MENLO ACQUISITION CORP
8-K, 1998-09-18
ELECTROMEDICAL & ELECTROTHERAPEUTIC APPARATUS
Previous: PARKSTONE ADVANTAGE FUND, 485BPOS, 1998-09-18
Next: REGENCY REALTY CORP, S-4, 1998-09-18



<PAGE>
                                          
                         SECURITIES AND EXCHANGE COMMISSION
                                          
                               Washington, D.C. 20549
                                          
                                          
                                    ___________
                                          
                                     FORM 8 - K
                                          
                                   CURRENT REPORT
                                          
                      Pursuant to Section 13  or 15(d) of the 
                                          
                        Securities and Exchange Act of 1934
                                          
      Date of Report (Date of earliest event reported)    August 31, 1998
                                                        ------------------
                                          
                 MENLO ACQUISITION CORP.  FDBA  FOCUS SURGERY, INC.
         ------------------------------------------------------------------
                 (Exact name of registrant as specified in charter)
                                          
           DELAWARE                      0-22136                 77-0332937
      --------------------------------------------------------------------------
 (State or other jurisdiction    (Commission File Number)      (IRS Employer
       of incorporation)                                    Identification No.)

           113 TYNAN WAY, PORTOLA VALLEY, CA                      94028
      --------------------------------------------------------------------------
         (Address of principal executive offices)               (Zip Code)

 Registrant's telephone number, including area code        (650) 529-0730
                                                       -------------------------
                                        N/A
    --------------------------------------------------------------------------
           (Former name or former address, if changed since last report.)

<PAGE>

Item 3.  Bankruptcy or Receivership

     On February 9, 1996, the Registrant filed for protection under Chapter 11
of the federal bankruptcy laws in the United States Bankruptcy Court, Northern
District of California, Oakland Division pursuant to which the Registrant's
existing directors and officers will continue in possession but subject to the
supervision and orders of the bankruptcy court.  

 

Item 7. Financial Statements and Exhibits

 Exhibit No.                             Description

 99.27                                   Summary of Financial Status of the
                                         Registrant for the month ended August
                                         1998, as required by the United States
                                         Bankruptcy Court, Northern District of
                                         California, Oakland Division.

<PAGE>

                                     SIGNATURES
                                          
     Pursuant to the requirements of the Securities and Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

                               Menlo Acquisition Corp. FDBA Focus Surgery, Inc.
                               ------------------------------------------------
                                                  (Registrant)

Date:  September 18, 1998      By:       /s/ RICHARD J. REDETT
                                   -----------------------------------
                               Name:     Richard J. Redett
                               Title:  President and Chief Executive Officer

<PAGE>

                         UNITED STATES BANKRUPTCY COURT
                         NORTHERN DISTRICT OF CALIFORNIA


IN RE: MENLO ACQUISITION CORP.         CASE NO.     96-41107-N
       FDBA FOCUS SURGERY, INC.                   -------------

                                       CHAPTER 11
                                       MONTHLY OPERATING REPORT
                                       (GENERAL BUSINESS CASE)
- ----------------------------------

                           SUMMARY OF FINANCIAL STATUS

MONTH ENDED                August, 1998
                      -----------------------

1.    Debtor in possession (or trustee) hereby submits this Monthly Operating
      Report on the Accrual Basis of accounting (or if checked here ___ the
      Office of the U.S. Trustee or the Court has approved the Cash Basis of
      Accounting for the Debtor). Dollars reported in ($ _____).
<TABLE>
<CAPTION>
                                                                                 END OF             END OF              AS OF
                                                                                 CURRENT             PRIOR             PETITION
2.    ASSET/LIABILITY SUMMARY                                                     MONTH              MONTH              FILING
                                                                           ----------------   ----------------  ----------------
<S>                                                                               <C>                <C>             <C>
        Current Assets (Market Value)                                             $140,143           $141,270        $  502,204
                                                                           ----------------   ----------------  ----------------
        Total Assets (Market Value)                                               $140,143           $141,270        $2,152,204
                                                                           ----------------   ----------------  ----------------
        Current Liabilities                                                       $ 51,500           $ 26,500
                                                                           ----------------   ----------------  ----------------
        Total Liabilities                                                         $ 51,500           $ 26,500        $  831,829
                                                                           ----------------   ----------------  ----------------
</TABLE>
<TABLE>
<CAPTION>
                                                                                                                      PETITION
                                                                                  CURRENT             PRIOR           DATE TO
3.    STATEMENT OF CASH RECEIPTS & DISBURSEMENTS FOR MONTH                         MONTH              MONTH           MONTH END
                                                                           ----------------   ----------------  ----------------
<S>                                                                               <C>                <C>             <C>
        a.  Total Receipts                                                        $    135           $    135        $1,536,644
                                                                           ----------------   ----------------  ----------------
        b.  Total Disbursements                                                   $  1,262           $    750        $1,416,074
                                                                           ----------------   ----------------  ----------------
        c.  Excess (Deficiency) of Receipts Over Disbursements (a - b)             ($1,127)             ($615)       $  120,570
                                                                           ----------------   ----------------  ----------------
                                                                                                                ----------------
        d.  Cash Balance Beginning of Month                                       $141,270           $141,885
                                                                           ----------------   ----------------
        e.  Cash Balance End of Month (c + d)                                     $140,143           $141,270
                                                                           ----------------   ----------------
                                                                           ----------------   ----------------
</TABLE>
<TABLE>
<CAPTION>

4.    POST-PETITION LIABILITIES & RECEIVABLES                                RECEIVABLES                          LIABILITIES
                                                                             ------------                         -----------
<S>                                                                                   <C>                              <C>
        Balance at End of Previous Month

                                                                           ----------------                     ----------------
        Balance at End of Current Month                                                 $0                              $51,500
                                                                           ----------------                     ----------------

5.    PAST DUE POST-PETITION LIABILITIES
        Balance at End of Previous Month (over 30 days)

                                                                           ----------------
        Balance at End of Current Month (over 30 days)                                  $0
                                                                           ----------------
</TABLE>
<TABLE>
<CAPTION>
                                                                                                        YES               NO
                                                                                                        ---               --
<S>                                                                                               <C>               <C>
6.    Are all federal, state, and local taxes current? (if no, attach schedule of unpaid items)   X
                                                                                                  ----------------  ----------------

7.    Have any payments been made to pre-petition creditors, other than payments in
      the normal course to secured creditors or lessors? (if yes, attach listing including 
      date of payment, amount of payment and name of payee)                                                         X
                                                                                                  ----------------  ----------------

8.    Have any payments been made to officers, insiders, shareholders, relatives?  (if yes, 
      attach listing including date of payment, amount and reason for payment, and name of payee)                   X
                                                                                                  ----------------  ----------------

9.    Have any payments been made to professionals?  (if yes, attach listing including date of 
      payment, amount of payment and name of payee)                                                                  X
                                                                                                  ----------------  ----------------

10.   If you answered yes to line 7,8, or 9, were all such payments approved by the court?        N/A
                                                                                                  ----------------  ----------------

11.   Is the estate insured for replacement cost of assets and for general liability?             N/A
                                                                                                  ----------------  ----------------

12.   Are U.S. Trustee quarterly fees current?                                                    X
                                                                                                  ----------------  ----------------
</TABLE>

      I declare under penalty of perjury that I have reviewed the above summary
      and attached financial statements, and after making reasonable inquiry
      believe that these documents are correct.

      Date:           September  11, 1998             Richard J. Redett
                      --------------------    ---------------------------------
                                                    Responsible Individual


<PAGE>

                                  BALANCE SHEET
                             (GENERAL BUSINESS CASE)

                        FOR THE MONTH ENDED August, 1998
                                            ------------

                                      ($______)

<TABLE>
<CAPTION>
         ASSETS
                                                                            FROM SCHEDULES              MARKET VALUE
                                                                            --------------              -------------
<S>                                                                         <C>                         <C>
            CURRENT ASSETS

    1            Cash and cash equivalents - unrestricted                                                        $140,143
                                                                                                    ----------------------
    2            Cash and cash equivalents - restricted
                                                                                                    ----------------------
    3            Accounts receivable (net)                                       A                               $      0
                                                                                                    ----------------------
    4            Inventory                                                       B                               $      0
                                                                                                    ----------------------
    5            Prepaid expenses

                                                                                                    ----------------------
    6            Other:
                        -------------------------------------------                                 ----------------------
    7
                 --------------------------------------------------                                 ----------------------

    8                TOTAL CURRENT ASSETS                                                                        $140,143
                                                                                                    ----------------------

            PROPERTY AND EQUIPMENT (MARKET VALUE)

    9            Real property                                                   C                               $      0
                                                                                                    ----------------------
   10            Machinery and equipment                                         D                               $      0
                                                                                                    ----------------------
   11            Furniture and fixtures                                          D                               $      0
                                                                                                    ----------------------
   12            Office equipment                                                D                               $      0
                                                                                                    ----------------------
   13            Leasehold improvements                                          D                               $      0
                                                                                                    ----------------------
   14            Vehicles                                                        D                               $      0
                                                                                                    ----------------------
   15            Other:                                                          D
                        -------------------------------------------                                 ----------------------
   16                                                                            D
                 --------------------------------------------------                                 ----------------------
   17                                                                            D
                 --------------------------------------------------                                 ----------------------
   18                                                                            D
                 --------------------------------------------------                                 ----------------------
   19                                                                            D
                 --------------------------------------------------                                 ----------------------

   20                TOTAL PROPERTY AND EQUIPMENT                                                                $      0
                                                                                                    ----------------------

            OTHER ASSETS
   21
                 --------------------------------------------------                                 ----------------------
   22
                 --------------------------------------------------                                 ----------------------
   23
                 --------------------------------------------------                                 ----------------------
   24
                 --------------------------------------------------                                 ----------------------

   25                TOTAL OTHER ASSETS                                                                          $      0
                                                                                                    ----------------------

   26                TOTAL ASSETS                                                                                $140,143
                                                                                                    ----------------------
                                                                                                    ----------------------
</TABLE>

      NOTE:
      Indicate the method used to estimate the market value of assets 
      (e.g., appraisals; familiarity with comparable market prices, etc.) and 
      the date the value was determined. 
                                        ----------------------------------------

      --------------------------------------------------------------------------

      --------------------------------------------------------------------------

      --------------------------------------------------------------------------

      --------------------------------------------------------------------------

      --------------------------------------------------------------------------
<PAGE>

                             LIABILITIES AND EQUITY
                             (GENERAL BUSINESS CASE)

                                      ($________)

<TABLE>
<CAPTION>
         LIABILITIES                                                                 FROM SCHEDULES
                                                                                     --------------
            POST-PETITION
<S>                                                                                    <C>                     <C>
                 CURRENT LIABILITIES
   27                Salaries and wages
                                                                                                       -----------------
   28                Payroll taxes
                                                                                                       -----------------
   29                Real and personal property taxes
                                                                                                       -----------------
   30                Income taxes
                                                                                                       -----------------
   31                Notes payable (short term)
                                                                                                       -----------------
   32                Accounts payable (trade)                                             A                    $      0
                                                                                                       -----------------
   33                Real property lease arrearage
                                                                                                       -----------------
   34                Personal property lease arrearage
                                                                                                       -----------------
   35                Accrued professional fees                                                                 $ 25,000
                                                                                                       -----------------
   36                Current portion of long-term debt (due within 12 months)
                                                                                                       -----------------
   37                Other:            Other general accruals                                                  $  1,500
                                       -----------------------------------------                       -----------------
   38                                  Reserve for unearned fees                                               $ 25,000
                        --------------------------------------------------------                       -----------------
   39
                        --------------------------------------------------------                       -----------------

   40                TOTAL CURRENT LIABILITIES                                                                 $ 51,500
                                                                                                       -----------------

   41            LONG-TERM DEBT, NET OF CURRENT PORTION
                                                                                                       -----------------

   42                TOTAL POST-PETITION LIABILITIES                                                           $ 51,500
                                                                                                       -----------------

            PRE-PETITION LIABILITIES (ALLOWED AMOUNT)
   43                Secured claims                                                       E                    $      0
                                                                                                       -----------------
   44                Priority unsecured claims                                            E
                                                                                                       -----------------
   45                General unsecured claims                                             E
                                                                                                       -----------------

   46                TOTAL PRE-PETITION LIABILITIES                                                            $      0
                                                                                                       -----------------
   47                TOTAL LIABILITIES                                                                         $ 51,500
                                                                                                       -----------------

         EQUITY (DEFICIT)
   48

                        --------------------------------------------------------                       -----------------
   49
                        --------------------------------------------------------                       -----------------
   50
                        --------------------------------------------------------                       -----------------
   51
                        --------------------------------------------------------                       -----------------
   52            Market value adjustment
                                                                                                       -----------------
   53                TOTAL EQUITY (DEFICIT)                                                                    $ 88,643
                                                                                                       -----------------

   54                TOTAL LIABILITIES AND EQUITY (DEFICIT)                                                    $140,143
                                                                                                       -----------------
                                                                                                       -----------------
</TABLE>
<PAGE>

                                   SCHEDULES
                            (GENERAL BUSINESS CASE)

                                   ($______ )

                                   SCHEDULE A
                        ACCOUNTS RECEIVABLE(NET)/PAYABLE
<TABLE>
<CAPTION>
                                              ACCOUNTS          ACCOUNTS PAYABLE               PAST DUE
 Receivables and Payables Ageings            RECEIVABLE         [POST PETITION]           POST PETITION DEBT
                                             ----------         ----------------         -------------------
 <S>                                         <C>                <C>                          <C>
    0 -30 Days
                                           ----------------    ------------------  ----
    31-60 Days                                                                        |
                                           ----------------    ------------------     |
    61-90 Days                                                                        |                  $0
                                           ----------------    ------------------     |--------------------
    91+ Days                                                                          |
                                           ----------------    ------------------  ----
    Total accounts receivable/payable                   $0                    $0
                                           ----------------    ------------------  
                                                               ------------------  
    Allowance for doubtful accounts
                                           ----------------
    Accounts receivable (net)                           $0
                                           ----------------
                                           ----------------
</TABLE>

                                   SCHEDULE B
                          INVENTORY/COST OF GOODS SOLD
<TABLE>
 TYPES AND AMOUNT OF INVENTORY(IES)                         
 ----------------------------------                         
                                        INVENTORY(IES)      
                                          BALANCE AT        
                                         END OF MONTH       
<S>                                   <C>                   
 Retail/Restaurants -                                       
    Product for resale                                      
                                      -------------------   
 Distribution -                                             
    Product for resale                                      
                                      -------------------   
 Manufacturer -                                             
    Raw materials                                           
                                      -------------------   
    Work-in-progress                                        
                                      -------------------   
    Finished goods                                          
                                      -------------------   
                                                            
 Other -                                                    
                                      -------------------   
    Explain                                                 
             ------------------------                       
                                                            
    ---------------------------------                       
                                                            
         TOTAL                                        $0    
                                      -------------------   
                                      -------------------   
</TABLE>
<TABLE>
 COST OF GOODS SOLD                                  
 ------------------                                  
<S>                                   <C>    
 Inventory Beginning of Month          ------------- 
                                                     
 Add -                                               
        Net purchases                                
                                       ------------- 
        Direct labor                                 
                                       ------------- 
        Manufacturing overhead                       
                                       ------------- 
        Freight in                                   
                                       ------------- 
        Other:                                       
                                                     
        ------------------------       ------------- 
                                                     
        ------------------------       ------------- 
                                                     
 Less -                                              
        Inventory End of Month                       
                                       ------------- 
        Shrinkage                                    
                                       ------------- 
        Personal Use                                 
                                       ------------- 
                                                     
 Cost of Goods Sold                              $0  
                                       ------------- 
                                       ------------- 
</TABLE>
<TABLE>
 METHOD OF INVENTORY CONTROL                                         INVENTORY VALUATION METHODS
 ---------------------------                                         ---------------------------
 <S>                                                                 <C>
 Do you have a functioning perpetual inventory system?               Indicate by a checkmark method of inventory valuation used.
                       Yes             No
                          ----           ----
 How often do you take a complete physical inventory?                Valuation methods -
                                                                           FIFO cost
                                                                                                    ------------------
    Weekly                                                                  LIFO cost
                           ----                                                                     ------------------
    Monthly                                                                 Lower of cost or
                           ----                                               market    
    Quarterly                                                                                       ------------------
                           ----
    Semi-annually                                                           Retail method
                           ----                                                                     ------------------
    Annually               
                           ----                                             Other -
                                                                                                    ------------------
 Date of last physical inventory was       12/31/94                               Explain
                                       ------------
                                                                                  ------------------------------------
 Date of next physical inventory is            N/A
                                       ------------                               ------------------------------------
</TABLE>

<PAGE>
                                   SCHEDULE C
                                  REAL PROPERTY
<TABLE>
<CAPTION>
     DESCRIPTION                                                        COST                   MARKET VALUE
     -----------                                                        ----                   ------------
     <S>                                                                <C>                    <C>
     --------------------------------------------------------     ------------------       ----------------------

     --------------------------------------------------------     ------------------       ----------------------

     --------------------------------------------------------     ------------------       ----------------------

     --------------------------------------------------------     ------------------       ----------------------
          TOTAL                                                                  $0                           $0
                                                                  ------------------       ----------------------
                                                                  ------------------       ----------------------

                                    SCHEDULE D
                             OTHER DEPRECIABLE ASSETS

     DESCRIPTION                                                        COST                   MARKET VALUE
     -----------                                                        ----                   ------------
     <S>                                                                <C>                    <C>
     MACHINERY & EQUIPMENT -

     --------------------------------------------------------     ------------------       ----------------------

     --------------------------------------------------------     ------------------       ----------------------

     --------------------------------------------------------     ------------------       ----------------------

     --------------------------------------------------------     ------------------       ----------------------
          TOTAL                                                                  $0                           $0
                                                                  ------------------       ----------------------
                                                                  ------------------       ----------------------

     FURNITURE & FIXTURES -

     --------------------------------------------------------     ------------------       ----------------------

     --------------------------------------------------------     ------------------       ----------------------

     --------------------------------------------------------     ------------------       ----------------------

     --------------------------------------------------------     ------------------       ----------------------
          TOTAL                                                                  $0                           $0
                                                                  ------------------       ----------------------
                                                                  ------------------       ----------------------

     OFFICE EQUIPMENT -

     --------------------------------------------------------     ------------------       ----------------------

     --------------------------------------------------------     ------------------       ----------------------

     --------------------------------------------------------     ------------------       ----------------------
          TOTAL                                                                  $0                           $0
                                                                  ------------------       ----------------------
                                                                  ------------------       ----------------------

     LEASEHOLD IMPROVEMENTS -

     --------------------------------------------------------     ------------------       ----------------------

     --------------------------------------------------------     ------------------       ----------------------

     --------------------------------------------------------     ------------------       ----------------------

     --------------------------------------------------------     ------------------       ----------------------
          TOTAL                                                                  $0                           $0
                                                                  ------------------       ----------------------
                                                                  ------------------       ----------------------

     VEHICLES -

     --------------------------------------------------------     ------------------       ----------------------

     --------------------------------------------------------     ------------------       ----------------------

     --------------------------------------------------------     ------------------       ----------------------

     --------------------------------------------------------     ------------------       ----------------------
          TOTAL                                                                  $0                           $0
                                                                  ------------------       ----------------------
                                                                  ------------------       ----------------------
</TABLE>


                            SCHEDULE E
                     PRE-PETITION LIABILITIES
<TABLE>
<CAPTION>
                                                                       CLAIMED                   ALLOWED
  LIST TOTAL CLAIMS FOR EACH CLASSIFICATION -                          AMOUNT                   AMOUNT (B)
  -------------------------------------------                          ------                   ----------
  <S>                                                                     <C>                         <C>
     Secured claims  (a)                                                   $115,778
                                                                  ------------------       ----------------------
     Priority claims other than taxes
                                                                  ------------------       ----------------------
     Priority tax claims                                                                                $ 20,000
                                                                  ------------------       ----------------------
     General unsecured claims                                              $586,534                     $267,218
                                                                  ------------------       ----------------------
</TABLE>
     (a)      List total amount of claims even if under secured.

     (b)      Estimated amount of claim to be allowed after compromise or
              litigation. As an example, you are a defendant in a lawsuit
              alleging damage of $10,000,000 and a proof of claim is
              filed in that amount. You believe that you can settle the
              case for a claim of $3,000,000. For Schedule E reporting
              purposes you should list $10,000,000 as the Claimed Amount
              and $3,000,000 as the Allowed Amount.

                            SCHEDULE F
                     RENTAL INCOME INFORMATION

             Not Applicable to General Business Cases.
<PAGE>

             STATEMENT OF OPERATIONS Effective 1/1/95
                      (GENERAL BUSINESS CASE)

                      FOR THE MONTH ENDED   August, 1998
                                           --------------
                                $
                                 -----------
<TABLE>
<CAPTION>
              CURRENT MONTH                                                                            
- -----------------------------------------------                                                        CUMULATIVE     NEXT MONTH
  ACTUAL      FORECAST      VARIANCE                                                                 (CASE TO DATE)    FORECAST
 -------      --------      --------                                                                 --------------   -----------
                                             REVENUES
<S>           <C>           <C>            <C>                                                          <C>             <C>
                                   $0      1    Gross Sales

- -----------  -----------  ------------                                                               --------------  -----------
                                   $0      2    less: Sales Returns & Allowances

- -----------  -----------  ------------                                                               --------------  -----------
   $     0           $0            $0      3    Net Sales                                                       $0           $0
- -----------  -----------  ------------                                                               --------------  -----------
   $     0                         $0      4    less: Cost of Goods Sold     (Schedule 'B')
- -----------  -----------  ------------                                                               --------------  -----------
   $     0           $0            $0      5    Gross Profit                                                    $0           $0
- -----------  -----------  ------------                                                               --------------  -----------
                                   $0      6    Interest
- -----------  -----------  ------------                                                               --------------  -----------
                                           7    Other Income:

                                   $0      8                                                               $25,565
- -----------  -----------  ------------          ---------------------------------------------------  --------------  -----------
                                   $0      9
- -----------  -----------  ------------          ---------------------------------------------------  --------------  -----------

   $     0           $0            $0     10        TOTAL REVENUES                                         $25,565           $0
- -----------  -----------  ------------                                                               --------------  -----------

                                             EXPENSES

                                   $0     11    Compensation to Owner(s)/Officer(s)
- -----------  -----------  ------------                                                               --------------  -----------
                                   $0     12    Salaries/Commissions
- -----------  -----------  ------------                                                               --------------  -----------
                                   $0     13    Management Fees
- -----------  -----------  ------------                                                               --------------  -----------
                                   $0     14    Depreciation                                              $368,860
- -----------  -----------  ------------                                                               --------------  -----------
                                   $0     15    Taxes:
- -----------  -----------  ------------                                                               --------------  -----------
                                   $0     16        Employer Payroll Taxes
- -----------  -----------  ------------                                                               --------------  -----------
                                   $0     17        Real Property Taxes
- -----------  -----------  ------------                                                               --------------  -----------
                                   $0     18        Other Taxes
- -----------  -----------  ------------                                                               --------------  -----------
                                   $0     19    Other Selling
- -----------  -----------  ------------                                                               --------------  -----------
   $ 1,262                    ($1,262)    20    Other Administrative                                       $45,251
- -----------  -----------  ------------                                                               --------------  -----------
                                   $0     21    Interest
- -----------  -----------  ------------                                                               --------------  -----------
                                          22    Other Expenses:

                                   $0     23    Writedown Assets                                          $274,406
- -----------  -----------  ------------          ---------------------------------------------------  --------------  -----------
                                   $0     24    Reduction of Debt to Settlements                         ($455,184)
- -----------  -----------  ------------          ---------------------------------------------------  --------------  -----------
                                   $0     25
- -----------  -----------  ------------          ---------------------------------------------------  --------------  -----------
                                   $0     26
- -----------  -----------  ------------          ---------------------------------------------------  --------------  -----------
                                   $0     27
- -----------  -----------  ------------          ---------------------------------------------------  --------------  -----------
                                   $0     28
- -----------  -----------  ------------          ---------------------------------------------------  --------------  -----------
                                   $0     29
- -----------  -----------  ------------          ---------------------------------------------------  --------------  -----------
                                   $0     30
- -----------  -----------  ------------          ---------------------------------------------------  --------------  -----------

   $ 1,262           $0       ($1,262)    31        TOTAL EXPENSES                                        $233,333           $0
- -----------  -----------  ------------                                                               --------------  -----------
   ($1,262)          $0       ($1,262)    32 SUBTOTAL                                                    ($207,768)          $0
- -----------  -----------  ------------                                                               --------------  -----------
                                             REORGANIZATION ITEMS

   $25,000                   ($25,000)    33    Professional Fees                                         $310,086
- -----------  -----------  ------------                                                               --------------  -----------
                                   $0     34    Provisions for Rejected Executory Contracts
- -----------  -----------  ------------                                                               --------------  -----------
                                                Interest Earned on Accumulated Cash
   $   135                      ($135)    35        Resulting from Chp 11 Case                             $31,172
- -----------  -----------  ------------                                                               --------------  -----------
                                   $0     36    Gain or (Loss) from Sale of Equipment                    ($450,000)
- -----------  -----------  ------------                                                               --------------  -----------
                                   $0     37    Miscellaneous                                              $16,952
- -----------  -----------  ------------          ---------------------------------------------------  --------------  -----------
                                   $0     38    Settlements                                               $682,500
- -----------  -----------  ------------          ---------------------------------------------------  --------------  -----------

   $24,865           $0      ($24,865)    39        TOTAL REORGANIZATION ITEMS                          $1,428,366           $0
- -----------  -----------  ------------                                                               --------------  -----------

  ($26,127)          $0      ($26,127)    40 NET PROFIT (LOSS) BEFORE FEDERAL & STATE TAXES            ($1,636,134)          $0
- -----------  -----------  ------------                                                               --------------  -----------
                                   $0     41    Federal & State Income Taxes
- -----------  -----------  ------------                                                               --------------  -----------

  ($26,127)          $0      ($26,127)    42 NET PROFIT (LOSS)                                         ($1,636,134)          $0
- -----------  -----------  ------------                                                               --------------  -----------
- -----------  -----------  ------------                                                               --------------  -----------
</TABLE>


EXPLANATION OF VARIANCE TO STATEMENT OF OPERATIONS
(FOR VARIANCES GREATER THAN +/- 10% ONLY)

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

<PAGE>


                   SUMMARY OF CASH RECEIPTS AND DISBURSEMENTS
                             (GENERAL BUSINESS CASE)

                        FOR THE MONTH ENDED    August, 1998
                                             ----------------

<TABLE>
<S>                                                                        <C>

CASH BALANCE BEGINNING OF MONTH                                             $141,270
                                                              -----------------------
CASH RECEIPTS  (1)                                                          $    135
                                                              -----------------------
CASH DISBURSEMENTS  (1)                                                     $  1,262
                                                              -----------------------
EXCESS (DEFICIENCY) OF RECEIPTS OVER DISBURSEMENTS                           ($1,127)
                                                              -----------------------
CASH BALANCE END OF MONTH                                                   $140,143
                                                              -----------------------
                                                              -----------------------
</TABLE>
<TABLE>
<CAPTION>
RECAPITULATION OF FUNDS HELD AT END OF MONTH
- --------------------------------------------
                                                    ACCOUNT 1                  ACCOUNT 2                  ACCOUNT 3
                                                    ---------                  ---------                  ---------
<S>                                           <C>                        <C>                        <C>
BANK                                          Silcon Valley Bank         Bank of America
                                              -----------------------    -----------------------    -----------------------
ACCOUNT TYPE                                  Checking                   Trust Account M&M
                                              -----------------------    -----------------------    -----------------------
ACCOUNT NO.                                               3300023699
                                              -----------------------    -----------------------    -----------------------
ACCOUNT PURPOSE                               General                    General                    Distribution
                                              -----------------------    -----------------------    -----------------------
BALANCE, END OF MONTH                                        $75,853                    $63,508                       $782
                                              -----------------------    -----------------------    -----------------------

TOTAL FUNDS ON HAND FOR ALL ACCOUNTS                        $140,143
                                              -----------------------    
                                              -----------------------    
</TABLE>

(1) Excluding bank transfers between your accounts.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission