FOCUS SURGERY INC
8-K, 1998-03-31
ELECTROMEDICAL & ELECTROTHERAPEUTIC APPARATUS
Previous: CONSOLIDATED STAINLESS INC, NT 10-K, 1998-03-31
Next: IDM ENVIRONMENTAL CORP, NT 10-K, 1998-03-31



<PAGE>

                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549  

                                 -------------      

                                  FORM 8 - K
                                       
                                CURRENT REPORT
                                       
                   Pursuant to Section 13  or 15(d) of the 
                                       
                     Securities and Exchange Act of 1934
                                       
Date of Report (Date of earliest event reported)       FEBRUARY 28, 1998
                                                    ---------------------

               MENLO ACQUISITION CORP.  FDBA  FOCUS SURGERY, INC.
- -------------------------------------------------------------------------------
               (Exact name of registrant as specified in charter)


             DELAWARE                      0-22136              77-0332937
- -------------------------------------------------------------------------------
 (State or other jurisdiction of      (Commission File        (IRS Employer
          incorporation)                   Number)         Identification No.)

        113 TYNAN WAY, PORTOLA VALLEY, CA                  94028
- -------------------------------------------------------------------------------
     (Address of principal executive offices)            (Zip Code)

Registrant's telephone number, including area code     (415) 529-0730
                                                    ---------------------------

                                      N/A
- -------------------------------------------------------------------------------
        (Former name of former address, if changed since last report.)


<PAGE>

Item 3.  Bankruptcy or Receivership

         On February 9, 1996, the Registrant filed for protection under Chapter 
11 of the federal bankruptcy laws in the United States Bankruptcy Court, 
Northern District of California, Oakland division pursuant to which the 
Registrant's existing directors and officers will continue in possession but 
subject to the supervision and orders of the bankruptcy court.  

         The Company is currently reviewing the claims of its various creditors.
It is unclear at this time whether there will be any funds available for 
distribution to shareholders. Once this information has been determined, the 
Company may file a plan of reorganization with the bankruptcy court.

Item 7.  Financial Statements and Exhibits


 Exhibit No.               Description

 99.26                     Summary of Financial Status of the Registrant
                           for the month ended February 1998, as filed
                           with the United States Bankruptcy Court,
                           Northern  District of California, Oakland
                           division.

<PAGE>

                                  SIGNATURES

     Pursuant to the requirements of the Securities and Exchange Act of 1934, 
the registrant has duly caused this report to be signed on its behalf by the 
undersigned hereunto duly authorized.

                             Menlo Acquisition Corp. FDBA Focus Surgery, Inc.
                             -------------------------------------------------
                                               (Registrant)

Date:  March 30, 1998         By:            /s/ RICK REDETT
                                   -------------------------------------------
                             Name:     Rick Redett
                             Title:    President and Chief Executive Officer


<PAGE>

                                                  EXHIBIT 99.26

                         UNITED STATES BANKRUPTCY COURT
                         NORTHERN DISTRICT OF CALIFORNIA

IN RE:  MENLO ACQUISITION CORP.                        CASE NO.  96-41107-N
                                                               ----------------
        FDBA FOCUS SURGERY, INC., DEBTOR. 

EMPLOYER'S TAX IDENTIFICATION                          CHAPTER 11
NO.:      77-0332937                                   MONTHLY OPERATING REPORT
                                                       (GENERAL BUSINESS CASE)

                                     SUMMARY OF FINANCIAL STATUS

MONTH ENDED         FEB-98
                    ---------
1.   Debtor in possession (or trustee) hereby submits this Monthly Operating 
     Report on the Accrual Basis of accounting (or if checked here ___ the 
     Office of the U.S. Trustee or the Court has approved the Cash Basis of 
     Accounting for the Debtor).  Dollars reported in ($  _____).

<TABLE>
<CAPTION>
                                                                                  END OF        END OF          AS OF
                                                                                 CURRENT        PRIOR          PETITION
2.   ASSET/LIABILITY SUMMARY                                                      MONTH         MONTH           FILING
                                                                                  -----          -----         ---------
<S>                                                                           <C>            <C>            <C>

       Current Assets (Market Value)                                             $240,077      $504,816        $502,204  
                                                                              -------------  -------------  ------------- 
       Total Assets (Market Value)                                               $240,077      $504,816      $2,152,204  
                                                                              -------------  -------------  ------------- 
       Current Liabilities                                                       $116,405      $104,994    
                                                                              -------------  -------------  ------------- 
       Total Liabilities                                                         $116,405      $392,212        $831,829  
                                                                              -------------  -------------  -------------
</TABLE>

<TABLE>
<CAPTION>
                                                                                                               PETITION
                                                                                  CURRENT        PRIOR         DATE TO
3.   STATEMENT OF CASH RECEIPTS & DISBURSEMENTS FOR MONTH                         MONTH          MONTH        MONTH END
                                                                                  -----          -----        ---------
<S>                                                                           <C>            <C>            <C>
       a.  Total Receipts                                                          $2,624          $271      $1,509,831 
                                                                              -------------  -------------  -------------
       b.  Total Disbursements                                                   $267,363        $2,317      $1,289,327 
                                                                              -------------  -------------  -------------
       c.  Excess (Deficiency) of Receipts Over Disbursements (a - b)           ($264,739)      ($2,046)       $220,504 
                                                                              -------------  -------------  -------------
       d.  Cash Balance Beginning of Month                                       $504,816       $506,862 
                                                                              -------------  -------------
       e.  Cash Balance End of Month (c + d)                                     $240,077       $504,816 
                                                                              -------------  -------------
                                                                              -------------  -------------
</TABLE>

<TABLE>
<CAPTION>
4.   POST-PETITION LIABILITIES & RECEIVABLES                                   RECEIVABLES                   LIABILITIES
                                                                              -------------  -------------  -------------
<S>                                                                           <C>            <C>            <C>
       Balance at End of Previous Month                                                                        $104,994 
                                                                              -------------                 -------------
       Balance at End of Current Month                                                                         $116,405 
                                                                              -------------                 -------------
      
5.   PAST DUE POST-PETITION LIABILITIES 
       Balance at End of Previous Month (over 30 days)                                                               $0 
                                                                                                            -------------
       Balance at End of Current Month (over 30 days)                                                                $0 
                                                                                                            -------------
</TABLE>

<TABLE>
<CAPTION>
                                                                                                  YES            NO
                                                                                             -------------  -------------
<S>                                                                                          <C>            <C>
6.   Are all federal, state, and local taxes current? (if no, attach schedule 
     of unpaid items)                                                                              X
                                                                                             -------------  -------------
7.   Have any payments been made to pre-petition creditors, other than 
     payments in the normal course to secured creditors or lessors? 
     (if yes, attach listing including date of payment, amount of
     payment and name of payee)                                                                                   X 
                                                                                             -------------  -------------
8.   Have any payments been made to officers, insiders, shareholders, relatives?
     (if yes, attach listing including date of payment, amount and reason for 
     payment, and name of payee)                                                                                  X 
                                                                                             -------------  -------------
9.   Have any payments been made to professionals?  (if yes, attach listing
     including date of payment, amount of payment and name of payee)                                              X 
                                                                                             -------------  -------------
10.  If you answered yes to line 7,8, or 9, were all such payments approved 
     by the court?  
                                                                                             -------------  -------------
11.  Is the estate insured for replacement cost of assets and for general
     liability?                                                                                                   X
                                                                                             -------------  -------------
12.  Are U.S. Trustee quarterly fees current?                                                      X
                                                                                             -------------  -------------
</TABLE>

     I declare under penalty of perjury that I have reviewed the above 
     summary and attached financial statements, and after making reasonable 
     inquiry believe that these documents are correct.

     Date:   March 30, 1998                              /S/ Rick Redett
          ------------------------               ------------------------------
                                                     Responsible Individual

Effective 1/1/95
<PAGE>

                                 BALANCE SHEET
                             (GENERAL BUSINESS CASE)

                         FOR THE MONTH ENDED      Feb-98
                                                  ------
                                     ($  )
                                       --

ASSETS

<TABLE>
<CAPTION>
                                                                       FROM SCHEDULES          MARKET VALUE
                                                                       --------------          ------------
<S>                                                                  <C>                  <C>
        CURRENT ASSETS
 1         Cash and cash equivalents - unrestricted                                              $240,077 
                                                                                            ----------------
 2         Cash and cash equivalents - restricted
                                                                                            ----------------
 3         Accounts receivable (net)                                         A 
                                                                                            ----------------
 4         Inventory                                                         B                         $0 
                                                                                            ----------------
 5         Prepaid expenses
                                                                                            ----------------
 6         Other:  Interest receivable
                 -------------------------------------------                                ----------------

 7
           -------------------------------------------------
                                                                                            ----------------
 8            TOTAL CURRENT ASSETS                                                               $240,077 
                                                                                             ----------------
    
        PROPERTY AND EQUIPMENT (MARKET VALUE)
 9         Real property                                                     C                         $0 
                                                                                             ----------------
10         Machinery and equipment                                           D                         $0 
                                                                                             ----------------
11         Furniture and fixtures                                            D                         $0 
                                                                                             ----------------
12         Office equipment                                                  D                         $0 
                                                                                             ----------------
13         Leasehold improvements                                            D                         $0 
                                                                                             ----------------
14         Vehicles                                                          D                         $0 
                                                                                             ----------------
15         Other:                                                            D  
                 -------------------------------------------                                 ----------------

16                                                                           D  
           -------------------------------------------------                                 ----------------

17                                                                           D   
           -------------------------------------------------                                 ----------------

18                                                                           D   
           -------------------------------------------------                                 ----------------

19                                                                           D   
           -------------------------------------------------                                 ----------------

20           TOTAL PROPERTY AND EQUIPMENT                                                              $0 
                                                                                             ----------------
                                                                                         
        OTHER ASSETS                                                                     
21         Patents, copyrights, and other intellectual property                                        $0 
                                                                                             ----------------
22         All technology sold to Takai Hospital in July 1996.
                                                                                             ----------------
23         
           -------------------------------------------------                                 ----------------

24         
           -------------------------------------------------                                 ----------------

25            TOTAL OTHER ASSETS                                                                       $0 
                                                                                             ----------------

26            TOTAL ASSETS                                                                       $240,077 
                                                                                             ----------------
                                                                                             ----------------
</TABLE>

NOTE:
      Indicate the method used to estimate the market value of assets 
      (e.g., appraisals; familiarity with comparable market prices, etc.) and 
      the date the value was determined.
                                        ---------------------------------------

      -------------------------------------------------------------------------

      -------------------------------------------------------------------------

      -------------------------------------------------------------------------

      -------------------------------------------------------------------------

      -------------------------------------------------------------------------

Effective 1/1/95
<PAGE>

                             LIABILITIES AND EQUITY
                             (GENERAL BUSINESS CASE)

                                     ($  )
                                       --

LIABILITIES

<TABLE>
<CAPTION>
                                                                       FROM SCHEDULES
                                                                       --------------
<S>                                                                    <C>                 <C>
    POST-PETITION

        CURRENT LIABILITIES

27         Salaries and wages
                                                                                            ----------------
28         Payroll taxes
                                                                                            ----------------
29         Real and personal property taxes
                                                                                            ----------------
30         Income taxes
                                                                                            ----------------
31         Notes payable (short term)
                                                                                            ----------------
32         Accounts payable (trade)                                          A                    $  1,667 
                                                                                            ----------------
33         Real property lease arrearage
                                                                                            ----------------
34         Personal property lease arrearage
                                                                                            ----------------
35         Accrued professional fees                                                              $ 93,938 
                                                                                            ----------------
36         Current portion of long-term debt (due within 12 months)
                                                                                            ----------------
37         Other:         Other accruals                                                          $ 20,800 
                          ----------------------------------                                ----------------
38         
           -------------------------------------------------                                ----------------

39         
           -------------------------------------------------                                ----------------

40         TOTAL CURRENT LIABILITIES                                                              $116,405 
                                                                                            ----------------
41      LONG-TERM DEBT, NET OF CURRENT PORTION
                                                                                            ----------------
42         TOTAL POST-PETITION LIABILITIES                                                        $116,405 
                                                                                            ----------------
    PRE-PETITION LIABILITIES (ALLOWED AMOUNT)
43         Secured claims                                                    E
                                                                                            ----------------
44         Priority unsecured claims                                         E                    $      0 
                                                                                            ----------------
45         General unsecured claims                                          E                    $      0 
                                                                                            ----------------
46         TOTAL PRE-PETITION LIABILITIES                                                         $      0 
                                                                                            ----------------
47         TOTAL LIABILITIES                                                                      $116,405 
                                                                                            ----------------
    EQUITY (DEFICIT)

48         
           -------------------------------------------------                                ----------------

49         
           -------------------------------------------------                                ----------------

50         
           -------------------------------------------------                                ----------------

51         
           -------------------------------------------------                                ----------------

52      Market value adjustment
                                                                                            ----------------
53         TOTAL EQUITY (DEFICIT)                                                                $123,672 
                                                                                            ----------------

54         TOTAL LIABILITIES AND EQUITY (DEFICIT)                                                $240,077 
                                                                                            ----------------
                                                                                            ----------------
</TABLE>

Effective 1/1/95
<PAGE>

                                   SCHEDULES
                             (GENERAL BUSINESS CASE)

                                     ($  )
                                       --

                                   SCHEDULE A
                         ACCOUNTS RECEIVABLE(NET)/PAYABLE

<TABLE>
<CAPTION>
                                                                    ACCOUNTS        ACCOUNTS PAYABLE           PAST DUE
Receivables and Payables Ageings                                   RECEIVABLE        [POST PETITION]       POST PETITION DEBT
                                                                   ----------        ---------------       ------------------
<S>                                                            <C>                  <C>                    <C>
    0 -30 Days                                                               $0               $1,667    --
                                                               ------------------   ------------------    |
    31-60 Days                                                               $0                           |
                                                               ------------------   ------------------    |
    61-90 Days                                                               $0                           |               $0
                                                               ------------------   ------------------    |------------------
    91+ Days                                                                 $0                   $0      |
                                                               ------------------   ------------------  --
    Total accounts receivable/payable                                        $0               $1,667  
                                                               ------------------   ------------------
                                                                                    ------------------
    Allowance for doubtful accounts                                                                   
                                                               ------------------ 
    Accounts receivable (net)                                                $0   
                                                               ------------------ 
                                                               ------------------ 
</TABLE>

                                   SCHEDULE B
                           INVENTORY/COST OF GOODS SOLD

<TABLE>
<S>                                           <C>                    <C>                                  <C>

TYPES AND AMOUNT OF INVENTORY(IES)                                   COST OF GOODS SOLD
- ----------------------------------                                   -------------------
                                                 INVENTORY(IES)      Inventory Beginning of Month
                                                  BALANCE AT                                              ------------------
                                                 END OF MONTH        Add -
                                                 ------------
Retail/Restaurants -                                                            Net purchases
                                                                                                          ------------------
    Product for resale                                                          Direct labor
                                              ------------------                                          ------------------
                                                                                Manufacturing overhead
                                                                                                          ------------------
Distribution -                                                                  Freight in
                                                                                                          ------------------
    Product for resale                                                          Other:
                                              ------------------                                          
                                                                                ---------------------     ------------------

                                                                                ---------------------     ------------------
Manufacturer -
    Raw materials                                           $0 
                                              ------------------                                          ------------------
    Work-in-progress                                        $0       Less -
                                              ------------------                                          
    Finished goods                                          $0                  Inventory End of Month
                                              ------------------                                          ------------------
                                                                                Shrinkage
                                                                                                          ------------------
Other -                                                                         Personal Use
                                              ------------------                                          ------------------
    Explain
            -------------------------                                Cost of Goods Sold                                   $0 
    --------------------------------                                                                      ------------------
                                                                                                          ------------------
        TOTAL                                               $0 
                                              ------------------
                                              ------------------

METHOD OF INVENTORY CONTROL                                          INVENTORY VALUATION METHODS
- ---------------------------                                          ---------------------------

Do you have a functioning perpetual inventory system?                Indicate by a checkmark method of inventory valuation used.
                          Yes  /X/      No / /
How often do you take a complete physical inventory?                 Valuation methods -
                                                                                FIFO cost          / X /
              Weekly          / /                                               LIFO cost          /   /
              Monthly         / /                                               Lower of cost or
              Quarterly       / /                                                  market          / X /
              Semi-annually   / /                                               Retail method      /   /
              Annually        /X/
                                                                                Other - 
                                                                                           -------------------
Date of last physical inventory was                12/31/94                        Explain         
                                               ------------------                  --------------------------------------
Date of next physical inventory is              not scheduled                      --------------------------------------
                                               ------------------                  
</TABLE>

Effective 1/1/95
<PAGE>

                                   SCHEDULE C  
                                 REAL PROPERTY 

<TABLE>
<CAPTION>

DESCRIPTION                                                                                    COST             MARKET VALUE
- ----------                                                                                     ----             ------------
<S>                                                                                     <C>                  <C>

- --------------------------------------------------------------------------              ------------------   ------------------

- --------------------------------------------------------------------------              ------------------   ------------------

- --------------------------------------------------------------------------              ------------------   ------------------

- --------------------------------------------------------------------------              ------------------   ------------------
     TOTAL                                                                                            $0                   $0 
                                                                                        ------------------   ------------------
                                                                                        ------------------   ------------------
</TABLE>

                                   SCHEDULE D  
                             OTHER DEPRECIABLE ASSETS 

<TABLE>
<CAPTION>

DESCRIPTION                                                                                    COST             MARKET VALUE
- ----------                                                                                     ----             ------------
<S>                                                                                     <C>                  <C>
MACHINERY & EQUIPMENT -
See listing attached to original petition filing - All equipment sold to                              $0                   $0 
- --------------------------------------------------------------------------              ------------------   ------------------
Takai Hospital in July 1996.                                                            
- --------------------------------------------------------------------------              ------------------   ------------------

- --------------------------------------------------------------------------              ------------------   ------------------

- --------------------------------------------------------------------------              ------------------   ------------------

- --------------------------------------------------------------------------              ------------------   ------------------
     TOTAL                                                                                            $0                   $0 
                                                                                        ------------------   ------------------
                                                                                        ------------------   ------------------
FURNITURE & FIXTURES -
                                                                                                                           $0 
- --------------------------------------------------------------------------              ------------------   ------------------

- --------------------------------------------------------------------------              ------------------   ------------------

- --------------------------------------------------------------------------              ------------------   ------------------

- --------------------------------------------------------------------------              ------------------   ------------------
     TOTAL                                                                                            $0                   $0 
                                                                                        ------------------   ------------------
                                                                                        ------------------   ------------------
OFFICE EQUIPMENT -

See listing attached to original petition filing - All equipment sold to
- --------------------------------------------------------------------------              ------------------   ------------------
Takai Hospital in July 1996.
- --------------------------------------------------------------------------              ------------------   ------------------

- --------------------------------------------------------------------------              ------------------   ------------------

- --------------------------------------------------------------------------              ------------------   ------------------
     TOTAL                                                                                            $0                   $0 
                                                                                        ------------------   ------------------
                                                                                        ------------------   ------------------
LEASEHOLD IMPROVEMENTS -

None - the Company does not currently lease facilities                                                                     $0 
                                                                                        ------------------   ------------------

- --------------------------------------------------------------------------              ------------------   ------------------

- --------------------------------------------------------------------------              ------------------   ------------------

- --------------------------------------------------------------------------              ------------------   ------------------
     TOTAL                                                                                            $0                   $0 
                                                                                        ------------------   ------------------
                                                                                        ------------------   ------------------
VEHICLES -

None
- --------------------------------------------------------------------------              ------------------   ------------------

- --------------------------------------------------------------------------              ------------------   ------------------

- --------------------------------------------------------------------------              ------------------   ------------------
     TOTAL                                                                                            $0                   $0 
                                                                                        ------------------   ------------------
                                                                                        ------------------   ------------------
</TABLE>

                                   SCHEDULE E 
                            PRE-PETITION LIABILITIES 

<TABLE>
<CAPTION>
                                                                                             CLAIMED              ALLOWED
LIST TOTAL CLAIMS FOR EACH CLASSIFICATION -                                                   AMOUNT             AMOUNT (b)
- -----------------------------------------                                                    -------             ----------
<S>                                                                                     <C>                  <C>
   Secured claims  (a)                                                                          $115,778 
                                                                                        ------------------   ------------------
   Priority claims other than taxes                                                             $      0 
                                                                                        ------------------   ------------------
   Priority tax claims                                                                          $      0 
                                                                                        ------------------   ------------------
   General unsecured claims                                                                     $586,534             $267,218 
                                                                                        ------------------   ------------------
</TABLE>

  (a)   List total amount of claims even if under secured.

  (b)   Estimated amount of claim to be allowed after compromise or litigation.
        As an example, you are a defendant in a lawsuit alleging damage of 
        $10,000,000 and a proof of claim is filed in that amount. You believe 
        that you can settle the case for a claim of $3,000,000. For Schedule E 
        reporting purposes you should list $10,000,000 as the Claimed Amount 
        and $3,000,000 as the Allowed Amount.

                                   SCHEDULE F

Effective 1/1/95
<PAGE>



                           RENTAL INCOME INFORMATION 
                     Not Applicable to General Business Cases.





Effective 1/1/95

<PAGE>

                            STATEMENT OF OPERATIONS

                            (GENERAL BUSINESS CASE)

                           FOR THE MONTH ENDED Feb-98
                                              ---------

                                    $_______
<TABLE>
<CAPTION>
              CURRENT MONTH
- ----------------------------------------                                                              CUMULATIVE    NEXT MONTH
   ACTUAL       FORECAST      VARIANCE                                                              (CASE TO DATE)   FORECAST
   ------       --------      --------                                                               ------------    --------
<S>           <C>           <C>           <C>                                                       <C>             <C>
                                             REVENUES                                                
    $     0                     $     0   1     Gross Sales                                          
- ------------  ------------  ------------                                                             ------------  ------------
    $     0                     $     0   2     less: Sales Returns & Allowances                     
- ------------  ------------  ------------                                                             ------------  ------------
    $     0        $    0       $     0   3     Net Sales                                                              $    0
- ------------  ------------  ------------                                                             ------------  ------------
    $     0                     $     0   4     less: Cost of Goods Sold   (Schedule 'B')            
- ------------  ------------  ------------                                                             ------------  ------------
    $     0        $    0       $     0   5     Gross Profit                                                           $    0 
- ------------  ------------  ------------                                                             ------------  ------------
                                $     0   6     Interest                                            
- ------------  ------------  ------------                                                             ------------  ------------
                                          7     Other Income:                                       
                                                                                                    
                                $     0   8     Other income                                          $   25,565 
- ------------  ------------  ------------        -----------------------------------------            ------------  ------------
                                $     0   9                
- ------------  ------------  ------------                                                             ------------  ------------
    $     0        $    0       $     0  10        TOTAL REVENUES                                     $   25,565       $    0 
- ------------  ------------  ------------                                                             ------------  ------------
                                                                                                                     
                                             EXPENSES                                               
                                $     0  11     Compensation to Owner(s)/Officer(s)                 
- ------------  ------------  ------------                                                             ------------  ------------
                                $     0  12     Salaries/Commissions                                
                                $     0  13     Management Fees                                     
                   $    0       $     0  14     Depreciation                                          $  368,860       $    0 
- ------------  ------------  ------------                                                             ------------  ------------
                                $     0  15     Taxes:                                              
- ------------  ------------  ------------                                                             ------------  ------------
                                $     0  16        Employer Payroll Taxes                              
- ------------  ------------  ------------                                                             ------------  ------------
                                $     0  17        Real Property Taxes                                 
- ------------  ------------  ------------                                                             ------------  ------------
                                $     0  18        Other Taxes                                         
- ------------  ------------  ------------                                                             ------------  ------------
                                $     0  19     Other Selling                                       
- ------------  ------------  ------------                                                             ------------  ------------
    $ 1,812                    ($ 1,812) 20     Other Administrative                                  $   38,883       $  800 
- ------------  ------------  ------------                                                             ------------  ------------
                                $     0  21     Interest                                            
- ------------  ------------  ------------                                                             ------------  ------------
                                         22     Other Expenses:                                     
              ------------                                                                           ------------  ------------
                                $     0  23     Writedown of receivables and other                    $  274,406 
- ------------  ------------  ------------                                                             ------------  ------------
   ($20,000)                    $20,000  24     Reduction of payables to settlement amount           ($  435,184)
- ------------  ------------  ------------        -----------------------------------------            ------------  ------------
                                $     0  25                                                         
- ------------  ------------  ------------        -----------------------------------------            ------------  ------------
                                $     0  26                                                         
- ------------  ------------  ------------        -----------------------------------------            ------------  ------------
                                $     0  27                                                         
- ------------  ------------  ------------        -----------------------------------------            ------------  ------------
                                $     0  28                                                         
- ------------  ------------  ------------        -----------------------------------------            ------------  ------------
                                $     0  29                                                         
- ------------  ------------  ------------        -----------------------------------------            ------------  ------------
                                $     0  30                                                         
- ------------  ------------  ------------        -----------------------------------------            ------------  ------------
   ($18,188)       $    0       $18,188  31        TOTAL EXPENSES                                     $  246,965       $  800
- ------------  ------------  ------------        -----------------------------------------            ------------  ------------
    $18,188        $    0       $18,188  32  SUBTOTAL                                                ($  221,400)     ($  800)
- ------------  ------------  ------------                                                             ------------  ------------
                                                                                                    
                                             REORGANIZATION ITEMS                                   
- ------------  ------------  ------------
    $ 9,744        $4,000      ($ 5,744) 33     Professional Fees                                     $  279,011       $4,000
- ------------  ------------  ------------                                                             ------------  ------------
                                $     0  34     Provisions for Rejected Executory Contracts           
- ------------  ------------  ------------                                                             ------------  ------------
                                                Interest Earned on Accumulated Cash                   
   ($ 1,324)      ($1,500)     ($   176) 35        Resulting from Chp 11 Case                            (29,358)     ($  400)
- ------------  ------------  ------------                                                             ------------  ------------
                                $     0  36     Loss from Sale of Equipment, Inventory and Patents    $  450,000 
- ------------  ------------  ------------                                                             ------------  ------------
                                $     0  37     Miscellaneous                                         $   16,952       $3,000
- ------------  ------------  ------------        -----------------------------------------            ------------  ------------
                                $     0  38     Settlements                                           $  682,500 
- ------------  ------------  ------------        -----------------------------------------            ------------  ------------
    $ 8,420        $2,500      ($ 5,920) 39         TOTAL REORGANIZATION ITEMS                        $1,399,104       $6,600 
- ------------  ------------  ------------                                                             ------------  ------------
    $ 9,768       ($2,500)      $12,268  40  NET PROFIT (LOSS) BEFORE FEDERAL & STATE TAXES          ($1,620,504)     ($7,400)
- ------------  ------------  ------------                                                             ------------  ------------
                                $     0  41     Federal & State Income Taxes                        
- ------------  ------------  ------------                                                             ------------  ------------
    $ 9,768       ($2,500)      $12,268  42  NET PROFIT (LOSS)                                       ($1,620,504)     ($7,400)
- ------------  ------------  ------------                                                             ------------  ------------
- ------------  ------------  ------------                                                             ------------  ------------
</TABLE>

EXPLANATION OF VARIANCE TO STATEMENT OF OPERATIONS

(FOR VARIANCES GREATER THAN +/- 10% ONLY)

Determination of amounts to be paid to creditors was made.  Amounts due were 
- -------------------------------------------------------------------------------
adjusted down to equal amounts to be distributed.
- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------


Effective 1/1/95
<PAGE>

                  SUMMARY OF CASH RECEIPTS AND DISBURSEMENTS
                            (GENERAL BUSINESS CASE)
                        FOR THE MONTH ENDED     Feb-98
                                              ----------
<TABLE>

<S>                                                                <C>
CASH BALANCE BEGINNING OF MONTH                                        $504,816 
                                                                   -------------
                                                                   -------------
CASH RECEIPTS  (1)                                                     $  2,624 
                                                                   -------------
CASH DISBURSEMENTS  (1)                                                $267,363 
                                                                   -------------
EXCESS (DEFICIENCY) OF RECEIPTS OVER DISBURSEMENTS                    ($264,739)
                                                                   -------------
CASH BALANCE END OF MONTH                                              $240,077 
                                                                   -------------
                                                                   -------------
</TABLE>


<TABLE>
<CAPTION>

RECAPITULATION OF FUNDS HELD AT END OF MONTH
- --------------------------------------------

                                                    ACCOUNT 1                  ACCOUNT 2                  ACCOUNT 3
                                                    ---------                  ---------                  ---------
<S>                                         <C>                        <C>                        <C>
BANK                                          Silicon Valley Bank            Merrill Lynch                Trust acct -
                                            -------------------------  -------------------------  -------------------------
ACCOUNT TYPE                                        Checking                   Checking                 Murray & Murray
                                            -------------------------  -------------------------  -------------------------
ACCOUNT NO.                                        3300023699                  233-07K66
                                            -------------------------  -------------------------  -------------------------
ACCOUNT PURPOSE                              General operating acct.          Investment
                                            -------------------------  -------------------------  -------------------------
BALANCE, END OF MONTH                                         $7,110                        $71                   $100,000
                                            -------------------------  -------------------------  -------------------------
</TABLE>

<TABLE>
<CAPTION>
                                                    ACCOUNT 4                  ACCOUNT 5                  ACCOUNT 6
                                                    ---------                  ---------                  ---------
<S>                                         <C>                        <C>                        <C>
BANK                                          Silicon Valley Bank          Distribution acct
                                            -------------------------  -------------------------  -------------------------
ACCOUNT TYPE                                        Checking
                                            -------------------------  -------------------------  -------------------------
ACCOUNT NO.                                        3300023699 
                                            -------------------------  -------------------------  -------------------------
ACCOUNT PURPOSE                                   Money market
                                            -------------------------  -------------------------  -------------------------
BALANCE, END OF MONTH                                       $112,114                    $20,782 
                                            -------------------------  -------------------------  -------------------------
TOTAL FUNDS ON HAND FOR ALL ACCOUNTS                        $240,077 
                                            -------------------------
                                            -------------------------
</TABLE>


        Effective 1/1/95
(1)  Excluding bank transfers between your accounts.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission