<PAGE> PAGE 1
000 B000000 10/31/96
000 C000000 0000909277
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0
000 J000000 A
001 A000000 THE NON-US EQUITY PORTFOLIO
001 B000000 811-7884
001 C000000 8099496644
002 A000000 ELIZABETHAN SQUARE 2ND. FL SHEDEN ROAD
002 B000000 GEORGETOWN
002 E010000 GEORGE TOWN
002 E020000 GRAND CAYMEN
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
007 C010100 1
007 C010200 2
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
008 A000001 MORGAN GUARANTY TRUST COMPANY OF NEW YORK
008 B000001 A
008 C000001 801-999999
008 D010001 NEW YORK
008 D020001 NY
008 D030001 10036
010 A000001 FUNDS DISTRIBUTOR,INC.
010 B000001 8-420518
010 C010001 BOSTON
010 C020001 MA
010 C030001 02116
010 A000002 MORGAN GUARANTY TRUST COMPANY OF NEW YORK
010 B000002 8-499999
010 C010002 NEW YORK
010 C020002 NY
010 C030002 10036
010 A000003 PIERPONT GROUP INC.
010 C010003 NEWYORK
010 C020003 NY
<PAGE> PAGE 2
010 C030003 10017
012 A000001 STATE STREET BANK & TRUST CO
012 B000001 85-50003
012 C010001 BOSTON
012 C020001 MA
012 C030001 02101
013 A000001 PRICE WATERHOUSE LLP
013 B010001 NEW YORK
013 B020001 NY
013 B030001 10036
014 A000001 JP MORGAN SECURITIES, INC.
014 B000001 8-99999
014 A000002 JP MORGAN SECURITIES LTD
014 B000002 8-99999
014 A000003 BOSTON INSTITUTIONAL SERVICES
014 B000003 8-420518
015 A000001 STATE STREET BANK & TRUST CO
015 B000001 C
015 C010001 BOSTON
015 C020001 MA
015 C030001 02101
015 E010001 X
018 000000 Y
019 A000000 Y
019 B000000 53
019 C000000 JPM\PIERPO
020 A000001 DAIWA SECURITIES
020 B000001 13-5680329
020 C000001 725
020 A000002 MERRILL LYNCH
020 C000002 141
020 A000003 WARBURG SECURITIES
020 B000003 13-3340045
020 C000003 96
020 A000004 UBS PHILLIPS
020 C000004 96
020 A000005 BARCLAYS DEZOETE
020 C000005 93
020 A000006 HG ASIA
020 C000006 77
020 A000007 COUNTY NAT WEST
020 C000007 70
020 A000008 MORGAN STANLEY
020 C000008 69
020 A000009 DYNABOURSE SA
020 C000009 64
020 A000010 NIKKO SECURITIES
020 C000010 64
021 000000 2304
022 A000001 UNION BANK OF SWITZERLAND
022 C000001 12907
<PAGE> PAGE 3
022 D000001 9352
022 A000002 MERRILL LYNCH
022 C000002 12682
022 D000002 9487
022 A000003 GOLDMAN SACHS
022 C000003 7129
022 D000003 12083
022 A000004 SBC WARBURG,LONDON
022 C000004 7678
022 D000004 10699
022 A000005 PARIBAS SECURITIES
022 C000005 5864
022 D000005 8080
022 A000006 COUNTY NATWEST SECURITIES
022 C000006 7538
022 D000006 4782
022 A000007 SHEARSON LEHMAN HUTTON
022 C000007 3618
022 D000007 4126
022 A000008 LEHMAN BROTHERS INT'L
022 C000008 5742
022 D000008 3523
022 A000009 SALOMON BROTHERS
022 C000009 4824
022 D000009 4284
022 A000010 HSBC
022 C000010 4394
022 D000010 4206
023 C000000 121041
023 D000000 108999
024 000000 N
025 D000001 0
025 D000002 0
025 D000003 0
025 D000004 0
025 D000005 0
025 D000006 0
025 D000007 0
025 D000008 0
026 A000000 N
026 B000000 N
026 C000000 N
026 D000000 Y
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 Y
027 000000 Y
028 A010000 24750
028 A020000 0
<PAGE> PAGE 4
028 A030000 0
028 A040000 8618
028 B010000 28040
028 B020000 0
028 B030000 0
028 B040000 6780
028 C010000 18655
028 C020000 0
028 C030000 0
028 C040000 12112
028 D010000 30638
028 D020000 0
028 D030000 0
028 D040000 14702
028 E010000 29911
028 E020000 0
028 E030000 0
028 E040000 31903
028 F010000 9304
028 F020000 0
028 F030000 0
028 F040000 12914
028 G010000 141298
028 G020000 0
028 G030000 0
028 G040000 87029
028 H000000 0
029 000000 N
030 A000000 0
030 B000000 0.00
030 C000000 0.00
031 A000000 0
031 B000000 0
032 000000 0
033 000000 0
034 000000 N
035 000000 0
036 B000000 0
037 000000 N
038 000000 0
039 000000 N
040 000000 N
041 000000 N
042 A000000 0
042 B000000 0
042 C000000 0
042 D000000 0
042 E000000 0
042 F000000 0
042 G000000 0
042 H000000 0
<PAGE> PAGE 5
043 000000 0
044 000000 0
045 000000 Y
046 000000 N
047 000000 Y
048 000000 0.600
048 A010000 0
048 A020000 0.000
048 B010000 0
048 B020000 0.000
048 C010000 0
048 C020000 0.000
048 D010000 0
048 D020000 0.000
048 E010000 0
048 E020000 0.000
048 F010000 0
048 F020000 0.000
048 G010000 0
048 G020000 0.000
048 H010000 0
048 H020000 0.000
048 I010000 0
048 I020000 0.000
048 J010000 0
048 J020000 0.000
048 K010000 0
048 K020000 0.000
049 000000 N
050 000000 N
051 000000 N
052 000000 N
053 A000000 N
054 A000000 Y
054 B000000 N
054 C000000 N
054 D000000 N
054 E000000 N
054 F000000 N
054 G000000 N
054 H000000 N
054 I000000 N
054 J000000 Y
054 K000000 N
054 L000000 N
054 M000000 Y
054 N000000 N
054 O000000 N
055 A000000 N
055 B000000 N
056 000000 Y
<PAGE> PAGE 6
057 000000 N
058 A000000 N
059 000000 Y
060 A000000 Y
060 B000000 Y
061 000000 0
062 A000000 N
062 B000000 0.0
062 C000000 0.0
062 D000000 0.0
062 E000000 0.0
062 F000000 0.0
062 G000000 0.0
062 H000000 0.0
062 I000000 0.0
062 J000000 0.0
062 K000000 0.0
062 L000000 0.0
062 M000000 0.0
062 N000000 0.0
062 O000000 0.0
062 P000000 0.0
062 Q000000 0.0
062 R000000 0.0
063 A000000 0
063 B000000 0.0
066 A000000 Y
066 G000000 Y
067 000000 N
068 A000000 N
068 B000000 Y
069 000000 N
070 A010000 Y
070 A020000 N
070 B010000 Y
070 B020000 N
070 C010000 N
070 C020000 N
070 D010000 Y
070 D020000 N
070 E010000 N
070 E020000 N
070 F010000 Y
070 F020000 Y
070 G010000 Y
070 G020000 N
070 H010000 Y
070 H020000 N
070 I010000 N
070 I020000 N
070 J010000 Y
<PAGE> PAGE 7
070 J020000 N
070 K010000 Y
070 K020000 N
070 L010000 Y
070 L020000 Y
070 M010000 Y
070 M020000 N
070 N010000 Y
070 N020000 N
070 O010000 Y
070 O020000 N
070 P010000 N
070 P020000 N
070 Q010000 N
070 Q020000 N
070 R010000 N
070 R020000 N
071 A000000 634648
071 B000000 445348
071 C000000 785152
071 D000000 57
072 A000000 12
072 B000000 2076
072 C000000 16121
072 D000000 0
072 E000000 0
072 F000000 5008
072 G000000 273
072 H000000 0
072 I000000 0
072 J000000 1160
072 K000000 0
072 L000000 7
072 M000000 15
072 N000000 1
072 O000000 0
072 P000000 0
072 Q000000 0
072 R000000 71
072 S000000 6
072 T000000 0
072 U000000 0
072 V000000 0
072 W000000 47
072 X000000 6588
072 Y000000 0
072 Z000000 11609
072AA000000 34313
072BB000000 0
072CC010000 43416
072CC020000 0
<PAGE> PAGE 8
072DD010000 0
072DD020000 0
072EE000000 0
073 A010000 0.0000
073 A020000 0.0000
073 B000000 0.0000
073 C000000 0.0000
074 A000000 35480
074 B000000 0
074 C000000 16994
074 D000000 32194
074 E000000 21400
074 F000000 813954
074 G000000 0
074 H000000 0
074 I000000 6207
074 J000000 3747
074 K000000 0
074 L000000 3097
074 M000000 6
074 N000000 933079
074 O000000 4737
074 P000000 503
074 Q000000 0
074 R010000 0
074 R020000 0
074 R030000 0
074 R040000 1067
074 S000000 0
074 T000000 926772
074 U010000 0
074 U020000 0
074 V010000 0.00
074 V020000 0.00
074 W000000 0.0000
074 X000000 0
074 Y000000 0
075 A000000 0
075 B000000 834342
076 000000 0.00
077 A000000 Y
077 B000000 Y
077 C000000 N
077 D000000 N
077 E000000 N
077 F000000 N
077 G000000 N
077 H000000 N
077 I000000 N
077 J000000 N
077 K000000 N
<PAGE> PAGE 9
077 L000000 N
077 M000000 N
077 N000000 N
077 O000000 N
077 P000000 N
077 Q010000 Y
077 Q020000 N
077 Q030000 N
078 000000 N
080 A000000 NATIONAL UNION
080 C000000 25000
081 A000000 Y
081 B000000 17
082 A000000 Y
082 B000000 25
083 A000000 N
083 B000000 0
084 A000000 N
084 B000000 0
085 A000000 Y
085 B000000 N
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
SIGNATURE LENORE J.MCCABE
TITLE ASST.TREASURER
<TABLE> <S> <C>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL DATA EXTRACTED FROM THE ANNUAL REPORT
DATED 10/31/96 FOR THE NON-US EQUITY PORTFOLIO AND IS QUALIFIED IN ITS ENTIRETY
BY REFERENCE TO SUCH ANNUAL REPORT.
</LEGEND>
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> OCT-31-1996
<PERIOD-END> OCT-31-1996
<INVESTMENTS-AT-COST> 853261
<INVESTMENTS-AT-VALUE> 890749
<RECEIVABLES> 6844
<ASSETS-OTHER> 35486
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 933079
<PAYABLE-FOR-SECURITIES> 4737
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 1570
<TOTAL-LIABILITIES> 1570
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 0
<SHARES-COMMON-STOCK> 0
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 0
<NET-ASSETS> 926772
<DIVIDEND-INCOME> 16121
<INTEREST-INCOME> 2076
<OTHER-INCOME> 0
<EXPENSES-NET> 6588
<NET-INVESTMENT-INCOME> 11609
<REALIZED-GAINS-CURRENT> 34313
<APPREC-INCREASE-CURRENT> 43416
<NET-CHANGE-FROM-OPS> 89338
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 0
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 0
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 5008
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 6588
<AVERAGE-NET-ASSETS> 834342
<PER-SHARE-NAV-BEGIN> 0
<PER-SHARE-NII> 0
<PER-SHARE-GAIN-APPREC> 0
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 0
<EXPENSE-RATIO> .79
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
1177 Avenue of the Americas
New York, NY 10036
Telephone 212 596-7000
Facsimile 212 596-8910
Price Waterhouse LLP [logo]
December 26, 1996
To the Trustees of
The Non-U.S. Equity Portfolio
In planning and performing our audit of the financial statements of The Non-U.S.
Equity Portfolio (the "Portfolio") for the year ended October 31, 1996, we
considered its internal control structure, including procedures for safeguarding
securities, in order to determine our auditing procedures for the purposes of
expressing our opinion on the financial statements and to comply with the
requirements of Form N-SAR, and not to provide assurance on the internal control
structure.
The management of the Portfolio is responsible for establishing and maintaining
an internal control structure. In fulfilling this responsibility, estimates and
judgments by management are required to assess the expected benefits and related
costs of internal control structure policies and procedures. Two of the
objectives of an internal control structure are to provide management with
reasonable, but not absolute, assurance that assets are appropriately
safeguarded against loss from unauthorized use or disposition and that
transactions are executed in accordance with management's authorization and
recorded properly to permit preparation of financial statements in conformity
with generally accepted accounting principles.
Because of inherent limitations in any internal control structure, errors or
irregularities may occur and may not be detected. Also, projection of any
evaluation of the structure to future periods is subject to the risk that it may
become inadequate because of changes in conditions or that the effectiveness of
the design and operation may deteriorate.
Our consideration of the internal control structure would not necessarily
disclose all matters in the internal control structure that might be material
weaknesses under standards established by the American Institute of Certified
Public Accountants. A material weakness is a condition in which the design or
operation of the specific internal control structure elements does not reduce to
a relatively low level the risk that errors or irregularities in amounts that
would be material in relation to the financial statements being audited may
occur and not be detected within a timely period by employees in the normal
course of performing their assigned functions. However, we noted no matters
involving the internal control structure, including procedures for safeguarding
securities, that we consider to be material weaknesses as defined above as of
October 31, 1996.
This report is intended solely for the information and use of management and the
Securities and Exchange Commission.
/s/ Price Waterhouse LLP
PRICE WATERHOUSE LLP
