NON US EQUITY PORTFOLIO
N-30D, 1996-07-09
Previous: SHORT TERM BOND PORTFOLIO, N-30D, 1996-07-09
Next: ALGER RETIREMENT FUND, N-30D, 1996-07-09



THE NON-U.S. EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
  DESCRIPTION                                                                SHARES       VALUE
- ---------------------------------------------------------------------------  -----------  ------------
<S>                                                                          <C>          <C>
COMMON STOCKS (89.1%)
AUSTRALIA (1.6%)
  Broken Hill Proprietary Co. Ltd. (Energy Sources)........................      221,105  $  3,405,694
  CRA Ltd. (Metals, Materials & Paper).....................................       69,700     1,131,137
  CSR Ltd. (Multi-Industry)................................................      217,000       783,150
  National Australia Bank Ltd. (Banking)...................................      211,405     1,898,253
  News Corporation Ltd. (Publishing).......................................      280,630     1,646,060
  North Broken Hill Peko Ltd. (Metals, Materials & Paper)..................      211,500       636,915
  Rothmans Holdings Ltd. (Beverages & Tobacco).............................       95,000       461,620
  Santos Ltd. (Energy Sources).............................................      164,000       585,426
  Southcorp Holdings Ltd. (Food & Household Products)......................      651,800     1,773,222
  TNT Ltd. (Transportation) (A)............................................      511,700       679,947
  Western Mining Corp. Holdings Ltd. (Metals & Mining).....................      127,100       927,398
                                                                                          ------------
                                                                                            13,928,822
                                                                                          ------------
BELGIUM (0.9%)
  Arbed NPV (Metal, Materials & Paper) (A).................................        4,300       468,014
  Banque Bruxelles Lambert (Banking).......................................        2,800       527,766
  Electrabel NPV (Utilities)...............................................        4,835     1,083,173
  Fortis AG NPV (Insurance)................................................        5,900       732,024
  Generale De Banque SA (Banking)..........................................        4,200     1,479,343
  Petrofina SA NPV (Energy Sources)........................................        3,800     1,122,612
  Solvay and Cie Ord NPV (Chemicals).......................................        2,100     1,237,784
  Tractebel Capital NPV (Multi-Industry)...................................        3,200     1,299,740
                                                                                          ------------
                                                                                             7,950,456
                                                                                          ------------
FRANCE (10.7%)
  Air Liquide (Chemicals)..................................................       19,290     3,498,717
  Alcatel Alsthom (Electrical & Electronics)...............................       36,893     3,463,309
  AXA (Multi-Industry).....................................................       47,227     2,808,737
  Banque Nationale de Paris (Banking)......................................       38,800     1,617,313
  Bouygues (Engineering & Construction)....................................       21,287     2,158,663
  Carrefour Supermarkets (Merchandising)...................................        4,440     3,463,062
  Castorama Dubois Investissments (Merchandising)..........................        8,630     1,648,611
  Cetelem (Financial Services).............................................        7,700     1,649,428
  Chargeurs (Leisure & Tourism)............................................        3,900     1,035,806
  Christian Dior SA (Retail)...............................................       24,175     3,217,338
  Compagnie Financiere de Cic Union Europ Certe de Invest (Banking)........       14,777     1,027,542
  Compagnie Financiere de St. Gobain (Glass & Packaging)...................       21,065     2,518,623
  Compagnie Generale des Eaux (Utilities)..................................       43,139     4,682,927
  Credit Commercial de France (Financial Services).........................       36,400     1,820,306
  Credit Local de France (Financial Services)..............................       15,000     1,182,412
  Erid Beghin Say (Insurance)..............................................        7,900     1,286,369
  Essilor International (Health & Personal Care)...........................        8,382     2,117,710
  Groupe Danone (Food Processing)..........................................       29,419     4,438,027
  Havas (Business & Public Services).......................................       13,000     1,471,472
  Lafarge Coppe SA (Building Materials)....................................       19,848     1,268,983
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
18
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
  DESCRIPTION                                                                SHARES       VALUE
- ---------------------------------------------------------------------------  -----------  ------------
FRANCE (CONTINUED)
<S>                                                                          <C>          <C>
  LaGardere Groupe (Leisure & Tourism).....................................       69,480  $  1,861,432
  Peugeot SA (Automotive)..................................................       12,250     1,708,379
  Pinault Printemps Redouto (Building Materials)...........................        7,410     2,245,702
  Promodes (Merchandising).................................................       12,560     3,602,692
  Renault SA (Automotive)..................................................       57,820     1,750,081
  Rhone Poulenc SA, Class A (Chemicals)....................................       92,804     2,222,795
  Roussel Uclaf (Pharmaceuticals)..........................................        4,536     1,067,164
  Sanofi (Pharmaceuticals).................................................       32,780     2,640,317
  Schneider (Technology)...................................................       34,300     1,595,371
  Seb AG (Food & Household Products).......................................        5,000       840,234
  SEITA (Beverages & Tobacco)..............................................       79,900     3,071,220
  SGS -- Thomson Microelectronics N.V. (Electrical & Electronics) (A)......       30,000     1,427,818
  Sidel (Technology).......................................................        7,200     1,710,601
  Sita (Telecommunications)................................................        4,300       930,245
  Societe Generale (Banking)...............................................       18,458     2,139,178
  Societe Nationale Elf Aquitaine (Energy Sources).........................       71,053     5,274,288
  Sommer-Allibert (Building Materials).....................................        2,260       644,326
  Synthelabo (Health & Personal Care)......................................       24,365     1,897,100
  Television Francaise (Broadcasting & Publishing).........................       14,480     1,566,274
  Total SA, Class B (Energy Sources).......................................       74,015     5,013,794
  Union Assurance Federal (Insurance)......................................       17,880     2,168,893
  Usinor Sacilor (Metals, Materials & Paper) (A)...........................       97,800     1,510,318
  Valeo (Automotive).......................................................       21,700     1,202,126
                                                                                          ------------
                                                                                            94,465,703
                                                                                          ------------
GERMANY (8.1%)
  Allianz Holdings AG (Insurance)..........................................        2,256     3,869,059
  Ava Allgemeine Handels-Der Verbr (Merchandising).........................        4,790     1,180,695
  Bank Gesellschaft Berlin AG (Banking)....................................        4,600       943,385
  BASF AG (Chemicals)......................................................        9,900     2,698,498
  Bayer AG (Chemicals).....................................................       22,505     7,234,966
  Beiersdorf AG (Health & Personal Care)...................................        2,613     2,198,061
  Bilfinger & Berger Bau AG (Construction & Housing).......................        6,125     2,314,569
  Colonia Konzern AG (Insurance)...........................................        1,545     1,057,860
  Continental AG (Industrial Components)...................................      140,570     2,424,537
  Daimler-Benz AG (Automobiles)............................................        5,308     2,902,315
  Deutsche Bank AG (Banking) (A)...........................................       89,900     4,301,191
  Deutsche Pfandbrief Und Hypotheken Bank (Banking)........................       65,500     2,229,576
  Douglas Holding AG (Retail)..............................................       19,000       628,163
  Dresdner Bank AG (Banking)...............................................      114,600     2,878,601
  Henkel KGAA (Chemicals)..................................................        5,200     1,990,453
  Karstadt AG (Merchandising)..............................................          600       223,721
  Lufthansa AG (Transportation)............................................       10,670     1,689,366
  Man AG (Machinery & Engineering).........................................        5,445     1,453,283
  Mannesmann AG (Machinery & Engineering)..................................        4,385     1,495,484
  Munchener Ruckversicherungs (Insurance)..................................        2,792     5,061,401
  Rheinisch Westfalisches Elekt AG (Utilities).............................       55,000     2,137,566
  SAP AG (Computer Software)...............................................        3,300       427,155
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
                                                                              19
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
  DESCRIPTION                                                                SHARES       VALUE
- ---------------------------------------------------------------------------  -----------  ------------
GERMANY (CONTINUED)
<S>                                                                          <C>          <C>
  Siemens AG (Electrical & Electronics)....................................       14,865  $  8,125,965
  Thyssen AG (Metals, Materials & Paper)...................................       14,400     2,605,770
  Veba AG (Energy Sources).................................................       81,950     4,066,719
  Volkswagen AG (Automotive)...............................................       14,780     5,093,660
                                                                                          ------------
                                                                                            71,232,019
                                                                                          ------------
HONG KONG (2.8%)
  Cheung Kong Holdings (Building & Contractors)............................      218,000     1,557,095
  Henderson Land Development Co. (Building & Contractors)..................      600,000     4,304,974
  Hong Kong Electric Holdings Ltd. (Utilities).............................      703,500     2,237,306
  Hong Kong Telecommunications Ltd. (Telecommunications)...................    1,583,200     3,018,937
  HSBC Holdings PLC (Banking)..............................................      213,200     3,183,431
  Hutchison Whampoa Ltd. (Multi-Industry)..................................      353,000     2,190,495
  New World Development Co. Ltd. (Real Estate).............................      110,000       493,456
  Sing Tao Holdings (Broadcasting & Publishing)............................    1,218,000       720,385
  Sun Hung Kai Properties Ltd. (Real Estate)...............................      186,000     1,773,378
  Swire Pacific Ltd. (Transportation)......................................      387,500     3,306,297
  Television Broadcasts Ltd. (Broadcasting & Publishing)...................      452,000     1,811,450
  Tingyi Cayman Island Holdings (Food Processing) (A)......................    1,310,000       364,113
                                                                                          ------------
                                                                                            24,961,317
                                                                                          ------------
IRELAND (0.3%)
  Allied Irish Banks PLC (Banking).........................................       53,000       275,581
  Bank of Ireland (Banking)................................................      150,000     1,080,282
  CRH (Building & Contractors).............................................       51,000       457,537
  Irish Life (Insurance)...................................................      140,000       543,245
  Smurfit (Jefferson) Group (Metals, Material & Paper).....................      235,000       632,842
                                                                                          ------------
                                                                                             2,989,487
                                                                                          ------------
ITALY (0.8%)
  Assicurazioni Generali SPA (Insurance)...................................       86,000     2,140,981
  Ente Nazionale Idrocarburi SPA (Energy Sources) (A)......................       136,00       586,745
  Fiat SPA (Automotive) (A)................................................      483,000     1,643,894
  Istituto Mobiliare Italiano (Banking) (A)................................       172,00     1,363,192
  Telekom Italia SPA (Telecommunications)..................................       669,00     1,361,892
                                                                                          ------------
                                                                                             7,096,704
                                                                                          ------------
JAPAN (38.3%)
  Achilles Corp. (Tire and Rubber).........................................      170,000       766,003
  Aichi Corp. (Machinery & Engineering)....................................       90,000     1,022,420
  Alps Electric Co. Ltd. (Technology)......................................      105,000     1,232,918
  Asahi Bank Ltd. (Banking)................................................      581,000     7,487,721
  Asahi Glass Co. Ltd. (Metals, Materials & Paper).........................      130,000     1,576,111
  Asatsu Inc. (Commerical Services)........................................       25,000     1,097,836
  Bank of Kyoto (Banking)..................................................      102,000       688,429
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
20
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
  DESCRIPTION                                                                SHARES       VALUE
- ---------------------------------------------------------------------------  -----------  ------------
JAPAN (CONTINUED)
<S>                                                                          <C>          <C>
  Bridgestone Corp. (Metals, Material & Paper).............................       45,000  $    833,401
  Canon Sales Co. Ltd. (Transport & Trade Services)........................       85,000     2,377,532
  Chugai Pharmaceutical Co. (Health & Personal Care).......................      218,000     2,122,738
  Chuo Trust & Banking Co. (Banking).......................................      200,000     2,004,745
  Cosmo Oil Company Ltd. (Energy Sources)..................................      600,000     3,923,572
  Daido Steel Co. (Metals, Materials & Paper)..............................      500,000     2,758,910
  Daiei Inc. (Retail)......................................................      300,000     4,066,768
  Dai Ichi Kangyo Bank Ltd. (Banking)......................................      380,000     7,726,858
  Daikin Industries (Machinery & Engineering)..............................      200,000     2,214,765
  Dai Nippon Ink & Chemicals Inc. (Chemicals)..............................      367,000     1,993,508
  Daishi Bank (Banking)....................................................      150,000       860,608
  Daiwa Bank (Banking).....................................................    1,050,000     8,169,334
  Daiwa Danchi (Building & Contractors) (A)................................      200,000     1,298,311
  Daiwa House Industry Co. Ltd. (Building & Contractors)...................      100,000     1,594,249
  Denki Kagaku Kogyo (Chemicals)...........................................      100,000       386,629
  Dowa Mining Co. (Metals, Materials & Paper)..............................       63,000       336,797
  East Japan Railway Co. (Transportation)..................................          825     4,402,562
  Ebara Corp. (Capital Goods)..............................................      180,000     2,800,915
  Eisai Co. Ltd. ( Health & Personal Care).................................       52,500     1,037,455
  Familymart (Retail)......................................................       45,000     2,199,491
  Fuji Denki Reiki (Retail)................................................      115,500     1,598,784
  Fuji Electric Co. Ltd. (Technology)......................................      600,000     3,471,072
  Fuji Fire & Marine (Insurance)...........................................      230,000     1,345,947
  Fuji Machine Manufacturing (Capital Goods)...............................       50,000     1,641,981
  Fujitsu (Technology).....................................................      150,000     1,546,517
  Fukui Bank (Banking).....................................................      200,000     1,258,216
  Gakken Co. Ltd. (Broadcasting & Publishing)..............................      270,000     1,946,034
  Godo Steel (Metals, Materials & Paper) (A)...............................      150,000     1,078,266
  Gunze Ltd. (Chemicals)...................................................       65,000       426,295
  Hitachi Ltd. (Electrical & Electronics)..................................      680,000     7,335,456
  Hitachi Plant Engineering & Construction Co. Ltd. (Capital Goods)........       64,000       533,988
  Hitachi Transport System (Transport & Trade Services)....................      107,000     1,164,470
  Hokkai Can Co. Ltd. (Materials & Commodities)............................      125,000     1,063,231
  Hokkaido Takushoku Bank (Banking)........................................      550,000     1,590,908
  Honda Motor Co. Ltd. (Automotive)........................................      180,000     4,106,862
  Industrial Bank of Japan Ltd. (Banking)..................................      114,000     3,047,212
  Itoham Foods Inc. (Food Processing)......................................      250,000     2,030,997
  Izumi Co. (Retail).......................................................       60,000     1,271,581
  Izumiya Co. Ltd. (Retail)................................................       55,000     1,050,104
  Japan Airport Terminals (Media & Leisure)................................       60,000       864,904
  Japan Tobacco Inc. (Beverages & Tobacco).................................          200     1,848,184
  Kagawa Bank (Banking)....................................................      100,000     1,040,558
  Kaken Pharmaceutical Co. (Health & Personal Care)........................      115,000     1,048,434
  Kao Corp. (Chemicals)....................................................      100,000     1,336,496
  Kawasaki Heavy Industries Ltd. (Capital Goods)...........................      200,000     1,032,921
  Kawasaki Kisen Kaisha Ltd. (Transport & Trade Services) (A)..............      700,000     2,579,438
  Keiyo Co. Ltd. (Retail)..................................................       65,000       905,954
  Kinden Corp. (Building & Contractors)....................................       82,500     1,315,256
  Kinki Nippon Railway Co. Ltd. (Transport & Trade Services)...............      154,500     1,200,584
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
                                                                              21
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
  DESCRIPTION                                                                SHARES       VALUE
- ---------------------------------------------------------------------------  -----------  ------------
JAPAN (CONTINUED)
<S>                                                                          <C>          <C>
  Kissei Pharmaceutical Co. (Health & Personal Care).......................       33,000  $  1,039,603
  Kitz Corp. (Machinery & Engineering).....................................      145,000       757,173
  Kurabo Industries (Textiles & Apparel)...................................      302,000     1,320,420
  Kuraray Co. (Chemicals)..................................................       70,000       808,580
  Kyocera Corp. (Technology)...............................................       15,000     1,128,385
  Kyowa Hakko Kogyo Co. Ltd. (Chemicals)...................................      175,000     1,720,739
  Marubeni Corp. (Transport & Trade Services)..............................      500,000     2,992,797
  Maruha Corp. (Fishery) (A)...............................................      180,000       704,524
  Matsushita Electric Industries Co. Ltd. (Consumer Electronics)...........      500,000     8,830,423
  Matsushita Refrigeration Co. (Consumer)..................................       75,000       601,423
  Matsumoto Yushi Seiyaku Co. (Chemicals)..................................       44,000       924,092
  Minebea Co. (Capital Goods)..............................................      250,000     2,293,523
  Minolta Co. Ltd. (Consumer)..............................................      125,000       763,712
  Mitsubishi Chemical Corp. (Chemicals)....................................      120,000       657,556
  Mitsubishi Electric Corp. Ltd. (Electrical & Electronics)................      400,000     3,146,494
  Mitsubishi Gas Chemical Corp. (Chemicals)................................      750,000     3,694,458
  Mitsubishi Heavy Industries (Capital Goods)..............................    1,118,000     9,968,468
  Mitsubishi Oil Co. (Energy Sources)......................................      100,000       899,271
  Mitsui Mining & Smelting Co. Ltd. (Metals, Materials & Paper)............      350,000     1,603,796
  Mitsui Toatsu Chemicals Inc. (Chemicals).................................      650,000     2,879,195
  Mitsui Trust & Banking Co. Ltd. (Banking)................................      200,000     2,405,693
  Mizuno Corp. (Retail)....................................................      262,000     2,626,215
  Morinaga Milk Industry Co. Ltd. (Food & Household Products)..............      100,000       537,462
  Nagase & Co. Ltd. (Transport & Trade Services)...........................      100,000       992,826
  Nagoya Railroad Co. Ltd. (Transport & Trade Services)....................      150,000       810,490
  New Oji Paper Co. (Metals, Material & Paper).............................      150,000     1,384,706
  Nichii Co. Ltd. (Merchandising)..........................................      100,000     1,603,796
  Nichicon Corp. (Technology)..............................................       75,000     1,245,806
  Nihon Matai Co. (Wholesale & International Trade)........................       94,000       620,077
  Nippon Credit Bank (Banking).............................................      193,000       786,729
  Nippon Express Co. Ltd. (Transport & Trade Services).....................      200,000     2,081,116
  Nippon Meat Packers Inc. (Food Processing)...............................       50,000       792,351
  Nippon Paper Industries (Metal, Materials & Paper).......................      200,000     1,462,509
  Nippon Road Co. Ltd. (Building & Contractors)............................      130,000     1,120,652
  Nippon Sheet Glass Co. Ltd. (Food & Household Products)..................      225,000     1,155,592
  Nippon Steel Corp. (Metals)..............................................      433,000     1,562,498
  Nippon Telephone & Telegraph (Telecommunications)........................          160     1,238,741
  Nippon Zeon Co. Ltd. (Chemicals).........................................      180,000     1,147,859
  Nishimatsu Construction Co. Ltd. (Building & Contractors)................      200,000     2,348,415
  Nissan Diesel Motor Co. (Automotive).....................................      340,000     1,911,763
  Nissan Motor Co. Ltd. (Automotive).......................................      600,000     5,063,412
  Nitto Boseki Co. (Consumer) (A)..........................................      105,000       377,894
  Nomura Securities Co. Ltd. (Financial Services)..........................      474,000    10,316,988
  North Pacific Bank (Banking).............................................      220,000     1,260,125
  Okamura Corp. (Transportation)...........................................      140,000     1,253,634
  Okumura Corp. (Building & Contractors)...................................      300,000     2,863,921
  Ono Pharmaceuticals Co. (Health & Personal Care).........................       50,000     1,885,415
  Osaka Gas Co. Ltd. (Utilities)...........................................      519,000     2,075,970
  Osaka Sanso Kogyo (Chemicals)............................................      300,000     1,340,315
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
22
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
  DESCRIPTION                                                                SHARES       VALUE
- ---------------------------------------------------------------------------  -----------  ------------
JAPAN (CONTINUED)
<S>                                                                          <C>          <C>
  Parco Co. (Retail).......................................................       77,000  $    918,841
  Penta Ocean Construction (Building & Contractors)........................       95,000       717,364
  Pokka Corp. (Food & Household Products)..................................       50,000       620,516
  QP Corp. (Food & Household Products).....................................      146,000     1,477,401
  Ricoh Corp. Ltd. (Electronics)...........................................      186,000     2,184,026
  Rohm Co. (Electronics)...................................................       20,000     1,271,581
  Ryobi Ltd. (Metals, Materials & Paper)...................................      400,000     2,195,673
  Ryoyo Electro Corp. (Technology).........................................       30,000       770,395
  Sanden Corp. (Industrial Components).....................................       50,000       371,355
  San-in Godo Bank Ltd. (Banking)..........................................      100,000       849,630
  Sakura Bank Ltd. (Banking)...............................................      358,000     4,203,663
  Sankyo Aluminium Industry Co. Ltd. (Building & Contractors)..............       75,000       475,411
  Sanwa Bank (Banking).....................................................      200,000     4,047,675
  Shikoku Electric Power Inc. (Utilities)..................................      100,000     2,453,425
  Showa Aluminium Co. (Metals, Materials & Paper)..........................      120,000       674,740
  Showa Denko K.K. (Chemicals) (A).........................................      800,000     2,642,444
  Snow Brand Milk Products Co. Ltd. (Food & Household Products)............      300,000     2,173,716
  Sony Corp. (Electrical & Electronics)....................................       73,000     4,738,834
  Sumitomo Bank Ltd. (Banking).............................................      520,000    11,119,650
  Sumitomo Electric Industries Ltd. (Capital Goods)........................      120,000     1,718,352
  Sumitomo Forestry Co. (Engineering & Construction).......................      200,000     3,073,942
  Sumitomo Light Metal Industries (Metals, Materials & Paper)..............      150,000       608,583
  Sumitomo Metal Industries (Metals, Materials & Paper)....................    2,790,000     8,949,180
  Sumitomo Realty & Development Co. Ltd. (Building & Contractors)..........      150,000     1,205,711
  Tadano Ltd. (Capital Goods)..............................................      100,000       964,187
  Takashimaya Co. Ltd. (Retail)............................................      200,000     3,264,870
  Toa Corporation (Building & Contractors).................................      150,000     1,051,059
  Tobu Railway Co. Ltd. (Transport & Trade Services).......................      175,000     1,209,529
  Toenec Corp. (Technology)................................................       50,000       510,733
  Toho Gas Co. Ltd. (Utilities)............................................      247,000       929,037
  Tohoku Electric Power Co. Inc. (Utilities)...............................       80,000     1,985,652
  Tokio Marine & Fire Insurance Co. Ltd. (The) (Insurance).................      261,000     3,587,920
  Tokyo Electric Power Co. Inc. (Utilities)................................      135,000     3,672,978
  Tokyu Land Corp. (Financial Services) (A)................................      500,000     2,563,209
  Tomen Corp. (Transport & Trade Services).................................      500,000     2,042,930
  Toppan Printing Co. Ltd. (Transport & Trade Services)....................      130,000     1,911,190
  Topy Industries Co. Ltd. (Capital Goods).................................      150,000       717,412
  Toshiba Corp. (Electrical & Electronics).................................       75,000       582,808
  Tosoh Corp. (Chemicals) (A)..............................................      755,000     3,538,899
  Toyo Construction Co. (Building & Contractors)...........................      303,000     1,718,181
  Toyo Trust & Banking Co. Ltd. (Banking)..................................      210,000     2,285,409
  Tyobo Co. Ltd. (Consumer)................................................       95,000       385,436
  Toyoda Gosei Co. (Automotive)............................................      139,000     1,180,985
  Toyota Motor Corp. (Automotive)..........................................      405,000     9,240,441
  Tsubakimoto Chain (Capital Goods)........................................      200,000     1,410,958
  Ube Industires Ltd. (Chemicals)..........................................      321,000     1,320,759
  Uni-Charm Corp. (Merchandising)..........................................       60,000     1,695,441
  Victor Co. of Japan (Consumer)...........................................       50,000       692,114
  Yamazaki Baking Co. (Food & Household Products)..........................       60,000     1,225,758
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
                                                                              23
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
  DESCRIPTION                                                                SHARES       VALUE
- ---------------------------------------------------------------------------  -----------  ------------
JAPAN (CONTINUED)
<S>                                                                          <C>          <C>
  Yaohan Japan Corp. (Retail)..............................................      100,000  $    913,591
  Yaskawa Electric Manufacturing Co. Ltd. ( Technology) (A)................       70,000       370,209
  Yasuda Trust & Banking Co. Ltd. (Financial Services).....................      645,000     4,273,256
  Yokogawa Bridge Corp. (Metals, Materials & Paper)........................       25,000       372,310
  Yokohama Rubber Co. Ltd. (Metals, Materials & Paper).....................      410,000     2,735,904
  Zexel Corp. (Machinery & Engineering)....................................      200,000     1,477,783
                                                                                          ------------
                                                                                           337,961,894
                                                                                          ------------
MALAYSIA (0.7%)
  Commerce Asset-Holdings (Financial Services).............................      351,000     2,392,795
  IOI Corporation (Metals, Materials & Paper)..............................      427,000       640,397
  New Straits Times Press (Media & Leisure)................................      205,000     1,101,560
  Sime Darby Berhad (Multi-Industry).......................................      535,000     1,480,309
  Tan Chong Motor Holdings Berhad (Automotive).............................      524,000       844,709
                                                                                          ------------
                                                                                             6,459,770
                                                                                          ------------
NETHERLANDS (2.7%)
  ABN Amro Holdings (Banking)..............................................       52,130     2,694,944
  Aegon NV ( Insurance)....................................................       17,500       832,275
  Dutch State Mines (Chemicals)............................................       20,700     2,111,285
  Elsevier NV (Broadasting & Publishing)...................................       66,000       992,435
  Heineken Holding (Food & Household Products).............................        4,000       748,348
  Internationale Nederlanden Groep (Insurance).............................       31,300     2,413,474
  Koninklijke KNP (Metals, Materials & Paper)..............................       28,450       678,178
  Koninklijke PTT Nederland (Utilities)....................................       29,000     1,086,794
  Moeara Enim Petroleum (Energy Sources)...................................          160     2,527,130
  Royal Dutch Petroleum (Energy Sources)...................................       48,540     6,905,672
  Unilever NV (Food & Household Products)..................................       20,645     2,813,182
                                                                                          ------------
                                                                                            23,803,717
                                                                                          ------------
NEW ZEALAND (0.3%)
  Fletcher Challenge Paper (Metals, Materials & Paper) (A).................      340,000       700,509
  Fletcher Challenge Energy (Energy Sources) (A)...........................      170,000       364,265
  Fletcher Challenge Building (Building & Contractors) (A).................      170,000       402,793
  Lion Nathan Ltd. (Food & Household Products).............................      619,000     1,543,159
                                                                                          ------------
                                                                                             3,010,726
                                                                                          ------------
NORWAY (1.3%)
  Aker AS, Series B (Building Materials)...................................       70,000     1,159,158
  Hafslund Nycomed, Series B (Health & Personal Care)......................       70,000     1,951,426
  Kvaerner AS, Series B (Machinery & Engineering)..........................       50,000     1,925,599
  Norsk Hydro AS (Energy Sources)..........................................      120,000     5,460,042
  Orkla AS, B Free (Multi-Industry)........................................       30,000     1,367,289
                                                                                          ------------
                                                                                            11,863,514
                                                                                          ------------
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
24
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
  DESCRIPTION                                                                SHARES       VALUE
- ---------------------------------------------------------------------------  -----------  ------------
SINGAPORE (1.3%)
<S>                                                                          <C>          <C>
  Development Bank of Singapore (Banking)..................................          125  $      1,583
  Malaysia International Shipping Corp. (Transport & Trade Services).......          333         1,044
  Natsteel Ltd. (Metals, Materials & Paper)................................      343,000       687,966
  Overseas Chinese Banking Corp. (Banking).................................       87,000     1,194,264
  Sime Darby Berhad (Multi-Industry).......................................      499,800     1,386,387
  Sime U.E.P. Properties (Building & Contractors)..........................      334,000       641,407
  Singapore Airlines Ltd. (Transportation).................................      106,600     1,076,637
  Singapore Press Holdings Ltd. (Media & Leisure)..........................       64,000     1,210,836
  Singapore Telecommunications (Utilities).................................      990,000     2,436,323
  United Overseas Bank (Banking)...........................................      215,000     2,094,993
  United Overseas Land (Building & Contractors)............................      359,000       748,145
                                                                                          ------------
                                                                                            11,479,585
                                                                                          ------------
SPAIN (2.3%)
  Banco Intercontinental Espanol (Banking).................................       20,100     2,111,540
  Banco Pastor (Banking)...................................................       22,200     1,270,655
  Banco Popular Espanol (Banking)..........................................       14,700     2,432,961
  Empresa Nacional de Electric (Utilities).................................       50,400     3,161,728
  Fuerzas Electric de Cataluna SA, Series A (Utilities)....................      403,300     2,814,992
  Iberdrola SA (Utilities).................................................      183,700     1,795,667
  Repsol SA (Energy Sources)...............................................      103,300     3,783,548
  Telefonica de Espana (Telecommunications)................................      175,100     3,113,878
                                                                                          ------------
                                                                                            20,484,969
                                                                                          ------------
SWITZERLAND (3.5%)
  Baer Holdings AG (Banking)...............................................          490       547,229
  BBC AG Brown Boveri & Cie (Machinery & Engineering)......................          620       745,214
  Ciba Geigy AG (Chemicals)................................................        5,035     5,829,368
  Compagnie Financiere Richemont AG (Food & Household Products)............          600       877,366
  CS Holding (Banking).....................................................        5,845       529,491
  Fischer (Georg) AG (Capital Goods).......................................          820       975,065
  Holderbank Financiere Glarus (Building Materials)........................          900       678,994
  Interdiscount Holding AG (Retail) (A)....................................        3,400        81,952
  Liechtenstein Global Trust (Financial Services)..........................        1,250       636,733
  Merkur Holding AG (Retail)...............................................        5,640     1,160,051
  Nestle SA (Food & Household Products)....................................        3,965     4,399,414
  Roche Holdings Genusscheine NPV (Health & Personal Care).................          796     6,245,156
  Sandoz AG (Health & Personal Care).......................................        3,430     3,736,903
  Schweizerischer Bankverein (Banking) (A).................................        7,720     2,884,219
  Societe Generale de Surveillance Holdings SA (Transport & Trade
   Service)................................................................          350       787,379
  Swissair AG (Transportation) (A).........................................          880       867,531
                                                                                          ------------
                                                                                            30,982,065
                                                                                          ------------
UNITED KINGDOM (13.5%)
  Abbey National PLC (Banking).............................................      148,000     1,261,465
  Allied Colloids Group PLC (Chemicals)....................................      700,000     1,386,555
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
                                                                              25
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
  DESCRIPTION                                                                SHARES       VALUE
- ---------------------------------------------------------------------------  -----------  ------------
UNITED KINGDOM (CONTINUED)
<S>                                                                          <C>          <C>
  Allied Domecq PLC (Food & Household Products)............................      261,000  $  2,011,157
  Amersham International PLC (Health & Personal Care)......................       60,000       965,186
  Argyll Group PLC (Retail)................................................      374,000     1,863,265
  Barclays Bank (Banking)..................................................      226,000     2,499,430
  BAT Industries PLC (Beverages & Tobacco).................................      407,000     3,065,936
  BICC (Industrial Components).............................................      272,000     1,416,326
  BOC Group PLC (Chemicals)................................................      111,100     1,538,795
  Britannic Assurance (Insurance)..........................................      118,000     1,421,879
  British Gas PLC (Utilities)..............................................      440,000     1,558,223
  British Petroleum Co. Ltd. (Energy Sources)..............................      495,000     4,453,069
  British Telecommunications PLC (Telecommunications)......................      680,000     3,719,388
  British Tire & Rubber PLC (Multi-Industry)...............................      579,000     2,780,312
  Cable & Wireless PLC (Telecommunications)................................      271,000     2,120,746
  Caradon PLC (Building & Contractors).....................................      509,000     1,756,753
  Dalgety PLC (Food & Household Products)..................................      314,000     1,828,211
  General Electric Co. PLC (Electrical & Electronics)......................      353,000     1,899,017
  Glaxo Wellcome PLC (Health & Personal Care)..............................      630,496     7,621,016
  Glynwed International PLC (Metals, Materials & Paper)....................      300,200     1,660,019
  Granada Group PLC (Leisure & Tourism)....................................      205,077     2,534,227
  Guardian Royal Exchange PLC (Insurance)..................................      729,000     2,466,829
  Guinness PLC (Beverages & Tobacco).......................................      375,000     2,689,826
  Hanson Trust PLC (Multi-Industry)........................................      514,000     1,519,478
  Hillsdown Holdings PLC (Food & Household Products).......................      682,000     1,842,137
  HSBC Holdings (Banking)..................................................      225,000     3,320,641
  Inchcape PLC (Commercial Services).......................................      303,000     1,327,671
  Kingfisher (Merchandising)...............................................      218,000     1,944,793
  Lloyds TSB Group (Banking)...............................................      696,450     3,328,621
  Lucas Industries PLC (Capital Goods).....................................      466,000     1,499,955
  Marks & Spencer PLC (Merchandising)......................................      329,500     2,192,876
  MEPC (Real Estate).......................................................      290,000     1,864,721
  National Power (Utilities)...............................................      305,000     2,565,314
  National Westminster Bank (Banking)......................................      225,000     2,068,015
  Pearson PLC (Multi-Industry).............................................      194,000     2,043,637
  Peninsular & Orient Steam Navigation Company (Transportation)............      131,000     1,028,106
  Racal Electronics (Technology)...........................................      277,000     1,434,049
  Rank Organisation PLC (Media & Leisure)..................................      217,000     1,735,609
  Reuters Holdings PLC (Broadcasting & Publishing).........................      233,100     2,630,420
  Rolls-Royce PLC (Machinery & Engineering)................................      589,000     2,094,733
  RTZ Corp. PLC (Metals, Materials & Paper)................................      147,000     2,307,353
  Sainsbury (J.) PLC (Retail)..............................................      437,000     2,400,090
  Sears Holdings (Merchandising)...........................................    1,362,000     2,054,037
  Shell Transport & Trading Co. (Energy Sources)...........................      282,000     3,709,079
  Smithkline Beecham (Health & Personal Care)..............................      243,166     2,572,510
  South West Water (Utilities).............................................      217,700     2,231,229
  Standard Chartered PLC (Financial Services)..............................      229,000     2,137,425
  Tarmac PLC (Building Materials)..........................................      921,500     1,804,558
  Thorn EMI PLC (Appliances & Household Durables)..........................       92,000     2,543,667
  Tomkins (Multi-Industry).................................................      423,000     1,739,226
  Unilever PLC (Food & Household Products).................................       70,000     1,277,311
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
26
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
  DESCRIPTION                                                                SHARES       VALUE
- ---------------------------------------------------------------------------  -----------  ------------
UNITED KINGDOM (CONTINUED)
<S>                                                                          <C>          <C>
  Vodafone Group PLC (Telecommunications)..................................      718,000  $  2,860,579
  Willis Corroon Group PLC (Insurance).....................................      367,900       844,668
  Yorkshire Electricity Group (Utilities)..................................       85,000     1,044,005
  Zeneca Group PLC (Health & Personal Care)................................       64,000     1,337,335
                                                                                          ------------
                                                                                           119,821,478
                                                                                          ------------
    Total Common Stocks (cost $721,817,227)................................                788,492,226
                                                                                          ------------
PREFERRED STOCKS (0.6%)
GERMANY (0.6%)
  GEA AG (Machinery).......................................................        4,715     1,463,522
  Jungheinrich (Capital Goods).............................................        6,730       943,548
  Rheinisch Westfalisches Elekt AG (Utilities).............................       50,300     1,461,256
  SAP AG, 9.00 (Computer Software).........................................       11,000     1,458,279
                                                                                          ------------
    Total Preferred Stocks (cost $6,015,623)...............................                  5,326,605
                                                                                          ------------
<CAPTION>
 
                                                                             PRINCIPAL
                                                                             AMOUNT
                                                                             (IN FRF)
                                                                             -----------
<S>                                                                          <C>          <C>           <C>
CONVERTIBLE BONDS (4.6%)
FRANCE (0%)*
  Sanofi 4.00% due 01/01/00 (Pharmaceuticals)...................................       372,500      323,699
                                                                                                -----------
</TABLE>
 
<TABLE>
<CAPTION>
                                                                                  PRINCIPAL
                                                                                  AMOUNT
                                                                                  (IN YEN)
                                                                                  ------------
<S>                                                                               <C>           <C>
JAPAN (3.9%)
  BOT Cayman Finance 4.25% due 03/31/03 (Banking)...............................   950,000,000   13,206,852
  Canon Inc. 1.3% due 12/19/08 (Consumer).......................................   111,000,000    1,478,213
  Daido Hoxan Inc. 1.6% due 03/29/02 (Chemicals)................................    30,000,000      336,511
  Izumiya Co. Ltd. 0.80% due 08/31/99 (Retail)..................................   140,000,000    1,804,270
  Matsushita Electric Works 2.7% due 05/31/02 (Building & Contractors)..........    75,000,000      908,579
  Mitsui & Co Ltd. 1.05% due 09/30/99 (Transport & Trade Services)..............    75,000,000      810,490
  NEC Corp. 1.90% due 03/30/01 (Electrical & Electronics).......................   700,000,000    9,168,365
  SXL Corp. 2.70% due 03/29/02 (Building & Contractors).........................    60,000,000      678,749
  Toyota Motor Co. 1.70% due 05/31/96 (Automotive)..............................    75,000,000    1,174,207
  Toyota Motor Co. 1.2% due 01/28/98 (Automotive)...............................   300,000,000    3,528,350
  Yamato Transport 3.90% due 03/30/01 (Transportation)..........................   132,000,000    1,696,128
                                                                                                -----------
                                                                                                 34,790,714
                                                                                                -----------
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
                                                                              27
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                  PRINCIPAL
                                                                                  AMOUNT
  DESCRIPTION                                                                     (IN USD)      VALUE
- --------------------------------------------------------------------------------  ------------  -----------
<S>                                                                               <C>           <C>
MALAYSIA (0.2%)
  Telekom Malaysia 4% due 10/30/04 (Telecommunications).........................     1,540,000  $ 1,641,063
                                                                                                -----------
</TABLE>
 
<TABLE>
<CAPTION>
                                                                                  PRINCIPAL
                                                                                  AMOUNT
                                                                                  (IN CHF)
                                                                                  ------------
<S>                                                                               <C>           <C>
SWITZERLAND (0.4%)
  Sandoz Capital BVI Ltd. 1.25% due 10/23/02 (Financial Services)...............     1,595,000    1,720,414
                                                                                                -----------
</TABLE>
<TABLE>
<CAPTION>
                                                                                  PRINCIPAL
                                                                                  AMOUNT
                                                                                  (IN USD)
                                                                                  ------------
<S>                                                                               <C>           <C>
  Swiss Re Finance Bermuda 2% due 07/06/00 (Insurance)..........................     1,790,000    1,995,850
                                                                                                -----------
                                                                                                  3,716,264
                                                                                                -----------
 
<CAPTION>
 
                                                                                  PRINCIPAL
                                                                                  AMOUNT
                                                                                  (IN STG)
                                                                                  ------------
<S>                                                                               <C>           <C>
UNITED KINGDOM (0.1%)
  BPB Industries PLC 7.25% due 08/25/08 (Building & Contractors)................       396,000      792,193
                                                                                                -----------
    Total Convertible Bonds (cost $37,665,016)..................................                 41,263,933
                                                                                                -----------
</TABLE>
 
<TABLE>
<CAPTION>
                                                                                  SHARES
                                                                                  ------------
<S>                                                                               <C>           <C>
WARRANTS (0.6%)
FRANCE (0%)*
  LaGardere Groupe, Expiring 12/31/96 (Leisure & Tourism) (A)...................        16,000       12,671
                                                                                                -----------
GERMANY (0.3%)
  Alliance Holdings AG, Expiring 02/23/98 (Insurance) (A)                               17,330      821,568
  Veba International, Expiring 04/06/98 (Energy Sources) (A)....................         8,870    2,122,757
                                                                                                -----------
                                                                                                  2,944,325
                                                                                                -----------
JAPAN (0.1%)
  Dowa Mining Co, Expiring 12/09/97 (Metals, Materials & Paper) (A).............           391      635,375
  Maeda Corp, Expiring 02/05/97 (Building & Contractors) (A)....................           315      567,000
                                                                                                -----------
                                                                                                  1,202,375
                                                                                                -----------
NETHERLANDS (0.1%)
  Philips Electronics, Expiring 06/30/98 (Appliances & Household Durables)
   (A)..........................................................................        27,800      444,760
                                                                                                -----------
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
28
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
  DESCRIPTION                                                                     SHARES        VALUE
- --------------------------------------------------------------------------------  ------------  -----------
SWITZERLAND (0.1%)
<S>                                                                               <C>           <C>
  Lion Corp., Expiring 6/18/99 (Chemicals) (A)..................................         2,000  $   449,931
                                                                                                -----------
    Total Warrants (cost $4,566,934)............................................                  5,054,062
                                                                                                -----------
</TABLE>
 
<TABLE>
<CAPTION>
                                                                                  PRINCIPAL
                                                                                  AMOUNT
                                                                                  (IN US
                                                                                  DOLLARS)
                                                                                  ------------
<S>                                                                               <C>           <C>
TIME DEPOSITS (3.1%)
UNITED STATES (3.1%)
  State Street Bank & Trust Co. 4.875 % due 05/01/96 (Banking) (cost $27,177,000
   )............................................................................    27,177,000   27,177,000
                                                                                                -----------
TOTAL INVESTMENTS (COST $797,241,800) (98.0%)                                                   867,313,826
OTHER ASSETS NET OF LIABILITIES (2.0%)                                                           14,176,822
                                                                                                -----------
NET ASSETS (100.0%)                                                                             $881,490,648
                                                                                                -----------
                                                                                                -----------
</TABLE>
 
(A) Non-Income-Producing Security
 
 *  Less than 0.1%
 
 Note: For  Federal Income Tax  purposes, the cost of  securities owned at April
       30, 1996  was  substantially the  same  as  the cost  of  securities  for
       financial statement purposes.
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
                                                                              29
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
 
INDUSTRY DIVERSIFICATION
 
<TABLE>
<CAPTION>
                                                                                                      PERCENT OF
                                                                                                   TOTAL INVESTMENTS
                                                                                                 ---------------------
<S>                                                                                              <C>
Banking........................................................................................             17.8%
Chemicals......................................................................................              6.4%
Energy Sources.................................................................................              6.3%
Electrical & Electronics.......................................................................              6.0%
Metals, Materials & Paper......................................................................              5.0%
Automotive.....................................................................................              4.8%
Utilities......................................................................................              4.8%
Health & Personal Care.........................................................................              4.4%
Retail.........................................................................................              3.5%
Building & Contractors.........................................................................              3.3%
Financial Services.............................................................................              3.2%
Insurance......................................................................................              3.2%
Capital Goods..................................................................................              3.1%
Food & Household Products......................................................................              3.1%
Transport & Trade..............................................................................              2.4%
Merchandising..................................................................................              2.3%
Multi-Industry.................................................................................              2.2%
Telecommunications.............................................................................              2.2%
Transportation.................................................................................              1.8%
Technology.....................................................................................              1.7%
Machinery......................................................................................              1.6%
Beverages & Tobacco............................................................................              1.3%
Broadcasting & Publishing......................................................................              1.1%
Industrial Components..........................................................................              1.0%
Miscellaneous..................................................................................              7.5%
                                                                                                           -----
                                                                                                           100.0%
                                                                                                           -----
                                                                                                           -----
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
30
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
STATEMENT OF ASSETS AND LIABILITIES (UNAUDITED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                          <C>
ASSETS
Investments at Value (Cost $797,241,800)                                     $867,313,826
Cash                                                                                4,477
Foreign Currency at Value (Cost $17,103,466)                                   17,075,133
Receivable for Investments Sold                                                13,382,375
Dividends and Interest Receivable                                               3,717,536
Foreign Tax Reclaim Receivable                                                  1,017,270
Unrealized Appreciation on Forward Foreign Currency Contracts                     462,389
Unrealized Appreciation on Open Spot Foreign Currency Contracts                     2,282
Prepaid Trustees' Fees                                                              2,795
Prepaid Expenses                                                                    1,618
                                                                             ------------
    Total Assets                                                              902,979,701
                                                                             ------------
 
LIABILITIES
Payable for Investments Purchased                                              17,664,492
Unrealized Depreciation on Forward Foreign Currency Contracts                   3,072,023
Advisory Fee Payable                                                              589,995
Custody Fee Payable                                                                85,657
Administrative Services Fee Payable                                                17,303
Administration Fee Payable                                                          9,087
Fund Services Fee Payable                                                           3,109
Accrued Expenses                                                                   47,387
                                                                             ------------
    Total Liabilities                                                          21,489,053
                                                                             ------------
 
NET ASSETS
Applicable to Investors' Beneficial Interests                                $881,490,648
                                                                             ------------
                                                                             ------------
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
                                                                              31
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
STATEMENT OF OPERATIONS (UNAUDITED)
FOR THE SIX MONTHS ENDED APRIL 30, 1996
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                          <C>             <C>
INVESTMENT INCOME
                                                                                             $  5,650,321
Dividends (Net of $866,267 Foreign Withholding Taxes)
                                                                                                1,118,324
Interest (Net of $14,094 Foreign Withholding Taxes)
                                                                                             ------------
                                                                                                6,768,645
  Investment Income
 
EXPENSES
Advisory Fee                                                                 $   2,275,697
Custodian Fees and Expenses                                                        448,548
Administrative Fee                                                                  41,663
Professional Fees                                                                   34,250
Fund Services Fee                                                                   21,154
Administrative Services Fee                                                         67,216
Trustees' Fees and Expenses                                                          6,938
Printing Expenses                                                                    4,496
Miscellaneous                                                                        4,467
                                                                             -------------
                                                                                               (2,904,429)
  Total Expenses
                                                                                             ------------
                                                                                                3,864,216
NET INVESTMENT INCOME
 
NET REALIZED GAIN ON
Investment Transactions                                                         11,079,494
Foreign Currency Contracts and Foreign Exchange Transactions                     9,429,974
                                                                             -------------
                                                                                               20,509,468
Net Realized Gain
 
NET CHANGE IN UNREALIZED APPRECIATION (DEPRECIATION) OF
Investments                                                                     78,383,012
Foreign Currency Contracts and Translations                                     (4,430,580)
                                                                             -------------
                                                                                               73,952,432
Net Change in Unrealized Appreciation (Depreciation)
                                                                                             ------------
                                                                                             $ 98,326,116
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS
                                                                                             ------------
                                                                                             ------------
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
32
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
STATEMENT OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                             FOR THE SIX
                                                                             MONTHS ENDED     FOR THE FISCAL
                                                                            APRIL 30, 1996      YEAR ENDED
                                                                             (UNAUDITED)     OCTOBER 31, 1995
                                                                           ----------------  -----------------
<S>                                                                        <C>               <C>
INCREASE (DECREASE) IN NET ASSETS
FROM OPERATIONS
Net Investment Income                                                      $     3,864,216   $      6,919,031
Net Realized Gain on Investments and Foreign Currency Transactions              20,509,468         15,078,850
Net Change in Unrealized Appreciation of Investments and
 Foreign Currency Translations                                                  73,952,432        (27,987,331)
                                                                           ----------------  -----------------
Net Increase (Decrease) in Net Assets Resulting from Operations                 98,326,116         (5,989,450)
                                                                           ----------------  -----------------
TRANSACTIONS IN INVESTORS' BENEFICIAL INTERESTS
Contributions                                                                  228,090,206        373,795,232
Withdrawals                                                                    (98,228,630)      (138,078,647)
                                                                           ----------------  -----------------
  Net Increase from Investors' Transactions                                    129,861,576        235,716,585
                                                                           ----------------  -----------------
  Total Increase in Net Assets                                                 228,187,692        229,727,135
NET ASSETS
Beginning of Period                                                            653,302,956        423,575,821
                                                                           ----------------  -----------------
End of Period                                                              $   881,490,648   $    653,302,956
                                                                           ----------------  -----------------
                                                                           ----------------  -----------------
</TABLE>
 
- --------------------------------------------------------------------------------
SUPPLEMENTARY DATA
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                       FOR THE SIX
                                                       MONTHS ENDED     FOR THE FISCAL     FOR THE FISCAL
                                                      APRIL 30, 1996      YEAR ENDED         YEAR ENDED
                                                       (UNAUDITED)     OCTOBER 31, 1995   OCTOBER 31, 1994
                                                     ----------------  -----------------  -----------------
<S>                                                  <C>               <C>                <C>
Ratios to Average Net Assets
  Expenses                                                      0.77%(a)             0.82%             0.95%
  Net Investment Income                                         1.02%(a)             1.31%             0.93%
Portfolio Turnover                                                26%(b)               59%               56%
</TABLE>
 
<TABLE>
<S>  <C>
<FN>
- ------------------------
(a)  Annualized.
(b)  Not Annualized
(c)  Portfolio turnover for the fiscal year ended October 31, 1993, included the
     portfolio  activity of The Pierpont International Equity Fund, Inc. for the
     period November 1, 1992 through October  3, 1993, prior to conversion  when
     The  Pierpont  International  Equity  Fund,  Inc.  contributed  all  of its
     investable assets to the Portfolio.
</FN>
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
                                                                              33
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
 
1.  ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES
 
    The  Non-U.S.  Equity Portfolio  (the "Portfolio")  is registered  under the
    Investment Company  Act of  1940,  as amended,  (the  "Act") as  a  no-load,
    diversified, open-end management investment company which was organized as a
    trust  under the laws of  the State of New  York. The Portfolio's investment
    objective is  to provide  a high  total return  from a  portfolio of  equity
    securities  of  foreign  companies. The  Portfolio  commenced  operations on
    October  4,  1993  and  received  a  contribution  of  certain  assets   and
    liabilities, including securities, with a value of $160,213,973 on that date
    from  the  Pierpont  International  Equity  Fund,  Inc.  in  exchange  for a
    beneficial  interest  in  the  Portfolio.  At  that  date,  net   unrealized
    appreciation  of $11,116,204 was included in the contributed securities. The
    Declaration of Trust permits  the Trustees to issue  an unlimited number  of
    beneficial interests in the Portfolio.
 
    Investments  in international markets may involve certain considerations and
    risks not typically associated with investments in the United States. Future
    economic and  political developments  in foreign  countries could  adversely
    affect  the liquidity  or value,  or both, of  such securities  in which the
    Portfolio is invested.  The ability of  the issuers of  the debt  securities
    held  by the Portfolio to meet their obligations may be affected by economic
    and political developments in a specific industry or region.
 
    The  preparation  of  financial  statements  prepared  in  accordance   with
    generally   accepted  accounting  principles  requires  management  to  make
    estimates and assumptions that affect the reported amounts and  disclosures.
    Actual amounts could differ from those estimates. The following is a summary
    of the significant accounting policies of the Portfolio:
 
    a)The  value of each security for  which readily available market quotations
      exists is based on a decision  as to the broadest and most  representative
      market  for such security. The value of such security will be based either
      on the  last sale  price on  a national  securities exchange,  or, in  the
      absence  of recorded sales, at the  readily available closing bid price on
      such exchanges, or at the quoted bid price in the over-the-counter market.
      Securities listed on a foreign exchange are valued at the last quoted sale
      price available  before the  time  when net  assets are  valued.  Unlisted
      securities are valued at the average of the quoted bid and asked prices in
      the  over-the-counter market. Securities or  other assets for which market
      quotations  are  not  readily  available  are  valued  at  fair  value  in
      accordance  with procedures established by  the Portfolio's Trustees. Such
      procedures include  the use  of independent  pricing services,  which  use
      prices  based upon yields  or prices of  securities of comparable quality,
      coupon, maturity  and type;  indications as  to values  from dealers;  and
      general  market  conditions.  All portfolio  securities  with  a remaining
      maturity of less than 60 days are valued by the amortized cost method.
 
      Trading in  securities  on  most foreign  exchanges  and  over-the-counter
      markets  is normally completed before the close of the domestic market and
      may also take place  on days on  which the domestic  market is closed.  If
      events  materially affecting the value of foreign securities occur between
      the time when the exchange  on which they are  traded closes and the  time
      when  the Portfolio's net asset value  is calculated, such securities will
      be valued at fair value in  accordance with procedures established by  and
      under the general supervision of the Portfolio's Trustees.
 
34
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
 
    b)The books and records of the Portfolio are maintained in U.S. dollars. The
      market  value of investment  securities, other assets  and liabilities and
      forward contracts  stated  in foreign  currencies  are translated  at  the
      prevailing  exchange rates  at the  end of  the period.  Purchases, sales,
      income and expenses are translated at the exchange rates prevailing on the
      respective dates  of  such  transactions.  Translation  gains  and  losses
      resulting  from changes in the exchange  rates during the reporting period
      and  gains  and  losses  realized  upon  settlement  of  foreign  currency
      transactions are reported in the Statement of Operations.
 
      Although  the net  assets of the  Portfolio are presented  at the exchange
      rates and market values prevailing at the end of the period, the Portfolio
      does not isolate  the portion of  the results of  operations arising as  a
      result  of changes in foreign exchange rates from the fluctuations arising
      from changes in the market prices of securities during the period.
 
    c)The Portfolio may enter into  forward and spot foreign currency  contracts
      to  protect  securities  and  related  receivables  and  payables  against
      fluctuations in future foreign  currency rates. A  forward contract is  an
      agreement  to buy or sell currencies of different countries on a specified
      future date  at a  specified rate.  Risks associated  with such  contracts
      include  the movement in the value of the foreign currency relative to the
      U.S. dollar and the ability of the counterparty to perform.
 
      The market value of the contract  will fluctuate with changes in  currency
      exchange rates. Contracts are valued daily based on procedures established
      by  and under the general supervision  of the Portfolio's Trustees and the
      change in the  market value  is recorded  by the  Portfolio as  unrealized
      appreciation  or depreciation  of foreign currency  translations. At April
      30, 1996, the Portfolio had open foreign currency contracts as follows:
 
    SUMMARY OF OPEN FORWARD FOREIGN CURRENCY SALE CONTRACTS
 
<TABLE>
<CAPTION>
                                                                               U.S. DOLLAR   NET UNREALIZED
                                                                                VALUE AT      APPRECIATION/
SALES CONTRACTS                                                  PROCEEDS       04/30/96     (DEPRECIATION)
- -------------------------------------------------------------  -------------  -------------  ---------------
<S>                                                            <C>            <C>            <C>
French Franc 117,210,233, expiring 07/23/96                    $  22,946,404  $  22,719,718   $     226,686
German Mark 21,655,860, expiring 07/23/96                         14,427,622     14,191,919         235,703
Japanese Yen 9,318,493,076, expiring 07/23/96                     87,007,405     90,079,428      (3,072,023)
                                                                                             ---------------
Net Unrealized Depreciation on Forward Foreign Currency Contracts                             $  (2,609,634)
                                                                                             ---------------
                                                                                             ---------------
</TABLE>
 
    SUMMARY OF OPEN SPOT FOREIGN CURRENCY CONTRACTS
 
<TABLE>
<CAPTION>
                                                                               U.S. DOLLAR
                                                                                VALUE AT     NET UNREALIZED
PURCHASE CONTRACTS                                                 COST         04/30/96      APPRECIATION
- -------------------------------------------------------------  -------------  -------------  ---------------
<S>                                                            <C>            <C>            <C>
Italian Lira 662,000,000, per GBP 280,447, expiring 05/03/96    $   420,839    $   423,121      $   2,282
                                                                                                   ------
                                                                                                   ------
</TABLE>
 
    d)Securities transactions  are  recorded on  a  trade date  basis.  Dividend
      income  is  recorded on  the  ex-dividend date  or  at the  time  that the
      relevant   ex-dividend   date   and   amount   becomes   known.   Interest
 
                                                                              35
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
      income,  which includes the amortization of premiums and discount, if any,
      is recorded on an accrual basis. For financial and tax reporting purposes,
      realized gains and  losses are  determined on  the basis  of specific  lot
      identification.
 
    e)The  Portfolio intends to  be treated as a  partnership for federal income
      tax purposes. As such, each investor  in the Portfolio will be taxable  on
      its  share of  the Portfolio's  ordinary income  and capital  gains. It is
      intended that the Portfolio's assets will be managed in such a way that an
      investor in the  Portfolio will  be able  to satisfy  the requirements  of
      Subchapter  M of  the Internal Revenue  Code. The  Portfolio earns foreign
      income which may be subject to foreign withholding taxes at various rates.
 
2.  TRANSACTIONS WITH AFFILIATES
 
    a)The Portfolio has  an investment advisory  agreement with Morgan  Guaranty
      Trust  Company of New  York ("Morgan"). Under the  terms of the investment
      advisory agreement, the Portfolio pays Morgan  at an annual rate of  0.60%
      of  the Portfolio's  average daily  net assets.  For the  six months ended
      April 30, 1996, such fees amounted to $2,275,697.
 
    b)The  Portfolio  has  retained   Signature  Broker-Dealer  Services,   Inc.
      ("Signature")  to serve  as administrator  and exclusive  placement agent.
      Signature provides administrative services necessary for the operations of
      the  Portfolio,  furnishes  office  space  and  facilities  required   for
      conducting  the business of the Portfolio and pays the compensation of the
      Portfolio's officers affiliated with Signature. The agreement provided for
      a fee  to  be paid  to  Signature at  an  annual rate  determined  by  the
      following schedule: 0.01% of the first $1 billion of the aggregate average
      daily  net assets of the Portfolio and the other portfolios subject to the
      Administrative Services Agreement, 0.008% of  the next $2 billion of  such
      net  assets, 0.006% of the next $2  billion of such net assets, and 0.004%
      of such net assets in  excess of $5 billion.  The daily equivalent of  the
      fee  rate is applied each day to the  net assets of the Portfolio. For the
      period November 1, 1995 through December  28, 1995, such fees amounted  to
      $9,619.
 
      Effective December 29, 1995, the Administration Agreement was amended such
      that the fee charged would be equal to the Portfolio's proportionate share
      of a complex-wide fee based on the following annual schedule: 0.03% on the
      first  $7  billion  of  the  aggregate average  daily  net  assets  of the
      Portfolio and the other portfolios subject to this agreement (the  "Master
      Portfolios")  and 0.01% on  the aggregate average daily  net assets of the
      Master Portfolios in  excess of  $7 billion.  The portion  of this  charge
      payable  by the Portfolio is determined by the proportionate share its net
      assets bear  to  the total  net  assets of  The  Pierpont Funds,  The  JPM
      Institutional  Funds, The JPM Advisor Funds and the Master Portfolios. For
      the period  from December  29,  1995 through  April  30, 1996,  such  fees
      amounted to $32,044.
 
    c)Until  August 31, 1995, the Portfolio  had a Financial and Fund Accounting
      Services Agreement ("Services Agreement")  with Morgan under which  Morgan
      received  a fee, based  on the percentage  described below, for overseeing
      certain aspects of the administration  and operation of the Portfolio  and
      was  also designed to provide an expense limit for certain expenses of the
      Portfolio. This fee was calculated exclusive of the advisory fee,  custody
      expenses,  fund  services  fee,  and  brokerage  costs  at  0.15%  of  the
      Portfolio's average daily net assets up to $200 million, 0.10% of the next
      $200 million of average daily net
 
36
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
      assets, and 0.05% of the next $200 million of average daily net assets and
      0.03% on  any excess  over  $600 million.  From  September 1,  1995  until
      December  28, 1995, an interim agreement  between the Portfolio and Morgan
      provided for  the  continuation  of  the  oversight  functions  that  were
      outlined  under the Services Agreement and  that Morgan should bear all of
      its expenses incurred in connection with these services.
 
      Effective December 29, 1995, the Portfolio entered into an  Administrative
      Services  Agreement (the  "Agreement") with  Morgan under  which Morgan is
      responsible for  overseeing  certain  aspects of  the  administration  and
      operation  of the Portfolio. Under the Agreement, the Portfolio has agreed
      to pay  Morgan  a  fee equal  to  its  proportionate share  of  an  annual
      complex-wide  charge.  This  charge  is  calculated  daily  based  on  the
      aggregate net  assets of  the  Master Portfolios  in accordance  with  the
      following  annual schedule:  0.06% on the  first $7 billion  of the Master
      Portfolios' aggregate average daily net assets and 0.03% of the  aggregate
      average  daily net  assets in  excess of $7  billion. The  portion of this
      charge payable by the Portfolio  is determined by the proportionate  share
      that  the Portfolio's  net assets  bear to  the net  assets of  the Master
      Portfolios and other investors in  the Master Portfolios for which  Morgan
      provides  similar services. For the period December 29, 1995 through April
      30, 1996, the fee for these services amounted to $67,216.
 
    d)The Portfolio  has a  Fund Services  Agreement with  Pierpont Group,  Inc.
      ("Group")  to assist the Trustees  in exercising their overall supervisory
      responsibilities  for  the  Portfolio's  affairs.  The  Trustees  of   the
      Portfolio   represent  all   the  existing  shareholders   of  Group.  The
      Portfolio's allocated portion of Group's costs in performing its  services
      amounted to $21,154 for the six months ended April 30, 1996.
 
    e)An  aggregate annual fee of $65,000 is paid to each Trustee for serving as
      a Trustee  of The  Pierpont Funds,  The JPM  Institutional Funds  and  the
      Master  Portfolios. The Trustees' Fees and Expenses shown in the financial
      statements represent the Portfolio's allocated  portion of the total  fees
      and  expenses.  The Trustee  who serves  as  Chairman and  Chief Executive
      Officer of the  Portfolio also serves  as Chairman of  Group and  received
      compensation  and  employee benefits  from Group  in  his role  as Group's
      Chairman. The allocated portion of such compensation and benefits included
      in the Fund Services Fee shown in the financial statements was $2,700.
 
3.  INVESTMENT TRANSACTIONS
 
    Investment transactions  (excluding  short-term  investments)  for  the  six
    months ended April 30, 1996, were as follows:
 
<TABLE>
<CAPTION>
COST OF         PROCEEDS
PURCHASES       FROM SALES
- --------------  --------------
<S>             <C>
$324,131,537    $192,349,478
</TABLE>
 
                                                                              37


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission