LEATHER FACTORY INC
8-K, 1999-12-16
LEATHER & LEATHER PRODUCTS
Previous: FRANCHISE FINANCE CORP OF AMERICA, S-8, 1999-12-16
Next: U S DIAGNOSTIC INC, SC 13D/A, 1999-12-16




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 8-K


                                 Current Report
                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934



                Date of Report (Date of earliest event reported):
                                November 22, 1999



                            THE LEATHER FACTORY, INC.
             (Exact name of registrant as specified in its charter)



            Delaware                      1-12368               75-2543540
(State or other jurisdiction     (Commission File Number)     (IRS Employer
      of incorporation)                                      Identification No.)






                            3847 East Loop 820 South
                             Fort Worth, Texas 76119
               (Address of principal executive offices) (Zip Code)


       Registrant's telephone number, including area code: (817) 496-4414





                               Page 1 of 6 Pages

<PAGE>


ITEM 5.  Other Events.
         -------------

General
- -------

On November 22, 1999, The Leather Factory, Inc. and subsidiaries (the "Company")
entered into a Credit and Security  Agreement with Wells Fargo Business  Credit,
Inc. ("Wells  Fargo"),  pursuant to which Wells Fargo agreed to provide a credit
facility of up to  $8,650,000 in debt (the "Debt  Facility").  The Debt Facility
has a three-year term and is secured by all of the assets of the Company.

Proceeds of the closing of the Debt  Facility in the amount of  $6,979,828  were
used to pay all  amounts  due and owing by the  Company  pursuant  to the Second
Restated  Loan  Agreement,  as  amended,  by and  between the Company and FINOVA
Capital Corporation ("FINOVA") and the subordinated debenture by and between the
Company and The Schlinger Foundation ("Schlinger"). The Company's revolving line
of credit  and term loan  facilities  with  FINOVA in the  principal  amounts of
$4,721,925 and $1,171,667,  respectively,  were satisfied in their entirety,  as
well as the subordinated  debenture with Schlinger of $1,000,000.  Moreover,  at
closing, the Company paid $50,403 to FINOVA for accrued interest and fees on the
revolving  line of credit and $10,833 to Schlinger  for accrued  interest on the
subordinated debenture. The Company used the remaining proceeds in the amount of
$25,000 to pay certain  closing and financing  costs.  The  principal  terms and
conditions of the Debt Facility are described below.

Terms of Debt
- -------------

Loan  Amounts.  The  Debt  Facility  consists  of a  revolving  line  of  credit
("Revolving Credit Loan") in the maximum amount of $8,500,000 and a term loan in
the principal  amount of $150,000  ("Term Loan").  Key provisions of these loans
are summarized in the table below and in the following text:

                          Balance at   Annual Rate    Principal
       Facility             Closing    of Interest1   Payments2     Maturity
- ----------------------   -----------   ------------   -----------   --------
Revolving Credit Loan3   $ 6,829,828   Prime +1/2%    At Maturity   11-30-02
Term Loan                $   150,000   Prime +1/2%    $30,000/mo4    5-01-00


Fees.  In addition to monthly  interest,  the Company  will pay to Wells Fargo a
maximum  administration fee of $2,000 per month,  letter of credit issuance fees
calculated at an annual rate of 2.0% of the aggregate outstanding balance, and a
0.5% unused line fee on the Revolving Credit Loan. The Company has also incurred
an  origination  fee of $25,000 and other closing costs in the amount of $30,000
due to the closing of the Debt Facility.
- --------------
1    All accrued  interest is payable  monthly in arrears.  Interest is computed
     based on the prime rate  announced  from time to time by Wells  Fargo Bank,
     N.A.

2    The  Revolving  Credit Loan or the Term Loan may be prepaid in part. In the
     event any or all of these loans are  prepaid in full prior to November  30,
     2000, a termination fee equal to 3% of the amount prepaid would be incurred
     and paid to Wells Fargo as part of the  prepayment.  This fee is reduced to
     2% and 1% if  prepaid  before  November  30,  2001 and  November  30,  2002
     respectively.  The Company would not incur this  prepayment  penalty due to
     the payoff of the Term Loan at the maturity date stated herein above.

3    Total  borrowings  under the Revolving Credit Loan cannot exceed the lesser
     of: (i) $8,500,000 less the aggregate undrawn face amount of all letters of
     credit  issued by the Company and (ii) the sum of a certain  percentage  of
     trade  accounts  receivable  plus an amount  not to exceed  the lesser of a
     certain  percentage of inventory or an inventory  cap. The inventory cap is
     $5,000,000 at closing and continues through January 31, 2000. The inventory
     cap is adjusted to $5,300,000 for the period beginning February 1, 2000 and
     ending August 31, 2000.  From  September  2000 until  maturity,  the cap is
     $4,500,000. Total availability calculated under the Debt Facility as of the
     date of closing is $7,114,064.

4    Monthly principal payments begin January 1, 2000.

                               Page 2 of 6 Pages

<PAGE>

<TABLE>

<CAPTION>

Covenants.  The terms of the Debt Facility also contain certain covenants,  such
as requiring the Company to: (i) maintain certain financial ratios; (ii) pay all
federal, state and local income and property taxes when due; (iii) provide Wells
Fargo with timely  information and reports;  (iv) promptly notify Wells Fargo of
the violation of any law, rule,  regulation,  the  non-compliance of which could
materially and adversely affect the Company's  business or financial  condition;
and (v) limit capital  expenditures  to $550,000 in the aggregate for the fiscal
year ending  December 31, 1999 and $500,000  for fiscal  years  thereafter.  The
Company's financial maintenance covenants include the following:

    End of Each Month         Minimum Debt Service                 Minimum Book             Minimum Net
        Or Period               Coverage Ratio1                     Net Worth2                Income3
- --------------------------    --------------------     ----------------------------------   -----------
<S>                           <C>                      <C>                                  <C>
November 30, 1999                     N/A                          $8,450,000                  N/A

Year Ending                           N/A                          $8,500,000                  $275,000
December 31, 1999

January 1, 2000 through           0.6 to 1.0           Greater of (i) $50,000 less than        $(50,000)
March 30, 2000                                             actual Book Net Worth on
                                                             December 31, 1999 or
                                                              (ii) $8,450,000

March 31, 2000 through            0.7 to 1.0             Greater of (i) actual Book Net              $0
June 29, 2000                                            Worth on December 31, 1999 or
                                                              (ii) $8,500,000

June 30, 2000 through             0.8 to 1.0           Greater of (i) $125,000 more than       $125,000
September 29, 2000                                         actual Book Net Worth on
                                                             December 31, 1999 or
                                                              (ii) $8,625,000

September 30, 2000 through        1.0 to 1.0           Greater of (i) $250,000 more than       $250,000
December 30, 2000                                          actual Book Net Worth on
                                                             December 31, 1999 or
                                                              (ii) $8,750,000

Year Ending                       1.2 to 1.0           Greater of (i) $500,000 more than       $500,000
December 31, 2000                                          actual Book Net Worth on
                                                             December 31, 1999 or
                                                              (ii) $9,000,000

</TABLE>

- --------------
1    "Debt  Service  Coverage  Ratio"  means the ratio of (i) the sum of (A) Net
     Income, (B) depreciation and amortization minus (C) Capital Expenditures to
     (ii) the sum of (A) Current Maturities of Long Term Debt each determined on
     a consolidated basis in accordance with GAAP.

2    "Book  Net  Worth"  means  the   aggregate  of  the  common  and  preferred
     stockholders'  equity in the Borrower,  determined in accordance  with GAAP
     and on a consolidated basis.

3    "Net Income" means fiscal year-to-date after-tax net income from continuing
     operations as determined in accordance with GAAP.

                               Page 3 of 6 Pages

<PAGE>

Other  covenants  prohibit the Company  from  incurring  indebtedness  except as
permitted  by the terms of the Debt  Facility,  from  declaring  or paying  cash
dividends  upon any of its  stock and from  entering  into any new  business  or
engaging in any business materially  different from that in which the Company is
presently engaged.

New Covenants.  On or before  December  31,  2000,  the  Company and Wells Fargo
shall agree on new financial covenant levels for periods ending after such date.

Letters of Credit.  The  Debt  Facility  provides  that  the Company may request
Wells Fargo,  in its  discretion,  to arrange for letters of credit to be issued
for the benefit of the Company.

Events of Default.  Events of Default include any one or more of several events,
including,  but not  limited  to: (i) the failure by the Company to pay when due
and payable  any portion of the amounts to be paid  pursuant to the terms of the
Debt  Facility;  (ii) any material  adverse  change that occurs in the Company's
business or financial  condition;  and (iii) any representation or warranty made
or deemed to be made by the Company in any  document or report made or delivered
to Wells Fargo that proves to have been incorrect in any material respect.

Other  Collateral.  The Company and Wells  Fargo also  entered  into a Copyright
Security Agreement (the "Copyright Security Agreement").  The Copyright Security
Agreement  created  security  interests  on the  Company's  copyrights  securing
payment of the Debt  Facility.  Upon the payment and  performance in full of the
Company's obligations under the Debt Facility,  the liens and security interests
shall be released.

Guarantees.  Full and prompt payment of all obligations  under the Debt Facility
has been  personally  guaranteed  by Mr. Wray  Thompson,  Chairman of the Board,
President,  and Chief Executive Officer; by Mr. Ronald C. Morgan, Executive Vice
President,  Chief Operating Officer, and Director;  and by Mrs. Robin L. Morgan,
Vice  President  Administration,  Assistant  Secretary,  and Director.  The Debt
Facility  provides that the above  guarantors  will maintain a minimum  combined
ownership of stock in the Company of fifty-one percent (51%). As of November 22,
1999, the above guarantors owned 6,174,663  shares, or sixty-two and sixty-seven
one hundredths percent (62.67%), of the Company's outstanding capital stock.

ITEM 7.  Financial Statements and Exhibits.
         ----------------------------------

(a)  Financial Statements
     --------------------

None

(b)  Pro Forma Financial Information
     -------------------------------

None

(c)  Exhibits
     --------

A list of  exhibits  required to be filed as part of this report is set forth in
the Exhibit Index, which immediately precedes such exhibits, and is incorporated
herein by reference.





                               Page 4 of 6 Pages

<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant has caused this Current Report on Form 8-K to be signed on its behalf
by the undersigned hereunto duly authorized.


                                             THE LEATHER FACTORY, INC.


                                             BY: /s/ Wray Thompson
                                             ----------------------------------
                                             Wray Thompson
                                             Chairman of the Board, President,
                                             Chief Executive Officer, and Chief
                                             Accounting Officer



Date: December 15, 1999






















                               Page 5 of 6 Pages


<PAGE>


                   THE LEATHER FACTORY, INC. AND SUBSIDIARIES
                                  EXHIBIT INDEX


Exhibit Number                              Description
- --------------                              -----------

     4.1            Credit and Security Agreement  dated  November 22, 1999,  by
                    and   between  The  Leather   Factory,   Inc.,   a  Delaware
                    corporation, The Leather Factory, Inc., a Texas corporation,
                    The Leather Factory, Inc., an Arizona corporation,  Roberts,
                    Cushman & Company, Inc., and Hi-Line Leather & Manufacturing
                    Company and Wells Fargo Business Credit, Inc.

     4.2            Revolving Note  (Revolving  Credit Loan) dated  November 22,
                    1999, in the principal amount of $8,500,000,  payable to the
                    order of Wells Fargo Business  Credit,  Inc.,  which matures
                    November 30, 2002.

     4.3            Term Note dated November 22, 1999,  in  the principal amount
                    of  $150,000,  payable to the order of Wells Fargo  Business
                    Credit, Inc., which matures May 1, 2000.

     4.4            Copyright Security Agreement dated November 22, 1999, by and
                    between The Leather Factory,  Inc., a Delaware  corporation,
                    The Leather Factory, Inc., a Texas corporation,  The Leather
                    Factory,  Inc., an Arizona corporation,  Roberts,  Cushman &
                    Company, Inc., a New York corporation, and Hi-Line Leather &
                    Manufacturing Company, a California  corporation,  and Wells
                    Fargo Business Credit, Inc.













                               Page 6 of 6 Pages





                                   EXHIBIT 4.1

                 ==============================================

                          CREDIT AND SECURITY AGREEMENT

                                  BY AND AMONG

               THE LEATHER FACTORY, INC., A DELAWARE CORPORATION,
                 THE LEATHER FACTORY, INC., A TEXAS CORPORATION,
               THE LEATHER FACTORY, INC., AN ARIZONA CORPORATION,
                     ROBERTS, CUSHMAN & COMPANY, INC., AND
                     HI-LINE LEATHER & MANUFACTURING COMPANY

                                       AND

                        WELLS FARGO BUSINESS CREDIT, INC.

                         Dated as of: November 22, 1999



                 ==============================================




<PAGE>

<TABLE>
<CAPTION>


Table of Contents


                                                 Table of Contents
<S>                                                                             <C>                                    <C>

ARTICLE I  Definitions..................................................................................................1
    Section 1.1 Definitions.............................................................................................1
    Section 1.2 Cross References.......................................................................................10

ARTICLE II  Amount and Terms of the Credit Facility....................................................................10
    Section 2.1 Revolving Advances.....................................................................................10
    Section 2.2 Procedures for Borrowing...............................................................................10
    Section 2.3 Letters of Credit......................................................................................11
    Section 2.4 Payment of Amounts Drawn Under Letters of Credit; Obligation of Reimbursement..........................11
    Section 2.5 Special Account........................................................................................12
    Section 2.6 Obligations Absolute...................................................................................12
    Section 2.7 Term Advance...........................................................................................13
    Section 2.8 Payment of Term Note...................................................................................13
    Section 2.9 Interest; Minimum Interest Charge; Default Interest; Participations; Usury.............................13
    Section 2.10 Fees..................................................................................................14
    Section 2.11 Computation of Interest and Fees; When Interest Due and Payable.......................................15
    Section 2.13 Termination of Credit Facility; Automatic Renewal.....................................................17
    Section 2.14 Voluntary Prepayment; Reduction of the Maximum Line; Termination of the Credit Facility by Borrowers..17
    Section 2.15 Terminationand Line Reduction Fees; Waiver of Terminationand Line Reduction Fees......................17
    Section 2.16 Mandatory Prepayment..................................................................................18
    Section 2.17 Payment...............................................................................................18
    Section 2.18 Payment on Non-Banking Days...........................................................................18
    Section 2.19 Use of Proceeds.......................................................................................18
    Section 2.20 Liability Records.....................................................................................18

ARTICLE III  Security Interest; Occupancy; Setoff......................................................................19
    Section 3.1 Grant of Security Interest.............................................................................19
    Section 3.2 Notification of Account Debtors and Other Obligors.....................................................19
    Section 3.3 Assignment of Insurance................................................................................19
    Section 3.4 Occupancy..............................................................................................19
    Section 3.5 License................................................................................................20
    Section 3.6 Financing Statement....................................................................................20
    Section 3.7 Setoff.................................................................................................20
    Section 3.8 Accommodation Party Defenses Waived....................................................................20

ARTICLE IV  Conditions of Lending......................................................................................21
    Section 4.1 Conditions Precedent to the Initial Revolving and Term Advances and the Initial Letter of Credit.......21
    Section 4.2 Conditions Precedent to All Advances and Letters of Credit.............................................23

<PAGE>


ARTICLE V  Representations and Warranties..............................................................................24
    Section 5.1 Corporate Existence and Power; Name; Chief Executive Office; Inventory and Equipment Locations;
    Tax Identification Number..........................................................................................24
    Section 5.2 Capitalization.........................................................................................24
    Section 5.3 Authorization of Borrowing; No Conflict as to Law or Agreements........................................24
    Section 5.4 Legal Agreements.......................................................................................25
    Section 5.5 Subsidiaries...........................................................................................25
    Section 5.6 Financial Condition; No Adverse Change.................................................................25
    Section 5.7 Litigation.............................................................................................25
    Section 5.8 Regulation U...........................................................................................25
    Section 5.9 Taxes..................................................................................................25
    Section 5.10 Titles and Liens......................................................................................26
    Section 5.11 Year 2000.............................................................................................26
    Section 5.12 Intellectual Property Rights..........................................................................26
    Section 5.13 Plans.................................................................................................26
    Section 5.14 Default...............................................................................................27
    Section 5.15 Environmental Matters.................................................................................27
    Section 5.16 Submissions to Lender.................................................................................28
    Section 5.17 Financing Statements..................................................................................28
    Section 5.18 Rights to Payment.....................................................................................28
    Section 5.19 Financial Solvency....................................................................................28

ARTICLE VI  Borrowers' Affirmative Covenants...........................................................................29
    Section 6.1 Reporting Requirements.................................................................................29
    Section 6.2 Books and Records; Inspection and Examination..........................................................32
    Section 6.3 Account Verification...................................................................................32
    Section 6.4 Compliance with Laws...................................................................................32
    Section 6.5 Payment of Taxes and Other Claims......................................................................33
    Section 6.6 Maintenance of Properties..............................................................................33
    Section 6.7 Insurance..............................................................................................33
    Section 6.8 Preservation of Existence..............................................................................34
    Section 6.9 Delivery of Instruments, etc...........................................................................34
    Section 6.10 Lockbox; Collateral Accounts..........................................................................34
    Section 6.11 Performance by the Lender.............................................................................35
    Section 6.12 Minimum Debt Service Coverage Ratio...................................................................36
    Section 6.13 Minimum Book Net Worth................................................................................36
    Section 6.14 Minimum Net Income....................................................................................37
    Section 6.15 New Covenants.........................................................................................37

ARTICLE VII  Negative Covenants........................................................................................37
    Section 7.1 Liens..................................................................................................37
    Section 7.2 Indebtedness...........................................................................................38

                                      -ii-

<PAGE>

    Section 7.3 Guaranties.............................................................................................38
    Section 7.4 Investments and Subsidiaries...........................................................................38
    Section 7.5 Dividends..............................................................................................39
    Section 7.6 Sale or Transfer of Assets; Suspension of Business Operations..........................................39
    Section 7.7 Intellectual Property..................................................................................39
    Section 7.8 Consolidation and Merger; Asset Acquisitions...........................................................39
    Section 7.9 Sale and Leaseback.....................................................................................40
    Section 7.10 Restrictions on Nature of Business....................................................................40
    Section 7.11 Capital Expenditures..................................................................................40
    Section 7.12 Accounting............................................................................................40
    Section 7.13 Discounts, etc........................................................................................40
    Section 7.14 Defined Benefit Pension Plans.........................................................................40
    Section 7.15 Other Defaults........................................................................................40
    Section 7.16 Place of Business; Name...............................................................................40
    Section 7.17 Organizational Documents..............................................................................41
    Section 7.18 Salaries..............................................................................................41

ARTICLE VIII  Events of Default, Rights and Remedies...................................................................41
    Section 8.1 Events of Default......................................................................................41
    Section 8.2 Rights and Remedies....................................................................................43
    Section 8.3 Certain Notices........................................................................................44

ARTICLE IX  Miscellaneous..............................................................................................44
    Section 9.1 No Waiver; Cumulative Remedies.........................................................................44
    Section 9.2 Amendments, Etc........................................................................................44
    Section 9.3 Addresses for Notices, Etc.............................................................................45
    Section 9.4 Further Documents......................................................................................45
    Section 9.5 Collateral.............................................................................................46
    Section 9.6 Costs and Expenses.....................................................................................46
    Section 9.7 Indemnity..............................................................................................46
    Section 9.8 Participants...........................................................................................47
    Section 9.9 Execution in Counterparts..............................................................................47
    Section 9.10 Binding Effect; Assignment; Complete Agreement; Exchanging Information................................47
    Section 9.11 Severability of Provisions............................................................................48
    Section 9.12 Headings..............................................................................................48
    Section 9.13 Governing Law; Jurisdiction, Venue; Waiver of Jury Trial..............................................48


</TABLE>


                                     -iii-


<PAGE>




                          CREDIT AND SECURITY AGREEMENT

                          Dated as of November 22, 1999

     The Leather Factory,  Inc., a Delaware  corporation ("TLF  Delaware"),  The
Leather Factory,  Inc., a Texas corporation ("TLF Texas"),  The Leather Factory,
Inc.,  an Arizona  corporation,  Roberts,  Cushman & Company,  Inc.,  a New York
corporation ("RCC"),  and Hi-Line Leather & Manufacturing  Company, a California
corporation (collectively, the "Borrowers" and each "Borrower"), and Wells Fargo
Business Credit, Inc., a Minnesota  corporation (the "Lender"),  hereby agree as
follows:

                                    ARTICLE I

                                   Definitions

     Section 1.1  Definitions.  For all  purposes of this  Agreement,  except as
otherwise expressly provided or unless the context otherwise requires:

          (a) the terms  defined in this Article  have the meanings  assigned to
     them in this Article, and include the plural as well as the singular; and

          (b) all  accounting  terms  not  otherwise  defined  herein  have  the
     meanings assigned to them in accordance with GAAP.

     "Accounts" means as to any Person, all of that Person's  accounts,  as such
term is defined in the UCC,  including  without  limitation the aggregate unpaid
obligations of customers and other account debtors to that Person arising out of
the sale or lease of goods or  rendition  of  services by that Person on an open
account or deferred payment basis.

     "Advance" means a Revolving Advance or a Term Advance.

     "Affiliate"  means, with respect to any specified person,  any other person
directly or indirectly  controlling or controlled by or under direct or indirect
common control with such specified person.  For the purposes of this definition,
"control,"  when used with respect to any specified  person,  means the power to
direct the  management  and  policies of such  person,  directly or  indirectly,
whether  through the ownership of voting  securities,  by contract or otherwise;
and the terms  "controlling" and "controlled"  have meanings  correlative to the
foregoing.

     "Agreement"  means  this  Credit  and  Security   Agreement,   as  amended,
supplemented or restated from time to time.






<PAGE>


     "Availability"  means the difference of (i) the Borrowing Base and (ii) the
sum of (A) the outstanding  principal  balance of the Revolving Note and (B) the
L/C Amount.

     "Banking  Day"  means a day other than a  Saturday,  Sunday or other day on
which banks are generally not open for business in Dallas, Texas or Minneapolis,
Minnesota.

     "Book  Net  Worth"  means  the   aggregate  of  the  common  and  preferred
stockholders' equity in the Borrower,  determined in accordance with GAAP and on
a consolidated basis.

     "Borrowing Base" means, at any time the lesser of:

     (a)  the Maximum Line; or

     (b)  subject to change from time to time in the Lender's  sole  discretion,
          the sum of:

          (i)  85% of Eligible Accounts, plus

          (ii) the  lesser of (A) the  Eligible  Inventory  Advance  Rate  times
               Eligible Inventory or (B) the Eligible Inventory Cap.

     "Capital  Expenditures",  as to any Person,  means any expenditure of money
for the lease,  purchase or other  acquisition of any capital asset,  or for the
lease of any other asset whether payable currently or in the future.

     "Collateral" means all of the Borrowers'  Equipment,  General  Intangibles,
Inventory,  Receivables,  Investment  Property,  all  sums  on  deposit  in  any
Collateral  Account,  and  any  items  in any  Lockbox;  together  with  (i) all
substitutions  and replacements  for and products of any of the foregoing;  (ii)
proceeds  of any and all of the  foregoing;  (iii) in the  case of all  tangible
goods, all accessions; (iv) all accessories,  attachments,  parts, equipment and
repairs now or hereafter  attached or affixed to or used in connection  with any
tangible goods; (v) all warehouse receipts,  bills of lading and other documents
of title now or hereafter  covering such goods;  and (vi) all sums on deposit in
the Special Account.

     "Collateral   Account"  means  account  subject  to  a  Collateral  Account
Agreement.

     "Collateral   Account  Agreement"  means  one  of  the  Collateral  Account
Agreements  of even  date  herewith  by and among the  Borrowers,  a  collateral
account agent and the Lender.




                                      -2-

<PAGE>


     "Commitment"  means the Lender's  commitment  to make Advances and to cause
the Issuer to issue Letters of Credit to or for the Borrowers'  account pursuant
to Article II.

     "Copyright  Security  Agreement" means the Copyright  Security Agreement by
the Borrowers in favor of the Lender of even date herewith.

     "Credit  Facility"  means the credit  facility  being made available to the
Borrowers by the Lender pursuant to Article II.

     "Current  Maturities of Long Term Debt" as of a given date means the amount
of the Borrowers'  long-term debt and capitalized leases on a consolidated basis
which became due during the year-to-date period ending on the designated date.

     "Debt" of any Person means all items of  indebtedness or liability which in
accordance with GAAP would be included in determining total liabilities as shown
on the  liabilities  side of a balance  sheet of that  Person on a  consolidated
basis as of the date as of  which  Debt is to be  determined.  For  purposes  of
determining a Person's aggregate Debt at any time, "Debt" shall also include the
aggregate  payments  required  to be made by such  Person at any time  under any
lease that is considered a capitalized lease under GAAP.

     "Debt  Service  Coverage  Ratio"  means the ratio of (i) the sum of (A) Net
Income, (B) depreciation and amortization minus (C) Capital Expenditures to (ii)
the sum of (A)  Current  Maturities  of Long  Term  Debt  each  determined  on a
consolidated basis in accordance with GAAP.

     "Default"  means an event that, with giving of notice or passage of time or
both, would constitute an Event of Default.

     "Default Period" means any period of time beginning on the first day of any
month  during which a Default or Event of Default has occurred and ending on the
date the Lender  notifies  the Parent  Borrower in writing  that such Default or
Event of Default has been cured or waived.

     "Default  Rate" means,  with respect to the Revolving  Advances,  an annual
rate equal to three percent (3%) over the Revolving  Floating  Rate,  which rate
shall change when and as the Revolving Floating Rate changes and with respect to
the Term  Advances,  an annual  rate equal to three  percent  (3%) over the Term
Floating  Rate,  which  rate shall  change  when and as the Term  Floating  Rate
changes.

     "ERISA"  means the Employee  Retirement  Income  Security  Act of 1974,  as
amended.


                                      -3-

<PAGE>

     "Eligible Accounts" means all unpaid Accounts owed to an Eligible Borrower,
net of any  credits,  except  the  following  shall  not in any  event be deemed
Eligible Accounts:

          (i) That portion of Accounts  unpaid 90 days or more after the invoice
     date;

          (ii) That  portion of Accounts  that is disputed or subject to a claim
     of offset or a contra account;

          (iii)That  portion of Accounts not yet earned by the final delivery of
     goods or rendition of services by the applicable  Eligible  Borrower to the
     customer;

          (iv)  Accounts  owed by any unit of  government,  whether  foreign  or
     domestic  (provided,  however,  that there  shall be  included  in Eligible
     Accounts  that  portion of Accounts  owed by such units of  government  for
     which the Borrowers have provided evidence  satisfactory to the Lender that
     (A) the Lender has a first  priority  perfected  security  interest and (B)
     such Accounts may be enforced by the Lender  directly  against such unit of
     government under all applicable laws);

          (v)  Accounts  owed by an account  debtor  located  outside the United
     States  which are not (A)  backed by a bank  letter  of credit  naming  the
     Lender as beneficiary or assigned to the Lender, in the Lender's possession
     and acceptable to the Lender in all respects,  in its sole discretion,  (B)
     covered by a foreign receivables  insurance policy acceptable to the Lender
     in its sole  discretion (the Lender has approved of the policy in effect as
     of the date of this Agreement);

          (vi) Accounts owed by an account debtor that is insolvent, the subject
     of bankruptcy proceedings or has gone out of business;

          (vii)Accounts owed by a shareholder, Subsidiary, Affiliate, officer or
     employee of any Borrower;

          (viii) Accounts not subject to a duly perfected  security  interest in
     the Lender's favor or which are subject to any lien,  security  interest or
     claim in favor of any  Person  other  than  the  Lender  including  without
     limitation any payment or performance bond;


          (ix) That portion of Accounts  that has been  restructured,  extended,
     amended  or  modified;

          (x) That portion of Accounts  that  constitutes  advertising,  finance
     charges, service charges or sales or excise taxes;

          (xi)  Accounts  owed  by an  account  debtor,  regardless  of  whether
     otherwise  eligible,  if 15% or more of the total amount due under Accounts
     from such debtor is ineligible  under clauses (i), (ii) or (ix) above;  and



                                      -4-

<PAGE>

          (xii) Accounts,  or portions  thereof,  otherwise deemed ineligible by
     the Lender in its sole discretion.

     "Eligible  Borrower" means TLF Texas or RCC and "Eligible  Borrowers" means
TLF Texas and RCC.

     "Eligible Inventory" means all Inventory of TLF Texas and RCC consisting of
raw materials and finished goods, valued at the lower of cost or market value as
determined in accordance with GAAP; provided,  however, that the following shall
not  in  any  event  be  deemed  Eligible  Inventory:

          (i) Inventory that is: in-transit;  located at any warehouse, job site
     or other premises not approved by the Lender in writing; located outside of
     the states,  or localities,  as  applicable,  in which the Lender has filed
     financing  statements to perfect a first priority security interest in such
     Inventory;  covered by any negotiable or non-negotiable  warehouse receipt,
     bill of lading or other document of title;  on  consignment  from or to any
     Person or subject to any bailment;

          (ii) Supplies, packaging or maintenance parts;

          (iii)  Sample  Inventory  owned  by TLF  Texas;

          (iv) Work-in-process Inventory;

          (v) Inventory that is damaged,  obsolete, slow moving or not currently
     saleable  in the  normal  course  of  the  applicable  Eligible  Borrower's
     operations;

          (vi) Inventory that the applicable Eligible Borrower has returned, has
     attempted to return, is in the process of returning or intends to return to
     the vendor thereof;

          (vii) Inventory that is perishable or live;

          (viii)  Inventory  manufactured  by the applicable  Eligible  Borrower
     pursuant  to a license  unless  the  applicable  licensor  has  agreed in a
     writing  acceptable  to the  Lender in its sole  discretion  to permit  the
     Lender to exercise its rights and remedies against such Inventory;

          (ix) Inventory that is subject to a security  interest in favor of any
     Person other than the Lender; and

          (x) Inventory  otherwise  deemed  ineligible by the Lender in its sole
     discretion.

     "Eligible  Inventory Advance Rate" and "Eligible Inventory Cap" mean during
each period set forth below the percentage and the dollar amount,  respectively,
set   forth   next   to   such   period:

                                      -5-

<PAGE>

<TABLE>

<S>                                   <C>                            <C>

- ------------------------------------- ------------------------------ ----------------------------------
               Period                       Eligible Inventory             Eligible Inventory Cap
- ------------------------------------- ------------------------------ ----------------------------------
                                              Advance Rate
- ------------------------------------- ------------------------------ ----------------------------------

Funding Date - 1/31/2000                             55%                            $5,000,000
- ------------------------------------- ------------------------------ ----------------------------------

2/1/2000 - 4/30/2000                                 65%                            $5,300,000
- ------------------------------------- ------------------------------ ----------------------------------

5/1/2000 - 8/31/2000                                 60%                            $5,300,000
- ------------------------------------- ------------------------------ ----------------------------------

9/1/2000 - 9/30/2000                                 55%                            $4,500,000
- ------------------------------------- ------------------------------ ----------------------------------

10/1/2000 - 10/31/2000                               54%                            $4,500,000
- ------------------------------------- ------------------------------ ----------------------------------

11/1/2000 - 11/30/2000                               53%                            $4,500,000
- ------------------------------------- ------------------------------ ----------------------------------

12/1/2000 - 12/31/2000                               52%                            $4,500,000
- ------------------------------------- ------------------------------ ----------------------------------

1/1/2000 - 1/31/2001                                 51%                            $4,500,000
- ------------------------------------- ------------------------------ ----------------------------------

2/1/2001 and thereafter                              50%                            $4,500,000
- ------------------------------------- ------------------------------ ----------------------------------

</TABLE>


     "Environmental Laws" has the meaning specified in Section 5.15.

     "Equipment"  means, as to any Person,  all of that Person's  equipment,  as
such  term is  defined  in the UCC,  whether  now owned or  hereafter  acquired,
including  but not  limited  to all  present  and  future  machinery,  vehicles,
furniture,  fixtures,   manufacturing  equipment,  shop  equipment,  office  and
recordkeeping  equipment,  parts, tools,  supplies,  and including  specifically
(without  limitation)  the goods  described  in any  equipment  schedule or list
herewith or hereafter furnished to the Lender by the Borrowers.

     "Event of Default" has the meaning specified in Section 8.1.

     "Funding Date" has the meaning given in Section 2.1.

     "GAAP" means generally accepted accounting  principles,  applied on a basis
consistent  with the accounting  practices  applied in the financial  statements
described in Section 5.6.

     "General Intangibles" means, as to any Person, all of that Person's general
intangibles,  as such term is defined in the UCC, whether now owned or hereafter
acquired,  including (without limitation) all present and future patents, patent
applications, copyrights, service marks, trademarks, trade names, trade secrets,
customer or  supplier  lists and  contracts,  manuals,  operating  instructions,
permits,  franchises, the right to use each Borrower's name, and the goodwill of
each Borrower's business.

     "Guarantors"  means the  Individual  Guarantors,  TLF  Canada and any other
Person guaranteeing payment of any of the Obligations.

     "Hazardous Substance" has the meaning given in Section 5.15.

     "Individual  Guarantors"  means Wray  Thompson,  Sr.,  Ronald C. Morgan and
Robin L. Morgan.


                                      -6-

<PAGE>


     "Inventory"  means, as to any Person,  all of that Person's  inventory,  as
such  term is  defined  in the UCC,  whether  now owned or  hereafter  acquired,
whether  consisting  of whole  goods,  spare  parts or  components,  supplies or
materials,  whether  acquired,  held or furnished  for sale,  for lease or under
service contracts or for manufacture or processing, and wherever located.

     "Investment  Property"  means,  as to  any  Person,  all of  that  Person's
investment  property,  as such term is defined in the UCC,  whether now owned or
hereafter  acquired,  including  but not  limited  to all  securities,  security
entitlements,  securities  accounts,  commodity  contracts,  commodity accounts,
stocks,  bonds,  mutual fund  shares,  money market  shares and U.S.  Government
securities.

     "Issuer" means the issuer of any Letter of Credit.

     "L/C Amount" means the sum of (i) the  aggregate  face amount of any issued
and  outstanding  Letters of Credit and (ii) the unpaid amount of the Obligation
of Reimbursement.

     "L/C Application"  means an application and agreement for letters of credit
in a form acceptable to the Issuer and the Lender.

     "Letter of Credit" has the meaning specified in Section 2.3.

     "Loan  Documents"  means  this  Agreement,   the  Notes  and  the  Security
Documents.

     "Lockbox" has the meaning given in Section 6.10(a).

     "Maturity Date" has the meaning given in Section 2.13.

     "Maximum Line" means $8,500,000,  unless said amount is reduced pursuant to
Section 2.14, in which event it means such lower amount.

     "Minimum Interest Charge" has the meaning given in Section 2.9(c).

     "Net Income" means fiscal year-to-date after-tax net income from continuing
operations as determined in accordance with GAAP.

     "Note" means the  Revolving  Note or the Term Note,  and "Notes"  means the
Revolving Note and the Term Note.

     "Obligations" means the Notes and each and every other debt,  liability and
obligation  of every type and  description  which any Borrower may now or at any
time hereafter owe to the Lender, whether such debt, liability or obligation now
exists or is hereafter  created or incurred,  whether it arises in a transaction
involving the Lender alone or in a transaction involving other creditors of such
Borrower,  and whether it is direct or indirect,  due or to become due, absolute


                                      -7-

<PAGE>

or contingent, primary or secondary, liquidated or unliquidated, or sole, joint,
several or joint and several,  and including  specifically,  but not limited to,
the Obligation of Reimbursement  and all  indebtedness of the Borrowers  arising
under this Agreement,  the Notes, any L/C Application completed by any Borrower,
or any other loan or credit  agreement or guaranty  between any Borrower and the
Lender, whether now in effect or hereafter entered into.

     "Obligation of Reimbursement" has the meaning given in Section 2.4(a).

     "Original Maturity Date" means November 30, 2002.

     "Parent Borrower" means TLF Delaware.

     "Permitted Lien" has the meaning given in Section 7.1

     "Person" means any  individual,  corporation,  partnership,  joint venture,
limited   liability   company,   association,    joint-stock   company,   trust,
unincorporated organization or government or any agency or political subdivision
thereof.

     "Plan"  means an employee  benefit  plan or other plan  maintained  for any
Borrower's employees and covered by Title IV of ERISA.

     "Premises" means all premises where the Borrowers conduct their business or
have any rights of  possession,  including  (without  limitation)  the  premises
legally described in Exhibit D attached hereto.

     "Prime Rate" means the rate publicly  announced  from time to time by Wells
Fargo Bank,  N.A. as its "prime rate" or, if such bank ceases to announce a rate
so designated, any similar successor rate designated by the Lender.

     "Receivables" means each and every right of each Borrower to the payment of
money,  whether  such right to payment now exists or hereafter  arises,  whether
such right to payment arises out of a sale, lease or other  disposition of goods
or other  property,  out of a rendering of services,  out of a loan,  out of the
overpayment  of  taxes or other  liabilities,  or  otherwise  arises  under  any
contract or  agreement,  whether such right to payment is created,  generated or
earned by such Borrower or by some other person who subsequently  transfers such
person's  interest to such Borrower,  whether such right to payment is or is not
already  earned by  performance,  and  howsoever  such right to  payment  may be
evidenced, together with all other rights and interests (including all liens and
security interests) which such Borrower may at any time have by law or agreement
against any account  debtor or other obligor  obligated to make any such payment
or against any property of such account debtor or other  obligor;  all including
but not limited to all present and future accounts,  contract rights,  loans and
obligations receivable, chattel papers, bonds, notes and other debt instruments,
tax refunds and rights to payment in the nature of general intangibles.


                                      -8-

<PAGE>

     "Reportable Event" shall have the meaning assigned to that term in Title IV
of ERISA.

     "Revolving Advance" has the meaning given in Section 2.1.

     "Revolving  Floating  Rate"  means an annual  rate  equal to the sum of the
Prime Rate plus one half of one percent  (0.5%),  which annual rate shall change
when and as the Prime Rate changes.

     "Revolving Note" means the Borrowers' revolving promissory note, payable to
the order of the  Lender in  substantially  the form of Exhibit A hereto and any
note or notes  issued in  substitution  therefor,  as the same may  hereafter be
amended, supplemented or restated from time to time.

     "Security   Documents"  means  this  Agreement,   the  Collateral   Account
Agreements, the Copyright Security Agreement and any other document delivered to
the  Lender  from  time to time to  secure  the  Obligations,  as the  same  may
hereafter be amended, supplemented or restated from time to time.

     "Security Interest" has the meaning given in Section 3.1.

     "Special Account" means a specified cash collateral account maintained by a
financial  institution  acceptable to the Lender in  connection  with Letters of
Credit, as contemplated by Section 2.5.

     "Subsidiary"   means  any  corporation  of  which  more  than  50%  of  the
outstanding  shares of capital stock having  general voting power under ordinary
circumstances to elect a majority of the board of directors of such corporation,
irrespective  of whether or not at the time stock of any other  class or classes
shall  have or  might  have  voting  power by  reason  of the  happening  of any
contingency, is at the time directly or indirectly owned by any Borrower, by any
Borrower  and  one  or  more  other  Subsidiaries,  or  by  one  or  more  other
Subsidiaries.

     "TLF  Canada"  means  The  Leather  Factory  of  Canada  Ltd.,  a  Manitoba
corporation.

     "Term Advance" has the meaning specified in Section 2.7.

     "Term  Floating  Rate"  means an annual  rate equal to the sum of the Prime
Rate plus one half of one percent  (0.5%),  which  annual rate shall change when
and as the Prime Rate changes.

     "Term Note" means the Borrowers'  promissory note,  payable to the order of
the Lender in  substantially  the form of Exhibit B hereto and any note or notes
issued  in  substitution  therefor,  as  the  same  may  hereafter  be  amended,
supplemented or restated from time to time.


                                      -9-

<PAGE>


     "Termination  Date" means the earliest of (i) the Maturity  Date,  (ii) the
date the Borrowers  terminate the Credit Facility,  or (iii) the date the Lender
demands payment of the Obligations after an Event of Default pursuant to Section
8.2.

     "UCC" means the Uniform  Commercial  Code as in effect from time to time in
the state  designated  in Section 9.13 as the state whose laws shall govern this
Agreement, or in any other state whose laws are held to govern this Agreement or
any portion hereof.

     Section 1.2 Cross References. All references in this Agreement to Articles,
Sections and subsections, shall be to Articles, Sections and subsections of this
Agreement unless otherwise explicitly specified.

                                   ARTICLE II

                     Amount and Terms of the Credit Facility

     Section 2.1 Revolving Advances. The Lender agrees, on the terms and subject
to the conditions  herein set forth, to make advances to the Borrowers from time
to time  from the date  all of the  conditions  set  forth  in  Section  4.1 are
satisfied  (the  "Funding  Date")  to  the  Termination   Date  (the  "Revolving
Advances").  The Lender shall have no obligation to make a Revolving  Advance to
the  extent  it  exceeds  Availability.  The  Borrowers'  obligation  to pay the
Revolving Advances shall be evidenced by the Revolving Note and shall be secured
by the  Collateral  as provided in Article  III.  Within the limits set forth in
this Section 2.1, the Borrowers may borrow,  prepay pursuant to Section 2.14 and
reborrow.

     Section 2.2 Procedures for  Borrowing.  The Borrowers  agree to comply with
the following procedures in requesting Revolving Advances under Section 2.1:

          (a) The  Parent  Borrower  shall  make each  request  for a  Revolving
     Advance to the Lender before 11:00 a.m. (Dallas,  Texas time) of the day of
     the  requested  Revolving  Advance.  Requests  may be made in writing or by
     telephone,  specifying the date of the requested  Revolving Advance and the
     amount  thereof.  Each  request  shall be by (i) any  officer of the Parent
     Borrower;  or (ii) any person  designated as the Parent Borrower's agent by
     any officer of the Parent Borrower in a writing delivered to the Lender; or
     (iii) any person  whom the Lender  reasonably  believes to be an officer of
     the Parent Borrower or such a designated agent.

          (b) Upon fulfillment of the applicable conditions set forth in Article
     IV, the Lender  shall  disburse  the  proceeds of the  requested  Revolving
     Advance by  crediting  the same to the  Parent  Borrower's  demand  deposit
     account  maintained  with Wells Fargo Bank Texas N.A. unless the Lender and
     the  Parent   Borrower   shall  agree  in  writing  to  another  manner  of
     disbursement. Upon the Lender's request, the Parent Borrower shall promptly
     confirm each telephonic  request for an Advance by executing and delivering
     an appropriate  confirmation certificate to the Lender. The Borrowers shall
     repay all Advances  even if the Lender does not receive  such  confirmation
     and even if the person  requesting an Advance was not in fact authorized to
     do so. Any request for an Advance, whether written or telephonic,  shall be
     deemed to be a  representation  by the Borrowers  that the  conditions  set
     forth in Section 4.2 have been satisfied as of the time of the request.



                                      -10-

<PAGE>

     Section 2.3 Letters of Credit.

          (a) The Lender  agrees,  on the terms and  subject  to the  conditions
     herein set forth, to cause an Issuer to issue, from the Funding Date to the
     Termination Date, one or more irrevocable standby or documentary letters of
     credit (each, a "Letter of Credit") for the Borrowers' account.  The Lender
     shall have no  obligation  to cause an Issuer to issue any Letter of Credit
     if the face amount of the Letter of Credit to be issued,  would  exceed the
     lesser of:

          (i)  $500,000 less the L/C Amount, or

          (ii) Availability.

     Each Letter of Credit,  if any, shall be issued  pursuant to a separate L/C
     Application  entered into by the applicable Borrower and the Lender for the
     benefit of the Issuer, completed in a manner satisfactory to the Lender and
     the Issuer. The terms and conditions set forth in each such L/C Application
     shall supplement the terms and conditions  hereof,  but if the terms of any
     such L/C Application and the terms of this Agreement are inconsistent,  the
     terms hereof shall control.

          (b) No Letter of Credit shall be issued with an expiry date later than
     the Termination Date in effect as of the date of issuance.

          (c) Any  request to cause an Issuer to issue a Letter of Credit  under
     this Section 2.3 shall be deemed to be a  representation  by the  Borrowers
     that the  conditions set forth in Section 4.2 have been satisfied as of the
     date of the request.

     Section 2.4 Payment of Amounts Drawn Under Letters of Credit; Obligation of
Reimbursement.  The Borrowers acknowledge that the Lender, as co-applicant, will
be liable to the Issuer for  reimbursement of any and all draws under Letters of
Credit and for all other amounts  required to be paid under the  applicable  L/C
Application.  Accordingly,  the Borrowers agree to pay to the Lender any and all
amounts  required to be paid under the applicable L/C  Application,  when and as
required to be paid  thereby,  and the  amounts  designated  below,  when and as
designated:

          (a) The  Borrowers  shall  pay to the  Lender  on the  day a draft  is
     honored  under any Letter of Credit a sum equal to all amounts  drawn under
     such Letter of Credit plus any and all reasonable charges and expenses that
     the  Issuer or the Lender  may pay or incur  relative  to such draw and the
     applicable L/C Application,  plus interest on all such amounts, charges and
     expenses  as set forth  below (the  Borrowers'  obligation  to pay all such
     amounts is herein referred to as the "Obligation of Reimbursement").

                                      -11-

<PAGE>


          (b) Whenever a draft is submitted under a Letter of Credit, the Lender
     shall  make  a  Revolving  Advance  in the  amount  of  the  Obligation  of
     Reimbursement  and  shall  apply the  proceeds  of such  Revolving  Advance
     thereto.  Such Revolving  Advance shall be repayable in accordance with and
     be treated in all other respects as a Revolving Advance hereunder.

          (c) If a draft  is  submitted  under  a  Letter  of  Credit  when  the
     Borrowers  are  unable,  because a Default  Period  exists or for any other
     reason,   to  obtain  a  Revolving   Advance  to  pay  the   Obligation  of
     Reimbursement,  the  Borrowers  shall pay to the  Lender  on demand  and in
     immediately  available funds, the amount of the Obligation of Reimbursement
     together with interest, accrued from the date of the draft until payment in
     full at the Default  Rate.  Notwithstanding  the  Borrowers'  inability  to
     obtain a  Revolving  Advance  for any  reason,  the  Lender is  irrevocably
     authorized,  in its sole  discretion,  to make a  Revolving  Advance  in an
     amount  sufficient to discharge the  Obligation  of  Reimbursement  and all
     accrued but unpaid interest thereon.

          (d) The Borrowers'  obligation to pay any Revolving Advance made under
     this Section 2.4,  shall be evidenced by the Revolving  Note and shall bear
     interest as provided in Section 2.9.

     Section 2.5 Special  Account.  If the Credit Facility is terminated for any
reason whatsoever while any Letter of Credit is outstanding, the Borrowers shall
thereupon  pay the  Lender in  immediately  available  funds for  deposit in the
Special Account an amount equal to the L/C Amount.  The Special Account shall be
an  interest  bearing  account  maintained  for  the  Lender  by  any  financial
institution  acceptable to the Lender.  Any interest earned on amounts deposited
in the Special  Account  shall be credited  to the Special  Account.  Amounts on
deposit in the Special  Account may be applied by the Lender at any time or from
time to time to the Obligations in the Lender's sole  discretion,  and shall not
be subject to  withdrawal  by the  Borrowers  so long as the Lender  maintains a
security  interest  therein.  The Lender  agrees to transfer  any balance in the
Special Account to the Parent Borrower at such time as the Lender is required to
release its security interest in the Special Account under applicable law.

     Section 2.6 Obligations Absolute.  The Borrowers' obligations arising under
Section 2.4 shall be absolute,  unconditional and irrevocable, and shall be paid
strictly in accordance  with the terms of Section 2.4,  under all  circumstances
whatsoever, including (without limitation) the following circumstances:

          (a) any lack of validity or  enforceability of any Letter of Credit or
     any  other  agreement  or  instrument  relating  to any  Letter  of  Credit
     (collectively the "Related Documents");

          (b) any amendment or waiver of or any consent to departure from all or
     any of the Related Documents;

          (c) the existence of any claim,  setoff,  defense or other right which
     any  Borrower  may  have  at  any  time,  against  any  beneficiary  or any


                                      -12-

<PAGE>

     transferee of any Letter of Credit (or any persons or entities for whom any
     such beneficiary or any such transferee may be acting),  or other person or
     entity,  whether  in  connection  with  this  Agreement,  the  transactions
     contemplated   herein  or  in  the  Related   Documents  or  any  unrelated
     transactions;

          (d) any statement or any other document  presented under any Letter of
     Credit proving to be forged,  fraudulent,  invalid or  insufficient  in any
     respect or any statement  therein being untrue or inaccurate in any respect
     whatsoever;

          (e)  payment  by or on behalf of the  Issuer or the  Lender  under any
     Letter of Credit against  presentation of a draft or certificate which does
     not strictly comply with the terms of such Letter of Credit; or

          (f) any other  circumstance  or happening  whatsoever,  whether or not
     similar to any of the foregoing.

     Section 2.7 Term Advance.  The Lender  agrees,  on the terms and subject to
the  conditions  herein set forth,  to make a single advance to the Borrowers on
the  Funding  Date in an amount  equal to the  lesser  of  $150,000  (the  "Term
Advance"). The Borrowers' obligation to pay the Term Advances shall be evidenced
by the Term Note and shall be secured by the  Collateral  as provided in Article
III. The Lender shall  deposit the proceeds of the Term Advance by crediting the
same to the Borrowers' demand deposit account specified in Section 2.1(b) unless
the Lender and the Parent  Borrower  shall agree in writing to another manner of
disbursement.

     Section 2.8 Payment of Term Note. The outstanding  principal balance of the
Term Note shall be due and payable as follows:

          (a) In equal monthly installments of $30,000,  beginning on January 1,
     2000 and on the first day of each month thereafter; and

          (b) On May 1, 2000,  the entire unpaid  principal  balance of the Term
     Note, and all unpaid interest  accrued  thereon,  shall in any event be due
     and payable.

     Section  2.9  Interest;   Minimum   Interest  Charge;   Default   Interest;
Participations;  Usury.  Interest accruing on the Notes shall be due and payable
in arrears on the first day of each month.

          (a) Revolving Note.  Except as set forth in Sections 2.9(d) or 2.9(f),
     the outstanding principal balance of the Revolving Note shall bear interest
     at the Revolving Floating Rate.

          (b) Term Note. Except as set forth in Sections 2.9(d) and 2.9(f),  the
     outstanding  principal  balance of the Term Note shall bear interest at the
     Term Floating Rate.


                                      -13-

<PAGE>


          (c) Minimum  Interest  Charge.  Notwithstanding  the interest  payable
     pursuant to Section 2.9(a),  the Borrowers shall pay to the Lender interest
     of not less than  $10,000  per  calendar  month and any part  thereof  (the
     "Minimum  Interest  Charge")  during  the term of this  Agreement,  and the
     Borrowers shall pay any deficiency  between the Minimum Interest Charge and
     the amount of interest  otherwise  calculated  under Section  2.9(a) on the
     date and in the manner provided in Section 2.11.

          (d) Default  Interest Rate. At any time during any Default Period,  in
     the Lender's sole  discretion  and without  waiving any of its other rights
     and remedies,  the principal of the Advances  outstanding from time to time
     shall  bear  interest  at the  Default  Rate,  effective  for  any  periods
     designated by the Lender from time to time during that Default Period.

          (e) Participations. If any Person shall acquire a participation in the
     Advances  or the  Obligation  of  Reimbursement,  the  Borrowers  shall  be
     obligated to the Lender to pay the full amount of all  interest  calculated
     under this  Section  2.9,  along  with all other  fees,  charges  and other
     amounts  due under this  Agreement,  regardless  if such  Person  elects to
     accept interest with respect to its  participation at a lower rate than the
     Revolving  Floating Rate or the Term Floating Rate, or otherwise  elects to
     accept less than its prorata share of such fees,  charges and other amounts
     due under this Agreement.

          (f) Usury.  In any event no rate change shall be put into effect which
     would result in a rate greater than the highest rate permitted by law.

     Section 2.10 Fees.

          (a)  Origination  Fee. The  Borrowers  shall pay to the Lender a fully
     earned and non-refundable  origination fee of $25,000, due and payable upon
     the execution of this Agreement. The Lender acknowledges receipt of $30,000
     toward  payment of this fee and the fees,  costs and expenses  described in
     Sections 2.10(f) and 9.6.

          (b) Unused Line Fee. For the purposes of this Section 2.10(b), "Unused
     Amount"  means  the  Maximum  Line  reduced  by (1)  outstanding  Revolving
     Advances and (2) the L/C Amount.  The Borrowers  shall pay to the Lender an
     unused line fee at the rate of one half of one percent  (0.5%) per annum on
     the average  daily  Unused  Amount from the date of this  Agreement  to and
     including the  Termination  Date, due and payable monthly in arrears on the
     first day of the month and on the Termination Date.

          (c)  Administrative  Fees.  The  Borrowers  shall pay to the Lender an
     administrative  fee of  $2,000  per month  and any part  thereof  until the
     number of Receivables agings is reduced to fifteen (15) and a fee of $1,500
     per month and any part thereof  until the number of  Receivables  agings is
     reduced to three (3). Such fee shall be due and payable  monthly in arrears


                                      -14-

<PAGE>

     on the first day of the month and on the Termination Date.

          (d) Letter of Credit Fees. The Borrowers shall pay to the Lender a fee
     with  respect to each Letter of Credit,  if any,  accruing on a daily basis
     and computed at the annual rate of two percent (2%) of the aggregate amount
     that may then be drawn on all  issued  and  outstanding  Letters  of Credit
     assuming  compliance  with  all  conditions  for  drawing  thereunder  (the
     "Aggregate  Face Amount"),  from and including the date of issuance of such
     Letter of Credit until such date as such Letter of Credit  shall  terminate
     by its terms or be  returned  to the  Lender,  due and  payable  monthly in
     arrears  on the  first  day of  each  month  and on the  Termination  Date;
     provided,  however  that  during  Default  Periods,  in the  Lender's  sole
     discretion and without  waiving any of its other rights and remedies,  such
     fee shall increase to five percent (5%) of the Aggregate  Face Amount.  The
     foregoing  fee shall be in  addition to any and all fees,  commissions  and
     charges  of  any  Issuer  of a  Letter  of  Credit  with  respect  to or in
     connection with such Letter of Credit.

          (e) Letter of Credit  Administrative  Fees. The Borrowers shall pay to
     the Lender,  on written  demand,  the  administrative  fees  charged by the
     Issuer  in  connection  with the  honoring  of drafts  under any  Letter of
     Credit,  amendments thereto,  transfers thereof and all other activity with
     respect to the Letters of Credit at the then-current rates published by the
     Issuer for such  services  rendered  on behalf of  customers  of the Issuer
     generally.

          (f) Audit Fees.  The  Borrowers  shall pay to the  Lender,  on demand,
     audit fees in connection  with any audits or  inspections  conducted by the
     Lender of any  Collateral or the  Borrowers'  operations or business at the
     rates  established from time to time by the Lender as its audit fees (which
     fees are currently $600 per day per auditor),  together with all reasonable
     out-of-pocket  costs and expenses  incurred in conducting any such audit or
     inspection.

     Section  2.11  Computation  of Interest  and Fees;  When  Interest  Due and
Payable.  Fees  hereunder  and interest  accruing on the  outstanding  principal
balance of the Advances and the  Obligation of  Reimbursement  outstanding  from
time to time shall be computed on the basis of actual  number of days elapsed in
a year of 360 days.  Interest  shall be  payable  in arrears on the first day of
each month and on the Termination Date.

     Section 2.12 Capital Adequacy; Increased Costs and Reduced Return.

          (a) Capital  Adequacy.  If any Related  Lender  determines at any time
     that its  Return  has been  reduced  as a result of any Rule  Change,  such
     Related Lender may require the Borrowers to pay it the amount  necessary to
     restore  its  Return  to what it would  have  been had  there  been no Rule
     Change.  For purposes of this Section 2.12(a):


                                      -15-

<PAGE>




          (i)  "Capital   Adequacy  Rule"  means  any  law,  rule,   regulation,
     guideline, directive, requirement or request regarding capital adequacy, or
     the  interpretation  or  administration  thereof  by  any  governmental  or
     regulatory  authority,  central bank or comparable  agency,  whether or not
     having the force of law,  that  applies to any Related  Lender.  Such rules
     include rules requiring financial institutions to maintain total capital in
     amounts  based  upon  percentages  of  outstanding   loans,   binding  loan
     commitments and letters of credit.

          (ii) "L/C Rule" means any law, rule, regulation, guideline, directive,
     requirement or request regarding  letters of credit, or the  interpretation
     or  administration  thereof by any  governmental  or regulatory  authority,
     central bank or comparable agency,  whether or not having the force of law,
     that  applies to any Related  Lender.  Such rules  include  rules  imposing
     taxes,  duties or other similar  charges,  or mandating  reserves,  special
     deposits or similar  requirements  against assets of,  deposits with or for
     the account of, or credit  extended  by any Related  Lender,  on letters of
     credit.

          (iii)  "Related  Lender"  includes (but is not limited to) the Lender,
     the  Issuer,  any  parent  corporation  of the Lender or the Issuer and any
     assignee of any interest of the Lender hereunder and any participant in the
     loans made hereunder.

          (iv)  "Return",  for any period,  means the return as  determined by a
     Related  Lender on the  Advances and Letters of Credit based upon its total
     capital  requirements  and a  reasonable  attribution  formula  that  takes
     account of the Capital  Adequacy Rules and L/C Rules then in effect,  costs
     of issuing or  maintaining  any Letter of Credit and  amounts  received  or
     receivable under this Agreement or the Notes with respect to any Advance or
     Letter of Credit.  Return may be calculated  for each calendar  quarter and
     for the shorter period  between the end of a calendar  quarter and the date
     of termination in whole of this Agreement.

          (v) "Rule Change" means any change in any Capital Adequacy Rule or L/C
     Rule  occurring  after  the date of this  Agreement,  but the term does not
     include any changes in applicable requirements that at the Closing Date are
     scheduled to take place under the existing  Capital  Adequacy  Rules or L/C
     Rules or any  increases in the capital that any Related  Lender is required
     to  maintain  to the  extent  that  the  increases  are  required  due to a
     regulatory  authority's  assessment  of the  financial  condition  of  such
     Related Lender.

The Lender will promptly notify the Parent Borrower of any event of which it has
knowledge,  occurring  after the date  hereof,  which will entitle the Lender to
compensation  pursuant to this Section 2.12.  Certificates of any Related Lender
sent to the Parent Borrower from time to time claiming  compensation  under this
Section 2.12, stating the reason therefor and setting forth in reasonable detail
the  calculation of the  additional  amount or amounts to be paid to the Related
Lender  hereunder  to restore its Return  shall be  conclusive  absent  manifest


                                      -16-

<PAGE>

error.  In determining  such amounts,  the Related Lender may use any reasonable
averaging and attribution methods.

     Section 2.13  Termination of Credit  Facility;  Automatic  Renewal.  Unless
terminated  by the  Lender  during a Default  Period or by the  Parent  Borrower
pursuant to Section 2.14,  the Credit  Facility shall remain in effect until the
Original Maturity Date and, thereafter, shall automatically renew for successive
one year periods (the Original  Maturity Date and each  anniversary date thereof
which  is at the  end of any  year  for  which  the  Credit  Facility  has  been
automatically  renewed,  is herein referred to as a "Maturity  Date") unless the
Parent  Borrower  provides the Lender with 90 days prior  written  notice of its
election not to renew the Credit Facility.

     Section  2.14  Voluntary   Prepayment;   Reduction  of  the  Maximum  Line;
Termination of the Credit  Facility by Borrowers.  Except as otherwise  provided
herein,  the Borrowers may prepay the Revolving Advances in whole at any time or
from time to time in part. The Borrowers may prepay the Term Advance,  terminate
the Credit  Facility  or reduce the  Maximum  Line at any time if (i) the Parent
Borrower  gives the Lender at least 30 days' prior  written  notice and (ii) the
Borrowers pay the Lender the  prepayment,  termination or line reduction fees in
accordance  with Section  2.15.  Any reduction in the Maximum Line must be in an
amount not less than $500,000 or an integral multiple thereof.  If the Borrowers
reduce the Maximum Line to zero, all  Obligations  shall be immediately  due and
payable.  Any partial prepayments of the Term Note shall be applied to principal
payments due and owing in inverse order of their maturities. Upon termination of
the Credit Facility and payment and performance of all  Obligations,  the Lender
shall release or terminate the Security  Interest and the Security  Documents to
which the Borrowers are entitled by law.

     Section 2.15 Termination and Line Reduction Fees; Waiver of Termination and
Line Reduction Fees.

          (a)  Termination  and  Line  Reduction  Fees.  If  the  Lender  or the
     Borrowers  terminate the Credit  Facility for any reason as of a date other
     than the Maturity  Date, or if the Borrowers  reduce the Maximum Line,  the
     Borrowers  shall pay the Lender a fee in an amount equal to a percentage of
     the Maximum  Line (or the  reduction,  as the case may be) as follows:  (i)
     three  percent (3%) if the  termination  or  reduction  occurs on or before
     November 30, 2000;  (ii) two percent (2%) if the  termination  or reduction
     occurs  after  November 30, 2000 but on or before  November  30, 2001;  and
     (iii)  one  percent  (1%) if the  termination  or  reduction  occurs  after
     November 30, 2001 but not on the Maturity Date.

          (b) Waiver of Fees.  The  Borrowers  will not be  required  to pay the
     termination,  line  reduction or prepayment  fees  otherwise due under this
     Section 2.15 if such  termination,  line  reduction or  prepayment  is made
     because of increased cash flow generated from the Borrowers'  operations or
     refinancing by an affiliate of the Lender.


                                      -17-

<PAGE>


     Section 2.16 Mandatory Prepayment.  Without notice or demand, if the sum of
the outstanding  principal balance of the Revolving Advances plus the L/C Amount
shall at any time exceed the  Borrowing  Base,  the  Borrowers  shall (i) first,
immediately  prepay the Revolving  Advances to the extent necessary to eliminate
such  excess;  and  (ii) if  prepayment  in full of the  Revolving  Advances  is
insufficient  to  eliminate  such  excess,  pay to  the  Lender  in  immediately
available  funds for  deposit  in the  Special  Account  an amount  equal to the
remaining excess.  Any payment received by the Lender under this Section 2.16 or
under Section 2.14 may be applied to the Obligations,  in such order and in such
amounts  as the  Lender,  in its  discretion,  may from time to time  determine;
provided  that any  prepayment  under  Section  2.14 which the  Parent  Borrower
designates  as a  partial  prepayment  of the  Term  Note  shall be  applied  to
principal installments of the Term Note in inverse order of maturity.

     Section  2.17  Payment.  All  payments  to the  Lender  shall  be  made  in
immediately  available  funds and shall be  applied to the  Obligations  one (1)
Banking Day after  receipt by the Lender.  The Lender may hold all  payments not
constituting  immediately  available  funds for three (3) additional days before
applying them to the Obligations.  Notwithstanding  anything in Section 2.1, the
Borrowers  hereby  authorize the Lender,  in its  discretion at any time or from
time to time without the Borrowers' request and even if the conditions set forth
in Section 4.2 would not be satisfied,  to make a Revolving Advance in an amount
equal to the portion of the Obligations from time to time due and payable.

     Section 2.18 Payment on Non-Banking  Days.  Whenever any payment to be made
hereunder  shall be stated to be due on a day which is not a Banking  Day,  such
payment may be made on the next  succeeding  Banking Day, and such  extension of
time  shall in such case be  included  in the  computation  of  interest  on the
Advances or the fees hereunder, as the case may be.

     Section 2.19 Use of Proceeds.  The Borrowers  shall use the proceeds of the
initial Revolving Advance and the Term Advance in accordance with Schedule 2.19.
and shall use all other  Revolving  Advances and each Letter of Credit,  if any,
for ordinary working capital purposes.

     Section 2.20 Liability Records.  The Lender may maintain from time to time,
at its discretion,  liability records as to the Obligations. All entries made on
any such record shall be presumed  correct  until the  Borrowers  establish  the
contrary.  Upon the Lender's  demand,  the  Borrowers  will admit and certify in
writing the exact principal  balance of the Obligations  that the Borrowers then
assert to be outstanding.  Any billing  statement or accounting  rendered by the
Lender shall be conclusive and fully binding on the Borrowers  unless the Parent
Borrower gives the Lender  specific  written notice of exception  within 30 days
after receipt.





                                      -18-

<PAGE>


                                   ARTICLE III

                      Security Interest; Occupancy; Setoff

     Section 3.1 Grant of Security Interest. The Borrowers hereby pledge, assign
and grant to the Lender a security  interest  (collectively  referred  to as the
"Security  Interest")  in the  Collateral,  as  security  for  the  payment  and
performance of the Obligations.

     Section 3.2 Notification of Account Debtors and Other Obligors.  The Lender
may at any time during any  Default  Period  notify any account  debtor or other
person  obligated  to pay the amount  due that such  right to  payment  has been
assigned or transferred to the Lender for security and shall be paid directly to
the  Lender.  The  applicable  Borrower  will join in giving  such notice if the
Lender so  requests.  At any time after the  applicable  Borrower  or the Lender
gives such notice to an account  debtor or other  obligor,  the Lender may,  but
need not, in the Lender's name or in the applicable Borrower's name, (a) demand,
sue for,  collect  or  receive  any money or  property  at any time  payable  or
receivable on account of, or securing,  any such right to payment,  or grant any
extension  to, make any  compromise  or  settlement  with or otherwise  agree to
waive,   modify,   amend  or  change  the  obligations   (including   collateral
obligations)  of any  such  account  debtor  or  other  obligor;  and (b) as the
Borrowers' agent and  attorney-in-fact,  notify the United States Postal Service
to change  the  address  for  delivery  of the  Borrowers'  mail to any  address
designated by the Lender,  otherwise intercept the Borrowers' mail, and receive,
open and dispose of the  Borrowers'  mail,  applying all Collateral as permitted
under this  Agreement and holding all other mail for the  Borrowers'  account or
forwarding such mail to the Borrowers' last known address.

     Section 3.3 Assignment of Insurance. As additional security for the payment
and performance of the  Obligations,  the Borrowers  hereby assign to the Lender
any and all monies  (including,  without  limitation,  proceeds of insurance and
refunds of unearned  premiums) due or to become due under,  and all other rights
of the  Borrowers  with respect to, any and all policies of insurance  now or at
any time  hereafter  covering  the  Collateral  or any  evidence  thereof or any
business records or valuable papers pertaining thereto, and the Borrowers hereby
direct  the issuer of any such  policy to pay all such  monies  directly  to the
Lender. At any time, whether or not a Default Period then exists, the Lender may
(but need not),  in the Lender's  name or in any  Borrower's  name,  execute and
deliver  proof of claim,  receive  all such  monies,  endorse  checks  and other
instruments   representing  payment  of  such  monies,  and  adjust,   litigate,
compromise or release any claim against the issuer of any such policy.

     Section 3.4 Occupancy.

          (a) Each Borrower hereby irrevocably grants to the Lender the right to
     take  exclusive  possession  of the  Premises  at any time during a Default
     Period.

          (b)  The  Lender  may  use  the  Premises   only  to  hold,   process,
     manufacture, sell, use, store, liquidate, realize upon or otherwise dispose
     of goods that are  Collateral and for other purposes that the Lender may in
     good faith deem to be related or incidental purposes.


                                      -19-

<PAGE>


          (c) The Lender's  right to hold the Premises shall cease and terminate
     upon the earlier of (i) payment in full and  discharge  of all  Obligations
     and  termination of the  Commitment,  and (ii) final sale or disposition of
     all  goods  constituting  Collateral  and  delivery  of all  such  goods to
     purchasers.

          (d) The Lender  shall not be  obligated to pay or account for any rent
     or other  compensation  for the possession,  occupancy or use of any of the
     Premises; provided, however, that if the Lender does pay or account for any
     rent or other  compensation for the possession,  occupancy or use of any of
     the Premises,  the Borrowers  shall  reimburse the Lender  promptly for the
     full amount thereof. In addition,  the Borrowers will pay, or reimburse the
     Lender for, all taxes, fees, duties,  imposts,  charges and expenses at any
     time  incurred  by or imposed  upon the Lender by reason of the  execution,
     delivery,  existence,  recordation,  performance  or  enforcement  of  this
     Agreement or the provisions of this Section 3.4.

     Section 3.5 License.  Without  limiting  the  generality  of the  Copyright
Security  Agreement,  each Borrower hereby grants to the Lender a non-exclusive,
worldwide and royalty-free  license to use or otherwise  exploit all trademarks,
franchises, trade names, copyrights and patents of that Borrower for the purpose
of selling,  leasing or otherwise  disposing of any or all Collateral during any
Default Period.

     Section  3.6  Financing   Statement.   A  carbon,   photographic  or  other
reproduction  of this  Agreement  or of any  financing  statements  signed  by a
Borrower is sufficient as a financing  statement and may be filed as a financing
statement in any state to perfect the security  interests  granted  hereby.  For
this purpose, certain information is set out in Schedule 3.6.

     Section 3.7 Setoff.  The Borrowers agree that the Lender may at any time or
from time to time, at its sole  discretion and without demand and without notice
to anyone,  setoff any liability owed to any Borrower by the Lender,  whether or
not due,  against any  Obligation,  whether or not due. In addition,  each other
Person holding a participating  interest in any Obligations shall have the right
to appropriate or setoff any deposit or other liability then owed by such Person
to any  Borrower,  whether or not due, and apply the same to the payment of said
participating  interest,  as fully as if such  Person had lent  directly to that
Borrower the amount of such participating interest.

     Section 3.8  Accommodation  Party Defenses Waived.  The parties intend that
each Borrower shall be fully liable, jointly and severally, for all Obligations.
Nonetheless,  in case a court  finds  that any  Borrower  is not such a  primary
obligor  with  respect  to all or any  part of the  Obligations,  the  Borrowers
expressly waive the benefit of any and all defenses and discharges  available to
a guarantor,  surety,  endorser or accommodation party dependent on an obligor's
character  as such.  Without  limiting  the  generality  of the  foregoing,  the
liability of the  Borrowers  hereunder  shall not be affected or impaired in any



                                      -20-

<PAGE>


way by any of the following acts or things (which the Lender is hereby expressly
authorized to do, omit or suffer from time to time without  notice to or consent
of anyone): (i) any acceptance of collateral security, guarantors, accommodation
parties or sureties for any  Obligations;  (ii) any  extension or renewal of any
Obligations  (whether  or not  for  longer  than  the  original  period)  or any
modification of the interest rate,  maturity or other terms of any  Obligations;
(iii) any waiver or indulgence granted to any Borrower, and any delay or lack of
diligence  in the  enforcement  of the  Obligations;  (iv) any  full or  partial
release  of,  compromise  or  settlement  with,  or  agreement  not to sue,  any
Borrower,  Guarantor or other person liable on any Obligations; (v) any release,
surrender,  cancellation or other discharge of any Obligations or the acceptance
of any instrument in renewal or substitution  for any instrument  evidencing any
Obligations; (vi) any failure to obtain collateral security (including rights of
setoff) for any Obligations,  or to see to the proper or sufficient creation and
perfection  thereof,  or to  establish  the  priority  thereof,  or to preserve,
protect,  insure,  care for, exercise or enforce any collateral security for any
Obligations;  (vii)  any  modification,   alteration,   substitution,  exchange,
surrender,  cancellation,  termination,  release  or other  change,  impairment,
limitation,  loss or discharge of any Collateral,  Guarantor Collateral or other
collateral security for the Obligations;  (viii) any assignment, sale, pledge or
other  transfer of any of  Obligations;  or (ix) any manner,  order or method of
application of any payments or credits on any Obligations.

                                   ARTICLE IV

                              Conditions of Lending

     Section 4.1 Conditions Precedent to the Initial Revolving and Term Advances
and the Initial  Letter of Credit.  The Lender's  obligation to make the initial
Revolving  Advance and Term Advance or to cause to be issued the initial  Letter
of Credit shall be subject to the condition precedent that the Lender shall have
received all of the following,  each in form and substance  satisfactory  to the
Lender:

          (a) This Agreement, properly executed by each Borrower.

          (b) The Notes, properly executed by each Borrower.

          (c) A true and  correct  copy of any and all leases  pursuant to which
     any Borrower is leasing any Premises, together with a landlord's disclaimer
     and consent with respect to each such lease.

          (d) The  Collateral  Account  Agreement with Wells Fargo Bank (Texas),
     N.A., properly executed by the Borrowers.

          (e)  The  Copyright  Security  Agreement,  properly  executed  by  the
     Borrowers.

          (f) Current searches of appropriate filing offices showing that (i) no
     state or federal tax liens have been filed and remain in effect against any
     Borrower,   (ii)  no  financing   statements  or  assignments  of  patents,
     trademarks or


                                      -21-

<PAGE>

     copyrights have been filed and remain in effect against any Borrower except
     those  financing  statements  and  assignments  of patents,  trademarks  or
     copyrights relating to Permitted Liens or to liens held by Persons who have
     agreed in writing that upon receipt of proceeds of the Advances,  they will
     deliver UCC releases and/or  terminations  and releases of such assignments
     of patents,  trademarks or copyrights satisfactory to the Lender, and (iii)
     the Lender has duly filed all financing statements necessary to perfect the
     Security Interest,  to the extent the Security Interest is capable of being
     perfected by filing.

          (g) A certificate of each  Borrower's  secretary  certifying as to (i)
     the  resolutions  of the  Borrower's  board of  directors  and if required,
     shareholders,  authorizing  the execution,  delivery and performance of the
     Loan Documents,  (ii) that Borrower's articles of incorporation and bylaws,
     and (iii) the signatures of that Borrower's  officers or agents  authorized
     to execute and deliver the Loan Documents and other instruments, agreements
     and certificates, including Advance requests, on that Borrower's behalf.

          (h) For each Borrower,  a current  certificate issued by the Secretary
     of State of that Borrower's  jurisdiction of organization,  certifying that
     that  Borrower  is  in  compliance   with  all  applicable   organizational
     requirements of such State.

          (i)  Evidence  that each  Borrower is duly  licensed or  qualified  to
     transact business in all jurisdictions  where the character of the property
     owned or leased or the nature of the business  transacted  by it makes such
     licensing or qualification necessary.

          (j) A certificate of one of the Parent Borrower's officers confirming,
     in his personal capacity,  the  representations and warranties set forth in
     Article V.

          (k) An opinion of counsel to the Borrowers, addressed to the Lender.

          (l) Certificates of the insurance required hereunder,  with all hazard
     insurance  containing a lender's loss payable  endorsement  in the Lender's
     favor and with all liability  insurance  naming the Lender as an additional
     insured.

          (m) A separate guaranty, properly executed by each Guarantor, pursuant
     to which  each  Guarantor  unconditionally  guarantees  the full and prompt
     payment of all Obligations.

          (n) A waiver of  interest,  properly  executed  by the  spouse of each
     Individual Guarantor,  waiving any and all interest such spouse may have in
     the assets  disclosed  to the  Lender in the  financial  statements  of the
     Individual  Guarantor and in any future earnings or assets acquired by each
     Individual Guarantor.



                                      -22-

<PAGE>

          (o) A  certificate  of the  secretary  or  assistant  secretary of TLF
     Canada  certifying  as to (i) the  resolutions  of the  directors  and,  if
     required, shareholders, of that company authorizing the execution, delivery
     and  performance  of the guaranty and the security  agreement  executed and
     delivered to the Lender by it; (ii) the company's articles of incorporation
     and bylaws;  and (iii) the signatures of the officers or agents  authorized
     to execute and deliver such  guaranty  and security  agreement on behalf of
     such company.

          (p) Current searches of appropriate filing offices showing that (i) no
     tax or  judgment  liens have been filed and  remain in effect  against  TLF
     Canada,  (ii) no financing  statements have been filed and remain in effect
     against such company except financing  statements  acceptable to the Lender
     in its sole  discretion,  and (iii) the Lender has duly filed all financing
     statements  necessary to perfect its security  interests in the property of
     such company,  to the extent such  security  interests are capable of being
     perfected by filing.

          (q) A security agreement, duly executed by TLF Canada.

          (r) An opinion of counsel to each Guarantor, addressed to the Lender.

          (s)  Payment of the fees and  commissions  due through the date of the
     initial  Advance  or Letter  of  Credit  under  Section  2.10 and  expenses
     incurred  by the Lender  through  such date and  required to be paid by the
     Borrowers under Section 9.6,  including all legal expenses incurred through
     the date of this Agreement.

          (t) Evidence that after making the initial  Revolving Advance and Term
     Advance, Availability shall be not less than $100,000.

          (u)  Completion  of an  appraisal  of  the  Borrowers'  Inventory  and
     Equipment.

          (v) Such  other  documents  as the Lender in its sole  discretion  may
     require.

     Section 4.2 Conditions Precedent to All Advances and Letters of Credit. The
Lender's  obligation  to make each  Advance  or to cause the Issuer to issue any
Letter of Credit shall be subject to the further  conditions  precedent  that on
such date:

          (a) the  representations  and  warranties  contained  in Article V are
     correct  on and as of the date of such  Advance  or  issuance  of Letter of
     Credit as though  made on and as of such date,  except to the  extent  that
     such representations and warranties relate solely to an earlier date; and

          (b) no event has occurred and is continuing, or would result from such
     Advance or the issuance of such Letter of Credit, as the case may be, which
     constitutes a Default or an Event of Default.


                                      -23-

<PAGE>


                                    ARTICLE V

                         Representations and Warranties
                         ------------------------------

     Each Borrower represents and warrants to the Lender as follows:

     Section 5.1 Corporate  Existence and Power;  Name; Chief Executive  Office;
Inventory and Equipment Locations; Tax Identification Number. Each Borrower is a
corporation,  duly  organized,  validly  existing and in good standing under the
laws of the State of its  organization  and is duly  licensed  or  qualified  to
transact business in all jurisdictions where the character of the property owned
or leased or the nature of the business transacted by it makes such licensing or
qualification  necessary.  No  dissolution  or  termination  of any Borrower has
occurred,  and no notice of  dissolution  or articles of  termination  have been
filed with respect to any Borrower.  Each  Borrower has all requisite  power and
authority,  corporate  or  otherwise,  to  conduct  its  business,  to  own  its
properties  and to execute and  deliver,  and to perform all of its  obligations
under, the Loan Documents.  For each Borrower,  during its existence, (i) it has
done  business  solely  under the names set forth in Schedule 5.1 (ii) its chief
executive  office and principal  place of business is located at the address set
forth in Schedule 5.1, (iii) all of its records  relating to its business or the
Collateral are kept at that location, (iv) all of its Inventory and Equipment is
located at that location or at one of the other  locations set forth in Schedule
5.1 hereto,  and (v) its tax  identification  number is  correctly  set forth in
Schedule 3.6 hereto.

     Section 5.2 Capitalization. Schedule 5.2 constitutes a correct and complete
list of all owners  holding more than ten percent  (10%) of a Borrower's  issued
and outstanding stock or rights to acquire such stock,  including the amount and
record  holder  thereof  and  an  organizational  chart  showing  the  ownership
structure of all Subsidiaries of each Borrower.

     Section  5.3  Authorization  of  Borrowing;   No  Conflict  as  to  Law  or
Agreements. The execution, delivery and performance by the Borrowers of the Loan
Documents  and the  borrowings  from  time  to time  hereunder  have  been  duly
authorized by all necessary corporate action and do not and will not (i) require
any  consent or  approval  of any  Borrower's  shareholders;  (ii)  require  any
authorization,  consent or approval by, or  registration,  declaration or filing
with, or notice to, any  governmental  department,  commission,  board,  bureau,
agency or instrumentality,  domestic or foreign, or any third party, except such
authorization, consent, approval, registration, declaration, filing or notice as
has been obtained, accomplished or given prior to the date hereof; (iii) violate
any  provision of any law, rule or regulation  (including,  without  limitation,
Regulation X of the Board of Governors of the Federal  Reserve System) or of any
order,  writ,  injunction or decree presently in effect having  applicability to
any  Borrower or its  articles of  incorporation;  (iv) result in a breach of or
constitute  a default  under any  indenture  or loan or credit  agreement or any
other material  agreement,  lease or instrument to which any Borrower is a party
or by which it or its properties may be bound or affected;  or (v) result in, or
require,  the creation or  imposition of any  mortgage,  deed of trust,  pledge,


                                      -24-

<PAGE>

lien, security interest or other charge or encumbrance of any nature (other than
the Security  Interest)  upon or with respect to any of the properties now owned
or hereafter acquired by any Borrower.

     Section 5.4 Legal  Agreements.  This  Agreement  constitutes  and, upon due
execution by the Borrowers,  the other Loan Documents will constitute the legal,
valid  and  binding  obligations  of  the  Borrowers,  enforceable  against  the
Borrowers in accordance with their respective terms.

     Section 5.5  Subsidiaries.  Schedule  5.5 is a complete and correct list of
all present  Subsidiaries and of the percentage of the ownership of any Borrower
or any  other  Subsidiary  in each as of the date of this  Agreement.  Except as
otherwise indicated in that Schedule, all shares of each Subsidiary owned by any
Borrower or by any such other  Subsidiary  are validly issued and fully paid and
nonassessable.

     Section 5.6 Financial  Condition;  No Adverse  Change.  The Borrowers  have
heretofore  furnished to the Lender  audited  financial  statements  dated as of
December  31, 1998,  and  unaudited  interim  financial  statements  dated as of
September 30, 1999 and those statements fairly present the Borrowers'  financial
condition  on the dates  thereof  and the results of their  operations  and cash
flows for the periods then ended and were prepared in accordance  with generally
accepted  accounting  principles.  Since the date of the most  recent  financial
statements,  there  has  been  no  material  adverse  change  in any  Borrower's
business, properties or condition (financial or otherwise).

     Section 5.7 Litigation.  There are no actions, suits or proceedings pending
or, to any Borrower's knowledge, threatened against or affecting any Borrower or
any of its  Affiliates of the Borrowers or the properties of any Borrower or any
of its  Affiliates  before  any court or  governmental  department,  commission,
board,  bureau,  agency or  instrumentality,  domestic  or  foreign,  which,  if
determined  adversely to that  Borrower or any of its  Affiliates,  would have a
material adverse effect on the financial condition,  properties or operations of
that Borrower or any of its Affiliates.

     Section  5.8  Regulation  U. No  Borrower  is  engaged in the  business  of
extending  credit for the purpose of purchasing or carrying margin stock (within
the meaning of  Regulation U of the Board of  Governors  of the Federal  Reserve
System),  and no part of the proceeds of any Advance will be used to purchase or
carry  any  margin  stock or to  extend  credit to  others  for the  purpose  of
purchasing or carrying any margin stock.

     Section 5.9 Taxes.  Each Borrower and its  Affiliates has paid or caused to
be paid to the proper  authorities  when due all federal,  state and local taxes
required to be withheld by each of them.  Each Borrower and its  Affiliates  has
filed all  federal,  state and local tax returns  which to the  knowledge of the
officers of that Borrower or  Affiliate,  as the case may be, are required to be
filed, and each Borrower and its Affiliates has paid or caused to be paid to the
respective  taxing  authorities  all  taxes as shown on said  returns  or on any
assessment received by any of them to the extent such taxes have become due.


                                      -25-

<PAGE>


     Section 5.10 Titles and Liens. Each Borrower has good and absolute title to
all Collateral  described in the collateral  reports  provided to the Lender and
all other  Collateral,  properties and assets  reflected in the latest financial
statements  referred to in Section 5.6 and all proceeds thereof,  free and clear
of all mortgages,  security interests,  liens,  adverse claims and encumbrances,
except for Permitted Liens. No financing statement naming any Borrower as debtor
is on file in any office except to perfect only Permitted Liens.

     Section  5.11  Year  2000.  Each  Borrower  has  evaluated  all of the data
processing systems necessary to the conduct of its business  (including computer
hardware,  software and firmware, and including data processing systems embedded
within  equipment) and has implemented such hardware and software  modifications
and upgrades as may be necessary for such systems to be Year 2000 Compliant. For
purposes hereof, "Year 2000 Compliant" means with respect to any data processing
system, (i) that such system accurately records,  stores, processes and presents
date data with respect to dates on and after January 1, 2000 in the same manner,
and with  substantially  the same  functionality,  as the such  system  records,
stores,  processes  and  presents  date data with respect to dates on and before
December  31,  1999;  and (ii)  that such  system  accurately  records,  stores,
processes and presents date ranges  beginning on or before December 31, 1999 and
ending on or after January 1, 2000, or occurring entirely on or after January 1,
2000, in the same manner, and with substantially the same functionality, as such
system records, stores, processes and presents date ranges occurring entirely on
or before December 31, 1999.

     Section 5.12  Intellectual  Property Rights.  Each Borrower owns or has the
exclusive  right  to use,  free and  clear of all  material  liens,  claims  and
restrictions,  all patents, trademarks,  service marks, trade names, copyrights,
licenses  and rights with respect to the  foregoing,  used in the conduct of its
business  as now  conducted.  No Borrower is  obligated  or under any  liability
whatsoever to make any payments of a material  nature by way of royalties,  fees
or  otherwise to any owner of,  licensor  of, or other  claimant to, any patent,
trademark,  trade name, copyright or other intangible asset, with respect to the
use thereof or in connection with the conduct of its business or otherwise. Each
Borrower owns or has the unrestricted right to use all trade secrets,  including
know-how,  inventions,  designs, processes, computer programs and technical data
necessary to the  development,  operation  and sale of all products and services
sold or proposed to be sold by it, free and clear of any rights, liens or claims
of others. No Borrower is using any confidential information or trade secrets of
others.  No Borrower is, nor has any Borrower  received  notice with respect to,
infringing  upon or  otherwise  acting  adversely  to any known right or claimed
right of any person under or with respect to any  patents,  trademarks,  service
marks,  trade  names,  copyrights,  licenses  or  rights  with  respect  to  the
foregoing.

     Section 5.13 Plans.  Except as disclosed to the Lender in writing  prior to
the date hereof,  neither the Borrowers nor any of their Affiliates maintains or
has maintained any Plan.  Neither the Borrowers nor any of their Affiliates have
received any notice or has any knowledge to the effect that they are not in full
compliance with any of the  requirements of ERISA. No Reportable  Event or other
fact or  circumstance  which  may  have an  adverse  effect  on the  Plan's  tax


                                      -26-

<PAGE>

qualified  status exists in connection with any Plan.  Neither the Borrowers nor
any of their Affiliates have:

          (a) Any accumulated funding deficiency within the meaning of ERISA; or

          (b) Any  liability  or know of any fact or  circumstances  which could
     result in any liability to the Pension Benefit  Guaranty  Corporation,  the
     Internal  Revenue  Service,  the Department of Labor or any  participant in
     connection  with any Plan (other than accrued  benefits  which or which may
     become payable to participants or beneficiaries of any such Plan).

     Section 5.14 Default. Each Borrower is in compliance with all provisions of
all  agreements,  instruments,  decrees  and orders to which it is a party or by
which it or its  property is bound or  affected,  the breach or default of which
could have a material  adverse  effect on the  Borrower's  financial  condition,
properties or operations.

     Section 5.15 Environmental Matters.

          (a) Definitions.  As used in this Agreement, the following terms shall
     have the following meanings:

               (i) "Environmental Law" means any federal,  state, local or other
          governmental  statute,  regulation,  law or ordinance dealing with the
          protection  of  human  health  and the  environment.

               (ii)  "Hazardous  Substances"  means  pollutants,   contaminants,
          hazardous  substances,   hazardous  wastes,  petroleum  and  fractions
          thereof,  and all other  chemicals,  wastes,  substances and materials
          listed in, regulated by or identified in any Environmental Law.

          (b) To each Borrower's best knowledge, there are not present in, on or
     under the Premises any Hazardous  Substances in such form or quantity as to
     create any  liability  or  obligation  for any Borrower or the Lender under
     common  law of any  jurisdiction  or under any  Environmental  Law,  and no
     Hazardous  Substances  have  ever been  stored,  buried,  spilled,  leaked,
     discharged,  emitted or released in, on or under the Premises in such a way
     as to create any such liability.

          (c) To each  Borrower's  best  knowledge,  no Borrower has disposed of
     Hazardous  Substances in such a manner as to create any liability under any
     Environmental Law.

          (d) There  are not and there  never  have been any  requests,  claims,
     notices, investigations,  demands, administrative proceedings,  hearings or
     litigation,  relating in any way to the Premises or any Borrower,  alleging
     liability under,  violation of, or noncompliance with any Environmental Law
     or any license,  permit or other authorization  issued pursuant thereto. To
     each Borrower's best knowledge, no such matter is threatened or impending.


                                      -27-

<PAGE>


          (e) To each Borrower's best knowledge,  its businesses are and have in
     the past always been conducted in accordance  with all  Environmental  Laws
     and all licenses, permits and other authorizations required pursuant to any
     Environmental  Law and necessary for the lawful and efficient  operation of
     such businesses are in that Borrower's possession and are in full force and
     effect.  No permit  required  under any  Environmental  Law is scheduled to
     expire within 12 months and there is no threat that any such permit will be
     withdrawn, terminated, limited or materially changed.

          (f) To each Borrower's best knowledge,  the Premises are not and never
     have  been  listed  on the  National  Priorities  List,  the  Comprehensive
     Environmental  Response,  Compensation and Liability  Information System or
     any similar  federal,  state or local list,  schedule,  log,  inventory  or
     database.

          (g)  The  Borrowers  have   delivered  to  Lender  all   environmental
     assessments,   audits,  reports,  permits,  licenses  and  other  documents
     describing  or  relating  in  any  way to the  Premises  or any  Borrower's
     businesses.

     Section 5.16  Submissions  to Lender.  All financial and other  information
provided to the Lender by or on behalf of the Borrowers in  connection  with the
Borrowers'  request for the Credit  Facility is true and correct in all material
respects and, as to projections,  valuations or proforma  financial  statements,
present a good faith  opinion as to such  projections,  valuations  and proforma
condition and results.

     Section 5.17  Financing  Statements.  The  Borrowers  have  provided to the
Lender signed financing statements sufficient when filed to perfect the Security
Interest and the other  security  interests  created by the Security  Documents.
When such  financing  statements  are filed in the offices  noted  therein,  the
Lender will have a valid and perfected  security  interest in all Collateral and
all other  collateral  described in the Security  Documents  which is capable of
being perfected by filing financing statements.  None of the Collateral or other
collateral covered by the Security Documents is or will become a fixture on real
estate, unless a sufficient fixture filing is in effect with respect thereto.

     Section 5.18 Rights to Payment.  Each right to payment and each instrument,
document,   chattel  paper  and  other  agreement   constituting  or  evidencing
Collateral or other collateral  covered by the Security Documents is (or, in the
case of all future Collateral or such other collateral,  will be when arising or
issued) the valid,  genuine and legally  enforceable  obligation,  subject to no
defense,  setoff or  counterclaim,  of the account debtor or other obligor named
therein or in the  applicable  Borrower's  records  pertaining  thereto as being
obligated to pay such obligation.

     Section 5.19 Financial Solvency. Both before and after giving effect to the
transactions  contemplated  in the  Loan  Documents,  none of the  Borrowers  or
Guarantors:

          (a) was or will be  insolvent,  as that  term is used and  defined  in
     Section  101(32) of the United States  Bankruptcy Code and Section 2 of the
     Uniform Fraudulent Transfer Act;


                                      -28-

<PAGE>


          (b) has unreasonably small capital or is engaged or about to engage in
     a business or a transaction for which any remaining assets of such Borrower
     or such Affiliate are unreasonably small;

          (c) by executing,  delivering or performing its obligations  under the
     Loan  Documents or other  documents to which it is a party or by taking any
     action with respect  thereto,  intends to, nor believes that it will, incur
     debts beyond its ability to pay them as they mature;

          (d) by executing,  delivering or performing its obligations  under the
     Loan  Documents or other  documents to which it is a party or by taking any
     action with respect thereto, intends to hinder, delay or defraud either its
     present or future creditors; and

          (e) at this time  contemplates  filing a petition in bankruptcy or for
     an arrangement or  reorganization  or similar  proceeding under any law any
     jurisdiction,  nor, to the best knowledge of the Borrowers,  is the subject
     of any actual,  pending or  threatened  bankruptcy,  insolvency  or similar
     proceedings under any law of any jurisdiction.

                                   ARTICLE VI

                        Borrowers' Affirmative Covenants
                        --------------------------------

     So long as the  Obligations  shall remain  unpaid,  or the Credit  Facility
shall  remain  outstanding,   the  Borrowers  will  comply  with  the  following
requirements, unless the Lender shall otherwise consent in writing:

     Section 6.1 Reporting Requirements. The Borrowers will deliver, or cause to
be delivered,  to the Lender each of the  following,  which shall be in form and
detail acceptable to the Lender:

          (a) as soon as  available,  and in any event  within 90 days after the
     end of each  fiscal  year of the Parent  Borrower,  the  Parent  Borrower's
     audited  financial  statements  with  the  unqualified  opinion  of  Hein &
     Associates  LLP or such other  accountants  as are  selected  by the Parent
     Borrower and acceptable to the Lender,  which annual  financial  statements
     shall  include the Parent  Borrower's  balance  sheet as at the end of such
     fiscal year and the related  statements  of the Parent  Borrower's  income,
     retained earnings and cash flows for the fiscal year then ended,  prepared,
     if the Lender so requests,  on a consolidating  and  consolidated  basis to
     include any Affiliates, all in reasonable detail and prepared in accordance
     with GAAP,  together with (i) copies of all management  letters prepared by
     such accountants;  (ii) a report signed by such accountants stating that in
     making the  investigations  necessary  for said  opinion  they  obtained no
     knowledge,  except  as  specifically  stated,  of any  Default  or Event of
     Default  hereunder and all relevant facts in reasonable detail to evidence,
     and the  computations  as to,  whether  or not the  Parent  Borrower  is in
     compliance with the requirements set forth in Sections 6.12, 6.13, 6.14 and


                                      -29-

<PAGE>

     7.11;  and (iii) a certificate  of the Parent  Borrower's  chief  financial
     officer,  chief operating  officer or chief executive  officer stating that
     such  financial  statements  have been  prepared in  accordance  with GAAP,
     fairly represent the Parent Borrower's  financial  position and the results
     of its  operations,  and whether or not such  officer has  knowledge of the
     occurrence of any Default or Event of Default hereunder and, if so, stating
     in reasonable detail the facts with respect thereto;

          (b) as soon as available and in any event within 25 days after the end
     of each month, an unaudited/internal balance sheet and statements of income
     and retained  earnings of the Parent Borrower as at the end of and for such
     month and for the year to date period then ended,  prepared,  if the Lender
     so  requests,  on a  consolidating  and  consolidated  basis to include any
     Affiliates,  in  reasonable  detail  and  stating in  comparative  form the
     figures for the  corresponding  date and periods in the previous  year, all
     prepared in accordance  with GAAP,  subject to year-end audit  adjustments;
     and accompanied by a certificate of the Parent  Borrower's  chief financial
     officer, chief operating officer or chief executive officer,  substantially
     in the form of Exhibit C hereto stating (i) that such financial  statements
     have been  prepared in  accordance  with GAAP,  subject to  year-end  audit
     adjustments,  and fairly represent the Parent Borrower's financial position
     and the results of its  operations,  (ii)  whether or not such  officer has
     knowledge of the  occurrence  of any Default or Event of Default  hereunder
     not  theretofore  reported and remedied  and, if so,  stating in reasonable
     detail the facts with  respect  thereto,  and (iii) all  relevant  facts in
     reasonable  detail to evidence,  and the computations as to, whether or not
     the Parent  Borrower is in compliance  with the  requirements  set forth in
     Sections 6.12, 6.13, 6.14 and 7.11;

          (c) within 25 days after the end of each month or more  frequently  if
     the Lender so requires,  agings of each Borrower's accounts receivable,  an
     inventory certification report for each Borrower, and a calculation of each
     Eligible  Borrower's  Accounts,  Eligible Accounts,  Inventory and Eligible
     Inventory as at the end of such month or shorter time period;

          (d) within 25 days after the end of each month or more  frequently  if
     the Lender so requires, agings of each Borrower's accounts payable;

          (e) at least 30 days before the  beginning  of each fiscal year of the
     Borrowers,  the projected  balance  sheets and income  statements  for each
     month of such year, each in reasonable detail,  representing the Borrowers'
     good  faith  projections  and  certified  by the  Parent  Borrower's  chief
     financial officer,  chief operating officer,  or chief executive officer as
     being  the  most  accurate  projections  available  and  identical  to  the
     projections used by the Borrowers for internal planning purposes,  together
     with such  supporting  schedules and  information  as the Lender may in its
     discretion require;



                                      -30-

<PAGE>

          (f) immediately after the commencement  thereof,  notice in writing of
     all litigation and of all proceedings before any governmental or regulatory
     agency  affecting  any  Borrower of the type  described  in Section 5.15 or
     which seek a monetary recovery against any Borrower in excess of $50,000;

          (g) as promptly as  practicable  (but in any event not later than five
     business  days)  after an officer of a Borrower  obtains  knowledge  of the
     occurrence  of any breach,  default or event of default  under any Security
     Document  or any event  which  constitutes  a Default  or Event of  Default
     hereunder, notice of such occurrence, together with a detailed statement by
     a  responsible  officer of the Parent  Borrower of the steps being taken by
     the Borrowers to cure the effect of such breach, default or event;

          (h) as soon as  possible  and in any event  within  30 days  after any
     Borrower knows or has reason to know that any Reportable Event with respect
     to any Plan has  occurred,  the  statement of the Parent  Borrower's  chief
     financial  officer,  chief  operating  officer or chief  executive  officer
     setting forth details as to such Reportable  Event and the action which the
     Borrowers propose to take with respect thereto, together with a copy of the
     notice  of  such  Reportable   Event  to  the  Pension   Benefit   Guaranty
     Corporation;

          (i) as soon as  possible,  and in any event  within 10 days  after any
     Borrower fails to make any  contribution  required with respect to any Plan
     under Section 412(m) of the Internal Revenue Code of 1986, as amended,  the
     statement of the Parent Borrower's chief operating officer, chief financial
     officer or chief executive officer setting forth details as to such failure
     and the action which the  Borrowers  propose to take with respect  thereto,
     together with a copy of any notice of such failure  required to be provided
     to the Pension Benefit Guaranty Corporation;

          (j) promptly  upon  knowledge  thereof,  notice of (i) any disputes or
     claims  by  any  Borrower's  customer  exceeding  $50,000  individually  or
     $200,000 in the aggregate during any fiscal year; (ii) credit memos;  (iii)
     any goods returned to or recovered by any Borrower;  and (iv) any change in
     the persons constituting any Borrower's officers and directors;

          (k) promptly upon knowledge thereof, notice of any loss of or material
     damage  to any  Collateral  or other  collateral  covered  by the  Security
     Documents or of any  substantial  adverse  change in any Collateral or such
     other collateral or the prospect of payment thereof;

          (l)  promptly  upon  their  distribution,   copies  of  all  financial
     statements,  reports and proxy  statements  which the Borrowers  shall have
     sent to their stockholders;




                                      -31-

<PAGE>

          (m)  promptly  after  the  sending  or filing  thereof,  copies of all
     regular  and  periodic  reports  which  any  Borrower  shall  file with the
     Securities and Exchange Commission or any national securities exchange;

          (n) as soon as possible, and in any event by not later than April 30th
     of each year,  copies of the tax returns and all  schedules  thereto and an
     updated personal financial statement of each Individual Guarantor;

          (o)  promptly  upon  knowledge  thereof,   notice  of  any  Borrower's
     violation of any law, rule or  regulation,  the  non-compliance  with which
     could  materially  and  adversely  affect any  Borrower's  business  or its
     financial condition; and

          (p)  from  time  to  time,  with  reasonable  promptness,  any and all
     receivables  schedules,  collection  reports,  deposit  records,  equipment
     schedules,  copies of invoices to account debtors,  shipment  documents and
     delivery receipts for goods sold, and such other material, reports, records
     or information as the Lender may request.

     Section 6.2 Books and Records;  Inspection and  Examination.  Each Borrower
will keep  accurate  books of record and  account for itself  pertaining  to the
Collateral and pertaining to its business and financial condition and such other
matters as the Lender may from time to time  request in which true and  complete
entries will be made in  accordance  with GAAP and,  upon the Lender's  request,
will permit any  officer,  employee,  attorney or  accountant  for the Lender to
audit,  review,  make  extracts from or copy any and all corporate and financial
books and  records at all times  during  ordinary  business  hours,  to send and
discuss with account  debtors and other obligors  requests for  verification  of
amounts owed to such Borrower,  and to discuss such Borrower's  affairs with any
of its directors,  officers,  employees or agents. Each Borrower will permit the
Lender,  or its  employees,  accountants,  attorneys  or agents,  to examine and
inspect any Collateral,  other collateral  covered by the Security  Documents or
any other property of such Borrower at any time during ordinary business hours.

     Section 6.3 Account Verification.  The Lender may at any time and from time
to time send or require  any  Borrower  to send  requests  for  verification  of
accounts or notices of assignment  to account  debtors and other  obligors.  The
Lender may also at any time and from time to time telephone  account debtors and
other obligors to verify accounts.

     Section 6.4 Compliance with Laws.

          (a) Each Borrower will (i) comply with the  requirements of applicable
     laws and regulations,  the  non-compliance  with which would materially and
     adversely  affect its business or its financial  condition and (ii) use and
     keep the  Collateral,  and require that others use and keep the Collateral,
     only for lawful purposes,  without violation of any federal, state or local
     law, statute or ordinance.

          (b)  Without  limiting  the  foregoing  undertakings,   each  Borrower
     specifically  agrees that it will comply with all applicable  Environmental
     Laws and obtain and comply with all permits, licenses and similar approvals


                                      -32-

<PAGE>

     required by any Environmental Laws, and will not generate,  use, transport,
     treat, store or dispose of any Hazardous  Substances in such a manner as to
     create any liability or obligation under the common law of any jurisdiction
     or any Environmental Law.

     Section 6.5 Payment of Taxes and Other  Claims.  Each  Borrower will pay or
discharge,  when due, (a) all taxes, assessments and governmental charges levied
or imposed upon it or upon its income or profits,  upon any properties belonging
to it (including,  without  limitation,  the  Collateral) or upon or against the
creation,  perfection or continuance of the Security Interest, prior to the date
on which  penalties  attach  thereto,  (b) all  federal,  state and local  taxes
required to be withheld  by it, and (c) all lawful  claims for labor,  materials
and  supplies  which,  if unpaid,  might by law become a lien or charge upon any
properties of such Borrower;  provided, that no Borrower will be required to pay
any such  tax,  assessment,  charge  or claim  whose  amount,  applicability  or
validity is being  contested in good faith by  appropriate  proceedings  and for
which proper reserves have been made.

     Section 6.6 Maintenance of Properties.

          (a) Each  Borrower  will keep and maintain the  Collateral,  the other
     collateral  covered  by  the  Security  Documents  and  all  of  its  other
     properties  necessary or useful in its business in good  condition,  repair
     and working  order  (normal wear and tear  excepted)  and will from time to
     time  replace  or repair any worn,  defective  or broken  parts;  provided,
     however,  that nothing in this Section 6.6 shall  prevent any Borrower from
     discontinuing  the operation and  maintenance  of any of its  properties if
     such  discontinuance  is, in such  Borrower's  judgment,  desirable  in the
     conduct of its business and not  disadvantageous in any material respect to
     the Lender as holder of the Obligations.

          (b) Each  Borrower  will defend the  Collateral  against all claims or
     demands of all persons  (other than the Lender)  claiming the Collateral or
     any interest therein.

          (c) Each  Borrower  will  keep all  Collateral  and  other  collateral
     covered by the Security Documents free and clear of all security interests,
     liens and encumbrances except Permitted Liens.

     Section 6.7 Insurance.  Each Borrower will obtain and at all times maintain
insurance  with  insurers  believed  by  that  Borrower  to be  responsible  and
reputable,  in such  amounts and against  such risks as may from time to time be
required by the Lender, but in all events in such amounts and against such risks
as is usually  carried by  companies  engaged  in  similar  business  and owning
similar  properties in the same general  areas in which that Borrower  operates.
Without  limiting the  generality  of the  foregoing,  each Borrower will at all
times maintain  business  interruption  insurance  including  coverage for force
majeure  and  keep  all  tangible  Collateral  insured  against  risks  of  fire
(including  so-called  extended  coverage),  theft,  collision  (for  Collateral
consisting  of motor  vehicles)  and such other risks and in such amounts as the
Lender may reasonably request, with any loss payable to the Lender to the extent
of its  interest,  and all policies of such  insurance  shall contain a lender's


                                      -33-

<PAGE>

loss payable  endorsement for the Lender's benefit acceptable to the Lender. All
policies of liability  insurance  required hereunder shall name the Lender as an
additional insured.

     Section 6.8  Preservation  of  Existence.  Each  Borrower will preserve and
maintain  its  existence  and  all  of its  rights,  privileges  and  franchises
necessary or desirable in the normal  conduct of its business and shall  conduct
its business in an orderly, efficient and regular manner.

     Section 6.9 Delivery of Instruments,  etc. Upon request by the Lender, each
Borrower  will  promptly  deliver  to the  Lender  in  pledge  all  instruments,
documents and chattel papers constituting Collateral,  duly endorsed or assigned
by that Borrower.

     Section 6.10 Lockbox; Collateral Accounts.

          (a) Lockbox. Upon the Lender's request during any Default Period, each
     Borrower will irrevocably direct all present and future account debtors and
     other  Persons  obligated  to make  payments  on  Receivables  to make such
     payments  directly to a special  lockbox  (the  "Lockbox")  to be under the
     Lender's control. After such request, all invoices,  account statements and
     other written or oral communications directing,  instructing,  demanding or
     requesting  payment  of any  Receivable  or any other  amount  constituting
     Collateral  shall  conspicuously  direct  that all  payments be made to the
     Lockbox and shall include the Lockbox address. All payments received in the
     Lockbox shall be processed to a Collateral Account.

          (b) Collateral Accounts.

               (i) With 60 days  after  the date  hereof,  the  Borrowers  shall
          deliver  such  Collateral  Account  Agreements  as  the  Lender  shall
          require,  duly executed by the Borrowers and the applicable collateral
          account agent.

               (ii) Each  Borrower  shall  cause all checks  and other  non-cash
          payments on  Receivables  to be  deposited  to account No.  4311266522
          maintained  with Wells Fargo Bank (Texas) N.A.  within one Banking Day
          of receipt.  Until so  deposited,  each  Borrower  shall hold all such
          payments in trust for and as the  property of the Lender and shall not
          commingle such payments with any of its other funds or property.

               (iii)  Amounts  deposited in a Collateral  Account shall not bear
          interest  and shall not be  subject  to  withdrawal  by any  Borrower,
          except after full payment and discharge of all Obligations.

               (iv)  All  deposits  in a  Collateral  Account  shall  constitute
          proceeds  of  Collateral  and  shall  not  constitute  payment  of the
          Obligations. The Lender from time to time at its discretion may, after
          allowing  one Banking Day,  apply  deposited  funds in any  Collateral
          Account to the payment of the  Obligations,  in any order or manner of
          application  satisfactory to the Lender, by transferring such funds to
          the Lender's general account.


                                      -34-

<PAGE>


               (v) All  items  deposited  in any  Collateral  Account  shall  be
          subject to final  payment.  If any such item is returned  uncollected,
          the Borrowers will immediately pay the Lender, or, for items deposited
          in a Collateral Account, the bank maintaining such account, the amount
          of  that  item,  or  such  bank  at  its  discretion  may  charge  any
          uncollected  item  to  the  Borrowers'  commercial  account  or  other
          account.  The  Borrowers  shall be liable as an  endorser on all items
          deposited in each Collateral Account,  whether or not in fact endorsed
          by a Borrower.

     Section 6.11  Performance by the Lender.  If any Borrower at any time fails
to perform or observe any of the foregoing  covenants  contained in this Article
VI or elsewhere  herein,  and if such failure shall continue for a period of ten
calendar days after the Lender gives the Parent Borrower  written notice thereof
(or in the case of the  agreements  contained  in  Sections  6.5,  6.7 and 6.10,
immediately  upon the  occurrence  of such failure,  without  notice or lapse of
time),  the Lender may, but need not, perform or observe such covenant on behalf
and in the name, place and stead of the applicable Borrower (or, at the Lender's
option,  in the  Lender's  name) and may,  but need not,  take any and all other
actions which the Lender may  reasonably  deem necessary to cure or correct such
failure (including,  without limitation,  the payment of taxes, the satisfaction
of security  interests,  liens or  encumbrances,  the performance of obligations
owed to account  debtors or other  obligors,  the procurement and maintenance of
insurance,  the  execution of  assignments,  security  agreements  and financing
statements,  and  the  endorsement  of  instruments);  and the  Borrowers  shall
thereupon pay to the Lender on demand the amount of all monies  expended and all
costs and expenses  (including  reasonable  attorneys'  fees and legal expenses)
incurred by the Lender in connection  with or as a result of the  performance or
observance  of such  agreements  or the  taking of such  action  by the  Lender,
together with interest thereon from the date expended or incurred at the Default
Rate. To facilitate the Lender's  performance or observance of such covenants of
the Borrowers,  each Borrower  hereby  irrevocably  appoints the Lender,  or the
Lender's  delegate,  acting alone,  as that  Borrower's  attorney in fact (which
appointment  is coupled with an interest) with the right (but not the duty) from
time to time to create, prepare, complete,  execute, deliver, endorse or file in
the name and on  behalf of that  Borrower  any and all  instruments,  documents,
assignments,   security  agreements,  financing  statements,   applications  for
insurance and other agreements and writings  required to be obtained,  executed,
delivered or endorsed by that Borrower under this Section 6.11.






                                      -35-

<PAGE>


     Section 6.12 Minimum Debt Service  Coverage Ratio. The Parent Borrower will
maintain,  during each period  described below, its Debt Service Coverage Ratio,
determined  as at the end of each  month,  at not less  than the ratio set forth
opposite such period:

                      Period                            Minimum Debt Service
                                                           Coverage  Ratio
      January 1, 2000 through March 30, 2000                  0.6 to 1.0
      March 31, 2000 through June 29, 2000                    0.7 to 1.0
      June 30, 2000 through September 29, 2000                0.8 to 1.0
      September 30, 2000 to December 30, 2000                 1.0 to 1.0
                December 31, 2000                             1.2 to 1.0

     Section 6.13 Minimum Book Net Worth. The Parent Borrower will maintain,  as
of each date  listed  below or as of the end of each month  during  each  period
described  below,  its Book Net Worth at an amount  not less than the amount set
forth opposite such date or period:

         Date/Period                 Minimum Book Net Worth
         -----------                 ----------------------
      November 30, 1999                     $8,450,000

      December 31, 1999                     $8,500,000

      January 1, 2000 through      greater of (i) $50,000 less than actual
          March 30, 2000           Book Net Worth on December 31, 1999 or
                                   (ii) $8,450,000


      March 31, 2000 through       greater of (i) actual Book Net Worth on
          June 29, 2000            December 31, 1999 or
                                   (ii) $8,500,000

      June 30, 2000 through        greater of (i) $125,000 more
          September 29, 2000       than actual Book Net Worth on
                                   December 31, 1999 or
                                   (ii) $8,625,000

      September 30, 2000 through   greater of (i) $250,000 more
          December 30, 2000        than actual Book Net Worth on
                                   December 31, 1999 or
                                   (ii) $8,750,000

      December 31, 2000            greater of (i) $500,000 more
                                   than  actual Book Net Worth on
                                   December 31, 1999 or
                                   (ii) $9,000,000



                                      -36-

<PAGE>

     Section 6.14  Minimum Net Income.  The Parent  Borrower  will achieve as of
each date set forth  below or as of the end of each  month  during  each  period
described below, Net Income, of not less than the amount set forth opposite such
date or period (numbers in parentheses are negative):

                      Date/Period                         Minimum Net Income
                      -----------                         ------------------
                   December 31, 1999                             $275,000
        January 1, 2000 through March 30, 2000                  $(50,000)
         March 31, 2000 through June 29, 2000                        $-0-
       June 30, 2000 through September 29, 2000                  $125,000
     September 30, 2000 through December 30, 2000                $250,000
                   December 31, 2000                             $500,000

     Section 6.15 New Covenants.  On or before  December 31, 2000, the Borrowers
and the Lender shall agree on new covenant levels for Sections 6.12,  6.13, 6.14
and 7.11 for periods after such date.  The new covenant  levels will be based on
the Borrowers'  projections for such periods and shall be no less stringent than
the present levels.

                                   ARTICLE VII

                               Negative Covenants

     So long as the Obligations shall remain unpaid, or the Credit
Facility  shall  remain  outstanding,  the  Borrowers  agree  that,  without the
Lender's prior written consent:

     Section 7.1 Liens.  No Borrower  will create,  incur or suffer to exist any
mortgage,  deed of  trust,  pledge,  lien,  security  interest,  adverse  claim,
assignment  or  transfer  upon or of any of its assets,  now owned or  hereafter
acquired, to secure any indebtedness;  excluding, however, from the operation of
the foregoing, the following (collectively, "Permitted Liens"):

          (a)  in  the  case  of  any  of a  Borrower's  property  which  is not
     Collateral  or  other  collateral  described  in  the  Security  Documents,
     covenants,  restrictions,  rights,  easements and minor  irregularities  in
     title which do not materially  interfere with that  Borrower's  business or
     operations as presently conducted;


                                      -37-

<PAGE>


          (b) mortgages,  deeds of trust, pledges, liens, security interests and
     assignments  in  existence  on the date hereof and listed in Schedule  7.1,
     securing indebtedness for borrowed money permitted under Section 7.2;

          (c) the Security Interest and liens and security  interests created by
     the Security Documents; and

          (d) purchase money security  interests  relating to the acquisition of
     machinery  and  equipment of a Borrower not exceeding the lesser of cost or
     fair market value thereof , not exceeding  $100,000 for any one purchase or
     $250,000 in the aggregate  during any fiscal year and so long as no Default
     Period is then in  existence  and none would exist  immediately  after such
     acquisition.

     Section 7.2 Indebtedness.  No Borrower will incur, create, assume or permit
to exist any indebtedness or liability on account of deposits or advances or any
indebtedness  for borrowed  money or letters of credit issued on its behalf,  or
any other  indebtedness or liability  evidenced by notes,  bonds,  debentures or
similar obligations, except:

          (a) indebtedness arising hereunder;

          (b)  indebtedness  of in  existence  on the date  hereof and listed in
     Schedule 7.2 hereto; and

          (c)  indebtedness  relating  to liens  permitted  in  accordance  with
     Section 7.1.

     Section 7.3  Guaranties.  No Borrower  will assume,  guarantee,  endorse or
otherwise  become  directly  or  contingently  liable  in  connection  with  any
obligations of any other Person, except:

          (a) the  endorsement  of  negotiable  instruments  by a  Borrower  for
     deposit or collection  or similar  transactions  in the ordinary  course of
     business; and

          (b)   guaranties,   endorsements   and  other  direct  or   contingent
     liabilities  in  connection  with  the  obligations  of other  Persons,  in
     existence on the date hereof and listed in Schedule 7.2 hereto.

     Section 7.4 Investments and Subsidiaries.

          (a) No Borrower will purchase or hold  beneficially any stock or other
     securities  or  evidences of  indebtedness  of, make or permit to exist any
     loans or  advances  to, or make any  investment  or  acquire  any  interest
     whatsoever  in,  any  other  Person,  including  specifically  but  without
     limitation any  partnership or joint venture,  except:

               (i)  investments  in direct  obligations  of the United States of
          America or any agency or  instrumentality  thereof  whose  obligations
          constitute  full faith and credit  obligations of the United States of
          America having a maturity of one year or less, commercial paper issued


                                      -38-

<PAGE>

          by  U.S.  corporations  rated  "A-1"  or  "A-2"  by  Standard  & Poors
          Corporation  or  "P-1"  or  "P-2"  by  Moody's  Investors  Service  or
          certificates of deposit or bankers'  acceptances  having a maturity of
          one year or less  issued by  members  of the  Federal  Reserve  System
          having  deposits  in excess of  $100,000,000  (which  certificates  of
          deposit or  bankers'  acceptances  are fully  insured  by the  Federal
          Deposit Insurance Corporation);

          (ii) travel  advances to the  Borrowers'  officers and  employees  not
     exceeding at any one time an aggregate of $35,000;

          (iii)  existing  officer and  employee  loans  secured by stock of the
     Parent Borrower as set out on Schedule 7.4;

          (iv) loans  extended to managers of the  Borrowers as permitted  under
     the Borrowers' bonus program;

          (v) loans to TLF Canada not exceeding $250,000 outstanding at any time

          (vi) equity  investment  in TLF Canada not  exceeding  $600,000 at any
     time; and

          (vii)  advances in the form of  progress  payments,  prepaid  rent not
     exceeding two months or security deposits.

          (b) No Borrower will create or permit to exist any  Subsidiary,  other
     than the  Subsidiaries  in  existence  on the date  hereof  and  listed  in
     Schedule 5.5.

     Section 7.5 Dividends. No Borrower will declare or pay any dividends (other
than dividends payable solely in stock of the applicable  Borrower) on any class
of its stock or make any payment on account of the purchase, redemption or other
retirement  of any  shares of such  stock or make any  distribution  in  respect
thereof, either directly or indirectly.

     Section 7.6 Sale or Transfer of Assets;  Suspension of Business Operations.
No Borrower will sell, lease,  assign,  transfer or otherwise dispose of (i) the
stock of any Subsidiary,  (ii) all or a substantial part of its assets, or (iii)
any  Collateral  or any interest  therein  (whether in one  transaction  or in a
series of  transactions) to any other Person other than the sale of Inventory in
the  ordinary  course of business  and will not  liquidate,  dissolve or suspend
business  operations.  No  Borrower  will in any manner  transfer  any  property
without prior or present receipt of full and adequate consideration.

     Section 7.7 Intellectual  Property.  No Borrower will sell, assign or grant
licenses to use,  any of its  applications  for  patents,  patents,  copyrights,
trademarks,  trade secrets,  trade names or other  intellectual  property to any
other Person.

     Section 7.8 Consolidation and Merger; Asset Acquisitions.  No Borrower will
consolidate  with or merge into any Person,  or permit any other Person to merge
into it, or  acquire  (in a  transaction  analogous  in  purpose  or effect to a
consolidation  or  merger)  all or  substantially  all the  assets  of any other
Person.


                                      -39-

<PAGE>

     Section  7.9  Sale  and   Leaseback.   No  Borrower  will  enter  into  any
arrangement, directly or indirectly, with any other Person whereby that Borrower
shall sell or  transfer  any real or  personal  property,  whether  now owned or
hereafter acquired, and then or thereafter rent or lease as lessee such property
or any part thereof or any other property which that Borrower intends to use for
substantially  the same  purpose  or  purposes  as the  property  being  sold or
transferred.

     Section 7.10 Restrictions on Nature of Business. No Borrower will engage in
any line of business  materially  different  from that in which it is  presently
engaged and will not purchase,  lease or otherwise acquire assets not related to
its business.

     Section 7.11 Capital Expenditures. The Borrowers will not incur or contract
to incur Capital  Expenditures of more than $550,00 in the aggregate  during the
fiscal year ending  December 31, 1999,  or more than  $500,000 in the  aggregate
during any fiscal year thereafter.

     Section 7.12  Accounting.  No Borrower  will adopt any  material  change in
accounting  principles  other than as required by GAAP.  No Borrower will adopt,
permit or consent to any change in its fiscal year.

     Section  7.13  Discounts,  etc. No  Borrower  will,  after  notice from the
Lender,  grant any  discount,  credit or allowance to any customer or accept any
return of goods sold.  No  Borrower  will at any time  (whether  before or after
notice from the Lender)  modify,  amend,  subordinate,  cancel or terminate  the
obligation of any account debtor or other obligor.

     Section 7.14 Defined Benefit Pension Plans. No Borrower will adopt, create,
assume or become a party to any defined benefit pension plan,  unless  disclosed
to the Lender pursuant to Section 5.13.

     Section 7.15 Other Defaults. No Borrower will permit any breach, default or
event of default to occur  under any note,  loan  agreement,  indenture,  lease,
mortgage,  contract for deed, security agreement or other contractual obligation
binding upon it.

     Section 7.16 Place of Business;  Name.  No Borrower will transfer its chief
executive  office or principal place of business,  or move,  relocate,  close or
sell any business location.  No borrower will permit any tangible  Collateral or
any records  pertaining to the  Collateral to be located in any state or area in
which,  in the event of such  location,  a  financing  statement  covering  such
Collateral  would be required to be, but has not in fact been, filed in order to
perfect the Security Interest. No Borrower will change its name.




                                      -40-

<PAGE>


     Section 7.17 Organizational  Documents. No Borrower will amend its articles
of incorporation and bylaws. No Borrower will become an S Corporation within the
meaning of the Internal Revenue Code of 1986, as amended.

     Section 7.18  Salaries.  No Borrower  will pay  excessive  or  unreasonable
salaries,  bonuses,  commissions,  consultant  fees or  other  compensation;  or
increase the salary, bonus,  commissions,  consultant fees or other compensation
of any directors,  shareholders or consultant,  or any member of their families,
by more than ten percent (10%) in any one year,  either  individually or for all
such persons in the  aggregate,  or pay any such  increase from any source other
than profits earned in the year of payment.

                                  ARTICLE VIII

                     Events of Default, Rights and Remedies
                     --------------------------------------

     Section 8.1 Events of Default.  "Event of Default",  wherever  used herein,
means any one of the following events:

          (a) Default in the payment of the Obligations when they become due and
     payable;

          (b)  Failure  to pay when due any  amount  specified  in  Section  2.4
     relating to the Obligation of Reimbursement,  or failure to pay immediately
     when due or upon termination of the Credit Facility any amounts required to
     be paid for deposit in the Special Account under Section 2.5 or;

          (c) Default in the payment of any fees, commissions, costs or expenses
     required to be paid by any Borrower under this Agreement ;

          (d)  Default  in  the  performance,  or  breach,  of any  covenant  or
     agreement of any Borrower contained in this Agreement;

          (e) Any Borrower or any  Guarantor  shall be or become  insolvent,  or
     admit  in  writing  its or his  inability  to pay its or his  debts as they
     mature, or make an assignment for the benefit of creditors; or any Borrower
     or any  Guarantor  shall  apply for or  consent to the  appointment  of any
     receiver,  trustee,  or  similar  officer  for it or him or for  all or any
     substantial  part of its or his  property;  or such  receiver,  trustee  or
     similar  officer shall be appointed  without the  application or consent of
     the  applicable  Borrower  or such  Guarantor,  as the case may be;  or any
     Borrower  or any  Guarantor  shall  institute  (by  petition,  application,
     answer, consent or otherwise) any bankruptcy,  insolvency,  reorganization,
     arrangement,  readjustment  of debt,  dissolution,  liquidation  or similar
     proceeding relating to it or him under the laws of any jurisdiction; or any
     such proceeding shall be instituted (by petition, application or otherwise)
     against any Borrower or any Guarantor;  or any judgment,  writ,  warrant of
     attachment  or  execution  or  similar  process  shall be  issued or levied
     against  a  substantial  part  of  the  property  of  any  Borrower  or any
     Guarantor;


                                      -41-

<PAGE>


          (f) A  petition  shall be  filed by or  against  any  Borrower  or any
     Guarantor  under the United States  Bankruptcy Code naming that Borrower or
     that Guarantor as debtor;

          (g)  Any  representation  or  warranty  made by any  Borrower  in this
     Agreement,  by any Guarantor in any guaranty delivered to the Lender, or by
     any Borrower (or any of its  officers) or any  Guarantor in any  agreement,
     certificate,   instrument  or  financial   statement  or  other   statement
     contemplated by or made or delivered pursuant to or in connection with this
     Agreement or any such  guaranty  shall prove to have been  incorrect in any
     material respect when deemed to be effective;

          (h) The rendering against any Borrower of a final judgment,  decree or
     order  for the  payment  of money in  excess of  $100,000  individually  or
     $250,000  in the  aggregate  in any one  year and the  continuance  of such
     judgment,  decree or order  unsatisfied  and in effect for any period of 30
     consecutive days without a stay of execution;

          (i) A default  under any bond,  debenture,  note or other  evidence of
     indebtedness  of any Borrower owed to any Person other than the Lender,  or
     under any  indenture or other  instrument  under which any such evidence of
     indebtedness has been issued or by which it is governed, or under any lease
     of any of the  Premises,  and the  expiration of the  applicable  period of
     grace, if any, specified in such evidence of indebtedness, indenture, other
     instrument or lease;

          (j) Any Reportable  Event,  which the Lender  determines in good faith
     might  constitute  grounds  for  the  termination  of any  Plan  or for the
     appointment by the appropriate United States District Court of a trustee to
     administer  any Plan,  shall have  occurred and be continuing 30 days after
     written notice to such effect shall have been given to the Parent  Borrower
     by the Lender;  or a trustee  shall have been  appointed by an  appropriate
     United States District Court to administer any Plan; or the Pension Benefit
     Guaranty  Corporation  shall have  instituted  proceedings to terminate any
     Plan or to appoint a trustee to administer  any Plan; or any Borrower shall
     have filed for a distress  termination of any Plan under Title IV of ERISA;
     or any  Borrower  shall  have  failed  to make any  quarterly  contribution
     required  with  respect to any Plan under  Section  412(m) of the  Internal
     Revenue Code of 1986, as amended, which the Lender determines in good faith
     may by itself, or in combination with any such failures that the Lender may
     determine are likely to occur in the future,  result in the imposition of a
     lien on any Borrower's assets in favor of the Plan;

          (k) An event of default  shall  occur under any  Security  Document or
     under any other security agreement,  mortgage, deed of trust, assignment or
     other  instrument or agreement  securing any  obligations  of the Borrowers
     hereunder or under any note;

          (l) Any Borrower shall liquidate,  dissolve,  terminate or suspend its
     business  operations  or  otherwise  fail to operate  its  business  in the
     ordinary course,  or sell all or substantially  all of its assets,  without
     the Lender's prior written consent;


                                      -42-

<PAGE>


          (m) Any Borrower shall fail to pay, withhold, collect or remit any tax
     or tax deficiency when assessed or due (other than any tax deficiency which
     is being contested in good faith and by proper proceedings and for which it
     shall have set aside on its books adequate reserves  therefor) or notice of
     any state or federal tax liens shall be filed or issued;

          (n) The  percentage  of  voting  and  non-voting  stock of the  Parent
     Borrower owned by Wray Thompson,  Sr., Ronald C. Morgan and Robin L. Morgan
     in the  aggregate  after such change would be less than sixty percent (51%)
     of the Parent Borrower's voting stock and sixty percent (51%) of the Parent
     Borrower's non-voting stock.

          (o) Default in the  payment of any amount owed by any  Borrower to the
     Lender other than any indebtedness arising hereunder;

          (p) Any  Guarantor  shall  repudiate,  purport  to  revoke  or fail to
     perform any such Guarantor's obligations under such Guarantor's guaranty in
     favor of the  Lender,  any  individual  Guarantor  shall  die or any  other
     Guarantor shall cease to exist;

          (q) Any event or circumstance with respect to any Borrower shall occur
     such that the Lender  shall  believe in good  faith  that the  prospect  of
     payment of all or any part of the  Obligations  or the  performance by that
     Borrower  under the Loan  Documents  is  impaired or any  material  adverse
     change in the business or financial  condition of any Borrower shall occur;
     or

          (r) Any breach,  default or event of default by or attributable to any
     Affiliate under any agreement between such Affiliate and the Lender.

     Section 8.2 Rights and Remedies.  During any Default Period, the Lender may
exercise any or all of the following rights and remedies:

          (a) the Lender  may,  by notice to the Parent  Borrower,  declare  the
     Commitment to be terminated, whereupon the same shall forthwith terminate;

          (b) the Lender  may,  by notice to the Parent  Borrower,  declare  the
     Obligations  to be forthwith  due and payable,  whereupon  all  Obligations
     shall become and be forthwith due and payable, without presentment,  notice
     of  dishonor,  protest  or  further  notice of any  kind,  all of which the
     Borrowers hereby expressly waive;

          (c) the Lender may, without notice to any Borrower and without further
     action,  apply any and all money owing by the Lender to any Borrower to the
     payment of the Obligations;

          (d) the Lender may make demand upon the Borrowers and,  forthwith upon
     such demand, the Borrowers will pay to the Lender in immediately  available
     funds for deposit in the Special Account pursuant to Section 2.16 an amount
     equal to the  aggregate  maximum  amount  available  to be drawn  under all


                                      -43-

<PAGE>

     Letters of Credit then outstanding, assuming compliance with all conditions
     for drawing thereunder;

          (e) the  Lender  may  exercise  and  enforce  any and all  rights  and
     remedies  available  upon  default  to  a  secured  party  under  the  UCC,
     including,  without limitation, the right to take possession of Collateral,
     or any evidence thereof, proceeding without judicial process or by judicial
     process  (without a prior  hearing or notice  thereof,  which the Borrowers
     hereby expressly  waive) and the right to sell, lease or otherwise  dispose
     of any  or  all  of the  Collateral,  and,  in  connection  therewith,  the
     Borrowers  will on demand  assemble the Collateral and make it available to
     the Lender at a place to be  designated  by the Lender which is  reasonably
     convenient to both parties;

          (f) the Lender may exercise and enforce its rights and remedies  under
     the Loan Documents; and

          (g) the Lender may exercise any other rights and remedies available to
     it by law or agreement.

Notwithstanding  the  foregoing,  upon the  occurrence  of an  Event of  Default
described in  subsections  (e) or (f) of Section 8.1, the  Obligations  shall be
immediately due and payable automatically without presentment,  demand,  protest
or notice of any kind.

     Section 8.3 Certain  Notices.  If notice to the  Borrowers  of any intended
disposition of Collateral or any other  intended  action is required by law in a
particular  instance,  such notice shall be deemed  commercially  reasonable  if
given (in the manner specified in Section 9.3) at least ten calendar days before
the date of intended disposition or other action.

                                   ARTICLE IX

                                  Miscellaneous
                                  -------------

     Section  9.1 No  Waiver;  Cumulative  Remedies.  No failure or delay by the
Lender in exercising any right,  power or remedy under the Loan Documents  shall
operate as a waiver  thereof;  nor shall any single or partial  exercise  of any
such right,  power or remedy preclude any other or further  exercise  thereof or
the exercise of any other right,  power or remedy under the Loan Documents.  The
remedies  provided in the Loan Documents are cumulative and not exclusive of any
remedies provided by law.

     Section 9.2  Amendments,  Etc. No amendment,  modification,  termination or
waiver of any  provision of any Loan Document or consent to any departure by any
Borrower  therefrom  or any release of a Security  Interest  shall be  effective
unless  the same shall be in writing  and  signed by the  Lender,  and then such
waiver or consent shall be effective  only in the specific  instance and for the
specific  purpose for which given. No notice to or demand on any Borrower in any


                                      -44-

<PAGE>

case shall  entitle  any  Borrower  to any other or further  notice or demand in
similar or other circumstances.

     Section 9.3  Addresses  for Notices,  Etc.  Except as  otherwise  expressly
provided  herein,  all  notices,  requests,  demands  and  other  communications
provided  for  under the Loan  Documents  shall be in  writing  and shall be (a)
personally  delivered,  (b) sent by first class United States mail,  (c) sent by
overnight  courier of national  reputation,  or (d) transmitted by telecopy,  in
each case  addressed or telecopied to the party to whom notice is being given at
its address or telecopier number as set forth below:

                  If to the Borrowers:

                  The Leather Factory, Inc.
                  3825 E. Loop 820 South
                  P.O. Box 50429
                  Ft. Worth, Texas 76105
                  Telecopier: (817) 446-3713
                  Attention: Wray Thompson

                  with a copy to:

                  Mr. William Warren
                  Loe, Warren, Rosenfield, Kaitecer & Hibbs
                  4420 West Vickery
                  Ft. Worth, Texas  76185
                  Telecopier:       (817) 377-1120

                  If to the Lender:

                  Wells Fargo Business Credit, Inc.
                  4975 Preston Park Blvd. Suite 280
                  Plano, Texas  75093
                  Telecopier:  (972) 867-7838
                  Attention: Thomas J. Krueger

or,  as to each  party,  at such  other  address  or  telecopier  number  as may
hereafter  be  designated  by such party in a written  notice to the other party
complying  as to  delivery  with the terms of this  Section.  All such  notices,
requests, demands and other communications shall be deemed to have been given on
(a) the date received if personally delivered, (b) when deposited in the mail if
delivered by mail,  (c) the date sent if sent by overnight  courier,  or (d) the
date of transmission  if delivered by telecopy,  except that notices or requests
to the  Lender  pursuant  to any of the  provisions  of  Article II shall not be
effective until received by the Lender.

     Section 9.4 Further Documents. Each Borrower will from time to time execute
and  deliver  or  endorse  any  and  all  instruments,  documents,  conveyances,


                                      -45-

<PAGE>

assignments,  security agreements, financing statements and other agreements and
writings  that the Lender may  reasonably  request in order to secure,  protect,
perfect or enforce the Security  Interest or the Lender's  rights under the Loan
Documents  (but any  failure to request or assure that the  applicable  Borrower
executes,  delivers  or  endorses  any such item  shall not affect or impair the
validity,  sufficiency or  enforceability of the Loan Documents and the Security
Interest, regardless of whether any such item was or was not executed, delivered
or endorsed in a similar context or on a prior occasion).

     Section 9.5  Collateral.  This  Agreement  does not  contemplate  a sale of
accounts,  contract  rights or chattel  paper,  and,  as  provided  by law,  the
Borrowers  are  entitled  to  any  surplus  and  shall  remain  liable  for  any
deficiency.  The  Lender's  duty of  care  with  respect  to  Collateral  in its
possession  (as  imposed  by law)  shall be  deemed  fulfilled  if it  exercises
reasonable  care  in  physically  keeping  such  Collateral,  or in the  case of
Collateral  in the  custody or  possession  of a bailee or other  third  person,
exercises  reasonable care in the selection of the bailee or other third person,
and the Lender  need not  otherwise  preserve,  protect,  insure or care for any
Collateral.  The  Lender  shall not be  obligated  to  preserve  any  rights any
Borrower may have against prior parties,  to realize on the Collateral at all or
in any  particular  manner  or  order  or to  apply  any  cash  proceeds  of the
Collateral in any particular order of application.

     Section 9.6 Costs and Expenses. The Borrowers shall pay on demand all costs
and  expenses,   including  (without  limitation)  reasonable  attorneys'  fees,
incurred by the Lender in connection with the Obligations,  this Agreement,  the
Loan  Documents,  any Letters of Credit,  and any other  document  or  agreement
related hereto or thereto, and the transactions  contemplated hereby,  including
without limitation all such costs, expenses and fees incurred in connection with
the negotiation, preparation, execution, amendment, administration, performance,
collection  and  enforcement  of the  Obligations  and all  such  documents  and
agreements and the creation, perfection, protection,  satisfaction,  foreclosure
or enforcement of the Security Interest.

     Section 9.7 Indemnity.  In addition to the payment of expenses  pursuant to
Section 9.6, the Borrowers shall indemnify, defend and hold harmless the Lender,
and  any of its  participants,  parent  corporations,  subsidiary  corporations,
affiliated  corporations,  successor  corporations,  and all  present and future
officers,  directors,  employees,  attorneys  and agents of the  foregoing  (the
"Indemnitees") from and against any of the following (collectively, "Indemnified
Liabilities"):

          (i) any and all transfer  taxes,  documentary  taxes,  assessments  or
     charges made by any  governmental  authority by reason of the execution and
     delivery of the Loan Documents or the making of the Advances;

          (ii) any  claims,  loss or  damage  to  which  any  Indemnitee  may be
     subjected  if any  representation  or warranty  contained  in Section  5.15
     proves to be  incorrect  in any respect or as a result of any  violation of
     the covenant contained in Section 6.4(b); and


                                      -46-

<PAGE>


          (iii)  any and all  other  liabilities,  losses,  damages,  penalties,
     judgments,  suits,  claims,  costs  and  expenses  of any  kind  or  nature
     whatsoever  (including,   without  limitation,   the  reasonable  fees  and
     disbursements  of counsel) in  connection  with the foregoing and any other
     investigative,  administrative or judicial proceedings, whether or not such
     Indemnitee  shall be designated a party  thereto,  which may be imposed on,
     incurred by or asserted against any such Indemnitee,  in any manner related
     to or arising out of or in  connection  with the making of the Advances and
     the  Loan  Documents  or the use or  intended  use of the  proceeds  of the
     Advances.

If any investigative,  judicial or administrative proceeding arising from any of
the foregoing is brought against any Indemnitee, upon such Indemnitee's request,
the Borrowers,  or counsel designated by the Parent Borrower and satisfactory to
the  Indemnitee,  will resist and defend such action,  suit or proceeding to the
extent and in the manner  directed by the  Indemnitee,  at the  Borrowers'  sole
costs and expense. Each Indemnitee will use its best efforts to cooperate in the
defense of any such action, suit or proceeding.  If the foregoing undertaking to
indemnify,  defend and hold harmless may be held to be unenforceable  because it
violates any law or public policy,  the Borrowers  shall  nevertheless  make the
maximum  contribution to the payment and satisfaction of each of the Indemnified
Liabilities which is permissible under applicable law. The Borrowers' obligation
under this Section 9.7 shall survive the  termination  of this Agreement and the
discharge of the Borrowers' other obligations hereunder.

     Section 9.8 Participants.  The Lender and its participants, if any, are not
partners or joint  venturers,  and the Lender  shall not have any  liability  or
responsibility  for any obligation,  act or omission of any of its participants.
All rights and powers specifically  conferred upon the Lender may be transferred
or delegated to any of the Lender's participants, successors or assigns.

     Section  9.9  Execution  in  Counterparts.  This  Agreement  and other Loan
Documents may be executed in any number of  counterparts,  each of which when so
executed  and  delivered  shall be  deemed  to be an  original  and all of which
counterparts, taken together, shall constitute but one and the same instrument.

     Section 9.10 Binding Effect;  Assignment;  Complete  Agreement;  Exchanging
Information.  The Loan Documents  shall be binding upon and inure to the benefit
of the Borrowers  and the Lender and their  respective  successors  and assigns,
except that no Borrower  will have the right to assign its rights  thereunder or
any interest therein without the Lender's prior written consent. This Agreement,
together  with  the  Loan  Documents,  comprises  the  complete  and  integrated
agreement of the parties on the subject  matter hereof and  supersedes all prior
agreements,  written or oral, on the subject matter hereof. Without limiting the
Lender's  right to share  information  regarding any Borrower and its Affiliates
with the Lender's  participants,  accountants,  lawyers and other advisors,  the
Lender, Wells Fargo & Company, and all direct and indirect subsidiaries of Wells
Fargo & Company,  may  exchange any and all  information  they may have in their
possession  regarding any Borrower and its  Affiliates,  and the Borrowers waive


                                      -47-

<PAGE>

any right of  confidentiality  it may have with respect to such exchange of such
information.

     Section 9.11  Severability  of Provisions.  Any provision of this Agreement
which is prohibited or unenforceable  shall be ineffective to the extent of such
prohibition or unenforceability  without  invalidating the remaining  provisions
hereof.

     Section 9.12 Headings.  Article and Section  headings in this Agreement are
included  herein for  convenience  of reference  only and shall not constitute a
part of this Agreement for any other purpose.

     Section 9.13 Governing Law; Jurisdiction,  Venue; Waiver of Jury Trial. THE
PARTIES  AGREE THAT THE LAW OF THE STATE OF  MINNESOTA  (OTHER THAN  CONFLICT OF
LAWS  RULES OF THE STATE OF  MINNESOTA)  SHALL BE  APPLICABLE  TO AND GOVERN ALL
ASPECTS  OF  THIS  TRANSACTION  AND,  WITHOUT  LIMITING  THE  GENERALITY  OF THE
FOREGOING,  THE PARTIES  AGREE THAT ALL DOCUMENTS  AND  AGREEMENTS  EXECUTED AND
DELIVERED IN CONNECTION WITH THIS AGREEMENT INCLUDING,  WITHOUT LIMITATION,  ALL
MATTERS  PERTAINING  TO THE VALIDITY OR  ENFORCEABILITY  OF SUCH  DOCUMENTS  AND
AGREEMENTS  AS  WELL  AS  ALL  MATTERS   PERTAINING  TO  THE  INTERPRETATION  OR
CONSTRUCTION  OF SUCH DOCUMENTS AND  AGREEMENTS,  SHALL BE DETERMINED  UNDER AND
GOVERNED  BY THE LAWS  (OTHER  THAN  CONFLICT  OF LAWS  RULES)  OF THE  STATE OF
MINNESOTA.  FURTHER, THE PARTIES AGREE THAT THE TRANSACTIONS CONTEMPLATED BY THE
LOAN  DOCUMENTS AND THE SUBJECT  MATTER OF SUCH  TRANSACTIONS  BEAR A REASONABLE
RELATION TO THE STATE OF MINNESOTA. THE PARTIES HERETO HEREBY (i) CONSENT TO THE
PERSONAL  JURISDICTION  OF THE STATE AND FEDERAL  COURTS LOCATED IN THE STATE OF
MINNESOTA IN CONNECTION  WITH ANY CONTROVERSY  RELATED TO THIS  AGREEMENT;  (ii)
WAIVE ANY ARGUMENT THAT VENUE IN ANY SUCH FORUM IS NOT  CONVENIENT,  (iii) AGREE
THAT ANY LITIGATION  INITIATED BY THE LENDER OR ANY BORROWER IN CONNECTION  WITH
THIS  AGREEMENT  OR THE OTHER  LOAN  DOCUMENTS  SHALL BE  VENUED  IN EITHER  THE
DISTRICT  COURT OF HENNEPIN  COUNTY,  MINNESOTA,  OR THE UNITED STATES  DISTRICT
COURT,  DISTRICT  OF  MINNESOTA,  FOURTH  DIVISION;  AND (iv) AGREE THAT A FINAL
JUDGMENT IN ANY SUCH SUIT,  ACTION OR PROCEEDING  SHALL BE CONCLUSIVE AND MAY BE
ENFORCED IN OTHER  JURISDICTIONS  BY SUIT ON THE JUDGMENT OR IN ANY OTHER MANNER
PROVIDED BY LAW.  THE PARTIES  WAIVE ANY RIGHT TO TRIAL BY JURY IN ANY ACTION OR
PROCEEDING BASED ON OR PERTAINING TO THIS AGREEMENT.





                                      -48-

<PAGE>


     THE  PARTIES  WAIVE ANY RIGHT TO TRIAL BY JURY IN ANY ACTION OR  PROCEEDING
BASED ON OR PERTAINING TO THIS AGREEMENT.

     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Agreement to be
executed by their respective  officers  thereunto duly authorized as of the date
first above written.

WELLS FARGO BUSINESS CREDIT, INC.        THE LEATHER FACTORY, INC., a
                                         Delaware corporation, THE LEATHER
                                         FACTORY, INC., a Texas corporation, THE
                                         LEATHER FACTORY, INC., an Arizona
                                         corporation, ROBERTS, CUSHMAN &
                                         COMPANY, INC., and HI-LINE LEATHER
                                         & MANUFACTURING COMPANY
By /s/ Thomas J. Krueger
   ---------------------------
       Thomas J. Krueger
       Its Vice President                By /s/ Wray Thompson
                                            -----------------
                                                Wray Thompson
                                                Its President












                                      -49-

<PAGE>




                         Table of Exhibits and Schedules

            Exhibit A            Form of Revolving Note

            Exhibit B            Form of Term Note

            Exhibit C            Form of Compliance Certificate

            Exhibit D            Premises

            -------------

            Schedule 2.19        Sources and Uses of Funds

            Schedule 3.6         Financing Statement Information

            Schedule 5.1         Trade Names, Chief Executive Office, Principal
                                 Place of Business, and Locations of Collateral


            Schedule 5.2         Capital Stock

            Schedule 5.5         Subsidiaries

            Schedule 7.1         Permitted Liens

            Schedule 7.2         Permitted Indebtedness and Guaranties

            Schedule 7.4         Existing Loans to Officers and Employees



<PAGE>


                                      Exhibit A to Credit and Security Agreement

                                 REVOLVING NOTE

$8,500,000                                                        Dallas, Texas
                                                              November 22, 1999

     For value received, the undersigned,  The Leather Factory, Inc., a Delaware
corporation,  The  Leather  Factory,  Inc.,  a Texas  corporation,  The  Leather
Factory, Inc., an Arizona corporation,  Roberts,  Cushman & Company, Inc., a New
York  corporation,  and Hi-Line  Leather & Manufacturing  Company,  a California
corporation (collectively,  the "Borrowers" and each "Borrower"), hereby promise
to pay on the Termination  Date under the Credit Agreement  (defined below),  to
the order of Wells Fargo Business  Credit,  Inc., a Minnesota  corporation  (the
"Lender"),  at its main office in Minneapolis,  Minnesota, or at any other place
designated  at any time by the  holder  hereof,  in lawful  money of the  United
States of America and in immediately available funds, the principal sum of Eight
Million Five Hundred Thousand Dollars and No Cents ($8,500,000) or, if less, the
aggregate unpaid  principal amount of all Revolving  Advances made by the Lender
to any  Borrower  under the  Credit  Agreement  (defined  below)  together  with
interest on the principal amount  hereunder  remaining unpaid from time to time,
computed on the basis of the actual  number of days elapsed and a 360-day  year,
from the date hereof until this Note is fully paid at the rate from time to time
in effect under the Credit and Security  Agreement of even date herewith (as the
same may hereafter be amended,  supplemented  or restated from time to time, the
"Credit  Agreement") by and between the Lender and the Borrowers.  The principal
hereof and interest accruing thereon shall be due and payable as provided in the
Credit  Agreement.  This Note may be prepaid only in accordance  with the Credit
Agreement.

     This Note is issued  pursuant,  and is  subject,  to the Credit  Agreement,
which provides,  among other things, for acceleration  hereof.  This Note is the
Revolving Note referred to in the Credit Agreement.  This Note is secured, among
other things,  pursuant to the Credit  Agreement  and the Security  Documents as
therein  defined,  and may now or  hereafter  be  secured  by one or more  other
security agreements, mortgages, deeds of trust, assignments or other instruments
or agreements.

     The  Borrowers  hereby  agree  to pay all  costs of  collection,  including
attorneys' fees and legal expenses if this Note is not paid when due, whether or
not legal proceedings are commenced.





<PAGE>

     Presentment or other demand for payment, notice of dishonor and protest are
expressly waived.

                    THE  LEATHER  FACTORY,  INC.,  a Delaware  corporation,  THE
                    LEATHER  FACTORY,  INC.,  a Texas  corporation,  THE LEATHER
                    FACTORY,  INC., an Arizona corporation,  ROBERTS,  CUSHMAN &
                    COMPANY, INC., and HI-LINE LEATHER & MANUFACTURING COMPANY

                    By   _______________________________
                         Wray Thompson
                         Its President














                                      -2-

<PAGE>

                                      Exhibit B to Credit and Security Agreement

                                    TERM NOTE

$150,000                                                          Dallas, Texas
                                                              November 22, 1999

     For value received, the undersigned,  The Leather Factory, Inc., a Delaware
corporation,  The  Leather  Factory,  Inc.,  a Texas  corporation,  The  Leather
Factory, Inc., an Arizona corporation,  Roberts,  Cushman & Company, Inc., a New
York  corporation,  and Hi-Line  Leather & Manufacturing  Company,  a California
corporation (collectively,  the "Borrowers" and each "Borrower"), hereby promise
to pay on the Termination  Date under the Credit Agreement  (defined below),  to
the order of Wells Fargo Business  Credit,  Inc., a Minnesota  corporation  (the
"Lender"),  at its main office in Minneapolis,  Minnesota, or at any other place
designated  at any time by the  holder  hereof,  in lawful  money of the  United
States of America and in immediately  available  funds, the principal sum of One
Hundred  Fifty  Thousand  Dollars  and No Cents  ($150,000)  or,  if  less,  the
aggregate unpaid principal amount of all Term Advances made by the Lender to the
Borrowers under the Credit  Agreement  (defined below) together with interest on
the principal amount hereunder  remaining unpaid from time to time,  computed on
the basis of the actual number of days elapsed and a 360-day year, from the date
hereof  until  this  Note is fully  paid at the rate from time to time in effect
under the Credit and Security  Agreement of even date  herewith (as the same may
hereafter be amended,  supplemented  or restated from time to time,  the "Credit
Agreement")  by and between the Lender and the Borrowers.  The principal  hereof
and interest accruing thereon shall be due and payable as provided in the Credit
Agreement.  This  Note  may be  prepaid  only  in  accordance  with  the  Credit
Agreement.

     This Note is issued  pursuant,  and is  subject,  to the Credit  Agreement,
which provides,  among other things, for acceleration  hereof.  This Note is the
Term Note referred to in the Credit Agreement. This Note is secured, among other
things,  pursuant to the Credit Agreement and the Security  Documents as therein
defined,  and may now or  hereafter  be secured  by one or more  other  security
agreements,  mortgages,  deeds of trust,  assignments  or other  instruments  or
agreements.

     The  Borrowers  hereby  agrees  to pay all costs of  collection,  including
attorneys'  fees and legal expenses in the event this Note is not paid when due,
whether or not legal proceedings are commenced.




<PAGE>


     Presentment or other demand for payment, notice of dishonor and protest are
expressly waived.

                    THE  LEATHER  FACTORY,  INC.,  a Delaware  corporation,  THE
                    LEATHER  FACTORY,  INC.,  a Texas  corporation,  THE LEATHER
                    FACTORY,  INC., an Arizona corporation,  ROBERTS,  CUSHMAN &
                    COMPANY, INC., and HI-LINE LEATHER & MANUFACTURING COMPANY

                     By _______________________________
                          Wray Thompson
                          Its President








                                      -2-



<PAGE>


                                      Exhibit C to Credit and Security Agreement

                             Compliance Certificate
                             ----------------------

To:               Thomas J. Krueger
                  Wells Fargo Business Credit, Inc.

Date:             __________________, 199___

Subject:          ________________________

                  Financial Statements

     In accordance  with our Credit and Security  Agreement dated as of November
22, 1999 (the "Credit Agreement"),  attached are the financial statements of The
Leather Factory,  Inc., a Delaware  corporation,  The Leather  Factory,  Inc., a
Texas corporation,  The Leather Factory, Inc., an Arizona corporation,  Roberts,
Cushman  &  Company,  Inc.,  a New  York  corporation,  and  Hi-Line  Leather  &
Manufacturing Company, a California corporation  (collectively,  the "Borrowers"
and each "Borrower") as of and for ________________,  __________ (the "Reporting
Date") and the year-to-date  period then ended (the "Current  Financials").  All
terms used in this certificate have the meanings given in the Credit Agreement.

     I certify that the Current Financials have been prepared in accordance with
GAAP, subject to year-end audit  adjustments,  and fairly present the Borrowers'
financial condition and the results of its operations as of the date thereof.

     Events of Default. (Check one):
     -----------------

         [ ]      The undersigned does not have knowledge of the occurrence of a
                  Default or Event of Default under the Credit Agreement.

         [ ]      The  undersigned  has knowledge of the occurrence of a Default
                  or Event of Default  under the Credit  Agreement  and attached
                  hereto is a  statement  of the facts with  respect to thereto.
                  The Borrowers  acknowledge that pursuant to Section 2.9(d) the
                  Lender  may  impose the  Default  Rate at any time  during the
                  resulting Default Period.

                  Financial Covenants. I further hereby certify as follows:

     1.  Minimum Debt Service  Coverage  Ratio.  Pursuant to Section 6.12 of the
Credit  Agreement,  as of the Reporting Date, the Parent Borrower's Debt Service
Coverage  Ratio was _____ to 1.0 which [ ]  satisfies  [ ]does not  satisfy  the
requirement that such ratio be no less than ______ to 1.00 on the Reporting Date
as set forth in table below:



<PAGE>


                    Period                         Minimum Debt Service Coverage
                                                                Ratio
      January 1, 2000 through March 30, 2000                 0.6 to 1.0
       March 31, 2000 through June 29, 2000                  0.7 to 1.0
     June 30, 2000 through September 29, 2000                0.8 to 1.0
     September 30, 2000 to December 30, 2000                 1.0 to 1.0
                December 31, 2000                            1.2 to 1.0

     2.  Minimum  Book  Net  Worth.  Pursuant  to  Section  6.13  of the  Credit
Agreement,  as of the Reporting  Date the Parent  Borrower's  Book Net Worth was
$____________  which [ ] satisfies [ ] does  not satisfy  the  requirement  that
such amount be not less than  $_____________  on the Reporting Date as set forth
in table below:

             Date/Period                     Minimum Book Net Worth
             -----------                     ----------------------

          November 30, 1999                      $8,450,000

          December 31, 1999                      $8,500,000

          January 1, 2000 through           greater of (i) $50,000 less than
             March 30, 2000                 actual Book Net Worth  on
                                            December  31,  1999  or
                                            (ii)$8,450,000

          March 31, 2000 through            greater of (i) actual Book Net
             June 29, 2000                  Worth on December31, 1999 or
                                            (ii) $8,500,000

          June 30, 2000 through             greater of (i) $125,000  more
             September 29, 2000             than actual Book Net Worth on
                                            December  31, 1999 or
                                            (ii)  $8,625,000

          September 30, 2000                greater of (i) $250,000 more
      through December 30,  2000            than actual Book Net Worth on
                                            December 31, 1999 or
                                            (ii) $8,750,000

          December 31, 2000                 greater of (i) $500,000 more
                                            than actual Book Net Worth on
                                            December 31, 1999 or
                                            (ii) $9,000,000


                                      -2-

<PAGE>


     3. Minimum Net Income.  Pursuant to Section  6.14 of the Credit  Agreement,
the Parent  Borrower's  Earnings  Before Taxes for the ________ period ending on
the Reporting Date, was $____________,  which [ ] satisfies [ ] does not satisfy
the  requirement  that such amount be not less than  $_____________  during such
period as set forth in table below:

                           Date/Period                        Minimum Net Income
                        December 31, 1999                           $275,000
             January 1, 2000 through March 30, 2000                $(50,000)
              March 31, 2000 through June 29, 2000                      $-0-
            June 30, 2000 through September 29, 2000                $125,000
          September 30, 2000 through December 30, 2000              $250,000
                        December 31, 2000                           $500,000

     4. Capital Expenditures.  Pursuant to Section 7.11 of the Credit Agreement,
for the  year-to-date  period ending on the Reporting  Date,  the Borrowers have
expended  or  contracted  to  expend   during  the   _____________   year  ended
______________,  199___, for Capital  Expenditures,  $__________________  in the
aggregate  and  at  most  $______________  in any  one  transaction,  which  [ ]
satisfies [ ]does not satisfy the requirement that such  expenditures not exceed
$__________ in the aggregate and  $___________  for any one  transaction  during
such year.

     5. Salaries. As of the Reporting Date, the Borrowers [ ] are [ ] are not in
compliance with Section 7.18 of the Credit Agreement concerning salaries.

     Attached  hereto are all relevant  facts in reasonable  detail to evidence,
and the  computations  of the  financial  covenants  referred  to  above.  These
computations  were made in accordance  with GAAP.

                    THE  LEATHER  FACTORY,  INC.,  a Delaware  Corporation,  THE
                    LEATHER  FACTORY,  INC.,  a Texas  corporation,  THE LEATHER
                    FACTORY,  INC., an Arizona corporation,  ROBERT S. CUSHMAN &
                    COMPANY, INC., and HI-LINE LEATHER & MANUFACTURING COMPANY

                    By ____________________________

                    Its Chief Financial Officer/ Chief Executive
                         Officer/Chief Operating Officer











                                      -3-

<PAGE>


<TABLE>
<CAPTION>

                                      Exhibit D to Credit and Security Agreement

                                    Premises
                                    --------

     The Premises  referred to in the Credit and Security  Agreement are legally
described as follows:

<S>                                                                             <C>

- ------------- -------------------------------------------- ---------- ------------------------------------------------
Unit #                         Location                    Unit #               Location
- ------------- -------------------------------------------- ---------- ------------------------------------------------

01            The Leather Factory, Inc.                    12         The Leather Factory, Inc.
              3101 Williams Street                                    1376-A Main Avenue
              Chattanooga, TN 37410                                   Baldwin Park, CA 91706
- ------------- -------------------------------------------- ---------- ------------------------------------------------

02            The Leather Factory, Inc.                    13         The Leather Factory, Inc.
              4488 Forest Street                                      4901-A Rio Vista
              Denver, CO 80216                                        Tampa, FL 33634
- ------------- -------------------------------------------- ---------- ------------------------------------------------

03            The Leather Factory, Inc.                    14         The Leather Factory, Inc.
              1818 North Cameron Street                               5710 Mobud Street
              Harrisburg, PA 17110                                    San Antonio, TX 78238
- ------------- -------------------------------------------- ---------- ------------------------------------------------

04            The Leather Factory, Inc.                    15         The Leather Factory, Inc.
              3847 East Loop 820 South                                4683 Morse Center Drive
              Fort Worth, TX 76119                                    Columbus, OH 43229
- ------------- -------------------------------------------- ---------- ------------------------------------------------

05            The Leather Factory, Inc.                    16         The Leather Factory, Inc.
              2750 North Clovis Avenue                                8340 Burnham Road, Suite 100
              Fresno, CA 93747                                        El Paso, TX 79907
- ------------- -------------------------------------------- ---------- ------------------------------------------------

06            The Leather Factory, Inc.                    17         The Leather Factory, Inc.
              5041 N.E. 14th Street                                   919 East 14th Street
              Des Moines, IA 50316                                    Oakland, CA 94606
- ------------- -------------------------------------------- ---------- ------------------------------------------------

07            The Leather Factory, Inc.                    18         The Leather Factory, Inc.
              425 North 19th Avenue                                   3134 South Division Avenue
              Phoenix, AZ 85009                                       Wyoming, MI 49548
- ------------- -------------------------------------------- ---------- ------------------------------------------------

08            The Leather Factory, Inc.                    19         The Leather Factory, Inc.
              2341 East Kearney                                       2435 West Pawnee
              Springfield, MO 65803                                   Wichita, KS 67213
- ------------- -------------------------------------------- ---------- ------------------------------------------------

09            The Leather Factory, Inc.                    20         The Leather Factory, Inc.
              28 West Boone Avenue                                    5617 Crawford Street
              Spokane, WA 99201                                       New Orleans, LA 70123
- ------------- -------------------------------------------- ---------- ------------------------------------------------

10            The Leather Factory, Inc.                    21         The Leather Factory, Inc.
              2412 Candelaria, NE                                     13221 N.E. Whitaker Way
              Albuquerque, NM 87107                                   Portland, OR 97230
- ------------- -------------------------------------------- ---------- ------------------------------------------------

11            The Leather Factory, Inc.                    22         The Leather Factory, Inc.
              1101 South State Street                                 2526 South Tyron Street
              Salt Lake City, UT 84111                                Charlotte, NC 28203
- ------------- -------------------------------------------- ---------- ------------------------------------------------


                                      -4-

<PAGE>




23            The Leather Factory, Inc.                    50         Roberts, Cushman & Company, Inc.
              115 North 30th Stret                                    3510-36th Avenue
              Billings, MT 59101                                      Long Island City, NY 11106
- ------------- -------------------------------------------- ---------- ------------------------------------------------

24            The Leather Factory, Inc.                    70         The Leather Factory of Canada, Ltd.
              5320 Cameron Road                                       104 King Edward Street East
              Austin, TX 78723                                        Winnipeg, Manitoba R3H ON8
- ------------- -------------------------------------------- ---------- ------------------------------------------------

25            The Leather Factory, Inc.
              3651 East 44th Street
              Tucson, AZ 85713
- ------------- -------------------------------------------- ---------- ------------------------------------------------

</TABLE>

                                      -5-

<PAGE>

<TABLE>
<CAPTION>



                                  Schedule 2.19 to Credit and Security Agreement

                      Sources and Uses of Funds At Closing

<S>                                                                             <C>             <C>

- ------------------------------------------------------------ -----------------------------------------------------
                          Sources                                                    Uses
- ------------------------------------------------------------ -----------------------------------------------------

Revolving Advance                              $6,044,000    FINOVA Capital Corporation          $5,949,000
- --------------------------------------- -------------------- ------------------------------- ---------------------

Term Advance                                     $150,000    The Schlinger Foundation            $1,000,000
- --------------------------------------- -------------------- ------------------------------- ---------------------

Cash                                             $509,000    Payables over 60 days                  $20,000
- --------------------------------------- -------------------- ------------------------------- ---------------------

                                                             Estimated Closing Costs                $50,000
- --------------------------------------- -------------------- ------------------------------- ---------------------

                                                             Required Availability after           $100,000
                                                             funding
- --------------------------------------- -------------------- ------------------------------- ---------------------

Total                                          $6,703,000    Total                               $7,119,000
- --------------------------------------- -------------------- ------------------------------- ---------------------

</TABLE>

<PAGE>

<TABLE>
<CAPTION>


                                             Schedule 3.6 to Credit and Security
                                                                       Agreement

                         Financing Statement Information

- ------------------------------------------------------------ -----------------------------------------------------
<S>                                                          <C>                <C>

 Name, address and employer                                  Name, address and employer
 identification number of Debtor:                            identification number of Debtor:


The Leather Factory, Inc., a Delaware corporation
3825 E. Loop 820 South                                       The Leather Factory, Inc., a Texas corporation
P.O. Box 50429                                               3825 E. Loop 820 South
Ft. Worth, Texas 76105                                       P.O. Box 50429
                                                             Ft. Worth, Texas 76105
Employer Identification No. 75-2543540
                                                             Employer Identification No. 75-1721123
Name, address and employer identification number of
Secured Party:                                               Name, address and employer identification number of
                                                             Secured Party:
Wells Fargo Business Credit, Inc.
4975 Preston Park Blvd. Suite 280                            Wells Fargo Business Credit, Inc.
Plano, Texas  75093                                          4975 Preston Park Blvd. Suite 280
                                                             Plano, Texas  75093
Federal Tax Identification No. 41-1237652
                                                             Federal Tax Identification No. 41-1237652
- ------------------------------------------------------------ -----------------------------------------------------


Name, address and employer                                   Name, address and employer
identification  number of Debtor:                            identification number of Debtor:

The Leather Factory, Inc., an Arizona                        Roberts, Cushman & Company, Inc.
corporation                                                  c/o The Leather Factory, Inc.
3825 E. Loop 820 South                                       3825 E. Loop 820 South
P.O. Box 50429                                               P.O. Box 50429
Ft. Worth, Texas 76105                                       Ft. Worth, Texas 76105

Employer Identification No. 86-0540648                       Employer Identification No. 13-2682601

Name, address and employer                                   Name, address and employer
identification number of Secured Party:                      identification number of Secured Party:

Wells Fargo Business Credit, Inc.                            Wells Fargo Business Credit, Inc.
4975 Preston Park Blvd. Suite 280                            4975 Preston Park Blvd. Suite 280
Plano, Texas  75093                                          Plano, Texas  75093

Federal Tax Identification No. 41-1237652                    Federal Tax Identification No. 41-1237652
- ------------------------------------------------------------ -----------------------------------------------------




<PAGE>


Name, address and employer
identification number of Debtor:

Hi-Line Leather & Manufacturing Company
c/o The Leather Factory, Inc.
3825 E. Loop 820 South
P.O. Box 50429
Ft. Worth, Texas 76105

Employer Identification No. 94-1122115

Name, address and employer
identification number of Secured Party:

Wells Fargo Business Credit, Inc.
4975 Preston Park Blvd. Suite 280
Plano, Texas  75093

Federal Tax Identification No. 41-1237652
- ------------------------------------------------------------ -----------------------------------------------------

</TABLE>


                                      -8-


<PAGE>



                                             Schedule 5.1 to Credit and Security
                                             Agreement

Trade Names, Chief Executive Office, Principal Place of Business, and  Locations
                                  of Collateral

                                   Trade Names
                                   -----------

                            The Leather Factory, Inc.
                        Roberts, Cushman & Company, Inc.
                     Hi-Line Leather & Manufacturing Company
                               The Leather Factory
                           Royal Crown Custom Leathers
                         Midas Leathercraft Tool Company
                                   Tejas Lace
                                  Midas Metals



               Chief Executive Office/Principal Place of Business
               --------------------------------------------------

                            3825 East Loop 820 South
                             Fort Worth, Texas 76119

                     Other Inventory and Equipment Locations
                     ---------------------------------------


                                 (See Exhibit D)








<PAGE>



                                            Schedule 5.2  to Credit and Security
                                            Agreement

                                  Capital Stock
                                  -------------

- --------------------------    --------------------   --------------------

Type/Class/Series of Stock    Number of authorized   Number of issued and
                                      shares           outstanding share
- --------------------------    --------------------   --------------------
Common                             25,000,000              9,853,161
- --------------------------    --------------------   --------------------
Preferred                          20,000,000                 None
- --------------------------    --------------------   --------------------

Describe any outstanding  subscriptions,  options,  warrants,  calls, contracts,
demands, commitments, or convertible securities.

         Mr.  Thompson  entered  into a Pledge and Security  Agreement  with the
         Schlinger  Foundation,  where by he  pledged  2,666,666  shares  of the
         Common Stock to partially  secure the  obligation of the Company to the
         subordinated  debenture  holder.  In the event of a default  under this
         agreement, there could be a change in the control of these shares.

         The shares beneficially  owned by Mr. Morgan and Ms. Morgan are held as
         community property.

         The Schlinger Foundation,  of which Evert J. Schlinger is President and
         sole Trustee,  has the right to acquire beneficial ownership of 690,608
         shares by converting up to 50% of the $1,000,000 subordinated debenture
         it holds into common stock at $0.724 per share. Evert J. Schlinger also
         holds an option to acquire  200,000  shares at  approximately  $.44 per
         share pursuant to a consulting  agreement with the company. In May 1998
         Mr. Schlinger  exercised an option to acquire 100,000 shares which were
         concurrently  donated to the  Foundation.  Both the  Foundation and Mr.
         Schlinger  disclaim  ownership  of the  share or  options  owned by the
         other.

         The Trustee of the  Employee's  Stock  Ownership  Plan & Trust ("ESOP")
         votes the  shares  held by ESOP  which  are  allocated  to  participant
         accounts,  as directed by the participants or beneficiaries of the ESOP
         and, except in certain limited  circumstances,  may acquire and dispose
         of the  assets  of the  ESOP  only as the  ESOP  Committee  of the ESOP
         directs.  The ESOP  Committee is made up of officers and other employee
         participants of the Company and presently consists of Ronald C. Morgan,
         Robin L. Morgan, Shannon Greene and Coy Kindsfather. As members of this
         Committee,  such  persons may b deemed to share  investment  power with
         respect to the allocated  shares held by the ESOP.  Each of the members
         of  the  ESOP  Committee  disclaims  any  beneficial  ownership  of the
         securities  held by the ESOP except for those that have been  allocated
         to such member as a participant in the ESOP. The total number of shares
         held by the ESOP includes 244,665 shares which are  beneficially  owned
         by Directors and the above-names  Executive  Officers and are reflected
         in the table as being owned by such persons.

<PAGE>

<TABLE>

<CAPTION>

Stock Option Plans

         The Company has outstanding  options to purchase its common stock under
         the 1995 Stock Option Plan for officers  and key  management  employees
         and The 1995 Director  Non-qualified Stock Option Plan for non-employee
         directors.  The plan for employees  provides for the granting or either
         qualified  incentive  stock  options  or  non-qualified  options at the
         discretion  of the  Compensation  Committee of the Board of  Directors.
         Options are granted at the fair market value of the  underlying  common
         stock at the date of grant.  Employee  options  vest  over a  five-year
         period  while the director  options vest after six months.  All options
         expire ten years from the date of grant and are exercisable at any time
         after  vesting.  The Company has  reserved  1,100,000  shares of common
         stock for issuance  under these plans,  and at December 31, 1998,  1997
         and 1996, there were 557,000;  534,000; and 590,000:  respectively,  in
         un-optioned shares available for future grants.

         A  summary  of  the  Company's   stock  option   activity  and  related
         information for the years ended December 31, 1998, 1997 and 1996, is as
         follows:

                                     1998                 1997                1996
                                     ----                 ----                -----
                                        Weighted             Weighted            Weighted
                                         Average              Average             Average
                               Option   Exercise    Option   Exercise   Option   Exercise
                               Shares     Price     Shares     Price    Shares     Price
                             ---------  --------  ---------  --------  --------  --------
<S>                          <C>        <C>       <C>        <C>       <C>       <C>
Outstanding at January 1       586,000  $  0.874    510,000  $  2.653   585,000  $  3.063

Granted                        108,000     0.500    455,000     0.805   106,000     1.086

Forfeited                     (131,000)    1,047                       (181,000)    3.063

Exchanged*                                         (400,000)    3.063

Exercised                                          (400,000)    3.063

Outstanding at December 31     543,000  $  0.758    566,000  $  0.874   510,000  $  2,653

Exercisable at end of year     255,000     0.838    190,000  $  0.905    84,000  $  3,063

Weighted-average fair        $    0.31            $    0.31            $   0.52
value of options
granted during year

                                      -11-

<PAGE>

*In 1997 , options originally  granted in 1995 were canceled and reissued.  This
action was taken to provide  incentive  to and in order to retain the  Company's
key management  personnel in light of the severe decline in the market price for
the Company's common stock.

The  following  table  segregates  outstanding  options  into groups  based upon
exercise price ranges.

                                        Outstanding                   Exercisable
                                        -----------                   -----------
                                        Weighted   Weighted            Weighted  Weighted
                                         Average    Average             Average   Average
                               Option   Exercise   Maturity   Option   Exercise  Maturity
                               Shares     Price    (Years)    Shares     Price    (Years)
                             ---------  --------  ---------  --------  --------  --------
Exercise
Price Range                    137,000  $  0.542       9.05     9,000  $  0.715      8.74
$0.75 or Less

More than                      400,000     0.813       6.74   240,000     0.813      6.74
$0.75 & Less
Than $1.00                       6,000     2.021       7.41     6,000     2,021      7.41
More than                    ---------  --------  ---------  --------  --------  --------
$1.00                          543,000  $  0.758       7.33   255,000  $  0.838      6.83
                             =========  ========  =========  ========  ========  ========


</TABLE>



                                      -12-


<PAGE>




Warrants

         In connection with the issuance of the Subordinated Debenture discussed
         above,  the Company issued  warrants to acquire up to 100,000 shares of
         Common Stock at $.54 per share to an unrelated individual. The warrants
         may be exercised at anytime until  expiration on November 21, 2002. The
         fair value for these  warrants was estimated at the date of grant using
         the  Black   Scholes   option   pricing   model   with  the   following
         weighted-average assumptions: risk-free interest rate of 6.5%; dividend
         yield  of 0%:  volatility  factor of .550;  and an  expected  life of 3
         years.

         Warrants  to  acquire  up  to  200,000   shares  of  common   stock  at
         approximately $0.44 per share were issued to an unrelated individual in
         August 1998. The warrants may be exercised at anytime until  expiration
         on August 3, 2003.  The fair value for these  warrants was estimated at
         the date of grant using the Black Scholes option pricing model with the
         following  weighted-average  assumptions:  risk-free  interest  rate of
         5.0%;  dividend yield of 0%; volatility factor of .645; and an expected
         life of 3 years.



                                      -13-

<PAGE>


<TABLE>
<CAPTION>



                                         Organizational Chart
                                         --------------------


                                       -------------------------
                                       The Leather Factory, Inc.
                                            (Delaware)

                                       -------------------------

          ------------------------------------------------------------------------
<S>                          <C>                  <C>                     <C>

- -------------------------    ------------------   ---------------------   ----------------------
The Leather Factory, Inc.    Roberts, Cushman &     Hi-Line Leather &     The Leather Factory of
       (Texas)                  Company, Inc.     Manufacturing Company         Canada, Ltd.
                                 (New York)            (California)              (Canada)

- -------------------------    ------------------   ---------------------   ----------------------


- -------------------------
The Leather Factory, Inc
      (Arizonia)

- -------------------------



</TABLE>



<PAGE>



                                            Schedule 5.5  to Credit and Security
                                            Agreement



                                  Subsidiaries
                                  ------------

                           The Leather Factory of Canada Ltd.







<PAGE>



                                             Schedule 7.1 to Credit and Security
                                             Agreement

                                 Permitted Liens
                                 ---------------


    Creditor      Collateral     Jurisdiction    Filing Date    Filing No.
    --------      ----------     ------------    -----------    ----------




                                      NONE





<PAGE>


<TABLE>
<CAPTION>

                                             Schedule 7.2 to Credit and Security
                                             Agreement

                      Permitted Indebtedness and Guaranties
                      -------------------------------------

                                  Indebtedness
                                  ------------

      Creditor           Principal     Maturity        Monthly      Collateral
      --------           Amount         Date           Payment      ----------
                         ---------     -----------     --------
<S>                       <C>          <C>              <C>         <C>

 AC Financial Corp.       $65,150      August 2002      $2,599      Computer Equipment

 IBM Corporation          $80,560      January 2002     $3,453      Computer Equipment

 Newcourt Financial       $78,050      January 2002     $3,022      Computer Equipment


</TABLE>




                                   Guaranties



  Primary Obligor      Amount and Description of        Beneficiary of Guaranty
  ---------------      Obligation Guaranteed            -----------------------
                       -------------------------


                                      NONE









<PAGE>



                                             Schedule 7.4 to Credit and Security
                                             Agreement

                    Existing Loans to Officers and Employees
                    ----------------------------------------



                                  See Attached





<PAGE>




                                   Schedule 7.4 to Credit and Security Agreement



                     Existing Loans to Offiers and Empoyees
                     --------------------------------------



               Mark Angus          $ 56,203.35
               Dave Ferrill        $  2,919.26
               Anthony Morton      $  6,788.33
               Greg Sartor         $ 45,912.56
               Kim West            $ 42,312.23

               Total               $154,135.73







                                  EXHIBIT 4.2
                                  -----------

                                 REVOLVING NOTE
$8,500,000                                                        Dallas, Texas
                                                              November 22, 1999

     For value received, the undersigned,  The Leather Factory, Inc., a Delaware
corporation,  The  Leather  Factory,  Inc.,  a Texas  corporation,  The  Leather
Factory, Inc., an Arizona corporation,  Roberts,  Cushman & Company, Inc., a New
York  corporation,  and Hi-Line  Leather & Manufacturing  Company,  a California
corporation (collectively,  the "Borrowers" and each "Borrower"), hereby promise
to pay on the Termination  Date under the Credit Agreement  (defined below),  to
the order of Wells Fargo Business  Credit,  Inc., a Minnesota  corporation  (the
"Lender"),  at its main office in Minneapolis,  Minnesota, or at any other place
designated  at any time by the  holder  hereof,  in lawful  money of the  United
States of America and in immediately available funds, the principal sum of Eight
Million Five Hundred Thousand Dollars and No Cents ($8,500,000) or, if less, the
aggregate unpaid  principal amount of all Revolving  Advances made by the Lender
to any  Borrower  under the  Credit  Agreement  (defined  below)  together  with
interest on the principal amount  hereunder  remaining unpaid from time to time,
computed on the basis of the actual  number of days elapsed and a 360-day  year,
from the date hereof until this Note is fully paid at the rate from time to time
in effect under the Credit and Security  Agreement of even date herewith (as the
same may hereafter be amended,  supplemented  or restated from time to time, the
"Credit  Agreement") by and between the Lender and the Borrowers.  The principal
hereof and interest accruing thereon shall be due and payable as provided in the
Credit  Agreement.  This Note may be prepaid only in accordance  with the Credit
Agreement.

     This Note is issued  pursuant,  and is  subject,  to the Credit  Agreement,
which provides,  among other things, for acceleration  hereof.  This Note is the
Revolving Note referred to in the Credit Agreement.  This Note is secured, among
other things,  pursuant to the Credit  Agreement  and the Security  Documents as
therein  defined,  and may now or  hereafter  be  secured  by one or more  other
security agreements, mortgages, deeds of trust, assignments or other instruments
or agreements.

     The  Borrowers  hereby  agree  to pay all  costs of  collection,  including
attorneys' fees and legal expenses if this Note is not paid when due, whether or
not legal proceedings are commenced.

     Presentment or other demand for payment, notice of dishonor and protest are
expressly waived.


                                        THE  LEATHER FACTORY, INC., a
                                        Delaware corporation, THE LEATHER
                                        FACTORY, INC., a Texas corporation, THE
                                        LEATHER FACTORY, INC., an Arizona
                                        corporation, ROBERTS, CUSHMAN &
                                        COMPANY, INC., and HI-LINE LEATHER
                                        & MANUFACTURING COMPANY


                                        By /s/ Wray Thompson
                                           -----------------
                                           Wray Thompson
                                           Its President






                                   EXHIBIT 4.3
                                   -----------

                                    TERM NOTE
$150,000                                                          Dallas, Texas
                                                              November 22, 1999

     For value received, the undersigned,  The Leather Factory, Inc., a Delaware
corporation,  The  Leather  Factory,  Inc.,  a Texas  corporation,  The  Leather
Factory, Inc., an Arizona corporation,  Roberts,  Cushman & Company, Inc., a New
York  corporation,  and Hi-Line  Leather & Manufacturing  Company,  a California
corporation (collectively,  the "Borrowers" and each "Borrower"), hereby promise
to pay on the Termination  Date under the Credit Agreement  (defined below),  to
the order of Wells Fargo Business  Credit,  Inc., a Minnesota  corporation  (the
"Lender"),  at its main office in Minneapolis,  Minnesota, or at any other place
designated  at any time by the  holder  hereof,  in lawful  money of the  United
States of America and in immediately  available  funds, the principal sum of One
Hundred  Fifty  Thousand  Dollars  and No Cents  ($150,000)  or,  if  less,  the
aggregate unpaid principal amount of all Term Advances made by the Lender to the
Borrowers under the Credit  Agreement  (defined below) together with interest on
the principal amount hereunder  remaining unpaid from time to time,  computed on
the basis of the actual number of days elapsed and a 360-day year, from the date
hereof  until  this  Note is fully  paid at the rate from time to time in effect
under the Credit and Security  Agreement of even date  herewith (as the same may
hereafter be amended,  supplemented  or restated from time to time,  the "Credit
Agreement")  by and between the Lender and the Borrowers.  The principal  hereof
and interest accruing thereon shall be due and payable as provided in the Credit
Agreement.  This  Note  may be  prepaid  only  in  accordance  with  the  Credit
Agreement.

     This Note is issued  pursuant,  and is  subject,  to the Credit  Agreement,
which provides,  among other things, for acceleration  hereof.  This Note is the
Term Note referred to in the Credit Agreement. This Note is secured, among other
things,  pursuant to the Credit Agreement and the Security  Documents as therein
defined,  and may now or  hereafter  be secured  by one or more  other  security
agreements,  mortgages,  deeds of trust,  assignments  or other  instruments  or
agreements.

     The  Borrowers  hereby  agrees  to pay all costs of  collection,  including
attorneys'  fees and legal expenses in the event this Note is not paid when due,
whether or not legal proceedings are commenced.

     Presentment or other demand for payment, notice of dishonor and protest are
expressly waived.

                                        THE  LEATHER FACTORY, INC., a
                                        Delaware corporation, THE LEATHER
                                        FACTORY, INC., a Texas corporation, THE
                                        LEATHER FACTORY, INC., an Arizona
                                        corporation, ROBERTS, CUSHMAN &
                                        COMPANY, INC., and HI-LINE LEATHER
                                        & MANUFACTURING COMPANY


                                        By /s/ Wray Thompson
                                           -----------------
                                           Wray Thompson
                                           Its President




                                   EXHIBIT 4.4
                                   -----------


                                                               November 22, 1999

                          COPYRIGHT SECURITY AGREEMENT

     This  Agreement,  dated as of  November  22,  1999,  is made by The Leather
Factory,  Inc.,  a Delaware  corporation,  The Leather  Factory,  Inc.,  a Texas
corporation, The Leather Factory, Inc., an Arizona corporation, Roberts, Cushman
& Company,  Inc., a New York  corporation,  and Hi-Line Leather  Manufacturing &
Co., a California corporation (collectively,  the "Debtors" and each a "Debtor")
having a mailing address at 3847 E. Loop 820 South,  P.O. Box 50429,  Ft. Worth,
Texas 76105, for the benefit of Wells Fargo Business  Credit,  Inc., a Minnesota
corporation  (the "Secured  Party"),  having a place of business at 4975 Preston
Park Blvd. Suite 280, Plano, Texas 75093.

     The Debtor is the owner of all of the copyrighted works, registrations, and
applications for registration described in Schedule A hereto.

     Pursuant to a Credit and Security  Agreement  of even date  herewith by and
among the Debtors and the Secured  Party of even date  herewith (as the same may
be amended, supplemented or restated from time to time, the "Credit Agreement"),
the Secured Party has agreed to extend credit facilities to the Borrowers.

     As a condition to extending credit under the Credit  Agreement,  the Lender
has required that the Borrowers  execute this agreement to evidence the security
interest   granted  to  the  Secured  Party  in  any   copyrights  or  copyright
applications not expressly covered by by other security agreements.

     ACCORDINGLY,  in  consideration  of the agreements of the Secured Party set
forth in the Credit Agreement, the Debtors hereby agree as follows:

     1.  Definitions.  Terms  defined in the Credit  Agreement and not otherwise
defined  herein shall have the meanings given them in the Credit  Agreement.  In
addition, the following terms have the meanings set forth below:

          "Copyrights"  means all of each Debtor's right,  title and interest in
     and to all  copyrightable  works  and all  copyrights  of each  Debtor  and
     licenses  thereunder,  whether  presently  existing or  hereafter  arising,
     including but not limited to the  registered  copyrights,  applications  to
     register copyrights, and unregistered works (if any) listed on Schedule A.

<PAGE>

          "Event of Default"  means (i) an Event of  Default,  as defined in the
     Credit Agreement or any other credit agreement or security agreement now in
     existence  or hereafter  entered into by any Debtor,  or (ii) any breach by
     any Debtor of any obligation of a Debtor under this Agreement.

     2.  Security  Interest.  In order to secure the  Obligations,  each  Debtor
hereby  confirms and  acknowledges  that it has granted and created (and, to the
extent  not  previously   granted  under  the  Credit  Agreement,   does  hereby
irrevocably  grant and  create) a security  interest,  with power of sale to the
extent permitted by law, in the Copyrights. This security interest is in any and
all rights of Debtor that may exist or hereafter  arise under any  copyright law
now or  hereinafter  in effect in the  United  States of America or in any other
country.  This  Agreement and the security  interest  created hereby include and
apply to any and all future advances made by the Secured Party to any Debtor.

     3.  Representations and Warranties.  The Debtors represent and warrant that
(a) one or more Debtors owns each of the works and rights  listed in Schedule A,
free and clear of any  security  interest,  lien or claim,  other than  security
interests  in favor of the  Secured  Party,  and (b) the  Copyrights  listed  in
Schedule A include all copyrightable  works owned or controlled by any Debtor as
of the effective date hereof, excluding immaterial copyrights.

     4.  Satisfaction.  Upon full payment or  satisfaction  of the  Obligations,
termination  of any  obligation  of the  Secured  Party to make  Advances to any
Debtor and termination of any credit facility between any Debtor and the Secured
Party  (whether  such  credit  facility is  discretionary  or  committed),  this
Agreement,  and the rights  granted  hereunder  to the Secured  Party,  shall be
terminated upon demand by a written termination statement to the effect that the
Secured Party no longer claims a security interest under this Agreement.

     5.  Administration  of  Copyrights.  Prior to the occurrence of an Event of
Default,  the Debtor may control and manage the Copyrights,  including the right
to make and distribute copies of the works covered thereby,  and may receive and
use the income,  revenue,  profits, and royalties that arise from the use of the
Copyrights  and any  licenses  thereunder,  in the same  manner  and to the same
extent as if this  Agreement had not been entered  into.  The Debtors shall give
the Secured Party prompt  notice of any change in the status of said  copyrights
or any Debtor's rights thereunder.

     6. Protection of Copyrights.  The Debtors  covenant that they will at their
own expense protect, defend and maintain the Copyrights to the extent reasonably
advisable in their business, and if the Debtors fail to do so, the Secured Party
may (but  shall have no  obligation  to) do so in the  Debtors'  names or in the
Secured  Party's  name,  but at the  Debtors'  expense,  and the  Debtors  shall
reimburse  the  Secured  Party in full for all  expenses,  including  reasonable
attorney's  fees  incurred by the Secured  Party in  protecting,  defending  and
maintaining  the Copyrights.  The Debtors  further  covenant that they will give
notice to the Secured  Party  sufficient  to allow the  Secured  Party to timely
carry out the provisions of this paragraph.


                                      -2-

<PAGE>


     7. Remedies.  Upon the occurrence of an Event of Default, the Secured Party
may, at its option,  exercise  any one or more of the  following  remedies:  (a)
exercise all rights and remedies available under the Uniform Commercial Code, as
then in  effect in any  jurisdiction,  or under any  applicable  law;  (b) sell,
assign,  transfer,  pledge, encumber or otherwise dispose of any Copyright;  (c)
enforce any Copyright, and any licenses thereunder;  and (d) exercise or enforce
any or all other  rights or remedies  available  to the Secured  Party by law or
agreement  against  the  Copyrights,  against  the  Debtors or against any other
person  or  property.  Upon the  exercise  of any  remedy by the  Secured  Party
hereunder, each Debtor shall be deemed to have waived all of its rights provided
in 17 U.S.C.  ss. 106A or any other  "moral  rights of  authors." If the Secured
Party shall exercise any remedy under this Agreement,  the Debtors shall, at the
request of the Secured Party, do any and all lawful acts and execute any and all
proper  documents  required  by the  Secured  Party in aid of  thereof.  For the
purposes of this  paragraph,  each  Debtor  appoints  the  Secured  Party as its
attorney with the right,  but not the duty, to endorse such Debtor's name on all
applications,  documents, papers and instruments necessary for the Secured Party
to (i) act in its own name or enforce or use the Copyrights, (ii) grant or issue
any exclusive or non-exclusive licenses under the Copyrights to any third party,
and/or (iii) sell,  assign,  transfer,  pledge,  encumber or otherwise  transfer
title in or dispose of any Copyright.  Each Debtor hereby ratifies all that such
attorney shall  lawfully do or cause to be done by virtue hereof.  This power of
attorney shall be irrevocable until satisfaction of this Agreement in accordance
with  paragraph  4. The  Debtors  shall  reimburse  the  Secured  Party  for all
attorney's  fees and expenses of all types incurred by the Secured Party, or its
counsel,  in  connection  with the  exercise of the rights of the Secured  Party
under this Agreement,  together with interest thereon from the date or dates the
same were incurred at the Default Rate.

     8. General  Rights and  Obligations.  Except as expressly set forth herein,
the rights and  obligations  of the Debtor and the Secured Party with respect to
the Copyrights  shall in all respects be governed by the Credit  Agreement,  the
terms of which are  incorporated as fully as if set forth at length herein.  The
Collateral, as defined in the Credit Agreement,  shall be deemed to include (but
not be limited to) the Copyrights.

     IN WITNESS  WHEREOF,  the Debtor has executed this Agreement as of the date
and year first above-written.

                                       THE  LEATHER FACTORY, INC., a
                                       Delaware corporation, THE LEATHER
                                       FACTORY, INC., a Texas corporation, THE
                                       LEATHER FACTORY, INC., an Arizona
                                       corporation, ROBERTS, CUSHMAN &
                                       COMPANY, INC., and HI-LINE
                                       LEATHER MANUFACTURING & CO.

                                       By /s/ Wray Thompson
                                          -----------------
                                          Wray Thompson
                                          Its President

                                      -3-

<PAGE>


STATE OF _________         )
                           )
COUNTY OF ________         )

     The  foregoing  instrument  was  acknowledged  before  me this  ____ day of
November,  1999, by Wray Thompson, the President of The Leather Factory, Inc., a
Delaware  corporation,  The Leather  Factory,  Inc.,  a Texas  corporation,  The
Leather Factory, Inc., an Arizona corporation, Roberts, Cushman & Company, Inc.,
a New York  corporation,  and Hi-Line Leather  Manufacturing & Co., a California
corporation, on behalf of the corporations.

                                               ---------------------------------
                                                          Notary Public





                                      -4-




<PAGE>







                                                                Schedule A
                                                                ----------

                                  Registrations
                                  -------------


Title                             Copyright Year              Copyright Number
- -----                             --------------              ----------------


                                  Applications
                                  ------------

Title                                                         Copyright Year
- -----                                                         --------------







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission