MENLO ACQUISITION CORP
8-K, 1998-10-21
ELECTROMEDICAL & ELECTROTHERAPEUTIC APPARATUS
Previous: HANOVER COMPRESSOR CO, S-8, 1998-10-21
Next: FLAG INVESTORS MARYLAND INTERMEDIATE TAX FREE FUND INC/, 24F-2NT, 1998-10-21



<PAGE>

                          SECURITIES AND EXCHANGE COMMISSION

                                Washington, D.C. 20549


                                     -----------

                                      FORM 8 - K

                                    CURRENT REPORT

                       Pursuant to Section 13  or 15(d) of the

                         Securities and Exchange Act of 1934

   Date of Report (Date of earliest event reported)     September 30, 1998


                  MENLO ACQUISITION CORP.  FDBA  FOCUS SURGERY, INC.
- --------------------------------------------------------------------------------
                  (Exact name of registrant as specified in charter)

            DELAWARE                      0-22136               77-0332937
- --------------------------------------------------------------------------------
  (State or other jurisdiction   (Commission File Number)      (IRS Employer
        of incorporation)                                   Identification No.)

    113 TYNAN WAY, PORTOLA VALLEY, CA                      94028
- --------------------------------------------------------------------------------
 (Address of principal executive offices)               (Zip Code)

 Registrant's telephone number, including area code         (650) 529-0730
                                                        ------------------------

                                       N/A
- --------------------------------------------------------------------------------
         (Former name or former address, if changed since last report.)

<PAGE>

Item 3.  Bankruptcy or Receivership

     On February 9, 1996, the Registrant filed for protection under Chapter 11
of the federal bankruptcy laws in the United States Bankruptcy Court, Northern
District of California, Oakland Division pursuant to which the Registrant's
existing directors and officers will continue in possession but subject to the
supervision and orders of the bankruptcy court.  



Item 7. Financial Statements and Exhibits

<TABLE>
<CAPTION>
Exhibit No.                       Description
<S>                               <C>
99.27                             Summary of Financial Status of the
                                  Registrant for the month ended September
                                  1998, as required by the United States
                                  Bankruptcy Court, Northern District of
                                  California, Oakland Division.
</TABLE>

<PAGE>


                                      SIGNATURES

     Pursuant to the requirements of the Securities and Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.


                                Menlo Acquisition Corp. FDBA Focus Surgery, Inc.
                                ------------------------------------------------
                                                 (Registrant)


 Date:  October 19, 1998        By:         /s/ RICHARD J. REDETT
                                      ------------------------------------------
                                Name:  Richard J. Redett
                                Title: President and Chief Executive Officer


<PAGE>

                         UNITED STATES BANKRUPTCY COURT
                         NORTHERN DISTRICT OF CALIFORNIA

<TABLE>
<CAPTION>

IN RE: MENLO ACQUISITION CORP.                       CASE NO.    96-41107-N
                                                                 --------------
     FDBA FOCUS SURGERY, INC.
                                                     CHAPTER 11
                                                     MONTHLY OPERATING REPORT
                                                     (GENERAL BUSINESS CASE)

- -------------------------------------------------

                           SUMMARY OF FINANCIAL STATUS

MONTH ENDED          September, 1998
                   ---------------------

1.   Debtor in possession (or trustee) hereby submits this Monthly Operating
     Report on the Accrual Basis of accounting (or if checked here ___ the
     Office of the U.S. Trustee or the Court has approved the Cash Basis of
     Accounting for the Debtor). Dollars reported in ($ _____).

                                                                                     END OF          END OF           AS OF
                                                                                     CURRENT          PRIOR         PETITION
2.   ASSET/LIABILITY SUMMARY                                                          MONTH           MONTH          FILING
                                                                                      -----           -----          ------
       <S>                                                                        <C>             <C>             <C>
       Current Assets (Market Value)                                                   $116,846        $140,143        $502,204
                                                                                  --------------  --------------  --------------
       Total Assets (Market Value)                                                     $116,846        $140,143      $2,152,204
                                                                                  --------------  --------------  --------------
       Current Liabilities                                                              $51,500         $51,500
                                                                                  --------------  --------------  --------------
       Total Liabilities                                                                $51,500         $51,500        $831,829
                                                                                  --------------  --------------  --------------

                                                                                                                    PETITION
                                                                                     CURRENT          PRIOR          DATE TO
3.   STATEMENT OF CASH RECEIPTS & DISBURSEMENTS FOR MONTH                             MONTH           MONTH         MONTH END
                                                                                      -----           -----         ---------
       a.  Total Receipts                                                                  $102            $135      $1,536,746
                                                                                  --------------  --------------  --------------
       b.  Total Disbursements                                                          $23,399          $1,262      $1,439,473
                                                                                  --------------  --------------  --------------
       c.  Excess (Deficiency) of Receipts Over Disbursements (a - b)                  ($23,297)        ($1,127)        $97,273
                                                                                  --------------  --------------  --------------
       d.  Cash Balance Beginning of Month                                             $140,143        $141,270   --------------
                                                                                  --------------  --------------
       e.  Cash Balance End of Month (c + d)                                           $116,846        $140,143
                                                                                  --------------  --------------
                                                                                  --------------  --------------

4.   POST-PETITION LIABILITIES & RECEIVABLES                                       RECEIVABLES                     LIABILITIES
                                                                                   -----------                     -----------
       Balance at End of Previous Month                                                                                 $51,500
                                                                                  --------------                  --------------
       Balance at End of Current Month                                                       $0                         $51,500
                                                                                  --------------                  --------------

5.   PAST DUE POST-PETITION LIABILITIES

       Balance at End of Previous Month (over 30 days)
                                                                                  --------------
       Balance at End of Current Month (over 30 days)                                        $0
                                                                                  --------------

                                                                                                       YES             NO
                                                                                                       ---             --
6.   Are all federal, state, and local taxes current? (if no, attach schedule
     of unpaid items)                                                                             X
                                                                                                  --------------  --------------
7.   Have any payments been made to pre-petition creditors, other than payments
     in the normal course to secured creditors or lessors? (if yes, attach
     listing including date of payment, amount of payment and name of payee)                                      X
                                                                                                  --------------  --------------
8.   Have any payments been made to officers, insiders, shareholders, relatives?
     (if yes, attach listing including date of payment, amount and reason for
     payment, and name of payee)                                                                                  X
                                                                                                  --------------  --------------
9.   Have any payments been made to professionals? (if yes, attach listing
     including date of payment, amount of payment and name of payee)                                              X
                                                                                                  --------------  --------------
10.  If you answered yes to line 7,8, or 9, were all such payments approved by the court?         N/A
                                                                                                  --------------  --------------
11.  Is the estate insured for replacement cost of assets and for general liability?              N/A
                                                                                                  --------------  --------------
12.  Are U.S. Trustee quarterly fees current?                                                     X
                                                                                                  --------------  --------------

     I declare under penalty of perjury that I have reviewed the above summary
     and attached financial statements, and after making reasonable inquiry
     believe that these documents are correct.


     Date:         October 12, 1998                                                     Richard J. Redett
                  -------------------                                  -------------------------------------------------------------
                                                                                                Responsible Individual
</TABLE>

<PAGE>

                                  BALANCE SHEET
                              (GENERAL BUSINESS CASE)

                      FOR THE MONTH ENDED     September, 1998
                                              --------------

                                     ($       )
                                       -------

       ASSETS

<TABLE>
<CAPTION>
                                                                       FROM SCHEDULES                            MARKET VALUE
                                                                       --------------                            ------------
          CURRENT ASSETS
   <C>        <S>                                                      <C>                                    <C>
   1          Cash and cash equivalents - unrestricted                                                                  $116,846
                                                                                                              -------------------
   2          Cash and cash equivalents - restricted
                                                                                                              -------------------
   3          Accounts receivable (net)                                      A                                                $0
                                                                                                              -------------------
   4          Inventory                                                      B                                                $0
                                                                                                              -------------------
   5          Prepaid expenses
                                                                                                              -------------------
   6          Other:
                    -------------------------------------------                                               -------------------
   7
              -------------------------------------------------                                               -------------------

   8             TOTAL CURRENT ASSETS                                                                                   $116,846
                                                                                                              -------------------


          PROPERTY AND EQUIPMENT (MARKET VALUE)
   9          Real property                                                  C                                                $0
                                                                                                              -------------------
  10          Machinery and equipment                                        D                                                $0
                                                                                                              -------------------
  11          Furniture and fixtures                                         D                                                $0
                                                                                                              -------------------
  12          Office equipment                                               D                                                $0
                                                                                                              -------------------
  13          Leasehold improvements                                         D                                                $0
                                                                                                              -------------------
  14          Vehicles                                                       D                                                $0
                                                                                                              -------------------
  15          Other:                                                         D
                    -------------------------------------------                                               -------------------
  16                                                                         D
              -------------------------------------------------                                               -------------------
  17                                                                         D
              -------------------------------------------------                                               -------------------
  18                                                                         D
              -------------------------------------------------                                               -------------------
  19                                                                         D
              -------------------------------------------------                                               -------------------

  20             TOTAL PROPERTY AND EQUIPMENT                                                                                 $0
                                                                                                              -------------------

          OTHER ASSETS
  21
              -------------------------------------------------                                               -------------------
  22
              -------------------------------------------------                                               -------------------
  23
              -------------------------------------------------                                               -------------------
  24
              -------------------------------------------------                                               -------------------

  25             TOTAL OTHER ASSETS                                                                                           $0
                                                                                                              -------------------

  26             TOTAL ASSETS                                                                                           $116,846
                                                                                                              -------------------
                                                                                                              -------------------



       NOTE:
              Indicate the method used to estimate the market value of assets
              (e.g., appraisals; familiarity with comparable market prices,
              etc.) and the date the value was determined.
                                          ---------------------------------------------------------------------------------------

              -------------------------------------------------------------------------------------------------------------------

              -------------------------------------------------------------------------------------------------------------------

              -------------------------------------------------------------------------------------------------------------------

              -------------------------------------------------------------------------------------------------------------------

              -------------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>

                             LIABILITIES AND EQUITY
                             (GENERAL BUSINESS CASE)

                                      ($ )
                                     ------

<TABLE>
<CAPTION>
       LIABILITIES                                                         FROM SCHEDULES
          POST-PETITION                                                    --------------
  <C>         <S>                                                          <C>                                <C>
              CURRENT LIABILITIES
  27             Salaries and wages
                                                                                                              -------------------
  28             Payroll taxes
                                                                                                              -------------------
  29             Real and personal property taxes
                                                                                                              -------------------
  30             Income taxes
                                                                                                              -------------------
  31             Notes payable (short term)
                                                                                                              -------------------
  32             Accounts payable (trade)                                        A                                            $0
                                                                                                              -------------------
  33             Real property lease arrearage
                                                                                                              -------------------
  34             Personal property lease arrearage
                                                                                                              -------------------
  35             Accrued professional fees                                                                               $25,000
                                                                                                              -------------------
  36             Current portion of long-term debt (due within 12 months)
                                                                                                              -------------------
  37             Other:          Other general accruals                                                                   $1,500
                                 ---------------------------------------                                      -------------------
  38                             Reserve for unearned fees                                                               $25,000
                    ----------------------------------------------------                                      -------------------
  39
                    ----------------------------------------------------                                      -------------------

  40             TOTAL CURRENT LIABILITIES                                                                               $51,500
                                                                                                              -------------------

  41          LONG-TERM DEBT, NET OF CURRENT PORTION
                                                                                                              -------------------

  42             TOTAL POST-PETITION LIABILITIES                                                                         $51,500
                                                                                                              -------------------

          PRE-PETITION LIABILITIES (ALLOWED AMOUNT)
  43             Secured claims                                                  E                                            $0
                                                                                                              -------------------
  44             Priority unsecured claims                                       E
                                                                                                              -------------------
  45             General unsecured claims                                        E
                                                                                                              -------------------

  46             TOTAL PRE-PETITION LIABILITIES                                                                               $0
                                                                                                              -------------------

  47             TOTAL LIABILITIES                                                                                       $51,500
                                                                                                              -------------------

       EQUITY (DEFICIT)

  48
                    ----------------------------------------------------                                      -------------------
  49
                    ----------------------------------------------------                                      -------------------
  50
                    ----------------------------------------------------                                      -------------------
  51
                    ----------------------------------------------------                                      -------------------
  52          Market value adjustment
                                                                                                              -------------------
  53             TOTAL EQUITY (DEFICIT)                                                                                  $65,346
                                                                                                              -------------------


  54             TOTAL LIABILITIES AND EQUITY (DEFICIT)                                                                 $116,846
                                                                                                              -------------------
                                                                                                              -------------------
</TABLE>

<PAGE>

                                    SCHEDULES
                             (GENERAL BUSINESS CASE)
                                    ($       )
                                      -------

                                   SCHEDULE A
                        ACCOUNTS RECEIVABLE(NET)/PAYABLE
<TABLE>
<CAPTION>
                                                                         ACCOUNTS       ACCOUNTS PAYABLE           PAST DUE
       Receivables and Payables Ageings                                 RECEIVABLE      [POST PETITION]       POST PETITION DEBT
                                                                        ----------      ---------------       ------------------
          <S>                                                          <C>              <C>                   <C>
          0 -30 Days
                                                                       --------------   ----------------
                                                                                                          --
          31-60 Days
                                                                       --------------   ----------------
          61-90 Days                                                                                                          $0
                                                                       --------------   ----------------    ---------------------
          91+ Days
                                                                       --------------   ----------------  --
          Total accounts receivable/payable                                       $0                 $0
                                                                       --------------   ----------------
          Allowance for doubtful accounts                                               ----------------
                                                                       --------------
          Accounts receivable (net)                                               $0
                                                                       --------------
                                                                       --------------

<CAPTION>

                                   SCHEDULE B
                          INVENTORY/COST OF GOODS SOLD


       TYPES AND AMOUNT OF INVENTORY(IES)                         COST OF GOODS SOLD
       ----------------------------------                         ------------------

                                              INVENTORY(IES)      Inventory Beginning of Month
                                                                                                                -------------------
                                                BALANCE AT
                                               END OF MONTH       Add -
                                               ------------
       <S>                                   <C>                  <C>                                           <C>
       Retail/Restaurants -                                             Net purchases
                                                                                                                -------------------
          Product for resale                                            Direct labor
                                             ------------------                                                 -------------------
                                                                        Manufacturing overhead
                                                                                                                -------------------
       Distribution -                                                   Freight in
                                                                                                                -------------------
          Product for resale                                            Other:
                                             ------------------

                                                                        --------------------                    -------------------
       Manufacturer -
                                                                        --------------------                    -------------------
          Raw materials
                                             ------------------
          Work-in-progress                                        Less -
                                             ------------------
          Finished goods                                                Inventory End of Month
                                             ------------------                                                 -------------------
                                                                        Shrinkage
                                                                                                                -------------------
       Other -                                                          Personal Use
                                             ------------------                                                 -------------------
          Explain
                 -------------------------
                                                                  Cost of Goods Sold                                            $0
          --------------------------------                                                                      -------------------
                                                                                                                -------------------

              TOTAL                                         $0
                                             ------------------
                                             ------------------

       METHOD OF INVENTORY CONTROL                                INVENTORY VALUATION METHODS
       ---------------------------                                ---------------------------

       Do you have a functioning perpetual inventory system?      Indicate by a checkmark method of inventory valuation used.
                          Yes          No
                              ---         ---
       How often do you take a complete physical inventory?       Valuation methods -
                                                                        FIFO cost
                                                                                            ----------------
          Weekly                                                        LIFO cost
                              ---                                                           ----------------
          Monthly                                                       Lower of cost or
                              ---
          Quarterly                                                        market
                              ---                                                           ----------------
          Semi-annually                                                 Retail method
                              ---                                                           ----------------
          Annually
                              ---
                                                                        Other -
                                                                                            ----------------
       Date of last physical inventory was             12/31/94            Explain
                                             ------------------

                                                                           ---------------------------------------
       Date of next physical inventory is                  N/A
                                             ------------------            ---------------------------------------
</TABLE>

<PAGE>

                                   SCHEDULE C
                                  REAL PROPERTY

<TABLE>
<CAPTION>

          DESCRIPTION                                                                        COST                MARKET VALUE
          -----------                                                                        ----                ------------
          <S>                                                                           <C>                   <C>
          --------------------------------------------------------------                ----------------      -------------------

          --------------------------------------------------------------                ----------------      -------------------

          --------------------------------------------------------------                ----------------      -------------------

          --------------------------------------------------------------                ----------------      -------------------
              TOTAL                                                                                  $0                       $0
          --------------------------------------------------------------                ----------------      -------------------
          --------------------------------------------------------------                ----------------      -------------------

<CAPTION>

                                   SCHEDULE D
                            OTHER DEPRECIABLE ASSETS

          DESCRIPTION                                                                        COST                MARKET VALUE
          -----------                                                                        ----                ------------
          <S>                                                                           <C>                   <C>
          MACHINERY & EQUIPMENT -

          --------------------------------------------------------------                ----------------      -------------------

          --------------------------------------------------------------                ----------------      -------------------

          --------------------------------------------------------------                ----------------      -------------------

          --------------------------------------------------------------                ----------------      -------------------
              TOTAL                                                                                  $0                       $0
          --------------------------------------------------------------                ----------------      -------------------
          --------------------------------------------------------------                ----------------      -------------------

          FURNITURE & FIXTURES -

          --------------------------------------------------------------                ----------------      -------------------

          --------------------------------------------------------------                ----------------      -------------------

          --------------------------------------------------------------                ----------------      -------------------

          --------------------------------------------------------------                ----------------      -------------------
              TOTAL                                                                                  $0                       $0
          --------------------------------------------------------------                ----------------      -------------------
          --------------------------------------------------------------                ----------------      -------------------

          OFFICE EQUIPMENT -

          --------------------------------------------------------------                ----------------      -------------------

          --------------------------------------------------------------                ----------------      -------------------

          --------------------------------------------------------------                ----------------      -------------------
              TOTAL                                                                                  $0                       $0
          --------------------------------------------------------------                ----------------      -------------------
          --------------------------------------------------------------                ----------------      -------------------

          LEASEHOLD IMPROVEMENTS -

          --------------------------------------------------------------                ----------------      -------------------

          --------------------------------------------------------------                ----------------      -------------------

          --------------------------------------------------------------                ----------------      -------------------

          --------------------------------------------------------------                ----------------      -------------------
              TOTAL                                                                                  $0                       $0
          --------------------------------------------------------------                ----------------      -------------------
          --------------------------------------------------------------                ----------------      -------------------

          VEHICLES -

          --------------------------------------------------------------                ----------------      -------------------

          --------------------------------------------------------------                ----------------      -------------------

          --------------------------------------------------------------                ----------------      -------------------

          --------------------------------------------------------------                ----------------      -------------------
              TOTAL                                                                                  $0                       $0
          --------------------------------------------------------------                ----------------      -------------------
          --------------------------------------------------------------                ----------------      -------------------

<CAPTION>

                                   SCHEDULE E
                            PRE-PETITION LIABILITIES
                                                                                            CLAIMED                ALLOWED
       LIST TOTAL CLAIMS FOR EACH CLASSIFICATION -                                          AMOUNT                AMOUNT (b)
       -------------------------------------------                                          ------                ----------
       <S>                                                                              <C>                   <C>
          Secured claims  (a)                                                                  $115,778
                                                                                        ----------------      -------------------
          Priority claims other than taxes
                                                                                        ----------------      -------------------
          Priority tax claims                                                                                            $20,000
                                                                                        ----------------      -------------------
          General unsecured claims                                                             $586,534                 $267,218
                                                                                        ----------------      -------------------
</TABLE>

          (a)    List total amount of claims even if under secured.

          (b)    Estimated amount of claim to be allowed after compromise or
                 litigation. As an example, you are a defendant in a lawsuit
                 alleging damage of $10,000,000 and a proof of claim is filed in
                 that amount. You believe that you can settle the case for a
                 claim of $3,000,000. For Schedule E reporting purposes you
                 should list $10,000,000 as the Claimed Amount and $3,000,000 as
                 the Allowed Amount.


                                   SCHEDULE F
                           RENTAL INCOME INFORMATION
                    Not Applicable to General Business Cases.

<PAGE>

                             STATEMENT OF OPERATIONS
                             (GENERAL BUSINESS CASE)

                       FOR THE MONTH ENDED SEPTEMBER, 1998
                                           ---------------

                                 $
                                   -------------

<TABLE>
<CAPTION>

                     CURRENT MONTH
- ---------------------------------------------------------                                                                        
     ACTUAL             FORECAST            VARIANCE                                                                             
     ------             --------            --------                                                                             
<S>                  <C>                <C>                    <C>   <S>                                                         
                                                                 REVENUES
                                                      $0       1     Gross Sales
- ------------------   ----------------   -----------------                                                                        
                                                      $0       2     less: Sales Returns & Allowances
- ------------------   ----------------   -----------------                                                                        
               $0                 $0                  $0       3     Net Sales                                                   
- ------------------   ----------------   -----------------                                                                        
               $0                                     $0       4     less: Cost of Goods Sold                (Schedule 'B')
- ------------------   ----------------   -----------------                                                                        
               $0                 $0                  $0       5     Gross Profit                                                
- ------------------   ----------------   -----------------                                                                        
                                                      $0       6     Interest
- ------------------   ----------------   -----------------                                                                        
                                                               7     Other Income:
                                                      $0       8                                                                 
- ------------------   ----------------   -----------------            ------------------------------------------------------------
                                                      $0       9
- ------------------   ----------------   -----------------            ------------------------------------------------------------

               $0                 $0                  $0      10         TOTAL REVENUES                                          
- ------------------   ----------------   -----------------                                                                        


                                                                 EXPENSES
                                                      $0      11     Compensation to Owner(s)/Officer(s)
- ------------------   ----------------   -----------------                                                                        
                                                      $0      12     Salaries/Commissions
- ------------------   ----------------   -----------------                                                                        
                                                      $0      13     Management Fees
- ------------------   ----------------   -----------------                                                                        
                                                      $0      14     Depreciation                                                
- ------------------   ----------------   -----------------                                                                        
                                                      $0      15     Taxes:
- ------------------   ----------------   -----------------                                                                        
                                                      $0      16         Employer Payroll Taxes
- ------------------   ----------------   -----------------                                                                        
                                                      $0      17         Real Property Taxes
- ------------------   ----------------   -----------------                                                                        
                                                      $0      18         Other Taxes
- ------------------   ----------------   -----------------                                                                        
                                                      $0      19     Other Selling
- ------------------   ----------------   -----------------                                                                        
             $647                                  ($647)     20     Other Administrative                                        
- ------------------   ----------------   -----------------                                                                        
                                                      $0      21     Interest
- ------------------   ----------------   -----------------                                                                        
                                                              22     Other Expenses:
                                                      $0      23     Writedown Assets                                            
- ------------------   ----------------   -----------------            ------------------------------------------------------------
                                                      $0      24     Reduction of Debt to Settlements                            
- ------------------   ----------------   -----------------            ------------------------------------------------------------
                                                      $0      25
- ------------------   ----------------   -----------------            ------------------------------------------------------------
                                                      $0      26
- ------------------   ----------------   -----------------            ------------------------------------------------------------
                                                      $0      27
- ------------------   ----------------   -----------------            ------------------------------------------------------------
                                                      $0      28
- ------------------   ----------------   -----------------            ------------------------------------------------------------
                                                      $0      29
- ------------------   ----------------   -----------------            ------------------------------------------------------------
                                                      $0      30
- ------------------   ----------------   -----------------            ------------------------------------------------------------

             $647                 $0               ($647)     31         TOTAL EXPENSES                                          
- ------------------   ----------------   -----------------                                                                        

            ($647)                $0               ($647)     32 SUBTOTAL                                                        
- ------------------   ----------------   -----------------                                                                        

                                                                 REORGANIZATION ITEMS
                                                      $0      33     Professional Fees                                           
- ------------------   ----------------   -----------------                                                                        
                                                      $0      34     Provisions for Rejected Executory Contracts
- ------------------   ----------------   -----------------                                                                        
                                                                     Interest Earned on Accumulated Cash
             $102                                  ($102)     35         Resulting from Chp 11 Case                              
- ------------------   ----------------   -----------------                                                                        
                                                      $0      36     Gain or (Loss) from Sale of Equipment                       
- ------------------   ----------------   -----------------                                                                        
          $22,752                               ($22,752)     37     Miscellaneous                                               
- ------------------   ----------------   -----------------            ------------------------------------------------------------
                                                      $0      38     Settlements                                                 
- ------------------   ----------------   -----------------            ------------------------------------------------------------

          $22,650                 $0            ($22,650)     39         TOTAL REORGANIZATION ITEMS                              
- ------------------   ----------------   -----------------                                                                        

         ($23,297)                $0            ($23,297)     40 NET PROFIT (LOSS) BEFORE FEDERAL & STATE TAXES                  
- ------------------   ----------------   -----------------                                                                        
                                                      $0      41     Federal & State Income Taxes
- ------------------   ----------------   -----------------                                                                        

         ($23,297)                $0            ($23,297)     42 NET PROFIT (LOSS)                                               
- ------------------   ----------------   -----------------                                                                        
- ------------------   ----------------   -----------------                                                                        

<CAPTION>

   CUMULATIVE         NEXT MONTH     
 (CASE TO DATE)        FORECAST      
 --------------        --------      
<C>                 <C>              


- -----------------   ---------------- 

- -----------------   ---------------- 
              $0                 $0  
- -----------------   ---------------- 

- -----------------   ---------------- 
              $0                 $0  
- -----------------   ---------------- 

- -----------------   ---------------- 

         $25,565                     
- -----------------   ---------------- 

- -----------------   ---------------- 

         $25,565                 $0  
- -----------------   ---------------- 




- -----------------   ---------------- 

- -----------------   ---------------- 

- -----------------   ---------------- 
        $368,860                     
- -----------------   ---------------- 

- -----------------   ---------------- 

- -----------------   ---------------- 

- -----------------   ---------------- 

- -----------------   ---------------- 

- -----------------   ---------------- 
         $45,898                     
- -----------------   ---------------- 

- -----------------   ---------------- 

        $274,406                     
- -----------------   ---------------- 
       ($455,184)                    
- -----------------   ---------------- 

- -----------------   ---------------- 

- -----------------   ---------------- 

- -----------------   ---------------- 

- -----------------   ---------------- 

- -----------------   ---------------- 

- -----------------   ---------------- 

        $233,980                 $0  
- -----------------   ---------------- 

       ($208,415)                $0  
- -----------------   ---------------- 


        $310,086                     
- -----------------   ---------------- 

- -----------------   ---------------- 

         $31,274                     
- -----------------   ---------------- 
       ($450,000)                    
- -----------------   ---------------- 
         $39,704                     
- -----------------   ---------------- 
        $682,500                     
- -----------------   ---------------- 
                                                              
      $1,451,016                 $0  
- -----------------   ---------------- 
                                                              
     ($1,659,431)                $0  
- -----------------   ---------------- 
                                                              
- -----------------   ---------------- 
                                                              
     ($1,659,431)                $0  
- -----------------   ---------------- 
- -----------------   ---------------- 


EXPLANATION OF VARIANCE TO STATEMENT OF OPERATIONS
(FOR VARIANCES GREATER THAN +/- 10% ONLY)


- -----------------------------------------------------------------------------------------------------------------------------------

- -----------------------------------------------------------------------------------------------------------------------------------

- -----------------------------------------------------------------------------------------------------------------------------------

- -----------------------------------------------------------------------------------------------------------------------------------

- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>

                   SUMMARY OF CASH RECEIPTS AND DISBURSEMENTS
                             (GENERAL BUSINESS CASE)

                       FOR THE MONTH ENDED September, 1998
                                          ----------------------



<TABLE>
<S>                                                                                            <C>
CASH BALANCE BEGINNING OF MONTH                                                                            $140,143
                                                                                               ---------------------

CASH RECEIPTS  (1)                                                                                             $102
                                                                                               ---------------------

CASH DISBURSEMENTS  (1)                                                                                     $23,399
                                                                                               ---------------------

EXCESS (DEFICIENCY) OF RECEIPTS OVER DISBURSEMENTS                                                         ($23,297)
                                                                                               ---------------------

CASH BALANCE END OF MONTH                                                                                  $116,846
                                                                                               ---------------------
                                                                                               ---------------------
</TABLE>



<TABLE>
<CAPTION>
RECAPITULATION OF FUNDS HELD AT END OF MONTH
- --------------------------------------------

                                                            ACCOUNT 1                ACCOUNT 2                ACCOUNT 3
                                                            ---------                ---------                ---------
<S>                                                   <C>                      <C>                       <C>
BANK                                                  Silcon Valley Bank       Bank of America
                                                      ----------------------   ----------------------    ---------------------
ACCOUNT TYPE                                          Checking                 Trust Account M&M
                                                      ----------------------   ----------------------    ---------------------
ACCOUNT NO.                                                      3300023699
                                                      ----------------------   ----------------------    ---------------------
ACCOUNT PURPOSE                                       General                  General                   Distribution
                                                      ----------------------   ----------------------    ---------------------

BALANCE, END OF MONTH                                               $75,236                  $40,828                     $782
                                                      ----------------------   ----------------------    ---------------------

TOTAL FUNDS ON HAND FOR ALL ACCOUNTS                               $116,846
                                                      ----------------------
                                                      ----------------------
</TABLE>

(1) Excluding bank transfers between your accounts.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission