FOCUS SURGERY INC
8-K, 1997-08-26
ELECTROMEDICAL & ELECTROTHERAPEUTIC APPARATUS
Previous: ASYST TECHNOLOGIES INC /CA/, DEF 14A, 1997-08-26
Next: HOSPITALITY WORLDWIDE SERVICES INC, SB-2/A, 1997-08-26



<PAGE>

                          SECURITIES AND EXCHANGE COMMISSION

                                Washington, D.C. 20549

                                      -----------

                                      FORM 8 - K

                                    CURRENT REPORT

                       Pursuant to Section 13  or 15(d) of the

                         Securities and Exchange Act of 1934

           Date of Report (Date of earliest event reported)   JULY 30, 1997
                                                             --------------
                                 FOCUS SURGERY, INC.
         -----------------------------------------------------------------------
                 (Exact name of registrant as specified in charter)

         DELAWARE                      0-22136                  77-0332937
- --------------------------------------------------------------------------------
(State or other jurisdiction   (Commission File Number)       (IRS Employer
      of incorporation)                                    Identification No.)

   113 TYNAN WAY, PORTOLA VALLEY, CA                  94028
- --------------------------------------------------------------------------------
(Address of principal executive offices)            (Zip Code)

Registrant's telephone number, including area code          (415) 529-0730
                                                      --------------------------
                                         N/A
- --------------------------------------------------------------------------------
           (Former name or former address, if changed since last report.)

<PAGE>

Item 3.  Bankruptcy or Receivership

    On February 9, 1996, the Registrant filed for protection under Chapter 11
of the federal bankruptcy laws in the United States Bankruptcy Court, Northern
District of California, Oakland division pursuant to which the Registrant's
existing directors and officers will continue in possession but subject to the
supervision and orders of the bankruptcy court. 

    The Company is currently reviewing the claims of its various creditors.  It
is unclear at this time whether there will be any funds available for
distribution to shareholders. Once this information has been determined, the
Company may file a plan of reorganization with the bankruptcy court.

Item 7. Financial Statements and Exhibits

Exhibit No.                            Description

99.18                                  Summary of Financial Status of the
                                       Registrant for the month ended July
                                       1997, as filed with the United States
                                       Bankruptcy Court, Northern District of
                                       California, Oakland division.


<PAGE>

                                      SIGNATURES

    Pursuant to the requirements of the Securities and Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

                                            Focus Surgery, Inc.
                                     ---------------------------------
                                                (Registrant)


Date:  August 26, 1997                      By:       /s/ RICK REDETT
                                                      ---------------
                                            Name:     Rick Redett
                                            Title:    President and
                                                      Chief Executive Officer




<PAGE>

                                                                  Exhibit 99.18

<PAGE>


                            UNITED STATES BANKRUPTCY COURT
                           NORTHERN DISTRICT OF CALIFORNIA




IN RE:  FOCUS SURGERY, INC., DEBTOR.|                  CASE NO.  96-41107-N
                                    |
Employer's Tax Identification       |                  CHAPTER 11
No.:      77-0332937                |                  MONTHLY OPERATING REPORT
- ------------------------------------|                  (GENERAL BUSINESS CASE)


                             SUMMARY OF FINANCIAL STATUS

MONTH ENDED   Jul-97


1.  Debtor in possession (or trustee) hereby submits this Monthly Operating 
    Report on the Accrual Basis of accounting (or if checked here ___ the 
    Office of the U.S. Trustee or the Court has approved the Cash Basis of 
    Accounting for the Debtor).  Dollars reported in ($  _____).


<TABLE>
<CAPTION>
                                                                     END OF         END OF          AS OF
                                                                     CURRENT        PRIOR          PETITION
2.  ASSET/LIABILITY SUMMARY                                          MONTH          MONTH           FILING
                                                                     -----          -----           ------
<S>                                                                  <C>            <C>            <C>
    Current Assets (Market Value)                                    $501,964       $510,834       $502,204
                                                                     --------       --------       ----------
    Total Assets (Market Value)                                      $501,964       $510,834       $2,152,204
                                                                     --------       --------       ----------
    Current Liabilities                                              $68,863        $75,024
                                                                     --------       --------       ----------
    Total Liabilities                                                $418,863       $781,036       $831,829
                                                                     --------       --------       ----------

<CAPTION>
                                                                                                   PETITION
                                                                     CURRENT        PRIOR           DATE TO
3.  STATEMENT OF CASH RECEIPTS & DISBURSEMENTS FOR MONTH              MONTH         MONTH          MONTH END
                                                                      -----         -----          ---------
<S>                                                                  <C>            <C>            <C>
    a.  Total Receipts                                                 $2,754         $1,490       $1,474,182
                                                                     --------       --------       ----------
    b.  Total Disbursements                                            $8,028        $20,000       $1,013,792
                                                                     --------       --------       ----------
    c.  Excess (Deficiency) of Receipts Over Disbursements (a - b)    ($5,275)      ($18,510)      $460,390
                                                                     --------       --------       ----------
    d.  Cash Balance Beginning of Month                              $485,238       $503,749
                                                                     --------       --------       ----------
    e.  Cash Balance End of Month (c + d)                            $479,964       $485,238
                                                                     --------       --------       ----------

<CAPTION>
4.  POST-PETITION LIABILITIES & RECEIVABLES                          RECEIVABLES                   LIABILITIES
                                                                     -----------                   -----------
<S>                                                                  <C>                           <C>
    Balance at End of Previous Month                                                                 $75,024
                                                                     -----------                     -------
    Balance at End of Current Month                                                                  $68,863
                                                                     -----------                     -------

<CAPTION>
5.  PAST DUE POST-PETITION LIABILITIES
<S>                                                                                                <C>
    Balance at End of Previous Month (over 30 days)                                                $33,444
                                                                                                   -------
    Balance at End of Current Month (over 30 days)                                                 $25,148
                                                                                                   -------

<CAPTION>
                                                                                                   YES      NO
                                                                                                   ---      --
<S>                                                                                                <C>      <C>
6.  Are all federal, state, and local taxes current? (if no, attach schedule of unpaid items)       X
                                                                                                   ---      ---
7.  Have any payments been made to pre-petition creditors, other than payments in the normal
    course to secured creditors or lessors? (if yes, attach listing including date of payment,
    amount of payment and name of payee)                                                                     X
                                                                                                   ---      ---
8.  Have any payments been made to officers, insiders, shareholders, relatives?  (if yes,
    attach listing including date of payment, amount and reason for payment, and name of payee)              X
                                                                                                   ---      ---
9.  Have any payments been made to professionals?  (if yes, attach listing including date of
    payment, amount of payment and name of payee)                                                            X
                                                                                                   ---      ---
10. If you answered yes to line 7,8, or 9, were all such payments approved by the court?
                                                                                                   ---      ---
11. Is the estate insured for replacement cost of assets and for general liability?                          X
                                                                                                   ---      ---
12. Are U.S. Trustee quarterly fees current?                                                        X          
                                                                                                   ---      ---
</TABLE>



    I declare under penalty of perjury that I have reviewed the above summary
and attached financial statements, and after making reasonable inquiry believe
that these documents are correct.


    Date:     August 19, 1997               /s/  Rick Redett
              ----------------              -----------------------------
                                            Responsible Individual

Effective 1/1/95


<PAGE>

                                    BALANCE SHEET
                               (GENERAL BUSINESS CASE)

                           FOR THE MONTH ENDED      Jul-97

                                    ($_________)

    ASSETS

<TABLE>
<CAPTION>
                                                                FROM SCHEDULES     MARKET VALUE
                                                                --------------     ------------
<S>                                                             <C>                <C>
    CURRENT ASSETS                                                                             
1       Cash and cash equivalents - unrestricted                                    $479,964   
                                                                                ------------
2       Cash and cash equivalents - restricted                                                 
                                                                                ------------
3       Accounts receivable (net)                                     A              $19,000   
                                                                                ------------
4       Inventory                                                     B                   $0   
                                                                                ------------
5       Prepaid expenses                                                              $3,000   
                                                                                ------------
6       Other:  Interest receivable                                                            
                                                                                ------------
7                                                                                              
       -----------------------------------------                                ------------
                                                                                               
8   TOTAL CURRENT ASSETS                                                            $501,964   
                                                                                ------------
                                                                                               
    PROPERTY AND EQUIPMENT (MARKET VALUE)                                                      
9       Real property                                                 C                   $0   
                                                                                ------------
10      Machinery and equipment                                       D                   $0   
                                                                                ------------
11      Furniture and fixtures                                        D                   $0   
                                                                                ------------
12      Office equipment                                              D                   $0   
                                                                                ------------
13      Leasehold improvements                                        D                   $0   
                                                                                ------------
14      Vehicles                                                      D                   $0   
                                                                                ------------
15      Other:                                                        D                        
               ---------------------------------                                ------------
16                                                                    D                        
       -----------------------------------------                                ------------
17                                                                    D                        
       -----------------------------------------                                ------------
18                                                                    D                        
       -----------------------------------------                                ------------
19                                                                    D                        
       -----------------------------------------                                ------------

20  TOTAL PROPERTY AND EQUIPMENT                                                          $0
                                                                                ------------

    OTHER ASSETS
21      Patents, copyrights, and other intellectual property                              $0
                                                                                ------------
22      All technology sold to Takai Hospital in July 1996.
                                                                                ------------
23
       -----------------------------------------                                ------------
24
       -----------------------------------------                                ------------

25          TOTAL OTHER ASSETS                                                            $0 
                                                                                ------------

26          TOTAL ASSETS                                                            $501,964 
                                                                                ------------
                                                                                ------------

</TABLE>

NOTE:
    Indicate the method used to estimate the market value of assets (e.g.,
    appraisals; familiarity with comparable market prices, etc.) and
    the date the value was determined. 
                                       ----------------------------------------
    ---------------------------------------------------------------------------
    ---------------------------------------------------------------------------
    ---------------------------------------------------------------------------
    ---------------------------------------------------------------------------
    ---------------------------------------------------------------------------


Effective 1/1/95

<PAGE>


                               LIABILITIES AND EQUITY
                               (GENERAL BUSINESS CASE)

                                     ($___________)



<TABLE>
<CAPTION>
    LIABILITIES                                                    FROM SCHEDULES                
      POST-PETITION                                                --------------                
<S>                                                                <C>                <C>        
    CURRENT LIABILITIES                                                                          
27    Salaries and wages                                                                         
                                                                                       --------  
28    Payroll taxes                                                                              
                                                                                       --------  
29    Real and personal property taxes                                                           
                                                                                       --------  
30    Income taxes                                                                               
                                                                                       --------  
31    Notes payable (short term)                                                                 
                                                                                       --------  
32    Accounts payable (trade)                                           A              $25,991  
                                                                                       --------  
33    Real property lease arrearage                                                              
                                                                                       --------  
34    Personal property lease arrearage                                                          
                                                                                       --------  
35    Accrued professional fees                                                         $42,072  
                                                                                       --------  
36    Current portion of long-term debt (due within 12 months)                                   
                                                                                       --------  
37    Other:    Other accruals                                                             $800  
                                                                                       --------  

38   ---------------------------------------------------------                         --------

39   ---------------------------------------------------------                         --------

40    TOTAL CURRENT LIABILITIES                                                         $68,863  
                                                                                       --------  
                                                                                                 
41  LONG-TERM DEBT, NET OF CURRENT PORTION                                                       
                                                                                       --------  
                                                                                                 
42    TOTAL POST-PETITION LIABILITIES                                                   $68,863  
                                                                                       --------  
                                                                                                 
    PRE-PETITION LIABILITIES (ALLOWED AMOUNT)                                                    
43    Secured claims                                                     E                       
                                                                                       --------  
44    Priority unsecured claims                                          E                   $0  
                                                                                       --------  
45    General unsecured claims                                           E             $350,000  
                                                                                       --------  
                                                                                                 
46    TOTAL PRE-PETITION LIABILITIES                                                   $350,000  
                                                                                       --------  
47    TOTAL LIABILITIES                                                                $418,863  
                                                                                       --------  
                                                                                                 
    EQUITY (DEFICIT)                                                                             
                                                                                                 
48  ---------------------------------------------------------                          --------

49  ---------------------------------------------------------                          --------

50  ---------------------------------------------------------                          --------

51  ---------------------------------------------------------                          --------

52  Market value adjustment                                                        
                                                                                       --------  
53    TOTAL EQUITY (DEFICIT)                                                            $83,101  
                                                                                       --------  

54    TOTAL LIABILITIES AND EQUITY (DEFICIT)                                           $501,963  
                                                                                       --------  
                                                                                       --------  
</TABLE>



Effective 1/1/95

<PAGE>


                                SCHEDULES
                         (GENERAL BUSINESS CASE)
                                ($______)

                               SCHEDULE A
                    ACCOUNTS RECEIVABLE(NET)/PAYABLE
<TABLE>
<CAPTION>
                                                  ACCOUNTS     ACCOUNTS PAYABLE            PAST DUE
Receivables and Payables Ageings                 RECEIVABLE     [POST PETITION]      POST PETITION DEBT
                                                 ----------     ---------------      ------------------
<S>                                              <C>           <C>                   <C>
    0 -30 Days                                         $0                  $843  )
                                                 --------      ----------------  )
    31-60 Days                                         $0                $1,388  )
                                                 --------      ----------------  )
    61-90 Days                                         $0                        )        $25,148 
                                                 --------      ----------------  )---------------
    91+ Days                                      $19,000               $23,760  )
                                                 --------      ----------------  )
    Total accounts receivable/payable             $19,000               $25,991  
                                                 --------      ----------------
                                                               ----------------
    Allowance for doubtful accounts
                                                 --------
    Accounts receivable (net)                     $19,000 
                                                 --------
                                                 --------
</TABLE>



                                  SCHEDULE B
                        INVENTORY/COST OF GOODS SOLD

<TABLE>
<CAPTION>
TYPES AND AMOUNT OF INVENTORY(IES)                       COST OF GOODS SOLD 
- ----------------------------------                       ------------------ 
<S>                                  <C>                 <C>                              <C>
                                     INVENTORY(IES)      Inventory Beginning of Month     
                                       BALANCE AT                                         ------------
                                      END OF MONTH       Add -                                                              
                                      ------------
Retail/Restaurants -                                         Net purchases                
                                                                                          ------------
  Product for resale                                         Direct labor                 
                                      ------------                                        ------------
                                                             Manufacturing overhead
                                                                                          ------------
Distribution -                                               Freight in
                                                                                          ------------
  Product for resale                                         Other:
                                      ------------           ------------                 ------------
                                                             ------------                 ------------
Manufacturer -
  Raw materials                                 $0 
                                      ------------                                        ------------
  Work-in-progress                              $0       Less -
                                      ------------           Inventory End of Month                     
  Finished goods                                $0                                        ------------  
                                      ------------           Shrinkage                                  
                                                                                          ------------  
                                                             Personal Use                               
Other -                                                                                   ------------  
                                      ------------                                                      
  Explain                                                Cost of Goods Sold                         $0
         -----------------------                                                          ------------
  ------------------------------                                                          ------------
     TOTAL                                      $0
                                      ------------
                                      ------------
</TABLE>


<TABLE>
<CAPTION>
METHOD OF INVENTORY CONTROL                                      INVENTORY VALUATION METHODS
- ---------------------------                                      ---------------------------
<S>                                                              <C>
Do you have a functioning perpetual inventory system?            Indicate by a checkmark method of inventory valuation used.
    Yes  X    No
        ---      ---
How often do you take a complete physical inventory?             Valuation methods - 
                                                                    FIFO cost                 X
                                                                                            -----
    Weekly                                                          LIFO cost
                   -----                                                                    -----
    Monthly                                                         Lower of cost or market   X
                   -----                                                                    -----
    Quarterly                                                       Retail method
                   -----                                                                    -----
    Semi-annually                                                   Other -  
                   -----                                                                    -----
    Annually         X                                                Explain
                   -----                                              ---------------------------
                                                                      ---------------------------
    Date of last physical inventory was       12/31/94               
                                           -------------
    Date of next physical inventory is     not scheduled
                                           -------------
</TABLE>



Effective 1/1/95

<PAGE>


                                     SCHEDULE C
                                    REAL PROPERTY

<TABLE>
<CAPTION>
DESCRIPTION                                                                     COST             MARKET VALUE
- -----------                                                                     ----             ------------
<S>                                                                         <C>                  <C>
- ------------------------------------------------------------------------    ---------------      ------------ 
- ------------------------------------------------------------------------    ---------------      ------------ 
- ------------------------------------------------------------------------    ---------------      ------------ 
- ------------------------------------------------------------------------    ---------------      ------------ 
    TOTAL                                                                                $0                $0 
                                                                            ---------------      ------------ 
                                                                            ---------------      ------------ 
</TABLE>

                                     SCHEDULE D
                              OTHER DEPRECIABLE ASSETS

<TABLE>
<CAPTION>
DESCRIPTION                                                                     COST             MARKET VALUE
- -----------                                                                     ----             ------------
<S>                                                                         <C>                  <C>
MACHINERY & EQUIPMENT -
See listing attached to original petition filing - All equipment sold to                 
Takai Hospital in July 1996.                                                             $0                $0 
- ------------------------------------------------------------------------    ---------------      ------------ 
- ------------------------------------------------------------------------    ---------------      ------------ 
- ------------------------------------------------------------------------    ---------------      ------------ 
    TOTAL                                                                                $0                $0 
                                                                            ---------------      ------------ 
                                                                            ---------------      ------------ 

FURNITURE & FIXTURES -
                                                                                                           $0 
- ------------------------------------------------------------------------    ---------------      ------------ 
- ------------------------------------------------------------------------    ---------------      ------------ 
- ------------------------------------------------------------------------    ---------------      ------------ 
- ------------------------------------------------------------------------    ---------------      ------------ 
    TOTAL                                                                                $0                $0 
                                                                            ---------------      ------------ 
                                                                            ---------------      ------------ 

OFFICE EQUIPMENT -
See listing attached to original petition filing - All equipment sold to
Takai Hospital in July 1996.
- ------------------------------------------------------------------------    ---------------      ------------ 
- ------------------------------------------------------------------------    ---------------      ------------ 
- ------------------------------------------------------------------------    ---------------      ------------ 
- ------------------------------------------------------------------------    ---------------      ------------ 
    TOTAL                                                                                $0                $0 
                                                                            ---------------      ------------ 
                                                                            ---------------      ------------ 

LEASEHOLD IMPROVEMENTS -
None - the Company does not currently lease facilities                                                     $0 
- ------------------------------------------------------------------------    ---------------      ------------ 
- ------------------------------------------------------------------------    ---------------      ------------ 
- ------------------------------------------------------------------------    ---------------      ------------ 
- ------------------------------------------------------------------------    ---------------      ------------ 
    TOTAL                                                                                $0                $0 
                                                                            ---------------      ------------ 
                                                                            ---------------      ------------ 

VEHICLES -
None
- ------------------------------------------------------------------------    ---------------      ------------ 
- ------------------------------------------------------------------------    ---------------      ------------ 
- ------------------------------------------------------------------------    ---------------      ------------ 
- ------------------------------------------------------------------------    ---------------      ------------ 
    TOTAL                                                                                $0                $0 
                                                                            ---------------      ------------ 
                                                                            ---------------      ------------ 
</TABLE>

                                    SCHEDULE E
                            PRE-PETITION LIABILITIES

<TABLE>
<CAPTION>
                                                                                 CLAIMED            ALLOWED
LIST TOTAL CLAIMS FOR EACH CLASSIFICATION -                                      AMOUNT             AMOUNT (b)
- -------------------------------------------                                      ------             ----------
<S>                                                                          <C>                   <C>
    Secured claims (a)                                                          $115,778 
                                                                                --------            --------
    Priority claims other than taxes                                                  $0 
                                                                                --------            --------
    Priority tax claims                                                               $0 
                                                                                --------            --------
    General unsecured claims                                                    $586,534            $350,000 
                                                                                --------            --------
</TABLE>

     (a) List total amount of claims even if under secured.

     (b) Estimated amount of claim to be allowed after compromise or 
         litigation.  As an example, you are a defendant in a lawsuit 
         alleging damage of $10,000,000 and a proof of claim is filed in that 
         amount.  You believe that you can settle the case for a claim of 
         $3,000,000.  For Schedule E reporting purposes you should list 
         $10,000,000 as the Claimed Amount and $3,000,000 as the Allowed 
         Amount.




                                  SCHEDULE F
                          RENTAL INCOME INFORMATION
                    Not Applicable to General Business Cases.
                    

Effective 1/1/95

<PAGE>


                          STATEMENT OF OPERATIONS
                          (GENERAL BUSINESS CASE)
                         FOR THE MONTH ENDED Jul-97
                               $__________

<TABLE>
<CAPTION>
                 CURRENT MONTH                                                     
- ---------------------------------------------                                                       CUMULATIVE         NEXT MONTH
 ACTUAL           FORECAST           VARIANCE                                                     (CASE TO DATE)        FORECAST 
 ------           --------           --------                                                     --------------       ----------
                                                    REVENUES                                                                     
<S>               <C>                <C>           <C>                                            <C>                  <C>       
                                                   
      $0                                   $0      1    Gross Sales
- --------           --------           --------                                                     --------------       ----------

      $0                                   $0      2    less: Sales Returns & Allowances
- --------           --------           --------                                                     --------------       ----------
      $0                $0                 $0      3    Net Sales                                                              $0
- --------           --------           --------                                                     --------------       ----------
      $0                                   $0      4    less: Cost of Goods Sold  (Schedule 'B')
- --------           --------           --------                                                     --------------       ----------
      $0                $0                 $0      5    Gross Profit                                                           $0 
- --------           --------           --------                                                     --------------       ----------
                                           $0      6    Interest
- --------           --------           --------                                                     --------------       ----------
                                                   7    Other Income:
- --------           --------           --------                                                     --------------       ----------
                                           $0      8    Other income                                        $565 
- --------           --------           --------           ---------------------------------------   --------------       ----------
                                           $0      9
- --------           --------           --------           ---------------------------------------   --------------       ----------

      $0                $0                 $0     10      TOTAL REVENUES                                    $565               $0
- --------           --------           --------                                                     --------------       ----------


                                                    EXPENSES
                                           $0     11   Compensation to Owner(s)/Officer(s)
- --------           --------           --------                                                     --------------       ----------
                                           $0     12   Salaries/Commissions
- --------           --------           --------                                                     --------------       ----------
                                           $0     13   Management Fees
- --------           --------           --------                                                     --------------       ----------
                        $0                 $0     14   Depreciation                                     $368,860               $0 
- --------           --------           --------                                                     --------------       ----------
                                           $0     15   Taxes:
- --------           --------           --------                                                     --------------       ----------
                                           $0     16       Employer Payroll Taxes
- --------           --------           --------                                                     --------------       ----------
                                           $0     17       Real Property Taxes
- --------           --------           --------                                                     --------------       ----------
                                           $0     18       Other Taxes
- --------           --------           --------                                                     --------------       ----------
                                           $0     19   Other Selling
- --------           --------           --------                                                     --------------       ----------
  $1,279              $800              ($479)    20   Other Administrative                              $34,161             $720 
- --------           --------           --------                                                     --------------       ----------
                                           $0     21   Interest
- --------           --------           --------                                                     --------------       ----------
                                                  22   Other Expenses:
- --------           --------           --------                                                     --------------       ----------
                                           $0     23   Writedown of receivables and other               $252,406 
- --------           --------           --------           ---------------------------------------   --------------       ----------
                                           $0     24
- --------           --------           --------           ---------------------------------------   --------------       ----------
                                           $0     25
- --------           --------           --------           ---------------------------------------   --------------       ----------
                                           $0     26  
- --------           --------           --------           ---------------------------------------   --------------       ----------
                                           $0     27  
- --------           --------           --------           ---------------------------------------   --------------       ----------
                                           $0     28  
- --------           --------           --------           ---------------------------------------   --------------       ----------
                                           $0     29  
- --------           --------           --------           ---------------------------------------   --------------       ----------
                                           $0     30  
- --------           --------           --------           ---------------------------------------   --------------       ----------
  $1,279              $800              ($479)    31        TOTAL EXPENSES                              $655,427             $720 
- --------           --------           --------                                                     --------------       ----------
 ($1,279)            ($800)             ($479)    32     SUBTOTAL                                      ($654,862)           ($720)
- --------           --------           --------                                                     --------------       ----------

                                                         REORGANIZATION ITEMS
  $2,683            $3,200               $517     33        Professional Fees                           $227,144           $3,700 
- --------           --------           --------                                                     --------------       ----------
                                           $0     34        Provisions for Rejected Executory Contracts
- --------           --------           --------                                                     --------------       ----------
                                                            Interest Earned on Accumulated Cash
 ($1,754)          ($1,500)              $254     35          Resulting from Chp 11 Case                 (18,709)         ($1,500)
- --------           --------           --------                                                     --------------       ----------
                                                            Loss from Sale of Equipment, Inventory 
                                           $0     36          and Patents                               $450,000 
- --------           --------           --------                                                     --------------       ----------
    $500              $500                 $0     37        Miscellaneous                                $16,202             $500 
- --------           --------           --------              ---------------------------------------   --------------    ----------
                                           $0     38        Settlements                                 $662,500 
- --------           --------           --------              ---------------------------------------   --------------    ----------
  $1,430            $2,200               $770     39            TOTAL REORGANIZATION ITEMS               $1,337,138        $2,700 
- --------           --------           --------                                                        --------------    ----------

 ($2,709)          ($3,000)              $291     40     NET PROFIT (LOSS) BEFORE FEDERAL &
                                                           STATE TAXES                                  ($1,992,000)      ($3,420)
- --------           --------           --------                                                        --------------    ----------
                                           $0     41        Federal & State Income Taxes
- --------           --------           --------                                                        --------------    ----------
 ($2,709)          ($3,000)              $291     42     NET PROFIT (LOSS)                              ($1,992,000)      ($3,420)
- --------           --------           --------                                                        --------------    ----------
- --------           --------           --------                                                        --------------    ----------

</TABLE>

EXPLANATION OF VARIANCE TO STATEMENT OF OPERATIONS
(FOR VARIANCES GREATER THAN +/- 10% ONLY)

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
Effective 1/1/95
- -------------------------------------------------------------------------------

<PAGE>



               SUMMARY OF CASH RECEIPTS AND DISBURSEMENTS
                      (GENERAL BUSINESS CASE)

                 FOR THE MONTH ENDED     Jul-97


CASH BALANCE BEGINNING OF MONTH                            $485,238 
                                                          ---------
                                                          ---------
CASH RECEIPTS (1)                                            $2,754 
                                                          ---------
CASH DISBURSEMENTS (1)                                       $8,028 
                                                          ---------
EXCESS (DEFICIENCY) OF RECEIPTS OVER DISBURSEMENTS          ($5,275)
                                                          ---------
CASH BALANCE END OF MONTH                                  $479,964 
                                                          ---------
                                                          ---------


RECAPITULATION OF FUNDS HELD AT END OF MONTH
- --------------------------------------------
<TABLE>
<CAPTION>
                                                 ACCOUNT 1             ACCOUNT 2             ACCOUNT 3
                                                 ---------             ---------             ---------
<S>                                        <C>                      <C>               <C>
BANK                                        Silicon Valley Bank       Merrill Lynch          Trust acct -
                                           -----------------------    -------------        ---------------
ACCOUNT TYPE                                    Checking                Checking           Murray & Murray
                                           -----------------------    -------------        ---------------
ACCOUNT NO.                                    3300023699              233-07K66
                                           -----------------------    -------------        ---------------
ACCOUNT PURPOSE                            General operating acct.     Investment
                                           -----------------------    -------------        ---------------

BALANCE, END OF MONTH                                       $5,427              $71               $354,237
                                           -----------------------    -------------        ---------------
<CAPTION>
                                                 ACCOUNT 4             ACCOUNT 5             ACCOUNT 6
                                                 ---------             ---------             ---------
<S>                                        <C>                      <C>               <C>
BANK                                        Silicon Valley Bank
                                           -----------------------    -------------        ---------------
ACCOUNT TYPE                                    Checking
                                           -----------------------    -------------        ---------------
ACCOUNT NO.                                    3300023699 
                                           -----------------------    -------------        ---------------
ACCOUNT PURPOSE                                Money market
                                           -----------------------    -------------        ---------------

BALANCE, END OF MONTH                                     $120,230
                                           -----------------------    -------------        ---------------


TOTAL FUNDS ON HAND FOR ALL ACCOUNTS                      $479,964 
                                           -----------------------    -------------        ---------------
                                           -----------------------    -------------        ---------------
</TABLE>



(1)  Excluding bank transfers between your accounts.

Effective 1/1/95



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission