FOCUS SURGERY INC
8-K, 1997-04-21
ELECTROMEDICAL & ELECTROTHERAPEUTIC APPARATUS
Previous: GABELLI GLOBAL SERIES FUNDS INC, N-30D, 1997-04-21
Next: ADVANCED DEPOSITION TECHNOLOGIES INC, DEF 14A, 1997-04-21



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                                   ___________

                                   FORM 8 - K

                                 CURRENT REPORT

                    Pursuant to Section 13  or 15(d) of the 

                       Securities and Exchange Act of 1934


                                
Date of Report (Date of earliest event reported)  FEBRUARY 28, 1997
                                                  ------------------------

                               FOCUS SURGERY, INC.
    --------------------------------------------------------------------------
               (Exact name of registrant as specified in charter)

          DELAWARE                 0-22136                  77-0332937
    --------------------------------------------------------------------------
(State or other jurisdiction  (Commission File Number)    (IRS Employer 
     of incorporation)                                 Identification No.)

     895 SAN MATEO DRIVE, MENLO PARK CA                     94025
    --------------------------------------------------------------------------
 (Address of principal executive offices)                 (Zip Code)
     
Registrant's telephone number, including area code     (415) 328-2614
                                                  ------------------------
                                       N/A
    --------------------------------------------------------------------------
         (Former name or former address, if changed since last report.)



<PAGE>

Item 3.  Bankruptcy or Receivership

     On February 9, 1996, the Registrant filed for protection under Chapter 
11 of the federal bankruptcy laws in the United States Bankruptcy Court, 
Northern District of California, Oakland division pursuant to which the 
Registrant's existing directors and officers will continue in possession but 
subject to the supervision and orders of the bankruptcy court.  

     The Company is currently reviewing the claims of its various creditors.  
It is unclear at this time whether there will be any funds available for 
distribution to shareholders.  This information is currently anticipated to 
be available in the first quarter of 1997, although this schedule is subject 
to change.  Once this information has been determined, the Company may file a 
plan of reorganization with the bankruptcy court.

Item 7. Financial Statements and Exhibits

Exhibit No.    Description
     
99.13          Summary of Financial Status of the Registrant for the month 
               ended February 1997, as filed with the United States Bankruptcy 
               Court, Northern District of California, Oakland division.

<PAGE>


                                  SIGNATURES

     Pursuant to the requirements of the Securities and Exchange Act of 1934, 
the registrant has duly caused this report to be signed on its behalf by the 
undersigned hereunto duly authorized.

                                        Focus Surgery, Inc.
                             ----------------------------------------
                                          (Registrant)
     
     
Date:  April 21, 1997         By:       /s/ RICK REDETT
                                 ------------------------------------
                              Name:     Rick Redett
                              Title:    President and Chief Executive Officer


<PAGE>


                                                               Exhibit 99.13

<PAGE>


                             UNITED STATES BANKRUPTCY COURT
                            NORTHERN DISTRICT OF CALIFORNIA




IN RE:  FOCUS SURGERY, INC., DEBTOR.     |          Case No.  96-41107-N
                                         |                  ----------------
Employer's Tax Identification            |          CHAPTER 11
No.:      77-0332937                     |          MONTHLY OPERATING REPORT
                                         |          (GENERAL BUSINESS CASE)
- -----------------------------------------

                           SUMMARY OF FINANCIAL STATUS

MONTH ENDED           Feb-97
           -----------------------
1. Debtor in possession (or trustee) hereby submits this Monthly 
   Operating Report on the Accrual Basis of accounting (or if checked here 
   ___ the Office of the U.S. Trustee or the Court has approved the Cash 
   Basis of Accounting for the Debtor).  Dollars reported in ($ _____).
<TABLE>
<CAPTION>

                                                                              END OF         END OF            AS OF
                                                                              CURRENT        PRIOR           PETITION
2. ASSET/LIABILITY SUMMARY                                                     MONTH         MONTH            FILING
                                                                         ---------------  -------------  --------------
<S>                                                                      <C>              <C>            <C>
     Current Assets (Market Value)                                           $771,408       $871,779       $  502,204
                                                                         ---------------  -------------  --------------
     Total Assets (Market Value)                                             $771,408       $871,779       $2,152,204
                                                                         ---------------  -------------  --------------
     Current Liabilities                                                     $ 73,044       $155,060
                                                                         ---------------  -------------  --------------
     Total Liabilities                                                       $775,357       $857,372       $  831,829
                                                                         ---------------  -------------  --------------
                                                                                                             PETITION
                                                                             CURRENT         PRIOR            DATE TO
3. STATEMENT OF CASH RECEIPTS & DISBURSEMENTS FOR MONTH                       MONTH          MONTH           MONTH END
                                                                         ---------------  -------------  --------------
     a.  Total Receipts                                                      $    387       $  5,006       $1,465,517
                                                                         ---------------  -------------  --------------
     b.  Total Disbursements                                                 $ 98,998       $ 35,250       $  967,338
                                                                         ---------------  -------------  --------------
     c.  Excess (Deficiency) of Receipts Over Disbursements (a - b)          ($98,611)      ($30,244)      $  498,180
                                                                         ---------------  -------------  --------------
     d.  Cash Balance Beginning of Month                                     $616,365       $646,609
                                                                         ---------------  -------------  
     e.  Cash Balance End of Month (c + d)                                   $517,754       $616,365
                                                                         ---------------  -------------  
                                                                         ---------------  -------------  

4. POST-PETITION LIABILITIES & RECEIVABLES                                RECEIVABLES                      LIABILITIES
                                                                         ---------------                 --------------
     Balance at End of Previous Month                                                                      $  155,060
                                                                         ---------------                 --------------
     Balance at End of Current Month                                                                       $   73,044
                                                                         ---------------                 --------------
5. PAST DUE POST-PETITION LIABILITIES

     Balance at End of Previous Month (over 30 days)                                                       $   29,073
                                                                                                         --------------
     Balance at End of Current Month (over 30 days)                                                        $   27,668
                                                                                                         --------------
                                                                                               YES             NO
                                                                                         ---------------  -------------  
6. Are all federal, state, and local taxes current? (if no, attach 
   schedule of unpaid items)                                                                    X
                                                                                         ---------------  -------------  
7. Have any payments been made to pre-petition creditors, other than 
   payments in the normal course to secured creditors or lessors? (if 
   yes, attach listing including date of payment, amount of payment and 
   name of payee)                                                                                               X
                                                                                         ---------------  -------------  
8. Have any payments been made to officers, insiders, shareholders, 
   relatives?  (if yes, attach listing including date of payment, amount 
   and reason for payment, and name of payee)                                                                   X
                                                                                         ---------------  -------------  
9. Have any payments been made to professionals?  (if yes, attach 
   listing including date of payment, amount of payment and name of 
   payee)                                                                                                       X
                                                                                         ---------------  -------------  
10.If you answered yes to line 7,8, or 9, were all such payments 
   approved by the court?                                                                      N/A
                                                                                         ---------------  -------------  
11.Is the estate insured for replacement cost of assets and for general liability?              X
                                                                                         ---------------  -------------  
12.Are U.S. Trustee quarterly fees current?                                                     X
                                                                                         ---------------  -------------  
I DECLARE UNDER PENALTY OF PERJURY THAT I HAVE REVIEWED THE ABOVE 
SUMMARY AND ATTACHED FINANCIAL STATEMENTS, AND AFTER MAKING REASONABLE 
INQUIRY BELIEVE THAT THESE DOCUMENTS ARE CORRECT.

</TABLE>


   Date:        April 10, 1997                         /S/ Rick Redett
       -------------------------------          -----------------------------
                                                    Responsible Individual


<PAGE>

                                   BALANCE SHEET
                               (GENERAL BUSINESS CASE)

                            FOR THE MONTH ENDED    Feb-97
                                               ------------
                                      ($     )
<TABLE>
<CAPTION>


    ASSETS


                                                                       FROM SCHEDULES              MARKET VALUE
                                                                      ----------------            --------------
<S>                                                                 <C>                       <C>
      CURRENT ASSETS                                               
 1       Cash and cash equivalents - unrestricted                                                        $517,754
                                                                                               --------------------
 2       Cash and cash equivalents - restricted                    
                                                                                               --------------------
 3       Accounts receivable (net)                                           A                           $248,000
                                                                                               --------------------
 4       Inventory                                                           B                                 $0
                                                                                               --------------------
 5       Prepaid expenses                                                                                  $2,490
                                                                                               --------------------
 6       Other:  Interest receivable                                                                         $569
               ------------------------------------------------------                          --------------------
 7                      Payroll taxes                                                                      $2,596
        -------------------------------------------------------------                          --------------------
 8         TOTAL CURRENT ASSETS                                                                          $771,408
                                                                                               --------------------
                                                                   
      PROPERTY AND EQUIPMENT (MARKET VALUE)                        
 9       Real property                                                       C                                 $0
                                                                                               --------------------
10       Machinery and equipment                                             D                                 $0
                                                                                               --------------------
11       Furniture and fixtures                                              D                                 $0
                                                                                               --------------------
12       Office equipment                                                    D                                 $0
                                                                                               --------------------
13       Leasehold improvements                                              D                                 $0
                                                                                               --------------------
14       Vehicles                                                            D                                 $0
                                                                                               --------------------
15       Other:                                                              D
        -------------------------------------------------------------                          --------------------
16                                                                           D
        -------------------------------------------------------------                          --------------------
17                                                                           D
        -------------------------------------------------------------                          --------------------
18                                                                           D
        -------------------------------------------------------------                          --------------------
19                                                                           D
        -------------------------------------------------------------                          --------------------

20         TOTAL PROPERTY AND EQUIPMENT                                                                        $0
                                                                                               --------------------
      OTHER ASSETS
21       Patents, copyrights, and other intellectual property                                                  $0
        -------------------------------------------------------------                          --------------------
22       All technology sold to Takai Hospital in July 1996.
        -------------------------------------------------------------                          --------------------
23
        -------------------------------------------------------------                          --------------------
24
        -------------------------------------------------------------                          --------------------
25         TOTAL OTHER ASSETS                                                                                  $0
                                                                                               --------------------
26         TOTAL ASSETS                                                                                  $771,408
                                                                                               --------------------
                                                                                               --------------------

</TABLE>

    NOTE:
         Indicate the method used to estimate the market value of assets 
         (e.g., appraisals; familiarity with comparable market prices, etc.) 
         and the date the value was determined.
         -------------------------------------------------------------------
         -------------------------------------------------------------------
         -------------------------------------------------------------------
         -------------------------------------------------------------------
         -------------------------------------------------------------------


<PAGE>

                                             LIABILITIES AND EQUITY
                                            (GENERAL BUSINESS CASE)

                                                   ($     )


<TABLE>
<CAPTION>

    LIABILITIES                                                         FROM SCHEDULES
      POST-PETITION                                                    ----------------
<S>                                                                     <C>                  <C>
         CURRENT LIABILITIES
27         Salaries and wages
                                                                                              ------------------------
28         Payroll taxes
                                                                                              ------------------------
29         Real and personal property taxes
                                                                                              ------------------------
30         Income taxes
                                                                                              ------------------------
31         Notes payable (short term)
                                                                                              ------------------------
32         Accounts payable (trade)                                            A                     $27,668
                                                                                              ------------------------
33         Real property lease arrearage
                                                                                              ------------------------
34         Personal property lease arrearage
                                                                                              ------------------------
35         Accrued professional fees                                                                 $45,376
                                                                                              ------------------------
36         Current portion of long-term debt (due within 12 months)
                                                                                              ------------------------
37         Other:      Other accruals
                --------------------------------------------------------------                ------------------------
38
                --------------------------------------------------------------                ------------------------
39
                --------------------------------------------------------------                ------------------------
40         TOTAL CURRENT LIABILITIES                                                                 $73,044
                                                                                              ------------------------
41       LONG-TERM DEBT, NET OF CURRENT PORTION
                                                                                              ------------------------
42         TOTAL POST-PETITION LIABILITIES                                                           $73,044
                                                                                              ------------------------

      PRE-PETITION LIABILITIES (ALLOWED AMOUNT)
                                                                                              ------------------------
43         Secured claims                                                      E                    $115,778
                                                                                              ------------------------
44         Priority unsecured claims                                           E                          $0
                                                                                              ------------------------
45         General unsecured claims                                            E                    $586,534
                                                                                              ------------------------
46         TOTAL PRE-PETITION LIABILITIES                                                           $702,313
                                                                                              ------------------------
47         TOTAL LIABILITIES                                                                        $775,357
                                                                                              ------------------------
    EQUITY (DEFICIT)



48
                --------------------------------------------------------------                ------------------------
49
                --------------------------------------------------------------                ------------------------
50
                --------------------------------------------------------------                ------------------------
51
                --------------------------------------------------------------                ------------------------
52       Market value adjustment
                                                                                              ------------------------
53         TOTAL EQUITY (DEFICIT)                                                                    ($3,949)
                                                                                              ------------------------



54         TOTAL LIABILITIES AND EQUITY (DEFICIT)                                                   $771,408
                                                                                              ------------------------
                                                                                              ------------------------

</TABLE>

<PAGE>


                                                SCHEDULES
                                        (GENERAL BUSINESS CASE)
                                                ($     )

                                               SCHEDULE A
                                     ACCOUNTS RECEIVABLE(NET)/PAYABLE

<TABLE>
<CAPTION>



                                                            ACCOUNTS         ACCOUNTS PAYABLE        PAST DUE
    Receivables and Payables Ageings                       RECEIVABLE         [POST PETITION]    POST PETITION DEBT
                                                         -------------      ------------------  --------------------
<S>                                                      <C>               <C>                   <C>
      0 -30 Days                                                    $0                        _
                                                         -------------      ------------------ |
      31-60 Days                                                    $0                         |
                                                         -------------      ------------------ | 
      61-90 Days                                                    $0                   $411  |          $27,668
                                                         -------------      ------------------ |--------------------
      91+ Days                                                $248,000                $27,257 -
                                                         -------------      ------------------
      Total accounts receivable/payable                       $248,000                $27,668
                                                         -------------      ------------------  
      Allowance for doubtful accounts                                       ------------------  
                                                         -------------      
      Accounts receivable (net)                               $248,000
                                                         -------------      
                                                         -------------      

                                               SCHEDULE B
                                       INVENTORY/COST OF GOODS SOLD


    TYPES AND AMOUNT OF INVENTORY(IES)            COST OF GOODS SOLD
    ----------------------------------            ------------------

                                 INVENTORY(IES)   Inventory Beginning of Month         
                                   BALANCE AT                                  -------------------------
                                  END OF MONTH    
                                 --------------   ADD -
    Retail/Restaurants -                               Net purchases
      Product for resale                                                       -------------------------
                        ----------------------------   Direct labor
                                                                               -------------------------
                                                       Manufacturing overhead
    Distribution -                                                             -------------------------
      Product for resale                               Freight in              
                        ----------------------------   Other:                  -------------------------
                                                       --------------------
                                                       --------------------
    Manufacturer -  
      Raw materials                          $0
                        ----------------------------
      Work-in-progress                       $0      Less -
                        ----------------------------
      Finished goods                         $0        Inventory End of Month
                        ----------------------------                        ----------------------------
                                                       Shrinkage
                                                                            ----------------------------
    Other -                                            Personal Use
             -----------------------------------                            ----------------------------
      Explain 
             -----------------------------------   Cost of Goods Sold                                $0
             -----------------------------------                            ----------------------------
         TOTAL                               $0                             ----------------------------
                        ----------------------------
                        ----------------------------
    METHOD OF INVENTORY CONTROL                                          INVENTORY VALUATION METHODS
    ---------------------------                                          ---------------------------
    Do you have a functioning perpetual inventory system?                 Indicate by a checkmark method of inventory 
                                                                           valuation used.
                Yes  X     No
                   -----     -----
    How often do you take a complete physical inventory?                  Valuation methods -
                                                                          FIFO cost               X
                                                                                            ----------------
                   Weekly                                                 LIFO cost
                                 --------                                                   ----------------
                   Monthly                                                Lower of cost or
                                 --------                                                   ----------------
                   Quarterly                                                    market             X
                                 --------                                                   ----------------
                   Semi-annually                                          Retail method
                                 --------                                                   ----------------
                   Annually        X
                                 --------                                                   ----------------
                                                                          Other -

    Date of last physical inventory was   12/31/94             Explain
                                       ------------------      -------------------------------------
    Date of next physical inventory is  not scheduled
                                       ------------------      -------------------------------------

</TABLE>

<PAGE>


                                              SCHEDULE C
                                            REAL PROPERTY

<TABLE>
<CAPTION>
DESCRIPTION                                                                     COST            MARKET VALUE
- ------------                                                                     ----            ------------
<S>                                                                            <C>                  <C>
- -----------------------------------------------------                          ----------------     ----------------
- -----------------------------------------------------                          ----------------     ----------------
- -----------------------------------------------------                          ----------------     ----------------
- -----------------------------------------------------                          ----------------     ----------------
         TOTAL                                                                             $0                  $0
                                                                               ----------------     ----------------
                                                                               ----------------     ----------------
                                             SCHEDULE D
                                      OTHER DEPRECIABLE ASSETS

DESCRIPTION                                                                          COST            MARKET VALUE
- ------------                                                                         ----            ------------
MACHINERY & EQUIPMENT -
See listing attached to original petition filing              
- -----------------------------------------------------                          
      - All equipment sold to Takai Hospital in July 1996.                                 $0                  $0
- -----------------------------------------------------                          ----------------     ----------------
- -----------------------------------------------------                          ----------------     ----------------
- -----------------------------------------------------                          ----------------     ----------------
         TOTAL                                                                             $0                  $0
                                                                               ----------------     ----------------
                                                                               ----------------     ----------------

FURNITURE & FIXTURES -
                                                                                                               $0
- -----------------------------------------------------                          ----------------     ----------------
- -----------------------------------------------------                          ----------------     ----------------
- -----------------------------------------------------                          ----------------     ----------------
- -----------------------------------------------------                          ----------------     ----------------
         TOTAL                                                                             $0                  $0
                                                                               ----------------     ----------------
                                                                               ----------------     ----------------

OFFICE EQUIPMENT -
See listing attached to original petition filing - 
- -----------------------------------------------------                          ----------------     ----------------
      All equipment sold to Takai Hospital in July 1996.
- -----------------------------------------------------                          ----------------     ----------------
- -----------------------------------------------------                          ----------------     ----------------
         TOTAL                                                                             $0                  $0
                                                                               ----------------     ----------------
                                                                               ----------------     ----------------

LEASEHOLD IMPROVEMENTS -
None - the Company does not currently lease facilities                                                   $0
- -----------------------------------------------------                          ----------------     ----------------
- -----------------------------------------------------                          ----------------     ----------------
- -----------------------------------------------------                          ----------------     ----------------
- -----------------------------------------------------                          ----------------     ----------------
         TOTAL                                                                             $0                  $0
                                                                               ----------------     ----------------
                                                                               ----------------     ----------------

VEHICLES -
None
- -----------------------------------------------------                          ----------------     ----------------
- -----------------------------------------------------                          ----------------     ----------------
- -----------------------------------------------------                          ----------------     ----------------
- -----------------------------------------------------                          ----------------     ----------------
         TOTAL                                                                             $0                  $0
                                                                               ----------------     ----------------
                                                                               ----------------     ----------------

                                                 SCHEDULE E
                                          PRE-PETITION LIABILITIES
                                                                                  CLAIMED             ALLOWED
    LIST TOTAL CLAIMS FOR EACH CLASSIFICATION -                                   AMOUNT            AMOUNT  (b)
   ----------------------------------------------                              ----------------     ----------------
      Secured claims  (a)                                                            $115,778
                                                                               ----------------     ----------------
      Priority claims other than taxes                                                     $0
                                                                               ----------------     ----------------
      Priority tax claims                                                                  $0
                                                                               ----------------     ----------------
      General unsecured claims                                                       $586,534
                                                                               ----------------     ----------------

</TABLE>



      (a)  List total amount of claims even if under secured.

      (b)  Estimated amount of claim to be allowed after compromise or 
           litigation.  As an example, you are a defendant in a lawsuit 
           alleging damage of $10,000,000 and a proof of claim is filed in 
           that amount.  You believe that you can settle the case for a 
           claim of $3,000,000.  For Schedule E reporting purposes you 
           should list $10,000,000 as the Claimed Amount and $3,000,000 as 
           the Allowed Amount.


                                       SCHEDULE F
                               RENTAL INCOME INFORMATION
                        NOT APPLICABLE TO GENERAL BUSINESS CASES.

<PAGE>

                                          STATEMENT OF OPERATIONS
                                          (GENERAL BUSINESS CASE)
                                         FOR THE MONTH ENDED    Feb-97
                                                            ---------------
                                                 $ 
                                                  ----------------
<TABLE>
<CAPTION>

             CURRENT MONTH
- --------------------------------------                                                              CUMULATIVE        NEXT MONTH
    ACTUAL      FORECAST      VARIANCE                                                            (CASE TO DATE)       FORECAST
    ------      --------      --------                                                            --------------       --------

                                               REVENUES
<S>         <C>           <C>         <C>       <C>                                            <C>                 <C> 
       $0                         $0    1        Gross Sales
- ----------- ------------- ------------                                                           ----------------   ---------------
       $0                         $0    2        less: Sales Returns & Allowances
- ----------- ------------- ------------                                                           ----------------   ---------------
       $0           $0            $0    3        Net Sales                                                                    $0
- ----------- ------------- ------------                                                           ----------------   ---------------
       $0                         $0    4        less: Cost of Goods Sold  (Schedule "B")
- ----------- ------------- ------------                                                           ----------------   ---------------
       $0           $0            $0    5        Gross Profit                                                                 $0
- ----------- ------------- ------------                                                           ----------------   ---------------
                                  $0    6        Interest
- ----------- ------------- ------------                                                           ----------------   ---------------
                                        7        Other Income:
- ----------- ------------- ------------                                                           ----------------   ---------------
                                  $0    8        Other income                                           $565
- ----------- ------------- ------------           ------------------------------------------      ----------------   ---------------
                                  $0    9        
- ----------- ------------- ------------           ------------------------------------------      ----------------   ---------------

- ----------- ------------- ------------                                                           ----------------   ---------------
       $0           $0            $0   10           TOTAL REVENUES                                       $565                 $0
- ----------- ------------- ------------                                                           ----------------   ---------------
                                              EXPENSES

                                  $0   11        Compensation to Owner(s)/Officer(s)
- ----------- ------------- ------------                                                           ----------------   ---------------
                                  $0   12        Salaries/Commissions
- ----------- ------------- ------------                                                           ----------------   ---------------
                                  $0   13        Management Fees
- ----------- ------------- ------------                                                           ----------------   ---------------
                    $0            $0   14        Depreciation                                       $368,860                 $0
- ----------- ------------- ------------                                                           ----------------   ---------------
                                  $0   15        Taxes:
- ----------- ------------- ------------                                                           ----------------   ---------------
                                  $0   16           Employer Payroll Taxes
- ----------- ------------- ------------                                                           ----------------   ---------------
                                  $0   17           Real Property Taxes
- ----------- ------------- ------------                                                           ----------------   ---------------
                                  $0   18           Other Taxes
- ----------- ------------- ------------                                                           ----------------   ---------------
                                  $0   19        Other Selling
- ----------- ------------- ------------                                                           ----------------   ---------------
     $495       $1,000          $505   20        Other Administrative                                $22,883
- ----------- ------------- ------------                                                           ----------------   ---------------
                                  $0   21        Interest
- ----------- ------------- ------------                                                           ----------------   ---------------
                                       22        Other Expenses:
            -------------                                                                        ----------------   ---------------
                                  $0   23        Writedown of receivables and other                  $23,406
- ----------- ------------- ------------                                                           ----------------   ---------------
                                  $0   24     ------------------------------------------
- ----------- ------------- ------------                                                           ----------------   ---------------
                                  $0   25     ------------------------------------------
- ----------- ------------- ------------                                                           ----------------   ---------------
                                  $0   26     ------------------------------------------
- ----------- ------------- ------------                                                           ----------------   ---------------
                                  $0   27     ------------------------------------------
- ----------- ------------- ------------                                                           ----------------   ---------------
                                  $0   28     ------------------------------------------
- ----------- ------------- ------------                                                           ----------------   ---------------
                                  $0   29     ------------------------------------------
- ----------- ------------- ------------                                                           ----------------   ---------------
                                  $0   30     ------------------------------------------
- ----------- ------------- ------------                                                           ----------------   ---------------
                                              ------------------------------------------
- ----------- ------------- ------------                                                           ----------------   ---------------
     $495       $1,000          $505   31           TOTAL EXPENSES                                   $415,149                 $0
- ----------- ------------- ------------                                                           ----------------   ---------------


    ($495)     ($1,000)         $505   32    SUBTOTAL                                               ($414,584)                $0
- ----------- ------------- ------------                                                           ----------------   ---------------


                                             REORGANIZATION ITEMS

  $18,701      $10,000       ($8,701)  33        Professional Fees                                  $216,616            $10,000
- ----------- ------------- ------------                                                           ----------------   ---------------
                                  $0   34        Provisions for Rejected Executory Contracts
- ----------- ------------- ------------                                                           ----------------   ---------------
                                                Interest Earned on Accumulated Cash

    ($955)     ($1,000)         ($45)  35           Resulting from Chp 11 Case                       (10,611)          ($1,300)
- ----------- ------------- ------------                                                           ----------------   ---------------
                                  $0   36        Loss from Sale of Equipment, Inventory 
                                                  and Patents                                       $450,000
- ----------- ------------- ------------                                                           ----------------   ---------------
     $114                      ($114)  37        Miscellaneous                                       $14,452
- ----------- ------------- ------------          -----------------------------------------        ----------------   ---------------
                                  $0   38        Settlements                                        $642,500             $1,000
- ----------- ------------- ------------          -----------------------------------------        ----------------   ---------------


  $17,860       $9,000       ($8,860)  39           TOTAL REORGANIZATION ITEMS                    $1,312,957             $9,700
- ----------- ------------- ------------                                                           ----------------   ---------------


 ($18,355)    ($10,000)      ($8,355)  40     NET PROFIT (LOSS) BEFORE FEDERAL & STATE TAXES     ($1,727,541)           ($9,700)
- ----------- ------------- ------------                                                           ----------------   ---------------
                                  $0   41        FEDERAL & STATE INCOME TAXES
- ----------- ------------- ------------                                                           ----------------   ---------------


 ($18,355)    ($10,000)      ($8,355)  42     NET PROFIT (LOSS)                                 ($1,727,541)           ($9,700)
- ----------- ------------- ------------                                                           ----------------   ---------------
- ----------- ------------- ------------                                                           ----------------   ---------------


</TABLE>



EXPLANATION OF VARIANCE TO STATEMENT OF OPERATIONS
(FOR VARIANCES GREATER THAN +/- 10% ONLY)

Professional fees exceeded estimates due to unanticipated patent requirements 
and  the filing of a report on Form 8-K with the Securities and Exchange 
Commission.
- ---------------------------------------------------------------------------
- ---------------------------------------------------------------------------
- ---------------------------------------------------------------------------
- ---------------------------------------------------------------------------
- ---------------------------------------------------------------------------
- ---------------------------------------------------------------------------


<PAGE>

                            SUMMARY OF CASH RECEIPTS AND DISBURSEMENTS
                                   (GENERAL BUSINESS CASE)

                                FOR THE MONTH ENDED         Feb-97
                                                   -------------------





CASH BALANCE BEGINNING OF MONTH                                   $616,365
                                                                -----------
                                                                -----------
CASH RECEIPTS  (1)                                                    $387
                                                                -----------
CASH DISBURSEMENTS  (1)                                            $98,998
                                                                -----------
EXCESS (DEFICIENCY) OF RECEIPTS OVER DISBURSEMENTS                ($98,611)
                                                                -----------
CASH BALANCE END OF MONTH                                         $517,754
                                                                -----------
                                                                -----------
                                                                      -





RECAPITULATION OF FUNDS HELD AT END OF MONTH

<TABLE>
<CAPTION>
                                                          ACCOUNT 1             ACCOUNT 2         ACCOUNT 3
                                                 -------------------------- ----------------- ------------------
<S>                                              <C>                         <C>               <C>
BANK                                                 Silicon Valley Bank      Merrill Lynch      Trust acct -
                                                 -------------------------- ----------------- ------------------
ACCOUNT TYPE                                               Checking             Checking       Murray & Murray
                                                 -------------------------- ----------------- ------------------
ACCOUNT NO.                                              3300023699             233-07K66
                                                 -------------------------- ----------------- ------------------
ACCOUNT PURPOSE                                     General operating acct.    Investment
                                                 -------------------------- ----------------- ------------------
BALANCE, END OF MONTH                                              $4,881                $71          $347,227
                                                 -------------------------- ----------------- ------------------

                                                          ACCOUNT 4             ACCOUNT 5         ACCOUNT 6
                                                 -------------------------- ----------------- ------------------
BANK                                                 Silicon Valley Bank
                                                 -------------------------- ----------------- ------------------
ACCOUNT TYPE                                               Checking
                                                 -------------------------- ----------------- ------------------
ACCOUNT NO.                                              3300023699
                                                 -------------------------- ----------------- ------------------
ACCOUNT PURPOSE                                          Money market
                                                 -------------------------- ----------------- ------------------
BALANCE, END OF MONTH                                            $165,575
                                                 -------------------------- ----------------- ------------------

TOTAL FUNDS ON HAND FOR ALL ACCOUNTS                             $517,754
                                                 -------------------------- 
                                                 -------------------------- 

</TABLE>


(1)  Excluding bank transfers between your accounts.







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission