PRICE/COSTCO INC
10-Q, 1994-12-23
VARIETY STORES
Previous: PRICE SOL, SC 13D/A, 1994-12-23
Next: PRICE/COSTCO INC, DEF 14A, 1994-12-23



<PAGE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                            ------------------------

                                   FORM 10-Q

/X/  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
     ACT OF 1934.

FOR THE QUARTERLY PERIOD ENDED NOVEMBER 20, 1994

/ /  TRANSITION  REPORT  PURSUANT  TO  SECTION 13  OR  15(D)  OF  THE SECURITIES
     EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM  ______________________ TO  _____________________

                         COMMISSION FILE NUMBER 0-20355

                               PRICE/COSTCO, INC.
             (Exact name of registrant as specified in its charter)

<TABLE>
<S>                                     <C>
               DELAWARE                               33-0572969
   (State or other jurisdiction of                 (I.R.S. Employer
    incorporation or organization)               Identification No.)
</TABLE>

                           10809 - 120TH AVENUE N.E.
                           KIRKLAND, WASHINGTON 98033
                    (Address of principal executive offices)

                                 (206) 803-8100
              (Registrant's telephone number, including area code)

    Indicate by check  mark whether  the registrant  (1) has  filed all  reports
required  to be filed by  Section 13 or 15(d) of  the Securities Exchange Act of
1934 during  the  preceding 12  months  (or for  such  shorter period  that  the
registrant  was required to file such reports,  and (2) has been subject to such
filing requirements for the past 90 days. YES  ______________ NO  ______________

    The registrant had 217,843,000 common shares, par value $.01, outstanding at
December 7, 1994.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                               PRICE/COSTCO, INC.
                                AND SUBSIDIARIES
                               INDEX TO FORM 10-Q

                        PART I -- FINANCIAL INFORMATION

<TABLE>
<CAPTION>
                                                                                                                PAGE
                                                                                                                -----
<S>                                                                                                          <C>
ITEM 1 -- FINANCIAL STATEMENTS
  Condensed Consolidated Balance Sheets....................................................................           8
  Condensed Consolidated Statements of Operations..........................................................           9
  Condensed Consolidated Statements of Cash Flows..........................................................          10
  Notes to Condensed Consolidated Financial Statements.....................................................          11
ITEM 2 -- MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS............           3

                                              PART II -- OTHER INFORMATION

ITEM 1 -- LEGAL PROCEEDINGS................................................................................           6
ITEM 2 -- CHANGES IN SECURITIES............................................................................           6
ITEM 3 -- DEFAULTS UPON SENIOR SECURITIES..................................................................           6
ITEM 4 -- SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS..............................................           6
ITEM 5 -- OTHER INFORMATION................................................................................           6
ITEM 6 -- EXHIBITS AND REPORTS ON FORM 8-K.................................................................           6
  Exhibit (28) -- Independent Public Accountants' Letter...................................................          19
</TABLE>

                                       2
<PAGE>
                        PART I -- FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

    Price/Costco,  Inc.'s (the  "Company" or  "PriceCostco") unaudited condensed
consolidated balance sheet as  of November 20, 1994,  and the audited  condensed
consolidated  balance  sheet  as of  August  28, 1994,  and  unaudited condensed
consolidated statements of  operations and  cash flows for  the 12-week  periods
ended  November 20, 1994, and November  21, 1993, are included elsewhere herein.
Also included elsewhere herein are notes to the unaudited consolidated financial
statements and the results  of the limited review  performed by Arthur  Andersen
LLP, independent public accountants.

    The  Company reports on a 52/53-week fiscal year, consisting of 13 four-week
periods and ending on  the Sunday nearest  the end of August.  Fiscal 1995 is  a
53-week  year with  period 13  consisting of five  weeks ending  on September 3,
1995. The first,  second and third  quarters consist  of 12 weeks  each and  the
fourth quarter consists of 17 weeks.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

    It  is suggested that this management discussion be read in conjunction with
the management discussion included in the Company's fiscal 1994 annual report on
Form 10-K previously filed with the Securities and Exchange Commission.

    COMPARISON OF THE 12 WEEKS ENDED NOVEMBER 20, 1994, AND NOVEMBER 21, 1993
    (DOLLARS IN THOUSANDS, EXCEPT EARNINGS PER SHARE)

    Net operating results for first quarter of fiscal 1995 reflect net income of
$48,527 or $0.22 per  share as compared to  a net loss of  $32,991 or $0.15  per
share  in the first quarter of fiscal 1994. The loss in the first quarter of the
prior year includes a provision for  merger and restructuring costs of  $120,000
pre-tax  ($80,000 or  $0.36 per share  after tax)  related to the  merger of the
Price Company and Costco  Wholesale Corporation (the  "Merger"). The Merger  was
approved by Price and Costco shareholders and completed on October 21, 1993.

    CONTINUING OPERATIONS

    Income  from continuing operations for the  first quarter of fiscal 1995 was
$48,527 or $0.22 per  share, compared to a  loss from continuing operations  for
the  first quarter of fiscal  1994 of $36,938 or  $0.17 per share. Excluding the
$120,000  pre-tax  merger  and  restructuring  charge,  income  from  continuing
operations for the first quarter of fiscal 1994 would have been $43,062 or $0.19
per share.

    Net  sales increased approximately 10% to $3,943,718 in the first quarter of
fiscal 1995 from $3,599,797 in the  first quarter of fiscal 1994. This  increase
was  due to: (i) sales at the 11  new warehouses opened during the first quarter
of fiscal 1995,  which increase was  partially offset by  sales at 4  warehouses
closed during the first quarter of fiscal 1995 that were in operation during the
first  quarter of fiscal  1994; and (ii)  increased sales at  29 warehouses that
were opened since the first quarter of  1994 and that were in operation for  the
first  quarter of fiscal year  1995, and (iii) an  increase in sales at existing
locations opened prior  to fiscal  1994. Changes  in prices  did not  materially
impact sales levels.

    Comparable  sales, that  is sales  in warehouses open  for at  least a year,
increased approximately 1%  for the  first quarter  of fiscal  1995 compared  to
negative  5% during  the first  quarter of  fiscal 1994.  The favorable  rate of
comparable sales was attributed  to the positive effect  on sales of  relocating
six  warehouses in existing markets  since the first quarter  of fiscal 1994 and
improving operating  results  in the  Eastern  United States.  Comparable  sales
results  were  negatively  impacted  by  sales  cannibalization  caused  by  the
company's warehouse expansion in Northern  California and the Pacific  Northwest
during the past several months.

    Membership fees and other revenue increased 6% from $81,330, or 2.26% of net
sales,  in the first quarter of fiscal 1994 to $86,205, or 2.19% of net sales in
the first quarter of fiscal 1995. This increase reflects membership sign-ups  at
the  29 new  warehouses opened since  the first  quarter of fiscal  1994 and the
partial year effect of membership fee increases implemented in January 1994.  As
anticipated,

                                       3
<PAGE>
the  Company experienced a decline in membership renewals at existing warehouses
due to overlapping memberships and offering Price and Costco members  reciprocal
member  privileges  effective  November  1, 1993.  The  negative  impact  of the
reciprocal member privileges on membership fee revenue is expected to be a  less
significant factor after November 1994.

    Gross  margin (defined as  net sales minus  merchandise costs) increased 12%
from $327,627, or  9.10% of net  sales in the  first quarter of  fiscal 1994  to
$366,274,  or  9.29% of  net  sales in  the first  quarter  of fiscal  1995. The
increase in the  gross margin  as a  percentage of net  sales is  the result  of
greater  purchasing power  realized since the  Merger. The  gross margin figures
reflect accounting for  merchandise inventory  costs on  the last-in,  first-out
(LIFO)  method. For  the first quarter  of fiscal  1995 there was  a $2,500 LIFO
charge or $.01  per share  due to the  use of  the LIFO method  compared to  the
first-in, first-out (FIFO) method. This compares to a $1,900 LIFO charge or $.01
per share in the first quarter of fiscal 1994.

    Selling,  general  and administrative  expenses as  a  percent of  net sales
increased from 8.79% the during the first quarter of fiscal 1994 to 8.88% during
the first quarter  of fiscal  1995, reflecting higher  expenses associated  with
international  expansion and  certain ancillary  operations partially  offset by
lower expenses  associated with  implementing front-end  scanning and  automated
receiving at certain existing warehouses.

    Preopening  expenses totaled $6,991  or 0.18% of net  sales during the first
quarter of fiscal  1995 compared to  $11,130 or  0.31% of net  sales during  the
first  quarter  of fiscal  1994. During  the  first quarter  of fiscal  1995 the
Company opened 11 new warehouses, including 4 relocations (which generally incur
lower preopening  costs) as  compared  to 12  new  warehouses during  the  first
quarter  of  fiscal  1994. In  addition,  the  Company opened  8  new warehouses
subsequent to the first quarter of fiscal 1994 in which a significant portion of
the preopening  costs were  expensed in  the first  quarter of  fiscal 1994,  as
compared to 3 new warehouses opened subsequent to the first quarter of 1995.

    Interest  expense  totaled  $10,823  in the  first  quarter  of  fiscal 1994
compared to $14,139 in the first quarter of fiscal 1995. In both fiscal quarters
interest was incurred on the convertible subordinated debentures, borrowings  on
the  Company's bank  lines and  commercial paper  programs. Interest  income and
other totaled $2,522 in the first quarter of fiscal 1994, compared to $1,079  in
the  first quarter  of fiscal 1995.  Interest income decreased  during the first
quarter of fiscal 1995 as  compared to the first quarter  of fiscal 1994 due  to
lower average cash balances on hand.

    The  effective  income  tax  rate (excluding  the  merger  and restructuring
charge) on earnings in the first quarter of both fiscal 1994 and 1995 was 41%.

    DISCONTINUED OPERATIONS

    For the first quarter of fiscal  1995, income from discontinued real  estate
operations  (approximately $.01 per share) is  not included in operating results
for periods subsequent to the announcement date (fourth quarter of fiscal  1994)
and  through the date of disposal (second  quarter of fiscal 1995). In the first
quarter of fiscal 1994, there was after-tax income from discontinued real estate
operations of $3,947, or $.02 per  share, including a $4,210 pre-tax gain  ($.01
per  share after tax) on  the sale of a shopping  center. Upon completion of the
spin-off of Price  Enterprises, the Company  will adjust its  estimated loss  on
disposal  of the discontinued real estate segment recorded in the fourth quarter
of fiscal  1994  to  the  actual  loss based  on  the  trading  price  of  Price
Enterprises'  common stock following  the completion of  the Exchange Offer. The
Exchange Offer expired on December 20, 1994 in accordance with the terms of  the
Exchange Offer.

                        LIQUIDITY AND CAPITAL RESOURCES
                             (DOLLARS IN THOUSANDS)

    PriceCostco's  primary requirement for capital is the financing of the land,
building and  equipment costs  for  new warehouses  plus  the costs  of  initial
warehouse  operations  and working  capital  requirements. PriceCostco  does not
expect to make significant  investments in non-club real  estate in the  future.
Additional   capital  will  be  required  for  international  expansion  through
investments in foreign subsidiaries and joint ventures.

                                       4
<PAGE>
    In the first quarter of fiscal  1995, net cash used in operating  activities
totalled  $37,906 and cash invested in  property and equipment totalled $96,608.
These activities, among others, were financed  by additions to notes payable  of
$162,702.

    Expansion  plans for the United States and  Canada during fiscal 1995 are to
open approximately  30  new warehouse  clubs  including 6  locations  that  will
replace  existing warehouses. The Company also  expects to continue expansion of
its international operations. The  Company opened two  warehouses in the  United
Kingdom through a 60%-owned subsidiary in fiscal 1994, with a third location due
to  open  in June,  1995.  In October  1994,  under a  licensing  agreement with
PriceCostco, a Price Club opened in Seoul, Korea. The Company has a 50% interest
in a joint  venture that operates  11 warehouse  clubs as of  December, 1994  in
Mexico.  On December 6,  1994 the Company announced  a non-binding expression of
intent to sell to Comercial Mexicana or its assignee the Company's 50%  interest
in the Mexico operations.

    While  there can be no assurance  that current expectations will be realized
and plans are subject to change upon further review, it is management's  current
intention  to spend  an aggregate of  approximately $450,000  to $500,000 during
fiscal 1995  in the  United States  and Canada  for real  estate,  construction,
remodeling  and  equipment  for  warehouse  clubs  and  related  operations; and
approximately $25,000  to $75,000  for  international expansion,  including  the
United Kingdom and other potential ventures. These expenditures will be financed
with  a combination of cash, cash  equivalents and short-term investments, which
totaled $62,906 at August 28, 1994 and $85,035 at November 20, 1994;  short-term
borrowings under revolving credit facilities and/or commercial paper facilities;
possible issuance of long-term debt; and other financing sources as required.

    The  Company has a domestic multiple option loan facility with a group of 14
banks which provides for borrowings of up to $500,000 or for standby support for
a $500,000 commercial paper program. Of this amount, $250,000 expires on January
30, 1995, and $250,000 expires  on January 30, 1998.  The interest rate on  bank
borrowings is based on LIBOR or rates bid at auction by the participating banks.
At  November 20, 1994 and  December 21, 1994, the  amounts outstanding under the
Company's commercial paper program were $312,042 and $54,000, respectively.  The
Company  expects to renew the $250,000 portion  of the loan facility expiring on
January 30, 1995, at substantially the same terms.

    In addition, the  Company's wholly-owned Canadian  subsidiary has a  $65,800
line  of credit with a group of four  Canadian banks of which $29,200 expires on
February 27,  1995  (the short-term  portion)  and $36,600  expires  in  various
amounts  through January 5,  1998 (the long-term portion).  The interest rate on
borrowings is based  on the  prime rate or  the "Bankers'  Acceptance" rate.  At
November 20, 1994, no amounts were outstanding under these programs. The Company
expects  to renew the $29,200 short-term portion  of the line of credit expiring
on February 27, 1995 at substantially the same terms.

    The Company has  separate letter  of credit facilities  (for commercial  and
standby  letters of  credit), totaling  approximately $248,000.  The outstanding
commitments under  these  facilities  at November  20,  1994  was  approximately
$91,000,  including  approximately  $53,000  in  standby  letters  for  workers'
compensation requirements.

    Due to rapid inventory turnover,  the Company's operations provide a  higher
level  of supplier trade  payables than generally encountered  in other forms of
retailing. When combined  with other current  liabilities, the resulting  amount
typically  approaches the current  assets needed to  operate the business (e.g.,
merchandise inventories,  accounts  receivable  and other  current  assets).  At
November  20, 1994, the  working capital deficit totaled  $134,600 compared to a
working capital deficit of $113,000 at August 28, 1994. This change is primarily
related to an increase in  cash and cash equivalents  of $31,400, a decrease  in
short-term  investments and  restricted cash of  $9,000, and an  increase in net
inventories (defined  as  merchandise  inventories  less  accounts  payable)  of
$104,400.

                                       5
<PAGE>
                          PART II -- OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

    On  April 6, 1992, Price  was served with a  complaint in an action entitled
FECHT ET  AL. V.  THE  PRICE COMPANY  ET AL.,  Case  No. 92-497,  United  States
District  Court, Southern  District of  California (the  Court). Subsequently on
April 22, 1992, Price was served with  a first amended complaint in the  action.
The  case was dismissed without prejudice by the Court on September 21, 1992, on
the grounds  the plaintiffs  had  failed to  state  a sufficient  claim  against
defendants.  Subsequently, plaintiffs filed a Second Amended Complaint which, in
the opinion of  Price's counsel,  alleged substantially  the same  facts as  the
prior  complaint. The case was dismissed with prejudice by the Court on March 9,
1993, on grounds the plaintiffs had  failed to state a sufficient claim  against
defendants.  Plaintiffs have filed a Notice of Appeal in the Ninth Circuit Court
of Appeals,  which was  argued on  October  4, 1994.  The Company  is  currently
awaiting  a Ninth Circuit Court of Appeals  decision. If the Ninth Circuit Court
of Appeals  renders a  decision that  is  adverse to  the Company,  the  Company
intends  to vigorously defend  the suit. The  Company does not  believe that the
ultimate outcome of such litigation will  have a material adverse effect on  the
Company's financial position or results of operations.

    On  December 19, 1994, PriceCostco was served  with a Complaint in an action
entitled SNYDER V. PRICE/COSTCO, INC. ET. AL., Case No. C94-1874, United  States
District  Court, Western District of Washington. The Complaint alleges violation
of certain state  and federal laws  arising from the  Exchange Transaction.  The
Company  believes that  this suit  is without  merit and  will vigorously defend
against this suit.  The Company does  not believe that  the ultimate outcome  of
such  litigation will have a material  adverse effect on the Company's financial
position or results of operations.

    The Company  is  involved from  time  to  time in  claims,  proceedings  and
litigation  arising from its  business and property  ownership. The Company does
not believe that any  such claim, proceeding or  litigation, either alone or  in
the  aggregate, will have  a material adverse effect  on the Company's financial
position or results of operations.

ITEM 2.  CHANGES IN SECURITIES

    None.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

    None.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

    The Company's annual meeting is scheduled for 10:00 a.m. on January 27, 1995
at the Bellevue Inn in Bellevue, Washington. Matters to be voted on are included
in the  Company's  proxy  statement  filed  with  the  Securities  and  Exchange
Commission and distributed to stockholders in December 1994.

ITEM 5.  OTHER INFORMATION

    None.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

    (a) The following exhibits are included herein or incorporated by reference:

        (28) Independent Public Accountants' Letter

    (b)  No reports on Form  8-K were filed for the  12 weeks ended November 20,
1994.

                                       6
<PAGE>
                                   SIGNATURES

    Pursuant  to the  requirements of the  Securities Exchange Act  of 1934, the
registrant has  duly caused  this  report to  be signed  on  its behalf  by  the
undersigned thereunto duly authorized.

                                          PRICE/COSTCO, INC.
                                          REGISTRANT

<TABLE>
<S>                              <C>
Date: December 22, 1994               /s/ JAMES D. SINEGAL
                                 ------------------------------
                                        James D. Sinegal
                                  PRESIDENT AND CHIEF EXECUTIVE
                                             OFFICER

Date: December 22, 1994              /s/ RICHARD A. GALANTI
                                 ------------------------------
                                       Richard A. Galanti
                                    EXECUTIVE VICE PRESIDENT,
                                     CHIEF FINANCIAL OFFICER
</TABLE>

                                       7
<PAGE>
                               PRICE/COSTCO, INC.
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
                                     ASSETS

<TABLE>
<CAPTION>
                                                                                      NOVEMBER 20,    AUGUST 28,
                                                                                          1994           1994
                                                                                      -------------  -------------
                                                                                       (UNAUDITED)
<S>                                                                                   <C>            <C>
CURRENT ASSETS
  Cash and cash equivalents.........................................................  $      85,035  $      53,638
  Short-term investments............................................................       --                9,268
  Receivables, net..................................................................        154,580        130,278
  Merchandise inventories...........................................................      1,724,289      1,260,476
  Other current assets..............................................................         75,330         80,638
                                                                                      -------------  -------------
    Total current assets............................................................      2,039,234      1,534,298
                                                                                      -------------  -------------
PROPERTY AND EQUIPMENT
  Land, land rights, and land improvements..........................................        905,870        878,858
  Buildings and leasehold improvements..............................................      1,156,911      1,091,073
  Equipment and fixtures............................................................        549,572        523,310
  Construction in progress..........................................................         60,751         78,264
                                                                                      -------------  -------------
                                                                                          2,673,104      2,571,505
  Less -- accumulated depreciation and amortization.................................       (454,411)      (425,109)
                                                                                      -------------  -------------
    Net property and equipment......................................................      2,218,693      2,146,396
                                                                                      -------------  -------------
OTHER ASSETS........................................................................        107,210        110,654
INVESTMENT IN PRICE CLUB MEXICO JOINT VENTURE.......................................         69,186         67,226
DISCONTINUED OPERATIONS.............................................................        377,085        377,085
                                                                                      -------------  -------------
                                                                                      $   4,811,408  $   4,235,659
                                                                                      -------------  -------------
                                                                                      -------------  -------------

                                       LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
  Bank checks outstanding, less cash on deposit.....................................  $       4,053  $       6,804
  Notes payable.....................................................................        312,042        149,340
  Accounts payable..................................................................      1,432,789      1,073,326
  Accrued salaries and benefits.....................................................        204,413        207,570
  Accrued sales and other taxes.....................................................         92,945         81,736
  Other current liabilities.........................................................        127,627        128,531
                                                                                      -------------  -------------
    Total current liabilities.......................................................      2,173,869      1,647,307
LONG-TERM DEBT......................................................................        795,229        795,492
DEFERRED INCOME TAXES AND OTHER LIABILITIES.........................................         72,263         73,121
                                                                                      -------------  -------------
    Total liabilities...............................................................      3,041,361      2,515,920
                                                                                      -------------  -------------
MINORITY INTEREST...................................................................         35,073         34,779
                                                                                      -------------  -------------
STOCKHOLDERS' EQUITY
  Preferred stock $.01 par value; 100,000,000 shares authorized;
   no shares issued and outstanding.................................................       --             --
  Common stock $.01 par value; 900,000,000 shares authorized;
   217,839,000 and 217,795,000 shares issued and outstanding........................          2,178          2,178
  Additional paid-in capital........................................................        582,557        582,148
  Accumulated foreign currency translation..........................................        (41,502)       (42,580)
  Retained earnings.................................................................      1,191,741      1,143,214
                                                                                      -------------  -------------
    Total stockholders' equity......................................................      1,734,974      1,684,960
                                                                                      -------------  -------------
                                                                                      $   4,811,408  $   4,235,659
                                                                                      -------------  -------------
                                                                                      -------------  -------------
</TABLE>

      The accompanying notes are an integral part of these balance sheets.

                                       8
<PAGE>
                               PRICE/COSTCO, INC.
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                                                                        12 WEEKS       12 WEEKS
                                                                                          ENDED          ENDED
                                                                                      NOVEMBER 20,   NOVEMBER 21,
                                                                                          1994           1993
                                                                                      -------------  -------------
                                                                                       (UNAUDITED)    (UNAUDITED)
<S>                                                                                   <C>            <C>
REVENUE
  Net sales.........................................................................  $   3,943,718  $   3,599,797
  Membership fees and other.........................................................         86,205         81,330
                                                                                      -------------  -------------
    Total revenue...................................................................      4,029,923      3,681,127
OPERATING EXPENSES
  Merchandise costs.................................................................      3,577,444      3,272,170
  Selling, general and administrative...............................................        350,178        316,559
  Preopening expenses...............................................................          6,991         11,130
                                                                                      -------------  -------------
    Operating income................................................................         95,310         81,268
OTHER INCOME (EXPENSE)
  Interest expense..................................................................        (14,139)       (10,823)
  Interest income and other.........................................................          1,079          2,522
  Provision for merger and restructuring costs......................................       --             (120,000)
                                                                                      -------------  -------------
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE PROVISION FOR INCOME TAXES..........         82,250        (47,033)
  Provision (benefit) for income taxes..............................................         33,723        (10,095)
                                                                                      -------------  -------------
INCOME (LOSS) FROM CONTINUING OPERATIONS............................................         48,527        (36,938)
DISCONTINUED OPERATIONS:
  Income, net of tax................................................................       --                3,947
                                                                                      -------------  -------------
  NET INCOME (LOSS).................................................................  $      48,527  $     (32,991)
                                                                                      -------------  -------------
                                                                                      -------------  -------------
NET INCOME (LOSS) PER COMMON AND COMMON
  EQUIVALENT SHARE --
FULLY DILUTED:
  Continuing operations.............................................................  $        0.22  $       (0.17)
  Discontinued operations:
    Income, net of tax..............................................................       --                 0.02
                                                                                      -------------  -------------
  Net income (loss).................................................................  $        0.22  $       (0.15)
                                                                                      -------------  -------------
                                                                                      -------------  -------------
    Shares used in calculation (000's)..............................................        239,757        217,191
</TABLE>

        The accompanying notes are an integral part of these statements.

                                       9
<PAGE>
                               PRICE/COSTCO, INC.
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                      12 WEEKS    12 WEEKS
                                                                                        ENDED       ENDED
                                                                                      NOVEMBER    NOVEMBER
                                                                                      20, 1994    21, 1993
                                                                                     ----------- -----------
                                                                                     (UNAUDITED) (UNAUDITED)
<S>                                                                                  <C>         <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income (loss).................................................................. $   48,527 $  (32,991)
  Adjustments to reconcile net income to net cash provided by operating activities:
    Depreciation and amortization....................................................     30,790     27,769
    Increase in merchandise inventories..............................................   (464,024)   (344,726)
    Increase in accounts payable.....................................................    359,636    272,579
    Other............................................................................    (12,835)     58,057
                                                                                     ----------- -----------
      Total adjustments..............................................................    (86,433)     13,679
                                                                                     ----------- -----------
      Net cash used in operating activities..........................................    (37,906)    (19,312)
                                                                                     ----------- -----------
CASH FLOWS FROM INVESTING ACTIVITIES
  Additions to property and equipment................................................    (96,608)   (141,961)
  Additions to non-club real estate investments......................................     --        (28,446)
  Proceeds from the sale of property and equipment...................................        202     28,059
  Decrease in short-term investments and restricted cash.............................      9,268     38,050
  Increase in other assets and other.................................................     (4,089)    (46,249)
                                                                                     ----------- -----------
      Net cash used in investing activities..........................................    (91,227)   (150,547)
                                                                                     ----------- -----------
CASH FLOWS FROM FINANCING ACTIVITIES
  Additions to notes payable.........................................................    162,702     99,784
  Changes in bank checks outstanding, less cash on deposit...........................     (2,797)     (2,042)
  Exercise of stock options, including income tax benefit............................        410      3,780
  Other..............................................................................         10       (772)
                                                                                     ----------- -----------
      Net cash provided by financing activities......................................    160,325    100,750
                                                                                     ----------- -----------
EFFECT OF EXCHANGE RATE CHANGES ON CASH..............................................        205       (376)
                                                                                     ----------- -----------
Net increase (decrease) in cash and cash equivalents.................................     31,397    (69,485)

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR.......................................     53,638    120,227
                                                                                     ----------- -----------
CASH AND CASH EQUIVALENTS AT END OF PERIOD........................................... $   85,035 $   50,742
                                                                                     ----------- -----------
                                                                                     ----------- -----------
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid during the period for:
  Interest (net of amounts capitalized).............................................. $   25,398 $   23,417
  Income taxes....................................................................... $   19,617 $    8,410
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
Owned property was transferred or invested as follows:
  Property and equipment............................................................. $    6,100 $  (42,345)
  Non-club real estate investments...................................................     --         43,524
  Other assets.......................................................................     (6,100)     (1,179)
</TABLE>

        The accompanying notes are an integral part of these statements.

                                       10
<PAGE>
                               PRICE/COSTCO, INC.

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                               NOVEMBER 20, 1994
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
                                  (UNAUDITED)

NOTE (1) -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    BASIS OF PRESENTATION

    The  unaudited  consolidated financial  statements  include the  accounts of
Price/Costco, Inc. (a Delaware corporation) and its subsidiaries (PriceCostco or
the Company.) PriceCostco is a holding company which operates primarily  through
its  major subsidiaries, The Price Company  and subsidiaries (Price), and Costco
Wholesale Corporation and subsidiaries (Costco.) On October 21, 1993, Price  and
Costco   became  wholly  owned  subsidiaries  of  PriceCostco.  These  unaudited
consolidated   financial   statements   have   been   prepared   following   the
pooling-of-interests  method of  accounting and  reflect the  combined financial
position and operating results of Price and Costco for all periods presented.

    The accompanying  unaudited  consolidated  financial  statements  have  been
prepared in accordance with generally accepted accounting principles for interim
financial  reporting and pursuant to the rules and regulations of the Securities
and Exchange Commission.  While these  statements reflect  all normal  recurring
adjustments  which  are,  in  the  opinion  of  management,  necessary  for fair
presentation of the results of  the interim period, they  do not include all  of
the   information  and  footnotes  required  by  generally  accepted  accounting
principles for complete financial statements. For further information, refer  to
the  financial statements and footnotes thereto included in the Company's annual
report filed on Form 10-K for the year ended August 28, 1994.

    BUSINESS

    The Company historically operated in two reporting business segments: a cash
and carry merchandising operation  and a non-club real  estate operation. As  of
July  1994 the  Company discontinued  its non-club  real estate  operations. The
Company reports on a 52/53-week fiscal year, consisting of 13 four-week  periods
and ending on the Sunday nearest the end of August. Fiscal 1995 is 53 weeks with
period  13 consisting of 5 weeks ending  on September 3, 1995. The first, second
and third quarters consist of 12 weeks  each and the fourth quarter consists  of
17 weeks.

    MERCHANDISE INVENTORIES

    Merchandise  inventories  are  valued at  the  lower  of cost  or  market as
determined by the  retail inventory method,  and are stated  using the  last-in,
first-out  (LIFO)  method for  U.S. merchandise  inventories, and  the first-in,
first-out (FIFO) method for foreign merchandise inventories. If the FIFO  method
had  been used merchandise inventory would have been $9,150 and $6,650 higher at
November 20, 1994 and August 28, 1994, respectively.

    The  Company  provides  for  estimated  inventory  losses  between  physical
inventory  counts on the basis of a standard percentage of sales. This provision
is adjusted to reflect  the actual shrinkage results  of the physical  inventory
counts  which generally occur in the second and fourth quarters of the Company's
fiscal year.

    NET INCOME PER COMMON AND COMMON EQUIVALENT SHARE

    Net income per common and common  equivalent share is based on the  weighted
average  number  of common  and common  equivalent  shares outstanding.  For the
quarter ended November  20, 1994 this  calculation eliminated interest  expense,
net  of income taxes, on the 5 1/2% convertible subordinated debentures (primary
and fully diluted)  and the  6 3/4% convertible  subordinated debentures  (fully
diluted  only), and includes  the additional shares  issuable upon conversion of
these debentures.  The quarter  ended November  21, 1993  does not  reflect  the
effect of options, warrants and convertible debentures as they were not dilutive
for either primary or fully-diluted purposes.

                                       11
<PAGE>
                               PRICE/COSTCO, INC.

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                               NOVEMBER 20, 1994
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
                                  (UNAUDITED)

NOTE (2) -- MERGER OF PRICE AND COSTCO
    On  October 21, 1993, the shareholders of both Price and Costco approved the
mergers of  Price and  Costco  into subsidiaries  of PriceCostco  (the  Merger).
Pursuant  to the  Merger, Price and  Costco became  subsidiaries of PriceCostco.
Shareholders of Price received 2.13 shares of PriceCostco common stock for  each
share  of Price common  stock and shareholders  of Costco received  one share of
PriceCostco common stock for each share of Costco.

    The  Merger  qualified  as  a  "pooling-of-interests"  for  accounting   and
financial  reporting purposes. The pooling-of-interests  method of accounting is
intended to  present  as  a  single interest  two  or  more  common  shareholder
interests  which  were  previously  independent.  Consequently,  the  historical
financial statements for periods  prior to the  consummation of the  combination
were  restated as though the companies had been combined. The restated financial
statements were  adjusted to  conform the  accounting policies  of the  separate
companies.

    All  fees and expenses  related to the  Merger and to  the consolidation and
restructuring of  the combined  companies were  expensed as  required under  the
pooling-of-interests accounting method. In the first quarter of fiscal 1994, the
Company  recorded a  provision for  merger and  restructuring costs  of $120,000
pre-tax ($80,000 after tax) related to the Merger.

    Components of the $120,000 provision for merger and restructuring  expenses,
including  amounts expended and the remaining  accrual related to completing the
merger and restructuring effort at November 20, 1994, are as follows:

<TABLE>
<CAPTION>
                                                                                  AMOUNTS    ESTIMATE TO
                                                                                 EXPENDED     COMPLETE
                                                                                -----------  -----------
<S>                                                                             <C>          <C>
Direct transaction expenses including investment banking, legal, accounting,
 printing, filing and other professional fees.................................  $    24,548   $  --
Cost of closing eight operating warehouses including property write-downs,
 severance, future lease costs, and other closing expenses; write-downs of
 abandoned warehouse projects and restructuring of redundant international
 expansion efforts............................................................       24,948      --
Costs of consolidating central administrative functions including information
 systems, accounting, merchandising and human resources and costs associated
 with restructuring regional and warehouse support activities including
 merchandise re-alignment and distribution, all of which is expected to be
 completed in fiscal 1995.....................................................       30,787       8,213
Costs of converting management information systems, primarily merchandising,
 operating, and membership systems in fiscal 1994 and planned conversion of
 payroll, sales audit, and other systems in fiscal 1995.......................       14,452       6,548
Other expenses................................................................        9,728         776
                                                                                -----------  -----------
    Total.....................................................................  $   104,463   $  15,537
                                                                                -----------  -----------
                                                                                -----------  -----------
</TABLE>

                                       12
<PAGE>
                               PRICE/COSTCO, INC.

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                               NOVEMBER 20, 1994
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
                                  (UNAUDITED)

NOTE (2) -- MERGER OF PRICE AND COSTCO (CONTINUED)
    The following summarizes amounts reported by  Price and Costco prior to  the
Merger for the first quarter of fiscal 1994.

<TABLE>
<CAPTION>
                                                     CONTINUING OPERATIONS
                                        -----------------------------------------------
                                                       MEMBERSHIP FEES                   INCOME FROM DISCONTINUED
                                          NET SALES       AND OTHER          INCOME             OPERATIONS
                                        -------------  ----------------  --------------  ------------------------
<S>                                     <C>            <C>               <C>             <C>
Fiscal 1994
  Price (8 weeks prior to the
   Merger)............................  $   1,092,891     $   28,525     $    10,145            $    3,092
  Costco (8 weeks prior to the
   Merger)............................      1,204,765         23,818           9,301                --
  PriceCostco (4 weeks after the
   Merger)............................      1,302,141         28,987         (56,384)                  855
                                        -------------       --------     --------------            -------
  Combined............................  $   3,599,797     $   81,330     $   (36,938)(a)        $    3,947
                                        -------------       --------     --------------            -------
                                        -------------       --------     --------------            -------
<FN>
- ------------------------
(a)  Income from continuing operations in fiscal 1994 includes the provision for
     merger and restructuring expenses of $120,000 pre-tax ($80,000 after tax).
</TABLE>

NOTE (3) -- SPIN-OFF OF PRICE ENTERPRISES, INC. AND DISCONTINUED OPERATIONS

SPIN-OFF OF PRICE ENTERPRISES, INC.

    On July 28, 1994, PriceCostco entered into an Agreement of Transfer and Plan
of  Exchange (as amended and restated, the Transfer and Exchange Agreement) with
Price Enterprises, Inc. (Price Enterprises).  Price Enterprises is an  indirect,
wholly-owned  subsidiary of PriceCostco,  formed in July  1994. The transactions
contemplated by the Transfer  and Exchange Agreement are  referred to herein  as
the "Exchange Transaction."

    Pursuant  to the Transfer and Exchange  Agreement, PriceCostco will offer to
exchange one  share  of  Price  Enterprises  Common  Stock  for  each  share  of
PriceCostco  Common  Stock,  up to  a  maximum  of 27  million  shares  of Price
Enterprises Common Stock (the Exchange Offer). If more than 27 million shares of
PriceCostco Common Stock are validly tendered and not withdrawn in the  Exchange
Offer  prior to the expiration thereof,  then PriceCostco will accept 27 million
shares on a pro rata basis and shares of Price Enterprises Common Stock will  be
exchanged  therefor. If the number of shares of PriceCostco Common Stock validly
tendered in the Exchange  Offer by holders of  PriceCostco Common Stock is  less
than  21.6 million,  PriceCostco will  accept such  validly tendered  shares for
exchange and will distribute  the remaining shares  of Price Enterprises  Common
Stock  pro  rata  to  PriceCostco  stockholders.  If  the  number  of  shares of
PriceCostco Common Stock validly  tendered in the Exchange  Offer by holders  of
PriceCostco Common Stock is greater than 21.6 million, but less than 27 million,
PriceCostco  will accept such validly tendered  shares for exchange and will, at
its option,  either (i)  distribute the  remaining shares  of Price  Enterprises
Common  Stock pro rata  to PriceCostco stockholders or  (ii) sell such remaining
shares to Price Enterprises in exchange for a promissory note.

    The following real estate related assets have been or will be transferred to
Price Enterprises:

    - Substantially all of the real estate properties which historically  formed
      the non-club real estate segment of PriceCostco.

                                       13
<PAGE>
                               PRICE/COSTCO, INC.

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                               NOVEMBER 20, 1994
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
                                  (UNAUDITED)

NOTE (3) -- SPIN-OFF OF PRICE ENTERPRISES, INC. AND DISCONTINUED
            OPERATIONS (CONTINUED)
    - Four  existing Price  Club warehouses  ("Warehouse Properties")  which are
      adjacent to  existing  non-club real  estate  properties which  are  being
      leased   back  to  PriceCostco  effective  August  29,  1994,  at  initial
      collective annual rentals of approximately $8,600.

    - Notes receivable from various municipalities and agencies ("City Notes").

    - Note receivable in the principal amount  of $41,000 made by Atlas  Hotels,
      Inc.,  secured by  a hotel and  convention center property  located in San
      Diego, California ("Atlas Note").

    In addition, PriceCostco agreed to transfer to Price Enterprises 51% of  the
outstanding  capital stock of two newly formed, wholly owned subsidiaries of the
Company: Price Quest, Inc. (Price Quest)  and Price Global Trading, Inc.  (Price
Global),   Price  and  Price  Enterprises  also   own  49%  and  51%  interests,
respectively, in  Mexico  Clubs, L.L.C.,  a  limited liability  company  (Mexico
Clubs,  which together with Price Quest and Price Global comprise the Subsidiary
Corporations).

    Mexico Clubs will own the Company's 50% interest in Price Club de Mexico and
affiliates  (Price  Club  Mexico),  a  50-50  joint  venture  with  Controladora
Comercial  Mexicana S.A. de C.V., which  develops, owns and operates Price Clubs
in Mexico. The investment in Price Club Mexico is accounted for under the equity
method. At December 1994,  eleven Price Clubs were  in operation in Mexico.  The
Company owns a 49% interest in Mexico Clubs.

    Price  Quest  will  continue  to operate  the  Quest  interactive electronic
shopping  business  of  PriceCostco.  The  Quest  business  includes  electronic
shopping  through kiosks located  in certain PriceCostco  club warehouses; Price
Club Travel,  which  offers discount  airline  tickets and  travel  packages  to
PriceCostco  members; Price  Club Realty, a  real estate  brokerage business for
PriceCostco members; and the Price Club automobile referral/advertising program,
which publishes  advertisements  for  automobile dealers  who  provide  discount
purchasing   programs  to  PriceCostco  members   in  the  vicinity  of  certain
PriceCostco warehouse clubs. The Company owns 49% of the capital stock of  Price
Quest.

    Price   Global  has  the  rights  to  develop  club  businesses  in  certain
geographical areas specified  in the  Transfer and Exchange  Agreement and  owns
100%  of the  outstanding shares  of Club  Merchandising, Inc.  (CMI), which was
acquired by the Company in March 1992. The Company owns 49% of the capital stock
of Price Global.

    For purposes  of governing  the ongoing  relationships between  PriceCostco,
Price  Enterprises, and the  Subsidiary Corporations, PriceCostco  and Price, on
the one hand,  and Price  Enterprises and  the Subsidiary  Corporations, on  the
other, have entered into operating agreements. PriceCostco and Price, on the one
hand,  and Price Enterprises  and each of  Price Global and  Price Quest, on the
other, have entered into stockholders  agreements to clarify certain rights  and
obligations of PriceCostco and Price Enterprises as stockholders of Price Global
and  Price  Quest.  Price and  Price  Enterprises  have entered  into  a Limited
Liability Company Agreement  with respect to  Mexico Clubs that  sets forth  the
rights  and obligations of each  of Price and Price  Enterprises with respect to
its membership interest in Mexico Clubs. PriceCostco and Price Enterprises  have
entered into an unsecured revolving credit agreement under which PriceCostco has
agreed  to advance  Price Enterprises  up to a  maximum principal  amount of $85
million (reduced  by  the net  proceeds  from  the sale  of  certain  commercial
properties).

                                       14
<PAGE>
                               PRICE/COSTCO, INC.

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                               NOVEMBER 20, 1994
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
                                  (UNAUDITED)

NOTE (3) -- SPIN-OFF OF PRICE ENTERPRISES, INC. AND DISCONTINUED
            OPERATIONS (CONTINUED)
DISCONTINUED OPERATIONS

    Historically,  the Company has treated non-club real estate investments as a
separate reportable business  segment. The primary  assets generating  operating
income  for the segment have been non-club real estate properties, consisting of
property owned  directly  and  property  owned  by  real  estate  joint  venture
partnerships  in which the Company has a controlling interest. Real estate joint
ventures relate to real estate partnerships  that are less than majority  owned.
In fiscal 1994, the Atlas Note was purchased and the related interest income has
been included in the non-club real estate segment.

    Additionally,  the Warehouse Properties, and City Notes transferred to Price
Enterprises as of August 28,  1994 have been included in  the net assets of  the
discontinued  operations as  of November  20, 1994 and  August 28,  1994, in the
accompanying consolidated balance sheets. The  operating results and net  assets
of  the Subsidiary Corporations transferred to Price Enterprises are included in
continuing operations because  they were  not related to  the discontinued  real
estate operations.

    GAINS ON SALE OF NON-CLUB REAL ESTATE PROPERTIES

    During the first quarter fiscal 1994, the Company entered into a transaction
with  The Price REIT, Inc. (REIT). On October 1, 1993, the Company sold a single
shopping center  and adjacent  Price Club  (which is  being leased  back to  the
Company)  for $28,200. The Company recorded  a $4,210 pre-tax gain in connection
with this sale. No gain was recognized for the portion of the sale involving the
Price Club warehouse which is being leased back.

    ESTIMATED LOSS ON DISPOSAL AND SUBSEQUENT ADJUSTMENT

    In the fourth quarter of fiscal 1994, the Company recorded an estimated loss
on disposal of its discontinued operations (the non-club real estate segment) as
a result  of  entering into  the  Transfer  and Exchange  Agreement.  While  the
Exchange  Transaction is not  expected to be completed  until December 1994, the
Company determined that the Exchange Transaction will, in all likelihood, result
in a  significant loss  for financial  reporting purposes  and that  there is  a
reasonable  basis  for  estimating  the  loss.  The  actual  loss  for financial
reporting purposes will  be determined  following consummation  of the  Exchange
Transaction.  Such loss will be  the product of: (a)  the difference between the
book value  per  share  of  the assets  transferred  to  Price  Enterprises  (at
historical cost), and the fair market value per share; and (b) the actual number
of  shares exchanged. The loss also includes  the direct expenses related to the
Exchange Transaction. For purposes of recording such estimated loss, the Company
assumed that (i) the Exchange Offer would be fully subscribed, (ii) a per  share
price  of Price Enterprises Common  Stock of $15.25 (the  closing sales price of
PriceCostco Common Stock  on October  24, 1994)  and (iii)  direct expenses  and
other costs related to the Exchange Transaction of approximately $15,250.

    As  indicated above,  the estimated  loss was  determined assuming  that the
Exchange Offer  would be  fully  subscribed. Any  subsequent adjustment  to  the
estimated  loss will be  affected by the  extent to which  the Exchange Offer is
subscribed. If the  Exchange Offer is  at least 80%  subscribed and  PriceCostco
elects to sell the unsubscribed shares to Price Enterprises for a note, the loss
on  the  Transaction  will be  the  same as  if  it were  fully  subscribed. Any
unsubscribed shares distributed to stockholders  pro rata will be excluded  from
the  loss determination and  accounted for as  a dividend. The  dividend will be
measured by the book value per share of Price Enterprises shares distributed and
will be is  charged directly to  retained earnings. Furthermore,  to the  extent
that the Price Enterprises'

                                       15
<PAGE>
                               PRICE/COSTCO, INC.

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                               NOVEMBER 20, 1994
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
                                  (UNAUDITED)

NOTE (3) -- SPIN-OFF OF PRICE ENTERPRISES, INC. AND DISCONTINUED
            OPERATIONS (CONTINUED)
fair  market value per share differs from  the estimated share price used above,
the  per  share  difference  times  the  number  of  shares  exchanged  will  be
reclassified  from the  loss on disposal  reflected in the  income statement and
included in the cost of the Company's treasury shares acquired. In measuring the
actual loss on the Exchange Transaction, PriceCostco expects to measure the fair
market value of  Price Enterprises'  stock based  on the  average closing  sales
price of Price Enterprises Common Stock during the 20 trading days commencing on
the  sixth trading  day following  the closing  of the  Exchange Offer. However,
other factors may also need to be considered in making the final determination.

    If the Exchange Offer is at least 80% subscribed and PriceCostco decides  to
sell  the unsubscribed shares to  Price Enterprises in exchange  for a note, the
loss on  the Transaction  will  be the  same as  if  it were  fully  subscribed.
Otherwise,  the actual loss will  be reduced by approximately  $6 per share. The
actual loss determination  will also  be affected by  the fair  market price  of
Price  Enterprises stock. The fair market  value of Price Enterprises stock will
be used to measure the cost per share of each PriceCostco share acquired in  the
Exchange Offer. For each dollar per share difference in Price Enterprises' stock
value  from the  $15.25 amount  used for  purposes of  estimating the  loss, the
actual loss will change by one dollar for every share exchanged. An increase  in
Price  Enterprises' stock  value would  reduce the amount  of the  loss, while a
decrease in Price Enterprises' stock value would cause the loss to be greater.

    Determination of the  actual loss  will not affect  PriceCostco's pro  forma
balance  sheet, because any change in the amount  of the loss on disposal, as it
is ultimately measured,  will result  in an offsetting  change in  stockholders'
equity,  either as dividends,  as an adjustment  to the cost  of treasury shares
being acquired, or both.

    UNAUDITED SELECTED PRO FORMA INFORMATION

    The following unaudited pro forma selected balance sheet data of PriceCostco
as of November  20, 1994  reflects the unaudited  pro forma  adjustments of  the
Exchange  Transaction as if it had occurred  on November 20, 1994, regardless of
the ultimate treatment of the estimated loss on disposal as discussed above:

<TABLE>
<CAPTION>
                                                                                      PRO FORMA
                                                                      HISTORICAL    ADJUSTMENTS (A)   PRO FORMA
                                                                     -------------  --------------  -------------
<S>                                                                  <C>            <C>             <C>
                                                     ASSETS

Discontinued operations; net assets................................  $     377,085   $   (377,085)  $    --
Investment in Price Club Mexico....................................         67,226        (34,285)         32,941
Total assets.......................................................      4,235,659       (415,477)      3,820,182

                                      LIABILITIES AND STOCKHOLDERS' EQUITY

Long-term debt.....................................................        795,492        --              795,492
Stockholders' equity...............................................      1,684,960       (411,750)      1,273,210
<FN>
- ------------------------
(a)  The unaudited  pro forma  adjustments to  the selected  balance sheet  data
     reflect  the elimination of  net assets of  Price Enterprises including the
     discontinued operations net  assets and  the net assets  of the  Subsidiary
     Corporations.
</TABLE>

                                       16
<PAGE>
                               PRICE/COSTCO, INC.

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                               NOVEMBER 20, 1994
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
                                  (UNAUDITED)

NOTE (4) -- DEBT

    BANK LINES OF CREDIT

    The  company has a domestic multiple option loan facility with a group of 14
banks which provides for borrowings of up to $500,000 or for standby support for
a $500,000 commercial paper program. Of this amount, $250,000 expires on January
30, 1995, and $250,000 expires  on January 30, 1998.  The interest rate on  bank
borrowings is based on LIBOR or rates bid at auction by the participating banks.
Notes payable at November 20, 1994, in the accompanying balance sheet consist of
amounts  outstanding under the  Company's commercial paper  program. The Company
expects to renew the $250,000 portion  of the loan facility expiring on  January
30, 1995, at substantially the same terms.

    In  addition, the Company's  wholly-owned Canadian subsidiary  has a $65,800
line of credit with a group of  four Canadian banks of which $29,200 expires  on
February  27,  1995  (the short-term  portion)  and $36,600  expires  in various
amounts through January 5,  1998 (the long-term portion).  The interest rate  on
borrowings  is based  on the  prime rate or  the "Bankers'  Acceptance" rate. At
November 20, 1994, no amounts were outstanding under these programs. The Company
expects to renew the $29,200 short-term  portion of the line of credit  expiring
on February 27, 1995 at substantially the same terms.

    The  Company has  separate letter of  credit facilities  (for commercial and
standby letters  of credit),  totaling approximately  $248,000. The  outstanding
commitments  under  these facilities  at  November 20,  1994  were approximately
$91,000  including  approximately  $53,000  in  standby  letters  for   workers'
compensation requirements.

NOTE (5) -- INCOME TAXES
    The  following is a reconciliation of the  federal statutory tax rate to the
effective tax rate from  continuing operations for the  12 weeks ended  November
20, 1994 and November 21, 1993:

<TABLE>
<CAPTION>
                                                             12 WEEKS ENDED      12 WEEKS ENDED NOVEMBER
                                                           NOVEMBER 20, 1994            21, 1993
                                                         ----------------------  -----------------------
<S>                                                      <C>        <C>          <C>         <C>
Federal statutory tax rate.............................  $  28,788       35.0%   $  (16,462)     (35.0)%
State, foreign and other income taxes, net.............      4,935        6.0        (2,833)      (6.0)
Tax effects of merger-related expenses.................     --             --         9,200       19.5
                                                         ---------      -----    ----------      -----
                                                         $  33,723       41.0%   $  (10,095)     (21.5)%
                                                         ---------      -----    ----------      -----
                                                         ---------      -----    ----------      -----
</TABLE>

NOTE (6) -- COMMITMENTS AND CONTINGENCIES

    LEGAL PROCEEDINGS

    On  April 6, 1992, Price  was served with a  complaint in an action entitled
FECHT ET  AL. V.  THE  PRICE COMPANY  ET AL.,  Case  No. 92-497,  United  States
District  Court, Southern  District of  California (the  Court). Subsequently on
April 22, 1992, Price was served with  a first amended complaint in the  action.
The  case was dismissed without prejudice by the Court on September 21, 1992, on
the grounds  the plaintiffs  had  failed to  state  a sufficient  claim  against
defendants.  Subsequently, plaintiffs filed a Second Amended Complaint which, in
the opinion of  Price's counsel,  alleged substantially  the same  facts as  the
prior  complaint. The case was dismissed with prejudice by the Court on March 9,
1993, on grounds the plaintiffs had  failed to state a sufficient claim  against
defendants.  Plaintiffs have filed a Notice of Appeal in the Ninth Circuit Court
of Appeals,  which was  argued on  October  4, 1994.  The Company  is  currently
awaiting  a Ninth Circuit Court of Appeals  decision. If the Ninth Circuit Court
of

                                       17
<PAGE>
                               PRICE/COSTCO, INC.

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                               NOVEMBER 20, 1994
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
                                  (UNAUDITED)

NOTE (6) -- COMMITMENTS AND CONTINGENCIES (CONTINUED)
Appeals renders a decision that is  adverse to the Company, the Company  intends
to  vigorously defend the suit.  The Company does not  believe that the ultimate
outcome of such litigation will have a material adverse effect on the  Company's
financial position or results of operations.

    The  Company  is  involved from  time  to  time in  claims,  proceedings and
litigation arising from its  business and property  ownership. The Company  does
not  believe that any such  claim, proceeding or litigation,  either alone or in
the aggregate, will have  a material adverse effect  on the Company's  financial
position or results of operations.

NOTE (7) -- SUBSEQUENT EVENTS
    On December 1, 1994 the Company and Controladora Comercial Mexicana, S.A. de
C.V. (Comercial Mexicana) executed a non-binding expression of intent to sell to
Comercial  Mexicana or  its assignee  the Company's  50% interest  in Price Club
Mexico for  $95 million.  Comercial Mexicana  currently owns  the remaining  50%
interest  in Price  Club Mexico. The  gain on the  sale will be  recorded in the
period that the transaction  is consummated, and net  proceeds from the sale  of
Price  Club  Mexico  will  be  divided  49%  to  PriceCostco  and  51%  to Price
Enterprises. In addition, the non-binding expression of intent contemplates that
PriceCostco and Price Club Mexico will enter into agreements with respect to the
use by  Price  Club  Mexico  of  the name  "Price  Club",  sourcing  of  certain
merchandise  and certain other training and  software arrangements. There can be
no assurances that the parties will enter into definitive agreements or that, if
such agreements are entered into,  that the terms will  not vary from the  terms
described above.

    On  December 19, 1994, PriceCostco was served  with a Complaint in an action
entitled SNYDER V. PRICE/COSTCO, INC. ET. AL., Case No. C94-1874, United  States
District  Court, Western District of Washington. The Complaint alleges violation
of certain state  and federal laws  arising from the  Exchange Transaction.  The
Company  believes that  this suit  is without  merit and  will vigorously defend
against this suit.  The Company does  not believe that  the ultimate outcome  of
such  litigation will have a material  adverse effect on the Company's financial
position or results of operations.

    PriceCostco  closed  the   Exchange  Transaction  on   December  21,   1994.
Approximately 23,040,000 shares of PriceCostco common stock were tendered in the
Exchange  Transaction. Based upon  the preliminary count,  PriceCostco will hold
approximately 3,960,000 shares  of Price Enterprises  common stock. Pursuant  to
the  Exchange Agreement  between PriceCostco and  Price Enterprises, PriceCostco
may, at  its  option,  either  (i) distribute  the  remaining  shares  of  Price
Enterprises  common stock  on a pro-rata  basis to  PriceCostco stockholders; or
(ii) sell such shares  to Price Enterprises in  exchange for a promissory  note.
PriceCostco  will exercise this  option no later  than January 23,  1995. If the
Company elects  to  dividend  the  Price  Enterprises  shares,  all  PriceCostco
stockholders  as of a record date in January will be distributed shares of stock
of Price Enterprises on a pro-rata  basis. Alternatively, if the Company  elects
to  sell the  3,960,000 shares to  Price Enterprises, PriceCostco  will sell the
shares based upon the  average closing price of  Price Enterprises common  stock
based upon a 20-trading day period beginning on December 29, 1994.

                                       18

<PAGE>
                                                                      EXHIBIT 28

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Price/Costco, Inc:

    We  have made  a review of  the accompanying  condensed consolidated balance
sheet of Price/ Costco,  Inc., (a Delaware corporation)  and subsidiaries as  of
November  20,  1994,  and  the  related  condensed  consolidated  statements  of
operations and cash flows for the  twelve-week periods ended November 20,  1994,
and  November 21, 1993, in accordance with standards established by the American
Institute of  Certified  Public  Accountants.  We did  not  review  the  interim
financial  information of The Price Company, whose total assets comprised 52% as
of November  21, 1993,  and total  revenues comprised  48% for  the  twelve-week
periods  ended November  21, 1993, of  the related consolidated  totals but were
furnished with the report  of other accountants based  on their review of  those
statements.

    A  review of interim financial information consists principally of obtaining
an understanding  of  the  system  for  the  preparation  of  interim  financial
information,  applying analytical  review procedures  to the  financial data and
making inquiries of persons responsible for financial and accounting matters. It
is substantially  less in  scope  than an  audit  in accordance  with  generally
accepted  auditing standards,  the objective  of which  is the  expression of an
opinion regarding the financial statements taken as a whole. Accordingly, we  do
not express such an opinion.

    Based on our review and the report of other accountants, we are not aware of
any  material  modifications  that should  be  made to  the  condensed financial
statements referred  to  above for  them  to  be in  conformity  with  generally
accepted accounting principles.

                                          ARTHUR ANDERSEN LLP

Seattle, Washington
December 21, 1994

                                       19


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission