FOCUS SURGERY INC
8-K, 1998-06-18
ELECTROMEDICAL & ELECTROTHERAPEUTIC APPARATUS
Previous: AETRIUM INC, 8-K/A, 1998-06-18
Next: PENN AMERICA GROUP INC, 8-K, 1998-06-18



<PAGE>

                         SECURITIES AND EXCHANGE COMMISSION
                                          
                               Washington, D.C. 20549
                                          
                                          
                                    -----------
                                          
                                     FORM 8 - K
                                          
                                   CURRENT REPORT
                                          
                      Pursuant to Section 13 or 15(d) of the 
                                          
                        Securities and Exchange Act of 1934

 Date of Report (Date of earliest event reported)       MARCH 31, 1998
                                                        --------------

                MENLO ACQUISITION CORP. FDBA FOCUS SURGERY, INC.
- --------------------------------------------------------------------------------
               (Exact name of registrant as specified in charter)

                DELAWARE                      0-22136           77-0332937
- --------------------------------------------------------------------------------
    (State or other jurisdiction of      (Commission File     (IRS Employer
             incorporation)                   Number)      Identification No.)

   113 TYNAN WAY, PORTOLA VALLEY, CA                      94028
- --------------------------------------------------------------------------------
     (Address of principal executive                    (Zip Code)
                offices)

 Registrant's telephone number, including area code       (415) 529-0730
                                                          --------------

                                       N/A
- --------------------------------------------------------------------------------
         (Former name or former address, if changed since last report.)

<PAGE>


Item 3.  Bankruptcy or Receivership

     On February 9, 1996, the Registrant filed for protection under Chapter 11
of the federal bankruptcy laws in the United States Bankruptcy Court, Northern
District of California, Oakland division ("Bankruptcy Court") pursuant to which
the Registrant's existing directors and officers will continue in possession but
subject to the supervision and orders of the bankruptcy court.  

     The Registrant made a cash distribution of $267,218 to unsecured creditors
in February 1998.  It is unclear at this time whether any funds will be
available for distribution to the shareholders. The Registrant plans to file a
Plan of Reorganization and Disclosure Statement with the bankruptcy court in the
near future.

     As directed by the Bankruptcy Court in a hearing taking place on May 6, 
1998, the Registrant will no longer file monthly operating reports with the 
United States Bankruptcy Court.

Item 7. Financial Statements and Exhibits

 Exhibit No.                             Description

 99.27                                   Summary of Financial Status of the
                                         Registrant for the month ended March
                                         1998, as filed with the United States
                                         Bankruptcy Court, Northern District of
                                         California, Oakland division.
<PAGE>

                                     SIGNATURES
                                          
     Pursuant to the requirements of the Securities and Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

                               Menlo Acquisition Corp. FDBA Focus Surgery, Inc.
                               -------------------------------------------------
                                                 (Registrant)


 Date: May 8, 1998             By:       /s/ RICK REDETT
                                      ------------------------------------------
                               Name:   Rick Redett
                               Title:  President and Chief Executive Officer


<PAGE>

                      UNITED STATES BANKRUPTCY COURT
                     NORTHERN DISTRICT OF CALIFORNIA



In re:  MENLO ACQUISITION CORP.                     Case No.  96-41107-N
        FDBA FOCUS SURGERY, INC., Debtor.
EMPLOYER'S TAX IDENTIFICATION                       CHAPTER 11
NO.:      77-0332937                                MONTHLY OPERATING REPORT
                                                    (General Business Case)
- --------------------------------------------------


                                    SUMMARY OF FINANCIAL STATUS



MONTH ENDED           MAR-98
                  --------------

1.  Debtor in possession (or trustee) hereby submits this Monthly Operating
    Report on the Accrual Basis of accounting (or if checked here ___ the Office
    of the U.S. Trustee or the Court has approved the Cash Basis of Accounting
    for the Debtor).  Dollars reported in ($ _____).

<TABLE>
<CAPTION>
                                                                             End of       End of       As of
                                                                            Current       Prior       Petition
2.  Asset/Liability Summary                                                  Month        Month        Filing
                                                                             -----        ------       ------
<S>                                                                       <C>           <C>         <C>
     CURRENT ASSETS (MARKET VALUE)                                           $238,540     $240,077     $502,204
                                                                          -----------   ----------  -----------
     TOTAL ASSETS (MARKET VALUE)                                             $238,540     $240,077   $2,152,204
                                                                          -----------   ----------  -----------
     CURRENT LIABILITIES                                                     $101,644     $116,405
                                                                          -----------   ----------  -----------
     TOTAL LIABILITIES                                                       $121,644     $116,405     $831,829
                                                                          -----------   ----------  -----------

                                                                                                      Petition
                                                                            Current       Prior       Date to
3.  Statement of Cash Receipts & Disbursements for Month                     Month        Month      Month End
                                                                             -----        ------     ---------
     a.  TOTAL RECEIPTS                                                          $613       $2,624   $1,510,444
                                                                          -----------   ----------  -----------
     b.  TOTAL DISBURSEMENTS                                                   $2,150     $267,363   $1,291,477
                                                                          -----------   ----------  -----------
     c.  EXCESS (DEFICIENCY) OF RECEIPTS OVER DISBURSEMENTS (a - b)           ($1,537)   ($264,739)    $218,967
                                                                          -----------   ----------  -----------
     d.  CASH BALANCE BEGINNING OF MONTH                                     $240,077     $504,816
                                                                          -----------   ----------
     e.  CASH BALANCE END OF MONTH (c + d)                                   $238,540     $240,077
                                                                          -----------   ----------
                                                                          -----------   ----------

4.  Post-petition Liabilities & Receivables                               Receivables               Liabilities
                                                                          -----------               -----------
     BALANCE AT END OF PREVIOUS MONTH                                                                  $116,405
                                                                          -----------               -----------
     BALANCE AT END OF CURRENT MONTH                                                                   $101,644
                                                                          -----------               -----------
5.  Past Due Post-Petition Liabilities
     BALANCE AT END OF PREVIOUS MONTH (OVER 30 DAYS)                                                         $0
                                                                                                    -----------
     BALANCE AT END OF CURRENT MONTH (OVER 30 DAYS)                                                          $0
                                                                                                    -----------

                                                                                           Yes           No
                                                                                           ---           --
6.  ARE ALL FEDERAL, STATE, AND LOCAL TAXES CURRENT? (IF NO, ATTACH
    SCHEDULE OF UNPAID ITEMS)                                                               X
                                                                                        ----------  -----------
7.  HAVE ANY PAYMENTS BEEN MADE TO PRE-PETITION CREDITORS, OTHER THAN
    PAYMENTS IN THE NORMAL COURSE TO SECURED CREDITORS OR LESSORS?
    (IF YES, ATTACH LISTING INCLUDING DATE OF PAYMENT, AMOUNT OF PAYMENT
    AND NAME OF PAYEE)                                                                                   X
                                                                                        ----------  -----------
8.  HAVE ANY PAYMENTS BEEN MADE TO OFFICERS, INSIDERS, SHAREHOLDERS,
    RELATIVES?  (IF YES, ATTACH LISTING INCLUDING DATE OF PAYMENT,
    AMOUNT AND REASON FOR PAYMENT, AND NAME OF PAYEE)                                                    X
                                                                                        ----------  -----------
9.  HAVE ANY PAYMENTS BEEN MADE TO PROFESSIONALS?  (IF YES, ATTACH
    LISTING INCLUDING DATE OF PAYMENT, AMOUNT OF PAYMENT AND NAME OF PAYEE)                              X
                                                                                        ----------  -----------
10. IF YOU ANSWERED YES TO LINE 7,8, OR 9, WERE ALL SUCH PAYMENTS APPROVED
    BY THE COURT?
                                                                                        ----------  -----------
11. IS THE ESTATE INSURED FOR REPLACEMENT COST OF ASSETS AND FOR GENERAL
    LIABILITY?                                                                                           X
                                                                                        ----------  -----------
12. ARE U.S. TRUSTEE QUARTERLY FEES CURRENT?                                                X
                                                                                        ----------  -----------
</TABLE>

   I DECLARE UNDER PENALTY OF PERJURY THAT I HAVE REVIEWED THE ABOVE SUMMARY AND
   ATTACHED FINANCIAL STATEMENTS, AND AFTER MAKING REASONABLE INQUIRY BELIEVE 
   THAT THESE DOCUMENTS ARE CORRECT.


   Date:        APRIL  29, 1998                           /S/ Rick Redett
                ----------------------              ----------------------------
                                                       RESPONSIBLE INDIVIDUAL

<PAGE>

                                    BALANCE SHEET
                               (General Business Case)

                 For the Month Ended                  MAR-98
                                                  --------------
                                  ($           )
                                     ----------

    Assets


<TABLE>
<CAPTION>
                                                         From Schedules                   Market Value
                                                         --------------                   ------------
<S>                                                      <C>                           <C>
    Current Assets

       CASH AND CASH EQUIVALENTS - UNRESTRICTED                                               $238,540
                                                                                       ---------------
       CASH AND CASH EQUIVALENTS - RESTRICTED
                                                                                       ---------------
       ACCOUNTS RECEIVABLE (NET)                            A
                                                                                       ---------------
       INVENTORY                                            B                                       $0
                                                                                       ---------------
       PREPAID EXPENSES
                                                                                       ---------------
       OTHER:  INTEREST RECEIVABLE
             -------------------------                                                 ---------------
      
      ---------------------------------                                                ---------------
         Total Current Assets                                                                 $238,540
                                                                                       ---------------

    Property and Equipment (Market Value)

       REAL PROPERTY                                        C                                       $0
                                                                                       ---------------
       MACHINERY AND EQUIPMENT                              D                                       $0
                                                                                       ---------------
       FURNITURE AND FIXTURES                               D                                       $0
                                                                                       ---------------
       OFFICE EQUIPMENT                                     D                                       $0
                                                                                       ---------------
       LEASEHOLD IMPROVEMENTS                               D                                       $0
                                                                                       ---------------
       VEHICLES                                             D                                       $0
                                                                                       ---------------
       OTHER:                                               D
             -------------------------                                                 ---------------
                                                            D
      --------------------------------                                                 ---------------
                                                            D
      --------------------------------                                                 ---------------
                                                            D
      --------------------------------                                                 ---------------
                                                            D
      --------------------------------                                                 ---------------
         Total Property and Equipment                                                               $0
                                                                                       ---------------
    Other Assets

       PATENTS, COPYRIGHTS, AND OTHER INTELLECTUAL PROPERTY                                         $0
      -----------------------------------------------------                            ---------------
       ALL TECHNOLOGY SOLD TO TAKAI HOSPITAL IN JULY 1996.
      -----------------------------------------------------                            ---------------

      -----------------------------------------------------                            ---------------

      -----------------------------------------------------                            ---------------

         Total Other Assets                                                                         $0
                                                                                       ---------------
         Total Assets                                                                         $238,540
                                                                                       ---------------
                                                                                       ---------------
</TABLE>

    NOTE:
          INDICATE THE METHOD USED TO ESTIMATE THE MARKET VALUE OF ASSETS 
          (E.G., APPRAISALS; FAMILIARITY WITH COMPARABLE MARKET PRICES, ETC.) 
          AND THE DATE THE VALUE WAS DETERMINED.
                                            -----------------------------------

          ---------------------------------------------------------------------

          ---------------------------------------------------------------------

          ---------------------------------------------------------------------

          ---------------------------------------------------------------------

          ---------------------------------------------------------------------

<PAGE>


                                LIABILITIES AND EQUITY
                               (General Business Case)

                                    ($         )
                                       --------

<TABLE>
<CAPTION>

    Liabilities                                          From Schedules
                                                         --------------
<S>                                                      <C>                           <C>
      Post-Petition

       Current Liabilities

         SALARIES AND WAGES
                                                                                       ---------------
         PAYROLL TAXES
                                                                                       ---------------
         REAL AND PERSONAL PROPERTY TAXES
                                                                                       ---------------
         INCOME TAXES
                                                                                       ---------------
         NOTES PAYABLE (SHORT TERM)
                                                                                       ---------------
         ACCOUNTS PAYABLE (TRADE)                           A                                       $0
                                                                                       ---------------
         REAL PROPERTY LEASE ARREARAGE
                                                                                       ---------------
         PERSONAL PROPERTY LEASE ARREARAGE
                                                                                       ---------------
         ACCRUED PROFESSIONAL FEES                                                            $100,144
                                                                                       ---------------
         CURRENT PORTION OF LONG-TERM DEBT 
          (DUE WITHIN 12 MONTHS)
                                                                                       ---------------
         OTHER:      OTHER ACCRUALS                                                             $1,500
             -------------------------                                                 ---------------
       
        ---------------------------------                                              ---------------

        ---------------------------------                                              ---------------

         Total Current Liabilities                                                            $101,644
                                                                                       ---------------
       Long-Term Debt, Net of Current Portion
                                                                                       ---------------
         Total Post-Petition Liabilities                                                      $101,644
                                                                                       ---------------
    Pre-Petition Liabilities (allowed amount)

         SECURED CLAIMS                                     E
                                                                                       ---------------
         PRIORITY UNSECURED CLAIMS                          E                                       $0
                                                                                       ---------------
         GENERAL UNSECURED CLAIMS                           E                                  $20,000
                                                                                       ---------------
         Total Pre-Petition Liabilities                                                        $20,000
                                                                                       ---------------
         Total Liabilities                                                                    $121,644
                                                                                       ---------------
  Equity (Deficit)

         ---------------------------------------                                       ---------------

         ---------------------------------------                                       ---------------

         ---------------------------------------                                       ---------------

         ---------------------------------------                                       ---------------
       MARKET VALUE ADJUSTMENT
                                                                                       ---------------
         Total Equity (Deficit)                                                               $116,896
                                                                                       ---------------


         Total Liabilities and Equity (Deficit)                                               $238,540
                                                                                       ---------------
                                                                                       ---------------
</TABLE>

<PAGE>

                                      SCHEDULES
                               (General Business Case)
                                    ($         )
                                       --------

                                      Schedule A
                           Accounts Receivable(Net)/Payable

<TABLE>
<CAPTION>
                                                           Accounts    Accounts Payable     Past Due
    RECEIVABLES AND PAYABLES AGEINGS                      Receivable   [Post Petition]  Post Petition Debt
                                                          ----------   ---------------- ------------------
<S>                                                       <C>          <C>              <C>
      0 -30 DAYS                                                  $0              $0
                                                          ----------   --------------- -
      31-60 DAYS                                                  $0                    |
                                                          ----------   ---------------  |
      61-90 DAYS                                                  $0                    |               $0
                                                          ----------   ---------------  | -----------------
      91+ DAYS                                                    $0              $0    |
                                                          ----------   --------------- -
      TOTAL ACCOUNTS RECEIVABLE/PAYABLE                           $0              $0
                                                          ----------   ---------------  
                                                                       ---------------
      ALLOWANCE FOR DOUBTFUL ACCOUNTS
                                                          ----------  
      ACCOUNTS RECEIVABLE (NET)                                   $0
                                                          ----------  
                                                          ----------  
</TABLE>

                                      Schedule B
                             Inventory/Cost of Goods Sold

<TABLE>
<CAPTION>

    Types and Amount of Inventory(ies)            Cost of Goods Sold
    ----------------------------------            ------------------
<S>                                               <C>
                                 Inventory(ies)   INVENTORY BEGINNING OF MONTH
                                   Balance at                                             -----------------
                                  End of Month    ADD -
    RETAIL/RESTAURANTS -                               NET PURCHASES
                                                                                          -----------------
      PRODUCT FOR RESALE   ---------------------       DIRECT LABOR                       
                                                                                          -----------------
                                                       MANUFACTURING OVERHEAD             
                                                                                          -----------------
    DISTRIBUTION -                                     FREIGHT IN
                                                                                          -----------------
      PRODUCT FOR RESALE   ---------------------       OTHER:                   

                                                       -----------------------            -----------------

    MANUFACTURER -                                     -----------------------            -----------------

      RAW MATERIALS                          $0
                           ---------------------
      WORK-IN-PROGRESS                       $0   LESS -
                           ---------------------
      FINISHED GOODS                         $0        INVENTORY END OF MONTH
                           ---------------------                                          -----------------
                                                       SHRINKAGE
                                                                                          -----------------
    OTHER -                                            PERSONAL USE
                           ---------------------                                          -----------------
      EXPLAIN
              ----------------------------------   COST OF GOODS SOLD                                  $0
                                                                                          ------------------
     -------------------------------------------                                          ------------------
         TOTAL                               $0                                           
                           ---------------------                                          
                           ---------------------

<CAPTION>
<S>                                                 <C>
    Method of Inventory Control                     Inventory Valuation Methods
    ---------------------------                     ---------------------------

    DO YOU HAVE A FUNCTIONING PERPETUAL INVENTORY   INDICATE BY A CHECKMARK METHOD OF INVENTORY VALUATION USED.
    SYSTEM?
                YES  X     NO
                    ---       ---

    HOW OFTEN DO YOU TAKE A COMPLETE PHYSICAL       VALUATION METHODS -
    INVENTORY?
                                                       FIFO COST             X
                                                                         ---------
      WEEKLY                                           LIFO COST
                    ---                                                  ---------
      MONTHLY                                          LOWER OF COST OR
                    ---                                  MARKET              X                                   
      QUARTERLY                                                          ---------
                    ---                                RETAIL METHOD
      SEMI-ANNUALLY                                                      ---------
                    ---                                                  
      ANNUALLY       X                                 OTHER -
                    ---                                                  ----------
                                                         EXPLAIN
    DATE OF LAST PHYSICAL 
    INVENTORY WAS                   12/31/94             --------------------------
                                  ------------
                                                         --------------------------
    DATE OF NEXT PHYSICAL
    INVENTORY IS                  NOT SCHEDULED          
                                 ---------------         
</TABLE>

<PAGE>

                                      Schedule C
                                    Real Property

<TABLE>
<CAPTION>

      Description                                                              Cost       Market Value
      -----------                                                              ----       ------------
<S>                                                                         <C>          <C>
      ---------------------------------------------------------             ----------   ---------------

      ---------------------------------------------------------             ----------   ---------------

      ---------------------------------------------------------             ----------   ---------------

      ---------------------------------------------------------             ----------   ---------------
         Total                                                                    $0                  $0
                                                                            ----------   ---------------
                                                                            ----------   ---------------
</TABLE>

                                      Schedule D
                               Other Depreciable Assets

<TABLE>
<CAPTION>

      Description                                                              Cost       Market Value
      -----------                                                              ----       ------------
<S>                                                                         <C>          <C>
      Machinery & Equipment -

      SEE LISTING ATTACHED TO ORIGINAL PETITION FILING - ALL                      $0                  $0
      ---------------------------------------------------------             ----------   ---------------
      EQUIPMENT SOLD TO TAKAI HOSPITAL IN JULY 1996.                        
      ---------------------------------------------------------             ----------   ---------------

      ---------------------------------------------------------             ----------   ---------------

      ---------------------------------------------------------             ----------   ---------------
         Total                                                                    $0                  $0
                                                                            ----------   ---------------
                                                                            ----------   ---------------
      Furniture & Fixtures -
                                                                                                      $0
      ---------------------------------------------------------             ----------   ---------------

      ---------------------------------------------------------             ----------   ---------------

      ---------------------------------------------------------             ----------   ---------------

      ---------------------------------------------------------             ----------   ---------------
         Total                                                                    $0                  $0
                                                                            ----------   ---------------
                                                                            ----------   ---------------

      Office Equipment -

      SEE LISTING ATTACHED TO ORIGINAL PETITION FILING - ALL
      ---------------------------------------------------------             ----------   ---------------
      EQUIPMENT SOLD TO TAKAI HOSPITAL IN JULY 1996.
      ---------------------------------------------------------             ----------   ---------------

      ---------------------------------------------------------             ----------   ---------------
         Total                                                                    $0                  $0
                                                                            ----------   ---------------
                                                                            ----------   ---------------

      Leasehold Improvements -

      NONE - THE COMPANY DOES NOT CURRENTLY LEASE FACILITIES                                          $0
      ---------------------------------------------------------             ----------   ---------------

      ---------------------------------------------------------             ----------   ---------------

      ---------------------------------------------------------             ----------   ---------------

      ---------------------------------------------------------             ----------   ---------------
         Total                                                                    $0                  $0
                                                                            ----------   ---------------
                                                                            ----------   ---------------

      Vehicles -

      NONE
      ---------------------------------------------------------             ----------   ---------------

      ---------------------------------------------------------             ----------   ---------------

      ---------------------------------------------------------             ----------   ---------------

      ---------------------------------------------------------             ----------   ---------------
         Total                                                                    $0                  $0
                                                                            ----------   ---------------
                                                                            ----------   ---------------
</TABLE>

                                      Schedule E
                               Pre-Petition Liabilities
<TABLE>
<CAPTION>
                                                                             Claimed        Allowed
    List Total Claims For Each Classification -                               Amount       Amount (b)
    -----------------------------------------                                -------       ----------
<S>                                                                         <C>          <C>
      SECURED CLAIMS (a)                                                    $115,778
                                                                            ----------   ---------------
      PRIORITY CLAIMS OTHER THAN TAXES                                            $0
                                                                            ----------   ---------------
      PRIORITY TAX CLAIMS                                                         $0
                                                                            ----------   ---------------
      GENERAL UNSECURED CLAIMS                                              $586,534            $287,218
                                                                            ----------   ---------------
</TABLE>

      (a)  LIST TOTAL AMOUNT OF CLAIMS EVEN IF UNDER SECURED.

      (b)  ESTIMATED AMOUNT OF CLAIM TO BE ALLOWED AFTER COMPROMISE OR
           LITIGATION.  AS AN EXAMPLE, YOU ARE A DEFENDANT IN A LAWSUIT ALLEGING
           DAMAGE OF $10,000,000 AND A PROOF OF CLAIM IS FILED IN THAT AMOUNT. 
           YOU BELIEVE THAT YOU CAN SETTLE THE CASE FOR A CLAIM OF $3,000,000. 
           FOR SCHEDULE E REPORTING PURPOSES YOU SHOULD LIST $10,000,000 AS THE
           CLAIMED AMOUNT AND $3,000,000 AS THE ALLOWED AMOUNT.

<PAGE>

                                      Schedule F



                              Rental Income Information
                      NOT APPLICABLE TO GENERAL BUSINESS CASES.

<PAGE>

                                STATEMENT OF OPERATIONS    
                               (General Business Case)
                              For the Month Ended    MAR-98
                                                 --------------
                                    $
                                     ------------
<TABLE>
<CAPTION>
              Current Month
- -------------------------------------------                                                              Cumulative     Next Month
    Actual       Forecast       Variance                                                               (Case to Date)    Forecast
    ------       --------       --------                                                               --------------    --------
<S>            <C>            <C>             <C>                                                      <C>             <C>
                                                   Revenues                                            

           $0                            $0    1    GROSS SALES                                        
- -------------  -------------  -------------                                                            --------------  ------------
           $0                            $0    2    LESS: SALES RETURNS & ALLOWANCES                   
- -------------  -------------  -------------                                                            --------------  ------------
           $0             $0             $0    3    NET SALES                                                                    $0
- -------------  -------------  -------------                                                            --------------  ------------
           $0                            $0    4    LESS: COST OF GOODS SOLD     (SCHEDULE 'B')        
- -------------  -------------  -------------                                                            --------------  ------------
           $0             $0             $0    5    GROSS PROFIT                                                                 $0
- -------------  -------------  -------------                                                            --------------  ------------
                                         $0    6    INTEREST                                           
- -------------  -------------  -------------                                                            --------------  ------------
                                               7    OTHER INCOME:                                      

                                         $0    8    OTHER INCOME                                             $25,565
- -------------  -------------  -------------         --------------------------------------------       --------------  ------------
                                         $0    9                                                       
- -------------  -------------  -------------         --------------------------------------------       --------------  ------------
                                                                                                       
           $0             $0             $0   10       Total Revenues                                        $25,565             $0
- -------------  -------------  -------------                                                            --------------  ------------
                                                                                                       
                                                                                                       
                                                   Expenses                                            

                                         $0   11    COMPENSATION TO OWNER(S)/OFFICER(S)                
- -------------  -------------  -------------                                                            --------------  ------------
                                         $0   12    SALARIES/COMMISSIONS                               
- -------------  -------------  -------------                                                            --------------  ------------
                                         $0   13    MANAGEMENT FEES                                    
- -------------  -------------  -------------                                                            --------------  ------------
                          $0             $0   14    DEPRECIATION                                            $368,860             $0
- -------------  -------------  -------------                                                            --------------  ------------
                                         $0   15    TAXES:                                             
- -------------  -------------  -------------                                                            --------------  ------------
                                         $0   16       EMPLOYER PAYROLL TAXES                          
- -------------  -------------  -------------                                                            --------------  ------------
                                         $0   17       REAL PROPERTY TAXES                             
- -------------  -------------  -------------                                                            --------------  ------------
                                         $0   18       OTHER TAXES                                     
- -------------  -------------  -------------                                                            --------------  ------------
                                         $0   19    OTHER SELLING                                      
- -------------  -------------  -------------                                                            --------------  ------------
       $1,183           $800          ($383)  20    OTHER ADMINISTRATIVE                                     $40,066           $500
- -------------  -------------  -------------                                                            --------------  ------------
                                         $0   21    INTEREST                                           
- -------------  -------------  -------------                                                            --------------  ------------
                                              22    OTHER EXPENSES:                                    
               -------------                                                                           --------------  ------------
                                         $0   23    WRITEDOWN OF RECEIVABLES AND OTHER                      $274,406
- -------------  -------------  -------------         --------------------------------------------       --------------  ------------
     ($20,000)                      $20,000   24    REDUCTION OF PAYABLES TO SETTLEMENT AMOUNT             ($455,184)
- -------------  -------------  -------------         --------------------------------------------       --------------  ------------
                                         $0   25                                                       
- -------------  -------------  -------------         --------------------------------------------       --------------  ------------
                                         $0   26                                                       
- -------------  -------------  -------------         --------------------------------------------       --------------  ------------
                                         $0   27                                                       
- -------------  -------------  -------------         --------------------------------------------       --------------  ------------
                                         $0   28                                                       
- -------------  -------------  -------------         --------------------------------------------       --------------  ------------
                                         $0   29                                                       
- -------------  -------------  -------------         --------------------------------------------       --------------  ------------
                                         $0   30                                                       
- -------------  -------------  -------------         --------------------------------------------       --------------  ------------
                                                                                                       
     ($18,817)          $800        $19,617   31      Total Expenses                                        $228,148           $500
- -------------  -------------  -------------                                                            --------------  ------------
                                                                                                       
      $18,817          ($800)       $19,617   32  Subtotal                                                 ($202,583)         ($500)
- -------------  -------------  -------------                                                            --------------  ------------
                                                                                                       
                                                  Reorganization Items                                 
       $6,207         $4,000        ($2,207)  33    PROFESSIONAL FEES                                       $285,218         $4,000
- -------------  -------------  -------------                                                            --------------  ------------
                                         $0   34    PROVISIONS FOR REJECTED EXECUTORY CONTRACTS        
- -------------  -------------  -------------                                                            --------------  ------------
                                                    INTEREST EARNED ON ACCUMULATED CASH                
        ($613)         ($400)          $213   35       RESULTING FROM CHP 11 CASE                            (29,972)         ($400)
- -------------  -------------  -------------                                                            --------------  ------------
                                         $0   36    LOSS FROM SALE OF EQUIPMENT, INVENTORY AND PATENTS      $450,000
- -------------  -------------  -------------                                                            --------------  ------------
                      $3,000         $3,000   37    MISCELLANEOUS                                            $16,952         $3,000
- -------------  -------------  -------------         --------------------------------------------       --------------  ------------
                                         $0   38    SETTLEMENTS                                             $682,500
- -------------  -------------  -------------         --------------------------------------------       --------------  ------------
                                                                                                       
       $5,594         $6,600         $1,006   39      Total Reorganization Items                          $1,404,698         $6,600
- -------------  -------------  -------------                                                            --------------  ------------
                                                                                                       
      $13,223        ($7,400)       $20,623   40  Net Profit (Loss) Before Federal & State Taxes         ($1,607,281)       ($7,100)
- -------------  -------------  -------------                                                            --------------  ------------
                                         $0   41   FEDERAL & STATE INCOME TAXES                        
- -------------  -------------  -------------                                                            --------------  ------------
      $13,223        ($7,400)       $20,623   42  Net Profit (Loss)                                      ($1,607,281)       ($7,100)
- -------------  -------------  -------------                                                            --------------  ------------
- -------------  -------------  -------------                                                            --------------  ------------

Explanation of Variance to Statement of Operations
(For variances greater than +/- 10% only)


 AMOUNTS DUE TO UNSECURED CREDITORS WERE ADJUSTED DOWN TO EQUAL AMOUNTS DISTRIBUTED.
- -----------------------------------------------------------------------------------------------------------------------------------

- -----------------------------------------------------------------------------------------------------------------------------------

- -----------------------------------------------------------------------------------------------------------------------------------

- -----------------------------------------------------------------------------------------------------------------------------------

- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>

                      SUMMARY OF CASH RECEIPTS AND DISBURSEMENTS
                               (General Business Case)



                              For the Month Ended    MAR-98
                                                 --------------



<TABLE>
<S>                                                                                        <C>
CASH BALANCE BEGINNING OF MONTH                                                                  $240,077
                                                                                           ---------------
                                                                                           ---------------

Cash Receipts (1)                                                                                    $613
                                                                                           ---------------

Cash Disbursements (1)                                                                             $2,150
                                                                                           ---------------

Excess (Deficiency) of Receipts Over Disbursements                                                ($1,537)
                                                                                           ---------------

Cash Balance End of Month                                                                        $238,540
                                                                                           ---------------
                                                                                           ---------------
</TABLE>



<TABLE>
<CAPTION>
Recapitulation of Funds Held at End of Month
- --------------------------------------------

                                                          Account 1            Account 2            Account 3
                                                          ---------            ---------            ---------
<S>                                                <C>                      <C>                  <C>
Bank                                                 SILICON VALLEY BANK       MERRILL LYNCH        TRUST ACCT -  
                                                   -----------------------  -------------------  -----------------
Account Type                                              CHECKING               CHECKING         MURRAY & MURRAY
                                                   -----------------------  -------------------  -----------------
Account No.                                             3300023699              233-07K66                    
                                                   -----------------------  -------------------  -----------------
Account Purpose                                    GENERAL OPERATING ACCT.      INVESTMENT                   
                                                   -----------------------  -------------------  -----------------
                                                                                                          
Balance, End of Month                                              $4,960              $71           $100,351
                                                   -----------------------  ---------------  -----------------
<CAPTION>
                                                          Account 1            Account 2            Account 3
                                                          ---------            ---------            ---------
<S>                                                <C>                      <C>                  <C>
Bank                                                 SILICON VALLEY BANK     DISTRIBUTION ACCT               
                                                   -----------------------  -------------------  -----------------
Account Type                                              CHECKING                                        
                                                   -----------------------  -------------------  -----------------
Account No.                                             3300023699                                        
                                                   -----------------------  -------------------  -----------------
Account Purpose                                         MONEY MARKET                                      
                                                   -----------------------  -------------------  -----------------
Balance, End of Month                                            $112,376              $20,782                  
                                                   -----------------------  -------------------  -----------------


Total Funds on Hand for all Accounts                             $238,540
                                                    ----------------------
                                                    ----------------------
</TABLE>




           EFFECTIVE 1/1/95
(1)  EXCLUDING BANK TRANSFERS BETWEEN YOUR ACCOUNTS.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission