Jr.
                                           --------------------------
                                               Howard B. Nelson, Jr.
                                               Chief Financial Officer
                                               (Duly Authorized Officer
                                               and Principal Financial Officer)



Date:  August 13, 1999                     /s/ Kenneth E. Howell
                                           ---------------------------
                                               Kenneth E. Howell
                                               Senior Vice President and
                                               Chief Accounting Officer
                                               (Principal Accounting Officer)


<PAGE>

Securities and Exchange Commission
450 Fifth Street, N. W.
Washington, D. C. 20549



                                             Re:    Colonial Properties Trust
                                                    (File No. 1-12358)
                                                    Registrations on Form S-8
                                                    Registrations on Form S-3


We are aware  that our  report  dated  July 19,  1999 on our  review of  interim
financial  information  of Colonial  Properties  Trust for the  three-month  and
six-month  periods  ended June 30, 1999 and 1998 and  included in the  Company's
quarterly  report on Form 10-Q for the quarters then ended,  is  incorporated by
reference  in the  registration  statements  on  Form  S-8  related  to  certain
restricted  shares and stock  options  filed on  September  29,  1994,  Form S-8
related  to the  Employee  Share  Option  and  Restricted  Share  Plan  filed on
September 29, 1994; Form S-3 related to the Shelf Registration filed on November
20, 1997; Form S-3 related to the Dividend  Reinvestment Plan filed on April 11,
1995, as amended;  Form S-8 related to the registration of common stock issuable
under the Colonial Properties Trust  401(K)/Profit-Sharing Plan filed on October
15, 1996;  Form S-8 related to the Employee Share Purchase Plan filed on May 15,
1997; Form S-8 related to the  Non-employee  Trustee Share Plan filed on May 15,
1997;  Form S-8 related to changes to the First  Amended and  Restated  Employee
Share Option and Restricted Share Plan and the Non-employee Trustee Share Option
Plan filed on May 15,  1997;  and Form S-8  related to the  Second  Amended  and
Restated Employee Share Option and Restricted Share Plan filed on July 31, 1998.
Pursuant to Rule 436(c) under the Securities Act of 1933, this report should not
be considered a part of the registration  statement  prepared or certified by us
within the meaning of Sections 7 and 11 of that Act.



                                                 /s/ PricewaterhouseCoopers LLP
                                                     PricewaterhouseCoopers LLP

Birmingham, Alabama
August 12, 1999

<PAGE>

<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                   1,000
<CURRENCY>                                     U.S. Dollars

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   JUN-30-1999
<EXCHANGE-RATE>                                1.0
<CASH>                                         3,697
<SECURITIES>                                   0
<RECEIVABLES>                                  12,706
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               0
<PP&E>                                         1,956,615
<DEPRECIATION>                                 194,440
<TOTAL-ASSETS>                                 1,820,674
<CURRENT-LIABILITIES>                          0
<BONDS>                                        917,583
                          0
                                    50
<COMMON>                                       250
<OTHER-SE>                                     568,940
<TOTAL-LIABILITY-AND-EQUITY>                   1,820,674
<SALES>                                        137,360
<TOTAL-REVENUES>                               137,360
<CGS>                                          76,795
<TOTAL-COSTS>                                  76,795
<OTHER-EXPENSES>                               (4,250)
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             27,459
<INCOME-PRETAX>                                37,356
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            37,356
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   20,438
<EPS-BASIC>                                  0.79
<EPS-DILUTED>                                  0.79



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission