GREEN MOUNTAIN COFFEE INC
10-K, 1997-12-29
MISCELLANEOUS FOOD PREPARATIONS & KINDRED PRODUCTS
Previous: HOUGH GROUP OF FUNDS, N-30D, 1997-12-29
Next: HEALTHRITE INC, DEFC14A, 1997-12-29




                      
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

   --------------------------------------------------------------------------
                                    FORM 10-K
   --------------------------------------------------------------------------


(Mark One)

[ X ] Annual Report  Pursuant To Section 13 or 15(d) of the Securities  Exchange
Act of 1934 For the fiscal year ended September 27, 1997

                                       OR

[ ] Transition Report Pursuant To Section 13 or 15(d) of the Securities Exchange
Act of 1934 For the transition period from ________ to _____________

                         Commission file number 1-12340 

                           GREEN MOUNTAIN COFFEE, INC.
             (Exact name of registrant as specified in its charter)


          Delaware                                      03-0339228
- ---------------------------------            ---------------------------------
(State or other jurisdiction                 (IRS employer identification no.)
 of incorporation or organization


33 Coffee Lane, Waterbury, Vermont                        05676
- ----------------------------------           ---------------------------------
(Address of principal executive offices)                (Zip code)

                                 (802) 244-5621
                         ------------------------------
                         Registrant's telephone number

    Securities registered pursuant to Section 12(b) of the Exchange Act: None
      Securities registered pursuant to Section 12(g) of the Exchange Act:

                     Common Stock, $.10 par value per share 
                                (Title of class)

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934 during the past 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. [ X ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of  Regulation  S-K is not contained herein, and  will not be contained, to the
best of registrant's  knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ X ]


The  aggregate  market  value  of the  voting  stock of the  registrant  held by
non-affiliates  of  the  registrant  on  December  10,  1997  was  approximately
$8,645,000 based upon the closing price of such stock on that date.


As of December 10, 1997, 3,530,818 shares of common stock of the registrant were
outstanding. See "Market for Common Equity and Related Stockholder Matters."


                       DOCUMENTS INCORPORATED BY REFERENCE
Portions of the definitive Proxy Statement for the  registrant's  Annual Meeting
of Shareholders to be held on March 20, 1998 have been incorporated by reference
into Part III of this report.  The  registrant  will file the  definitive  Proxy
Statement by January 26, 1998.

<PAGE>

                              GREEN MOUNTAIN COFFEE
                           Annual Report on Form 10-K

                                Table of Contents
<TABLE>
                                                                         Page
                                      Part I
- -------  -----------------------------------------------------------------------
<S>      <C>                                                             <C>
Item 1.  Business......................................................    3

Item 2.  Properties....................................................   15

Item 3.  Legal Proceedings.............................................   15

Item 4.  Submission of Matters to a Vote of Security Holders...........   15

- -------- -----------------------------------------------------------------------
                                     Part II
- -------- -----------------------------------------------------------------------

Item 5.  Market for Registrant's Common Equity and Related
           Stockholder Matters.........................................   18

Item 6.  Selected Financial Data.......................................   19

Item 7.  Management's Discussion and Analysis of Financial
           Condition and Results of Operations.........................   19

Item 8.  Financial Statements and Supplementary Data...................   25

Item 9.  Changes in and Disagreements with Accountants on
           Accounting and Financial Disclosures........................   25

- ------- ------------------------------------------------------------------------
                                     Part III
- ------- ------------------------------------------------------------------------

Item 10. Directors and Executive Officers of the Registrant............   26

Item 11. Executive Compensation........................................   26

Item 12. Security Ownership of Certain Beneficial Owners
           and Management..............................................   26

Item 13. Certain Relationships and Related Transactions................   26

- -------- -----------------------------------------------------------------------
                                     Part IV
- -------- -----------------------------------------------------------------------

Item 14. Exhibits, Financial Statement Schedules and Reports
           on Form 8-K.................................................   27


</TABLE>


<PAGE>


     Certain  statements  contained  herein are not based on historical fact and
are "forward-looking statements" within the meaning of the applicable securities
laws and regulations.  Owing to the  uncertainties  inherent in  forward-looking
statements,  actual  results  could  differ  materially  from those set forth in
forward-looking  statements.  Factors that could cause actual  results to differ
materially from those in the  forward-looking  statements  include,  but are not
limited to,  business  conditions  in the coffee  industry and food  industry in
general,  fluctuations  in  availability  and  cost of  green  coffee,  economic
conditions, prevailing interest rates, competition, the management challenges of
rapid  growth,  variances  from  budgeted  sales mix and growth  rate,  consumer
acceptance of the Company's new package design and sizes, weather and special or
unusual  events,  as well  as  other  risk  factors  described  in Item 1 of the
Company's  Annual Report on Form 10-K for the year ended  September 27, 1997 and
other  factors  described  from time to time in the  Company's  filings with the
Securities  and  Exchange   Commission.   Forward-looking   statements   reflect
management's  analysis as of the date of this  document.  The  Company  does not
undertake to revise these statements to reflect subsequent developments.




                                     PART I

Item 1. Business

The Company
- -----------
     Green Mountain Coffee, Inc. ("the Company" or "Green Mountain") roasts over
25 high-quality  arabica coffees to produce over 50 varieties of coffee which it
sells through a coordinated  multi-channel  distribution  network  consisting of
wholesale,  company-owned stores, and direct mail operations.  This distribution
network is designed to maximize brand name recognition and product availability.
The Company is one of the leading  specialty coffee companies in its established
markets.

     The  majority of Green  Mountain's  revenue is derived  from its over 5,000
wholesale customer accounts located primarily in the northeastern United States.
The wholesale operation serves fine dining,  supermarket,  specialty food store,
convenience  store, food service,  hotel,  university,  travel and office coffee
service customers. Wholesale customers resell the coffee in whole bean or ground
form for home  consumption  and/or brew and sell coffee beverages at their place
of business.

     The Company is a Delaware  holding company formed in July 1993,  whose only
asset  is  the  stock  of  Green  Mountain  Coffee  Roasters,  Inc.,  a  Vermont
corporation  ("Roasters")  formed in 1981.  As used  herein,  unless the context
otherwise requires,  references to "the Company" or "Green Mountain" include the
Company,  Roasters and Roasters'  inactive  subsidiary,  Green  Mountain  Coffee
Roasters Franchising Corporation, a Delaware corporation formed in 1990.

     The  Company's  fiscal  year ends on the last  Saturday in  September.  The
Company's fiscal year normally  consists of 13 four-week periods with the first,
second  and  third  "quarters"   ending  16  weeks,  28  weeks  and  40  weeks,
respectively, into the fiscal year. As used herein, unless the context otherwise
requires,  references to "fiscal  1997" or "fiscal  1996"  represent the 52-week
periods ended September 27, 1997 and September 28, 1996, respectively.

     The Company's  corporate offices are located at 33 Coffee Lane,  Waterbury,
Vermont 05676. The Company's telephone number is (802) 244-5621,  its fax number
is  (802)  244-5436,   and  its  email  address  for  investor   information  is
[email protected].  The address of the  Company's  Internet web site is
www.gmcr.com.

The Product
- -----------
     Green  Mountain is  committed  to  providing  the highest  quality  arabica
coffees  available from around the world.  To achieve this goal,  Green Mountain
carefully  selects  the finest  coffees  and then  custom  roasts the coffees to
maximize their taste and flavor differences.

     The Company roasts its coffee in small batches to ensure consistency. Green
Mountain varies both the degree of roast and the roasting  profile (i.e.,  roast
time and temperature) to maximize a particular  coffee's taste  characteristics.
The Company utilizes state-of-the-art roasting software which enables it to more
exactly duplicate  specific roasts,  ensuring Green Mountain's  ability to offer
consistent taste profiles.

     Green  Mountain's  roasting  process is designed  to  maximize  the flavors
inherent in the coffee itself, without letting the flavor of roasting overshadow
a  particular  coffee's  taste  subtleties.  Green  Mountain  believes  that its
distinctive  roasting methods enable it to provide the same coffees at different
roasting  degrees to maximize their flavors and thereby satisfy varying consumer
preferences.

     The Company uses convection air roasters,  which it believes offer a higher
degree of flexibility than other commercially  available roasters.  In addition,
the Company  has  developed  specific  roasting  programs  for each bean type to
establish a Green  Mountain  "signature"  for that bean type,  which the Company
calls its  "appropriate  roast"(TM).  The Company  believes  that this  roasting
process  distinguishes it from other specialty coffee companies and has resulted
in strong customer brand loyalty.

     Green  Mountain,  unlike  many of its  competitors,  also  offers  flavored
coffees.  The Company  believes that  flavoring its coffee during the production
process,  rather than providing  flavor  additives  after brewing,  provides its
customers with taste consistency, convenience and economy.

     The Company  nitrogen flushes its packaged coffee and employs one-way valve
bag packaging  technology  which provides a minimum shelf life of six months for
the  Company's  coffees.  This  technology  enables  the  Company  to expand its
distribution while maintaining its high standards for quality and freshness.

Growth strategy
- ---------------
     In recent years,  the primary  growth in the coffee  industry has come from
the specialty coffee segment,  driven by the wider  availability of high quality
coffee,  the emergence of upscale coffee shops  throughout the country,  and the
general level of consumer education. Green Mountain has been benefiting from the
overall market trend plus some distinctive advantages over its competitors.

     The presence of the Green  Mountain  Coffee Roasters(R) brand  crosses over
many  different  distribution  channels and customer  categories  in its primary
geographic market, the northeastern United States,  thereby providing widespread
exposure to the brand in a variety of settings,  ease of access to the products,
and many tasting  opportunities  for consumer trial.  Green Mountain's coffee is
widely  available  throughout  the day, at home in the  morning,  in hotels,  on
airplanes,  at  convenience  stores  on the  way to  work,  at  the  office,  in
restaurants, in supermarkets and at home again at the end of the day.

     The Company believes that its coffee's convenient availability for consumer
trial through  convenience  stores,  restaurants and office coffee services is a
significant  advantage and a key component of its growth  strategy.  The Company
believes that potential  customers who sample its products by the cup are likely
to  develop a taste for Green  Mountain  coffee  and seek it out  through  other
available  distribution  channels.  It has been the  Company's  experience  that
consumer trial of Green Mountain coffee at one level of distribution often leads
to a subsequent  purchase at another level of  distribution.  As brand awareness
increases  through trial by consumers of the Company's coffee by the cup, demand
for  whole  bean  sales  of the  Company's  coffee  for  home  consumption  also
increases.   The  National  Coffee  Association  of  USA,  Inc.  in  its  Coffee
Consumption  Trends and Outlook,  1997 Winter Coffee Study,  states that "76% of
all  coffee is  consumed  at home." It  further  stated  that 71% of all  coffee
consumed  at home is  purchased  at  supermarkets.  As brand  equity  is  built,
wholesale  expansion  typically continues through customers such as supermarkets
and specialty food stores,  who in turn, sell the Company's whole bean coffee to
consumers.   This  expansion  process   capitalizes  upon  this  cup/whole  bean
inter-relationship  and is designed to further increase Green Mountain's  market
share in  geographic  areas in which it already  operates  in order to  increase
sales density and drive operational and brand-equity efficiencies.

     The Company also seeks to introduce  Green Mountain  coffee in selected new
markets across the United States and internationally,  principally utilizing the
Company's  wholesale  distribution  channel. In recent years, Green Mountain has
generally  entered new territories and begun to develop brand awareness  through
the  regional or national  networks  of its major  customers,  such as the Mobil
convenience store network.

     The Company will  continue to focus on  increasing  wholesale  sales of its
products  to  retailers  of whole  bean  coffee  to  facilitate  its  expansion.
Similarly,  the  Company  will  strive to  identify  other  potential  wholesale
customers in each of its markets, such as office coffee services,  hotel chains,
food  distributors  and  both  chain  and  independent  convenience  stores  and
restaurants  which the Company believes not only provide an additional source of
revenues,  but also  facilitate  consumer  trial of Green  Mountain  Coffee.  In
addition,  the Company will evaluate other potential marketing channels for both
its established and new territories.

     The Company  has not added any new  company-owned  retail  stores in recent
years  as it has  found  that it has  achieved  acceptable  levels  of  consumer
sampling of Green  Mountain  Coffee and higher return on investment  through its
wholesale accounts.  In the direct mail area, the Company focuses  solicitations
on catalog  customers who buy regularly  from the Company,  in the the corporate
gift-giving,  bed-and-breakfast  and  small  office  market  segments,  and from
members of the Company's  "Coffee  Club", a continuity  program with  customized
standing orders for automatic re-shipment.

Recent Developments
- -------------------
     Much was  accomplished  in 1997 to  re-focus  and unify the Green  Mountain
brand. The Company introduced its new packaging in mid-1997,  giving the product
a more appropriate  upscale look and building  strongly on Vermont imagery.  The
new design,  with the logo "Sit back,  sip and relax,  you're on Green  Mountain
Time"TM  is now  featured  on coffee  packages,  point of  purchase  promotional
material,  delivery  trucks,  coffee mugs and  disposable  cups.  The  packaging
re-design  was also an  opportunity  to decrease the array of available  package
sizes, to improve operational efficiency and to change the standard package size
from one pound to the more  traditional  12 ounce bag, thus enabling the Company
to price its coffee more in line with competitors' brands.

     In the Fall of 1997,  the  Company  introduced  its first  limited  edition
coffee,  Autumn  Harvest  Blend(TM).  A unique  label,  also  based on a classic
Vermont  theme,  was  applied  on the  coffee  package  as well as a variety  of
promotional  items,  including  thermal travel mugs and T-shirts.  This campaign
proved very effective to provide existing customers with unique opportunities to
promote the brand and increase sales.

    Since  March  1996,  the  Company  has more  than  doubled  the size of its
wholesale sales staff,  adding sixteen area sales managers,  as well as national
supermarket and national  office coffee service sales managers.  Fiscal 1997 was
largely devoted to the training of this new staff and the re-design of the sales
process.  Nevertheless,  the Company has already started to reap the benefits of
its major investment in wholesale sales and marketing.

     Green  Mountain  enjoyed good  penetration  into the office coffee  service
("OCS")  market,  which is important  to provide  tasting  opportunities  to new
consumers. Starting the year with only five OCS distributors,  the Company ended
the year with over 25 distributors  taking Green Mountain coffee  throughout the
eastern  and  mid-western  United  States.  One major  alliance  is a  five-year
agreement  entered  into in  September  1997 with the Perrier  Group,  which now
distributes  Green  Mountain  Coffee to workplaces  along with its Poland Spring
Natural Spring Water.  In November 1997, the Company also began  providing Green
Mountain coffees in the New York metropolitan area to Bunn Coffee Service, Inc.,
the largest  independent OCS sales  organization  in the United States.  Another
result  of the OCS  focus  was  commencing  sales  to  Staples  Office  Products
Superstores,  which now offers Green Mountain's  coffee in nearly 600 outlets in
North America as well as through their catalog.

     The Company was also  successful  in its effort to acquire and expand major
accounts in the  transportation  sector.  Consumers can now enjoy Green Mountain
coffee while traveling with Delta Express,  the Delta Shuttle,  Midway Airlines,
AirTran Airways, Business Express and Amtrak.

     In January 1997, Green Mountain became the exclusive  supplier of coffee to
The Coffee Station,  Inc., an operator of coffee shops with impressive locations
such as Rockefeller  Center and the World Trade Center in New York City, and the
CNN Center in Atlanta.

     The  Company's  relationship  with  Mobil  is also  expanding,  with  Green
Mountain coffee now served in over 900 Mobil  convenience  stores. In June 1997,
the Company  signed a five-year  agreement  to supply all Mobil "On The Run"(SM)
convenience  stores of which  approximately  200 (included in the 900 referenced
above) are  currently in  operation.  The sales focus in  supermarkets  has also
continued with the addition in fiscal 1997 of 14 Big V supermarkets in New York,
18 Grand  Union  supermarkets  in  Vermont,  and the  testing in 20 Stop 'n Shop
supermarkets in Connecticut and Massachusetts.

     Finally,  in  fiscal  1997,  the  Company  has made  great  strides  in its
preparation for future growth.  The Company  started a complete  overhaul of its
information systems,  with the implementation in record time of seven PeopleSoft
enterprise system software components.  The implementation of the balance of the
key  modules  is  expected  to be  completed  in fiscal  1998.  Once  completely
deployed,  this new software is expected to help Green Mountain better serve its
customers,  and grow more  efficiently and effectively.  The Company's  landlord
also began  construction in 1997 to double the size of Green Mountain's  central
production and distribution facility in Waterbury,  Vermont. Management believes
that both  improvement  projects are necessary to enable the Company to increase
its growth rate.  However,  there can be no  assurance  that the Company will be
able to generate  enough  revenue  growth to support  increases  in  operational
expenses from these major infrastructure improvements.

Corporate Philosophy
- --------------------
     Green Mountain's objective is to be the leading specialty coffee company by
providing the highest  quality coffee and having the largest market share in its
targeted markets while maximizing  company value. The Company intends to achieve
this objective  through a corporate  philosophy  designed to  differentiate  and
reinforce  the Green  Mountain  brand and to  engender a high degree of customer
loyalty. The essential elements of this philosophy include:

Highest  Quality  Coffee.  Green Mountain buys only the highest  quality arabica
beans  available from the world's  coffee-producing  regions and uses a roasting
process that maximizes each coffee's  individual taste and aroma. Green Mountain
believes  that its  coffees are among the highest  quality  coffees  sold in the
world.

Customer Service.  To ensure a high level of customer  contact,  the Company has
established  regional  distribution  centers to supply  coffee to its  wholesale
customers and from which customer service calls are dispatched.  The Company has
an on-line inventory system for its central distribution  center's inventory and
uses hand-held  computers on its  Vermont-originated  delivery  routes.  Both of
these  enhancements help to better serve the Company's  customers and to improve
the Company's  direct-store-delivery  process and capability.  In addition,  the
Company's  wholesale area sales  managers are equipped with laptop  computers to
speed new customer setup, enhance the Company's  telemarketing efforts and field
communications,  and help provide customers with sales history,  forecasting and
merchandising data.

Green Mountain  views the quality of customer  interaction by its employees as a
major long-term success factor.  Employees throughout Green Mountain are trained
and encouraged to exceed customer  expectations.  The Company also believes that
coffee is a  convenience  purchase and utilizes its  multi-channel  distribution
network to make its coffee widely and easily  available to consumers for home or
away-from-home consumption.

Customer  Coffee  Education.  The Company  educates its wholesale  customers and
employees about the origin and preparation of coffee through a course  comprised
of  a  series  of  on-site  training,  tours,  manuals,  and  hands-on  learning
experiences  known as "Coffee  College." The two-day  intensive  training covers
growing and harvesting;  coffee tasting and cupping;  grinding,  filtering,  and
brewing;  roasting and packaging; and preparing coffee beverages.  During fiscal
1997,  Green  Mountain  Coffee  Roasters  was also  selected to host a Specialty
Coffee  Association  of America  ("SCAA")  Espresso  Lab training  session.  The
Company's  direct mail catalog  provides an overview of the differences  between
the various coffees from around the world, the various degrees of roast, as well
as proper grinding and brewing guidelines. Green Mountain's company-owned retail
stores offer in-store roasting  demonstrations,  and coffee tastings, as well as
coffee preparation demonstrations.  The Company believes that activities such as
these  help to create  advocates  for its coffee  and  thereby  engender a loyal
customer base.

Employee Development.  Through a variety of educational workshops,  seminars and
other programs,  the Company provides  employees with educational  opportunities
that enhance their ability to offer Green Mountain  customers a level of service
and quality that fosters long-term relationships.  The Company believes that its
dedication  to employee  training  attracts  and retains  highly  qualified  and
motivated employees.

Community Involvement. Green Mountain contributes coffee and coffee equipment to
support  non-profit  organizations  in local  communities.  These  organizations
include the United Way, the Salvation Army, the Ronald McDonald House,  The Hole
in the  Wall  Gang,  as well as  libraries,  religious  organizations,  schools,
counseling  centers  and soup  kitchens in markets  where the Company  operates.
Since 1993,  the Company has allowed  employees to volunteer on company time for
up to 2.5% of their total  hours  worked at Green  Mountain,  to  encourage  and
support volunteer work for non-profit and community-based organizations. Through
its support of Coffee Kids(R),  the Company seeks to improve the quality of life
of children  and families in  coffee-growing  communities  around the world.  In
addition,  through customer and employee  contributions,  the Company has funded
two village  banks  located in Guatemala and Mexico which have made low interest
rate loans  available  for women to start  small  businesses  to  broaden  their
family's sources of income. In addition, the Company has funded the construction
of a coffee  processing  facility and  hydroelectric  plant in Villa Rica, Peru,
which was  proposed and  completed  by 16 farmers to help process the  Company's
Organic  Peruvian  Select(TM)  coffee.  The Company believes that the support of
local and global  organizations  furthers the causes the Company believes in and
generates goodwill.

Environmental  Leadership.  Green Mountain is dedicated to both the preservation
of the environment and minimization of its  environmental  impact,  and seeks to
achieve these objectives in various ways. The Company encourages  sustainability
through its  Stewardship(R)  Program,  through  which a portion of its coffee is
purchased  from farms and  cooperatives  where  herbicide  and  pesticide use is
limited and soil erosion  controls are in place. In fiscal 1996,  Green Mountain
introduced  its first organic  coffee,  a farm-direct  coffee from Peru, and the
Company's  roasting and  packaging  facility was certified as organic by Quality
Assurance International of San Diego, California. Since 1990, Green Mountain has
sold,  under the licensed  name  Earth-Friendly  Coffee  Filters(TM),  a line of
dioxin- and chlorine-free  paper coffee filters.  Further,  the Company provides
financial   support  to   environmental   organizations   such  as  Conservation
International  and the Rainforest  Alliance,  which work to preserve the world's
rain forests.

     Green  Mountain  also seeks to minimize its  environmental  impact  through
responsible  operational practices,  from purchasing to waste management.  Since
1989, the Company has had a volunteer Employee  Environmental  Committee,  which
investigates  a broad  range of  issues.  In 1994,  Green  Mountain  joined  the
national BuyRecycled!  Alliance, pledging to document and increase its purchases
of recycled goods annually.  The Company's corporate  letterhead consists of 25%
post- and 25% pre-consumer recycled content by sheet weight. Green Mountain uses
chemical-free  cornstarch-based  foam  peanuts,  which  decompose  in water,  to
protect  products during  shipping.  It also stores and ships products in either
reusable or recyclable totes and containers.  The Company makes every attempt to
divert its manufacturing waste out of the landfill. For example, the burlap bags
which contain green coffee beans are given away after they are emptied,  for use
in gardens,  as animal beds, or for craft supplies.  Chaff, a highly compostable
coating on the coffee bean which separates during the roasting process,  is made
available to local farmers and gardeners. The Company also has an active on-site
recycling  program,  established in 1989, which the Company believes has enabled
it to reduce its landfill  refuse  volumes by  approximately  38%. In 1997,  the
Company  won a 3M  Scotchban(TM).  Innovation  Award  for the  development  of a
biodegradable  coffee bag used by  Company-owned  retail  stores  and  wholesale
customers who bag Green Mountain Coffee on their premises.

Wholesale Operations
- --------------------
     Approximately 84% of Green Mountain's  revenue and approximately 93% of its
coffee  pounds sold are derived  from its  wholesale  operation  which  services
accounts  located  primarily  in  the  northeastern  United  States.   Wholesale
customers  resell the coffee in whole bean or ground  form for home  consumption
and/or brew and sell coffee beverages at their place of business. Unlike most of
its competitors,  Green Mountain's  wholesale operation services a large variety
of  establishments.  This  strategy  enables  a  deeper  penetration  in a given
geographic  market,  exposing  consumers  to the brand  throughout  the day in a
variety of  contexts.  This  strategy  also has the  advantage  of limiting  the
dependency of the Company on a single distribution  channel. The distribution of
wholesale  pounds sold during  fiscal 1997 by  wholesale  customer  category was
approximately:   28%  to  supermarkets,   25%  to  convenience  stores,  20%  to
restaurants,   15%  to  other  food  service   establishments  such  as  hotels,
universities,  and airlines, 8% to office coffee service distributors, and 4% to
other retail establishments such as specialty food stores.


Notable accounts include:

 Supermarkets                                      
 ------------
   Roche Brothers - 13 upscale supermarkets        
   Kings Supermarkets - 22 stores                              
   Hannaford Brothers - 95 supermarkets        
  
 Convenience stores
 ------------------            
   Mobil convenience stores - over 900 stores            
   
 Office Coffee Services
 ----------------------                   
   Bunn Coffee Service                           
   Perrier's Poland Springs
 
 Restaurants
 ----------------------
   Aureole Restaurant, NYC 
   The Harvard Club, NYC 
   New England Culinary Institute 
   Culinary Institute of America
   The Coffee Station
     
 Other Retail
 ------------------------
   L.L. Bean 

 Other Food Services
 ------------------------
  Amtrak - northeast corridor
  Delta Express
  Delta Shuttle
  Midway Airlines
  Massachusetts Insstitute of Technology
  Stowe Mountain Resort
  University of Vermont


     Geographically,  the Company's  wholesale coffee pound sales in fiscal 1997
were  approximately  as follows:  44% in northern  New  England  states,  22% in
southern New England states, 19% in mid-Atlantic states, 6% in southern Atlantic
states, and 8% elsewhere in the United States.

     Through the  wholesale  operation,  Green  Mountain  has also  initiated an
international  sales  effort,   principally  through   distributors,   initially
targeting nations where there exists either a tradition of coffee consumption or
a recent trend indicating the appreciation of specialty  coffee. In fiscal 1997,
approximately 1% of wholesale pounds were sold internationally.

     Wholesale  operations are  coordinated  from the Company's  headquarters in
Waterbury,  Vermont  and  regional  distribution  centers in  Biddeford,  Maine;
Latham, New York, a suburb of Albany;  Woburn,  Massachusetts;  and Southington,
Connecticut.  Distribution  facilities are located  within a two-hour  radius of
most  customers to expedite  delivery.  The wholesale  operation  primarily uses
in-house sales people.  However,  in certain markets,  such as the office coffee
service  and  food  service  sectors,  the  Company  utilizes  the  services  of
independent  distributors  who  purchase  coffee  from the Company for resale to
wholesale  customers.  The Company  believes  that the use of such  distributors
provides access to certain wholesale customers whose size or geographic location
makes it economically inefficient for the Company to service directly.

     The Company generally provides wholesale  customers with brewing,  grinding
and related  equipment and product displays  ("loaner  equipment") at no charge,
which are usually installed on the customer's premises by the Company's internal
or  contracted  service  personnel.  A  customer  is  also  assigned  a  service
technician  who  services,  repairs  and  provides  preventive  maintenance  and
emergency service on such equipment.  Additionally,  for supermarket  customers,
Green  Mountain  employs a team of over 29  part-time  stockers  who ensure that
supermarket  displays are clean,  appropriately  stocked,  and have  promotional
items to maximize sales in supermarkets.  Most large food  conglomerates who own
coffee companies do not provide such on-site  specialized sales support to their
supermarket customers.

     As of December  1997,  the wholesale  operation had 31 area sales  managers
assigned  to  geographic  territories,  up  from 15 area  sales  managers  as of
February 1996.  The wholesale area sales  territories  are  concentrated  in the
northeastern  corner  of the  United  States,  with an  additional  presence  in
Illinois, Florida, Michigan and Arizona. In addition to geographic sales people,
the Company has a national  supermarket sales manager,  a national office coffee
service sales manager,  an international  sales manager,  and a special national
sales accounts manager to help provide more focused category management in these
market segments.

     The  Company's  sales  process  includes:  the use of mapping  software  to
identify desirable  customer prospects and potential new expansion  territories;
tradeshows;  outbound  telemarketing  to target and  qualify  prospects  for the
Company's  area sales  managers;  and the use of laptop  computers by area sales
managers  to speed new  customer  setup,  enhance  the  Company's  telemarketing
efforts  and field  communications,  and to help  provide  customers  with sales
history,  forecasting  and  merchandising  data.  In addition to the above,  the
Company actively pursues  referrals from existing  customer to shorten the sales
process in the acquisition of new business. The Company also has an active "VIP"
free coffee sampling program targeted to prospects.

Company-Owned Stores
- --------------------
     Green   Mountain   operates   twelve  retail  stores  located  in  Vermont,
Connecticut,  Illinois,  Maine,  Massachusetts,  New Hampshire and New York. The
Company's retail stores provide an opportunity for direct contact with consumers
and help build the credibility of the Green Mountain Coffee Roasters(R)brand for
its specialty  wholesale  business.  The stores offer a variety of  high-quality
whole bean arabica coffees, specialty coffee beverages including cappuccinos and
lattes,  and a variety of cold coffee  drinks.  In  addition,  the stores  offer
freshly  baked  pastries,  a selection  of brewing  equipment  and  accessories,
coffee-related gifts and packaged foods.

     Company-owned  store operations made up approximately 10% of total revenues
in fiscal 1997 and are presently not a principal  growth channel of the Company.
Rather,  they are used primarily to help support growth in the wholesale  sector
by adding  visibility to the brand and providing  consumers  with a high-quality
coffee experience. Eight of the present twelve stores have in-store roasters. In
October 1997, the Company relocated its South Portland,  Maine retail store to a
new  location  and  modified  its retail  design  concept to include a "slice of
Vermont",  a relaxing  and  inviting  family  orientation,  and an  emphasis  on
specialty coffee beverages and their creation.

Direct Mail Operations
- ----------------------
     The Company publishes catalogs that market over 50 coffees,  coffee-related
equipment and  accessories,  as well as gift  assortments and gourmet food items
covering a wide range of price points.  Revenues from direct mail  accounted for
approximately   6%  of  total   revenues  in  fiscal  1997.   Green   Mountain's
telemarketing  service  representatives  fulfill the individual  coffee needs of
direct mail  customers by educating  and  consulting  with  customers  about the
various attributes of different coffee varieties.  Representatives  also suggest
custom blends,  handle special delivery  requests,  offer special products in an
"upsell" program and contact customers via outbound  telephone to offer products
and special items targeted to their previous buying patterns.

     In fiscal 1997,  approximately 55% of the Company's direct mail revenue was
derived from over 4,000 members of its "Coffee Club", a continuity  program with
customized standing orders for re-shipment.

     In addition to its direct mail program targeted at the individual consumer,
Green Mountain also uses its direct mail system to target corporate  gift-giving
programs and  bed-and-breakfast and small office establishments that it believes
are well served via the convenient direct mail channel.

     The  Company's  direct mail  operations  also provide  special  promotional
direct  mail offers and product  shipments  to  wholesale  "VIP"  customers  and
prospects.  Moreover, the Company's catalog and direct marketing efforts provide
market testing  opportunities,  build brand awareness,  and support the entry of
the wholesale operation into new geographic markets through targeted mailings.

Green Coffee Cost and Supply
- ----------------------------
     The  Company   utilizes  a  combination  of  outside   brokers  and  direct
relationships with estates for its supply of green coffees, with outside brokers
providing  the  larger  amount.  Coffee is the  world's  second  largest  traded
commodity and its supply and price are subject to high volatility. Although most
coffee  trades in the  commodity  market,  coffee of the  quality  sought by the
Company  tends to trade  on a  negotiated  basis  at a  substantial  premium  or
"differential"  above commodity  coffee  pricing,  depending upon the supply and
demand at the time of  purchase.  Supply and price can be  affected  by multiple
factors, such as weather, politics and economics in the producing countries.

     Cyclical swings in commodity markets, based upon supply and demand, are not
at all uncommon.  The "C" price (the price per pound quoted by the Coffee, Sugar
and Cocoa  Exchange) of green coffee was at  relatively  high levels  throughout
fiscal  1995,  from $2.26 at the  beginning of the fiscal year to a low of $1.15
near the end of the fiscal  year,  as a result of frosts and droughts in 1994 in
the coffee producing  region of Brazil,  the world's largest producer of coffee.
Although  Green  Mountain does not buy any of its coffee from Brazil,  virtually
all coffee prices were  adversely  affected by the weather in Brazil.  In fiscal
1996, the average "C" price was less than in fiscal 1995, and ranged from a high
of $1.32 to a low of $0.91.

     In December  1996,  the "C" price of coffee  started to rise again due to a
variety of factors  including reports of domestic coffee supplies at twenty-year
lows,  forecasts  of smaller  crops in Central  America and the fear of frost in
Brazil.  In May 1997, the "C" price reached a record high of over $3.00.  It has
decreased  since  then (to $1.83 at  December  10,  1997),  but  remains  highly
unstable.

     Prior to the two 1994  frosts in Brazil,  the  differential  payable by the
Company  for its  coffees  could add up to $0.70 per  pound  over the  published
commodity  price for  high-quality  arabica  coffees.  Since then, some of these
differentials  have risen  dramatically,  adding  further to the overall cost of
coffee.

     It is largely  expected  that coffee  prices  will  remain  volatile in the
coming years.  Differentials  and premiums continue to remain at high levels. In
addition,  a number of  factors,  such as pest damage and  weather-related  crop
failure could cause coffee prices to climb.  Furthermore,  the Company  believes
that the low coffee price ranges experienced during the early 1990s are not high
enough to support proper farming and processing practices, impacting the overall
supply  of the top  grade  coffees.  With the  growth  of the  specialty  coffee
segment,  it is  important  that prices  remain high enough to support the world
consumption of the top grades of coffees.

     The Company  generally  fixes the price of its coffee  contracts two to six
months  prior to delivery so that it can adjust its sales  prices to the market.
Green Mountain  believes that this is the best way to provide its customers with
a fair price for its coffee. The Company believes that there is significant risk
in fixing prices further in the future, since the true available supply of green
coffee from around the world is not readily  known.  At September 27, 1997,  the
Company had approximately $4 million in fixed price purchase commitments.

     In addition,  the Company  does from time to time  purchase  coffee  future
contracts  to provide  additional  protection  when it is not able to enter into
coffee purchase  commitments.  The gains from such contracts  realized in fiscal
1997 were not material.

     In fiscal 1997,  the Company  passed on to its customers  most of the green
coffee price increase through two consecutive  price increases in March 1997 and
June  1997 (the  total  increase  averaged  $0.80  per  pound).  There can be no
assurance that the Company will be successful in passing on further green coffee
price  fluctuations  to the  customers  without  losses in sales volume or gross
margin. Similarly,  rapid sharp decreases in the cost of green coffee could also
force the Company to lower sales prices before  realizing cost reductions in its
green coffee inventory. Because Green Mountain roasts over 25 different types of
green coffee beans to produce its more than 50 different varieties of coffee, if
one type of green  coffee  bean  were to  become  unavailable  or  prohibitively
expensive,  management  believes Green Mountain could substitute another type of
coffee of equal or better quality meeting a similar taste profile, in a blend or
temporarily  remove that  particular  coffee from its product line.  However,  a
worldwide  supply  shortage  of the  high-quality  arabica  coffees  the Company
purchases could have an adverse impact on the Company.

     Green  Mountain  intends to increase the  percentage  of the coffee it buys
from  specifically  identified  farms in fiscal 1998 and beyond,  as it believes
this strategy will result in improved product quality,  product differentiation,
long-term supply and pricing stability.  In addition,  the Company believes that
its efforts will have a positive impact on the living and working environment of
farm workers and their families.

Significant Customers
- ---------------------
     Hannaford   Brothers   Company,   a   supermarket   chain,   accounted  for
approximately  10.4%,  12.1% and 10.4% of revenues in the years ended  September
27, 1997, September 28, 1996 and September 30, 1995,  respectively.  In December
1997, the Company renewed its contract with Hannaford for three years.  This new
contract also provides access to an additional 21 stores in New York State.

     The  extensive  network  of  Mobil  convenience  stores,   owned  by  Mobil
Corporation or by independent franchisees,  accounted for approximately 15.5% of
sales in fiscal 1997, and is a key component of the Company's growth strategy as
it provides sampling opportunities for a large number of potential new consumers
throughout  the country.  Mobil  convenience  stores owned and operated by Mobil
Corporation alone,  however,  do not make up 10% of the Company's  revenues.  In
fiscal 1997, the Company announced a five-year  agreement to exclusively  supply
Mobil  On  The  Run(SM)  convenience  stores.   Presently,  the  Company  serves
approximately 200 of such stores and Mobil presently expects to open 1,200 Mobil
On-The-Run(SM) convenience stores by 2002.

     Although  the  Company  believes  that  it has  strong  mutually-beneficial
business  relationships  with Hannaford  Brothers Company and Mobil Corporation,
there can be no assurance that it will continue to have such relationships,  and
the loss of such  accounts  would likely have a material  adverse  effect on the
Company's results.

Competition
- -----------
     The  specialty  coffee  market is highly  competitive,  and Green  Mountain
competes against all sellers of specialty coffee. Additionally, the Company also
competes with "commercial"  coffee vendors, to the extent that it is also trying
to  "upsell"  consumers  to the  specialty  coffee  segment.  A number  of large
international  food   conglomerates  have  divisions  or  subsidiaries   selling
specialty coffees,  a significant  portion of them having been developed through
the acquisition of independent  brands.  Procter & Gamble and Nestle  distribute
the premium coffee products Millstone and Sarks,  respectively,  in supermarkets
nationwide,  which may serve as alternatives to Green Mountain's coffees. In the
office  coffee and food service  arena,  General  Foods and Procter & Gamble are
large  competitors.   In  the  direct  mail  area,  the  Company  competes  with
established  suppliers such as Gevalia, a division of General Foods Corporation,
as well as with other direct mail companies.  Another well-established player is
Starbucks,  a  leading  independent  specialty  coffee  retailer  with a limited
wholesale operation.

     The Company expects intense competition, both within its primary geographic
territory,  the  northeast  United  States,  and in other  regions of the United
States, as it expands from its current territories.  The specialty coffee market
is expected to become even more  competitive  as regional  companies  expand and
attempt to build brand awareness in new markets.

     The Company  competes  primarily by providing  fresh,  high quality coffee,
easy access to its products and superior customer service.  The Company believes
that its  ability to  provide a  convenient  network  of  outlets  from which to
purchase  coffee is an important  factor in its ability to compete.  Through its
multi-channel  distribution  network  of  wholesale,   retail  and  direct  mail
operations and its focus on the sale of coffee in all forms,  rather than coffee
beverages alone, the Company believes it differentiates  itself from many of its
larger  competitors,  who  specialize in only one of the  wholesale,  retail and
direct mail channels of distribution.  The Company also believes that one of the
distinctive  features  of its  business  is  that  it is one of the  few  coffee
companies  that roasts its  coffees  individually,  varying  both the degree and
timing of the roast to  maximize a coffee's  particular  taste  characteristics.
Finally,  the Company believes that being an independent roaster allows it to be
better focused and in tune with its customers' needs than its larger diversified
competitors.  While the Company  believes it currently  competes  favorably with
respect  to these  factors,  there can be no  assurance  that it will be able to
compete successfully in the future.

Seasonality
- -----------
     Historically,  the Company has experienced  significant variations in sales
from quarter to quarter due to the peak  November-December  holiday season and a
variety of other  factors,  including,  but not  limited  to,  general  economic
trends, the cost of green coffee,  competition,  marketing programs, weather and
special or unusual events.


Intellectual Property
- ---------------------
     The  Company  holds  federal  registrations  in the  United  States for the
trademarks Green Mountain Coffee(R),  Green Mountain Coffee  Roasters(R),  Green
Mountain Filters(R), Stewardship Coffee(R), Stewardship(R),  Nantucket Blend(R),
Rain Forest Nut(R), Vermont Country Blend(R),  and Cafe Vermont(R),  and for the
service marks Green Mountain Coffee Roasters(R) and Stewardship(R),  and related
design marks.  Federal trademark and service mark  registrations must be renewed
every 10 years. Some of the Company's registered marks, including Green Mountain
Coffee(R) and Green Mountain Coffee  Roasters(R),  will require renewal in 2001.
The Company believes it will obtain renewal of these marks. The Company also has
several federal applications  pending for registration of additional  trademarks
and service marks. The Company does not hold any patents.

     The Company has irrevocable,  perpetual,  royalty-free  licenses to use the
names  Earth-Friendly  Coffee Filters(TM) in connection with coffee filters, and
Columbian  LaCapilla(TM),  Kona Mountain Coffee(TM) and Kona Mountain Estate(TM)
in connection with coffee worldwide (excluding Hawaii), all subject to the terms
of the agreements under which these licenses were granted.

     The Company believes that these trademarks, service marks and licenses will
continue to be important to its success.

Employees
- ---------
     As of  September  27, 1997,  the Company had  approximately  310  full-time
employees and 100 part-time  employees.  The Company  supplements  its workforce
with  temporary  workers from time to time,  especially  in the first quarter of
each  fiscal  year  to  service  increased   customer  demand  during  the  peak
November-December  holiday season.  The Company  believes that it maintains good
relations with its employees.

Item 2. Properties

     The  Company   leases  one   principal   manufacturing,   warehousing   and
distribution  facility  located  at  Pilgrim  Park in  Waterbury,  Vermont.  The
facility  has in  total  approximately  90,000  square  feet  of  usable  space,
including a 30,000 square foot  mezzanine  area,  and its lease expires in 2007.
This  includes  40,000  square feet that were added in  November  1997 for plant
expansion to be completed by the end of the second fiscal  quarter of 1998.  The
Company's other facilities, all of which are leased, are as follows:

<TABLE>
   
                                                      Approximate    Expiration
      Type           Location                         Square Feet     of Lease
 ---------------     --------------------------------------------- -------------
 <S>                 <C>                                 <C>           <C>  
 Company-Owned       Latham, NY                          2,300         2007
 Retail Stores       Naperville, IL                      2,330         2004
                     Newton Highlands, MA                1,820         2004
                     Plattsburgh, NY                     1,440         1998
                     Portland, ME(2)                     2,300         2002
                     Portsmouth, NH(1)                   2,700         1999
                     So. Portland, ME                    1,270         2007
                     Waitsfield, VT                      2,360         2000
                     Waterbury, VT (Factory Outlet)      1,100    month-to-month
                     Waterbury Center, VT                  500         1998
                     West Hartford, CT                   1,820         1999
                     Winooski, VT                        1,500         1998
  --------------     --------------------------------------------- --------------

 Administrative      Coffee Lane, Waterbury, VT          4,000    month-to-month
 Offices             Main Street, Waterbury, VT          8,680         1999
                     Pilgrim Park II, Waterbury, VT      3,000    month-to-month
                     Pilgrim Park II, Waterbury, VT      8,000         2010
  ---------------    --------------------------------------------- -------------

 Warehouse/          Woburn, MA                         10,580          2001
 Distribution/       Southington, CT                    11,200          2001
 Service Space       Waterbury, VT                       3,000    month-to-month
                     Biddeford, ME                      10,000          2001
                     Latham, NY                          7,500          2002
 ---------------     --------------------------------------------- -------------
<FN>

 (1)Lease also covers 2,000 square feet of space which the Company has 
      subleased as of December 10, 1997

 (2)Lease also covers 2,024 square feet of space which the Company has
      subleased as of December 10, 1997
</FN>

</TABLE>

     The Company  believes that its  facilities  are generally  adequate for its
current needs and that suitable additional  production and administrative  space
will be available as needed on favorable terms. As indicated in the table above,
a number of  company-owned  retail stores leases are coming to their term in the
next couple of years. There can be no assurance that the expiring leases will be
renewed  or  whether  the  Company  will be able to  secure  adequate  sites  at
acceptable rent levels if and when it decides to relocate these stores.

Item 3.   Legal Proceedings

     The  Company  is  not  currently  party  to  any  material   pending  legal
proceeding.

Item 4.   Submission of Matters to a Vote of Security Holders

     No matters were  submitted to a vote of security  holders during the fiscal
quarter ended September 27, 1997.


Executive Officers of the Registrant
- ------------------------------------
     Certain  biographical  information  regarding  each  director and executive
officer of the Company is set forth below:
                      
<TABLE>                
                                                                       Executive
                                                                       Officer
   Name                Age               Position                      Since
- --------------------  ----    --------------------------------------   ---------
<S>                    <C>    <C>                                      <C>
Robert P. Stiller      54     Chairman of the Board, President         1993
                                and Chief Executive Officer

Robert D. Britt        42     Director, Chief Financial Officer,       1993
                              Vice President, Treasurer and Secretary

Stephen J. Sabol       36     Director and Vice President              1993

Jonathan C. Wettstein  49     Director and Vice President              1993

Paul Comey             47     Vice President                           1993

Dean E. Haller         45     Vice President                           1997

James K. Prevo         44     Vice President                           1997

William L. Prost       43     Vice President                           1997

</TABLE>


Robert P.  Stiller,  founder  of  Roasters,  has served as its  President  and a
director  since its  inception in July 1981.  In  September  1971,  Mr.  Stiller
co-founded  Robert Burton  Associates,  a company engaged in the development and
sale of E-Z Wider  cigarette  papers and served as its  President  and  director
until June 1980.

Robert D. Britt has served as Chief  Financial  Officer  of  Roasters  since May
1993. From July 1992 to April 1993, Mr. Britt served as Chief Financial  Officer
for  Engineered  Coatings,  Inc.,  a  manufacturer  engaged  in the  design  and
application of high  temperature  metallic and ceramic  coatings to metal parts.
Mr.  Britt is a  Certified  Public  Accountant  and holds a Master  of  Business
Administration from the Wharton School at the University of Pennsylvania.

Stephen  J.  Sabol  has  served as Vice  President  of Sales of  Roasters  since
September  1996. Mr. Sabol served as Vice President of Branded Sales of Roasters
from August 1992 to September  1996.  From  September  1986 to August 1992,  Mr.
Sabol was the General Manager of Roasters responsible for overall performance of
the wholesale division in Maine and New Hampshire.

Jonathan C.  Wettstein  has served as Vice  President of  Operations of Roasters
since April 1993.  From June 1974 to April 1993,  Mr.  Wettstein was employed by
Digital Equipment Corporation in a variety of positions including Plant Manager,
Order Administration Manager,  Marketing Manager, Business and Materials Manager
and  Product  Line  Controller.   Mr.  Wettstein  holds  a  Master  of  Business
Administration from the Harvard Business School.

Paul  Comey  has  served  as  Executive   Director  of  Facilities  and  Process
Engineering of Roasters since June 1993.  From March 1986 to May 1993, Mr. Comey
was the owner and principal consultant of Baseline Solutions,  a company engaged
in providing consulting services to the coffee industry, including the Company.

Dean E. Haller has served as Vice President of  Administration of Roasters since
November  1996.  From October 1990 to November  1996, Mr. Haller was employed by
IDX Systems Corporation as Director of Human Resources.

James K. Prevo has served as Chief  Information  Officer of Roasters since March
1993.  Mr. Prevo worked for Digital  Equipment  Corporation  from  November 1979
through  March 1993.  There he held  positions as a Software  Engineer,  Project
Manager  (New  Product   Introduction),   Program  Manager  (Computer   Products
Manufacturing and VAXcluster Systems  Engineering) and Business Manager (Systems
Integration Services).

William L. Prost has served as Vice  President of Marketing  for Roasters  since
January  1997.  Prior to this time,  Mr. Prost was co-owner  and  co-founder  of
Promark Professional Marketing Services, a marketing consulting firm established
in San Antonio,  Texas in 1982. In addition,  Mr. Prost owned and operated Lucky
Star  Coffee,  a San Antonio  coffee  distributor.  Mr.  Prost holds a Master of
Business Administration from the University of Texas.

     Officers are elected  annually and serve at the  discretion of the Board of
Directors.   None  of  the  Company's  directors  or  officers  has  any  family
relationship  with any other  director or officer,  except for Robert P. Stiller
and one of the  Company's  directors,  Jules A. del  Vecchio,  whose  wives  are
sisters.

<PAGE>

                                    PART II


Item 5. Market for Common Equity and Related Stockholder Matters

     (a) Price Range of Securities
     The Company's  common stock has been trading on the NASDAQ  National Market
under the symbol GMCR since  March 19,  1997.  Prior to March 19, the  Company's
Common stock was traded on the Nasdaq  SmallCap Market under the symbol GMCR and
on the Boston  Stock  Exchange  under the symbol GMR. The  following  table sets
forth  the high and low sales  prices as  reported  by  NASDAQ  for the  periods
indicated.

<TABLE>
                                                            High        Low
                                                            ----       -----
 <S>           <C>                                          <C>        <C>    

 Fiscal 1996   16 weeks ended January 20, 1996...........   $ 8         $ 5 3/4
               12 weeks ended April 13, 1996.............   $ 7 7/8     $ 5                 
               12 weeks ended July 6, 1996...............   $ 7 3/4     $ 5 5/8
               12 weeks ended September 28, 1996.........   $ 7 5/8     $ 5 1/2
                 
 Fiscal 1997   16 weeks ended January 21, 1997...........   $ 7 1/4     $ 5 7/8     
               12 weeks ended April 12, 1997.............   $ 9         $ 6          
               12 weeks ended July 5, 1997...............   $ 8 3/4     $ 5 1/2
               12 weeks ended September 27, 1997.........   $ 12 1/4    $ 7 5/8    
           
 Fiscal 1998   September 28, 1997 to December 10, 1997...   $ 10 1/2    $ 6 7/8

</TABLE>


     (b) Approximate Number of Equity Security Holders
     The Company  believes that the number of record  holders of common stock as
of December 10, 1997 was approximately 653.

     (c) Dividends
     The  Company  has  never  paid a cash  dividend  on its  common  stock  and
anticipates  that for the  foreseeable  future any earnings will be retained for
use in its business and,  accordingly,  does not  anticipate the payment of cash
dividends.

     Under a current loan  agreement  the Company has with the Vermont  Economic
Development Authority, the Company may not pay any dividends with respect to its
capital  stock,  whether in cash or in stock,  without the prior approval of the
Vermont Economic Development Authority.

Item 6.   Selected Financial Data
<TABLE>

                                                          Fiscal Year Ended
                                         Sept. 27, 1997   Sept. 28, 1996   Sept. 30,1995(1)   Sept. 24, 1994   Sept. 25, 1993
                                         --------------   --------------   ----------------   --------------   --------------
                                                               In thousands, except per share data

<S>                                      <C>              <C>              <C>                <C>       
Coffee pounds sold(2).................        6,399            5,272            4,408              3,534            2,577
Net sales.............................   $   47,834       $   38,347       $   34,024         $   22,082       $   15,651
Net income (loss).....................   $    1,325       $    1,262       $     (218)        $   (2,358)      $   (2,292)
Net income (loss) per share...........   $     0.38       $     0.37       $    (0.06)        $    (0.70)      $    (0.99)
Total assets..........................   $   23,544       $   17,243       $   15,565         $   13,918       $   18,874     
Long-term obligations(3)..............   $    5,965(4)    $    3,563(4)    $    4,280(4)      $    3,022       $    2,387
<FN>
1 The fiscal year ended September 30, 1995 is a 53-week year.
  All other fiscal years represented are 52-week years.

2 Excludes pounds sold as beverages through the Company's retail stores.

3 Excludes the current portion of long-term obligations.

4 Includes long-term line of credit.
</FN>

</TABLE>

There were no cash dividends paid during the past five fiscal years.

<PAGE>

Item 7. Management's Discussion and Analysis of Financial Condition and Results
        of Operations

Overview
- --------
     Green Mountain  Coffee,  Inc., a leader in the specialty  coffee  industry,
roasts over 25 high  quality  arabica  coffees to produce  over 50  varieties of
coffee  that it sells  under the Green  Mountain  Coffee  Roasters(R)  and Green
Mountain Coffee(R) brands. For the year ended September 27, 1997, Green Mountain
derived approximately 83.7% of its net sales from its wholesale operation, which
sells coffee to  retailers  and food service  concerns  including  supermarkets,
restaurants,   convenience   stores,   specialty  food  stores,   office  coffee
distributors,  and other food service providers such as hotels, universities and
airlines.  The Company also operates  twelve  company-owned  retail stores and a
direct mail operation serving customers  nationwide from its Waterbury,  Vermont
headquarters,  which  accounted for  approximately  10.3% and 6.0% of net sales,
respectively, in fiscal 1997.

     Cost of sales consists of the cost of raw materials including coffee beans,
flavorings and packaging  materials,  a portion of the Company's rental expense,
the salaries and related  expenses of  production  and  distribution  personnel,
depreciation on production equipment and freight and delivery expenses.  Selling
and operating  expenses  consist of expenses that directly  support the sales of
the Company's  wholesale,  company-owned  retail stores or direct mail channels,
including  media and  advertising  expenses,  a portion of the Company's  rental
expense,  and the salaries and related expenses of employees directly supporting
sales.  General and  administrative  expenses  consist of expenses  incurred for
corporate  support  and  administration,  including  a portion of the  Company's
rental expense and the salaries and related  expenses of personnel not elsewhere
categorized.

     The  Company's  fiscal  year ends on the last  Saturday in  September.  The
Company's fiscal year normally  consists of 13 four-week periods with the first,
second  and  third  "quarters"   ending  16  weeks,  28  weeks  and  40  weeks,
respectively,  into the fiscal year.  Fiscal 1997 and fiscal 1996  represent the
years ended  September  27,  1997 and  September  28,  1996,  respectively,  and
consisted of 52 weeks.  Fiscal 1995 represents the year ended September 30, 1995
and consisted of 53 weeks with the fiscal fourth quarter having 13 weeks instead
of the normal 12 weeks.

Coffee Prices, Availability and General Risk Factors
- ----------------------------------------------------
     Twenty-year  lows  in  reported  domestic  coffee  supplies  combined  with
forecasts  of smaller  crops in Central  America,  labor  actions and reports of
adverse  growing  conditions in certain  coffee growing  countries,  among other
factors, have caused a dramatic increase since December 1996 in the "C" price of
coffee  (the price per pound  quoted by the Coffee,  Sugar and Cocoa  Exchange).
Since July 1997, when,  among other factors,  it appeared that there would be no
frost  endangering  the  Brazil  crop,  the "C"  price of  coffee  has  somewhat
declined,  but remains highly volatile.  In addition to the "C" price, coffee of
the quality sought by Green  Mountain also tends to trade on a negotiated  basis
at a substantial  premium or "differential"  above the "C" price. Since December
1996,  differentials  have also been volatile and generally rising.  The Company
believes  that the cost of green  coffee will  continue to be volatile in fiscal
1998.  There can be no assurance  that the Company will be successful in passing
these  fluctuations on to the customers  without losses in sales volume or gross
margin. Similarly,  rapid sharp decreases in the cost of green coffee could also
force the Company to lower sales prices before  realizing cost reductions in its
green coffee inventory. Because Green Mountain roasts over 25 different types of
green coffee beans to produce its more than 50 varieties of coffee,  if one type
of green  coffee bean were to become  unavailable  or  prohibitively  expensive,
management  believes Green Mountain could  substitute  another type of coffee of
equal  or  better  quality  meeting  a  similar  taste  profile,  in a blend  or
temporarily  remove  that  particular  coffee from its  product  line.  However,
frequent  substitutions  could lead to cost increases and  fluctuations in gross
margins.  Furthermore,  a worldwide supply shortage of the high-quality  arabica
coffees the Company purchases could have an adverse impact on the Company.

     The Company enters into coffee purchase commitments in an attempt to secure
an adequate supply of quality coffees.  In addition,  the Company's objective is
to fix its raw material  costs two to six months in advance to allow for time to
adjust its sales prices.  This is achieved  through the fixing of costs on green
coffee purchase  commitments,  as well as through the use of hedging instruments
such as coffee futures  contracts and coffee  options.  In fiscal 1997, the cost
and fair value of such futures contracts and options were not material.

     The Company expects to face increasing  competition in all its markets,  as
competitors improve the quality of their coffees to make them more comparable to
Green Mountain's. In addition, specialty coffee is now more widely available and
a number of competitors  benefit from substantially  larger promotional  budgets
following, among other factors, the acquisition of specialty coffee companies by
large food  conglomerates.  The Company  expects that the continued high quality
and  wide  availability  of its  coffee  across a large  array  of  distribution
channels,  and the added-value of its customer  service  processes,  will enable
Green Mountain to successfully  compete in this environment,  although there can
be no assurance that it will be able to do so.

     Certain  statements  contained  herein are not based on historical fact and
are "forward-looking statements" within the meaning of the applicable securities
laws and regulations.  Owing to the  uncertainties  inherent in  forward-looking
statements,  actual  results  could  differ  materially  from those set forth in
forward-looking  statements.  Factors that could cause actual  results to differ
materially from those in the  forward-looking  statements  include,  but are not
limited to,  business  conditions  in the coffee  industry and food  industry in
general,  fluctuations  in  availability  and  cost of  green  coffee,  economic
conditions, prevailing interest rates, competition, the management challenges of
rapid  growth,  variances  from  budgeted  sales mix and growth  rate,  consumer
acceptance of the Company's new package design and sizes, weather and special or
unusual  events,  as well  as  other  risk  factors  described  in Item 1 of the
Company's  Annual Report on Form 10-K for the year ended  September 27, 1997 and
other  factors  described  from time to time in the  Company's  filings with the
Securities  and  Exchange   Commission.   Forward-looking   statements   reflect
management's  analysis as of the date of this  document.  The  Company  does not
undertake to revise these statements to reflect subsequent developments.


Results from Operations
- -----------------------
     The  following  table  sets forth  certain  financial  data of the  Company
expressed as a percentage of net sales for the periods denoted below:
<TABLE>
                                                       Year Ended
                                     -------------------------------------------
                                     September 27,  September 28,  September 30,
                                         1997           1996           1995
                                     ------------   -------------  -------------
<S>                                  <C>            <C>            <C>    
Statement of Operations Data:
Net sales:
   Wholesale......................       83.7  %        79.1  %        74.9  %
   Company-owned retail stores....       10.3  %        13.0  %        15.0  %
   Direct mail....................        6.0  %         7.9  %        10.1  %
                                     -----------    -----------    -----------
Net sales.........................      100.0  %       100.0  %       100.0  %
Cost of sales.....................       61.5  %        59.5  %        63.9  %
                                     -----------    -----------    -----------

Gross profit.......................      38.5  %        40.5  %        36.1  %
Selling and operating expenses.....      28.0  %        27.3  %        28.0  %
General and administrative expenses       7.1  %         8.2  %         7.6  %
Loss on abandonment of equipment...       0.4  %          -              -
                                     -----------    -----------    -----------    

Income from operations.............       3.0  %         5.0  %         0.5  %
Interest expense...................      (1.1) %        (1.1) %        (1.2) %
                                     -----------    -----------   ------------

Income (loss) before income taxes..       1.9  %         3.9  %        (0.7) %
Income tax benefit (expense).......       0.8  %        (0.6) %         0.1  %
                                     -----------    -----------   -----------

Net income (loss)..................       2.7  %         3.3  %        (0.6) %
                                     ===========    ===========  =============
</TABLE>


Fiscal 1997 versus Fiscal 1996
- ------------------------------
     Net sales increased by $9,487,000 or 24.7% from  $38,347,000 in fiscal 1996
to  $47,834,000  in fiscal 1997.  Coffee  pounds sold,  excluding  those sold as
beverages  through the  Company's  retail  stores,  increased  by  approximately
1,127,000  pounds or 21.4% from  5,272,000  pounds in fiscal  1996 to  6,399,000
pounds in fiscal 1997.  The difference  between the  percentage  increase in net
sales and the  percentage  increase in coffee pounds sold  primarily  relates to
increases in Green Mountain's  selling prices for coffee during fiscal 1997 as a
result of higher green coffee costs.

     The year-to-year  increase in net sales occurred primarily in the wholesale
area in which net sales  increased by  $9,697,000 or 32.0% from  $30,340,000  in
fiscal 1996 to $40,037,000 in fiscal 1997. This increase resulted primarily from
the year-over-year growth in the number of wholesale accounts.

     Retail sales  decreased  $44,000 or 0.9% from  $4,970,000 in fiscal 1996 to
$4,926,000  in fiscal 1997.  The Company has not added new stores since 1994 and
is in the  process  of  re-assessing  the role of its  retail  operation  in the
context of its overall growth strategy.  Direct mail sales declined  $166,000 or
5.5% from  $3,037,000 in fiscal 1996 to  $2,871,000 in fiscal 1997.  Direct mail
sales are expected to be stable in fiscal 1998.

     Green  Mountain's  gross  profit  increased  by  $2,884,000  or 18.6%  from
$15,530,000 in fiscal 1996 to $18,414,000 in fiscal 1997. As a percentage of net
sales,  this represents a decline of 2.0 percentage  points from 40.5% in fiscal
1996 to 38.5% in fiscal 1997.  The  decrease of gross profit as a percentage  of
sales was  primarily  attributable  to the  mathematical  impact of higher green
coffee costs and higher sales prices. Total gross profit per pound sold declined
by $0.07 per  pound,  from  $2.95 in fiscal  1996 to $2.88 in fiscal  1997.  The
principal  reason for this  decrease  is higher  delivery  costs  related to the
expansion and start-up of regional  warehouses in Massachusetts and Connecticut,
the higher  percentage of deliveries  outside of New England,  and the impact of
various measures taken to improve speed of delivery and customer service.

     Selling  and  operating  expenses  increased  by  $2,900,000  or 27.7% from
$10,471,000  in fiscal 1996 to  $13,371,000  in fiscal 1997,  and  increased 0.7
percentage  points as a  percentage  of net sales from  27.3% in fiscal  1996 to
28.0% in fiscal 1997. Approximately $1,200,000 of the increase is related to the
addition of a national  supermarket  sales  manager,  a national  office  coffee
service and food service sales  manager,  and 16 people to the Company's  direct
sales  force  in the  Greater  Boston,  Rhode  Island,  Connecticut,  New  York,
Michigan,  Florida, Arizona and the Greater Philadelphia markets. In addition to
this direct sales force  increase,  the Company also increased sales support and
marketing  expenditures  by a similar  amount  during  fiscal 1997.  The Company
currently  intends to continue ramping up sales support and marketing efforts in
fiscal 1998, although,  as a percentage of sales, selling and operating expenses
are expected to decrease.

     General  and  administrative  expenses  increased  by $259,000 or 8.3% from
$3,132,000  in fiscal 1996 to  $3,391,000 in fiscal 1997. As a percentage of net
sales,  this change  represents a 1.1  percentage  point  decrease  from 8.2% in
fiscal 1996 to 7.1% in fiscal 1997.

     During the second  quarter of fiscal 1997,  Green  Mountain  commenced  the
expansion  of its  central  production  and  distribution  facility  located  in
Waterbury in preparation  for expected future growth and after the approval of a
Federal  Community  Development  Block Grant to the Town of  Waterbury,  Vermont
which is expected to indirectly  benefit the Company through  reduced  occupancy
costs. The 45,000 square-foot addition to its central facility is expected to be
completed by the end of the first  quarter of fiscal 1998 and will first be used
for expanded  warehousing  and  distribution  space with  roasting and packaging
machinery being added as needed.  There were no material  increases in occupancy
costs  in  fiscal  1997  due to this  expansion.  However,  as a  result  of the
demolition of an old, adjacent office building occupied by the Company,  and the
immediate  redesign of the production flow to be used in the expanded  facility,
the Company  recorded a loss on abandonment of equipment of $218,000  during the
second quarter of fiscal 1997. The additional  occupancy costs of  approximately
$400,000  annually for the expanded  facility will impact income from operations
starting in fiscal 1998.  There can be no assurance  that the Company's  revenue
growth will be sufficient to absorb these added facility costs,  and earnings in
future periods may be negatively impacted.

     As a result of the foregoing,  income from operations decreased by $493,000
or 25.6% from  $1,927,000  in fiscal  1996 to  $1,434,000  in fiscal  1997,  and
decreased  2.0  percentage  points as a percentage  of sales from 5.0% in fiscal
1996 to 3.0% in fiscal 1997.

     Green Mountain is presently  implementing an enterprise  information system
which it expects to use to facilitate growth and improve operations and customer
service. This new enterprise information system also is expected to address most
"Year 2000"  issues in a complete  and timely  manner.  The  additional  project
related   personnel,   depreciation  and  software   maintenance   expenses  (of
approximately  $1,000,000  for fiscal  1998) is expected to impact cost of goods
sold as well as operating  expenses.  However,  there can be no  assurance  that
future sales  increases will be adequate to cover these  additional  costs,  and
earnings in future periods may be negatively impacted.

     Interest expense  increased  $99,000 or 23.5%, from $422,000 in fiscal 1996
to $521,000 in fiscal  1997 and is  expected  to  continue to  increase,  as the
Company plans to continue financing its growth through additional borrowings.

     The income tax  expense  recognized  under SFAS 109 was  $222,000 in fiscal
1996  compared to an income tax benefit of $395,000 in fiscal 1997.  The Company
has been  profitable  for nine  consecutive  fiscal  quarters and,  based on the
weight of  available  evidence,  as  prescribed  in SFAS 109,  of the  amount of
deferred tax assets  which more likely than not will be realized,  significantly
reduced its deferred tax assets valuation allowance during the second quarter of
fiscal 1997, thereby resulting in a substantial tax benefit. It is expected that
the Company's effective tax rate in future periods will approximate 40%.

Fiscal 1996 versus Fiscal 1995
- ------------------------------
     Net sales increased by $4,323,000 or 12.7% from  $34,024,000 in fiscal 1995
(a 53-week  period) to  $38,347,000  in fiscal  1996 (a  52-week  period).  On a
52-week to 52-week  comparative  basis, sales are estimated to have increased by
15.0% in fiscal  1996.  Coffee  pounds sold,  excluding  those sold as beverages
through the Company's retail stores,  increased by approximately  864,000 pounds
or 19.6% from  4,408,000  pounds in fiscal  1995 to  5,272,000  pounds in fiscal
1996.  On a  52-week  to  52-week  comparative  basis,  coffee  pounds  sold are
estimated to have increased  22.0% in fiscal 1996.  The  difference  between the
percentage  increase in net sales and the  percentage  increase in coffee pounds
sold  primarily  relates to reductions in Green  Mountain's  selling  prices for
coffee during fiscal 1996 as a result of lower green coffee costs.

     The year-to-year  increase in net sales occurred primarily in the wholesale
area in which net sales  increased by  $4,856,000 or 19.1% from  $25,484,000  in
fiscal 1995 to $30,340,000 in fiscal 1996. This increase resulted primarily from
the year-over-year growth in the number of wholesale accounts.

     Net retail sales  decreased by $136,000 or 2.7% from  $5,106,000  in fiscal
1995 to  $4,970,000  in fiscal  1996,  principally  due to the  closing of three
espresso carts located at supermarkets during the second quarter of fiscal 1995,
and the closing of an  espresso  cart  located in Albany,  New York in the first
quarter of fiscal 1996.  The three  supermarket  espresso  cart  locations  were
converted  to  wholesale  supermarket  accounts  with  pre-bagged,  bulk  and/or
self-service  coffee  beverage  displays.  On a 52-week to  52-week  comparative
basis,  retail  same-store  sales are estimated to have increased 3.3% in fiscal
1996.

     Net direct mail sales  decreased  by $397,000 or 11.6% from  $3,434,000  in
fiscal 1995 to $3,037,000 in fiscal 1996. This decrease resulted  primarily from
a shift in strategy whereby the Company focused its mail order  solicitations on
catalog  customers who more  regularly  buy from the Company,  and decreased the
number of low-margin product promotions.

     Green  Mountain's  gross  profit  increased  by  $3,244,000  or 26.4%  from
$12,286,000 in fiscal 1995 to $15,530,000 in fiscal 1996. Gross profit increased
by 4.4 percentage  points as a percentage of net sales from 36.1% in fiscal 1995
to 40.5% in fiscal 1996.  These  increases  were primarily  attributable  to the
impact of lower green coffee costs.

     Selling  and  operating   expenses  increased  by  $942,000  or  9.9%  from
$9,529,000  in fiscal 1995 to  $10,471,000  in fiscal  1996,  but  decreased  .7
percentage  points as a  percentage  of net sales from  28.0% in fiscal  1995 to
27.3% in fiscal 1996.  The increase in selling and  operating  expense  includes
approximately  $420,000 in expenses  related to the addition in fiscal 1996 of a
national  supermarket  sales manager,  a national food service and office coffee
services sales manager,  and eight people to the Company's direct sales force in
the Boston,  Connecticut  and  Florida  markets,  as well as the  addition of an
advertising   manager  and  designer  to  the  Company's   corporate   marketing
department.

     General and  administrative  expenses  increased  by $554,000 or 21.5% from
$2,578,000  in  fiscal  1995 to  $3,132,000  in  fiscal  1996 and  increased  .6
percentage  points as a percentage of net sales from 7.6% in fiscal 1995 to 8.2%
in fiscal 1996.  Significant general and administrative expense increases during
fiscal 1996 include: increased MIS personnel and other computer-related expenses
of  approximately  $130,000;  increased  training and human resource  department
costs  of  approximately  $75,000;  and  increased  investor  relations  related
expenses of approximately $67,000.

     As  a  result  of  the  foregoing,  income  from  operations  increased  by
$1,748,000  or 975.6% from $179,000 in fiscal 1995 to $1,927,000 in fiscal 1996,
and increased 4.5 percentage points as a percentage of sales from 0.5% in fiscal
1995 to 5.0% in fiscal 1996.  The income tax benefit  recognized  under SFAS 109
was $26,000 in fiscal 1995  compared to income tax expense of $222,000 in fiscal
1996. The Company's  effective tax rate increased from 11% in fiscal 1995 to 15%
in fiscal 1996,  primarily as a result of  non-deductible  items being a greater
percentage  of the net loss in fiscal  1995  compared to the  percentage  of net
income in fiscal 1996.  Net income  increased by  $1,480,000  from a net loss of
$218,000 in fiscal 1995 to net income of $1,262,000 in fiscal 1996.

Liquidity and Capital Resources
- -------------------------------
     Net working capital  amounted to $4,491,000 and $2,941,000 at September 27,
1997 and September 28, 1996, respectively.  The increase is primarily the result
of higher inventories,  stemming primarily from the higher cost of green coffee,
and higher accounts receivable attributable to increased sales.

     During  fiscal 1997,  Green  Mountain  Coffee had capital  expenditures  of
$5,367,000,   which  included  $760,000  for  equipment  on  loan  to  wholesale
customers,  $1,341,000  for  production  equipment,  and $2,607,000 for computer
hardware and software.  Cash used for capital expenditures aggregated $2,519,000
during  fiscal 1996,  and included  $884,000 for  equipment  loaned to wholesale
customers, $633,000 for production equipment, and $499,000 for computer hardware
and software.

     Green Mountain is presently  implementing an enterprise  information system
which it expects to use to facilitate growth and improve operations and customer
service.  Management believes that the substantial  investment in fiscal 1997 in
computer  hardware and software and the expansion of its central  production and
distribution  center for fiscal 1998  occupancy is necessary  for the Company to
efficiently and effectively grow.

     The new  enterprise  information  system also is  expected to address  most
"Year  2000"  issues in a complete  and timely  manner.  Additional  efforts are
underway to ensure that the Company's  embedded  manufacturing  and distribution
software, telecommunication systems, networks and personal computers are capable
of handling dates properly after 1999.

     Cash used to fund the capital expenditures in fiscal 1997 was obtained from
the  $3,477,000  increase  in the  line of  credit  and  $2,693,000  of net cash
provided by operating  activities.  Net cash  provided by  operating  activities
reflects  a  $441,000  decrease  as  compared  to fiscal  1996,  which  resulted
primarily  from  the  Company's   higher  levels  of  inventories  and  accounts
receivable, and was partially offset by accounts payable increases.

     During fiscal 1997, the Company amended its credit facility with Fleet Bank
- - NH.  Under  the  revised  facility,  the  Company  increased  the limit of the
revolving line of credit from  $3,000,000 to $6,000,000 and extended its term to
February 28, 1999.  The amount  available  under the revolving line of credit at
September  27,  1997 was  $2,015,000.  This line of credit is subject to certain
covenants,  including  quarterly  tests on funded  debt to EBIDA,  debt  service
coverage,  senior debt to capital base ratios and rolling annual net income. The
interest  paid on this line of credit,  as well as other Fleet Bank  borrowings,
varies with the prime and LIBOR interest  rates,  the  fluctuations of which may
impact future earnings.

     The Company currently plans to make capital  expenditures in fiscal 1998 of
approximately  $4,500,000.  However,  management  continuously  reviews  capital
expenditure needs and actual amounts expended may differ from these estimates.

     Management  believes  that  cash  flow  from  operations,   existing  cash,
available  borrowings  under its credit facility and additional  borrowings will
provide  sufficient  liquidity to pay all  liabilities  in the normal  course of
business,  fund capital  expenditures and service debt requirements for the next
twelve months. It is currently not known whether the additional  borrowings will
come from an expansion of the existing credit facility or from new sources.

Deferred Income Taxes
- ---------------------
     The Company had net deferred  tax assets of  $1,351,000  at  September  27,
1997. These assets are reported net of a deferred tax asset valuation  allowance
at that  date of  $2,391,000  (related  primarily  to a Vermont  investment  tax
credit).  The Company had income  before  taxes of $930,000  and  $1,484,000  in
fiscal 1997 and in fiscal 1996,  respectively,  and has been  profitable  in its
last nine consecutive fiscal quarters.  Presently, the Company believes that the
deferred  tax  assets,  net  of  deferred  tax  liabilities  and  the  valuation
allowance, are realizable and represent management's best estimate, based on the
weight  of  available  evidence  as  prescribed  in SFAS 109,  of the  amount of
deferred tax assets which most likely will be realized.

Factors affecting quarterly performance
- ---------------------------------------
     Historically,  the Company has experienced  significant variations in sales
from  quarter  to  quarter  due to the  holiday  season  and a variety  of other
factors,  including,  but not limited to, general economic  trends,  the cost of
green coffee,  competition,  marketing programs,  weather and special or unusual
events.  Because of the seasonality of the Company's  business,  results for any
quarter are not  necessarily  indicative of the results that may be achieved for
the full fiscal year. Year over year quarterly  earnings  comparisons  will also
show  significant  variations due to the release in the second quarter of fiscal
1997 of a large portion of the Company's deferred tax asset valuation allowance.


Item 8. Financial Statements

     See Index to Financial Statements on Page F-1.


Item 9.  Changes  in  and  Disagreements  with  Accountants  on  Accounting  and
     Financial Disclosure None.

<PAGE>

                                    PART III

Item 10.   Directors and Executive Officers of the Registrant

     Except for  information  regarding the Company's  executive  officers,  the
information  called for by this Item is incorporated in this report by reference
to the Company's  definitive Proxy Statement for the Company's Annual Meeting of
Stockholders  to be held on  March  20,  1998,  which  will be  filed  with  the
Securities  and Exchange  Commission  not later than 120 days after the close of
the  Company's  fiscal  year ended  September  27, 1997 (the "Definitive  Proxy
Statement").

     For  information  concerning the executive  officers of the Company,  see
"Executive Officers of the Registrant" under Part I of this report.


Item 11.  Executive Compensation

     The information  required by this item is incorporated  herein by reference
to the information contained in the Definitive Proxy Statement.


Item 12. Security Ownership of Certain Beneficial Owners and Management

     The information  required by this item is incorporated  herein by reference
to the information contained in the Definitive Proxy Statement.


Item 13. Certain Relationships and Related Transactions

     The information  required by this item is incorporated  herein by reference
to the information contained in the Definitive Proxy Statement.

<PAGE>

                                     PART IV


Item 14.   Exhibits, Financial Statement Schedules and Reports on Form 8-K

(a)   1.  Financial Statements

The following financial statements are filed as a part of this report:

<TABLE>
<S>                                                                       <C>  
                                                                          Page
Report of Independent Accountants.........................................  F-2

Financial Statements:

  Consolidated balance sheet at September 27, 1997
    and September 28, 1996................................................  F-3

  Consolidated statement of operations for the three years
    ended September 27, 1997..............................................  F-4

  Consolidated statement of changes in stockholders' equity
    for the three years ended September 27, 1997..........................  F-5

  Consolidated statement of cash flows for the three years
    ended September 27, 1997..............................................  F-6

  Notes to Consolidated Financial Statements..............................  F-7

(a)   2. Financial Statement Schedules

     The  following  financial  statement  schedule  is  filed as a part of this
     report

   Schedule II:  Valuation and Qualifying Accounts........................  34
</TABLE>


All other  schedules  are omitted  because they are not required or the required
information is shown in the financial statements or notes thereto.


(a)   3.  Exhibits

     The  exhibits  listed  below  are  filed as part  of,  or  incorporated  by
     reference into,  this report.  The Company shall furnish copies of exhibits
     for a  reasonable  fee  (covering  the expense of  furnishing  copies) upon
     request in writing to Green Mountain Coffee,  Investor Relations, 33 Coffee
     Lane, Waterbury, VT 05676.


Exhibit Exhibit Title
No.
3.1     Certificate of Incorporation of the Company(1)

3.2     Bylaws of the Company(1)

10.1    Form of Underwriter's Warrant Agreement between Green Mountain Coffee,
        Inc. and Gilford Securities Incorporated(with form of warrant 
        attached)(1)

10.2 (b)  Term Loan Promissory  Note,  dated August 11, 1993, from Green
          Mountain Coffee Roasters, Inc. to Fleet Bank - NH(1)

     (f)  Collateral  Assignment of Leasehold  Interest,  dated August 11, 1993,
          between Green Mountain Coffee Roasters,  Inc. and Fleet Bank - NH1

     (h)  Landlord's  Consent  and  Waiver,  dated  August 4, 1993,  executed by
          Pilgrim Partnership1

     (i)  Consent of Lessor executed by Pilgrim Partnership and 
          Fleet Bank - NH(1)

     (m)  Term  Promissory  Notes,  dated August 31, 1993, from Green Mountain
          Coffee Roasters, Inc. to Fleet Bank - NH(1)

     (q)  Subordination and Standby Agreement, dated April 7, 1994, from Robert
          Stiller to Fleet Bank - NH, consented to by each of the subsidiaries
          of the Company(2)

     (w)  Replacement  Term  Promissory  Note,  dated March 31, 1995, from Green
          Mountain Coffee Roasters, Inc. to Fleet Bank - NH(7)

     (x)  Term Promissory Note Tied to Equipment Line of Credit,  dated April 3,
          1995, from Green Mountain Coffee Roasters, Inc., to Fleet Bank - NH(7)

     (y)  Seventh  Amendment and First Restatement of Commercial Loan Agreement,
          dated April 12, 1996, among Green Mountain Coffee  Roasters,  Inc., as
          borrower, and Fleet Bank - NH as lender(10)

     (z)  Term Promissory Note, dated April 12, 1996, From Green Mountain Coffee
          Roasters, Inc., to Fleet Bank - NH(10)

     (aa) Note  Modification  Agreement,  dated April 12,  1996,  to modify Term
          Promissory  Note dated August 11,  1993,  from Green  Mountain  Coffee
          Roasters, Inc. to Fleet Bank - NH(10)

     (bb) Eighth  Amendment to Commercial  Loan  Agreement,  dated  February 19,
          1997,  among Green Mountain Coffee  Roasters,  Inc., as borrower,  and
          Fleet Bank - NH as lender(12)

     (cc) Replacement  Revolving Line of Credit  Promissory Note, dated February
          19, 1997, from Green Mountain Coffee  Roasters,  Inc., to Fleet Bank -
          NH(12)

     (ee) Ninth Amendment to Commercial Loan Agreement,  Fleet Bank,  dated June
          9, 1997 among Green Mountain Coffee  Roasters,  Inc. as borrower,  and
          Fleet Bank - NH, as lender(14)

     (ff) Replacement  Revolving Line of Credit  Promissory  Note, dated June 9,
          1997, from Green Mountain Coffee Roasters, Inc., to Fleet Bank -
          NH(14)

10.10(g)  First Restatement of Security Agreement,  dated April 12, 1996,
          between Green Mountain Coffee Roasters, Inc. and Fleet Bank - NH(10)

10.14     Collateral Assignment of Leasehold Interests by Green Mountain Coffee,
          Inc. to Fleet Bank - NH(1)

10.15     Assignment of Trademarks from Green Mountain Coffee, Inc. in 
          connection with the Fleet Bank - NH financing(1)

10.19     Financing  Agreement executed 6/18/93 (Lease Agreement No. 413165254
          Master Agreement No. 4131-65254) between Green Mountain Coffee, Inc.,
          dba Green Mountain Coffee Roasters, and Hewlett Packard Company(1)

10.20     Financing  Agreement executed 6/18/93 (Lease Agreement No.413165256
          Master Agreement No. 4131-65254) between Green Mountain Coffee, Inc.,
          dba Green Mountain Coffee Roasters, and Hewlett Packard Company(1)

10.21     Resolution adopted by The Vermont Economic Development Authority
          ("VEDA")on June 25, 1993 with respect to proposed $300,000 loan to
          Green Mountain Coffee, Inc. together with Letter dated 6/29/93 from
          VEDA to Green Mountain Coffee,  Inc. and Letter dated 7/2/93 from
          Green Mountain Coffee, Inc. to VEDA relating thereto(1)

     (a)  Loan Agreement, dated August 11, 1993, between VEDA and Green Mountain
          Coffee  Roasters,  Inc.1 (b) Note,  dated August 11, 1993,  from Green
          Mountain Coffee Roasters, Inc. to VEDA(1)

     (c)  Security  Agreement,  dated  August 11,  1993,  between VEDA and Green
          Mountain Coffee Roasters, Inc.(1)

     (d)  Guaranty  Agreements,  dated  August 11,  1993,  between  VEDA and (i)
          Robert Stiller and Christine  Stiller,  (ii) Green Mountain  Coffee of
          Maine,  Inc.,  (iii) Green  Mountain of  Champlain,  Inc.,  (iv) Green
          Mountain  Coffee  Roasters  Franchising  Corporation,  Inc., (v) Green
          Mountain  Filters,  Inc. and (vi) Green  Mountain  Coffee  Roasters of
          Connecticut, Inc.(1)
     
     (e)  Subordination  Agreement,  dated  August 11,  1993,  between  VEDA and
          Robert Stiller(1)
     
     (f)  Form  of  Escrow  Agreement  among  VEDA,  Fleet  Bank - NH and  Green
          Mountain Coffee Roasters, Inc.(1)
     
     (g)  Collateral  Assignment of Lease,  dated August 11, 1993,  between VEDA
          and Green Mountain Coffee Roasters, Inc.(1)

     (h)  Agreement to Assignment, Consent and Disclaimer, dated August 4, 1993,
          executed by Pilgrim Partnership(1)

     (i)  Mortgage  Deed,  dated  August 11,  1993,  executed by Green  Mountain
          Coffee Roasters, Inc.(1)

     (j)  Mortgagee's  Consent,  Non-Disturbance  and Waiver,  dated  August 11,
          1993, between Howard Bank, N.A. and VEDA(1)

     (k)  Form of Intercreditor Agreement between VEDA and Fleet Bank - NH(1)

10.22     U.S. Small Business Administration ("SBA") Authorization and Debenture
          Guaranty relating to proposed $766,000 loan to Green Mountain Coffee,
          Inc. together with Letters dated 7/14/93 and 7/19/93 from SBA to
          Central Vermont Economic Development Corporation relating thereto(1)

     (a)  Small Business  Administration  Guaranty dated September 30, 1993 from
          Robert P. Stiller to Central Vermont Economic Development Corporation
          (4)

     (b)  Assignment,  dated  September  30, 1993, by Central  Vermont  Economic
          Development  Corporation  to Small  Business  Administration  of Small
          Business  Administration Guaranty dated September 30, 1993 from Robert
          P. Stiller to Central Vermont Economic Development Corporation(4)

     (c)  Mortgage,  dated  September 30, 1993,  between Green  Mountain  Coffee
          Roasters, Inc. and Central Vermont Economic Development Corporation(4)

     (d)  Assignment,  dated  September  30, 1993, by Central  Vermont  Economic
          Development  Corporation to Small Business Administration of Mortgage,
          dated September 30, 1993, between Green Mountain Coffee Roasters, Inc.
          and Central Vermont Economic Development Corporation(4)

     (e)  "504" Note, dated September 30, 1993, in the amount of $766,000,  from
          Green  Mountain  Coffee  Roasters,  Inc. to Central  Vermont  Economic
          Development  Corporation,   as  amended,   including  Servicing  Agent
          Agreement  among  Green  Mountain  Coffee  Roasters,  Inc.  and Colson
          Services Corp.(5)

     (f)  Assignment,  dated  September  30, 1993, by Central  Vermont  Economic
          Development  Corporation  to Small  Business  Administration  of "504"
          Note, dated September 30, 1993, in the amount of $766,000,  from Green
          Mountain Coffee Roasters, Inc. to Central Vermont Economic Development
          Corporation(4)

     (g)  Security  Agreement  from Green  Mountain  Coffee  Roasters,  Inc.  to
          Central Vermont Economic Development Corporation(4)

     (h)  Assignment,  dated  September  30, 1993, by Central  Vermont  Economic
          Development  Corporation to Small Business  Administration of Security
          Agreement from Green Mountain Coffee Roasters, Inc. to Central Vermont
          Economic Development Corporation(4)

     (i)  Letter  Agreement,  dated  October  1,  1993,  among  Central  Vermont
          Economic Development Corporation, Green Mountain Coffee Roasters, Inc.
          and Small  Business  Administration,  amending the  Authorization  and
          Debenture  Guaranty  among  Small  Business  Administration,   Central
          Vermont Economic  Development  Corporation,  and Green Mountain Coffee
          Roasters, Inc.(4)

     (j)  Development  Company  504  Debenture,  issued  October 14,  1993,  for
          principal amount of as Trustee(4)

10.33     Lease  Agreement,  dated 4/28/93,  between  Pilgrim  Partnership  and
          Green Mountain Coffee, Inc.(1) 

          (a)  Addendum to Lease Agreement, dated 4/28/93(1)

          (b)  Lease Amendment dated August 16, 1993(4)

          (c)  Letter Agreement dated July 30, 1997

10.36     1993 Stock Option Plan of the Company,  as revised,  with Form of 
          Incentive Stock Option(1)*

10.37     Employee Stock Purchase Plan with Form of Participation Agreement(1)*

10.38     Stock Award Plan, as revised, with form of Stock Award Agreement(1)*

10.39     Employment Agreement of Robert P. Stiller dated July 1, 1993(1)*

          (a)  Letter, dated August 1, 1993, amending Employment Agreement(1)*

10.40     Employment Agreement of Robert D. Britt dated March 26, 1993(1)*

10.41     Employment Agreement of Stephen J. Sabol dated as of July 1, 1993(1)*

10.42     Employment Agreement of Paul Comey dated as of July 1, 1993(1)*

10.44     Employment Agreement of Jonathan C. Wettstein dated as of July 1,
          1993(1)*

10.45     Stock  Option Agreement, dated July 21, 1993, between the Company and
          Robert D. Britt(1)*

10.46     Stock Option Agreement, dated July 21, 1993, between the Company and
          Agnes M. Cook(1)*

10.48     Stock Option Agreement, dated July 21, 1993, between the Company and
          Paul Comey(1)*

10.50     Stock Option Agreement, dated July 21, 1993, between the Company and
          James K. Prevo(1)*

10.51     Stock Option Agreement, dated July 21, 1993, between the Company and
          Stephen J. Sabol(1)*

10.52     Stock Option  Agreement, dated July 21, 1993, between the Company and
          Jonathan C. Wettstein(1)*

10.59     Stock Option Agreement, dated July 22, 1994, between the Company and
          William D. Davis(8)*

10.60     Stock Option Agreement, dated July 22, 1994, between the Company and
          Jules A. del Vecchio(8)*

10.61     Stock Option  Agreement, dated July 22, 1994, between the Company and
          Ian W. Murray(8)*

10.62     Stock Option  Agreement, dated December 30, 1994, between the Company
          and Robert D. Britt(9)*

10.63     Stock Option  Agreement, dated December 30, 1994, between the Company
          and Stephen J. Sabol(9)*

10.64     Stock Option  Agreement, dated December 30, 1994, between the Company
          and Jonathan C. Wettstein(9)*

10.65     Stock Option Agreement, dated December 30, 1994, between the Company
          and Paul Comey(9)*

10.66     Stock Option  Agreement, dated November 27, 1995, between the Company
          and David E. Moran(11)*

10.67     First Amendment to the Green Mountain Coffee, Inc. 1993 Stock Option
          Plan(11)*

10.68     First Amendment to Stock Option Agreement, dated July 21, 1993 between
          the Company and Robert D. Britt(11)*

10.69     First Amendment to Stock Option Agreement, dated July 21, 1993 between
          the Company and Paul Comey(11)*

10.70     First Amendment to Stock Option Agreement, dated July 21, 1993 between
          the Company and Jonathan C. Wettstein(11)*

10.71     Employment  Agreement, as of November 19, 1996, between the Company
          and Dean E. Haller(13)*

10.72     Employment  Agreement, as of January 1, 1997, between the Company and
          William L. Prost(13)*

10.73     Stock Option  Agreement, dated November 19, 1996, between the Company
          and Dean E. Haller(13)*

10.74     Stock Option Agreement, dated May 19, 1997 between the Company and
          William L. Prost(13)*

10.75     Stock Option  Agreement, dated July 31, 1997 between the Company and 
          James K. Prevo*

11        Computation of Earnings Per Share

21        List of Subsidiaries of the Company

24        Powers of Attorney

27        Financial Data Schedule

(b)   Reports on Form 8-K
No reports on Form 8-K were filed during the quarter ended September 28, 1997.

- ---------------------------------------------
Notes to exhibits listed above

*       Management contract or compensatory plan

1.   Incorporated  by  reference  to the  corresponding  exhibit  number  in the
     Registration  Statement on Form SB-2  (Registration  No. 33-66646) filed on
     July 28, 1993 and declared effective on September 21, 1993

2.   Incorporated  by  reference  to the  corresponding  exhibit  number  in the
     Quarterly Report on Form 10-QSB for the 12 weeks ended April 9, 1994, filed
     on May 24, 1994

3.   Incorporated by reference to the corresponding exhibit number in the Annual
     Report on Form 10-KSB for the fiscal year ended  September 24, 1994,  filed
     on December 8, 1994

4.   Incorporated by reference to the corresponding exhibit number in the Annual
     Report on Form 10-KSB for the fiscal year ended  September 25, 1993,  filed
     on December 23, 1993

5.   Incorporated  by  reference  to the  corresponding  exhibit  number  in the
     Quarterly  Report on Form 10-QSB for the 16 weeks ended  January 15,  1994,
     filed on February 25, 1994

6.   Incorporated  by  reference  to the  corresponding  exhibit  number  in the
     Quarterly  Report on Form 10-QSB for the 16 weeks ended  January 14,  1995,
     filed on February 25, 1995

7.   Incorporated  by  reference  to the  corresponding  exhibit  number  in the
     Quarterly Report on Form 10-QSB for the 12 weeks ended April 8, 1995, filed
     on May 23, 1995

8.   Incorporated by reference to the corresponding  exhibit number in Amendment
     No. 1 to the  Annual  Report on Form  10-KSB/A  for the  fiscal  year ended
     September 24, 1994, filed on December 16, 1994

9.   Incorporated by reference to the corresponding exhibit number in the Annual
     Report on Form 10-KSB for the fiscal year ended September 30, 1995

10.  Incorporated  by  reference  to the  corresponding  exhibit  number  in the
     Quarterly Report on Form 10-QSB for the 12 weeks ended April 13, 1996

11.  Incorporated by reference to the corresponding exhibit number in the Annual
     Report on Form 10-KSB for the fiscal year ended September 28, 1996

12.  Incorporated  by  reference  to the  corresponding  exhibit  number  in the
     Quarterly Report on Form 10-Q for the 16 weeks ended January 18, 1997

13.  Incorporated  by  reference  to the  corresponding  exhibit  number  in the
     Quarterly Report on Form 10-Q for the 12 weeks ended April 12, 1997

14.  Incorporated  by  reference  to the  corresponding  exhibit  number  in the
     Quarterly Report on Form 10-Q for the 12 weeks ended July 5, 1997


<PAGE>




                                   SIGNATURES



     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the  undersigned,  thereunto duly  authorized.

                                   GREEN MOUNTAIN COFFEE, INC.

                                   By:     /s/ Robert P. Stiller 
                                           -------------------------------------
                                           ROBERT P. STILLER
                                           Chairman of the Board of Directors,
                                           President and Chief Executive Officer



     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, this report has been signed below by the following persons
on behalf of the Registrant and in the capacities and on the dates indicated.

<TABLE>
<S>                       <C>                                   <C>    
Signature                 Title                                       Date
- ----------------------  --------------------------------------  ----------------
                        
/s/ Robert P. Stiller   Chairman of the Board of Directors,
- ---------------------   President and Chief Executive Officer        
ROBERT P. STILLER       (Principal Executive Officer)          December 24, 1997     


                          
/s/ Robert D. Britt     Chief Financial Officer, Treasurer,
- --------------------    Secretary and Director (Principal
ROBERT D. BRITT         Financial and Accounting Officer)      December 24, 1997


STEPHEN J. SABOL*       Director                               December 24, 1997

JONATHAN C. WETTSTEIN*  Director                               December 24, 1997

WILLIAM D. DAVIS*       Director                               December 24, 1997

JULES A. DEL VECCHIO*   Director                               December 24, 1997

DAVID E. MORAN*         Director                               December 24, 1997

IAN W. MURRAY*          Director                               December 24, 1997

</TABLE>

*By:  /s/ Robert P. Stiller 
     ------------------------------              
      Robert P. Stiller, Attorney-in-fact

<PAGE>
 
                 Schedule II - Valuation and Qualifying Accounts
                           for the fiscal years ended
         September 27, 1997, September 28, 1996, and September 30, 1995

<TABLE>                                                         
Column A                  Column B     Column C    Column D       Column E    
                                                          Additions
<S>                       <C>          <C>         <C>            <C>        <C>
Description               Balance at   Charged to  Charged to                Balance at
                          Beginning    Costs and   Other Accounts Deductions End of Period
                          of Period    Expenses
Allowance for 
 doubtful accounts:
   Fiscal 1997..........  $   80,000   $  207,000      -          $  171,000  $  116,000
   Fiscal 1996..........  $   63,000   $  173,000      -          $  156,000  $   80,000                                
   Fiscal 1995.........   $   57,000   $  163,000      -          $  157,000  $   63,000       
                                                                  

Deferred tax asset 
 valuation allowance:
   Fiscal 1997.........   $3,503,000        -          -          $1,112,000  $2,391,000           
   Fiscal 1996.........   $1,225,000   $2,605,000      -          $  327,000  $3,503,000                                      
   Fiscal 1995........... $1,195,000   $   30,000      -               -      $1,225,000
                                                                            
</TABLE>
<PAGE>

           
                           GREEN MOUNTAIN COFFEE, INC.
                   Index to Consolidated Financial Statements
<TABLE>
<S>                                                                        <C>
                                                                           Page
                                                                           ----

Report of Independent Accountants.........................................  F-2

Financial Statements:

  Consolidated balance sheet at September 27, 1997
    and September 28, 1996................................................  F-3

  Consolidated statement of operations for the three years
    ended September 27, 1997..............................................  F-4

  Consolidated statement of changes in stockholders equity
    for the three years ended September 27, 1997..........................  F-5

  Consolidated statement of cash flows for the three years
    ended September 27, 1997..............................................  F-6

  Notes to Consolidated Financial Statements..............................  F-7

</TABLE>



          -----------------------------------------------------------

                                       F-1

<PAGE>


                        Report of Independent Accountants


To the Board of Directors and Stockholders of Green Mountain Coffee, Inc.

In our opinion,  the  accompanying  consolidated  balance  sheet and the related
consolidated statements of operations, of changes in stockholders equity and of
cash flows present fairly, in all material  respects,  the financial position of
Green  Mountain  Coffee,  Inc.  and its  subsidiary  at  September  27, 1997 and
September 28, 1996, and the results of their operations and their cash flows for
each of the three years in the period ended  September  27, 1997,  in conformity
with generally accepted accounting  principles.  These financial  statements are
the responsibility of the Companys management; our responsibility is to express
an opinion on these financial  statements based on our audits.  We conducted our
audits of these  statements  in  accordance  with  generally  accepted  auditing
standards which require that we plan and perform the audit to obtain  reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for the opinion expressed above.

/s/ Price Waterhouse LLP
Boston, Massachusetts
November 11, 1997

                                      F-2

<PAGE>                          
                          GREEN MOUNTAIN COFFEE, INC.
                           CONSOLIDATED BALANCE SHEET
                             (Dollars in thousands)
<TABLE>
<S>                                              <C>               <C>  
                                                 September 27,    September 28,
                                                     1997             1996
                                                 -------------    -------------
         Assets

Current assets:                                                                         
  Cash and cash equivalents....................  $       831      $       551
  Receivables, less allowances of $116 at
    September 27, 1997 and $80 at
    September 28, 1996.........................        4,119            2,778                                    
  Inventories..................................        5,224            3,276                    
  Other current assets.........................          376              627
  Deferred income taxes, net...................          865              516
                                                 -----------       ----------                  
      Total current assets.....................       11,415            7,748
                                                                           
  Fixed assets, net............................       11,258            8,715     
  Other long-term assets, net..................          385              394                                                       
                                                 -----------       ----------
                                                 $    23,544       $   17,243    
                                                 ===========       ==========

         Liabilities and Stockholders Equity

Current liabilities:                         
  Current portion of long-term debt............  $       943       $      947
  Current portion of obligation                             
    under capital lease........................          132              114                     
  Accounts payable.............................        4,954            3,002                             
  Accrued payroll..............................          616              480                                        
  Accrued expenses.............................          279              264
                                                 -----------       ----------
                                                                   
      Total current liabilities................        6,924            4,807
                                                 -----------       ----------
                                                                           
Long-term debt.................................        1,968            2,911
                                                 -----------       ----------
                                                               
Obligation under capital lease.................           12              144
                                                 -----------       ----------
                                                                   
Long-term line of credit.......................        3,985              508
                                                 -----------       ----------

Commitments

Stockholders equity:
  Common stock, $0.10 par value:
   Authorized - 10,000,000 shares;
     issued and outstanding-3,530,818 shares
     at September 27, 1997 and 3,417,306
     shares at September 28, 1996..............          353             342
                                                        
Additional paid-in capital.....................       12,954          12,508                    
Accumulated deficit............................       (2,652)         (3,977)
                                                 -----------       ---------    
      Total stockholders'equity................       10,655           8,873
                                                 -----------       ---------             
                                                 $    23,544       $  17,243
                                                 ===========       =========
</TABLE>

         -----------------------------------------------------------
          The accompanying Notes to Consolidated Financial Statements
               are an integral part of these financial statements
                                      F-3


<PAGE>

                           GREEN MOUNTAIN COFFEE, INC.
                      CONSOLIDATED STATEMENT OF OPERATIONS
                  (Dollars in thousands except per share data)

<TABLE>

                                                  Year Ended
                                     -------------------------------------------
<S>                                  <C>               <C>              <C>                                  
                                     September 27,  September 28,  September 30,
                                         1997           1996           1995
                                     -------------  -------------  -------------
                                  
Net sales..........................  $    47,834    $    38,347    $   34,024                      
Cost of sales......................       29,420         22,817        21,738
                                     -----------    -----------    ----------

      Gross profit.................       18,414         15,530        12,286

Selling and operating expenses.....       13,371         10,471         9,529
General and administrative expenses        3,391          3,132         2,578
Loss on abandonment of equipment...          218           -             -
                                     -----------    ------------   ----------
                                                                  
      Income from operations.......        1,434          1,927           179

Other income (expense).............           17            (21)          (24)
Interest expense...................         (521)          (422)         (399)
                                     -----------    -----------    ----------

Income (loss) before income taxes..          930          1,484          (244)
                                                         
Income tax benefit (expense).......          395           (222)           26
                                     -----------    -----------    ----------

          Net income (loss)........  $     1,325    $     1,262    $     (218)

                                     ===========    ===========    ==========
        
Net income (loss) per share........  $      0.38    $      0.37    $    (0.06)
                                     ===========    ===========    ==========

Weighted average shares outstanding    3,467,932      3,427,610     3,383,529
                                     ===========    ===========    ==========
</TABLE>

           -----------------------------------------------------------
           The accompanying Notes to Consolidated Financial Statements
               are an integral part of these financial statements         
                                       F-4

<PAGE>                          

                           GREEN MOUNTAIN COFFEE, INC.
            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                               For the years ended
          September 27, 1997, September 28, 1996 and September 30, 1995
                             (Dollars in thousands)

<TABLE>
<S>                                <C>              <C>             <C>               <C>             
                                                         Additional                  Total
                                               Common      paid-in   Accumulated  stockholders
                                    Shares     stock       capital     deficit       equity
                                  ----------  ---------  ----------  -----------  -------------
Balance at September 24, 1994.... 3,383,485   $   338    $  12,350   $   (5,021)  $    7,667
Issuance of common stock under      
 employee stock purchase plan....    16,310         2           71         -              73
Net loss.........................      -          -           -            (218)        (218)
                                 ----------   -------    ---------   ----------   ----------
               
Balance at September 30, 1995.... 3,399,795       340       12,421       (5,239)       7,522
Issuance of common stock under                                                                                         
 employee stock purchase plan....    17,511         2           87         -              89
Net income.......................      -            -         -           1,262        1,262
                                 ----------   -------    ---------    ---------   ----------

Balance at September 28, 1996.... 3,417,306       342       12,508       (3,977)       8,873        
Issuance of common stock under                                                                                         
 employee stock purchase plan....    17,790         2          106         -             108
Options exercised................    95,722         9          340         -             350
Net income.......................      -            -         -           1,325        1,325
                                 ----------   -------    ---------    ---------    ---------

Balance at September 27, 1997.... 3,530,818   $   353    $  12,954    $  (2,652)   $  10,655
                                 ==========   =======    =========    =========    =========

</TABLE>

          -----------------------------------------------------------
          The accompanying Notes to Consolidated Financial Statements
               are an integral part of these financial statements
                                       F-5

 <PAGE>                         
                           GREEN MOUNTAIN COFFEE, INC.
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                             (Dollars in thousands)
<TABLE>

                                                      Year ended
                                     -------------------------------------------
<S>                                  <C>            <C>            <C>
                                     September 27,  September 28,  September 30,
                                         1997           1996           1995
                                     -------------  -------------  -------------

Cash flows from operating activities:
 Net income (loss)..................   $    1,325     $    1,262     $    (218)
 Adjustments to reconcile net income
  (loss) to net cash provided by
  operating activities:                                                                       
   Depreciation and amortization...         2,504          2,026         1,624  
   Loss on disposal of fixed assets           240             47            15       
   Provision for doubtful accounts            171            156           157                 
   Deferred income taxes...........          (450)           188           (26)
   Changes in assets and liabilities:
   Receivables.....................        (1,512)          (274)       (1,324)
   Inventories.....................        (1,948)          (510)         (359)
   Other current assets............           251           (250)          (57)              
   Other long-term assets, net.....             9           (180)          (97)
   Accounts payable................         1,952            251           758                           
   Accrued payroll.................           136            310          (131)
   Accrued expenses................            15            108           (47)
                                       ----------     ----------      --------
    Net cash provided by
      operating activities.........         2,693          3,134           295
                                       ----------     ----------      --------

Cash flows from investing activities:
  Expenditures for fixed assets....        (5,367)        (2,519)        (1,602)
  Proceeds from disposals of fixed                                                        
   assets..........................            80             59           -        
                                       ----------     ----------      ---------     
   Net cash used for investing
     activities....................        (5,287)        (2,460)        (1,602)

Cash flows from financing activities:
  Proceeds from issuance of 
   common stock....................           458             89             73
                                          
  Proceeds from issuance of 
   long-term debt..................            -           1,509            286
                                            
   Repayment of long-term debt.....          (947)          (729)          (594)
                                       
   Principal payments under
     capital lease obligation......          (114)           (90)            (5)
                                         
   Net change in revolving line of                                                        
     credit........................         3,477         (1,212)         1,720
                                         
   Repayment of note payable to
      stockholder..................          -              -              (416)
                                       ----------     ----------      ---------
        Net cash provided by (used for)
          financing activities              2,874           (433)         1,064
                                       ----------     ----------      ---------

Net increase (decrease) in cash and 
   cash equivalents................           280            241           (243)
Cash and cash equivalents at
   beginning of year...............           551            310            553
                                       ----------     ----------      ---------
Cash and cash equivalents at
   end of year.....................    $      831     $      551      $     310
                                       ==========     ==========      =========

Supplemental disclosures of 
  cash flow information:
   Cash paid for interest..........    $      507     $      401      $     382
   Cash paid for income taxes......    $       46     $        5      $       8

</TABLE>

           -----------------------------------------------------------
           The accompanying Notes to Consolidated Financial Statements
               are an integral part of these financial statements
                                      F-6

<PAGE>
                          GREEN MOUNTAIN COFFEE, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1. Nature of Business and Organization

The accompanying consolidated financial statements include the accounts of
Green Mountain Coffee, Inc. (the "Company") and its wholly-owned subsidiary,
Green Mountain Coffee Roasters, Inc. All significant inter-company transactions
and balances have been eliminated.

The Company purchases high-quality arabica coffee beans for roasting, then
packages and distributes the roasted coffee primarily in the northeastern United
States. The majority of the Company's revenue is derived from its wholesale
operation which serves fine dining, supermarket, specialty food store,
convenience store, food service, hotel, university, travel and office coffee
service customers. The Company also has a direct mail operation serving
customers nationwide, and currently operates twelve company-owned retail stores
in Vermont, Connecticut, Illinois, Maine, Massachusetts, New Hampshire and New
York. The Company's fiscal year ends on the last Saturday in September. Fiscal
1997 and fiscal 1996 represent the years ended September 27, 1997 and September
28, 1996, respectively, and consist of 52 weeks. Fiscal 1995 represents the year
ended September 30, 1995 and consists of 53 weeks.


2. Significant accounting policies

Cash and cash equivalents
- -------------------------
The Company considers all highly liquid investments purchased with a maturity of
three months or less to be cash equivalents. Cash and cash equivalents include
money market funds which are carried at cost, plus accrued interest, which
approximates market. The Company does not believe that it is subject to any
unusual credit and market risk.

Inventories
- -----------
Inventories are stated at the lower of cost or market, with cost being
determined by the first-in, first-out method.

Hedging
- -------
The Company uses futures and options contracts to hedge the effects of
fluctuations in the price of green coffee beans. These transactions meet the
requirements for hedge accounting, including designation and correlation. To
obtain a proper matching of revenue and expense, gains or losses arising from
open and closed hedging transactions are included in inventory as a cost of the
commodity and reflected in the statement of operations when the product is sold.
The cost and fair values of these contracts were not material.

Advertising
- -----------
The Company expenses the costs of advertising the first time the advertising
takes place. Advertising expense totaled $1,991,000, $1,427,000, and $1,385,000
for the years ended September 27, 1997, September 28, 1996 and September 30,
1995, respectively.
                                     
          -----------------------------------------------------------
    
                                       F-7


<PAGE>
                          GREEN MOUNTAIN COFFEE, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Fixed assets
- ------------
Fixed assets are recorded at cost. Expenditures for maintenance, repairs and
renewals of minor items are charged to expense as incurred. Depreciation of
fixed assets is provided using the straight-line method.

Equipment under capital leases is amortized on the straight-line method over the
shorter of the lease term or the estimated useful life of the equipment.

In order to facilitate sales, the Company follows an industry-wide practice of
purchasing and loaning coffee brewing and related equipment to wholesale
customers.

Revenue Recognition
- -------------------
Revenue from wholesale and mail order sales is recognized upon product shipment.
Revenue from retail sales is recognized upon sale to customers.

Income Taxes
- ------------
The Company utilizes the asset and liability method of accounting for income
taxes, as set forth in Statement of Financial Accounting Standards (SFAS) No.
109, Accounting for Income Taxes. SFAS 109 requires the recognition of
deferred tax assets and liabilities for the expected future tax consequences of
temporary differences between the financial statement carrying amounts of
existing assets and liabilities and their respective tax bases. Deferred tax
assets and liabilities are measured using enacted tax rates in effect for the
year in which those temporary differences are expected to be recovered or
settled.

Income (Loss) Per Share
- -----------------------
Income (Loss) per share is computed based upon the weighted average number of
common and dilutive common equivalent shares outstanding during the year. Common
equivalent shares represent the net additional shares resulting from the assumed
exercise of outstanding stock options calculated using the treasury stock
method.

In February, 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 128 (SFAS 128), Earnings per Share. SFAS
128 establishes new standards for computing and presenting earnings per share
and will be effective for the Company's interim and annual periods ending after
December 15, 1997. Early adoption of the Statement is not permitted. SFAS 128
requires restatement of all previously reported earnings per share data that are
presented. SFAS 128 replaces primary and fully diluted earnings per share with
basic and diluted earnings per share, and results in no material difference in
earnings per share information currently presented.

Statement of Cash Flows--Non-Cash Investing and Financing Activities
- --------------------------------------------------------------------
During fiscal 1996, the Company financed approximately $109,000 for the purchase
of five service vehicles. Additionally, capital lease obligations of
approximately $71,000 were incurred when the Company entered into leases for
offices and loaner equipment.

Financial Instruments
- ---------------------
The Company enters into various types of financial instruments in the normal
course of business. Fair values are estimated based on assumptions concerning
the amount and timing of estimated future cash flows and assumed discount rates
reflecting varying degrees of perceived risk. The fair values of cash, cash
equivalents, accounts receivable, accounts payable, accrued expenses and debt
approximate their carrying value at September 27, 1997.

Use of Estimates
- ----------------
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amount of assets and liabilities and disclosure of
contingencies at September 27, 1997 and September 28, 1996, and the reported
amounts of revenues and expenses during the three years ended September 27,
1997. Actual results could differ from these estimates.

          -----------------------------------------------------------
           
                                      F-8


<PAGE>
                          GREEN MOUNTAIN COFFEE, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Significant Customer and Supply Risk
- ------------------------------------
The Company has one customer which accounted for 10.4%, 12.1% and 10.4% of net
sales in the years ended September 27, 1997, September 28, 1996 and September
30, 1995, respectively. Concentration of credit risk with respect to accounts
receivable is limited due to the large number of customers in various industries
comprising the Company's customer base. Ongoing credit evaluations of customers'
payment history are performed, and collateral is not required. The Company
maintains reserves for potential credit losses and such losses, in the
aggregate, have not exceeded management's expectations.

Reclassifications
- -----------------
Certain reclassifications of prior year balances have been made to conform to
the current presentation.


3. Inventories

      Inventories consist of the following:
<TABLE>
        <S>                           <C>                   <C>
                                      September 27, 1997    September 28,1996
                                      ------------------    -----------------

     Raw materials and supplies......   $    2,148,000       $   1,291,000         
     Finished goods..................        3,076,000           1,985,000              
                                        --------------       -------------
                                        $    5,224,000       $   3,276,000       
</TABLE>


As of September 27, 1997, the Company had fixed price inventory purchase
commitments for green coffee totaling approximately $4.0 million. The Company
believes, based on relationships established with its suppliers in the past,
that the risk of non-delivery on such purchase commitments is remote.


4. Fixed assets
<TABLE>
<S>                              <C>            <C>              <C>                                                    
                                 Useful Life     September 27,    September 28,
                                  in Years           1997             1996
                                 -----------     -------------    -------------

Leasehold improvements..........    5 - 10       $  2,409,000     $  2,389,000  
Production equipment............    2 - 10          5,310,000        4,456,000  
Office equipment................    3 - 10          5,492,000        3,774,000  
Equipment on loan to
 wholesale customers............    3 -  5          5,042,000        4,503,000                                              
Vehicles........................    2 -  4            319,000          230,000
Construction-in-progress........                    1,590,000          499,000
                                                 ------------     ------------
    Total fixed assets..........                   20,162,000       15,851,000
    
Accumulated depreciation........                   (8,904,000)      (7,136,000)
                                                 ------------     ------------
                                                 $ 11,258,000     $  8,715,000
                                                 ============     ============
</TABLE>

During fiscal 1997, the Company embarked on an expansion of its central
production and distribution facility in order to increase capacity and
streamline operations. In connection with this program, certain equipment with a
net book value of $218,000 was abandoned for no proceeds in the twelve week
period ended April 12, 1997.
        
           -----------------------------------------------------------
           
                                       F-9

<PAGE>

                          GREEN MOUNTAIN COFFEE, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


5. Income taxes

The provision (benefit) for income taxes consists of:
<TABLE>
<S>                                <C>             <C>             <C>    
                                   September 27,   September 28,   September 30,
                                      1997            1996             1995
                                   -------------   -------------   -------------
Current tax expense:                                                                 
  Federal......................    $   354,000     $   447,000     $      -                                       
  State........................        108,000         120,000          10,000
  Benefit of net operating                                                          
    loss carryforwards.........       (408,000)       (533,000)        (10,000)
                                   -----------     -----------     -----------
                                                                                  
Total current..................         54,000          34,000            -    
                                   -----------     -----------     -----------

Deferred tax expense (benefit)                                                                                           
  Federal......................        395,000         515,000         (52,000)                                      
  State........................        268,000      (2,605,000)         (4,000)
                                   -----------     -----------     -----------

                                                                                
Total deferred ................        663,000      (2,090,000)        (56,000)

                                                            
Tax asset valuation allowance..     (1,112,000)      2,278,000          30,000
                                   -----------     -----------     -----------
                         
Total tax (benefit) expense....    $  (395,000)    $   222,000     $   (26,000)
                                   ===========     ===========     ===========
</TABLE>

SFAS 109 is an asset and liability approach that requires the recognition
of deferred tax assets and liabilities for the expected future tax consequences
of events that have been recognized in the Company's financial statements or tax
returns. In estimating future tax consequences, SFAS 109 generally considers
expected future events other than enactments of changes in the tax law or rates.

Certain adjustments were made to state deferred tax assets during fiscal
1997 and are reflected in the state deferred tax expense.

Deferred tax assets (liabilities) consist of the following:

<TABLE>
<S>                                             <C>                <C> 
                                                September 27,      September 28,
                                                    1997               1996
                                                -------------      -------------
Deferred tax assets:
   Net operating loss carryforwards...........  $  1,044,000       $  1,744,000
   Federal investment tax credits.............        27,000             54,000
   Vermont state manufacturers................
      investment tax credit...................     2,627,000          2,627,000
   Section 263A adjustment....................        47,000             91,000
   Other reserves and temporary differences...       147,000            107,000
                                                ------------       ------------
   Gross deferred tax assets..................     3,892,000          4,623,000

   Deferred tax asset valuation allowance.....    (2,391,000)        (3,503,000)

Deferred tax liability:
   Depreciation...............................      (150,000)          (218,000)
                                                ------------       ------------
   Net deferred tax  assets...................  $  1,351,000       $    902,000
                                                ============       ============

</TABLE>
                                    
          -----------------------------------------------------------
           
                                      F-10


<PAGE>

                          GREEN MOUNTAIN COFFEE, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 
At September 27, 1997, the Company has net operating loss carry-forwards
and investment tax credits for federal income tax reporting purposes of
$2,458,000 and $27,000, respectively, which will expire between 1998 and 2009.
In addition, in November 1996, the Company received notification from the State
of Vermont that it had approved a $4,041,000 manufacturers investment tax credit
pertaining to certain fixed assets purchased between July 1, 1993 and June 30,
1996, which will expire in 2005. The resulting deferred tax asset, which is
partially offset by a valuation allowance, is reflected in the above table net
of the federal tax effect.

Realization of the net deferred tax assets is dependent on generating
sufficient taxable income prior to the expiration of the loss carry-forwards.
During fiscal 1997, the deferred tax asset valuation allowance was reduced by
$1,112,000, based primarily upon estimates of future taxable income. Although
realization is not assured, management believes that the net deferred tax asset
represents managements best estimate, based upon the weight of available
evidence as prescribed in SFAS 109, of the amount which is more likely than not
to be realized. If such evidence were to change, based upon near-term operating
results and longer-term projections, the amount of the valuation allowance
recorded against the gross deferred tax asset may be decreased or increased.
Also, if certain substantial changes in the Company's ownership should occur,
there would be an annual limitation on the amount of loss carry-forwards which
could be utilized, and restrictions on the utilization of investment tax credit
carry-forwards.

A reconciliation between the amount of reported income tax expense
(benefit) and the amount computed using the U.S. Federal Statutory rate of 34%
for fiscal 1997 and 35% for fiscal 1996 and 1995 is as follows:

<TABLE>
<S>                                  <C>            <C>            <C>    
                                     September 27,  September 28,  September 30,
                                         1997            1996           1995
                                     -------------  -------------  -------------

Tax at U.S. Federal Statutory rate   $   316,000    $    519,000   $   (85,000)
Increase (decrease) in rates
  resulting from:                                                     
   Other nondeductible items.......       20,000          22,000        33,000
   State taxes, net of federal                                                      
     benefits......................       52,000      (2,597,000)       (4,000)
     
    Deferred tax asset valuation
      allowance and other..........     (783,000)      2,278,000        30,000
                                     -----------    ------------   -----------
                           
Tax at effective rates.............  $  (395,000)   $    222,000   $   (26,000)
                                     ===========    ============   ===========
</TABLE>

6. Long-Term Line of Credit

The Company maintains a revolving line of credit agreement under a
comprehensive credit facility ("credit facility") with Fleet Bank - NH
("Fleet"). Borrowings are secured by substantially all of the Company's assets.
During fiscal 1997, the Company amended its credit facility with Fleet Bank -
NH. Under the revised facility, the Company increased the limit of the revolving
line of credit from $3,000,000 to $6,000,000 and extended its term to February
28, 1999. The interest paid on this line of credit, as well as other Fleet Bank
borrowings, varies with the prime and LIBOR interest rates. At September 27,
1997, the interest rate on $3,500,000 of the principal amount outstanding on the
revolving line of credit was at the one-month LIBOR plus 225 basis points or
7.9%, while the interest on the remainder portion was at Fleets base rate or
8.5% at September 27, 1997. The terms of the credit facility also provide for
the maintenance of specified financial ratios and restrict certain transactions,
including the payment of any dividends without prior bank approval. The Company
was in compliance with these covenants at September 27, 1997.

           -----------------------------------------------------------
           
                                      F-11


<PAGE>

                          GREEN MOUNTAIN COFFEE, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


The principal amounts outstanding on the revolving line of credit at
September 27, 1997 and September 28, 1996 were $3,985,000 and $508,000,
respectively.


7. Long-term debt
<TABLE>
<S>                                               <C>              <C>
                                                  September 27,    September 28,
                                                      1997             1996
                                                  -------------    -------------

Facility and Equipment Term Loan................  $  2,100,000     $  2,827,000
Central Vermont Economic Development
    Corporation Debenture.......................       532,000          600,000
Vermont Economic Development Authority                           
    Promissory Note.............................       138,000          182,000
Computer Equipment Installment Loans............        73,000          153,000
Service Vehicle Installment Loans...............        68,000           96,000
                                                  ------------     ------------
                                                     2,911,000        3,858,000
Less current portion............................       943,000          947,000
                                                  ------------     ------------
 
                                                  $  1,968,000     $  2,911,000
                                                  ============     =============
</TABLE>

Facility and Equipment Term Loans
- ---------------------------------
As part of the credit facility, the Company has financed fixed asset
purchases under five term loans which are secured by a senior lien on
substantially all of the Company's assets and by a security interest in the
fixed assets for which the borrowings are made. The interest rate on all term
loans under the credit facility is equal to the lesser of 25 basis points
above Fleets variable base rate or 275 basis points above the LIBOR rate for
maturities of up to one year (8.4% at September 27, 1997). The original terms of
the loans range from 56 to 84 months and are being repaid in equal monthly
payments totaling approximately $60,600 plus interest.

Central Vermont Economic Development Corporation Debenture
- ----------------------------------------------------------
The debenture from the Central Vermont Economic Development Corporation
(CVEDC) is guaranteed by the U.S. Small Business Administration. The debenture
term is ten years and requires equal monthly principal and interest payments of
approximately $8,500 and carries a fixed interest rate of 5.812%. The debenture
is secured by a secondary security interest in the related fixed assets and is
guaranteed by the majority stockholder of the Company. Additional guarantees
will be required of any stockholder obtaining more than 20% ownership of the
Company.

Vermont Economic Development Authority Promissory Note
- ------------------------------------------------------
The Vermont Economic Development Authority promissory note is payable in
monthly principal and interest installments of approximately $4,300 over seven
years, with an interest rate of 5.5%. The note is secured by a secondary
security interest in the related fixed assets and contains covenants related to
restrictions on prepayments of certain portions of the Company's remaining
outstanding debt as defined in the underlying agreement. The Company was in
compliance with these covenants at September 27, 1997.

           -----------------------------------------------------------
           
                                      F-12


<PAGE>

                          GREEN MOUNTAIN COFFEE, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Computer Equipment Installment Loans
- ------------------------------------
The computer equipment installment loans notes bear interest at 8.69%, and
require monthly installments of principal and interest totaling approximately
$7,600 through September 1998.

Service Vehicle Installment Loans
- ---------------------------------
The service vehicle installment loans represent several loans to financing
institutions for the purchase of service vehicles. The notes bear interest at
rates between 4.8% and 7.4% and require monthly installments of principal and
interest totaling approximately $3,500 through February 2000.

Maturities
- ----------
Maturities of long-term debt for years subsequent to September 27, 1997 are
as follows:
<TABLE>
            <S>                 <C>   
            Fiscal Year
            -----------
               1998...........  $   943,000
               1999...........      835,000
               2000...........      581,000
               2001...........      314,000
               2002...........      115,000
               Thereafter.....      123,000 
                                -----------
                                $ 2,911,000
                                ===========

</TABLE>

8. Employee Compensation Plans

Stock Option Plans
- ------------------
Prior to the  establishment  on September 21, 1993 of the employee  stock option
plan (the 1993 Plan),  the Company granted to certain key management  employees,
individual  non-qualified  stock  option  agreements  to purchase  shares of the
Company's common stock. All such options presently  outstanding are fully vested
and had an original  expiration date after the fifth  anniversary  following the
date of grant or earlier if employment terminates.  Effective July 26, 1996, the
term of 141,440 of such options was extended for an additional  five years.  The
exercise  price of these  options  exceeded  the fair market value of the common
stock at the date of the extension.  At September 27, 1997, 141,440 options were
outstanding under these individual agreements.

The 1993 Plan provides for the granting of both incentive and non-qualified
stock options, with an aggregate number of 75,000 shares of common stock to be
made available under the 1993 Plan. Effective July 26, 1996, the total number
of shares of authorized common stock to be made available under the 1993 Plan
was increased to 275,000. The option price for each incentive stock option shall
not be less than the fair market value per share of common stock on the date of
grant, with certain provisions which increase the option price to 110% of the
fair market value of the common stock if the grantee owns in excess of 10% of
the Company's common stock at the date of grant. The option price for each
non-qualified stock option shall not be less than 85% of the fair market value
of the common stock at the date of grant. Options under the Plan become
exercisable over periods determined by the Board of Directors. At September 27,
1997 and September 28, 1996, options for 158,204 and 196,005 shares of common
stock were available for grant under the plan, respectively.

           -----------------------------------------------------------
           
                                      F-13

<PAGE>

                          GREEN MOUNTAIN COFFEE, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


No compensation expense was recognized under the Plan for employees during
fiscal 1997 or fiscal 1996. Had compensation cost been determined based on the
fair value of options granted to employees at the grant date consistent with the
provisions of SFAS No. 123, the Company's net income and net income per share
for the years ended September 27, 1997 and September 28, 1996 would have
decreased to the pro forma amounts indicated below:
<TABLE>
   <S>                                          <C>            <C>                     
                                                Fiscal 1997    Fiscal 1996
                                                -----------    -----------
   Net Income                As reported......  $ 1,325        $ 1,262                                                            
                             Pro Forma........    1,198          1,262        
                                                             
   Net income per share      As reported......     0.38           0.37                                                         
                             Pro forma........     0.35           0.37     
                                                       
</TABLE>

The fair value of each stock option is estimated on the date of the grant
using the Black-Scholes option-pricing model with the following assumptions: an
expected life of 6 years, an average volatility of 67%, no dividend yield and a
risk-free interest rate of 6.11% and 6.24% for fiscal 1997 and fiscal 1996
grants respectively.

     Option activity is summarized as follows:
<TABLE>
<S>                                          <C>                 <C>    
                                             Number of Shares    Option Price
                                             ----------------    --------------
Outstanding at September 24, 1994..........      288,953         $ 2.55 - 8.02
   Granted.................................       59,684                  8.50
   Exercised...............................         -
   Canceled................................      (34,248)                 8.50
                                             -----------

Outstanding at September 30, 1995..........      314,389             2.55-8.50
   Granted.................................       18,400             6.25-8.50
   Exercised...............................        -
   Canceled................................      (16,627)            8.02-8.50
                                             -----------

Outstanding at September 28, 1996..........      316,162             2.55-8.50
   Granted.................................       46,000            6.125-9.625
   Exercised...............................      (95,722)            2.55-6.875
   Canceled................................       (8,200)                 8.50
                                             -----------

Outstanding at September 27, 1997..........      258,240         $   6.00-9.625
                                             ===========         ==============

</TABLE>

As of September 27, 1997, 59,248 of these options were not exercisable.

          -----------------------------------------------------------
                                            
                                      F-14


<PAGE>

                          GREEN MOUNTAIN COFFEE, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Employee Stock Purchase Plan
- ----------------------------
On September 21, 1993, the Company approved the adoption of an Employee
Stock Purchase Plan (the "Purchase Plan"). Under the Purchase Plan, the Company
reserved 75,000 shares of common stock for purchase by eligible employees. The
Purchase Plan provides for five annual offerings of 15,000 shares of common
stock per offering, plus any unissued shares from prior fiscal years. Each
participating employee has the option to purchase a maximum number of shares
equal to 10% of the participant's base pay, divided by 85% of the market value
of the common stock at such time, subject to a pro rata reduction of shares if
the annual aggregate maximum number of shares offered by the Company would
otherwise be exceeded.

For the fiscal 1998 offering there are outstanding options to purchase
18,632 shares under the Purchase Plan at a maximum exercise price of $8.82. The
ultimate purchase price of the underlying shares of common stock is 85% of the
fair market value of the common stock at the beginning or end of the fiscal
year, whichever is less.

The fair value of the employees purchase rights was estimated using the
Black-Scholes model with the following assumptions for fiscal 1997 and fiscal
1996: an expected life of one year, expected volatility of 67%, and a risk-free
interest rate of 5.51% and 5.66%, respectively. The weighted average fair value
of those purchase rights granted in fiscal 1997 and fiscal 1996 was $2.79 and
$2.35 respectively.


9. Defined Contribution Plan

The Company has a defined contribution plan which meets the requirements of
section 401(k) of the Internal Revenue Code. All employees of the Company with
one year or more of service who are at least twenty-one years of age are
eligible to participate in the plan. The plan allows employees to defer a
portion of their salary on a pre-tax basis and the Company contributes 50% of
amounts contributed by employees up to 5% of their salary. Company contributions
to the plan amounted to $96,000, $73,000, and $52,000 for the years ended
September 27, 1997, September 28, 1996 and September 30, 1995, respectively.


10. Warrants

The Company issued warrants for 100,000 shares of the Company's common
stock on September 21, 1993 to its underwriter in conjunction with the Company's
initial public offering. The warrants carry an exercise price of $12 per share
and expire on September 21, 1998. The Company has reserved 100,000 shares of
common stock in connection with these warrants.


11. Commitments

Leases
- ------
The Company leases office and retail space, production, distribution and
service facilities and certain equipment under various noncancelable operating
leases, ranging from one to ten years. Property leases normally require payment
of a minimum annual rental plus a pro-rata share of certain landlord operating
expenses. In addition, a number of the Company's retail space leases require
payment of contingent rentals based upon a percentage of sales in excess of a
specified amount.

           -----------------------------------------------------------
           
                                      F-15


<PAGE>

                          GREEN MOUNTAIN COFFEE, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The Company has entered into a capital lease, primarily for loaner and
office equipment. Minimum future lease payments (net of committed sublease
rental receipts of $51,000 for the fiscal years 1998 and 1999, $33,000 for the
fiscal years 2000 and 2001, and $10,936 thereafter) under non-cancelable
operating leases and capital leases, for years subsequent to September 28, 1996
are as follows:

<TABLE>
    <S>                                    <C>                  <C>
    Fiscal Year                            Operating Leases     Capital Lease
    -----------                            ----------------     -------------
      1998...............................  $    1,375,000       $   145,000
      1999...............................       1,297,000            12,000
      2000...............................       1,098,000              -
      2001...............................       1,015,000              -
      2002...............................         688,000              -
      Thereafter.........................       2,375,000              -
                                           --------------       -----------

     Total minimum lease payments........  $    7,848,000       $   157,000
                                           ==============
      Less amount representing interest.....................         13,000
                                                                -----------
      Present value of  obligations under
        capital lease (including current
         portion of $132,000)...............................    $   144,000
                                                                ===========

</TABLE>

           -----------------------------------------------------------
           
                                      F-15
<PAGE>


PILGRIM PARK
PO Box 447
Waterbury, Vermont 05676

July 30, 1997

Mr. Paul Comey
Green Mountain Coffee Roasters, Inc.
1 Coffee Lane
Waterbury, VT 05676

Dear Paul:

     Reference is made to the lease  agreement  between  Green  Mountain  Coffee
Roasters,  Inc.  ("GMCR") and Pilgrim  Partnership  ("Pilgrim")  dated April 28,
1993, as amended  August 16, 1993 (the "Base  Lease"),  and the two letters from
Pilgrim to GMCR dated April 11,  1997,  all related to the office  building  and
manufacturing facility and proposed addition thereto located, and to be located,
on 3.15 acres of land in the Pilgrim Park in the Village of Waterbury.

     The  purpose  of  this  letter  agreement  is  to  confirm  our  respective
understandings with respect to the Base Lease and amendments thereto represented
by the aforesaid April 11, 1997 letters.  Accordingly,  we confirm our agreement
as follows:

     1.   The Base Lease remains in full force and effect.
 
     2.   The term  "Property" in the Base Lease shall also include the .02 acre
          parcel  conveyed to Pilgrim by warranty deed of John S. Reynolds dated
          May 5, 1997 and  recorded in Book 151 Page 529 of the  Waterbury  Land
          Records,  and the 1 acre parcel  conveyed  to Pilgrim by the  warranty
          deed of Stephen  Van Esen dated May 7, 1997 and  recorded  in Book 151
          Page 542 of said Land Records.

     3.   The lease term of the Base Lease is extended to August 31, 2007.

 
     4.   As to the base rent under the Base Lease with  respect to the existing
          34,000 square feet of space,  the current  annual base rent per square
          foot of $6.30 remains in effect until August 31, 1999. On September 1,
          1999 the base rent shall  increase to $6.60 per square foot and remain
          at said increased rent until August 31, 2007.

     5.   Pilgrim  agrees to  construct  a 25,000  square  foot  addition to the
          existing  production  facility,  including parking, in accordance with
          the following  sets of plans and  specifications:  (a) set prepared by
          A&S Building Systems and date stamped by Lawes Consulting Engineers on
          July 3, 1997, Job Number 297-592,  consisting of 12 pages; and (b) set
          prepared by Lawes Consulting Engineers, Project N. 9711, consisting of
          11 pages. Said 25,000 square feet includes 25,000 square feet of space
          at ground level and 15,000  square feet of second floor space  thereby
          totaling  40,000 square feet of space for rent  calculation  purposes.
          Said addition shall be completed on our about  September 1, 1997 at an
          estimated cost to Pilgrim of $1,300,000.00. In the event that the cost
          exceeds said amount as the result of changes  requested  by GMCR,  the
          rent set forth in  paragraph  6 hereof  shall be  increased  by a rate
          equal to $.36 per square foot for each  $100,000.00  of increased cost
          up to a maximum increased cost of $250,000.00.
 
     6.   The base rent for the  addition  shall be  calculated  on the basis of
          40,000  square  feet of space and the lease term  therfor  [sic] shall
          commence on September 1, 1997.  Subject to any adjustment  required by
          paragraph  5, the annual rent per square  foot for the  addition is as
          follows:
<TABLE>
                     <S>         <C>    
                    Year         Per Square Foot($)
                    ----         -----------------
                      1                4.50
                      2                4.75
                      3                5.00
                      4                5.25
                      5                5.50
                      6                5.75
                      7                6.00
                      8                6.25
                      9                6.50
                     10                6.60
</TABLE>

     7.   All of the other terms and conditions of the Base Lease shall apply to
          the addition.

     Please  indicate your  acceptance of the aforesaid by signing and returning
to the  undersigned  the duplicate  copy of this letter.

Very truly yours,


Pilgrim Partnership

By  /s/ Stephen Van Esen
- ------------------------
    General Partner


Accepted and agreed to this 30 day of July, 1997 


Green Mountain Coffee Roasters, Inc. 
By /s/ Paul Comey
- -----------------


 
                           GREEN MOUNTAIN COFFEE, INC.
                             STOCK OPTION AGREEMENT
                          UNDER 1993 STOCK OPTION PLAN
                             INCENTIVE STOCK OPTION

                               As of July 31, 1997


     AGREEMENT  entered  into by and between  Green  Mountain  Coffee,  Inc.,  a
Delaware corporation with its principal place of business in Waterbury,  Vermont
(together with its subsidiaries, the "Company"), and the undersigned employee of
the Company (the "Optionee").

     WHEREAS,  the  Company  desires to grant the  Optionee an  incentive  stock
option under the  Company's  1993 Stock Option Plan,  as amended (the "Plan") to
acquire  shares of the  Company's  Common  Stock,  par value $.10 per share (the
"Shares").

     WHEREAS, the Plan provides that each option is to be evidenced by an option
agreement, setting forth the terms and conditions of the option.

     ACCORDINGLY,  in  consideration of the premises and of the mutual covenants
and agreements  contained  herein,  the Company and the Optionee hereby agree as
follows:

     1.   Grant  of  Option.  The  Company  hereby  grants  to the  Optionee  an
          incentive  stock option (the  "Option") to purchase all or any part of
          the number of Shares  shown at the end of this  Agreement on the terms
          and conditions  hereinafter  set forth.  This option is intended to be
          treated as an incentive stock option under Section 422 of the Internal
          Revenue Code of 1986, as amended (the "Code").

     2.   Purchase Price. The purchase price  ("Purchase  Price") for the Shares
          covered by the Option  shall be the dollar  amount per Share  shown at
          the end of this Agreement.

     3.   Time of  Exercise  of Option.  Subject to Section 4 below,  the Option
          shall be first  exercisable  as to 50% of the  Shares  covered  by the
          Option on July 31, 1998 and as to the  remaining 50% on July 31, 1999.
          To the extent  the Option is not  exercised  by the  Optionee  when it
          becomes exercisable, it shall not expire, but shall be carried forward
          and shall be exercisable,  on a cumulative basis, until the Expiration
          Date,  as  hereinafter  defined,  subject  to the other  terms of this
          Agreement.

     4.   Term of Options; Exercisability.

         (a) Term.

               (i)  If not earlier  terminated  as provided  below,  each Option
                    shall expire on the date shown at the end of this  Agreement
                    (the  "Expiration  Date"),  as  determined  by the  Board of
                    Directors of the Company (the "Board").

               (ii) Except  as  otherwise  provided  in this  Section  4, if the
                    Optionee's  employment  by the  Company is  terminated,  the
                    Option granted to the Optionee  hereunder shall terminate on
                    the  earlier of ninety  days  after the date the  Optionee's
                    employment by the Company is terminated, or (ii) the date on
                    which the Option expires by its terms.

               (iii)If the  Optionee's  employment  is terminated by the Company
                    for  cause or  because  the  Optionee  is in  breach  of any
                    employment agreement,  the Option will terminate on the date
                    the Optionee's employment is terminated by the Company.

               (iv) If the  Optionee's  employment  is terminated by the Company
                    because the Optionee has become permanently disabled (within
                    the meaning of Section  22(e)(3)  of the Code),  such Option
                    shall  terminate  on the  earlier  of (i) one year after the
                    date  such   Optionee's   employment   by  the   Company  is
                    terminated,  or (ii) the date on which the Option expires by
                    its terms.

               (v)  In the  event  of the  death  of the  Optionee,  the  Option
                    granted to such Optionee  shall  terminate on the earlier of
                    (i) one year after the date such  Optionee's  employment  by
                    the  Company  is  terminated;  or (ii) the date on which the
                    Option expires by its terms.

     (b)  Exercisability.

               (i)  Except as provided  below,  if the Optionee's  employment by
                    the  Company  is  terminated,  the  Option  granted  to  the
                    Optionee  hereunder shall be exercisable  only to the extent
                    that the right to  purchase  shares  under  such  Option has
                    accrued  and  is  in  effect  on  the  date  the  Optionee's
                    employment by the Company is terminated.

               (ii) If the  Optionee's  employment  is terminated by the Company
                    because  he or  she  has  become  permanently  disabled,  as
                    defined above, the option granted to the Optionee  hereunder
                    shall be  immediately  exercisable  as to the full number of
                    Shares  covered  by such  Option,  whether  or not under the
                    provisions  of Section 3 hereof  such  Option was  otherwise
                    exercisable as of the date of disability.

               (iii)In the  event  of the  death  of the  Optionee,  the  Option
                    granted to such Optionee may be exercised to the full number
                    of  Shares  covered  thereby,   whether  or  not  under  the
                    provisions  of Section 3 hereof the Optionee was entitled to
                    do so at the  date  of his or her  death,  by the  executor,
                    administrator or personal  representative  of such Optionee,
                    or by any  person  or  persons  who  acquired  the  right to
                    exercise such Option by bequest or  inheritance or by reason
                    of the death of such Optionee.

5.   Manner of Exercise of Option.

          (a)  To the extent that the right to  exercise  the Option has accrued
               and is in effect,  the option may be exercised in full or in part
               by giving  written  notice to the  Company  stating the number of
               Shares  exercised  and  accompanied  by  payment in full for such
               Shares. No partial exercise may be made for less than one hundred
               (100) full shares of Common  Stock.  Payment may be either wholly
               in cash or in whole  or in part in  Shares  already  owned by the
               person  exercising the option,  valued at fair market value as of
               the date of  exercise;  provided,  however,  that  payment of the
               exercise  price by delivery of Shares already owned by the person
               exercising  the Option may be made only if such  payment does not
               result in a charge to earnings for financial  accounting purposes
               as determined  by the Board.  Upon such  exercise,  delivery of a
               certificate for paid-up,  non-assessable  Shares shall be made at
               the principal office of the Company to the person  exercising the
               option,  not less than  thirty (30) and not more than ninety (90)
               days from the date of receipt of the notice by the Company.

          (b)  The  Company  shall at all times  during  the term of the  Option
               reserve  and keep  available  such  number  of  Shares as will be
               sufficient to satisfy the requirements of the option.

6.   Non-Transferability. The right of the Optionee to exercise the Option shall
     not be assignable or transferable by the Optionee otherwise than by will or
     the laws of descent  and  distribution,  and the  Option  may be  exercised
     during the lifetime of the Optionee only by him or her. The Option shall be
     null and void and without  effect upon the  bankruptcy  of the  Optionee or
     upon any attempted assignment or transfer,  except as hereinabove provided,
     including without limitation any purported assignment, whether voluntary or
     by operation of law, pledge, hypothecation or other disposition contrary to
     the provisions hereof, or levy of execution, attachment, trustee process or
     similar process, whether legal or equitable, upon the Option.

7.   Representation  Letter and Investment Legend. 

          (a)  In the event that for any  reason  the  Shares to be issued  upon
               exercise of the Option shall not be effectively  registered under
               the Securities Act of 1933, as amended (the "1933 Act"), upon any
               date on which the option is  exercised  in whole or in part,  the
               person exercising the Option shall give a written  representation
               to the Company in the form  attached  hereto as Exhibit 1 and the
               Company  shall  place  an  "investment  legend",   so-called,  as
               described  in  Exhibit  1, upon any  certificate  for the  Shares
               issued by reason of such exercise.

          (b)  The Company shall be under no obligation to qualify  Shares or to
               cause a registration  statement or a post-effective  amendment to
               any  registration  statement  to be prepared  for the purposes of
               covering the issue of Shares.

8.   Adjustments  on  Changes  in  Capitalization.  Adjustments  on  changes  in
     capitalization  and the like shall be made in accordance  with the Plan, as
     in effect on the date of this Agreement.

9.   No  Special  Employment  Rights.  Nothing  contained  in the  Plan  or this
     Agreement   shall  be   construed   or  deemed  by  any  person  under  any
     circumstances  to bind  the  Company  to  continue  the  employment  of the
     Optionee for the period within which this Option may be exercised. However,
     during the period of the Optionee's  employment,  the Optionee shall render
     diligently  and  faithfully the services which are assigned to the Optionee
     from time to time by the Board or by the executive  officers of the Company
     and shall at no time take any action which directly or indirectly  would be
     inconsistent with the best interests of the Company.

10.  Rights as a Shareholder. The Optionee shall have no rights as a shareholder
     with  respect to any Shares  which may be  purchased  by  exercise  of this
     option unless and until a certificate  or  certificates  representing  such
     Shares are duly issued and delivered to the  Optionee.  Except as otherwise
     expressly  provided in the Plan, no adjustment  shall be made for dividends
     or other  rights for which the record  date is prior to the date such stock
     certificate is issued.

11.  Withholding  Taxes.  Whenever Shares are to be issued upon exercise of this
     Option,  the Company  shall have the right to require the Optionee to remit
     to the Company an amount sufficient to satisfy all Federal, state and local
     withholding  tax  requirements  prior to the delivery of any certificate or
     certificates for such Shares.  The Company may agree to permit the Optionee
     to withhold  Shares  purchased  upon exercise of this Option to satisfy the
     above-mentioned   withholding  requirement;   provided,  however,  no  such
     agreement  may be made by an Optionee who is an officer or director  within
     the  meaning of  Section  16 of the  Securities  Exchange  Act of 1934,  as
     amended,  except  pursuant to a standing  election  to so  withhold  Shares
     purchased upon exercise of an Option,  such election to be made in the form
     set forth in  Exhibit 2 hereto  and to be made not less than six (6) months
     prior to the date of such  exercise.  such  election  may be revoked by the
     Optionee only upon six (6) months prior written notice to the Company.


     IN WITNESS  HEREOF,  the Company has caused this  Agreement to be executed,
and the Optionee  has  hereunto set his or her hand and seal,  all as of the day
and year first above written.

GREEN MOUNTAIN COFFEE, INC.  OPTIONEE


By: /s/ Robert P. Stiller                  
    ________________________                                 
    Robert P. Stiller           

              
By: /s/ James K. Prevo 
    ________________________    
    James K. Prevo

    7 Hillside Drive
    Williston, Vermont 05495
    ________________________
    Address              

    ###-##-####
    ________________________ 
    Social Security Number  

    6,000
    ________________________        
    Number of Shares:    

    $9.625 
    ________________________         
    Purchase Price Per Share

    July 31, 2007
    ________________________
    Expiration Date

<PAGE>

                                    EXHIBIT 1
                            TO STOCK OPTION AGREEMENT


Gentlemen:

     In  connection  with the exercise by me as to 6,000 shares of Common Stock,
$.10 per share par value, of Green Mountain  Coffee,  Inc. (the "Company") under
the incentive stock option  agreement  dated as of July 31, 1997,  granted to me
under the 1993 Stock Option Plan, as amended,  I hereby  acknowledge that I have
been informed as follows:

     1. The shares of common stock of the Company to be issued to me pursuant to
the exercise of said option have not been registered under the Securities Act of
1933 (the "1933 Act"), and accordingly,  must be held  indefinitely  unless such
shares are subsequently registered under the 1933 Act, or an exemption from such
registration is available.

     2. Routine  sales of  securities  made in reliance  upon Rule 144 under the
1933 Act can be made only after the  holding  period  and in limited  amounts in
accordance with the terms and conditions  provided by that Rule, and in any sale
to which that Rule is not applicable, registration or compliance with some other
exemption under the 1933 Act will be required.

     3. The Company is under no  obligation  to me to register  the shares or to
comply with any such exemptions under the 1933 Act.

     4. The  availability of Rule 144 is dependent upon adequate  current public
information  with respect to the Company being available and, at the time that I
may desire to make a sale pursuant to the Rule, the Company may neither wish nor
be able to comply with such requirement.

     In  consideration  of the issuance of certificates  for the shares to me, I
hereby  represent and warrant that I am acquiring such shares for my own account
for investment,  and that I will not sell, pledge or transfer such shares in the
absence of an effective  registration  statement  covering  the same,  except as
permitted by the provisions of Rule 144, if applicable, or some other applicable
exemption  under the 1933 Act. In view of this  representation  and warranty,  I
agree that there may be affixed to the  certificates for the shares to be issued
to me, and to all certificates issued hereafter  representing such shares (until
in the opinion of counsel, which opinion must be reasonably satisfactory in form
and substance to counsel for the Company, it is no longer necessary or required)
a legend as follows:

"The  shares of  common  stock  represented  by this  certificate  have not been
registered  under the Securities  Act of 1933, as amended (the "Act"),  and were
acquired by the registered  holder,  pursuant to a  representation  and warranty
that  such  holder  was  acquiring  such  shares  for  his own  account  and for
investment,  with no intention to transfer or dispose of the same,  in violation
of the  registration  requirements  of the Act.  These  shares  may not be sold,
pledged,  or transferred in the absence of an effective  registration  statement
under  the  Act,  or  an  opinion  of  counsel,   which  opinion  is  reasonably
satisfactory to counsel to the Company,  to the effect that  registration is not
required under the Act."

     I further  agree that the Company may place a stop order with its  Transfer
Agent, prohibiting the transfer of such shares, so long as the legend remains on
the certificates representing the shares.

                                            Very truly yours,

                                            /s/ James K. Prevo
                                            ------------------
                                                James K. Prevo


<PAGE>
 

                                    EXHIBIT 2
                            TO STOCK OPTION AGREEMENT


Gentlemen:

     The  undersigned  Optionee  hereby  elects and agrees  that,  whenever  the
undersigned  exercises a stock option  (including  any options  which now or may
hereafter be granted),  the Company shall withhold from the shares issuable upon
such  exercise  such  number of shares as is equal in value to the  federal  and
state  withholding  taxes  due  upon  such  exercise.  The  undersigned  further
acknowledges  and agrees that this  election may not be revoked  without six (6)
months prior written notice to the Company.

OPTIONEE:


____________________________ 
       Signature


Name:   James K. Prevo
      ______________________
          Printed

      ###-##-####
     _______________________ 
     Social Security Number



                           GREEN MOUNTAIN COFFEE, INC.
                                   Exhibit 11
                        Computation of Earnings Per Share

<TABLE>
                                                 Fiscal year ended
<S>                                <C>             <C>             <C>
                                   September 27,   September 28,   September 30,
                                       1997            1996            1995
                                   -------------   -------------   -------------
Net income.......................  $ 1,325,000     $  1,262,000    $   (218,000)  
Primary weighted common
 shares outstanding:
   Common stock...................   3,433,929        3,399,843       3,383,529   
   Dilutive effect of outstanding
      common stock options........      34,003           27,767            -    

Weighted average common and common
   equivalent shares..............   3,467,932        3,427,610       3,383,529   

Net income per share.............. $      0.38     $       0.37    $       0.06  

</TABLE>

   This exhibit should be read in conjunction with the accompanying unaudited
            consolidated financial statements and the notes thereto.
<PAGE>


                      List of Subsidiaries of the Company

Name                                                     State of Incorporation
- ------------------------------------------------------   ----------------------
Green Mountain Coffee Roasters, Inc.                           Vermont
Green Mountain Coffee Roasters Franchising Corporation         Delaware

                     
      
                              EXHIBIT 24                        
                              
                          POWER OF ATTORNEY


     KNOW ALL MEN BY THESE PRESENTS, that each director and officer whose
signature appears below constitutes and appoints Robert P. Stiller and 
Robert D. Britt, and each of them, his or her true and lawful 
attorney-in-fact and agent, with full power to each of them to act without
the other and with full power of substitution and re-substitution, to
sign, individually, in the name on behalf of the undersigned in any and all
capacities stated below, the Annual Report on Form 10-K of Green Mountain
Coffee, Inc. for the fiscal year ended September 27, 1997 and any and all
amendments thereto, which amendments may make such changes in such Form
10-K as any such attorney-in-fact may deem appropriate, and to file the
same with all exhibits thereto and other documents in connection therewith
with the Securities and Exchange Commission, granting to such 
attorneys-in-fact and agents, and each of them, full power and authority to
do all such other acts and execute all such other documents as they, or any
of them, may deem necessary or desirable in connection with the foregoing,
as fully as the undersigned might or could do in person, hereby ratifying
and confirming all that such attorneys-in-fact and agents, or any of them,
may lawfully do or cause to be done by virtue hereof.

<TABLE>

Signature                   Title                            Date
- ---------                   -----                            ----
<S>                         <C>                              <C>
                            Chairman of the Board of                    
- -------------------------   Directors, President and                     
Robert P. Stiller           Chief Executive Officer          
                            (Principal Executive Officer)        
                                                      
      
                            Chief Financial Officer, 
- -------------------------   Treasurer, Secretary and           
Robert D. Britt             Director (Principal              
                            Financial and Accounting Officer

/s/ Stephen J. Sabol
- -------------------------
Stephen J. Sabol            Director                         December 23, 1997

                                               
/s/ Jonathan C. Wettstein     
- -------------------------
Jonathan C. Wettstein       Director                         December 23, 1997

                                               
/s/ William D. Davis
- -------------------------
William D. Davis            Director                         December 23, 1997


/s/ Jules A. del Vecchio
- -------------------------
Jules A. del Vecchio        Director                         December 23, 1997


/s/ David E. Moran
- -------------------------
David E. Moran              Director                         December 23, 1997


/s/ Ian W. Murray
- -------------------------
Ian W. Murray               Director                         December 23, 1997

</TABLE>

<TABLE> <S> <C>

                                    
<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted
from the balance sheet dated 9/27/97 and the Statement of Operations for
the fiscal year ended 9/27/97 and is qualified in its entirety by
reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   OTHER
<FISCAL-YEAR-END>               SEP-27-1997
<PERIOD-START>                  SEP-29-1996
<PERIOD-END>                    SEP-27-1997
<CASH>                              831                             
<SECURITIES>                          0                            
<RECEIVABLES>                     4,236                      
<ALLOWANCES>                        116                      
<INVENTORY>                       5,224                        
<CURRENT-ASSETS>                 11,415                   
<PP&E>                           20,162          
<DEPRECIATION>                    8,904                             
<TOTAL-ASSETS>                   23,544                
<CURRENT-LIABILITIES>             6,924              
<BONDS>                           5,965
                 0
                           0
<COMMON>                            353                          
<OTHER-SE>                       10,302  
<TOTAL-LIABILITY-AND-EQUITY>     23,544   
<SALES>                          47,834    
<TOTAL-REVENUES>                 47,834    
<CGS>                            29,420     
<TOTAL-COSTS>                    29,420     
<OTHER-EXPENSES>                 13,589     
<LOSS-PROVISION>                      0             
<INTEREST-EXPENSE>                  521    
<INCOME-PRETAX>                     930                    
<INCOME-TAX>                       (395)                   
<INCOME-CONTINUING>               1,325                
<DISCONTINUED>                        0                
<EXTRAORDINARY>                       0                     
<CHANGES>                             0                     
<NET-INCOME>                      1,325                    
<EPS-PRIMARY>                       .38                     
<EPS-DILUTED>                       .38                    
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission