MID ATLANTIC REALTY TRUST
S-3, 1997-01-31
REAL ESTATE INVESTMENT TRUSTS
Previous: COLONIAL PROPERTIES TRUST, 8-K, 1997-01-31
Next: OLD WESTBURY FUNDS INC, 485BPOS, 1997-01-31




    As filed with the Securities and Exchange Commission on January 30, 1997
                            Registration No. 333-xxxx
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM S-3
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                            MID-ATLANTIC REALTY TRUST
             (Exact Name of Registrant as Specified in Its Charter)

<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

           Maryland                            6798                                   52-1832411
(State or other jurisdiction         (Primary Standard Industrial        (I.R.S. Employer Identification
 of incorporation or organization)    Classification Code Number)                    Number)
</TABLE>


                         1302 Concourse Drive, Suite 204
                            Linthicum, Maryland 21090
                                 (410) 684-2000
   (Address, including zip code, and telephone number, including area code, of
                   registrant's principal executive offices)

                          F. Patrick Hughes, President
                            Mid-Atlantic Realty Trust
                         1302 Concourse Drive, Suite 204
                               Linthicum, MD 21090
                                 (410) 684-2000
Name, address, including zip code, and telephone number, including area code, of
                               agent for service)

                                    Copy to:
                          Abba David Poliakoff, Esquire
             Gordon, Feinblatt, Rothman, Hoffberger & Hollander, LLC
                             233 East Redwood Street
                            Baltimore, Maryland 21202
                                 (410) 576-4067

              Approximate date of commencement of proposed sale to public:  From
time to time after Registration Statement becomes effective.
              If the only  securities  being  registered  on this form are being
offered pursuant to dividend or interest reinvestment plans, check the following
box. |_|
              If any of the securities  being  registered on this form are to be
offered  on a  delayed  or  continuous  basis  pursuant  to Rule 415  under  the
Securities Act of 1933,  other than  securities  offered only in connection with
dividend or interest reinvestment plans, check the following box. |X|
              If this form is filed to  register  additional  securities  for an
offering  pursuant to Rule 462(b)  under the  Securities  Act,  please check the
following box and list the Securities Act  registration  statement number of the
earlier   effective   registration   statement  for  the  same   offering.   |_|
____________________
              If this form is a post-effective  amendment filed pursuant to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering. |_| ____________________
              If delivery of the  prospectus  is expected to be made pursuant to
Rule 434, please check the following box. |_|

<TABLE>
<CAPTION>

================================================================================================================================
                                               CALCULATION OF REGISTRATION FEE
================================================================================================================================
                                                        Proposed         Proposed Maximum           Amount of
   Title of Securities to be      Amount to be     Maximum Offering    Aggregate Offering        Registration
          Registered               Registered       Price Per Unit           Price                    Fee
<S>     <C>    <C>    <C>    <C>    <C>    <C>

- ----------------------------------------------------------------------------------------------------------------------
Debt Securities                        (1)                (2)                  (1)
- ----------------------------------------------------------------------------------------------------------------------
Common Shares of Beneficial           (1)(3)              (2)                (1)(3)
Interest, par value $.01 per
- -------------------------------------------------------------------------------------------------------------------
Total                             $150,000,000            (2)             $150,000,000            $45,455(4)
======================================================================================================================
<FN>

(1)  In no event will the aggregate  initial price of Debt Securities and Common
     Shares of Beneficial Interest registered under this registration  statement
     exceed  $150,000,000.  Any  securities  registered  hereunder  may be  sold
     separately or as units with other securities registered hereunder.




<PAGE>




(2)  The proposed maximum offering price per share will be determined, from time
     to time, by the Registrant of the securities registered hereunder.

(3)  Subject  to  footnote  (1),   there  is  being   registered   hereunder  an
     indeterminate  number of Common  Shares of Beneficial  Interest,  par value
     $.01 per share, as may be sold, from time to time, by the Registrant.

(4)  Calculated  pursuant to Rule 457(o) of the rules and regulations  under the
     Securities Act of 1933, as amended.
</FN>
</TABLE>


     The Registrant  hereby amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  Registration  Statement  shall become
effective  on such date as the  Commissioner,  acting  pursuant to said  Section
8(a), may determine.




<PAGE>



Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  Prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.

                  SUBJECT TO COMPLETION DATED JANUARY 30, 1997
PROSPECTUS
                                  $150,000,000

                            MID-ATLANTIC REALTY TRUST

            Common Shares of Beneficial Interest and Debt Securities

     Mid-Atlantic  Realty Trust (the  "Company") may from time to time offer and
sell common shares of beneficial interest, par value $.01 per share (the "Common
Shares"), and debt securities (the "Debt Securities"),  with an aggregate public
offering price not to exceed $150,000,000. The Common Shares and Debt Securities
(collectively, the "Offered Securities") may be offered, separately or together,
at  prices  and  terms to be set  forth in an  accompanying  supplement  to this
Prospectus (the "Prospectus Supplement").

     The  specific  terms of the  Offered  Securities  in  respect of which this
Prospectus is being  delivered  will be set forth in the  applicable  Prospectus
Supplement and will include, where applicable: (i) in the case of Common Shares,
the specific number of shares and issuance price per share; and (ii) in the case
of Debt Securities,  the specific title, aggregate principal amount, currency of
denomination  and  payment,   form  (which  may  be  registered  or  bearer,  or
certificated or global), authorized denominations,  maturity, rate (or manner of
calculation  thereof) and time of payment of interest,  terms for  redemption at
the option of the Company or  repayment  at the option of the holder,  terms for
sinking fund  payments,  terms for  conversion  into Common  Shares or Preferred
Shares of Beneficial Interest (the "Preferred  Shares"),  and any initial public
offering  price.  In addition,  such specific  terms may include  limitations on
direct or  beneficial  ownership  and  restrictions  on  transfer of the Offered
Securities,  in each case as may be  appropriate  to preserve  the status of the
Company as a real  estate  investment  trust  ("REIT")  for  federal  income tax
purposes.

     The applicable Prospectus  Supplement will also contain information,  where
applicable, about certain federal income tax considerations relating to, and any
listing on a  securities  exchange  of, the Offered  Securities  covered by such
Prospectus Supplement.

     The Offered  Securities  may be offered by the  Company  directly to one or
more purchasers,  through agents  designated from time to time by the Company or
to or  through  underwriters  or  dealers.  If any  agents or  underwriters  are
involved  in the sale of any of the Offered  Securities,  their  names,  and any
applicable  purchase price, fee,  commission or discount  arrangement between or
among them,  will be set forth,  or will be calculable  from the information set
forth in an accompanying Prospectus Supplement. See "Plan of Distribution." None
of  the  Offered   Securities  may  be  sold  by  the  Company  through  agents,
underwriters or dealers without a delivery of a Prospectus Supplement describing
the   method   and  terms  of  the   offering   of  such   Offered   Securities.
                            -----------------------

          See "Risk Factors" for certain  information  that should be considered
by prospective investors.
                             -----------------------

            THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY
               THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
                 SECURITIES COMMISSION NOR HAS THE COMMISSION OR
                 ANY STATE SECURITIES COMMISSION PASSED UPON THE
                    ACCURACY OR ADEQUACY OF THIS PROSPECTUS.
                       ANY REPRESENTATION TO THE CONTRARY
                             IS A CRIMINAL OFFENSE.

       THE ATTORNEY GENERAL OF THE STATE OF NEW YORK HAS NOT PASSED ON OR
           ENDORSED THE MERITS OF THIS OFFERING. ANY REPRESENTATION TO
                            THE CONTRARY IS UNLAWFUL.
                             ----------------------

                      The date of this Prospectus is , 1997


<PAGE>



                              AVAILABLE INFORMATION

     The Company is subject to the informational  requirements of the Securities
Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  and in  accordance
therewith,  files  reports,  proxy  statements  and other  information  with the
Securities  and Exchange  Commission  (the  "Commission").  Such reports,  proxy
statements  and other  information  filed by the  Company can be  inspected  and
copied at the public  reference  facilities  maintained by the Commission at 450
Fifth Street, N.W., Room 1024,  Washington,  D.C. 20549, and at the Commission's
Regional Offices at 7 World Trade Center,  13th Floor, New York, New York 10048,
and 500 West Madison Street, Suite 1400, Chicago, Illinois 60661, and copies may
be obtained at the  prescribed  rates from the Public  Reference  Section of the
Commission,  450 Fifth Street,  N.W., Room 1024,  Washington,  D.C.  20549.  The
Commission also maintains a web site that contains reports, proxy statements and
other  information  regarding  registrants  that  file  electronically  with the
Commission. The address of such site is http:\\www.sec.gov. The Company's Common
Shares are listed on the American  Stock  Exchange (the "AMEX") under the symbol
"MRR" and such reports,  proxy statements and other  information  concerning the
Company can be  inspected  at the  offices of the AMEX,  22 Thames  Street,  5th
Floor, New York, New York 10606.

     The Company has filed with the  Commission a  Registration  Statement  (the
"Registration  Statement")  on Form S-3 under  the  Securities  Act of 1933,  as
amended (the "Securities  Act"), with respect to the securities  offered by this
Prospectus.  This  Prospectus,   which  constitutes  part  of  the  Registration
Statement,  omits  certain  of the  information  contained  in the  Registration
Statement and the exhibits  thereto on file with the Commission  pursuant to the
Securities Act and the rules and regulations of the Commission  thereunder.  For
further  information  with  respect to the Company  and the Offered  Securities,
reference is made to the Registration Statement.  The material provisions of any
contract or other document  referred to herein are described in this Prospectus;
statements concerning the contents of such contracts and documents, however, are
not  necessarily  complete,  and in each such instance  reference is made to the
copy of such contract or other document filed as an exhibit to such Registration
Statement,  each  such  statement  being  qualified  in  all  respects  by  such
reference.


                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

     The following documents  heretofore filed by the Company (File No. 1-12286)
with the Commission are incorporated herein by reference:

              (a) the  Company's  Annual Report on Form 10-K for the fiscal year
ended December 31, 1995;

              (b) the Company's  Quarterly Reports on Form 10-Q for the quarters
ended March 31, June 30, and September 30, 1996;

              (c) the description of the Common Shares included in the Company's
Registration  Statement on Form 8-A, dated August 24, 1993, and the  information
thereby  incorporated  by  reference  contained  in the  Company's  Registration
Statement on Form S-11, dated July 22, 1993 are hereby incorporated by reference
into this Prospectus; and

     All documents filed by the Company pursuant to Sections 13(a), 13(c), 14 or
15(d) of the Exchange Act subsequent to the date of this Prospectus and prior to
the  termination of the offering made hereby shall be deemed to be  incorporated
by reference into this  Prospectus and to be part hereof from the date of filing
such documents.  Any statement contained in a document all or a portion of which
is incorporated or

                                        2

<PAGE>



deemed to be incorporated by reference  herein shall be deemed to be modified or
superseded for purposes of the Registration Statement and this Prospectus to the
extent  that  a  statement  contained  in  the  Registration   Statement,   this
Prospectus,  or any other  subsequently filed document that is also incorporated
by reference  herein  modifies or supersedes  that  statement.  Any statement so
modified or superseded shall not be deemed, except as so modified or superseded,
to constitute a part of this Prospectus.

     The Company  hereby  undertakes to provide  without  charge to each person,
including any beneficial owner, to whom a Prospectus is delivered,  upon written
or oral request of that person,  a copy of any document  incorporated  herein by
reference  (other  than  exhibits to those  documents  unless the  exhibits  are
specifically  incorporated  by reference into the documents that this Prospectus
incorporates by reference).  Requests should be directed to the Secretary,  1302
Concourse Drive, Suite 204,  Linthicum,  Maryland 21090,  telephone number (410)
684-2000.



                                        3

<PAGE>



                                   THE COMPANY

     Mid-Atlantic   Realty  Trust  (the  "Company"),   is  a  fully  integrated,
self-administered,  self-managed  real estate  investment  trust  ("REIT") which
owns,  leases,  develops,  redevelops  and  manages its retail  shopping  center
facilities and commercial properties, primarily in the Middle Atlantic region of
the  United  States.  The  Company  owns and  operates  25  commercial  projects
consisting of 19 neighborhood or community shopping centers,  one enclosed large
regional  mall, one office complex and other  commercial  facilities,  and eight
undeveloped parcels (collectively,  the "Properties").  The developed properties
total  approximately  3,126,000  square feet of gross  leasable  area,  of which
approximately 94% are in the states of Maryland, New York, Virginia and Delaware
(the Middle Atlantic area), and 6% are in Arizona and Illinois.  At December 31,
1996, approximately 96% of the developed properties were leased.

     The Company's  primary  objective is to manage its properties for long term
cash flow growth. The Company's  principal  strategies are to grow the portfolio
through  the  selective  acquisition  of  additional  properties  in the  Middle
Atlantic  region,  redeveloping or developing  retail  properties on a selective
basis,  and  when  appropriate,  divesting  through  the  sale  or  exchange  of
non-strategic  properties,  primarily  those located outside the Middle Atlantic
region.

     The Company was  incorporated  in Maryland  in June,  1993.  The  Company's
executive  offices are located at 1302 Concourse  Drive,  Suite 204,  Linthicum,
Maryland 21090, and its telephone number is (410) 684-2000.


                                  RISK FACTORS

In addition to the historical  information  contained herein, the discussions in
this Prospectus and in any Prospectus Supplement contain certain forward-looking
statements  that involve  risks and  uncertainties,  such as  statements  of the
Company's  plans,  objectives,   expectations  and  intentions.  The  cautionary
statements  made in this Prospectus and in any Prospectus  Supplement  should be
read as being applicable to all related forward-looking statements wherever they
appear in this Prospectus and in any Prospectus Supplement. The Company's actual
results  could  differ  materially  from  those  discussed  herein  and  in  any
Prospectus   Supplement.   Factors  that  could  cause  or  contribute  to  such
differences  include those discussed below, as well as those discussed elsewhere
herein and in any  Prospectus  Supplement.  The following risk factors should be
considered carefully in addition to the other information in this Prospectus and
in any Prospectus Supplement before purchasing the Offered Securities.

Real Estate Investment Risks

     General.  Real property investments are subject to varying degrees of risk.
The yields available from equity investments in real estate depend on the amount
of income and capital appreciation  generated by the related properties.  If the
properties  do not  generate  sufficient  income  to  meet  operating  expenses,
including  debt  service,  lease  payments,   capital  expenditures  and  tenant
improvements,  the  Company's  income and ability to make  distributions  to its
shareholders will be adversely affected. Income from properties may be adversely
affected by the general economic climate,  local conditions,  such as oversupply
of  space  or  a  reduction  in  demand  for  rental  space  in  the  area,  the
attractiveness  of the properties to tenants,  competition  from other available
space, the ability of the owner to provide  adequate  maintenance and insurance,
increased  operating costs  (including real estate taxes) and the inability of a
significant  number of  tenants to pay rent.  Income  from  properties  and real
estate values are also affected by such factors as  applicable  laws,  including
tax laws,  interest rate levels and the availability of financing.  In addition,
real

                                        4

<PAGE>



estate investments are relatively  illiquid and,  therefore,  will tend to limit
the ability of the Company to vary its portfolio promptly in response to changes
in economic or other conditions.

     Ability to Rent Unleased Space. The ability of the Company to rent unleased
space is affected by many factors,  including certain covenants  typically found
in leases with tenants in shopping center  properties  which restrict the use of
other space at a property. In addition, in the event of a default by a lessee or
sublessee in its obligations, the Company may experience delays in enforcing its
rights as lessor or sublessor  and may incur  substantial  costs and  experience
significant  delays  associated with protecting its investment,  including costs
incurred  in  acquiring  and  making  substantial  improvements  or repairs to a
property.

     Risk of  Bankruptcy  of  Tenants.  At any time,  a tenant of the  Company's
properties may seek the protection of the bankruptcy laws, which could result in
the  termination  of such tenant's  lease and cause a downturn in  distributable
cash flow of the Company. In addition, a tenant from time to time may experience
a downturn in its business  which may weaken its financial  condition and result
in the failure to make rental payments when due.

     Casualty.  The  Company  carries  comprehensive  liability,   fire,  flood,
extended coverage and rental loss insurance with policy  specifications,  limits
and deductibles customarily carried for similar properties.  There are, however,
certain types of  extraordinary  losses which may be either  uninsurable  or not
economically  insurable.  Should an uninsured loss occur, the Company could lose
its investment, anticipated profits and cash flows from a property.

     Debt Financing and Existing Debt Maturities.  The Company is subject to the
risks  normally  associated  with debt  financing,  including the risks that the
Company's funds from  operations will be insufficient to meet required  payments
of principal and interest,  that existing  indebtedness on the properties (which
will not necessarily  have been fully amortized at maturity) will not be able to
be refinanced or that the terms of such  refinancing will not be as favorable as
the  terms of  existing  indebtedness.  If  prevailing  interest  rates or other
factors  at  the  time  of  refinancing  result  in  higher  interest  rates  on
refinancings,  the  Company's  interest  expenses  would  increase,  which would
adversely  affect the Company's  funds from  operations  and its ability to make
distributions to shareholders. In addition, in the event the Company were unable
to secure  refinancing of such  indebtedness  on acceptable  terms,  the Company
might be forced to dispose of its properties upon  disadvantageous  terms, which
might result in losses to the Company and might  adversely  affect the cash flow
available for distribution of the Company.

     Competition.  There are numerous developers and real estate companies which
compete with the Company in seeking  properties for  acquisition and tenants for
vacant  space,  some of which  may have  greater  financial  resources  than the
Company.  There can be no assurance  that the Company  will  continue to compete
favorably with such other companies.

     Environmental Matters. Under various federal, state and local environmental
laws,  ordinances and regulations,  an owner of real property may be held liable
for costs of  removal  or  remediation  of certain  conditions  relating  to the
presence of hazardous or toxic substances at, under or disposed of in connection
with such  property,  as well as  certain  other  potential  costs  relating  to
hazardous  or toxic  substances  (including  government  fines and  injuries  to
persons and adjacent  property).  These laws often impose such liability without
regard to whether the owner knew of, or was  responsible  for,  the  presence of
such  hazardous  or  toxic  substances.  The cost of any  required  remediation,
removal,  fines or  personal  or  property  damages  and the  owner's  liability
therefor  could exceed the value of the property.  In addition,  the presence of
such  substances,  or the  failure  to  properly  dispose of or  remediate  such
substances, may adversely affect

                                        5

<PAGE>



the  owner's  ability  to sell or rent such  property  or to borrow  using  such
property as collateral which, in turn, would reduce the owner's revenues.

     Americans with  Disabilities Act. The properties and any newly developed or
acquired   properties   must  comply  with  Title  III  of  the  Americans  with
Disabilities  Act (the  "ADA") to the extent  that such  properties  are "public
accommodations" and/or "commercial facilities" as defined by the ADA. Compliance
with the ADA  requirements  could  require  removal of  structural  barriers  to
handicapped  access in certain public areas of the Company's  properties,  where
such removal is readily  achievable.  The Company  believes that the  properties
comply with all present  requirements  under the ADA and applicable  state laws.
Noncompliance  with the ADA could result in  imposition  of fines or an award of
damages to private litigants.  If required changes involve a greater expenditure
than the Company currently anticipates, or if the changes must be made on a more
accelerated  basis than it anticipates,  the Company's  ability to make expected
distributions  could  be  adversely  affected.  The  Company  believes  that its
competitors face similar costs to comply with the requirements of the ADA.

Dependence on the Middle Atlantic Area

     Approximately  94% of the properties' gross leasable area is located in the
Middle  Atlantic  area.  As a result,  the Company will be affected  more by any
adverse economic conditions in the Middle Atlantic area than would a real estate
company with properties in a number of different geographic areas.

No Limitation in Organizational Documents on Incurrence of Debt

     The Board of  Trustees  of the  Company  currently  has adopted a policy of
limiting  its  secured  indebtedness  to  50%  of  the  estimated  value  of its
properties,  but its Declaration of Trust does not contain any limitation on the
amount or percentage  of  indebtedness,  funded or otherwise,  the Company might
incur.  Accordingly,  the Board of Trustees could alter or eliminate its current
policy on  borrowing.  If this policy were to change,  the Company  could become
more highly  leveraged,  resulting  in an increase  in debt  service  that could
adversely  affect  the  Company's  funds  from  operations  and  ability to make
expected  distributions  to its shareholders and in an increased risk of default
on its obligations.

Dependence on Key Personnel

     The  Company  is  dependent  on  the  efforts  of its  executive  officers,
particularly  F. Patrick Hughes,  President and Chief  Executive  Officer of the
Company.  The loss of Mr.  Hughes'  services could have an adverse effect on the
operations of the Company.  The Company has key man insurance  covering the life
of Mr. Hughes in the amount of $1,000,000.

Adverse Consequences of Failure to Qualify as a REIT

     Tax  Liabilities of Failure to Qualify as a REIT. The Company is treated as
a REIT for federal income tax purposes under the Internal  Revenue Code of 1986,
as  amended  (the  "Code").  No  assurance  can be given that the  Company  will
continue  to  operate  in  a  manner   enabling  it  to  remain  so   qualified.
Qualification as a REIT involves the application of highly technical and complex
Code  provisions  for which there are only  limited  judicial or  administrative
interpretations   and  the   determinations   of  various  factual  matters  and
circumstances  not  entirely  within  the  Company's  control.  Furthermore,  no
assurance  can  be  given  that  legislation,  new  regulations,  administrative
interpretations  or court decisions will not change the tax laws with respect to
qualifications  as a  REIT  or the  federal  income  tax  consequences  of  such
qualifications.  The Company is not currently  aware of any pending  legislation
which would affect its qualification as a REIT.

                                        6

<PAGE>




     If in any taxable year the Company  fails to qualify as a REIT,  it will be
subject to federal income tax (including any applicable alternative minimum tax)
on its taxable income at corporate rates. In addition, unless entitled to relief
under certain statutory  provisions,  the Company will also be disqualified from
treatment as a REIT for the four taxable  years  following the year during which
qualification  is lost.  This  treatment  would  reduce the net  earnings of the
Company available for investment or distribution to shareholders  because of the
additional  tax  liability  to the  Company for the year or years  involved.  In
addition,  the  Company  would no  longer  be  required  by the Code to make any
distributions.

Anti-Takeover Effect of Ownership Limitations

     In order to maintain its qualifications as a REIT, not more than 50% of the
Company's  Shares  may be  owned,  directly  or  indirectly,  by five  or  fewer
individuals (as defined in the Code to include certain entities). To ensure that
this rule is not violated  and to safeguard  the  Company's  qualification  as a
REIT,  shareholders are subject to the Beneficial  Ownership  Limitations  which
restrict  the  ownership  of more than 9.9% of the  outstanding  Common  Shares,
either in the  aggregate  or of any class,  unless  waived by the  Trustees.  In
addition, the Constructive  Ownership Limitations restrict the ownership,  under
the  applicable  attribution  rules of the Code (which are different  from those
applicable with respect to the Beneficial Ownership  Limitations),  of more than
9.9% of the outstanding Common Shares either in the aggregate or of any class.

     These  ownership  restrictions  have the  collateral  effect  of  deterring
non-negotiated  acquisitions  of, and proxy  fights for,  the Company by a third
party.  Limiting the ownership of the Common  Shares may  discourage a change of
control  of the  Company  and may also (i) deter  tender  offers  for the Common
Shares,  which  offers may be  attractive  to the  shareholders,  (ii) limit the
opportunity  for  shareholders to receive a premium for their Common Shares that
might  otherwise  exist if an investor  attempted  to assemble a block of Common
Shares in excess of 9.9% of the Common  Shares,  or (iii) limit the  opportunity
for shareholders to effect a change of control of the Company.

Risks Inherent in Development and Acquisition Activities

     The  Company  intends to continue  development  of its  Properties  and may
acquire additional  properties in the future.  While the Company's policies with
respect to development and acquisition  activities are intended to limit some of
the risks otherwise  associated with those activities,  the Company nevertheless
will incur certain risks related to delays in construction  and lease-up,  costs
of  materials,  financing  availability,  volatility  in interest  rates,  labor
availability,  failure to achieve anticipated  occupancy levels, and the failure
of its properties to perform as expected.



                                        7

<PAGE>



                       RATIO OF EARNINGS TO FIXED CHARGES

     The  following  table sets forth the ratio of earnings to fixed  charges of
the Company and its predecessor BTR Realty,  Inc. (the  "Predecessor"),  for the
periods indicated.  The Predecessor was a publicly-held  company and not a REIT.
For purposes of calculating such ratio,  "earnings"  represent earnings (losses)
from  operations  adjusted for sales of residential  property net of the cost of
residential  property  sold,  plus  fixed  charges.  "Fixed  charges"  represent
interest  expense on all indebtedness  (including  amortization of deferred debt
issuance  costs) and the  portion of  operating  lease  rental  expense  that is
representative of the interest factor (deemed to be one-third of operating lease
rentals).  There were no Preferred Shares  outstanding during any of the periods
below  indicated and  therefore the ratio of earnings to combined  fixed charges
and Preferred Shares dividend requirements would have been the same as the ratio
of earnings to fixed charges for each period indicated.

<TABLE>
<CAPTION>

                                           Nine Months Ended
                                             September 30,               Years Ended December 31,
                                             -------------               ------------------------
                                            1996       1995         1995     1994     1993     1992     1991
                                            ----       ----         ----     ----     ----     ----     ----
<S>     <C>    <C>    <C>    <C>    <C>    <C>

Ratio of earnings to fixed charges(1):      1.20       1.16         1.15     1.15      --      --       --
- --------------------------------------
<FN>

(1)      Mid-Atlantic  Realty  Trust,  the  "Company",  is the  successor to the
         operations  of  BTR  Realty,   Inc.,  the  predecessor   company.   The
         computations  above  use  the  Consolidated   Financial  Statements  of
         Mid-Atlantic  Realty Trust for the nine months ended September 30, 1996
         and 1995,  the years ended  December 31, 1995,  and 1994 and the period
         September 11, 1993  (commencement  of operations)  through December 31,
         1993,  and also include the  Consolidated  Financial  Statements of BTR
         Realty,  Inc.  for the periods  January 1, 1993 through  September  10,
         1993,  and for the years ended  December  31, 1992,  and 1991.  For the
         years ended December 31, 1993,  1992 and 1991, the ratio of earnings to
         fixed charges was less than one-to-one coverage. The approximate dollar
         amounts  necessary  to cover the  deficiency  in those  periods  are as
         follows: 1993 - $2,054,000; 1992 - $2,873,000; and 1991 - $6,637,000.
</FN>
</TABLE>


                                 USE OF PROCEEDS

         Unless otherwise described in the applicable Prospectus Supplement, the
Company intends to use the net proceeds from the sale of the Offered  Securities
for general corporate purposes which may include acquiring additional properties
as suitable  opportunities  arise, making  improvements to properties,  repaying
certain  then-outstanding  secured or  unsecured  indebtedness  and for  working
capital.


                       DESCRIPTION OF THE DEBT SECURITIES

General

         The  Debt  Securities  will be  unsecured  general  obligations  of the
Company,  subject  to the  rights of  holders  of  mortgages  and other  secured
indebtedness of the Company. The Debt Securities may be issued under one or more
indentures,  each dated as of a date before the issuance of the Debt  Securities
to which it  relates  and in the form that has been  filed as an  exhibit to the
Registration  Statement  of which  this  Prospectus  is a part,  subject to such
amendments  or  supplements  as may be  adopted  from  time to time.  Each  such
indenture  (collectively,  the  "Indenture")  will be entered  into  between the
Company  and a  trustee  (the  "Trustee"),  which may be the same  Trustee.  The
Indenture will be subject to, and governed by, the

                                        8

<PAGE>



Trust Indenture Act of 1939, as amended.  The statements made hereunder relating
to the  Indenture  and the  Debt  Securities  are  summaries  of the  provisions
thereof,  do not purport to be complete and are subject to, and are qualified in
their  entirety by reference  to, all  provisions of the Indenture and such Debt
Securities.  Capitalized  terms  used  but not  defined  herein  shall  have the
respective meanings set forth in the Indenture.

Terms

         The  particular  terms of the Debt  Securities  offered by a Prospectus
Supplement will be described in the particular Prospectus Supplement, along with
any  applicable  modifications  of or additions to the general terms of the Debt
Securities  as  described  herein  and  in  the  applicable  Indenture  and  any
applicable federal income tax considerations.  Accordingly, for a description of
the terms of any series of Debt  Securities,  reference must be made to both the
Prospectus   Supplement  relating  thereto  and  the  description  of  the  Debt
Securities set forth in this Prospectus.

         Except as set forth in any Prospectus  Supplement,  the Debt Securities
may be issued without limits as to aggregate  principal  amount,  in one or more
series,  in each case as established from time to time by the Company's Board of
Trustees or as set forth in the applicable  Indenture or one or more  indentures
supplemental  to the  Indenture.  All Debt  Securities of one series need not be
issued  at the same  time  and,  unless  otherwise  provided,  a  series  may be
reopened,  without  the consent of the  holders of the Debt  Securities  of such
series, for issuance of additional Debt Securities of such series.

         Each  Indenture  will  provide  that the  Company  may,  but need  not,
designate  more than one Trustee  thereunder,  each with  respect to one or more
series of Debt  Securities.  Any  Trustee  under an  Indenture  may resign or be
removed with respect to one or more series of Debt  Securities,  and a successor
trustee may be  appointed  to act with  respect to such  series.  If two or more
persons  are  acting  as  Trustee  with  respect  to  different  series  of Debt
Securities, each such Trustee shall be a Trustee of a trust under the applicable
Indenture  separate and apart from the trust  administered  by any other Trustee
and, except as otherwise  indicated  herein,  any action  described herein to be
taken by a Trustee may be taken by each such  Trustee  with respect to, and only
with  respect  to,  the one or more  series of Debt  Securities  for which it is
Trustee under the applicable Indenture.

         The following  summaries set forth certain general terms and provisions
of the Indenture and the Debt Securities.  The Prospectus Supplement relating to
the series of Debt  Securities  being offered will contain further terms of such
Debt Securities, including the following specific terms:

               (1) the title of such Debt Securities;

               (2) the aggregate  principal  amount of such Debt  Securities and
any limit on such aggregate principal amount;

               (3) if other than the principal  amount  thereof,  the portion of
the principal  amount thereof  payable upon  declaration of  acceleration of the
maturity thereof, or (if applicable) the portion of the principal amount of such
Debt Securities which is convertible into Common Shares or Preferred  Shares, or
the method by which any such portion shall be determined;

               (4) if convertible,  any applicable  limitations on the ownership
or transferability of the Common Shares or Preferred Shares into which such Debt
Securities are convertible;

               (5) the date or dates, or the method for determining such date or
dates, on which the principal of such Debt Securities will be payable;

                                        9

<PAGE>




               (6) the rate or rates  (which may be fixed or  variable),  or the
method  by which  such rate or rates  shall be  determined,  at which  such Debt
Securities will bear interest, if any;

               (7) the date or dates, or the method for determining such date or
dates, from which any interest will accrue,  the interest payment dates on which
any such  interest will be payable,  the regular  record dates for such interest
payment  dates,  or the method by which any such date shall be  determined,  the
person to whom such interest shall be payable, and the basis upon which interest
shall be  calculated  if other  than  that of a 360-day  year of  twelve  30-day
months;

               (8) the place or places where the principal of (and  premium,  if
any) and interest,  if any, on such Debt Securities  will be payable,  such Debt
Securities may be  surrendered  for  conversion or  registration  of transfer or
exchange  and  notices or demands to or upon the Company in respect of such Debt
Securities and the applicable Indenture may be served;

               (9) the period or periods  within  which,  the price or prices at
which  and the terms and  conditions  upon  which  such Debt  Securities  may be
redeemed, as a whole or in part, at the option of the Company, if the Company is
to have such an option;

               (10) the obligation,  if any, of the Company to redeem,  repay or
purchase  such  Debt  Securities  pursuant  to any  sinking  fund  or  analogous
provision or at the option of a holder thereof, and the period or periods within
which, the price or prices at which and the terms and conditions upon which such
Debt  Securities will be redeemed,  repaid or purchased,  as a whole or in part,
pursuant to such obligation;

               (11) if other than U.S.  dollars,  the currency or  currencies in
which such Debt Securities are  denominated and payable,  which may be a foreign
currency or units of two or more foreign  currencies or a composite  currency or
currencies, and the terms and conditions relating thereto;

               (12) whether the amount of payments of principal of (and premium,
if any) of interest,  if any, on such Debt  Securities,  may be determined  with
reference to an index,  formula or other method (which index,  formula or method
may, but need not be, based on a currency, currencies, currency unit or units or
composite  currency or currencies) and the manner in which such amounts shall be
determined;

               (13) any additions  to,  modifications  of or deletions  from the
terms of such Debt Securities with respect to the events of default or covenants
set forth in the Indenture;

               (14) provisions, if any, for collateral security for repayment of
such Debt Securities;

               (15) whether such Debt  Securities will be issued in certificated
and/or book-entry form;

               (16) whether such Debt Securities will be in registered or bearer
form and, if in registered form, the denominations  thereof if other than $1,000
and any integral  multiple  thereof and, if in bearer  form,  the  denominations
thereof and terms and conditions relating thereto;

               (17)  the  applicability,  if any,  of  defeasance  and  covenant
defeasance provisions of the applicable Indenture;

               (18) the terms,  if any, upon which such Debt  Securities  may be
convertible  into Common Shares or Preferred Shares of the Company and the terms
and conditions upon which such conversion will be effected,  including,  without
limitation, the initial conversion price or rate and conversion period;

                                       10

<PAGE>




               (19)  whether and under what  circumstances  the Company will pay
additional  amounts as  contemplated in the Indenture on such Debt Securities in
respect of any tax,  assessment or  governmental  charge and, if so, whether the
Company  will have the option to redeem such Debt  Securities  in lieu of making
such payment; and

               (20) any other  terms of such Debt  Securities  not  inconsistent
with the provisions of the applicable Indenture.

         The Debt  Securities  may  provide  for less than the entire  principal
amount thereof to be payable upon  declaration of  acceleration  of the maturity
thereof  ("Original  Issue Discount  Securities").  Special  federal income tax,
accounting  and other  considerations  applicable  to  Original  Issue  Discount
Securities will be described in the applicable Prospectus Supplement.

         Except as set forth in the applicable  Indenture,  the Debt  Securities
contain  provisions  which  would  limit the  ability  of the  Company  to incur
indebtedness.  These provisions afford holders of Debt Securities  protection in
the event of a highly leveraged or similar transaction  involving the Company or
in the event of a change of control.  Restrictions on ownership and transfers of
the Company's  Common  Shares and Preferred  Shares are designed to preserve its
status  as a REIT  and,  therefore,  may act to  prevent  or  hinder a change in
control.  See  "Description  of Capital  Stock -  Restrictions  on Ownership and
Transfer."  Reference  is  made  to the  applicable  Prospectus  Supplement  for
information with respect to any deletions from,  modifications  of, or additions
to the events of default or covenants of the Company that are  described  below,
including any addition of a covenant or other provision  providing event risk or
similar protection.

Book-Entry Debt Securities

         The Debt  Securities of any series may be issued in whole or in part in
the form of one or more global  securities  ("Global  Securities")  that will be
deposited with, or on behalf of, a depositary  (the "Global  Depositary") or its
nominee identified in the applicable Prospectus Supplement.  In such a case, one
or more  Global  Securities  will  be  issued  in a  denomination  or  aggregate
denomination  equal  to  the  portion  of  the  aggregate  principal  amount  of
outstanding  Debt  Securities  of the series to be  represented  by such  Global
Security or Securities. Unless and until it is exchanged in whole or in part for
Debt Securities in registered  form, a Global Security may not be registered for
transfer or exchange except as a whole by the Global  Depositary for such Global
Security to a nominee of such Global  Depositary  or by a nominee of such Global
Depositary  to  such  Global  Depositary  or  another  nominee  of  such  global
Depositary  or by such Global  Depositary  or any nominee to a successor  Global
Depositary or a nominee of such  successor  Global  Depositary and except in the
circumstances described in the applicable Prospectus Supplement.

         The specific  terms of the depositary  arrangement  with respect to any
portion of a series of Debt  Securities to be represented  by a Global  Security
will be described in the applicable Prospectus  Supplement.  The Company expects
that the following provisions will apply to depositary arrangements, although no
assurance can be given that such will be the case.

         Unless  otherwise  specified in the applicable  Prospectus  Supplement,
Debt Securities which are to be represented by a Global Security to be deposited
with or on  behalf  of a  Global  Depositary  will be  represented  by a  Global
Security  registered in the name of such Global Depositary or its nominee.  Upon
the issuance of such Global  Security,  and the deposit of such Global  Security
with or on behalf of the Global Depositary for such Global Security,  the Global
Depositary will credit, on its book-entry  registration and transfer system, the
respective  principal amounts of the Debt Securities  represented by such Global
Security to the accounts of  institutions  that have  accounts  with such Global
Depositary or its nominee ("participants").  The accounts to be credited will be
designated by the underwriters or agents for the sale

                                       11

<PAGE>



of such Debt  Securities or by the Company,  if such Debt Securities are offered
and sold  directly by the  Company.  Ownership of  beneficial  interests in such
Global  Security  will be  limited  to  participants  or  persons  that may hold
interests   through   participants.   Ownership  of   beneficial   interests  by
participants  in such Global Security will be shown on, and the transfer of that
ownership  interest  will be effected only  through,  records  maintained by the
Global  Depositary  or its  nominee  for  such  Global  Security.  Ownership  of
beneficial  interests  in such  Global  Security  by persons  that hold  through
participants  will be shown on, and the  transfer  of such  ownership  interests
within such  participant  will be effected only through,  records  maintained by
such participant. The laws of some jurisdictions require that certain purchasers
of securities take physical  delivery of such  securities in certificated  form.
The  foregoing  limitations  and such laws may  impair the  ability to  transfer
beneficial interests in such Global Securities.

         So long as the Global Depositary for a Global Security, or its nominee,
is the registered owner of such Global Security,  such Global Depositary or such
nominee,  as the case may be, will be considered the sole owner or holder of the
Securities  represented  by such  Global  Security  for all  purposes  under the
applicable  Indenture.  Except as set forth below, unless otherwise specified in
the applicable  Prospectus  Supplement,  owners of beneficial  interests in such
Global  Security  will not be  entitled  to have Debt  Securities  of the series
represented by such Global Security  registered in their names, will not receive
or be entitled to receive physical delivery of Debt Securities of such series in
certificated  form  and will  not be  considered  the  holders  thereof  for any
purposes  under the  applicable  Indenture.  Accordingly,  each person  owning a
beneficial  interest in such Global  Security must rely on the procedures of the
Global Depositary and, if such person is not a participant, on the procedures of
the  participant  through  which such person owns it  interest,  to exercise any
rights of a holder under the applicable Indenture.  The Company understands that
under existing industry practices, if the Company requests any action of holders
or an owner of a beneficial interest in such Global Security desires to give any
notice  or take any  action a  holder  is  entitled  to give or take  under  the
applicable Indenture,  the Global Depositary would authorize the participants to
give  such  notice  or  take  such  action,  and  participants  would  authorize
beneficial  owners owning through such  participants to give such notice or take
such action or would otherwise act upon the  instructions  of beneficial  owners
owning through them.

         If the Global Depositary for Debt Securities of a series is at any time
unwilling, unable or ineligible to continue as Global Depositary and a successor
Global  Depositary is not appointed by the Company within 90 days or an Event of
Default  under the  applicable  Indenture  has occurred and is  continuing,  the
Company will issue Debt Securities of such series in definitive form in exchange
for the Global Security or Securities  representing  the Debt Securities of such
series.  In  addition,  the Company may at any time and in its sole  discretion,
subject to any limitations  described in the applicable  Prospectus  Supplement,
determine not to have any Debt Securities of a series represented by one or more
Global  Securities and, in such event, will issue Debt Securities of such series
in  definitive   form  in  exchange  for  the  Global   Security  or  Securities
representing  such Debt  Securities.  Further,  if the Company so specifies with
respect to the Debt Securities of a series, an owner of a beneficial interest in
a Global  Security  representing  Debt  Securities  of such series may, on terms
acceptable to the Company and the Global  Depositary  for such Global  Security,
receive Debt  Securities of such series in definitive  form in exchange for such
beneficial  interest,  subject to any  limitations  described in the  applicable
Prospectus Supplement relating to such Debt Securities. In any such instance, an
owner of a beneficial interest in a Global Security will be entitled to physical
delivery in definitive form of Debt Securities of the series represented by such
Global  Security equal in principal  amount to such  beneficial  interest and to
have such Debt Securities registered in its name (if the Debt Securities of such
series are issuable as registered securities).

         Principal of and any premium and interest on a Global  Security will be
payable in the manner described in the applicable Prospectus Supplement.


                                       12

<PAGE>



Conversion Rights

         If so indicated in the applicable Prospectus Supplement with respect to
a particular  series of Debt  Securities,  such series will be convertible  into
Common Shares or other securities on the terms and conditions set forth therein.
Such terms shall include  provisions as to whether  conversion is mandatory,  at
the  option of the  holder  or at the  option of the  Company,  and may  include
provisions  pursuant to which the number of Common Shares or other securities of
the Company to be received by the holders of Debt Securities would be calculated
according to the market price of the Common  Shares or other  securities  of the
Company as of a time stated in the Prospectus  Supplement.  Certain restrictions
on  ownership  apply  to  the  beneficial   ownership  and  conversion  of  such
Convertible Debt Securities. See "Description of Capital Stock - Restrictions on
Ownership and Transfer."

         If the Debt  Securities  of a particular  series are to be  convertible
("Convertible   Debt  Securities")   then,  unless  otherwise  provided  in  the
applicable  Prospectus  Supplement,  the following general terms will apply with
respect  to such  series of  Convertible  Debt  Securities:  The  holders of the
Convertible  Debt  Securities  will be entitled  at any time prior to  maturity,
subject to prior  redemption,  to convert the  Convertible  Debt  Securities  or
portions thereof (which will be $1,000 or multiples  thereof) into Common Shares
at the conversion  price set forth in the  appropriate  accompanying  Prospectus
Supplement (subject to adjustments as described below). No payment or adjustment
will be made for accrued interest on converted  Convertible Debt Securities.  If
any Convertible Debt Securities not called for redemption are converted  between
a record  date for the  payment of  interest  and the next  succeeding  interest
payment date,  such  Convertible  Debt  Securities  must be accompanied by funds
equal to the interest payable to the registered  holder on such interest payment
date on the principal amount so converted. The Company will not issue fractional
Common Shares upon conversion of Convertible  Debt Securities and,  instead will
deliver a check for the  fractional  Common Share based upon the current  market
price of the Common Shares on the last trading day prior to the conversion date.
If the Convertible Debt Securities are called for redemption,  conversion rights
will expire at the close of business on the redemption date,  unless the Company
defaults in payment due upon such redemption.

         The  conversion  price  will be  subject to  adjustment  under  certain
conditions including:  (i) the payment of dividends (and other distributions) in
Common Shares;  (ii)  subdivisions,  combinations and  reclassifications  of the
Common Shares,  (iii) the issuance to all or  substantially  all shareholders of
rights or warrants  entitling them to subscribe for or purchase Common Shares at
a price  per share  (or  having a  conversion  price  per  share)  less than the
conversion  price or the then current market;  and (iv)  distributions to all or
substantially  all  holders  of any  shares of any class  other  than the Common
Shares of  evidences  of  indebtedness  or  assets  (including  securities,  but
excluding  rights,  warrants,  dividends  and  distributions  specified  in  the
Indenture) of the Company.  The foregoing is subject to the limitation  that all
adjustments  by reason of any of the  foregoing  would  not be made  until  they
result  in  a  cumulative  change  in  the  conversion  rate  of  at  least  1%.
Notwithstanding the foregoing,  no adjustment will be required if holders of the
Convertible Debt Securities  receive notice of and are allowed to participate in
such  transactions,  and no  adjustment  will be required for rights to purchase
Common  Shares  pursuant to a Company  plan for  reinvestment  of  dividends  or
interest,  or for a change in the par value of the Common Shares.  To the extent
that  Convertible  Debt Securities  become  convertible into cash, no adjustment
will be required  thereafter  as to cash.  In the event the Company shall effect
any  capital   reorganization  or   reclassification  of  its  shares  or  shall
consolidate  or merge with or into any other entity (other than a  consolidation
or  merger  in which the  Company  is the  surviving  entity)  or shall  sell or
transfer substantially all its assets to any other entity, the registered owners
of  the  Convertible  Debt  Securities   shall,  if  entitled  to  convert  such
Convertible  Debt  Securities at any time after such  transaction,  receive upon
conversion thereof, in lieu of each Common Share into which the Convertible Debt
Securities would have been convertible prior to such transaction, the same

                                       13

<PAGE>



kind and amount of  securities,  cash or property as shall have been issuable or
distributable  had the Convertible  Debt  Securities been converted  immediately
prior to such transaction.

         A conversion  price  adjustment  made pursuant to the provisions of the
Convertible Debt Securities  might result in a constructive  distribution to the
holders of Common  Shares that would be subject to  taxation as a dividend.  The
Company may, at its option,  make such  reductions in the conversion  price,  in
addition to those set forth above,  as the Board of Trustees deems  advisable to
avoid or diminish any income tax to holders of Common Shares  resulting from any
dividend or  distribution  of Common Shares (or rights to acquire Common Shares)
or from any event treated as such for income tax purposes. The Board of Trustees
also has the authority to resolve any ambiguity or correct any error relating to
adjustment of the conversion price of the Convertible  Debt Securities,  and its
actions in so doing shall be final and conclusive.

         Fractional  Common  Shares  will not be  issued  upon  conversion;  the
Company will pay cash in lieu of  fractional  Common  Shares based upon the then
current market price of the Common Shares.

         The holders of Convertible  Debt Securities at the close of business on
an interest  payment  record  date shall be  entitled  to receive  the  interest
payable  on such  Convertible  Debt  Securities  on the  corresponding  interest
payment date notwithstanding the conversion thereof.  However,  Convertible Debt
Securities  surrendered  for  conversion  during  the  period  from the close of
business on any record  date to the  opening of  business  on the  corresponding
interest  payment date must be  accompanied by payment of an amount equal to the
interest  payable on such interest  payment date.  Holders of  Convertible  Debt
Securities who convert  Convertible  Debt Securities on an interest payment date
will  receive  the  interest  payable  by the  Company on such date and need not
include  payment in the amount of such  interest upon  surrender of  Convertible
Debt Securities for conversion. Except as aforesaid, no payment or adjustment is
to be made on conversion for interest accrued on the Convertible Debt Securities
or for dividends on the Common Shares.

         Notwithstanding the foregoing, a Convertible Debt Securities Holder may
not convert any Convertible Debt Securities into Common Shares if as a result of
such  conversion  the  Convertible  Debt  Securities  Holder or any other person
having  an  interest  in  his  Convertible  Debt  Securities  would  or,  in the
determination  of the Board of  Trustees,  might  then be  deemed to own  Excess
Shares. See "Description of Capital Stock - General - Excess Shares."

Subordination of Convertible Debt Securities

         The indebtedness  evidenced by the Debt Securities will be subordinated
and junior in right of payment to the extent set forth in the  Indenture  to the
prior  payment in full of all amounts  then due on all Senior  Indebtedness  (as
defined in the Indenture). No payment shall be made by the Company on account of
principal  of (or  premium,  if any) or  interest on the Debt  Securities  or on
account of the purchase or other acquisition of Debt Securities,  if there shall
have   occurred  and  be  continuing  a  default  with  respect  to  any  Senior
Indebtedness  permitting the holders to accelerate the maturity thereof, or with
respect to the payment of any Senior  Indebtedness and such default shall be the
subject of a judicial  proceeding or the Company  shall have received  notice of
such  default  from any  holder of Senior  Indebtedness,  unless  and until such
default or event of default shall have been cured or waived or shall have ceased
to exist. By reason of these  provisions,  in the event of default on any Senior
Indebtedness, whether now outstanding or hereafter issued, payments of principal
of  (and  premium,  if any)  and  interest  on the  Debt  Securities  may not be
permitted  to be made until such  Senior  Indebtedness  is paid in full,  or the
event of default on such Senior Indebtedness is cured or waived.


                                       14

<PAGE>



         Upon any  acceleration  of the principal of the Debt  Securities or any
distribution  of  assets  of the  Company  upon any  receivership,  dissolution,
winding-up, liquidation,  reorganization, or similar proceedings of the Company,
whether  voluntary or involuntary,  or in bankruptcy or insolvency,  all amounts
due or to become due upon all Senior  Indebtedness  must be paid in full  before
the holders of the Debt  Securities  or the  Trustee are  entitled to receive or
retain any assets so distributed in respect of the Debt Securities. By reason of
this provision,  in the event of insolvency,  holders of the Debt Securities may
recover less, ratably, than holders of Senior Indebtedness.

         "Senior  Indebtedness" will be defined to mean the principal,  premium,
if any, unpaid interest  (including  interest accruing on or after the filing of
any petition in bankruptcy or for reorganization relating to the Company whether
or not a claim for post-filing  interest is allowed in such  proceeding),  fees,
charges, expenses,  reimbursement and indemnification obligations, and all other
amounts  payable  under or in respect of secured  Indebtedness  (as  defined) or
Indebtedness for money borrowed,  whether any such Indebtedness exists as of the
date of the Indenture or is created,  incurred, assumed or guaranteed after such
date.  There is no limit on the amount of Senior  Indebtedness  that the Company
may incur.

         "Indebtedness" with respect to any Person will be defined to mean:

                (i) any debt (a) for money  borrowed or (b) evidenced by a bond,
         note,  debenture,  or  similar  instrument  (including  purchase  money
         obligations)  given in connection with the acquisition of any business,
         property  or assets,  whether by  purchase,  merger,  consolidation  or
         otherwise,   but  shall  not  include  any  account  payable  or  other
         obligation  created or assumed  by a Person in the  ordinary  course of
         business in connection with the obtaining of materials or services,  or
         (c) which is a direct or indirect  obligation  which arises as a result
         of  banker's  acceptances  or bank  letters of credit  issued to secure
         obligations  of such Person,  or to secure the payment of revenue bonds
         issued for the benefit of such Person, whether contingent or otherwise;

                (ii) any debt of others  described in the  preceding  clause (i)
         which such Person has guaranteed or for which it is otherwise liable;

                (iii) the obligation of such Person as lessee under any lease of
         property  which  is  reflected  on such  Person's  balance  sheet  as a
         capitalized lease; and

                (iv) any deferral, amendment, renewal, extension,  supplement or
         refunding  of  any  liability  of  the  kind  described  in  any of the
         preceding clauses (i), (ii) and (iii),

provided,  however,  that, in computing the "Indebtedness" of any Person,  there
shall be excluded any particular  indebtedness if, upon or prior to the maturity
thereof,  there shall have been  deposited  with a depository in trust money (or
evidences  of  indebtedness  if  permitted  by  the  instrument   creating  such
indebtedness)   in  the  necessary   amount  to  pay,  redeem  or  satisfy  such
indebtedness  as it  becomes  due,  and the  amount  so  deposited  shall not be
included in any computation of the assets of such Person.

Optional Redemption

         Unless otherwise provided in the applicable Prospectus Supplement,  the
Debt  Securities  will be subject to  redemption,  as a whole or in part, at any
time and from time to time,  at the option of the Company upon at least 30 days'
prior notice by mail at a redemption price equal to 100% of the principal amount
thereof,  plus interest  accrued to the date of redemption.  The Debt Securities
will not be redeemable  prior to the date, if any,  specified in the  applicable
Prospectus Supplement; provided, however, the Debt Securities will be subject to
redemption, in whole or in part, at any time at the option of the Company, if

                                       15

<PAGE>



in the opinion of the Company,  such redemption is reasonably prudent to protect
the  Company's  status as a REIT,  at a  redemption  price  equal to 100% of the
principal amount,  plus interest accrued to the date of redemption.  The Company
may exercise this redemption  power solely with respect to the securities of the
security  holder or holders which pose a threat to the Company's  REIT status to
the extent deemed  necessary by the Company's Board of Trustees to preserve such
status.  The Company may at any time buy Debt  Securities  on the open market at
prices  which may be greater or less than the optional  redemption  price listed
above.

Dividends, Distributions and Acquisitions of Capital Shares

         Other than as the Company determines is required to maintain its status
as a REIT,  the  Company may not (i)  declare or pay any  dividend,  or make any
distribution on its Common Shares to its shareholders  (other than dividends) or
(ii) purchase, redeem or otherwise acquire or retire for value any of its Common
Shares or any  warrants,  rights or options to  purchase  or acquire  any Common
Shares (other than the Debt Securities or any other convertible  indebtedness of
the Company that is neither secured nor subordinated to the Debt Securities), if
at the time of such action an Event of Default has occurred and is continuing or
would exist immediately after such action.

Modification of the Indenture

         The Company and the  Indenture  Trustee may amend the  Indenture or the
Debt  Securities  with the written  consent of the holders of at least 662/3% in
principal  amount of the  outstanding  Debt  Securities.  However,  without  the
consent of each Debt  Securities  Holder  affected,  an  amendment  may not: (i)
reduce the amount of Debt Securities whose holders must consent to an amendment;
(ii)  reduce the rate or extend the time for  payment  of  interest  on any Debt
Securities;  (iii)  reduce the  principal or  redemption  price of or extend the
fixed  maturity of any Debt  Securities;  (iv) waive a default in the payment of
the principal of (and premium,  if any, on),  interest on or redemption  amounts
with respect to any Debt  Securities;  (v) make any Debt  Securities  payable in
money other than that stated in the Debt Securities;  (vi) change the provisions
of the Indenture regarding the right of a majority of Debt Securities Holders to
waive  defaults  under the  Indenture,  impair the right of any Debt  Securities
Holder to institute suit for the  enforcement of any payment of principal of and
interest on the Debt  Securities  on and after their  respective  due dates,  or
modify any provisions of the Indenture relating to the modification,  supplement
and amendment of the Indenture or waivers of past defaults,  except as otherwise
specified; (vii) make any change that adversely affects the right to convert any
Debt Security; or (viii) make any change regarding the subordination of the Debt
Securities.

         No consent of Debt Securities  Holders will be required for the Company
to consolidate with or merge into or transfer or lease  substantially all of its
assets to another  corporation  or trust which  assumes the  obligations  of the
Company under the Indenture and Debt Securities or for any reorganization within
the meaning of Section  368(a) of the Code;  nor shall any such  consent of Debt
Securities  Holders be required for any  amendment of the  Indenture or the Debt
Securities  by the  Company  and the  Indenture  Trustee to cure any  ambiguity,
defect or  inconsistency,  or to provide for  uncertificated  Debt Securities in
addition to certificated  Debt  Securities,  or to make any change that does not
adversely affect the right of any Debt Securities Holder.

Events of Default, Notice and Waiver

         The Indenture  will provide that the following  events will  constitute
"Events  of  Default":  (i)  default  in the  payment  of  interest  on the Debt
Securities  when due and payable,  which  default  continues  for 30 days;  (ii)
default in the payment of principal (and premium, if any) when due, at maturity,
upon redemption

                                       16

<PAGE>



or otherwise which default continues for fifteen business days; (iii) failure to
perform any other covenant of the Company contained in the Indenture or the Debt
Securities  which  continues for 60 days after written notice as provided in the
Indenture;  and (iv) certain events of bankruptcy,  insolvency or reorganization
relating to the Company.  If an Event of Default shall occur and be  continuing,
the Indenture Trustee or the holders of a majority in aggregate principal amount
of the  outstanding  Debt  Securities  may declare the Debt  Securities  due and
payable.

         The  Indenture  will  provide  that the  Indenture  Trustee may require
indemnity  satisfactory  to it before it  enforces  the  Indenture.  Subject  to
certain  limitations,  holders of a  majority  in  principal  amount of the Debt
Securities  may direct the  Indenture  Trustee in its  exercise  of any trust or
power.  The Indenture will provide that the Indenture  Trustee shall,  within 90
days after it  receives  notice of an Event of  Default,  give to the holders of
Debt  Securities  notice of all uncured  defaults known to it, but the Indenture
Trustee  shall be  protected  in  withholding  such  notice if it in good  faith
determines  that the  withholding  of such  notice  is in the  interest  of such
holders,  except in the case of a default in the payment of the principal of (or
premium, if any) or interest on any of the Debt Securities.

         The Indenture  will provide that the holders of a majority in principal
amount of the outstanding Debt Securities may direct the time,  method and place
of conducting any proceedings for any remedy available to the Indenture  Trustee
or exercising any trust or power conferred on the Trustee. The right of a holder
to  institute a  proceeding  with  respect to the  Indenture  will be subject to
certain conditions  precedent including notice and indemnity to the Trustee, but
the holder has an absolute  right to receipt of  principal of (and  premium,  if
any) and interest on such  holder's Debt  Securities on or after the  respective
due  dates  expressed  in the Debt  Securities,  and to  institute  suit for the
enforcement of any such payments.

         The holders of a majority in principal  amount of the outstanding  Debt
Securities may, on behalf of the holders of all Debt  Securities,  waive certain
past defaults  except a default in payment of the  principal of (or premium,  if
any) or interest on any Debt  Securities or in respect of certain  provisions of
the  Indenture  which  cannot be modified or amended  without the consent of the
holder of each outstanding Debenture affected thereby.

Consolidation, Merger, Sale or Conveyance

         The Company may merge or consolidate  with, or sell,  transfer or lease
all or  substantially  all of its assets to any other entity,  provided that (i)
either the Company shall be the continuing  entity,  or the successor entity (if
other than the Company) shall be a corporation  or trust  organized and existing
under the laws of the United States or a state or territory thereof (although it
may, in turn,  be owned by a foreign  entity) and such  entity  shall  expressly
assume by  supplemental  indenture all the  obligations of the Company under the
Debt Securities and the Indenture;  (ii) immediately after giving effect to such
transaction no Event of Default shall have occurred and be continuing; and (iii)
the  Company  shall  have  delivered  to  the  Indenture  Trustee  an  officer's
certificate   and  opinion  of  counsel,   stating  that  the   transaction  and
supplemental indenture comply with the Indenture.


                          DESCRIPTION OF CAPITAL STOCK

         The summary of the terms of the Capital  Stock set forth below does not
purport to be complete  and is subject to, and  qualified  in its  entirety  by,
reference to the Company's Declaration of Trust and the Company's Bylaws.


                                       17

<PAGE>



General

         The  Company's  Declaration  of  Trust  authorizes  it to  issue  up to
102,000,000 Shares,  consisting of 100,000,000 of Common Shares and 2,000,000 of
Preferred  Shares,  and such  other  types or  classes  of shares of  beneficial
interest  as the  Trustees  may  create  and  authorize  from  time to time.  No
Preferred  Shares are  outstanding and the Company has no present plans to issue
any Preferred Shares.

         The Declaration of Trust also provides that,  subject to the provisions
of any class or series of the  Common  Shares  other  than  Common  Shares  then
outstanding,  the  shareholders of the Company shall be entitled to vote only on
the following matters: (a) election or removal of Trustees; (b) amendment of the
Declaration  of  Trust;  (c)  termination  of  the  Company;   and  (d)  merger,
consolidation or share exchange of the Company or the sale or disposition of all
or substantially all of the Company's assets. Except for the election or removal
of Trustees,  which requires the approval of holders of a majority of the Common
Shares  present  at a meeting  at which a quorum is  present,  each of the other
matters requires the affirmative approval of holders of two-thirds of the Common
Shares issued and outstanding and entitled to vote upon the matter.  Except with
respect to the foregoing  matters,  no action taken by the  shareholders  at any
meeting shall in any way bind the Trustees.

         Both  Maryland  statutory law governing  REITs and the  Declaration  of
Trust provide that no shareholder  will be personally  liable for any obligation
of the Company.  Pursuant to the  Declaration  of Trust,  the  Company's  Bylaws
further  provide that the Company shall indemnify each  shareholder  against any
claim or liability to which the  shareholder may become subject by reason of his
being or having been a  shareholder,  and that the Company shall  reimburse each
shareholder  for all legal  and other  expenses  reasonably  incurred  by him in
connection  with  any such  claim  or  liability.  In  addition,  it will be the
Company's  policy to  include  a clause in its  contracts  which  provides  that
shareholders assume no personal liability for obligations entered into on behalf
of the Company.  However, with respect to tort claims,  contractual claims where
shareholder liability is not so negated,  claims for taxes and certain statutory
liability,  the shareholder may, in some jurisdictions,  be personally liable to
the extent that such claims are not  satisfied by the  Company.  Inasmuch as the
Company will carry public liability insurance which it considers  adequate,  any
risk of personal liability to shareholders is limited to situations in which the
Company's  assets plus its insurance  coverage would be  insufficient to satisfy
the claims against the Company and its shareholders.

         The  transfer  agent  and  registrar  for  the  Common  Shares  is  the
Continental Stock Transfer and Trust Company, located in New York, New York.

         Common Shares. Each outstanding Common Share entitles the holder to one
vote on all matters submitted to a vote of shareholders,  including the election
of Trustees.  There is no cumulative  voting in the election of Trustees,  which
means that the holders of a majority of the outstanding  Shares can elect all of
the Trustees then  standing for election.  Holders of Common Shares are entitled
to such  distributions  as may be declared from time to time by the Trustees out
of funds legally available therefor.

         Holders of Common Shares have no  conversion,  redemption or preemptive
rights to subscribe for any securities of the Company.  All  outstanding  Common
Shares will be fully paid and  nonassessable.  In the event of any  liquidation,
dissolution  or  winding-up  of the  affairs of the  Company,  holders of Common
Shares will be entitled to share ratably in the assets of the Company  remaining
after provision for payment of liabilities to creditors and preferential  rights
of the Preferred Shares, if any.

         Common Shares shall have equal dividend, distribution,  liquidation and
other rights, and shall have no preference, preemptive, appraisal, conversion or
exchange rights.

                                       18

<PAGE>




         Preferred  Shares.  The  Preferred  Shares  authorized by the Company's
Declaration  of Trust may be issued  from time to time in one or more  series in
such  amounts and with such  preferences,  conversion  or other  rights,  voting
powers, restrictions,  limitations as to dividends,  qualifications and terms or
conditions  of  redemption  as  may be  fixed  by the  Trustees.  Under  certain
circumstances,  the  issuance  of  Preferred  Shares  could  have the  effect of
delaying,  deferring  or  preventing  a change of control of the Company and may
adversely  affect  the  voting  and other  rights of the  holders  of the Common
Shares. No Preferred Shares are outstanding and the Company has no present plans
to issue any Preferred Shares.

         Classification  or  Reclassification  of  Common  Shares  or  Preferred
Shares.  The  Declaration  of Trust  authorizes  the  Trustees  to  classify  or
reclassify any unissued Shares,  including Common Shares or Preferred Shares, by
setting or changing the designations,  preferences,  conversion or other rights,
voting powers, restrictions, limitations as to distributions,  qualifications or
terms or conditions of redemption of any such Shares.

         Excess  Shares.  The  Declaration  of Trust provides that no holder may
own,  or be deemed to own under the  applicable  attribution  rules of the Code,
Common  Shares  in  excess  of  the  Beneficial  Ownership  Limitations  or  the
Constructive   Ownership  Limitations  (the  "Ownership  Limit"),  and  that  no
purported  transfer  of  Common  Shares  may be given  effect if it  results  in
ownership of all of the  outstanding  Common Shares by fewer than 100 persons or
results in the Company being "closely held" within the meaning of Section 856(h)
of the Code (a "Prohibited  Transfer").  In the event of a purported transfer or
other  event that would,  if  effective,  result in Common  Share  ownership  in
violation of the Ownership  Limit,  the number of Common Shares in excess of the
Ownership Limit would  automatically  be converted into "Excess  Shares." Excess
Shares are Common  Shares  automatically  transferred  to a special  trust to be
maintained  by the  Company  in  respect  of each such  transfer  to the  extent
necessary to ensure that the  purported  transfer or other event does not result
in Common Shares ownership in violation of the Ownership Limit.

         A purported transferee of Common Shares converted into Excess Shares is
not entitled to voting rights,  except to the extent  required by law, or to any
dividends,  distributions  or other  rights  as a  shareholder.  If,  after  the
purported  transfer or other event  resulting in a conversion  of Common  Shares
into Excess Shares and prior to the discovery thereof by the Company,  dividends
or  distributions  are paid  with  respect  to such  Common  Shares,  then  such
dividends or distributions  are to be repaid to the Company upon demand.  Excess
Shares  will be held in trust by the  Company  for the  benefit of the  ultimate
transferee of an interest in such trust.  While Excess Shares are held in trust,
an interest in that trust may be  transferred  by the  purported  transferee  or
other purported holder with respect to such Excess Shares only to a person whose
ownership of the Common Shares will not violate the Ownership  Limit and to whom
such  transfer  will not  constitute  a Prohibited  Transfer,  at which time the
Excess  Shares will be  automatically  converted  into Common Shares of the same
type and class as the Common Shares for which the Excess Shares were  originally
converted.  The  Declaration of Trust contains  provisions  that are designed to
ensure that the  purported  transferee or other  purported  holder of the Excess
Shares may not receive in return for such a transfer an amount that reflects any
appreciation  in the Common Shares for which such Excess  Shares were  converted
during the period that such Excess Shares were outstanding.  Any amount received
by a  purported  transferee  or other  purported  holder in excess of the amount
permitted to be received must be turned over to the Company.

Restrictions on Ownership and Transfer

         For the Company to qualify as a REIT under the Code,  not more than 50%
of its outstanding Common Shares may be owned,  directly or indirectly,  by five
or fewer individuals (as defined in the Code to include certain entities) during
the last half of a taxable year; the Common Shares must be beneficially owned by
100 or more  persons  during at least 335 days of a taxable year of 12 months or
during a

                                       19

<PAGE>



proportionate  part of a shorter  taxable year;  and certain  percentages of the
Company's gross income must be from  particular  activities (see "Federal Income
Tax  Considerations  - Federal  Income  Taxation of the  Company").  Because the
Trustees  believe it is  essential  for the  Company to continue to qualify as a
REIT, the  Declaration of Trust contains  provisions that restrict the ownership
and transfer of Common  Shares.  The  Declaration  of Trust contains a number of
provisions  which restrict the ownership and transfer of Common Shares and which
are  designed to  safeguard  the  Company  against an  inadvertent  loss of REIT
status.  In order to prevent any  shareholder  from owning  Common  Shares in an
amount  which  would  cause more than 50% in number or value of the  outstanding
Common  Shares  of the Trust to be held by five or fewer  individuals  after the
offering,  the Declaration of Trust contains  Beneficial  Ownership  Limitations
that, with certain  exceptions,  restrict  shareholders  from owning,  under the
applicable  attribution  rules of the Code,  more  than 9.9% of the  outstanding
Common Shares, in number or value, either in the aggregate or of any class.

         Shareholders  who own,  under  the  attribution  rules of the Code that
apply for purposes of the Beneficial  Ownership  Limitations,  more than 9.9% of
the outstanding Common Shares, in number or value, either in the aggregate or of
any class shall be required to provide the Company with  information  concerning
their ownership of Common Shares.  In the event that such a shareholder does not
provide  the  Company  with such  information  and,  as a result,  five or fewer
persons would, but for the exchange  described below, own, under the attribution
rules  of  the  Code  that  apply  for  purposes  of  the  Beneficial  Ownership
Limitations, more than 49.9% of the Common Shares, then, to the extent necessary
to prevent such  ownership  from  exceeding  49.9%,  Common Shares owned by such
shareholder  in excess of 9.9% under the  applicable  attribution  rules will be
automatically  converted  into  Excess  Shares on the day prior to the date that
such ownership would otherwise have risen above 49.9%, with the result that such
shareholder  will not be entitled to the benefits  associated with the ownership
of the Common Shares exchanged for any period following the automatic  exchange.
See "Description of Capital Stock - General -
 Excess Shares" above.

         Shareholders should be aware that events other than a purchase or other
transfer  of Common  Shares  can  result  in  ownership,  under  the  applicable
attribution  rules of the  Code,  of Common  Shares in excess of the  Beneficial
Ownership  Limitations.  For instance,  if two  shareholders,  each of whom own,
under the applicable attribution rules of the Code, 5% of the outstanding Common
Shares,  were to marry, then after their marriage both  shareholders  would own,
under  the  applicable  attribution  rules of the Code,  10% of the  outstanding
Common  Shares,  which is in excess of the Beneficial  Ownership  Limitation for
Common Shares. Similarly, if a shareholder who owns 9% of the Common Shares also
owns  50%  of a  corporation  which  owns  8% of the  Common  Shares,  then  the
shareholder  would own, under the applicable  attribution rules of the Code, 13%
of the outstanding  Common Shares  (one-half of the 8% owned by the corporation,
plus the 9% owned by the shareholder). Shareholders should consult their own tax
advisers  concerning  the  application of the  attribution  rules of the Code in
their particular circumstances.

         Under the Code,  rental income received by a REIT from persons in which
the REIT is treated,  under the  applicable  attribution  rules of the Code,  as
owning a 10% or  greater  interest  does not  constitute  qualifying  income for
purposes of the income requirements that REITs must satisfy. See "Federal Income
Tax Considerations - Federal Income Taxation of the Company - Income Tests." For
these  purposes,  a REIT is  treated  as  owning  any  stock  owned,  under  the
applicable  attribution  rules of the Code, by a person that owns 10% or more of
the value of the outstanding shares of the REIT.  Therefore,  in order to ensure
that rental  income of the Company will not be treated as  nonqualifying  income
under the rule  described  above,  and thus to ensure  that there will not be an
inadvertent loss of REIT status as a result of the ownership of Common Shares by
a tenant,  or a person that holds an interest in a tenant,  the  Declaration  of
Trust also contains  Constructive  Ownership  Limitations  that  restrict,  with
certain exceptions,  shareholders from owning, under the applicable  attribution
rules of the Code (which are different from those applicable

                                       20

<PAGE>



with respect to the  Beneficial  Ownership  Limitations),  more than 9.9% of the
outstanding Common Shares, in number or value, either in the aggregate or of any
class.  Subject to certain  exceptions,  the  Declaration of Trust also contains
restrictions  that are designed to ensure that the  shareholders  who own, under
the  applicable  attribution  rules of the Code,  Common Shares in excess of the
Constructive  Ownership Limitations will not, in the aggregate,  own an interest
in a tenant or  subtenant  of the REIT of  sufficient  magnitude to cause rental
income  received,  directly  or  indirectly,  by the REIT  from  such  tenant or
subtenant  to be treated as  nonqualifying  income  for  purposes  of the income
requirements that REITs must satisfy.

         Shareholders should be aware that events other than a purchase or other
transfer  of Common  Shares  can  result  in  ownership,  under  the  applicable
attribution  rules of the Code, of Common  Shares in excess of the  Constructive
Ownership  Limitation.  As the attribution  rules that apply with respect to the
Constructive  Ownership Limitations differ from those that apply with respect to
the Beneficial Ownership Limitations,  the events other than a purchase or other
transfer of Common  Shares which can result in Common Share  ownership in excess
of the Constructive Ownership Limitations can differ from those which can result
in Common Share  ownership in excess of the  Beneficial  Ownership  Limitations.
Shareholders should consult their own tax advisers concerning the application of
the attribution rules of the Code in their particular circumstances.

         For purposes of calculating the Common Shares owned by a shareholder to
determine the  applicability  of the Beneficial  Ownership  Limitations  and the
Constructive Ownership Limitations,  the beneficial ownership rules contained in
Regulation  13D  promulgated  under  the  Securities  Exchange  Act of 1934,  as
amended, will be applied.  Accordingly,  all rights to acquire Common Shares and
all  securities  convertible  into  Common  Shares  will be  deemed to have been
exercised or converted, as the case may be.

         The  Trustees may waive the  Beneficial  Ownership  Limitations  or the
Constructive  Ownership  Limitations,  including the  limitations  applicable to
holders  who own in excess  of 9.9%  either in the  aggregate  or of the  Common
Shares of any class, if evidence  satisfactory to the Trustees and the Company's
tax  counsel is  presented  showing  that such waiver  will not  jeopardize  the
Company's  status  as a REIT  under  the Code and will not  otherwise  adversely
affect the Company.  As a condition of such waiver, an intended  transferee must
give written  notice to the Company and must  furnish such  opinions of counsel,
affidavits,  undertakings,  agreements and information as may be required by the
Trustees.  If,  in the  opinion  of  management,  the  requested  waiver  raises
significant  issues which could adversely  affect the status of the Company as a
REIT for federal income tax purposes,  then the Trustees will require an opinion
of counsel  with  respect to such  issues  prior to  granting  the  waiver.  The
foregoing  restrictions on  transferability  and ownership will not apply if the
Trustees  determine that it is no longer in the best interests of the Company to
attempt to qualify, or to continue to qualify, as a REIT. Any transfer of Common
Shares or any security  convertible  into Common  Shares that would (i) create a
direct  or  indirect  ownership  of Common  Shares  in excess of the  Beneficial
Ownership Limitations or the Constructive Ownership Limitations,  (ii) result in
the Common  Shares  being owned by fewer than 100 persons or (iii) result in the
Company being  "closely  held" within the meaning of Section 856(h) of the Code,
shall be null and void,  and the intended  transferee  will acquire no rights to
the Common Shares.

         The  Declaration of Trust  provides that the Company,  by notice to the
holder  thereof,  may  purchase  any or all  Excess  Shares  resulting  from any
transfer or other event. The price at which the Company may purchase such Excess
Shares  shall  be  equal  to the  lesser  of (i) in the  case of  Excess  Shares
resulting  from a  purported  transfer  for  value,  the  price per share in the
purported transfer that caused the automatic exchange for such Excess Shares or,
in the case of Excess Shares  resulting from some other event,  the market price
of such  Common  Shares  on the date of the  automatic  conversion  into  Excess
Shares,  or (ii) the market price of such Common  Shares on the date the Company
accepts the offer to purchase such Excess Shares.  Any dividend or  distribution
paid to a proposed transferee on Excess Shares prior to the discovery

                                       21

<PAGE>



by the Company that such Common Shares have been transferred in violation of the
provisions of the Company's  Declaration of Trust shall be repaid to the Company
upon demand. If the foregoing transfer restrictions are determined to be void or
invalid by virtue of any legal decision,  statute, rule or regulation,  then the
intended  transferee or holder of any Excess Shares may be deemed, at the option
of the Company,  to have acted as an agent on behalf of the Company in acquiring
such Excess Shares and to hold such Excess Shares on behalf of the Company.

         All  persons  who  own,  directly  or  by  virtue  of  the  attribution
provisions  of the  Code,  more  than  9.9% in  number  or value  either  in the
aggregate or of any class of the  outstanding  Common Shares must give a written
notice to the Company containing the information specified in the Declaration of
Trust by January 30 of each  year.  In  addition,  each  shareholder  shall upon
demand be required to disclose to the Company in writing such  information  with
respect  to the  direct,  indirect  and  constructive  ownership  of  beneficial
interests as the Trustees  deem  necessary to comply with the  provisions of the
Code  applicable  to a REIT,  to  comply  with the  requirements  of any  taxing
authority or governmental agency or to determine any such compliance.

         To  maintain  its  qualification  as a  REIT  for  federal  income  tax
purposes,  the  outstanding  shares of a REIT may not be held by fewer  than 100
persons. In addition,  the REIT must not be "closely held" within the meaning of
Section 856(h) of the Code. In order to ensure compliance with these conditions,
the Declaration of Trust provides that any purported  Prohibited  Transfer which
would result in the Common Shares being held by less than 100 persons,  or would
result in the Company being  "closely  held",  will be void and have no force or
effect.  Consequently,  the  transferor  will  retain all rights to such  Common
Shares  notwithstanding any purported assignment or transfer on the books of the
Company.  As a result, the original  transferor will be entitled to receive from
any  purported  transferee  dividends and  distributions  paid by the Company in
respect of such Common Shares.

         The   Ownership   Restrictions   may  have  the  effect  of  precluding
acquisition  of  control  of the  Company  unless the  Trustees  determine  that
maintenance of REIT status is no longer in the best interests of the Company.


                    CERTAIN PROVISIONS OF MARYLAND LAW AND OF
                  THE COMPANY'S DECLARATION OF TRUST AND BYLAWS

         The following discussion  summarizes certain provisions of Maryland law
and the Company's Declaration of Trust and Bylaws. This summary does not purport
to be  complete  and  reference  is made  to  Maryland  law  and  the  Company's
Declaration of Trust and Bylaws for complete information.

Board of Trustees

         The Company's Declaration of Trust provides that the number of trustees
of the Company  cannot be less than three nor more than 15. The  Declaration  of
Trust and Bylaws provide that an annual meeting of shareholders be held to elect
the Trustees who will serve for the ensuing year and until their  successors are
duly  elected  and  qualify.  Any  vacancy  (including  a vacancy  created by an
increase in the number of trustees) will be filled, at any regular meeting or at
any special meeting called for that purpose, by a majority of the Trustees.  The
Trustees will each serve for a term of one year (except that an  individual  who
has been elected to fill a vacancy will hold office only for the unexpired  term
of the  trustee  he is  replacing);  provided,  however,  under the terms of the
Company's  Declaration of Trust,  the Trustees may, at any time and from time to
time,  provide that in any  subsequent  election the Board of Trustees  shall be
divided into

                                       22

<PAGE>



classes, so long as the term of office of a Trustee shall be not more than three
years and the term of office of at least one class shall expire each year.

Business Combinations

         Under the Maryland General Corporations Law ("MGCL"), certain "business
combinations" (including a merger, consolidation, share exchange, or, in certain
circumstances,  an asset  transfer  or issuance  or  reclassification  of equity
securities) between a Maryland  corporation and any person who beneficially owns
10% or more of the voting power of its stock (an "Interested  Shareholder") must
be (a) recommended by the directors of such  corporation and (b) approved by the
affirmative vote of at least (i) 80% of the votes entitled to be cast by holders
of outstanding  shares of voting stock of the corporation and (ii) two-thirds of
the votes entitled to be cast by holders of  outstanding  shares of voting stock
other than  stock  held by the  Interested  Shareholder  with whom the  business
combination is to be effected,  unless,  among other things,  the  corporation's
common  shareholders  receive a minimum  price (as defined in the  statute)  for
their  shares and the  consideration  is received in cash or in the same form as
previously paid by the Interested  Shareholder for his shares.  In addition,  an
Interested  Shareholder  or any affiliate  thereof may not engage in a "business
combination"  with the corporation for a period of five years following the date
he becomes an Interested  Shareholder.  These  provisions of Maryland law do not
apply,  however,  to business  combinations that are approved or exempted by the
board of  directors  of the  corporation  prior to the time that the  Interested
Shareholder becomes an Interested  Shareholder.  The foregoing provisions of the
Maryland General Corporations Law apply to Maryland REITs.

Amendment to the Declaration of Trust

         The Trustees,  by a two-thirds  vote,  may amend the  provisions of the
Company's  Declaration  of Trust from time to time to qualify  the  Company as a
REIT. Except as set forth in the preceding sentence,  the Company's  Declaration
of Trust,  other than  provisions  therein  relating to (i) removal of Trustees,
(ii) restrictions on transfers, and (iii) certain reorganization transactions of
the Company,  may be amended only by the affirmative  vote or written consent of
the  holders of not less than a majority of the Common  Shares then  outstanding
and entitled to vote thereon.  The  provisions  described in clauses (i) through
(iii) in the preceding  sentence may be amended only by the affirmative  vote or
written  consent of the holders of not less than two-thirds of the Common Shares
then outstanding.

Dissolution of the Company and Termination of REIT Status

         The  Company's  Declaration  of Trust  permits the  termination  of the
Company  and the  discontinuance  of the  operations  of the  Company by (i) the
affirmative  vote of the holders of not less than a majority of the  outstanding
Common Shares at a meeting of  shareholders  called for that purpose or (ii) the
Trustees,  without  any vote,  action or  consent by the  shareholders,  if they
determine  that such  action is in the best  interests  of the  Company  and its
shareholders.  In  addition,  the  Company's  Declaration  of Trust  permits the
Trustees to terminate the status of the Company as a REIT at any time.

Control Share Acquisitions

         The MGCL  provides  that  "control  shares" of a  Maryland  corporation
acquired in a "control  share  acquisition"  have no voting rights except to the
extent  approved by a vote of two-thirds of the votes entitled to be cast on the
matter,  excluding  shares of stock  owned by the  acquiror,  by  officers or by
directors  who are  employees of the  corporation.  "Control  shares" are voting
shares  of stock  which,  if  aggregated  with all  other  such  shares of stock
previously  acquired by such person,  or in respect of which such person is able
to exercise or direct the exercise of voting  power,  would entitle the acquiror
to exercise voting power in

                                       23

<PAGE>



electing  directors  within one of the  following  ranges of voting  power:  (i)
one-fifth or more but less than one-third,  (ii) one-third or more but less than
a  majority,  or (iii) a  majority.  Control  shares do not  include  shares the
acquiring  person is then  entitled  to vote as a result  of  having  previously
obtained   stockholder   approval.  A  "control  share  acquisition"  means  the
acquisition of control shares, subject to certain exceptions.

         A person who has made or proposes to make a control share  acquisition,
upon  satisfaction  of  certain  conditions  (including  an  undertaking  to pay
expenses),  may  compel  a board  of  directors  to call a  special  meeting  of
stockholders  to be held within 50 days of demand to consider the voting  rights
of the shares.  If no request for a meeting is made, the  corporation may itself
present the question at any stockholders meeting.

         Unless the Declaration of Trust or Bylaws provide otherwise,  if voting
rights are not  approved  at the  meeting or if the  acquiring  person  does not
deliver an acquiring  person  statement within 10 days following a control share
acquisition,  then, subject to certain  conditions and limitations,  the Company
may redeem  any or all of the  control  shares  (except  those for which  voting
rights have previously been approved) for fair value determined,  without regard
to the absence of voting rights for control  shares,  as of the date of the last
control share  acquisition or of any meeting of stockholders at which the voting
rights of such shares are  considered  and not  approved.  Moreover,  unless the
Declaration of Trust or Bylaws provide  otherwise,  if voting rights for control
shares are approved at a stockholders' meeting and the acquiror becomes entitled
to vote a majority of the shares  entitled to vote, all other  stockholders  may
exercise  appraisal  rights.  The fair  value of the  shares as  determined  for
purposes of such  appraisal  rights may not be less than the  highest  price per
share paid by the acquiring person in the control share acquisition, and certain
limitations and restrictions otherwise applicable to the exercise of dissenters'
rights do not apply in the context of a control share acquisition.


                        FEDERAL INCOME TAX CONSIDERATIONS

         The  Company  believes  that it has  qualified  and  intends  to remain
qualified to be taxed as a REIT for federal  income tax purposes  under Sections
856 through 860 of the Code,  commencing  with the Company's  taxable year ended
December  31,  1993.  The  following   discussion  addresses  the  material  tax
considerations  relevant to the taxation of the Company and  summarizes  certain
federal income tax  consequences  that may be relevant to certain  shareholders.
However,  the actual tax  consequences of holding  particular  securities  being
issued by the Company  may vary in light of a  prospective  securities  holder's
particular  facts  and  circumstances.   Certain  holders,  such  as  tax-exempt
entities, insurance companies and financial institutions,  are generally subject
to special rules. In addition,  the following discussion does not discuss issues
under any foreign, state or local tax laws. The tax treatment of a holder of any
of the securities offered by Prospectus Supplements will vary depending upon the
terms  of the  specific  securities  acquired  by  such  holder,  as well as his
particular situation, and this discussion does not attempt to address aspects of
federal income taxation  relating to holders of particular  securities.  Certain
federal  income  tax  considerations  relevant  to  holders  of  the  particular
securities  will be provided in the applicable  Prospectus  Supplement  relating
thereto. Gordon,  Feinblatt,  Rothman,  Hoffberger & Hollander, LLC has acted as
tax counsel to the  Company in  connection  with the filing of this  Prospectus.
This summary is qualified in its  entirety by the  applicable  Code  provisions,
rules and regulations  promulgated  thereunder,  and administrative and judicial
interpretations  thereof.  No rulings  have been  obtained or are expected to be
obtained from the IRS concerning any of the matters  discussed herein. It should
be noted that the Code,  rules,  regulations,  and  administrative  and judicial
interpretations are all subject to change (possibly on a retroactive basis).

         EACH  INVESTOR  IS  ADVISED  TO  CONSULT  THE   APPLICABLE   PROSPECTUS
SUPPLEMENT, AS WELL AS WITH HIS OWN TAX ADVISOR, REGARDING THE TAX

                                       24

<PAGE>



CONSEQUENCES  TO HIM OF THE  ACQUISITION,  OWNERSHIP  AND  SALE  OF THE  OFFERED
SECURITIES,   INCLUDING  THE  FEDERAL,  STATE,  LOCAL,  FOREIGN  AND  OTHER  TAX
CONSEQUENCES OF SUCH ACQUISITION, OWNERSHIP AND SALE AND OF POTENTIAL CHANGES IN
APPLICABLE TAX LAWS.

         It  is  the  opinion  of  Gordon,  Feinblatt,   Rothman,  Hoffberger  &
Hollander, LLC that the Company is organized and is operating in conformity with
the  requirements for  qualification  and taxation as a REIT commencing with the
Company's taxable year ended December 31, 1993, and its method of operation will
enable it to continue to meet the requirements for qualification and taxation as
a REIT  under the Code.  It must be  emphasized  that this  opinion  is based on
various assumptions and is conditioned upon certain  representations made by the
Company as to factual  matters  including,  but not limited to,  those set forth
below in this  discussion  of  "Federal  Income  Tax  Considerations"  and those
concerning  its business and  properties as set forth in this  Prospectus and in
any Prospectus Supplement.  Moreover,  such qualification and taxation as a REIT
depends upon the  Company's  ability to meet,  through  actual  annual (and with
respect to certain  tests  quarterly)  operating  results,  the various  income,
asset,  distribution,  stock  ownership  and other tests  discussed  below,  the
results of which will not be reviewed by Gordon, Feinblatt,  Rothman, Hoffberger
& Hollander, LLC. Accordingly, no assurance can be given that the actual results
of the Company's  operations  for any one taxable year (or quarter) will satisfy
such requirements.

         If the Company  initially  failed to elect or qualify for taxation as a
REIT or ceases to qualify as a REIT, and the relief provisions do not apply, the
Company's  income that is  distributed to  shareholders  would be subject to the
"double  taxation"  on earnings  (once at the  corporate  level and again at the
shareholder  level) that  generally  results from  investment in a  corporation.
Failure to  qualify  and to  maintain  qualification  as a REIT would  force the
Company to reduce significantly its distributions and possibly incur substantial
indebtedness or liquidate substantial  investments in order to pay the resulting
corporate taxes. In addition,  the Company, once having obtained REIT status and
having lost such status, would not be eligible to elect REIT status for the four
subsequent  taxable years,  unless its failure to maintain its qualification was
due to reasonable cause and not willful neglect,  and certain other requirements
were satisfied.  In order to elect to again be taxed as a REIT, just as with the
original  election,  the  Company  would be required  to  distribute  all of its
earnings and profits accumulated in any non-REIT taxable year.

Federal Income Taxation of the Company

         General.  If the Company qualifies for tax treatment as a REIT pursuant
to Code  Sections 856 through 860, it will  generally  not be subject to Federal
corporate taxation on its net income to the extent currently  distributed to its
shareholders. This substantially eliminates the "double taxation" that typically
results from the use of corporate investment vehicles.

         The Company will be subject to federal income tax, however, as follows:
First, the Company will be taxed at regular corporate rates on its undistributed
REIT taxable income,  including  undistributed net capital gains.  Second, under
certain  circumstances,  the Company may be subject to the "alternative  minimum
tax" on its items of tax  preference  to the extent that tax exceeds its regular
tax. Third, if the Company has net income from the sale or other  disposition of
"foreclosure  property"  that is held  primarily  for sale to  customers  in the
ordinary  course of business  or other  nonqualifying  income  from  foreclosure
property,  it will  be  subject  to tax at the  highest  corporate  rate on such
income. Fourth, any net income that the Company has from prohibited transactions
(which are, in general,  certain sales or other  dispositions  of property other
than  foreclosure  property held primarily for sale to customers in the ordinary
course of business) will be subject to a 100% tax.  Fifth, if the Company should
fail to satisfy  either the 75% or 95% gross income tests (as discussed  below),
and has nonetheless maintained its qualification as a REIT because certain other
requirements  have been met,  it will be subject to a 100% tax on the net income
attributable

                                       25

<PAGE>



to the  greater  of the amount by which the  Company  fails the 75% or 95% test,
multiplied by a fraction intended to reflect the Company's profitability. Sixth,
if the Company fails to distribute  during each year at least the sum of (i) 85%
of its REIT ordinary income for such year, (ii) 95% of its REIT capital gain net
income for such year, and (iii) any undistributed  taxable income from preceding
periods,  the Company  will be subject to a  nondeductible  4% excise tax on the
excess of such  required  distribution  over the amounts  actually  distributed.
Seventh,  if (a) during the 10-year  period  commencing  on the first day of the
first taxable year that the Company qualifies as a REIT, the Company  recognizes
a gain from the  disposition of an asset held by the Company at the beginning of
such period, or (b) during the 10-year period commencing on the date the Company
acquires  appreciated  property from a Subchapter C corporation in a transaction
in which the Company  inherits the tax basis in such asset from the Subchapter C
corporation  and the  Company  recognizes  a gain from the  disposition  of such
asset,  then the Company will be subject to tax at the highest regular corporate
rate on the lesser of (i) the recognized gain or (ii) the excess, if any, of the
fair market value over the adjusted  basis of any such asset as of the beginning
of  such  10-year  period  (the   "Built-In-Gain").   Moreover,   the  aggregate
Built-In-Gain   during  the  10-year   period   cannot   exceed  the  total  net
Built-In-Gain  of all assets at the beginning of the 10-year period.  Subject to
certain  limitations,  the  Company  may, to the extent  available,  utilize any
pre-REIT net operating loss (NOL) carryforwards to offset recognized gains.

         Code  Section  856(a)  defines  a Real  Estate  Investment  Trust  as a
corporation,  trust  or  association  (i)  managed  by one or more  trustees  or
directors;  (ii) the beneficial  ownership of which is evidenced by transferable
shares,  or by  transferable  certificates of beneficial  interest;  (iii) which
(except for the  provisions  of  Sections  856 through 860 of the Code) would be
taxable as a domestic  corporation;  (iv) is neither a financial institution nor
an  insurance  company  pursuant  to  certain  provisions  of the Code;  (v) the
beneficial  ownership of which is held by 100 or more  persons;  (vi) during the
last  half of each  taxable  year,  not more  than 50% in number or value of the
outstanding  shares  are  owned,  directly  or  indirectly,  by  five  or  fewer
individuals  (as  defined in the Code to include  certain  entities);  and (vii)
meets certain other tests, described below, regarding its income and assets. The
requirements  and conditions set forth in (i) through (iv),  inclusive,  must be
met during each day of the taxable year. The  requirements set forth in (v) must
be met during at least 335 days of a taxable  year of 12  months,  or during the
proportionate part of a taxable year of less than 12 months.

         The  Company  is owned by more  than 100  persons  and  management  has
represented  that not more than 50% in number or value of the outstanding  stock
of the Company is owned by five or fewer individuals.  Moreover, the Declaration
of Trust  provides for  restrictions  regarding  ownership of the Common Shares,
which will assist the Company in continuing to satisfy the beneficial  ownership
requirements  described  above. See "Description of Capital Stock - Restrictions
on Ownership and Transfer."

         The  Company  owns  and  operates  a  number  of   properties   through
wholly-owned subsidiaries. Code section 856(i) provides that a corporation which
is a "qualified REIT subsidiary" shall not be treated as a separate corporation,
and all  assets,  liabilities  and items of  income,  deduction  and credit of a
qualified  REIT  subsidiary  shall be treated as assets,  liabilities,  and such
items (as the case may be) of the  REIT.  Thus,  in  applying  the  requirements
described herein, the Company's qualified REIT subsidiaries will be ignored, and
all  assets,  liabilities  and  items of  income,  deduction  and  credit of its
wholly-owned  subsidiaries  will be treated as assets,  liabilities and items of
the Company.  In addition,  the Company will be deemed to own its  proportionate
share of the assets and liabilities of any partnership in which it is a partner.

         Income Tests.  There are three percentage tests relating to the sources
of the Company's gross income. First, at least 75% of the Company's gross income
(excluding  gross  income  from  prohibited  transactions)  must be  directly or
indirectly derived each taxable year from investments relating to real

                                       26

<PAGE>



property or mortgages on real property or certain temporary investments. Second,
at  least  95% of the  Company's  gross  income  (excluding  gross  income  from
prohibited  transactions)  must be directly or  indirectly  derived each taxable
year  from any of the  sources  qualifying  for the 75% test or from  dividends,
interest,  and gain from the sale or disposition of stock or securities.  Third,
in each taxable year short-term  gains from sales of stock or securities,  gains
from  prohibited   transactions  and  gains  from  the  sale  or  other  taxable
disposition  of real  property  held for less than four years  (other  than from
involuntary  conversions and foreclosure  property) must represent less than 30%
of the Company's  gross income.  In applying these tests, if the Company invests
in a  partnership,  the Company  will be treated as  realizing  its share of the
gross income of the  partnership,  and the character of such income,  as well as
other partnership items, will be determined at the partnership level.

         The term "prohibited transaction" means a sale or other distribution of
property which would constitute  stock in trade of the taxpayer,  property which
would  properly be included in inventory of the taxpayer or property held by the
taxpayer  primarily for sale to customers in the ordinary course of his trade or
business,  which is not foreclosure property.  However, a prohibited transaction
does not  include a sale of  property  which is a real  estate  asset as defined
below if all of the following  conditions are  satisfied:  (i) the REIT has held
the property for at least four years;  (ii) aggregate  expenditures  made by the
REIT, or any partner of the REIT, during the four year period preceding the date
of sale which are  includable  in the basis of the property do not exceed 30% of
the net selling price of the property;  (iii) (I) during a taxable year the REIT
does not  make  more  than  seven  sales of  property  (other  than  foreclosure
property),  or (II) the aggregate  adjusted basis (as determined for purposes of
computing earnings and profits) of properties (other than foreclosure  property)
sold during the taxable year does not exceed 10% of the  aggregate  basis (as so
determined)  of all of the assets of the REIT as of the beginning of the taxable
year; (iv) in the case of property, which consists of land or improvements,  not
acquired  through  foreclosure  or  deed  in  lieu  of  foreclosure,   or  lease
termination,  the REIT has held the  property  for not less than four  years for
production of rental income;  and (v) if the  requirement of clause  (iii)(I) is
not satisfied,  substantially all of the marketing and development  expenditures
with respect to the property  were made through an  independent  contractor  (as
defined in Code section  856(b)(3)) from whom the REIT itself does not derive or
receive any income.

         Rents received by the Company qualify as "rents from real property" for
purposes  of  satisfying  the gross  income  tests  for a REIT  only if  several
conditions are met.  First,  the amount of rent must not be based in whole or in
part on the income or profits of any person,  although rents  generally will not
be excluded  merely because they are based on a fixed  percentage of receipts or
sales. Second, rents received from a tenant will not qualify as "rents from real
property" if the REIT, or an owner of 10% or more of the REIT,  also directly or
constructively  owns 10% or more of such tenant.  Third, if rent attributable to
personal  property leased in connection with a lease of real property is greater
than 15% of the total rent  received  under the lease,  then the portion of rent
attributable  to such  personal  property  will not  qualify as "rents from real
property."  Fourth, for rents to qualify as "rents from real property," the REIT
generally must not operate or manage the property or furnish or render  services
to the tenants of such property,  other than through an  independent  contractor
from whom the REIT  derives  no  income;  provided,  however,  the  Company  may
directly  perform  certain  services  other than services  which are  considered
rendered to the occupant of the Property.  The Company has  represented  that it
does not charge rent for any  property  that is based in whole or in part on the
income or  profits  of any  person  other  than rent  based on a  percentage  of
receipts or sales, as described above, and that it does not rent any property to
a  related  party  tenant  as  described  above.   The  Constructive   Ownership
restrictions  described  above  will  assist  the  Company  in  satisfying  this
requirement.  See  "Description of Capital Stock - Restrictions on Ownership and
Transfer." Finally,  the Company directly performs services under certain of its
leases.


                                       27

<PAGE>



         The term  "interest"  generally  does not  include  any  amount  if the
determination  of such  amount  depends  in  whole or in part on the  income  or
profits of any person,  although an amount  generally  will not be excluded from
the term  "interest"  solely by reason of being based on a fixed  percentage  of
receipts or sales.

         If the  Company  fails to  satisfy  one or both of the 75% or 95% gross
income tests for any taxable  year,  it may  nevertheless  qualify as a REIT for
such year if it is eligible for relief  under  certain  provisions  of the Code.
These relief provisions will be generally  available if the Company's failure to
meet such tests was due to reasonable cause and not due to willful  neglect.  If
the Company attaches a schedule of the sources of its income to its return,  and
any  incorrect  information  on the schedule was not due to fraud with intent to
evade tax, it is not now possible to determine the circumstances under which the
Company  may be entitled to the  benefit of these  relief  provisions.  If these
relief  provisions  apply, a special tax is imposed on the greater of the amount
by which the Company failed the 75% test or the 95% test.

         Asset  Tests.  At the close of each  quarter of its taxable  year,  the
Company  must  also   satisfy   several   tests   relating  to  the  nature  and
diversification of its assets. First, at least 75% of the value of the Company's
total  assets  must be  represented  by real  estate  assets,  cash,  cash items
(including   receivables  arising  in  the  ordinary  course  of  the  Company's
operation)  and  government  securities.  For these  purposes,  a REIT's  assets
include its  allocable  share of assets held by  partnerships  in which the REIT
owns an interest and is held by qualified REIT subsidiaries of the REIT. It also
includes  stock or debt  instruments  held for not more than one year which were
purchased  with the  proceeds of a stock  offering or  long-term  (at least five
years)  debt  offering  of the  REIT.  In  addition,  not  more  than 25% of the
Company's  total  assets  may be  represented  by  securities  other  than those
includable in the 75% asset class.  Moreover, of the investments included in the
25% asset class,  the value of any one issuer's  securities owned by the Company
may not exceed 5% of the Company's  total assets.  Finally,  of the  investments
included  in the 25% asset  class,  the Company may not own more than 10% of any
one issuer's outstanding voting securities.

         If the Company  inadvertently fails to satisfy one or more of the asset
tests at the end of the calendar  quarter,  the Company would still not lose its
REIT status,  provided that (i) it satisfied all of the asset tests at the close
of the  preceding  quarter,  and (ii) the  discrepancy  between the value of the
Company's  assets and the  standards  imposed by the asset tests  either did not
exist  immediately  after the  acquisition  of any  particular  asset or was not
wholly or partly caused by such an acquisition. Even if the provisions of clause
(ii) are not met, the Company could avoid  disqualification  by eliminating  any
discrepancy within 30 days after the close of the calendar quarter in which such
discrepancy arose.

         The  Company  has  numerous  wholly  owned  subsidiaries.  All  of  the
Company's   current   subsidiaries   should  be  treated  as   "qualified   REIT
subsidiaries." As noted above, such subsidiaries will not be treated as separate
corporations  for United  States  federal  income tax  purposes  pursuant to the
provisions of Code Section 856(i).  Thus, for these  purposes,  the Company will
not own more  than 10% of the  outstanding  securities  of any one  issuer  as a
result of the ownership of its subsidiaries.

Dividend Requirements

         Annual Distribution Requirements. The Company, in order to qualify as a
REIT, is required to make  distributions  (other than capital gain dividends) to
its  shareholders  in an amount at least  equal to (A) the sum of (i) 95% of the
Company's "REIT taxable income"  (computed  without regard to the dividends paid
deduction  and the Company's net capital gain) and (ii) 95% of the after tax net
income, if any, from foreclosure property, minus (B) the sum of certain items of
non-cash  income.  In addition,  the Company will be required to  distribute  at
least 95% of any Built-in Gain (after tax ) it may recognize during the 10- year
period  commencing  on the date it acquires  assets with a built-in  gain from a
Subchapter C corporation

                                       28

<PAGE>



in a carryover basis transaction. Such distributions must be paid in the taxable
year to which they relate,  or in the following  taxable year if declared before
the Company  timely  files its tax return for such year and if paid on or before
the first regular  distribution  payment after such  declaration.  To the extent
that the Company does not  distribute all of its net capital gain or distributes
at least 95%, but less than 100%, of its "REIT taxable income," as adjusted,  it
will be subject  to tax  thereon at regular  corporate  tax rates.  Finally,  as
discussed  above,  the Company may be  subjected to an excise tax if it fails to
meet certain other distribution requirements.

         It is  possible  that the  Company,  from  time to  time,  may not have
sufficient cash or other liquid assets to meet the 95% distribution  requirement
due to timing  differences  between (i) the actual  receipt of income and actual
payment  of  deductible  expenses  and (ii) the  inclusion  of such  income  and
deduction of such expenses in arriving at taxable income of the Company.  In the
event that such timing  differences  occur, the Company may find it necessary to
arrange for  borrowings or pay taxable stock  dividends in order to meet the 95%
requirement.

         Under  certain  circumstances  the  Company  may be able to  rectify  a
failure to meet the  distribution  requirement for a year by paying  "deficiency
dividends"  to  shareholders  in a later  year,  which  may be  included  in the
Company's  deduction for distributions paid for the earlier year. Thus, although
the  Company  may be able  to  avoid  being  taxed  on  amounts  distributed  as
deficiency  distributions,  it will be required to pay  interest  based upon the
amount of any deduction taken for deficiency distributions.

Failure to Qualify as a Real Estate Investment Trust

         The  Company's  election to be treated as a REIT will be  automatically
terminated if the Company fails to meet the  requirements  described  above.  In
that  event,  the  Company  will be subject  to tax  (including  any  applicable
alternative  minimum tax) on its taxable income at regular  corporate rates, and
distributions  to  shareholders  will  not be  deductible  by the  Company.  All
distributions  to shareholders  will be taxable as ordinary income to the extent
of current and accumulated earnings and profits and will be eligible for the 70%
dividends received deduction for corporations.  The Company will not be eligible
again to elect REIT status  until the fifth  taxable year which begins after the
year for which the Company's  election was terminated unless the Company did not
willfully fail to file a timely return with respect to the  termination  taxable
year,  inclusion  of incorrect  information  in such return was not due to fraud
with intent to evade tax, and the Company  establishes  that failure to meet the
requirement  was due to  reasonable  cause and not willful  neglect.  Failure to
qualify  for even one year could  result in the  Company  incurring  substantial
indebtedness (to the extent borrowings are feasible) or liquidating  substantial
investments in order to pay the resulting taxes.

Federal Income Taxation of Shareholders

         General.  As long as the  Company  qualifies  for  taxation  as a REIT,
distributions  made to the Company's  shareholders out of current or accumulated
earnings and profits (and not  designated  as capital  gain  dividends)  will be
includable  by the  shareholders  as  ordinary  income  for  federal  income tax
purposes.  None of  these  distributions  will  be  eligible  for the  dividends
received deduction for corporate shareholders. Distributions that are designated
as capital  gain  dividends  will be taxed as  long-term  capital  gains (to the
extent they do not exceed the Company's  actual net capital gain for the taxable
year)  without  regard to the  period  for which  the  shareholder  has held his
shares.  Corporate shareholders,  however, may be required to treat up to 20% of
certain capital gain dividends as ordinary income.

         Distributions in excess of current or accumulated  earnings and profits
will not be taxable to a  shareholder  to the extent that they do not exceed the
adjusted basis of the shareholder's Common Shares.

                                       29

<PAGE>



Shareholders  will be required to reduce the tax basis of their Common Shares by
the amount of such  distributions  until  such  basis has been  reduced to zero,
after which such  distributions  will be taxable at capital  gain rates  (except
with respect to a shareholder who holds his Common Shares as a dealer).  The tax
basis as so reduced will be used in computing  the capital gain or loss, if any,
realized  upon the sale of the Common  Shares.  Shareholders  may not include in
their individual  federal income tax returns any net operating losses or capital
losses of the Company.  In addition,  any  distribution  declared by the REIT in
October,  November or December of any year payable to a shareholder of record on
a specified date in any such month shall be treated as both paid by the REIT and
received  by the  shareholder  on December  31 of such year,  provided  that the
dividend is actually  paid by the REIT no later than January 31 of the following
year.  The  REIT  may  be  required  to  withhold  a  portion  of  capital  gain
distributions to any shareholders who fail to certify their  non-foreign  status
to the REIT.

         Foreign Shareholders. In general, each foreign corporation, partnership
and nonresident  alien individual that does not hold its, his or her REIT shares
in  connection  with the conduct of a United  States trade or business,  will be
subject to a 30% tax (or lesser amount,  as provided by an applicable income tax
treaty) on all ordinary  dividends  paid with  respect to such REIT shares.  The
REIT itself  will be  required  to withhold  and pay over such tax. If a foreign
shareholder holds such  shareholder's REIT shares in connection with the conduct
of a Untied  States  trade or  business,  and  provides the REIT with a properly
executed  Form  4224,  such  shareholder  will  be  subject  to tax on  ordinary
dividends  in the same  manner as a United  States  person and the REIT will not
withhold  any  distributions  to such  shareholder.  Distributions  in excess of
current and accumulated  earnings and profits of the Company will not be taxable
to a non-U.S. shareholder to the extent they do not exceed the adjusted basis of
the shareholder's  Common Shares.  Rather,  such  distributions  will reduce the
adjusted  basis of such Common  Shares,  but not below zero.  To the extent that
such distributions exceed the adjusted basis of a non-U.S.  shareholder's Common
Shares,  they will give rise to tax  liability if the non-US  shareholder  would
otherwise  be  subject  to tax on any gain from the sale or  disposition  of the
Common  Shares  in  the  Company  as  described  below.  If,  at  the  time  the
distribution was made, it cannot be determined  whether the distribution will be
in excess of current and  accumulated  earnings and profits,  the  distributions
will be subject to  withholding  at the same rate as a dividend.  However,  such
amounts  would  be  refundable  if  it  is  subsequently  determined  that  such
distribution  was in excess of current and  accumulated  earnings and profits of
the Company.

         To  the  extent  a  foreign  shareholder  receives  REIT  distributions
attributable  to the sale or exchange of United States real  property  interests
held by the REIT, each foreign  shareholder will be treated as having engaged in
a United  States  trade or business  and,  therefore,  will be subject to United
States  federal  income tax in the same manner as a United States person on such
distributions. The REIT (or the United States nominees of a foreign shareholder)
must withhold 34% of all distributions to a foreign shareholder  attributable to
the disposition of United States real property interests which are designated as
capital gain dividends, unless the foreign shareholder has provided the REIT (or
its United  States  nominee) with a statement  claiming a withholding  exemption
from the Internal Revenue Service.  A foreign  shareholder will be entitled to a
credit against his United States income tax equal to the amount so withheld.

         Generally, a foreign person will not be subject to United States income
tax on any gain recognized upon a sale or exchange of such person's REIT shares.
However,  if the REIT does not qualify as a  "domestically  controlled  REIT", a
non-U.S.  shareholder will be subject to tax on gain recognized upon the sale of
the shares. A domestically  controlled REIT is defined as a REIT in which at all
times during a specified  testing period less than 50% in number or value of the
shares are held  directly or indirectly by foreign  persons.  It is  anticipated
that the Company  will  qualify as a  domestically  controlled  REIT.  Non- U.S.
shareholders will also be taxed on gain recognized from the sale of their shares
in the REIT if (i) the investment in such shares is  effectively  connected with
the non-U.S.  shareholder's  United  States  trade or business,  in which case a
shareholder  will be subject to the same  treatment  as U.S.  shareholders  with
respect

                                       30

<PAGE>



to such gain, or (ii) the non-U.S.  shareholder is a  non-resident  alien who is
present in the United  States for 183 days or more during the  taxable  year and
has a tax home in the United States,  in which case the non-resident  alien will
be subject to a 30% tax on the individual's capital gain.

         Foreign  persons  contemplating  an  investment  in REIT shares  should
consult  their home country tax advisors  concerning  the tax  treatment of such
investment  under their home country laws,  including their ability,  if any, to
obtain a tax credit for any United States taxes paid.

         Backup  Withholding.  The REIT will report to its  shareholders and the
IRS the amount of  distributions  paid during each calendar year, and the amount
of tax withheld,  if any. Under the backup  withholding rules, a shareholder may
be subject to backup withholding at the rate of 20%, which rate will increase to
31% for amounts paid after December 31, 1993, with respect to distributions paid
unless such holder (a) is a  corporation  or comes within  certain  other exempt
categories  and, when  required,  demonstrates  this fact, or (b) has provided a
correct  taxpayer  identification  number,  certifies as to no loss of exemption
from backup withholding,  and otherwise complies with applicable requirements of
the backup  withholding rules. A shareholder that does not provide the REIT with
a correct  taxpayer  identification  number  may also be  subject  to  penalties
imposed by the IRS.  Any amount paid as backup  withholding  will be  creditable
against the shareholder's income tax liability.

         Tax-Exempt Shareholders.  The IRS has ruled that amounts distributed as
distributions by a REIT to a certain tax exempt pension trust did not constitute
unrelated  business  taxable  income  ("UBTI").   Although  rulings  are  merely
interpretations of law by the IRS and may be revoked or modified,  based on this
analysis,  indebtedness  incurred by the REIT in connection with the acquisition
of an investment  should not cause any income  derived from the investment to be
treated  as UBTI  to a Tax  Exempt  Entity.  A Tax  Exempt  Entity  that  incurs
indebtedness  to finance  its  purchase  of shares,  however,  will have UBTI by
virtue of the acquisition indebtedness rules.

         Tax exempt  organizations  contemplating  an  investment in REIT shares
should  consult their  individual  tax advisors  concerning the tax treatment of
such investment.

State and Local Taxation

         The  Company  and its  shareholders  may be  subject  to state or local
taxation in various state or local jurisdictions, including those in which it or
they transact business or reside. Consequently,  prospective shareholders should
consult their own tax advisors  regarding the effect of state and local tax laws
on an investment in the Company.


                              PLAN OF DISTRIBUTION

         The Company may sell the Offered Securities to one or more underwriters
for  public  offering  and sale by them or may sell the  Offered  Securities  to
investors  directly or through agents. Any such underwriter or agent involved in
the offer and sale of the  Offered  Securities  will be named in the  applicable
Prospectus Supplement.

         Underwriters may offer and sell the Offered Securities at a fixed price
or prices which may be changed at prices related to the prevailing market prices
at the time of sale or at negotiated  prices. The Company also may, from time to
time,  authorize  underwriters  acting as the Company's agents to offer and sell
the Offered  Securities  upon the terms and  conditions  as are set forth in the
applicable  Prospectus  Supplement.  In connection  with the sale of the Offered
Securities, underwriters may be deemed to have

                                       31

<PAGE>



received compensation from the Company in the form of underwriting  discounts or
commissions  and may also receive  commissions  from  purchasers  of the Offered
Securities  for whom they may act as agent.  Underwriters  may sell the  Offered
Securities to or through dealers,  and such dealers may receive  compensation in
the form of discounts,  concessions or commissions from the underwriters  and/or
commissions from the purchasers for whom they may act as agent.

         Any  underwriting  compensation  paid by the Company to underwriters or
agents in connection with the Offered Securities, and any discounts, concessions
or commissions  allowed by  underwriters  to  participating  dealers will be set
forth in the applicable Prospectus Supplement.  Underwriters, dealers and agents
participating in the distribution of the Offered  Securities may be deemed to be
underwriters,  and any discounts and commissions received by them and any profit
realized  by them on  resale  of the  Offered  Securities  may be  deemed  to be
underwriting  discounts and commissions under the Securities Act.  Underwriters,
dealers  and agents may be  entitled,  under  agreements  entered  into with the
Company,  to  indemnification  against and  contribution  toward  certain  civil
liabilities,  including  liabilities  under the  Securities  Act.  Underwriters,
dealers and agents may engage in transactions  with, or perform services for, or
be customers of, the Company in the ordinary course of business.

         If so indicated in the applicable  Prospectus  Supplement,  the Company
will  authorize  dealers  acting as the  Company's  agents to solicit  offers by
certain  institutions to purchase the Offered Securities from the Company at the
public  offering  price  set forth in such  Prospectus  Supplement  pursuant  to
Delayed Delivery Contracts  ("Contracts")  providing for payment and delivery on
the date or dates stated in such  Prospectus  Supplement.  Each Contract will be
for an amount not less than, and the aggregate amount of the Offered  Securities
sold  pursuant  to  Contracts  shall be not less nor more than,  the  respective
amounts stated in the applicable Prospectus  Supplement.  Institutions with whom
Contracts,  when authorized,  may be made include  commercial and savings banks,
insurance  companies,  pension  funds,  investment  companies,  educational  and
charitable institutions, and other institutions but will in all cases be subject
to the approval of the Company.  Contracts will not be subject to any conditions
except (i) the purchase by an institution of the Offered  Securities  covered by
its Contracts shall not at the time of delivery be prohibited  under the laws of
any jurisdiction in the United States to which such institution is subject;  and
(ii) if the Offered Securities are being sold to underwriters, the Company shall
have sold to such  underwriters the total amount of the Offered  Securities less
the amount thereof covered by the Contracts.

         Certain of the  underwriters  and their affiliates may be customers of,
engage  in  transactions  with and  perform  services  for the  Company  and its
subsidiaries in the ordinary course of business.


                                  LEGAL MATTERS

         Certain  legal  matters  will be passed upon for the Company by Gordon,
Feinblatt,  Rothman,  Hoffberger & Hollander, LLC, Baltimore,  Maryland. Marc P.
Blum, a trustee of the Company,  and LeRoy E. Hoffberger,  Chairman of the Board
of Trustees of the Company, are of counsel to such firm.


                                     EXPERTS

         The   consolidated   financial   statements  of  the  Company  and  its
Predecessor, respectively, incorporated herein by reference, are incorporated by
reference  in reliance  upon the report of KPMG Peat  Marwick  LLP,  independent
certified public accountants, incorporated herein by reference and the authority
of that firm as experts in accounting and auditing.


                                       32

<PAGE>



                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 14.  Other Expenses of Issuance and Distribution.

The following table sets forth the estimated  expenses payable by the Company in
connection  with the  issuance and  distribution  of the  securities  registered
hereby:

           SEC Registration Fee                      $    45,455
           AMEX Listing Fees                              17,500
           Accounting fees and expenses                    3,000
           Legal fees and expenses                        25,000
           Blue Sky fees and expenses                     10,000
           Printing and engraving                          5,000
           Miscellaneous                                  13,000
                                                     -----------

           Total                                     $   118,955
                                                     ===========

Item 15.  Indemnification of Trustees and Officers.

         Under  Maryland  law,  a  Maryland  real  estate  investment  trust  is
permitted to limit, by provision in its  declaration of trust,  the liability of
trustees and officers so that no trustee or officer shall be liable to the trust
or to any  shareholder  for money  damages  except  (i) for and to the extent of
actual receipt of an improper  personal benefit in money,  property or services,
or (ii) for active and deliberate dishonesty  established by a final judgment as
being material to the cause of action. The Registrant's Declaration of Trust has
incorporated these provisions.

         The Registrant's Declaration of Trust and Bylaws require the Registrant
to indemnify  its Trustees and officers to the fullest  extent  permitted  under
Maryland law. As a result,  the  Registrant is required to indemnify any present
or former  Trustee or officer  against  any claim or  liability,  including  all
judgments,  penalties, fines, settlements and expenses, unless it is established
that (i) his act or  omission  was  committed  in bad faith or was the result of
active and deliberate dishonesty, (ii) he actually received an improper personal
benefit  in  money,  property  or  services  or (iii) in the case of a  criminal
proceeding,  he had  reasonable  cause to believe  that his act or omission  was
unlawful.  In  addition,  the  Registrant  is required to pay or  reimburse,  in
advance of final  disposition of a proceeding,  reasonable  expenses incurred by
such person  provided  that the  Registrant  shall have  received  (i) a written
affirmation  by the Trustee or officer of his good faith  belief that he has met
the standard of conduct  necessary for  indemnification  by the Registrant,  and
(ii) a written  undertaking  by or on his  behalf to repay  the  amount  paid or
reimbursed  by the  Registrant if it shall  ultimately  be  determined  that the
standard  of conduct  was not met.  The  Registrant's  Declaration  of Trust and
Bylaws  also  require  the  Registrant  to provide  indemnification,  payment or
reimbursement  of expenses to a present or former director or officer who served
a predecessor of the  Registrant in such capacity,  and to any employee or agent
of the Registrant or a predecessor of the Registrant,  and permit the Registrant
to provide such other and further indemnification or payment or reimbursement of
expenses  as  may  be  permitted  by  Section  2-418  of  the  Maryland  General
Corporation Law for directors of a Maryland corporation.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to Trustees and officers of the Registrant pursuant
to the foregoing provisions or otherwise, the Registrant


                                      II-1

<PAGE>



has been advised that,  although the validity and scope of the governing statute
has not been tested in court, in the opinion of the SEC, such indemnification is
against public policy as expressed in such Act and is, therefore, unenforceable.
In addition, indemnification may be limited by state securities laws.

Item 16.  Exhibits.

4.1      Specimen of certificate for Common Shares of Beneficial Interest*
4.2      Form of Indenture***
5.1      Opinion of Gordon,  Feinblatt,  Rothman,  Hoffberger &  Hollander,  LLC
         regarding the legality of securities**
8.1      Opinion of Gordon,  Feinblatt,  Rothman,  Hoffberger &  Hollander,  LLC
         regarding certain tax matters**
12.1     Computation of Ratio of Earnings to Fixed Charges**
23.1     Consent of KPMG Peat Marwick LLP**
24.1     Power of Attorney (included on signature page)
- ---------------------------
*        Incorporated by reference to Exhibit 4(a) to the Company's Registration
         Statement on Form S-11 (Registration No. 33-66396)
**       Filed herewith
***      To be filed by amendment  and  incorporated  by reference in connection
         with the offering of the Offered Securities


Item 17.  Undertakings.

The undersigned Registrant hereby undertakes:

         (1)      To file,  during any period in which offers or sales are being
                  made,  a   post-effective   amendment  to  this   registration
                  statement:

                  (i)      To include any prospectus required by Section 10(a)
                           (3) of the Securities Act of 1933;

                  (ii)     To  reflect  in the  prospectus  any  facts or events
                           arising after the effective date of the  registration
                           statement   (or  the   most   recent   post-effective
                           amendment  thereof)  which,  individually  or in  the
                           aggregate,  represent  a  fundamental  change  in the
                           information set forth in the registration statement;

                  (iii)    To include any material  information  with respect to
                           the plan of distribution not previously  disclosed in
                           the registration  statement or any material change to
                           such information in the registration statement;

         Provided,  however,  that paragraphs (1)(i) and (1)(ii) do not apply if
the information  required to be included in a post-effective  amendment by those
paragraphs is contained in periodic reports filed by the Registrant  pursuant to
section 13 or section 15(d) of the Exchange Act of 1934 that are incorporated by
reference in the registration statement.

         (2)  That,  for  purposes  of  determining   any  liability  under  the
Securities Act of 1933, each such post-effective amendment shall be deemed to be
a new registration statement relating to the securities


                                      II-2

<PAGE>



offered  therein,  and the  offering  of such  securities  at that time shall be
deemed to be the initial bona fide offering thereof.

         (3) To remove from registration by means of a post-effective  amendment
any of the securities being registered which remain unsold at the termination of
the offering.

         The  undersigned  Registrant  hereby  undertakes  that, for purposes of
determining  any liability  under the Securities Act of 1933, each filing of the
Registrant's  annual  report  pursuant to Section 13(a) or 15(d) of the Exchange
Act of 1934 (and,  where  applicable,  each filing of an employee benefit plan's
annual  report   pursuant  to  Section  15(d)  of  the  Exchange  Act)  that  is
incorporated by reference in the registration  statement shall be deemed to be a
new registration  statement relating to the securities offered therein,  and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors,  officers and controlling  persons of
the  Registrant  pursuant  to  the  foregoing  provisions,   or  otherwise,  the
Registrant  has been advised that in the opinion of the  Securities and Exchange
Commission such indemnification against such liabilities (other than the payment
by the  Registrant  of  expenses  incurred  or paid by a  director,  officer  or
controlling  person of the Registrant in the  successful  defense of any action,
suit or proceeding) is asserted by such director,  officer or controlling person
in connection with the securities being registered,  the Registrant will, unless
in the  opinion  of its  counsel  the matter  has been  settled  by  controlling
precedent, submit to court of appropriate jurisdiction the question whether such
indemnification  by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.






                                      II-3

<PAGE>



                                   SIGNATURES

         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
Registrant certifies that it has reasonable grounds to believe that it meets all
of the requirements for filing on Form S-3 and has duly caused this registration
statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in Linthicum, Maryland on this 29th day of January, 1997.

                                 MID-ATLANTIC REALTY TRUST


                                 By: /s/ F. Patrick Hughes
                                     ---------------------
                                     F. Patrick Hughes
                                     President and Chief Executive Officer


                                POWER OF ATTORNEY

         KNOW ALL MEN BY THESE  PRESENTS,  that each of the  undersigned,  whose
signature  appears  below  constitutes  and appoints F. Patrick  Hughes and Paul
Robinson as his or her true and lawful  attorneys-in-fact  and agents, with full
power of substitution and resubstitution, for him or her and in his or her name,
place and stead,  in any and all  capacities,  to sign any and all amendments or
post-effective  amendments to this Registration Statement, and to file the same,
with all exhibits thereto and other documents in connection therewith,  with the
Securities and Exchange Commission, granting unto each of said attorneys-in-fact
and agents full power and  authority  to do and  perform  each and every act and
thing necessary or advisable to be done in connection therewith, as fully to all
intents and purposes as he or she might or could do in person,  hereby ratifying
and confirming all that said attorneys-in-fact and agents, or their substitutes,
may  lawfully do or cause to be done by virtue  thereof.  This power of attorney
may be executed in counterparts.

         In accordance with the requirements of the Securities Act of 1933, this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.

<TABLE>
<CAPTION>

         Signature                                            Title                              Date

<S>     <C>    <C>    <C>    <C>    <C>    <C>

 /s/ LeRoy E. Hoffberger                                 Trustee, Chairman of the          January 29, 1997
- ------------------------------------                       Board of Trustees
LeRoy E. Hoffberger                                 

 /s/ F. Patrick Hughes                                   Trustee, President, Principal     January 29, 1997
- --------------------------------------------               Executive Officer
F. Patrick Hughes                              

 /s/ Paul G. Bollinger                                   Vice President, Controller,       January 29, 1997
- --------------------------------------------               Principal Financial Officer
Paul G. Bollinger                             

 /s/ Eugene Grady                                        Treasurer                          January 29, 1997
- --------------------------------------------                                       
Eugene Grady


                       [SIGNATURES CONTINUED ON NEXT PAGE]


                                      II-4

<PAGE>




 /s/ David F. Benson                                     Trustee                           January 29, 1997
- --------------------------------------------
David F. Benson

 /s/ Marc P. Blum                                        Trustee                           January 29, 1997
- ------------------------------------
Marc P. Blum

 /s/ Robert A. Frank                                     Trustee                           January 29, 1997
- --------------------------------------------
Robert A. Frank

 /s/ M. Ronald Lipman                                    Trustee                           January 29, 1997
- --------------------------------------------
M. Ronald Lipman

 /s/ Stanley J. Moss                                     Trustee                           January 29, 1997
- --------------------------------------------
Stanley J. Moss

 /s/ Daniel S. Stone                                     Trustee                           January 29, 1997
- --------------------------------------------
Daniel S. Stone

</TABLE>








                                      II-5

<PAGE>



                                  EXHIBIT INDEX

Exhibit
Number   Description                                                   Page No.
- ------   -----------                                                   --------
                                                                                
   4.1   Specimen  of  certificate  for  Common  Shares  of  Beneficial
         Ownership*
   4.2   Form of Indenture
   5.1   Opinion of Gordon, Feinblatt, Rothman, Hoffberger & Hollander,
         LLC regarding the legality of securities*
   8.1   Opinion of Gordon, Feinblatt, Rothman, Hoffberger & Hollander,
         LLC regarding certain tax matters*
  12.1   Computation of Ratio of Earnings to Fixed Charges*
  23.1   Consent of KPMG Peat Marwick LLP*
  24.1   Power of Attorney (included on signature page)
- ----------------
* Filed herewith


<PAGE>



                                   EXHIBIT 4.1


<PAGE>



                                   Exhibit 4.1


Number                                                                   Shares
- ------                                                                   ------
Cusip No:                                  This Certificate may be presented for
                                           transfer in the City of New York, NY

                            MID-ATLANTIC REALTY TRUST
                     a Maryland Real Estate Investment Trust

                      Common Shares of Beneficial Interest
                            Par Value $.01 Per Share

                                                    See reverse side for certain
                                                    definitions

THIS CERTIFIES THAT


is the owner of

fully paid and non-assessable  common shares of beneficial  interest,  par value
$01 per share, of

Mid-Atlantic  Realty Trust, a real estate investment trust formed under the laws
of the State of Maryland. This Certificate and the shares represented hereby are
transferable  on the books of the Trust only by the registered  holder hereof in
person  or by  attorney  duly  authorized  in  writing  upon  surrender  of this
Certificate  properly  endorsed.  This  Certificate  and the shares  represented
hereby are issued and shall be subject to all  provisions of the  Declaration of
Trust of the Trust and any  amendments  thereto.  This  Certificate is not valid
until countersigned and registered by the Transfer Agent and the Registrar.

         Witness the  facsimile  seal and the  facsimile  signatures of the duly
authorized officers of the Trust.

Dated:

Countersigned and Registered:
         Continental Stock Transfer and Trust                          Secretary
         New York, New York
         Transfer Agent and Registrar

By:
         Authorized Signature                                          President
                                                              (SEAL)


<PAGE>



                          [REVERSE SIDE OF CERTIFICATE]

                            MID-ATLANTIC REALTY TRUST

         The Shares  represented by this certificate are subject to restrictions
on  ownership  and transfer  for the purpose of the Trust's  maintenance  of its
status as a real estate  investment  trust under the  Internal  Revenue  Code of
1986, as amended (the "Code").  No Person may Beneficially Own or Constructively
Own Shares in excess of 9.9% of the outstanding  Shares of the Trust,  either in
the aggregate or of any class.  Any Person who attempts to  Beneficially  Own or
Constructively  Own Shares in excess of the above  limitations  must immediately
notify the Trust.  All  capitalized  terms used in this legend have the meanings
set  forth  in  the  Declaration  of  Trust,  a copy  of  which,  including  the
restrictions  on ownership  and  transfer,  will be sent without  charge to each
stockholder  who so requests in writing.  If the  restrictions  on ownership and
transfer  are  violated,  the Shares  represented  hereby will be deemed  Excess
Shares and will be  automatically  transferred to and be held in a special trust
by the Trust.

         The Trust will  furnish to any  shareholder  upon  request  and without
charge a full  statement  of the  designations,  preferences,  limitations,  and
relative  rights of the shares of each class  authorized  to be issued and, with
respect to the classes of shares which may be issued in series,  the  variations
in the relative rights and  preferences  between the shares of each such series,
so far as the same have been  fixed and  determined,  and the  authority  of the
Board of Trustees to fix and determine the relative  rights and  preferences  of
subsequent series. Such request may be made to the Secretary of the Trust at its
principal office or to the Transfer Agent.

              KEEP THIS CERTIFICATE IN A SAFE PLACE. IF IT IS LOST
              STOLEN OR DESTROYED, THE TRUST WILL REQUIRE A BOND OF
                   INDEMNITY AS A CONDITION TO THE ISSUANCE OF
                           A REPLACEMENT CERTIFICATE.

         The following  abbreviations,  when used in the inscription on the face
of this Certificate,  shall be construed as though they were written out in full
according to applicable laws or regulations:

         TEN COM  -        as tenants in common
         TEN ENT  -        as tenants by the entireties
         JT TEN   -        as joint tenants with right of survivorship and not
                           as tenants in common

         UNIF GIFT MIN ACT  - _______________ Custodian _______________
                                  (Cust)                    (Minor)
                                      under Uniform Gifts to Minors Act
                                      ---------------------------------------
                                                    (State)


<PAGE>



Additional abbreviations may also be used though not in the above list.

FOR VALUE RECEIVED, __________ HEREBY SELL, ASSIGN AND TRANSFER UNTO


(Please Print or Type Name and Address, including Zip Code, of Assignee)

Please insert Social Security or
Other Identifying Number of Assignee                                      shares

of the shares represented by the within  Certificate,  and do hereby irrevocably
constitute and appoint                                                  Attorney

to  transfer  the said  shares on the books of the within  named Trust with full
power of substitution in the premises.

Dated:

                                -------------------------------------
                       NOTICE:  The Signature To This Assignment Must
                                Correspond With The Name As Written Upon
                                The Face Of The Certificate In Every Particular,
                                Without Alteration Or Enlargement Or Any
                                Change Whatever


<PAGE>



                                   EXHIBIT 5.1


<PAGE>



                                   LAW OFFICES
             GORDON, FEINBLATT, ROTHMAN, HOFFBERGER & HOLLANDER, LLC
                              THE GARRETT BUILDING
                             233 EAST REDWOOD STREET
                         BALTIMORE, MARYLAND 21202-3332
                                  410-576-4000



                                Telex 908041 BAL

                                Fax 410-576-4246

                                   Exhibit 5.1
                                January 29, 1997

Mid-Atlantic Realty Trust
1302 Concourse Drive, Suite 204
Linthicum, MD  21090

                  Re:      Mid-Atlantic Realty Trust
                           Registration Statement on Form S-3

Ladies and Gentlemen:

         We have acted as counsel to Mid-Atlantic  Realty Trust (the "Company"),
a Maryland real estate  investment trust, in connection with the issuance by the
Company of up to  $150,000,000  of the  Company's  common  shares of  beneficial
interest,  par value $.01 per share (the "Common  Shares"),  and debt securities
("Debt Securities"),  to be issued pursuant to a Registration  Statement on Form
S-3 (the "Registration  Statement") filed by the Company with the Securities and
Exchange Commission under the Securities Act of 1933, as amended (the "Act").

         We have examined copies of (i) the Declaration of Trust of the Company,
certified by the State Department of Assessments and Taxation of Maryland,  (ii)
the  Bylaws  of  the  Company,  (iii)  the  Registration  Statement,   and  (iv)
resolutions  adopted by the Board of  Trustees  of the  Company  relating to the
matters referred to herein (collectively referred to as the "Documents").

         Based upon the foregoing,  it is our opinion that the Common Shares and
the Debt Securities  have been duly and validly  authorized and, upon completion
of the offering or offerings  described in the  Registration  Statement and upon
payment therefor by the purchasers thereof, the Debt Securities will be duly and
validly issued,  and the Common Shares will be duly and validly issued and fully
paid and nonassessable.

         The  foregoing  opinion is limited to the laws of the State of Maryland
and the United  States of  America  and we do not  express  any  opinion  herein
concerning any other law. We assume no obligation to supplement  this opinion if
any  applicable  law changes  after the date hereof or if we become aware of any
fact that might change the opinion  expressed herein after the date hereof.  The
opinion  may be  relied  upon  exclusively  by you and not by any  other  person
without our prior written consent.

         We hereby  consent to the  filing of this  opinion as an exhibit to the
Registration Statement and to the use of the name of our Firm therein. In giving
this  opinion,  we do not admit that we are within the category of persons whose
consent is required by Section 7 of the Securities Act of 1933, as amended.

                                            Very truly yours,

                                            /s/ GORDON, FEINBLATT, ROTHMAN,
                                                HOFFBERGER & HOLLANDER, LLC


<PAGE>



                                   EXHIBIT 8.1


<PAGE>



                                   LAW OFFICES
             GORDON, FEINBLATT, ROTHMAN, HOFFBERGER & HOLLANDER, LLC
                              THE GARRETT BUILDING
                             233 EAST REDWOOD STREET
                         BALTIMORE, MARYLAND 21202-3332
                                  410-576-4000



                                Telex 908041 BAL

                                Fax 410-576-4246
                                   Exhibit 8.1

                                January 29, 1997



Mid-Atlantic Realty Trust
1302 Concourse Drive, Suite 202
Linthicum, Maryland  21090

                  Re:      Mid-Atlantic Realty Trust
                           Registration Statement on Form S-3

Ladies and Gentlemen:

         We have acted as counsel to Mid-Atlantic  Realty Trust (the "Company"),
a Maryland real estate  investment trust, in connection with the registration by
the Company of up to $150,000,000  of the Company's  common shares of beneficial
interest,  par value $.01 per share, and debt securities,  to be issued pursuant
to a Registration Statement on Form S-3 (the "Registration  Statement") filed by
the Company with the Securities and Exchange Commission under the Securities Act
of 1933, as amended (the "Act").

         We  hereby  confirm  to you our  opinion  set forth  under the  caption
"Federal Income Tax Considerations" in the Registration Statement.

         We hereby  consent  to the  filing  with the  Securities  and  Exchange
Commission of this letter as an exhibit to the  Registration  Statement of which
the  Prospectus  is a part and the reference to us in the  Prospectus  under the
caption "Federal Income Tax  Considerations."  In giving such consent, we do not
thereby  admit  that we are  within  the  category  of person  whose  consent is
required under Section 7 of the Securities Act.

                                            Very truly yours,

                                            /s/ GORDON, FEINBLATT, ROTHMAN,
                                            HOFFBERGER & HOLLANDER, LLC


<PAGE>



                                  EXHIBIT 12.1


<PAGE>



                                  Exhibit 12.1

                   MID-ATLANTIC REALTY TRUST & SUBSIDIARIES &
                  BTR REALTY, INC. & SUBSIDIARIES (PREDECESSOR)

              COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (1)
              (AMOUNTS IN THOUSANDS, EXCEPT FOR RATIO INFORMATION)

<TABLE>
<CAPTION>
                                           Nine Months Ended
                                             September 30,                     Years ended December 31,
                                             -------------                     ------------------------

                                           1996        1995        1995       1994        1993       1992        1991
                                         --------    --------   --------    --------   ---------  ---------    ------
<S>     <C>    <C>    <C>    <C>    <C>    <C>

Earnings (loss) from operations(2)...... $  2,017    $  1,855   $  2,444   $   1,713   $ (2,030)  $ (2,820)   $(5,593)
Less: sales of residential property, net
of cost of residential property sold....       --          --         --          --        (24)       (53)      (230)
Add:
  Interest expense (3)..................    9,449       8,799     11,928      10,876     12,691     14,308     14,695
  Interest portion of rentals (4).......      172          74        113          97         84         68         68
                                         --------    --------   --------   ---------   --------   --------    -------
Earnings available for fixed charges....  $11,638     $10,728    $14,485     $12,686    $10,721    $11,503    $ 8,940
                                          =======     =======    =======     =======    =======    =======    =======

Fixed Charges:
  Interest expenses (3)................. $  9,449    $  8,798    $11,928   $  10,876    $12,691    $14,308    $14,695
  Interest capitalized..................       97         397        565          31         --         --        814
  Interest portion of rentals (4).......      172          74        113          97         84         68         68
                                         --------    --------   --------   ---------   --------   --------    -------
Fixed Charges........................... $  9,718    $  9,269    $12,606   $  11,004    $12,775    $14,376    $15,577
                                         ========    ========    =======   =========   ========   ========    =======

Ratio of earnings to fixed charges......     1.20        1.16       1.15        1.15         --         --         --

Excess of Fixed Charges
over Earnings...........................       --          --         --          --     $2,054     $2,873     $6,637

There were no preferred shares  outstanding during any of the periods above, and
therefore the ratio of earnings to combined
fixed charges and preferred  shares  dividend  requirements  would have been the
same as the ratio of earnings to fixed charges for the periods indicated.
- ----------------------------------------
<FN>

(1) Mid-Atlantic Realty Trust, the "Company", is the successor to the operations
of BTR Realty,  Inc., the predecessor  company.  The computations  above use the
Consolidated  Financial  Statements  of  Mid-Atlantic  Realty Trust for the nine
months ended September 30, 1996 and 1995, the years ended December 31, 1995, and
1994 and the period  September 11, 1993  (commencement  of  operations)  through
December 31, 1993, and also include the Consolidated Financial Statements of BTR
Realty, Inc. for the periods January 1, 1993 through September 10, 1993, and for
the years ended December 31, 1992, and 1991.

(2)  Effective  January 1, 1996,  the Company  changed its reporting of gains or
losses on sales of properties held for sale.  During the year ended December 31,
1995, and  previously,  gains or losses on sales of properties held for sale had
been included in revenues in the  consolidated  statement of operations and were
therefore  included  in  earnings  from  operations.  The  Company is not in the
business of buying  land for resale.  Therefore,  management  believes  gains or
losses on sales of  properties  held for sale should not be included in earnings
or  losses  from  operations,  and  should be an  adjustment  to  earnings  from
operations  to arrive at net  earnings.  The  comparative  prior  year  earnings
(losses) from operations have been reclassified to reflect this change.

(3) Effective January 1, 1996, the Company changed its reporting of amortization
of deferred  financing  costs.  During the year ended  December  31,  1995,  and
previously,  the annual amortization of deferred financing costs was reported in
the depreciation  and amortization of property and improvements  expense line in
the consolidated statements of operations.  In 1996, the Company began reporting
the amortization of deferred financing costs in the interest expense line in the
consolidated  statement  of  operations.  The  comparative  prior year  interest
expense amounts above have been reclassified to reflect this change.

(4)  Amounts  reflect  a  one-third  portion  of  rentals,  the  portion  deemed
representative of the interest factor.
</FN>
</TABLE>


<PAGE>



                                  EXHIBIT 23.1


<PAGE>


                                  Exhibit 23.1

                        Consent of KPMG Peat Marwick LLP


The Board of Trustees
Mid-Atlantic Realty Trust:

         We consent to the use of our report  incorporated  herein by  reference
and to the reference to our firm under the heading "Experts" in the Prospectus.

/s/ KPMG Peat Marwick LLP

Baltimore, Maryland
January 29, 1997


<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission