MENLO ACQUISITION CORP
8-K, 1999-01-25
ELECTROMEDICAL & ELECTROTHERAPEUTIC APPARATUS
Previous: BEAR STEARNS COMMERCIAL MORTGAGE SECURITIES INC, 8-K, 1999-01-25
Next: HIGH INCOME OPPORTUNITY FUND INC, DEF 14A, 1999-01-25



<PAGE>
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                                   -----------

                                   FORM 8 - K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the

                       Securities and Exchange Act of 1934

Date of Report (Date of earliest event reported)        December 31, 1998
                                                        -----------------


                MENLO ACQUISITION CORP. FDBA FOCUS SURGERY, INC.
- -------------------------------------------------------------------------------
               (Exact name of registrant as specified in charter)


             DELAWARE                  0-22136              77-0332937
- -------------------------------------------------------------------------------
   (State or other jurisdiction      (Commission          (IRS Employer
        of incorporation)            File Number)       Identification No.)


      113 TYNAN WAY, PORTOLA VALLEY, CA                       94028
- -------------------------------------------------------------------------------
      (Address of principal executive offices)              (Zip Code)


Registrant's telephone number, including area code        (650) 529-0730
                                                   ----------------------------


                                       N/A
- -------------------------------------------------------------------------------
        (Former name or former address, if changed since last report.)


<PAGE>



ITEM NO. 3.    BANKRUPTCY OR RECEIVERSHIP

         On February 9, 1996, the Registrant filed a petition for relief 
under Chapter 11 of the United States Bankruptcy Code for the Northern 
District of California, Oakland Division. On August 12, 1996, the Registrant 
with Bankruptcy Court approval sold substantially all of its assets to Takai 
Hospital Supply, Inc. and thereafter changed its name to Menlo Acquisition 
Corporation. On October 28, 1998 the Registrant's Plan or Reorganization was 
confirmed.

ITEM NO. 7.    FINANCIAL STATEMENTS AND EXHIBITS

Exhibit No. 99.27


                             Description

                             Summary of Financial Status of the Registrant
                             for the month ended December 1998, as required by
                             the United States Bankruptcy Court, Northern
                             District of California, Oakland Division.

<PAGE>

                                   SIGNATURES

         Pursuant to the requirements of the Securities and Exchange Act of 
1934, the registrant has duly caused this report to be signed on its behalf 
by the undersigned hereunto duly authorized.


                               Menlo Acquisition Corp. FDBA Focus Surgery, Inc.
                               ------------------------------------------------
                                                 (Registrant)


Date:  January 22, 1998        By:            /s/ RICHARD J. REDETT
                                         --------------------------------------
                               Name:     Richard J. Redett
                               Title:    President and Chief Executive Officer


<PAGE>

                       UNITED STATES BANKRUPTCY COURT
                       NORTHERN DISTRICT OF CALIFORNIA


IN RE: MENLO ACQUISITION CORP.                |       CASE NO.       96-41107-N
      FDBA FOCUS SURGERY, INC.                |                      ----------
                                              |
                                              |       CHAPTER 11
                                              |       MONTHLY OPERATING REPORT
                                              |       (GENERAL BUSINESS CASE)
                                              |
- -----------------------------------------------


                         SUMMARY OF FINANCIAL STATUS

MONTH ENDED         December, 1998
              -------------------------

1.    Debtor in possession (or trustee) hereby submits this Monthly Operating 
      Report on the Accrual Basis of accounting (or if checked here ___ the 
      Office of the U.S. Trustee or the Court has approved the Cash Basis of 
      Accounting for the Debtor).  Dollars reported in ($ _____).

<TABLE>
<CAPTION>
                                                                                END OF             END OF              AS OF
                                                                               CURRENT             PRIOR              PETITION
2.    ASSET/LIABILITY SUMMARY                                                   MONTH              MONTH               FILING
                                                                           -----------------  -----------------   -----------------
<S>                                                                        <C>                <C>                 <C>
        Current Assets (Market Value)                                               $70,739           $103,839            $502,204
                                                                           -----------------  -----------------   -----------------
        Total Assets (Market Value)                                                 $70,739           $103,839          $2,152,204
                                                                           -----------------  -----------------   -----------------
        Current Liabilities                                                         $67,500            $61,500
                                                                           -----------------  -----------------   -----------------
        Total Liabilities                                                           $67,500            $61,500            $831,829
                                                                           -----------------  -----------------   -----------------

                                                                                                                      PETITION
                                                                               CURRENT             PRIOR              DATE TO
3.    STATEMENT OF CASH RECEIPTS & DISBURSEMENTS FOR MONTH                      MONTH              MONTH             MONTH END
                                                                           -----------------  -----------------   -----------------
<S>                                                                        <C>                <C>                 <C> 
        a.  Total Receipts                                                              $34                $77          $1,536,932
                                                                           -----------------  -----------------   -----------------
        b.  Total Disbursements                                                     $33,134             $9,771          $1,485,767
                                                                           -----------------  -----------------   -----------------
        c.  Excess (Deficiency) of Receipts Over Disbursements (a - b)             ($33,100)           ($9,694)              51165
                                                                           -----------------  -----------------   -----------------
        d.  Cash Balance Beginning of Month                                        $103,839           $113,533    -----------------
                                                                           -----------------  -----------------
        e.  Cash Balance End of Month (c + d)                                       $70,739           $103,839
                                                                           -----------------  -----------------
                                                                           -----------------  -----------------

4.    POST-PETITION LIABILITIES & RECEIVABLES                                 RECEIVABLES                            LIABILITIES
                                                                           -----------------                      -----------------
        Balance at End of Previous Month                                                                                   $61,500
                                                                           -----------------                      -----------------
        Balance at End of Current Month                                                  $0                                $67,500
                                                                           -----------------                      -----------------

5.    PAST DUE POST-PETITION LIABILITIES
        Balance at End of Previous Month (over 30 days)
                                                                           -----------------
        Balance at End of Current Month (over 30 days)                                   $0
                                                                           -----------------

                                                                                                     YES                  NO
                                                                                              -----------------   -----------------
6.    Are all federal, state, and local taxes current? (if no, attach 
      schedule of unpaid items)                                                                       X
                                                                                              -----------------   -----------------
7.    Have any payments been made to pre-petition creditors, other than 
      payments in the normal course to secured creditors or lessors? 
      (if yes, attach listing including date of payment, amount of 
      paymentand name of payee)                                                                                           X
                                                                                              -----------------   -----------------
8.    Have any payments been made to officers, insiders, shareholders, 
      relatives?  (if yes, attach listing including date of
      payment, amount and reason for payment, and name of payee)                                                          X
                                                                                              -----------------   -----------------

9.    Have any payments been made to professionals?  (if yes, attach 
      listing including date of payment, amount of payment and name 
      of payee)                                                                                                           X
                                                                                              -----------------   -----------------
10.   If you answered yes to line 7,8, or 9, were all such payments 
      approved by the court?                                                                         N/A
                                                                                              -----------------   -----------------
11.   Is the estate insured for replacement cost of assets and for 
      general liability?                                                                             N/A
                                                                                              -----------------   -----------------
12.   Are U.S. Trustee quarterly fees current?                                                         X
                                                                                              -----------------   -----------------
</TABLE>

      I declare under penalty of perjury that I have reviewed the above
      summary and attached financial statements, and after making
      reasonable inquiry believe that these documents are correct.


      Date:    January 13, 1998                  Richard J. Redett
              ------------------           -----------------------------
                                               Responsible Individual
<PAGE>

                              BALANCE SHEET
                         (GENERAL BUSINESS CASE)

              FOR THE MONTH ENDED           December, 1998
                                          ------------------

                               ($         )
                                 ---------

        ASSETS
<TABLE>
<CAPTION>
                                                                                          FROM SCHEDULES            MARKET VALUE
                                                                                     -----------------------      -----------------
<S>         <C>                                                                      <C>                          <C>
            CURRENT ASSETS

    1            Cash and cash equivalents - unrestricted                                                                  $70,739
                                                                                                                  -----------------
    2            Cash and cash equivalents - restricted
                                                                                                                  -----------------
    3            Accounts receivable (net)                                                        A                             $0
                                                                                                                  -----------------
    4            Inventory                                                                        B                             $0
                                                                                                                  -----------------
    5            Prepaid expenses
                                                                                                                  -----------------
    6            Other:
                        ----------------------------------------------------                                      -----------------
    7
                 -----------------------------------------------------------                                      -----------------

    8                TOTAL CURRENT ASSETS                                                                                  $70,739
                                                                                                                  -----------------


            PROPERTY AND EQUIPMENT (MARKET VALUE)

    9            Real property                                                                    C                             $0
                                                                                                                  -----------------
   10            Machinery and equipment                                                          D                             $0
                                                                                                                  -----------------
   11            Furniture and fixtures                                                           D                             $0
                                                                                                                  -----------------
   12            Office equipment                                                                 D                             $0
                                                                                                                  -----------------
   13            Leasehold improvements                                                           D                             $0
                                                                                                                  -----------------
   14            Vehicles                                                                         D                             $0
                                                                                                                  -----------------
   15            Other:                                                                           D
                        ----------------------------------------------------                                      -----------------
   16                                                                                             D
                 -----------------------------------------------------------                                      -----------------
   17                                                                                             D
                 -----------------------------------------------------------                                      -----------------
   18                                                                                             D
                 -----------------------------------------------------------                                      -----------------
   19                                                                                             D
                 -----------------------------------------------------------                                      -----------------

   20                TOTAL PROPERTY AND EQUIPMENT                                                                               $0
                                                                                                                  -----------------

            OTHER ASSETS
   21
                 -----------------------------------------------------------                                      -----------------
   22
                 -----------------------------------------------------------                                      -----------------
   23
                 -----------------------------------------------------------                                      -----------------
   24
                 -----------------------------------------------------------                                      -----------------

   25                TOTAL OTHER ASSETS                                                                                         $0
                                                                                                                  -----------------

   26                TOTAL ASSETS                                                                                          $70,739
                                                                                                                  -----------------
                                                                                                                  -----------------
</TABLE>

       NOTE:    Indicate the method used to estimate the market value of assets
                (e.g., appraisals; familiarity with comparable market prices, 
                etc.) and the date the value was determined.
                                                            -------------------

                ---------------------------------------------------------------

                ---------------------------------------------------------------

                ---------------------------------------------------------------

                ---------------------------------------------------------------

                ---------------------------------------------------------------
<PAGE>
                                 LIABILITIES AND EQUITY
                                 (GENERAL BUSINESS CASE)

                                       ($         )
                                         ---------

        LIABILITIES
            POST-PETITION
<TABLE>
<CAPTION>
                                                                                          FROM SCHEDULES
                                                                                          --------------
<S>          <C>                                                                          <C>               <C>
                 CURRENT LIABILITIES

   27                Salaries and wages
                                                                                                            -----------------------
   28                Payroll taxes
                                                                                                            -----------------------
   29                Real and personal property taxes
                                                                                                            -----------------------
   30                Income taxes
                                                                                                            -----------------------
   31                Notes payable (short term)
                                                                                                            -----------------------
   32                Accounts payable (trade)                                                     A                             $0
                                                                                                            -----------------------
   33                Real property lease arrearage
                                                                                                            -----------------------
   34                Personal property lease arrearage
                                                                                                            -----------------------
   35                Accrued professional fees                                                                             $66,000
                                                                                                            -----------------------
   36                Current portion of long-term debt (due within 12 months)
                                                                                                            -----------------------
   37                Other:             Other general accruals                                                              $1,500
                                        ------------------------------------------------                    -----------------------
   38
                        ----------------------------------------------------------------                    -----------------------
   39
                        ----------------------------------------------------------------                    -----------------------

   40                TOTAL CURRENT LIABILITIES                                                                             $67,500
                                                                                                            -----------------------

   41            LONG-TERM DEBT, NET OF CURRENT PORTION
                                                                                                            -----------------------

   42                TOTAL POST-PETITION LIABILITIES                                                                       $67,500
                                                                                                            -----------------------

            PRE-PETITION LIABILITIES (ALLOWED AMOUNT)

   43                Secured claims                                                               E                             $0
                                                                                                            -----------------------
   44                Priority unsecured claims                                                    E
                                                                                                            -----------------------
   45                General unsecured claims                                                     E
                                                                                                            -----------------------

   46                TOTAL PRE-PETITION LIABILITIES                                                                             $0
                                                                                                            -----------------------

   47                TOTAL LIABILITIES                                                                                     $67,500
                                                                                                            -----------------------

        EQUITY (DEFICIT)

   48
                        ----------------------------------------------------------------                    -----------------------
   49
                        ----------------------------------------------------------------                    -----------------------
   50
                        ----------------------------------------------------------------                    -----------------------
   51
                        ----------------------------------------------------------------                    -----------------------
   52            Market value adjustment
                                                                                                            -----------------------
   53                TOTAL EQUITY (DEFICIT)                                                                                 $3,239
                                                                                                            -----------------------


   54                TOTAL LIABILITIES AND EQUITY (DEFICIT)                                                                $70,739
                                                                                                            -----------------------
                                                                                                            -----------------------
</TABLE>
<PAGE>
                                 SCHEDULES
                          (GENERAL BUSINESS CASE)
                                ($         )
                                  ---------
<TABLE>
<CAPTION>
                                                        SCHEDULE A
                                             ACCOUNTS RECEIVABLE(NET)/PAYABLE

                                                                  ACCOUNTS          ACCOUNTS PAYABLE             PAST DUE
        Receivables and Payables Ageings                         RECEIVABLE          [POST PETITION]         POST PETITION DEBT
                                                              -----------------    --------------------    ----------------------
<S>                                                           <C>                  <C>                     <C>
            0 -30 Days
                                                              -----------------    --------------------  --
            31-60 Days                                                                                     |
                                                              -----------------    --------------------    |
            61-90 Days                                                                                     |                  $0
                                                              -----------------    --------------------    ----------------------
            91+ Days                                                                                       |
                                                              -----------------    --------------------  --
            Total accounts receivable/payable                               $0                      $0
                                                              -----------------    --------------------
            Allowance for doubtful accounts                                        --------------------
                                                              -----------------
            Accounts receivable (net)                                       $0
                                                              -----------------
                                                              -----------------
</TABLE>
<TABLE>
<CAPTION>
                                                 SCHEDULE B
                                        INVENTORY/COST OF GOODS SOLD

        TYPES AND AMOUNT OF INVENTORY(IES)                           COST OF GOODS SOLD
        ----------------------------------                           ------------------
                                               INVENTORY(IES)        
                                                 BALANCE AT
                                                END OF MONTH         
                                            ---------------------
<S>                                         <C>                      <C>                                    <C>
                                                                     Inventory Beginning of Month
                                                                                                            -----------------------
                                                                     Add -
        Retail/Restaurants -                                                 Net purchases
                                                                                                            -----------------------
            Product for resale                                               Direct labor
                                            ---------------------                                           -----------------------
                                                                             Manufacturing overhead
                                                                                                            -----------------------
        Distribution -                                                       Freight in
                                                                                                            -----------------------
            Product for resale                                               Other:
                                            ---------------------

                                                                             ------------------------       -----------------------
        Manufacturer -
                                                                             ------------------------       -----------------------
            Raw materials
                                            ---------------------
            Work-in-progress                                         Less -
                                            ---------------------
            Finished goods                                                   Inventory End of Month
                                            ---------------------                                           -----------------------
                                                                             Shrinkage
                                                                                                            -----------------------
        Other -                                                              Personal Use
                                            ---------------------                                           -----------------------
            Explain
                     ---------------------
                                                                     Cost of Goods Sold                                         $0
            ------------------------------                                                                  -----------------------
                                                                                                            -----------------------
                 TOTAL                                        $0
                                            ---------------------
                                            ---------------------
</TABLE>
<TABLE>
<CAPTION>
        METHOD OF INVENTORY CONTROL                                   INVENTORY VALUATION METHODS
        ---------------------------                                   ---------------------------
<S>                                                                   <C>
        Do you have a functioning perpetual inventory system?         Indicate by a checkmark method of inventory valuation used.
                                Yes             No
                                    ----           ----
        How often do you take a complete physical inventory?          Valuation methods -
                                                                              FIFO cost
                                                                                                      --------------------
            Weekly                                                            LIFO cost
                                    ----                                                              --------------------
            Monthly                                                           Lower of cost or
                                    ----
            Quarterly                                                             market
                                    ----                                                              --------------------
            Semi-annually                                                     Retail method
                                    ----                                                              --------------------
            Annually
                                    ----
                                                                              Other -
                                                                                                      --------------------
        Date of last physical inventory was        12/31/94                      Explain
                                           ---------------------

                                                                                 ------------------------------------------------
        Date of next physical inventory is           N/A
                                           ---------------------                 ------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                               SCHEDULE C
                                                              REAL PROPERTY
            DESCRIPTION                                                                     COST                MARKET VALUE
            -----------                                                                     ----                ------------
<S>                                                                                   <C>                    <C>
            --------------------------------------------------------------            ----------------       ------------------

            --------------------------------------------------------------            ----------------       ------------------

            --------------------------------------------------------------            ----------------       ------------------

            --------------------------------------------------------------            ----------------       ------------------
                 TOTAL                                                                             $0                       $0
                                                                                      ----------------       ------------------
                                                                                      ----------------       ------------------

                                                               SCHEDULE D
                                                        OTHER DEPRECIABLE ASSETS
            DESCRIPTION                                                                     COST                MARKET VALUE
            -----------                                                                     ----                ------------
<S>                                                                                   <C>                    <C>
            MACHINERY & EQUIPMENT -

            --------------------------------------------------------------            ----------------       ------------------

            --------------------------------------------------------------            ----------------       ------------------

            --------------------------------------------------------------            ----------------       ------------------

            --------------------------------------------------------------            ----------------       ------------------
                 TOTAL                                                                             $0                       $0
                                                                                      ----------------       ------------------
                                                                                      ----------------       ------------------
            FURNITURE & FIXTURES -

            --------------------------------------------------------------            ----------------       ------------------

            --------------------------------------------------------------            ----------------       ------------------

            --------------------------------------------------------------            ----------------       ------------------

            --------------------------------------------------------------            ----------------       ------------------
                 TOTAL                                                                             $0                       $0
                                                                                      ----------------       ------------------
                                                                                      ----------------       ------------------
            OFFICE EQUIPMENT -

            --------------------------------------------------------------            ----------------       ------------------

            --------------------------------------------------------------            ----------------       ------------------

            --------------------------------------------------------------            ----------------       ------------------
                 TOTAL                                                                             $0                       $0
                                                                                      ----------------       ------------------
                                                                                      ----------------       ------------------
            LEASEHOLD IMPROVEMENTS -

            --------------------------------------------------------------            ----------------       ------------------

            --------------------------------------------------------------            ----------------       ------------------

            --------------------------------------------------------------            ----------------       ------------------

            --------------------------------------------------------------            ----------------       ------------------
                 TOTAL                                                                             $0                       $0
                                                                                      ----------------       ------------------
                                                                                      ----------------       ------------------
            VEHICLES -

            --------------------------------------------------------------            ----------------       ------------------

            --------------------------------------------------------------            ----------------       ------------------

            --------------------------------------------------------------            ----------------       ------------------

            --------------------------------------------------------------            ----------------       ------------------
                 TOTAL                                                                             $0                       $0
                                                                                      ----------------       ------------------
                                                                                      ----------------       ------------------

                                                           SCHEDULE E
                                                   PRE-PETITION LIABILITIES

                                                                                           CLAIMED                ALLOWED
        LIST TOTAL CLAIMS FOR EACH CLASSIFICATION -                                        AMOUNT                AMOUNT (B)
        -------------------------------------------                                        ------                ----------

            Secured claims  (a)                                                              $115,778
                                                                                      ----------------       ------------------
            Priority claims other than taxes
                                                                                      ----------------       ------------------
            Priority tax claims                                                                                        $20,000
                                                                                      ----------------       ------------------
            General unsecured claims                                                         $586,534                 $267,218
                                                                                      ----------------       ------------------
</TABLE>
  (a)  List total amount of claims even if under secured.

  (b)  Estimated amount of claim to be allowed after compromise or litigation.
       As an example, you are a defendant in a lawsuit alleging damage of 
       $10,000,000 and a proof of claim is filed in that amount.  You believe 
       that you can settle the case for a claim of $3,000,000.  For Schedule E
       reporting purposes you should list $10,000,000 as the Claimed Amount and
       $3,000,000 as the Allowed Amount.


                                        SCHEDULE F
                                 RENTAL INCOME INFORMATION
                         Not Applicable to General Business Cases.
<PAGE>
<TABLE>
<CAPTION>
                                                STATEMENT OF OPERATIONS
                                                (GENERAL BUSINESS CASE)
                                          FOR THE MONTH ENDED  December, 1998
                                                              ----------------
                                                   $
                                                    ----------------
                                                                                                         CUMULATIVE     NEXT MONTH
                CURRENT MONTH                                                                          (CASE TO DATE)    FORECAST
- --------------------------------------------                                                            ------------   ------------
   ACTUAL         FORECAST        VARIANCE  
   ------         --------        --------
<S>             <C>             <C>                <C>                                                 <C>            <C>
                                                      REVENUES
                                         $0         1      Gross Sales
- ------------    ------------    ------------                                                            ------------   ------------
                                         $0         2      less: Sales Returns & Allowances             
- ------------    ------------    ------------                                                            ------------   ------------
         $0              $0              $0         3      Net Sales                                             $0             $0
- ------------    ------------    ------------                                                            ------------   ------------
         $0                              $0         4      less: Cost of Goods Sold (Schedule 'B')
- ------------    ------------    ------------                                                            ------------   ------------
         $0              $0              $0         5      Gross Profit                                          $0             $0
- ------------    ------------    ------------                                                            ------------   ------------
                                         $0         6      Interest                                     
- ------------    ------------    ------------                                                            ------------   ------------
                                                    7      Other Income:                                
                                         $0         8                                                       $25,565
- ------------    ------------    ------------               ---------------------------------------      ------------   ------------
                                         $0         9                                                   
- ------------    ------------    ------------               ---------------------------------------      ------------   ------------
                                                                                                        
         $0              $0              $0        10           TOTAL REVENUES                              $25,565             $0
- ------------    ------------    ------------                                                            ------------   ------------
                                                                                                        
                                                      EXPENSES                                          
                                         $0        11      Compensation to Owner(s)/Officer(s)          
- ------------    ------------    ------------                                                            ------------   ------------
                                         $0        12      Salaries/Commissions                         
- ------------    ------------    ------------                                                            ------------   ------------
                                         $0        13      Management Fees                              
- ------------    ------------    ------------                                                            ------------   ------------
                                         $0        14      Depreciation                                    $368,860
- ------------    ------------    ------------                                                            ------------   ------------
                                         $0        15      Taxes:                                       
- ------------    ------------    ------------                                                            ------------   ------------
                                         $0        16           Employer Payroll Taxes                  
- ------------    ------------    ------------                                                            ------------   ------------
                                         $0        17           Real Property Taxes                     
- ------------    ------------    ------------                                                            ------------   ------------
                                         $0        18           Other Taxes                             
- ------------    ------------    ------------                                                            ------------   ------------
                                         $0        19      Other Selling                                
- ------------    ------------    ------------                                                            ------------   ------------
     $1,068                         ($1,068)       20      Other Administrative                             $50,883
- ------------    ------------    ------------                                                            ------------   ------------
                                         $0        21      Interest                                     
- ------------    ------------    ------------                                                            ------------   ------------
                                                   22      Other Expenses:                              
                                         $0        23      Writedown Assets                                $274,406
- ------------    ------------    ------------               ---------------------------------------      ------------   ------------
                                         $0        24      Reduction of Debt to Settlements               ($455,184)
- ------------    ------------    ------------               ---------------------------------------      ------------   ------------
    $32,066                        ($32,066)       25      Interest Expense Creditors                       $32,066
- ------------    ------------    ------------               ---------------------------------------      ------------   ------------
                                         $0        26                                                   
- ------------    ------------    ------------               ---------------------------------------      ------------   ------------
                                         $0        27                                                   
- ------------    ------------    ------------               ---------------------------------------      ------------   ------------
                                         $0        28                                                   
- ------------    ------------    ------------               ---------------------------------------      ------------   ------------
                                         $0        29                                                   
- ------------    ------------    ------------               ---------------------------------------      ------------   ------------
                                         $0        30                                                   
- ------------    ------------    ------------               ---------------------------------------      ------------   ------------
                                                                                                        
    $33,134              $0        ($33,134)       31           TOTAL EXPENSES                             $271,031             $0
- ------------    ------------    ------------                                                            ------------   ------------
                                                                                                        
   ($33,134)             $0        ($33,134)       32 SUBTOTAL                                            ($245,466)            $0
- ------------    ------------    ------------                                                            ------------   ------------
                                                                                                        
                                                      REORGANIZATION ITEMS                              
     $6,000                         ($6,000)       33      Professional Fees                               $326,086
- ------------    ------------    ------------                                                            ------------   ------------
                                         $0        34      Provisions for Rejected Executory Contracts  
- ------------    ------------    ------------                                                            ------------   ------------
                                                           Interest Earned on Accumulated Cash          
        $34                            ($34)       35           Resulting from Chp 11 Case                  $31,461
- ------------    ------------    ------------                                                            ------------   ------------
                                         $0        36      Gain or (Loss) from Sale of Equipment          ($450,000)
- ------------    ------------    ------------                                                            ------------   ------------
                                         $0        37      Miscellaneous                                    $48,947
- ------------    ------------    ------------               ---------------------------------------      ------------   ------------
                                         $0        38      Settlements                                     $682,500
- ------------    ------------    ------------               ---------------------------------------      ------------   ------------
                                                                                                        
     $5,966              $0         ($5,966)       39           TOTAL REORGANIZATION ITEMS               $1,476,072             $0
- ------------    ------------    ------------                                                            ------------   ------------
                                                                                                        
   ($39,100)             $0        ($39,100)       40 NET PROFIT (LOSS) BEFORE FEDERAL & STATE TAXES    ($1,721,538)            $0
- ------------    ------------    ------------                                                            ------------   ------------
                                         $0        41      Federal & State Income Taxes                 
- ------------    ------------    ------------                                                            ------------   ------------
                                                                                                        
   ($39,100)             $0        ($39,100)       42 NET PROFIT (LOSS)                                 ($1,721,538)            $0
- ------------    ------------    ------------                                                            ------------   ------------
- ------------    ------------    ------------                                                            ------------   ------------
</TABLE>

EXPLANATION OF VARIANCE TO STATEMENT OF OPERATIONS
(FOR VARIANCES GREATER THAN +/-10% ONLY)

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------
<PAGE>
<TABLE>
<CAPTION>
                                                     SUMMARY OF CASH RECEIPTS AND DISBURSEMENTS
                                                               (GENERAL BUSINESS CASE)

                                                       FOR THE MONTH ENDED    December, 1998
                                                                            ------------------
<S>                                                                                            <C>
CASH BALANCE BEGINNING OF MONTH                                                                            $103,839
                                                                                               ---------------------

CASH RECEIPTS  (1)                                                                                              $34
                                                                                               ---------------------

CASH DISBURSEMENTS  (1)                                                                                     $33,134
                                                                                               ---------------------

EXCESS (DEFICIENCY) OF RECEIPTS OVER DISBURSEMENTS                                                         ($33,100)
                                                                                               ---------------------

CASH BALANCE END OF MONTH                                                                                   $70,739
                                                                                               ---------------------
                                                                                               ---------------------
</TABLE>
<TABLE>
<CAPTION>
RECAPITULATION OF FUNDS HELD AT END OF MONTH
- --------------------------------------------

                                                  ACCOUNT 1                ACCOUNT 2                ACCOUNT 3
                                                  ---------                ---------                ---------
<S>                                         <C>                      <C>                       <C>
BANK                                        Silcon Valley Bank       Bank of America
                                            ----------------------   ----------------------    ---------------------
ACCOUNT TYPE                                Checking                 Trust Account M&M
                                            ----------------------   ----------------------    ---------------------
ACCOUNT NO.                                            3300023699
                                            ----------------------   ----------------------    ---------------------
ACCOUNT PURPOSE                             General                  General                   Distribution
                                            ----------------------   ----------------------    ---------------------

BALANCE, END OF MONTH                                     $61,408                   $8,549                     $782
                                            ----------------------   ----------------------    ---------------------

TOTAL FUNDS ON HAND FOR ALL ACCOUNTS                      $70,739
                                            ----------------------
                                            ----------------------
</TABLE>

(1)  Excluding bank transfers between your accounts.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission