FOCUS SURGERY INC
8-K, 1997-08-11
ELECTROMEDICAL & ELECTROTHERAPEUTIC APPARATUS
Previous: CORNERSTONE IMAGING INC, 10-Q, 1997-08-11
Next: IPC HOLDINGS LTD, 10-Q, 1997-08-11



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                                        
                             Washington, D.C. 20549
                                        
                                   ___________
                                        
                                   FORM 8 - K
                                        
                                 CURRENT REPORT
                                        
                    Pursuant to Section 13  or 15(d) of the 
                                        
                       Securities and Exchange Act of 1934
                                        
    Date of Report (Date of earliest event reported)    JUNE 30, 1997 
                                                     ------------------------
     
                               FOCUS SURGERY, INC.
- -----------------------------------------------------------------------------
               (Exact name of registrant as specified in charter)

DELAWARE                                 0-22136               77-0332937
- -----------------------------------------------------------------------------
(State or other jurisdiction     (Commission File Number)    (IRS Employer 
     of incorporation)                                     Identification No.)
                                        
   113 TYNAN WAY, PORTOLA VALLEY, CA                  94028
- -----------------------------------------------------------------------------
(Address of principal executive offices)            (Zip Code)

Registrant's telephone number, including area code     (415) 529-0730
                                                    -------------------------
                                      N/A
- -----------------------------------------------------------------------------
         (Former name or former address, if changed since last report.)


<PAGE>

Item 3.  Bankruptcy or Receivership

     On February 9, 1996, the Registrant filed for protection under Chapter 11
of the federal bankruptcy laws in the United States Bankruptcy Court, Northern
District of California, Oakland division pursuant to which the Registrant's
existing directors and officers will continue in possession but subject to the
supervision and orders of the bankruptcy court.  

     The Company is currently reviewing the claims of its various creditors.  It
is unclear at this time whether there will be any funds available for
distribution to shareholders. Once this information has been determined, the
Company may file a plan of reorganization with the bankruptcy court.

Item 7. Financial Statements and Exhibits

Exhibit No.    Description

99.17          Summary of Financial Status of the Registrant for the month 
               ended June 1997, as filed with the United States Bankruptcy 
               Court, Northern District of California, Oakland division.



<PAGE>

                                   SIGNATURES
                                        
       Pursuant to the requirements of the Securities and Exchange Act of 
1934, the registrant has duly caused this report to be signed on its behalf 
by the undersigned hereunto duly authorized.

                                         Focus Surgery, Inc.
                                   -------------------------------------
                                             (Registrant)


Date:  August 11, 1997             By:  /s/ RICK REDETT
                                       ---------------------------------
                                   Name:     Rick Redett
                                   Title:    President and Chief 
                                             Executive Officer




<PAGE>
                                                                 Exhibit 99.17
<PAGE>

                         UNITED STATES BANKRUPTCY COURT
                         NORTHERN DISTRICT OF CALIFORNIA
         
         
         
         
IN RE:  FOCUS SURGERY, INC., DEBTOR.  |         CASE NO.  96-41107-N
                                      |                  ------------
Employer's Tax Identification         |         CHAPTER 11
No.:      77-0332937                  |         MONTHLY OPERATING REPORT
______________________________________|         (GENERAL BUSINESS CASE)
         
         
                         SUMMARY OF FINANCIAL STATUS  
         
MONTH ENDED   Jun-97
           -----------

1.  Debtor in possession (or trustee) hereby submits this Monthly Operating
    Report on the Accrual Basis of accounting (or if checked here ___ the 
    Office of the U.S. Trustee or the Court has approved the Cash Basis of 
    Accounting for the Debtor).  Dollars reported in ($  _____). 
         
<TABLE>
<CAPTION>
                                                                             END OF          END OF          AS OF
                                                                             CURRENT          PRIOR         PETITION
                                                                              MONTH           MONTH          FILING
                                                                              -----           -----          ------
<S>                                                                          <C>             <C>           <C>
2.  ASSET/LIABILITY SUMMARY
     Current Assets (Market Value)                                           $510,834        $758,345       $502,204 
                                                                            ---------       ---------     ----------
     Total Assets (Market Value)                                             $510,834        $758,345     $2,152,204 
                                                                            ---------       ---------     ----------
     Current Liabilities                                                      $75,024         $90,092 
                                                                            ---------       ---------     ----------
     Total Liabilities                                                       $781,036        $796,105       $831,829 
                                                                            ---------       ---------     ----------

<CAPTION>
                                                                                                           PETITION
                                                                              CURRENT         PRIOR         DATE TO
                                                                               MONTH          MONTH        MONTH END
                                                                               -----          -----        ---------
<S>                                                                          <C>             <C>          <C>
3.  STATEMENT OF CASH RECEIPTS & DISBURSEMENTS FOR MONTH
    a.  Total Receipts                                                         $1,490            $342     $1,471,428 
                                                                            ---------       ---------     ----------
    b.  Total Disbursements                                                   $20,000                     $1,005,764 
                                                                            ---------       ---------     ----------
    c.  Excess (Deficiency) of Receipts Over Disbursements (a - b)           ($18,510)           $342       $465,664 
                                                                            ---------       ---------     ----------
    d.  Cash Balance Beginning of Month                                      $503,749        $503,407 
                                                                            ---------       --------- 
    e.  Cash Balance End of Month (c + d)                                    $485,238        $503,749 
                                                                            ---------       --------- 
                                                                            ---------       --------- 
         
<CAPTION>
                                                                           RECEIVABLES                    LIABILITIES
                                                                           -----------                    -----------
<S>                                                                          <C>                             <C>
4.  POST-PETITION LIABILITIES & RECEIVABLES
    Balance at End of Previous Month                                                                         $90,092 
                                                                            ---------                     ----------
    Balance at End of Current Month                                                                          $75,024 
                                                                            ---------                     ----------
         
5.  PAST DUE POST-PETITION LIABILITIES 
    Balance at End of Previous Month (over 30 days)                                                          $25,916 
                                                                                                          ----------
    Balance at End of Current Month (over 30 days)                                                           $33,444 
                                                                                                          ----------
         
<CAPTION>
                                                                                              YES            NO
                                                                                              ---            --
<S>                                                                                            <C>           <C>
6.  Are all federal, state, and local taxes current? 
    (if no, attach schedule of unpaid items)                                                   X
                                                                                            ---------     ----------
7.  Have any payments been made to pre-petition creditors, other 
    than payments in the normal course to secured creditors or 
    lessors? (if yes, attach listing including date of payment,
    amount of payment and name of payee)                                                                      X
                                                                                            ---------     ----------

8.  Have any payments been made to officers, insiders, shareholders, 
    relatives? (if yes, attach listing including date of payment, 
    amount and reason for payment, and name of payee)                                                         X
                                                                                            ---------     ----------

9.  Have any payments been made to professionals?  (if yes, attach 
    listing including date of payment, amount of payment and name of payee)                                   X
                                                                                            ---------     ----------

10. If you answered yes to line 7,8, or 9, were all such payments approved 
    by the court?    
                                                                                            ---------     ----------

11. Is the estate insured for replacement cost of assets and for general
    liability?                                                                                                X
                                                                                            ---------     ----------

12. Are U.S. Trustee quarterly fees current?                                                   X
                                                                                            ---------     ----------
</TABLE>

    I DECLARE UNDER PENALTY OF PERJURY THAT I HAVE REVIEWED THE ABOVE SUMMARY
    AND ATTACHED FINANCIAL STATEMENTS, AND AFTER MAKING REASONABLE INQUIRY 
    BELIEVE THAT THESE DOCUMENTS ARE CORRECT.     
         
         
    Date:  July 31, 1997                   /s/  Rick Redett
         -----------------              ------------------------------------- 
                                                Responsible Individual        

Effective 1/1/95
<PAGE>

                                 BALANCE SHEET 
                            (GENERAL BUSINESS CASE) 
                                                 
                          FOR THE MONTH ENDED   Jun-97
                                              -----------
                                   ($________)

  ASSETS

<TABLE>
<CAPTION>
                                                                 FROM SCHEDULES              MARKET VALUE
                                                                 --------------              ------------
<S>                                                                     <C>                       <C>
    CURRENT ASSETS 
 1     Cash and cash equivalents - unrestricted                                                   $485,238
                                                                                             -------------
 2     Cash and cash equivalents - restricted       
                                                                                             -------------
 3     Accounts receivable (net)                                        A                          $19,000 
                                                                                             -------------
 4     Inventory                                                        B                               $0 
                                                                                             -------------
 5     Prepaid expenses                                                                             $3,000 
                                                                                             -------------
 6     Other:  Interest receivable                                                                  $1,000 
             -------------------------                                                       -------------
 7               Payroll taxes                                                                      $2,596 
       -------------------------------                                                       -------------

 8       TOTAL CURRENT ASSETS                                                                     $510,834 
                                                                                             -------------
                                                 
                                                 
    PROPERTY AND EQUIPMENT (MARKET VALUE)        
 9     Real property                                                    C                               $0 
                                                                                             -------------
10     Machinery and equipment                                          D                               $0 
                                                                                             -------------
11     Furniture and fixtures                                           D                               $0 
                                                                                             -------------
12     Office equipment                                                 D                               $0 
                                                                                             -------------
13     Leasehold improvements                                           D                               $0 
                                                                                             -------------
14     Vehicles                                                         D                               $0 
                                                                                             -------------
15     Other:                                                           D
             -------------------------                                                       -------------
16                                                                      D
       -------------------------------                                                       -------------
17                                                                      D
       -------------------------------                                                       -------------
18                                                                      D
       -------------------------------                                                       -------------
19                                                                      D
       -------------------------------                                                       -------------
                                                 
20       TOTAL PROPERTY AND EQUIPMENT                                                                   $0 
                                                                                             -------------
                                                 
    OTHER ASSETS   
21     Patents, copyrights, and other intellectual property                                             $0 
       ----------------------------------------------------                                  -------------
22     All technology sold to Takai Hospital in July 1996.              
       ----------------------------------------------------                                  -------------
23  
       ----------------------------------------------------                                  -------------
24  
       ----------------------------------------------------                                  -------------

25        TOTAL OTHER ASSETS                                                                            $0 
                                                                                             -------------

26        TOTAL ASSETS                                                                            $510,834 
                                                                                             -------------
                                                                                             -------------
</TABLE>
                                                 
                                                 
  NOTE:
        Indicate the method used to estimate the market value of assets 
        (e.g., appraisals; familiarity with comparable market prices, etc.) 
        and the date the value was determined.
                                              --------------------------------
        ----------------------------------------------------------------------
        ----------------------------------------------------------------------
        ----------------------------------------------------------------------
        ----------------------------------------------------------------------
        ----------------------------------------------------------------------
<PAGE>
                                 LIABILITIES AND EQUITY  
                                 (GENERAL BUSINESS CASE) 
                                                 
                                       ($________)
                                                 
                                                 
<TABLE>
<CAPTION>
    LIABILITIES                                                            FROM SCHEDULES
       POST-PETITION                                                       --------------
<S>                                                                              <C>
          CURRENT LIABILITIES 
27           Salaries and wages  
                                                                                                      ------------- 
28           Payroll taxes  
                                                                                                      ------------- 
29           Real and personal property taxes        
                                                                                                      ------------- 
30           Income taxes   
                                                                                                      ------------- 
31           Notes payable (short term)    
                                                                                                      ------------- 
32           Accounts payable (trade)                                            A                          $34,835 
                                                                                                      ------------- 
33           Real property lease arrearage 
                                                                                                      ------------- 
34           Personal property lease arrearage       
                                                                                                      ------------- 
35           Accrued professional fees                                                                      $39,388 
                                                                                                      ------------- 
36           Current portion of long-term debt (due within 12 months)                   
                                                                                                      ------------- 
37           Other:    Other accruals                                                                          $800 
                   -------------------------------------                                              ------------- 
38  
              ------------------------------------------                                              ------------- 
39  
              ------------------------------------------                                              ------------- 
                                                 
40           TOTAL CURRENT LIABILITIES                                                                      $75,024 
                                                                                                      ------------- 
                                                 
41        LONG-TERM DEBT, NET OF CURRENT PORTION            
                                                                                                      ------------- 
                                                 
42           TOTAL POST-PETITION LIABILITIES                                                                $75,024 
                                                                                                      ------------- 
                                                 
          PRE-PETITION LIABILITIES (ALLOWED AMOUNT)         
43           Secured claims                                                      E                         $115,778 
                                                                                                      ------------- 
44           Priority unsecured claims                                           E                               $0 
                                                                                                      ------------- 
45           General unsecured claims                                            E                         $590,234 
                                                                                                      ------------- 
                                                 
46           TOTAL PRE-PETITION LIABILITIES                                                                $706,013 
                                                                                                      ------------- 
                                                 
47           TOTAL LIABILITIES                                                                             $781,036 
                                                                                                      ------------- 
                                                 
       EQUITY (DEFICIT)    

48
              -----------------------------------------                                               -------------
49  
              -----------------------------------------                                               ------------- 
50  
              -----------------------------------------                                               ------------- 
51  
              -----------------------------------------                                               ------------- 
52        Market value adjustment  
                                                                                                      ------------- 
53           TOTAL EQUITY (DEFICIT)                                                                       ($270,203)
                                                                                                      ------------- 
                                                 
54           TOTAL LIABILITIES AND EQUITY (DEFICIT)                                                        $510,834 
                                                                                                      ------------- 
                                                                                                      ------------- 
</TABLE>


Effective 1/1/95
<PAGE>

                                   SCHEDULES
                            (GENERAL BUSINESS CASE) 
                                   ($______)
                                                 
                                   SCHEDULE A    
                        ACCOUNTS RECEIVABLE(NET)/PAYABLE       
<TABLE>
<CAPTION>
                                                           ACCOUNTS       ACCOUNTS PAYABLE           PAST DUE
                                                          RECEIVABLE       [POST PETITION]       POST PETITION DEBT
                                                          ----------       ---------------       ------------------
<S>                                                          <C>                  <C>                       <C>
Receivables and Payables Ageings                                                          
     0 -30 Days                                                   $0               $1,392 __
                                                        ------------         ------------   |
     31-60 Days                                                   $0               $7,528   |
                                                        ------------         ------------   |
     61-90 Days                                                   $0                        |               $33,444
                                                        ------------         ------------   |
     91+ Days                                                $19,000              $25,916 __|-----------------------
                                                        ------------         ------------ 
     Total accounts receivable/payable                       $19,000              $34,835 
                                                        ------------         ------------
     Allowance for doubtful accounts                                         ------------
                                                        ------------
     Accounts receivable (net)                               $19,000 
                                                        ------------
                                                        ------------
</TABLE>


                                  SCHEDULE B
                         INVENTORY/COST OF GOODS SOLD

<TABLE>
<CAPTION>
TYPES AND AMOUNT OF INVENTORY(IES)                       COST OF GOODS SOLD
- ----------------------------------                       ------------------
<S>                                 <C>                <C>                                       <C>
                                      INVENTORY(IES)     Inventory Beginning of Month
                                        BALANCE AT                                                ---------------
                                       END OF MONTH      
                                      --------------     Add -
Retail/Restaurants -                                            Net purchases                     
  Product for resale                  --------------                                              ---------------
                                                                Direct labor                      
                                                                                                  ---------------
                                                                Manufacturing overhead
                                                                                                  ---------------
Distribution -                                                  Freight in
  Product for resale                  --------------                                              ---------------
                                                                Other:
                                                                
                                                                ------------------                ---------------

                                                                ------------------                ---------------
Manufacturer - 
  Raw materials                                   $0 
                                      --------------                                              
  Work-in-progress                                $0     Less -
                                      --------------            Inventory End of Month            ---------------
  Finished goods                                  $0            Shrinkage
                                      --------------                                              ---------------
                                                                Personal Use
         Other -                                                                                  ---------------
                                      --------------                                              
              Explain
                     --------------
                                                         Cost of Goods Sold                                    $0
              ---------------------                                                               ---------------
                                                                                                  ---------------
                  TOTAL                           $0
                                      --------------                                              
                                      --------------                                              
</TABLE>

<TABLE>
<CAPTION>

METHOD OF INVENTORY CONTROL                                      INVENTORY VALUATION METHODS
- ---------------------------                                      ---------------------------
<S>                                                             <C>
Do you have a functioning perpetual inventory system?            Indicate by a checkmark method of inventory valuation used.
                   Yes  X    No   
                      -----    ------
How often do you take a complete physical inventory?             Valuation methods - 
                                                                      FIFO cost             X
                                                                                       -----------
     Weekly                                                           LIFO cost
                     ---                                                               -----------
     Monthly                                                          Lower of cost or
                     ---                                                market              X
     Quarterly                                                                         -----------
                     ---                                              Retail method
     Semi-annually                                                                     -----------
                     ---
     Annually         X    
                     ---                                              Other - 
                                                                                       -----------
         Date of last physical inventory was          12/31/94           Explain
                                                  ----------------
                                                                         ------------------------------------
         Date of next physical inventory is        not scheduled
                                                  ----------------       ------------------------------------
                                                 
</TABLE>
Effective 1/1/95
<PAGE>

                                       SCHEDULE C
                                     REAL PROPERTY
                                                 
<TABLE>
<CAPTION>

DESCRIPTION                                                                           COST            MARKET VALUE
- -----------                                                                           ----            ------------
<S>                                                                             <C>               <C>

- --------------------------------------------------------------------------       --------------    --------------------
- --------------------------------------------------------------------------       --------------    --------------------
- --------------------------------------------------------------------------       --------------    --------------------
- --------------------------------------------------------------------------       --------------    --------------------
    TOTAL                                                                                    $0                      $0
                                                                                 --------------    --------------------
                                                                                 --------------    --------------------
                                                 
                                       SCHEDULE D
                                OTHER DEPRECIABLE ASSETS
                                                 

DESCRIPTION                                                                           COST            MARKET VALUE
- -----------                                                                           ----            ------------
MACHINERY & EQUIPMENT -  
See listing attached to original petition filing - All equipment sold to                     $0                      $0
- --------------------------------------------------------------------------       --------------    --------------------
Takai Hospital in July 1996.                                                                          
- --------------------------------------------------------------------------       --------------    --------------------
- --------------------------------------------------------------------------       --------------    --------------------
- --------------------------------------------------------------------------       --------------    --------------------
    TOTAL                                                                                    $0                      $0
                                                                                 --------------    --------------------
                                                                                 --------------    --------------------
FURNITURE & FIXTURES -   
                                                                                                                     $0
- --------------------------------------------------------------------------       --------------    --------------------
- --------------------------------------------------------------------------       --------------    --------------------
- --------------------------------------------------------------------------       --------------    --------------------
- --------------------------------------------------------------------------       --------------    --------------------
    TOTAL                                                                                    $0                      $0
                                                                                 --------------    --------------------
                                                                                 --------------    --------------------
OFFICE EQUIPMENT -  
See listing attached to original petition filing - All equipment sold to                 
- --------------------------------------------------------------------------       --------------    --------------------
Takai Hospital in July 1996.  
- --------------------------------------------------------------------------       --------------    --------------------
- --------------------------------------------------------------------------       --------------    --------------------
- --------------------------------------------------------------------------       --------------    --------------------
    TOTAL                                                                                    $0                      $0
                                                                                 --------------    --------------------
                                                                                 --------------    --------------------
LEASEHOLD IMPROVEMENTS - 
None - the Company does not currently lease facilities                                                               $0
- --------------------------------------------------------------------------       --------------    --------------------
- --------------------------------------------------------------------------       --------------    --------------------
- --------------------------------------------------------------------------       --------------    --------------------
- --------------------------------------------------------------------------       --------------    --------------------
    TOTAL                                                                                    $0                      $0
                                                                                 --------------    --------------------
                                                                                 --------------    --------------------
VEHICLES -     
None 
- --------------------------------------------------------------------------       --------------    --------------------
- --------------------------------------------------------------------------       --------------    --------------------
- --------------------------------------------------------------------------       --------------    --------------------
- --------------------------------------------------------------------------       --------------    --------------------
    TOTAL                                                                                    $0                      $0
                                                                                 --------------    --------------------
                                                                                 --------------    --------------------
</TABLE>
                                       SCHEDULE E
                                 PRE-PETITION LIABILITIES
<TABLE>
<CAPTION>
                                                                                     CLAIMED              ALLOWED
LIST TOTAL CLAIMS FOR EACH CLASSIFICATION -                                           AMOUNT             AMOUNT (b)
- -------------------------------------------                                          -------             ----------
<S>                                                                             <C>               <C>
     Secured claims  (a)                                                               $115,778 
                                                                                 --------------    --------------------
     Priority claims other than taxes                                                        $0 
                                                                                 --------------    --------------------
     Priority tax claims                                                                     $0 
                                                                                 --------------    --------------------
     General unsecured claims                                                          $586,534 
                                                                                 --------------    --------------------
     (a) List total amount of claims even if under secured.          
                                                 
     (b) Estimated amount of claim to be allowed after compromise or litigation.  As an example, you are a defendant in a lawsuit 
         alleging damage of $10,000,000 and a proof of claim is filed in that amount.  You believe that you can settle the case 
         for a claim of $3,000,000. For Schedule E reporting purposes you should list $10,000,000 as the Claimed Amount and 
         $3,000,000 as the Allowed Amount.   
</TABLE>
                                                 
                                                 
                                       SCHEDULE F    
                                RENTAL INCOME INFORMATION    
                        Not Applicable to General Business Cases.             
                                                 

Effective 1/1/95
<PAGE>

                                  STATEMENT OF OPERATIONS
                                  (GENERAL BUSINESS CASE)
                                 FOR THE MONTH ENDED Jun-97
                                                    --------
                                          $_______

<TABLE>
<CAPTION>

       CURRENT MONTH                                                                                      CUMULATIVE     NEXT MONTH
- -----------------------------------                                                                     (CASE TO DATE)    FORECAST
  ACTUAL     FORECAST      VARIANCE                                                                     --------------   ----------
  ------     --------      --------
<S>       <C>           <C>            <C>                                                             <C>              <C>
                                              REVENUES  
        $0                         $0     1      Gross Sales    
- ----------  -----------  ------------                                                                   --------------   ---------
        $0                         $0     2      less: Sales Returns & Allowances   
- ----------  -----------  ------------                                                                   --------------   ---------
        $0           $0            $0     3      Net Sales                                                                      $0
- ----------  -----------  ------------                                                                   --------------   ---------
        $0                         $0     4      less: Cost of Goods Sold      (Schedule 'B') 
- ----------  -----------  ------------                                                                   --------------   ---------
        $0           $0            $0     5      Gross Profit                                                                   $0
- ----------  -----------  ------------                                                                   --------------   ---------
                                   $0     6      Interest  
- ----------  -----------  ------------                                                                   --------------   ---------
                                          7      Other Income:  
                                   $0     8      Other income                                                     $565
- ----------  -----------  ------------            -----------------------------------------------        --------------   ---------
                                   $0     9    
- ----------  -----------  ------------            -----------------------------------------------        --------------   ---------
        $0           $0            $0    10              TOTAL REVENUES                                           $565          $0
- ----------  -----------  ------------                                                                   --------------   ---------
                                            
                                              EXPENSES  
                                   $0    11      Compensation to Owner(s)/Officer(s)     
- ----------  -----------  ------------                                                                   --------------   ---------
                                   $0    12      Salaries/Commissions     
- ----------  -----------  ------------                                                                   --------------   ---------
                                   $0    13      Management Fees     
- ----------  -----------  ------------                                                                   --------------   ---------
                     $0            $0    14      Depreciation                                                 $368,860          $0
- ----------  -----------  ------------                                                                   --------------   ---------
                                   $0    15      Taxes:    
- ----------  -----------  ------------                                                                   --------------   ---------
                                   $0    16        Employer Payroll Taxes
- ----------  -----------  ------------                                                                   --------------   ---------
                                   $0    17        Real Property Taxes
- ----------  -----------  ------------                                                                   --------------   ---------
                                   $0    18        Other Taxes
- ----------  -----------  ------------                                                                   --------------   ---------
                                   $0    19      Other Selling  
- ----------  -----------  ------------                                                                   --------------   ---------
      $592         $800          $208    20      Other Administrative                                          $32,882        $800
- ----------  -----------  ------------                                                                   --------------   ---------
                                   $0    21      Interest  
- ----------  -----------  ------------                                                                   --------------   ---------
                                         22      Other Expenses:     
            -----------                                                                                 --------------   ---------
  $229,000                  ($229,000)   23      Writedown of receivables and other                           $252,406 
- ----------  -----------  ------------            -----------------------------------------------        --------------   ---------
                                   $0    24   
- ----------  -----------  ------------            -----------------------------------------------        --------------   ---------
                                   $0    25   
- ----------  -----------  ------------            -----------------------------------------------        --------------   ---------
                                   $0    26   
- ----------  -----------  ------------            -----------------------------------------------        --------------   ---------
                                   $0    27   
- ----------  -----------  ------------            -----------------------------------------------        --------------   ---------
                                   $0    28   
- ----------  -----------  ------------            -----------------------------------------------        --------------   ---------
                                   $0    29   
- ----------  -----------  ------------            -----------------------------------------------        --------------   ---------
                                   $0    30   
- ----------  -----------  ------------            -----------------------------------------------        --------------   ---------
                                            
  $229,592         $800     ($228,792)   31              TOTAL EXPENSES                                       $654,148        $800
- ----------  -----------  ------------            -----------------------------------------------        --------------   ---------

 ($229,592)       ($800)    ($228,792)   32   SUBTOTAL                                                       ($653,583)      ($800)
- ----------  -----------  ------------                                                                   --------------   ---------

                                              REORGANIZATION ITEMS     
    $4,340       $3,200       ($1,140)   33      Professional Fees                                            $224,461      $3,200
- ----------  -----------  ------------                                                                   --------------   ---------
                                   $0    34      Provisions for Rejected Executory Contracts  
- ----------  -----------  ------------            Interest Earned on Accumulated Cash                    --------------   ---------

   ($1,490)     ($1,500)         ($10)   35      Resulting from Chp 11 Case                                    (16,955)    ($1,500)
- ----------  -----------  ------------                                                                   --------------   ---------
                                   $0    36      Loss from Sale of Equipment, Inventory and Patents           $450,000 
- ----------  -----------  ------------                                                                   --------------   ---------
                                   $0    37      Miscellaneous                                                 $15,702        $500
- ----------  -----------  ------------            -----------------------------------------------        --------------   ---------
                $20,000       $20,000    38      Settlements                                                  $662,500 
- ----------  -----------  ------------            -----------------------------------------------        --------------   ---------

    $2,850      $21,700       $18,850    39              TOTAL REORGANIZATION ITEMS                         $1,335,708      $2,200
- ----------  -----------  ------------                                                                   --------------   ---------

 ($232,442)    ($22,500)    ($209,942)   40   NET PROFIT (LOSS) BEFORE FEDERAL & STATE TAXES               ($1,989,291)    ($3,000)
- ----------  -----------  ------------                                                                   --------------   ---------
                                   $0    41      Federal & State Income Taxes  
- ----------  -----------  ------------                                                                   --------------   ---------

 ($232,442)    ($22,500)    ($209,942)   42   NET PROFIT (LOSS)                                            ($1,989,291)    ($3,000)
- ----------  -----------  ------------                                                                   --------------   ---------
- ----------  -----------  ------------                                                                   --------------   ---------

</TABLE>
                                            
EXPLANATION OF VARIANCE TO STATEMENT OF OPERATIONS              
(FOR VARIANCES GREATER THAN +/- 10% ONLY)        
                                            
Receivables not expected to be collected were written off.           
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Effective 1/1/95
- --------------------------------------------------------------------------------
<PAGE>

                     SUMMARY OF CASH RECEIPTS AND DISBURSEMENTS
                              (GENERAL BUSINESS CASE)

                          FOR THE MONTH ENDED     Jun-97
                                             ----------------
<TABLE>
<CAPTION>

<S>                                                                                                         <C>
CASH BALANCE BEGINNING OF MONTH                                                                                          $503,749
                                                                                                               ------------------
                                                                                                               ------------------
CASH RECEIPTS  (1)                                                                                                         $1,490
                                                                                                               ------------------
CASH DISBURSEMENTS  (1)                                                                                                   $20,000
                                                                                                               ------------------
EXCESS (DEFICIENCY) OF RECEIPTS OVER DISBURSEMENTS                                                                       ($18,510)
                                                                                                               ------------------
CASH BALANCE END OF MONTH                                                                                                $485,238
                                                                                                               ------------------
                                                                                                               ------------------

</TABLE>

<TABLE>
<CAPTION>

RECAPITULATION OF FUNDS HELD AT END OF MONTH
- --------------------------------------------

                                                                     ACCOUNT 1               ACCOUNT 2              ACCOUNT 3
                                                                     ---------               ---------              ---------
<S>                                                         <C>                        <C>                    <C>
BANK                                                            Silicon Valley Bank        Merrill Lynch           Trust acct -
                                                             ------------------------   --------------------   ------------------
ACCOUNT TYPE                                                          Checking                Checking           Murray & Murray
                                                             ------------------------   --------------------   ------------------
ACCOUNT NO.                                                          3300023699              233-07K66
                                                             ------------------------   --------------------   ------------------
ACCOUNT PURPOSE                                                General operating acct.       Investment
                                                             ------------------------   --------------------   ------------------

BALANCE, END OF MONTH                                                          $6,455                    $71             $351,778
                                                             ------------------------   --------------------   ------------------


                                                                     ACCOUNT 4               ACCOUNT 5              ACCOUNT 6
                                                                     ---------               ---------              ---------
BANK                                                            Silicon Valley Bank
                                                             ------------------------   --------------------   ------------------
ACCOUNT TYPE                                                          Checking
                                                             ------------------------   --------------------   ------------------
ACCOUNT NO.                                                          3300023699
                                                             ------------------------   --------------------   ------------------
ACCOUNT PURPOSE                                                     Money market
                                                             ------------------------   --------------------   ------------------

BALANCE, END OF MONTH                                                        $126,934
                                                             ------------------------   --------------------   ------------------

TOTAL FUNDS ON HAND FOR ALL ACCOUNTS                                         $485,238
                                                             ------------------------
                                                             ------------------------

</TABLE>


(1)  Excluding bank transfers between your accounts.



Effective 1/1/95


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission