FOCUS SURGERY INC
8-K, 1998-06-22
ELECTROMEDICAL & ELECTROTHERAPEUTIC APPARATUS
Previous: RAINWATER RICHARD E, SC 13G/A, 1998-06-22
Next: IDM ENVIRONMENTAL CORP, 424B3, 1998-06-22



<PAGE>

                         SECURITIES AND EXCHANGE COMMISSION
                                          
                               Washington, D.C. 20549

                                          
                                    ------------
                                          
                                     FORM 8 - K
                                          
                                   CURRENT REPORT
                                          
                      Pursuant to Section 13  or 15(d) of the 
                                          
                        Securities and Exchange Act of 1934
                                          
    Date of Report (Date of earliest event reported)          May 31, 1998  


               MENLO ACQUISITION CORP.  FDBA  FOCUS SURGERY, INC.
- ------------------------------------------------------------------------------
               (Exact name of registrant as specified in charter)

                DELAWARE                      0-22136           77-0332937
- ------------------------------------------------------------------------------
    (State or other jurisdiction of      (Commission File     (IRS Employer
             incorporation)                   Number)      Identification No.)


    113 TYNAN WAY, PORTOLA VALLEY, CA                    94028
- ------------------------------------------------------------------------------
     (Address of principal executive                   (Zip Code)
                offices)

 Registrant's telephone number, including area code         (650) 529-0730
                                                        ----------------------

                                       N/A
- ------------------------------------------------------------------------------
         (Former name or former address, if changed since last report.)

<PAGE>

Item 3.  Bankruptcy or Receivership

     On February 9, 1996, the Registrant filed for protection under Chapter 11
of the federal bankruptcy laws in the United States Bankruptcy Court, Northern
District of California, Oakland Division pursuant to which the Registrant's
existing directors and officers will continue in possession but subject to the
supervision and orders of the bankruptcy court.  

     The Registrant made a cash distribution to unsecured creditors in February
1998.  It is unclear at this time whether any funds will be available for
distribution to the shareholders. The Registrant plans to file a Plan of
Reorganization and Disclosure Statement with the bankruptcy court in the near
future.

Item 7. Financial Statements and Exhibits


Exhibit No.                              Description

99.27                                    Summary of Financial Status of the
                                         Registrant for the month ended May
                                         1998, as required by the United States
                                         Bankruptcy Court, Northern District of
                                         California, Oakland Division.

<PAGE>

                                     SIGNATURES
                                          
     Pursuant to the requirements of the Securities and Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.


                               Menlo Acquisition Corp. FDBA Focus Surgery, Inc.
                               ------------------------------------------------
                                                 (Registrant)

 Date:  June 22, 1998          By:           /s/ RICHARD J. REDETT
                                       --------------------------------
                               Name:    Richard J. Redett
                               Title:   President and Chief Executive Officer


<PAGE>
                                                                 Exhibit 99.27


                           UNITED STATES BANKRUPTCY COURT
                          NORTHERN DISTRICT OF CALIFORNIA




IN RE: MENLO ACQUISITION CORP.          CASE No.  96-41107-N
     FDBA FOCUS SURGERY, INC.                     -------------
                                        CHAPTER 11
                                        MONTHLY OPERATING REPORT
                                        (GENERAL BUSINESS CASE)


                            SUMMARY OF FINANCIAL STATUS

MONTH ENDED    May, 1998
             --------------
1.   Debtor in possession (or trustee) hereby submits this Monthly Operating
     Report on the Accrual Basis of accounting (or if checked here ___ the
     Office of the U.S. Trustee or the Court has approved the Cash Basis of
     Accounting for the Debtor).  Dollars reported in ($_____).

<TABLE>
<CAPTION>
                                                                                              END OF         END OF        AS OF
                                                                                             CURRENT         PRIOR       PETITION
                                                                                              MONTH          MONTH        FILING
                                                                                              -----          -----        ------
<S>                                                                                        <C>            <C>          <C>
2.   ASSET/LIABILITY SUMMARY
       Current Assets (Market Value)                                                        $131,231       $238,719     $  502,204
                                                                                           ---------      ---------    -----------
       Total Assets (Market Value)                                                          $131,231       $238,719     $2,152,204
                                                                                           ---------      ---------    -----------
       Current Liabilities                                                                   $15,499       $101,512
                                                                                           ---------      ---------    -----------
       Total Liabilities                                                                     $15,499       $121,644     $  831,829
                                                                                           ---------      ---------    -----------

                                                                                                                         PETITION
                                                                                             CURRENT         PRIOR       DATE TO
3.   STATEMENT OF CASH RECEIPTS & DISBURSEMENTS FOR MONTH                                     MONTH          MONTH      MONTH END
                                                                                              -----          -----      ----------
       a.  Total Receipts                                                                       $551           $250     $1,511,245
                                                                                           ---------      ---------    -----------
       b.  Total Disbursements                                                              $108,039            $71     $1,399,587
                                                                                           ---------      ---------    -----------
       c.  Excess (Deficiency) of Receipts Over Disbursements (a - b)                      ($107,488)          $179     $  111,658
                                                                                           ---------      ---------    -----------
       d.  Cash Balance Beginning of Month                                                  $238,719       $238,540    -----------
                                                                                           ---------      ---------  
       e.  Cash Balance End of Month (c + d)                                                $131,231       $238,719
                                                                                           ---------      ---------
                                                                                           ---------      ---------

4.   POST-PETITION LIABILITIES & Receivables                                             RECEIVABLES                   LIABILITIES
       Balance at End of Previous Month
                                                                                           ---------                   -----------
       Balance at End of Current Month                                                            $0                       $15,499
                                                                                           ---------                   -----------

5.   PAST DUE POST-PETITION LIABILITIES
       Balance at End of Previous Month (over 30 days)
                                                                                           ---------     
       Balance at End of Current Month (over 30 days)                                             $0
                                                                                           ---------
</TABLE>

<TABLE>
<CAPTION>
                                                                                                            YES            NO
                                                                                                            ---            --
<S>                                                                                                      <C>            <C>
6.   Are all federal, state, and local taxes current? (if no, attach schedule of unpaid items)                X
                                                                                                         ----------     ----------
7.   Have any payments been made to pre-petition creditors, other than payments in the normal 
     course to secured creditors or lessors? (if yes, attach listing including date of payment, 
     amount of payment and name of payee)                                                                                    X
                                                                                                         ----------     ----------
8.   Have any payments been made to officers, insiders, shareholders, relatives?  (if yes, 
     attach listing including date of payment, amount and reason for payment, and name of payee)                             X
                                                                                                         ----------     ----------
9.   Have any payments been made to professionals?  (if yes, attach listing including date 
     of payment, amount of payment and name of payee)                                                         X
                                                                                                         ----------     ----------
10.  If you answered yes to line 7,8, or 9, were all such payments approved by the court?                     X
                                                                                                         ----------     ----------
11.  Is the estate insured for replacement cost of assets and for general liability?                                         X
                                                                                                         ----------     ----------
12.  Are U.S. Trustee quarterly fees current?                                                                 X
                                                                                                         ----------     ----------
</TABLE>

     I declare under penalty of perjury that I have reviewed the above summary
     and attached financial statements, and after making reasonable inquiry
     believe that these documents are correct.


     Date:   June 22, 1998                           Richard J. Redett
            ---------------                       ----------------------------
                                                     Responsible Individual
Effective 1/1/95

<PAGE>

                                   BALANCE SHEET
                              (GENERAL BUSINESS CASE)
                                          
                           FOR THE MONTH ENDED MAY, 1998
                                     ($     )


          ASSETS
<TABLE>
<CAPTION>
                                                                       FROM SCHEDULES                  MARKET VALUE
                                                                       --------------                  ------------
<C>  <S>                                                              <C>                             <C>
     CURRENT ASSETS
1         Cash and cash equivalents - unrestricted                                                         $131,231
                                                                                                       ------------
2         Cash and cash equivalents - restricted
                                                                                                       ------------
3         Accounts receivable (net)                                            A                                 $0
                                                                                                       ------------
4         Inventory                                                            B                                 $0
                                                                                                       ------------
5         Prepaid expenses
                                                                                                       ------------
6         Other:
                 ------------------------------------------------                                      ------------
7
          -------------------------------------------------------                                      ------------

                                                                                                       ------------
8           TOTAL CURRENT ASSETS                                                                           $131,231
                                                                                                       ------------

     PROPERTY AND EQUIPMENT (MARKET VALUE)
                                                                                                       ------------
9         Real property                                                        C                                 $0
                                                                                                       ------------
10        Machinery and equipment                                              D                                 $0
                                                                                                       ------------
11        Furniture and fixtures                                               D                                 $0
                                                                                                       ------------
12        Office equipment                                                     D                                 $0
                                                                                                       ------------
13        Leasehold improvements                                               D                                 $0
                                                                                                       ------------
14        Vehicles                                                             D                                 $0
                                                                                                       ------------
15        Other:                                                               D
                 ------------------------------------------------                                      ------------

          -------------------------------------------------------                                      ------------
16                                                                             D
          -------------------------------------------------------                                      ------------
17                                                                             D
          -------------------------------------------------------                                      ------------
18                                                                             D
          -------------------------------------------------------                                      ------------
19                                                                             D
          -------------------------------------------------------                                      ------------
20          TOTAL PROPERTY AND EQUIPMENT                                      $0
                                                                                                       ------------
     OTHER ASSETS

21
          -------------------------------------------------------                                      ------------
22
          -------------------------------------------------------                                      ------------
23
          -------------------------------------------------------                                      ------------
24
          -------------------------------------------------------                                      ------------
25          TOTAL OTHER ASSETS                                                                                   $0
                                                                                                       ------------
26          TOTAL ASSETS                                                                                   $131,231
                                                                                                       ------------
                                                                                                       ------------
</TABLE>

     NOTE:
          Indicate the method used to estimate the market value of assets (e.g.,
          appraisals; familiarity with comparable market prices, etc.) and the
          date the value was determined.
                                        ----------------------------------------

          ----------------------------------------------------------------------
                                                                                
          ----------------------------------------------------------------------
                                                                                
          ----------------------------------------------------------------------
                                                                                
          ----------------------------------------------------------------------
                                                                                
          ----------------------------------------------------------------------

<PAGE>

                               LIABILITIES AND EQUITY
                              (GENERAL BUSINESS CASE)
                                          
                               ($                  )
                                          

<TABLE>
<CAPTION>
                                                                       FROM SCHEDULES
                                                                       --------------
<C>  <S>                                                              <C>                             <C>
     LIABILITIES                                                 
          POST-PETITION

               CURRENT LIABILITIES
27                  Salaries and wages
                                                                                                       ------------
28                  Payroll taxes
                                                                                                       ------------
29                  Real and personal property taxes
                                                                                                       ------------
30                  Income taxes
                                                                                                       ------------
31                  Notes payable (short term)
                                                                                                       ------------
32                  Accounts payable (trade)                                   A                                 $0
                                                                                                       ------------
33                  Real property lease arrearage
                                                                                                       ------------
34                  Personal property lease arrearage
                                                                                                       ------------
35                  Accrued professional fees                                                               $13,999
                                                                                                       ------------
36                  Current portion of long-term debt (due within 12 months)
                                                                                                       ------------
37                  Other:     Other general accruals                                                        $1,500
                           --------------------------------------                                      ------------
38
                    ---------------------------------------------                                      ------------
39
                    ---------------------------------------------                                      ------------
40                  TOTAL CURRENT LIABILITIES                                                               $15,499
                                                                                                       ------------
41             LONG-TERM DEBT, NET OF CURRENT PORTION
                                                                                                       ------------
42                  TOTAL POST-PETITION LIABILITIES                                                         $15,499
                                                                                                       ------------
               PRE-PETITION LIABILITIES (ALLOWED AMOUNT)

43                  Secured claims                                             E                                 $0
                                                                                                       ------------
44                  Priority unsecured claims                                  E
                                                                                                       ------------
45                  General unsecured claims                                   E
                                                                                                       ------------
46                  TOTAL PRE-PETITION LIABILITIES                                                               $0
                                                                                                       ------------
47                  TOTAL LIABILITIES                                                                       $15,499
                                                                                                       ------------
               EQUITY (DEFICIT)

48
                    ---------------------------------------------                                      ------------
49
                    ---------------------------------------------                                      ------------
50
                    ---------------------------------------------                                      ------------
51
                    ---------------------------------------------                                      ------------
52             Market Value Adjustment
                                                                                                       ------------
53                  TOTAL EQUITY (DEFICIT)                                                                 $115,732
                                                                                                       ------------
54                  TOTAL LIABILITIES AND EQUITY (DEFICIT)                                                 $131,231
                                                                                                       ------------
                                                                                                       ------------
</TABLE>

<PAGE>

                                     SCHEDULES
                              (GENERAL BUSINESS CASE)
                               ($                  )
                                          
                                     SCHEDULE A
                          ACCOUNTS RECEIVABLE(Net)/PAYABLE

<TABLE>
<CAPTION>
                                                                                  ACCOUNTS    ACCOUNTS PAYABLE       PAST DUE
                                                                                 RECEIVABLE    [POST PETITION]  POST PETITION DEBT
                                                                                 ----------   ----------------  ------------------
<S>                                                                              <C>          <C>               <C>
Receivables and Payables Ageings
     0 -30 Days
                                                                                 ----------   ----------------|                 $0
     31-60 Days                                                                                               |-------------------
                                                                                 ----------   ----------------|
     61-90 Days                                                                                               |
                                                                                 ----------   ----------------|
     91+ Days                                                                                                 |
                                                                                 ----------   ----------------
     Total accounts Receivable/payable                                                  $0                  $0
                                                                                 ----------   ----------------
                                                                                              ----------------
     Allowance for doubtful accounts
                                                                                 ----------
                                                                                           
     Accounts receivable (net)                                                          $0
                                                                                 ----------
                                                                                 ----------
</TABLE>


                                     SCHEDULE B
                            INVENTORY/COST OF GOODS SOLD

<TABLE>
<CAPTION>
TYPES AND AMOUNT OF INVENTORY(IES)                                      COST OF GOODS SOLD
- ----------------------------------                                      ------------------
<S>                                              <C>                    <C>                                     <C>
                                                  INVENTORY(IES)        Inventory Beginning of Month
                                                   BALANCE AT                                                   ------------------
                                                   END OF MONTH         Add -  
Retail/Restaurants -                             ----------------               Net purchases
                                                                                                                ------------------
     Product for resale                                                         Direct labor
                                                 ----------------                                               ------------------
                                                                                Manufacturing overhead
                                                                                                                ------------------
Distribution -                                                                  Freight in
                                                                                                                ------------------
     Product for resale                                                         Other:
                                                 ---------------
                                                                               -----------------------          ------------------

                                                                               -----------------------          ------------------
Manufacturer -  
     Raw materials
                                                 ----------------
     Work-in-progress                                                           Less -  
                                                 ----------------
     Finished goods                                                             Inventory End of Month
                                                 ----------------                                               ------------------
                                                                                Shrinkage
                                                                                                                ------------------
Other -                                                                         Personal Use
                                                 ----------------                                               ------------------
     Explain
             ---------------------                                              Cost of Goods Sold                              $0
                                                                                                                ------------------
     -----------------------------                                                                              ------------------
          TOTAL                                   $0
                                                 ----------------
                                                 ----------------

METHOD OF INVENTORY CONTROL                                             INVENTORY VALUATION METHODS
- ---------------------------                                             ----------------------------
Do you have a functioning perpetual inventory system?                   Indicate by a checkmark method of inventory
valuation used.
     Yes       No
         ----     ----
How often do you take a complete physical inventory?                    Valuation methods -  
                                                                                FIFO cost
                                                                                              ----------------
     Weekly                                                                     LIFO cost
            ----                                                                              ----------------
     Monthly                                                                    Lower of cost or
             ----                                                               market
     Quarterly                                                                                ----------------
               ----                                                             Retail method
     Semi-annually                                                                            ----------------
                   ----
     Annually
              ----                                                              Other -  
                                                                                              ----------------
Date of last physical inventory was                      12/31/94                 Explain
                                                 ----------------               
                                                                                ------------------------------
Date of next physical inventory is                            N/A
                                                 ----------------               ------------------------------
</TABLE>

<PAGE>

                                     SCHEDULE C
                                   REAL PROPERTY

<TABLE>
<CAPTION>
DESCRIPTION                                                    COST     MARKET VALUE
- -----------                                                  --------   -------------
<S>                                                         <C>        <C>

- ----------------------------------------------------         --------   -------------

- ----------------------------------------------------         --------   -------------

- ----------------------------------------------------         --------   -------------

- ----------------------------------------------------         --------   -------------
     TOTAL                                                     $0           $0
                                                             --------   -------------
                                                             --------   -------------
</TABLE>

                                     SCHEDULE D
                              OTHER DEPRECIABLE ASSETS

<TABLE>
<CAPTION>
DESCRIPTION                                                    COST     MARKET VALUE
- -----------                                                  --------   -------------
<S>                                                         <C>        <C>
MACHINERY & EQUIPMENT -  

- ----------------------------------------------------         --------   -------------

- ----------------------------------------------------         --------   -------------

- ----------------------------------------------------         --------   -------------

- ----------------------------------------------------         --------   -------------
     TOTAL                                                     $0           $0
                                                             --------   -------------
                                                             --------   -------------

FURNITURE & FIXTURES -  

- ----------------------------------------------------         --------   -------------

- ----------------------------------------------------         --------   -------------

- ----------------------------------------------------         --------   -------------

- ----------------------------------------------------         --------   -------------
     TOTAL                                                     $0           $0
                                                             --------   -------------
                                                             --------   -------------

OFFICE EQUIPMENT -  

- ----------------------------------------------------         --------   -------------

- ----------------------------------------------------         --------   -------------

- ----------------------------------------------------         --------   -------------
     TOTAL                                                     $0           $0
                                                             --------   -------------
                                                             --------   -------------

LEASEHOLD IMPROVEMENTS -  

- ----------------------------------------------------         --------   -------------

- ----------------------------------------------------         --------   -------------

- ----------------------------------------------------         --------   -------------

- ----------------------------------------------------         --------   -------------
     TOTAL                                                     $0           $0
                                                             --------   -------------
                                                             --------   -------------

VEHICLES -  

- ----------------------------------------------------         --------   -------------

- ----------------------------------------------------         --------   -------------

- ----------------------------------------------------         --------   -------------

- ----------------------------------------------------         --------   -------------
     TOTAL                                                     $0           $0
                                                             --------   -------------
                                                             --------   -------------
</TABLE>

                                     SCHEDULE E
                              PRE-PETITION LIABILITIES
<TABLE>
<CAPTION>
                                                          CLAIMED    ALLOWED
     LIST TOTAL CLAIMS FOR EACH CLASSIFICATION -           AMOUNT   AMOUNT (b)
     -------------------------------------------         ---------   -----------
<S>                                                         <C>        <C>
     Secured claims  (a)                                 $115,778
                                                         ---------   -----------
     Priority claims other than taxes
                                                         ---------   -----------
     Priority tax claims                                               $20,000
                                                         ---------   -----------
     General unsecured claims                            $586,534     $267,218
                                                         ---------   -----------
</TABLE>

(a)  List total amount of claims even if under secured.

(b)  Estimated amount of claim to be allowed after compromise or litigation.  As
     an example, you are a defendant in a lawsuit alleging damage of $10,000,000
     and a proof of claim is filed in that amount.  You believe that you can
     settle the case for a claim of $3,000,000.  For Schedule E reporting
     purposes you should list $10,000,000 as the Claimed Amount and $3,000,000
     as the Allowed Amount.


                                     SCHEDULE F
                             RENTAL INCOME INFORMATION
                     Not Applicable to General Business Cases.
                                          
<PAGE>

                              STATEMENT OF OPERATIONS

                              (GENERAL BUSINESS CASE)
                           FOR THE MONTH ENDED MAY, 1998
                                    $
<TABLE>
<CAPTION>
      CURRENT MONTH                                                                     CUMULATIVE     NEXT MONTH
ACTUAL   FORECAST    VARIANCE                                                         (CASE TO DATE)    FORECAST
- ------  ----------  ----------                                                        --------------  ------------
<C>      <C>        <C>          <C> <S>                                              <C>             <C>
                                     REVENUES

                            $0    1    Gross Sales
- ------  ----------  ----------                                                        --------------  ------------
                            $0    2    less: Sales Returns & Allowances
- ------  ----------  ----------                                                        --------------  ------------
     $0         $0          $0    3    Net Sales                                                 $0             $0
- ------  ----------  ----------                                                        --------------  ------------
     $0                     $0    4    less: Cost of Goods Sold    (Schedule 'B')
- ------  ----------  ----------                                                        --------------  ------------
     $0         $0          $0    5    Gross Profit                                              $0             $0
- ------  ----------  ----------                                                        --------------  ------------
                            $0    6    Interest
- ------  ----------  ----------                                                        --------------  ------------
                                  7    Other Income:

                            $0    8                                                         $25,565
- ------  ----------  ----------        ----------------------------------------------  --------------  ------------
                            $0    9
- ------  ----------  ----------        ----------------------------------------------  --------------  ------------
     $0         $0          $0   10      TOTAL REVENUES                                     $25,565             $0
- ------  ----------  ----------                                                        --------------  ------------

                                     EXPENSES

                            $0   11    Compensation to Owner(s)/Officer(s)
- ------  ----------  ----------                                                        --------------  ------------
                            $0   12    Salaries/Commissions
- ------  ----------  ----------                                                        --------------  ------------
                            $0   13    Management Fees
- ------  ----------  ----------                                                        --------------  ------------
                            $0   14    Depreciation                                        $368,860
- ------  ----------  ----------                                                        --------------  ------------
                            $0   15    Taxes:
- ------  ----------  ----------                                                        --------------  ------------
                            $0   16      Employer Payroll Taxes
- ------  ----------  ----------                                                        --------------  ------------
                            $0   17      Real Property Taxes
- ------  ----------  ----------                                                        --------------  ------------
                            $0   18      Other Taxes
- ------  ----------  ----------                                                        --------------  ------------
                            $0   19    Other Selling
- ------  ----------  ----------                                                        --------------  ------------
 $2,027                ($2,027)  20   Other Administrative                                 $42,164
- ------  ----------  ----------                                                        --------------  ------------
                            $0   21   Interest
- ------  ----------  ----------                                                        --------------  ------------
                                 22   Other Expenses:

                            $0   23   Writedown Assets                                    $274,406
- ------  ----------  ----------        ----------------------------------------------  --------------  ------------
                            $0   24   Reduction of Debt to Settlements                   ($455,184)
- ------  ----------  ----------        ----------------------------------------------  --------------  ------------
                            $0   25
- ------  ----------  ----------        ----------------------------------------------  --------------  ------------
                            $0   26
- ------  ----------  ----------        ----------------------------------------------  --------------  ------------
                            $0   27
- ------  ----------  ----------        ----------------------------------------------  --------------  ------------
                            $0   28
- ------  ----------  ----------        ----------------------------------------------  --------------  ------------
                            $0   29
- ------  ----------  ----------        ----------------------------------------------  --------------  ------------
                            $0   30
- ------  ----------  ----------        ----------------------------------------------  --------------  ------------
 $2,027         $0     ($2,027)  31      TOTAL EXPENSES                                    $230,246             $0
- ------  ----------  ----------                                                        --------------  ------------

($2,027)        $0     ($2,027)  32  SUBTOTAL                                            ($204,681)            $0
- ------  ----------  ----------                                                        --------------  ------------

                                     REORGANIZATION ITEMS

                            $0   33   Professional Fees                                   $285,086
- ------  ----------  ----------                                                        --------------  ------------
                            $0   34   Provisions for Rejected Executory Contracts
- ------  ----------  ----------                                                        --------------  ------------
                                      Interest Earned on Accumulated Cash
   $551                  ($551)  35     Resulting from Chp 11 Case                         $30,773
- ------  ----------  ----------                                                        --------------  ------------
                            $0   36   Gain or (Loss) from Sale of Equipment              ($450,000)
- ------  ----------  ----------                                                        --------------  ------------
                            $0   37   Miscellaneous                                        $16,952
- ------  ----------  ----------        ----------------------------------------------  --------------  ------------
                            $0   38   Settlements                                         $682,500
- ------  ----------  ----------        ----------------------------------------------  --------------  ------------

  ($551)        $0        $551   39      TOTAL REORGANIZATION ITEMS                     $1,403,765             $0
- ------  ----------  ----------                                                        --------------  ------------

($1,476)        $0     ($1,476)  40   NET PROFIT (LOSS) BEFORE FEDERAL & STATE TAXES   ($1,608,446)            $0
- ------  ----------  ----------                                                        --------------  ------------
                            $0   41   Federal & State Income Taxes
- ------  ----------  ----------                                                        --------------  ------------
($1,476)        $0     ($1,476)  42   NET PROFIT (LOSS)                                ($1,608,446)            $0
- ------  ----------  ----------                                                        --------------  ------------
- ------  ----------  ----------                                                        --------------  ------------
</TABLE>

EXPLANATION OF VARIANCE TO STATEMENT OF OPERATIONS
(FOR VARIANCES GREATER THAN +/- 10% ONLY)

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------
Effective 1/1/95

<PAGE>


                     SUMMARY OF CASH RECEIPTS AND DISBURSEMENTS
                              (GENERAL BUSINESS CASE)
                                          
                           FOR THE MONTH ENDED MAY, 1998


<TABLE>
<S>                                                                                  <C>
CASH BALANCE BEGINNING OF MONTH                                                        $238,719
                                                                                   -------------
CASH RECEIPTS  (1)                                                                         $551
                                                                                   -------------
CASH DISBURSEMENTS  (1)                                                                $108,039
                                                                                   -------------
EXCESS (DEFICIENCY) OF RECEIPTS OVER DISBURSEMENTS                                    ($107,488)
                                                                                   -------------
CASH BALANCE END OF MONTH                                                              $131,231
                                                                                   -------------
                                                                                   -------------
</TABLE>




RECAPITULATION OF FUNDS HELD AT END OF MONTH
<TABLE>
<CAPTION>
                                               ACCOUNT 1           ACCOUNT 2         ACCOUNT 3
                                          ------------------  ------------------   -------------
<S>                                       <C>                 <C>                  <C>
BANK                                      Silcon Valley Bank   Bank of America
                                          ------------------  ------------------   -------------
ACCOUNT TYPE                              Checking            Trust Account M&M
                                          ------------------  ------------------   -------------
ACCOUNT NO.                                       3300023699
                                          ------------------  ------------------   -------------
ACCOUNT PURPOSE                           General             General              Distribution
                                          ------------------  ------------------   -------------
BALANCE, END OF MONTH                                $92,065             $38,384           $782
                                          ------------------  ------------------   -------------
TOTAL FUNDS ON HAND FOR ALL ACCOUNTS                $131,231
                                          ------------------
                                          ------------------
</TABLE>


(1)  Excluding bank transfers between your accounts.


Effective 1/1/95




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission