FOCUS SURGERY INC
8-K, 1997-10-03
ELECTROMEDICAL & ELECTROTHERAPEUTIC APPARATUS
Previous: LIMITED TERM TAX EXEMPT BOND FUND OF AMERICA, 497, 1997-10-03
Next: ALLIED HOLDINGS INC, S-4, 1997-10-03



<PAGE>

                          SECURITIES AND EXCHANGE COMMISSION

                                Washington, D.C. 20549


                                     -----------

                                      FORM 8 - K

                                    CURRENT REPORT

                       Pursuant to Section 13  or 15(d) of the

                         Securities and Exchange Act of 1934

 Date of Report (Date of earliest event reported)     AUGUST 30, 1997
                                                   -----------------

                                 FOCUS SURGERY, INC.
- --------------------------------------------------------------------------------
                  (Exact name of registrant as specified in charter)

             DELAWARE                       0-22136              77-0332937
- --------------------------------------------------------------------------------
   (State or other jurisdiction         (Commission File        (IRS Employer
         of incorporation)                   Number)         Identification No.)

  113 TYNAN WAY, PORTOLA VALLEY, CA                     94028
- --------------------------------------------------------------------------------
(Address of principal executive offices)             (Zip Code)

Registrant's telephone number, including area code    (415) 529-0730
                                                      -------------------------
                                         N/A
- --------------------------------------------------------------------------------
(Former name or former address, if changed since last report.)


<PAGE>

Item 3.  Bankruptcy or Receivership

    On February 9, 1996, the Registrant filed for protection under Chapter 11
of the federal bankruptcy laws in the United States Bankruptcy Court, Northern
District of California, Oakland division pursuant to which the Registrant's
existing directors and officers will continue in possession but subject to the
supervision and orders of the bankruptcy court.

    The Company is currently reviewing the claims of its various creditors.  It
is unclear at this time whether there will be any funds available for
distribution to shareholders. Once this information has been determined, the
Company may file a plan of reorganization with the bankruptcy court.

Item 7. Financial Statements and Exhibits

Exhibit No.                            Description

99.19                                  Summary of Financial Status of the
                                       Registrant for the month ended August
                                       1997, as filed with the United States
                                       Bankruptcy Court, Northern District of
                                       California, Oakland division.


<PAGE>


                                      SIGNATURES

    Pursuant to the requirements of the Securities and Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

                                                  Focus Surgery, Inc.
                                          ------------------------------------
                                                      (Registrant)


Date:  October 3, 1997                 By:      /s/ RICK REDETT
                                            -----------------------------------
                                       Name:  Rick Redett
                                       Title: President and Chief Executive
                                              Officer


<PAGE>

                            UNITED STATES BANKRUPTCY COURT
                           NORTHERN DISTRICT OF CALIFORNIA




IN RE:  FOCUS SURGERY, INC., DEBTOR.             CASE NO.  96-41107-N
                                                           ----------------

Employer's Tax Identification                         CHAPTER 11
No.:      77-0332937                             MONTHLY OPERATING REPORT
                                                 (GENERAL BUSINESS CASE)
- ---------------------------------------------


                             SUMMARY OF FINANCIAL STATUS

MONTH ENDED        Aug-97
              -----------------


1.  Debtor in possession (or trustee) hereby submits this Monthly Operating
    Report on the Accrual Basis of accounting (or if checked here ___ the
    Office of the U.S. Trustee or the Court has approved the Cash Basis of
    Accounting for the Debtor).  Dollars reported in ($  _____).

<TABLE>
<CAPTION>
 
                                                                                        END OF          END OF         AS OF
                                                                                        CURRENT          PRIOR        PETITION
2.  ASSET/LIABILITY SUMMARY                                                              MONTH           MONTH         FILING
                                                                                         -----           -----         ------
<S>                                                                                    <C>             <C>           <C>
    Current Assets (Market Value)                                                        $500,439       $501,964       $502,204
                                                                                       ----------     ----------     ----------
    Total Assets (Market Value)                                                          $500,439       $501,964     $2,152,204
                                                                                       ----------     ----------     ----------
    Current Liabilities                                                                   $72,385        $68,863
                                                                                       ----------     ----------     ----------
    Total Liabilities                                                                    $422,385       $418,863       $831,829
                                                                                       ----------     ----------     ----------

<CAPTION>


                                                                                                                     PETITION
                                                                                         CURRENT        PRIOR         DATE TO
3.  STATEMENT OF CASH RECEIPTS & DISBURSEMENTS FOR MONTH                                  MONTH         MONTH        MONTH END
                                                                                          -----         -----        ---------
<S>                                                                                    <C>            <C>            <C>
    a.  Total Receipts                                                                     $1,437         $2,754     $1,472,866
                                                                                       ----------     ----------     ----------
    b.  Total Disbursements                                                                $2,962         $8,028     $1,008,726
                                                                                       ----------     ----------     ----------
    c.  Excess (Deficiency) of Receipts Over Disbursements (a - b)                        ($1,525)       ($5,275)      $464,140
                                                                                       ----------     ----------     ----------
    d.  Cash Balance Beginning of Month                                                  $479,964       $485,238
                                                                                       ----------     ----------
    e.  Cash Balance End of Month (c + d)                                                $478,439       $479,964
                                                                                       ----------     ----------
                                                                                       ----------     ----------

<CAPTION>

4.  POST-PETITION LIABILITIES & RECEIVABLES                                         RECEIVABLES                   LIABILITIES
                                                                                    -----------                   -----------
<S>                                                                                 <C>               <C>         <C>
    Balance at End of Previous Month                                                                                    $68,863
                                                                                       ----------                    ----------
    Balance at End of Current Month                                                                                     $72,385
                                                                                       ----------                    ----------
5.  PAST DUE POST-PETITION LIABILITIES
    Balance at End of Previous Month (over 30 days)                                                                     $25,148
                                                                                                                     ----------
    Balance at End of Current Month (over 30 days)                                                                      $23,760
                                                                                                                     ----------

                                                                                                           YES           NO
                                                                                                           ---           --

6.  Are all federal, state, and local taxes current? (if no, attach schedule of unpaid items)              X
                                                                                                      ----------     ----------
7.  Have any payments been made to pre-petition creditors, other than payments in the normal
    course to secured creditors or lessors? (if yes, attach listing including date of payment,
    amount of payment and name of payee)                                                                                  X
                                                                                                      ----------     ----------
8.  Have any payments been made to officers, insiders, shareholders, relatives?  (if yes, attach
    listing including date of payment, amount and reason for payment, and name of payee)                                  X
                                                                                                      ----------     ----------
9.  Have any payments been made to professionals?  (if yes, attach listing including date of
    payment, amount of payment and name of payee)                                                                          X
                                                                                                      ----------     ----------
10. If you answered yes to line 7,8, or 9, were all such payments approved by the court?
                                                                                                      ----------     ----------
11. Is the estate insured for replacement cost of assets and for general liability?                                        X
                                                                                                      ----------     ----------
12. Are U.S. Trustee quarterly fees current?                                                               X
                                                                                                      ----------     ----------

    I declare under penalty of perjury that I have reviewed the above summary and attached financial statements,
    and after making reasonable inquiry believe that these documents are correct.


    Date:     September 29, 1997                                                                   /S/ Rick Redett
              ---------------------                                                      ---------------------------------------
                                                                                                   Responsible Individual

</TABLE>


<PAGE>

<TABLE>
<CAPTION>

                                                                BALANCE SHEET

                                                           (GENERAL BUSINESS CASE)

              FOR THE MONTH ENDED                     Aug-97
                                                 -----------------

                                                                ($_________)

    ASSETS


                                                                         FROM SCHEDULES                         MARKET VALUE
                                                                         --------------                         ------------
    CURRENT ASSETS
<S>                                                                      <C>                                 <C>
1        Cash and cash equivalents - unrestricted                                                                      $478,439
                                                                                                             ------------------
2        Cash and cash equivalents - restricted
                                                                                                             ------------------
3        Accounts receivable (net)                                              A                                       $19,000
                                                                                                             ------------------
4        Inventory                                                              B                                            $0
                                                                                                             ------------------
5        Prepaid expenses                                                                                                $3,000
                                                                                                             ------------------
6        Other:  Interest receivable
                -------------------------------------------                                                  ------------------
7
         --------------------------------------------------                                                  ------------------

8             TOTAL CURRENT ASSETS                                                                                     $500,439
                                                                                                             ------------------


    PROPERTY AND EQUIPMENT (MARKET VALUE)
9        Real property                                                          C                                            $0
                                                                                                             ------------------
10       Machinery and equipment                                                D                                            $0
                                                                                                             ------------------
11       Furniture and fixtures                                                D                                             $0
                                                                                                             ------------------
12       Office equipment                                                      D                                             $0
                                                                                                             ------------------
13       Leasehold improvements                                                D                                             $0
                                                                                                             ------------------
14       Vehicles                                                              D                                             $0
                                                                                                             ------------------
15       Other:                                                                D
                -------------------------------------------                                                  ------------------
16                                                                             D
         --------------------------------------------------                                                  ------------------
17                                                                             D
         --------------------------------------------------                                                  ------------------
18                                                                             D
         --------------------------------------------------                                                  ------------------
19                                                                             D
         --------------------------------------------------                                                  ------------------

20            TOTAL PROPERTY AND EQUIPMENT                                                                                   $0
                                                                                                             ------------------

    OTHER ASSETS
21       Patents, copyrights, and other intellectual property                                                                $0
         --------------------------------------------------                                                  ------------------
22       All technology sold to Takai Hospital in July 1996.
         --------------------------------------------------                                                  ------------------
23
         --------------------------------------------------                                                  ------------------
24
         --------------------------------------------------                                                  ------------------

25            TOTAL OTHER ASSETS                                                                                             $0
                                                                                                             ------------------

26            TOTAL ASSETS                                                                                             $500,439
                                                                                                             ------------------
                                                                                                             ------------------



     NOTE:
         Indicate the method used to estimate the market value of assets (e.g., appraisals; familiarity with comparable market
         prices, etc.) and the date the value was determined.
                                                              ---------------------------------------------------------------------
         --------------------------------------------------------------------------------------------------------------------------
         --------------------------------------------------------------------------------------------------------------------------
         --------------------------------------------------------------------------------------------------------------------------
         --------------------------------------------------------------------------------------------------------------------------
         --------------------------------------------------------------------------------------------------------------------------

</TABLE>


<PAGE>

<TABLE>
<CAPTION>
                                                           LIABILITIES AND EQUITY
                                                           (GENERAL BUSINESS CASE)

                                                                ($ _________ )



    LIABILITIES                                                          FROM SCHEDULES
       POST-PETITION                                                    --------------

         CURRENT LIABILITIES

<S>                                                                     <C>                                  <C>
27          Salaries and wages
                                                                                                             ------------------
28          Payroll taxes
                                                                                                             ------------------
29          Real and personal property taxes
                                                                                                             ------------------
30          Income taxes
                                                                                                             ------------------
31          Notes payable (short term)
                                                                                                             ------------------
32          Accounts payable (trade)                                            A                                       $24,603
                                                                                                             ------------------
33          Real property lease arrearage
                                                                                                             ------------------
34          Personal property lease arrearage
                                                                                                             ------------------
35          Accrued professional fees                                                                                   $46,181
                                                                                                             ------------------
36          Current portion of long-term debt (due within 12 months)
                                                                                                             ------------------
37          Other:           Other accruals                                                                              $1,600
                             ----------------------------------------                                        ------------------
38
            ---------------------------------------------------------                                        ------------------
39
            ---------------------------------------------------------                                        ------------------

40          TOTAL CURRENT LIABILITIES                                                                                   $72,385
                                                                                                             ------------------

41          LONG-TERM DEBT, NET OF CURRENT PORTION
                                                                                                             ------------------

42          TOTAL POST-PETITION LIABILITIES                                                                             $72,385
                                                                                                             ------------------

       PRE-PETITION LIABILITIES (ALLOWED AMOUNT)
43          Secured claims                                                      E
                                                                                                             ------------------
44          Priority unsecured claims                                           E                                            $0
                                                                                                             ------------------
45          General unsecured claims                                            E                                      $350,000
                                                                                                             ------------------

46          TOTAL PRE-PETITION LIABILITIES                                                                             $350,000
                                                                                                             ------------------

47          TOTAL LIABILITIES                                                                                          $422,385
                                                                                                             ------------------

     EQUITY (DEFICIT)

48
            ---------------------------------------------------------                                        ------------------
49
            ---------------------------------------------------------                                        ------------------
50
            ---------------------------------------------------------                                        ------------------
51
            ---------------------------------------------------------                                        ------------------
52        Market value adjustment
                                                                                                             ------------------
53          TOTAL EQUITY (DEFICIT)                                                                                      $78,053
                                                                                                             ------------------


54          TOTAL LIABILITIES AND EQUITY (DEFICIT)                                                                     $500,438
                                                                                                             ------------------
                                                                                                             ------------------

</TABLE>
<PAGE>

<TABLE>
<CAPTION>

                                                                  SCHEDULES
                                                           (GENERAL BUSINESS CASE)
                                                                 ($_______)


                                                                 SCHEDULE A
                                                      ACCOUNTS RECEIVABLE(NET)/PAYABLE

                                                                                ACCOUNTS      ACCOUNTS PAYABLE      PAST DUE
Receivables and Payables Ageings                                               RECEIVABLE      [POST PETITION] POST PETITION DEBT
                                                                               ----------       -------------- ------------------
<S>                                                                            <C>            <C>              <C>
    0 -30 Days                                                                         $0                $843     -
                                                                               ----------          ----------      |
    31-60 Days                                                                         $0                  $0      |
                                                                               ----------          ----------      |
    61-90 Days                                                                         $0                          |    $23,760
                                                                               ----------          ----------      |-----------
    91+ Days                                                                      $19,000             $23,760     _|
                                                                               ----------          ----------
    Total accounts receivable/payable                                             $19,000            $24,603
                                                                               ----------          ----------
    Allowance for doubtful accounts
                                                                               ----------
    Accounts receivable (net)                                                     $19,000
                                                                               ----------


                                                                 SCHEDULE B
                                                        INVENTORY/COST OF GOODS SOLD

<CAPTION>

TYPES AND AMOUNT OF INVENTORY(IES)                                   COST OF GOODS SOLD
- ----------------------------------                                   ------------------
<S>                                                                  <C>

                                                   INVENTORY(IES)    Inventory Beginning of Month
                                                     BALANCE AT                                                   -------------
                                                    END OF MONTH     Add -
                                                    ------------
                                                    <C>
Retail/Restaurants -                                                      Net purchases
                                                                                                                  -------------
    Product for resale                                                    Direct labor
                                                   -------------                                                  -------------
                                                                          Manufacturing overhead
                                                                                                                  -------------
Distribution -                                                            Freight in
                                                                                                                  -------------
    Product for resale                                                    Other:
                                                   -------------

                                                                          --------------                          -------------
Manufacturer
                                                                          --------------                          -------------
    Raw materials                                             $0
                                                   -------------
    Work-in-progress                                          $0     Less -
                                                   -------------
    Finished goods                                            $0          Inventory End of Month
                                                   -------------                                                  -------------
                                                                          Shrinkage
                                                                                                                  -------------
    Other -                                                               Personal Use
                                                   -------------                                                  -------------
        Explain
                -----------------------------
        -------------------------------------                        Cost of Goods Sold                                     $0
                                                                                                                  -------------
                                                                                                                  -------------
             TOTAL                                            $0
                                                   -------------
                                                   -------------
<CAPTION>

    METHOD OF INVENTORY CONTROL                                      INVENTORY VALUATION METHODS
    ---------------------------                                      ---------------------------
<S>                                                                  <C>
    Do you have a functioning perpetual inventory system?            Indicate by a checkmark method of inventory valuation used.
                           Yes  X          No
                               ---            ---
    How often do you take a complete physical inventory?             Valuation methods -
                                                                          FIFO cost                X
                                                                                             ------------
       Weekly                                                             LIFO cost
                                --                                                           ------------
       Monthly                                                            Lower of cost or
                                --
       Quarterly                                                            market                  X
                                --                                                           ------------
       Semi-annually                                                      Retail method
                                --                                                           ------------
       Annually                  X
                                --                                        Other -
                                                                                             ------------
       Date of last physical inventory was            12/31/94            Explain
                                                   -------------
                                                                          --------------------------------------------

                                                                          --------------------------------------------
       Date of next physical inventory is          not scheduled
                                                   -------------

</TABLE>
<PAGE>


<TABLE>
<CAPTION>

                                                                 SCHEDULE C    
                                                                REAL PROPERTY  
                                                 
DESCRIPTION                                                                                            COST        MARKET VALUE
- -----------                                                                                            ----        ------------
<S>                                                                                              <C>              <C>

- ---------------------------------------------------------------------------                      ---------------  -------------

- ---------------------------------------------------------------------------                      ---------------  -------------

- ---------------------------------------------------------------------------                      ---------------  -------------

- ---------------------------------------------------------------------------                      ---------------  -------------
   Total                                                                                                      $0             $0
                                                                                                 ---------------  -------------
                                                                                                 ---------------  -------------
<CAPTION>
                                                                 SCHEDULE D                      
                                                          OTHER DEPRECIABLE ASSETS               
                                                                                                                               
                                                                                                                               
                                                                                                                               
DESCRIPTION                                                                                            COST        MARKET VALUE
- -----------                                                                                            ----        ------------
<S>                                                                                              <C>              <C>
MACHINERY & EQUIPMENT -                                                                          

See listing attached to original petition filing - All equipment sold to                                      $0            $0 
- ---------------------------------------------------------------------------                      ---------------  -------------
Takai Hospital in July 1996.                                                                     
- ---------------------------------------------------------------------------                      ---------------  -------------

- ---------------------------------------------------------------------------                      ---------------  -------------

- ---------------------------------------------------------------------------                      ---------------  -------------
   TOTAL                                                                                                      $0            $0 
                                                                                                 ---------------  -------------
                                                                                                 ---------------  -------------

FURNITURE & FIXTURES -                                                                                                       $0

- ---------------------------------------------------------------------------                      ---------------  -------------

- ---------------------------------------------------------------------------                      ---------------  -------------

- ---------------------------------------------------------------------------                      ---------------  -------------

- ---------------------------------------------------------------------------                      ---------------  -------------
   Total                                                                                                      $0             $0
                                                                                                 ---------------  -------------
                                                                                                 ---------------  -------------

OFFICE EQUIPMENT -                                                                               

See listing attached to original petition filing - All equipment sold to                                        
- ---------------------------------------------------------------------------                      ---------------  -------------
Takai Hospital in July 1996.                                                                     
- ---------------------------------------------------------------------------                      ---------------  -------------

- ---------------------------------------------------------------------------                      ---------------  -------------

- ---------------------------------------------------------------------------                      ---------------  -------------
   TOTAL                                                                                                      $0            $0 
                                                                                                 ---------------  -------------
                                                                                                 ---------------  -------------
LEASEHOLD IMPROVEMENTS -


None - the Company does not currently lease facilities                                                                       $0
- ---------------------------------------------------------------------------                      ---------------  -------------

- ---------------------------------------------------------------------------                      ---------------  -------------

- ---------------------------------------------------------------------------                      ---------------  -------------

- ---------------------------------------------------------------------------                      ---------------  -------------
   TOTAL                                                                                                      $0            $0 
                                                                                                 ---------------  -------------
                                                                                                 ---------------  -------------
                                                                                                                               
                                                                                                                               
VEHICLES -                                                                                       

None                                                                                             
- ---------------------------------------------------------------------------                      ---------------  -------------

- ---------------------------------------------------------------------------                      ---------------  -------------

- ---------------------------------------------------------------------------                      ---------------  -------------

- ---------------------------------------------------------------------------                      ---------------  -------------
   TOTAL                                                                                                      $0            $0 
                                                                                                 ---------------  -------------
                                                                                                 ---------------  -------------
                                                                                                                               
<CAPTION>
                                                                                                 
                                                                 SCHEDULE E                      
                                                          PRE-PETITION LIABILITIES               


                                                                                                     CLAIMED         ALLOWED
LIST TOTAL CLAIMS FOR EACH CLASSIFICATION -                                                           AMOUNT        AMOUNT (b)
                                                                                                      ------        -----------
<S>                                                                                              <C>              <C>
  Secured claims (a)                                                                                   $115,778 
                                                                                                 ---------------  -------------
  Priority claims other than taxes                                                                           $0 
                                                                                                 ---------------  -------------
  Priority tax claims                                                                                        $0 
                                                                                                 ---------------  -------------
  General unsecured claims                                                                              $586,534      $350,000 
                                                                                                 ---------------  -------------

</TABLE>

  (a)  List total amount of claims even if under secured.

  (b)  Estimated amount of claim to be allowed after compromise or 
       litigation.  As an example, you are a defendant in a lawsuit    
       alleging damage of $10,000,000 and a proof of claim is filed in 
       that amount.  You believe that you can settle the case for a 
       claim of $3,000,000.  For Schedule E reporting purposes you should 
       list $10,000,000 as the Claimed Amount and $3,000,000 as the 
       Allowed Amount.

<PAGE>

<TABLE>
<CAPTION>



                              STATEMENT OF OPERATIONS  
                              (GENERAL BUSINESS CASE)  
                                         

                            FOR THE MONTH ENDED AUG-97


                                      $     
                                   ---------------


        CURRENT MONTH                                                                                  CUMULATIVE     NEXT MONTH
- ------------------------------                                                                       (CASE TO DATE)    FORECAST
 ACTUAL   FORECAST   VARIANCE                                                                        --------------    ---------
 ------   --------   --------
<S>       <C>        <C>           <C>                                                               <C>              <C>
                                     REVENUES                                                    

       $0                   $0     1  Gross Sales
- ---------  --------- ---------                                                                         ---------      ---------
       $0                   $0     2  less: Sales Returns & Allowances                           
- ---------  --------- ---------                                                                         ---------      ---------
       $0         $0        $0     3  Net Sales                                                                              $0
- ---------  --------- ---------                                                                         ---------      ---------
       $0                   $0     4  less: Cost of Goods Sold    (Schedule "B")                                
- ---------  --------- ---------                                                                         ---------      ---------
       $0         $0        $0     5  Gross Profit                                                                           $0
- ---------  --------- ---------                                                                         ---------      ---------
                            $0     6  Interest                                                   
- ---------  --------- ---------                                                                         ---------      ---------
                                   7  Other Income:                                              
                            $0     8  Other income                                                          $565
- ---------  --------- ---------        -----------------------------------------------------            ---------      ---------
                            $0     9                                                             
- ---------  --------- ---------        -----------------------------------------------------            ---------      ---------
       $0         $0        $0    10      TOTAL REVENUES                                                    $565             $0
- ---------  --------- ---------                                                                         ---------      ---------

                                     EXPENSES                                                    
                            $0    11  Compensation to Owner(s)/Officer(s)                        
- ---------  --------- ---------                                                                         ---------      ---------
                            $0    12  Salaries/Commissions                                       
- ---------  --------- ---------                                                                         ---------      ---------
                            $0    13  Management Fees                                            
- ---------  --------- ---------                                                                         ---------      ---------
                  $0        $0    14  Depreciation                                                      $368,860             $0
- ---------  --------- ---------                                                                         ---------      ---------
                            $0    15  Taxes:                                                     
- ---------  --------- ---------                                                                         ---------      ---------
                            $0    16      Employer Payroll Taxes                                 
- ---------  --------- ---------                                                                         ---------      ---------
                            $0    17      Real Property Taxes                                    
- ---------  --------- ---------                                                                         ---------      ---------
                            $0    18      Other Taxes                                            
- ---------  --------- ---------                                                                         ---------      ---------
                            $0    19  Other Selling                                              
- ---------  --------- ---------                                                                         ---------      ---------
   $2,374       $720   ($1,654)   20  Other Administrative                                               $36,535           $800
- ---------  --------- ---------                                                                         ---------      ---------
                            $0    21  Interest                                                   
- ---------  --------- ---------                                                                         ---------      ---------
                                  22  Other Expenses:                                            
- ---------  --------- ---------                                                                         ---------      ---------
                            $0    23  Writedown of receivables and other                                $252,406
- ---------  --------- ---------        -----------------------------------------------------            ---------      ---------
                            $0    24                                                             
- ---------  --------- ---------        -----------------------------------------------------            ---------      ---------
                            $0    25                                                             
- ---------  --------- ---------        -----------------------------------------------------            ---------      ---------
                            $0    26                                                             
- ---------  --------- ---------        -----------------------------------------------------            ---------      ---------
                            $0    27                                                             
- ---------  --------- ---------        -----------------------------------------------------            ---------      ---------
                            $0    28                                                             
- ---------  --------- ---------        -----------------------------------------------------            ---------      ---------
                            $0    29                                                             
- ---------  --------- ---------        -----------------------------------------------------            ---------      ---------
                            $0    30                                                             
- ---------  --------- ---------        -----------------------------------------------------            ---------      ---------


   $2,374       $720   ($1,654)   31     TOTAL EXPENSES                                                 $657,801           $800
- ---------  --------- ---------                                                                         ---------      ---------

  ($2,374)     ($720)  ($1,654)   32 SUBTOTAL                                                          ($657,236)         ($800)
- ---------  --------- ---------                                                                         ---------      ---------


                                     REORGANIZATION ITEMS                                        
   $4,110     $3,700     ($410)   33  Professional Fees                                                 $231,254         $3,700
- ---------  --------- ---------                                                                         ---------      ---------
                            $0    34  Provisions for Rejected Executory Contracts                
- ---------  --------- ---------        Interest Earned on Accumulated Cash                              ---------      ---------

  ($1,437)   ($1,500)     ($63)   35  Resulting from Chp 11 Case                                         (20,146)       ($1,500)
- ---------  --------- ---------                                                                         ---------      ---------
                            $0    36  Loss from Sale of Equipment, Inventory and Patents                $450,000
- ---------  --------- ---------                                                                         ---------      ---------
                $500      $500    37  Miscellaneous                                                      $16,202           $500
- ---------  --------- ---------        -----------------------------------------------------            ---------      ---------
                            $0    38  Settlements                                                       $662,500
- ---------  --------- ---------        -----------------------------------------------------            ---------      ---------


   $2,673     $2,700       $27    39     TOTAL REORGANIZATION ITEMS                                   $1,339,810         $2,700
- ---------  --------- ---------                                                                         ---------      ---------

  ($5,047)   ($3,420)  ($1,627)   40 NET PROFIT (LOSS) BEFORE FEDERAL & STATE TAXES                  ($1,997,046)       ($3,500)
- ---------  --------- ---------                                                                         ---------      ---------
                            $0    41  Federal & State Income Taxes                               
- ---------  --------- ---------                                                                         ---------      ---------

  ($5,047)   ($3,420)  ($1,627)   42 NET PROFIT (LOSS)                                               ($1,997,046)       ($3,500)
- ---------  --------- ---------                                                                         ---------      ---------
                                                                                                       ---------      ---------

EXPLANATION OF VARIANCE TO STATEMENT OF OPERATIONS                                                                             
(FOR VARIANCES GREATER THAN +/- 10% ONLY)                                                                       
                                                                                                                               

- -------------------------------------------------------------------------------------------------------------------------------

- -------------------------------------------------------------------------------------------------------------------------------

- -------------------------------------------------------------------------------------------------------------------------------

- -------------------------------------------------------------------------------------------------------------------------------

- -------------------------------------------------------------------------------------------------------------------------------

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                      SUMMARY OF CASH RECEIPTS AND DISBURSEMENTS
                                (GENERAL BUSINESS CASE)

                         FOR THE MONTH ENDED           Aug-97




<S>                                                                                                                   <C>

CASH BALANCE BEGINNING OF MONTH                                                                                        $479,964
                                                                                                                      ---------
                                                                                                                      ---------
CASH RECEIPTS  (1)                                                                                                       $1,437
                                                                                                                      ---------
CASH DISBURSEMENTS  (1)                                                                                                  $2,962
                                                                                                                      ---------
EXCESS (DEFICIENCY) OF RECEIPTS OVER DISBURSEMENTS                                                                      ($1,525)
                                                                                                                      ---------
CASH BALANCE END OF MONTH                                                                                              $478,439
                                                                                                                      ---------
                                                                                                                      ---------
</TABLE>


<TABLE>
<CAPTION>

RECAPITULATION OF FUNDS HELD AT END OF MONTH
<S>                                                                      <C>                      <C>            <C>
                                                                                   ACCOUNT 1         ACCOUNT 2       ACCOUNT 3
                                                                                   ----------        ----------      ---------
BANK                                                                          Silicon Valley Bank  Merrill Lynch   Trust acct -
                                                                             --------------------  -------------  -------------
ACCOUNT TYPE                                                                        Checking          Checking    Murray & Murray
                                                                             --------------------  -------------  -------------
ACCOUNT NO.                                                                        3300023699         233-07K66 
                                                                             --------------------  -------------  -------------
ACCOUNT PURPOSE                                                           General operating acct.    Investment 
                                                                             --------------------  -------------  -------------
BALANCE, END OF MONTH                                                                      $2,465            $71       $355,392
                                                                             --------------------  -------------  -------------

                                                                                   ACCOUNT 4         ACCOUNT 5       ACCOUNT 6
                                                                                   ----------        ----------      ---------

BANK                                                                          Silicon Valley Bank
                                                                             --------------------  -------------  -------------
ACCOUNT TYPE                                                                       Checking      
                                                                             --------------------  -------------  -------------
ACCOUNT NO.                                                                       3300023699     
                                                                             --------------------  -------------  -------------
ACCOUNT PURPOSE                                                                   Money market   
                                                                             --------------------  -------------  -------------
BALANCE, END OF MONTH                                                                    $120,511
                                                                             --------------------  -------------  -------------

TOTAL FUNDS ON HAND FOR ALL ACCOUNTS                                                     $478,439
                                                                             --------------------  
                                                                             --------------------  
</TABLE>


(1)  Excluding bank transfers between your accounts.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission