U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C., 20549
FORM 10-QSB/A
(Amendment No. 1 Filed on March 2, 2000)
(Mark One)
X QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934 For the quarterly period ended September 30, 1999.
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934 For the transition period from _____________ to ______________
Commission File Number 1-12738
ONSITE ENERGY CORPORATION
(Name of small business issuer in its charter)
Delaware 33-0576371
(State or other jurisdiction of (I.R.S. Employer Identification No.)
incorporation or organization)
701 Palomar Airport Road, Suite 200, Carlsbad, CA 92009
(Address of principal executive offices) (Zip Code)
Issuer's telephone number, including area code: (760) 931-2400
Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes X No
The number of Class A common stock, $0.001 par value, outstanding as of November
15, 1999 is 18,641,302.
<PAGE>2
Onsite Energy Corporation
Condensed Consolidated Balance Sheet
September 30, 1999
(Unaudited)
<TABLE>
<CAPTION>
<S> <C>
ASSETS
Current Assets:
Cash $ 585,325
Accounts receivable, net of allowance for doubtful accounts of $35,000 4,690,765
Inventory 183,760
Capitalized project costs 206,169
Costs and estimated earnings in excess of billings on uncompleted contracts 723,299
Assets held for sale 328,172
Other current assets 43,423
--------------
TOTAL CURRENT ASSETS 6,760,913
Cash-restricted
118,775
Property and equipment, net of accumulated depreciation and amortization
$1,122,000 1,284,791
Other assets 41,221
--------------
TOTAL ASSETS $ 8,205,700
==============
LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)
Current liabilities:
Notes payable - related parties $ 81,456
Notes payable 1,900,551
Accounts payable 9,384,270
Billings in excess of costs and estimated earnings on uncompleted contracts 955,798
Accrued expenses and other liabilities 1,140,770
--------------
TOTAL CURRENT LIABILITIES 13,462,845
Long-Term Liabilities:
Accrued future operation and maintenance costs associated with energy
services agreements 140,288
Notes Payable, less current portion 56,866
--------------
TOTAL LIABILITIES 13,659,999
--------------
Commitments and contingencies
Shareholders' Equity (Deficit):
Preferred Stock, Series C, 842,500 shares authorized, 649,120 issued and
outstanding (Aggregate $3,245,600 liquidation preference) 649
Preferred Stock, Series D, 157,500 shares authorized, issued and
outstanding and held in escrow -
Preferred Stock, Series E, 50,000 shares authorized, issued and
outstanding 50
Common Stock, $.001 par value, 24,000,000 shares authorized:
Class A common stock, 23,999,000 shares authorized, 18,641,302 issued
and outstanding 18,641
Class B common stock, 1,000 shares authorized, none issued and
outstanding -
Additional paid-in capital 27,413,164
Notes receivable - stockholders (4,335,523)
Accumulated deficit (28,551,280)
--------------
TOTAL SHAREHOLDERS' DEFICIT (5,454,299)
--------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT) $ 8,205,700
==============
</TABLE>
The accompanying notes are an integral part of these consolidated financial
statements.
<PAGE>3
Onsite Energy Corporation
Consolidated Statements of Operations
(Unaudited)
<TABLE>
<CAPTION>
Three Months Ended September 30,
1999 1998
------------ ------------
<S> <C> <C>
Revenues $ 9,492,957 $ 9,314,041
Utility Revenue 124,298 140,174
Cost of sales 7,339,742 7,899,511
------------- -------------
Gross margin 2,277,513 1,554,704
Selling, general, and administrative expenses 2,979,350 2,691,458
Depreciation and amortization expense 143,625 290,622
Recovery of reserve provided for sale
or disposal of subsidiary (358,670) -
------------- -------------
Operating loss (486,792) (1,427,376)
------------- -------------
Other income (expense):
Interest expense (118,153) (110,328)
Interest income 5,623 37,924
------------- -------------
Total other expense (112,530) (72,404)
------------- -------------
Loss before provision for income taxes (599,322) (1,499,780)
Provision for income taxes 3,600 -
------------- -------------
Net loss $ (602,922) $ (1,499,780)
============= =============
Net loss allocated to common shareholders $ (1,365,684) $ (1,525,355)
============= =============
Basic and diluted loss per common share $ (0.07) $ (0.08)
============= =============
Weighted average number of shares
used in per common share calculation: 18,628,894 18,295,536
============= =============
</TABLE>
The accompanying notes are an integral part of these consolidated financial
statements.
<PAGE>4
Onsite Energy Corporation
Consolidated Statement of Cashflows
<TABLE>
<CAPTION>
Three Months Ended September 30,
1999 1998
------------ -------------
<S> <C> <C>
Cash flows from operating activities:
Net loss $ (602,922) $ (1,499,780)
Adjustments to reconcile net loss to net cash
provided by operating activities:
Amortization of excess purchase price over net
assets acquired 8,279 125,598
Amortization of acquired contract costs (59,147) -
Non-cash compensation related to stock issuance 47,500
Provision for bad debts - 74,970
Depreciation 135,345 165,024
Recovery of reserve provided for sale or disposal of
subsidiary (358,670) -
(Increase) decrease:
Accounts receivable 705,086 (2,544,304)
Costs and estimated earnings in excess of billings on
uncompleted contracts 381,431 204,360
Inventory 1,802 16,786
Other assets (15,387) 318,343
Cash-restricted 29,063 -
Increase (decrease):
Accounts payable 980,634 2,082,451
Billings in excess of costs and estimated earnings on
uncompleted contracts (440,965) -
Accrued expenses and other liabilities (727,873) (159,673)
Deferred income (5,130) -
----------- --------------
Net cash provided by (used in) operating activities 79,046 (1,216,225)
----------- --------------
Cash flows from investing activities:
Purchases of property and equipment (21,186) (38,544)
Loan to shareholders (242,424) (806,735)
----------- --------------
Net cash used in investing activities (263,610) (845,279)
----------- --------------
Cash flows from financing activities:
Proceeds from issuance of preferred stock 1,000,000 1,000,000
Proceeds from exercise of stock options - 15,301
Proceeds from borrowings, net - 244,973
Repayment of notes payable - related party (130,458) (143,794)
Repayment of notes payable (1,000,061) -
----------- --------------
Net cash provided by financing activities (130,519) 1,116,480
----------- --------------
Net decrease in cash (315,083) (945,024)
Cash, beginning of year 900,408 2,093,006
----------- --------------
Cash, end of quarter $ 585,325 $ 1,147,982
=========== ==============
</TABLE>
The accompanying notes are an integral part of these consolidated financial
statements.
<PAGE>5
ONSITE ENERGY CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1: As contemplated by the Securities and Exchange Commission under Item 310
of Regulation S-B, the accompanying financial statements and footnotes have
been condensed and do not contain all disclosures required by generally
accepted accounting principles and, therefore, should be read in
conjunction with the Form 10-KSB for Onsite Energy Corporation dba ONSITE
SYCOM Energy Corporation (the "Company") as of and for the year ended June
30, 1999 and all other subsequent filings. In the opinion of management,
the accompanying unaudited financial statements contain all adjustments
(consisting of normal recurring adjustments) necessary to present fairly
its financial position and results of its operations for the interim
period.
NOTE 2: The consolidated balance sheet as of September 30, 1999, and the
consolidated statements of operations and cash flows for the three months
ended September 30, 1999 and 1998, represent the financial position and
results of operations of the Company.
NOTE 3: Cautionary Statement for Purposes of the "Safe Harbor" Provisions of the
Private Securities Litigation Reform Act of 1995. With the exception of
historical facts stated herein, the matters discussed in this quarterly
report are "forward looking" statements that involve risks and
uncertainties that could cause actual results to differ materially from
projected results. The "forward looking" statements contained herein are
cross-referenced to this paragraph. Such "forward looking" statements
include, but are not necessarily limited to, statements regarding
anticipated levels of future revenue and earnings from operations of the
Company, projected costs and expenses related to the Company's energy
services agreements, and the availability of future debt and equity capital
on commercially reasonable terms. Factors that could cause actual results
to differ materially include, in addition to the other factors identified
in this report, the cyclical and volatile price of energy, the inability to
continue to contract sufficient customers to replace contracts as they
become completed, unanticipated delays in the approval of proposed energy
efficiency measures by the Company's customers, delays in the receipt of,
or failure to receive necessary governmental or utility permits or
approvals, or the renewals thereof, risks and uncertainties relating to
general economic and political conditions, both domestically and
internationally, changes in the law and regulations governing the Company's
activities as an energy services company and the activities of the nation's
regulators and public utilities seeking energy efficiency as a cost
effective alternative to constructing new power generation facilities,
results of project specific and company working capital and financing
efforts and market conditions, and other risk factors detailed in the
Company's Securities and Exchange Commission filings including the risk
factors set forth in the Company's Form 10-KSB for the fiscal year ended
June 30, 1999 (as amended). Readers of this report are cautioned not to put
<PAGE>6
undue reliance on "forward looking" statements which are, by their nature,
uncertain as reliable indicators of future performance. The Company
disclaims any intent or obligation to publicly update these "forward
looking" statements, whether as a result of new information, future events
or otherwise.
Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations.
Background
The Company is an energy services company ("ESCO") that assists energy customers
in lowering their energy costs by developing, engineering, installing, owning
and operating efficient, environmentally sound energy efficiency and power
supply projects, and advising customers on the purchasing of energy in
deregulating energy markets. The Company offers its services to industrial,
commercial, institutional and residential customers. By combining development,
engineering, analysis, and project and financial management skills, the Company
provides a complete package of services, ranging from feasibility assessment
through construction and operation for projects incorporating energy efficient
lighting, energy management systems, heating, ventilation and air conditioning
("HVAC") upgrades, cogeneration and other energy efficiency measures. In
addition, the Company offers bill auditing, tariff analysis, transmission and
distribution analysis and upgrade and aggregation services. The Company also
provides professional consulting services in the areas of direct access
planning, market assessment, business strategies, public policy analysis, and
environmental impact feasibility studies. The Company has been accredited by the
National Association of Energy Service Companies ("NAESCO"). It is the Company's
mission to save its customers money and improve the quality of the environment
through independent energy solutions.
As of June 30, 1999, the Company's auditors issued a qualified opinion subject
to the Company's ability to continue as a going concern. The going concern
issues are the result of continued operating losses, negative working capital
and a negative shareholders' equity. See the "Liquidity and Capital Resources"
discussion below for details of the Company's plan for dealing with these
issues.
The SEC took exception to certain applications of accounting principles as
applied by ONSITE SYCOM in the areas of the timing of revenue recognition where
utility incentive payments are a part of ONSITE SYCOM's revenue stream, the
timing of revenue recognition with respect to the sale of future utility revenue
payments and the timing of revenue and expense recognition relative to contracts
containing future commitments of services following the implementation of
certain projects. The Company, along with its independent auditors, believed
that it was adhering to Generally Accepted Accounting Principles ("GAAP") and
had provided the SEC with arguments in support of its position in these areas.
Rather than continue to utilize resources in an appeal to the SEC Chief
Accountant, the Company decided to amend previously filed financial statements
and reports to reflect the SEC's position on the timing of income and expense
recognition in these areas. As a result, ONSITE SYCOM restated its previously
filed financial statements for each of the fiscal years ending June 30, 1997,
1998 and 1999, as well as the first fiscal quarter ended September 30, 1999.
<PAGE>7
The Company implemented several projects in fiscal 1998 where the price to the
customer was less than the cost to implement the project, creating a loss for
accounting purposes. This "loss" was recovered and profits were achieved through
the Company's retaining a share of utility incentive payments that resulted from
energy savings from the implemented project. In these instances, the Company
estimated its revenue from these utility incentive payments and recognized the
revenue as the project was being implemented using the percentage of completion
methodology. The SEC has required the Company to defer recognition of the
utility incentive payment component of revenue until the point in time that the
utility is billed for the incentive payments. Generally, these billings occur on
a quarterly basis for a three year period.
Further, the Company sold other future utility incentive payment streams to a
third party on a non-recourse basis. At the time of the sale, in fiscal 1997 and
1998, the Company recognized revenue to the extent it received cash. The SEC has
required the Company to record these payments as a financing transaction (debt)
and to recognize revenue related to the utility incentive payments on an as
billed basis, again quarterly over a three year period.
In addition, the Company has a small number of contracts for which it has a
commitment to provide relamping services several years after the initial
implementation of the project. The Company originally recognized all the revenue
and an estimate of the future cost as the project was being implemented. The SEC
has required the Company to defer a portion of the revenue and eliminate the
reserve for future cost until the relampings actually occur.
Lastly, the Company has approximately 15 contracts that call for ongoing
services generally over a ten year period. The Company originally recorded the
estimated future costs associated with these commitments on a net present value
basis. The SEC has required the Company to record these commitments on an
undiscounted basis.
The original and first amended filings of Form 10-KSB for the fiscal year ended
June 30, 1999 were audited by the Company's independent auditors,
Hein+Associates. The opinion issued was qualified subject to the Company's
ability to continue as a going concern. As of the time of filing amendment
number 2, our auditors have not reviewed revisions resulting from the
restatements due to non-payment of fees, and therefore their opinion is not
included with this filing.
In October 1997, the Company acquired Westar Business Services, Inc., which was
renamed Onsite Business Services, Inc., and recently renamed Onsite Energy
Services, Inc. ("OES"). OES provides utility services and industrial water
services primarily in the states of Kansas, Missouri and Oklahoma.
In February 1998, OES acquired the operating assets of Mid-States Armature
Works, Inc. through a newly-formed subsidiary, Onsite/Mid-States, Inc. ("OMS").
OMS provides specialized medium and high voltage electrical fabrication,
installation, maintenance and repair services to municipal utility customers and
others, primarily in the states of Kansas, Nebraska, Missouri, Iowa, and
Oklahoma.
In April 1998, the Company formed Onsite Energy de Panama, S.A., a Panamanian
corporation, to facilitate the development and acquisition of potential projects
in Panama and Latin America.
In June 1998, the Company acquired Lighting Technology Services, Inc. ("LTS").
LTS provides energy efficiency projects through retrofits of lighting and
controls either independently or as a subcontractor to other energy services
companies primarily in Southern California. Effective September 30, 1999, the
Company sold 95% of its interest in LTS.
<PAGE>8
On June 30, 1998, the Company acquired the assets and certain liabilities of
SYCOM Enterprises, LLC, through a newly-formed subsidiary, SYCOM ONSITE
Corporation ("SO Corporation"). SO Corporation is also an ESCO with customers
primarily on the East Coast of the United States.
Effective April 1, 1999, the Company formed REEP Onsite, Inc. ("REEP") and ERSI
Onsite, Inc. ("ERSI") for the purpose of acquiring substantially all of the
assets of REEP, Inc. for assumption of certain liabilities. REEP provides
residential energy services while ERSI is a commercial lighting contractor. In
the fiscal first quarter, the Company made a decision to explore the sale or
disposition of its lighting subsidiaries.
Unless the context indicates otherwise, reference to the Company shall include
all of its wholly-owned subsidiaries.
Results of Operations.
Revenues for the three-month period ended September 30, 1999 were $9,617,225
compared to $9,454,215 for the same period in 1998, an increase of $163,040, or
1.72 percent. The increase in revenue was due primarily to the existence of
several major contracts (in excess of $1,000,000) in the current fiscal quarter,
whereas the prior year only benefited from one major contract.
Cost of sales for the quarter ended September 30, 1999 was $7,339,742 compared
to $7,899,511 for the quarter ended September 30, 1998, a decrease of $559,769
or 7.09 percent.
Gross margin for the three month period ended September 30, 1999 was $2,277,513
(23.7 percent of revenues), compared to $1,554,704 (16.4 percent of revenues).
The increase in gross margin as a percentage of sales was the result of several
contracts in the quarter ended September 30, 1998 with lower than historical
margins as well as lower than typical margins at LTS.
Selling, general and administrative ("SG&A") expense for the quarter ended
September 30, 1999 was $2,979,350 compared to $2,691,458 for the quarter ended
September 30, 1998, an increase of $287,645, or 10.69 percent. The increase was
substantially due to an overall increase in salaries and benefits due to the
addition of two lighting subsidiaries and expansion at LTS, an increase in
general liability insurance resulting from expansion and increased revenues and
an increase of overall facilities expenses for the Company due also to the
addition and expansion of the lighting subsidiaries.
Goodwill amortization and depreciation expense for the quarter ended September
30, 1999 was $143,625, compared to $290,622 for the comparable quarter in the
previous year, a decrease of $146,997, or 50.58 percent. The primary reason for
the decrease was due to the elimination of amortization of goodwill for SO
Corporation resulting from the reduction of the remaining goodwill at the fiscal
year ended June 30, 1999.
Recovery of reserve provided for sale or disposal of subsidiary was a reduction
in operating loss (income) of $358,670 for the three months ended September 30,
1999 and is a non recurring item relating specifically to the sale of 95% of the
Company's interest in LTS. The Company had decided on exploring options for the
sale of LTS, and at that time established a reserve for possible loss of
$1,010,000 based upon estimates derived from the facts that existed prior to a
definitive agreement for sale. The ultimate sale resulted in a loss of
approximately $651,000.
<PAGE>9
Net other expense for the quarter ended September 30, 1999 was $112,530,
compared to $72,404 for the three month period ended September 30, 1998, an
increase of $40,126. The primary reason for the change is the $32,301 decrease
in interest income.
Net loss for the three months ended September 30, 1999 was $602,992, or $0.07
loss per share, compared to net loss of $1,499,780, or $0.08 loss per share for
the same period in 1998.
Liquidity and Capital Resources
The Company's cash and cash equivalents were $585,325 as of September 30, 1999,
compared to $900,408 as of June 30, 1999, a decrease of $315,083. Working
capital was a negative $6,0701,932 as of September 30, 1999, compared to a
negative $6,357,699 as of June 30, 1999.
Cash flows provided by operating activities were $79,046 for the three month
period ended September 30, 1999 compared to cash flows used in operating
activities of $1,216,225 for the same three month period in 1998. The change was
primarily due to the decline in net loss from $1,499,780 for the three months
ended September 30, 1998 to $602,922 for the three months ended September 30,
1999.
Cash flows used in investing activities in the first three months of 1999 were
$263,610, compared to $845,279 in the first fiscal quarter in the prior year.
The decrease was attributable to a reduction in loans and advances to affiliates
of the Company.
Cash flows used in financing activities were $130,519 for the three months ended
September 30, 1999, compared to cash flows provided by financing activities of
$1,116,480 for the three month period ended September 30, 1998. Although there
were proceeds from the issuance of stock in the amount of $1,000,000 in both
fiscal quarters, the principal reason for the decrease in the quarter ended
September 30, 1999 was the repayment of notes payable for $1,145,961.
The Company has shown significant net losses for the year ended June 30, 1999 as
well as the three months ended September 30, 1999. Management believes that the
Company will be able to generate additional revenues and operating efficiencies
through its acquisitions as well as by other means to achieve profitable
operations. During the quarter ended September 30, 1999, the Company took steps
to mitigate the losses and enhance its future viability. Subsequent to its most
recent fiscal year end, the Company privately placed shares of newly created
Series E Convertible Preferred Stock ("Series E Stock") to existing shareholders
for $1,000,000. Concurrent with this private placement, members of senior
management of the Company agreed to receive shares of the Company's Class A
Common Stock in lieu of a portion of their salary in an effort to reduce cash
outflows related to compensation. During the first quarter, a decision was made
to explore the sale or disposition of the Company's lighting subsidiaries, which
could provide capital, reduce operating losses and will allow management to
better focus on its core ESCO business activities. Subsequent to September 30,
1999, the Company sold 95% of its interest in LTS. In addition, the Company is
exploring strategic relationships with companies that could involve an
investment in the Company. The Company may also raise cash through the sale of
long term future revenue streams that it currently owns or has rights to. The
Company is also examining ways to further reduce overhead including, but not
limited to, the possibility of targeted staff reductions. Further, the Company,
through the acquisition of other energy service companies, expects to continue
to gain economies of scale through the use of a consolidated management team and
the synergies of marketing efforts of the different entities. Management
believes that all of the above actions will allow the Company to continue as a
going concern. Future cash requirements depend on the Company's profitability,
<PAGE>10
its ability to manage working capital requirements and its rate of growth.
Additional financing through the sale of securities may have an ownership
dilution effect on existing shareholders.
Year 2000. The Year 2000 issue is the result of computer programs being written
using two digits rather than four to define the applicable year. Any of the
Company's or its suppliers' and customers' computer programs that have date
sensitive software may recognize a date using "00" as the year 1900 rather than
the year 2000. This could result in system failures or miscalculations causing
disruptions of operations including, among other things, a temporary inability
to process transactions, send invoices, or engage in similar normal business
activities. The Company believes that substantially all software applications
currently being used for the financial and operational systems have adequately
addressed any year 2000 issues. All hardware systems have been assessed and
plans have been developed to address systems modification requirements. The
costs incurred to date related to its Year 2000 activities have not been
material to the Company, and based upon current estimates, the Company does not
believe that the total cost of its Year 2000 readiness programs will have a
material adverse impact on the Company's results of operations or financial
position. Any risks the Company faces are expected to be external to ongoing
operations. The Company has numerous alternative vendors for critical supplies,
materials and components. Current vendors and subcontractors who have not
adequately prepared for the year 2000 can be substituted in favor of those that
have prepared.
Part II - Other Information
Item 1. Legal Proceedings. In October 1998, Energy Conservation Consultants,
Inc. ("ECCI"), a Louisiana-based company, filed a suit (United States District
Court, Eastern District of Louisiana, Case No. 98-2914) against OES alleging
breach of contract in connection with one of the Company's projects. The suit
seeks reimbursement for expenses allegedly incurred by ECCI in the preparation
of an audit and lost profits. Discovery is ongoing and management is continuing
its attempts to settle the matter, including through mediation; however, no
agreement has been reached. A continuance has been granted and trial now is set
for February 2000.
Additionally, in June 1999, a former officer of the Company (July 1998 through
October 1998) filed a suit (Superior Court of the State of California, County of
San Diego, North County Branch, Case No. N081711) alleging fraud, negligence and
wrongful discharge in connection with his employment termination in October
1998. The action seeks compensatory damages and punitive damages in excess of
$25,000. Mediation engaged in by the parties in an effort to settle this matter
was unsuccessful. Hence, discovery is ongoing, and the Company intends to
vigorously defend itself in this matter.
In November 1999, Independent Energy Services, Inc., a subcontractor to the
Company, filed a suit (United States District Court, District of New Jersey,
Case No. 99-5159 (AET)) against the Company and three of its directors and
officers alleging breach of contract and related causes of action in connection
with one of the Company's projects. The suit seeks payment of monies ($434,234)
allegedly due under a subcontract, as well as consequential damages, interest
and costs of suit. The Company is attempting to settle the matter; however, no
settlement agreement has been reached.
Item 2. Changes in Securities - Not Applicable
Item 3. Defaults upon Senior Securities - Not Applicable
<PAGE>11
Item 4. Submission of Matters to a Vote of Security Holders - Not Applicable
Item 5. Other - Not Applicable
Item 6. Exhibits and Reports on Form 8-K
a) Reports on Form 8-K
Form 8-K filed November 16, 1999, regarding the Acquisition and
Release Agreement to sell ninety-five percent of the issued and
outstanding stock of Lighting Technology Services, Inc.
Exhibit 27 Financial Data Schedules
<PAGE>12
SIGNATURES
In accordance with the requirements of the Securities Exchange Act, the
registrant caused this amendment no. 1 to be signed on its behalf by the
undersigned, thereunto duly authorized.
ONSITE ENERGY CORPORATION
Date: March 2, 2000 By: \s\ RICHARD T. SPERBERG
-----------------------------------
Richard T. Sperberg
Chief Executive Officer
By: \s\ J. BRADFORD HANSON
-----------------------------------
J. Bradford Hanson
Chief Financial Officer and
Principal Accounting Officer
<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE 10-QSB
FOR THE PERIOD ENDED SEPTEMBER 30, 1999, FOR ONSITE ENERGY CORPORATION, AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> JUN-30-2000
<PERIOD-START> JUL-01-1999
<PERIOD-END> SEP-30-1999
<CASH> 585,325
<SECURITIES> 0
<RECEIVABLES> 4,690,765
<ALLOWANCES> 35,000
<INVENTORY> 183,760
<CURRENT-ASSETS> 6,760,913
<PP&E> 1,284,791
<DEPRECIATION> 1,122,000
<TOTAL-ASSETS> 8,205,700
<CURRENT-LIABILITIES> 13,462,845
<BONDS> 0
0
699
<COMMON> 18,641
<OTHER-SE> (5,473,639)
<TOTAL-LIABILITY-AND-EQUITY> 8,205,700
<SALES> 9,617,255
<TOTAL-REVENUES> 9,617,255
<CGS> 7,339,742
<TOTAL-COSTS> 2,764,305
<OTHER-EXPENSES> (5,623)
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 118,153
<INCOME-PRETAX> (599,322)
<INCOME-TAX> 3,600
<INCOME-CONTINUING> (602,922)
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> (602,922)
<EPS-BASIC> (.07)
<EPS-DILUTED> (.07)
</TABLE>
