FOCUS SURGERY INC
8-K, 1998-07-16
ELECTROMEDICAL & ELECTROTHERAPEUTIC APPARATUS
Previous: MRS TECHNOLOGY INC, DEF 14A, 1998-07-16
Next: COSTCO COMPANIES INC, 424B3, 1998-07-16



<PAGE>
                         SECURITIES AND EXCHANGE COMMISSION

                               Washington, D.C. 20549

                                    -------------

                                     FORM 8 - K

                                   CURRENT REPORT

                      Pursuant to Section 13  or 15(d) of the 

                        Securities and Exchange Act of 1934

 Date of Report (Date of earliest event reported)      June 30, 1998
                                                       -------------
<TABLE>

<S>              <C>
                 MENLO ACQUISITION CORP.  FDBA  FOCUS SURGERY, INC.
- -----------------------------------------------------------------------------------------
                 (Exact name of registrant as specified in charter)

                 DELAWARE                           0-22136               77-0332937
- -----------------------------------------------------------------------------------------
(State or other jurisdiction of incorporation)  (Commission File        (IRS Employer
                                                   Number)            Identification No.)

113 TYNAN WAY, PORTOLA VALLEY, CA                                        94028
- -----------------------------------------------------------------------------------------
  (Address of principal executive offices)                            (Zip Code)

Registrant's telephone number, including area code                       (650) 529-0730
                                                                -------------------------
                                        N/A
- -----------------------------------------------------------------------------------------
                 (Former name or former address, if changed since last report.)
</TABLE>


<PAGE>

Item 3.  Bankruptcy or Receivership

     On February 9, 1996, the Registrant filed for protection under Chapter 
11 of the federal bankruptcy laws in the United States Bankruptcy Court, 
Northern District of California, Oakland Division pursuant to which the 
Registrant's existing directors and officers will continue in possession but 
subject to the supervision and orders of the bankruptcy court.

     The Registrant made a cash distribution to unsecured creditors in 
February 1998.  It is unclear at this time whether any funds will be 
available for distribution to the shareholders. 

Item 7. Financial Statements and Exhibits

<TABLE>

 Exhibit No.                             Description
<S>                                     <C>

 99.27                                   Summary  of  Financial  Status  of the
                                         Registrant  for  the  month ended June
                                         1998, as required by the United States
                                         Bankruptcy Court, Northern District of
                                         California, Oakland Division.

</TABLE>

<PAGE>
                                     SIGNATURES
                                          
     Pursuant to the requirements of the Securities and Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.


                              Menlo Acquisition Corp. FDBA Focus Surgery, Inc.
                              ------------------------------------------------
                                                (Registrant)


 Date:  July 17, 1998         By:      /s/ RICHARD J. REDETT
                              ------------------------------------------------
                              Name:  Richard J. Redett
                              Title  President and Chief Executive Officer



<PAGE>
                                                                  Exhibit 99.27
<PAGE>

                         UNITED STATES BANKRUPTCY COURT
                         NORTHERN DISTRICT OF CALIFORNIA


IN RE: MENLO ACQUISITION CORP.           CASE NO.  96-41107-N
       FDBA FOCUS SURGERY, INC.

                                         CHAPTER 11
                                         MONTHLY OPERATING REPORT
                                         (GENERAL BUSINESS CASE)


                           SUMMARY OF FINANCIAL STATUS

MONTH ENDED  June, 1998

1.   Debtor in possession (or trustee) hereby submits this Monthly Operating 
     Report on the Accrual Basis of accounting (or if checked here ___ the 
     Office of the U.S. Trustee or the Court has approved the Cash Basis of 
     Accounting for the Debtor). Dollars reported in ($ _____).

<TABLE>
<CAPTION>
                                                                            END OF              END OF            AS OF
                                                                           CURRENT              PRIOR            PETITION
                                                                            MONTH               MONTH             FILING
                                                                            -----               -----             ------
<S>                                                                    <C>                 <C>                <C>
2.   ASSET/LIABILITY SUMMARY 
      Current Assets (Market Value)                                            $141,885            $131,231           $502,204
                                                                       -----------------   -----------------  -----------------
      Total Assets (Market Value)                                              $141,885            $131,231         $2,152,204
                                                                       -----------------   -----------------  -----------------
      Current Liabilities                                                       $26,500             $15,499
                                                                       -----------------   -----------------  -----------------
      Total Liabilities                                                         $26,500             $15,499           $831,829
                                                                       -----------------   -----------------  -----------------

<CAPTION>
                                                                                                                   PETITION
                                                                          CURRENT                 PRIOR             DATE TO
                                                                           MONTH                  MONTH            MONTH END
                                                                           -----                  -----            ---------
<S>                                                                    <C>                 <C>                   <C>
3.   STATEMENT OF CASH RECEIPTS & DISBURSEMENTS FOR MONTH
      a.  Total Receipts                                                        $25,129                   $551         $1,536,374
                                                                       -----------------   --------------------  ----------------
      b.  Total Disbursements                                                   $14,475               $108,039         $1,414,062
                                                                       -----------------   --------------------  ----------------
      c.  Excess (Deficiency) of Receipts Over Disbursements (a - b)            $10,654              ($107,488)          $122,312
                                                                       -----------------   --------------------  ----------------
      d.  Cash Balance Beginning of Month                                      $131,231               $238,719   ----------------
                                                                       -----------------   --------------------
      e.  Cash Balance End of Month (c + d)                                    $141,885               $131,231
                                                                       -----------------   --------------------
                                                                       -----------------   --------------------

<CAPTION>

                                                                         RECEIVABLES                               LIABILITIES
                                                                         -----------                               -----------
<S>                                                                    <C>                                       <C>
4.  POST-PETITION LIABILITIES & RECEIVABLES
      Balance at End of Previous Month
                                                                       -----------------                         ----------------
      Balance at End of Current Month                                                $0                                   $26,500
                                                                       -----------------                         ----------------

5.  PAST DUE POST-PETITION LIABILITIES
      Balance at End of Previous Month (over 30 days)
                                                                       -----------------
      Balance at End of Current Month (over 30 days)                                 $0
                                                                       -----------------

<CAPTION>
                                                                                                      YES            NO
                                                                                                      ---            --
<S>                                                                                              <C>            <C>
6.   Are all federal, state, and local taxes current? (if no, attach schedule of unpaid items)   X
                                                                                                 -------------  -------------
7.   Have any payments been made to pre-petition creditors, other than payments in
     the normal course to secured creditors or lessors? (if yes, attach listing 
     including date of payment, amount of payment and name of payee)                                            X
                                                                                                 -------------  -------------

8.   Have any payments been made to officers, insiders, shareholders, relatives?
     (if yes, attach listing including date of payment, amount and reason for 
     payment, and name of payee)                                                                                X
                                                                                                 -------------  -------------

9.   Have any payments been made to professionals? (if yes, attach listing
     including date of payment, amount of payment and name of payee)                             X
                                                                                                 -------------  -------------

10.  If you answered yes to line 7,8, or 9, were all such payments approved by the court?        X
                                                                                                 -------------  -------------

11.  Is the estate insured for replacement cost of assets and for general liability?                            X
                                                                                                 -------------  -------------

12.  Are U.S. Trustee quarterly fees current?                                                    X
                                                                                                 -------------  -------------

     I declare under penalty of perjury that I have reviewed the above summary
     and attached financial statements, and after making reasonable inquiry
     believe that these documents are correct.


     Date:  July 17, 1998                                                                     Richard J. Redett
            -----------------------------                                                 ------------------------------------
                                                                                               Responsible Individual
</TABLE>


Effective 1/1/95
<PAGE>
                                  BALANCE SHEET
                             (GENERAL BUSINESS CASE)

                         FOR THE MONTH ENDED   June, 1998
                                              -----------
                                  ($          )
                                     ---------

          ASSETS
<TABLE>
<CAPTION>
                                                                  FROM SCHEDULES      MARKET VALUE
<S>            <C>                                                  <C>               <C>
         CURRENT ASSETS
     1         Cash and cash equivalents - unrestricted                                      $141,885
                                                                                      ----------------
     2         Cash and cash equivalents - restricted
                                                                                      ----------------
     3         Accounts receivable (net)                            A                              $0
                                                                                      ----------------
     4         Inventory                                            B                              $0
                                                                                      ----------------
     5         Prepaid expenses
                                                                                      ----------------
     6         Other:
                       ---------------------------------------                        ----------------
     7
               -----------------------------------------------                        ----------------

     8             TOTAL CURRENT ASSETS                                                      $141,885
                                                                                      ----------------


         PROPERTY AND EQUIPMENT (MARKET VALUE)
     9         Real property                                        C                              $0
                                                                                      ----------------
    10         Machinery and equipment                              D                              $0
                                                                                      ----------------
    11         Furniture and fixtures                               D                              $0
                                                                                      ----------------
    12         Office equipment                                     D                              $0
                                                                                      ----------------
    13         Leasehold improvements                               D                              $0
                                                                                      ----------------
    14         Vehicles                                             D                              $0
                                                                                      ----------------
    15         Other:                                               D
                       ---------------------------------------                        ----------------
    16                                                              D
               -----------------------------------------------                        ----------------
    17                                                              D
               -----------------------------------------------                        ----------------
    18                                                              D
               -----------------------------------------------                        ----------------
    19                                                              D
               -----------------------------------------------                        ----------------

    20             TOTAL PROPERTY AND EQUIPMENT                                                    $0
                                                                                      ----------------

         OTHER ASSETS
    21
               -----------------------------------------------                        ----------------
    22
               -----------------------------------------------                        ----------------
    23
               -----------------------------------------------                        ----------------
    24
               -----------------------------------------------                        ----------------

    25             TOTAL OTHER ASSETS                                                              $0
                                                                                      ----------------

    26             TOTAL ASSETS                                                              $141,885
                                                                                      ----------------
                                                                                      ----------------
</TABLE>


          NOTE:
                    Indicate the method used to estimate the market value of
                    assets (e.g., appraisals; familiarity with comparable 
                    market prices, etc.) and the date the value was determined.
                    -----------------------------------------------------------
                    -----------------------------------------------------------
                    -----------------------------------------------------------
                    -----------------------------------------------------------
                    -----------------------------------------------------------
                    -----------------------------------------------------------
<PAGE>
                             LIABILITIES AND EQUITY
                            (GENERAL BUSINESS CASE)

                                   ($        )
                                    ---------

<TABLE>
<CAPTION>
          LIABILITIES                                                                FROM SCHEDULES
<S>           <C>                                                                    <C>                   <C>
              POST-PETITION

                 CURRENT LIABILITIES
    27               Salaries and wages
                                                                                                           --------------
    28               Payroll taxes
                                                                                                           --------------
    29               Real and personal property taxes
                                                                                                           --------------
    30               Income taxes
                                                                                                           --------------
    31               Notes payable (short term)
                                                                                                           --------------
    32               Accounts payable (trade)                                            A                            $0
                                                                                                           --------------
    33               Real property lease arrearage
                                                                                                           --------------
    34               Personal property lease arrearage
                                                                                                           --------------
    35               Accrued professional fees
                                                                                                           --------------
    36               Current portion of long-term debt (due within 12 months)
                                                                                                           --------------
    37               Other:                Other general accruals                                                 $1,500
                                           -------------------------------------                           --------------
    38                                     Reserve for unearned fees                                             $25,000
                         -------------------------------------------------------                           --------------
    39
                         -------------------------------------------------------                           --------------

    40               TOTAL CURRENT LIABILITIES                                                                   $26,500
                                                                                                           --------------

    41           LONG-TERM DEBT, NET OF CURRENT PORTION
                                                                                                           --------------

    42               TOTAL POST-PETITION LIABILITIES                                                             $26,500
                                                                                                           --------------

              PRE-PETITION LIABILITIES (ALLOWED AMOUNT)
    43               Secured claims                                                      E                            $0
                                                                                                           --------------
    44               Priority unsecured claims                                           E
                                                                                                           --------------
    45               General unsecured claims                                            E
                                                                                                           --------------

    46               TOTAL PRE-PETITION LIABILITIES                                                                   $0
                                                                                                           --------------

    47               TOTAL LIABILITIES                                                                           $26,500
                                                                                                           --------------

          EQUITY (DEFICIT)

    48
                            ----------------------------------------------------                           --------------
    49
                            ----------------------------------------------------                           --------------
    50
                            ----------------------------------------------------                           --------------
    51
                            ----------------------------------------------------                           -------------
    52           Market value adjustment
                                                                                                           --------------
    53               TOTAL EQUITY (DEFICIT)                                                                     $115,385
                                                                                                           --------------


    54               TOTAL LIABILITIES AND EQUITY (DEFICIT)                                                     $141,885
                                                                                                           --------------
                                                                                                           --------------
</TABLE>
<PAGE>

                                    SCHEDULES
                             (GENERAL BUSINESS CASE)
                                  ($_________)

                                   SCHEDULE A
                        ACCOUNTS RECEIVABLE(NET)/PAYABLE

<TABLE>
<CAPTION>
                                                               ACCOUNTS       ACCOUNTS PAYABLE            PAST DUE
                                                              RECEIVABLE      [POST PETITION]        POST PETITION DEBT
                                                              ----------      ----------------       ------------------
<S>                                                        <C>                <C>                 <C>
Receivables and Payables Ageings
    0 -30 Days
                                                           ---------------    -------------   __
    31-60 Days                                                                                  |
                                                           ---------------    -------------     |
    61-90 Days                                                                                  |                    $0
                                                           ---------------    -------------     -----------------------
    91+ Days                                                                                    |
                                                           ---------------    -------------   __|
    Total accounts receivable/payable                                  $0               $0
                                                           ---------------    -------------
                                                                              -------------
    Allowance for doubtful accounts
                                                           ---------------
    Accounts receivable (net)                                          $0
                                                           ---------------
                                                           ---------------
</TABLE>

                                   SCHEDULE B
                          INVENTORY/COST OF GOODS SOLD

<TABLE>
<CAPTION>
TYPES AND AMOUNT OF INVENTORY(IES)                                COST OF GOODS SOLD
- ----------------------------------                                ------------------
<S>                                       <C>                     <C>                                       <C>
                                          INVENTORY(IES)          Inventory Beginning of Month
                                            BALANCE AT                                                      ------------------
                                           END OF MONTH           Add -
Retail/Restaurants -                                                       Net purchases
                                                                                                            ------------------
    Product for resale                                                     Direct labor
                                          --------------------                                              ------------------
                                                                           Manufacturing overhead
                                                                                                            ------------------
Distribution -                                                             Freight in
                                                                                                            ------------------
    Product for resale                                                     Other:
                                          --------------------

                                                                           ------------------------         ------------------
Manufacturer -
                                                                           ------------------------         ------------------
    Raw materials
                                          --------------------
    Work-in-progress                                              Less -
                                          --------------------
    Finished goods                                                         Inventory End of Month
                                          --------------------                                              ------------------
                                                                           Shrinkage
                                                                                                            ------------------
Other -                                                                    Personal Use
                                          --------------------                                              ------------------
    Explain
            ------------------------
                                                                  Cost of Goods Sold                                       $0
    --------------------------------                                                                        ------------------
                                                                                                            ------------------
          TOTAL                                              $0
                                          --------------------
                                          --------------------

<CAPTION>
METHOD OF INVENTORY CONTROL                                        INVENTORY VALUATION METHODS
- ---------------------------                                        ---------------------------
<S>                                                                <C>
Do you have a functioning perpetual inventory system?              Indicate by a checkmark method of inventory valuation used.
               Yes                No
                  ----              ----

How often do you take a complete physical inventory?               Valuation methods -
                                                                            FIFO cost
                                                                                                         -----------------------
    Weekly                                                                  LIFO cost
                                ----                                                                     -----------------------
    Monthly                                                                 Lower of cost or
                                ----                                            market
    Quarterly                                                                                            -----------------------
                                ----
    Semi-annually                                                           Retail method
                                ----                                                                     -----------------------
    Annually
                                ----
                                                                            Other -
                                                                                                         -----------------------
Date of last physical inventory was    12/31/94                                 Explain
                                       -------------

                                                                                ------------------------------------------------
Date of next physical inventory is               N/A
                                       --------------                           ------------------------------------------------
</TABLE>

Effective 1/1/95

<PAGE>

                               SCHEDULE C
                              REAL PROPERTY

<TABLE>
<CAPTION>
DESCRIPTION                                                         COST                MARKET VALUE
- -----------                                                         ----               --------------
<S>                                                            <C>                     <C>

- ----------------------------------------------                 ----------------        --------------

- ----------------------------------------------                 ----------------        --------------

- ----------------------------------------------                 ----------------        --------------

- ----------------------------------------------                 ----------------        --------------
      TOTAL                                                                 $0                    $0
                                                               ----------------        --------------
                                                               ----------------        --------------
</TABLE>

                               SCHEDULE D
                        OTHER DEPRECIABLE ASSETS

<TABLE>
<CAPTION>
DESCRIPTION                                                         COST                MARKET VALUE
- -----------                                                         ----               --------------
<S>                                                            <C>                     <C>

MACHINERY & EQUIPMENT -

- ---------------------------------------------                 ----------------        --------------

- ---------------------------------------------                 ----------------        --------------

- ---------------------------------------------                 ----------------        --------------

- ---------------------------------------------                 ----------------        --------------
      TOTAL                                                                 $0                    $0
                                                              ----------------        --------------
                                                              ----------------        --------------
FURNITURE & FIXTURES -

- ---------------------------------------------                 ----------------        --------------

- ---------------------------------------------                 ----------------        --------------

- ---------------------------------------------                 ----------------        --------------

- ---------------------------------------------                 ----------------        --------------
      TOTAL                                                                 $0                    $0
                                                              ----------------        --------------
                                                              ----------------        --------------
OFFICE EQUIPMENT -

- ---------------------------------------------                 ----------------        --------------

- ---------------------------------------------                 ----------------        --------------

- ---------------------------------------------                 ----------------        --------------
      TOTAL                                                                 $0                    $0
                                                              ----------------        --------------
                                                              ----------------        --------------

LEASEHOLD IMPROVEMENTS -

- ---------------------------------------------                 ----------------        --------------

- ---------------------------------------------                 ----------------        --------------

- ---------------------------------------------                 ----------------        --------------

- ---------------------------------------------                 ----------------        --------------
      TOTAL                                                                 $0                    $0
                                                              ----------------        --------------
                                                              ----------------        --------------
VEHICLES -

- ---------------------------------------------                 ----------------        --------------

- ---------------------------------------------                 ----------------        --------------

- ---------------------------------------------                 ----------------        --------------

- ---------------------------------------------                 ----------------        --------------
      TOTAL                                                                 $0                    $0
                                                              ----------------        --------------
                                                              ----------------        --------------
</TABLE>


                                   SCHEDULE E
                            PRE-PETITION LIABILITIES
<TABLE>
<CAPTION>
                                                           CLAIMED                     ALLOWED
LIST TOTAL CLAIMS FOR EACH CLASSIFICATION -                AMOUNT                     AMOUNT (b)
- -------------------------------------------                ------                     ----------
<S>                                                    <C>                        <C>
    Secured claims  (a)                                   $115,778
                                                       --------------             -------------------
    Priority claims other than taxes
                                                       --------------             -------------------
    Priority tax claims                                                                      $20,000
                                                       --------------             -------------------
    General unsecured claims                              $586,534                          $267,218
                                                       --------------             -------------------
</TABLE>

    (a)   List total amount of claims even if under secured.

    (b)   Estimated amount of claim to be allowed after compromise
          or litigation. As an example, you are a defendant in a
          lawsuit alleging damage of $10,000,000 and a proof of
          claim is filed in that amount. You believe that you can
          settle the case for a claim of $3,000,000. For Schedule
          E reporting purposes you should list $10,000,000 as the
          Claimed Amount and $3,000,000 as the Allowed Amount.


                                   SCHEDULE F
                            RENTAL INCOME INFORMATION
                    Not Applicable to General Business Cases.


Effective 1/1/95
<PAGE>
                             STATEMENT OF OPERATIONS
                             (GENERAL BUSINESS CASE)

                          FOR THE MONTH ENDED June, 1998
                                              ----------
                             $
                               -------------------
<TABLE>
<CAPTION>
        CURRENT MONTH           
- --------------------------------                                                      CUMULATIVE   NEXT MONTH
 ACTUAL     FORECAST    VARIANCE                                                    (CASE TO DATE)  FORECAST
- --------    --------    --------                                                     -----------    -----------
<S>         <C>         <C>        <C>                                                  <C>         <C>
                                     REVENUES
                             $0    1  Gross Sales
- --------    --------    --------                                                     -----------    -----------
                             $0    2  less: Sales Returns & Allowances
- --------    --------    --------                                                     -----------    -----------
     $0          $0          $0    3  Net Sales                                               $0          $0
- --------    --------    --------                                                     -----------    -----------
     $0                      $0    4  less: Cost of Goods Sold  (Schedule 'B')
- --------    --------    --------                                                     -----------    -----------
     $0          $0          $0    5  Gross Profit                                            $0          $0
- --------    --------    --------                                                     -----------    -----------
                             $0    6  Interest
- --------    --------    --------                                                     -----------    -----------
                                   7  Other Income:
                             $0    8                                                     $25,565
- --------    --------    --------                                                     -----------    -----------
                             $0    9
- --------    --------    --------                                                     -----------    -----------

     $0          $0          $0   10        TOTAL REVENUES                               $25,565          $0
- --------    --------    --------                                                     -----------    -----------


                                     EXPENSES
                             $0   11  Compensation to Owner(s)/Officer(s)
- --------    --------    --------                                                     -----------    -----------
                             $0   12  Salaries/Commissions
- --------    --------    --------                                                     -----------    -----------
                             $0   13  Management Fees
- --------    --------    --------                                                     -----------    -----------
                             $0   14  Depreciation                                      $368,860
- --------    --------    --------                                                     -----------    -----------
                             $0   15  Taxes:
- --------    --------    --------                                                     -----------    -----------
                             $0   16        Employer Payroll Taxes
- --------    --------    --------                                                     -----------    -----------
                             $0   17        Real Property Taxes
- --------    --------    --------                                                     -----------    -----------
                             $0   18        Other Taxes
- --------    --------    --------                                                     -----------    -----------
                             $0   19  Other Selling
- --------    --------    --------                                                     -----------    -----------
 $1,075                 ($1,075)  20  Other Administrative                               $43,239
- --------    --------    --------                                                     -----------    -----------
                             $0   21  Interest
- --------    --------    --------                                                     -----------    -----------
                                  22  Other Expenses:
                             $0   23  Writedown Assets                                  $274,406
- --------    --------    --------                                                     -----------    -----------
                             $0   24  Reduction of Debt to Settlements                 $(455,184)
- --------    --------    --------                                                     -----------    -----------
                             $0   25
- --------    --------    --------                                                     -----------    -----------
                             $0   26
- --------    --------    --------                                                     -----------    -----------
                             $0   27
- --------    --------    --------                                                     -----------    -----------
                             $0   28
- --------    --------    --------                                                     -----------    -----------
                             $0   29
- --------    --------    --------                                                     -----------    -----------
                             $0   30
- --------    --------    --------                                                     -----------    -----------

 $1,075          $0     ($1,075)  31        TOTAL EXPENSES                              $231,321          $0
- --------    --------    --------                                                     -----------    -----------

($1,075)         $0     ($1,075)  32 SUBTOTAL                                          $(205,756)         $0
- --------    --------    --------                                                     -----------    -----------

                                     REORGANIZATION ITEMS
                             $0   33  Professional Fees                                 $285,086
- --------    --------    --------                                                     -----------    -----------
                             $0   34  Provisions for Rejected Executory Contracts
- --------    --------    --------                                                     -----------    -----------
                                      Interest Earned on Accumulated Cash
   $129                   ($129)  35    Resulting from Chp 11 Case                       $30,902
- --------    --------    --------                                                     -----------    -----------
                             $0   36  Gain or (Loss) from Sale of Equipment            $(450,000)
- --------    --------    --------                                                     -----------    -----------
                             $0   37  Miscellaneous                                      $16,952
- --------    --------    --------                                                     -----------    -----------
                             $0   38  Settlements                                       $682,500
- --------    --------    --------                                                     -----------    -----------

  ($129)         $0        $129   39  TOTAL REORGANIZATION ITEMS                       1,403,636          $0
- --------    --------    --------                                                     -----------    -----------

  ($946)         $0       ($946)  40  NET PROFIT (LOSS) BEFORE FEDERAL & STATE TAXES $(1,609,392)         $0
- --------    --------    --------                                                     -----------    -----------
                             $0   41  Federal & State Income Taxes
- --------    --------    --------                                                     -----------    -----------

  ($946)         $0       ($946)  42  NET PROFIT (LOSS)                              $(1,609,392)         $0
- --------    --------    --------                                                     -----------    -----------
- --------    --------    --------                                                     -----------    -----------

</TABLE>

EXPLANATION OF VARIANCE TO STATEMENT OF OPERATIONS
(FOR VARIANCES GREATER THAN +/- 10% ONLY)


- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
<PAGE>


              SUMMARY OF CASH RECEIPTS AND DISBURSEMENTS
                        (GENERAL BUSINESS CASE)

                    FOR THE MONTH ENDED  June, 1998
                                       -------------




CASH BALANCE BEGINNING OF MONTH                               $131,231
                                                            -----------

CASH RECEIPTS  (1)                                             $25,129
                                                            -----------

CASH DISBURSEMENTS  (1)                                        $14,475
                                                            -----------

EXCESS (DEFICIENCY) OF RECEIPTS OVER DISBURSEMENTS             $10,654
                                                            -----------

CASH BALANCE END OF MONTH                                     $141,885
                                                            ===========




RECAPITULATION OF FUNDS HELD AT END OF MONTH
- --------------------------------------------

<TABLE>
<CAPTION>
                                                          ACCOUNT 1                     ACCOUNT 2              ACCOUNT 3
                                                          ---------                     ---------              ---------
<S>                                                   <C>                           <C>                         <C>
BANK                                                  Silcon Valley Bank           Bank of America
                                                      ------------------           ------------------           ------------------
ACCOUNT TYPE                                          Checking                     Trust Account M&M
                                                      ------------------           ------------------           ------------------
ACCOUNT NO.                                               3300023699
                                                      ------------------           ------------------           ------------------
ACCOUNT PURPOSE                                       General                      General                       Distribution
                                                      ------------------           ------------------           ------------------

BALANCE, END OF MONTH                                         $77,590                      $63,513                        $782
                                                      ------------------           ------------------           ------------------

TOTAL FUNDS ON HAND FOR ALL ACCOUNTS                         $141,885
                                                      ------------------
                                                      ------------------

</TABLE>

(1) Excluding bank transfers between your accounts.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission